UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended JuneSeptember 30, 2022

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________

 

Commission File Number: 001-36445

 

 

NanoVibronix, Inc

(Exact name of registrant as specified in its charter)

 

Delaware 01-0801232

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

525 Executive BlvdBlvd.., Elmsford, New York 10523
(Address of principal executive office) (Zip Code)

 

Registrant’s telephone number, including area code: (914) 233-3004

 

 

(Former name, former address and

former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol Name of each exchange on which registered
Common stock, par value $0.001 per share NAOV NASDAQ Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant has beenwas required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filerAccelerated filer
    
Non-accelerated filerSmaller reporting company
    
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

 

The number of shares outstanding of the registrant’s Common Stock as of August 11,November 14, 2022 was 27,997,793 shares.

 

 

 

NanoVibronix, Inc.

Quarter Ended JuneSeptember 30, 2022

 

TABLE OF CONTENTS

 

  Page
PART I. FINANCIAL INFORMATION 
   
Item 1.Condensed Consolidated Financial Statements (Unaudited)1
   
 Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2022 (Unaudited) and December 31, 20211
   
 Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months and SixNine Months Ended JuneSeptember 30, 2022 and 20212
   
 Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the SixThree and Nine Months Ended JuneSeptember 30, 2022 and 20213
   
 Unaudited Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2022 and 20214
   
 Unaudited Notes to Condensed Consolidated Financial Statements5
   
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations13
   
Item 3.Quantitative and Qualitative Disclosures about Market Risk19
   
Item 4.Controls and Procedures19
   
PART II. OTHER INFORMATION 
   
Item 1.Legal Proceedings20
   
Item 1A.Risk Factors21
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds23
   
Item 3.Defaults Upon Senior Securities23
   
Item 4.Mine Safety Disclosures23
   
Item 5.Other Information23
   
Item 6.Exhibits23
   
Signatures24

iI

PART I - FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NanoVibronix, Inc.

Condensed Consolidated Balance Sheets

(Amounts in thousands except share and per share data)

 

 June 30, 2022  December 31, 2021  September 30, 2022  December 31, 2021 
 (unaudited)    (unaudited)   
ASSETS:                
Current assets:                
Cash $3,944  $7,737  $1,972  $7,737 
Trade receivables, net  262   200   226   200 
Other accounts receivable and prepaid expenses  1,175   230   1,238   230 
Inventory, net  928   175   1,553   175 
Total current assets  6,309   8,342   4,989   8,342 
                
Non-current assets:                
Fixed assets, net  7   5   8   5 
Other assets  9   19   7   19 
Severance pay fund  184   207   178   207 
Operating lease right-of-use assets, net  33   49   28   49 
Total non-current assets  233   280   221   280 
Total assets $6,542  $8,622  $5,210  $8,622 
                
LIABILITIES AND STOCKHOLDERS’ EQUITY:                
                
Current liabilities:                
Trade payables $173  $87  $41  $87 
Other accounts payable and accrued expenses  1,803   1,723   1,646   1,723 
Deferred revenues  44   44   -   44 
Operating lease liabilities - current  33   49   28   49 
Total current liabilities  2,053   1,903   1,715   1,903 
                
Non-current liabilities:                
Accrued severance pay $225   253  $222   253 
Deferred licensing income  130   153   119   153 
Total liabilities  2,408   2,309   2,056   2,309 
                
Commitments and contingencies (Note 9)  -     
Commitments and contingencies (Note 10)  -     
                
Stockholders’ equity:                
Series C Preferred stock of $0.001 par value - Authorized: 3,000,000 shares at June 30, 2022 and December 31, 2021; Issued and outstanding: 0 at both at June 30, 2022 and December 31, 2021  -   - 
Series C Preferred stock of $0.001 par value - Authorized: 3,000,000 shares at September 30, 2022 and December 31, 2021; Issued and outstanding: 0 at both at September 30, 2022 and December 31, 2021  -   - 
                
Series D Preferred stock of $0.001 par value - Authorized: 506 shares at June 30, 2022 and December 31, 2021: Issued and outstanding: 0 at both June 30, 2022 and December 31, 2021  -   - 
Series D Preferred stock of $0.001 par value - Authorized: 506 shares at September 30, 2022 and December 31, 2021; Issued and outstanding: 0 at both September 30, 2022 and December 31, 2021  -   - 
                
Series E Preferred stock of $0.001 par value - Authorized: 1,999,494 shares at June 30, 2022 and December 31, 2021, respectively; Issued and outstanding: 0 at both June 30, 2022 and December 31, 2021  -   - 
Series E Preferred stock of $0.001 par value - Authorized: 1,999,494 shares at September 30, 2022 and December 31, 2021, respectively; Issued and outstanding: 0 at both September 30, 2022 and December 31, 2021  -   - 
        
Series F Preferred stock of $0.01 par value - Authorized: 40,000 shares at September 30, 2022 and December 31, 2021, respectively; Issued and outstanding: 0 at both September 30, 2022 and December 31, 2021  -   - 
Preferred stock, value  -   -   -   - 
                
Common stock of $0.001 par value - Authorized: 40,000,000 shares at June 30, 2022 and December 31, 2021; Issued and outstanding: 27,997,793 shares at both June 30, 2022 and December 31, 2021  28   28 
Common stock of $0.001 par value - Authorized: 40,000,000 shares at September 30, 2022 and December 31, 2021; Issued and outstanding: 27,997,793 shares at both September 30, 2022 and December 31, 2021  28   28 
                
Additional paid in capital  63,468   63,162   63,449   63,162 
Accumulated other comprehensive income  9   60   3   60 
Accumulated deficit  (59,371)  (56,937)  (60,326)  (56,937)
Total stockholders’ equity  4,134   6,313   3,154   6,313 
Total liabilities and stockholders’ equity $6,542  $8,622  $5,210  $8,622 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

1

NanoVibronix, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(Amounts in thousands except share and per share data)

 

 2022  2021  2022  2021  2022  2021  2022  2021 
 Three Months Ended June 30,  Six Months Ended June 30,  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2022  2021  2022  2021  2022  2021  2022  2021 
                  
Revenues $485  $318  $757  $421  $97  $499  $854  $920 
Cost of revenues  204   110   370   136   17   271   387   407 
Gross profit  281   208   387   285   80   228   467   513 
                                
Operating expenses:                                
Research and development  61   64   127   128   49   50   176   178 
Selling and marketing  333   296   543   607   217   245   760   852 
General and administrative  1,155   839   2,097   1,855   738   801   2,835   2,656 
                                
Total operating expenses  1,549   1,199   2,767   2,590   1,004   1,096   3,771   3,686 
                                
Loss from operations  (1,268)  (991)  (2,380)  (2,305)  (924)  (868)  (3,304)  (3,173)
                                
Other income (expense), net  (18)  1   (31)  (6)
Financial expenses, net  (16)  (23)  (47)  (29)
Change in fair value of derivative liabilities  -   706   -   (1,242)  -   (5,714)  -   (6,956)
Gain on purchase of warrants  -   64   -   64   -   -   -   64 
Warrant modification expense  -   -   -   (1,627)  -   -   -   (1,627)
                                
Loss before taxes on income  (1,286)  (220)  (2,411)  (5,116)  (940)  (6,605)  (3,351)  (11,721)
                                
Income tax benefit / (expense)  (16)  4   (23)  (17)
Income tax expense  (15)  (70)  (38)  (87)
                                
Net loss $(1,302) $(216) $(2,434) $(5,133) $(955) $(6,675) $(3,389) $(11,808)
                                
Basic and diluted net loss available for holders of common stock $(0.05) $(0.01) $(0.09) $(0.21) $(0.03) $(0.26) $(0.12) $(0.47)
                                
Weighted average common shares outstanding:                                
Basic and diluted  27,997,793   24,776,302   27,997,793   24,476,551   27,997,793   26,096,957   27,997,793   25,014,919 
Comprehensive loss:                         
Net loss available to common
stockholders
  (1,302)  (216)  (2,434)  (5,133)  (955)  (6,675)  (3,389)  (11,808)
Change in foreign currency
translation adjustments
  (46)  (14)  (51)  (8)  (6)  1   (57)  (7)
Comprehensive loss available to common stockholders  (1,348)  (230)  (2,485)  (5,141)  (999)  (6,674)  (3,446)  (11,815)

 

The accompanying notes are an integral part of these condensed consolidated financial statements

 

2

NanoVibronix, Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

(Amounts in thousands except share and per share data)

 

 Shares  Amount Shares  Amount Shares  Amount Shares  Amount  Capital  Income  Deficit  Equity  Shares Amount Shares Amount Shares Amount  Shares Amount Capital Income Deficit Equity 
 Series C
Preferred Stock
 Series D Preferred Stock Series E
Preferred Stock
 Common Stock Additional Paid - in Accumulated Other Comprehensive Accumulated Total Stockholders’  

Series C

Preferred Stock

 

Series D

Preferred Stock

 

Series E

Preferred Stock

 Common Stock 

Additional

Paid - in

 

Accumulated

Other

Comprehensive

 Accumulated 

Total

Stockholders’

 
 Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity  Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity 
Balance, March 31, 2021  666,667  $1   153  $-   875,000  $1   24,109,634  $24  $51,832  $61  $(47,572) $4,347 
Balance, June 30, 2021  666,667  $      1   153  $      -   875,000  $      1 -  24,109,634  $    24  $51,867  $            59  $(47,788) $    4,164 
Stock-based compensation  -   -   -   -   -   -   -   -   35   -   -   35   -   -   -   -   -   -   -   -   35   -   -   35 
Issuance of common stock for cash, net  -   -   -   -   -   -   -   3   -   -   -   3 
Exercise of warrants  -   -   -   -   -   -   2,193,491   -   3,558   -   -   3,558 
Conversion of preferred stock to common stock  -   -   -   -   (875,000)  -   875,000   -   -   -   -   - 
Reclass from liability to equity  -   -   -   -   -   -   -   -   7,626   -   -   7,626 
Other comprehensive loss  -   -   -   -   -   -   -   -   -   (2)  -   (2)  -   -   -   -   -   -   -   -   -       -   - 
Net loss  -   -   -   -   -   -   -   -   -   -   (216)  (216)  -   -   -   -   -   -  - -   -   -   -   (6,675)  (6,675)
Balance, June 30, 2021  666,667  $1   153  $-   875,000  $1   24,109,634  $24  $51,867  $59  $(47,788) $4,164 
Balance, September 30, 2021  666,667  $1   153  $-   -  $1  - 27,178,126  $27  $63,086  $59  $(54,463) $8,711 

 

 Series C
Preferred Stock
 Series D Preferred Stock Series E
Preferred Stock
 Common Stock Additional Paid - in Accumulated Other Comprehensive Accumulated Total Stockholders’  

Series C

Preferred Stock

 

Series D

Preferred Stock

  

Series E

Preferred Stock

  Common Stock 

Additional

Paid - in

 

Accumulated

Other

Comprehensive

 Accumulated 

Total

Stockholders’

