UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

(Mark one)

 

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 20202021

 

or

 

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from        to        

 

Commission File Number 001-36529

 

 

CareCloud, Inc.

(Formerly MTBC, Inc.)

(Exact name of registrant as specified in its charter)

 

Delaware 22-3832302

(State or other jurisdiction of

of incorporation or organization)

 

 

(I.R.S. Employer

Identification Number)

 

7 Clyde Road

Somerset, New Jersey

 

 

08873

(Address of principal executive offices)

(Zip Code)

 

(732) 873-5133

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) 

Name of each exchange on which registered

Common Stock, par value $0.001 per share MTBC Nasdaq Global Market
11% Series A Cumulative Redeemable
Perpetual Preferred Stock, par value $0.001 per share
 MTBCP Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]Accelerated filer[  ]
Non-accelerated filer [X]Smaller reporting company [X]
Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

At April 29, 2021, May 5, 2020, theregistrant had 12,400,29414,400,834 sharesof common stock, par value $0.001 per share, outstanding.

 

 

 

 

 

 

INDEX

 

 Page
Forward-Looking Statements2
   
 PART I. FINANCIAL INFORMATION 
   
Item 1.Condensed Consolidated Financial Statements (Unaudited)4
 Condensed Consolidated Balance Sheets at March 31, 20202021 and December 31, 2019202034
 Condensed Consolidated Statements of Operations for the three months ended March 31, 20202021 and 2019202045
 Condensed Consolidated Statements of Comprehensive Loss for the three months ended March 31, 20202021 and 2019202056
 Condensed Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 20202021 and 2019202067
 Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 20202021 and 2019202078
 Notes to Condensed Consolidated Financial Statements89
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations2527
Item 3.Quantitative and Qualitative Disclosures about Market Risk3539
Item 4.Controls and Procedures3539
   
 PART II. OTHER INFORMATION 
   
Item 1.Legal Proceedings3740
Item 1A.Risk Factors3740
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds3841
Item 3.Defaults Upon Senior Securities3841
Item 4.Mine Safety Disclosures3841
Item 5.Other Information3841
Item 6.Exhibits39

42

Signatures4043

 

1
 

 

Forward-Looking Statements

 

Certain statements that we make from time to time, including statements contained in this Quarterly Report on Form 10-Q, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical fact contained in this Quarterly Report on Form 10-Q are forward-looking statements. These statements relate to anticipated future events, future results of operations or future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “might,” “will,” “should,” “intends,” “expects,” “plans,” “goals,” “projects,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other comparable terminology. Our operations involve risks and uncertainties, many of which are outside of our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. Forward-looking statements in this Quarterly Report on Form 10-Q include, without limitation, statements reflecting management’s expectations for future financial performance and operating expenditures (including our ability to continue as a going concern, to raise additional capital and to succeed in our future operations), expected growth, profitability and business outlook, increased sales and marketing expenses, and the expected results from the integration of our acquisitions.

 

Forward-looking statements are only predictions, are uncertain and involve substantial known and unknown risks, uncertainties, and other factors which may cause our (or our industry’s) actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements. These factors include, among other things, the unknown risks and uncertainties that we believe could cause actual results to differ from these forward-looking statements as set forth under the heading “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on February 28, 2020.25, 2021. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all of the risks and uncertainties that could have an impact on the forward-looking statements, including without limitation, risks and uncertainties relating to:

 

 our ability to manage our growth, including acquiring, partnering with, and effectively integrating the recent acquisitionacquisitions of Meridian Medical Management, CareCloud Health, Inc., fka CareCloud Corporation (a company we purchased in January 2020 and whose name we took) and other acquired businesses into our infrastructure and avoiding legal exposure and liabilities associated with acquired companies and assets;
 our ability to retain our clients and revenue levels, including effectively migrating new clients and maintaining or growing the revenue levels of our new and existing clients;
 our ability to maintain operations in our Pakistan Offices and Sri Lanka in a manner that continues to enable us to offer competitively priced products and services;
 our ability to keep pace with a rapidly changing healthcare industry;
 our ability to consistently achieve and maintain compliance with a myriad of federal, state, foreign, local, payor and industry requirements, regulations, rules, laws and contracts;
 our ability to maintain and protect the privacy of confidential and protected Company, client and patient information;
 our ability to develop new technologies, upgrade and adapt legacy and acquired technologies to work with evolving industry standards and third-party software platforms and technologies, and protect and enforce all of these and other intellectual property rights;
 our ability to attract and retain key officers and employees, and the continued involvement of Mahmud Haq as Executive Chairman and Stephen SnyderA. Hadi Chaudhry as Chief Executive Officer and President, all of which are critical to our ongoing operations, growing our business and integrating of our newly acquired businesses;
 our ability to comply with covenants contained in our credit agreement with our senior secured lender, Silicon Valley Bank and other future debt facilities;
 our ability to pay our monthly preferred dividends to the holders of our Series A Preferred Stock;
 our ability to compete with other companies developing products and selling services competitive with ours, and who may have greater resources and name recognition than we have;
 our ability to respond to the uncertainty resulting from the recent spread of the COVID-19 pandemic and the impact it may have on our operations, the demand for our services, and economic activity in general:general; and
 our ability to keep and increase market acceptance of our products and services.

Although we believe that the expectations reflected in the forward-looking statements contained in this Quarterly Report on Form 10-Q are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Except as required by law, we are under no duty to update or revise any of such forward-looking statements, whether as a result of new information, future events, or otherwise, after the date of this Quarterly Report on Form 10-Q.

 

You should read this Quarterly Report on Form 10-Q with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect.

 

23
 

 

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

MTBC,CARECLOUD, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

($ in thousands, except share and per share amounts)

 

 March 31, December 31,  March 31, December 31, 
 2020  2019  2021  2020 
 (Unaudited)     (Unaudited)    
ASSETS          
CURRENT ASSETS:                
Cash $8,395,321  $19,994,134  $20,995  $20,925 
Accounts receivable - net of allowance for doubtful accounts of $505,000 and $256,000 at March 31, 2020 and December 31, 2019, respectively  9,315,411   6,995,343 
Accounts receivable - net, of allowance for doubtful accounts of $517 and $522 at March 31, 2021 and December 31, 2020, respectively  12,419   12,089 
Contract asset  2,884,737   2,385,334   4,375   4,105 
Inventory  486,114   491,088   379   399 
Current assets - related party  13,200   13,200   13   13 
Prepaid expenses and other current assets  2,310,902   1,123,036   7,067   7,288 
Total current assets  23,405,685   31,002,135   45,248   44,819 
Property and equipment - net  3,447,181   2,907,516   5,323   4,921 
Operating lease right-of-use assets  6,430,634   3,526,315   7,075   7,743 
Intangible assets - net  17,337,093   5,977,225   29,166   29,978 
Goodwill  38,351,775   12,633,696   49,291   49,291 
Other assets  860,277   356,578   1,323   1,247 
TOTAL ASSETS $89,832,645  $56,403,465  $137,426  $137,999 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
CURRENT LIABILITIES:                
Accounts payable $6,762,423  $3,490,834  $4,734  $6,461 
Accrued compensation  1,900,616   1,836,309   2,040   2,590 
Accrued expenses  3,024,696   2,111,515   10,215   8,501 
Operating lease liability (current portion)  2,824,729   1,688,772   4,236   4,729 
Deferred revenue (current portion)  23,787   20,277   1,225   1,173 
Accrued liability to related party  663   663   1   1 
Deferred payroll taxes  927   927 
Notes payable (current portion)  183,152   283,675   167   401 
Contingent consideration  1,050,000   - 
Dividend payable  2,407,305   1,745,791   3,777   4,241 
Total current liabilities  18,177,371   11,177,836   27,322   29,024 
Notes payable  44,770   83,275   35   41 
Borrowings under line of credit  9,750,000   - 
Deferred payroll taxes  927   927 
Operating lease liability  4,208,244   2,040,772   5,220   6,297 
Deferred revenue  195,789   18,745   285   305 
Deferred tax liability  259,512   244,512   124   160 
Total liabilities  32,635,686   13,565,140   33,913   36,754 
COMMITMENTS AND CONTINGENCIES (NOTE 8)                
SHAREHOLDERS’ EQUITY:                
Preferred stock, $0.001 par value - authorized 7,000,000 shares at March 31, 2020 and December 31, 2019; issued and outstanding 3,328,195 and 2,539,325 shares at March 31, 2020 and December 31, 2019, respectively  3,328   2,539 
Common stock, $0.001 par value - authorized 29,000,000 shares at March 31, 2020 and December 31, 2019; issued 13,108,092 and 12,978,485 shares at March 31, 2020 and December 31, 2019, respectively; 12,367,293 and 12,237,686 shares outstanding at March 31, 2020 and December 31, 2019, respectively  13,108   12,979 
Preferred stock, $0.001 par value - authorized 7,000,000 shares at March 31, 2021 and December 31, 2020; issued and outstanding 5,502,961 and 5,475,279 shares at March 31, 2021 and December 31, 2020, respectively  6   5 
Common stock, $0.001 par value - authorized 29,000,000 shares at March 31, 2021 and December 31, 2020; issued 15,140,589 and 14,121,044 shares at March 31, 2021 and December 31, 2020, respectively; 14,399,790 and 13,380,245 shares outstanding at March 31, 2021 and December 31, 2020, respectively  15   14 
Additional paid-in capital  86,853,138   69,403,366   140,666   136,781 
Accumulated deficit  (27,577,315)  (25,075,545)  (35,853)  (33,889)
Accumulated other comprehensive loss  (1,433,300)  (843,014)  (659)  (1,004)
Less: 740,799 common shares held in treasury, at cost at March 31, 2020 and December 31, 2019  (662,000)  (662,000)
Total shareholders’ equity  57,196,959   42,838,325 
Less: 740,799 common shares held in treasury, at cost at March 31, 2021 and December 31, 2020  (662)  (662)
Total shareholders' equity  103,513   101,245 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $89,832,645  $56,403,465  $137,426  $137,999 

 

See notes to condensed consolidated financial statements.

3

CARECLOUD, INC.

MTBC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

($ in thousands, except share and per share amounts)

 

 Three Months Ended 
 March 31,  March 31, 
 2020  2019  2021  2020 
NET REVENUE $21,867,169  $15,080,211  $29,768  $21,867 
OPERATING EXPENSES:                
Direct operating costs  13,566,730   9,847,540   18,060   13,567 
Selling and marketing  1,581,353   361,399   1,890   1,581 
General and administrative  5,592,725   4,162,076   5,624   5,593 
Research and development  2,333,126   254,656   2,026   2,333 
Change in contingent consideration  -   (64,203)
Depreciation and amortization  1,332,786   756,740   2,831   1,333 
Impairment charges  297,651   - 
Impairment and unoccupied lease charges  1,018   297 
Total operating expenses  24,704,371   15,318,208   31,449   24,704 
OPERATING LOSS  (2,837,202)  (237,997)  (1,681)  (2,837)
OTHER:                
Interest income  37,757   78,200   15   38 
Interest expense  (117,545)  (95,396)  (79)  (118)
Other income (expense) - net  445,143   (81,030)
LOSS BEFORE PROVISION FOR INCOME TAXES  (2,471,847)  (336,223)
Income tax provision (benefit)  29,923   (40,532)
Other (expense) income - net  (220)  445 
LOSS BEFORE (BENEFIT) PROVISION FOR INCOME TAXES  (1,965)  (2,472)
Income tax (benefit) provision  (1)  30 
NET LOSS $(2,501,770) $(295,691) $(1,964) $(2,502)
                
Preferred stock dividend  2,642,916   1,492,700   3,128   2,643 
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $(5,144,686) $(1,788,391) $(5,092) $(5,145)
                
Net loss per common share: basic and diluted $(0.42) $(0.15) $(0.36) $(0.42)
Weighted-average common shares used to compute basic and diluted loss per share  12,310,818   11,946,003   14,084,749   12,310,818 

 

See notes to condensed consolidated financial statements.

MTBC,CARECLOUD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020

($ in thousands)

 

 Three months ended 
 March 31,  March 31, 
 2020  2019  2021  2020 
NET LOSS $(2,501,770) $(295,691) $(1,964) $(2,502)
OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX        
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX        
Foreign currency translation adjustment (a)  (590,286)  209,345   345   (590)
COMPREHENSIVE LOSS $(3,092,056) $(86,346) $(1,619) $(3,092)

 

(a) No tax effect has been recorded as the Company recorded a valuation allowance against the tax benefit from its foreign currency translation adjustments.

 

See notes to condensed consolidated financial statements.

MTBC,CARECLOUD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’SHAREHOLDERS' EQUITY (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 20202021 AND MARCH 31, 20192020

($ in thousands, except for number of shares)

 

 Preferred Stock  Common Stock  

Additional

Paid-in

 Accumulated 

Accumulated

Other

Comprehensive

 

Treasury

(Common)

 

Total

Shareholders’

  Preferred Stock Common Stock Additional
Paid-in
 Accumulated Accumulated Other
Comprehensive
 Treasury
(Common)
  Total
Shareholders'
 
 Shares Amount Shares Amount Capital Deficit Loss Stock Equity  Shares  Amount  Shares  Amount  

Capital

  

Deficit

  Loss  Stock  

Equity

 
Balance - January 1, 2020  2,539,325  $2,539   12,978,485  $12,979  $69,403,366  $(25,075,545) $(843,014) $(662,000) $42,838,325 
Balance - January 1, 2021  5,475,279  $5   14,121,044  $14  $136,781  $(33,889) $(1,004) $(662) $101,245 
Net loss  -   -   -   -   -   (2,501,770)  -   -   (2,501,770)  -   -   -   -   -   (1,964)  -   -   (1,964)
Foreign currency translation adjustment  -   -   -   -   -   -   (590,286)  -   (590,286)  -   -   -   -   -   -   345   -   345 
Issuance of stock under the Amended and Restated Equity Incentive Plan  28,870   29   129,607   129   (158)  -   -   -   - 
Issuance of preferred stock in connection with CareCloud acquisition  760,000   760   -   -   18,999,240   -   -   -   19,000,000 
Issuance of stock under the equity incentive plan  27,682   1   161,545   -   (1)  -   -   -   - 
Stock-based compensation, net of cash settlements  -   -   -   -   793,606   -   -   -   793,606   -   -   -   -   623   -   -   -   623 
Issuance of warrants in connection with CareCloud acquisition  -   -   -   -   300,000   -   -   -   300,000 
Exercise of common stock warrants  -   -   858,000   1   6,391   -   -   -   6,392 
Preferred stock dividends  -   -   -   -   (3,128)  -   -   -   (3,128)
Balance - March 31, 2021  5,502,961  $6   15,140,589  $15  $140,666  $(35,853) $(659) $(662) $103,513 
                                    
Balance- January 1, 2020  2,539,325  $2   12,978,485  $13  $69,403  $(25,075) $(843) $(662) $42,838 
Net loss  -   -   -   -   -   (2,502)  -   -   (2,502)
Foreign currency translation adjustment  -   -   -   -   -   -   (590)  -   (590)
Issuance of stock under the equity incentive plan  28,870   -   129,607   -   -   -   -   -   - 
Issuance of preferred stock in connection with an acquisition  760,000   1   -   -   18,999   -   -   -   19,000 
Stock-based compensation, net of cash settlements  -   -   -   -   794   -   -   -   794 
Issuance of warrants in connection with an acquisition  -   -   -   -   300   -   -   -   300 
Preferred stock dividends  -   -   -   -   (2,642,916)  -   -   -   (2,642,916)  -   -   -   -   (2,643)  -   -   -   (2,643)
Balance - March 31, 2020  3,328,195  $3,328   13,108,092  $13,108  $86,853,138  $(27,577,315) $(1,433,300) $(662,000) $57,196,959   3,328,195  $3   13,108,092  $13  $86,853  $(27,577) $(1,433) $(662) $57,197 
                                    
Balance - January 1, 2019  2,136,289  $2,136   12,570,557  $12,571  $65,142,460  $(24,203,745) $(1,421,068) $(662,000) $38,870,354 
Net loss  -   -   -   -   -   (295,691)  -   -   (295,691)
Foreign currency translation adjustment  -   -   -   -   -   -   209,345   -   209,345 
Issuance of stock under the Amended and Restated Equity Incentive Plan  26,160   26   179,984   180   (206)  -   -   -   - 
Stock-based compensation, net of cash settlements  -   -   -   -   523,556   -   -   -   523,556 
Tax withholding obligations on stock issued to employees  -   -   -   -   (800,271)  -   -   -   (800,271)
Preferred stock dividends  -   -   -   -   (1,492,700)  -   -   -   (1,492,700)
Balance - March 31, 2019  2,162,449  $2,162   12,750,541  $12,751  $63,372,839  $(24,499,436) $(1,211,723) $(662,000) $37,014,593 

 

For all periods presented, the preferred stock dividends were paid monthly at the rate of $2.75 per share per annum.

