UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 001-38148

CO-DIAGNOSTICS, INC.

(Exact Name of Registrant as Specified in Its Charter)

Utah		46-2609396
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

2401 S. Foothill Drive, Suite D, Salt Lake City, Utah 84109

(Address of principal executive offices and zip code)

(801) 438-1036

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock		CODX		The Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of ~~May 10,~~November 8, 2023, there were ~~30,263,536~~30,580,904 shares of common stock, par value $0.001 per share, outstanding.

CO-DIAGNOSTICS, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION:

Item 1.	Financial Statements (unaudited):	3

	Condensed Consolidated Balance Sheets	3

	Condensed Consolidated Statements of Operations	4

	Condensed Consolidated Statements of Cash Flows	5

	Condensed Consolidated Statements of Stockholders’ Equity	6

	Notes to Condensed Consolidated Financial Statements	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1918

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	23

Item 4.	Controls and Procedures	23

PART II OTHER INFORMATION:

Item 1.	Legal Proceedings	24

Item 1A.	Risk Factors	24

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24

Item 3.	Defaults Upon Senior Securities	24

Item 4.	Mine Safety Disclosures	24

Item 5.	Other Information	24

Item 6.	Exhibits	25

	Signatures	26

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CO – DIAGNOSTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


	March 31, 2023			December 31, 2022			September 30, 2023			December 31, 2022
Assets
Current assets
Cash and cash equivalents	$	6,359,380		$	22,973,803		$	10,239,898		$	22,973,803
Marketable investment securities		68,920,535			58,289,066			53,188,999			58,289,066
Accounts receivable, net		2,702,196			3,453,723			806,704			3,453,723
Inventory, net		5,294,653			5,310,473			4,520,430			5,310,473
Income taxes receivable		1,695,480			1,870,419			1,245,854			1,870,419
Prepaid expenses and other current assets		913,175			761,187			1,290,146			761,187
Note receivable		37,500			75,000			18,750			75,000
Total current assets		85,922,919			92,733,671			71,310,781			92,733,671
Property and equipment, net		2,510,083			2,539,483			2,808,339			2,539,483
Deferred tax asset								4,272,002			-
Operating lease right-of-use asset		952,176			372,115			3,032,337			372,115
Intangible assets, net		26,661,667			26,768,333			26,479,333			26,768,333
Investment in joint venture		950,001			672,679			778,943			672,679
Total assets	$	116,996,846		$	123,086,281		$	108,681,735		$	123,086,281
Liabilities and stockholders’ equity
Current liabilities
Accounts payable	$	829,819		$	952,296		$	1,416,435		$	952,296
Accrued expenses, current		1,492,611			934,447			1,826,639			934,447
Operating lease liability, current		277,290			297,209			794,516			297,209
Contingent consideration liabilities, current		992,229			1,689,471			710,651			1,689,471
Deferred revenue		18,120			-			349,499			-
Total current liabilities		3,610,069			3,873,423			5,097,740			3,873,423
Long-term liabilities
Income taxes payable		1,193,080			1,181,284			1,359,725			1,181,284
Deferred tax liability		203,335			2,417,987			-			2,417,987
Operating lease liability		658,137			50,708			2,250,393			50,708
Contingent consideration liabilities		702,455			1,042,885			484,332			1,042,885
Total long-term liabilities		2,757,007			4,692,864			4,094,450			4,692,864
Total liabilities		6,367,076			8,566,287			9,192,190			8,566,287
Commitments and contingencies (Note 10)		-			-
Stockholders’ equity								-			-
Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively		-			-
Common stock, $0.001 par value; 100,000,000 shares authorized; 34,823,015 shares issued and 30,632,345 shares outstanding as of March 31, 2023 and 34,754,265 shares issued and 30,872,607 shares outstanding as of December 31, 2022		34,823			34,754
Treasury stock, at cost; 4,190,670 and 3,881,658 shares held as of March 31, 2023 and December 31, 2022, respectively		(14,694,062	)		(14,211,866	)
Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively								-			-
Common stock, $0.001 par value; 100,000,000 shares authorized; 35,367,100 shares issued and 30,658,580 shares outstanding as of September 30, 2023 and 34,754,265 shares issued and 30,872,607 shares outstanding as of December 31, 2022								35,367			34,754
Treasury stock, at cost; 4,708,520 and 3,881,658 shares held as of September 30, 2023 and December 31, 2022, respectively								(15,416,122	)		(14,211,866	)
Additional paid-in capital		90,641,608			88,472,935			94,983,030			88,472,935
Accumulated other comprehensive income		471,761			293,140			612,649			293,140
Accumulated earnings		34,175,640			39,931,031			19,274,621			39,931,031
Total stockholders’ equity		110,629,770			114,519,994			99,489,545			114,519,994
Total liabilities and stockholders’ equity	$	116,996,846		$	123,086,281		$	108,681,735		$	123,086,281

See accompanying notes to unaudited condensed consolidated financial statements

CO – DIAGNOSTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

							2023			2022			2023			2022
	Three Months Ended March 31,						Three Months Ended September 30,						Nine Months Ended September 30,
	2023			2022			2023			2022			2023			2022
Revenue	$	601,957		$	22,699,044
Product revenue							$	136,533		$	5,094,456		$	936,296		$	32,816,726
Grant revenue								2,320,565			-			2,320,565			-
Total revenue								2,457,098			5,094,456			3,256,861			32,816,726
Cost of revenue		502,241			3,281,951			255,772			767,936			1,217,108			4,965,319
Gross profit		99,716			19,417,093			2,201,326			4,326,520			2,039,753			27,851,407
Operating expenses
Sales and marketing		1,706,331			2,652,148			1,904,395			1,889,907			5,343,692			6,014,280
General and administrative		3,013,965			2,922,195			3,147,753			3,622,273			9,875,613			9,012,888
Research and development		5,014,060			3,771,327			5,788,789			5,037,461			16,783,892			12,698,632
Depreciation and amortization		316,010			247,264			296,340			312,494			917,596			984,100
Total operating expenses		10,050,366			9,592,934			11,137,277			10,862,135			32,920,793			28,709,900
Income (loss) from operations		(9,950,650	)		9,824,159
Other income
(Loss) from operations								(8,935,951	)		(6,535,615	)		(30,881,040	)		(858,493	)
Other income, net
Interest income		202,372			11,393			322,877			298,184			717,141			371,248
Realized gain on investments		418,082			-			425,446			-			1,254,718			-
(Loss) on disposition of assets		-			(93,421	)
Gain (loss) on disposition of assets								(2,578	)		4,044			(2,578	)		(138,117	)
Gain on remeasurement of acquisition contingencies		1,037,672			3,379,890			140,296			2,886,734			1,537,373			7,079,446
Gain (loss) on equity method investment in joint venture		277,322			(21,339	)		(45,865	)		(129,047	)		106,264			(256,911	)
Total other income		1,935,448			3,276,523
Total other income, net								840,176			3,059,915			3,612,918			7,055,666
Income (loss) before income taxes		(8,015,202	)		13,100,682			(8,095,775	)		(3,475,700	)		(27,268,122	)		6,197,173
Income tax provision (benefit)		(2,259,811	)		1,386,087
Income tax (benefit)								(2,113,581	)		(2,114,638	)		(6,611,712	)		(1,470,058	)
Net income (loss)	$	(5,755,391	)	$	11,714,595		$	(5,982,194	)	$	(1,361,062	)	$	(20,656,410	)	$	7,667,231
Other comprehensive income
Other comprehensive income (loss)
Change in net unrealized gains on marketable securities, net of tax	$	178,621		$	-		$	33,522		$	-		$	319,509		$	-
Total other comprehensive income	$	178,621		$	-		$	33,522		$	-		$	319,509		$	-
Comprehensive income (loss)	$	(5,576,770	)	$	11,714,595		$	(5,948,672	)	$	(1,361,062	)	$	(20,336,901	)	$	7,667,231

Earnings per common share:
Earnings (loss) per common share:
Basic	$	(0.20	)	$	0.35		$	(0.20	)	$	(0.04	)	$	(0.70	)	$	0.24
Diluted	$	(0.20	)	$	0.34		$	(0.20	)	$	(0.04	)	$	(0.70	)	$	0.23
Weighted average shares outstanding:
Basic		29,483,540			33,935,570			29,361,300			31,321,368			29,306,572			32,109,213
Diluted		29,483,540			34,711,476			29,361,300			31,321,368			29,306,572			33,002,539

See accompanying notes to unaudited condensed consolidated financial statements

CO – DIAGNOSTICS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

2023 2022
Nine Months Ended September 30,
2023 2022
Cash flows from operating activities
Net (loss) income $ (20,656,410 ) $ 7,667,231
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Depreciation and amortization 917,596 984,100
Stock-based compensation expense 6,510,708 5,138,815
Change in fair value of acquisition contingencies (1,537,373 ) (7,079,446 )
Non-cash lease expense 36,770 17,193
Realized gain on investments
(1,254,718
) -
(Gain) loss from equity method investment (106,264 ) 256,911
Loss on disposition of assets 2,578 138,117
Deferred income taxes (6,689,989 ) (3,431,286 )
Bad debt expense 326,647 338,057
Changes in assets and liabilities:
Accounts receivable 2,320,372 12,539,461
Prepaid expenses and other assets 151,858 441,786
Inventory 790,716 (3,656,463 )
Deferred revenue 349,499 (150,000 )
Income taxes payable 178,441 (1,822,977 )
Accounts payable, accrued expenses and other liabilities 1,356,330 (802,955 )
Net cash (used in) provided by operating activities (17,303,239 ) 10,578,544
Cash flows from investing activities
Purchases of property and equipment (900,704 ) (1,134,208 )
Proceeds from maturities of marketable investment securities 90,279,227 6,223,740
Purchases of marketable securities (83,604,933 ) (9,950,824 )
Net cash (used in) provided by investing activities 5,773,590 (4,861,292 )
Cash flows from financing activities
Proceeds from exercise of options and warrants - 177,870
Repurchases of common stock (1,204,256 ) (12,994,373 )
Net cash (used in) financing activities (1,204,256 ) (12,816,503 )
Net (decrease) in cash and cash equivalents (12,733,905 ) (7,099,251 )
Cash and cash equivalents at beginning of period 22,973,803 88,607,234
Cash and cash equivalents at end of period $ 10,239,898 $ 81,507,983
Supplemental disclosure of cash flow information
Interest paid $ - $ -
Income taxes paid $ 49,197 $ 4,496,239
Supplemental disclosure of non-cash investing and financing transactions
Inventory moved to property, plant and equipment $ 673 $ 218,906
Right-of-use assets obtained in exchange for new operating lease liabilities $ 3,063,782 $ 681,327
Business acquisition measurement period adjustments $ - $ 681,728

Three Months Ended March 31,
2023 2022
Cash flows from operating activities
Net (loss) income $ (5,755,391 ) $ 11,714,595
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Depreciation and amortization 316,010 247,264
Stock-based compensation expense 2,168,742 1,375,097
Change in fair value of acquisition contingencies (1,037,672 ) (3,379,890 )
Non-cash lease expense 7,449 8,762
(Gain) loss from equity method investment (277,322 ) 21,339
Loss on disposition of assets - 93,421
Deferred income taxes (2,214,652 ) (1,359,716 )
Bad debt expense (114,133 ) 47,862
Changes in assets and liabilities:
Accounts receivable 865,660 (871,083 )
Prepaid expenses 60,451 1,042,932
Inventory 15,821 (3,088,944 )
Deferred revenue 18,120 (150,000 )
Income taxes payable 11,796 2,745,803
Accounts payable, accrued expenses and other liabilities 435,686 (641,604 )
Net cash (used in) provided by operating activities (5,499,435 ) 7,805,838
Cash flows from investing activities
Purchases of property and equipment (179,944 ) (396,600 )
Proceeds from maturities of marketable investment securities 30,539,621 1,255,266
Purchases of marketable securities (40,992,469 ) -
Net cash (used in) provided by investing activities (10,632,792 ) 858,666
Cash flows from financing activities
Proceeds from exercise of options and warrants - 150,001
Repurchases of common stock (482,196 ) -
Net cash (used in) provided by financing activities (482,196 ) 150,001
Net (decrease) increase in cash and cash equivalents (16,614,423 ) 8,814,505
Cash and cash equivalents at beginning of period 22,973,803 88,607,234
Cash and cash equivalents at end of period $ 6,359,380 $ 97,421,739
Supplemental disclosure of cash flow information
Interest paid $ - $ -
Income taxes paid $ 29,500 $ -
Supplemental disclosure of non-cash investing and financing transactions
Inventory moved to property, plant and equipment $ - $ 192,056
Right-of-use assets obtained in exchange for new operating lease liabilities $ 657,150 $ 681,327
See accompanying notes to unaudited condensed consolidated financial statements

