UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended JuneSeptember 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-33886

 

ACORN ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

Delaware 22-2786081

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1000 N West Street, Suite 1200, Wilmington,

Delaware

 19801
(Address of principal executive offices) (Zip Code)

 

410-654-3315

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
None    

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 Large accelerated filer ☐Accelerated filer ☐
 Non-accelerated filerSmaller reporting company
 Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class Outstanding at August 8,November 7, 2023
Common Stock, $0.01 par value per share 39,757,589 2,484,791

 

 

 

 

ACORN ENERGY, INC.

Quarterly Report on Form 10-Q

forFor the Quarterly Period Ended JuneSeptember 30, 2023

 

TABLE OF CONTENTS

 

 PAGE
PART I Financial Information 
  
Item 1. Unaudited Condensed Consolidated Financial Statements:3
  
Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2023 (Unaudited) and December 31, 2022 (Audited)3
  
Condensed Consolidated Statements of Operations for the three and sixnine months ended JuneSeptember 30, 2023 and 20224
  
Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three and sixnine months ended JuneSeptember 30, 2023 and 20225
  
Condensed Consolidated Statements of Cash Flows for the sixnine months ended JuneSeptember 30, 2023 and 20226
  
Notes to Condensed Consolidated Financial Statements7
  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations1618
  
Item 3. Quantitative and Qualitative Disclosures About Market Risk2225
  
Item 4. Controls and Procedures2225
  
PART II Other Information 
  
Item 6. Exhibits2326
  
Signatures2427

 

Certain statements contained in this report are forward-looking in nature. These statements are generally identified by the inclusion of phrases such as “we expect”, “we anticipate”, “we believe”, “we estimate” and other phrases of similar meaning. Whether such statements ultimately prove to be accurate depends upon a variety of factors that may affect our business and operations. Many of these factors are described in our most recent Annual Report on Form 10-K as filed with the Securities and Exchange Commission.

 

2

 

PART I

 

ITEM 1.UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

 

 As of
June 30, 2023
  As of
December 31, 2022
  As of
September 30, 2023
  As of
December 31, 2022
 
 (Unaudited) (Audited)  (Unaudited) (Audited) 
ASSETS                
Current assets:                
Cash $1,573  $1,450  $1,749  $1,450 
Accounts receivable, net  701   597   583   597 
Inventory, net  803   789   909   789 
Deferred cost of goods sold (COGS)  917   887   890   887 
Other current assets  398   288   343   288 
Total current assets  4,392   4,011   4,474   4,011 
Property and equipment, net  614   653   610   653 
Operating right-of-use assets, net  246   298   220   298 
Deferred COGS  733   807   642   807 
Other assets  224   215   209   215 
Total assets $6,209  $5,984  $6,155  $5,984 
LIABILITIES AND STOCKHOLDERS’ DEFICIT                
Current liabilities:                
Accounts payable $321  $243  $444  $243 
Accrued expenses  157   171   127   171 
Deferred revenue  4,154   3,984   4,270   3,984 
Operating lease liabilities  119   116   121   116 
Other current liabilities  30   58   25   58 
Total current liabilities  4,781   4,572   4,987   4,572 
Long-term liabilities:                
Deferred revenue  2,213   2,187   1,941   2,187 
Operating lease liabilities  160   220   129   220 
Other long-term liabilities  18   16   19   16 
Total long-term liabilities  2,391   2,423   2,089   2,423 
Commitments and contingencies (Note 7)  -   -   -    -  
Stockholders’ deficit:                
Acorn Energy, Inc. stockholders                
Common stock - $0.01 par value per share: Authorized – 42,000,000 shares; issued and outstanding – 39,757,589 and 39,722,589 shares at June 30, 2023 and December 31, 2022, respectively  397   397 
Additional paid-in capital  102,924   102,889 
Common stock - $0.01 par value per share: Authorized – 42,000,000 shares; issued and outstanding – 2,484,791 and 2,482,604 shares at September 30, 2023 and December 31, 2022, respectively*  25   25 
Additional paid-in capital*  103,312   103,261 
Accumulated stockholders’ deficit  (101,256)  (101,267)  (101,232)  (101,267)
Treasury stock, at cost – 801,920 shares at June 30, 2023 and December 31, 2022  (3,036)  (3,036)
Treasury stock, at cost – 50,178 and 50,178 shares at September 30, 2023 and December 31, 2022*  (3,036)  (3,036)
Total Acorn Energy, Inc. stockholders’ deficit  (971)  (1,017)  (931)  (1,017)
Non-controlling interest  8   6   10   6 
Total stockholders’ deficit  (963)  (1,011)  (921)  (1,011)
Total liabilities and stockholders’ deficit $6,209  $5,984  $6,155  $5,984 

*Includes effects of a 1-for-16 reverse stock split.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN(UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE DATA)

 

 2023 2022 2023 2022  2023  2022  2023  2022 
 

Six months ended

June 30,

 

Three months ended

June 30,

  

Nine months ended

September 30,

 

Three months ended

September 30,

 
 2023 2022 2023 2022  2023  2022  2023  2022 
                  
Revenue $3,722 $3,372 $1,973 $1,621  $5,809  $5,155  $2,087  $1,783 
COGS  916  868  483  375   1,453   1,436   537   568 
Gross profit 2,806 2,504 1,490 1,246   4,356   3,719   1,550   1,215 
Operating expenses:                         
Research and development (R&D) expense 402 410 188 212   614   637   212   227 
Selling, general and administrative (SG&A) expense 2,416 2,387 1,219 1,205   3,746   3,585   1,330   1,198 
Impairment of software    51    51      51       
Total operating expenses  2,818  2,848  1,407  1,468   4,360   4,273   1,542   1,425 
Operating (loss) income (12) (344) 83 (222)  (4)  (554)  8   (210)
Interest income (expense), net  27  (1)  16  (1)  46   (1)  19    
Income (loss) before income taxes 15 (345) 99 (223)  42   (555)  27   (210)
Income tax expense                     
Net income (loss) 15 (345) 99 (223)  42   (555)  27   (210)
Non-controlling interest share of net income  (4)  (1)  (3)  -*  (7)  (1)  (3)   
Net income (loss) attributable to Acorn Energy, Inc. stockholders $11 $(346) $96 $(223) $35  $(556) $24  $(210)
                         
Basic and diluted net income (loss) per share attributable to Acorn Energy, Inc. stockholders: $0.00 $(0.01) $0.00 $(0.01)
Basic and diluted net income (loss) per share attributable to Acorn Energy, Inc. stockholders*: $0.01  $(0.22) $0.01  $(0.08)
Weighted average number of shares outstanding attributable to Acorn Energy, Inc. stockholders – basic and diluted                         
Basic  39,746  39,688  39,758  39,688 
Diluted  39,780  39,688  39,784  39,688 
Basic*  2,484   2,481   2,485   2,481 
Diluted*  2,506   2,481   2,532   2,481 

 

*Less than $1Includes effects of a 1-for-16 reverse stock split.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

 

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT (UNAUDITED)

(IN(UNAUDITED) (IN THOUSANDS)

 

 Number of Shares  Common Stock  Additional Paid-In Capital  Accumulated Deficit  Number of Treasury Shares  Treasury Stock  

Total Acorn

Energy, Inc.

Stockholders’

Deficit

  Non-
controlling interests
  Total Deficit  Number of Shares*  Common Stock*  Additional Paid-In Capital*  Accumulated Deficit  Number of Treasury Shares*  Treasury Stock*  Total Acorn
Energy, Inc.
Stockholders’
Deficit
  Non-
controlling interests
  Total Deficit 
 Three and Six Months Ended June 30, 2023  Three and Nine Months Ended September 30, 2023 
 Number of Shares  Common Stock  Additional Paid-In Capital  Accumulated Deficit  Number of Treasury Shares  Treasury Stock  

Total Acorn

Energy, Inc.

Stockholders’

Deficit

  Non-
controlling interests
  Total Deficit  Number of Shares*  Common Stock*  Additional
Paid-In Capital*
  Accumulated Deficit  Number of Treasury
Shares*
  Treasury
Stock*
  Total Acorn
Energy, Inc.
Stockholders’
Deficit
  Non-
controlling interests
  Total Deficit 
Balances as of December 31, 2022  39,723  $397  $102,889  $(101,267)  802  $(3,036) $(1,017) $6  $(1,011)  2,483  $25  $103,261  $(101,267)  50  $(3,036) $(1,017) $6  $(1,011)
Net loss           (85)        (85)  1   (84)           (85)        (85)  1   (84)
Proceeds from warrant exercise  35   *   5            5      5   2   -**   5            5      5 
Accrued dividend in OmniMetrix preferred shares                       (1)  (1)
Stock-based compensation        17            17      17 
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Stock option compensation        17            17      17 
Balances as of March 31, 2023  39,758  $397  $102,911  $(101,352)  802  $(3,036) $(1,080) $6  $(1,074)  2,485  $25  $103,283  $(101,352)  50  $(3,036) $(1,080) $6  $(1,074)
Net income           96         96   3   99            96         96   3   99 
Accrued dividend in OmniMetrix preferred shares                       (1)  (1)
Stock-based compensation        13            13      13 
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Stock option compensation        13            13      13 
Balances as of June 30, 2023  39,758  $397  $102,924  $(101,256)  802  $(3,036) $(971) $8  $(963)  2,485  $25  $103,296  $(101,256)  50  $(3,036) $(971) $8  $(963)
Net income           24         24   3   27 
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Stock option compensation        16            16      16 
Balances as of September 30, 2023  2,485  $25  $103,312  $(101,232)  50  $(3,036) $(931) $10  $(921)

 

 Number of Shares  Common Stock  Additional Paid-In Capital  Accumulated Deficit  Number of Treasury Shares  Treasury Stock  Total Acorn
Energy, Inc.
Stockholders’
Deficit
  

Non-

controlling interests

  

