UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 20192020

 

Commission File Number: 0-21683

 

 

hopTo Inc.

(Exact name of registrant as specified in its charter)

 

Delaware 13-3899021
(State of incorporation) (IRS Employer Identification No.)

 

6 Loudon Road, Suite 200

Concord, NH 03301
(Address of principal executive offices)

 

Registrant’s telephone number:

(800) 472-7466

(408) 688-2674

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol (s)

Name of Each Exchange on Which Registered

Common StockHPTOOTC Markets

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer[  ]Accelerated filer[  ]
 Non-accelerated filer[  ]Smaller reporting company[X]
Emerging growth company[  ]

Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes [  ] No [X]

 

As of August 14, 2019,2020, there were issued and outstanding 9,834,86618,621,533 shares of the registrant’s common stock, par value $0.0001.

 

 

 

 

 

Table of Contents

 

  PAGE
PART I.FINANCIAL INFORMATION 
Item 1.Financial Statements3
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations13
Item 3.Quantitative and Qualitative Disclosures About Market Risk2019
Item 4.Controls and Procedures2019
   
PART II.OTHER INFORMATION 
Item 1.Legal Proceedings2019
Item 1A.Risk Factors2019
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2019
Item 3.Defaults Upon Senior Securities2019
Item 4.Mine Safety Disclosures2019
Item 5.Other Information20
Item 6.Exhibits20
 Signatures21

2

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

 

hopTo Inc.

Consolidated Balance Sheets

(Unaudited)

  June 30,  December 31, 
  2019  2018 
  (Unaudited)    
Assets        
Current assets        
Cash and cash equivalents $1,120,300  $892,500 
Accounts receivable, net  161,500   210,800 
Prepaid expenses and other current assets  70,700   79,000 
Total current assets  1,352,500   1,182,300 
         
Property and equipment, net  -   400 
Other assets  17,800   17,800 
Total assets $1,370,300  $1,200,500 
         
Liabilities and Stockholders’ Deficit        
Current liabilities        
Accounts payable $257,600  $318,700 
Accrued expenses  113,300   121,600 
Accrued wages  146,600   145,800 
Deposit liability  -   12,100 
Deferred revenue  1,260,300   1,300,300 
Total current liabilities  1,777,800   1,898,500 
Long-term liabilites        
Deferred revenue  418,000   491,500 
Total liabilities  2,195,800   2,390,000 
         
Commitments and contingencies        
         
Stockholders’ deficit        
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding as of June 30, 2019 (unaudited) or December 31, 2018  -   - 
Common stock, $0.0001 par value, 195,000,000 shares authorized, 9,834,866 and 9,804,400 shares issued and outstanding as of June 30, 2019 (unaudited) and December 31, 2018, respectively  1,000   1,000 
Additional paid-in capital  79,411,000   79,298,200 
Accumulated deficit  (80,237,500)  (80,488,700)
Total stockholders’ deficit  (825,500)  (1,189,500)
Total liabilities and stockholders’ deficit $1,370,300  $1,200,500 

  June 30,  December 31, 
  2020  2019 
       
Assets        
         
Current assets        
Cash and cash equivalents $2,372,700  $1,541,900 
Accounts receivable, net  317,300   271,200 
Prepaid expenses and other current assets  227,700   59,000 
Total current assets  2,917,700   1,872,100 
         
Property and equipment, net  -   - 
Other assets  17,800   17,800 
Total assets $2,935,500  $1,889,900 
         
Liabilities and Stockholders’ Equity (Deficit)        
         
Current liabilities        
Accounts payable $299,200  $271,900 
Accrued expenses  338,100   106,000 
Accrued wages  152,600   136,400 
Deferred revenue  1,163,300   1,256,000 
Total current liabilities  1,953,200   1,770,300 
         
Deferred revenue  447,700   529,500 
Total liabilities  2,400,900   2,299,800 
         
Commitments and contingencies        
         
Stockholders’ equity (deficit)        
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding as of June 30, 2020  or December 31, 2019  -   - 
Common stock, $0.0001 par value, 195,000,000 shares authorized,11,555,504 and 9,834,866 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively  1,100   1,000 
Additional paid-in capital  80,036,100   79,523,500 
Accumulated deficit  (79,502,600)  (79,934,400)
Total stockholders’ deficit  534,600   (409,900)
Total liabilities and stockholders’ deficit $2,935,500  $1,889,900 

 

See accompanying notes to unaudited consolidated financial statements

3

hopTo Inc.

Consolidated Statements of Operations

  For the Three Months Ended  For the Six Months Ended 
  June 30,  June 30,  June 30,  June 30, 
  2019  2018  2019  2018 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
Revenues $732,000  $866,000  $1,785,800  $1,688,300 
Cost of revenues  39,600   37,700   68,800   66,500 
Gross profit  692,400   828,300   1,717,000   1,621,800 
                 
Operating expenses:                
Selling and marketing  110,600   108,500   227,600   210,100 
General and administrative  199,600   327,800   494,600   633,000 
Research and development  383,000   358,000   757,500   786,500 
Total operating expenses  693,200   794,300   1,479,700   1,629,600 
                 
Income (loss) from operations  (800)  34,000   237,300   (7,800)
                 
Other income (expense):                
Other income (expense)  100   130,500   13,900   129,700 
                 
Income (loss) before provision for income taxes  (700)  164,500   251,200   121,900 
Provision for income taxes  -   (100)  -   900 
Net income (loss) $(700) $164,600  $251,200  $121,000 
                 
Net income (loss) per share, basic $(0.00) $0.02  $0.03  $0.01 
Net income (loss) per share, diluted $(0.00) $0.02  $0.02  $0.01 
                 
Weighted average number of common shares outstanding                
Basic  9,810,091   9,804,400   9,807,261   9,804,400 
Diluted  10,276,841   10,368,956   10,274,011   10,368,956 

(Unaudited)

  For the Three Months Ended  For the Six Months Ended 
  June 30,  June 30,  June 30,  June 30, 
  2020  2019  2020  2019 
             
Revenues $1,066,100  $732,000  $1,910,700  $1,785,800 
Cost of revenues  37,400   39,600   75,500   68,800 
Gross profit  1,028,700   692,400   1,835,200   1,717,000 
                 
Operating expenses:                
Selling and marketing  151,500   110,600   255,900   227,600 
General and administrative  239,500   199,600   468,500   494,600 
Research and development  356,900   383,000   720,900   757,500 
Total operating expenses  747,900   693,200   1,445,300   1,479,700 
                 
Income from operations  280,800   (800)  389,900   237,300 
                 
Other income:                
Other income  46,900   100   46,900   13,900 
                 
Income before provision for income taxes  327,700   (700)  436,800   251,200 
Provision for income taxes  5,000   -   5,000   - 
Net income (loss) $322,700  $(700) $431,800  $251,200 
                 
Net income per share, basic $0.03  $(0.00) $0.04  $0.03 
Net income per share, diluted $0.03  $(0.00) $0.04  $0.02 
                 
Weighted average number of common shares outstanding                
Basic  11,432,378   9,810,091   10,687,029   9,807,261 
Diluted  11,903,890   9,810,091   11,158,540   10,274,011 

 

See accompanying notes to unaudited consolidated financial statements

4

hopTo Inc.

