UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended SeptemberJune 30, 20212022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 333-218248

 

FORGE INNOVATION DEVELOPMENT CORP.CORP.

(Exact name of small business issuer as specified in its charter)

 

nevada 655281-4635390

(State or other jurisdiction of

incorporation or organization)

(Primary Standard Industrial

Classification Code Number)

 

(I.R.S. Employer

Identification No.)

 

6280 Mission Blvd Unit 205

Jurupa Valley, CA 92509

(Address of principal executive offices)

 

(626) 986-4566

(Registrant’s telephone number, including area code)

 

 

( Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

 

The number of shares of Common Stock, $0.0001 par value of the registrant outstanding at November 11, 2021,August 12, 2022, was 45,621,868.

 

 

 

 

 

FORGE INNOVATION DEVELOPMENT CORP.

 

QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SeptemberJUNE 30, 20212022

 

TABLE OF CONTENTS

 

 PAGE
  
Part I. FINANCIAL INFORMATION: 
  
Item 1. Condensed Financial Statements:1
  
Consolidated Balance Sheets as of SeptemberJune 30, 20212022 (unaudited) and December 31, 202020212
  
Consolidated Statements of Operations (unaudited) for the Three Months and NineSix Months ended SeptemberJune 30, 20212022 and 202020213
  
Consolidated Statements of Cash Flows (unaudited) for the NineSix Months ended SeptemberJune 30, 20212022 and 202020214
  
Consolidated Statements of Changes in Shareholders’ EquityDeficit (unaudited) for the Three Months and NineSix Months ended SeptemberJune 30, 20212022 and 202020215
  
Notes to Consolidated Financial Statements (unaudited)6
  
Item 2. Management’s Discussion and Analysis and Plan of Operation119
  
Item 3. Quantitative and Qualitative Disclosures About Market Risk1210
  
Item 4. Controls and Procedures1210
  
Part II. OTHER INFORMATION: 
  
Item 1. Legal Proceedings1311
  
Item 1A. Risk Factors1311
  
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds1311
  
Item 3. Defaults Upon Senior Securities1311
  
Item 4. Mine Safety Disclosures1311
  
Item 5. Other Information1311
  
Item 6. Exhibits1412
  
SIGNATURES1513
  
EXHIBIT INDEX1614

i

 

PART I

 

ITEM 1. FINANCIAL STATEMENTS

FRORGE INNOVATION DEVELOPMENT CORP.

 

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Balance Sheets, SeptemberJune 30, 20212022 (Unaudited) and December 31, 202020212
  
Consolidated Statements of Operations (unaudited),(Unaudited) for the Three Months and NineSix Months ended SeptemberJune 30, 20212022 and 202020213
  
Consolidated Statements of Cash Flows (unaudited),(Unaudited) for the NineSix Months ended SeptemberJune 30, 20212022 and 202020214
  
Consolidated Statements of Changes in Shareholders’ Equity (unaudited)Deficit (Unaudited) for the Three Months and NineSix Months ended SeptemberJune 30, 20212022 and 202020215
  
Notes to Condensed Consolidated Financial Statements (unaudited)(Unaudited)6

 

1

 

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARY

 

CONDENSEDCONSOLIDATED BALANCE SHEETS

 

  September 30, 2021  December 31, 2020 
  (Unaudited)    
ASSETS        
CURRENT ASSETS        
Cash $92,904  $236,586 
Account receivable  -   3,000 
Other receivable - related party  1,490   1,297 
Other current assets  18,193   11,500 
         
Total Current Assets  112,587   252,383 
         
NONCURRENT ASSETS        
Operating lease right-of-use assets  16,030   62,773 
Property and equipment, net  36,710   24,614 
Rent deposit  13,953   13,953 
Total Noncurrent Assets  66,693   101,340 
TOTAL ASSETS $179,280  $353,723 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES:        
Accounts payable and other payable $2,378  $27,660 
Other payable - related parties  63,285   24,000 
Loans, current portion  6,878   116 
PPP Loan  -   19,400 
Operating lease liabilities  82,994   63,456 
         
