UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20212022

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission file number: 000-54867

LGBTQ LOYALTY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware80-0671280

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

2435 Dixie Highway, Wilton Manors, FL33305

(Address of principal executive offices, including zip code)

Tel: (858)-577-1746-577-1746

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
NoneN/AN/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and emerging growth company in Rule 12b-2 of the Exchange Act.

Large accelerated filer[  ]Accelerated filer[  ]
Non-accelerated filer[X]Smaller reporting company[X]
Emerging growth company[  ]

If an emerging growth company, indicate by check mark if this registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

As of May 17, 202125, 2022 the Company had 614,547,397 957,580,487 shares of common stock, $0.001 par value, issued and outstanding.

 

 

 

LGBTQ Loyalty Holdings, Inc.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 20212022

TABLE OF CONTENTS

PAGE
PART I - FINANCIAL INFORMATION
Item 1.Financial Statements1
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations1614
Item 3.Quantitative and Qualitative Disclosures About Market Risk2019
Item 4.Controls and Procedures2019
PART II - OTHER INFORMATION
Item 1.Legal Proceedings2220
Item 1A.Risk Factors2220
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds2220
Item 3.Defaults Upon Senior Securities2320
Item 4.Mine Safety Disclosures2320
Item 5.Other Information2320
Item 6.Exhibits2320
SIGNATURES2421

i

 

LGBTQ Loyalty Holdings, Inc.

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PAGE
Condensed Consolidated Balance Sheets as of March 31, 20212022 (unaudited) and December 31, 2020 (unaudited)20212
Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 and 2020 (unaudited)3
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 and 2020 (unaudited)4
Condensed Consolidated Statements of Stockholders’ Deficit for the three months ended March 31, 2022 and 2021 and 2020 (unaudited)5
Notes to Condensed Consolidated Financial Statements (unaudited)6

1

 

LGBTQ LOYALTY HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 March 31, December 31,  March 31, December 31, 
  2021  2020  2022  2021 
ASSETS                
Current assets:                
Cash $20,556  $30,312  $3,077  $78,348 
Other receivables  100,000   100,000 
Other current assets  18,297   20,983 
Prepaid expenses and other current assets  4,638   6,925 
Total current assets  138,853   151,295   7,715   85,273 
Intangible assets, net  71,837   78,285   46,795   53,243 
Total assets $210,690  $229,580  $54,510  $138,516 
                
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)                
Current liabilities:                
Accounts payable $978,856  $920,569  $1,209,408  $985,917 
Accrued salaries and consulting fees  491,860   605,857   740,771   660,331 
Accrued interest and dividends  264,074   226,108   759,789   640,153 
Notes payable  127,486   127,986   126,986   126,986 
Notes payable to related party  17,885   17,885   71,800   1,800 
Convertible notes payable, net of debt discount  1,781,571   1,661,520   2,202,923   2,195,145 
Derivative liability on convertible notes payable  1,715,864   1,930,235   1,757,315   1,398,127 
Total liabilities  5,377,596   5,490,160   6,868,992   6,008,459 
                
Commitments and contingencies          -   - 
                
Stockholders’ equity (deficit):                
Preferred stock, $0.001 par value, 10,000,000 shares authorized        
Series A, 1 share designated, no shares issued or outstanding as of March 31, 2021 and December 31, 2020  -   - 
Series B, 500,000 shares designated, 50,000 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively  50   50 
Series C, 129,559 shares designated, 129,559 and no shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively  130   130 
Series D, 1,000 shares designated, no shares issued and outstanding as of March 31, 2021 and December 31, 2020  -   - 
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 473,098,618 and 263,725,234 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively  473,097   263,725 
Preferred stock, $0.001 par value, 10,000,000 shares authorized        
Series A, 1 share designated, 0 shares issued or outstanding as of March 31, 2022 and December 31, 2021  -   - 
Series B, 500,000 shares designated, 0 shares issued and outstanding as of March 31, 2022 and December 31, 2021  -   - 
Series C, 129,559 shares designated, 52,559 shares issued and outstanding as of March 31, 2022 and December 31, 2021  52   52 
Series D, 2,000 shares designated, 1,005 and 1,050 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively  1   1 
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 912,068,287 and 832,719,287 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively  912,068   832,719 
Additional paid-in capital  9,218,133   7,714,704   12,897,856   13,215,129 
Accumulated deficit  (14,858,316)  (13,239,189)  (20,624,459)  (19,917,844)
Total stockholders’ equity (deficit)  (5,166,906)  (5,260,580)  (6,814,482)  (5,869,943)
Total liabilities and stockholders’ equity (deficit) $210,690  $229,580  $54,510  $138,516 

See the accompanying notes to the unaudited condensed consolidated financial statements

2

 

LGBTQ LOYALTY HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 2022  2021 
 Three Months Ended  Three Months Ended 
 March 31,  March 31, 
 2021  2020  2022  2021 
Revenue $-  $560  $-  $- 
Cost of net revenue  -   -   -   - 
Gross profit  -   560   -   - 
                
Operating expenses:                
Personnel costs  1,295,998   214,955   113,994   1,295,998 
Consulting fees  33,000   74,500   15,250   33,000 
Legal and professional fees  105,123   126,995   156,793   105,123 
Fund expenses  100,000   - 
Sales and marketing  -   7,545   27,702   - 
General and administrative  28,123   49,992   36,317   28,123 
Depreciation and amortization  6,448   6,448   6,448   6,448 
Total operating expenses  1,468,692   480,435   456,504   1,468,692 
                
Loss from operations  (1,468,692)  (479,875)  (456,504)  (1,468,692)
                
Other income (expense):                
Interest expense  (561,687)  (360,839)  (106,127)  (561,687)
Change in derivative liability  412,974   (117,754)  (359,188)  412,974 
Total other income (expense), net  (148,713)  (478,594)  (465,315)  (148,713)
                
Provision for income taxes  -   -   -   - 
Net loss $(1,617,405) $(958,468) $(921,819) $(1,617,405)
                
Weighted average common shares outstanding - basic and diluted  279,934,215   171,097,582   882,320,409   279,934,215 
Net loss per common share - basic and diluted $(0.01) $(0.01) $(0.001) $(0.01)

See the accompanying notes to the unaudited condensed consolidated financial statements

3

 

LGBTQ LOYALTY HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 2022  2021 
 Three Months Ended  Three Months Ended 
 March 31,  March 31, 
 2021 2020  2022  2021 
Cash flows from operating activities:                
Net loss $(1,617,405) $(958,468) $(921,819) $(1,617,405)
Adjustments to reconcile net loss to net cash used in operating activities:                
Amortization of debt discount and original issue discount  243,045   202,239   7,778   243,045 
Change in fair value of derivative liability  (412,974)  117,754   359,188   (412,974)
Financing related costs - debt  264,460   125,879   -   264,460 
Stock-based compensation expense  1,218,114   17,800   -   1,218,114 
Depreciation and amortization  6,448   6,448   6,448   6,448 
Changes in operating assets and liabilities:                
Other current assets  2,686   - 
Prepaid expenses and other current assets  2,287   2,686 
Accounts payable  58,287   12,048   223,491   58,287 
Accrued salaries and consulting fees  24,333   152,719   80,440   24,333 
Accrued interest and dividends  53,750   27,809   96,916   53,750 
Net cash used in operating activities  (159,256)  (295,772)  (145,271)  (159,256)
Cash flows from investing activities:                
Other receivables  -   - 
Investment in intangible assets  -   (31,000)  -   - 
Net cash used in investing activities  -   (31,000)  -   - 
Cash flows from financing activities:                
Net proceeds (repayments) from promissory note agreements  70,000   (500)
Proceeds from issuance of convertible debenture agreements  150,000   175,000   -   150,000 
Net proceeds (repayments) from promissory note agreements  (500)  47,500 
Proceeds from exercise of warrants  -   93,342 
Net cash provided by financing activities  149,500   315,842   70,000   149,500 
Net decrease in cash  (9,756)  (10,930)  (75,271)  (9,756)
Cash at beginning of period  30,312   13,188   78,348   30,312 
Cash at end of period $20,556  $2,258  $3,077  $20,556 
                