 

See notes to condensed consolidated financial statements.

MTBC,CARECLOUD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 20202021 AND 20192020

($ in thousands)

 

 2020  2019  2021 2020 
OPERATING ACTIVITIES:                
Net loss $(2,501,770) $(295,691) $(1,964) $(2,502)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:        
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation and amortization  1,503,790   773,933   2,945   1,504 
Lease amortization  683,817   393,210   728   684 
Deferred revenue  (88,696)  (3,735)  32   (89)
Provision for doubtful accounts  281,096   4,599   192   281 
Provision (benefit) for deferred income taxes  15,000   (55,532)
Foreign exchange (gain) loss  (423,710)  243,133 
(Benefit) provision for deferred income taxes  (36)  15 
Foreign exchange loss (gain)  143   (423)
Interest accretion  167,064   120,051   139   167 
Gain on sale of assets  2,293   (26,213)     2 
Stock-based compensation expense  1,307,304   757,525   1,267   1,307 
Change in contingent consideration  -   (64,203)
Changes in operating assets and liabilities, net of businesses acquired:                
Accounts receivable  (302,448)  (480,992)  (522)  (302)
Contract asset  38,319   252,317   (270)  38 
Inventory  4,974   80,218   20   5 
Other assets  (109,720)  3,634   (10)  (110)
Accounts payable and other liabilities  (4,460,727)  (764,745)  (1,706)  (4,461)
Net cash (used in) provided by operating activities  (3,883,414)  937,509 
Net cash provided by (used in) operating activities  958   (3,884)
INVESTING ACTIVITIES:                
Capital expenditures - fixed assets  (539,204)  (510,938)
Purchase of property and equipment  (695)  (539)
Capitalized software  (1,641,466)  -   (1,524)  (1,641)
Cash paid for acquisition (net)  (11,852,526)  - 
Cash paid for acquisitions (net)     (11,853)
Net cash used in investing activities  (14,033,196)  (510,938)  (2,219)  (14,033)
FINANCING ACTIVITIES:                
Preferred stock dividends paid  (1,981,402)  (1,474,715)  (3,592)  (1,981)
Settlement of tax withholding obligations on stock issued to employees  (819,761)  (872,083)  (1,402)  (820)
Repayments of notes payable, net  (139,251)  (84,629)  (241)  (139)
Contingent consideration payments  -   (154,844)
Proceeds from exercise of warrants  6,392    
Proceeds from line of credit  9,750,000   -      9,750 
Net cash provided by (used in) financing activities  6,809,586   (2,586,271)
Net cash provided by financing activities  1,157   6,810 
EFFECT OF EXCHANGE RATE CHANGES ON CASH  (491,789)  213,864   174   (492)
NET DECREASE IN CASH  (11,598,813)  (1,945,836)
NET INCREASE (DECREASE) IN CASH  70   (11,599)
CASH - beginning of the period  19,994,134   14,472,483   20,925   19,994 
CASH - end of the period $8,395,321  $12,526,647  $20,995  $8,395 
SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES:                
Preferred stock issued in connection with CareCloud acquisition $19,000,000  $- 
Vehicle financing obtained $-  $24,909 
Preferred stock issued in connection with an acquisition $  $19,000 
Dividends declared, not paid $2,407,305  $1,486,709  $3,777  $2,407 
Warrants issued $300,000  $-  $  $300 
SUPPLEMENTAL INFORMATION - Cash paid during the period for:                
Income taxes $6,147  $34,689  $59  $6 
Interest $41,234  $17,049  $16  $41 

 

See notes to condensed consolidated financial statements.

 

78
 

 

MTBC,CARECLOUD, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2021

AND 2020 AND 2019 (UNAUDITED)

 

1.Organization and Business

 

CareCloud, Inc., formerly MTBC, Inc. (“CareCloud”, (andand together with its consolidated subsidiaries, “MTBC” or the “Company”, “we”, “us” and/or “our”) is a healthcare information technology company that offers an integrated suite of proprietary cloud-based electronic health records and practice management solutions, together with related business services, to healthcare providers. The Company’s integrated services are designed to help customers increase revenues, streamline workflows and make better business and clinical decisions, while reducing administrative burdens and operating costs. The Company’s services include full-scale revenue cycle management, comprehensive practice management services, electronic health records, patient experience management solutions and other technology-driven practice management services for private and hospital-employed healthcare providers. MTBCCareCloud has its corporate offices in Somerset, New Jersey and maintains client support teams throughout the U.S., in Pakistan and in Sri Lanka.

 

MTBCCareCloud was founded in 1999 under the name Medical Transcription Billing, Corp. and incorporated under the laws of the State of Delaware in 2001. In 2004, MTBCthe Company formed MTBC Private Limited (or “MTBC Pvt. Ltd.”), a 99.9% majority-owned subsidiary of MTBCCareCloud based in Pakistan. The remaining 0.01% of the shares of MTBC Pvt. Ltd. is owned by the founder and Executive Chairman of MTBC.CareCloud. In 2016, MTBCthe Company formed MTBC Acquisition Corp. (“MAC”), a Delaware corporation, in connection with its acquisition of substantially all of the assets of MediGain, LLC and its subsidiary, Millennium Practice Management Associates, LLC (together “MediGain)“MediGain”). MAC has a wholly owned subsidiary in Sri Lanka, RCM MediGain Colombo, Pvt. Ltd. In May 2018, MTBCthe Company formed MTBC Health, Inc. (“MHI”) and MTBCCareCloud Practice Management, Corp. (“MPM”CPM”), each a Delaware corporation, in connection with MTBC’s acquisition of substantially all of the revenue cycle management, practice management and group purchasing organization assets of OrionHealthcorp, Inc. and 13 of its affiliates (together, “Orion”). MHI is a direct, wholly owned subsidiary of MTBC, and was formed to own and operate the revenue cycle management and group purchasing organization businesses acquired from Orion. MPM is a wholly owned subsidiary of MHI and was formed to own and operate the practice management business acquired from Orion. InOrion Healthcorp. During March 2019, MTBC2021, the Company formed MTBC-Med, Inc. (“MED”), a Delaware corporation, in connection with its acquisition of substantially all of the assets of Etransmedia Technology, Inc. and its subsidiaries (“Etransmedia”). new wholly-owned subsidiary, CareCloud Acquisition, Corp. which did not have any activity through March 31, 2021.

In January 2020, MTBCthe Company purchased CareCloud Corporation.Corporation, a company whose name we took. That company is now known as CareCloud Health, Inc. (“CCH”). In June 2020, the Company purchased Meridian Billing Management Co. and its affiliate Origin Holdings, Inc. (collectively “Meridian” and sometimes referred to as “Meridian Medical Management”). See Note 3.

 

During the currentfirst quarter of 2020, a New Jersey corporation, talkMD Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is a licensed physician, to provide telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for financial reporting purposes because the entity will be controlled by the Company. As of March 31, 2020,2021, talkMD had not yet commenced operations or had any transactions or agreements with the Company or otherwise.

 

2.BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and as required by Regulation S-X, Rule 8-03. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of items of a normal and recurring nature) necessary to present fairly the Company’s financial position as of March 31, 2020,2021, the results of operations for the three months ended March 31, 20202021 and 20192020 and cash flows for the three months ended March 31, 20202021 and 2019.2020. When preparing financial statements in conformity with GAAP, the Company must make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

The condensed consolidated balance sheet as of December 31, 20192020 was derived from our audited consolidated financial statements. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2019,2020, which are included in the Company’s Annual Report on Form 10-K, filed with the SEC on February 28, 2020.25, 2021.

 

Recent Accounting PronouncementsOn February 14, 2018, the FASB issued ASU 2018-02,Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. These amendments provide financial statement preparers with an option to reclassify standard tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act is recorded. This guidance is effective for fiscal years beginning after December 15, 2018, and interim periods therein. There was no impact on the condensed consolidated financial statements as a result of this standard.

 

In June 2018, the FASB issued ASU 2018-07,Improvements to Nonemployee Share-Based Payment Accounting. This ASU simplifies the accounting for nonemployee share-based payments by aligning it with the accounting for share-based payments to employees, with exceptions. Under this guidance, the measurement of equity-classified nonemployee awards will be fixed at the grant date, which may lower their cost and reduce volatility in the income statement. Awards to nonemployees are measured by estimating the fair value of the equity instruments to be issued, rather than the fair value of the goods or services received or the fair value of the equity instruments issued, whichever can be measured more reliably. Entities need to consider the probability that a performance condition will be satisfied when an award contains such condition. The guidance is effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. There was no impact on the condensed consolidated financial statements as a result of this standard.

 

In December 2019, the FASB issued ASU 2019-12,Simplifying the Accounting for Income Taxes. This ASU simplifies accounting for income taxes to reduce complexity in the accounting standards. The amendments consist of the removal of certain exceptions to the general principles of ASC 740 and some additional simplifications. The amendments are effective for public business entities for fiscal years beginning after December 15, 2020. There was no impact on the condensed consolidated financial statements as a result of this standard.

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The amendments are not required to be implemented until 20212022 for public entities. The Company is in the process of investigating if this update will have a significant impact on the condensed consolidated financial statements.

 

3.ACQUISITIONS

 

2020 AcquisitionAcquisitions

 

On January 8,June 16, 2020, the Company entered into ana Stock Purchase Agreement and Plan of Merger (the “Merger Agreement”) with CareCloud Corporation,Meridian Billing Management Co., a DelawareVermont corporation, (“CareCloud”), MTBC Merger Sub,Origin Holdings, Inc., a Delaware corporation, and wholly-owned subsidiary of the CompanyGMM II Holdings, LLC, a Delaware limited liability company (“Merger Sub”) and Runway Growth Credit Fund Inc. (“Runway”Seller”), solely in its capacity as a seller representative, pursuant to which Merger Sub merged withthe Company purchased all of the issued and into CareCloud (the “Merger”), with CareCloud survivingoutstanding capital stock of Meridian from the Seller. Meridian is in the business of providing medical billing, revenue cycle management, electronic medical records, medical coding and related services. These revenues have been included in the Company’s Healthcare IT segment. The acquisition has been accounted for as a wholly-owned subsidiary of the Company. The Merger became effective simultaneously with the execution of the Merger Agreement.business combination.

 

The total consideration for the Merger included approximatelypaid at closing was $11.9 million, paid innet of cash at closing, the assumption of a working capital deficiency of approximately $5.1 million and 760,000received, 200,000 shares of the Company’s Preferred Stock. The Merger Agreement provides that if CareCloud’s 2020 revenues exceed $36 million, there will be an earn-out payment to the seller equal to such excess, up to $3 million. Additional consideration includedStock plus warrants to purchase 2,000,0002,250,000 shares of the Company’s common stock, 1,000,000 of which havewith an exercise price per share of $7.50 and a term of two years,years. The Company also assumed Meridian’s negative net working capital and certain long-term lease liabilities where the other 1,000,000 warrants haveleased space is either not being utilized or will be vacated shortly, with an exercise price per shareaggregate value of $10.00 and a term of three years.approximately $4.8 million.

A summary of the total consideration is as follows:

 

Meridian Purchase Price   
   ($ in thousands) 
Cash $11,864 
Preferred stock  5,000 
Warrants  4,770 
Total purchase price $21,634 

CareCloud Purchase Price

Cash $11,852,526 
Preferred stock  19,000,000 
Warrants  300,000 
Contingent consideration  1,050,000 
Total purchase price $32,202,526 

 

Of the Preferred Stock consideration, 160,000100,000 shares will bewere held in escrow for up to 24 months,one month pending completion of technical migration and an additional 100,000customer acceptance. The shares will be held in escrow for up to 18 months, in both cases, to satisfy indemnification obligations of the seller for losses arising from certain specified contingent liabilities. Shares net of such losses will bewere released upon the joint instruction of the Company and Runway in accordance with the applicable escrow terms. Such shares are entitled to the monthly dividend, which will be paid when, and if, the shares are released. The Company accrues the dividend monthly on the Preferred Stock held in escrow.August 3, 2020.

 

The Company’s Preferred Stock and warrants issued as part of the Mergeracquisition consideration were issued in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). The warrants were valued using the Black-Scholes method. The Company has agreed to registerregistered for resale under the Securities Act the Preferred Stock and the securities underlying the warrants. During the current quarter, 858,000 warrants were exercised at $7.50 each.

 

The CareCloudMeridian acquisition added additional clients to the Company’s customer base and, similar to previous acquisitions, broadened the Company’s presence in the healthcare information technology industry through geographic expansion of its customer base and by increasing available customer relationship resources and specialized trained staff.

 

The Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed from CareCloud.Meridian. The following table summarizes the preliminary purchase price allocation. The Company expects to finalize the purchase price allocation by the end of the second quarter of 2021 and is finalizing the projections and the valuation of the acquired assets and assumed liabilities. The preliminary purchase price allocation for CareCloudMeridian is summarized as follows:

 

 ($ in thousands) 
Accounts receivable $2,298,716  $3,558 
Prepaid expenses  1,277,990   704 
Contract asset  537,722   881 
Property and equipment  402,970   426 
Operating lease right-of-use assets  2,858,626   2,776 
Customer relationships  5,300,000   12,900 
Trademark  800,000 
Software  4,700,000 
Technology  900 
Goodwill  25,718,078   13,789 
Other long term assets  539,560 
Accounts payable  (6,942,710)  (3,373)
Accrued expenses  (2,080,977)
Current loan payable  (79,655)
Operating lease liability  (2,858,544)
Accrued expenses & compensation  (3,932)
Deferred revenue  (269,250)  (907)
Operating lease liabilities  (6,025)
Other current liabilities  (63)
Total preliminary purchase price allocation $32,202,526  $21,634 

10

 

The acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by these intangibles. The goodwill from this acquisition is not deductible for income tax purposes and represents the Company’s ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would not be available to other market participants.

 

The weighted-average amortization period of the acquired intangible assets is approximately three years.

 

Revenue earned from the clients obtained from the CareCloudMeridian acquisition was approximately $7.6$8.9 million during the three months ended March 31, 2020.2021.

 

2019 Acquisition

11

 

On April 3, 2019,January 8, 2020, the Company executedentered into an asset purchase agreementAgreement and Plan of Merger (the “Merger Agreement”) with CareCloud Corporation, a Delaware corporation which was subsequently renamed CareCloud Health, Inc. (“APA”CCH”) to acquire substantially all, MTBC Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of the assetsCompany (“Merger Sub”) and Runway Growth Credit Fund Inc. (“Runway”), solely in its capacity as a seller representative, pursuant to which Merger Sub merged with and into CCH (the “Merger”), with CCH surviving as a wholly-owned subsidiary of Etransmedia.the Company. The purchase price was$1.6 millionandMerger became effective simultaneously with the assumptionexecution of certain liabilities, excluding acquisition-related costs of approximately$125,000. Per the APA, the acquisition had an effective date of April 1, 2019.Merger Agreement. The acquisition has been accounted for as a business combination.

The total consideration for the Merger included approximately $11.9 million paid in cash at closing, the assumption of a working capital deficiency of approximately $5.1 million and 760,000 shares of the Company’s Preferred Stock. The Merger Agreement provided that if CCH’s 2020 revenues exceed $36 million, there will be an earn-out payment to the seller equal to such excess, up to $3 million. Based on the 2020 revenues, no earn-out payment was required. Additional consideration included warrants to purchase 2,000,000 shares of the Company’s common stock, 1,000,000 of which have an exercise price per share of $7.50 and a term of two years, and the other 1,000,000 warrants have an exercise price per share of $10.00 and a term of three years.

