UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 20222023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to _________________

 

Commission File No. 333-206097

 

ADDENTAX GROUP CORP.

(Exact name of registrant as specified in its charter)

 

Nevada 35-2521028
(State or other jurisdiction of (I.R.S. Employer
incorporation or formation) Identification Number)

 

Kingkey 100, Block A, Room 4805,

Luohu District, Shenzhen City, China 518000

(Address of principal executive offices)

 

+ (86) 755 86961 405

(Registrant’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock ATXG Nasdaq Capital MarketMarkets

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

 

As of 2022,November 14, 2023, there were 31,093,0044,294,979 shares outstanding of the registrant’s common stock.

 

 

 

 

 

TABLE OF CONTENTS

 

 PART I – FINANCIAL INFORMATION 
   
Item 1.Financial Statements (Unaudited)F-3F-1
  
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations3
   
Item 3.Quantitative and Qualitative Disclosures About Market Risk16
   
Item 4.Controls and Procedures16
   
 PART II – OTHER INFORMATION 
   
Item 1.Legal Proceedings17
   
Item 1A.Risk Factors17
   
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds17
   
Item 3.Defaults Upon Senior Securities17
   
Item 4.Mine Safety Disclosures17
   
Item 5.Other Information17
   
Item 6.Exhibits17

 

2

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements and Supplementary Data

 

ADDENTAX GROUP CORP.

 

FINANCIAL STATEMENTS

 

For the three and six months ended September 30, 20222023 and 20212022

 

TABLE OF CONTENTS

 

Condensed Consolidated Balance sheets as of September 30, 20222023 (unaudited) and March 31, 2022 (unaudited)2023 (audited)F-4F-2
Condensed Consolidated Statements of Income and Comprehensive Income for the Sixthree and six months ended JuneSeptember 30, 2023 and 2022 and 2021 (unaudited)F-5F-3
Condensed Consolidated Statements of Changes in Equity for the three and six months ended September 30, 2023 and 2022 and 2021 (unaudited)F-6F-4
Condensed Consolidated Statements of Cash Flows for the six months ended September 30, 2023 and 2022 and 2021 (unaudited)F-7F-5
Notes to Condensed Consolidated Financial Statements for the three and six months ended September 30, 2023 and 2022 and 2021 (unaudited)F-8F-6F-16F-15

 

F-3F-1

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In U.S. Dollars, except share data or otherwise stated)

(UNAUDITED)

 

      
 September 30, 2022  March 31, 2022  

September 30, 2023

(unaudited)

 

March 31,

2023

(audited)

 
             
ASSETS                
                
CURRENT ASSETS                
Cash and cash equivalents $2,034,410  $1,390,644  $1,744,275  $562,711 
Restricted cash  3,250,000   - 
Accounts receivables, net  1,895,213   2,164,970   2,061,039   1,858,889 
Debt securities held-to-maturity  17,500,000   -   -   17,718,750 
Inventories  247,335   266,596   250,373   285,528 
Prepayments and other receivables  4,561,827   575,210   19,239,836   959,196 
Advances to suppliers  1,158,364   1,181,466   2,097,539   1,281,075 
Amount due from related party  36,122   110,242   1,561,079   375,092 
Total current assets  27,433,271   5,689,128   30,204,141   23,041,241 
                
NON-CURRENT ASSETS                
Plant and equipment, net  684,949   836,419   620,584   649,120 
Long-term prepayments  122,138   31,496   254,406   90,032 
Restricted cash  -   14,750,000 
Long-term receivables  2,500,000   2,500,000 
Operating lease right of use asset  4,221,393   6,530,017   19,715,168   272,488 
Total non-current assets  5,028,480   7,397,932   23,090,158   18,261,640 
TOTAL ASSETS $32,461,751  $13,087,060  $53,294,299  $41,302,881 
                
LIABILITIES AND EQUITY                
                
CURRENT LIABILITIES                
Short-term loan $134,245  $151,090  $129,785  $137,468 
Accounts payable  114,598   1,334,483   320,622   267,501 
Amount due to related parties  2,469,127   3,694,989   2,138,917   2,384,633 
Advances from customers  2,538   2,375   74,176   2,152 
Accrued expenses and other payables  2,486,643   1,445,473   1,194,694   606,843 
Operating lease liability current portion  3,343,271   3,763,931   1,053,180   127,101 
Total current liabilities  8,550,422   10,392,341   4,911,374   3,525,698 
                
NON-CURRENT LIABILITIES                
Convertible debts  2,583,324   11,219,519 
Derivative liabilities  292,984   2,290,483 
Operating lease liability  878,123   2,766,086   18,661,988   145,387 
Total non-current liabilities  21,538,296   13,655,389 
TOTAL LIABILITIES $9,428,545  $13,158,427  $26,449,670  $17,181,087 
                
EQUITY (deficit)        
Common stock ($0.001 par value, 50,000,000 shares authorized, 31,693,004 shares and 26,693,004 shares issued and outstanding at September 30 and March 31, 2022, respectively) $31,693  $26,693 
EQUITY        
Common stock ($0.001 par value, 250,000,000 shares authorized, 4,494,979and 35,454,670 shares issued and outstanding at September 30 and March 31, 2023, respectively) $4,495  $35,455 
Additional paid-in capital  29,532,326   6,815,333   33,558,928   29,528,564 
Accumulated Deficit  (6,576,342)  (6,756,230)  (6,817,530)  (5,451,209)
Statutory reserve  13,821   13,821   28,457   28,457 
Accumulated other comprehensive loss  31,708   (170,984)  70,279   (19,473)
Total equity (deficit)  23,033,206   (71,367)
Total equity  26,844,629   24,121,794)
TOTAL LIABILITIES AND EQUITY $32,461,751  $13,087,060  $53,294,299  $41,302,881 

 

See accompanyaccompanying notes to the unaudited condensed consolidated financial statements.

 

F-4F-2

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. Dollars, except share data or otherwise stated)

 

             2023 2022 2023 2022 
 Three months ended
September 30,
  Six months ended
September 30,
  Three months ended
September 30,
 Six months ended
September 30,
 
 2022  2021  2022  2021  2023 2022 2023 2022 
                         
REVENUES $2,144,019  $2,757,832  $4,530,403  $7,044,263  $1,335,314  $2,144,019  $2,387,820  $4,530,403 
                                
COST OF REVENUES  (1,578,858)  (2,287,407)  (3,508,558)  (5,990,433)  (932,427)  (1,578,858)  (1,748,024)  (3,508,558)
                                
GROSS PROFIT  565,161   470,425   1,021,845   1,053,830   402,887   565,161   639,796   1,021,845 
                                
OPERATING EXPENSES                                
Selling and marketing  (30,002)  (45,802)  (35,644)  (92,192)  (37,212)  (30,002)  (37,212)  (35,644)
General and administrative  (465,007)  (462,886)  (869,947)  (923,201)  (670,607)  (465,007)  (1,168,465)  (869,947)
Total operating expenses  (495,009)  (508,688)  (905,591)  (1,015,393)  (707,819)  (495,009)  (1,205,677)  (905,591)
                                
INCOME (LOSS) FROM OPERATIONS  70,152   (38,263)  116,254   38,437   (304,932)  70,152   (565,881)  116,254 
                                
Fair value gain or loss  2,854,595   -   1,566,592   - 
Interest income  1,762   96   5,000   2,063   1,693   1,762   3,417   5,000 
Interest expenses  (2,209)  (617)  (4,667)  (2,849)  (603,819)  (2,209)  (1,896,534)  (4,667)
Other income, net  22,973   75,764   74,056   89,001   (581,900)  22,973   (469,414)  74,056 
                                
INCOME BEFORE INCOME TAX EXPENSE  92,678   36,980   190,643   126,652   1,365,637   92,678   (1,361,820)  190,643 
INCOME TAX EXPENSE  (9,461)  (4,959)  (10,755)  (15,684)  (3,237)  (9,461)  (4,501)  (10,755)
                                
NET INCOME  83,217   32,021   179,888   110,968   1,362,400   83,217   (1,366,321)  179,888 
Foreign currency translation gain (loss)  97,543   (3,626)  202,692   (34,142)
TOTAL COMPREHENSIVE INCOME $180,760  $28,395  $382,580  $76,826 
Foreign currency translation gain  2,302   97,543   89,752   202,692 
TOTAL COMPREHENSIVE INCOME (LOSS) $1,364,702  $180,760  $(1,276,569) $382,580 
                                
EARNINGS PER SHARE                                
Basic and diluted  0.00   0.00   0.01   0.00   0.37   0.00   (0.37)  0.00 
Weighted average number of shares outstanding – Basic and diluted  27,117,662   26,405,333   27,117,662   26,405,333   3,656,442   26,693,004   3,656,442   26,693,004 

 

See accompanyaccompanying notes to the unaudited condensed consolidated financial statements.

 

F-5F-3

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In U.S. Dollars, except share data or otherwise stated)

 

                            Shares Amount paid-in
capital
 Unrestricted Statutory reserve comprehensive loss Total Equity 
 Common Stock Additional Retained earnings
(accumulated deficit)
 Accumulated other    Common Stock Additional Retained earnings
(accumulated deficit)
 Accumulated other   
  Shares   Amount   paid-in
capital
   Unrestricted   Statutory reserve   comprehensive loss   Total Equity  Shares Amount paid-in
capital
 Unrestricted Statutory reserve comprehensive loss Total Equity 
BALANCE AT JUNE 30, 2021  26,693,004  $26,093  $6,815,333  $(6,755,281) $13,821  $(133,633) $(33,067)
Foreign currency translation  -   -   -   -   -   (3,626)  (3,626)
Net income for the period  -   -   -   32,021   -   -   32,021 
BALANCE AT SEPTEMBER 30, 2021  26,693,004  $26,693  $6,815,333  $(6,723,260) $13,821  $(137,259) $(4,672)
                            
BALANCE AT JUNE 30, 2022  26,693,004  $26,693  $6,815,333  $(6,659,559) $13,821  $(65,835) $130,453 
Paid in capital  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
BALANCE AT JULY 1, 2022  26,693,004  $26,693  $6,815,333  $(6,659,559) $13,821  $(65,835) $(71,367)
Issuance of new shares  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
Foreign currency translation  -   -   -   -   -   97,543   97,543   -   -   -   -   -   97,543   97,543 
Net income for the period  -   -   -   83,217   -   -   83,217   -   -   -   83,217   -   -   83,217 
BALANCE AT SEPTEMBER 30, 2022  31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708  $23,033,206   31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708  $23,033,206 
                                                        
BALANCE AT MARCH 31, 2021  26,693,004  $26,093  $6,815,333  $(6,834,228) $13,821  $(103,117) $(81,498)
BALANCE AT JULY 1, 2023  3,739,581  $3,740  $32,406,317  $(8,179,930) $28,457  $67,977  $24,326,561 
Issuance of new shares  755,398   755   (755)  -   -   -   - 
Additional paid-in capital from conversion of convertible debts  -   -   1,153,366   -   -   -   1,153,366 
Foreign currency translation  -   -   -   -   -   (34,142)  (34,142)  -   -   -   -   -   2,302   2,302 
Net income for the period  -   -   -   110,968   -   -   110,968   -   -   -   1,362,400   -   -   1,362,400 
BALANCE AT SEPTEMBER 30, 2021  26,693,004  $26,693  $6,815,333  $(6,723,260) $13,821  $(137,259) $(4,672)
BALANCE AT SEPTEMBER 30, 2023  4,494,979  $4,495  $33,558,928  $(6,817,530) $28,457  $70,279  $26,844,629 
                                                        