Supplemental disclosure of cash flow information:                
Cash paid for income taxes $-  $-  $-  $- 
Cash paid for interest $-  $2,500  $-  $- 
                
Supplemental disclosure of non-cash financing activities:                
Conversion of accrued consulting fees into common shares $138,334  $318,000  $-  $138,334 
Exercise of common stock warrants - derivative liability $-  $32,742 
Amortization of preferred stock discount $-  $15,910 
Dividends on preferred stock $1,722  $2,588  $22,720  $1,722 
Exercise of common stock warrants $43,349  $61,775 
Conversion of Series D preferred stock for common stock $54,000  $- 
Deemed dividend on conversion of preferred stock $237,924  $- 

See the accompanying notes to the unaudited condensed consolidated financial statements

4

 

LGBTQ LOYALTY HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

  Shares  Amount  Shares  Amount  Shares  Amount   Shares   Amount  Shares  Amount  Capital  Deficit  Deficit 
  Preferred Stock        Additional     Total 
  Series A  Series B  Series C  Series D  Common Stock  Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
                                          
Balances at December 31, 2020  -  $-   50,000  $50   129,559  $130   -               -   263,725,234  $263,725  $7,714,704  $(13,239,189) $(5,260,580)
Common shares issued to board of directors  -   -   -   -   -   -   -   -   140,000,000   140,000   980,000   -   1,120,000 
Common shares issued for services and compensation  -   -   -   -   -   -   -   -   31,834,386   31,834   204,614   -   236,448 
Debenture conversions  -   -   -   -   -   -   -   -   37,538,998   37,539   318,815   -   356,354 
Dividends on preferred stock  -   -   -   -   -   -   -   -   -   -   -   (1,722)  (1,722)
Net loss  -   -   -   -   -   -   -   -   -   -   -   (1,617,405)  (1,617,405)
Balances at March 31, 2021  -  $-   50,000  $50   129,559  $130   -  $-   473,098,618  $473,098  $9,218,133  $(14,858,316) $(5,166,906)
                                                     
Balances at December 31, 2021  -  $-   -  $-   51,559  $52   1,050  $1   832,719,287  $832,719  $13,215,129  $(19,917,844) $(5,869,943)
Exercise of warrants  -   -   -   -   -   -   -   -   43,349,000   43,349   (43,349)  -   - 
Conversion of Series D preferred stock for common stock  -   -   -   -   -   -   (45  -   36,000,000   36,000   (36,000  -   - 
Deemed dividend on conversion of preferred stock  -   -   -   -   -   -   -   -   -   -   (237,924  237,924   - 
Dividends on preferred stock  -   -   -   -   -   -   -   -   -   -   -   (22,720)  (22,720)
Net loss  -   -   -   -   -   -   -   -   -   -   -   (921,819)  (921,819)
Balances at March 31, 2022  -  $-   -  $-   51,559  $52   1,005  $1   912,068,287  $912,068  $12,897,856  $(20,624,459) $(6,814,482)

  Preferred Stock        Additional     Total 
  Series A  Series B  Series C  Series D  Common Stock  Paid-in  Accumulated  Stockholders’ 
  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Deficit 
                                        
Balances at December 31, 2020       -  $       -   50,000  $50   129,559  $130   -  $    -   263,725,234  $263,725   7,714,704  $(13,239,189) $(5,260,580)
Common shares issued to board of directors  -   -   -   -   -   -   -   -   140,000,000   140,000   980,000   -   1,120,000 
Common shares issued for services and compensation  -   -   -   -   -   -   -   -   31,834,386   31,834   204,614   -   236,448 
Debenture conversions  -   -   -   -   -   -   -   -   37,538,998   37,539   318,815   -   356,354 
Dividends on preferred stock  -   -   -   -   -   -   -   -   -   -   -   (1,722)  (1,722)
Net loss  -   -   -   -   -   -   -   -   -   -   -   (1,617,405)  (1,617,405)
Balances at March 31, 2021  -  $-   50,000  $50   129,559  $130   -  $-   473,098,618  $473,098  $9,218,133  $(14,858,316) $(5,166,906)
                                                     
Balances at December 31, 2019  -  $-   75,000  $75   129,559  $130   129,559  $130   169,217,460  $169,217   6,035,547  $(9,077,614) $(2,872,645)
Common shares issued in connection with notes payable  -   -   -   -   -   -   -   -   294,994   295   9,705   -   10,000 
Common shares issued for accrued services  -   -   -   -   -   -   -   -   6,662,312   6,662   311,338   -   318,000 
Common shares issued to board of directors  -   -   -   -   -   -   -   -   1,000,000   1,000   16,800   -   17,800 
Exercise of common stock warrants  -   -   -   -   -   -   -   -   4,170,000   4,170   121,914   -   126,084 
Amortization of preferred stock discount  -   -   -   -   -   -   -   -   -   -   15,910   (15,910)  - 
Dividends on preferred stock  -   -   -   -   -   -   -   -   -   -   -   (2,588)  (2,588)
Net loss  -   -   -   -   -   -   -   -   -   -   -   (958,468)  (958,468)
Balances at March 31, 2020  -  $-   75,000  $75   129,559  $130   129,559  $130   181,344,766  $181,344  $6,511,211  $(10,054,580) $(3,361,820)

See the accompanying notes to the unaudited condensed consolidated financial statements

5

 

LGBTQ LOYALTY HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

March 31, 20212022

Note 1. Nature of Business

Throughout this report, the terms “our,” “we,” “us,” and the “Company” refer to LGBTQ Loyalty Holdings, Inc. (formerly LifeApps Brands Inc.), including its subsidiaries.

On January 25, 2019, we acquired LGBT Loyalty LLC, a New York limited liability company, with the goal of creating the first LGBTQ Loyalty Preference Index ETF (the “Index ETF”) to provide the LGBTQ community with the power to influence the allocation of capital within a financial Index ETF based upon LGBTQ consumer preferences. The Index ETF is intended to link the growing economic influence of the LGBTQ community and their allies with many of the top Fortune 500 companies that support and implement diversity, inclusion and equality policies within their organizations. The incorporation of diversity and inclusion in a company’s recruitment and human resource policies is becominghas become a key concern to investors as part of their growing focus on ESG allocations. Our data and analytics unequivocally reinforce that corporations that have embraced diversity and inclusion policies within their corporate culture perform at a higher level financially than their peers. This includes advancing a more invigorated workforce that attracts and retains the best talent. Innovation and agility have been identified as great benefits of diversity, and there is an increasing awareness of what has come to bebecome known as ‘the power of difference’.

