UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 20212022

or

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number: 001-38448

VINCO VENTURES, INC.

(Exact Name of Registrant as Specified in Its Charter)

Nevada82-2199200
(State or Other Jurisdiction(I.R.S. Employer
of Incorporation or Organization)Identification No.)
1 West Broad6 North Main Street Suite 1004
Bethlehem, PennsylvaniaFairport, NY1801814450
(Address of Principal Executive Offices)(Zip Code)

(866)900-0992

(866) 900-0992

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [  ] No

Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

[X] Yes [  ] No

Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]Accelerated filer [  ]
Non-accelerated filer [X]Smaller Reporting Company [X]
Emerging Growth Company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[  ]

Yes [X] No

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par value per shareBBIGThe Nasdaq Stock Market LLC

As of May 24, 2021,23, 2022, there were 27,935,586 210,590,593 shares of the registrant’s common stock outstanding.

 

 
 

EDISON NATION,VINCO VENTURES, INC.

TABLE OF CONTENTS

Page
Number

PART I45
Item 1.Financial Statements (Unaudited)45
Condensed Consolidated Balance Sheets as of March 31, 20212022 (Unaudited) and December 31, 202020215
Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 and 2020 (Unaudited)6
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2022 and 2021 and 2020 (Unaudited)7
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 and 2020 (Unaudited)8
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations29
Item 3.Quantitative and Qualitative Disclosures About Market Risk4741
Item 4.Controls and Procedures4841
PART II5042
Item 1.Legal Proceedings5042
Item 1A.Risk Factors5042
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds5042
Item 3.Defaults Upon Senior Securities5442
Item 4.Mine Safety Disclosures5442
Item 5.Other Information5442
Item 6.Exhibits5442
Signatures5843

2
 2

USE OF MARKET AND INDUSTRY DATA

This Quarterly Report on Form 10-Q includes market and industry data that we have obtained from third-party sources, including industry publications, as well as industry data prepared by our management on the basis of its knowledge of and experience in the industries in which we operate (including our management’s estimates and assumptions relating to such industries based on that knowledge). Management has developed its knowledge of such industries through its experience and participation in these industries. While our management believes the third-party sources referred to in this Quarterly Report on Form 10-Q are reliable, neither we nor our management have independently verified any of the data from such sources referred to in this Quarterly Report on Form 10-Q or ascertained the underlying economic assumptions relied upon by such sources. Furthermore, internally prepared and third-party market prospective information, in particular, are estimates only and there will usually be differences between the prospective and actual results, because events and circumstances frequently do not occur as expected, and those differences may be material. Also, references in this Quarterly Report on Form 10-Q to any publications, reports, surveys or articles prepared by third parties should not be construed as depicting the complete findings of the entire publication, report, survey or article. The information in any such publication, report, survey or article is not incorporated by reference in this Quarterly Report on Form 10-Q.

Solely for convenience, we refer to trademarks in this Quarterly Report on Form 10-Q without the ® or the ™ or symbols, but such references are not intended to indicate that we will not assert, to the fullest extent under applicable law, our rights to our own trademarks. Other service marks, trademarks and trade names referred to in this Quarterly Report on Form 10-Q, if any, are the property of their respective owners, although for presentational convenience we may not use the ® or the ™ symbols to identify such trademarks.

OTHER PERTINENT INFORMATION

Unless the context otherwise indicates, when used in this Quarterly Report on Form 10-Q, the terms “Vinco Ventures” “we,” “us,” “our,” the “Company” and similar terms refer to Vinco Ventures, Inc., a Nevada corporation formerly known as Edison Nation, Inc., Xspand Products Lab, Inc. and Idea Lab Products, Inc., and all of our subsidiaries and affiliates.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q for the period ended March 31, 20212022 (the “Quarterly Report”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements relate to future events (including,including, without limitation, the terms, timingour ability to raise capital, our operational and closing of our proposed acquisitionsstrategic initiatives or our future financial performance).performance. We have attempted to identify forward-looking statements by using terminology such as “anticipates,” “believes,” “expects,” ���can,“can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions; uncertainties and other factors may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our expectations are as of the date this Quarterly Report is filed, and we do not intend to update any of the forward-looking statements after the date this Quarterly Report is filed to confirm these statements to actual results, unless required by law.

You should not place undue reliance on forward looking statements. The cautionary statements set forth in this Quarterly Report identify important factors which you should consider in evaluating our forward-looking statements. These factors include, among other things:

Our ability to effectively execute our business plan;plans including transitioning from being focused on end-to-end consumer product innovation, development, and commercialization to being focused on digital media, advertising and content technologies innovation, development, and commercialization;
Our ability to manage our expansion, growth and operating expenses;
Our ability to protect our brands, reputation and reputation;intellectual property rights;
Our ability to obtain adequate financing to support our development plans;
Our ability to repay our debts;
Our ability to rely on third-party suppliers, outside of the United States;content contributors, developers, and other business partners;
Our ability to evaluate and measure our business, prospects and performance metrics;
Our ability to compete and succeed in a highly competitive and evolving industry;
Our ability to respond and adapt to changes in technology and customerconsumer behavior;
 Our dependence on information technology, and being subject to potential cyberattacks, security problems, network disruptions, and other incidents;
Our ability to comply with complex and evolving laws and regulations including those relating to privacy, data use and data protection, content, competition, safety and consumer protection, e-commerce, digital assets and other matters, many of which are subject to change and uncertain interpretation;
Our ability to enhance disclosure and financial reporting controls and procedures and remedy the existing weakness; 
Risks in connection with completed or potential acquisitions, dispositions and other strategic growth opportunities and initiatives;
Risks related to the anticipated timingcompletion of our planned spin-off of Cryptyde, Inc. (“Cryptyde”) and the closingachievement of any potential acquisitions;our expected benefits to stockholders from this planned spin-off;
Risks related to the integration of completed acquisitions and the achievement of our expected benefits from our acquisitions and investments, including, but not limited to, our investment in Lomotif Private Limited (“Lomotif”) through ZVV Media Partners, LLC (“ZVV”), our joint venture with regards to potential or completed acquisitions;ZASH Global Media and Entertainment Corporation (“ZASH”), and our acquisitions of AdRizer, LLC (“AdRizer”) and Honey Badger Media, LLC (“Honey Badger”);
Various risks related to health epidemics, pandemics and similar outbreaks, such as the coronavirus disease 2019 (“COVID-19”) pandemic, which may have material adverse effects on our business, financial position, results of operations and/or cash flows.flows;
Other risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2021.

This Quarterly Report on Form 10-Q also contains estimatesSpecifically, our investment in Lomotif and other statistical data made by independent parties and by usrelated growth initiatives may fail to deliver our expected benefits, for reasons relating to market size and growth and other industry data. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this Quarterly Report and, accordingly, we cannot guarantee their accuracy or completeness, though we do generally believe the data to be reliable. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due to a variety of factors. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons, including, but not limited to, our and Lomotif’s capital requirements and whether we will be able to raise capital as needed; our ability to successfully develop the possibilitybusiness and revenue models for Lomotif’s social media platform; whether Lomotif can retain its existing users and attract new users to its platform; whether our cross-platform user engagement strategy will enhance our ability to monetize the Lomotif platform; whether Lomotif can attract and maintain relationships with influencers, artists, and other content creators or publishers who will provide compelling content to the platform; our ability to integrate the operations of Lomotif within the Vinco Ventures conglomerate and create synergies between Lomotif and other businesses and assets we have acquired or plan to acquire, including AdRizer; the ability of Lomotif’s platform and associated promotional activities to compete effectively for user engagement; Lomotif’s ability to retain reliable developers, vendors and suppliers to support its operations; failure of third parties to promote Lomotif’s platform and associated products and services effectively or at all; breaches of network and data security measures; a disruption or failure of networks and information systems; Lomotif’s ability to protect its patents and other intellectual property and operate its businesses without infringing upon the intellectual property rights of others; changes in local, state, federal and international laws and regulations that we may failadversely affect Lomotif’s business or prospects; risk of attempts at unauthorized or improper use of the platform and resulting damages to preserve our expertise in consumer product development; that existing and potential distribution partners may opt to work with, or favorLomotif’s reputation; the products of, competitors if our competitors offer more favorable products or pricing terms; that we may be unableinability to maintain or grow sourcesincrease the value of revenue; that we may be unable maintain profitability; that we may be unablethe Lomotif brands; the inability to attractsuccessfully respond to rapid changes in technologies and user tastes and preferences and remain competitive; the impact of any legal proceedings or governmental action against Lomotif; and whether Lomotif will continue to receive the services of key management and retain key personnel;qualified personnel.

In addition, AdRizer’s advertising business and our efforts to integrate AdRizer with our other businesses or that weinvestments such as Lomotif and Honey Badger are subject to risks including, but not limited to, AdRizer is faced with intensive competition in the digital advertising industry; high customer concentration, long sales cycles and payment-related risks may not be ablesubject AdRizer to effectively manage,significant fluctuations or declines in revenues; the reliability of operational and performance issues with AdRizer’s platform, whether real or perceived, including a failure to respond to technological changes or to increase, our relationshipsupgrade its technology systems, may adversely affect AdRizer’s business and operational results; AdRizer’s technology solutions are dependent on third parties including data hosting service, data providers and various technology, software, products and services from third parties or available as open source; AdRizer’s business practices are subject to governmental regulation, legal requirements or industry standards relating to consumer privacy, data protection and consumer protection, and unfavorable changes or failure by AdRizer to comply with customers; that wethese laws and regulations could substantially harm its business; and to the extent the use of “third-party cookies” or other technology to uniquely identify devices is rejected by Internet users, restricted by government regulations, blocked or limited by technical changes on end users’ devices and web browsers, AdRizer’s performance may have unexpected increases in costsdecline and expenses. AdRizer may lose advertisers.

These and other factors discussed above could cause results to differ materially from those expressed in the estimates made by theany independent parties and by us.

3
 

USE OF MARKET AND INDUSTRY DATA

This Quarterly Report includes market and industry data that we have obtained from third-party sources, including industry publications, as well as industry data prepared by our management on the basis of its knowledge of and experience in the industries in which we operate (including our management’s estimates and assumptions relating to such industries based on that knowledge). Management has developed its knowledge of such industries through its experience and participation in these industries. While our management believes the third-party sources referred to in this Quarterly Report are reliable, neither we nor our management have independently verified any of the data from such sources referred to in this Quarterly Report or ascertained the underlying economic assumptions relied upon by such sources. Furthermore, internally prepared and third-party market prospective information, in particular, are estimates only and there will usually be differences between the prospective and actual results, because events and circumstances frequently do not occur as expected, and those differences may be material. Also, references in this Quarterly Report to any publications, reports, surveys or articles prepared by third parties should not be construed as depicting the complete findings of the entire publication, report, survey or article. The information in any such publication, report, survey or article is not incorporated by reference in this Quarterly Report.

TRADEMARKS, SERVICE MARKS AND TRADE NAMES

Solely for convenience, we refer to trademarks in this Quarterly Report without the ® or the ™ or symbols, but such references are not intended to indicate that we will not assert, to the fullest extent under applicable law, our rights to our own trademarks. Other service marks, trademarks and trade names referred to in this Quarterly Report, if any, are the property of their respective owners, although for presentational convenience we may not use the ® or the ™ symbols to identify such trademarks.

OTHER PERTINENT INFORMATION

Unless the context otherwise indicates, when used in this Quarterly Report, the terms “Vinco Ventures”, “Vinco”, “we,” “us,” “our,” the “Company” and similar terms refer to Vinco Ventures, Inc., a Nevada corporation formerly known as Edison Nation, Inc., Xspand Products Lab, Inc. and Idea Lab Products, Inc., and all of our consolidated subsidiaries and variable interest entities.

34
 

PART I- FINANCIAL INFORMATION

INDEX TO FINANCIAL STATEMENTS

Page

Number

Condensed Consolidated Balance Sheets as of March 31, 2021 (Unaudited) and December 31, 20205
Condensed Consolidated Statements of Operations for the three months ended March 31, 2021 and 2020 (Unaudited)6
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2021 and 2020 (Unaudited)7
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020 (Unaudited)8
Notes to Condensed Consolidated Financial Statements9

4

Vinco Ventures, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS

  March 31, 2022  December 31, 2021 
       
Assets*        
Current assets:        
Cash and cash equivalents $130,779,948  $87,612,176 
Restricted cash - short term  -   100,000,000 
Short-term investments  220,000   178,000 
Accounts receivable, net  9,117,096   1,124,421 
Inventory, net  447,636   475,666 
Prepaid expenses and other current assets  10,659,851   10,403,401 
Loans held-for-investment- current portion  11,600,000   3,950,000 
Due from related party  19,600,584   15,997,803 
Total current assets  182,425,115   219,741,467 
         
Restricted cash long-term  80,000,000   - 
Property and equipment, net  1,785,226   1,376,751 
Right of use assets, net  133,310   168,914 
Loan held-for-investment  750,000   250,000 
Loan held-for-investment - related parties  13,500,000   20,500,000 
Intangible assets, net  39,009,383   40,525,453 
Goodwill  180,419,932   121,580,144 
Cost method investments  1,000,000   1,000,000 
Other assets  1,655,742   - 
Total assets $500,678,709  $405,142,729 
         
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $11,554,079  $6,105,963 
Accrued expenses and other current liabilities  10,600,949   19,516,308 
         
Current portion of operating lease liabilities  77,231   100,733 
Current portion of convertible notes payable, net of debt issuance costs of $13,343,030 and $68,911,823, respectively  19,769,795   44,238,177 
Current portion of notes payable  -   15,530 
Current portion of notes payable - related parties  112,835   112,835 
Total current liabilities  42,114,889   70,089,546 
         
Operating lease liabilities, net of current portion  58,713   70,514 
Convertible notes payable - related parties, net of current portion  2,500,000   2,500,000 
Notes payable -related parties, net of current portion  108,923   121,037 
Convertible notes payable, net of current portion, net of debt issuance costs of $35,491,435 and $0, respectively.  44,399,079   - 
Derivative liability  429,167,462   198,566,170 
Deferred tax liability  108,420   108,420 
Deferred acquisition purchase price  23,250,000   - 
Total Liabilities $541,707,486  $271,455,687 
        
Commitments and contingencies (Note 14)  -    
        
Stockholders’ equity (deficit)        
Common stock, $0.001 par value, 250,000,000 shares authorized; 188,052,593 and 150,118,024 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively $188,053  $150,118 
Additional paid-in capital  1,053,407,146   850,096,635 
Accumulated deficit  (1,109,769,797)  (736,821,840)
Total stockholders’ equity (deficit) attributable to Vinco Ventures, Inc.  (56,174,598)  113,424,913 
Noncontrolling interest  15,145,821   20,262,129 
Total stockholders’ equity (deficit)  (41,028,777)  133,687,042 
Total liabilities and stockholders’ equity (deficit) $500,678,709  $405,142,729 

*The assets of the variable interest entities (the “VIEs”) can be used to settle obligations of the consolidated entities. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets (Note 4).

  

March 31,

2021

  

December 31,

2020

 
  (Unaudited)    
Assets        
Current assets:        
Cash and cash equivalents $5,525,744  $249,356 
Accounts receivable, net  1,683,294   1,382,163 
Short-term investments  948,000   1,018,000 
Inventory  1,123,261   1,127,725 
Prepaid expenses and other current assets  603,966   522,259 
Current assets of discontinued operations  1,354,546   1,042,680 
Total current assets  11,238,811   5,342,183 
Property and equipment, net  996,217   1,010,801 
Right of use assets, net  128,871   153,034 
Loan receivable  5,000,000   - 
Equity method investment  7,000,000   - 
Intangible assets, net  9,485,370   9,798,813 
Goodwill  5,983,852   5,983,852 
Non-current assets of discontinued operations  5,640,238   5,739,524 
Total assets $45,473,359  $28,028,207 
         
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $1,339,009  $3,618,339 
Accrued expenses and other current liabilities  1,344,750   2,101,610 
Deferred revenues  131,578   152,040 
Current portion of operating leases liabilities  73,054   96,777 
Income tax payable  27,643   27,643 
Line of credit, net of debt issuance costs of $0 and $15,573, respectively  1,133,652   1,500,953 
Current portion of convertible notes payable, net of debt issuance costs of $9,827,778 and $0, respectively  1,172,222   577,260 
Current portion of notes payable, net of debt issuance costs of $0 and $212,848, respectively  

441,192

   1,301,212 
Current portion of notes payable – related parties  

876,500

   1,389.923 
Due to related party  15,450   32,452 
Current liabilities of discontinued operations  589,363   487,454 
Total current liabilities  7,144,413   11,285,663 
Operating leases liabilities –net of current portion  58,713   58,713 
Convertible notes payable – related parties, net of current portion, net of debt discount of $172,984 and $366,666, respectively  249,288   1,161,495 
Notes payable, net of current portion  

450,002

   595,879 
Notes payable – related parties, net of current portion  

1,291,013

   1,403,756 
Warrant liability  58,235,565   - 
Total liabilities $67,428,994  $14,505,506 
Commitments and Contingencies (Note 12)        
         
Stockholders’ equity        
Preferred stock, $0.001 par value, 30,000,000 shares authorized as of March 31, 2021 and December 31, 2020, respectively  -   - 
Series B Preferred Stock, $0.001 par value, 1,000,000 shares authorized; 764,618 and 764,618 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively $765  $765 
Common stock, $0.001 par value, 250,000,000 shares authorized 25,685,981 and 14,471,403 shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively  25,686   14,471 
Additional paid-in-capital  66,002,229   39,050,260 
Accumulated deficit  (86,118,452)  (23,648,898)
Total stockholders’ (deficit) equity attributable to Vinco Ventures, Inc.  (20,089,772  15,416,598 
Noncontrolling interests  (1,865,863)  (1,893,897)
Total stockholders’ equity  (21,955,635  13,522,701 
Total liabilities and stockholders’ equity $45,473,359  $28,028,207 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5
 5

Vinco Ventures, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

  Three Months Ended
March 31,
 
  

2021

(Unaudited)

  

2020

(Unaudited)

 
       
Revenues, net $2,565,162  $1,953,346 
Cost of revenues  1,653,381   1,363,719 
Gross profit  911,781   589,627 
         
Operating expenses:        
Selling, general and administrative  11,660,880   3,288,949 
Operating loss  (10,749,099)  (2,699,322) 
         
Other (expense) income:        
Rental income  25,704   25,704 
Interest expense  (12,694,933)  (723,957)
Loss on issuance of warrants  

(75,156,534

)  

-

 
Change in fair value of warrant liability  

36,381,542

  - 
Change in fair value of short-term investment  

(70,000

)  

-

 
Total other income (expense), net  (51,514,221)  (698,253)
(Loss) income before income taxes  (62,263,320)  (3,397,575)
Income tax expense  -   - 
Net loss from continuing operations $(62,263,320) $(3,397,575)
Net income attributable to noncontrolling interests  28,034   - 
Net loss attributable to Vinco Ventures, Inc. from continuing operations  (62,291,354)  (3,397,575)
Loss from discontinued operations  (178,200)  (244,693)
Gain on divestiture from discontinued operations  -   4,911,760 
Net (loss) income attributable to Vinco Ventures, Inc.  (62,469,554)  1,269,492 
Net (loss) income per share - basic $(3.27) $0.16 
Net (loss) income per share - diluted $(3.28) $0.13 
Weighted average number of common shares outstanding – basic  19,055,006   8,181,470 
Weighted average number of common shares outstanding – diluted  

19,055,006

   9,637,421 
         
  For the Three Months Ended March 31, 
  2022  2021 
Revenues      
Product sales $3,757,552  $2,153,306 
Digital advertising and media sales  7,726,369   350,566 
Licensing revenues  50,898   61,290 
Total revenue, net  11,534,819   2,565,162 
         
Cost of revenues        
Packaging products  3,156,993   1,393,063 
Digital advertising and media sales  7,776,663   260,318 
Total costs of revenue  10,933,656   1,653,381 
Gross profit  601,163   911,781 
         
Operating expenses:        
Selling, general and administrative  26,798,107   11,660,880 
Total Operating Expenses  26,798,107   11,660,880 
Operating loss  (26,196,944)  (10,749,099)
         
Other income (expense):        
Interest income (expense)  (22,427,461)  (12,694,933)
Loss on issuance of warrants  (243,681,478)  (75,156,534)
Change in fair value of warrant liability  (86,948,858)  36,381,542 
Other income (loss)  149,594   (44,296)
Total other income (expense)  (352,908,203)  (51,514,221)
Loss before income taxes  (379,105,147)  (62,263,320)
Income tax expense  -   - 
Net loss $(379,105,147) $(62,263,320)
Net (loss) income attributable to noncontrolling interests $(6,157,190) $28,034 
Net loss attributable to Vinco Ventures, Inc. from continuing operations $(372,947,957) $(62,291,354)
Net Loss from discontinued operations  -   (178,200)
         
Net loss attributable to Vinco Ventures, Inc.  (372,947,957)  (62,469,554)
Net loss per share- basic and diluted        
Net loss per share- continuing operations $(3.05) $(3.27)
Net loss per share- discontinued operations -  (0.01)
Net loss per share $(3.05) $(3.28)
Weighted Average Number of Common Shares Outstanding -basic and diluted  122,176,851  19,055,006

The accompanying notes are an integral part of these condensed consolidated financial statements.

6
 6

Vinco Ventures, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

  Preferred stock  Common Stock  Additional
Paid-in
  Accumulated  Noncontrolling  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Capital  Deficit  Interest  Equity 
                         
Balance, January 1, 2021  764,618   765   14,471,403  $14,471  $39,050,260  $(23,648,898) $(1,893,897) $13,522,701 
Issuance of common stock to noteholders  -   -   

5,877,908

   

5,878

   

11,510,814

   -   -   

11,516,692

 
Issuance of common stock to investors  -   -   1,500,000   1,500   3,253,500   -   -   3,255,000 
Issuance of common stock to consultants  -   -   943,000   943   2,035,392   -   -   2,036,335 
Issuance of common stock to employees  -   -   1,262,872   1,263   3,290,927   -   -   3,292,190 
Issuance of common stock upon exercise of warrants          880,798   881   1,689,723   -   -   1,690,604 
Conversions under notes payable  -   -   5,574,425   5,574   11,088,446           11,094,020 
Exercise of warrant liabilities  -   -   -   -   259,427   -   -   259,427 
Stock-based compensation          -   -   3,660,436   -   -   3,660,436 
Issuance of common stock acquisitions          750,000   750   1,251,750   -       1,252,500 
Net income          -   -   -   (62,469,554)  28,034   (62,441,520)
Balance, March 31, 2021 (Unaudited)  764,618   765   25,685,981  $25,686  $66,002,229  $(86,118,452) $(1,865,863) $21,955,635 
                                 
Balance, January 1, 2020        8,015,756  $8,016  $26,259,576  $(18,495,462) $(317,698) $7,454,432 
Issuance of common stock to note holders        160,000   160   201,164   -   -   201,324 
Returned common stock from noteholder        (153,005)  (153)  153   -   -   - 
Issuance of common stock to consultants        653,750   654   562,109   -   -   562,763 
Issuance of warrants to noteholders and beneficial conversion option        -   -   1,018,953   -   -   1,018,953 
Stock-based compensation        -   -   748,749   -   -   748,749 
Divestiture of Cloud B        -   -   -   -   (26,392)  (26,392)
Net income        -   -   -   1,269,492)  -   1,269,492)
Balance, March 31, 2020 (Unaudited)        8,676,501  $8,677  $28,790,704  $(17,225,970) $(344,090) $11,229,321 
                 Retained       
  Preferred Stock  Common Stock  Additional Paid-in  Earnings
Accumulated
  Non-controlling  Total Stockholders’ 
  Shares  Amount  Shares  Amount  Capital  (Deficit)  Interest  Equity 
                         
Balance, January 1, 2021  764,618   765   14,471,403   14,471   39,050,260   (23,648,898)  (1,893,897)  13,522,701 
Sale of common stock - investors  -   -   1,500,000   1,500   3,253,500   -   -   3,255,000 
Issuance of common stock - note holders  -   -   5,877,908   5,878   11,510,814   -   -   11,516,692 
Issuance of common stock - consultants  -   -   943,000   943   2,035,392   -   -   2,036,335 
Issuance of common stock - employees  -   -   1,262,872   1,263   3,290,927   -   -   3,292,190 
Issuance of common stock upon exercise of warrants  -   -   880,798   881   1,689,723   -   -   1,690,604 
Exercise of warrant liabilities  -   -   -   -   259,427   -   -   259,427 
Issuance of common stock for acquisition  -   -   750,000   750   1,251,750   -   -   1,252,500 
Share-based compensation          -   -   3,660,436   -   -   3,660,436 
Net income  -   -   -   -   -   (62,469,354)  28,034   (62,441,320)
Balance, March 31, 2021  764,618   765   25,685,981   25,686   66,002,229   (86,118,252)  (1,865,863)  (21,955,435)
                                 
Balance, January 1, 2022  -   -   150,118,024   150,118   850,096,635   (736,821,840)  20,262,129   133,687,042 
Issuance of common stock - exercise of warrants  -   -   36,934,569   36,895   110,992,598   -   -   111,029,493 
Conversions under notes payable          1,000,000   1,000   2,179,000           2,180,000 
Offering costs upon exercise of warrants  -   -   -   -   (9,992,654)  -   -   (9,992,654)
Issuance of common stock - consultants              40   (40)          - 
Share-based compensation  -   -   -   -   102,563   -   1,040,882   1,143,445 
Exercise of warrant liabilities  -   -   -   -   100,029,044   -   -   100,029,044 
Net income  -   -   -   -   -   (372,947,957)  (6,157,190)  (379,105,147)
                                 
Balance, March 31, 2022  -  $-   188,052,593  $188,053  $1,053,407,146  $(1,109,769,797) $15,145,821  $(41,028,777)

The accompanying notes are an integral part of these condensed consolidated financial statements.

7
 7

Vinco Ventures, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

  Three Months Ended March 31, 
  2021
(Unaudited)
  2020
(Unaudited)
 
Cash Flow from Operating Activities        
Net income (loss) attributable to Vinco Ventures, Inc. $(62,291,354) $(3,397,975)
Net income attributable to noncontrolling interests  28,034   - 
Net income (loss)  (62,263,320)  (3,397,975)
Adjustments to reconcile net (income) loss to net cash used in operating activities:        
Discontinued operations  (178,200)  4,667,067 
Depreciation and amortization  445,541   316,299 
Amortization of financing costs  12,418,930   570,636 
Stock-based compensation  8,697,502   1,319,511 
Amortization of right of use asset  24,163   77,823 
Gain on divestiture  -   (4,911,760)
Change in fair value of short-term investments  70,000   - 
Loss on issuance of warrants  

75,156,534

     
Change in fair value of warrant liability  

(36,381,542

)    
Changes in assets and liabilities:        
Accounts receivable  (494,130)  64,359 
Inventory  (215,717)  69,089 
Prepaid expenses and other current assets  

139,635

   33,441 
Accounts payable  (804,282)  (215,320)
Accrued expenses and other current liabilities  (714,500)  335,815 
Operating lease liabilities  (23,723)  (74,776)
Due from related party  (17,001)  (8,115)
Net cash used in operating activities  (4,140,110)  (1,153,506)
         
Cash Flows from Investing Activities        
Purchases of property and equipment  (18,228)  (31,918)

Equity method investment

  (7,000,000)  - 

Funding of loan receivable

  (5,000,000)  - 
Net cash used in investing activities  (12,018,228)  (31,918)
         
Cash Flows from Financing Activities        
Net (repayments) borrowings under line of credit  (379,333)  112,862 
Borrowings under convertible notes payable  19,720,000   1,100,000 
Borrowings under notes payable  73,000   950,000 
Repayments under notes payable  (2,141,782)  (672,773)
Repayments under notes payable- related parties  (659,999)  (14,508)
Fees paid for financing costs  

(122,762

)  (170,815)
Net proceeds from issuance of common stock  3,255,000   - 
Exercise of warrants  1,690,604   - 
Net cash provided by financing activities  

21,434,726

   1,304,766 
Net increase (decrease) in cash and cash equivalents  

5,276,388

   119,342 
Cash and cash equivalents - beginning of period  249,356   412,719 
Cash and cash equivalents - end of period $

5,525,744

   532,062 
         
Supplemental Disclosures of Cash Flow Information        
Cash paid during the period for:        
Interest $343,824  $127,504 
Income taxes $(14,738 $- 
Noncash investing and financing activity:        
Shares issued to note holders $422,672  $368,000 
Conversions under notes payable $11,094,020  $- 
Issuance of warrants to note holders $22,000,000  $- 
         
  For the Three Months Ended March 31, 
  2022  2021 
Cash Flow from Operating Activities        
Net loss attributable to Vinco Ventures, Inc. $(372,947,957) $(62,291,354)
Net (loss) income attributable to noncontrolling interest  (6,157,190)  28,034 
Net loss  (379,105,147)  (62,263,320)
Adjustments to reconcile net loss to net cash provided by operating activities:        
Discontinued operations  -   (178,200)
Amortization of financing costs  22,260,697   445,541 
Share-based compensation  1,143,445   12,418,930 
Depreciation and amortization  1,608,691   8,697,502 
Amortization of right of use asset  

35,604

   24,163 
Change in fair value of short-term investment  42,000   70,000 
Loss on issuance of warrants  243,681,478   75,156,534 
Change in fair value of warrant liability  86,948,858   (36,381,542)
Changes in assets and liabilities:        
Accounts receivable  (2,428,136)  (494,130)
Inventory  28,030   (215,717)
Prepaid expenses and other assets  (5,384,663)  139,635 
Accounts payable  (1,835,876)  (804,282)
Accrued expenses and other liabilities  (9,009,264)  (755,224)
         
Net Cash used in Operating Activities  (42,014,284)  (4,140,110)
         
Cash Flows from Investing Activities        
Issuance of loans held-for-investment-related parties  -   (5,000,000)
Issuance of loans held-for-investment  

(500,000

)  (7,000,000)
Purchases of property and equipment  (326,563)  (18,228)
Purchase of intangible assets  -   - 
Acquisition of business, net of cash acquired (Note 3)  (34,850,576)  - 
Net Cash used in Investing Activities  (35,677,139)  (12,018,228)
         
Cash Flows from Financing Activities        
Net repayments under line of credit  -   (379,333)
Net (repayments) borrowings under convertible notes payable  

(150,000

)  19,720,000 
Net borrowings under notes payable  -   73,000 
Net repayments under notes payable  (27,644)  (2,141,782)
Net repayments under notes payable - related parties  -   (659,999)
Fees paid for financing costs  -   (122,762)
Net proceeds from exercise of warrants  101,036,839   1,690,604 
Net proceeds from issuance of common stock  -   3,255,000 
         
Net Cash provided by Financing Activities  100,859,195   21,434,728 
Net Increase in Cash and Cash Equivalents  23,167,772   5,276,390 
Cash and Cash Equivalents - Beginning of Period  187,612,176   249,356 
Cash and Cash Equivalents - End of Period $210,779,948  $5,525,746 
       
Supplemental Disclosures of Cash Flow Information:        
Cash paid during the year for:        
Interest $414,297  $343,824 
Income taxes $-  $(14,738)
Noncash investing and financing activity:        
Issuance of warrants to note holders $243,681,478  $22,000,000 
Deferred acquisition costs $23,250,000  $- 
Shares issued to note holders $-  $422,672 
Conversions under notes payable $-  $11,094,020 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8
 8

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Basis of Presentation and Nature of Operations

The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and with Form 10-Q and Article 10 of Regulation S-X of the United States Securities and Exchange Commission (the “SEC”). Accordingly, they do not contain all information and footnotes required by GAAP for annual financial statements. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries.subsidiaries and consolidated variable interest entities. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of March 31, 20212022 and the results of operations, changes in stockholders’ equity, and cash flows for the periods presented. The results of operations for the three months ended March 31, 20212022 are not necessarily indicative of the operating results for the full fiscal year for any future period.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021. The Company’s accounting policies are described in the Notes to Consolidated Financial Statements in its Annual Report on Form 10-K for the year ended December 31, 2020,2021, and updated, as necessary, in this Quarterly Report on Form 10-Q.Report.

As used herein, the terms the “Company,” “Vinco Ventures”, “Vinco” “we,” “us,” “our” and similar terms refer to Vinco Ventures, Inc. (f/k/a Edison Nation, Inc.), a Nevada corporation incorporated on July 18, 2017 under the laws of the State of Nevada as Idea Lab X Products, Inc. and alsowhen appropriate, its wholly-owned and majority-owned operating subsidiaries and consolidated variable interest entities. The Company was formerly known as Edison Nation Inc., Xspand Products Lab, Inc. and Idea Lab Products, Inc. prior to its name change on September 12, 2018, and/or its wholly-owned and majority-owned operating subsidiaries. On November 5, 2020, the Company (the “Parent”) and its wholly owned subsidiary, Vincoto “Vinco Ventures, Inc. (the “Merger Sub”), entered into an Agreement and Plan of Merger (the “Agreement”). Under the terms of the Agreement, the Merger Sub merged with and into the Parent and the Parent became the surviving corporation of the Merger (the “Surviving Corporation”). The name of the Surviving Corporation became Vinco Ventures, Inc. The transaction closedInc” on November 10, 2020.

Vinco Ventures is a vertically-integrated, end-to-end, consumer product research & development, manufacturing, salesfocused on digital media, advertising and fulfillment company. The Company’s proprietary web-enabled platform provides a low risk, high reward platform and process to connect innovators of new product ideas with potential licensees.content technologies.

As of March 31, 2021,2022, Vinco Ventures had six wholly-owned subsidiaries:subsidiaries included: AdRizer, LLC (“AdRizer”), Cryptyde, Inc. (“Cryptyde”), Cryptyde Shared Services, LLC, TBD Safety, LLC, (“TBD”), Scalematix,Vinco Ventures Shared Services LLC, (“Scalematix”), Ferguson Containers, Inc. (“Fergco”Ferguson”), CBAV1, LLC, (“CB1”), Pirasta, LLC (“Pirasta”), Honey Badger Media LLC (“Honey Badger”), EVNT Platform LLC dba Emmersive Entertainment (“EVNT”), BlockHiro, LLC and Edison Nation Holdings, LLC. Vinco Ventures owns 50% of Best Party Concepts, LLC, Ed Roses, LLC and Global Clean Solutions, LLC, all of which are consolidated as VIE’s with noncontrolling interests. Edison Nation Holdings, LLC is the single member of Edison Nation, LLC and Everyday Edisons, LLC. Edison Nation, LLC is the single member of Safe TV Shop, LLC. Vinco Ventures owns a 50% voting membership interest and a 25% economic interest after return of unreturned capital contributions in ZVV Media Partners, LLC (“ZVV”), 50% of Best Party Concepts, LLC and 75% of Global Clean Solutions, LLC, all of which are consolidated as variable interest entities (“VIEs”) with noncontrolling interests. ZVV owns 80% of the outstanding equity interests in Lomotif Private Limited (“Lomotif”). Lomotif owns 100% of Lomotif, Inc. Vinco Ventures owns a 51% voting membership interest in CW Machines, LLC (“CW Machines”), which is consolidated under the voting interest method.

