UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: December 31, 2021September 30, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _________________

 

Commission File No. 333-206097

 

ADDENTAX GROUP CORP.

(Exact name of registrant as specified in its charter)

 

Nevada 35-2521028
(State or other jurisdiction of (I.R.S. Employer
incorporation or formation) Identification Number)

 

Kingkey 100, Block A, Room 4805,

Luohu District, Shenzhen City, China 518000

(Address of principal executive offices)

 

+ (86) 755 8233 033686961 405

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock ATXG OTC MarketsNasdaq Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

As of, February 14, 2022, there were 26,693,004 31,093,004shares outstanding of the registrant’s common stock.

 

 

 

 

TABLE OF CONTENTS

 

 PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements (Unaudited)F-1F-3
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations3
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk16
Item 4.Controls and Procedures16
PART II – OTHER INFORMATION
Item 1.Legal Proceedings17
Item 1A.Risk Factors17
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds17
Item 3.Defaults Upon Senior Securities17
   
Item 4.Controls and Procedures17
PART II – OTHER INFORMATION
Item 1.Legal Proceedings18
Item 1A.Risk Factors18
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds18
Item 3.Defaults Upon Senior Securities18
Item 4.Mine Safety Disclosures1817
   
Item 5.Other Information1817
   
Item 6.Exhibits1817

 

2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements and Supplementary Data

 

ADDENTAX GROUP CORP.

 

FINANCIAL STATEMENTS

 

For the ninesix months ended December 31,September 30, 2022 and 2021 and 2020

 

TABLE OF CONTENTS

 

Condensed Consolidated Balance sheets as of December 31, 2021September 30, 2022 and March 31, 20212022 (unaudited)F-2F-4
Condensed Consolidated Statements of Income and Comprehensive Income for the NineSix months ended December 31,June 30, 2022 and 2021 and 2020 (unaudited)F-3F-5
Condensed Consolidated Statements of Changes in Equity for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 (unaudited)F-4F-6
Condensed Consolidated Statements of Cash Flows for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 (unaudited)F-5F-7
Notes to Condensed Consolidated Financial Statements for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 (unaudited)F-6F-8F-14F-16

 

F-1F-3

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. Dollars, except share data or otherwise stated)

(UNAUDITED)

 

      
 December 31, 2021  March 31, 2021  September 30, 2022  March 31, 2022 
             
ASSETS                
                
CURRENT ASSETS                
Cash and cash equivalents $506,342  $1,845,077  $2,034,410  $1,390,644 
Accounts receivables, net  1,718,991   4,757,518   1,895,213   2,164,970 
Debt securities held-to-maturity  17,500,000   - 
Inventories  298,196   270,434   247,335   266,596 
Prepayments and other receivables  610,621   684,161   4,561,827   575,210 
Advances to suppliers  1,522,370   355,454   1,158,364   1,181,466 
Amount due from related party  171,364   84,838   36,122   110,242 
Total current assets  4,827,884   7,997,482   27,433,271   5,689,128 
                
NON-CURRENT ASSETS                
Plant and equipment, net  869,603   793,977   684,949   836,419 
Long-term prepayments  9,348   -   122,138   31,496 
Operating lease right of use asset  7,307,883   9,632,625   4,221,393   6,530,017 
Total non-current assets  8,186,834   10,426,602   5,028,480   7,397,932 
TOTAL ASSETS $13,014,718  $18,424,084  $32,461,751  $13,087,060 
                
LIABILITIES AND EQUITY                
                
CURRENT LIABILITIES                
Short-term loan $157,354  $152,607  $134,245  $151,090 
Accounts payable  1,221,731   3,121,373   114,598   1,334,483 
Amount due to related parties  3,536,615   4,913,964   2,469,127   3,694,989 
Advances from customers  34,683   3,029   2,538   2,375 
Accrued expenses and other payables  778,260   681,984   2,486,643   1,445,473 
Operating lease liability current portion  3,701,925   3,555,458   3,343,271   3,763,931 
Total current liabilities  9,430,568   12,428,415   8,550,422   10,392,341 
                
NON-CURRENT LIABILITIES                
Operating lease liability  3,605,958   6,077,167   878,123   2,766,086 
TOTAL LIABILITIES $13,036,526  $18,505,582  $9,428,545  $13,158,427 
                
EQUITY (deficit)                
Common stock ($0.001 par value, 50,000,000 shares authorized, 26,693,004 shares issued and outstanding at December 31, 2021 and March 31, 2021) $26,693  $26,693 
Common stock ($0.001 par value, 50,000,000 shares authorized, 31,693,004 shares and 26,693,004 shares issued and outstanding at September 30 and March 31, 2022, respectively) $31,693  $26,693 
Additional paid-in capital  6,815,333   6,815,333   29,532,326   6,815,333 
Accumulated Deficit  (6,711,641)  (6,834,228)  (6,576,342)  (6,756,230)
Statutory reserve  13,821   13,821   13,821   13,821 
Accumulated other comprehensive loss  (166,014)  (103,117)  31,708   (170,984)
Total deficit  (21,808)  (81,498)
Total equity (deficit)  23,033,206   (71,367)
TOTAL LIABILITIES AND EQUITY $13,014,718  $18,424,084  $32,461,751  $13,087,060 

 

See accompany notes to the unaudited condensed consolidated financial statements.

 

F-2F-4

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. Dollars, except share data or otherwise stated)

 

             
  Three months ended
December 31,
  Nine months ended
December 31,
 
  2021  2020  2021  2020 
             
REVENUES $2,791,470  $3,411,552  $9,835,733  $21,014,064 
                 
COST OF REVENUES  (2,323,716)  (2,950,124)  (8,314,149)  (22,776,087)
                 
GROSS PROFIT (LOSS)  467,754   461,428  1,521,584   (1,762,023)
                 
OPERATING EXPENSES                
Selling and marketing  (43,118)  (217,942)  (135,310)  (376,975)
General and administrative  (452,312)  (532,012)  (1,375,513)  (1,454,017)
Total operating expenses  (495,430)  (749,954)  (1,510,823)  (1,830,992)
                 
(LOSS) INCOME FROM OPERATIONS  (27,676)  (288,526)  10,761   (3,593,015)
                 
Interest income  72   102   2,135   102 
Interest expenses  (2,526)  (646)  (5,375)  (6,586)
Other income (expense), net  43,958   1,273   132,959   62,489 
                 
INCOME (LOSS) BEFORE INCOME TAX EXPENSE  13,828   (287,797)  140,480   (3,537,010)
INCOME TAX EXPENSE  (2,209)  (15,784)  (17,893)  (23,196)
                 
NET INCOME (LOSS)  11,619   (303,581)  122,587   (3,560,206)
Foreign currency translation loss  (28,755)  (85,728)  (62,897)  (173,879)
TOTAL COMPREHENSIVE INCOME (LOSS) $(17,136) $(389,309) $59,690  $(3,734,085)
                 
EARNINGS (LOSS) PER SHARE                
Basic and diluted  0.00   (0.01)  0.00   (0.14)
Weighted average number of shares outstanding – Basic and diluted  26,556,566   25,712,713   26,556,566   25,712,713 

See accompany notes to the unaudited condensed consolidated financial statements.

F-3

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In U.S. Dollars, except share data or otherwise stated)

  Shares  Amount  paid-in
capital
  Unrestricted  Statutory reserve  comprehensive loss  Total Equity
  Common Stock  Additional  Retained earnings
(accumulated deficit)
  Accumulated other   
  Shares  Amount  paid-in
capital
  Unrestricted  Statutory reserve  comprehensive loss  Total Equity
BALANCE AT OCTOBER 31, 2020  25,346,004  $26,093  $3,795,303  $(6,489,747) $23,514  $(31,663) $(2,676,500)
Paid in capital                            
Paid in capital, shares                            
Movement of Statutory reserve  -   -   20,630   (10,779)  (9,851)  -   - 
Foreign currency translation  -   -   -   -   -   (85,728)  (85,728)
Net income for the period  -   -   -   (303,581)  -   -   (303,581)
BALANCE AT DECEMBER 31, 2020  26,093,004  $26,093  $3,815,933  $(6,804,107) $13,663  $(117,391) $(3,065,809)
                             
BALANCE AT OCTOBER 31, 2021  26,693,004  $26,093  $6,815,333  $(6,723,260) $13,821  $(137,259) $(4,672)
Foreign currency translation                      (28,755)  (28,755)
Net income for the period  -    -    -    11,619   -    -    11,619 
BALANCE AT DECEMBER 31, 2021  26,693,004  $26,693  $6,815,333  $(6,711,641) $13,821  $(166,014) $(21,808)
                             
BALANCE AT MARCH 31, 2020  25,346,004  $25,346  $61,050   (3,233,122)  23,514   56,488   (3,066,724)
Paid in capital  747,000   747   3,734,253   -   -   -   3,735,000 
Movement of Statutory reserve  -   -   20,630   (10,779)  (9,851)  -   - 
Foreign currency translation  -   -   -   -   -   (173,879)  (173,879)
Net income for the period  -   -   -   (3,560,206)  -   -   (3,560,206)
BALANCE AT DECEMBER 31, 2020  26,093,004   26,093   3,815,933   (6,804,107)  13,663   (117,391)  (3,065,809)
                             
BALANCE AT MARCH 31, 2021  26,693,004  $26,693  $6,815,333  $(6,834,228) $13,821  $(103,117) $(81,498)
Foreign currency translation  -   -   -   -   -   (62,897)  (62,897)
Net income for the period  -   -   -   122,587   -   -   122,587 
BALANCE AT DECEMBER 31, 2021  26,693,004  $26,693  $6,815,333  $(6,711,641) $13,821  $(166,014) $(21,808)

See accompany notes to the unaudited condensed consolidated financial statements.