On October 30, 2019, through our wholly-owned subsidiary Loyalty Preference Index, Inc. (“LPI”) and our strategically aligned partnerships with crowd sourcedcrowd-sourced data and analytic providers, we launched the LGBTQ100 ESG Index. This Index which integrates LGBTQ community survey data into the methodology for a benchmark listing of the nation’s highest financially performing large-cap publicly listed corporations that our respondents believe are most committed to advancing equality. LPI is the index provider for the LGBTQ + ESG100 ETF; LGBTQ Loyalty was the Sponsor for the prospectus that was filed by the licensed Fund Adviser ProcureAM, and was approved by the Securities and Exchange Commission (“SEC”) in early January 2020. The LGBTQ + ESG100 ETF (the “Fund”) seeks to track the investment results (before fees and expenses) of the LGBTQ100 ESG Index. The Fund earns management fees based on assets under management (“AUM”) and is expected to launch in the second quarter of 2021 on the NASDAQ. In late 2020, LPI was renamed to Advancing Equality Preference, Inc.

On March 25, 2022, ProcureAM, LLC (“Adviser”), the adviser to the Fund, after consultation with the Company, the sponsor of the ETF, determined that the Fund should be closed. Based upon a recommendation by the Adviser, the Board of Trustees of Procure ETF Trust I (the “Trust”) has approved a Plan of Liquidation for the Fund under which the Fund will be liquidated on or about April 28, 2022 (the “Liquidation Date”). The Liquidation Date may be changed without notice at the discretion of the officers of the Trust. Beginning when the Fund commences the liquidation of its portfolio, the Fund will not pursue its investment objectives or, with certain exceptions, engage in normal business activities, and the Fund may hold cash and securities that may not be consistent with the Fund’s investment objective and strategy, which may adversely affect Fund performance.

6

 

Note 2. Summary of Significant Accounting Policies

Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“US GAAP”), which contemplates our continuation as a going concern. We have incurred losses to date of $14,858,316 $20,624,459and have negative working capital of $5,238,743 $6,861,277 as of March 31, 2021.2022. To date we have funded our operations through advances from a related party, issuanceissuances of convertible debt, and the sale of our common stock.stock, preferred stock and warrants. We intend to raise additional funding through third partythird-party equity or debt financing. There is no certainty that funding will be available as needed. These factors raise substantial doubt about our ability to continue operating as a going concern. Our ability to continue our operations as a going concern, realize the carrying value of our assets, and discharge our liabilities in the normal course of business is dependent upon our ability to raise capital sufficient to fund our commitments and ongoing losses, and ultimately generate profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Basis of Presentation

We have prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. These condensed consolidated financial statements are unaudited and, in our opinion, include all adjustments, consisting of normal recurring adjustments and accruals necessary for a fair presentation of our balance sheets, operating results, and cash flows for the periods presented. Operating results for the periods presented are not necessarily indicative of the results that may be expected for fiscal year 2021.2022. Certain information and footnote disclosures normally included in unaudited condensed consolidated financial statements prepared in accordance with US GAAP have been omitted in accordance with the rules and regulations of the SEC. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2021 included herein was derived from the audited consolidated financial statements as of that date, but does not include all disclosures, including notes, required by GAAP.

Prior Period Adjustments

In the first quarter of 2022, we determined that the Series D preferred stock included a substantive conversion option, and accompanying notes.therefore should be equity classified. Previously, the amount was included as a current liability. We have reclassified the amount to Series D preferred stock equity and additional paid-in capital on the consolidated balance sheet and consolidated statement of stockholders’ equity as of December 31, 2021. We do not believe the change to be qualitatively material to the consolidated financial statements as of December 31, 2021.

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and our wholly owned subsidiaries, LGBTQ Loyalty, LLC, and Advancing Equality Preference, Inc. All material inter-company transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported. Actual results may differ from these estimates.

7

 

Fair Value Measurements

ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), provides a comprehensive framework for measuring fair value and expands disclosures which are required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and establishes a hierarchy prioritizing the inputs to valuation techniques, giving the highest priority to quoted prices in active markets for identical assets and liabilities and the lowest priority to unobservable value inputs. ASC 820 defines the hierarchy as follows:

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed on the New York Stock Exchange.

Level 2 – Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reported date. The types of assets and liabilities in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.

Level 3 – Significant inputs to pricing that are unobservable as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as complex and subjective models and forecasts used to determine the fair value of financial transmission rights and derivative liabilities.

Our financial instruments consist of cash, other current assets, accounts payables, accruals, and notes payable. The carrying values of these instruments approximate fair value because of the short-term maturities. The fair value of the Company’s convertible debentures and promissory notes approximates their carrying values as the underlying imputed interest rates approximates the estimated current market rate for similar instruments. The derivative is measured as a Level 3 instrument due to the various inputs which requires significant management judgment. Refer to Note 6 for detail.

The following table is a summary of our financial instruments measured at fair value:

Schedule of Financial Instruments at Fair Value

 Fair Value Measurements  Fair Value Measurements 
 as of March 31, 2021:  as of March 31, 2022: 
 Level 1 Level 2 Level 3 Total  Level 1  Level 2  Level 3  Total 
Liabilities:                                
Derivative liability on convertible notes payable $-  $-  $1,715,864  $1,715,864  $-  $-  $1,757,315  $1,757,315 
 $-  $-  $1,715,864  $1,715,864  $-  $-  $1,757,315  $1,757,315 

 Fair Value Measurements  Fair Value Measurements 
 as of December 31, 2020:  as of December 31, 2021: 
 Level 1 Level 2 Level 3 Total  Level 1  Level 2  Level 3  Total 
Liabilities:                                
Derivative liability on convertible notes payable $-  $-  $1,930,235  $1,930,235  $-  $-  $1,398,127  $1,398,127 
 $-  $-  $1,930,235  $1,930,235                 
 $-  $-  $1,398,127  $1,398,127 

Other Receivables – Related Party

Other receivables represent amounts held in escrow at the Fund’s custodian. The Company expects to retrieve the funds upon commencement of the Fund’s operations.

8

 

Earnings per Share

We calculate earnings per share in accordance with ASC Topic 260 Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share are computed using the weighted average number of shares outstanding during the fiscal year. Diluted earnings per share represent basic earnings per share adjusted to include the potentially dilutive effect of outstanding stock options and warrants. The diluted earnings per share were not calculated because we recorded net losses for the three months ended March 31, 20212022 and 2020,2021, and the outstanding stock options and warrants are anti-dilutive. For the three months ended March 31, 20212022 and 2020,2021, the following number of potentially dilutive shares have been excluded from diluted net loss since such inclusion would be anti-dilutive:

Schedule of Anti-dilutive Securities Excluded from Diluted Net Loss

 2022  2021 
 Three Months Ended  Three Months Ended 
 March 31,  March 31, 
 2021  2020  2022  2021 
Stock options outstanding  1,800,000   5,800,000   -   1,800,000 
Warrants  235,833,333   7,000,000   130,709,782   235,833,333 
Shares to be issued upon conversion of notes  372,689,648   190,488,453 
  610,322,981   203,288,453 
Shares to be issued upon conversion of notes and Series D preferred stock  3,919,792,222   372,689,648 
Anti-dilutive securities  4,050,502,004   610,322,981 

Recent Pronouncements

In August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, which simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for convertible debt with a cash conversion feature and convertible instruments with a beneficial conversion feature. As a result, entities will not separately present in equity an embedded conversion feature in such debt and will account for a convertible debt instrument wholly as debt, unless certain other conditions are met. The elimination of these models will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that is within the scope of ASU 2020-06. ASU 2020-06 is applicable for fiscal years beginning after December 15, 2021, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company has elected to early adopt this ASU in the first quarter of 2022 and the adoption of this ASU did not have a material impact on the Company’s consolidated financial statements and related disclosures.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

Note 3. Intangible Assets

The Company capitalizes costs pertaining to the development of the LGBTQ100 ESG Index website. The Company began amortizing these costs upon the launch of the index, and will amortize the costs over a three-year useful life.

