UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~June~~September 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 000-54939

CIM REAL ESTATE FINANCE TRUST, INC.

(Exact name of registrant as specified in its charter)

Maryland

27-3148022

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)

2398 East Camelback Road, 4th Floor

Phoenix,

Arizona

85016

(Address of principal executive offices)

(Zip code)

(602)

778-8700

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol

Name of Each Exchange on Which Registered

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~August 9,~~November 8, 2021, there were approximately ~~362.1~~362.2 million shares of common stock, par value $0.01 per share, of CIM Real Estate Finance Trust, Inc. outstanding.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

INDEX



PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

Condensed Consolidated Balance Sheets as of ~~June~~September 30, 2021 and December 31, 2020			3

Condensed Consolidated Statements of Operations for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020			4

Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020			5

Condensed Consolidated Statements of Stockholders’ Equity for the three and ~~six~~n ine months ended ~~June~~September 30, 2021 and 2020			6

Condensed Consolidated Statements of Cash Flows for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020			78

Notes to Condensed Consolidated Financial Statements			810

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			4145

Item 3. Quantitative and Qualitative Disclosures About Market Risk			5862

Item 4. Controls and Procedures			5964

PART II — OTHER INFORMATION

Item 1. Legal Proceedings			6065

Item 1A. Risk Factors			6065

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			6168

Item 3. Defaults Upon Senior Securities			6168

Item 4. Mine Safety Disclosures			6168

Item 5. Other Information			6168

Item 6. Exhibits			6269

Signature			6370

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts) (Unaudited)


		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
ASSETS	ASSETS					ASSETS
Real estate assets:	Real estate assets:					Real estate assets:
Land	Land	$	843,192	$	881,896	Land	$	812,308	$	881,896
Buildings, fixtures and improvements	Buildings, fixtures and improvements	2,267,204		2,490,030		Buildings, fixtures and improvements	2,145,479		2,490,030
Intangible lease assets	Intangible lease assets	367,622		389,564		Intangible lease assets	347,370		389,564
Condominium developments	Condominium developments	197,080		0		Condominium developments	189,277		—
Total real estate assets, at cost	Total real estate assets, at cost	3,675,098		3,761,490		Total real estate assets, at cost	3,494,434		3,761,490
Less: accumulated depreciation and amortization	Less: accumulated depreciation and amortization	(472,399)		(453,385)		Less: accumulated depreciation and amortization	(459,138)		(453,385)
Total real estate assets, net	Total real estate assets, net	3,202,699		3,308,105		Total real estate assets, net	3,035,296		3,308,105
Real estate-related securities	Real estate-related securities	42,071		38,194		Real estate-related securities	185,247		38,194

Loans held-for-investment and related receivables, net	Loans held-for-investment and related receivables, net	1,356,247		962,624		Loans held-for-investment and related receivables, net	1,462,292		962,624
Less: Allowance for credit losses	Less: Allowance for credit losses	(13,011)		(70,358)		Less: Allowance for credit losses	(11,219)		(70,358)
Total loans held-for-investment and related receivables, net	Total loans held-for-investment and related receivables, net	1,343,236		892,266		Total loans held-for-investment and related receivables, net	1,451,073		892,266
Cash and cash equivalents	Cash and cash equivalents	141,299		121,385		Cash and cash equivalents	289,840		121,385
Restricted cash	Restricted cash	32,918		7,023		Restricted cash	36,762		7,023
Rents and tenant receivables, net	Rents and tenant receivables, net	57,945		74,419		Rents and tenant receivables, net	60,476		74,419

Prepaid expenses and other assets	Prepaid expenses and other assets	17,028		10,406		Prepaid expenses and other assets	16,830		10,406
Deferred costs, net	Deferred costs, net	5,842		4,293		Deferred costs, net	4,034		4,293
Assets held for sale	Assets held for sale	6,124		3,518		Assets held for sale	1,301		3,518
Total assets	Total assets	$	4,849,162	$	4,459,609	Total assets	$	5,080,859	$	4,459,609
LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Credit facilities, notes payable and repurchase facilities, net		$	2,540,809	$	2,144,993
Notes payable, repurchase facilities and credit facilities, net						Notes payable, repurchase facilities and credit facilities, net	$	2,776,215	$	2,144,993
Accrued expenses and accounts payable	Accrued expenses and accounts payable	35,102		30,419		Accrued expenses and accounts payable	36,935		30,419

Due to affiliates	Due to affiliates	15,957		14,723		Due to affiliates	15,124		14,723
Intangible lease liabilities, net	Intangible lease liabilities, net	27,578		32,718		Intangible lease liabilities, net	24,998		32,718
Distributions payable	Distributions payable	10,997		10,969		Distributions payable	10,985		10,969
Deferred rental income, derivative liabilities and other liabilities		19,686		27,361
Deferred rental income and other liabilities						Deferred rental income and other liabilities	11,666		27,361
Total liabilities	Total liabilities	2,650,129		2,261,183		Total liabilities	2,875,923		2,261,183
Commitments and contingencies	Commitments and contingencies	0		0		Commitments and contingencies	0		0
Redeemable common stock	Redeemable common stock	173,628		0		Redeemable common stock	170,629		—
STOCKHOLDERS’ EQUITY	STOCKHOLDERS’ EQUITY					STOCKHOLDERS’ EQUITY
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, NaN issued and outstanding		0		0
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 362,923,841 and 362,001,968 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively		3,629		3,620
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding						Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding	—		—
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 362,545,190 and 362,001,968 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively						Common stock, $0.01 par value per share; 490,000,000 shares authorized, 362,545,190 and 362,001,968 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively	3,625		3,620
Capital in excess of par value	Capital in excess of par value	2,990,971		3,157,859		Capital in excess of par value	2,991,308		3,157,859
Accumulated distributions in excess of earnings	Accumulated distributions in excess of earnings	(971,826)		(961,006)		Accumulated distributions in excess of earnings	(962,190)		(961,006)
Accumulated other comprehensive income (loss)	Accumulated other comprehensive income (loss)	2,631		(2,047)		Accumulated other comprehensive income (loss)	1,564		(2,047)
Total stockholders’ equity	Total stockholders’ equity	2,025,405		2,198,426		Total stockholders’ equity	2,034,307		2,198,426
Total liabilities, redeemable common stock and stockholders’ equity	Total liabilities, redeemable common stock and stockholders’ equity	$	4,849,162	$	4,459,609	Total liabilities, redeemable common stock and stockholders’ equity	$	5,080,859	$	4,459,609

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts) (Unaudited)


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Revenues:	Revenues:									Revenues:
Rental and other property income	Rental and other property income	$	75,302	$	60,103	$	152,232	$	128,539	Rental and other property income	$	70,794	$	66,011	$	223,026	$	194,550
Interest income	Interest income	16,460		7,193		28,413		12,764		Interest income	19,755		6,631		48,168		19,395
Total revenues	Total revenues	91,762		67,296		180,645		141,303		Total revenues	90,549		72,642		271,194		213,945
Operating expenses:	Operating expenses:									Operating expenses:
General and administrative	General and administrative	3,605		3,020		8,033		5,902		General and administrative	3,076		3,208		11,109		9,110
Property operating	Property operating	11,356		4,811		21,475		11,676		Property operating	11,157		5,214		32,632		16,890
Real estate tax	Real estate tax	7,706		6,748		19,925		13,726		Real estate tax	7,591		6,566		27,516		20,292
Expense reimbursements to related parties	Expense reimbursements to related parties	3,210		3,057		5,871		5,235		Expense reimbursements to related parties	2,516		1,439		8,387		6,674
Management fees	Management fees	11,755		9,750		23,332		19,600		Management fees	11,703		10,139		35,035		29,739
Transaction-related	Transaction-related	27		125		31		250		Transaction-related	6		58		37		308
Depreciation and amortization	Depreciation and amortization	24,647		19,696		50,385		40,519		Depreciation and amortization	22,801		19,967		73,186		60,486
Real estate impairment	Real estate impairment	77		3,831		4,377		15,507		Real estate impairment	891		476		5,268		15,983
Provision for credit losses		123		7,905		691		25,682
(Decrease) increase in provision for credit losses										(Decrease) increase in provision for credit losses	(1,792)		7,355		(1,101)		33,037
Total operating expenses	Total operating expenses	62,506		58,943		134,120		138,097		Total operating expenses	57,949		54,422		192,069		192,519
Gain on disposition of real estate and condominium developments, net	Gain on disposition of real estate and condominium developments, net	46,469		3,791		46,469		16,901		Gain on disposition of real estate and condominium developments, net	34,033		3,219		80,502		20,120

Merger-related expenses, net										Merger-related expenses, net	(398)		(1,207)		(398)		(1,207)

Operating income	Operating income	75,725		12,144		92,994		20,107		Operating income	66,235		20,232		159,229		40,339
Other expense:	Other expense:									Other expense:
Interest expense and other, net	Interest expense and other, net	(16,460)		(15,520)		(36,482)		(31,276)		Interest expense and other, net	(20,381)		(15,964)		(56,863)		(47,240)
Loss on extinguishment of debt	Loss on extinguishment of debt	(1,478)		(370)		(1,478)		(4,752)		Loss on extinguishment of debt	(3,251)		(89)		(4,729)		(4,841)
Total other expense	Total other expense	(17,938)		(15,890)		(37,960)		(36,028)		Total other expense	(23,632)		(16,053)		(61,592)		(52,081)
Net income (loss)	Net income (loss)	$	57,787	$	(3,746)	$	55,034	$	(15,921)	Net income (loss)	$	42,603	$	4,179	$	97,637	$	(11,742)

Weighted average number of common shares outstanding:	Weighted average number of common shares outstanding:									Weighted average number of common shares outstanding:
Basic and diluted	Basic and diluted	362,448,778		310,558,499		362,226,607		310,903,460		Basic and diluted	362,705,253		309,694,214		362,387,909		310,497,436
Net income (loss) per common share:	Net income (loss) per common share:									Net income (loss) per common share:
Basic and diluted	Basic and diluted	$	0.16	$	(0.01)	$	0.15	$	(0.05)	Basic and diluted	$	0.12	$	0.01	$	0.27	$	(0.04)

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands) (Unaudited)

Three Months Ended June 30, Six Months Ended June 30,
2021 2020 2021 2020
Net income (loss) $ 57,787 $ (3,746) $ 55,034 $ (15,921)
Other comprehensive income (loss)
Unrealized gain on real estate-related securities 1,930 20 2,052 20
Reclassification adjustment for realized gain included in income as other income (648) 0 (648) 0
Unrealized (loss) gain on interest rate swaps (52) (805) 71 (11,610)
Amount of loss reclassified from other comprehensive income (loss) into income (loss) as interest expense and other, net 71 3,343 3,203 4,320
Total other comprehensive income (loss) 1,301 2,558 4,678 (7,270)
Comprehensive income (loss) $ 59,088 $ (1,188) 59,712 (23,191)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2021		2020		2021		2020
Net income (loss)	$	42,603	$	4,179	$	97,637	$	(11,742)
Other comprehensive (loss) income
Unrealized (loss) gain on real estate-related securities	(813)		41		1,239		61
Reclassification adjustment for realized gain included in income as other income	—		—		(648)		—
Unrealized loss on interest rate swaps	(84)		(35)		(13)		(11,645)
Amount of (gain) loss reclassified from other comprehensive (loss) income into income (loss) as interest expense and other, net	(170)		3,979		3,033		8,299
Total other comprehensive (loss) income	(1,067)		3,985		3,611		(3,285)
Comprehensive income (loss)	$	41,536	$	8,164	101,248		(15,027)

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts) (Unaudited)


		Common Stock			Capital in Excess of Par Value		Accumulated Distributions in Excess of Earnings		Accumulated Other Comprehensive (Loss) Income		Total Stockholders’ Equity			Common Stock			Capital in Excess of Par Value		Accumulated Distributions in Excess of Earnings		Accumulated Other Comprehensive (Loss) Income		Total Stockholders’ Equity
		Number of Shares	Par Value											Number of Shares	Par Value
Balance as of January 1, 2021	Balance as of January 1, 2021	362,001,968	$	3,620	$	3,157,859	$	(961,006)	$	(2,047)	$	2,198,426	Balance as of January 1, 2021	362,001,968	$	3,620	$	3,157,859	$	(961,006)	$	(2,047)	$	2,198,426
Equity-based compensation	Equity-based compensation	—	—		40		—		—		40		Equity-based compensation	—	—		40		—		—		40
Distributions declared on common stock — $0.09 per common share	Distributions declared on common stock — $0.09 per common share	—	—		—		(32,906)		—		(32,906)		Distributions declared on common stock — $0.09 per common share	—	—		—		(32,906)		—		(32,906)
Comprehensive (loss) income	Comprehensive (loss) income	—	—		—		(2,753)		3,377		624		Comprehensive (loss) income	—	—		—		(2,753)		3,377		624
Balance as of March 31, 2021	Balance as of March 31, 2021	362,001,968	$	3,620	$	3,157,899	$	(996,665)	$	1,330	$	2,166,184	Balance as of March 31, 2021	362,001,968	$	3,620	$	3,157,899	$	(996,665)	$	1,330	$	2,166,184
Issuance of common stock	Issuance of common stock	917,769	9		6,651		—		—		6,660		Issuance of common stock	917,769	9		6,651		—		—		6,660
Equity-based compensation	Equity-based compensation	4,104	—		49		—		—		49		Equity-based compensation	4,104	—		49		—		—		49
Distributions declared on common stock — $0.09 per common share	Distributions declared on common stock — $0.09 per common share	—	—		—		(32,948)		—		(32,948)		Distributions declared on common stock — $0.09 per common share	—	—		—		(32,948)		—		(32,948)

Changes in redeemable common stock	Changes in redeemable common stock	—	—		(173,628)		—		—		(173,628)		Changes in redeemable common stock	—	—		(173,628)		—		—		(173,628)
Comprehensive income	Comprehensive income	—	—		—		57,787		1,301		59,088		Comprehensive income	—	—		—		57,787		1,301		59,088
Balance as of June 30, 2021	Balance as of June 30, 2021	362,923,841	$	3,629	$	2,990,971	$	(971,826)	$	2,631	$	2,025,405	Balance as of June 30, 2021	362,923,841	$	3,629	$	2,990,971	$	(971,826)	$	2,631	$	2,025,405

Issuance of common stock													Issuance of common stock	1,334,145	13		9,591		—		—		9,604
Equity-based compensation													Equity-based compensation	—	—		62		—		—		62
Distributions declared on common stock — $0.09 per common share													Distributions declared on common stock — $0.09 per common share	—	—		—		(32,967)		—		(32,967)
Redemptions of common stock													Redemptions of common stock	(1,712,796)	(17)		(12,315)		—		—		(12,332)
Changes in redeemable common stock													Changes in redeemable common stock	—	—		2,999		—		—		2,999
Comprehensive income (loss)													Comprehensive income (loss)	—	—		—		42,603		(1,067)		41,536
Balance as of September 30, 2021													Balance as of September 30, 2021	362,545,190	$	3,625	$	2,991,308	$	(962,190)	$	1,564	$	2,034,307

Common Stock Capital in Excess
of Par Value Accumulated
Distributions in Excess of Earnings Accumulated
Other Comprehensive (Loss) Income Total
Stockholders’
Equity
Number of
Shares Par Value
Balance as of January 1, 2020 311,207,725 $ 3,112 $ 2,606,925 $ (816,181) $ (3,908) $ 1,789,948
Cumulative effect of accounting changes — — — (2,002) — (2,002)
Issuance of common stock 2,223,298 22 19,209 — — 19,231
Equity-based compensation — — 40 — — 40
Distributions declared on common stock — $0.15 per common share — — — (48,332) — (48,332)
Redemptions of common stock (2,256,037) (22) (19,492) — — (19,514)
Changes in redeemable common stock — — 283 — — 283
Comprehensive loss — — — (12,175) (9,828) (22,003)
Balance as of March 31, 2020 311,174,986 $ 3,112 $ 2,606,965 $ (878,690) $ (13,736) $ 1,717,651
Issuance of common stock 1,242,475 12 9,531 — — 9,543
Equity-based compensation — — 40 — — 40
Distributions declared on common stock — $0.04 per common share — — — (13,072) — (13,072)
Redemptions of common stock (2,468,754) (25) (19,166) — — (19,191)
Changes in redeemable common stock — — 9,643 — — 9,643
Comprehensive (loss) income — — — (3,746) 2,558 (1,188)
Balance as of June 30, 2020 309,948,707 $ 3,099 $ 2,607,013 $ (895,508) $ (11,178) $ 1,703,426

~~The accompanying notes are an integral part of these condensed consolidated financial statements.~~

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF ~~CASH FLOWS~~STOCKHOLDERS’ EQUITY

(in ~~thousands)~~thousands, except share amounts) (Unaudited) — Continued

Six Months Ended June 30,
2021 2020
Cash flows from operating activities:
Net income (loss) $ 55,034 $ (15,921)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization, net 49,184 39,886
Amortization of deferred financing costs 3,782 2,034
Amortization of fair value adjustment of mortgage notes payable assumed (149) (45)
Amortization and accretion on deferred loan fees (817) (1,425)
Amortization of premiums and discounts on credit investments (3,767) (194)
Capitalized interest income on real estate-related securities (435) (539)
Equity-based compensation 89 80
Straight-line rental income (2,756) (2,083)
Write-offs for uncollectible lease-related receivables 591 5,870
Gain on disposition of real estate assets and condominium developments, net (46,469) (16,901)
Gain on sale of credit investments, net (813) (223)
Amortization of fair value adjustment and gain on interest rate swaps (2,757) (10)
Impairment of real estate assets 4,377 15,507
Provision for credit losses 691 25,682
Write-off of deferred financing costs 45 544
Changes in assets and liabilities:
Rents and tenant receivables, net 15,315 (12,958)
Prepaid expenses and other assets (6,083) 2,045
Accrued expenses and accounts payable 707 1,427
Deferred rental income and other liabilities (1,656) (4,885)
Due to affiliates 1,234 (662)
Net cash provided by operating activities 65,347 37,229
Cash flows from investing activities:
Investment in real estate-related securities (28,509) (16,450)
Investment in broadly syndicated loans (142,324) (404,896)
Investment in real estate assets and capital expenditures (14,543) (7,171)
Origination and acquisition of loans held-for-investment, net (533,222) (1,165)
Origination and exit fees received on loans held-for-investment 4,694 571
Principal payments received on loans held-for-investment 97,459 63,592
Principal payments received on real estate-related securities 20 355
Net proceeds from sale of real estate-related securities 27,624 0
Net proceeds from disposition of real estate assets and condominium developments 304,370 157,198
Net proceeds from sale of broadly syndicated loans 36,518 19,842
Payment of property escrow deposits 0 (250)
Refund of property escrow deposits 0 250
Proceeds from the settlement of insurance claims 58 0
Net cash used in investing activities (247,855) (188,124)
Cash flows from financing activities:
Redemptions of common stock 0 (38,705)
Distributions to stockholders (59,166) (44,150)
Proceeds from credit facilities and repurchase facilities 590,182 320,992
Repayments of credit facilities and notes payable (298,021) (218,814)
Payment of loan deposits (650) 0
Refund of loan deposits 65 0
Deferred financing costs paid (4,093) (844)
Net cash provided by financing activities 228,317 18,479
Net increase (decrease) in cash and cash equivalents and restricted cash 45,809 (132,416)
Cash and cash equivalents and restricted cash, beginning of period 128,408 473,355
Cash and cash equivalents and restricted cash, end of period $ 174,217 $ 340,939
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents $ 141,299 $ 336,142
Restricted cash 32,918 4,797
Total cash and cash equivalents and restricted cash $ 174,217 $ 340,939


	Common Stock			Capital in Excess of Par Value		Accumulated Distributions in Excess of Earnings		Accumulated Other Comprehensive (Loss) Income		Total Stockholders’ Equity
	Number of Shares	Par Value
Balance as of January 1, 2020	311,207,725	$	3,112	$	2,606,925	$	(816,181)	$	(3,908)	$	1,789,948
Cumulative effect of accounting changes	—	—		—		(2,002)		—		(2,002)
Issuance of common stock	2,223,298	22		19,209		—		—		19,231
Equity-based compensation	—	—		40		—		—		40
Distributions declared on common stock — $0.15 per common share	—	—		—		(48,332)		—		(48,332)
Redemptions of common stock	(2,256,037)	(22)		(19,492)		—		—		(19,514)
Changes in redeemable common stock	—	—		283		—		—		283
Comprehensive loss	—	—		—		(12,175)		(9,828)		(22,003)
Balance as of March 31, 2020	311,174,986	$	3,112	$	2,606,965	$	(878,690)	$	(13,736)	$	1,717,651
Issuance of common stock	1,242,475	12		9,531		—		—		9,543
Equity-based compensation	—	—		40		—		—		40
Distributions declared on common stock — $0.04 per common share	—	—		—		(13,072)		—		(13,072)
Redemptions of common stock	(2,468,754)	(25)		(19,166)		—		—		(19,191)
Changes in redeemable common stock	—	—		9,643		—		—		9,643
Comprehensive (loss) income	—	—		—		(3,746)		2,558		(1,188)
Balance as of June 30, 2020	309,948,707	$	3,099	$	2,607,013	$	(895,508)	$	(11,178)	$	1,703,426
Issuance of common stock	746,001	8		5,409		—		—		5,417
Equity-based compensation	—	—		40		—		—		40
Distributions declared on common stock — $0.09 per common share	—	—		—		(28,181)		—		(28,181)
Redemptions of common stock	(1,289,203)	(13)		(9,347)		—		—		(9,360)
Changes in redeemable common stock	—	—		170,912		—		—		170,912
Comprehensive income	—	—		—		4,179		3,985		8,164
Balance as of September 30, 2020	309,405,505	$	3,094	$	2,774,027	$	(919,510)	$	(7,193)	$	1,850,418

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) (Unaudited)


	Nine Months Ended September 30,
	2021		2020
Cash flows from operating activities:
Net income (loss)	$	97,637	$	(11,742)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization, net	71,535		59,546
Amortization of deferred financing costs	6,616		3,061
Amortization of fair value adjustment of mortgage notes payable assumed	(149)		(70)
Amortization and accretion on deferred loan fees	(1,945)		(1,603)
Amortization of premiums and discounts on credit investments	(6,368)		(342)
Capitalized interest income on real estate-related securities	(703)		(539)
Equity-based compensation	151		120
Straight-line rental income	(4,398)		(4,416)
Write-offs for uncollectible lease-related receivables	109		5,334
Gain on disposition of real estate assets and condominium developments, net	(80,502)		(20,120)

(Gain) loss on sale of credit investments, net	(902)		562
Amortization of fair value adjustment and gain on interest rate swaps	(2,887)		(11)
Loss on interest rate caps	171		—
Impairment of real estate assets	5,268		15,983

(Decrease) increase in provision for credit losses	(1,101)		33,037
Write-off of deferred financing costs	2,951		633
Changes in assets and liabilities:
Rents and tenant receivables, net	15,889		(12,923)
Prepaid expenses and other assets	(7,908)		1,698
Accrued expenses and accounts payable	7,040		9,552
Deferred rental income and other liabilities	(3,387)		(4,254)
Due to affiliates	401		(1,740)
Net cash provided by operating activities	97,518		71,766
Cash flows from investing activities:
Investment in real estate-related securities	(171,880)		(76,644)
Investment in broadly syndicated loans	(266,978)		(474,990)
Investment in real estate assets and capital expenditures	(23,391)		(18,795)

Origination and acquisition of loans held-for-investment, net	(720,134)		(223,608)
Origination and exit fees received on loans held-for-investment	7,320		3,200
Principal payments received on loans held-for-investment	285,104		80,263
Principal payments received on real estate-related securities	31		1,448
Net proceeds from sale of real estate-related securities	27,625		—
Net proceeds from disposition of real estate assets and condominium developments	459,705		194,691
Net proceeds from sale of broadly syndicated loans	55,224		25,837
Payment of property escrow deposits	—		(550)
Refund of property escrow deposits	—		250
Proceeds from the settlement of insurance claims	58		—
Net cash used in investing activities	(347,316)		(488,898)

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) (Unaudited) — Continued


	Nine Months Ended September 30,
	2021		2020
Cash flows from financing activities:
Redemptions of common stock	(12,332)		(48,065)
Distributions to stockholders	(82,541)		(62,529)
Proceeds from notes payable, repurchase facilities and credit facilities	2,217,489		461,194
Repayments of notes payable, repurchase facilities and credit facilities	(1,633,426)		(223,351)
Termination of interest rate swaps	(6,401)		—
Payment of loan deposits	(650)		(65)
Refund of loan deposits	565		—
Deferred financing costs paid	(34,712)		(2,258)
Net cash provided by financing activities	447,992		124,926
Net increase (decrease) in cash and cash equivalents and restricted cash	198,194		(292,206)
Cash and cash equivalents and restricted cash, beginning of period	128,408		473,355
Cash and cash equivalents and restricted cash, end of period	$	326,602	$	181,149
Reconciliation of cash and cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents	$	289,840	$	175,224
Restricted cash	36,762		5,925
Total cash and cash equivalents and restricted cash	$	326,602	$	181,149
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Distributions declared and unpaid	$	10,985	$	9,375
Accrued capital expenditures	$	1,374	$	365
Accrued deferred financing costs	$	40	$	251
Real estate acquired via foreclosure	$	191,990	$	—
Foreclosure of assets securing the mezzanine loans	$	(79,968)	$	—
Mortgage notes payable assumed in connection with foreclosure of assets securing the mezzanine loans	$	102,553	$	—
Mortgage note payable assumed by buyer in connection with disposition of real estate assets	$	(31,801)	$	—
Change in interest income capitalized to loans held-for-investment	$	(9,469)	$	539
Common stock issued through distribution reinvestment plan	$	16,264	$	34,191
Change in fair value of derivative instruments	$	5,907	$	(3,335)
Change in fair value of real estate-related securities	$	591	$	—
Supplemental Cash Flow Disclosures:
Interest paid	$	52,200	$	45,297
Cash paid for taxes	$	1,851	$	1,555

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited)

NOTE 1 — ORGANIZATION AND BUSINESS

CIM Real Estate Finance Trust, Inc. (the “Company”) is a non-exchange traded real estate investment trust (“REIT”) formed as a Maryland corporation on July 27, 2010, that elected to be taxed, and currently qualifies, as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2012. The Company operates a diversified portfolio of core commercial real estate assets primarily consisting of net leased properties located throughout the United States. The Company continues to pursue a more diversified investment strategy across the capital structure by balancing the Company’s existing core of commercial real estate assets leased to creditworthy tenants under long-term net leases with a portfolio of commercial mortgage loans and other credit investments in which the Company’s sponsor and its affiliates have expertise. As of ~~June~~September 30, 2021, the Company owned ~~469~~403 properties, comprising ~~18.6~~17.6 million rentable square feet of commercial space located in 4140 states. As of ~~June~~September 30, 2021, the rentable square feet at these properties was ~~93.1%~~94.2% leased, including month-to-month agreements, if any. As of ~~June~~September 30, 2021, the Company’s loan portfolio consisted of ~~247~~273 loans with a net book value of ~~$1.3~~$1.5 billion, and investments in 3 real estate-related securities with a net book value of ~~$42.1~~$185.2 million. On January 7, 2021, the Company completed foreclosure proceedings to take control of the assets which previously secured its 8 mezzanine loans, including 75 condominium units and 21 rental units across 4 buildings. As of ~~June~~September 30, 2021, the Company owned ~~$197.1 million~~condominium developments with a net book value of ~~condominium developments.~~$189.3 million.

A majority of the Company’s business is conducted through CIM Real Estate Finance Operating Partnership, LP, a Delaware limited partnership, of which the Company is the sole general partner and owns, directly or indirectly, 100% of the partnership interests.

The Company is externally managed by CIM Real Estate Finance Management, LLC, a Delaware limited liability company (“CMFT Management”), which is an affiliate of CIM Group, LLC (“CIM”). CIM is a community-focused real estate and infrastructure owner, operator, lender and developer. Headquartered in Los Angeles, California, CIM has offices across the United States and in Tokyo, Japan.

CCO Group, LLC is a subsidiary of CIM and owns and controls CMFT Management, the Company’s manager, and is the indirect owner of CCO Capital, LLC (“CCO Capital”), the Company’s dealer manager, and CREI Advisors, LLC (“CREI Advisors”), the Company’s property manager. CCO Group, LLC and its subsidiaries (collectively, “CCO Group”) serve as the Company’s sponsor and as a sponsor to CIM Income NAV, Inc. (“CIM Income NAV”). The Company relies upon CIM Capital IC Management, LLC, the Company’s investment advisor (the “Investment Advisor”), to provide substantially all of the Company’s day-to-day management with respect to investments in securities.

On January 26, 2012, the Company commenced its initial public offering on a “best efforts” basis of up to a maximum of $2.975 billion in shares of common stock (the “Offering”). The Company ceased issuing shares in the Offering on April 4, 2014. At the completion of the Offering, a total of approximately 297.4 million shares of common stock had been issued, including approximately 292.3 million shares of common stock sold to the public pursuant to the primary portion of the Offering and approximately 5.1 million shares of common stock issued pursuant to the distribution reinvestment plan (“DRIP”) portion of the Offering. The remaining approximately 404,000 unsold shares from the Offering were deregistered.

The Company registered $247.0 million of shares of common stock under the DRIP (the “Initial DRIP Offering”) pursuant to a Registration Statement on Form S-3 (Registration No. 333-192958), which was filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 19, 2013 and automatically became effective with the SEC upon filing. The Company ceased issuing shares under the Initial DRIP Offering effective as of June 30, 2016. At the completion of the Initial DRIP Offering, a total of approximately $241.7 million of shares of common stock had been issued. The remaining $5.3 million of unsold shares from the Initial DRIP Offering were deregistered.

The Company registered an additional $600.0 million of shares of common stock under the DRIP (the “Secondary DRIP Offering,” and together with the Initial DRIP Offering, the “DRIP Offerings,” and the DRIP Offerings collectively with the Offering, the “Offerings”) pursuant to a Registration Statement on Form S-3 (Registration No. 333-212832), which was filed with the SEC on August 2, 2016 and automatically became effective with the SEC upon filing. The Company began to issue shares under the Secondary DRIP Offering on August 2, 2016 and continued to issue shares under the Secondary DRIP Offering until, on August 30, 2020, the Company’s board of directors (the “Board”) suspended the Secondary DRIP Offering in connection with the entry of the Company into the merger agreements with Cole Office & Industrial REIT (CCIT III), Inc.

810

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

(“CCIT III”) and Cole Credit Property Trust V, Inc. (“CCPT V”) (the ~~“Mergers”~~“CCIT III and CCPT V Mergers”). On March 25, 2021, the Board reinstated the Secondary DRIP Offering, effective April 1, 2021.

The Board establishes an updated estimated per share net asset value (“NAV”) of the Company’s common stock on at least an annual basis for purposes of assisting broker-dealers that participated in the Offering in meeting their customer account reporting obligations under Financial Industry Regulatory Authority Rule 2231. Distributions are reinvested in shares of the Company’s common stock under the DRIP at the estimated per share NAV as determined by the Board. Additionally, the estimated per share NAV as determined by the Board serves as the per share NAV for purposes of the share redemption program. As of ~~June~~September 30, 2021, the estimated per share NAV of the Company’s common stock was $7.20, which was established by the Board on May 25, 2021 using a valuation date of March 31, 2021. Commencing on May 26, 2021, $7.20 served as the per share NAV under the DRIP. The Board previously established a per share NAV as of August 31, 2015, September 30, 2016, December 31, 2016, December 31, 2017, December 31, 2018, December 31, 2019, March 31, 2020 and June 30, 2020. The Company’s estimated per share NAVs are not audited or reviewed by its independent registered public accounting firm.

Pending Merger

On September 21, 2021, the Company, CIM Income NAV and Cypress Merger Sub, LLC, a wholly owned subsidiary of the Company (“Merger Sub”), entered into an Agreement and Plan of Merger (the “Merger Agreement”). Subject to the terms and conditions of the Merger Agreement, CIM Income NAV will merge with and into Merger Sub (the “CIM Income NAV Merger”), with Merger Sub surviving the CIM Income NAV Merger, such that following the CIM Income NAV Merger, the surviving entity will continue as a wholly owned subsidiary of the Company. In accordance with the applicable provisions of the Maryland General Corporation Law, the separate existence of CIM Income NAV shall cease.

At the effective time of the CIM Income NAV Merger and subject to the terms and conditions of the Merger Agreement, each issued and outstanding share of CIM Income NAV’s Class D common stock, $0.01 par value per share (the “Class D Common Stock”), will be converted into the right to receive 2.574 shares of the Company’s common stock, $0.01 par value per share (the “CMFT Common Stock”), each issued and outstanding share of CIM Income NAV’s Class T common stock, $0.01 par value per share (the “Class T Common Stock”), will be converted into the right to receive 2.510 shares of CMFT Common Stock, each issued and outstanding share of CIM Income NAV’s Class S common stock, $0.01 par value per share (the “Class S Common Stock”), will be converted into the right to receive 2.508 shares of CMFT Common Stock, and each issued and outstanding share of CIM Income NAV’s Class I common stock, $0.01 par value per share (the “Class I Common Stock” and, together with the Class D Common Stock, Class T Common Stock and Class S Common Stock, the “CIM Income NAV Common Stock”), will be converted into the right to receive 2.622 shares of CMFT Common Stock, in each case, subject to the treatment of fractional shares in accordance with the Merger Agreement (the “Merger Consideration”). At the effective time of the CIM Income NAV Merger and subject to the terms and conditions of the Merger Agreement, each issued and outstanding share of CIM Income NAV Common Stock granted under CIM Income NAV’s 2018 Equity Incentive Plan, whether vested or unvested, will be cancelled in exchange for an amount equal to the Merger Consideration for the applicable share class.