Consolidated Statements of Stockholders’ Deficit

  Common Stock  Additional  Accumulated    
  Shares  Amount  Paid-In Capital  Deficit  Total 
Balance at December 31, 2017  9,804,400  $1,000  $78,539,300  $(81,849,200) $(3,308,900)
Cumulative effect from change of accounting principal  -   -   -   1,391,900   1,391,900 
Net loss  -   -   -   (43,600)  (43,600)
Balance at March 31, 2018 (unaudited)  9,804,400   1,000   78,539,300   (80,500,900) $(1,960,600)
Issuance of warrants  -   -   699,400   -   699,400 
Net loss  -   -   -   164,600   164,600 
Balance at June 30, 2018 (unaudited)  9,804,400   1,000   79,238,700   (80,336,300)  (1,096,600)
                     
Balance at December 31, 2018  9,804,400  $1,000  $79,298,200  $(80,488,700) $(1,189,500)
Contributed services  -   -   56,300   -   56,300 
Net income  -   -   -   251,900   251,900 
Balance at March 31, 2019 (unaudited)  9,804,400  $1,000  $79,354,500  $(80,236,800) $(881,300)
Contributed services  -   -   56,200   -   56,200 
Exercise of warrants  30,466   -   300   -   300 
Net loss  -   -   -   (700)  (700)
Balance at June 30, 2019 (unaudited)  9,834,866   1,000   79,411,000   (80,237,500)  (825,500)

(Unaudited)

  Common Stock  

Additional

Paid-In

  Accumulated    
  Shares  Amount  Capital  Deficit  Total 
                
Balance at December 31, 2018  9,804,400  $1,000  $79,298,200  $(80,488,700) $(1,189,500)
Contributed services  -   -   56,300   -   56,300 
Net income  -   -   -   251,900   251,900 
Balance at March 31, 2019  9,804,400  $1,000  $79,354,500  $(80,236,800) $(881,300)
Contributed services  -   -   56,200   -   56,200 
Exercise of warrants  30,466   -   300   -   300 
Net loss      -   -   (700)  (700)
Balance at June 30, 2019  9,834,866  $1,000   79,411,000   (80,237,500) $(825,500)
                     
Balance at December 31, 2019  9,834,866  $1,000  $79,523,500  $(79,934,400) $(409,900)
Shares issued for settlement of accrued expenses  120,000   -   39,600   -   39,600 
Contributed services  -   -   56,200   -   56,200 
Net income  -   -   -   109,100   109,100 
Balance at March 31, 2020  9,954,866  $1,000  $79,619,300  $(79,825,300) $(205,000)
Proceeds from rights offering  1,600,638   100   480,000   -   480,100 
Issuance cost for rights offering  -   -   (119,400)  -   (119,400)
Contributed services  -   -   56,200   -   56,200 
Net income  -   -   -   322,700   322,700 
Balance at June 30, 2020  11,555,504  $1,100  $80,036,100  $(79,502,600) $534,600 

 

See accompanying notes to unaudited consolidated financial statements

5

hopTo Inc.

Consolidated Statements of Cash Flows

  For the Six Months Ended 
  June 30,  June 30, 
  2019  2018 
  (Unaudited)  (Unaudited) 
Cash flows from operating activities        
Net income $251,200  $121,000 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation  400   17,800 
Contributed services  112,500   - 
Changes in allowance for doubtful accounts  3,200   (3,700)
Loss on disposal of property and equipment  -   700 
Changes in deferred rent  -   (15,800)
         
Changes in operating assets and liabilities:        
Accounts receivable  46,100   223,400 
Prepaid expenses and other current assets  8,300   (35,500)
Accounts payable and accrued expenses  (80,700)  (153,100)
Deferred revenue  (113,500)  (176,000)
         
Net cash provided by (used in) operating activities  227,500   (21,200)
         
Cash flows from financing activities        
Proceeds from exercise of warrants  300   - 
         
Net cash provided by financing activities  300   - 
         
Net change in cash  227,800   (21,200)
Cash, beginning of the period  892,500   1,015,400 
Cash, end of the period $1,120,300  $994,200 
         
Supplemental disclosure of cash flow information:        
Interest paid $-  $- 
Income taxes paid $-  $- 

(Unaudited)

 

  For the Six Months Ended 
  June 30,  June 30, 
  2020  2019 
Cash flows from operating activities        
Net income $431,800  $251,200 
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation  -   400 
Contributed services  112,400   112,500 
Changes in allowance for doubtful accounts  (2,900)  3,200 
         
Changes in operating assets and liabilities:        
Accounts receivable  (43,200)  46,100 
Prepaid expenses and other current assets  (168,700)  8,300 
Accounts payable and accrued expenses  258,900   (80,700)
Deferred revenue  (174,500)  (113,500)
Net cash provided by operating activities  413,800   227,500 
         
Cash flows from financing activities        
Proceeds from exercise of warrants  -   300 
Proceeds from rights offering  480,100   - 
Issuance cost for rights offering  (63,100)  - 
Net cash provided by financing activities  417,000   300 
         
Net change in cash  830,800   227,800 
Cash, beginning of the period  1,541,900   892,500 
Cash, end of the period $2,372,700  $1,120,300 
         
Supplemental disclosure of cash flow information:        
Interest paid $-  $- 
Income taxes paid $5,000  $- 
         
Non-cash financing activities: shares issued for settlement of accrued expenses $39,600  $- 
Issuance of cost for rights offering included in accounts payable and accrued expenses $56,300  $- 

See accompanying notes to unaudited consolidated financial statements

6

hopTo Inc.

Notes to Unaudited Consolidated Financial Statements

 

1. Organization

 

hopTo Inc., through subsidiaries (collectively, “we”, “us,” “our” or the “Company”) are developers of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants.

 

The Company sells a family of products under the brand name GO-Global, which is a software application publishing business and is the Company’s sole revenue source at this time. GO-Global is an application access solution for use and/or resale by independent software vendors, corporate enterprises, governmental and educational institutions, and others, who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

2. Significant Accounting Policies

 

Basis of Presentation

The unaudited consolidated financial statements include the accounts of hopTo Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated upon consolidation. The unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, such unaudited consolidated financial statements do not include all information and footnote disclosures required in annual financial statements.

 

The unaudited consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in our opinion, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 20182019 which was filed with the SEC on April 1, 14, 2020 (“2019 (“2018 10-K Report”). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 20192020 or any future period.

 

Certain prior year information has been reclassified to conform to current year presentation.

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future. These significant estimates include the valuation of stock-based compensation expense, the allowance for doubtful accounts, depreciation of long-lived assets, and accruals of liabilities.