At March 31, 20212022 and December 31, 2020,2021, net intangible assets net was $71,837were $46,795 and $78,285,$53,243, respectively. Amortization expense was $6,448$6,448 for both the three months ended March 31, 2022 and 2021, and 2020.respectively.

9

 

Note 4. Notes Payable

As of March 31, 20212022 and December 31, 2020,2021, the Company has a note payable outstanding in the amount of $2,486 and $2,986, respectively.$1,986. The note is past due at March 31, 20212022 and is, therefore, in default. The note accrues interest at a rate of 2%2% per annum. During the three months ended March 31, 2021, the Company repaid $500 pertaining to this note.

In December 2019, the Company issued a promissory note to Pride Partners LLC (“Pride”) for $75,000.$75,000. The note is secured, accrues interest at a rate of 10%10% per annum, and matured on June 20, 2020. As of March 31, 2021,2022, the full principal amount was outstanding and in default.

In 2019, the Company issued a promissory note for $50,000. The note includes $2,500 in original issue discount. The noted is unsecured and matured in December 2019. As of March 31, 2022, the full principal amount was outstanding an in default.

Note 5. Convertible Notes Payable

On January 21, 2021, the Company entered into a Securities Purchase Agreement with Power Up Lending Group Ltd (“Power Up January 2021 Note”). Pursuant to the terms of the Power Up January 2021 Note, the lender agreed to purchase from the Company, for a purchase price of $75,000, a 10% convertible note in the principal amount of $86,350. The Power Up January 2021 Note matures and becomes due and payable on March 5, 2022 and accrues interest at a rate of 10% per annum. The Power Up January 2021 Note, plus all accrued but unpaid interest, may be prepaid at any time prior to the maturity date.

The Power Up January 2021 Note is convertible into shares of the Company’s common stock at any time at a conversion price (the “Conversion Price”), which shall equal the Variable Conversion Price. The “Variable Conversion Price” shall mean 60% multiplied by the Market Price, which is the lowest Trading Price for the common stock during the twenty (20) trading day period ending on the latest complete trading day prior to the conversion date. The conversion price is subject to customary adjustments. The conversion price is not subject to a floor.

On March 5, 2021, the Company entered into a Securities Purchase Agreement with Power Up Lending Group Ltd (“Power Up March 2021 Note”). Pursuant to the terms of the Power Up March 2021 Note, the lender agreed to purchase from the Company, for a purchase price of $75,000, a 10% convertible note in the principal amount of $86,350. The Power Up March 2021 Note matures and becomes due and payable on March 5, 2022 and accrues interest at a rate of 10% per annum. The Power Up March 2021 Note, plus all accrued but unpaid interest, may be prepaid at any time prior to the maturity date.

10

The Power Up March 2021 Note is convertible into shares of the Company’s common stock at any time at a conversion price (the “Conversion Price”), which shall equal the Variable Conversion Price. The “Variable Conversion Price” shall mean 60% multiplied by the Market Price, which is the lowest Trading Price for the common stock during the twenty (20) trading day period ending on the latest complete trading day prior to the conversion date. The conversion price is subject to customary adjustments. The conversion price is not subject to a floor.

During the three months ended March 31, 20212022 and 2020,2021, the Company recorded amortization of debt discount and original issue discount of $217,754$7,778 and $202,239,$217,754, respectively, for all convertible debentures. This amount is included in interest expense in our consolidated statements of operations.

The following is a summary of the activity of the convertible notes payable and convertible debenture for the three months ended March 31, 2021:2022:

Schedule of Convertible Notes Payable and Convertible Debentures Activity

  Convertible 
  Debenture 
Balance as of December 31, 2020 $1,661,520 
Issuance of convertible debenture - principal amount  172,700 
Issuance of convertible debenture - debt discount and original issue discount  (172,700)
Amortization of debt discount and original issue discount  217,754 
Conversion to common stock, net of discount  (97,703)
Balance as of March 31, 2021 $1,781,571 
  Convertible 
  Debenture 
Balance as of December 31, 2021 $2,195,145 
Amortization of debt discount and original issue discount  7,778 
Balance as of March 31, 2022 $2,202,923 

The following comprises the balance of the convertible debenture outstanding at March 31, 20212022 and December 31, 2020:2021:

Schedule of Convertible Debenture Outstanding

 March 31, December 31,  March 31, December 31, 
 2021 2020  2022  2021 
Principal amount outstanding $2,490,224  $2,458,024  $2,221,027  $2,221,027 
Less: Unamortized original issue discount  (80,684)  (94,857)  (18,104)  (25,882)
Less: Unamortized debt discount  (627,969)  (701,647)
 $1,781,571  $1,661,520 
Total $2,202,923  $2,195,145 

1110

 

As of March 31, 20212022 and December 31, 2020 convertible notes payable includes a balance of $615,134 pertaining to a parity default penalty booked in 2020. The2021, the EMA Note has an original principalwas in default and the parity value of $85,000. The Company is currently settling the remaining note into shares and warrantsEMA Note was determined to be $434,687. In 2021, the Company issued 60,714,000 shares of common stock pursuant to EMA, and expects the ultimate value to be less than the stated balance included in the consolidated balance sheet.conversions of outstanding principal.

Note 6. Derivative Liability

We evaluated the terms of the conversion features of each of the outstanding convertible debentures and related debenture warrants as noted above and below, in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock, and determined they are indexed to the Company’s common stock and that the conversion features meet the definition of a liability. Therefore, we bifurcated the conversion feature and accounted for it as a separate derivative liability.

To determine the fair value of our embedded derivatives, management evaluates assumptions regarding the probability of certain future events. Other factors used to determine fair value include our period end stock price, historical stock volatility, risk free interest rate and derivative term. The fair value recorded for the derivative liability varies from period to period. This variability may result in the actual derivative liability for a period either above or below the estimates recorded on our consolidated financial statements, resulting in significant fluctuations in other income (expense) because of the corresponding non-cash gain or loss recorded.

We value the conversion feature at origination of the notes using the Black-Scholes valuation model. model with the below assumptions. We value the derivative liability at the end of each accounting period, and upon conversion of the underlying note or warrant, with the difference in value recognized as gain or loss included in other income (expense) in our consolidated statements of operations.

The original debentures had conversion features that resulted in derivative liabilities. We valued the conversion features at each origination date with the following assumptions, on a weighted-average basis:Schedule of Conversion Feature of Derivative Liability

  Three Months Ended 
  March 31, 
  2022  2021 
Risk-free interest rate  n/a   0.09%
Expected term (in years)  n/a   1.00 
Expected volatility  n/a   233.1%
Expected dividend yield  n/a   0%
Exercise price of underlying common shares  n/a  $0.004 

  Three Months Ended 
  March 31, 
  2021  2020 
Risk-free interest rate  0.09%  1.04%
Expected term (in years)  1.00   0.86 
Expected volatility  233.1%  154.3%
Expected dividend yield  0%  0%
Exercise price of underlying common shares $0.004  $0.02 

12

During the three months ended March 31, 2021,2022, the entire value of the principal of the debentures werewas assigned to the derivative liability and recognized as a debt discount on the convertible debentures.discount. The debt discount is recorded as reduction (contra-liability) to the debentures and areis being amortized over the initial term. TheAny excess balance of $264,460 was recognized as origination interest on the derivative liability and expensed on origination. In accordance with the Company’s sequencing policy, shares issuable pursuant to the convertible debentures would be settled subsequent to the Company’s Series B preferred stock.