F-4

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. Dollars, except share data or otherwise stated)

  2021  2020 
  Nine Months Ended December 31 
  2021  2020 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $122,587  $(3,560,206)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Depreciation  115,561   83,210 
Loss on disposal of plant and equipment  -   1,472 
Changes in operating assets and liabilities        
Accounts receivable  3,038,527   1,367,371 
Inventories  (27,762)  174,487 
Advances to suppliers  (1,166,916)  (320,771)
Other receivables  73,540   (65,150)
Accounts payables  (1,899,642)  (1,688,272)
Accrued expenses and other payables  96,276   173,582 
Advances from customers  31,654   52,161 
Net cash provided by (used in) operating activities $383,825  $(3,782,116)
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of plant and equipment and other assets  (176,268)  (392,108)
Proceeds from sale of property and equipment  -   2,243 
Cash decreased in disposal of subsidiaries  -   (704,479)
Net cash used in investing activities $(176,268) $(1,094,344)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of common stocks  -   3,735,000 
Proceeds from related party borrowings  3,797,473   7,697,827 
Repayment of related party borrowings  (5,341,046)  (6,605,044)
Proceeds from bank borrowings  -   86,886 
Repayment of bank borrowings  -   (196,456)
Net cash (used in) provided by financing activities $(1,543,573) $4,718,213 
         
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  (1,336,016)  (158,247)
Effect of exchange rate changes on cash and cash equivalents  (2,719)  (16,706)
Cash and cash equivalents, beginning of the period  1,845,077   531,681 
CASH AND CASH EQUIVALENTS, END OF THE PERIOD $506,342  $356,728 
         
Supplemental disclosure of cash flow information:        
Cash paid during the year for interest $-  $4,523 
Cash paid during the year for income tax $17,893  $23,196 
Supplemental disclosure of non-cash investing and financing activities:        
Right-of-use assets obtained in exchange for operating lease obligations $342,457  $10,404,962 
Net assets of subsidiaries disposed of recorded as Other Receivables $-  $118,454 
             
  Three months ended
September 30,
  Six months ended
September 30,
 
  2022  2021  2022  2021 
                 
REVENUES $2,144,019  $2,757,832  $4,530,403  $7,044,263 
                 
COST OF REVENUES  (1,578,858)  (2,287,407)  (3,508,558)  (5,990,433)
                 
GROSS PROFIT  565,161   470,425   1,021,845   1,053,830 
                 
OPERATING EXPENSES                
Selling and marketing  (30,002)  (45,802)  (35,644)  (92,192)
General and administrative  (465,007)  (462,886)  (869,947)  (923,201)
Total operating expenses  (495,009)  (508,688)  (905,591)  (1,015,393)
                 
INCOME (LOSS) FROM OPERATIONS  70,152   (38,263)  116,254   38,437 
                 
Interest income  1,762   96   5,000   2,063 
Interest expenses  (2,209)  (617)  (4,667)  (2,849)
Other income, net  22,973   75,764   74,056   89,001 
                 
INCOME BEFORE INCOME TAX EXPENSE  92,678   36,980   190,643   126,652 
INCOME TAX EXPENSE  (9,461)  (4,959)  (10,755)  (15,684)
                 
NET INCOME  83,217   32,021   179,888   110,968 
Foreign currency translation gain (loss)  97,543   (3,626)  202,692   (34,142)
TOTAL COMPREHENSIVE INCOME $180,760  $28,395  $382,580  $76,826 
                 
EARNINGS PER SHARE                
Basic and diluted  0.00   0.00   0.01   0.00 
Weighted average number of shares outstanding – Basic and diluted  27,117,662   26,405,333   27,117,662   26,405,333 

 

See accompany notes to the unaudited condensed consolidated financial statements.

 

F-5

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In U.S. Dollars, except share data or otherwise stated)

                             
  Common Stock  Additional  Retained earnings
(accumulated deficit)
  Accumulated other    
   Shares   Amount   paid-in
capital
   Unrestricted   Statutory reserve   comprehensive loss   Total Equity 
BALANCE AT JUNE 30, 2021  26,693,004  $26,093  $6,815,333  $(6,755,281) $13,821  $(133,633) $(33,067)
Foreign currency translation  -   -   -   -   -   (3,626)  (3,626)
Net income for the period  -   -   -   32,021   -   -   32,021 
BALANCE AT SEPTEMBER 30, 2021  26,693,004  $26,693  $6,815,333  $(6,723,260) $13,821  $(137,259) $(4,672)
                             
BALANCE AT JUNE 30, 2022  26,693,004  $26,693  $6,815,333  $(6,659,559) $13,821  $(65,835) $130,453 
Paid in capital  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
Foreign currency translation  -   -   -   -   -   97,543   97,543 
Net income for the period  -   -   -   83,217   -   -   83,217 
BALANCE AT SEPTEMBER 30, 2022  31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708  $23,033,206 
                             
BALANCE AT MARCH 31, 2021  26,693,004  $26,093  $6,815,333  $(6,834,228) $13,821  $(103,117) $(81,498)
Foreign currency translation  -   -   -   -   -   (34,142)  (34,142)
Net income for the period  -   -   -   110,968   -   -   110,968 
BALANCE AT SEPTEMBER 30, 2021  26,693,004  $26,693  $6,815,333  $(6,723,260) $13,821  $(137,259) $(4,672)
                             
BALANCE AT MARCH 31, 2022  26,693,004  $26,693  $6,815,333  $(6,756,230) $13,821  $(170,984) $(71,367)
Paid in capital  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
Foreign currency translation  -   -   -   -   -   202,692   202,692 
Net income for the period  -   -   -   179,888   -   -   179,888 
BALANCE AT SEPTEMBER 30, 2022  31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708  $23,033,206 

See accompany notes to the unaudited condensed consolidated financial statements.

F-6

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. Dollars, except share data or otherwise stated)

         
  Six Months Ended September 30 
   2022   2021 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income $179,888  $110,968 
Adjustments to reconcile net income to net cash used in operating activities:        
Depreciation and amortization  171,493   71,398 
Changes in operating assets and liabilities        
Accounts receivable  269,757   3,216,556 
Inventories  19,261   (30,372)
Advances to suppliers  23,102   (1,114,244)
Other receivables  (1,561,056)  (399,257)
Accounts payables  (1,347,677)  (1,801,257)
Accrued expenses and other payables  718,539   44,382 
Advances from customers  163   52,308 
Net cash provided by (used in) operating activities $(1,526,530) $150,482 
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of plant and equipment and other assets  -   (142,922)
Purchase of debt securities  (17,500,000)  - 
Net cash used in investing activities $(17,500,000) $(142,922)
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issue of ordinary shares  20,221,993   - 
Proceeds from related party borrowings  2,231,376   1,623,725 
Repayment of related party borrowings  (2,803,515)  (2,762,272)
Repayment of bank borrowings  (416)  - 
Net cash provided by financing activities $19,649,438  $(1,138,547)
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  622,908   (1,130,987)
Effect of exchange rate changes on cash and cash equivalents  20,858   (3,421)
Cash and cash equivalents, beginning of the period  1,390,644   1,845,077 
CASH AND CASH EQUIVALENTS, END OF THE PERIOD $2,034,410  $710,669 
         
Supplemental disclosure of cash flow information:        
Cash paid during the year for interest $-  $1,935 
Cash paid during the year for income tax $10,755  $15,684 
Supplemental disclosure of non-cash investing and financing activities:        
Right-of-use assets obtained in exchange for operating lease obligations $-  $345,847 

See accompany notes to the unaudited condensed consolidated financial statements.

F-7

 

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1.ORGANIZATION AND BUSINESS ACQUISITIONS

1. ORGANIZATION AND BUSINESS ACQUISITIONS

 

ATXG and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic prevention supplies manufacturing and distribution both in China and overseas markets.

 

2.BASIS OF PRESENTATION

2. BASIS OF PRESENTATION

 

In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessary be indicative of annual results.

 

The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 20212022 filed with the Securities and Exchange Commission (“SEC”) on June 29, 202123, 2022 (“20202022 Form 10-K.”10-K”).

GOING CONCERN UNCERTAINTY

The accompanying unaudited condensed consolidated financial statements are presented on the basis that the Company is a going concern. The going concern assumption contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.

F-6F-8

 

The Company incurred net income of $3. 11,619SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES and net loss of $303,581 for the three months ended December 31, 2021 and 2020, respectively, and net income of $122,587 and net loss of $3,560,206 for the nine months ended December 31, 2021 and 2020, respectively. As of December 31, 2021 and March 31, 2021, the Company had net current liability of $4,602,684 and $4,430,933, respectively, and a deficit on total equity of $21,808 and $81,498, respectively. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

The ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company expects to finance operations primarily through cash flow from revenue and capital contributions from the CEO. During the year, the CEO has provided financial support for the operations of the Company. In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.

3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

 

There is no change on the accounting policies for the three months ended December 31, 2021.September 30, 2022.

 

Recently issued accounting pronouncements

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

F-7F-9

 

 

4.RELATED PARTY TRANSACTIONS

4. RELATED PARTY TRANSACTIONS

 SCHEDULE OF RELATED PARTIES RELATIONSHIP WITH THE COMPANY

Name of Related Parties Relationship with the Company
Zhida Hong President, CEO, and a director of the Company
Zhongpeng ChenHongye Financial Consulting (Shenzhen) Co., Ltd. A legal representative of HPF, became not a related party when HPF was disposed of in November, 2020company controlled by CEO, Mr. Zhida Hong
Bihua Yang A legal representative of XKJ
Zhiyong ZhouGeneral ManagerShenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), a wholly subsidiary of XKJour Company
Dewu Huang A legal representative of YBYShantou Yi Bai Yi Garments Co., Ltd (“YBY”), a wholly-owned subsidiary of our Company
Jinlong Huang A spouse of legal representative of HSWDongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly owned subsidiary of our Company
Huilin ChenA legal representative of Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”), a wholly-owned subsidiary of our Company

 

The Company leases Shenzhen XKJ office rent-free from Bihua Yang.

 

The Company had the following related party balances as of December 31, 2021September 30, 2022 and March 31, 2021:2022:

SCHEDULE OF RELATED PARTY TRANSACTIONPARTIES

Amount due from related party December 31, 2021  March 31, 2021   September 30, 2022   

March 31, 2022

 
Hongye Financial Consulting (Shenzhen) Co., Ltd. $154,210  $84,838  $36,122  $110,242 
Zhiyong Zhou (1)  17,154   - 
 $171,364  $84,838  $36,122  $110,242 

 

Related party borrowings December 31, 2021  March 31, 2021 
Zhida Hong (2) $3,208,463  $3,727,371 
Bihua Yang (3)  -   370,523 
Dewu Huang (4)  177,755   712,064 
Jinlong Huang  150,397   104,006 
  $3,536,615  $4,913,964 
Related party borrowings  September 30, 2022   

March 31, 2022

 
Zhida Hong (1) $1,334,995  $3,297,951 
Huilin Chen  702   - 
Bihua Yang (2)  18,433   31,738 
Dewu Huang  1,012,052   212,290 
Jinlong Huang  102,945   153,010 
  $2,469,127  $3,694,989 

 

 (1)Being cash advanceinterest free loan as financial support from Zhida Hong to Zhiyong Zhou to pay for daily operating expendituresoperation of XKJ.the Company.
   
 (2)The decrease was due to net repayment of debt due to Zhida Hong. During the three and nine months ended December 31, 2021, the Company received financial support of $0.03 million and 0.27 million from Zhida Hong and repaid $0.3 million and $0.9 million of debts due to him.
(3)Being financial support from Bihua Yang for XKJ’s daily operation.
   