5

CO – DIAGNOSTICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Shares Amount Shares Amount Stock Capital Income Earnings Equity
Convertible Preferred Stock Common Stock Treasury Additional Paid-in Accumulated Other Comprehensive Accumulated Total Stockholders’ Convertible Preferred
Stock Common Stock Treasury Additional Paid-in Accumulated Other Comprehensive Accumulated Total Stockholders’
Shares Amount Shares Amount Stock Capital Income Earnings Equity Shares Amount Shares Amount Stock Capital Income Earnings Equity
Balance as of December 31, 2022      - $        - 34,754,265 $ 34,754 $ (14,211,866 ) $ 88,472,935 $ 293,140 $ 39,931,031 $ 114,519,994       - $       - 34,754,265 $ 34,754 $ (14,211,866 ) $ 88,472,935 $    293,140 $ 39,931,031 $ 114,519,994
Stock-based compensation - - 68,750 69 - 2,168,673 - - 2,168,742 - - 68,750 69 - 2,168,673 - - 2,168,742
Repurchases of common stock - - - - (482,196 ) - - - (482,196 ) - - - - (482,196 ) - - - (482,196 )
Other comprehensive income, net of tax - - - - - - 178,621 - 178,621 - - - - - - 178,621 - 178,621
Net loss - - - - - - - (5,755,391 ) (5,755,391 ) - - - - - - - (5,755,391 ) (5,755,391 )
Balance as of March 31, 2023 - $ - 34,823,015 $ 34,823 $ (14,694,062 ) $ 90,641,608 $ 471,761 $ 34,175,640 $ 110,629,770 - - 34,823,015 34,823 (14,694,062 ) 90,641,608 471,761 34,175,640 110,629,770
Stock-based compensation - - 525,335 525 - 2,169,276 - - 2,169,801
Repurchases of common stock - - - - (555,734 ) - - - (555,734 )
Other comprehensive income, net of tax - - - - - - 107,366 - 107,366
Net loss - - - - - - - (8,918,825 ) (8,918,825 )
Balance as of June 30, 2023 - - 35,348,350 35,348 (15,249,796 ) 92,810,884 579,127 25,256,815 103,432,378
Balance - - 35,348,350 35,348 (15,249,796 ) 92,810,884 579,127 25,256,815 103,432,378
Stock-based compensation - - 18,750 19 - 2,172,146 - - 2,172,165
Repurchases of common stock - - - - (166,326 ) - - - (166,326 )
Other comprehensive income, net of tax - - - - - - 33,522 - 33,522
Net loss - - - - - - - (5,982,194 ) (5,982,194 )
Net loss - - - - - - - (5,982,194 ) (5,982,194 )
Balance as of September 30, 2023 - $ - 35,367,100 $ 35,367 $ (15,416,122 ) $ 94,983,030 $ 612,649 $ 19,274,621 $ 99,489,545
Balance - $ - 35,367,100 $ 35,367 $ (15,416,122 ) $ 94,983,030 $ 612,649 $ 19,274,621 $ 99,489,545
Convertible Preferred Stock Common Stock Treasury Additional Paid-in Accumulated Other Comprehensive Accumulated Total Stockholders’
Shares Amount Shares Amount Stock Capital Income Earnings Equity
Balance as of December 31, 2021       - $         - 33,819,862 $ 33,820 $        - $ 80,271,999 $               - $ 54,169,279 $ 134,475,100
Balance       - $         - 33,819,862 $ 33,820 $        - $ 80,271,999 $               - $ 54,169,279 $ 134,475,100
Common stock issued for option exercises - - 45,456 45 - 49,956 - - 50,001
Common stock issued for warrant exercises - - 50,000 50 - 99,950 - 100,000
Stock-based compensation - - 68,750 69 - 1,375,028 - - 1,375,097
Net income - - - - - - - 11,714,595 11,714,595
Net income (loss) - - - - - - - 11,714,595 11,714,595
Balance as of March 31, 2022 - $ - 33,984,068 $ 33,984 $ - $ 81,796,933 $ - $ 65,883,874 $ 147,714,793
Balance - $ - 33,984,068 $ 33,984 $ - $ 81,796,933 $ - $ 65,883,874 $ 147,714,793
Convertible Preferred
Stock Common
Stock Treasury Additional Paid-in Accumulated Other Comprehensive Accumulated Total Stockholders’
Shares Amount Shares Amount Stock Capital Income Earnings Equity
Balance as of December 31, 2021           - $              - 33,819,862 $ 33,820 $ - $ 80,271,999 $             - $ 54,169,279 $ 134,475,100
Common stock issued for option exercises - - 45,456 45 - 49,956 - - 50,001
Common stock issued for warrant exercises - - 50,000 50 - 99,950 - 100,000
Stock-based compensation - - 68,750 69 - 1,375,028 - - 1,375,097
Net income - - - - - - - 11,714,595 11,714,595
Balance as of March 31, 2022 - - 33,984,068 33,984 - 81,796,933 - 65,883,874 147,714,793
Common stock issued for option exercises - - 25,335 25 - 27,844 - - 27,869
Stock-based compensation - - 215,583 215 - 1,533,069 - - 1,533,284
Common stock issued for acquisitions - - 88,446 89 - 480,687 - - 480,776
Repurchases of common stock - - - - (2,599,478 ) - - - (2,599,478 )
Net loss - - - - - - - (2,686,304 ) (2,686,304 )
Balance as of June 30, 2022 - - 34,313,432 34,313 (2,599,478 ) 83,838,533 - 63,197,570 144,470,940
Balance - - 34,313,432 34,313 (2,599,478 ) 83,838,533 - 63,197,570 144,470,940
Stock-based compensation - - 18,750 19 - 2,230,415 - - 2,230,434
Repurchases of common stock - - - - (10,394,895 ) - - - (10,394,895 )
Net loss - - - - - - - (1,361,062 ) (1,361,062 )
Net loss - - - - - - - (1,361,062 ) (1,361,062 )
Balance as of September 30, 2022 - $ - 34,332,182 $ 34,332 $ (12,994,373 ) $ 86,068,948 $ - $ 61,836,508 $ 134,945,417
Balance - $ - 34,332,182 $ 34,332 $ (12,994,373 ) $ 86,068,948 $ - $ 61,836,508 $ 134,945,417

See accompanying notes to unaudited condensed consolidated financial statements

6

CO – DIAGNOSTICS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 – Overview and Basis of Presentation

Description of Business

Co-Diagnostics, Inc., a Utah corporation (the “Company” or “CODX”), develops, manufactures and sells reagents used for diagnostic tests that function via the detection and/or analysis of nucleic acid molecules (DNA or RNA), including robust and innovative molecular tools for detection of infectious diseases and agricultural applications. In connection with the sale of our tests we may sell diagnostic equipment from other manufacturers as self-contained lab systems (which we refer to as the “MDx Device”). We are also developing a unique, groundbreaking portable PCR device and proprietary test cups (the ~~“Co-Dx~~“Co-Dx™ PCR ~~Home™~~ platform”) that have been designed to bring affordable, reliable polymerase chain reaction (“PCR”) to patients in point-of-care and ~~even~~ at-home settings. This platform is subject to U.S. Food and Drug Administration (“FDA”) review and is not available for sale at the time of this filing. There is no guarantee the Co-Dx PCR ~~Home~~ platform will receive the necessary regulatory approvals for commercialization, or that, if regulatory approval is received, we will be able to successfully commercialize this platform.

Unaudited Condensed Consolidated Financial Statements

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q as they are prescribed for smaller reporting companies. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements not misleading have been included. Operating results for the three and nine months ended ~~March 31,~~September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These statements should be read in conjunction with the Company’s audited financial statements and related notes for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 16, 2023.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Such estimates include receivables and other long-lived assets, legal ~~and regulatory~~ contingencies, income taxes, share based arrangements, and others. These estimates and assumptions are based on management’s best estimates and judgments. Actual amounts and results could differ from those estimates.

Note 2 – Summary of Significant Accounting Policies

Reclassifications

Certain prior year amounts have been reclassified to conform with the current year’s presentation. These reclassifications have no impact on the previously reported results.
Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand, money market funds and highly liquid investments with an original maturity date of 90 days or less from the date of purchase. The fair value of cash equivalents approximated their carrying value as of ~~March 31,~~September 30, 2023 and December 31, 2022. The Company has its cash and cash equivalents with a large creditworthy financial ~~institution~~institutions and the balance exceeded federally insured limits. The Company has not experienced any losses in such accounts, and management believes the Company is not exposed to any significant credit risk on cash and cash equivalents.

Marketable Investment Securities

The Company’s marketable investment securities are comprised of investments in certificates of deposit and U.S. Treasury bills and notes. The Company designates investments in debt securities as available-for-sale. Available-for-sale debt securities with original maturities of three months or less from the date of purchase are classified within cash and cash equivalents. Available-for-sale debt securities with original maturities longer than three months are available to fund current operations and are classified as marketable investment securities, within current assets on the condensed consolidated balance sheets. The Company may sell these securities at any time for use in its current operations or for other purposes, even prior to maturity. Available-for-sale debt securities are reported at fair value with the related unrealized gains and losses included in accumulated other comprehensive income (loss), a component of stockholders’ equity, net of tax. Realized gains and losses on the sale of marketable investment securities are determined using the average cost method on a first-in, first-out basis and recorded in total other income (expense), net in the condensed consolidated statements of operations and comprehensive ~~income.~~income (loss).

The available-for-sale debt securities are subject to a periodic impairment review. For investments in an unrealized loss position, the Company writes down the amortized cost basis of the investment if it is more likely than not that the Company will be required or will intend to sell the investment before recovery of its amortized cost basis. For investments not likely to be sold before recovery of the amortized cost basis, the Company determines whether a credit loss exists by considering information about the collectability of the instrument, current market conditions, and reasonable and supportable forecasts of economic conditions. The Company recognizes an allowance for credit losses up to the amount of the unrealized loss when appropriate. Allowances for credit losses and write-downs are recognized in total other income (expense), net, and unrealized losses not related to credit losses are recognized in accumulated other comprehensive income (loss). There are no allowances for credit losses recorded for the periods presented.

7

Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount ~~(net of allowance) and do not bear interest. The Company maintains an~~less estimates for credit losses. Management determines the allowance for ~~doubtful~~credit losses by specifically identifying troubled accounts ~~for amounts the Company does not expect to collect. In establishing the required allowance, management considers~~and by using historical ~~losses,~~write off experience, adjusted for current market ~~condition,~~conditions, customers’ financial condition ~~the age~~and payment patterns, and reasonable supportable forecasts of ~~receivables, and current payment patterns.~~future economic conditions, applied to an aging of all other accounts. Account balances are written off against the allowance once the receivable is deemed uncollectible. Recoveries of trade receivables previously written off are recorded when collected. At ~~March 31,~~September 30, 2023, total accounts receivable was $~~5,686,589~~4,231,877 with an allowance for ~~uncollectable accounts~~credit losses of $~~2,984,393~~3,425,173 resulting in a net amount of $~~2,702,196~~806,704. At December 31, 2022, total accounts receivable was $6,552,249 with an allowance for ~~uncollectable accounts~~credit losses of $3,098,526 resulting in a net amount of $3,453,723.

Equity-Method Investments

~~Our~~The Company’s equity method investments are initially recorded at cost and are included in other long-term assets in the accompanying condensed consolidated balance sheet. ~~We adjust~~The Company adjusts the carrying value of ~~our~~its investment based on our share of the earnings or losses in the periods which they are reported by the investee until the carrying amount is zero. The earnings or losses are included in other income (expense) in the accompanying condensed consolidated statements of operations.

Inventory

Inventory is stated at the lower of cost or net-realizable value. Inventory cost is determined on a first-in first-out basis that approximates average cost in accordance with ASC 330-10-30-12. At ~~March 31,~~September 30, 2023, the Company had $~~5,294,653~~4,520,430 in inventory, comprised of $~~1,081,540~~788,104 of finished goods, and $~~4,213,113~~3,732,326 of raw materials. At December 31, 2022, the Company had $5,310,473 in inventory, of which $1,327,264 was finished goods and $3,983,209 was raw materials. The Company establishes reserves to reduce slow-moving, obsolete, or unusable inventories to their estimated useful or scrap values.