A summary of the total consideration is as follows:

CCH Purchase Price   
  ($ in thousands) 
Cash $11,853 
Preferred stock  19,000 
Warrants  300 
Contingent consideration  1,000 
Total purchase price $32,153 

Of the Preferred Stock consideration, 160,000 shares were placed in escrow for up to 24 months, and an additional 100,000 shares were placed in escrow for up to 18 months, in both cases, to satisfy indemnification obligations of the seller for losses arising from certain specified contingent liabilities. Shares net of such losses will be released upon the joint instruction of the Company and Runway in accordance with the applicable escrow terms. Such shares were entitled to the monthly dividend, which was to be paid when, and if, the shares were released. The Company had accrued the dividend monthly on the Preferred Stock held in escrow. Due to the settlement of the obligation in April 2021, accrued dividends of $513,000 relating to the 160,000 shares held in escrow were reversed during the current quarter.

During July 2020, it was determined that 55,726 shares of the Preferred Stock would be released from escrow and cancelled since one of the contingent liabilities was settled for the amount of the cancelled shares. This included a cash payment of approximately $1.3 million. Dividends previously accrued on these shares of $102,000 were reversed as of June 30, 2020, since the amounts will not need to be paid. The remaining shares continue to be held in escrow.

The Company’s Preferred Stock and warrants issued as part of the Merger consideration were issued in a transaction exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). The warrants were valued using the Black-Scholes method. The Company registered for resale under the Securities Act the Preferred Stock and the securities underlying the warrants.

 

The EtransmediaCCH acquisition added additional clients to the Company’s customer basebase. The Company acquired CCH’s software technology and similarrelated business. Similar to previous acquisitions, this transaction broadened the Company’s presence in the healthcare information technology industry through geographic expansion of its customer base and by increasing available customer relationship resources and specialized trained staff.

 

The Company engaged a third-party valuation specialist to assist the Company in valuing the assets acquired and liabilities assumed from CCH. The following table summarizes the purchase price allocation for Etransmedia was performed by the Company and is summarized as follows:allocation:

 

Customer relationships $856,000 
Accounts receivable  547,377 
Contract asset  139,169 
Operating lease right-of-use assets  1,224,480 
Property and equipment  91,277 
Goodwill  39,901 
Operating lease liabilities  (1,224,480)
Accrued expenses  (73,724)
Total $1,600,000 
12

  ($ in thousands) 
Accounts receivable $2,299 
Prepaid expenses  1,278 
Contract asset  538 
Property and equipment  403 
Operating lease right-of-use assets  2,859 
Customer relationships  8,000 
Trademark  800 
Software  4,800 
Goodwill  22,868 
Other long term assets  540 
Accounts payable  (6,943)
Accrued expenses  (2,081)
Current loan payable  (80)
Operating lease liabilities  (2,859)
Deferred revenue  (269)
Total purchase price allocation $32,153 

 

The acquired accounts receivable are recorded at fair value which represents amounts that have subsequently been paid or are expected to be paid by clients. The fair value of customer relationships was based on the estimated discounted cash flows generated by these intangibles. The goodwill from this acquisition is not deductible ratably for income tax purposes over fifteen years and represents the Company’s ability to have an expanded local presence in additional markets and operational synergies that we expect to achieve that would not be available to other market participants.

 

The weighted-average amortization period of the acquired intangible assets is approximately three years.

 

Revenue earned from the clients obtained from the EtransmediaCCH acquisition was approximately $1.2$8.3 million and $7.6 million during the three months ended March 31, 2020.2021 and March 31, 2020, respectively.

Pro forma financial information (Unaudited)

 

The unaudited pro forma information below represents the condensed consolidated results of operations as if the EtransmediaCCH and CareCloudMeridian acquisitions occurred on January 1, 2019.2020. The pro forma information has been included for comparative purposes and is not indicative of results of operations that the Company would have had if the acquisitions occurred on the above date, nor is it necessarily indicative of future results. The unaudited pro forma information reflects material, non-recurring pro forma adjustments directly attributable to the business combinations. The difference between the actual revenue and the pro forma revenue is approximately $2.1 million of additional revenue recorded by Etransmedia and approximately $8 million of additional revenue recorded by CareCloud for the three months ended March 31, 2019.2020 is approximately $10.9 million of additional revenue recorded by Meridian and approximately $600,000 recorded by CCH.

 

 Three Months Ended 
 March 31, 
 2020  2019  Three Months Ended March 31, 2020 
 ($ in thousands except per share amounts)  ($ in thousands except per share amounts) 
Total revenue $22,485  $25,196  $33,416 
Net loss $(2,265) $(8,769) $(3,499)
Net loss attributable to common shareholders $(4,908) $(10,262) $(6,849)
Net loss per common share $(0.40) $(0.86) $(0.56)

 

4.GOODWILL AND INTANGIBLE ASSETS-NET

 

Goodwill consists of the excess of the purchase price over the fair value of identifiable net assets of businesses acquired. The following is the summary of the changes to the carrying amount of goodwill for the three months ended March 31, 20202021 and the year ended December 31, 2019:2020:

 

 Three Months Ended Year Ended 
 Three Months Ended Year Ended  March 31, 2021  December 31, 2020 
 March 31, 2020  December 31, 2019  ($ in thousands) 
Beginning gross balance $12,633,696  $12,593,795  $49,291  $12,634 
Acquisitions  25,718,079   39,901   -   36,657 
Ending gross balance $38,351,775  $12,633,696  $49,291  $49,291 

 

Intangible assets include customer contracts and relationships and covenants not-to-compete acquired in connection with acquisitions, as well as trademarks acquired and software costs. Intangible assets - net as of March 31, 20202021 and December 31, 20192020 consist of the following:

 

 Three Months Ended Year Ended 
 Three Months Ended Year Ended  March 31, 2021  December 31, 2020 
 March 31, 2020  December 31, 2019  ($ in thousands) 
Contracts and relationships acquired $28,897,300  $23,597,300  $44,497  $44,497 
Capitalized software  7,288,192   538,012   7,284   5,760 
Non-compete agreements  1,236,377   1,236,377   1,236   1,236 
Other intangible assets  1,832,468   1,489,458   7,959   7,906 
Total intangible assets  39,254,337   26,861,147   60,976   59,399 
Less: Accumulated amortization  21,917,244   20,883,922   31,810   29,421 
Intangible assets - net $17,337,093  $5,977,225  $29,166  $29,978 

 

Amortization expensewas approximately $2.4 million and $1.1 million and$549,000for the three months ended March 31, 20202021 and 2019,2020, respectively. The remaining weighted-average amortization period is currently four years and five months.approximately 3.4 years.

As of March 31, 2020,2021, future amortization scheduled to be expensed is as follows:

 

Years ending   
December 31,   
2020 (nine months) $4,320,305 
2021  4,941,374 
Years ending December 31, ($ in thousands) 
2021 (nine months) $7,255 
2022  4,291,506   9,562 
2023  1,833,908   7,434 
2024  300,000   3,265 
2025  300 
Thereafter  1,650,000   1,350 
Total $17,337,093  $29,166 

 

14

5.NET LOss per COMMON share

 

The following table reconciles the weighted-average shares outstanding for basic and diluted net loss per share for the three months ended March 31, 20202021 and 2019:2020:

 

 Three Months Ended  March 31, 
 March 31,  2021  2020 
 2020  2019  ($ in thousands, except share and per share amounts) 
Basic and Diluted:                
Net loss attributable to common shareholders $(5,144,686) $(1,788,391) $(5,092) $(5,145)
Weighted-average common shares used to compute basic and diluted loss per share  12,310,818   11,946,003   14,084,749   12,310,818 
Net loss attributable to common shareholders per share - Basic and Diluted $(0.42) $(0.15) $(0.36) $(0.42)

 

All unvested restricted stock units (“RSUs”), the 200,000 and unexercised warrants granted to Opus Bank (“Opus”), the 153,489 warrants granted to Silicon Valley Bank (“SVB”) and the 2,000,000 warrants granted in connection with the CareCloud acquisition have been excluded from the above calculations as they were anti-dilutive. Vested RSUs, and vested restricted shares and exercised warrants have been included in the above calculations.

 

6.Debt

 

SVB— During October 2017, the Company opened a revolving line of credit with SVB under a three-year agreement. The SVB credit facility is a secured revolving line of credit where borrowings are based on a formula of 200% of repeatable revenue adjusted by an annualized attrition rate as defined in the credit agreement. During the third quarter of 2018, the credit line was increased from $5 million to $10 million and the term was extended for an additional year. Nothing was drawn on this line of credit as of March 31, 2021 and December 31, 2019. At March 31, 2020, the entire line available of $9,750,000 was drawn, although it was subsequently repaid in full during April.2020. Interest on the SVB revolving line of credit is charged at the prime rate plus 1.50%, with a minimum interest rate of 6.5%. There is also a fee of one-half of 1% annually for the unused portion of the credit line. The debt is secured by all of the Company’s domestic assets and 65% of the shares in its offshore facilities. Future acquisitions are subject to approval by SVB.

 

Vehicle Financing Notes — The Company financed certain vehicle purchases both in the United States and in Pakistan. The vehicle financing noteshave three to six yearsyear terms and were issued at current market rates.

 

Insurance Financing — The Company finances certain insurance purchases over the term of the policy life. The interest rate charged is 4.52%4.0 % based on the annual renewal.

 

7.leases

 

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current operating lease liability and non-current operating lease liability in our condensed consolidated balance sheetsheets as of March 31, 20202021 and December 31, 2019.2020. Each time the Company acquires a business, the ROU assets and the lease liabilities are recorded at fair value as of the date of acquisition. The Company does not have any finance leases.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

We use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in determining the present value of lease payments. For leases in existence at the adoption of ASC 842, we used the incremental borrowing rate as of January 1, 2019. We give consideration to our bank financing arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates.

 

Our lease terms include options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of less than 12 months are not recorded in the condensed consolidated balance sheet.sheets. Our lease agreements do not contain any residual value guarantees. For real estate leases, we account for the lease and non-lease components as a single lease component. Some leases include escalation clauses and termination options that are factored in the determination of the lease payments when appropriate.

 

If a lease is modified after the effective date, the operating lease ROU asset and liability is re-measured using the current incremental borrowing rate. During the quarterthree months ended March 31, 2021, there were $243,000 of unoccupied lease charges for two of the Company’s facilities. During the three months ended March 31, 2020, a lease impairment of approximately $298,000$297,000 was recorded since the Company is no longer using one of its leased facilities and is currentlyfacilities.

In February 2021, the Company was able to settle one of the lease obligations assumed in connection with the process of subleasingMeridian acquisition for an amount that approximated the space.remaining lease liability.

 

We lease all of our facilities and some equipment. Lease expense is included in direct operating costs and general and administrative expenses in the condensed consolidated statements of operations based on the nature of the expense. As of March 31, 2020,2021, we had 2836 leased properties, five in Practice Management and 2331 in Healthcare IT, with remaining terms ranging from less than one year to five years. Our lease terms are determined taking into account lease renewal options, the Company’s anticipated operating plans and leases that are on a month-to-month basis. We also have some related party leases – see Note 9.

 

The components of lease expense were as follows:

 

 Three Months Ended
March 31,
 
 

Three Months Ended

March 31,

  2021  2020 
 2020  2019  ($ in thousands) 
Operating lease cost $799,536  $465,228  $1,057  $800 
Short-term lease cost  9,369   105,551   22   9 
Variable lease cost  13,472   6,583   6   13 
Total- net lease cost $822,377  $577,362  $1,085  $822 

 

Short-term lease cost represents leases that were not capitalized as the lease term as of the later of January 1, 20202021 or the beginning of the lease was less than 12 months. Variable lease costs include utilities, real estate taxes and common area maintenance costs.

Supplemental balance sheet information related to leases was as follows:

 

  March 31, 2020  December 31, 2019 
Operating leases:        
Operating lease ROU assets, net $6,430,634  $3,526,315 
         
Current operating lease liabilities $2,824,729  $1,688,772 
Non-current operating lease liabilities  4,208,244   2,040,772 
Total operating lease liabilities $7,032,973  $3,729,544 
         
Operating leases:        
ROU assets $7,138,689  $5,467,749 
Asset lease expense  (683,817)  (1,888,443)
Foreign exchange loss  (24,238)  (52,991)
ROU assets, net $6,430,634  $3,526,315 
         
Weighted average remaining lease term (in years):        
Operating leases  2.79   2.46 
Weighted average discount rate:        
Operating leases  6.91%  7.05%

  March 31, 2021  December 31, 2020 
 ($ in thousands) 
Operating leases:   
Operating lease ROU assets, net $7,075  $7,743 
         
Current operating lease liabilities $4,236  $4,729 
Non-current operating lease liabilities  5,220   6,297 
Total operating lease liabilities $9,456  $11,026 
         
Operating leases:        
ROU assets $7,792  $10,648 
Asset lease expense  (728)  (2,889)
Foreign exchange gain (loss)  11   (16)
ROU assets, net $7,075  $7,743 
         
Weighted average remaining lease term (in years):        
Operating leases  2.83   2.71 
Weighted average discount rate:        
Operating leases  6.78%  6.76%

Supplemental cash flow and other information related to leases was as follows:

 

 

Three Months Ended

March 31,

  Three Months Ended
March 31,
 
 2020  2019  2021  2020 
      ($ in thousands) 
Cash paid for amounts included in the measurement of lease liabilities:             
Operating cash flows from operating leases $679,333  $478,060  $1,396  $679 
                
ROU assets obtained in exchange for lease liabilities:                
Operating leases, net of impairment and terminations $3,617,387  $180,290  $211  $3,617 

 

Maturities of lease liabilities are as follows:

 

Operating leases - Year ending December 31,    ($ in thousands) 
2020 (nine months) $2,475,279 
2021  2,617,813 
2021 (nine months) $3,661 
2022  1,867,695   3,941 
2023  525,837   1,790 
2024  203,845   570 
2025  33,827   309 
2026  42 
Total lease payments  7,724,296   10,313 
Less: imputed interest  (691,323)  (857)
Total lease obligations  7,032,973   9,456 
Less: current obligations  2,824,729   (4,236)
Long-term lease obligations $4,208,244  $5,220 

As of March 31, 2021, we have one operating lease commitment that has not yet commenced with an aggregate gross lease liability of approximately $1.6 million.

8.Commitments and Contingencies

 

Legal Proceedings — On April 4, 2017, Randolph Pain Relief and Wellness Center (“RPRWC”) filed an arbitration demand with the American Arbitration Association (the “Arbitration”) seeking to arbitrate claims against MTBC,CareCloud, Inc. (“MTBC”CareCloud”) and MTBC Acquisition Corp. (“MAC”). The claims relate solely to services provided by Millennium Practice Management Associates, Inc. (“MPMA”), a subsidiary of MediGain, LLC, pursuant to a billing services agreement that contains an arbitration provision. MTBCCareCloud and MAC jointly moved in the Superior Court of New Jersey, Chancery Division, Somerset County (the “Chancery Court”) to enjoin the Arbitration on the grounds that neither were a party to the billing services agreement. On May 30, 2018, the Chancery Court denied that motion and MTBCCareCloud and MAC appealed. The Chancery Court ordered the Arbitration stayed pending the appeal.

 

On April 23, 2019, the Appellate Division reversed the Chancery Court’s ruling that MTBCCareCloud is required to participate in the Arbitration and remanded the case for further proceedings before the Chancery Court on that issue. The Appellate Division upheld the Chancery Court’s ruling that MAC was required to participate in the Arbitration.The parties completed discovery in the remanded matter, and both MTBCCareCloud and RPRWC filed cross-motions for summary judgement in their favor.On February 6, 2020, the Chancery Courtdenied RPRWC’s motion for summary judgment andgranted MTBC’sCareCloud’s motion for summary judgment, holding that MTBCCareCloud cannot be compelled to participate in the Arbitration. RPRWC has informed MTBCCareCloud that it does not intend to appeal the Chancery Court’s ruling and that it intends to move forward solely against MAC in the Arbitration. On March 25, 2020, the Chancery Court lifted the stay of arbitration relative to RPRWC and MAC.