 
 Shares Amount Shares Amount Shares Amount Shares Amount Capital  Income Deficit Equity  Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity 
Balance, December 31, 2020 666,667 $1  153 $-  875,000  $1  21,246,523 $22 $44,959 $66 $(42,655) $2,394   666,667  $      1   153  $      -   875,000  $      1  - 21,246,523  $      22  $44,959  $          66  $(42,655) $              2,394 
Stock-based compensation - - - - - - - - 79 - - 79   -   -   -   -   -   -   -   -   114   -   -   114 
Issuance of common stock for cash, net  -   -   -   -   -   -   -   3   -   -   -   3 
Exercise of warrants - - - - - - 2,863,111 2 3,492 - - 3,494   -   -   -   -   -   -   5,056,603   2   7,050   -   -   7,052 
Conversion of preferred stock to common stock  -   -   -   -   (875,000)  -   875,000   -   -   -   -   - 
Reclass from liability to equity - - - - - - - - 3,337 - - 3,337   -   -   -   -   -   -   -   -   10,963   -   -   10,963 
Other comprehensive loss - - - - - - - - - (7) - (7)  -   -   -   -   -   -   -   -   -   (7)  -   (7)
Net loss  -  -   -  -   -   -  -  -  -  -   (5,133)  (5,133)  -   -   -   -   -   -  - -   -   -   -   (11,808)  (11,808)
Balance, June 30, 2021  666,667 $1  153 $-  875,000 $1  24,109,634 $24 $51,867 $59 $(47,788) $4,164 
Balance, September 30, 2021  666,667  $1   153  $-   -  $1  - 27,178,126  $27  $63,086  $59  $(54,463) $8,711 

 

 Series C Preferred Stock  Series D Preferred Stock  Series E Preferred Stock  Common Stock  Additional Paid - in  Accumulated Other Comprehensive  Accumulated  Total Stockholders’  Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity
 Shares  Amount  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Income  Deficit  Equity  

Series C

Preferred Stock

 Series D Preferred Stock 

Series E

Preferred Stock

 

 

Series F Preferred Stock

 Common Stock 

Additional

Paid - in

 

Accumulated

Other

Comprehensive

 Accumulated 

Total

Stockholders’

Balance, March 31, 2022  -  $-   -  $-   -  $-   27,997,793  $28  $63,248  $54  $(58,069) $5,261 
 Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity
Balance, June 30, 2022       -  $     -        -  $     -        -  $     -        -  $     -   27,997,793  $     28  $63,468  $            9  $(59,371) $            4,134 
Stock-based compensation  -   -   -   -   -   -   -   -   83   -   -   83   -   -   -   -   -   -   -   -   -   -   116   -   -   116 
Exercise of warrants  -   -   -   -   -   -   -   -   137   -   -   137 
Reversal of warrants  -   -   -   -   -   -   -   -   -   -   (135)  -   -   (135)
Other comprehensive loss  -   -   -   -   -   -   -   -   -   (45)  -   (45)  -   -   -   -   -   -   -   -   -   -       (6)  -   (6)
Net loss  -   -   -   -   -   -   -   -   -   -   (1,302)  (1,302)  -   -   -   -   -   -   -   -   -   -       -   (955)  (955)
Balance, June 30, 2022  -  $-   -  $-   -  $-   27,997,793  $28  $63,468  $9  $(59,371) $4,134 
Balance, September 30, 2022  -  $-   -  $-   -  $-   -  $-   27,997,793  $28  $63,449  $3  $(60,326) $3,154 

 

 Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity 
 Series C Preferred Stock Series D Preferred Stock Series E Preferred Stock Common Stock Additional Paid - in Accumulated Other Comprehensive Accumulated Total Stockholders’  

Series C

Preferred Stock

 

Series D

Preferred Stock

  

Series E

Preferred Stock

 

 

Series F Preferred Stock

  Common Stock 

Additional

Paid - in

 

Accumulated

Other

Comprehensive

 Accumulated 

Total

Stockholders’

 
 Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity  Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount Capital Income Deficit Equity 
Balance, December 31, 2021  -  $-   -  $-   -  $-   27,997,793  $28  $63,162  $60  $(56,937) $6,313        -  $     -        -  $     -        -  $        -        -  $        -   27,997,793  $     28  $63,162  $

             60

  $

(56,937

) $

    6,313

 
Stock-based compensation  -   -   -   -   -   -   -   -   171   -   -   171   -   -   -   -   -   -   -   -   -   -   287   -   -   287 
Exercise of warrants  -   -   -   -   -   -           135   -   -   135   -   -   -   -   -   -   -   -   -   -   135   -   -   135 
Reversal of warrants  -   -   -   -   -   -   -   -   -   -   (135)  -   -   (135)
Other comprehensive loss  -   -   -   -   -   -   -   -   -   (51)  -   (51)  -   -   -   -   -   -   -   -   -   -       (57)  -   (57)
Net loss  -   -   -   -   -   -   -   -   -   -   (2,434)  (2,434)  -   -   -   -   -   -   -   -   -   -       -   (3,389)  (3,389)
Balance, June 30, 2022  -  $-   -  $-   -  $-   27,997,793  $28  $63,468  $9  $(59,371) $4,134 
Balance, September 30, 2022  -  $-   -  $-   -  $-   -  $-   27,997,793  $28  $63,449  $3  $(60,326) $3,154 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

3

 

NanoVibronix, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(Amounts in thousands except share and per share data)

 

 2022  2021  2022  2021 
 Six Months Ended June 30,  Nine Months Ended September 30, 
 2022  2021  2022  2021 
Cash flows from operating activities:                
Net loss $(2,434) $(5,133) $(3,389) $(11,808)
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization  -   1   1   1 
Stock-based compensation  306   208   287   114 
Warrant modification expense  -   1,627   -   1,627 
Change in fair value of equity investment  10   2   12   9 
Change in fair value of derivative liabilities  -   1,242   -   7,148 
Gain on purchase of warrants  -   (64)  -   (64)
Changes in operating assets and liabilities:                
Trade receivable  (62)  (12)  (26)  (4)
Other accounts receivable and prepaid expenses  (945)  (404)  (1,008)  (330)
Inventory  (753)  (60)  (1,378)  (56)
Trade payables  86   37   (46)  (82)
Other accounts payable and accrued expenses  80   (341)  (77)  (294)
Deferred revenue  (23)  30   (78)  237 
Accrued severance pay, net  (5)  (3)  (2)  (2)
Net cash used in operating activities  (3,740)  (2,870)  (5,704)  (3,504)
                
Cash flows from investing activities:                
Purchases of property plant and equipment  (2)  (2)  (4)  (3)
Net cash used in investing activities  (2)  (2)  (4)  (3)
                
Cash flows from financing activities:                
Proceeds from exercise of warrants  -   1,406   -   4,968 
Buy back of warrants from investors  -   (388)  -   (388)
Net cash provided by financing activities  -   1,018   -   4,580 
                
Effects of currency translation on cash and cash equivalents  (51)  (7)
Effects of currency translation on cash  (57)  (7)
                
Net decrease in cash  (3,793)  (1,861)
Net (decrease) increase in cash  (5,765)  1,066 
Cash at beginning of period  7,737   7,533   7,737   7,533 
                
Cash at end of period $3,944  $5,672  $1,972  $8,599 
                
Supplemental non-cash financing and investing activities:                
Shares issued from exercise of warrants previously classified as derivative liability $-  $2,087  $-  $2,087 
Reclass liability to equity due to increase in authorized shares $-  $3,337 
Reclassification liability to equity due to increase in authorized shares $-  $10,963 

 

The accompanying notes are an integral part of these condensed consolidated financial statements

4

 

NanoVibronix, Inc.

Notes to Consolidated Financial Statements (Unaudited)

(Amounts in thousands except share and per share data)

 

NOTE 1 – DESCRIPTION OF BUSINESS

 

NanoVibronix, Inc. (the “Company”), a Delaware corporation, commenced operations on October 20, 2003 and is a medical device company focusing on noninvasive biological response-activating devices that target wound healing and pain therapy and can be administered at home, without the assistance of medical professionals.

 

The Company’s principal research and development activities are conducted in Israel through its wholly owned subsidiary, NanoVibronix (Israel 2003) Ltd., a company registered in Israel, which commenced operations in October 2003.

 

NOTE 2 – LIQUIDITY AND PLAN OF OPERATIONS

 

The Company’s ability to continue to operate is dependent mainly on its ability to successfully market and sell its products and the receipt of additional financing until profitability is achieved. During the first and secondthree quarters of 2022, the Company’s cash used in operations was $3,7405,704 leaving a cash balance of $3,9441,972 as of JuneSeptember 30, 2022. Because the Company does not have sufficient resources to fund our operation for the next twelve months from the date of this filing, management has substantial doubt of the Company’s ability to continue as a going concern. The Company maywill need to raise additional capital to finance its losses and negative cash flows from operations and may continue to be dependent on additional capital raising as long as our products do not reach commercial profitability.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation and principles of consolidation

 

The Company’s condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. The unaudited condensed consolidated financial statements include the accounts of all subsidiaries in which the Company holds a controlling financial interest as of the financial statement date.

 

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

 

Unaudited interim financial information

 

In the opinion of management, the accompanying unaudited interim consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the financial position and results of operations of the Company. These consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2021, as found in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on April 15, 2022, as amended on May 2, 2022.

 

5

 

The balance sheet for December 31, 2021 was derived from the Company’s audited financial statements for the year ended December 31, 2021. The results of operations for the periods presented are not necessarily indicative of results that could be expected for the entire fiscal year due to seasonality and other factors. Certain information and footnote disclosures normally included in the consolidated financial statements in accordance with U.S. GAAP have been omitted in accordance with the rules and regulations of the SEC for interim reporting.

 

Use of estimates

 

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions. The Company believe that the estimates, judgments and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Foreign currency translation

 

Non-U.S. dollar denominated transactions and balances have been re-measured to U.S. dollars. All gains and losses from re-measurement of monetary balance sheet items denominated in non-U.S. dollar currencies are reflected in the statements of operations as other comprehensive income, as appropriate. The cumulative translation gains as ofloss for the periodsnine months ended SeptemberJune 30, 2022 and 2021 were $5157 and $7, respectively.

 

Revenue recognition

 

It is the Company’s policy that revenues from product sales is recognized in accordance with ASC 606 “Revenue Recognition.” Five basic steps must be followed before revenue can be recognized; (1) Identifying the contract(s) with a customer that creates enforceable rights and obligations; (2) Identifying the performance obligations in the contract, such as promising to transfer goods or services to a customer; (3) Determining the transaction price, meaning the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer; (4) Allocating the transaction price to the performance obligations in the contract, which requires the company to allocate the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or services promised in the contract; and (5) Recognizing revenue when (or as) the entity satisfies a performance obligation by transferring a promised good or service to a customer. The amount of revenue recognized is the amount allocated to the satisfied performance obligation. Adoption of ASC 606 has not changed the timing and nature of the Company’s revenue recognition and there has been no material effect on the Company’s financial statements.