Total

Stockholders’ Deficit

 
 Three and Six Months Ended June 30, 2022  Three and Nine Months Ended September 30, 2022 
 Number of Shares  Common Stock  Additional Paid-In Capital  Accumulated Deficit  Number of Treasury Shares  Treasury Stock  Total Acorn
Energy, Inc.
Stockholders’
Deficit
  

Non-

controlling interests

  

Total

Stockholders’ Deficit

  Number of Shares*  Common Stock*  Additional Paid-In Capital*  Accumulated Deficit  Number of Treasury Shares*  Treasury Stock*  Total Acorn
Energy, Inc.
Stockholders’
Deficit
  Non-
controlling interests
  Total Deficit 
Balances as of December 31, 2021  39,688  $397  $102,804  $(100,634)  802  $(3,036) $(469) $8  $(461)  2,480  $25  $103,176  $(100,634)  50  $(3,036) $(469) $8  $(461)
Net loss           (123)        (123)  1   (122)           (123)        (123)  1   (122)
Net (income) loss           (123)        (123)  1   (122)
Accrued dividend in OmniMetrix preferred shares                       (1)  (1)
Stock-based compensation        31            31      31 
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Stock option compensation        31            31      31 
Balances as of March 31, 2022  39,688  $397  $102,835  $(100,757)  802  $(3,036) $(561) $8  $(553)  2,480  $25  $103,207  $(100,757)  50  $(3,036) $(561) $8  $(553)
Balance  39,688  $397  $102,835  $(100,757)  802  $(3,036) $(561) $8  $(553)
Net loss           (223)        (223)  *   (223)           (223)        (223)  -**   (223)
Net (income) loss           (223)        (223)     (223)
Accrued dividend in OmniMetrix preferred shares                       (1)  (1)
Stock-based compensation        22            22      22 
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Stock option compensation        22            22      22 
Balances as of June 30, 2022  39,688  $397  $102,857  $(100,980)  802  $(3,036) $(762) $7  $(755)  2,480  $25  $103,229  $(100,980)  50  $(3,036) $(762) $7  $(755)
Balance  39,688  $397  $102,857  $(100,980)  802  $(3,036) $(762) $7  $(755)  2,480  $25  $103,229  $(100,980)  50  $(3,036) $(762) $7  $(755)
                                    
Net loss           (210)        (210)     (210)
Net income (loss)           (210)        (210)     (210)
                                    
Accrued dividend on OmniMetrix preferred shares                       (1)  (1)
Proceeds from stock option exercise  2   -**   5            5      5 
Stock option compensation        16            16      16 
Balances as of September 30, 2022  2,482  $25  $103,250  $(101,190)  50  $(3,036) $(951) $6  $(945)
Balance  2,482  $25  $103,250  $(101,190)  50  $(3,036) $(951) $6  $(945)

 

*Includes effects of a 1-for-16 reverse stock split.

**Less than $1$1.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

ACORN ENERGY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(IN(UNAUDITED) (IN THOUSANDS)

 

 2023  2022  2023  2022 
 Six months ended June 30,  

Nine months ended

September 30,

 
 2023  2022  2023  2022 
Cash flows provided by (used in) operating activities:                
Net income (loss) $15  $(345) $42  $(555)
Depreciation and amortization  76   48   115   83 
Impairment of inventory  8      9   31 
Impairment of software     51      51 
Non-cash lease expense  63   59   96   93 
Stock-based compensation  30   53   46   69 
Change in operating assets and liabilities:                
(Increase) decrease in accounts receivable  (104)  292 
Decrease (increase) in accounts receivable  14   (41)
Increase in inventory  (22)  (298)  (129)  (317)
Decrease (increase) in deferred COGS  44   (117)  162   (158)
Increase in other current assets and other assets  (119)  (1)  (49)  (62)
Increase (decrease) in accounts payable and accrued expenses  64   (125)  157   (91)
Increase in deferred revenue  196   242   40   660 
Decrease in operating lease liability  (67)  (62)  (104)  (97)
(Decrease) increase in other current liabilities and non-current liabilities  (29)  9   (33)  23 
Net cash provided by (used in) operating activities  155   (194)  366   (311)
                
Cash flows used in investing activities:                
Investments in technology  (37)  (266)  (70)  (286)
Other capital investments     (3)  (2)  (6)
Net cash used in investing activities  (37)  (269)  (72)  (292)
                
Cash flows used in financing activities:        
Cash flows provided by financing activities:        
Stock option exercise proceeds     5 
Warrant exercise proceeds  5      5    
Net cash provided by financing activities  5      5   5 
                
Net increase (decrease) in cash  123   (463)  299   (598)
Cash at the beginning of the year  1,450   1,722   1,450   1,722 
Cash at the end of the period $1,573  $1,259  $1,749  $1,124 
                
Supplemental cash flow information:                
Cash paid during the period for:                
Interest $1  $1  $2  $1 
                
Non-cash investing and financing activities:                
Accrued preferred dividends to former CEO of OmniMetrix $2  $2  $3  $3 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6

 

ACORN ENERGY, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED STATEMENTS

(UNAUDITED)

 

NOTE 1— BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Acorn Energy, Inc. (“Acorn”) and its subsidiaries, OmniMetrix, LLC (“OmniMetrix”) and OMX Holdings, Inc. (collectively, “Acorn” orwith Acorn and OmniMetrix, “the Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six-nine- and three-month periods ended JuneSeptember 30, 2023 and 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. All dollar amounts are rounded to the nearest thousand and, thus, are approximate.

 

These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on March 16, 2023.

Reverse Stock Split

On September 5, 2023, the Board of Directors of Acorn approved a Certificate of Amendment to Acorn’s Restated Certificate of Incorporation (the “Certificate of Amendment”) that provided for a 1-for-16 reverse stock split of Acorn’s Common Stock (the “Reverse Stock Split”). Acorn filed the Certificate of Amendment with the Secretary of State of the State of Delaware on September 6, 2023, and the Reverse Stock Split became effective at 5:00 p.m. EDT on September 7, 2023. At the effective time of the Reverse Stock Split, every sixteen issued and outstanding shares of Acorn’s Common Stock were automatically combined into one issued and outstanding share of Common Stock, without any change in the par value per share. Stockholders who would have otherwise been entitled to fractional shares of Common Stock, as a result of the Reverse Stock Split, received a cash payment in lieu of receiving fractional shares. The value of the fractional shares repurchased was $347 and equated to fifty-eight shares. All share and per share amounts of common stock, options and warrants contained in this Quarterly Report on Form 10-Q and the accompanying unaudited condensed consolidated financial statements and related footnotes have been restated for all periods to give retroactive effect to the Reverse Stock Split and the related fractional share repurchase for all prior periods presented. Accordingly, the unaudited Condensed Consolidated Statement of Stockholders’ Deficit reflects the impact of the Reverse Stock Split by reclassifying from “Common Stock” to “Additional paid in capital” an amount equal to the aggregate par value of the number of shares by which the total number of shares outstanding decreased as a result of the Reverse Stock Split.

 

NOTE 2—ACCOUNTING POLICIES

 

Use of Estimates in Preparation of Financial Statements

 

The preparation of unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

As applicable to these unaudited condensed consolidated financial statements, the most significant estimates and assumptions relate to uncertainties with respect to revenue recognition and management’s projections.projections related to the going concern analysis.

7

 

Concentrations of Credit Risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $1,573,000 1,749,000at JuneSeptember 30, 2023. The Company does not believe there is a significant risk of non-performance by its counterparties. For the three- and six-month periodsthree-month period ended JuneSeptember 30, 2023, there were no customers that represented greater than 10% of the Company’s total invoiced sales. For the nine-month period ended September 30, 2023, there was one customer (the same customer in both periods) that represented 2111% and 15% of the Company’s total invoiced sales, respectively.sales. At JuneSeptember 30, 2023, the Company had twodid not have any customers that represented greater than 10% of our accounts receivable with balances representing 25% and 14% of the Company’s total accounts receivable. As of August 8, 2023, we have collected 64% of the outstanding amount of $277,000, in the aggregate due from these two customers as of June 30, 2023. This represents 100% from one of the two customers which had $177,000 outstanding. Approximately 12% of the accounts receivable at December 31, 2022 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.

 

Inventory

 

Inventories are comprised of components (raw materials), work-in-process and finished goods, which are measured at the lower of cost or net realizable value.

 

Raw materials inventory is generally comprised of radios, cables, antennas, and electrical components. Finished goods inventory consists of fully assembled systems ready for final shipment to the customer. Costs are determined at cost of acquisition on a weighted average basis and include all outside production and applicable shipping costs.

 

7

All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducted an assessment and wrote-off inventory carried at $8,0009,000 for the sixnine months ended JuneSeptember 30, 2023, of which $5,0001,000 was written off in the three months ended JuneSeptember 30, 2023.

Revenue Recognition

On September 1, 2023, OmniMetrix launched an updated version of its products that includes new functionality in its TrueGuard, AIRGuard, Patriot and Hero products that allows its customers to have options as it relates to obtaining and utilizing the data that is provided by its hardware devices. This new functionality allows for SIM card options, configuration options regarding IP address endpoints and DNS routes, and access to OmniMetrix’s over-the-air data protocol. This product update allows customers to have the option to purchase OmniMetrix’s monitoring service, monitor the products themselves if they have the ability in-house, or choose another monitoring provider if they so desire. OmniMetrix’s prior hardware product version could not function as a distinct product from its monitoring services. This new version’s functionality results in OmniMetrix’s hardware and monitoring services being capable of being two distinct products and services. OmniMetrix recognizes revenue, COGS and commissions from the sale of the new version of its hardware products sold when the product is shipped rather than over the estimated time that the unit is in service for the customer. Monitoring revenue continues to be deferred and amortized over the period that the monitoring services are rendered. The remaining balance of deferred revenue from the prior version of these products will continue to be amortized each period until it is fully amortized. The modification to the circuit boards and embedded firmware of hardware enclosures in inventory as of August 31, 2023 were made such that only the new version of these products was sold subsequent to this date.

