UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended March 31,September 30, 2023

or

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from ___________ to ___________

Commission File Number: 001-34951

 

XTANT MEDICAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 20-5313323

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

   

664 Cruiser Lane

Belgrade, Montana

 59714
(Address of principal executive offices) (Zip Code)

 

(406) 388-0480

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.000001 per share XTNT NYSE American LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer ☐ Accelerated filer ☐
 Non-accelerated filer  Smaller reporting company
   Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Number of shares of common stock, par value $0.000001 per share, of registrant outstanding at May 4,November 13, 2023: 108,897,048130,110,250.

 

 

 

 

 

XTANT MEDICAL HOLDINGS, INC.

FORM 10-Q

March 31,September 30, 2023

 

TABLE OF CONTENTS

Page
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTSii
PART I.FINANCIAL INFORMATION1
ITEM 1.Financial statementsFINANCIAL STATEMENTS1
ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of OperationsMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS1415
ITEM 3.Quantitative and Qualitative Disclosures About Market RiskQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK2021
ITEM 4.Controls and ProceduresCONTROLS AND PROCEDURES2120
PART II.OTHER INFORMATION21
ITEM 1.Legal Proceedings21
Item 1A.Risk Factors21
ITEM 2.Unregistered Sales of Equity Securities and Use of Proceeds21
ITEM 3.Defaults Upon Senior Securities21
ITEM 4.Mine Safety Disclosures21
ITEM 5.Other Information22
ITEM 1.LEGAL PROCEEDINGS22
ITEM 1A.RISK FACTORS22
ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS25
ITEM 3.DEFAULTS UPON SENIOR SECURITIES25
ITEM 4.MINE SAFETY DISCLOSURES25
ITEM 5.OTHER INFORMATION25
ITEM 6.ExhibitsEXHIBITS2226

 

This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by those sections. For more information, see “Cautionary Statement Regarding Forward-Looking Statements.”

 

As used in this report, unless the context indicates another meaning, the terms “we,” “us,” “our,” “Xtant,” “Xtant Medical,” and the “Company” mean Xtant Medical Holdings, Inc. and its wholly owned subsidiaries, Xtant Medical, Inc., Bacterin International, Inc., X-spine Systems, Inc. and Surgalign SPV, Inc., all of which are consolidated on Xtant’s condensed consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation.

 

We own various unregistered trademarks and service marks, including our corporate logo. Solely for convenience, the trademarks and trade names in this report are referred to without the ® and ™ symbols, but such references should not be construed as any indicator that the owner of such trademarks and trade names will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

 

We include our website address throughout this report for reference only. The information contained on or connected to our website is not incorporated by reference into this report.

 

i

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking statements include, but are not limited to, statements regarding our “expectations,” “hopes,” “beliefs,” “intentions,”expectations, hopes, beliefs, intentions, or “strategies”strategies regarding the future. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” and “would,” as well as similar expressions, may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward looking. Forward-looking statements in this Form 10-Q may include, for example, statements about the topics below and are subject to risks and uncertainties including without limitation those described below:

 

 our ability to integrate the sale of products acquired as part of the acquisition of Surgalign SPV, Inc.;, the acquisition of certain assets and liabilities of Surgalign Holdings, Inc., and the acquisition of certain assets of RTI Holdings, Inc. and achieve future sales of those products as anticipated, and other risks associated with those acquisitions;
the anticipated adverse impact on our future revenues and financial results of a current shortage in the stem cells used to produce our OsteoVive product;
   
 the effect of inflation and supply chain disruptions, which could result in delayed product launches, lost revenue, higher costs, decreased profit margins, and other adverse effects on our business and operating results;
   
 the effect of a global economic slowdown, rising interest rates and the prospects for recession, a possible U.S. government shutdown, as well as recentpast and potential future disruptions in access to bank deposits or lending commitments due to bank failures, which could materially and adversely affect our revenue, liquidity, financial condition and results of operations;
   
 the effect of labor and staffing shortages at hospitals and other medical facilities on the number of elective procedures in which our products are used and as a result our revenues, as well as global and local labor shortages and loss of personnel, which have adversely affected and may continue to adversely affect our ability to produce product to meet demand;
   
 our ability to service our debt and comply with the covenants in our credit agreements;
   
 our ability to maintain sufficient liquidity to fund our operations and obtain financing on reasonable terms when needed;
   
 the effect of COVID-19 and current and future variants on our business, operating results and financial condition, including our revenues primarily as a result of the reduction in procedures in which our products are used and the disruption to our customers, distributors, independent sales representatives, contract manufacturers and suppliers, as well as the global economy, supply chain and financial and credit markets;markets;
   
 our ability to increase or maintain revenue or return to pre-COVID-19 revenue levels within an acceptable time period or at all and possible future impairment charges to long-lived assets and goodwill and write-downs of excess inventory if unsuccessful;
   
 the ability of our sales personnel, including our independent sales agents and distributors, to achieve expected results;
   
 our ability to innovate, develop, introduce and market new products and technologies;
   
 our ability to remain competitive;
   
 our reliance on third party suppliers and manufacturers;

ii

 our ability to attract, retain and engage qualified technical, sales and processing personnel and members of our management team, especially in light of a tight labor market and increasing cost of living in and around the Belgrade, Montana area;

ii

 our dependence on and ability to retain and recruit independent sales agents and distributors and motivate and incentiveincentivize them to sell our products, including in particular our dependence on key independent agents for a significant portion of our revenue;
   
 our ability to retain and expand our agreements with group purchasing organizations (“GPOs”) and independent delivery networks (“IDNs”) and sell products to members of such GPOs and IDNs;
   
 our ability and success in implementing key growth and process improvement initiatives designed to increase our production capacity, revenue and scale and risks associated with such growth and process improvement initiatives;
   
 the effect of our private label and original equipment manufacturer (“OEM”) business on our business and operating results and risks associated therewith, including fluctuations in our operating results and decreased profit margins;
   
 risks associated with and the effect of a shift in procedures using our products from hospitals to ambulatory surgical centers, which would put pressure on the price of our products and margins;
   
 our ability to obtain and maintain government and third-party coverage and reimbursement for our products;
   
 our ability to obtain and maintain regulatory approvals in the United States and abroad and the effect of government regulations and our compliance with government regulations;
   
 risks associated with our international operations, including but not limited to the effect of foreign currency exchange rate fluctuations and compliance with foreign legal and regulatory requirements, the war between Ukraine and Russia and the related sanctions, the war between Israel and Hamas and geopolitical tensions, political risks associated with the potential instability of governments and legal systems in countries in which we or our customers or suppliers conduct business, and other potential conflicts;
our ability to successfully complete and integrate our past and any future business combinations or acquisitions;acquisitions and risks associated therewith;
   
 the effect of product liability claims and other litigation to which we may be subjected and product recalls and defects;
   
 our ability to remain accredited with the American Association of Tissue Banks and continue to obtain a sufficient number of donor cadavers for our products;
   
 our ability to obtain and protect our intellectual property and proprietary rights and operate without infringing the intellectual property rights of others;
   
 our expectations regarding operating trends, future financial performance and expense management and our estimates of our future revenue, expenses, ongoing losses, gross margins, operating leverage, capital requirements and our need for, or ability to obtain, additional financing and the availability of our credit facilities; and
   
 our ability to maintain our stock listing on the NYSE American Exchange.

 

The forward-looking statements contained in this Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties, or assumptions, many of which are beyond our control, which may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022 and this Form 10-Q.

 

Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

iii

 

 

PARTI. FINANCIAL INFORMATION

PART I.FINANCIAL INFORMATION
ITEM 1.FINANCIAL STATEMENTS

 

ITEM1. Financial statements

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Balance Sheets

(In thousands, except number of shares and par value)

 

 As of
March 31, 2023
  As of
December 31, 2022
  

As of

September 30, 2023

 

As of

December 31, 2022

 
 (Unaudited)     (Unaudited)    
ASSETS                
Current Assets:                
Cash and cash equivalents $5,176  $20,298  $8,664  $20,298 
Restricted cash  234   209   85   209 
Trade accounts receivable, net of allowance for credit losses and doubtful accounts of $621 and $515, respectively  11,902   10,853 
Trade accounts receivable, net of allowance for credit losses and doubtful accounts of $820 and $515, respectively  19,150   10,853 
Inventories  18,522   17,285   34,334   17,285 
Prepaid and other current assets  753   673   1,874   673 
Total current assets  36,587   49,318   64,107   49,318 
Property and equipment, net  6,826   5,785   9,097   5,785 
Right-of-use asset, net  1,269   1,380   1,594   1,380 
Goodwill  6,514   3,205 
Intangible assets, net  10,492   344 
Other assets  185   197   199   197 
Intangible assets, net  10,810   344 
Goodwill  7,639   3,205 
Total Assets $63,316  $60,229  $92,003  $60,229 
                
LIABILITIES & STOCKHOLDERS’ EQUITY                
Current Liabilities:                
Accounts payable $3,421  $3,490  $5,358  $3,490 
Accrued liabilities  5,595   5,496   8,934   5,496 
Current portion of lease liability  473   458   733   458 
Current portion of finance lease obligations  63   62   64   62 
Line of credit  3,002   3,379   3,999   3,379 
Current portion of long-term debt  4,722   2,333   2,833   2,333 
Total current liabilities  17,276   15,218   21,921   15,218 
Long-term Liabilities:                
Lease liability, less current portion  847   972   916   972 
Finance lease obligation, less current portion  165   181   133   181 
Long-term debt, plus premium and less issuance costs  12,318   9,687   14,352   9,687 
Total Liabilities  30,606   26,058   37,322   26,058 
Commitments and Contingencies (note 12)  -   - 
Commitments and Contingencies (note 13)  -   - 
Stockholders’ Equity:              
Preferred stock, $0.000001 par value; 10,000,000 shares authorized; no shares issued and outstanding            
Common stock, $0.000001 par value; 300,000,000 shares authorized; 108,897,048 shares issued and outstanding as of March 31, 2023 and 108,874,803 shares issued and outstanding as of December 31, 2022      
Common stock, $0.000001 par value; 300,000,000 shares authorized; 129,788,947 shares issued and outstanding as of September 30, 2023 and 108,874,803 shares issued and outstanding as of December 31, 2022      
Additional paid-in capital  278,458   277,841   293,534   277,841 
Accumulated other comprehensive loss  (146)   
Accumulated deficit  (245,748)  (243,670)  (238,707)  (243,670)
Total Stockholders’ Equity  32,710   34,171   54,681   34,171 
Total Liabilities & Stockholders’ Equity $63,316  $60,229  $92,003  $60,229 

 

See notes to unaudited condensed consolidated financial statements.

1

 

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except number of shares and per share amounts)

 

       2023  2022  2023  2022 
 

Three Months Ended March 31,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2023  2022  2023  2022  2023  2022 
Revenue        
Orthopedic product sales $17,942  $12,950 
Other revenue  1   9 
Total Revenue  17,943   12,959  $25,019  $14,462  $63,195  $42,699 
        
Cost of sales  7,407   5,399 
Cost of Sales  9,685   6,566   24,865   18,868 
Gross Profit  10,536   7,560   15,334   7,896   38,330   23,831 
                        
Operating Expenses                        
General and administrative  4,884   3,969   7,144   3,729   16,983   11,496 
Sales and marketing  7,054   5,209   11,085   5,838   26,855   16,683 
Research and development  174   213   490   229   844   683 
Total Operating Expenses  12,112   9,391   18,719   9,796   44,682   28,862 
                        
Loss from Operations  (1,576)  (1,831)  (3,385)  (1,900)  (6,352)  (5,031)
                        
Other Expense        
Other Income (Expense)                
Interest expense  (575)  (359)  (760)  (440)  (2,120)  (1,197)
Interest income  86      48      133    
Total Other Expense  (489)  (359)
Bargain purchase gain  11,028      11,028    
Total Other Income (Expense)  10,316   (440)  9,041   (1,197)
                        
Net Loss from Operations Before Provision for Income Taxes  (2,065)  (2,190)
Net Income (Loss) from Operations Before Provision for Income Taxes  6,931   (2,340)  2,689   (6,228)
                        
Provision for Income Taxes Current and Deferred  (13)  (23)  2,300   (13)  2,274   (48)
Net Loss $(2,078) $(2,213)
Net Income (Loss) $9,231  $(2,353) $4,963  $(6,276)
                        
Net Loss Per Share:        
Net Income (Loss) Per Share:                
Basic $(0.02) $(0.03) $0.07  $(0.03) $0.04  $(0.07)
Dilutive $(0.02) $(0.03) $0.07  $(0.03) $0.04  $(0.07)
                        
Shares used in the computation:                        
Basic  108,893,588   87,191,341   128,140,238   93,278,610   115,380,792   89,236,832 
Dilutive  108,893,588   87,191,341   135,663,274   93,278,610   123,832,401   89,236,832 

See notes to unaudited condensed consolidated financial statements.

2

 

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited, in thousands)

  2023  2022  2023  2022 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
Net Income (Loss) $9,231  $(2,353) $4,963  $(6,276)
Other Comprehensive Income (Loss)                
Foreign currency translation adjustments  (146)     (146)   
Comprehensive Income (Loss) $9,085  $(2,353) $4,817  $(6,276)

See notes to unaudited condensed consolidated financial statements.