Intangible Assets

Indefinite-lived intangible assets are not amortized, but rather tested for impairment at least annually on December 31, or more often if and when circumstances indicate that the carrying value may not be recoverable. Finite-lived intangible assets are amortized over their useful lives.

Long-lived Assets

Long-lived assets, such as property and equipment, are stated at cost less accumulated depreciation and amortization. Depreciation is provided using the straight-line method over the estimated useful lives of the property, generally from three to five years. Repairs and maintenance costs are expensed as incurred except when such repairs significantly add to the useful life or productive capacity of the asset, in which case the repairs are capitalized.

The Company reviews its long-lived assets, including property and equipment, finite-lived intangible assets, and ~~ROU~~right-of-use (ROU) assets, for impairment whenever an event or change in facts and circumstances indicates that their carrying amounts may not be recoverable. Recoverability of these assets is measured by comparing the carrying amount to the estimated undiscounted future cash flows expected to be generated. If the carrying amount exceeds the undiscounted cash flows, the assets are determined to be impaired and an impairment charge is recognized as the amount by which the carrying amount exceeds fair value.

Business Combinations

~~We estimate~~The Company estimates the fair value of assets acquired and liabilities assumed in a business combination. Goodwill as of the acquisition date is measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable, and as a result, actual results may differ from estimates.
Leases
The Company adopted ASC 842, Leases (“ASC 842”) effective January 1, 2022. Under ASC 842, the Company determines if an arrangement is or contains a lease at inception by assessing whether the arrangement contains an identified asset and whether it has the right to control the identified asset. Right-of-use (ROU) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Lease liabilities are recognized at the lease commencement date based on the present value of future lease payments over the lease term. ROU assets are based on the measurement of the lease liability and also include any lease payments made prior to or on lease commencement and exclude lease incentives and initial direct costs incurred, as applicable.

As the implicit rate in the Company’s leases is generally unknown, the Company uses its incremental borrowing rate based on the information available at the lease commencement date in determining the present value of future lease payments. The Company considers its credit risk, term of the lease, total lease payments and adjusts for the impacts of collateral, as necessary, when calculating its incremental borrowing rates. The Company evaluates renewal options at lease inception and on an ongoing basis and includes renewal options that it is reasonably certain to exercise in its expected lease terms when classifying leases and measuring lease liabilities. Lease costs for the Company’s operating leases are recognized on a straight-line basis within operating expenses and cost of revenue over the reasonably assured lease term.

The Company has elected to not separate lease and non-lease components for leases of office space and, as a result, accounts for any lease and non-lease components for office space as a single lease component, to the extent they are fixed. Non-lease components that are not fixed are expensed as incurred as variable lease payments. The Company’s office leases typically include non-lease components such as common-area maintenance costs. The Company has also elected to not apply the recognition requirement to any leases within its existing classes of assets with a term of 12 months or less.
Revenue Recognition

The Company generates revenue from customers from product ~~sales~~ and license sales. The Company recognizes revenue from customers when all of the following criteria are satisfied: (i) identification of the promised goods or services in the contract; (ii) determination of whether the promised goods or services are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when, or as the Company satisfies each performance obligation.

8

The Company constrains revenue by giving consideration to factors that could otherwise lead to a probable reversal of revenue. The Company records any payments received from customers prior to the Company fulfilling its performance obligation(s) as deferred revenue.

Grant Funding
The Company may submit applications to receive grant funding from governmental and non-governmental entities. The Company accounts for grants by analogizing to the contribution accounting model under ASC 958-605, Not-for-Profit Entities (“ASC 958”). Revenues from grants, contracts, and awards provided by governmental and non-governmental agencies are recorded based upon the terms of the specific agreements. The Company recognizes grant funding without conditions or continuing performance obligations as revenue in the condensed consolidated statements of operations and comprehensive income (loss).
The Company recognizes grant funding with conditions or continuing performance obligations as deferred revenue in the condensed consolidated balance sheets if the conditions or performance obligations have not yet been met.
The Company recognized grant funding revenue of $2.3 million during the three and nine months ended September 30, 2023. At September 30, 2023, the Company has also recorded $0.3 million of deferred revenue related to grant funding for which the underlying conditions or performance obligations have not yet been met. Cash received from federal grants, contracts, and awards can be subject to audit by the grantor and, if the examination results in a disallowance of any expenditure, repayment could be required.
Deferred Revenue

Deferred revenue primarily consists of payments received from customers related to product sales or from granting agencies for services to be rendered under research and development grants, prior to the Company fulfilling its performance obligation of providing the ~~product.~~product or performing research and development activities under the grant agreement. When this occurs, the Company records a contract liability as deferred revenue. Deferred revenue is recognized as revenue as the related performance obligations are satisfied.

Research and Development

Research and development costs are expensed when incurred. For the three and nine months ended ~~March 31,~~September 30, 2023, the Company expensed $~~5,014,060~~5,788,789 and $16,783,892 of research and development costs, respectively. For the three and nine months ended ~~March 31,~~September 30, 2022, the Company expensed $~~3,771,327~~5,037,461. and $12,698,632, respectively.

Stock-based Compensation

The Company has granted stock-based awards, including restricted stock, stock options, stock warrants and restricted stock units (“RSUs”), to its employees, certain consultants and members of its board of directors. The Company records stock-based compensation based on the grant date fair value of the awards and recognizes the fair value of those awards as expense using the straight-line method over the requisite service period of the award. The Company estimates the grant date fair value of stock options using the Black-Scholes option-pricing model. When an award is forfeited prior to the vesting date, the Company recognizes an adjustment for the previously recognized expense in the period of the forfeiture.

Income Taxes

The Company accounts for income taxes in accordance with the liability method of accounting for income taxes. Under this method, deferred income tax assets and deferred income tax liabilities represent the tax effect of temporary differences between financial reporting and tax reporting measured at enacted tax rates in effect for the year in which the differences are expected to reverse. The Company recognizes only the impact of tax positions that, based on their technical merits, are more likely than not to be sustained upon an audit by the taxing authority.

Valuation allowances are provided when it is more-likely-than-not that some or all of the deferred income tax assets may not be realized. In assessing the need for a valuation allowance, the Company has considered its historical levels of income, expectations of future taxable income and ongoing tax planning strategies.

Developing the provision for income taxes, including the effective tax rate and analysis of potential tax exposure items, if any, requires significant judgment and expertise in federal and state income tax laws, regulations and strategies, including the determination of deferred income tax assets and liabilities and any estimated valuation allowances deemed necessary to value deferred income tax assets. Judgments and tax strategies are subject to audit by various taxing authorities. The Company has uncertain income tax positions in the condensed consolidated financial statements, and adverse determinations by these taxing authorities could have a material adverse effect on the condensed consolidated financial positions, result of operations, or cash flows.

Net Income (Loss) per Share

Basic net income or loss per common share is computed by dividing net income or loss applicable to common shareholders by the weighted average number of shares outstanding during each period.

Diluted net income or loss per share is computed by dividing net income or loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period increased by common shares that could be issued upon conversion or exercise of other outstanding securities to the extent those additional common shares would be dilutive. The dilutive effect of potentially dilutive securities is reflected in diluted net income or loss per share by application of the treasury stock method. During periods when the Company is in a net loss position, basic net loss per share is the same as diluted net loss per share as the effects of potentially dilutive securities are anti-dilutive.

Comprehensive Income (Loss)

Comprehensive income is comprised of unrealized gains and losses on marketable investment securities, net of income taxes.

Concentrations Risk and Significant Customers

The Company had certain customers which ~~are~~were each responsible for generating 10% or more of the total revenue for the three and nine months ended ~~March 31,~~September 30, 2023. ~~Two~~Three customers accounted for approximately 4447% of ~~total~~product revenue for the three months ended ~~March 31, 2023. Three~~September 30, 2023, and two customers ~~together~~ accounted for approximately 5428% of ~~total~~product revenue for the nine months ended September 30, 2023. One granting agency accounted for approximately 94% of grant revenue for the three and nine months ended September 30, 2023. One customer accounted for approximately 52% of product revenue for the three months ended ~~March 31,~~September 30, 2022, and two customers accounted for approximately 47% of product revenue for the nine months ended September 30, 2022.

~~Four~~Two customers accounted for more than10% of accounts receivable at ~~March 31,~~September 30, 2023 and ~~one customer~~three customers accounted for more than 10% of accounts receivable at December 31, 2022. These customers together accounted for approximately 8271% and 37% of accounts receivable at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively.

9

Recently Issued Accounting Standards
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

Note 3 - Cash, Cash Equivalents, and Financial Instruments

The following table shows the Company’s cash, cash equivalents, and marketable investment securities by significant investment category:
Schedule of Cash,Cash Equivalents and Marketable Investment Securities
March 31, 2023
Adjusted Cost Allowance for Credit Losses Total Unrealized Gains / (Losses) Fair Value Cash and Cash Equivalents Marketable Securities
Cash $ 6,089,090 $         - $ - $ 6,089,090 $ 6,089,090 $ -
Level 1:
Money market funds 270,290 - - 270,290 270,290 -
Subtotal 270,290 - - 270,290 270,290 -
Level 2:
U.S. treasury securities 68,294,247 - 626,288 68,920,535 - 68,920,535
Subtotal 68,294,247 - 626,288 68,920,535 - 68,920,535
Total $ 74,653,627 $ - $ 626,288 $ 75,279,915 $ 6,359,380 $ 68,920,535
September 30, 2023
Adjusted Cost Allowance for Credit Losses Total Unrealized Gains / (Losses) Fair
Value Cash and Cash Equivalents Marketable Investment Securities
Cash and cash equivalents $ (222,480 ) $ - $ - $ (222,480 ) $ (222,480 ) $ -
Level 1:
Money market funds 10,462,378 - - 10,462,378 10,462,378 -
Subtotal 10,462,378          - - 10,462,378 10,462,378 -
Level 2:
U.S. treasury securities 52,375,675 - 813,324 53,188,999 - 53,188,999
Subtotal 52,375,675 - 813,324 53,188,999 - 53,188,999
Total $ 62,615,573 $ - $ 813,324 $ 63,428,897 $ 10,239,898 $ 53,188,999

December 31, 2022
Adjusted Cost Allowance for Credit Losses Total Unrealized Gains / (Losses) Fair Value Cash and Cash Equivalents Marketable Securities
Cash $ 12,834,444 $        - $ - $ 12,834,444 $ 12,834,444 $ -
Level 1:
Money market funds 146,359 - - 146,359 146,359 -
Subtotal 146,359 - - 146,359 146,359 -
Level 2:
U.S. treasury securities 67,892,825 - 389,241 68,282,066 9,993,000 58,289,066
Subtotal 67,892,825 - 389,241 68,282,066 9,993,000 58,289,066
Total $ 80,873,628 $ - $ 389,241 $ 81,262,869 $ 22,973,803 $ 58,289,066
December 31, 2022
Adjusted Cost Allowance for Credit Losses Total Unrealized Gains / (Losses) Fair
Value Cash and Cash Equivalents Marketable Investment Securities
Cash and cash equivalents $ 12,834,444 $ - $ - $ 12,834,444 $ 12,834,444 $ -
Level 1:
Money market funds 146,359 - - 146,359 146,359 -
Subtotal 146,359 - - 146,359 146,359 -
Level 2:
U.S. treasury securities 67,892,825 - 389,241 68,282,066 9,993,000 58,289,066
Subtotal 67,892,825 - 389,241 68,282,066 9,993,000 58,289,066
Total $ 80,873,628 $ - $ 389,241 $ 81,262,869 $ 22,973,803 $ 58,289,066

Marketable investment securities held as of ~~March 31,~~September 30, 2023 mature over the next 12 months.
10

Note 4 – Intangible Assets, Net
Intangible assets, net consisted of the following:
Schedule of Intangible Assets, Net
March 31, 2023
Weighted-Average Gross Net
Useful Life (1) Carrying Accumulated Carrying
(in Years) Amount Amortization Amount
In-process research and development Indefinite $ 26,101,000 $ - $ 26,101,000
Non-competition agreements 2.7 1,094,000 (533,333 ) 560,667
Total intangible assets $ 27,195,000 $ (533,333 ) $ 26,661,667
September 30, 2023
Weighted-Average Useful Life (1) (in Years) Gross Carrying Amount Accumulated Amortization
Net
Carrying Amount