 

Basic and Diluted Net Income (Loss) Per Share

 

Basic net income (loss) per share is computed by dividing the net income (loss) attributable to Acorn Energy, Inc. by the weighted average number of shares outstanding during the period, excluding treasury stock. Diluted net income (loss) per share is computed by dividing the net income (loss) by the weighted average number of shares outstanding plus the dilutive potential of common shares which would result from the exercise of stock options. The dilutive effects of stock options are excluded from the computation of diluted net income (loss) per share if doing so would be antidilutive. For the six-monthnine-month period ending JuneSeptember 30, 2023, the weighted average number of options that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was 897,0006,000 (which have a weighted average exercise price of $0.438.49). For the three-month period ending JuneSeptember 30, 2023, the number ofthere were no options that were excluded from the computation of diluted net loss as they haddue to having an antidilutive effect, was 1,003,039 (which have a weighted average exercise price of $0.42).effect. For both the six-nine- and three-month periods ending JuneSeptember 30, 2022, the number of options that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was 979,00060,000 (which have a weighted average exercise price of $0.416.72) and the number of warrants that were excluded from the computation of diluted net loss, as they had an antidilutive effect, was 35,0002,187 (which had a weighted average exercise price of $0.132.08).

 

8

The following data represents the amounts used in computing EPS and the effect on net income (loss) and the weighted average number of shares of dilutive potential common stock (in thousands):

 SCHEDULE OF EFFECT ON NET INCOME LOSS AND WEIGHTED AVERAGE NUMBER OF SHARES

 2023 2022 2023 2022  2023  2022  2023  2022 
 

Six months ended

June 30,

 

Three months ended

June 30,

  

Nine months ended

September 30,

 

Three months ended

September 30,

 
 2023 2022 2023 2022  2023  2022  2023  2022 
Net income (loss) available to common stockholders $11  $(346) $96  $(223) $35  $(556) $24  $(210)
                                
Weighted average share outstanding:                                
Basic  39,746   39,688   39,758   39,688   2,484   2,481   2,485   2,481 
Add: Stock options  34      26      22      47    
Diluted  39,780   39,688   39,784   39,688   2,506   2,481   2,532   2,481 
                                
Basic and diluted net income (loss) per share $0.00  $(0.01) $0.00  $(0.01) $0.01  $(0.22) $0.01  $(0.08)

 

Recently Adopted Accounting Standards

 

Other than the pronouncement noted below, there have been no recent accounting pronouncements or changes in accounting standards during the six-monthnine-month period ended JuneSeptember 30, 2023 that would affect the Company’s condensed consolidated financial statements.

 

On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This guidance was issued to provide financial statement users with more useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. Specifically, this guidance requires entities to utilize a new “expected loss” model as it relates to trade and other receivables. The adoption of the standard impacts the way the Company estimates the allowance for doubtful accounts on its trade and other receivables. Refer to Note 4, “Allowance for Credit Losses,” for further information regarding the Company’s allowance for expected credit losses.

8

 

NOTE 3—LIQUIDITY

 

As of JuneSeptember 30, 2023, the Company had cash of $1,573,0001,749,000.

 

At JuneSeptember 30, 2023, the Company had negative working capital of $389,000513,000. The Company’s working capital includes $1,573,0001,749,000 of cash and deferred revenue of $4,154,0004,270,000. Such deferred revenue does not require a significant cash outlay for the revenue to be recognized. Net cash increased during the sixnine months ended JuneSeptember 30, 2023 by $123,000299,000, of which $155,000366,000 was provided by operating activities, $37,00072,000 was used in investing activities and $5,000 was provided by financing activities.

 

As of August 8,November 7, 2023, the Company had cash of $1,738,0001,684,000. The Company believes that such cash, plus the cash generated from operations, will provide sufficient liquidity to finance the operating activities of the Company at theirits current level of operations for the twelve months from the issuance of these unaudited condensed consolidated financial statements in particular.statements. The Company may, at some point, elect to obtain a new line of credit or other source of financing to fund additional investments in the business.

 

9

NOTE 4—ALLOWANCE FOR CREDIT LOSSES

 

For the Company, ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” applies to its contract assets (deferred COGS and deferred sales commissions), lease receivables (sublease, see Note 6) and trade receivables. There are no expected or estimated credit losses on the Company’s contract assets or its lease receivable based on the Company’s implementation of ASU 2016-13.

 

The Company’s trade receivables primarily arise from the sale of our products to independent residential dealers, industrial distributors and dealers, national and regional retailers, equipment distributors, solar installers, and certain end users with payment terms generally ranging from 30 to 60 days. The Company evaluates the credit risk of a customer when extending credit based on a combination of various financial and qualitative factors that may affect the customers’customer’s ability to pay. These factors include the customers’customer’s financial condition and past payment experience.

 

The Company maintains an allowance for credit losses, which represents an estimate of expected losses over the remaining contractual life of its receivables considering current market conditions and estimates for supportable forecasts when appropriate. The Company measures expected credit losses on its trade receivables on an entity-by-entity basis. The estimate of expected credit losses considers a historical loss experience rate that is adjusted for delinquency trends, collection experience, and/or economic risk where appropriate. Additionally, management develops a specific allowance for trade receivables known to have a high risk of expected future credit loss.

 

The Company has historically experienced immaterial write-offs given the nature of the customers that receive credit. As of JuneSeptember 30, 2023, the Company had gross receivables of $707,000590,000 and an allowance for credit losses of $6,0007,000.

 

The following is a tabular reconciliation of the Company’s allowance for credit losses:

 SCHEDULE OF ALLOWANCES FOR CREDIT LOSSES

  

June 30, 2023

  

December 31, 2022

 
  As of 
  

June 30, 2023

  

December 31, 2022

 
  (in thousands) 
Balance at beginning of period $10  $6 
Provision for credit losses  2   3 
Net (charge-offs) credits  (6)  1 
Balance at end of period $6  $10 

9

  September 30, 2023  December 31, 2022 
  As of 
  September 30, 2023  December 31, 2022 
  (in thousands) 
Balance at beginning of period $10  $6 
Provision for credit losses  3   3 
Net (charge-offs) credits  (6)  1 
Balance at end of period $7  $10 

 

NOTE 5—INVENTORY

 SCHEDULE OF INVENTORY

 

June 30, 2023

 

December 31, 2022

  September 30, 2023  December 31, 2022 
 As of  As of 
 

June 30, 2023

 

December 31, 2022

  September 30, 2023  December 31, 2022 
 (in thousands)  (in thousands) 
Raw materials $729  $684  $859  $684 
Finished goods  74   105   50   105 
Inventory net $803  $789  $909  $789 

 

At JuneSeptember 30, 2023 and December 31, 2022, the Company’s inventory reserve was $9,000 and $4,000., respectively.

 

All inventories are periodically reviewed to identify slow-moving and obsolete inventory. Management conducted an assessment and wrote-off inventory carried at $8,0009,000 for the sixnine months ended JuneSeptember 30, 2023, of which $5,0001,000 was written off in the three months ended JuneSeptember 30, 2023.

 

10

NOTE 6—LEASES

 

OmniMetrix leases office space and office equipment under operating lease agreements. The office lease has an expiration date of September 30, 2025. The office equipment lease was entered into in April 2019 and has a sixty-month term. Operating lease payments for the sixnine months ended JuneSeptember 30, 2023 and 2022 were $63,00096,000 and $62,00093,000, respectively. Operating lease payments for the three months ended JuneSeptember 30, 2023 and 2022 were $32,00033,000 and $32,00031,000, respectively. The future minimum lease payments on non-cancellable operating leases as of JuneSeptember 30, 2023 using a discount rate of 4.5% are $279,000250,000. The 4.5% discount rate used is the incremental borrowing rate which, as defined in ASC 842, is the rate of interest that a lessee would have to pay to borrow, on a collateralized basis, over a similar term and in a similar economic environment, an amount equal to the lease payments.

 

Supplemental cash flow information related to leases consisted of the following (in thousands):

 SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO LEASES

  

For the Six Months

Ending June 30,

 
  2023  2022 
Cash paid for operating lease liabilities $63  $62 
  

For the Nine Months

Ending September 30,

 
  2023  2022 
Cash paid for operating lease liabilities $96  $93 
         

 

Supplemental balance sheet information related to leases consisted of the following:

 SCHEDULE OF SUPPLEMENTAL BALANCE SHEET INFORMATION RELATED TO LEASES

 20232023
Weighted average remaining lease terms for operating leases  2.241.99 years
 

 

The table below reconciles the undiscounted future minimum lease payments under non-cancelable lease agreements having initial terms of more than one year to the total operating lease liabilities recognized on the unaudited condensed consolidated balance sheet as of JuneSeptember 30, 2023 (in thousands):

 SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

 

Year ended

June 30,

  

Year ended

September 30,

 
2024 $129  $129 
2025  131   132 
2026  33 
Total undiscounted cash flows  293   261 
Less: Imputed interest  (14)  (11)
Present value of operating lease liabilities (a) $279  $250 

 

 (a)Includes current portion of $119,000121,000 for operating leases.

 

10

On July 6, 2021, the Company entered into an agreement with King Industrial Realty, Inc., to sublease from the Company 1,900 square feet of office space of the Company’s 21,000 square feet of office and production space in the Hamilton Mill Business Park located in Buford, Georgia, for a monthly sublease payment of $2,375 (plus an annual escalator each year of 3%) which includes the base rent plus a pro-rata share of utilities, property taxes and insurance. Fifty percent of any excess rent received above the per square foot amount that the Company pays will be remitted to the Company’s landlord less the allocation of any shared expenses and leasehold improvements specific to the sublease. The estimated amount the Company expects to remit to the landlord each future year of the sublease is $6,100 per year. The sublease commenced on October 1, 2021 and will run through September 30, 2025 which is the end of the Company’s lease term with its landlord. Below are the future payments (in thousands) expected under the sublease net of the estimated annual service cost of $2,220 (gross of the estimated amount expected to be remitted to our landlord):

 SCHEDULE OF SUBLEASESSUB LEASES

 Year ended June 30,  

Year ended

September 30,

 
2024 $28  $28 
2025  29   29 
2026  7 
Total undiscounted cash flows $64  $57 

11

 

NOTE 7—COMMITMENTS AND CONTINGENCIES

 

The Company has $279,000250,000 in operating lease obligations payable through 20262025 and $41,00015,000 in other contractual obligations. The Company also hashad $631,000603,000 in open purchase order commitments payable through October 2023.