 

Revenue from product sales is recorded at the net sales price, or “transaction price,” which includes estimates of variable consideration that result from coupons, discounts, chargebacks and distributor fees, processing fees, as well as allowances for returns and government rebates. The Company constrains revenue by giving consideration to factors that could otherwise lead to a probable reversal of revenue. Collectability of revenue is reasonably assured based on historical evidence of collectability between the Company and its customers.

 

Revenues from sales to distributors are recognized at the time the products are delivered to the distributors (“sell-in”). The Company does not grant rights of return, credits, rebates, price protection, or other privileges on its products to distributors.

6

NOTE 4 – STOCKHOLDERS’ EQUITY

 

Common stock

 

The common stock confers upon the holders the right to receive notice to participate and vote in general meetings of the Company, and the right to receive dividends, if declared, and to participate in the distribution of the surplus assets and funds of the Company in the event of liquidation, dissolution or winding up of the Company.

 

Series F Preferred Stock

On September 13, 2022, the board of directors of the Company (the “Board”), declared a dividend of one one-thousandth of a share of Series F Preferred Stock, par value $0.001 per share (“Series F Preferred Stock”), for each outstanding share of the Company’s common stock, par value $0.001 per share, to stockholders of record at 5:00 p.m. Eastern Time on October 14, 2022. The certificate of designation with respect to the Series F Preferred Stock was filed with the Delaware Secretary of State and became effective on September 14, 2022. For more information, please see “Note 11 - Subsequent Events.”

Stock-based compensation and options

 

During the six-monthnine-month period ended JuneSeptember 30, 2022 and 2021, 120,000437,500 and 180,000options were granted, respectively. The options were granted to employees and board members and were recorded at a fair value and vest over three years.years. During the three and six-monthnine-month period ended JuneSeptember 30, 2022, stock-based compensation expense of $220116 and $306287 was recorded for options that vested, respectively. During the three and six-monthnine-month period ended JuneSeptember 30, 2021, there was stock-based compensation expense of $99 and $208306, respectively. During the second quarter ofnine months ended September 30, 2022 and 2021, 0 and 13,845 options expired, respectively.

 

The fair value for options granted in the secondthird quarter of 2022 and 2021 is estimated at the date of grant using a Black-Scholes-Merton options pricing model with the following underlying assumptions:

 SCHEDULE OF FAIR VALUE ASSUMPTIONS FOR OPTIONS GRANTED

  2022  2021 
Price at valuation $0.45  $1.04 
Exercise price $0.45  $1.04 
Risk free interest  3.58%  0.49%
Expected term (in years)  5   5 
Volatility  125.3%  81.5%

  2022  2021 
Price at valuation $0.78  $1.04 
Exercise price $0.78  $1.04 
Risk free interest  2.32%  0.49%
Expected term (in years)  5   5 
Volatility  127.9%  81.5%

7

 

The total stock-based expense recognized in the financial statements for services received from employees and non-employees is shown in the following table.

SCHEDULE OF STOCK BASED EXPENSES RECOGNIZED FOR SERVICES FROM EMPLOYEES AND NON-EMPLOYEES 

 2022  2021  2022  2020 
 Three Months Ended Six Months Ended  2022  2021  2022  2021 
 June 30,  June 30,  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2022  2021  2022  2020  2022  2021  2022  2021 
                  
Research and development  1   5   3   10   2   5   5   15 
Selling and marketing  6   10   12   31   6   10   18   41 
General and administrative  213   84   291   167   108   84   264   250 
                                
Total $220  $99  $306  $208  $116  $99  $287  $306 

 

As of JuneSeptember 30, 2022, the total unrecognized estimated compensation cost related to non-vested stock options granted prior to that date was $390395, which is expected to be recognized over a weightedweigh ted average period of approximately 2.52.05 years.

Warrant exercises and modification

 

On December 2, 2020, we entered into a Securities Purchase Agreement with certain institutional and accredited investors pursuant to which the Company issued and sold to such investors in a private placement an aggregate of (i) 5,914,285 shares of the Company’s common stock at an offering price of $0.70 per share and (ii) pre-funded warrants to purchase up to 2,657,144 shares of common stock at a purchase price of $0.699 per pre-funded warrant, for gross proceeds of approximately $6.0 million, and net proceeds of approximately $5.4 million. In January 2021, two investors exercised an aggregate of 1,657,144 warrants at $0.001 per share.

 

On January 21, 2021, Company entered into letter agreements (the “Letter Agreements”) with certain existing accredited investors to exercise certain outstanding warrants (the “Existing Warrants”) to purchase up to an aggregate of 1,205,968 shares of the Company’s common stock at an exercise price per share of $1.165 (the “Exercise”). Certain of the Existing Warrants (the “Registered Existing Warrants”) and the shares of common stock underlying the Registered Existing Warrants have been registered pursuant to a registration statement on Form S-3 (File No. 333-251264) and a registration statement on Form S-1 (File No. 333-218871). In consideration for the exercise of the Existing Warrants for cash, the exercising holders received new unregistered warrants to purchase up to an aggregate of 1,205,967 shares of common stock (the “New Warrants”) at an exercise price of $1.04per share and with an exercise period of seven years from the initial closing date. The gross proceeds to the Company from the Exercise were approximately $1.4million.

 

The New Warrants were accounted for in warrant modification expense, which was measured at the amount equal to the incremental value reflecting the change in the fair value of the warrants before and after the Warrant Amendment. Accordingly, warrant modification expense in the amount of $1,627 was recorded with a corresponding increase in additional paid in capital in the second quarter of 2021.

 

On June 14, 2022, the Company issued warrants to two sales consultants to purchase 250,000shares of common stock which will expire on June 14, 2029 and have an exercise price of $1.00 per share. Accordingly, expense related to these warrants in the amount of $135,000 was recorded with a corresponding increase in additional paid in capital.

 

On September 30, 2022, the Company and the two sales consultants mutually agreed to cancel the latter’s annual stock warrants to purchase 250,000 shares of common stock. Accordingly, expense related to these warrants were reversed in the amount of $135,000 with a corresponding decrease in additional paid in capital.

In estimating the warrants’ fair value, the Company used the following assumptions:

 SCHEDULE OF FAIR VALUE ASSUMPTIONS FOR WARRANTS

Risk free interest  1.44 - 3.490.34%
Dividend yield  0%
Volatility  137.7 - 147.660.7%
Contractual term (in years)  0.34 - 6.967 

8

NOTE 5 – LOSS PER SHARE APPLICABLE TO COMMON STOCKHOLDER

 

Basic net loss per common share (“Basic EPS”) is computed by dividing net loss available to common stockholders by the weighted average number of shares of common stock outstanding during the period. All outstanding stock options and warrants for the three and sixnine months ended JuneSeptember 30, 2022 and 2021 have been excluded from the calculation of the diluted net loss per share because all such securities are anti-dilutive for all periods presented.

 

The following table summarizes the Company’s securities, in common stock equivalents, which have been excluded from the calculation of dilutive loss per share as their effect would be anti-dilutive:

SUMMARY OF COMMON SHARE EQUIVALENTS BEEN EXCLUDED FROM DILUTIVE LOSS PER SHARE AS ANTI-DILUTIVE 

 June 30, 2022  June 30, 2021  September 30, 2022  September 30, 2021 
Series D Preferred Stock  -   153,000   -   153,000 
Series E Preferred Stock  -   875,000 
Stock Options - employee and non-employee  2,659,999   1,914,699   2,977,499   1,914,699 
Warrants  2,559,347   4,784,262   2,309,347   2,309,347 
Total  5,219,346   7,726,961   5,286,846   4,224,199 

 

The diluted loss per share equals basic loss per share in the three and sixnine months ended JuneSeptember 30, 2022 and 2021 because the Company had a net loss and the impact of the assumed exercise of stock options and the vesting of restricted stock would have been anti-dilutive.

 

98

NOTE 6 – GEOGRAPHIC INFORMATION AND MAJOR CUSTOMER DATA

 

Summary information about geographic areas:

 

The Company manages its business based on the basis of one reportable segment and derives revenues from selling its products directly to patients as well as through distributor agreements. The following is a summary of revenues within geographic areas:

 SUMMARY OF REVENUE WITHIN GEOGRAPHIC AREAS

 2022  2021  2022  2021  2022  2021  2022  2021 
 Three Months Ended June 30,  Six Months Ended June 30,  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2022  2021  2022  2021  2022  2021  2022  2021 
United States $476  $292  $723  $384  $90  $490  $828  $874 
Europe  6   4   13   15 
Asia  1   1   9   2   -   2   9   4 
Europe  -   10   7   11 
United Kingdom  5   -   5   - 
New Zealand  3   3   5   12   1   3   4   15 
Other  -   12   8   12 
Canada  -   -   -   12 
Total $485  $318  $757  $421  $97  $499  $854  $920 

 

For the three and six months ended June 30, 2022, oneThe Company’s largest customer comprised approximately is Ultra Pain Products, Inc. (UPPI) who accounted for with revenue equal to $78483,000% and or 6457% of total revenues and nil for the nine months and three months ended September 30, 2022, respectively.

 

NOTE 7 – OTHER ASSETS

 

On April 9, 2020, pursuant to a licensing agreement entered into in March 2020, the Company received 10-year warrants to purchase 127,000 shares of Sanuwave Health, Inc. at a price of $0.19 per share. The fair value for warrants received is estimated at the date of grant using a Black-Scholes-Merton pricing model with the following underlying assumptions:

SCHEDULE OF WARRANTS ASSUMPTIONS

Price at valuation $0.08  $0.06 
Exercise price $0.19  $0.19 
Risk free interest 1.44%  3.97%
Expected term (in years) 8   8 
Volatility 137.7%  137.7%

 

The Company considers this to be level 3 inputs and is valued at each reporting period. For the three and sixnine months ended JuneSeptember 30, 2022, changes in the fair value of these warrants amounted to $82 and $1012, respectively, leaving a balance of $97 as of JuneSeptember 30, 2022. For the three and sixnine months ended JuneSeptember 30, 2021, changes in the fair value of these warrants amounted to $7 and $29, respectively, leaving a balance of $23 as of June 30, 2021.respectively.

 

10

Financial Instruments Measured at Fair Value on a Recurring Basis

 

The fair value accounting standards define fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is determined based upon assumptions that market participants would use in pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:

 

Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets;
  
Level 2 inputs: Inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly; and
  
Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

There were no transfers from Level 3 during the quarters ended JuneSeptember 30, 2022 and 2021.