BALANCE AT MARCH 31, 2022  26,693,004  $26,693  $6,815,333  $(6,756,230) $13,821  $(170,984) $(71,367)
Paid in capital  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
BALANCE AT APRIL 1, 2022  26,693,004  $26,693  $6,815,333  $(6,756,230) $13,821  $(170,984) $(71,367)
Issuance of new shares  5,000,000   5,000   22,716,993   -   -   -   22,721,993 
Foreign currency translation  -   -   -   -   -   202,692   202,692                       202,692   202,692 
Net income for the period  -   -   -   179,888   -   -   179,888               179,888           179,888 
BALANCE AT SEPTEMBER 30, 2022  31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708  $23,033,206   31,693,004  $31,693  $29,532,326  $(6,576,342) $13,821  $31,708 $23,033,206 
                            
BALANCE AT APRIL 1, 2023  35,454,670  $35,455  $29,528,564  $(5,451,209) $28,457  $(19,473) $24,121,794 
Issuance of new shares before reversed split  1,940,750   1,941   (1,941)  -   -   -   - 
Reverse stock split  (33,655,878)  (33,656)  33,656   -   -   -   - 
New shares for round up of fragmental shares  39   0   0   -   -   -   - 
Issuance of new shares after reversed split  755,398   755   (755)  -   -   -   - 
Additional paid-in capital from conversion of convertible debts  -   -   3,999,404   -   -   -   3,999,404 
Foreign currency translation  -   -   -   -   -   89,752   89,752 
Net income for the period  -   -   -   (1,366,321)  -   -   (1,366,321)
BALANCE AT SEPTEMBER 30, 2023  4,494,979  $4,495  $33,558,928  $(6,817,530) $28,457  $70,279  $26,844,629 

 

See accompanyaccompanying notes to the unaudited condensed consolidated financial statements.

 

F-6F-4

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In U.S. Dollars, except share data or otherwise stated)

 

         2023 2022 
 Six Months Ended September 30  Six Months Ended September 30 
  2022   2021  2023 2022 
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net income $179,888  $110,968 
Adjustments to reconcile net income to net cash used in operating activities:        
Net (loss) income $(1,366,321) $179,888 
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Depreciation and amortization  171,493   71,398   146,106   171,493 
Amotization of convertible debt  1,884,984   - 
Investment income  (218,750)  - 
Fair value gain or loss  (1,566,592)  - 
Loss on debts extinguishment  697,318   - 
Gain on bargain purchase  (975)  - 
Changes in operating assets and liabilities                
Accounts receivable  269,757   3,216,556   (202,150)  269,757 
Inventories  19,261   (30,372)  35,155   19,261 
Advances to suppliers  23,102   (1,114,244)  (816,464)  23,102 
Other receivables  (1,561,056)  (399,257)  (76,100)  (1,561,056)
Accounts payables  (1,347,677)  (1,801,257)  (12,460)  (1,347,677)
Accrued expenses and other payables  718,539   44,382   (65,645)  718,539 
Advances from customers  163   52,308   (17,592)  163 
Net cash provided by (used in) operating activities $(1,526,530) $150,482 
Net cash (used in) provided by operating activities $(1,579,486) $(1,526,530)
                
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchase of plant and equipment and other assets  -   (142,922)
Purchase of property and equipment  (5,274)  - 
Purchase of debt securities  (17,500,000)  -   -   (17,500,000)
Net cash used in investing activities $(17,500,000) $(142,922) $(5,274) $(17,500,000)
                
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from issue of ordinary shares  20,221,993   -   -   20,221,993 
Proceeds from related party borrowings  2,231,376   1,623,725   1,960,902   2,231,376 
Repayment of related party borrowings  (2,803,515)  (2,762,272)  (3,112,467)  (2,803,515)
Release of restricted cash  3,850,000   - 
Repayment of bank borrowings  (416)  -   -   (416)
Net cash provided by financing activities $19,649,438  $(1,138,547) $2,698,435  $19,649,438 
                
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  622,908   (1,130,987)
NET INCREASE IN CASH AND CASH EQUIVALENTS  1,113,675   622,908 
Effect of exchange rate changes on cash and cash equivalents  20,858   (3,421)  67,889   20,858 
Cash and cash equivalents, beginning of the period  1,390,644   1,845,077   562,711   1,390,644 
CASH AND CASH EQUIVALENTS, END OF THE PERIOD $2,034,410  $710,669  $1,744,275  $2,034,410 
                
Supplemental disclosure of cash flow information:                
Cash paid during the year for interest $-  $1,935 
Cash paid during the year for income tax $10,755  $15,684 
Cash paid during the period for interest $-  $- 
Cash paid during the period for income tax $4,501  $10,755 
Supplemental disclosure of non-cash investing and financing activities:                
Right-of-use assets obtained in exchange for operating lease obligations $-  $345,847  $19,512,400  $- 

 

See accompanyaccompanying notes to the unaudited condensed consolidated financial statements.

 

F-7F-5

 

ADDENTAX GROUP CORP. AND SUBSIDIARIES

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. ORGANIZATION AND BUSINESS ACQUISITIONS

 

ATXG and its subsidiaries (the “Company”) are engaged in the business of garments manufacturing, providing logistic services, property leasing and management service in the People’s Republic of China (“PRC” or “China”) and epidemic prevention supplies manufacturing and distribution both in China and overseas markets..

 

2. BASIS OF PRESENTATION

 

In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarynecessarily be indicative of annual results.

 

The Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 20222023 filed with the Securities and Exchange Commission (“SEC”) on June 23, 202229, 2023 (“20222023 Form 10-K”).

F-8

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.

 

Accounts receivable, net

Accounts receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.

Account receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially, minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the initial amount and the maturity amount, adjusted for any loss allowance.

A loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions, and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money, where appropriate.

The loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account. The impairment loss is included in operating expenses as a movement in credit loss allowance.

Receivables are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where appropriate. Any recoveries made are recognized in profit or loss.

There is no change onin the accounting policies for the three months ended September 30, 2022.2023.

 

Recently issued accounting pronouncements

Accounting for Convertible Instruments: In June 2016, theAugust 2020, FASB issued ASU No. 2016-13, Financial2020-06, Accounting for Convertible Instruments – Credit Losses (Topic 326)and Contracts in an Entity’s Own Equity (ASU 2020-06), Measurementas part of Credit Losses on Financial Instruments. This standard requires a financial asset (or groupits overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial assets) measured at amortized cost basisstatements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be presentedseparated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basisbeginning of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.fiscal year.

 

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

F-9F-6

 

4.BUSINESS ACQUISITION

In September 2023, the Company acquired a 100% equity interest of Dongguan Hongxiang Commercial Co., Ltd (HX), an entity engaged in property management and subleasing services in Dongguan, Guangdong Province, for cash consideration of $438,470 (RMB3.2 million). The Company recognized gain on bargain purchase of $996. The acquisition has been accounted under the acquisition method of accounting in accordance with ASC 805, “Business Combinations”. The results of HX’s operations have been included in the consolidated financial statements since its acquisition date.

The following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition:

SCHEDULE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED

  September 5, 2023 
Cash in bank $226,162 
Other receivables  705,510 
Fixed assets, net  58,493 
Long-term prepayments  192,391 
Advance from customers  (89,616)
Payroll payable  (19,239)
Other tax payable  (4,633)
Other payables  (629,602)
Net book value at acquisition date  439,466 
Gain on bargain purchase  (996)
Purchase price $438,470 

Pro forma results of operation for this acquisition have not been presented because the effects of the acquisition were not material to the Company’s consolidated financial results.

5. RELATED PARTY TRANSACTIONS

SCHEDULESUMMARY OF RELATED PARTIES RELATIONSHIP WITH THE COMPANYFINANCIAL POSITION OF ENTITIES AND GAIN OR LOSS ON DISPOSAL

Name of Related Parties Relationship with the Company
Zhida Hong President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd. A company controlled by CEO, Mr. Zhida Hong
Bihua Yang A legal representative of Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), a wholly subsidiary of our CompanyXKJ
Dewu Huang A legal representative of Shantou Yi Bai Yi Garments Co., Ltd (“YBY”), a wholly-owned subsidiary of our CompanyYBY
Jinlong Huang A spouseManagement of legal representative of Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly owned subsidiary of our Company
Huilin ChenA legal representative of Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”), a wholly-owned subsidiary of our CompanyHSW

 

The Company leases Shenzhen XKJ office rent-free from Bihua Yang.

 

The Company had the following related party balances as of September 30, 20222023 and March 31, 2022:2023:

SCHEDULE OF AMOUNT DUE FROM RELATED PARTY

Amount due from related party September 30, 2023  March 31, 2023 
Zhida Hong (1) $1,045,362  $- 
Bihua Yang  515,717   375,092 
Amount due from related party $1,561,079  $375,092 

 SCHEDULE OF RELATED PARTIES BORROWINGS

Amount due from related party  September 30, 2022   

March 31, 2022

 
Hongye Financial Consulting (Shenzhen) Co., Ltd. $36,122  $110,242 
  $36,122  $110,242 

 

Related party borrowings  September 30, 2022   

March 31, 2022

 
Zhida Hong (1) $1,334,995  $3,297,951 
Huilin Chen  702   - 
Bihua Yang (2)  18,433   31,738 
Dewu Huang  1,012,052   212,290 
Jinlong Huang  102,945   153,010 
  $2,469,127  $3,694,989 
Related party borrowings September 30, 2023  March 31, 2023 
Zhida Hong $-  $901,110 
Hongye Financial Consulting (Shenzhen) Co., Ltd.  97,518   45,841 
Dewu Huang (2)  1,925,704   1,305,758 
Jinlong Huang  115,695   131,924 
Total Related party borrowings  $2,138,917  $2,384,633 

 

 (1)Being interest free loan as financial support fromcash advance to Zhida Hong to daily operationpay for new brand development fee of the Company.
   
 (2)Being financial support from Bihua Yang for XKJ’s daily operation.
(3)Being interest free advanced loan as financial support from Dewu Huang to pay for YBY’s daily operation.operating expenditures of YBY.

 

The borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.

 

5.6. DEBT SECURITIES HELD-TO-MATURITY

SCHEDULE OF DEBT SECURITIES HELD-TO-MATURITYHELD TO MATURITY

  September 30, 2022  March 31, 2022 
         
Debt securities held-to-maturity $17,500,000  $   - 
  September 30, 2023  March 31, 2023 
       
Debt securities held-to-maturity $     -  $17,718,750 

 

The Company purchased a note issued by a third-party investment company inon August 24, 2022. The principal amount of the note is $17,500,000. The note wasis renewable with one-year tenor on August 23, 2023 and 2.5% p.a. coupon. As of September 30, and March 31, 2023, the coupon receivable was $437,500 and $218,750, respectively. The note was matured on August 23, 2023 and was reclassified to Other receivables (Note 9). The Company is discussing with the issuer and will determine whether to renew the note.

