UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31,June 30, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-35074
SUMMIT HOTEL PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Maryland | | 27-2962512 |
(State or other jurisdiction | | (I.R.S. Employer Identification No.) |
of incorporation or organization) | | |
13215 Bee Cave Parkway, Suite B-300
Austin, TX 78738
(Address of principal executive offices, including zip code)
(512) 538-2300
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 par value | | INN | | New York Stock Exchange |
| | | | |
Series E Cumulative Redeemable Preferred Stock, $0.01 par value | | INN-PE | | New York Stock Exchange |
Series F Cumulative Redeemable Preferred Stock, $0.01 par value | | INN-PF | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405) of this chapter during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of AprilJuly 22, 2022, the number of outstanding shares of common stock of Summit Hotel Properties, Inc. was 107,064,768.106,899,011.
TABLE OF CONTENTS
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
| | | March 31, 2022 | | December 31, 2021 | | June 30, 2022 | | December 31, 2021 |
| | | (Unaudited) | | | | | (Unaudited) | | |
ASSETS | ASSETS | | | | | ASSETS | | | | |
Investment in hotel properties, net | Investment in hotel properties, net | | $ | 2,848,401 | | | $ | 2,091,973 | | Investment in hotel properties, net | | $ | 2,898,512 | | | $ | 2,091,973 | |
| Undeveloped land | Undeveloped land | | 1,500 | | | 1,500 | | Undeveloped land | | 1,500 | | | 1,500 | |
Assets held for sale, net | Assets held for sale, net | | 52,801 | | | 425 | | Assets held for sale, net | | 425 | | | 425 | |
Cash and cash equivalents | Cash and cash equivalents | | 82,397 | | | 64,485 | | Cash and cash equivalents | | 109,999 | | | 64,485 | |
Restricted cash | Restricted cash | | 32,836 | | | 32,459 | | Restricted cash | | 36,061 | | | 32,459 | |
| Right-of-use assets, net | Right-of-use assets, net | | 31,841 | | | 26,942 | | Right-of-use assets, net | | 31,453 | | | 26,942 | |
Trade receivables, net | Trade receivables, net | | 28,202 | | | 14,476 | | Trade receivables, net | | 21,019 | | | 14,476 | |
Prepaid expenses and other | Prepaid expenses and other | | 17,000 | | | 24,496 | | Prepaid expenses and other | | 15,914 | | | 24,496 | |
| Deferred charges, net | Deferred charges, net | | 7,832 | | | 4,347 | | Deferred charges, net | | 7,520 | | | 4,347 | |
| Other assets | Other assets | | 3,789 | | | 3,799 | | Other assets | | 2,274 | | | 3,799 | |
Total assets | Total assets | | $ | 3,106,599 | | | $ | 2,264,902 | | Total assets | | $ | 3,124,677 | | | $ | 2,264,902 | |
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY | LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY | | | | | LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY | | | | |
Liabilities: | Liabilities: | | | | | Liabilities: | | | | |
Debt, net of debt issuance costs | Debt, net of debt issuance costs | | $ | 1,481,895 | | | $ | 1,069,797 | | Debt, net of debt issuance costs | | $ | 1,523,530 | | | $ | 1,069,797 | |
Lease liabilities, net | Lease liabilities, net | | 22,049 | | | 17,232 | | Lease liabilities, net | | 21,724 | | | 17,232 | |
Accounts payable | Accounts payable | | 5,341 | | | 4,462 | | Accounts payable | | 8,332 | | | 4,462 | |
Accrued expenses and other | Accrued expenses and other | | 75,699 | | | 66,219 | | Accrued expenses and other | | 85,803 | | | 66,219 | |
| Total liabilities | Total liabilities | | 1,584,984 | | | 1,157,710 | | Total liabilities | | 1,639,389 | | | 1,157,710 | |
Commitments and contingencies (Note 11) | Commitments and contingencies (Note 11) | | 0 | | 0 | Commitments and contingencies (Note 11) | | 0 | | 0 |
Redeemable non-controlling interests | Redeemable non-controlling interests | | 50,220 | | | — | | Redeemable non-controlling interests | | 50,223 | | | — | |
Equity: | Equity: | | | | | Equity: | | | | |
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized: | Preferred stock, $0.01 par value per share, 100,000,000 shares authorized: | | | | | Preferred stock, $0.01 par value per share, 100,000,000 shares authorized: | | | | |
| 6.25% Series E - 6,400,000 shares issued and outstanding at March 31, 2022 and December 31, 2021 (aggregate liquidation preference of $160,861 at March 31, 2022 and December 31, 2021) | | 64 | | | 64 | | |
5.875% Series F - 4,000,000 shares issued and outstanding at March 31, 2022 (aggregate liquidation preference of $100,506 at March 31, 2022 and December 31, 2021) | | 40 | | | 40 | | |
Common stock, $0.01 par value per share, 500,000,000 shares authorized, 106,960,863 and 106,337,724 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively | | 1,069 | | | 1,063 | | |
6.25% Series E - 6,400,000 shares issued and outstanding at June 30, 2022 and December 31, 2021 (aggregate liquidation preference of $160,861 at June 30, 2022 and December 31, 2021) | | 6.25% Series E - 6,400,000 shares issued and outstanding at June 30, 2022 and December 31, 2021 (aggregate liquidation preference of $160,861 at June 30, 2022 and December 31, 2021) | | 64 | | | 64 | |
5.875% Series F - 4,000,000 shares issued and outstanding at June 30, 2022 (aggregate liquidation preference of $100,506 at June 30, 2022 and December 31, 2021) | | 5.875% Series F - 4,000,000 shares issued and outstanding at June 30, 2022 (aggregate liquidation preference of $100,506 at June 30, 2022 and December 31, 2021) | | 40 | | | 40 | |
Common stock, $0.01 par value per share, 500,000,000 shares authorized, 106,894,011 and 106,337,724 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively | | Common stock, $0.01 par value per share, 500,000,000 shares authorized, 106,894,011 and 106,337,724 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively | | 1,069 | | | 1,063 | |
Additional paid-in capital | Additional paid-in capital | | 1,230,094 | | | 1,225,184 | | Additional paid-in capital | | 1,229,660 | | | 1,225,184 | |
Accumulated other comprehensive loss | | (4,903) | | | (15,639) | | |
Accumulated other comprehensive income (loss) | | Accumulated other comprehensive income (loss) | | 1,000 | | | (15,639) | |
Accumulated deficit and distributions in excess of retained earnings | Accumulated deficit and distributions in excess of retained earnings | | (275,018) | | | (262,639) | | Accumulated deficit and distributions in excess of retained earnings | | (267,159) | | | (262,639) | |
Total stockholders’ equity | Total stockholders’ equity | | 951,346 | | | 948,073 | | Total stockholders’ equity | | 964,674 | | | 948,073 | |
Non-controlling interests in operating partnership | | 158,646 | | | 793 | | |
Non-controlling interests in joint venture | | 361,403 | | | 158,326 | | |
| Non-controlling interests | | Non-controlling interests | | 470,391 | | | 159,119 | |
Total equity | Total equity | | 1,471,395 | | | 1,107,192 | | Total equity | | 1,435,065 | | | 1,107,192 | |
Total liabilities, redeemable non-controlling interests and equity | Total liabilities, redeemable non-controlling interests and equity | | $ | 3,106,599 | | | $ | 2,264,902 | | Total liabilities, redeemable non-controlling interests and equity | | $ | 3,124,677 | | | $ | 2,264,902 | |
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share amounts)
| | | | | For the Three Months Ended March 31, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
Revenues: | Revenues: | | | | | | Revenues: | | | | | | | | |
Room | Room | | | $ | 128,810 | | | $ | 53,245 | | Room | | $ | 166,804 | | | $ | 79,995 | | | $ | 295,614 | | | $ | 133,240 | |
Food and beverage | Food and beverage | | | 5,662 | | | 1,003 | | Food and beverage | | 7,664 | | | 1,556 | | | 13,326 | | | 2,559 | |
Other | Other | | | 7,397 | | | 3,606 | | Other | | 8,780 | | | 4,973 | | | 16,177 | | | 8,579 | |
Total revenues | Total revenues | | | 141,869 | | | 57,854 | | Total revenues | | 183,248 | | | 86,524 | | | 325,117 | | | 144,378 | |
| Expenses: | Expenses: | | | | | | Expenses: | |
Room | | | 28,410 | | | 12,550 | | |
Food and beverage | | | 4,114 | | | 556 | | |
Other hotel operating expenses | | | 46,277 | | | 24,574 | | |
Room expense | | Room expense | | 35,783 | | | 17,584 | | | 64,193 | | | 30,134 | |
Food and beverage expense | | Food and beverage expense | | 6,013 | | | 968 | | | 10,127 | | | 1,524 | |
Hotel operating expenses | | Hotel operating expenses | | 53,711 | | | 29,385 | | | 99,988 | | | 53,959 | |
Property taxes, insurance and other | Property taxes, insurance and other | | | 13,138 | | | 10,904 | | Property taxes, insurance and other | | 13,525 | | | 10,990 | | | 26,663 | | | 21,894 | |
Management fees | Management fees | | | 3,795 | | | 1,555 | | Management fees | | 5,042 | | | 2,314 | | | 8,837 | | | 3,869 | |
Depreciation and amortization | Depreciation and amortization | | | 36,274 | | | 27,297 | | Depreciation and amortization | | 38,058 | | | 26,586 | | | 74,332 | | | 53,883 | |
Corporate general and administrative | Corporate general and administrative | | | 9,137 | | | 5,678 | | Corporate general and administrative | | 8,074 | | | 6,506 | | | 17,211 | | | 12,184 | |
| Hotel acquisition and transaction costs | | Hotel acquisition and transaction costs | | 681 | | | 3,849 | | | 681 | | | 3,849 | |
Recoveries of credit losses | | Recoveries of credit losses | | (250) | | | — | | | (250) | | | — | |
| Total expenses | Total expenses | | | 141,145 | | | 83,114 | | Total expenses | | 160,637 | | | 98,182 | | | 301,782 | | | 181,296 | |
Gain on disposal of assets, net | Gain on disposal of assets, net | | | — | | | 50 | | Gain on disposal of assets, net | | 20,484 | | | 31 | | | 20,484 | | | 81 | |
| Operating income (loss) | Operating income (loss) | | | 724 | | | (25,210) | | Operating income (loss) | | 43,095 | | | (11,627) | | | 43,819 | | | (36,837) | |
Other income (expense): | Other income (expense): | | | | | | Other income (expense): | | | | | | | | |
Interest expense | Interest expense | | | (13,439) | | | (10,788) | | Interest expense | | (15,118) | | | (10,962) | | | (28,557) | | | (21,750) | |
Other income, net | Other income, net | | | 1,742 | | | 3,232 | | Other income, net | | 1,773 | | | 2,295 | | | 3,515 | | | 5,527 | |
Total other income (expense) | Total other income (expense) | | | (11,697) | | | (7,556) | | Total other income (expense) | | (13,345) | | | (8,667) | | | (25,042) | | | (16,223) | |
Loss from continuing operations before income taxes | | | (10,973) | | | (32,766) | | |
Income tax benefit (expense) (Note 13) | | | 2,000 | | | (105) | | |
Net loss | | | (8,973) | | | (32,871) | | |
Less - Loss attributable to non-controlling interests: | | | |
Operating Partnership | | | 482 | | | 54 | | |
Joint venture | | | 82 | | | 1,452 | | |
Net loss attributable to Summit Hotel Properties, Inc. | | | (8,409) | | | (31,365) | | |
Preferred stock dividends | | | (3,970) | | | (3,709) | | |
Income (loss) from continuing operations before income taxes | | Income (loss) from continuing operations before income taxes | | 29,750 | | | (20,294) | | | 18,777 | | | (53,060) | |
Income tax expense (Note 13) | | Income tax expense (Note 13) | | (6,437) | | | (275) | | | (4,437) | | | (380) | |
Net income (loss) before amounts attributable to non-controlling interests | | Net income (loss) before amounts attributable to non-controlling interests | | 23,313 | | | (20,569) | | | 14,340 | | | (53,440) | |
Less - (Income) loss attributable to non-controlling interests | | Less - (Income) loss attributable to non-controlling interests | | (11,401) | | | 1,877 | | | (10,837) | | | 3,383 | |
| Net loss attributable to common stockholders | | | $ | (12,379) | | | $ | (35,074) | | |
Loss per share: | | | | | | |
Basic and diluted | | | $ | (0.12) | | | $ | (0.34) | | |
| Net income (loss) attributable to Summit Hotel Properties, Inc. before preferred dividends | | Net income (loss) attributable to Summit Hotel Properties, Inc. before preferred dividends | | 11,912 | | | (18,692) | | | 3,503 | | | (50,057) | |
Less - Preferred dividends | | Less - Preferred dividends | | (3,968) | | | (3,709) | | | (7,938) | | | (7,418) | |
| Net income (loss) attributable to common stockholders | | Net income (loss) attributable to common stockholders | | $ | 7,944 | | | $ | (22,401) | | | $ | (4,435) | | | $ | (57,475) | |
| Income (loss) per share: | | Income (loss) per share: | |
Basic | | Basic | | $ | 0.08 | | | $ | (0.21) | | | $ | (0.04) | | | $ | (0.55) | |
Diluted | | Diluted | | $ | 0.07 | | | $ | (0.21) | | | $ | (0.04) | | | $ | (0.55) | |
Weighted average common shares outstanding: | Weighted average common shares outstanding: | | | | | | Weighted average common shares outstanding: | | | | | | | | |
Basic and diluted | | | 104,896 | | | 104,278 | | |
| Basic | | Basic | | 105,199 | | | 104,495 | | | 105,049 | | | 104,387 | |
Diluted | | Diluted | | 121,352 | | | 104,495 | | | 105,049 | | | 104,387 | |
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Comprehensive LossIncome (Loss)
(Unaudited)
(in thousands)
| | | | | For the Three Months Ended March 31, | | Three Months Ended June 30, | | Six Months Ended June 30, |
| | | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
Net loss | | | $ | (8,973) | | | $ | (32,871) | | |
Net income (loss) | | Net income (loss) | | $ | 23,313 | | | $ | (20,569) | | | $ | 14,340 | | | $ | (53,440) | |
Other comprehensive income, net of tax: | Other comprehensive income, net of tax: | | | | | | Other comprehensive income, net of tax: | |
Changes in fair value of derivative financial instruments | Changes in fair value of derivative financial instruments | | | 12,113 | | | 6,203 | | Changes in fair value of derivative financial instruments | | 4,896 | | | 1,362 | | | 17,009 | | | 7,565 | |
Comprehensive income (loss) | Comprehensive income (loss) | | | 3,140 | | | (26,668) | | Comprehensive income (loss) | | 28,209 | | | (19,207) | | | 31,349 | | | (45,875) | |
Less - Comprehensive income (loss) attributable to non-controlling interests: | | | | | | |
Operating Partnership | | | (340) | | | 44 | | |
Joint venture | | | 82 | | | 1,452 | | |
Comprehensive (income) loss attributable to non-controlling interests | | Comprehensive (income) loss attributable to non-controlling interests | | (9,741) | | | 1,875 | | | (9,999) | | | 3,371 | |
| Comprehensive income (loss) attributable to Summit Hotel Properties, Inc. | Comprehensive income (loss) attributable to Summit Hotel Properties, Inc. | | | 2,882 | | | (25,172) | | Comprehensive income (loss) attributable to Summit Hotel Properties, Inc. | | 18,468 | | | (17,332) | | | 21,350 | | | (42,504) | |
Preferred dividends | Preferred dividends | | | (3,970) | | | (3,709) | | Preferred dividends | | (3,968) | | | (3,709) | | | (7,938) | | | (7,418) | |
| Comprehensive loss attributable to common stockholders | | | $ | (1,088) | | | $ | (28,881) | | |
Comprehensive income (loss) attributable to common stockholders | | Comprehensive income (loss) attributable to common stockholders | | $ | 14,500 | | | $ | (21,041) | | | $ | 13,412 | | | $ | (49,922) | |
See Notes to the Condensed Consolidated Financial Statements
Summit Hotel Properties, Inc.
Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests
For the Three Months Ended March 31,June 30, 2022 and 2021
(Unaudited)
(in thousands, except share amounts)
| | | | Redeemable Non-controlling Interest | | Shares of Preferred Stock | | Preferred Stock | | Shares of Common Stock | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit and Distributions | | Total Shareholders’ Equity | | Non-controlling Interests | Total Equity |
Balance at March 31, 2022 | | Balance at March 31, 2022 | | $ | 50,220 | | | | 10,400,000 | | | $ | 104 | | | 106,960,863 | | | $ | 1,069 | | | $ | 1,230,094 | | | $ | (4,903) | | | $ | (275,018) | | | $ | 951,346 | | | $ | 520,049 | | | $ | 1,471,395 | |
| Adjustment of redeemable non-controlling interest to redemption value | | Adjustment of redeemable non-controlling interest to redemption value | | 655 | | | | — | | | — | | | — | | | — | | | — | | | — | | | (655) | | | (655) | | | — | | | (655) | |
| Contributions by non-controlling interest in joint venture | | Contributions by non-controlling interest in joint venture | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 7,317 | | | 7,317 | |
| Dividends | | Dividends | | (652) | | | | — | | | — | | | — | | | — | | | — | | | — | | | (4,051) | | | (4,051) | | | (83) | | | (4,134) | |
Distributions | | Distributions | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (66,633) | | | (66,633) | |
Equity-based compensation | | Equity-based compensation | | — | | | | — | | | — | | | 193,948 | | | 2 | | | 2,140 | | | — | | | — | | | 2,142 | | | — | | | 2,142 | |
Shares acquired for employee withholding requirements | | Shares acquired for employee withholding requirements | | — | | | | — | | | — | | | (260,800) | | | (2) | | | (2,453) | | | — | | | — | | | (2,455) | | | — | | | (2,455) | |
Other | | Other | | — | | | | — | | | — | | | — | | | — | | | (121) | | | — | | | — | | | (121) | | | — | | | (121) | |
Other comprehensive income | | Other comprehensive income | | — | | | | — | | | — | | | — | | | — | | | — | | | 5,903 | | | — | | | 5,903 | | | (1,007) | | | 4,896 | |
Net income | | Net income | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 12,565 | | | 12,565 | | | 10,748 | | | 23,313 | |
Balance at June 30, 2022 | | Balance at June 30, 2022 | | $ | 50,223 | | | | 10,400,000 | | | $ | 104 | | | 106,894,011 | | | $ | 1,069 | | | $ | 1,229,660 | | | $ | 1,000 | | | $ | (267,159) | | | $ | 964,674 | | | $ | 470,391 | | | $ | 1,435,065 | |
| Balance at March 31, 2021 | | Balance at March 31, 2021 | | $ | — | | | | 9,400,000 | | | $ | 94 | | | 106,118,714 | | | $ | 1,061 | | | $ | 1,176,150 | | | $ | (24,523) | | | $ | (213,999) | | | $ | 938,783 | | | $ | 61,827 | | | $ | 1,000,610 | |
Common stock redemption of common units | | Common stock redemption of common units | | — | | | | — | | | — | | | 2,500 | | | — | | | 15 | | | 2 | | | — | | | 17 | | | (17) | | | — | |
| | | | Redeemable Non-controlling Interests | | Shares of Preferred Stock | | Preferred Stock | | Shares of Common Stock | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit and Distributions in Excess of Retained Earnings | | Total Stockholders’ Equity | | Non-controlling Interests | | Total Equity | |
| | Operating Partnership | | Joint Venture | | |
Balance at December 31, 2021 | | $ | — | | | 10,400,000 | | | $ | 104 | | | 106,337,724 | | | $ | 1,063 | | | $ | 1,225,184 | | | $ | (15,639) | | | $ | (262,639) | | | $ | 948,073 | | | $ | 793 | | | $ | 158,326 | | | $ | 1,107,192 | | |
| Redeemable non-controlling interests in operating partnership issued for the acquisition of a portfolio of hotel properties | | 50,000 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | |
Adjustment of redeemable non-controlling interest to redemption value | | 220 | | | — | | | — | | | — | | | — | | | — | | | — | | | (220) | | | (220) | | | — | | | — | | | (220) | | |
Non-controlling interests in operating partnership issued for the acquisition of a portfolio of hotel properties | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 157,513 | | | — | | | 157,513 | | |
Sale of non-controlling interests in joint venture | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 674 | | | 674 | | |
| Contributions by non-controlling interest in joint venture | Contributions by non-controlling interest in joint venture | | — | | | — | | | — | | | — | | | — | | | 1,218 | | | — | | | — | | | 1,218 | | | — | | | 202,485 | | | 203,703 | | Contributions by non-controlling interest in joint venture | | — | | | | — | | | — | | | — | | | — | | | 16,444 | | | — | | | — | | | 16,444 | | | 69,229 | | | 85,673 | |
| | Dividends | Dividends | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (4,305) | | | (4,305) | | | — | | | — | | | (4,305) | | Dividends | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,709) | | | (3,709) | | | (45) | | | (3,754) | |
| Equity-based compensation | Equity-based compensation | | — | | | — | | | — | | | 623,139 | | | 6 | | | 3,692 | | | — | | | — | | | 3,698 | | | — | | | 3,698 | | Equity-based compensation | | — | | | | — | | | — | | | 295,101 | | | 3 | | | 2,393 | | | — | | | — | | | 2,396 | | | 4 | | | 2,400 | |
| Other comprehensive income | Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 10,736 | | | — | | | 10,736 | | | 1,377 | | | — | | | 12,113 | | Other comprehensive income | | — | | | | — | | | — | | | — | | | — | | | — | | | 1,360 | | | — | | | 1,360 | | | 2 | | | 1,362 | |
Net loss | Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,854) | | | (7,854) | | | (1,037) | | | (82) | | | (8,973) | | Net loss | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (18,692) | | | (18,692) | | | (1,877) | | | (20,569) | |
Balance at March 31, 2022 | | $ | 50,220 | | | 10,400,000 | | | $ | 104 | | | 106,960,863 | | | $ | 1,069 | | | $ | 1,230,094 | | | $ | (4,903) | | | $ | (275,018) | | | $ | 951,346 | | | $ | 158,646 | | | $ | 361,403 | | | $ | 1,471,395 | | |
| Balance at December 31, 2020 | | $ | — | | | 9,400,000 | | | $ | 94 | | | 105,708,787 | | | $ | 1,057 | | | $ | 1,197,320 | | | $ | (30,716) | | | $ | (179,013) | | | $ | 988,742 | | | $ | 1,111 | | | $ | 62,210 | | | $ | 1,052,063 | | |
Purchases of capped call options | | — | | | — | | | — | | | — | | | — | | | (21,131) | | | — | | | — | | | (21,131) | | | — | | | — | | | (21,131) | | |
Dividends | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,621) | | | (3,621) | | | — | | | — | | | (3,621) | | |
Equity-based compensation | | — | | | — | | | — | | | 565,532 | | | 6 | | | 1,561 | | | — | | | — | | | 1,567 | | | 2 | | | — | | | 1,569 | | |
Shares acquired for employee withholding requirements | | — | | | — | | | — | | | (155,605) | | | (2) | | | (1,600) | | | — | | | — | | | (1,602) | | | — | | | — | | | (1,602) | | |
Other comprehensive income | | — | | | — | | | — | | | — | | | — | | | — | | | 6,193 | | | — | | | 6,193 | | | 10 | | | — | | | 6,203 | | |
Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (31,365) | | | (31,365) | | | (54) | | | (1,452) | | | (32,871) | | |
Balance at March 31, 2021 | | $ | — | | | 9,400,000 | | | $ | 94 | | | 106,118,714 | | | $ | 1,061 | | | $ | 1,176,150 | | | $ | (24,523) | | | $ | (213,999) | | | $ | 938,783 | | | $ | 1,069 | | | $ | 60,758 | | | $ | 1,000,610 | | |
Balance at June 30, 2021 | | Balance at June 30, 2021 | | $ | — | | | | 9,400,000 | | | $ | 94 | | | 106,416,315 | | | $ | 1,064 | | | $ | 1,195,002 | | | $ | (23,161) | | | $ | (236,400) | | | $ | 936,599 | | | $ | 129,123 | | | $ | 1,065,722 | |
See Notes to the Condensed Consolidated Financial Statements
| | | | | | | | | | | | | | |
Summit Hotel Properties, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
| | Three Months Ended March 31, |
| | 2022 | | 2021 |
OPERATING ACTIVITIES | | | | |
Net loss | | (8,973) | | | (32,871) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 36,274 | | | 27,297 | |
Deferred finance cost amortization | | 1,412 | | | 1,011 | |
| | | | |
| | | | |
Equity-based compensation | | 3,698 | | | 1,569 | |
| | | | |
Gain on disposal of assets | | — | | | (50) | |
| | | | |
Non-cash interest income | | (122) | | | (257) | |
Debt transaction costs | | — | | | 116 | |
Other | | 69 | | | 143 | |
Changes in operating assets and liabilities: | | 0 | | |
| | | | |
Trade receivables, net | | (13,726) | | | (2,940) | |
Prepaid expenses and other | | (9,054) | | | 1,180 | |
Accounts payable | | 900 | | | 1,082 | |
Accrued expenses | | 15,027 | | | 553 | |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | 25,505 | | | (3,167) | |
INVESTING ACTIVITIES | | | | |
Acquisitions of hotel and other properties | | (272,556) | | | — | |
| | | | |
Improvements and additions to hotel properties | | (10,347) | | | (3,579) | |
| | | | |
| | | | |
| | | | |
| | | | |
Funding of real estate loans | | (1,915) | | | (2,664) | |
| | | | |
| | | | |
NET CASH USED IN INVESTING ACTIVITIES | | (284,818) | | | (6,243) | |
FINANCING ACTIVITIES | | | | |
Proceeds from issuance of debt | | 410,000 | | | 317,500 | |
Principal payments on debt | | (329,882) | | | (264,485) | |
Proceeds from the sale of non-controlling interests | | 674 | | | — | |
Purchases of capped calls for convertible senior notes | | — | | | (21,131) | |
| | | | |
| | | | |
Financing fees on debt and other issuance costs | | (2,588) | | | (8,671) | |
Dividends paid | | (4,305) | | | (3,709) | |
Proceeds from contributions by joint venture partner | | 203,703 | | | — | |
Repurchase of common shares for withholding requirements | | — | | | (1,602) | |
| | | | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | | 277,602 | | | 17,902 | |
Net change in cash, cash equivalents and restricted cash | | 18,289 | | | 8,492 | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | | | | |
Beginning of period | | 96,944 | | | 38,896 | |
End of period | | $ | 115,233 | | | $ | 47,388 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | |
Cash payments for interest | | $ | (11,213) | | | $ | (8,890) | |
Accrued acquisitions and improvements to hotel properties | | $ | (3,749) | | | $ | (1,184) | |
| | | | |
Cash payments for income taxes, net of refunds | | $ | 60 | | | $ | (39) | |
Debt assumed to complete acquisition of a portfolio of properties | | $ | 335,205 | | | $ | — | |
Assumption of leases and other assets and liabilities in connection with the acquisition of a portfolio of properties | | $ | 9,206 | | | $ | — | |
Non-controlling interests in operating partnership issued to complete acquisition of a portfolio of properties | | $ | 157,513 | | | $ | — | |
Redeemable non-controlling interests in operating partnership issued to complete acquisition of a portfolio of properties | | $ | 50,000 | | | $ | — | |
Summit Hotel Properties, Inc.Condensed Consolidated Statements of Changes in Equity and Redeemable Non-controlling Interests
For the Six Months Ended June 30, 2022 and 2021
(Unaudited)
(in thousands, except share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Redeemable Non-controlling Interest | | | Shares of Preferred Stock | | Preferred Stock | | Shares of Common Stock | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit and Distributions | | Total Shareholders’ Equity | | Non-controlling Interests | | Total Equity |
Balance at December 31, 2021 | | $ | — | | | | 10,400,000 | | | $ | 104 | | | 106,337,724 | | | $ | 1,063 | | | $ | 1,225,184 | | | $ | (15,639) | | | $ | (262,639) | | | $ | 948,073 | | | $ | 159,119 | | | $ | 1,107,192 | |
Redeemable non-controlling interests in operating partnership issued for the acquisition of a portfolio of hotel properties | | 50,000 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Adjustment of redeemable non-controlling interest to redemption value | | 1,210 | | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,210) | | | (1,210) | | | — | | | (1,210) | |
Non-controlling interests in operating partnership issued for the acquisition of a portfolio of hotel properties | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 157,513 | | | 157,513 | |
Sale of non-controlling interests in joint venture | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 674 | | | 674 | |
Contributions by non-controlling interest in joint venture | | — | | | | — | | | — | | | — | | | — | | | 1,218 | | | — | | | — | | | 1,218 | | | 209,802 | | | 211,020 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Dividends | | (987) | | | | — | | | — | | | — | | | — | | | — | | | — | | | (8,021) | | | (8,021) | | | (83) | | | (8,104) | |
Distributions | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (66,633) | | | (66,633) | |
Equity-based compensation | | — | | | | — | | | — | | | 817,087 | | | 8 | | | 5,832 | | | — | | | — | | | 5,840 | | | — | | | 5,840 | |
Shares acquired for employee withholding requirements | | — | | | | — | | | — | | | (260,800) | | | (2) | | | (2,453) | | | — | | | — | | | (2,455) | | | — | | | (2,455) | |
Other | | — | | | | — | | | — | | | — | | | — | | | (121) | | | — | | | — | | | (121) | | | — | | | (121) | |
Other comprehensive income | | — | | | | — | | | — | | | — | | | — | | | — | | | 16,639 | | | — | | | 16,639 | | | 370 | | | 17,009 | |
Net income | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | 4,711 | | | 4,711 | | | 9,629 | | | 14,340 | |
Balance at June 30, 2022 | | $ | 50,223 | | | | 10,400,000 | | | $ | 104 | | | 106,894,011 | | | $ | 1,069 | | | $ | 1,229,660 | | | $ | 1,000 | | | $ | (267,159) | | | $ | 964,674 | | | $ | 470,391 | | | $ | 1,435,065 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2020 | | $ | — | | | | 9,400,000 | | | $ | 94 | | | 105,708,787 | | | $ | 1,057 | | | $ | 1,197,320 | | | $ | (30,716) | | | $ | (179,013) | | | $ | 988,742 | | | $ | 63,321 | | | $ | 1,052,063 | |
Common stock redemption of common units | | — | | | | — | | | — | | | 2,500 | | | — | | | 15 | | | 2 | | | — | | | 17 | | | (17) | | | — | |
Purchase of capped call options | | — | | | | — | | | — | | | — | | | — | | | (21,131) | | | — | | | — | | | (21,131) | | | — | | | (21,131) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Contributions by non-controlling interest in joint venture | | — | | | | — | | | — | | | — | | | — | | | 16,444 | | | — | | | — | | | 16,444 | | | 69,229 | | | 85,673 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Dividends | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,330) | | | (7,330) | | | (45) | | | (7,375) | |
Equity-based compensation | | — | | | | — | | | — | | | 860,633 | | | 9 | | | 3,954 | | | — | | | — | | | 3,963 | | | 6 | | | 3,969 | |
Shares acquired for employee withholding requirements | | — | | | | — | | | — | | | (155,605) | | | (2) | | | (1,600) | | | — | | | — | | | (1,602) | | | — | | | (1,602) | |
Other | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Other comprehensive income | | — | | | | — | | | — | | | — | | | — | | | — | | | 7,553 | | | — | | | 7,553 | | | 12 | | | 7,565 | |
Net loss | | — | | | | — | | | — | | | — | | | — | | | — | | | — | | | (50,057) | | | (50,057) | | | (3,383) | | | (53,440) | |
Balance at June 30, 2021 | | $ | — | | | | 9,400,000 | | | $ | 94 | | | 106,416,315 | | | $ | 1,064 | | | $ | 1,195,002 | | | $ | (23,161) | | | $ | (236,400) | | | $ | 936,599 | | | $ | 129,123 | | | $ | 1,065,722 | |
See Notes to the Condensed Consolidated Financial Statements
| | | | | | | | | | | | | | |
Summit Hotel Properties, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (in thousands) |
| | Six Months Ended June 30, |
| | 2022 | | 2021 |
OPERATING ACTIVITIES | | | | |
Net income (loss) | | $ | 14,340 | | | $ | (53,440) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | 0 |
Depreciation and amortization | | 74,332 | | | 53,883 | |
Deferred finance cost amortization | | 2,825 | | | 2,124 | |
| | | | |
Recoveries of credit losses | | (250) | | | — | |
Equity-based compensation | | 5,840 | | | 3,969 | |
| | | | |
Gain on disposal of assets | | (20,484) | | | (81) | |
| | | | |
Non-cash interest income | | (113) | | | (517) | |
Debt transaction costs | | — | | | 143 | |
Other | | 42 | | | 234 | |
Changes in operating assets and liabilities: | | 0 | | 0 |
| | | | |
Trade receivables, net | | (7,261) | | | (3,002) | |
Prepaid expenses and other | | (7,882) | | | 1,893 | |
Accounts payable | | (175) | | | 720 | |
Accrued expenses | | 25,689 | | | 8,904 | |
NET CASH PROVIDED BY OPERATING ACTIVITIES | | 86,903 | | | 14,830 | |
INVESTING ACTIVITIES | | | | |
Acquisitions of hotel and other properties | | (281,074) | | | — | |
| | | | |
Improvements and additions to hotel properties | | (25,281) | | | (6,495) | |
Amounts drawn under note funding obligation | | — | | | — | |
Proceeds from asset dispositions, net of closing costs | | 73,758 | | | — | |
| | | | |
Escrow deposits for acquisitions | | — | | | (825) | |
Funding of real estate loans | | (2,167) | | | (5,222) | |
| | | | |
| | | | |
NET CASH USED IN INVESTING ACTIVITIES | | (234,764) | | | (12,542) | |
FINANCING ACTIVITIES | | | | |
Proceeds from issuance of debt | | 466,500 | | | 318,500 | |
Principal payments on debt | | (392,939) | | | (327,945) | |
Proceeds from the sale of non-controlling interests | | 674 | | | — | |
Purchases of capped calls for convertible senior notes | | — | | | (21,131) | |
| | | | |
| | | | |
Financing fees on debt and other issuance costs | | (2,935) | | | (9,044) | |
Dividends paid | | (9,308) | | | (7,463) | |
Contributions by joint venture partner to acquire a portfolio of hotels | | 204,073 | | | 85,673 | |
| | | | |
Distributions to joint venture partner | | (66,633) | | | — | |
Repurchase of common shares for withholding requirements | | (2,455) | | | (1,602) | |
| | | | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | | 196,977 | | | 36,988 | |
Net change in cash, cash equivalents and restricted cash | | 49,116 | | | 39,276 | |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH | | | | |
Beginning of period | | 96,944 | | | 38,896 | |
End of period | | $ | 146,060 | | | $ | 78,172 | |
See Notes to the Condensed Consolidated Financial Statements
SUMMIT HOTEL PROPERTIES, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - DESCRIPTION OF BUSINESS
General
Summit Hotel Properties, Inc. (the “Company”) is a self-managed hotel investment company that was organized on June 30, 2010 as a Maryland corporation. The Company holds both general and limited partnership interests in Summit Hotel OP, LP (the “Operating Partnership”), a Delaware limited partnership also organized on June 30, 2010. Unless the context otherwise requires, “we,” “us,” and “our” refer to the Company and its consolidated subsidiaries.