NOTE 8—EQUITY

 

(a) General

 

Reverse Stock Split

On September 5, 2023, the Board of Directors of Acorn approved a Certificate of Amendment to Acorn’s Restated Certificate of Incorporation that provided for a 1-for-16 reverse stock split of Acorn’s Common Stock. See Note 1 for related details. At JuneSeptember 30, 2023, the CompanyAcorn had issued and outstanding 39,757,5892,484,791 shares of its common stock, par value $0.01 per share. Holders of outstanding common stock are entitled to receive dividends when and if declared by the Board and to share ratably in the assets of the Company legally available for distribution in the event of a liquidation, dissolution or winding up of the Company.

 

The Company is not authorized to issue preferred stock. Accordingly, no preferred stock is issued or outstanding.

 

(b) Summary Employee Option Information

 

The Company’s stock option plans provide for the grant to officers, directors and employees of options to purchase shares of common stock. The purchase price may be paid in cash or, if the option is “in-the-money” at the end of the option term, it is automatically exercised “net”. In a net exercise of an option, the Company does not require a payment of the exercise price of the option from the optionee but reduces the number of shares of common stock issued upon the exercise of the option by the smallest number of whole shares that has an aggregate fair market value equal to or in excess of the aggregate exercise price for the option shares covered by the option exercised. Each option is exercisable for one share of the Company’s common stock. Most options expire within five to ten years from the date of the grant, and generally vest over a three-year period from the date of the grant.

 

At JuneSeptember 30, 2023, 1,240,35177,540 options were available for grant under the Amended and Restated 2006 Stock Incentive Plan and no options were available for grant under the 2006 Stock Option Plan for Non-Employee Directors. During the sixnine months ended JuneSeptember 30, 2023, 215,00013,436 options were issued of whichissued. 110,000No of these options were issued in the three months ended JuneSeptember 30, 2023. The options were issued as follows: an aggregate of 55,0003,437 to directors (excluding the CEO), 35,0002,187 to the CEO, 100,0006,250 to the CFO and an aggregate of 25,0001,562 to employees. In the sixnine and three months ended JuneSeptember 30, 2023, there were no grants to non-employees (other than the directors, CEO and CFO).

 

11

No options were exercised in the sixnine and three months ended JuneSeptember 30, 2023. The intrinsic value of options outstanding and of options exercisable at JuneSeptember 30, 2023 was $8,00038,000. The Company utilized the Black-Scholes option-pricing model to estimate fair value, utilizing the following assumptions for the respective years (all in weighted averages):

 SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE

 

Number

of Options

(in shares)

 

Weighted

Average

Exercise

Price Per

Share

 

Weighted

Average

Remaining

Contractual Life

 

Aggregate

Intrinsic

Value

  

Number

of Options

(in shares)

 

Weighted

Average

Exercise

Price Per

Share

 

Weighted

Average

Remaining

Contractual Life

 

Aggregate

Intrinsic

Value

 
Outstanding at December 31, 2022  943,790  $0.42   4.3 years  $16,000   58,966  $6.71   4.3 years  $16,000 
Granted  215,000   0.33           13,436   5.24         
Exercised                            
Forfeited or expired  (20,501)  0.40           (1,280)  6.48         
Outstanding at June 30, 2023  1,138,289  $0.40   4.5 years  $8,000 
Exercisable at June 30, 2023  899,258  $0.41   4.0 years  $8,000 
Outstanding at September 30, 2023  71,122  $6.44   4.2 years  $46,000 
Exercisable at September 30, 2023  61,786  $6.49   3.9 years  $38,000 

 

12

The fair value of the options granted of $46,000 was estimated on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES PRICING MODEL

Risk-free interest rate  3.9%
Expected term of options  4.1 years 
Expected annual volatility  94.5%
Expected dividend yield  %

 

(c) Stock-based Compensation Expense

 

Stock-based compensation expense included in SG&A expenses in the Company’s unaudited condensed consolidated statements of operations was $30,00046,000 and $53,00069,000 for the six-monthnine-month periods ended JuneSeptember 30, 2023 and 2022, respectively, and $13,00016,000 and $22,00016,000 for the three-month periods ended JuneSeptember 30, 2023 and 2022, respectively.

 

The total compensation cost related to non-vested awards not yet recognized was $43,00017,000 and $59,00043,000 as of JuneSeptember 30, 2023 and 2022, respectively.

 

(d) Warrants

 

The Company previously issued warrants at exercise prices equal to or greater than the market value of the Company’s common stock at the date of issuance. A summary of warrant activity follows:

 SUMMARY OF WARRANT ACTIVITY

 

Number

of Warrants

(in shares)

 

Weighted

Average

Exercise

Price Per

Share

 

Weighted

Average

Remaining

Contractual

Life

  

Number

of Warrants

(in shares)

 

Weighted

Average

Exercise

Price Per

Share

 

Weighted

Average

Remaining

Contractual

Life

 
Outstanding at December 31, 2022  35,000  $0.13   2.5 months   2,187  $2.08   2.5 months 
Granted                    
Exercised  (35,000)  0.13       (2,187)  2.08     
Forfeited or expired                    
Outstanding at June 30, 2023    $    
Outstanding at September 30, 2023    $    

12

NOTE 9— SEGMENT REPORTING

 

As of JuneSeptember 30, 2023, the Company operates in two reportable operating segments, both of which are performed through the Company’s OmniMetrix subsidiary:

 

 Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s AIRGuard product, which remotely monitors and controls industrial air compressors, and its Smart Annunciator product, which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touch-screentouchscreen display that indicates the current state of that generator.
   
 Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on oil and gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.

 

13

The Company’s reportable segments are strategic business units, offering different products and services, and are managed separately as each business requires different technology and marketing strategies.

 

The following tables represent segmented data for the six-monthnine-month and three-month periods ended JuneSeptember 30, 2023 and 2022 (in thousands):

 SUMMARY OF SEGMENTED DATA

 PG  CP  Total  PG  CP  Total 
Six months ended June 30, 2023:            
Nine months ended September 30, 2023:            
Revenues from external customers $3,196  $526  $3,722  $4,994  $815  $5,809 
Segment gross profit  2,495   311   2,806   3,876   480   4,356 
Depreciation and amortization  65   11   76   99   16   115 
Segment income (loss) before income taxes $530  $(40) $490  $891  $(35) $856 
                        
Six months ended June 30, 2022:            
Nine months ended September 30, 2022:            
Revenues from external customers $2,825  $547  $3,372  $4,335  $820  $5,155 
Segment gross profit  2,164   340   2,504   3,256   463   3,719 
Depreciation and amortization  41   8   49   72   13   85 
Segment income (loss) before income taxes* $262  $(45) $217  $340  $(103) $237 
                        
Three months ended June 30, 2023:            
Three months ended September 30, 2023:            
Revenues from external customers $1,689  $284  $1,973  $1,798  $289  $2,087 
Segment gross profit  1,316   174   1,490   1,381   169   1,550 
Depreciation and amortization  32   6   38   36   5   41 
Segment income before income taxes $331  $8  $339  $361  $5  $366 
                        
Three months ended June 30, 2022:            
Three months ended September 30, 2022:            
Revenues from external customers $1,380  $241  $1,621  $1,510  $273  $1,783 
Segment gross profit  1,091   155   1,246   1,092   123   1,215 
Depreciation and amortization  24   5   29   31   5   36 
Segment income (loss) before income taxes* $73  $(24) $49 
Segment income (loss) before income taxes $78  $(58) $20 

 

*Software impairment of $51,000is not related to a specific segment and, thus, is not included in the “Segment“Total net income (loss) before income taxes”taxes for reportable segments” for the six and threenine months ended JuneSeptember 30, 2022.2022

13

 

The Company does not currently break out total assets by reportable segment as there is a high level of shared utilization between the segments. Further, the Chief Decision Maker does not review the assets by segment.

 

Reconciliation of Segment Income (Loss) to Consolidated Net Income (Loss) Before Income Taxes

 SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS

 2023  2022  2023  2022  2023  2022  2023  2022 
 

Six months ended

June 30,

 

Three months ended

June 30,

  

Nine months ended

September 30,

 

Three months ended

September 30,

 
 2023  2022  2023  2022  2023  2022  2023  2022 
Total net income before income taxes for reportable segments* $490  $217  $339  $49 
Total net income before income taxes for reportable segments $856  $237  $366  $20 
Unallocated software impairment      (51)  

 

     
Unallocated cost of corporate headquarters  (475)  (511)  (240)  (221)  (814)  (741)  (339)  (230)
Consolidated net income (loss) before income taxes $15  $(294) $99  $(172) $42  $(555) $27  $(210)

 

*Software impairment of $51,000 is not related to a specific segment and, thus, is not included in the “Total net income before income taxes for reportable segments” for the six and three months ended June 30, 2022.14

 

NOTE 10—REVENUE

 

The following table disaggregates the Company’s revenue for the six-monthnine-month and three-month periods ended JuneSeptember 30, 2023 and 2022 (in thousands):

 SCHEDULE OF DISAGGREGATES OF REVENUE

 Hardware  Monitoring  Total  Hardware  Monitoring  Total 
Six months ended June 30, 2023:            
Nine months ended September 30, 2023:            
PG Segment $1,237  $1,959  $3,196  $2,017  $2,977  $4,994 
CP Segment  396   130   526   620   195   815 
Total Revenue $1,633  $2,089  $3,722  $2,637  $3,172  $5,809 

