Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2017
March 31, 2022
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from               to              
 
Commission file number:  001-35167
 
kos2a01.jpgkos-20220331_g1.jpg
Kosmos Energy Ltd.
(Exact name of registrant as specified in its charter)
Delaware98-0686001
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)
Bermuda98-0686001
(State or other jurisdiction of(I.R.S. Employer
incorporation or organization)Identification No.)
8176 Park Lane
Clarendon HouseDallas,Texas75231
2 Church Street
Hamilton, BermudaHM 11
(Address of principal executive offices)(Zip Code)
 
Title of each classTrading SymbolName of each exchange on which registered:
Common Stock $0.01 par valueKOSNew York Stock Exchange
London Stock Exchange
Registrant’s telephone number, including area code: +1 441 295 5950214 445 9600
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
(Do not check if a smaller reporting company)
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No 
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
ClassOutstanding at May 5, 2022
Common Shares, $0.01 par value455,437,574
ClassOutstanding at November 1, 2017
Common Shares, $0.01 par value389,355,364


Table of Contents


TABLE OF CONTENTS
 
Unless otherwise stated in this report, references to “Kosmos,” “we,” “us” or “the company” refer to Kosmos Energy Ltd. and its wholly owned subsidiaries. We have provided definitions for some of the industry terms used in this report in the “Glossary and Selected Abbreviations” beginning on page 3.
 
Page
PART I. FINANCIAL INFORMATION
PART II. OTHER INFORMATION

2

Table of Contents

KOSMOS ENERGY LTD.
GLOSSARY AND SELECTED ABBREVIATIONS
 
The following are abbreviations and definitions of certain terms that may be used in this report. Unless listed below, all defined terms under Rule 4-10(a) of Regulation S-X shall have their statutorily prescribed meanings.
 
“2D seismic data”Two-dimensionalTwo‑dimensional seismic data, serving as interpretive data that allows a view of a vertical cross-sectioncross‑section beneath a prospective area.
“3D seismic data”Three-dimensionalThree‑dimensional seismic data, serving as geophysical data that depicts the subsurface strata in three dimensions. 3D seismic data typically provides a more detailed and accurate interpretation of the subsurface strata than 2D seismic data.
“ANP-STP”Agencia Nacional Do Petroleo De Sao Tome E Principe.
“API”A specific gravity scale, expressed in degrees, that denotes the relative density of various petroleum liquids. The scale increases inversely with density. Thus lighter petroleum liquids will have a higher API than heavier ones.
“Asset Coverage Ratio”The “Asset Coverage Ratio” as defined in the GoM Term Loan means, as of each March 31, June 30, September 30 and December 31 of each Fiscal Year, commencing December 31, 2020, the ratio of (a) Total PDP PV-10 (as defined in the GoM Term Loan) as of such date to (b) outstanding principal amount of Loans (as defined in the GoM Term Loan) as of such date.
“ASC”Financial Accounting Standards Board Accounting Standards Codification.
“ASU”
“ASU”Financial Accounting Standards Board Accounting Standards Update.
“Barrel” or “Bbl”A standard measure of volume for petroleum corresponding to approximately 42 gallons at 60 degrees Fahrenheit.
“BBbl”
“BBbl”Billion barrels of oil.
“BBoe”
“BBoe”Billion barrels of oil equivalent.
“Bcf”
“Bcf”Billion cubic feet.
“Boe”
“Boe”Barrels of oil equivalent. Volumes of natural gas converted to barrels of oil using a conversion factor of 6,000 cubic feet of natural gas to one barrel of oil.
“BOEM”Bureau of Ocean Energy Management.
“Boepd”Barrels of oil equivalent per day.
“Bopd”
“Bopd”Barrels of oil per day.
“BP”BP p.l.c. and related subsidiaries.
“Bwpd”Barrels of water per day.
“Corporate Revolver”Prior to March 31, 2022, this term refers to the Revolving Credit Facility Agreement dated November 23, 2012 (as amended or as amended and restated from time to time), and on or after March 31, 2022, this term refers to the new Revolving Credit Facility Agreement dated March 31, 2022.
“COVID-19”Coronavirus disease 2019.
“Debt cover ratio”The “debt cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) total long-termlong‑term debt less cash and cash equivalents and restricted cash, to (y) the aggregate EBITDAX (see below) of the Company for the previous twelve months.
“Developed acreage”The number of acres that are allocated or assignable to productive wells or wells capable of production.
“Development”
“Development”The phase in which an oil or natural gas field is brought into production by drilling development wells and installing appropriate production systems.