Due to conflicting information provided by RPRWC, it is unclear what the extent of the claimed damages are in this matter which at this time appear to be entirely speculative. According to its arbitration demand, RPRWC seeks compensatory damages of $6.6 million, plus costs, for MPMA’s alleged breach of the billing services agreement. RPRWC’s breach of contract and compensatory damages claims have not been the subject of the ongoing court proceedings, which have focused solely on whether RPRWC can compel MTBC and MACOn June 12, 2020, in response to arbitrate its claim. Thus, RPRWC has not yet provided MTBC and MAC with information sufficient to enable them to estimate a range of possible losses that may arisedirective from the Arbitration.arbitrator, RPRWC disclosed a statement of damages to MAC in which it increased its alleged damages from $6.6 million and costs to $20 million and costs. On July 24, 2020, RPRWC disclosed a declaration to MAC, in which RPRWC estimates its damages to be approximately $11 million plus costs. MAC intends to vigorously defend against RPRWC’s claims. If ​RPRWCRPRWC is successful in the Arbitration, MTBCCareCloud and MAC anticipate the award would be substantially less than the amount claimed.

Through the CCH transaction, we acquired its software technology and related business, of which certain elements were, at the time of the acquisition, subject to a civil investigation to determine pre-acquisition compliance with certain federal regulatory requirements. Following the closing of the transaction, the Company has continued to cooperate with the inquiry as CCH has historically done since the commencement of the investigation in July of 2018. This element was considered as part of the transaction as $4 million of the transaction’s consideration was held in escrow for the resolution of this investigation. The Company has accrued $4.2 million to resolve this investigation, of which up to $4 million is the escrow, which has been recorded as an indemnification asset which is included in the condensed consolidated balance sheets at December 31, 2020 and March 31, 2021 in prepaid expenses and other current assets with an offsetting amount in accrued expenses. The Company settled the obligation in April 2021 substantially within the range covered by the escrowed funds.

 

From time to time, we may become involved in other legal proceedings arising in the ordinary course of our business. Including the proceedings described above, we are not presently a party to any legal proceedings that, in the opinion of our management, would individually or taken together have a material adverse effect on our business, consolidated results of operations, financial position or cash flows of the Company.

 

9.Related PARTIES

 

The Company had sales to a related party, a physician who is the wife of the Executive Chairman. Revenues from this customer were approximately $5,000$4,000 and $4,000$5,000 for the three months ended March 31, 20202021 and 2019,2020, respectively. As of both March 31, 2020,2021, and December 31, 2019,2020, the receivable balance due from this customer was approximately $2,000.$1,000 and $2,000, respectively.

 

The Company is a party to a nonexclusive aircraft dry lease agreement with Kashmir Air, Inc. (“KAI”), which is owned by the Executive Chairman. The Company recorded an expense of approximately $41,000$30,000 and $32,000$41,000 for the three month periods ended March 31, 20202021 and 2019.2020. As of both March 31, 20202021 and December 31, 2019,2020, the Company had a liability outstanding to KAI of approximately $1,000, which is included in accrued liability to related party in the condensed consolidated balance sheets. The original aircraft lease expired on March 31, 2019 and was not included in the ROU asset at January 1, 2019. A lease for a differentthe current aircraft at the same lease rate was entered into as of April 1, 2019 and has been included in the ROU asset and operating lease liability at December 31, 20192020 and March 31, 2020.2021.

 

The Company leases its corporate offices in New Jersey, its temporary housing for its foreign visitors, a storageprinting and mailing facility and its backup operations center in Bagh, Pakistan, from the Executive Chairman. The related party rent expense for both the three months ended March 31, 20202021 and 20192020 was approximately $47,000 and $49,000, respectively, and is included in direct operating costs and general and administrative expense in the condensed consolidated statements of operations. During the three months ended March 31, 2020,2021, the Company spent approximately $37,000$289,000 to upgrade two of the leased facilities. Current assets-related party in the condensed consolidated balance sheets includes security deposits and prepaid rent related to the leases of the Company’s corporate offices in the amount of approximately $13,000 as of both March 31, 20202021 and December 31, 2019.2020.

Included in the ROU asset at March 31, 20202021 and December 31, 20192020 is approximately $489,000$216,000 and $566,000,$283,000, respectively, applicable to the related party leases. Included in the current and non-current operating lease liability at March 31, 20202021 is approximately $279,000$142,000 and $218,000,$85,000, respectively, applicable to the related party leases. At December 31, 2019,2020, the current and non-current operating lease liability applicable to related party leases was approximately $275,000$202,000 and $298,000,$92,000, respectively.

 

During the first quarter of 2020, talkMD Clinicians, PA, a New Jersey corporationwas formed to provide telehealth services. This entity is owned by the wife of the Executive Chairman since an entity providing medical services must be owned by a physician. The Company did not have any transactions with this entity during the quarter ended March 31, 2020.since its formation.

 

10.REVENUE

 

Introduction

The Company accounts for revenue in accordance with ASC 606,Revenue from Contracts with Customers, which was adopted January 1, 2018 using the modified retrospective method.. All revenue is recognized as our performance obligations are satisfied. A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account under ASC 606. Under ASC 606, the Company recognizes revenue when the revenue cycle management services begin on the medical billing claims, which is generally upon receipt of the claim from the provider. For revenue cycle management services, the Company estimates the value of the consideration it will earn over the remaining contractual period as our services are provided and recognizes the fees over the term; this estimation involves predicting the amounts our clients will ultimately collect associated with the services they provided. The selling price of the Company’s services equals the contractual price. Certain significant estimates, such as payment-to-charge ratios, effective billing rates and the estimated contractual payment periods are required to measure revenue cycle management revenue under ASC 606.

 

Most of our current contracts with customers contain a single performance obligation. For contracts where we provide multiple services, such as where we perform multiple ancillary services, each service represents its own performance obligation. Selling prices are based on the contractual price for the service, which approximates the stand alone selling price.

 

We apply the portfolio approach as permitted by ASC 606 as a practical expedient to contracts with similar characteristics and we use estimates and assumptions when accounting for those portfolios. Our contracts generally include standard commercial payment terms. We have no significant obligations for refunds, warranties or similar obligations and our revenue does not include taxes collected from our customers.

 

Disaggregation of Revenue from Contracts with Customers

 

We derive revenue from eight primary sources: revenue cycle management services, SaaS solutions, professional services, ancillary services, group purchasing services, printing and mailing services, and clearinghouse and EDI (electronic data interchange) services and practice management services.

The following table represents a disaggregation of revenue for the three months ended March 31:

 

 Three Months Ended March 31, 
 

Three Months Ended

March 31,

  2021  2020 
 2020 2019  ($ in thousands) 
Healthcare IT:           
Revenue cycle management services $13,189,963  $10,516,840  $19,448  $13,190 
SaaS solutions  3,613,514   40,602   5,261   3,614 
Professional services  391,428   335,435   617   391 
Ancillary services  721,366   499,096   984   721 
Group purchasing services  176,552   200,047   188   177 
Printing and mailing services  428,875   391,660   383   429 
Clearinghouse and EDI services  319,167   136,064   152   319 
Practice Management:                
Practice management services  3,026,304   2,960,467   2,735   3,026 
Total $21,867,169  $15,080,211  $29,768  $21,867 

 

Revenue cycle management services:

Revenue cycle management services are the recurring process of submitting and following up on claims with health insurance companies in order for the healthcare providers to receive payment for the services they rendered. MTBCThe Company typically invoices customers on a monthly basis based on the actual collections received by its customers and the agreed-upon rate in the sales contract. The fee for these services includetypically includes use of practice management software and related tools (on a software-as-a-service (“SaaS”) basis), electronic health records (on a SaaS basis), medical billing services and use of mobile health solutions. We consider the services to be one performance obligation since the promises are not distinct in the context of the contract. The performance obligation consists of a series of distinct services that are substantially the same and have the same periodic pattern of transfer to our customers.

 

In many cases, our clients may terminate their agreements with 90 days’days notice without cause, thereby limiting the term in which we have enforceable rights and obligations, although this time period can vary between clients. Our payment terms are normally net 30 days. Although our contracts typically have stated terms of one or more years, under ASC 606 our contracts are considered month-to-month and accordingly, there is no financing component.

 

For the majority of our revenue cycle management contracts, the total transaction price is variable because our obligation is to process an unknown quantity of claims, as and when requested by our customers over the contract period. When a contract includes variable consideration, we evaluate the estimate of the variable consideration to determine whether the estimate needs to be constrained; therefore, we include variable consideration in the transaction price only to the extent that it is probable that a significant reversal of the amount of cumulative revenue recognized will not occur when the uncertainty associated with variable consideration is subsequently resolved. Estimates to determine variable consideration such as payment to charge ratios, effective billing rates, and the estimated contractual payment periods are updated at each reporting date. Revenue is recognized over the performance period using the input method.

 

SaaS Solutions:

Our proprietary, cloud-based practice management application automates the labor-intensive workflow of a medical office in a unified and streamlined SaaS platform. The Company has three primary SaaSa large number of clients who utilize the Company’s practice management software, electronic health records software, patient experience management solutions, which were initially developed and sold by CareCloud – Central, Complete and Breeze. Central isbusiness intelligence software and/or robotic process automation software on a SaaS subscription service for healthcare practice management. Complete is a SaaS subscription service that combines healthcare practice management with electronic health records. Breeze is a SaaS subscription service providing patient registration and intake solutions.

Underbasis, but who do not utilize the Company’s Central, Complete, and Breeze solutions, the Company derives revenue primarily from recurring business subscription fees. The Company typically invoices customers on a monthly basiscycle management services. SaaS fees may be fixed based on an agreed upon rate in the sales contract. The Company considers all these services tonumber of providers, or may be one performance obligation since the promises are not distinct in the context of the contract. The performance obligation consists of a series of distinct services that are substantially the same and have the same periodic pattern of transfer to customers. Recurring business subscription fees may also include amounts charged to the customer for patient statements and for other services for which reimbursement is based on a fixed fee per patient visit and recognized as revenue as the related services are performed.

Payment terms for the above SaaS solutions are normally net seven days. Although the contracts typically have stated terms of one or more years, under ASC 606, contracts are considered month-to-month and accordingly, there is no financing component.

Professional services:

These services include training, implementation, data conversion, data migration and ongoing support.

For all of the above revenue streams, revenue is recognized over time, which is typically one month or less, which closely matches the point in time that the customer simultaneously receives and consumes the benefits provided by the Company. Each service is substantially the same and has the same periodic pattern of transfer to the customer. Each of the services provided above is considered a separate performance obligation.variable.

 

Other revenue streams:

 

MTBCThe Company also provides implementation and professional services to certain customers and records revenue monthly on a time and materials or a fixed rate basis. This is a separate performance obligation from any revenue cycle management, SaaS, clearinghouse and recurring EDI services provided, for which the Company receives and records monthly fees. The performance obligation is satisfied over time as the implementation or professional services are rendered.

 

Ancillary services represent services such as coding, credentialing and transcription that are rendered in connection with the delivery of revenue cycle management and related medical services. The Company invoices customers monthly, based on the actual amount of services performed at the agreed upon rate in the contract. These services are only offered to revenue cycle management customers. These services do not represent a material right because the services are optional to the customer and customers electing these services are charged the same price for those services as if they were on a standalone basis. Each individual coding, credentialing or transcriptionancillary service transaction processed represents a performance obligation, which is satisfied over time as that individual service is rendered.

 

The Company provides group purchasing services which enable medical providers to purchase various vaccines directly from selected pharmaceutical companies at a discounted price. Currently, there are approximately 4,000 medical providers who are members of the program. Revenue is recognized as the vaccine shipments are made to the medical providers. Referral feesFees from the pharmaceutical companies are paid to MTBC either quarterly or annually and the Company adjusts its revenue accrual at the time of payment. The Company makes significant judgments regarding the variable consideration which we expect to be entitled to for the group purchasing services which includes the anticipated shipments to the members enrolled in the program, anticipated volumes of purchases made by the members, and the changes in the number of members. The amounts recorded are constrained by estimates of decreases in shipments and loss of members to avoid a significant revenue reversal in the subsequent period. The only performance obligation is to provide the pharmaceutical companies with the medical providers who want to become members in order to purchase vaccines. The performance obligation is satisfied once the medical provider agrees to purchase a specific quantity of vaccines and the medical provider’s information is forwarded to the vaccine suppliers. The Company records a contract asset for revenue earned and not paid as the ultimate payment is conditioned on achieving certain volume thresholds.

 

The Company provides printing and mailing services for both revenue cycle management customers and a non- revenue cycle management customer, and invoices on a monthly basis based on the number of prints, the agreed-upon rate per print and the postage incurred. The performance obligation is satisfied once the printing and mailing is completed.

 

The medical billing clearinghouse service takes claim information from customers, checks the claims for errors and sends this information electronically to insurance companies. MTBCThe Company invoices customers on a monthly basis based on the number of claims submitted and the agreed-upon rate in the agreement. This service is provided to medical practices and providers to medical practices who are not revenue cycle management customers. The performance obligation is satisfied once the relevant submissions are completed.

 

For all of the above revenue streams other than group purchasing services, revenue is recognized over time, which is typically one month or less, which closely matches the point in time that the customer simultaneously receives and consumes the benefits provided by the Company. For the group purchasing services, revenue is recognized at a point in time. Other than the group purchasing services, each of the Company’s services areEach service is substantially the same and havehas the same periodic pattern of transfer to the customer. Each serviceof the services provided by the Companyabove is considered a separate performance obligation.

Practice management services:

The Company also provides practice management services under long-term management service agreements to threemedical practices. We provide the medical practices with the nurses, administrative support, facilities, supplies, equipment, marketing, RCM, accounting, and other non-clinical services needed to efficiently operate their practices. Revenue is recognized as the services are provided to the medical practices. Revenue recorded in the consolidated statements of operations represents the reimbursement of costs paid by the Company for the practices and the management fee earned each month for managing the practice. The management fee is based on either a fixed fee or a percentage of the net operating income.

 

The Company assumes all financial risk for the performance of the managed medical practices. Revenue is impacted by the amount of the costs incurred by the practices and their operating income. The gross billing of the practices is impacted by billing rates, changes in current procedural terminology code reimbursement and collection trends which in turn impacts the management fee that the Company is entitled to. Billing rates are reviewed at least annually and adjusted based on current insurer reimbursement practices. Theperformance obligation is satisfied as the management services are provided.

 

Our contracts for practice management services have approximately an additional 20 years remaining and are only cancellable under very limited circumstances. The Company receives a management fee each month for managing the day-to-day business operations of each medical group as a fixed fee or a percentage payment of the net operating income which is included in revenue in the condensed consolidated statements of operations.

The Company also provides accounting services and a practice manager to one additional medical practice for which it receives monthly fees.

 

Our practice management services obligations consist of a series of distinct services that are substantially the same and have the same periodic pattern of transfer to our customers. Revenue is recognized over time;time, however for reporting and convenience purposes, the management fee is computed at each month end.

 

Information about contract balances:

 

The contract assets in the condensed consolidated balance sheets represent the revenue associated with the amounts we estimate our revenue cycle management clients will ultimately collect associated with the services they have provided and the relative fee we charge associated with those collections, together with amounts related to the group purchasing services. As of March 31, 2020,2021, the estimated revenue expected to be recognized in the future related to the remaining revenue cycle management performance obligations outstandingwas approximately $2.5 million.$4.1 million. We expect to recognize substantially all of the revenue for the remaining performance obligations over the next three months. Approximately $366,000$227,000 of thecontract asset represents revenue earned, not paid, from the group purchasing services.

 

Accounts receivable are shown separately at their net realizable value in our condensed consolidated balance sheets. Amounts that we are entitled to collect under the applicable contract are recorded as accounts receivable. Invoicing is performed at the end of each month when the services have been provided. The contract asset results from our revenue cycle management services and is due to the timing of revenue recognition, submission of claims from our customers and payments from the insurance providers. The contract asset includes our right to payment for services already transferred to a customer when the right to payment is conditional on something other than the passage of time. For example, contracts for revenue cycle management services where we recognize revenue over time but do not have a contractual right to payment until the customer receives payment of their claim from the insurance provider. The contract asset also includes the revenue accrued, not received, for the group purchasing services.