9

Liquidity

Liquidity

For the three months ended March 31, 2021,2022, our operations lost approximately $10,749,009, $378,400,000 of which approximately $9,143,000 was$354,687,000 of expenses were non-cash and approximately $705,000 $8,200,000was related to transaction costs for our acquisition of AdRizer which closed in February 2022. The Company expects that its ability to generate advertising revenue from the use of its digital media, advertising and other non-recurring items.content assets will eventually offset its cash expense requirements, and that it has the financial resources to continue to invest in its growth initiatives in the near term, despite the fact that such expenses may be greater than the revenue generated by such assets in the near term.

AtAs of March 31, 2021,2022, we had total current assets of approximately $11,238,811 $182,425,000and current liabilities of approximately $7,144,413 $42,115,000resulting in working capital of approximately $4,094,398,$142,093,000 to meet our near term operating cash requirements. As of which $1,263,755 was related party notes payable. At March 31, 2021,2022, we had total assets of $45,473,359 $500,679,000 and total liabilities of $67,428,994$541,707,000, of which $429,167,000 was related to our warrant liabilities, resulting in a stockholders’ deficit of $21,955,635.$41,029,000.

The Company believes it hasOur principal sources of capital are our cash and cash equivalents, and cash generated from the sale of our securities. Our principal uses of capital are operating expenses, including amounts required to fund working capital and capital expenditures, acquisition costs, loans and capital contributions to our subsidiaries and consolidated variable interest entities. We currently anticipate that our available funds and cash flow from financing activities will be sufficient to meet our operational cash needs and fund our planned acquisitions and investments for at least the next twelve months from the date of issuance of these condensedthe financial statements. The ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations from the sale of its products.

Our operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully commercialize our products and services, competing technological and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings.

9

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 2 — Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Edison Nation,Vinco Ventures, Inc. and its wholly-owned andsubsidiaries, majority owned subsidiaries. subsidiaries and consolidated variable interest entities. All intercompany balances and transactions have been eliminated.

Reclassifications

Certain amounts previously presented in the consolidated financial statements have been reclassified to conform to the current year presentation. Such reclassifications had no effect on the previously reported net loss, Stockholders’ equity or cash flows.

Use of Estimates

Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the financial statements.

10

The Company’s significant estimates used in these financial statements include, but are not limited to, accounts receivable reserves, the valuation allowance related to the Company’s deferred tax assets, the recoverability and useful lives of long-lived assets, debt conversion features, stock-based compensation, certain assumptions related to the valuation of the reserved shares and the assets acquired and liabilities assumed related to the Company’s acquisitions. Certain of the Company’s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates.

Significant Accounting Policies

Discontinued Operations

A component of an entity that is disposed of by sale or abandonment is reported as discontinued operations if the transaction represents a strategic shift that will have a major effect on an entity’s operations and financial results. The results of discontinued operationsSignificant accounting policies are aggregated and presented separatelydisclosed in the Consolidated Statement of Operations. Assets and liabilities ofCompany’s Annual Report on Form 10-K for the discontinued operations are aggregated and reported separately as assets and liabilities of discontinued operations in the Consolidated Balance Sheet, including the comparative prior year period. The Company’s cash flows are reflected as cash flows from discontinued operations within the Company’s Consolidated Statements of Cash Flows for each period presented.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents in the consolidated financial statements.

The Company has cash on deposit in several financial institutions which, at times, may be in excess of Federal Deposit Insurance Corporation (“FDIC”) insurance limits. The Company has not experienced lossesended December 31, 2021. There have been no changes in such accounts and periodically evaluatespolicies or the creditworthinessapplication of its financial institutions. The Company reduces its credit risk by placing its cash and cash equivalents with major financial institutions. The Company had approximately $5,525,744 of cash and cash equivalents at March 31, 2021 of which none was held in foreign bank accounts not covered by FDIC insurance limits as of March 31, 2021.

Accounts Receivable

Accounts receivable are carried at their contractual amounts, less an estimate for uncollectible amounts. Management estimates the allowance for bad debts based on existing economic conditions, historical experience, the financial conditions of the customers, and the amount and age of past due accounts. Receivables are considered past due if full payment is not received by the contractual due date. Past due accounts are generally written off against the allowance for bad debts only after all collection attempts have been exhausted.

No customers represented more than 10% of total accounts receivable.

Inventory

Inventory is recorded at the lower of cost or net realizable value on a first-in, first-out basis. The Company reduces the carrying value of inventories for those items that are potentially excess, obsolete, or slow moving based on changes in customer demand, technology developments, or other economic factors.

Short-Term Investments

Short-term investments consisted of equity securities. The Company classified its investments as Trading securities. Accordingly, such investments were reported at fair market value, with the resultant unrealized gains and losses reported as a component of the consolidated statements of operations. Fair value for Trading securities was determined by reference to quoted market prices.

Property and Equipment, Net

Property and equipment are stated at cost, net of accumulated depreciation and amortization, which is recorded commencing at the in-service date using the straight-line method over the estimated useful lives of the assets, as follows: 3 to 5 years for office equipment, 5 to 7 years for furniture and fixtures, 6 to 10 years for machinery and equipment, 10 to 15 years for building improvements, 5 years for software, 5 years for molds, 5 to 7 years for vehicles and 40 years for buildings.

Equity Method Investments

We apply the equity method of accounting to investments when we have significant influence, but not controlling interest in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions. The Company’s proportionate share of the net income (loss) resulting from these investments will be reported under a line item captioned equity method investment income in our Consolidated Statements of Operations. The carrying value of our equity method investments is reported in equity method investments in the Consolidated Balance Sheets. The Company’s equity method investments are reported at cost and adjusted each period for the Company’s share of the investee’s income or loss and dividend paid, if any. The Company classifies distributions received from equity-method investments using the cumulative earnings approach on the Consolidated Statements of Cash Flows. The Company assesses investments for impairment whenever events or changes in circumstances indicate that the carrying value of an investment may not be recoverable. The Company did not record any impairments related to its investments in 2021. Forpolicies during the three months ended March 31, 2021, there was no income or loss.2022 except as follows with regard to revenue recognition in connection with AdRizer:

Revenue Recognition

 

Generally, the Company considers all revenues as arising from contracts with customers. Revenue is recognized based on the five-step process outlined in the Accounting Standards Codification (“ASC”) 606:

 

Step 1 – Identify the Contract with the Customer – A contract exists when (a) the parties to the contract have approved the contract and are committed to perform their respective obligations, (b) the entity can identify each party’s rights regarding the goods or services to be transferred, (c) the entity can identify the payment terms for the goods or services to be transferred, (d) the contract has commercial substance and it is probable that the entity will collect substantially all of the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

 

10

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 2 — Summary of Significant Accounting Policies — (Continued)

Step 2 – Identify Performance Obligations in the Contract – Upon execution of a contract, the Company identifies as performance obligations each promise to transfer to the customer either (a) goods or services that are distinct, or (b) a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. To the extent a contract includes multiple promised goods or services, the Company must apply judgementjudgment to determine whether the goods or services are capable of being distinct within the context of the contract. If these criteria are not met, the goods or services are accounted for as a combined performance obligation.

 

Step 3 – Determine the Transaction Price – When (or as) a performance obligation is satisfied, the Company shall recognize as revenue the amount of the transaction price that is allocated to the performance obligation. The contract terms are used to determine the transaction price. Generally, all contracts include fixed consideration. If a contract did include variable consideration, the Company would determine the amount of variable consideration that should be included in the transaction price based on expected value method. Variable consideration would be included in the transaction price, if in the Company’s judgement,judgment, it is probable that a significant future reversal of cumulative revenue under the contract would not occur.

 

Step 4 – Allocate the Transaction Price – After the transaction price has been determined, the next step is to allocate the transaction price to each performance obligation in the contract. If the contract only has one performance obligation, the entire transaction price will be applied to that obligation. If the contract has multiple performance obligations, the transaction price is allocated to the performance obligations based on the relative standalone selling price (SSP) at contract inception.

 

Step 5 – Satisfaction of the Performance Obligations (and Recognize Revenue) – Revenue is recognized when (or as) goods or services are transferred to a customer. The Company satisfies each of its performance obligations by transferring control of the promised good or service underlying that performance obligation to the customer. Control is the ability to direct the use of and obtain substantially all of the remaining benefits from an asset. It includes the ability to prevent other entities from directing the use of and obtaining the benefits from an asset. Indicators that control has passed to the customer include: a present obligation to pay; physical possession of the asset; legal title; risks and rewards of ownership; and acceptance of the asset(s). Performance obligations can be satisfied at a point in time or over time.

 

Substantially all of theProduct

The Company’s product revenues continue to beare recognized when control of the goods isare transferred to the customer, which is upon shipment of the finished goods to the customer. All sales have fixed pricing and there are currently no material variable components included in the Company’s revenue. Additionally, the Company will issue credits for defective merchandise, historically these credits for defective merchandise have not been material. Based on the Company’s analysis of the new revenue standards, revenue recognition from the sale of finished goods to customers, which represents substantially allthe majority of the Company’s revenues, was not impacted by the adoption of the new revenue standards.standards

 

Disaggregation of Revenue

Digital media advertising and licensing

The Company’s primarydigital media advertising revenues are generated primarily from the posting of original digital content through third-party online platforms which are then delivered to users of the online platform across the customer’s digital advertising platform and becomes monetizable to the Company, which the Company concludes is its performance obligation. The Company recognizes revenue streamswhen control of the services are transferred to customers and the transaction price is determined by the third-party online platform. Revenue from the digital media platform is primarily recognized based on impressions delivered to customers. An “impression” is delivered when an advertisement appears on pages viewed by users. Licensing revenues are derived from the sale of a licensee’s products that incorporates the Company’s intellectual property. Royalty revenues are recognized during the quarter in which the Company receives a report from the licensee detailing the shipment of products that incorporate the Company’s intellectual property, which receipt is in the quarter following the licensee’s sale of such products to its customers. Royalties are calculated as a percentage of the revenues received by the Company’s licensees on sales of products incorporating the Company’s intellectual property. For AdRizer, FASB ASC 606 requires an entity to determine whether it is a principal (recognizes revenue at the gross amount) or an agent (recognizes revenue at the net amount) for each promised good or service. Based on the FASB guidance, the Company has determined that AdRizer is the principal for each promised good or service, thus, revenue is recognized at the gross amount of the transactions. Revenue from traffic sales and traffic management services are generally recognized at the end of each month when the performance obligation is satisfied.

Note 3 — Acquisitions and Divestitures

Acquisitions

AdRizer, LLC

On February 11, 2022, the Company acquired all of the outstanding equity interests of AdRizer and cancelled all outstanding performance units under AdRizer’s phantom equity plan (“Performance Units”) pursuant to that certain Unit Purchase Agreement among the Company, AdRizer, the members of AdRizer and the holders of Performance Units of AdRizer (collectively, the “Seller Members”), and Innovative Assets LLC, in its capacity as the sellers’ representative (the “Unit Purchase Agreement”), resulting in AdRizer becoming a wholly-owned subsidiary of the Company. The purchase price paid and payable consists of (i) $38 million in cash paid at closing, of which $10 million was deposited in an escrow account to secure the Seller Members’ indemnification obligations under the Unit Purchase Agreement, subject to customary post-closing adjustments for working capital and other items, and (ii) up to 10 million shares of the Company’s common stock to be issued on January 1, 2024, determined by dividing $50 million by the volume weighted average price of the Company’s common stock reported by Bloomberg LP for the 20 trading days preceding such date, subject to a floor price of $5.00 and maximum price of $8.00 per share (the “Purchase Price Equity”). The Company estimated the fair value of the Purchase Price Equity to be issued was $23,250,000.

If a Company change of control transaction occurs on or prior to January 1, 2024, the issuance of the Purchase Price Equity may be accelerated to allow each Seller Member to participate in such transaction on the same terms as other common stockholders of the Company (the “Acceleration”), provided that, to the extent that the consideration to be paid to the common stockholders of the Company in such transaction does not consist entirely of cash or free-trading securities listed on a national stock exchange, (i) each Seller Member may elect the Acceleration except with respect to Purchase Price Equity issuable in respect of the Performance Units, and (b) if any Seller Member has not elected the Acceleration, to the extent permitted and with respect to the Performance Units, the Company shall (i) pay each such applicable Seller Member a cash amount equal to 50% of such Seller’s Member’s pro rata portion of the Purchase Price Equity (the “Forfeited Purchase Price Equity”) and (ii) issue such Seller Member’s pro rata portion of the Purchase Price Equity less the Forfeited Purchase Price Equity.

12

Upon the closing of the acquisition, AdRizer entered into a new employment agreement with its chief executive officer, Kenneth Bond. Certain Seller Members including those who are employees, officers, directors or managers of AdRizer and their affiliates also agreed to be bound by three-year post-closing non-competition and non-solicitation restrictive covenants pursuant to the Unit Purchase Agreement.

The Company has accounted for the AdRizer acquisition as a business combination under the acquisition method of accounting. The Company has classified the Purchase Price Equity as a deferred acquisition liability.

The purchase price allocation presented below is preliminary given the recent closing of the AdRizer acquisition. We are in the process of evaluating additional information necessary to finalize the valuation of assets acquired and liabilities assumed as of the acquisition date including, but not limited to, post-closing adjustments to the working capital acquired and identification and valuation of developed technology and intangible assets acquired, fair value of AdRizer’s investment in Mind Tank, LLC, as well as the fair value of the equity consideration transferred. The final fair value determination could result in material adjustments to the values presented in the preliminary purchase price allocation, including other intangible assets, goodwill and the related tax impact of such adjustments. We expect to finalize the purchase price allocation within the measurement period.

Summary of Business combination Acquired Assets and Liabilities Purchase Price

  AdRizer 
Cash paid $

37,936,323

 
Fair value of deferred acquisition price  23,250,000 
Purchase consideration $61,186,323 

  AdRizer 
Cash and cash equivalents $3,085,747 
Accounts receivable  5,564,539 
Other current assets  822,311 
Property and equipment  191,654 
Intangible assets, including goodwill  58,864,751 
Total assets acquired  68,529,002 
     
Accounts payable and accrued expenses  7,342,678 
Total liabilities assumed  7,342,678 
  $61,186,323 

The Company recognized $8,216,000 of acquisition related costs, including $6,750,000 paid to ZASH for the assignment of ZASH’s rights under a letter of intent to acquire AdRizer (See Note 13- Related Party Transactions) that were expensed during the three months ended March 31, 2022. These costs are included in the consolidated statement of operations in the line item entitled “Selling, General and Administrative”.

13

The activity of AdRizer is included in the Company’s consolidated financial statements from the acquisition date to March 31, 2022. The amounts of revenue and earnings of AdRizer from the acquisition date of February 11, 2022 to March 31, 2022 are as follows:

Schedule of Business Combination Revenue and Earnings

     
Revenue $7,653,085 
Net income  147,618 

The following represents the pro forma consolidated statement of operations as if AdRizer had been included in the consolidated results of operations of the Company for the three month period ended March 31, 2022 and 2021. The pro forma financial information is for illustrative purposes only, does not include the salepro forma adjustments that would be required under Regulation S-X for pro forma financial information, is not necessarily indicative of the financial position or results of operations that would have been realized if the acquisition had been completed on the dates indicated, does not reflect synergies that might have been achieved, nor is it indicative of future operating results or financial position. The pro forma information is based upon currently available information and does not reflect any additional depreciation or amortization that would have been charged assuming fair value adjustments to developed technology and other intangible assets, together with the consequential tax effects, which have not yet been finalized.

       
  For the Three Months 
  Ended March 31, 
  2022  2021 
  (Unaudited)  (Unaudited) 
Revenues, net  14,732,998   11,767,354 
Net loss attributable to Vinco Ventures, Inc.  (372,965,693)  (62,374,954)

Asset Acquisitions

Emmersive Entertainment Asset Contribution

On April 17, 2021, Vinco and EVNT entered into (and closed on) a certain Asset Contribution Agreement (“Asset Contribution Agreement”) with Emmersive Entertainment, Inc. (“Emmersive”), pursuant to which Emmersive contributed/transferred to the Company the assets used for Emmersive’s business, which include digital assets, software and certain physical assets (the “Contributed Assets”) in consideration for, among other things, the Company assuming certain obligations of Emmersive, hiring certain employees, and issuing 1,000,000 preferred membership units (“Preferred Units”) in the Company to Emmersive and/or licensingits shareholders (“Preferred Members”) pursuant to a First Amended and Restated Operating Agreement for the Company dated as of April 17, 2021(“Amended Operating Agreement”). Certain put rights are associated with Preferred Units, which if exercised by the Preferred Members, obligates Vinco to purchase the Preferred Units in exchange for 1,000,000 shares of Vinco Venture’s common stock (“Put Rights”). In addition, the Preferred Members have the opportunity to earn up to 4,000,000 Conditional Preferred Units if certain conditions are satisfied for each of the four earn out targets (“Earn-Out Targets”). The Earn-Out Targets are described below:

Earn-Out Target 1: In the event that the Company (1) develops a minimally viable product for the NFT Technology to validate the utility of the product/platform with features to attract and transact with customers and (2) is successful on-boarding a minimum of 10 approved influential celebrities on or before December 31, 2021, the Company shall issue to Emmersive and/or Emmersive’s shareholders, 1,000,000 Conditional Preferred Units, with Put Rights.

Earn-Out Target 2: In the event that the Company generates a minimum of $7,000,000 in annualized booked revenues inclusive of revenues generated from the celebrities onboarded by the Company (collectively “Attributed Revenue”) in any three-calendar-month period ending on or before March 31, 2022 (i.e. more than $1,750,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s shareholders 1,000,000 Conditional Preferred Units, with the Put Rights. The Earn-out arrangement with the former sellers of Emmersive as described below provides extensions whereby the former sellers of Emmersive would still be eligible for the Earn-out Target 2.

14

Earn-Out Target 3:In the event that the Company generates a minimum of $28,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2022 (i.e. more than $7,000,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

Earn Out Target 4: In the event that the Company generates a minimum of $62,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2023 (i.e. more than $15,500,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

On April 17, 2021, the transactions under both the Asset Contribution Agreement and Amended Operating Agreement closed. The Preferred Units and Conditional Preferred Units were valued at $2,100,00 and $5,300,000, respectively, and recorded as an intangible asset. On October 19, 2021, the Preferred Unit Holders were issued 1,000,000 shares of common stock of Vinco in exchange for the Preferred Units.

The following table summarizes the aggregate purchase price consideration paid for the acquisition of the asset:

Summary of the Aggregate Purchase Price Consideration Paid

  April 17, 2021 
    
Fair value of shares reserved for future issuance and earn out shares $7,400,000 
Fair value of assumed notes payable  151,987 
Total  7,551,987 

On February 25, 2022, Emmersive, certain former shareholders of Emmersive (collectively, the “Emmersive Parties”), the Company and EVNT entered into a Termination and Release Agreement, terminating certain transaction documents dated April 17, 2021, in connection with which the Emmersive Parties and Cryptyde also entered into a Milestone Agreement for the earnout shares to be earned and any remaining consideration to be paid by Cryptyde with an effective date of both the agreements upon the spin-off of Cryptyde being declared effective by the SEC (the “Effective Date”). Upon the Effective Date, the agreements will release the Company of the obligation to deliver the additional 4,000,000 earn-out shares provided under the Asset Contribution Agreement. The contingent consideration to be paid by Cryptyde upon the successful completion of the spin-off are described below:

Earned Shares: Issuance of 300,000 registered shares of common stock of Cryptyde (“Cryptyde Shares”) within 30 days after the effectiveness of our first registration statement following the spin-off.

Milestone 1: In the event that Cryptyde generates a minimum of $5,500,000 in annualized booked revenues from the operation of the Musician & Artist Platform (“Attributed Revenue”) ending eight (8) months following the Effective Date (“Tranche 1 Milestone Date”), the Emmersive Parties shall receive 100,000 restricted Cryptyde Shares (“Tranche One”) within 30 after the Tranche 1 Milestone Date. In the event that Cryptyde does not satisfy this milestone for any reason by the Tranche 1 Milestone Date, the Emmersive Parties shall have no rights to the additional Cryptyde Shares.

Milestone 2: After the Effective Date, in the event Cryptyde generates a minimum of $26,500,000 in annualized Attributed Revenues in any three-calendar month period ending on or before September 30, 2023, from the Musician & Artist Platform, the Emmersive Parties shall receive an additional 100,000 restricted Cryptyde Shares (“Tranche Two”). In the event Milestone Two is achieved, then Milestone One shall also be deemed to have been achieved. In the event that Cryptyde does not satisfy Milestone Two for any reason by September 30, 2023, the Emmersive Parties shall have no rights to Tranche Two.

Milestone 3: After the Effective Date in the event that Cryptyde generates a minimum of $60,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before September 30, 2024, from the Musician & Artist Platform, Emmersive Parties shall receive an additional 100,000 restricted Cryptyde Shares (“Tranche Three”). In the event Milestone Three is achieved, then Milestones One and Two shall also be deemed to have been achieved. In the event that Cryptyde does not satisfy Milestone Three for any reason by September 30, 2024, time being of the essence, the Emmersive Parties shall have no rights to Tranche Three. In the event that Cryptyde satisfies Milestone Three in the time prescribed they shall have the right to receive an additional 100,000 restricted shares of Cryptyde Shares (“Bonus Tranche”). In the event that Cryptyde does not satisfy Milestone Three for any reason, the Emmersive Parties shall have no rights to the Bonus Tranche.

15

Divestitures

CBAV1, LLC Divestiture

On March 12, 2021, the bankruptcy court approved the sale of CBAV1, LLC’ assets used for its business of selling children’s products to BTL Diffusion SARL, the winning bidder, at the auction held on March 10, 2021 and March 11, 2021 for a total sum of $3,000,000, which includes a cash payment at closing in the amount of $2,650,000, less certain closing costs and credits, and additional royalty payments in the amount of $150,000 on April 15, 2022 and in the amount of $200,000 on April 15, 2023 (“CBAV1-BTL Transaction”).

A first closing of the CBAV1-BTL Transaction occurred on April 16, 2021, with the transfer of assets and release of funds completed on April 21, 2021. Contemporaneously with the closing on April 21, 2021, a certain license agreement between CBAV1 and Edison Nation, LLC terminated and any remaining operational assets of Edison Nation were transferred to BTL.

The table below shows the assets that the Company transferred to BTL and the components of the loss on discontinued operations:

Schedule of Loss on Income Operations of Discontinued Operations

April 21, 2021

Cash received from buyer2,529,565
Accounts receivable(293,005)
Inventory(665,522)
Prepaid expenses(160,666)
Intangible assets(5,540,952)
Loss on divestiture4,130,580
Operating loss of discontinued operations178,200
Bankruptcy costs803,320
Loss on discontinued operations5,112,100

Expected Spin-Off of Cryptyde, Inc.

On November 8, 2021, our subsidiary Cryptyde initially filed, and on January 25, 2022, March 18, 2022 and May 13, 2022 amended, a Form 10 registration statement with the SEC (the “Form 10”) in connection with our planned spin-off of Cryptyde, subject to certain conditions as described in the registration statement, including the effectiveness of the registration statement, receipt of an opinion of counsel to the effect that, among other things, the spin-off and related transactions should qualify as tax-free for United States federal income tax purposes under Sections 368(a)(1)(D) and 355 of the Internal Revenue Code, and Nasdaq having approved the listing of Cryptyde’s common stock. Cryptyde holds our packaging, Bitcoin mining services, and Web3 (decentralized internet) products businesses.

On May 16, 2022, the Form 10 was declared effective. The record date for the spin-off is May 18, 2022 and the distribution date is scheduled for May 27, 2022. Upon completion of the spin-off, Cryptyde would become an independent, publicly traded company.

Note 4 — Variable Interest Entities

The Company is involved in the formation of various entities considered to be Variable Interest Entities (“VIEs”). The Company evaluates the consolidation of these entities as required pursuant to ASC Topic 810 relating to the consolidation of VIEs.

The Company’s determination of whether it is the primary beneficiary of VIE is based in part on an assessment of whether or not the Company and its related parties are exposed to the majority of the risks and rewards of the entity. Typically, the Company is entitled to substantially all or a portion of the economics of these VIEs. The Company is the primary beneficiary of the VIE entities. The assets of the VIEs can be used to settle obligations of the consolidated entities. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets.

16

The following table presents the carrying values of the assets and liabilities of entities that are VIEs and consolidated by the Company as of March 31, 2022 and December 31, 2021:

Carrying Values of Assets and Liabilities of Variable Interest Entities

   March 31, 2022  

 

December 31, 2021

 
  March 31, 2022  

December 31, 2021

 
       
Assets        
Current assets:        
Cash and cash equivalents $6,183,563  $1,856,017 
Prepaid expenses and other current assets  1,824,684   2,388,893 
Other Investments  109,765,000   - 
Due from Related Party  11,400,584   15,997,803 
Loan Interest Receivable  366,355   - 
Total current assets  129,540,186   20,242,713 
Loan Held-for-Investment  3,100,000   3,100,000 
Loan Held-for-Investment, related parties  18,000,000   11,500,000 
Property and Equipment, net  189,028   147,519 
Intangible assets, net  27,047,962   28,150,048 
Goodwill  116,188,021   116,188,021 
Cost Method Investments  1,500,000   1,000,000 
Total assets $295,565,197  $180,328,301 
         
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $575,420  $686,674 
Accrued expenses and other current liabilities  1,597,397   1,672,492 
Total current liabilities  2,172,817   2,359,166 
Intercompany  44,681,303   - 
Notes Payable  4,563,879   2,650,000 
Total liabilities $58,091,392  $5,324,832 

The following table presents the operations of entities that are VIEs and consolidated by the Company as of March 31, 2022 and 2021:

         
  

For the Three Months

Ended March 31,

 
  2022  2021 
Revenues, net $-  $214,394 
Cost of revenues  -   84,155 
Gross profit  -   130,239 
         
Operating expenses:        
Selling, general and administrative  10,971,969   100,421 
Operating (loss) income  (10,971,969)  29,818 
         
Other (expense) income:        
Interest expense  (2,212)  26,250 
Other income  88,569     
Total other (expense) income  (86,357)  56,068 
Loss before income taxes  (10,885,612)  56,068 
Income tax expense  -   - 
Net loss $(10,885,612) $56,068 

17

As of March 31, 2022, the Company had no unconsolidated VIEs. The Company has consolidated both ZVV and Lomotif, for which the Company has determined it holds a variable interest.

ZVV Media Partners, LLC and Lomotif Private Limited

On January 19, 2021, Vinco Ventures, ZASH and ZVV entered into a Contribution Agreement pursuant to which each of Vinco Ventures and Zash contributed to ZVV certain media and entertainment assets in order for ZVV to engage in the development and production of consumer goodsfacing content and packaging materialsrelated activities.

On or around February 23, 2021, ZASH entered into a Securities Purchase Agreement (the “Lomotif SPA”) with Lomotif and certain shareholders of Lomotif (the “Lomotif Selling Shareholders”) to acquire a controlling interest in Lomotif.

On July 19, 2021, ZASH, Lomotif, the Lomotif Selling Shareholders and ZVV entered into a Deed of Variation and Supplement whereby, among other things, ZASH novated all of its rights and obligations under the Lomotif SPA to ZVV and ZVV assumed all of ZASH’s rights and obligations under the Lomotif SPA.

On July 22, 2021, ZASH and Vinco Ventures entered into a Second Amended and Restated Limited Liability Company Agreement of ZVV, pursuant to which (i) ZASH and Vinco Ventures each acquired a 50% voting membership interest in ZVV; and (ii) ZASH acquired a 75% economic interest in ZVV after return of unreturned capital contributions and Vinco Ventures acquired a 25% economic interest in ZVV after return of unreturned capital contributions.

On July 25, 2021, ZVV completed the acquisition of an 80% equity ownership interest in Lomotif for innovative products. The Company’s licensing business is not materiala total purchase price of $109,765,000

Note 5 — Short-Term Investments

As of March 31, 2022 and has not been separately disaggregated for segment purposes. The disaggregated Company’s revenuesDecember 31, 2021, short-term investments consisted of the following:

Schedule of Short-Term Investments

  March 31, 2022  December 31, 2021 
Jupiter Wellness, Inc. (JUPW) $1,040,000  $1,040,000 
Unrealized losses  (820,000)  (862,000)
Total short-term investments $220,000  $178,000 

Note 6 — Property and Equipment, net

As of March 31, 2022 and December 31, 2021, property and equipment consisted of the following:

Schedule of Property and Equipment

  March 31, 2022  December 31, 2021 
Buildings – rental property $-  $- 
Building improvements  800,746   800,746 
Equipment and machinery  4,821,194   4,779,685 
Furniture and fixtures  473,459   388,637 
Computer software  501,340   147,792 
Molds  79,300   79,300 
Vehicles  533,867   533,867 
Leasehold Improvements  415,864   - 
Property, plant and equipment, gross  7,625,770   6,730,027 
Less: accumulated depreciation  (5,840,544)  (5,353,276)
Total property and equipment, net $1,785,226  $1,376,751 

Depreciation expense for the three months ended March 31, 2022 and 2021 was $74,139and 2020 was as follows:$32,812, respectively.

  

For the Three Months

Ended March 31,

 
  2021  2020 
       
Revenues:        
Product sales $2,487,869  $3,626,901 
Licensing revenues  77,293   40,209 
Total revenues, net $2,565,162  $3,667,110 

18
 

Note 7 —— Loans held for investment

As of March 31, 2022 and December 31, 2021, loans held-for-investment consisted of the following:

Summary of Loans Held for Investment

  March 31, 2022  December 31, 2021 
Loans held-for-investment:        
PZAJ Holdings, LLC (i) $4,600,000  $3,950,000 
Carlin Haynes, LLC (ii) $750,000  $250,000 
Total loans held-for-investment $5,350,000  $4,200,000 

11(i)PZAJ Holdings, LLC (“PZAJ”) is an entertainment content development company engaged in the acquisition, financing, development, production, and distribution of films and television projects. As of March 31, 2022, the Company has loaned $4,600,000 to PZAJ pursuant to multiple promissory notes (collectively, the “PZAJ Notes”) to co-develop certain film and television projects including but not limited to Preach, Camp Hideout, Camp Radio and Thrillusionist. The co-developed projects are intended to be licensed or sold to various media companies or streamed on Lomotif.
(i)PZAJ Holdings, LLC (“PZAJ”) is an entertainment content development company engaged in the acquisition, financing, development, production, and distribution of films and television projects. As of March 31, 2022, the Company has loaned $4,600,000 to PZAJ pursuant to multiple promissory notes (collectively, the “PZAJ Notes”) to co-develop certain film and television projects including but not limited to Preach, Camp Hideout, Camp Radio and Thrillusionist. The co-developed projects are intended to be licensed or sold to various media companies or streamed on Lomotif. The interest rate on the notes is 2% per annum. The loans are due at various times in 2022. The purpose of the loans is to engage in the acquisition, development and production of consumer facing content and related activities. The loans are nonrecourse loans and will be repaid with earned revenues for each project. As of March 12, 2022, PZAJ, its existing members and the Company entered into a Limited Liability Company Agreement of PZAJ, pursuant to which the loans extended by Vinco or on its behalf to PZAJ in the aggregate amount of $5,590,000 was converted into a capital contribution of Vinco into PZAJ and Vinco was admitted into PZAJ as a member owning a 51% membership interest.

The interest rate on the notes is 2% per annum. The loans are due at various times in 2022. The purpose of the loans is to engage in the acquisition, development and production of consumer facing content and related activities. The loans are nonrecourse loans and will be repaid with earned revenues for each project.

As of March 12, 2022, PZAJ, its existing members and the Company entered into a Limited Liability Company Agreement of PZAJ, pursuant to which the loans extended by Vinco or on its behalf to PZAJ in the aggregate amount of $5,590,000 was converted into a capital contribution of Vinco into PZAJ and Vinco was admitted into PZAJ as a member owning a 51% membership interest.

(ii)On August 5, 2021, the Company loaned $250,000to Carlin Haynes, LLC, dba TMX. The interest rate on the note is 6% per annum. The maturity date of the loan is August 5, 2023. The purpose of the loan is to engage in the creation and distribution of digital media content. In the event that Carlin Haynes, LLC issues and sells units of preferred equity securities to one or more investors in an arm’s length transaction or series of related transactions with the principal purpose of raising capital that results in aggregate gross proceeds to Carlin Haynes, LLC of at least $1,000,000, excluding the amount represented by the conversion of any simple agreement for future equity or outstanding indebtedness, including all or a portion of the note issued to the Company (the “TMX Note”), in accordance with their respective terms and the TMX Note has not been paid in full, then the outstanding principal balance of the TMX Note and all accrued and unpaid interest thereon shall automatically convert in whole without any further action by the Company into the number of limited liability company membership units/interests of Carlin Haynes LLC equal to the outstanding principal balance of the TMX Note and all accrued and unpaid interest due on the TMX Note on the date of conversion, divided by 80% of the price per unit paid by the investors to purchase the new securities in the qualified financing.

As of March 31, 2022 and December 31, 2021, loans held-for-investment – related parties consisted of the following:

Summary of Related Parties Loans Held for Investment

  March 31, 2022  December 31, 2021 
Loans held-for-investment – related parties:        
Zash Global Media and Entertainment Corporation (iii)  15,000,000   15,000,000 
Magnifi U (iv)  1,500,000   1,500,000 
Wattum Management (v)  4,000,000   4,000,000 
Total loans held-for-investment – related parties $20,500,000  $20,500,000 

19
 

(iii)

ZASH Global Media and Entertainment Corporation is a media and entertainment company involved in the development of consumer facing content.

As of March 31, 2022, the Company has loaned $15,000,000 to ZASH under multiple financings. The interest rate on the notes is 6% per annum. The loans are due in 2023. The purpose of the loans is to engage in the acquisition, development and production of consumer facing content and related activities.

In the event that ZASH issues and sells preferred equity securities to one or more investors in an arm’s length transaction or series of related transactions with the principal purpose of raising capital that results in aggregate gross proceeds to ZASH of at least $1,000,000, excluding the amount represented by the conversion of any simple agreement for future equity or outstanding indebtedness, including all or a portion of the notes issued to the Company (the “ZASH Notes”), in accordance with their respective terms and the ZASH Notes have not been paid in full, then the outstanding principal balance of the ZASH Notes and all accrued and unpaid interest thereon shall automatically convert in whole without any further action by the Company into the number of preferred equity securities of ZASH equal to the outstanding principal balance of the ZASH Notes and all accrued and unpaid interest due on the ZASH Notes on the date of conversion, divided by 80% of the price per share paid by the investors to purchase the new securities in the qualified financing.

(iv)On October 12, 2021, the Company loaned $1,500,000 to Magnifi U. The interest rate on the note is 3% per annum. The maturity date of the loan is October 12, 2023. The purpose of the loan is to engage in the creation and distribution of digital media content.
(v)On October 14, 2021, the Company loaned $4,000,000 to Wattum Management, Inc. The interest rate on the note is 5% per annum. The maturity date of the loan is October 12, 2026. The purpose of the loan is to engage in the sale of crypto mining equipment.

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTSNote 8 —Cost-method investments

 

Note 2 — SummaryAs of Significant Accounting Policies — (Continued)

For the three months ended March 31, 20212022 and 2020, the following customer represented more than 10% of total net revenues:

  For the Three Months Ended March 31, 
  2021  2020 
Customer A  14%  11%

* Customer did not represent greater than 10% of total net revenue.