 (4)(3)The decrease was due to net repayment of debt due to Dewu Huang. During the nine months ended December 31, 2021, the company receivedBeing interest free advanced loan as financial support of approximately $1.5 million from Dewu Huang and repaid approximately $2.0 million of debts due to him. The related party debt was additional financial support provided by Dewu Huang for YBY’s daily operation.

 

The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.

 

5.INVENTORIES

5. DEBT SECURITIES HELD-TO-MATURITY

SCHEDULE OF DEBT SECURITIES HELD-TO-MATURITY

  September 30, 2022  March 31, 2022 
         
Debt securities held-to-maturity $17,500,000  $   - 

The Company purchased a note issued by a third-party investment company in August 24, 2022. The principal amount of the note is $17,500,000. The note was renewable with one-year tenor and 2.5% p.a. coupon.

6. INVENTORIES

 

Inventories consist of the following as of December 31, 2021September 30, 2022 and March 31, 2021:2022:

SCHEDULE OF INVENTORIES

  December 31, 2021  March 31, 2021 
Raw materials $242,644  $234,870 
Work in progress  3,916   - 
Finished goods  51,636   35,564 
Total inventories $298,196  $270,434 

There is no inventory write-off for the three and nine months ended December 31, 2021 and 2020.

   September 30, 2022   March 31, 2022 
Raw materials $9,048  $184,498 
Work in progress  125,568   1,327 
Finished goods  112,719   80,771 
Total inventories $247,335  $266,596 

 

F-8F-10

 

 

6.ADVANCES TO SUPPLIERS

7. ADVANCES TO SUPPLIERS

 

The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.

 

The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.

 

7.PREPAYMENTS AND OTHER RECEIVABLES

8. PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables consist of the following as of December 31, 2021September 30, 2022 and March 31, 2021:2022:

SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES

  December 31, 2021  March 31, 2021 
Prepayment  34,248   - 
Deposit  79,447   155,830 
Receivable of consideration on disposal of subsidiaries  269,057   258,929 
Other receivables  227,869   269,402 
 Total Prepayment $610,621  $684,161 

   September 30, 2022   March 31, 2022 
Prepayment  18,179   14,046 
Deposit  1,233,591   64,653 
Receivable of consideration on disposal of subsidiaries  233,162   269,798 
Other receivables  3,076,895   226,713 
Total prepayments and other receivables $4,561,827  $575,210 

 

8.PROPERTY, PLANT AND EQUIPMENT

9. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consists of the following as of December 31, 2021September 30, 2022 and March 31, 2021:2022:

SCHEDULE OF PROPERTY PLANT AND EQUIPMENT 

  December 31, 2021  March 31, 2021 
Production plant $73,871  $71,642 
Motor vehicles  1,189,673   1,020,893 
Office equipment  28,129   14,073 
   1,291,673   1,106,608 
Less: accumulated depreciation  (422,070)  (312,631)
Plant and equipment, net $869,603  $793,977 

F-9

   September 30, 2022   March 31, 2022 
Production plant $65,972  $74,034 
Motor vehicles  1,062,472   1,192,296 
Office equipment  25,122   28,191 
Plant and equipment, gross  1,153,566   1,294,521 
Less: accumulated depreciation  (468,617)  (458,102)
Plant and equipment, net $684,949  $836,419 

 

Depreciation expense for the three and ninesix months ended December 31,September 30, 2022 and 2021 and 2020 was $44,16432,948 and $32,05142,008, $115,56168,832 and $83,21071,397, respectively.

 

9.SHORT-TERM BANK LOANF-11

10. SHORT-TERM BANK LOAN

 

In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of December 31, 2021,September 30, 2022, the Company has borrowed $157,354134,245 (RMB1,000,000955,281) (March 31, 2021:2022: $152,607151,090) under this line of credit with various annual interest rates from 4.84% to 4.9%. The outstanding loan balance was due on September 30, 2021.2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable. In January 2022, Ding Yinping, underwriter of the loan, partly repaid $6,596 (RMB41,921) on behalf of the Company.

 

10.INCOME TAXES

11. INCOME TAXES

 

(a)Enterprise Income Tax (“EIT”)

 

The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.

 

Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong hashave been made as Yingxi HK had no taxable income for the three and ninesix months ended December 31, 2021September 30, 2022 and 2020.2021.

 

YX, our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in the PRC hashave been made as YX had no taxable income for the three and ninesix months ended December 31, 2021Septermber 30, 2022 and 2020.2021.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from 5% to 15% in 20212022 and 2020.2021. The preferential tax rate will be expired at end of year 2022 and the EIT rate will be 25% from year 20232023..

 

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States hashave been made as Addentax Group Corp. had no United States taxable income for the three and ninesix months ended December 31, 2021September 30, 2022 and 2020.2021.

 

F-10F-12

 

 

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION 

 Three months ended Nine months ended  Three months ended Six months ended 
 December 31, December 31,  September 30, September 30, 
 2021 2020 2021 2020   2022   2021   2022   2021 
PRC statutory tax rate  25%  25%  25%  25%  25%  25%  25%  25%
Computed expected benefits (expense)  3,457   (71,949)  35,120   (884,253)
Computed expected benefits  23,170   9,245   47,661   31,663 
Temporary differences  (30,951)  29,440   (87,797)  629,954   (53,206)  (17,388)  (93,771)  (56,847)
Permanent difference  1,444   6,640   1,691   131,595   5,587   (1,230)  3,026   248 
Changes in valuation allowance  28,259   51,654   68,879   145,900   33,910   14,332   53,839   40,620 
Income tax expense $2,209  $(15,784)  17,893   23,196  $9,461  $4,959   10,755   15,684 

 

(b)Value Added Tax (“VAT”)

 

In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, DTYBY and YS enjoyed preferential VAT rate of 13%. The Companies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.

 

For services, the applicable VAT rate is 9% under the relevant tax category for logistic company, except the branch of HPFYXPF enjoyed the preferential VAT rate of 3% in 20212022 and 2020.2021. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.

 

11.CONSOLIDATED SEGMENT DATA

12. CONSOLIDATED SEGMENT DATA

 

Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following 4four segments:

 

 (a)Garment manufacturing. Including manufacturing and distribution of garments;
   
 (b)Logistics services. Providing logistic services; and

 (c)Epidemic prevention supplies. Including manufacturing, distribution and trading of epidemic prevention supplies.

 (d)Property management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers in garment market.

 

The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.

 

F-13

Selected information for period ended December 31, 2021 in the segment structure is presented in the following tables:

 

Revenues by segment for the three and six months ended September, 2022 and 2021 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR REVENUE

F-11

   1   2   3   4 
  Three months ended  Six months ended 
  September 31,  September 31, 
Revenues from external customers  2022   2021   2022   2021 
Garments manufacturing segment  861   393,391   41,287   2,462,532 
Logistics services segment  1,221,658   1,317,360   2,612,540   2,425,402 
Property management and subleasing  920,201   1,047,081   1,875,036   2,156,329 
Epidemic prevention supplies segment  1,299   -   1,540   - 
Total of reportable segments and consolidated revenue $2,144,019  $2,757,832  $4,530,403  $7,044,263 
                 
Intersegment revenue                
Garments manufacturing segment  -   -   -   2,415 

 

  Garment  Logistics Services  Property management and leasing  Epidemic prevention supplies  Corporate and other  Totals 
Revenue from external customers  2,488,173   4,144,604   3,202,956   -   -   9,835,733 
Intersegment revenue  -   -   -   -   -   - 
Interest income  1,925   63   140   -   6   2,135 
Interest expense  4,181   506   456   -   232   5,375 
Depreciation and amortization  1,981   90,655   18,443   4,482   -   115,561 
Operating income (loss)  96,275   210,878   47,935   -   (344,327)  10,761 
Segment assets  1,833,807   2,433,062   7,770,529   87,597   947,253   13,072,248 
Expenditures for segment assets  -   148,604   27,664   -   -   176,268 

Income (loss) from operations by segment for the three and six months ended September 30, 2022 and 2021 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR INCOME FROM OPERATION

   1   2   3   4 
  Three months ended  Six months ended 
  September 30,  September 30, 
   2022   2021   2022   2021 
Garments manufacturing segment  (28,088)  1,119   (56,744)  124,748 
Logistics services segment  152,381   105,246   272,422   110,109 
Property management and subleasing  89,624   (24,120)  123,721   33,091 
Epidemic prevention supplies segment  (974)  -   (974)  - 
Total of reportable segments $212,943  $82,245  $338,425  $267,948 
Corporate and other  (142,791)  (120,508)  (222,171)  (229,511)
Total consolidated income (loss) from operations  70,152   (38,263)  116,254   38,437 

Total assets by segment as at September 30, 2022 and March 31, 2022 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR ASSETS

   1   2 
Total assets  September 30,
2022
   

March 31,

2022

 
Garment manufacturing segment $1,611,781  $1,784,020 
Logistics services segment  2,662,834   2,610,469 
Property management and subleasing  6,277,133   7,608,997 
Epidemic prevention supplies  43,345   64,885 
Total of reportable segments  10,595,093   12,068,371 
Corporate and other  21,866,658   1,018,689 
Consolidated total assets $32,461,751  $13,087,060 

 

Geographical Information

 

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

SCHEDULE OF GEOGRAPHICAL INFORMATION

Geographic Information

 

 Three months ended
December 31,
 Nine months ended
December 31,
  Three months ended
September 30,
 Six months ended
September 30,
 
 2021 2020 2021 2020   2022   2021   2022   2021 
Revenues                                
United States  -   4,787   -   11,868,854 
China  2,791,470   3,406,766   9,835,733   9,145,210   2,144,019   2,757,832   4,530,403   7,044,263 
Total  2,791,470   3,411,552   9,835,733   21,014,064   2,144,019   2,757,832   4,530,403   7,044,263 

 

 December 31, 2021 March 31, 2020   September 30, 2022   March 31, 2022 
Long-Lived Assets                
China  8,186,834   10,426,602   5,028,480   7,397,932 

 

F-12F-14

 

 

12.LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

13. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

 

The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of December 31, 2021,September 30, 2022, with discounted rate of 4.75%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business for 3 years with an option to extend the lease.