9

 

The following table presents changes in Level 3 asset and liability measured at fair value for the quarters ended JuneSeptember 30, 2022 and 2021:

 SCHEDULE OF CHANGES IN LEVEL 3 AND LIABILITY MEASURED AT FAIR VALUE

 Asset  Asset 
Balance – December 31, 2020 $25  $25 
Fair value adjustments – Sanuwave warrants  (2)  (2)
Balance – March 31, 2021 $23  $23 
Fair value adjustments – Sanuwave warrants  -   - 
Balance – June 30, 2021 $23  $23 
Fair value adjustments – Sanuwave warrants  (7)
Balance – September 30, 2021  16 
        
Balance – December 31, 2021  19   19 
Fair value adjustments – Sanuwave warrants  (2)  (2)
Balance – March 31, 2022 $17  $17 
Beginning Balance $17 
Fair value adjustments – Sanuwave warrants  (8)  (8)
Balance – June 30, 2022 $9  $9 
Ending Balance $9 
Fair value adjustments – Sanuwave warrants  (2)
Balance – September 30, 2022  7 

 

The following table sets forth the Company’s assets and liabilities which are measured at fair value on a recurring basis by level within the fair value hierarchy:

 SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE

                 Level I  Level II  Level III  Total 
 Fair Value Measurements as of June 30, 2022  Fair Value Measurements as of September 30, 2022 
 Level I  Level II  Level III  Total  Level I  Level II  Level III  Total 
Asset:                                               
Other assets $-  $-  $9  $9  $-  $-  $7  $7 

11

 

             
  Fair Value Measurements as of December 31, 2021 
  Level I  Level II  Level III  Total 
Asset:            
Other assets $-  $-  $19  $19 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

Other Risks

 

On March 12, 2020, the World Health Organization declared COVID-19 to be a pandemic, and the COVID-19 pandemic has resulted in significant financial market volatility and uncertainty. A continuation or worsening of the levels of market disruption and volatility seen in the recent past could have an adverse effect on our ability to access capital, on our business, results of operations and financial condition,conditions, and on the market price of our common shares.

 

In addition, U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the start of the military conflict between Russia and Ukraine. A continuation or worsening of the levels of market disruption and volatility could have an adverse effect on our ability to access capital, on our business, results of operations and financial condition, and on the market price of our common shares.

 

Lastly, inflation, as well as some of the measures taken by or that may be taken by the governments in countries where we operate in an attempt to curb inflation may have negative effects on the economies of those countries generally. If the United States or other countries where we operate experience substantial inflation in the future, our business may be adversely affected. This could have a material adverse effect on our business, financial condition, results of operations, or cash flows. Specifically, our existing distributor agreements limit the amount that we can increase the price that we sell our products to the distributors. Accordingly, an inflationary environment, including factors such as increasing freight and materials prices, could make it less profitable for us to do business.

 

Pending litigation

 

On February 26, 2021, Protrade Systems, Inc. (“Protrade”) filed a Request for Arbitration (the “Request”) with the International Court of Arbitration (the “ICA”) of the International Chamber of Commerce alleging the Company is in breach of an Exclusive Distribution Agreement dated March 7, 2019 (the “Agreement”) between Protrade and the Company. Protrade alleges, in part, that the Company has breached the Agreement by discontinuing the manufacture of the DV0057 Painshield MD device in favor of an updated 10-100-001 Painshield MD device. Protrade claims damages estimated at $3 million. The Company vigorously defended the claims asserted by Protrade.

 

On March 15, 2022, the arbitrator issued a final award, which, although denied all Protrade’s claims, nevertheless awarded Protrade about $1.5 million, on the grounds that the Company allegedly failed to fulfill an order for reusable hydrogel patches placed after the Agreement was terminated. The arbitrator based her decision on the basis of testimony of Protrade’s president who asserted that a patient would use in excess of 33 reusable patches per each device, which the Company believes is a grossly inflated number.

 

10

On April 5, 2022, Protrade filed a Petition with the Supreme Court of New York Nassau County seeking to confirm the Award. On April 13, 2022, the Company submitted an application to the ICA seeking to correct an error in the award based on the evidence that the Company only sold 2-3 reusable patches per device contrary to the 33 reusable patches claimed by Protrade. The same arbitrator who issued the award, denied the application.

On July 22, 2022, the Company filed a motion seeking to vacate arbitration award on the grounds that the arbitrator exceeded her authority, that the award was procured by fraud, and that the arbitrator failed to follow procedures established by New York law. In particular, the Company averred in its motion that Protrade’s witness made false statements in arbitration, and that the arbitrator resolved a claim that was never raised by Protrade and that has no factual basis. The

On October 3, 2022, the court issued a decision granting Protrade its petition to confirm the Award and denying the cross-motion.

On November 9, 2022, the Company filed a motion is currently pending.to re-argue and re-plead the arbitration decision based on additional information that was not available during the initial hearing. On the same day, the Company also filed a notice of appeal with the Appellate Division, Second Department. The Company willexpects to continue to vigorously pursue its opposition to the award in all appropriate fora.

NOTE 9 – RELATED PARTY TRANSACTION

 

AsThe firm of JuneFisherBroyles LLP is handling our Protrade litigation and appeals. For the nine months ended September 30, 2022, we have been billed and December 31, 2021, the Company accrued the amount of the award to Protradepaid legal fees from Fisher Broyles amounting to $1,500,250$232,703 and recorded as part of “Other accounts payable“General and accruedadministrative expenses”. No additional accrual was made in relation with the condensed consolidated statements of operations. As has been previously disclosed, one of our board members, Aurora Cassirer, is a partner at Fisher Broyles. Ms. Cassirer does not provide any legal arbitration sinceservices or legal advice to the previous quarter.Company.

 

NOTE 910SUBSEQUENT EVENTS

Series F Preferred Stock

On September 13, 2022, the Board declared a dividend of one one-thousandth of a share of Series F Preferred Stock, par value $0.001 per share (“Series F Preferred Stock”), for each outstanding share of the Company’s common stock, par value $0.001 per share, to stockholders of record at 5:00 p.m. Eastern Time on October 14, 2022.

Each share of Series F Preferred Stock entitles the holder thereof to 1,000,000 votes per share (and, for the avoidance of doubt, each fraction of a share of Series F Preferred Stock has a ratable number of votes). Thus, each one-thousandth of a share of Series F Preferred Stock entitles the holder thereof to 1,000 votes.The outstanding shares of Series F Preferred Stock will vote together with the outstanding shares of common stock of the Company has evaluated subsequent events throughas a single class exclusively with respect to (1) any proposal to adopt an amendment to Certificate of Incorporation to reclassify the outstanding shares of common stock at a ratio specified in or determined in accordance with the terms of such amendment (the “Reverse Stock Split”) and (2) any proposal to adjourn any meeting of stockholders called for the purpose of voting on the Reverse Stock Split (the “Adjournment Proposal”). The Series F Preferred Stock is not entitled to vote on any other matter, except to the extent required under the Delaware General Corporation Law.

Unless otherwise provided on any applicable proxy or ballot with respect to the voting on the Reverse Stock Split or the Adjournment Proposal, the vote of each share of Series F Preferred Stock (or fraction thereof) entitled to vote on the Reverse Stock Split, the Adjournment Proposal or any other matter brought before any meeting of stockholders held to vote on the Reverse Stock Split and the Adjournment Proposal will be cast in the same manner as the vote, if any, of the share of common stock (or fraction thereof) in respect of which such share of Series F Preferred Stock (or fraction thereof) was issued as a dividend is cast on the Reverse Stock Split, the Adjournment Proposal or such other matter, as applicable, and the proxy or ballot with respect to shares of common stock held by any holder on whose behalf such proxy or ballot is submitted will be deemed to include all shares of Series F Preferred Stock (or fraction thereof) held by such holder. Holders of Series F Preferred Stock will not receive a separate ballot or proxy to cast votes with respect to the Series F Preferred Stock on the Reverse Stock Split, the Adjournment Proposal or any other matter brought before any meeting of stockholders held to vote on the Reverse Stock Split. All shares of Series F Preferred Stock that are not present in person or by proxy at any meeting of stockholders held to vote on the Reverse Stock Split and the Adjournment Proposal as of immediately prior to the opening of the polls at such meeting (the “Initial Redemption Time”) will automatically be redeemed in whole, but not in part, by the Company at the Initial Redemption Time without further action on the part of the Company or the holder of shares of Series F Preferred Stock (the “Initial Redemption”). Any outstanding shares of Series F Preferred Stock that have not been redeemed pursuant to an Initial Redemption will be redeemed in whole, but not in part, (i) if such redemption is ordered by the Board in its sole discretion, automatically and effective on such time and date specified by the Board in its sole discretion or (ii) automatically upon the approval by the Company’s stockholders of filing this Quarterly Reportthe Reverse Stock Split at any meeting of the stockholders held for the purpose of voting on Form 10-Qsuch proposal.

11

Each share of Series F Preferred Stock redeemed in any redemption described above will be redeemed in consideration for the right to receive an amount equal to $0.10 in cash for each one hundred whole shares of Series F Preferred Stock that are “beneficially owned” by the “beneficial owner” (as such terms are defined in the Certificate of Designation) thereof as of the applicable redemption time and determinedredeemed pursuant to such redemption, payable upon receipt by the Company of a written request submitted by the applicable holder to the corporate secretary of the Company (each a “Redemption Payment Request”) following the applicable redemption time. Such Redemption Payment Request shall (i) be in a form reasonably acceptable to the Company (ii) set forth in reasonable detail the number of shares of Series F Preferred Stock beneficially owned by the holder at the applicable redemption time and include evidence reasonably satisfactory to the Company regarding the same, and (iii) set forth a calculation specifying the amount in cash owed to such Holder by the Company with respect to the shares of Series F Preferred Stock that were redeemed at the applicable redemption time. However, the redemption consideration in respect of the shares of Series F Preferred Stock (or fractions thereof) redeemed in any redemption described above: (i) will entitle the former beneficial owners of less than one hundred whole shares of Series F Preferred Stock redeemed in any redemption to no material events occurredcash payment in respect thereof and (y) will, in the case of a former beneficial owner of a number of shares of Series F Preferred Stock (or fractions thereof) redeemed pursuant to any redemption that is not equal to a whole number that is a multiple of one hundred, entitle such beneficial owner to the same cash payment, if any, in respect of such redemption as would have been payable in such redemption to such beneficial owner if the number of shares (or fractions thereof) beneficially owned by such beneficial owner and redeemed pursuant to such redemption were rounded down to the nearest whole number that is a multiple of one hundred (such, that for example, the former beneficial owner of 150 shares of Series F Preferred Stock redeemed pursuant to any redemption will be entitled to receive the same cash payment in respect of such redemption as would have been payable to the former beneficial owner of 100 shares of Series F Preferred Stock redeemed pursuant to such redemption).

 

No shares of Series F Preferred Stock may be transferred by the holder thereof except in connection with a transfer by such holder of any shares of common stock held by such holder, in which case a number of one one-thousandths (1/1,000ths) of a share of Series F Preferred Stock equal to the number of shares of common stock to be transferred by such holder will be automatically transferred to the transferee of such shares of common stock. The holders of Series F Preferred Stock, as such, are not entitled to receive dividends of any kind.

The Certificate of Designation was filed with the Delaware Secretary of State and became effective on September 14, 2022.