The contract asset was approximately$2.9 $4.4 millionand $2.4$2.9 million as ofMarch 31, 20202021 and 2019,2020, respectively. Changes in the contract asset are recorded as adjustments to net revenue. The changes primarily result from providing services to revenue cycle management customers that result in additional consideration and are offset by our right to payment for services becoming unconditional and changes in the revenue accrued for the group purchasing services. The contract asset for our group purchasing services is reduced when we receive payments from vaccine manufacturers and is increased for revenue earned, not received. Deferred revenue represents sign-up fees received from customers that are amortized over three years. The opening and closing balances of the Company’s accounts receivable, contract asset and deferred revenue are as follows for the three months ended March 31, 20202021 and 2019:2020:

 

  

Accounts

Receivable,

Net

  

Contract

Asset

  

Deferred

Revenue

(current)

  

DeferredRevenue

(long term)

 
Balance as of January 1, 2020 $6,995,343  $2,385,334  $20,277  $18,745 
CareCloud acquisition  2,298,716   537,722   -   269,250 
Increase (Decrease), net  21,352   (38,319)  3,510   (92,206)
Balance as of March 31, 2020 $9,315,411  $2,884,737  $23,787  $195,789 
Balance as of January 1, 2019 $7,331,474  $2,608,631  $25,355  $18,949 
Increase (Decrease), net  476,393   (252,317)  (4,001)  266 
Balance as of March 31, 2019 $7,807,867  $2,356,314  $21,354  $19,215 
  Accounts Receivable, Net  Contract
Asset
  Deferred Revenue (current)  Deferred
Revenue (long term)
 
  ($ in thousands) 
Balance as of January 1, 2021 $12,089  $4,105  $1,173  $305 
Increase (decrease), net  330   270   52   (20)
Balance as of March 31, 2021 $12,419  $4,375  $1,225  $285 
                 
Balance as of January 1, 2020 $6,995  $2,385  $20  $19 
CCH acquisition  2,299   538   -   269 
Increase (decrease), net  21   (38)  4   (92)
Balance as of March 31, 2020 $9,315  $2,885  $24  $196 

 

Deferred commissions:

Our sales incentive plans include commissions payable to employees and third parties at the time of initial contract execution that are capitalized as incremental costs to obtain a contract. The capitalized commissions are amortized over the period the related services are transferred. As we do not offer commissions on contract renewals, we have determined the amortization period to be the estimated client life which is three years for contracts entered into by MTBC and four years for contracts entered into by CareCloud.CCH. Deferred commissions were approximately $411,000 $1.0million and $77,000$411,000 at March 31, 20202021 and 2019,2020, respectively, and are included in the other assets amounts in the condensed consolidated balancebalance sheets.

 

11.STOCK-BASED COMPENSATION

 

In April 2014, the Company adopted the Medical Transcription Billing, Corp. 2014 Equity Incentive Plan (the “2014 Plan”), reserving 1,351,000 shares of common stock for grants to employees, officers, directors and consultants. During 2017, the 2014 Plan was amended and restated whereby an additional 1,500,0001,500, 000 shares of common stock and 100,000 shares of Preferred Stock were added to the plan for future issuance. During 2018, an additional 200,000 of preferred shares were added to the plan for future issuance. The 2014 Plan was amended and restated on April 14, 2017 (the “Amended and Restated Equity Incentive Plan”). AsDuring 2018, an additional 200,000 of March 31,preferred shares were added to the plan for future issuance. In May 2020, 94,522an additional 2,000,000 shares of common stock and 85,157300,000 shares of Preferred Stock were added to the plan for future issuance. As of March 31, 2021, 1,327,937 shares of common stock and 332,153 shares of Preferred Stock are available for grant. Permissible awards include incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, RSUs, performance stock and cash-settled awards and other stock-based awards in the discretion of the Compensation Committee of the Board of Directors including unrestricted stock grants.

 

The equity-based RSUs contain a provision in which the units shall immediately vest and become converted into common shares at the rate of one share per RSU, immediately after a change in control, as defined in the award agreement. The preferred stock RSUs contain a similar provision, which vest and convert to Preferred Stock upon a change in control.control.

Common and preferred stock RSUs

 

In January 2020,2021, the Compensation Committee approved executive bonuses to be paid in shares of Preferred Stock, with the number of shares and the amount based on specified criteria being achieved during the year 2020.2021. The actual amount will be settled in early 20212022 based on the achievement of the specified criteria. For the three months ended March 31, 2020,2021, an expense of approximately $300,000,$154,000, was recorded for these bonuses based on the value of the shares at the grant date and recognized over the service period. The portion of the stock compensation expense to be used for the payment of withholding and payroll taxes is included in accrued compensation in the condensed consolidated balance sheets. The balance of the stock compensation expense has been recorded as additional paid-in capital.

The following table summarizes the RSU transactions related to the common and preferred stock under the Equity Incentive Plan for the three months ended March 31, 2021 and 2020:

 

 Common Stock  Preferred Stock  Common Stock  Preferred Stock 
Outstanding and unvested shares at January 1, 2019  929,347   44,800 
Outstanding and unvested shares at January 1, 2021  382,435   44,000 
Granted  -   44,000   395,100   37,922 
Vested  (262,656)  (44,800)  (226,525)  (47,922)
Forfeited  (10,120)  -   (5,023)  - 
Outstanding and unvested shares at March 31, 2019  656,571   44,000 
Outstanding and unvested shares at March 31, 2021  545,987   34,000 
                
Outstanding and unvested shares at January 1, 2020  451,085   44,000   451,085   44,000 
Granted  326,175   44,000   326,175   44,000 
Vested  (176,334)  (44,000)  (176,334)  (44,000)
Forfeited  (18,958)  -   (18,958)  - 
Outstanding and unvested shares at March 31, 2020  581,968   44,000   581,968   44,000 

 

Of the total outstanding and unvested common stock RSUs at March 31, 2020, 554,9682021, 532,987 RSUs are classified as equity and 27,00013,000 RSUs are classified as a liability. All of the preferred stock RSUs are classified as equity.

 

Stock-based compensation expense

 

The Company recognizes compensation expense on a straight-line basis over the total requisite service period for the entire award. For stock awards classified as equity, the market price of our common stock or preferred stock on the date of grant is used in recording the fair value of the award and includes the related taxes. For stock awards classified as a liability, the earned amount is marked to market based on the end of period common stock price. The liability for the cash-settled awards was approximately $376,000 $320,000 and $741,000$976,000 at March 31, 20202021 and December 31, 2019,2020, respectively, and is included in accrued compensation in the condensed consolidated balance sheets.

 

The following table summarizes the components of share-based compensation expense for the three months ended March 31, 20202021 and 2019:2020:

 

Stock-based compensation included in the

 

Three Months Ended

March 31,

 
consolidated statements of operations: 2020  2019 
Direct operating costs $170,501  $50,650 
General and administrative  851,470   696,422 
Research and development  76,349   5,481 
Selling and marketing  208,984   4,972 
Total stock-based compensation expense $1,307,304  $757,525 

Stock-based compensation included in the condensed consolidated statements of operations: Three Months Ended March 31, 
  2021  2020 
  ($ in thousands) 
Direct operating costs $305  $171 
General and administrative  624   851 
Research and development  137   76 
Selling and marketing  201   209 
Total stock-based compensation expense $1,267  $1,307 

 

12.INCOME TAXES

 

The income tax expensebenefit for the three months ended March 31, 20202021 was approximately $30,000,$1,000, comprised of a current tax expense of $15,000$35,000 and a deferred tax expensebenefit of $15,000. The current income tax provision for the three months ended March 31, 2019 was approximately $15,000 and the deferred tax benefit was $56,000.$36,000.

 

The current income tax provision for the three months ended March 31, 20202021 and 20192020 primarily relates to state minimum taxes and foreign income taxes. The deferred tax (benefit) provision (benefit) for the three months ended March 31, 20202021 and 20192020 relates to the book and tax difference of amortization on indefinite-lived intangibles, primarily goodwill. To the extent allowable, the federal tax provision has been offset by the indefinite life net operating loss.

On March 27, 2020, the Coronavirus Aid, Relief and Economic Security (CARES) Act was signed into law. Several new corporate tax provisions were included in the CARES Act, including, but not limited to, the following: increasing the limitation threshold for determining deductible interest expense, class life changes to qualified improvements (in general - from 39 years to 15 years), and the ability to carry back net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years. The Company has evaluated the newincome tax provisions of the CARES Act and determined the impact to be either immaterial or not applicable. Under the CARES Act, the Company took advantage of the payroll tax deferral provision. As of both March 31, 2021 and December 31, 2020, the Company has deferred approximately $1.9 million of payroll taxes.

 

Although theThe Company is forecasting a return to profitability, it has incurred cumulative losses which make realization of a deferred tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance has been recorded against the Federal and state deferred tax assets as of March 31, 20202021 and December 31, 2019.2020.

 

13.FAIR VALUE OF FINANCIAL INSTRUMENTS

 

As of March 31, 2020,2021, and December 31, 2019,2020, the carrying amounts of accounts receivable, accounts payable and accrued expenses approximated their estimated fair values because of the short-term nature of these financial instruments.

 

Fair value measurements-Level 2

 

Our notes payable are carried at cost and approximate fair value since the interest rates being charged approximate market rates. As a result, the Company categorizes these borrowings as Level 2 in the fair value hierarchy.

 

Contingent Consideration

 

The Company’s contingent consideration of approximately $1 million and $307,000 as of March 31, 2020 and 2019, respectively, is a Level 3 liability. The fair value of the contingent consideration at March 31, 2019 and 2018 wereis primarily driven by changes in revenue estimates related to the Company’s acquisitions, the passage of time and the associated discount rate. Due toAs of December 31, 2020, the number of factors used to determine contingent consideration it is not possible to determine a range of outcomes.liability was fully settled and there was no additional contingent consideration during the three months ended March 31, 2021.

 

The following table provides a reconciliation of the beginning and ending balances for the contingent consideration measured at fair value using significant unobservable inputs (Level 3):

 

 

Fair Value Measurement at Reporting Date

Using Significant Unobservable Inputs, Level 3

  Fair Value Measurement at Reporting Date Using Significant Unobservable Inputs, Level 3 
 Three Months Ended March 31,  Three Months Ended March 31, 2020 
 2020  2019   ($ in thousands) 
Balance - January 1, $-  $526,432  $- 
Acquisition  1,050,000   -   1,050 
Change in fair value  -   (64,203)  - 
Payments  -   (154,844)  - 
Balance - March 31, $1,050,000  $307,385  $1,050 

 

14.SEGMENT REPORTING

 

Both our Chief Executive Officer and Executive Chairman serve as the Chief Operating Decision Maker (“CODM”), organize the Company, manage resource allocations and measure performance among two operating and reportable segments: (i) Healthcare IT and (ii) Practice Management.

The Healthcare IT segment includes revenue cycle management, SaaS solutions and other services. The Practice Management segment includes the management of three medical practices and starting April 1, 2019, certain practice management services are being provided to a fourth practice.practices. Each segment is considered a reporting unit. The CODM evaluates financial performance of the business units on the basis of revenue and direct operating costs excluding unallocated amounts, which are mainly corporate overhead costs. Our CODM does not evaluate operating segments using asset or liability information. The accounting policies of the segments are the same as those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 20192020 filed with the SEC on February 28, 2020.25, 2021. The following tables present revenues, operating expenses and operating (loss) income (loss) by reportable segment:

 

 Three Months Ended March 31, 2021 
 Three Months Ended March 31, 2020  ($ in thousands) 
 Healthcare IT  

Practice

Management

  

Unallocated

Corporate

Expenses

  Total  Healthcare IT  Practice Management  

Unallocated Corporate

Expenses

  Total 
Net revenue $18,840,865  $3,026,304  $-  $21,867,169  $27,033  $2,735  $-  $29,768 
Operating expenses:                                
Direct operating costs  11,165,926   2,400,804   -   13,566,730   15,987   2,073   -   18,060 
Selling and marketing  1,572,772   8,581   -   1,581,353   1,882   8   -   1,890 
General and administrative  3,880,222   556,508   1,155,995   5,592,725   3,426   520   1,678   5,624 
Research and development  2,333,126   -   -   2,333,126   2,026   -   -   2,026 
Depreciation and amortization  1,253,289   79,497   -   1,332,786   2,749   82   -   2,831 
Impairment charges  297,651   -   -   297,651 
Impairment and unoccupied lease charges  1,018   -   -   1,018 
Total operating expenses  20,502,986   3,045,390   1,155,995   24,704,371   27,088   2,683   1,678   31,449 
Operating (loss) income $(1,662,121) $(19,086) $(1,155,995) $(2,837,202) $(55) $52  $(1,678) $(1,681)

 

  Three Months Ended March 31, 2019 
  Healthcare IT  Practice Management  Unallocated Corporate Expenses  Total 
Net revenue $12,119,744  $2,960,467  $-  $15,080,211 
Operating expenses:                
Direct operating costs  7,474,454   2,373,086   -   9,847,540 
Selling and marketing  351,951   9,448   -   361,399 
General and administrative  2,462,403   396,370   1,303,303   4,162,076 
Research and development  254,656   -   -   254,656 
Change in contingent consideration  (64,203)  -   -   (64,203)
Depreciation and amortization  677,987   78,753   -   756,740 
Total operating expenses  11,157,248   2,857,657   1,303,303   15,318,208 
Operating income (loss) $962,496  $102,810  $(1,303,303) $(237,997)
25

  Three Months Ended March 31, 2020 
  ($ in thousands) 
  Healthcare IT  Practice Management  Unallocated Corporate Expenses  Total 
Net revenue $18,841  $3,026  $-  $21,867 
Operating expenses:                
Direct operating costs  11,166   2,401   -   13,567 
Selling and marketing  1,572   9   -   1,581 
General and administrative  3,881   556   1,156   5,593 
Research and development  2,333   -   -   2,333 
Depreciation and amortization  1,254   79   -   1,333 
Impairment charges  297   -   -   297 
Total operating expenses  20,503   3,045   1,156   24,704 
Operating loss $(1,662) $(19) $(1,156) $(2,837)

 

15.SUBSEQUENT EVENT

 

DuringAs discussed in Note 8, during April 2020,2021 the Company sold 828,000 sharessettled a civil investigation substantially within the range of its Series A Preferred Stock and received net proceeds of approximately $19.1 million, before issuance expenses.

the funds held in escrow.

2426
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is a discussion of our condensed consolidated financial condition and results of operations for the three months ended March 31, 20202021 and 2019,2020, and other factors that are expected to affect our prospective financial condition. The following discussion and analysis should be read together with our Condensed Consolidated Financial Statements and related notes beginning on page 4 of this Quarterly Report on Form 10-Q.

 

Some of the statements set forth in this section are forward-looking statements relating to our future results of operations. Our actual results may vary from the results anticipated by these statements. Please see “Forward-Looking Statements” on page 2 of this Quarterly Report on Form 10-Q.

 

COVID-19 Pandemic

 

In December 2019, a novel strain of coronavirus, SARS-CoV-2, was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2, and the resulting disease COVID-19, has spread to most countries, and all 50 states within the United States. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. Further, the former President of the United States declared the COVID-19 pandemic a national emergency, invoking powers under the Stafford Act, the legislation that directs federal emergency disaster response, and under the Defense Production Act, the legislation that facilitates the production of goods and services necessary for national security and for other purposes. Numerous governmental jurisdictions, including the State of New Jersey where we maintain our principal executive offices, and those in which many of our U.S. and international offices are based, have imposed, and others in the future may impose, “shelter-in-place” orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread of COVID-19. Most states and the federal government, including the State of New Jersey, together with foreign jurisdictions in which we have operations centers, have declared a state of emergency related to the spread of COVID-19.

 

While the COVID-19 pandemic did not materially adversely affect the Company’s consolidated financial results and operations in the Company’s first quarter ended March 31, 2020,2021, economic and health conditions in the United States and across most of the globe have changed rapidly since the end of the quarter.continue to change. The Company has expanded its tele-healthtelehealth operations, which is an alternative to office visits. However, not all physicians are using telehealth and not to the same extent as previous office visits.