 

6.7. INVENTORIES

 

Inventories consist of the following as of September 30, 20222023 and March 31, 2022:2023:

SCHEDULE OF INVENTORIES

  September 30, 2022   March 31, 2022  September 30, 2023 March 31, 2023 
Raw materials $9,048  $184,498  $17,497  $19,484 
Work in progress  125,568   1,327   1,733   9,373 
Finished goods  112,719   80,771   213,143   256,671 
Total inventories $247,335  $266,596  $250,373  $285,528 

 

F-10F-7

 

7.8. ADVANCES TO SUPPLIERS

 

The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand.

 

The Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would recognize bad debt expense in the period they are considered unlikely to be collected.

 

8.9. PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables consist of the following as of September 30, 20222023 and March 31, 2022:2023:

SCHEDULE OF PREPAYMENTS AND OTHER RECEIVABLES

  September 30, 2022   March 31, 2022  September 30, 2023 March 31, 2023 
Prepayment  18,179   14,046   43,006   10,913 
Deposit  1,233,591   64,653   732,519   40,341 
Receivable of consideration on disposal of subsidiaries  233,162   269,798   226,585   708,457 
Receivable of matured debt security (Note)  17,937,500   - 
Other receivables  3,076,895   226,713   300,226   199,485 
Total prepayments and other receivables $4,561,827  $575,210 
Total Prepayment $19,239,836  $959,196 

Note: The debt security held-to-maturity was matured and was reclassified to Other receivables. The Company is discussing with the issuer and will determine whether to renew the note. (Note 6)

 

9.10. PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consists of the following as of September 30, 20222023 and March 31, 2022:2023:

SCHEDULE OF PROPERTY PLANT AND EQUIPMENT 

     
  September 30, 2022   March 31, 2022  September 30, 2023 March 31, 2023 
Production plant $65,972  $74,034  $104,935  $68,345 
Motor vehicles  1,062,472   1,192,296   1,039,166   1,100,683 
Office equipment  25,122   28,191   51,281   26,025 
Plant and equipment, gross  1,153,566   1,294,521 
Total gross  1,195,382   1,195,053 
Less: accumulated depreciation  (468,617)  (458,102)  (574,798)  (545,933)
Plant and equipment, net $684,949  $836,419  $620,584  $649,120 

 

Depreciation expense for the three and six months ended September 30, 20222023 and 20212022 was $32,94823,019 and $42,00832,948, $68,83257,002 and $71,39768,832, respectively.

 

F-11F-8

 

10.11. LONG-TERM RECEIVABLES

The Company entered into a long-term loan agreement with an independent third party in September 2022. The principal to the borrower is $2.5 million. The loan is interest free and will expire in August 2025.

12. SHORT-TERM BANK LOAN

 

In August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company to borrow up to approximately $153,172 (RMB1,000,000) for daily operations. The loans are guaranteed at no cost by the legal representative of HSW. As of September 30, 2022,2023, the Company has borrowed $134,245129,785 (RMB(RMB955,281944,255) (March 31, 2022:2023: $151,090137,468) under this line of credit with various annual interest rates from 4.84%4.34% to 4.9%4.9%. The outstanding loan balance was due on September 30, 2021.2021. The Company was not able to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest payable.

 

11.13. INCOME TAXESTAXATION

 

(a)Enterprise Income Tax (“EIT”)

 

The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes. It’s wholly owned subsidiary of Addentax Group Corp.

 

Yingxi HK (Yingxi Industrial Chain Investment Co., Ltd.) was incorporated in Hong Kong which is indirectly wholly owned by Addentax Group Corp., and is subject to Hong Kong income tax at a progressive rate of 16.5%. No provision for income taxes in Hong Kong havehas been made as Yingxi HK had no taxable income for the three and six months ended September 30, 20222023 and 2021.2022.

 

YX, our wholly owned subsidiary, were incorporated in the PRC and is subject to the EIT tax rate of 25%. No provision for income taxes in the PRC havehas been made as YX had no taxable income for the three and six months ended SeptermberSeptember 30, 20222023 and 2021.2022.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies were subject to progressive EIT rates from 5%5% to 15%15% in 20222023 and 2021.2022. The preferential tax rate will be expired at end of year 20222023 and the EIT rate will be 25% from year 2023.2024.

 

The Company’s parent entity, Addentax Group Corp. is a U.S entity and is subject to the United States federal income tax. No provision for income taxes in the United States havehas been made as Addentax Group Corp. had no United States taxable income for the three and six months ended September 30, 20222023 and 2021.2022.

 

F-12F-9

 

The reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:

SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION 

 2023 2022 2023 2022 
 Three months ended Six months ended  Three months ended Six months ended 
 September 30, September 30,  September 30, September 30, 
  2022   2021   2022   2021  2023 2022 2023 2022 
PRC statutory tax rate  25%  25%  25%  25%  25%  25%  25%  25%
Computed expected benefits  23,170   9,245   47,661   31,663   341,409   23,170   (340,456)  47,661 
Temporary differences  (53,206)  (17,388)  (93,771)  (56,847)  (30,918)  (53,206)  (24,768)  (93,771)
Permanent difference  5,587   (1,230)  3,026   248   (75,814)  5,587   6,312   3,026 
Changes in valuation allowance  33,910   14,332   53,839   40,620   (231,440)  33,910   363,413   53,839 
Income tax expense $9,461  $4,959   10,755   15,684  $3,237  $9,461   4,501   10,755 

Deferred tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management will continue to assess at each reporting period to determine the realizability of deferred tax assets.

 

(b)Value Added Tax (“VAT”)

 

In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 13%13%, which is levied on the invoiced value of sales and is payable by the purchaser. The subsidiaries HSW, YBY, AOT, ZHJ and YS enjoyed preferential VAT rate of 13%13%. The Companiescompanies are required to remit the VAT they collect to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.

 

For services, the applicable VAT rate is 9%9% under the relevant tax category for logistic company, except the branch of YXPF enjoyed the preferential VAT rate of 3%3% in 20222023 and 2021.2022. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.

 

12.14. CONSOLIDATED SEGMENT DATA

 

Segment information is consistent with how chief operating decision maker reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following four segments:

 

 (a)Garment manufacturing. Including manufacturing and distribution of garments;
   
 (b)Logistics services. Providing logistic services; and
   
 (c)Epidemic prevention supplies. Including manufacturing, distribution and trading of epidemic prevention supplies.
(d)Property management and subleasing. Providing shops subleasing and property management services for garment wholesalers and retailers in garment market.

 

The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”.

 

F-13F-10

 

Selected information in the segment structure is presented in the following tables:

 

Revenues by segment for the three and six months ended September 202230, 2023 and 20212022 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR REVENUE 

  1   2   3   4 
Revenues from external customers 2023 2022 2023 2022 
 Three months ended Six months ended  Three months ended Six months ended 
 September 31, September 31,  September 30, September 30, 
Revenues from external customers  2022   2021   2022   2021  2023 2022 2023 2022 
Garments manufacturing segment  861   393,391   41,287   2,462,532   91,218   861   145,091   41,287 
Logistics services segment  1,221,658   1,317,360   2,612,540   2,425,402   1,186,033   1,221,658   2,184,666   2,612,540 
Property management and subleasing  920,201   1,047,081   1,875,036   2,156,329   58,063   920,201   58,063   1,875,036 
Epidemic prevention supplies segment  1,299   -   1,540   -   -   1,299   -   1,540 
Total of reportable segments and consolidated revenue $2,144,019  $2,757,832  $4,530,403  $7,044,263  $1,335,314  $2,144,019  $2,387,820  $4,530,403 
                                
Intersegment revenue                                
Garments manufacturing segment  -   -   -   2,415   -   -   -   - 

 

(Loss) Income (loss) from operations by segment for the three and six months ended September 30, 20222023 and 2021 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR INCOME FROM OPERATION

   1   2   3   4 
  Three months ended  Six months ended 
  September 30,  September 30, 
   2022   2021   2022   2021 
Garments manufacturing segment  (28,088)  1,119   (56,744)  124,748 
Logistics services segment  152,381   105,246   272,422   110,109 
Property management and subleasing  89,624   (24,120)  123,721   33,091 
Epidemic prevention supplies segment  (974)  -   (974)  - 
Total of reportable segments $212,943  $82,245  $338,425  $267,948 
Corporate and other  (142,791)  (120,508)  (222,171)  (229,511)
Total consolidated income (loss) from operations  70,152   (38,263)  116,254   38,437 

Total assets by segment as at September 30, 2022 and March 31, 2022 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR (LOSS) INCOME FROM OPERATION

  2023  2022  2023  2022 
  Three months ended  Six months ended 
  September 30,  September 30, 
  2023  2022  2023  2022 
Garments manufacturing segment  (18,988)  (28,088)  (41,143)  (56,744)
Logistics services segment  172,295   152,381   174,229   272,422 
Property management and subleasing  (13,360)  89,624   (13,360)  123,721 
Epidemic prevention supplies segment  -   (974)  -   (974)
Total of reportable segments $139,947  $212,943  $119,726  $338,425 
Corporate and other  (444,879)  (142,791)  (685,607)  (222,171)
Total consolidated income (loss) from operations  (304,932)  70,152   (565,881)  116,254 

Total assets by segment as of September 30, 2023 and March 31, 2023 are as follows:

SCHEDULE OF SEGMENT REPORTING FOR ASSETS 

  1   2 
Total assets  September 30,
2022
   

March 31,

2022

  September 30, 2023 March 31, 2023 
Garment manufacturing segment $1,611,781  $1,784,020  $2,699,573  $2,169,973 
Logistics services segment  2,662,834   2,610,469   2,581,661   2,476,841 
Property management and subleasing  6,277,133   7,608,997   20,670,159   - 
Epidemic prevention supplies  43,345   64,885 
Total of reportable segments  10,595,093   12,068,371   25,951,393   4,646,814 
Corporate and other  21,866,658   1,018,689   27,342,906   36,656,067 
Consolidated total assets $32,461,751  $13,087,060  $53,294,299  $41,302,881 

 

Geographical Information

 

The Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical location of customers and long-lived assets are based on the geographical location of the assets.

SCHEDULE OF GEOGRAPHICAL INFORMATION

Geographic Information

SCHEDULE OF GEOGRAPHICAL INFORMATION 

 Three months ended
September 30,
 Six months ended
September 30,
  Three months ended
September 30,
 Six months ended
September 30,
 
  2022   2021   2022   2021  2023 2022 2023 2022 
Revenues                                
China  2,144,019   2,757,832   4,530,403   7,044,263   1,335,314   2,144,019   2,387,820   4,530,403 
Total  2,144,019   2,757,832   4,530,403   7,044,263   1,335,314   2,144,019   2,387,820   4,530,403 

 

   September 30, 2022   March 31, 2022 
Long-Lived Assets        
China  5,028,480   7,397,932 

  September 30, 2023  March 31, 2023 
Long-Lived Assets        
China  23,090,158   3,511,640 

 

F-14F-11

 

13.15. FINANCIAL INSTRUMENTS

On January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received a net proceed of $15,000,000 in consideration of the issuance of:

senior secured convertible notes in the aggregate original principal amount of approximately $16.7 million with interest rate of 5% per annum (the “Convertible Notes”); The Convertible Notes shall be matured on July 4, 2024. The conversion price is $1.25, subject to adjustment under several conditions.
warrants to purchase up to approximately 16.1 million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on the five-year anniversary of the closing date at an exercise price of $1.25 per share, also subject to adjustment under several conditions.