As described in the proxy statement filed on October 31, 2022, holders of our common stock and Series F Preferred Stock as of the close of business on October 17, 2022, are entitled to vote on the amendment to the Company’s Certificate of Incorporation to effect, at the discretion of the Company’s Board but prior to the six-month anniversary of the date on which the reverse stock split is approved by the Company’s stockholders at the Annual Meeting, a reverse stock split of all of the outstanding shares of the Company’s common stock at a ratio in the range of 1-for-2 to 1-for-50, with such ratio to be determined by the Board in its discretion and included in a public announcement, and the proposal to adjourn the Annual Meeting to a later date or date at the Annual Meeting to be held on December 15, 2022.

12

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the results of operations and financial condition of NanoVibronix, Inc. (the “Company”) as of JuneSeptember 30, 2022 and for the three and sixnine months ended JuneSeptember 30, 2022 and 2021 should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this Quarterly Report on Form 10-Q. This discussion and analysis should be read in conjunction with the Company’s audited financial statements and related disclosures as of December 31, 2021 and for the year then ended, which are included in the Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 15, 2022, as amended on May 2, 2022. References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “us”, “we”, “our” and similar terms refer to the Company. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that are forward-looking. These statements are based on current expectations and assumptions that are subject to risk, uncertainties and other factors. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Actual results could differ materially because of the factors discussed in “Risk Factors” elsewhere in this Quarterly Report, in our other reports filed with the SEC, and other factors that we may not know.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements,” which include information relating to future events, future financial performance, financial projections, strategies, expectations, competitive environment and regulation. Words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on information we have when those statements are made or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

 

Our history of losses and expectation of continued losses.

Management believes that the Company does not have sufficient resources to fund our operations for the next twelve months, thus, management has substantial doubt of the Company’s ability to continue as a going concern.

 Global economic and political instability and conflicts, such as the conflict between Russia and Ukraine, could adversely affect our business, financial condition or results of operations.
 Increasing inflation could adversely affect our business, financial condition, results of operations or cash flows.
 The geographic, social and economic impact of COVID-19 on the Company’s business operations.
 Our ability to raise funding for, and the timing of, clinical studies and eventual U.S. Food and Drug Administration approval of our product candidates.
 Regulatory actions that could adversely affect the price of or demand for our approved products.
 Market acceptance of existing and new products.
 Favorable or unfavorable decisions about our products from government regulators, insurance companies or other third-party payers.
 Risks of product liability claims and the availability of insurance.
 Our ability to successfully develop and commercialize our products.
 Our ability to generate internal growth.
 Risks related to computer system failures and cyber-attacks.
 Our ability to obtain regulatory approval in foreign jurisdictions.
Our ability to obtain FDA clearance and approval of our products.
 Uncertainty regarding the success of our clinical trials for our products in development.
 Risks related to our operations in Israel, including political, economic and military instability.
 The price of our securities is volatile with limited trading volume
 Our ability to regain and maintain compliance with the continued listing requirements of the NASDAQ Capital Market.
 Our ability to maintain effective internal control over financial reporting and to remedy identified material weaknesses.
 We are a “smaller reporting company” and have reduced disclosure obligations that may make our stock less attractive to investors.
 Our intellectual property portfolio and our ability to protect our intellectual property rights.
 Our ability to recruit and retain qualified regulatory and research and development personnel.
 Unforeseen changes in healthcare reimbursement for any of our approved products.
 The adoption of health policy changes and health care reform.
 Lack of financial resources to adequately support our operations.
 Difficulties in maintaining commercial scale manufacturing capacity and capability.
 Our ability to generate internal growth.
 Changes in our relationship with key collaborators.
 Changes in the market valuation or earnings of our competitors or companies viewed as similar to us.
 Our failure to comply with regulatory guidelines.
 Uncertainty in industry demand and patient wellness behavior.
 General economic conditions and market conditions in the medical device industry.
 Future sales of large blocks of our common stock, which may adversely impact our stock price.
 Depth of the trading market in our common stock.

13

 

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements. For a discussion of these and other risks that relate to our business and financial performance, you should carefully review the risks and uncertainties described under the heading “Item 1A. Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as amended, and those described from time to time in our future reports filed with the Securities and Exchange Commission. Moreover, new risks regularly emerge, and it is not possible for us to predict or articulate all risks we face, nor can we assess the impact of all risks on our business or the extent to which any risk, or combination of risks, may cause actual results to differ from those contained in any forward-looking statements. All forward-looking statements included in this Form 10-Q are based on information available to us on the date of this Quarterly Report on Form 10-Q. Except to the extent required by applicable laws or rules, we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Overview

 

We are a medical device company focusing on noninvasive biological response-activating devices that target wound healing and pain therapy and can be administered at home, without the assistance of medical professionals. Our WoundShield, PainShield and UroShield products are backed by novel technology which relates to ultrasound delivery through surface acoustic waves.

Recent Events and DevelopmentsProtrade Proceeding

On February 26, 2021, Protrade Systems, Inc. (“Protrade”) filed a Request for Arbitration (the “Request”) with the International Court of Arbitration (the “ICA”) of the International Chamber of Commerce alleging the Company is in breach of an Exclusive Distribution Agreement dated March 7, 2019 (the “Agreement”) between Protrade and the Company. Protrade alleges, in part, that the Company has breached the Agreement by discontinuing the manufacture of the DV0057 Painshield MD device in favor of an updated 10-100-001 Painshield MD device. Protrade claims damages estimated at $3 million. The Company vigorously defended the claims asserted by Protrade.

 

On March 15, 2022, the arbitrator issued a final award, which, although denied all Protrade’s claims, nevertheless awarded Protrade about $1.5 million, on the grounds that the Company allegedly failed to fulfill an order for reusable hydrogel patches placed after the Agreement was terminated. The arbitrator based her decision on the basis of testimony of Protrade’s president who asserted that a patient would use in excess of 33 reusable patches per each device, which the Company believes is a grossly inflated number.

 

On April 5, 2022, Protrade filed a Petition with the Supreme Court of New York Nassau County seeking to confirm the Award. On April 13, 2022, the Company submitted an application to the ICA seeking to correct an error in the award based on the evidence that the Company only sold 2-3 reusable patches per device contrary to the 33 reusable patches claimed by Protrade. The same arbitrator who issued the award, denied the application.

 

On July 22, 2022, the Company filed a motion seeking to vacate arbitration award on the grounds that the arbitrator exceeded her authority, that the award was procured by fraud, and that the arbitrator failed to follow procedures established by New York law. In particular, the Company averred in its motion that Protrade’s witness made false statements in arbitration, and that the arbitrator resolved a claim that was never raised by Protrade and that has no factual basis. The

On October 3, 2022, the court issued a decision granting Protrade its petition to confirm the Award and denying the cross-motion.

On November 9, 2022, the Company filed a motion is currently pending.to re-argue and re-plead the arbitration decision based on additional information that was not available during the initial hearing. On the same day, the Company also filed a notice of appeal with the Appellate Division, Second Department. The Company willexpects to continue to vigorously pursue its opposition to the award in all appropriate fora. As of June 30, 2022 and December 31, 2021, the Company accrued the amount of the award to Protrade amounting to $1,500,250 as part of “Other accounts payable and accrued expenses”.

No additional accrual was made in relation with the legal arbitration since the previous quarter.

Nasdaq Deficiency and Hearings Panel Decision

 

On March 2, 2022, we received a letter from the Listing Qualifications Department of the Nasdaq Stock Market (“Nasdaq”) indicating that, based upon the closing bid price of our common stock for the 30 consecutive business day period between January 14, 2022, through March 1, 2022, we did not meet the minimum bid price of $1.00 per share required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2). The letter also indicated that we will be provided with a compliance period of 180 calendar days, or until August 29, 2022, in which to regain compliance pursuant to Nasdaq Listing Rule 5810(c)(3)(A). The letter further provided that if, at any time during the 180-day period, the closing bid price of our common stock was at least $1.00 for a minimum of 10 consecutive business days, Nasdaq would provide us with written confirmation that it had achieved compliance with the minimum bid price requirement. The Company did not evidence compliance with the price requirement by August 29, 2022.

 

On August 30, 2022, the Company received notice from Nasdaq indicating that the Company’s securities would be subject to delisting due to the Company’s continued non-compliance with the minimum bid price requirement unless the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). The Company timely requested a hearing before the Panel, which stayed any further action by Nasdaq at least pending the issuance of a decision by the Panel and the expiration of any extension the Panel may grant to the Company following the hearing. On October 17, 2022, the Panel granted the Company’s request for continued listing on The Nasdaq Capital Market until December 15, 2022, subject to the Company providing a written update to the Panel on December 15, 2022.

On September 13, 2022, subject to stockholder approval, the Board approved an amendment to our Certificate of Incorporation to, at the discretion of the Board, effect the reverse stock split of our common stock at a ratio of 1-for-2 to 1-for-50, with the exact ratio within such range to be determined by the Board at its discretion. The primary goal of the reverse stock split is to increase the per share market price of our common stock to meet the minimum per share bid price requirements for continued listing on Nasdaq. As indicated by our proxy statement filed on October 31, 2022, stockholders of our common stock and Series F Preferred will be able to vote on the reverse stock split at our annual meeting to be held on December 15, 2022. However, there is no assurance that our stockholders will approve the stock split or that our common stock will close at prices for the required number of days for us to regain compliance with the minimum bid price requirement. We expect to provide a written update to the Panel on December 15, 2022, immediately following the annual meeting.

14

Regulatory Update

On May 26, 2022, we were notified by the U.S. Food and Drug Administration (the “FDA”) that we should discontinue any new marketing of our PainShield Plus products until we receive formal approval that the devices meet the predicate product category specifications. The Company is working with a qualified third-party laboratory to gain such approval. As a result, the Company has also delayed submitting its application for approval of our PainShield Relief product until this matter is resolved. There is no guarantee that the qualified third-party laboratory will be able re-engineer the product so that it meets the predicate product category specifications, or that we will ever be successful in obtaining FDA clearance or approval for the PainShield Plus and Painshield Relief products.

 

We also filed an application with the Centers for Medicare and Medicaid Services for reimbursement earlier this year. The application was rejected due to a lack of data supporting its life expectancy. In order to rectify this deficiency, we entered into an agreement with a qualified third-party laboratory to conduct testing to provide independent data supporting our assertion

Critical Accounting Policies

 

A critical accounting policy is one that is both important to the portrayal of our financial condition and results of operation and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies are more fully described in both (i) “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and (ii) Note 3 of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as amended. There have not been any material changes to such critical accounting policies since December 31, 2021.

 

The currency of the primary economic environment in which our operations are conducted is the U.S. dollar (“$” or “dollar”). Accordingly, our functional currency is the dollar.

 

Results of Operations

 

Three Months Ended JuneSeptember 30, 2022 Compared to Three Months Ended JuneSeptember 30, 2021

 

Revenues. For the three months ended JuneSeptember 30, 2022 and 2021, our revenues were approximately $485,000$97,000 and $318,000$499,000, respectively, an increasea decrease of approximately 53%81%, or $167,000$402,000, between the periods. The increasedecrease was due to increased orders fromlower volume of sales to UPPI, as discussions are being held to possibly amend our largest customer as well as the addition of selling to veterans administration facilities.current distribution agreement. Our revenues may fluctuate as we add new consumers or when existing distributors or consumers make large purchases of our products during one period and no purchases during another period. Therefore, any growth or decrease in revenues by quarter may not be linear or consistent.