The Merger Agreement contains customary representations, warranties and covenants, including covenants relating to the conduct of CIM Income NAV’s and the Company’s respective businesses during the period between the execution of the Merger Agreement and the completion of the CIM Income NAV Merger, subject to certain exceptions.

CIM Income NAV has agreed not to solicit or enter into an agreement regarding an Acquisition Proposal (as defined in the Merger Agreement), and, subject to certain exceptions, is not permitted to enter into discussions or negotiations concerning, or provide nonpublic information to a third party in connection with, any Acquisition Proposal. However, prior to obtaining Stockholder Approval (as defined below), CIM Income NAV may engage in discussions or negotiations and provide nonpublic information to a third party which has made an unsolicited, bona fide written Acquisition Proposal if the special committee of CIM Income NAV’s board of directors determines in good faith, after consultation with outside legal counsel and outside financial advisors, that such Acquisition Proposal either constitutes or could reasonably be expected to lead to a Superior Proposal (as defined in the Merger Agreement).

The Merger Agreement also provides that prior to the Stockholder Approval, the board of directors may, under specified circumstances, make an Adverse Recommendation Change (as defined in the Merger Agreement), including withdrawing its recommendation of the CIM Income NAV Merger, subject to complying with certain conditions set forth in the Merger Agreement.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

The Merger Agreement may be terminated under certain circumstances, including but not limited to, by either the Company or CIM Income NAV if the CIM Income NAV Merger has not been consummated on or before 11:59 p.m. New York City time on May 30, 2022 (the “Outside Date”), if a final and non-appealable order is entered permanently restraining or otherwise prohibiting the transactions contemplated by the Merger Agreement, if the Stockholder Approval has not been obtained at the stockholders meeting to be called to consider the CIM Income NAV Merger or upon a material uncured breach of the respective obligations, covenants or agreements by the other party that would cause the closing conditions in the Merger Agreement not to be satisfied.

In addition, CIM Income NAV may terminate the Merger Agreement in order to enter into an “Alternative Acquisition Agreement” with respect to a “Superior Proposal” (each as defined in the Merger Agreement) at any time prior to receipt by CIM Income NAV of the Stockholder Approval pursuant to and subject to the terms and conditions of the Merger Agreement.

The Company may terminate the Merger Agreement at any time prior to the receipt of the Stockholder Approval, in certain limited circumstances, including upon (i) an Adverse Recommendation Change, (ii) a tender offer or exchange offer that is commenced which CIM Income NAV’s board of directors fails to recommend against or (iii) a breach by CIM Income NAV, in any material respect, of its obligations under the no solicitation provisions set forth in the Merger Agreement.

If the Merger Agreement is terminated because the CIM Income NAV Merger was not consummated before the Outside Date or because the Stockholder Approval was not obtained, and (i) an Acquisition Proposal has been publicly announced or otherwise communicated to CIM Income NAV stockholders prior to the CIM Income NAV Stockholders Meeting (as defined in the Merger Agreement) and (ii) within 12 months after the date of such termination (A) CIM Income NAV consummates or enters into an agreement (that is thereafter consummated) in respect of an Acquisition Proposal for 50% or more of CIM Income NAV’s equity or 75% or more of CIM Income NAV’s assets or (B) the board of directors of CIM Income NAV recommends or fails to recommend against an Acquisition Proposal structured as a tender or exchange offer for 75% or more of CIM Income NAV’s equity and such Acquisition Proposal is actually consummated, then CIM Income NAV must pay the Company a termination payment of $14.78 million and up to $2.68 million as reimbursement for CMFT’s Expenses (as defined in the Merger Agreement).

The Merger Agreement provides that, in connection with the termination of the Merger Agreement under specified circumstances, CIM Income NAV may be required to pay to the Company a termination payment of $14.78 million and reimburse CMFT’s Expenses up to an amount equal to $2.68 million. However, the termination payment payable by CIM Income NAV to the Company will be $6.72 million if the Merger Agreement is terminated before the end of the “Window Period End Time” by (i) CIM Income NAV in order for CIM Income NAV to accept a Superior Proposal from a Qualified Bidder (as defined in the Merger Agreement) or (ii) the Company in response to an Adverse Recommendation Change with respect to or as a result of a Superior Proposal by a Qualified Bidder. The term “Window Period End Time” in the Merger Agreement means, with respect to a Qualified Bidder, the later of (i) 11:59 p.m. (New York City time) on October 21, 2021, and (ii) 11:59 p.m. (New York City time) on the first (1st) business day after the end of a required notice period with respect to a Superior Proposal by such Qualified Bidder provided that such notice period (as may be extended) began on or prior to 11:59 p.m. (New York City Time) on October 21, 2021.

The obligation of each party to consummate the CIM Income NAV Merger is subject to a number of customary conditions, including receipt of the approval of the CIM Income NAV Merger (and of an amendment to the CIM Income NAV charter that is required to consummate the CIM Income NAV Merger) by holders of a majority of the outstanding shares of the CIM Income NAV Common Stock entitled to vote thereon (the “Stockholder Approval”), delivery of certain documents and legal opinions, the truth and correctness of the representations and warranties of the parties (subject to the materiality standards contained in the Merger Agreement), the effectiveness of the registration statement on Form S-4 (Registration No. 333-260358) filed by the Company on October 19, 2021 to register the shares of the CMFT Common Stock to be issued as consideration in the CIM Income NAV Merger, and the absence of a CIM Income NAV Material Adverse Effect or CMFT Material Adverse Effect (as each term is defined in the Merger Agreement).

Concurrently with the entry into the Merger Agreement, CIM Income NAV, its operating partnership and its advisor entered into a letter agreement (the “Termination Agreement”). Pursuant to the Termination Agreement, the advisory agreement between CIM Income NAV and its advisor (the “Advisory Agreement”) will be terminated at the effective time of the CIM Income NAV Merger. Also pursuant to the Termination Agreement, CIM Income NAV’s advisor agreed to waive any Performance Fee (as defined in the Advisory Agreement) it otherwise would be entitled to pursuant to the Advisory Agreement related to the CIM Income NAV Merger. In the event the Merger Agreement is terminated in accordance with its terms, the Termination Agreement will be automatically terminated.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The summary of significant accounting policies presented below is designed to assist in understanding the Company’s condensed consolidated financial statements. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) in all material respects, and have been consistently applied in preparing the accompanying condensed consolidated financial statements.

Principles of Consolidation and Basis of Presentation

The condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the SEC regarding interim financial reporting, including the instructions to Form 10-Q and Article 10 of Regulation S-X, and do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements for the interim periods presented include all adjustments, which are of a normal and recurring nature, necessary for a fair presentation of the results for such periods. Results for these interim periods are not necessarily indicative of full year results. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2020, and related notes thereto, set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. The condensed consolidated financial statements should also be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Quarterly Report on Form 10-Q.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

Reclassifications

Certain amounts in the Company’s prior period condensed consolidated financial statements have been reclassified to conform to the current period presentation. ~~This reclassification~~Other than as shown below, the reclassifications had no effect on previously reported totals or subtotals. The reclassifications have been made to the condensed consolidated statements of operations for the three and ~~six~~nine months ended ~~June~~September 30, 2020 as follows (in thousands):


		Three Months Ended June 30, 2020						Six Months Ended June 30, 2020							Three Months Ended September 30, 2020						Nine Months Ended September 30, 2020
		As previously reported		Reclassification		As Revised		As previously reported		Reclassification		As Revised			As previously reported		Reclassification		As Revised		As previously reported		Reclassification		As Revised
Condensed Consolidated Statements of Operations	Condensed Consolidated Statements of Operations													Condensed Consolidated Statements of Operations
General and administrative	General and administrative	$	4,235	$	(1,215)	$	3,020	$	7,917	$	(2,015)	$	5,902	General and administrative	$	3,762	$	(554)	$	3,208	$	11,679	$	(2,569)	$	9,110
Management fees	Management fees	$	11,398	$	(1,648)	$	9,750	$	22,488	$	(2,888)	$	19,600	Management fees	$	10,934	$	(795)	$	10,139	$	33,422	$	(3,683)	$	29,739
Transaction-related	Transaction-related	$	330	$	(205)	$	125	$	582	$	(332)	$	250	Transaction-related	$	148	$	(90)	$	58	$	730	$	(422)	$	308
Expense reimbursements to related parties	Expense reimbursements to related parties	$	0	$	3,057	$	3,057	$	0	$	5,235	$	5,235	Expense reimbursements to related parties	$	—	$	1,439	$	1,439	$	—	$	6,674	$	6,674
Condensed Consolidated Statements of Cash Flows														Condensed Consolidated Statements of Cash Flows
Accrued expenses and accounts payable														Accrued expenses and accounts payable							$	5,344	$	4,208	$	9,552
Net cash provided by operating activities														Net cash provided by operating activities							$	67,558	$	4,208	$	71,766
Repayments of notes payable, repurchase facilities and credit facilities														Repayments of notes payable, repurchase facilities and credit facilities							$	(219,143)	$	(4,208)	$	(223,351)
Net cash provided by financing activities														Net cash provided by financing activities							$	129,134	$	(4,208)	$	124,926

Interest expense and other, net		$	15,509	$	11	$	15,520	$	31,276	$	0	$	31,276

Additionally, the Company reclassified $1.2 million of merger-related expenses, net that were previously included in operating expenses in the condensed consolidated statements of operations for the three and nine months ended September 30, 2020. This reclassification had no effect on previously reported operating income in the condensed consolidated statements of operations.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Real Estate Assets

Real estate assets are stated at cost, less accumulated depreciation and amortization. The Company considers the period of future benefit of each respective asset to determine the appropriate useful life. The estimated useful lives of the Company’s real estate assets by class are generally as follows:


Buildings			40 years
Site improvements			15 years
Tenant improvements			Lesser of useful life or lease term
Intangible lease assets			Lease term

Recoverability of Real Estate Assets

The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its real estate assets may not be recoverable. Impairment indicators that the Company considers include, but are not limited to: bankruptcy or other credit concerns of a property’s major tenant, such as a history of late payments, lease concessions and other factors; a significant decrease in a property’s revenues due to lease terminations; vacancies; co-tenancy clauses; reduced lease rates; and changes in anticipated holding periods. When indicators of potential impairment are present, the Company assesses the recoverability of the assets by determining whether the carrying amount of the assets will be recovered through the undiscounted future cash flows expected from the use of the assets and their eventual disposition. In the event that such expected undiscounted future cash flows do not exceed the carrying amount, the Company will adjust the real estate assets to their respective fair values and recognize an impairment loss. Generally, fair value is determined using a discounted cash flow analysis and recent comparable sales transactions. During the ~~six~~nine months ended ~~June~~September 30, 2021, as part of the Company’s quarterly impairment review procedures, the Company recorded impairment charges of ~~$4.4~~$5.3 million related to 511 properties, of which impairment at 37 properties was due to sales prices that were less than their respective carrying values and impairment at 24 properties was due to vacancy. The Company’s impairment assessment as of ~~June~~September 30, 2021 was based on the most current information available to the Company, including expected holding periods. If the Company’s expected holding periods for assets change, subsequent tests for impairment could result in additional impairment charges in the future. The Company cannot provide any assurance that additional material impairment charges with respect to the Company’s real estate assets will not occur during 2021 or in future periods. During the ~~six~~nine months ended ~~June~~September 30, 2020, the Company recorded impairment charges of ~~$15.5~~$16.0 million related to 910 properties due to revised cash flow estimates as a result of market

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

conditions and 1 property due to a tenant bankruptcy. The assumptions and uncertainties utilized in the evaluation of the impairment of real estate assets are discussed in detail in Note 3 — Fair Value Measurements. See also Note 4 — Real Estate Assets for further discussion regarding real estate investment activity.

Assets Held for Sale

When a real estate asset is identified by the Company as held for sale, the Company will cease recording depreciation and amortization of the assets related to the property and estimate its fair value, net of selling costs. If, in management’s opinion, the fair value, net of selling costs, of the asset is less than the carrying amount of the asset, an adjustment to the carrying amount is then recorded to reflect the estimated fair value of the property, net of selling costs. As of ~~June~~September 30, 2021, the Company identified ~~2 properties~~1 property with a fair value of ~~$6.1~~$1.3 million as held for sale, which ~~were~~was sold subsequent to ~~June~~September 30, 2021 at a gain of ~~$779,000.~~$16,000. As of December 31, 2020, the Company identified 1 property with a fair value of $3.5 million as held for sale, which was sold during the ~~six~~nine months ended ~~June~~September 30, 2021. ~~NaN~~No gain or loss was recognized on this disposition.

Disposition of Real Estate Assets

Gains and losses from dispositions are recognized once the various criteria relating to the terms of sale and any subsequent involvement by the Company with the asset sold are met. A discontinued operation includes only the disposal of a component of an entity and represents a strategic shift that has (or will have) a major effect on an entity’s financial results. The Company’s dispositions during the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 did not qualify for discontinued operations

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

presentation and thus, the results of the properties and condominiums that were sold will remain in operating income, and any associated gains or losses from the disposition are included in gain on disposition of real estate and condominium developments, net. See Note 4 — Real Estate Assets for a discussion of the disposition of individual properties and condominiums during the ~~six~~nine months ended ~~June~~September 30, 2021.

Allocation of Purchase Price of Real Estate Assets

Upon the acquisition of real properties, the Company allocates the purchase price to acquired tangible assets, consisting of land, buildings and improvements, and to identified intangible assets and liabilities, consisting of the value of above- and below-market leases and the value of in-place leases and other intangibles, based in each case on their relative fair values. The Company utilizes independent appraisals to assist in the determination of the fair values of the tangible assets of an acquired property (which includes land and buildings). The information in the appraisal, along with any additional information available to the Company’s management, is used in estimating the amount of the purchase price that is allocated to land. Other information in the appraisal, such as building value and market rents, may be used by the Company’s management in estimating the allocation of purchase price to the building and to intangible lease assets and liabilities. The appraisal firm has no involvement in management’s allocation decisions other than providing this market information.

The determination of the fair values of the real estate assets and liabilities acquired requires the use of significant assumptions with regard to the current market rental rates, rental growth rates, capitalization and discount rates, interest rates and other variables. The use of alternative estimates may result in a different allocation of the Company’s purchase price, which could materially impact the Company’s results of operations.

Certain acquisition-related expenses related to asset acquisitions are capitalized and allocated to tangible and intangible assets and liabilities, as described above. Acquisition-related manager expense reimbursements are expensed as incurred and are included in expense reimbursements to related parties in the accompanying condensed consolidated statements of operations. Other acquisition-related expenses continue to be expensed as incurred and are included in transaction-related expenses in the accompanying condensed consolidated statements of operations.

Restricted Cash

The Company had ~~$32.9~~$36.8 million and $7.0 million in restricted cash as of ~~June~~September 30, 2021 and December 31, 2020, respectively. Included in restricted cash was ~~$4.1~~$6.9 million and $3.6 million held by lenders in lockbox accounts, as of ~~June~~September 30, 2021 and December 31, 2020, respectively. As part of certain debt agreements, rents from certain encumbered properties are deposited directly into a lockbox account, from which the monthly debt service payment is disbursed to the lender and the excess is disbursed to the Company. Also included in restricted cash was ~~$28.8~~$29.8 million and $3.4 million of construction reserves, amounts held by lenders in escrow accounts for real estate taxes and other lender reserves for certain properties, in accordance with the associated lender’s loan agreement, as of ~~June~~September 30, 2021 and December 31, 2020, respectively.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

Real Estate-Related Securities

Real estate-related securities consists primarily of the Company’s investment in commercial mortgage-backed securities (“CMBS”). and preferred units. The Company determines the appropriate classification for real estate-related securities at the time of purchase and reevaluates such designation as of each balance sheet date.

As of ~~June~~September 30, 2021, the Company classified its investments in CMBS as available-for-sale as the Company is not actively trading the securities; however, the Company may sell them prior to their maturity. These investments are carried at their estimated fair value with unrealized gains and losses reported in other comprehensive ~~income~~ (loss). income. During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company invested ~~$28.5~~$108.4 million in CMBS. During the same period, the Company sold CMBS with a carrying value of $27.0 million resulting in net proceeds of $27.6 million and a gain of $648,000. As of ~~June~~September 30, 2021, the Company had investments in 315 CMBS with an estimated aggregate fair value of ~~$42.1~~$121.8 million.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

The Company monitors its available-for-sale securities for changes in fair value. An allowance for credit losses is recorded when the Company acquires CMBS, and any subsequent impairment is recognized when the Company determines that a decline in the estimated fair value of a security below its amortized cost has resulted from a credit loss or other factors. The Company records impairments related to credit losses through the allowance for credit losses. However, the allowance is limited by the amount that the fair value is less than the amortized cost basis. The Company considers many factors in determining whether a credit loss exists, including, but not limited to, the extent to which the fair value is less than the amortized cost basis, recent events specific to the security, industry or geographic area, the payment structure of the security, the failure of the issuer of the security to make scheduled interest or principal payments, and external credit ratings and recent changes in such ratings. The analysis of determining whether a credit loss exists requires significant judgments and assumptions. The use of alternative judgments and assumptions could result in a different conclusion.

During the nine months ended September 30, 2021, the Company invested $63.5 million in preferred units related to a multi-family, office and retail building in Fort Lauderdale, Florida with a preferred dividend rate of 8.9% and a maturity date of June 1, 2022. As of September 30, 2021, the Company classified the investment as held-to-maturity as the Company has the intent and ability to hold the preferred units to maturity and included the investment in real estate-related securities on the condensed consolidated balance sheets. Investments classified as held-to-maturity are initially recognized at cost and are subsequently measured using amortized cost.

The amortized cost of real estate-related securities is adjusted for amortization of premiums and accretion of discounts to maturity computed under the effective interest method and is recorded in the accompanying condensed consolidated statements of operations in interest income. Upon the sale of a security, the realized net gain or loss is computed on the specific identification method.

Interest earned is either received in cash or capitalized to real estate-related securities in the Company’s condensed consolidated balance sheets. Interest is capitalized when certain conditions are met as specified in each security agreement. During the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company capitalized ~~$435,000~~$703,000 of interest income to real estate-related securities. ~~NaN~~No such amounts were capitalized during the three and ~~six~~nine months ended ~~June~~September 30, 2020.

Loans Held-for-Investment

The Company has acquired, and may continue to acquire, loans related to real estate assets. Additionally, the Company may acquire and originate credit investments, including commercial mortgage loans, mezzanine loans, preferred equity, and other loans and securities related to commercial real estate assets, as well as corporate loan opportunities that are consistent with the Company’s investment strategy and objectives. The Company intends to hold the loans held-for-investment for the foreseeable future or until maturity. Loans held-for-investment are carried on the Company’s condensed consolidated balance sheets at amortized cost, net of any allowance for credit losses. Discounts or premiums, origination fees and exit fees are amortized as a component of interest income using the effective interest method over the life of the respective loans, or on a straight-line basis when it approximates the effective interest method. Upon the sale of a loan, the realized net gain or loss is computed on the specific identification method.

Interest earned is either received in cash or capitalized to loans held-for-investment and related receivables, net in the Company’s condensed consolidated balance sheets. Interest is capitalized when certain conditions are met as specified in each loan agreement. During the three and ~~six~~nine months ended ~~June~~September 30, 2020, the Company recorded ~~$7.2~~$6.6 million and ~~$12.8~~$19.4 million, respectively, in interest income on its credit investments, $539,000 of which was capitalized during the ~~six~~nine months ended ~~June~~September 30, 2020. ~~NaN~~No such amounts were capitalized during the three months ended ~~June~~September 30, 2020.

Accrual of interest income is suspended on nonaccrual loans. Loans that are past due 90 days or more as to principal or interest, or where reasonable doubt exists as to timely collection, are generally considered nonperforming and placed on nonaccrual status. Interest collected is recognized on a cash basis by crediting income when received. Loans may be restored to accrual status when all principal and interest are current and full repayment of the remaining contractual principal and interest are reasonably assured. As of ~~June~~September 30, 2021, the Company did 0tnot have nonaccrual loans.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

Allowance for Credit Losses

The Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (“ASU 2016-13”), on January 1, 2020. The allowance for credit losses required under ASU 2016-13 reflects the Company’s current estimate of potential credit losses related to the Company’s loans held-for-investment included in the condensed consolidated balance sheets. The initial allowance for credit losses recorded on January 1, 2020 is reflected as a direct charge to retained earnings on the Company’s condensed consolidated statements of stockholders’ equity; however,

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

subsequent changes to the allowance for credit losses are recognized through net income on the Company’s condensed consolidated statements of operations. While ASU 2016-13 does not require any particular method for determining the allowance for credit losses, it does specify the allowance should be based on relevant information about past events, including historical loss experience, current portfolio and market conditions, and reasonable and supportable forecasts for the duration of each respective loan. In addition, other than a few narrow exceptions, ASU 2016-13 requires that all financial instruments subject to the credit loss model have some amount of loss reserve to reflect the GAAP principal underlying the credit loss model that all loans, debt securities, and similar assets have some inherent risk of loss, regardless of credit quality, subordinate capital, or other mitigating factors.

The Company has elected to use a discounted cash flow model to estimate the allowance for credit losses. This model requires the Company to develop cash flows which project estimated credit losses over the life of the loan and discount these cash flows at the asset’s effective interest rate. The Company then records an allowance for credit losses equal to the difference between the amortized cost basis of the asset and the present value of the expected cash flows. The Company considers loan investments that are both (i) expected to be substantially repaid through the operation or sale of the underlying collateral, and (ii) for which the borrower is experiencing financial difficulty, to be “collateral-dependent” loans. For such loans that the Company determines that foreclosure of the collateral is probable, the Company measures the expected losses based on the difference between the fair value of the collateral less costs to sell and the amortized cost basis of the loan as of the measurement date. For collateral-dependent loans that the Company determines foreclosure is not probable, the Company applies a practical expedient to estimate expected losses using the difference between the collateral’s fair value (less costs to sell the asset if repayment is expected through the sale of the collateral) and the amortized cost basis of the loan. For the Company’s broadly syndicated loans, the Company uses a probability of default and loss given default method using an underlying third-party CMBS/Commercial Real Estate (“CRE”) loan database with historical loan losses from 1998 to 2019. The Company may use other acceptable alternative approaches in the future depending on, among other factors, the type of loan, underlying collateral, and availability of relevant historical market loan loss data.

The Company adopted ASU 2016-13 using the modified retrospective method for all financial assets measured at amortized cost. Prior to adoption, the Company had 0no allowance for credit losses on its condensed consolidated balance sheets. The Company recorded a cumulative-effective adjustment to the opening retained earnings in its condensed consolidated statement of stockholders’ equity as of January 1, 2020 of $2.0 million.

Quarterly, the Company evaluates the risk of all loans and assigns a risk rating based on a variety of factors, grouped as follows: (i) loan and credit structure, including the as-is loan-to-value (“LTV”) ratio and structural features; (ii) quality and stability of real estate value and operating cash flow, including debt yield, dynamics of the geography, property type and local market, physical condition, stability of cash flow, leasing velocity and quality and diversity of tenancy; (iii) performance against underwritten business plan; and (iv) quality, experience and financial condition of sponsor, borrower and guarantor(s).

Based on a 5-point scale, the Company’s loans are rated “1” through “5,” from least risk to greatest risk, respectively, which ratings are defined as follows:

1-Outperform — Most satisfactory asset quality and liquidity, good leverage capacity. A “1” rating maintains predictable and strong cash flows from operations. The trends and outlook for the credit's operations, balance sheet, and industry are neutral to favorable. Collateral, if appropriate, exceeds performance metrics;

2-Meets or Exceeds Expectations — Acceptable asset quality, moderate excess liquidity, modest leverage capacity. A “2” rating could have some financial/non-financial weaknesses which are offset by strengths; however, the credit demonstrates an ample current cash flow from operations. The trends and outlook for the credit's operations, balance sheet, and industry are generally positive or neutral. Collateral performance, if appropriate, meets or exceeds substantially all performance metrics included in original or current underwriting / business plan;

3-Satisfactory — Acceptable asset quality, somewhat strained liquidity, minimal leverage capacity. A “3” rating is at times characterized by acceptable cash flows from operations. The trends and conditions of the credit's

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

operations and balance sheet are neutral. Collateral performance, if appropriate, meets or is on track to meet underwriting; business plan can reasonably be achieved;

4-Underperformance — The debt investment possesses credit deficiencies or potential weaknesses which deserve management’s close and continued attention. The portfolio company’s operations and/or balance sheet have demonstrated an adverse trend or deterioration which, while serious, has not reached the point where the liquidation of debt is jeopardized. These weaknesses are generally considered correctable by the borrower in the

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

normal course of business but may weaken the asset or inadequately protect the Company’s credit position if not checked or corrected. Collateral performance, if appropriate, falls short of original underwriting, material differences exist from business plan, or both; technical milestones have been missed; defaults may exist, or may soon occur absent material improvement; and

5-Default/Possibility of Loss — The debt investment is protected inadequately by the current enterprise value or paying capacity of the obligor or of the collateral, if any. The underlying company’s operations have well-defined weaknesses based upon objective evidence, such as recurring or significant decreases in revenues and cash flows. Major variance from business plan; loan covenants or technical milestones have been breached; timely exit from loan via sale or refinancing is questionable; risk of principal loss. Collateral performance, if appropriate, is significantly worse than underwriting.

The Company generally assigns a risk rating of “3” to all newly originated or acquired loans held-for-investment during a most recent quarter, except in the case of specific circumstances warranting an exception.

Leases

The Company has lease agreements with lease and non-lease components. The Company has elected to not separate non-lease components from lease components for all classes of underlying assets (primarily real estate assets) and will account for the combined components as rental and other property income. Non-lease components included in rental and other property income include certain tenant reimbursements for maintenance services (including common-area maintenance services or “CAM”), real estate taxes, insurance and utilities paid for by the lessor but consumed by the lessee. As a lessor, the Company has further determined that this policy will be effective only on a lease that has been classified as an operating lease and the revenue recognition pattern and timing is the same for both types of components. The Company is not a party to any material leases where it is the lessee.

Significant judgments and assumptions are inherent in not only determining if a contract contains a lease, but also the lease classification, terms, payments, and, if needed, discount rates. Judgments include the nature of any options, including if they will be exercised, evaluation of implicit discount rates and the assessment and consideration of “fixed” payments for straight-line rent revenue calculations.

The Company has an investment in a real estate property that is subject to a ground lease, for which a lease liability and right of use (“ROU”) asset of $2.3 million and $2.4 million was recorded as of ~~both June~~September 30, 2021 and December 31, ~~2020.~~2020, respectively. See Note 1514 — Leases for a further discussion regarding this ground lease.

Lease costs represent the initial direct costs incurred in the origination, negotiation and processing of a lease agreement. Such costs include outside broker commissions and other independent third-party costs and are amortized over the life of the lease on a straight-line basis. Costs related to salaries and benefits, supervision, administration, unsuccessful origination efforts and other activities not directly related to completed lease agreements are expensed as incurred. Upon successful lease execution, leasing commissions are capitalized.

Development Activities

Project costs and expenses, including interest incurred, associated with the development, construction and lease-up of a real estate project are capitalized as construction in progress. During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company capitalized ~~$1.8~~$1.4 million of interest expense associated with the development of condominiums acquired via foreclosure, which is included in condominium developments in the accompanying condensed consolidated balance sheets. There were 0no development projects during the ~~six~~nine months ended ~~June~~September 30, 2020.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

Revenue Recognition

Revenue from leasing activities

Rental and other property income is primarily derived from fixed contractual payments from operating leases, and therefore, is generally recognized on a straight-line basis over the term of the lease, which typically begins the date the tenant takes control of the space. When the Company acquires a property, the terms of existing leases are considered to commence as of the acquisition date for the purpose of this calculation. Variable rental and other property income consists primarily of tenant reimbursements for recoverable real estate taxes and operating expenses which are included in rental and other property income in the period when such costs are incurred, with offsetting expenses in real estate taxes and property operating expenses,

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

respectively, within the condensed consolidated statements of operations. The Company defers the recognition of variable rental and other property income, such as percentage rents, until the specific target that triggers the contingent rental income is achieved.

The Company continually reviews whether collection of lease-related receivables, including any straight-line rent, and current and future operating expense reimbursements from tenants are probable. The determination of whether collectability is probable takes into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Upon the determination that the collectability of a receivable is not probable, the Company will record a reduction to rental and other property income for amounts previously recorded and a decrease in the outstanding receivable. Revenue from leases where collection is deemed to be not probable is recorded on a cash basis until collectability becomes probable. Management’s estimate of the collectability of lease-related receivables is based on the best information available at the time of estimate. The Company does not use a general reserve approach and lease-related receivables are adjusted and taken against rental and other property income only when collectability becomes not probable.

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company identified certain tenants where collection was no longer ~~considered~~ probable. For these tenants, the Company made the determination to record revenue on a cash basis and wrote off a net total of outstanding receivables of ~~$591,000~~$109,000 for the ~~six~~nine months ended ~~June~~September 30, ~~2021, which included $525,000 of straight-line rental income.~~2021. These write-offs reduced rental and other property income during the ~~six~~nine months ended ~~June~~September 30, 2021.

Revenue from lending activities

Interest income from the Company’s loans held-for-investment and real estate-related securities is comprised of interest earned on loans and the accretion and amortization of net loan origination fees and discounts. Interest income on loans is accrued as earned, with the accrual of interest suspended when the related loan becomes a nonaccrual loan. Interest income on the Company’s broadly syndicated loans is accrued as earned beginning on the settlement date.

Reportable Segments

During the year ended December 31, 2020, the Company updated its reportable segment information to reflect how the chief operating decision makers regularly review and manage the business and determined that it has 2 reportable segments:

Credit — engages primarily in acquiring and originating loans related to real estate assets. The Company may acquire first and second lien mortgage loans, mezzanine loans, bridge loans, wraparound mortgage loans, construction mortgage loans on real property and loans on leasehold interest mortgages. This segment also includes investments in CMBS and broadly syndicated loans.

Real estate — engages primarily in acquiring and managing income-producing retail properties that are primarily single-tenant properties or anchored shopping centers, which are leased to creditworthy tenants under long-term net leases. The commercial properties are geographically diversified throughout the United States and have similar economic characteristics.

See Note 1615 — Segment Reporting for a further discussion regarding these segments.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by various standard setting bodies that may have an impact on the Company’s accounting and reporting. Except as otherwise stated below, the Company is currently evaluating the effect that certain new accounting requirements may have on the Company’s accounting and related reporting and disclosures in the Company’s condensed consolidated financial statements.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

In April 2020, the ~~FASB~~Financial Accounting Standards Board (the “FASB”) issued a question and answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the current novel coronavirus (“COVID-19”) pandemic. Due to the business disruptions and challenges severely affecting the global economy caused by the COVID-19 pandemic, many lessors may be required to provide rent deferrals and other lease concessions to lessees. While the lease modification guidance in ASU No. 2016-02, Leases (Topic 842) (“ASC 842”) addresses routine changes to lease terms resulting from negotiations between the lessee and the lessor, this guidance did not contemplate concessions being so rapidly executed to address the sudden liquidity constraints of some lessees arising from COVID-19 related impacts. Under existing lease guidance, the Company would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated within the lease modification accounting

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

framework) or if a lease concession was under the enforceable rights and obligations within the existing lease agreement (precluded from applying the lease modification accounting framework). The Lease Modification Q&A allows the Company, if certain criteria have been met, to bypass the lease by lease analysis, and instead elect to either apply the lease modification accounting framework or not, with such election applied consistently to leases with similar characteristics and similar circumstances.

The Company has elected to apply this guidance to avoid performing a lease by lease analysis for the lease concessions that (1) were granted as relief due to COVID-19 related impacts and (2) result in the cash flows remaining substantially the same or less than the original contract and will account for these lease concessions as if no changes were made to the leases. During the three and ~~six~~nine months ended ~~June~~September 30, 2021, the majority of the lease concessions provided by the Company were in the form of rental abatements, to certain tenants in response to the impact of the COVID-19 pandemic on those tenants.

As of ~~August 9,~~November 8, 2021, the Company has collected approximately 99% of rental payments billed to tenants during the three months ended ~~June~~September 30, 2021. During the three months ended September 30, 2021, the Company granted an additional $104,000 in rent deferrals. ~~and as~~As of ~~August 9,~~November 8, 2021, the Company collected ~~$4.1~~$6.4 million of deferred rent, representing approximately ~~99%~~97% of amounts due through ~~June~~September 30, 2021.

In January 2021, the ~~Financial Accounting Standards Board (the “FASB”)~~FASB issued ASU No. 2021-01, Reference Rate Reform (Topic 848) (“ASU 2021-01”). The amendments in ASU 2021-01 clarify that certain optional expedients and exceptions for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of the discontinuation of the use of the London Interbank Offered Rate (“LIBOR”) as a benchmark interest rate due to reference rate reform. ASU 2021-01 is effective immediately for all entities with the option to apply retrospectively as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, and can be applied prospectively to any new contract modifications made on or after January 7, 2021. The Company currently uses LIBOR as its benchmark interest rate for its derivative instruments, and has not entered into any new contracts on or after the effective date of ASU 2021-01. The Company has evaluated the impact of this ASU’s adoption, and does not believe this ASU will have a material impact on its condensed consolidated financial statements.