 

 Hardware  Monitoring  Total  Hardware  Monitoring  Total 
Six months ended June 30, 2022:            
Nine months ended September 30, 2022:            
PG Segment $1,002  $1,823  $2,825  $1,610  $2,725  $4,335 
CP Segment  414   133   547   631   189   820 
Total Revenue $1,416  $1,956  $3,372  $2,241  $2,914  $5,155 

 

 Hardware  Monitoring  Total  Hardware  Monitoring  Total 
Three months ended June 30, 2023:            
Three months ended September 30, 2023:            
PG Segment $688  $1,001  $1,689  $780  $1,018  $1,798 
CP Segment  220   64   284   224   65   289 
Total Revenue $908  $1,065  $1,973  $1,004  $1,083  $2,087 

 

 Hardware  Monitoring  Total  Hardware  Monitoring  Total 
Three months ended June 30, 2022:            
Three months ended September 30, 2022:            
PG Segment $479  $901  $1,380  $608  $902  $1,510 
CP Segment  176   65   241   217   56   273 
Total Revenue $655  $966  $1,621  $825  $958  $1,783 

 

Deferred revenue activity for the sixnine months ended JuneSeptember 30, 2023 can be seen in the table below (in thousands):

SCHEDULE OF DEFERRED REVENUE ACTIVITY

 Hardware  Monitoring  Total  Hardware Monitoring Total 
Balance at December 31, 2022 $3,751  $2,420  $6,171  $3,751  $2,420  $6,171 
Additions during the period  1,278   2,200   3,478  1,597 3,436 5,033 
Recognized as revenue  (1,192)  (2,090)  (3,282)  (1,821)  (3,172)  (4,993)
Balance at June 30, 2023 $3,837  $2,530  $6,367 
Balance at September 30, 2023 $3,527 $2,684 $6,211 
                   
Amounts to be recognized as revenue in the twelve-month-period ending:                   
June 30, 2024 $2,099   2,055   4,154 
June 30, 2025  1,312   471   1,783 
June 30, 2026 and thereafter  426   4   430 
September 30, 2024 $2,023  $2,247 $4,270 
September 30, 2025 1,179 433 1,612 
September 30, 2026 and thereafter  325  4  329 
 $3,837   2,530   6,367  $3,527  $2,684  $6,211 

 

1415

Other revenue of $440,000 was related to customized units, accessories, repairs, and other miscellaneous charges that are recognized to revenue when sold and are not deferred.

 

The amount of hardware revenue recognized during the sixnine months ended JuneSeptember 30, 2023 that was included in deferred revenue at the beginning of the fiscal year was $1,018,0001,469,000. The amount of monitoring revenue during the sixnine months ended JuneSeptember 30, 2023 that was included in deferred revenue at the beginning of the fiscal year was $1,472,0001,890,000.

SCHEDULE OF RECONCILIATION OF HARDWARE REVENUE

Reconciliation of Hardware Revenue 2023  2022  2023  2022 
  

Nine months ended

September 30,

  

Three months ended

September 30,

 
Reconciliation of Hardware Revenue 2023  2022  2023  2022 
Amortization of deferred revenue $1,821  $1,658  $629  $631 
Sales of custom designed units and related accessories  135      43    
Hardware sales (new product versions)  150      150    
Other accessories, services, shipping and miscellaneous charges  531   583   182   194 
Total hardware revenue $2,637  $2,241  $1,004  $825 

 

Deferred charges relate only to the sale of equipment. Deferred charges activity for the sixnine months ended JuneSeptember 30, 2023 can be seen in the table below (in thousands):

 SCHEDULE OF DEFERRED CHARGES ACTIVITY

        
Balance at December 31, 2022 $1,694  $1,694 
Additions, net of adjustments, during the period  496   655 
Recognized as COGS  (540)  (817)
Balance at June 30, 2023 $1,650 
Balance at September 30, 2023 $1,532 
        
Amounts to be recognized as COGS in the twelve-month-period ending:        
June 30, 2024 $917 
June 30, 2025  563 
June 30, 2026 and thereafter  170 
September 30, 2024 $890 
September 30, 2025  507 
September 30, 2026 and thereafter  135 
 $1,650  $1,532 

Data costs paid to AT&T and theSCHEDULE OF RECONCILIATION OF COGS related to sales of upgrade kits, accessories and repairs of $376,000EXPENSE in the aggregate are expensed as incurred and are not deferred.

Reconciliation of COGS Expense 2023  2022  2023  2022 
  

Nine months ended

September 30,

  

Three months ended

September 30,

 
Reconciliation of COGS Expense 2023  2022  2023  2022 
Amortization of deferred COGS $817  $793  $277  $309 
COGS of custom designed units and related accessories  34      11    
COGS of hardware sales (new product versions)  66      66    
Data costs for monitoring  224   250   76   93 
Other COGS of accessories, services, shipping and miscellaneous charges  312   393   107   166 
Total COGS expense $1,453  $1,436  $537  $568 

 

The following table provides a reconciliation of the Company’s sales commissions contract assets for the six-monthnine-month period ended JuneSeptember 30, 2023 (in thousands):

 SCHEDULE OF SALES COMMISSIONS CONTRACT ASSETS

 Hardware  Monitoring  Total  Hardware  Monitoring  Total 
Balance at December 31, 2022 $319  $80  $399  $319  $80  $399 
Additions during the period  115   30   145   148   43   191 
Amortization of sales commissions  (97)  (17)  (114)  (149)  (27)  (176)
Balance at June 30, 2023 $337   93   430 
Balance at September 30, 2023 $318   96   414 

 

The capitalized sales commissions are included in other current assets ($218,000) and other assets ($212,000196,000) in the Company’s unaudited condensed consolidated balance sheets as of JuneSeptember 30, 2023. The capitalized sales commissions are included in other current assets ($196,000) and other assets ($203,000) in the Company’s condensed consolidated balance sheet at December 31, 2022.

 

Amounts to be recognized as sales commission expense in the twelve-month-period ending:

 SCHEDULE OF SALES COMMISSIONS EXPENSE

     
June 30, 2024 $218 
June 30, 2025  145 
June 30, 2026 and thereafter  67 
Total $430 
     
September 30, 2024 $218 
September 30, 2025  138 
September 30, 2026 and thereafter  58 
Total $414 

16

 

The contract assets of deferred COGS and deferred sales commissions are subject to review under ASU 2016-13, see Notes 2 and 4; however, no credit losses on contract assets are expected based on the Company’s implementation of ASU 2016-13.

Commissions earned from the sales of the new hardware products will be recognized when the product is shipped.

 

NOTE 11—RELATED PARTY BALANCES AND TRANSACTIONS

 

Officer and Director Fees

 

The Company recorded fees to officers of $261,000391,000 and $261,000391,000 for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively, and $131,000 and $131,000130,000 for the three months ended JuneSeptember 30, 2023 and 2022, respectively, which are included in SG&A expenses.

 

The Company recorded fees to directors of $34,00052,000 and $30,00044,000 for the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively, and $19,00018,000 and $15,000 for the three months ended JuneSeptember 30, 2023 and 2022, respectively, which are included in SG&A expenses.

Intercompany

 

The intercompany balance due to Acorn from OmniMetrix for amounts loaned, accrued interest and expenses paid by Acorn on OmniMetrix’s behalf was $3,112,0002,928,000 as of JuneSeptember 30, 2023 as compared to $3,677,000 as of December 31, 2022. This balance is eliminated in consolidation. During the sixnine months ended JuneSeptember 30, 2023, the intercompany amount due to Acorn from OmniMetrix decreased by $565,000749,000. This included repayments of $692,000961,000 offset by interest of $89,000134,000 and dividends of $38,00057,000 due to Acorn and $21,000 in shared expenses paid by Acorn. During the sixnine months ended JuneSeptember 30, 2022, the intercompany amount due to Acorn from OmniMetrix decreased by $556,000447,000. This included repayments of $780,000 offset by interest of $89,000134,000, dividends of $38,00057,000 due to Acorn and $97,000142,000 in shared expenses paid by Acorn. The intercompany balances are eliminated in consolidation.

 

1517

ACORN ENERGY, INC.

 

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Form 10-Q contains “forward-looking statements” relating to the Company which represent the Company’s current expectations or beliefs including, but not limited to, statements concerning the Company’s operations, performance, financial condition and growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact are forward-looking statements. Without limiting the generality of the foregoing, words such as “may”, “anticipate”, “intend”, “could”, “estimate” or “continue” or the negative or other comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, such as credit losses, dependence on management and key personnel, variability of quarterly results, and the ability of the Company to continue its growth strategy and the Company’s competition, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 occur, actual outcomes and results could differ materially from those indicated in the forward-looking statements.

 

Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

All dollar amounts in the discussion below are rounded to the nearest thousand and, thus, are approximate.

 

FINANCIAL RESULTS BY COMPANY

 

The following table shows, for the periods indicated, the financial results (dollar amounts in thousands) attributable to each of our consolidated companies.