 

Liquidity

7

 

The Company has incurred significant net losses since inception. As of June 30, 2019, we had an accumulated deficit of $80,237,500 and a working capital deficit of $425,300, which includes deferred revenue of $1,260,300. Our ability to continue to generate net income and positive cash flows from operations is dependent on our ability to continue to generate revenue from our legacy GO-Global business, which in turn is subject to a variety of risks. The Company believes its current cash balances coupled with anticipated cash flow from operating activities will be sufficient to meet its working capital requirements for at least one year from the date of the issuance of the accompanying financial statements. The Company continues to control its cash expenses as a percentage of expected revenue on an annual basis and thus may use its cash balances in the short-term to invest in revenue growth. Based on current internal projections, the Company believes it has and/or will generate sufficient cash for its operational needs, for at least one year from the date of issuance of the accompanying financial statements. Management is focused on growing the Company’s existing product offering, as well as its customer base, to increase its revenues. The Company cannot give assurance that it can increase its cash balances or limit its cash consumption and thus maintain sufficient cash balances for its planned operations or future acquisitions. Future business demands may lead to cash utilization at levels greater than recently experienced. The Company may need to raise additional capital in the future. However, the Company cannot assure that it will be able to raise additional capital on acceptable terms, or at all.

Revenue Recognition

 

The Company markets and licenses its products indirectly through channel distributors, independent software vendors (“ISVs”), value-added resellers (“VARs”) (collectively, “resellers”) and directly to hosting service providers, corporate enterprises, governmental and educational institutions and others. Our product licenses are perpetual. We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers.” Revenues under ASC 606 are recognized when the promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services.

 

The following is a summary of how the Company recognizes revenue for its different products and services.

 

Product Sales

 

All of our licenses are delivered to the customer electronically. The Company sends the license key to the customer to download the related software from Company portal. We recognize revenue upon delivery of these licenses. For stocking resellers who purchase licenses through inventory stocking orders with the intent to resell to an end-user, revenue is recognized when the resellers’ accounts have been credited, at their discretion, for the number of licenses purchased.

 

Service Revenue

 

The Company has maintenance contracts with certain of its customers. Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

 

The Company’s product sales by geographic area are presented in Note 5.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents. The Company had no cash equivalents as of June 30, 20192020 (unaudited) or December 31, 2018.2019.

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable. We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer’s ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable. As of June 30, 20192020 and December 31, 2018,2019, the allowance for doubtful accounts totaled $6,800$4,400 and $3,600,$7,300, respectively.

8

 

Long-Lived Assets

Long-lived assets are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever we have committed to a plan to dispose of the assets or, at a minimum, annually. Typically, for long-lived assets to be held and used, measurement of an impairment loss is based on the fair value of such assets, with fair value being determined based on appraisals, current market value, comparable sales value, and discounted future cash flows, among other variables, as appropriate. Assets to be held and used (which assets are affected by an impairment loss) are depreciated or amortized at their new carrying amount over their remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during the three or six months ended June 30, 2019 or 2018.

Property and Equipment

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives ranging from three to seven years.

Concentration of Credit Risk

 

For the three and six-month ended June 30, 2020 and 2019, we currently consider the following to be our most significant customers and partners. For the purposes of this presentation, “Sales” refers to the dollar value of orders received from these customers and partners in the period indicated. These Sales values do not necessarily equal recognized revenue for these periods due to our revenue recognition policies which require deferral of revenue associated with prepaid software service fees.

For the three months ended June 30, 2020, the Company had two customers comprising 15.5% and 11.3%, respectively, of total sales. For the three months ended June 30, 2019, the Company had one customer and two customers comprising 14.5%, and 10.3%, respectively, of total revenues. sales.

For the threesix months ended June 30, 2018,2020, the Company had one customer comprising 17.1%11.1% of total revenues.

sales. For the six months ended June 30, 2019, the Company had one customer comprising 20.9%, respectively, of total revenues. Forsales.

A loss of one of these customers could potentially have a significant negative impact on the six months ended June 30, 2018, the Company had one customer comprising 15.7% of total revenues.Company’s financial statements.

 

As of June 30, 2019,2020, the Company has fivethree customers comprising 23.6%26.0%, 18.5%, 14.9%, 11.4%23.4%, and 11.3%14.3%, respectively, of net accounts receivable. As of December 31, 2018,2019, the Company has three customers1 customer comprising 32.18%, 15.4% and 10.8%, respectively,17.9% of net accounts receivable.

Income Taxes

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes,” using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Basic and Diluted Earnings Per Share

 

In accordance with ASC 260, “Earnings Per Share,” the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period. Diluted income (loss) per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock. Dilutive common share equivalents as of June 30, 2019,2020, representing 511,801481,335 of outstanding in-the-money warrants, were included in the computation of diluted net income (loss) per share using the Treasury Stock Method. During the sixthree months ended June 30, 20192020 and 2018,2019, the Company had total common stock equivalents of 106,07793,076 and 432,594,106,077, respectively, which were excluded from the computation of net income (loss) per share because they are out of the money and thus anti-dilutive.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses. The carrying amount of these financial instruments approximates fair value due to the nature of the accounts and their short-term maturities.

 

9

Recently Adopted Accounting Pronouncements

 

Leases

In February 2016,The FASB issues ASUs to amend the Financial Accounting Standards Board (“FASB”)authoritative literature in ASC. There have been several ASUs to date, including those above, that amend the original text of ASC. Management believes that those issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842),” which requires lessees to recognizedate either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us or (iv) are not expected to have a right-of-use asset and a lease liability for most leases on the balance sheet as well as other qualitative and quantitative disclosures. ASU 2016-02 is to be applied using a modified retrospective method and was effective for the Company on January 1, 2019. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842),” which provides an optional transition method allowing entities to recognize a cumulative-effect adjustment to the opening balance of stockholders’ equity in the period of adoption, with no restatement of comparative prior periods required. The Company adopted the standard using this optional transition method. The Company also made an accounting policy to exclude leases with an initial term of 12 months or less from the balance sheet as permitted under the new guidance.

The Company assessed thesignificant impact that the new lease recognition standard had on its consolidatedour financial statements. As of the adoption date of January 1, 2019, the Company has only one lease, which was for its office space it leases under a month-to-month arrangement for a monthly amount of $4,000, which can be cancelled at any time by either party with a six-month advance notice. As management has elected a policy to exclude leases with an initial term of 12 months of less from the balance sheet presentation required under Topic 842, the office lease has been excluded from balance sheet presentation as it has an original term of 12 months or less. The rent associated with the lease continues to be expensed as incurred. Rent expense for the three months ended June 30, 2019 and 2018, amounted to $12,000 and $12,000, respectively. Rent expense for the six months ended June 30, 2019 and 2018, amounted to $24,000 and $24,000, respectively.

 

3. Property and Equipment

 

Property and equipment consisted of the following.