We focus on owning premium-branded hotel properties with efficient operating models primarily in the Upscale segment of the lodging industry. At March 31,June 30, 2022, our portfolio consisted of 101102 hotel properties with a total of 15,22815,323 guestrooms located in 24 states. As of March 31,June 30, 2022, we own 100% of the outstanding equity interests in 61 of our 101102 hotel properties. We own a 51% controlling interest in 4039 hotel properties through a joint venture. Our joint venture that was formed in July 2019 with GIC (the “Joint“GIC Joint Venture”), Singapore’s sovereign wealth fund, to acquire assetsfund. We also own a 90% controlling interest in 2 hotel properties that align with our current investment strategy and criteria. We serve as general partner and asset manager of thewe acquired in June 2022 through another joint venture (the "Brickell Joint Venture and we generally invest 51% of the equity capitalization of the limited partnership, with GIC investing the remaining 49%Venture"). The Joint Venture typically finances assets with a 50% overall leverage target.
We have elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes. To qualify as a REIT, we cannot operate or manage our hotel properties. Accordingly, all of our hotel properties are leased to our taxable REIT subsidiaries (“TRS Lessees”).
During the quartersix months ended March 31,June 30, 2022, the Operating Partnership and the GIC Joint Venture closed on a transaction with
NewcrestImage Holdings, LLC, a Delaware limited liability company, and NewcrestImage Holdings II, LLC, a Delaware
limited liability company (together, “NewcrestImage”), to purchase from NewcrestImage a portfolio of 27 hotel properties,
containing an aggregate of 3,709 guestrooms, and 2 parking structures, containing 1,002 spaces (such hotel properties and parking structures, the “Portfolio”), and various financial incentives for an aggregate purchase price of $822.0 million (the "NCI Transaction"). In June 2022, the Operating Partnership exercised an option to acquire a 90% equity interest in the AC Hotel by Marriott and Element Miami Brickell Hotel in Miami, FL. (together the "AC/Element Hotel") based on a gross hotel option exercise price of $89.0 million (the "Brickell Transaction"). See ""Note 3 -Investment in Hotel Properties, net - Acquisition of NewcrestImage Portfolio"net" for further information.
Risks and Uncertainties
The Company is subject to risks and uncertainties as a result ofBeginning in March 2020, we experienced the negative effects of the novel coronavirus, designated as COVID-19 (“COVID-19”) and its variants for at least(collectively, the near future. The pandemic has"Pandemic"), which had a significant negative effect on the U.S. and global economies, including a rapid and sharp decline in all forms of travel, both domestic and international, and a significant decline in hotel demand. These conditions resulted inAs such, we experienced a substantial decline in our revenues, profitability and cash flows from operations beginningduring the years ended December 31, 2020 and 2021. Additionally, there has been a sharp increase in March, 2020.
Beginning in March 2020,inflation and interest rates during the Company took several actions to reduce costs and increase liquidity to mitigate thesix months ended June 30, 2022. The extended effects of the COVID-19 pandemic on the Company. We continuePandemic and macroeconomic conditions may result in additional risks and uncertainties related to engage in certain steps to reduce costs while taking appropriate actions to maintain guest safety and satisfaction. For additional information concerning such actions taken in response to the effects of the COVID-19 pandemic on our business please seeand our Annual Report on Form 10-K for the year ended December 31, 2021.ability to recover to pre-Pandemic levels and beyond.
During the three and six months ended March 31,June 30, 2022, we continued to experienceexperienced significant improvement in our business, compared to earlier in the Pandemic, driven primarily by leisure travel and to a lesser extent modest improvement in other demand segments, including corporate and group. The improvement was the result of a significant increase in the availability and administration of vaccines globally as well as the easing of government restrictions and guidance in most jurisdictions. We anticipate that continued improvement in operating trends will be dependent on continued strength in leisure travel and a recovery of business travel. More broadly, a return to normalized levels of operations is dependent upon a continuation in the recovery of our business, further dissipation of concerns related to the Pandemic, geopolitical stability, moderating inflation, a normalized labor market, and maintaining a high-quality portfolio aligned with evolving guest preferences.
For additional information related to the effects of the Pandemic on our business, please see our Annual Report on Form 10-K for the year ended December 31, 2021.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
We prepare our Condensed Consolidated Financial Statements in conformity with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Consolidated Financial Statements and reported amounts of revenues and expenses in the reporting period. Actual results could differ from those estimates. As interim statements, the Condensed Consolidated Financial Statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation in accordance with GAAP have been included. Results for the three and six months ended March 31,June 30, 2022 may not be indicative of the results that may be expected for the full year of 2022. For further information, please read the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2021.
The accompanying Condensed Consolidated Financial Statements consolidate the accounts of all entities in which we have a controlling financial interest, as well as variable interest entities for which the Company is the primary beneficiary. All significant intercompany balances and transactions have been eliminated in the Condensed Consolidated Financial Statements.
We evaluate joint venture partnerships to determine if they should be consolidated based on whether the partners exercise joint control. For a joint venture where we exercise primary control and we also own a majority of the equity interests, we consolidate the joint venture partnership. We have consolidated the accounts of our Joint Venture partnership with GICjoint venture partnerships in our accompanying Condensed Consolidated Financial Statements. See "Note 9 - Non-controlling Interests and Redeemable Non-controlling Interests" for further information.
InvestmentNon-controlling Interests
Non-controlling interests represent the portion of equity in Hotel Properties
The Company allocates the purchase price of acquired hotel properties based on the fair value of the acquired land, land improvements, building, furniture, fixtures and equipment, identifiable intangible assets or liabilities, other assets and assumed liabilities. Intangible assets may include certain value associated with the on-going operations of the hotel business being acquired as part of the hotel property acquisition. Acquired intangible assets that derive their values from real property or an interest in real property, are inseparable from that real property or interest in real property, and do not produce or contribute to the production of incomea consolidated entity held by owners other than consideration for the use or occupancy of space,consolidating parent. Non-controlling interests are recorded as a component ofreported in the related real estate asset in our Condensed Consolidated Financial Statements. We allocateBalance Sheets within equity, separately from stockholders’ equity. Revenues, expenses and net income attributable to both the purchase priceCompany and the non-controlling interests are reported in the Condensed Consolidated Statements of acquired hotel properties to land, building and furniture, fixtures and equipment based on independent third-party determinations of fair value.
If substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset or group of similar identifiable assets, the asset or asset group is not considered a business. When we conclude that an acquisition meets this threshold, acquisition costs will be capitalized as part of our allocation of the purchase price of the acquired hotel properties.Operations.
Our hotel properties and related assets are recorded at cost, less accumulated depreciation. We capitalize hotel property development costs and the costs of significant additions and improvements that materially upgrade, increase the value or extend the useful life of the property. These costs mayCondensed Consolidated Financial Statements include hotel property development, refurbishment, renovation, and remodeling expenditures, as well as certain indirect internal costsnon-controlling interests related to construction projects. If an asset requires a periodcommon units of timelimited partnership interests (“Common Units”) in which to carry out the activities necessary to bring it to the condition necessary for its intended use, the interest cost incurred during that period as a result of expenditures for the asset is capitalized as part of the cost of the asset. We expense the cost of repairsOperating Partnership held by unaffiliated third parties and maintenance as incurred.third-party minority ownership interests in our joint ventures.
On a limited basis, we provide financingRedeemable Non-controlling Interests
Redeemable non-controlling interests represent redeemable preferred units issued by our Operating Partnership ("Redeemable Preferred Units") in connection with the NCI Transaction (see "Note 3 - Investments in Hotel Properties, net" for additional information). The Redeemable Preferred Units are presented as temporary equity related to developers of hotel properties for development projects. We evaluate these arrangements to determine if we participate in residual profits of the hotel property through the loan provisions or other agreements. Where we conclude that these arrangements are more appropriately treated as an investment in the hotel property, we reflect the loan as Investment in hotel properties, net inour Operating Partnership on our Condensed Consolidated Balance Sheets.Sheets under the caption of "Redeemable Non-controlling Interests." See "Note 9 - Non-controlling Interests and Redeemable Non-controlling Interests" for further information. We record Redeemable non-controlling interests at fair value on the issuance date of the securities. When the carrying value (the acquisition date fair value adjusted for the non-controlling interest’s share of net income (loss) and dividends) is less than the redemption value, we adjust the redeemable non-controlling interest to equal the redemption value with changes recognized as an adjustment to Accumulated deficit and distributions in excess of retained earnings. Any such adjustment, when necessary, is recorded as of the applicable balance sheet date.
We monitor events and changes in circumstances for indicators that the carrying value of a hotel property or undeveloped land may be impaired. Additionally, we perform at least annual reviews to monitor the factors that could trigger an impairment. Factors that we consider for an impairment analysis include, among others: i) significant underperformance relative to historical or anticipated operating results, ii) significant changes in the manner of use of a property or the strategy of our overall business, including changes in the estimated holding periods for hotel properties and land parcels, iii) a significant increase in competition, iv) a significant adverse change in legal factors or regulations, v) changes in values of comparable land or hotel property sales, and vi) significant negative industry or economic trends. When such factors are identified, we prepare an estimate of the undiscounted future cash flows of the specific property and determine if the carrying amount of the asset is recoverable. If an impairment is identified, we estimate the fair value of the property based on discounted cash flows or sales price if the property is under contract and an adjustment is made to reduce the carrying value of the property to its estimated fair value.
Intangible Assets
We amortize intangible assets with determined finite useful lives using the straight-line method. We do not amortize intangible assets with indefinite useful lives, but we evaluate these assets for impairment annually or at interim periods if events or circumstances indicate that the asset may be impaired.
Trade Receivables and Credit Policies
We grant credit to qualified customers, generally without collateral, in the form of trade accounts receivable. Trade receivables result from the rental of hotel guestrooms and the sales of food, beverage, and banquet services and are payable under normal trade terms. Trade receivables also include credit and debit card transactions that are in the process of being settled. Trade receivables are stated at the amount billed to the customer and do not accrue interest. We regularly review the collectability of our trade receivables. A provision for losses is determined on the basis of previous loss experience and current economic conditions. Our allowance for doubtful accounts was $0.1 million at March 31,June 30, 2022 and $0.2 million at December 31, 2021. Bad debt expense was $0.0 million and $0.1 million for both the three months ended March 31,June 30, 2022 and 2021, respectively.
Leases
In accordance with ASU No. 2016-02, Leases (Topic 842), we record the financial liability and right-of-use assets that are inherent to leasing an asset on the balance sheet for all leases with a term of greater than 12 months regardless of their classification.
Several of our hotel properties lease retail or restaurant space to third-party tenants. The majority of our third-party tenants requested rent deferrals in prior years to ease the negative financial effects of the COVID-19 pandemic on their businesses. We primarily negotiated rent deferrals with these tenants that defer rent for a specified number of months$0.1 million and require repayment of the deferred rent over a negotiated period of time. We have adopted a policy that the deferrals are not a change in the provisions of the lease. As such, we are accounting$0.2 million for the concessions using the rights and obligations of the existing lease and recognizing a short-term lease receivable in the period that the cash payment is owed.
Notes Receivables
We selectively provide mezzanine financing to developers where we also have the opportunity to acquire the hotel property at or after the completion of the development project, and we also may provide seller financing under limited circumstances. We classify notes receivable as held-to-maturity and carry the notes receivable at cost less the unamortized discount, if any. In accordance with ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), we measure financial assets (or a group of financial assets) at amortized cost and present them at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. We routinely evaluate our notes receivable and interest receivables for collectability. Probable losses on notes receivable are recognized in a valuation account that is deducted from the amortized cost basis of the notes receivable and recorded as Provision for credit losses in our Condensed Consolidated Statements of Operations. When we place notes receivable on non-accrual status, we suspend the recognition of interest income until cash interest payments are received. Generally, we return notes receivable to accrual status when all delinquent interest becomes current and collectability of interest is reasonably assured. We do not measure an allowance for credit losses for accrued interest receivable. Accrued interest receivable is written-off to bad debt expense when collection is not reasonably assured.
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of threesix months or less to be cash equivalents. At times, cash on deposit may exceed the federally insured limit. We maintain our cash with high credit quality financial institutions.
Restricted Cash
Restricted cash consists of certain funds maintained in escrow for property taxes, insurance, and certain capital expenditures. Funds may be disbursed from the account upon proof of expenditures and approval from the lender or other party requiring the restricted cash reserves.
Redeemable Non-controlling Interests
Redeemable non-controlling interests represent redeemable preferred units issued by our Operating Partnership ("Redeemable Preferred Units") in connection with the NCI Transaction. Redeemable non-controlling interests are recorded as temporary equity in a mezzanine presentation outside of Equity on our Condensed Consolidated Balance Sheets. We record Redeemable non-controlling interests at fair value on the issuance date of the securities. When the carrying value (the acquisition date fair value adjusted for the non-controlling interest’s share of net income (loss) and dividends) is less than the redemption value, we adjust the redeemable non-controlling interest to equal the redemption value with changes recognized as an adjustment to Accumulated deficit and distributions in excess of retained earnings. Any such adjustment, when necessary, is recorded as of the applicable balance sheet date.
Non-controlling Interests
Non-controlling interests represent the portion of equity in a consolidated entity held by owners other than the consolidating parent. Non-controlling interests are reported in the Condensed Consolidated Balance Sheets within equity, separately from stockholders’ equity. Revenue, expenses and net income attributable to both the Company and the non-controlling interests are reported in the Condensed Consolidated Statements of Operations.
Our Condensed Consolidated Financial Statements include non-controlling interests related to common units of limited partnership interests (“Common Units”) in the Operating Partnership held by unaffiliated third parties and third-party ownership of a 49% interest in the Joint Venture. Also, our Condensed Consolidated Financial Statements include Redeemable Preferred Units in the Operating Partnership issued to complete the NCI Transaction and held by unaffiliated third parties. These Redeemable Preferred Units are presented as temporary equity related to our Operating Partnership in a mezzanine position between liabilities and stockholders' equity on our Condensed Consolidated Balance Sheet as Redeemable Non-controlling Interests. See "Note 9 - Non-controlling Interests and Redeemable Non-controlling Interests" for further information.
Revenue Recognition
In accordance with ASU No. 2014-09, revenues from the operation of our hotel properties are recognized when guestrooms are occupied, services have been rendered or fees have been earned. Revenues are recorded net of any discounts and sales and other taxes collected from customers. Revenues consist of room sales, food and beverage sales, and other hotel property revenues and are presented on a disaggregated basis on our Condensed Consolidated Statements of Operations.
Room revenue is generated through short-term contracts with customers whereby customers agree to pay a daily rate for the right to occupy hotel rooms for one or more nights. Our performance obligations are fulfilled at the end of each night that the customers have the right to occupy the rooms. Room revenues are recognized daily at the contracted room rate in effect for each room night.
Food and beverage revenues are generated when customers purchase food and beverage at a hotel property's restaurant, bar or other facilities. Our performance obligations are fulfilled at the time that food and beverage is purchased and provided to our customers.
Other revenues such as fees for parking, meeting space or communication services are recognized at the point in time or over the time period that the associated good or service is provided. Ancillary services such as parking at certain hotel properties are provided by third parties and we assess whether we are the principal or agent in such arrangements. If we are determined to be the agent, revenue is recognized based upon the commission paid to us by the third party for the services rendered to our customers. If we are determined to be the principal, revenues are recognized based upon the gross contract price of the service provided. Certain of our hotel properties have retail spaces, restaurants or other spaces that we lease to third parties. Lease revenues are recognized on a straight-line basis over the respective lease terms and are included in Other income on our Condensed Consolidated Statements of Operations.
Cash received prior to customer arrival is recorded as an advance deposit from the customer and is recognized as revenue at the time of occupancy.
Equity-Based Compensation
Our 2011 Equity Incentive Plan, which was amended and restated effective May 13, 2021 (as amended, the “Equity Plan”), provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other stock-based awards. We account for time-based and performance-based stock awards using the grant date fair value of those equity awards. Restricted stock awards with performance-based vesting conditions are market-based awards tied to total stockholder return and are valued using a Monte Carlo simulation model in accordance with ASC Topic 718, Compensation — Stock Compensation. We expense the fair value of awards under the Equity Plan ratably over the vesting period and market-based awards are not adjusted for performance. The amount of stock-based compensation expense may be subject to adjustment in future periods due to a change in forfeiture assumptions or modification of previously granted awards.
Derivative Financial Instruments and Hedging
We use interest rate derivatives to hedge our risks on variable-rate debt. Interest rate derivatives could include swaps, caps, collars, and floors. We assess the effectiveness of each hedging relationship by comparing changes in fair value or cash flows of the derivative financial instrument with the changes in fair value or cash flows of the designated hedged item or transaction. All derivative financial instruments are recorded at fair value as a net asset or liability in our Condensed Consolidated Balance Sheets.
The change in the fair value of the hedging instruments is recorded in Other comprehensive income. Amounts deferred in Other comprehensive income will be reclassified to Interest expense in our Condensed Consolidated Statements of Operations in the period in which the hedged item affects earnings.
Income Taxes
We have elected to be taxed as a REIT under certain provisions of the Internal Revenue Code. To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute annually to our stockholders at least 90% of our REIT taxable income, subject to certain adjustments and excluding any capital gain. As a REIT, we generally will not be subject to federal income tax (other than taxes paid by our TRSs at regular corporate income tax rates) to the extent we distribute 100% of our REIT taxable income to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate income tax rates and generally will be unable to re-elect REIT status until the fifth calendar year after the year in which we failed to qualify as a REIT, unless we satisfy certain relief provisions.
Substantially all of our assets are held by and all of our operations are conducted through our Operating Partnership or our subsidiary REITs. Partnerships are not subject to U.S. federal income taxes as revenues and expenses pass through to and are taxed on the owners. Generally, the states and cities where our partnerships operate follow the U.S. federal income tax treatment. However, there are a limited number of local and state jurisdictions that tax the taxable income of the Operating Partnership. Accordingly, we provide for income taxes in these jurisdictions for the Operating Partnership.
Taxable income related to our TRSs are subject to federal, state and local income taxes at applicable tax rates. Our consolidated income tax provision includes the income tax provision related to the operations of the TRSs as well as state and local income taxes related to the Operating Partnership.
Where required, we account for federal and state income taxes using the asset and liability method. Deferred tax assets and liabilities are recognized for: i) the future tax consequences attributable to differences between carrying amounts of existing assets and liabilities based on GAAP and the respective carrying amounts for tax purposes, and ii) operating losses and tax-credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of the change in tax rates. However, deferred tax assets are recognized only to the extent that it is more likely than not they will be realized based on consideration of available evidence. Valuation allowances are provided if, based upon the weight of the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
We consider all available evidence, both positive and negative, to determine whether, based on the weight of that evidence, a valuation allowance for deferred tax assets is needed. Due to the effects of the COVID-19 pandemic, certain of our TRSs have incurred operating losses in the past and are expected to be in a cumulative loss for the foreseeable future. As such, the realizability of our deferred tax assets at March 31, 2022 is not reasonably assured. Therefore, we have recorded a valuation allowance against substantially all of our deferred tax assets at March 31, 2022.
We perform a quarterly review for any uncertain tax positions. The Company had no accruals for uncertain tax positions as of March 31,ended June 30, 2022 and December 31, 2021.
Fair Value Measurement
Fair value measures are classified into a three-tiered fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| | | | | | | | |
Level 1: | | Observable inputs such as quoted prices in active markets. |
Level 2: | | Directly or indirectly observable inputs, other than quoted prices in active markets. |
Level 3: | | Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value are based on one or more of the following valuation techniques:
| | | | | | | | |
Market approach: | | Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. |
Cost approach: | | Amount required to replace the service capacity of an asset (replacement cost). |
Income approach: | | Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models). |
Our estimates of fair value were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. We classify assets and liabilities in the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.
We have elected a measurement alternative for equity investments, such as our purchase option, that do not have readily determinable fair values. Under the alternative, our purchase option is measured at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment of the same issuer, if any.2021, respectively.
Use of Estimates
Our Condensed Consolidated Financial Statements are prepared in conformity with GAAP, which requires us to make estimates based on assumptions about current and, for some estimates, future economic and market conditions that affect reported amounts and related disclosures in our Condensed Consolidated Financial Statements. Although our current estimates contemplate current and expected future conditions, as applicable, it is reasonably possible that actual conditions could materially differ from our expectations, which could materially affect our expectations for our consolidated financial position and results of operations. In particular, a number of estimates have been and will continue to be affected by the ongoing COVID-19 pandemic.
Reclassifications
Certain amounts at December 31, 2021 related to intangible assets totaling approximately $3.5 million and accumulated amortization of approximately $1.0 million have been reclassified within Investments in Hotel Properties, net to conform to the current period presentation.
New Accounting Standards
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848). ASU No. 2020-04 contains practical expedients for reference rate reform related activities that affect debt, leases, derivatives and other contracts. The guidance in ASU No. 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the year ended December 31, 2020, the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate theimplementation of ASU No. 2020-04 will not have a material effect on our consolidated financial position or results of the guidance and may apply other elections as applicable as additional changes in the market occur.operations.
In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The objective of ASU No. 2020-06 is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity.
The amendments in ASU No. 2020-06 reduce the number of accounting models for convertible debt instruments and convertible preferred stock. For convertible instruments with conversion features that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiums accounted for as paid-in capital, the embedded conversion features no longer are separated from the host contract. The amendments in ASU No. 2020-06 remove certain conditions that otherwise should be considered in the derivatives scope exception evaluation under Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, and clarify the scope and certain requirements under Subtopic 815-40. The amendments also improve the guidance related to the disclosures and earnings-per-share (EPS) for convertible instruments and contracts in an entity’s own equity.
ASU No. 2020-06 is effective for fiscal years beginning after December 15, 2021. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. We elected to adopt ASU No. 2020-06 effective January 1, 2021 in connection with our Convertible Notes Offering closed on January 12, 2021 as described in "Note 5 – Debt." In accordance with the provisions of ASU No. 2020-06, we will account for the convertible notes issued in 2021 entirely as a liability and we will use the if-converted method for diluted share calculations.