 

23

 

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Equity

(Unaudited, in thousands, except number of shares)

 

STOCKHOLDERS’ EQUITY – THREE MONTHS ENDED MARCH 31

  Shares  Amount  Capital  Loss  Deficit  Equity 
  Common Stock  

Additional

Paid-In-

  Accumulated Other Comprehensive  Accumulated  Total
Stockholders’
 
  Shares  Amount  Capital  Loss  Deficit  Equity 
Balance at December 31, 2022  108,874,803  $  $277,841  $  $(243,670) $34,171 
                         
Common stock issued on vesting of restricted stock units  22,245                
Stock-based compensation        617         617 
Net loss              (2,078)  (2,078)
Balance at March 31, 2023  108,897,048      278,458      (245,748)  32,710 
                         
Stock-based compensation        439         439 
Net loss              (2,190)  (2,190)
Balance at June 30, 2023  108,897,048  $  $278,897  $  $(247,938) $  30,959 
                         
Private placement of common stock, net of issuance costs of $175  20,000,000      14,011         14,011 
Common stock issued on vesting of restricted stock units  992,287                
Withholding of common stock upon vesting of restricted stock units  (100,388)     (119)        (119)
Stock-based compensation        745         745 
Foreign currency translation adjustment           (146)     (146)
Net income              9,231   9,231 
Balance at September 30, 2023  129,788,947      293,534   (146)  (238,707)  54,681 

 

               
 Common Stock  Additional Paid-In-  Retained  

Total

Stockholders’

  Common Stock  

Additional

Paid-In-

  Accumulated Other Comprehensive  Accumulated  Total
Stockholders’
 
 Shares  Amount  Capital  Deficit  Equity  Shares  Amount  Capital  Loss  Deficit  Equity 
Balance at December 31, 2021  87,068,980  $  $266,068  $(235,185) $30,883   87,068,980  $  $266,068  $  $(235,185) $30,883 
                                            
Common stock issued on vesting of restricted stock units  244,721               244,721                
Stock-based compensation        613      613         613         613 
Net loss           (2,213)  (2,213)              (2,213)  (2,213)
Balance at March 31, 2022  87,313,701  $  $266,681  $(237,398) $29,283   87,313,701      266,681      (237,398)    29,283 
                        
Stock-based compensation        571         571 
Net loss              (1,710)  (1,710)
Balance at June 30, 2022  87,313,701  $  $267,252  $  $(239,108) $28,144 
                        
Balance  87,313,701  $  $266,681  $(237,398) $29,283   87,313,701  $  $267,252  $  $(239,108) $28,144 
                    
Balance at December 31, 2022  108,874,803  $  $277,841  $(243,670) $34,171 
Balance  108,874,803  $  $277,841  $(243,670) $34,171 
Private placement of common stock, net of issuance costs of $409  14,060,315      5,225         5,225 
Private placement of common stock, net of issuance costs  14,060,315      5,225         5,225 
Warrants issued in connection with the private placement        1,116         1,116 
Common stock issued on vesting of restricted stock units  22,245               607,234                
Stock-based compensation            617      617         641         641 
Net loss           (2,078)  (2,078)              (2,353)  (2,353)
Balance at March 31, 2023    108,897,048  $  $278,458  $(245,748) $32,710 
Net income (loss)              (2,353)  (2,353)
Balance at September 30, 2022  101,981,250      274,234      (241,461)  32,773 
Balance    108,897,048  $  $278,458  $(245,748) $32,710   101,981,250      274,234      (241,461)  32,773 

 

See notes to unaudited condensed consolidated financial statements.

 

34

 

XTANT MEDICAL HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

       2023  2022 
 

Three Months Ended March 31,

  

Nine Months Ended

September 30,

 
 2023  2022  2023  2022 
Operating activities:                
Net loss $(2,078) $(2,213)
Adjustments to reconcile net loss to net cash used in operating activities:        
Net income (loss) $4,963  $(6,276)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Depreciation and amortization  471   281   2,157   971 
Gain on disposal of fixed assets  (11)  (73)  (104)  (91)
Non-cash interest  61   58   266   175 
Non-cash rent  2      5   2 
Stock-based compensation  617   613   1,801   1,825 
Provision for reserve on accounts receivable  106   191 
Provision for expected credit losses  316   277 
Provision for excess and obsolete inventory  90   318   398   1,568 
Release of valuation allowance  

(2,394

)  

 
Gain on bargain purchase  (11,028)   
                
Changes in operating assets and liabilities, net of the effects of the acquisition:        
Changes in operating assets and liabilities, net of acquisition effects:        
Accounts receivable  (1,155)  (582)  (7,047)  (2,962)
Inventories  (309)  327   (1,669)  (616)
Prepaid and other assets  (68)  (78)  69   239 
Accounts payable  (69)  159   1,298   1,164 
Accrued liabilities  98   (5)  2,369   671 
Net cash used in operating activities  (2,245)  (1,004)  (8,600)  (3,053)
                
Investing activities:                
Purchases of property and equipment and intangible assets  (456)  (484)
Purchases of property and equipment  (1,093)  (1,321)
Proceeds from sale of fixed assets  35   93   70   184 
Acquisition of Surgalign SPV, Inc.  (17,000)     (17,000)   
Acquisition of Surgalign Holdings, Inc.’s hardware and biologics business, net of cash acquired  (4,448)   
Net cash used in investing activities  (17,421)  (391)  (22,471)  (1,137)
                
Financing activities:                
Payments on financing leases  (15)  (8)  (46)  (35)
Borrowings on line of credit  16,495   12,316   55,345   36,680 
Repayments on line of credit  (16,871)  (12,329)  (54,724)  (39,580)
Net proceeds from issuance of long term debt, net of issuance costs  4,960    
Net cash provided by (used in) financing activities  4,569   (21)
Proceeds from private placement, net of cash issuance costs  14,011   6,341 
Net proceeds from issuance of long-term debt, net of issuance costs  4,899    
Payments of taxes from withholding of common stock on vesting of restricted stock units  (119)   
Net cash provided by financing activities  19,366   3,406 
        
Effect of exchange rate changes on cash and cash equivalents and restricted cash  (53)   
                
Net change in cash and cash equivalents and restricted cash  (15,097)  (1,416)  (11,758)  (784)
Cash and cash equivalents and restricted cash at beginning of period  20,507   18,387   20,507   18,387 
Cash and cash equivalents and restricted cash at end of period $5,410  $16,971  $8,749  $17,603 
                
Reconciliation of cash and cash equivalents and restricted cash reported in the condensed consolidated balance sheets                
Cash and cash equivalents $5,176  $16,848  $8,664  $17,363 
Restricted cash  234   123   85   240 
Total cash and restricted cash reported in condensed consolidated balance sheets $5,410  $16,971  $8,749  $17,603 

 

See notes to unaudited condensed consolidated financial statements.

 

45

Notes to Unaudited Condensed Consolidated Financial Statements

 

(1)Business Description, Basis of Presentation and Summary of Significant Accounting Policies

Business Description and Basis of Presentation

The accompanying condensed consolidated financial statements include the accounts of Xtant Medical Holdings, Inc. (“Xtant”), a Delaware corporation, and its wholly owned subsidiaries, Xtant Medical, Inc. (“Xtant Medical”), a Delaware corporation, Bacterin International, Inc. (“Bacterin”), a Nevada corporation, and X-spine Systems, Inc. (“X-spine”), an Ohio corporation (Xtant, Xtant Medical, Bacterin, and X-spine are jointly referred to herein as “Xtant” or the “Company” or sometimes. The terms “we,” “our,” or “us”). and “our” also refer to Xtant.

All intercompany balances and transactions have been eliminated in consolidation.

 

Xtant is a global medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity, and degenerative procedures.

 

The accompanying condensed consolidated balance sheet as of December 31, 2022, which has been derived from audited financial statements, and the unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. They do not include all disclosures required by generally accepted accounting principles for annual consolidated financial statements, but in the opinion of management include all adjustments, consisting only of normal recurring items, necessary for a fair presentation.

 

Interim results are not necessarily indicative of results that may be achieved in the future for the full year ending December 31, 2023.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto, which are included in Xtant’s Annual Report on Form 10-K for the year ended December 31, 2022. The accounting policies set forth in those annual consolidated financial statements are the same as the accounting policies utilized in the preparation of these condensed consolidated financial statements, except as modified for appropriate interim consolidated financial statement presentation.

 

Private Placement

On July 3, 2023, we entered into a securities purchase agreement pursuant to which we issued an aggregate of 20,000,000 shares of common stock to accredited investors in a private placement at a per share purchase price of $0.75 at a closing held on July 6, 2023. The gross proceeds to us from the private placement were $15.0 million, before deducting estimated offering fees and expenses payable by us. We expect to use the net proceeds from the private placement for working capital and other general corporate purposes.

Use of Estimates

The preparation of the condensed consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the period. Significant estimates include the carrying amount of property and equipment; goodwill, intangible assets and liabilities; valuation allowances for trade receivables; inventory;receivables, inventory, deferred income tax assets and liabilities; current and long-term lease obligations and corresponding right-of-use asset; and estimates for the fair value of assets acquired as part of business combinations,combinations; and estimates for the fair value of long-term debt, stock options and other equity awards upon which the Company determines stock-based compensation expense. Actual results could differ from those estimates.

 

Restricted Cash

Cash and cash equivalents classified as restricted cash on our condensed consolidated balance sheets are restricted as to withdrawal or use under the terms of certain creditcontractual agreements. The March 31,September 30, 2023 and December 31, 2022 balancebalances included lockbox deposits that are temporarily restricted due to timing at the period end. The lockbox deposits are applied against our line of credit the next business day.

 

6

Concentration of Credit Risk

 

Financial instruments that potentially expose the Company to concentration of credit risk consist primarily of cash, cash equivalents and restricted cash. The Company maintains its cash balances primarily with two financial institutions. These balances generally exceed federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in cash and cash equivalents.

 

5

Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recovered. No impairments of long-lived assets were recorded for the three and nine months ended March 31,September 30, 2023 and 2022.

 

Goodwill

Goodwill represents the excess of costs over fair value of assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have indefinite useful lives are not amortized. Instead, they are tested for impairment at least annually, and whenever events or circumstances indicate, the carrying amount of the asset may not be recoverable. No impairments of goodwill were recorded for the three and nine months ended March 31,September 30, 2023 and 2022.

 

The following table presents the changes in the carrying amount of goodwill:

Schedule of Goodwill

     
Balance at January 1, 2023 $3,205 
Goodwill resulting from acquisition of Surgalign SPV, Inc.  3,309 
Balance at September 30, 2023 $6,514 

Net Loss Per ShareForeign Currency

 

Basic net loss per share is computed by dividing net loss byThe Company generates revenues outside the weightedUnited States in multiple foreign currencies including euros, Swiss francs, British pounds and in U.S. dollar-denominated transactions conducted with customers who generate revenue in currencies other than the U.S. dollar. The Company also incurs operating expenses in euros, Swiss francs and British pounds. All assets and liabilities of foreign subsidiaries which have a functional currency other than the U.S. dollar are translated at the rate of exchange at period-end, while elements of the income statement are translated at the average number of shares of common stock outstanding. Shares issuedexchange rates in effect during the periodperiod. The net effect of these translation adjustments is shown as a component of accumulated other comprehensive income. Foreign currency transaction gains and shares reacquired during the periodlosses are weighted for the portion of the period that they were outstanding. Diluted net loss per share is computedreported in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive shares of common stock outstanding during the period, which include the assumed exercise of stock options and warrants using the treasury stock method. Our diluted earnings per share is the same as basic earnings per share, as the effects of including 19,194,404 and 12,689,739 outstanding stock options, restricted stock units and warrants for the three months ended March 31, 2023 and 2022, respectively, are anti-dilutive.other income, net.

 

Fair Value of Financial Instruments

The carrying values of financial instruments, including trade accounts receivable, accounts payable, accrued liabilities, and long-term debt, approximate their fair values based on terms and related interest rates as of March 31,September 30, 2023 and December 31, 2022.

 

7

(2) Acquisition of Coflex and CoFix Product Lines

On February 28, 2023, we entered into an Equity Purchase Agreement (the “Equity Purchase Agreement”) with Surgalign SPV, Inc. (“Surgalign SPV”), a Delaware corporation and wholly owned subsidiary of Surgalign Spine Technologies, Inc., a Delaware corporation (“Seller”), Seller and Surgalign Holdings, Inc., a Delaware corporation, pursuant to which we purchased all of the issued and outstanding shares of common stock of Surgalign SPV, which shares constituted all of the outstanding equity of Surgalign SPV, for an aggregate purchase price of $17.0 million in cash (the “Purchase Price”). The closing contemplated by the Equity Purchase Agreement occurred on February 28, 2023 (the “Closing”).

 

Immediately prior to the Closing, Seller and its affiliates transferred and assigned to Surgalign SPV, a privately held, newly formed entity wholly owned by Seller, certain intellectual property, contractual rights and other assets related to the design, manufacture, sale and distribution of itsSeller’s Coflex and CoFix products in the United States (the “Coflex Business”). The Coflex and CoFix products have been approved by the U.S. Food and Drug Administration for the treatment of moderate to severe lumbar spinal stenosis in conjunction with decompression and provide minimally invasive, motion preserving stabilization.

 

In conjunction with the Equity Purchase Agreement, on February 28, 2023, we entered into a Transition Services Agreement with Surgalign SVP and Seller, whereby Seller agreed to provide, or cause to be provided, to us on and after the effective date of the Equity Purchase Agreement, after giving effect to the Closing, certain transitional services related to the transition of the Coflex Business.

 

We funded the Purchase Price with cash on hand and approximately $5.0 million of indebtedness incurred under our term loan, refer to Note 910 – Debt for additional information.