Total Current Liabilities  155,535   134,632 
         
Loans, noncurrent  24,688   13,884 
TOTAL LIABILITIES  180,223   148,516 
         
COMMITMENTS AND CONTINGENCIES  -     
         
STOCKHOLDERS’ EQUITY:        
Preferred stock ($.0001 par value, 50,000,000 shares authorized; 0 share issued and outstanding as of September 30, 2021 and December 31, 2020)  -   - 
Common stock ($.0001 par value, 200,000,000 shares authorized, 45,621,868 shares issued and outstanding as of September 30, 2021 and December 31, 2020)  4,562   4,562 
Additional paid-in capital  1,469,678   1,469,678 
Accumulated deficit  (1,475,183)  (1,269,033)
Total Stockholders’ (Deficit) Equity  (943)  205,207 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $179,280  $353,723 

  June 30,  December 31, 
  2022  2021 
   (Unaudited)     
ASSETS        
CURRENT ASSETS        
Cash $2,634  $60,364 
Account receivable  10,000   9,000 
Prepaid expense and other current assets  5,645   14,692 
         
Total Current Assets  18,279   84,056 
         
NONCURRENT ASSETS        
Property and equipment, net  47,481   47,314 
Rent deposit  13,953   13,953 
Total Noncurrent Assets  61,434   61,267 
TOTAL ASSETS $79,713  $145,323 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES:        
Other accrued liabilities $3,047  $19,203 
Other payable - Related Parties  64,993   70,591 
Rent payable  83,070   83,070 
Loans, current  6,878   6,878 
         
Total Current Liabilities  157,988   179,742 
         
Long term portion of Chase auto loan  6,133   9,478 
Long term portion of SBA loan  12,916   13,330 
TOTAL LIABILITIES  177,037   202,550 
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ EQUITY:        
Preferred stock, $.0001 par value, 50,000,000 shares authorized; 0 share issued and outstanding  -   - 
Common stock, $.0001 par value, 200,000,000 shares authorized, 45,621,868 shares issued and outstanding  4,562   4,562 
Additional Paid-in Capital  1,469,678   1,469,678 
Accumulated Deficit  (1,571,564)  (1,531,467)
Total Stockholders’ Deficit  (97,324)  (57,227)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $79,713  $145,323 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

 

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARY

 

CONDENSEDCONSOLIDATED STATEMENTS OF OPERATIONS

 

(Unaudited)(UNAUDITED)

 

             
  For the three months ended  For the nine months ended 
  September 30, 2021  September 30, 2020  September 30, 2021  September 30, 2020 
             
Service revenue $9,000  $9,000  $27,000  $27,000 
                 
Operating Expenses                
Consulting Expenses  18,000   18,000   54,000   54,000 
Selling, General and Administrative Expenses  67,261   76,933   202,750   212,307 
                 
Total Operating Expenses  85,261   94,933   256,750   266,307 
                 
Government grants  5,000   -   24,400   - 
Income tax expense  -   (800)  (800)  (800)
Net loss $(71,261) $(86,733) $(206,150) $(240,107)
                 
Net loss per common share, basic and diluted $(0.00) $(0.00) $(0.00) $(0.00)
                 
Weighted average number of common shares outstanding, basic and diluted  45,621,868   45,621,868   45,621,868   45,621,868 

             
  For the three months ended  For the six months ended 
  

June 30,

2022

  

June 30,

2021

  

June 30,

2022

  

June 30,

2021

 
             
Property management income $30,259  $9,000  $45,863  $18,000 
                 
Operating Expenses                
Consulting Expenses  9,800   18,000   19,600   36,000 
Selling, General and Administrative Expenses  32,283   71,327   68,844   136,289 
                 
Total Operating Expenses  42,083   89,327   88,444   172,289 
                 
Other income (expense)                
Debt settlement  3,284   -   3,284   - 
Government grants  -   -   -   19,400 
                 
Net loss before tax  (8,540)  (80,327)  (39,297)  (134,889)
Income tax  (800)  (800)  

(800

)  (800)
Net loss $(9,340) $(81,127) $(40,097) $(135,689)
                 
Net loss per common share, basic and diluted $(0.00) $(0.00) $(0.00) $(0.00)
                 
Weighted average number of common shares outstanding, basic and diluted  45,621,868   45,621,868   45,621,868   45,621,868 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

 

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARY

 

CONDENSEDCONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)(UNAUDITED)

 