 

The Following table summarizes the components of lease expense:

SCHEDULE OF LEASE COST

 2021 2020 2021 2020   1   2   3   4 
 Three months ended
December 31,
 Nine months ended
December 31,
  Three months ended
September 30,
 Six months ended
September 30,
 
 2021 2020 2021 2020   2022   2021   2022   2021 
Operating lease cost  968,170   444,162   2,878,730   668,883   876,509   975,894   1,821,058   1,910,560 
Short-term lease cost  20,955   -   62,799   -   18,971   41,883   39,416   62,785 
Lease Cost $989,125  $444,162   2,941,529   668,883 
Total $895,480  $1,017,777  $1,860,474  $1,973,345 

 

The following table summarizes supplemental information related to leases:

SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

 2021 2020 2021 2020 
 Three months ended
December 31,
 Nine months ended
December 31,
  Three months ended
September 30,
 Six months ended
September 30,
 
 2021 2020 2021 2020   2022   2021   2022   2021 
Cash paid for amounts included in the measurement of lease liabilities                                
Operating cash flow from operating leases $989,170  $444,162   2,941,529   668,883  $895,480  $1,017,777   1,860,474   1,973,345 
Right-of-use assets obtained in exchange for new operating leases liabilities  (3,390)  10,378,042   3,42,457   10,404,962   -   167,658   -   345,847 
Weighted average remaining lease term - Operating leases (years)  2.0   3.1   2.0   3.1   1.3   2.3   1.3   2.3 
Weighted average discount rate - Operating leases  4.75%  4.35%  4.75%  4.35%  4.75%  4.75%  4.75%  4.75%

 

The following table summarizes the maturity of operating lease liabilities:

SCHEDULE OF OPERATING LEASE LIABILITY 

Years ending December 31 Lease cost 
2022 $3,877,767 
2023  3,857,516 
2024  103,853 
     
Total lease payments  7,839,136 
Less: Interest  (531,253)
Total $7,307,883 

   1 
Years ending September 30 Lease cost 
2023 $3,502,076 
2024  963,525 
     
Total lease payments  4,465,601 
Less: Interest  (244,208)
Total $4,221,393 

 

13.RISKS AND UNCERTAINTIES

14. RISKS AND UNCERTAINTIES

 

(a)Economic and Political Risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

 

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

(b)Foreign Currency Translation

 

The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.3557.116 and 6.5536.341 as of December 31, 2021September 30, 2022 and March 31, 2021,2022, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 6.4426.723 and 6.7796.466 for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.

 

(c)Concentration Risks

 

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of December 31, 2021September 30, 2022 and March 31, 2021.2022.

SCHEDULE OF CONCENTRATION RISKS 

F-13F-15

 

 

Garment manufacturing segment

 

 December 31, 2021 March 31, 2021   September 30, 2022   March 31, 2022 
Customer A  87.0%  98.4%  89.0%  85.3%
Customer B  13.0%  1.6%  10.7%  11.4%
Customer C  0.3%  Nil 

 

The high concentration as of December 31, 2021September 30, 2022 was mainly due to business development of a large distributor of garments. Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.

 

Logistics services segment

 

  December 31, 2021  March 31, 2021 
Customer A  12.2%  16.6%
Customer B  11.0%  Nil%
Customer C  10.0%  30.2%
Customer D  7.3%  Nil%
Customer E  6.5%  12.7%

   September 30, 2022     

March 31, 2022

 
Customer A  19.1%  19.1%
Customer B  10.1%  3.9%
Customer C  9.2%  Nil%
Customer D  8.7%  0.1%
Customer E  6.5%  8.2%

 

Property management and subleasing segment

 

No accounts receivables in this segment.There is no account receivable for Property management and subleasing segment as of both September 30, 2022 and March 31, 2022.

 

Epidemic prevention supplies segment

 

NoThe accounts receivables in this segment.receivable of Epidemic prevention supplies segment, as at both September 30, 2022 and March 31, 2022, was from one customer only.

 

For the three months ended December 31, 2021, there wasSeptember 30, 2022, no single customer provided more than 10% of total revenue of the Company. For ninethe six months ended December 31,September 30, 2022, one customer from garment segment provided more than 10% of total revenue of the Company, represented 10.5% of total revenue of the Company for the six months. For the three and six months ended September 30, 2021, one customer from garment segment provided more than 10%10% of total revenue of the Company, represented 24.8% for the nine months. For the three months ended December 31, 2020, there was no customer provided more than 10% of total revenue of the Company. For nine months ended December 31, 2020, one customer from garment segment and one customer from epidemic prevention supplies segment provided more than 10%14.0% of total revenue of the Company.Company for the three months and 34.5% for the six months.

 

The high concentration in nine months ended December 31, 2021 was mainly due to concentration of distributors in garment segment. Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.

 

The following tables summarized the purchases from five largest suppliers of each of the reportable segment for the three and nine months ended December 31, 2021September 30, 2022 and 2020.2021.

SCHEDULE OF PURCHASES FROM SUPPLIERS

  Three months ended  Nine months ended 
  December 31,  December 31, 
  2021  2020  2021  2020 
Garment manufacturing segment  100.0%  100.0%  99.8%  97.7%
Logistics services segment  100.0%  79.1%  92.2%  99.7%
Property management and subleasing  100.0%  100.0%  100.0%  100.0%
Epidemic prevention supplies  Nil%  100.0%  Nil%  100%

  Three months ended  Six months ended 
  September 30,  September 30, 
   2022   2021   2022   2021 
Garment manufacturing segment  Nil%  100.0%  Nil %     99.8%
Logistics services segment  100.0%  100.0%  100.0%  90.4%
Property management and subleasing  100.0%  100.0%  100.0%  100.0%
Epidemic prevention supplies  Nil%  Nil%  Nil%  Nil%

 

(d)Interest Rate Risk

 

The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of December 31, 2021,September 30, 2022, the total outstanding borrowings amounted to $157,354134,245 (RMB1,000,000955,281) with various interest rate from 4.84% to 6.96% p.a. (Note 10)

 

(e)COVID-19

 

The Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters of the financial year and subsequent to the financial year end.

 

As the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial impact of the COVID-19 outbreak. The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align repayment obligations with receivable collections.

 

F-14F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations for the three and ninesix months ended December 31,September 30, 2022 and 2021 and 2020 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” “target”, “forecast” and similar expressions to identify forward-looking statements.

 

Overview

 

Our Business

 

We are a garment manufacturer and logistics services provider based in China. We are listed on the OTCQBNasdaq Capital Market under the symbol of “ATXG”. We classify our businesses into four segments: Garment manufacturing, Logistics services, Property management and subleasing, and Epidemic prevention supplies.

 

Our garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China (“PRC”). We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and timely delivery requirement for our customers. We conduct our garment manufacturing operations through fivethree wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Shantou Chenghai Dai Tou Garments Co., Ltd (“DT”), Dongguan Yushang Clothing Co., Ltd (“YS”), and Shantou Yi Bai Yi Garments Co., Ltd (“YBY”) which are located in the Guangdong province, China. In October 2020, the Company disposed of DT to a third party at fair value, which was also its carrying value as of September 30, 2020.

 

Our logistic business consists of delivery and courier services covering approximately 79 cities in approximately seven provinces and two municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistics serviceslogistic operations through fourthree wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd., which was incorporated in November 2020, and Shenzhen Hua Peng Fa Logistic Co., Ltd (“HPF”PF”), and Shenzhen Yingxi Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China. In November 2020, the Company disposed of HPF to a third party at fair value, which was also its carrying value as of November 30, 2020.

The business operations, customers and suppliers of DT and HPF were retained by the Company; therefore, the disposition of the two subsidiaries did not qualify as discontinued operations.

 

Our property management and subleasing provides shops subleasing and property management services for garment wholesalers and retailers in garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan Yingxi Daying Commercial Co., Ltd (“DY”).

 

Our epidemic prevention supplies business consists of manufacturing and distribution of epidemic prevention products and resale of epidemic prevention supplies purchased from third party in both domestic and overseas markets. We conduct our manufacturing of the epidemic prevention products in Dongguan Yushang Clothing Co., Ltd (“YS”). We conduct the trading of epidemic prevention suppliers through Addentax Group Corp. (“ATXG”) and Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), a wholly owned subsidiary of the Company.

 

3

 

 

Business Objectives

 

Garment Manufacturing Business

 

We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.

 

Logistics Services Business

 

The business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide delivery and courier network in China. As of December 31, 2021,September 30, 2022, we provide logistics services to over 79 cities in approximately seven provinces and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s profit in the year end of 2022.2023.

 

Property Management and Subleasing Business

 

The business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year is to increase the occupancy rate of stores in the mall to more than 70%.

 

Epidemic Prevention Supplies Business

 

The primary objective of our epidemic prevention supplies business is to take the advantage of our resource in supply chain from the garment manufacturing business segment to facilitate and maximize the production, distribution and resale of epidemic prevention supplies, in order to increase our revenue base and improve our net profit.

 

Seasonality of Business

 

Our business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistics services revenue in our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing shipments and holiday periods in the logistics services segment.

 

Collection Policy

 

Garment manufacturing business

 

For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.

Logistics services business

 

For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.

 

Property management and subleasing business

 

For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.

 

Epidemic prevention supplies business

 

For Epidemic prevention supplies business, we generally receive payment from the customers within 30 days following the delivery of finished goods. We would also give our long-term customers with a 12 months long credit term policy to maintain a good business relationship.

 

4

 

 

Economic Uncertainty

 

Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.

 

Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.

 

Summary of Critical Accounting Policies

 

We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.

 

Estimates and Assumptions

 

We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Revenue Recognition

 

Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:

 

 (i)identification of the promised goods and services in the contract;
   
 (ii)determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
   
 (iii)measurement of the transaction price, including the constraint on variable consideration;
   
 (iv)allocation of the transaction price to the performance obligations; and
   
 (v)recognition of revenue when (or as) the Company satisfies each performance obligation.

 

5

 

 

The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.

Leases

Lessee

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Lessor

As a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.