NOTE 3 - INVESTMENT IN HOTEL PROPERTIES, NET
Investment in Hotel Properties, net
Investment in hotel properties, net is as follows (in thousands):
| | | March 31, 2022 | | December 31, 2021 | | June 30, 2022 | | December 31, 2021 |
Hotel buildings and improvements | Hotel buildings and improvements | | $ | 2,762,269 | | | $ | 2,127,782 | | Hotel buildings and improvements | | $ | 2,840,004 | | | $ | 2,127,782 | |
Land | Land | | 363,727 | | | 323,276 | | Land | | 378,105 | | | 323,276 | |
Furniture, fixtures and equipment | Furniture, fixtures and equipment | | 242,165 | | | 167,245 | | Furniture, fixtures and equipment | | 253,936 | | | 167,245 | |
Construction in progress | Construction in progress | | 26,669 | | | 18,321 | | Construction in progress | | 38,444 | | | 18,321 | |
Intangible assets | Intangible assets | | 37,981 | | | 10,834 | | Intangible assets | | 39,954 | | | 10,834 | |
Real estate development loan | Real estate development loan | | 29,632 | | | 27,595 | | Real estate development loan | | — | | | 27,595 | |
| | | 3,462,443 | | | 2,675,053 | | | 3,550,443 | | | 2,675,053 | |
Less - accumulated depreciation and amortization | | (614,042) | | | (583,080) | | |
Less accumulated depreciation | | Less accumulated depreciation | | (651,931) | | | (583,080) | |
| | | $ | 2,848,401 | | | $ | 2,091,973 | | | $ | 2,898,512 | | | $ | 2,091,973 | |
During the year ended December 31, 2019, we executed a mezzanine loan to fund up to $28.9provide financing of $29.9 million for a mixed-use development project that includes a hotel property,the AC/Element Hotel with 264 guestrooms, retail space, and parking. The hotel property is a 264 guestroom dual-branded AC Hotel by Marriott and Element Miami Brickell Hotel in Miami, FL. In December 2021, we modified the loan agreement to increase our funding commitment by $1.0 million. As of March 31, 2022, we funded $29.6 million of our total $29.9 million commitment underconnection with the mezzanine loan.loan, we had a purchase option to purchase a 90% equity interest in the AC/Element Hotel (the "Initial Purchase Option") upon completion of construction, which occurred in December 2021. The mezzanine loan was classified as Investment in hotel properties, net in our Condensed Consolidated Balance Sheets at March 31, 2022 and December 31, 2021. See "Note 4 - Investment in Real Estate Loans" for further information. In June 2022, the balance of the mezzanine loan was extinguished with the exercise of the Initial Purchase Option to acquire the AC/Element Hotel as part of the Brickell Transaction described below.
Acquisition of NewcrestImage PortfolioBrickell Transaction
On November 2, 2021,June 10, 2022, we formed the Brickell Joint Venture (see "Note 9 - Non-controlling Interests and Redeemable Non-controlling Interests") to facilitate the exercise of our Initial Purchase Option to acquire a 90% equity interest in the AC/Element Hotel. The exercise price of the Initial Purchase Option was $89.0 million and primarily funded with the conversion of the mezzanine loan of $29.9 million to equity and $7.9 million in cash. We accounted for the acquisition of the AC/Element Hotel as an asset acquisition. The allocation of the purchase price to the assets acquired and liabilities assumed for the acquisition of the AC/Element Hotel is as follows (in thousands):
| | | | | | | | | | | | | | |
Assets and Liabilities Acquired | | | Net Cash Disbursed | |
Land | $ | 14,378 | | | Purchase price (1) | $ | 94,522 | |
Hotel buildings and improvements | 75,113 | | | Acquisition costs | 593 | |
Furniture, fixtures and equipment | 5,624 | | | | $ | 95,115 | |
Intangible assets | 1,972 | | | | |
Total assets acquired | 97,087 | | | Cash | $ | 8,518 | |
Debt assumed | (47,000) | | | Conversion of mezzanine loan | 29,875 | |
Other liabilities | (1,972) | | | Initial purchase option | 2,800 | |
Net assets acquired | $ | 48,115 | | | Contribution by joint venture partner | 6,922 | |
| | | Debt assumed | 47,000 | |
| | | | $ | 95,115 | |
(1) The purchase price of the Brickell Transaction was based on the exercise price of the initial purchase option of $89.0 million. The transaction included the assumption of $47.0 million of debt resulting in a net consideration payment requirement of $42.0 million. We paid 90% of the required net consideration with the conversion of our $29.9 million mezzanine loan into equity and a cash payment of $7.9 million. The carrying amount of our Initial Purchase Option of $2.8 million is also included in the total amount allocated to the assets acquired. The Brickell Joint Venture partner’s non-controlling interest represents 10% of the fair value of the net assets on the transaction date of $6.9 million, determined by a third-party valuation expert based on discounted forecasted future cash flows of the net assets acquired. We also incurred $0.6 million of transaction costs. The result is a total amount allocated to the assets acquired of $95.1 million plus an intangible asset totaling $2.0 million related to the assumption of the franchises for the hotel properties and a related key money liability.
We also have an option to purchase the remaining 10% interest in the hotel property in December 2026 (the "Second Purchase Option"). The exercise price of the Second Purchase Option will be at its market value on the exercise date.
NCI Transaction
During the quarter ended March 31, 2022, the Operating Partnership and the GIC Joint Venture entered into a Contribution and Purchase Agreement (the “Contribution and Purchase Agreement”) with NewcrestImage Holdings, LLC, a Delaware limited liability company, and
NewcrestImage Holdings II, LLC, a Delaware limited liability company (together, “NewcrestImage”), to purchase from
NewcrestImage a 100% interest inclosed on the NCI Transaction for the acquisition of a portfolio of 27 hotel properties, containing an aggregate of 3,709 guestrooms, and 2 parking structures, containing 1,002 spaces, (such hotel properties and parking structures, the “Portfolio”), and various financial and tax incentives for certain of the acquired properties, for an aggregate purchase price of $822.0 million.
On January 13, 2022, the Joint Venture completed the acquisition of the Portfolio except for one hotel property, the 176 guestroom Canopy New Orleans which was still under construction, for an aggregate purchase price of $766.0 million, paid in
the form of 15,314,49415,864,674 Common Units (deemed value of $10.0853 per unit), 1,958,4292,000,000 preferred units of limited partnership of
the Operating Partnership newly designated as 5.25% Series Z Cumulative Perpetual Preferred Units (Liquidation Preference $25
$25 Per Unit) (the “Series Z Preferred Units”), $382.0 milliona cash draw of $410.0 million from a term loan entered into by subsidiaries of the Joint Venture, the assumption by a subsidiary of the Joint Venture of approximately $6.5 million in PACE loan debt, and $5.9
$5.9 million of cash contributed to escrow in the prior year by GIC, as a limited partner in the Joint Venture, and approximately $171.4
$185.2 million cash contributed by GIC at closing. GIC also contributed to the Joint Venture an additional $18.5 million in cash
for estimated pre-acquisition costs related to the NCI Transaction, a portion of which will bewas distributed to the Operating
Partnership as reimbursement for transaction costs paid by the Operating Partnership.
The Joint Venture acquired the Canopy New Orleans on March 23, 2022 upon completion of its construction, for a purchase price of $56.0 million, which was paid in the form of 550,180 Common Units, 41,571 Series Z Preferred Units, $13.8 million cash contributed by GIC, as a limited partner in the Joint Venture, and $28.0 million cash proceeds from a draw on the term loan entered into by subsidiaries of the Joint Venture.
We valued the Common Units and Series Z Preferred Units at fair market value on the closing dates of the NCI Transaction,
which resulted in us recording the issued Common Units and Series Z Preferred Units at $157.5 million and $50.0 million,
respectively. The Common Units were recorded at the closing prices of our Common Stock on the closing dates since the
Common Units are redeemable for shares of our Common Stock on a 1:1 basis. We estimated the fair value of the Series Z
Preferred Units based on the features and stated dividend coupon of the Series Z Preferred Units relative to similar securities
with more readily determinable market values. We recorded the Series Z Preferred Units at their redemption value of $50.0
$50.0 million which approximates fair value on the closing dates.
Our Joint Venture assumed $335.2 million of debt in connection with the NCI Transaction and immediately repaid $328.7
$328.7 million of the assumed debt on the closing date using proceeds from borrowings on the Joint Venture Term Loan (as defined
described below). We recorded debt assumed in connection with the NCI Transaction at its face amount, which approximated fair market value on the closing date.
Our Joint Venture recorded the NCI Transaction as an asset acquisition and allocated the aggregate purchase price paid for the NCI Transaction to the net assets acquired based on their relative estimated fair values. The allocation of the aggregate purchase price to the fair value of the assets and liabilities acquired for the NCI Transaction is as follows (in thousands):
| | | | | | | | | | | | | | |
Assets and Liabilities Acquired | | | Net Cash Disbursed | |
Land | $ | 52,797 | | | Purchase price (1) | $ | 823,056 | |
Hotel buildings and improvements | 676,607 | | | Acquisition costs | 3,027 | |
Furniture, fixtures and equipment | 76,729 | | | Deferred financing fees | 4,625 | |
Incentives and other intangibles | 23,670 | | | | $ | 830,708 | |
Other assets (2) | 5,318 | | | | |
Total assets acquired | 835,121 | | | Cash | $ | 208,819 | |
Debt assumed | (335,205) | | | Preferred Operating Partnership Units | 50,000 | |
Other liabilities (3) | (9,361) | | | Common Units (1) | 157,513 | |
Net assets acquired | $ | 490,555 | | | Debt | 414,376 | |
| | | | $ | 830,708 | |
(1) The contractual purchase price for the NCI Transaction was $822.0 million based on the issuance of Common OP Units totaling $160.0 million on the contract date. However, the fair value of the Common OP Units on the closing dates totaled $157.5 million based on the closing prices of our Common Stock on January 13, 2022 and March 23, 2022 of $9.94 and $9.61 per share, respectively. As such, the purchase price has been adjusted to reflect the fair value of the Common Units issued on the closing dates of the NCI Transaction plus additional costs incurred to close the transaction.
(2) Amount includes right-of-use assets related to assumed leases totaling approximately $5.3 million.
(3) Amount includes assumed key money liabilities of approximately $3.9 million, lease liabilities of approximately $5.1 million, and other liabilities of approximately $0.4 million.
Incentives and other intangibles include tax incentives totaling approximately $19.8 million associated with certain of the acquired hotel properties in the NCI Transaction and are being amortized over a weighted average amortization period of approximately 9.1 years, which is the period in which we expect to meet the requirements to receive payment of the tax incentives. Other intangible assets totaling approximately $3.9 million are related to key money associated with certain of the hotel properties acquired in the NCI Transaction and are being amortized over a weighted average amortization period of approximately 19.7 years, which is the remaining the key money contract period with the franchisor.
Intangible assets, net is as follows (in thousands):
| | | March 31, 2022 | | December 31, 2021 | | June 30, 2022 | | December 31, 2021 |
Indefinite-lived intangible assets: | | |
Indefinite-lived Intangible assets: | | Indefinite-lived Intangible assets: | | | | |
Air rights | Air rights | $ | 10,754 | | | $ | 10,754 | | Air rights | | $ | 10,754 | | | $ | 10,754 | |
Other | Other | 80 | | | 80 | | Other | | 80 | | | 80 | |
| | 10,834 | | | 10,834 | | | 10,834 | | | 10,834 | |
Finite-lived intangible assets: | Finite-lived intangible assets: | | | | Finite-lived intangible assets: | | | | |
| Tax incentives | Tax incentives | 19,750 | | | — | | Tax incentives | | 19,750 | | | — | |
Key money | Key money | 7,397 | | | — | | Key money | | 9,370 | | | — | |
| | 27,147 | | | — | | |
| | 37,981 | | | 10,834 | | |
Less - accumulated amortization | (2,015) | | | — | | |
| | | 29,120 | | | — | |
Intangible assets | | Intangible assets | | 39,954 | | | 10,834 | |
Less accumulated amortization | | Less accumulated amortization | | (3,067) | | | — | |
Intangible assets, net | Intangible assets, net | $ | 35,966 | | | $ | 10,834 | | Intangible assets, net | | $ | 36,887 | | | $ | 10,834 | |
We recorded amortization expense related to intangible assets of approximately $1.0$1.1 million and $0.05$2.0 million for the three and six months ended March 31,June 30, 2022, respectively. We did 0t record any amortization expense related to intangible assets for the three and 2021, respectively. six months ended June 30, 2021.
Future amortization expense related to intangible assets is as follows (in thousands):
| 2022 | 2022 | $ | 4,290 | | 2022 | | $ | 2,165 | |
2023 | 2023 | 4,252 | | 2023 | | 4,331 | |
2024 | 2024 | 3,541 | | 2024 | | 4,296 | |
2025 | 2025 | 1,546 | | 2025 | | 1,625 | |
2025 | 1,546 | | |
2026 | | 2026 | | 1,625 | |
Thereafter | Thereafter | 9,957 | | Thereafter | | 12,011 | |
| | $ | 25,132 | | | $ | 26,053 | |
|
We also acquired indid not acquire any hotel properties during the NCI Transaction a limited liability corporation with an historical tax credit (the "HTC Entity"). The third-party member in the HTC Entity (the "HTC Partner") that owns the majority interest in the HTC Entity is entitled to the value of the historical tax credit. The recapture period related to the historical tax credit expires in October 2022. We have a call option to purchase the HTC Partner's entire interest in the HTC Entity (the "HTC Call Option") commencing on the last day of the recapture period and continuing for 180 days thereafter for $2.6 million plus certain additional costs, estimated to be approximately $0.1 million. If we do not exercise the HTC Call Option, the HTC Partner has a put option to require us to purchase its interest in the HTC Entity upon expiration of the HTC Call Option and continuing for six months thereafter for the same amount as the Call Option exercise price. We have a note receivable from NewcrestImage for $2.7 million that is payable upon our exercise of the HTC Call Option. We have entered into an agreement with NewcrestImage to timely exercise the HTC Call Option. As a result, we have recorded a note receivable of $2.7 million from NewcrestImage and a liability at March 31, 2022 of $2.7 million related to our obligation to exercise the HTC Call Option.ended June 30, 2021.
Assets Held for SaleAsset Sales
Assets held forIn May 2022, the GIC Joint Venture completed the sale at March 31, 2022 includeof a land parcel in Flagstaff, AZ and the 169 guestroom169-guestroom Hilton Garden Inn San Francisco Airport North in San Francisco, CA which is expected to close in the second quarter of 2022 for a gross selling price of $75.0 million. The sale of this property resulted in a net gain of $20.5 million to the GIC Joint Venture during the three months ended June 30, 2022.
Assets Held for Sale
Assets Held for Sale at June 30, 2022 and December 31, 2021 include a land parcel in Flagstaff, AZ.
Assets held for sale were as follows (in thousands):
| | | | | | | | | | | |
| March 31, | | December 31, |
| 2022 | | 2021 |
Hotel buildings and improvements | $ | 43,078 | | | $ | — | |
Land | 12,771 | | | 425 | |
Furniture, fixtures and equipment | 3,199 | | | — | |
| | | |
| | | |
| 59,048 | | | 425 | |
Less - accumulated depreciation and amortization | (6,247) | | | — | |
| $ | 52,801 | | | $ | 425 | |
| | | |
NOTE 4 — INVESTMENT IN REAL ESTATE LOANS
Investment in real estate loans, net is as follows (in thousands):
| | | | March 31, 2022 | | December 31, 2021 | | June 30, 2022 | | December 31, 2021 |
Real estate loans | Real estate loans | | $ | 2,350 | | | $ | 2,350 | | Real estate loans | | $ | 2,100 | | | $ | 2,350 | |
Allowance for credit losses | | Allowance for credit losses | | (2,100) | | | (2,350) | |
| Allowance for credit losses | | (2,350) | | | (2,350) | | |
Investment in real estate loans, net | | $ | — | | | $ | — | | |
| | | $ | — | | | $ | — | |
The amortized cost bases of our Investment in real estate loans, net approximate their fair values.
Real Estate Development Loans
During the year ended December 31, 2019, we providedexecuted a mezzanine loan to fund up to $28.9 million for a mixed-use
development project that includes the ACAC/Element Hotel, by Marriott and Element Miami Brickell Hotel in Miami, FL, retail space, and parking. The loan closed in the third quarter of 2019 and has a stated interest rate of 9%. In November 2020, we extended the maturity date of the loan from February 15, 2022 to May 15, 2022. In December 2021, we modified the loan agreement to increase the Company'sour funding commitment by $1.0 million. The loan is secured by a second mortgage onDuring the development project and a pledge of the equity in the project owner. As of March 31,six months ended June 30, 2022, we funded $29.6 millioncompleted the funding of our totalentire $29.9 million commitment.
We have an option The loan was converted to purchaseequity in June 2022 upon the exercise of our Initial Purchase Option to acquire a 90% equity interest in the AC Hotel by Marriott and AC/Element Miami Brickell Hotel in Miami, FL (the “Initial Purchase Option”). We also have the right to purchase the remaining interest in the hotel property five years after the completion of construction. In December 2021, construction of the hotel propertyHotel. The loan was completed. We have issued a $10.0 million letter of credit under our senior revolving credit facility to secure the exercise of the Initial Purchase Option. As such, we have classified the loanrecorded as Investment in hotel properties, net on our Consolidated Balance Sheets at March 31, 2022 and December 31, 2021. Interest income on the mezzanine loan is recorded in our Consolidated Statement of Operations as it is earned. We have recorded the aggregate estimated fair value of the Initial Purchase Option totaling $2.8 million in Other assets and as a contra-asset to Investment in hotel properties, net. The contra-asset will be amortized as a component of non-cash interest income over the term of the real estate development loan using the straight-line method, which approximates the interest method. During each of the three months ended March 31, 2022 and 2021, we amortized $0.1 million and $0.3 million, respectively, as non-cash interest income. Including the amortization of the contra-asset, the current effective interest rate on this loan is approximately 11.4%.
In April 2022, we exercised the Initial Purchase Option to acquire a 90% equity interest in the AC Hotel by Marriott and Element Miami Brickell Hotel in Miami, FL containing an aggregate 264 guestrooms. The option price was based on a gross hotel valuation of $89.0 million determined prior to commencement of the development project. We expect to fund our estimated equity requirement with the proceeds from the payment in full of our outstanding mezzanine loan to the developer of the project, which is expected to be $29.9 million at closing, the assumption of senior debt on the development project of approximately $47.0 million, and $7.9 million in cash. We expect to close the transaction in June 2022.
For additional information regarding our real estate development loans, please see our Annual Report on Form 10-K filed on February 23, 2022.
Seller-Financing Loans
On June 29, 2018, we sold the Holiday Inn in Duluth, GA and the Hilton Garden Inn in Duluth, GA for an aggregate selling
price of $24.9 million. We provided seller financing totaling $3.6 million on the sale of these properties under 2, 3.5 year
second mortgage notes with a blended interest rate of 7.38% that are further collateralized by a personal guarantee from the
principal of the borrower. As of March 31, 2022, there was $2.4 million outstanding on the seller-financing loans. During
the year ended December 31, 2020, we recorded an allowance for credit losses in an amount equal to the outstanding balance of
the loans due to a borrower default caused by the negative effects of the pandemic.
Pandemic. On June 1, 2021, we amended the terms of the seller-financing loans and extended the maturity date of each loan to December
31, 2022. Interest is accruing at a rate of 9.00% monthly, including 5.00% payable in cash and 4.00% paid-in-kind. Semiannual
principal payments of $0.3 million began on April 15, 2022. At June 30, 2022, the outstanding principal balance of the notes of $2.1 million is fully reserved.
NOTE 5 - DEBT
At March 31,June 30, 2022, our indebtedness was comprised of borrowings under our 2018 Senior Credit Facility (as defined below), the 2018 Term Loan (as defined below), the 2017 Term Loan (as defined below), theGIC Joint Venture Credit Facility (as defined below), the GIC Joint Venture Term Loan (as defined below), the PACE Loan (as defined below), the Brickell Mortgage Loan (as defined below), the Convertible Notes (as defined below), and other indebtedness secured by first priority mortgage liens on various hotel properties. The weighted average interest rate, after giving effect to our interest rate derivatives, for all borrowings was 3.34%3.95% at March 31,June 30, 2022 and 3.35% at December 31, 2021.
Debt, net of debt issuance costs, is as follows (in thousands):
| | | | March 31, 2022 | | December 31, 2021 | | | June 30, 2022 | | December 31, 2021 |
Revolving debt | Revolving debt | | $ | 68,500 | | | $ | 68,500 | | Revolving debt | | $ | 125,000 | | | $ | 68,500 | |
Term loans | Term loans | | 972,000 | | | 562,000 | | Term loans | | 910,000 | | | 562,000 | |
Convertible notes | Convertible notes | | 287,500 | | | 287,500 | | Convertible notes | | 287,500 | | | 287,500 | |
Mortgage loans | Mortgage loans | | 168,640 | | | 163,315 | | Mortgage loans | | 214,582 | | | 163,315 | |
| | | 1,496,640 | | | 1,081,315 | | | | 1,537,082 | | | 1,081,315 | |
Unamortized debt issuance costs | Unamortized debt issuance costs | | (14,745) | | | (11,518) | | Unamortized debt issuance costs | | (13,552) | | | (11,518) | |
Debt, net of debt issuance costs | Debt, net of debt issuance costs | | $ | 1,481,895 | | | $ | 1,069,797 | | Debt, net of debt issuance costs | | $ | 1,523,530 | | | $ | 1,069,797 | |
We have entered into interest rate swaps to partially fix the interest rates on a portion of our variable interest rate indebtedness. See "Note 7 - Derivative Financial Instruments and Hedging" to the Condensed Consolidated Financial Statements for additional information. Our total fixed-rate and variable-rate debt, after considering our interest rate derivative agreements that are currently effective, is as follows (in thousands):
| | | | March 31, 2022 | | Percentage | | December 31, 2021 | | Percentage | | | June 30, 2022 | | Percentage | | December 31, 2021 | | Percentage |
Fixed-rate debt | | $ | 848,249 | | | 57% | | $ | 842,858 | | | 78% | |
Fixed-rate debt¹ | | Fixed-rate debt¹ | | $ | 847,258 | | | 55% | | $ | 842,858 | | | 78% |
Variable-rate debt | Variable-rate debt | | 648,391 | | | 43% | | 238,457 | | | 22% | Variable-rate debt | | 689,824 | | | 45% | | 238,457 | | | 22% |
| | $ | 1,496,640 | | | $ | 1,081,315 | | | | $ | 1,537,082 | | | $ | 1,081,315 | | |
¹ Debt related our wholly-owned properties coupled with our pro rata share of debt related to our our joint ventures results in fixed-rate debt of approximately 70% when including the effect of interest rate swaps.
Information about the fair value of our fixed-rate debt that is not recorded at fair value is as follows (in thousands):
| | | | March 31, 2022 | | December 31, 2021 | | | | | June 30, 2022 | | December 31, 2021 | | |
| | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Valuation Technique | | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | | Valuation Technique |
Convertible notes | Convertible notes | | $ | 287,500 | | | $ | 303,003 | | | $ | 287,500 | | | $ | 300,384 | | | Level 1 - Market approach | Convertible notes | | $ | 287,500 | | | $ | 245,525 | | | $ | 287,500 | | | $ | 300,384 | | | Level 1 - Market approach |
Fixed-rate mortgage loans | Fixed-rate mortgage loans | | 160,749 | | | 154,852 | | | 155,358 | | | 155,765 | | | Level 2 - Market approach | Fixed-rate mortgage loans | | 159,758 | | | 158,798 | | | 155,358 | | | 155,765 | | | Level 2 - Market approach |
| | $ | 448,249 | | | $ | 457,855 | | | $ | 442,858 | | | $ | 456,149 | | | | $ | 447,258 | | | $ | 404,323 | | | $ | 442,858 | | | $ | 456,149 | | |
At March 31,June 30, 2022 and December 31, 2021, we had $400.0 million of debt with variable interest rates that had been converted to fixed interest rates through derivative financial instruments which are carried at fair value. Differences between carrying value and fair value of our fixed-rate debt are primarily due to changes in interest rates. Inherently, fixed-rate debt is subject to fluctuations in fair value as a result of changes in the current market rate of interest on the valuation date. For additional information on our use of derivatives as interest rate hedges, refer to "Note 7 - Derivative Financial Instruments and Hedging."
$600 Million Senior Credit and Term Loan Facility
On December 6, 2018, the Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the loan documentation as a subsidiary guarantor, entered into a $600.0 million senior credit facility (the “2018 Senior Credit Facility”) with Deutsche Bank AG New York Branch, as administrative agent, and a syndicate of lenders. The 2018 Senior Credit Facility is comprised of a $400.0 million revolver (the "$400 Million Revolver") and a $200.0 million term loan facility (the “$200 Million Term Loan”). At March 31,June 30, 2022, we had $200.0 million borrowed an outstanding letter of credit of $10.0 million securing the exercise of the Initial Purchase Option, and $340.0$400.0 million available to borrow plus an additional $50.0borrow. On July 21, 2022, Bank of America, N.A. entered into successor administrative agent documentation to succeed Deutsche Bank AG New York Branch as administrative agent on the 2018 Senior Credit Facility.
Amendments to the 2018 Senior Credit Facility
Between May 2020 and July 2022, the Company entered into several amendments to the 2018 Senior Credit Facility (the “Credit Facility Amendments”). We entered into the most recent amendment to the 2018 Senior Credit Facility on July 21, 2022 (the "Amendment"). Under the Amendment, the requirement that we grant first lien mortgages and assignments of leases on the unencumbered assets upon any advance that would cause the total amount outstanding under the revolving credit facility to exceed $350.0 million available to borrow subjectwas eliminated in its entirety. The Amendment also provides improvements to certain security requirements to be provided toof the lender. key financial covenants including eliminating the minimum liquidity covenant.
At March 31,June 30, 2022, we had no borrowings outstanding on the $400 Million Revolver. Under the amendment executed on July 21, 2022, the $400 Million Revolver and $200 Million Term Loan each now have 2 additional six-month extension options available, subject to certain conditions, that result in a fully extended maturity date of March 31, 2025 for the $400 Million Revolver and April 1, 2025, for the $200 Million Term Loan.
Amendments to $600.0 Million Senior Credit Facility
Between May 2020 and November 2021,On July 21, 2022, the Company entered into several amendments to the Credit Agreement ofinterest rate on the 2018 Senior Credit Facility (the “Credit Facility Amendments”).
As of March 31, 2022, the cumulative effect of the Credit Facility Amendments resulted in the waiver or adjustment of certain financial and other covenants under the 2018 Senior Credit Facility, for the periods described below:
•Waivers of key financial and certain other covenants in the 2018 Senior Credit Facility for the period April 1, 2020 through March 31, 2022; and
•Beginning on April 1, 2022, adjustments to certain of the key financial covenants have gone into effect as follows:
◦Reduction of the Minimum Consolidated Fixed Charge Coverage Ratio;
◦Increase of the Maximum Unsecured Leverage Ratio;
◦Reduction of the Minimum Unsecured Interest Coverage Ratio; and
◦Increaseswas transitioned from LIBOR to the Maximum Leverage Ratio, that adjusts down through calendar year 2023.
Secured Overnight Financing Rate (“SOFR”). The interest rate on the 2018 Senior Credit Facility is based on a pricing grid ranging from 140 basis points to 240 basis points plus the the London Interbank Offered Rate ("LIBOR")SOFR plus a 10 basis point credit spread adjustment for the $400 Million Revolver and 135 basis points to 235 basis points plus LIBORSOFR plus a 10 basis point credit spread adjustment for the $200 Million Term Loan, depending uponon the Company's leverage ratio. The pricing grid was modified underFor purposes of the Credit Facility Amendments such that during the period ending December 31, 2021, or earlier at the Company's election subject to certain requirements (the "Amendment Period"), the applicable margin was at Pricing Level VII, as defined in$400 Million Revolver and the 2018 Senior Credit Facility, documents. The applicable marginSOFR is currently set at Pricing Level VIII. The interest rate at March 31, 2022 for the $200 Million Term Loan was 2.80%. The 2018 Senior Credit Facility has been amendedsubject to accommodate the transition from LIBOR to the Secured Overnight Financing Rate ("SOFR"), when LIBOR is no longer available.a floor of 25 basis points.
The Credit Facility Amendments require the borrower and certain subsidiaries to pledge to the secured parties all of the equity interests in the entities that own all properties included in the unencumbered asset pool supporting the facility (“Unencumbered Properties”), as well as the equity interests in the TRS lessees related to such Unencumbered Properties until the borrower meets certain conditions for their release. The Credit Facility Amendments also permitted the Company to complete the Convertible Notes Offering (defined below), the Series F preferred shares offering (defined below), and close on the NCI Transaction and enter into equity transactions and indebtedness related thereto.