 

 June, December 31, 
 June 30, December 31,  2020  2019 
 2019  2018  (Unaudited)    
 (Unaudited)          
Equipment $154,300  $154,300  $154,300  $154,300 
Furniture and fixtures  1,600   1,600   1,600   1,600 
                
  155,900   155,900   155,900   155,900 
                
Less: accumulated depreciation  (155,900)  (155,500)  (155,900)  (155,900)
                
 $-  $400  $-  $- 

 

Depreciation expense amounted to $300$0 and $8,800 for the three months ended June 30, 2019 and 2018, respectively. Depreciation expense amounted to $400 and $17,800 for the six months ended June 30, 20192020 and 2018,2019, respectively.

 

4. Stockholders’ Equity

 

Stock-Based Compensation Plans

 

In November 2012, the Company’s 2012 Equity Incentive Plan (the “12 Plan”) was approved by the stockholders. Pursuant to the terms of the 12 Plan, stock options, stock appreciation rights, restricted stock and restricted stock units (sometimes referred to individually or collectively as “awards”) may be granted to officers and other employees, non-employee directors and independent consultants and advisors who render services to the Company. The Company is authorized to issue options to purchase up to 643,797 shares of common stock, stock appreciation rights, or restricted stock in accordance with the terms of the 12 Plan.

10

 

In the case of a restricted stock award, the entire number of shares subject to such award would be issued at the time of the grant and subject to vesting provisions based on time or other conditions specified by the Board or an authorized committee of the Board. For awards based on time, should the grantee’s service to the Company end before full vesting occurred, all unvested shares would be forfeited and returned to the Company. In the case of awards granted with vesting provisions based on specific performance conditions, if those conditions were not met, then all shares would be forfeited and returned to the Company. Until forfeited, all shares issued under a restricted stock award would be considered outstanding for dividend, voting and other purposes.

Under the 12 Plan, the exercise price of non-qualified stock options granted is to be no less than 100% of the fair market value of the Company’s common stock on the date the option is granted. The exercise price of incentive stock options granted is to be no less than 100% of the fair market value of the Company’s common stock on the date the option is granted provided, however, that if the recipient of the incentive stock option owns greater than 10% of the voting power of all shares of the Company’s capital stock then the exercise price will be no less than 110% of the fair market value of the Company’s common stock on the date the option is granted. The purchase price of the restricted stock issued under the 12 Plan shall also not be less than 100% of the fair market value of the Company’s common stock on the date the restricted stock is granted.

 

All options granted under the 12 Plan are immediately exercisable by the optionee; however, there is a vesting period for the options. The options (and the shares of common stock issuable upon exercise of such options) vest, ratably, over a 33-month period; however, no options (and the underlying shares of common stock) vest until after three months from the date of the option grant. The exercise price is immediately due upon exercise of the option. The maximum term of options issued under the 12 Plan is ten years. Shares issued upon exercise of options are subject to the Company’s repurchase, which right lapses as the shares vest. The 12 Plan will terminate no later than November 7, 2022. As of June 30, 2019, 411,5932020, 424,594 shares of common stock remained available for issuance under the 12 Plan.

 

The following summarizes the stock option activity for the six months ended June 30, 2019.2020.

 

        Weighted- 
        Average 
     Weighted-  Remaining 
     Average  Contractual 
     Exercise  Life 
  Options  Price  (Years) 
          
Outstanding at December 31, 2018  117,675  $2.57   2.28 
Granted  -         
Forfeited/cancelled  (11,598)        
Exercised  -         
Outstanding at June 30, 2019 (unaudited)  106,077  $2.77   2.04 
             
Vested and expected to vest at June 30, 2019 (unaudited)  106,077  $2.77   2.04 
             
Exercisable at June 30, 2019 (unaudited)  106,077  $2.77   2.04 
        Weighted- 
        Average 
     Weighted-  Remaining 
     Average  Contractual 
     Exercise  Life 
  Options  Price  (Years) 
          
Outstanding at December 31, 2019  106,077  $2.77   1.53 
Granted  -         
Forfeited/cancelled  (13,001)        
Exercised  -         
Outstanding at June 30, 2020 (unaudited)  93,076  $3.03   1.24 
             
Vested and expected to vest at June 30, 2020 (unaudited)  93,076  $3.03   1.24 
             
Exercisable at June 30, 2020 (unaudited)  93,076  $3.03   1.24 

 

The following table summarizes information about options outstanding and exercisable as of June 30, 2019.2020.

 

   Options Outstanding  Options Exercisable 
      Weighted  Weighted     Weighted 
Range of     Average  Average     Average 
Exercise  Number  Remaining  Exercise  Number  Exercise 
Price  of Shares  Life (Years)  Price  of Shares  Price 
                 
$0.75 - 1.00   27,527        1.06  $     0.82   27,527  $      0.82 
 2.00 - 4.00   63,684   2.37   3.21   63,684   3.21 
 4.20 - 6.68   14,866   2.40   4.46   14,866   4.46 
     106,077           106,077     

   Options Outstanding  Options Exercisable 
      Weighted  Weighted     Weighted 
Range of     Average  Average     Average 
Exercise  Number  Remaining  Exercise  Number  Exercise 
Price  of Shares  Life (Years)  Price  of Shares  Price 
                 
 0.75 - 1.00    14,526   0.53  $1.00   14,526  $1.00 
 2.00 - 4.00    63,684   1.37   3.21   63,684   3.21 
 4.20 - 6.68    14,866   1.40   4.46   14,866   4.46 
     93,076           93,076     

11

Shares of Common Stock Issued

During the three-month period ending June 30, 2020, the Company issued a total of 1,600,638 shares of common stock to shareholders for the rights offering at $0.30 per share. The proceeds for these shares were received in April of 2020. During the six-month period, the Company issued total of 1,755,390 shares of common stock, of which 1,600,638 shares for rights offering and 120,000 shares of common stock to two former members of our board of directors that was previously committed to them and included in accrued expenses. The issuance of the 120,000 shares of common stock settles a total of $39,600 of accrued expenses that was included in the Company’s balance sheet.

Warrants

 

During the six months ended June 30, 2019, the Company issued 30,466 shares of common stock for the exercise of warrants. As of June 30, 2019,2020 and December 31, 2018,2019, the Company had 481,335 and 622,912 warrants outstanding, respectively.outstanding. The warrants outstanding at June 30, 20192020 are all exercisable at $0.01 and have an expiration date of May 20, 2023.

 

5. Sales by Geographical Location

 

Revenue by country for the three and six months ended June 30, 20192020 and 20182019 was as follows.

 

  Three Months Ended  Six Months Ended 
  June 30, 2019  June 30, 2018  June 30, 2019  June 30, 2018 
Revenue by Country                
United States $327,700  $288,300  $662,400  $597,500 
Brazil  125,400   186,100   271,400   357,900 
Japan  47,600   68,300   105,500   111,000 
The Netherlands  54,800   39,200   313,800   70,900 
Other Countries  176,500   284,100   432,700   551,000 
Total  732,000   866,000   1,785,800   1,688,300 

  Three Months Ended  Six Months Ended 
  June 30, 2020  June 30, 2019  June 30, 2020  June 30, 2019 
Revenue by Country                
United States $301,600  $327,700  $614,200  $662,400 
Brazil  417,800   125,400   583,400   271,400 
Japan  95,600   47,600   165,900   105,500 
The Netherlands  71,700   54,800   154,000   313,800 
Other Countries  179,400   176,500   393,200   432,700 
Total  1,066,100   732,000   1,910,700   1,785,800 

 

6. Commitments and Contingencies

 

Profit Sharing Plans

 

The Company has adopted a 401(k) plan to provide retirement benefits for employees under which the Company makes discretionary matching contributions. During the three months ended June 30, 20192020 and 2018,2019, the Company contributed a total of $6,100 and $1,900, in each year in the same period.respectively. During the six months ended June 30, 20192020 and 2018,2019, the Company contributed a total of $14,100$15,600 and $15,300,$14,100, respectively.