 

The COVID-19 pandemic is affecting the Company’s operations in the secondfirst quarter, and may continue to do so indefinitely thereafter. The pandemic may have an impact on the Company’s business, operations, and financial results and conditions, directly and indirectly, including, without limitation, impacts on the health of the Company’s management and employees, its operations, marketing and sales activities, and on the overall economy. The spread of the virus did not adversely affect the health and availability of our employees and staff. The scope and nature of these impacts, most of which are beyond the Company’s control, continue to evolve and the outcomes are uncertain.

 

Due to the above circumstances and as described generally in this Quarterly Report on Form 10-Q, the Company’s consolidated results of operations for the three month periodmonths ended March 31, 20202021 are not necessarily indicative of the results to be expected for the full fiscal year. The Company is not aware of any certain event or circumstance that would require an update to its estimates or judgements or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates could change in the future as new information about future developments is obtained. Management cannot predict the full impact of the COVID-19 pandemic on the Company’s consolidated operations nor on economic conditions generally, including the effects on patient visits. The ultimate extent of the effects of the COVID-19 pandemic on the Company is highly uncertain and will depend on futurehighly unpredictable factors such as the ultimate geographic spread of the disease, the severity of the disease, the duration of outbreak, and the effectiveness of any further developments globally and such effects could exist for an extended periodnationally. The Company will actively monitor the situation and take further action that is in the best interest of time even after the pandemic might end.our employees, customers, partners, and stockholders. See Item 1A. “Risk Factors” below for additional details.

 

27

Overview

 

MTBC,CareCloud, Inc., (“CareCloud” and together with its consolidated subsidiaries, (“MTBC” or the “Company”, “we”, “us” and/or “our”), is a healthcare information technology company that provides a full suite of proprietary web-basedcloud-based solutions, andtogether with related business services, to healthcare providers.providers and hospitals throughout the United States. Our integrated Software-as-a-Service (“SaaS”) platform includes revenue cycle management (“RCM”), practice management (“PM”), electronic health record (“EHR”), business intelligence, telehealth, patient experience management (“PXM”) solutions and complementary software tools and business services are designed to help our clients increase revenues, streamline workflowsfor high-performance medical groups and make better business and clinical decisions, while reducing administrative burdens and operating costs. Thesehealth systems.

At a high level, these solutions and services include:

Healthcare IT:can be categorized as follows:

 

 Revenue cycle management (“RCM”) services;RCM services, which include end-to-end medical billing, eligibility, analytics, and related services, all of which can often be provided either with our technology platform or through a third-party system;

 Proprietary healthcare IT software solutions, which are part ofcan be bundled with our RCM services, including:

 Electronic health records,EHRs, which are easy to use, integrated with our business services or offered as Software-as-a-Service (“SaaS”) solutions, and allow our healthcare provider clients to deliver better patient care, document their clinical visits effectively and thus potentially qualify for government incentives, reduce documentation errors and reduce paperwork;
 Practice managementPM software and related tools, which support our clients’ day-to-day business operations and workflows;
 Mobile Health (“mHealth”) solutions, including smartphone applications that assist patients and healthcare providers in the provision of healthcare services;
 Telehealth solutions, which allow healthcare providers to conduct remote patient visits;
 Healthcare claims clearinghouse, which enables our clients to electronically scrub and submit claims to, and process payments from, insurance companies; and
 Business intelligence, customized applications, interfaces and a variety of other technology solutions that support our healthcare clients.

Group purchasing services.

Practice Management Services:

 ComprehensiveMedical Office Practice Management Services are provided to medical practices. In this service model, we provide the medical practice with appropriate facilities, equipment, supplies, support services, nurses and administrative support staff. We also provide management, bill-paying and financial advisory services.

Our solutions enable clients to increase financial and operational performance, streamline clinical workflows, get better insight through data, and make better business and clinical decisions, resulting in improvement in patient care and collections while reducing administrative burdens and operating costs.

The modernization of the healthcare industry is transforming nearly every aspect of a healthcare organization from policy to providers; clinical care to member services, devices to data, and ultimately the quality of the patient’s experience as a healthcare consumer. We create elegant, user-friendly applications that solve many of the challenges facing healthcare organizations. We partner with organizations to develop customized, best-in-class solutions to solve their specific challenges while ensuring they also meet future regulatory and organizational requirements and market demands.

 

We are able to deliver our industry-leading solutions at very competitive prices because we leverage a combination of our proprietary software, which automates our workflows and increases efficiency, together with our team of approximately 450600 experienced health industry experts throughout the United States, whoStates. These experts are supported by our highly educated and specialized offshore workforce ofapproximately 2,5003,200 teammembers at labor costs that we believe are approximately one-tenth the cost of comparable U.S. employees. Our uniqueunique business model has also allowed us to become a leading consolidator in our industry sector, in which we have gainedgaining us a reputation for being able to acquireacquiring and transformpositively transforming distressed competitors into profitable operations of MTBC.CareCloud.

 

Adoption of our RCM solutions typically requires little or no upfront expenditure by a practice.client. Additionally, for most of our solutions and customers, our financial performance is linked directly to the financial performance of our clients, becauseas the vast majority of our revenues are based on a percentage of our clients’ collections. The standard feefees we charge for ourcomplete, integrated, end-to-end solution isare very competitive and among the lowest in the industry. We estimate that we currently provide services to more than 15,00040,000 providers, (which we define as physicians, nurses, nurse practitioners, physician assistants and other clinical staff that render bills for their services) practicing in approximately 2,0002,600 independentmedical practices and hospitals.hospitals representing 80 specialties and subspecialties in 50 states. In addition, we serve approximately 200 clients which are not medical practices, but are primarily service organizations who serve the healthcare community. The foregoing numbers include clients leveraging any of our products or services, and are based, in part, upon estimates where the precise number of practices or providers is unknown.

 

During April 2019, the Company acquired substantially allWe service clients ranging from small practices, consisting of the revenue cycle management business of Etransmedia Technology, Inc. and its subsidiaries (together “Etransmedia”) through MTBC’s wholly owned subsidiary MTBC-Med, Inc. The Etransmedia acquisition added additional clientsone to the Company’s customer base and, similarten providers, to previous acquisitions, broadened the Company’s presencelarge practices with over 2,000 providers operating in the healthcare information technology industry through geographic expansion of its customer base and by increasing available customer relationship resources and specialized trained staff. The Company paid $1.6 million in cash for the acquisition.multiple states, to community hospitals.

 

On January 8, 2020, through a merger with a subsidiary, the Company acquired CareCloud Corporation, a Delaware corporation which was subsequently renamed CareCloud Health, Inc (“CareCloud”CCH”), which has developed a highly acclaimed cloud-based platform including EHR, PM and patient experience capabilities. The Company paid $11.9 million in cash, assumed a working capital deficiency of approximately $5.1 million and issued 760,000 shares of the Company’s Series A Preferred Stock and two million warrants for the purchase of the Company’s common stock at prices ranging fromof $7.50 tofor two years and $10.00 per share.share for three years.

On June 16, 2020, the Company purchased all of the issued and outstanding capital stock of Meridian Billing Management Co. and its affiliate Origin Holdings, Inc. (collectively “Meridian” and sometimes referred to as “Meridian Medical Management”), a former GE Healthcare IT company that delivers advanced healthcare information technology solutions and services. The Company paid $11.9 million in cash, issued 200,000 shares of the Company’s Series A Preferred Stock and warrants to purchase 2,250,000 of the Company’s common stock with an exercise price per share of $7.50 for two years and assumed Meridian’s negative working capital and certain long-term lease liabilities where the space is either not being utilized or will be vacated shortly, with an aggregate value of approximately $4.8 million.

 

Our offshore operations in Pakistan and Sri Lanka accountedfor approximately 11% 12% and 18%11% of total expenses for the three months ended March 31, 20202021 and 2019,2020, respectively. A significant portion of those foreign expenses were personnel-related costs (approximately 80% for both the three months ended March 31, 20202021 and 2019)2020). Because personnel-related costs are significantly lower in Pakistanand Sri Lanka than in the U.S. and many other offshore locations, we believe our offshore operations give us a competitive advantage over many industry participants. We are able to achieve significant cost reductions as leverage technology to reduce manual work and strategically transition a portion of the remaining manual tasks to our highly-specialized, cost-efficient team in the U.S., Pakistan and Sri Lanka.

Key Performance Measures

 

We consider numerous factors in assessing our performance. Key performance measures used by management, including adjusted EBITDA, adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share, are non-GAAP financial measures, which we believe better enable management and investors to analyze and compare the underlying business results from period to period.

 

These non-GAAP financial measures should not be considered in isolation, or as a substitute for or superior to, financial measures calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Moreover, these non-GAAP financial measures have limitations in that they do not reflect all the items associated with the operations of our business as determined in accordance with GAAP. We compensate for these limitations by analyzing current and future results on a GAAP basis as well as a non-GAAP basis, and we provide reconciliations from the most directly comparable GAAP financial measures to the non-GAAP financial measures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

 

Adjusted EBITDA, adjusted operating income, adjusted operating margin, adjusted net income and adjusted net income per share provide an alternative view of performance used by management and we believe that an investor’s understanding of our performance is enhanced by disclosing these adjusted performance measures.

 

Adjusted EBITDA excludes the following elements which are included in GAAP net income (loss):

 

 Income tax expense (benefit) or the cash requirements to pay our taxes;
 Interest expense, or the cash requirements necessary to service interest on principal payments, on our debt;
 Foreign currency gains and losses and other non-operating expenditures;
 Stock-based compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
 Depreciation and amortization charges;
 Integration costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs related to contractual agreements; and
 Impairment charges; and
Changes in contingent consideration. unoccupied lease charges.

 

Set forth below is a presentation of our adjusted EBITDA for the three months ended March 31, 20202021 and 2019:2020:

 

  

Three Months Ended

March 31,

 
  2020  2019 
  ($ in thousands) 
Net revenue $21,867  $15,080 
         
GAAP net loss  (2,502)  (296)
         
Provision (benefit) for income taxes  30   (41)
Net interest expense  80   17 
Foreign exchange (gain) loss / other expense  (424)  244 
Stock-based compensation expense  1,307   758 
Depreciation and amortization  1,333   757 
Transaction and integration costs  645   205 
Impairment charges  298   - 
Change in contingent consideration  -   (64)
Adjusted EBITDA $767  $1,580 

27
  Three Months Ended March 31, 
  2021  2020 
  ($ in thousands) 
Net revenue $29,768  $21,867 
         
GAAP net loss  (1,964)  (2,502)
         
(Benefit) provision for income taxes  (1)  30 
Net interest expense  64   80 
Foreign exchange loss / other expense  244   (424)
Stock-based compensation expense  1,267   1,307 
Depreciation and amortization  2,831   1,333 
Transaction and integration costs  232   646 
Impairment and unoccupied lease charges  1,018   297 
Adjusted EBITDA $3,691  $767 

 

Adjusted operating income and adjusted operating margin exclude the following elements which are included in GAAP operating income (loss):

 

 Stock-based compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
 Amortization of purchased intangible assets;
 Integration costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs related to contractual agreements; and
 Impairment charges; and
Changes in contingent consideration. unoccupied lease charges.

 

Set forth below is a presentation of our adjusted operating income and adjusted operating margin, which represents adjusted operating income as a percentage of net revenue, for the three months ended March 31, 20202021 and 2019:2020:

 

 

Three Months Ended

March 31,

  Three Months Ended March 31, 
 2020  2019  2021  2020 
 ($ in thousands)  ($ in thousands) 
Net revenue $21,867  $15,080  $29,768  $21,867 
                
GAAP net loss  (2,502)  (296)  (1,964)  (2,502)
Provision (benefit) for income taxes  30   (41)
(Benefit) provision for income taxes  (1)  30 
Net interest expense  80   17   64   80 
Other (income) expense - net  (445)  82 
GAAP operating loss  (2,837)  (238)
Other expense (income) - net  220   (445)
GAAP operating (loss) / income  (1,681)  (2,837)
GAAP operating margin  (13.0)%  (1.6)%  (5.6%)  (13.0%)
                
Stock-based compensation expense  1,307   758   1,267   1,307 
Amortization of purchased intangible assets  1,015   486   2,135   1,015 
Transaction and integration costs  645   205   232   646 
Impairment charges  298   - 
Change in contingent consideration  -   (64)
Impairment and unoccupied lease charges  1,018   297 
Non-GAAP adjusted operating income $428  $1,147  $2,971  $428 
Non-GAAP adjusted operating margin  2.0%  7.6%  10.0%  2.0%

 

Adjusted net income and adjusted net income per share exclude the following elements which are included in GAAP net income (loss):

 

 Foreign currency gains and losses and other non-operating expenditures;
 Stock-based compensation expense includes cash-settled awards and the related taxes, based on changes in the stock price;
 Amortization of purchased intangible assets;
 Integration costs, such as severance amounts paid to employees from acquired businesses, transaction costs, such as brokerage fees, pre-acquisition accounting costs and legal fees and exit costs related to contractual agreements;
 Impairment and unoccupied lease charges;
Changes in contingent consideration; and
 Income tax expense (benefit) resulting from the amortization of goodwill related to our acquisitions.

No tax effect has been provided in computing non-GAAP adjusted net income and non-GAAP adjusted net income per share as the Company has sufficient carry forward net operating losses to offset the applicable income taxes.The following table shows our reconciliation of GAAP net loss to non-GAAP adjusted net income for the three months ended March 31, 20202021 and 2019:2020:

 

 

Three Months Ended

March 31,

  Three Months Ended March 31, 
 2020  2019  2021  2020 
 ($ in thousands)  ($ in thousands except for per share amounts) 
GAAP net loss $(2,502) $(296) $(1,964) $(2,502)
                
Foreign exchange (gain) loss / other expense  (424)  244 
Foreign exchange loss / other expense  244   (424)
Stock-based compensation expense  1,307   758   1,267   1,307 
Amortization of purchased intangible assets  1,015   486   2,135   1,015 
Transaction and integration costs  645   205   232   646 
Impairment charges  298   - 
Change in contingent consideration  -   (64)
Income tax expense (benefit) related to goodwill  15   (56)
Impairment and unoccupied lease charges  1,018   297 
Income tax (benefit) expense related to goodwill  (36)  15 
Non-GAAP adjusted net income $354  $1,277  $2,896  $354 

 

Set forth below is a reconciliation of our GAAP net loss attributable to common shareholders, per share to our non-GAAP adjusted net income per share:

 

 

Three Months Ended

March 31,

  Three Months Ended March 31, 
 2020  2019  2021  2020 
GAAP net loss attributable to common shareholders, per share $(0.42) $(0.15) $(0.36) $(0.42)
Impact of preferred stock dividend  0.22   0.13   0.22   0.22 
Net loss per end-of-period share  (0.20)  (0.02)  (0.14)  (0.20)
                
Foreign exchange (gain) loss / other expense  (0.03)  0.02 
Foreign exchange loss / other expense  0.02   (0.03)
Stock-based compensation expense  0.11   0.06   0.09   0.11 
Amortization of purchased intangible assets  0.08   0.04   0.14   0.08 
Transaction and integration costs  0.05   0.02   0.02   0.05 
Impairment charges  0.02   - 
Change in contingent consideration  -   (0.01)
Income tax expense (benefit) related to goodwill  0.00   (0.00)
Non-GAAP adjusted net income per share $0.03  $0.11 
Impairment and unoccupied lease charges  0.07   0.02 
Income tax (benefit) expense related to goodwill  (0.00)  0.00 
Non-GAAP adjusted earnings per share $0.20  $0.03 
                
End-of-period shares  12,367,293   12,009,742 
End-of-period common shares  14,399,790   12,367,293 
In-the-money warrants and outstanding unvested RSUs  2,698,127   708,600 
Total fully diluted shares  17,097,917   13,075,893 
Non-GAAP adjusted diluted earnings per share $0.17  $0.03 

 

For purposes of determining non-GAAP adjusted net incomeearnings per share, the Company used the number of common shares outstanding at the end of March 31, 20202021 and 2019.2020. Non-GAAP adjusted net incomediluted earnings per share doeswas computed using an as-converted method and includes warrants that are in-the-money as of that date as well as outstanding unvested RSUs. Non-GAAP adjusted earnings per share and non-GAAP adjusted diluted earnings per share do not take into account dividends paid on our preferred stock.Preferred Stock. No tax effect has been provided in computing non-GAAP adjusted net incomeearnings per share and non-GAAP adjusted net incomediluted earnings per common share as the Company has sufficient carry forward net operating losses to offset the applicable income taxes.