For the three months ended MarchDecember 31, 2021, and 2020,cost method investments consisted of the following geographical regions represented more than 10%following:

Schedule of total net revenues:Cost Method Investments

  March 31,  December 31, 
  2022  2021 
Hyperreal Digital, Inc. $1,000,000  $1,000,000 
Total cost-method investments $1,000,000  $1,000,000 

  For the Three Months Ended March 31, 
  2021  2020 
North America  

100

%  82%
Europe  *%  17%

* Region did not represent greater than 10% of total net revenue.

Note 9 — Fair Value of Financial Instruments

The Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 “Fair Value Measurements and Disclosures” (“ASC 820”) which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

Level 1 — quoted prices in active markets for identical assets or liabilities

Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable

Level 3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

The carrying amounts of the Company’s financial instruments, such as cash, accounts receivable and accounts payable, approximate fair values due to the short-term nature of these instruments. The carrying amount of the Company’s notes payable approximates fair value because the effective yields on these obligations, which include contractual interest rates, taken together with other features such as concurrent issuance of warrants, are comparable to rates of returns for instruments of similar credit risk. The loan held for investment was acquired at fair value, which resulted in a discount.

20

The following fair value of financial assets and liabilities and the input level used to determine the fair value atas of March 31, 2022 and December 31, 2021 is presented below:

Schedule of Fair Value of Financial Assets and Liabilities

 Fair Value Measurements as of March 31, 2021  

Fair Value Measurements as of

March 31, 2022

 
 Level 1 Level 2 Level 3  Level 1  Level 2  Level 3 
              
Assets:                   
Short-term investments $948,000  $          -  $-  $210,000  $-  $- 
                        
Liabilities:                        
Warrant liability  -   -   58,235,566   -   -   429,023,674 
Total  948,000   -   58,235,566   210,000   -   429,023,674 

  

Fair Value Measurements as of

December 31, 2021

 
  Level 1  Level 2  Level 3 
          
Assets:            
Short-term investments $178,000  $-  $- 
             
Liabilities:            
Warrant liability  -   -   198,566,170 
Total  178,000   -   198,566,170 

The following table presents a reconciliation of the Company’s liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021:2022 and 2021, respectively:

  

Warrant

Liability

(Level 3)

 
Balance, December 31, 2020 $- 
Issuance of warrants  94,876,535 
Change in fair value  (36,381,542)
Exercise of warrants  (259,427)
Balance, March 31, 2021 $58,235,566 

There were no short-term investments heldSchedule of Reconciliation of Liabilities Measured at March 31, 2020.Fair Value

  Warrant Liability 
    
Balance, January 1, 2022 $198,566,170 
Issuance of warrants  243,681,478 
Change in fair value of warrants  86,948,858
Exercise of warrants  (100,029,444)
Balance, March 31, 2022 $429,167,462 

  Warrant Liability 
    
Balance, January 1, 2021 $- 
Issuance of warrants  77,083,044 
Change in fair value of warrants  (18,627,843)
Exercise of warrants  (219,636)
Balance, March 31, 2021 $58,235,565 

U.S. equity stocks represent investment in stocks of U.S. based companies. The valuation inputs for U.S. equity stocks are based on the last published price reported on the major stock market on which the securities are traded and are primarily classified as Level 1. Securities whose valuation inputs are not based on observable market information are classified as Level 3.

Warrant Accounting

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”.

The Company classifies a warrant to purchase shares of its common stock as a liability on its consolidated balance sheets as this warrant is a free-standing financial instrument that may require the Company to transfer consideration upon exercise (Please see Note 11 — Warrant Liability for further information). Each warrant is initially recorded at fair value on date of grant using the Black-Scholes model and net of issuance costs, and it is subsequently re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of other income (expense), net in the consolidated statement of operations and comprehensive loss. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrant.

Sequencing Policy

Under ASC 815-40-35, the Company follows a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

21
 12

Vinco Ventures, Inc. and SubsidiariesNote 10 — Intangible assets, net

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 2 — Summary of Significant Accounting Policies — (Continued)

Foreign Currency Translation

The Company uses the United States dollar as its functional and reporting currency since the majority of the Company’s revenues, expenses, assets and liabilities are in the United States. Assets and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts are translated at the average exchange rates prevailing during the year. Equity accounts are translated at historical exchange rates. Gains and losses from foreign currency transactions and translation for the three months ended March 31, 2021 and 2020 and the cumulative translation gains and losses as of March 31, 2021 and December 31, 2020 were not material.

Net Earnings or Loss per Share

Basic net income (loss) per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number vested of common shares, plus the net impact of common shares (computed using the treasury stock method), if dilutive, resulting from the exercise of dilutive securities. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

As of March 31, 2021 and 2020, the Company excluded the common stock equivalents summarized below, which entitled the holders thereof to ultimately acquire shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.

  March 31,  March 31, 
  2021  2020 
Selling Agent Warrants  -   160,492 
Placement Agent Warrants  2,034,346   - 
Options  80,000   80,000 
Convertible shares under notes payable  2,647,587   285,632 
Warrants  35,068,188   - 
Series B Convertible Stock  764,618   - 
Shares to be issued  1,608,355   - 
Total $42,203,094  $526,124 

13

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 2 — Summary of Significant Accounting Policies — (Continued)

Subsequent Events

The Company has evaluated subsequent events through the date which the financial statements were issued. Based upon such evaluation, except for items described in Note 15, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.

Segment Reporting

The Company uses “the management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s chief operating decision maker for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. The Company’s chief operating decision maker is the Chairman and Chief Executive Officer (“CEO”) of the Company, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. The Company deploys resources on a consolidated level to all brands of the Company and therefore the Company only identifies one reportable operating segment with multiple product offerings.

14

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 3 — Acquisitions and Divestitures

Divestiture of Subsidiary

On February 17, 2020, the Company divested its Cloud B, Inc. subsidiary and entered into an Agreement for the Purchase and Sale of Cloud B, Inc.(the “Purchase Agreement”), with Pearl 33 Holdings, LLC (the “Buyer”), pursuant to which the Buyer purchased from the Company (and the Company sold and assigned) 80,065 shares of common stock of Cloud B (the “Cloud B Shares”) for $1.00 and an indemnification agreement as described below, constituting a 72.15% ownership interest in Cloud B, based on 110,964 shares of Cloud B’s common stock outstanding as of February 17, 2020. In accordance with the agreement, all of the liabilities of Cloud B were assumed by Pearl 33.

On February 17, 2020, as part of the sale of Cloud B, Inc., the Company entered into an indemnification agreement with Pearl 33 Holdings, LLC in connection with the divestiture of Cloud B, Inc., whereby pursuant to such agreement the Company is limited to the issuance of 150,000 shares of the Company’s common stock to the Buyer for indemnification of claims against Cloud B Inc. In addition, the Company shall indemnify the Buyer for expenses (including attorneys’ fees and all other costs, expenses and obligations) in connection with defending any Claim in connection with the Cloud B. The Company has recorded $405,000 related to the fair value of the 150,000 shares of common stock which will be issued to the Buyer.

The table below shows the2022, intangible assets and liabilities that the Company was relieved of in the transaction:

  February 17,
2020
 
Accounts payable  4,005,605 
Accrued Expenses  370,289 
Income Tax Payable  14,473 
Notes Payable  900,000 
Non-Controlling Interest  26,393 

Shares to be issued to Buyer

  (405,000)
Gain on divestiture $4,911,760 

Divestiture of Subsidiary- SRM Entertainment, LTD

On November 30, 2020, the Company and its wholly owned subsidiary, SRM Entertainment, LTD entered into a Stock Exchange Agreement with Jupiter Wellness, Inc. (“Jupiter”). Under the terms of the Exchange Agreement, Jupiter agreed to purchase all outstanding shares of common stock (the “Exchange Shares”) issued by SRM from the Company. As consideration for the purchase of the Exchange Shares, Jupiter issued the Company 200,000 shares of its restricted common stock, symbol JUPW as listed on NASDAQ Capital Markets. Please seeNote 15 — Discontinued Operations for further information.

Acquisitions

On September 29, 2020, the Company entered into a Purchase and Sale Agreement (the “Agreement”) with Graphene Holdings, LLC, Mercury FundingCo, LLC, Ventus Capital, LLC and Jetco Holdings, LLC (together the “Sellers”) to acquire all outstanding Membership Units (the “Units”) of TBD Safety, LLC (“TBD”). Collectively, the Sellers owned all outstanding Units of TBD. Under the terms of the Agreement, the Company issued a total of Two Million Two Hundred Ten Thousand Three Hundred Eighty-Two (2,210,382) shares of the Company’s common stock and a total of Seven Hundred Sixty-Four Thousand Six Hundred Eighteen (764,618) shares of a newly designated Preferred Stock (the “Preferred”). In addition, the Company and Sellers entered into a Registration Rights Agreement (the “Registration Rights Agreement”) in favor of the Sellers obligating the Company to register such common stock and shares of common stock to be issued upon conversion of the Preferred within 120 days after the Closing. The Sellers also had an Earn Out Consideration, which provides that at such time as the assets purchased in the Agreement achieve cumulative revenue of $10,000,000, the Sellers will earn a total of One Hundred Twenty-Five Thousand (125,000) shares of common stock. The closing of the transaction occurred on October 16, 2020.

Asset Acquisition

On November 10, 2020, the Company, through its wholly owned subsidiary, Honey Badger Media, LLC, entered into a series of transactions to acquire certain assets and license a platform with Honey Badger Media, LLC, a Delaware limited liability company, for $300,000 and 750,000 shares of common stock. The transaction was treated as an asset purchase and not accounted for as a business combination due to substantially all of the fair value of gross assets acquired were concentrated to a group of similar identifiable assets which was media licensing assets. In addition, there was limited inputs, processes and outputs, which did not meet the requirements to be a business. On January 5, 2021, the Company issued 750,000 shares of our common stock in connection with the asset acquisition.

On March 11, 2020, the Company issued 238,750 shares of our common stock to acquire the assets of HMNRTH, LLC. On July 1, 2020, the Company made payment in the amount of $70,850 to the principals of HMNRTH, LLC. The transaction was treated as an asset purchase and not accounted for as a business combination due to the limited inputs, processes and outputs, which did not meet the requirements to be a business.

On November 6, 2019, the Company issued 45,000 shares of our common stock to acquire the assets of Uber Mom, LLC for $52,352, which was the approximate value of Uber Mom, LLC’s inventory.

Note 4— Variable Interest Entities

The Company is involved in the formation of various entities considered to be Variable Interest Entities (“VIEs”). The Company evaluates the consolidation of these entities as required pursuant to ASC Topic 810 relating to the consolidation of VIEs. These VIEs are primarily partnerships formed to supply consumer goods to through various distribution and retail channels.

The Company’s determination of whether it is the primary beneficiary of VIE is based in part on an assessment of whether or not the Company and its related parties are exposed to the majority of the risks and rewards of the entity. Typically, the Company is entitled to substantially all or portion of the economics of these VIEs. The Company is the primary beneficiary of the VIE entities.

The following table presents the carrying values of the assets and liabilities of entities that are VIEs and consolidated by the Company at March 31, 2021:

  March 31, 2021  December 31, 2020 
       
Assets        
Current assets:        
Cash and cash equivalents $15,994  $10,481 
Accounts receivable, net  113,493   94,195 
Inventory  251,918   240,158 
Prepaid expenses and other current assets  -   - 
Total current assets  381,405   344,834 
Property and equipment, net  -   - 
Total assets $381,405  $344,834 
         
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $174,311  $217,558 
Accrued expenses and other current liabilities  19,326   113,576 
Line of credit, net of debt issuance costs of $0 and $15,573, respectively  1,133,652   1,133,652 
Notes payable, current  -   150,000 
Due to related party  315,666   315,666 
Total current liabilities  1,642,955   1,930,452 

15

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 4 — Variable Interest Entities — (Continued)

The following table presents the operations of entities that are VIEs and consolidated by the Company at March 31, 2021:

  

For the Three Months

Ended March 31,

 
  2021  2020 
Revenues, net $214,394  $352,523 
Cost of revenues  84,155   204,943 
Gross profit  130,239  147,580 
         
Operating expenses:        
Selling, general and administrative  100,421   450,693 
Operating income  29,818  (303,113)
         
Other (expense) income:        
Interest expense  (26,250)  - 
Total other (expense) income  (26,250)  - 
Gain before income taxes  

3,568

   (303,113)
Income tax expense  -   - 
Net (loss) income $3,568  $(303,113)

At March 31, 2021, the Company had one unconsolidated VIE, ZVV Media Partners, LLC (“ZVV”), for which the Company held a variable interest. As of March 31, 2020, there were no unconsolidated VIEs for which the Company holds a variable interest.

On May 20, 2020 (the “Effective Date”), the Company entered into an Agreement and Plan of Share Exchange (the “Share Exchange Agreement”) with PPE Brickell Supplies, LLC, a Florida limited liability company (“PPE”), and Graphene Holdings, LLC, a Wyoming limited liability company (“Graphene”, and together with PPE, the “Sellers”), whereby the Company purchased 25 membership units of Global Clean Solutions, LLC, a Nevada limited liability company (“Global”) from each of PPE and Graphene, for a total of fifty (50) units, representing fifty percent (50%) of the issued and outstanding units of Global (the “Purchase Units”). The Company issued 250,000 shares of its restricted common stock, $0.001 par value per share (the “Common Stock”) to PPE, and 50,000 shares of Common Stock to Graphene, in consideration for the Purchase Units. Global Clean Solutions, LLC is a VIE. The fair value of the shares of $699,000 was treated as a distribution to the noncontrolling interest members.

Pursuant to the terms of the Share Exchange Agreement, the Sellers may earn additional shares of Common Stock upon Global realizing the following revenue targets: (i) In the event that Global’s total orders equal or exceed $1,000,000, Graphene shall receive 200,000 shares of Common Stock; (ii) In the event that Global’s total orders equal or exceed $10,000,000, PPE shall receive 100,000 shares of restricted Common Stock; and (iii) In the event that Global’s total orders equal or exceed $25,000,000, Graphene shall receive 125,000 shares of restricted Common Stock. Additionally, the Company shall be entitled to appoint two managers to the Board of Managers of Global. The fair value of the shares is expensed over the estimated vesting period and is adjusted based on the number of shares that vest.

Amended Limited Liability Company Agreement

On the Effective Date, the Company entered into an Amended Limited Liability Company Agreement of Global (the “Amended LLC Agreement”). The Amended LLC Agreement amends the original Limited Liability Company Agreement of Global, dated May 13, 2020. The Amended LLC defines the operating rules of Global and the ownership percentage of each member: Vinco Ventures, Inc. 50%, PPE 25% and Graphene 25%.

Secured Line of Credit Agreement

On the Effective Date, the Company (as “Guarantor”) entered into a Secured Line of Credit Agreement (the “Credit Agreement”) with Global and PPE. Under the terms of the Credit Agreement, PPE is to make available to Global a revolving credit loan in a principal aggregate amount at any one time not to exceed $2,500,000. Upon each drawdown of funds against the credit line, Global shall issue a Promissory Note (the “Note”) to PPE. The Note shall accrue interest at 3% per annum and have a maturity date of six (6) months. In the event of a default, any and all amounts due to PPE by Global, including principal and accrued but unpaid interest, shall increase by forty (40%) percent and the interest shall increase to five (5%) percent (the “Default Interest”).

Security Agreement

On the Effective Date, the Company (as “Guarantor”) entered into a Security Agreement (the “Security Agreement”) with Global (as “Borrower”) and PPE as the secured party, whereby the Company placed 1,800,000 shares of Common Stock (the “Reserve Shares”) in reserve with its transfer agent in the event of default under the Credit Agreement. In the event of a default that is not cured by the defined cure period, the PPE may liquidate the Reserve Shares until the Global’s principal, interest and associated expenses are recovered. The number of Reserve Shares may be increased through the issuance of True-Up shares in the event the original number of Reserve Shares is insufficient.

16

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 5 — Short-Term Investments

As of March 31, 2021 and December 31, 2020, short-term investments consisted of the following:

Schedule of Intangible Assets

  March 31,  December 31, 
  2021  2020 
Jupiter Wellness, Inc. (JUPW) (i) $1,040,000  $1,040,000 
Unrealized losses  (92,000)  (22,000)
Total short-term investments $948,000  $1,018,000 
    Remaining
Weighted
          
  Estimated
Useful
 Average
Useful
  Gross
Carrying
  Accumulated  Net
Carrying
 
  Life Life  Amount  Amortization  Amount 
Finite lived intangible assets:                  
Customer relationships 15 years  11.4 years  $670,000  $160,056  $509,944 
Developed technology 7-10 years  6.8 years   37,251,987   4,707,579   32,544,408 
Membership network 7 years  3.4 years   1,740,000   890,714   849,286 
Digital media platform 7 years  5.6 years   1,552,500   304,955   1,247,545 
Influencer network 5 years  4.8 years   2,756,000   137,800   2,618,200 
Total finite lived intangible assets       $43,970,487  $6,201,104  $37,769,383 
                   
Indefinite lived intangible assets:                  
Trademarks and tradenames Indefinite     $1,240,000  $-  $1,240,000 
Total indefinite lived intangible assets       $1,240,000  $-  $1,240,000 
Total intangible assets       $45,210,487  $6,201,104  $39,009,383 

(i)On November 30, 2020, the Company and its wholly owned subsidiary, SRM Entertainment, LTD entered into a Stock Exchange Agreement with Jupiter Wellness, Inc. (“Jupiter”). Under the terms of the Exchange Agreement, Jupiter purchased all outstanding shares of common stock (the “Exchange Shares”) issued by SRM from the Company. As consideration for the purchase of the Exchange Shares, Jupiter issued the Company 200,000 shares of its restricted common stock, symbol JUPW as listed on NASDAQ Capital Markets. On March 31, 2021, the closing price of JUPW was $5.20 on the Nasdaq.

Note 6 — Property and Equipment, net

As of MarchDecember 31, 2021, and December 31, 2020, property and equipmentintangible assets consisted of the following:

  March 31,  December 31, 
  2021  2020 
Land $79,100  $79,100 
Buildings – rental property  463,635   463,635 
Building improvements  800,225   800,225 
Equipment and machinery  4,141,145   4,122,917 
Furniture and fixtures  368,137   368,137 
Computer software  -   - 
Molds  79,300   79,300 
Vehicles  521,962   521,962 
   6,435,504   6,435,276 
Less: accumulated depreciation  (5,457,287)  (5,424,475)
Total property and equipment, net $996,217  $1,010,801 
    Remaining Weighted          
  Estimated
Useful
 Average
Useful
  Gross
Carrying
  Accumulated  Net
Carrying
 
  Life Life  Amount  Amortization  Amount 
Finite lived intangible assets:                  
Customer relationships 15 years  11.7 years  $670,000  $148,889  $521,111 
Developed technology 7-10 years  7.0 years   37,251,987   3,458,065   33,793,922 
Membership network 7 years  3.7 years   1,740,000   828,571   911,429 
Digital media platform 7 years  5.9 years   1,552,500   249,509   1,302,991 
Influencer network 5 years  5.0 years   2,756,000   -   2,756,000 
Total finite lived intangible assets       $43,970,487  $4,685,034  $39,285,453 
                   
Indefinite lived intangible assets:                  
Trademarks and tradenames Indefinite     $1,240,000  $-  $1,240,000 
Total indefinite lived intangible assets       $1,240,000  $-  $1,240,000 
Total intangible assets       $45,210,487  $4,685,034  $40,525,453 

DepreciationAmortization expense for the three months ended March 31, 2022 and 2021 was $1,516,070and 2020$412,730, respectively.

The estimated future amortization of intangibles subject to amortization as of March 31, 2022 was $32,812 and $169,141, respectively.as follows:

Schedule of Intangible Assets Future Amortization Expenses

For the Years Ended December 31, Amount 
2022 (excludes amortization through March 31, 2022) $4,548,210 
2023  6,064,280 
2024  6,064,280 
2025  5,852,851 
2026  5,429,994 
Thereafter  9,809,769 
Total $37,769,383 

22

Note 711Loan ReceivableDebt

As of March, 31, 20212022 and December 31, 2020, loan receivable consisted of the following:

  March 31,  December 31, 
  2021  2020 
Loan to Zash Global Media and Entertainment Corporation (i) $5,000,000  $- 

(i)On February 18, 2021, the Company loaned $5,000,000 to ZASH Global Media and Entertainment Corporation (“ZASH”). The interest rate on the note is 3% per annum. The maturity date of the loan is August 17, 2023. The purpose of the loan is to engage in the acquisition, development and production of consumer facing content and related activities.
(ii)On January 20, 2021, the Company entered into an Agreement to Complete a Plan of Merger (the “Merger Agreement”) with ZASH Global Media and Entertainment Corporation (“ZASH”) and Vinco Acquisition Corporation, a subsidiary of ours formed for the sole purpose of the merger contemplated by the Merger Agreement (the Merger Sub”). The Merger Agreement contemplates a reverse triangular merger of Merger Sub with and into ZASH in a transaction intended to qualify as a tax-free reorganization under Sections 368(a)(l)(A) and 368(a)(2)(E) of the Internal Revenue Code. Under the terms of the Merger Agreement, the holders of ZASH common stock will receive shares of the Company’s common stock (the “Merger Shares”) in exchange for all of their issued and outstanding ZASH shares of common stock. ZASH will then become an indirect wholly owned subsidiary of the Company. The merger will represent a change of control transaction as upon the completion of the merger, the shareholders of ZASH will own a controlling interest in the Company. The merger and the issuance of the Merger Shares are subject to adoption and approval by the holders of a majority of the outstanding shares of the Company’s common stock.

In connection with the merger, the certificate of incorporation of the Company will be amended and restated, and the name of the Company will be changed to “ZASH Global Media and Entertainment Corporation.” The bylaws of the Company will also be amended and restated to become the equivalent of the bylaws of ZASH immediately prior to the closing under the Merger Agreement (the “Closing”). At the Closing, certain officers and directors of the Company immediately prior to the effective time of the merger will resign and the officers and directors of ZASH immediately prior to the Closing will be appointed as officers and directors of the Company and the surviving corporation in the merger, in each case until their respective successors are duly elected or appointed and qualified; provided, however that the Company shall have the right to appoint two persons to serve as members of the board of directors of the Company and ZASH will have the right to appoint three persons to serve as members of the board of directors of the Company.

Note 8 — Equity Method Investments

As of March 31, 2021 and December 31, 2020, the carrying amount of equity method investments consisted of the following:

  March 31,  December 31, 
  2021  2020 
Investment in ZVV Media Partners, LLC (i) $7,000,000  $- 

(i)On January 19, 2021, the Company, ZVV Media Partners, LLC (“ZVV”) and ZASH entered into a Contribution Agreement (the “Agreement”). The Company and ZASH established the newly formed entity, ZVV, in order to engage in the development and production of consumer facing content and related activities.

Note 9 — Goodwill

For the three months ended March 31, 2021, there was no change in the carrying amount of goodwill.

The Company utilized the simplified test for goodwill impairment. The amount recognized for impairment is equal to the difference between the carrying value and the asset’s fair value. The valuation methods used in the quantitative fair value assessment was a discounted cash flow method and required management to make certain assumptions and estimates regarding certain industry trends and future profitability of our reporting units.

Note 10 — Debt

As of March 31, 2021 and December 31, 2020, debt consisted of the following:

Schedule of Long-term Debt

  March 31, 2022  December 31, 2021 
     
   -   27,644 
Notes payable – related parties  235,107   235,107 
Convertible notes payable  112,990,000   113,000,000 
Convertible notes payable of Lomotif Private Limited  -   150,000 
Convertible notes payable of Lomotif Private Limited – related parties  2,500,000   2,500,000 
Long term debt, gross       
Debt issuance costs  (48,834,475)  (68,925,172)
Total debt  66,890,632   46,987,579 

  March 31,  December 31, 
  2021  2020 
Line of credit:        
Lines of credit $1,133,652  $1,133,652 
Receivable financing  -  367,301 
Debt issuance costs      - 
Total lines of credit  1,133,652   1,500,953 
         
Senior convertible notes payable:        
Senior convertible notes payable  11,422,271   1,428,161 
Convertible notes payable      591,104 
Debt issuance costs  (10,000,762)  (280,511)
Total long-term senior convertible notes payable  1,421,509   1,738,754 
Less: current portion of long-term notes payable  1,421,509   (577,260)
Noncurrent portion of long-term convertible notes payable  

-

   1,161,494 
         
Notes payable:        
Notes payable  891,193   1,932,088 
Debt issuance costs  -   (34,997)
Total long-term debt  891,193   1,897,091 
Less: current portion of long-term debt  (437,374)  (1,301,212)
Noncurrent portion of long-term debt  

453,819

   595,879 
         
Notes payable – related parties:        
Notes payable  2,167,514   2,827,512 
Debt issuance costs     (33,833)
Total notes payable – related parties:  2,167,514   2,793,679 
Less: current portion of long-term debt – related parties  (1,263,755)  (1,389,922)
Noncurrent portion of long-term debt – related parties $903,759  $1,403,757 

17

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)

Convertible Notes Payable – Related Parties

Hudson Bay Financing-ZASH February and March 2021

On February 23, 2021, (the “Effective Date”),Lomotif Private Limited obtained a loan in the Companyamount of $1,500,000 from ZASH pursuant to a loan agreement with ZASH with a maturity date on February 22, 2028and an annual interest rate of 2%. Under the terms of the agreement, the loan is convertible at a 20% discount to a $150 million valuation of Lomotif Private Limited. On March 30, 2021, Lomotif Private Limited obtained a loan in the amount of $1,000,000 from ZASH pursuant to a loan agreement with ZASH with a maturity date on March 28, 2028and an annual interest rate of 2%. Under the terms of the loan agreement, the loan is convertible at a 20% discount to a $150 million valuation of Lomotif Private Limited.

Convertible Notes Payable

Hudson Bay Financing – July 2021

On July 22, 2021 Vinco Ventures consummated the closing of a private placement offering (the “Offering”“July 2021 Offering”) whereby pursuant to the Securities Purchase Agreement (the “Purchase“July 2021 Purchase Agreement”) entered into by the Company on February 18,July 22, 2021 with one accreditedHudson Bay Master Fund Ltd as investor (the “Investor”), the Company issued a Senior Secured Convertible Note in the amount of $120,000,000 for the purchase price of $10,000,000 (the “Note”$100,000,000 (the “July 2021 Note”) and five (5)(5) year warrants (the “Warrant”“July 2021 Warrant”) to purchase shares of the Company’s common stock par value $0.001 per shareof the Company (“Common Stock”). The Company placed $100,000,000 of cash into a restricted bank account under a deposit account control agreement as collateral for the July 2021 Note. The Company recorded a deferred discount of $120,000,000 which consisted of the $20,000,000 original issue discount, $9,300,000 of fees paid to placement agents and lawyers, and $90,700,000 related to the issuance of warrants.

The July 2021 Note carries no interest unless and until an interest rateevent of 6% per annum compounding monthlydefault shall occur and the July 2021 Note matures on February 23, 2022.July 22, 2022. The July 2021 Note contains a voluntary conversion mechanism whereby the Noteholdernoteholder may convert at any time after the IssuanceInitial Convertibility Date (as defined in the July 2021 Note), in whole or in part, the outstanding principal and interest under the July 2021 Note into shares of the Common Stock of the Company at a conversion price of $4.847 $4.00 per share (the “Conversion Shares”).share. The July 2021 Note shall beis guaranteed by the Company’s subsidiaries and certain other guarantors and is a senior unsecuredsecured obligation of the Company and its subsidiaries. The July 2021 Note contains customary events of default (each an “Event of Default”).default. If an Eventevent of Defaultdefault occurs, interest under the July 2021 Note will accrue at a rate of twelveeighteen percent (12%(18%) per annum and the outstanding principal amount of the July 2021 Note, plus accrued but unpaid interest, liquidated damages and other amounts owing with respect to the July 2021 Note will become, at the Note holder’snoteholder’s election, immediately due and payable in cash. Upon completion of a Change of Control (as defined in the July 2021 Note), the Note’sJuly 2021 Note holder may require the Company to purchase any outstanding portion of the July 2021 Note in cash at a price in accordance with the terms of the July 2021 Note.

Pursuant to the Purchase Agreement, the Investor received a Warrant in an amount equal to 900% of the shares of Common Stock initially issuable to the Investor pursuant to the conversion terms of the Investor’s Note. The Warrant contains an exercise price of $3.722 per share, subject to adjustments as provided under the terms of the Warrant. In connection with the closing of the Offering, the Warrant was exercisable for an aggregate of 18,568,188 shares of Common Stock (the “Warrant Shares”).

The Company also entered into a Registration Rights Agreement with the Investor (the “Registration Rights Agreement”). The Registration Rights Agreement provides that the Company shall (i) file with the Securities and Exchange Commission (the “Commission”) a Registration Statement by 30 days following the Closing Date  of the Purchase Agreement to register the Conversion Shares and Warrant Shares (the “Registration Statement”); and (ii) use all commercially reasonable efforts to have the Registration Statement declared effective by the Commission within 60 days following the Closing Date or at the earliest possible date, or 75 days following the Closing Date if the Registration Statement receives comments from the Commission.

Palladium Capital Group, LLC. (the “Placement Agent”) acted as placement agent for the July 2021 Offering. The Placement Agentplacement agent received $9,000,000 of which $1,000,000 was cash compensation of $900,000and $8,000,000 was deferred cash compensation (8% of the gross proceeds to the Company plus an additional 1% of the gross proceeds to the Company for non-accountable expenses). The Placement Agent also received a Warrant granting the Holder the right to purchase 1,650,346 sharesCompany has paid $4,000,000 of the Company’s common stock atdeferred cash compensation and $4,000,000 remains outstanding as of March 31, 2022.

Pursuant to the July 2021 Purchase Agreement, the investor received the July 2021 Warrant. The July 2021 Warrant contained an exercise price of $3.722 with an expiration date of February 23, 2026.

18

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)

Hudson Bay Financing- January 2021

On January 25, 2021 (the “Effective Date”), the Company consummated the closing of a private placement offering (the “Offering”) whereby pursuant to the Securities Purchase Agreement (the “Purchase Agreement”) entered into by the Company on January 21, 2021 with Hudson Bay Master Fund, Ltd (the “Investor”), the Company issued a Senior Convertible Note for the purchase price of $12,000,000 (the “Note”) and a five (5) year warrant (the “Warrant”) to purchase shares of the Company’s common stock, par value $0.001 $2.655 per share, (“Common Stock”). The Investor converted $11,000,000 of principal and $39,190 of interest into 5,519,595 of the Company’s common shares.

The Note carries an interest rate of 6% per annum and matures on the 12-month anniversary of the Issuance Date (as defined in the Note). The Note contains a voluntary conversion mechanism whereby the Noteholder may convert at any time after the Issuance Date, in whole or in part, the outstanding balance of the Note into shares of the Common Stock at a conversion price of $2.00 per share (the “Conversion Shares”). The Note shall be a senior obligation of the Company and its subsidiaries. The Note contains customary events of default (each an “Event of Default”). If an Event of Default occurs, interestsubject to adjustments as provided under the Note will accrue at a rate of twelve percent (12%) per annum and the outstanding principal amount of the Note, plus accrued but unpaid interest, liquidated damages and other amounts owing with respect to the Note will become, at the Note holder’s election, immediately due and payable in cash. Upon completion of a Change of Control (as defined in the Note), the Note’s holder may require the Company to purchase any outstanding portion of the Note in cash at a price in accordance with the terms of the Note.

Pursuant to the Purchase Agreement, the Investor received a Warrant in an amount equal to 250% of the shares of Common Stock initially issuable to each Investor pursuant to the Investor’s Note. The Warrant contains an exercise price of $2.00 per share.July 2021 Warrant. In connection with the closing of the July 2021 Offering, the July 2021 Warrant was issued to purchasefor an aggregate of 15,000,00032,697,548 shares of Common Stock. The conversion features on the July 2021 Note and the July 2021 Warrant were approved by the Company’s stockholders on October 14, 2021. On November 9, 2021 the investor converted $7,000,000 of principal under the July 2021 Note in exchange for 1,750,000 shares of Common Stock.

23

On March 9, 2022, the Company, Cryptyde and the noteholder of the July 2021 Note entered into an Amendment Agreement (the “Amendment Agreement”) whereby the parties agreed to, among other things: (i) amend certain provisions of the July 2021 Note to (a) convert $10,000 of the principal amount of the July 2021 Note at a conversion price of $0.01 into shares of Common Stock, (the “Warrant Shares”(b) extend the maturity date under the July Note to July 22, 2023, (c) increase the interest rate on the July 2021 Note from zero percent (0%).

The to six percent (6.0%), (d) reduce the maximum cap of the minimum cash in the control account from $100,000,000 to $80,000,000, and (e) require the Company also entered intoto redeem $33,000,000 of the principal of the July 2021 Note, together with accrued and unpaid interest and accrued and unpaid late charges on such principal and interest, on July 22, 2022; (ii) to extend certain dates relating to (x) the Company’s registration of certain securities under the Warrant Exercise Agreements dated September 1, 2021, November 11, 2021 and December 20, 2021 to April 30, 2022, (y) the Company’s filing of a Registration Rights Agreement withproxy statement to April 30, 2022 and (z) the Investor (the “Registration Rights Agreement”). The Registration Rights Agreement providesCompany holding a stockholder meeting and obtaining a stockholder vote to June 4, 2022 or July 4, 2022 in the event that the Company shall (i) file with the Securities and Exchange Commission (the “Commission”) a Registration Statement by 30 days following the Closing Date to register the Conversion Shares and Warrant Shares (the “Registration Statement”); and (ii) use all commercially reasonable efforts to have the Registration Statement declared effective by the Commission within 60 days following the Closing Date or at the earliest possible date, or 75 days following the Closing Date if the Registration Statement receives comments from the Commission.

Palladium Capital Group, LLC (the “Placement Agent”) actedSEC with respect to the proxy statement; and (iii) to waive any adjustments to convertible securities or options as placement agenta result of the Adjusted Conversion Price (as defined in the Amendment Agreement). The Company accounted for the Offering. The Placement Agent received cash compensationamendment as a modification of $1,080,000 (8%debt and as a result, extended the amortization of the gross proceeds to the Company plus an additional 1%deferred financing fees of the gross proceeds tooriginal note over the Company for non-accountable expenses). The Placement Agent also received a Warrant dated January 25, 2021 granting the Holder the right to purchase 480,000 sharesremaining term of the Company’s common stock at an exercise price of $2.00 with an expiration date of January 25, 2026.

Jefferson Street Capital Financing

On July 29, 2020, the Company entered into a Securities Purchase Agreement (the “Agreement”) with Jefferson Street Capital, LLC (the “Investor”) wherein the Company issued the Investor a Convertible Promissory Note (the “Note”) in the amount of $224,000 ($24,000 OID). The Note has a term of six (6) months, is due on January 29, 2021 and has a one-time interest charge of 2%.amended agreement. In addition, the Company issuedrecorded additional deferred financing fees as a result of the Investor 14,266issuance of 1,000,000 shares of Common Stock (the “Origination Shares”) as an origination fee. The transaction closed on July 29, 2020. On January 28, 2021,common stock with a per share value of $2.18 in conjunction with the Company paid all outstanding principal and interest in the amount of $260,233.

19

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)amendment.