NOTE 3 — FAIR VALUE MEASUREMENTS

GAAP defines fair value, establishes a framework for measuring fair value and requires disclosures about fair value measurements. GAAP emphasizes that fair value is intended to be a market-based measurement, as opposed to a transaction-specific measurement.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Depending on the nature of the asset or liability, various techniques and assumptions can be used to estimate the fair value. Assets and liabilities are measured using inputs from three levels of the fair value hierarchy, as follows:

Level 1 — Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. An active market is defined as a market in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

Level 2 — Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active (markets with few transactions), inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data correlation or other means (market corroborated inputs).

Level 3 — Unobservable inputs, which are only used to the extent that observable inputs are not available, reflect the Company’s assumptions about the pricing of an asset or liability.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

The following describes the methods the Company uses to estimate the fair value of the Company’s financial assets and liabilities:

Real estate-related securities — The Company generally determines the fair value of its real estate-related securities by utilizing broker-dealer quotations, reported trades or valuation estimates from pricing models to determine the reported price. Pricing models for real estate-related securities are generally discounted cash flow models that usually consider the attributes applicable to a particular class of security (e.g., credit rating, seniority), current market data, and estimated cash flows for each class and incorporate deal collateral performance such as prepayment speeds and default rates, as available. Depending upon the

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

significance of the fair value inputs used in determining these fair values, these securities are valued using ~~either~~Level 1, Level 2 or Level 3 inputs. ~~As of June 30, 2021, the Company concluded that all of its real estate-related securities fell under Level 3.~~

Credit facilities and notes payable — The fair value is estimated by discounting the expected cash flows based on estimated borrowing rates available to the Company as of the measurement date. Current and prior period liabilities’ carrying and fair values exclude net deferred financing costs. These financial instruments are valued using Level 2 inputs. As of ~~June~~September 30, 2021, the estimated fair value of the Company’s debt was ~~$2.54~~$2.74 billion, ~~which approximated its~~compared to a carrying ~~value.~~value of $2.81 billion. The estimated fair value of the Company’s debt as of December 31, 2020 was $2.14 billion, compared to a carrying value of $2.15 billion.

Derivative instruments — The Company’s derivative instruments are comprised of interest rate swaps and interest rate caps. All derivative instruments are carried at fair value and are valued using Level 2 inputs. The fair value of these instruments is determined using interest rate market pricing models. In addition, credit valuation adjustments are incorporated into the fair values to account for the Company’s potential nonperformance risk and the performance risk of the respective counterparties.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with those derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. However, as of ~~June~~September 30, 2021 and December 31, 2020, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of the Company’s derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Loans held-for-investment — The Company’s loans held-for-investment are recorded at cost upon origination and adjusted by net loan origination fees and discounts. The Company estimates the fair value of its loans held-for-investment by performing a present value analysis for the anticipated future cash flows using an appropriate market discount rate taking into consideration the credit risk. The Company has determined that its CRE loans held-for-investment are classified in Level 3 of the fair value hierarchy. The Company’s broadly syndicated loans are classified as Level 2 or Level 3 depending on the number of market quotations or indicative prices from pricing services that are available, and whether the depth of the market is sufficient to transact at those prices in amounts approximating the Company’s investment position at the measurement date. As of ~~June~~September 30, 2021, ~~$407.6~~$474.9 million and ~~$76.2~~$96.8 million of the Company’s broadly syndicated loans were classified in Level 2 and Level 3 of the fair value hierarchy, respectively. As of December 31, 2020, $359.6 million and $114.1 million of the Company’s broadly syndicated loans were classified in Level 2 and Level 3 of the fair value hierarchy, respectively. As of ~~June~~September 30, 2021, the estimated fair value of the Company’s loans held-for-investment and related receivables, net was ~~$1.36~~$1.47 billion, compared to its carrying value of ~~$1.34~~$1.45 billion. As of December 31, 2020, the estimated fair value of the Company’s loans held-for-investment was $907.8 million, compared to its carrying value of $892.3 million.

Other financial instruments — The Company considers the carrying values of its cash and cash equivalents, restricted cash, tenant receivables, accounts payable and accrued expenses, other liabilities, due to affiliates and distributions payable to approximate their fair values because of the short period of time between their origination and their expected realization as well as their highly-liquid nature. Due to the short-term maturities of these instruments, Level 1 inputs are utilized to estimate the fair value of these financial instruments.

Considerable judgment is necessary to develop estimated fair values of financial assets and liabilities. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize, or be liable for, upon disposition of the financial assets and liabilities. As of ~~June~~September 30, 2021 and December 31, 2020, there have been no transfers of financial assets or liabilities between fair value hierarchy levels.

1721

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

Items Measured at Fair Value on a Recurring Basis

In accordance with the fair value hierarchy described above, the following tables show the fair value of the Company’s financial assets and liabilities that are required to be measured at fair value on a recurring basis as of ~~June~~September 30, 2021 and December 31, 2020 (in thousands):


		Balance as of June 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Balance as of September 30, 2021		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial assets:	Financial assets:									Financial assets:
CMBS	CMBS	$	42,071	$	0	$	0	$	42,071	CMBS	$	121,756	$	47,750	$	32,133	$	41,873
Interest rate caps	Interest rate caps	0		0		0		0		Interest rate caps	51		—		51		—
Total financial assets	Total financial assets	$	42,071	$	0	$	0	$	42,071	Total financial assets	$	121,807	$	47,750	$	32,184	$	41,873
Financial liabilities:
Interest rate swaps		$	(6,289)	$	0	$	(6,289)	$	0
Total financial liabilities		$	(6,289)	$	0	$	(6,289)	$	0


		Balance as of December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)			Balance as of December 31, 2020		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial assets:	Financial assets:									Financial assets:
CMBS	CMBS	$	38,194	$	0	$	27,461	$	10,733	CMBS	$	38,194	$	—	$	27,461	$	10,733
Total financial assets	Total financial assets	$	38,194	$	0	$	27,461	$	10,733	Total financial assets	$	38,194	$	—	$	27,461	$	10,733
Financial liabilities:	Financial liabilities:									Financial liabilities:
Interest rate swaps	Interest rate swaps	$	(12,308)	$	0	$	(12,308)	$	0	Interest rate swaps	$	(12,308)	$	—	$	(12,308)	$	—
Total financial liabilities	Total financial liabilities	$	(12,308)	$	0	$	(12,308)	$	0	Total financial liabilities	$	(12,308)	$	—	$	(12,308)	$	—

The following are reconciliations of the changes in financial assets with Level 3 inputs in the fair value hierarchy for the ~~six~~nine months ended ~~June~~September 30, 2021 (in thousands):


	CMBS
Beginning Balance, January 1, 2021	$	10,733
Total gains and losses:
Unrealized loss included in other comprehensive income (loss), net	~~1,804~~1,045
Purchases and payments received:
Purchases	34,491
Discounts, net	~~(5,372)~~(5,068)
Capitalized interest income	~~435~~703
Principal payments received	~~(20)~~(31)
Ending Balance, ~~June~~September 30, 2021	$	~~42,071~~41,873

Items Measured at Fair Value on a Non-Recurring Basis (Including Impairment Charges)

Certain financial and nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The Company’s process for identifying and recording impairment related to real estate assets and intangible assets is discussed in Note 2 — Summary of Significant Accounting Policies.

1822

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

As discussed in Note 4 — Real Estate Assets, during the ~~six~~nine months ended ~~June~~September 30, 2021, real estate assets related to 511 properties were deemed to be impaired and their carrying values were reduced to an estimated fair value of ~~$31.2~~$43.1 million, resulting in impairment charges of ~~$4.4~~$5.3 million. During the ~~six~~nine months ended ~~June~~September 30, 2020, real estate assets related to 1011 properties were deemed to be impaired and their carrying values were reduced to an estimated fair value of ~~$70.2~~$71.5 million, resulting in impairment charges of ~~$15.5~~$16.0 million. The Company estimates fair values using Level 3 inputs and a combined income and market approach, specifically using discounted cash flow analysis and recent comparable sales transactions. The evaluation of real estate assets for potential impairment requires the Company’s management to exercise significant judgment and to make certain key assumptions, including, but not limited to, the following: (1) terminal capitalization rates; (2) discount rates; (3) the number of years the property will be held; (4) property operating expenses; and (5) re-leasing assumptions, including the number of months to re-lease, market rental income and required tenant improvements. There are inherent uncertainties in making these estimates such as market conditions and the future performance and sustainability of the Company’s tenants. The Company determined that the selling prices used to determine the fair values were Level 2 inputs.

The following summarizes the ranges of discount rates and terminal capitalization rates used for the Company’s impairment test for the real estate assets during the ~~six~~nine months ended ~~June~~September 30, 2021:


~~Six Months Ended June 30, 2021~~
~~Discount Rate~~						~~Terminal Capitalization Rate~~
~~7.9% - 9.7%~~						~~7.4% - 9.2%~~

Nine Months Ended September 30,

2021

2020

Discount Rate

Terminal Capitalization Rate

Discount Rate

Terminal Capitalization Rate

8.0% – 9.7%

7.5% – 9.2%

7.9% – 9.7%

7.4% – 9.2%

The following table presents the impairment charges by asset class recorded during the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 (in thousands):


		Six Months Ended June 30,				Nine Months Ended September 30,
		2021		2020				2021		2020
Asset class impaired:	Asset class impaired:						Asset class impaired:
Land	Land	$	781	$	3,541		Land	$	997	$	3,595
Buildings, fixtures and improvements	Buildings, fixtures and improvements	3,496		11,315			Buildings, fixtures and improvements	4,138		11,737
Intangible lease assets	Intangible lease assets	230		696			Intangible lease assets	263		696

Intangible lease liabilities	Intangible lease liabilities	(130)		(45)			Intangible lease liabilities	(130)		(45)
Total impairment loss	Total impairment loss	$	4,377	$	15,507		Total impairment loss	$	5,268	$	15,983

NOTE 4 — REAL ESTATE ASSETS

2021 Property Acquisitions

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company did 0tnot acquire any properties.

Assets Acquired Via Foreclosure

On January 7, 2021, the Company completed foreclosure proceedings to take control of the assets which previously secured its 8 mezzanine loans, including 75 condominium units and 21 rental units across 4 ~~buildings. NaN~~buildings, including certain units that are under development. No land was acquired in connection with the foreclosure.

1923

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following table summarizes the purchase price allocation for the real estate acquired via foreclosure (in thousands):


	As of ~~June~~September 30, 2021

Buildings, fixtures and improvements	$	192,182
Acquired in-place leases and other intangibles	134

Intangible lease liabilities	(326)
Total purchase price	$	191,990

In connection with the foreclosure, the Company assumed $102.6 million of mortgage notes payable related to the assets, as further discussed in Note 9 — ~~Credit Facilities,~~ Notes Payable, Repurchase Facilities and ~~Repurchase~~Credit Facilities.

2021 Condominium Development Project

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company capitalized ~~$4.5~~$5.9 million of expenses as construction in progress associated with the development of condominiums acquired via foreclosure, which is included in condominium developments in the accompanying condensed consolidated balance sheets.

2021 Condominium Dispositions

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company disposed of condominium units for an aggregate sales price of ~~$8.8~~$28.6 million, resulting in proceeds of ~~$8.5~~$26.5 million after closing costs and a gain of ~~$1.5~~$4.9 million. The Company has no continuing involvement with these condominium units. The gain on sale of condominium units is included in gain on disposition of real estate and condominium developments, net in the condensed consolidated statements of operations.

2021 Property Dispositions and Real Estate Assets Held for Sale

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company disposed of 47113 properties, including 109 retail properties, 3 anchored shopping centers, 1 industrial property and an outparcel of land for an aggregate gross sales price of ~~$304.0~~$484.4 million, resulting in proceeds of ~~$296.0~~$470.2 million after closing costs and a gain of ~~$46.5~~$75.6 million. The Company has no continuing involvement with these properties. The gain on sale of real estate is included in gain on disposition of real estate and condominium developments, net in the condensed consolidated statements of operations.

As of ~~June~~September 30, 2021, there ~~were 2 properties~~was 1 property classified as held for sale with a carrying value of ~~$6.1~~$1.3 million included in assets held for sale in the accompanying condensed consolidated balance sheets. Subsequent to ~~June~~September 30, 2021, the Company disposed of ~~these properties,~~this property, as further discussed in Note 1716 — Subsequent Events.

2021 Impairment

The Company performs quarterly impairment review procedures, primarily through continuous monitoring of events and changes in circumstances that could indicate that the carrying value of certain of its real estate assets may not be recoverable. See Note 2 — Summary of Significant Accounting Policies for a discussion of the Company’s accounting policies regarding impairment of real estate assets.

During the ~~six~~nine months ended ~~June~~September 30, 2021, 511 properties totaling approximately ~~165,000~~260,000 square feet with a carrying value of ~~$35.5~~$48.4 million were deemed to be impaired and their carrying values were reduced to an estimated fair value of ~~$31.2~~$43.1 million, resulting in impairment charges of ~~$4.4~~$5.3 million, which were recorded in the condensed consolidated statements of operations. See Note 3 — Fair Value Measurements for a further discussion regarding these impairment charges.

2020 Property ~~Acquisition~~Acquisitions

During the ~~six~~nine months ended ~~June~~September 30, 2020, the Company acquired 13 commercial ~~property~~properties for an aggregate purchase price of ~~$4.7~~$14.5 million (the “2020 Property ~~Acquisition”~~Acquisitions”), which includes ~~$42,000~~$111,000 of external acquisition-related expenses that were capitalized. The Company funded the 2020 Property ~~Acquisition~~Acquisitions with proceeds from real estate dispositions and available borrowings.

2024

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following table summarizes the purchase price allocation for the 2020 Property ~~Acquisition~~Acquisitions (in thousands):


	2020 Property ~~Acquisition~~Acquisitions
Land	$	~~1,417~~4,677
Buildings, fixtures and improvements	~~2,800~~8,415
Acquired in-place leases and other intangibles (1)	~~442~~1,418



Total purchase price	$	~~4,659~~14,510

______________________

(1) The amortization period for acquired in-place leases and other intangibles is ~~14.8~~14.7 years.

2020 Property Dispositions

During the ~~six~~nine months ended ~~June~~September 30, 2020, the Company disposed of 1619 properties, consisting of 1012 retail properties and 67 anchored shopping centers, for an aggregate gross sales price of ~~$160.8~~$199.2 million, resulting in proceeds of ~~$157.2~~$194.7 million after closing costs and disposition fees due to CMFT Management or its affiliates, and a gain of ~~$16.9~~$20.1 million. The Company has no continuing involvement with these properties. The gain on sale of real estate is included in gain on disposition of real estate and condominium developments, net in the condensed consolidated statements of operations.

2020 Impairment

During the ~~six~~nine months ended ~~June~~September 30, 2020, 1011 properties totaling approximately ~~673,000~~699,000 square feet with a carrying value of ~~$85.7~~$87.5 million were deemed to be impaired and their carrying values were reduced to an estimated fair value of ~~$70.2~~$71.5 million, resulting in impairment charges of ~~$15.5~~$16.0 million, which were recorded in the condensed consolidated statements of operations. See Note 3 — Fair Value Measurements for a further discussion regarding these impairment charges.

NOTE 5 — INTANGIBLE LEASE ASSETS AND LIABILITIES

Intangible lease assets and liabilities consisted of the following as of ~~June~~September 30, 2021 and December 31, 2020 (in thousands, except weighted average life remaining):


		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Intangible lease assets:	Intangible lease assets:					Intangible lease assets:
In-place leases and other intangibles, net of accumulated amortization of td41,487 and td32,967, respectively (with a weighted average life remaining of 9.2 years and 9.7 years, respectively)
		$	187,922	$	217,431
Acquired above-market leases, net of accumulated amortization of td2,746 and td2,054, respectively (with a weighted average life remaining of 7.5 years and 7.6 years, respectively)
		15,467		17,112
In-place leases and other intangibles, net of accumulated amortization of td37,730 and td32,967, respectively (with a weighted average life remaining of 9.3 years and 9.7 years, respectively)						In-place leases and other intangibles, net of accumulated amortization of td37,730 and td32,967, respectively (with a weighted average life remaining of 9.3 years and 9.7 years, respectively)
							$	173,336	$	217,431
Acquired above-market leases, net of accumulated amortization of td1,704 and td2,054, respectively (with a weighted average life remaining of 7.7 years and 7.6 years, respectively)						Acquired above-market leases, net of accumulated amortization of td1,704 and td2,054, respectively (with a weighted average life remaining of 7.7 years and 7.6 years, respectively)
							14,600		17,112
Total intangible lease assets, net	Total intangible lease assets, net	$	203,389	$	234,543	Total intangible lease assets, net	$	187,936	$	234,543
Intangible lease liabilities:	Intangible lease liabilities:					Intangible lease liabilities:
Acquired below-market leases, net of accumulated amortization of $34,297 and $31,933, respectively (with a weighted average life remaining of 7.4 years and 7.5 years, respectively)
		$	27,917	$	32,718
Acquired below-market leases, net of accumulated amortization of $32,303 and $31,933, respectively (with a weighted average life remaining of 7.3 years and 7.5 years, respectively)						Acquired below-market leases, net of accumulated amortization of $32,303 and $31,933, respectively (with a weighted average life remaining of 7.3 years and 7.5 years, respectively)
							$	25,337	$	32,718

Amortization of the above-market leases is recorded as a reduction to rental and other property income, and amortization expense for the in-place leases and other intangibles is included in depreciation and amortization in the accompanying condensed consolidated statements of operations. Amortization of below-market leases is recorded as an increase to rental and other property income in the accompanying condensed consolidated statements of operations.

The following table summarizes the amortization related to the intangible lease assets and liabilities for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 (in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
In-place lease and other intangible amortization	In-place lease and other intangible amortization	$	7,428	$	5,615	$	15,201	$	11,555	In-place lease and other intangible amortization	$	6,865	$	5,837	$	22,066	$	17,392
Above-market lease amortization	Above-market lease amortization	$	599	$	729	$	1,249	$	1,637	Above-market lease amortization	$	590	$	772	$	1,839	$	2,409
Below-market lease amortization	Below-market lease amortization	$	1,377	$	1,267	$	2,843	$	2,666	Below-market lease amortization	$	1,240	$	1,273	$	4,083	$	3,939

2125

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

As of ~~June~~September 30, 2021, the estimated amortization relating to the intangible lease assets and liabilities is as follows (in thousands):


		Amortization							Amortization
		In-Place Leases and Other Intangibles		Above-Market Leases		Below-Market Leases			In-Place Leases and Other Intangibles		Above-Market Leases		Below-Market Leases
Remainder of 2021	Remainder of 2021	$	14,027	$	1,188	$	2,541	Remainder of 2021	$	6,714	$	586	$	1,221
2022	2022	26,209		2,281		4,496		2022	25,224		2,249		4,319
2023	2023	23,027		2,028		3,832		2023	21,965		1,996		3,655
2024	2024	19,849		1,533		2,872		2024	18,797		1,501		2,695
2025	2025	16,071		1,292		2,503		2025	15,034		1,259		2,326
Thereafter	Thereafter	88,739		7,145		11,673		Thereafter	85,602		7,009		11,121
Total	Total	$	187,922	$	15,467	$	27,917	Total	$	173,336	$	14,600	$	25,337

NOTE 6 — REAL ESTATE-RELATED SECURITIES

As of ~~June~~September 30, 2021, the Company had CMBS investment securities and an investment in preferred units with an aggregate estimated fair value of ~~$42.1~~$185.2 million. The CMBS mature on various dates from ~~November 2033~~September 2023 through June 2058 and have interest rates ranging from ~~2.7%~~1.2% to 13.0%, with 1 CMBS earning a 0zero coupon rate. The preferred units mature on June 1, 2022 and have an interest rate of 8.9%. The following is a summary of the Company’s real estate-related securities as of ~~June~~September 30, 2021 (in thousands):


		Real Estate-Related Securities							Real Estate-Related Securities
		Amortized Cost Basis		Unrealized Gain		Fair Value			Amortized Cost Basis		Unrealized Gain		Fair Value
CMBS	CMBS	$	39,520	$	2,551	$	42,071	CMBS	$	120,019	$	1,738	$	121,757
Preferred units								Preferred units	63,490		—		63,490
Total real estate-related securities	Total real estate-related securities	$	39,520	$	2,551	$	42,071	Total real estate-related securities	$	183,509	$	1,738	$	185,247

The following table provides the activity for the real estate-related securities during the ~~six~~nine months ended ~~June~~September 30, 2021 (in thousands):


		Amortized Cost Basis		Unrealized Gain		Fair Value			Amortized Cost Basis		Unrealized Gain		Fair Value
Real estate-related securities as of January 1, 2021	Real estate-related securities as of January 1, 2021	$	37,047	$	1,147	$	38,194	Real estate-related securities as of January 1, 2021	$	37,047	$	1,147	$	38,194
Face value of real estate-related securities acquired	Face value of real estate-related securities acquired	34,491		—		34,491		Face value of real estate-related securities acquired	114,373		—		114,373
Investment in preferred units								Investment in preferred units	63,490		—		63,490
Premiums and discounts on purchase of real estate-related securities, net of acquisition costs	Premiums and discounts on purchase of real estate-related securities, net of acquisition costs	(5,982)		—		(5,982)		Premiums and discounts on purchase of real estate-related securities, net of acquisition costs	(5,982)		—		(5,982)
Amortization of discount on real estate-related securities	Amortization of discount on real estate-related securities	525		—		525		Amortization of discount on real estate-related securities	886		—		886
Sale of real estate-related securities	Sale of real estate-related securities	(26,976)		(648)		(27,624)		Sale of real estate-related securities	(26,977)		(648)		(27,625)
Capitalized interest income on real estate-related securities	Capitalized interest income on real estate-related securities	435		—		435		Capitalized interest income on real estate-related securities	703		—		703
Principal payments received on real estate-related securities	Principal payments received on real estate-related securities	(20)		—		(20)		Principal payments received on real estate-related securities	(31)		—		(31)
Unrealized gain on real estate-related securities	Unrealized gain on real estate-related securities	—		2,052		2,052		Unrealized gain on real estate-related securities	—		1,239		1,239
Real estate-related securities as of June 30, 2021		$	39,520	$	2,551	$	42,071
Real estate-related securities as of September 30, 2021								Real estate-related securities as of September 30, 2021	$	183,509	$	1,738	$	185,247

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company invested ~~$28.5~~$171.9 million in ~~CMBS.~~CMBS and preferred units. During the same period, the Company sold CMBS with a carrying value of $27.0 million resulting in net proceeds of $27.6 million and a gain of $648,000. Unrealized gains and losses on ~~real estate-related securities~~CMBS are recorded in other comprehensive (loss) income, ~~(loss),~~ with a portion of the amount subsequently reclassified into interest expense and other, net in the accompanying condensed consolidated statements of operations as securities are sold and gains and losses are recognized. During the three and ~~six~~nine months ended ~~June~~September 30, 2021, the Company recorded ~~$1.9 million~~$813,000 and ~~$2.1~~$1.2 million, respectively, of unrealized gains on its ~~real estate-related securities~~CMBS included in other comprehensive (loss) income ~~(loss)~~ in the accompanying condensed consolidated statements of comprehensive income (loss).

2226

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The scheduled maturities of the Company’s real estate-related securities as of ~~June~~September 30, 2021 are as follows (in thousands):


		Available-for-sale securities					Real estate-related securities
		Amortized Cost		Estimated Fair Value			Amortized Cost		Estimated Fair Value
Due within one year	Due within one year	$	0	$	0	Due within one year	$	63,490	$	63,490
Due after one year through five years	Due after one year through five years	0		0		Due after one year through five years	79,882		79,882
Due after five years through ten years	Due after five years through ten years	0		0		Due after five years through ten years	—		—
Due after ten years	Due after ten years	39,520		42,071		Due after ten years	40,137		41,875
Total	Total	$	39,520	$	42,071	Total	$	183,509	$	185,247

Actual maturities of real estate-related securities can differ from contractual maturities because borrowers on certain corporate credit securities may have the right to prepay their respective debt obligations at any time. In addition, factors such as prepayments and interest rates may affect the yields on such securities.

In estimating credit losses related to real estate-related securities, management considers a variety of factors, including (1) whether the Company has the intent to sell the impaired security before the recovery of its amortized cost basis, (2) whether the Company expects to hold the investment for a period of time sufficient to allow for anticipated recovery in fair value, and (3) whether the Company expects to recover the entire amortized cost basis of the security. As of ~~June~~September 30, 2021, the Company had 0no credit losses related to real estate-related securities.

NOTE 7 — LOANS HELD-FOR-INVESTMENT

The Company’s loans held-for-investment consisted of the following as of ~~June~~September 30, 2021 and December 31, 2020 (dollar amounts in thousands):


		As of June 30,		As of December 31,			As of September 30,		As of December 31,
		2021		2020			2021		2020
Mezzanine loans	Mezzanine loans	$	0	$	147,475	Mezzanine loans	$	—	$	147,475
Senior loans	Senior loans	872,188		341,546		Senior loans	890,804		341,546
Total CRE loans held-for-investment and related receivables, net	Total CRE loans held-for-investment and related receivables, net	872,188		489,021		Total CRE loans held-for-investment and related receivables, net	890,804		489,021
Broadly syndicated loans	Broadly syndicated loans	484,059		473,603		Broadly syndicated loans	571,488		473,603
Loans held-for-investment and related receivables, net	Loans held-for-investment and related receivables, net	$	1,356,247	$	962,624	Loans held-for-investment and related receivables, net	$	1,462,292	$	962,624

Less: Allowance for credit losses	Less: Allowance for credit losses	$	(13,011)	$	(70,358)	Less: Allowance for credit losses	$	(11,219)	$	(70,358)
Total loans held-for-investment and related receivable, net	Total loans held-for-investment and related receivable, net	$	1,343,236	$	892,266	Total loans held-for-investment and related receivable, net	$	1,451,073	$	892,266

During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company invested ~~$142.3~~$267.0 million in broadly syndicated loans. During the same period, the Company received ~~$97.3~~$188.1 million of principal payments on broadly syndicated loans and sold ~~$36.7~~$55.5 million of broadly syndicated loans, resulting in proceeds of ~~$36.5~~$55.2 million after closing costs and a gain of ~~$165,000.~~$254,000. The gain was recorded as a decrease to interest expense and other, net in the condensed consolidated statements of operations. As of ~~June~~September 30, 2021, the Company had ~~$43.2~~$87.4 million of unsettled broadly syndicated loan purchases included in cash and cash equivalents in the accompanying condensed consolidated balance ~~sheet.~~sheets.

As of ~~June~~September 30, 2021, the Company had ~~$108.3~~$123.7 million of unfunded commitments related to CRE loans held-for-investment, the funding of which is subject to the satisfaction of borrower milestones. These commitments are not reflected in the accompanying condensed consolidated balance ~~sheet.~~sheets.

2327

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following table details overall statistics for the Company’s loans held-for-investment as of ~~June~~September 30, 2021 and December 31, 2020 (dollar amounts in thousands):


		CRE Loans (1) (2)						Broadly Syndicated Loans							CRE Loans (1) (2)						Broadly Syndicated Loans
		June 30, 2021			December 31, 2020			June 30, 2021			December 31, 2020				September 30, 2021			December 31, 2020			September 30, 2021			December 31, 2020
Number of loans	Number of loans	10			12			237			194			Number of loans	11			12			262			194
Principal balance	Principal balance	$	882,505		$	481,438		$	487,121		$	477,777		Principal balance	$	900,533		$	481,438		$	574,787		$	477,777
Net book value	Net book value	$	865,722		$	428,393		$	477,514		$	463,873		Net book value	$	885,517		$	428,393		$	565,556		$	463,873
Weighted-average interest rate	Weighted-average interest rate	4.2		%	7.5		%	3.6		%	3.8		%	Weighted-average interest rate	3.7		%	7.5		%	3.6		%	3.8		%

Weighted-average maximum years to maturity	Weighted-average maximum years to maturity	2.6			2.2			5.0			4.9			Weighted-average maximum years to maturity	2.7			2.2			5.0			4.9

(1) As of ~~June~~September 30, 2021, 100% of the Company’s CRE loans by principal balance earned a floating rate of interest, primarily indexed to U.S. dollar LIBOR.

(2) Maximum maturity date assumes all extension options are exercised by the borrower; however, the Company’s CRE loans may be repaid prior to such date.

Activity relating to the Company’s loans held-for-investment portfolio was as follows (dollar amounts in thousands):


		Principal Balance		Deferred Fees / Other Items (1)		Loan Fees Receivable		Net Book Value			Principal Balance		Deferred Fees / Other Items (1)		Loan Fees Receivable		Net Book Value
Balance, December 31, 2020		$	959,215	$	(74,116)	$	7,167	$	892,266
Balance, January 1, 2021										Balance, January 1, 2021	$	959,215	$	(74,116)	$	7,167	$	892,266
Loan originations and acquisitions	Loan originations and acquisitions	681,580		—		—		681,580		Loan originations and acquisitions	993,841		—		—		993,841
Cure payments receivable (2)	Cure payments receivable (2)	—		(7,351)		—		(7,351)		Cure payments receivable (2)	—		(7,351)		—		(7,351)
Sale of loans	Sale of loans	(36,664)		311		—		(36,353)		Sale of loans	(55,498)		528		—		(54,970)
Principal repayments received(3)	Principal repayments received(3)	(97,716)		257		—		(97,459)		Principal repayments received(3)	(285,449)		345		—		(285,104)
Capitalized interest (2)	Capitalized interest (2)	(9,469)		—		—		(9,469)		Capitalized interest (2)	(9,469)		—		—		(9,469)
Deferred fees and other items	Deferred fees and other items	—		(5,886)		—		(5,886)		Deferred fees and other items	—		(9,206)		—		(9,206)
Accretion and amortization of fees and other items	Accretion and amortization of fees and other items	—		(783)		—		(783)		Accretion and amortization of fees and other items	—		2,583		—		2,583
Foreclosure of assets (2)	Foreclosure of assets (2)	(127,320)		3,831		(7,167)		(130,656)		Foreclosure of assets (2)	(127,320)		3,831		(7,167)		(130,656)
Allowance for credit losses ~~(3)~~(4)	Allowance for credit losses ~~(3)~~(4)	—		57,347		—		57,347		Allowance for credit losses ~~(3)~~(4)	—		59,139		—		59,139
Balance, June 30, 2021		$	1,369,626	$	(26,390)	$	0	$	1,343,236
Balance, September 30, 2021										Balance, September 30, 2021	$	1,475,320	$	(24,247)	$	—	$	1,451,073

(1) Other items primarily consist of allowance for credit losses (as discussed below), purchase discounts or premiums, accretion of exit fees and deferred origination expenses.

(2) During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company completed foreclosure of the assets which previously secured its 8 mezzanine loans.

(3) Includes the repayment of a $69.2 million senior loan prior to the maturity date.

(4) Includes the reversal of the allowance for credit losses related to the mezzanine loans upon foreclosure of the assets which previously secured the loans, as further discussed below in “Allowance for Credit Losses,” partially offset by the increase in allowance for credit losses related to the Company’s loans held-for-investment during the ~~six~~nine months ended ~~June~~September 30, 2021.

Allowance for Credit Losses

The allowance for credit losses reflects the Company’s current estimate of potential credit losses related to the loans held-for-investment included in the Company’s condensed consolidated balance sheets. Refer to Note 2 — Summary of Significant Accounting Policies for further discussion of the Company’s allowance for credit losses.

2428

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following table presents the activity in the Company’s allowance for credit losses by loan type for the ~~six~~nine months ended ~~June~~September 30, 2021 (dollar amounts in thousands):


		Mezzanine Loans		Senior Loans		Broadly Syndicated Loans		Total			Mezzanine Loans		Senior Loans		Broadly Syndicated Loans		Total
Allowance for credit losses as of December 31, 2020		$	58,038	$	2,590	$	9,730	$	70,358
Allowance for credit losses as of January 1, 2021										Allowance for credit losses as of January 1, 2021	$	58,038	$	2,590	$	9,730	$	70,358
Foreclosure of assets (1)	Foreclosure of assets (1)	(58,038)		0		0		(58,038)		Foreclosure of assets (1)	(58,038)		—		—		(58,038)
Provision for credit losses		0		1,295		(727)		568
Provision for (reversal of) credit losses										Provision for (reversal of) credit losses	—		1,295		(727)		568
Allowance for credit losses as of March 31, 2021	Allowance for credit losses as of March 31, 2021	$	0	$	3,885	$	9,003	$	12,888	Allowance for credit losses as of March 31, 2021	$	—	$	3,885	$	9,003	$	12,888
Provision for (reversal of) credit losses	Provision for (reversal of) credit losses	0		2,581		(2,458)		123		Provision for (reversal of) credit losses	—		2,581		(2,458)		123
Allowance for credit losses as of June 30, 2021	Allowance for credit losses as of June 30, 2021	$	0	$	6,466	$	6,545	$	13,011	Allowance for credit losses as of June 30, 2021	$	—	$	6,466	$	6,545	$	13,011

Reversal of provision for credit losses										Reversal of provision for credit losses	—		(1,179)		(613)		(1,792)
Allowance for credit losses as of September 30, 2021										Allowance for credit losses as of September 30, 2021	$	—	$	5,287	$	5,932	$	11,219

(1) During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company completed foreclosure of the assets which previously secured its 8 mezzanine loans.