 

Key Metrics

 

In addition to the line items in our condensed consolidated financial statements, we regularly review the following metrics. We believe information on these metrics is useful for investors to understand the underlying trends in our business.

Providers and Practices Served: As of March 31, 2020,2021, we provided services to an estimated universe of more than 15,00040,000 providers (which we define as physicians, nurses, nurse practitioners, physician assistants and other clinical staff that render bills for their services), representing approximately 2,0002,600 independent medical practices and hospitals. In addition, we served approximately 160200 clients who were not medical practices, but are service organizations who serve the healthcare community. As of March 31, 2019, we served approximately more than 11,000 providers representing approximately 1,800 practices. The foregoing numbers include clients leveraging any of our products or services and are based in part upon estimates in cases where the precise number of practices or providers is unknown.

 

Sources of Revenue

 

Revenue:We primarily derive our revenues from revenue cycle management services and bundled services, reported in our Healthcare IT segment, which is typically billed as a percentage of payments collected by our customers. This fee includes RCM, as well as the ability to use our EHR and practice management software as part of the bundled fee. These bundled fees are classified asincluded in revenue cycle management revenue. These services accountedfor approximately 65% and 60% and70% of our revenues during the three months ended March 31, 2021 and 2020, and 2019,respectively.respectively. Software-as-a-service fees, for clients not utilizing revenue cycle management services, accounted for approximately 18% and 17% of revenue during the three months ended March 31, 2020.2021, and 2020, respectively. Other Healthcare IT services, includingprinting and mailing operations and professional services, represented approximately 8% approximatelyand 9% of revenurevenueses for both the three months ended March 31, 2021 and 2020, and 2019.respectively.

 

We earned approximately 9% and 14% and 20% ofour revenue from practice management services during the three months ended March 31, 20202021 and 2019,2020, respectively. This revenue represents fees based on our actual costs plus a percentage of the operating profit and is reported in our Practice Management segment.

 

Operating Expenses

 

Direct Operating Costs.Direct operating cost consists primarily of salaries and benefits related to personnel who provide services to our customers, claims processing costs, costs to operate the three managed practices, including facility lease costs, supplies, insurance and other direct costs related to our services. Costs associated with the implementation of new customers are expensed as incurred. The reported amounts of direct operating costs do not include depreciation and amortization, which are broken out separately in the condensed consolidated statements of operations.

 

Selling and Marketing Expense.Selling and marketing expense consists primarily of compensation and benefits, commissions, travel and advertising expenses.

 

Research and Development Expense.Research and development expense consists primarily of personnel-related costs and third-party contractor costs.

General and Administrative Expense.General and administrative expense consists primarily of personnel-related expense for administrative employees, including compensation, benefits, travel, facility lease costs and insurance, software license fees and outside professional fees.

 

Research and Development Expense. Research and development expense consists primarily of personnel-related costs and third-party contractor costs.

Contingent Consideration.Contingent consideration represents the portion of consideration payable to the sellers of some of our acquisitions, the amount of which is based on the achievement of defined performance measures contained in the purchase agreements. Contingent consideration is adjusted to fair value at the end of each reporting period.

 

Depreciation andAmortization Expense.Depreciation expense is charged using the straight-line method over the estimated lives of the assets ranging from three to tenfive years. Amortization expense is charged on either an accelerated or on a straight-line basis over a period of three or four years for most intangible assets acquired in connection with acquisitions including those intangibles related to the group purchasing services. Amortization expense related to the value of our practice management clientsis amortized on a straight-linebasis over a period of twelve years.

Impairment and Unoccupied Lease Charges.Impairment charges represent charges recorded for a leased facility no longer being used by the Company and a non-cancellable vendor contract where the services are no longer being used. Unoccupied lease charges represent the portion of lease and related costs for vacant space not being utilized by the Company. The Company is marketing both the unused facility and the unused space for sublease but has recorded an impairment for the remainder of the lease term.sub-lease.

 

Interest and Other Income (Expense). Interest expense consists primarily of interest costs related to our line of credit, term loans and amounts due in connection with acquisitions, offset by interest income. Other income (expense) results primarily from foreign currency transaction gains (losses) and income earned from temporary cash investments.

 

Income Tax. In preparing our condensed consolidated financial statements, we estimate income taxes in each of the jurisdictions in which we operate. This process involves estimating actual current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and financial reporting purposes. These differences result in deferred income tax assets and liabilities. Although the Company is forecasting a return to profitability, it incurred losses historically and there is uncertainty regarding future U.S. taxable income, which makes realization of a deferred tax asset difficult to support in accordance with ASC 740. Accordingly, a valuation allowance has been recorded against all deferred tax assets as of March 31, 20202021 and December 31, 2019.2020.

 

Critical Accounting Policies and Estimates

 

The critical accounting policies and estimates used in the preparation of our condensed consolidated financial statements that we believe affect our more significant judgments and estimates used in the preparation of our condensed consolidated financial statements presented in this Report are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations and in the Notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

Leases:

We adopted ASU 2016-02:Leases (Topic 842) as of January 1, 2019. We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liability (current portion) and operating lease liability (noncurrent portion) in our condensed consolidated balance sheetsheets at March 31, 2021 and December 31, 2020. The Company does not have any finance leases.

 

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

 

We use our estimated incremental borrowing rates, which are derived from information available at the lease commencement date, in determining the present value of lease payments. We give consideration to bank financing arrangements, geographical location and collateralization of assets when calculating our incremental borrowing rates.

 

Our lease term includes options to extend the lease when it is reasonably certain that we will exercise that option. Leases with a term of less than 12 months are not recorded in the condensed consolidated balance sheet. Our lease agreements do not contain any residual value guarantees. For real estate leases, we account for the leased and non-leased components as a single lease component. Some leases include escalation clauses and termination options that are factored into the determination of the future lease payments when appropriate.

 

Capitalized software costs:

All of our software is considered internal use for accounting purposes, as we do not market or sell our software. As a result, we capitalize certain costs associated with the creation of internally-developed software for internal use. The total of these costs is recorded in Intangible assets - net in our condensed consolidated balance sheets.

We capitalized costs incurred during the application development stage related to our internal use software. Costs incurred during the application development phase are capitalized only when we believe it is probable that the development will result in new or additional functionality. The types of costs capitalized during the application development phase consist of employee compensation, employee benefits and employee stock- based compensation. Costs related to the preliminary project stage and post-implementation activities are expensed as incurred. Capitalized internal-use software is amortized on a straight-line basis over its estimated useful life when the asset has been placed in service for general availability.

Significant judgments related to internally-developed software include determining whether it is probable that projects will result in new or additional functionality; concluding on when the application development phase starts and ends; and deciding which costs, especially employee compensation costs, should be capitalized. Additionally, there is judgment applied to the useful lives of capitalized software; we have concluded that the useful lives for capitalized internally-developed software is three years.

Company management employs its best estimates and assumptions in determining the appropriateness of the judgments noted above on a project-by-project basis during initial capitalization as well as subsequent measurement. While we believe that our approach to estimates and judgments is reasonable, actual results could differ, and such differences could lead to an increase or decrease in expense.

As of March 31, 2021 and December 31, 2020, the carrying amounts of internally-developed capitalized software was $6.8 million and $5.5 million, respectively. The increase in the capitalized software costs represents the continued investment in proprietary technology.

There have been no material changes in our critical accounting policies and estimates from those described in the Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report on Form 10-K for the year ended December 31, 2019,2020, filed with the SEC on February 28, 2020.25, 2021.

31

 

Results of Operations

 

The following table sets forth our consolidated results of operations as a percentage of total revenue for the periods shown:

 

 

Three Months Ended

March 31,

  Three Months Ended March 31, 
 2020  2019  2021  2020 
Net revenue  100.0%  100.0%  100.0%  100.0%
Operating expenses:                
Direct operating costs  62.0%  65.3%  60.7%  62.0%
Selling and marketing  7.2%  2.4%  6.3%  7.2%
General and administrative  25.6%  27.6%  18.9%  25.6%
Research and development  10.7%  1.7%  6.8%  10.7%
Change in contingent consideration  0.0%  (0.4)%
Depreciation and amortization  6.1%  5.0%  9.5%  6.1%
Impairment charges  1.4%  0.0%
Impairment and unoccupied lease charges  3.4%  1.4%
Total operating expenses  113.0%  101.6%  105.6%  113.0%
                
Operating loss  (13.0)%  (1.6)%  (5.6%)  (13.0%)
                
Interest expense - net  0.4%  0.1%  0.2%  0.4%
Other income (expense) - net  2.0%  (0.5)%
Other (expense) income - net  (0.7%)  2.0%
Loss before income taxes  (11.4)%  (2.2)%  (6.5%)  (11.4%)
Income tax provision (benefit)  0.1%  (0.3)%
Income tax (benefit) provision  (0.0%)  0.1%
Net loss  (11.5)%  (1.9)%  (6.5%)  (11.5%)

 

Comparison of the three months ended March 31, 20202021 and 20192020

 

  Three Months Ended       
  March 31,  Change 
  2020  2019  Amount  Percent 
Net revenue $21,867,169  $15,080,211  $6,786,958   45%
  Three Months Ended March 31,  Change 
  2021  2020  Amount  Percent 
  ($ in thousands)    
Net revenue $29,768  $21,867  $7,901   36%

 

Net Revenue.Net revenue of $21.9$29.8 million for the three months ended March 31, 20202021, increased by $6.8$7.9 million or 45% 36% from net revenue of $15.1$21.9 million for the three months ended March 31, 2019.2020. Revenue for the three months ended March 31, 20202021 includes approximately $1.2$17.2 million and $7.6 million respectively, from customers acquired in the EtransmediaCCH and CareCloudMeridian acquisitions. Revenue for the three months ended March 31, 20202021 includes $13.2$19.4 million relating to RCM and bundled services, $3.0 million for practice management services and $3.6$5.3 million related to SaaS services and $2.7 million for practice management services.

 

 Three Months Ended       Three Months Ended March 31,  Change 
 March 31,  Change  2021  2020  Amount  Percent 
 2020  2019  Amount  Percent  ($ in thousands)   
Direct operating costs $13,566,730  $9,847,540  $3,719,190   38% $18,060  $13,567  $4,493   33%
Selling and marketing  1,581,353   361,399   1,219,954   338%  1,890   1,581   309   20%
General and administrative  5,592,725   4,162,076   1,430,649   34%  5,624   5,593   31   1%
Research and development  2,333,126   254,656   2,078,470   816%  2,026   2,333   (307)  (13%)
Change in contingent consideration  -   (64,203)  64,203   (100)%
Depreciation  274,381   207,617   66,764   32%  460   275   185   67%
Amortization  1,058,405   549,123   509,282   93%  2,371   1,058   1,313   124%
Impairment charges  297,651   -   297,651   100%
Impairment and unoccupied lease charges  1,018   297   721   243%
Total operating expenses $24,704,371  $15,318,208  $9,386,163   61% $31,449  $24,704  $6,745   27%

Direct Operating Costs.Direct operatingcosts of $13.6 million for the three months ended March 31, 2020 increased by $3.7 million or 38% compared to direct operating costs of $9.8$18.1 millionfor the three months ended March 31, 2019, respectively.During the three months ended March 31, 2020, salary costs increased by $1.2 million, and outsourcing and processing costs increased by $1.9 million. Facilities costs increased by $83,000for the three months ended March 31, 2020 and medical supplies for the managed practices2021 increased by $4.5 million or $336,00033% compared to direct operating costs of $13.6 million for the three months ended March 31, 2020. During the three months ended March 31, 2021, salary costs increased by $3.6 million, and outsourcing and processing costs increased by $984,000. The increase in the costs for the three months ended March 31, 20202021 were primarily related to the EtransmediaCCH and CareCloudMeridian acquisitions.

32

 

Selling and Marketing Expense.Selling and marketing expense of $1.9 million for the three months ended March 31, 2021 increased by $309,000 or 20% from selling and marketing expense of $1.6 million for thethree ended March 31, 2020 increased by $1.2 million or 338% from selling and marketing expense of $361,000 for the three months ended March 31, 2019.2020. The increase was primarily related to additional salary expenseemphasis on sales and marketing activities which began as a result of the CareCloudCCH acquisition.

 

General and Administrative Expense.General and administrative expense of $5.6 million for the three months ended March 31, 20202021 increased by $1.4million$31,000 or 34%1% compared to the same period in 2019.2020. The increase in general and administrative expense was primarily related to additional salaries, facility coststhe CCH and professional fees as a result of the Etransmedia and CareCloudMeridian acquisitions.

 

Research and Development Expense. Research and development expense of $2.0 million for the three months ended March 31, 2021 decreased by $307,000 from research and development expense of $2.3 million for the three months ended March 31, 2020 increased by$2.1 millionfrom research and development expense2020. The decreased primarily represented additional capitalization of $255,000 for the three months ended March 31, 2019.software costs. During the three months ended March 31, 2020,2021, the Company capitalized approximately $1.6$1.5 million of development costs in connection with its internal-use software.

Contingent Consideration.Depreciation. There was no change in contingent considerationDepreciation of $460,000 for the three months ended March 31, 2021 increased by $185,000 or 67% from the depreciation of $275,000 for the three months ended March 31, 2020, compared to ($64,000) for three months ended March 31, 2019, which resulted from favorable settlements of the amount due to the owners of companies previously acquired during 2019.

Depreciation.Depreciation of$274,000for the three months ended March 31, 2020 increased by $67,000 or 32% from depreciation of $208,000 for the three months ended March 31, 2019, primarily due to the property and equipment acquired as part of the EtransmediaCCH and CareCloudMeridian acquisitions.

 

Amortization Expense.Amortization expense of $2.4 million for the three months ended March 31, 2021 increased by $1.3 million or 124% from amortization expense of $1.1 million for the three months ended March 31, 2020 increased by $509,000 or 93% from amortization expense of $549,000 for the three months ended March 31, 2019.2020. The increase was primarily related to the intangible assets acquired from the EtransmediaCCH and CareCloudMeridian acquisitions.

 

Impairment and Unoccupied Lease Charges. Impairment charges represent charges recorded for a leased facility no longer being used by the Company and the impairment of a vendor contract assumed in the CCH acquisition where the provided services are no longer being used by the Company. Unoccupied lease charges represent the portion of lease and related costs for space not being utilized by the Company. The Company is marketing both the unused facility and the unused space for sublease.sub-lease.

 

 Three Months Ended       Three Months Ended March 31,  Change 
 March 31,  Change  2021  2020  Amount  Percent 
 2020  2019  Amount  Percent  ($ in thousands)   
Interest income $37,757  $78,200  $(40,443)  (52)% $15  $38  $(23)  (61%)
Interest expense  (117,545)  (95,396)  (22,149)  23%  (79)  (118)  39   (33%)
Other income (expense) - net  445,143   (81,030)  526,173   (649)%
Income tax provision (benefit)  29,923   (40,532)  70,455   (174)%
Other (expense) income - net  (220)  445   (665)  (149%)
Income tax (benefit) provision  (1)  30   (31)  (103%)

 

Interest Income.Interest income of $15,000 for the three months ended March 31, 2021 decreased by $23,000 or 61% from interest income of $38,000 for the three months ended March 31, 2020 decreased by $40,000 or 52% from interest income of $78,000 for the three months ended March 31, 2019.2020. The interest income represents interest earned on temporary cash investments.

 

Interest Expense.Interest expense of $79,000 for the three months ended March 31, 2021 decreased by $39,000 or 33% from interest expense of $118,000 for the three months ended March 31, 2020, increased by $22,000 or 23% from interest expense of $95,000 for the three months ended March 31, 2019. The increase was primarily due to the utilization of line of credit.2020. Interest expense includes the amortization of deferred financing costs, which was $36,000 and $48,000 each during the three months ended March 31, 2021 and 2020, and 2019.respectively.