The following is a summary of the activity of the derivative liability for the three months ended March 31, 2021:2022:

Schedule of Derivative Liability Activity

     
  Debenture 
Balance as of December 31, 2021 $1,398,127 
Change in fair value of derivative liability  359,188 
Balance as of March 31, 2022 $1,757,315 

11

 

  Derivative 
  Liability 
Balance as of December 31, 2020 $1,930,235 
Initial fair value on issuance of convertible debenture  414,421 
Conversion of principal amount of debenture to common stock  (215,818)
Change in fair value of derivative liability  (412,974)
Balance as of March 31, 2021 $1,715,864 

Note 7. Preferred Stock

Series D Convertible Preferred Stock

On April 8, 2021, the Company issued 400 shares of Series D Convertible Preferred Stock (the Series D Preferred Stock”) to GHS Investments, LLC (“GHS”) pursuant to a Securities Purchase Agreement (“GHS April Agreement”) for net proceeds of $427,600. In conjunction with the GHS Agreement, the Company issued warrants to purchase 40,000,000 shares of common stock at an exercise price of $0.001.

On May 12, 2021, the Company issued 150 shares of Series D Preferred Stock to GHS Investments, LLC pursuant to a Securities Purchase Agreement (“GHS May Agreement”) for net proceeds of $146,500. In conjunction with the GHS Agreement, the Company issued warrants to purchase 1,500,000 shares of common stock at an exercise price of $0.001.

On July 14, 2021, the Company issued 250 shares of Series D Preferred Stock to GHS pursuant to a Securities Purchase Agreement (“GHS July Agreement”) for net proceeds of $237,500. On August 20, 2021, the Company issued 250 shares of Series D Preferred Stock to GHS pursuant to a Securities Purchase Agreement (“GHS August Agreement”) for net proceeds of $250,000.

On the one-year anniversary of the date of issuance of the Preferred Stock, the Company must redeem the Preferred Stock then outstanding at a price equal to the outstanding Stated Value together with any accrued but unpaid dividends.

In January 2022, GHS converted 45 shares of Series D preferred stock with a stated value of $54,000 for 36,000,000 shares of common stock at a conversion price of $0.0015 per share. As a result of the conversion, the Company recorded a deemed dividend of $237,924, which is calculated as the number of shares of common stock issued multiplied by the difference between the conversion price ($0.0015) and original fixed conversion price of $0.008109.

As of March 31, 2022, there were 1,005 shares of Series D preferred stock outstanding, and $75,664 in accrued Series D dividends. As of December 31, 2021, there were 1,050 shares of Series D preferred stock outstanding, and $52,944 in accrued Series D dividends.

Note 8. Stockholders’ Equity (Deficit)

Common Stock

2021 TransactionsIn January 2022, GHS converted 45 shares of Series D preferred stock with a stated value of $54,000 for 36,000,000 shares of common stock at a conversion price of $0.0015 per share.

In February 2022, Auctus exercised warrants for 43,349,000 shares of common stock.

In March 2021, an aggregate of 140,000,000 shares of common stock were issued to the board members for accrued dividends as well as current compensation for the year ended December 31, 2021. Of these shares issuances, $961,666$961,666 is included in personnel costs in the consolidated statements of operations.

In March 2021, an aggregate of 31,834,386 shares of common stock were issued to employees and consultants for accrued and current consulting services for a total fair value of $236,448.$236,448.

During the three months ended March 31, 2021, the Company issued 37,538,998 shares of common stock pursuant to conversion of debentures in the principal amount of $140,500.$140,500.

2020 Transactions

In January 2020, we issued 294,994 shares of common stock to a bridge noteholder in connection with promissory notes received.

In January 2020, we issued 6,662,312 shares to a consultant for 2019 services which were accrued at a fair value of $318,000.

In March 2020, we issued 1,000,000 shares to Orlando Reece pursuant to his appointment to the Board of Directors.

During the three months ended March 31, 2020, we issued an aggregate of 4,170,000 shares of common stock to Pride Partners pursuant to warrant exercises. Refer to Note 8.

Series B Convertible Preferred Stock

As of March 31, 2021, we had $13,800 in remaining accrued Series B dividends.

13

Note 8. 9. Options and Warrants

Options

As of March 31, 20212022 and December 31, 2020,2021, we had 1,800,0000 options remaining outstanding pursuant to the 2012 Equity Incentive Plan.

There was no stock based compensation expense for options for the three months ended March 31, 2021 and 2020. There will be no additional compensation expense recognized in future periods.

Warrants

As of March 31, 20212022 and December 31, 2020,2021, we had 235,833,333130,709,782 and 174,058,782 warrants outstanding, respectively, with a weighted average exercise price of $0.02$0.01 and $0.02 per share. In February 2022, Auctus exercised 43,349,000 warrants into shares of common stock.

12

Note 9. 10. Related Party Transactions

Parties, which can be a corporation or an individual, are considered to be related if we have the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

Notes Payable to Related Party

Notes payable to related parties at March 31, 20212022 and December 31, 2020 totaled $17,885 2021 included a note of $1,800with a 2%2% annual interest rate. Currently the Company has defaulted on all of their related party loan obligations.this obligation. Forbearance has been granted by the related parties on all loans.party.

In February 2022, the Company issued a promissory note to a related party for $70,000. The note is unsecured and matures in April 2022. The note does not bear interest. The note includes a promise to issue shares of the Company’s preferred stock, which was undetermined as of March 31, 2022.

Accrued Salaries and Compensation

As of March 31, 20212022 and December 31, 2020,2021, accrued salaries to our company officers and executive director totaled $319,735$522,804 and $299,732,$472,804, respectively, and is included in accrued salaries and consulting fees in our consolidated balance sheets.

In March 2021, we issued 20,0000,000200,000,000 shares of common stock to the Chief Operating Officer for a total fair value of $160,000.$160,000.

14

Board of Directors

In March 2021, we issued 20,000,000 shares of common stock to each of the seven board members, including the Chief Executive Officer, for an aggregate of 140,000,000 shares. Of these share issuances, $961,666$961,666 is included in personnel costs in the consolidated statements of operations and the remaining $138,334$138,334 was converted from accrued salaries and consulting fees.

Total accrued directors’ compensation of $0 and $94,584 at March 31, 2021 and December 31, 2020, respectively, is included in accrued salaries and consulting fees on our consolidated balance sheets.

A former board member is the co-founder and president of ProcureAM, LLC, the fund advisor for the Fund. During 2021, we initially received $100,000 from ProcureAM and provided an additional $305,000 to the custodian. As of December 31, 2021, we have recorded $305,000 in fund expenses and do not expect to receive any amounts back from ProcureAM. In the three months ended March 31, 2022, we recorded an additional $100,000 in fund expenses which we do not expect to receive any amounts back from ProcureAM. As such, other receivable was $0 on the consolidated balance sheets.

Accounts Payable

As of March 31, 20202022 and December 31, 2020, we have $100,0002021, the Company had $168,308 and $102,808, respectively, included as other receivables on our consolidated balance sheet, which represents amounts held in escrow at the Fund’s custodian.accounts payable to related parties including officers and board members.