Changes to the allowance for credit losses are recognized through net income (loss) on the Company’s condensed consolidated statements of operations.

Troubled Debt Restructuring

An individual financial instrument is classified as a troubled debt restructuring when there is a reasonable expectation that the financial instrument’s contractual terms will be modified in a manner that grants concessions to the borrower who is experiencing financial difficulties. Concessions could include term extensions, payment deferrals, interest rate reductions, principal forgiveness, forbearance, or other actions designed to maximize the Company’s collection on the financial instrument. The allowance for credit losses for financial instruments that are trouble debt restructurings are determined individually.

The Company also classifies a financial instrument as a troubled debt restructuring when receivables from third parties, real estate, or other assets are transferred from the debtor to the creditor in order to fully or partially satisfy a debt, such as in the event of a foreclosure or repossession. During the year ended December 31, 2019, the borrower on the Company’s 8 mezzanine loans became delinquent on certain required reserve payments. Throughout 2020, the borrower remained delinquent on the required reserve payments and became delinquent on principal and interest. As a result, the Company classified the loans as a troubled debt restructuring and commenced foreclosure proceedings during the year ended December 31, 2020. Upon completing foreclosure in January 2021, the Company took control of the assets which previously secured the loans, including 75 condominium units and 21 rental units across 4 buildings. As a result of the foreclosure, the Company recorded a $58.0 million decrease to its provision for credit losses related to its mezzanine loans during the three months ended March 31, 2021. During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company recorded a ~~$691,000~~$1.1 million net ~~increase~~decrease to the provision for credit losses related to its senior loans and broadly syndicated loans to reflect the estimated fair value of such loans, bringing the total allowance for credit losses to ~~$13.0~~$11.2 million as of ~~June~~September 30, 2021. The Company recorded a decrease in the provision for credit losses related to its senior loans and broadly syndicated loans during the three months ended ~~June~~September 30, 2021 due to the ongoing market recovery from COVID-19 and the resulting improvement in the performance of the collateral assets underlying the portfolio.

Risk Ratings

As further described in Note 2 — Summary of Significant Accounting Policies, the Company evaluates its loans held-for-investment portfolio on a quarterly basis. Each quarter, the Company assesses the risk factors of each loan, and assigns a risk rating based on several factors. Factors considered in the assessment include, but are not limited to, loan and credit structure, current LTV, debt yield, collateral performance, and the quality and condition of the sponsor, borrower, and guarantor(s). Loans are rated “1” (less risk) through “5” (greater risk), which ratings are defined in Note 2 — Summary of Significant Accounting Policies.

2529

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The Company’s primary credit quality indicator is its risk ratings, which are further discussed above. The following table presents the net book value of the Company’s loans held-for-investment portfolio as of ~~June~~September 30, 2021 by year of origination, loan type, and risk rating (dollar amounts in thousands):


			Amortized Cost of Loans Held-For-Investment by Year of Origination (1)										Amortized Cost of Loans Held-For-Investment by Year of Origination (1)
			As of June 30, 2021										As of September 30, 2021
		Number of Loans	2021		2020		2019		Total			Number of Loans	2021		2020		2019		Total
Senior loans by internal risk rating:	Senior loans by internal risk rating:										Senior loans by internal risk rating:
1	1	0	$	0	$	0	$	0	$	0	1	—	$	—	$	—	$	—	$	—
2	2	0	0		0		0		0		2	—	—		—		—		—
3	3	10	521,699		234,248		116,241		872,188		3	11	705,930		137,544		47,330		890,804
4	4	0	0		0		0		0		4	—	—		—		—		—
5	5	0	0		0		0		0		5	—	—		—		—		—
Total senior loans	Total senior loans	10	521,699		234,248		116,241		872,188		Total senior loans	11	705,930		137,544		47,330		890,804
Broadly syndicated loans by internal risk rating:	Broadly syndicated loans by internal risk rating:										Broadly syndicated loans by internal risk rating:
1	1	0	0		0		0		0		1	—	—		—		—		—
2	2	3	0		6,889		0		6,889		2	3	—		8,299		—		8,299
3	3	233	120,536		349,670		3,050		473,256		3	257	227,648		326,614		3,044		557,306
4	4	1	0		3,914		0		3,914		4	2	—		5,883		—		5,883
5	5	0	0		0		0		0		5	—	—		—		—		—
Total broadly syndicated loans	Total broadly syndicated loans	237	120,536		360,473		3,050		484,059		Total broadly syndicated loans	262	227,648		340,796		3,044		571,488
Less: Allowance for credit losses	Less: Allowance for credit losses								(13,011)		Less: Allowance for credit losses								(11,219)
Total loans held-for-investment and related receivables, net	Total loans held-for-investment and related receivables, net	247							$	1,343,236	Total loans held-for-investment and related receivables, net	273							$	1,451,073
Weighted Average Risk Rating (2)	Weighted Average Risk Rating (2)								3.0		Weighted Average Risk Rating (2)								3.0

(1) Date loan was originated or acquired by the Company. Origination dates are subsequently updated to reflect material loan modifications.

(2) Weighted average risk rating calculated based on carrying value at period end.

NOTE 8 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

In the normal course of business, the Company uses certain types of derivative instruments for the purpose of managing or hedging its interest rate risk. During the ~~six~~nine months ended ~~June~~September 30, 2021, 23 of the Company’s interest rate swap agreements matured. Additionally, in connection with the origination of the Mortgage Loan (as defined below in Note 9 — Notes Payable, Repurchase Facilities and Credit Facilities), the Company terminated its 2 remaining interest rate swap agreements. The Company also entered into 45 interest rate cap agreements during the ~~six~~nine months ended ~~June~~September 30, 2021. As of ~~June~~September 30, 2021, the Company had 35 non-designated interest rate cap agreements and no interest rate swap agreements designated as hedging ~~instruments and 4 non-designated interest rate cap agreements.~~

~~The following table summarizes the terms of the Company’s interest rate swap agreements and interest rate cap agreements as of June 30, 2021 and December 31, 2020 (dollar amounts in thousands):~~

Outstanding Notional Fair Value of Assets (Liabilities) as of
Balance Sheet Amount as of Interest Effective Maturity June 30, December 31,
Location June 30, 2021 Rates Dates Dates 2021 2020
Interest Rate Caps Prepaid expenses and other assets $ 102,553 5.45% (1) 5/7/2021

5/9/2022 $ — $ —
Interest Rate Swaps Deferred rental income, derivative liabilities and other liabilities $ 241,500 2.55% to 4.50% (2) 6/29/2016 to 4/25/2019

7/1/2021 to 3/27/2023 $ (6,289) $ (12,308)

~~(1)The interest rate consists of the underlying index capped to a fixed rate as of~~ ~~June 30, 2021.~~instruments.

2630

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following table summarizes the terms of the Company’s interest rate cap agreements and interest rate swap agreements as of September 30, 2021 and December 31, 2020 (dollar amounts in thousands):


		Outstanding Notional					Fair Value of Assets (Liabilities) as of
	Balance Sheet	Amount as of		Interest	Effective	Maturity	September 30,		December 31,
	Location	September 30, 2021		Rates (1)	Dates	Dates	2021		2020 (2)
Interest Rate Caps	Prepaid expenses and other assets	$	752,553	2.83% to 5.45%	5/7/2021 to 7/15/2021	5/9/2022 to 7/15/2023	$	51	$	—
Interest Rate Swaps	Deferred rental income and other liabilities	$	—	—%	—	—	$	—	$	(12,308)

~~(2)~~(1)The interest ~~rates consist~~rate consists of the underlying index ~~swapped~~capped to a fixed rate ~~and~~as of September 30, 2021.

(2)As of December 31, 2020, the ~~applicable~~Company had 5 interest rate ~~spread~~swap agreements designated as hedging instruments in a liability position with an aggregate outstanding notional amount of ~~June 30, 2021.~~$1.1 billion and an aggregate fair value balance of $12.3 million included in deferred rental income and other liabilities in the accompanying condensed consolidated balance sheets.

Additional disclosures related to the fair value of the Company’s derivative instruments are included in Note 3 — Fair Value Measurements. The notional amount under the derivative instruments is an indication of the extent of the Company’s involvement in each instrument, but does not represent exposure to credit, interest rate or market risks.

Accounting for changes in the fair value of a derivative instrument depends on the intended use and designation of the derivative instrument. The Company ~~has~~had interest rate caps that are used to manage exposure to interest rate movements, but do not meet the requirements to be designated as hedging instruments. The change in fair value of the derivative instruments that are not designated as hedges is recorded directly to earnings in interest expense and other, net on the accompanying condensed consolidated statements of operations. ~~The~~During the three and nine months ended September 30, 2021, the Company ~~has~~had interest rate swaps ~~that are~~ designated as cash flow hedges in order to hedge the variability of the anticipated cash flows on its variable rate debt. The change in fair value of the derivative instruments ~~that are~~ designated as hedges is recorded in other comprehensive (loss) income, ~~(loss),~~ with a portion of the amount subsequently reclassified to interest expense as interest payments are made on the Company’s variable rate debt. For the three ~~and six~~ months ended ~~June~~September 30, 2021, the amount of ~~losses~~gain reclassified from other comprehensive (loss) income as a decrease to interest expense was $170,000. For the nine months ended September 30, 2021, the amount of loss reclassified from other comprehensive (loss) income as an increase to interest expense was ~~$71,000 and $3.2 million, respectively.~~$3.0 million. For the three and ~~six~~nine months ended ~~June~~September 30, 2020, the amount of losses reclassified from other comprehensive (loss) income ~~(loss)~~ as an increase to interest expense was ~~$3.3~~$4.0 million and ~~$4.3~~$8.3 million, respectively. The ~~total unrealized gain on interest rate swaps was $80,000 as of June 30, 2021, and the~~ total unrealized loss on interest rate swaps was $174,000 and $3.2 million as of September 30, 2021 and December 31, 2020, respectively, which are included in accumulated other comprehensive (loss) income in the accompanying condensed consolidated statement of stockholders’ equity. ~~During the next 12 months, the Company estimates that $59,000 will be reclassified from other comprehensive income (loss) as~~ ~~an increase to~~ ~~interest expense.~~ The Company includes cash flows from interest rate swap agreements in net cash flows provided by operating activities on its condensed consolidated statements of cash flows, as the Company’s accounting policy is to present cash flows from hedging instruments in the same category in its condensed consolidated statements of cash flows as the category for cash flows from the hedged items.

The Company has agreements with each of its derivative counterparties that contain provisions whereby if the Company defaults on certain of its unsecured indebtedness, the Company could also be declared in default on its derivative obligations, resulting in an acceleration of payment. If the Company had breached any of these provisions, it could have been required to settle its obligations under the agreements at their aggregate termination value, inclusive of interest payments and accrued ~~interest,~~interest. As of ~~$6.3 million~~September 30, 2021, all derivatives were in an asset position. Therefore, there was no termination value as of ~~June~~September 30, 2021. In addition, the Company is exposed to credit risk in the event of non-performance by its derivative counterparties. The Company believes it mitigates its credit risk by entering into agreements with creditworthy counterparties. The Company records credit risk valuation adjustments on its interest rate ~~swaps~~caps based on the credit quality of the Company and the respective counterparty. There were no termination events or events of default related to the interest rate ~~swaps~~caps as of ~~June~~September 30, 2021.

NOTE 9 — ~~CREDIT FACILITIES,~~ NOTES PAYABLE, REPURCHASE FACILITIES AND ~~REPURCHASE~~CREDIT FACILITIES

As of ~~June~~September 30, 2021, the Company had ~~$2.5~~$2.8 billion of debt outstanding, including net deferred financing costs, with a weighted average years to maturity of ~~1.6~~3.9 years and a weighted average interest rate of 2.8%. The weighted average years to

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

maturity is computed using the scheduled repayment date as specified in each loan agreement where applicable. The weighted average interest rate is computed using the interest rate in effect until the scheduled repayment date.

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

The following table summarizes the debt balances as of ~~June~~September 30, 2021 and December 31, 2020, and the debt activity for the ~~six~~nine months ended ~~June~~September 30, 2021 (in thousands):


				During the Six Months Ended June 30, 2021											During the Nine Months Ended September 30, 2021
		Balance as of December 31, 2020		Debt Issuances & Assumptions (1)		Repayments & Modifications (2)		Accretion and (Amortization)		Balance as of June 30, 2021			Balance as of December 31, 2020		Debt Issuances & Assumptions (1)		Repayments & Modifications (2)		Accretion and (Amortization)		Balance as of September 30, 2021
Notes payable – fixed rate debt	Notes payable – fixed rate debt	$	578,096	$	0	$	(54,534)	$	—	$	523,562	Notes payable – fixed rate debt	$	578,096	$	—	$	(190,834)	$	—	$	387,262
Notes payable – variable rate debt	Notes payable – variable rate debt	0		102,553		(8,351)		—		94,202		Notes payable – variable rate debt	—		102,553		(19,710)		—		82,843
First lien mortgage loan												First lien mortgage loan	—		650,000		—		—		650,000
Net-lease mortgage notes												Net-lease mortgage notes	—		774,000		(1,290)		—		772,710
Credit facilities	Credit facilities	1,336,500		320,000		(235,000)		—		1,421,500		Credit facilities	1,336,500		410,000		(1,340,000)		—		406,500
Repurchase facilities	Repurchase facilities	235,380		270,182		(136)		—		505,426		Repurchase facilities	235,380		383,489		(111,615)		—		507,254
Total debt	Total debt	2,149,976		692,735		(298,021)		—		2,544,690		Total debt	2,149,976		2,320,042		(1,663,449)		—		2,806,569
Net premiums (3)	Net premiums (3)	149		—		—		(149)		0		Net premiums (3)	149		—		—		(149)		—
Deferred costs – credit facility (4)	Deferred costs – credit facility (4)	(3,543)		0		0		1,466		(2,077)		Deferred costs – credit facility (4)	(3,543)		—		1,955		1,588		—
Deferred costs – fixed rate debt		(1,589)		—		45		374		(1,170)
Deferred costs – fixed rate debt and first lien mortgage loan												Deferred costs – fixed rate debt and first lien mortgage loan	(1,589)		(13,838)		133		1,954		(13,340)
Deferred costs – variable rate debt	Deferred costs – variable rate debt	0		(1,346)		0		712		(634)		Deferred costs – variable rate debt	—		(1,347)		—		893		(454)
Deferred costs – net-lease mortgage notes												Deferred costs – net-lease mortgage notes	—		(16,979)		—		419		(16,560)
Total debt, net	Total debt, net	$	2,144,993	$	691,389	$	(297,976)	$	2,403	$	2,540,809	Total debt, net	$	2,144,993	$	2,287,878	$	(1,661,361)	$	4,705	$	2,776,215

(1)Includes deferred financing costs incurred during the period.

(2)In connection with the repayment of certain mortgage notes, the Company recognized a loss on extinguishment of debt of ~~$1.5~~$4.7 million during the ~~six~~nine months ended ~~June~~September 30, 2021.

(3)Net premiums on mortgage notes payable were recorded upon the assumption of the respective debt instruments. Amortization of these net premiums is recorded as a reduction to interest expense over the remaining term of the respective debt instruments using the effective-interest method.

(4)Deferred costs related to the term portion of the CMFT Credit Facility (as defined below).

Notes Payable

As of ~~June~~September 30, 2021, the fixed rate debt outstanding of $523.6 million included $21.5 million of variable rate debt that is fixed through interest rate swap agreements, which has the effect of fixing the variable interest rates per annum through the maturity date of the variable rate debt.was $387.3 million. The fixed rate debt has interest rates ranging from ~~2.6%~~3.6% to 4.6% per annum. The fixed rate debt outstanding matures on various dates from ~~July 2021~~May 2022 to December 2024. Should a loan not be repaid by its scheduled repayment date, the applicable interest rate may increase as specified in the respective loan agreement. The aggregate balance of gross real estate assets, net of gross intangible lease liabilities, securing the fixed rate debt outstanding was ~~$904.5~~$656.6 million as of ~~June~~September 30, 2021. Each of the mortgage notes payable comprising the fixed rate debt is secured by the respective properties on which the debt was placed.

Upon completing foreclosure to take control of the assets which previously secured the Company’s mezzanine loans in January 2021, the Company assumed $102.6 million in variable rate debt related to the underlying properties. As of ~~June~~September 30, 2021, the variable rate debt outstanding of ~~$94.2~~$82.8 million had a weighted average interest rate of 5.5%.The variable rate debt outstanding matures on May 9, 2022.

~~Credit Facilities~~First Lien Mortgage Loan

~~The Company has a second amended and restated unsecured credit agreement (the “CMFT Second Amended and Restated Credit Agreement”) with~~On July 15, 2021, JPMorgan Chase Bank, N.A., as administrative agent (“JPMorgan Chase”), and ~~the other lenders party thereto that provides for borrowings of up to $1.24 billion as of June 30, 2021, which includes an~~ ~~$885.0~~DBR Investments Co. Limited originated a $650.0 million ~~unsecured term~~ first lien mortgage loan (the ~~“CMFT Term~~“Mortgage Loan”) to 114 single purpose entities (the “Borrowers”), each of which is an affiliate of the Company and ~~up to $350.0 million~~are managed on a day-to-day basis by affiliates of CIM. The Mortgage Loan is secured by, among other things, cross-collateralized and cross-defaulted first priority mortgages, deeds of trust, security agreements or other similar security instruments on the Borrowers’ fee simple interests in ~~unsecured revolving loans (the “CMFT Revolving Loans”~~113 properties, comprised of 50 anchored shopping centers, 61 single-tenant retail properties, 1 office property and ~~collectively with the CMFT Term Loan, the “CMFT Credit Facility”). The CMFT Credit Facility matures on~~ ~~March 15, 2022.~~

Depending upon the type of loan specified and overall leverage ratio, the CMFT Credit Facility bears interest at (i) the one-month, two-month, three-month or six-month LIBOR multiplied by the statutory reserve rate (the “Eurodollar Rate”) plus an interest rate spread ranging from 1.65% to 2.25% or (ii) a base rate, ranging from 0.65% to 1.25%, plus the greater of: (a) JPMorgan Chase’s prime rate; (b) the Federal Funds Effective Rate (as defined in the CMFT Second Amended and Restated Credit Agreement) plus 0.50%; or (c) the one-month LIBOR multiplied by the statutory reserve rate plus 1.00%.1 industrial property.

2832

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

As of September 30, 2021, the aggregate balance of gross real estate assets, net of gross intangible lease liabilities, securing the notes was $1.3 billion. Amounts outstanding on the Mortgage Loan totaled $650.0 million with a weighted average interest rate of 2.8% as of September 30, 2021. The Mortgage Loan is a floating-rate, interest-only, non-recourse loan with a two-year initial term ending on August 9, 2023, with 3 one-year extension options, subject to certain conditions.

Net-Lease Mortgage Notes

On July 28, 2021, the Company issued $774.0 million aggregate principal amount of Net-Lease Mortgage Notes, Series 2021-1 (the “Class A Notes”) in six classes, as shown below:

Class of Notes

Initial Principal Balance

Note Rate

Anticipated Repayment Date

Rated Final Payment Date

Credit Rating(1)

A-1 (AAA)

146,400,000

2.09%

July 2028

July 2051

AAA (sf)

A-2 (AAA)

219,600,000

2.57%

July 2031

July 2051

AAA (sf)

A-3 (AA)

39,200,000

2.51%

July 2028

July 2051

AA (sf)

A-4 (AA)

58,800,000

3.04%

July 2031

July 2051

AA (sf)

A-5 (A)

124,000,000

2.91%

July 2028

July 2051

A (sf)

A-6 (A)

186,000,000

3.44%

July 2031

July 2051

A (sf)

____________________________________

(1)Reflects credit rating from Standard & Poor’s Financial Services LLC (“Standard & Poor’s”).

The collateral pool for the Class A Notes is comprised of 170 of the Company’s double- and triple-net leased single tenant properties, together with the related leases and certain other rights and interests. The aggregate balance of gross real estate assets, net of gross intangible lease liabilities, securing the Class A Notes was $1.0 billion. As of September 30, 2021, amounts outstanding on the Class A Notes totaled $772.7 million with a weighted average interest rate of 2.8%. The Company may prepay the Class A Notes in full on or after the payment date beginning in July 2026 for the Class A-1 (AAA) Notes, the Class A-3 (AA) Notes and the Class A-5 (A) Notes, and on or after the payment date in July 2028 for the Class A-2 (AAA) Notes, the Class A-4 (AA) Notes and the Class A-6 (A) Notes.

Credit Facilities

The Company had a second amended and restated unsecured credit agreement (the “CMFT Second Amended and Restated Credit Agreement”) with JPMorgan Chase, as administrative agent, and the other lenders party thereto that provided for borrowings of up to $1.24 billion (the “CMFT Credit Facility”).

On December 21, 2020, as a result of CCPT V’s merger with the Company, a subsidiary of the Company assumed CCPT V’s obligations pursuant to the credit agreement by and among Cole Operating Partnership V, LP, the operating partnership of CCPT V (“CCPT V OP”), JPMorgan Chase, as administrative agent, and the lender parties thereto (the “CCPT V Credit Agreement”), including as guarantor under a guaranty provided by CCPT V, and as modified by a modification agreement dated as of May 31, 2018 and subsequently modified following the consummation of CCPT V’s merger with the Company by a second modification agreement on December 21, 2020.. The CCPT V Credit Agreement ~~allows~~allowed for borrowings of up to $350.0 million (the “CCPT V Credit Facility”). The CCPT V Credit Facility includes $220.0 million in term loans outstanding (the “CCPT V Term Loans”) and up to $130.0 million in revolving loans (the “CCPT V Revolving Loans,” and, collectively with the CMFT Revolving Loans, the “Revolving Loans”). The CCPT V Credit Facility matures on March 15, 2022.

Depending upon the type of loan specified and overall leverage ratio, the CCPT V Credit Facility bears interest at (i) the one-month, two-month, three-month or six-month LIBOR multiplied by the statutory reserve rate (the “Adjusted LIBO Rate”) for the interest period plus an applicable rate ranging from 1.30% to 1.70%; or (ii) a base rate ranging from 0.30% to 0.70%, plus the greater of: (a) JPMorgan Chase’s Prime Rate (as defined in the CCPT V Credit Agreement); (b) the NYFRB Rate (as defined in the CCPT V Credit Agreement) plus 0.50%; or (c) the Adjusted LIBO Rate for a period of one month plus 1.0%.

As of June 30, 2021, there were 0 amounts outstanding under the Revolving Loans. As of June 30, 2021, the CMFT Term Loan and CCPT V Term Loans (collectively the “Term Loans”) outstanding totaled $1.11 billion, $220.0 million of which is subject to interest rate swap agreements (the “Swapped Term Loans”). The interest rate swap agreements had the effect of fixing the Eurodollar Rate per annum of the Swapped Term Loans at an all-in rate of 4.2%. As of June 30, 2021, the Company had $1.11 billion outstanding under the CMFT Credit Facility and the CCPT V Credit Facility (collectively, the “Credit Facilities”) ~~at a weighted average interest rate of 2.5%~~were set to mature on March 15, 2022. During the nine months ended September 30, 2021, and ~~$480.0 million in unused capacity, subject to borrowing availability. The Company had available borrowings of $12.2 million as of June 30, 2021.~~

~~The CMFT Second Amended and Restated Credit Agreement~~with the proceeds from the Mortgage Loan and the ~~CCPT V Credit Agreement (collectively,~~sale of the “Credit Agreements”) contain provisions with respect to covenants, events of default and remedies customary for facilities of this nature. In particular, the CMFT Second Amended and Restated Credit Agreement requiresClass A Notes, the Company ~~to maintain a minimum consolidated net worth greater than or equal to~~paid down the ~~sum of~~ ~~$1.75~~$1.11 billion outstanding balance under the ~~CMFT Second Amended~~Credit Facilities and Restated Credit Agreement, and a leverage ratio less than or equal to 60%. The CCPT V Credit Agreement requires a minimum consolidated net worth not less than $225.0 million plus 75% of the equity issued and a net leverage ratio less than or equal to 60%. Each ofterminated the Credit Agreements require a fixed charge coverage ratio greater than 1.50, an unsecured debt to unencumbered asset value ratio equal to or less than 60%, an unsecured debt service coverage ratio greater than 1.75, a secured debt ratio equal to or less than 40% and the amount of secured debt that is recourse debt at no greater than 15% of total asset value. The Company believes it was in compliance with the financial covenants under the CMFT Second Amended and Restated Credit Agreement and the CCPT V Credit Agreement, as well as the financial covenants under the Company’s various fixed and variable rate debt agreements, as of June 30, 2021.Facilities.

On December 31, 2019 (the “Closing Date”), CMFT Corporate Credit Securities, LLC, an indirect wholly-owned, bankruptcy-remote subsidiary of the Company, entered into a revolving credit and security agreement (the “Credit and Security Agreement”) with the lenders from time to time parties thereto, Citibank, N.A. (“Citibank”), as administrative agent, CMFT Securities Investments, LLC, a wholly-owned subsidiary of the Company (“CMFT Securities”), as equityholder and as collateral manager, Citibank (acting through its Agency & Trust division), as both a collateral agent and as a collateral custodian, and Virtus Group, LP, as collateral administrator. The Credit and Security Agreement provides for borrowings in an aggregate principal amount up to $500.0 million (the “Credit Securities Revolver”), which may be increased from time to time pursuant to the Credit and Security Agreement. As of ~~June~~September 30, 2021, the amounts borrowed and outstanding under the Credit Securities Revolver totaled ~~$316.5~~$406.5 million at a weighted average interest rate of 1.8%. Subsequent to ~~June~~September 30, 2021, the Company ~~received borrowings in an aggregate principal amount of $50.0 million under~~amended the Credit and Security Agreement by increasing available borrowings under the Credit Securities Revolver up to $550.0 million, as discussed in Note 1716 — Subsequent Events.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

Borrowings under the Credit and Security Agreement will bear interest equal to the three-month LIBOR for the relevant interest period, plus an applicable rate. The applicable rate is 1.70% per annum during the reinvestment period and 2.00% per annum during the amortization period (and, in each case, an additional 2.00% per annum following an event of default under the Credit and Security Agreement). The reinvestment period begins on the Closing Date and concludes on the earlier of (i) the date that is three years after the Closing Date, (ii) the final maturity date and (iii) the date on which the total assets under management of the Company and its wholly-owned subsidiaries is less than $1.25 billion (the “Reinvestment Period”). The final maturity date is the earliest to occur of: (i) the date that the Credit Securities Revolver is paid down and (ii) the second anniversary after the Reinvestment Period concludes. Borrowings under the Credit and Security Agreement are secured by

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

substantially all of the assets held by CMFT Corporate Credit Securities, LLC, which shall primarily consist of broadly-syndicated senior secured loans subject to certain eligibility criteria under the Credit and Security Agreement.

The Company believes it was in compliance with the financial covenants under the Company’s various fixed and variable rate debt agreements, as of September 30, 2021.

Repurchase Facilities

~~On June 4, 2020, CMFT RE Lending RF Sub CB, LLC, an~~As of September 30, 2021, indirect wholly-owned ~~subsidiary~~subsidiaries of the Company ~~entered into a~~(collectively, the “CMFT Lending Subs”), had Master Repurchase ~~Agreement~~Agreements with Citibank, ~~(the “Citibank Repurchase Agreement”~~Barclays Bank PLC (“Barclays”)~~, which provides up~~ and Wells Fargo Bank, N.A. (“Wells Fargo”) (collectively, the “Repurchase Agreements”) to ~~$300.0 million of~~provide financing primarily through ~~Citibank’s~~each bank’s purchase of the Company’s CRE mortgage loans and future funding advances (the “Repurchase Facilities”).

The following table is a summary of the Repurchase Facilities as of September 30, 2021 (dollar amounts in thousands):


Repurchase Facility	Date of Agreement	Maturity Date(1)	Maximum Facility Size(2)		Weighted Average Interest Rate	Carrying Value of Loans Financed under Repurchase Facility		Amount Financed
Citibank	6/4/2020	8/17/2024	$	400,000	2.2%	$	291,855	$	199,216
Barclays	9/21/2020	9/21/2024	500,000		2.5%	249,334		184,400
Wells Fargo	5/20/2021	5/19/2024	250,000		1.8%	171,578		123,638
Total			$	1,150,000		$	712,767	$	507,254

(1)The Repurchase Facilities were set to mature on various dates between June 2023 and May 2024, with up to 2 one-year extension options, subject to certain conditions set forth in the Repurchase Agreements. During the nine months ended September 30, 2021, the Company extended the maturity dates of the repurchase facility with Citibank (the “Citibank Repurchase Facility”)~~. On September 21, 2020, CMFT RE Lending RF Sub BB, LLC, an indirect wholly-owned subsidiary of~~ and the ~~Company, entered into a second Master Repurchase Agreement~~repurchase facility with Barclays Bank PLC (“Barclays”) (the “Barclays Repurchase Agreement”), which provides up to $500.0 million of financing primarily through Barclays’ purchase of the Company’s CRE mortgage loans and future funding advances (the “Barclays Repurchase Facility”). ~~Additionally, on May 20,~~

(2)During the nine months ended September 30, 2021, ~~CMFT RE Lending RF Sub WF, LLC, an indirect wholly-owned subsidiary of~~ the Company ~~entered into a third Master~~increased the Citibank Repurchase ~~Agreement~~Facility to provide up to $400.0 million in financing. Subsequent to September 30, 2021, the Company increased the repurchase facility with Wells Fargo ~~Bank, N.A. (“Wells Fargo”)~~ (the “Wells Fargo Repurchase ~~Agreement”~~Facility”)~~, which provides up~~ to ~~$250.0~~$580.0 million, of financing primarily through Wells Fargo’s purchase of the Company’s CRE mortgage notes and future funding advances (the “Wells Fargo Repurchase Facility,” and, collectively with the Citibank Repurchase Facility and Barclays Repurchase Facility, the “Repurchase Facilities”).as discussed in Note 16 — Subsequent Events.

The ~~Citibank~~ Repurchase ~~Agreement, the Barclays Repurchase Agreement, and the Wells Fargo Repurchase Agreement (collectively, the “Repurchase Agreements”)~~Agreements provide for simultaneous agreements by Citibank, Barclays and Wells Fargo to re-sell such purchased CRE mortgage loans back to CMFT RE Lending ~~RF Sub CB, LLC, CMFT RE Lending RF Sub BB, LLC and CMFT RE Lending RF Sub WF, LLC (collectively, the “CMFT Lending Subs”)~~Subs at a certain future date or upon demand. Advances under the Repurchase Agreements accrue interest at per annum rates based on the one-month LIBOR, plus a spread ranging from ~~2.10%~~1.40% to 4.60% to be determined on a case-by-case basis between Citibank, Barclays or Wells Fargo and the CMFT Lending Subs. The Repurchase Facilities mature on various dates between June 2023 and May 2024, with 2 one-year extension options, subject to certain conditions set forth in the Repurchase Agreements. Subsequent to June 30, 2021, the Company amended the Barclays Repurchase Agreement to extend the maturity date to September 21, 2024, as further discussed in Note 17 — Subsequent Events.

In connection with the Repurchase Agreements, the Company (as the guarantor) entered into guaranties with Citibank, Barclays and Wells Fargo (the “Guaranties”), under which the Company agreed to guarantee up to 25% of the CMFT Lending Subs’ obligations under the Repurchase Agreements. As of June 30, 2021, the Company had 9 senior loans with an aggregate carrying value of $727.4 million financed with $505.4 million under the Repurchase Facilities, $250.0 million of which was financed under the Barclays Repurchase Facility at a weighted average interest rate of 2.5%, $188.0 million of which was financed under the Citibank Repurchase Facility at a weighted average interest rate of 2.2%, and $67.4 million of which was financed under the Wells Fargo Repurchase Facility at a weighted average interest rate of 1.8%.

The Repurchase Agreements and the Guaranties contain representations, warranties, covenants, conditions precedent to funding, events of default and indemnities that are customary for agreements of these types. In addition, the Guaranties contain financial covenants that require the Company to maintain: (i) minimum liquidity of not less than the lower of (a) $50.0 million and (b) the greater of (A) $10.0 million and (B) 5% of the Company’s recourse indebtedness, as defined in the Guaranties; (ii) minimum consolidated net worth greater than or equal to $1.0 billion plus (a) 75% of the equity issued by the Company following the respective closing dates of the Repurchase Agreements (the “Repurchase Closing Dates”) minus (b) the aggregate amount of any redemptions or similar transaction by the Company from the Repurchase Closing Dates; (iii) maximum leverage ratio of total indebtedness to total equity less than or equal to 80%; and (iv) minimum interest coverage ratio of EBITDA (as

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

defined in the Guaranties) to interest expense equal to or greater than 1.40. The Company believes it was in compliance with the financial covenants under the Repurchase Agreements as of ~~June~~September 30, 2021.

Maturities

Liquidity and Financial Condition — As of ~~June~~September 30, 2021, the Company had ~~$1.3 billion~~$88.0 million of debt maturing within the next 12 months following the date these financial statements are issued. Subsequent to June 30, 2021, the Company repaid $104.1 million of fixed rate debt, including $21.5 million of variable rate debt fixed through interest rate swap agreements, and paid down the $1.11 billion outstanding under the Credit Facilities, as further discussed in Note 17 — Subsequent Events. With respect to the remaining $99.3 million maturing within the next 12 months, theThe Company expects to enter into new financing arrangements or refinance existing arrangements to meet its obligations as they become due, which management believes is probable based on the current loan-to-value ratios, the occupancy of the Company’s properties and assessment of the current lending environment. The Company believes cash on hand, proceeds from real estate asset dispositions, net cash provided by

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

operations, borrowings available under the credit facilities or the entry into new financing arrangements will be sufficient to meet its obligations as they become due in the ordinary course of business for at least 12 months following the date these financial statements are issued.