“DST”Drill stem test.
“Dry hole” or “Unsuccessful well”A well that has not encountered a hydrocarbon bearing reservoir expected to produce in commercial quantities.
“DT”Deepwater Tano.
3

Table of Contents
“EBITDAX”Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity-basedequity‑based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results.
“ESG”Environmental, social, and governance.
“ESP”Electric submersible pump.
“E&P”Exploration and production.
“Facility”Facility agreement dated March 28, 2011 (as amended or as amended and restated from time to time).
“FASB”Financial Accounting Standards Board.
“Farm‑in”
“Farm-in”An agreement whereby a party acquires a portion of the participating interest in a block from the owner of such interest, usually in return for cash andand/or for taking on a portion of the drillingfuture costs of one or more specific wells or other performance by the assignee as a condition of the assignment.
“Farm‑out”
“Farm-out”An agreement whereby the owner of the participating interest agrees to assign a portion of its participating interest in a block to another party for cash and/or for the assignee taking on a portion of the drillingfuture costs of one or more specific wells and/or other work as a condition of the assignment.
“FEED”Front End Engineering Design.
“Field life cover ratio”The “field life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) the forecasted net present value of net cash flow through depletion plus the net present value of the forecast of certain capital expenditures incurred in relation to the Ghana and Equatorial Guinea assets, to (y) the aggregate loan amounts outstanding under the Facility less the Resource Bridge, as applicable.Facility.
“FLNG”Floating liquefied natural gas.
“FPS”Floating production system.
“FPSO”Floating production, storage and offloading vessel.
“GAAP”Generally Accepted Accounting Principles in the United States of America.
“GEPetrol”Guinea Equatorial De Petroleos.
“GHG”Greenhouse gas.
“GJFFDP”Greater Jubilee Full Field Development Plan.
“GNPC”Ghana National Petroleum Corporation.
“GoM Term Loan”Senior Secured Term Loan Credit Agreement dated September 30, 2020.
“Greater Tortue Ahmeyim”Ahmeyim and Guembeul discoveries.
“GTA UUOA”Unitization and Unit Operating Agreement covering the Greater Tortue Ahmeyim Unit.
“HLS”Heavy Louisiana Sweet.
“Jubilee UUOA”Unitization and Unit Operating Agreement covering the Jubilee Unit.
“Interest cover ratio”The “interest cover ratio” is broadly defined, for each applicable calculation date, as the ratio of (x) the aggregate EBITDAX (see above) of the Company for the previous twelve months, to (y) interest expense less interest income for the Company for the previous twelve months.
“LNG”Liquefied natural gas.
“Loan life cover ratio”The “loan life cover ratio” is broadly defined, for each applicable forecast period, as the ratio of (x) net present value of forecasted net cash flow through the final maturity date of the Facility plus the net present value of forecasted capital expenditures incurred in relation to the Jubilee FieldGhana and certain other fields in Ghana,Equatorial Guinea assets, to (y) the aggregate loan amounts outstanding under the Facility less the Resource Bridge, as applicable.Facility.
“LSE”London Stock Exchange.
“LTIP”Long Term Incentive Plan.
“MBbl”Thousand barrels of oil.
“MBoe”Thousand barrels of oil equivalent.