 

For the three months ended JuneSeptember 30, 2022 and 2021, the percentage of revenues attributable to our products was: PainShield - 98%92% and UroShield - 2%8%. For the three months ended JuneSeptember 30, 2022 and 2021, the portion of our revenues that was derived from distributors was 97%83% and 3%95%, respectively.

 

Gross Profit. For the three months ended JuneSeptember 30, 2022 and 2021, gross profit was approximately $281,000$80,000 and $208,000,$228,000, respectively, an increasea decrease of approximately 35%65%, or $73,000, $148,000, mainly due to increased sales to veteran affairs (VA) facilities anddecreased sales of our products to distributors at higher margins.in the third quarter of 2022.

 

Gross profit as a percentage of revenues was approximately 58%82% and 65%46% for the three months ended JuneSeptember 30, 2022 and 2021, respectively. The decreaseincrease in gross profit as a percentage is mainly due the increased manufacturing costs due to completing manufacturing in Israel as well as increased costs of manufacturing duesales to inflation.our distributors who sell to veteran administration facilities that have considerably higher margins than our sales to UPPI.

 

Research and Development Expenses. For the three months ended JuneSeptember 30, 2022 and 2021, research and development expenses were approximately $61,000$49,000 and $64,000,$50,000, respectively between the periods. The decrease was mainly due to reduced payroll costs during the three months ended September 30, 2022.

Research and development expenses as a percentage of total revenues were approximately 51% and 10% for the three months ended September 30, 2022 and 2021, respectively.

 

Our research and development expenses consist mainly of payroll expenses to employees involved in research and development activities, stock-based compensation expenses, expenses related to subcontracting, patents application and registration, clinical trial and facilities expenses associated with and allocated to research and development activities.

 

Research and development expenses as a percentage of total revenues were approximately 13% and 20% for the three months ended June 30, 2022 and 2021, respectively.

Selling and Marketing Expenses. For the three months ended JuneSeptember 30, 2022 and 2021, selling and marketing expenses were approximately $333,000$217,000 and $296,000,$245,000, respectively, an increasea decrease of approximately 13%11%, or $37,000,$28,000, between the periods. The increasedecrease was primarily due to the additionreallocation of a new sales consultant partially offset by reductionportion of payroll costs due to re-allocation of aour sales executive’s payrollsalary to administrative costs during the quarter.administration.

 

15

Selling and marketing expenses as a percentage of total revenues were approximately 224% and 49% for the three months ended September 30, 2022 and 2021, respectively, due to the decreased revenues recorded for the three months ended September 30, 2022 compared to the three months ended September 30, 2021.

 

Selling and marketing expenses consist mainly of payroll expenses to direct sales and marketing employees, stock-based compensation expenses, travel expenses, conventions, advertising and marketing expenses, rent and facilities expenses associated with and allocated to selling and marketing activities.

 

Selling and marketing expenses as a percentage of total revenues were approximately 69% and 93% for the three months ended June 30, 2022 and 2021, respectively.

General and Administrative Expenses. For the three months ended JuneSeptember 30, 2022 and 2021, general and administrative expenses were approximately $1,155,000$738,000 and $839,000,$801,000, respectively, an increasea decrease of approximately 38%8%, or $316,000,$63,000, between the periods. The increasedecrease was mainlyprimarily due to larger amount of consulting fees mainly related to our over-issuance of common stock in 2021 partially offset by increase in legal fees in 2022 related to the increased legal costs from theCompany’s appeal of the arbitration litigation, increased consulting costs pertaining to regulatory reviews and the re-allocation of payroll costs of a sales executive’s payroll to administrative costs during the quarter.case.

 

General and administrative expenses as a percentage of total revenues were approximately 761% and 161% for the three months ended September 30, 2022 and 2021, respectively, due to the decreased revenues recorded for the three months ended September 30, 2022 compared to the three months ended September 30, 2021.

Our general and administrative expenses consist mainly of payroll expenses for management and administrative employees, stock-based compensation expenses, accounting, legal and facilities expenses associated with general and administrative activities and costs associated with being a publicly traded company.

General and administrative expenses as a percentage of total revenues were approximately 238% and 264% for the three months ended June 30, 2022 and 2021, respectively.

Other income (expense),Financial expenses, net. For the three months ended JuneSeptember 30, 2022 and 2021, other income (expense),financial expenses, net waswere approximately ($18,000) compared to a other income, net of $1,000,$16,000 and $23,000, respectively, a decrease of approximately $19,000 $7,000 between the periods between the periods mainly due to the change in fair value of the investment in Sanuwave.Sanuwave.

Change in fair value of derivative liabilities. For the three months ended JuneSeptember 30, 2022 and 2021, there was a change in fair value of derivative liabilities resulting in a gain of approximately $0nil and $706,000,$5,714,000, respectively. The gainamount of change in 2021 was derived fromdue to the Company’s total potentially dilutive shares exceed the Company’s authorized share limit that was ultimately resolvedresolution of our over-issuance of common stock in the third quarter2021. Our over-issuance of 2021.

Gain on purchasecommon stock in 2021 resulted in a reclassification of warrants. Forderivative liabilities to equity during the three months ended JuneSeptember 30, 2022 and 2021, there was a gain of approximately $0 and $64,000, respectively. The gain was related to the settlement of derivative liabilities which was the result of the repurchase of warrants from certain investors.2021.

Income tax benefit (expense).expense. For the three months ended JuneSeptember 30, 2022 and 2021, there was a tax expense of ($16,000)$15,000 of and a $4,000 tax benefit,$70,000, respectively. The tax expense or benefit is computed by multiplying income before taxes at our Israeli subsidiary by the appropriate tax rate.

 

Net loss. Our net loss increaseddecreased by approximately $1,086,000$5,720,000 or 503%86%, to approximately $1,302,000$955,000 for the three months ended JuneSeptember 30, 2022 from approximately $216,000$6,675,000 in the same period of 2021. The increasedecrease in net loss resulted primarily from the factors described above.

16

 

SixNine Months Ended JuneSeptember 30, 2022 Compared to SixNine Months Ended JuneSeptember 30, 2021

 

Revenues. For the sixnine months ended JuneSeptember 30, 2022 and 2021, our revenues were approximately $757,000$854,000 and $421,000$920,000, respectively, an increasea decrease of approximately 80%7%, or $336,000$66,000, between the periods. The increasedecrease was due to increased orders fromlower volume of sales to UPPI in the third quarter of 2022, as discussions are being held to possibly amend our largest customer, as well as the addition of selling to veterans’ administration facilities.current distribution agreement. Our revenues may fluctuate as we add new consumers or when existing distributors or consumers make large purchases of our products during one period and no purchases during another period. Therefore, any growth or decrease in revenues by quarter may not be linear or consistent.

 

For the sixnine months ended JuneSeptember 30, 2022 and 2021, the percentage of revenues attributable to our products was: PainShield - 98% and UroShield - 2%. For the sixnine months ended JuneSeptember 30, 2022 and 2021, the portion of our revenues that was derived from distributors was 95%94% and 94%95%, respectively.

 

Gross Profit. For the sixnine months ended JuneSeptember 30, 2022 and 2021, gross profit was approximately $387,000$467,000 and $285,000,$513,000, respectively, an increasea decrease of approximately 36%9%, or $102,000, $46,000, mainly due to sales to veteran affairs (VA) facilities anddecreased sales of our products to distributors at higher margins.in the third quarter of 2022.

 

Gross profit as a percentage of revenues was approximately 51%55% and 68%56% for the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively. The decrease in gross profit as a percentage is mainly due to the increased manufacturing costs due to completing manufacturing in Israel as well as increased costs of manufacturing due to inflation.reasons described above.

 

Research and Development Expenses. For the sixnine months ended JuneSeptember 30, 2022 and 2021, research and development expenses were approximately $127,000$176,000 and $128,000,$178,000, respectively, a decrease of approximately 1%, or $1,000,$2,000, between the periods.

Research and development expenses as a percentage of total revenues were approximately 21% and 19% for the nine months ended September 30, 2022 and 2021, respectively.

 

Our research and development expenses consist mainly of payroll expenses to employees involved in research and development activities, stock-based compensation expenses, expenses related to subcontracting, patents application and registration, clinical trial and facilities expenses associated with and allocated to research and development activities.

 

Research and development expenses as a percentage of total revenues were approximately 17% and 30% for the six months ended June 30, 2022 and 2021, respectively.

Selling and Marketing Expenses. For the sixnine months ended JuneSeptember 30, 2022 and 2021, selling and marketing expenses were approximately $543,000$760,000 and $607,000,$852,000, respectively, a decrease of approximately 11%, or $64,000,$92,000, between the periods. The decrease was due to a reduction of payroll costs due to re-allocation of a portion of a sales executive’s payroll to administrative costs duringin 2022.

Selling and marketing expenses as a percentage of total revenues were approximately 89% and 93% for the quarter.nine months ended September 30, 2022 and 2021, respectively.

 

Selling and marketing expenses consist mainly of payroll expenses to direct sales and marketing employees, stock-based compensation expenses, travel expenses, conventions, advertising and marketing expenses, rent and facilities expenses associated with and allocated to selling and marketing activities.

Selling and marketing expenses as a percentage of total revenues were approximately 72% and 144% for the six months ended June 30, 2022 and 2021, respectively.

17

 

General and Administrative Expenses. For the sixnine months ended JuneSeptember 30, 2022 and 2021, general and administrative expenses were approximately $2,097,000$2,835,000 and $1,855,000,$2,656,000, respectively, an increase of approximately 13%7%, or $242,000,$179,000, between the periods. The increase was mainly due to the increased legal costs from the appeal of the arbitration litigation, increased consulting costs pertaining to regulatory reviews and the re-allocation of payroll costs of a sales executive’s payroll to administrative costs duringin the quarter.second and third quarter of 2022.

General and administrative expenses as a percentage of total revenues were approximately 332% and 289% for the nine months ended September 30, 2022 and 2021, respectively.

 

Our general and administrative expenses consist mainly of payroll expenses for management and administrative employees, stock-based compensation expenses, accounting, legal and facilities expenses associated with general and administrative activities and costs associated with being a publicly traded company.

 

General and administrativeFinancial expenses, as a percentage of total revenues were approximately 277% and 441% fornet.For the sixnine months ended JuneSeptember 30, 2022 and 2021, respectively.

Other income (expense), net. For the six months ended June 30, 2022 and 2021, otherfinancial expenses, net was approximately $31,000$47,000 compared to a $6,000,$29,000, respectively, an increase of approximately $25,000$18,000 between the periods mainly due to the change in fair value of the investment in Sanuwave.

 

Change in fair value of derivative liabilities. For the sixnine months ended JuneSeptember 30, 2022 and 2021,, there was a change in fair value of derivative liabilities resulting in losses of approximately $0nil and $1,242,000,$6,956,000, respectively. The loss in 2021 was derived from the Company’s total potentially dilutive shares exceed the Company’s authorized share limit.