 

On April 7, 2020,29, 2022, the Company, Cryptyde and the Holder entered into a Securities PurchaseSecond Amendment Agreement (the “Agreement”“Second Amendment Agreement”) with Jefferson Street Capital, LLC (the “Investor”) whereinwhereby the Company issuedparties agreed to amend the Investor a Convertible Promissory Note (the “Note”)First Amendment Agreement to replace the date of “April 30, 2022” in the amount of $168,000 ($18,000 OID). The Note has a term of six (6) months, is due on October 7, 2020 and has a one-time interest charge of 2%. In addition, the Company issued the Investor 10,700 shares of Common Stock (the “Origination Shares”) as an origination fee. The transaction closed on April 9, 2020. On October 7, 2020, the Company and Investor entered into a Forbearance Agreement (the “Forbearance Agreement”). Under the termsSection 7(m) of the ForbearanceFirst Amendment Agreement the Company requested and the Investor agreed to temporarily forebear, until the earlier of (i) December 9, 2020 or (ii) at such time as a default shall occur under and pursuant to the Purchase Agreement, the Note or the Agreement, from exercising its right to convert amounts due under the Note into Common Stock of the Company, in exchange for a one time cash payment forbearance fee equal to $12,500 paid upon execution of the Agreement. On December 23, 2020, the Investor submitted a Notice of Conversion for $45,000 in principal and $750 in fees. On December 29, 2020, the Company issued 41,730 shares to satisfy the conversion obligation. The Investor converted $54,830 of principal into 54,830 of the Company’s common shares. The Note was paid in full on February 1, 2021.

BHP Capital Financing

On April 7, 2020, the Company entered into a Securities Purchase Agreement (the “Agreement”) with BHP Capital NY Inc. (the “Investor”) wherein the Company issued the Investor a Convertible Promissory Note (the “Note”) in the amount of $168,000 ($18,000 OID). The Note has a term of six (6) months, is due on October 7, 2020 and has a one-time interest charge of 2%. In addition, the Company issued the Investor 10,700 shares of Common Stock (the “Origination Shares”) as an origination fee. The transaction closed on April 9, 2020. The note was paid in full on January 29, 2021.

20

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)

32E Financing“May 6, 2022.”

 

On December 4, 2019, the Company agreed to issue and sell to 32 Entertainment LLC (“32E”) a 10% Senior Secured Note (the “32E Note”), in the principal amount of $250,000. The maturity date of the 32E Note is December 4, 2020. In addition, the Company issued to 32E 10,000 shares of common stock as an inducement to 32E to purchase the 32E Note. The fees were recorded as a debt discount and amortized over the term of the note. The $250,000 of proceeds from the 32E Note was used for general working capital needs ofMay 6, 2022, the Company and the repayment of debt related to Horberg Enterprises. On May 19, 2020, the Company entered into an Amendment (the “Amendment”) to the 32E Note. Under the terms of the Amendment, the Company issued to 32E an Amended Subordinate Secured Note (the “Replacement Note”) in the principal amount of $200,000 that accrued interest at 16% annually and matured on May 21, 2021. On May 28, 2020, the Company paid $50,000 toward the principal plus interest in the amount of $6,250 for a total of $56,250. 32E also received 40,000 restricted stock units and surrendered the warrant issued to it in the December 4, 2019 financing transaction. The note was paid in full on January 28, 2021.

Promissory Notes

On January 2, 2020, Ed Roses, LLC (the “Partnership”)Holder entered into a LoanThird Amendment Agreement (the “Agreement”“Third Amendment Agreement”) with Sook Hyun Lee (the “Lender”). Underwhereby the termsparties agreed to amend the Second Amendment Agreement to replace the date of “May 6, 2022” in Section 7(m) of the Second Amendment Agreement the Lender agreed to lend $150,000 to the Partnership for general working capital. The Loan is due on April 15, 2020 (the “Maturity Date”) and accrues interest at 15% per annum. The Agreement shall automatically renew at the Maturity date for successive 90-day periods unless written notice is remitted by either party. On the Maturity date, the Partnership shall pay the Lender all unpaid principal and interest and a $30,000 commitment fee. The Lender shall have a collateral interest in the accounts receivable of the Partnership, including but not limited to 7 Eleven receivables. As collateral, Edison Nation, Inc. placed 75,000 shares of common stock in reserve. The note was paid in full on March“May 11, 2021.2022.”

21

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)

On January 10, 2020, the Company entered into a 5% Promissory Note Agreement with Equity Trust Company on behalf of Rawleigh Ralls (“Ralls”) for an aggregate principal amount of $267,000 (the “Ralls Note”), pursuant to which Ralls purchased the Ralls Note from the Company for $250,000 and an original issue discount of $17,000, and the Company issued to Ralls a warrant (the “Ralls Warrant”) to purchase 125,000 shares of the Company’s common stock valued at $86,725 estimated using the Black-Scholes option-valuation model. The Company paid the Note in full on January 27, 2021.

On January 15, 2020, the Company entered into a 5% Promissory Note Agreement with Paul J. Solit & Julie B. Solit (“Solits”) for an aggregate principal amount of $107,000 (the “Solit Note”), pursuant to which the Solits purchased the Solit Note from the Company for $100,000 and an original issue discount of $7,000, and the Company issued to the Solits a warrant (the “Solit Warrant”) to purchase 50,000 shares of the Company’s common stock valued at $31,755 estimated using the Black-Scholes option-valuation model. The Company paid the Note in full on January 27, 2021. The Solit Warrant was exercised on January 22, 2021.

On January 17, 2020, the Company entered into a 5% Promissory Note Agreement with Richard O’Leary (“O’Leary”) (“Lender”) for an aggregate principal amount of $53,500 (the “O’Leary Note”), pursuant to which O’Leary purchased the O’Leary Note from the Company for $50,000 and an original issue discount of $3,500, and the Company issued to O’Leary a warrant (the “O’Leary Warrant”) to purchase 25,000 shares of the Company’s common stock valued at $16,797 estimated using the Black-Scholes option-valuation model. The Company paid the Note in full on January 27, 2021. The O’Leary Warrant was exercised on February 18, 2021.

22

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 10 — Debt — (Continued)

Paycheck Protection Program

On April 15, 2020, the Company entered into a loan agreement (“PPP Loan”) with First Choice Bank under the Paycheck Protection Program (the “PPP”), which is part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the United States Small Business Administration (“SBA”). The Company received proceeds of $789,852 from the PPP Loan. In accordance with the requirements of the PPP, the Company intends to use proceeds from the PPP Loan primarily for payroll costs, subject to thresholds, rent and utilities. The PPP Loan has a 1.00% interest rate per annum and matures on April 15, 2022 and is subject to the terms and conditions applicable to loans administered by the SBA under the PPP. Under the terms of the PPP, certain amounts of the PPP Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. The PPP Loan is included in notes payable on the consolidated balance sheet. Please seeNote 16 — Subsequent Events for further information.

On May 4, 2020, TBD Safety, LLC, the Company’s wholly owned subsidiary, entered into a loan agreement (“PPP Loan”) with First Home Bank under the Paycheck Protection Program (the “PPP”), which is part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the United States Small Business Administration (“SBA”). The Company received proceeds of $62,500 from the PPP Loan. In accordance with the requirements of the PPP, the Company intends to use proceeds from the PPP Loan primarily for payroll costs, subject to thresholds, rent and utilities. The PPP Loan has a 1.00% interest rate per annum and matures on May 4, 2022 and is subject to the terms and conditions applicable to loans administered by the SBA under the PPP. Under the terms of the PPP, certain amounts of the PPP Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. The PPP Loan is included in notes payable on the consolidated balance sheet.

Receivables Financing

On November 17, 2020, the Company, through its subsidiary, Edison Nation, LLC, entered into an Inventory Management Agreement (the “Agreement”) with the Forever 8 Fund, LLC (“F8”), an entity which our President holds a 45% ownership interest. Under the terms of the Agreement, F8 desires to maintain inventory of and sell to the Company certain Products pursuant to the terms and conditions set forth in the Agreement. As consideration for the inventory management services provided under this Agreement, the Company agrees to pay F8 a fee for each unit of each Product sold on a Platform determined in accordance with the fee schedule set forth in the applicable Product Schedule (the “Fee Schedule”) based on the Age of Inventory Sold set forth on the Fee Schedule (the “F8 Fees”). Prior to the signing of the agreement, F8 advanced the Company $239,283 that was utilized to pay for deposits with the the Company’s factories. This Agreement shall commence on the Effective Date and shall continue in full force and effect until January 31, 2022 (the “Initial Term”), unless terminated earlier as provided in this Agreement. The balance outstanding at March 31, 2021 is $0.

On February 21, 2020, the Company entered into a receivables financing arrangement for certain receivables of the Company not to exceed $1,250,000 at any one time. The agreement allows for borrowings up to 85% of the outstanding receivable based on the credit quality of the customer. The fee is between 1% and 2% of the total invoices financed.

On November 12, 2019, the Company entered into a Receivables Purchase Agreement with a financial institution (the “Receivables Purchase Agreement”), whereby the Company agreed to the sale of $250,000 of receivables for $200,000. The proceeds were used for general working capital. The note was paid in full on February 1, 2021.

In April 2019, we entered into a receivables financing arrangement for certain receivables of the Company. The agreement allows for borrowings up to 80% of the outstanding receivable based on the credit quality of the customer. The fee is between 1% and 2% of the total invoices financed. The receivables financing arrangement was paid in full and terminated on March 30, 2021.

Line of Credit

On the Effective Date, the Company (as “Guarantor”) entered into a Secured Line of Credit Agreement (the “Credit Agreement”) with Global and PPE. Under the terms of the Credit Agreement, PPE is to make available to Global a revolving credit loan in a principal aggregate amount at any one time not to exceed $2,500,000. Upon each drawdown of funds against the credit line, Global shall issue a Promissory Note (the “Note”) to PPE. The Note shall accrue interest at 3% per annum and have a maturity date of six (6) months. In the event of a default, any and all amounts due to PPE by Global, including principal and accrued but unpaid interest, shall increase by forty (40%) percent and the interest shall increase to five (5%) percent (the “Default Interest”). The balance at March 31, 2021 is $1,133,652.

The scheduled maturities of the debt for the next five years as of March 31, 2021,2022, are as follows:

Schedule of Maturities of Long-term Debt

For the Years Ended December 31, Amount  Amount 
2021 (excluding the three months ended March 31, 2021)  

2,692,726

 
2022 

12,487,520

   33,112,835 
2023 

434,385

   86,612,272 
2024 -   - 
2025 -   - 
Thereafter  - 
 

15,614,631

 
2026  - 
Long-term Debt, Gross  115,725,107 
Less: debt discount  (10,000,762)  (48,834,475)
 $

5,613,869

 
Long-term Debt $66,890,632 

Note 12 — Warrant Liability

For the three months ended March 31, 2021, interest expense was $12,694,933 of which $76,634 was related party interest expense. For the three months ended March 31, 2020, interest expense was $723,957 of which $76,634 was related party interest expense.

23

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 11 — Warrant Liability

For the three months ended March 31, 2021,2022, the Company issued warrants to purchase shares of the Company’s common stock related to multiple private placements.the Warrant Exercise Agreement dated December 20, 2021, with a warrant holder, in which the Company agreed to issue 2.25 warrants with an exercise price of $3.265 to the warrant holder for every warrant the warrant holder exercised from the period commencing December 20, 2021 and ending on February 28, 2022. In conjunction with this agreement, the warrant holder exercised 36,894,569 warrants in the first three months of 2022 which generated $111,029,493 in gross proceeds to the Company during the three months ended March 31, 2022. In conjunction with the agreement, the Company issued 83,012,781 warrants to the holder and 6,641,022 to the placement agent for the agreement. The warrants are as follows:

  

Warrant

Shares

  

Exercise

Price

 
Hudson Bay Warrant; January 25, 2021  15,000,000  $2.000 
Palladium Capital Warrant; January 25, 2021  480,000  $2.000 
BHP Capital NY Warrant; January 28, 2021  

1,500,000

  $

2.20

 
Hudson Bay Warrant; February 23, 2021  

18,568,188

  $3.722 
Palladium Capital Warrant; February 23, 2021  

1,650,346

  $

3.722

 

Thehave an exercise price of $3.265, a five yearterm, and provide registration rights to the holder along with other terms that cause the warrants are subject to anti-dilution adjustments outlined in the Agreement. The warrants were classifiedbe accounted for as a liability with anliability. The initial fair value of $96,495,977, of which $75,156,534 was immediately expensed and $19,720,000 was recorded as a deferred debt discount. In addition, the warrants must be valued every reporting period and adjusted to market withissued during the increase or decrease being adjusted through earnings. As ofthree months ended March 31, 2021, the fair value of the warrant liability2022 was $58,235,566.$243,681,478.

24

The Company’s outstanding warrants set forth below were valued using the Black-ScholesMonte-Carlo simulation pricing model to calculate the grant-dateMarch 31, 2022 fair value of the warrants with the following assumptions:

Schedule of Warrant Assumptions

  

Dividend

Yield

  Expected Volatility  Risk-free Interest Rate  

Expected

Life

 
Hudson Bay Warrant; January 25, 2021  0.00%  109.95%  0.13%  2.5 years 
Palladium Capital Warrant; January 25, 2021  0.00%  109.95%  0.13%  2.5 years 
BHP Capital NY Warrant; January 28, 2021  0.00%  110.00%  0.12%  2.5 years 
Hudson Bay Warrant; February 23, 2021  0.00%  110.94%  0.11%  2.5 years 
Palladium Capital Warrant; February 23, 2021  0.00%  110.94%  0.11%  2.5 years 
  

Dividend

Yield

  Expected
Volatility
  Risk-free
Interest Rate
  

Expected

Life

Hudson Bay Warrant; June 4, 2021  0.00%  128.50%  2.43% 3.2 years
Hudson Bay Series A Warrant; September 1, 2021  0.00%  128.50%  2.43% 3.0 years
Palladium Capital Group Series A Warrant; September 1, 2021  0.00%  128.50%  2.43% 3.0 years
Hudson Bay Warrant; November 10, 2021  0.00%  128.50%  2.43% 3.9 years
Palladium Capital Warrant; November 10, 2021  0.00%  128.50%  2.43% 3.9 years
Hudson Bay Warrant; December 20, 2021  0.00%  128.50%  2.43% 3.9 years
Palladium Capital Warrant; December 20, 2021  0.00%  128.50%  2.43% 3.9 years

The warrants were valued using the Black-Scholes pricing model to calculate the March 31, 2021 fair value of the warrants with the following assumptions:

  

Dividend

Yield

  Expected Volatility  Risk-free Interest Rate  

Expected

Life

 
Hudson Bay Warrant; January 25, 2021  0.00%  113.79%  0.16%  2.5 years 
Palladium Capital Warrant; January 25, 2021  0.00%  113.79%  0.16%  2.5 years 
BHP Capital NY Warrant; January 28, 2021  0.00%  113.79%  0.16%  2.5 years 
Hudson Bay Warrant; February 23, 2021  0.00%  113.79%  0.16%  2.5 years 
Palladium Capital Warrant; February 23, 2021  0.00%  113.79%  0.16%  2.5 years 

Note 1213Related Party Transactions

Forever 8 Fund, LLCZASH Global Media and Entertainment Corporation

On November 17, 2020, the Company, through its subsidiary, Edison Nation, LLC (the “Vendor”), entered into an Inventory Management Agreement (the “Agreement”) with the Forever 8 Fund, LLC (“F8”), an entity which our President holds a 45% ownership interest. Under the terms of the Agreement, F8 desires to maintain inventory of and sell to Vendor certain Products pursuant to the terms and conditions set forth in the Agreement. As consideration for the inventory management services provided under this Agreement, Vendor agrees to pay F8 a fee for each unit of each Product sold on a Platform determined in accordance with the fee schedule set forth in the applicable Product Schedule (the “Fee Schedule”) based on the Age of Inventory Sold set forth on the Fee Schedule (the “F8 Fees”). Prior to the signing of the agreement, F8 advanced the Vendor $239,283 that was utilized to pay for deposits with the Vendors factories. This Agreement shall commence on the Effective Date and shall continue in full force and effect until January 31, 2022 (the “Initial Term”), unless terminated earlier as provided in this Agreement. The balance outstanding at March 31, 2021 is $155,768.

NL Penn Capital, LP and SRM Entertainment Group LLC

As of March 31, 20212022, Lomotif owed ZASH $2,500,000 in original principal amount under two promissory notes. In addition, ZASH owed the Company $15,000,000 in original principal amount under six promissory notes. Our Chairman, Roderick Vanderbilt, co-founded ZASH and December 31, 2020, due to related party consistspreviously served as the President of net amounts due to SRM Entertainment Group LLC (“SRM LLC”)ZASH, and NL Penn Capital, LP (“NL Penn”), the majority owner of both, which are owned by Chris Ferguson, our Chairmanhas a pre-existing personal and Chief Executive Officer. The amount due to NL Penn was assigned to TXC Services, LLC. The amount due to related parties is related to the acquisitions of Pirasta, LLC and Best Party Concepts, LLC offset by operating expenses that were paid by SRM and Edison Nation on behalf of SRM LLC and NL Penn. As of March 31, 2021 and December 31, 2020, the net amount due to related parties was $15,450 and $32,452, respectively. Such amounts are due currently. NL Penn and affiliated entities may lend additional capital to Edison Nation pursuant to terms and conditions similar tobusiness relationship with the current working capital lenders to Edison Nation such as Franklin Capital. In addition, Edison Nation borrows working capital from Franklin Capital,controlling shareholder of ZASH and Mr. Ferguson isZVV manager, Theodore Farnsworth. On October 1, 2021, ZASH, ZVV, and AdRizer entered into a personal guarantor onletter of intent (as amended, the working capital facility provided to Edison Nation“LOI”), which contemplated the acquisition by Franklin Capital.

Note 13— Commitments and Contingencies

Employment Agreements

ZASH or ZVV of all of the outstanding equity interests of AdRizer. On February 2, 2021,11, 2022, the Company, ZASH and ZVV entered into an EmploymentAssignment and Assumption Agreement whereby ZASH and ZVV assigned to the Company, and the Company assumed, all of the rights and obligations of ZASH and ZVV under the LOI, in consideration of a cash payment by the Company to ZASH of $6.75 million upon the closing of the acquisition, which occurred on February 11, 2022 (See Note 3- Acquisitions and Divestitures)

Magnifi U, Inc.

On October 12, 2021, ZVV entered into a promissory note (the “Agreement”“Magnifi U Note”) with Christopher Ferguson (the “Executive”Magnifi U, Inc. (“Magnifi U”) for, pursuant to which ZVV loaned Magnifi U $1,500,000. The Magnifi U Note bears interest at 3% annually and Magnifi U is obligated to pay the rolefull amount of principal and interest in one balloon payment on October 12, 2023. Our Chief Executive Officer. The AgreementOfficer, President and director and member of the board of managers of ZVV, Lisa King, is effectivethe founder of Magnifi U and serves as of November 12, 2020 (the “Effective Date”) andits chief executive officer. ZASH has a term15% ownership interest in Magnifi U resulting from its equity investment of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed$5,000,000 in Magnifi U. Founded in August 2020, Magnifi U is a personalized and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewalimmersive online education platform whose goal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”)help its users develop life skills, nurture strengths and 120,000 common shares that shall vest in their entirety on issuance. Forlive with purpose.

Wattum Management Inc.

On October 12, 2021, the Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. The Executive shall be entitled to 150,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value of the Company on a 5-day closing average from the effectiveness of the Agreement. As of March 31, 2021, the Enterprise Value has been achieved.

On February 2, 2021, the CompanyCryptyde entered into an Employment Agreementa promissory note (the “Agreement”“Wattum Note”) with Brett Vroman (the “Executive”Wattum Management, Inc. (“Wattum”) for the role, pursuant to which Cryptyde loaned Wattum $4,000,000. The Wattum Note bears interest at 5% annually. Wattum is a 49% owner of Chief Financial Officer. The Agreement is effective as of November 12, 2020 (the “Effective Date”)CW Machines.

Note 14— Commitments and has a term of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”) and 120,000 common shares that shall vest in their entirety on issuance. For 2021, Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. Upon the execution of this agreement, the Executive is entitled to a one-time past performance bonus for the work completed in fiscal years 2018, 2019 and 2020 of 150,000 shares of the Company’s common stock, which shall vest in their entirety on issuance. The Executive shall be entitled to 100,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value of the Company on a 5-day closing average from the effectiveness of the Agreement. As of March 31, 2021, the Enterprise Value has been achieved.Contingencies

On February 2, 2021, the Company entered into an Employment Agreement (the “Agreement”) with Brian Mc Fadden (the “Executive”) for the role of Chief Strategy Officer. The Agreement is effective as of November 12, 2020 (the “Effective Date”) and has a term of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”) and 120,000 common shares that shall vest in their entirety on issuance. For 2021, the Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. Upon the execution of the Agreement, the Executive is entitled to a one-time signing bonus of 150,000 shares of the Company’s common stock, which shall vest in their entirety on issuance. The Executive shall be entitled to 100,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value of the Company on a 5-day closing average from the effectiveness of the Agreement. As of March 31, 2021, the Enterprise Value has been achieved.Operating Leases

Operating Lease

The Company has entered into non-cancellable operating leases for office, warehouse, and distribution facilities, with original lease periods expiring through 2022.2024. In addition to minimum rent, certain of the leases require payment of real estate taxes, insurance, common area maintenance charges, and other executory costs. Differences between rent expense and rent paid are recognized as adjustments to operating lease right-of-use assets on the consolidated balance sheets.

Total rent expense for the three months ended March 31, 2022 and 2021 was $187,500and 2020 was $26,553 and $146,287,$26,553, respectively. Rent expense is included in general and administrative expense on the consolidated statements of operations.

As of March 31, 2021,2022, the Company had operating lease liabilities of $58,713$135,944 and right of use assets for operating leases of $128,871. During the three months ended March 31, 2021 and 2020, operating cash outflows relating to operating lease liabilities was $23,723 and $74,776, respectively, and the expense for right of use assets for operating leases was $24,163 and $77,823, respectively. As of March 31, 2021, the Company’s operating leases had a weighted-average remaining term of 1.6 years and weighted-average discount rate of 4.5%$133,310. Excluded from the measurement of operating lease liabilities and operating lease right-of-use assets were certain office, warehouse and distribution contracts that qualify for the short-term lease recognition exception.

25
 24

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 13— Commitments and Contingencies — (Continued)

Rental Income

Fergco leases a portion of the building located in Washington, New Jersey that it owns under a month to month lease. Total rental income related to the leased space for both the three months ended March 31, 2021 and 2020 was $25,704 and $25,704, respectively, and is included in other income on the consolidated statements of operations.

Legal Contingencies

The Company is involved in claims and litigation in the ordinary course of business, some of which seek monetary damages, including claims for punitive damages, which are not covered by insurance. For certain pending matters, accruals have not been established because such matters have not progressed sufficiently through discovery, and/or development of important factual information and legal information is insufficient to enable the Company to estimate a range of possible loss, if any. An adverse determination in one or more of these pending matters could have an adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

We are, and may in the future become, subject to various legal proceedings and claims that arise in or outside the ordinary course of business.

Oceanside Traders, LLC v. Cloud b, Inc. and Vinco Ventures, Inc. f/k/a Edison Nation, Inc.

On April 14, 2020, Oceanside Traders, LLC filed a complaint against Cloud B, Inc. and Vinco Ventures, Inc. with the Superior Court of Ocean County, State of New Jersey, alleging breach of contract and other claims resulting in total damages in the amount of $440,383, consisting of $141,007 for failure to pay plaintiff for goods sold, for $138,180 for overpayments and $161,196 for lost profits. On November 9, 2020, Plaintiff filed an amended complaint, adding other defendants, alleging breach of contract, breach of covenant of good faith and fair dealing, quasi-contract/unjust enrichment, conversion, fraud, negligent misrepresentation, fraudulent transfer, and piercing the corporate veil. On December 4, 2020, Vinco Ventures, Inc. filed its amended answer. On December 28, 2020, the other defendants filed a motion to dismiss on jurisdictional grounds which is currently pending before the court. On February 24, 2021, the Company entered into a Settlement Agreement and General Release of All Claims (the “Settlement Agreement”) with Edison Nation, LLC, Pearl 33 Holdings, LLC and Christopher Ferguson (collectively, the “Settling Defendants”) and Oceanside Traders, LLC (the “Plaintiff”). Under the terms of the Settlement Agreement, the Settling Defendants agreed to pay the Plaintiff the sum of $150,000 within one business day of execution of the Settlement Agreement. In exchange, the Plaintiff agreed to dismiss the Amended Complaint in its entirety and with prejudice against the Settling Defendants. The Company made payment in the amount of $150,000 on February 25, 2021.

Rosenberg Fortuna & Laitman, LLP and Mark Principe v. Safe TV, LLC

On March 13, 2019, Rosenberg Fortuna & Laitman, LLP and Mark Principe filed a complaint against Safe TV Shop, LLC with the Supreme Court of the State of New York, County of Nassau alleging a breach of indemnification arising out of the use of a certain packaging material. On February 12, 2020, the parties entered a Stipulation and Settlement and Consent Agreement for a Consent Judgment in the amount of $50,000. Safe TV, LLC has no assets and there have been no operations by Safe TV, LLC since the date of acquisition by Vinco Ventures, Inc. On April 5, 2021, the Company, through Safe TV Shop, LLC, entered into a Settlement Agreement and Release of Claims (the “Settlement”). Under the terms of the Settlement, the Company is to make payment in the amount of $25,000 on or before April 9, 2021. The Company made payment in the amount of $25,000 on April 8, 2021.

Gerald Whitt, et al. v. Vinco Ventures, CBAV1, LLC, et al.

On October 27, 2020, Gerald Whitt, et al, the minority shareholders of Cloud b Inc. (“Whitt Plaintiffs”) filed a civil complaint in the Superior Court of the State of California against Vinco Ventures, Inc., CBAV1, LLC and other parties, alleging fraudulent concealment, breach of fiduciary duty, breach of contract, breach of confidence, intentional misrepresentation, negligent misrepresentation, unfair business practices and civil conspiracy (the “Whitt Complaint”). The Whitt Plaintiffs seek “in excess of $8,000,000” in damages. Defendants’ position is that the Whitt Complaint is frivolous and the filing of same was an abuse of process. Defendants have not been served with the Whitt Complaint. On or about June 4, 2021, CBAV1 entered into a settlement agreement with the trustee for Cloud b, Inc., whereby all derivative claims on behalf of Cloud B, Inc. in the Whitt Complaint were released as to CBAV1 and its affiliates, shareholders, officers, directors, employees and other parties. There are a limited number of non-derivative claims against individuals that were not released that are not expected to have any impact on the Company.

Vinco Ventures, Inc., et al. v. Milam Knecht & Warner, LLP, Michael D. Milam, Gerald Whitt, Alexander Whitt, et al.

On December 31, 2020, Vinco Ventures, Inc., and other parties, filed a complaint against the Whitt Plaintiffs, and other parties, with the United States District Court for Eastern District of Pennsylvania, alleging intentional misrepresentation, negligent misrepresentation, negligence, conspiracy, unfair business practices, abuse of process, civil extortion, trade libel and defamation. Defendants entered their appearances, Plaintiffs filed an amended complaintAll claims were dismissed and/or settled except for two (2) claims (unfair business practices and Defendants filed motions to dismiss the complaint, which are currently pending before the Court.defamation) against Gerald Whitt.

25

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1415Stockholders’ Equity

Common Stock

The Company is authorized to issue 250,000,000 shares of common stock. As of March 31, 20212022 and December 31, 2020,2021, there were 25,685,981188,052,593 and 14,471,403150,118,024 shares of common stock issued and outstanding, respectively.

On January 29, 2021 (the “Effective Date”), the Company consummated the closing of a private placement offering of $3,300,000 whereby pursuant to the Securities Purchase Agreement entered into by the Company on January 28, 2021 with BHP Capital NY Inc (the “Investor”), the Company issued 1,500,000 shares of restricted common stock and a five (5) year warrant to purchase shares of the Company’s common stock.

During the three months ended March 31, 2021,2022, warrant shares of 880,79836,894,569 were exercised and the Company received net proceeds of $1,690,604.$111,029,493.

Preferred Stock

On February 2, 2021, theThe Company filed an Amendment to the Certificate of Designation (the “Amendment”) for the Company’s Series B Convertible Preferred Stock (“Preferred Stock”). Under the Amendment, each share of Preferred Stock shall entitle the holder thereof to vote on all matters voted on by the holders of Common Stock, voting together as a single class with other shares entitled to vote at all meetings of the stockholders of the Corporation. With respect todoes not currently have any such vote, each share of Preferred Stock shall entitle the holder thereof to cast the number of votes equal to the number of whole shares of Common Stock into which such shares of Preferred Stock are then convertible (the “Conversion Shares”). Such right may be exercised at any annual meeting or special meeting, or pursuant to any written consent of stockholders.

On October 16, 2020, the Company filed a Certificate of Designation (the “Designation”) with the Secretary of State of Nevada, which designates 1,000,000 shares of the Company’s preferred stock, par value $0.001 per share, as Series B Convertible Preferred Stock (“Series B”). Pursuant to the terms of the Designation, holders of the Series B shall be entitled to dividends, a liquidation preference and shall have conversion rights. Each share of Series B shall be convertible into 1 share of Common Stock, on or after the twelve-month anniversary of the Original Issue Date at the option of the Holder thereof, for a total not to exceed 1,000,000 shares of Common Stock. The holders of the Series B shall have no voting rights.

On March 25, 2020, the Company filed a certificate of amendment to the Company’s articles of incorporation with the Secretary of State of the State of Nevada in order to: (i) increase the number of shares of the Company’s authorized preferred stock, par value $0.001 per share, from 0 shares to 30,000,000 shares of preferred stock; (ii) clarify the application of the forum selection clause in the Company’s amended and restated articles of incorporation, specifically that such clause does not apply to federal causes of actions arising under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (the “Exchange Act”); and (iii) include affirmative changes to correspond to the Company’s First Amended and Restated Bylaws, confirming that the Company’s shareholders may vote by written consent.

stock authorized for issuance

The Company is authorized to issue 30,000,000 shares of preferred stock. As of March 31, 2021 and December 31, 2020, there were 764,618 and 764,618 shares of Series B Preferred Stock issued and outstanding, respectively.

Stock-Based Compensation

On September 6, 2018,4, 2021, the Company’s board of directors approved an amendment and restatement of the Company’s omnibus incentive plan solely to reflect the Company’s name change to Edison Nation,Vinco Ventures, Inc. Thus, the Edison Nation, Inc. Omnibus2021 Equity Incentive Plan (the “Plan”“2021 Plan”) which remains effective as of February 9, 2018,. The 2021 Plan provides for the issuance of up to 1,764,705 (287,659 9,000,000 (3,267,040 remaining as of March 31, 2021)2022) shares of common stockCommon Stock to help align the interests of management and our stockholders and reward our executive officers for improved Company performance. Stock incentive awards under the 2021 Plan can be in the form of stock options, restricted stock units, performance awards and restricted stock that are made to employees, directors and service providers. Awards are subject to forfeiture until vesting conditions have been satisfied under the terms of the award. The exercise price of stock options is equal to the fair market value of the underlying Company common stockCommon Stock on the date of grant.

The following table summarizes stock option awards outstanding atas of March 31, 2021:2022:

Schedule of Share-based Compensation, Stock Options, Activity

  Shares  

Weighted

Average

Exercise

Price

  

Remaining

Contractual

Life in

Years

  

Aggregate

Intrinsic Value

 
Balance, December 31, 2020  80,000  $7.01   3.2      - 
Granted  -   -   -   - 
Balance, March 31, 2021  80,000  $7.01   2.9   - 
Exercisable, March 31, 2021  80,000  $7.01   2.9   - 
  Shares  

Weighted

Average

Exercise

Price

  

Remaining

Contractual

Life in

Years

  

Aggregate

Intrinsic
Value

 
Balance, December 31, 2021  80,000  $7.01   1.7   - 
Granted  -   -   -   - 
Balance, March 31, 2022  80,000  $7.01   1.4   - 
Exercisable, March 31, 2022  80,000  $7.01   1.4   - 

As of March 31, 2021,2022, there were no 0unvested options to purchase shares of the Company’s common stockCommon Stock and there was no 0unrecognized equity-based compensation expense that the Company expected to recognize over a remaining weighted-average period.

26

Other Stock AwardsNet Earnings or Loss per Share

TheBasic net (loss) income per common share is computed by dividing net (loss) income by the weighted average number of vested common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number vested of common shares, plus the net impact of common shares (computed using the treasury stock method), if dilutive, resulting from the exercise of dilutive securities. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. As of March 31, 2022 and 2021, the Company issued 1,262,872excluded the common stock equivalents summarized below, which entitle the holders thereof to ultimately acquire shares of common stock, to employees for services valued at $3,292,190 forfrom its calculation of earnings per share, as their effect would have been anti-dilutive.

Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

  As of 
  March 31, 2022  March 31, 2021 
       
Shares reserved in exchange for the cancellation of certain non-voting membership interest in EVNT Platform, LLC  4,000,000   - 
Options  80,000   80,000 
Convertible shares under notes payable  28,271,954   2,647,587 
Series B Convertible Stock  -   764,618 
Warrants  160,701,887   37,102,534 
Shares to be issued  -   1,608,355 
Total  193,053,841   42,203,094 

Note 16 —Customer Concentrations

For the three months ended March 31, 2021.2022 and 2021 the following customers that represented more than 10% of total net revenues:

The Company issued 943,000 sharesSchedule of common stock to vendors for services valued at $2,036,335 forRevenue from Customers

  For the three months ended
March 31,
 
  2022  2021 
Customer:        
Customer A  *   14%
Customer B  11%  * 

*Did not represent more than 10% of total net revenues.

For the three months ended March 31, 2021.2022 and 2021, the following geographical regions represented more than 10% of total net revenues:

Schedule of Revenue by Geographical Areas

  For the three Months ended
March 31,
 
  2022  2021 
Region:      
North America  100%  76%
Asia-Pacific  0%  9%
Europe  0%  15%

Note 17 — Subsequent Events

 

From time to time,Exchange Agreement

On May 12, the Company grants shares of common stock to consultants and non-employee vendors for services performed. The awards are valued atentered into an agreement with the market valueholder of the underlying common stock at the date of grant and vest based on the terms of the contract which is usually upon grant.

26

Vinco Ventures, Inc. and Subsidiaries

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 15 — Discontinued Operations

Discontinued operations are accounted for in accordance with the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Section 360-10-35 Property, Plant and Equipment. In accordance with FASB ASC Section 360-10-35, the net assets of discontinued operations are recorded on our consolidated balance sheets at carrying value. The results of operations of discontinued operations are segregated from continuing operations and reported separately as discontinued operations in our consolidated statements of loss and comprehensive loss.

On March 12, 2021, the bankruptcy court approved the sale of the CBAV1, LLC Assets to BTL Diffusion SARL, the winning bidder, at the auction held on March 10, 2021 and March 11, 2021 for a total sum of $3,000,000, which includes a cash payment at closing in the amount of $2,650,000, less certain closing costs and credits, and additional royalty payments in the amount of $150,000 on April 15, 2022 and in the amount of $200,000 on April 15, 2023 (“CBAV1-BTL Transaction”).