4

Table of Contents
MBbl”Mcf”Thousand barrels of oil.
“Mcf”Thousand cubic feet of natural gas.
“Mcfpd”
“Mcfpd”Thousand cubic feet per day of natural gas.
“MMBbl”
“MMBbl”Million barrels of oil.
“MMBoe”
“MMBoe”Million barrels of oil equivalent.
“MMBtu”Million British thermal units.
“MMcf”Million cubic feet of natural gas.
“MMcfd”
“MMcfd”Million cubic feet per day of natural gas.
“MMTPA”Million metric tonnes per annum.
“Natural gas liquid” or “NGL”Components of natural gas that are separated from the gas state in the form of liquids. These include propane, butane, and ethane, among others.
“NYSE”New York Stock Exchange.
“Petroleum contract”A contract in which the owner of hydrocarbons gives an E&P company temporary and limited rights, including an exclusive option to explore for, develop, and produce hydrocarbons from the lease area.
“Petroleum system”A petroleum system consists of organic material that has been buried at a sufficient depth to allow adequate temperature and pressure to expel hydrocarbons and cause the movement of oil and natural gas from the area in which it was formed to a reservoir rock where it can accumulate.
“Plan of development” or “PoD”A written document outlining the steps to be undertaken to develop a field.
“Productive well”An exploratory or development well found to be capable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well.
“Prospect(s)”A potential trap that may contain hydrocarbons and is supported by the necessary amount and quality of geologic and geophysical data to indicate a probability of oil and/or natural gas accumulation ready to be drilled. The five required elements (generation, migration, reservoir, seal and trap) must be present for a prospect to work and if any of these fail neither oil nor natural gas may be present, at least not in commercial volumes.
“Proved reserves”Estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be economically recoverable in future years from known reservoirs under existing economic and operating conditions, as well as additional reserves expected to be obtained through confirmed improved recovery techniques, as defined in SEC Regulation S-X 4-10(a)S‑X 4‑10(a)(2).
“Proved developed reserves”Those proved reserves that can be expected to be recovered through existing wells and facilities and by existing operating methods.
“Proved undeveloped reserves”Those proved reserves that are expected to be recovered from future wells and facilities, including future improved recovery projects which are anticipated with a high degree of certainty in reservoirs which have previously shown favorable response to improved recovery projects.

“RSC”Ryder Scott Company, L.P.
Reconnaissance contract”SEC”A contract in which the owner of hydrocarbons gives an E&P company rights to perform evaluation of existing data or potentially acquire additional data but may not convey an exclusive option to explore for, develop, and/or produce hydrocarbons from the lease area.Securities and Exchange Commission.
“7.125% Senior Notes”7.125% Senior Notes due 2026.
Resource Bridge”7.500% Senior Notes”Borrowing Base availability attributable to probable reserves and contingent resources from Jubilee Field Future Phases and potentially Mahogany, Teak and Akasa fields.7.500% Senior Notes due 2028.
“7.750% Senior Notes”7.750% Senior Notes due 2027.
“Shelf margin”The path created by the change in direction of the shoreline in reaction to the filling of a sedimentary basin.
“Shell”Royal Dutch Shell and related subsidiaries.
“Stratigraphy”The study of the composition, relative ages and distribution of layers of sedimentary rock.
“Stratigraphic trap”A stratigraphic trap is formed from a change in the character of the rock rather than faulting or folding of the rock and oil is held in place by changes in the porosity and permeability of overlying rocks.
“Structural trap”A topographic feature in the earth’s subsurface that forms a high point in the rock strata. This facilitates the accumulation of oil and natural gas in the strata.
“Structural‑stratigraphic trap”
“Structural-stratigraphic trap”A structural-stratigraphicstructural‑stratigraphic trap is a combination trap with structural and stratigraphic features.
5

Table of Contents
“Submarine fan”A fan-shapedfan‑shaped deposit of sediments occurring in a deep water setting where sediments have been transported via mass flow, gravity induced, processes from the shallow to deep water. These systems commonly develop at the bottom of sedimentary basins or at the end of large rivers.
“TAG GSA”TEN Associated Gas - Gas Sales Agreement.
Three-wayTEN”Tweneboa, Enyenra and Ntomme.
“Three‑way fault trap”A structural trap where at least one of the components of closure is formed by offset of rock layers across a fault.
“Tortue Phase 1SPA”
Greater Tortue Ahmeyim Agreement for a Long Term Sale and Purchase of LNG.
“Trafigura”Trafigura Group PTD, Ltd. and related subsidiaries including Trafigura Trading LLC.
“Trap”A configuration of rocks suitable for containing hydrocarbons and sealed by a relatively impermeable formation through which hydrocarbons will not migrate.
“Trident”Trident Energy.
“Undeveloped acreage”Lease acreage on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of natural gas and oil regardless of whether such acreage contains discovered resources.
“WCTP”West Cape Three Points.





