  2021  2020 
  For the nine months ended
September 30,
 
  2021  2020 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $(206,150) $(240,107)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of ROU  48,321   27 
Depreciation expense  10,766   7,336 
Forgiveness of PPP loan  (19,400)  - 
Change in operating assets and liabilities:        
Prepaid expense and other current assets  (6,693)  (5,100)
Accounts receivable  3,000   (3,000)
Other receivable-Related party  (193)  - 
Other current liabilities  (4,402)  18,511 
Other payable - related party  36,365   - 
Net cash used in operating activities  (138,386)  (222,333)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Note receivable  -   110,000 
Purchase of property and equipment  (5,019)  - 
Net cash (used in) provided by investing activities  (5,019)  110,000 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Repayment of SBA loan  (276)  14,000 
Proceed from PPP loan  -   19,400 
Net cash (used in) provided by financing activities  (276)  33,400 
         
Net (decrease) in Cash  (143,682)  (78,933)
Cash at beginning of period:  236,586   366,270 
Cash at end of period: $92,904  $287,337 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFOR        
Interest paid $-  $- 
Income taxes paid $800  $800 
         
NONCASH TRANSACTION OF INVESTING ACTIVITIES        
Loan carried through purchase of vehicle $22,861  $- 

  2022  2021 
  

For the six months ended

June 30,

 
  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $(40,097) $(135,689)
Adjustments to reconcile net loss to net cash used in operating activities:        
Amortization of ROU  -   30,940 
Depreciation expense  14,275   7,177 
Bad debt reserve  3,500     
Debt Settlement  (3,284)  - 
Forgiveness of PPP loan  -   (19,400)
Change in operating assets and liabilities:        
Other current assets  -   (12,990)
Account receivable  (1,000)  3,000 
Prepaid expense and other current assets  5,547   - 
Other receivable-related party  -   (111)
Other current liability - related parties  (5,598)  26,938 
Other current liabilities  (12,872)  - 
Net cash used in operating activities  (39,529)  (100,135)
         
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property and equipment  (17,975)  - 
Net cash used in investing activities  (17,975)  - 
         
CASH FLOWS FROM FINANCING ACTIVITIES        
Repayment of SBA loan  (227)  (69)
Net cash used in financing activities  (227)  (69)
         
Net decrease in Cash  (57,731)  (100,204)
Cash at beginning of period:  60,364   236,586 
Cash at end of period: $2,633  $136,382 
         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFOR        
Interest paid $-  $- 
Income taxes paid $-  $800 
         
NONCASH TRANSACTION OF INVESTING ACTIVITIES        
Loan carried through purchase of vehicle $-  $22,861 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4

 

FORGE INNOVATION DEVELOPMENT CORP. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

 

(Unaudited)

                
  

Number of

Shares

  

Common

Shares

  

Additional

Paid-in

Capital

  

Accumulated

Deficit

  

Total

Shareholders’

Equity

 
Balance, January 1, 2022  45,621,868  $4,562  $1,469,678   (1,531,467) $       (57,227)
Net loss  -   -   -   (40,097)  (40,097)
Balance, June 30, 2022 (Unaudited)  45,621,868  $4,562  $1,469,678  $(1,571,564) $(97,324)

 

  

Number of

Shares

  

Common

Shares

  

Additional

Paid-in

Capital

  

Accumulated

Deficit

  

Total

Shareholders’

Equity (Deficit)

 
Balance, January 1, 2021  45,621,868  $4,562  $1,469,678  $(1,269,033) $205,207 
Net loss     -   -   (206,150)  (206,150)
Balance, September 30, 2021  45,621,868  $4,562  $1,469,678  $(1,475,183) $(943)

  

Number of

Shares

  

Common

Shares

  

Additional

Paid-in

Capital

  Accumulated
Deficit
  

Total

Shareholders’

Equity

 
Balance, January 1, 2020  45,621,868  $4,562  $1,469,678  $(948,904) $525,336 
Net loss     -   -   (240,107)  (240,107)
Balance, September 30, 2020  45,621,868  $4,562  $1,469,678  $(1,189,011) $285,229 
  

Number of

Shares

  

Common

Shares

  

Additional

Paid-in

Capital

  Accumulated
Deficit
  

Total

Shareholders’

Equity

 

Balance, January 1, 2021

  45,621,868  $4,562  $1,469,678  $(1,269,033) $      205,207 
Net loss  -   -   -   (135,689)  (135,689)
Balance, June 30, 2021 (Unaudited)  45,621,868  $4,562  $1,469,678  $(1,404,722) $69,518 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

5

 

Forge Innovation Development Corp. and Subsidiary

 

Notes to the unauditedconsolidated financial statements

 

Note 1 - Organization and Description of Business

 

Forge Innovation Development Corp. (individually “Forge” and collectively with its subsidiary, the “Company”), was initially incorporated in the State of Nevada on January 15, 2016 under the name of You-Go Enterprises, LLC (the “Company Predecessor”). On November 3, 2016, Forge filed an amendment toamended its Articles of Incorporation in the State of Nevada to change the Company Predecessor’s name to Forge Innovation Development Corp. Our current principle executive office is located at 6280 Mission Blvd Unit 205, Jurupa Valley, CA 92509. Tel: 626-986-4566. The Company’s main business focuses on real estate development, land purchasing and selling and property management. The Company’s common stock is currently traded on OTCQB under the symbol “FGNV”.