 

Contingencies

 

During the ordinary course of business, the Company is subject to various potential claims and litigation. Management is not aware of any outstanding litigation which would have a significant impact on the Company’s financial statements.

 

7. Related Party Transactions

 

The Company’s Chief Executive Officer and Interim Chief Financial Officer has served in these executive roles providing management services to the Company since September 2018, however, does not currently receive a salary or other forms of compensation. During the three and six months ended June 30, 2020 and 2019, the Company has recorded an expense and contributed capital of $56,200 and $112,200, respectively,approximately $112,400 for contributed services based on the estimated market rate for these services.

 

On January 31, 2020, we entered into the Backstop Agreement (the “Backstop Agreement”) with a consortium of accredited investors, including all of our directors and led by Novelty Capital Partners LP, pursuant to which such investors agreed to purchase in a private placement, at $0.30 per share, up to 2.41 million of shares of our common stock. The consummation of the investment pursuant to the Backstop Agreement was conditioned on the closing of our subscription rights offering to all of our stockholders (the “Rights Offering”). The Rights Offering expired on March 31, 2020, and we consummated the Backstop Agreement transactions on August 13, 2020.

At closing of the Rights Offering, we received net proceeds of $480,200 in exchange for 1.6 million shares of common stock. Pursuant to the Backstop Agreement, we received gross proceeds of $2.12 million in exchange for the issuance of 7.0 million restricted shares of common stock.

8. Subsequent Events

See Note 7 above regarding the Rights Offering and Backstop Agreement.

12

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Information

 

This report includes, in addition to historical information, “forward-looking statements”. All statements other than statements of historical fact we make in this report are forward-looking statements. In particular, the statements regarding industry prospects and our expectations regarding future results of operations or financial position (including those described in this Management’s Discussion and Analysis of Financial Condition and Results of Operations) are forward-looking statements. Such statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ significantly from those described in the forward-looking statements. Factors that may cause such a difference include the following:

 

 the success of products depends on a number of factors including market acceptance and our ability to manage the risks associated with product introduction;
 local, regional, national and international economic conditions and events, and the impact they may have on us and our customers;
 our revenue could be adversely impacted if any of our significant customers reduces its order levels or fails to order during a reporting period; customer demand is based on many factors out of our control;
 as a result of the new revenue recognition standards, if any significant end user customer or reseller substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted; and
 other factors, including, but not limited to, those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20182019 which was filed with the Securities and Exchange Commission (the “SEC”) on April 1, 2019,14, 2020, and in other documents we have filed with the SEC.

 

Statements included in this report are based upon information known to us as of the date that this report is filed with the SEC, and we assume no obligation to update or alter our forward-looking statements made in this report, whether as a result of new information, future events or otherwise, except as otherwise required by applicable federal securities laws.

 

Introduction

 

We are developers of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants. Our application publishing software solutions are sold under the brand name GO-Global, which is our sole revenue source. GO-Global is an application access solution for use and/or resale by independent software vendors (“ISVs”), corporate enterprises, governmental and educational institutions, and others who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

Beginning in 2012, we developed and marketed several products in the field of software productivity for mobile devices such as tablets and smartphones under the hopTo brand. We ceased all our sales, marketing and development for the hopTo products in 2016.

 

We have made investments in intellectual property (“IP”) and filed many patents designed to protect the technologies embedded in the hopTo products. We are currently marketing for sale 49 patents and related source code developed from our hopTo development efforts.

 

Critical Accounting Policies

 

We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas require us to make judgments and estimates about matters that are uncertain at the time we make the estimates. Actual results may differ from these estimates. For a summary of our critical accounting policies, please refer to our 20182019 10-K Report and Note 2 to our unaudited consolidated financial statementsStatements included under Item 1 – Financial Statements in this Form 10-Q.

13

Results of Operations for the Three Months Ended June 30, 20192020 and 20182019

 

The following are the results of our operations for the three months ended June 30, 20192020 as compared to the three months ended June 30, 2018.2019.

 

  For the Three Months Ended    
  June 30,  June 30,    
  2019  2018  $ Change 
  (Unaudited)  (Unaudited)    
Revenues $732,000  $866,000  $(134,000)
Cost of revenues  39,600   37,700   1,900 
Gross profit  692,400   828,300   (135,900)
             
Operating expenses:            
Selling and marketing  110,600   108,500   2,100 
General and administrative  199,600   327,800   (128,200)
Research and development  383,000   358,000   25,000 
Total operating expenses  693,200   794,300   (101,100)
             
Income (loss) from operations  (800)  34,000   (34,800)
             
Other income (expense):            
Other income (expense)  100   130,500   (130,400)
             
Income (loss) before provision for income taxes  (700)  164,500   (165,200)
Provision for income taxes  -   (100)  100 
Net income (loss) $(700) $164,600  $(165,300)

  For the Three Months Ended    
  June 30,  June 30,    
  2020  2019  $ Change 
  (Unaudited)  (Unaudited)    
          
Revenues $1,066,100  $732,000  $334,100 
Cost of revenues  37,400   39,600   (2,200)
Gross profit  1,028,700   692,400   336,300 
             
Operating expenses:            
Selling and marketing  151,500   110,600   40,900 
General and administrative  239,500   199,600   39,900 
Research and development  356,900   383,000   (26,100)
 Total operating expenses  747,900   693,200   54,700 
             
Income (loss) from operations  280,800   (800)  281,600 
             
Other income (expense):            
Other income (expense):  46,900   100   46,800 
             
Income (loss) before provision for income taxes  327,700   (700)  328,400 
Provision for income taxes  5,000   -   5,000 
Net income (loss) $322,700  $(700) $323,400 

 

Revenues

Our software revenue is entirely related to our GO-Global product line, and historically has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Many of our resellers purchase software licenses that they hold in inventory until they are resold to the ultimate end user (a “stocking reseller”).

 

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

 

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

The following is a summary of our revenues by category for the three months ended June 30, 20192020 and 2018.2019.