6




KOSMOS ENERGY LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
September 30,
2017
 December 31,
2016
March 31,
2022
December 31,
2021
(Unaudited)   (Unaudited) 
Assets 
  
Assets  
Current assets: 
  
Current assets:  
Cash and cash equivalents$164,162
 $194,057
Cash and cash equivalents$337,834 $131,620 
Restricted cash55,852
 24,506
Restricted cash59,140 42,971 
Receivables:   Receivables:
Joint interest billings, net75,373
 63,249
Joint interest billings, net31,023 36,908 
Oil sales51,726
 54,195
Oil sales172,178 134,004 
Related party6,446
 
Other15,756
 25,893
Other10,069 6,614 
Inventories74,275
 74,380
Inventories153,392 165,247 
Prepaid expenses and other9,359
 7,209
Prepaid expenses and other30,553 18,899 
Derivatives16,200
 31,698
Derivatives— 5,689 
Total current assets469,149
 475,187
Total current assets794,189 541,952 
Property and equipment: 
  
Property and equipment:  
Oil and gas properties, net2,251,977
 2,700,889
Oil and gas properties, net4,024,214 4,177,323 
Other property, net6,424
 8,003
Other property, net6,602 6,664 
Property and equipment, net2,258,401
 2,708,892
Property and equipment, net4,030,816 4,183,987 
Other assets: 
  
Other assets:  
Equity method investment122,664
 
Restricted cash15,194
 54,632
Restricted cash305 305 
Long-term receivables - joint interest billings47,525
 45,663
Deferred financing costs, net of accumulated amortization of $13,267 and $11,213 at September 30, 2017 and December 31, 2016, respectively3,194
 5,248
Long-term deferred tax assets34,546
 37,827
Long-term receivablesLong-term receivables168,990 191,150 
Deferred financing costs, net of accumulated amortization of $11,523 and $19,912 at March 31, 2022 and December 31, 2021, respectivelyDeferred financing costs, net of accumulated amortization of $11,523 and $19,912 at March 31, 2022 and December 31, 2021, respectively6,188 1,090 
Derivatives2,412
 3,808
Derivatives— 1,026 
Other17,363
 10,208
Other20,873 21,141 
Total assets$2,970,448
 $3,341,465
Total assets$5,021,361 $4,940,651 
Liabilities and shareholders’ equity 
  
Liabilities and stockholders’ equityLiabilities and stockholders’ equity  
Current liabilities: 
  
Current liabilities:  
Accounts payable$100,302
 $220,627
Accounts payable$224,594 $184,403 
Accrued liabilities173,804
 129,706
Accrued liabilities330,492 250,670 
Current maturities of long-term debtCurrent maturities of long-term debt130,000 30,000 
Derivatives9,016
 19,692
Derivatives248,021 65,879 
Total current liabilities283,122
 370,025
Total current liabilities933,107 530,952 
Long-term liabilities: 
  
Long-term liabilities:  
Long-term debt, net1,080,352
 1,321,874
Long-term debt, net2,385,629 2,590,495 
Derivatives7,256
 14,123
Derivatives16,050 6,298 
Asset retirement obligations68,713
 63,574
Asset retirement obligations321,419 322,237 
Deferred tax liabilities511,891
 482,221
Deferred tax liabilities580,613 711,038 
Other long-term liabilities9,871
 8,449
Other long-term liabilities248,222 250,394 
Total long-term liabilities1,678,083
 1,890,241
Total long-term liabilities3,551,933 3,880,462 
Shareholders’ equity: 
  
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at September 30, 2017 and December 31, 2016
 