In-process research and development Indefinite $ 26,101,000 $ - $ 26,101,000
Non-competition agreements 2.7 1,094,000 (715,667 ) 378,333
Total intangible assets $ 27,195,000 $ (715,667 ) $ 26,479,333
December 31, 2022
Weighted-Average Gross Net
Useful Life (1) Carrying Accumulated Carrying
(in Years) Amount Amortization Amount
In-process research and development Indefinite $ 26,101,000 $ - $ 26,101,000
Non-competition agreements 2.7 1,094,000 (426,667 ) 667,333
Total intangible assets $ 27,195,000 $ (426,667 ) $ 26,768,333
~~(1)~~ (1) Based on weighted-average useful life established as of the acquisition date.
11
The expected future annual amortization expense of the Company’s intangible assets held as of ~~March 31,~~September 30, 2023 is as follows:
Schedule of Future Amortization Expense
Year Ending December 31, Amortization Expense Amortization Expense
2023 258,003
2023 (remainder) 75,665
2024 302,664 302,668
Total $ 560,667 $ 378,333
Note 5 – Fair Value Measurements
The Company measures and records certain financial assets and liabilities at fair value on a recurring basis. Fair value is based on the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The following three levels of inputs are used to measure the fair value of financial assets and liabilities:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
12
The following table summarizes the assets and liabilities measured at fair value on a recurring basis as of ~~March 31,~~September 30, 2023 and December 31, 2022, by level within the fair value hierarchy:
Schedule of Fair Value Assets and Liabilities

March 31, 2023
(Level 1) (Level 2) (Level 3) Total
Assets:
Cash equivalents $ - $ 298,605 $ - $ 298,605
Marketable securities (U.S. treasury bills and notes) - 68,920,535 - 68,920,535
Total assets measured at fair value $ - $ 69,219,140 $ - $ 69,219,140
Liabilities:
Contingent consideration - common stock $ - $ - $ 1,467,753 $ 1,467,753
Contingent consideration - warrants - - 226,931 226,931
Total liabilities measured at fair value $ - $ - $ 1,694,684 $ 1,694,684
(Level 1) (Level 2) (Level 3) Total
September 30, 2023
(Level 1) (Level 2) (Level 3) Total
Assets:
Cash equivalents $ 9,722,890 $ - $ - $ 9,722,890
Marketable securities (U.S. treasury bills and notes) - 53,188,999 - 53,188,999
Total assets measured at fair value $ 9,722,890 $ 53,188,999 $ - $ 62,911,889
Liabilities:
Contingent consideration - common stock $ - $ - $ 1,051,229 $ 1,051,229
Contingent consideration - warrants - - 143,754 143,754
Total liabilities measured at fair value $ - $ - $ 1,194,983 $ 1,194,983
(Level 1) (Level 2) (Level 3) Total
December 31, 2022 December 31, 2022
(Level 1) (Level 2) (Level 3) Total (Level 1) (Level 2) (Level 3) Total
Assets:
Cash equivalents $ - $ 10,179,667 $ - $ 10,179,667 $ 186,667 $ 9,993,000 $ - $ 10,179,667
Marketable securities (U.S. treasury bills and notes) - 58,289,066 - 58,289,066 - 58,289,066 - 58,289,066
Total assets measured at fair value $ - $ 68,468,733 $ - $ 68,468,733 $ 186,667 $ 68,282,066 $ - $ 68,468,733
Liabilities:
Contingent consideration - common stock $ - $ - $ 2,499,147 $ 2,499,147 $ - $ - $ 2,499,147 $ 2,499,147
Contingent consideration - warrants - - 233,209 233,209 - - 233,209 233,209
Total liabilities measured at fair value $ - $ - $ 2,732,356 $ 2,732,356 $ - $ - $ 2,732,356 $ 2,732,356
The Company’s financial instruments that are measured at fair value on a recurring basis consist of U.S. treasury bills and notes as of ~~March 31,~~September 30, 2023 and December 31, 2022.
In connection with the acquisitions of ~~IdMo~~Idaho Molecular, Inc. (IdMo) and ~~ACI~~Advanced Conceptions, Inc. (ACI) on December 31, 2021, the Company recorded a liability for contingent consideration in the form of shares of common stock and warrants to purchase common stock. The fair value of contingent consideration is calculated using a discounted probability weighted valuation model. Discount rates used in such calculations are a significant assumption that are not observed in the market, and therefore, the resulting fair value represents a Level 3 measurement.
The changes for Level 3 items measured at fair value on a recurring basis are as follows:
Schedule of Changes in the Fair Value Measurement

Fair value as of December 31, 2022 $ 2,732,356
Change in fair value of contingent consideration issued for business acquisitions (1,037,672 )
Fair value as of March 31, 2023 $ 1,694,684

Fair value as of December 31, 2022 $ 2,732,356
Change in fair value of contingent consideration issued for business acquisitions (1,537,373 )
Fair value as of September 30, 2023 $ 1,194,983
13
The fair value of the contingent consideration is based on the fair value of the contingent consideration-common stock and contingent consideration-warrants. The fair value of the contingent consideration-common stock is equal to the probability-adjusted value of the Company’s common stock as of the valuation date. The fair value of the contingent consideration-warrants is equal to the probability adjusted value of a call option with terms consistent with the terms of the warrants as of the valuation date. Prior to the probability adjustments, the warrants were valued based on the following inputs:
Schedule of Contingent Consideration Common Stock and Warrants
March 31, 2023 December 31, 2022
Stock price $ 1.48 $ 2.52
Strike price $ 9.13 $ 9.13
Volatility 117.00 % 75.00 %
Risk-free rate 3.70 % 4.10 %
Expected term 3.8 4.0
September 30, 2023 December 31, 2022
Stock price $ 1.06 $ 2.52
Strike price $ 9.13 $ 9.13
Volatility 125.00 % 75.00 %
Risk-free rate 4.70 % 4.10 %
Expected term (years) 3.3 4.0
Fair Value of Other Financial Instruments
The carrying amounts of certain financial instruments, including cash held in banks, accounts receivable, notes receivable, accounts payable, accrued liabilities, and other liabilities approximate fair value due to their short-term maturities and are excluded from the fair value tables above.
Note 6 – Revenue
The following table sets forth revenue by geographic area:
Summary of Revenue by Geographic Area
Three Months Ended March 31,
2023 2022
United States $ 393,154 $ 14,218,398
Rest of World 208,803 8,480,646
Total $ 601,957 $ 22,699,044
Percentage of revenue by area:
United States 65 % 63 %
Rest of World 35 % 37 %
2023 2022 2023 2022

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023 2022 2023 2022
United States
Product revenue $ 88,107 $ 4,699,444 $ 618,491 $ 23,425,186
Grant revenue 2,320,565 - 2,320,565 -
Total United States 2,408,672 4,699,444 2,939,056 23,425,186
Rest of World
Product revenue 48,426 395,012 317,805 9,391,540
Grant revenue - - - -
Total Rest of World 48,426 395,012 317,805 9,391,540
Total $ 2,457,098 $ 5,094,456 $ 3,256,861 $ 32,816,726
Revenue geographic area $ 2,457,098 $ 5,094,456 $ 3,256,861 $ 32,816,726
Percentage of revenue by area:
United States 98 % 92 % 90 % 71 %
Rest of World 2 % 8 % 10 % 29 %
Deferred Revenue
Changes in the Company’s deferred revenue balance for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 were as follows:
Schedule of Deferred Revenue
Balance as of December 31, 2022 $ -
Increase due to prepayments from customers 18,120
Balance as of March 31, 2023 $ 18,120
Balance as of December 31, 2022 $ -
Increase due to prepayments from customers 19,620
Increase due to grant funding awarded 329,879
Balance as of September 30, 2023 $ 349,499
14
Note 7 – Earnings (Loss) Per Share
The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings (loss) per share for three and nine months ended ~~March 31,~~September 30, 2023 and 2022, respectively:
Schedule of ~~Basic~~Basis and Diluted Earnings Per Share
2023 2022
Three Months Ended March 31,
2023 2022
Numerator
Net income, as reported $ (5,755,391 ) $ 11,714,595

Denominator
Weighted average shares, basic 29,483,540 33,935,570
Dilutive effect of stock options, warrants and RSUs - 775,906
Shares used to compute diluted earnings per share 29,483,540 34,711,476

Basic earnings per share $ (0.20 ) $ 0.35
Diluted earnings per share $ (0.20 ) $ 0.34
2023 2022 2023 2022

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023 2022 2023 2022
Numerator
Net income (loss), as reported $ (5,982,194 ) $ (1,361,062 ) $ (20,656,410 ) $ 7,667,231

Denominator
Weighted average shares, basic 29,361,300 31,321,368 29,306,572 32,109,213
Dilutive effect of stock options, warrants and RSUs - - - 893,326
Shares used to compute diluted earnings per share 29,361,300 31,321,368 29,306,572 33,002,539

Basic earnings (loss) per share $ (0.20 ) $ (0.04 ) $ (0.70 ) $ 0.24
Diluted earnings (loss) per share $ (0.20 ) $ (0.04 ) $ (0.70 ) $ 0.23
For the three and nine months ended ~~March 31,~~September 30, 2022, potentially dilutive securities of ~~1,271,304~~2,631,642 and 1,385,869 were excluded from the calculation because their effect would have been anti-dilutive. The computation of basic and diluted earnings (loss) per share for the three and nine months ended ~~March 31,~~September 30, 2023 and 2022, respectively, also excludes the approximately ~~1.4~~1,400,000 ~~million~~ shares of common stock and approximately 465,000 warrants to purchase shares of common stock that are contingent upon the achievement of certain milestones.
As a result of incurring a net loss for the three and nine months ended ~~March 31,~~September 30, 2023, no potentially dilutive securities are included in the calculation of diluted earnings (loss) per share because such effect would be anti-dilutive. The Company had potentially dilutive securities as of ~~March 31,~~September 30, 2023, consisting of: (i) ~~2,732,517~~2,750,302 restricted stock units and (ii) ~~120,445~~512,112 options.
Note 8 – Stock-Based Compensation
Stock Incentive Plans
The Company’s board of directors adopted, and shareholders approved, the Co-Diagnostics, Inc. Amended and Restated 2015 Long Term Incentive Plan (the “Incentive Plan”) providing for the issuance of stock-based incentive awards to employees, officers, consultants, directors and independent contractors. On August 31, 2022, the shareholders approved an increase in the number of awards available for issuance under the Incentive Plan to an aggregate of 12,000,000 shares of common stock. The number of awards available for issuance under the Incentive Plan was ~~5,518,290~~4,361,861 at ~~March 31,~~September 30, 2023.
Stock Options
The following table summarizes option activity during the ~~three~~nine months ended ~~March 31,~~September 30, 2023:
Schedule of Option Activity
Number of Options Weighted Average Exercise Price Weighted Average Fair Value Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022 1,040,572 $ 2.19 $ 1.37 5.88
Granted - - -
Expired - - -
Forfeited/Cancelled - - -
Exercised - - -
Outstanding at March 31, 2023 1,040,572 $ 2.19 $ 1.37 5.64

Exercisable at March 31, 2023 1,040,572 $ 2.19 $ 1.37 5.64
Number of Options Weighted Average Exercise Price Weighted Average Fair Value Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022 1,040,572 $ 2.19 $ 1.37 5.88
Granted - - -
Expired - - -
Forfeited/Cancelled - - -
Exercised - - -
Outstanding at September 30, 2023 1,040,572 $ 2.19 $ 1.37 5.13

Exercisable at September 30, 2023 1,040,572 $ 2.19 $ 1.37 5.13
The aggregate intrinsic value of outstanding options at ~~March 31,~~September 30, 2023 was approximately $~~0.3~~0.1 million.
15
Stock-based compensation cost is measured at the grant date based on the fair value of the award granted and recognized as expense over the vesting period using the straight-line method. The Company uses the Black-Scholes model to value options granted. As of ~~March 31,~~September 30, 2023, there were no unvested options and no unrecognized stock-based compensation expense related to options.
Restricted Stock Units
The grant date fair value of RSUs granted is determined using the closing market price of the Company’s common stock on the grant date with the associated compensation expense amortized over the vesting period of the awards. The following table sets forth the outstanding RSUs and related activity for the ~~three~~nine months ended ~~March 31,~~September 30, 2023:
Schedule of Outstanding Restricted Stock Units and Related ~~Activity~~Party