The Warrant is considered a freestanding instrument issued together with the Convertible Note and measured at its issuance date fair value. Proceeds received were first allocated to the Warrant based on its initial fair value. The initial fair value of the Warrant was $3.9 million. The Warrant were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements of operations and comprehensive loss. As of September 30, 2023, the fair value of the Warrant was $268,435 (March 31, 2023: approximately $2.0 million).

The Convertible Note is classified as a liability and is subsequently stated at amortized cost with any difference between the initial carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded conversion feature was $1.2 million.

The Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the Convertible Note or do not meet the definition of a derivative.

The total proceeds of the Convertible Note and the Warrants, net of issuance cost, of $15.0 million was received by the Company in January 2023, and allocated to each of the financial instruments as following:

SCHEDULE OF FINANCIAL INSTRUMENTS

  As of January 4, 2023 
    
Derivative liabilities – Fair value of the Warrants $3,858,521 
Derivative liabilities – Embedded conversion feature  1,247,500 
Convertible Note  9,893,979 
  $15,000,000 

In January 2023, the Company also granted to the placement agent a warrant as partial of agent fee to purchase 0.7 million shares of common stock of the Company. The warrant is matured in five years with exercise price of $1.25 subject to adjustments under different conditions. The warrant was recognized as derivative liability and the initial fair value was $0.168 million.

The movement of the Company’s convertible notes obligations were as the following for the three months ended September 30, 2023 and 2022:

SCHEDULE OF CONVERTIBLE NOTES OBLIGATION

  2023  2022 
  Three months ended 
  September 30, 
  2023  2022 
Carrying value – beginning balance $8,510,226  $- 
Converted to ordinary shares  (813,366)  - 
Redemption  (5,687,056)  - 
Amortization of debt discount  423,215   - 
Deferred debt discount and cost of issuance  (20,645)  - 
Interest charge  170,950   - 
Carrying value – ending balance $2,583,324  $- 


During the period, approximately $3.0 million of the convertible notes was converted into approximately 0.77 million ordinary shares, with average effective conversion price of $3.9287 per share.

On July 13, 2023, the Company entered into a Waiver and Ratification Agreement with one of the holders of the Convertible Note. According to the agreement, the holder redeemed the full amount of $7.5 million for the Convertible Note and irrevocably waives any past, present or future claims, rights and obligations under the Convertible Note.

F-12

The Company’s derivative liabilities were as the following for the three months ended September 30, 2023 and 2022:

SCHEDULE OF DERIVATIVE LIABILITIES

  2023  2022 
  Three months ended 
  September 30, 
  2023  2022 
Derivative liabilities –Warrants $  $- 
Beginning balance  2,818,563   - 
Marked to the market  (2,550,128)  - 
Ending fair value  268,435   - 
         
Derivative liabilities – Embedded conversion feature        
Beginning balance  1,763,997   - 
Converted to ordinary shares  (339,999)  - 
Remeasurement on change of convertible price  20,645   - 
Redemption  (1,115,627)  - 
Marked to the market  (304,467)  - 
Ending fair value  24,549   - 
       - 
Total Derivative fair value at end of period $292,984  $- 

16. LEASE RIGHT-OF-USE ASSET AND LEASE LIABILITIES

 

The Company recognized right-of-use asset as well as lease liability according to the ASC 842, Leases (with the exception of short-term leases). Lease liabilities are measured at present value of the sum of remaining rental payments as of September 30, 2022,2023, with discounted rate of 4.75%4.75%. A single lease cost is recognized over the lease term on a generally straight-line basis. All cash payments of operating lease cost are classified within operating activities in the statement of cash flows.

 

The Company leases its head office. The lease period is 5 years with an option to extend the lease. The Company leases its plant and dormitory for 4.5 years with an option to extend the lease. The Company leased several floors in a commercial building for its sublease business for 316 years with an option to extend the lease.

 

The Following table summarizes the components of lease expense:

SCHEDULE OF LEASE COST

  1   2   3   4  2023 2022 2023 2022 
 Three months ended
September 30,
 Six months ended
September 30,
  Three months ended
September 30,
 Six months ended
September 30,
 
  2022   2021   2022   2021  2023 2022 2023 2022 
Operating lease cost  876,509   975,894   1,821,058   1,910,560   31,363   876,509   74,801   1,821,058 
Short-term lease cost  18,971   41,883   39,416   62,785   34,493   18,971   58,050   39,416 
Total $895,480  $1,017,777  $1,860,474  $1,973,345 
Lease Cost $65,856  $895,480  $132,851  $1,860,474 

 

The following table summarizes supplemental information related to leases:

SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

 2023 2022 2023 2022 
 Three months ended
September 30,
 Six months ended
September 30,
  Three months ended
September 30,
 Six months ended
September 30,
 
  2022   2021   2022   2021  2023 2022 2023 2022 
Cash paid for amounts included in the measurement of lease liabilities                         
Operating cash flow from operating leases $895,480  $1,017,777   1,860,474   1,973,345  $65,856  $895,480   132,851   1,860,474 
Right-of-use assets obtained in exchange for new operating leases liabilities  -   167,658   -   345,847   19,511,181   -   19,512,400   - 
Weighted average remaining lease term - Operating leases (years)  1.3   2.3   1.3   2.3   14.9   1.3   14.9   1.3 
Weighted average discount rate - Operating leases  4.75%  4.75%  4.75%  4.75%  4.90%  4.75%  4.90%  4.75%

 

F-13

The following table summarizes the maturity of operating lease liabilities:

SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITY 

  1 
Years ending September 30 Lease cost  Lease cost 
2023 $3,502,076 
2024  963,525  $1,104,618 
    
2025  1,080,821 
2026  987,236 
2027  987,236 
2028 and there after  25,877,279 
Total lease payments  4,465,601   30,037,190 
Less: Interest  (244,208)  (10,322,022)
Total $4,221,393  $19,715,168 

17. SHARE CAPITAL

The Company effected the amendment and combination to the outstanding shares of our common stock into a lesser number of outstanding shares (the “Reverse Stock Split Amendment”) on a ratio of one-for-ten, with effected date on June 26, 2023.

 

14.18. RISKS AND UNCERTAINTIES

 

(a)Economic and Political Risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.

 

The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

(b)Foreign Currency Translation

 

The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 7.1167.25 and 6.3416.87 as of September 30, 20222023 and March 31, 2022,2023, respectively. Revenue and expenses are translated at the average yearly exchange rates, which was 6.7237.004 and 6.4666.603 for the sixthree months ended September 30, 20222023 and 2021,2022, respectively. Equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to other comprehensive loss, a component of equity.

 

(c)Concentration Risks

 

The followings are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of September 30, 20222023 and March 31, 2022.2023.

SCHEDULE OF CONCENTRATION RISKS

F-15F-14

 

Garment manufacturing segment

SCHEDULE OF CONCENTRATION RISKS 

  September 30, 2022   March 31, 2022  September 30, 2023 March 31, 2023 
Customer A  89.0%  85.3%  86.3%  82.5%
Customer B  10.7%  11.4%  10.4%  9.9%
Customer C  0.3%  Nil   3.3%  3.5%

 

The high concentration as of September 30, 20222023 was mainly due to business development of a large distributor of garments. Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.

 

Logistics services segment

 

  September 30, 2022     

March 31, 2022

  September 30, 2023 March 31, 2023 
Customer A  19.1%  19.1%  21.6%  11.4%
Customer B  10.1%  3.9%  13.9%  10.2%
Customer C  9.2%  Nil%  9.9%  14.1%
Customer D  8.7%  0.1%  8.2%  6.4%
Customer E  6.5%  8.2%  5.1%  7.3%

 

Property management and subleasing segment

 

There is no account receivable for Property management and subleasing segment as of bothfor September 30, 2022 and March 31, 2022.2023.

 

Epidemic prevention supplies segment

The accounts receivable of Epidemic prevention supplies segment, as at both September 30, 2022 and March 31, 2022, was from one customer only.Concentration on customers

 

For the three months ended September 30, 2023, one customer from Logistics services segment provided more than 10% of total revenue of the Company, representing 11.0% of total revenue of the Company for the three months. For the three months ended September 30, 2022, no customer provided more than 10% of total revenue of the Company. For the six months ended September 30, 2022, one customer2023, two customers from garmentLogistics services segment provided more than 10% of total revenue of the Company, representedrepresenting 10.5%23.9% of total revenue of the Company for the sixthree months. For the three and six months ended September 30, 2021, one2022, no customer from garment segment provided more than 10% of total revenue of the Company, represented 14.0% of total revenue of the Company for the three months and 34.5% for the six months.Company.

 

Management believes that should the Company lose any one of its major customers, it was able to sell similar products to other customers.

Concentration on suppliers

 

The following tables summarized the purchases from five largest suppliers of each of the reportable segmentsegments for the three months ended September 30, 20222023 and 2021.2022.

 SCHEDULE OF PURCHASES FROM SUPPLIERS

  Three months ended  Six months ended 
  September 30,  September 30, 
   2022   2021   2022   2021 
Garment manufacturing segment  Nil%  100.0%  Nil %     99.8%
Logistics services segment  100.0%  100.0%  100.0%  90.4%
Property management and subleasing  100.0%  100.0%  100.0%  100.0%
Epidemic prevention supplies  Nil%  Nil%  Nil%  Nil%

  Three months ended  Six months ended 
  September 30,  September 30, 
  2023  2022  2023  2021 
Garment manufacturing segment Nil% Nil% Nil% Nil%
Logistics services segment  100%%  100.0%  100%%  100.0%
Property management and subleasing  100.0%  100.0%  100.0%  100.0%

 

(d)Interest Rate Risk

 

The Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the interest income generated by cash invested in cash deposits and liquid investments. As of September 30, 2022,2023, the total outstanding borrowings amounted to $134,245129,785 (RMB955,281944,255) with various interest rate from 4.84%4.3% to 6.96%4.9% p.a. (Note 10)

(e)COVID-19

The Coronavirus Disease (COVID-19) outbreak and the measures taken to contain the spread of the pandemic have created a high level of uncertainty to global economic prospects and this has impacted the Company’s operations and its financial performance in the last three quarters of the financial year and subsequent to the financial year end.

As the situation continues to evolve with significant level of uncertainty, the Company is unable to reasonably estimate the full financial impact of the COVID-19 outbreak. The Company is monitoring the situation closely and to mitigate the financial impact, it is conscientiously managing its cost by adopting an operating cost reduction strategy and conserving liquidity by working with major creditors to align repayment obligations with receivable collections.11)

 

F-16F-15

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations for the three and six months ended September 30, 20222023 and 20212022 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” “target”, “forecast” and similar expressions to identify forward-looking statements.

 

Overview

 

Our Business

 

We (Addentax Group Corp.) are a garment manufacturerNevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating companies established in the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”), our wholly owned subsidiary and logistics services provider basedits subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China. We areTherefore, our investors will not directly hold any equity interests in our operating companies. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol of “ATXG”. We classify our businesses into fourthree segments: Garmentgarment manufacturing, Logisticslogistics services, Propertyproperty management and subleasing,subleasing.