A first closing of the CBAV1-BTL Transaction occurred on April 16, 2021, with the transfer of assets and release of funds completed on April 21, 2021 (“Final Closing”). Contemporaneously with the Final Closing, a certain license agreement between CBAV1 and Edison Nation, LLC (“Edison Nation”) terminated and any remaining operational assets of Edison Nation were transferred to BTL.

On November 30, 2020, the Company (the “Seller”) and its wholly owned subsidiary, SRM Entertainment, LTD (“SRM”) entered into a Stock Exchange Agreement (the “Exchange Agreement”) with Jupiter Wellness, Inc. (“Jupiter”)(the “Buyer”). Under the terms of the Exchange Agreement, the Buyer agreed to purchase all outstanding shares of common stock (the “Exchange Shares”) issued by SRM from the Seller. As considerationCompany’s warrants for the purchase of the Exchange Shares,Company’s common stock for $4.527 issued on November 10, 2021 (the “November 2021 Warrants”) and the BuyerCompany’s warrants for the purchase of the Company’s common stock for $3.2653 issued on December 20, 2021 (the “December 2021 Warrants”) whereby the Company and the holder agreed the holder could exchange its warrants for the Company’s common shares. The exchange ratio agreed to is for each November 2021 Warrant exchanged the holder would receive 0.77 of a share of the Company’s common stock, and for each December 2021 Warrant exchanged the holder would receive 0.81 of a share of the Company’s common stock. The holder is entitled to exchange 200,000its November 2021 Warrants and its December 2021 Warrants under the agreement from May 19, 2022 until the sixtieth (60th) day immediately following the date on which the Company’s receives approval from its stockholders for the increase of its authorized common shares from 250,000,000 to 750,000,000 (the “Shareholder Approval Date”). On May 13, 2022, the Company filed a preliminary proxy statement for a Special Meeting of Stockholder’s to, among other things, seek the approval from its stockholders for such proposed increase of its authorized common shares.

Furthermore, pursuant to the exchange agreement, on or prior to the second business day following the Shareholder Approval Date, the Company shall deliver to the holder an additional number of shares of its restricted common stock (the “Consideration Shares”), symbol JUPW as listed on NASDAQ Capital Markets. The Company madeCommon Stock equal to 7% of the decisionsum of each of the November 2021 Warrants and December 2021 Warrants exchanged by the holder during this period. In addition, the exchange agreement allows the holder for up to divest60 days after the amusement park business dueShareholder Approval Date for (i) each November 2021 Warrant may be exchanged for 42% of a November 2021 Exchanged Warrant Share, and (ii) each December 2021 Warrants may from time to time be exchanged for 42% of a December 2021 Exchanged Warrant Share.

Pursuant to Section 7(n) of the Exchange Agreement, until October 9, 2022, the holder agreed to grant, free of charge, to the slow re-openings of amusement parks aroundCompany any reasonable and necessary waivers and extensions solely in connection with the worldCompany’s obligations (i) to file an Initial Registration Statement pursuant to that certain Registration Rights Agreements between the Company and the investmentholder dated as of November 11, 2021, as amended (the “November 2021 RRA”), and that would have been needed to remain opencertain Registration Rights Agreements between the Company and the investment requiredholder dated as of December 20, 2021, as amended (the “December 2021 RRA” ), and (ii) to relaunch asfile a definitive proxy statement to approve the amusement parks begintransactions contemplated by the November WEA and December WEA; provided, however, the holder shall retain the right to get back to full capacity.

The following table presents the carrying valuesdeliver an Alternate Exercise Notice (as defined in each of the assets and liabilities of our discontinued operations at March 31, 2021November Warrant Exercise Agreement and December 31, 2020, respectively:

  March 31, 2021  December 31, 2020 
       
Assets        
Current assets:        
Accounts receivable, net 413,962  $220,964 
Inventory  779,918   559,737 
Prepaid expenses and other current assets  160,666   261,980 
Total current assets  1,354,546   1,042,680 
Total assets $1,354,546  $1,042,680 
         
Liabilities and stockholders’ equity        
Current liabilities:        
Accounts payable $589,363  $487,454 
Total current liabilities $589,363  $487,454 

The following table presents the summary results of operations of our discontinued operations for the three months ended March 31, 2021 and 2020, respectively:

  

For the Three Months

Ended March 31,

 
  2021  2020 
Revenues, net $697,883  $1,713,764 
Cost of revenues  490,195   1,054,693 
Gross profit  207,688   659,071 
         
Operating expenses:        
Selling, general and administrative  286,602   903,764 
Operating income  78,914   (244,693)
         
Other (expense) income:        
Gain on divestiture  -   4,911,760 
Total other (expense) income  -   4,911,760 
(Loss) income before income taxes  78,914   4,667,067 
Income tax expense  -   - 
Net (loss) income $78,914  $4,667,067 

27

Note 16 — Subsequent Events

On April 5, 2021,Warrant Exercise Agreement) to the Company through Safe TV Shop, LLC, entered into a Settlement Agreement and Release of Claims (the “Settlement”). Underas permitted pursuant to the terms thereof. The exchange agreement also requires the holder to continue to hold the common shares received under the exchange for a certain period of the Settlement, the Company is to make payment in the amount of $25,000 on or before April 9, 2021. The Company made the payment on April 8, 2021.time.

 

On April 7,May 19, the holder exchanged 500,000 November 2021 Warrants for 385,000 shares of the Company’s common stock, and 18,090,123 December 2021 Warrants for 14,653,000 shares of the Company’s common stock. The Company did not receive any proceeds from the cashless exercises.

Warrant Exercise Agreements

On May 12, 2022, the Company entered into warrant exercise agreement with two holders of the Company’s warrants for the purchase of the Company’s common stock for $9.00 per share issued 150,000on September 1, 2022 (the “Series A September 2021 Warrants”) whereby the Company and the holders agreed to a cashless exercise whereby each holder would receive 0.50 of a share of the Company’s common stock for each Series A September 2021 Warrant that is exercised by the holder. On May 19, the holders exchanged 15,000,000 Series A September 2021 Warrants for 7,500,000 shares of the Company’s common stock. The Company did not receive any proceeds from the cashless exercise.

The May WEA and the Exchange Agreement also require the participating holders to continue to hold shares for a certain period of time as set forth in the May WEA and the Exchange Agreement.

Shareholder Proposals for Increase of Authorized Common and Preferred Shares

On May 13, 2022, the Company filed a preliminary proxy statement for a Special Meeting of Stockholders to seek approval of proposals to increase the number of authorized shares of common stock valued at $382,500 for consulting services as perunder the Consulting Agreements entered into on March 31, 2021.

On April 7, 2021, the Company issued 525,541 shares of common stock valued at $924,952 to an employee as per the terms of an employment agreement.

On April 7, 2021, the Company issued 475,451 shares of common stock valued at $836,794 to an employee as per the terms of an employment agreement.

On April 7, 2021, the Company issued 597,273 shares of common stock valued at $1,051,200 to an employee as per the terms of an employment agreement.

On April 17, 2021, Vinco Ventures, Inc. (“Vinco”) and EVNT Platform, LLC, a wholly owned subsidiary of Vinco (“the Company” or “Buyer”), entered into (and closed on) a certain Asset Contribution Agreement (“Asset Contribution Agreement”) with Emmersive Entertainment, Inc. (“Emmersive” or “Seller”), pursuant to which Emmersive contributed/transferred to the Company the assets used for Emmersive’s business, which include digital assets, software and certain physical assets (the “Contributed Assets”) in consideration for, among other things, the Company assuming certain obligations of Emmersive, hiring certain employees, and issuing 1,000,000 preferred membership units (“Preferred Units”) in the Company to Emmersive and/or its shareholders (“Preferred Members”) pursuant to a FirstCompany’s Amended and Restated Operating Agreement for the Company dated asArticles of April 17, 2021(“Amended Operating Agreement”). Certain put rights are associated with Preferred Units, which if exercised by the Preferred Members, obligates VincoIncorporation from 250,000,000 to purchase the Preferred Units in exchange for 1,000,000 shares of Vinco Venture’s common stock (“Put Rights”). In addition, the Preferred Members have the opportunity to earn up to 4,000,000 Conditional Preferred Units if certain conditions are satisfied for each of the four earn out targets (“Earn-Out Targets”). The Earn-Out Targets are described below:

Earn-Out Target 1: In the event that the Company (1) develops a minimally viable product for the NFT Technology to validate the utility of the product/platform with features to attract750,000,000 and transact with customers and (2) is successful on-boarding a minimum of 10 approved influential celebrities on or before December 31, 2021, the Company shall issue to Emmersive and/or Emmersive’s Shareholders, 1,000,000 Conditional Preferred Units, with Put Rights.

Earn-Out Target 2: In the event that the Company generates a minimum of $7,000,000 in annualized booked revenues inclusive of revenues generated from the celebrities onboarded by the Company (collectively “Attributed Revenue”) in any three-calendar-month period ending on or before March 31, 2022 (i.e. more than $1,750,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with the Put Rights.

Earn-Out Target 3: In the event that the Company generates a minimum of $28,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2022 (i.e. more than $7,000,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

Earn Out Target 4: In the event that the Company generates a minimum of $62,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2023 (i.e. more than $15,500,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

On April 17, 2021, the transactions under both the Asset Contribution Agreement and Amended Operating Agreement closed.

On April 15, 2020, the Company entered into a loan agreement (“PPP Loan”) with First Choice Bank under the Paycheck Protection Program (the “PPP”), which is part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act administered by the United States Small Business Administration. The Company received proceeds of $789,852 from the PPP Loan. On May 4, 2021, the Company’s PPP loan was forgiven.

On April 16, 2021, a dry closing of the CBAV1-BTL Transaction occurred with the transfer of assets and release of funds completed on April 21, 2021 (“Final Closing”). Contemporaneously with the Final Closing, a certain license agreement between CBAV1 and Edison Nation, LLC (“Edison Nation”) terminated and any remaining operational assets of Edison Nation were transferred to BTL.

On May 18, 2021, the Company issued 501,250 shares of common stock to a noteholder in satisfaction of $1,000,000 principal and $2,500 in accrued interest.

On May 24, 2021, the Company entered into a warrant exercise agreement (the “Agreement”) with Hudson Bay Master Fund Ltd. (“Hudson Bay”) who agreed to exercise a portion of the January Warrants and the Company agreed to issue additional warrants, to purchase shares of Common Stock at a per-share exercise price equal to $3.20 (the “Incentive Warrants”, all pursuant to the terms and conditions set forth in the Agreement. At the Closing (as defined in Section 2(b) of the Agreement), the Parties shall execute and deliver a registration rights agreement (the “Registration Rights Agreement”), pursuant to which the Company will agree to register the shares of Common Stock underlying the Incentive Warrants. Subject to the terms of Agreement, (i) Hudson Bay shall pay to the Company an amount equal to the exercise price in effect as of the date of such exercise multiplied by 2,870,000 shares (as adjusted for any share split or similar transaction after the date hereof) (the “Exercised Warrant Shares”) and (ii) the Company shall issue and deliver Incentive Warrants to Hudson Bay to initially purchase an aggregate number of shares equal toincrease the number of Exercised Warrant Shares, which numberauthorized shares of shares shall be subjectpreferred stock under the Company’s Amended and Restated Articles of Incorporation from 0 to adjustment upon the exercise of further shares pursuant to the January Warrants.30,000,000.

28
 28

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

OverviewYou should read the following discussion of our financial condition and results of operations in conjunction with our condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission. In addition to our historical condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, as well as in Part I, Item 1A, “Risk Factors” of our Annual Report of Form 10-K for the year ended December 31, 2021.

Overview

Vinco Ventures: End-to-end productVentures is Focused on Digital Media, Advertising and Content Technologies

Vinco Ventures, formerly known as Edison Nation, Inc., Xspand Products Lab, Inc. and Idea Lab Products, Inc., is a Nevada corporation incorporated on July 18, 2017. In connection with the acquisition of an 80% equity interest in Lomotif by ZVV, our joint venture with ZASH in 2021, and our recent acquisition of AdRizer, we are transitioning from focusing on innovation, development and commercialization of end-to-end consumer products to innovation, development and commercialization of digital media, advertising and content technologies. We currently operate the platforms and businesses described below through our significant subsidiaries and consolidated variable interest entities:

Lomotif Social Media Platform

Lomotif and the Lomotif App - ZVV currently owns an 80% equity interest in Lomotif, a Singapore-based video-sharing and live streaming social networking platform that is committed to democratizing video creation and increasing user reach through our content development, live streaming and cross-platform engagement initiatives. The Lomotif app allows its users to create their own music videos by selecting pictures and videos from the camera, mixing them with music and transforming video clips into music videos. Lomotif users can watch videos of other creators on the Lomotif platform and share their videos on the Lomotif platform or on various third-party social media platforms such as TikTok, Instagram, YouTube and Twitch. The Lomotif platform offers LoMoTV, a digital entertainment and lifestyle content network offering original programming. Our strategy includes expanding Lomotif’s reach through our live-streaming entertainment initiatives involving social media influencers and leading artists and entertainers.

Our Company was incorporated on July 18, 2017

The Lomotif app is available in the StateApple and Google stores and is a grassroots social community with dedicated users spanning from Asia, South America to the United States. As of Nevada under the namedate of Idea Lab X Products, Inc, On September 12, 2017,this Quarterly Report, Lomotif has not generated significant revenue and we filed an Amendmentare developing means to monetize the content creation and streaming capabilities of the Lomotif platform including our Articles of Incorporation changingplan to leverage the nameAdRizer technologies to Xspand Products Lab, Inc., and then on September 7, 2018 we filed an Amendmentenable advertisers to our Articles of Incorporation changingmore effectively engage with the name to Edison Nation, Inc. On November 5, 2020, the Company (the “Parent”)Lomotif platform, content and its wholly owned subsidiary, Vinco Ventures, Inc. (the “Merger Sub”), entered into an Agreement and Plan of Merger (the “Agreement”). Under the terms of the Agreement, the Merger Sub merged with and into the Parentusers.

End-to-End Fully Integrated Programmatic Advertising Platform

AdRizer and the Parent becameCortex Platform – Our wholly-owned subsidiary AdRizer provides technology solutions to automate the surviving corporationuse of the Merger (the “Surviving Corporation”). The name of the Surviving Corporation became Vinco Ventures, Inc. The transaction closed on November 10, 2020.

Vinco Ventures, Inc. seeks to be involved with every step of the consumer product life cycle – from ideation, to researchartificial intelligence for digital advertising analytics and development, manufacturing, sales, packaging and fulfillment. The Company also seeks to raise awareness of the Vinco Ventures brand name as a diversified consumer products business through a number ofprogrammatic media channels.

The first stage of development for any consumer product is the impetus to turn an idea into a salable commodity. Considered to be the “go-to” resource for independent innovators with great consumer product invention ideas, Vinco Venturesbuying through its Edison Nation web portal maintainscore platform, Cortex. Cortex provides real-time analytics for marketing spend and revenue optimization and delivers ad-campaign creation, optimalization and monetization at scale. Cortex integrates with various traffic partners, including Google, MSN, Instagram, Facebook, Twitter, and others, and is able to deliver real-time attribution against a consumer-facing online presence whereby innovators can submit ideaswide range of advertiser and publisher metrics such as revenue by source, author, article, and conversion event. AdRizer targets advertisers, advertising agencies, publishers and other advertising technology companies as its audience for consideration by us. If an idea is successfully chosen, Vinco Ventures will apply its proprietary, web-enabled new product development (“NPD”) and commercializationthe Cortex platform that can take a product from idea through final e-commerce sale. Vinco Ventures presently engages with over 180,000 registered online innovators and entrepreneurs interested in accessing the Company’s NPD platform to bring innovative, new products to market focusing on high-interest, high-velocity consumer categories. The Companyofferings.

AdRizer generates revenue from its web presence by charging a feethe Cortex platform through two major sources: (1) the traffic acquisition of digital advertising spaces to advertisers from multiple digital advertising technologies, and (2) developing marketing campaigns and strategies for each idea submission, and also through subscription-based plans for innovators that wish to submit high volumes of ideas.

Since its inception, the Edison Nation web portal has received over 200,000 idea submissions, with products selling in excess of $250 million at retail through the management of over 300 client product campaigns with distribution across diverse channels including e-commerce, mass merchandisers, specialty product chains, entertainment venues, national drug chains, and tele-shopping. These clients include manysome of the largest manufacturerstop direct-to-customers (“DTC”) companies. We believe that AdRizer’s Cortex platform provides small- to medium-sized enterprises with an efficient and retailerseffective end-to-end, fully integrated platform that allows its users to control their marketing and branding campaigns in real-time. We also expect to integrate AdRizer’s technologies with the world including Amazon, Bed BathLomotif platform and Beyond, HSN, Rite Aid, P&G,content and Black & Decker. The Companythe Honey Badger digital commerce company.

29

Streaming Music Non-Fungible Token (“NFT”) Platform

E-NFT.com – Our wholly-owned subsidiary EVNT Platform LLC, dba Emmersive Entertainment (“EVNT”) offers a platform for artists and content owners to distribute their intellectual property. EVNT’s proprietary streaming process seeks to make NFTs affordable by seeking to reduce mining fees with the goal of enabling fans to engage with content in new ways with EVNT’s multi-media delivery system. EVNT generates revenue from licensing agreements with such manufacturersthe development of custom, digital artwork and retailers. Such agreements are entered into when innovators submit their ideasdigital music that is sold in the form of non-fungible tokens through Vinco Ventures’ web portal. Occasionally, the Company alsoa third-party marketplace.

Full-Service Digital Commerce Company

Honey Badger - Our wholly-owned subsidiary Honey Badger offers a full-service digital commerce strategies solution focused on brand specific messaging and designing comprehensive digital campaigns from creation to monetization for celebrities and influencers. As a digital commerce company, Honey Badger leverages millions of followers in its network to grow advertiser-based revenue as well as Vinco’s brands and holdings. Honey Badger generates revenue from innovators that wishproviding digital marketing services for brands and influencers.

New Consumer Product Development and Commercialization Platform

Edison NationLed by our wholly-owned subsidiary Edison Nation, LLC, (‘Edison Nation”) we provide a platform to usematch an innovator’s intellectual property with vertical consumer product category leaders in a licensing structure whereby the Company’s product development resources, but license or distributeinnovator can earn up to 50% of the contracted licensing fee. Product categories include kitchenware, small appliances, toys, pet care, baby products, themselves.

Vinco Ventures hashealth & beauty aids, entertainment venue merchandise, and housewares. We also have a number of internally developed brands (“EN Brands”) which act as a launchpad for new innovative items that have matriculated through the innovation portal. These EN Brands include Cloud B, Pirasta, Uber Mom, Lily and Grey, Trillion Trees, and Barkley Lane. Additionally, the Company offerswe offer a partnership model for entrepreneurs and businesses that are seeking to elevate their existing brands. Recent partnerships for Vinco Ventures include 4Keeps Roses and Mother K. Within the partnership model, the Company seeks to identify new lines of distribution and provide innovation through development of new itemitems that enhance the brandsbrand’s overall image and consumer adoption.

Once most consumer products are ideated, developed, manufactured, and possibly even licensed, they must be packaged and distributed. Currently, we maintain a logistics center in Clearwater, Florida. The Company Edison Nation generates revenue primarily from the sale of custom packaging for many of the products that have run through our NPD or in-house product development process. The Company also sells packaging products to a number of other entities that are not related to the Company’s product development process, including pharmaceutical and e-commerce companies. For packaging products, the Company does not have long-term agreements with customers, and instead manufactures and sells its packaging products subject to purchase orders from its customers.

Once a product is ready for distribution, consumer awareness must be raised in order to sell the product. Accordingly, the Company has begun to pursue a media strategy. First, the Company is seeking to re-release episodes of the ‘Everyday Edisons’ television program, while simultaneously seeking a distribution partner for forthcoming episodes. The Company intends to generate revenue from the Everyday Edisons brand by entering into a contract with a broadcast network or online streaming service. The Company is seeking to expand its web presence by acquiring or creating other innovator-facing internet media properties. The Company intends to generate revenue from such internet media through the display of paid advertisements on its properties.

29

Market Strategy

The process for developing and launchingpersonal protective equipment, consumer products has changed significantly in recent years. Previously, Fortune 500 and other companies maintained multimillion-dollar research and development divisions to develop and launch products to be sold primarily on retail shelves and supported by large television and print advertising investment. The emergence of e-commerce giants, including Amazon.com, has caused retail shelf space to no longer be a requirement to launch a new product. Crowdfunding sites like Kickstarter enable solo entrepreneurs to inexpensively produce an advertising video and quickly introduce a new product to millions of potential customers, and to quickly gain those customers for a low cost of acquisition relative to the cost and time required in prior years as expensive traditional advertising investment is no longer required to gain market awareness. For example, according to Statista.com, crowdfunded saleslicensing of products will exceed $18.9 billion in 2021. The consumer shift away from brick and mortar retailers toward e-commerce has resulted in the bankruptcy or downsizing of many iconic retailers which sold toys, including Toys R Us, Sears, Kmart, and K-B Toys, with the resultant loss in shelf space and available locations helping to drive our market opportunity. By utilizing the opportunities to market products over the internet, rather than through traditional, commercial channels, we believe we can reach a much broader market for our brands and products.intellectual property owners.

Leveraging Evolving Market Opportunities for Growth

The Company believes that its anticipated growth will be driven by six macroeconomic factors:

The significant growth of ecommerce (Up 32.4% in 2020 versus 2019 (eMarketer 2020));
The increasing velocity of “brick and mortar” retail closures;
Product innovation and immediate delivery gratification driving consumer desire for next-generation products with distinctive sets of features and benefits without a reliance on brand awareness and familiarity;
The marriage of media-based entertainment and consumer goods
The rapid adoption of crowdsourcingCryptyde Businesses Expected to expedite successful new product launches; and
The opportunity to market products over the internet and television, rather than through traditional, commercial channels, to reach a much broader, higher qualified target market for brands, and products.be Spun-Off

In addition, we intend to acquire more small brands that have achieved approximately $1 million in retail sales over the trailing twelve-month period with a track record of generating free cash flow. By leveraging our expertise in helping companies launch thousands of new products and our ability to create unique, customized packaging, we will seek to elevate the value of these acquired brands by improving each part of their launch process, based on our own marketing methodologies.

We believe our acquisition strategy will allow us to acquire small brands using a combination of shares of our common stock, cash and other consideration, such as earn-outs. We intend to use our acquisition strategy in order to acquire up to ten or more small brands per year for the next three years. In situations where we deem that a brand is not a “fit” for acquisition or partnership, we may provide the brand with certain manufacturing or consulting services that will assist the brand to achieve its goals.

On November 30, 2020, the Company and its wholly ownedCryptyde – Our wholly-owned subsidiary SRM Entertainment, LTD entered into a Stock Exchange Agreement with Jupiter Wellness, Inc. (“Jupiter”). Under the terms of the Exchange Agreement, Jupiter agreed to purchase all outstanding shares of common stock (the “Exchange Shares”) issued by SRM from the Company. As consideration for the purchase of the Exchange Shares, Jupiter issued the Company 200,000 shares of its restricted common stock, symbol JUPW as listed on NASDAQ Capital Markets. The Company made the decision to divest the amusement park business due to the slow re-openings of amusement parks around the world and the investment that would have been needed to remain open and the investment required to relaunch as the amusement parks begin to get back to full capacity. Please seeNote 15 — Discontinued Operations for further information.

30

One Company Initiative

During 2020, the Company had three distinct business units, which allows the Company to focus on growing sales and leveraging operations. The units consist of:

Innovate. The Vinco Ventures New Product Development (“NPD”) platform helps inventors go from idea to reality. This is accomplished by optimizing the Company’s new product election process through deeper analytics to predict success on platforms like crowdfunding and web marketplaces like Amazon. The Company drives brand awareness of the platform by producing content for inventors and innovators on media platforms including our own Everyday Edison’s television show.

Build and Launch. Distributed by geography, industry skillset and expertise in the development process to ensure efficient product build and launch our teams of product designers and developers take the product from the concept to the consumers’ hand. The bulk of the Company’s operations are part of this business unit, and the Company will continue to develop this unit to meet the needs of our product launch schedule.

Sell. Our omni-channel sales effort is divided into three groups: (1) business-to-business revenue opportunities including traditional brick and mortar retailers, (2) online marketplaces and direct-to-consumer revenue opportunities, and (3) our NiTRO Team (Near Term Revenue Opportunities). NiTRO, identifies brands and products lines that would benefit from being part of Vinco Ventures.

In November 2020, in connection with the name change and startup of Honey Badger, the Company set a path for new key fundamentals in their strategy. Vinco Ventures,Crytypde, Inc. plans to leverage the new market opportunityoffer three initial business lines, Web3 (decentralized internet) products, Bitcoin mining services, and consumer packaging operated by utilizing their B.I.G. Strategy: Buy. Innovate. Grow.

Buy. Acquisitions is our model. WeFerguson Containers, Inc (“Ferguson”). Through its Web3 products business line, Cryptyde will seek to acquire significantand build brands to continue to add to the Portfolio.

Innovate. – Leverage the internal traffic platforms of Honey Badger, our brands are able to quickly innovate and determine the highest conversion traffic and target accordingly. Once identified, we scale while maintaining conversions for success.

Grow. More targeted traffic equals more conversions. With our internal engines, we are able to expedite growth of our acquired brands to reach their target numbers quicker.

Innovate: The Vinco Ventures New Product Development & Commercialization Platform

New product ideas have little value without the ability and skill required to commercialize them. The considerable investment and executional “know how” needed to initiate a process – from idea to product distribution – has always been a challenge for the individual innovator. Vinco Ventures’ web presence is designed to take advantage of online marketplace and crowdfunding momentum for our future growth mitigating new product development risk while allowing for optimized product monetization based on a product’s likelihood to succeed. To that end, Vinco Ventures empowers and enables innovators and entrepreneurs to develop and launch products, gain consumer adoption and achieve commercial scale efficiently at little to no cost.

The cornerstone of Vinco Ventures’ competitive advantage is its NPD platform, which is designed to optimize product licensing and commercialization through best-in-class digitaluse decentralized blockchain technologies sourcing / manufacturing expertise and one of the largest sets of go-to-market solutions. The NPD platform can take a product from idea through ecommerce final sale in a matter of months versus a year or more for capital intensive and inefficient new product development protocols traditionally used by legacy manufacturers serving “big box” retailers.

Product Submission Aggregation

Interested innovators enter the Vinco Ventures web site to register for a free account by providing their name and email address. The member then creates a username and password to use on the site. Once registered, the member is provided with their own unique, password protected dashboard by which they can begin submitting ideas and join online member forums to learn about industry trends, common questions, engage in member chats, and stay informed of the latest happenings at Vinco Ventures. They can also track the review progress of ideas they submit through their dashboard.

Vinco Ventures accepts ideas through a secure online submission process. Once a member explores the active searches in different product categories being run on the platform for potential licensees seeking new product ideas to be commercialized, the member can submit their new product ideas for processing. Vinco Ventures regularly works with different companies and retailers in various product categories to help them find new product ideas.

Registered members pay $25 to submit an idea. This submission fee covers a portion of the cost to review each idea submitted to the platform. There are no additional fees after the submission fee.

Although the platform might not have an active search that matches the innovator’s idea, the Vinco Ventures licensing team hosts an ongoing search for new consumer product ideas in all categories.

“Insider Membership” is Vinco Ventures’ premium level of membership. Members that are insiders (“Insiders”) receive feedback on all their ideas submitted and gain access to online features that aren’t available to registered members. In addition, Insiders pay $20 for each idea submitted (20% discount vs. a registered member), can opt-in ideas for free, as well as receive other benefits. An annual membership costs $99, or $9.25 / month automatically debited from a credit card each month. Also included online is feedback to the innovator on the status of each stage of the process and notification when ideas are not selected to move forward during any stage in the review process.

Insiders also have access to the Insider Licensing Program (the “ILP”). The primary benefit of the ILP is having the Vinco Ventures licensing team working directly on an innovator’s behalf to help secure a licensing agreement with one of the company’s manufacturing partners. If an idea is selected for commercialization by a retail partner, Vinco Ventures will invest in any necessary patent applications, filings and maintenance. The innovator’s name is included on any patent or patent application that Vinco Ventures files on the member’s behalf after the idea has been selected.

31

In addition to the above member programs, Vinco Ventures ASOTV (“As Seen on TV”) Team hosts a search for new products suitable for marketing via DRTV (“Direct Response TV”) and subsequent distribution in national retail chains including mass merchandisers, specialty retail, drug chains and department stores.

Product Submission Review

Led by the Company’s licensing team (which has over 150 years of combined experience in a variety of consumer-facing industries, such as music, movies, digital art, ticketing and product categories), all ideas submitted by innovators through the Company’s website are reviewedevent services, and assessed through an 8-stage process. Vinco Ventures’ product idea review process is confidential with non-disclosure agreements executed with every participating registered or “Insider” member.

The NPD platform’s database of over 85,000 product ideas helps determine which inventions have a substantial market opportunity quickly through proprietary algorithms that have been developed incorporating continuous learning from marketplace experience and changes in category requirements.

Selected ideas are assessed by the licensing team based on nine key factors: competing products, uniqueness, retail pricing, liability & safety, marketability, manufacturing cost, patentability, consumer relevant features and benefits, and commercialization.

The time requiredgaming. Cryptyde’s Bitcoin mining services will aim to review ideas depends upon different variables, such as: the number of searches concurrently running on Vinco Ventures platform, idea volume and complexitymake Bitcoin mining accessible to consumers previously priced out of the search, how many presentation datesarea. Ferguson manufactures and sells custom packaging for a variety of products and is expected to licensees are pending,offer revenue streams for the date an idea is submitted.spun-off business.

Presentation dates to potential licensees are usually set a few weeks following the close of the search. After the presentation has been given to a licensing / retail partner, the partner has 45 days to 6 months to select ideas on which they will move forward.

The ILP incorporates a four-stage process:

Stage #1 — Preliminary Review: The licensing team performs a preliminary review to ensure an invention meets the program criteria. Factors that might stall an idea from moving forward include: an invention is cost-prohibitive, has engineering challenges, and/or major players in the marketplace have already launched products like it. If none of these apply, an idea will be approved and move on to the preparation phase.
Stage #2 — Preparation: The licensing team performs a best partner review. Vinco Ventures’ retail and manufacturing contacts are assessed, and the team begins to plan which licensors would be the best fit for an idea. A gap analysis and visits the store shelves are executed to gain greater understanding of marketplace potential.
Stage #3 — Pitching: At this phase, an idea can become a “Finalist.” The licensing team begins to proactively pitch an idea to potential licensees using a proprietary presentation system. When a company expresses interest, the team proceeds into term sheets and negotiations while staying in constant contact with the prospect until the best possible deal is struck for the innovator.
Stage #4 — Outcome: In the end, the market decides what products will be successful. There are no guarantees. If for some reason Vinco Ventures is not successful in finding a licensing partner, a complete debrief is given to the Insider.30

 32

Corporate Strategy

DueWe are transitioning from focusing on innovation, development and commercialization of end-to-end consumer products to innovation, development and commercialization of digital media, advertising and content technologies. Today’s consumers have shorter attention spans and are unlikely to commit to lengthy content unless they are convinced of its value. The right piece of short-form content enables brands to rapidly communicate key messages, improving the public natureasset’s ability to capture the attention of licensing, Vinco Ventures only accepts ideas from Insiders thattarget audiences. Short-form content is also a ready-made resource for users who consume content on mobile devices. Additionally, video generates a much larger number of shares than long-form content, text or image posts. By investing in Lomotif, our short-form video sharing and social media platform, AdRizer and related growth initiatives, we are patented or patent-pending. A valid provisional patent application is required. The costaiming to grow into an integrated robust social media, content development and digital advertising company, with millions of submitting an ideausers around the world.

In February 2022 we acquired AdRizer. We expect to integrate AdRizer’s Cortex technologies with the ILP is $100,Lomotif platform and a member must be an “Insider”content and Honey Badger’s services and solutions to be considered.

The Vinco Ventures ASOTV new product development process follows a six-stage protocol appropriateoptimize revenue generation opportunities. We have also invested in activities to generate content for the broadcast-based sales channel.Lomotif platform and to expand its user base and engagement such as launching LoMoTV, hosting and live streaming concerts and celebrity events. We expect to further this effort by continuing to invest in acquisitions, joint ventures, and growing our own capacity to create and distribute content. For more information regardingexample, we expect that future joint ventures, licensing, loan financing or other arrangements with ZASH and PZAJ Holdings, LLC will generate entertainment content that we plan to distribute through the ASOTV process, the Vinco Ventures NPDLomotif platform, its features and member benefits, visit https://app.edisonnation.com/faq.

Acquisition of Intellectual Property

Once an innovator’s idea is judged to be a potentially viable, commercial product and selected for potential commercialization, the Company acquires intellectual property rights from the innovator.

Once an innovator’s intellectual property is secured, the innovator’s product idea can then either be licensed to a manufacturer or retailer or developed and marketed directly by Vinco Ventures. In either case, Vinco Ventures serves as the point-of-contact with the innovator for term sheets, royalty negotiation and concluding licensing agreements. Vinco Ventures also maintains contact with the innovator to keep them engaged during product development.among other distribution channels.

 

In general, innovatorsconnection with our transition, we are paid a percentage of the Company’s revenue from the commercialization of the innovator’s intellectual property. This percentage varies with the Company’s investmentalso in the developmentprocess of the intellectual property, including whether the Company decides to license the innovator’s idea for commercialization or instead, to directly developspinning off Cryptyde, which holds our packaging, Bitcoin mining services, and market the innovator’s idea.

Build and Launch: Product Design and Development

With product design, product prototyping and creation of marketing assets all resourced with expert Vinco Ventures in-house capabilities, we have made protracted, high-cost, high-risk research and development models obsolete.

Vinco Ventures custom designs mostWeb3 (decentralized internet) products in-house for specific customers and their needs. We utilize our existing tooling to produce samples and prototypes for customer reviews, refinement and approval, as well as our in-house packaging design and fabrication resources.

The Company’s design and product development professionals are dedicated to the commercialization and marketability of new product concepts advanced through the company’s NPD platform and for licensors / partners like Disney World and Universal Studios.

No matter the product, Vinco Ventures’ objective is to optimize its marketability, function, value and appearance for the benefit of the consumer end user. From concept and prototyping, through design-for-manufacture, special attention is paid to a product’s utility, ease of use, lowest cost bill of materials, and how it “communicates” its features and benefits through design.

The combined experience and expertise of the Company’s team spans many high-demand categories including household items, small appliances, kitchenware, and toys. The Company’s in-house capabilities are complimented by third-party engineering and prototyping contractors, and category-specific expert resources within select manufacturers.

Manufacturing, Materials, and Logistics

To provide greater flexibilitybusinesses, in the manufacturing and delivery of products, and as part of a continuingan effort to reduce manufacturing costs, Vinco Ventures has concentrated production of most of the Company’s products in third-party manufacturers located in China and Hong Kong. The Company maintains a fully staffed Hong Kong office for sourcing, overseeing manufacturing and quality assurance.

Vinco Ventures utilizes a variety of contracted manufacturing facilities to supply a majority of its products. The Company continues to explore more efficient and expert manufacturing partners to gain greater economies of scale, potential consolidation, and cost savings on an on-going basis.

Products are also purchased from unrelated enterprises with specific expertise in the design, development, and manufacture those specialty products.