Common shares, $0.01 par value; 2,000,000,000 authorized shares; 398,545,540 and 395,859,061 issued at September 30, 2017 and December 31, 2016, respectively3,985
 3,959
Stockholders’ equity:Stockholders’ equity:  
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at March 31, 2022 and December 31, 2021Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at March 31, 2022 and December 31, 2021— — 
Common stock, $0.01 par value; 2,000,000,000 authorized shares; 499,528,735 and 496,152,331 issued at March 31, 2022 and December 31, 2021, respectivelyCommon stock, $0.01 par value; 2,000,000,000 authorized shares; 499,528,735 and 496,152,331 issued at March 31, 2022 and December 31, 2021, respectively4,995 4,962 
Additional paid-in capital2,004,578
 1,975,247
Additional paid-in capital2,479,325 2,473,674 
Accumulated deficit(951,123) (850,410)Accumulated deficit(1,710,992)(1,712,392)
Treasury stock, at cost, 9,188,819 and 9,101,395 shares at September 30, 2017 and December 31, 2016, respectively(48,197) (47,597)
Total shareholders’ equity1,009,243
 1,081,199
Total liabilities and shareholders’ equity$2,970,448
 $3,341,465
Treasury stock, at cost, 44,263,269 shares at March 31, 2022 and December 31, 2021, respectivelyTreasury stock, at cost, 44,263,269 shares at March 31, 2022 and December 31, 2021, respectively(237,007)(237,007)
Total stockholders’ equityTotal stockholders’ equity536,321 529,237 
Total liabilities and stockholders’ equityTotal liabilities and stockholders’ equity$5,021,361 $4,940,651 
See accompanying notes.

7

Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
Three Months Ended Nine Months Ended Three Months Ended
September 30, September 30, March 31,
2017 2016 2017 2016 20222021
Revenues and other income: 
  
  
  
Revenues and other income:  
Oil and gas revenue$151,240
 $46,628
 $391,035
 $154,259
Oil and gas revenue$659,015 $176,474 
Gain on sale of assetsGain on sale of assets— 26 
Other income, net2
 20,001
 58,697
 20,179
Other income, net52 70 
Total revenues and other income151,242
 66,629
 449,732
 174,438
Total revenues and other income659,067 176,570 
Costs and expenses: 
  
  
  
Costs and expenses:  
Oil and gas production39,187
 13,574
 80,677
 75,647
Oil and gas production124,703 45,752 
Facilities insurance modifications, net(3,906) 5,946
 (1,334) 5,946
Facilities insurance modifications, net7,136 671 
Exploration expenses36,983
 66,238
 162,679
 126,498
Exploration expenses11,876 8,181 
General and administrative20,029
 21,914
 50,555
 59,672
General and administrative25,793 22,441 
Depletion and depreciation73,490
 17,838
 180,909
 66,031
Depletion, depreciation and amortizationDepletion, depreciation and amortization158,969 76,541 
Interest and other financing costs, net18,478
 11,066
 54,729
 30,268
Interest and other financing costs, net33,139 24,528 
Derivatives, net26,864
 (16,891) (36,404) 33,752
Derivatives, net282,172 102,461 
Other expenses, net5,037
 (795) 14,233
 13,768
Other expenses, net2,426 3,468 
Total costs and expenses216,162
 118,890
 506,044
 411,582
Total costs and expenses646,214 284,043 
Loss before income taxes(64,920) (52,261) (56,312) (237,144)
Income (loss) before income taxesIncome (loss) before income taxes12,853 (107,473)
Income tax expense (benefit)(1,515) 7,502
 44,401
 (10,064)Income tax expense (benefit)11,453 (16,705)
Net loss$(63,405) $(59,763) $(100,713) $(227,080)
Net income (loss)Net income (loss)$1,400 $(90,768)
       
Net loss per share: 
  
  
  
Net income (loss) per share:Net income (loss) per share:  
Basic$(0.16) $(0.15) $(0.26) $(0.59)Basic$0.00 $(0.22)
Diluted$(0.16) $(0.15) $(0.26) $(0.59)Diluted$0.00 $(0.22)
       
Weighted average number of shares used to compute net loss per share: 
  
  
  
Weighted average number of shares used to compute net income (loss) per share:Weighted average number of shares used to compute net income (loss) per share:  
Basic389,058
 386,026
 388,114
 385,130
Basic454,102 407,365 
Diluted389,058
 386,026
 388,114
 385,130
Diluted469,164 407,365 
 
See accompanying notes.