Note 10. 11. Subsequent Events

Management has evaluated all activity up to May 17, 202125, 2022 and concluded that no subsequent events have occurred that would require recognition in these financial statements or disclosure in the notes to these financial statements other than the following:

In April 2021, we filed a Certificate of Designation of Preferences, Rights and Limitations of Series D Convertible Preferred Stock (the “Series D COD”) with the Delaware Secretary of State to create a new class of preferred stock, $0.001 par value per share, designated Series D Convertible Preferred Stock and authorized the issuance of up to four hundred (1,000) shares of Series D Preferred Stock. The Series D Preferred Stock has a stated value of $1,200 per share (“Stated Value”) and the holder of the Series D Preferred Stock has the right to receive a dividend equal to eight percent (8%) per annum, payable quarterly, beginning on the issuance date of the Series D Preferred Stock and ending on the date that Series D Preferred Share has been converted or redeemed. Dividends may be paid in cash or in shares of Series D Preferred Stock at the discretion of the Company. Further, the holders of the Series D Preferred Stock has the right to receive assets in the event of liquidation, dissolution or winding up before any distribution or payment shall be made to the holders of any securities junior to the Series D Preferred Stock.

On April 8, 2021, the Company issued 400 shares of Series D Preferred Stock to GHS Investments, LLC pursuant to a Securities Purchase Agreement (“GHS Agreement”) for net proceeds of $427,600. In conjunction with the GHS Agreement, the Company issued warrants to purchase 40,000,000 shares of common stock at an exercise price of $0.001.

On May 4, 2021, the Company2022, Advancing Equality Preference entered into a Securities Purchase Agreement with Power Up Lending Group Ltd (“Power Up May 2021 Note”)loan payable for $130,000 for proceeds of $100,000. Pursuant

On April 28, 2022, the Company effectuated the termination and liquidation of the Fund pursuant to the terms of a Plan of Liquidation. As of this date, the Power Up 2021 Note,Fund has ceased operations.

On April 15, 2022, Deborah Fuhr submitted her resignation as a member of the lender agreedBoard, effective immediately. Ms. Fuhr submitted her resignation to purchase frompursue other interests. The Company’s Board accepted Ms. Fuhr’s resignation and expressed its appreciation for the Company, for a purchase price of $150,000, a 10% convertible note in the principal amount of $169,125. The Power Up 2021 Note matures and becomes due and payable on May 4, 2022 and accrues interest at a rate of 10% per annum. The Power Up May 2021 Note, plus all accrued but unpaid interest, may be prepaid at any time priorservices she provided to the maturity date.Company.

The Power Up May 2021 Note is convertible into shares of the Company’s common stock at any time at a conversion price (the “Conversion Price”), which shall equal the Variable Conversion Price. The “Variable Conversion Price” shall mean 60% multiplied by the Market Price, which is the lowest Trading Price for the common stock during the twenty (20) trading day period ending on the latest complete trading day prior to the conversion date. The conversion price is subject to customary adjustments. The conversion price is not subject to a floor.

On May 12, 2021, the Company issued 150 shares of Series D Preferred Stock to GHS Investments, LLC pursuant to a Securities Purchase Agreement (“GHS Agreement”) for net proceeds of $146,500. In conjunction with the GHS Agreement, the Company issued warrants to purchase 1,500,000 shares of common stock at an exercise price of $0.001.

Through the issuance date, the Company issued an aggregate of 100,448,779 shares of common stock pursuant to conversions of Power Up, EMA and JSJ debentures.

In May 2021, the Company issued an aggregate of 41,000,000 shares of common stock to Pride Partners pursuant to conversion of 41,000 shares of Series C preferred stock.

1513

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”), including our unaudited condensed consolidated financial statements as of March 31, 20212022 and for the three months ended March 31, 20212022 and 20202021 and the related notes. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations section to “us,” “we,” “our,” and similar terms refer to LGBTQ Loyalty Holdings, Inc., a Delaware corporation. This discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as “anticipate,” “estimate,” “plan,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions are used to identify forward-looking statements.

We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon which the statements are based. Factors that may affect our results include, but are not limited to, the risk factors in Item 2.01 in our Annual Report on Form 10-K for the year ended December 31, 20202021 filed with the Securities and Exchange Commission (the “SEC”) on April 15, 2021.2022. Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Moreover, we operate in a very competitive changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and certainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments we may make.

Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

Business Overview

On January 25, 2019, we acquired LGBT Loyalty LLC, a New York limited liability company, with the goal of creating the first LGBTQ Loyalty Preference Index ETF (the “Index ETF”) to provide the LGBTQ community with the power to influence the allocation of capital within a financial Index ETF based upon LGBTQ consumer preferences. The Index ETF is intended to link the growing economic influence of the LGBTQ community and their allies with many of the top Fortune 500 companies that support and implement diversity, inclusion and equality policies within their organizations. The incorporation of diversity and inclusion in a company’s recruitment and human resource policies is becoming a key concern to investors as part of their growing focus on ESG allocations. Our data and analytics unequivocally reinforce that corporations that have embraced diversity and inclusion policies within their corporate culture perform at a higher level financially than their peers. This includes advancing a more invigorated workforce that attracts and retains the best talent. Innovation and agility have been identified as great benefits of diversity, and there is an increasing awareness of what has come to be known as ‘the power of difference’.

On October 30, 2019, through our wholly-owned subsidiary LoyaltyAdvancing Equality Preference, Index, Inc. (“LPI”AEP”) and our strategically aligned partnerships with crowd sourced data and analytic providers, we launched the LGBTQ100 ESG Index which integrates LGBTQ community survey data into the methodology for a benchmark listing of the nation’s highest financially performing large-cap publicly listed corporations that our respondents believe are most committed to advancing equality. LPI is the index provider for the LGBTQ + ESG100 ETF; LGBTQ Loyalty was the Sponsor for the prospectus that was filed by the highly regarded licensed Fund Adviser ProcureAM, a wholly owned subsidiary of Procure Holdings, LLC., which is through our platform service agreement (“PSA”), and was approved by the Securities and Exchange Commission (“SEC”) in early January 2020. The LGBTQ + ESG100 ETF (the “Fund”) seekssought to track the investment results (before fees and expenses) of the LGBTQ100 ESG Index. The Fund earnsearned management fees based on assets under management (“AUM”) and is expected to launchlaunched in Q3 - 2021 on the NASDAQ.

14

 

Fund Closure

On March 25, 2022, ProcureAM, LLC (“Adviser”), the adviser to the Fund, after consultation with the Company, the sponsor of the ETF, determined that the Fund should be closed. Based upon a recommendation by the Adviser, the Board of Trustees of Procure ETF Trust I (the “Trust”) has approved a Plan of Liquidation for the Fund under which the Fund will be liquidated on or about April 28, 2022 (the “Liquidation Date”). The Liquidation Date may be changed without notice at the discretion of the officers of the Trust. Beginning when the Fund commences the liquidation of its portfolio, the Fund will not pursue its investment objectives or, with certain exceptions, engage in normal business activities, and the Fund may hold cash and securities that may not be consistent with the Fund’s investment objective and strategy, which may adversely affect Fund performance.

LGBTQ Loyalty has generated an abundance of media coverage for our premier LGBTQ Index product with the launch and listing on NYSE of the LGBTQ100 ESG Index. The exclusive media launch with Bloomberg Media was instrumental in propelling the LGBTQ100 brand to center stage overnight in the financial sector. In addition, LGBTQ Loyalty was featured at the Inside ETFs Summit in early 2020 with Board Members, Barney Frank and Billy Bean speaking on the “The Power of Inclusion & Equality” for investors. Our media strategy objective is to lay the groundwork for additional high-profile positioning of the brand as we work to achieve the desired increased financial media coverage and growth in AUM valuation for our company and shareholders.

16

Our Products

Our mission is to build a sustainable and well recognized brand focused on unlocking the growing purchasing power of the LGTBQ community globally by offering a robust LGBTQ Index and core ETF portfolio that attracts key institutional investors and corporations.