The following table summarizes the scheduled aggregate principal repayments for the Company’s outstanding debt subsequent to ~~June~~September 30, 2021 (in thousands):


		Principal Repayments			Principal Repayments
Remainder of 2021	Remainder of 2021	$	105,171	Remainder of 2021	$	2,607
2022	2022	1,207,098		2022	98,479
2023	2023	757,442		2023	1,246,984
2024	2024	474,979		2024	699,979
2025	2025	0		2025	—
Thereafter	Thereafter	0		Thereafter	758,520
Total	Total	$	2,544,690	Total	$	2,806,569

NOTE 10 ~~— SUPPLEMENTAL CASH FLOW DISCLOSURES~~

~~Supplemental cash flow disclosures for the six months ended June 30, 2021 and 2020 are as follows (in thousands):~~

Six Months Ended June 30,
2021 2020
Supplemental Disclosures of Non-Cash Investing and Financing Activities:
Distributions declared and unpaid $ 10,997 $ 4,990
Accrued capital expenditures $ 4,104 $ 139
Accrued deferred financing costs $ 32 $ 0
Real estate acquired via foreclosure $ 191,990 $ 0
Foreclosure of assets securing the mezzanine loans $ (79,968) $ 0
Mortgage notes payable assumed in connection with foreclosure of assets securing the mezzanine loans $ 102,553 $ 0
Change in interest income capitalized to loans held-for-investment $ (9,469) $ 539
Common stock issued through distribution reinvestment plan $ 6,660 $ 28,774
Change in fair value of derivative instruments $ 6,031 $ (7,280)
Change in fair value of real estate-related securities $ 1,404 $ 0
Supplemental Cash Flow Disclosures:
Interest paid $ 34,183 $ 30,686
Cash paid for taxes $ 1,412 $ 466

~~NOTE 11~~ — COMMITMENTS AND CONTINGENCIES

Litigation

In the ordinary course of business, the Company may become subject to litigation and claims. The Company is not aware of any material pending legal proceedings, other than ordinary routine litigation incidental to the Company’s business, to which the Company is a party or of which the Company’s properties are the subject.

Unfunded Commitments

As of ~~June~~September 30, 2021, the Company had ~~$108.3~~$123.7 million of unfunded commitments related to its existing CRE loans held-for-investment. These commitments are not reflected in the accompanying condensed consolidated balance ~~sheet.~~

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

sheets.

Unsettled Broadly Syndicated Loans

As of ~~June~~September 30, 2021, the Company had ~~$43.2~~$87.4 million of unsettled broadly syndicated loan acquisitions, ~~$35.1~~$63.1 million of which settled subsequent to ~~June~~September 30, 2021. Additionally, the Company had ~~$10.4~~$4.4 million of unsettled broadly syndicated loan sales, ~~$6.6~~$3.4 million of which settled subsequent to ~~June~~September 30, 2021. Unsettled acquisitions are included in cash and cash equivalents in the accompanying condensed consolidated balance ~~sheet.~~sheets.

Environmental Matters

In connection with the ownership and operation of real estate, the Company may potentially be liable for costs and damages related to environmental matters. In addition, the Company may own or acquire certain properties that are subject to environmental remediation. Generally, the seller of the property, the tenant of the property and/or another third party is responsible for environmental remediation costs related to a property. Additionally, in connection with the purchase of certain properties, the respective sellers and/or tenants may agree to indemnify the Company against future remediation costs. The Company also carries environmental liability insurance on its properties that provides limited coverage for any remediation liability and/or pollution liability for third-party bodily injury and/or property damage claims for which the Company may be liable. The Company is not aware of any environmental matters which it believes are reasonably likely to have a material effect on its results of operations, financial condition or liquidity.

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

Merger Agreement

On September 21, 2021, the Company announced it had entered into the Merger Agreement. In the event the Merger Agreement is terminated in connection with CIM Income NAV’s acceptance of a Superior Proposal or an Adverse Recommendation Change, then CIM Income NAV must pay to the Company a termination payment of $14.78 million, and up to $2.68 million as reimbursement for CMFT’s Expenses, subject to certain exceptions set forth in the Merger Agreement. However, the termination payment payable by CIM Income NAV to the Company will be $6.72 million if the Merger Agreement is terminated before the end of the Window Period End Time (as defined in the Merger Agreement) by (i) CIM Income NAV in order for CIM Income NAV to accept a Superior Proposal from a Qualified Bidder (as defined in the Merger Agreement) or (ii) the Company in response to an Adverse Recommendation Change with respect to or as a result of a Superior Proposal by a Qualified Bidder. If the Merger Agreement is terminated because the CIM Income NAV Merger was not consummated before the Outside Date or because the Stockholder Approval was not obtained, and (i) an Acquisition Proposal has been publicly announced or otherwise communicated to CIM Income NAV’s stockholders prior to the Stockholders Meeting and (ii) within 12 months after the date of such termination (A) CIM Income NAV consummates or enters into an agreement (that is thereafter consummated) in respect of an Acquisition Proposal for 50% or more of CIM Income NAV’s equity or 75% or more of CIM Income NAV’s assets or (B) the board of directors of CIM Income NAV recommends or fails to recommend against an Acquisition Proposal structured as a tender or exchange offer for 75% or more of CIM Income NAV’s equity and such Acquisition Proposal is actually consummated, then CIM Income NAV must pay to the Company a termination payment of $14.78 million, and up to $2.68 million as reimbursement for CMFT’s Expenses. No such fees were paid as of September 30, 2021.

NOTE 1211 — RELATED-PARTY TRANSACTIONS AND ARRANGEMENTS

The Company has incurred fees and expenses payable to CMFT Management and certain of its affiliates in connection with the acquisition, management and disposition of its assets. On August 20, 2019, the Company and CMFT Management entered into an Amended and Restated Management Agreement (the “Management Agreement”), which amended and restated that certain Advisory Agreement between the parties dated January 24, 2012, as amended (the “Prior Advisory Agreement”).

Management and investment advisory fees

The Company pays CMFT Management a management fee, payable quarterly in arrears, equal to the greater of (a) $250,000 per annum ($62,500 per quarter) and (b) 1.50% per annum (0.375% per quarter) of the Company’s Equity (as defined in the Management Agreement).

CMFT Securities has an investment advisory and management agreement dated December 6, 2019 (the “Investment Advisory and Management Agreement”) with the Investment Advisor. CMFT Securities was formed for the purpose of holding any securities investments made by the Company. The Investment Advisor, a wholly-owned subsidiary of CIM, is registered as an investment advisor under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Pursuant to the Investment Advisory and Management Agreement, the Investment Advisor manages the day-to-day business affairs of CMFT Securities and its investments in corporate credit and real estate-related securities (collectively, the “Managed Assets”), subject to the supervision of the Board. In connection with the services provided by the Investment Advisor, CMFT Securities pays the Investment Advisor an investment advisory fee (the “Investment Advisory Fee”), payable quarterly in arrears, equal to 1.50% per annum (0.375% per quarter) of CMFT Securities’ Equity (as defined in the Investment Advisory and Management Agreement). Because the Managed Assets are excluded from the calculation of management fees payable by the Company to CMFT Management pursuant to the Management Agreement, the total management and advisory fees payable by the Company to its external advisors are not increased as a result of the Investment Advisory and Management Agreement.

In addition, the Investment Advisor has a sub-advisory agreement dated December 6, 2019 (the “Sub-Advisory Agreement”) with OFS Capital Management, LLC (the “Sub-Advisor”) to act as an investment sub-advisor to CMFT Securities. The Sub-Advisor is registered as an investment adviser under the Advisers Act and is an affiliate of the Investment Advisor. The Sub-Advisor is responsible for providing investment management services with respect to the corporate credit-related securities held by CMFT Securities. On a quarterly basis, the Investment Advisor designates 50% of the sum of the Investment Advisory Fee and incentive compensation attributable to the assets for which Sub-Advisor has provided investment management services payable to the Investment Advisor as sub-advisory fees.

Incentive compensation

CMFT Management is entitled to receive incentive compensation, payable with respect to each quarter, which is generally equal to the excess of (a) the product of (i) 20% and (ii) the excess of (A) Core Earnings (as defined in the Management

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

Agreement) of the Company for the previous 12-month period, over (B) the product of (1) the Company’s Consolidated Equity (as defined in the Management Agreement) in the previous 12-month period, and (2) 7% per annum, over (b) the sum of any incentive compensation paid to CMFT Management with respect to the first three calendar quarters of such previous 12-month

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

period (or such lesser number of completed calendar quarters preceding the applicable period, if applicable). During the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, 0no incentive compensation fees were incurred.

In addition, the Investment Advisor is eligible to receive a portion of the incentive compensation payable to CMFT Management pursuant to the Management Agreement. In the event that the incentive compensation is earned and payable with respect to any quarter, CMFT Management calculates the portion of the incentive compensation that was attributable to the Managed Assets and payable to the Investment Advisor. Pursuant to the Investment Advisory and Management Agreement, CMFT Securities reimburses the Investment Advisor for costs and expenses incurred by the Investment Advisor on its behalf.

Expense reimbursements to related parties

The Company reimburses CMFT Management or its affiliates for certain expenses CMFT Management or its affiliates paid or incurred in connection with the services provided to the Company. The Company will reimburse CMFT Management or its affiliates for salaries and benefits paid to personnel who provide services to the Company including the Company’s executive officers and any portfolio management, acquisitions or investment professionals.

Disposition fees

Pursuant to the Prior Advisory Agreement, through August 20, 2019, if CMFT Management or its affiliates provided a substantial amount of services (as determined by a majority of the Company’s independent directors) in connection with the sale of one or more properties (or the Company’s entire portfolio), the Company paid CMFT Management or its affiliates a disposition fee in an amount equal to up to one-half of the real estate or brokerage commission paid by the Company to third parties on the sale of such property, not to exceed 1.0% of the contract price of the property sold; provided, however, in no event would the total disposition fees paid to CMFT Management, its affiliates and unaffiliated third parties exceed the lesser of the customary competitive real estate commission or an amount equal to 6.0% of the contract sales price. For the Company’s properties under contract to be sold or specifically identified in a broker agreement as being marketed for sale as of August 20, 2019, CMFT Management was entitled to receive a disposition fee in accordance with the terms of the Prior Advisory Agreement.

The Company recorded fees and expense reimbursements as shown in the table below for services provided by CMFT Management or its affiliates related to the services described above during the periods indicated (in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Management fees	Management fees	$	11,755	$	9,750	$	23,332	$	19,600	Management fees	$	11,703	$	10,139	$	35,035	$	29,739

Disposition fees	Disposition fees	$	0	$	0	$	0	$	341	Disposition fees	$	—	$	93	$	—	$	434

Expense reimbursements to related parties	Expense reimbursements to related parties	$	3,210	$	3,057	$	5,871	$	5,235	Expense reimbursements to related parties	$	2,516	$	1,439	$	8,387	$	6,674

Of the amounts shown above, ~~$16.0~~$15.1 million and $13.8 million had been incurred, but not yet paid, for services provided by CMFT Management or its affiliates in connection with management and operating activities during the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, respectively, and such amounts were recorded as liabilities of the Company as of such dates.

Due to Affiliates

As of ~~June~~September 30, 2021 and December 31, 2020, ~~$16.0~~$15.1 million and $14.7 million, respectively, had been incurred primarily for management fees and operating expenses by CMFT Management or its affiliates, but had not yet been reimbursed by the Company. These amounts were included in due to affiliates in the condensed consolidated balance sheets for such periods.

Development Management Agreements

On January 7, 2021, the Company completed foreclosure proceedings to take control of the assets which previously secured its mezzanine loans, including 75 condominium units and 21 rental units across 4 buildings in New York. Upon foreclosure, and with the approval of the valuation, compensation and affiliate transactions committee of the Board, CIM NY Management, LLC, an affiliate of the Company’s manager CMFT Management, entered into a Development Management

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2021 (Unaudited) – (Continued)

Agreement with the indirect wholly owned subsidiaries of the Company that own each of the 4 buildings (the “Building Owners”), wherein CIM NY Management, LLC will act as project manager in overseeing the development and construction of property improvements in accordance with each respective Development Management Agreement (the “Development Services”). In consideration for the Development Services, CIM NY Management, LLC will receive a development

~~Table of Contents~~

~~CIM REAL ESTATE FINANCE TRUST, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~

~~June 30, 2021 (Unaudited) – (Continued)~~

management fee from the Building Owners equal to 4% of the aggregate gross project costs expended during the term of the Development Management Agreement, subject to the conditions in each respective Development Management Agreement. Additionally, CIM NY Management, LLC is reimbursed by the Building Owners for expenses incurred in connection with the Development Services, including services provided that are incidental to but not part thereof the Development Services. The Development Management Agreement shall remain in effect until the project completion date, and is terminable by either party with fifteen days prior notice to the other party, with or without cause.

NOTE 1312 — ECONOMIC DEPENDENCY

Under various agreements, the Company has engaged and may in the future engage CMFT Management or its affiliates to provide certain services that are essential to the Company, including asset management services, supervision of the management and leasing of properties owned by the Company, asset acquisition and disposition decisions, as well as other administrative responsibilities for the Company including accounting services and stockholder relations. As a result of these relationships, the Company is dependent upon CMFT Management or its affiliates. In the event that these companies are unable to provide the Company with these services, the Company would be required to find alternative providers of these services.

NOTE 1413 — STOCKHOLDERS’ EQUITY

Equity-Based Compensation

On August 10, 2018, the Board approved the adoption of the Company’s 2018 Equity Incentive Plan (the “Plan”), under which 400,000 of the Company’s shares of common stock were reserved for issuance and awards of approximately 341,000 shares of common stock are available for future grant at ~~June~~September 30, 2021. Under the Plan, the Board or a committee designated by the Board has the authority to grant restricted stock awards or deferred stock awards to non-employee directors of the Company, which will further align such directors’ interests with the interests of the Company’s stockholders. The Board or a committee designated by the Board also has the authority to determine the terms of any award granted pursuant to the Plan, including vesting schedules, restrictions and acceleration of any restrictions. The Plan may be amended or terminated by the Board at any time. The Plan expires on August 9, 2028.

As of ~~June~~September 30, 2021, the Company has granted awards of approximately 58,700 restricted shares to the independent members of the Board under the Plan. As of ~~June~~September 30, 2021, 32,500 of the restricted shares had vested based on one year of continuous service, and on October 1, 2021, 22,100 of the restricted shares vested based on one year of continuous service. The remaining ~~26,200~~4,100 restricted shares issued had not vested or been forfeited as of ~~June~~September 30, 2021. The fair value of the Company’s share awards is determined using the Company’s per share NAV on the date of grant. Compensation expense related to the restricted shares is recognized over the vesting period. The Company recorded compensation expense of ~~$49,000~~$62,000 and ~~$89,000~~$151,000 for the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively, and $40,000 and ~~$80,000~~$120,000 for the three and ~~six~~nine months ended ~~June~~September 30, 2020, respectively, related to the restricted shares, which is included in general and administrative expenses in the accompanying condensed consolidated statements of operations. ~~As of June 30, 2021, there was $57,000 of total unrecognized~~All compensation expense related to these restricted shares ~~which will be~~was recognized ratably over the ~~applicable remaining~~ period of ~~service.~~service prior to September 30, 2021.

NOTE 1514 — LEASES

The Company’s real estate assets are leased to tenants under operating leases for which the terms, expirations and extension options vary. The Company’s operating leases do not convey to the lessee the right to purchase the underlying asset upon expiration of the lease period. To determine whether a contract contains a lease, the Company reviews contracts to determine if the agreement conveys the right to control the use of an asset. The Company accounts for lease and non-lease components as a single, combined operating lease component. Non-lease components primarily consist of maintenance services, including CAM, real estate taxes, insurance and utilities paid for by the lessor but consumed by the lessee. Non-lease components are considered to be variable rental and other property income and are recognized in the period incurred.

As of ~~June~~September 30, 2021, the Company’s leases had a weighted-average remaining term of 8.3 years. Certain leases include provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other negotiated terms and conditions. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

3438

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

As of ~~June~~September 30, 2021, the future minimum rental income from the Company’s real estate assets under non-cancelable operating leases, assuming no exercise of renewal options for the succeeding five fiscal years and thereafter, was as follows (in thousands):


		Future Minimum Rental Income			Future Minimum Rental Income
Remainder of 2021	Remainder of 2021	$	118,547	Remainder of 2021	$	56,316
2022	2022	234,443		2022	224,208
2023	2023	218,823		2023	209,844
2024	2024	200,270		2024	192,953
2025	2025	181,734		2025	176,377
Thereafter	Thereafter	1,125,513		Thereafter	1,111,469
Total	Total	$	2,079,330	Total	$	1,971,167

A certain amount of the Company’s rental and other property income is from tenants with leases which are subject to contingent rent provisions. These contingent rents are subject to the tenant achieving periodic revenues in excess of specified levels. For the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, the amount of the contingent rent earned by the Company was not significant.

Rental and other property income during the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 consisted of the following (in thousands):


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Fixed rental and other property income (1)	Fixed rental and other property income (1)	$	64,060	$	51,423	$	130,601	$	108,096	Fixed rental and other property income (1)	$	60,031	$	56,300	$	190,632	$	164,396
Variable rental and other property income (2)	Variable rental and other property income (2)	11,242		8,680		21,631		20,443		Variable rental and other property income (2)	10,763		9,711		32,394		30,154
Total rental and other property income	Total rental and other property income	$	75,302	$	60,103	$	152,232	$	128,539	Total rental and other property income	$	70,794	$	66,011	$	223,026	$	194,550

(1)Consists primarily of fixed contractual payments from operating leases with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above- and below-market leases, and is net of uncollectible lease-related receivables.

(2)Consists primarily of tenant reimbursements for recoverable real estate taxes and property operating expenses, and percentage rent.

The Company has 1 property subject to a non-cancelable operating ground lease with a remaining term of ~~12.2~~11.9 years, with a lease liability (in deferred rental income, derivative liabilities and other liabilities) and a related ROU asset (in prepaid expenses and other assets) of $2.4 million in the condensed consolidated balance sheets. The lease liability and ROU asset were initially measured at the present value of the future minimum lease payments using a discount rate of 4.3%. This reflects the Company’s incremental borrowing rate, which was calculated based on the interest rate the Company would incur to borrow on a fully collateralized basis over a term similar to the lease.

The Company recognized $63,000 and ~~$125,000~~$188,000 of ground lease expense during the three and ~~six~~nine months ended ~~June~~September 30, 2021, respectively, of which $61,000 and ~~$121,000~~$182,000 was paid in cash during the period it was recognized. As of ~~June~~September 30, 2021, the Company’s scheduled future minimum rental payments related to its operating ground lease is approximately ~~$125,000~~$63,000 for the remainder of 2021, $250,000 annually for 2022 through 2026, and $1.7 million thereafter through the maturity date of the lease in August 2033.

NOTE 1615 — SEGMENT REPORTING

The Company has 2 reportable segments: real estate and credit. Corporate/other represents all corporate level and unallocated items and includes the Company’s other asset management activities and operating expenses. There were no changes in the structure of the Company’s internal organization that prompted the change in reportable segments. Prior period amounts have been revised to conform to the current year presentation shown below.

3539

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

The following tables present segment reporting for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 (in thousands):


		Real Estate		Credit		Corporate/Other (1)		Company Total			Real Estate		Credit		Corporate/Other (1)		Company Total
Three Months Ended June 30, 2021
Three Months Ended September 30, 2021										Three Months Ended September 30, 2021
Rental and other property income	Rental and other property income	$	75,203	$	0	$	99	$	75,302	Rental and other property income	$	70,694	$	—	$	100	$	70,794
Interest income	Interest income	0		16,460		0		16,460		Interest income	—		19,755		—		19,755
Total revenues	Total revenues	75,203		16,460		99		91,762		Total revenues	70,694		19,755		100		90,549

General and administrative	General and administrative	55		331		3,219		3,605		General and administrative	86		265		2,725		3,076
Property operating	Property operating	7,613		0		3,743		11,356		Property operating	7,555		—		3,602		11,157
Real estate tax	Real estate tax	7,196		0		510		7,706		Real estate tax	7,325		—		266		7,591
Expense reimbursements to related parties	Expense reimbursements to related parties	0		0		3,210		3,210		Expense reimbursements to related parties	—		—		2,516		2,516
Management fees	Management fees	8,533		3,222		0		11,755		Management fees	8,713		2,990		—		11,703
Transaction-related	Transaction-related	27		0		0		27		Transaction-related	6		—		—		6
Depreciation and amortization	Depreciation and amortization	24,647		0		0		24,647		Depreciation and amortization	22,801		—		—		22,801
Real estate impairment	Real estate impairment	77		0		0		77		Real estate impairment	891		—		—		891
Provision for credit losses		0		123		0		123
Decrease in provision for credit losses										Decrease in provision for credit losses	—		(1,792)		—		(1,792)
Total operating expenses	Total operating expenses	48,148		3,676		10,682		62,506		Total operating expenses	47,377		1,463		9,109		57,949
Gain on disposition of real estate and condominium developments, net	Gain on disposition of real estate and condominium developments, net	44,976		0		1,493		46,469		Gain on disposition of real estate and condominium developments, net	30,657		—		3,376		34,033

Merger-related expenses, net										Merger-related expenses, net	—		—		(398)		(398)
Operating income (loss)	Operating income (loss)	72,031		12,784		(9,090)		75,725		Operating income (loss)	53,974		18,292		(6,031)		66,235
Other expense:	Other expense:									Other expense:
Interest expense and other, net	Interest expense and other, net	(3,713)		(3,341)		(9,406)		(16,460)		Interest expense and other, net	(12,820)		(5,117)		(2,444)		(20,381)
Loss on extinguishment of debt	Loss on extinguishment of debt	(1,372)		0		(106)		(1,478)		Loss on extinguishment of debt	(249)		—		(3,002)		(3,251)
Segment net income (loss)	Segment net income (loss)	$	66,946	$	9,443	$	(18,602)	$	57,787	Segment net income (loss)	$	40,905	$	13,175	$	(11,477)	$	42,603

Total assets as of June 30, 2021		$	3,089,744	$	1,479,061	$	280,357	$	4,849,162
Total assets as of September 30, 2021										Total assets as of September 30, 2021	$	2,947,031	$	1,866,913	$	266,915	$	5,080,859

__________________________________

(1)Includes condominium and rental units acquired via foreclosure during the ~~six~~nine months ended ~~June~~September 30, 2021. During the year ended December 31, 2019, the borrower on the Company’s 8 mezzanine loans became delinquent on certain required reserve payments. Throughout 2020, the borrower remained delinquent on the required reserve payments and became delinquent on principal and interest. As a result, the Company classified the loans as a troubled debt restructuring and commenced foreclosure proceedings. Upon completing foreclosure in January 2021, the Company took control of the assets which previously secured its mezzanine loans.

3640

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)


		Real Estate		Credit		Corporate/Other (1)		Company Total			Real Estate		Credit		Corporate/Other (1)		Company Total
Six Months Ended June 30, 2021
Nine Months Ended September 30, 2021										Nine Months Ended September 30, 2021
Rental and other property income	Rental and other property income	$	151,998	$	0	$	234	$	152,232	Rental and other property income	$	222,691	$	—	$	335	$	223,026
Interest income	Interest income	0		28,413		0		28,413		Interest income	—		48,168		—		48,168
Total revenues	Total revenues	151,998		28,413		234		180,645		Total revenues	222,691		48,168		335		271,194

General and administrative	General and administrative	119		713		7,201		8,033		General and administrative	204		978		9,927		11,109
Property operating	Property operating	14,742		0		6,733		21,475		Property operating	22,297		—		10,335		32,632
Real estate tax	Real estate tax	15,065		0		4,860		19,925		Real estate tax	22,390		—		5,126		27,516
Expense reimbursements to related parties	Expense reimbursements to related parties	0		0		5,871		5,871		Expense reimbursements to related parties	—		—		8,387		8,387
Management fees	Management fees	17,864		5,468		0		23,332		Management fees	26,577		8,458		—		35,035
Transaction-related	Transaction-related	31		0		0		31		Transaction-related	37		—		—		37
Depreciation and amortization	Depreciation and amortization	50,385		0		0		50,385		Depreciation and amortization	73,186		—		—		73,186
Real estate impairment	Real estate impairment	4,377		0		0		4,377		Real estate impairment	5,268		—		—		5,268
Provision for credit losses		0		691		0		691
Decrease in provision for credit losses										Decrease in provision for credit losses	—		(1,101)		—		(1,101)
Total operating expenses	Total operating expenses	102,583		6,872		24,665		134,120		Total operating expenses	149,959		8,335		33,775		192,069
Gain on disposition of real estate and condominium developments, net	Gain on disposition of real estate and condominium developments, net	44,976		0		1,493		46,469		Gain on disposition of real estate and condominium developments, net	75,633		—		4,869		80,502

Merger-related expenses, net										Merger-related expenses, net	—		—		(398)		(398)
Operating income (loss)	Operating income (loss)	94,391		21,541		(22,938)		92,994		Operating income (loss)	148,365		39,833		(28,969)		159,229
Other expense:	Other expense:									Other expense:
Interest expense and other, net	Interest expense and other, net	(7,829)		(6,888)		(21,765)		(36,482)		Interest expense and other, net	(20,649)		(12,005)		(24,209)		(56,863)
Loss on extinguishment of debt	Loss on extinguishment of debt	(1,372)		0		(106)		(1,478)		Loss on extinguishment of debt	(1,621)		—		(3,108)		(4,729)
Segment net income (loss)	Segment net income (loss)	$	85,190	$	14,653	$	(44,809)	$	55,034	Segment net income (loss)	$	126,095	$	27,828	$	(56,286)	$	97,637

Total assets as of June 30, 2021		$	3,089,744	$	1,479,061	$	280,357	$	4,849,162
Total assets as of September 30, 2021										Total assets as of September 30, 2021	$	2,947,031	$	1,866,913	$	266,915	$	5,080,859

__________________________________

(1)Includes condominium and rental units acquired via foreclosure during the ~~six~~nine months ended ~~June~~September 30, 2021. During the year ended December 31, 2019, the borrower on the Company’s 8 mezzanine loans became delinquent on certain required reserve payments. Throughout 2020, the borrower remained delinquent on the required reserve payments and became delinquent on principal and interest. As a result, the Company classified the loans as a troubled debt restructuring and commenced foreclosure proceedings. Upon completing foreclosure in January 2021, ~~The~~the Company took control of the assets which previously secured its mezzanine loans.

3741

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)


		Real Estate		Credit		Corporate/Other		Company Total			Real Estate		Credit		Corporate/Other		Company Total
Three Months Ended June 30, 2020
Three Months Ended September 30, 2020										Three Months Ended September 30, 2020
Rental and other property income	Rental and other property income	$	60,103	$	0	$	0	$	60,103	Rental and other property income	$	66,011	$	—	$	—	$	66,011
Interest income	Interest income	0		7,193		0		7,193		Interest income	—		6,631		—		6,631
Total revenues	Total revenues	60,103		7,193		0		67,296		Total revenues	66,011		6,631		—		72,642

General and administrative	General and administrative	55		512		2,453		3,020		General and administrative	147		522		2,539		3,208
Property operating	Property operating	4,811		0		0		4,811		Property operating	5,214		—		—		5,214
Real estate tax	Real estate tax	6,748		0		0		6,748		Real estate tax	6,566		—		—		6,566
Expense reimbursements to related parties	Expense reimbursements to related parties	0		0		3,057		3,057		Expense reimbursements to related parties	—		—		1,439		1,439
Management fees	Management fees	8,042		1,708		0		9,750		Management fees	9,113		1,026		—		10,139
Transaction-related	Transaction-related	120		5		0		125		Transaction-related	55		3		—		58
Depreciation and amortization	Depreciation and amortization	19,696		0		0		19,696		Depreciation and amortization	19,967		—		—		19,967
Real estate impairment	Real estate impairment	3,831		0		0		3,831		Real estate impairment	476		—		—		476
Provision for credit losses		0		7,905		0		7,905
Increase in provision for credit losses										Increase in provision for credit losses	—		7,355		—		7,355
Total operating expenses	Total operating expenses	43,303		10,130		5,510		58,943		Total operating expenses	41,538		8,906		3,978		54,422
Gain on disposition of real estate, net	Gain on disposition of real estate, net	3,791		0		0		3,791		Gain on disposition of real estate, net	3,219		—		—		3,219
Merger-related expenses, net	Merger-related expenses, net	0		0		0		0		Merger-related expenses, net	—		—		(1,207)		(1,207)
Merger termination fee income		0		0		0		0

Operating income (loss)	Operating income (loss)	20,591		(2,937)		(5,510)		12,144		Operating income (loss)	27,692		(2,275)		(5,185)		20,232
Other expense:	Other expense:									Other expense:
Interest expense and other, net	Interest expense and other, net	(5,560)		(762)		(9,198)		(15,520)		Interest expense and other, net	(4,596)		(2,134)		(9,234)		(15,964)
Loss on extinguishment of debt	Loss on extinguishment of debt	(12)		0		(358)		(370)		Loss on extinguishment of debt	—		—		(89)		(89)
Segment net income (loss)	Segment net income (loss)	$	15,019	$	(3,699)	$	(15,066)	$	(3,746)	Segment net income (loss)	$	23,096	$	(4,409)	$	(14,508)	$	4,179

Total assets as of June 30, 2020		$	2,712,707	$	708,084	$	243,544	$	3,664,335
Total assets as of September 30, 2020										Total assets as of September 30, 2020	$	2,673,887	$	946,827	$	163,254	$	3,783,968

3842

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)


		Real Estate		Credit		Corporate/Other		Company Total			Real Estate		Credit		Corporate/Other		Company Total
Six Months Ended June 30, 2020
Nine Months Ended September 30, 2020										Nine Months Ended September 30, 2020
Rental and other property income	Rental and other property income	$	128,539	$	0	$	0	$	128,539	Rental and other property income	$	194,550	$	—	$	—	$	194,550
Interest income	Interest income	0		12,764		0		12,764		Interest income	—		19,395		—		19,395
Total revenues	Total revenues	128,539		12,764		0		141,303		Total revenues	194,550		19,395		—		213,945

General and administrative	General and administrative	117		524		5,261		5,902		General and administrative	263		1,047		7,800		9,110
Property operating	Property operating	11,676		0		0		11,676		Property operating	16,890		—		—		16,890
Real estate tax	Real estate tax	13,726		0		0		13,726		Real estate tax	20,292		—		—		20,292
Expense reimbursements to related parties	Expense reimbursements to related parties	0		0		5,235		5,235		Expense reimbursements to related parties	—		—		6,674		6,674
Management fees	Management fees	17,523		2,077		0		19,600		Management fees	26,636		3,103		—		29,739
Transaction-related	Transaction-related	245		5		0		250		Transaction-related	300		8		—		308
Depreciation and amortization	Depreciation and amortization	40,519		0		0		40,519		Depreciation and amortization	60,486		—		—		60,486
Real estate impairment	Real estate impairment	15,507		0		0		15,507		Real estate impairment	15,983		—		—		15,983
Provision for credit losses		0		25,682		0		25,682
Increase in provision for credit losses										Increase in provision for credit losses	—		33,037		—		33,037
Total operating expenses	Total operating expenses	99,313		28,288		10,496		138,097		Total operating expenses	140,850		37,195		14,474		192,519
Gain on disposition of real estate, net	Gain on disposition of real estate, net	16,901		0		0		16,901		Gain on disposition of real estate, net	20,120		—		—		20,120

Merger-related expenses, net										Merger-related expenses, net	—		—		(1,207)		(1,207)

Operating income (loss)	Operating income (loss)	46,127		(15,524)		(10,496)		20,107		Operating income (loss)	73,820		(17,800)		(15,681)		40,339
Other expense:	Other expense:									Other expense:
Interest expense and other, net	Interest expense and other, net	(11,895)		(562)		(18,819)		(31,276)		Interest expense and other, net	(16,492)		(2,696)		(28,052)		(47,240)
Loss on extinguishment of debt	Loss on extinguishment of debt	(4,394)		0		(358)		(4,752)		Loss on extinguishment of debt	(4,394)		—		(447)		(4,841)
Segment net income (loss)	Segment net income (loss)	$	29,838	$	(16,086)	$	(29,673)	$	(15,921)	Segment net income (loss)	$	52,934	$	(20,496)	$	(44,180)	$	(11,742)

Total assets as of June 30, 2020		$	2,712,707	$	708,084	$	243,544	$	3,664,335
Total assets as of September 30, 2020										Total assets as of September 30, 2020	$	2,673,887	$	946,827	$	163,254	$	3,783,968

NOTE 1716 — SUBSEQUENT EVENTS

The following events occurred subsequent to ~~June~~September 30, 2021:

Redemptions of Shares of Common Stock

Subsequent to ~~June~~September 30, 2021, the Company redeemed approximately ~~1.7~~1.3 million shares for ~~$12.0~~$9.4 million (at a redemption price of $7.20 per share). The remaining redemption requests ~~relating to~~received during the three months ended September 30, 2021 totaling approximately ~~31.1~~27.7 million shares went unfulfilled.