 

On August 17, 2020, the Company established a wholly owned subsidiary, Forge Network Inc, in the State of California. Forge Network Inc is engagedAs of June 30, 2022, we have not generated any income from the subsidiary due to our business strategy adjustment. Meanwhile, we are also looking for other business opportunities which could potentially increase the profits of Company in online retail under the website: http://www.ez2go.us. The website has been formally launched in January 2021.year of 2022.

 

Note 2 - Summary of Significant Accounting Policies

 

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the consolidated financial statements not misleading have been included. Actual results could differ from those estimates.

 

Revenue Recognition

 

TheOn January 1, 2018, the Company adopted ASU 2014-09, (ASC 606), Revenue from Contracts with Customers, using the modified retrospective approach, on January 1, 2018.which applies the new standard to contracts that are not completed as of the date of adoption. Under the new standard, revenue is recognized upon transfer of control of promised goods and services to customers in an amount that reflects the consideration the Company expects to receive in exchange for those goods and services.

 

Revenue streams that are scoped into ASU 2014-09 include:

Property management services: theThe Company deals directly with prospects and tenants for the owners of properties, which mainly includes marketing property, collecting rent, handling maintenance, repairing issues and responding to tenant complaints. The Company recognizes revenue as earned on a monthly basis and has concluded this is appropriate under ASC 606.the new standard.

6

 

Real estate sales: The Company accounts for the sale of real estate assets and any related gain recognition in accordance with the accounting guidance applicable to sales of real estate, which establishes standards for recognition of profit on all real estate sales transactions, other than retail land sales. The Company recognizes the sale, and associated gain or loss from the disposition, provided that the earnings process is complete, and the Company does not have significant continuing involvement. Subsequent to the adoption of the new standard, the Company may recognize a gain on a real estate disposition that previously did not qualify as a sale or for full profit recognition due to the timing of the transfer of control.

 

6

Recently Issued Accounting Pronouncements Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, (FASB ASC Topic 326), Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments which amends the current accounting guidance and requires the use of the new forward-looking “expected loss” model, which requires all expected losses to be determined based on historical experience, current conditions and reasonable and supportable forecasts, rather than the “incurred loss” model. This guidance amends the accounting for credit losses for most financial assets and certain other instruments including trade and other receivables, held-to-maturity debt securities, loans and other instruments. The effective date of ASU No. 2016-13 for smaller reporting companies is postponed to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company believes the adoption of ASU No. 2016-13 will not have a material impact on its financial position and results of operations.

 

The management does not believe that other than disclosed above, the recently issued but not yet adopted accounting pronouncements will have a material impact on its financial position results of operations or cash flows.

 

Note 3 - Going Concern

 

The accompanying consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of obligations in the normal course of business. However, the Company has suffered recurring losses from operations since inception, resulting in an accumulated deficit of $1,475,183 1,571,564as of SeptemberJune 30, 2021.2022. These conditions raise substantial doubt about the ability of the Company to continue as a going concern.

 

In view of these matters, continuation as a going concern is dependent upon several factors, including the availability of debt or equity funding upon terms and conditions acceptable to the Company and ultimately achieving profitable operations. Management believes that the Company’s business plan provides it with an opportunity to continue as a going concern. However, management cannot provide assurance that the Company will meet its objectives and be able to continue in operation.

 

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of Forge Innovation Development Corp. to continue as a going concern.

 

Note 4 - Income Taxes

 

The Company has not recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not.

 

For the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, the Company has incurred a net loss before tax of $206,15040,097 and $240,107135,689, respectively. Net operation losses (“NOLs”) can be carried forever based on the 2017 Tax Cuts and Jobs Act. As of SeptemberJune 30, 20212022 and December 31, 2020,2021, deferred tax assets resulted from NOLs of approximately $393,616418,248 and $346,932430,783, which was fully off-set by valuation allowance reserved.