Unless the context otherwise requires, all references in this annual report to “Addentax” refer to Addentax Group Corp., a holding company, and Epidemic prevention supplies.references to “we,” “us,” “our,” the “Registrant”, the “Company,” or “our company” refer to Addentax and/or its consolidated subsidiaries. Addentax Group Corp., our Nevada holding company, is the entity in which our investors are investing.

Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”), (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (x) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (xi) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company (“DY”), (xii) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xiii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

PRC Subsidiaries” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang Clothing Co., Ltd (“YS”); (v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”); (vi) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company (“DY”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiv) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).

In February 2023, the Company disposed DY to an independent third party respectively.

WFOE” refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp.

 

Our garment manufacturing business consists of sales made principally to wholesaler located in the People’s Republic of China (“PRC”).PRC. We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and timely meet the delivery requirementrequirements for our customers. We conduct our garment manufacturing operations through threefive wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”), and Shantou Yi Bai Yi GarmentsGarment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”), which are located in the Guangdong province, China.

 

Our logisticlogistics business consists of delivery and courier services covering approximately 7986 cities in approximately seven11 provinces and two3 municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistic operations through three wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”), Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”) and Shenzhen Yingxi Tongda Logistic Co., Ltd (“TD”), which are located in the Guangdong province, China.

 

Our property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers in the garment market. We conduct our property management and subleasing operation through a wholly owned subsidiary, namely Dongguan Yingxi Daying Commercial Co., LtdLtd. (“DY”)., which is located in the Guangdong province, China.

 

Our epidemic prevention supplies business consistsIn February 2023, the Company disposed of manufacturing and distribution of epidemic prevention products and resale of epidemic prevention supplies purchased fromDY to an independent third party in both domestic and overseas markets. We conduct our manufacturingat fair value, which was also its carrying value as of the epidemic prevention products in Dongguan Yushang Clothing Co., Ltd (“YS”). We conduct the trading of epidemic prevention suppliers through Addentax Group Corp. (“ATXG”) and Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), a wholly owned subsidiary of the Company.February 28, 2023.

 

The business operations, customers and suppliers of DY were retained by the Company; therefore, the disposition of the subsidiary did not qualify as discontinued operations.

.

3

Business Objectives

 

Garment Manufacturing Business

 

We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.

 

Logistics Services Business

 

The business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide delivery and courier network in China. As of September 30, 2022,2023, we provide logistics services to over 7986 cities in approximately seven provinces and two municipalities. We expect to develop an additional 20 logistics points in existing serving cities and improve the Company’s profit in the year end of 2023.2024.

 

Property Management and Subleasing Business

 

The business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases and the Internet celebrity economy together to drive to increase the value of the stores in the area. The short-term goal for the year is to increase the occupancy rate of stores in the mall to more than 70%.

Epidemic Prevention Supplies Business

The primary objective In February 2023, the Company disposed of our epidemic prevention supplies business isDY to takean independent third party at fair value, which was also its carrying value as of February 28, 2023. In September 2023, we finished the advantageacquisition of our resource in supply chain from the garment manufacturing business segment to facilitate and maximize the production, distribution and resale of epidemic prevention supplies, in order to increase our revenue base and improve our net profit.HX.

 

Seasonality of Business

 

Our business is affected by seasonal trends, with higher levels of garment sales induring our second and third quarters and higher logistics services revenue induring our third and fourth quarters. These trends primarily result from the timing of seasonal garment manufacturing shipments and holiday periods in the logistics services segment.

 

Collection Policy

 

Garment manufacturing business

 

For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.

Logistics services business

 

For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.

 

Property management and subleasing business

 

For property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.

 

4

Epidemic prevention supplies business

 

For Epidemic prevention supplies business, we generally receive payment from the customers within 30 days following the delivery of finished goods. We would also give our long-term customers with a 12 months long credit term policy to maintain a good business relationship.

4

Economic Uncertainty

 

Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.

 

Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.

 

Summary of Critical Accounting Policies

 

We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.

 

Estimates and Assumptions

 

We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.

 

Revenue Recognition

 

Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:

 

 (i)identification of the promised goods and services in the contract;
   
 (ii)determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
   
 (iii)measurement of the transaction price, including the constraint on variable consideration;
   
 (iv)allocation of the transaction price to the performance obligations; and
   
 (v)recognition of revenue when (or as) the Company satisfies each performance obligation.

 

5

 

The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

 

For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.

 

Leases

 

Lessee

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Lessor

 

As a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.

 

Recently issued accounting pronouncements

 

In JuneSeptember 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. This standard will be effective for the Company on April 1, 2023. The Company is currently evaluating the impact the adoption of this ASU will have on its consolidated financial statements.

 

Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.

The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements.

 

Results of Operations for the three months ended September 30, 20222023 and 20212022

 

The following tables summarize our results of operations for the three months ended September 30, 20222023 and 2021.2022. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

 

  Three Months Ended September 30,  Changes in 2022 
  2022  2021  compared to 2021 
  (In U.S. dollars, except for percentages)    
Revenue $2,144,019   100.0% $2,757,832   100% $(613,813)  (22.3)%
Cost of revenues  (1,578,858)  (73.6)%  (2,287,407)  (82.9)%  708,549   31.0%
Gross profit  565,161   26.4%  470,425   17.1%  94,736   20.1%
Operating expenses  (495,009)  (23.1)%  (508,688)  (18.4)%  13,679   (2.7)%
Income from operations  70,152   3.3%  (38,263)  (1.4)%  108.415   (283.3)%
Other income, net  22,973   1.1%  75,764   2.7%  (52,791)  (69.7)%
Net finance cost  (447)  (0.0)%  (521)  (0.0)%  74   (14.2)%
Income tax expense  (9,461)  (0.4)%  (4,959)  (0.2)%  (4,502)  90.8%
Net income (loss) $83,217  3.9% $32,021  1.2% $51,196   159.9%

  

Three Months Ended

September 30,

  Changes in 2023 
  2023  2022  compared to 2022 
  (In U.S. dollars, except for percentages)    
Revenue $1,335,314   100.0% $2,144,019   100% $(808,705)  (37.7)%
Cost of revenues  (932,427)  (69.8)%  (1,578,858)  (73.6)%  646,431   40.9%
Gross profit  402,887   30.2%  565,161   26.4%  (162,274)  (28.7)%
Operating expenses  (707,819)  (53.0)%  (495,009)  (23.1)%  (212,810)  (43.0)%
(Loss) Income from operations  (304,932)  (22.8)%  70,152   3.3%  (375,084)  534.7%
Other income, net  (581,900)  (43.6)%  22,973   1.1%  (604,873)  (2633)%
Fair value gain  2,854,595  213.8%  -   -   2,854,595     
Net finance cost  (602,126)  (45.1)%  (447)  (0.0)%  (601,679)  27230.6%
Income tax expense  (3,237)  (0.2)%  (9,461)  (0.4)%  6,224   65.8%
Net (loss) income $1,362,400   102.0% $83,217   3.9% $1,279,183   1537.2%

 

Revenue

 

Total revenue for the three months ended September 30, 20222023 decreased by approximately $0.6$0.8 million, or 22.3%37.7%, as compared with the three months ended September 30, 2021.2022. The decrease was mainly due to athe decrease of approximately $0.4 million in garment manufacturing, a decrease of approximately $0.1 million in logistics services business, and a decrease of approximately $0.1$0.9 million in property management and subleasing business and $0.1 million increase in garment manufacturing business.

 

There was nearly no revenueRevenue generated from our garment manufacturing business for the three months ended September 30, 2022. The revenue generated from the segment was $0.4contributed approximately $0.1 million or approximately 14.3%,6.8% of our total revenue for the three months ended September 30, 2021. The decrease of2023. Revenue generated from garment manufacturing business contributed approximately $0.4 million or 14.3% of our total revenue for the three months ended September 30, 2022, respectively. The low level of sales was mainly due to factory facilities renewal and repair, remaining factories cannot provide as muchthe same capacity as previously. We estimate the capacity will appear to recover inat the thirdlast quarter of FY2023.the fiscal year ending 2024.

 

6

 

Revenue generated from our logistics services business contributed approximately $1.2 million or 57.0%,88.8% of our total revenue for the three months ended September 30, 2022.2023. Revenue generated from our logistic business contributed approximately $1.3$1.2 million or 47.8%,57.0% of our total revenue for the three months ended September 30, 2021.2022.

 

Revenue generated from our property management and subleasing business contributed approximately $0.9was $0.06 million or 42.9%,4.3% of our total revenue for the three months ended September 30, 2022.2023. The revenue from this business segment was $1.0$0.9 million or 38.0%,42.9% of our total revenue of this business for the three months ended September 30, 2021.

There was only $1,299 generated from our epidemic prevention supplies business for the three months ended September 30, 2022 because no other orders were obtained in the quarter. The Company accepted sales orders very cautiously to make sure the sales orders can be matched with stable suppliers to secure profitability of each order. There was no revenue generated from this business for the three months ended September 30, 2021.2022.

 

Cost of revenue

 

 Three months ended September 30, Increase (decrease) in  

Three months ended

September 30,

  Increase
(decrease) in
 
 2022 2021 2022 compared  to 2021  2023  2022  2023 compared
to 2022
 
 (In U.S. dollars, except for percentages)    (In U.S. dollars, except for percentages)      
Net revenue for garment manufacturing $861   100.0% $393,391   100% $(392,530)  (99.8)% $91,218   100.0% $861   100% $90,357   10494.4%
Raw materials  -   -%  269,258   68.4%  (263,580)  (100.0)%  26,377   28.9%  -   -%  26,377   100.0%
Labor  779   90.5%  86,044   21.9%  (85,265)  (99.1)%  46,404   50.9%  779   90.5%  45,625   5856.9%
Other and Overhead  584   67.8%  6,420   0.5%  (5,836)  (90.9)%  2,670   2.9%  584   67.8%  2,086   357.2%
Total cost of revenue for garment manufacturing  1,363   158.3%  361,722   91.9%  (360,359)  (99.6)%  75,451   82.7%  1,363   158.3%  74,088   5435.7%
Gross profit (loss) for garment manufacturing  (502)  (58.3)%  31,670   8.1%  (32,171)  (101.6)%  15,767   17.3%  (502)  (58.3)%  16,269   3240.8%
                                                
Net revenue for logistics services  1,221,658   100.0%  1,317,360   100.0%  (95,702)  (7.3)%  1,186,033   100.0%  1,221,658   100.0%  (35,625)  (2.9)%
Fuel, toll and other cost of logistics services  665,401   54.4%  448,355   34.1%  217,046   48.4%  513,789   43.3%  665,401   54.4%  (151,612)  (22.8)%
Subcontracting fees  196,105   16.1%  539,417   40.9%  (343,312)  (63.6)%  338,577   28.6%  196,105   16.1%  142,472   72.7%
Total cost of revenue for logistics services  861,506   70.5%  987,772   75.0%  (126,266)  (12.8)%  852,366   71.9%  861,506   70.5%  (9,140)  (1.1)%
Gross Profit for logistics services  360,152   29.5%  329,588   25.0%  30,564   9.3%  333,667   28.1%  360,152   29.5%  (26,485)  (7.4)%
                                                