 

 Six months ended June 30, 2023  Nine months ended September 30, 2023 
 OmniMetrix  Acorn  Total  OmniMetrix  Acorn  Total 
Revenue $3,722  $  $3,722  $5,809  $  $5,809 
COGS  916      916   1,453      1,453 
Gross profit  2,806      2,806   4,356      4,356 
Gross profit margin  75%      75%  75%      75%
R&D expense  402      402   614      614 
SG&A expense  1,942   474   2,416   2,932   814   3,746 
Operating income (loss) $462  $(474) $(12) $810  $(814) $(4)

 

 Six months ended June 30, 2022  Nine months ended September 30, 2022 
 OmniMetrix  Acorn  Total  OmniMetrix  Acorn  Total 
Revenue $3,372  $  $3,372  $5,155  $  $5,155 
COGS  868      868   1,436      1,436 
Gross profit  2,504      2,504   3,719      3,719 
Gross profit margin  74%      74%  72%      72%
R&D expense  410      410   637      637 
SG&A expense  1,877   510   2,387   2,845   740   3,585 
Impairment of software  51      51   51      51 
Operating income (loss) $166  $(510) $(344) $186  $(740) $(554)

 

1618

 

 Three months ended June 30, 2023  Three months ended September 30, 2023 
 OmniMetrix  Acorn  Total  OmniMetrix  Acorn  Total 
Revenue $1,973  $  $1,973  $2,087  $  $2,087 
COGS  483      483   537      537 
Gross profit  1,490      1,490   1,550      1,550 
Gross profit margin  76%      76%  74%      74%
R&D expense  188      188   212      212 
SG&A expense  979   240   1,219   990   340   1,330 
Operating income (loss) $323  $(240) $83  $348  $(340) $8 

 

 Three months ended June 30, 2022  Three months ended September 30, 2022 
 OmniMetrix  Acorn  Total  OmniMetrix Acorn Total 
Revenue $1,621  $  $1,621  $1,783  $  $1,783 
COGS  375      375   568    568 
Gross profit  1,246      1,246  1,215  1,215 
Gross profit margin  77%      77% 68%   68%
R&D expense  212      212  227  227 
SG&A expense  985   220   1,205   968  230  1,198 
Impairment of software  51      51 
Operating loss $(2) $(220) $(222) $20 $(230) $(210)

 

BACKLOG

 

As of JuneSeptember 30, 2023, OmniMetrix had a backlog of $6,367,000,$6,211,000, primarily comprised of deferred revenue, of which $4,154,000$4,270,000 is expected to be recognized as revenue in the next twelve months. This compares to a backlog of $5,635,000$6,053,000 at JuneSeptember 30, 2022. Now that we are selling hardware units that are capable of being distinct, the hardware backlog will no longer continue to grow and will be fully amortized by August 31, 2026, while the monitoring backlog will continue to be deferred and amortized over the period of service.

 

RECENT DEVELOPMENTS

 

On March 2,17, 2021, we entered into a master services agreement for the development of a new user interface for our customer data portal. As of September 30, 2023, 35,000 warrantswe have invested $178,000 in design, development and quality assurance services of the new user interface. We deployed the new interface and made it available to our customers on October 1, 2023. Our customers have the option to continue to use the “classic view” of our user interface, which is our original user interface, or our new user interface known as “OV2” until December 31, 2023 when we will officially terminate our original user interface. The cost of this project was capitalized, and amortization began on October 1, 2023 when it was deployed.

In July 2022, we announced a partnership between OmniMetrix, CPower Energy Management (“CPower”), and Power Solutions Specialists TX (“PSS”) designed to help homeowners that were setinstall next-generation standby generators to expire onearn compensation for offering grid relief, known as “demand response,” to the Electric Reliability Council of Texas (“ERCOT”). CPower’s demand response solutions, combined with OmniMetrix’s remote control capabilities, allow the shifting of electricity production to PSS’s best-in-class residential standby generators for a few hours each year when the grid is stressed or ERCOT energy pricing is high, without the homeowner needing to take any action. Homeowners are compensated for signing up and possibly supplying grid offload by running their generators for up to 12 hours per year. We are currently assisting PSS to market the demand response program to generator owners and will incentivize existing generator owners who sign up and satisfy certain terms and conditions by offering a one-time rebate of $200 to anyone who signs up before March 16,31, 2024.

On September 1, 2023, we launched an updated version of our products that includes new functionality in our TrueGuard, AIRGuard, Patriot and Hero products that allows our customers to have options as it relates to obtaining and utilizing the data that is provided by our hardware devices. This new functionality allows for SIM card options, configuration options regarding IP address endpoints and DNS routes, and access to our over-the-air data protocol. This product update allows customers to have the option to purchase our monitoring service, monitor the products themselves if they have the ability in-house, or choose another monitoring provider if they so desire, whereas, historically, our standard products only functioned with our monitoring services. The modification to the circuit boards and embedded firmware of hardware enclosures in stock as of August 31, 2023 were exercisedmade such that only the new version of these products was sold subsequent to this date.

19

On September 5, 2023, the Board of Directors of Acorn approved a Certificate of Amendment to Acorn’s Restated Certificate of Incorporation (the “Certificate of Amendment”) that provided for a 1-for-16 reverse stock split of Acorn’s Common Stock (the “Reverse Stock Split”). Acorn filed the Certificate of Amendment with the Secretary of State of the State of Delaware on September 6, 2023, and the Reverse Stock Split became effective at an exercise5:00 p.m. EDT on September 7, 2023. The Reverse Stock Split increased the market price of $0.13Acorn’s Common Stock and makes Acorn’s shares accessible to a broader range of investors, including institutions and those unable to purchase or recommend low-priced stocks. At the effective time of the Reverse Stock Split, every sixteen issued and outstanding shares of Acorn’s Common Stock were automatically combined into one issued and outstanding share of Common Stock, without any change in the par value per share. Stockholders who would have otherwise been entitled to fractional shares of Common Stock as a result of the Reverse Stock Split received a cash payment in lieu of receiving fractional shares. The value of the fractional shares repurchased was $347 and equated to fifty-eight shares. All share byand per-share amounts of common stock, options and warrants contained in this Management’s Discussion and Analysis have been restated for all periods to give retroactive effect to the Reverse Stock Split and the related fractional share repurchase for all prior periods presented.

On November 7, 2023, we entered into a non-exclusive reseller agreement with one of the nation’s largest commercial generator dealers with regional dealerships throughout the United States. We believe this agreement could yield 2,500 to 3,000 new monitoring connections per year for OmniMetrix, which could represent hardware sales, start-up fees and monitoring revenue of $1 million to $2 million per year in the aggregate. Importantly, endpoints added from this relationship are expected to make a meaningful contribution to the growth of our Chief Executive Officer.base of recurring monitoring revenue. We expect initial revenue from this relationship to start in the first quarter of 2024 and to build as the program is rolled out across their dealer network. 

 

OVERVIEW AND TREND INFORMATION

 

Acorn Energy, Inc. (“Acorn” or “the Company”) is a holding company focused on technology-driven solutions for energy infrastructure asset management. We provide the following services and products through our OmniMetrixTM, LLC (“OmniMetrix”) subsidiary:

 

 Power Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT applications for residential and commercial/industrial power generation equipment. This includes our AIRGuard product, which remotely monitors and controls industrial air compressors, and our Smart Annunciator product, which is typically sold to commercial customers that require a visual representation of the generator’s status and has a touch-screentouchscreen display that indicates the current state of that generator.
   
 Cathodic Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection systems on oil and gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RADTM (Remote AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.

 

Each of our PG and CP activities represents a reportable segment. The following analysis should be read together with the segment and revenue information provided in Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

17

 

OmniMetrix

 

OmniMetrix is a Georgia limited liability company based in Buford, Georgia that develops and markets wireless remote monitoring and control systems and services for multiple markets in the Internet of Things (“IoT”) ecosystem: critical assets (including stand-by power generators, pumps, pumpjacks, light towers, turbines, compressors, and other industrial equipment) as well as cathodic protection for the pipeline industry (gas utilities and pipeline companies). Acorn owns 99% of OmniMetrix with 1% owned by the former CEO of OmniMetrix.

 

Following the emergence of machine-to-machine (M2M) and IoT applications, whereby companies aggregate multiple sensors and monitors into a simplified dashboard for customers, OmniMetrix believes it plays a key role in this new economic ecosystem. In addition, OmniMetrix sees a rapidly growing need for backup power infrastructure to secure critical military, government, and private sector assets against emergency events including terrorist attacks, natural disasters, cybersecurity threats, and other issues related to the reliability of the electric power grid. As residential and industrial standby generators, turbines, compressors, pumps, pumpjacks, light towers and other industrial equipment are part of the critical infrastructure increasingly becoming monitored in IoT applications and given that OmniMetrix monitors all major brands of critical equipment, OmniMetrix believes it is well-positioned as a competitive participant in this market.

 

20

Sales of

OmniMetrix sells monitoring systems include the sale of equipmenthardware devices and ofdata monitoring services. RevenuePrior to the product modification discussed above under Recent Developments, revenue (and related costs) associated with sale of equipment arewas recorded to deferred revenue (and deferred charges) upon shipment for PG and CP monitoring units. RevenueThis deferred revenue and related coststhe deferred cost of the hardware with respect to the sale of new equipment arewas recognized over the life of the units, which is currentlywas estimated to be three years. Revenue from hardware sales subsequent to August 31, 2023 is recognized upon shipment, instead of being deferred, as discussed above under Recent Developments. Revenues from the prepayment of monitoring fees (generally paid in advance) are initially recorded as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period (typically twelve-month, renewable periods).

Results of Operations

 

The following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company for the six-monthnine-month periods ended JuneSeptember 30, 2023 and 2022, including the percentage of total revenues during each period attributable to selected components of the Statements of Operations data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

 

 Six months ended June 30,  Nine months ended September 30, 
 2023 2022 Change  2023 2022 Change 
 ($,000) % of revenues ($,000) % of revenues 

From

2022 to 2023(1)

  ($,000) % of revenues ($,000) % of revenues From
2022 to 2023
 
Revenue $3,722   100% $3,372   100%  10% $5,809   100% $5,155   100%  13%
COGS  916   25%  868   26%  (6)%  1,453   25%  1,436   28%  1%
Gross profit  2,806   75%  2,504   74%  12%  4,356   75% 3,719   72% 17%
R&D expense  402   11%  410   12%  2%  614   11% 637   12% (4)%
SG&A expense  2,416   65%  2,387   71%  (1)%  3,746   64% 3,585   70% 4%
Impairment of software     %  51   2%  100%     %  51   1%  (100)%
Operating loss  (12)  (*)%  (344)  (10)%  97%  (4)  (*)% (554)  (11)% (99)%
Interest income (expense), net  27   1%  (1)  (*)%  2800%  46   1%  (1)  *%  (4700)%
(Loss) income before income taxes  15   *%  (345)  (10)%  104%
Income (loss) before income taxes  42   1% (555)  (11)% (108)%
Income tax expense           %             %   
Net (loss) income  15   *%  (345)  (10)%  104%
Net income (loss)  42   1% (555)  (11)% (108)%
Less: Non-controlling interest share of net income  4   *%  1   *%  300%  7   *%  1   *%  600%
Net (loss) income attributable to Acorn Energy, Inc. $11   *% $(346)  (10)%  103%
Net income (loss) attributable to Acorn Energy, Inc. $35   1% $(556)  (11)%  (106)%

 

*result is less than 1%.