The Credit Facility Amendments allow the borrower to advance up to $350 million on the $400 Million Revolver. Furthermore, the Credit Facility Amendments permit the borrower to advance an additional $50 million, in addition to the $350 million advance described in the preceding sentence, upon filing mortgages and related security agreements on all Unencumbered Properties, with such security documents to be released upon the borrower meeting certain conditions for their release.
The Credit Facility Amendments revise the restrictions that were previously placed on certain investments in assets, equity offerings and securing of permitted indebtedness to permit the borrower and Company to take such actions, provided that (i) portions of the proceeds from such events will be used to pay down the balance of the 2018 Senior Credit Facility, the 2018 Term Loan (defined below) and 2017 Term Loan (defined below) in accordance with the terms of the Credit Facility Amendments, and (ii) the borrower and Company comply with the other conditions to taking such actions, including maintaining a minimum of $150 million in liquidity.
Certain other typical limitations and conditions for credit facilities of this nature include, among other provisions, limitations on the use of revolving facility advances, certain restrictions on payments of dividends and establishment of a minimum liquidity requirement as indicated above. At March 31, 2022, we were in compliance with all financial covenants.
The 2018 Senior Credit Facility has an accordion feature which will allowallows the Company to increase the total commitments by an aggregate of up to $300.0 million. The $400 Million Revolver will mature on March 31, 2023 and can be extended to March 31, 20242025 at the Company’s option, subject to certain conditions. The $200 Million Term Loan will mature on April 1, 2024.2024, and can be extended to April 1, 2025 at the Company’s option, subject to certain conditions.
Term Loans
2018 Term Loan
On February 15, 2018, our Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a new $225.0 million term loan (the “2018 Term Loan”) with KeyBank National Association, as administrative agent, and a syndicate of lenders listed in the loan documentation, which is fully drawn as of March 31,June 30, 2022. The 2018 Term Loan has an accordion feature that allows us to increase the total commitments by $150.0 million prior to the maturity date of February 14, 2025, subject to certain conditions.
Amendments to $225.0 Millionthe 2018 Term Loan
Between May 2020 and November 2021,July 2022, the Company entered into several amendments to the First Amended and Restated Credit Agreement (the “2018 Term Loan Amendments”). As of March 31, 2022, the cumulative effect of the changesThe amendments to the 2018 Term Loan effected byare substantially the same as the Amendments described above related to the 2018 Senior Credit Facility. There was no modification to the maturity date of the 2018 Term Loan Amendments are substantially similar to the changes described above effected by the Credit Facility Amendments.Loan.
We pay interest on advances at varying rates, based upon, at our option, either (i) daily, 1-, 2-, 3-, or 6-month LIBOR,SOFR (subject to a floor of 25 basis points), plus a LIBORSOFR adjustment equal to 10 basis points and an applicable margin between 1.35% and 1.95%2.15%, depending upon our leverage ratio (as defined in the loan documents). The pricing grid was modified under the 2018 Term Loan Amendments such that during the Amendment Period the applicable margin was set at Pricing Level VII, as defined in the 2018 Term Loan documents. We are required to pay other fees, including customary arrangement and administrative fees. The interest rate at March 31,June 30, 2022 was 2.60%3.94%. The 2018 Term Loan has been
amended to accommodate the transition from LIBOR to SOFR, when LIBOR is no longer available.
Financial and Other Covenants. We are required to comply with various financial and other covenants to draw and maintain borrowings under the 2018 Term Loan. The 2018 Term Loan Amendments provide that certain financial and other covenants under the 2018 Term Loan were waived or adjusted, whichadjusted. The waivers and adjustments are the same as under the amendments to the Company’s 2018 Senior Credit Facility. At March 31,June 30, 2022, we were in compliance with all financial covenants.
Unencumbered Assets. The 2018 Term Loan Amendments require the borrower and certain subsidiaries to pledge to the secured parties all of the equity interests in the entities that own the Unencumbered Properties, as well as the equity interests in the TRS lessees related to such Unencumbered Properties until the borrower meets certain conditions for the release of such pledges. During the period that the pledges are in place, as well as at all other times during the term of the facility, borrowings under the 2018 Term Loan are limited by the value of the Unencumbered Assets.
2017 Term Loan
On September 26, 2017, our Operating Partnership, as borrower, the Company, as parent guarantor, and each party executing the term loan documentation as a subsidiary guarantor, entered into a $225.0 million term loan (the "2017 Term Loan") with KeyBank National Association, as administrative agent, and a syndicate of lenders listed in the loan documentation, whichdocumentation. The 2017 Term Loan has a principalhad an original maturity date of November 2022. During the three months ended June 30, 2022, we repaid in full the balance of $62.0 million as of March 31, 2022.
Amendments to $225.0 Million 2017 Term Loan
Between May 2020 and November 2021, the Company entered into various amendments to the 2017 Term Loan (the “2017 Term Loan Amendments”). As of March 31, 2022, the cumulative effect$62.0 million with our share of the changes toproceeds from the 2017 Term Loan effected by the 2017 Term Loan Amendments are substantially similar to the changes described above effected by the Credit Facility Amendments.
The 2017 Term Loan has an accordion feature which allows us to increase the total commitments by an aggregate of $175.0 million prior to the maturity date, subject to certain conditions. The 2017 Term Loan matures on November 25, 2022.
We pay interest on advances at varying rates, based upon, at our option, either (i) 1-, 2-, 3-, or 6-month LIBOR, plus a LIBOR margin between 1.45% and 2.25%, depending upon our leverage ratio (as defined in the loan documents). The pricing grid was modified under the 2017 Term Loan Amendments such that during the Amendment Period the applicable margin was set at Pricing Level VI, as defined in the 2017 Term Loan documents. We are required to pay other fees, including customary arrangement and administrative fees. The interest rate at March 31, 2022 was 2.90%. The 2017 Term Loan has been
amended to accommodate the transition from LIBOR to SOFR, when LIBOR is no longer available.
Financial and Other Covenants. We are required to comply with a series of financial and other covenants to draw and maintain borrowings under the 2017 Term Loan. The 2017 Term Loan Amendments provide that certain financial and other covenants under the 2017 Term Loan were waived or adjusted, which waivers and adjustments are the same as under the Credit Facility Amendments. At March 31, 2022, we were in compliance with all financial covenants.
Unencumbered Assets. The 2017 Term Loan Amendments require the borrower and certain subsidiaries to pledge to the secured parties allsale of the equity interests169-guestroom Hilton Garden Inn San Francisco Airport North in San Francisco, CA, along with cash on hand, and formally terminated the entities that own the Unencumbered Properties, as well as the equity interests in the TRS lessees related to such Unencumbered Properties until the borrower meets certain conditions for the release of such pledges. During the period that the pledges are in place, as well as at all other times during the term of the facility, borrowings under the 2017 Term Loan are limited by the value of the Unencumbered Assets.facility.
Convertible Senior Notes and Capped Call Options
On January 7, 2021, we entered into an underwriting agreement (the “Convertible Notes Offering”) pursuant to which the Company agreed to offer and sell $287.5 million aggregate principal amount of the Company’s 1.50% convertible senior notes due 2026 (the “Convertible Notes"). The net proceeds from the Convertible Notes Offering, after deducting underwriting discounts and commissions and offering expenses payable by the Company (including net proceeds from the full exercise by the underwriters of their over-allotment option to purchase additional Convertible Notes), were approximately $280.0 million before consideration of the Capped Call Transactions (as defineddescribed below). These proceeds were used to pay the cost of the Capped Call Transactions and to partially repay outstanding obligations under the 2018 Senior Credit Facility and 2017 Term Loan.
The Convertible Notes bear interest at a rate of 1.50% per year, payable semi-annually in arrears on February 15 and August 15 of each year, beginning on August 15, 2021. The Convertible Notes will mature on February 15, 2026 (the “Maturity Date”), unless earlier converted, purchased or redeemed. Prior to August 15, 2025, the Convertible Notes will be convertible only upon certain circumstances and during certain periods. On or after August 15, 2025 and through the Maturity Date, holders may convert any of their Convertible Notes into shares of the Company’s common stock, at the applicable conversion rate at any time prior to the close of business on the second scheduled trading day prior to the Maturity Date, unless the Convertible Notes have been previously purchased or redeemed by the Company. During the three months ended March 31,June 30, 2022 and 2021, the Company recorded coupon interest expense of $1.0$1.1 million for each period. For the six months ended June 30, 2022 and 2021, the Company recorded coupon interest expense of $2.1 million and $0.9$2.0 million, respectively,respectively. Additionally, for the three months ended June 30, 2022 and 2021, the Company amortized $0.4 million for each period and $0.4for the six months ended June 30, 2022 and 2021 the Company amortized $0.7 million respectively,for each period of the $7.6 million debt issuance costs related to the Convertible Notes Offering. Including the amortization of the debt issuance costs, the current effective interest rate on the Convertible Notes is approximately 2.00%. for the six months ended June 30, 2022 and 2021.
The initial conversion rate of the Convertible Notes is 83.4028 shares of common stock per $1,000 principal amount of Convertible Notes, which is equivalent to an initial conversion price of $11.99 per share of common stock based on the 37.5% base conversion premium on the reference price of $8.72 per share. In no event will the conversion rate exceed 114.6788 shares of common stock per $1,000 principal amount of Convertible Notes, subject to certain adjustments defined in the Convertible Notes Offering.
On January 7, 2021, in connection with the pricing of the Convertible Notes, and on January 8, 2021, in connection with the full exercise by the Underwriters of their option to purchase additional Convertible Notes pursuant to the Underwriting Agreement, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain of the underwriters or their respective affiliates and another financial institution (the “Capped Call Counterparties”). The Capped Call Transactions initially cover, subject to anti-dilution adjustments substantially similar to those applicable to the Convertible Notes, the number of shares of common stock underlying the Convertible Notes. The Capped Call Transactions are generally expected to reduce the potential dilution to holders of shares of common stock upon conversion of the Convertible Notes or offset the potential cash payments that the Company could be required to make in excess of the principal amount of any converted Convertible Notes upon conversion thereof, with such reduction or offset subject to a cap.
The effective strike price of the Capped Call Transactions is initially $15.26, which represents a premium of 75.0% over the last reported sale price of theour common stock on the New York Stock Exchange on January 7, 2021, and is subject to certain adjustments under the terms of the Capped Call transactions.
MetaBank Loan
On June 30, 2017, we entered into a $47.6 million secured, non-recourse loan with MetaBank (the "MetaBank Loan"). The MetaBank Loan provides for a fixed interest rate of 4.44%, amortizes over 25 years, and matures on July 1, 2027. The MetaBank Loan is secured by 3 hotel properties and is subject to a prepayment penalty if prepaid prior to April 1, 2027. On May 1, 2020, MetaBank waived the annual minimum debt service covenant ratio for the year ended December 31, 2020, and on April 12, 2021, MetaBank extended such waiver for the year ended December 31, 2021. The next covenant measurement date is December 31, 2022.
Mortgage Loans
At March 31,June 30, 2022 and December 31, 2021, we had mortgage loans totaling $162.2$214.6 million and $163.3 million, respectively, that are secured primarily by first mortgage liens on 1719 and 16 hotel properties, respectively.
GIC Joint Venture Credit Facility
On October 8, 2019, a subsidiary of the GIC Joint Venture, Summit JV MR 1, LLC (the “Borrower”), as borrower, and Summit Hospitality JV, LP (the “Parent”), as parent (which is the GIC Joint Venture), and each party executing the credit facility documentation as a subsidiary guarantor, entered into a $200.0 million credit facility (the “Joint“GIC Joint Venture Credit Facility”) with Bank of America, N.A., as administrative agent and sole initial lender, and BofA Securities, Inc., as sole lead arranger and sole bookrunner.
The Parent is the joint venture between the Operating Partnership and an affiliate of GIC, Singapore's sovereign wealth fund. See "Note 9 – Non-controlling Interests and Redeemable Non-controlling interests" for additional information. The Operating Partnership and the Company are not borrowers or guarantors of the GIC Joint Venture Credit Facility. The GIC Joint Venture Credit Facility is guaranteed by all of the Borrower’s existing and future subsidiaries, subject to certain exceptions.
The GIC Joint Venture Credit Facility is comprised of a $125.0 million revolving credit facility (the “$125 Million Revolver”) and a $75.0 million term loan (the “$75 Million Term Loan”). The GIC Joint Venture Credit Facility has an accordion feature which will allowallows us to increase the total commitments by up to $300.0 million, for aggregate potential borrowings of up to $500.0 million on the GIC Joint Venture Credit Facility. At March 31,June 30, 2022, we had $68.5$125.0 million outstanding under the $125 Million Revolver.
The $125 Million Revolver and the $75 Million Term Loan will mature on October 8, 2023. Each can be extended for a single consecutive twelve-month period at the Borrower's option, subject to certain conditions.
Interest is paid on revolving credit advances at varying rates based upon, at the Borrower's option, either (i) 1-, 2-, 3-, or 6-month LIBOR, plus a margin of 2.15% for Eurodollar rate advances, or (ii) LIBOR, plus a margin of 2.15% for LIBOR floating rate advances. The interest rate at March 31,June 30, 2022 was 2.75%. The applicable margin for a term loan advance shall be 5 basis points less than revolving credit advances referenced above. The GIC Joint Venture Credit Facility has been amended to
accommodate the transition from LIBOR to SOFR, when LIBOR is no longer available. At March 31,June 30, 2022, we were in compliance with all financial covenants.
Amendments to $200 Million GIC Joint Venture Credit Facility
On June 18, 2020, the Company entered into a Second Amendment to Credit Agreement concerningrelated to the GIC Joint Venture Credit Facility (“Second Amendment”). The Second Amendment resulted in waivers or adjustments to certain financial and other covenants under the GIC Joint Venture Credit Facility, which are described in the Current Report on Form 8-K filed by the Company on June 24, 2020.
On April 29, 2021, the Borrower, Parent, and each party executing the credit facility documentation as a subsidiary guarantor, entered into a Third Amendment to Credit Agreement concerning the GIC Joint Venture Credit Facility (the “Joint“GIC Joint Venture Amendment”).
Certain financial and other covenants under the GIC Joint Venture Credit Facility were waived or adjusted as follows:
• Increase of the Maximum Leverage Ratio through the initial maturity date;
• Reduction of the Fixed Charge Coverage Ratio through March 31, 2022;
• Increase of the Borrowing Base Leverage through the initial maturity date;
• Reduction of the Minimum Borrowing Base Interest Coverage Ratio through March 1, 2022
During the covenant waiver period, the applicable margin was increased to 230 basis points and 225 basis points for the $125 million Revolver and $75 million Term Loan, respectively. After theThe covenant waiver period has expired so the applicable margin will reverthas reverted to 215 basis points and 210 basis points for the $125 million Revolver and $75 million Term Loan, respectively.
The GIC Joint Venture Amendment provides that the Borrower may make additional advances on the $125 Million Revolver, subject to certain financial covenant limitations. Certain other typicalsimilar limitations and conditions for credit facilities of this nature were included among the provisions in the amendments including, among other provisions, limitations on the use of revolving facility advances, certain restrictions on payments of dividends and limitations on investments and dispositions. We retain the right to opt out of certain additional restrictive covenants upon demonstration of compliance with the required financial covenants.
Borrowing Base Assets. The GIC Joint Venture Credit Facility is secured primarily by a first priority pledge of the Borrower's equity interests in the subsidiaries that hold the initial five borrowing base11 assets financed by the facility, and the related TRS entities, which wholly own the TRS Lessees that lease each of the borrowing base assets. There are currently 511 hotel properties deemed borrowing base assets and an additional 7 hotel properties that may be contributed to the borrowing base to increase borrowing availability.
GIC Joint Venture Term Loan
In connection with the NCI Transaction, on January 13, 2022, certain subsidiaries of the GIC Joint Venture, Summit JV MR 2, LLC, Summit JV MR 3, LLC and Summit NCI NOLA BR 184, LLC (collectively, the “Borrowers”), the GIC Joint Venture, as parent guarantor, and each party executing the credit facility documentation as a subsidiary guarantor, entered into a $410.0 million senior secured term loan facility (the “Joint“GIC Joint Venture Term loan”Loan”) with Bank of America, N.A., as administrative agent and initial lender, Wells Fargo Bank, National Association, as syndication agent and an initial lender, and BofA Securities, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners.
Neither the Operating Partnership nor the Company are borrowers or guarantors of the GIC Joint Venture Term Loan. The GIC Joint Venture Term Loan is guaranteed by the GIC Joint Venture and all of the Borrowers’ existing and future subsidiaries, subject to certain exceptions.
The GIC Joint Venture Term Loan provides for a $410.0 million term loan. The GIC Joint Venture Term Loan has an accordion feature which will permitpermits an increase in the total commitments by up to $190.0 million, for aggregate potential borrowings of up to $600.0 million. The GIC Joint Venture Term Loan will mature on January 13, 2026 and can be extended for one 12-month period at the Company’s option of the GIC Joint Venture, subject to certain conditions.
As of March 31,June 30, 2022, we had $410.0 million outstanding on the GIC Joint Venture Term Loan bearing interest at a floating rate of SOFR plus 2.86%. The interest rate at March 31,June 30, 2022 was 3.15%4.55%.
Borrowing Base Assets
The GIC Joint Venture Term Loan is secured primarily by a first priority pledge of the Borrowers’ equity interests in the subsidiaries that hold a direct or indirect interest in the 27 hotel properties and 2 parking facilities purchased in the NCI Transaction that constitute borrowing base assets. The GIC Joint Venture Term Loan contains terms, conditions and covenants for typical for similar credit facilities.
For additional information concerning the GIC Joint Venture Term Loan, please see our Current Report on Form 8-K filed on January 14, 2022.
PACE Loan
As part of the NCI Transaction, a subsidiary of the GIC Joint Venture assumed a PACE loan of approximately $6.4$6.5 million. The loan bears fixed interest at 6.10%, has an amortization period of 20 years, and matures on July 31, 2040. The PACE loan is secured by an assessment lien imposed by the County of Tarrant, Texas for the benefit of the lender.
Brickell Mortgage Loan
In June 2022, the Company entered into a joint venture (the "Brickell Joint Venture") with C-F Brickell, LLC, a Delaware limited liability company that was the developer of the AC/Element Hotel ("C-F Brickell"), to facilitate the exercise of the Initial Purchase Option to acquire a 90% equity interest in the Brickell Joint Venture, which owned a 100% interest in the AC/Element Hotel. On June 10, 2022, the Brickell Joint Venture entered into a $47.0 million mortgage loan and non-recourse guaranty with City National Bank of Florida to finance the dual-branded 264-guestroom AC/Element Hotel. The City National Bank Loan provides for an interest rate equal to one-month term SOFR plus 300 basis points. Payment terms include an interest-only period through June 30, 2024 and the loan will amortize based on a 25-year schedule from July 1, 2024 through the maturity date of June 30, 2025. The City National Bank Loan is prepayable at any time without penalty.
NOTE 6 - LEASES
The Company has operating leases related to the land under certain hotel properties, conference centers, parking spaces, automobiles, our corporate office and other miscellaneous office equipment. These leases have remaining terms of 1 year to 77 years, some of which include options to extend the leases for additional years. The exercise of lease renewal options is at our sole discretion. Certain leases also include options to purchase the leased property. Leases with an initial term of 12 months or less are not recorded on the balance sheet; wesheet. We recognize lease expense for these leases on a straight-line basis over the lease term.
Certain of our lease agreements include rental payments based on a percentage of revenue over contractual levels and others include rental payments adjusted periodically for inflation. Our lease agreements do not contain any material residual value guarantees or restrictive covenants that materially affect our business. In addition, we rent or subleaselease certain owned real estate to third parties. We recorded gross third-party tenant income of $2.3$2.1 million and $0.6$0.5 million during the three months ended March 31,June 30, 2022 and 2021, respectively, and $4.4 million and $1.1 million for the six months ended June 30, 2022 and 2021, respectively, which were recorded in Other income in the Condensed Consolidated Statement of Operations.
On January 1, 2019, the Company adopted ASC No. 842, Leases, and recognized right-of-use lease assets and related liabilities. The right-of-use assets and related liabilities include renewal options reasonably certain to be exercised. We base our lease calculations on our estimated incremental borrowing rate. As of March 31,June 30, 2022, our weighted average incremental borrowing rate was 4.76%.
During the three months ended March 31,June 30, 2022 and 2021, the Company's total operating lease cost was $1.0 million and $0.8 million, respectively, and the operating cash outflowsoutflow from operating leases was $0.9 million and $0.7 million, respectively. During the six months ended June 30, 2022 and 2021, the Company's total operating lease cost was $1.9 million and $1.6 million, respectively, and the operating cash outflow from operating leases was $1.8 million and $1.4 million, respectively. As of March 31,June 30, 2022, the weighted average operating lease term was 36.536.6 years.
Operating lease maturities as of March 31,June 30, 2022 are as follows (in thousands):
| 2022 | 2022 | $ | 1,574 | | 2022 | $ | 998 | |
2023 | 2023 | 1,264 | | 2023 | 1,264 | |
2024 | 2024 | 1,205 | | 2024 | 1,205 | |
2025 | 2025 | 1,209 | | 2025 | 1,209 | |
2026 | 2026 | 1,222 | | 2026 | 1,222 | |
Thereafter | Thereafter | 37,808 | | Thereafter | 37,808 | |
Total lease payments (1) | Total lease payments (1) | 44,282 | | Total lease payments (1) | 43,706 | |
Less interest | Less interest | (22,233) | | Less interest | (21,982) | |
Total | Total | $ | 22,049 | | Total | $ | 21,724 | |
(1)Certain payments above include future increases to the minimum fixed rent based on the Consumer Price Index in effect at the initial measurement of the lease balances.
NOTE 7 - DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING
Information about our derivative financial instruments at March 31,June 30, 2022 and December 31, 2021 is as follows (dollars in thousands):
| | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value |
Contract date | Contract date | | Effective Date | | Expiration Date | | Average Annual Effective Fixed Rate | | March 31, 2022 | | December 31, 2021 | | March 31, 2022 | | December 31, 2021 | Contract date | | Effective Date | | Expiration Date | | Average Annual Effective Fixed Rate | | June 30, 2022 | | December 31, 2021 | | June 30, 2022 | | December 31, 2021 |
October 2, 2017 | October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | 1.98 | % | | $ | 100,000 | | | $ | 100,000 | | | $ | (310) | | | $ | (1,617) | | October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | 1.98 | % | | $ | 100,000 | | | $ | 100,000 | | | $ | 482 | | | $ | (1,617) | |
October 2, 2017 | October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | 1.98 | % | | 100,000 | | | 100,000 | | | (319) | | | (1,629) | | October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | 1.98 | % | | 100,000 | | | 100,000 | | | 476 | | | (1,629) | |
June 11, 2018 | June 11, 2018 | | September 28, 2018 | | September 30, 2024 | | 2.87 | % | | 75,000 | | | 75,000 | | | (794) | | | (3,831) | | June 11, 2018 | | September 28, 2018 | | September 30, 2024 | | 2.87 | % | | 75,000 | | | 75,000 | | | 299 | | | (3,831) | |
June 11, 2018 | June 11, 2018 | | December 31, 2018 | | December 31, 2025 | | 2.93 | % | | 125,000 | | | 125,000 | | | (2,187) | | | (8,646) | | June 11, 2018 | | December 31, 2018 | | December 31, 2025 | | 2.93 | % | | 125,000 | | | 125,000 | | | 30 | | | (8,646) | |
| | $ | 400,000 | | | $ | 400,000 | | | $ | (3,610) | | | $ | (15,723) | | | $ | 400,000 | | | $ | 400,000 | | | $ | 1,287 | | | $ | (15,723) | |
In July 2022, we entered into 2 new interest rate swap agreements. One interest rate swap agreement has a notional amount of $100.0 million and an effective date of January 31, 2023 with a term of six years. Regions Bank is the counterparty and the swap provides for a fixed rate of 2.5625%. The second interest rate swap has a notional amount of $100.0 million and an effective date of January 31, 2023 with a term of four years. Capital One Bank, N.A. is the counterparty and the swap provides for a fixed rate of 2.6%.
Our interest rate swaps have been designated as cash flow hedges and are valued using a market approach, which is a Level 2 valuation technique. At March 31,June 30, 2022, andour 4 interest rate swaps were in an asset position. At December 31, 2021, all of our interest rate swaps were in a liability position. The liabilitysubstantial change in value related to our interest rate swaps has decreased substantially during the first quarterand second quarters of 2022 was due to increases in interest rates. OurDerivative assets related to our interest rate swaps are recorded in Other assets, and other and derivative liabilities are included in Accrued expenses and other in our Condensed Consolidated Balance Sheets. We are not required to post any collateral related to these agreements and are not in breach of any financial provisions of the agreements.
Changes in the fair value of the hedging instruments are deferred in Other comprehensive income and are reclassified to Interest expense in our Condensed Consolidated Statements of Operations in the period in which the hedged item affects earnings. In the next twelve months, we estimate that $2.3$1.4 million will be reclassified from Other comprehensive income and recorded as an increasedecrease to Interest expense.
The table below details the location in the financial statements of the realized and unrealized gain or loss recognized onrelated to derivative financial instruments designated as cash flow hedges (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | | For the Three Months Ended March 31, |
| | | | | | 2022 | | 2021 |
Gain recognized in Other comprehensive income on derivative financial instruments | | | | | | $ | 9,813 | | | $ | 3,885 | |
Loss reclassified from Other comprehensive income to Interest expense | | | | | | $ | (2,300) | | | $ | (2,318) | |
Total Interest expense in which the effects of cash flow hedges are recorded | | | | | | $ | (13,439) | | | $ | (10,788) | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Unrealized gain (loss) recorded in Other comprehensive income on derivative financial instruments | | $ | 3,211 | | | $ | (1,004) | | | $ | 13,024 | | | $ | 2,881 | |
Loss reclassified from Other comprehensive income to Interest expense | | $ | (1,685) | | | $ | (2,366) | | | $ | (3,985) | | | $ | (4,684) | |
Total interest expense in which the effects of cash flow hedges are recorded | | $ | (15,118) | | | $ | (10,962) | | | $ | (28,557) | | | $ | (21,750) | |
| | | | | | | | |
NOTE 8 - EQUITY
Common Stock
The Company is authorized to issue up to 500,000,000 shares of common stock, $0.01 par value per share (the "Common Stock"). Each outstanding share of our Common Stock entitles the holder to 1 vote on all matters submitted to a vote of stockholders, including the election of directors and, except as may be provided with respect to any other class or series of stock, the holders of such shares possess the exclusive voting power.
On May 25, 2017,9, 2022, the Company and the Operating Partnership entered into separate sales agreements (collectively, the “Sales Agreements”an equity distribution agreement (the “Equity Distribution Agreement”) with severala group of underwriters (the “Sales Agents”), pursuant to whichas sales agents for the Company, may sell ourprincipals and/or, with certain exceptions, forward sellers (in any such capacity, each a “Manager” and, collectively, the “Managers”) and certain banks as forward purchasers (in such capacity, each a “Forward Purchaser” and, collectively, the “Forward Purchasers”), providing for the offer and sale of shares of the Company’s Common Stock, (the “Shares”) from time to time through the Sales Agents, each acting ashaving a sales agent and/or principal (the "2017 ATM Program"). The 2017 ATM Program was updated in 2019 to allow us to sell Shares having anmaximum aggregate offering price of up to $110.0 million. $200,000,000 through or to the Managers, as the Company’s sales agents or, if applicable, as forward sellers, or directly to the Managers, as principals (the “2022 ATM Program”).To date, we have not sold any shares of our Common Stock under the 20172022 ATM Program.
Changes in Common Stock during the threesix months ended March 31,June 30, 2022 and 2021 were as follows:
| | | For the Three Months Ended March 31, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Beginning common shares outstanding | Beginning common shares outstanding | 106,337,724 | | | 105,708,787 | | Beginning common shares outstanding | 106,337,724 | | | 105,708,787 | |
| Common Unit redemptions | | Common Unit redemptions | — | | | 2,500 | |
Grants under the Equity Plan | Grants under the Equity Plan | 626,312 | | | 626,355 | | Grants under the Equity Plan | 735,371 | | | 860,910 | |
| Annual grants to independent directors | | Annual grants to independent directors | 84,889 | | | 60,546 | |
| Performance share and other forfeitures | Performance share and other forfeitures | (3,173) | | | (60,823) | | Performance share and other forfeitures | (3,173) | | | (60,823) | |
Shares retained for employee tax withholding requirements | Shares retained for employee tax withholding requirements | — | | | (155,605) | | Shares retained for employee tax withholding requirements | (260,800) | | | (155,605) | |
Ending common shares outstanding | Ending common shares outstanding | 106,960,863 | | | 106,118,714 | | Ending common shares outstanding | 106,894,011 | | | 106,416,315 | |
Preferred Stock
The Company is authorized to issue up to 100,000,000 shares of preferred stock, $0.01 par value per share, of which 89,600,000 is currently undesignated, 6,400,000 shares have been designated as 6.25% Series E Cumulative Redeemable Preferred Stock (the "Series E preferred shares") and 4,000,000 shares have been designated as 5.875% Series F Cumulative Redeemable Preferred Stock (the "Series F preferred shares").