 

  For the Three Months Ended    
  June 30,  June 30,    
  2019  2018  $ Change 
Revenue            
Software Licenses            
Windows $152,800  $182,100  $(29,300)
UNIX/Linux  2,400   50,400   (48,000)
Total  155,200   232,500   (77,300)
             
Software Service Fees            
Windows  484,300   503,600   (19,300)
UNIX/Linux  69,500   100,700   (31,200)
Total  553,800   604,300   (50,500)
             
Other  23,000   29,200   (6,200)
  $732,000  $866,000  $(134,000)

  For the Three Months Ended    
  June 30,  June 30,    
  2020  2019  $ Change 
Revenue         
Software Licenses            
Windows $159,000  $152,800  $6,200 
UNIX/Linux  16,500   2,400   14,100 
Total  175,500   155,200   20,300 
             
Software Service Fees            
Windows  582,500   484,300   98,200 
UNIX/Linux  56,700   69,500   (12,800)
Total  639,200   553,800   85,400 
             
Other  251,400   23,000   228,400 
  $1,066,100  $732,000  $334,100 

Software Licenses

 

Windows software licenses revenue decreasedincreased by $29,300$6,200 or 16.1%4.1% to $152,800$159,000 during the three months ended June 30, 2019,2020, from $182,100$152,800 for the same period in 2018.2019. The decreaseincrease was primarily due to lower purchase in stocking ordershigher revenue from standard and encryption licenses from a certain Brazil reseller for three months ended June 30, 2019.2020.

14

 

Software licenses revenue from our UNIX/Linux products decreasedincreased by $48,000$14,100 or 95.2%587.5% to $2,400$16,500 for the three months ended June 30, 20192020 from $50,400$2,400 for the same period in 2018.2019. The decreaseincrease was primarily due to lowerhigher revenue from lower stocking order licenses.standard and encryption licenses for the three months ended June 30, 2020.

 

Software Service Fees

 

Service fees attributable to our Windows product service decreasedincreased by $19,300$98,200 or 3.8%20.3% to $484,300$582,500 during three months ended June 30, 2019,2020, from $503,600$484,300 for the same period in 2018.2019. The decreaseincrease was primarily due to a lower of license orders stated above, offset by higher of Windows subscription licenses.license revenue.

 

Service fees revenue attributable to our UNIX products decreased by $31,200$12,800 or 31.0%18.4% to $69,500$56,700 during the three months ended June 30, 2019,2020, from $100,700$69,500 for the same period in 2018.2019. The decrease was primarily the result of the lower level of UNIX product sales throughout the prior year and an expiration of certain long-term maintenance contracts. The majority of this decrease was attributable to our European telecommunications customers.

 

Other

 

Other revenue consists of private labeling fees, professional services, and professional services.other non-recurring revenues. Other revenue decreasedincreased by $6,200$228,400 or 21.2%993.0% for the three months ended June 30, 2019,2020, compared to the same period in 2018.2019. The primary increase was related to revenue recognized from a one-time, non-recurring license agreement with an existing customer for the use of our software.

 

Cost of Revenues

 

Cost of revenue is comprised primarily of software service costs, which represent the costs of customer service. Also included in cost of revenue are software product costs, which is primarily the required import tax withholdings from Brazil resellers. We incur no significant shipping or packaging costs as virtually all of our deliveries are made via electronic means over the Internet.

Cost of revenue for the three months ended June 30, 2019 increased2020 decreased by $1,900,$2,200, or 5.0%5.6%, to $39,600$37,400 for the three months ended June 30, 20192020 from $37,700$39,600 for the same period in 2018.2019. Cost of revenue represented 5.4%3.6% and 4.4%5.4% of total revenue for the three months ended June 30, 20192020 and 2018,2019, respectively.

 

Selling and Marketing Expenses

 

Selling and marketing expenses primarily consisted of employee, outside services and travel and entertainment expenses.

 

Selling and marketing expenses increased by $2,100,$40,900, or 1.9%37.0%, to $110,600$151,500 for the three months ended June 30, 20192020 from $108,500$110,600 for the same period in 2018.2019. Selling and marketing expenses represented approximately 15.1%14.6% and 12.5%15.1% of total revenue for the three months ended June 30, 20192020 and 2018,2019, respectively. Selling and marketing expenses increased slightly during 2019 due to consulting services and benefit costs and represented a higher percentage of overall total revenuethree months period ended June 30, 2020 due to the decreaseincrease in revenue in the same period.marketing consulting services.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of employee costs, depreciation and amortization, legal, accounting, board of director fees, other professional services (including those related to our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debt expense.

 

General and administrative expenses decreasedincreased by $128,200,$39,900, or 39.1%20.0%, to $199,600$239,500 for the three months ended June 30, 20192020 from $327,800$199,600 for the same period in 2018.2019. The decreaseincrease in general and administrative expense was due to lower legal andthe increase in board of director fees, offset by decrease in accounting costs.fees.

 

Research and Development Expenses

 

Research and development expenses consist primarily of employee costs, payments to contract programmers, software subscriptions, travel and entertainment for our engineers, and all rent for our leased engineering facilities.

 

Research and development expenses decreased by $29,000,$26,100, or 3.7%6.8% to $757,500$356,900 for the three months ended June 30, 20192020 from $786,500$383,000 for the same period in 2018.2019. The research and development costs overall remained consistent, although we had an increase indecrease due lower consulting fees as a result of completion of research and development expenses during the second quarter of 2019 from higher consulting fees associated with completing the new releases of our GO-Global products, which was offset by lower expenses in the first quarter of 2019.

 

Other Income

 

Other income increased by $46,800 for the three months ended June 30, 20182020, compare to the same periods in 2019 was primarily related to penalty fees from a one-time, non-recurring license agreement with an existing customer for the settlement and reversaluse of an accrual for potential liquidated damages that resulted in other income of $155,700, offset by other expenses. There was no such activity in 2019.our license.

15

Results of Operations for the Six MonthsSix-Month Periods Ended June 30, 20192020 and 20182019

 

The following are the results of our operations for the six months ended June 30, 20192020 as compared to the six months ended June 30, 2018.2019.

 

  For the Six Months Ended    
  June 30,  June 30,    
  2019  2018  $ Change 
  (Unaudited)  (Unaudited)    
Revenues $1,785,800  $1,688,300  $97,500 
Cost of revenues  68,800   66,500   2,300 
Gross profit  1,717,000   1,621,800   95,200 
             
Operating expenses:            
Selling and marketing  227,600   210,100   17,500 
General and administrative  494,600   633,000   (138,400)
Research and development  757,500   786,500   (29,000)
Total operating expenses  1,479,700   1,629,600   (149,900)
             
Income (loss) from operations  237,300   (7,800)  245,100 
             
Other income (expense):            
Other income (expense)  13,900   129,700   (115,800)
             
Income before provision for income taxes  251,200   121,900   129,300 
Provision for income taxes  -   900   (900)
Net income $251,200  $121,000  $130,200 

  For the Six Months Ended 
  June 30, 2020  June 30, 2019 
       
Revenues $1,910,700  $1,785,800 
Cost of revenues  75,500   68,800 
Gross profit  1,835,200   1,717,000 
         
Operating expenses:        
Selling and marketing  255,900   227,600 
General and administrative  468,500   494,600 
Research and development  720,900   757,500 
 Total operating expenses  1,445,300   1,479,700 
         
Income from operations  389,900   237,300 
         
Other income:        
Other income  46,900   13,900 
         
Income before provision for income taxes  436,800   251,200 
Provision for income taxes  5,000   - 
Net income (loss) $431,800  $251,200 
         
Net income per share, basic $0.04  $0.03 
Net income per share, diluted $0.04  $0.02 
         
Weighted average number of common shares outstanding        
Basic  10,673,340   9,807,261 
Diluted  10,683,163   10,274,011 

 

Revenues

Our software revenue is entirely related to our GO-Global product line, and historically has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Many of our resellers purchase software licenses that they hold in inventory until they are resold to the ultimate end user (a “stocking reseller”).