 

Other (Expense) Income - net.Other (expense) income - net was ($220,000) for the three months ended March 31, 2021 compared to other income - net of $445,000 for the three months ended March 31, 2020, compared to other expense - net of $81,000 for the three months ended March 31, 2019.2020. Other (expense) income primarily represents foreign currency transaction gains and other expense primarily represents foreign currency transaction losses. These transaction gains and losses result from revaluing intercompany accounts whenever the exchange rate varies and are recorded in the condensed consolidated statements of operations.

33

 

Income Tax Provision (Benefit).Provision. The provisionbenefit for income taxes was $1,000 for the three months ended March 31, 2021, compared to an income tax provision of $30,000 for the three months ended March 31, 2020, compared to an income tax benefit of $41,000 for the three months ended March 31, 2019.2020. As a result of the Company incurring a tax loss for 20202021 and 2019,2020, which has an indefinite life under the current tax rules, the federal deferred tax liability was offset against the federal net operating loss to the extent allowable in 20202021 and 2019.2020. The current income tax provision for the three months ended March 31, 20202021 was approximately $15,000$35,000 and primarily relates to state minimum taxes and foreign income taxes. Although theThe Company is forecasting a return to profitability, it has incurred cumulative losses historically and there is uncertainty regarding future U.S. taxable income, which makes realization of a deferred tax assetlosses difficult to support in accordance with ASC 740. Accordingly, a valuation allowance was recorded against all deferred tax assets at March 31, 20202021 and 2019.December 31, 2020.

 

Liquidity and Capital Resources

 

Borrowings under the SVB facility are based on 200% of repeatable revenue, reduced by an annualized attrition rate as defined in the agreement.

 

During the three months ended March 31, 2020,2021, there was negativepositive cash flow from operations of approximately $3.9 million, primarily because the Company assumed approximately $5.1 million of net payables as part of its acquisition of CareCloud. Even though a portion of the purchase price was retained by the Company to pay these expenses which relate to prior periods, these payments are treated as cash used in operations.$958,000. As of March 31, 2020,2021, the Company had approximately $8.4$21.0 million in cash positive working capital of $5.2 million and$9.75 millionwith nothing drawn on its line of credit.credit, and positive working capital of $17.9 million.

 

During April 2020, the Company sold 828,000 shares of its Series A Preferred Stock and received net proceeds of approximately $19.1$19.0 million, after issuance expenses. A portion of these proceeds was used to fully repay the line of credit.credit outstanding at March 31, 2020.

During July 2020, the Company sold 1,104,000 shares of its series A Preferred Stock and received net proceeds of approximately $25.6 million, after issuance expenses. A portion of these proceeds was used to repay the line of credit outstanding at June 30, 2020.

 

During the current quarter, ended March 31, 2020, the Company paid $11.9 million in cash858,000 warrants for common stock issued to Midcap Funding as part of the CareCloud purchase consideration.consideration for the Meridian acquisition were exercised at an exercise price of $7.50 per warrant.

 

The following table summarizes our cash flows for the periods presented:

 

  

Three Months Ended

March 31,

  Change 
  2020  2019  Amount  Percent 
Net cash (used in) provided by operating activities $(3,883,414) $937,509  $(4,820,923)  (514)%
Net cash used in investing activities  (14,033,196)  (510,938)  (13,522,258)  2647%
Net cash provided by (used in) financing activities  6,809,586   (2,586,271)  9,395,857   (363)%
Effect of exchange rate changes on cash  (491,789)  213,864   (705,653)  (330)%
Net decrease in cash $   (11,598,813) $(1,945,836) $(9,652,977)  496%
  Three Months Ended March 31,  Change 
  2021  2020  Amount  Percent 
  ($ in thousands)    
Net cash provided by (used in) operating activities $958  $(3,884) $4,842   (125%)
Net cash used in investing activities  (2,219)  (14,033)  11,814   (84%)
Net cash provided by financing activities  1,157   6,810   (5,653)  (83%)
Effect of exchange rate changes on cash  174   (492)  666   (135%)
Net increase (decrease) in cash $70  $(11,599) $11,669   (101%)

 

The loss before income taxes was $2.5$2.0 million for the three months ended March 31, 2020,2021, which included $1.3$2.8 million and of non-cash depreciation and amortization. The loss beforetaxes for the three monthsand ended March 31, 20192020 was $336,000,$2.5 million, which included $757,000$1.3 million of non-cash depreciation and amortization.

During 2021, the Company currently estimates that it will need to pay approximately $4.2 million to resolve a civil investigation which one of the subsidiaries it acquired in 2020 has been subject to since July 2018. Of this amount, $4.0 million will come from escrowed shares of preferred stock that the Company holds.

 

Operating Activities

 

Cashused in operating activities was $3.9millionand cash provided by operating activities was $938,000$958,000 for the three months ended March 31, 2021 and cash used by operating activities was $3.9 million during the three months ended March 31, 2020 and March 31, 2019, respectively.2020. The increasedecrease in the net loss of $2.2 million $538,000 for the three months ended March 31, 20202021 as compared to the same period in 2019 included2020 was accompanied by the following changes in non-cash items: an increase in depreciation and amortization expense of $730,000, an increase$1.4 million, a decrease in stock basedstock-based compensation expense of $550,000,$40,000, a change in the provision (benefit)benefit for deferred income taxes of $70,000$51,000 and an increasea decrease in interest expenseaccretion of $47,000.$28,000.

The net change inoperating assets and liabilities was $3.9 million.$2.5 million. Accounts payable, accrued compensation and accrued expenses decreased by $4.5$1.7 million for the three months ended March 31, 2021 compared to a decrease of $4.5 million for the three months ended March 31, 2020 compared to a decrease of $765,000 for the three months ended March 31, 2019 as the Company paid past due amounts from the CareCloud acquisition.CCH and Meridian acquisitions. Accounts receivable decreasedincreased by $302,000 $522,000 for the three months ended March 31, 2020,2021 compared with a decreasean increase of $481,000 $302,000 for the three months ended March 31, 2019.2020. For the three months ended March 31, 20202021 and 2019,2020, the change in the lease liabilities is included in this amount.

 

Investing Activities

 

Capital expenditures were $539,000 $695,000 and $511,000$539,000 for the three months ended March 31, 20202021 and 2019,2020, respectively. The capital expenditures for the three months ended March 31, 20202021 and 20192020 primarily represented computer equipment purchased and lease hold improvements for the Pakistan office.offices. Software development costs of$1.5 million and $1.6 million for the three months ended March 31, 2021 and 2020, respectively, were capitalized in connection with the development of software for providing revenue cycle management services and software-as-a-service offerings.

 

Financing Activities

 

Cash provided by financing activities during the three months ended March 31, 2021 and 2020 was $6.8$1.2 million and cash used in financing activities was $2.6$6.8 million for, respectively. The Company received $6.4 million from the exercise of common stock warrants during the three months ended March 31, 2019.2021. Cash used in financing activities during the three months ended March 31, 20202021 included $2.0$3.6 million of preferred stock dividends, $139,000 $241,000 of repayments for debt obligations and $820,000 $1.4 million of tax withholding obligations paid in connection with stock awards issued to employees. Cash used in financing activities for three months ended March 31, 20192020 included $1.5$2.0 million of preferred stock dividends, $85,000$139,000 of repayment for debt obligations and $872,000$820,000 of tax withholding obligations paid in connection with stock awards issued to employees. During the three months ended March 31, 2020, the Company drew the full amount available under its credit line of$9.75 milliondue to the uncertainty of the effect COVID-19 would have on its cash flows. There were no bank debt repayments during the three months ended March 31, 2020.

 

Contractual Obligations and Commitments

 

We have contractual obligations under our line of credit. We also maintain operating leases for property and certain office equipment. We were in compliance with all SVB covenants as of March 31, 2020.2021. For additional information, see Contractual Obligations and Commitments under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019,2020, filed with the SEC on February 28, 2020.25, 2021.

 

Off-Balance Sheet Arrangements

 

As of March 31, 2020,2021, and 2019,2020, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special-purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.During the first quarter of 2020, a New Jersey corporation, talkMD Clinicians, PA (“talkMD”), was formed by the wife of the Executive Chairman, who is a licensed physician, to provide telehealth services. talkMD was determined to be a variable interest entity (“VIE”) for financial reporting purposes because the entity will be controlled by the Company. As of March 31, 2021, talkMD had not yet commenced operations or had any transactions or agreements with the Company or otherwise. We do not engage in off-balance sheet financing arrangements.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a smaller reporting company as defined by 17 C.F.R. 229.10(f)(1) and are not required to provide information under this item, pursuant to Item 305(e) of Regulation S-K.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, based on the 2013 framework and criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), evaluated the effectiveness of our disclosure controls and procedures as of March 31, 20202021 as required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officer, to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Based on the evaluation of our disclosure controls and procedures, as of March 31, 2020,2021, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information

 

Item 1. Legal Proceedings

 

See discussion of legal proceedings in “Note 8, Commitments And Contingencies” of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report, which is incorporated by reference herein.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q and the risk factor noted below, you should carefully consider the factors discussed in Part I—Item 1A. “Risk Factors” in our Annual Report on Form 10-K, filed with the SEC on February 28, 2020,25, 2021, which could materially affect our business, financial condition and/or future results and may be further impacted by the coronavirus pandemic. The risks described in our Annual Report on Form 10-K and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition, cash flows and/or future results.

 

Our business, financial condition, results of operations and growth could be harmed by the effects of the COVID-19 pandemic.

 

We are subject to risks related to the public health crises such as the global pandemic associated with the coronavirus (“COVID-19”). In December 2019, a novel strain of coronavirus, SARS-CoV-2, was reported to have surfaced in Wuhan, China. Since then, SARS-CoV-2, and the resulting disease COVID-19, has spread to most countries, and all 50 states within the United States. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. Further, the President of the United States declared the COVID-19 pandemic a national emergency, invoking powers under the Stafford Act, the legislation that directs federal emergency disaster response, and under the Defense Production Act, the legislationthat facilitates the production of goods and services necessary for national security and for other purposes. Numerous governmental jurisdictions, including the State of New Jersey where we maintain our principal executive offices, and those in which many of our U.S. and international offices are based, have imposed, and others in the future may impose, “shelter-in-place” orders, quarantines, executive orders and similar government orders and restrictions for their residents to control the spread of COVID-19. Most states and the federal government, including the State of New Jersey, together with foreign jurisdictions in which we have operations centers, have declared a state of emergency related to the spread of COVID-19. Such orders or restrictions, and the perception that such orders or restrictions could occur, have resulted in business closures, work stoppages, slowdowns and delays, work-from-home policies, travel restrictions and cancellation of events, among other effects, thereby negatively impacting our customers, employees, and offices, among others. We may experience further limitations on employee resources in the future, including because of sickness of employees or their families. These challenges have been, and are anticipated to continue being, particularly difficult to manage in foreign jurisdictions in which we have offices due to, among other things, a reduced ability to enable efficient and secure work-from-home.

 

Health care organizations around the world, including our health care provider customers, have faced and will continue to face, substantial challenges in treating patients with COVID-19, such as the diversion of staff and resources from ordinary functions to the treatment of COVID-19, supply, resource and capital shortages and overburdening of staff and resource capacity. In the United States, governmental authorities have also recommended, and in certain cases required, that elective, specialty and other procedures and appointments, including certain primary care services, be suspended or canceled to avoid non-essential patient exposure to medical environments and potential infection with COVID-19 and to focus limited resources and personnel capacity toward the treatment of COVID-19. These measures and challenges will likely continue for the duration of the pandemic, which is uncertain, and will disproportionately harm the results of operations, liquidity and financial condition of these health care organizations and our health care provider customers. As a result, our health care provider customers may seek contractual accommodations from us in the future. To the extent such health care provider customers experience challenges and difficulties, it will adversely affect our business operation and results of operations. We note, for example, that approximately 60%65% of our revenue is directly tied to the cash collected by our health care provider customers, which means that our short-term revenue has and is expected to decline as less patients visit their doctors during periods of social distancing. Further, a recession or prolonged economic contraction as a result of COVID-19 pandemic could also harm the business and results of operations of our enterprise customers, resulting in potential business closures, layoffs of employees and a significant increase in unemployment in the United States and elsewhere which may continue even after the pandemic. The occurrence of any such events may lead to reduced income for customers and reduced size of workforces, which could reduce our revenue and harm our business, financial condition and results of operations.

The widespread COVID-19 pandemic has resulted in, and may continue to result in, significant volatility and uncertainty in U.S and international financial markets, reducing our ability to access capital, which could in the future negatively affect our liquidity. In addition, a recession or market correction resulting from the spread of COVID-19 could materially affect our business and the value of our common stock and Preferred Stock.

Further, given the dislocation and government-imposed travel related limitations as a consequence of the COVID-19 pandemic, our ability to complete acquisitions in the near-term may be delayed. Future acquisitions may be subject to difficulties in evaluating potential acquisition targets as a result of the inability to accurately predict the duration or long-term economic and business consequences resulting from the COVID-19 pandemic.

In addition, any difficulties we may experience in connection with the integration of CCH or Meridian could delay or prevent us from realizing such expected benefits and enhancing our business, and our business, financial condition and results of operation could be materially and adversely impacted. While we are working diligently to accelerate integration activities, the employee disruptions and communication challenges created by the COVID-19 pandemic present particular challenges to our integration of CCH and Meridian and could make it difficult to effectively and timely complete our integration goals.

 

The global outbreak of COVID-19 continues to rapidly evolve. We have taken steps intended to mitigate the effects of the pandemic and to protect our global workforce including, but not limited to: moving a significant portion of our workforce to remote operations, enacting social distancing and hygiene guidelines set forth by the Centers for Disease Control and Prevention and World Health Organization at our offices, and discontinuing company travel and events, among others. Although we believe we have taken the appropriate actions, we cannot guarantee that these measures will mitigate all or any negative effects of the pandemic. The ultimate impact of the COVID-19 pandemic or a similar health epidemic is highly uncertain and subject to change. We cannot at this time precisely predict what effects the COVID-19 outbreak will have on our business, results of operations and financial condition, including due to uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the pandemic and the governmental responses to the pandemic. However, we will continue to monitor the COVID-19 situation closely.

 

In addition, given the inherent uncertainty surrounding COVID-19 due to rapidly changing governmental directives, public health challenges and economic disruption and the duration of the foregoing, the potential impact that COVID-19 could have on the Risk Factors described in Part I—Item 1A. “Risk Factors” in our Annual Report on Form 10-K, filed with the SEC on February 25, 2021, remain unclear.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Not applicable.

In connection with the acquisition of CareCloud, on January 8, 2020, 760,000 shares of the Company’s Series A Preferred Stock were issued as partial consideration toRunway Growth Credit Fund Inc. (“Runway”),the seller. Of these 760,000 shares of the Company’s Series A Preferred Stock, 160,000 shares will be held in escrow for up to 24 months, and an additional 100,000 shares will be held in escrow for up to 18 months, in both cases, to satisfy indemnification obligations of the seller for losses arising from certain specified contingent liabilities. Shares net of such losses will be released upon joint instruction of the Company and Runway in accordance with the applicable escrow period. This transaction was exempt from registration under Section 4(a)(2) of the Securities Act as it was a transaction by the Company not involving any public offering. These shares are currently unregistered and will be registered by the Company during the second quarter of 2020.

Item 3. Defaults upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable.

38

 

Item 6. Exhibits

 

Exhibit Number Exhibit Description
   
31.1 Certification of the Company’s Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
31.2 Certification of the Company’s Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), of the Securities Exchange Act of 1934, as amended.
32.1* Certification of the Company’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2* Certification of the Company’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS XBRL Instance
101.SCH XBRL Taxonomy Extension Schema
101.CAL XBRL Taxonomy Extension Calculation Linkbase
101.LAB XBRL Taxonomy Extension Label Linkbase
101.PRE XBRL Taxonomy Extension Presentation Linkbase
101.DEF XBRL Taxonomy Extension Definition Linkbase

 

*The certifications on Exhibit 32 hereto are not deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liability of that Section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

3942
 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 MTBC,CareCloud, Inc.
  
 By:/s/ Stephen SnyderA. Hadi Chaudhry
  Stephen SnyderA. Hadi Chaudhry
  Chief Executive Officer
 Date: May 14, 20206, 2021
  
 By:/s/ Bill Korn
  Bill Korn
  Chief Financial Officer
 Date: May 14, 20206, 2021

 

4043