UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark one)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20222023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______ to ______.

 

Commission File Number: 001-35141

 

RENNOVA HEALTH, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 68-0370244

(State or other jurisdiction

of incorporation or organization)

 

(IRS Employer

Identification No.)

   

400 S. Australian Avenue, Suite 800

West Palm Beach, FL

 33401
(Address of principal executive offices) (Zip Code)

 

(561) 855-1626

(Registrant’s telephone number, including area code)

 

Securities registered under Section 12(b) of the Act:

 

Title of Each Class Trading Symbol(s) Name of each exchange on which registered
None None None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $0.0001 Par Value

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of November 10, 2022,6, 2023, the registrant had 29,084,322,25740,551,322,257 shares of its Common Stock, $0.0001 par value, outstanding.

 

 

 

 
 

 

RENNOVA HEALTH, INC. AND SUBSIDIARIES

FORM 10-Q

 

September 30, 20222023

TABLE OF CONTENTS

 

 Page No.
PART I – FINANCIAL INFORMATION3
   
Item 1.Financial Statements3
 Condensed Consolidated Balance Sheets as of September 30, 20222023 (unaudited) and December 31, 202120223
 Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022 and 2021 (unaudited)4
 Condensed Consolidated Statements of Changes in Stockholders’ Deficit for each of the quarters in the nine-month periods ended September 30, 2023 and 2022 and 2021 (unaudited)5
 Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 and 2021 (unaudited)7
 Notes to Condensed Consolidated Financial Statements (unaudited)8
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations3530
Item 3.Quantitative and Qualitative Disclosures About Market Risk4739
Item 4.Controls and Procedures4739
   
PART II – OTHER INFORMATION4840
   
Item 1.Legal Proceedings4840
Item 1A.Risk Factors4840
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds4841
Item 3.Defaults Upon Senior Securities4841
Item 4.Mine Safety Disclosures4841
Item 5.Other Information4841
Item 6.Exhibits4841
   
SIGNATURES4942

 

2
 

 

RENNOVA HEALTH, INC.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 September 30, December 31,  September 30, December 31, 
 2022  2021  2023  2022 
  (unaudited)       (unaudited)     
ASSETS                
Current assets:                
Cash $10,958  $724,524  $123,898  $499,470 
Accounts receivable, net  3,330,734   2,079,288   1,790,952   3,110,969 
Note receivable / receivable from related party  961,169   374,473   2,502,459   1,457,253 
Inventory  273,644   280,513   265,957   242,645 
Prepaid expenses and other current assets  116,848   121,879   156,308   215,365 
Income tax refunds receivable  1,139,226   1,139,226   837,460   837,460 
Total current assets  5,832,579   4,719,903   5,677,034   6,363,162 
                
Property and equipment, net  4,312,188   4,630,090   4,267,538   4,194,299 
Intangible asset  259,443   259,443   259,443   259,443 
Investment  9,016,072   9,016,072   9,016,072   9,016,072 
Deposits  227,814   187,814   224,413   165,530 
Right-of-use assets  640,386   821,274   400,937   574,256 
        
Total assets $20,288,482  $19,634,596  $19,845,437  $20,572,762 
        
LIABILITIES AND STOCKHOLDERS’ DEFICIT                
Current liabilities:                
Accounts payable (includes related party amounts of $0.3 million and $0.3 million, respectively) $12,380,408  $12,135,237 
Accrued expenses (includes related party amounts of $0.1 million and $0.3 million, respectively)  19,352,488   15,499,935 
Accounts payable (includes related party amounts of $27,715 and $47,636, respectively) $12,122,246  $11,514,322 
Accrued expenses  19,460,163   19,563,808 
Income taxes payable  1,337,342   1,337,342   1,674,986   1,348,425 
Current portion of notes payable  3,119,505   4,667,819   1,194,451   2,917,390 
Current portion of loan payable, related party  3,027,000   2,127,000   2,198,000   2,995,000 
Current portion of debentures  8,222,240   8,222,240   8,222,240   8,622,240 
Current portion of right-of-use operating lease obligations  239,449   247,017   175,923   215,063 
Current portion of finance lease obligation  220,461   220,461   220,461   220,461 
Derivative liabilities  455,336   455,336 
Derivative liability  455,336   455,336 
Current liabilities of discontinued operations  1,447,762   1,449,476   1,465,325   1,456,112 
Total current liabilities  49,801,991   46,361,863   47,189,131   49,308,157 
        
Right-of-use operating lease obligations, net of current portion  400,937   574,257   225,014   359,193 
Total liabilities  50,202,928   46,936,120   47,414,145   49,667,350 
                
Commitments and contingencies  -   -   -    -  
                
Stockholders’ deficit:                
Series F preferred stock, $0.01 par value, $1.00 stated value per share, 1,750,000 shares authorized, 0 and 1,750,000 shares issued and outstanding, respectively  -   17,500 
Series H preferred stock, $0.01 par value, $1,000 stated value per share, 14,202 shares authorized, 10 shares issued and outstanding  -   -   -   - 
Series L preferred stock, $0.01 par value, $1.00 stated value per share, 250,000 shares authorized, 250,000 shares issued and outstanding  2,500   2,500   2,500   2,500 
Series M preferred stock, $0.01 par value, $1,000 stated value per share, 30,000 shares authorized, 20,810 shares issued and outstanding  208   208   208   208 
Series N preferred stock, $0.01 par value, $1,000 stated value per share, 50,000 shares authorized, 3,583 and 5,936 shares issued and outstanding, respectively  36   59 
Series O preferred stock, $0.01 par value, $1,000 stated value per share, 10,000 shares authorized, 9,262 and 9,900 shares issued and outstanding, respectively  92   99 
Series P preferred stock, $0.01 par value, $1,000 stated value per share, 30,000 shares authorized, 10,195 and 8,545 shares issued and outstanding, respectively  102   85 
Common stock, $0.0001 par value, 250,000,000,000 shares authorized, 15,094,322,257 and 4,244,700 shares issued and outstanding, respectively  1,509,432   424 
Series N preferred stock, $0.01 par value, $1,000 stated value per share, 50,000 shares authorized, 2,404 and 2,900 shares issued and outstanding, respectively  24   29 
Series O preferred stock, $0.01 par value, $1,000 stated value per share, 10,000 shares authorized, 8,465 and 8,685 shares issued and outstanding, respectively  85   87 
Series P preferred stock, $0.01 par value, $1,000 stated value per share, 30,000 shares authorized, 10,195 shares issued and outstanding  102   102 
Preferred stock value      
Common stock, $0.0001 par value, 250,000,000,000 shares authorized, 37,051,322,257 and 29,084,322,257 shares issued and outstanding, respectively  3,705,132   2,908,432 
Additional paid-in-capital  1,672,970,822   1,342,085,957   1,670,775,141   1,671,571,834 
Accumulated deficit  (1,704,397,638)  (1,369,408,356)  (1,702,042,616)  (1,703,577,780)
Total Rennova’s stockholders’ deficit  (27,559,424)  (29,094,588)
Noncontrolling interest  (9,284)  - 
Total stockholders’ deficit  (29,914,446)  (27,301,524)  (27,568,708)  (29,094,588)
Total liabilities and stockholders’ deficit $20,288,482  $19,634,596  $19,845,437  $20,572,762 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3
 

 

RENNOVA HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

 2022  2021  2022  2021  2023 2022 2023 2022 
 Three Months Ended Nine Months Ended  Three Months Ended Nine Months Ended 
 September 30,  September 30,  September 30, September 30, 
 2022  2021  2022  2021  2023 2022 2023 2022 
                  
Net revenues $2,825,937  $1,010,245  $7,576,693  $1,288,402  $3,538,095  $2,825,937  $14,843,210  $7,576,693 
                                
Operating expenses:                                
Direct costs of revenues  1,823,473   1,207,749   4,769,789   4,074,149   1,806,517   1,823,473   5,493,670   4,769,789 
General and administrative expenses  1,809,835   2,019,086   5,262,338   6,915,453   2,275,755   1,809,835   6,851,183   5,262,338 
Depreciation and amortization  117,441   135,065   351,481   513,929   56,796   117,441   250,288   351,481 
Total operating expenses  3,750,749   3,361,900   10,383,608   11,503,531   4,139,068   3,750,749   12,595,141   10,383,608 
                
Loss from continuing operations before other income (expense) and income taxes  (924,812)  (2,351,655)  (2,806,915)  (10,215,129)
                
Income (loss) from continuing operations before other income (expense), income taxes and net loss attributable to noncontrolling interest  (600,973)  (924,812)  2,248,069   (2,806,915)
Other income (expense):                                
Other income (expense), net  129,451   (346,197)  87,170   4,140,049 
Other income, net  281,963   129,451   537,077   87,170 
Gain from forgiveness of debt  -   1,027,000   334,819   1,027,000   -   -   200,000   334,819 
Gain (loss) from legal settlements, net  60,808   3,157,203   (15,410)  3,179,393   -   60,808   286,719   (15,410)
Interest expense  (605,312)  (700,786)  (1,705,502)  (2,503,173)  (420,551)  (605,312)  (1,404,298)  (1,705,502)
Total other income (expense), net  (415,053)  3,137,220   (1,298,923)  5,843,269   (138,588)  (415,053)  (380,502)  (1,298,923)
Income (loss) from continuing operations before income taxes, including noncontrolling interest  (739,561)  (1,339,865)  1,867,567   (4,105,838)
Benefit (provision) for income taxes  184,524   -   (332,476)  - 
Net income (loss) from continuing operations, including noncontrolling interest  (555,037)  (1,339,865)  1,535,091   (4,105,838)
Net loss from discontinued operations  (1,116)  (1,696)  (9,213)  (7,075)
Net income (loss), including noncontrolling interest  (556,153)  (1,341,561)  1,525,878   (4,112,913)
Net loss attributable to noncontrolling interest  7,924   -   9,286   - 
Net income (loss) attributable to Rennova  (548,229)  (1,341,561)  1,535,164   (4,112,913)
Deemed dividends  -   -   -   (330,876,369)
Net income (loss) available to common stockholders $(548,229) $(1,341,561) $1,535,164  $(334,989,282)
                                
Net (loss) income from continuing operations before income taxes  (1,339,865)  785,565   (4,105,838)  (4,371,860)
                
Provision for income taxes  -   -   -   - 
                
Net (loss) income from continuing operations  (1,339,865)  785,565   (4,105,838)  (4,371,860)
Loss from discontinued operations  (1,696)  (31,388)  (7,075)  (423,791)
Gain from sale  -   576,787   -   11,303,939 
                
Net (loss) income from discontinued operations  (1,696)  545,399   (7,075)  10,880,148 
Net (loss) income  (1,341,561)  1,330,964   (4,112,913)  6,508,288 
Deemed dividends  -   (259,530,999)  (330,876,369)  (409,142,478)
Net loss available to common stockholders $(1,341,561) $(258,200,035) $(334,989,282) $(402,634,190)
                
Net loss per share of common stock available to common stockholders - basic and diluted:                
Net income (loss) per share of common stock available to common stockholders - basic:                
Continuing operations $(0.00) $(5,893.97) $(0.08) $(27,483.34) $(0.00) $(0.00) $0.00  $(0.08)
Discontinued operations  (0.00)  12.42   (0.00)  723.13   (0.00)  (0.00)  (0.00)  (0.00)
Total basic and diluted $(0.00) $(5,881.55) $(0.08) $(26,760.21)
Weighted average number of shares of common stock outstanding during the period:                
Basic and diluted  10,569,572,256   43,900   4,130,876,898   15,046 
Total basic $(0.00) $(0.00) $0.00  $(0.08)
Net income (loss) per share of common stock available to common stockholders - diluted:                
Continuing operations $(0.00) $(0.00) $0.00  $(0.08)
Discontinued operations  (0.00)  (0.00)  (0.00)  (0.00)
Total diluted $(0.00) $(0.00) $0.00  $(0.08)
Weighted average number of shares of common stock outstanding during the period                
Basic:  31,401,420,083   10,569,572,256   30,369,571,341   4,130,876,898 
Diluted:  31,401,420,083   10,569,572,256   503,057,511,874   4,130,876,898 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4
 

RENNOVA HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTSSTATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

For eachEach of the quartersQuarters in the period endedNine-Month Period Ended September 30, 20222023

(unaudited)

 

  Shares  Amount  Shares  Amount  capital  Deficit  Deficit 
  Preferred Stock  Common Stock  Additional paid-in-  Accumulated  Total Stockholders’ 
  Shares  Amount  Shares  Amount  capital  Deficit  Deficit 
Balance at December 31, 2021  2,045,201  $20,451   4,244,700  $424  $1,342,085,957  $(1,369,408,356) $(27,301,524)
Conversion of Series N Preferred Stock into common stock  (593)  (6)  12,932,500   1,293   (1,287)  -   - 
Issuance of Series P Preferred Stock  1,100   11   -   -   999,989   -   1,000,000 
Deemed dividends from issuance of Series P Preferred Stock  -   -   -   -   222,222   (222,222)  - 
Payment of cash in lieu of fractional shares  -   -   (10)  -   (9)  -   (9)
Deemed dividends from triggers of down round provisions  -   -   -   -   135,702,523   (135,702,523)  - 
Net loss  -   -   -   -   -   (2,267,566)  (2,267,566)
Balance at March 31, 2022  2,045,708  $20,456   17,177,190  $1,717  $1,479,009,395  $(1,507,600,667) $(28,569,099)
Conversion of Series N Preferred Stock into common stock  (1,240)  (12)  2,627,145,066   262,715   (262,703)  -   - 
Conversion of Series O Preferred Stock into common stock  (179)  (2)  1,581,000,000   158,100   (158,098)  -   - 
Issuance of Series P Preferred Stock  550   6   -   -   499,994   -   500,000 
Deemed dividends from issuance of Series P Preferred Stock  -   -   -   -   111,111   (111,111)  - 
Deemed dividends from triggers of down round provisions  -   -   -   -   194,840,513   (194,840,513)  - 
Net loss  -   -   -   -   -   (503,786)  (503,786)
Balance at June 30, 2022    2,044,838  $20,448   4,225,322,256  $422,532  $1,674,040,212  $(1,703,056,077) $(28,572,885)
                             
Conversion of Series F Preferred Stock into common stock  (1,750,000)  (17,500)  1   -   (17,500)  -   - 
Conversion of Series N Preferred Stock into common stock  (519)  (5)  5,769,000,000   576,900   (576,895)  -   - 
Conversion of Series O Preferred Stock into common stock  (459)  (5)  5,100,000,000   510,000   (509,995)  -   - 
Net loss  -   -   -   -   -   (1,341,561)  (1,341,561)
Balance at September 30, 2022  293,860  $2,938     15,094,322,257  $  1,509,432  $  1,672,970,822  $  (1,704,397,638) $(29,914,446)

  Shares  Amount  Shares  Amount  capital  Deficit  Deficit  Interest  Deficit 
  Preferred Stock  Common Stock  

Additional

paid-in

  Accumulated  

Rennova

Stockholders’

  Non-controlling  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  capital  Deficit  Deficit  Interest  Deficit 
                            
Balance at December 31, 2022  292,600  $2,926   29,084,322,257  $2,908,432  $1,671,571,834  $(1,703,577,780) $  (29,094,588) $-  $  (29,094,588)
Conversion of Series N Preferred Stock into common stock  (36)  -   400,000,000   40,000   (40,000)  -   -   -   - 
Conversion of Series O Preferred Stock into common stock  (40)  (1)  450,000,000   45,000   (44,999)  -   -   -   - 
Net income  -   -   -   -   -   805,560   805,560   -   805,560 
Balance at March 31, 2023  292,524   2,925   29,934,322,257   2,993,432   1,671,486,835   (1,702,772,220)  (28,289,028)  -   (28,289,028)
Sale of noncontrolling interest  -   -   -   -   -   -   -   2   2 
Net income  -   -   -   -   -   1,277,833   1,277,833   (1,362)  1,276,471 
Balance at June 30, 2023  292,524   2,925   29,934,322,257   2,993,432   1,671,486,835   (1,701,494,387)  (27,011,195)  (1,360)  (27,012,555)
Conversions of Series N Preferred Stock into common stock  (461)  (5)  5,117,000,000   511,700   (511,695)  -   -   -   - 
Conversion of Series O Preferred Stock into common stock  (180)  (1)  2,000,000,000   200,000   (199,999)  -   -   -   - 
Net loss  -   -   -   -   -   (548,229)  (548,229)  (7,924)  (556,153)
Balance at September 30, 2023  291,883  $2,919   37,051,322,257  $3,705,132  $1,670,775,141  $(1,702,042,616) $(27,559,424) $(9,284) $(27,568,708)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5
 

 

RENNOVA HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTSSTATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

For eachEach of the quartersQuarters in the period endedNine-Month Period Ended September 30, 20212022

(unaudited)

  Preferred Stock  Common Stock  Additional paid-in-  Accumulated  Total Stockholders’ 
  Shares  Amount  Shares  Amount  capital  Deficit  Deficit 
Balance at December 31, 2020  2,051,444  $20,514   4  $    -  $819,498,240  $(868,536,506) $(49,017,752)
Conversion of Series N Preferred Stock into common stock  (4,177)  (42)  44   -   42   -   - 
Deemed dividends from triggers of down round provisions  -   -   -   -   50,358,149   (50,358,149)  - 
Net loss  -   -   -   -   -   (3,893,994)  (3,893,994)
Balance at March 31, 2021  2,047,267  $20,472   48  $-  $869,856,431  $(922,788,649) $(52,911,746)
Conversion of Series M Preferred Stock into common stock  (620)  (6)  45   -   6   -   - 
Conversion of Series N Preferred Stock into common stock  (8,888)  (89)  907   -   89   -   - 
Issuance of Series O Preferred Stock  2,750   28   -   -   2,499,972   -   2,500,000 
Deemed dividends from triggers of down round provisions  -   -   -   -   99,253,330   (99,253,330)  - 
Net income  -   -   -   -   -   9,071,318   9,071,318 
Balance at June 30, 2021  2,040,509  $20,405   1,000  $-  $971,609,828  $(1,012,970,661) $(41,340,428)
Beginning balance  2,040,509  $20,405   1,000  $-  $971,609,828  $(1,012,970,661) $(41,340,428)
Exchange of Series M Preferred Stock for common stock  (570)  (6)  9,500   -   6   -   - 
Conversion of Series N Preferred Stock into common stock  (5,285)  (53)  467,235   5   48   -   - 
Deemed dividends from extensions of warrants  -   -   -   -   291,592   (291,592)  - 
Issuance of Series O Preferred Stock  2,750   28   -   -   2,499,972   -   2,500,000 
Deemed dividends from issuance of warrants under exchange agreement  -   -   -   -   341,525   (341,525)  - 
Payment of cash in lieu of fractional shares  -   -   -   -   (244)  -   (244)
Deemed dividends from triggers of down round provisions  -   -   -   -   258,897,882   (258,897,882)  - 
Net income  -   -   -   -   -   1,330,964   1,330,964 
Net income (loss)  -   -   -   -   -   1,330,964   1,330,964 
Balance at September 30, 2021    2,037,404  $  20,374     477,735  $5  $  1,233,640,501  $  (1,271,170,696) $  (37,509,708)
Ending balance    2,037,404  $  20,374     477,735  $5  $  1,233,640,501  $  (1,271,170,696) $  (37,509,708)

  Shares  Amount  Shares  Amount  capital  Deficit  Deficit 
  Preferred Stock  Common Stock  

Additional

paid-in-

  Accumulated  

Total

Stockholders’

 
  Shares  Amount  Shares  Amount  capital  Deficit  Deficit 
Balance at December 31, 2021  2,045,201  $20,451   4,244,700  $424  $1,342,085,957  $(1,369,408,356) $   (27,301,524)
Conversion of Series N Preferred Stock into common stock  (593)  (6)  12,932,500   1,293   (1,287)  -   - 
Issuance of Series P Preferred Stock  1,100   11   -   -   999,989   -   1,000,000 
Deemed dividends from issuance of Series P Preferred Stock  -   -   -   -   222,222   (222,222)  - 
Payment of cash in lieu of fractional shares  -   -   (10)  -   (9)  -   (9)
Deemed dividends from triggers of down round provisions  -   -   -   -   135,702,523   (135,702,523)  - 
Net loss  -   -   -   -   -   (2,267,566)  (2,267,566)
Balance at March 31, 2022  2,045,708   20,456   17,177,190   1,717   1,479,009,395   (1,507,600,667)  (28,569,099)
Conversion of Series N Preferred Stock into common stock  (1,240)  (12)  2,627,145,066   262,715   (262,703)  -   - 
Conversion of Series O Preferred Stock into common stock  (179)  (2)  1,581,000,000   158,100   (158,098)  -   - 
Issuance of Series P Preferred Stock  550   6   -   -   499,994   -   500,000 
Deemed dividends from issuance of Series P Preferred Stock  -   -   -   -   111,111   (111,111)  - 
Deemed dividends from triggers of down round provisions  -   -   -   -   194,840,513   (194,840,513)  - 
Net loss  -   -   -   -   -   (503,786)  (503,786)
Balance at June 30, 2022  2,044,838   20,448   4,225,322,256   422,532   1,674,040,212   (1,703,056,077)  (28,572,885)
Balance  2,044,838  $20,448   4,225,322,256   422,532   1,674,040,212  (1,703,056,077) (28,572,885)
                             
Conversion of Series F Preferred Stock into common stock  (1,750,000)  (17,500)  1   -   (17,500)  -   - 
Conversion of Series N Preferred Stock into common stock  (519)  (5)  5,769,000,000   576,900   (576,895)  -   - 
Conversion of Series O Preferred Stock into common stock  (459)  (5)  5,100,000,000   510,000   (509,995)  -   - 
Net loss  -   -   -   -   -   (1,341,561)  (1,341,561)
Net Income (loss)  -   -   -   -   -   (1,341,561)  (1,341,561)
Balance at September 30, 2022  293,860  $2,938   15,094,322,257  $1,509,432  $1,672,970,822  $(1,704,397,638) $(29,914,446)
Balance  293,860  $2,938   15,094,322,257  $1,509,432  $1,672,970,822  $(1,704,397,638) $(29,914,446)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6
 

 

RENNOVA HEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWSFLOW

(unaudited)

  2023  2022 
  Nine Months Ended September 30, 
  2023  2022 
       
Cash flows from operating activities:        
Net income (loss) from continuing operations, including noncontrolling interest $1,535,091  $(4,105,838)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:        
Depreciation and amortization  250,288   351,481 
Non-cash interest income  (36,455)  (80,156)
Loss from disposition of property and equipment  -   1,215 
Net (gain) loss from legal settlements  (286,719)  15,410 
Gain from forgiveness of debt  (200,000)  (334,819)
(Income) loss from federal government provider relief funds  (285,572)  267,758 
Loss from discontinued operations  (9,213)  (7,075)
Changes in operating assets and liabilities:        
Accounts receivable  1,320,017   (774,975)
Inventory  (23,312)  6,869 
Prepaid expenses and other current assets  59,059   5,031 
Security deposits  (58,883)  (40,000)
Change in right-of-use assets  173,319   180,888 
Accounts payable  607,924   808,097 
Accrued expenses  (105,560)  2,722,120 
Income taxes payable  326,561   - 
Change in right-of-use operating lease obligations  (173,319)  (180,888)
         
Net cash provided by (used in) operating activities of continuing operations  3,093,226   (1,164,882)
Net cash provided by (used in) operating activities of discontinued operations  9,213   (1,714)
Net cash provided by (used in) operating activities  3,102,439   (1,166,596)
         
Cash flows from investing activities:        
Note receivable / receivable from related party  (1,008,751)  (506,540)
Capital expenditures  (323,527)  (34,794)
Net cash used in investing activities of continuing operations  (1,332,278)  (541,334)
         
Cash flows from financing activities:        
Proceeds from issuance of related party loan payable  580,000   900,000 
Payments of related party loan payable  (1,377,000)  - 
Payments of debentures  (400,000)  - 
Payments of notes payable  (948,733)  (1,213,495)
Receivables paid under accounts receivable sales agreements  -   (476,471)
Proceeds from issuances of preferred stock  -   1,500,000 
Proceeds from federal government provider relief funds  -   284,339 
Cash paid for fractional shares in connection with reverse stock split  -   (9)
Net cash (used in) provided by financing activities of continuing operations  (2,145,733)  994,364 
         
Net change in cash  (375,572)  (713,566)
         
Cash at beginning of period  499,470   724,524 
         
Cash at end of period $123,898  $10,958 

 

 2022 2021
 Nine Months Ended September 30,
 2022 2021
       
Cash flows from operating activities:        
Net loss from continuing operations $(4,105,838) $(4,371,860)
Adjustments to reconcile net loss to net cash used in operations:        
Depreciation and amortization  351,481   513,929 
Non-cash interest (income) expense  (80,156)  113,552 
Other income from forgiveness of PPP notes payable  (334,819)  (1,027,000)
Loss (gain) from legal settlements  15,410   (3,179,393)
Loss on disposal of equipment  1,215   274,468 
Loss (income) from federal government provider relief funds  267,758   (4,400,000)
Gain on sale of discontinued operations  -   (11,303,939)
(Loss) income from discontinued operations  (7,075)  10,880,148 
Changes in operating assets and liabilities:        
Accounts receivable  (774,975)  377,088 
Inventory  6,869   164,653 
Prepaid expenses and other current assets  5,031   (3,416)
Security deposits  (40,000)  42,558 
Change in right-of-use assets  180,888   122,860 
Accounts payable  808,097   1,918,004 
Accrued expenses  2,722,120   4,208,698 
Change in right-of-use operating lease obligations  (180,888)  (122,860)
Net cash used in operating activities of continuing operations  (1,164,882)  (5,792,510)
Net cash (used in) provided by operating activities of discontinued operations  (1,714)  102,567 
Net cash used in operating activities  (1,166,596)  (5,689,943)
         
Cash flows from investing activities:        
Purchases of equipment  (34,794)  - 
Note receivable/receivable from related party  (506,540)  (158,118)
Net cash used in investing activities of continuing operations  (541,334)  (158,118)
Net cash (used in) provided by investing activities of discontinued operations  -   - 
Net cash used in investing activities  (541,334)  (158,118)
Cash flows from financing activities:        
Proceeds from the issuances of notes payable  -   1,245,000 
Proceeds from issuance of related party loan  900,000   890,000 
Payments on related party loan  -   (360,000)
Payments on notes payable  (1,213,495)  (350,508)
Receivables paid under accounts receivable sales agreements  (476,471)  (300,927)
Federal government provider relief funds  284,339   - 
Proceeds from issuance of Series O Preferred Stock  -   5,000,000 
Proceeds from issuances of Series P Preferred Stock  1,500,000   - 
Payment on finance lease obligation  -   (29,524)
Cash paid for fractional shares in connection with reverse stock splits  (9)  (244)
Net cash provided by financing activities of continuing operations  994,364   6,093,797 
Net cash provided by financing activities of discontinued operations  -   60,402 
Net cash provided by financing activities  994,364   6,154,199 
         
Net change in cash  (713,566)  306,138 
         
Cash at beginning of period  724,524   25,353 
         
Cash at end of period $10,958  $331,491 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7
 

RENNOVA HEALTH, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Nine Months Ended September 30, 20222023 and 20212022

(unaudited)

 

Note 1 – Organization and Summary of Significant Accounting Policies

 

Description of Business

 

Rennova Health, Inc. (“Rennova”, together with its subsidiaries, the “Company”, “we”, “us”, “its” or “our”) is a provider of health care services. The Company owns one operating hospital in Oneida, Tennessee, a hospital located in Jamestown, Tennessee that it plans to reopen and operate a physician practice in Jamestown, Tennessee that it plans to reopen and operate and aan operating rural health clinic in Kentucky. We operateIn addition, the Company owns a subsidiary providing services in the behavioral health sector on the campus of its hospital in Oneida, Tennessee. The Company’s operations consist of only one business segment.