(1)parentheses indicate unfavorable change from prior period.

18

 

The following table sets forth certain information with respect to the unaudited consolidated results of operations of the Company for the three-month periods ended JuneSeptember 30, 2023 and 2022, including the percentage of total revenues during each period attributable to selected components of the operations statement data and for the period-to-period percentage changes in such components. For segment data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.

 

  Three months ended June 30, 
  2023  2022  Change 
  ($,000)  % of revenues  ($,000)  % of revenues  from
2022 to 2023(1)
 
Revenue $1,973   100% $1,621   100%  22%
COGS  483   24%  375   23%  (29)%
Gross profit  1,490   76%  1,246   77%  20%
R&D expense  188   10%  212   13%  11%
SG&A expense  1,219   62%  1,205   74%  (1)%
Impairment of software     %  51   3%  100%
Operating income (loss)  83   4%  (222)  (14)%  137%
Interest income (expense), net  16   1%  (1)  %  1700%
Income (loss) before income taxes  99   5%  (223)  (14)%  144%
Income tax expense     %     %  %
Net income (loss)  99   5%  (223)  (14)%  144%
Less: Non-controlling interest share of net income  3   *%  **   *%  300%
Net income (loss) attributable to Acorn Energy, Inc. $96   5% $(223)  (14)%  143%
21

  Three months ended September 30, 
  2023  2022  Change 
  ($,000)  % of revenues  ($,000)  % of revenues  from
2022 to 2023
 
Revenue $2,087   100% $1,783   100%  17%
COGS  537   26%  568   32%  (5)%
Gross profit  1,550   74%  1,215   68%  28%
R&D expense  212   10%  227   13%  (7)%
SG&A expense  1,330   64%  1,198   67%  11%
Operating income (loss)  8   *%  (210)  (12)%  104%
Interest income, net  19   1%     %  100%
Income (loss) before income taxes  27   1%  (210)  (12)%  (113)%
Income tax expense     %     %  %
Net income (loss)  27   1%  (210)  (12)%  (113)%
Less: Non-controlling interest share of net income  3  *%  **   *%  *%
Net income (loss) attributable to Acorn Energy, Inc. $24   1% $(210)  (12)%  (111)%

 

*result is less than 1%.

**less than $1

(1)parentheses indicate unfavorable change from prior period.

 

Revenue for the sixnine and three months ended JuneSeptember 30, 2023 and 2022

 

In the sixnine months ended JuneSeptember 30, 2023, revenue increased by $350,000,$654,000, or 10%13%, from $3,372,000$5,155,000 in the sixnine months ended JuneSeptember 30, 2022 to $3,722,000$5,809,000 in the sixnine months ended JuneSeptember 30, 2023. Hardware revenue increased by $217,000$396,000 from $1,416,000$2,241,000 in the sixnine months ended JuneSeptember 30, 2022 to $1,633,000$2,637,000 in the sixnine months ended JuneSeptember 30, 2023. During the sixnine months ended JuneSeptember 30, 2023, we recorded $92,000$136,000 in revenue from the sale of custom TG Pro units and related accessories that are designed to large customer specifications and monitored by the customer and thus the revenue was not deferred.customer. We did not have any custom unit orders in the first sixnine months ended JuneSeptember 30, 2022. The hardware revenue during the sixnine months ended JuneSeptember 30, 2023 excludingis further detailed in the revenue from the sale of the custom units, was $1,541,000; thus, thetable below:

  

Nine months ended

September 30,

  

Three months ended

September 30,

 
Reconciliation of Hardware Revenue 2023  2022  2023  2022 
Amortization of deferred revenue $1,821  $1,658  $629  $631 
Sales of custom designed units and related accessories  135      43    
Hardware sales (new product versions)  150      150    
Other accessories, services, shipping and miscellaneous charges  531   583   182   194 
Total hardware revenue $2,637  $2,241  $1,004  $825 

The increase in hardware revenue excludingwas due to the sale of custom PG units was 9%. This increase was attributed to TG Pro(as noted above) and TG2 revenue increasesincreased sales of other PG products as well as from installation income realized, offset by a decrease in revenue from Hero products as sales of CP products were down period over period. Monitoring revenue increased by $133,000,$258,000, or 7%9%, from $1,956,000$2,914,000 in the sixnine months ended JuneSeptember 30, 2022 to $2,089,000$3,172,000 in the sixnine months ended JuneSeptember 30, 2023. The increase in monitoring revenue was due to an increase in the number of connections being monitored.monitored and growth in our customer base.

22

 

As discussed above, OmniMetrix has two reportable segments, PG and CP. Of the $3,722,000$5,809,000 in revenue recognized in the sixnine months ended JuneSeptember 30, 2023, $3,196,000$4,994,000 was generated by PG activities and $526,000$815,000 was generated by CP activities. This represents an increase in revenue from PG activities of $371,000,$659,000, or 13%15%, from $2,825,000$4,435,000 in the sixnine months ended JuneSeptember 30, 2022, and a decrease in revenue from CP activities of $21,000,$5,000, or 4%1%, from $547,000$820,000 in the sixnine months ended JuneSeptember 30, 2022. As noted above, the increase in PG revenue was due to the sale of custom units, for which revenue is immediately recognized instead of deferred, an increase in the sale of other PG products and an increasegrowth in the number of PG units being monitored.our customer base.

19

Revenue increased by $352,000,$304,000, or 22%17%, from $1,621,000$1,783,000 in the three months ended JuneSeptember 30, 2022 to $1,973,000$2,087,000 in the three months ended JuneSeptember 30, 2023. The increase is due to the same drivers in the six-monthnine-month period as previously discussed.

 

Of the $1,973,000$2,087,000 in revenue recognized in the three months ended JuneSeptember 30, 2023, $1,689,000$1,798,000 was generated by PG activities and $284,000$289,000 was generated by CP activities. As compared to the three months ended JuneSeptember 30, 2022, revenue from PG activities increased $309,000,$288,000, or 22%19%, and revenue from CP activities increased $43,000,$16,000, or 18%6%.

 

Gross profit for the sixnine and three months ended JuneSeptember 30, 2023 and 2022

 

Gross profit for the sixnine months ended JuneSeptember 30, 2023 was $2,806,000,$4,356,000, reflecting a gross margin of 75%, compared with a gross profit of $2,504,000,$3,719,000, reflecting a gross margin of 74%72%, for the sixnine months ended JuneSeptember 30, 2022.

 

Gross margin on hardware revenue for the sixnine months ended JuneSeptember 30, 2023 was 53% compared to 50%47% for the sixnine months ended JuneSeptember 30, 2022. Gross margin on monitoring revenue for the sixnine months ended JuneSeptember 30, 2023 was 93% compared to 92%91% for the sixnine months ended JuneSeptember 30, 2022.

 

Gross profit for the three months ended JuneSeptember 30, 2023 was $1,490,000,$1,550,000, reflecting a gross margin of 76%74%, compared with a gross profit for the three months ended JuneSeptember 30, 2022 of $1,246,000,$1,215,000, reflecting a gross margin of 77%68%. Gross margin on hardware revenue for the three months ended JuneSeptember 30, 2023 was 54% compared to 43% for the three months ended September 30, 2022. Cost of sales in the three and nine months ended September 30, 2022 included a write-off of $31,000 in obsolete CP parts inventory which was 55%. the primary reason for lower gross margin during these prior year periods. Gross margin on monitoring revenue for the three months ended JuneSeptember 30, 2023 was 93% compared to 92%90% for the three months ended JuneSeptember 30, 2022.The lower monitoring gross margin in the prior year periods was due to monitoring rebates that were given to two large customers during the three months ended September 30, 2022.

 

Operating expenses for the sixnine and three months ended JuneSeptember 30, 2023 and 2022

 

OmniMetrix R&D expense. During the sixnine months ended JuneSeptember 30, 2023 and 2022, R&D expense was $402,000$614,000 and $410,000,$637,000, respectively. During the three months ended JuneSeptember 30, 2023, OmniMetrix recorded $188,000$212,000 of R&D expense as compared to $212,000$227,000 in the three months ended JuneSeptember 30, 2022. The decrease in R&D expense in the threenine months ended JuneSeptember 30, 2023 of $24,000$23,000 is due to a reduction of R&D hours related to the phased retirement of one of our engineers.engineers partially offset by increased engineering consulting expenses.

 

OmniMetrix SG&A expense. During the sixnine months ended JuneSeptember 30, 2023, OmniMetrix recorded SG&A expense of $1,942,000,$2,932,000, compared to SG&A expense of $1,877,000$2,845,000 in the sixnine months ended JuneSeptember 30, 2022, an increase of $65,000,$87,000, or 3%. During the three months ended JuneSeptember 30, 2022,2023, OmniMetrix recorded SG&A expense of $979,000,$990,000, compared to SG&A expense of $985,000$968,000 in the three months ended JuneSeptember 30, 2022, a decreasean increase of $6,000,$22,000, or less than 1%2%. The increase in the six-monthnine-month period was primarily due to an increase of (i) $30,000$45,000 in sales commission amortization, (ii) $27,000$30,000 in amortization primarily related to IT assets, (iii) $11,000$83,000 in personnel costs, (iv) $9,000$5,000 in travel and trade show expenses,net aggregate increases in other expense categories, offset by a decreasedecreases of (v) $9,000$66,000 in technology consulting and software license fees and (vi) $3,000$10,000 in net aggregate decreases in other expense categories.travel and trade show expenses.