The Company's outstanding shares of preferred stock (collectively, “Preferred Shares”) rank senior to our common stockCommon Stock and on parity with each other with respect to the payment of dividends and distributions of assets in the event of a liquidation, dissolution, or winding up. The Preferred Shares do not have any maturity date and are not subject to mandatory redemption or sinking fund requirements. The Company may not redeem the Series E or Series F preferred shares prior to November 13, 2022 and August 12, 2026, respectively, except in limited circumstances relating to the Company’s continuing qualification as a REIT or in connection with certain changes in control. After those dates, the Company may, at its option, redeem the applicable Preferred Shares, in whole or from time to time in part, by payment of $25 per share, plus any accumulated, accrued and unpaid distributions up to, but not including, the date of redemption. If the Company does not exercise its rights to redeem the Preferred Shares upon certain changes in control, the holders of the Preferred Shares have the right to convert some or all of their shares into a number of the Company’s common sharesCommon Stock based on a defined formula, subject to a share cap, or alternative consideration. The share cap on each Series E preferred share is 3.1686 shares of common stockCommon Stock and each Series F preferred share is 5.8275 shares of common stock,Common Stock, all subject to certain adjustments.
The Company pays dividends at an annual rate of $1.5625 for each Series E preferred share and $1.46875 for each Series F preferred share. Dividend payments are made quarterly in arrears on or about the last day of February, May, August and November of each year.
NOTE 9 - NON-CONTROLLING INTERESTS AND REDEEMABLE NON-CONTROLLING INTERESTS
Non-controlling Interests in Operating Partnership
Pursuant to the limited partnership agreement of our Operating Partnership, the unaffiliated third parties who hold Common Units in our Operating Partnership have the right to cause us to redeem their Common Units in exchange for cash based upon the fair value of an equivalent number of our shares of Common Stock at the time of redemption; however, the Company has the option to redeem Common Units with shares of our Common Stock on a 1-for-one basis. The number of shares of our Common Stock issuable upon redemption of Common Units may be adjusted upon the occurrence of certain events such as share dividend payments, share subdivisions or combinations. On January 13, 2022 and March 23, 2022, in connection with the NCI Transaction, the Operating Partnership issued 15,864,674 Common Units as partial consideration for the purchase.
At March 31,June 30, 2022 and December 31, 2021, NewcrestImage and other unaffiliated third parties owned 15,989,471 and 124,797 of Common Units of the Operating Partnership, respectively, representing approximately 13% and less than 1% of the Common Units of the Operating Partnership for each period.
We classify outstanding Common Units held by unaffiliated third parties as Non-controllingnon-controlling interests in the Operating Partnership, a component of equity in the Company’s Condensed Consolidated Balance Sheets. The portion of net income (loss) allocated to these Common Units is reportedincluded on the Company’s Condensed Consolidated Statements of Operations as Net income (loss) attributable to non-controlling interests of the Operating Partnership.
Non-controlling Interests in Joint Ventures
At June 30, 2022, the Company is a partner with a majority equity interest in 2 joint ventures as described below. We classify the non-controlling interests in our joint ventures as a component of equity in the Company’s Condensed Consolidated Balance Sheets. The portion of net income (losses) allocated to these non-controlling interests is included on the Company’s Condensed Consolidated Statements of Operations as Net income (losses) attributable to non-controlling interests.
GIC Joint Venture
In July 2019, the Company entered into a joint venture agreement with GIC, Singapore’s sovereign wealth fund, to acquire assets that align with the Company’s current investment strategy and criteria. The Company serves as general partner and asset manager of the GIC Joint Venture and intends to invest 51% of the equity capitalization of the limited partnership, with GIC investing the remaining 49%. The Company earns fees for providing services to the GIC Joint Venture and will have the potential to earn incentive fees based on the GIC Joint Venture achieving certain return thresholds. As of March 31,June 30, 2022, the GIC Joint Venture owns the 4039 hotel properties totaling 5,583containing 5,414 guestrooms in 9 states.
The GIC Joint Venture owns the hotel proeprtiesproperties through master real estate investment trusts (“Master REIT”) and subsidiary REITs (“Subsidiary REIT”). All of the hotel properties owned by the GIC Joint Venture are leased to taxable REIT subsidiaries of the Subsidiary REITs (“Subsidiary REIT TRSs”). To qualify as a REIT, the Master REIT and each Subsidiary REIT must meet all of the REIT requirements summarized under “Note 2 - Basis of Presentation and Significant Accounting Policies - Income Taxes.”provided in the the Internal Revenue Code. Taxable income related to the Subsidiary REIT TRSs is subject to federal, state and local income taxes at applicable tax rates.
We classifyBrickell Joint Venture
In June 2022, the Non-controlling interestsCompany entered into the Brickell Joint Venture to facilitate the exercise of the Initial Purchase Option to acquire a 90% equity interest in the AC/Element Hotel. Our joint venture partner, C-F Brickell, owns the remaining 10% equity interest in the Brickell Joint Venture. The Company has an option to purchase the remaining 10% equity interest in the Brickell Joint Venture as a componentfrom C-F Brickell in December 2026 pursuant to the exercise of equity in the Company’s Condensed Consolidated Balance Sheets. The portion of net income (losses) allocated to these non-controlling interests is reportedSecond Purchase Option at its market value on the Company’s Condensed Consolidated Statementsexercise date. The Company serves as the managing member of Operations as Net income (losses) attributable to non-controlling interests of the Brickell Joint Venture.
Redeemable Non-controlling Interests
In connection with the NCI Transaction, Summit Hotel GP, LLC, a wholly-owned subsidiary of the Company and the sole general partner of the Operating Partnership, on its own behalf as general partner of the Operating Partnership and on behalf of the limited partners of the Operating Partnership, on January 13, 2022, entered into the Tenth Amendment (the “Tenth Amendment”) to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, to provide for the issuance of up to 2,000,000 Series Z Preferred Units. The Series Z Preferred Units rank on a parity with the Operating
Partnership’s Series E and Series F Preferred Units and holders will receive quarterly distributions at a rate of 5.25% per year. From issuance until the tenth anniversary of their issuance, the Series Z Preferred Units will be redeemable at the holder’s request at any time, or in connection with a change of control of the Company, for, at the Company’s election, cash or shares of the Company’s 5.25% Series Z Cumulative Perpetual Preferred Stock (which will be designated and authorized following notice of redemption by holder of the Series Z Preferred Units) on a 1-for-one basis. After the fifth anniversary of their issuance, the Company may redeem the Series Z Preferred Units for cash at a redemption amount of $25 per unit. For a 90-day period immediately following both the tenth and the eleventh anniversaries of their issuance or in connection with a change of control of the Company, the Series Z Preferred Units will be redeemable at the holder’s request for cash at a redemption amount of $25 per unit. On January 13, 2022 and March 23, 2022, in connection with the NCI Transaction, the Operating Partnership issued 2,000,000 Series Z Preferred Units as partial consideration for the purchase. At March 31,June 30, 2022, the redeemable Series Z Preferred Units issued in connection with the NCI Transaction are recorded as temporary equity of the Operating Partnership and reflected as Redeemable non-controlling interests in a mezzanine position presentation outside of Equity inon our Consolidated Condensed Balance Sheet as of March 31, 2022.Sheet.
NOTE 10 - FAIR VALUE MEASUREMENT
The following table presents information about our financial instruments measured at fair value on a recurring basis at March 31,June 30, 2022 and December 31, 2021. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, we classify assets and liabilities based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Disclosures concerning financial instruments measured at fair value are as follows (in thousands):
| | | | Fair Value Measurements at March 31, 2022 using | | | Fair Value Measurements at June 30, 2022 using |
| | | Level 1 | | Level 2 | | Level 3 | | Total | | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | Assets: | | | | | | | | | Assets: | | | | | | | | |
Interest rate swaps | | Interest rate swaps | | $ | — | | | $ | 1,287 | | | $ | — | | | $ | 1,287 | |
| Purchase options related to real estate loans | | $ | — | | | $ | — | | | $ | 2,800 | | | $ | 2,800 | | |
| Liabilities: | | | | | | | | | |
Interest rate swaps | | — | | | 3,610 | | | — | | | 3,610 | | |
|
| | | | Fair Value Measurements at December 31, 2021 using | | | Fair Value Measurements at December 31, 2021 using |
| | | Level 1 | | Level 2 | | Level 3 | | Total | | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | Assets: | | | | | | | | | Assets: | | | | | | | | |
| Purchase options related to real estate loans | | $ | — | | | $ | — | | | $ | 2,800 | | | $ | 2,800 | | |
Purchase option related to real estate loans | | Purchase option related to real estate loans | | $ | — | | | $ | — | | | $ | 2,800 | | | $ | 2,800 | |
Liabilities: | Liabilities: | | | | | | | | | Liabilities: | | | | | | | | |
Interest rate swaps | Interest rate swaps | | — | | | 15,723 | | | — | | | 15,723 | | Interest rate swaps | | — | | | 15,723 | | | — | | | 15,723 | |
OurThe original fair value of the Initial Purchase Option relateswas estimated using the Black-Scholes model. The Initial Purchase Option related to real estate loansthe acquisition of the AC/Element Hotel and doesdid not have a readily determinable fair values. The original fair value ofat December 31, 2021. As such, the Initial Purchase Option was recorded at historical cost that was estimated using the Black-Scholes model.
NOTE 11 - COMMITMENTS AND CONTINGENCIES
Franchise Agreements
We expensed fees related to our franchise agreements of $10.1$12.9 million and $4.1$5.9 million for the three months ended March 31,June 30, 2022 and 2021, respectively, and $23.0 million and $10.0 million for the six months ended June 30, 2022, and 2021, respectively.
Management Agreements
Our hotel properties operate pursuant to management agreements with various professional third-party management companies. The terms of our management agreements range from month-to-month to twenty-five years with various extension provisions. Each management company receives a base management fee, which is a percentage of total hotel property revenues. In some
cases there are also monthly fees for certain services, such as accounting, based on the number of guestrooms. Generally, there
are also incentive fees based on attaining certain financial thresholds. Management fee expenses were $3.8$5.0 million and $1.6$2.3 million for the three months ended March 31,June 30, 2022 and 2021, respectively, and $8.8 million and $3.9 million for the six months ended June 30, 2022, and 2021, respectively.
Litigation
We are involved from time to time in litigation arising in the ordinary course of business. There are currently no pending legal actions that we believe would have a material effect on our financial position or results of operations.
NOTE 12 - EQUITY-BASED COMPENSATION
Our currently outstanding equity-based awards were issued under the Equity Plan which provides for the granting of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, and other equity-based awards or incentive awards.
Stock options granted may be either incentive stock options or non-qualified stock options. Vesting terms may vary with each grant, and stock option terms are generally five to ten years. WeAt June 30, 2022, we only have outstanding equity-based awards in the form of restricted stock awards. All of our outstanding equity-based awards are classified as equity awards.
Time-Based Restricted Stock Awards Made Pursuant to Our Equity Plan
The following table summarizes time-based restricted stock award activity under our Equity Plan for the threesix months ended March 31,June 30, 2022:
| | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Aggregate Current Value | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Aggregate Current Value |
| | | | | (per share) | | (in thousands) | | | | | (per share) | | (in thousands) |
Non-vested at December 31, 2021 | Non-vested at December 31, 2021 | | 605,470 | | | $ | 9.98 | | | $ | 5,909 | | Non-vested at December 31, 2021 | | 605,470 | | | $ | 9.98 | | | $ | 5,909 | |
Granted | Granted | | 316,643 | | | 9.83 | | | | Granted | | 316,643 | | | 9.83 | | | |
Vested | Vested | | (227,153) | | | (9.70) | | | | Vested | | (259,044) | | | (10.05) | | | |
Forfeited | Forfeited | | (3,173) | | | (10.29) | | | | Forfeited | | (3,173) | | | (10.29) | | | |
Non-vested at March 31, 2022 | | 691,787 | | | $ | 9.85 | | | $ | 6,890 | | |
Non-vested at June 30, 2022 | | Non-vested at June 30, 2022 | | 659,896 | | | $ | 9.85 | | | $ | 4,797 | |
The awards granted to our non-executive employees prior to 2022 vest over a four-year period based on continuous service (20% on the first, second and third anniversary of the grant date and 40% on the fourth anniversary of the grant date). The awards granted to our non-executive employees in 2022 vest over a three-year period based on continuous service (25% on the first and second anniversary of the grant date and 50% on the third anniversary of the grant date).
The awards granted to our executive officers generally vest over a three-year period based on continuous service (25% on the first and second anniversary of the grant date and 50% on the third anniversary of the grant date) or in certain circumstances upon a change in control.
The holders of these awards have the right to vote the relatedtheir unvested restricted shares of common stock and receive all dividends declared and paid whether or not vested. The fair value of time-based restricted stock awards granted is calculated based on the market value of our common stock on the date of grant.
Performance-Based Restricted Stock Awards Made Pursuant to Our Equity Plan
The following table summarizes performance-based restricted stock activity under the Equity Plan for the threesix months ended March 31,June 30, 2022:
| | | | Number of Shares | | Weighted Average Grant Date Fair Value (1) | | Aggregate Current Value | | | Number of Shares | | Weighted Average Grant Date Fair Value (1) | | Aggregate Current Value |
| | | | | (per share) | | (in thousands) | | | | | (per share) | | (in thousands) |
Non-vested at December 31, 2021 | Non-vested at December 31, 2021 | | 1,002,866 | | | $ | 11.92 | | | $ | 9,788 | | Non-vested at December 31, 2021 | | 1,002,866 | | | $ | 11.92 | | | $ | 9,788 | |
Granted | Granted | | 306,435 | | | 9.83 | | | | Granted | | 306,435 | | | 9.83 | | | |
Vested | Vested | | (302,327) | | | (12.81) | | | | Vested | | (302,327) | | | (12.81) | | | |
Forfeited | | — | | | — | | | | |
Non-vested at March 31, 2022 | | 1,006,974 | | | $ | 11.76 | | | $ | 10,029 | | |
| Non-vested at June 30, 2022 | | Non-vested at June 30, 2022 | | 1,006,974 | | | $ | 11.76 | | | $ | 7,321 | |
(1) The amounts included in this column represent the expected future value of the performance-based restricted stock awards calculated using the Monte Carlo simulation valuation model.
Our performance-based restricted stock awards are market-based awards and are accounted for based on the fair value of our common stock on the grant date. The fair value of the performance-based restricted stock awards granted was estimated using a Monte Carlo simulation valuation model. These awards cliff vest on the third anniversary of the grants based on our percentile ranking within the SNL U.S. REIT Hotel Index at the end of the period or upon a change in control. The awards require continuedcontinuous service during the measurement period and are subject to the other conditions described in the Equity Plan or award document.
The number of shares the executive officers may earn under these awards range from zero shares to twice the number of shares granted based on our percentile ranking within the index at the end of the measurement period. In addition, a portion of the performance-based shares may be earned based on the Company's absolute total shareholder return calculated during the performance period.
The holders of these grants have the right to vote the granted shares of common stockCommon Stock and any dividends declared will be accumulatedaccrue and will be subject to the same vesting conditions as the awards. Further, if additional shares are earned based on our percentile ranking within the index, dividend payments will be issued as if the additional shares had been held throughout the measurement period.
Equity-Based Compensation Expense
Equity-based compensation expense included in Corporate general and administrative expenses in the Condensed Consolidated Statements of Operations for the three and threesix months ended March 31,June 30, 2022 and 2021 was as follows (in thousands):
| | | | For the Three Months Ended March 31, | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | | 2022 | | 2021 | | | 2022 | | 2021 | | 2022 | | 2021 |
Time-based restricted stock | Time-based restricted stock | | $ | 992 | | | $ | 665 | | | Time-based restricted stock | | $ | 651 | | | $ | 843 | | | $ | 1,645 | | | $ | 1,508 | |
Performance-based restricted stock | Performance-based restricted stock | | 2,674 | | | 904 | | | Performance-based restricted stock | | 720 | | | 974 | | | 3,393 | | | 1,878 | |
| Director stock | Director stock | | 32 | | | — | | | Director stock | | 770 | | | 583 | | | 802 | | | 583 | |
| | | $ | 3,698 | | | $ | 1,569 | | | | $ | 2,141 | | | $ | 2,400 | | | $ | 5,840 | | | $ | 3,969 | |
We recognize equity-based compensation expense ratably over the vesting periods. The amount of expense may be subject to adjustment in future periods due to a change in the forfeiture assumptions. In JanuaryDuring the six months ended June 30, 2022, we granted a new member of our Board of Directors 3,234 shares of fully vested shares of our Common Stock at $9.94 per share and we granted members of our Board of Directors 81,655 shares of fully vested shares of our Common stock at $9.43 per share.
Unrecognized equity-based compensation expense for all non-vested awards pursuant to our Equity Plan was $12.3$10.9 million at March 31,June 30, 2022 and will be recorded as follows (in thousands):
| | | | Total | | 2022 | | 2023 | | 2024 | | 2025 | | | | | Total | | 2022 | | 2023 | | 2024 | | 2025 | | |
Time-based restricted stock | Time-based restricted stock | | $ | 5,877 | | | $ | 1,954 | | | $ | 2,334 | | | $ | 1,396 | | | $ | 193 | | | | Time-based restricted stock | | $ | 5,225 | | | $ | 1,302 | | | $ | 2,334 | | | $ | 1,396 | | | $ | 193 | | | |
Performance-based restricted stock | Performance-based restricted stock | | 6,378 | | | 2,159 | | | 2,552 | | | 1,458 | | | 209 | | | | Performance-based restricted stock | | 5,658 | | | 1,439 | | | 2,552 | | | 1,458 | | | 209 | | | |
| | | $ | 12,255 | | | $ | 4,113 | | | $ | 4,886 | | | $ | 2,854 | | | $ | 402 | | | | | | $ | 10,883 | | | $ | 2,741 | | | $ | 4,886 | | | $ | 2,854 | | | $ | 402 | | | |
The Company's former Executive Vice President and Chief Operating Officer retired in March 2022. The Company recorded $1.3 million of additional stock-based compensation expense during the three months ended March 31, 2022period related to the modification of certain stock award agreements. This amount was comprised of $0.4 million related to time-based restricted stock awards and $0.9 million related to performance-based restricted stock awards.
NOTE 13 - INCOME TAXES
As a REIT, we generally will not be subject to U.S. federal income tax on ordinary income and capital gains income generated by our REIT activities that we distribute to our stockholders. We are subject to federal and state income taxes on the earnings of our TRS Lessees. In addition, our Operating Partnership is subject to tax in a limited number of local and state jurisdictions.
The Company recorded an income tax benefit of $2.0 million and income tax expense of $0.1$6.4 million and $0.3 million for the three months ended March 31,June 30, 2022 and 2021, respectively. The Company recorded income tax expense of $4.4 million and $0.4 million for the six months ended June 30, 2022 and 2021, respectively. Due to the effects of the Pandemic, certain of our TRS Lessees have incurred operating losses in the past and are expected to be in a cumulative loss for the foreseeable future. A cumulative loss is significant negative evidence that the realizability of our deferred tax assets at March 31,June 30, 2022 is not reasonably assured. Therefore, we have recorded a valuation allowance against substantially all our deferred tax assets at March 31,June 30, 2022.
We had no unrecognized tax benefits at March 31,June 30, 2022. We expect no significant changes in unrecognized tax benefits within the next year.
NOTE 14 - EARNINGS PER SHARE
We apply the two-class method of computing earnings per share, which requires the calculation of separate earnings per share amounts for our non-vested time-based restricted stock awards with non-forfeitable dividends and for our common stock. Our non-vested time-based restricted stock awards with non-forfeitable rights to dividends are considered securities which participate in undistributed earnings with common stock. Under the two-class computation method, net losses are not allocated to participating securities unless the holder of the security has a contractual obligation to share in the losses. Our non-vested time-based restricted stock awards with non-forfeitable dividends do not have such an obligation so they are not allocated losses.
Below is a summary of the components used to calculate basic andearnings per share (in thousands, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Numerator: | | | | | | | | |
Net income before amounts allocable to non-controlling interests and participating securities | | $ | 23,313 | | | $ | (20,569) | | | $ | 14,340 | | | $ | (53,440) | |
Less: | | | | | | | | |
Preferred dividends | | (3,968) | | | (3,709) | | | (7,938) | | | (7,418) | |
Dividends paid on additional performance shares earned | | (83) | | | — | | | (83) | | | — | |
Preferred distributions | | (655) | | | — | | | (1,210) | | | — | |
(Income) loss allocable to participating securities | | (1,310) | | | — | | | — | | | — | |
(Income) loss attributable to non-controlling interest in Operating Partnership | | — | | | 34 | | | (678) | | | 88 | |
(Income) loss attributable to non-controlling interest in joint ventures | | (9,031) | | | 1,843 | | | (8,949) | | | 3,295 | |
Net income (loss) attributable to common stockholders | | $ | 8,266 | | | $ | (22,401) | | | $ | (4,518) | | | $ | (57,475) | |
Denominator: | | | | | | | | |
Weighted average common shares outstanding - basic | | 105,199 | | | 104,495 | | | 105,049 | | | 104,387 | |
| | | | | | | | |
Net income (loss) per share available to common stockholders - basic | | $ | 0.08 | | | $ | (0.21) | | | $ | (0.04) | | | $ | (0.55) | |
Below is a summary of the components used to calculate diluted earnings per share (in thousands, except per share)share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Numerator: | | | | | | | | |
Net income (loss) per share attributable to common stockholders | | $ | 8,266 | | | $ | (22,401) | | | $ | (4,518) | | | $ | (57,475) | |
| | | | | | | | |
Denominator: | | | | | | | | |
Weighted average common shares outstanding - basic | | 105,199 | | | 104,495 | | | 105,049 | | | 104,387 | |
Dilutive effect of equity-based compensation awards | | 164 | | | — | | | — | | | — | |
Dilutive effect of Common Units of Operating Partnership | | 15,989 | | | — | | | — | | | — | |
Weighted average common shares outstanding - diluted | | 121,352 | | | 104,495 | | | 105,049 | | | 104,387 | |
| | | | | | | | |
Net income (loss) per share available to common stockholders - diluted | | $ | 0.07 | | | $ | (0.21) | | | $ | (0.04) | | | $ | (0.55) | |
| | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, | | |
| | 2022 | | 2021 | | | | |
Numerator: | | | | | | | | |
Net loss | | $ | (8,973) | | | $ | (32,871) | | | | | |
Less: Preferred dividends | | (3,970) | | | (3,709) | | | | | |
| | | | | | | | |
| | | | | | | | |
Attributable to non-controlling interest in Operating Partnership | | 482 | | | 54 | | | | | |
Attributable to non-controlling interests in Joint Venture | | 82 | | | 1,452 | | | | | |
Net loss attributable to common stockholders, net of amount allocated to participating securities | | $ | (12,379) | | | $ | (35,074) | | | | | |
Denominator: | | | | | | | | |
Weighted average common shares outstanding - basic and diluted | | 104,896 | | | 104,278 | | | | | |
| | | | | | | | |
| | | | | | | | |
Loss per share: | | | | | | | | |
Basic and diluted | | $ | (0.12) | | | $ | (0.34) | | | | | |
| | | | | | | | |
The Common Units held by the non-controlling interest holders have been excluded from the denominator of the diluted earnings per share calculation as there would be no effect on the amounts since the limited partners' share of income would also be added to derive net income attributable to common stockholders. Our unvested performance-based restricted stock awards and outstanding convertible notes have been excluded from the denominator of the diluted earnings per share calculation as their inclusion would be antidilutive.
NOTE 15 - SUPPLEMENTAL CASH FLOW INFORMATION
We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Restricted cash consists of certain funds maintained in escrow for property taxes, insurance, and certain capital expenditures.
Funds may be disbursed from the account upon proof of expenditures and approval from the lender or other party requiring the
restricted cash reserves.
Supplemental cash flow information for the six months ended June 30, 2022 and 2021 is as follows:
| | | | | | | | | | | | | | |
| | Six Months Ended June 30, |
| | 2022 | | 2021 |
| | | | |
Cash payments for interest | | $ | 23,395 | | | $ | 18,184 | |
Accrued acquisitions and improvements to hotel properties | | $ | 9,381 | | | $ | 1,804 | |
| | | | |
Cash payments for income taxes, net of refunds | | $ | 2,268 | | | $ | 214 | |
Debt assumed to complete acquisition of properties | | $ | 382,205 | | | $ | — | |
Assumption of leases and other assets and liabilities in connection with the acquisition of a portfolio of properties | | $ | 9,206 | | | $ | — | |
Conversion of a mezzanine loan to complete acquisition of hotel properties | | $ | 29,875 | | | $ | — | |
Exercise of purchase option to complete acquisition of hotel properties | | $ | 2,800 | | | $ | — | |
Non-controlling contribution to complete an acquisition of hotel properties | | $ | 6,922 | | | $ | — | |
Non-controlling interests in operating partnership issued to complete acquisition of a portfolio of properties | | $ | 157,513 | | | $ | — | |
Redeemable non-controlling interests in operating partnership issued to complete acquisition of a portfolio of properties | | $ | 50,000 | | | $ | — | |
NOTE 1516 - SUBSEQUENT EVENTS
Dividends
On April 29,August 2, 2022, our Board of Directors declared cash dividends of $0.390625 per share of 6.25% Series E Cumulative Redeemable Preferred Stock and $0.3671875 per share of 5.875% Series F Cumulative Redeemable Preferred Stock. The Board of Directors also declared on behalf of the Operating Partnership, a cash dividend of $0.328125 per share of the Operating Partnership's unregistered 5.25% Series Z Cumulative Perpetual Preferred Units that were issuedUnits.
On August 2, 2022, our Board of Directors also reinstated and declared a quarterly cash dividend of $0.04 per share on January 13, 2022our Common Stock and $0.249660 per unit for the units issued on March 23, 2022 as partCommon Unit of the NCI Transaction.Operating Partnership.
These dividends are payable Mayon August 31, 2022 to stockholdersholders of record on May 22,as of August 17, 2022.
ExerciseAmendments to the 2018 Senior Credit Facility
In July 2022, we executed certain modifications to our 2018 Senior Credit Facility which adjusted certain of Purchase Optionthe key financial covenants, changed the benchmark rate from LIBOR to SOFR, and provided for 2-six month extension options applicable to each of the $400 million Revolver and the $200 million Term Loan. In July 2022, Bank of America, N.A. entered into successor administrative agent documentation to succeed Deutsche Bank AG New York Branch as administrative agent on the 2018 Senior Credit Facility. See “Note 5 – Debt” for additional information.
Interest Rate Swaps
In AprilJuly 2022, we exercised the Initial Purchase Option to acquireentered into 2 new interest rate swap agreements. One interest rate swap agreement has a 90% equity interest in the AC Hotel by Marriott and Element Miami Brickell Hotel in Miami, FL. The option price was based on a gross hotel valuationnotional amount of $89.0 million determined prior to commencement of the development project. We expect to fund our estimated equity requirement with the proceeds from the payment in full of our outstanding mezzanine loan to the developer of the project, which is expected to be $29.9 million at closing, the assumption of senior debt on the development project of approximately $47.0$100.0 million and $7.9 million in cash. We expect to closean effective date of January 31, 2023 with a term of six years. Regions Bank is the transaction in June 2022. Although we currently do not have an estimate ofcounterparty and the fair value of the Initial Purchase Option, we expect to the adjust the Initial Purchase Option to its estimated fair value during the second quarter of 2022 based on the estimated fair value of the hotel property on the closing date.
Disposition of Hotel Property
On March 23, 2022, our Joint Venture entered into an agreement to sell the entity that holds our Hilton Garden Inn San Francisco Airport North in San Francisco, CA containing 169 guestroomsswap provides for a gross selling pricefixed rate of $752.5625%. The second interest rate swap has a notional amount of $100.0 million which will result inand an approximate gain oneffective date of January 31, 2023 with a term of four years. Capital One Bank, N.A. is the salecounterparty and the swap provides for a fixed rate of $20.5 million. We have received $7.5 million of nonrefundable earnest money from the buyer and we expect the transaction to close during the second quarter of 2022. As such, we have classified this property as Held for sale at March 31, 2022.2.6%.