 

Scott County Community Hospital (d/b/a Big South Fork Medical Center)

On January 13, 2017, we acquired certain assets related to Scott County Community Hospital, based in Oneida, Tennessee (the “Oneida Assets”). The Oneida Assets include a 52,000-square foot hospital building and 6,300-square foot professional building on approximately 4.3 acres. Scott County Community Hospital has 25 beds, a 24/7 emergency department and a laboratory that provides a range of diagnostic services. Scott County Community Hospital closed in July 2016 in connection with the bankruptcy filing of its parent company, Pioneer Health Services, Inc. We acquired the Oneida Assets out of bankruptcy for a purchase price of $1.0 million. The hospital, which has since been renamed Big South Fork Medical Center, became operational on August 8, 2017. The hospital became certified as a Critical Access Hospital (rural) hospital in December 2021, retroactive to June 30, 2021.

CarePlus Clinic

On March 5, 2019, we acquired certain assets related to an outpatient clinic located in Williamsburg, Kentucky, known as CarePlus Clinic. The clinic and its associated assets, which were acquired from CarePlus Rural Health Clinic, LLC, offers compassionate care in a modern, patient-friendly facility. The CarePlus Clinic is located 32 miles northwest of our Big South Fork Medical Center.

Myrtle Recovery Centers, Inc.

In the second quarter of 2022, the Company formed a subsidiary, Myrtle Recovery Centers, Inc. (“Myrtle”), to pursue opportunities in the behavioral health sector, initially in our core, rural markets. We are leveraging our existing physical locations and corporate and regional infrastructure to offer behavioral health services, including substance abuse treatment. Services are provided on either an inpatient, residential basis or an outpatient basis.

On August 10, 2023, Myrtle was granted a license by the Department of Mental Health and Substance Abuse Services of Tennessee to operate an alcohol and drug treatment facility in Oneida Tennessee. The facility, which is located at Rennova’s Big South Fork Medical Center campus, commenced operations and began accepting patients on August 14, 2023. The facility offers alcohol and drug residential detoxification and residential rehabilitation treatment services for up to 30 patients. Myrtle began offering outpatient opiate treatment services at its Oneida facility on November 1, 2023 as more fully discussed in Note 15.

On April 11, 2023, Myrtle sold shares of its common stock equivalent to a 1.961% ownership stake in the subsidiary for de minimis value to an unaffiliated individual licensed as a physician in Tennessee. The shares have certain transfer restrictions, including the right of the subsidiary to transfer the shares to another physician licensed in Tennessee for de minimis value. The shares were sold to the individual for Tennessee healthcare regulatory reasons.

Jamestown Regional Medical Center

On June 1, 2018, we acquired from Community Health Systems, Inc. certain assets related to an acute care hospital located in Jamestown, Tennessee, referred to as Jamestown Regional Medical Center, for a purchase price of $0.7 million. The hospital is an 85-bed facility of approximately 90,000-square feet on over eight acres of land, which offered a 24-hour emergency department with two trauma bays and seven private exam rooms, inpatient and outpatient medical services and a progressive care unit which provided telemetry services. The acquisition also included a separate physician practice known as Mountain View Physician Practice, Inc.

The Company suspended operations at the hospital and physician practice in June 2019, as a result of the termination of the hospital’s Medicare agreement and other factors. The Company is evaluating whether to reopen the facility as an acute care hospital or as another type of healthcare facility. Jamestown is located 38 miles west of Big South Fork Medical Center.

8

Basis of Presentation

 

The unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, these financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the consolidated financial statements as filed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022. In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Company’s consolidated financial position as of September 30, 2022,2023, and the results of its operations and changes in stockholders’ deficit for the three and nine months ended September 30, 20222023 and 20212022 and its cash flows for the nine months ended September 30, 20222023 and 2021.2022. Such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended September 30, 20222023 may not be indicative of results for the year ending December 31, 2022.2023.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), include the accounts of Rennova and its wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in the consolidation.

 

Comprehensive Income (Loss) Income

 

During the three and nine months ended September 30, 2023 and 2022, and 2021, comprehensive income (loss) income was equal to the net income (loss) income amounts presented in the unaudited condensed consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the condensed consolidated financial statements, and the reported amounts of net revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates and assumptions include the estimates of fair values of assets acquired and liabilities assumed in business combinations, contractual allowances and bad debt reserves, the recoverability of long-lived assets, the valuation allowance relating to the Company’s deferred tax assets, the valuations of investments, equity and derivative instruments, income from HHS Provider Relief Funds and deemed dividends, litigation and related reserves, among others. Actual results could differ from those estimates and would impact future results of operations and cash flows.

 

Reclassifications

 

Certain prior year amounts have been reclassified to conform to the current year presentation.

Cash and Cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents.

 

8

Reverse Stock Splits

On July 16, 2021 and March 15, 2022, the Company effected a 1-for-1,000 reverse stock split and a 1-for-10,000 reverse stock split, respectively (the “Reverse Stock Splits”).

As a result of the Reverse Stock Splits, every 1,000 shares of the Company’s then outstanding common stock was combined and automatically converted into one share of the Company’s common stock on July 16, 2021 and every 10,000 shares of the Company’s common stock then outstanding was combined and automatically converted into one share of the Company’s common stock on March 15, 2022. The conversion and exercise prices of all of the Company’s outstanding convertible preferred stock, common stock purchase warrants, stock options and convertible debentures were proportionately adjusted at the applicable reverse split ratio in accordance with the terms of such instruments. The par value and other terms of the common stock were not affected by the Reverse Stock Splits. All share, per share and capital stock amounts and common stock equivalents presented herein have been restated where appropriate to give effect to the Reverse Stock Splits.

Amendment to Certificate of Incorporation, as Amended

Effective November 5, 2021, the Company filed an Amendment to its Certificate of Incorporation, as amended, with the Secretary of State of the State of Delaware to provide that the number of authorized shares of the Company’s common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company entitled to vote generally in the election of directors, irrespective of the provisions of Section 242(b)(2) of the General Corporation Law of the State of Delaware (or any successor provision thereto), voting together as a single class, without a separate vote of the holders of the class or classes the number of authorized shares of which are being increased or decreased unless a vote by any holders of one or more series of preferred stock is required by the express terms of any series of preferred stock pursuant to the terms thereof.

Increases in Authorized Shares of Common Stock

Effective November 5, 2021, the Company increased the authorized shares of common stock from 10 billion to 50 billion and, effective March 15, 2022, the Company increased the authorized shares of its common stock from 50 billion to 250 billion.

Discontinued Operations

On June 25, 2021, the Company sold its subsidiaries, Health Technology Solutions, Inc. (“HTS”) and Advanced Molecular Services Group, Inc. (“AMSG”), including their subsidiaries, to InnovaQor, Inc. (“InnovaQor”), formerly known as VisualMED Clinical Solutions Corporation. HTS and AMSG held Rennova’s software and genetic testing interpretation divisions. The financial results of HTS and AMSG prior to the sale are reflected herein as discontinued operations. The sale is more fully discussed in Note 13. During the third quarter of 2020, we announced that we had decided to sell our last clinical laboratory, EPIC Reference Labs, Inc. (“EPIC”), and as a result, EPIC’s operations have been included in discontinued operations for all periods presented. The Company was unable to find a buyer for EPIC and, therefore, ceased all efforts to sell EPIC and closed down its operations.

Revenue Recognition

 

We recognize revenue in accordance with Accounting Standard UpdateCodification (“ASU”ASC”) 2014-09,,Revenue from Contracts with Customers (Topic 606),” including subsequently issued updates. Under the accounting guidance, we no longer present the provision for doubtful accounts as a separate line item and our revenues are presented net of estimated contractual allowances and estimated implicit price concessions. We also do not present “allowances for doubtful accounts” on our balance sheets.

 

9
 

 

Our revenues relate to contracts with patients in which our performance obligations are to provide health care services to the patients. Revenues are recorded during the period our obligations to provide health care services are satisfied. Our performance obligations for inpatient services are generally satisfied over periods averaging approximately three days, and revenues are recognized based on charges incurred. Our performance obligations for outpatient services, including emergency room-related services, are generally satisfied over a period of less than one day. The contractual relationships with patients, in most cases, also involve a third-party payer (Medicare, Medicaid, managed care health plans and commercial insurance companies, including plans offered through the health insurance exchanges) and the transaction prices for the services provided are dependent upon the terms provided by (Medicare and Medicaid) or negotiated with (managed care health plans and commercial insurance companies) the third-party payers. The payment arrangements with third-party payers for the services we provide to the related patients typically specify payments at amounts less than our standard charges. Medicare, because of the Big South Fork Medical Center’s designation as a Critical Access Hospital, generally pays for inpatient and outpatient services at rates related to the hospital’s costs. Services provided to patients having Medicaid coverage are generally paid at prospectively determined rates per discharge, per identified service or per covered member. Agreements with commercial insurance carriers, managed care and preferred provider organizations generally provide for payments based upon predetermined rates per diagnosis, per diem rates or discounted fee-for-service rates. Management continually reviews the contractual estimation process to consider and incorporate updates to laws and regulations and the frequent changes in managed care contractual terms resulting from contract renegotiations and renewals. Our net revenues are based upon the estimated amounts we expect to be entitled to receive from patients and third-party payers. Estimates of contractual allowances under managed care and commercial insurance plans are based upon the payment terms specified in the related contractual agreements. Revenues related to uninsured patients and uninsured copayment and deductible amounts for patients who have health care coverage may have discounts applied (uninsured discounts and contractual discounts). We also record estimated implicit price concessions (based primarily on historical collection experience) related to uninsured accounts to record self-pay revenues at the estimated amounts we expect to collect.

 

Laws and regulations governing the Medicare and Medicaid programs are complex and subject to interpretation. Estimated reimbursement amounts are adjusted in subsequent periods as cost reports are prepared and filed and as final settlements are determined (in relation to certain government programs, primarily Medicare, this is generally referred to as the “cost report” filing and settlement process). Subsequent toAs of September 30, 2022, the Company’s Big South Fork Medical Center received a communication from its fiscal intermediary stating that its2023, $0.9 million of Medicare cost report forsettlement reserves were recorded as liabilities on the six months ending December 31, 2021 has been accepted and the fiscal intermediary has computed a tentative retroactive adjustment reflecting an overpayment by the fiscal intermediarycondensed consolidated balance sheet, as more fully discussed in the amount of $1.9 million. The Company is working with the fiscal intermediary to file an amended cost report, which we expect to result in a smaller overpayment and is seeking an extended repayment schedule for any such overpayment. There is no assurance that the Medicare overpayment will be reduced or a repayment schedule agreed upon. Furthermore, the tentative retroactive adjustment is subject to a final cost report settlement. The Company has reserved $1.6 million as a liability and reduced net revenues by the same amount in its financial statements for the three and nine months ended September 30, 2022 as the estimated overpayment.Note 5.

 

The collection of outstanding receivables for Medicare, Medicaid, managed care payers, other third-party payers and patients is our primary source of operating cash and is critical to our operating performance. The primary collection risks relate to uninsured patient accounts, including patient accounts for which the primary insurance carrier has paid the amounts covered by the applicable agreement, but patient responsibility amounts (deductibles and copayments) remain outstanding. Implicit price concessions relate primarily to amounts due directly from patients. Estimated implicit price concessions are recorded for all uninsured accounts, regardless of the aging of those accounts. Accounts are written off when all reasonable internal and external collection efforts have been performed. The estimates for implicit price concessions are based upon management’s assessment of historical write offs and expected net collections, business and economic conditions, trends in federal, state and private employer health care coverage and other collection indicators. Management relies on the results of detailed reviews of historical write-offs and collections at facilities that represent a majority of our revenues and accounts receivable (the “hindsight analysis”) as a primary source of information in estimating the collectability of our accounts receivable.

 

Contractual Allowances and Doubtful Accounts Policy

 

Accounts receivable are reported at realizable value, net of estimated contractual allowances and estimated implicit price concessions (also referred to as doubtful accounts), which are estimated and recorded in the period the related revenue is recorded. The Company has a standardized approach to estimating and reviewing the collectability of its receivables based on a number of factors, including the period they have been outstanding. Historical collection and payer reimbursement experience is an integral part of the estimation process related to contractual allowances and doubtful accounts. In addition, the Company regularly assesses the state of its billing operations in order to identify issues which may impact the receivables or reserve estimates. Receivables deemed to be uncollectible are charged against the allowance for doubtful accounts at the time such receivables are written-off. Recoveries of receivables previously written-off are recorded as credits to the allowance for doubtful accounts. Revisions to the allowances for doubtful accounts are recorded as an adjustment to revenues.

 

10

During the three months ended September 30, 20222023 and 2021,2022, estimated contractual allowances of $10.29.5 million and $6.810.2 million, respectively, and estimated implicit price concessions of $1.62.0 million and $1.91.6 million, respectively, have been recorded as reductions to our revenues and accounts receivable balances to enable us to record our revenues and accounts receivable at the estimated amounts we expect to collect. As required by Topic 606, for the three months ended September 30, 2022 and 2021, after estimated implicit price concessions and contractual and related allowance adjustments to revenues of $11.811.5 million and $8.711.8 million, respectively, for the three months ended September 30, 2023 and 2022, we reported net revenues of $2.83.5 million (inclusive of the $1.6 million tentative retroactive Medicare cost report adjustment) and $1.02.8 million, respectively.

 

During the nine months ended September 30, 20222023 and 2021,2022, estimated contractual allowances of $23.429.1 million and $16.223.4 million, respectively, and estimated implicit price concessions of $5.74.3 million and $6.25.7 million, respectively, have been recorded as reductions to our revenues and accounts receivable balances to enable us to record our revenues and accounts receivable at the estimated amounts we expect to collect. As required by Topic 606, for the nine months ended September 30, 2022 and 2021, after estimated implicit price concessions and contractual and related allowance adjustments to revenues of $29.133.4 million and $22.429.1 million, respectively, for the nine months ended September 30, 2023 and 2022, we reported net revenues of $7.614.8 million and $1.37.6 million, respectively.

 

We continue to review the provisions for implicit price concessions and contractual allowances. See Note 4 – Accounts Receivable.

10

Impairment or Disposal of Long-Lived Assets

 

We account for the impairment or disposal of long-lived assets according to the Financial Accounting Standards Board (the “FASB”) Accounting Standards Codification (“ASC”)ASC Topic 360, Property, Plant and Equipment (“ASC 360”). ASC 360 clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the disposal of business segments and major lines of business. Long-lived assets are reviewed when facts and circumstances indicate that the carrying value of the asset may not be recoverable. When necessary, impaired assets are written down to estimated fair value based on the best information available. Estimated fair value is generally either based on either appraised value or measured by discounting estimated future cash flows. Considerable management judgment is necessary to estimate discounted future cash flows. Accordingly, actual results could vary significantly from such estimates. The Company did not record an asset impairment charge during the three and nine months ended September 30, 20222023 and 2021.2022.

 

Leases in Accordance with ASU No. 2016-02

 

We account for leases in accordance with ASUAccounting Standards Update (“ASU”) No. 2016-02, Leases (Topic 842), which requires leases with durations greater than 12 months to be recognized on the balance sheet. Upon adoption in 2019, we elected the package of transition provisions available which allowed us to carryforwardcarry forward our historical assessments of (1) whether contracts are or contain leases, (2) lease classification and (3) initial direct costs. We lease property and equipment under finance and operating leases. For operating leases with terms greater than 12 months, we record the related right-of-use assets and right-of-use obligations at the present value of lease payments over the term. For finance leases, we record the present value of the lease payments as finance lease obligations. We do not separate lease and non-lease components of contracts. Our finance and operating leases are more fully discussed in Note 8.

 

Fair Value Measurements

 

In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the Company applies fair value accounting for all financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:

 

 Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities that we have the ability to access at the measurement date.
   
 Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities in active markets; or quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets).
   
 Level 3 applies to assets or liabilities for which fair value is derived from valuation techniques in which one or more significant inputs are unobservable, including our own assumptions.

 

11

On September 30, 20222023 and December 31, 2021,2022, we applied the Level 3 fair value hierarchy in determining the fair value of the InnovaQor, Inc.’s Series B-1 Non-Voting Convertible Preferred Stock (the “InnovaQor Series B-1 Preferred Stock,Stock”), which is reflected on our condensed consolidated balance sheets as an investment, as more fully discussed in Notes 9 and 13.investment. Also, on September 30, 20222023 and December 31, 2021,2022, we applied the Level 3 fair value hierarchy in determining the fair value of a derivative liability for an embedded conversion option of an outstanding convertible debenture, asdebenture. Our determination of fair value is more fully discussed in Note 9.

 

Derivative Financial Instruments and Fair Value, Including ASU 2017-11 and ASU 2021-04

 

In July 2017, the FASB issued ASU 2017-11, “Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815).” The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings (loss) per share (EPS) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common stockholders in basic and diluted EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with Conversion and Other Options), including related EPS guidance (in Topic 260).

11

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40), Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. The FASB issued this update to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The guidance clarifies whether an issuer should account for a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as (1) an adjustment to equity (that is, deemed dividends) and, if so, the related earnings per share (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition. We adopted this new accounting guidance on January 1, 2022. Under the new guidance, the FASB decided not to include convertible debt instruments in the guidance because ASU No 2016-01, Financial Instruments – Overall (Subtopic 825-10) requires that an entity capture the impact of changes in down round provision features of convertible debt within the fair value of the instruments. During the three and nine months ended September 30, 2023 and 2022, there were no changes in the fair values of the Company’s convertible debentures with down round provision features as these debentures issued in 2018 have floors thatof $0.052 per share and were not in-the-money at September 30, 2022. Prior to the adoption of the guidance in ASU No 2016-01, Financial Instruments – Overall (Subtopic 825-10), in the three and nine months ended September 30, 2021, we recorded deemed dividends for changes in down round provisions of debentures of $5.4 million in bothduring these periods. Debentures are more fully discussed in Note 6.

There were no triggers of down round provisions to warrants during the three months ended September 30, 2022.2023 and 2022 and the nine months ended September 30, 2023. The incremental value of modificationsmodification to warrants as a result of triggers of the trigger of down round provisions of $253.5330.5 million were recorded as deemed dividends for the three months ended September 30, 2021. The incremental value of modifications to warrants as a result of the trigger of down round provisions of $330.6 million and $403.1 million were recorded as deemed dividends forin the nine months ended September 30, 20222022. See Note 9 for an additional discussion of derivative financial instruments and 2021, respectively.deemed dividends.

 

In addition, we recorded deemed dividends of approximately $0.3 million during the nine months ended September 30, 2022 as a result of the issuances of shares of our Series P Convertible Redeemable Preferred Stock (the “Series P Preferred Stock”), which is more fully discussed in Note 10. In addition, we recorded deemed dividends of $0.3 million in both the three and nine months ended September 30, 2021 as a result of the extension of certain common stock warrants and $0.3 million and $0.3 million in both the three and nine months ended September 31, 2021 in connection with an exchange agreement. The extension of the warrants and the exchange agreement are more fully discussed in Note 10. See Note 9 for an additional discussion of derivative financial instruments and deemed dividends.

 

12

Income Taxes

 

Income taxes are accounted for under the liability method of accounting for income taxes. Under the liability method, future tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the amounts reported in the financial statement carrying amounts of assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using enacted or substantially enacted income tax rates expected to apply when the asset is realized or the liability settled. The effect of a change in income tax rates on future income tax liabilities and assets is recognized in income in the period that the change occurs. Future income tax assets are recognized to the extent that they are considered more likely than not to be realized. When projected future taxable income is insufficient to provide for the realization of deferred tax assets, the Company recognizes a valuation allowance.

 

In accordance with U.S. GAAP, the Company is required to determine whether a tax position of the Company is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit to be recognized is measured as the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Derecognition of a tax benefit previously recognized could result in the Company recording a tax liability (or reducing a tax asset) that would reduce net assets. Based on its analysis, theThe Company has determined that it hasdid not incurred any liability forhave an unrecognized tax benefits as ofbenefit at September 30, 20222023 and December 31, 2021.2022.

 

Earnings (Loss) Per Share

 

The Company reports earnings (loss) per share in accordance with ASC Topic 260, “Earnings Per Share,” which establishes standards for computing and presenting earnings (loss) per share. Basic earnings (loss) per share of common stock is calculated by dividing net earnings (loss) available to common stockholders by the weighted-averageweighted average shares of common stock outstanding during the period, without consideration of common stock equivalents. Diluted earnings (loss) per share is calculated by adjusting the weighted-averageweighted average shares of common stock outstanding for the dilutive effect of common stock equivalents, including preferred stock, convertible debt, stock options and warrants outstanding for the period, with options and warrants determined using the treasury stock method. For purposes of the diluted net lossearnings (loss) per share calculation, common stock equivalents are excluded from the calculation when their effect would be anti-dilutive. See Note 3 for the computation of lossearnings (loss) per share for the three and nine months ended September 30, 2023 and 2022.

12

Reverse Stock Split

On March 15, 2022, the Company effected a 1-for-10,000 reverse stock split (the “Reverse Stock Split”). As a result of the Reverse Stock Split, every 10,000 shares of the Company’s common stock then outstanding was combined and 2021.automatically converted into one share of the Company’s common stock on March 15, 2022. The conversion and exercise prices of all of the Company’s outstanding convertible preferred stock, common stock purchase warrants, stock options and convertible debentures were proportionately adjusted at the applicable reverse split ratio in accordance with the terms of such instruments. The par value and other terms of the common stock were not affected by the Reverse Stock Split. All share, per share and capital stock amounts and common stock equivalents presented herein have been restated where appropriate to give effect to the Reverse Stock Split.

Amendment to Certificate of Incorporation

Effective November 5, 2021, the Company filed an Amendment to its Certificate of Incorporation, as amended, with the Secretary of State of the State of Delaware to provide that the number of authorized shares of the Company’s common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company entitled to vote generally in the election of directors, irrespective of the provisions of Section 242(b)(2) of the General Corporation Law of the State of Delaware (or any successor provision thereto), voting together as a single class, without a separate vote of the holders of the class or classes the number of authorized shares of which are being increased or decreased unless a vote by any holders of one or more series of preferred stock is required by the express terms of any series of preferred stock pursuant to the terms thereof.