Recently issued accounting pronouncements

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

Results of Operations for the three months ended December 31,September 30, 2022 and 2021 and 2020

The following tables summarize our results of operations for the three months ended December 31, 2021September 30, 2022 and 2020.2021. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

 Three Months Ended December 31,  Changes in 2021  Three Months Ended September 30, Changes in 2022 
 2021  2020  compared to 2020  2022 2021 compared to 2021 
 (In U.S. dollars, except for percentages)     (In U.S. dollars, except for percentages)   
Revenue $2,791,470   100.0% $3,411,552   100% $(620,082)  (18.2)% $2,144,019   100.0% $2,757,832   100% $(613,813)  (22.3)%
Cost of revenues  (2,323,716)  (83.2)%  (2,950,124)  (86.5)%  626,408   21.2%  (1,578,858)  (73.6)%  (2,287,407)  (82.9)%  708,549   31.0%
Gross profit (loss)  467,754   16.8%  461,428   13.5%  6,326   1.4%
Gross profit  565,161   26.4%  470,425   17.1%  94,736   20.1%
Operating expenses  (495,430)  (17.8)%  (749,954)  (22.0)%  254,524)  33.9%  (495,009)  (23.1)%  (508,688)  (18.4)%  13,679   (2.7)%
Loss from operations  (27,676)  (1.0)%  (288,526)  (8.5)%  260,850   90.4%
Income from operations  70,152   3.3%  (38,263)  (1.4)%  108.415   (283.3)%
Other income, net  43,958   1.6%  1,273   0.0%  42,685   3,353.4%  22,973   1.1%  75,764   2.7%  (52,791)  (69.7)%
Net finance cost  (2,454)  (0.1)%  (544)  (0.0)%  1,910   262.0%  (447)  (0.0)%  (521)  (0.0)%  74   (14.2)%
Income tax expense  (2,209)  (0.1)%  (15,784)  (0.4)%  13,575   86.0%  (9,461)  (0.4)%  (4,959)  (0.2)%  (4,502)  90.8%
Net income (loss) $11,619   0.4% $(303,581)  (8.9)% $315,200   103.8% $83,217  3.9% $32,021  1.2% $51,196   159.9%

Revenue

Total revenue for the three months ended December 31, 2021September 30, 2022 decreased by approximately $0.6 million, or 18.2%22.3%, as compared with the three months ended December 31, 2020.September 30, 2021. The significant decrease was mainly becausedue to a decrease of the decreaseapproximately $0.4 million in garment manufacturing, business offset by increasesa decrease of approximately $0.1 million in logistics services business, and a decrease of approximately $0.1 million in property management and leasingsubleasing business.

RevenueThere was nearly no revenue generated from our garment manufacturing business contributedfor the three months ended September 30, 2022. The revenue generated from the segment was $0.4 million, or approximately $0.03 million (0.9%) and $2.3 million (67.1%)14.3%, of total revenue for the three months ended December 31, 2021 and 2021, respectively.September 30, 2021. The decrease of $2.3approximately $0.4 million was mainly due to factory re-decoration,facilities renewal and repair, remaining factories cannot provide as much capacity as before, wepreviously. We estimate the capacity will appear to recover in early 2022.the third quarter of FY2023.

6

 

Revenue generated from our logistics services business contributed approximately $1.7$1.2 million, or 61.6%57.0%, of our total revenue for the three months ended December 31, 2021.September 30, 2022. Revenue generated from our logistic business contributed approximately $0.8$1.3 million, or 24.2%47.8%, of our total revenue for the three months ended December 31, 2020. YXPF, the new subsidiary has developed the business to replace the business of HPF, which was disposed of in September 2020.30, 2021.

Revenue generated from our property management and subleasing business contributed approximately $1.0$0.9 million, or 37.5%42.9%, of our total revenue for the three months ended December 31, 2021. This is a newSeptember 30, 2022. The revenue from this business segment developed in current period. Revenue of the segment contributed approximately $0.3was $1.0 million, or 8.6%38.0%, of our total revenue of this business for the three months ended December 31, 2020.September 30, 2021.

There was no revenueonly $1,299 generated from our epidemic prevention supplies business for the three months ended December 31, 2021September 30, 2022 because no other orders were obtained in the quarter. The Company accepted sales orders very cautiously to make sure the sales orders can be matched with stable suppliers to secure profitability of each order. RevenueThere was no revenue generated from our epidemic prevention suppliesthis business contributed approximately $0.01 million, or 0.1% of our total revenue for the three months ended December 31, 2020.September 30, 2021.

Cost of revenue

  Three months ended December 31,  

Increase

(decrease) in

 
  2021  2020  

2021 compared

to 2020

 
  (In U.S. dollars, except for percentages)       
Net revenue for garment manufacturing $25,641   100.0% $2,287,981   100% $(2,262,340)  (98.9)%
Raw materials  8,829   34.4%  1,620,775   70.8%  (1,611,946)  (99.5)%
Labor  12,783   49.9%  467,478   20.5%  (454,695)  (97.3)%
Other and Overhead  6,306   24.6%  16,747   0.7%  (10,441)  (62.3)%
Total cost of revenue for garment manufacturing  27,918   108.9%  2,105,000   92.0%  (2,077,082)  (98.7)%
Gross profit for garment manufacturing  (2,277)  (8.9)%  182,981   8.0%  (185,258)  (101.2)%
                         
Net revenue for logistics services  1,719,202   100.0%  824,025   100.0%  895,177   108.6%
Fuel, toll and other cost of logistics services  568,726   33.1%  482,568   58.6%  86,158)  17.9%
Subcontracting fees  842,510   49.0%  85,766   10.4%  756,744   882.3%
Total cost of revenue for logistics services  1,411,236   82.1%  568,334   69.0%  842,902   148.3%
Gross Profit for logistics services  307,967   17.9%  255,691   31.0%  52,276   20.4%
                         
Net revenue for property management and subleasing  1,046,627   100.0%  294,759   100.0%  751,868   255.1%
Total cost of revenue for property management and subleasing  884,556   84.5%  272,759   92.5%  611,797   224.3%
Gross Profit for property management and subleasing  162,071   15.5%  22,000   7.5%  140,071   636.7%
                         
Net revenue for epidemic prevention supplies $-      $4,786   100.0%  (4,786)  (100.0)%
Merchandise/Finished goods/Raw materials  6       4,030   84.2%  (4,024)  (99.9)%
Total cost of revenue for epidemic prevention supplies  6       4,030   84.2%  (4,024)  (99.9)%
Gross (loss) income for epidemic prevention supplies  (6)      756   15.8%  (762)  (100.8)%
Total cost of revenue $2,323,716   83.2% $2,950,123   86.5% $(626,407)  (21.2)%
Gross profit $467,754   16.8% $461,428   13.5% $6,326   1.4%

  Three months ended September 30,  Increase (decrease) in 
  2022  2021  2022 compared  to 2021 
  (In U.S. dollars, except for percentages)    
Net revenue for garment manufacturing $861   100.0% $393,391   100% $(392,530)  (99.8)%
Raw materials  -   -%  269,258   68.4%  (263,580)  (100.0)%
Labor  779   90.5%  86,044   21.9%  (85,265)  (99.1)%
Other and Overhead  584   67.8%  6,420   0.5%  (5,836)  (90.9)%
Total cost of revenue for garment manufacturing  1,363   158.3%  361,722   91.9%  (360,359)  (99.6)%
Gross profit (loss) for garment manufacturing  (502)  (58.3)%  31,670   8.1%  (32,171)  (101.6)%
                         
Net revenue for logistics services  1,221,658   100.0%  1,317,360   100.0%  (95,702)  (7.3)%
Fuel, toll and other cost of logistics services  665,401   54.4%  448,355   34.1%  217,046   48.4%
Subcontracting fees  196,105   16.1%  539,417   40.9%  (343,312)  (63.6)%
Total cost of revenue for logistics services  861,506   70.5%  987,772   75.0%  (126,266)  (12.8)%
Gross Profit for logistics services  360,152   29.5%  329,588   25.0%  30,564   9.3%
                         
Net revenue for property management and subleasing  920,201   100.0%  1,047,081   100.0%  (126,880)  (12.1)%
Total cost of revenue for property management and subleasing  713,868   77.6%  937,915   89.6%  (224,047)  (23.9)%
Gross Profit for property management and subleasing  206,333   22.4%  109,165   10.4%  97,168   89.0%
                         
Net revenue for epidemic prevention supplies $1,299   100.0% $-       1,299     
Merchandise/Finished goods/Raw materials  2,120   163.2%  -       2,120     
Total cost of revenue for epidemic prevention supplies  2,120   163.2%  -       2,120     
Gross (loss) income for epidemic prevention supplies  (821)  (63.2)%  -       (821)    
Total cost of revenue $1,578,858   73.6% $2,287,407   82.9% $(708,549)  (31.0)%
Gross profit $565,161   26.4% $470,425   17.1% $94,736   20.1%

 

7

 

For our garment manufacturing business, we purchasepurchased the majority of our raw materials directly from numerous local fabric and accessories suppliers.

Raw material costs for our garment manufacturing business were 34.4%was nil in the three months ended September 30, 2022, as compared with approximately $0.3 million   in the three months ended September 30, 2021.

Labor costs for our garment manufacturing business was approximately 90.5% of our total garment manufacturing business revenue in the three months ended December 31, 2021,September 30, 2022, as compared with 70.8%approximately 21.9% in the three months ended December 31, 2020.September 30, 2021. The decreased in percentages was mainly due to the purchase cost of the raw materials dropped.

Labor costs for our garment manufacturing business were 49.9% of our total garment manufacturing business revenue in the three months ended December 31, 2021, compared with 20.5% in the three months ended December 31, 2020. The increase in percentages was mainly due to the rising wages in the PRC.

Overhead and other expenses for our garment manufacturing business accounted for 24.6%approximately 67.8%   of our total garment business revenue for the three months ended December 31, 2021,September 30, 2022, compared with 0.7%approximately 0.5% of total garment business revenue for the three months ended December 31, 2020.September 30, 2021.

For our logistic business, we outsource some of the business to our contractors. The Company relied on a few subcontractors, in which the subcontracting fees to our largest contractor represented approximately 29.9%26.7% and 10.4%35.6% of total cost of revenues for our service segment for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. The percentage increased as we used more subcontractors thandecrease was mainly due to our usage of our own logistics whenmore than the subcontractors during the COVID-19 epidemic was under controlled and aggregated subcontracting service to the largest supplier.epidemic. We have not experienced any disputes with our subcontractorsubcontractors and we believe we maintain good relationships with our contract logistics services provider.

Fuel, toll and other costs for our service business for the three months ended December 31, 2021September 30, 2022 were approximately $0.6$0.7 million as compared with $0.5$0.4 million for the three months ended December 31, 2020.September 30, 2021. Fuel, toll and other costs for our service business accounted for 33.1%approximately 54.4% of our total service revenue for the three months ended December 31, 2021,September 30, 2022, as compared with 58.6%approximately 34.1% for the three months ended December 31, 2020.September 30, 2021. The decrease in percentagesincrease was primarily attributable to a decrease ofin the use of our own logistics.subcontractors under the COVID-19 epidemic circumstance.

Subcontracting fees for our service business for the three months ended December 31, 2021 increased 8.8 timesSeptember 30, 2022 decreased significantly by approximately 63.6% to approximately $0.8$0.2 million from $0.1$0.5 million for the three months ended December 31, 2020.September 30, 2021. Subcontracting fees accounted for 49.0%approximately 16.1% and 10.4%40.9% of our total service business revenue in the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. The significant increase in percentagesdecrease was primarily becausedue to the Company used moreless subcontractors whenunder the COVID-19 epidemic was getting controlled.circumstance.