6

 

We recorded the purchase of this acquisition using the acquisition method of accounting and, accordingly, recognized the assets acquired at their fair values as of the date of acquisition. The preliminary valuationtable below represents the allocation of the total consideration for Surgalign SPV’s assets and liabilities based on management’s estimates of their respective fair values as of February 28, 2023 (in thousands):

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

     
Inventories $1,589 
Equipment  947 
Intangible assets  11,155 
Net assets acquired  13,691 
     
Goodwill  3,309 
     
Total purchase consideration $17,000 

The acquisition was recorded by allocating the costs of the net assets acquired based on their estimated fair values at the acquisition date. The fair values were based on management’s analysis, including work performed by third-party valuation specialists.

The acquisition strengthened the Company’s spine portfolio with the addition of the Coflex Business. Coflex is a differentiated and minimally invasive motion preserving stabilization implant that is FDA PMA-approved for the treatment of moderate to severe lumbar spinal stenosis in conjunction with decompression. This potential benefit resulted in the Company paying a premium for the acquisition resulting in the recognition of $3.3 million in goodwill. For tax purposes, goodwill is deductible.

8

(3) Acquisition of Surgalign Holdings, Inc.’s Hardware and Biologics Business

On August 10, 2023, we completed the acquisition (the “Transaction”) of the assets of Surgalign Holdings, Inc. ( “Surgalign Holdings”), and its subsidiaries used in Surgalign Holding’s hardware and biologics business. The acquired assets included specified inventory, intellectual property and intellectual property rights, contracts, equipment and other personal property, records, the outstanding equity securities of Surgalign Holdings’s international subsidiaries, and intangibles that were related to Surgalign Holding’s hardware and biologics business (collectively, the “Assets”) As part of the Transaction, we assumed and certain specified liabilities of Surgalign Holdings (collectively, the “Liabilities”), all pursuant to the Asset Purchase Agreement, dated June 18, 2023, between Surgalign Holdings and us (as amended, the “Asset Purchase Agreement”).

The Transaction was conducted through a process supervised by the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the “Bankruptcy Court”) in connection with Surgalign Holdings’ bankruptcy proceedings; and therefore, we acquired the Assets with limited representations and warranties. The Bankruptcy Court issued a Sale Order on August 9, 2023 approving and authorizing the Transaction. We funded the purchase price of $5 million, plus Liabilities, with cash on hand.

We recorded the purchase of the Transaction using the acquisition method of accounting and, accordingly, recognized the assets acquired at their fair values as of the date of acquisition. Due to the proximity of the acquisition date to the balance sheet date of September 30, 2023, the initial accounting and the third-party valuation is not yet complete, and as such, we haveincomplete. The primary areas of purchase price allocation that are not yet finalized our allocationare the determination of overall enterprise value and the value of its inventory and equipment. In addition, depending on the value associated with these areas, the gain on bargain purchase priceas well as the deferred tax liability for the acquisition.difference between book and tax bases are also subject to change. The table below represents the preliminary allocation of the total consideration for Surgalign SPV’sHoldings’ assets and liabilities based on management’s preliminary estimate of their respective fair values as of February 28,August 10, 2023 (in thousands):

 Schedule of Recognized Identified Assets Acquired and Liabilities AssumedBusiness Acquisitions

     
Inventories $1,018 
Equipment  947 
Intangible assets  10,600 
Total assets acquired  12,565 
     
Goodwill  4,435 
     
Total preliminary purchase consideration  17,000 
     
Cash $1,142 
Accounts receivable  1,627 
Inventories  14,300 
Prepaids and other current assets  1,252 
Equipment  2,391 
Right-of-use asset  554 
Accounts payable  (530)
Accrued liabilities  (1,170)
Current portion of lease liability  

(229

)
Lease liability, less current portion  

(325

)
Net assets acquired  19,012 
Bargain purchase gain  (11,028)
Deferred tax liability  (2,394)
     
Total purchase consideration $5,590 

 

The acquisitionTransaction was recorded by allocating the costs of the net assets acquired based on their estimated fair values at the acquisition date. The fair values were based on management’s analysis, including work performed by third-party valuation specialists. Managements estimates and assumptions are subject to change during the measurement period (up to one year from the acquisition date) as we finalize our valuations of assets acquired and liabilities assumed in connection with the acquisition. The primary areas of the purchase price allocation that are not yet finalized relate to identifiable intangible assets and goodwill.Transaction.

 

Accounting Standards Codification (“ASC”) 805, Business Combinations, requires that any excess of purchase price over the fair value of assets acquired, including identifiable intangibles and liabilities assumed, be recognized as goodwill and any excess of fair value of acquired net assets, including identifiable intangible assets over the acquisition consideration, results in a gain from bargain purchase. Prior to recording a gain, the acquiring entity must reassess whether all assets acquired and assumed liabilities have been identified and recognized and perform re-measurements to verify that the consideration paid, assets acquired and liabilities assumed have been properly valued. The acquisition will strengthenTransaction resulted in a gain on bargain purchase due to the Company’s spine portfolio with the additionestimated fair value of the Coflex Business. Coflex is a differentiated and minimally invasive motion preserving stabilization implant that is FDA PMA-approved foridentifiable net assets acquired exceeding the treatment of moderate to severe lumbar spinal stenosis in conjunction with decompression. This potential benefit resulted in the Company paying a premium for the acquisition resulting in the recognition ofpurchase consideration transferred by $4.411.0 million and is shown as a gain on bargain purchase on our condensed consolidated statement of goodwill. For tax purposes, noneoperations. Upon completion of our assessment, we concluded that recording a gain on bargain purchase was appropriate and required under ASC 805. The bargain purchase was primarily attributable to the goodwill is deductible.Transaction occurring as part of bankruptcy proceedings.

We believe that the Transaction will strengthen our growing orthobiologics and spinal fusion device portfolio, while expanding our commercial footprint with new contracts and distributors.

9

 

The following unaudited pro forma combined financial information summarizes the results of operations for the periods indicated as if the Transaction, and the acquisition of Surgalign SPV, Inc., had been completed as of January 1, 2022 (in thousands):

Schedule of Pro forma Financial Information of OperationsForma Combination

 2023  2022 
 2023  2022  Nine Months Ended 
 Three Months Ended March 31,  September 30, 
 2023  2022  2023  2022 
Revenues $19,768  $16,551  $94,065  $104,011 
Net loss  (1,595)  (833)
Net (loss) income  (5,608)  2,068 

Pro forma information reflects adjustments that are expected to have a continuing impact on our results of operations and are directly attributable to the acquisition.Transaction, and the acquisition of Surgalign SPV, Inc. The unaudited pro forma results include adjustments to reflect the amortization of the inventory step-up and the incremental intangible asset amortization to be incurred based on the preliminary values of each identifiable intangible asset. The pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisitionTransaction had occurred as of January 1, 2022 or that may be obtained in the future, and do not reflect future synergies, integration costs, or other such costs or savings.

(3)(4) Revenue

In the United States, we generate most of our revenue from independent commissioned sales agents. We consign our orthobiologics products to hospitals and consign or loan our spinal implant sets to the independent sales agents. The spinal implant sets typically contain the instruments, disposables, and spinal implants required to complete a surgery. Consigned sets are managed by the sales agent to service hospitals that are high volume users for multiple procedures.

 

7

We ship replacement inventory to independent sales agents to replace the consigned inventory used in surgeries. Loaned sets are returned to the Company’s distribution center,centers, replenished, and made available to sales agents for the next surgical procedure.

 

For each surgical procedure, the sales agent reports use of the product by the hospital and, as soon as practicable thereafter, ensures that the hospital provides a purchase order to the Company. Revenue is recognized upon utilization of product. Additionally, the Company sells product directly to domestic and international stocking resellers and private label resellers. Upon receipt and acceptance of a purchase order from a stocking reseller, the Company ships product and invoices the reseller. The Company recognizes revenue when control of the promised goods is transferred to the customer, in an amount that reflects the consideration the Company expects to collect in exchange for those goods or services. There is generally no customer acceptance or other condition that prevents the Company from recognizing revenue in accordance with the delivery terms for these sales transactions.

 

The Company operates in one reportable segment with our net revenue derived primarily from the sale of orthobiologics and spinal implant products across North America, Europe, Asia Pacific, and Latin America. Sales are reported net of returns. The following table presents revenues from these product lines for the three and nine months ended March 31,September 30, 2023 and 2022 (in thousands):

 Summary of Revenues from Product Lines

 

Three Months

Ended

  Percentage of  

Three Months

Ended

  Percentage of  

Three Months Ended

    

Three Months Ended

   
 March 31, 2023  Total Revenue  March 31, 2022  Total Revenue  September 30, 2023  Percentage of Total Revenue  September 30, 2022  Percentage of Total Revenue 
Orthobiologics $13,551   76% $10,166   78% $15,665   63% $12,046   83%
Spinal implant  4,391   24%  2,784   22%  9,354   37%  2,416   17%
Other revenue  1   0%  9   0%
Total revenue $17,943   100% $12,959   100% $25,019   100% $14,462   100%

 

  

Nine Months Ended

    Nine Months Ended   
  September 30, 2023  Percentage of Total Revenue  September 30, 2022  Percentage of Total Revenue 
Orthobiologics $43,531   69% $34,624   81%
Spinal implant  19,664   31%  8,075   19%
Total revenue $63,195   100% $42,699   100%

(4)(5) Receivables

The Company’s provision for current expected credit loss is determined based on historical collection experience adjusted for current economic conditions affecting collectability. Actual customer collections could differ from estimates. Account balances are charged to the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Provisions to the allowance for credit losses are charged to expense. Activity within the allowance for credit losses was as follows for the three months ended March 31, 2023 and 2022 (in thousands):

Schedule of Allowance for Credit Losses

  March 31, 2023  March 31, 2022 
Balance at January 1 $515  $552 
Provision for current expected credit losses  106   191 
Write-offs charged against allowance     (173)
Balance at March 31 $621  $570 

(5)

10

(6) Inventories

Inventories consist of the following (in thousands):

 Schedule of Inventories

  March 31, 2023  December 31, 2022 
Raw materials $5,955  $5,628 
Work in process  1,135   798 
Finished goods  11,432   10,859 
Total $18,522  $17,285 

 

8
  September 30, 2023  December 31, 2022 
Raw materials $6,439  $5,628 
Work in process  1,547   798 
Finished goods  26,348   10,859 
Total $34,334  $17,285 

(6)(7) Property and Equipment, Net

Property and equipment, net are as follows (in thousands):

 Schedule of Property and Equipment, Net

 March 31, 2023  December 31, 2022  September 30, 2023  December 31, 2022 
Equipment $5,605  $5,598  $6,469  $5,598 
Computer equipment  1,073   1,043   1,258   1,043 
Computer software  230   230   230   230 
Leasehold improvements  4,105   4,105   4,325   4,105 
Surgical instruments  12,161   11,266   14,750   11,266 
Assets not yet in service  1,850   1,507   1,080   1,507 
Total cost  25,024   23,749   28,112   23,749 
Property and equipment gross  25,024   23,749 
Property and equipment, gross  28,112   23,749 
Less: accumulated depreciation  (18,198)  (17,964)  (19,015)  (17,964)
Property and equipment, net $6,826  $5,785  $9,097  $5,785 

 

Depreciation expense related to property and equipment, including property under finance leases, for the first three months ofended September 30, 2023 and 2022 was $0.30.5 million and $0.30.4 million, respectively, and $1.2 million and $1 million for the nine months ended September 30, 2023 and 2022, respectively.

 

(7)(8) Intangible Assets

The following table sets forth information regarding intangible assets based on the preliminary purchase accounting discussed in Note 2 – Acquisition of Coflex and CoFix Product Lines (in thousands):

 Schedule of Intangible of Assets

  March 31, 2023  December 31, 2022 
Patents $3,516  $807 
Customer relationships  6,700    
Trade names  1,190    
Total cost  11,256   807 
Intangible assets, gross  11,256   807 
Less: accumulated amortization  (596)  (463)
Intangible assets, net $10,810  $344 

 

  September 30, 2023  December 31, 2022 
  Gross Carrying Amount  Accumulated Amortization  Gross Carrying Amount  Accumulated Amortization 
Patents $2,617  $(609) $807  $(463)
Customer relationships  8,100   (788)      
Trade names  1,245   (73)      
Total cost $11,962  $(1,470) $807  $(463)

(8)(9) Accrued Liabilities

Accrued liabilities consist of the following (in thousands):

 Schedule of Accrued Liabilities

  March 31, 2023  December 31, 2022 
Cash compensation/commissions payable $4,653  $4,464 
Other accrued liabilities  942   1,032 
Accrued liabilities $5,595  $5,496 

 

9
  September 30, 2023  December 31, 2022 
Cash compensation/commissions payable $7,412  $4,464 
Other accrued liabilities  1,522   1,032 
Accrued liabilities $8,934  $5,496 

(9)(10) Debt

Long-term debt consists of the following (in thousands):

 Schedule of Long-term Debt

 

March 31, 2023

 

December 31, 2022

  September 30, 2023  December 31, 2022 
Amounts due under term loan $17,000  $12,000 
Amounts due under the term loan $17,000  $12,000 
Accrued end-of-term payments  249   216   399   216 
Less: unamortized debt issuance costs  (209)  (196)  (214)  (196)
Less: current maturities  (4,722)  (2,333)  (2,833)  (2,333)
Long-term debt, less issuance costs $12,318  $9,687  $14,352  $9,687 

11

 

On February 28, 2023, the Company’s term loan agreement was amended to provide an additional $5.0 million of funding. Additionally, the Company’s term loan agreement and revolving credit facility were amended on February 28, 2023 to (i) re-set the date certain fees payable in connection with optional prepayments are determined to the date the amendment was executed and consequently extend such fees’ original expiration and (ii) increase the minimum amount of interest payable under the term loan and the revolving credit facility from 1% to 2.5%.