PART I - FINANCIAL INFORMATION
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our audited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the year ended December 31, 2021 and our unaudited interim Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.
Unless stated otherwise or the context otherwise requires, references in this report to “we,” “our,” “us,” “our company” or “the company” mean Summit Hotel Properties, Inc. and its consolidated subsidiaries.
Cautionary Statement about Forward-Looking Statements
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “forecast,” “project,” “potential,” “continue,” “likely,” “will,” “would” or similar expressions. Forward-looking statements in this report include, among others, statements about our business strategy, including acquisition and development strategies, industry trends, estimated revenues and expenses, ability to realize deferred tax assets and expected liquidity needs and sources (including capital expenditures and the ability to obtain financing or raise capital). You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to:
•the effects of COVID-19 and its variants (the "Pandemic") and other infectious disease outbreaks;
•potential changes in operations as a result of regulations or changes in brand standards imposed in connection with, or changes in consumer behavior in response to, the Pandemic;
•financing risks, including the risk of leverage and the corresponding risk of default on our existing indebtedness and potential inability to refinance or extend the maturities of our existing indebtedness;
•default by borrowers to which we lend or provide seller financing;
•global, national, regional and local economic and geopolitical conditions and events, including wars or other hostilities;
•supply and demand factors in our markets or sub-markets.sub-markets, or a potential recessionary environment.
•levels of spending for business and leisure travel, travel costs affected by changes in energy prices, and consumer confidence;
•the effect of alternative accommodations on our business;
•adverse changes in occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”) and other hotel property operating metrics;
•hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
•financial condition of, and our relationships with, third-party property managers and franchisors;
•the degree and nature of our competition;
•increased interest rates;
•increased operating costs, including but not limited to labor costs;
•increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
•supply-chain disruption, which may reduce access to operating supplies or construction materials and increase related costs;
•changes in zoning laws;
•increases in real property taxes that are significantly higher than our expectations;
•risks associated with hotel proeprtyproperty acquisitions, including the ability to ramp up and stabilize newly acquired hotel properties with limited or no operating history or that require substantial amounts of capital improvements for us to earn economic returns consistent with our expectations at the time of acquisition;
•risks associated with dispositions of hotel properties, including our ability to successfully complete the sale of hotel properties under contract to be sold, including the risk that the purchaser may not have access to the capital needed to complete the purchase;
•the nature of our structure and transactions such that our federal and state taxes are complex and there is risk of successful challenges to our tax positions by the Internal Revenue Service ("IRS") or other federal and state taxing authorities;
•the recognition of taxable gains from the sale of hotel properties as a result of the inability to complete certain like-kind exchanges in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the “IRC”);
•availability of and the abilities of our property managers and us to retain qualified personnel at our hotel proeprtiesproperties and corporate offices;
•our failure to maintain our qualification as a real estate investment trust ("REIT") under the IRC;
•changes in our business or investment strategy;
•availability, terms and deployment of capital;
•general volatility of the capital markets and the market price of our common stock;
•environmental uncertainties and risks related to natural disasters;
•our ability to recover fully under third party indemnities or our existing insurance policies for insurable losses and our ability to maintain adequate or full replacement cost “all-risk” property insurance policies on our properties on commercially reasonable terms;
•the effect of a data breach or significant disruption of hotel property operator information technology networks as a result of cyber-attacks that are greater than insurance coverages or indemnities from service providers;
•the effect on our interest rates as LIBOR is replaced with the Secured Overnight Financing Rate ("SOFR") which may perform differently than LIBOR;
•our ability to effectively manage our Joint Venturejoint ventures with our Joint Venture partner;joint venture partners;
•current and future changes to the IRC;
•our ability to manage inflationary pressures related to commodities, labor and other costs of our business as well as consumer purchasing power and overall behavior;
•our ability to continue to effectively enhance our Environmental, Social and Governance ("ESG") program to achieve expected social, environment and governance objectives and goals; and
•the other factors discussed under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended December 31, 2021.
Accordingly, there is no assurance that our expectations will be realized. Except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
Overview
Summit Hotel Properties, Inc. is a self-managed hotel investment company that was organized in June 2010 and completed its initial public offering in February 2011. We focus on owning primarily premium-branded, select-service hotel properties. At March 31,June 30, 2022, our portfolio consisted of 101102 hotel properties with a total of 15,22815,323 guestrooms located in 24 states. We own our hotel properties in fee simple, except for seven hotel properties which are subject to ground leases or subleases. As of March 31,June 30, 2022, we own 100% of the outstanding equity interests in 61 of our 101102 hotel properties. We own a 51% controlling interest in 4039 hotel properties through thea joint venture that was formed in July 2019 with GIC (the “GIC Joint Venture.Venture”), Singapore’s sovereign wealth fund. We also own a 90% controlling interest in two hotel properties that we acquired in June 2022 through another joint venture (the "Brickell Joint Venture"). Our hotel properties are typically located in markets with multiple demand generators such as corporate offices and headquarters, retail centers, airports, state capitols, convention centers, and leisure attractions.
Our hotels operate under premium franchise brands owned by Marriott® International, Inc. (“Marriott”), Hilton® Worldwide (“Hilton”), Hyatt® Hotels Corporation (“Hyatt”) and InterContinental® Hotels Group (“IHG”).
We have elected to be taxed as a REIT for federal income tax purposes commencing with our short taxable year ended December 31, 2011. To qualify as a REIT, we cannot operate or manage our hotel properties. Accordingly, all of our hotel properties are leased to our taxable REIT subsidiaries ("TRS Lessees"). All of our hotel properties are operated pursuant to hotel property management agreements between our TRS Lessees and professional third-party hotel property management companies that are not affiliated with us as follows:
| Management Company | Management Company | | Number of Properties | | Number of Guestrooms | Management Company | | Number of Properties | | Number of Guestrooms |
Affiliates of Aimbridge Hospitality, including Interstate Management Company, LLC | Affiliates of Aimbridge Hospitality, including Interstate Management Company, LLC | | 62 | | | 9,166 | | Affiliates of Aimbridge Hospitality, including Interstate Management Company, LLC | | 62 | | | 9,166 | |
OTO Development, LLC | OTO Development, LLC | | 15 | | | 2,164 | | OTO Development, LLC | | 15 | | | 2,164 | |
Stonebridge Realty Advisors, Inc. and affiliates | Stonebridge Realty Advisors, Inc. and affiliates | | 9 | | | 1,312 | | Stonebridge Realty Advisors, Inc. and affiliates | | 8 | | | 1,143 | |
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc. | Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc. | | 6 | | | 973 | | Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc. | | 6 | | | 973 | |
| Crestline Hotels & Resorts, LLC | Crestline Hotels & Resorts, LLC | | 4 | | | 570 | | Crestline Hotels & Resorts, LLC | | 4 | | | 570 | |
White Lodging Services Corporation | White Lodging Services Corporation | | 2 | | | 453 | | White Lodging Services Corporation | | 2 | | | 453 | |
Hersha Hospitality Management | Hersha Hospitality Management | | 2 | | | 338 | | Hersha Hospitality Management | | 2 | | | 338 | |
| Concord Hospitality Enterprises | | Concord Hospitality Enterprises | | 2 | | | 264 | |
InterContinental Hotel Group Resources, Inc., an affiliate of IHG | InterContinental Hotel Group Resources, Inc., an affiliate of IHG | | 1 | | | 252 | | InterContinental Hotel Group Resources, Inc., an affiliate of IHG | | 1 | | | 252 | |
| Total | Total | | 101 | | | 15,228 | | Total | | 102 | | | 15,323 | |
Our typical hotel property management agreement requires us to pay a base fee to our hotel property manager calculated as a percentage of hotel property revenues. In addition, our hotel property management agreements generally provide that the hotel property manager can earn an incentive fee for revenue or Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") over certain thresholds or based on a return over our required preferred return. Our TRS Lessees may employ other hotel property managers in the future. We do not, and will not, have any ownership or economic interest in any of the hotel property management companies engaged by our TRS Lessees.
Our revenues are derived from hotel property operations and consist of room revenue, food and beverage revenue and other hotel property operations revenue. Revenues from our other hotel property operations consist of ancillary revenues related to meeting rooms and other customer services provided at certain of our hotel properties.
Industry Trends and Outlook
Room-night demand in the U.S. lodging industry is generally correlated to certain macroeconomic trends. Key drivers of lodging demand include changes in gross domestic product, corporate profits, capital investments, employment and more recently, travel-related health and safety restrictions and concerns. Volatility in the economy and risks arising from global and domestic political or economic conditions may cause slowing economic growth, which would have an adverse effect on lodging demand. The global and U.S. economies, and the travel and lodging industries, have experienced a significant downturn as a result of the Pandemic.Pandemic during the years ended December 31, 2020 and 2021. During the three and six months ended March 31,June 30, 2022, we continued to experiencehave experienced a significant recovery in hotel demand driven primarily by leisure travelers. Corporate and group demand remain below historical levels and are recovering more slowly; however, we have recently begun to experience an increase in demand related to these segments as return to work trends continue to accelerate and travel restrictions are reduced or eliminated.
Effects of the Pandemic on Our Business
TheBeginning in March 2020, we experienced the negative effects of the Pandemic, and the restrictions implemented in response to the Pandemic havewhich had a significant negative effect on the U.S. and global economies, including a rapid and sharp decline in all forms of travel, both domestic and international, and a significant decline in hotel demand. These conditions resulted inAs such, we experienced a substantial decline from pre-Pandemic levels in our revenues, profitability and cash flows from operations.operations during the years ended December 31, 2020 and 2021. Additionally, there has been a sharp increase in inflation and interest rates during the six months June 30, 2022. The extended effects of the Pandemic and macroeconomic conditions may result in additional risk and uncertainties related to our business and our ability to recover to pre-Pandemic levels.
During the three and six months ended March 31,June 30, 2022, we continued to experiencehave experienced significant improvement in our business, compared to earlier in the Pandemic, driven primarily by leisure travel and to a lesser extent modest improvement in other demand segments, including corporate and group. The improvement was the result of a significant increase in the availability and administration of vaccines globally as well as the easing of government restrictions and guidance in most jurisdictions. We anticipate that continued improvement in operating trends will be dependent on continued strength in leisure travel and a recovery of business travel. More broadly, a return to normalized levels of operations is dependent upon a continuation in the recovery of our business, further dissipation of concerns related to the Pandemic, geopolitical stability, moderating inflation and maintaining a high-quality portfolio aligned with evolving guest preferences.
Health and Well-being
AllFor additional information related to the effects of the Pandemic on our hotel properties are licensed with national franchise brands and we have worked closely withbusiness, please see our brand partners to develop and implement comprehensive protocolsAnnual Report on Form 10-K for the safety and well-being of employees and guests to address a broad spectrum of pathogens and viruses, including COVID-19 and variants thereof. We continue to apply advanced cleaning procedures developed during the Pandemic to all of our hotel properties.year ended December 31, 2021.
Forward-looking Information and Use of Estimates
TheOur full recovery from the effects of the Pandemic and its variants on our Company will depend on future developments, such as the ultimate duration and scope of the outbreak, its effect on our customers, brands and business partners, the rate at which normal economic conditions, operations, and the demand for lodging resume, and the magnitude of the recessionary conditions in any of our markets. Accordingly, the full effects of the Pandemic on our Company cannot be determined at this time. While the potential magnitude and duration of the business and economic effects of the Pandemic are uncertain, we believe that the recovery in our business that began during 2020 and has continued through the three and six months ended March 31,June 30, 2022 will continue through 2022 and wethe remainder of 2022. We expect that operating performance will improve gradually over a multi-year period before reaching prior peak performance levels. We believe that a recovery in business conditions resulting in positive operating cash flows, together with cash on hand, and the current availability under our credit facilities, will provide sufficient liquidity to fund operations for at least the next twelve months. There can be no assurance that the assumptions used to evaluate the carrying amounts of our assets or to estimate our liquidity requirements will be correct. For additional information on the current and potential future effects of the Pandemic, please see Item 1A. Risk Factors.Factors.
Our Hotel Property Portfolio
At March 31,June 30, 2022, our portfolio consisted of 101102 hotel properties with a total of 15,22815,323 guestrooms. According to current chain scales as defined by STR, Inc., six of our hotel properties with a total of 952953 guestrooms are categorized as Upper-upscale hotels, 8081 of our hotel properties with a total of 12,18412,279 guestrooms are categorized as Upscale hotels and 15 of our hotel properties with a total of 2,091 guestrooms are categorized as Upper-midscale hotels. Information about our hotel properties as of March 31,June 30, 2022 is as follows:
| Franchise/Brand | Franchise/Brand | | Number of Hotel Properties | | Number of Guestrooms | Franchise/Brand | | Number of Hotel Properties | | Number of Guestrooms |
Marriott | Marriott | | | | | Marriott | | | | |
Courtyard by Marriott | Courtyard by Marriott | | 17 | | | 3,049 | | Courtyard by Marriott | | 17 | | | 3,049 | |
Residence Inn by Marriott | Residence Inn by Marriott | | 15 | | | 2,136 | | Residence Inn by Marriott | | 15 | | | 2,136 | |
SpringHill Suites by Marriott | SpringHill Suites by Marriott | | 7 | | | 983 | | SpringHill Suites by Marriott | | 7 | | | 983 | |
AC Hotel by Marriott | AC Hotel by Marriott | | 5 | | | 870 | | AC Hotel by Marriott | | 6 | | | 1,026 | |
TownePlace Suites | TownePlace Suites | | 2 | | | 225 | | TownePlace Suites | | 2 | | | 225 | |
Element by Marriott | | Element by Marriott | | 1 | | | 108 | |
Fairfield Inn & Suites by Marriott | Fairfield Inn & Suites by Marriott | | 1 | | | 140 | | Fairfield Inn & Suites by Marriott | | 1 | | | 140 | |
Four Points by Sheraton | Four Points by Sheraton | | 1 | | | 101 | | Four Points by Sheraton | | 1 | | | 101 | |
Marriott | Marriott | | 1 | | | 165 | | Marriott | | 1 | | | 165 | |
Total Marriott | Total Marriott | | 49 | | | 7,669 | | Total Marriott | | 51 | | | 7,933 | |
Hilton | Hilton | | | | | Hilton | | | | |
Hilton Garden Inn | Hilton Garden Inn | | 10 | | | 1,460 | | Hilton Garden Inn | | 9 | | | 1,291 | |
Hampton Inn & Suites | Hampton Inn & Suites | | 8 | | | 1,162 | | Hampton Inn & Suites | | 8 | | | 1,162 | |
| Homewood Suites | Homewood Suites | | 3 | | | 369 | | Homewood Suites | | 3 | | | 369 | |
Canopy Hotel | Canopy Hotel | | 2 | | | 326 | | Canopy Hotel | | 2 | | | 326 | |
Embassy Suites | Embassy Suites | | 2 | | | 346 | | Embassy Suites | | 2 | | | 346 | |
DoubleTree by Hilton | DoubleTree by Hilton | | 1 | | | 210 | | DoubleTree by Hilton | | 1 | | | 210 | |
Total Hilton | Total Hilton | | 26 | | | 3,873 | | Total Hilton | | 25 | | | 3,704 | |
Hyatt | Hyatt | | | Hyatt | | |
Hyatt Place | Hyatt Place | | 17 | | | 2,419 | | Hyatt Place | | 17 | | | 2,419 | |
Hyatt House | Hyatt House | | 3 | | | 466 | | Hyatt House | | 3 | | | 466 | |
Total Hyatt | Total Hyatt | | 20 | | | 2,885 | | Total Hyatt | | 20 | | | 2,885 | |
IHG | IHG | | | IHG | | |
Holiday Inn Express & Suites | Holiday Inn Express & Suites | | 4 | | | 564 | | Holiday Inn Express & Suites | | 4 | | | 564 | |
| Hotel Indigo | Hotel Indigo | | 1 | | | 116 | | Hotel Indigo | | 1 | | | 116 | |
Staybridge Suites | Staybridge Suites | | 1 | | | 121 | | Staybridge Suites | | 1 | | | 121 | |
Total IHG | Total IHG | | 6 | | | 801 | | Total IHG | | 6 | | | 801 | |
| Total | Total | | 101 | | | 15,228 | | Total | | 102 | | | 15,323 | |
|
Hotel Property Portfolio Activity
We continually consider ways in which to refine our portfolio to drive growth and create value. In the normal course of business, we evaluate opportunities to acquire additional properties that meet our investment criteria and opportunities to recycle capital through the disposition of properties. As such, the composition and size of our portfolio of properties may change materially over time. Significant changes to our portfolio of properties could have a material effect on our Condensed Consolidated Financial Statements.
On June 10, 2022, we exercised a purchase option (the "Initial Purchase Option") to acquire a 90% equity interest in the AC/Element Hotel (as defined in Note 3 - Investments in Hotel Properties, net" of the accompanying Condensed Consolidated Financial Statements). The exercise price of the Initial Purchase Option was based on a gross hotel option exercise price of $89.0 million. The exercise price was funded with the conversion of the mezzanine loan for the development of the AC/Element Hotel of $29.9 million and a cash payment of $7.9 million at closing (the "Brickell Transaction").
In May 2022, the GIC Joint Venture completed the sale of a 169-guestroom Hilton Garden Inn San Francisco Airport North in San Francisco, CA for a gross selling price of $75.0 million. The sale of this property resulted in a net gain of $20.5 million to the GIC Joint Venture during the three months ended June 30, 2022.
On January 13, 2022 and March 23, 2022, the GIC Joint Venture completed the purchase from NewcrestImage Holdings, LLC, a Delaware limited liability company, and NewcrestImage Holdings II, LLC, a Delaware limited liability company (together, “NewcrestImage”), a portfolio of 27 hotel properties, containing an aggregate of 3,709 guestrooms, and two parking structures, containing 1,002 spaces (such hotel properties and parking structures, the “Portfolio”), and various financial incentives for an aggregate purchase price of $822.0 million (the "NCI Transaction").
See "Note 3 - Investments in Hotel Properties, net" of the accompanying Condensed Consolidated Financial Statements for further information related to hotel property acquisitions and dispositions.
Results of Operations
The comparisons that follow should be reviewed in conjunction with the unaudited interim Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Comparison of the Three Months Ended March 31,June 30, 2022 with the Three Months Ended March 31,June 30, 2021
The following table contains key operating metrics for our total portfolio for the three months ended March 31,June 30, 2022 compared with the three months ended March 31,June 30, 2021 (dollars in thousands, except ADR and RevPAR).
| | | | For the Three Months Ended March 31, | | Quarter-over-Quarter | | Quarter-over-Quarter | | | | For the Three Months Ended June 30, | | Quarter-over-Quarter | | Quarter-over-Quarter | |
| | | 2022 | | 2021 | | Dollar Change | | Percentage Change | | | | 2022 | | 2021 | | Dollar Change | | Percentage Change | |
| | Total Portfolio (101 hotels) | | Same-Store Portfolio (72 hotels) | | Total Portfolio (72 hotels) | | Same-Store Portfolio (72 hotels) | | Total Portfolio (101/72 hotels) | | Same-Store Portfolio (72 hotels) | | Total Portfolio (101/72 hotels) | | Same-Store Portfolio (72 hotels) | | | Total Portfolio (102 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (72 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (102/72 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (102/72 hotels) | | Same-Store Portfolio (71 hotels) | |
Revenues: | Revenues: | | | | | | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | | | | | | |
Room | Room | | $ | 128,810 | | | $ | 99,868 | | | $ | 53,245 | | | $ | 53,245 | | | $ | 75,565 | | | $ | 46,623 | | | 141.9 | % | | 87.6 | % | | Room | | $ | 166,804 | | | $ | 128,959 | | | $ | 79,995 | | | $ | 79,251 | | | $ | 86,809 | | | $ | 49,708 | | | 108.5 | % | | 62.7 | % | |
Food and beverage | Food and beverage | | 5,662 | | | 2,878 | | | 1,003 | | | 1,003 | | | 4,659 | | | 1,875 | | | 464.5 | % | | 186.9 | % | | Food and beverage | | 7,664 | | | 3,898 | | | 1,556 | | | 1,530 | | | 6,108 | | | 2,368 | | | 392.5 | % | | 154.8 | % | |
Other | Other | | 7,397 | | | 5,539 | | | 3,606 | | | 3,606 | | | 3,791 | | | 1,933 | | | 105.1 | % | | 53.6 | % | | Other | | 8,780 | | | 6,569 | | | 4,973 | | | 4,900 | | | 3,807 | | | 1,669 | | | 76.6 | % | | 34.1 | % | |
Total | Total | | $ | 141,869 | | | $ | 108,285 | | | $ | 57,854 | | | $ | 57,854 | | | $ | 84,015 | | | $ | 50,431 | | | 145.2 | % | | 87.2 | % | | Total | | $ | 183,248 | | | $ | 139,426 | | | $ | 86,524 | | | $ | 85,681 | | | $ | 96,724 | | | $ | 53,745 | | | 111.8 | % | | 62.7 | % | |
| Expenses: | Expenses: | | | Expenses: | | |
Room | Room | | $ | 28,410 | | | $ | 22,340 | | | $ | 12,550 | | | $ | 12,550 | | | $ | 15,860 | | | $ | 9,790 | | | 126.4 | % | | 78.0 | % | | Room | | $ | 35,783 | | | $ | 27,328 | | | $ | 17,584 | | | $ | 17,389 | | | $ | 18,199 | | | $ | 9,939 | | | 103.5 | % | | 57.2 | % | |
Food and beverage | Food and beverage | | 4,114 | | | 2,136 | | | 556 | | | 556 | | | 3,558 | | | 1,580 | | | 639.9 | % | | 284.2 | % | | Food and beverage | | 6,013 | | | 2,849 | | | 968 | | | 946 | | | 5,045 | | | 1,903 | | | 521.2 | % | | 201.2 | % | |
Other hotel operating expenses | Other hotel operating expenses | | 46,277 | | | 35,921 | | | 24,574 | | | 24,574 | | | 21,703 | | | 11,347 | | | 88.3 | % | | 46.2 | % | | Other hotel operating expenses | | 53,711 | | | 40,407 | | | 29,385 | | | 29,021 | | | 24,326 | | | 11,386 | | | 82.8 | % | | 39.2 | % | |
Total | Total | | $ | 78,801 | | | $ | 60,397 | | | $ | 37,680 | | | $ | 37,680 | | | $ | 41,121 | | | $ | 22,717 | | | 109.1 | % | | 60.3 | % | | Total | | $ | 95,507 | | | $ | 70,584 | | | $ | 47,937 | | | $ | 47,356 | | | $ | 47,570 | | 47570000 | $ | 23,228 | | | 99.2 | % | | 49.0 | % | |
| Operational Statistics: | Operational Statistics: | | | Operational Statistics: | | |
Occupancy | Occupancy | | 64.2 | % | | 63.2 | % | | 50.3 | % | | 50.3 | % | | n/a | | n/a | | 27.6 | % | | 25.6 | % | | Occupancy | | 74.2 | % | | 75.4 | % | | 64.9 | % | | 65.1 | % | | n/a | | n/a | | 14.3 | % | | 15.8 | % | |
ADR | ADR | | $ | 152.79 | | | $ | 155.63 | | | $ | 104.12 | | | $ | 104.12 | | | $ | 48.67 | | | $ | 51.51 | | | 46.7 | % | | 49.5 | % | | ADR | | $ | 162.68 | | | $ | 169.01 | | | $ | 120.05 | | | $ | 120.36 | | | $ | 42.63 | | | $ | 48.65 | | | 35.5 | % | | 40.4 | % | |
RevPAR | RevPAR | | $ | 98.05 | | | $ | 98.30 | | | $ | 52.41 | | | $ | 52.41 | | | $ | 45.64 | | | $ | 45.89 | | | 87.1 | % | | 87.6 | % | | RevPAR | | $ | 120.64 | | | $ | 127.44 | | | $ | 77.88 | | | $ | 78.32 | | | $ | 42.76 | | | $ | 49.12 | | | 54.9 | % | | 62.7 | % | |
Changes from the three months ended March 31,June 30, 2022 compared with the three months ended March 31,June 30, 2021 were due to the following:
•Revenues and RevPAR. The increase in total revenues and RevPAR for our total portfolio during the firstsecond quarter of 2022 compared to the firstsecond quarter of 2021 was due to continued strength in leisure travel as well improving corporate and group demand resulting in steady improvement in both weekend and weekday results. Additionally, revenues increased due to the NCI Transaction, which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio. Our increased exposure to the Sunbelt, focused revenue management, and property management initiatives related to the portfolio acquired in the NCI Transaction also contributed to significant revenue growth during the period. On a same store basis, the improvements in our business resulted in an increase of approximately 25.6%15.8% in occupancy and 49.5%40.4% in average daily rate in the firstsecond quarter of 2022, which resulted in an 87.6%62.7% increase in same-store RevPAR. For the total portfolio, we experienced an increase of approximately 27.6%14.3% in our occupancy and an increase of 46.7%35.5% in average daily rate in the firstsecond quarter of 2022.2022 in comparison to the second quarter of 2021. This resulted in our highest nominal quarterly RevPAR, an increase in RevPAR of 87.1%54.9% over the same period in the prior year, since the onset of the Pandemic.year. See "Industry Trends and Outlook - Effects of the Pandemic on Our Business" for further information.
•Room Expenses. The increase in room expenses for both our total and the same-store portfolio is highly correlated to the increase in room revenues driven by increasing occupancy across our portfolio. Room expenses increased at a slower rate than room revenues due to reduced staffing levels and strength in average daily rate, offset by increasing wage rates. Additionally, room costs for the total portfolio increased due to the NCI Transaction, which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio.
•Food and beverage Revenues and Expenses. Total and same-store food and beverage revenues increased during the quarter ended March 31,June 30, 2022 as a result of an increase in occupancy across our portfolio and the NCI Transaction. Food and beverage expenses increased at a higher rate than food and beverage revenues due to an expansion in food and beverage product offerings and increased staffing costs.
•Other hotel operating Revenues and Expenses. The increase in other hotel operating revenues and expenses in both our total and same-store portfolios was driven by an increase in occupancy during the first quarter of 2022 and the NCI Transaction.
The following table includes other consolidated income and expenses for the three months ended March 31,June 30, 2022 compared with the three months ended March 31,June 30, 2021 (dollars in thousands).
| | | For the Three Months Ended March 31, | | | For the Three Months Ended June 30, | |
| | 2022 | | 2021 | | Dollar Change | | Percentage Change | | 2022 | | 2021 | | Dollar Change | | Percentage Change |
Property taxes, insurance and other | Property taxes, insurance and other | | $ | 13,138 | | | $ | 10,904 | | | $ | 2,234 | | | 20.5 | % | Property taxes, insurance and other | | $ | 13,525 | | | $ | 10,990 | | | $ | 2,535 | | | 23.1 | % |
Management fees | Management fees | | 3,795 | | | 1,555 | | | 2,240 | | | 144.1 | % | Management fees | | 5,042 | | | 2,314 | | | 2,728 | | | 117.9 | % |
Depreciation and amortization | Depreciation and amortization | | 36,274 | | | 27,297 | | | 8,977 | | | 32.9 | % | Depreciation and amortization | | 38,058 | | | 26,586 | | | 11,472 | | | 43.2 | % |
Corporate general and administrative | Corporate general and administrative | | 9,137 | | | 5,678 | | | 3,459 | | | 60.9 | % | Corporate general and administrative | | 8,074 | | | 6,506 | | | 1,568 | | | 24.1 | % |
| Hotel acquisition and transaction costs | | Hotel acquisition and transaction costs | | 681 | | | 3,849 | | | (3,168) | | | nm¹ |
| Gain on disposal of assets, net | Gain on disposal of assets, net | | — | | | 50 | | | (50) | | | nm¹ | Gain on disposal of assets, net | | 20,484 | | | 31 | | | 20,453 | | | nm¹ |
Interest expense | Interest expense | | 13,439 | | | 10,788 | | | 2,651 | | | 24.6 | % | Interest expense | | 15,118 | | | 10,962 | | | 4,156 | | | 37.9 | % |
Other income, net | Other income, net | | 1,742 | | | 3,232 | | | (1,490) | | | (46.1) | % | Other income, net | | 1,773 | | | 2,295 | | | (522) | | | (22.7) | % |
Income tax (benefit) expense | | (2,000) | | | 105 | | | (2,105) | | | (2004.8) | % | |
Income tax expense | | Income tax expense | | 6,437 | | | 275 | | | 6,162 | | | nm¹ |
(1)Not meaningful.