8

Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
 
     Additional      
 Common Shares Paid-in Accumulated Treasury  
 Shares Amount  Capital Deficit Stock Total
Balance as of December 31, 2016395,859
 $3,959
 $1,975,247
 $(850,410) $(47,597) $1,081,199
Equity-based compensation
 
 30,873
 
 
 30,873
Restricted stock awards and units2,686
 26
 (26) 
 
 
Purchase of treasury stock
 
 (1,516) 
 (600) (2,116)
Net loss
 
 
 (100,713) 
 (100,713)
Balance as of September 30, 2017398,545
 $3,985
 $2,004,578
 $(951,123) $(48,197) $1,009,243
   Additional   
 Common SharesPaid-inAccumulatedTreasury 
 SharesAmount CapitalDeficitStockTotal
2022:
Balance as of December 31, 2021496,152 $4,962 $2,473,674 $(1,712,392)$(237,007)$529,237 
Dividends— — 12 — — 12 
Equity-based compensation— — 8,425 — — 8,425 
Restricted stock units3,377 33 (33)— — — 
Tax withholdings on restricted stock units— — (2,753)— — (2,753)
Net income— — — 1,400 — 1,400 
Balance as of March 31, 2022499,529 $4,995 $2,479,325 $(1,710,992)$(237,007)$536,321 
2021:
Balance as of December 31, 2020449,718 $4,497 $2,307,220 $(1,634,556)$(237,007)$440,154 
Dividends— — 90 — — 90 
Equity-based compensation— — 8,327 — — 8,327 
Restricted stock units2,408 24 (24)— — — 
Tax withholdings on restricted stock units— — (1,018)— — (1,018)
Net loss— — — (90,768)— (90,768)
Balance as of March 31, 2021452,126 $4,521 $2,314,595 $(1,725,324)$(237,007)$356,785 
 
See accompanying notes.

9

Table of Contents
KOSMOS ENERGY LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
(Unaudited)
Nine Months Ended September 30, Three Months Ended March 31,
2017 2016 20222021
Operating activities 
  
Operating activities  
Net loss$(100,713) $(227,080)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:   
Depletion, depreciation and amortization188,563
 73,684
Net income (loss)Net income (loss)$1,400 $(90,768)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depletion, depreciation and amortization (including deferred financing costs)Depletion, depreciation and amortization (including deferred financing costs)161,639 79,112 
Deferred income taxes32,820
 (16,821)Deferred income taxes(85,792)(22,079)
Unsuccessful well costs24,515
 2,609
Unsuccessful well costs and leasehold impairmentsUnsuccessful well costs and leasehold impairments2,401 1,469 
Change in fair value of derivatives(25,924) 37,179
Change in fair value of derivatives290,806 106,158 
Cash settlements on derivatives, net (including $36.4 million and $146.5 million on commodity hedges during 2017 and 2016)25,275
 144,522
Cash settlements on derivatives, net (including $(83.6) million and $(28.6) million on commodity hedges during 2022 and 2021)Cash settlements on derivatives, net (including $(83.6) million and $(28.6) million on commodity hedges during 2022 and 2021)(93,050)(32,998)
Equity-based compensation29,945
 30,391
Equity-based compensation8,392 8,281 
Loss on equity method investment11,230
 
Gain on sale of assetsGain on sale of assets— (26)
Loss on extinguishment of debtLoss on extinguishment of debt192 — 
Other3,412
 13,358
Other(2,288)(890)
Changes in assets and liabilities:   Changes in assets and liabilities:
Decrease in receivables3,232
 29,833
(Increase) decrease in inventories58
 (12,066)
(Increase) decrease in prepaid expenses and other(19,327) 15,164
Decrease in accounts payable(120,325) (122,142)
Increase in receivablesIncrease in receivables(24,786)(13,278)
Increase in inventoriesIncrease in inventories(8,238)(25,045)
Increase in prepaid expenses and otherIncrease in prepaid expenses and other(12,799)(2,409)
Increase (decrease) in accounts payableIncrease (decrease) in accounts payable13,385 (32,726)
Increase (decrease) in accrued liabilities41,651
 (34,254)Increase (decrease) in accrued liabilities78,366 (21,427)
Net cash provided by (used in) operating activities94,412
 (65,623)Net cash provided by (used in) operating activities329,628 (46,626)
Investing activities 
  
Investing activities  
Oil and gas assets(100,712) (506,256)Oil and gas assets(108,834)(128,802)
Other property(1,639) (1,003)
Proceeds on sale of assets222,068
 210
Proceeds on sale of assets118,222 631 
Notes receivable from partnersNotes receivable from partners— (22,416)
Net cash provided by (used in) investing activities119,717
 (507,049)Net cash provided by (used in) investing activities9,388 (150,587)
Financing activities 
  