Number of
RSUs
Weighted Average Grant Date Fair Value Number of RSUs Weighted Average Grant Date Fair Value
Unvested at December 31, 2022 2,426,725 $ 6.95 2,426,725 $ 6.95
Granted 692,500 2.82 1,918,750 1.93
Vested (68,750 ) 10.23 (612,835 ) 7.24
Forfeited/Cancelled - - (69,821 ) 6.20
Unvested at March 31, 2023 3,050,475 $ 5.94
Unvested at September 30, 2023 3,662,819 $ 4.29
As of ~~March 31,~~September 30, 2023, there was approximately $~~14.5~~11.5 million of unrecognized stock-based compensation expense related to outstanding RSUs which is expected to be recognized over a weighted-average period of ~~2.1~~1.9 years.
Warrants
The Company has issued warrants related to financings, acquisitions and as compensation to third parties for services provided. The Company estimates the fair value of issued warrants on the date of issuance as determined using a Black-Scholes pricing model. The Company amortizes the fair value of issued warrants using a vesting schedule based on the terms and conditions of each warrant if granted for services.
The following table summarizes warrant activity during the ~~three~~nine months ended ~~March 31,~~September 30, 2023:
Schedule of Warrant Activity
Number of Warrants Weighted Average Exercise Price Weighted Average Fair Value Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022 485,000 $ 8.81 $ 2.43 4.0
Granted - - -
Expired - - -
Forfeited/Cancelled - - -
Exercised - - -
Outstanding at March 31, 2023 485,000 $ 8.81 $ 1.09 3.8
Number of Warrants Weighted Average Exercise Price Weighted Average Fair Value Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022 485,000 $ 8.81 $ 2.43 4.0
Granted - - -
Expired - - -
Forfeited/Cancelled - - -
Exercised - - -
Outstanding at September 30, 2023 485,000 $ 8.81 $ 0.92 3.2
16
There were no warrants exercised during the ~~three~~nine months ended ~~March 31,~~September 30, 2023. The intrinsic value of warrants exercised during the ~~three~~nine months ended ~~March 31,~~September 30, 2022 was approximately $0.3 million. The aggregate intrinsic value of outstanding warrants at ~~March 31,~~September 30, 2023 was approximately $~~0.1~~0 ~~million.~~.
The total number of warrants exercisable at ~~March 31,~~September 30, 2023 is 20,000. The ability to exercise the approximately 465,000 warrants issued in connection with acquisitions in prior years is contingent upon the achievement of certain development and revenue milestones on or before January 1, 2027. There was no unrecognized stock-based compensation expense related to warrants.
Stock-Based Compensation Expense
The Company recognized stock-based compensation expense as follows:
Schedule of Recognized Stock-based Compensation Expense

Three Months Ended March 31,
2023 2022
Cost of sales
$
12,008
$
12,327

Sales and marketing

529,117

388,017

General and administrative
1,192,214

765,199

Research and development
435,403

209,554

Total stock-based compensation expense $ 2,168,742 $ 1,375,097
2023 2022 2023 2022

Three Months Ended
September 30,

Nine Months Ended
September 30,

2023 2022 2023 2022
Cost of revenue $ 12,075 $ 18,836 $ 36,140 $ 45,290
Sales and marketing 564,962 526,159 1,666,868 1,340,716
General and administrative 1,278,674 1,218,211 3,732,398 2,831,371
Research and development 316,454 467,228 1,075,302 921,438
Total stock-based compensation expense $ 2,172,165 $ 2,230,434 $ 6,510,708 $ 5,138,815
Note 9 – Income Taxes
For the three months ended ~~March 31,~~September 30, 2023, the Company recognized a benefit from income taxes of $~~2,259,811~~2,113,581, representing an effective tax rate of ~~28.2~~26.1%. For the nine months ended September 30, 2023, the Company recognized a benefit from income taxes of $6,611,712, representing an effective tax rate of 24.2%. The Company’s effective tax rate will generally differ from the U.S. Federal statutory rate of 21.0% due to state taxes, permanent items, and discrete items. For the three months ended ~~March 31,~~September 30, 2022, the Company recognized ~~expense~~a benefit from income taxes of $~~1,386,087~~2,114,638. For the nine months ended September 30, 2022, the Company recognized a benefit from income taxes of $1,470,058.
Note 10 – Commitments and Contingencies
Lease Obligations
The Company leases office space under a non-cancellable operating ~~lease~~leases and leases cancellable with one month notice. The Company expenses the ~~cancelable~~cancellable leases in the period incurred in accordance with the practical expedient elected. ~~As such, one lease makes up the entirety of the right-of-use asset and lease liability disclosed.~~ During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, ~~this lease was~~the Company amended two operating leases to extend the lease ~~term.~~term and entered into one new operating lease. As a result, ~~of this amendment,~~ the Company recognized an additional operating lease ~~liability~~liabilities and corresponding operating right-of-use ~~asset~~assets of $~~657,150~~3,063,782.
For the three and nine months ended ~~March 31,~~September 30, 2023, components of lease expense are summarized as follows:
Schedule of Lease Expense
Three Months Ended March 31, 2023
Operating lease costs $ 87,607
Short-term lease costs 108,678
Total lease costs $ 196,285

Three Months Ended
September 30, 2023

Nine Months Ended
September 30, 2023

Operating lease costs $ 244,941 $ 529,089
Short-term lease costs 38,110 192,261
Total lease costs $ 283,051 $ 721,350
~~Short-term lease costs under month-to-month lease agreements are paid to related parties.~~
As of ~~March 31,~~September 30, 2023, the maturities of the Company’s lease liabilities are as follows:
Schedule of Maturities on Company Lease Liabilities

Year Ending
December 31,

2023 $ 245,226
2024 353,919
2025 368,291
2026 61,680
2027 -
Thereafter -
Total lease payments 1,029,116
Less: imputed interest 93,689
Present value of operating lease liabilities 935,427
Less: current portion 277,290
Long-term portion $ 658,137
17
Year Ending December 31,
2023 (remainder) $ 233,826
2024 966,451
2025 987,252
2026 682,806
Thereafter 542,512
Total lease payments 3,412,847
Less: imputed interest 367,938
Present value of operating lease liabilities 3,044,909
Less: current portion 794,516
Long-term portion $ 2,250,393
Other information related to operating leases was as follows:
Schedule of Other Information Related to Operating Lease