 

Gain on purchase of warrants. For the sixnine months ended JuneSeptember 30, 2022 and 2021, there was a gain of approximately $0nil and $64,000, respectively. The gain in 2021 was related to the settlement of derivative liabilities which was the result of the repurchase of warrants from certain investors.

 

Warrant modification expense. For the sixnine months ended JuneSeptember 30, 2022 and 2021, warrant modification expense was approximately $0nil and $1,627,000, respectively. The warrant modification expense in 2021 was related to warrants held by a certain investor that were repriced. The investor was also granted new warrants to replace the repriced warrants after they were exercised.

 

Income tax expenses. For the sixnine months ended JuneSeptember 30, 2022 and 2021, tax expenses were $23,000$38,000 and $17,000,$87,000, respectively. The tax expense is computed by multiplying income before taxes at our Israeli subsidiary by the appropriate tax rate

 

Net loss. Our net loss decreased by approximately $2,699,000,$8,419,000, or 53%71%, to approximately $2,434,000$3,389,000 for the sixnine months ended JuneSeptember 30, 2022 from approximately $5,133,000$11,808,000 in the same period of 2021. The decrease in net loss resulted primarily from the factors described above.

 

Liquidity and Capital Resources

 

We have incurred losses in the amount of approximately $2,434,000$3,351,000 and had negative cash flow from operating activities of $3,740,000$5,704,000 during the sixnine months ended JuneSeptember 30, 2022. Although we expect to continue to incur losses and negative cash flows from operating activities through 2022, we had a cash balance of just over $3,944,000$1,972,000 as of JuneSeptember 30, 2022. The Company’s management believes that the Company does not have sufficient resources to fund our operations for the next twelve months from the date of this report, thus, management has substantial doubt of the Company’s ability to continue as a going concern. The Company maywill need to raise additional capital to finance its losses and negative cash flows from operations and may continue to be dependent on additional capital raising as long as our products do not reach commercial profitability. If we are unable to obtain stockholder ratification of certain prior issuances of our common stock and approval of an increase in the number of authorized shares of our common stock, we will be unable to issue common stock or convertible instruments. As a result, the Company will be limited in its ability to raise additional capital.

 

During the six-monthnine-month period ended JuneSeptember 30, 2022, we met our short-term liquidity requirements from our existing cash reserves. Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully commercialize our products, our development of future products and competing technological and market developments as well as our ability to overcome obstacles that may be presented due to developments caused by the coronavirus outbreak.developments. We expect to continue to incur losses and negative flows from operations. We intend to use the proceeds generated from equity financings, or strategic alliances with third parties, either alone or in combination with equity financing to meet our short-term liquidity requirements as well as to advance our long-term plans. We do not believe we have sufficient capital to execute our business plan over the next twelve months and there are no assurances that we will not need to raise additional capital later, or that we would be able to raise additional capital, if required, on terms favorable to us.

 

We do not have any material commitments to capital expenditures as of JuneSeptember 30, 2022, and we are not aware of any material trends in capital resources that would impact our business.

 

As of JuneSeptember 30, 2022, we have no off-balance sheet transactions, arrangements, obligations (including contingent obligations), or other relationships with unconsolidated entities or other persons that have, or may have, a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

18

Cash flows

 

As of JuneSeptember 30, 2022, we had cash of approximately $3,944,000,$1,972,000, compared to approximately $5,672,000$7,737,000 as of June 30,December 31, 2021. We have historically met our cash needs through a combination of issuance of equity, borrowing activities and sales. Our cash requirements are generally for product development, research and development cost, marketing and sales activities, finance and administrative cost, capital expenditures and general working capital.

 

Cash used in our operating activities was approximately $3,740,000$5,704,000 for the sixnine months ended JuneSeptember 30, 2022 and $2,870,000$3,504,000 for the same period in 2021.

 

Cash provided by financing activities was $0nil for the sixnine months ended JuneSeptember 30, 2022 compared to $1,018,000$4,580,000 for the sixnine months ended JuneSeptember 30, 2021.

 

Factors That May Affect Future Operations

 

We believe that our future operating results will continue to be subject to quarterly variations based upon a wide variety of factors, including the ordering patterns of our distributors, timing of regulatory approvals, the implementation of various phases of our clinical trials and manufacturing efficiencies due to the learning curve of utilizing new materials and equipment as well as issues that may continue to occur due togeneral market conditions as a result of inflation or the developmentpossibility of the coronavirus outbreak. While there were significant delays in the production of goods due to COVID-19 issues, presently, we are no longer experiencing such delays in the production of our products. That said, there are no assurances that if subsequent waves of the pandemic occur that we will not experience significant delays in the future.a worldwide recession. Our operating results could also be impacted by a weakening of the Euro and strengthening of the New Israeli Shekel (NIS), both against the U.S. dollar.or related currency fluctuations. Also, other economic conditions we cannot foresee may affect customer demand, such as individual country reimbursement policies pertaining to our products. Lastly, U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the start of the military conflict between Russia and Ukraine. A continuation or worsening of the levels of market disruption and volatility could have an adverse effect on our ability to access capital, on our business, results of operations and financial condition, and on the market price of our common shares.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of JuneSeptember 30, 2022, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to provide reasonable assurance that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed to provide reasonable assurance that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on their evaluation, as of the end of the period covered by this Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act were not effective because of the material weaknesses in our internal control over financial reporting as described in Item 9A in our Annual Report on Form 10-K for the fiscal ended December 31, 2021, filed with the SEC on April 15, 2022, as amended on May 2, 2022.

Remediation Efforts to Address the Material Weaknesses

With the oversight of senior management and our audit committee, we are taking the steps below and plan to take additional measures to remediate the underlying causes of the material weaknesses in our internal control over financial reporting as described in Item 9A in our Annual Report on Form 10-K for the fiscal ended December 31, 2021, filed with the SEC on April 15, 2022, as amended on May 2, 2022:

 

The Company took steps to remediate the stock issuance material weakness through creating a template documentation that needs to be filled out before any new equity issuances to ensure that there are no further over-issuances.

With assistance from a current finance and accounting third-party service provider, the Company is formalizing our risk assessment process, policies and procedures, implementing revised control activities, controls documentation, and ongoing monitoring activities related to the internal controls over financial reporting including testing documentation to provide evidence that our system of internal controls over financial reporting meets the requirements of the COSO 2013 framework, and provide a foundation for the Company to communicate internal control deficiencies in a timely manner to those parties responsible for taking corrective action.

In addition, under the direction of the audit committee of the Board of Directors, management will continue to review and make necessary changes to the overall design of the Company’s internal control environment, as well as to refine policies and procedures to improve the overall effectiveness of internal control over financial reporting of the Company.

19

Changes in Internal Control over Financial Reporting

 

Other than described above in this Item 4, there has been no change in our internal control over financial reporting that occurred during the last fiscal quarter to which this report relates that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Part II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in certain claims and litigation arising out of the ordinary course and conduct of business. Management assesses such claims and, if it considers that it is probable that an asset had been impaired or a liability had been incurred and the amount of loss can be reasonably estimated, provisions for loss are made based on management’s assessment of the most likely outcome.

 

On February 26, 2021, Protrade Systems, Inc. (“Protrade”) filed a Request for Arbitration (the “Request”) with the International Court of Arbitration (the “ICA”) of the International Chamber of Commerce alleging the Company is in breach of an Exclusive Distribution Agreement dated March 7, 2019 (the “Agreement”) between Protrade and the Company. Protrade alleges, in part, that the Company has breached the Agreement by discontinuing the manufacture of the DV0057 Painshield MD device in favor of an updated 10-100-001 Painshield MD device. Protrade claims damages estimated at $3 million. The Company vigorously defended the claims asserted by Protrade.

 

On March 15, 2022, the arbitrator issued a final award, which, although denied all Protrade’s claims, nevertheless awarded Protrade about $1.5 million, on the grounds that the Company allegedly failed to fulfill an order for reusable hydrogel patches placed after the Agreement was terminated. The arbitrator based her decision on the basis of testimony of Protrade’s president who asserted that a patient would use in excess of 33 reusable patches per each device, which the Company believes is a grossly inflated number.

 

On April 5, 2022, Protrade filed a Petition with the Supreme Court of New York Nassau County seeking to confirm the Award. On April 13, 2022, the Company submitted an application to the ICA seeking to correct an error in the award based on the evidence that the Company only sold 2-3 reusable patches per device contrary to the 33 reusable patches claimed by Protrade. The same arbitrator who issued the award, denied the application.

 

On July 22, 2022, the Company filed a motion seeking to vacate arbitration award on the grounds that the arbitrator exceeded her authority, that the award was procured by fraud, and that the arbitrator failed to follow procedures established by New York law. In particular, the Company averred in its motion that Protrade’s witness made false statements in arbitration, and that the arbitrator resolved a claim that was never raised by Protrade and that has no factual basis. The

On October 3, 2022, the court issued a decision granting Protrade its petition to confirm the Award and denying the cross-motion.

On November 9, 2022, the Company filed a motion is currently pending.to re-argue and re-plead the arbitration decision based on additional information that was not available during the initial hearing. On the same day, the Company also filed a notice of appeal with the Appellate Division, Second Department. The Company willexpects to continue to vigorously pursue its opposition to the award in all appropriate fora.

As of June 30, 2022 and December 31, 2021, the Company accrued the amount of the award to Protrade amounting to $1,500,250 as part of “Other accounts payable and accrued expenses”. No additional accrual was made in relation with the legal arbitration since the previous quarter.

 

There are no other material proceedings in which any of our directors, officers or affiliates or any registered or beneficial stockholder of more than 5% of our common stock, or any associate of any of the foregoing is an adverse party or has a material interest adverse to our interest.

 

20

Item 1A. Risk Factors

 

The following description of risk factors includes any material changes to, and supersedes the description of, the risk factors addressed below associated with our business, financial condition and results of operations previously disclosed in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the SEC on April 15, 2022, as amended on May 2, 2022. Our business, financial condition and operating results can be affected by a number of factors, whether currently known or unknown, including but not limited to those described below, any one or more of which could, directly or indirectly, cause our actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect our business, financial condition, operating results and stock price.

 

The following discussion of risk factors contains forward-looking statements. These risk factors may be important to understanding other statements in this Form 10-Q. The following information should be read in conjunction with the condensed consolidated financial statements and related notes in Part I, Item 1, “Financial Statements” and Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-Q.

 

If we fail to maintain effective internal control over financial reporting, our business, financial condition or results of operations may be adversely affected.

 

As a public reporting company, we are required to establish and maintain effective internal control over financial reporting. Failure to establish such internal control, or any failure of such internal control once established, could adversely impact our public disclosures regarding our business, financial condition or results of operations. Any failure of our internal control over financial reporting could also prevent us from maintaining accurate accounting records and discovering accounting errors and financial frauds.