 

In May 2023, the Company extended its interest only period on the term loan until June 2024 when the Company is required to make monthly principal payments of approximately $0.7 million on the term loan through the May 2026.

On August 10, 2023, the Company’s term loan agreement and revolving credit facility were amended to permit the Transaction and provide the Company with additional flexibility with respect to holding foreign subsidiaries. The amendment contains standard covenants regarding holding foreign subsidiaries. The terms of the borrowing under these agreements otherwise remain unchanged.

The effective rate of the term loan, inclusive of amortization of debt issuance costs and accretion of the final payment, was 13.314.43% as of March 31,September 30, 2023. The effective rate of the revolving credit agreement was 9.289.94% as of March 31,September 30, 2023. As of March 31,September 30, 2023, the Company had $5.03.3 million available under the revolving credit agreement.

 

(10)The Credit Agreements contain affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants that, among other things, limit or restrict the ability of the Borrowers, subject to negotiated exceptions, to incur additional indebtedness and additional liens on their assets, engage in mergers or acquisitions or dispose of assets, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the nature of their businesses. In addition, the Credit Agreements require the Borrowers and the Company to maintain net product revenue at or above minimum levels and to maintain a minimum adjusted EBITDA and a minimum liquidity, in each case at levels specified in the Credit Agreements. As of September 30, 2023, we were in compliance with all covenants under the Credit Agreements.

(11) Stock-Based Compensation

On July 26, 2023, our stockholders approved and adopted the Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (the “2023 Plan”), which replaced the Xtant Medical Holdings, Inc. 2018 Equity Incentive Plan (the “2018 Plan”) with respect to future grants of equity awards, although the 2018 Plan continues to govern equity awards granted under the 2018 Plan. The 2023 Plan permits the Board of Directors, or a committee thereof, to grant to eligible employees, non-employee directors, and consultants of the Company non-statutory and incentive stock options, stock appreciation rights, restricted stock awards, restricted stock units, deferred stock units, performance awards, non-employee director awards, and other stock-based awards. The Board of Directors may select 2023 Plan participants and determine the nature and amount of awards to be granted. The maximum number of shares of our common stock available for issuance under the 2023 Plan, subject to adjustment pursuant to the terms of the 2023 Plan, is (i) 5,500,000 shares of common stock; (ii) 7,695,812 shares of common stock remaining available for issuance under the 2018 Plan but not subject to outstanding awards under the 2018 Plan as of July 26, 2023; and (iii) up to 6,686,090 shares of common stock subject to awards outstanding under the 2018 Plan as of July 26, 2023 but only to the extent such awards are subsequently forfeited, cancelled, expire, or otherwise terminate without the issuance of such shares of common stock after such date.

 

Stock option activity, including options granted under the Xtant Medical Holdings, Inc. 2018 Equity Incentive Plan, as amended (the “2018 Plan”), and the Amended and Restated Xtant Medical Equity Incentive2023 Plan and options granted to new hires to purchase shares of our common stock outside of any stockholder-approved plan,2018 Plan was as follows for the threenine months ended March 31,September 30, 2023 and 2022:

 Schedule of Share-based Compensation, Stock Options Activity

  2023  2022 
  Shares  Weighted Average Exercise Price Per Share  Weighted Average Remaining Contractual Term (years)  Shares  Weighted Average Exercise Price Per Share  Weighted Average Remaining Contractual Term (years) 
Outstanding at January 1  3,360,664  $1.51       3,201,666  $1.80     
Granted  105,000   0.77       109,164   0.65     
Cancelled or expired  (74,627)  0.64       (301,983)  2.73     
Outstanding at March 31     3,391,037  $1.50   8.0      3,008,847  $1.66   8.5 
Exercisable at March 31  1,387,378  $1.98   7.5   648,849  $2.68   7.5 

 

10
  2023  2022 
  Shares  

Weighted

Average

Exercise Price Per Share

  

Weighted

Average Remaining Contractual Term (years)

  Shares  Weighted Average Exercise Price Per Share  Weighted Average Remaining Contractual Term (years) 
Outstanding at January 1  3,360,664  $1.51       3,201,666  $1.80     
Granted  1,602,013   1.16       109,164   0.65     
Cancelled or expired  (86,849) $6.58       (443,125) $2.39     
Outstanding at September 30  4,875,828  $1.31   8.2   2,867,705  $1.66   8.1 
Exercisable at September 30  1,519,973  $1.59   7.1   828,978  $2.37   7.8 

 

As of March 31,September 30, 2023, there was approximately $1.72.6 million of total unrecognized compensation expense related to unvested stock options. These costs are expected to be recognized over a weighted-average period of 2.22.9 years. The weighted average grant date fair value of options granted during the three months ended March 31,September 30, 2023 was $0.651.20.

12

 

Restricted stock unit activity for awards granted under the 2023 Plan and 2018 Plan was as follows for the threenine months ended March 31,September 30, 2023 and 2022:

 Schedule of Restricted Stock Activity

 

2023

  2022  2023  2022 
 Shares  

Weighted

Average Fair

Value at Grant

Date Per

Share

  Shares  

Weighted

Average Fair

Value at Grant

Date Per Share

  Shares  

Weighted

Average
Fair

Value at
Grant

Date Per

Share

  Shares  

Weighted

Average
Fair

Value at
Grant

Date Per
Share

 
Outstanding at January 1  3,612,433  $0.87   2,970,104  $1.39   3,612,433  $0.88   2,970,104  $1.39 
Granted  89,000   0.77   88,983   0.65   1,942,614  $1.15   1,898,808  $0.53 
Vested  (22,245)  0.65   (244,721)  1.45   (1,014,532) $0.68   (851,955) $1.33 
Cancelled  (63,291)  0.64   (244,586)  1.33   (494,121) $0.54   (318,805) $1.38 
Outstanding at March 31  3,615,897  $0.88   2,569,780  $1.36 
Outstanding at September 30  4,046,394  $1.10   3,698,152  $0.96 

Total compensation expense related to unvested restricted stock units not yet recognized was $2.43.6 million as of March 31,September 30, 2023, which is expected to be allocated to expenses over a weighted-average period of 2.12.3 years.

(11)(12) Warrants

As of March 31,September 30, 2023 and December 31, 2022, there were outstanding and exercisable warrants to purchase 12,187,470 shares of our common stock at a weighted average exercise price of $1.53 per share with a weighted average remaining contractual term of 3.63 years.

 

(12)(13) Commitments and Contingencies

Operating Leases

We lease three office facilities as of March 31, 2023 in Belgrade, Montana under non-cancelable operating lease agreements with expiration dates in 2025. We have the option to extend certain leases for additional five or ten-year term(s), and we have the right of first refusal on any sale. As of March 31, 2023, the weighted-average remaining lease term was 2.6 years.

Future minimum payments for the next five years and thereafter as of March 31, 2023 under these long-term operating leases are as follows (in thousands):

Schedule of Future Minimum Rental Payments for Operating Leases

     
Remainder of 2023 $403 
2024  559 
2025  470 
Total future minimum lease payments  1,432 
Less amount representing interest  (112)
Present value of obligations under operating leases  1,320 
Less current portion  (473)
Long-term operating lease obligations $847 

Rent expense was $0.1 million for the three months ended March 31, 2023 and 2022. We have no contingent rent agreements.

11

Litigation

We are subject to potential liabilities under government regulations and various claims and legal actions that are pending or may be asserted from time to time. These matters arise in the ordinary course and conduct of our business and may include, for example, commercial, product liability, intellectual property, and employment matters. We intend to continue to defend the Company vigorously in such matters and, when warranted, take legal action against others. Furthermore, we regularly assess contingencies to determine the degree of probability and range of possible loss for potential accrual in our financial statements. An estimated loss contingency is accrued in our financial statements if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Based on our assessment, we have adequately accrued an amount for contingent liabilities currently in existence. We do not accrue amounts for liabilities that we do not believe are probable or that we consider immaterial to our overall financial position. Litigation is inherently unpredictable, and unfavorable resolutions could occur. As a result, assessing contingencies is highly subjective and requires judgment about future events. While we do not believe that the ultimate resolution of any claims and lawsuits will have a material adverse effect upon our consolidated financial position, results of operations or cash flows, it is possible that the amount of ultimate loss may exceed our current accruals and that our cash flows or results of operations could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies.

 

Indemnification Arrangements

Our indemnification arrangements generally include limited warranties and certain provisions for indemnifying customers against liabilities if our products or services infringe a third-party’s intellectual property rights. To date, we have not incurred any material costs as a result of such warranties or indemnification provisions and have not accrued any liabilities related to such obligations in the accompanying condensed consolidated financial statements.

 

We have also agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines, and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as our director or officer or that person’s services provided to any other company or enterprise at our request.

 

(13)(14) Income Taxes

Our effective tax rates for the three and nine months ended September 30, 2023 were (33.2%) and (84.7%), respectively, and differ from the statutory rate primarily due to the tax benefit associated with release of valuation allowance resulting from recognition of deferred tax liabilities in purchase accounting, and cash state taxes. Our effective tax rates for the three and nine months ended September 30, 2022 were (0.6%) and (0.8%), respectively, and differ from the statutory rate due to the valuation allowance against all deferred tax assets, and cash state taxes. Purchase accounting for the Transaction is recorded on a preliminary basis and includes the deferred tax liability recorded. Accordingly, the benefit associated with the release of the valuation allowance from the recognition of the deferred tax liability is subject to change, refer to Note 3 – Acquisition of Surgalign Holdings, Inc.’s Hardware and Biologics Business for additional information.

13

 

In evaluating the realizability of the net deferred tax assets, we take into account a number of factors, primarily relating to the ability to generate taxable income. Where it is determined that it is likely that we will be unable to realize deferred tax assets, a valuation allowance is established against the portion of the deferred tax asset. Because it cannot be accurately determined when or if we will become profitable, a valuation allowance was provided against the entire deferred income tax asset balance.

 

The Company did not recognize any interest or penalties related to income taxes for the three and nine months ended March 31,September 30, 2023 and 2022.

 

(14)(15) Net Income (Loss) Per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding. Shares issued during the period and shares reacquired during the period are weighted for the portion of the period that they were outstanding. Diluted net income (loss) per share is computed in a manner consistent with that of basic earnings per share while giving effect to all potentially dilutive shares of common stock outstanding during the period, which include the assumed exercise of stock options and warrants using the treasury stock method. Diluted net income (loss) per share was the same as basic net income (loss) per share for the three and nine months ended September 30, 2022, as shares issuable upon the exercise of stock options and warrants were anti-dilutive as a result of the net losses incurred for those periods.

The table below sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):

Schedule of Basic and Diluted Earnings Per Share

  2023  2022  2023  2022 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
Numerator:                
Net income (loss) $9,231  $(2,353) $4,963  $(6,276)
Denominator:                
Basic – weighted average shares outstanding  128,140,238   93,278,610   115,380,792   89,236,832 
Effect of dilutive securities:                
Employee restricted stock units  2,270,924      3,199,497    
Warrants  5,252,112      5,252,112    
Diluted – weighted average shares outstanding  135,663,274   93,278,610   123,832,401   89,236,832 
Basic earnings per share  0.07   (0.03)  0.04   (0.07)
Diluted earnings per share  0.07   (0.03)  0.04   (0.07)

For the three months ended September 30, 2023 and 2022, 13,856,656 and 17,192,048 stock options, restricted stock units and warrants were excluded for the diluted earnings per share calculation as they were anti-dilutive. For the nine months ended September 30, 2023 and 2022, 12,658,083 and 17,192,048 stock options, restricted stock units and warrants were excluded for the diluted earnings per share calculation as they were anti-dilutive.

(16) Supplemental Disclosure of Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

 Schedule of Supplemental Cash Flow Information

       
  Three Months Ended March 31, 
  2023  2022 
Supplemental disclosure of cash flow information        
Cash paid during the period for:        
Interest $509  $301 

 

12
  2023  2022 
  Nine Months Ended 
  September 30, 
  2023  2022 
Supplemental disclosure of cash flow information        
Cash paid during the period for:        
Interest $1,854  $1,022 
Non-cash activities:        
Fixed assets acquired under finance lease $  $159 
Revaluation of lease liability and right of use asset $  $234 

(15)(17) Related Party Transactions

 

As described in more detail under Note 1 – Business Description and Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and Item 5 of Part II of this Quarterly Report on Form 10-Q, we are party to an Investor Rights Agreement, Registration Rights Agreements and certain other agreements with OrbiMed Royalty Opportunities II, LP (“Royalty Opportunities”) and ROS Acquisition Offshore LP (“ROS”), which are funds affiliated with OrbiMed Advisors LLC (“OrbiMed”). OrbiMed beneficially owns 67% of the Company’s common stock.

 

All related party transactions are reviewed and approved by the Audit Committee or the disinterested members of the full Board of Directors.