 

Note 2 – Liquidity and Financial Condition

 

Big South Fork Medical CenterGoing Concern

On January 13, 2017, we acquired certain assets related to Scott County Community Hospital, based in Oneida, Tennessee (the “Oneida Assets”). The Oneida Assets include a 52,000 square foot hospital building and a 6,300 square foot professional building on approximately 4.3 acres. Scott County Community Hospital has 25 beds, a 24/7 emergency department and a laboratory that provides a range of diagnostic services. Scott County Community Hospital closed in July 2016 in connection with the bankruptcy filing of its parent company, Pioneer Health Services, Inc. We acquired the Oneida Assets out of bankruptcy for a purchase price of $1.0 million. The hospital, which has since been renamed Big South Fork Medical Center, became operational on August 8, 2017. The hospital became certified as a Critical Access Hospital (rural) hospital in December 2021, retroactive to June 30, 2021.

Jamestown Regional Medical Center and Mountain View Physician Practice

On June 1, 2018, the Company acquired from Community Health Systems, Inc. certain assets related to an acute care hospital located in Jamestown, Tennessee, referred to as Jamestown Regional Medical Center, for a purchase price of $0.7 million. The hospital is an 85-bed facility of approximately 90,000 square feet on over eight acres of land, which offered a 24-hour emergency department with two trauma bays and seven private exam rooms, inpatient and outpatient medical services and a progressive care unit which provided telemetry services. The acquisition also included a separate physician practice known as Mountain View Physician Practice, Inc.

 

The Company suspended operations athas the hospital and physician practice in June 2019,responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC, Presentation of Financial Statements-Going Concern (Subtopic 205-40) (“ASC 205-40”), this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued. Management has assessed the Company’s ability to continue as a resultgoing concern in accordance with the requirements of the termination of the hospital’s Medicare agreement and other factors. The Company is evaluating whether to reopen the facility as an acute care hospital or as another type of healthcare facility. Jamestown is located 38 miles west of Big South Fork Medical Center.

13

Jellico Community Hospital and CarePlus Rural Health ClinicASC 205-40.

 

On March 5, 2019, we acquired certain assets related toAt September 30, 2023, the Company had a 54-bed acute care hospital that offered comprehensive services located in Jellico, Tennessee known as Jellico Community Hospitalworking capital deficit and an outpatient clinic located in Williamsburg, Kentucky known as CarePlus Clinic. The hospitala stockholders’ deficit of $41.5 million and $27.6 million, respectively. While the Company had net income of $1.5 million for the nine months ended September 30, 2023, it incurred a net loss of $0.5 million and $3.3 million for the three months ended September 30, 2023 and the clinic and their associated assets were acquired from Jellico Community Hospital, Inc. and CarePlus Rural Health Clinic, LLC,year ended December 31, 2022, respectively. On March 1, 2021, the Company closed Jellico Community Hospital, after the City of Jellico issued a 30-day termination notice for the leaseAs of the building. Jellico Community Hospital was located 33 miles eastdate of our Big South Fork Medical Center.this report, its cash is deficient and payments for its operations in the ordinary course are not being made. Losses in prior years and other related factors, including past due accounts payable and payroll taxes, as well as payment defaults under the terms of outstanding notes payable and debentures, raise substantial doubt about the Company’s ability to continue as a going concern for 12 months from the filing date of this report.

 

The CarePlus Clinic offers compassionate careCompany’s unaudited condensed consolidated financial statements are prepared assuming the Company can continue as a going concern, which contemplates continuity of operations through realization of assets, and the settling of liabilities in a patient-friendly facility.the normal course of business. The CarePlus Clinic is located 32 miles northeast of our Big South Fork Medical Center.Company’s current financial condition may make it difficult to attract and maintain adequate expertise in its management team to successfully operate its healthcare facilities.

 

ImpactThere can be no assurance that the Company will be able to achieve its business plan, raise any additional capital or secure the additional financing necessary to implement its current operating plan. The ability of the Pandemic

Company to continue as a going concern is dependent upon its ability to raise adequate capital to fund its operations and repay its outstanding debt and other past due obligations, fully align its operating costs, increase its net revenues, and maintain profitable operations. The coronavirus (“COVID-19”) pandemic was declared a global pandemic by the World Health Organization on March 11, 2020. We have been closely monitoring the COVID-19 pandemic and its impact on our operations. As more fully discussed in Note 6, we have received Paycheck Protection Program (“PPP”) loans. We have also received Department of Health and Human Services (“HHS”) Provider Relief Funds and employee retention credits from the federal government as more fully discussed below. If the COVID-19 pandemic continues for a further extended period, we expect to incur significant losses and additionalunaudited condensed consolidated financial assistance maystatements do not include any adjustments that might be required. Going forward,necessary if the Company is unable to determine the extent to which the COVID-19 pandemic will continue to affect its business.as a going concern.

 

HHS Provider Relief Funds

 

The Company received HHS Provider Relief Funds, which were provided to eligible healthcare providers out of the $100billion Public Health and Social Services Emergency Fund provided for in the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”). The funds were allocated to eligible healthcare providers for expenses and lost revenue attributable to the COVID-19 pandemic. As of September 30, 2022,2023, our facilities have received approximately $13.513.6 million in relief funds. The fund payments are grants, not loans, and HHS will not require repayment, but the funds must be used only for grant approved purposes. Based on an analysis of the compliance and reporting requirements of the Provider Relief Funds and the impact of the pandemic on our operating results through September 30, 2022,2023, we have recognized a net of $12.1 13.3million of these funds as income of which $4.4 0.3million was recognized as income during the nine months ended September 30, 2021 and $8.0 million was recognized as income in 2020, offset by a reduction of income of $0.3million during the three and nine months ended September 30, 2023, and $0.6 million, $4.4 million and $8.0 million were recognized as income during the years ended December 31, 2022, based on a review2021 and further analysis of the amount of income previously recorded.2020, respectively. Accordingly, approximately $1.4 0.3million of relief funds received as of September 30, 20222023 are included on our unaudited condensed consolidated balance sheetsheets in accrued expenses as more fully discussed in– see Note 5.

 

13

As of September 30, 2022,2023, the Company’s estimate of the amount for which it is reasonably assured of meeting the underlying terms and conditions of the grants was based on, among other things, the various notices issued by HHS inon September 19, 2020, October 22, 2020, and January 15, 2021 and the Company’s results of operations during the years ended December 31, 2020 and 2021 and the three and nine months ended September 30, 2022.2023 and the years ended December 31, 2022, 2021 and 2020. The Company believes that it was appropriate to recognize a net of $12.113.3 million of the HHS Provider Relief Funds as income in various periods, as discussed in the paragraph above. Accordingly, the $12.113.3 million is not recognized as a liability at September 30, 2022.2023. Additional guidance or new and amended interpretations of existing guidance on the terms and conditions of such payments may result in changes in the Company’s estimate of amounts for which the terms and conditions are reasonably assured of being met, and any such changes may be material. Additionally, any such changes may result in derecognition of amounts of income previously recognized, which may be material. If we are unable to attest to or comply with current or future terms and conditions, and there is no assurance we will be able to do so, our ability to retain some or all of the funds received may be impacted.

 

Federal Employee Retention Credits

The CARES Act, passed by Congress on March 27, 2020, contained the employee retention credit, a refundable payroll tax credit to employers that have experienced hardship in their operations due to COVID-19. The CARES Act was amended and extended on December 27, 2020 by the Consolidated Appropriations Act, 2021 (the “CAA”) and in March 2021, the Internal Revenue Code was amended by the American Rescue Plan Act of 2021 to provide new employee retention credit provisions designed to promote employee retention and hiring. As a result, the Company received $1.5 million in employee retention credits during the year ended December 31, 2021, which the Company recognized as other income and applied to its outstanding past-due payroll tax liabilities. See Note 5 for an additional discussion of the employee retention credit.

14

Going Concern

Under ASU 2014-15, Presentation of Financial Statements—Going Concern (Subtopic 205-40) (“ASC 205-40”), the Company has been served with a qui tam complaint with regards to the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligationsuse of monies received from HHS Provider Relief Funds, as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not beenmore fully implemented as of the date the financial statements are issued. Management has assessed the Company’s ability to continue as a going concerndiscussed in accordance with the requirements of ASC 205-40.

At September 30, 2022, the Company had a working capital deficit and a stockholders’ deficit of $44.0 million and $29.9 million, respectively. In addition, the Company had a loss from continuing operations of approximately $4.1 million and $4.4 million for the nine months ended September 30, 2022 and 2021, respectively, and cash used in operating activities was $1.2 million and $5.7 million for the nine months ended September 30, 2022 and 2021, respectively. As of the date of this report, our cash is deficient and payments for our operations in the ordinary course are not being made. The continued losses and other related factors, including past due accounts payable and payroll taxes, as well as payment defaults under the terms of certain outstanding notes payable and debentures, raise substantial doubt about the Company’s ability to continue as a going concern for 12 months from the filing date of this report.

The Company’s unaudited condensed consolidated financial statements are prepared assuming the Company can continue as a going concern, which contemplates continuity of operations through realization of assets, and the settling of liabilities in the normal course of business. The Company’s current financial condition may make it difficult to attract and maintain adequate expertise in its management team to successfully operate its remaining healthcare facilities.

There can be no assurance that the Company will be able to achieve its business plan, raise any additional capital or secure the additional financing necessary to implement its current operating plan. The ability of the Company to continue as a going concern is dependent upon its ability to raise adequate capital to fund its operations and repay its outstanding debt and other past due obligations, fully align its operating costs, increase its net revenues, and eventually gain profitable operations. The unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.Note 12.

 

Note 3 – LossEarning (Loss) Per Share

 

Basic lossThe earnings (loss) per share accounting guidance is computed by dividing the loss available to common stockholders by the weighted-average number of shares of common stock outstanding during the period. Basicdiscussed in Note 1. Diluted loss per share excludes all dilutive potential dilution of securities or other contracts to issue shares of common stock. Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company. For each of the three and nine months ended September 30, 2022 and 2021, basic loss per sharetheir effect is the same as diluted loss per share.

anti-dilutive. The following table sets forth the computation of the Company’s basic and diluted net lossearnings (loss) per share available to common stockholders (unaudited) duringfor the three and nine months ended September 30, 20222023 and 2021:2022:

Schedule of Earnings Per Share

                 
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2022  2021  2022  2021 
Numerator                
Net (loss) income from continuing operations $(1,339,865) $785,565  $(4,105,838) $(4,371,860)
Deemed dividends  -   (259,530,999)  (330,876,369)  (409,142,478)
Net loss available to common stockholders, continuing operations  (1,339,865)  (258,745,434)  (334,982,207)  (413,514,338)
Net (loss) income from discontinued operations  (1,696)  545,399   (7,075)  10,880,148 
Net loss available to common stockholders $(1,341,561) $(258,200,035) $(334,989,282) $(402,634,190)
                 
Denominator                
Weighted average number of shares of common stock outstanding during the period - basic and diluted  10,569,572,256   43,900   4,130,876,898   15,046 
                 
Net loss per share of common stock available to common stockholders - basic and diluted:                
Continuing operations $(0.00) $(5,893.97) $(0.08) $(27,483.34)
Discontinued operations  (0.00)  12.42   (0.00)  723.13 
Total basic and diluted $(0.00) $(5,881.55) $(0.08) $(26,760.21)
  2023  2022  2023  2022 
  Three Months Ended September 30,  Nine Months Ended September 30, 
  2023  2022  2023  2022 
Numerator            
Net income (loss) from continuing operations $(547,113) $(1,339,865) $1,544,377  $(4,105,838)
Deemed dividends  -   -   -   (330,876,369)
Net income (loss) available to common stockholders, continuing operations  (547,113)  (1,339,865)  1,544,377   (334,982,207)
Net loss from discontinued operations  (1,116)  (1,696)  (9,213)  (7,075)
Net income (loss) available to common stockholders $(548,229) $(1,341,561) $1,535,164  $(334,989,282)
                 
Denominator                
Weighted average number of shares of common stock outstanding during the period - basic  31,401,420,083   10,569,572,256   30,369,571,341   4,130,876,898 
Warrants  -   -   20,977,778,506   - 
Convertible preferred stock  -   -   451,710,162,027   - 
Weighted average number of shares of common stock outstanding during the period - diluted  31,401,420,083   10,569,572,256   503,057,511,874   4,130,876,898 
Net income (loss) per share of common stock available to common stockholders - basic:                
Continuing operations $(0.00) $(0.00) $0.00  $(0.08)
Discontinued operations  (0.00)  (0.00)  (0.00)  (0.00)
Total basic $(0.00) $(0.00) $0.00  $(0.08)
                 
Net income (loss) per share of common stock available to common stockholders - diluted:                
Continuing operations $(0.00) $(0.00) $0.00  $(0.08)
Discontinued operations  (0.00)  (0.00)  (0.00)  (0.00)
Total diluted $(0.00) $(0.00) $0.00  $(0.08)

 

1514
 

 

Diluted loss per share excludes all dilutive potential shares if their effect is anti-dilutive. As ofFor the three months ended September 30, 20222023 and 2021,2022, the following potential common stock equivalents were excluded from the calculation of diluted loss per share as their effect was anti-dilutive:

Schedule of Anti-dilutive Securities Excluded from Computation of Earnings Per Share

  2023  2022 
  Three Months September 30, 
  2023  2022 
Warrants  511,333,351,089   511,333,351,092 
Convertible preferred stock  444,750,633,333   466,707,633,333 
Convertible debentures  28,777,833,333   28,777,833,333 
Stock options  26   26 
Anti-dilutive shares  984,861,817,781   1,006,818,817,784 

 

  Nine Months September 30, 
  2022  2021 
Warrants  511,333,351,092   18,266,394 
Convertible preferred stock  466,707,633,333   8,977,081 
Convertible debentures  28,777,833,333   966,494 
Stock options  26   26 
   1,006,818,817,784   28,209,995 

For the nine months ended September 30, 2023 and 2022, the following potential common stock equivalents were excluded from the calculation of diluted loss per share as their effect was anti-dilutive:

  2023  2022 
  Nine Months September 30, 
  2023  2022 
Warrants  490,355,572,583   511,333,351,092 
Convertible preferred stock  -   466,707,633,333 
Convertible debentures  28,777,833,333   28,777,833,333 
Stock options  26   26 
Anti-dilutive shares  519,133,405,942   1,006,818,817,784 

 

The terms of certain of the warrants, convertible preferred stock and convertible debentures issued by the Company provide for reductions in the per share exercise prices of the warrants and the per share conversion prices of the debentures and preferred stock (if applicable and subject to floors in certain cases) in the event that the Company issues common stock or common stock equivalents (as that term is defined in the agreements) at an effective exercise/conversion price that is less than the then exercise/conversion prices of the outstanding warrants, preferred stock or debentures, as the case may be. In addition, many of these securities contain exercise or conversion prices that vary based upon the price of the Company’s common stock on the date of exercise/conversion (see Notes 6, 9 10 and 15)10). These provisions have resulted in significant dilution of the Company’s common stock.

As a result of the Voting Agreement and Irrevocable Proxy (the “Voting Agreement”) discussed in Note 10 and the November 5, 2021 Amendment to the Company’s Certificate of Incorporation, as amended, to provide that the number of authorized shares of the Company’s common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company, which is more fully discussed in Note 1, as of the date of filing this report, the Company believes that it has the ability to ensure that it has and/or can obtain sufficient authorized shares of its common stock to cover all outstanding rights to acquire potentially dilutive common shares.

 

As a result of these down round provisions, the potential common stock and common stock equivalents totaled 1.0 trillion at November 10, 2022, as more fully discussed in Note 15.6, 2023. See Note 10 regardingfor a discussion of the number of shares of the Company’s authorized common and preferred stock.

 

Note 4 – Accounts Receivable

 

Accounts receivable at September 30, 20222023 (unaudited) and December 31, 20212022 consisted of the following:

Schedule of Accounts Receivable

        
 September 30, December 31,  September 30, December 31, 
 2022  2021  2023  2022 
          
Accounts receivable $13,393,254  $12,961,817  $10,994,910  $13,046,646 
Less:                
Allowance for contractual obligations  (8,125,400)  (8,737,502)  (7,856,255)  (8,529,904)
Allowance for doubtful accounts  (1,725,356)  (1,456,791)  (1,347,703)  (1,405,773)
Accounts receivable owed under settlements/sales agreements  (211,764)  (688,236)
Accounts receivable, net $3,330,734  $2,079,288  $1,790,952  $3,110,969 

1615
 

 

Note 5 – Accrued Expenses

 

Accrued expenses at September 30, 20222023 (unaudited) and December 31, 20212022 consisted of the following:

Schedule of Accrued Expenses

        
 September 30, December 31,  September 30, December 31, 
 2022  2021  2023  2022 
Accrued payroll and related liabilities $7,833,193  $7,528,464  $8,525,232  $8,533,710 
HHS Provider Relief Funds  1,415,549   863,452   266,527   552,099 
Accrued interest  5,413,828   5,027,459   6,720,113   5,736,096 
Accrued legal expenses and settlements  454,486   632,318   498,000   534,550 
Medicare overpayment reserve  1,600,000   - 
Medicare cost report settlement reserves  861,046   2,101,837 
Other accrued expenses  2,635,432   1,448,242   2,589,245   2,105,516 
Accrued expenses $19,352,488  $15,499,935  $19,460,163  $19,563,808 

 

PayrollAccrued payroll and related liabilities at September 30, 2022 and December 31, 2021 included approximately $2.67.0 million and $2.37.0 million, respectively, for penalties associated with approximately $4.1 million and $3.9 million of accrued past due payroll taxes and associated penalties and interest as of September 30, 20222023 and December 31, 2021,2022, respectively. This liability account at September 30, 2022 and December 31, 2021 is net of employee retention credits totaling $1.5 million and $1.5 million, respectively. Employee retention credits are also discussed in Note 2.

 

As of September 30, 2022 and December 31, 2021,2022, the Company has accrued $1.4 million and $0.9 million, respectively, of HHS Provider Relief Funds. These funds are more fully discussed in Note 2.

Accrued interest at September 30, 2022 and December 31, 2021 included accrued interesthad Medicare cost reports settlement reserves of $0.12.1 million and $0.3 million, respectively, on loans made tomillion. During the Company by Christopher Diamantis, a former member of the Company’s Board of Directors. The loans from Mr. Diamantis are more fully discussed in Note 6.

Subsequent to September 30, 2022, the Company’s Big South Fork Medical Center received a communication from its fiscal intermediary stating that its Medicare cost report for the six months ending December 31, 2021 has been accepted and there was an overpayment by the fiscal intermediary as more fully discussed in Notes 1 and 15. As a result of the communication, during the three and nine months ended September 30, 2022,2023, the Company recorded areduced its reserve amount by $1.61.2 million reduction in net revenuesdue to payments (recoupments) and a correspondingvarious final and estimated cost report settlements leaving Medicare overpayment reserve.cost report settlement reserves of $0.9 million at September 30, 2023.

Note 6 – Debt

 

At September 30, 20222023 (unaudited) and December 31, 2021,2022, debt consisted of the following:

Schedule of Debt

 

September 30,

2022

 

December 31,

2021

  

September 30,

2023

 

December 31,

2022

 
          
Notes payable- third parties $3,119,505  $4,667,819  $1,194,451  $2,917,390 
Loan payable – related party  3,027,000   2,127,000   2,198,000   2,995,000 
Debentures  8,222,240   8,222,240   8,222,240   8,622,240 
Total debt  14,368,745   15,017,059   11,614,691   14,534,630 
Less current portion of debt  (14,368,745)  (15,017,059)  (11,614,691)  (14,534,630)
Total debt, net of current portion $-  $-  $-  $- 

 

17

At September 30, 20222023 (unaudited) and December 31, 2021,2022, notes payable with third parties consisted of the following:

Notes Payable – Third Parties

Schedule of Notes Payable Third Parties

 

September 30,

2022

 

December 31,

2021

  

September 30,

2023

 

December 31,

2022

 
     
     
 - 250,000 
Settlement amount/loan payable to TCA Global Credit Master Fund, L.P. (“TCA”) in the original principal amount of $3 million. Settled on September 30, 2021 for $500,000 pursuant to a payment plan as discussed below. $-  $250,000 
             
Notes payable to CommerceNet and Jay Tenenbaum in the original principal amount of $500,000 (the “Tegal Notes”).  291,557   291,557  $167,693  $291,557 
                
Note payable to Anthony O’Killough dated September 27, 2019 in the original principal amount of $1.9 million. Interest is due only upon event of default. Issued net of $0.3 million of debt discount and $0.1 million of financing fees. Payment due in installments through November 2020.  1,339,495   1,450,000 
Note payable to Anthony O’Killough dated September 27, 2019 in the original principal amount of $1.9 million. Issued net of $0.4 million of debt discount and financing fees.  -   1,137,380 
                
Notes payable under the PPP loans issued on April 20, 2020 through May 1, 2020.  -   400,800 
        
Notes payable dated January 31, 2021 and February 16, 2021 in the original aggregate amount of $245,000 due six months from the date of issuance. The notes bore interest at 10% for the period outstanding. Under the terms of the notes, the holder received 100 shares of InnovaQor’s Series B-1 Preferred Stock held by the Company (see Note 13).  -   122,500 
        
Notes payable to Western Healthcare, LLC dated August 10, 2021, in the aggregate principal amount of $2.4 million, bearing interest at 18% per annum, payable in monthly installments aggregating $0.2 million, due August 30, 2022.  1,488,453   2,152,962 
Notes payable to Western Healthcare, LLC dated August 10, 2021, in the aggregate principal amount of $2.4 million, bearing interest at 18% per annum, payable in monthly installments aggregating $0.2 million, due August 30, 2022.  1,026,758   1,488,453 
                
Note payable  3,119,505   4,667,819   1,194,451   2,917,390 
Less current portion  (3,119,505)  (4,667,819)  (1,194,451)  (2,917,390)
Notes payable - third parties, net of current portion $-  $-  $-  $- 

16

 

In May 2020, the SEC appointed a Receiver to close down the TCA Global Credit Master Fund, L.P. The Company and the Receiver entered into a settlement agreement dated effective as of September 30, 2021, under which the Company agreed to pay $500,000 as full and final settlement of principal and accrued interest, of which $250,000 was paid during 2021 and $250,000 was paid during the nine months ended September 30, 2022. As a result of the settlement, in the three and nine months ended September 30, 2021 the Company recorded a gain from legal settlement, resulting from the adjustments of principal and accrued interest, of $2.2 million.

The Company did not make the second annual principal payment under the Tegal Notes that was due on July 12, 2016. On November 3,December 7, 2016, the Company received a default notice from the holders of the Tegal Notes demanding immediate repayment offiled suit against the outstanding principal at that time of $341,612Company seeking payment for the amounts due under the notes and accrued interest of $43,000. On December 7, 2016, the Company received a breach of contract complaint with a request for the entry of a default judgment (see Note 12).interest. On April 23, 2018, the holders of the Tegal Notes received a judgment against the Company. AsCompany in the amount of September 30, 2022,$384,384 plus post-judgment interest. On June 1, 2023, the Company has paid $50,055and the holders of the principal amountTegal Notes agreed to settle all amounts owed pursuant to the judgment for a total of these notes.$462,500 comprised of an initial payment of $200,000 followed by six monthly payments of $43,750. The Company has made all required payments to date, including the initial payment of $200,000, which was applied to accrued interest.

18

 

On September 27, 2019, the Company issued a promissory note payable to Anthony O’Killough in the principal amount of $1.9 million with payments due in November and received proceeds of $1.5 million, which was net of a $0.3 million original issue discount and $0.1 million of financing fees. The first principal payment of $1.0 million was due on November 8, 2019 and the remaining $0.9 million was due on December 26, 2019. These payments were not made. In February 2020, Mr. O’Killough sued the Company and Mr.Christopher Diamantis, as guarantor and in New York State Supreme Court for the County of New York, for approximately $2.2 million for non-payment of the promissory note. In May 2020, the Company, Mr. Diamantis, as guarantor, and Mr. O’Killough entered into a Stipulation providing for a payment of a total of $2.2 million (which included accrued “penalty” interest as of that date) in installments through November 1, 2020. The Company made payments totaling $450,000 in 2020. On January 18, 2022, Mr. Diamantis paid $750,000 and the remaining balance was due 120 days thereafter. Mr. O’Killough agreed to forebear from any further enforcement action until then. On various dates during the remainder of 2022, Mr. Diamantis made additional payments to Mr. O’Killough totaling $300,000 and the Company gave Mr. Diamantis $350,000 for further payment to Mr. O’Killough. The Company is obligated to repay Mr. Diamantis for the $750,000 payment,payments, plus interest, as well as any further payments that may behe made by him. On May 16, 2022, the Company paid $250,000 to Mr. Diamantis for further payment to Mr. O’Killough and on July 18, 2022, Mr. Diamantis paid a further $150,000 to Mr. O’Killough. As a result of the $750,000 payment to Mr. O’Killough made by Mr. Diamantis on January 18, 2022 and the additional $400,000 inthese payments, made to Mr. O’Killough on May 16, 2022 and July 18, 2022, the past due balance owed to Mr. O’Killough was $1.31.1 million on September 30, 2022. The promissory note and forbearance agreement are also discussed in Note 12.