Three Months Ended
March 31, 2023

Cash paid for operating leases included in operating cash flows $ 188,835
Remaining lease term of operating leases 3 years
Discount rate of operating leases 6.7 %
Nine Months Ended September 30, 2023
Cash paid for operating leases included in operating cash flows $ 680,580
Remaining lease term of operating leases 4 years
Discount rate of operating leases 6.2 %
Litigation
Liabilities for loss contingencies arising from claims, assessments, litigation, fines, and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred.
The Company is a defendant in two class action claims and three derivative actions claiming that the Company promulgated false and misleading press releases to increase the price of our stock to improperly benefit the officers and directors of the Company. The plaintiffs demand compensatory damages sustained as a result of the Company’s alleged wrongdoing in an amount to be proven at trial. The Company is also a party to two commercial litigation lawsuits in which plaintiffs are claiming they are owned certain remuneration based on alleged agreements with the Company. The Company believes these lawsuits are without merit and intends to defend the cases vigorously. The Company is unable to estimate a range of loss, if any, that could result were there to be an adverse final decision in these cases. As of the date of this report, the Company does not believe it is probable that these cases will result in an unfavorable outcome; however, if an unfavorable outcome were to occur in these cases, it is possible that the impact could be material to the Company’s results of operations in the period(s) in which any such outcome becomes probable and estimable.
Note 11 – Share Repurchase Program
In March 2022, the Company’s Board of Directors authorized a share repurchase program that would allow the Company to repurchase up to $30.0 million of CODX common stock. The repurchase program does not obligate the Company to acquire any particular number of common shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. The timing and amount of any share repurchases under the share repurchase program will be determined by Co-Diagnostics’ management at its discretion based on ongoing assessments of the capital needs of the business, the market price of the Company’s common stock, corporate and regulatory requirements, and general market conditions.
For accounting purposes, common stock repurchased under the stock repurchase program is recorded based upon the transaction date of the applicable trade. Such repurchased shares are held in treasury and are presented using the cost method. These shares are not retired and are considered issued but not outstanding. The following table shows the changes in treasury stock (in shares) for the periods presented:
Schedule of Treasury Stock
~~Three~~Nine Months Ended
~~March 31,~~September 30, 2023
Balance, beginning of period 3,881,658
Repurchases of common stock ~~309,012~~826,862
Balance, end of period ~~4,190,670~~4,708,520
Note 12 – Subsequent Events
In October 2023, the Company was awarded additional grant funding of approximately $~~None.~~9.0 million from one of the granting entities from whom the Company had previously been awarded grant funding during the three months ended September 30, 2023. The first $3.5 million of funding under this grant was received by the Company in October 2023.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties. All statements other than statements of historical fact contained in this Quarterly Report and the documents incorporated by reference herein, including statements regarding future events, our future financial performance, business strategy, and plans and objectives of management for future operations, are forward-looking statements. We have attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should,” or “will” or the negative of these terms or other comparable terminology. Although we do not make ~~forward looking~~forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. These statements are only predictions and involve known and unknown risks, uncertainties and other factors and the documents incorporated by reference herein, which may affect our or our industry’s actual results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Moreover, we operate in a highly regulated, very competitive, and rapidly changing environment. New risks emerge from time to time, and it is not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking statements.
We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short term and long-term business operations, and financial needs. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed ~~in this Quarterly Report, and in particular, the risks discussed below and~~ under the heading “Risk Factors” in other documents we file with the ~~SEC.~~SEC, including our Annual Report on form 10-K for the year ended December 31, 2022. The following discussion should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 16, 2023, and the audited financial statements and notes included therein.
You should not place undue reliance on any forward-looking statement, each of which applies only as of the date of this Quarterly Report. Except as required by law, we undertake no obligation to update or revise publicly any of the forward-looking statements after the date of this Quarterly Report to conform our statements to actual results or changed expectations.
You are advised, however, to consult any further disclosures we make on related subjects in our periodic and current reports filed with the SEC. You should understand that it is not possible to predict or identify all risk factors. Consequently, you should not consider this list to be a complete set of all potential risks or uncertainties.
~~Important factors that could cause actual results to differ materially from those in the forward-looking statements include, without limitation:~~
● ~~the results of clinical trials and the regulatory approval process;~~
● ~~market acceptance of any products that may be approved for commercialization;~~
● ~~our ability to protect our intellectual property rights;~~
● ~~the impact of any infringement actions or other litigation brought against us;~~
● ~~competition from other providers and products;~~
● ~~our ability to develop and commercialize new and improved products and services;~~
● ~~changes in government regulation;~~
● ~~and other factors (including the risks contained in the section entitled “Risk Factors” in other documents we file with the SEC) relating to our industry, our operations and results of operations.~~
Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.
Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
As used in this Quarterly Report, the terms “we”, “us”, “our”, and “Co-Diagnostics” means Co-Diagnostics, Inc., a Utah corporation and its consolidated subsidiaries (the “Company”), unless otherwise indicated.
Executive Overview
The following management’s discussion and analysis of financial condition and results of operations describes the principal factors affecting the results of our operations, financial condition, and changes in financial condition. This discussion should be read in conjunction with the accompanying unaudited financial statements and notes thereto included elsewhere in this report. The information contained in this discussion is subject to a number of risks and uncertainties. We urge you to review carefully the section of this report entitled “Cautionary Note Regarding Forward-Looking ~~Statements~~Statements.” ~~for a summary of the risks and uncertainties associated with an investment in our securities.~~
19
Business Overview
Co-Diagnostics, Inc., a Utah corporation (the “Company” or “CODX”), develops, manufactures and sells reagents used for diagnostic tests that function via the detection and/or analysis of nucleic acid molecules (DNA or RNA), including robust and innovative molecular tools for detection of infectious diseases and agricultural applications. In connection with the sale of our tests we may sell diagnostic equipment from other manufacturers as self-contained lab systems (which we refer to as the “MDx Device”). We are also developing a unique, groundbreaking portable PCR device and proprietary test cups (the “Co-Dx PCR ~~Home~~ platform”) that have been designed to bring affordable, reliable polymerase chain reaction (“PCR”) to patients in point-of-care and ~~even~~ at-home settings. This platform is subject to U.S. Food and Drug Administration (“FDA”) review and is not available for sale at the time of this filing. There is no guarantee that our Co-Dx PCR ~~Home~~ platform will receive the necessary regulatory approvals for commercialization, or that, if regulatory approval is received, we will be able to successfully commercialize this platform.
Our diagnostics systems enable dependable, low-cost, molecular testing for organisms and genetic diseases by automating or simplifying historically complex procedures in both the development and administration of tests. CODX’s technical advance involves a novel, patented approach to PCR test design of primer and probe structure (“~~CoPrimers™~~Co-Primers™”) that eliminates one of the key vexing issues of PCR amplification: the exponential growth of primer-dimer pairs (false positives and false negatives) which adversely interferes with identification of the target DNA/RNA.
We believe our proprietary molecular diagnostics technology is paving the way for innovation in disease detection and life sciences research through our enhanced detection of genetic material. For various reasons, including owning our own platform, we believe we will be able to accomplish this faster and more economically than some competitors, allowing for significant margins while still positioning ourselves as a low-cost provider of molecular diagnostics and screening services.
In addition, continued development has demonstrated the unique properties of our ~~CoPrimer~~Co-Primer technology that we believe makes it ideally suited for a variety of applications where specificity is key to optimal results, including multiplexing several targets, enhanced Single Nucleotide Polymorphism (“SNP”) detection and enrichment for next generation sequencing.
Our scientists use the complex mathematics of DNA/RNA PCR test design to engineer and optimize PCR tests and to automate algorithms that rapidly screen millions of possible options to pinpoint the optimum design. Dr. Brent Satterfield, our founder, developed the intellectual property we use in our business, consisting of the predictive mathematical algorithms and patented molecular structure used in the testing process, which together represent a major advance in PCR testing systems. ~~CODX technologies are now protected~~Our flagship CoPrimers technology is covered by ~~more than 20 granted or pending US~~U.S. patents titled “Cooperative primers, probes, and ~~foreign patents,~~applications thereof” as well as ~~certain trade secrets~~by granted and ~~copyrights.~~pending foreign counterparts. We have other U.S. patents directed to our earlier work in primer and assay designs. For more recent works, we have filed international and U.S. patent applications directed to “Methods and Compositions for Next Generation Sequencing (NGS) Library Preparation,” “Allele-Specific Design of Cooperative Primers for Improved Nucleic Acid Variant Genotyping,” “Methods and Compositions Related to Cooperative Primers and Reverse Transcription,” and “Systems, Methods, and Apparatus for Automated Self-Contained Biological Analysis” which is the basis of our Co-Dx Platform. We intend to continue building our patent portfolio as development continues and resources are available. Ownership of our proprietary platform permits us the advantage of avoiding payment of patent royalties required by other PCR test systems, which may allow the sale of diagnostic PCR tests at a lower price than competitors, while enabling us to maintain profit margins.
Our proprietary test design process involves identifying the optimal locations on the target genes for amplification and pair the locations with the optimized primer and probe structure to achieve outputs that meet the design input requirements identified from market research. This is done by following planned and documented processes, procedures and testing. In other words, we use the data resulting from our tests to verify whether we succeeded in designing what we intended. Verification involves a series of testing that concludes that the product is ready to proceed to validation in an evaluation either in our laboratory or in an independent laboratory setting using initial production tests to confirm that the product as designed meets the user needs.
We may either sell or lease the MDx Device to labs and diagnostic centers, through sale or lease agreements, and sell the reagents that comprise our proprietary tests to those laboratories and testing facilities.
Using our proprietary test design system and proprietary reagents, we have designed and obtained regulatory approval in the United States, the European Community and/or in ~~India to sell PCR diagnostic tests for the detection of COVID-19, influenza, tuberculosis, hepatitis B and C, human papillomavirus, malaria, chikungunya, dengue, and the Zika virus.~~India. In the United States, we ~~obtained Emergency Use Authorization (“EUA”)~~are regulated by the FDA and our products must be approved, cleared, or authorized by the FDA before we are allowed to sell our tests in the United States as in vitro diagnostics. The FDA granted us an EUA to manufacture and sell our Logix Smart COVID-19 test to CLIA labs in the United States. We are ISO 13485:2016 certified, relating to the design and manufacture of our medical device products. Being ISO certified greatly facilitates our applications for CE-Marking, which allows us to sell any CE Marked test in most countries in Europe, South America and Asia, depending on the country and following that country’s registration process. We currently have CE Markings issued for our Logix Smart™ COVID-19 ~~detection~~ test, ~~from the Food~~tuberculosis test, our Zika virus test, a triplex test that tests for Zika, dengue, and ~~Drug Administration, or FDA,~~chikungunya simultaneously, a triplex “ABC” test that identifies and ~~we sell that~~distinguishes between Flu A, Flu B and Covid-19, our SARS-CoV-2 2-gene multiplex test, ~~to qualified labs.~~and our DS (Direct Saliva, extraction-free) COVID-19 test. In addition, our Logix Smart COVID-19 ~~detection test~~has received the required license to manufacture and ~~certain of~~sell in India from India’s CDSCO, and The National Epidemiology Institute in Mexico evaluated our ~~other suite of~~Logix Smart COVID-19 ~~products have been~~and ABC tests and approved them for sale in ~~countries such as~~Mexico. We have also received approval to sell our Logix Smart COVID-19 test in Australia. We are in the ~~United Kingdom, Australia and Mexico by the regulatory bodies in those countries and have been registered~~process of registering for sale our Logix Smart COVID-19 and other tests in ~~many more countries.~~a number of major countries around the world.
In addition to testing for infectious disease, the technology lends itself to identifying any section of a DNA or RNA strand that describes any type of genetic trait, which creates several significant applications. We, in conjunction with our customers, are active in designing and licensing tests that identify genetic traits in plant and animal genomes. We also have three multiplexed tests developed to test mosquitos for the identification of diseases carried by the mosquitos to enable municipalities to concentrate their efforts in managing mosquito populations on the specific areas known to be breeding the mosquitos that carry deadly viruses.
20
RESULTS OF OPERATIONS
The Three Months Ended ~~March 31,~~September 30, 2023 Compared to the Three Months ended ~~March 31,~~September 30, 2022
Revenues
For the three months ended ~~March 31,~~September 30, 2023, we generated revenues of ~~$601,957,~~$2,457,098, compared to revenues of ~~$22,699,044~~$5,094,456 for the three months ended ~~March 31,~~September 30, 2022. Grant funding awarded to the Company accounted for $2,320,565 of revenue for the three months ended September 30, 2023. The decrease in total revenue of ~~$22,097,087~~$2,637,358 was primarily due to lower sales of our Logix Smart COVID-19 test developed in response to the COVID-19 pandemic.
Cost of Revenues
We recorded cost of revenues of ~~$502,241~~$255,772 for the three months ended ~~March 31,~~September 30, 2023, compared to ~~$3,281,951~~$767,936 for the three months ended ~~March 31,~~September 30, 2022. The decrease in revenues combined with a larger percentage of fixed product production costs, as well as costs related to expired inventory, resulted in a lower cost of revenues and lower gross margin ~~percentage.~~percentage, after adjusting for the effect of the grant revenue awarded.
Expenses
We incurred total operating expenses of ~~$10,050,366~~$11,137,277 for the three months ended ~~March 31,~~September 30, 2023, compared to total operating expenses of ~~$9,592,934~~$10,862,135 for the three months ended ~~March 31,~~September 30, 2022. The increase in operating expenses was primarily due to increased personnel expenses, including stock-compensation expense, and additional investment in research and development. These increases were partially offset by decreased expenses experienced in conjunction with our decrease in revenues, such as ~~third party~~third-party sales commissions, reflected in sales and marketing and variable compensation.
Our sales and marketing expenses for the three months ended ~~March 31,~~September 30, 2023 were ~~$1,706,331,~~$1,904,395, compared to ~~$2,652,148~~$1,889,907 for the three months ended ~~March 31,~~September 30, 2022. The ~~decrease~~increase was primarily a result of increased stock-based compensation expense and professional services expense, partially offset by decreased variable compensation, such as bonuses and commissions, ~~and~~ decreased third-party sales commissions, ~~partially offset by increased stock-based compensation expense.~~and tradeshow and travel expenses.
General and administrative expenses ~~increased slightly~~decreased from ~~$2,922,195~~$3,622,273 for the three months ended ~~March 31,~~September 30, 2022 to ~~$3,013,965~~$3,147,753 for the three months ended ~~March 31,~~September 30, 2023. The ~~increase~~decrease in general and administrative expenses was primarily due to ~~increased~~decreased bad debt expense, insurance expense, variable compensation expense, and professional ~~legal, and advisory fees, as well as~~services expenses, partially offset by increased stock-based compensation ~~expense, partially offset by decreased variable compensation~~ expense.
Our research and development expenses increased from ~~$3,771,327~~$5,037,461 for the three months ended ~~March 31,~~September 30, 2022 to ~~$5,014,060~~$5,788,789 for the three months ended ~~March 31,~~September 30, 2023. The primary increase in expenses was a result of increases in personnel related expenses and increases in ~~materials and supplies~~ expenses related to development and clinical trials of the Co-Dx PCR ~~Home platform development, and increased stock-based compensation expense.~~platform.
21
Other Income (expense)
For the three months ended ~~March 31,~~September 30, 2023 we had total other income of ~~$1,935,448,~~$840,176, compared to total other income of ~~$3,276,523~~$3,059,915 for the three months ended ~~March 31,~~September 30, 2022. The primary components of other income include a change in the fair value of contingent consideration liabilities recorded in conjunction with the acquisitions of IdMo and ACI and interest income and realized gains ~~realized~~ from investments in marketable securities.
Net Income (loss)
We realized a net loss for the three months ended ~~March 31,~~September 30, 2023 of ~~$5,755,391,~~$5,982,194, compared ~~with~~to a net ~~income~~loss for the three months ended ~~March 31,~~September 30, 2022 of ~~$11,714,595.~~$1,361,062. The ~~decrease in~~larger net ~~income~~loss was primarily the result of a decrease in revenues, combined with an increase of operating expenses, ~~as well as~~partially offset by changes in the fair value of acquisition ~~contingencies.~~contingencies and income related to investments in marketable securities. Additionally, we recorded an income tax benefit of ~~$2,259,811~~$2,113,581 for the three months ended ~~March 31,~~September 30, 2023, compared to an income tax ~~expense~~benefit of ~~$1,386,087~~$2,114,638 for the three months ended ~~March 31,~~September 30, 2022.
The Nine Months Ended September 30, 2023 Compared to the Nine Months ended September 30, 2022
Revenues
For the nine months ended September 30, 2023, we generated revenues of $3,256,861, compared to revenues of $32,816,726 for the nine months ended September 30, 2022. The decrease in revenue of $29,559,865 was primarily due to lower sales of our Logix Smart COVID-19 test developed in response to the COVID-19 pandemic.
Cost of Revenues
We recorded cost of revenues of $1,217,108 for the nine months ended September 30, 2023, compared to $4,965,319 for the nine months ended September 30, 2022. The decrease in revenues combined with a larger percentage of fixed product production costs, as well as costs related to expired inventory, resulted in a lower cost of revenues and lower gross margin percentage.
Expenses
We incurred total operating expenses of $32,920,793 for the nine months ended September 30, 2023, compared to total operating expenses of $28,709,900 for the nine months ended September 30, 2022. The increase in operating expenses was primarily due to increased personnel expenses, including stock-compensation expense, and additional investment in research and development. These increases were partially offset by decreased expenses experienced in conjunction with our decrease in revenues, such as third-party sales commissions reflected in sales and marketing, and variable compensation.
Our sales and marketing expenses for the nine months ended September 30, 2023 were $5,343,692, compared to $6,014,280 for the nine months ended September 30, 2022. The decrease was primarily a result of decreased variable compensation, such as bonuses and commissions, and decreased third-party sales commissions, partially offset by increased stock-based compensation expense, tradeshow and travel expenses, and professional services expense.
General and administrative expenses increased from $9,012,888 for the nine months ended September 30, 2022 to $9,875,613 for the nine months ended September 30, 2023. The increase in general and administrative expenses was primarily due to increased professional, legal, and advisory fees expenses, increased stock-based compensation expense, and increased bad debt expense, partially offset by decreased variable compensation expense and decreased insurance expense.
Our research and development expenses increased from $12,698,632 for the nine months ended September 30, 2022 to $16,783,892 for the nine months ended September 30, 2023. The primary increase in expenses was a result of increases in personnel related expenses, increases in expenses related to development and clinical trials of the Co-Dx PCR platform, and increased stock-based compensation expense.
Other Income (expense)
For the nine months ended September 30, 2023 we had total other income of $3,612,918, compared to total other income of $7,055,666 for the nine months ended September 30, 2022. The primary components of other income include a change in the fair value of contingent consideration liabilities recorded in conjunction with the acquisitions of IdMo and ACI and interest income and realized gains from investments in marketable securities.
Net Income (loss)
We realized a net loss for the nine months ended September 30, 2023 of $20,656,410, compared with net income for the nine months ended September 30, 2022 of $7,667,231. The shift from net income to net loss was primarily the result of a decrease in revenues, combined with an increase of operating expenses, partially offset by changes in the fair value of acquisition contingencies and income related to investments in marketable securities. Additionally, we recorded an income tax benefit of $6,611,712 for the nine months ended September 30, 2023, compared to an income tax benefit of $1,470,058 for the nine months ended September 30, 2022.
Liquidity and Capital Resources
At ~~March 31,~~September 30, 2023, we had cash and cash equivalents of ~~$6,359,380.~~$10,239,898. Additionally, we had ~~$68,920,535~~$53,188,999 of marketable investment securities that could readily be converted into cash if needed. Additionally, our total current assets of ~~March 31,~~September 30, 2023, were ~~$85,922,919~~$71,310,781 compared to total current liabilities of ~~$3,610,069.~~$5,097,740.
Net cash used in operating activities during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 was ~~$5,499,435,~~$17,303,239, compared to cash provided by operating activities of ~~$7,805,838~~$10,578,544 for the ~~three~~nine months ended ~~March 31,~~September 30, 2022. The decrease in cash from operating activities was primarily due to decreased revenues and the impact of non-cash items.
~~We used $10,632,792 of~~Net cash inprovided by investing activities during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 was $5,773,590, primarily from ~~purchases of marketable securities, offset by~~ maturities of marketable ~~investments,~~investment securities, compared to cash ~~from~~used in investing activities of ~~$858,666~~$4,861,292 during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.
Net cash used in financing activities was ~~$482,196~~$1,204,256 for the ~~three~~nine months ended ~~March 31,~~September 30, 2023, compared to net cash ~~provided by~~used in financing activities of ~~$150,001~~$12,816,503 for the same period in the prior year. This decrease is due to the repurchase of fewer outstanding common shares during the first ~~quarter.~~nine months of the year, compared to the same period of the prior year.
Since commencing sales of our Logix Smart COVID-19 test in March 2020, we have used cash generated from those sales to fund the ~~increase in our inventories~~procurement and ~~receivables~~production of inventory and to pay our operating expenses. We have increased our work force primarily in the area of research and development to develop the Co-Dx PCR ~~Home~~ platform and complete development of additional tests to enable us to use our distributor network to sell other products throughout the world and ~~remain~~become profitable in the future. In March 2022 our board of directors authorized the repurchase of up to $30.0 million of the company’s outstanding common stock. We have no obligation to repurchase any shares under the repurchase program and may suspend or discontinue it at any time without prior notice. As of ~~March 31,~~September 30, 2023 we have repurchased ~~4,190,670~~4,708,520 outstanding common shares under the repurchase program for a total of ~~$14.7~~$15.4 million.
Additionally, in March 2023, we filed a shelf registration statement on Form S-3 (the “Shelf Registration Statement”) with the SEC registering the sale, from time-to-time of up to $150 million of our securities. In connection with the Shelf Registration Statement, we filed an equity distribution agreement prospectus covering the offering, issuance and sale of up to a maximum of $50 million shares of our common stock that may be issued and sold under an equity distribution agreement with Piper Sandler & Co. We are under no obligation to sell any securities under the Shelf Registration Statement or the equity distribution agreement with Piper Sandler & Co. We have not sold any shares under the equity distribution agreement with Piper Sandler & Co.
We believe that our existing capital resources and the cash generated from future sales will be sufficient to meet our projected operating requirements for the next 12 months. However, our available capital resources may be consumed more rapidly than currently expected and we may need or want to raise additional financing for strategic opportunities.