Changes from the three months ended March 31,June 30, 2022 compared with the three months ended March 31,June 30, 2021 were due to the following:
•Property Taxes, Insurance and Other. The increase in Property taxes, insurance and other is primarily due to the NCI Transaction, which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio. The higher property taxes due to an increase in the number of hotel properties in our portfolio during the quarter ended March 31,June 30, 2022 was partially offset by property tax reductions that we have generated through our property tax appeal efforts to reduce the assessed values of our hotel properties for property tax purposes based on the lower operating performance thanthat we experienced during the Pandemic.
•Management Fees. The increase in Management fees during the current period is primarily due to increased consolidated revenues as our business has experienced a steady improvement in performance during the three months ended March 31,June 30, 2022 and due to the NCI Transaction, which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio.
•Depreciation and Amortization. The increase in Depreciation and amortization is primarily due to the NCI Transaction, which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages, which resultedresulting in a substantial increase the our depreciable assets during the first quarter of 2022. Additionally, we have increased renovation activities at our hotel properties as our operating performance has improved.
•Corporate General and Administrative. The increase in corporate,Corporate, general and administrative costsexpenses during the current period is primarily due to increased corporate staffing to support the growth in the business primarily driven by almost $1.0 billion in acquisitions during the six months ended June 30, 2022, higher incentive and other compensation costs, including aand higher legal costs.
•Hotel Acquisition and Transaction Costs. Hotel acquisition and transactions costs for the three months ended June 30, 2022 relate to certain one-time charge of approximately $1.3 millioncosts and other expenses related to the accelerationNCI Transaction. Hotel acquisition and transactions costs for the three months ended June 30, 2021 include costs of time-based restricted shares$2.1 million in transfer taxes and legal fees related to the modificationcontribution of performance stock-based compensationsix hotels to our Joint Venture. GIC, our Joint Venture partner, paid 49%, or $0.9 million, of the $1.8 million transfer tax which is reflected in non-controlling interest on our Consolidated Statement of Operations. Hotel acquisition and transactions costs for our former Chief Operating Officer who retired on March 4, 2022.the three months ended June 30, 2021 also include $1.7 million in costs incurred in pursuit of the acquisition of a company with a portfolio of hotel properties that ultimately was not consummated.
•Interest Expense. Interest expense increased as a result of the additional debt outstanding during the firstsecond quarter of 2022 related to the NCI Transaction and higher base rates on our floating rate debt that is not hedged.
•Other Income, net. Other income, net decreased during the firstsecond quarter of 2022 as a result of a reduction in interest income during the period due to the repayment in full of several mezzanine loans totaling approximately $25.8 million during the fourth quarter of 2021.
•Income Tax Expense. The Company recorded a $2.0$6.4 million income tax benefitexpense during the three months ended MarchJune 30, 2022 due to an increase in our estimated effective tax rate for the full fiscal year ended December 31, 2022 primarily duein comparison to taxable losses incurred during the prior period related to certain of our TRS entities.entities as a result of substantial improvement in our operating results for the three and six months ended June 30, 2022 and the sale of the Hilton Garden Inn San Francisco Airport North, which resulted in a taxable gain of $14.5 million.
Comparison of the Six months ended June 30, 2022 with the Six months ended June 30, 2021
The following table contains key operating metrics for our total portfolio for the six months ended June 30, 2022 compared with the six months ended June 30, 2021 (dollars in thousands, except ADR and RevPAR).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, | | | | | |
| | 2022 | | 2021 | | Dollar Change | | Percentage Change | |
| | Total Portfolio (102 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (72 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (102/72 hotels) | | Same-Store Portfolio (71 hotels) | | Total Portfolio (102/72 hotels) | | Same-Store Portfolio (71 hotels) | |
Revenues: | | | | | | | | | | | | | | | | | |
Room | | $ | 295,614 | | | $ | 227,869 | | | $ | 133,240 | | | $ | 132,092 | | | $ | 162,374 | | | $ | 95,777 | | | 121.9 | % | | 72.5 | % | |
Food and beverage | | 13,326 | | | 6,700 | | | 2,559 | | | 2,533 | | | 10,767 | | | 4,167 | | | 420.7 | % | | 164.5 | % | |
Other | | 16,177 | | | 12,007 | | | 8,579 | | | 8,435 | | | 7,598 | | | 3,572 | | | 88.6 | % | | 42.3 | % | |
Total | | $ | 325,117 | | | $ | 246,576 | | | $ | 144,378 | | | $ | 143,060 | | | $ | 180,739 | | | $ | 103,516 | | | 125.2 | % | | 72.4 | % | |
| | | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | | |
Room | | $ | 64,193 | | | $ | 49,408 | | | $ | 30,134 | | | $ | 29,810 | | | $ | 34,059 | | | $ | 19,598 | | | 113.0 | % | | 65.7 | % | |
Food and beverage | | 10,127 | | | 4,902 | | | 1,524 | | | 1,502 | | | 8,603 | | | 3,400 | | | 564.3 | % | | 226.4 | % | |
Other hotel operating expenses | | 99,988 | | | 75,857 | | | 53,959 | | | 53,336 | | | 46,029 | | | 22,521 | | | 85.3 | % | | 42.2 | % | |
Total | | $ | 174,308 | | | $ | 130,167 | | | $ | 85,617 | | | $ | 84,648 | | | $ | 88,691 | | | $ | 45,519 | | | 103.6 | % | | 53.8 | % | |
| | | | | | | | | | | | | | | | | |
Operational Statistics: | | | | | | | | | | | | | | | | | |
Occupancy | | 69.3 | % | | 69.4 | % | | 57.6 | % | | 57.9 | % | | n/a | | n/a | | 20.2 | % | | 19.8 | % | |
ADR | | $ | 158.22 | | | $ | 163.22 | | | $ | 113.14 | | | $ | 113.39 | | | $ | 45.08 | | | $ | 49.83 | | | 39.8 | % | | 43.9 | % | |
RevPAR | | $ | 109.64 | | | $ | 113.22 | | | $ | 65.21 | | | $ | 65.63 | | | $ | 44.43 | | | $ | 47.59 | | | 68.1 | % | | 72.5 | % | |
Changes from the six months ended June 30, 2022 compared with the six months ended June 30, 2021 were due to the following:
•Revenues and RevPAR. The increase in total revenues and RevPAR for our total portfolio for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was due to continued strength in leisure travel as well improving corporate and group demand resulting in steady improvement in both weekend and weekday results. Additionally, revenues increased due to the NCI Transaction which significantly expanded the size of our portfolio. Our increased exposure to the Sunbelt, focused revenue management, and property management initiatives related to the portfolio acquired in the NCI Transaction also contributed to significant revenue growth during the period. On a same store basis, the improvements in our business resulted in an increase of approximately 19.8% in occupancy and 43.9% in average daily rate during the six months ended June 30, 2022, which resulted in an 72.5% increase in same-store RevPAR. For the total portfolio, we experienced an increase of approximately 20.2% in our occupancy and an increase of 39.8% in average daily rate during the six months ended June 30, 2022. This resulted in an increase in RevPAR of 68.1% over the same period in the prior year. See "Industry Trends and Outlook - Effects of the Pandemic on Our Business" for further information.
•Room Expenses. The increase in room expenses for both our total and the same-store portfolio is highly correlated to the increase in room revenues driven by increasing occupancy across our portfolio. Room expenses increased at a slower rate than room revenues due to reduced staffing levels and strength in average daily rate, offset by increasing wage rates. Additionally, room costs for the total portfolio increased due to the NCI Transaction, which significantly expanded the size of our portfolio.
•Food and beverage Revenues and Expenses. Total and same-store food and beverage revenues increased during the six months ended June 30, 2022 as a result of an increase in occupancy across our portfolio and the NCI Transaction. Food and beverage expenses increased at a higher rate than food and beverage revenues due to an expansion in food and beverage product offerings and increased staffing costs.
•Other hotel operating Revenues and Expenses. The increase in other hotel operating revenues and expenses in both our total and same-store portfolios was driven by an increase in occupancy during the six months ended June 30, 2022 and the NCI Transaction.
The following table includes other consolidated income and expenses for the six months ended June 30, 2022 compared with the six months ended June 30, 2021 (dollars in thousands).
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Six Months Ended June 30, | | | | |
| | 2022 | | 2021 | | Dollar Change | | Percentage Change |
Property taxes, insurance and other | | $ | 26,663 | | | $ | 21,894 | | | $ | 4,769 | | | 21.8 | % |
Management fees | | 8,837 | | | 3,869 | | | 4,968 | | | 128.4 | % |
Depreciation and amortization | | 74,332 | | | 53,883 | | | 20,449 | | | 38.0 | % |
Corporate general and administrative | | 17,211 | | | 12,184 | | | 5,027 | | | 41.3 | % |
Hotel acquisition and transaction costs | | 681 | | | 3,849 | | | (3,168) | | | nm¹ |
| | | | | | | | |
| | | | | | | | |
Gain on disposal of assets, net | | 20,484 | | | 81 | | | 20,403 | | | nm¹ |
Interest expense | | 28,557 | | | 21,750 | | | 6,807 | | | 31.3 | % |
Other income, net | | 3,515 | | | 5,527 | | | (2,012) | | | (36.4) | % |
Income tax expense | | 4,437 | | | 380 | | | 4,057 | | | nm¹ |
(1)Not meaningful.
Changes from the six months ended June 30, 2022 compared with the six months ended June 30, 2021 were due to the following:
•Property Taxes, Insurance and Other. The increase in Property taxes, insurance and other is primarily due to the NCI Transaction which significantly expanded the size of our portfolio. The higher property taxes due to an increase in the number of hotel properties in our portfolio during the six months ended June 30, 2022 was partially offset by property tax reductions that we have generated through our property tax appeal efforts to reduce the assessed values of our hotel properties for property tax purposes based on the lower operating performance that we experienced during the Pandemic.
•Management Fees. The increase in Management fees during the current period is primarily due to increased consolidated revenues as our business has experienced a steady improvement in performance during the six months ended June 30, 2022 and due to the NCI Transaction, which significantly expanded the size of our portfolio.
•Depreciation and Amortization. The increase in Depreciation and amortization is primarily due to the NCI Transaction which significantly expanded the size of our portfolio, which resulted in a substantial increase the our depreciable assets during the six months ended June 30, 2022. Additionally, we have increased renovation activities at our hotel properties as our operating performance has improved.
•Corporate General and Administrative. The increase in Corporate, general and administrative expenses during the current period is primarily due to increased corporate staffing to support the growth in the business primarily driven by almost $1.0 billion in acquisitions during the six months ended June 30, 2022, higher incentive and other compensation costs, including a one-time charge of approximately $1.3 million related to the acceleration of time-based restricted shares and the modification of performance stock-based compensation for our former Chief Operating Officer who retired on March 4, 2022, and higher legal costs.
•Hotel Acquisition and Transaction Costs. Hotel acquisition and transactions costs for the six months ended June 30, 2022 relate to certain one-time costs and other expenses related to the NCI Transaction. Hotel acquisition and transactions costs for the six months ended June 30, 2021 include costs of $2.1 million in transfer taxes and legal fees related to the contribution of six hotels to our Joint Venture. GIC, our Joint Venture partner, paid 49%, or $0.9 million, of the $1.8 million transfer tax which is reflected in non-controlling interest on our Consolidated Statement of Operations. Hotel acquisition and transactions costs for the six months ended June 30, 2021 also include $1.7 million in costs incurred in pursuit of the acquisition of a company with a portfolio of hotel properties that ultimately was not consummated.
•Interest Expense. Interest expense increased as a result of the additional debt outstanding during the six months ended June 30, 2022 related to the NCI Transaction and higher base rates on our floating rate debt that is not hedged.
•Other Income, net. Other income, net decreased during the six months ended June 30, 2022 as a result of a reduction in interest income during the period due to the repayment in full of several mezzanine loans totaling approximately $25.8 million during the fourth quarter of 2021.
•Income Tax Expense. The Company recorded a $4.4 million income tax expense during the six months ended June 30, 2022 due to an increase in our estimated effective tax rate for the full fiscal year ended December 31, 2022 in comparison to the prior period related to certain of our TRS entities as a result of substantial improvement in our operating results for the six months ended June 30, 2022 and the sale of the Hilton Garden Inn San Francisco Airport North, which resulted in a taxable gain of $14.5 million.
Non-GAAP Financial Measures
We disclose certain “non-GAAP financial measures,” which are measures of our historical financial performance. Non-GAAP financial measures are financial measures not prescribed by Generally Accepted Accounting Principles ("GAAP"). These measures are as follows: (i) Funds From Operations (“FFO”) and Adjusted Funds from Operations ("AFFO"), (ii) Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") and Adjusted EBITDAre (as described below). We caution investors that amounts presented in accordance with our definitions of non-GAAP financial measures may not be comparable to similar measures disclosed by other companies, since not all companies calculate these non-GAAP financial measures in the same manner. Our non-GAAP financial measures should be considered along with, but not as alternatives to, net income (loss) as a measure of our operating performance. Our non-GAAP financial measures may include funds that may not be available for our discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, debt service obligations and other commitments and uncertainties. Although we believe that our non-GAAP financial measures can enhance the understanding of our financial condition and results of operations, these non-GAAP financial measures are not necessarily better indicators of any trend as compared to a comparable measure prescribed by GAAP such as net income (loss).
FFO and AFFO
As defined by Nareit, FFO represents net income or loss (computed in accordance with GAAP), excluding preferred dividends, gains (or losses) from sales of real property, impairment losses on real estate assets, items classified by GAAP as extraordinary, the cumulative effect of changes in accounting principles, plus depreciation and amortization related to real estate assets, and adjustments for unconsolidated partnerships, and joint ventures. AFFO represents FFO excluding amortization of deferred financing costs, franchise fees, equity-based compensation expense, debt transaction costs, premiums on redemption of preferred shares, losses from net casualties, non-cash lease expense, non-cash interest income and non-cash income tax related adjustments to our deferred tax assets. Unless otherwise indicated, we present FFO and AFFO applicable to our common shares and common units. We present FFO and AFFO because we consider FFO and AFFO important supplemental measures of our operational performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO and AFFO when reporting their results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO and AFFO exclude depreciation and amortization related to real estate assets, gains and losses from real property dispositions and impairment losses on real estate assets, FFO and AFFO provide performance measures that, when compared year over year, reflect the effect to operations from trends in occupancy, guestroom rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income. Our computation of FFO differs slightly from the computation of Nareit-defined FFO related to the reporting of corporate depreciation and amortization expense, and adjustments related to provision for credit losses.expense. Our computation of FFO may also differ from the methodology for calculating FFO used by other equity REITs and, accordingly, may not be comparable to such other REITs. FFO and AFFO should not be considered as alternatives to net
income (loss) (computed in accordance with GAAP) as an indicator of our liquidity, nor are they indicative of funds available to fund our cash needs, including our ability to pay dividends or make distributions. Where indicated in this Quarterly Report on Form 10-Q, FFO is based on our computation of FFO and not the computation of Nareit-defined FFO unless otherwise noted.
The following is a reconciliation of our GAAP net loss to FFO and AFFO for the three months ended March 31,June 30, 2022 and 2021, and for the six months ended June 30, 2022 and 2021, (in thousands, except per share/unit amounts):
| | | | | | For the Three Months Ended March 31, | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | |
| | | | | 2022 | | 2021 | | | 2022 | | 2021 | | 2022 | | 2021 | |
Net loss | | | | $ | (8,973) | | | $ | (32,871) | | | |
Net income (loss) | | Net income (loss) | | $ | 23,313 | | | $ | (20,569) | | | $ | 14,340 | | | $ | (53,440) | | |
Preferred dividends | Preferred dividends | | | | (4,525) | | | (3,709) | | | Preferred dividends | | (3,968) | | | (3,709) | | | (7,938) | | | (7,418) | | |
Preferred distributions | | Preferred distributions | | (653) | | | — | | | (1,208) | | | — | | |
| Loss related to non-controlling interests in joint venture | | | | 82 | | | 1,452 | | | |
Net loss applicable to common shares and common units | | | | (13,416) | | | (35,128) | | | |
(Income) loss related to non-controlling interests in joint venture | | (Income) loss related to non-controlling interests in joint venture | | (9,031) | | | 1,843 | | | (8,949) | | | 3,295 | | |
Net income (loss) applicable to common shares and common units | | Net income (loss) applicable to common shares and common units | | 9,661 | | | (22,435) | | | (3,755) | | | (57,563) | | |
Real estate-related depreciation | Real estate-related depreciation | | | | 35,195 | | | 27,180 | | | Real estate-related depreciation | | 36,960 | | | 26,468 | | | 72,155 | | | 53,648 | | |
| Gain on disposal of assets, net | Gain on disposal of assets, net | | | | — | | | (50) | | | Gain on disposal of assets, net | | (20,484) | | | (31) | | | (20,484) | | | (81) | | |
| Adjustments related to non-controlling interests in consolidated joint venture | Adjustments related to non-controlling interests in consolidated joint venture | | | | (7,286) | | | (1,510) | | | Adjustments related to non-controlling interests in consolidated joint venture | | 998 | | | (2,175) | | | (6,288) | | | (3,685) | | |
FFO applicable to common shares and common units | FFO applicable to common shares and common units | | | | 14,493 | | | (9,508) | | | FFO applicable to common shares and common units | | 27,135 | | | 1,827 | | | 41,628 | | | (7,681) | | |
| Amortization of intangible assets | | | | 911 | | | — | | | |
Amortization of lease-related intangible assets, net | | | | — | | | 22 | | | |
Recoveries of credit losses | | Recoveries of credit losses | | (250) | | | — | | | (250) | | | — | | |
Amortization of lease-related intangible assets | | Amortization of lease-related intangible assets | | — | | | 21 | | | — | | | 43 | | |
Amortization of deferred financing costs | Amortization of deferred financing costs | | | | 1,412 | | | 1,011 | | | Amortization of deferred financing costs | | 1,413 | | | 1,113 | | | 2,825 | | | 2,124 | | |
Amortization of franchise fees | Amortization of franchise fees | | | | 168 | | | 117 | | | Amortization of franchise fees | | 169 | | | 118 | | | 337 | | | 235 | | |
Amortization of intangible assets | | Amortization of intangible assets | | 929 | | | — | | | 1,840 | | | — | | |
| Equity-based compensation | Equity-based compensation | | | | 3,698 | | | 1,569 | | | Equity-based compensation | | 2,141 | | | 2,400 | | | 5,839 | | | 3,969 | | |
| Hotel acquisition and transaction costs | | Hotel acquisition and transaction costs | | 681 | | | 3,849 | | | 681 | | | 3,849 | | |
Debt transaction costs | Debt transaction costs | | | | — | | | 116 | | | Debt transaction costs | | 35 | | | 27 | | | 35 | | | 143 | | |
| Non-cash interest income | | | | (122) | | | (257) | | | |
Non-cash interest income (expense) | | Non-cash interest income (expense) | | 9 | | | (260) | | | (113) | | | (517) | | |
Non-cash lease expense, net | Non-cash lease expense, net | | | | 128 | | | 120 | | | Non-cash lease expense, net | | 131 | | | 137 | | | 259 | | | 257 | | |
Casualty losses (recoveries), net | | | | 185 | | | (35) | | | |
Casualty losses, net | | Casualty losses, net | | 119 | | | 189 | | | 304 | | | 154 | | |
| Adjustments related to non-controlling interests in consolidated joint venture | Adjustments related to non-controlling interests in consolidated joint venture | | | | (732) | | | (78) | | | Adjustments related to non-controlling interests in consolidated joint venture | | 112 | | | (1,001) | | | (620) | | | (1,079) | | |
| AFFO applicable to common shares and common units (1) | AFFO applicable to common shares and common units (1) | | | | $ | 20,141 | | | $ | (6,923) | | | AFFO applicable to common shares and common units (1) | | $ | 32,624 | | 32624000 | $ | 8,420 | | | $ | 52,765 | | | $ | 1,497 | | |
FFO per common share/common unit | FFO per common share/common unit | | | | $ | 0.12 | | | $ | (0.09) | | | FFO per common share/common unit | | $ | 0.22 | | | $ | 0.02 | | | $ | 0.35 | | | $ | (0.07) | | |
AFFO per common share/common unit | AFFO per common share/common unit | | | | $ | 0.17 | | | $ | (0.07) | | | AFFO per common share/common unit | | $ | 0.27 | | | $ | 0.08 | | | $ | 0.44 | | | $ | 0.01 | | |
Weighted average diluted common shares/common units: | | | | | | | | |
FFO and AFFO (2) (3) | | | | 118,976 | | | 104,440 | | | |
| Weighted average diluted common shares/common units | | Weighted average diluted common shares/common units | | | | | | | | | |
FFO (2) (3) | | FFO (2) (3) | | 121,352 | | | 104,992 | | | 119,890 | | | 104,547 | | |
AFFO (2) (3) | | AFFO (2) (3) | | 121,352 | | | 104,992 | | | 119,890 | | | 105,172 | | |
(1)AFFO applicable to common shares and common units for the three and six months ended March 31,June 30, 2022 and 2021 has not been adjusted for interest related to our Convertible Notes for purposes of calculating AFFO per common share/common unit because we intend to settle the principal portion of the Convertible Notes in cash and we did not include in the denominator of our calculation of AFFO per common share/common unit the potential dilutive effect of shares that would be issued if the principal portion of the Convertible Notes were converted into shares of our common stock.Common Stock.
(2)Includes common units in the Operating Partnership held by limited partners (other than us and our subsidiaries) because the common units are redeemable for cash or, at our election, shares of our common stock.
(3)The weighted average diluted common shares/common units used to calculate FFO and AFFO per common share/common unit for the three and six months ended March 31,June 30, 2022 and 2021 includes the dilutive effect of our outstanding restricted stock awards. These shares were excluded from our weighted average shares outstanding used to calculate net loss per share because they would have been antidilutive. The weighted average common shares/common units used to calculate FFO and AFFO per common share/common unit for the three and six months ended March 31,June 30, 2022 and 2021 exclude the potential dilution related to our Convertible Notes as we intend to settle the principal value of the Convertible Notes in cash.
40A reconciliation of weighted average diluted common shares to non-GAAP weighted average diluted common shares/common units for FFO is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Weighted average common shares outstanding | | 105,199 | | | 104,495 | | | 105,049 | | | 104,387 | |
Dilutive effect of unvested restricted stock awards | | 164 | | | 338 | | | 113 | | | 625 | |
Dilutive effect of common units of Operating Partnership | | 15,989 | | | 159 | | | 14,728 | | | — | |
Shares issuable upon conversion of convertible debt | | 23,978 | | | 23,978 | | | 23,978 | | | 22,521 | |
Adjusted weighted dilutive common shares outstanding | | 145,330 | | | 128,970 | | | 143,868 | | | 127,533 | |
| | | | | | | | |
Non-GAAP adjustment for effect of common units of Operating Partnership | | — | | | — | | | — | | | 160 | |
Non-GAAP adjustment for effect of restricted stock awards | | — | | | — | | | — | | | (625) | |
Non-GAAP adjustment for effect of shares issuable upon conversion of convertible debt | | (23,978) | | | (23,978) | | | (23,978) | | | (22,521) | |
Non-GAAP weighted dilutive common shares/common units outstanding | | 121,352 | | | 104,992 | | | 119,890 | | | 104,547 | |
A reconciliation of weighted average diluted common shares to non-GAAP weighted average diluted common shares/common units for FFO and AFFO is as follows (in thousands):
| | | | | | | | | | | | | | | | | | |
| | | | For the Three Months Ended March 31, |
| | | | | | 2022 | | 2021 |
Weighted average common shares outstanding | | | | | | 104,896 | | | 104,278 | |
Dilutive effect of unvested restricted stock awards | | | | | | 627 | | | — | |
Dilutive effect of shares issuable upon conversion of convertible debt | | | | | | 23,978 | | | — | |
Adjusted weighted dilutive common shares outstanding | | | | | | 129,501 | | | 104,278 | |
| | | | | | | | |
Non-GAAP adjustment for dilutive effects of common units | | | | | | 13,453 | | | 162 | |
| | | | | | | | |
Non-GAAP adjustment for dilutive effect of shares issuable upon conversion of convertible debt | | | | | | (23,978) | | | — | |
Non-GAAP weighted dilutive common shares/common units outstanding | | | | | | 118,976 | | | 104,440 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | 2022 | | 2021 | | 2022 | | 2021 |
Weighted average dilutive common shares outstanding | | 105,199 | | | 104,495 | | | 105,049 | | | 104,387 | |
Dilutive effect of restricted stock awards | | 164 | | | 338 | | | 113 | | | 625 | |
Dilutive effect of common units of Operating Partnership | | 15,989 | | | 159 | | | 14,728 | | | 160 | |
Shares issuable upon conversion of convertible debt | | 23,978 | | | 23,978 | | | 23,978 | | | 22,521 | |
Adjusted weighted dilutive common shares outstanding | | 145,330 | | | 128,970 | | | 143,868 | | | 127,693 | |
| | | | | | | | |
| | | | | | | | |
Non-GAAP adjustment for effect of shares issuable upon conversion of convertible debt | | (23,978) | | | (23,978) | | | (23,978) | | | (22,521) | |
Non-GAAP weighted dilutive common shares/common units outstanding - AFFO | | 121,352 | | | 104,992 | | | 119,890 | | | 105,172 | |
AFFO applicable to common shares and common units increased $28.9$25.2 million and $53.5 million, respectively, for the three and six months ended March 31,June 30, 2022 compared to the same period ofperiods in 2021. The increase was due to the NCI Transaction which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio. In addition, the increase in AFFO applicable to common shares and common units during the first quarter ofthree and six months ended June 30, 2022 was due to ana substantial improvement in our businessoperating performance that has been primarily driven by leisure travel and to a lesser extent modest improvement in other demand segments.
EBITDA, EBITDAre and Adjusted EBITDAre
EBITDA
EBITDA represents net income or loss, excluding: (i) interest, (ii) income tax expense and (iii) depreciation and amortization. We believe EBITDA is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results. Our management team also uses EBITDA as one measure in determining the value of acquisitions and dispositions.
EBITDAre and Adjusted EBITDAre
EBITDAre is based on EBITDA and is expected to provide additional relevant information about REITs as real estate companies in support of growing interest among generalist investors. EBITDAre is intended to be a supplemental non-GAAP performance measure that is independent of a company’s capital structure and will provide a uniform basis to measure the enterprise value of a company compared to other REITs.
EBITDAre, as defined by Nareit, is calculated as EBITDA, excluding: (i) loss and gains on disposition of property and (ii) asset impairments, if any. We believe EBITDAre is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.
We make additional adjustments to EBITDAre when evaluating our performance, such as adjustments related to the provision for credit losses, because we believe that the exclusion of certain additional non-recurring or certain non-cash items described below provides useful supplemental information to investors regarding our ongoing operating performance. We believe that the presentation of Adjusted EBITDAre, when combined with the primary GAAP presentation of net income, is useful to an investor in evaluating our operating performance because it provides investors with an indication of our ability to incur and service debt, to satisfy general operating expenses, to make capital expenditures and to fund other cash needs or reinvest cash into our business. We also believe it helps investors meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our asset base (primarily depreciation and amortization) from our operating results.