The Company, including its subsidiaries, received PPP loan proceeds in the aggregate amount of approximately $2.4 million (the “PPP Notes”). The PPP Notes and accrued interest were forgivable as long as the borrower used the loan proceeds for eligible purposes, including payroll, benefits, rent and utilities. As of September 30, 2022, $2.3 million of the principal balance of the PPP Notes was forgiven of which $0.3 million was forgiven in the nine months ended September 30, 2022, $1.0 million was forgiven in the three months ended September 30, 2021 and $1.0 million was forgiven in the three months ended December 31, 2021.2022. During the nine months ended September 30, 2022,2023, the remaining principal balance was repaid.parties entered into a final settlement wherein the Company and Mr. Diamantis settled the obligation in full for $580,000. As a result of the settlement, the Company recorded a $0.6 million gain from legal settlement during the nine months ended September 30, 2023.

 

On August 10, 2021, the Company entered into two notes payable withto Western Healthcare, LLC in the aggregate principal amount of $2.4 million. The notes were issued under the terms of a settlement agreement related to agreements that the Company had previously entered into for medical staffing services. The notes bear interest at a rate of 18% per annum and payments consisting of principal and interest arewere due no later than August 30, 2022. The Company paid $0.2 million to the note holders upon issuance of the notes. On May 12, 2023, the Company and Western Healthcare, LLC agreed to reduce the aggregate principal amount of the notes by $400,000 in exchange for a cash payment of $200,000. As a result of the reduction of the principal balance in excess of the amount paid, during the nine months ended September 30, 2023, the Company recorded a gain from forgiveness of debt of $0.2 million. The Company has not made all of the monthly installments due under the notes.notes and the notes are past due.

 

Loan Payable – Related Party

 

At September 30, 20222023 (unaudited) and December 31, 2021,2022, loan payable - related party consisted of the following:

Schedule of NotesLoan Payable Related Parties

 

September 30,

2022

 

December 31,

2021

  

September 30,

2023

 

December 31,

2022

 
          
Loan payable to Christopher Diamantis $3,027,000  $2,127,000  $2,198,000  $2,995,000 
Less current portion of loan payable, related party  (3,027,000)  (2,127,000)  (2,198,000)  (2,995,000)
Total loan payable, related party, net of current portion $  $  $-  $- 

 

Mr. Diamantis was a member of the Company’s Board of Directors until his resignation on February 26, 2020. During the nine months ended September 30, 2023 and 2022, Mr. Diamantis loaned the Company $0.6 million and $0.9 million, respectively, which wasthe Company used to pay principal and accrued interest dueamounts owed under the note payable to Mr. O’Killough. TheThese payments and the note payable to Mr. O’Killough including payments made in the nine months ended September 30, 2002, isare more fully discussed above under the heading Notes Payable –Third Parties. During the nine months ended September 30, 2021,2023 and 2022, the Company made payments on the principal amount of the loans from Mr. Diamantis loaned the Companyof $0.91.4 million which was used for working capital purposes and the Company repaid Mr. Diamantis $0.40 million. In November 2021, Mr. Diamantis requested the Company repay the outstanding note payable to him, which was $3.0 million at September 30, 2022, and facilitate repayment of the note payable to Mr. O’Killough for which he is a guarantor., respectively.

 

During the three months ended September 30, 20222023 and 2021,2022, the Company incurred interest expense of $15,000$0 and $0,$15,000, respectively, on the loans from Mr. Diamantis and duringDiamantis. During the nine months ended September 30, 20222023 and 2021,2022, the Company incurred interest expense on the loans from Mr. Diamantis of $0.1 million and $0.1 million, respectively. During the three and nine months ended September 30, 2022, the Company paid $

0.2 million and $

0.3No million, respectively, of accrued interest was owed to Mr. Diamantis. As ofDiamantis at September 30, 20222023 and December 31, 2021, accrued interest on the loans from Mr. Diamantis totaled approximately $0.1 million and $0.3 million, respectively.2022. Interest accrues on loans from Mr. Diamantis at a rate of 10% on the majority of the amountsamount loaned. In addition, the Company incurs interest expense related to the amounts Mr. Diamantis borrows from third-parties to loan to the Company.

 

1917
 

 

Debentures

 

The carrying amount of all outstanding debentures with institutional investors as of September 30, 20222023 (unaudited) and December 31, 20212022 was as follows:

Schedule of Debentures

  

September 30,

2022

  

December 31,

2021

 
       
Debentures $8,222,240  $8,222,240 
         
Less current portion  (8,222,240)  (8,222,240)
Debentures, net of current portion $-  $- 

Payment of all outstanding debentures with institutional investors totaling $8.2 million at both September 30, 2022 and December 31, 2021 was past due by the debentures’ original terms. A 30% late payment penalty was added to the principal amount of each debenture. Included in the outstanding debentures as of September 30, 2022 and December 31, 2021 were late payment penalties of $1.9 million. The debentures bear default interest at the rate of 18% per annum and are secured by a first priority lien on all of the Company’s assets. During the three months ended September 30, 2022 and 2021, the Company incurred default interest expense on debentures of $0.4 million and $0.6 million, respectively, and during the nine months ended September 30, 2022 and 2021, the Company incurred default interest expense on debentures of $1.1 million and $1.7 million, respectively. At September 30, 2022 and December 31, 2021, accrued interest on debentures was $4.7 million and $3.6 million, respectively. The debentures include the March 2017 Debenture and the 2018 Debentures, as described below.

  

September 30,

2023

  

December 31,

2022

 
       
March 2017 Debenture $2,580,240  $2,580,240 
2018 Debentures  5,642,000   5,642,000 
October 2022 Debentures  -   400,000 
Debentures, Gross  8,222,240   8,622,240 
Less current portion  (8,222,240)  (8,622,240)
Debentures, net of current portion $-  $- 

 

March 2017 Debenture

 

In March 2017, the Company issued a debenture due in March 2019 (the “March 2017 Debenture”) with a principal balance of $2.6 million at both September 30, 20222023 and December 31, 2021,2022, including a 30%30% late-payment penalty.penalty of $0.6 million. The March 2017 Debenture is past due by its original terms. The March 2017 Debenture bears default interest at the rate of 18% per annum and is secured by a first priority lien on all of the Company’s assets. The Company incurred default interest expense on this past due debenture of $0.1 million and $0.1 million, respectively, during the three months ended September 30, 2023 and 2022 and $0.3 million and $0.3 million, respectively, during the nine months ended September 30, 2023 and 2022. As of September 30, 2023, accrued default interest on the March 2017 Debenture totaled $2.1 million. Subsequent to September 30, 2023, the maturity date of the March 2017 Debenture was extended to December 31, 2025 as more fully discussed in Note 15.

On September 30, 2023, the March 2017 Debenture is convertible into shares of the Company’s common stock, at a conversion price, which has been adjusted pursuant to theits terms, of the March 2017 Debenture to $0.00009 per share on September 30, 2022, or 28.7 billion shares of the Company’s common stock. The conversion price is subject to reset in the event of offerings or other issuances of common stock, or rights to purchase common stock, at a price below the then conversion price, as well as other customary anti-dilution protections.

 

The March 2017 Debenture was issued with warrants (the “March Warrants”), which are exercisable into shares of the Company’s common stock. Outstandingstock until March 21, 2024. During the nine months ended September 30, 2022, the Company recorded $330.5 million of deemed dividends as a result of the down round provisions of the March Warrants. No deemed dividends were recorded in the three months ended September 30, 2023 and 2022 and the nine months ended September 30, 2023 as there was no change in the exercise prices of the March Warrants during the periods. Deemed dividends and outstanding warrants are more fully discussed in NoteNotes 1, 9 and 10.

 

2018 Debentures

 

During 2018, the Company closed various offerings of the 2018 Debenturesdebentures (the “2018 Debentures”) with principal balances aggregating $14.5 million, including late-payment penalties, due in September 2019. The conversion terms of the 2018 Debentures are the same as those of the March 2017 Debenture, as more fully described above, with the exception of the conversion price, which was $0.052 per share at September 30, 20222023 and is subject to a floor of $0.052 per share. At both September 30, 20222023 and December 31, 2021,2022, the outstanding principal balance of the 2018 Debentures, including 30% late-payment penalties of $1.3 million, was $5.6 million and the debentures were convertible into 108.5 million shares of the Company’s common stockstock. The debentures bear default interest at the rate of 18% per annum and are secured by a first priority lien on all of the Company’s assets. The Company incurred default interest expense on these past due debentures of $0.3 million and $0.3 million, respectively, during the three months ended September 30, 2023 and 2022 and $0.8 million and $0.8 million, respectively, during the nine months ended September 30, 2023 and 2022. As of September 30, 2023, accrued default interest on the 2018 Debentures totaled $4.1 million. Subsequent to September 30, 2023, the maturity dates of the 2018 Debentures were extended to December 31, 2025 as more fully discussed in Note 15.

See Notes 3 and 10 for a discussion of the dilutive effect of the outstanding convertible debentures and warrants as of September 30, 2023.

October 2022 Debentures

On October 12, 2022, the Company issued non-convertible debentures in the amount of $550,000, including $50,000 of original issue discounts, for net proceeds of $500,000. These debentures were due by their initial terms on February 12, 2023 and were secured by a portion of the Company’s investment in InnovaQor Series B-1 Preferred Stock. On December 15, 2022, the Company and the institutional investors agreed to revise the repayment terms of these debentures as follows: (i) payment of $150,000 on December 15, 2022; and (ii) monthly payments of $100,000 due by the 12th day of January, February, March and April 2023. The debentures were fully repaid in April 2023.

18

 

Note 7 – Related Party Transactions

 

In addition to the transactions discussed in Notes 6 and 10, the Company had the following related party activity during the three and nine months ended September 30, 20222023 and 2021:2022:

 

Alcimede LLC and Alcimede Limited

 

On November 1, 2021, the Company and Alcimede Limited entered into a new Consulting Agreement that replaced the agreement between the Company and Alcimede LLC. Pursuant to the respectivea consulting agreements,agreement, Alcimede Limited billed $0.1 million and $0.30.1 million for services for the three months ended September 30, 2023 and 2022, respectively, and $0.3 million and $0.3 million for the nine months ended September 30, 2022, respectively,2023 and Alcimede LLC billed $0.1 million and $0.3 million for services for the three and nine months ended September 30, 2021,2022, respectively. Seamus Lagan, the Company’s President and Chief Executive Officer, is the sole manager of Alcimede LLC and the Managing Director of Alcimede Limited (also see Note 10).Limited.

20

 

InnovaQor, Inc.

 

In addition to the investment in InnovaQor’s Series B-1 Preferred Stock resulting from the sale of HTS and AMSG to InnovaQor in June 2021 (see Notes 1 and 13)9), at September 30, 20222023 and December 31, 2021,2022, the Company had a note receivable/receivable / related party receivable resulting from working capital advances to InnovaQor, Inc. (“InnovaQor”) of approximately $2.5 million and $1.5 million, respectively. From January 1, 2023 to September 30, 2023, the Company advanced $1.0 million and $0.4 million, respectively.to InnovaQor to finance its working capital requirements. The balance at September 30, 2023 and December 31, 2022 of $1.0 million includes amounts due under a note receivable as discussed below.

 

As of July 1, 2022, the Company had an outstanding related party receivable from InnovaQor of $803,416. InnovaQor signed a promissory note, dated July 1, 2022, in favor of the Company that providesprovided that InnovaQor will repay the Company $883,757 on December 31, 2022. That2022 (inclusive of a 10% original issue discount). Effective December 31, 2022, the Company and InnovaQor agreed to restructure the promissory note receivable in favor of the Company in the amount representsof $883,757 and additional monies owed in the amount of $441,018 for a new promissory note receivable with a principal amount of $1,457,253 (inclusive of a 10% original issue discount, aboveor $132,478) and an original maturity date of June 30, 2023 except that InnovaQor will pay 25% of any capital it receives from new capital secured prior to the loan amount outstanding on July 1, 2022.maturity date. The Note,note receivable, in the event of default, bears interest at 18% per annum. During the three and nine monthsyear ended September 30,December 31, 2022, the Company recognized original issue discounts totaling $0.2 million as interest income. On August 9, 2023, the Company and InnovaQor mutually agreed to modify the promissory note receivable to extend the maturity date from 80,156June 30, 2023 to December 31, 2023 and to provide for additional interest in the form of 5% of the original issue discount as interest income.

principal amount. During the three and nine months ended September 30, 2023, the Company recognized one-half of the additional interest expense, or $36,455. The remaining one-half of the additional interest is included in the principal amount outstanding at September 30, 2023 and will be recognized as interest income in the fourth quarter of 2023.

During the three months ended September 30, 2023 and 2022, the Company contracted with InnovaQor to provide it with ongoing health information technology-related services totaling approximately $53,5550.1 million and $133,84153,555, respectively. Duringrespectively, and during the three and nine months ended September 30, 2021,2023 and 2022, the Company contracted with InnovaQor to provide ongoing health information technology-relatedsuch services totaling approximately $0.3 million and $51,2290.1. million, respectively. In addition, InnovaQor currently subleases office space from the Company on a month to month term at a cost of approximately $9,70010,200 per month for rent and utilities.

 

The terms of the foregoing activities, and those discussed in Notes 6 and 10, are not necessarily indicative of those that would have been agreed to with unrelated parties for similar transactions.

 

Note 8 –Finance and Operating Lease Obligations

 

We lease property and equipment under finance and operating leases. For operating leases with terms greater than 12 months, we record the related right-of-use assets and right-of-use obligations at the present value of lease payments over the term. We do not separate lease and non-lease components of contracts.

 

Generally, we use our most recent agreed uponagreed-upon borrowing interest rate at lease commencement as our interest rate, as most of our operating leases do not provide a readily determinable implicit interest rate.

 

19

The following table presents our lease-related assets and liabilities at September 30, 20222023 (unaudited) and December 31, 2021:2022:

Schedule of Lease-related Assets and Liabilities

  Balance Sheet Classification 

September 30,

2022

  

December 31,

2021

 
         
Assets:          
Operating leases Right-of-use operating lease assets $640,386  $821,274 
Finance lease Property and equipment, net  220,461   220,461 
           
Total lease assets   $860,847  $1,041,735 
           
Liabilities:          
Current:          
Operating leases Right-of-use operating lease obligations $239,449  $247,017 
Finance lease Current liabilities  220,461   220,461 
Noncurrent:          
Operating leases Right-of-use operating lease obligations  400,937   574,257 
           
Total lease liabilities   $860,847  $1,041,735 
           
Weighted-average remaining term:          
Operating leases    2.68 years   3.57 years 
Finance lease (1)    0 years   0 years 
Weighted-average discount rate:          
Operating leases    13.0%  13.0%
Finance leases    4.9%  4.9%

21
  Balance Sheet Classification 

September 30,

2023

  

December 31,

2022

 
         
Assets:          
Operating leases Right-of-use operating lease assets $400,937  $574,256 
Finance lease Property and equipment, net  -   - 
           
Total lease assets   $400,937  $574,256 
           
Liabilities:          
Current:          
Operating leases Right-of-use operating lease obligations $175,923  $215,063 
Finance lease Finance lease obligation  220,461   220,461 
           
Long-term Right-of-use operating lease obligations  225,014   359,193 
           
Total lease liabilities   $621,398  $794,717 
           
Weighted average remaining term:          
Operating leases    2.1 years   2.6 years 
Finance lease (1)    N/a   N/a 
Weighted average discount rate:          
Operating leases    13.0%  13.0%
Finance lease    4.9%  4.9%

 

The following table presents certain information related to lease expense for finance and operating leases for the three and nine months ended September 30, 20222023 and 20212022 (unaudited):

Schedule of Lease Expense

  Three Months
Ended
September 30,
2023
  Three Months
Ended
September 30,
2022
  Nine Months
Ended
September 30,
2023
  Nine Months
Ended
September 30,
2022
 
Finance lease expense:                
Depreciation/amortization of leased assets $-  $-  $-  $- 
Interest on lease liabilities  -   -   -   - 
Operating leases:                
Short-term lease expense (2)  82,347   83,211   257,262   248,250 
                
Total lease expense $82,347  $83,211  $257,262  $248,250 

 

  Three Months Ended
September 30, 2022
  Three Months Ended
September 30, 2021
  Nine Months Ended
September 30, 2022
  Nine Months Ended
September 30, 2021
 
Finance lease expense:            
Depreciation/amortization of lease assets $-  $-  $-  $- 
Interest on lease liabilities  -   -   -   - 
Operating leases:                
Short-term lease expense (2)  83,211   44,342   248,250   151,025 
Total lease expense $83,211 $44,342  $248,250 $151,025 

Other Information

The following table presents supplemental cash flow information for the nine months ended September 30, 2023 and 2022 (unaudited):

Schedule of Lease Supplemental Cash Flow Information

  

Nine Months
Ended

September 30,
2023

  

Nine Months
Ended

September 30,
2022

 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows for operating leases $220,365  $218,846 
Operating cash flows for finance lease $-  $- 
Financing cash flows for finance lease payments $-  $- 

 

(1)As of September 30, 20222023 and December 31, 2021,2022, the Company was in default under its finance lease obligation, therefore, the aggregate future minimum lease payments and accrued interest under this finance lease in the amount of $0.2 million are deemed to be immediately due.
  
(2)Expenses are included in general and administrative expenses in the unaudited condensed consolidated statements of operations.

 

Other Information

The following table presents supplemental cash flow information for the nine months ended September 30, 2022 and 2021 (unaudited):

Schedule of Lease Supplemental Cash Flow Information

  Nine Months Ended
September 30, 2022
  Nine Months Ended
September 30, 2021
 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows for operating leases obligations $218,846 $168,923 
Operating cash flows for finance lease $-  $- 
Financing cash flows for finance lease payments $-  $29,524 
20

 

Aggregate future minimum lease payments under right-of-use operating and finance leases are as follows (unaudited):follows:

Schedule of Future Minimum Rentals Under Right-of-use Operating and Finance Leases

  Right-of-Use Operating Leases  Finance Lease 
Twelve months ending September 30:        
2023 $307,082  $224,252 
2024  217,839   - 
2025  223,795   - 
2026  18,650   - 
2027  -   - 
Thereafter  -   - 
Total  767,366   224,252 
         
Less interest  

(126,980

)  (3,791)
Present value of minimum lease payments  640,386   220,461 
         
Less current portion of lease obligations  (239,449)  (220,461)
Lease obligations, net of current portion $

400,937

  $-

22
  Right-of-Use
Operating Leases
  Finance Lease 
      
Twelve months ending September 30:        
2024 $217,839  $224,252 
2025  223,795   - 
2026  18,650   - 
2027  -   - 
2028  -   - 
Thereafter  -   - 
Total  460,284   224,252 
         
Less interest  (59,347)  (3,791)
Present value of minimum lease payments  400,937   220,461 
         
Less current portion of lease obligations  (175,923)  (220,461)
Lease obligations, net of current portion $225,014  $- 

 

Note 9 – Fair Value, Derivative Financial Instruments Fair Value and Deemed Dividends

 

Fair Value Measurements

 

The estimated fair value of financial instruments was determined by the Company using available market information and valuation methodologies considered to be appropriate. The fair value measurements accounting guidance is more fully discussed in Note 1. At September 30, 20222023 and December 31, 2021,2022, the carrying value of the Company’s accounts receivable, note receivable / receivable from related party, accounts payable and accrued expenses approximated their fair values due to their short-term nature.

 

The following table sets forth the financial assets and liabilities carried at fair value measured on a recurring basis as of September 30, 20222023 (unaudited) and December 31, 2021:2022:

Schedule of Fair Value of Assets and Liabilities Measured on Recurring Basis

 Level 1  Level 2  Level 3  Total  Level 1 Level 2 Level 3 Total 
                  
As of September 30, 2022:                
As of September 30, 2023:                  
Asset - InnovaQor Series B-1 Preferred Stock $-  $-  $9,016,072  $9,016,072  $- $- $9,016,072 $9,016,072 
Liability - Embedded conversion option of debenture  -   -   455,336   455,336  - - 455,336 455,336 
                         
As of December 31, 2021:                
As of December 31, 2022:         
Asset - InnovaQor Series B-1 Preferred Stock $-  $-  $9,016,072  $9,016,072  $- $- $9,016,072 $9,016,072 
Liability - Embedded conversion option of debenture        -          -   455,336   455,336  - -  455,336 455,336 

 

InnovaQor Series B-1 Preferred Stock

During 2021, the Company sold several subsidiaries to InnovaQor. As consideration for the sale, the Company received 14,950 shares of InnovaQor’s Series B-1 Preferred Stock of which 100 shares were used in 2021 to settle an outstanding liability leaving a balance of 14,850 shares at September 30, 2023 and December 31, 2022. The fair value of the Company’s InnovaQor Series B-1 Preferred Stock investment was determined based on the Option Price Method (the “OPM”). The OPM treats common and preferred interests as call options on the equity value of the subject company, with exercise prices based on the liquidation preference of the preferred interests and participation thresholds for subordinated classes. The Black Scholes model was used to price the call options. The assumptions used were: risk free rate of 0.84%; volatility of 250.0%; and exit period of 5 years. Lastly, a discount rate of 35% was applied due to the lack of marketability of the InnovaQor Series B-1 Preferred Stock and the underlying liquidity of InnovaQor’s common stock.

In reviewing the fair value of the InnovaQor Series B-1 Preferred Stock, the Company believes that the value recorded at September 30, 2023 and December 31, 2022 of $9.0 million asrepresents its fair value. In determining fair value, consideration was given to: (i) the variable rate conversion feature of September 30, 2022the InnovaQor Series B-1 Preferred Stock in that changes in the price of the common stock do not affect conversion value; (ii) recent sales and December 31, 2021offering prices by InnovaQor of shares of its common stock; (iii) that InnovaQor is more fully discussed in Note 13.actively seeking additional capital; and (iv) other considerations that we believe will bolster the underlying liquidity of InnovaQor’s common stock.

21

Embedded Conversion Option

 

The Company utilized the following method to value its derivative liability as of September 30, 20222023 and December 31, 20212022 for an embedded conversion option related to an outstanding convertible debenture valued at $455,336. The Company determined the fair value by comparing the conversion price per share, which based on the conversion terms is 85% of the market price of the Company’s common stock, multiplied by the number of shares issuable at the balance sheet dates to the actual price per share of the Company’s common stock multiplied by the number of shares issuable at that date with the difference in value recorded as a liability. There was no change in the value of the embedded conversion option in the three and nine months ended September 30, 20222023 and 20212022 and the year ended December 31, 20212022 as there was no change in the conversion price terms during the periods.

 

Deemed Dividends

 

During the three months ended September 30, 2023 and 2022 and the nine months ended September 30, 2023, there were no triggers of down round provisions of outstanding warrants and, therefore, no associated deemed dividends were recorded in the periods. During the nine months ended September 30, 2022, and during the three and nine months ended September 30, 2021, the conversions of preferred stock triggered a further reduction in the exercise prices of warrants (and conversion prices of debentures in the 2021 periods) containing down round provisions. In accordance with U.S. GAAP, the incremental fair value of the warrants, as a result of the decreases in the exercise/conversionexercise prices, was measured using Black Scholes valuation models. The following assumptions were utilized in the Black Scholes valuation models for the three and nine months ended September 30, 2021: risk free rates ranging from 0.04% to 0.55%, volatility ranging from 25.0% to 574.0% and terms ranging from one day to three years.Scholes. The following assumptions were utilized in the Black Scholes valuation models for the nine months ended September 30, 2022: risk free rates ranging from 0.0% to 2.73%, volatility ranging from 1.94% to 1,564% and terms ranging from 0.01 to 2.45 years. Based on the Black Scholes valuations, the incremental value of modifications to warrants (and debentures in the 2021 periods) as a result of the down round provisions of $258.9 million were recorded as deemed dividends during the three months ended September 30, 2021 and $330.5 million and $408.5 million were recorded during the nine months ended September 30, 2022 and 2021, respectively.2022.

23

 

In addition, deemed dividends of $0.1 million and $0.3 million were recorded in the three and nine months ended September 30, 2022, respectively, as a result of the issuances of shares of our Series P Preferred Stock, as more fully discussed in Note 10. Deemed dividends of $0.3 million were recorded in both the three and nine months ended September 30, 2021 as a result of the issuance of warrants to acquire 4,750 shares of the Company’s common stock and deemed dividends of $0.3 million were recorded in both the three and nine months ended September 2021 as a result of the extension of warrants. These deemed dividends are more fully discussed in Note 10. Deemed dividends are also discussed in Notes 1 and 3.

 

Note 10 – Stockholders’ Deficit

 

Authorized Capital

 

The Company has 250,000,000,000 authorized shares of Common Stock at a par value of $0.0001 per share and 5,000,000 authorized shares of Preferred Stock at a par value of $0.01 per share.