Financing activities  
Borrowings under long-term debt
 450,000
Borrowings under long-term debt— 100,000 
Payments on long-term debt(250,000) 
Payments on long-term debt(107,500)(350,000)
Purchase of treasury stock(2,116) (1,930)
Net proceeds from issuance of senior notesNet proceeds from issuance of senior notes— 444,375 
Tax withholdings on restricted stock unitsTax withholdings on restricted stock units(2,753)(1,018)
DividendsDividends(642)(430)
Deferred financing costsDeferred financing costs(5,738)(1,034)
Net cash provided by (used in) financing activities(252,116) 448,070
Net cash provided by (used in) financing activities(116,633)191,893 
Net decrease in cash, cash equivalents and restricted cash(37,987) (124,602)
Net increase (decrease) in cash, cash equivalents and restricted cashNet increase (decrease) in cash, cash equivalents and restricted cash222,383 (5,320)
Cash, cash equivalents and restricted cash at beginning of period273,195
 310,862
Cash, cash equivalents and restricted cash at beginning of period174,896 149,764 
Cash, cash equivalents and restricted cash at end of period$235,208
 $186,260
Cash, cash equivalents and restricted cash at end of period$397,279 $144,444 
   
Supplemental cash flow information 
  
Supplemental cash flow information  
Cash paid for: 
  
Cash paid for:  
Interest$48,694
 $25,540
Income taxes$27,199
 $6,997
Non-cash activity: 
  
Conversion of joint interest billings receivable to long-term note receivable$
 $8,124
Contribution to equity method investment$133,893
 $
Interest, net of capitalized interestInterest, net of capitalized interest$40,466 $33,587 
Income taxes, net of refund receivedIncome taxes, net of refund received$18,356 $12,947 
 
See accompanying notes.

10

Table of Contents

KOSMOS ENERGY LTD.
 
Notes to Consolidated Financial Statements
(Unaudited)
 
1. Organization
 
Kosmos Energy Ltd. was incorporated pursuantchanged our jurisdiction of incorporation from Bermuda to the lawsState of BermudaDelaware in January 2011 to becomeDecember 2018 as a holding company for Kosmos Energy Holdings. Kosmos EnergyDelaware Holdings, isLLC, a privately held Cayman Islands company that was formed in March 2004.Delaware limited liability company. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly ownedwholly-owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly ownedwholly-owned subsidiaries, unless the context indicates otherwise.

Kosmos is a leadingfull-cycle deepwater independent oil and gas exploration and production company focused on frontier and emerging areas along the Atlantic Margins. Our key assets include existing production and development projects offshore Ghana, large discoveriesEquatorial Guinea and significant further hydrocarbon exploration potentialthe U.S. Gulf of Mexico, as well as a world-class gas development offshore Mauritania and Senegal, as well asSenegal. We also maintain a sustainable proven basin exploration licenses with significant hydrocarbon potential offshore Sao Tomeprogram in Equatorial Guinea, Ghana and Principe, Suriname, Morocco and Western Sahara.the U.S. Gulf of Mexico. Kosmos is listed on the New York Stock ExchangeNYSE and London Stock ExchangeLSE and is traded under the ticker symbol KOS.
 
We have one reportable segment,Kosmos is engaged in a single line of business, which is the exploration, development, and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are currently related to production located offshore Ghana.operations in 4 geographic areas: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico.
 
2. Accounting Policies
 
General
 
The interim-period financial information presented in theinterim consolidated financial statements included in this report isare unaudited and, in the opinion of management, includesinclude all adjustments of a normal recurring nature necessary to present fairlyfor a fair presentation of the consolidated financial position as of September 30, 2017, the changes in the consolidated statements of shareholders’ equityresults for the nine months ended September 30, 2017, the consolidated results of operations for the three and nine months ended September 30, 2017 and 2016, and the consolidated cash flows for the nine months ended September 30, 2017 and 2016.interim periods. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The interim consolidated financial statements were prepared in accordance with the requirements of the Securities and Exchange Commission (“SEC”)SEC for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by Generally Accepted Accounting Principles in the United States of America (“GAAP”)GAAP have been condensed or omitted from these interim consolidated financial statements. These interim consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2016,2021, included in our annual report on Form 10-K.
Investment in Corporate Joint Venture
Kosmos held a 50.01% interest in Kosmos BP Senegal Limited (“KBSL”), which we exercised significant influence over. Our investment in KBSL is accounted for under the equity method of accounting. In applying the equity method of accounting, our investment in KBSL was initially recorded at carryover basis of assets contributed and subsequently adjusted for the Company’s proportionate share of earnings, losses and distributions. During the three and nine month periods ended September 30, 2017 we recognized $4.8 million and $11.2 million, respectively, related to our share of losses in KBSL. As of September 30, 2017, our investment in KBSL was $122.7 million and is reported as an equity method investment in our consolidated balance sheets. We had related party receivables of $6.4 million as of September 30, 2017, which relate to amounts due from KBSL for costs incurred by Kosmos on behalf of KBSL.