Property Dispositions

Subsequent to ~~June~~September 30, 2021, the Company disposed of 612 properties for an aggregate gross sales price of ~~$118.8~~$2.5 million, resulting in net proceeds of ~~$115.5~~$2.4 million after closing costs and a net gain of approximately ~~$27.0 million.~~$29,000. The Company has no continuing involvement with these properties. Additionally, the Company disposed of condominium units for an aggregate gross sales price of $10.4 million and a net gain of $1.1 million.

CRE Loans

Subsequent to September 30, 2021, the Company acquired 3 senior loans with an aggregate principal balance of $345.0 million and unfunded commitments of $11.9 million, the funding of which is subject to the satisfaction of borrower milestones.

Broadly Syndicated Loans

Subsequent to ~~June~~September 30, 2021, the Company settled ~~$62.3~~$75.2 million of broadly syndicated loan transactions, ~~$28.5~~$59.7 million of which were traded as of ~~June~~September 30, 2021.

~~CRE Loans~~

Subsequent to June 30, 2021, the Company received a principal repayment of $99.6 million in connection with the partial release and modification of one CRE senior loan financed under the Barclays Repurchase Facility. The Company used the proceeds to repay amounts on the Barclays Repurchase Facility, as discussed below under Repurchase Facilities.

3943

Table of Contents

CIM REAL ESTATE FINANCE TRUST, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021 (Unaudited) – (Continued)

~~Derivative Instruments and Notes Payable~~CMBS Purchases

Subsequent to ~~June~~September 30, 2021, ~~1 of the Company’s interest rate swap agreements matured and~~ the Company ~~repaid in full $21.5~~purchased $61.0 million of the underlying mortgage notes payable. Additionally, in connection with the origination of the Mortgage Loan (as defined below), the Company terminated 2 interest rate swap agreements and paid down the $220.0 million outstanding balance under the CCPT V Credit Facility.CMBS.

Credit and Security Agreement

Subsequent to ~~June 30, 2021, the Company received borrowings in an aggregate principal amount of $50.0 million under the Credit and Security Agreement.~~

~~Repurchase Facilities~~

~~Subsequent to June~~September 30, 2021, the Company entered into an amendment to the ~~Barclay’s Repurchase~~Credit and Security Agreement, pursuant to which available borrowings on the ~~maturity date of~~Credit Security Revolver were increased up to $550.0 million. The Company also borrowed an additional $50.0 million under the ~~Barclays~~ Credit Security Revolver.

Repurchase ~~Facility was extended to September 21, 2024. Additionally, the Company repaid $66.4 million of the Barclays Repurchase Facility.~~

~~First Lien Mortgage Loan~~Facilities

Subsequent to ~~June~~September 30, 2021, ~~JPMorgan Chase and DBR Investments Co. Limited originated a $650.0~~the Company entered into an amendment to the Wells Fargo Repurchase Agreement to increase the maximum financing amount from $250.0 million ~~first lien mortgage loan (the “Mortgage Loan”)~~ to ~~114 single purpose entities, each of which is a~~$580.0 million. The Company also borrowed an additional $431.6 million on its Repurchase Facilities.

Deutsche Bank Repurchase Agreement

Subsequent to September 30, 2021, CMFT RE Lending RF Sub DB, LLC, an indirect wholly-owned subsidiary of the Company, ~~and are managed on~~entered into a ~~day-to-day basis by affiliates~~Master Repurchase Agreement with Deutsche Bank AG, New York Branch (“Deutsche Bank”) (the “Deutsche Bank Repurchase Agreement”), which provides up to $300.0 million of ~~CIM. The proceeds~~financing primarily through Deutsche Bank’s purchase of certain eligible assets from the ~~Mortgage Loan were primarily used~~Company (the “Deutsche Bank Repurchase Facility”). The Deutsche Bank Repurchase Agreement provides for a simultaneous agreement by Deutsche Bank to re-sell such assets back to the lending subsidiary at a certain future date or upon demand. The Deutsche Bank Repurchase Facility matures on October 8, 2022, with 4 one-year extension options, subject to certain conditions set forth in the Deutsche Bank Repurchase Agreement. In connection with the Deutsche Bank Repurchase Agreement, the Company (as the guarantor) entered into a guaranty with the buyer, under which the Company agreed to guarantee CMFT RE Lending RF Sub DB, LLC’s obligations under the Deutsche Bank Repurchase Agreement. Subject to certain exceptions, the maximum aggregate liability under the guaranty will not exceed 25% of the then aggregate repurchase price of all purchased assets.

Registration Statements on Form S-4

In connection with the CIM Income NAV Merger, the Company filed a registration statement on Form S-4 (File No. 333-260358), which was declared effective by the ~~Company~~SEC on November 4, 2021, that contains a prospectus of the Company. The CIM Income NAV Merger is currently anticipated to ~~paydown existing debt.~~close by year end 2021 or shortly thereafter.

~~Net-Lease Mortgage Notes~~Board Compensation

~~Subsequent to June 30,~~On November 8, 2021, the ~~Company issued $774.0 million aggregate principal amount of Net-Lease Mortgage Notes, Series 2021-1 (the “Class A Notes”). The Company used~~Board approved the ~~net proceeds from the sale~~acceleration of the ~~Class A Notes to refinance or repay certain indebtedness and pay fees and expenses related~~vesting of all restricted shares for all non-returning independent directors to the ~~issuance.~~

~~Credit Facilities and Notes Payable~~

~~Subsequent~~date on which the Company’s 2021 annual meeting (the “Annual Meeting”) is held. In addition, the Board approved the payment of cash compensation to ~~June 30, 2021, and with the proceeds from the Mortgage Loan and the sale~~each of the ~~Class A Notes,~~non-returning independent directors, payable in one lump sum following the ~~Company repaid fixed-rate debt~~Annual Meeting, equal to the cash compensation each non-returning independent director would have received if they had continued to serve as a member of ~~$104.1 million, paid down~~ the ~~$1.11 billion outstanding balance under the Credit Facilities and terminated the CCPT V Credit Facility and the CMFT Credit Facility.~~Board through September 30, 2022.

4044

Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. Certain risks may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a complete discussion of such risk factors, see Item 1A — Risk Factors of this Quarterly Report on Form 10-Q and the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Capitalized terms used herein, but not otherwise defined, shall have the meaning ascribed to those terms in “Part I — Financial Information” of this Quarterly Report on Form 10-Q, including the notes to the condensed consolidated financial statements contained therein, and the terms “we,” “us,” “our” and the “Company” refer to CIM Real Estate Finance Trust, Inc.

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” (within the meaning of the federal securities laws, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that reflect our expectations and projections about our future results, performance, prospects and opportunities. We have attempted to identify these forward-looking statements by the use of words such as “may,” “will,” “seek,” “expects,” “anticipates,” “believes,” “targets,” “intends,” “should,” “estimates,” “could,” “continue,” “assume,” “projects,” “plans” or similar expressions. These forward-looking statements are based on information currently available to us and are subject to a number of known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among other things, those discussed below. In addition, these risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of COVID-19 and actions taken to contain the pandemic or mitigate its impact, (ii) the potential adverse effect of the COVID-19 pandemic on the financial condition, results of operations, cash flows and performance of the Company and its tenants, the real estate market and the global economy and financial markets, among others, and (iii) general economic, market and other conditions. We intend for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable by law. We do not undertake to publicly update or revise any forward-looking statements, whether as a result of changes in underlying assumptions or new information, future events or otherwise, except as may be required to satisfy our obligations under federal securities law. The forward-looking statements should be read in light of the risk factors identified in Item 1A — Risk Factors of this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2020.

The following are some, but not all, of the assumptions, risks, uncertainties and other factors that could cause our actual results to differ materially from those presented in our forward-looking statements:

•We may be unable to renew leases, lease vacant space or re-lease space as leases expire on favorable terms or at all.

•We are subject to risks associated with tenant, geographic and industry concentrations with respect to our properties.

•Our properties, intangible assets and other assets may be subject to impairment charges.

•We could be subject to unexpected costs or unexpected liabilities that may arise from dispositions.

•We are subject to competition in the acquisition and disposition of properties and in the leasing of our properties, and we may suffer delays or be unable to acquire, dispose of, or lease properties on advantageous terms.

•We are subject to risks associated with bankruptcies or insolvencies of tenants or from tenant defaults generally.

•We have substantial indebtedness, which may affect our ability to pay distributions and expose us to interest rate fluctuation risk and the risk of default under our debt obligations.

•We are subject to risks associated with the incurrence of additional secured or unsecured debt.

•We may not be able to maintain profitability.

•We may not generate cash flows sufficient to pay our distributions to stockholders or meet our debt service obligations.

•Our continued compliance with debt covenants depends on many factors and could be impacted by current or future economic conditions associated with the COVID-19 pandemic.

•We may be affected by risks resulting from losses in excess of insured limits.

•We may fail to remain qualified as a REIT for U.S. federal income tax purposes.

•We may be unable to successfully reposition our portfolio or list our shares on a national securities exchange in the timeframe we expect or at all.

4145

Table of Contents

•We may be unable to achieve the cost synergies anticipated to result from the ~~Mergers.~~CCIT III and CCPT V Mergers and the CIM Income NAV Merger.

Definitions

We use certain defined terms throughout this Quarterly Report on Form 10-Q that have the following meanings:

The phrase “annualized rental income” refers to the straight-line rental revenue under our leases on operating properties owned as of the respective reporting date, which includes the effect of rent escalations and any tenant concessions, such as free rent, and excludes any contingent rent, such as percentage rent. Management uses annualized rental income as a basis for tenant, industry and geographic concentrations and other metrics within the portfolio. Annualized rental income is not indicative of future performance.

Under a “net lease,” the tenant occupying the leased property (usually as a single tenant) does so in much the same manner as if the tenant were the owner of the property. The tenant generally agrees that it will either have no ability or only limited ability to terminate the lease or abate rent prior to the expiration of the term of the lease as a result of real estate driven events such as casualty, condemnation or failure by the landlord to fulfill its obligations under the lease. There are various forms of net leases, most typically classified as either triple-net or double-net. Triple-net leases typically require the tenant to pay all expenses associated with the property (e.g., real estate taxes, insurance, maintenance and repairs, including roof, structure and parking lot). Double-net leases typically hold the landlord responsible for the capital expenditures for the roof and structure, while the tenant is responsible for all lease payments and remaining operating expenses associated with the property (e.g., real estate taxes, insurance and maintenance).

Overview

We were formed on July 27, 2010, and we elected to be taxed, and currently qualify, as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2012. We commenced our principal operations on April 13, 2012, when we satisfied the conditions of our escrow agreement regarding the minimum offering and issued approximately 308,000 shares of our common stock. We have no paid employees and are externally managed by CMFT Management and, with respect to investments in securities, our Investment Advisor. CIM indirectly owns and/or controls CMFT Management; our dealer manager, CCO Capital; our property manager, CREI Advisors; and CCO Group.

We ceased issuing shares in our Offering on April 4, 2014 and in the Initial DRIP Offering effective as of June 30, 2016, but will continue to issue shares of common stock under the Secondary DRIP Offering until certain liquidity events occur, such as the listing of our shares on a national securities exchange or the sale of our company, or the Secondary DRIP Offering is otherwise terminated by our Board. We suspended issuing shares of common stock under our Secondary DRIP Offering on August 30, 2020 in connection with our entry into the merger agreements with CCIT III and CCPT V. On March 25, 2021, the Board approved reinstating the DRIP effective April 1, 2021.

We intend to continue to pursue a diversified investment strategy across the capital structure by balancing our existing portfolio of core commercial real estate assets with investments in commercial mortgage loans and other real estate-related credit investments in which our sponsor and its affiliates have expertise. We expect to adapt our investment strategy over time in order to respond to evolving market conditions and to capitalize on investment opportunities that ~~property acquisitions~~may arise at different points in ~~2021~~the economic and ~~future periods~~real estate investment cycle. Assuming the successful repositioning of our portfolio, we then expect to pursue a listing of our common stock on a national securities exchange in 2022, though we can provide no assurances that a listing will ~~be funded by proceeds from financing of the acquired properties, cash flows from operations and the strategic sale of properties and other asset acquisitions.~~happen on that timeframe or at all.

Our operating results and cash flows are primarily influenced by rental and other property income from our commercial properties, interest income from our credit investments, interest expense on our indebtedness and ~~acquisition~~investment and operating expenses. As ~~93.1%~~94.2% of our rentable square feet was under lease, including any month-to-month agreements, as of ~~June~~September 30, 2021, with a weighted average remaining lease term of 8.3 years, we believe our exposure to changes in commercial rental rates on our portfolio is substantially mitigated, except for vacancies caused by tenant bankruptcies or other factors. Our manager regularly monitors the creditworthiness of our tenants by reviewing each tenant’s financial results, any available credit rating agency reports on the tenant or guarantor, the operating history of the property with such tenant, the tenant’s market share and track record within its industry segment, the general health and outlook of the tenant’s industry segment and other information for changes and possible trends. If CMFT Management identifies significant changes or trends that may adversely affect the creditworthiness of a tenant, it will gather a more in-depth knowledge of the tenant’s financial condition and, if necessary, attempt to mitigate the tenant credit risk by evaluating the possible sale of the property or identifying a possible replacement tenant should the current tenant fail to perform on the lease. In addition, our manager reviews our investment portfolios and in certain instances is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.

~~We have primarily acquired core commercial real estate assets principally consisting~~

Table of ~~retail properties located throughout the United States.~~ Contents

As of ~~June~~September 30, 2021, we owned ~~469~~403 properties, which consisted of 346 retail properties, 53 anchored shopping centers, three industrial properties and one office property, representing 36 industry sectors and comprising ~~18.6~~17.6 million rentable square feet of commercial space located in 4140 states. In addition, during the ~~six~~nine months ended ~~June~~September 30, 2021, we completed foreclosure proceedings and took control of the assets which previously secured our mezzanine loans. As of ~~June~~September 30, 2021, we owned ~~$197.1~~$189.3 million of condominium developments.

We intend to continue to pursue a more diversified investment strategy across the capital structure by balancing our existing portfolio of core commercial real estate assets with our future investments in a portfolio of commercial mortgage loans

~~Table of Contents~~

and other real estate-related credit investments in which our sponsor and its affiliates have expertise, that we would originate, acquire, finance and manage. Assuming the successful repositioning of our portfolio, we then intend to pursue a listing of our common stock on a national securities exchange. We cannot make assurances that we will successfully reposition our portfolio or list our common stock on a national securities exchange within a particular timeframe or at all.

As of ~~June~~September 30, 2021, our loan portfolio consisted of ~~247~~273 loans with a net book value of ~~$1.3~~$1.5 billion. As of ~~June~~September 30, 2021, we had ~~$43.2~~$87.4 million of unsettled broadly syndicated loan purchases included in cash and cash equivalents, and investments in real estate-related securities of ~~$42.1~~$185.2 million.

During the six months ended June 30, 2021, we disposed of 47 properties for an aggregate sales price of $304.0 million. The dispositions resulted in proceeds of $296.0 million after closing costs and we recorded a gain of $46.5 million which is included in gain on disposition of real estate and condominium developments, net in the condensed consolidated statements of operations. As of June 30, 2021, our real estate portfolio consisted of 411 retail properties, 54 anchored shopping centers, three industrial properties and one office property representing 31 industry sectors. In addition, we acquired 75 condominium units and 21 rental units via foreclosure during the six months ended June 30, 2021. See Note 4 — Real Estate Assets to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q for a discussion of the disposition of individual properties during the six months ended June 30, 2021.

COVID-19

In March 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic. Since then, COVID-19 has spread worldwide, causing significant disruptions to the U.S. and world economies. and has triggered a period of significant global economic slowdown. In the first half of 2021, the U.S. and world economy have begun to show signs of recovery from the impact of COVID-19 as vaccination rates increased, virus caseloads declined and businesses, schools and public services have begun the reopening process. However, the emergence of variant strains of COVID-19 has threatened to slow or reverse these trends in the third quarter of 2021 and beyond. As a result, there continues to be uncertainty around impact of COVID-19 on the U.S. economy and world economies.

We are closely monitoring the negative impacts that the COVID-19 pandemic and the efforts to mitigate its spread are having on the economy, our tenants and our business. The extent to which the COVID-19 pandemic continues to impact our operations and those of our tenants will depend on future developments, ~~which are highly uncertain~~including, among other factors, the duration, spread and ~~cannot be predicted with confidence, including the scope, severity and duration~~resurgences of the ~~pandemic,~~virus, including certain variants thereof, along with related travel advisories and restrictions, the ~~actions taken~~recovery time of the disrupted supply chains and industries, the impact of labor market interruptions, the impact of government interventions, the pace, scope and efficacy of vaccination programs, and general uncertainty as to ~~contain~~ the ~~pandemic or mitigate its~~ impact ~~the distribution and acceptance of vaccines, the spread of new variants~~ of COVID-19, ~~the extent to which federal, state and local governments provide relief or assistance to those affected by COVID-19 and the impact that these developments will have~~including related variants, on the ~~timing and speed of the recovery of the U.S. and world~~global economy.

During the three and ~~six~~nine months ended ~~June~~September 30, 2021, the majority of lease concessions provided were in the form of rent abatements to certain tenants in response to the impact of the COVID-19 pandemic on those tenants.

As of ~~August 9,~~November 8, 2021, we have collected approximately ~~99%~~99.3% of rental payments billed to tenants during the three months ended ~~June~~September 30, 2021, and as of ~~August 9,~~November 8, 2021, we collected $~~4.1~~6.4 million of deferred rent, representing approximately ~~99%~~97% of amounts due through ~~June~~September 30, 2021.

Pending Merger

On September 21, 2021, we entered into the Merger Agreement. Subject to the terms and conditions of the Merger Agreements, CIM Income NAV will merge with and into Merger Sub with Merger Sub surviving the CIM Income NAV Merger, such that following the CIM Income NAV Merger, the surviving entity will continue as our wholly owned subsidiary. In accordance with the applicable provisions of the Maryland General Corporation Law, the separate existence of CIM Income NAV shall cease.

At the effective time of the CIM Income NAV Merger and subject to the terms and conditions of the Merger Agreement, each issued and outstanding share of the Class D Common Stock will be converted into the right to receive 2.574 shares of CMFT Common Stock, each issued and outstanding share of the Class T Common Stock will be converted into the right to receive 2.510 shares of CMFT Common Stock, each issued and outstanding share of the Class S Common Stock will be converted into the right to receive 2.508 shares of CMFT Common Stock, and each issued and outstanding share of the Class I Common Stock will be converted into the right to receive 2.622 shares of CMFT Common Stock, in each case, subject to the treatment of fractional shares in accordance with the Merger Agreement.

The combined company after the Merger will retain the name CIM Real Estate Finance Trust, Inc. The Merger is intended to qualify as a “reorganization” under, and within the meaning of, Section 368(a) of the Internal Revenue Code of 1986, as amended (the “Code”).

For additional information on the Merger, see Note 1 — Organization and Business to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q and our Current Reports on Form 8-K filed with the SEC on September 22, 2021.

Table of Contents

Operating Highlights and Key Performance Indicators

Activity through ~~June~~September 30, 2021

•Invested ~~$142.3~~$720.1 million in senior loans and received principal repayments of $285.1 million.

•Invested $267.0 million in broadly syndicated loans and sold broadly syndicated loans for an aggregate gross sales price of ~~$36.7~~$55.5 million.

•Invested ~~$28.5~~$171.9 million in CMBS and preferred units and sold CMBS for an aggregate gross sales price of $27.0 million.

•Disposed of ~~47 retail~~113 properties and one outparcel of land for an aggregate sales price of ~~$304.0~~$484.4 million.

•Completed foreclosure to take control of the assets which previously secured our mezzanine loans, including 75 condominium units and 21 rental units across four buildings.

•Increased total debt by ~~$394.7~~$656.6 million, from $2.1 billion to ~~$2.5~~$2.8 billion.

~~Table of Contents~~

Portfolio Information

The following table shows the carrying value of our portfolio by investment type as of ~~June~~September 30, 2021 and 2020 (dollar amounts in thousands):


		As of June 30,											As of September 30,
		2021					2020						2021					2020
		Asset Count	Carrying Value				Asset Count	Carrying Value					Asset Count	Carrying Value				Asset Count	Carrying Value
Loan Held-For-Investment	Loan Held-For-Investment											Loan Held-For-Investment
Mezzanine loans	Mezzanine loans	—	$	—	—	%	8	$	140,086	4.3	%	Mezzanine loans	—	$	—	—	%	8	$	146,516	4.2	%
Senior loans	Senior loans	10	872,188		19.1	%	2	113,682		3.5	%	Senior loans	11	890,804		19.2	%	4	327,244		9.3	%
Broadly syndicated loans	Broadly syndicated loans	237	484,059		10.6	%	133	372,311		11.5	%	Broadly syndicated loans	262	571,488		12.3	%	161	419,135		12.0	%
Less: Allowance for credit losses	Less: Allowance for credit losses		(13,011)		(0.3)	%		(27,684)		(0.9)	%	Less: Allowance for credit losses		(11,219)		(0.2)	%		(35,039)		(1.0)	%
Total loans held-for-investment and related receivable, net	Total loans held-for-investment and related receivable, net	247	1,343,236		29.4	%	143	598,395		18.6	%	Total loans held-for-investment and related receivable, net	273	1,451,073		31.2	%	173	857,856		24.5	%
Real Estate-Related Securities	Real Estate-Related Securities											Real Estate-Related Securities
CMBS	CMBS	3	42,071		0.9	%	2	16,103		0.5	%	CMBS	15	121,757		2.6	%	5	75,212		2.1	%
Preferred units												Preferred units	1	63,490		1.4	%	—	—		—	%
Real Estate	Real Estate											Real Estate
Total real estate assets and intangible lease liabilities, net	Total real estate assets and intangible lease liabilities, net	469	3,181,245		69.7	%	381	2,611,151		80.9	%	Total real estate assets and intangible lease liabilities, net	403	3,011,599		64.8	%	380	2,568,842		73.4	%
Total Investment Portfolio	Total Investment Portfolio	719	$	4,566,552	100.0	%	526	$	3,225,649	100.0	%	Total Investment Portfolio	691	$	4,647,919	100.0	%	558	$	3,501,910	100.0	%

The following table details overall statistics of our credit portfolio as of ~~June~~September 30, 2021 (dollar amounts in thousands):


		Senior Loans (1) (2)			Broadly Syndicated Loans			CMBS				Senior Loans (1) (2)			Broadly Syndicated Loans			CMBS			Preferred Units
Number of loans	Number of loans	10			237			3			Number of loans	11			262			15			1
Net book value	Net book value	$	865,722		$	477,514		$	42,071		Net book value	$	885,517		$	565,556		$	121,757		$	63,490
Weighted-average interest rate	Weighted-average interest rate	4.2		%	3.6		%	8.0		%	Weighted-average interest rate	3.7		%	3.6		%	2.8		%	8.9		%
Weighted-average maximum years to maturity	Weighted-average maximum years to maturity	2.6			5.0			26.2			Weighted-average maximum years to maturity	2.7			5.0			12.4			0.7

(1)As of ~~June~~September 30, 2021, 100% of our loans by principal balance earned a floating rate of interest, primarily indexed to U.S. dollar LIBOR.

(2)Maximum maturity date assumes all extension options are exercised by the borrowers; however, our CRE loans may be repaid prior to such date.

Real Estate Portfolio Information

As of ~~June~~September 30, 2021, we owned ~~469~~403 properties located in 4140 states, the gross rentable square feet of which was ~~93.1%~~94.2% leased, including any month-to-month agreements, with a weighted average lease term remaining of 8.3 years. As of ~~June~~

Table of Contents

September 30, 2021, no single tenant accounted for greater than 10% of our 2021 annualized rental income. As of ~~June~~September 30, 2021, we had certain geographic and industry concentrations in our property holdings. In particular, 6146 of our properties were located in California, which accounted for 11% of our 2021 annualized rental income. In addition, we had tenants in the sporting goods, hobby and musical instruments ~~stores;~~stores and health and personal care ~~stores; and general merchandise~~ stores industries, which accounted for ~~12%,~~13% and 11% ~~and 10%~~, respectively, of our 2021 annualized rental income.

~~Table of Contents~~

The following table shows the property statistics of our real estate assets as of ~~June~~September 30, 2021 and 2020:


		As of June 30,					As of September 30,
		2021		2020			2021		2020
Number of commercial properties	Number of commercial properties	469		381		Number of commercial properties	403		380
Rentable square feet (in thousands) (1)	Rentable square feet (in thousands) (1)	18,564		18,120		Rentable square feet (in thousands) (1)	17,623		17,938
Percentage of rentable square feet leased	Percentage of rentable square feet leased	93.1	%	94.6	%	Percentage of rentable square feet leased	94.2	%	94.3	%
Percentage of investment-grade tenants (2)	Percentage of investment-grade tenants (2)	38.8	%	37.4	%	Percentage of investment-grade tenants (2)	36.9	%	37.9	%

(1) Includes square feet of buildings on land parcels subject to ground leases.

(2) Investment-grade tenants are those with a credit rating of BBB- or higher by Standard & Poor’s ~~Financial Services LLC (“Standard & Poor’s”)~~ or a credit rating of Baa3 or higher by Moody’s Investor Service, Inc. (“Moody’s”). The ratings may reflect those assigned by Standard & Poor’s or Moody’s to the lease guarantor or the parent company, as applicable. The weighted average credit rating is weighted based on annualized rental income and is for only those tenants rated by Standard & Poor’s.

The following table summarizes our real estate acquisition activity during the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020:


		Three Months Ended June 30,				Six Months Ended June 30,					Three Months Ended September 30,				Nine Months Ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Commercial properties acquired	Commercial properties acquired	—		1		—		1		Commercial properties acquired	—		2		—		3
Purchase price of acquired properties (in thousands)	Purchase price of acquired properties (in thousands)	$	—	$	4,659	$	—	$	4,659	Purchase price of acquired properties (in thousands)	$	—	$	9,851	$	—	$	14,510
Rentable square feet (in thousands) (1)	Rentable square feet (in thousands) (1)	—		18,635		—		18,635		Rentable square feet (in thousands) (1)	—		37		—		56

(1) Includes square feet of buildings on land parcels subject to ground leases.

Results of Operations

Overview

We are not aware of any material trends or uncertainties, other than those listed in the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2020 and this Quarterly Report on Form 10-Q, the effects of the COVID-19 pandemic, and national economic conditions affecting real estate in general that may reasonably be expected to have a material impact on our results from the acquisition, management and operation of properties. Currently, we are unable to predict the impact that the COVID-19 pandemic will have on our financial condition, results of operations and cash flows in future periods due to numerous uncertainties.

Same Store Analysis

Our results of operations are influenced by the timing of acquisitions and the operating performance of our real estate assets. We review our stabilized operating results, measured by net operating income, from properties that we owned for the entirety of both the current and prior year reporting periods, referred to as “same store” properties, and we believe that the presentation of operating results for same store properties provides useful information to stockholders. Net operating income is a supplemental non-GAAP financial measure of a real estate company’s operating performance. Net operating income is considered by management to be a helpful supplemental performance measure, as it enables management to evaluate the impact of occupancy, rents, leasing activity, and other controllable property operating results at our real estate properties, and it provides a consistent method for the comparison of our properties. We define net operating income as operating revenues less operating expenses, which exclude (i) depreciation and amortization, (ii) interest expense and other non-property related revenue and expense items such as (a) general and administrative expenses, (b) expense reimbursements to related parties, (c) management fees, (d) transaction-related expenses, (e) real estate impairment, (f) provision for credit losses, (g) gain on disposition of real estate and condominium developments, net, (h) merger-related expenses, net and ~~(h)~~(i) interest income. Our net

Table of Contents

operating income may not be comparable to that of other REITs and should not be considered to be more relevant or accurate in evaluating our operating performance than the current GAAP methodology used in calculating net income (loss). In determining the same store property pool, we include all properties that were owned for the entirety of both the current and prior reporting periods, except for properties during the current or prior year that were under development or redevelopment.

~~Table of Contents~~

Comparison of the Three Months Ended ~~June~~September 30, 2021 and 2020

The following table reconciles net loss, calculated in accordance with GAAP, to net operating income (dollar amounts in thousands):


		For the Three Months Ended June 30,							For the Three Months Ended September 30,
		2021		2020		Change			2021		2020		Change
Net income (loss)		$	57,787	$	(3,746)	$	61,533
Net income								Net income	$	42,603	$	4,179	$	38,424
Loss on extinguishment of debt	Loss on extinguishment of debt	1,478		370		1,108		Loss on extinguishment of debt	3,251		89		3,162
Interest expense and other, net	Interest expense and other, net	16,460		15,520		940		Interest expense and other, net	20,381		15,964		4,417
Operating income	Operating income	75,725		12,144		63,581		Operating income	66,235		20,232		46,003

Merger-related expenses, net								Merger-related expenses, net	398		1,207		(809)
Gain on disposition of real estate and condominium developments, net	Gain on disposition of real estate and condominium developments, net	(46,469)		(3,791)		(42,678)		Gain on disposition of real estate and condominium developments, net	(34,033)		(3,219)		(30,814)
Provision for credit losses		123		7,905		(7,782)
(Decrease) increase in provision for credit losses								(Decrease) increase in provision for credit losses	(1,792)		7,355		(9,147)
Real estate impairment	Real estate impairment	77		3,831		(3,754)		Real estate impairment	891		476		415
Depreciation and amortization	Depreciation and amortization	24,647		19,696		4,951		Depreciation and amortization	22,801		19,967		2,834
Transaction-related expenses	Transaction-related expenses	27		125		(98)		Transaction-related expenses	6		58		(52)
Management fees	Management fees	11,755		9,750		2,005		Management fees	11,703		10,139		1,564
Expense reimbursements to related parties	Expense reimbursements to related parties	3,210		3,057		153		Expense reimbursements to related parties	2,516		1,439		1,077
General and administrative expenses	General and administrative expenses	3,605		3,020		585		General and administrative expenses	3,076		3,208		(132)
Interest income	Interest income	(16,460)		(7,193)		(9,267)		Interest income	(19,755)		(6,631)		(13,124)
Net operating income	Net operating income	$	56,240	$	48,544	$	7,696	Net operating income	$	52,046	$	54,231	$	(2,185)

Our operating segments include credit and real estate. Refer to Note 1615 — Segment Reporting to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for further discussion of our operating segments.

Real Estate Segment

A total of ~~343~~295 properties were acquired before ~~April~~July 1, 2020 and represent our “same store” properties during the three months ended ~~June~~September 30, 2021 and 2020. “Non-same store” properties, for purposes of the table below, includes properties acquired or disposed of on or after ~~April~~July 1, 2020.

Table of Contents

The following table details the components of net operating income broken out between same store and non-same store properties (dollar amounts in thousands):


		Total						Same Store						Non-Same Store							Total						Same Store						Non-Same Store
		For the Three Months Ended June 30,						For the Three Months Ended June 30,						For the Three Months Ended June 30,							For the Three Months Ended September 30,						For the Three Months Ended September 30,						For the Three Months Ended September 30,
		2021		2020		Change		2021		2020		Change		2021		2020		Change			2021		2020		Change		2021		2020		Change		2021		2020		Change

Rental and other property income	Rental and other property income	$	75,302	$	60,103	$	15,199	$	57,207	$	52,830	$	4,377	$	18,095	$	7,273	$	10,822	Rental and other property income	$	70,794	$	66,011	$	4,783	$	55,202	$	55,490	$	(288)	$	15,592	$	10,521	$	5,071

Property operating expenses	Property operating expenses	11,356		4,811		6,545		6,412		4,363		2,049		4,944		448		4,496		Property operating expenses	11,157		5,214		5,943		5,534		4,556		978		5,623		658		4,965
Real estate tax expenses	Real estate tax expenses	7,706		6,748		958		6,322		6,282		40		1,384		466		918		Real estate tax expenses	7,591		6,566		1,025		6,095		5,924		171		1,496		642		854
Total property operating expenses	Total property operating expenses	19,062		11,559		7,503		12,734		10,645		2,089		6,328		914		5,414		Total property operating expenses	18,748		11,780		6,968		11,629		10,480		1,149		7,119		1,300		5,819

Net operating income	Net operating income	$	56,240	$	48,544	$	7,696	$	44,473	$	42,185	$	2,288	$	11,767	$	6,359	$	5,408	Net operating income	$	52,046	$	54,231	$	(2,185)	$	43,573	$	45,010	$	(1,437)	$	8,473	$	9,221	$	(748)

Loss on Extinguishment of Debt

The increase in loss on extinguishment of debt of ~~$1.1~~$3.2 million for the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the extinguishment of ~~one~~five mortgage ~~loan~~loans with an aggregate carrying value of ~~$22.0 million.~~$89.4 million and the repayment and termination of the Credit Facilities.

Interest Expense and Other, Net

Interest expense and other, net also includes amortization of deferred financing costs.

~~Table of Contents~~

The increase in interest expense and other, net, of ~~$940,000~~$4.4 million for the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to an increase in the average aggregate amount of debt outstanding from ~~$1.6~~$1.8 billion as of ~~June~~September 30, 2020 to ~~$2.4~~$2.8 billion as of ~~June~~September 30, 2021 as a result of entering into and upsizing additional repurchase agreements, originating the Mortgage Loan and Class A Notes, and assuming the CCPT V Credit Facility as part of the CCIT III and CCPT V Mergers subsequent to ~~June~~September 30, 2020. This increase was partially offset by a decrease in the weighted average interest rate from 3.3% as of ~~June~~September 30, 2020 to 2.8% as of ~~June~~September 30, 2021.