 

Preferred Stock

 

As of September 30, 2022,2023, the Company had outstanding shares of preferred stock consisting of 10 shares of its Series H Convertible Preferred Stock (the “Series H Preferred Stock”), 250,000 shares of its Series L Convertible Preferred Stock (the “Series L Preferred Stock”),20,810.35 shares of its Series M Convertible Redeemable Preferred Stock (the “Series M Preferred Stock”), 3,582.96 2,403.78shares of its Series N Convertible Redeemable Preferred Stock (the “Series N Preferred Stock”), 9,261.548,464.59 shares of its Series O Convertible Redeemable Preferred Stock (the “Series O Preferred Stock”) and 10,194.87 shares of its Series P Preferred Stock. The Company’s outstanding shares of preferred stock do not contain mandatory redemption or other features that would require them to be presented on the balance sheet outside of equity and, therefore, they qualify for equity accounting treatment. As a result of the equity accounting treatment, fair value accounting is not required in connection with the issuances of the stock and no gains, losses or derivative liabilities have been recorded in connection with the preferred stock.

 

Series F Preferred Stock

On September 27, 2022, the Company’s then outstanding 17,500 shares of Series F Convertible Preferred Stock that were issued on September 27, 2017 in connection with the acquisition of Genomas, Inc. and valued at $174,097 were mandatorily converted into one share of the Company’s common stock in accordance with their terms.

Series H Preferred Stock

 

Each of the 10shares of the Series H Preferred Stock has a stated value of $1,000 per share and is convertible into shares of the Company’s common stock at a conversion price of85% of the volume weighted average price of the Company’s common stock at the time of conversion.

 

Series L Preferred Stock

 

The Series L Preferred Stock is held by Alcimede LLC and has a stated value of $1.00 per share. Mr. Lagan is the sole manager of Alcimede LLC. The Series L Preferred Stock is not entitled to receive any dividends. Each share of the Series L Preferred Stock is convertible into shares of the Company’s common stock at a conversion price equal to the average closing price of the Company’s common stock on the ten trading days immediately prior to the conversion date. On September 30, 2022,2023, the Series L Preferred Stock was convertible into approximately 2.5 billion shares of the Company’s common stock.stock at a conversion price of $0.0001 per share.

22

 

Series M Preferred Stock

 

On June 30, 2020, the Company and Mr. Diamantis entered into an exchange agreement wherein Mr. Diamantis agreed to the extinguishment of the Company’s indebtedness to him totaling $18.8 million, including accrued interest, on that date in exchange for 22,000 shares of the Company’s Series M Preferred Stock with a par value of $0.01 per share and a stated value of $1,000 per share. See Note 6 for a discussion of the Company’s indebtedness to Mr. Diamantis as of September 30, 20222023 and December 31, 2021.2022.

24

 

The terms of the Series M Preferred Stock include: (i) each share of the Series M Preferred Stock is convertible into shares of the Company’s common stock at a conversion price equal to 90% of the average closing price of the Company’s common stock on the ten trading days immediately prior to the conversion date but in any event not less than the par value of the Company’s common stock; (ii) dividends at the rate per annum of 10% of the stated value per share shall accrue on each outstanding share of Series M Preferred Stock from and after the date of the original issuance of such share of Series M Preferred Stock (subject to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization). The dividends shall accrue from day to day, whether or not declared, and shall be cumulative and non-compounding; provided, however, that such dividend shall be payable only when, as, and if declared by the Board of Directors and the Company shall be under no obligation to pay such dividends. No cash dividends shall be paid on the Company’s common stock unless the dividends are paid on the Series M Preferred Stock; and (iii) each holder of the Series M Preferred Stock shall be entitled to vote on all matters submitted to a vote of the holders of the Company’s common stock. Regardless of the number of shares of Series M Preferred Stock outstanding and so long as at least one share of Series M Preferred Stock is outstanding, the outstanding shares of Series M Preferred Stock shall have the number of votes, in the aggregate, equal to 51% of all votes entitled to be voted at any meeting of stockholders or action by written consent. Each outstanding share of the Series M Preferred Stock shall represent its proportionate share of the 51%51% allocated to the outstanding shares of Series M Preferred Stock in the aggregate. The Series M Preferred Stock shall vote with the common stock and any other voting securities as if they were a single class of securities. On August 13, 2020, Mr. Diamantis entered into athe Voting Agreement and Irrevocable Proxy with the Company, Mr. Lagan and Alcimede LLC (of which Mr. Lagan is the sole manager) pursuant to which Mr. Diamantis granted an irrevocable proxy to Mr. Lagan to vote the Series M Preferred Stock held by Mr. Diamantis. Mr. Diamantis has retained all other rights under the Series M Preferred Stock.

 

During the nine monthsyear ended September 30,December 31, 2021, Mr. Diamantis converted a total of 610.65 shares of his Series M Preferred Stock with a stated value of $0.6 million into 45shares of the Company’s common stock. On August 27, 2021, the Company entered into an exchange agreement with Mr. Diamantis. Pursuant to the exchange agreement, Mr. Diamantis exchanged 570 shares of his Series M Preferred Stock with a stated value of approximately $0.6 million for 9,500 shares of the Company’s common stock and warrants to purchase 4,750 shares of the Company’s common stock at an exercise price of $70.00per share. The Company recorded $0.3 million of deemed dividends in both the three and nine months ended September 30, 2021 as a result of the issuance of the warrants. The warrants have athree-year term and, as of September 30, 2022,2023, are exercisable into 3.7 billion shares of the Company’s common stock at an exercise price of $0.00009 per share as a result of down-round provision features. On September 30, 2022,2023, 20,810.35 shares of Series M Preferred Stock remained outstanding and were convertible into 208.1 billion shares of the Company’s common stock.

 

Series N Preferred Stock

 

The Company’s Board of Directors has designated 50,000 shares of the 5,000,000 shares of authorized preferred stock as the Series N Preferred Stock. Each share of Series N Preferred Stock has a stated value of $1,000. On August 31, 2020, the Company and its debenture holders exchanged, under the terms of Exchange, Redemption and Forbearance Agreements, certain outstanding debentures and all of the then outstanding shares of the Company’s Series I-1 Convertible Preferred Stock and Series I-2 Convertible Preferred Stock for 30,435.52 shares of the Company’s Series N Preferred Stock.

 

The terms of the Series N Preferred Stock include: (i) each share of the Series N Preferred Stock is convertible into shares of the Company’s common stock, at any time and from time to time, at the option of the holder, into that number of shares of common stock determined by dividing the stated value of such share of Series N Preferred Stock, plus any accrued declared and unpaid dividends, by the conversion price; (ii) the conversion price is equal to 90% of the lowest VWAP during the 10 trading days immediately prior to the conversion date; (iii) dividends at the rate per annum of 10% of the stated value per share shall accrue on each outstanding share of Series N Preferred Stock from and after the date of the original issuance of such share of Series N Preferred Stock (the “Series N Preferred Accruing Dividends”). The Series N Preferred Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative and non-compounding; provided, however, that such Series N Preferred Accruing Dividends shall be payable only when, as, and if declared by the Board of Directors. No cash dividends shall be paid on the common stock unless the Series N Preferred Accruing Dividends are paid; and (iv) except as provided below or by law, the Series N Preferred Stock shall have no voting rights. However, as long as any shares of Series N Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series N Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series N Preferred Stock or alter or amend the Certificate of Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders, (c) increase the number of authorized shares of the Series N Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

 

2523
 

 

During the three months ended September 30, 2023, the holders converted 460.53 shares of their Series N Preferred Stock with a stated value of $0.5 million into 5.1 billion shares of the Company’s common stock. No shares of Series N Preferred Stock were converted during the three months ended September 30, 2022. During the nine months ended September 30, 20222023 and 2021,2022, the holders converted 2,352496.53 shares and 18,350.12,352 shares, respectively, of their Series N Preferred Stock with a stated value of $2.4 0.5million and $18.42.4 million, respectively, into 8.4 5.5billion and 486,1868.4 billion shares, of the Company’s common stock. As of December 31, 2021, the holders had converted a total of 24,499.64 shares of their Series N Preferred Stock, with a stated value of $24.5 million, into 4.2 million sharesrespectively, of the Company’s common stock. On September 30, 2022,2023, 3,582.96 2,403.78shares of Series N Preferred Stock remained outstanding and were convertible into 39.826.7 billion shares of the Company’s common stock.

 

Series O Preferred Stock

 

On May 10, 2021, the Company closed an offering of shares of its newly-authorized Series O Preferred Stock. The offering was pursuant to the terms of the securities purchase agreement dated as of May 10, 2021. On September 7, 2021, the Company entered into a second securities purchase agreement and on October 28, 2021, the Company entered into a third securities purchase agreement. These agreements were between the Company and certain existing institutional investors of the Company. Under these agreements, the Company issued 9,900 shares of its Series O Preferred Stock and it received $9.0 million in aggregate proceeds of which $5.0 million was received in the nine months ended September 30, 2021.proceeds.

 

The terms of the Series O Preferred Stock include: (i) each share of the Series O Preferred Stock is convertible into shares of the Company’s common stock, at any time and from time to time, at the option of the holder, into that number of shares of common stock determined by dividing the stated value of such share of Series O Preferred Stock, plus any accrued declared and unpaid dividends, by the conversion price; (ii) the conversion price is equal to 90% of the lowest VWAP during the 10 trading days immediately prior to the conversion date; (iii) dividends at the rate per annum of 10% of the stated value per share shall accrue on each outstanding share of Series O Preferred Stock from and after the date of the original issuance of such share of Series O Preferred Stock (the “Series O Preferred Accruing Dividends”). The Series O Preferred Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative and non-compounding; provided, however, that such Series O Preferred Accruing Dividends shall be payable only when, as, and if declared by the Board of Directors. Each share of the Series O Preferred Stock has a stated value of $1,000. No cash dividends shall be paid on the common stock unless the Series O Preferred Accruing Dividends are paid; and (iv) except as provided below or by law, the Series O Preferred Stock shall have no voting rights. However, as long as any shares of Series O Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series O Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series O Preferred Stock or alter or amend the Certificate of Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders, (c) increase the number of authorized shares of the Series O Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

 

During the ninethree months ended September 30, 2022,2023, the holders converted 638180 shares of their Series O Preferred Stock with a stated value of $0.6 0.2million into2.0 billion shares of the Company’s common stock. No shares of Series O Preferred Stock were converted during the three months ended September 30, 2022. During the nine months ended September 30, 2023 and 2022, the holders converted 220.5 and 638 shares, respectively, of their Series O Preferred Stock with a stated value of $0.2 million and $0.6 million, respectively, into 2.5 billion and 6.7 billion shares of the Company’s common stock.stock, respectively. On September 30, 2022,2023, 9,261.548,464.59 shares of Series O Preferred Stock remained outstanding and were convertible into 102.994.1billion shares of the Company’s common stock.

 

Series P Preferred Stock

 

On November 7, 2021, the Company entered into Exchange and Amendment Agreements (the “November 2021 Exchange Agreements”) with certain institutional investors in the Company wherein the investors agreed to reduce their holdings of $1.1million principal value of then outstanding warrant promissory notes payable and $4.5million of then outstanding non-convertible debentures, plus accrued interest thereon of $1.5million, by exchanging the indebtedness and accrued interest for 8,544.87shares of the Company’s Series P Preferred Stock. Each share of the Series P Preferred Stock has a stated value of $1,000. In addition, pursuant to the November 2021 Exchange Agreements, the expiration dates of the March Warrants that were issued by the Company to the debenture holders in March 2017 were extended from March 21, 2022 to March 21, 2024.

26

 

On March 11, 2022, under the terms of a securities purchase agreement dated January 31, 2022, the Company issued to the institutional investors an additional 1,100 shares of its Series P Preferred Stock for aggregate proceeds of $1.0 million. On April 1, 2022, the Company issued an additional 550 shares of its Series P Preferred Stock and received proceeds of $0.5 million. During the nine months ended September 30, 2022, the Company recorded $0.3 million of deemed dividends as a result of the issuances of shares of its Series P Preferred Stock.Stock during the period. The deemed dividends resulted from the difference between the stated value of the shares issued and the proceeds received, as well as the 10% conversion price discount.

24

 

The terms of the Series P Preferred Stock include: (i) each share of the Series P Preferred Stock is convertible into shares of the Company’s common stock, at any time and from time to time, at the option of the holder, into that number of shares of common stock determined by dividing the stated value of such share of Series P Preferred Stock, plus any accrued declared and unpaid dividends, by the conversion price; (ii) the conversion price is equal to 90% of the lowest VWAP during the 10 trading days immediately prior to the conversion date; (iii) dividends at the rate per annum of 10% of the stated value per share shall accrue on each outstanding share of Series P Preferred Stock from and after the date of the original issuance of such share of Series P Preferred Stock (the “Series P Preferred Accruing Dividends”). The Series P Preferred Accruing Dividends shall accrue from day to day, whether or not declared, and shall be cumulative and non-compounding; provided, however, that such Series P Preferred Accruing Dividends shall be payable only when, as, and if declared by the Board of Directors. No cash dividends shall be paid on the common stock unless the Series P Preferred Accruing Dividends are paid; and (iv) except as provided below or by law, the Series P Preferred Stock shall have no voting rights. However, as long as any shares of Series P Preferred Stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series P Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series P Preferred Stock or alter or amend the Certificate of Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affects any rights of the holders, (c) increase the number of authorized shares of the Series P Preferred Stock, or (d) enter into any agreement with respect to any of the foregoing.

 

On September 30, 2022,2023, 10,194.87 shares of the Company’s Series P Preferred Stock were outstanding and were convertible into113.3 billion shares of the Company’s common stock.

 

Common Stock

 

The Company had 15.137.1 billion and 4.229.1 millionbillion shares of its common stock issued and outstanding at September 30, 20222023 and December 31, 2021,2022, respectively. During the nine months ended September 30, 2023, the Company issued 5.5 billion shares of its common stock upon the conversions of 496.53 shares of its Series N Preferred Stock and 2.5 billion shares of its common stock upon conversions of 220.5 shares of its Series O Preferred Stock. During the nine months ended September 30, 2022, the Company issued 8.4 billion shares of its common stock upon the conversions of 2,352 shares of its Series N Preferred Stock and 6.7 billion shares of its common stock upon the conversions of 638 shares of its Series O Preferred Stock.

 

The Company has outstanding options, warrants, convertible preferred stock and convertible debentures. Exercise of the outstanding options and warrants, and conversions of the convertible preferred stock and debentures could result in substantial dilution of the Company’s common stock and a decline in the market price of the common stock. In addition, the terms of certain of the warrants, convertible preferred stock and convertible debentures issued by the Company provide for reductions in the per share exercise prices of the warrants and the per share conversion prices of the debentures and preferred stock (if applicable and subject to a floor in certain cases), in the event that the Company issues common stock or common stock equivalents (as that term is defined in the agreements) at an effective exercise/conversion price that is less than the then exercise/conversion prices of the outstanding warrants, preferred stock or debentures, as the case may be. These provisions, as well as the issuances of debentures and preferred stock with conversion prices that vary based upon the price of our common stock on the date of conversion, have resulted in significant dilution of the Company’s common stock and have given rise to reverse splits of its common stock, including the Reverse Stock Splits,Split, which areis more fully discussed in Note 1. See Note 15 for a discussion of the number of shares of the Company’s common stock and common stock equivalents outstanding as of November 10, 2022.

 

On August 13, 2020, Mr. Diamantis entered into the Voting Agreement with the Company, Mr. Lagan and Alcimede LLC (of which Mr. Lagan is the sole manager) pursuant to which Mr. Diamantis granted an irrevocable proxy to Mr. Lagan to vote the Series M Preferred Stock held by Mr. Diamantis. Mr. Diamantis has retained all other rights under the Series M Preferred Stock. Regardless of the number of shares of Series M Preferred Stock outstanding and so long as at least one share of Series M Preferred Stock is outstanding, the outstanding shares of Series M Preferred Stock shall have the number of votes, in the aggregate, equal to 51% of all votes entitled to be voted at any meeting of stockholders or action by written consent. This means that the holders of Series M Preferred Stock have sufficient votes, by themselves, to approve or defeat any proposal voted on by the Company’s stockholders, unless there is a supermajority required under applicable law or by agreement.

 

27

As a result of the Voting Agreement discussed above and the November 5, 2021 Amendment to the Company’s Certificate of Incorporation, as amended, to provide that the number of authorized shares of the Company’s common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company, which is more fully discussed in Note 1, as of the date of filing this report, the Company believes that it has the ability to ensure that it has and or can obtain sufficient authorized shares of its common stock to cover all outstanding rights to acquire potentially dilutive common shares outstanding.shares.

 

Stock Options

 

The Company maintained and sponsored the Tegal Corporation 2007 Incentive Award Equity Plan (the “2007 Equity Plan”). Tegal Corporation is the prior name of the Company. The 2007 Equity Plan, as amended, provided for the issuance of stock options and other equity awards to the Company’s officers, directors, employees and consultants. The 2007 Equity Plan terminated pursuant to its terms in September 2017. As of September 30, 20222023 and December 31, 2021,2022, the Company had 26 stock options outstanding and exercisable with a weighted average exercise price of $2.9 million per share and ashare. At September 30, 2023, the weighted average remaining contractual life ofwas 3.622.62 years for options outstanding and exercisable. The intrinsic value of options exercisable at September 30, 20222023 and December 31, 20212022 was $0. As of September 30, 2023 and 2022, there was no remaining compensation expense associated with stock options as all of the outstanding options had fully vested as of December 31, 2019.

 

25

Warrants

 

The following summarizes the information related to warrant activity during the nine months ended September 30, 2022:

Schedule of Warrants Activity

  

Number of

Shares of

Common Stock

Issuable for

Warrants

  

Weighted

average
exercise price

 
Balance at December 31, 2021  54,280,658  $1.43 
Expiration of warrants  (33,601,209)  (0.8970)
Increase in number of shares of common stock issuable under warrants during the period as a result of down round provisions  511,312,671,644   - 
Balance at September 30, 2022  511,333,351,093  $0.00009 

The Company, as part of various debt and equity financing transactions, has issued warrants to purchase shares of the Company’s common stock exercisable into a total of 511.3 billion shares at September 30, 2022. During2023.

The following summarizes the information related to warrant activity during the nine months ended September 30, 2022, 2023:

33.6 million warrants expired and, as a resultSchedule of the down round provisions of outstanding warrants, the exercise prices of certain warrants decreased and they became exercisable into an additional 511.3 billion shares of the Company’s common stock.Warrants Activity

  

Number of

Shares of

Common Stock

Issuable for

Warrants

  

Weighted

average exercise
price

 
Balance at December 31, 2022  511,333,351,090  $0.00009 
Issuance of warrants  -   - 
Expiration of warrants  (1)  (794,998.13)
Balance at September 30, 2023  511,333,351,089  $0.00009 

 

Included in the warrants outstanding at September 30, 20222023 were warrantsthe March Warrants issued in March 2017 in connection with the March 2017 Debenture. (The March 2017 Debenture is more fully discussed in Note 6.) The Company issued these warrants to purchase shares of the Company’s common stock to several accredited investors (the “March Warrants”).investors. On September 30, 2022, these warrants2023, the March Warrants were exercisable into an aggregate of approximately 507.6 billion shares of the Company’s common stock. The March Warrants were issued to the investors in three tranches, Series A Warrants, Series B Warrants and Series C Warrants. At September 30, 2022,2023, the Series A Warrants were exercisable for 190.0billion shares of the Company’s common stock. They were exercisable upon issuance in March 2017 and had an initial term of exercise equal to five years. On September 30, 2022,2023, the Series B Warrants were exercisable for 127.6 billion shares of the Company’s common stock andstock. They were exercisable prior to the extension discussed below,upon issuance in March 2017, and had an initial term of exercise of eighteen months, which was subsequently extended until March 21, 2022. On September 30, 2022,2023, the Series C Warrants were exercisable for 190.0 billion shares of the Company’s common stock and had an initial term of five years provided such warrants shall only vest if, when and to the extent that the holders exercise the Series B Warrants. On November 7, 2021, the expiration dates of the March Warrants were extended to March 21, 2024 in connection with the November 2021 Exchange Agreements.. On September 30, 2022,2023, the Series A, Series B and Series C Warrants each have an exercise price of $0.00009 per share, which reflects down round provision adjustments pursuant to their terms. The March Warrants are subject to “full ratchet” and other customary anti-dilution protections.

 

28

The number of shares of common stock issuable under outstanding warrants and the exercise prices of the warrants as reflected in the table above have been adjusted to reflect the full ratchet and other dilutive and down round provisions pursuant to the warrant agreements. As a result of the full down round provisions of the majority of the outstanding warrants, (subject to a floor in some cases), subsequent issuances of the Company’s common stock or common stock equivalents at prices below the then current exercise prices of the warrants have resulted in increases in the number of shares issuable pursuant to the warrants and decreases in the exercise prices of the warrants. See, also, Notes 1 3, and 153 for a discussion of the dilutive effect on the Company’s common stock as a result of the outstanding warrants.

 

Deemed Dividends

 

During the nine months ended September 30, 2022, and the three and nine months ended September 30, 2021, reductions in the exercise prices of the March Warrants have givenwarrants gave rise to deemed dividends. See Note 9 for the assumptions used in the calculations of deemed dividends. Deemed dividends are also discussed under the heading “Preferred Stock” above and in Notes 1 and 3.

 

Note 11 – Supplemental Disclosure of Cash Flow Information

Schedule of Supplemental Cash Flow Information

  2023  2022 
  Nine Months Ended September 30, 
  2023  2022 
Cash paid for interest $419,177  $1,369,955 
Cash paid for income taxes $-  $- 
         
Non-cash investing and financing activities:        
Series F Preferred Stock converted into common stock $-  $17,500 
Stated value of Series N Preferred Stock converted into common stock  496,530   2,352,000 
Stated value of Series O Preferred Stock converted into common stock  220,500   638,000 
         
Deemed dividends from issuances of Series P Preferred Stock  -   333,333 
Deemed dividends from trigger of down round provisions of warrants  -   330,543,036 
Non-cash interest income  36,455   80,056 

 

  2022  2021 
  

Nine Months Ended September 30,

 
  2022  2021 
Cash paid for interest $1,369,955  $- 
Cash paid for income taxes $-  $281,025 
         
Non-cash investing and financing activities:        
Preferred stock of InnovaQor received from the sale of HTS and AMSG $-  $9,117,500 
Net liabilities of HTS and AMSG transferred to InnovaQor  -   2,227,152 
Settlement of liability with InnovaQor preferred stock  -   60,714 
Issuance of notes payable in settlement of accounts payable and accrued expenses  -   2,352,961 
Series F Preferred Stock converted into common stock  17,500   - 
Series M Preferred Stock converted/exchanged into common stock  -   1,189,650 
Deemed dividends from issuance of common stock warrants under exchange agreement  -   341,525 
Series N Preferred Stock converted into common stock  2,352,000   18,355,507 
Series O Preferred Stock converted into common stock  638,000   - 
Preferred Stock converted into common stock  638,000   - 
Deemed dividends from issuances of Series P Preferred Stock  333,333   - 
Deemed dividends for trigger of down round provisions  330,543,036   408,509,361 
Deemed dividends from extension of common stock warrants  -   291,292 
Non-cash interest income  80,056   - 
Original issue discounts on debt  -   52,836 

26

 

Note 12 – Commitments and Contingencies

 

Concentration of Credit Risk

 

Credit risk with respect to accounts receivable is generally diversified due to the large number of patients comprising the client base.at its facilities. The Company does have significant receivable balances with government payers and various insurance carriers.other payers. Generally, the Company does not require collateral or other security to support customeraccounts receivables. However, the Company continually monitors and evaluates its client acceptance and collection procedures to minimize potential credit risks associated with its accounts receivable and establishes an allowance for uncollectible accounts and as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is not material to the financial statements.

 

The Company maintains its cash balances in high credit quality financial institutions. The Company’s cash balances may, at times, including on December 31, 2021, exceed the deposit insurance limits provided by the Federal Deposit Insurance Corp.

 

29

Legal Matters

 

From time to time, the Company may be involved in a variety of claims, lawsuits, investigations and proceedings related to contractual disputes, employment matters, regulatory and compliance matters, intellectual property rights and other litigation arising in the ordinary course of business. The Company operates in a highly regulated industry which may inherently lend itself to legal matters. Management is aware that litigation has associated costs and that results of adverse litigation verdicts could have a material effect on the Company’s financial position or results of operations. The Company’s policy is to expense legal fees and expenses incurred in connection with the legal proceedings in the period in which the expense is incurred. Management, in consultation with legal counsel, has addressed known assertions and predicted unasserted claims below.

 

Biohealth Medical Laboratory, Inc. and PB Laboratories, LLC (the “Companies”) filed suit against CIGNA Health in 2015 alleging that CIGNA failed to pay claims for laboratory services the Companies provided to patients pursuant to CIGNA - issued and CIGNA - administered plans. In 2016, the U.S. District Court dismissed part of the Companies’ claims for lack of standing. The Companies appealed that decision to the Eleventh Circuit Court of Appeals, which in late 2017 reversed the District Court’s decision and found that the Companies have standing to raise claims arising out of traditional insurance plans, as well as self-funded plans. In July 2019, the Companies and EPIC filed suit against CIGNA Health for failure to pay claims for laboratory services provided. Cigna Health, in turn, sued for alleged improper billing practices. The suit remains ongoing but because the Company did not have the financial resources to see the legal action to conclusion it assigned the benefit, if any, from the suit to Mr. Diamantis for his financial support to the Company and assumption of all costs to carry the case to conclusion.