Note 5 - Concentration of Risk

The Company maintains cash in two accounts within two local commercial banks located in Southern California. The standard insurance amount is $250,000 per depositors under the FDIC’s general deposit insurance rules. On September 30, 2021 and December 31, 2020, there was 0 uninsured cash balances for the Company.

For the nine months ended September 30, 2021 and 2020, the Company’s revenue generated from one customer in the amount of $27,000 and $27,000, respectively. As of September 30, 2021 and December 31, 2020, the Company had $Nil and $3,000 accounts receivable from the customer, respectively.

7

Note 65 - Related Party Transactions

 

During the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, Mr. Liang, the Company’s CEO, paid operating expenses on behalf of the Company in the amount of $1,702 4,809and $Nil1,038, respectively. As of SeptemberJune 30, 20212022 and December 31, 2020,2021, the Company had payable balance to Mr. Liang in the amount of $365 4,809and $Nil284, respectively.

 

7

On January 4, 2021, the Company purchased a vehicle from Patrick Liang, the President of the Company, for daily business operation, in the amount of $22,861, which equaled to the remaining vehicle loan balance with 7.11% interest rate annum for a period of 41 months and monthly installment of $558. As of SeptemberJune 30, 2021,2022, $6,691 will be due within the next 12 months, out of $17,84212,824 loan balance. The title of the car is under the process of transferring as of SeptemberJune 30, 2021.2022.

 

During the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, the Company incurred a $6,000 monthly professional fee with Speedlight Consulting Services Inc., whose owner, has beenMr. Hengjiang Pang, is our director sincestarting November 9, 2020, with a total amountsin the amount of $54,00019,600 and $54,00036,000, respectively. As of SeptemberOn June 30, 20212022 and December 31, 2020,2021, the Company had balance of due to Speedlight Consulting Services Inc.Inc in the amount of $48,00060,000 and $24,00063,000, respectively.

 

Note 7 - Notes Receivable

On March 17, 2017, the Company entered into a Land Transaction Agreement with Steven Zhi Qin, a third party individual. Pursuant to the agreement, the Company sold the undeveloped land located in Desert Hot Spring with value of $283,333, to Steven Zhi Qin in exchange for a Promissory Note in the amount of $310,000. The Promissory Note is secured by a Deed of Trust to Chicago Title Company, a California corporation and an independent institution insuring the Company’s collection right, and was due on March 17, 2018, with interest at the rate of 2% per annum, payable in monthly installment of interest only, in the amount of $517. The Promissory Note also applies to Steven Zhi Qin’s personal property located at 1715 East Cortez Street, West Covina, CA 91791 as additional collateral, of which a lien was recorded against said property. On March 6, 2018, the Company reached an agreement with Steven Zhi Qin, pursuant to which the Company agreed and approved the amendment of the Promissory Note to extend maturity date to March 17, 2019. On March 12, 2019, the Company reached another agreement with Steven Zhi Qin, pursuant to which the Company agreed and approved amendment of the Promissory Note to extend maturity date to June 30, 2019. On June 26, 2019, the Company reached the third amendment with Steven Zhi Qi, pursuant to which the Company agreed and approved amendment of the Promissory Note to extend maturity date to September 30, 2019, and the remaining $110,000 was due on September 30, 2019. On September 30, 2019, the Company reached the fourth amendment with Steven Zhi Qi, pursuant to which the Company agreed and approved amendment of the Promissory Note to extend maturity date to December 31, 2019, and the remaining $110,000 was due on December 31, 2019. On March 12, 2020, the Company received the repayment of the note in the amount of $110,000.

Note 8 - LeaseLeases

 

The Company has four-year operating lease for itsleased an office space withfrom a third party Puente Hills Business Center II, L.P. (“PHBC-II”), from which on December 2017 for four-year term with the Company vacatedexpiration date on September 29, 2020.January 14, 2022. We determined ifthe lease is an arrangement is aoperating lease inceptionupon adoption of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of identified asset for a period of time. The contract provides us the right to obtain substantially all the economic benefits from the use of the identified asset and the right to direct use of the identified asset, we consider it to be, or contain, a lease.

Leases is classified as operating at inception of the lease.ASC 842 on January 1, 2019. Operating leases result in the recognition of ROU assets and lease liabilities on the balance sheet. ROU assets and operating lease liabilities are recognized based on the present value of lease payments over the lease term as of the commencement date. Because our leases do not provide an explicit or implicit rate of return, we use oursheet with 5.5% incremental borrowing rate based onused. During the information available atsix months ended June 30, 2022 and 2021, the commencement date in determining the present value ofCompany recorded $nil and $32,214 rent expenses, respectively, and 0 lease payments on an individual lease basis. Our incremental borrowing rate for a lease ismade during the rate of interest we would have to pay on a collateralized basis to borrow an amount equal to the lease payments for the asset under similar term, which is 5.5%. Lease expense for these leases is recognized on a straight-line basis over the lease term.