Merger-Related Expenses, Net

The decrease in merger-related expenses, net of $809,000 during the three months ended September 30, 2021, as compared to the same period in 2020, was primarily due to incurring expenses related to the CIM Income NAV Merger of $398,000 during the three months ended September 30, 2021, compared to incurring expenses related to the CCIT III and CCPT V Mergers of $1.2 million during the three months ended September 30, 2020.

Gain on Disposition of Real Estate and Condominium Developments, Net

The increase in gain on disposition of real estate and condominium developments, net, of ~~$42.7~~$30.8 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the disposition of 4666 properties and one outparcel of land for a gain of ~~$45.0~~$30.7 million during the three months ended ~~June~~September 30, 2021 compared to the disposition of ~~four~~three properties for a gain of ~~$3.8~~$3.2 million during the three months ended ~~June~~September 30, 2020.

Real Estate Impairment

The ~~decrease~~increase in real estate impairments of ~~$3.8 million~~$415,000 during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was due to six properties that was deemed to be impaired, resulting in impairment charges of $891,000 during the three months ended September 30, 2021, compared to one property that was deemed to be impaired, resulting in impairment charges of ~~$77,000~~$476,000 during the three months ended ~~June 30, 2021, compared to three properties that were deemed to be impaired, resulting in impairment charges of $3.8 million during the three months ended June~~September 30, 2020.

Depreciation and Amortization

The increase in depreciation and amortization of ~~$5.0~~$2.8 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed in December 2020, partially offset by the disposition of 61124 properties subsequent to ~~June~~September 30, 2020.

Table of Contents

Transaction-Related Expenses

Transaction-related expenses include abandoned deal costs for acquisition and disposition activity.

Transaction-related expenses remained generally consistent during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020.

Management Fees

We pay CMFT Management a management fee pursuant to the Management Agreement, payable quarterly in arrears, equal to the greater of (a) $250,000 per annum ($62,500 per quarter) and (b) 1.50% per annum (0.375% per quarter) of the Company’s Equity (as defined in the Management Agreement). Furthermore, as discussed in Note 1211 — Related-Party Transactions and Arrangements to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q, pursuant to the Investment Advisory and Management Agreement, for management of investments in the Managed Assets (as defined in the Investment Advisory and Management Agreement), CMFT Securities pays the Investment Advisor the Investment Advisory Fee, payable quarterly in arrears, equal to 1.50% per annum (0.375% per quarter) of CMFT Securities’ Equity (as defined in the Investment Advisory and Management Agreement). Because the Managed Assets are excluded from the calculation of management fees payable by the Company to CMFT Management pursuant to the Management Agreement, the total management and advisory fees payable by the Company to its external advisors are not increased as a result of the Investment Advisory and Management Agreement. In addition, pursuant to the Sub-Advisory Agreement, in connection with providing investment management services with respect to the corporate credit-related securities held by CMFT Securities, on a quarterly basis, the Investment Advisor designates 50% of the sum of the Investment Advisory Fee payable to the Investment Advisor as sub-advisory fees.

The increase in management fees of ~~$2.0~~$1.6 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to increased equity from the issuance of common stock in connection with the CCIT III and CCPT V Mergers that closed in December 2020.

Expense Reimbursements to Related Parties

Pursuant to the Investment Advisory and Management Agreement, CMFT Securities reimburses the Investment Advisor for costs and expenses incurred by the Investment Advisor on its behalf. Additionally, we may be required to reimburse certain expenses incurred by CMFT Management in providing management services, subject to limitations as set forth in the Management Agreement (as discussed in Note 1211 — Related-Party Transactions and Arrangements to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q).

~~Table of Contents~~

The increase in expense reimbursements to related parties of ~~$153,000~~$1.1 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to ~~operating expense reimbursements due to CMFT Management as a result of~~ acquiring 146 properties as part of the CCIT III and CCPT V Mergers that closed in December 2020.

General and Administrative Expenses

The primary general and administrative expense items are ~~banking fees and~~ transfer agency ~~costs.~~costs and banking fees.

The ~~increase~~decrease in general and administrative expenses of ~~$585,000~~$132,000 for the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to a decrease in fees related to the unused portion of our line of credit due to the pay down and termination of the Credit Facilities during the three months ended September 30, 2021. This decrease was partially offset by increased expenses related to the CCIT III and CCPT V Mergers completed in December 2020 and the foreclosure completed in January 2021 to take control of the assets which previously secured the Company’s mezzanine loans, as discussed in Note 7 — Loans Held-For-Investment to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Net Operating Income

Same store property net operating income ~~increased $2.3~~decreased $1.4 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The change was primarily due to ~~an increase~~a decrease in ~~rental income,~~occupancy from 94.3% as ~~a result~~ of ~~the impact of COVID-19 leading to a temporary reduction in rental income during the three months ended June~~September 30, 2020 ~~for certain tenants, partially offset by increases in property operating expenses.~~to 93.8% as of September 30, 2021.

Non-same store property net operating income ~~increased $5.4 million~~decreased $748,000 during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The increase was primarily due to the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed December 2020, offset by the disposition of 61124 properties subsequent to ~~June~~September 30, 2020.

Table of Contents

Credit Segment

(Decrease ) Increase in Provision for Credit Losses

The decrease in provision for credit losses of ~~$7.8~~$9.1 million during the three months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the Company’s foreclosure of the assets which previously secured the Company’s mezzanine loans. During the three months ended ~~June~~September 30, 2020, the borrower on the Company’s eight mezzanine loans remained delinquent on the required reserve payments and became delinquent on principal and interest, resulting in the Company recording ~~$6.7~~$3.6 million in credit losses related to the mezzanine loans. Upon completing foreclosure in January 2021, the Company took control of the assets which previously secured the loans, and as such, a provision for credit losses related to the mezzanine loans was not recorded for the three months ended ~~June~~September 30, 2021. During the three months ended September 30, 2021, a decrease in the provision for credit losses was recorded related to its senior loans and broadly syndicated loans due to the ongoing market recovery from COVID-19.

Interest Income

The increase in interest income of ~~$9.3~~$13.1 million for the three months ended ~~June~~September 30, 2021, compared to the same period in 2020, was due to an increase in credit investments. As of ~~June~~September 30, 2021, we held investments in CRE loans held-for-investment of $890.8 million, broadly syndicated loans of ~~$484.1 million, CRE loans held-for-investment of $872.2~~$571.5 million, and CMBS of ~~$42.1~~$121.8 million. As of ~~June~~September 30, 2020, we held investments in CRE loans held-for-investment of $473.8 million, broadly syndicated loans of ~~$372.3 million, CRE loans held-for-investment of $253.8~~$419.1 million, and CMBS of ~~$16.1~~$75.2 million.

~~Table of Contents~~

Comparison of the ~~Six~~Nine Months Ended ~~June~~September 30, 2021 and 2020

The following table reconciles net income, calculated in accordance with GAAP, to net operating income (dollar amounts in thousands):


		For the Six Months Ended June 30,							For the Nine Months Ended September 30,
		2021		2020		Change			2021		2020		Change
Net income (loss)	Net income (loss)	$	55,034	$	(15,921)	$	70,955	Net income (loss)	$	97,637	$	(11,742)	$	109,379
Loss on extinguishment of debt	Loss on extinguishment of debt	1,478		4,752		(3,274)		Loss on extinguishment of debt	4,729		4,841		(112)
Interest expense and other, net	Interest expense and other, net	36,482		31,276		5,206		Interest expense and other, net	56,863		47,240		9,623
Operating income	Operating income	92,994		20,107		72,887		Operating income	159,229		40,339		118,890

Merger-related expenses, net								Merger-related expenses, net	398		1,207		(809)
Gain on disposition of real estate and condominium developments, net	Gain on disposition of real estate and condominium developments, net	(46,469)		(16,901)		(29,568)		Gain on disposition of real estate and condominium developments, net	(80,502)		(20,120)		(60,382)
Provision for credit losses		691		25,682		(24,991)
(Decrease) increase in provision for credit losses								(Decrease) increase in provision for credit losses	(1,101)		33,037		(34,138)
Real estate impairment	Real estate impairment	4,377		15,507		(11,130)		Real estate impairment	5,268		15,983		(10,715)
Depreciation and amortization	Depreciation and amortization	50,385		40,519		9,866		Depreciation and amortization	73,186		60,486		12,700
Transaction-related expenses	Transaction-related expenses	31		250		(219)		Transaction-related expenses	37		308		(271)

Management fees	Management fees	23,332		19,600		3,732		Management fees	35,035		29,739		5,296
Expense reimbursements to related parties	Expense reimbursements to related parties	5,871		5,235		636		Expense reimbursements to related parties	8,387		6,674		1,713
General and administrative expenses	General and administrative expenses	8,033		5,902		2,131		General and administrative expenses	11,109		9,110		1,999
Interest income	Interest income	(28,413)		(12,764)		(15,649)		Interest income	(48,168)		(19,395)		(28,773)
Net operating income	Net operating income	$	110,832	$	103,137	$	7,695	Net operating income	$	162,878	$	157,368	$	5,510

Real Estate Segment

A total of ~~343~~294 properties were acquired before January 1, 2020 and represent our “same store” properties during the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020. “Non-same store” properties, for purposes of the table below, includes properties acquired or disposed of on or after January 1, 2020.

Table of Contents

The following table details the components of net operating income broken out between same store and non-same store properties (dollar amounts in thousands):


		Total						Same Store						Non-Same Store							Total						Same Store						Non-Same Store
		For the Six Months Ended June 30,						For the Six Months Ended June 30,						For the Six Months Ended June 30,							For the Nine Months Ended September 30,						For the Nine Months Ended September 30,						For the Nine Months Ended September 30,
		2021		2020		Change		2021		2020		Change		2021		2020		Change			2021		2020		Change		2021		2020		Change		2021		2020		Change

Rental and other property income	Rental and other property income	$	152,232	$	128,539	$	23,693	$	114,317	$	112,312	$	2,005	$	37,915	$	16,227	$	21,688	Rental and other property income	$	223,026	$	194,550	$	28,476	$	163,049	$	161,609	$	1,440	$	59,977	$	32,941	$	27,036

Property operating expenses	Property operating expenses	21,475		11,676		9,799		12,321		10,378		1,943		9,154		1,298		7,856		Property operating expenses	32,632		16,890		15,742		17,237		14,547		2,690		15,395		2,343		13,052
Real estate tax expenses	Real estate tax expenses	19,925		13,726		6,199		12,731		12,569		162		7,194		1,157		6,037		Real estate tax expenses	27,516		20,292		7,224		18,183		17,926		257		9,333		2,366		6,967
Total property operating expenses	Total property operating expenses	41,400		25,402		15,998		25,052		22,947		2,105		16,348		2,455		13,893		Total property operating expenses	60,148		37,182		22,966		35,420		32,473		2,947		24,728		4,709		20,019

Net operating income	Net operating income	$	110,832	$	103,137	$	7,695	$	89,265	$	89,365	$	(100)	$	21,567	$	13,772	$	7,795	Net operating income	$	162,878	$	157,368	$	5,510	$	127,629	$	129,136	$	(1,507)	$	35,249	$	28,232	$	7,017

Loss on Extinguishment of Debt

The decrease in loss on extinguishment of debt of ~~$3.3 million~~$112,000 for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the extinguishment of ~~one~~five mortgage note with an aggregate carrying value of ~~$22.0~~$89.4.0 million and the pay down and termination of the Credit Facilities during the nine months ended September 30, 2021, as compared the extinguishment of two mortgage notes with an aggregate carrying value of $97.0 million during the ~~six~~nine months ended ~~June~~September 30, 2020.

Interest Expense and Other, Net

The increase in interest expense and other, net, of ~~$5.2~~$9.6 million for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to an increase in the average aggregate amount of debt outstanding from ~~$1.6~~$1.7 billion as of ~~June~~September 30, 2020 to ~~$2.4~~$2.5 billion as of ~~June~~September 30, 2021 as a result of entering into additional repurchase agreements, originating the Mortgage Loan and Class A Notes, and assuming

~~Table of Contents~~

the CCPT V Credit Facility as part of the CCIT III and CCPT V Mergers subsequent to ~~June~~September 30, 2020. This increase was partially offset by a decrease in the weighted average interest rate from 3.3% as of ~~June~~September 30, 2020 to 2.8% as of ~~June~~September 30, 2021.

Merger-Related Expenses, Net

The decrease in merger-related expenses, net of $809,000 during the nine months ended September 30, 2021, as compared to the same period in 2020, was primarily due to incurring expenses related to the CIM Income NAV Merger of $398,000 during the nine months ended September 30, 2021, compared to incurring expenses related to the CCIT III and CCPT V Mergers of $1.2 million during the nine months ended September 30, 2020.

Gain on Disposition of Real Estate and Condominium Developments, Net

The increase in gain on disposition of real estate and condominium developments, net, of ~~$29.6~~$60.4 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the disposition of 47113 properties and one outparcel of land for a gain of ~~$45.0~~$75.6 million during the ~~six~~nine months ended ~~June~~September 30, 2021, compared to the disposition of 1619 properties for a gain of ~~$16.9~~$20.1 million during the ~~six~~nine months ended ~~June~~September 30, ~~2021.~~2020.

Real Estate Impairment

The decrease in impairments of ~~$11.1~~$10.7 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was due to ~~five~~11 properties that were deemed to be impaired, resulting in impairment charges of ~~$4.4~~$5.3 million during the ~~six~~nine months ended ~~June~~September 30, 2021, compared to 1011 properties that were deemed to be impaired, resulting in impairment charges of ~~$15.5~~$16.0 million during the ~~six~~nine months ended ~~June~~September 30, 2020.

Depreciation and Amortization

The increase in depreciation and amortization of ~~$9.9~~$12.7 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed in December 2020, partially offset by the disposition of 61124 properties subsequent to ~~June~~September 30, 2020.

Table of Contents

Transaction-Related Expenses

The decrease in transaction-related expenses of ~~$219,000~~$271,000 during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was due to a decrease in abandoned deal costs for the ~~six~~nine months ended ~~June~~September 30, 2021.

Management Fees

The increase in management fees of ~~$3.7~~$5.3 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to increased equity from the issuance of common stock in connection with the CCIT III and CCPT V Mergers that closed in December 2020.

Expense Reimbursements to Related Parties

The increase in expense reimbursements to related parties of ~~$636,000~~$1.7 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to increased operating expense reimbursements due to CMFT Management as a result of acquiring 146 properties as part of the CCIT III and CCPT V Mergers that closed in December 2020.

General and Administrative Expenses

The increase in general and administrative expenses of ~~$2.1~~$2.0 million for the ~~six~~nine months ended ~~June~~September 30, 2021, compared to the same period in 2020, was primarily due to increased expenses resulting from board members added to our ~~board~~Board and the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed in December 2020. The increase was also due to increases in ~~insurance costs, banking fees and~~ appraisal fees related to the foreclosure completed in January 2021 to take control of the assets which previously secured the Company’s mezzanine loans, as discussed in Note 7 — Loans Held-For-Investment to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Net Operating Income

Same store property net operating income decreased ~~$100,000~~$1.5 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The decrease was primarily due to increases in property operating expenses relating to parking lot repairs, partially offset by an increase in rental income as a result of the impact of COVID-19 leading to a temporary reduction in rental income during the ~~three~~nine months ended ~~June~~September 30, 2020 for certain tenants.

Non-same store property net operating income increased ~~$7.8~~$7.0 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The increase is due to the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed in December 2020, partially offset by the disposition of 61124 properties subsequent to ~~June~~September 30, 2020.

~~Table of Contents~~

Credit Segment

(Decrease ) Increase in Provision for Credit Losses

The decrease in provision for credit losses of ~~$25.0~~$34.1 million during the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was primarily due to the Company recording ~~$19.8~~$23.4 million in credit losses related to the mezzanine loans. The mezzanine loans and underlying assets were foreclosed on in January 2021, ~~,and~~and as such a provision for credit losses was not recorded during the ~~six~~nine months ended ~~June~~September 30, 2021 related to these loans.

Interest Income

The increase in interest income of ~~$15.6~~$28.8 million for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020, was due to an increase in credit investments. As of ~~June~~September 30, 2021, we held investments in CRE loans held-for-investment of $890.8 million, broadly syndicated loans of ~~$484.1 million, CRE loans held-for-investment of $872.2~~$571.5 million, and CMBS of ~~$42.1~~$121.8 million. As of ~~June~~September 30, 2020, we held investments in CRE loans held-for-investment of $473.8 million, broadly syndicated loans of ~~$372.3 million, CRE loans held-for-investment of $253.8~~$419.1 million, and CMBS of ~~$16.1~~$75.2 million.

Distributions

Prior to April 1, 2020, on a quarterly basis, our Board authorized a daily distribution for the succeeding quarter. Our Board authorized the following daily distribution amounts per share for the periods indicated below:

Table of Contents

Period Commencing

Period Ending

Daily Distribution Amount

April 14, 2012

December 31, 2012

$0.001707848

January 1, 2013

December 31, 2015

$0.001712523

January 1, 2016

December 31, 2016

$0.001706776

January 1, 2017

December 31, 2019

$0.001711452

January 1, 2020

March 31, 2020

$0.001706776

On April 20, 2020, our Board decided to make a determination as to the amount and timing of distributions on a monthly, instead of a quarterly, basis until such time that we had greater visibility into the impact that the COVID-19 pandemic would have on our tenants’ ability to continue to pay rent on their leases on a timely basis or at all, the degree to which federal, state or local governmental authorities grant rent relief or other relief or amnesty programs applicable to our tenants, our ability to access the capital markets, and on the United States and worldwide financial markets and economy. On March 25, 2021, the Board resumed declaring distributions on a quarterly basis.

~~Table of Contents~~

Since April 2020, our Board authorized the following monthly distribution amounts per share for the periods indicated below:


Record Date						Distribution Amount
April 30, 2020						$0.0130
May 31, 2020						$0.0130
June 30, 2020						$0.0161
July 30, 2020						$0.0304
August 28, 2020						$0.0303
September 29, 2020						$0.0303
October 29, 2020						$0.0303
November 27, 2020						$0.0303
December 30, 2020						$0.0303
January 28, 2021						$0.0303
February 25, 2021						$0.0303
March 29, 2021						$0.0303
April 29, 2021						$0.0303
May 28, 2021						$0.0303
June 29, 2021						$0.0303
July 29, 2021						$0.0303
August 30, 2021						$0.0303
September 29, 2021						$0.0303
October 28, 2021						$0.0303
November 29, 2021						$0.0303
December 30, 2021						$0.0303

As of ~~June~~September 30, 2021, we had distributions payable of $11.0 million.

Table of Contents

The following table presents distributions and sources of distributions for the periods indicated below (dollar amounts in thousands):


		Six Months Ended June 30,										Nine Months Ended September 30,
		2021				2020						2021				2020
		Amount		Percent		Amount			Percent			Amount		Percent		Amount			Percent
Distributions paid in cash	Distributions paid in cash	$	59,166	90	%	$	44,150		61	%	Distributions paid in cash	$	82,541	84	%	$	62,529		65	%
Distributions reinvested	Distributions reinvested	6,660		10	%	28,774			39	%	Distributions reinvested	16,264		16	%	34,191			35	%
Total distributions	Total distributions	$	65,826	100	%	$	72,924		100	%	Total distributions	$	98,805	100	%	$	96,720		100	%
Sources of distributions:	Sources of distributions:										Sources of distributions:
Net cash provided by operating activities (1)	Net cash provided by operating activities (1)	$	65,347	99	%	$	46,853	(2)	64	%	Net cash provided by operating activities (1)	$	97,518	99	%	$	81,390	(2)	84	%
Proceeds from the issuance of debt (3)	Proceeds from the issuance of debt (3)	479		1	%	17,763			25	%	Proceeds from the issuance of debt (3)	1,287		1	%	7,022			7	%
Proceeds from the issuance of common stock	Proceeds from the issuance of common stock	—		—	%	8,308		(4)	11	%	Proceeds from the issuance of common stock	—		—	%	8,308		(4)	9	%
Total sources	Total sources	$	65,826	100	%	$	72,924		100	%	Total sources	$	98,805	100	%	$	96,720		100	%

(1)Net cash provided by operating activities for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 was ~~$65.3~~$97.5 million and ~~$37.2~~$71.8 million, respectively.

(2)Our distributions covered by cash flows from operating activities for the ~~six~~nine months ended ~~June~~September 30, 2020 include cash flows from operating activities in excess of distributions from prior periods of $9.6 million.

(3)Net proceeds on the credit facilities and notes payable for the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 were ~~$292.2~~$584.1 million and ~~$102.2~~$237.8 million, respectively.

~~Table of Contents~~

(4)In accordance with GAAP, certain real estate acquisition-related fees and expenses, such as expenses and fees incurred in connection with property acquisitions accounted for as business combinations, are expensed, and therefore reduce net cash flows from operating activities. Therefore, for consistency, proceeds from the issuance of common stock used as a source of distributions for the ~~six~~nine months ended ~~June~~September 30, 2020 include the amount by which real estate acquisition-related fees and expenses have reduced net cash flows from operating activities in those prior periods.

Share Redemptions

Our amended and restated share redemption program (the “Amended Share Redemption Program”) permits our stockholders to sell their shares of common stock back to us, subject to certain conditions and limitations. Funding for the redemption of shares will be limited to the cumulative net proceeds we receive from the sale of shares under the Secondary DRIP Offering, net of shares redeemed to date. In addition, we will generally limit quarterly redemptions to approximately 1.25% of the weighted average number of shares outstanding during the trailing 12-month period ending on the last day of the fiscal quarter for which the redemptions are being paid, and to the net proceeds we receive from the sale of shares in the respective quarter under the Secondary DRIP Offering. Any of the foregoing limits might prevent us from accommodating all redemption requests made in any fiscal quarter or in any 12-month period. In addition, our Board may choose to amend the terms of, suspend or terminate our Amended Share Redemption Program at any time in its sole discretion if it believes that such action is in the best interest of us and our stockholders. Any material modifications or suspension of the Amended Share Redemption Program will be disclosed to our stockholders as promptly as practicable in our reports filed with the SEC and via our website. In connection with the CCIT III and CCPT V Mergers, our Board suspended our Amended Share Redemption Program on August 30, 2020, and therefore, no shares were redeemed from our stockholders after that date until March 25, 2021, when our Board reinstated the Amended Share Redemption Program, effective April 1, 2021. During the ~~six~~nine months ended ~~June~~September 30, 2021, we received valid redemption requests under our share redemption program totaling approximately ~~32.8~~61.8 million shares, of which we redeemed approximately 1.7 million shares ~~subsequent to June~~as of September 30, 2021 for $12.0 million at an average redemption price of $7.20 per share, and 1.3 million shares subsequent to September 30, 2021 for $9.4 million (at a redemption price of $7.20 per share). The remaining redemption requests relating to approximately ~~31.1~~58.8 million shares went unfulfilled. A valid redemption request is one that complies with the applicable requirements and guidelines of our share redemption program then in effect. The share redemptions were funded with proceeds from the Secondary DRIP Offering and available borrowings.

Liquidity and Capital Resources

General

We expect to utilize proceeds from real estate dispositions, sales proceeds and principal payments received on credit investments, cash flows from operations and future proceeds from secured or unsecured financing to complete future

Table of Contents

acquisitions and loan originations, repayment of certain indebtedness and for general corporate uses. The sources of our operating cash flows will primarily be provided by the rental and other property income received from current and future leased properties and interest income from our portfolio of credit investments.

~~As of June 30, 2021,~~During the CMFT Credit Facility provided for borrowings of up to $1.24 billion, which includes the $885.0 million CMFT Term Loan and up to $350.0 million on the CMFT Revolving Loans. The CCPT V Credit Facility provides for borrowings of $220.0 million under the CCPT V Term Loans and up to $130.0 million under the CCPT V Revolving Loans. As of June 30, 2021, we had $480.0 million in unused capacity under the Credit Facilities, subject to borrowing availability. We had available borrowings of $12.2 million as of June 30, 2021. As of June 30, 2021, we also had cash and cash equivalents of $141.3 million, which included $43.2 million of unsettled broadly syndicated loan purchases. Subsequent to Junenine months ended September 30, 2021, and with the proceeds from the Mortgage Loan and the sale of the Class A Notes, the Company ~~repaid fixed rate debt of $104.1 million,~~ paid down the $1.11 billion outstanding balance under the Credit Facilities and terminated the ~~CCPT V~~ Credit ~~Facility~~Facilities. As of September 30, 2021, we had cash and ~~the CMFT Credit Facility, as further discussed in Note 17 — Subsequent Events.~~cash equivalents of $289.8 million, which included $87.4 million of unsettled broadly syndicated loan purchases.

As of ~~June~~September 30, 2021, the Credit and Security Agreement provided for borrowings in an aggregate principal amount up to $500.0 million under the Credit Securities Revolver, which may be increased from time to time pursuant to the Credit and Security Agreement. Borrowings under the Credit and Security Agreement are secured by substantially all of the assets held by CMFT Corporate Credit Securities, LLC, which shall primarily consist of broadly-syndicated senior secured loans subject to certain eligibility criteria under the Credit and Security Agreement. As of ~~June~~September 30, 2021, the amounts borrowed and outstanding under the Credit Securities Revolver totaled ~~$316.5~~$406.5 million. Subsequent to ~~June~~September 30, 2021, the Company ~~received borrowings in an aggregate principal amount of $50.0 million under~~amended the Credit and Security Agreement by increasing available borrowings under the Credit Securities Revolver up to $550.0 million, as ~~further~~ discussed in Note 1716 — Subsequent ~~Events.~~Events to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

As of ~~June~~September 30, 2021, the Repurchase Agreements provided up to an aggregate of ~~$1.1~~$1.2 billion of financing under the Repurchase Facilities. The Repurchase Agreements provide for simultaneous agreements by the banks to re-sell purchased CRE mortgage loans back to the CMFT Lending Subs at a certain future date or upon demand. As of ~~June~~September 30, 2021, we had nine senior loans with an aggregate carrying value of ~~$727.4~~$712.8 million financed with ~~$505.4~~$507.3 million under the Repurchase Facilities,

~~Table of Contents~~

~~$250.0~~ $184.4 million of which was financed under the Barclays Repurchase Facility, ~~$188.0~~$199.2 million of which was financed under the Citibank Repurchase Facility and ~~$67.4~~$123.6 million of which was financed under the Wells Fargo Repurchase Facility. Additionally, subsequent to June 30, 2021, the Company amended the Barclays Repurchase Agreement to extend the maturity date to September 21, 2024. See further discussion of these repayments in Note 17 — Subsequent Events.

As of ~~June~~September 30, 2021, we believe that we were in compliance with the financial covenants of the ~~CMFT Second Amended and Restated Credit Agreement,~~Mortgage Loan, the ~~CCPT V Credit Agreement, the Citibank Repurchase Agreement, the Barclays Repurchase Agreement~~Class A Notes, and the ~~Wells Fargo~~ Repurchase ~~Agreement,~~Agreements, as well as the financial covenants under our various fixed and variable rate debt agreements, as further discussed in Note 9 — ~~Credit Facilities,~~ Notes Payable, Repurchase Facilities and ~~Repurchase~~Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q.

Short-term Liquidity and Capital Resources

On a short-term basis, our principal demands for funds will be for the acquisition of real estate-related securities, real estate and real estate-related assets and the payment of acquisition-related fees and expenses, operating expenses, distributions, redemptions and interest and principal on current and any future debt financings, including principal repayments of ~~$1.3 billion~~$98.5 million within the next 12 ~~months, $1.2 billion of which was paid down subsequent to June 30, 2021 with proceeds from the Mortgage Loan and the sale of the Class A Notes, as further discussed in Note 17 — Subsequent Events.~~months.

We expect to meet our short-term liquidity requirements through cash proceeds from real estate asset dispositions, net cash provided by operations and proceeds from the Secondary DRIP Offering, as well as secured or unsecured borrowings from banks and other lenders to finance our future acquisitions and loan originations. Operating cash flows are expected to increase as we complete future acquisitions. We believe that the resources stated above will be sufficient to satisfy our operating requirements for the foreseeable future, and we do not anticipate a need to raise funds from sources other than those described above within the next 12 months. Management intends to use the proceeds from the disposition of properties to, among other things, acquire additional high-quality net-lease properties and credit investments in furtherance of our investment objectives and for other general corporate purposes.

Long-term Liquidity and Capital Resources

On a long-term basis, our principal demands for funds will be for the acquisition of real estate-related securities, real estate and real estate-related credit investments and the payment of tenant improvements, acquisition-related expenses, operating expenses, distributions and redemptions to stockholders and interest and principal on any current and future indebtedness. Generally, we expect to meet our long-term liquidity requirements through proceeds from cash flows from operations, proceeds from secured or unsecured borrowings from banks and other lenders, and proceeds raised pursuant to the Secondary DRIP Offering.

We expect that substantially all net cash flows from operations will be used to pay distributions to our stockholders after certain capital expenditures, including tenant improvements and leasing commissions, are paid; however, we have used, and may continue to use, other sources to fund distributions, as necessary, including borrowings on our unencumbered assets. To the extent that cash flows from operations are lower, ~~due to fewer properties being acquired or lower than expected returns on the properties,~~ distributions paid to our stockholders may be lower. We expect that

Table of Contents

substantially all net cash flows from the Offerings or debt financings will be used to fund acquisitions, loan originations, certain capital expenditures, repayments of outstanding debt or distributions and redemptions to our stockholders.

Contractual Obligations

As of ~~June~~September 30, 2021, we had debt outstanding with a carrying value of ~~$2.5~~$2.8 billion and a weighted average interest rate of 2.8%. See Note 9 — ~~Credit Facilities,~~ Notes Payable, Repurchase Facilities and ~~Repurchase~~Credit Facilities to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for certain terms of our debt outstanding.

~~Table of Contents~~

Our contractual obligations as of ~~June~~September 30, 2021 were as follows (in thousands):


		Payments due by period (1)											Payments due by period (1)
		Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years			Total		Less Than 1 Year		1-3 Years		3-5 Years		More Than 5 Years
Principal payments — fixed rate debt (2)	Principal payments — fixed rate debt (2)	$	523,562	$	111,680	$	388,785	$	23,097	$	—	Principal payments — fixed rate debt (2)	$	387,262	$	7,870	$	356,411	$	22,981	$	—
Interest payments — fixed rate debt (3)	Interest payments — fixed rate debt (3)	35,998		17,090		18,459		449		—		Interest payments — fixed rate debt (3)	29,488		15,279		14,022		187		—
Principal payments — variable rate debt	Principal payments — variable rate debt	94,202		94,202		—		—		—		Principal payments — variable rate debt	82,844		82,844		—		—		—
Interest payments — variable rate debt (4)	Interest payments — variable rate debt (4)	4,443		4,443		—		—		—		Interest payments — variable rate debt (4)	2,759		2,759		—		—		—
Principal payments — credit facilities (5)		1,421,500		1,105,000		—		316,500		—
Interest payments — credit facilities (5)		39,647		25,365		11,410		2,872		—
Principal payments — repurchase facilities (6)		505,426		—		505,426		—		—
Interest payments — repurchase facilities (6)		24,550		11,600		12,950		—		—
Principal payments — first lien mortgage loan (5)												Principal payments — first lien mortgage loan (5)	650,000		—		650,000		—		—
Interest payments — first lien mortgage loan (5)												Interest payments — first lien mortgage loan (5)	33,857		18,200		15,657		—		—
Principal payments — net-lease mortgage notes (6)												Principal payments — net-lease mortgage notes (6)	772,710		7,740		6,450		—		758,520
Interest payments — net-lease mortgage notes (6)												Interest payments — net-lease mortgage notes (6)	186,543		21,636		43,450		43,390		78,067
Principal payments — credit facilities												Principal payments — credit facilities	406,500		—		—		406,500		—
Interest payments — credit facilities												Interest payments — credit facilities	23,815		7,317		14,654		1,844		—
Principal payments — repurchase facilities (7)												Principal payments — repurchase facilities (7)	507,253		—		507,253		—		—
Interest payments — repurchase facilities (7)												Interest payments — repurchase facilities (7)	28,094		10,650		17,444		—		—
Total	Total	$	2,649,328	$	1,369,380	$	937,030	$	342,918	$	—	Total	$	3,111,125	$	174,295	$	1,625,341	$	474,902	$	836,587

(1)The table does not include amounts due to CMFT Management or its affiliates pursuant to our Management Agreement because such amounts are not fixed and determinable. The table also does not include $123.7 million of unfunded commitments related to our existing CRE loans held-for-investment which are subject to the satisfaction of borrower milestones.

(2)Principal payment amounts reflect actual payments based on the face amount of notes payable secured by our wholly-owned properties, which excludes the fair value adjustment, net of amortization, of mortgage notes assumed.

(3)As of June 30, 2021, we had $21.5 million of variable rate debt effectively fixed through the use of interest rate swap agreements. We used the effective interest rates fixed under our interest rate swap agreements to calculate the debt payment obligations in future periods.

~~(4)As of June~~September 30, 2021, we had variable rate debt outstanding of ~~$94.2~~$82.8 million with a weighted average interest rate of 5.5%. We used the weighted average interest rate to calculate the debt payment obligations in future periods.