 

(16)(18) Segment and Geographic Information

 

The Company operates in one segment based upon the Company’s management reviews financial resultsorganizational structure, the way in which the operations and managesinvestments are managed and evaluated by the businesschief operating decision maker (“CODM”). The Company shares common, centralized support functions which report directly to the CODM and decision-making regarding the Company’s overall operating performance and allocation of Company resources is assessed on an aggregatea consolidated basis. Therefore, financial resultsNet revenue by geographic region are reported in a single operating segment: the development, manufacture, and marketing of orthopedic medical products and devices.as follows:

The Company attributes revenues to geographic areas based on the location of the customer. Approximately 98% of sales were in the United States for the three months ended March 31, 2023 and 2022. Total revenue by major geographic area is as follows (in thousands):

 Schedule of Revenues by Geographic Region

 2023  2022 
 

Three Months Ended March 31,

  

Three Months Ended

September 30,

 
 2023  2022  2023  2022 
United States $17,513  $12,694  $23,433  $14,370 
Rest of world  430   265   1,586   92 
Total revenue $17,943  $12,959  $25,019  $14,462 

  2023  2022 
  

Nine Months Ended

September 30,

 
  2023  2022 
United States $60,932  $42,089 
Rest of world  2,263   610 
Total revenue $63,195  $42,699 

 

(19) Subsequent Event

On October 23, 2023, the Company acquired the nanOss production operations from RTI Surgical, Inc. (“RTI”) pursuant to an Asset Purchase Agreement dated October 23, 2023 between the Company and RTI (the “Asset Purchase Agreement”). Under the terms of the Asset Purchase Agreement, the Company acquired certain assets, including equipment and inventory, used in RTI’s synthetic bone graft business and assumed from RTI the lease for the nanOss production facility located in Greenville, North Carolina. The purchase price for the assets was $2 million in cash plus contingent payments based on future sales of next generation nanOss products. The Company previously acquired nanOss distribution rights and nanOss intellectual property with the acquisition of assets related to the biologics and spinal fixation business of Surgalign Holdings, Inc. in August 2023.

We recorded the purchase of this acquisition using the acquisition method of accounting and, accordingly, recognized the assets acquired at their fair values as of the date of acquisition. No liabilities were assumed in connection with the acquisition. Because the closing occurred on October 23, 2023, information necessary to complete the purchase accounting is not yet available.

1314

ITEM 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis provides material historical and prospective disclosures intended to enable investors and other users to assess our financial condition and results of operations. The following discussion should be read in conjunction with our condensed consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and accompanying notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Some of the numbers included herein have been rounded for the convenience of presentation. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed above in “Cautionary Statement Regarding Forward-Looking Statements” and elsewhere in this Form 10-Q.

 

Business Overview

 

We develop, manufacture and market regenerative and stabilization medicine products and medical devices for domestic and international markets. Our products serve the specialized needs of orthopedic and neurological surgeons, including orthobiologics for the promotion of bone healing, implants and instrumentation for the treatment of spinal disease. We promote our products in the United States through independent distributors and stocking agents, supported by direct employees.

 

We have an extensive sales channel of independent commissioned agents and stocking distributors in the United States representing some or all of our products. We also maintain a national accounts program to enable our agents to gain access to integrated delivery network hospitals (“IDNs”) and through group purchasing organizations (“GPOs”). We have biologics contracts with major GPOs, as well as extensive access to IDNs across the United States for both biologics and spine hardware systems. While our focus is the United States market, we promote and sell our products internationally through stocking distribution partners in Canada, Mexico, South America, Australia, and certain Pacific region countries.

 

We have focused and intend to continue to focus primarily on four key growth initiatives: (1) introduce new products; (2) expand our distribution network; (3) penetrate adjacent markets; and (4) leverage our growth platform with technology and strategic acquisitions. While the intent of these four key growth initiatives is to increase our future revenues, no assurance can be provided that we will be successful in implementing these growth initiatives or increasing our future revenues.

 

Recent Acquisition of Acquisitions

Coflex and CoFix Product Lines

 

On February 28, 2023, we entered into an Equity Purchase Agreement (the “Equity Purchase Agreement”) with Surgalign SPV, Inc. (“Surgalign SPV”), a Delaware corporation and wholly owned subsidiary of Surgalign Spine Technologies, Inc., a Delaware corporation (“Seller”), Seller and Surgalign Holdings, Inc., a Delaware corporation, pursuant to which we purchased all of the issued and outstanding shares of common stock of Surgalign SPV, which shares constitute all of the outstanding equity of Surgalign SPV, for an aggregate purchase price of $17.0 million in cash. The closing contemplated by the Equity Purchase Agreement occurred on February 28, 2023 (the “Closing”).

 

15

Immediately prior to the Closing, Seller and its affiliates transferred and assigned to Surgalign SPV, a privately held, newly formed entity wholly owned by Seller, certain intellectual property, contractual rights and other assets related to the design, manufacture, sale and distribution of itsSeller’s Coflex and CoFix products in the United States (the “Coflex Business”). The Coflex and CoFix products have been approved by the U.S. Food and Drug Administration for the treatment of moderate to severe lumbar spinal stenosis in conjunction with decompression and provide minimally invasive, motion preserving stabilization.

 

For additional information regarding the acquisition of Surgalign SPV, refer to Note 2 – Acquisition of Coflex and CoFix Product Lines in the condensed consolidated financial statements in this Form 10-Q.

14

Surgalign Holdings, Inc.’s Hardware and Biologics Business

On August 10, 2023, we completed the acquisition (the “Transaction”) of certain assets of Surgalign Holdings, Inc., a Delaware corporation (the “Surgalign Holdings”), and its subsidiaries on an as-is, where-is basis, including specified inventory, intellectual property and intellectual property rights, contracts, equipment and other personal property, records, all outstanding equity securities of Surgalign Holdings’ international subsidiaries, and intangibles related to the business of designing, developing and manufacturing hardware medical technology and distributing biologics medical technology, as conducted by Surgalign Holdings and its subsidiaries (collectively, the “Assets”), and certain specified liabilities of Surgalign Holdings and its subsidiaries (collectively, the “Liabilities”) pursuant to the Asset Purchase Agreement, dated June 18, 2023, between Surgalign Holdings and us (as amended, the “Asset Purchase Agreement”).

The Transaction was conducted through a process supervised by the United States Bankruptcy Court for the Southern District of Texas, Houston Division (the “Bankruptcy Court”) in connection with Surgalign Holdings’ bankruptcy proceedings. The Bankruptcy Court issued a Sale Order on August 9, 2023 approving and authorizing the Transaction. We funded the purchase price of $5 million, plus Liabilities, with cash on hand.

For additional information regarding the Transaction, refer to Note 3 – Acquisition of Surgalign Holdings, Inc.’s Hardware and Biologics Business in the condensed consolidated financial statements in this Form 10-Q.

RTI Surgical, Inc.’s nanOss Production Operations

On October 23, 2023, we acquired the nanOss production operations from RTI Surgical, Inc. (“RTI”) pursuant to an Asset Purchase Agreement dated October 23, 2023 between the Company and RTI (the “Asset Purchase Agreement”). Under the terms of the Asset Purchase Agreement, we acquired certain assets, including equipment and inventory, used in RTI’s synthetic bone graft business and assumed from RTI the lease for the nanOss production facility located in Greenville, North Carolina. The purchase price for the assets was $2 million in cash plus contingent payments based on future sales of next generation nanOss products. We previously acquired the nanOss distribution rights and nanOss intellectual property with the acquisition of assets related to the biologics and spinal fixation business of Surgalign Holdings, as described above.

For additional information regarding the acquisition of the nanOss production operations, refer to Note 19 – Subsequent Event in the condensed consolidated financial statements in this Form 10-Q.

Results of Operations

Comparison of Three and Nine Months Ended March 31,September 30, 2023 and March 31,September 30, 2022

 

Revenue

 

Total revenue for the three and nine months ended March 31,September 30, 2023 was $17.9$25.0 million and $63.2 million, respectively, which represents an increase of 38%73% and 48%, respectively, compared to $13.0$14.5 million inand $42.7 million for the same quarter of the prior year. The increase inthree and nine months ended September 30, 2022, respectively. These revenue is increases are attributed primarily to greater independent agent sales, the effect of the contribution of Coflex and CoFix product sales, opportunistic private label sales and the effect of the contribution of Coflexadditional product sales resulting from the acquisition of Surgalign Holdings, Inc. hardware and CoFix product sales. In addition, total revenuebiologics business. The increase for the three months ended March 31, 2022three-month comparison was adversely affectedpartially offset by decreased spine and other surgery procedure volumesthe effect of a shortage of stem cells used in manyour Osteo Vive Plus products, which we expect to continue until such time as we can find additional supply of our key markets, due to cancellations and/stem cells or postponementsdevelop internal production of procedures as a result of hospitalizations of COVID-19 patients, restrictions on elective procedures and staffing shortages, which negatively impacted our revenues last year.stem cells.

 

16

Cost of Sales and Gross Profit

 

Cost of sales consists primarily of manufacturing and product purchase costs as well as depreciation of surgical trays. Cost of sales also includes reserves for estimated excess inventory, inventory on consignment that may be missing and not returned, and reserves for estimated missing and damaged consigned surgical instruments. Cost of sales increased by $2.048%, or $3.1 million, to $7.4$9.7 million for the three months ended March 31,September 30, 2023 from $5.4$6.6 million for the three months ended March 31,September 30, 2022. The increaseCost of sales increased by 32%, or $6.0 million, to $24.9 million for the nine months ended September 30, 2023 from $18.9 million for the nine months ended September 30, 2022. These increases in cost of sales isare primarily due to greater revenue in the first quarter of 2023 compared to the first quarter of 2022, as mentioned above.higher sales volumes.

 

Gross profit as a percentage of revenue increased 40 basis points to 58.7%61.3% for the three months ended March 31,September 30, 2023 compared to 58.3%54.6% for the same period in 2022 and increased to 60.7% for the nine months ended September 30, 2023 compared to 55.8% for the same period in 2022. TheOf the increase relates primarily tofor the contribution of Coflexthree-month comparison, 410 basis points resulted from decreased charges for excess and CoFix products,obsolete inventory, 400 basis points resulted from greater production and production efficiencies and 480 basis points resulted from product mix, partially offset by cost increases in internally manufactured products.310 basis points related to higher product costs. Of the increase for the nine-month comparison, 510 basis points resulted from product mix, 270 basis points resulted from decreased charges for excess and obsolete inventory and 150 basis points resulted from greater production and production efficiencies, partially offset by 360 basis points related to higher product costs.

General and Administrative

 

General and administrative expenses consist principally of personnel costs for corporate employees, cash-based and stock-based compensation related costs, and corporate expenses for legal, accounting and professional fees, and occupancy costs. General and administrative expenses increased 20%92%, or $0.8$3.4 million, to $4.8$7.1 million for the three months ended March 31,September 30, 2023, compared to $4.0$3.7 million for the prior year period. Thissame period in 2022. General and administrative expenses increased 48%, or $5.5 million, to $17.0 million for the nine months ended September 30, 2023, compared to $11.5 million for the same period in 2022. The increase for the three-month comparison is primarily attributable to $1.3 million of additional employee compensation expense of $0.5 millionrelated to performance metrics and $0.2additional headcount, $0.7 million of expensesadditional legal expense resulting primarily from acquisition related activities, $0.4 million of amortization of intangible assets associated with the Coflex and CoFix product lines and $0.3 million of consulting fees. The increase for the nine-month comparison is primarily attributable to $2.2 million of additional compensation expense related to the acquisition of Surgalign SPV, Inc., partially offset by $0.2performance metrics and additional headcount, $1.6 million of costsadditional legal and other professional fees resulting primarily from acquisition related to enterprise resource planning system upgrades during first quarteractivities, $1.0 million of 2022.additional amortization of intangible assets associated with the Coflex and CoFix product lines and $0.3 million of consulting fees resulting primarily from acquisition related activities.

 

Sales and Marketing

 

Sales and marketing expenses consist primarily of sales commissions, personnel costs for sales and marketing employees, costs for trade shows, sales conventions and meetings, travel expenses, advertising, and other sales and marketing related costs. Sales and marketing expenses increased 35%90%, or $1.8$5.2 million, to $7.1$11.1 million for the three months ended March 31,September 30, 2023, compared to $5.2$5.8 million for the prior year period. Thissame period in 2022. Sales and marketing expenses increased 61%, or $10.2 million, to $26.9 million for the nine months ended September 30, 2023, compared to $16.7 million for the same period in 2022. The increase for the three-month comparison is primarily due to additional sales commissionscommission expense of $2.9 million resulting from revenue growth and GPO fees$1.7 million of $1.3 million due to greater revenues year over year and increased salaries and wages of $0.3 million during the first quarter of 2023 compared to first quarter of 2022. As a percentage of revenue, sales and marketing expenses increased to 39.5% in the three months ended March 31, 2023 from 40.2% in the prior year period due primarilyadditional compensation expense related to additional headcount inresulting from our recent acquisitions and revenue growth and $0.3 million of additional professional service fees. The increase for the current year period.nine-month comparison is primarily due to additional commission expense of $6.1 million resulting from revenue growth, $2.9 million of additional compensation expense related to additional headcount resulting from our recent acquisitions and revenue growth, $0.5 million of additional profession service fees and $0.4 million of additional expense for travel and tradeshows.

 

Research and Development

Research and development expenses consist primarily of internal costs for the development of new technologies and processes. Research and development expenses were $0.2$0.5 million for the three months ended March 31,September 30, 2023 compared to $0.2 million for the same period in 2022. Research and development expense was $0.8 million for the nine months ended September 30, 2023, compared to $0.7 million for the same period in 2022. The increase in research and development expense during the three and nine months ended September 30, 2023 compared to the comparable toperiods in the prior year period.resulted primarily from increased headcount.

 

15

Interest Expense

 

Interest expense is related toconsists of interest incurred from our debt instruments and finance leases.instruments. Interest expense was $0.6$0.8 million and $2.1 million for the three and nine months ended March 31,September 30, 2023, respectively, compared to $0.4 million and $1.2 million for the three and nine months ended March 31,September 30, 2022. The increase in interest expense during the three and nine months ended March 31,September 30, 2023 compared to the comparable periodperiods in the prior year resulted primarily from increases to the base interest rate applied to our debt instruments.instruments and the additional borrowing of $5.0 million under our term loan agreement in February 2023. We expect that our annualized interest expense will increase approximately $0.1 million for every 50 basis points of increase to the reference rate associated with our credit agreements.