In November of 2016, the IRS commenced an audit of the Company’s 2015 Federal tax return. Based upon the audit results, the Company made provisions of approximately $1.0 million as a liability and approximately $0.9 million as a receivable The suit is now expected to go to trial in its financial statements for the year ended December 31, 2018. During the first quarter of 2020, the U.S. Congress approved the CARES Act, which allows a five-year carryback privilege for federal net operating tax losses that arose in a tax year beginning in 2018 and through 2020. As a result, during 2020, the Company recorded approximately $1.1 million in refunds from the carryback of certain of its federal net operating losses. In addition, during the year ended December 31, 2020, the Company recorded $0.3 million in refunds related to other net operating loss carryback adjustments and it received income tax refunds of $0.6 million related to the audit of the Company’s 2015 Federal tax return. During the year ended December 31, 2021, the Company received income tax refunds of $0.3 million, which represented income tax refunds associated with the CARES Act. The Company used the $0.3 million of refunds that it received in 2021 to repay a portion of the amount that it owes for federal income tax liabilities that arose from the 2015 federal income tax audit. As of September 30, 2022 and December 31, 2021, the Company had federal income tax receivables of $1.1 million and $1.1 million, respectively, and federal income tax liabilities of $0.7 million and $0.7 million, respectively.2024 if not previously settled.

 

On September 27, 2016, a tax warrant was issued against the Company by the Florida Department of Revenue (the “DOR”) for unpaid 2014 state income taxes in the approximate amount of $0.9 million, including penalties and interest. The Company entered into a Stipulation Agreement with the DOR allowing the Company to make monthly installments until July 2019. The Company has made payments to reduce the amount owed but did not discharge the liability in full. In the three months ended September 30, 2023, the Company initiated contact with the DOR to begin negotiating payment terms for the balance owed. The Company has increased the balance accrued of approximatelyfor this liability to $0.40.6 million remained outstanding to the DOR at September 30, 2022.

In December of 2016, DeLage Landen Financial Services, Inc. (“DeLage”), filed suit against the Company for failure to make the required payments under an equipment leasing contract that the Company had with DeLage (see Note 8). On January 24, 2017, DeLage received a default judgment against the Company in the approximate amount of $1.0 million, representing the balance owed on the lease, as well as additional interest, penalties and fees. The Company recognized this amount in its consolidated financial statements as of December 31, 2016. On February 8, 2017, a Stay of Execution was filed and under its terms the balance due was to be paid in variable monthly installments through January of 2019, with an implicit interest rate of 4.97%. The Company and DeLage disposed of certain equipment and reduced the balance owed to DeLage to $0.2 million, which remained outstanding at September 30, 2022.2023.

 

On December 7, 2016, the holders of the Tegal Notes (see Note 6) filed suit against the Company seeking payment for the amounts due under the notes in the aggregate principal balance of $341,612, and accrued interest of $43,000. A request for entry of default judgment was filed on January 24, 2017.interest. On April 23, 2018, the holders of the Tegal Notes received a judgment against the Company. AsCompany in the amount of September 30, 2022,$384,384 plus post-judgment interest. On June 1, 2023, the Company has repaid $50,055and the holders of the principal amountTegal Notes agreed to settle all amounts owed pursuant to the judgment for a total of these notes.$462,500 comprised of an initial payment of $200,000 followed by six monthly payments of $43,750. The Company has made all required payments to date and, at the time of this filing, it has one monthly payment to make before year end to discharge this liability in full.

 

3027
 

 

The Company, as well as many of its subsidiaries, were defendants in a case filed in Broward County Circuit Court by TCA Global Credit Master Fund, L.P. The plaintiff alleged a breach by Medytox Solutions, Inc. of its obligations under a debenture and claimed damages of approximately $2,030,000 plus interest, costs and fees. The Company and the other subsidiaries were sued as alleged guarantors of the debenture. The complaint was filed on August 1, 2018. In May 2020, the SEC appointed a Receiver to close down the TCA Global Credit Master Fund, L.P. The Company and the Receiver entered into a settlement agreement dated effective as of September 30, 2021, under which the Company agreed to pay $500,000 as full and final settlement of principal and interest, of which $200,000 was paid on November 4, 2021 and the remaining $300,000 was due in six consecutive monthly installments of $50,000. Accordingly, the settlement amount was fully paid as of September 30, 2022 (see Note 6). As a result of the settlement, the Company recorded a gain from legal settlement of $2.2 million in the three and nine months ended September 30, 2021.

On September 13, 2018, Laboratory Corporation of America sued EPIC, a subsidiary of the Company, in Palm Beach County Circuit Court for amounts claimed to be owed. The court awarded a judgment against EPIC in May 2019 for approximately $155,000. The Company has recorded the amount owed as a liability as of September 30, 2022.

In February 2020, Anthony O’Killough sued the Company and Mr. Diamantis, as guarantor, in New York State Supreme Court for the County of New York, for approximately $2.0 million relating to the promissory note issued by the Company in September 2019. In May 2020, the Company, Mr. Diamantis, as guarantor, and Mr. O’Killough entered into a Stipulation providing for a payment of a total of $2.2 million (which included accrued “penalty” interest as of that date) in installments through November 1, 2020. The Company made payments totaling $450,000 in 2020. On January 18, 2022, Mr. Diamantis paid $750,000 and the remaining balance was due 120 days thereafter. Mr. O’Killough agreed to forebear from any further enforcement action until then. The Company is obligated to repay Mr. Diamantis the $750,000 payment as well as any further payments that may be made by him. On May 16, 2022, the Company paid $250,000 to Mr. Diamantis for further payment to Mr. O’Killough and on July 18, 2022, Mr. Diamantis paid a further $150,000 to Mr. O’Killough. As a result of the $750,000 payment to Mr. O’Killough made by Mr. Diamantis on January 18, 2022 and the additional $400,000 in payments made to Mr. O’Killough on May 16, 2022 and July 18, 2022, the past due balance owed to Mr. O’Killough was $1.3 million on September 30, 2022. The promissory note and forbearance agreement are also discussed in Note 6.

In June 2019, CHSPSC, the former owners of Jamestown Regional Medical Center, obtained a judgmentjudgments against the Company in the amount of $592,6501.3. million. The Company has recorded this judgmentthese judgments as a liabilityliabilities as of September 30, 2022.2023. However, management believes that a number of insurance payments were made to CHSPSC for services provided after the change of ownership and believes that these payments will likely offset portions of the judgment.judgments.

 

In August 2019, Morrison Management Specialists, Inc. obtained a judgment against Jamestown Regional Medical Center and the Company in Fentress County, Tennessee in the amount of $194,455 in connection with housekeeping and dietary services. The Company has recorded this liability as of September 30, 2022.

In November 2019, Newstat, PLLC obtained a judgment against Big South Fork Medical Center in Knox County, Tennessee in the amount of $190,600 in connection with the provision of medical services. The Company has recorded this liability as of September 30, 2022.

On June 30, 2021, the Company entered into a settlement agreement with the Tennessee Bureau of Workers’ Compensation. Per the terms of the settlement agreement, the Company iswas obligated to pay a total of $109,739, payable in a lump sum payment of $32,922 on or before August 15, 2021 and in 24 consecutive monthly payments of $3,201 each on or before the 15th day of each month beginning September 15, 2021. The Company has made the required payments due asto complete the terms of September 30, 2022the settlement agreement and has recorded the remaining amounts owed as ano further liability as of September 30, 2022.2023.

 

In July 2021, WG Fund, Queen Funding and Diesel Funding filed legal actionsA sealed qui tam lawsuit in New York State Supremethe US District Court for Kings County to recover amounts claimed to be outstanding on accounts receivable sales agreements entered into in 2020. On September 14, 2021,the Southern District of Florida against the Company entered into separate stipulationwas filed in July 2021. While the majority of settlement agreementsthe named defendants were dismissed from the lawsuit on June 28, 2023, the allegations against Rennova Health, Inc., Jellico Medical Center, Inc., and Jamestown TN Medical Center still remain. This lawsuit was unsealed in November 2022 and Clifford Barron disclosed as the Plaintiff-Relator (whistleblower) who asserted violations of the False Claims Act. Clifford Barron was an employee of CollabRx, Inc. (a San Francisco based, wholly owned subsidiary of the Company) until early 2018. Following his resignation on January 17, 2018, Clifford Barron sought and received a judgment against the Company for approximately $253,000 he claimed was owed to him by the CollabRx subsidiary for severance and payment of COBRA. On receiving the judgment, he collected all monies owed to him under this judgment, including from the Company’s rural healthcare operations in Tennessee with which he was not involved. Payments included approximately $164,000 secured from hospital operating and other bank accounts by garnishments initiated by Jonathan Swann Taylor of Taylor & Knight, GP, Knoxville Tennessee, on behalf of Clifford Barron in May 2022. Clifford Barron has not been an employee of any subsidiary of the Company since January 2018, is not involved with the three funding parties under whichCompany and has no knowledge of the Company’s operations, financial status, or controls. On November 21, 2022, the Company agreed to repay an aggregatewas advised that the U.S. Department of $0.9 millionJustice was intervening in equal monthly payments totaling $52,941 through January 1, 2023.the action filed by the Plaintiff-Relator, Clifford Barron and has requested repayment of HHS Provider Relief Funds that certain subsidiaries of the Company obtained and other relief. The Company has maderetained the required payments through September 30, 2022 and has reflected the remaining obligations owed asservices of September 30, 2022 as a reduction of its accounts receivable (see Note 4).

31

An employeespecialist third-party accounting firm to complete a forensic review of the Big South Fork Medical Centerexpenditure of all monies expended since the receipt of HHS Provider Relief Funds. It has filed a workers’ compensation claimbeen discovered that certain filing requirements of the Company’s operating subsidiaries were incomplete or contained errors that did not accurately reflect the expenditure of HHS Provider Relief Funds received. The Company disputes the allegations made in the Tennessee CourtFalse Claims Act complaint and believes that the forensic review of Workers’ Compensationfunds expended will address the lawsuit and demonstrate adherence with the applicable rules for an alleged workplace injury from July 2019. The case is in its early stages. Big South Fork Medical Center intends to contest the claimed benefits, although there can be no assurance that there will not be some liability.

The Company has received questions in the form of a civil investigation inquiry from the Department of Justice with regards to the use of monies received from PPP Notes and HHS Provider Relief Funds. There is no allegation of wrongdoing and no indicationassurance that any additional liabilitythe Company will materialize.be able to retain all HHS Provider Relief Funds are more fully discussed in Notes 2 and 5. The Company is confident that all PPP Notes andit has received nor avoid payment of other relief sought by the Department of Justice. Any requirement to repay a significant amount of HHS Provider Relief Funds monies were appropriately utilized and accounted for and believes that provision ofcould have a material adverse effect on the details and records will provide satisfactory answers to the inquiry.Company.

 

Note 13 – Discontinued Operations

Sale of HTS and AMSG

On June 25, 2021, the Company sold the shares of stock of HTS and AMSG to InnovaQor. HTS and AMSG held Rennova’s software and genetic testing interpretation divisions. In consideration for the shares of HTS and AMSG and the elimination of intercompany debt among the Company and HTS and AMSG, InnovaQor issued the Company 14,950 shares of its Series B-1 Non-Voting Convertible Preferred Stock (the “InnovaQor Series B-1 Preferred Stock”), 14,000 of the shares were issued on June 25, 2021 and 950 of the shares were issued in the third quarter of 2021 as a result of a post-closing adjustment. Each share of InnovaQor Series B-1 Preferred Stock has a stated value of $1,000 and is convertible into that number of shares of InnovaQor common stock equal to the stated value divided by 90% of the average closing price of the InnovaQor common stock during the 10 trading days immediately prior to the conversion date. Conversion of the InnovaQor Series B-1 Preferred Stock, however, is subject to the limitation that no conversion can be made to the extent the holder’s beneficial interest (as defined pursuant to the terms of the InnovaQor Series B-1 Preferred Stock) in the common stock of InnovaQor would exceed 4.99%. The shares of the InnovaQor Series B-1 Preferred Stock may be redeemed by InnovaQor upon payment of the stated value of the shares plus any accrued declared and unpaid dividends.

As a result of the sale, the Company recorded the InnovaQor Series B-1 Preferred Stock as a long-term asset valued at $9.1 million and a gain on the sale of HTS and AMSG of $11.3 million of which $0.6 million and $11.3 million was recorded in the three and nine months ended September 30, 2021, respectively. The $0.6 million recorded in the three months ended September 30, 2021 resulted from a post-closing adjustment. Approximately $9.1 million of the gain resulted from the value of the 14,950 shares of InnovaQor Series B-1 Preferred Stock received and $2.2 million resulted from the transfer to InnovaQor of the net liabilities of HTS and AMSG. The fair value of the InnovaQor Series B-1 Preferred Stock that the Company received as consideration for the sale of $9.1 million was based on the Option Price Method (the “OPM”). The OPM treats common and preferred interests as call options on the equity value of the subject company, with exercise prices based on the liquidation preference of the preferred interests and participation thresholds for subordinated classes. The Black Scholes model was used to price the call options. The assumptions used were: risk free rate of 0.84%; volatility of 250.0%; and exit period of 5 years. Lastly, a discount rate of 35% was applied due to the lack of marketability of the InnovaQor Series B-1 Preferred Stock and the underlying liquidity of InnovaQor’s common stock.

During the three months ended September 30, 2021, 100 shares of InnovaQor Series B-1 Preferred Stock valued at $60,714 were used to settle accrued interest that was due under the terms of notes payable dated January 31, 2021 and February 16, 2021, leaving a balance of the InnovaQor Series B-1 Preferred Stock held by the Company of $9.0 million at September 30, 2022 and December 31, 2021. The notes payable are more fully discussed in Note 6.

See Note 7 for a discussion of related party transactions between the Company and InnovaQor.

 

EPIC Reference Labs, Inc. and Other Non-Operating Subsidiaries

 

During the third quarter of 2020, the Company made a decision to sell EPIC and it made a decision to discontinue several other non-operating subsidiaries, and as a result, EPIC’s operations and the other non-operating subsidiaries’ liabilities have been included in discontinued operations for all periods presented. The Company has beenwas unable to find a buyer for EPIC and, therefore, it has ceased all efforts to sell EPIC and closed down its operations.

 

32

Carrying amounts of major classes of liabilities of EPIC and the other non-operating subsidiaries included as part of discontinued operations in the condensed consolidated balance sheets as of September 30, 20222023 (unaudited) and December 31, 20212022 consisted of the following:

Schedule of Discontinued Operation of Unaudited Balance Sheet and Operation Statement

 September 30,
2022
  December 31,
2021
  

September 30,

2023

 

December 31,

2022

 
 (unaudited)         
Accounts payable $1,108,066  $1,108,066  $1,115,066  $1,115,066 
Accrued expenses  339,696   341,410   350,259   341,046 
Current liabilities of discontinued operations $1,447,762  $1,449,476  $1,465,325  $1,456,112 

 

Major line items constituting (loss) income from discontinued operations in the unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2022 and 2021 consisted of the following:

Consolidated (Loss) IncomeLoss from Discontinued Operations:

 

  

Three Months Ended

September 30, 2022

  

Three Months Ended

September 30, 2021

  

Nine Months Ended

September 30, 2022

  

Nine Months Ended

September 30, 2021

 
  (unaudited)  (unaudited)  (unaudited)  (unaudited) 
Net revenues $-  $-  $-  $216,941 
Cost of revenues  -   -   -   2,386 
Operating expenses  (1,696)  (31,388)  (5,941)  (677,539)
Other (expense) income  -   -   (1,134)  39,193 
Gain on sale  -   576,787   -   11,303,939 
Provision for income taxes  -   -   -   - 
(Loss) income from discontinued operations $(1,696) $545,399  $(7,075) $10,880,148 
  

Three Months Ended

September 30, 2023 (unaudited)

  

Three Months Ended

September 30, 2022 (unaudited)

  

Nine Months Ended

September 30, 2023 (unaudited)

  

Nine Months Ended

September 30, 2022 (unaudited)

 
Operating expenses $-  $1,696  $-  $5,941 
Other expense  (1,116)  -   (9,213)  (1,134)
Provision for income taxes  -   -   -   - 
Loss from discontinued operations $(1,116) $(1,696) $(9,213) $(7,075)

28

 

Note 14 – Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance provides accounting for convertible instruments and contracts in an entity’s own equity. The FASB issued this Update to address issues identified as a result of the complexity associated with applying U.S. GAAP for certain financial instruments with characteristics of liabilities and equity. The Board focused on amending the guidance on convertible instruments and the guidance on the derivatives scope exception for contracts in an entity’s own equity. This standard will be effective for us for annual periods beginning on January 1, 2024, including interim periods within those fiscal years. Early adoption of this standard is not permitted for us because we have already adopted ASU 2017-11 “Earnings Per Share (Topic 260) Distinguishing Liabilities from Equity (Topic 480) Derivatives and Hedging (Topic 815).” We have not yet determined the impact of adopting this new accounting guidance on our consolidated financial statements.

 

In May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40), Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. The FASB issued this Update to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The guidance clarifies whether an issuer should account for a modification or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as (1) an adjustment to equity and, if so, the related earnings per share (EPS) effects, if any, or (2) an expense and, if so, the manner and pattern of recognition. The amendments in this Update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. We adopted this new accounting guidance on January 1, 2022. The impact of the adoption of this new accounting guidance on our consolidated financial statements is discussed in Note 1.

33

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The FASB is issuingissued this ASU to: (1) to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments in this ASU do not change the principles of fair value measurement. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company shouldwill apply the amendments prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. We have not yet determined the impact of adopting this new accounting guidance on our consolidated financial statements.

 

Other recent accounting standards issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.

 

Note 15 – Subsequent Events

Conversions of Series NDebentures Amendment and Series O Preferred StockWaiver Agreement

 

Subsequent toOn October 25, 2023, the Company entered into an Amendment and Waiver Agreement (the “Amendment Agreement”) with the holders of its March Debenture and 2018 Debentures, which are more fully described in Note 6. As of September 30, 20222023, there was $8.2 million principal amount of these debentures outstanding, including mandatory default amounts. Under the Amendment Agreement, all defaults under these debentures were waived and through November 10, 2022,the maturity dates of these debentures were extended to December 31, 2025. Certain other amendments were also made in the terms of these debentures. As a result of the Amendment Agreement, the Company issued an aggregate of 14.0 billion shares of its common stock upon conversions of 682.65 shares of its Series N Preferred Stockdoes not expect to recognize default interest in future periods, subject to remaining in compliance with a stated value of $682,650covenants and 576.45 shares of its Series O Preferred Stock with a stated value of $576,450.other obligations.

Potential Common Stock asOpening of November 10, 2022Myrtle Nonresidential Office-Based Opiate Treatment Facility

 

On November 1, 2023, Myrtle began accepting patients at its recently opened Nonresidential Office-Based Opiate Treatment Facility (“OBOT”). The following table presentsOBOT is located adjacent to Myrtle’s alcohol and drug treatment facility in Oneida, Tennessee and supplements the dilutive effect of our various potential shares of common stock as of November 10, 2022:

Schedule of Dilutive Effect of Various Potential Common Shares

November 10,

2022

Shares of common stock outstanding29,084,322,257
Dilutive potential shares:
Stock options26
Warrants511,333,351,092
Convertible debt28,777,833,333
Convertible preferred stock452,717,633,333
Total dilutive potential shares of common stock, including outstanding common stock1,021,913,140,041

As a result of the Voting Agreement discussed in Note 10existing residential rehabilitation and the November 5, 2021 Amendment to its Certificate of Incorporation, as amended, providing for the affirmative vote of the holders of a majority in voting power of the stock of the Company to authorize an increase in the number of authorized shares of the Company’s common stock, asdetoxification services offered at Myrtle, which is more fully discussed in Note 1, the Company believes that it has the practical ability to ensure that it has a sufficient number of authorized shares of its common stock to accommodate all potentially dilutive instruments.1.

 

Issuance of Debentures

On October 12, 2022, the Company issued debentures to institutional investors in the amount of $550,000 for net proceeds of $500,000. The Debentures are due on February 12, 2023 and are secured by a portion of the Company’s investment in InnovaQor Series B-1 Preferred Stock.

Big South Fork Medical Center Cost Report

Subsequent to September 30, 2022, the Company’s Big South Medical Center Hospital received a communication from its fiscal intermediary stating that its Medicare cost report for the six months ending December 31, 2021 has been accepted and the fiscal intermediary has computed a tentative retroactive adjustment reflecting an overpayment by the fiscal intermediary in the amount of $1.9 million. The Company is working with the fiscal intermediary to file an amended cost report which we expect will result in a smaller overpayment and is seeking an extended repayment schedule for any overpayment. There is no assurance that the overpayment will be reduced. Furthermore, the tentative retroactive adjustment is subject to a final Medicare cost report settlement. The Company recognized $1.6 million as a liability and reduced net revenues by a similar amount in its financial statements for the three and nine months ending September 30, 2022.

3429
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

Certain statements made in this Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving its continued business operations. Assumptions related to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate and, therefore, there can be no assurance the forward-looking statements included in this report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the objectives and plans of the Company will be achieved.

 

The forward-looking statements included in this Form 10-Q and referred to elsewhere are related to future events or our strategies or future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “believe,” “anticipate,” “future,” “potential,” “estimate,” “expect,” “intend,” “plan,” or the negative of such terms or comparable terminology. All forward-looking statements included in this Form 10-Q are based on information available to us as of the filing date of this report, and the Company assumes no obligation to update any such forward-looking statements, except as required by law. Our actual results could differ materially from the forward-looking statements.

 

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 20212022 (the “2021“2022 Form 10-K”) and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read in conjunction with the audited financial statements contained within the 20212022 Form 10-K and with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this report.

 

COMPANY OVERVIEW

 

Our Services

 

We are a provider of health care services.services for our patients. We own one operating hospital in Oneida, Tennessee, a hospital located in Jamestown, Tennessee that we plan to reopen, and operate a physician practice in Jamestown, Tennessee that we plan to reopen and operate and aan operating rural health clinic in Kentucky. We operateIn addition, the Company owns a subsidiary providing services in the behavioral health sector on the campus of its hospital in Oneida, Tennessee. The Company’s operations consist of only one business segment.

 

Scott County Community Hospital (d/b/a Big South Fork Medical Center)

 

On January 13, 2017, we acquired certain assets related to Scott County Community Hospital, based in Oneida, Tennessee (the “Oneida Assets”). The Oneida Assets include a 52,000-square foot hospital building and a 6,300 square6,300-square foot professional building on approximately 4.3 acres. Scott County Community Hospital has 25 beds, a 24/7 emergency department and a laboratory that provides a range of diagnostic services. Scott County Community Hospital closed in July 2016 in connection with the bankruptcy filing of its parent company, Pioneer Health Services, Inc. We acquired the Oneida Assets out of bankruptcy for a purchase price of $1.0 million. The hospital, which has since been renamed Big South Fork Medical Center, became operational on August 8, 2017. The hospital became certified as a Critical Access Hospital (rural) hospital in December 2021, retroactive to June 30, 2021.

 

30

CarePlus Rural Health Clinic

On March 5, 2019, we acquired certain assets related to an outpatient clinic located in Williamsburg, Kentucky known as CarePlus Clinic. The clinic, which was acquired from CarePlus Rural Health Clinic, LLC, offers compassionate care in a modern, patient-friendly facility. The CarePlus Clinic is located 32 miles northeast of our Big South Fork Medical Center.

Myrtle Recovery Centers, Inc.

In the second quarter of 2022, we formed a subsidiary, Myrtle Recovery Centers, Inc. (“Myrtle”), to pursue opportunities in the behavioral health sector, initially in our core, rural markets. We are leveraging our existing physical locations and corporate and regional infrastructure to offer behavioral health services, including substance abuse treatment. Services are provided on either an inpatient, residential basis or an outpatient basis.

On August 10, 2023, Myrtle was granted a license by the Department of Mental Health and Substance Abuse Services of Tennessee to operate an alcohol and drug treatment facility in Oneida Tennessee. The facility, which is located at Rennova’s Big South Fork Medical Center campus, commenced operations and began accepting patients on August 14, 2023. The facility offers alcohol and drug residential detoxification and residential rehabilitation treatment services for up to 30 patients. On November 1, 2023, Myrtle began offering outpatient opiate treatment services at its Oneida facility as more fully discussed below under “Recent Events”.

On April 11, 2023, Myrtle sold shares of its common stock equivalent to a 1.961% ownership stake in the subsidiary for de minimis value to an unaffiliated individual licensed as a physician in Tennessee. The shares have certain transfer restrictions, including the right of the subsidiary to transfer the shares to another physician licensed in Tennessee for de minimis value. The shares were sold to the individual for Tennessee healthcare regulatory reasons.