~~(5)~~(4)As of June 30, 2021, the Term Loans outstanding totaled $1.1 billion, $220.0 million of which is subject to interest rate swap agreements. As of June 30, 2021, the weighted average all-in interest rate for the Swapped Term Loans was 4.2%. The remaining $885.0 million outstanding under the Credit Facilities had a weighted average interest rate of 2.1% as of June 30, 2021. As of JuneSeptember 30, 2021, the amounts outstanding under the Credit Securities Revolver totaled ~~$316.5~~$406.5 million and had a weighted average interest rate of 1.8%.

(5)As of September 30, 2021, the amounts outstanding under the Mortgage Loan totaled $650.0 million and had a weighted average interest rate of 2.8%.

(6)As of ~~June~~September 30, 2021, the amounts outstanding under the Class A Notes totaled $772.7 million and had a weighted average interest rate of 2.8%.

(7)As of September 30, 2021, the amount outstanding under the Citibank Repurchase Facility was ~~$188.0~~$199.2 million at a weighted average interest rate of ~~2.2%~~2.1%, the amount outstanding under the Barclays Repurchase Facility was ~~$250.0~~$184.4 million at a weighted average interest rate of ~~2.5%~~2.3%, and the amount outstanding under the Wells Fargo Repurchase Facility was ~~$67.4~~$123.6 million at a weighted average interest rate of 1.8%.

Table of Contents

We expect to incur additional borrowings in the future to acquire additional properties and credit investments. There is no limitation on the amount we may borrow against any single improved property. As of ~~June~~September 30, 2021, our ratio of debt to total gross assets net of gross intangible lease liabilities was ~~50.5%~~55.0% and our ratio of debt to the fair market value of our gross assets net of gross intangible lease liabilities was ~~50.9%~~57.1%. Fair market value is based on the estimated market value of our real estate assets as of ~~June~~September 30, 2020 that were used to determine our estimated per share NAV, and for those assets acquired from July 1, 2020 through ~~June~~September 30, 2021 is based on the purchase price.

Our management reviews net debt as part of its management of our overall liquidity, financial flexibility, capital structure and leverage, and we therefore believe that the presentation of net debt provides useful information to stockholders. Net debt is a non-GAAP measure used to show our outstanding principal debt balance, excluding certain GAAP adjustments, such as premiums or discounts, financing and issuance costs, and related accumulated amortization, less all cash and cash equivalents. As of ~~June~~September 30, 2021, our net debt leverage ratio, which is the ratio of net debt to total gross real estate and related assets net of gross intangible lease liabilities, was ~~47.7%~~49.3%.

~~Table of Contents~~

The following table provides a reconciliation of the notes payable and credit facility, net balance, as reported on our condensed consolidated balance sheet, to net debt as of ~~June~~September 30, 2021 (dollar amounts in thousands):


	Balance as of
	~~June~~September 30, 2021
~~Credit~~Notes payable, repurchase facilities ~~notes payable~~ and ~~repurchase~~credit facilities, net	$	~~2,540,809~~2,776,215
Deferred costs and net premiums (1)	~~3,881~~30,354

Less: Cash and cash equivalents	~~(141,299)~~(289,840)
Net debt	$	~~2,403,391~~2,516,729
Gross real estate and related assets, net (2)	$	~~5,037,539~~5,107,228
Net debt leverage ratio	~~47.7~~49.3		%

(1) Deferred costs relate to mortgage notes payable and the term portion of the Credit Facilities.

(2) Net of gross intangible lease liabilities. Includes gross assets held for sale, as well as real estate-related securities and loans held-for-investment principal balance, net of allowance for credit losses, of ~~$1.4~~$1.7 billion.

Cash Flow Analysis

Operating Activities. Net cash provided by operating activities increased by ~~$28.1~~$25.8 million for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The increase was primarily due to the acquisition of 146 properties in connection with the CCIT III and CCPT V Mergers that closed in December 2020 along with increases in credit investments driving higher interest income, partially offset by the disposition of 61124 properties and one outparcel of land subsequent to ~~June~~September 30, 2020 and lower net income after non-cash adjustments primarily resulting from the Company’s foreclosure of the assets which previously secured the Company’s mezzanine loans during the six months ended June 30, 2021.2020. See “— Results of Operations” for a more complete discussion of the factors impacting our operating performance.

Investing Activities. Net cash used in investing activities ~~increased $59.7~~decreased $141.6 million for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The change was primarily due to ~~an increase in the net investment in loans held-for-investment of $494.1 million, The change was partially offset by~~ a decrease in the net investment in broadly syndicated loans of ~~$279.2~~$237.4 million, and an increase in proceeds from disposition of real estate assets of ~~$147.2~~$265.0 million. The change was partially offset by an increase in the net investment in loans held-for-investment of $287.6 million and an increase in the net ~~proceeds from the sale~~investment of real estate-related securities of ~~$27.6~~$67.6 million.

Financing Activities. Net cash provided by financing activities increased ~~$209.8~~$323.1 million for the ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the same period in 2020. The change was primarily due to an increase in net proceeds on the credit facilities, notes payable and repurchase facilities of ~~$190.0~~$346.2 million as a result of entering into and upsizing the Repurchase Facilities, the Mortgage Loan and the Class A Notes, coupled with a decrease in redemptions of common stock of ~~$38.7~~$35.7 million as a result of the Board’s suspension of the Amended Share Redemption Program from August 30, 2020 through March 31, 2021. The change was offset by increased deferred financing costs paid as a result of entering into new debt agreements as described above.

Table of Contents

Election as a REIT

We elected to be taxed, and currently qualify, as a REIT for federal income tax purposes commencing with our taxable year ended December 31, 2012. To maintain our qualification as a REIT, we must continue to meet certain requirements relating to our organization, sources of income, nature of assets, distributions of income to our stockholders and recordkeeping. As a REIT, we generally are not subject to federal income tax on taxable income that we distribute to our stockholders so long as we distribute at least 90% of our annual taxable income (computed without regard to the dividends paid deduction and excluding net capital gains).

If we fail to maintain our qualification as a REIT for any reason in a taxable year and applicable relief provisions do not apply, we will be subject to tax on our taxable income at regular corporate rates. We will not be able to deduct distributions paid to our stockholders in any year in which we fail to maintain our qualification as a REIT. We also will be disqualified for the four taxable years following the year during which qualification was lost, unless we are entitled to relief under specific statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to stockholders. However, we believe that we are organized and operate in such a manner as to maintain our qualification as a REIT for federal income tax purposes. No provision for federal income taxes has been made in our accompanying condensed consolidated financial statements. We are subject to certain state and local taxes related to the operations of properties in certain locations, which have been provided for in our accompanying condensed consolidated financial statements.

~~Table of Contents~~

Critical Accounting Policies and Significant Accounting Estimates

Our accounting policies have been established to conform with GAAP. The preparation of financial statements in conformity with GAAP requires us to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied, thus resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of our results of operations to those of companies in similar businesses. We believe the following critical accounting policies govern the significant judgments and estimates used in the preparation of our financial statements, which should be read in conjunction with the more complete discussion of our accounting policies and procedures included in Note 2 — Summary of Significant Accounting Policies to our audited consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2020. We consider our critical accounting policies to be the following:

•Recoverability of Real Estate Assets;

•Allocation of Purchase Price of Real Estate Assets; and

•Allowance for Credit Losses.

A complete description of such policies and our considerations is contained in our Annual Report on Form 10-K for the year ended December 31, 2020. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2020 and related notes thereto.

We continually monitor events and changes in circumstances that could indicate that the carrying amounts of our real estate assets may not be recoverable. Impairment indicators that we consider include, but are not limited to: bankruptcy or other credit concerns of a property’s major tenant, such as a history of late payments, lease concessions and other factors; a significant decrease in a property’s revenues due to lease terminations; vacancies; co-tenancy clauses; reduced lease rates; or changes in anticipated holding periods. We continue to evaluate our portfolio to determine if anticipated holding periods for certain properties may materially differ from the initial intended holding periods for such properties, which could result in an impairment charge in the future.

Table of Contents

Related-Party Transactions and Agreements

We have entered into agreements with CMFT Management or its affiliates whereby we agree to pay certain fees to, or reimburse certain expenses of, CMFT Management or its affiliates such as management and advisory fees and expenses, organization and offering costs, leasing fees and reimbursement of certain operating costs. See Note 1211 — Related-Party Transactions and Arrangements to our condensed consolidated financial statements in this Quarterly Report on Form 10-Q for a discussion of the various related-party transactions, agreements and fees.

Conflicts of Interest

Richard S. Ressler, the chairman of our Board, chief executive officer and president, who is also a founder and principal of CIM and is an officer/director of certain of its affiliates including CMFT Management, is the chairman of the board, chief executive officer and president of CIM Income NAV. One of our directors, Avraham Shemesh, who is also a founder and principal of CIM and is an officer/director of certain of its affiliates including CMFT Management, serves as a director of CIM Income NAV. One of our directors, Elaine Y. Wong, also serves as a director of CIM Income NAV. One of our independent directors, W. Brian Kretzmer, also serves as an independent director of CIM Income NAV. Nathan D. DeBacker, our chief financial officer and treasurer, who is also anthe chief financial officer and treasurer of ~~other real estate programs sponsored by CCO Group,~~CIM Income NAV, is a vice president of CMFT Management and is an officer of certain of its affiliates. In addition, affiliates of CMFT Management act as an advisor to CIM Income NAV. As such, there may be conflicts of interest where CMFT Management or its affiliates, while serving in the capacity as sponsor, general partner, officer, director, key personnel and/or advisor for CIM or another real estate program sponsored or operated by CIM or CCO Group, including other real estate offerings in registration, may be in conflict with us in connection with providing services to other real estate-related programs related to property acquisitions ~~property~~and loan investments (and the allocation thereof), dispositions, and property management, among others. The compensation arrangements between affiliates of CMFT Management and these other real estate programs sponsored or operated by CIM and CCO Group could influence the advice provided to us. See Part I, Item 1. Business — Conflicts of Interest in our Annual Report on Form 10-K for the year ended December 31, 2020.

~~Table of Contents~~

Off-Balance Sheet Arrangements

As of ~~June~~September 30, 2021 and December 31, 2020, we had no material off-balance sheet arrangements that had or are reasonably likely to have a current or future effect on our financial condition, results of operations, liquidity or capital resources.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Market Risk

The market risk associated with financial instruments and derivative financial instruments is the risk of loss from adverse changes in market prices or interest rates. Our market risk arises primarily from interest rate risk relating to variable-rate borrowings. To meet our short and long-term liquidity requirements, we borrow funds at a combination of fixed and variable rates. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to manage our overall borrowing costs. To achieve these objectives, from time to time, we may enter into interest rate hedge contracts such as swaps, collars and treasury lock agreements in order to mitigate our interest rate risk with respect to various debt instruments. We do not intend to hold or issue these derivative contracts for trading or speculative purposes. We do not have any foreign operations and thus we are not exposed to foreign currency fluctuations.

Interest Rate Risk

Interest rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political considerations, as well as other factors beyond our control. We are subject to interest rate risk in connection with our investments and the related financing obligations. In general, we seek to match the interest rate characteristics of our investments with the interest rate characteristics of any related financing obligations such as repurchase agreements, bank credit facilities, term loans, revolving facilities and securitizations.

As of ~~June~~September 30, 2021, we had an aggregate of ~~$1.8~~$1.6 billion of variable rate debt, ~~excluding any debt subject to interest rate swap agreements,~~ and therefore, we are exposed to interest rate changes in LIBOR. As of ~~June~~September 30, 2021, an increase or decrease of 50 basis points in interest rates would result in an increase or decrease in interest expense of ~~$9.0~~$8.2 million per year.

As of ~~June~~September 30, 2021, we had ~~three interest rate swap agreements outstanding and four~~five interest rate cap agreements outstanding, which mature on various dates from ~~July 2021~~May 2022 through ~~March~~July 2023, with an aggregate notional amount of ~~$344.1~~$752.6 million and an aggregate fair value of the net derivative ~~liability~~asset of ~~$6.3 million.~~$51,000. The fair value of these ~~interest rate swap agreements and~~ interest rate cap agreements is dependent upon existing market interest ~~rates and swap spreads.~~rates. As of ~~June~~September 30, 2021, an increase of 50 basis points in interest rates would result in a change of ~~$1.3 million~~$166,000 to the fair value of the

Table of Contents

net derivative ~~liability,~~asset, resulting in a net derivative ~~liability~~asset of ~~$5.0 million.~~$217,000. A decrease of 50 basis points in interest rates would result in a ~~$1.4 million~~$45,000 change to the fair value of the net derivative ~~liability,~~asset, resulting in a net derivative ~~liability~~asset of ~~$7.7 million.~~$6,000.

As the information presented above includes only those exposures that existed as of ~~June~~September 30, 2021, it does not consider exposures or positions arising after that date. The information presented herein has limited predictive value. Future actual realized gains or losses with respect to interest rate fluctuations will depend on cumulative exposures, hedging strategies employed and the magnitude of the fluctuations.

These amounts were determined by considering the impact of hypothetical interest rate changes on our borrowing costs and assume no other changes in our capital structure.

In July 2017, the Financial Conduct Authority (“FCA”) that regulates LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee which identified the Secured Overnight Financing Rate (“SOFR”) as its preferred alternative to U.S. dollar LIBOR in derivatives and other financial contracts. In March 2021, the FCA confirmed its intention to cease publishing one week and two-month LIBOR after December 31, 2021 and all remaining LIBOR after June 30, 2023. This announcement has several implications, including setting the spread that may be used to automatically convert contracts from LIBOR to SOFR. Additionally, banking regulators are encouraging banks to discontinue new LIBOR debt issuances by December 31, 2021. The Company anticipates that LIBOR will continue to be available at least until June 30, 2023. Any changes adopted by FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, our interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.

We have interest rate ~~swap agreements and interest rate~~ cap agreements maturing on various dates from ~~July 2021~~May 2022 through ~~March~~July 2023, as further discussed above, that are indexed to LIBOR. As such, we are monitoring and evaluating the related risks, which include interest on loans or amounts received and paid on derivative instruments. These risks arise in connection with transitioning contracts to a new alternative rate, including any resulting value transfer that may occur. The value of loans or derivative instruments tied to LIBOR could also be impacted if LIBOR is limited or discontinued. For some instruments, the method of transitioning to an alternative reference rate may be challenging, especially if we cannot agree with the respective counterparty about how to make the transition.

~~Table of Contents~~

If a contract is not transitioned to an alternative rate and LIBOR is discontinued, the impact on our contracts is likely to vary by contract. If LIBOR is discontinued or if the methods of calculating LIBOR change from their current form, interest rates on our current or future indebtedness may be adversely affected.

While we expect LIBOR to be available in substantially its current form until at least the end of June 30, 2023, it is possible that LIBOR will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified.

Alternative rates and other market changes related to the replacement of LIBOR, including the introduction of financial products and changes in market practices, may lead to risk modeling and valuation challenges, such as adjusting interest rate accrual calculations and building a term structure for an alternative rate.

The introduction of an alternative rate also may create additional basis risk and increased volatility as alternative rates are phased in and utilized in parallel with LIBOR.

Adjustments to systems and mathematical models to properly process and account for alternative rates will be required, which may strain the model risk management and information technology functions and result in substantial incremental costs for the Company.

Credit Risk

Concentrations of credit risk arise when a number of tenants are engaged in similar business activities, or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations, including those to us, to be similarly affected by changes in economic conditions. We are subject to tenant, geographic and industry concentrations. Any downturn of the economic conditions in one or more of these tenants, states or industries could result in a material reduction of our cash flows or material losses to us.

The factors considered in determining the credit risk of our tenants include, but are not limited to: payment history; credit status and change in status, including the impact of the COVID-19 pandemic (credit ratings for public companies are used as a

Table of Contents

primary metric); change in tenant space needs (i.e., expansion/downsize); tenant financial performance; economic conditions in a specific geographic region; and industry specific credit considerations. We believe that the credit risk of our portfolio is reduced by the high quality of our existing tenant base, reviews of prospective tenants’ risk profiles prior to lease execution and consistent monitoring of our portfolio to identify potential problem tenants and mitigation options.

Our loans and investments are also subject to credit risk. The performance and value of our loans and investments depend upon the owners’ ability to operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. To monitor this risk, our manager reviews our investment portfolios and in certain instances is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.

Item 4.Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that no controls and procedures, no matter how well designed and operated, can provide absolute assurance of achieving the desired control objectives.

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of ~~June~~September 30, 2021 was conducted under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures, as of ~~June~~September 30, 2021, were effective at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

No change occurred in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the three months ended ~~June~~September 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

5964

Table of Contents

PART II — OTHER INFORMATION

Item 1.Legal Proceedings

In the ordinary course of business, we may become subject to litigation or claims. We are not aware of any material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we are a party or to which our properties are the subject.

Item 1A.Risk Factors

Except as set forth below, there have been no material changes from the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2020.

Risks Related to Real Estate Assets

We have paid, and may continue to pay, some of our distributions from sources other than cash flows from operations, including borrowings and proceeds from asset sales, which may reduce the amount of capital we ultimately deploy in our real estate operations and may negatively impact the value of our common stock. Additionally, distributions at any point in time may not reflect the current performance of our properties or our current operating cash flows.

To the extent that cash flows from operations have been or are insufficient to fully cover our distributions to our stockholders, we have paid, and may continue to pay, some of our distributions from sources other than cash flows from operations. Such sources may include borrowings, proceeds from asset sales or the sale of our securities. We have no limits on the amounts we may use to pay distributions from sources other than cash flows from operations. The payment of distributions from sources other than cash provided by operating activities may reduce the amount of proceeds available for acquisitions and operations or cause us to incur additional interest expense as a result of borrowed funds, and may cause subsequent holders of our common stock to experience dilution. This may negatively impact the value of our common stock.

Because the amount we pay in distributions may exceed our earnings and our cash flows from operations, distributions may not reflect the current performance of our properties or our current operating cash flows. To the extent distributions exceed cash flows from operations, distributions may be treated as a return of our stockholders’ investment and could reduce their basis in our common stock. A reduction in a stockholder’s basis in our common stock could result in the stockholder recognizing more gain upon the disposition of his or her shares, which, in turn, could result in greater taxable income to such stockholder.

The following table presents distributions and the source of distributions for the periods indicated below (dollar amounts in thousands):


		Six Months Ended June 30, 2021				Year Ended December 31, 2020						Nine Months Ended September 30, 2021				Year Ended December 31, 2020
		Amount		Percent		Amount			Percent			Amount		Percent		Amount			Percent
Distributions paid in cash	Distributions paid in cash	$	59,166	90	%	$	90,655		73	%	Distributions paid in cash	$	82,541	84	%	$	90,655		73	%
Distributions reinvested	Distributions reinvested	6,660		10	%	34,191			27	%	Distributions reinvested	16,264		16	%	34,191			27	%
Total distributions	Total distributions	$	65,826	100	%	$	124,846		100	%	Total distributions	$	98,805	100	%	$	124,846		100	%
Sources of distributions:	Sources of distributions:										Sources of distributions:
Net cash provided by operating activities (1)	Net cash provided by operating activities (1)	$	65,347	99	%	$	115,985	(2)	93	%	Net cash provided by operating activities (1)	$	97,518	99	%	$	115,985	(2)	93	%
Proceeds from the issuance of debt (3)	Proceeds from the issuance of debt (3)	479		1	%	553			—	%	Proceeds from the issuance of debt (3)	1,287		1	%	553			—	%
Proceeds from the issuance of common stock	Proceeds from the issuance of common stock	—		—	%	8,308		(4)	7	%	Proceeds from the issuance of common stock	—		—	%	8,308		(4)	7	%
Total sources	Total sources	$	65,826	100	%	$	124,846		100	%	Total sources	$	98,805	100	%	$	124,846		100	%

(1)Net cash provided by operating activities for the ~~six~~nine months ended ~~June~~September 30, 2021 and the year ended December 31, 2020 was ~~$65.3~~$97.5 million and $106.4 million, respectively.

(2)Our distributions covered by cash flows from operating activities for the year ended December 31, 2020 include cash flows from operating activities in excess of distributions from prior periods of $9.6 million.

(3)Net proceeds on the credit facilities, notes payable and repurchase facilities for the ~~six~~nine months ended ~~June~~September 30, 2021 and the year ended December 31, 2020 were ~~$292.2~~$584.1 million and $159.0 million, respectively.

6065

Table of Contents

of distributions for the year ended December 31, 2020 include the amount by which real estate acquisition-related fees and expenses have reduced net cash flows from operating activities in those prior periods.

Risks Related to the CIM Income NAV Merger

Failure to complete the CIM Income NAV Merger could negatively impact our future business and financial results.

If the CIM Income NAV Merger is not completed, our ongoing business could be materially adversely affected and we will be subject to a variety of risks associated with the failure to complete the CIM Income NAV Merger, including the following:

•CIM Income NAV may be unable to pay us the termination payment of either $6,720,000 or $14,780,000, depending upon the date of such termination and certain other factors, and may not be able to reimburse us for expenses incurred by us in connection with the CIM Income NAV Merger of up to $2,675,000;

•We may have to bear certain costs incurred by us relating to the CIM Income NAV Merger, such as legal, accounting, financial advisor, filing, printing and mailing fees; and

•the diversion of our management’s focus and resources from operational matters and other strategic opportunities while working to implement the CIM Income NAV Merger.

If the CIM Income NAV Merger is not completed, these risks could materially affect our business and financial results.

The pendency of the CIM Income NAV Merger, including as a result of the restrictions on the operation of our business and CIM Income NAV’s business during the period between signing the Merger Agreement and the completion of the CIM Income NAV Merger, as well as the suspension of CIM Income NAV’s public offering of securities, could adversely affect the business and operations of us, CIM Income NAV, or both.

In connection with the pending CIM Income NAV Merger, some business partners or vendors of each of us and CIM Income NAV may delay or defer decisions, which could negatively impact the revenues, earnings, cash flows and expenses of us and CIM Income NAV, regardless of whether the CIM Income NAV Merger is completed. In addition, due to operating covenants in the Merger Agreement, each of us and CIM Income NAV may be unable, during the pendency of the CIM Income NAV Merger, to pursue certain strategic transactions, undertake certain significant capital projects, undertake certain significant financing transactions and otherwise pursue other actions that are not in the ordinary course of business, even if such actions would prove beneficial. Furthermore, CIM Income NAV has suspended its public offering of securities in connection with the pending CIM Income NAV Merger, which may reduce the cash available to CIM Income NAV to fund its ongoing business and operations.

In certain circumstances, either we or CIM Income NAV may terminate the Merger Agreement.

Either we or CIM Income NAV may terminate the Merger Agreement if the CIM Income NAV Merger has not been consummated by the Outside Date. Also, the Merger Agreement may be terminated in certain circumstances if a final and non-appealable order is entered prohibiting the transactions contemplated by the Merger Agreement, upon a material uncured breach by the other party that would cause the closing conditions not to be satisfied, or if CIM Income NAV stockholders fail to approve the CIM Income NAV Merger or the amendment to the CIM Income NAV charter that is required to consummate the CIM Income NAV Merger (the “Charter Amendment Proposal”). In addition, at any time prior to the time CIM Income NAV stockholders approve the CIM Income NAV Merger and the Charter Amendment Proposal, CIM Income NAV has the right to terminate the Merger Agreement in order to enter into an Alternative Acquisition Agreement with respect to a Superior Proposal (as such terms are defined in the Merger Agreement). Finally, at any time prior to the time CIM Income NAV stockholders approve the Merger Proposal and the Charter Amendment Proposal, we have the right to terminate the Merger Agreement upon an Adverse Recommendation Change, upon the commencement of a tender offer or exchange offer for any shares of CIM Income NAV Common Stock that constitutes an Acquisition Proposal if the CIM Income NAV board of directors fails to recommend against acceptance of such tender offer or exchange offer or to publicly reaffirm the CIM Income NAV board of directors recommendation after being requested to do so by us or if CIM Income NAV breaches or fails to comply in any material respect with certain of its obligations regarding the solicitation of and response to Acquisition Proposals.

We and CIM Income NAV each expect to incur substantial expenses related to the CIM Income NAV Merger.

We and CIM Income NAV each expect to incur substantial expenses in connection with completing the CIM Income NAV Merger and integrating the properties and operations of CIM Income NAV with ours. While we and CIM Income NAV each has assumed that a certain level of transaction expenses would be incurred, there are a number of factors beyond the control of each company that could affect the total amount or the timing of such expenses. Many of the expenses that will be incurred, by their nature, are difficult to estimate accurately at the present time. As a result, the transaction expenses associated with the CIM Income NAV Merger could, particularly in the near term, exceed the savings that we expect to achieve from the elimination of

Table of Contents

duplicative expenses and the realization of economies of scale and cost savings following the completion of the CIM Income NAV Merger.

The CIM Income NAV Merger may be dilutive to estimated net income for our stockholders.

The CIM Income NAV Merger may be dilutive to estimated net income for our stockholders, which would potentially decrease the amount of funds available to distribute to our stockholders as stockholders of the combined company following the CIM Income NAV Merger (the “Combined Company”). For instance, on a pro forma basis, assuming the CIM Income NAV Merger had been consummated on January 1, 2020, the net income per share of the Combined Company for the year ended December 31, 2020 and the six months ended June 30, 2021 would have been less than the actual net income per share of our common stock during the same periods.

In approving and recommending the CIM Income NAV Merger, our Board considered, among other things, the most recent estimated per share NAV of our common stock and CIM Income NAV Common Stock as determined by our Board and the CIM Income NAV board of directors, respectively, with the assistance of their respective third-party valuation experts. The estimated per share NAV of CIM Income NAV Common Stock may not be immediately determined following the consummation of the CIM Income NAV Merger. In the event that the Combined Company completes a liquidity event after consummation of the CIM Income NAV Merger, such as a listing of its shares on a national securities exchange, a merger in which stockholders of the Combined Company receive securities that are listed on a national securities exchange, or a sale of the Combined Company for cash, the market value of the shares of the Combined Company upon consummation of such liquidity event may be significantly lower than the current estimated value considered by our Board and the estimated per share NAV that may be reflected on the account statements of stockholders of the Combined Company after consummation of the CIM Income NAV Merger.

If the CIM Income NAV Merger does not qualify as a tax-free reorganization, there may be adverse tax consequences.

The CIM Income NAV Merger is intended to qualify as a tax-free reorganization within the meaning of Section 368(a) of the Internal Revenue Code of 1896, as amended (the “Code”). The closing of the CIM Income NAV Merger is conditioned on the receipt by each of us and CIM Income NAV of an opinion of counsel to the effect that the CIM Income NAV Merger will qualify as a tax-free reorganization within the meaning of Section 368(a) of the Code. However, these legal opinions will not be binding on the Internal Revenue Service or on the courts. If, for any reason, the CIM Income NAV Merger were to fail to qualify as a tax-free reorganization, then each stockholder generally would recognize gain or loss, as applicable, equal to the difference between (1) the merger consideration (i.e. the fair market value of the shares of our common stock) received by such stockholder in the CIM Income NAV Merger; and (2) such stockholder’s adjusted tax basis in our common stock.

Table of Contents

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Our Amended Share Redemption Program permits our stockholders to sell their shares of common stock back to us, subject to significant conditions and limitations. Funding for the redemption of shares will be limited to the cumulative net proceeds we receive from the sale of shares under the Secondary DRIP Offering, net of shares redeemed to date. In addition, generally we will limit quarterly redemptions to approximately 1.25% of the weighted average number of shares outstanding during the trailing 12-month period ending on the last day of the fiscal quarter for which the redemptions are being paid, and to the net proceeds we receive from the sale of shares in the respective quarter under the Secondary DRIP Offering. Any of the foregoing limits might prevent us from accommodating all redemption requests made in any fiscal quarter or in any 12-month period. In connection with the CCIT III and CCPT V Mergers, our Board suspended our Amended Share Redemption Program on August 30, 2020, and therefore, no shares were redeemed from our stockholders until our Board reinstated the Amended Share Redemption Program effective April 1, 2021. As of September 30, 2021, the estimated per share NAV was $7.20, which was determined by the Board on May 25, 2021 using a valuation date of March 31, 2021. This estimated per share NAV serves as the most recent estimated value for purposes of the Amended Share Redemption Program, effective May 26, 2021, until such time as the Board determines a new estimated per share NAV.

In general, we redeem shares on a quarterly basis. During the three months ended September 30, 2021, we redeemed shares, including those redeemable due to death, as follows:


Period	Total Number of Shares Redeemed	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1, 2021 - July 31, 2021	—	$	—	—	(1)
August 1, 2021 - August 31, 2021	1,699,924	$	7.20	1,699,924	(1)
September 1, 2021 - September 30, 2021	12,872	$	7.20	12,872	(1)
Total	1,712,796			1,712,796	(1)

(1)A description of the maximum number of shares that may be purchased under our Amended Share Redemption Program is included in the narrative preceding this table.

Unregistered Sales of Equity Securities

None.

Item 3.Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

None.

6168

Table of Contents

Item 6.Exhibits

The following exhibits are included, or incorporated by reference, in this Quarterly Report on Form 10-Q for the quarterly period ended ~~June~~September 30, 2021 (and are numbered in accordance with Item 601 of Regulation S-K).


Exhibit No.			Description















2.1*			Agreement and Plan of Merger, dated as of September 21, 2021, by and among CIM Real Estate Finance Trust, Inc., Cypress Merger Sub, LLC and CIM Income NAV, Inc. (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed September 22, 2021).
3.1			Articles of Amendment and Restatement of CIM Real Estate Finance Trust, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 20, 2019).
3.2			Amended and Restated Bylaws of CIM Real Estate Finance Trust, Inc. (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 20, 2019).
4.1			Second Amended and Restated Distribution Reinvestment Plan (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed May 1, 2020).
4.2			Master Indenture, dated as of July 28, 2021, by and among CMFT Net Lease Master Issuer, LLC, as issuer, and Citibank N.A., as indenture trustee (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 3, 2021).
4.3			Series 2021-1 Indenture Supplement, dated as of July 28, 2021, by and among CMFT Net Lease Master Issuer, LLC, as issuer, and Citibank N.A., as indenture trustee (Incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 3, 2021).


















10.1			Master Repurchase Agreement, dated May 20, 2021, by and between CMFT RE Lending RF Sub WF, LLC and Wells Fargo Bank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed May 26, 2021).
10.2			Guaranty and Subordination Agreement, dated as of May 20, 2021, by CIM Real Estate Finance Trust, Inc. for the benefit of Wells Fargo Bank, N.A. (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed May 26, 2021).
10.3			Loan Agreement, dated as of July 15, 2021, by and between the Borrowers identified on Schedule 1.1(A) thereto, and JPMorgan Chase Bank, National Association and DBR Investments Co. Limited (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed July 21, 2021).
10.4			Guaranty Agreement, dated July 15, 2021, by CIM Real Estate Finance Trust, Inc. for the benefit of JPMorgan Chase Bank, National Association and DBR Investments Co. Limited (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed July 21, 2021).
10.5			Guaranty, dated as of July 28, 2021, by CIM Real Estate Finance Operating Partnership, LP for the benefit of Citibank N.A., as indenture trustee (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 3,, 2021).
10.6			Property Management Agreement, dated as of July 28, 2021, by and among CMFT Net Lease Master Issuer, LLC, as issuer, CIM Real Estate Finance Operating Partnership, LP, as issuer manager, CREI Advisors, LLC, as property manager and special servicer, KeyBank National Association, as back-up manager, and Citibank N.A., as indenture trustee (Incorporated by reference to Exhibit ~~10.~~2 10.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 3,, 2021).
10.7			First Amendment to Master Repurchase Agreement, dated July 27, 2021, by and between CMFT RE Lending RF Sub BB, LLC and Barclays Bank PLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 2, 2021).
10.8			First Amendment to Master Repurchase Agreement, dated August 17, 2021, by and between CMFT RE Lending RF Sub CB, LLC and Citibank, N.A. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed August 23, 2021).
10.9			Amendment No. 2 to Credit and Security Agreement, dated October 4, 2021, by and between CMFT Corporate Credit Securities, LLC, as borrower, CMFT Securities Investments, LLC, as collateral manager and equityholder, Citibank, N.A., as administrative agent and as lender, Citibank, N.A. (acting through its Agency & Trust division), as collateral custodian and as collateral agent, and Virtus Group, LP, as collateral administrator (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939 ), filed October 8, 2021).
10.10			Master Repurchase Agreement, dated October 8, 2021, by and between CMFT RE Lending RF Sub DB, LLC and Deutsche Bank AG, New York Branch (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 000-54939 ), filed October 14, 2021).
10.11			Guaranty, dated as of October 8, 2021, by CIM Real Estate Finance Trust, Inc. for the benefit of Deutsche Bank AG, New York Branch (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 000-54939), filed October 14, 2021).
31.1**			Certifications of the Principal Executive Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2**			Certifications of the Principal Financial Officer of the Company pursuant to Exchange Act Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1***			Certifications of the Principal Executive Officer and Principal Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**			XBRL Instance Document.
101.SCH**			XBRL Taxonomy Extension Schema Document.
101.CAL**			XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**			XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**			XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**			XBRL Taxonomy Extension Presentation Linkbase Document.
104**			Cover Page Interactive Data File (formatted as InLine XBRL and contained in Exhibit 101).


*			Schedules omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish a supplemental copy of any omitted schedule to the SEC upon request.
**			Filed herewith.
***			In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.

Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	CIM Real Estate Finance Trust, Inc. (Registrant)

By:		/s/ Nathan D. DeBacker
Name:		Nathan D. DeBacker
Title:		Chief Financial Officer and Treasurer (Principal Financial Officer)

Date: ~~August 16,~~November 15, 2021

6370