Our leases do not contain any residual value guarantees or material restrictive covenants. Leases with a lease term of 12 months or less are not recorded on the balance sheet and lease expense is recognized on a straight-line basis over the lease term. We currently have no finance leases.

8

During the nine months ended September 30, 2021 and 2020, cash paid for amounts included in the measurement of lease liabilities- operating cash flows from operating lease were $Nil and $32,196, respectively.quarters. As of SeptemberJune 30, 20212022 and December 31, 2020,2021, the Company had $82,994 83,070and $79,554 lease liability were outstanding under rent payable toward the lease agreement, respectively. On October 22, 2020, PHBC-II filed a lawsuit against the Company and its guarantor, Mr. Liang. No judgment has been rendered as of September 30, 2021, and the litigation is in its infancy stage. The Company has retained legal counsel to address the matter.agreement.

The components of lease expense consist of the following:

Schedule of Lease Expense

    

Three Months Ended
September 30,

 
  Classification 2021  2020 
Operating lease cost G&A expense $16,107  $16,107 
           
Net lease cost   $16,107  $16,107 

    

Nine Months Ended
September 30,

 
  Classification 2021  2020 
Operating lease cost G&A expense $48,321  $48,321 
           
Net lease cost   $48,321  $48,321 

Balance sheet information related to leases consists of the following:

Schedule of Balance Sheet Information Related to Leases

  Classification 

September 30, 2021

  

December 31, 2020

 
Assets          
Operating lease ROU assets Right-of-use assets $16,030  $62,773 
           
Total leased assets   $16,030  $62,773 
Liabilities          
Current portion          
Operating lease liabilities Current maturities of operating lease liabilities $82,994  $63,456 
           
Total lease liabilities   $82,994  $63,456 
           
Weighted average remaining lease term          
Operating leases    0.25   1.25 
           
Weighted average discount rate          
Operating leases    5.5%  5.5%

Cash flow information related to leases consists of the following:

Schedule of Cash Flow Information Related to Leases

  2021  2020 
  

Nine Months Ended
September 30,

 
  2021  2020 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases $-  $44,178 
Right-of-use assets obtained in exchange for lease obligations:        
Operating leases  46,742   44,205 

9

Future minimum lease payment under non-cancellable lease as of September 30, 2021 are as follows:

 Schedule of Future Minimum Lease Payment Under Non-cancellable Lease

Ending December 31,  Operating Leases 
2021  $83,070 
Less: Interest   (76)
Present value of lease liabilities  $82,994 

 

Note 98PPP and SBA Loans

 

On April 16, 2020, the Company received a Promissory Note (the “Note”) in the amount of $19,400 under the Paycheck Protection Program (the “PPP Loan”) through East West Bank (the “Lender”). The interest rate on this Note is a fixed rate of 1.00% per annum. According to SBA’s PPP Loan description, the PPP loan will be fully forgiven if the funds are used for payroll costs, interest on mortgages, rent, and utilities (due to likely high subscription, at least 75% of the forgiven amount must have been used for payroll). Forgiveness is based on the employer maintaining or quickly rehiring employees and maintaining salary levels. Forgiveness will be reduced if full-time headcount declines, or if salaries and wages decrease. The Company submit its application forreceived the forgiveness of the full amount $19,400 PPP Loan and received the approval letter from SBA on March 10, 2021. The2021 and the Company recognized government grantunder other income in the amount of $19,400 for the ninesix months ended SeptemberJune 30, 2021.2021, accordingly.

 

On July 14, 2020, the Company entered into a loan agreement with Thethe U.S. Small Business Administration (SBA)(“SBA”), pursuant to which the Company obtainobtained a loan in the amount of $14,000with the term of 30years and at the interest rate of 3.75%, payable monthly including principal and interest in the amount $69. The Company received the loan amount of $14,000 from SBA on July 20, 2020. As of SeptemberJune 30, 20212022 and December 31, 2020,2021, the outstanding loan balances were $13,72412,916 ndand $13,88413,330, respectively.