17

Provision for Income Taxes Current and Deferred

Income tax benefit for the three months ended September 30, 2023 was $2.3 million compared to income tax expense of $13 thousand for the same period in 2022. The change resulted primarily from the tax benefit associated with release of valuation allowance resulting from recognition of deferred tax liabilities in purchase accounting. Income tax benefit for the nine months ended September 30, 2023 was $2.3 million compared to income tax expense of $48 thousand for the same period in 2022. The change resulted primarily from the tax benefit associated with release of valuation allowance resulting from recognition of deferred tax liabilities in purchase accounting.

 

Liquidity and Capital Resources

 

Working Capital

 

Since our inception, we have financed our operations through primarily operating cash flows, private placements of equity securities and convertible debt, debt facilities, common stock rights offerings, and other debt transactions. The following table summarizes our working capital as of March 31,September 30, 2023 and December 31, 2022 (in thousands):

  March 31, 2023  December 31, 2022 
Cash and cash equivalents $5,410  $20,507 
Accounts receivable, net  11,902   10,853 
Inventories  18,522   17,285 
Total current assets  36,587   49,318 
Accounts payable  3,421   3,490 
Accrued liabilities  5,595   5,496 
Line of credit  3,002   3,379 
Current portion of long-term debt  4,722   2,333 
Total current liabilities  17,276   15,218 
Net working capital  19,311   34,100 

Our decrease in cash and cash equivalents is due primarily to the use of cash for our acquisition of Surgalign SPV, Inc. and our net loss during the three months ended March 31, 2023.

  September 30, 2023  December 31, 2022 
Cash and cash equivalents $8,749  $20,507 
Accounts receivable, net  19,150   10,853 
Inventories  34,334   17,285 
Total current assets  64,107   49,318 
Accounts payable  5,358   3,490 
Accrued liabilities  8,934   5,496 
Line of credit  3,999   3,379 
Current portion of long-term debt  2,833   2,333 
Total current liabilities  21,921   15,218 
Net working capital  42,186   34,100 

 

Cash Flows

 

Net cash used in operating activities for the first threenine months of 2023 was $2.2$8.6 million compared to $1.0$3.1 million for the first threenine months of 2022. This increase relates primarily to the combination of the effects of changesincreases in operating assets and liabilities, partially offset by the decrease in net loss during the first three months of 2023.accounts receivable balances.

 

Net cash used in investing activities for the first threenine months of 2023 was $17.4$22.5 million compared to $0.4$1.1 million for the first threenine months of 2022. This increase relates primarily to the use of $17.0 inmillion of cash for the acquisition of Surgalign SPV Inc.and $4.4 million of cash for the acquisition of Surgalign Holdings’s hardware and biologics business during the first threenine months of 2023.

 

Net cash provided by financing activities for the first threenine months of 2023 was $4.6$19.4 million, consisting primarily of $5$5.0 million of additional borrowings under our term loan and $14.0 million of net proceeds resulting from our July 2023 private placement, compared to $21 thousand$3.4 million for the first threenine months of 2022.

 

Current and Prior Credit Facilities

 

On May 6, 2021, the Company, as guarantor, and our subsidiaries, as borrowers (collectively, the “Borrowers”), entered into a Credit, Security and Guaranty Agreement (Term Loan) (the “Term Credit Agreement”) and Credit, Security and Guaranty Agreement (Revolving Loan) (the “Revolving Credit Agreement” and, together with the Term Credit Agreement, the “Credit Agreements”) with MidCap Financial Trust, in its capacity as agent (“MidCap”).

16

 

The Term Credit Agreement provides for a secured term loan facility (the “Term Facility”) in an aggregate principal amount of $12.0 million (the “Term Loan Commitment”), which was funded to the Borrowers immediately, and an additional $5.0 million tranche available solely at the discretion of MidCap and the lenders, for the purposes agreed to between the Company, the Borrowers and the lenders in advance of the making of loans under such additional tranche (the “Discretionary Tranche”). The Revolving Credit Agreement provides for a secured revolving credit facility (the “Revolving Facility,” and, together with the Term Facility, the “Facilities”) under which the Borrowers may borrow up to $8.0 million (such amount, the “Revolving Loan Commitment”) at any one time, the availability of which is determined based on a borrowing base equal to percentages of certain accounts receivable and inventory of the Borrowers in accordance with a formula set forth in the Revolving Credit Agreement. All borrowings under the Revolving Facility are subject to the satisfaction of customary conditions, including the absence of default, the accuracy of representations and warranties in all material respects and the delivery of an updated borrowing base certificate.

18

 

On March 7, 2022, the Credit Agreements were amended to, among other things, (i) provide for a waiver of compliance with respect to the Company’s minimum adjusted EBITDA requirement if and so long as the Company’s liquidity (as specifically defined in the Credit Agreements) is in excess of $14 million and there is not otherwise an event of default under the Credit Agreements, commencing with the next delivery of the compliance certificate required under the Credit Agreements, and (ii) re-set the date certain fees payable in connection with optional prepayments are determined to the date the amendment was executed and consequently extend such fees’ original expiration. In addition, the exit fees were increased by 25 basis points.

 

On February 28, 2023, in connection with the acquisition of Surgalign SPV, the Term Credit Agreement was amended pursuant to an Amendment No. 3 to Credit, Security and Guarantee Agreement (Term Loan) (“Term Amendment No. 3”) to provide approximately $5.0 of funding for such acquisition, which replaced the Discretionary Tranche. In addition to the Term Amendment No. 3., we entered into an Amendment No. 3 to Credit, Security and Guarantee Agreement (Revolving Loan) (together with the Term Amendment No. 3, the “Amendments No. 3”), which amends the Revolving Credit Agreement. Additionally, the Amendments No. 3 (i) re-set the date certain fees payable in connection with optional prepayments under the Term Credit Agreement and the Revolving Credit Agreement are determined to the date the amendments were executed and consequently extended such fees’ original expiration and (ii) increased the minimum amount of interest payable under the Term Credit Agreement and the Revolving Credit Agreement from 1% to 2.5%.

 

On August 10, 2023, in connection with the acquisition certain assets and liabilities of Surgalign Holdings, Inc. that were related to Surgalign Holding, Inc.’s hardware and biologics business, the Company entered into a Limited Consent and Amendment No. 4 to Credit, Security and Guarantee Agreement (Term Loan) (“Term Amendment No. 4”), which amends the Credit, Security and Guarantee Agreement (Term Loan) by and among the Company, as guarantor, and its U.S. subsidiaries, as borrowers, MidCap Financial Trust, as agent, and the financial institutions party thereto (as amended, the “Term Credit Agreement”), and a Limited Consent and Amendment No. 4 to Credit, Security and Guarantee Agreement (Revolving Loan) (“Revolving Amendment No. 4” and, together with Term Amendment No. 4, the “Amendments No. 4”), which amends the Credit, Security and Guarantee Agreement (Revolving Loan) by and among the Company, as guarantor, and its U.S. subsidiaries, as borrowers, MidCap Funding IV Trust, as agent, and the financial institutions party thereto (as amended, the “Revolving Credit Agreement” and, together with the Term Credit Agreement, the “Credit Agreements”).

The Amendments No. 4 permit the acquisition of certain assets and liabilities of Surgalign Holdings, Inc., as described above, and provide the Company with additional flexibility with respect to holding foreign subsidiaries. The Amendments No. 4 contain standard covenants regarding holding foreign subsidiaries. The terms of borrowing under the Credit Agreements otherwise remain unchanged.

The Facilities have a maturity date of May 1, 2026 (the “Maturity Date”). Beginning inIn May 2023, the Company extended its interest only period on the Term Facility until June 2023,2024 when the Company is required to make monthly principal payments of approximately $0.5$0.7 million on the Term Facility through the Maturity Date. Each of the Borrowers, and the Company, as guarantor, are jointly and severally liable for all of the obligations under the Facilities on the terms set forth in the Credit Agreements. The Borrowers’ obligations, and the Company’s obligations as a guarantor, under the Credit Agreements are secured by first-priority liens on substantially all of their assets, including, without limitation, all inventory, equipment, accounts, intellectual property and other assets of the Company and the Borrowers.

 

As of March 31,September 30, 2023, the Company had $3.0$4.0 million outstanding and $5.0$3.3 million of availability under the Revolving Facility.

 

The loans and other obligations pursuant to the Credit Agreements bear interest at a per annum rate equal to the sum of the SOFR rate, as such term is defined in the Credit Agreements, plus 0.11%, plus the applicable margin of 7.00% in the case of the Term Credit Agreement, and 4.50% in the case of the Revolving Credit Agreement, subject in each case to a floor of 2.50%. As of March 31,September 30, 2023, the effective rate of the Term Facility, inclusive of amortization of debt issuance costs and accretion of the final payment, was 13.30%14.43%, and the effective rate of the Revolving Facility was 9.28%9.94%.

 

The Credit Agreements contain affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants that, among other things, limit or restrict the ability of the Borrowers, subject to negotiated exceptions, to incur additional indebtedness and additional liens on their assets, engage in mergers or acquisitions or dispose of assets, pay dividends or make other distributions, voluntarily prepay other indebtedness, enter into transactions with affiliated persons, make investments, and change the nature of their businesses. In addition, the Credit Agreements require the Borrowers and the Company to maintain net product revenue at or above minimum levels and to maintain a minimum adjusted EBITDA and a minimum liquidity, in each case at levels specified in the Credit Agreements. As of March 31,September 30, 2023, we were in compliance with all covenants under the Credit Agreements.

 

1719

 

Cash Requirements

 

We believe that our $5.2$8.7 million of cash and cash equivalents as of March 31,September 30, 2023, together with operating cash flows and amounts available under the Facilities and cash provided by operating activities, will be sufficient to meet our anticipated cash requirements through at least MayNovember 2024. However, we may require or seek additional capital to fund our future operations and business strategy prior to MayNovember 2024. Accordingly, there is no assurance that we will not need or seek additional financing prior to such time.

 

We may elect to raise additional financing even before we need it if market conditions for raising additional capital are favorable. We may seek to raise additional financing through various sources, such as equity and debt financings, additional debt restructurings or refinancings, or through strategic collaborations and license agreements. We can give no assurances that we will be able to secure additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or on terms acceptable to us. This is particularly true if economic and market conditions deteriorate.

 

To the extent that we raise additional capital through the sale of equity or convertible debt securities or the restructuring or refinancing of our debt, the interests of our current stockholders may be diluted, and the terms may include discounted equity purchase prices, warrant coverage, liquidation or other preferences or rights that would adversely affect the rights of our current stockholders. If we issue common stock, we may do so at purchase prices that represent a discount to our trading price and/or we may issue warrants to the purchasers, which could dilute our current stockholders. If we issue preferred stock, it could adversely affect the rights of our stockholders or reduce the value of our common stock. In particular, specific rights or preferences granted to future holders of preferred stock may include voting rights, preferences as to dividends and liquidation, conversion and redemption rights, sinking fund provisions, and restrictions on our ability to merge with or sell our assets to a third party. Additional debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. Prior to raising additional equity or debt financing, we may be required to obtain the consent of the Agent under our Credit Agreements and/or OrbiMed Royalty Opportunities II, LP and ROS Acquisition Offshore LP under our Investor Rights Agreement with them, and no assurance can be provided that they would provide such consent, which could limit our ability to raise additional financing and the terms thereof. In addition, the investors in our 2022 private placement have certain participation rights with respect to certain future equity offerings for capital raising purposes.

Critical Accounting Estimates

 

Management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenue, expenses, and related disclosures. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, and any such differences may be material.

 

There have been no changes in our critical accounting estimates forduring the threenine months ended March 31,September 30, 2023, as compared to the critical accounting estimates described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, other than with respect to the fair value of assets acquired as part of the Coflex, and CoFix product lines, and the acquisition of Surgalign Holdings, Inc.’s hardware and biologics business and the new critical accounting policy and estimates below in light of such acquisition.acquisition.

 

Business Combinations

 

When applicable, we account for the acquisition of a business in accordance with the accounting standards codification guidance for business combinations, whereby the total consideration transferred is allocated to the assets acquired and liabilities assumed, including amounts attributable to non-controlling interests, when applicable, based on their respective estimated fair values as of the date of acquisition. Goodwill represents the excess of consideration transferred over the estimated fair value of the net assets acquired in a business combination.

 

18

Assigning estimated fair values to the net assets acquired requires the use of significant estimates, judgments, inputs, and assumptions regarding the fair value of domestic and international assets and liabilities, including intangible assets that are separately identifiable from goodwill, inventory, and property, plant, and equipment. While the ultimate responsibility for determining estimated fair values of the acquired net assets resides with management, for material acquisitions, we may retain the services of certified valuation specialists to assist with assigning estimated fair values to certain acquired assets and assumed liabilities, including intangible assets that are separately identifiable from goodwill, inventory, and property, plant, and equipment. Estimated fair values of acquired intangible assets that are separately identifiable from goodwill, inventory, and property, plant, and equipment are generally based on available historical information, future expectations, available market data, and assumptions determined to be reasonable but are inherently uncertain with respect to future events, including economic conditions, competition, technological obsolescence, the useful life of the acquired assets, and other factors. These significant estimates, judgments, inputs, and assumptions include, when applicable, the selection of an appropriate valuation method depending on the nature of the respective asset, such as the income approach, the market or sales comparison approach, or the cost approach; estimating future cash flows based on projected revenues and/or margins that we expect to generate subsequent to the acquisition; applying an appropriate discount rate to estimate the present value of those projected cash flows we expect to generate; selecting an appropriate terminal growth rate and/or royalty rate or estimating a customer attrition or technological obsolescence factor where necessary and appropriate given the nature of the respective asset; assigning an appropriate contributory asset charge where needed; determining an appropriate useful life and the related depreciation or amortization method for the respective asset; and assessing the accuracy and completeness of other historical financial metrics of the acquiree used as standalone inputs or as the basis for determining estimated projected inputs such as margins, customer attrition, and costs to hold and sell product.