Net revenue for property management and subleasing  920,201   100.0%  1,047,081   100.0%  (126,880)  (12.1)%  58,063   100.0%  920,201   100.0%  (862,138)  (93.7)%
Total cost of revenue for property management and subleasing  713,868   77.6%  937,915   89.6%  (224,047)  (23.9)%  4,610   7.9%  713,868   77.6%  (709,258)  (99.4)%
Gross Profit for property management and subleasing  206,333   22.4%  109,165   10.4%  97,168   89.0%  53,453   92.1%  206,333   22.4%  (152,880)  (74.1)%
                                                
Net revenue for epidemic prevention supplies $1,299   100.0% $-       1,299      $-   0% $1,299   100.0%  (1,299)  (100.0)%
Merchandise/Finished goods/Raw materials  2,120   163.2%  -       2,120     
Other and Overhead  -   0%  2,120   163.2%  (2,120)  (100.0)%
Total cost of revenue for epidemic prevention supplies  2,120   163.2%  -       2,120       -   0%  2,120   163.2%  (2,120)  (100.0)%
Gross (loss) income for epidemic prevention supplies  (821)  (63.2)%  -       (821)      -   0%  (821)  (63.2)%  821   100.0%
Total cost of revenue $1,578,858   73.6% $2,287,407   82.9% $(708,549)  (31.0)% $932,427   69.8% $1,578,858   73.6% $(646,431)  57.7%
Gross profit $565,161   26.4% $470,425   17.1% $94,736   20.1% $402,887   30.2% $565,161   26.4% $(162,274)  (48.1)%

7

 

For our garment manufacturing business, we purchasedpurchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.

 

Raw material costs for our garment manufacturing business was nil inapproximately 28.9% of our total garment manufacturing business revenue for the three months ended September 30, 2022,2023, as compared with approximately $0.3 million   innil for the three months ended September 30, 2021.2022.

 

Labor costs for our garment manufacturing business was approximately 90.5%50.9% of our total garment manufacturing business revenue infor the three months ended September 30, 2022,2023, as compared with approximately 21.9% in90.5% for the three months ended September 30, 2021. The increase was mainly due to the rising wages in the PRC.2022.

 

Overhead and other expenses for our garment manufacturing business accounted for approximately 67.8%2.9% of our total garment business revenue for the three months ended September 30, 2022,2023, as compared with approximately 0.5%67.8% of total garment business revenue for the three months ended September 30, 2021.2022.

 

For our logistic business, we outsource some of theour business to our contractors. The Company relied on a few subcontractors, in which the subcontracting fees to our largest contractor represented approximately 26.7%35.1% and 35.6%26.7% of total cost of revenues for our service segment for the three months ended September 30, 20222023 and 2021,2022, respectively. The decreaseincrease was mainly dueattributed to oura decrease usage of our own logistics more thanas compared to the subcontractors duringafter the COVID-19 epidemic. We have not experienced any disputesdispute with our subcontractors and we believe we maintain good relationships with our contract logistics services provider.

 

Fuel, toll and other costs for our service business for the three months ended September 30, 2022 were2023 was approximately $0.7$0.5 million as compared with $0.4$0.7 million for the three months ended September 30, 2021.2022. Fuel, toll and other costs for our service business accounted for approximately 54.4%43.3% of our total service revenue for the three months ended September 30, 2022,2023, as compared with approximately 34.1%54.4% for the three months ended September 30, 2021.2022. The increasedecrease was primarily attributable to a decrease in the usean increase of usage of subcontractors underafter the COVID-19 epidemic circumstance.epidemic.

 

Subcontracting fees for our service business for the three months ended September 30, 2022 decreased2023 increased significantly by approximately 63.6%72.7% to approximately $0.2$0.3 million from $0.5$0.2 million for the three months ended September 30, 2021.2022. Subcontracting fees accounted for approximately 16.1%28.6% and 40.9%16.1% of our total service business revenue in the three months ended September 30, 20222023 and 2021,2022, respectively. The decreaseincrease was primarily dueattributable to a decrease usage of our own logistics as compared to the Company used less subcontractors underafter the COVID-19 epidemic circumstance.epidemic.

 

8

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.

For epidemic prevention supplies business, we have trading The Company disposed of DY in February 2023 and own production segments. The cost ofacquired HX in September 2023. Therefore, there was minor revenue was predominatelyfrom this segment in the cost of merchandise and cost of our own products.quarter.

 

Gross profit

 

Garment manufacturing business gross lossprofit for the three months ended September 30, 20222023 was approximately $502,$15.8 thousand, as compared with a gross profitloss of approximately $31,670$0.5 thousand for the three months ended September 30, 2021.2022. Gross lossprofit accounted for -58.3%approximately 17.3% of our total Garmentgarment manufacturing business revenue for the three months ended September 30, 2022, as compared with a gross profit of 8.1% for the three months ended September 30, 2021.2023.

 

Gross profit in our logistics services business for the three months ended September 30, 20222023 was approximately $0.4 million$333,700   and gross margin was 29.5%28.1%. Gross profit in our logistics services business for the three months ended September 30, 20212022 was approximately $0.3 million$360,200    and gross margin was 25.0%29.5%. The increasedecrease of gross profit marginratio was mainly attributable to a decrease of operating expenses due to replacement of old vehicles and shifting our strategic focus on high margin customers.because.

 

Gross profit in our property management and subleasing business for the three months ended September 30, 20222023 was approximately $0.2 million, or 22.4% of our total property management and subleasing business revenue.$53,500  . It was approximately $0.1 million,$206,300  , or 10.4%22.4% margin for the three months ended September 30, 2021.2022.

 

  

Three months ended

September 30,

  Increase
(decrease) in
 
  2023  2022  2023 compared
to 2022
 
  (In U.S. dollars, except for percentages)       
Gross profit $402,887   100% $565,161   100%  (162,274)  (28.7)%
Operating expenses:                        
Selling expenses  (37,212)  (9.2)%  (30,002)  (5.3)%  (7,210)  (24.0)%
General and administrative expenses  (670,607)  (166.5)%  (465,007)  (82.3)%  (205,600)  (44.2)%
Total $(707,819)  (175.7)% $(495,009)  (87.6)%  (212,810)  (43.0)%
(Loss) Income from operations $(304,932)  (75.7)% $70,152   12.4%  (375,084)  (534.7)%

  Three months ended September 30,  Increase (decrease) in 
  2022  2021  2022 compared to 2021 
  (In U.S. dollars, except for percentages)    
Gross profit $565,161   100% $470,425   100%  94,736   20.1%
Operating expenses:                        
Selling expenses  (30,002)  (5.3)%  (45,802)  (9.7)%  15,800   34.5%
General and administrative expenses  (465,007)  (82.3)%  (462,886)  (98.4)%  (2,121)  (0.5)%
Total $(495,009)  (87.6)% $(508,688)  (108.1)%  13,679   2.7%
Income from operations $70,152   12.4% $(38,263)  (8.1)%  108,415   283.3%

Selling, General and administrative expenses

 

Our selling expenses were mainly incurred for our property management and subleasing business. It was $37,200 and approximately $0.03 million and $0.07 million$30,000 for the three months ended September 30, 20222023 and 2021,2022, respectively. Selling expenses consistconsisted primarily of advertisement, local transportation, unloading charges and product inspection charges.

 

Our general and administrative expenses in our Garmentgarment manufacturing business segment for the three months ended September 30, 2023 and 2022 was approximately $34,400 and 2021 was both approximately $0.03 million.$27,700, respectively. Our general and administrative expenses in our logistics services segment for the three months ended September 30, 2023 and 2022 was approximately $160,700 and 2021 was both approximately $0.2 million.$207,800, respectively. The general and administrative expenses in our property management and subleasing business remained stable atwas approximately $0.09 millionnil and $86,700 for the three months ended September 30, 20222023 and 2021. Our general and administrative expenses in our epidemic prevention supplies segment was both nil for the three months ended September 30, 2022, and 2021, respectively. Our general and administrative expenses in our corporate office for the three months ended September 30, 2023 and 2022 was approximately $475,600 and 2021 remained stable at approximately $0.1 million.$142,800, respectively. General and administrative expenses consistconsisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.revenues  .

 

9

 

Total general and administrative expenses for the three months ended September 30, 20222023 increased by approximately 0.5%44.2% to approximately $0.47 million$670,600 from $0.46 million$465,000 for the three months ended September 30, 2021.2022.

 

(Loss) Income (Loss) from operations

 

Income (loss)Loss from operations for the three months ended September 30, 2023 was approximately $304,900, while income from operations for the three months ended September 30, 2022 and 2021 was approximately $0.07 million and ($0.04) million, respectively. (Loss) Income$70,200. Loss from operations of approximately ($28,088)$19,000 and $1,119    was attributed from our garment manufacturing segment$28,100 for the three months ended September 30, 20222023 and 2021,2022, respectively. Income from operations of approximately $0.15 million$172,300 thousand and $0.1 million$152,400 thousand was attributed from our logistics services segment for the three months ended September 30, 2023 and 2022, and 2021, respectively. IncomeLoss from operations of approximately $0.09 million$13,400 and $0.02 millionincome from operations of $89,600 for the three months ended September 30, 2023 and 2022 was attributed from our property management and subleasing business, respectively. We incurred expenses from operations in corporate office of approximately $444,900 and $143,800 for the three months ended September 30, 2023 and 2022, and 2021, respectively. There was a lossThe increase of approximately $974 and nil from operations attributed from our epidemic prevention supplies segment for the three months ended September 30, 2022 and 2021, respectively. We incurred a loss from operations in corporate office of approximately $0.1 million and $0.1 million for both the three months ended September 30, 2022 and 2021. The lossexpenses from our corporate office was mainly due to increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.

 

Income Tax Expenses

 

Income tax expense for the three months ended September 30, 20222023 and 20212022 was approximately $0.009 million$3,200 and $0.005 million,$9,500, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes.

 

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong havehas been made as Yingxi HK had no taxable income for the three months ended September 30, 20222023 and 2021.2022.

 

QYTG and YX were incorporated in the PRC and isare subject to the PRC Enterprise Income Tax (“EIT”)(EIT) rate is 25%. No provision for income taxes in the PRC havehas been made as QYTG and YX had no taxable income for the three months ended September 30, 20222023 and 2021.2022.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2022.2023. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.

 

The Company’s parent entity, Addentax Group Corp. is a U.SU.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States havehas been made as Addentax Group Corp. had no United States taxable income for the three months ended September 30, 20222023 and 2021.2022.

 

Net Income (Loss)

 

We incurred net income of approximately $0.08 million and $0.03$1.4 million for the three months ended September 30, 20222023 and 2021, respectively.a net income of approximately $0.08 million for the three months ended September 30, 2022. Our basic and diluted earnings per share were $0.00$0.37 and $0.00 for the three months ended September 30, 20222023 and 2021,2022, respectively.

 

10

 

Results of Operations for the six months ended September 30, 20222023 and 20212022

 

The following tables summarize our results of operations for the six months ended September 30, 20222023 and 2021.2022. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.