We base our production schedules on customer orders and forecasts, considering historical trends, results of market research, and current market information. Actual shipments of ordered products and order cancellation rates are affected by consumer acceptance of product lines, strength of competing products, marketing strategies of retailers, changes in buying patterns of both retailers and consumers, and overall economic conditions. Unexpected changes in these factors could result in a lack of product availability or excess inventory in a product line.

33

Most of our raw materials are available from numerous suppliers but may be subject to fluctuations in price.

Sell: Paths to Market

Vinco Ventures partners with many of the biggest and most well-known online entities, consumer products companies and retailers. They use the Company’s platform as a “think engine” to develop targeted products, significantly reduce research and development expense, and expedite time to market.

Each potential licensee of an innovator’s idea publishes an exclusive page on the Vinco Ventures web site with innovation goals and timeline for their search. Appropriate new product ideas are submitted in 100% confidence with all intellectual property safely guarded.

Once the search concludes, Vinco Ventures presents each potential licensee with the best patent protected, or patentable ideas that can be selected for development.

Licensing partners and customers include Amazon, Bed, Bath & Beyond, Church & Dwight, Black & Decker, HSN, Worthington Industries, Pampered Chef, Boston America Corp., Walmart, Target, PetSmart, “As Seen on TV,” Sunbeam, Home Depot, and Apothecary Products.

Online Marketplace and Crowdfunding

Vinco Ventures has established a commercialization path to include the development and management of crowdfunding campaigns. This is evolving to be a engine for future growth. The benefits of crowdfunding include increased product testing efficiency, decreased financial risk, and the ability to get closer to the end consumer, simultaneously.

The ability for consumers to re-order product not only gauges marketplace demand, but it can also be leveraged as a quantitative “proof point” for potential sales to licensees. Most importantly, the money pledged for orders can be used to finance manufacturing and ecommerce launch marketing costs as negative working capital.

Sales, Marketing, and Advertising

Our Omni-channel sales effort is divided into three groups: (1) business-to-business revenue opportunities including traditional brick and mortar retailers, (2) online marketplaces and direct-to-consumer revenue opportunities, and (3) our NiTRO Team (Near Term Revenue Opportunities). NiTRO, identifies brands and products lines that would benefit from being part of Vinco Ventures.

Vinco Ventures’ business to business team sells products through a diverse network of manufacturers, distributors and retailers. New customer prospects are gained through outbound sales calls, trade show participation, web searches, referrals from existing customers.

The online team for the company has expertise in selling products on platforms such as the Amazon marketplace as well as portals like Walmart.com and “crowd-funded” websites such as Kickstarter and Indiegogo.

The NiTRO team identifies small, unique brands that could benefit from becoming part of a larger consumer products organization with more resources. The team seeks to negotiate a mutually beneficial agreement whereby the respective branded products become part of Vinco Ventures’ portfolio of consumer products.

Media Strategy

In order to expand the Company’s universe of registered innovators and entrepreneurs submitting ideas on the Vinco Ventures NPD web platform, the Company has entered a global agreement for distribution of two existing 13-episode seasons of the Company’s Everyday Edison TV series with a leading digital media service company. The series will be available in its original English version as well as voiceover adaptations in German, French, and Spanish. Distribution is planned for Europe and the Middle East through digital content providers such as Amazon Prime Video.

Sources of Revenue

The Company aggressively pursues six sources of sales volume:

Our branded products sold through traditional retail channels of distribution and other channels of business to business distribution;

Our branded products sold through direct to consumer platforms such as the Amazon marketplace as well as portals like Walmart.com;

Member idea submission and ILP program fees: $25 per submission (registered members); $20 per submission (Insider members); $100 per submission (ILP members);
Licensing agents: We match an innovator’s intellectual property with vertical product category leaders in a licensing structure whereby the innovator can earn up to 50% of the contracted licensing fee. Product categories include kitchenware, small appliances, toys, pet care, baby products, health & beauty aids, entertainment venue merchandise, and housewares; and
Product principals: We work with innovators directly, providing such innovators direct access to all of Vinco Ventures’ resources. Depending on case-by-case factors, innovators may receive a range of up to 35% - 50% of profits.

34

Market Overview

The process for developing and launching consumer products has changed significantly in recent years. Previously, Fortune 500 and specialty consumer product companies funded multimillion-dollar NPD divisions to develop and launch products. These products were sold primarily on “big box” retail shelves supported by large marketing investments.

The emergence of ecommerce giants, including Amazon and Walmart.com, has disrupted traditional NPD and commercialization paths and has accelerated a consumer shift away from “brick and mortar” retailers. The result has been the bankruptcy or downsizing of many iconic retailers, including Toys R Us, JC Penney, Macy’s, Sears, Kmart, Office Depot, Family Dollar, and K-B Toys, with a commensurate loss of shelf space and accessible locations.

Moreover, crowdfunding sites, like Kickstarter and Indiegogo, have also disrupted NPD process cycles and are now “mainstream.” In fact, as of October 2018, Kickstarter’s cumulative pledged funding exceeded $3.9 billion according to Kickstarter published data. Statista.com estimates that crowdfunded sales of products will exceed $18.9 billion by 2021.

These crowdfunding sites have enabled individual innovators and entrepreneurs to design, prototype and market unique products to millions of potential customers with significantly lower acquisition costs when compared to the capital and time required by legacy NPD processes.

COVID-19

COVID-19 has caused and continues to cause significant loss of life and disruption to the global economy, including the curtailment of activities by businesses and consumers in much of the world as governments and others seek to limit the spread of the disease, and through business and transportation shutdowns and restrictions on people’s movement and congregation.

As a result of the pandemic, we have experienced, and continue to experience, weakened demandcreate value for our traditional products. Many of our customers have been unable to sell our products in their stores due to government-mandated closures and have deferred or significantly reduced orders for our products. We expect these trends to continue until such closures are significantly curtailed or lifted. In addition, the pandemic has reduced foot traffic in the stores where our products are sold that remain open, and the global economic impact of the pandemic has temporarily reduced consumer demand for our products as they focus on purchasing essential goods.stockholders.

In the United States and Asia, many of our key accounts remain closed or are operating at significantly reduced volumes. As a result, we have made the strategic decision to expand our operations through our Edison Nation Medical (“Ed Med”) division. Through Ed Med, the Company wholesales Personal Protective Equipment (“PPE”) products through an online portal for hospitals, government agencies and distributors.

Recent Developments

Given these factors, the Company anticipates that the greatest impact from the COVID-19 pandemic in fiscal 2020 occurred in the first quarter of 2020 resulting in a significant net sales decline as compared to the first quarter of 2019.

In addition, certain of our suppliers and the manufacturers of certain of our products were adversely impacted by COVID-19. As a result, we faced delays or difficulty sourcing products, which negatively affected our business and financial results. Even if we are able to find alternate sources for such products, they may cost more and cause delays in our supply chain, which could adversely impact our profitability and financial condition.

We have taken actions to protect our employees in response to the pandemic, including closing our corporate offices and requiring our office employees to work from home. At our distribution centers, certain practices are in effect to safeguard workers, including a staggered work schedule, and we are continuing to monitor direction from local and national governments carefully. Additionally, our two retail locations have been closed until further notice.

35

As a result of the impact of COVID-19 on our financial results, and the anticipated future impact of the pandemic, we implemented cost control measures and cash management actions during 2020, including:

● Furloughing a significant portion of our employees in the first quarter of 2020;

● Implementing 20% salary reductions across our executive team and other members of upper-level management in the first and second quarter of 2020;

● Executing reductions in operating expenses, planned inventory levels and non-product development capital expenditures throughout 2020; and

● Proactively managing working capital, including reducing incoming inventory to align with anticipated sales.

Leveraging Evolving Market Opportunities for Growth

Competition and Industry Background

In terms of the Company’s consumer products business, competition is intensifying due to trends towards shorter life cycles for the development, production and marketability of consumer products. Competition is also intensifying due to the availability of online-only distributors, including Amazon.com, which can promote a wide variety of consumer products and represent a wide variety of manufacturers at low cost and limited overhead.

Vinco Ventures’ competitive set includes other online inventor platforms (e.g., InventHelp, Quirky, Mako Design + Invent, Davison, and Invention City). Each of these companies operate different types of business models that combine different consulting, development and service fees, and royalty structures.

Vinco Ventures was originally founded by the creators of the Emmy Award winning PBS television show, Everyday Edisons. One of the original founders, Louis Freeman, is currently a member of the Vinco Ventures board of directors. The Company’s model differs significantly from others in the inventor space in that it assumes the considerable financial risk, manpower and time required to monetize a product, from concept selection through sale. A portion of the commercialized product’s net profit is shared with the inventor through a variety of forms of licensing agreements.

The Company also competes with large manufacturing companies who develop and commercialize their own products in categories in which Vinco Ventures currently participates. However, we also are increasing the Company’s “co-op-etition” footprint with companies, like Black & Decker, who not only compete in product development but also have become active “cooperative” participants on the Vinco Ventures online innovation platform.

Customers

We sell our products to a diverse network of customers. Domestically, we sell our products to specialty retailers, mass-market retailers and e-commerce sites. Internationally, we sell our products directly to similar retailers and distributors.

One customer represented 14% and 11% of our revenues for the three months ended March 31, 2021 and 2020, respectively.

Intellectual Property

We believe that Vinco Ventures’ intellectual property rights have significant value in the marketplace, and that in order to maintain a competitive advantage in the marketplace, that we must continue to develop and maintain the proprietary aspects of our technologies. We rely on a combination of patent, trademark, trade secret, copyright and other intellectual property rights and measures to protect our intellectual property.

We seek protection on our products in as many countries as practical, through registered trademarks, copyrights and patents to the extent that such protection is available, cost effective and valuable to our products and brands. We also rely on other forms of intellectual property rights and measures, including trade secrets and nondisclosure agreements, to maintain and protect proprietary aspects of our products and technologies. We require our employees and consultants to execute confidentiality agreements in connection with their employment or consulting relationships with us. We also require our employees and consultants to disclose and assign to us all inventions conceived during the term of their employment or engagement which relate to our business.

Although we believe we are sufficiently protected, the failure to obtain or the loss of some of these intellectual property rights could have an adverse effect on our business, financial condition and results of operations.

Seasonality

The consumer products business is highly seasonal with consumers making a large percentage of purchases during the traditional holiday season.

These seasonal purchasing patterns and requisite production lead times create risk to our business associated with the underproduction of popular consumer products and the overproduction of less popular consumer products that do not match consumer demand.

These factors increase the risk that the Company may not be able to meet demand for certain products at peak demand times or that our own inventory levels may be adversely impacted by the need to pre-build products before orders are placed. Additionally, as retailers manage their inventories, we may experience cyclical ordering patterns for products and product lines that may cause our sales to vary significantly from period to period.

E-commerce has partially reduced traditional seasonality to moderate seasonality. We intend to expand this flattening of traditional seasonality from e-commerce channels to our business as well, including through the continued emergence of crowd-funded “micro brands” that we believe will further delink demand for our products and services from historical demand fluctuation.

Government Regulations and Environmental Quality

Our products sold in the United States are subject to the provisions of the Consumer Product Safety Act, as amended by the Consumer Product Safety Improvement Act of 2008, the Federal Hazardous Substances Act, and the Consumer Product Safety Improvement Act of 2008, and may also be subject to the requirements of the Flammable Fabrics Act or the Food, Drug, and Cosmetics Act and the regulations promulgated pursuant to such statutes. These statutes and the related regulations ban from the market consumer products that fail to comply with applicable product safety laws, regulations, and standards. The Consumer Product Safety Commission may require the recall, repurchase, replacement, or repair of any such banned products or products that otherwise create a substantial risk of injury and may seek penalties for regulatory noncompliance under certain circumstances. Similar laws exist in some states. We believe that we are in substantial compliance with these laws and regulations. Our products sold worldwide are subject to the provisions of similar laws and regulations in many jurisdictions, including the European Union and Canada. We believe that we are in substantial compliance with these laws and regulations.

We maintain a quality control program to help ensure compliance with applicable product safety requirements. Nonetheless, we may in the future experience, issues in products that result in recalls, withdrawals, or replacements of products. A product recall could have a material adverse effect on our results of operations and financial condition, depending on the product affected by the recall and the extent of the recall efforts required.

Our advertising is subject to the Federal Trade Commission Act, The Children’s Television Act of 1990, the rules and regulations promulgated by the Federal Trade Commission, and the Federal Communications Commission, as well as laws of certain countries that regulate advertising and advertising to children. In addition, our web-based products and services and other online and digital communications activity are or may be subject to US and foreign privacy-related regulations, including the US Children’s Online Privacy Protection Act of 1998 and the EU Data Protection Directive (Directive 95/46/EC) and related national regulations. We believe that we are in substantial compliance with these laws and regulations.

Our worldwide operations are subject to the requirements of various environmental laws and regulations in the jurisdictions where those operations are located. We believe that we are in substantial compliance with these laws and regulations. Our operations are from time to time the subject of investigations, conferences, discussions, and negotiations with various federal, state and local environmental agencies within and outside the United States with respect to the discharge or cleanup of hazardous waste. We are not aware of any material cleanup liabilities.

Furthermore, we are subject to various other federal, state, local and international laws and regulations applicable to its business. We believe that we are in substantial compliance with these laws and regulations.

Factors Which May Influence Future Results of Operations

The following is a description of factors which may influence our future results of operations, andrecent events regarding important developments which we believe are important to an understanding of our business, financial position and results of operations.

Warrant Liabilities

Acquisition of AdRizer

On January 25,October 1, 2021, ZVV and ZASH and AdRizer entered into a Letter of Intent (as amended, the Company consummated“LOI”) for ZASH or ZVV to acquire all the outstanding equity interests of AdRizer.

On February 11, 2022, Vinco Ventures, ZASH and ZVV entered into an Assignment and Assumption Agreement, whereby ZASH and ZVV assigned to Vinco Ventures, and Vinco Ventures assumed, all of the rights and obligations of ZASH and ZVV under the LOI, in consideration of a cash payment by Vinco Ventures to ZASH of $6.75 million upon the closing of the acquisition.

On February 11, 2022, Vinco Ventures, AdRizer, the members of AdRizer and the holders of performance units (the “Performance Units”) of AdRizer under its phantom equity plan (collectively, the “Seller Members”), and Innovative Assets LLC, in its capacity as the sellers’ representative, entered into and consummated the transactions contemplated by a private placement offeringdefinitive Unit Purchase Agreement (the “Offering”“AdRizer Purchase Agreement”), whereby the Company acquired all of the outstanding equity interests of AdRizer (the “Purchased Interests”) wherebyfrom the Seller Members and canceled the Performance Units, resulting in AdRizer becoming a wholly-owned subsidiary of the Company. The purchase price paid and payable to the Seller Members for the Purchased Interests and in consideration of the cancellation of the Performance Units consists of (i) $38 million in cash paid at closing, of which $10 million was deposited in an escrow account to secure the Seller Members’ indemnification obligations under the AdRizer Purchase Agreement, subject to customary post-closing adjustments for working capital and other items, and (ii) up to 10 million shares of the Company’s common stock to be issued on January 1, 2024 (the “Buyer Share Issuance Date”), determined by dividing $50 million by the volume weighted average price of the Company’s common stock reported by Bloomberg LP for the 20 trading days preceding such date, subject to a floor price of $5.00 and maximum price of $8.00 per share (the “Purchase Price Equity”). Pursuant to the AdRizer Purchase Agreement, the Company has agreed to file a resale registration statement on form S-1 or S-3 no later than 90 days prior to the Buyer Share Issuance Date if permitted by the SEC, and otherwise no later than 5 business days after the Buyer Share Issuance Date, to register the resale of the Purchase Price Equity and to use commercially reasonable efforts to cause the registration statement to become effective as soon as practicable after filing. In addition, the Company has agreed to furnish AdRizer with working capital in the amount of $1 million by each 3-month anniversary of the closing date until the Company has furnished AdRizer with a total of $5 million in working capital.

Upon the closing of the acquisition, AdRizer entered into a new employment agreement with its chief executive officer, Kenneth Bond. Certain Seller Members including those who are employees, officers, directors or managers of AdRizer and their affiliates also agreed to be bound by three-year post-closing non-competition and non-solicitation restrictive covenants pursuant to the Purchase Agreement.

31

Expected Spin-Off of Cryptyde, Inc.

On November 8, 2021, our subsidiary Cryptyde initially filed, and on January 25, 2022, March 18, 2022 and May 13, 2022 amended, a Form 10 registration statement with the SEC (the “Form 10”) in connection with our planned spin-off of Cryptyde, subject to certain conditions as described in the registration statement, including the effectiveness of the registration statement, receipt of an opinion of counsel to the effect that, among other things, the spin-off and related transactions should qualify as tax-free for United States federal income tax purposes under Sections 368(a)(1)(D) and 355 of the Internal Revenue Code, and Nasdaq having approved the listing of Cryptyde’s common stock. Cryptyde holds our packaging, Bitcoin mining services, and Web3 (decentralized internet) products businesses.

On May 16, 2022, the Form 10 was declared effective. The record date for the spin-off is May 18, 2022 and the distribution date is scheduled for May 27, 2022. Upon completion of the spin-off, Cryptyde would become an independent, publicly traded company.

Closing of Cryptyde Financing

On January 26, 2022, Cryptyde entered into a Securities Purchase Agreement (the “Purchase“Note Securities Purchase Agreement”) entered into bywith an accredited investor (the “Note Investor”) for the Company on January 21, 2021 with Hudson Bay Master Fund, Ltd (the “Investor”), the Company issuedissuance and sale of a Senior Convertible Note for the purchasewith an initial principal amount of $33,333,333 at a conversion price of $12,000,000$10.00 per share of Cryptyde’s common stock, par value $0.001 (the “Note”“Cryptyde Common Stock”) and a five (5) year warrant (the “Warrant”) to purchase up to 3,333,333 shares of Common Stock with an initial exercise price of $10.00 per share of Cryptyde Common Stock (the “Note Private Placement”).

Cryptyde and the Note Investor closed on the transactions contemplated by the Note Securities Purchase Agreement on May 5, 2022. At the closing, Cryptyde issued to the Note Investor the Warrant to purchase up to 3,333,333 shares of Cryptyde Common Stock with an exercise price of $10.00 per share.

Amendment to the July 2021 Note

On March 9, 2022, the Company, Cryptyde and the noteholder of the Senior Secured Convertible Note issued by the Company on July 22, 2021 (the “July 2021 Note) entered into an Amendment Agreement (the “Amendment Agreement”) whereby the parties agreed to, among other things: (i) amend certain provisions of the July 2021 Note to (a) convert $10,000 of the principal amount of the July 2021 Note at a conversion price of $0.01 into shares of the Company’s common stock, (b) extend the maturity date under the July 2021 Note to July 22, 2023, (c) increase the interest rate on the July 2021 Note from zero percent (0%) to six percent (6.0%), (d) reduce the maximum cap of the minimum cash in the control account from $100,000,000 to $80,000,000, and (e) require the Company to redeem $33,000,000 of the principal of the July 2021 Note, together with accrued and unpaid interest and accrued and unpaid late charges on such principal and interest, on July 22, 2022; (ii) to extend certain dates relating to (x) the Company’s registration of certain securities under the Warrant Exercise Agreements dated September 1, 2021, November 11, 2021 and December 20, 2021 to April 30, 2022, (y) the Company’s filing of a proxy statement to April 30, 2022 and (z) Company holding a stockholder meeting and obtaining a stockholder vote to June 4, 2022 or July 4, 2022 in the event that the Company receives comments from the SEC with respect to the proxy statement; and (iii) to waive any adjustments to convertible securities or options as a result of the Adjusted Conversion Price (as defined in the Amendment Agreement).

On April 29, 2022, the Company, Cryptyde and the Holder entered into a Second Amendment Agreement (the “Second Amendment Agreement”) whereby the parties agreed to amend the First Amendment Agreement to replace the date of “April 30, 2022” in Section 7(m) of the First Amendment Agreement to “May 6, 2022.”

On May 6, 2022, the Company and the Holder entered into a Third Amendment Agreement (the “Third Amendment Agreement”) whereby the parties agreed to amend the Second Amendment Agreement to replace the date of “May 6, 2022” in Section 7(m) of the Second Amendment Agreement to “May 11, 2022.”

Warrant Exercise and Issuance

For the three months ended March 31, 2022, the Company issued warrants to purchase shares of the Company’s common stock related to the Warrant Exercise Agreement dated December 20, 2021, with a warrant holder, in which the Company agreed to issue 2.25 warrants with an exercise price of $3.265 to the warrant holder for every warrant the warrant holder exercised from the period commencing December 20, 2021 and ending on February 28, 2022. In conjunction with this agreement, the warrant holder exercised 36,894,569 warrants in the first three months of 2022 which generated $111,029,493 in gross proceeds to the Company during the three months ended March 31, 2022. In conjunction with the agreement, the Company issued 83,012,781 warrants to the holder and 6,641,022 to the placement agent for the agreement. The warrants have an exercise price of $3.265, a five year term, and provide registration rights to the holder along with other terms that cause the warrants to qualify for liability treatment. The initial fair value of the warrants issued during the three months ended March 31, 2022 was $243,681,478.

32

Exchange Agreement

On May 12, 2022, the Company entered into an agreement with the holder of the Company’s warrants for the purchase of the Company’s common stock for $4.527 issued on November 10, 2021 (the “November 2021 Warrants”) and the Company’s warrants for the purchase of the Company’s common stock for $3.2653 issued on December 20, 2021 (the “December 2021 Warrants”) whereby the Company and the holder agreed the holder could exchange its warrants for the Company’s common shares. The exchange ratio agreed to is for each November 2021 Warrant exchanged the holder would receive 0.77 of a share of the Company’s common stock, and for each December 2021 Warrant exchanged the holder would receive 0.81 of a share of the Company’s common stock. The holder is entitled to exchange its November 2021 Warrants and its December 2021 Warrants under the agreement from May 19, 2022 until the sixtieth (60th) day immediately following the date in which the Company’s receives approval from its stockholders for the increase in authorization of common shares from 250,000,000 to 750,000,000 (the “Shareholder Approval Date”). On May 13, 2022, the Company filed a preliminary proxy statement for a Special Meeting of Stockholder’s to, among other things, seek the approval from its stockholders for this matter.

Furthermore, pursuant to the exchange agreement, on or prior to the second business day following the Shareholder Approval Date, the Company shall deliver to the holder an additional number of shares of Common Stock equal to 7% of the sum of each of the November 2021 Warrants and December 2021 Warrants exchanged by the holder during this period. In addition, the exchange agreement allows the holder for up to 60 days after the Shareholder Approval Date for (i) each November 2021 Warrant may be exchanged for 42% of a November 2021 Exchanged Warrant Share, and (ii) each December 2021 Warrants may from time to time be exchanged for 42% of a December 2021 Exchanged Warrant Share.

Pursuant to Section 7(n) of the Exchange Agreement, until October 9, 2022, the holder agreed to grant, free of charge, to the Company any reasonable and necessary waivers and extensions solely in connection with the Company’s obligations (i) to file an Initial Registration Statement pursuant to that certain Registration Rights Agreements between the Company and the holder dated as of November 11, 2021, as amended (the “November 2021 RRA”), and that certain Registration Rights Agreements between the Company and the holder dated as of December 20, 2021, as amended (the “December 2021 RRA” ), and (ii) to file a definitive proxy statement to approve the transactions contemplated by the November WEA and December WEA; provided, however, the holder shall retain the right to deliver an Alternate Exercise Notice (as defined in each of the November Warrant Exercise Agreement and December Warrant Exercise Agreement) to the Company as permitted pursuant to the terms thereof. The exchange agreement also requires the holder to continue to hold the common shares received under the exchange for a certain period of time.

On May 19, 2022, the holder exchanged 500,000 November 2021 Warrants for 385,000 shares of the Company’s common stock, and 18,090,123 December 2021 Warrants for 14,653,000 shares of the Company’s common stock. The Company did not receive any proceeds from the cashless exercises.

Warrant Exercise Agreements

On May 12, 2022, the Company entered into warrant exercise agreement with two holders of the Company’s warrants for the purchase of the Company’s common stock for $9.00 per share issued on September 1, 2022 (the “Series A September 2021 Warrants”) whereby the Company and the holders agreed to a cashless exercise whereby each holder would receive 0.50 of a share of the Company’s common stock for each Series A September 2021 Warrant that is exercised by the holder. On May 19, the holders exchanged 15,000,000 Series A September 2021 Warrants for 7,500,000 shares of the Company’s common stock. The Company did not receive any proceeds from the cashless exercise.

The May WEA and the Exchange Agreement also require the participating holders to continue to hold shares for a certain period of time as set forth in the May WEA and the Exchange Agreement.

Shareholder Proposals for Increase of Authorized Common and Preferred Shares

On May 13, 2022, the Company filed a preliminary proxy statement for a Special Meeting of Stockholders for approval of proposals to increase the number of authorized shares of common stock under the Company’s Amended and Restated Articles of Incorporation from 250,000,000 to 750,000,000 and increase the number of authorized shares of preferred stock under the Company’s Amended and Restated Articles of Incorporation from 0 to 30,000,000.

33

Letter Agreement

Pursuant to that certain Warrant Exercise Agreement (as amended, the “September WEA”) dated as of September 1, 2021 between the Company and an accredited investor (the “Holder”), the Company sold warrants to the Holder representing the right to acquire shares of the Company’s common stock, par value $0.001 per share (“Common(the “Common Stock”). The Investor converted $11,000,000 of principal and $39,190 of interest into 5,519,595 of the Company’s common shares. Pursuant to the Purchase Agreement, the Investor received a Warrant in at an amount equal to 250% of the shares of Common Stock initially issuable to each Investor pursuant to the Investor’s Note. The Warrant contains aninitial exercise price of $2.00 per share. In connection with the closing of the Offering, the Warrant was issued to purchase an aggregate of 15,000,000 shares of Common Stock (the “Warrant Shares”).

On February 23, 2021, the Company consummated the closing of a private placement offering (the “Offering”) whereby pursuant to the Securities Purchase Agreement (the “Purchase Agreement”) entered into by the Company on February 18, 2021 with one accredited investor (the “Investor”), the Company issued a Senior Convertible Note for the purchase price of $10,000,000 (the “Note”) and five (5) year warrants (the “Warrant”) to purchase shares of the Company’s common stock, par value $0.001 per share (“Common Stock”). Pursuant to the Purchase Agreement, the Investor received a Warrant in an amount equal to 900% of the shares of Common Stock initially issuable to the Investor pursuant to the conversion terms of the Investor’s Note. The Warrant contains an exercise price of $3.722$9.00 per share, subject to adjustments as provided under the terms of the Warrant. In connection with the closing of the Offering, the Warrant was exercisable for an aggregate of 18,568,188 shares of Common Stock (the “Warrant Shares”).

Palladium Capital Group, LLC. acted as placement agent for both Offerings. The Placement Agent received a Warrant granting the Holder the right to purchase 480,000 and 1,650,346 shares, respectively, of the Company’s common stock at an exercise price of $2.00 and $3.722, respectively, with an expiration date of January 25, 2026 and February 23, 2026, respectively.

On January 29, 2021, the Company consummated the closing of a private placement offering of $3,300,000 whereby pursuant to the Securities Purchase Agreement entered into by the Company on January 28, 2021 with BHP Capital NY Inc, the Company issued 1,500,000 shares of restricted common stock and a five (5) year warrant to purchase 1,500,000 shares of the Company’s common stock.

The warrants are subject to anti-dilution adjustments outlinedset forth in the Agreement. The warrants may require cash settlement under certain conditions, such as a tender offer. The warrants were classified as a liability with an initial fair value at the time of issuance of $96,495,977, of which $75,156,534 was immediately expensed as a lossSeptember WEA (the “Series A September 2021 Warrants”) and (ii) on issuance of warrants and $19,720,000 was recorded as a deferred debt discount. In addition, the warrants must be valued every reporting period and adjusted to market with the increase or decrease being adjusted through earnings. As of March 31, 2021, the fair value of the warrant liability was $58,235,566. For the three months ended March 31, 2021, the Company recorded a gain of $36,381,542. The warrants are valued using the Black-Scholes pricing model to calculate the fair value of the warrants.

EVNT Platform, LLC Asset Contribution Agreement

On April 17, 2021, the Company and EVNT Platform, LLC, a wholly owned subsidiary of the Company, entered into (and closed on) a certain Asset Contribution Agreement (“Asset Contribution Agreement”) with Emmersive Entertainment, Inc., pursuant to which Emmersive contributed/transferred to the Company the assets used for Emmersive’s business, which include digital assets, software and certain physical assets in consideration for, among other things, the Company assuming certain obligations of Emmersive, hiring certain employees, and issuing 1,000,000 preferred membership units (“Preferred Units”) in the Company to Emmersive and/or its shareholders (“Preferred Members”) pursuant to a First Amended and Restated Operating Agreement for the Company dated as of April 17, 2021). Certain put rights are associated with Preferred Units, which if exercised by the Preferred Members, obligates Vinco to purchase the Preferred Units in exchange for 1,000,000 shares of Vinco Venture’s common stock. In addition, the Preferred Members have the opportunity to earn up to 4,000,000 Conditional Preferred Units if certain conditions are satisfied for each of the four earn out targets. The Earn-Out Targets are described below:

Earn-Out Target 1: In the event that the Company (1) develops a minimally viable product for the NFT Technology to validate the utility of the product/platform with features to attract and transact with customers and (2) is successful on-boarding a minimum of 10 approved influential celebrities on or before December 31, 2021, the Company shall issue to Emmersive and/or Emmersive’s Shareholders, 1,000,000 Conditional Preferred Units, with Put Rights.

Earn-Out Target 2: In the event that the Company generates a minimum of $7,000,000 in annualized booked revenues inclusive of revenues generated from the celebrities onboarded by the Company (collectively “Attributed Revenue”) in any three-calendar-month period ending on or before March 31,May 12, 2022, (i.e. more than $1,750,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with the Put Rights.

Earn-Out Target 3: In the event that the Company generates a minimum of $28,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2022 (i.e. more than $7,000,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

Earn Out Target 4: In the event that the Company generates a minimum of $62,000,000 in annualized Attributed Revenues in any three-calendar-month period ending on or before December 31, 2023 (i.e. more than $15,500,000 in Attributed Revenue in a period of three consecutive calendar months), the Company shall issue to Emmersive and/or Emmersive’s Shareholders 1,000,000 Conditional Preferred Units, with Put Rights.

On April 17, 2021, the transactions under both the Asset Contribution Agreement and Amended Operating Agreement closed.

Agreement to Complete a Merger with Zash Global Media and Entertainment Corporation

On January 20, 2021, the Company, and its newly formed wholly owned subsidiary, Vinco Acquisition Corporation (the “Merger Sub”), entered into an Agreement to Complete a Plan of Merger (the “Agreement to Complete”) with ZASH Global Media and Entertainment Corporation (“ZASH”).

The Agreement contemplates a reverse triangular merger of Merger Sub with and into ZASH in a transaction intended to qualify as a tax-free reorganization under Sections 368(a)(l)(A) and 368(a)(2)I of the Code. Under the terms of the Agreement to Complete, ZASH’s holders of common stock, par value $0.001, shall receive shares of Common Stock of the Company in exchange for all issued and outstanding ZASH shares of common stock. ZASH will then become an indirect wholly-owned subsidiary of the Company. In connection with the foregoing, the Company engaged a third-party valuation firm to perform a valuation of ZASH and to issue a Transaction Fairness Opinion. The valuation report will be relied upon to set the resulting post-closing ownership ratio. Upon completion of the closing, ZASH will be the controlling entity.

The certificate of incorporation of the Company will be amended and restated at and as of the Effective Time, in substantial conformance with the certificate of incorporation of ZASH immediately prior to the closing, and the name of the Company will be changed to “ZASH Global Media and Entertainment Corporation.” The bylaws of the Company will be amended and restated at and as of the Closing to become the equivalent of the bylaws of ZASH immediately prior to the closing. At the closing, certain officers and directors of the Company and the Merger Sub immediately priorHolder entered into that certain Warrant Exercise Agreement (the “May WEA”) whereby the parties, among other things, adjusted the Holder’s exercise price of its Series A September 2021 Warrant and eliminated certain provisions of the Series A September 2021 Warrants as an offer to all of the Effective Time shall resign and the officers and directors of ZASH immediately priorSeries A September 2021 Warrants inducement to the closing will be appointed as officers and directors offully exercise its Series A September 2021 Warrant on a cashless basis on May 19, 2022.

On May 18, 2022, the Company and the surviving corporation, in each case until their respective successors are duly elected or appointed and qualified; provided, however that the Company shall have the right to appoint two (2) person to serve as a member of the Board of Directors of the surviving corporation and ZASH shall have the right to appoint three (3) persons to serve as members of the Board of Directors of the surviving company.

On March 30, 2021, the Company, Vinco Acquisition Corporation and ZASHholder entered into that certain First Amendment to Agreement to Complete a Plan of Merger, which amends the Merger Agreement dated January 20, 2021 to extend the closing date of the merger to on or about May 28, 2021.

Contribution Agreement with Zash Global Media and Entertainment Corporation

On January 19, 2021, Vinco Ventures, Inc. (“Vinco Ventures”), ZVV Media Partners, LLC (the “Company”) and Zash Global Media and Entertainment Corporation (“ZASH”) entered into a ContributionLetter Agreement (the “Agreement”“Letter Agreement”). Vinco Ventures and ZASH desire whereby the parties further amended the Series A September A Warrants to establishrequire that that Company only needs to maintain the newly formed Company in order to engageRequired Reserve Amount (as defined in the developmentSeries A September Warrants) on and production of consumer facing content and related activities.

Under the terms of the Agreement, Vinco Ventures and ZASH shall contribute certain assets (the “Contributed Assets”) to the Company. At Closing, Vinco Ventures and ZASH shall enter into a limited liability operating agreement of the Company and a content distribution agreement with American Syndication Media Corporation (“ASMC”). The Company shall not assume any liabilities of either Vinco Ventures or ZASH except those liabilities arising in or specifically relating to periods, events or occurrences happening with respect to the Contributed Assets on or after the Closing Date. In consideration of the Contributed Assets, the Company shall issue to Vinco Ventures and ZASH 5,000 Units. The transaction closed on January 19, 2021.

Closing on the Sale of Assets of CBAV1, LLC

On October 30, 2020, the Company received a letter of intent from a prospective purchaser dated October 22, 2020 setting forth the terms of an offer to purchase Cloud b assets from CBAV1, LLC (“CBAV1”), the Company’s wholly owned subsidiary (the “LOI”). The Cloud b assets include but are not limited to intellectual property, know how, brand names, trade names, patents, models, internet websites, domains, social network assets, production facilities, including the molds of all products, and inventory (“Cloud b Assets”).

By way of background, the Cloud b Assets were pledged as collateral (“Collateral”) to secure a promissory note from East West Bank dated in or around May 25, 2011, along with amendments and modifications to the loan agreement (“Secured Note”). On June 4, 2018, CBAV1 acquired the Secured Note in accordance with the Cloud B Assignment of Loan and Security Agreement from East West Bank. On October 30, 2018, pursuant to the Stock Purchase Agreement, the Company became the beneficial owner of 72.16% of Cloud b, Inc.’s shares of common stock. CBAV1 provided Notification of Disposition of Collateral (pursuant to its notice of default dated August 7, 2018 to Cloud b, Inc.) and scheduled a Public Sale of the Collateral to the highest qualified bidder for February 11, 2019 (“Public Sale”). CBAV1 submitted the highest bid for the Collateral at the Public Sale and inured to the benefit of the Cloud b Assets. On February 17, 2020, the Company entered into the Agreement for The Purchase and Sale of Common Stock of Cloud b, Inc. and pursuant therewith, sold its ownership interest in Cloud b, Inc. to the buyer.