8

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.

For epidemic prevention supplies business, we have trading and own production.production segments. The cost of revenue includedwas predominately the cost of merchandise and cost of our own products. The other cost of the quarter represented depreciation of machinery.

Gross profit

Garment manufacturing business gross loss for the three months ended December 31, 2021September 30, 2022 was approximately $0.002 million, or -8.9% of our total Garment manufacturing business revenue,$502, as compared with a gross profit of approximately $0.2 million, or 8.0%$31,670 for the three months ended September 30, 2021. Gross loss accounted for -58.3% of our total Garment manufacturing business revenue for the three months ended December 31, 2020. TheSeptember 30, 2022, as compared with a gross margin was 16.9% lower due to higher raw material cost inprofit of 8.1% for the quarterthree months ended December 31,September 30, 2021.

Gross profit in our logistics services business for the three months ended December 31, 2021September 30, 2022 was approximately $0.3$0.4 million and gross margin was 17.9%29.5%. Gross profit in our logistics services business for the three months ended December 31, 2020September 30, 2021 was approximately $0.3 million and gross margin was 31.0%25.0%. The decreaseincrease of gross profit ratiomargin was mainly becauseattributable to a decrease of the increased costoperating expenses due to replacement of subcontractors in recent period.old vehicles and shifting our strategic focus on high margin customers.

Gross profit in our property management and subleasing business for the three months ended December 31, 2021September 30, 2022 was approximately $0.2 million, or 15.5%22.4% of our total property management and subleasing business revenue. Gross profit of the segmentIt was approximately $0.1 million, or 10.4% for the three months ended December 31, 2020 was approximately $0.02 million, or 7.5% of the revenue of the segment.September 30, 2021.

  Three months ended December 31,  

Increase

(decrease) in

 
  2021  2020  

2021 compared

to 2020

 
  (In U.S. dollars, except for percentages)       
Gross profit $467,754   100% $461,428   100%  6,326   1.4%
Operating expenses:                        
Selling expenses  (43,118)  (9.2)%  (217,942)  (47.2)%  174,824   80.2%
General and administrative expenses  (452,312)  (96.7)%  (532,012)  (115.3)%  79,700   15.0%
Total $(495,430)  (105.9)% $(749,954)  (162.5)%  254,524   33.9%
Loss from operations $(27,676)  (5.9)% $(288,526)  (62.5)%  260,850   90.4%

  Three months ended September 30,  Increase (decrease) in 
  2022  2021  2022 compared to 2021 
  (In U.S. dollars, except for percentages)    
Gross profit $565,161   100% $470,425   100%  94,736   20.1%
Operating expenses:                        
Selling expenses  (30,002)  (5.3)%  (45,802)  (9.7)%  15,800   34.5%
General and administrative expenses  (465,007)  (82.3)%  (462,886)  (98.4)%  (2,121)  (0.5)%
Total $(495,009)  (87.6)% $(508,688)  (108.1)%  13,679   2.7%
Income from operations $70,152   12.4% $(38,263)  (8.1)%  108,415   283.3%

 

Selling, General and administrative expenses

Our selling expenses in our Garment manufacturing business segmentwere mainly incurred for the three months ended December 31, 2021 and 2020 was approximately $0.001 million and $0.001 million, respectively. Our selling expenses in our logistics services segment was nil for the three months ended December 31, 2021 and 2020, respectively. Selling expenses in our property management and subleasing businessbusiness. It was approximately $0.04$0.03 million and $0.02$0.07 million for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Selling expenses in our epidemic prevention supplies segment was nil and approximately $0.2 million for the three months ended December 31, 2021 and 2020, respectively. Selling expenses consist primarily of advertisement, local transportation, unloading charges and product inspection charges. Total selling expenses for the three months ended December 31, 2021 decreased 80.2% to approximately $0.04 million from $0.2 million for the three months ended December 31, 2020. It was mainly due to decrease of marketing expenses of epidemic prevention supplies business.

Our general and administrative expenses in our Garment manufacturing business segment for the three months ended December 31,September 30, 2022 and 2021 and 2020 was both approximately $0.03 million and $0.08 million, respectively.million. Our general and administrative expenses in our logistics services segment, for the three months ended December 31,September 30, 2022 and 2021 and 2020 was both approximately $0.2 million. The general and administrative expenses in our property management and subleasing business wasremained stable at approximately $0.1 million and $0.001$0.09 million for the three months ended December 31, 2021September 30, 2022 and 2020, respectively.2021. Our general and administrative expenses in our epidemic prevention supplies segment was both nil and approximately $0.001 million for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Our general and administrative expenses in our corporate office for the three months ended December 31,September 30, 2022 and 2021 and 2020 wasremained stable at approximately $0.1 million and $0.2 million, respectively.million. General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.

9

 

Total general and administrative expenses for the three months ended December 31, 2021 decreasedSeptember 30, 2022 increased by 15.0%approximately 0.5% to approximately $0.45$0.47 million from $0.53$0.46 million for the three months ended December 31, 2020.September 30, 2021.

LossIncome (Loss) from operations

LossIncome (loss) from operations for the three months ended December 31,September 30, 2022 and 2021 and 2020 was approximately $0.03$0.07 million and $0.3($0.04) million, respectively. Loss(Loss) Income from operations of approximately $0.03 million($28,088) and income of $0.1 million$1,119    was attributed from our garment manufacturing segment for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Income from operations of approximately $0.1$0.15 million and $0.06$0.1 million was attributed from our logistics services segment for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Income from operations of approximately $0.01$0.09 million and $0.006$0.02 million was attributed from our newly developed property management and subleasing business for the three months ended December 31,September 30, 2022 and 2021, respectively. There was a loss of approximately $974 and 2020, respectively. Income (loss)nil from operations of nil and approximately ($0.2) million was attributed from our epidemic prevention supplies segment for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. We incurred a loss from operations in corporate office of approximately $0.1 million and $0.2$0.1 million for both the three months ended December 31, 2021September 30, 2022 and 2020, respectively.2021. The loss from our corporate office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.

Income Tax Expenses

Income tax expense for the three months ended December 31,September 30, 2022 and 2021 and 2020 was approximately $0.002$0.009 million and $0.016$0.005 million, respectively, 86.0% decrease compared to 2020.respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes.

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong hashave been made as Yingxi HK had no taxable income for the three months ended December 31, 2021September 30, 2022 and 2020.2021.

QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT)(“EIT”) rate is 25%. No provision for income taxes in the PRC hashave been made as QYTG and YX had no taxable income for the three months ended December 31, 2021September 30, 2022 and 2020.2021.

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2021.2022. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States hashave been made as Addentax Group Corp. had no United States taxable income for the three months ended December 31, 2021September 30, 2022 and 2020.2021.

Net Income (Loss)

We incurred a net income of approximately $0.01$0.08 million and a net loss of $0.3$0.03 million for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Our basic and diluted earnings per share were $0.00 and ($0.01)$0.00 for the three months ended December 31,September 30, 2022 and 2021, and 2020, respectively.

10

 

Results of Operations for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020

The following tables summarize our results of operations for the ninesix months ended December 31, 2021September 30, 2022 and 2020.2021. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

 Nine months Ended December 31, Changes in 2021  Six months Ended September 30, Changes in 2022 
 2021 2020 compared to 2020  2022 2021 compared to 2021 
 (In U.S. dollars, except for percentages)     (In U.S. dollars, except for percentages)      
Revenue $9,835,733   100.0% $21,014,064   100.0% $(11,178,331)  (53.2)% $4,530,403   100.0% $7,044,263 100.0% $(2,513,860) (35.7)%
Cost of revenues  (8,314,149)  (84.5)%  (22,776,087)  (108.4)%  14,461,938   63.5%  (3,508,558)  (77.4)%  (5,990,433)  (85.0)% 2,481,875 41.4%
Gross profit (loss)  1,521,584   15.5%  (1,762,023)  (8.4)%  3,283,607   (186.4)%
Gross profit 1,021,845 22.6% 1,053,830 15.0% (31,985) (3.0)%
Operating expenses  (1,510,823)  (15.4)%  (1,830,992)  (8.7)%  320,169   17.5%  (905,591)  (20.0)%  (1,015,393)  (14.4)% 109,802 10.8%
Income (loss) from operations  10,761   0.1%  (3,593,015)  (17.1)%  3,603,776   100.3%
Income from operations 116,254 2.6% 38,437 0.6% 77,817 (202.5)%
Other income, net  132,959   1.3%  62,489   0.3%  70,470   112.8% 74,056 1.6% 89,001 1.3% (14,945) (16.8)%
Net finance cost  (3,240)  (0.0)%  (6,484)  0.0%  3,244   50.0% 333 (0.0)% (786) (0.0)% 1,119 142.4%
Income tax expense  (17,893)  (0.2)%  (23,196)  (0.1)%  5,303)  22.9%  (10,755)  (0.2)%  (15,684)  (0.2)% 4,929 31.4%
Net income (loss) $122,587   1.2% $(3,560,206)  (16.9)% $3,682,793   103.4%
Net income $179,888  4.0% $110,968  1.6% $68,920 62.1%

Revenue

Total revenue for the ninesix months ended December 31, 2021September 30, 2022 decreased by approximately $11.2$2.5 million, or 53.2%35.7%, as compared with the ninesix months ended December 31, 2020.September 30, 2021. The significant decrease was mainly because ofdue to the significant decrease of epidemic supply business and garment manufacturing business offset by increases in logistics services business and property management and leasing business.Garment Manufacturing Business.

RevenueLosses generated from our garment manufacturing business contributed approximately $0.04 million (0.9%) and $2.5 million (25.3%) and $5.2 million (24.7%(35.0%) of total revenuelosses for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. The decrease of approximately $2.7 million mainly due to factory re-decoration which caused afacilities renewal and repair, remaining factories cannot provide as much capacity decrease.as previously. We estimate the capacity will appear to recover in the firstthird quarter of 2022.FY2023.

11

 

Revenue generated from our logistics services business contributed approximately $4.1$2.6 million, or 42.1%57.7%, of our total revenue for the ninesix months ended December 31, 2021.September 30, 2022. Revenue generated from our logistic business contributed approximately $3.7$2.4 million, or 17.4%34.4%, of our total revenue for the ninesix months ended December 31, 2020.September 30, 2021. The increase of $0.4$0.2 million was because YXPF,due to XKJ’s sales were $0.3 million higher than the new subsidiary was developing the business to replace the business of HPF, which was disposed of insix months ended September 2020.30, 2021.