 

On July 2021, the Company received $5,000 grant through California Relief Program to support eligible small business impacted by COVID-19 and related health and safety restrictions. The grant recognized as other income during the three and nine months ended September 30, 2021.

Note 109Contingencies

 

On December 8, 2017, the Company entered into a lease agreement with Puente Hills Business Center II, L.P. (“PHBC-II”) for a lease term offorty-eightmonths, and which was scheduled to expireexpired on January 14, 2022, at monthly rent of $4,962, subject to increase. On or about September 29, 2020, the Company vacated the premises. On October 22, 2020, PHBC-II filed a lawsuit against the Company and its guarantor, Mr. Liang.Liang for default on rent payments. No judgment has been rendered as of SeptemberJune 30, 2021,2022, and the litigationcase is in its infancythe pre-trial stage. The Company has retained legal counsel to address the matter and the Court has scheduled the trial date on January 31, 2023.

 

Note 1110 - Subsequent Event

 

The Company has evaluated all other subsequent events through the date these consolidated financial statements were issued and determine that there were no other subsequent events or transactions that require recognition or disclosures in the consolidated financial statements.

108

 

Item 2. Management’s Discussion and Analysis or Plan of Operation

 

This 10−Q contains forward-looking statements. Our actual results could differ materially from those set forth as a result of general economic conditions and changes in the assumptions used in making such forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read together with the audited consolidated financial statements and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below is provided pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections of future events.

Overview

 

Forge Innovation Development Corp. is a development stage company and was incorporated in the State of Nevada in January 2016. The Company’s primary objective is commercial and residential land development, including the purchase and sale of real estate, targeting properties primarily in Southern California. We also intend to manage properties we own, and properties owned by unaffiliated third parties. Our activities will include securing acquisition rights to properties, obtaining zoning and other entitlements for the properties, securing financing for purchase of the properties, improving the properties’ infrastructure and amenities and selling the properties to homeowner and commercial owners for restaurants, offices and small businesses. Our first property acquisition was 29 acres in the city of Desert Hot Springs in Southern California. Due to problems with permits and adjacent landowners, rather than getting involved in protracted negotiations, the Company sold the property to an independent third party for a profit.

 

On August 17, 2020, the Company established a wholly owned subsidiary, Forge Network Inc, in the State of California. Forge Network Inc is engagedAs of June 30, 2022, we have not generated any income from the subsidiary due to our business strategy adjustment. Meanwhile, we are also looking for other business opportunities which could potentially increase the profits of Company in online retail under the website: http://www.ez2go.us. The website has been formally launched in January 2021.year of 2022.

 

Results of Operation for the three months ended SeptemberJune 30, 2022 and 2021

For the three months ended June 30, 2022, we had total revenue of $30,259, as compared to $9,000 for the three months ended June 30, 2021, and 2020an increase of $21,259 or 236%. The increase in total revenue was attributable to the newly signed Property Management Agreement (the “PMA”) with Legend Investment International, LP (“Legend Investment”) on April 2, 2022. Pursuant to the PMA, the original monthly service charge was $5,000 which was amended to $10,000 per month in May 2022 due to Legend Investment required additional management services for their properties. In April 2022, we terminated the property management services with Bloomage Beverly Hills Investment Inc. due to the sales of the managed properties.

 

During the three months ended SeptemberJune 30, 20212022 and 2020, the Company generated $9,000 and $9,000 of revenues, respectively; the revenue was generated from property management service. During the three months ended September 30, 2021, and 2020, the Company incurred general and administrative expenses of $85,261$42,083 and $94,943,$90,127, respectively. The decrease was mainly due to the decrease in salary expense.payroll expense and professional fees incurred during the three months ended June 30, 2022. For the three months ended SeptemberJune 30, 20212022 and 2020,2021, our net loss was $71,261losses were $9,340 and $86,733, respectively.$81,127, respectively The decrease in net loss was mainly due to the increase of revenue generated, and the decrease in general and administrative expenseexpenses for the three months ended SeptemberJune 30, 2021,2022, compared to the same period in last year.

 

Results of Operation for the ninesix months ended SeptemberJune 30, 2022 and 2021

For the six months ended June 30, 2022, we had total revenue of $45,863, as compared to $18,000 for the six months ended June 30, 2021, and 2020an increase of $27,863 or 155%. The increase in total revenue was attributable to the newly signed Property Management Agreement (the “PMA”) with Legend Investment International, LP (“Legend Investment”) on April 2, 2022. Pursuant to the PMA, the original monthly service charge was $5,000 which was amended to $10,000 per month in May 2022 due to Legend Investment required additional management services for their properties. In April 2022, we terminated the property management services with Bloomage Beverly Hills Investment Inc. due to the sales of the managed properties.