If needed, we expect additional investment capital to come from (i) additional issuances of our common stock with existing and new investors or (ii) the private placement of other securities with investors similar to those that have provided funding in the past. We may not be able to secure such financing in a timely manner or on favorable terms, if at all.
22
The foregoing estimates, expectations and forward-looking statements are subject to change as we make strategic operating decisions from time to time and as our revenue and expenses fluctuate from period to period.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not required under Regulation S-K for “smaller reporting companies.”
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures,” as defined in Rules ~~13a-15(e)~~13a-15I and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~March 31,~~September 30, 2023. Based on the evaluation of our disclosure controls and procedures as of ~~March 31,~~September 30, 2023, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls were effective.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the three months ended ~~March 31,~~September 30, 2023, that have materially affected or, are reasonably likely to materially affect, our internal control over financial reporting.
23
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Co-Diagnostics, Inc. v. Hukui Technology, Inc., et al. (Third Judicial District Court, Salt Lake County, State of Utah, Civil No. 210902131, filed on April 21, 2021).
The Company previously disclosed that it had filed a complaint against Defendants Hukui Technology, Inc., Hukui Tech, Inc., and Hukui Bio Co., Ltd (collectively, “Hukui”) seeking a declaratory judgment that the Company is not obligated to any of them in any amount. On August 24, 2021, Hukui filed their Answer and Counterclaim seeking damages on a number of theories, including breach of contract for letter agreements, breach of oral agreement, promissory estoppel, unjust enrichment, and interference with economic relations. On June 1, 2023 the Company filed a Motion for Summary Judgment asking the court for summary judgment on its sole claim for declaratory relief and for summary judgment with respect to all Hukui counterclaims. On November 7, 2023, the Court issued it decision and granted the Company summary judgment on its sole claim for declaratory relief and on all Hukui counterclaims.

There have been no ~~material~~other developments to the legal proceedings previously disclosed under Part I. Item 3 of our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2022.~~2022 and under Part II. Item 1. of our Quarterly Reports on form 10-Q previously filed with the SEC.
Item 1A. Risk Factors.
Not required under Regulation S-K for “smaller reporting companies.”
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Dividends
We have never declared or paid any cash dividends on our capital stock. The payment of dividends on our common stock in the future will depend on our earnings, capital requirements, operating and financial condition and such other factors as our Board of Directors may consider appropriate. We currently expect to use all available funds to finance the future development and expansion of our business and do not anticipate paying dividends on our common stock in the foreseeable future.
Pursuant to Section 16-10a-640 of the Utah Revised Business Corporation Act, no distribution may be made if, after giving it effect:
(a) the corporation would not be able to pay its debts as they become due in the usual course of business; or

(b) the corporation’s total assets would be less than the sum of its total liabilities plus, unless the articles of incorporation permit otherwise, the amount that would be needed, if the corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.
Share Repurchase Program
Issuer Purchase of Equity Securities
Period (a) Total number of shares purchased ⁽¹⁾ (b) Average price paid per share ⁽¹⁾ (c ) Total number of shares purchased as part of publicly announced plans or programs ⁽¹⁾ (d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs ⁽¹⁾
01/01/23 – 01/31/23 - $ - - $ 15,788,134
02/01/23 – 02/28/23 - $ - - $ 15,788,134
03/01/23 – 03/31/23 309,012 $ 1.56 309,012 $ 15,305,938

Total 309,012 $ 1.56 309,012 $ 15,305,938
Period (a) Total number of shares purchased ⁽¹⁾ (b) Average price paid per share ⁽¹⁾ (c ) Total number of shares purchased as part of publicly announced plans or programs ⁽¹⁾ (d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs ⁽¹⁾
07/01/23 – 07/31/23 - $ - - $ 14,750,204
08/01/23 – 08/31/23 - $ - - $ 14,750,204
09/01/23 – 09/30/23 149,041 $ 1.12 149,041 $ 14,583,878

Total 149,041 $ 1.12 149,041 $ 14,583,878
(1) In March 2022 the company announced that its board of directors authorized the repurchase of up to $30.0 million of the company’s outstanding common stock. The extent to which the company repurchases its shares, and the timing of such repurchases, will depend upon a variety of factors, including trading volume, market conditions, legal requirements, business conditions and other factors. The repurchase program may be discontinued at any time, and the program does not obligate the company to acquire any specific number of shares of its common stock.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
24
Item 6. Exhibits
Exhibit Index
(a) Exhibits
Exhibit Number Description

10.1* Commercial Lease Agreement, dated September 18, 2023, between Ge Estate, LLC and Co-Diagnostics, Inc.
31.1* Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2* Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1* Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2* Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File
* Filed herewith.
25
^#Management Contract or Compensatory Plan or Arrangement
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CO-DIAGNOSTICS, INC.
Date: ~~May 11,~~November 9, 2023 By: /s/ Dwight H. Egan
Name: Dwight H. Egan
Title: Chief Executive Officer, President and Principal Executive Officer

Date: ~~May 11,~~November 9, 2023 By: /s/ Brian Brown
Name: Brian Brown
Title: Chief Financial Officer and Principal Financial and Accounting Officer

26

	2023			2022
	Nine Months Ended September 30,
	2023			2022
Cash flows from operating activities
Net (loss) income	$	(20,656,410	)	$	7,667,231
Adjustments to reconcile net income to cash (used in) provided by operating activities:
Depreciation and amortization		917,596			984,100
Stock-based compensation expense		6,510,708			5,138,815
Change in fair value of acquisition contingencies		(1,537,373	)		(7,079,446	)
Non-cash lease expense		36,770			17,193
Realized gain on investments		(1,254,718	)		-
(Gain) loss from equity method investment		(106,264	)		256,911
Loss on disposition of assets		2,578			138,117
Deferred income taxes		(6,689,989	)		(3,431,286	)
Bad debt expense		326,647			338,057
Changes in assets and liabilities:
Accounts receivable		2,320,372			12,539,461
Prepaid expenses and other assets		151,858			441,786
Inventory		790,716			(3,656,463	)
Deferred revenue		349,499			(150,000	)
Income taxes payable		178,441			(1,822,977	)
Accounts payable, accrued expenses and other liabilities		1,356,330			(802,955	)
Net cash (used in) provided by operating activities		(17,303,239	)		10,578,544
Cash flows from investing activities
Purchases of property and equipment		(900,704	)		(1,134,208	)
Proceeds from maturities of marketable investment securities		90,279,227			6,223,740
Purchases of marketable securities		(83,604,933	)		(9,950,824	)
Net cash (used in) provided by investing activities		5,773,590			(4,861,292	)
Cash flows from financing activities
Proceeds from exercise of options and warrants		-			177,870
Repurchases of common stock		(1,204,256	)		(12,994,373	)
Net cash (used in) financing activities		(1,204,256	)		(12,816,503	)
Net (decrease) in cash and cash equivalents		(12,733,905	)		(7,099,251	)
Cash and cash equivalents at beginning of period		22,973,803			88,607,234
Cash and cash equivalents at end of period	$	10,239,898		$	81,507,983
Supplemental disclosure of cash flow information
Interest paid	$	-		$	-
Income taxes paid	$	49,197		$	4,496,239
Supplemental disclosure of non-cash investing and financing transactions
Inventory moved to property, plant and equipment	$	673		$	218,906
Right-of-use assets obtained in exchange for new operating lease liabilities	$	3,063,782		$	681,327
Business acquisition measurement period adjustments	$	-		$	681,728