Revenue generated from our property management and subleasing business contributed approximately $3.2$1.9 million, or 32.6%41.4%, of our total revenue for the ninesix months ended December 31,September 30, 2022. Revenue generated from our property management and subleasing business contributed approximately $2.2 million, or 30.6%, of our total revenue for the six months ended September 30, 2021.

There was only a minor sale of $1,540 of epidemic prevention supplies products for the six months ended September 30, 2022. There was no revenue generated from our epidemic prevention supplies business for the ninesix months ended December 31,September 30, 2021 because no profitable orders were obtained in the period.quarter. The Company accepted sales orders very cautiously to make sureensure the sales orders can be matched with stable suppliers to secure profitability of each order. Revenue generated from our epidemic prevention supplies business contributed approximately $11.9 million, or 56.5% of our total revenue for the nine months ended December 31, 2020.

Cost of revenue

  Nine months ended December 31,  

Increase

(decrease) in

 
  2021  2020  

2021 compared

to 2020

 
  (In U.S. dollars, except for percentages)    
Net revenue for garment manufacturing $2,488,173   100.0% $5,186,042   100.0% $(2,697,869)  (52.0)%
Raw materials  1,719,420   69.1%  3,709,275   71.5%  (1,989,855)  (53.6)%
Labor  542,118   21.8%  1,030,350   19.9%  (488,232)  (47.4)%
Other and Overhead  23,124   0.9%  30,918   0.6%  (7,794)  (25.2)%
Total cost of revenue for garment manufacturing  2,284,662   91.8%  4,770,543   92.0%  (2,485,881)  (52.1)%
Gross profit for garment manufacturing  203,511   8.2%  415,499   8.0%  (211,988)  (51.0)%
                         
Net revenue for logistics services  4,144,604   100.0%  3,664,409   100.0%  480,195   13.1%
Fuel, toll and other cost of logistics services  1,410,231   34.0%  1,367,753   37.3%  42,478   3.1%
Subcontracting fees  1,868,648   45.1%  1,576,228   43.0%  292,420   18.6%
Total cost of revenue for logistics services  3,278,879   79.1%  2,943,981   80.3%  334,898   11.4%
Gross Profit for logistics services  865,725   20.9%  720,428   19.7%  145,297   20.2%
                         
Net revenue for property management and subleasing  3,202,956   100.0%  294,759   100%  2,908,197   986.6%
Total cost of revenue for property management and subleasing  2,749,114   85.8%  272,759   92.5%  2,476,355   907.9%
Gross Profit for property management and subleasing  453,842   14.2%  22,000   7.5%  431,842   1,962.9%
                         
Net revenue for epidemic prevention supplies $-      $11,868,854   100.0%  (11,868,854)  (100.0)%
Merchandise/Finished goods/Raw materials  -       14,684,284   123.7%  (14,684,284)  (100.0)%
Labor  -       64,946   0.5%  (64,946)  (100.0)%
Other and Overhead  1,494       39,574   0.3%  (38,080)  (96.2)%
Total cost of revenue for epidemic prevention supplies  1,494       14,788,804   124.6%  (14,787,310)  (100.0)%
Gross loss for epidemic prevention supplies  (1,494)      (2,919,950)  (24.6)%  2,918,456   (99.9)%
Total cost of revenue $8,314,149   84.5% $22,776,087   108.4% $(14,461,938)  (63.5)%
Gross profit $1,521,584   15.5% $(1,762,023)  (8.4)% $3,283,607   186.4%

  Six months ended September 30,  Increase (decrease) in 
  2022  2021  2022 compared to 2021 
  (In U.S. dollars, except for percentages)    
Net revenue for garment manufacturing $41,287   100.0% $2,462,532   100.0% $(2,421,245)  (98.3)%
Raw materials  27,551   66.7%  1,710,591   69.5%  (1,683,040)  (98.4)%
Labor  9,268   22.4%  529,335   21.5%  (520,067)  (98.2)%
Other and Overhead  1,619   3.9%  16,818   0.7%  (15,199)  (90.4)%
Total cost of revenue for garment manufacturing  38,438   93.1%  2,256,744   91.6%  (2,218,306)  (98.3)%
Gross profit for garment manufacturing  2,849   6.9%  205,789   8.4%  (202,940)  (98.6)%
                         
Net revenue for logistics services  2,612,540   100.0%  2,425,402   100.0%  187,138   7.7%
Fuel, toll and other cost of logistics services  1,267,987   48.5%  841,505   34.7%  426,482   50.7%
Subcontracting fees  637,301   24.4%  1,026,138   42.3%  (388,837)  (37.9)%
Total cost of revenue for logistics services  1,905,288   72.9%  1,867,643   77.0%  37,645   2.0%
Gross Profit for logistics services  707,253   27.1%  557,758   23.0%  149,495   26.8%
                         
Net revenue for property management and subleasing  1,875,036   100.0%  2,156,329   100.0   (281,293)  (13.0)%
Total cost of revenue for property management and subleasing  1,562,318   83.3%  1,864,557   86.5   (302,239)  (16.2)%
Gross Profit for property management and subleasing  312,718   16.7%  291,771   13.5   20,947   7.2%
                         
Net revenue for epidemic prevention supplies $1,540   100.0% $-   %   1,540     
Merchandise/Finished goods/Raw materials  2,514   163.2%  -   %   2,514     
Total cost of revenue for epidemic prevention supplies  2,514   163.2%  -   %   2,514     
Gross loss for epidemic prevention supplies  (974)  (63.2)%  -   %   (974)    
Total cost of revenue $3,508,558   77.6% $5,990,433   85.0% $(2,481,875)  (41.4)%
Gross profit $1,021,845   22.4% $1,053,830   15.0% $(31,985)  (3.0)%

12

 

For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.

Raw material costs for our garment manufacturing business were 69.1%approximately66.7% of our total garment manufacturing business revenue in the ninesix months ended December 31, 2021,September 30, 2022, as compared with 71.5%69.5% in the ninesix months ended December 31, 2020.September 30, 2021. The decreased in percentagesdecrease was mainly due to the decrease of the average purchase cost of the raw materials dropped.materials.

Labor costs for our garment manufacturing business were 21.8%approximately 22.4% of our total garment manufacturing business revenue in the ninesix months ended December 31, 2021,September 30, 2022, as compared with 19.9%21.5% in the ninesix months ended December 31, 2020.September 30, 2021. The increase in percentages was mainly due to the rising wages in the PRC.

Overhead and other expenses for our garment manufacturing business accounted for 8.2%approximately 3.9% of our total garment business revenue for the ninesix months ended December 31, 2021,September 30, 2022, as compared with 8.0%0.7% of total garment business revenue for the ninesix months ended December 31, 2020.September 30, 2021.

For our logistic business, we outsourceoutsourced some of the business to our contractors. The Company relied on a few subcontractors, in which the subcontracting fees to our largest contractorsubcontractor represented approximately 30.3%24.4% and 43.0%18.8% of total cost of revenues for our service segment for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. The percentage decreased as we useddue to the usage of our own logistics more than usage of the subcontractors under COVID-19 epidemic. We have not experienced any disputes with our subcontractorsubcontractors and we believe we maintain good relationships with our contract logistics services provider.providers.

Fuel, toll and other costs for our service business for the ninesix months ended December 31, 2021September 30, 2022 were approximately $1.4$1.3 million compared with $1.4$0.8 million for the ninesix months ended December 31, 2020.September 30, 2021. Fuel, toll and other costs for our service business accounted for 34.0%approximately 48.5% of our total service revenue for the ninesix months ended December 31, 2021,September 30, 2022, as compared with 37.3%34.7% for the ninesix months ended December 31, 2020.September 30, 2021. The increase was primarily attributable to decrease of use of subcontractors under the epidemic circumstance.

Subcontracting fees for our service business for the ninesix months ended December 31, 2021 increased 18.6%September 30, 2022 decreased approximately 37.9% to approximately $1.9$0.6 million from $1.6$1.0 million for the ninesix months ended December 31, 2020.September 30, 2021. Subcontracting fees accounted for 45.1%approximately 24.4% and 43.0%42.3% of our total service business revenue in the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. This decrease was primarily because the Company used less subcontractors under the epidemic circumstance.

13

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.

For epidemic prevention supplies business, we have trading and own production. The cost of revenue included cost of merchandise and cost of our own products. The other cost of the quarter represented depreciation of machinery.

Gross profit

Garment manufacturing business generated a gross profit of approximately $2,849 for the six months ended September 30, 2022. There was approximately $0.2 million gross profit for the six months ended September 30, 2021. Gross profit accounted for 8.2%6.9% of our total Garment manufacturing business revenue   for the ninesix months ended December 31, 2021 and approximately $0.4 million, accounted for 8.0%September 30, 2022, as compared with a gross profit of our total Garment manufacturing business revenue8.4% for the ninesix months ended December 31, 2020. The gross margin was 0.2% higher due to lower raw material cost in the months ended December 31,September 30, 2021.

Gross profit in our logistics services business for the ninesix months ended December 31, 2021September 30, 2022 was approximately $0.9$0.7 million and accounted for 20.9% of our total Logistics services business revenue.gross margin was 27.1%. Gross profit in our logistics services business for the ninesix months ended December 31, 2020September 30, 2021 was approximately $0.7$0.6 million and accounted for 19.7% of our total Logistics services business revenue.gross margin was 23.0%. The increase of gross profit ratio was mainly becauseattributable to a decrease of subcontracting fees under the COVID-19 epidemic circumstances and a decrease of operating expenses due to replacement of old vehicles and shifting our strategic focus on high margin customers.

Gross profit in our property management and subleasing business for the ninesix months ended December 31, 2021 wasSeptember 30, 2022 and 2021was both approximately $0.5 million, or 14.2%$0.3 million. It accounted for approximately 16.7% and 13.5% of our total property management and subleasing business revenue. Gross profit in our property management and subleasing businessrevenue for the ninesix months ended December 31, 2020 was $0.02 million, or 7.5% of our total property managementSeptember 30, 2022 and subleasing business revenue.2021, respectively.