 

During JuneSeptember 2022, we conducted an evaluation of the status of an ERP software customization project that had been initiated in July 2019 and was ongoing. As a result of this evaluation, we elected to terminate this project effective JuneSeptember 30, 2022 and recorded an impairment against the capitalized investment in this project of $51,000.

 

23

Corporate SG&A expense. Corporate SG&A expense was $474,000$814,000 in the sixnine months ended JuneSeptember 30, 2023, a decreasean increase of $36,000,$74,000, or 7%10%, from the $510,000$740,000 of corporate SG&A expense reported in the sixnine months ended JuneSeptember 30, 2022. This decreaseincrease was due to $102,000 in expenses related to the execution of the reverse stock split offset by a decrease of (i) $18,000$15,000 in audit fees due to the timing of when the services were performed as some were performed in the fourth quarter of 2022 versus first quarter of 2023, (ii) $19,000$20,000 in stock compensation expense, (iii) $9,000 in insurance expenses offset by a net increase of (iv) $10,000$16,000 in other public company expenses.

 

Corporate SG&A expense for the three months ended JuneSeptember 30, 2023 increased $20,000,$110,000, or 9%48%, to $240,000$340,000 from $220,000$230,000 in the three months ended JuneSeptember 30, 2022 primarily due to $102,000 in expenses related to the timingexecution of tax professional fees along with increases in other public company costs. Secondthe reverse stock split. Third quarter 2023 corporate SG&A expense of $340,000 was higher by $100,000 than second quarter 2023 corporate SG&A expense of $240,000 was higher by $6,000 than firstdue to the expenses related to the execution of the reverse stock split which were incurred in the third quarter 2023 corporate SG&A expense of $234,000.2023. We expect the quarterly corporate overhead to increase in future quarters due to increased audit fees and board fees in addition to costs that may be required to support the growth of our OmniMetrix subsidiary.

 

20

Net income (loss) attributable to Acorn Energy. We recognized net income attributable to Acorn stockholders of $11,000$35,000 in the sixnine months ended JuneSeptember 30, 2023, compared to net loss attributable to Acorn stockholders of $346,000$556,000 in the sixnine months ended JuneSeptember 30, 2022. Our net income during the sixnine months ended JuneSeptember 30, 2023 is comprised of net income at OmniMetrix of $490,000$856,000 offset by corporate expenses net of interest income of $1,000, of $475,000$814,000 and the non-controlling interest share of our income from OmniMetrix of $4,000.$7,000. Our net incomeloss during the sixnine months ended JuneSeptember 30, 2022 is comprised of net income at OmniMetrix of $167,000$52,000 offset by corporate expenses, including net interest expense, of $512,000$607,000 and the non-controlling interest share of our income from OmniMetrix of $1,000.

 

For the three months ended JuneSeptember 30, 2023, we recognized net income attributable to Acorn stockholders of $96,000,$24,000, compared to a net loss attributable to Acorn stockholders of $223,000$210,000 for the three months ended JuneSeptember 30, 2022. Our net income during the three months ended JuneSeptember 30, 2023 is comprised of net income at OmniMetrix of $339,000$366,000 offset by corporate expenses of $240,000$339,000 and the non-controlling interest share of our income from OmniMetrix of $3,000. Our net loss in the three months ended JuneSeptember 30, 2022 is comprised of net lossincome at OmniMetrix of $1,000 plus$19,000 offset by corporate expenses of $222,000.$229,000. The non-controlling interest share of OmniMetrix during this period was less than $1,000 and rounded to zero.

 

Liquidity and Capital Resources

 

At JuneSeptember 30, 2023, we had negative working capital of $389,000.$513,000. Our working capital includes $1,573,000$1,749,000 of cash and deferred revenue of $4,154,000.$4,270,000. The deferred revenue does not require a significant cash outlay for the revenue to be recognized.

 

During the sixnine months ended JuneSeptember 30, 2023, our OmniMetrix subsidiary provided $708,000$1,098,000 from operations while our corporate headquarters used $553,000$732,000 during the same period.

 

During the sixnine months ended JuneSeptember 30, 2023, we invested $37,000$72,000 in technology and other capital projects and received proceeds of $5,000 from financing activities related to the exercise of warrants.

 

Other Liquidity Matters

 

OmniMetrix owes Acorn $3,112,000$2,928,000 for loans, accrued interest and expenses advanced to it by Acorn. OmniMetrix made repayments to Acorn of $692,000$961,000 in the first half ofnine months ended September 30, 2023 offset by interest, dividends and other advances of $127,000$212,000 in the aggregate. The intercompany balances are eliminated in consolidation.

 

As of August 8,November 7, 2023, we had cash of $1,738,000.$1,684,000. We believe that such cash, plus the cash generated from operations, will provide sufficient liquidity to finance the operating activities of Acorn and OmniMetrix at their current level of operations for the twelve months from the issuance of these unaudited condensed consolidated financial statements. We may, at some point, elect to obtain a new line of credit or other source of financing to fund additional investments in the business.

24

Contractual Obligations and Commitments

 

The table below provides information concerning obligations under certain categories of our contractual obligations as of JuneSeptember 30, 2023.

 

CASH PAYMENTS DUE TO CONTRACTUAL OBLIGATIONS

 

 Twelve Month Periods Ending June 30, (in thousands)  Twelve Month Periods Ending September 30, (in thousands) 
 Total  2024  2025-2026  2027-2028  2029 and thereafter  Total  2024  2025-2026  2027-2028  2029 and thereafter 
Software agreements $14  $14  $  $  $  $8  $8  $  $  $ 
Operating leases*  293   129   164         261   130   131       
Contractual services  26   26            7   7          
Purchase commitments**  631   631            603   603          
Total contractual cash obligations $964  $800  $164  $  $  $879  $748  $131  $  $ 

 

*Reflects the gross amount of the operating lease liabilities. Does not include rent amounts to be received under the sublease.sublease and it is gross of the imputed interest of $11,000.

 

**Reflects open purchase orders for components/parts to be delivered over the next twelve months as sales forecast requires.

 

21

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Concentrations of Credit Risk

 

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and trade accounts receivable. The Company’s cash was deposited with a U.S. bank and amounted to $1,573,000$1,749,000 at JuneSeptember 30, 2023. The Company does not believe there is a significant risk of non-performance by its counterparties. For the three- and six-month periodsthree-month period ended JuneSeptember 30, 2023, there were no customers that represented greater than 10% of the Company’s total invoiced sales. For the nine-month period ended September 30, 2023, there was one customer (the same customer in both periods) that represented 21% and 15%11% of the Company’s total invoiced sales, respectively.sales. At JuneSeptember 30, 2023, the Company had twodid not have any customers that represented greater than 10% of our accounts receivable with balances representing 25% and 14% of the Company’s total accounts receivable. As of August 8, 2023, we have collected 64% of the outstanding amount of $277,000, in the aggregate due from these two customers as of June 30, 2023. This represents 100% from one of the two customers which had $177,000 outstanding. Approximately 12% of the accounts receivable at December 31, 2022 was due from one customer which was subsequently collected in full. Credit risk with respect to the balance of trade receivables is generally diversified due to the number of entities comprising the Company’s customer base. Although we do not believe there is significant risk of non-performance by these counterparties, any failures or defaults on their part could negatively impact the value of our financial instruments and could have a material adverse effect on our business, operations or financial condition.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments included in current assets and current liabilities are estimated to approximate their book values due to the short maturity of such investments.

 

ITEM 4.CONTROLS AND PROCEDURES

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective due to material weaknesses noted in our Annual Report on Form 10-K for the year ended December 31, 2022, to ensure that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including our Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

As noted in our Annual Report on Form 10-K for the year ended December 31, 2022, we employ a decentralized internal control methodology, coupled with management’s oversight, whereby our OmniMetrix subsidiary is responsible for mitigating its risks to financial reporting by implementing and maintaining effective control policies and procedures and subsequently translating that respective risk mitigation up and through to the parent level and to our external financial statements. In addition, as our operating subsidiary is not large enough to effectively mitigate certain risks by segregating incompatible duties, management must employ compensating mechanisms throughout our company in a manner that is feasible within the constraints in which it operates.

 

The material weaknesses management identified were caused by an insufficient complement of resources at our OmniMetrix subsidiary and limited ERP system capabilities, such that individual control policies and procedures at the subsidiary could not be implemented, maintained, or remediated when and where necessary. As a result, a majority of the significant process areas management identified for our OmniMetrix subsidiary had one or more material weaknesses present. This condition was further exacerbated as the Company could not demonstrate that each of the principles described within the Committee of Sponsoring Organizations of the Treadway Commission’s document entitled “Internal Control - Integrated Framework (2013)” were present and functioning.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

2225

 

PART II

 

ITEM 6.EXHIBITS.

 

10.1*#3.1Amended and Restated Consulting Agreement, dated June 1, 2023, by and between Acorn Energy, Inc. and Tracy Clifford Consulting, LLC (incorporated herein by reference to Exhibit 10.1 toCertificate of Incorporation of the Registrant’s Current Report on Form 8-K filed June 2, 2023).Registrant
#3.2Amended By-laws of the Registrant
  
#31.1Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  
#31.2Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  
#32.1Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
#32.2Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  
#101.1The following financial statements from Acorn Energy’s Form 10-Q for the quarter ended JuneSeptember 30, 2023, filed on August 10,November 9, 2023, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Changes in Deficit, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.
  
#104.1Cover Page Interactive Data File (embedded within the Inline XBRL document)
  
*This exhibit includes a management contract, compensatory plan or arrangement in which one or more directors or executive officers of the Registrant participate.
#This exhibit is filed or furnished herewith.

 

2326

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by its principal financial officer thereunto duly authorized.

 

 ACORN ENERGY, INC.
   
Dated: August 10,November 9, 2023  
   
 By:/s/ TRACY S. CLIFFORD
  Tracy S. Clifford
  Chief Financial Officer

 

2427