Jamestown Regional Medical Center and Mountain View Physician Practice

 

On June 1, 2018, we acquired from Community Health Systems, Inc. certain assets related to an acute care hospital located in Jamestown, Tennessee, referred to as Jamestown Regional Medical Center, for a purchase price of $0.7 million. The hospital is an 85-bed facility of approximately 90,000 square90,000-square feet on over eight acres of land, which provided foroffered a 24-hour emergency department with two trauma bays and seven private exam rooms, inpatient and outpatient medical services and a progressive care unit which provided telemetry services. The acquisition also included a separate physician practice known as Mountain View Physician Practice, Inc.

35

 

The Company suspended operations at the hospital and physician practice in June 2019, as a result of the termination of the hospital’s Medicare agreement and other factors. The Company is evaluating whether to reopen the facility as an acute care hospital or as another type of healthcare facility. Jamestown is located 38 miles west of Big South Fork Medical Center.

 

Recent Events

Jellico Community HospitalDebentures Amendment and CarePlus Rural Health ClinicWaiver Agreement

 

On March 5, 2019, we acquired certain assets related to a 54-bed acute care hospital that offered comprehensive services located in Jellico, Tennessee known as Jellico Community Hospital and an outpatient clinic located in Williamsburg, Kentucky known as CarePlus Clinic. The hospital and the clinic and their associated assets were acquired from Jellico Community Hospital, Inc. and CarePlus Rural Health Clinic, LLC, respectively.

The CarePlus Clinic offers compassionate care in a modern, patient-friendly facility. The CarePlus Clinic is located 32 miles northeast of our Big South Fork Medical Center.

On March 1, 2021,October 25, 2023, the Company closed Jellico Community Hospital, afterentered into an Amendment and Waiver Agreement (the “Amendment Agreement”) with the City of Jellico issued a 30-day termination notice for the lease of the building.

Discontinued Operations

Sale of Health Technology Solutions, Inc. and Advanced Molecular Services Group, Inc.

On June 25, 2021, the Company sold the shares of stock of Health Technology Solutions, Inc. (“HTS”) and Advanced Molecular Services Group, Inc. (“AMSG”) to InnovaQor, Inc. (“InnovaQor”). HTS and AMSG held Rennova’s software and genetic testing interpretation divisions. In consideration for the shares of HTS and AMSG and the elimination of intercompany debt among the Company and HTS and AMSG, InnovaQor issued the Company 14,950 sharesholders of its Series B-1 Non-Voting Convertible Preferred Stock (the “InnovaQor Series B-1 Preferred Stock”), 14,000 of the shares were issued on June 25, 2021 and 950 of the shares were issued in the third quarter of 2021 as a result of a post-closing adjustment. The terms of the InnovaQor Series B-1Preferred Stockdebentures, which are more fully described in Note 136 to the accompanying unaudited condensed consolidated financial statements. As of September 30, 2023, there was $8.2 million principal amount of these debentures outstanding, including mandatory default amounts, and $6.2 million in accrued interest. Under the Amendment Agreement, all defaults under these debentures were waived and the maturity dates of these debentures were extended to December 31, 2025. Certain other amendments were also made in the terms of these debentures. As a result of the sale,Amendment Agreement, the Company recorded the InnovaQor Series B-1 Preferred Stock as a long-term asset valued at $9.1 milliondoes not expect to recognize default interest in future periods, subject to remaining in compliance with covenants and a gain on the sale of HTS and AMSG of $11.3 million of which $0.6 million and $11.3 million was recorded in the three and nine months ended September 30, 2021, respectively. The $0.6 million recorded in the three months ended September 30, 2021 resulted from a post-closing adjustment. Approximately $9.1 million of the gain resulted from the value of the 14,950 shares of the InnovaQor Series B-1 Preferred Stock received and $2.2 million resulted from the transfer to InnovaQor of the net liabilities of HTS and AMSG.other obligations.

During the year ended December 31, 2021, 100 shares of InnovaQor Series B-1 Preferred Stock valued at $60,714 were used to settle accrued interest that was due under the terms of notes payable that were issued on January 31, 2021 and February 16, 2021, leaving a balance of the InnovaQor Series B-1 Preferred Stock of $9.0 million at September 30, 2022 and December 31, 2021.

We have reflected the financial results of HTS and AMSG prior to the sale as discontinued operations in our accompanying unaudited condensed consolidated financial statements.

EPIC Reference Labs, Inc.Opening of Myrtle Nonresidential Office-Based Opiate Treatment Facility

 

DuringOn November 1, 2023, Myrtle began accepting patients at its recently opened Nonresidential Office-Based Opiate Treatment Facility (“OBOT”). The OBOT is located adjacent to Myrtle’s alcohol and drug treatment facility in Oneida, Tennessee and supplements the third quarter of 2020, we announced that we had decided to sell EPIC Reference Labs, Inc. (“EPIC”)existing residential rehabilitation and as a result, EPIC’s operations have been included in discontinued operations in the accompanying consolidated financial statements. We have been unable to find a buyer for EPIC and, therefore, have ceased all efforts to sell EPIC and closed down its operations.detoxification services offered at Myrtle, which is more fully discussed above.

3631
 

 

Outlook

The transition of our business model from health information technology and diagnostics to ownership and operation of rural hospitals and related healthcare service providers is now complete and we believe the new model, once stabilized, will create more predictable and stable revenues. We currently operate one hospital, and a rural health clinic and wean alcohol and drug treatment and OBOT facility. We also own another hospital and physician practice at which operations are currently suspended. Owning a number of facilities in the same geographic location will create numerous efficiencies in management, purchasing and staffing and will enable the provision of additional, specialized and more valuable services that are needed by rural communities but cannot be sustained by a standalone rural hospital.facility. We remain confident that this is a sustainable model we can continue to grow through acquisition and development.

 

Impact of the Pandemic

The COVID-19 pandemic was declared a global pandemic by the World Health Organization on March 11, 2020. We have been closely monitoring the COVID-19 pandemic and its impact on our operations and we have taken steps intended to minimize the risk to our employees and patients. These steps have increased our costs and our revenues have been significantly adversely affected. As noted in Notes 2 and 6 to the accompanying unaudited condensed consolidated financial statements, we have received Paycheck Protection Program loans (“PPP Notes”) as well as Department of Health and Human Services (“HHS”) Provider Relief Funds and employee retention credits from the federal government. If the COVID-19 pandemic continues for a further extended period, we expect to incur significant losses and additional financial assistance may be required. Going forward, we are unable to determine the extent to which the COVID-19 pandemic will continue to affect our business. Our ability to make estimates of the effect of the COVID-19 pandemic on net revenues, expenses or changes in accounting judgments that have had or are reasonably likely to have a material effect on our financial statements is currently limited. The nature and effect of the COVID-19 pandemic on our balance sheet and results of operations will depend on the severity and length of the pandemic in our service areas; government activities to mitigate the pandemic’s effect; regulatory changes in response to the pandemic, especially those affecting rural hospitals; existing and potential government assistance that may be provided; and the requirements of Provider Relief Fund receipts, including our ability to retain such funds as have been received.

The COVID-19 pandemic and the steps taken by governments to seek to reduce its spread have severely impacted the economy and the health care industry in particular. Hospitals have especially been affected. Small rural hospitals, such as ours, may be overwhelmed by patients if conditions worsen in their local areas. Staffing costs, and concerns due to the potential exposure to infections, may increase, as may the costs of needed medical supplies necessary to keep the hospitals open. Doctors and patients may defer elective procedures and other health care services. Travel bans, social distancing and quarantines may limit access to our facilities. Business closings and layoffs in our local areas may result in the loss of insurance and adversely affect demand for our services, as well as the ability of patients and other payers to pay for services as rendered.

It is hoped that the current roll out of vaccinations and boosters will continue to significantly reduce the risk of death and the transmission of the virus so that we can continue the return to more normal expectations. Our plans to reopen our Jamestown Regional Medical Center, whose operations were suspended in June 2019, have been disrupted by the pandemic and the timing of the reopening has been delayed. These developments have had, and may continue to have, a material adverse effect on us and the operations of our hospitals.

Recent Developments – Formation of Behavioral Health Services Subsidiary

In the second quarter of 2022, we formed a subsidiary, Myrtle Recovery Centers, Inc., to pursue opportunities in the behavioral sector initially in our core, rural markets. We intend to focus on leveraging our existing physical locations and corporate and regional infrastructure to offer behavioral services including, but not limited to, substance abuse treatment. Services will be provided on either an inpatient, residential basis or an outpatient basis. The Company is finalizing its plans for such initiatives, which are subject to raising additional capital, licensure and the hiring of clinical and operational staff. There is no assurance that the Company will proceed with such plans.

37

Three Months Ended September 30, 20222023 Compared to the Three Months Ended September 30, 20212022

 

The following table summarizes the results of our consolidated continuing operations for the three months ended September 30, 20222023 and 2021:2022:

  

Three Months Ended September 30,

 
  2022  2021 
     %     % 
Net revenues(1) $2,825,937   100.0% $1,010,245   100.0%
Operating expenses:                
Direct costs of revenues  1,823,473   64.5%  1,207,749   119.6%
General and administrative expenses  1,809,835   64.0%  2,019,086   199.9%
Depreciation and amortization  117,441   4.2%  135,065   13.4%
Loss from continuing operations before other income (expense) and income taxes  (924,812)  -32.7%  (2,351,655)  -232.8%
Other income (expense), net  129,451   4.6%  (346,197)  -34.3%
Gain from extinguishment of debt  -   0.0%  1,027,000   101.7%
Gain from legal settlements, net  60,808   2.2%  3,157,203   312.5%
Interest expense  (605,312)  -21.4%  (700,786)  -69.4%
Provision for income taxes  -   0.0%  -   0.0%
Net (loss) income from continuing operations $(1,339,865)  -47.4% $785,565   77.8%

(1)Net revenues for the three months ended September 30, 2022 include $1.6 million in reserves related to a tentative retroactive adjustment calculation of the Medicare cost report for the six months ended December 31, 2021.
  Three Months Ended September 30,
  2023 2022
       %       % 
Net revenues $3,538,095   100.0% $2,825,937   100.0%
Operating expenses:                
Direct costs of revenues  1,806,517   51.1%  1,823,473   64.5%
General and administrative expenses  2,275,755   64.3%  1,809,835   64.0%
Depreciation and amortization  56,796   1.6%  117,441   4.2%
Income (loss) from continuing operations before other income (expense), income taxes and net loss attributable to noncontrolling interest  (600,973)  -17.0%  (924,812)  -32.7%
Other income, net  281,963   8.0%  129,451   4.6%
Gain from legal settlement  -   0.0%  60,808   2.2%
Interest expense  (420,551)  -11.9%  (605,312)  -21.4%
Benefit for income taxes  184,524   5.2%  -   0.0%
Net loss from continuing operations, including noncontrolling interest  (555,037)  -15.7%  (1,339,865)  -47.4%
Net loss attributable to noncontrolling interest  7,924   0.2%  -   0.0%
Net loss from continuing operations $(547,113)  -15.5% $(1,339,865)  -47.4%

Net Revenues

 

Net revenues were $3.5 million for the three months ended September 30, 2023, as compared to net revenues of $2.8 million for the three months ended September 30, 2022, as compared to net revenues of $1.0 million for the three months ended September 30, 2021, an increase of $1.8$0.7 million. We attribute the increase in net revenues primarily due to increased billings and collections and increasedgreater inpatient admissions, both at our Big South Fork Medical Center. We began billing as a Critical Access Hospital in the three months ended June 30, 2022 retroactive to July 1, 2021. Partially offsetting Big South Fork Medical Center’s net revenues for the three months ended September 30, 2022 were $1.6 million of reserves related to a tentative retroactive adjustment calculation of the Medicare cost report for the six months ended December 31, 2021.increased outpatient and emergency room services and higher reimbursement rates.

 

Direct Cost of Revenues

 

Direct costs of revenues increased by $0.6remained constant at $1.8 million for each of the three months ended September 30, 2023 and 2022. As a result of the increase in net revenues, direct costs decreased to 51.1% of net revenues for the three months ended September 30, 20222023 compared to 64.5% for the three months ended September 30, 2021. We attribute the increase primarily to increased professional fees related to greater inpatient admissions and a restructuring of our relationships with certain professional services firms.2022.

 

General and Administrative Expenses

 

General and administrative expenses decreasedincreased by $0.2$0.5 million in the three months ended September 30, 20222023 compared to the three months ended September 30, 2021. Our hospitals’ general2022. Myrtle and administrative expensesour hospital operations contributed approximately $0.3$0.4 million and $0.2 million of the decrease due primarily to reductionsincrease, respectively, partially offset by a reduction of general and administrative expenses at Jellico Community Hospital and Jamestown Regional Medical Center. While these hospitals were closed, certain fixed expenses remained in the 2021 period. Partially offsetting the decrease were approximately $0.1 million of additional corporate related expenses. Myrtle began accepting patients on August 14, 2023. The increase in our hospital operations expenses was primarily due to an increase in employee related expenses and other professional fees.

32

 

Depreciation and Amortization

 

Depreciation and amortization expense remained relatively constant atwas $56,796 and $0.1 million for bothin the three months ended September 30, 2023 and 2022, and 2021.respectively. The decrease was due to fully depreciating certain fixed assets.

 

Loss from Continuing Operations Before Other Income (Expense), Income Taxes and Income TaxesNet Loss Attributable to Noncontrolling Interest

 

Our lossLoss from continuing operations before other income (expense), income taxes and income taxesnet loss attributable to noncontrolling interest for the three months ended September 30, 20222023 was $0.9$0.6 million compared to a loss of $2.4$0.9 million for the three months ended September 30, 2021.2022. We attribute the reductiondecrease in the loss in the three months ended September 30, 2022 compared2023 period primarily to the loss in the three months ended September 30, 2021 to the$0.7 million increase in net revenues in the three months ended September 30, 20222023 compared to the comparable 20212022 period, partially offset by higher direct coststhe increase in general and administrative expenses of revenues$0.5 million in the three months ended September 30, 20222023 versus the 20212022 period.

 

38

Other Income, (Expense), Net

 

Other income, (expense),net of $0.3 million for the three months ended September 30, 2023 consisted primarily of approximately $0.3 million from HHS Provider Relief Funds and $0.1 million of non-cash interest income and other miscellaneous income, partially offset by $0.1 million of accrued penalties and interest on past due payroll taxes. Other income, net of $0.1 million for the three months ended September 30, 2022 consisted primarily of adjustments totaling approximately $0.2 million for certain previously accrued payroll related expenses, $0.1 million of non-cash interest income and $0.1 million of other income, net from various items, partially offset by $0.3 million of adjustments to HHS Provider Relief Funds liabilities. Other income (expense), net of ($0.3) million for the three months ended September 30, 2021 consisted primarily of the write off of equipment and inventory associated with Jellico Community Hospital, which we closed in March 2021. We had previously expected to be able to use the equipment and inventory at our other facilities but we determined during the period that the equipment and inventory could not be used.

Gain from Extinguishment of Debt

We did not incur a gain from extinguishment of debt for the three months ended September 30, 2022. We recorded gain from extinguishment of debt of $1.0 million during the three months ended September 30, 2021, which resulted from the forgiveness of PPP Notes during the period.

 

Gain from Legal Settlements, Net

We recorded a gain from legal settlements, net of $0.1 million and $3.2 million for the three months ended September 30, 2022 and 2021, respectively. The gain from legal settlements, net of $0.1 million for the three months ended September 30, 2022 resulted from the settlement of a service agreement. The gain from legal settlements, net of $3.2 million for the three months ended September 30, 2021 consisted of: (i) a gain of $0.6 million from the settlements of obligations under accounts receivable sale agreements; (ii) a gain of $2.2 million from the settlement of obligations under the TCA Debenture; and (iii) $0.3 million pursuant to the settlement of obligations owed under professional services agreements.

Interest Expense

 

Interest expense for the three months ended September 30, 2022 was $0.6$0.4 million as compared to $0.7and $0.6 million for the three months ended September 30, 2021.2023 and 2022, respectively. Interest expense for the three months ended September 30, 2023 and 2022 and 2021 consisted primarily of interest expense on debentures and notes payable. In addition, we incurred interest expense

Benefit for Income Taxes

The benefit for income taxes of $15,000 on loans from Christopher Diamantis, a former member of our Board of Directors during$0.2 million for the three months ended September 30, 2022. The decrease in interest expense2023 was due to a revision to the estimated taxable income for the year ended December 31, 2023, partly offset by an increase in the three months ended September 30, 2022 as compared to the 2021 period wasamount due primarily to the exchange of debentures and notes payable in November 2021 for preferred stock.state income taxes.

 

Net (Loss) IncomeLoss from Continuing Operations

 

OurNet loss from continuing operations for the three months ended September 30, 20222023 was $1.3$0.5 million, as compared to a net incomeloss from continuing operations of $0.8$1.3 million for the three months ended September 30, 2021.2022. The net lossimprovement in the 20222023 period as compared to the net income in the 20212022 period was primarily due to a gain of $1.0 million from the forgiveness of PPP Notes in the 2021 period compared to a gain of $0.3 million in the 2022 period and a gain from legal settlements, net of $0.1 million in the three months ended September 30, 2022 compared to a gain of $3.2 million in the 2021 period. Partially offsetting these factors was a reduction in the loss from continuing operations before other income (expense) and, income taxes of $1.4 millionand net loss attributable to noncontrolling interest in the three months ended September 30, 20222023 compared to the 20212022 period, $0.3 million of other income, net in the 2023 period compared to other income, net of $0.1 million in the 2022 period compared to other expense, net of $0.3 million in the 2021 period, and a reductiondecrease in interest expense of $0.1$0.2 million in the three months ended September 30, 2023 versus the comparable 2022 compared toperiod, partially offset by a gain from legal settlement, net of $0.1 million in the 20212022 period.

3933
 

Nine Months Endedmonths ended September 30, 2022 Compared2023 compared to the Nine Months Endednine months ended September 30, 20212022

 

The following table summarizes the results of our consolidated continuing operations for the nine months ended September 30, 20222023 and 2021:2022:

 

 

Nine Months Ended September 30,

  Nine Months Ended September 30, 
 2022  2021  2023 2022 
   %   %       %       % 
Net revenues $7,576,693   100.0% $1,288,402   100.0% $14,843,210   100.0% $7,576,693   100.0%
Operating expenses:                                
Direct costs of revenues  4,769,789   63.0%  4,074,149   316.2%  5,493,670   37.0%  4,769,789   63.0%
General and administrative expenses  5,262,338   69.5%  6,915,453   536.7%  6,851,183   46.2%  5,262,338   69.5%
Depreciation and amortization  351,481   4.6%  513,929   39.9%  250,288   1.7%  351,481   4.6%
Loss from continuing operations before other income (expense) and income taxes  (2,806,915)  -37.0%  (10,215,129)  -792.9%
Income (loss) from continuing operations before other income (expense), income taxes and net loss attributable to noncontrolling interest  2,248,069   15.1%  (2,806,915)  -37.0%
Other income, net  87,170   1.2%  4,140,049   321.3%  537,077   3.6%  87,170   1.2%
Gain from extinguishment of debt  334,819   4.4%  1,027,000   79.7%
(Loss) gain from legal settlements, net  (15,410)  -0.2%  3,179,393   246.8%
Gain from forgiveness of debt  200,000   1.3%  334,819   4.4%
Gain (loss) from legal settlements, net  286,719   1.9%  (15,410)  -0.2%
Interest expense  (1,705,502)  -22.5%  (2,503,173)  -194.3%  (1,404,298)  -9.5%  (1,705,502)  -22.5%
Provision for income taxes  -   0.0%  -   0.0%  (322,476)  -2.2%  -   0.0%
Net loss from continuing operations $(4,105,838)  -54.2% $(4,371,860)  -339.3%
Net income (loss) from continuing operations, including noncontrolling interest  1,545,091   10.4%  (4,105,838)  -54.2%
Net loss attributable to noncontrolling interest  9,286   0.1%  -   0.0%
Net income (loss) from continuing operations $1,554,377   10.5% $(4,105,838)  -54.2%

Net Revenues

 

Net revenues were $14.8 million for the nine months ended September 30, 2023, as compared to $7.6 million for the nine months ended September 30, 2022, as compared to $1.3 million for the nine months ended September 30, 2021, an increase of $6.3$7.3 million. We attribute the increase in net revenues primarily due to retroactive and current billings and collections and increasedgreater inpatient admissions, bothincreased outpatient and emergency room services, higher reimbursement rates and certain collections from prior periods related to Critical Access Hospital designation at our Big South Fork Medical Center. We began billing as a Critical Access Hospital in the three months ended June 30, 2022 retroactive to July 1,June 30, 2021.

 

Direct Costs of Revenues

 

Direct costs of revenue increased by $0.7 million for the nine months ended September 30, 20222023 compared to the nine months ended September 30, 2021.2022. We attribute the increase primarily to professional fees relatedhigher salaries and wages and supply costs. Salaries and wages increased primarily due to greater inpatient admissions and a restructuring of our relationships with certain professional service firms,increased non-clinical staffing, partially offset by lower costs at Jellico due toreduced contract labor. Central supplies increased as a result of the lease terminationincrease in March 2021.patient admissions.

 

General and Administrative Expenses

 

General and administrative expenses decreasedincreased by $1.7$1.6 million in the nine months ended September 30, 20222023 compared to the same period2022 period. Myrtle and our hospital operations contributed approximately $0.6 million and $1.2 million of the increase, respectively, partially offset by a year ago. We attribute the decrease primarily to reductionsreduction of approximately $0.2 million of corporate related expenses. Myrtle began accepting patients on August 14, 2023. Our hospital operations general and administrative expenses at Jellico Community Hospitalincreased primarily due to increased employee related expenses, professional and Jamestown Regional Medical Center. Both of these hospitals were closed during some or all of the nine month period ended September 30, 2021.purchased services and property taxes.

Depreciation and Amortization Expense

 

Depreciation and amortization expense decreased by approximately $0.1 million in the nine months ended September 30, 2023 compared to the 2022 period as a result of fully depreciating certain fixed assets.

Income (Loss) from Continuing Operations Before Other Income (Expense), Income Taxes and Net Loss Attributable to Noncontrolling Interest

Our income from continuing operations before other income (expense), income taxes and net loss attributable to noncontrolling interest for the nine months ended September 30, 2023 was $0.4$2.2 million and $0.5compared to a loss of $2.8 million for the nine months ended September 30, 2022 and 2021, respectively.2022. We attribute the decrease to fully depreciating certain assets$5.0 million improvement in 2021. In addition, we recorded a $2.3 million impairment of Jamestown Regional Medical Center’s building in the fourth quarter of 2021, which resulted in a reduction of depreciation and amortization for the building for the nine months ended September 30, 2022.

Loss from Continuing Operations Before Other Income (Expense) and Income Taxes

Our loss from continuing operations before other income (expense) and income taxes for2023 to the $7.3 million increase in net revenues in the nine months ended September 30, 2022 was $2.8 million2023 compared to a lossthe comparable 2022 period, partially offset by higher direct costs of $10.2 million forrevenues and general and administrative expenses in the nine months ended September 30, 2021. We attribute2023 versus the decrease in the operating loss primarily to the increase in net revenues and the reduction in general and administrative expenses.2022 period.

 

4034
 

Other Income, net

 

Other income, net for the nine months ended September 30, 2023 of $0.5 million consisted primarily of $0.3 million from HHS Provider Relief Funds as well as approximately $0.5 million from various other miscellaneous income items, including $36,455 of non-cash interest income, partially offset by $0.3 million of penalties and interest associated with past due payroll taxes. Other income, net of $0.1 million for the nine months ended September 30, 2022 consisted primarily of adjustments totaling approximately $0.3 million for certain previously accrued payroll related expenses and $0.1 million of non-cash interest income, as well as approximately $0.3 million of other income, net from various other items, partially offset by $0.3 million of adjustments to HHS Provider Relief Funds liabilities and $0.3 million of penalties and interest associated with past due payroll taxes. Other income (expense), net

Gain from Forgiveness of $4.1Debt

Gain from forgiveness of debt of $0.2 million for the nine months ended September 30, 2021 included primarily $4.4 million of income from HHS Provider Relief Funds, partially offset by $0.3 million of loss on disposal of equipment.

Gain from Extinguishment of Debt

Gain from extinguishment of debt consisted of $0.3 million and $1.0 million of gain2023 resulted from the forgiveness of PPP Notes ina portion of outstanding notes payable. Gain from forgiveness of debt for the nine months ended September 30, 2022 and 2021, respectively.resulted from the forgiveness of PPP Notes.

Gain (Loss) Gain from Legal Settlements, net

 

(Loss)The gain (loss) from legal settlements, net was $0.3 million and ($15,410) and $3.2 million for the nine months ended September 30, 2023 and 2022, and 2021, respectively. ForThe gain from legal settlements, net in the nine months ended September 30, 2021 the gain consisted of: (i)2023 period resulted primarily from a gain of $0.6 million from the settlements of obligations under accounts receivable sale agreements, (ii) a gain of $2.2 million from the settlement of obligationsan obligation under the TCA Debenture, and (iii) a gain ofnote payable, partially offset by $0.3 million pursuantassociated with the adjustment of reserves related to judgments with the settlementformer owners of obligations owed under professional services agreements.Jamestown Regional Medical Center.