 

 Six months Ended September 30, Changes in 2022  

Six Months Ended

September 30,

  Changes in 2023 
 2022 2021 compared to 2021  2023  2022  compared to 2022 
 (In U.S. dollars, except for percentages)       (In U.S. dollars, except for percentages)    
Revenue $4,530,403   100.0% $7,044,263 100.0% $(2,513,860) (35.7)% $2,387,820   100%% $4,530,403   100.0% $(2,142,583)  (47.3)%
Cost of revenues  (3,508,558)  (77.4)%  (5,990,433)  (85.0)% 2,481,875 41.4%  (1,748,024)  (73.2)%  (3,508,558)  (77.4)%  1,760534   50.2%
Gross profit 1,021,845 22.6% 1,053,830 15.0% (31,985) (3.0)%  639,796   26.8%  1,021,845   22.6%  (382,049)  (37.4)%
Operating expenses  (905,591)  (20.0)%  (1,015,393)  (14.4)% 109,802 10.8%  (1,205,677)  (50.5)%  (905,591)  (20.0)%  (300,086   (33.1)%
Income from operations 116,254 2.6% 38,437 0.6% 77,817 (202.5)%
(Loss) Income from operations  (565,881)  (23.7)%  116,254   2.6%  (682,135)  (586.8)%
Other income, net 74,056 1.6% 89,001 1.3% (14,945) (16.8)%  (469,414)  (19.7)%  74,056   1.6%  (543,470)  (733.9)%
Fair value gain  1,566,592   71.5%  -   -   1,566,592   - 
Net finance cost 333 (0.0)% (786) (0.0)% 1,119 142.4%  (1,893,117)  (79.3)%  333   (0.0)%  (1,893,450)  40505.4%
Income tax expense  (10,755)  (0.2)%  (15,684)  (0.2)% 4,929 31.4%  (4,501)  (0.2)%  (10,755)  (0.2)%  6,254   58.1%
Net income $179,888  4.0% $110,968  1.6% $68,920 62.1%
Net (loss) income $(1,366,321)  (51.4)% $179,888   4.0% $(1,546,209)  (859.5)%

 

Revenue

 

Total revenue for the six months ended September 30, 20222023 decreased by approximately $2.5$2.1 million, or 35.7%47.3%, as compared with the six months ended September 30, 2021.2022. The decrease was mainly due to the significantincrease of $0.1 million in garment manufacturing business, the decrease of Garment Manufacturing Business.$0.4 million in logistics services and $1.8 million in property management and subleasing business.

 

LossesRevenue generated from our garment manufacturing business contributed approximately $0.1 million or 6.1% of our total revenue for the six months ended September 30, 2023. Revenue generated from garment manufacturing business contributed approximately $0.04 million (0.9%) and $2.5 million (35.0%)or 0.9% of our total lossesrevenue for the six months ended September 30, 2022, and 2021, respectively. The decreaselow level of sales was mainly due to factory facilities renewal and repair, remaining factories cannot provide as muchthe same capacity as previously. We estimate the capacity will appear to recover in the thirdat last quarter of FY2023.for the fiscal year ending 2024.

 

11

 

Revenue generated from our logistics services business contributed approximately $2.6$2.2 million or 57.7%,91.5% of our total revenue for the six months ended September 30, 2022.2023. Revenue generated from our logistic business contributed approximately $2.4$2.6 million or 34.4%,57.7% of our total revenue for the six months ended September 30, 2021. The increase of $0.2 million was due to XKJ’s sales were $0.3 million higher than the six months ended September 30, 2021.2022.

 

Revenue generated from our property management and subleasing business contributed approximately $1.9was $0.06 million or 41.4%, of our total revenue for the six months ended September 30, 2022. Revenue generated2023. The revenue from our property management and subleasingthis business contributed approximately $2.2segment was $1.9 million or 30.6%,41.4% of our total revenue for the six months ended September 30, 2021.

There was only a minor sale of $1,540 of epidemic prevention supplies products for the six months ended September 30, 2022. There was no revenue generated from our epidemic prevention suppliesthis business for the six months ended September 30, 2021 because no profitable orders were obtained in the quarter. The Company accepted sales orders very cautiously to ensure the sales orders can be matched with stable suppliers to secure profitability of each order.2022.

 

Cost of revenue

 

 Six months ended September 30, Increase (decrease) in  

Six months ended

September 30,

  Increase
(decrease) in
 
 2022 2021 2022 compared to 2021  2023  2022  2023 compared
to 2022
 
 (In U.S. dollars, except for percentages)    (In U.S. dollars, except for percentages)      
Net revenue for garment manufacturing $41,287   100.0% $2,462,532   100.0% $(2,421,245)  (98.3)% $145,091   100.0% $41,287   100.0% $103,804   251.4%
Raw materials  27,551   66.7%  1,710,591   69.5%  (1,683,040)  (98.4)%  25,950   17.9%  27,551   66.7%  (1,601)  (5.8)%
Labor  9,268   22.4%  529,335   21.5%  (520,067)  (98.2)%  93,140   64.2%  9,268   22.4%  83,872   905.0%
Other and Overhead  1,619   3.9%  16,818   0.7%  (15,199)  (90.4)%  2,681   1.8%  1,619   3.9%  1,062   65.6%
Total cost of revenue for garment manufacturing  38,438   93.1%  2,256,744   91.6%  (2,218,306)  (98.3)%  121,771   83.9%  38,438   93.1%  83,333   216.8%
Gross profit for garment manufacturing  2,849   6.9%  205,789   8.4%  (202,940)  (98.6)%  23,320   16.1%  2,849   6.9%  20,471   718.5%
                                                
Net revenue for logistics services  2,612,540   100.0%  2,425,402   100.0%  187,138   7.7%  2,184,666   100.0%  2,612,540   100.0%  (427,874)  (16.4)%
Fuel, toll and other cost of logistics services  1,267,987   48.5%  841,505   34.7%  426,482   50.7%  1,001,219   45.8%  1,267,986   48.5%  (266,767)  (21.0)%
Subcontracting fees  637,301   24.4%  1,026,138   42.3%  (388,837)  (37.9)%  620,424   28.4%  637,301   24.4%  (16,877)  (2.6)%
Total cost of revenue for logistics services  1,905,288   72.9%  1,867,643   77.0%  37,645   2.0%  1,621,643   74.2%  1,905,287   72.9%  (283,644)  (14.9)%
Gross Profit for logistics services  707,253   27.1%  557,758   23.0%  149,495   26.8%  563,023   25.8%  707,253   27.1%  (144,230)  (20.4)%
                                                
Net revenue for property management and subleasing  1,875,036   100.0%  2,156,329   100.0   (281,293)  (13.0)%  58,063   100.0%  1,875,036   100.0%  (1,816,973)  (96.9)%
Total cost of revenue for property management and subleasing  1,562,318   83.3%  1,864,557   86.5   (302,239)  (16.2)%  4,610   7.9%  1,562,318   83.3%  (1,557,708)  (99.7)%
Gross Profit for property management and subleasing  312,718   16.7%  291,771   13.5   20,947   7.2%  53,453   92.1%  312,718   16.7%  (259,265)  (82.9)%
                                                
Net revenue for epidemic prevention supplies $1,540   100.0% $-   %   1,540      $-   -  $1,540   100.0%  (1,540)  (100.0)%
Merchandise/Finished goods/Raw materials  2,514   163.2%  -   %   2,514     
Other and Overhead  -   -   2,514   163.2%  (2,514)  (100.0)%
Total cost of revenue for epidemic prevention supplies  2,514   163.2%  -   %   2,514       -   -   2,514   163.2%  (2,514)  (100.0)%
Gross loss for epidemic prevention supplies  (974)  (63.2)%  -   %   (974)    
Gross (loss) income for epidemic prevention supplies  -   -   (974)  (63.2)%  974   100.0%
Total cost of revenue $3,508,558   77.6% $5,990,433   85.0% $(2,481,875)  (41.4)% $1,748,024   73.2% $3,508,558   77.6% $1,760,534   50.2%
Gross profit $1,021,845   22.4% $1,053,830   15.0% $(31,985)  (3.0)% $639,796   26.8% $1,021,845   22.4% $(382,049)  (37.4)%

12

 

For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.

 

Raw material costs for our garment manufacturing business were approximately66.7%was approximately 17.9% of our total garment manufacturing business revenue infor the six months ended September 30, 2022,2023, as compared with 69.5% in66.7% for the six months ended September 30, 2021.2022. The decrease in percentages was mainly due to the decrease of the average purchase cost of the raw materials.to.

 

Labor costs for our garment manufacturing business werewas approximately 22.4%64.2% of our total garment manufacturing business revenue infor the six months ended September 30, 2022,2023, as compared with 21.5% in22.4% for the six months ended September 30, 2021.2022. The increase was mainly due to the rising wages in the PRC.to.  

 

Overhead and other expenses for our garment manufacturing business accounted for approximately 3.9%1.8% of our total garment business revenue for the six months ended September 30, 2022,2023, as compared with 0.7%3.9% of total garment business revenue for the six months ended September 30, 2021.2022.

 

For our logistic business, we outsourcedoutsource some of theour business to our contractors. The Company relied on a few subcontractors, in which the subcontracting fees to our largest subcontractorcontractor represented approximately 24.4%36.1% and 18.8%24.4% of total cost of revenues for our service segment for the six months ended September 30, 20222023 and 2021,2022, respectively. The percentage decreased dueincrease was attributed to thea decrease usage of our own logistics more than usage ofas compared to the subcontractors underafter the COVID-19 epidemic. We have not experienced any disputes with our subcontractors and we believe we maintain good relationships with our contract logistics services providers.provider.

 

Fuel, toll and other costs for our service business for the six months ended September 30, 2022 were2023 was approximately $1.3$1.0 million as compared with $0.8$1.3 million for the six months ended September 30, 2021.2022. Fuel, toll and other costs for our service business accounted for approximately 48.5%45.8% of our total service revenue for the six months ended September 30, 2022,2023, as compared with 34.7%48.5% for the six months ended September 30, 2021.2022. The increasedecrease was primarily attributable to decreasean increase of useusage of subcontractors underafter the epidemic circumstance.COVID-19 epidemic.

 

Subcontracting fees for our service business for the six months ended September 30, 20222023 decreased approximately 37.9%2.6% to approximately $0.6$0.62 million from $1.0$0.64 million for the six months ended September 30, 2021.2022. Subcontracting fees accounted for approximately28.4% and 24.4% and 42.3% of our total service business revenue in the six months ended September 30, 2023 and 2022, and 2021, respectively. This decreaseThe increase was primarily becauseattributable a decrease usage of our own logistics as compared to the Company used less subcontractors underafter the epidemic circumstance.COVID-19 epidemic.

 

13

 

For property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.

For epidemic prevention supplies business, we have trading The Company disposed of DY in February 2023 and own production. The cost ofacquired HX in September 2023. Therefore, there was no revenue included cost of merchandise and cost of our own products.from this segment in the quarter.

 

Gross profit

 

Garment manufacturing business generated a gross profit of approximately $2,849 for the six months ended September 30, 2022. There was approximately $0.2 million gross profit for the six months ended September 30, 2021.2023 was approximately $23,300, as compared with approximately $2,800 for the six months ended September 30, 2022. Gross profit accounted for 6.9%16.1% of our total Garmentgarment manufacturing business revenue for the six months ended September 30, 2022,2023, as compared with a gross profit of 8.4%to 6.9% for the six months ended September 30, 2021.2022.