At the nucleus of our LGBTQ Loyalty Preference Index is our partner-driven Crowd Preference Index Methodology (CPIM) which we believe disrupts ESG investing. This is achieved through an elevated screening process of financial performance data and ESG standards and practices, whereby LGBTQ community data on diversity and inclusion compliance directly impacts corporate financial results and transparently identifies and recognizes high performance companies who have consistently outperformed the S&P 500 index or equivalent sector standards and norms.

We intend to extend the LGBTQ Loyalty Index brand with future plans to develop indices with a focus on the ‘Social’ component of ESG utilizing our proprietary financial slogan of “Advancing Equality” within other gender, minority interest groups.

Revenue

The Company focus in 2019 and 2020over the past few years was to create and launch our first of many financial Index products through an equality driven thematic ESG screened and alpha performance benchmark. The Company achieved this through its LGBTQ100 ESG Index listing and performance on the NYSE starting on October 30, 2019. In 20202022 our collective efforts and focus is to monetize and scale our model by capturing recurring revenue streams through our current financial Index product. Our goal is to accelerate our revenue pursuits through our partnership and licensed relationships to achieve a break-even point when we have secured AUM benchmarked against the LGBTQ100 Index in excess of $50,000,000.

We intend to introduce a new key partnered revenue source derived from Direct Index Licensing Fees generated by financial institutions and asset management companies for creating a product (e.g., Index Funds, Structured Financial Products, Turnkey Asset Management Providers) based on or linked to the LGBTQ100 index. This includes fees to use the LGBTQ100 index to track the performance of funds or as benchmarks for actively managed portfolios. We plan to capture Data Subscriptions which could provide recurring subscription revenue from our LGBTQ Index. This includes ongoing and historical data and information generated by our wholly owned division Advancing Equality Preference Inc., and through our strategic partnerships for new potential financial equality-driven Indices.

New initiatives in 20212022 include a plan to create ancillary revenue streams to complement and support this unique platform for the top 100 Equality driven Corporations in America represented in the LGBTQ100 Index. We believe our index will reward and elevate the status of those corporations that have adopted diversity and inclusion best practices, cared for their employees and positively impacted LGBTQ communities. Expert LGBTQ economists have repeatedly stressed the value of the LGBTQ brand loyalty to corporations. We consider the companies that best capture the spending trends and loyalty of the LGBTQ consumer will be better positioned for financial growth and success. Given the opportunity to link to the power and status generated between the LGBTQ community, these companies and their own workforce, we will launch a Partner Loyalty Program which includes benefits afforded to defined sponsorship tiers. The LGBTQ Loyalty Sponsorship is designed to attract the significant marketing dollars Fortune 500 companies are allocating to D&I programs with an opportunity to purchase LGBTQ Loyalty Sponsorship packages, including participation and brand exposure at planned conferences and events. Companies will be offered the opportunity to purchase LGBTQ Loyalty Sponsorship packages starting in Q2-2021.

15

 

Our initial investments in creating a high performing product with a well-recognized brand have been established. As we begin to move into planning for the post-COVID-19 world, we will now shift our efforts to cultivate new revenue stream opportunities while building AUM as we construct a profitable business platform.

We have achieved no revenues to date from our LGBTQ related operations and have been focused on building our product and achieving performance results and media branding over the course of the past twelve months. There are no assurances that can be given that we will achieve revenues or profitability in the future.

17

Business Strategy

Our business strategy is targeted to the estimated three trillion-dollar global purchasing power of the LGBTQ consumer demographic. More than nineteen million people identify themselves as LGBTQ in the US and four-hundred-fifty million globally while the LGBTQ community is composed of some of the most loyalty-driven consumers in the world.

We believe that the LGBTQ demographic is one of the most highly sought-after economic groups in the world from corporate America down to the local business owner because of their higher median income and brand loyalty. What makes targeting and supporting this dynamic demographic even more extraordinary and rewarding is that friends, family, employers, employees, teachers, coaches and fans of our community so loyally support the brands, products and services that in turn support us. We further believe that this loyalty across the board is time tested, proven, growing and expanding and ultimately extremely rewarding to all that are embraced by the LGBTQ community. Connecting the world’s most supportive LGBTQ companies to the dynamic, loyal and ever-increasing spending power of the LGBTQ community is a consequential step forward for the LGBTQ movement and investment community.

Many Fortune 500 companies are directing more of their consumer advertising and promotional spend towards celebrating diversity and equality. Our long-term goal is to reinforce the financial performance of those Corporations as they foster and integrate LGBTQ equality practices through their Diversity and Inclusion policies as a cornerstone of their corporate culture. Our LGBTQ100 Index of the top 100 corporate constituents have already embraced and enacted this standard of Equality excellence. See our top LGBTQ100 Index constituents on our website.

Critical Accounting Policies and Estimates

Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with GAAP, which contemplates our continuation as a going concern. We have incurred losses to date of $14,858,316$20,624,459 and have negative working capital of $5,238,743$6,861,277 as of March 31, 2021.2022. To date we have funded our operations through advances from a related party, issuanceissuances of convertible debt, and the sale of our common stock.stock, preferred stock and warrants. We intend to raise additional funding through third party equity or debt financing. There is no certainty that funding will be available as needed. These factors raise substantial doubt about our ability to continue operating as a going concern. Our ability to continue our operations as a going concern, realize the carrying value of our assets, and discharge our liabilities in the normal course of business is dependent upon our ability to raise capital sufficient to fund our commitments and ongoing losses, and ultimately generate profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

16

 

Use of Estimates

The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the years reported. Actual results may differ from these estimates.

Derivative Financial Instruments:

The Company has financial instruments that are considered derivatives or contain embedded features subject to derivative accounting. Embedded derivatives are valued separately from the host instrument and are recognized as derivative liabilities in the Company’s balance sheet. The Company measures these instruments at their estimated fair value and recognizes changes in their estimated fair value in results of operations during the period of change. The Company has a sequencing policy regarding share settlement wherein instruments with a fixed conversion price or floor would be settled first, and interest payable in shares settle next. Thereafter, share settlement order is based on instrument issuance date – earlier dated instruments settling before later dated. The sequencing policy also considers contingently issuable additional shares, such as those issuable upon a stock split, to have an issuance date to coincide with the event giving rise to the additional shares. The policy includes all shares issuable pursuant to debenture and preferred stock instruments as well as shares issuable under service and employment contracts and interest on short term loans.

Results of Operations

Three months ended March 31, 20212022 compared with the three months ended March 31, 20202021

There were no revenues during the three months ended March 31, 2021, and revenues of $540 for the three months ended March 31, 2020.2022 or 2021.

18

The following is a breakdown of our operating expenses for the three months ended March 31, 20212022 and 2020:2021:

 Three Months Ended       Three Months Ended      
 March 31,       March 31,      
 2021 2020 Change $ Change %  2022  2021  Change $  Change % 
Personnel costs $1,295,998  $214,955  $1,081,043   503% $113,994  $1,295,998  $(1,182,004)  -91%
Consulting fees  33,000   74,500   (41,500)  -56%  15,250   33,000   (17,750)  -54%
Legal and professional fees  105,123   126,995   (21,872)  -17%  156,793   105,123   51,670   49%
Fund expenses  100,000   -   100,000   100%
Sales and marketing  -   7,545   (7,545)  -100%  27,702   -   27,702   100%
General and administrative  28,123   49,992   (21,869)  -44%  36,317   28,123   8,194   29%
Depreciation and amortization  6,448   6,448   -   0%  6,448   6,448   -   0%
 $1,468,692  $480,435  $988,258   206% $456,504  $1,468,692  $(1,012,188)  -69%

Personnel costs include officer salaries and directors’ compensation. The increasedecrease in personnel costs is primarily due to $1,141,666 in stock compensation for shares issued to the board and executives in March 2021.