 

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

 

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

The following is a summary of our revenues by category for the six months ended June 30, 20192020 and 2018.2019.

 

  For the Six Months Ended    
  June 30,  June 30,    
  2019  2018  $ Change 
Revenue            
Software Licenses            
Windows $472,100  $387,200  $84,900 
UNIX/Linux  16,000   68,700   (52,700)
Total  488,100   455,900   32,200 
             
Software Service Fees            
Windows  1,098,200   969,200   129,000 
UNIX/Linux  153,500   210,400   (56,900)
Total  1,251,700   1,179,600   72,100 
             
Other  46,000   52,800   (6,800)
  $1,785,800  $1,688,300  $97,500 

  For the Six Months Ended    
  June 30,  June 30,    
  2020  2019  $ Change 
Revenue         
Software Licenses            
Windows $396,900  $472,100  $(75,200)
UNIX/Linux  54,900   16,000   38,900 
Total  451,800   488,100   (36,300)
             
Software Service Fees            
Windows  1,064,100   1,098,200   (34,100)
UNIX/Linux  121,800   153,500   (31,700)
Total  1,185,900   1,251,700   (65,800)
             
Other  273,000   46,000   227,000 
  $1,910,700  $1,785,800  $124,900 

Software Licenses

 

Windows software licenses revenue increaseddecreased by $84,900$75,200 or 21.9%15.9% to $472,100$396,900 during the six months ended June 30, 2019,2020, from $387,200$472,100 for the same period in 2018.2019. The increasedecrease was primarilyentirely due to a certain partner that purchased a large order of WindowWindows licenses from the Company during the first quarter ofthree months ended March 31, 2019 that did not recur during the three months ended March 31, 2020.

16

 

Software licenses revenue from our UNIX/Linux products decreasedincreased by $52,700$38,900 or 76.7%243.1% to $16,000$54,900 for the six months ended June 30, 20192020 from $68,700$16,000 for the same period in 2018.periods of 2019. The decreaseincrease was primarily due to lowerhigher revenue from lowerhigher stocking and standard order licenses.

We expect aggregate GO-Global total software license revenue in 2020 to be in-line with 2019 levels as we are observing a mix of both higher and lower aggregate revenue from our various customers.

 

Software Service Fees

 

Service fees attributable to our Windows product service increaseddecreased by $129,000$34,100 or 13.3%3.1% to $1,098,200$1,064,100 during the six months ended June 30, 2019,2020, from $969,200$1,098,200 for the same period in 2018.2019. The increasedecrease was primarily due to a combinationtiming of large renewals ofrevenue recognition for maintenance support fromfees along with a decrease in maintenance support for a large OEM partnerspartner and the expiration of a long-term maintenance contract for a European customer. These were partially offset by an increase of new license orders stated above.in maintenance support fees due to an increase in Windows product sales from other customers throughout the prior year.

 

Service fees revenue attributable to our UNIX products decreased by $56,900$31,700 or 27.0%20.7% to $153,500$121,800 during the six months ended June 30, 2019,2020, from $210,400$153,500 for the same period in 2018.2019. The decrease was primarily the result of the lower level of UNIX product sales throughout the prior year and an expiration of certain long-term maintenance contracts. The majority of this decrease was attributable

We expect that software service fees for 2020 will approximate to our European telecommunications customers.those for 2019.

 

Other

 

Other revenue consists of private labeling fees, professional services, and professional services.other non-recurring revenues. Other revenue decreasedincreased by $6,800$227,000 or 12.9% to $46,000493.5% for the six months ended June 30, 2019, from $52,800compared2020, compared to the same period in 2018.2019.The primary increase was related to revenue recognized from a one-time, non-recurring a license agreement with an existing customer for the use of our license.

 

Cost of Revenues

 

Cost of revenue is comprised primarily of software service costs, which represent the costs of customer service. Also included in cost of revenue are software product costs, which are primarily comprised of the amortization of capitalized software development costs and costs associated with licenses to third party software included in our product offerings, and the required import tax withholdings from Brazil resellers. We incur no significant shipping or packaging costs as virtually all of our deliveries are made via electronic means over the Internet.

 

Cost of revenue for the six months ended June, 30, 20192020 increased by $2,300,$6,700, or 3.5%9.7%, to $75,500 for the six months ended June, 2020 from $68,800 for the same period in 2019. Cost of revenue represented 4.0% and 3.9% of total revenue for the six months ended June 30, 2020 and 2019, respectively. The primarily increase was due to increase import tax withholdings associated with higher revenue from $66,500Brazil resellers for the samesix-month period in 2018. Cost of revenue represented 3.9% for both the six months ended June 30, 2020.

We expect 2020 cost of revenue to be slightly higher than 2019 and 2018.for the above reason.

Selling and Marketing Expenses

 

Selling and marketing expenses primarily consisted of employee, outside services and travel and entertainment expenses.

 

Selling and marketing expenses increased by $17,500,$28,300, or 8.3%12.4%, to $227,600$255,900 for the six months ended June 30, 20192020 from $210,100$227,600 for the same period in 2018.2019. Selling and marketing expenses represented approximately 12.7%13.6% and 12.4%12.7% of total revenue for the six months ended June 30,2020 and 2019, and 2018, respectively. SellingThe increase in selling and marketing expenses increased during 2019was due to an increase in consulting services andoffset by lower employee benefit costs.

We expect to maintain our sales and marketing efforts in 2020 for anticipated GO-Global releases with select targeted modest investments in promotional activity; accordingly, for this reason, we expect 2020 sales and marketing expenses to be slightly higher than 2019 levels.

17

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of employee costs, depreciation and amortization, legal, accounting, board fees, other professional services (including those related to our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debt expense.

 

General and administrative expenses decreased by $138,400,$26,100, or 21.9%5.3%, to $494,600$468,500 for the six months ended June 30, 20192020 from $633,000$494,600 for the same period in 2018. 2019. General and administrative expenses represented approximately 24.8% and 27.7% of total revenue for the six months ended June 30, 2020 and 2019, respectively.

The decrease in general and administrative expense was due to lower legalaccounting fees and employee benefit costs, offset by higher board member service fees.

In 2020, we anticipate a reduction in accounting costs.fees and employee benefit costs compared to 2019 levels due to changes in service providers and improved cost controls by management. We therefore expect that our 2020 general and administrative costs will be slightly lower than those for 2019.