 

Gross profit in our logistics services business for the six months ended September 30, 20222023 was approximately $0.7 million$563,000 and gross margin was 27.1%25.8%. Gross profit in our logistics services business for the six months ended September 30, 20212022 was approximately $0.6 million$707,300 and gross margin was 23.0%27.1%. The increasedecrease of gross profit ratio was mainly attributable to a decrease of subcontracting fees under the COVID-19 epidemic circumstances and a decrease of operating expenses due to replacement of old vehicles and shifting our strategic focus on high margin customers.because.

 

Gross profit in our property management and subleasing business for the six months ended September 30, 2022 and 2021was both2023 was $53,500. It was approximately $0.3 million. It accounted for approximately$312,700, or 16.7% and 13.5% of our total property management and subleasing business revenue for the six months ended September 30, 2022 and 2021, respectively.2022.

 

 Six months ended September 30,  

Increase

(decrease) in

  

Six months ended

September 30,

  Increase
(decrease) in
 
 2022 2021 2022 compared to 2021  2023  2022  2023 compared
to 2022
 
 (In U.S. dollars, except for percentages)       (In U.S. dollars, except for percentages)      
Gross profit $1,021,845 100% $1,053,830 100% (31,985) (3.0)% $639,796   100.0% $1,021,845   100.0%  (382,049)  (37.4)%
Operating expenses:                                     
Selling expenses (35,644) (3.5)% (92,192) (8.7)% 56,548 61.3%  (37,212)  (1.6)%  (35,644)  (3.5)%  (1,568)  (4.4)%
General and administrative expenses  (869,947)  (85.7)%  (923,201)  (87.6)% 53,254 5.8%  (1,168,465)  (48.9)%  (869,947)  (85.7)%  (298,518)  (34.3)%
Total $(905,591) (89.2)% $(1,015,393) (96.4)% 109,802 10.8% $(1,205,677)  (50.5)% $(905,591)  (89.2)%  (300,086)  (33.1)%
Income from operations $116,254  10.8% $38,437  3.6% 77,817 202.5%
(Loss) Income from operations $(565,881)  (23.7)% $116,254   10.8%  (682,135)  (586.8)%

 

Selling, General and administrative expenses

 

Our selling expenses inwere mainly incurred for our Garment manufacturing business segmentproperty management and subleasing business. It was $37,200 and approximately $35,600 for the six months ended September 30, 20222023 and 2021 was nil and approximately $0.001   million, respectively. Our selling expenses in our logistics services segment was nil for the six months ended September 30, 2022, and 2021, respectively. Selling expenses in our property management and subleasing business was $0.04 million and $0.09 million for the six months ended September 30, 2022 and 2021, respectively. Selling expenses in our epidemic prevention supplies segment was nil for both the six months ended September 30, 2021 and 2020. Selling expenses consistconsisted primarily of advertisement, local transportation, unloading charges and product inspection charges. Total selling expenses for the six months ended September 30, 2022 decreased approximately 61.3% to $0.04 million from $0.09 million for the six months ended September 30, 2021.

 

Our general and administrative expenses in our Garmentgarment manufacturing business segment was approximately $0.06 million and $0.08 million for the six months ended September 30, 2023 and 2022 was approximately $64,100 and 2021,$59,600, respectively. Our general and administrative expenses in our logistics services segment for the six months ended September 30, 2023 and 2022 was approximately $388,100 and 2021 was both approximately $0.4 million.$434,800, respectively. The general and administrative expenses in our property management and subleasing business was approximately $0.2 millionnil and $153,400 for both the six months ended September 30, 2023 and 2022, and 2021. Our general and administrative expenses in our epidemic prevention supplies segment was nil for both the six months ended September 30, 2022 and 2021.respectively. Our general and administrative expenses in our corporate office for the six months ended September 30, 2023 and 2022 was approximately $716,300 and 2021 was both approximately $0.2 million.$222,200, respectively. General and administrative expenses consistconsisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.

 

14

 

Total general and administrative expenses for the six months ended September 30, 2022 was nearly the same as that for the six months ended September 30, 2021.

Income (loss)2023 increased by approximately 34.3% to $1.2 million from operations

Income from operations was approximately $0.1 million and $0.04$0.9 million for the six months ended September 30, 2022.

(Loss) Income from operations

Loss from operations for the six months ended September 30, 2023 was approximately $565,900, while income from operations for the six months ended September 30, 2022 and 2021, respectively.was $116,300. Loss from operations of approximately $0.06 million$41,100 and $56,700 for the six months ended September 30, 2023 and 2022 was attributed from our garment manufacturing segment, for the six months ended September 30, 2022.respectively. Income from operations of approximately $0.1 million was attributed from our garment manufacturing segment for the six months ended September 30, 2021. Income from operations of approximately $0.3 million$174,200 and $0.1 million$272,400 was attributed from our logistics services segment for the six months ended September 30, 2023 and 2022, and 2021, respectively. Our property management and subleasing business segment generated approximately $0.1 million incomeLoss from operations of approximately $13,400 and approximately $0.03 million loss from operationsincome of $123,700 for the six months ended September 30, 20222023 and 2021, respectively. Loss from operations of $974    and nil2022 was attributed from our epidemic prevention supplies segmentproperty management and subleasing business, respectively. We incurred expenses from operations in corporate office of approximately $685,600 and $223,100 for the six months ended September 30, 2023 and 2022, and 2021, respectively. We incurred a loss from operations in corporate officeThe increase of approximately $0.2 million for both the six months ended September 30, 2022 and 2021. The lossexpenses from our corporate office was mainly due to an increase in legal and professional fees to comply with the SEC accounting, disclosure and reporting requirements.

 

Income Tax Expenses

 

Income tax expense for the six months ended September 30, 20222023 and 20212022 was approximately $10,755$4,500 and $15,684,$10,800, respectively. The Company operates in the PRC and files tax returns in the PRC jurisdictions.

 

Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, and is not subject to income taxes.

 

Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong havehas been made as Yingxi HK had no taxable income for the six months ended September 30, 20222023 and 2021.2022.

 

QYTG and YX were incorporated in the PRC and isare subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes in the PRC havehas been made as QYTG and YX had no taxable income for the six months ended September 30, 20222023 and 2021.2022.

 

The Company is governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to progressive EIT rates from 5% to 15% in 2022.2023. The preferential tax rates will be expired at end of year 2022 and the EIT rate will be 25% from year 2023.

 

The Company’s parent entity, Addentax Group Corp. is a U.SU.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States havehas been made as Addentax aGroupGroup Corp. had no United States taxable income for the six months ended September 30, 20222023 and 2021.2022.

 

Net Income (Loss)

 

We incurred a net incomeloss of approximately $0.2 million and $0.1$1.4 million for the six months ended September 30, 20222023 and 2021, respectively.a net income of approximately $0.2 million for the six months ended September 30, 2022. Our basic and diluted earnings per share were $0.01($0.37) and $0.00 for the six months ended September 30, 20222023 and 2021,2022, respectively.

Summary of cash flows

 

Summary cash flows information for the six months ended September 30, 20222023 and 20212022 is as follow:

 

  

Six months ended

September 30,

 
  2023  2022 
  (In U.S. dollars) 
Net cash used in operating activities $(1,579,486) $(1,526,530)
Net cash used in investing activities $(5,274) $(17,500,000)
Net cash provided by financing activities $2,698,435  $19,649,438 

  Six months ended September 30, 
  2022  2021 
   (In U.S. dollars) 

Net cash (used in) provided by operating activities

 $(1,526,530) $150,482  

Net cash used in investing activities

 $(17,500,000) $(142,922)

Net cash provided by (used in) financing activities

 $19,649,438  $(1,138,547)

Net cash used in operating activities in the six months ended September 30, 2023 was nearly the same as that of the three months ended September 30, 2022.

 

Net cash provided by operatingused in investing activities in the six months ended September 30, 2023 was for purchase of property and equipment. Net cash used in investing activities in the six months ended September 30, 2022 was approximately $1.7 million less than that of the six months ended September 30, 2021. The decrease mainly because the movement of operating assets and liabilities of the six months ended September 30, 2022 resultedfor investment in cash outflow of approximately $1.9 million, while the movement of operating assets and liabilities of the six months ended September 30, 2021 resulted in cash inflow of approximately $0.5 million. We will continue to improve our operating cash flow by closely monitoring the timely collection of accounts and other receivables. We generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon customers’ order.

Net cash used in investing activities for the six months ended September 30, 2022 was approximately $17.5 million, approximately $17.4 million more than that of the six months ended September 30, 2021. The increase was mainly because there was a purchase of debt securities in the six months ended September 30, 2022.securities.

 

Net cash provided by financing activities for the six months ended September 30, 2022 was approximately $20.82023 included $3.9 million more thanreleased from restricted cash and net repayment of $1.1 million to related parties. Net cash provided by financing activities for the six months ended September 30, 2021. The increase was mainly because the Company received approximately2022 included $20.2 million proceeds from its public offering and the$0.6 million net cash repayment ofto related party borrowings in current period was approximately $1.1 million less than that of the six months ended September 30, 2021.parties.

 

Financial Condition, Liquidity and Capital Resources

 

As of September 30, 2022,2023, we had cash on hand of approximately $2.0$1.7 million, total current assets of approximately $27.4$30.2 million and current liabilities of approximately $8.6$4.9 million. We presently finance our operations by using the cash flows from revenue, fund raising from IPO proceedingsour initial public offering proceeds and capital contributions from the CEO. our chief executive officer, Mr. Hong Zhida (the “CEO”).

In the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.

 

Foreign Currency Translation Risk

 

Our operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past years,last year, RMB continued to appreciatedepreciated against the U.S. dollar. As of September 30, 2022,2023, the market foreign exchange rate was RMB 7.1167.28 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation gain (loss) for the six months ended September 30, 20222023 and 20212022 was approximately $0.2$0.09 million and $(0.03)$0.2 million respectively.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of September 30, 20222023 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

15

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of JuneSeptember 30, 2022.2023. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

 

Changes in Internal Controls over Financial Reporting

 

There was no change in the Company’s internal control over financial reporting period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

16

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.

 

Item 1A. Risk Factors

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not Applicable.

 

Item 5. Other Information

 

There is no other information required to be disclosed under this item, which was not previously disclosed.

 

Item 6. Exhibits

 

Exhibit

Number

 Description
(31) Rule 13a-14 (d)/15d-14d) Certifications
31.1* Section 302 Certification by the Principal Executive Officer
31.2* Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32) Section 1350 Certifications
32.1* Section 906 Certification by the Principal Executive Officer
32.2* Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
101* Interactive Data File
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (Embedded within the Inline XBRL document)

 

*Filed herewith.

 

17

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Addentax Group Corp.
   
Date: November 14, 20222023By:/s/ Hong Zhida
  Hong Zhida
  President, Chief Executive Officer and Director,
  (Principal Executive Officer)
   
Date: November 14, 20222023By:/s/ Huang Chao
  Huang Chao
  Chief Financial Officer and Treasurer
  (Principal Financial and Accounting Officer)

 

18