 

Interest Expense

 

Interest expense for the nine months ended September 30, 20222023 was $1.7$1.4 million as compared to $2.5$1.7 million for the nine months ended September 30, 2021.2022. Interest expense for the nine months ended September 30, 2023 included approximately $1.3 million for interest on debentures and notes payable and $58,000 for interest on loans from Mr. Diamantis, a former member of our Board of Directors. Interest expense for the nine months ended September 30, 2022 included $1.6 million for interest on debentures and notes payable and $0.1 million for interest on loans from Mr. Diamantis, a former memberDiamantis.

Provision for Income Taxes

The provision for income taxes of our Board of Directors. Interest expense$0.3 million for the nine months ended September 30, 2021 included $2.4 million2023 compared to no provision for interest on debentures and notes payable and $0.1 million for interest on loans from Mr. Diamantis. The decrease in interest expense in the nine months ended September 30, 2022 compared to the 2021 period was due to the exchange of debentures and notes payabletaxable income in November 2021the 2023 period versus a loss for preferred stock.the 2022 period.

 

Net LossIncome (Loss] from Continuing Operations

 

Our net lossNet income from continuing operations for the nine months ended September 30, 20222023 was $4.1$1.5 million compared to a net loss from continuing operations of $4.4$4.1 million for the nine months ended September 30, 2021.2022. The decreaseimprovement in the net lossresults from continuing operations in the 20222023 period as compared to the 20212022 period of approximately $0.3$5.6 million was primarily due to the decrease in the lossincome from continuing operations before other income (expense) and, income taxes and net loss attributable to noncontrolling interest of $7.4$2.2 million in the 2023 period versus a loss of $2.8 in the comparable 2022 period, an increase of other income, net of $0.4 million in the 2023 period compared to the 2022 period, a gain from legal settlements, net of $0.3 million in the 2023 period compared to a loss from legal settlements, net of ($15,410) in the 2022 period and a reduction in interest expense of $0.8 million, partially offset by the income from HHS Provider Relief Funds of $4.4 million in the 2021 period versus a loss from HHS Provider Relief Funds of $0.3 million in the 2023 period compared to the 2022 period. Partially offsetting the improvement was a decrease of $0.1 million in the gain from forgiveness of debt in the 2023 period compared to the 2022 period a loss from legal settlements, netand $0.3 million of $15,410income tax expense in the 2023 period versus no income tax expense in the 2022 period compared to a gain of $3.2 million in the 2021 period and a gain on forgiveness of PPP Notes of $0.3 million in the nine months ended September 30, 2022 compared to a $1.0 million gain in the 2021 period.

Liquidity and Capital Resources

 

Overview

 

For the nine months ended September 30, 2022 and the year ended December 31, 2021,2023, we financed our operations with the $3.1 million of cash that we generated from issuancesoperations and $0.6 million of preferred stock, notes payable and loans from Mr. Diamantis, a former member of our Board of Directors. During the nine months ended September 30, 2022, we financed our operations with $1.5 million from issuances of our Series P Convertible Redeemable Preferred Stock and $0.9 million of loans from Mr. Diamantis. Also, during the nine months ended September 30, 2022, and the year ended December 31, 2021, we received $0.3 million and $0.9 million, respectively, from HHS Provider Relief Funds. During the nine months ended September 30, 2022, we received $1.52023, the Company repaid $1.4 million of loans from the issuanceMr. Diamantis and $0.4 million of our Series P Convertible Redeemable Preferred Stock (“Series P Preferred Stock”). During the year ended December 31, 2021, we received approximately $1.2 million in cash from the issuances of promissory notes and $9.0 million from the issuances of our Series O Convertible Redeemable Preferred Stock (“Series O Preferred Stock”).debentures. During the nine months ended September 30, 2023 and 2022, and the year ended December 31, 2021, Mr. Diamantis’ loans to the Company increased by a net ofwe repaid $0.9 million and $0.9$1.2 million respectively. The loans from Mr. Diamantis in the nine months ended September 30, 2022 were used to repay a portion of the amounts due under a third-party promissory note, pursuant to a personal guaranty of the promissory note by Mr. Diamantis. The majority of the loans from Mr. Diamantis in 2021 were used for working capital purposes.

On November 7, 2021, we entered into Exchange and Amendment Agreements (the “November 2021 Exchange Agreements”) with certain institutional investors in the Company. In the November 2021 Exchange Agreements, the investors agreed to reduce their holdings of $1.1 million principal value of then outstanding warrant promissory notes payable, and $4.5 million of then outstanding non-convertible debentures, plus accrued interest thereon of approximately $1.5 million, by exchanging the indebtedness and accrued interest for 8,544.870 shares of the Company’s Series P Preferred Stock with a stated value of $8,544,870. After the November 2021 Exchange Agreements, the investors continued to own approximately $8.2 million of the outstanding debentures, plus the associated accrued interest of approximately $4.7 million at September 30, 2022. In addition, pursuant to the November 2021 Exchange Agreements, the expiration dates of the certain warrants that were issued by the Company to the investors in March 2017, as more fully described in Note 10 to the accompanying unaudited condensed consolidated financial statements, were extended from March 21, 2022 to March 21, 2024.

41

respectively. Each of these financing transactions is more fully discussed in Notes 2, 6 10, and 1510 to our accompanying unaudited condensed consolidated financial statements.

 

On June 25, 2021, the Company sold HTS and AMSG to InnovaQor and the Company received 14,950 shares of InnovaQor’s Series B-1 Preferred Stock with a stated value of $1,000 per share and valued at $9.1 million as consideration for the sale. In addition, $2.2 million of net liabilities of HTS and AMSG were transferred to InnovaQor. The sale is more fully discussed above under the heading, “Discontinued Operations,” and in Note 13 to our accompanying unaudited condensed consolidated financial statements.

Future cash needs for working capital, capital expenditures, pursuit of opportunities in the behavioral health sector, debt service obligations and potential acquisitions will require management to seek additional capital. The Company and our facilities may also receive additional government assistance. The sale/issuancesissuance of additional equity will result in additional dilution to our stockholders.

35

 

Going Concern and Liquidity

 

Under Accounting Standards UpdateCodification (“ASU”ASC”) 2014-15,, Presentation of Financial Statements—Going Concern (Subtopic 205-40) (Accounting Standards Codification (“(“ASC 205-40”)), the Company has the responsibility to evaluate whether conditions and/or events raise substantial doubt about its ability to meet its future financial obligations as they become due within one year after the date that the financial statements are issued. As required by ASC 205-40, this evaluation shall initially not take into consideration the potential mitigating effects of plans that have not been fully implemented as of the date the financial statements are issued. Management has assessed the Company’s ability to continue as a going concern in accordance with the requirement of ASC 205-40.

 

As reflected in the accompanying condensed consolidated financial statements,At September 30, 2023, the Company had a working capital deficit and a stockholders’ deficit of $44.0$41.5 million and $29.9$27.6 million, respectively, at September 30, 2022.

Therespectively. While the Company had a loss from continuing operationsnet income of approximately $4.1$1.5 million and $4.4 million forduring the nine months ended September 30, 2022 and 2021, respectively, and cash used in its operating activities was $1.22023, it incurred a net loss of $0.5 million and $5.7$3.3 million for the ninethree months ended September 30, 20222023 and 2021,the year ended December 31, 2022, respectively. As of the date of this report, ourthe Company’s cash is deficient and payments for ourits operations in the ordinary course are not being made. The continued losses and other related factors, including past due accounts payable and payroll taxes, as well as payment defaults under the terms of certain outstanding notes payable and debentures, as more fully discussed in NoteNotes 5 and 6 to the accompanying unaudited condensed consolidated financial statements, raise substantial doubt about the Company’s ability to continue as a going concern for 12 months from the filing date of this report.

 

The Company’s accompanying unaudited condensed consolidated financial statements are prepared assuming the Company can continue as a going concern, which contemplates continuity of operations through realization of assets, and the settling of liabilities in the normal course of business. As more fully discussed in Note 13 to the accompanying consolidated financial statements, on June 25,In 2021, the Company sold HTS and AMSGsubsidiaries to InnovaQor, Inc. and the Company received 14,950 shares of InnovaQor, Inc.’s Series B-1 Non-Voting Convertible Preferred Stock (the “InnovaQor Series B-I Preferred Stock”) valued at $9.1 million as consideration for the sale. As of September 30, 2023, the Company held 14,850 shares of InnovaQor’s Series B-1 Preferred Stock valued at $9.1$9.0 million as consideration for the sale. In addition, $2.2 million of net liabilities of HTS and AMSG were transferred to InnovaQor. The Company has reflected the financial results relating to HTS and AMSG prior to the sale as part of discontinued operations.an investment.

 

We need to raise additional funds immediately and continue to do so until we begin to realize positive cash flow from operations. There can be no assurance that we will be able to achieve our business plan, which is to acquire and operate clusters of rural hospitals and related service providers, raise any additional capital or secure the additional financing necessary to implement our current operating plan. Our ability to continue as a going concern is dependent upon our ability to significantly increase our revenues, reduce our operating costs and eventually achieve profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

 

42

As of September 30, 2022,2023, we were party to legal proceedings, which are presented in Note 12 to the accompanying unaudited condensed consolidated financial statements.

 

The following table presents our capital resources as of September 30, 20222023 and December 31, 2021:2022:

 

  September 30,  December 31,    
  2022  2021  Change 
          
Cash $10,958  $724,524  $(713,566)
Working capital deficit  (43,969,412)  (41,641,960)  (2,327,452)
Total debt  14,368,745   15,017,059   (648,314)
Finance lease obligations  220,461   220,461   - 
Stockholders’ deficit  (29,914,446)  (27,301,524)  (2,612,922)

  September 30,  December 31,    
  2023  2022  Change 
          
Cash $123,898  $499,470  $(375,572)
Working capital deficit  41,512,097   42,944,995   (1,432,898)
Total debt  11,614,691   14,534,630   (2,919,939)
Finance lease obligations  220,461   220,461   - 
Total stockholders’ deficit  27,568,708   29,094,588   (1,525,880)

 

The following table presents the major sources and uses of cash for the nine months ended September 30, 20222023 and 2021:2022:

 

 

Nine Months Ended September 30,

     Nine Months Ended September 30,    
 2022  2021  Change  2023 2022 Change 
              
Cash used in operations $(1,166,596) $(5,689,943) $4,523,347 
Cash provided by (used in) operations $3,102,439  $(1,166,596) $4,269,035 
Cash used in investing activities  (541,334)  (158,118)  (383,216)  (1,332,278)  (541,334)  (790,944)
Cash provided by financing activities  994,364   6,154,199   (5,159,835)
Cash provided by (used in) financing activities  (2,145,733)  994,364   (3,140,097)
                        
Net change in cash  (713,566)  306,138   (1,019,704)  (375,572)  (713,566)  337,994 
Cash and cash equivalents, beginning of the year  724,524   25,353   699,171   499,470   724,524   (225,054)
Cash and cash equivalents, end of the period $10,958  $331,491  $(320,533) $123,898  $10,958  $112,940 

 

4336
 

 

The components of cash used inprovided by (used in) operations for the nine months ended September 30, 20222023 and 20212022 are presented in the following table:

 

  

Nine Months Ended September 30,

    
  2022  2021  Change 
          
Net loss from continuing operations $(4,105,838) $(4,371,860) $266,022 
Non-cash adjustments to net loss: (1)  220,889   (7,704,444)  7,925,333 
Non-cash gain on sale of discontinued operations  -   (11,303,939)  11,303,939 
Changes in operating assets and liabilities:           
Accounts receivable  (774,975)  377,088   (1,152,063)
Inventory  6,869   164,653   (157,784)
Accounts payable and accrued expenses  3,530,217   6,126,702   (2,596,485)
(Loss) income from discontinued operations  (7,075)  10,880,148   (10,887,223)
Other  (34,969)  39,142   (74,111)
Net cash used in operating activities of continuing operations  (1,164,882)  (5,792,510)  4,627,628 
Cash (used in) provided by discontinued operations  (1,714)  102,567   (104,281)
Cash used in operations $(1,166,596) $(5,689,943) $4,523,347 
  Nine Months Ended September 30,    
  2023  2022  Change 
          
Net income (loss) from continuing operations, including noncontrolling interest $1,535,091  $(4,105,838) $5,640,929 
Non-cash adjustments to net income (loss): (1)  (558,458)  220,889   (779,347)
Changes in operating assets and liabilities:            
Accounts receivable  1,320,017   (774,975)  2,094,992 
Inventory  (23,312)  6,869   (30,181)
Accounts payable and accrued expenses  502,364   3,530,217   (3,027,853)
Loss from discontinued operations  (9,213)  (7,075)  (2,138)
Income taxes  326,561   -   326,561 
Other  176   (34,969)  35,145 
Net cash provided by (used in) operating activities of continuing operations  3,093,226   (1,164,882)  4,258,108 
Cash provided by (used in) discontinued operations  9,213   (1,714)  10,927 
Cash provided by (used in) operations $3,102,439  $(1,166,596) $4,269,035 

 

(1)Non-cash adjustments to net income for the nine months ended September 30, 2023 of $0.6 million included primarily $0.2 million of gain from forgiveness of debt and $0.3 million of gain from legal settlements, net, and $0.3 million of income from HHS Provider Relief Funds, partially offset by $0.3 million of depreciation and amortization. Non-cash adjustments to net loss for the nine months ended September 30, 2022 of $0.2 million include primarily $0.3 million of other income from forgiveness of PPP Notes and $0.1 million of non-cash interest income, offset by $0.4 million of depreciation and amortization and $0.3 million of loss from HHS Provider Relief Funds. Non-cash adjustments to net loss for the nine months ended September 30, 2021 include primarily $3.2 million gain from legal settlements, $1.0 million gain from extinguishment of debt and $4.4 million gain from HHS Provider Relief Funds, partially offset by $0.5 million of depreciation and amortization, $0.3 million of loss on disposal of equipment and $0.1 million of amortization of debt discount.

 

Cash of $0.5 million was used by investing activities during the nine months ended September 30, 2022 for the purchase of $34,794 of equipment and cash of $0.5 million was used to fund working capital needs at InnovaQor (classified as a note receivable / receivable from related party). Cash of $0.2 million was used by investing activities during the nine months ended September 30, 2021 to fund working capital needs of InnovaQor (classified as a receivable from related party).

Cash provided by financing activities for the nine months ended September 30, 2022 of $1.0 million included $0.9 million in loans from a former member of our Board of Directors, $1.5 million from the issuance of shares of our Series P Preferred Stock and $0.3 million in HHS Provider Relief funds, partially offset by $1.2 million in payments of notes payable and $0.5 million in payments of accounts receivable under sales agreements. Cash provided by financing activities for the nine months ended September 30, 2021 of $6.0 million included primarily $5.0 million in proceeds from the issuance of our Series O Preferred Stock, $0.9 million in loans from a former member of our Board of Directors and $1.2 million from the issuances of notes payable, partially offset by $0.4 million in repayments of loans from a former member of our Board of Directors, $0.4 million in payments of notes payable and $0.3 million in payments of accounts receivable under sales agreements.

Common Stock and Common Stock Equivalents

 

The Company had 15.1 billion37,051,322,257 and 4.2 million29,084,322,257 shares of its common stock issued and outstanding at September 30, 20222023 and December 31, 2021,2022, respectively. During the nine months ended September 30, 2023, the Company issued an aggregate of 8.0 billion shares of its common stock upon conversions of 496.53 shares of its Series N Convertible Redeemable Preferred Stock (the “Series N Preferred Stock”) and 220.50 shares of its Series O Convertible Redeemable Preferred Stock (the “Series O Preferred Stock”). During the nine months ended September 30, 2022, the Company issued 8.4 billion shares of its common stock upon conversions of 2,352 shares of its Series N Convertible Redeemable Preferred Stock (the “Series N Preferred Stock”) and it issued 6.7 billion shares of its common stock upon conversions of 638 shares of its Series O Preferred Stock. During the nine months ended September 30, 2021, the Company issued 9,545 shares of its common stock upon the exchange /conversion of $1.2 million of stated value of its Series M Convertible Redeemable Preferred Stock (the “Series M Preferred Stock”) and 468,186 shares of its common stock upon the conversions of $18.4 million of stated value of its Series N Preferred Stock.

44

 

The terms of certain of the outstanding warrants, convertible preferred stock and convertible debentures issued by the Company provide for reductions in the per share exercise prices of the warrants and the per share conversion prices of the debentures and preferred stock (if applicable and subject to a floor in certain cases), in the event that the Company issues common stock or common stock equivalents (as that term is defined in the agreements) at an effective exercise/conversion price that is less than the then exercise/conversion price of the outstanding warrants, preferred stock or debentures, as the case may be. In addition, the majority of these equity-based securities contain exercise/conversion prices that vary based upon the price of the Company’s common stock on the date of exercise/conversion (see Notes 3, 6, 109 and 1510 to the accompanying unaudited condensed consolidated financial statements). These provisions have resulted in significant dilution of the Company’s common stock and have given rise to reverse splits of the Company’s common stock, including a 1-for-1,000 reverse stock split effected on July 16, 2021 and a 1-for-10,000 reverse stock split effected on March 15, 2022. As a result of these down round provisions, the potential common stock equivalents, including outstanding common stock, totaledare 1.0 trillion at both September 30, 20222023 and November 10, 2022.6, 2023.

 

On August 13, 2020, Mr. Diamantis entered into the Voting Agreement and Irrevocable Proxy (the “Voting Agreement”) with the Company, Mr. Seamus Lagan and Alcimede LLC (of which Mr. Lagan, the Company’s Chief Executive Officer, is the sole manager) pursuant to which Mr. Diamantis granted an irrevocable proxy to Mr. Lagan to vote the Series M Convertible Redeemable Preferred Stock (the “Series M Preferred Stock”) held by Mr. Diamantis. Mr. Diamantis has retained all other rights under the Series M Preferred Stock. Regardless of the number of shares of Series M Preferred Stock outstanding and so long as at least one share of Series M Preferred Stock is outstanding, the outstanding shares of Series M Preferred Stock shall have the number of votes, in the aggregate, equal to 51% of all votes entitled to be voted at any meeting of stockholders or action by written consent. This means that the holders of Series M Preferred Stock have sufficient votes, by themselves, to approve or defeat any proposal voted on by the Company’s stockholders, unless there is a supermajority required under applicable law or by agreement.

37

 

Also, on November 5, 2021, the Company amended its Certificate of Incorporation, as amended, to provide that the number of authorized shares of its common stock or preferred stock may be increased or decreased (but not below the number of shares then outstanding) by the affirmative vote of the holders of a majority in voting power of the stock of the Company entitled to vote generally in the election of directors, irrespective of the provisions of Section 242(b)(2) of the General Corporation Law of the State of Delaware (or any successor provision thereto), voting together as a single class, without a separate vote of the holders of the class or classes the number of authorized shares of which are being increased or decreased unless a vote by any holders of one or more series of preferred stock is required by the express terms of any series of preferred stock pursuant to the terms thereof.

 

As a result of the Voting Agreement and the November 5, 2021 amendment to the Company’s Certificate of Incorporation discussed above, as of the date of filing of this report, the Company believes that it has the ability to ensure that it has and or can obtain sufficient authorized shares of its common stock to cover all potentially dilutive shares of common stock outstanding.

 

OTHER MATTERS

 

Inflation and Supply Chain Issues

 

The healthcare industry is very labor intensive, and salaries and benefits are subject to inflationary pressures, as are supply and other costs. The nationwide shortage of nurses and other clinical staff and support personnel has been a significant operating issue facing us and other healthcare providers. In particular, likeLike others in the healthcare industry, we continue to experience a shortage of nurses and other clinical staff and support personnel, which has been exacerbated by the COVID-19 pandemic. We are treating patients with COVID-19 in our facilities and, in some areas, the increased demand for care is putting a strain on our resources and staff, which has required us to utilize higher-cost temporary labor and pay premiums above standard compensation for essential workers. The length and extent of the disruptions caused by the COVID-19 pandemic are currently unknown; however, we expect such disruptions to continue.personnel. This staffing shortage may require us to further enhance wages and benefits to recruit and retain nurses and other clinical staff and support personnel or require us to hire expensive temporary personnel. Our ability to pass on increased costs associated with providing healthcare to Medicare and Medicaid patients is limited due to various federal, state and local laws which have been enacted that, in certain cases, limit our ability to increase prices.

COVID-19 Matters

Demand for services at our hospitals was substantially impacted by the COVID-19 pandemic. Moreover, the pandemic affected the hospitals’ ability to maintain adequate staffing levels which put pressure on salaries and wages and the need for higher cost, contract labor. The availability of supplies was limited, and supplies costs increased as well.  Reduced demand and higher costs negatively affected our overall profitability and liquidity. Although the effects of COVID-19 have not been as significant in 2022 and 2023 as compared to prior years, a resurgence of COVID-19 in our markets could affect demand for services and increase our costs. In addition, government assistance programs may not be available as have been in the past to address such near-term profitability and liquidity pressures.

45

Off Balance Sheet Arrangements

 

Under SEC regulations, we are required to disclose the Company’s off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources that are material to investors. Off-balance sheet arrangements consist of transactions, agreements or contractual arrangements to which any entity that is not consolidated with us is a party, under which we have:

 

 Any obligation under certain guarantee contracts.
 �� 
 Any retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity or market risk support to that entity for such assets.
   
 Any obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to the Company’s stock and classified in stockholder’s equity in the Company’s statement of financial position.
   
 Any obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.

 

38

As of September 30, 2022,2023, the Company had no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

46

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable

 

Item 4. Controls and Procedures.

 

 (a)Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of our management, including our Chief Executive Officer, who also serves as our Interim Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures. Based on the foregoing evaluation, our management concluded that, as of September 30, 2022,2023, our disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including our Chief Executive Officer (Principal Executive Officer), who also serves as our Interim Chief Financial Officer (Principal Financial Officer), does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

In our Annual Report on Form 10-K for the year ended December 31, 2021,2022, we identified material weaknesses in our internal control over financial reporting. Insufficient staffing, accounting processes and procedures led to a lack of contemporaneous documentation supporting the accounting for certain transactions and the approval of certain cash disbursements. There are risks related to the timing and accuracy of the integration of information from various accounting systems whereby the Company has experienced delays in receiving information in a timely manner from its subsidiaries. Based on these material weaknesses in internal control over financial reporting, management concluded the Company did not maintain effective internal control over financial reporting as of December 31, 2021.2022. As of September 30, 2022,2023, we concluded that these material weaknesses continued to exist.

 

39

The Company expects improvements to be made on the integration of information issues during 2022the remainder of 2023 and 20232024 as we plan to move towards securing a promptmore timely and accurate reporting system. The Company is continuing to further remediate the material weaknesses identified above as its resources permit.above. The Company has taken or is in the process of taking the following steps to remediate these material weaknesses: (i) increasing the staffing of its internal accounting department; and (ii) implementing enhanced documentation procedures to be followed by the internal accounting department.

 

Notwithstanding such material weakness,weaknesses, management believes that the unaudited condensed consolidated financial statements included in this Form 10-Q fairly present in all material respects the Company’s financial condition, results of operations and cash flows for the periods and dates presented.

 

47

 (b)Changes in Internal Control over Financial Reporting

 

During the ninethree months ended September 30, 2022,2023, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting except as disclosed above.reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time-to-time, the Company may be involved in a variety of claims, lawsuits, investigations and proceedings related to contractual disputes, employment matters, regulatory and compliance matters, intellectual property rights and other litigation arising in the ordinary course of business. The Company operates in a highly regulated industry which may inherently lend itself to legal matters. Management is aware that litigation has associated costs and that results of adverse litigation verdicts could have a material effect on the Company’s financial position or results of operations. Management, in consultation with legal counsel, has addressed known assertions and predicted unasserted claims, which are presented in Note 12 to the accompanying unaudited condensed consolidated financial statements.

 

Item 1A. Risk Factors.

 

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A of the 2021our 2022 Form 10-K, which could materially affect our business, financial condition, or future results. There have been no material changes to the risk factors previously disclosed in our 20212022 Form 10-K.

40

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits

 

31.1Rule 13a-14(a) Certification by the Principal Executive Officer.*
  
31.2Rule 13a-14(a) Certification by the Principal Financial Officer.*
  
32.1Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
  
32.2Certification by the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
  
101.INSInline XBRL Instance Document
  
101.SCHInline XBRL Schema Document
  
101.CALInline XBRL Calculation Link base Document
  
101.DEFInline XBRL Definition Link base Document
  
101.LABInline XBRL Label Link base Document
  
101.PREInline XBRL Presentation Link base Document
  
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

*Filed herewith
**Furnished herewith

 

4841
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 RENNOVA HEALTH, INC.
   
Date: November 14, 20222023By:/s/ Seamus Lagan
  Seamus Lagan
  

Chief Executive Officer, President and Interim Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

 

4942