20

 

In determining the estimated fair value of intangible assets that are separately identifiable from goodwill, we typically utilize the income approach, which discounts the projected future cash flows using a discount rate that appropriately reflects the risks associated with the projected cash flows. Generally, we estimate the fair value of acquired customer relationships using the relief from royalty method under the income approach, which is based on the hypothetical royalty stream that would be received if we were to license the acquired trade name. For most other acquired intangible assets, we estimate fair value using the excess earnings method under the income approach, which is typically applied when cash flows are not directly generated by the asset, but rather, by an operating group that includes the particular asset. In certain instances, particularly in relation to developed technology or patents, we may utilize the cost approach depending on the nature of the respective intangible asset and the recency of the development or procurement of such technology. The useful lives and amortization methods for the acquired intangible assets that are separately identifiable from goodwill are generally determined based on the period of expected cash flows used to measure the fair value of the acquired intangible assets and the nature of the use of the respective acquired intangible asset, adjusted as appropriate for entity-specific factors including legal, regulatory, contractual, competitive, economic, and/or other factors such as customer attrition rates and product or order lifecycles that may limit the useful life of the respective acquired intangible asset. In determining the estimated fair value of acquired inventory, we typically utilize the cost approach for raw materials and the sales comparison approach for work in process, finished goods, and service parts. In determining the estimated fair value of acquired property, plant, and equipment, we typically utilize the sales comparison approach or the cost approach depending on the nature of the respective asset and the recency of the construction or procurement of such asset.

 

We may refine the estimated fair values of assets acquired and liabilities assumed, if necessary, over a period not to exceed one year from the date of acquisition by taking into consideration new information that, if known as of the date of acquisition, would have affected the estimated fair values ascribed to the assets acquired and liabilities assumed. The judgments made in determining the estimated fair value assigned to assets acquired and liabilities assumed, as well as the estimated useful life and depreciation or amortization method of each asset, can materially impact the net earnings of the periods subsequent to an acquisition through depreciation and amortization, and in certain instances through impairment charges, if the asset becomes impaired in the future. During the measurement period, any purchase price allocation changes that impact the carrying value of goodwill will affect any measurement of goodwill impairment taken during the measurement period, if applicable. If necessary, purchase price allocation revisions that occur outside of the measurement period are recorded within cost of sales, selling expenses or general and administrative expenses within our consolidated condensed statements of operations depending on the nature of the adjustment.

19

ITEM 3.Quantitative and Qualitative Disclosures About Market Risk

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information required by this Item.

ITEM 4.Controls and Procedures

 

item 4.controls and procedures

Limitations on Effectiveness of Controls and Procedures

 

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended)amended (the “Exchange Act”)) as of March 31,September 30, 2023. Based upon that evaluation, our principal executive officer and principal financial officer concluded that as of March 31,September 30, 2023, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended)Act) during the three months ended March 31,September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, other than changes implemented to integrate the internal controls of Surgalign SPV Inc. and Surgalign Holdings’s hardware and biologics business with our internal controls.controls.

 

2021

PART II.OTHER INFORMATION
ITEM 1.LEGAL PROCEEDINGS

PART II. OTHER INFORMATION

item 1.legal proceedings

Our legal proceedings are discussed in Note 1213 – Commitments and Contingencies in the notes to our condensed consolidated financial statements in this Form 10-Q.

ITEM 1A.RISK FACTORS

 

item 1a.risk factors

Although this Item is inapplicable to us as a smaller reporting company, we hereby disclose the following revised and new risk factorfactors from those described in our annual report on Form 10-K for the fiscal year ended December 31, 2022 and new risk factor:2022:

 

Worldwide economicOur dependence on key suppliers of raw materials puts us at risk of interruptions in the availability of our products, which could reduce our sales and market conditions, including with respect to financial institutions, and social instability could adversely affect our revenue, liquidity, financial condition,operating results and harm our reputation. In particular, because of a current stem cell shortage, we expect our revenues in future periods to be adversely affected by this shortage until such time as we can find additional supply of stem cells or resultsdevelop internal production of operations.stem cells.

 

The health ofWe rely on key suppliers for certain raw materials used in our products. Among the global economy, and the credit markets and the financial services industry in particular, as well as the stability of the social fabric of our society, affects our business and operating results. The global economic slowdown, inflation, rising interest rates and the prospects for recession, as well as recent and potential future disruptions in access to bank deposits or lending commitments due to bank failures, could materially and adversely affect our revenue, liquidity, financial condition and results of operations. For example, the recent closures of Silicon Valley Bank, Signature Bank and First Republic Bank and their placement into receivership with the Federal Deposit Insurance Corporation (“FDIC”) created bank-specific and broader financial institution liquidity risk and concerns. Although depositors at these institutions will continue to have access to their funds, future adverse developments with respect to specific financial institutions or the broader financial services industry may lead to market-wide liquidity shortages. The failure of any bank with whichkey suppliers we deposit our funds or otherwise do business with are the producers of stem cells used in our OsteoVive viable cell allograft. Our dependence on third-party suppliers involves several risks, including limited control over availability and pricing. Suppliers of such raw materials may decide, or be required, for reasons beyond our control, to cease supplying such raw materials and components to us or to raise their prices. Shortages of raw materials, quality control problems, production capacity constraints, or delays by suppliers have in the past and in the future could reduce the amount of cash we have available for our operations or delaynegatively affect our ability to access such funds. Any such failuremeet our production goals. For example, in the third quarter of fiscal 2023, stem cells used to produce our OsteoVive viable cell allograft became unavailable and may increaseremain unavailable for the possibilityforeseeable future. Elutia Inc. (formerly Aziyo Biologics, Inc.), one of our key suppliers of stem cells, recently voluntarily recalled its viable bone matrix products and suspended shipments of all viable bone matrix products from all donor lots. This recall has led to the American Association of Tissue Banks imposing additional regulations and has also constrained the overall supply of stem cells, with other stem cell suppliers now favoring larger customers during this shortage. As a sustained deterioration of financial market liquidity, or illiquidity at clearing, cash management and/or custodial financial institutions. In the eventsmaller customer, we have a commercial relationship with a bank that failsencountered difficulties in receiving any supply of stem cells. Stem cells may continue to be unavailable to us or is otherwise distressed, we may experience delays or other issues in meeting our financial obligations. If other banks and financial institutions enter receivership or become insolvent in the future in response to financial conditions affecting the banking system and financial markets, our ability to access our cash and cash equivalents and investments may be threatenedavailable only at elevated prices. Our revenues during the third quarter of fiscal 2023 were adversely affected as a result of the stem cell shortage and could have a material adverse effect onwe expect our business and financial condition. Additionally,revenues in future periods to continue to be adversely affected by the credit and financial markets maystem cell shortage until such time as we can find additional supply of stem cells or develop internal production of stem cells. In addition, our sales of other products could be adversely affected by other similar shortages in the current conflict between Russia and Ukraine and measures taken in response thereto. If the credit markets are not favorable, we may be unable to raise additional financing when needed or on favorable terms. Our customers may experience financial difficulties or be unable to borrow money to fund their operations, which may adversely impact their ability to purchase our products or to pay for our products on a timely basis, if at all. In addition, adverse economic conditions, such as the lingering economic impacts of COVID-19, continuing supply chain disruptions, laborfuture. Such shortages and persistent inflation,constraints adversely affect our revenues and measures taken in response thereto, including recent interest rate increases, couldother operating results and may also adversely impactaffect our suppliers’ ability to provide us with materials and components, which may negatively impact our business. As with our customers and vendors, these economic conditions make it more difficult for us to accurately forecast and plan our future business activities.reputation.

Our actual operating results may differ significantly from our guidance, which could cause the market price of our common stock to decline.

We recently initiated the issuance of guidance regarding our future performance, such as our anticipated annual revenue, that represents our management’s estimates as of the date of release. This guidance, which consists of forward-looking statements, is prepared by our management and is qualified by, and subject to, the assumptions and the other information contained or referred to in the release. Our guidance is not prepared with a view toward compliance with published guidelines of the American Institute of Certified Public Accountants, and neither any independent registered public accounting firm nor any other independent expert or outside party compiles, examines or reviews the guidance and, accordingly, no such person expresses any opinion or any other form of assurance with respect thereto.

 

Guidance is based upon a number of assumptions and estimates that, while presented with numerical specificity, is inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and are based upon specific assumptions with respect to future business decisions, some of which will change. We generally state possible outcomes as high and low ranges which are intended to provide a sensitivity analysis as variables are changed but are not intended to represent that actual results could not fall outside of these ranges. The principal reason that we release this data is to provide a basis for our management to discuss our business outlook with analysts and investors. We do not accept any responsibility for any projections or reports published by any such persons.

 

Guidance is necessarily speculative in nature, and it can be expected that some or all of the assumptions of the guidance furnished by us will not materialize or will vary significantly from actual results. Accordingly, our guidance is only an estimate of what management believes is realizable as of the date of release. Actual results will vary from the guidance and the variations may be material. Investors should also recognize that the reliability of any forecasted financial data will diminish the farther in the future that the data are forecast. In light of the foregoing, investors are urged to put the guidance in context and not to place undue reliance on it.

 

22

Any failure to successfully implement our operating strategy or the occurrence of any of the events or circumstances set forth in this Quarterly Report on Form 10-Q could result in the actual operating results being different than our guidance, and such differences may be adverse and material. The failure to achieve such guidance could disappoint investors and analysts and cause the market price of our common stock to decline.

We have completed acquisitions and business combinations in the past, including our recent acquisition of certain assets of RTI Holdings, Inc., our recent acquisition of certain assets and liabilities of Surgalign Holdings, Inc. and our acquisition of Surgalign SPV, and our current business strategy includes targeted strategic acquisitions in the future. Acquisitions and business combinations are risky and may harm our business, reputation, operating results and financial condition.

One of our key growth initiatives is to add depth to our product offerings through targeted strategic acquisitions. In furtherance of this strategy, we acquired Surgalign SPV during the first quarter of 2023, certain assets and liabilities of Surgalign Holdings during third quarter of 2023 and certain assets and liabilities of RTI Holdings, Inc. during fourth quarter of 2023. We may complete acquisitions and business combinations in the future. Our ability to complete acquisitions and business combinations will depend, in part, on the availability of suitable candidates at acceptable prices, terms, and conditions; our ability to compete effectively for acquisition candidates; and the availability of capital and personnel to complete such acquisitions and run the acquired business effectively. Any acquisition or business combination could impair our business, reputation, operating results and financial condition. The benefits of an acquisition or business combination may take more time than expected to develop or integrate into our operations, and we cannot guarantee that previous or future acquisitions or business combinations will, in fact, produce any benefits. Acquisitions and business combinations may involve a number of risks, the occurrence of which could adversely affect our business, reputation, operating results and financial condition, including:

diversion of management’s attention;
disruption to our existing operations and plans;
inability to effectively manage our expanded operations;
difficulties or delays in integrating and assimilating information and financial systems, operations, manufacturing processes and products of an acquired business or other business venture or in realizing projected efficiencies, growth prospects, cost savings, and synergies;
inability to successfully integrate or develop a distribution channel for acquired product lines;
potential loss of key employees, customers, distributors, or sales representatives of the acquired businesses or adverse effects on existing business relationships with suppliers, customers, distributors, and sales representatives;
adverse impact on overall profitability if our expanded operations do not achieve the financial results projected in our valuation models;
reallocation of amounts of capital from other operating initiatives and/or an increase in our leverage and debt service requirements to pay acquisition purchase prices or other business venture investment costs, which could in turn restrict our ability to access additional capital when needed or pursue other important elements of our business strategy;
infringement by acquired businesses or other business ventures of intellectual property rights of others;
violation of confidentiality, intellectual property and non-compete obligations or agreements by employees of an acquired business or lack of or inadequate formal intellectual property protection mechanisms in place at an acquired business;
inaccurate assessment of additional post-acquisition investments, undisclosed, contingent, tax or other liabilities or problems, unanticipated costs associated with an acquisition, and an inability to recover or manage such liabilities and costs;
incorrect estimates made in the accounting for acquisitions and incurrence of non-recurring charges; and
write-off of significant amounts of goodwill or other assets as a result of deterioration in the performance of an acquired business or product line, adverse market conditions, changes in the competitive landscape, changes in laws or regulations that restrict activities of an acquired business or product line, or as a result of a variety of other circumstances.

In addition, effective internal controls are necessary for us to provide reliable and accurate financial reports and to effectively prevent fraud. The integration of acquired businesses may result in our systems and controls becoming increasingly complex and more difficult to manage. We devote significant resources and time to comply with the internal control over financial reporting requirements of the Sarbanes-Oxley Act of 2002. However, we cannot be certain that these measures will ensure that we design, implement, and maintain adequate control over our financial processes and reporting in the future, especially in the context of acquisitions of other businesses, regardless of whether such acquired business was previously privately or publicly held. Any difficulties in the assimilation of acquired businesses into our control system could harm our operating results or cause us to fail to meet our financial reporting obligations. Also, some acquisitions, such as our acquisition of Surgalign SPV, our acquisition of certain assets and liabilities of Surgalign Holdings, Inc., and our acquisition of certain assets of RTI Holdings, Inc., may require the consent of the lenders under our credit agreements with MidCap and/or the consent of OrbiMed Royalty Opportunities II, LP and ROS Acquisition Offshore LP, which are funds affiliated with OrbiMed Advisors LLC, under our Investor Rights Agreement. We cannot predict whether such approvals would be forthcoming or the terms on which the lenders or these investors would approve future acquisitions. These risks, among others, could be heightened if we complete a large acquisition or other business combination or multiple transactions within a relatively short period of time.