 Nine months ended December 31, 

Increase

(decrease) in

  Six months ended September 30,  

Increase

(decrease) in

 
 2021 2020 

2021 compared

to 2020

  2022 2021 2022 compared to 2021 
 (In U.S. dollars, except for percentages)     (In U.S. dollars, except for percentages)      
Gross profit $1,521,584   100% $(1,762,023)  (100)%  3,283,607   186.4% $1,021,845 100% $1,053,830 100% (31,985) (3.0)%
Operating expenses:                                     
Selling expenses  (135,310)  (8.9)%  (376,975)  (21.4)%  241,665   64.1% (35,644) (3.5)% (92,192) (8.7)% 56,548 61.3%
General and administrative expenses  (1,375,513)  (90.4)%  (1,454,017)  (82.5)%  78,504)  5.4%  (869,947)  (85.7)%  (923,201)  (87.6)% 53,254 5.8%
Total $(1,510,823)  (99.3)% $(1,830,992)  (103.9)%  320,169   17.5% $(905,591) (89.2)% $(1,015,393) (96.4)% 109,802 10.8%
Income from operations $10,761   (0.7)% $(3,593,015)  (203.9)%  3,603,776   100.3% $116,254  10.8% $38,437  3.6% 77,817 202.5%

Selling, General and administrative expenses

Our selling expenses in our Garment manufacturing business segment for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 was $0.0003 millionnil and approximately $0.003$0.001   million, respectively. Our selling expenses in our logistics services segment was nil for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Selling expenses in our property management and subleasing business was $0.1$0.04 million and $0.09 million for the ninesix months ended December 31, 2021.September 30, 2022 and 2021, respectively. Selling expenses in our epidemic prevention supplies segment was nil and approximately $0.4 million for both the ninesix months ended December 31,September 30, 2021 and 2020, respectively.2020. Selling expenses consist primarily of advertisement, local transportation, unloading charges and product inspection charges. Total selling expenses for the ninesix months ended December 31, 2021September 30, 2022 decreased 64.1%approximately 61.3% to $0.1$0.04 million from $0.4$0.09 million for the ninesix months ended December 31, 2020. It was mainly due to decrease of marketing expenses of epidemic prevention supplies business.September 30, 2021.

Our general and administrative expenses in our Garment manufacturing business segment was approximately $0.06 million and $0.08 million for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020 was approximately $0.1 million and $0.2 million, respectively. Our general and administrative expenses in our logistics services segment, for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 was both approximately $0.7 million and $0.6$0.4 million. The general and administrative expenses in our property management and subleasing business was approximately $0.3 million and $0.001$0.2 million for both the ninesix months ended December 31, 2021September 30, 2022 and 2020, respectively.2021. Our general and administrative expenses in our epidemic prevention supplies segment was nil and approximately $0.02 million for both the ninesix months ended December 31, 2021September 30, 2022 and 2020, respectively.2021. Our general and administrative expenses in our corporate office for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 was both approximately $0.3 million and $0.6 million, respectively.$0.2 million. General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.

14

 

Total general and administrative expenses for the ninesix months ended December 31, 2021 and 2020September 30, 2022 was approximately $1.4 million and $1.5 million, respectively.nearly the same as that for the six months ended September 30, 2021.

Income (loss) from operations

Income from operations was approximately $0.1 million and $0.04 million for the ninesix months ended December 31,September 30, 2022 and 2021, was approximately $0.01 million and loss from operations for the nine months ended December 31, 2020 was approximately $3.6 million. Incomerespectively. Loss from operations of approximately $0.1 million and $0.2$0.06 million was attributed from our garment manufacturing segment for the ninesix months ended December 31, 2021 and 2020, respectively.September 30, 2022. Income from operations of approximately $0.2$0.1 million was attributed from our garment manufacturing segment for the six months ended September 30, 2021. Income from operations of approximately $0.3 million and $0.1 million was attributed from our logistics services segment for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Income from operations of approximately $0.05 million and $0.006 million was attributed from ourOur property management and subleasing business segment generated approximately $0.1 million income from operations and approximately $0.03 million loss from operations for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Income (loss)Loss from operations of nil$974    and approximately ($3.3) millionnil was attributed from our epidemic prevention supplies segment for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. We incurred a loss from operations in corporate office of approximately $0.3 million and $0.6$0.2 million for both the ninesix months ended December 31, 2021September 30, 2022 and 2020, respectively.2021. The loss from our corporate office was mainly due to an increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.

Income Tax Expenses

Income tax expense for the ninesix months ended December 10,September 30, 2022 and 2021 and 2020 was approximately $0.018 million$10,755 and $0.023 million, respectively, 22.9% decrease compared to 2020.$15,684, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes.

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong hashave been made as Yingxi HK had no taxable income for the ninesix months ended December 31, 2021September 30, 2022 and 2020.2021.

QYTG and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC hashave been made as QYTG and YX had no taxable income for the ninesix months ended December 31, 2021September 30, 2022 and 2020.2021.

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2021.2022. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States hashave been made as Addentax GroupaGroup Corp. had no United States taxable income for the ninesix months ended December 31, 2021September 30, 2022 and 2020.2021.

Net Income (Loss)

We incurred a net income of approximately $0.1$0.2 million and a net loss of $3.6$0.1 million for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively. Our basic and diluted earnings per share were $0.00$0.01 and ($0.14)$0.00 for the ninesix months ended December 31,September 30, 2022 and 2021, and 2020, respectively.

Summary of cash flows

Summary cash flows information for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 is as follow:

  Nine months ended December 31, 
  2021  2020 
  (In U.S. dollars) 
Net cash provided by (used in) operating activities $383,825  $(3,782,116)
Net cash used in investing activities $(176,268) $(1,094,344)
Net cash (used in) provided by financing activities $(1,543,573) $4,718,213 
  Six months ended September 30, 
  2022  2021 
   (In U.S. dollars) 

Net cash (used in) provided by operating activities

 $(1,526,530) $150,482  

Net cash used in investing activities

 $(17,500,000) $(142,922)

Net cash provided by (used in) financing activities

 $19,649,438  $(1,138,547)

Net cash used inprovided by operating activities in the ninesix months ended December 31, 2021September 30, 2022 was approximately $4.2$1.7 million moreless than that of the ninesix months ended December 31, 2020. It wasSeptember 30, 2021. The decrease mainly because the net income of the nine months ended December 31, 2021 was approximately $0.1 million while it was a net loss of approximately $3.6 million for the nine months ended December 31, 2020. The movement of operating assets and liabilities of the ninesix months ended December 31, 2021September 30, 2022 resulted in cash inflowoutflow of approximately $0.1$1.9 million, while the movement of operating assets and liabilities of the ninesix months ended December 31, 2020September 30, 2021 resulted in cash outflowinflow of approximately $0.3$0.5 million. We will continue to improve our operating cash flow by closely monitoring the timely collection of accounts and other receivables. We generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon customers’ order.

15

Net cash used in investing activities for the ninesix months ended December 31, 2021September 30, 2022 was approximately $0.9$17.5 million, lessapproximately $17.4 million more than that of the ninesix months ended December 31, 2020. It was mainly because the purchase of plant and equipment and other assets in the nine months ended December 31, 2021 was approximately $0.2 million less than the purchase of plant and equipment in the nine months ended December 31, 2020. Moreover, there was a cash decrease of approximately $0.7 million due to disposal of two subsidiaries in the nine months ended December 31, 2020.

Net cash of financing activities for the nine months ended December 31, 2021 was approximately $6.2 million less than the nine months ended December 31, 2020. ItSeptember 30, 2021. The increase was mainly because there was proceedsa purchase of $3.7 million from issue of ordinary sharesdebt securities in the ninesix months ended December 31, 2020;September 30, 2022.

Net cash provided by financing activities for the six months ended September 30, 2022 was approximately $20.8 million more than the six months ended September 30, 2021. The increase was mainly because the Company received approximately $20.2 million proceeds from its public offering, and the net cash repayment of related party borrowings in current period was approximately $2.6$1.1 million moreless than that of the ninesix months ended December 31, 2020; and there was repayment of bank borrowing of $0.1 million in the nine months ended December 31, 2020.September 30, 2021.

Financial Condition, Liquidity and Capital Resources

As of December 31, 2021,September 30, 2022, we had cash on hand of approximately $0.5$2.0 million, total current assets of approximately $4.8$27.4 million and current liabilities of approximately $9.5$8.6 million. We presently finance our operations by using the cash flows borrowed from related parties and third parties. We aim to improve our operating cash flows and anticipate that cash flows from our operations and borrowings from related parties and third parties will continue to be our primary source of funds to finance our short-term cash needs. The Company’s financial conditions raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company’s profit generating operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. The Company expects to finance operations primarily through cash flow from revenue, fund raising from IPO proceedings and capital contributions from the CEO. During the year, the CEO has provided financial support for the operations of the Company. In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.

The growth and development of our business will require a significant amount of additional working capital. We currently have limited financial resources and based on our current operating plan, we will need to raise additional capital in order to continue as a going concern. We currently do not have adequate cash to meet our short or long-term objectives. In the event additional capital is raised, it may have a dilutive effect on our existing stockholders.

We are subject to all the substantial risks inherent in the development of a new business enterprise within an extremely competitive industry. Due to the absence of a long standing operating history and the emerging nature of the markets in which we compete, we anticipate operating losses until we can successfully implement our business strategy, which includes all associated revenue streams. Our revenue model is new and evolving, and we cannot be certain that it will be successful. The potential profitability of this business model is unproven. We may never ever achieve profitable operations. Our future operating results depend on many factors, including demand for our services, the level of competition, and the ability of our officers to manage our business and growth. As a result of the emerging nature of the market in which we compete, we may incur operating losses until such time as we can develop a substantial and stable revenue base. Additional development expenses may delay or negatively impact the ability of the Company to generate profits. Accordingly, we cannot assure you that our business model will be successful or that we can sustain revenue growth, achieve or sustain profitability, or continue as a going concern.

Foreign Currency Translation Risk

Our operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past years, RMB continued to appreciate against the U.S. dollar. As of December 31, 2021,September 30, 2022, the market foreign exchange rate was RMB 6.3557.116 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation lossgain (loss) for the ninesix months ended December 31,September 30, 2022 and 2021 and 2020 was approximately $0.06$0.2 million and $0.2$(0.03) million respectively.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2021September 30, 2022 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

1615

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable to smaller reporting companies.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of December 31, 2021.June 30, 2022. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

Changes in Internal Controls over Financial Reporting

There was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

1716

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.

Item 1A. Risk Factors

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

There is no other information required to be disclosed under this item, which was not previously disclosed.

Item 6. Exhibits

Exhibit

Number

Description
(31)Rule 13a-14 (d)/15d-14d) Certifications
31.1*Section 302 Certification by the Principal Executive Officer
31.2*Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)Section 1350 Certifications
32.1*Section 906 Certification by the Principal Executive Officer
32.2*Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101*Interactive Data File
101.INSInline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (Embedded within the Inline XBRL document)

*Filed herewith.

1817

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Addentax Group Corp.
Date: FebruaryNovember 14, 2022By:/s/ Hong Zhida
Hong Zhida
President, Chief Executive Officer and Director,
(Principal Executive Officer)
Date: FebruaryNovember 14, 2022By:/s/ Huang Chao
Huang Chao
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)

1918