To effectuate the sale of the Cloud b assets to the prospective purchaser, the Company has determined that it isShareholder Approval Date (as defined in the best interests of the company and its shareholders for CBAV1 and the prospective buyer to utilize the jurisdiction and protections of the bankruptcy court to effectuate the sale of the Cloud b Assets free and clear of any obligations.May WEA).

The current assets of CBAV1 were estimated to be in excess of $2,000,000 and the current liabilities were estimated to be less than $100,000.

By utilizing the jurisdiction of the bankruptcy court, the Cloud b Assets can be transferred to the prospective purchaser free and clear of liens and obligations. Any unsecured creditors or minority shareholders of Cloud b, Inc. will have the opportunity to assert any claims or actions within the sale proceeding under the jurisdiction of the bankruptcy court.

On March 12, 2021, the bankruptcy court approved the sale of the CBAV1, LLC Assets to BTL Diffusion SARL, the winning bidder, at the auction held on March 10, 2021 and March 11, 2021 for a total sum of $3,000,000, which includes a cash payment at closing in the amount of $2,650,000, less certain closing costs and credits, and additional royalty payments in the amount of $150,000 on April 15, 2022 and in the amount of $200,000 on April 15, 2023 (“CBAV1-BTL Transaction”).

A dry closing of the CBAV1-BTL Transaction occurred on April 16, 2021, with the transfer of assets and release of funds completed on April 21, 2021 (“Final Closing”). Contemporaneously with the Final Closing, a certain license agreement between CBAV1 and Edison Nation, LLC (“Edison Nation”) terminated and any remaining operational assets of Edison Nation were transferred to BTL.

Stock Exchange Agreement for Sale of SRM Entertainment, LTD

On November 30, 2020, the Company (the “Seller”) and its wholly owned subsidiary, SRM Entertainment, LTD (“SRM”) entered into a Stock Exchange Agreement (the “Exchange Agreement”) with Jupiter Wellness, Inc. (“Jupiter”)(the “Buyer”). Under the terms of the Exchange Agreement, the Buyer agreed to purchase all outstanding shares of common stock (the “Exchange Shares”) issued by SRM from the Seller. As consideration for the purchase of the Exchange Shares, the Buyer agreed to exchange 200,000 shares of its restricted common stock (the “Consideration Shares”), symbol JUPW as listed on NASDAQ Capital Markets.

Upon closing, Jupiter delivered 150,000 of the Consideration Shares and held 50,000 of the Consideration Shares in escrow (“Escrow Shares”). Jupiter shall release the Escrow Shares upon SRM generating $200,000 in cash receipts and revenue prior to January 15, 2021. As of the date of the Registration Statement, the Company has received all Exchange Shares.

As a performance based incentive, the Buyer shall pay to the Seller two percent (2%) of gross sales of Jupiter’s private label sun care products if such gross sales are in excess of twelve million dollars ($12,000,000) earned during the 2021 calendar year.

At Closing, the Company (as “Stockholder”) and Jupiter entered into a Leak Out Agreement, whereby the Company was limited in the sales of the Consideration Shares upon the following terms: (i) As such time as the Stockholder is able to resell the Consideration Shares in accordance with the provisions of Rule 144 of the Securities Act (the “Expiration of the Holding Period”), the Stockholder agrees to limit the resales of such Shares in the public market as follows:

a.No shares in any one day more than ten percent (10%) of the average of the daily trading volume on all trading markets on which the Consideration Shares are then quoted or listed for the five trading days preceding the sale of the Consideration Shares, and;
b.Any permitted resales by the Stockholder shall be at the then current bid price of the Common Stock.

Honey Badger Media Purchase and Licensing Agreement

On November 10, 2020, the Company, through its wholly owned subsidiary, Honey Badger Media, LLC, entered into a series of transactions with Honey Badger Media, LLC, a Delaware limited liability company:

On November 10, 2020, under the terms of the Asset Purchase Agreement (the “Agreement”), the Company (the “Buyer”) agreed to purchase from Honey Badger Media, LLC (the “Seller”) all of the Seller’s rights, title and interest in and to the Internet Websites, Domain Names, and all of the respective content (the “Domains”), and any other rights associated with the domains, including, without limitation, any intellectual property rights, all related Domains, logos, customer lists and agreements, email lists, passwords, usernames and trade names; and all of the related social media accounts including but not limited to, Instagram, Twitter, Facebook, Instagram, and Pinterest at closing (collectively the “Purchased Assets”). In consideration for the sale of the Purchased Assets, the Buyer agreed to pay the Seller the amount of Three Hundred Thousand Dollars (US $300,000).

On November 10, 2020, under the terms of the Platform License Agreement (the “License Agreement”), Honey Badger Media, LLC (the “Licensor”) granted the Company (the “Licensee”) a perpetual, exclusive, worldwide license (the “License”) to implement and commercialize the assets connected with the Platform, including, but not limited to, the right to use all of Licensor’s intellectual property rights comprising the Platform, owned by or licensed to Licensor that are utilized as part of the Platform (“Licensed Related Assets”). In consideration for the License, the Licensee agreed to pay to the Licensor a fee equal to thirty percent (30%) of the Net Profits generated from Licensee’s clients through the Platform and Licensed Related Assets and the Licensee’s parent company agreed to issue the Licensor 750,000 shares of common stock.

Acquisition of HMNRTH, LLC Assets

On March 11, 2020, the Company and its wholly owned subsidiary, Scalematix, LLC (together the “Buyer”), entered into an Asset Purchase Agreement (the “Agreement”) with HMNRTH, LLC (the “Seller”) and TCBM Holdings, LLC (the “Owner”) (together Seller and Owner the “Selling Parties”) for the purchase of certain assets in the health wellness industry and related consumer products industry. Under the terms of the Agreement, Buyer is to remit $70,850 via wire transfer at Closing and shall issue to a representative of the Selling Parties Two Hundred Thirty-Eight Thousand Seven Hundred and Fifty (238,750) shares of restricted common stock. The shares were issued on March 16, 2020 and valued at $477,500.

Global Clean Solutions Agreement and Plan of Share Exchange

On May 20, 2020 (the “Effective Date”), the “Company entered into an Agreement and Plan of Share Exchange (the “Share Exchange Agreement”) with PPE Brickell Supplies, LLC, a Florida limited liability company (“PPE”), and Graphene Holdings, LLC, a Wyoming limited liability company (“Graphene”, and together with PPE, the “Sellers”), whereby the Company purchased 25 membership units of Global Clean Supplies, LLC, a Nevada limited liability company (“Global”) from each of PPE and Graphene, for a total of fifty (50) units, representing fifty percent (50%) of the issued and outstanding units of Global (the “Purchase Units”). The Company issued 250,000 shares of its restricted common stock, $0.001 par value per share (the “Common Stock”) to PPE, and 50,000 shares of Common Stock to Graphene, in consideration for the Purchase Units.

Pursuant to the terms of the Share Exchange Agreement, the Sellers may earn additional shares of Common Stock upon Global realizing the following revenue targets: (i) In the event that Global’s total orders equal or exceed $1,000,000, Graphene shall receive 200,000 shares of Common Stock; (ii) In the event that Global’s total orders equal or exceed $10,000,000, PPE shall receive 100,000 shares of restricted Common Stock; and (iii) In the event that Global’s total orders equal or exceed $25,000,000, Graphene shall receive 125,000 shares of restricted Common Stock. Additionally, the Company shall be entitled to appoint two managers to the Board of Managers of Global.

Acquisition of TBD Safety, LLC

On September 29, 2020, the Company entered into a Purchase and Sale Agreement (the “Agreement”) with Graphene Holdings, LLC, Mercury FundingCo, LLC, Ventus Capital, LLC and Jetco Holdings, LLC (together the “Sellers”) to acquire all outstanding Membership Units (the “Units”) of TBD Safety, LLC (“TBD”). Collectively, the Sellers owned all outstanding Units of TBD. Under the terms of the Agreement, the Company issued a total of Two Million Two Hundred Ten Thousand Three Hundred Eighty-Two (2,210,382) shares of the Company’s common stock and a total of Seven Hundred Sixty-Four Thousand Six Hundred Eighteen (764,618) shares of a newly designated Preferred Stock (the “Preferred”). In addition, the Company and Sellers entered into a Registration Rights Agreement (the “Registration Rights Agreement”) in favor of the Sellers obligating the Company to register such common stock and shares of common ctock to be issued upon conversion of the Preferred within 120 days after the Closing. The Sellers also had an Earn Out Consideration, which provides that at such time as the assets purchased in the Agreement achieve cumulative revenue of $10,000,000, the Sellers will earn a total of One Hundred Twenty-Five Thousand (125,000) shares of common stock. The closing of the transaction occurred on October 16, 2020. Please seeNote 3 — Acquisitions and Divestitures for further information.

Edison Nation Medical Operations

Edison Nation Holdings, LLC formed Edison Nation Medical (“EN Medical”) in May of 2012 as a partnership with Carolinas Healthcare Systems (now called Atrium). Atrium is the 2nd largest healthcare system in the US. Carolina Health (Atrium) looked to identify a way to aggregate and commercialize the healthcare related innovations that were coming from their physicians, nurses, and patients, and Edison Nation offered a platform to provide that function. 

EN Medical built out a separate platform, leveraging the Edison Nation model to look for ideas that improved patient care and lowered costs. EN collected some great ideas, but the market shifted and EN found that the licensing model was very difficult as big medical device companies wanted to acquire companies with sales versus just buying IP and prototypes.

Today, EN Medical operates an online portal granting hospitals, government agencies and distributors access to its catalog of medical supplies and hand sanitizers.

Executive Compensation Agreements

On February 2, 2021, the Company entered into an Employment Agreement (the “Agreement”) with Christopher Ferguson (the “Executive”) for the role of Chief Executive Officer. The Agreement is effective as of November 12, 2020 (the “Effective Date”) and has a term of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”) and 120,000 common shares that shall vest in their entirety on issuance. The Base Salary shall be payable in accordance with the Company’s normal payroll procedures in effect from time to time. The Base Salary due of shares, shall be payable within the first 30 days of the year. On each anniversary of the Agreement, the base salary will increase no less than $15,000 (“minimum”). For 2021, the Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. The Executive shall be entitled to 150,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value on a 5-day closing average from the effectiveness of the Agreement. For clarification, the Enterprise Value as of the Company at the effective date was $25,042,464.

On February 2, 2021, the Company entered into an Employment Agreement (the “Agreement”) with Brett Vroman (the “Executive”) for the role of Chief Financial Officer. The Agreement is effective as of November 12, 2020 (the “Effective Date”) and has a term of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”) and 120,000 common shares that shall vest in their entirety on issuance. The Base Salary shall be payable in accordance with the Company’s normal payroll procedures in effect from time to time. The Base Salary due of shares, shall be payable within the first 30 days of the year. On each anniversary of the Agreement, the base salary will increase no less than $15,000 (“minimum”). For 2021, Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. Upon the execution of this agreement, the Executive is entitled to a one-time past performance bonus for the work completed in fiscal years 2018, 2019 and 2020 of 150,000 shares of the Company’s common stock, which shall vest in their entirety on issuance. The Executive shall be entitled to 100,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value on a 5-day closing average from the effectiveness of the Agreement. For clarification, the Enterprise Value as of the Company at the effective date was $25,042,464.

On February 2, 2021, the Company entered into an Employment Agreement (the “Agreement”) with Brian Mc Fadden (the “Executive”) for the role of Chief Strategy Officer. The Agreement is effective as of November 12, 2020 (the “Effective Date”) and has a term of three (3) years (the “Term”) from the Effective Date. Thereafter, the Agreement shall automatically be renewed and the Term shall be extended for additional consecutive terms of 1 year (each a “Renewal Term”), unless such renewal is objected to by either the Company or the Executive. The Executive’s initial annual base salary shall be $200,000, less applicable withholdings (the “Base Salary”) and 120,000 common shares that shall vest in their entirety on issuance. The Base Salary shall be payable in accordance with the Company’s normal payroll procedures in effect from time to time. The Base Salary due of shares, shall be payable within the first 30 days of the year. On each anniversary of the Agreement, the base salary will increase no less than $15,000 (“minimum”). For 2021, the Executive shall receive a cash bonus in the amount equal to 30% of the annual Base Salary, and an award of 200% shares of the Company’s common stock, which shall vest in their entirety on issuance (the “Principal Market”), which shall be received by the Executive no later than the first 30 days of the current fiscal year. Upon the execution of the Agreement, the Executive is entitled to a one-time signing bonus of 150,000 shares of the Company’s common stock, which shall vest in their entirety on issuance. The Executive shall be entitled to 100,000 shares of the Company’s common stock, due immediately upon an increase of 2.5 times the Enterprise Value on a 5-day closing average from the effectiveness of the Agreement. For clarification, the Enterprise Value as of the Company at the effective date was $25,042,464.

Critical Accounting Policies and Significant Judgments and Estimates

Our management’s discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements as well as the reported expenses during the reporting periods. The accounting estimates that require our most significant, difficult and subjective judgments have an impact on revenue recognition, the determination of share-based compensation and financial instruments. We evaluate our estimates and judgments on an ongoing basis. Actual results may differ materially from these estimates under different assumptions or conditions.

There have been no changes in such policies or the application of such policies during the three months ended March 31, 2022 except as follows:

 

Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.Revenue Recognition

 

ComponentsGenerally, the Company considers all revenues as arising from contracts with customers. Revenue is recognized based on the five-step process outlined in the Accounting Standards Codification (“ASC”) 606:

Step 1 – Identify the Contract with the Customer – A contract exists when (a) the parties to the contract have approved the contract and are committed to perform their respective obligations, (b) the entity can identify each party’s rights regarding the goods or services to be transferred, (c) the entity can identify the payment terms for the goods or services to be transferred, (d) the contract has commercial substance and it is probable that the entity will collect substantially all of our the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

Step 2 – Identify Performance Obligations in the Contract – Upon execution of a contract, the Company identifies as performance obligations each promise to transfer to the customer either (a) goods or services that are distinct, or (b) a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. To the extent a contract includes multiple promised goods or services, the Company must apply judgement to determine whether the goods or services are capable of being distinct within the context of the contract. If these criteria are not met, the goods or services are accounted for as a combined performance obligation.

Step 3 – Determine the Transaction Price – When (or as) a performance obligation is satisfied, the Company shall recognize as revenue the amount of the transaction price that is allocated to the performance obligation. The contract terms are used to determine the transaction price. Generally, all contracts include fixed consideration. If a contract did include variable consideration, the Company would determine the amount of variable consideration that should be included in the transaction price based on expected value method. Variable consideration would be included in the transaction price, if in the Company’s judgement, it is probable that a significant future reversal of cumulative revenue under the contract would not occur.

Step 4 – Allocate the Transaction Price – After the transaction price has been determined, the next step is to allocate the transaction price to each performance obligation in the contract. If the contract only has one performance obligation, the entire transaction price will be applied to that obligation. If the contract has multiple performance obligations, the transaction price is allocated to the performance obligations based on the relative standalone selling price (SSP) at contract inception.

Step 5 – Satisfaction of the Performance Obligations (and Recognize Revenue) – Revenue is recognized when (or as) goods or services are transferred to a customer. The Company satisfies each of its performance obligations by transferring control of the promised good or service underlying that performance obligation to the customer. Control is the ability to direct the use of and obtain substantially all of the remaining benefits from an asset. It includes the ability to prevent other entities from directing the use of and obtaining the benefits from an asset. Indicators that control has passed to the customer include: a present obligation to pay; physical possession of the asset; legal title; risks and rewards of ownership; and acceptance of the asset(s). Performance obligations can be satisfied at a point in time or over time.

Product

The Company’s product revenues are recognized when control of the goods are transferred to the customer, which is upon shipment of the finished goods to the customer. All sales have fixed pricing and there are currently no material variable components included in the Company’s revenue. Additionally, the Company will issue credits for defective merchandise, historically these credits for defective merchandise have not been material. Based on the Company’s analysis of the revenue standards, revenue recognition from the sale of finished goods to customers, which represents the majority of the Company’s revenues, was not impacted by the adoption of the new revenue standards

Digital media advertising and licensing

The Company’s digital media advertising revenues are generated primarily from the posting of original digital content through third-party online platforms which are then delivered to users of the online platform across the customer’s digital advertising platform and becomes monetizable to the Company, which the Company concludes is its performance obligation. The Company recognizes revenue when control of the services are transferred to customers and the transaction price is determined by the third-party online platform. Revenue from the digital media platform is primarily recognized based on impressions delivered to customers. An “impression” is delivered when an advertisement appears on pages viewed by users. Licensing revenues are derived from the sale of a licensee’s products that incorporates the Company’s intellectual property. Royalty revenues are recognized during the quarter in which the Company receives a report from the licensee detailing the shipment of products that incorporate the Company’s intellectual property, which receipt is in the quarter following the licensee’s sale of such products to its customers. Royalties are calculated as a percentage of the revenues received by the Company’s licensees on sales of products incorporating the Company’s intellectual property. For AdRizer, FASB ASC 606 requires an entity to determine whether it is a principal (recognizes revenue at the gross amount) or an agent (recognizes revenue at the net amount) for each promised good or service. Based on the FASB guidance, the Company has determined that AdRizer is the principal for each promised good or service, thus, revenue is recognized at the gross amount of the transactions. Revenue from traffic sales and traffic management services are generally recognized at the end of each month when the performance obligation is satisfied.

34

Results of Operations

Revenues

We sell consumer products across a variety of categories to retailers, distributors and manufacturers. We also sell consumer products directly to consumers through e-commerce channels. In addition, we generate revenues form media properties through social media monetization.

Cost of Revenues

Our cost of revenues includes inventory costs, materials and supplies costs, internal labor costs and related benefits, subcontractor costs, depreciation, overhead and shipping and handling costs.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist of selling, marketing, advertising, payroll, administrative, finance and professional expenses.

Rental Income

We earn rental income from a month-to-month lease on a portion of the building located in Washington, New Jersey that we own.

Interest Expense, Net

Interest expense includes the cost of our borrowings under our debt arrangements.

Results of Operations

Three Months Ended March 31, 20212022 versus Three Months Ended March 31, 20202021

The following table setstables set forth information comparing the components of net income (loss) income for the three months ended March 31, 20212022 and 2020:

  Three Months Ended March 31,  Period over Period Change 
  2021  2020  $  % 
             
Revenues, net $2,565,162  $1,953,346  $611,816   31.32%
Cost of revenues  1,653,381   1,363,719   289,662   21.24%
Gross profit  911,781   589,627   322,154   54.64%
                 
Operating expenses:                
Selling, general and administrative  11,660,880   3,288,949   8,371,931   254.55%
Operating (loss)  (10,749,099)  (2,699,322)  (8,049,777)  298.21%
                 
Other (expense) income:                
Rental income  25,704   25,704   -   0.0%
Interest (expense)  (12,694,933)  (723,957)  (11,970,976)  1,653.55%
Loss on issuance of warrants  

(75,156,534

)  

-

   

(75,156,534

)  

-100.00

%
Change in fair value of warrant liability  

36,381,542

   

-

   

36,381,542

   

100.00

%
Change in fair value of short-term investment  (70,000)  -   (70,000)  -100.00%
Gain on divestirure  -   -   -   0.0%
Total other (expense), net  (51,514,221)  (698,253)  (50,815,968)  7,277.59%
Loss before income taxes  (62,263,320)  (3,397,575  (58,865,745)  1,732.58%
Income tax expense  -   -      -%
Net loss from continuing operations  (62,263,320)  (3,397,575)  (58,865,745)  1,732.58%
Net income attributable to noncontrolling interests  28,034   -   28,034   100.00%
Net loss from continuing operations attributable to Vinco Ventures, Inc.  (62,291,354)  (3,397,575)  (58,893,779)  1,733.41%
Net income (loss) from discontinued operations attributable to Vinco Ventures, Inc.  (178,200)  (244,693)  (66,493)  27.17%
Gain on divestiture from discontinued operations  -   4,911,760   (4,911,760)  -100.00%
Net (loss) income attributable to Edison Nation, Inc. $(62,469,554) $1,269,492  $(63,739,046)  -5,020.83%

2021:

 

Results of Operations

  Three Months Ended March 31,  Period over Period Change 
  2022  2021  $  % 
Revenue            
Consumer products $3,757,552  $2,153,306  $1,604,246   74.5%
Digital advertising and media revenue  7,726,369   350,566   7,375,803   2104.0%
Royalty income  50,898   61,290   (10,392)  -17.0%
Total revenue, net  11,534,819   2,565,162   8,969,657   349.7%
                 
Cost of revenues                
Packaging products  3,156,993   1,393,063   1,763,930   126.6%
Digital advertising and media revenue  7,776,663   260,318   7,516,345   2887.4%
   10,933,656   1,653,381   9,280,275   561.3%
                 
Gross profit  601,163   911,781   -310,618   -34.1%
Gross profit %  5.2%  35.5%  -30.3%  -85.3%

Revenue

For the three months ended March 31, 2021,2022, revenues from continuing operations increased by $611,816$8,970,000 or 31.32%349.7%, as compared to the three months ended March 31, 2020.2021. The increase was primarily due to the resultimpact of the Company’s acquisition of AdRizer in February 2022, which generated $7,653,000 of revenue for the Company during the first quarter of 2022. AdRizer’s revenue consists of digital advertising sales and services to advertisers. In addition, the increase in business operationsrevenues was due to our Honey Badgerrevenue from CW Machines, a 51% owned subsidiary and corrugated box business.of Cryptyde. CW Machines generated $1,573,000 in sales of crypto mining equipment in the first quarter of 2022 that did not exist in the first quarter of 2021.

Cost of Revenues

For the three months ended March 31, 2021,2022, cost of revenues increased by $289,662$9,280,000 or 21.24%561.36%, as compared to the three months ended March 31, 2020.2021. The increase was primarily attributabledue to the increasecosts of traffic acquisition at AdRizer and the costs of crypto mining machines at CW Machines, Each of these cost types did not occur in total consolidated revenues.the first quarter of 2021.

Gross Profit

For the three months ended March 31, 2021,2022, gross profit increaseddecreased by $322,154,$311,000, or 54.64%34.1%, as compared to the three months ended March 31, 2020.2021. The increase was primarily a resultdecrease reflected the impact of the decrease in revenues.Company’s new business lines of digital media and advertising from AdRizer, traffic acquisition and content creation costs of which were higher than expected as that business began its operations as a wholly-owned subsidiary of the Company, along with the impact of the Company’s sales of crypto mining machines which have a lower margin than the Company’s traditional packaging product sales.

35

Operating Expenses

Selling, general and administrative expensescosts

  Three Months Ended March 31,  Period over Period Change 
  2022  2021  $  % 
Selling, general and administrative costs                
Compensation, benefits and payroll taxes $5,763,122  $500,033  $5,263,089   1052.5%
Depreciation and amortization  1,590,209   424,033   1,166,175   275.0%
Stock based compensation  1,143,445   8,697,502   (7,554,057)  -86.9%
Advertising, marketing and promotions  4,636,246   269,960   4,366,287   1617.4%
Legal, professional fees, and transaction costs  11,764,602   1,414,391   10,350,211   731.8%
Selling, general and administrative costs  1,900,483   354,961   1,589,353   447.8%
                 
Total selling, general and administrative costs $26,798,107  $11,660,880  $15,137,227   129.28%

Selling, general and administrative costs (“SGA costs”) increased significantly during the three months ended March 31, 2022 as compared to the three months ended March 31, 2021 due to a significant expansion of the Company’s activities requiring SGA costs as it continued to transition into a digital media and entertainment company in 2022. In addition, the increase in SGA costs reflect the impact of costs associated with the Company’s newly acquired subsidiary AdRizer, which was acquired in February 2022. Total SGA costs from continuing operations were $11,660,880$26,798,000 in the first three months of 2022 as compared to $11,661,000 in the first three months of 2021, an increase of $15,137,000. The largest increase was due to the impact of legal, professional fees and $3,288,949transaction related costs related to the Company’s acquisition of AdRizer, its proposed spin-off of its Cryptyde business, and the costs associated with the preparation and audit of its annual financial report. The Company’s compensation costs and its marketing and advertising costs have also increased significantly in the first quarter of 2022 as the Company had added to its payrolls, staff of Lomotif, and AdRizer as well as its internal staff focused on its digital media business which did not exist in the first quarter of 2021. These costs increases were partially offset by a significant decrease in stock-based compensation costs, which decreased by $7,492,000 in the first quarter of 2022 as compared to the first quarter of 2021.

Other Income (Expense)

  Three Months Ended March 31,  Period over Period Change
  2022  2021  $  %
Other income (expense)                
Interest expense, net  (22,427,461)  (12,694,933)  (9,732,528)  76.7%
Loss on issuance of warrants  (243,681,478)  (75,156,534)  (168,524,944)  224.2%
Change in fair value of warrant liability  (86,948,858)  36,381,542   (123,330,400)  -339.0%
Other income (expense)  149,594   (44,296)  193,890   -437.7%
                 
Total other income (expense) $(352,908,203) $(51,514,221) $(301,393,982)  585.1%

36

Interest expense, net

Interest expense was approximately $22,427,000 for the three months ended March 31, 2021 and 2020, respectively, representing an increase of $8,371,931, or 254.55%. The increase was primarily the result of an increase in stock-based compensation.

Rental Income

Rental income was $25,704 for both2022 versus approximately $12,695,000 during the three months ended March 31, 2021 and 2020.

Interest expense

Interest expense was $12,694,933 for the three months ended March 31, 2021 versus $723,957 in the previous three months ended March 31, 2020.2021. The increase in interest expense was related to the two financingsamortization of financing fees of the convertible note issued to Hudson Bay Master Fund Ltd. (“Hudson Bay”) in the first quarter of $22,000,000 which included the issuance of warrants and beneficial conversion features that were amortized and included as part of interest expense.July 2021.

Loss on issuanceissuances of warrants and change in fair value of warrantswarrant liability

LossThe Company classifies a warrant to purchase shares of its common stock as a liability on issuanceits consolidated balance sheets as such warrant is a free-standing financial instrument that may require the Company to transfer consideration upon exercise. Each warrant is initially recorded at fair value on date of grant using the sing the Monte-Carlo simulation pricing model and subsequently re-measured to fair value at each subsequent balance sheet date. Changes in fair value of the warrant are recognized as a component of other income (expense), net in the consolidated statement of operations and comprehensive loss. The Company will continue to adjust the liability for changes in fair value until the earlier of the exercise or expiration of the warrant.

During the first three months of 2022, loss on issuances of warrants was $75,156,534$243,681,000 due to the 89,653,803 warrants issued during the period, while the change in fair value of warrant liability for the 160,701,887 warrants outstanding as of March 31, 2022 was an increase of $86,949,000, for a net other expense of approximately $330,630,000 due to warrants recognized by the Company for the three months ended March 31, 2022.

Net Loss

  Three Months Ended March 31,  Period over Period Change 
  2022  2021  $  % 
             
Loss before income taxes $(379,105,147) $(62,263,320) $(316,841,827)  508.79%
Income tax expense  -   -   -     
Net loss  (379,105,147)  (62,263,320)  (316,841,827)  508.79%
                 
Net (loss) income attributable to noncontrolling interests  (6,157,190)  28,034   (6,185,224)  -22063.3%
Net loss attributable to Vinco Ventures, Inc. from continuing operations  (372,947,957)  (62,291,354)  (310,656,603)  498.7%
Net Loss from discontinued operations  -   (178,200)  178,200   -100.0%
                 
Net loss attributable to Vinco Ventures, Inc. $(372,947,957) $(62,469,554) $(310,478,403)  497.90%
                 
Net loss attributable to Vinco Ventures, per share  -   -         
Net loss per share- continuing operations $(3.05) $(3.28) $0.23   -7.1%
                 
Weighted Average Number of Common Shares Outstanding -basic and diluted  122,176,851   19,055,006   103,121,845   541.2%

37

Net Loss

The Company incurred a net loss of $372,948,000 during the first three months of 2022 as compared to a net loss of $62,470,000 during the first three months of 2021, an increase of $310,478,000 or 497.0%. The significant increase in net loss was primarily triggered by the impact of the Company’s requirement to recognize the fair value of warrants that the Company issued and $0the change in fair values of exercised and outstanding warrants during 2021. The total impact of warrant liability accounting during the three months ended March 31, 2022 was a net other expense of $330,630,000 as compared to a net other expense of $38,775,000 in the first three months of 2021. The warrant liability amounts are affected by the fair value of the Company’s stock which is the market price of the Company’s common stock as traded on the Nasdaq Capital Market. During the first three months of 2022, the Company’s stock price ranged from a low of $2.04 and a high of $5.19 per share, which had significant impact on the fair market value of the Company’s warrants on their grant and exercise dates. The other expense due to warrant liability constituted 87.4% of the Company’s net loss for the three months ended March 30, 2022 and 60% of the Company’s net loss for the three months ended March 30, 2021. The remaining increase in net loss during the first three months of 2022 was driven by the increased size of the Company due to ZVV’s ownership of an 80% equity interest in Lomotif, the Company’s acquisition of AdRizer and its transition into a digital media, advertising and content technologies company, which caused the Company to increase its headcount, and its sales and marketing activities during the first three months of 2022.

Cash Flows

During the three months ended March 31, 2022 and 2021, our sources and uses of cash were as follows:

  Three Months Ended March 31,  Period over Period Change 
  2022  2021  $  % 
             
Net Cash used by Operating Activities $(42,014,284) $(4,140,110) $(38,024,174)  918.4%
                 
Net Cash Used in Investing Activities  (35,677,139)  (12,018,228)  (23,658,911)  196.69%
                 
Net Cash provided by Financing Activities  100,859,195   21,434,728   79,574,467   371.2%
                 
Net Increase in Cash and Cash Equivalents  23,167,772   5,276,390   17,891,382   339.1%
Cash and Cash Equivalents - Beginning of Year  187,612,176   249,356   187,362,820   75138.7%
Cash and Cash Equivalents - End of Year $210,779,948  $5,525,746  $205,254,202   3714.5%

Cash Flows from Operating Activities

Net cash used in operating activities from continuing operations for the three months ended March 31, 2022 was $42,014,000, which included a net loss of $379,105,000 that included $355,570,000 of non-cash expense items. The use of cash for operations during the first three months of 2022 reflected the costs incurred by the business, including the costs associated with the operation, marketing and promotion of Lomotif, along with the amount of professional fees incurred by the Company during the period. In additional, the Company paid down approximately $9,009,000 in accrued expenses during the first three months of 2022. Net cash used in operating activities from continuing operations for the three months ended March 31, 2021 and 2020, respectively. The issuancewas $4,140,000, which included a net loss of warrants was related to the issuance$62,263,000 that included $60,253,000 of warrants in connection with the three private placements completed in the first quarter of 2021. Change in fair value of warrants was a gain of 36,381,542 and $0 for the three months ended March 31, 2021 and 2020, respectively. The change in fair value of warrants was related to a reduction in the warrant liability due to a change in the underlying assumptions of the Black-Scholes model, mostly related to a decrease in the Company’s share price.non-cash expense items.

38

 

Income tax expense

Income tax expense was $0 and $0 for the three months ended March 31, 2021 and 2020, respectively.

Non-GAAP Measures

EBITDA and Adjusted EBITDA

The Company defines EBITDA as net loss before interest, taxes and depreciation and amortization. The Company defines Adjusted EBITDA as EBITDA, further adjusted to eliminate the impact of certain non-recurring items and other items that we do not consider in our evaluation of our ongoing operating performance from period to period. These items will include stock-based compensation, restructuring and severance costs, transaction costs, acquisition costs, certain other non-recurring charges and gains that the Company does not believe reflects the underlying business performance.

For the three months ended March 31, 2021 and 2020, EBITDA and Adjusted EBITDA consisted of the following:

  For the Three Months
Ended March 31,
 
  2021  2020 
Net income (loss) from continuing operations $(62,263,320) $1,269,492 
Net income (loss) from discontinued operations  (178,200)  - 
Interest expense, net  12,694,933   723,957 
Depreciation and amortization  445,541   316,298 
EBITDA  

(49,301,046

)  2,309,747 
Stock-based compensation  8,697,502   1,319,511 
Loss on issuance of warrant liability  

75,156,534

     
Change in fair value of warrant liability  

(36,381,542

)  

-

 
Restructuring and severance costs  -   242,136 
Transaction and acquisition costs  704,565   82,736 
Other non-recurring costs  -   40,860 
Gain on divestiture  -   (4,911,760)
   -   - 
Adjusted EBITDA $

(1,123,987

) $(916,770)

EBITDA and Adjusted EBITDA is a financial measure that is not calculated in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Management believes that because Adjusted EBITDA excludes (a) certain non-cash expenses (such as depreciation, amortization and stock-based compensation) and (b) expenses that are not reflective of the Company’s core operating results over time (such as restructuring costs, litigation or dispute settlement charges or gains, and transaction-related costs), this measure provides investors with additional useful information to measure the Company’s financial performance, particularly with respect to changes in performance from period to period. The Company’s management uses EBITDA and Adjusted EBITDA (a) as a measure of operating performance, (b) for planning and forecasting in future periods, and (c) in communications with the Company’s board of directors concerning the Company’s financial performance. The Company’s presentation of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation and should not be used by investors as a substitute or alternative to net income or any measure of financial performance calculated and presented in accordance with U.S. GAAP. Instead, management believes EBITDA and Adjusted EBITDA should be used to supplement the Company’s financial measures derived in accordance with U.S. GAAP to provide a more complete understanding of the trends affecting the business.

Although Adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with U.S. GAAP. Some of the limitations to using non-GAAP measures as an analytical tool are (a) they do not reflect the Company’s interest income and expense, or the requirements necessary to service interest or principal payments on the Company’s debt, (b) they do not reflect future requirements for capital expenditures or contractual commitments, and (c) although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP measures do not reflect any cash requirements for such replacements.

Liquidity and Capital Resources

For the three months ended March 31, 2021, our operations lost approximately $10,749,009, of which approximately $9,143,000 was non-cash and approximately $705,000 was related to transaction costs and other non-recurring items.

At March 31, 2021, we had total current assets of approximately $11,238,811 and current liabilities of approximately $7,144,413 resulting in working capital of approximately $4,094,398, of which $1,263,755 was related party notes payable. At March 31, 2021, we had total assets of $45,473,359 and total liabilities of $67,428,994 resulting in stockholders’ deficit of $21,955,635.

The Company believes it has sufficient cash for at least the next twelve months from the date of issuance of these condensed financial statements. The ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations from the sale of its products.

Our operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully commercialize our products and services, competing technological and market developments, and the need to enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service offerings.

Cash Flows

During the three months ended March 31, 2021 and 2020, our sources and uses of cash were as follows:

Cash Flows from Operating Activities

Net cash used in operating activities for the three months ended March 31, 2020 was $4,140,110 which included net loss from continuing operations of $62,291,354 that included $1,969,052 of cash used by changes in operating assets and liabilities, stock-based compensation of $8,697,502, change in fair value of earnout of $38,774,992, depreciation and amortization of $445,541, amortization of financing costs of $12,418,929 and amortization of right of use assets of $24,163. Net cash used in operating activities for the three months ended March 31, 2020 was $1,153,505 which included net income of $1,269,492 that included $204,493 of cash provided by changes in operating assets and liabilities, stock-based compensation of $1,319,511, depreciation and amortization of $316,299, amortization of financing costs of $570,636 and amortization of right of use assets of $77,823 which was offset by a gain on divestiture of a subsidiary of $4,911,760.