23

Our clinical trials involve risk and expense and may fail to demonstrate competent and reliable evidence of the safety and effectiveness of our products, which in the case of product in development would prevent or delay their commercialization.

As a result of our acquisition of the Coflex product line, we are required by the U.S. Food and Drug Administration (“FDA”) to conduct a post-market surveillance study. In addition, we may be required to conduct other clinical studies that demonstrate competent and reliable evidence that our products are safe and effective before we can commercialize our products. Clinical testing is expensive and can take many years to complete, and its outcome is inherently uncertain. We cannot be certain that our planned clinical trials or any other future clinical trials will be successful. In addition, even if such clinical trials are successfully completed, we cannot guarantee that the FDA or foreign regulatory authorities will interpret the results as we do, and more trials could be required before we submit our products for approval. To the extent that the results of the trials are not satisfactory to the FDA or foreign regulatory authorities for support of a marketing application, we may be required to expend significant resources, which may not be available to us, to conduct additional trials in support of potential approval of our products. Even if regulatory approval is secured for any of our products, the terms of such approval may limit the scope and use of our products, which may also limit their commercial potential. The commencement or completion of any clinical trial may be delayed or halted, or be inadequate to support approval of a pre-market approval (“PMA”) application, for numerous reasons, including, but not limited to, the following:

The FDA or other regulatory authorities do not approve a clinical trial protocol or a clinical trial, or place a clinical trial on hold;
Patients do not enroll in clinical trials at the rate expected;
Patients do not comply with trial protocols;
Patient follow-up is not at the rate expected;
Patients experience adverse events;
Patients die during a clinical trial, even though their death may not be related to the products that are part of the trial;
Device malfunctions occur with unexpected frequency or potential adverse consequences;
Side effects or device malfunctions of similar products already in the market that change the FDA’s view toward approval of new or similar PMAs or result in the imposition of new requirements or testing;
Institutional review boards and third-party clinical investigators may delay or reject the trial protocol;
Third-party clinical investigators decline to participate in a trial or do not perform a trial on the anticipated schedule or consistent with the clinical trial protocol, investigator agreement, investigational plan, good clinical practices, the IDE regulations, or other FDA or institutional review board requirements;
Third-party investigators are disqualified by the FDA;
We or third-party organizations do not perform data collection, monitoring and analysis in a timely or accurate manner or consistent with the clinical trial protocol or investigational or statistical plans, or otherwise fail to comply with the investigational device exemption regulations governing responsibilities, records, and reports of sponsors of clinical investigations;
Third-party clinical investigators have significant financial interests related to us or our study such that the FDA deems the study results unreliable, or the company or investigators fail to disclose such interests;
Regulatory inspections of our clinical trials or manufacturing facilities, which may, among other things, require us to undertake corrective action or suspend or terminate our clinical trials;
Changes in government regulations or administrative actions;
The interim or final results of the clinical trial are inconclusive or unfavorable as to safety or effectiveness; or
The FDA concludes that our trial design is unreliable or inadequate to demonstrate safety and effectiveness.

Worldwide economic and market conditions, including with respect to financial institutions, and social instability could adversely affect our revenue, liquidity, financial condition, or results of operations.

24

The health of the global economy, and the credit markets and the financial services industry in particular, as well as the stability of the social fabric of our society, affects our business and operating results. The global economic slowdown, inflation, rising interest rates and the prospects for recession, as well as past and potential future disruptions in access to bank deposits or lending commitments due to bank failures, could materially and adversely affect our revenue, liquidity, financial condition and results of operations. For example, the 2023 closures of Silicon Valley Bank, Signature Bank and First Republic Bank and their placement into receivership with the Federal Deposit Insurance Corporation (“FDIC”) created bank-specific and broader financial institution liquidity risk and concerns. Although depositors at these institutions will continue to have access to their funds, future adverse developments with respect to specific financial institutions or the broader financial services industry may lead to market-wide liquidity shortages. The failure of any bank with which we deposit our funds or otherwise do business could reduce the amount of cash we have available for our operations or delay our ability to access such funds. Any such failure may increase the possibility of a sustained deterioration of financial market liquidity, or illiquidity at clearing, cash management and/or custodial financial institutions. In the event we have a commercial relationship with a bank that fails or is otherwise distressed, we may experience delays or other issues in meeting our financial obligations. If other banks and financial institutions enter receivership or become insolvent in the future in response to financial conditions affecting the banking system and financial markets, our ability to access our cash and cash equivalents and investments may be threatened and could have a material adverse effect on our business and financial condition. Additionally, the credit and financial markets may be adversely affected by the war between Russia and Ukraine and measures taken in response thereto, as well as the conflict between Israel and Hamas. If the credit markets are not favorable, we may be unable to raise additional financing when needed or on favorable terms. Our customers may experience financial difficulties or be unable to borrow money to fund their operations, which may adversely impact their ability to purchase our products or to pay for our products on a timely basis, if at all. In addition, adverse economic conditions, such as the lingering economic impacts of COVID-19, continuing supply chain disruptions, labor shortages and persistent inflation, and measures taken in response thereto, including recent interest rate increases, could also adversely impact our suppliers’ ability to provide us with materials and components, which may negatively impact our business. As with our customers and vendors, these economic conditions make it more difficult for us to accurately forecast and plan our future business activities.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

item 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Not applicable.We did not sell any unregistered equity securities of our Company during the quarter ended September 30, 2023, other than the issuance of shares of our common stock in connection with our private placement, as reported in a Current Report on Form 8-K as filed with the SEC on July 3, 2023.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

 

item 3.DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.MINE SAFETY DISCLOSURES

 

item 4.MINE SAFETY DISCLOSURES

Not applicable.

21

ITEM 5.OTHER INFORMATION

 

item 5.OTHER INFORMATION

On May 2, 2023, Xtant Medical Holdings, Inc. entered into an Amendment No. 1 to Investor Rights Agreement (“Investor Rights Agreement Amendment”) with OrbiMed Royalty Opportunities II, LP (“OrbiMed”) and ROS Acquisition Offshore LP (“ROS” and, together with OrbiMed, the “Investors”) pursuant to which that certain Investor Rights Agreement dated as of February 14, 2018 among the parties thereto (the “Investor Rights Agreement”) was amended to delete Section 2.4(a)(vii) therein, effective immediately, and to delete Section 2.4(b) therein, effective upon the stockholders of the Company approving an amendment to the Company’s Amended and Restated Certificate of Incorporation to require the approval of at least 75% of the directors of the Company then holding office to fix the number of directors of the Company at more than seven directors. Section 2.4(a)(vii) of the Investor Rights Agreement required the approval of the Investors to hire or terminate the Company’s chief executive officer so long as the Ownership Threshold (as defined in the Investor Rights Agreement) is met and Section 2.4(b) of the Investor Rights Agreement requires the approval of a majority of the Investor Designees (as defined in the Investor Rights Agreement) to increase the size of the Company’s Board of Directors beyond seven directors. The Investors collectively beneficially own approximately 67% of the Company’s common stock. In addition to the Investor Rights Agreement, the Company is a party to certain registration rights agreements with the Investors.

Not applicable.

 

25

The foregoing description of the Investor Rights Agreement Amendment is a summary of the material terms thereof, does not purport to be complete and is qualified in its entirety by reference to the complete text of the Investor Rights Agreement Amendment, which is filed as Exhibit 10.4 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.

ITEM 6.EXHIBITS

item 6.EXHIBITS

The following exhibits are being filed or furnished with this Quarterly Report on Form 10-Q:

 

Exhibit No. 

Description

2.1 

Equity Purchase Agreement, dated February 28, 2023, by and among Xtant Medical Holdings, Inc, Surgalign SPV, Inc., Surgalign Spine Technologies, Inc., and Surgalign Holdings, Inc. (filed as Exhibit 2.1 to the Registrant’sXtant’s Current Report on Form 8-K filed with the SEC on March 1, 2023 (SEC File No. 001-34951) and incorporated by reference herein).

   
2.2Asset Purchase Agreement, dated June 18, 2023, by and between Surgalign Holdings, Inc. and Xtant Medical Holdings, Inc. (filed as Exhibit 2.1 to Xtant’s Current Report on Form 8-K filed with the SEC on June 20, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
2.3First Amendment to Asset Purchase Agreement, dated as of July 10, 2023, by and between Xtant Medical Holdings, Inc. and Surgalign Holdings, Inc. (filed as Exhibit 2.1 to Xtant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 11, 2023 (SEC File No. 001-34591) and incorporated by reference herein).
3.1 Amended and Restated Certificate of Incorporation of Xtant Medical Holdings, Inc. (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 13, 2018 (SEC File No. 001-34951) and incorporated by reference herein)herewith).
   
3.2 Certificate of Amendment of theThird Amended and Restated Certificate of IncorporationBylaws of Xtant Medical Holdings, Inc. (Effective as of June 1, 2023) (filed as Exhibit 3.1 to the Registrant’sXtant’s Current Report on Form 8-K filed with the SEC on October 31, 2019 (SEC File No. 001-34951) and incorporated by reference herein).
3.3Certificate of Amendment of the Amended and Restated Certificate of Incorporation of Xtant Medical Holdings, Inc., as amended (filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on October 1, 2020May 19, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
   
3.410.1 Second AmendedSecurities Purchase Agreement, dated as of July 3, 2023, by and Restated Bylaws ofamong Xtant Medical Holdings, Inc. and the investors party thereto (filed as Exhibit 3.110.1 to the Registrant’sXtant’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (SEC File No. 001-34951) and incorporated by reference herein).
10.1Transition Services Agreement, dated February 28, 2023, by and among Surgalign SPV, Inc., Surgalign Spine Technologies, Inc., and Xtant Medical Holdings, Inc. (filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 1,July 3, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
   
10.2 Registration Rights Agreement, dated as of July 6, 2023, by and among Xtant Medical Holdings, Inc. and the investors party thereto (filed as Exhibit 4.9 to Xtant’s Registration Statement on Form S-3 filed with the SEC on July 7, 2023 (SEC File No. 333-273169) and incorporated by reference herein).
10.3Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (filed as Exhibit 10.1 to Xtant’s Current Report on Form 8-K filed with the SEC on July 28, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.4Form of Employee Stock Option Award Agreement for use with the Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (filed as Exhibit 10.2 to Xtant’s Current Report on Form 8-K filed with the SEC on July 28, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.5Form of Employee Restricted Stock Unit Award Agreement for use with the Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (filed as Exhibit 10.3 to Xtant’s Current Report on Form 8-K filed with the SEC on July 28, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.6Form of Non-Employee Director Restricted Stock Unit Award Agreement for use with the Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (filed as Exhibit 10.4 to Xtant’s Current Report on Form 8-K filed with the SEC on July 28, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.7Form of Non-Employee Director Deferred Stock Unit Award Agreement for use with the Xtant Medical Holdings, Inc. 2023 Equity Incentive Plan (filed as Exhibit 10.5 to Xtant’s Current Report on Form 8-K filed with the SEC on July 28, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.8Limited Consent and Amendment No. 34 to Credit, Security and Guaranty Agreement (Term Loan), dated as of February 28,August 10, 2023, by and among Xtant Medical, Inc., Bacterin International, Inc., X-spine Systems, Inc., Surgalign SPV, Inc., and any additional borrower that hereafter becomes party thereto, Xtant Medical Holdings, Inc., and any additional guarantor that hereafter becomes party thereto, and MidCap Financial Trust, as agent, and the lenders from time to time party thereto (filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 1, 2023 (SEC File No. 001-34951) and incorporated by reference herein)herewith).
   
10.310.9 Limited Consent Amendment No. 34 to Credit, Security and Guaranty Agreement (Revolving Loan), dated as of February 28,August 10, 2023, by and among Xtant Medical, Inc., Bacterin International, Inc., X-spine Systems, Inc., Surgalign SPV, Inc., and any additional borrower that hereafter becomes party thereto, Xtant Medical Holdings, Inc., and any additional guarantor that hereafter becomes party thereto, and MidCap Financial Trust, as agent, and the lenders from time to time party thereto (filed as Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 1, 2023 (SEC File No. 001-34951) and incorporated by reference herein).
10.4Amendment No. 1 to Investor Rights Agreement dated as of May 2, 2023 among Xtant Medical Holdings, Inc., OrbiMed Royalty Opportunities II, LP and ROS Acquisition Offshore LP (filed herewith).
   
31.1 Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
   
31.2 Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
   
32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
   
32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).
   
101 The following materials from Xtant’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31,September 30, 2023, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the unaudited Condensed Consolidated Balance Sheets, (ii) the unaudited Condensed Consolidated Statements of Operations, (iii) the unaudited Condensed Consolidated Statements of Equity, (Deficit), (iv) the unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements (filed herewith).
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

2226

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 XTANT MEDICAL HOLDINGS, INC.
   
Date: May 4,November 14, 2023By:/s/ Sean E. Browne
 Name:Sean E. Browne
 Title:President and Chief Executive Officer
  (Principal Executive Officer)

 

Date: May 4,November 14, 2023By:/s/ Scott Neils
 Name:Scott Neils
 Title:Chief Financial Officer
  (Principal Financial Officer and Principal Accounting Officer)

 

2327