 

Rules adopted by the Securities and Exchange Commission pursuant to Section 404 of Sarbanes-Oxley Act of 2002 require annual assessment of our internal control over financial reporting. The standards that must be met for management to assess the internal control over financial reporting as effective are complex, and require significant documentation, testing and possible remediation to meet the detailed standards. We may encounter problems or delays in completing activities necessary to make an assessment of our internal control over financial reporting. If we cannot assess our internal control over financial reporting as effective, investor confidence and share value may be negatively impacted. In addition, management’s assessment of internal control over financial reporting may identify weaknesses and conditions that need to be addressed in our internal control over financial reporting or other matters that may raise concerns for investors. Any actual or perceived weaknesses and conditions that need to be addressed in our internal control over financial reporting (including those weaknesses identified in our periodic reports), or disclosure of management’s assessment of our internal control over financial reporting may have an adverse impact on the price of our securities.

 

As disclosed in Part II, Item 9A, “Controls and Procedures,” in our Annual Report on Form 10-K for the fiscal ended December 31, 2021, filed with the SEC on April 15, 2022, as amended on May 2, 2022, we have identified material weaknesses in our internal control over financial reporting due to a lack of a full and complete testing of our disclosure controls and procedures. We concluded that our internal control over financial reporting and related disclosure controls and procedures were not effective as of December 31, 2021. Our management is in the process of implementing remediation measures with respect to the controls and written policies and procedures as described in Part II, Item 9A,4, “Controls and Procedures,” and management expects that such measures, once fully implemented, will be sufficient to remediate such material weaknesses in our internal control over financial reporting that existed as of December 31, 2021.

 

21

If we fail to comply with the continued listing requirements of the NASDAQ Capital Market, our common stock may be delisted and the price of our common stock and our ability to access the capital markets could be negatively impacted.


Our common stock is currently listed for trading on the NASDAQ Capital Market. We must satisfy NASDAQ’s continued listing requirements, including, among other things, a minimum stockholders’ equity of $2.5 million and a minimum closing bid price of $1.00 per share or risk delisting, which would have a material adverse effect on our business. A delisting of our common stock from the NASDAQ Capital Market could materially reduce the liquidity of our common stock and result in a corresponding material reduction in the price of our common stock. In addition, delisting could harm our ability to raise capital through alternative financing sources on terms acceptable to us, or at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities.

 

On March 2, 2022, the Company received notice from the Listing Qualifications Staff of Nasdaq indicating that, based upon the closing bid price of the Company’s common stock for the 30 consecutive business day period between January 14, 2022, through March 1, 2022, we did not meet the minimum bid price of $1.00 per share required for continued listing on the Nasdaq Capital Market pursuant to Nasdaq Listing Rule 555(a)(2). The letter also indicated that the Company will be provided with a compliance period of 180 calendar days, or until August 29, 2022, in which to regain compliance pursuant to Nasdaq Listing Rule 5810(c)(3)(A).

On August 30, 2022, the Company received notice from Nasdaq indicating that the Company’s securities would be subject to delisting due to the Company’s continued non-compliance with the minimum bid price requirement unless the Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”). The Company timely requested a hearing before the Panel, which stayed any further action by Nasdaq at least pending the issuance of a decision by the Panel and the expiration of any extension the Panel may grant to the Company following the hearing. On October 17, 2022, the Panel granted the Company’s request for continued listing on The Nasdaq Capital Market until December 15, 2022, subject to the Company providing a written update to the Panel on December 15, 2022.

On September 13, 2022 subject to stockholder approval, the Board approved an amendment to our Certificate of Incorporation to, at the discretion of the Board, effect a reverse stock split of our common stock at a ratio of 1-for-2 to 1-for-50, with the exact ratio within such range to be determined by the Board at its discretion, and have submitted this for stockholder vote at the annual meeting to be held on December 15, 2022. The primary goal of the reverse stock split is to increase the per share market price of our common stock to meet the minimum per share bid price requirements for continued listing on Nasdaq. However, even if the market price of our common stock does rise reflecting the applicable reverse stock split ratio immediately following the reverse stock split, we cannot assure you that the market price of our common stock immediately after a reverse stock split will be maintained for any period of time. Moreover, because some investors may view a reverse stock split negatively, we cannot assure you that a reverse stock split will not adversely impact the market price of our common stock. Accordingly, there is no assurance that our common stock will maintain the closing bid price for the required period of time to regain compliance with the minimum bid price requirement following the reverse stock split. 

21

 

There is no assurance that we can regain compliance with such minimum listing requirements. If our common stock were delisted from NASDAQ, trading of our common stock would most likely take place on an over-the-counter market established for unlisted securities, such as the OTCQB or the Pink Market maintained by OTC Markets Group Inc. An investor would likely find it less convenient to sell, or to obtain accurate quotations in seeking to buy, our common stock on an over-the-counter market, and many investors would likely not buy or sell our common stock due to difficulty in accessing over-the-counter markets, policies preventing them from trading in securities not listed on a national exchange or other reasons. In addition, as a delisted security, our common stock would be subject to SEC rules as a “penny stock,” which impose additional disclosure requirements on broker-dealers. The regulations relating to penny stocks, coupled with the typically higher cost per trade to the investor of penny stocks due to factors such as broker commissions generally representing a higher percentage of the price of a penny stock than of a higher-priced stock, would further limit the ability of investors to trade in our common stock. In addition, delisting could harm our ability to raise capital through alternative financing sources on terms acceptable to us, or at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities. For these reasons and others, delisting would adversely affect the liquidity, trading volume and price of our common stock, causing the value of an investment in us to decrease and having an adverse effect on our business, financial condition and results of operations, including our ability to attract and retain qualified employees and to raise capital.

The Company’s financial statements have been prepared on a going concern basis, and do not include adjustments that might be necessary if the Company is unable to continue as a going concern. Management has substantial doubt about the Company’s ability to continue as a going concern.

 

The Company’s unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. During the first and secondthree quarters of 2022, the Company’s cash used in operations was $3,740$5,704 leaving a cash balance of $3,944$1,972 as of JuneSeptember 30, 2022. Because the Company does not have sufficient resources to fund our operations for the next twelve months from the date of this filing, management has substantial doubt of the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset amounts or the classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The Company maywill need to raise additional capital to finance its losses and negative cash flows from operations and may continue to be dependent on additional capital raising as long as our products do not reach commercial profitability. There are no assurances that the Company would be able to raise additional capital on terms favorable to it. If the Company is unsuccessful in commercializing its products and raising capital, it will need to reduce activities, curtail, or cease operations.

 

Failure to obtain stockholder authorization to amend our Certificate of Incorporation to authorize the reverse stock split may adversely affect our business.

On September 13, 2022 subject to stockholder approval, the Board approved an amendment to our Certificate of Incorporation to, at the discretion of the Board, effect a reverse stock split of our common stock at a ratio of 1-for-2 to 1-for-50, with the exact ratio within such range to be determined by the Board at its discretion, and have submitted this for stockholder vote at the annual meeting to be held on December 15, 2022.

If the reverse stock split is not approved by our stockholders at our annual meeting on December 15, 2022, our Board will not have the authority to effect the reverse stock split to, among other things, facilitate the continued listing of our common stock on Nasdaq by increasing the per share trading price of our common stock to help ensure a share price high enough to satisfy the $1.00 per share minimum bid price requirement. Any inability of our Board to effect the reverse stock split could expose us to delisting from Nasdaq.

In addition, our financing alternatives will be limited by the lack of any available unissued and unreserved authorized shares of common stock, and stockholder value may be harmed by this limitation. As of October 31, 2022, we had 27,997,793 shares of common stock outstanding and 5,673,633 shares of common stock reserved for issuance or issuable upon exercise of outstanding warrants and equity awards. Accordingly, we had 6,324,574 shares of common stock available for issuance as of October 31, 2022, which is a small percentage and could limit our ability to raise funds in the future to the extent necessary. Moreover, our future success depends upon our ability to attract, retain and motivate highly-skilled employees. If the reverse stock split is not approved by our stockholders, the lack of any available unissued and unreserved authorized shares of common stock to provide future equity incentive opportunities could adversely impact our ability to achieve these goals.

Our PainShield Plus products have not been cleared or approved by the FDA, and we have suspended marketing the device until it has been formally approved by the FDA.

On May 26, 2022, we were notified by the FDA that we should discontinue any new marketing of our PainShield Plus products until we receive formal approval that the devices meet the predicate product category specifications. The Company is working with a qualified third-party laboratory to gain such approval. As a result, the Company has also delayed submitting its application for approval of our PainShield Relief product until this matter is resolved. There is no guarantee that the qualified third-party laboratory will be able re-engineer the product so that it meets the predicate product category specifications, or that we will ever be successful in obtaining FDA clearance or approval for the PainShield Plus and PainShield Relief products.

22

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On January 1, 2022 we entered into an International Marketing, Sales and Clinical Management Agreement (the “MTSG Agreement”) with MedTech Solutions Group, LLC (“MTSG”). Our Chairman of the Board, Christopher Fashek, is also the Chairman of MedTech. We appointed MTSG to provide international marketing, sales and clinical management expertise for commercialization of our products in certain countries in Europe (excluding England, Scotland, Wales, Rep. of Ireland, Northern Ireland, Malta and Turkey), Africa, Asia, Central and South America, and North America (Excluding the United States and Canada) as well as Israel and Palestine.None.

The MTSG Agreement provides an incentive and reward to MTSG for meeting revenue targets set forth in the MTSG Agreement by allowing MTSG or its designees to be entitled to additional consideration in the form of annual grants of stock warrants at the Company’s discretion. On June 14, 2022, MTSG was awarded warrants for up to 250,000 shares of common stock, with an exercise price of $1.00 per share, that are exercisable at any time after the date that is six months from the date of issuance and expire at 5:00pm, New York time, on June 14, 2029.

These securities were issued in reliance upon exemptions from registration afforded by Section 4(a)(2) of the Securities Act of 1933 and Rule 506 of Regulation D promulgated thereunder

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

Not Applicable.

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit No. Description
3.1*3.1Certificate of ValidationDesignation of NanoVibronix, Inc.the Series F Preferred Stock of the Company, dated September 14,2022 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K/A filed with the Securities and Exchange Commission on September 14, 2022).
31.1* Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2* Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1** Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2** Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101 INS*

101 SCH*

101 CAL*

101 DEF*

101 LAB*

101 PRE*

104*

 

Inline XBRL Instance Document

Inline XBRL Taxonomy Extension Schema Document

Inline XBRL Taxonomy Calculation Linkbase Document

Inline XBRL Taxonomy Extension Definition Linkbase Document

Inline XBRL Taxonomy Labels Linkbase Document

Inline XBRL Taxonomy Presentation Linkbase Document

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*

**

Filed herewith.

Furnished herewith.

23

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 NANOVIBRONIX, INC.

Date: August 11,November 14, 2022By:/s/ Brian Murphy
 Name:Brian Murphy, Ph.D.
 Title:Chief Executive Officer

Date: August 11,November 14, 2022By:/s/ Stephen Brown
 Name:Stephen Brown
 Title:Chief Financial Officer

 

24