 

During the ninesix months ended SeptemberJune 30, 20212022 and 2020, the Company generated $27,000 and $27,000 of revenues, respectively; the revenue was generated from property management service. During the nine months ended September 30, 2021, and 2020, the Company incurred general and administrative expenses of $256,750$83,845 and $266,307,$172,289, respectively. The decrease in general and administrative expenses was mainly due to the decrease in salary expense and professional expense. For the ninesix months ended SeptemberJune 30, 20212022 and 2020,2021, our net loss was $206,150$40,097 and $240,107,$135,689, respectively. The decrease in net loss was mainly due to the increase in revenue and decrease in general and administrative expenses for the ninesix months ended SeptemberJune 30, 2021,2022, compared to the same period in last year.

Equity and Capital Resources

 

We have incurred losses since inception of our business in 2016 and, as of SeptemberJune 30, 2021,2022, we had an accumulated deficit of $1,475,183.$1,571,564. As of SeptemberJune 30, 2021,2022, we had cash of $92,904$2,634 and a negative working capital deficits of $42,948,$139,709, compared to cash of $236,586$60,364 and a negative working capital of $117,751 on$95,686 as of December 31, 2020.2021. The decrease in the working capital was primarily due to cash used to pay for operating expenses.

 

119

 

Going Concern Assessment

 

The Company demonstrates adverse conditions that raise substantial doubt about the Company’s ability to continue as a going concern. These adverse conditions are negative financial trends, specifically cash outflow from operating activities, operating losses, accumulated deficit and other adverse key financial ratios.

 

Management’s plan to alleviate the substantial doubt about the Company’s ability to continue as a going concern include attempting to improve its business profitability, its ability to generate sufficient cash flow from its operations and execute the business plan of the Company in order to meet its operating needs on a timely basis. However, there can be no assurance that these plans and arrangements will be sufficient to fund the Company’s ongoing capital expenditures and other requirements.

 

The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Critical Accounting Policies

 

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires making estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

The critical accounting policies are discussed in further detail in the notes to the audited consolidated financial statements appearing elsewhere in this report. Management believes that the application of these policies on a consistent basis enables us to provide useful and reliable financial information about our operating results and financial condition.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller“small reporting company” we are not required to provide this information under this item pursuant to Regulation S-K.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report on Form 10-Q, our President (principal executive officer) and our Chief Financial Officer performed an evaluation of the effectiveness of and the operation of our disclosure controls and procedures as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act. Based on that evaluation, our President and Chief Financial Officer each concluded that as of the end of the period covered by this report on Form 10-Q, our disclosure controls and procedures were not effective in timely alerting them to material information relating to Forge Innovation Development Corp. required to be included in our Exchange Act filings.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the quarter ended SeptemberJune 30, 20212022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

1210

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

On December 8, 2017, the Company entered into a lease agreement with Puente Hills Business Center II, L.P. (“PHBC-II”) for a lease term of forty-eight months, and which was scheduled to expireexpired on January 14, 2022, at monthly rent of $4,962, subject to increase. On or about September 29, 2020, the Company vacated the premises. On October 22, 2020, PHBC-II filed a lawsuit against the Company and its guarantor, Mr. Liang.Liang for default on rent payments. No judgment has been rendered as of June 30, 2022, and the litigationcase is in its infancythe pre-trial stage. The Company has retained legal counsel to address the matter.matter and the Court has scheduled the trial date on January 31, 2023.

 

Item 1A. Risk Factors.

 

As a “smaller reporting company”, we are not required to provide this information under this item pursuant to Regulation S-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3. Defaults Upon Senior Securities.

None

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None

 

1311

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit Item
   
31.1* Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
   
31.2* Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
   
32.1* Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

1412

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 FORGE INNOVATION DEVELOPMENT CORP.
  
Date: November 12, 2021August 15, 2022/s/ Patrick Liang
 Patrick Liang, President
 (Principal Executive Officer)
  
Date: November 12, 2021August 15, 2022/s/ Patrick Liang
 Patrick Liang, Chief Financial Officer
 (Principal Financial and Accounting Officer)

 

1513

 

EXHIBIT INDEX

 

Exhibit Item
   
31.1* Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
   
31.2* Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
   
32.1* Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith.

 

1614