Cash Flows from Investing Activities

Net cash used in investing activities was $12,018,228 and $31,918$35,677,000 during the first three months of 2022, which was primarily due to the net cash paid for the three months ended March 31, 2021 and 2020, respectively. Net cash usedacquisition of AdRizer by the Company in investing activities was largely attributable to the Company’s other investments.February 2022.

Cash Flows from Financing Activities

Net cashCash provided by financing activities for the three months ended March 31, 20212022 totaled $21,434,726$100,859,000, which related mostlyprimarily to borrowings under convertible notesnet proceeds from the exercise of warrants.

Net Increase (Decrease) in Cash and borrowings under notes payable. NetCash Equivalents

As a result of the cash provided by financing activities fordescribed above, during the three months ended March 31, 2020 totaled $1,304,7662022, the Company’s cash increased by $23,167,772 and as of January 1, 2022, the Company had $187,612,000 in cash and cash equivalents, which related mostly to borrowings under convertible notesincluded $80,000,000 held in a restricted cash account.

Liquidity and borrowings under notes payable.Capital Resources

 

  As of March 31,  Period over Period Change 
  2022  2021  $  % 
Assets            
Cash and cash equivalents $130,779,948  $87,612,176  $43,167,772   49.3%
Restricted cash  -   100,000,000   (100,000,000)  0.0%
Other current assets  51,645,168   32,129,291   19,515,877   60.7%
Total current assets  182,425,115   219,741,467   (37,316,352)  -17.0%
                 
Intangible assets, including goodwill  219,429,315   162,105,597   57,323,718   35.4%
Other long term assets  98,824,279   23,295,665   75,528,614   324.2%
   318,253,594   185,401,262   132,852,332   71.7%
                 
Total Assets $500,678,709  $405,142,729  $95,535,980   23.6%
                 
Liabilities                
Accounts payables and accrued expenses  22,155,028   25,622,271   (3,467,243)  -13.5%
Current portion of long-term debt  19,959,861   44,467,275   (24,507,414)  -55.1%
Total current liabilities  42,114,889   70,089,546   (27,974,657)  -39.9%
                 
Long -term debt  47,066,715   2,691,551   44,375,164   1648.7%
Warrant liability  429,167,462   198,566,170   230,601,292   116.1%
Other long term liabilities  23,358,420   70,197,966   (46,839,546)  -66.7%
                 
Total Liabilities  541,707,486   271,455,687   228,136,910   84.40%

39

As discussed above, the Company incurred significant losses during the first three months of 2022, and has a history of losses since inception. Since 2021, a significant percentage of its losses has been driven by non-cash expenses items, especially losses caused by liability accounting for its investor warrants. The Company used approximately $43 million in cash for operations during the first three months of 2022. This amount included approximately $8.2 million for transaction related costs associated with its acquisition of AdRizer in February 2022, and a $10 million payment of accrued registration rights penalties owed to Hudson Bay. In addition to these items, the Company used approximately $25 million in its operations during the first three months of 2022. This amount included significant investments in sales, marketing and promotional activities which the Company engaged in during the first quarter to drive awareness and interest in the Lomotif application and Lomotif branded websites, especially for events livestreamed on the Lomotif platform. During the first quarter, the Company live streamed and promoted the Shaq Fun House event in January and the Okeechobee Music Festival in February. These expenses were intended to create traffic and interactions with the Lomotif digital properties with the goal of generating advertising revenue opportunities utilizing the capabilities of AdRizer, which the Company expects will reduce its operating cash needs during the rest of 2022, although there is no guarantee that the Company will successfully do so. If additional advertising revenues are not generated as quickly, or in sufficient amount, the Company will need to utilize its unrestricted cash on hand to fund its operations. As of March 31, 2022, the Company had $130,780,612 of unrestricted cash on hand.

Furthermore, the Company may determine it is in the best interests of the Company to pursue additional investments, acquisitions, or funding of marketing and promotional efforts as the Company expands its presence and capabilities within the digital media marketplace. To do so, the Company may require additional cash resources that the Company could generate through the sale of common stock, the exercise of outstanding warrants, and the issuance of convertible debt, each of which the Company has utilized to raise capital since 2021. The Company believes that it will continue to have access to debt or equity financing, if needed, to pursue additional investments and acquisitions, though there is no assurance that such financing will be available on terms acceptable to the Company, if at all, and any equity-linked financing opportunities will be limited by the Company’s current authorized shares of capital stock available for issuance if the Company’s stockholders do not approve the proposed increases in its authorized capital stock at its next scheduled meeting of stockholders. If the Company is unable to raise additional capital if needed, the Company believes it can implement steps to conserve its unrestricted cash on hand and address any going concern issues, including but not limited to the following steps:

Reduce headcount,
Reduce marketing, promotional and content development and production activities,
Sell assets or subsidiaries.

Off-Balance Sheet Arrangements

We did not have, during the periods presented, and we do not currently have, any relationships with any organizations or financial partnerships, such as structured finance or special purpose entities, that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

40

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

47

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Principal Executive Officer and Principal Financial and Accounting Officer has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly report.Report. Based on such evaluation, the Company’s Principal Executive Officer and Principal Financial and Accounting Officer have concluded that, as of the end of such period covered by this Quarterly Report, the Company’s disclosure controls and procedures were not effective to provide reasonable assurance that information that it is required to disclose in reports that the Company files with the SEC is recorded, processed, summarized and reported within the time periods specified by the Exchange Act rules and regulations.

Changes in Internal Control over Financial Reporting

During the three months ended March 31, 2021,2022, there were no changes in our internal control over financial reporting that materially affected or that are reasonably likely to materially affect, our internal control over financial reporting.reporting as of March 31, 2022.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934.Act. Under the supervision and with the participation of management, including our principal executive officer, we have not completed an evaluation of the effectiveness of our internal control over financial reporting based on the COSO Framework.2013 Committee of Sponsoring Organizations (COSO) framework. Based on this evaluation under the COSO Framework,framework, management concluded that our internal control over financial reporting was not effective as of March 31, 2021.2022.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.

However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

As of MarchDecember 31, 2021, management completed an effective assessment of the Company’s internal control over financial reporting based on the 2013 Committee of Sponsoring Organizations (COSO)COSO framework. Management has concluded that as of MarchDecember 31, 2021, our internal control over financial reporting was not effective to detect the inappropriate application of U.S. GAAP. Management identified the following material weaknessesweakness set forth below in our internal control over financial reporting.

1.The Company was unable to provide a timely financial reporting package in connection with the year end audit. This was primarily the result of the Company’s limited accounting personnel. This also limits the extent to which the Company can segregate incompatible duties and has a lack of controls in place to ensure that all material transactions and developments impacting the financial statements are reflected. There is a risk under the current circumstances that intentional or unintentional errors could occur and not be detected.

In the first quarter of 2022, the Company has added additional accounting personnel and began the implementation of a new accounting system. Management has concluded that the material weakness described above currently exists as of March 31, 2022. The Company plans to engage with outside consultants to strengthen its capabilities and help the Company in the design and assessment of its internal controls over financial reporting to further reduce and remediate existing control deficiencies during 2022.

We are not required by current SEC rules to include, and do not include, an auditor’s attestation report regarding our internal controls over financial reporting. Accordingly, our registered public accounting firm has not attested to management’s reports on our internal control over financial reporting.

41

PART II

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company is party to legal actions that are routine and incidental to its business. However, based upon available information and in consultation with legal counsel, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on the Company’s assets, business, cash flow, condition (financial or otherwise), liquidity, prospects and\or results of operations.

ITEM 1A. RISK FACTORS

[Not applicable to smaller reporting companies.Applicable]

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities; Uses of Proceeds from Registered Securities

In connection with the foregoing, the Company relied upon the exemptions from registration provided by Rule 701 and Section 4(a)(2) under the Securities Exchange Act of 1933, as amended:None.

Issuance of common stock – Year ended December 31, 2021

On January 5, 2021, the Company issued 750,000 shares of common stock valued at $1,125,000 as per the terms of the Platform License Agreement between the Company and Honey Badger Media, LLC dated November 10, 2020.

On January 5, 2021, the Company issued 150,000 shares of common stock valued at $225,000 under the Company’s 2020 Omnibus Plan to a consultant for services rendered on behalf of the Company.

On January 11, 2021, the Company issued 100,000 shares of common stock valued at $150,000 under the Company’s 2020 Omnibus Plan to a consultant for services rendered on behalf of the Company.

On January 19, 2021, the Company issued 200,000 shares of common stock valued at $300,000 for the partial exercise of the warrant issued in connection with the Greentree financing.

On January 20, 2021, the Company issued 27,415 shares of common stock valued at $41,123 to Jefferson Street Capital, LLC in satisfaction of $740,000 principal against a note issued on April 7, 2020.

On January 21, 2021, the Company issued 58,000 shares of common stock valued at $87,000 to a consultant for services rendered on behalf of the Company.

On January 21, 2021, the Company issued 350,000 shares of common stock valued at $525,000 for the partial exercise of the warrant issued in connection with the Greentree financing.

On January 22, 2021, the Company issued 51,129 shares of common stock valued at $76,694 for the exercise of the placement agent warrant issued in connection with the Greentree financing.

On January 22, 2021, the Company issued 67,744 shares of common stock valued at $101,616 for the exercise of the placement agent warrant issued in connection with the Greentree financing.

On January 22, 2021, the Company issued 20,358 shares of common stock valued at $30,537 for the exercise of the placement agent warrant issued in connection with the Greentree financing.

On January 22, 2021, the Company issued 20,358 shares of common stock valued at $30,537 for the exercise of the placement agent warrant issued in connection with the Greentree financing.

On January 22, 2021, the Company issued 50,000 shares of common stock valued at $100,000 for the exercise of a warrant.

On January 29, 2021, the Company issued 100,000 shares of common stock valued at $327,000 to a consultant for services rendered on behalf of the Company.

On February 1, 2021, the Company issued 27,415 shares of common stock valued at $27,515 to Jefferson Street Capital, LLC in satisfaction of $26,766 principal against a note issued on April 7, 2020.

On February 2, 2021, the Company issued 100,000 shares of common stock valued at $319,000 for settlement of investment banking services.

On February 2, 2021, the Company issued 209 shares of common stock for a cashless exercise of a warrant.

On February 4, 2021, the Company issued 243,483 shares of common stock valued at $486,966 as true up shares in connection with the Greentree financing.

On February 4, 2021, the Company issued 25,000 shares of common stock valued at $40,750 as incentive shares for a Note Agreement dated November 2, 2020.

On February 4, 2021, the Company issued 25,000 shares of common stock valued at $31,250 to a consultant for services rendered on behalf of the Company.

On February 4, 2021, the Company issued 255,000 shares of common stock valued at $351,900 to certain employees for services rendered on behalf of the Company.

On February 4, 2021, the Company issued 210,000 shares of common stock valued at $287,700 to Directors of the Company’s Board of Directors for services rendered.

On February 4, 2021, the Company issued 150,000 shares of common stock valued at $205,500 to a consultant for services rendered on behalf of the Company.

On February 18, 2021, the Company issued 13,705 shares of common stock valued at $52,764 to certain employees for services rendered on behalf of the Company.

On February 18, 2021, the Company issued 25,000 shares of common stock valued at $50,000 for the exercise of a warrant.

On February 19, 2021, the Company issued 25,000 shares of common stock valued at $99,750 for the extended use of a trademark.

On February 23, 2021, the Company issued 25,000 shares of common stock valued at $68,500 for expenses related to a joint venture.

On February 23, 2021, the Company issued 60,000 shares of common stock valued at $231,000 to the Company’s counsel for services rendered on behalf of the Company.

On February 23, 2021, the Company issued 450,000 shares of common stock valued at $792,000 to certain employees as per the terms of their employment agreements.

On March 2, 2021, the Company issued 1,505,502 shares of common stock valued at $3,011,004 to a noteholder for conversion against a convertible note.

On March 2, 2021, the Company issued 150,000 shares of common stock valued at $187,500 to a consultant for services rendered on behalf of the Company.

On March 2, 2021, the Company issued 16,667 shares of common stock valued at $20,000 to a director in satisfaction of compensation due for services as a director.

On March 2, 2021, the Company issued 79,167 shares of common stock valued at $95,000 to a director in satisfaction of compensation due for services as a director.

On March 2, 2021, the Company issued 83,333 shares of common stock valued at $100,000 to a director in satisfaction of compensation due for services as a director.

On March 2, 2021, the Company issued 75,000 shares of common stock valued at $90,000 to a director in satisfaction of compensation due for services as a director.

On March 2, 2021, the Company issued 5,000 shares of common stock valued at $7,850 to a noteholder as additional incentive shares as per terms of an amendment.

On March 2, 2021, the Company issued 20,000 shares of common stock valued at $26,600 to a noteholder as additional incentive shares as per terms of an amendment.

On March 2, 2021, the Company issued 10,000 shares of common stock valued at $13,900 to a noteholder as additional incentive shares as per terms of an amendment.

On March 2, 2021, the Company issued 30,000 shares of common stock valued at $40,800 to an employee for services rendered on behalf of the Company.

On March 2, 2021, the Company issued 50,000 shares of common stock valued at $68,000 to an employee for services rendered on behalf of the Company.

On March 12, 2021 the Company issued 100,167 shares of common stock valued at $200,334 to a noteholder for conversion against a convertible note.

On March 18, 2021 the Company issued 150,425 shares of common stock valued at $300,850 to a noteholder for conversion against a convertible note.

On March 19, 2021 the Company issued 250,750 shares of common stock valued at $501,500 to a noteholder for conversion against a convertible note.

On March 19, 2021 the Company issued 501,750 shares of common stock valued at $1,003,500 to a noteholder for conversion against a convertible note.

On March 19, 2021 the Company issued 1,003,667 shares of common stock valued at $2,007,334 to a noteholder for conversion against a convertible note.

On March 19, 2021 the Company issued 1,003,667 shares of common stock valued at $2,007,334 to a noteholder for conversion against a convertible note.

On March 19, 2021 the Company issued 1,003,667 shares of common stock valued at $2,007,334 to a noteholder for conversion against a convertible note.

On March 26, 2021, the Company issued 96,000 shares of common stock valued at $192,000 upon partial exercise of a warrant issued to a placement agent. 

On May 18, 2021, the Company issued 501,250 shares of common stock to a noteholder in satisfaction of $1,000,000 principal and $2,500 in accrued interest.

Issuance of common stock under the Company’s Equity Compensation Plan:

On May 8, 2018, we issued 61,900 shares of our common stock valued at $306,000 to various employees.

On August 17, 2018, we issued 50,000 shares of our common stock valued at $250,000 to a consultant for services provided.

On September 10, 2018, we issued 20,000 shares of our common stock valued at $100,000 to a consultant for services performed.

On September 20, 2018, we issued 5,000 shares of our common stock valued at $25,000 to a consultant for services performed.

On October 23, 2018, we issued 10,000 shares of our common stock valued at $50,000 to a consultant for services performed.

On November 6, 2018, we issued 2,000 shares of our common stock valued at $10,000 to a consultant for services performed.

On December 21, 2018, we issued 50,000 shares of our common stock valued at $251,000 to a consultant for services performed.

On December 27, 2018, we issued 18,797 shares of our common stock valued at $100,000 to a consultant for services performed.

On December 27, 2018, we issued 41,736 shares of our common stock valued at $250,000 to 2 employees.

On December 28, 2018, we issued 3,000 shares of our common stock valued at $15,000 to a consultant for services performed.

On March 13, 2019, we issued 10,500 shares of our common stock valued at $52,500 to two consultants for services performed.

On May 6, 2019, we issued 12,500 shares of our common stock valued at $47,625 to an innovator for the licensing of their product.

On May 24, 2019, we issued 10,000 shares of our common stock valued at $30,000 to a consultant for strategic consulting services.

On July 16, 2019, we issued 25,000 shares of our common stock valued at $98,500 to a consultant for strategic consulting services.

On July 16, 2019, we issued 50,000 shares of our common stock valued at $197,000 to a consultant for investor relations services.

On September 4, 2019, we issued 17,000 shares of our common stock under our plan valued at $54,250 to consultants for strategic consulting services.

On September 4, 2019, we issued 3,000 shares of our common stock under our plan valued at $8,850 to an employee.

On December 17, 2019, we issued 10,000 shares of our common stock valued at $20,000 to a consultant for strategic consulting services for our Amazon.com business.

On December 23, 2019, we issued 100,000 shares of our common stock valued at $200,000 to Phil Anderson, former Chief Strategic Officer, for satisfaction of surrendering his outstanding options.

On December 23, 2019, we issued 32,813 shares of our common stock valued at $65,626 to Phil Anderson, our former Chief Financial Officer and Chief Strategic Officer, for satisfaction of his remaining payments under his strategic consulting contract.

On December 31, 2019, we issued 23,923 shares of our common stock valued at $47,846 to 4 Keeps Roses, Inc, related to the joint venture of Ed Roses, LLC.

On January 13, 2020, we issued 50,000 shares of our common stock valued at $100,000 to Ridgewood LLC, a consultant for strategic consulting services for assistance with sales on Amazon.com.

On February 7, 2020, we issued 15,000 shares of our common stock to MZHCI, LLC valued at $40,350 in connection with the satisfaction of outstanding amounts due under a settlement agreement.

On March 16, 2020, the Company issued 300,000 shares of our common stock valued at $600,000 to a Consultant as per the terms of the Consulting Agreement dated September 12, 2019.

On March 16, 2020, the Company issued 50,000 shares of our common stock valued at $100,000 to a Consultant as per the terms of the Consulting Agreement dated September 12, 2019.

On April 13, 2020, we issued 12,500 shares of 12,500 shares of our common stock valued at $31,625 to Caro Partners, LLC for consulting services.

Use of Proceeds

None.

53

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

Letter Agreement

Pursuant to that certain Warrant Exercise Agreement (as amended, the “September WEA”) dated as of September 1, 2021 between the Company and an accredited investor (the “Holder”), the Company sold warrants to the Holder representing the right to acquire shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) at an initial exercise price of $9.00 per share, subject to adjustments as set forth in the September WEA (the “Series A September 2021 Warrants”) and (ii) on May 12, 2022, the Company and the Holder entered into that certain Warrant Exercise Agreement (the “May WEA”) whereby the parties, among other things, adjusted the Holder’s exercise price of its Series A September 2021 Warrant and eliminated certain provisions of the Series A September 2021 Warrants as an offer to all of the Series A September 2021 Warrants inducement to fully exercise its Series A September 2021 Warrant on a cashless basis on May 19, 2022.

 

None.On May 18, 2022, the Company and the holder entered into that certain Letter Agreement (the “Letter Agreement”) whereby the parties further amended the Series A September A Warrants to require that that Company only needs to maintain the Required Reserve Amount (as defined in the Series A September Warrants) on and after the Shareholder Approval Date (as defined in the May WEA).

The foregoing description of the terms of the Letter Agreement and the transactions contemplated thereby, does not purport to be complete and is qualified in its entirety by reference to the Letter Agreement, which is filed as Exhibit 10.12 hereto.

ITEM 6. EXHIBITS

Exhibit   

Incorporated By Reference

to

 Filed
Number Description Form Exhibit Filing Date Herewith
           
3.1 Articles of Merger, filed with the Secretary of State of Nevada effective September 7, 2018 8-K 3.1 September 12, 2018  
3.2 Second Amended and Restated Bylaws of Edison Nation, Inc. 8-K 3.2 September 12, 2018  
3.3 Second Amended and Restated Articles of Incorporation of Edison Nation, Inc. 8-K 3.1 March 26, 2020  
10.5+ Amended and Restated Edison Nation, Inc. Omnibus Incentive Plan 8-K 3.3 September 12, 2018  
10.13 Operating Agreement of Ed Roses, LLC, dated August 23, 2019 S-1 10.18 February 12, 2020  
10.18 Uber Mom Asset Purchase Agreement, dated November 6, 2019 S-1 10.23 February 12, 2020  
10.19 Purchase of Inventory and Repurchase Agreement with Claudia McFillin and Joseph Tropea, dated November 12, 2019 S-1 10.24 February 12, 2020  
10.20 Future Receivables Sale and Purchase Agreement with Velocity Group USA Inc., dated November 18, 2019 S-1 10.25 February 12, 2020  
10.21 10% Senior Secured Note with 32 Entertainment LLC, dated December 4, 2019 S-1 10.26 February 12, 2020  
10.22 Common Stock Purchase Warrant with 32 Entertainment LLC, dated December 4, 2019 S-1 10.27 February 12, 2020  
Exhibit   Incorporated By Reference to Filed
Number Description Form Exhibit Filing Date Herewith
           
2.1 Unit Purchase Agreement, dated February 11, 2022, among Vinco Ventures, Inc., AdRizer LLC, the Members of AdRizer LLC, Phantom Unit Holders of AdRizer LLC and Innovated Assets, LLC as Sellers’ Representative. 8-K 2.1 February 16, 2022  
3.1 Articles of Merger, filed with the Secretary of State of Nevada effective September 7, 2018 8-K 3.1 September 12, 2018  
3.2 Second Amended and Restated Bylaws of Edison Nation, Inc. 8-K 3.2 September 12, 2018  
3.3 Second Amended and Restated Articles of Incorporation of Edison Nation, Inc. 8-K 3.1 March 26, 2020  
3.5 Certificate of Correction of Vinco Ventures, Inc. 10-K 3.5 April 15, 2022  
10.1 Share Exchange Agreement between Vinco Ventures, Inc and One LLC 8-K 10.1 January 7, 2022  
10.2 Indemnification Agreement by and among Vinco Ventures, Inc. and Two LLCs 8-K 10.2 January 7, 2022  
10.3 Note Securities Purchase Agreement dated January 26,2022 by and among Cryptyde, Inc., Vinco Ventures, Inc, and Hudson Bay Master Fund Ltd. 8-K 10.1 January 26, 2022  
10.4 Form of Note Investor Warrant of Cryptyde, Inc. 8-K 10.2 January 26, 2022  
10.5 Registration Rights Agreement dated January 26, 2022, by and among Cryptyde, Inc. and Hudson Bay Master Fund Ltd. 8-K 10.3 January 26, 2022  
10.6 Form of Note of Cryptyde, Inc to be issued to Note Investor 8-K 10.4 January 26, 2022  
10.7 Form of Pledge Agreement by and between Cryptyde, Inc. and Hudson Bay Master Fund Ltd. 8-K 10.5 January 26, 2022  
10.8 Equity Securities Purchase Agreement dated January 26, 2022, by and between Cryptyde, Inc. and Vinco Ventures, Inc. 8-K 10.6 January 26, 2022  
10.9 Form of Warrant of Cryptyde, Inc to be issued to Equity Investor 8-K 10.7 January 26, 2022  
10.10 Assignment and Assumption Agreement, dated February 11, 2022, among ZVV Media Partners, LLC, ZASH Global Media and Entertainment Corporation and Vinco Ventures, Inc. 8-K 10.1 February 16, 2022  
10.11 Amendment Agreement dated March 9, 2022 by and among Vinco Ventures, Inc., Cryptyde, Inc. and the Holder.   8-K 10.1 March 10, 2022  
31.1 Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002       *
31.2 Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002       *
32.1 Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002       **

Exhibit   

Incorporated By Reference

to

 Filed
Number Description Form Exhibit Filing Date Herewith
10.23 Registration Rights Agreement with 32 Entertainment LLC, dated December 4, 2019 S-1 10.28 February 12, 2020  
10.24 Loan Agreement with Tiburon Opportunity Fund, dated January 2, 2020 S-1 10.29 February 12, 2020  
10.25 5% Note Agreement with Equity Trust Company, Custodian FBO: Rawleigh H. Ralls, dated January 10, 2020 S-1 10.30 February 12, 2020  
10.26 Common Stock Purchase Warrant with Equity Trust Company, Custodian FBO: Rawleigh H. Ralls, dated January 10, 2020 S-1 10.31 February 12, 2020  
10.27 5% Note Agreement with Paul J. Solit and Julie B. Solit, dated January 15, 2020 S-1 10.32 February 12, 2020  
10.28 Common Stock Purchase Warrant with Paul J. Solit and Julie B. Solit, dated January 15, 2020 S-1 10.33 February 12, 2020  
10.29 5% Note Agreement with Richard O’Leary, dated January 17, 2020 S-1 10.34 February 12, 2020  
10.30 Common Stock Purchase Warrant with Richard O’Leary, dated January 15, 2020 S-1 10.35 February 12, 2020  
10.31 Loan Agreement with Greentree Financial Group, Inc., dated January 23, 2020 8-K 10.1 January 29, 2020  
10.32 10% Convertible Promissory Note with Greentree Financial Group, Inc., dated January 23, 2020 8-K 10.2 January 29, 2020  
10.33 Common Stock Purchase Warrant with Greentree Financial Group, Inc., dated January 23, 2020 8-K 10.3 January 29, 2020  
10.34 Amendment Agreement with Greentree Financial Group, Inc., dated January 29, 2020 8-K 10.4 January 29, 2020  
10.35 Asset Purchase Agreement between HMNRTH, LLC, TCBM Holdings, LLC and Edison Nation, Inc. and Scalematix, LLC dated March 11, 2020 8-K 10.1 March 12, 2020  
10.36 Securities Purchase Agreement between Edison Nation, Inc. and Jefferson Street Capital, LLC dated April 7, 2020 8-K 10.3 April 27, 2020  
10.37 Convertible Promissory Note between Edison Nation, Inc. and Jefferson Street Capital, LLC dated April 7, 2020 8-K 10.4 April 27, 2020  
10.38 Securities Purchase Agreement between Edison Nation, Inc. and BHP Capital NY Inc. dated April 7, 2020 8-K 10.1 April 27, 2020  
10.39 Convertible Promissory Note between Edison Nation, Inc. and BHP Capital NY Inc dated April 7, 2020 8-K 10.2 April 27, 2020  
10.40 Promissory Note Small Business Administration-Paycheck Protection Program dated April 15, 2020 8-K 10.8 April 27, 2020  
10.41 Consulting Agreement between Edison Nation, Inc. and Tiburon dated April 24, 2020 8-K 10.5 April 27, 2020  
10.42 Debt Conversion Agreement between Edison Nation, Inc. and Tiburon Opportunity Fund dated April 24, 2020 8-K 10.6 April 27, 2020  
10.43 Distributor Agreement between Edison Nation Holdings, LLC and Marrone Bio Innovations, Inc. dated May 13, 2020 10-K 

10.45

 

 

May 29, 2020

 

  
10.44 Secured Line of Credit Agreement between Global Solutions, LLC, Edison Nation, Inc. and PPE Brickell Supplies, LLC dated May 20, 2020 8-K 10.1 May 26, 2020  
10.45 Security Agreement between Global Solutions, LLC, Edison Nation, Inc. and PPE Brickell Supplies, LLC dated May 20, 2020 8-K 10.2 May 26, 2020  
10.46 Agreement and Plan of Share Exchange Agreement between Edison Nation, Inc. PPE Brickell Supplies, LLC and Graphene Holdings, LLC dated May 20, 2020 8-K 10.3 May 26, 2020  
10.47 Amended Limited Liability Company Agreement of Global Clean Solutions, LLC dated May 20, 2020 8-K 10.4 May 26, 2020  
10.48 Purchase of Inventory and Repurchase Agreement between Edison Nation, Inc. and Fergco Bros, LLC dated May 7, 2020 10-K 10.50 May 29, 2020  

Exhibit   

Incorporated By Reference

to

 Filed
Number Description Form Exhibit Filing Date Herewith
10.49 Amendment to Purchase of Inventory and Repurchase Agreement between Edison Nation, Inc. and Fergco Bros, LLC dated May 15, 2020 10-K 10.51  May 29, 2020   
10.50 Amendment to Senior Secured Note between Edison Nation, Inc. and 32 Entertainment, LLC dated May 19, 2020 10-K 

10.52

 

 May 29, 2020   
10.51 Amended Subordinate Secured Note between Edison Nation, Inc and 32 Entertainment, LLC dated May 19, 2020 10-K 10.53 May 29, 2020   
10.52 Agreement for the Purchase and Sale of Common Stock of Cloud B, Inc. dated February 17, 2020 8-K 10.1 February 21, 2020  
10.53 Amendment to Note Agreement and Common Stock Purchase Warrant between Edison Nation, Inc. and Richard O’Leary dated July 10, 2020 S-1 10.55 July 16, 2020  
10.54 Amendment to Note Agreement and Common Stock Purchase Warrant between Edison Nation, Inc. and Equity Trust Company, a Custodian FBO: Rawleigh H. Ralls IRA dated July 10, 2020 S-1 10.56 July 16, 2020  
10.55 Amendment to Note Agreement and Common Stock Purchase Warrant between Edison Nation, Inc. and Paul J. Solit and Julie B. Solit dated July 10, 2020   S-1 10.57 July 16, 2020  
10.56 Convertible Promissory Note between Edison Nation, Inc. and Jefferson Street Capital, LLC dated July 29, 2020 10-Q 10.30 August 18, 2020  
10.57 Memorandum of Understanding between the Global Clean Solutions, LLC, Office Mart, Inc. and ZAAZ Medical, Inc. dated June 8, 2020 10-Q 10.31 August 18, 2020  
10.58 Amendment to Memorandum of Understanding dated August 6, 2020 10-Q 10.32 August 18, 2020  
10.59 Forbearance Agreement between the Company and Jefferson Street Capital, LLC dated October 7, 2020 10-Q 10.33 November 23, 2020  
10.60 Asset Purchase Agreement between Honey Badger Media, LLC and Honey Badger, LLC dated November 10, 2020 8-K 10.1 November 12, 2020  
10.61 Platform License Agreement between Honey Badger Media, LLC and Honey Badger Media, LLC dated November 10, 2020 8-K 10.2 November 12, 2020  
10.62 Inventory Management Agreement between Edison Nation, LLC and Forever 8 Fund, LLC dated November 17, 2020 10-Q 10.36 November 23, 2020  
10.63 Stock Exchange Agreement dated between Jupiter Wellness, Inc, SRM Entertainment, Ltd and Vinco Ventures, Inc. dated November 30, 2020 8-K 1.1 December 3, 2020  
10.64 Agreement to Complete a Plan of Merger between Vinco Ventures, Inc., Vinco Acquisition Corporation and ZASH Global Media and Entertainment Corporation dated January 20, 2021 8-K 10.1 January 21, 2021  
10.65 Contribution Agreement by and among ZVV Media Partners, LLC, Vinco Ventures, Inc. and Zash Global Media and Entertainment Corporation dated January 19, 2021 8-K 10.1 January 21, 2021  
10.66 Senior Convertible Note between Vinco Ventures, Inc. and Hudson Bay Master Fund, Ltd dated January 25, 2021 8-K 4.1 January 25, 2021  
10.67 Securities Purchase Agreement between Vinco Ventures, Inc. and Hudson Bay Master Fund, Ltd dated January 25, 2021 8-K 10.1 January 25, 2021  
10.68 Common Stock Purchase Warrant Agreement between Vinco Ventures, Inc. and Hudson Bay Master Fund, Ltd dated January 25, 2021 8-K 10.2 January 25, 2021  
10.69 Registration Rights Agreement between Vinco Ventures, Inc. and Hudson Bay Master Fund, Ltd dated January 25, 2021 8-K 10.3 January 25, 2021  
10.70 Securities Purchase Agreement between Vinco Ventures, Inc. and BHP Capital NY Inc. dated January 29, 20201 8-K 10.1 February 4, 2021  

Exhibit   

Incorporated By Reference

to

 Filed
Number Description Form Exhibit Filing Date Herewith
10.71 Common Stock Purchase Warrant Agreement between Vinco Ventures, Inc. and BHP Capital NY Inc. dated January 29, 2021 8-K 10.2 February 4, 2021  
10.72 Registration Rights Agreement between Vinco Ventures, Inc. and BHP Capital NY Inc. dated January 29, 2021 8-K 10.3 February 4, 2021  
10.73+ Employment Agreement between Vinco Ventures, Inc. and Christopher Ferguson dated February 2, 2021 8-K 10.1 February 8, 2021  
10.74+ Employment Agreement between Vinco Ventures, Inc. and Brett Vroman dated February 2, 2021 8-K 

10.2

 

 February 8, 2021  
10.75+ Employment Agreement between Vinco Ventures, Inc. and Brian McFadden dated February 2, 2021 8-K 10.3 February 8, 2021  
10.76 Form of Senior Convertible Note 8-K 4.1 February 23, 2021  
10.77 Form of Securities Purchase Agreement 8-K 10.1 February 23, 2021  
10.78 Form of Warrant 8-K 10.2 February 23, 2021  
10.79 Form of Registration Rights Agreement 8-K 10.3 February 23, 2021  
10.80 Placement Agent Agreement 

8-K

 

10.4

 

February 23, 2021

 
10.81 Common Stock Purchase Warrant Agreement between Vinco Ventures, Inc. and Palladium Holdings, LLC dated February 23, 2021 S-1  10.81  April 30, 2021  
10.82 

Amended and Restated Asset Purchase Agreement between CBAV1, LLC and BTL Diffusion SARL

 10-K 10.81 April 15, 2021 
10.83 First Amendment to Agreement to Complete a Plan of Merger, dated March 30, 2021, by and among Vinco Ventures, Inc., Vinco Acquisition Corporation and ZASH Global Media and Entertainment Corporation 8-K 10.1 April 9, 2021  
10.84 Asset Contribution Agreement among Emmersive Entertainment, Inc. (“Seller”), Seller’s Shareholders, EVNT Platform, LLC (“Buyer”) a wholly owned subsidiary of Vinco Ventures, Inc. and Vinco Ventures, Inc. (“Buyer’s Owner”), dated as of April 17, 2021. 8-K 2.1 April 21, 2021  
10.85 First Amended and Restated Operating Agreement for EVNT Platform, LLC among Vinco Ventures, Inc., its sole common member, and certain preferred members, dated as of April 17, 2021. 8-K 2.2 April 21, 2021  
10.86 Promissory Note between Zash Global Media and Entertainment Corporation and Vinco Ventures, Inc. dated February 18, 2021       *
21.1 List of Significant Subsidiaries S-1 21.1 February 12, 2020  
31.1 Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                 *
31.2 Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002       *
32.1 Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002       **
           
101.INS* XBRL Instance Document       *
101.SCH* XBRL Taxonomy Extension Schema Document       *
101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document       *
101.DEF* XBRL Taxonomy Extension Definition Linkbase Document       *
101.LAB* XBRL Taxonomy Extension Label Linkbase Document       *
101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document       *

*101.INS*Filed herewith.Inline XBRL Instance Document*
101.SCH*Inline XBRL Taxonomy Extension Schema Document*
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104*Cover Page Interactive Data File (embedded within the Inline XBRL document)*

*Filed herewith.
**Furnished herewith.

42

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 24, 202123, 2022

VINCO VENTURES, INC.
By:/s/ Christopher B. FergusonLisa King
Christopher B. FergusonLisa King
Chairman and Chief Executive Officer
(Principal Executive Officer)

5843