																						Shares		Amount		Shares		Amount		Stock			Capital		Income		Earnings			Equity
	Convertible Preferred Stock				Common Stock				Treasury			Additional Paid-in		Accumulated Other Comprehensive		Accumulated			Total Stockholders’			Convertible Preferred Stock				Common Stock				Treasury			Additional Paid-in		Accumulated Other Comprehensive		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Stock			Capital		Income		Earnings			Equity			Shares		Amount		Shares		Amount		Stock			Capital		Income		Earnings			Equity
Balance as of December 31, 2022		-	$	-		34,754,265	$	34,754	$	(14,211,866	)	$	88,472,935	$	293,140	$	39,931,031		$	114,519,994			-	$	-		34,754,265	$	34,754	$	(14,211,866	)	$	88,472,935	$	293,140	$	39,931,031		$	114,519,994
Stock-based compensation		-		-		68,750		69		-			2,168,673		-		-			2,168,742			-		-		68,750		69		-			2,168,673		-		-			2,168,742
Repurchases of common stock		-		-		-		-		(482,196	)		-		-		-			(482,196	)		-		-		-		-		(482,196	)		-		-		-			(482,196	)
Other comprehensive income, net of tax		-		-		-		-		-			-		178,621		-			178,621			-		-		-		-		-			-		178,621		-			178,621
Net loss		-		-		-		-		-			-		-		(5,755,391	)		(5,755,391	)		-		-		-		-		-			-		-		(5,755,391	)		(5,755,391	)
Balance as of March 31, 2023		-	$	-		34,823,015	$	34,823	$	(14,694,062	)	$	90,641,608	$	471,761	$	34,175,640		$	110,629,770			-		-		34,823,015		34,823		(14,694,062	)		90,641,608		471,761		34,175,640			110,629,770
Stock-based compensation																							-		-		525,335		525		-			2,169,276		-		-			2,169,801
Repurchases of common stock																							-		-		-		-		(555,734	)		-		-		-			(555,734	)
Other comprehensive income, net of tax																							-		-		-		-		-			-		107,366		-			107,366
Net loss																							-		-		-		-		-			-		-		(8,918,825	)		(8,918,825	)
Balance as of June 30, 2023																							-		-		35,348,350		35,348		(15,249,796	)		92,810,884		579,127		25,256,815			103,432,378
Balance																							-		-		35,348,350		35,348		(15,249,796	)		92,810,884		579,127		25,256,815			103,432,378
Stock-based compensation																							-		-		18,750		19		-			2,172,146		-		-			2,172,165
Repurchases of common stock																							-		-		-		-		(166,326	)		-		-		-			(166,326	)
Other comprehensive income, net of tax																							-		-		-		-		-			-		33,522		-			33,522
Net loss																							-		-		-		-		-			-		-		(5,982,194	)		(5,982,194	)
Net loss																							-		-		-		-		-			-		-		(5,982,194	)		(5,982,194	)
Balance as of September 30, 2023																							-	$	-		35,367,100	$	35,367	$	(15,416,122	)	$	94,983,030	$	612,649	$	19,274,621		$	99,489,545
Balance																							-	$	-		35,367,100	$	35,367	$	(15,416,122	)	$	94,983,030	$	612,649	$	19,274,621		$	99,489,545

	Convertible Preferred Stock				Common Stock				Treasury			Additional Paid-in		Accumulated Other Comprehensive		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Stock			Capital		Income		Earnings			Equity
Balance as of December 31, 2021		-	$	-		33,819,862	$	33,820	$	-		$	80,271,999	$	-	$	54,169,279		$	134,475,100
Common stock issued for option exercises		-		-		45,456		45		-			49,956		-		-			50,001
Common stock issued for warrant exercises		-		-		50,000		50		-			99,950		-					100,000
Stock-based compensation		-		-		68,750		69		-			1,375,028		-		-			1,375,097
Net income		-		-		-		-		-			-		-		11,714,595			11,714,595
Balance as of March 31, 2022		-		-		33,984,068		33,984		-			81,796,933		-		65,883,874			147,714,793
Common stock issued for option exercises		-		-		25,335		25		-			27,844		-		-			27,869
Stock-based compensation		-		-		215,583		215		-			1,533,069		-		-			1,533,284
Common stock issued for acquisitions		-		-		88,446		89		-			480,687		-		-			480,776
Repurchases of common stock		-		-		-		-		(2,599,478	)		-		-		-			(2,599,478	)
Net loss		-		-		-		-		-			-		-		(2,686,304	)		(2,686,304	)
Balance as of June 30, 2022		-		-		34,313,432		34,313		(2,599,478	)		83,838,533		-		63,197,570			144,470,940
Balance		-		-		34,313,432		34,313		(2,599,478	)		83,838,533		-		63,197,570			144,470,940
Stock-based compensation		-		-		18,750		19		-			2,230,415		-		-			2,230,434
Repurchases of common stock		-		-		-		-		(10,394,895	)		-		-		-			(10,394,895	)
Net loss		-		-		-		-		-			-		-		(1,361,062	)		(1,361,062	)
Net loss		-		-		-		-		-			-		-		(1,361,062	)		(1,361,062	)
Balance as of September 30, 2022		-	$	-		34,332,182	$	34,332	$	(12,994,373	)	$	86,068,948	$	-	$	61,836,508		$	134,945,417
Balance		-	$	-		34,332,182	$	34,332	$	(12,994,373	)	$	86,068,948	$	-	$	61,836,508		$	134,945,417

	March 31, 2023
	Adjusted Cost		Allowance for Credit Losses		Total Unrealized Gains / (Losses)		Fair Value		Cash and Cash Equivalents		Marketable Securities
Cash	$	6,089,090	$	-	$	-	$	6,089,090	$	6,089,090	$	-
Level 1:
Money market funds		270,290		-		-		270,290		270,290		-
Subtotal		270,290		-		-		270,290		270,290		-
Level 2:
U.S. treasury securities		68,294,247		-		626,288		68,920,535		-		68,920,535
Subtotal		68,294,247		-		626,288		68,920,535		-		68,920,535
Total	$	74,653,627	$	-	$	626,288	$	75,279,915	$	6,359,380	$	68,920,535

	March 31, 2023
	Weighted-Average	Gross					Net
	Useful Life (1)	Carrying		Accumulated			Carrying
	(in Years)	Amount		Amortization			Amount
In-process research and development	Indefinite	$	26,101,000	$	-		$	26,101,000
Non-competition agreements	2.7		1,094,000		(533,333	)		560,667
Total intangible assets		$	27,195,000	$	(533,333	)	$	26,661,667

	September 30, 2023
		Weighted-Average Useful Life (1) (in Years)		Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
In-process research and development		Indefinite	$	26,101,000	$	-		$	26,101,000
Non-competition agreements		2.7		1,094,000		(715,667	)		378,333
Total intangible assets			$	27,195,000	$	(715,667	)	$	26,479,333

Year Ending December 31,	Amortization Expense		Amortization Expense
2023		258,003
2023 (remainder)				75,665
2024		302,664		302,668
Total	$	560,667	$	378,333


	March 31, 2023
	(Level 1)		(Level 2)		(Level 3)		Total
Assets:
Cash equivalents	$	-	$	298,605	$	-	$	298,605
Marketable securities (U.S. treasury bills and notes)		-		68,920,535		-		68,920,535
Total assets measured at fair value	$	-	$	69,219,140	$	-	$	69,219,140
Liabilities:
Contingent consideration - common stock	$	-	$	-	$	1,467,753	$	1,467,753
Contingent consideration - warrants		-		-		226,931		226,931
Total liabilities measured at fair value	$	-	$	-	$	1,694,684	$	1,694,684


Fair value as of December 31, 2022	$	2,732,356
Change in fair value of contingent consideration issued for business acquisitions		(1,037,672	)
Fair value as of March 31, 2023	$	1,694,684

	March 31, 2023			December 31, 2022
Stock price	$	1.48		$	2.52
Strike price	$	9.13		$	9.13
Volatility		117.00	%		75.00	%
Risk-free rate		3.70	%		4.10	%
Expected term		3.8			4.0

Balance as of December 31, 2022	$	-
Increase due to prepayments from customers		18,120
Balance as of March 31, 2023	$	18,120

Balance as of December 31, 2022	$	-
Increase due to prepayments from customers		19,620
Increase due to grant funding awarded		329,879
Balance as of September 30, 2023	$	349,499

	Number of Options		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022		1,040,572	$	2.19	$	1.37		5.88
Granted		-		-		-
Expired		-		-		-
Forfeited/Cancelled		-		-		-
Exercised		-		-		-
Outstanding at March 31, 2023		1,040,572	$	2.19	$	1.37		5.64

Exercisable at March 31, 2023		1,040,572	$	2.19	$	1.37		5.64

	Number of RSUs			Weighted Average Grant Date Fair Value		Number of RSUs			Weighted Average Grant Date Fair Value
Unvested at December 31, 2022		2,426,725		$	6.95		2,426,725		$	6.95
Granted		692,500			2.82		1,918,750			1.93
Vested		(68,750	)		10.23		(612,835	)		7.24
Forfeited/Cancelled		-			-		(69,821	)		6.20
Unvested at March 31, 2023		3,050,475		$	5.94
Unvested at September 30, 2023							3,662,819		$	4.29

	Number of Warrants		Weighted Average Exercise Price		Weighted Average Fair Value		Weighted Average Remaining Contractual Life (Years)
Outstanding at December 31, 2022		485,000	$	8.81	$	2.43		4.0
Granted		-		-		-
Expired		-		-		-
Forfeited/Cancelled		-		-		-
Exercised		-		-		-
Outstanding at March 31, 2023		485,000	$	8.81	$	1.09		3.8

	Three Months Ended March 31, 2023
Operating lease costs	$	87,607
Short-term lease costs		108,678
Total lease costs	$	196,285

	Three Months Ended September 30, 2023		Nine Months Ended September 30, 2023
Operating lease costs	$	244,941	$	529,089
Short-term lease costs		38,110		192,261
Total lease costs	$	283,051	$	721,350

	Year Ending December 31,
2023	$	245,226
2024		353,919
2025		368,291
2026		61,680
2027		-
Thereafter		-
Total lease payments		1,029,116
Less: imputed interest		93,689
Present value of operating lease liabilities		935,427
Less: current portion		277,290
Long-term portion	$	658,137

	Year Ending December 31,
2023 (remainder)	$	233,826
2024		966,451
2025		987,252
2026		682,806
Thereafter		542,512
Total lease payments		3,412,847
Less: imputed interest		367,938
Present value of operating lease liabilities		3,044,909
Less: current portion		794,516
Long-term portion	$	2,250,393

	Three Months Ended March 31, 2023
Cash paid for operating leases included in operating cash flows	$	188,835
Remaining lease term of operating leases		3 years
Discount rate of operating leases		6.7	%

	Nine Months Ended September 30, 2023
Cash paid for operating leases included in operating cash flows	$	680,580
Remaining lease term of operating leases		4 years
Discount rate of operating leases		6.2	%

	~~Three~~Nine Months Ended
	~~March 31,~~September 30, 2023
Balance, beginning of period		3,881,658
Repurchases of common stock		~~309,012~~826,862
Balance, end of period		~~4,190,670~~4,708,520

●	~~the results of clinical trials and the regulatory approval process;~~

●	~~market acceptance of any products that may be approved for commercialization;~~

●	~~our ability to protect our intellectual property rights;~~

●	~~the impact of any infringement actions or other litigation brought against us;~~

●	~~competition from other providers and products;~~

●	~~our ability to develop and commercialize new and improved products and services;~~

●	~~changes in government regulation;~~

●	~~and other factors (including the risks contained in the section entitled “Risk Factors” in other documents we file with the SEC) relating to our industry, our operations and results of operations.~~

	(a)	the corporation would not be able to pay its debts as they become due in the usual course of business; or

	(b)	the corporation’s total assets would be less than the sum of its total liabilities plus, unless the articles of incorporation permit otherwise, the amount that would be needed, if the corporation were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.

Issuer Purchase of Equity Securities
Period	(a) Total number of shares purchased ⁽¹⁾		(b) Average price paid per share ⁽¹⁾		(c ) Total number of shares purchased as part of publicly announced plans or programs ⁽¹⁾		(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs ⁽¹⁾
01/01/23 – 01/31/23		-	$	-		-	$	15,788,134
02/01/23 – 02/28/23		-	$	-		-	$	15,788,134
03/01/23 – 03/31/23		309,012	$	1.56		309,012	$	15,305,938

Total		309,012	$	1.56		309,012	$	15,305,938

Exhibit		Number Description

10.1*		Commercial Lease Agreement, dated September 18, 2023, between Ge Estate, LLC and Co-Diagnostics, Inc.
31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*		Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*		Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File


Date: ~~May 11,~~November 9, 2023	By:	/s/ Dwight H. Egan
	Name:	Dwight H. Egan
	Title:	Chief Executive Officer, President and Principal Executive Officer

Date: ~~May 11,~~November 9, 2023	By:	/s/ Brian Brown
	Name:	Brian Brown
	Title:	Chief Financial Officer and Principal Financial and Accounting Officer