 

Research and Development Expenses

 

Research and development expenses consist primarily of employee costs, payments to contract programmers, software subscriptions, travel and entertainment for our engineers, and all rent for our leased engineering facilities.

 

Research and development expenses decreased by $29,000,$36,600, or 3.7%4.8% to $757,500$720,900 for the six months ended June 30, 20192020 from $786,500$757,500 for the same period in 2018. 2019. This represented approximately 38.2% and 42.4% of total revenue for the six months ended June 30, 2020 and 2019, respectively.

The increasedecrease in research and development expense was primarily due to increaseda decrease in benefit cost and consulting fees associated with completing the new releases of our GO-Global products.

 

In 2020, we expect to continue our investments in research and development resources associated with our GO-Global products based on market feedback. We therefore expect 2020 research and development expenses to be slightly higher than 2019 levels.

Other Income

 

Other income increased by $33,000 for the six months ended June 30, 20182020, compare to the same periods in 2019 was primarily related to penalty fees from a license agreement with an existing customer for the settlement and reversaluse of an accrual for potential liquidated damages that resulted in other income of $155,700, offset by other expenses. There was no such activity in 2019.our license.

 

Liquidity and Capital Resources

 

As of June 30, 2019,2020, we had cash of $1,120,300$2,372,700 and a working capital deficitposition of $425,300$964,500 as compared to cash of $892,500$1,541,900 and a working capital deficitposition of $716,200$101,800 at December 31, 2018.2019. The increase in cash as of June 30, 20192020 was primarily the result of cash provided by operationsin operating and financing activities during the period due to increased profitability.period. We expect our results from operations and capital resources will be sufficient to fund our operations for at least the next 12 months from the date of the filing of this quarterly report on Form 10-Q.

 

The following is a summary of our cash flows from operating, investing and financing activities for the sixthree months ended June 30, 20192020 and 2018.2019.

 

 For the Six Months Ended  For the Six Months Ended 
 June 30, June 30,  June 30, June 30, 
 2019  2018  2020 2019 
Cash flows provided by (used in) operating activities $227,500  $(21,200)
Cash flows provided by operating activities $413,800  $227,500 
Cash flows provided by investing activities $-  $-  $-  $- 
Cash flows provided by financing activities $300  $-  $417,000  $300 

Net cash flows provided by operating activities for the six months ended June 30, 20192020 amounted to $227,500,$413,800, compared to cash flows used inprovided by operating activities of $21,200$227,500 for the six months ended June 30, 2018. During2019. The increase in cash flows provided by operating activities is primarily the result of higher net income due to a one-time settlement income from a particular customer compared to the prior year period.

18

Net cash provided by financing activities for the six months ended June 30, 2019, our operating cash flow used2020 amounted to $417,000. We received gross proceeds of $227,500 was primarily$480,100 from the resultRights Offering and paid $63,100 of our net incomeissuance cost for the period of $251,200, offset by a decrease in cash resulting from a decrease in accounts payable and accrued expenses of $80,700 and a decrease in deferred revenue of $113,500, offset by non-cash expenses of $112,500 for contributed services. During the six months ended June 30, 2018, our cash flows used in operations2020. Subsequent to June 30, 2020, we received $2.12 million from the closing of $21,200 was primarily the result of a decrease in cash resultinginvestment pursuant to the Backstop Agreement. We intend to use the proceeds from a decrease in accounts payablethe Rights Offering and accrued expenses of $153,100 and a decrease in deferred revenue of $176,000, offset by net incomethe Backstop Agreement for general corporate purposes, which may include acquisitions (although we do not currently have any plans with respect to any acquisition).

We had no significant financing activity for the period of $121,000.six months ended June 30, 2019.

 

We had no cash flow activity relating to investing activities for the six months ended June 30, 20192020 or 2018. Our cash flows provided by financing activities amounted to $300 during the six months ended June 30, 2019 due to proceeds from the exercise of warrants. There was no cash flow activity related to financing activities during the six months ended June 30, 2018.2019.

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

ITEM 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2019.2020.

 

There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30 2019, 2020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

Not applicable

 

ITEM 1A. Risk Factors

 

There have been no material changes in our risk factors from those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018,2019, which was filed with the Securities and Exchange Commission on April 1, 2019.14, 2020.

The coronavirus pandemic could adversely affect our results of operations.

The recent coronavirus pandemic throughout the United States and the world has resulted in the United States and other countries halting or sharply curtailing the movement of people, goods and services. All of this has caused extended shutdowns of businesses and the prolonged economic impact remains uncertain. At this point, we believe the conditions may have a material adverse effect on our business but given the rapidly changing developments we cannot accurately predict what effects these conditions will have on our business, which will depend on, among other factors, the ultimate geographic spread of the virus, the duration of the outbreak and travel restrictions and business closures imposed by the United States and various other governments.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On January 31, 2020, we entered into the Backstop Agreement with a consortium of accredited investors, including all of our directors and led by Novelty Capital Partners LP, pursuant to which such investors agreed to purchase in a private placement, at $0.30 per share, up to $2.41 million of shares of our common stock. The consummation of the investment pursuant to the Backstop Agreement was conditioned on the closing of the Rights Offering. The Rights Offering expired on March 31, 2020, and we consummated the Backstop Agreement transactions on August 13, 2020.

At the closing of the Rights Offering, we received gross proceeds of $480,191 in exchange for 1.6 million shares of common stock. Pursuant to the Backstop Agreement, we received proceeds of $2.12 million in exchange for the issuance of 7.0 million restricted shares of common stock. We didintend to use the proceeds from the Rights Offering and the Backstop Agreement for general corporate purposes, which may include acquisitions (although we do not sellcurrently have any unregistered securities duringplans with respect to any acquisition). The shares were issued to the quarter ended June 30, 2019.Backstop Agreement investors pursuant to the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.

 

ITEM 3. Defaults Upon Senior Securities

 

Not applicable

 

ITEM 4. Mine Safety Disclosures

 

Not applicable

19

 

ITEM 5. Other Information

 

Not applicableOn March 31, 2020, our previously announced Rights Offering expired and in April 2020 we subsequently received $480,191 in exchange for 1.6 million shares of our common stock. Pursuant to the Backstop Agreement we received proceeds of $2.12 million in exchange for the issuance of 7.0 million restricted shares of common stock.

 

ITEM 6. Exhibits

 

Exhibit Number Exhibit Description
31 Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema
101.CAL XBRL Taxonomy Extension Calculation Linkbase
101.DEF XBRL Taxonomy Extension Definition Linkbase
101.LAB XBRL Taxonomy Extension Label Linkbase
101.PRE XBRL Taxonomy Extension Presentation Linkbase

20

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 hopTo Inc.
 (Registrant)
   
 Date:August 14, 20192020
   
 By:/s/ Jonathon R. Skeels
  Jonathon R. Skeels
  Chief Executive Officer (Principal Executive Officer) and
  Interim Chief Financial Officer
  (Principal Financial Officer and
  Principal Accounting Officer)

 

21