The following is a reconciliation of our GAAP net loss to EBITDA, EBITDAre and Adjusted EBITDAre for the three months ended March 31,June 30, 2022 and 2021, and for the six months ended June 30, 2022 and 2021, (in thousands):
| | | | For the Three Months Ended March 31, | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, |
| | | 2022 | | 2021 | | | | 2022 | | 2021 | | 2022 | | 2021 |
Net loss | | $ | (8,973) | | | $ | (32,871) | | | |
Net income (loss) | | Net income (loss) | | $ | 23,313 | | | $ | (20,569) | | | $ | 14,340 | | | $ | (53,440) | |
Depreciation and amortization | Depreciation and amortization | | 36,274 | | | 27,297 | | | Depreciation and amortization | | 38,058 | | | 26,586 | | | 74,332 | | | 53,883 | |
Interest expense | Interest expense | | 13,439 | | | 10,788 | | | Interest expense | | 15,118 | | | 10,962 | | | 28,557 | | | 21,750 | |
Interest income | Interest income | | (2) | | | (1) | | | Interest income | | (4) | | | (1) | | | (6) | | | (2) | |
Income tax (benefit) expense | | (2,000) | | | 105 | | | |
Income tax expense | | Income tax expense | | 6,437 | | | 275 | | | 4,437 | | | 380 | |
EBITDA | EBITDA | | 38,738 | | | 5,318 | | | EBITDA | | 82,922 | | | 17,253 | | | 121,660 | | | 22,571 | |
| Gain on disposal of assets, net | Gain on disposal of assets, net | | — | | | (50) | | | Gain on disposal of assets, net | | (20,484) | | | (31) | | | (20,484) | | | (81) | |
EBITDAre | EBITDAre | | 38,738 | | | 5,268 | | | EBITDAre | | 62,438 | | | 17,222 | | | 101,176 | | | 22,490 | |
| Amortization of lease-related intangible assets, net | | — | | | 22 | | | |
Recoveries of credit losses | | Recoveries of credit losses | | (250) | | | — | | | (250) | | | — | |
Amortization of lease-related intangible assets | | Amortization of lease-related intangible assets | | — | | | 21 | | | — | | | 43 | |
Amortization of intangible liabilities | | Amortization of intangible liabilities | | (123) | | | — | | | (123) | | | — | |
Equity-based compensation | Equity-based compensation | | 3,698 | | | 1,569 | | | Equity-based compensation | | 2,141 | | | 2,400 | | | 5,839 | | | 3,969 | |
| Hotel acquisition and transaction costs | | Hotel acquisition and transaction costs | | 681 | | | 3,849 | | | 681 | | | 3,849 | |
Debt transaction costs | Debt transaction costs | | — | | | 116 | | | Debt transaction costs | | 35 | | | 27 | | | 35 | | | 143 | |
Non-cash interest income | | (122) | | | (257) | | | |
Non-cash interest income (expense) | | Non-cash interest income (expense) | | 9 | | | (260) | | | (113) | | | (517) | |
Non-cash lease expense, net | Non-cash lease expense, net | | 128 | | | 120 | | | Non-cash lease expense, net | | 131 | | | 137 | | | 259 | | | 257 | |
Casualty losses, net | Casualty losses, net | | 185 | | | (35) | | | Casualty losses, net | | 119 | | | 189 | | | 304 | | | 154 | |
Loss related to non-controlling interests in joint venture | | 82 | | | 1,452 | | | |
(Income) loss related to non-controlling interests in joint venture | | (Income) loss related to non-controlling interests in joint venture | | (9,031) | | | 1,843 | | | (8,949) | | | 3,295 | |
Adjustments related to non-controlling interests in consolidated joint venture | Adjustments related to non-controlling interests in consolidated joint venture | | (9,788) | | | (2,031) | | | Adjustments related to non-controlling interests in consolidated joint venture | | (1,558) | | | (3,694) | | | (11,346) | | | (5,725) | |
| Adjusted EBITDAre | Adjusted EBITDAre | | $ | 32,921 | | | $ | 6,224 | | | Adjusted EBITDAre | | $ | 54,592 | | | $ | 21,734 | | | $ | 87,513 | | | $ | 27,958 | |
Adjusted EBITDAre increased $26.7$32.9 million and $59.6 million for the three and six months ended March 31,June 30, 2022 compared to the same period ofperiods in 2021. The increase was due to the NCI Transaction which significantly expanded the size of our portfolio with the acquisition of 27 hotel properties and two parking garages.portfolio. In addition, the increase in Adjusted EBITDAre during the first quarter of 2022 was due to ana substantial improvement in our businessoperating performance that has been primarily driven by leisure travel and to a lesser extent modest improvement in other demand segments.
Liquidity and Capital Resources
Due to the Pandemic, we entered into modifications of our 2018 Senior Credit Facility during the years ended December 31, 2020 and 2021, which included a waiver of covenants through March 31, 2022. In July 2022, and restrictedthe Company entered into amendments to the 2018 Senior Credit Facility, which included improvements to certain of the key financial covenants, provides us with full access to our ability to use advances on the $400 Million Revolver (as defined in “Note 5 –Debt” to the Condensed Consolidated Financial Statements) and provides an option for certain purposes; however, we continueus to be ableextend the maturity dates for up to access the $400 Million Revolver to fund operations, for growth opportunities and to execute our business plan. Upon expiration of our covenant waivers in March 2022, the capacity available under the $400 Million Revolver may be restricted based upon our quarterly achievement of certain liquidity or other financial metrics. The Company's availability under the $400 Million Revolver will fluctuate based on the performance of the Company relative to its covenant package.one additional year. See “Note 5 – Debt” to the Condensed Consolidated Financial Statements for additional information concerning our 2018 Senior Credit Facility.information.
Our short-term liquidity requirements consist primarily of operating expenses and other expenditures directly
associated with our hotel properties, recurring maintenance and capital expenditures necessary to maintain our hotel properties
in accordance with internal and brand standards, capital expenditures to improve our hotel properties, hotel property development costs, acquisitions, interest payments, settlement of interest rate swaps, scheduled principal payments on outstanding indebtedness, restricted cash funding obligations, mezzanine loan funding commitments, our Joint Venturejoint venture acquisitions and capital requirements, contractual lease payments, corporate overhead, and distributions to our stockholders when declared. We have approximately $62.0 million of debt under our 2017 Term Loan maturing in November 2022. We currently have adequate liquidity to fund this maturity. Our corporate overhead primarily consists of employee compensation expenses, professional fees and corporate insurance and rent expenses. Cash requirements for our corporate overhead expenses (excluding non-cash stock-based compensation), which are generally paid from operating cash flows, were $7.5$5.9 million and $4.1 million for the three months ended March 31,June 30, 2022 and 2021, respectively, and $11.4 million and $8.2 million for the six months ended June 30, 2022 and 2021, respectively. We generally expect our corporate overhead expenses to remain consistent with the level of our operating activities and market conditions for goods and services.
Our long-term liquidity requirements consist primarily of the costs of acquiring additional hotel properties, renovations
and other non-recurring capital expenditures that periodically are made with respect to our hotel properties, dividend
distributions and scheduled debt payments, including maturing loans.
During the threesix months ended March 31,June 30, 2022, we completed the NCI Transaction for an aggregate purchase price of $822.0 million (the "NCI Transaction").million. Additionally, in June 2022, we exercised our purchase option to acquire a 90% equity interest in the AC/Element Hotel based on a gross hotel option exercise price of $89.0 million. See "Note 3 - Investment in Hotel Properties, net" to the Condensed Consolidated Financial Statements for additional information.
During the threesix months ended March 31,June 30, 2021 we sold Convertible Notes totaling approximately $280.0 million before consideration of the related capped call transactions, and after deducting approximately $7.0 million related to underwriting discounts and commissions and estimated offering expenses payable by the Company (including net proceeds from the full exercise by the underwriters of their over-allotment option to purchase additional Convertible Notes). These proceeds were used to pay the cost of the capped call transactions and to partially repay outstanding obligations under the 2018 Senior Credit Facility and 2017 Term Loan. See “Note“Note 5 – Debt” to the Condensed Consolidated Financial Statements for additional information concerning the Convertible Notes, Convertible Notes Offering and the Capped Call Transactions.
To satisfy the requirements for qualification as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute annually at least 90% of our REIT taxable income to our stockholders, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to distribute a sufficient amount of our taxable income to maintain our status as a REIT and to avoid tax on undistributed income. Because we anticipate distributing a substantial amount of our available cash from operations, if sufficient funds are not available to us from hotel property dispositions, our senior revolving credit and term loan facilities and other loans, we may need to raise additional capital to grow our business.
Outstanding Indebtedness
Subsequent to quarter-end, at AprilJuly 22, 2022, we had $200.0 million outstanding on our $200 Million Term Loan, $62.0 million outstanding on our 2017 Term Loan and $225.0 million outstanding on our 2018 Term Loan. Each of the credit facilities was supported by the 46 hotel properties included in the credit facility borrowing base and a pledge of the equity securities in each of the entities which own one of the 46 hotel properties, and the respective TRS Lessees. We also had $287.5 million of Convertible Notes outstanding.
Subsequent to quarter-end, at AprilJuly 22, 2022, the GIC Joint Venture had $143.5$200.0 million outstanding under our GIC Joint Venture Credit Facility, which included borrowings of $75.0 million on its $75$75.0 million term loan and $68.5$125.0 million on its $125$125.0 million revolving line of credit. The GIC Joint Venture Credit Facility is secured primarily by a first priority pledge of the Borrower's equity interests in the subsidiaries that hold the five11 hotel property borrowing base assets, and the related TRS entities, which wholly own the TRS lessees that lease each of the borrowing base assets. As of AprilJuly 22, 2022, our Joint Venture also owns eight28 hotel properties that are not collateral for the GIC Joint Venture Credit Facility. See "Note 5 - Debt" to the Condensed Consolidated Financial Statements for additional information related to our GIC Joint Venture financing arrangements.
To complete the NCI Transaction, the GIC Joint Venture entered into a $410.0 million senior secured term loan facility (the “Joint“GIC Joint Venture Term Loan”). secured by the 27 hotel properties and two parking garages acquired in the transaction. The GIC Joint Venture Term Loan has an accordion feature which will permit an increase in the total commitments by up to $190.0 million, for aggregate potential borrowings of up to $600.0 million. The SecondGIC Joint Credit FacilityVenture Term Loan will mature on January 13, 2026 and can be extended for one 12-month period at the Company’s option, subject to certain conditions. The GIC Joint Venture Term Loan is interest-only and provides for a floating interest rate equal to SOFR plus 2.86%. Subsequent to quarter-end, at April 22, 2022, the GIC Joint Venture had $410.0 million outstanding under the GIC Joint Venture Term Loan. See "Note 5 - Debt" to the Condensed Consolidated Financial Statements for additional information related to our GIC Joint Venture financing arrangements.
On June 10, 2022, the Brickell Joint Venture (the “Borrower”) and Summit Hotel OP, LP (the “Non-Recourse Guarantor”) entered into a $47.0 million mortgage loan and non-recourse guaranty with City National Bank of Florida to finance the dual-branded 264-guestroom AC/Element Hotel. The City National Bank Loan provides for an interest rate equal to one-month term SOFR plus 300 basis points. Payment terms include an interest-only period through June 30, 2024 and the loan will amortize on a 25-year schedule from July 1, 2024 through the maturity date of June 30, 2025. The City National Bank Loan is prepayable at any time without penalty.
At March 31,June 30, 2022, we have scheduled debt principal amortization payments during the next twelve months totaling $3.4$4.1 million and $54.1 million of debt maturities of $62.0 million.maturities. Currently, we have the capacity to pay these scheduled principal debt payments using cash on hand or draws under our $400 Million Revolver.
We have obtained financing through debt instruments having staggered maturities and intend to continue to do so in the future. Our debt includes, and may include in the future, debt secured by stock pledges, debt secured by first priority mortgage liens on certain hotel properties and unsecured debt. We believe that we will have adequate liquidity to meet the requirements for scheduled maturities and principal repayments. However, we can provide no assurance that we will be able to refinance our indebtedness as it becomes due and, if refinanced, whether such refinancing will be available on favorable terms.
Our outstanding indebtedness requires us to comply with various financial and other covenants. At March 31,June 30, 2022, we are in compliance with all of the Company'sour loan agreements. We have entered into certain amendments of the 2018 Senior Credit Facility the 2018 Term Loan and the 20172018 Term Loan that give us full access to the $400 Million Revolver (subject to certain conditions), provide for financial covenant waivers through March 31, 2022, and modifyimprove certain financial covenant measures through December 31, 2023. Additionally, we have amended the GIC Joint Venture Credit Facility to provide for certain financial covenant waivers and adjustments as described in “Note 5 – Debt” to the Condensed Consolidated Financial Statements. Our outstanding indebtedness requires us to comply with various financial and other covenants. At March 31,June 30, 2022, we and our GIC Joint Venture are in compliance with all loan covenants.
On July 19, 2022, Bank of America, N.A. entered into successor administrative agent documentation to succeed Deutsche Bank AG New York Branch as administrative agent on the 2018 Senior Credit Facility.
See "Note 5 - Debt" to the Condensed Consolidated Financial Statements for additional information concerning the loan amendments and our financing arrangements.
A summary of our gross debt at March 31,June 30, 2022 is as follows (dollars in thousands):
| Lender | Lender | | Interest Rate | | Amortization Period (Years) | | Maturity Date | | Number of Encumbered Properties | | Principal Amount Outstanding | | Lender | | Interest Rate | | Amortization Period (Years) | | Maturity Date | | Number of Encumbered Properties | | Principal Amount Outstanding |
2018 Senior Credit Facility (1) | 2018 Senior Credit Facility (1) | | | | | | | | | | | | 2018 Senior Credit Facility (1) | | | | | | | | | | |
Deutsche Bank AG New York Branch | Deutsche Bank AG New York Branch | | | | | | | | | | | | Deutsche Bank AG New York Branch | |
$400 Million Revolver | $400 Million Revolver | | 2.65% Variable | | n/a | | March 31, 2023 | | n/a | | $ | — | | | $400 Million Revolver | | 4.19% Variable | | n/a | | March 31, 2023 | | n/a | | $ | — | |
$200 Million Term Loan | $200 Million Term Loan | | 2.60% Variable | | n/a | | April 1, 2024 | | n/a | | 200,000 | | | $200 Million Term Loan | | 4.14% Variable | | n/a | | April 1, 2024 | | n/a | | 200,000 | |
Total Senior Credit and Term Loan Facility | Total Senior Credit and Term Loan Facility | | | | | | | | | | 200,000 | | | Total Senior Credit and Term Loan Facility | | 200,000 | |
| Term Loans (1) | Term Loans (1) | | | | | | | | | | | | Term Loans (1) | |
KeyBank National Association Term Loan | KeyBank National Association Term Loan | | 2.70% Variable | | n/a | | November 25, 2022 | | n/a | | 62,000 | | | KeyBank National Association Term Loan | | 4.24% Variable | | n/a | | November 25, 2022 | | n/a | | — | |
KeyBank National Association Term Loan | KeyBank National Association Term Loan | | 2.40% Variable | | n/a | | February 14, 2025 | | n/a | | 225,000 | | | KeyBank National Association Term Loan | | 3.94% Variable | | n/a | | February 14, 2025 | | n/a | | 225,000 | |
| | 287,000 | | | |
| Convertible Notes | Convertible Notes | | 1.50% Fixed | | n/a | | February 15, 2026 | | n/a | | 287,500 | | | Convertible Notes | | 1.50% Fixed | | n/a | | February 15, 2026 | | n/a | | 287,500 | |
| Secured Mortgage Indebtedness | Secured Mortgage Indebtedness | | | | | | | | | | | | Secured Mortgage Indebtedness | |
| MetaBank | MetaBank | | 4.44% Fixed | | 25 | | | July 1, 2027 | | 3 | | | 44,780 | | | MetaBank | | 4.44% Fixed | | 25 | | | July 1, 2027 | | 3 | | | 44,497 | |
KeyBank National Association | | 4.46% Fixed | | 30 | | | February 1, 2023 | | 3 | | | 18,415 | | | |
KeyBank National Association (Berkadia) | | KeyBank National Association (Berkadia) | | 4.46% Fixed | | 30 | | | February 1, 2023 | | 3 | | | 18,288 | |
| | | 4.52% Fixed | | 30 | | | April 1, 2023 | | 3 | | | 18,893 | | | | 4.52% Fixed | | 30 | | | April 1, 2023 | | 3 | | | 18,766 | |
| | | 4.30% Fixed | | 30 | | | April 1, 2023 | | 3 | | | 18,229 | | | | 4.30% Fixed | | 30 | | | April 1, 2023 | | 3 | | | 18,102 | |
| | | 4.95% Fixed | | 30 | | | August 1, 2023 | | 2 | | | 32,945 | | | | 4.95% Fixed | | 30 | | | August 1, 2023 | | 2 | | | 32,742 | |
| Bank of the Cascades | | 2.08% Variable | | 25 | | | December 19, 2024 | | 1 | | (3) | 7,891 | | | |
Bank of the Cascades (First Interstate Bank) (2) | | Bank of the Cascades (First Interstate Bank) (2) | | 3.79% Variable | | 25 | | | December 19, 2024 | | 1 | | (3) | 7,824 | |
| | | 4.30% Fixed | | 25 | | | December 19, 2024 | | — | | (3) | 7,891 | | | | 4.30% Fixed | | 25 | | | December 19, 2024 | | — | | (3) | 7,824 | |
| Total Mortgage Loans | | Total Mortgage Loans | | 15 | | | 148,043 | |
| | | | | | 860,543 | |
| | | | | | | | | 15 | | 149,044 | | | | |
Brickell Joint Venture Mortgage Loan | | Brickell Joint Venture Mortgage Loan | |
City National Bank of Florida | | City National Bank of Florida | | 4.69% Variable | | 25 | | June 30, 2025 | | 2 | | | 47,000 | |
| | | | 923,544 | | | | | | |
| Joint Venture Credit Facilities and Term Loans (2) | | | |
GIC Joint Venture Credit Facility and Term Loans (3) | | GIC Joint Venture Credit Facility and Term Loans (3) | |
Bank of America, N.A. | Bank of America, N.A. | | | Bank of America, N.A. | |
$125 Million Revolver | $125 Million Revolver | | 2.55% Variable | | n/a | | October 8, 2023 | | n/a | | 68,500 | | | $125 Million Revolver | | 4.09% Variable | | n/a | | October 8, 2023 | | n/a | | 125,000 | |
$75 Million Term Loan | $75 Million Term Loan | | 2.50% Variable | | n/a | | October 8, 2023 | | n/a | | 75,000 | | | $75 Million Term Loan | | 4.04% Variable | | n/a | | October 8, 2023 | | n/a | | 75,000 | |
Bank of America, N.A. (4) | | 2.91% Variable | | n/a | | January 13, 2026 | | n/a | | 410,000 | | | |
Bank of America, N.A. | | Bank of America, N.A. | | 4.55% Variable | | n/a | | January 13, 2026 | | n/a | | 410,000 | |
Wells Fargo | Wells Fargo | | 4.99% Fixed | | 30 | | June 6, 2028 | | 1 | | 13,207 | | | Wells Fargo | | 4.99% Fixed | | 30 | | June 6, 2028 | | 1 | | 13,150 | |
PACE loan(5) | | 6.10% Fixed | | 20 | | July 31, 2040 | | 1 | | 6,389 | | | |
Total Joint Venture Credit Facility and Term Loans | | 2 | | 573,096 | | | |
PACE loan (4) | | PACE loan (4) | | 6.10% Fixed | | 20 | | July 31, 2040 | | 1 | | (4) | 6,389 | |
Total GIC Joint Venture Credit Facility and Term Loans | | Total GIC Joint Venture Credit Facility and Term Loans | | 2 | | | 629,539 | |
Total Joint Venture Debt | | Total Joint Venture Debt | | 4 | | | 676,539 | |
Total Debt | Total Debt | | | | | | | | 17 | | $ | 1,496,640 | | | Total Debt | | 19 | | | $ | 1,537,082 | |
(1)The 2018 Senior Credit Facility and Term Loans are supported by a borrowing base of 46 unencumbered hotel properties and a pledge of the equity securities of the entities that own and operate the 46 unencumbered hotel properties.
(2)The Joint Venture Credit Facility is secured by pledges of the equity in the entities (and affiliated entities) that own five of the hotel proeprties owned by the joint venture.
(3)The Bank of Cascades mortgage loan is comprised of two promissory notes that are secured by the same collateral and cross-defaulted.
(4)(3)The GIC Joint Venture Credit Facilities and Term Loans are secured by a pledge of the equity interests in the subsidiaries that own and operate the borrowing base assets financed by the facility.
(5)(4)The PACE loan is secured by an assessment lien imposed by the County of Tarrant, Texas for the benefit of the lender.
We are exposed to interest rate risk through our variable-rate debt. We manage this risk primarily by managing the amount, sources, and duration of our debt funding and through the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage our exposure to known or expected cash payments related to our variable-rate debt. During the threesix months ended March 31,June 30, 2022, the fair value of our interest rate swaps increased $12.1$17.0 million due to an increase in interest rate expectations. Each interest rate swap fixes the interest rates on portions of our variable interest rate indebtedness and converts LIBOR from a floating rate to average fixed rates ranging from 1.98% to 2.93%.
Capital Expenditures
During the threesix months ended March 31,June 30, 2022, we funded $10.3$25.3 million in capital expenditures at our hotel properties. We anticipate spending an additional $60.0$45.0 million to $80.0$65.0 million on capital expenditures across our portfolio during the remainder of 2022 assuming a reasonable recovery in lodging demand occurs throughout the remainder of the year. We expect to fund these expenditures through a combination of cash on hand, working capital, borrowings under our $400 Million Revolver, or other potential sources of capital, to the extent available to us.
Cash Flows
| | | For the Three Months Ended March 31, | | | For the Six Months Ended June 30, | |
| | 2022 | | 2021 | | Change | | 2022 | | 2021 | | Change |
| | (in thousands) | | (in thousands) |
Net cash provided by (used in) operating activities | | $ | 25,505 | | | $ | (3,167) | | | $ | 28,672 | | |
Net cash provided by operating activities | | Net cash provided by operating activities | | $ | 86,903 | | | $ | 14,830 | | | $ | 72,073 | |
Net cash used in investing activities | Net cash used in investing activities | | (284,818) | | | (6,243) | | | (278,575) | | Net cash used in investing activities | | (234,764) | | | (12,542) | | | (222,222) | |
Net cash provided by financing activities | Net cash provided by financing activities | | 277,602 | | | 17,902 | | | 259,700 | | Net cash provided by financing activities | | 196,977 | | | 36,988 | | | 159,989 | |
Net change in cash, cash equivalents and restricted cash | Net change in cash, cash equivalents and restricted cash | | $ | 18,289 | | | $ | 8,492 | | | $ | 9,797 | | Net change in cash, cash equivalents and restricted cash | | $ | 49,116 | | | $ | 39,276 | | | $ | 9,840 | |
Changes from the threesix months ended March 31,June 30, 2022 compared to the threesix months ended March 31,June 30, 2021 were due to the following:
•Cash provided by (used in) operating activities. ThisThe increase in cash provided by operating activities primarily resulted from an increase in net income of $35.4$70.2 million after adjusting for non-cash items, such as depreciation and amortization and gains on the sale of assets, and net changes in working capital of $6.7$1.9 million. The net changes in working capital were primarily due to increasesan increase in accruedAccrued expenses and other during the threesix months ended March 31,June 30, 2021 as a result of an increase in the number of hotel properties during the first quarter of 2022period with the NCI Transaction decreasesand Brickell Transaction, offset by increases in Prepaid expenses and other as a result of the NCI Transaction, offset by an increase inand Trade receivables, net due to the increased size of our hotel portfolio with the NCI Transaction.portfolio.
•Cash used in investing activities. This increase in cash used in investing activities iswas due to the closing of the NCI Transaction which resultedand the Brickell Transaction during the six months ended June 2022. Cash used in investing activities for the acquisitionsix months ended June 30, 2022 was partially offset by proceeds from the sale of 27 hotel properties and two parking garages.169-guestroom Hilton Garden Inn San Francisco Airport North in San Francisco, CA for a gross selling price of $75.0 million.
•Cash provided by financing activities. Cash provided by financing activities for the threesix months ended March 31,June 30, 2022 was primarily the result of contributions from our joint ventureGIC Joint Venture partner of $203.7$204.1 million for the NCI Transaction, borrowings of $410.0 million under the GIC Joint Venture Term Loan for the NCI Transaction, offset by debt repayments, including the repayment of $328.7 million of debt assumed as part of the NCI Transaction. Transaction, and the repayment of the 2017 Term Loan of $62.0 million in May 2022.
During the first quarter ofsix months ended June 30, 2021, cash provided by financing activities was primarily the result of the completion of a convertible debt offering of $287.5 million aggregate principal amount, which was used to partially repay obligations under the 2018 Senior Credit Facility and to pay the cost of capped call transactions.
Critical Accounting Policies
For critical accounting policies, see "Note 2 - Basis of Presentation and Significant Accounting Policies" to the Condensed Consolidated Financial Statements.
Cybersecurity
The hospitality industry and certain of the major brand and franchise companies have recently experienced cybersecurity breaches. We are not aware of any material cybersecurity losses at any of our properties. We manage cybersecurity risks at our hotel properties through our franchisors and property management companies. An important part of our cybersecurity risk mitigation efforts includes maintaining cybersecurity insurance and indemnifications in certain of our property management agreements. Our Board of Directors provides on-going oversight of management's approach to managing cybersecurity risks.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market-sensitive instruments. In pursuing our business strategies, the primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is to 30-day LIBOR. We primarily use derivative financial instruments to manage interest rate risk.
Our interest rate derivatives are based on USD-LIBOR. In July 2017, the Financial Conduct Authority (“FCA”) that
regulates LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee, which identified SOFR as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. The Company has contracts that are indexed to LIBOR and is monitoring and evaluating the related changes and risks. LIBOR has ceased to be available for new loans originated after 2021. The transition from LIBOR to SOFR or another benchmark interest rate will result in a different calculation of our variable interest rates that are currently indexed to LIBOR. Our loan agreements contain provisions for our lenders and us to establish an alternative interest rate.
At March 31,June 30, 2022, we were party to four interest rate derivative agreements pursuant to which we receive variable-rate payments in exchange for making fixed-rate payments (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
Contract date | | Effective Date | | Expiration Date | | Notional Amount |
October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | $ | 100,000 | |
October 2, 2017 | | January 29, 2018 | | January 31, 2023 | | 100,000 | |
June 11, 2018 | | September 28, 2018 | | September 30, 2024 | | 75,000 | |
June 11, 2018 | | December 31, 2018 | | December 31, 2025 | | 125,000 | |
| | | | | | $ | 400,000 | |
At March 31,June 30, 2022, after giving effect to our interest rate derivative agreements, $848.2$847.3 million, or 57%55%, of our debt had fixed interest rates and $648.4$689.8 million, or 43%45%, had variable interest rates. The percentage of debt with fixed rates increased during the first nine months of 2021 primarily as the result of the issuance of $287.5 million of fixed rate Convertible Notes (See "Note 5 - Debt" to the Condensed Consolidated Financial Statements). At December 31, 2021, after giving effect to our interest rate derivative agreements, $842.9 million, or 78%, of our debt had fixed interest rates and $238.5 million, or 22%, had variable interest rates. Taking into consideration our existing interest rate swaps an increase or decrease in interest rates of 1.0% would decrease or increase, respectively, our cash flows by approximately $6.5 million per year.
As our fixed-rate debts mature, they will become subject to interest rate risk. In addition, as our variable-rate debts mature, lenders may impose interest rate floors on new financing arrangements because of the low interest rates experienced during the past few years. At March 31,June 30, 2022, we have scheduled debt principal amortization payments during the next twelve months totaling $3.4$4.1 million and $54.1 million of debt maturities totaling $62.0 million.maturities.
In July 2022, we entered into two new interest rate swap agreements. One interest rate swap agreement has a notional amount of $100.0 million and an effective date of January 31, 2023 with a term of six years. Regions Bank is the counterparty and the swap provides for a fixed rate of 2.5625%. The second interest rate swap has a notional amount of $100.0 million and an effective date of January 31, 2023 with a term of four years. Capital One Bank, N.A. is the counterparty and the swap provides for a fixed rate of 2.6%.
Item 4. Controls and Procedures.
Controls and Procedures
Disclosure Controls and Procedures
Our management team evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of March 31,June 30, 2022. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of March 31,June 30, 2022, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the three-month period covered by this Quarterly Report on Form 10-Q, which were identified in connection with management’s evaluation required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
We are involved from time to time in litigation arising in the ordinary course of business; however, there are currently no pending legal actions that we believe would have a material adverse effect on our financial position or results of operations.
Item 1A. Risk Factors.
There have been no material changes from the risk factors disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2021.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
Item 6. Exhibits.
The following exhibits are filed as part of this report:
| | | | | | | | | |
Exhibit | | | |
Number | | Description of Exhibit | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | $410 Million Credit Agreement, dated January 13, 2022, among Summit JV MR 2, LLC, Summit JV MR 3, LLC and Summit NCI NOLA BR 184, LLC as borrowers, Summit Hospitality JV, LP, as parent, each party executing the credit facility documentation as a guarantor, Bank of America, N.A., as administrative agent and initial lender, Wells Fargo Bank, National Association as syndication agent and initial lender, BofA Securities, Inc., as joint lead arranger and joint bookrunner and Wells Fargo Securities, LLC as joint lead arranger and joint bookrunner. | |
| | | |
| | | |
| | | |
| | | |
| | | |
101.INS | | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document (1) | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document (1) | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document (1) | |
101.LAB | | Inline XBRL Taxonomy Extension Labels Linkbase Document (1) | |
101.PRE | | Inline XBRL Taxonomy Presentation Linkbase Document (1) | |
104 | | Cover Page Interactive Data File (the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
* - Management contract or compensatory plan or arrangement.
† - Filed herewith
†† - Furnished herewith
(1) - Submitted electronically herewith
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| SUMMIT HOTEL PROPERTIES, INC. (registrant) |
| | |
Date: May 3,August 2, 2022 | By: | /s/ William H. Conkling |
| | William H. Conkling Executive Vice President and Chief Financial Officer (principal financial officer) |