Consulting fees decreased by $41,500$17,750 during the three months ended March 31, 2021,2022, primarily due to limited operations in developing the Index in 2021.Index. Consulting fees represent our efforts to launch the LGBTQ100 ESG Index and LGBTQ + ESG100 ETF.

Legal and professional fees decreasedincreased by $21,872,$51,670, primarily because of lowerdue to increased legal costs.costs pertaining to our financing activities and the Fund closure.

We did not incur any salesSales and marketing costs increased by $27,702 in the three months ended March 31, 2021.2022 as we ramped up our branding efforts.

General and administrative expenses decreasedincreased by $21,869$8,194 in 2021 due to decreased travel and other cost cutting measures in our operations.2022.

17

 

Depreciation and amortization expense was $6,448 in the three months ended March 31, 2022 and 2021, which represents amortization on our index development costs.

The following is a breakdown of our other income (expenses) for the three months ended March 31, 20212022 and 2020:2021:

  Three Months Ended       
  March 31,       
  2021  2020  Change $  Change % 
Interest expense $(561,687) $(360,839)  (200,847)  56%
Change in derivative liability  412,974   (117,754)  530,728   -451%
  $(148,713) $(478,594) $329,881   -69%

  Three Months Ended       
  March 31,       
  2021  2020  Change $  Change % 
Interest expense $(106,127) $(561,687) $455,560  -81%
Change in derivative liability  (359,188)  412,974   (772,162)  -187%
  $(465,315) $(148,713) $(316,602)  213%

Interest expense increased by $200,847 in the three months ended March 31, 2021,is primarily attributable to origination interest and amortization of debt discount of the various debentures.discount.

Change in derivative liability includes the mark-to-market adjustment of the derivative liability in connection with our convertible debenture.

Net loss was $1,617,405$921,819 and $958,468$1,617,405 for the three months ended March 31, 2022 and 2021, and 2020, respectively.

19

Liquidity and Capital Resources

Historically, we have been financed through advances from related parties, issuances of convertible debt, and the sale of our common and preferred stock. Our existing sources of liquidity will not be sufficient for us to implement our business plans. There are no assurances that we will be able to raise additional capital as and when needed. As of March 31, 2021,2022, we had $20,556$3,077 of cash on hand. Based on our current planned expenditures, we will require approximately $2.5 million over the next 12 months. Our existing sources of liquidity may not be sufficient for us to implement our continuing business plan. Our need for future capital will be dependent upon the speed at which we expand our product offerings. There are no assurances that we will be able raise additional capital as and when needed.

As of March 31, 2021,2022, we had a working capital deficit of $5,238,743$6,861,277 as compared to a working capital deficit of $5,338,865$7,001,879 at December 31, 2020.2021.

During the three months ended March 31, 20212022 and 2020,2021, operations used cash of $159,256$145,271 and $295,772, respectively.

During the three months ended March 31, 2021 and 2020, net cash used in investing activities was $0 and $31,000,$159,256, respectively, primarily attributablerelated to capitalized costs pertaining to the development of the LGBTQ100 ESG Indexour net loss partially offset by non-cash charges and ETF website.cash provided by changes in operating assets and liabilities.

In 2022, we received $70,000 in proceeds from a related party note.

In 2021, we received $150,000 in proceeds from the issuance of two convertible debentures and repaid notes payable of $500. From February to March 2020, we received $175,000 in proceeds from the issuance of two convertible debentures. In January 2020, we received $47,500 pursuant to a bridge note agreement. We also received $93,343 from the exercise of warrants.

We will continue to seek out additional capital in the form of debt or equity under the most favorable terms we can find.

The Company is currently, and has for some time, been in financial distress. It has no cash resources andor current assets, and has no ongoing source of revenue. Management is continuing to address numerous aspects of the Company’s operations and obligations, including, without limitation, debt obligations, financing requirements, and regulatory compliance, and has taken steps to continue to raise new debt and equity capital to fund the Company’s business activities.

The Company is continuing its efforts to raise additional capital in order to be able to pay its liabilities and fund its business activities on a going forward basis and regularly evaluates various measures to satisfy the Company’s liquidity needs. Though the Company actively pursues opportunities to finance its operations through external sources of debt and equity financing, there can be no assurance that such financing will be available on terms acceptable to the Company, or at all.

18

 

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information required under this item.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Exchange Act, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) (the Company’s principal financial and accounting officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective due to a lack of audit committee and segregation of duties caused by limited personnel to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

20

Limitations on Effectiveness of Controls and Procedures

Our management, including our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Management believes that the material weakness set forth above did not have an effect on our financial results.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting during the three months ended March 31, 20212022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2119

 

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

There are no pending, nor to our knowledge threatened, legal proceedings against us.

ITEM 1A. RISK FACTORS

As of the date of this filing, there have been no material changes to the Risk Factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20202021 filed with the SEC on April 15, 2021,2022, which may be accessed via EDGAR through the Internet at www.sec.gov (the “2020 Form 10-K”). The Risk Factors set forth in the 20202021 Form 10-K should be read carefully in connection with evaluating the Company’s business and in connection with the forward-looking statements contained in this Quarterly Report on Form 10-Q. Any of the risks described in the 20202021 Form 10-K could materially adversely affect the Company’s business, financial condition or future results and the actual outcome of matters as to which forward-looking statements are made. These are not the only risks that the Company faces. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

On April 8, 2021,Refer to the Company issued 400 sharesfootnotes of Series D Preferred Stock to GHS Investments, LLC pursuant to a Securities Purchase Agreement (“GHS Agreement”)the accompanying consolidated financial statements for net proceeds of $427,600. In conjunction with the GHS Agreement, the Company issued warrants to purchase 40,000,000 sharesconvertible debentures entered into and issuances of common stock at an exercise price of $0.001.and preferred stock.

Other than what has previously been disclosed in public filings, there are no new sales of unregistered securities.

22

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

We are in default under a $20,000 Promissory Note dated May 20, 2017 that became due on August 31, 2017. We have entered into a payment plan with the payee thereunder wherein we are making monthly cash payments to reduce the outstanding balance due. At March 31, 20212022 the outstanding balance was approximately $2,486.$1,986.

ITEM 4. MINE SAFETY DISCLOSURE

Not Applicable.

ITEM 5. OTHER INFORMATION

None.On April 15, 2022, Deborah Fuhr submitted her resignation as a member of the Board, effective immediately. Ms. Fuhr submitted her resignation to pursue other interests. The Company’s Board accepted Ms. Fuhr’s resignation and expressed its appreciation for the services she provided to the Company.

ITEM 6. EXHIBITS

Exhibit

Number

Description of Exhibit
31.1*Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.231.2*Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**Inline XBRL Instance Document
101.SCH**Inline XBRL Taxonomy Extension Schema Document
101.CAL**Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB**Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE**Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF**Inline XBRL Taxonomy Extension Definition Linkbase Document
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

*Filed herewith
**This certification is being furnished and shall not be deemed “filed” with the SEC for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

2320

 

SIGNATURES

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LGBTQ LOYALTY HOLDINGS, INC.
May 17, 202125, 2022By:/s/ Robert A. Blair
Robert A. Blair, Chief Executive Officer

May 17, 202125, 2022By:/s/ Eric Sherb
Eric Sherb, Chief Financial Officer

2421