In October 2017, upon approval, KBSL transferred a 30% working interest in the Cayar offshore Profond and Saint Louis Offshore Profond blocks offshore Senegal to BP Senegal Investments Limited in exchange for their outstanding shares of KBSL. As a result, KBSL became a wholly-owned subsidiary of Kosmos, and will no longer be accounted for under the equity method of accounting. After the transfer, KBSL has a 30% working interest in the Cayar Offshore Profond and Saint Louis Offshore Profond blocks (the "Senegal Blocks") offshore Senegal.


Reclassifications
 
Certain prior period amounts have been reclassified to conform with the current presentation. Such reclassifications had no significant impact on our reported net income (loss), current assets, total assets, current liabilities, total liabilities, shareholders’stockholders’ equity or cash flows.


Cash, Cash Equivalents and Restricted Cash

September 30,
2017
 December 31,
2016
March 31,
2022
December 31,
2021
(In thousands) (In thousands)
Cash and cash equivalents$164,162
 $194,057
Cash and cash equivalents$337,834 $131,620 
Restricted cash - current55,852
 24,506
Restricted cash - current59,140 42,971 
Restricted cash - long-term15,194
 54,632
Restricted cash - long-term305 305 
Total cash, cash equivalents and restricted cash$235,208
 $273,195
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flowsTotal cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows$397,279 $174,896 
 
Cash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase.
In accordance with When our commercial debt facility (the “Facility”),net leverage ratio exceeds 2.50x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.875%7.125% Senior Secured Notes, due 2021 (“the 7.750% Senior Notes”)Notes and the 7.500% Senior Notes plus the Corporate Revolver or the
11

Table of Contents
Facility, whichever is greater. As of September 30, 2017 andMarch 31, 2022 we have restricted cash of approximately $59.1 million to meet our requirements based on the December 31, 2016, we had $24.72021 ratio. As of March 31, 2022 our net leverage ratio was below 2.50x, and therefore the $59.1 million and $24.5 million, respectively, in currentis expected to be released from restricted cash to meet this requirement.
In addition, in accordance with certain of our petroleum contracts, we have posted letters of credit related to performance guarantees for our minimum work obligations. These letters of credit are cash collateralized in accounts held by us and as such are classified as restricted cash. Upon completionMay 2022 upon submission of the minimum work obligations and/or entering into the next phasenet leverage test as of the petroleum contract, the requirement to post the existing letters of credit will be satisfied and the cash collateral will be released. However, additional letters of credit may be required should we choose to move into the next phase of certain of our petroleum contracts. As of September 30, 2017 and DecemberMarch 31, 2016, we had $31.1 million and zero, respectively, of current restricted cash and $15.2 million and $54.6 million, respectively, of long-term restricted cash used to collateralize performance guarantees related to our petroleum contracts.2022.
 
Inventories
 
Inventories consisted of $68.9$140.8 million and $68.1$149.5 million of materials and supplies and $5.4$12.6 million and $6.3$15.7 million of hydrocarbons as of September 30, 2017March 31, 2022 and December 31, 2016,2021, respectively. The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value. We recorded write downs of nil and $15.2 million during the nine months ended September 30, 2017 and 2016, respectively, for materials and supplies inventories as other expenses, net in the consolidated statements of operations and other in the consolidated statements of cash flows.
 
Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs.


Recent Accounting StandardsRevenue Recognition


Not Yet AdoptedOur oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on provisional price contracts which contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from oil sales at the spot price on the date of sale. The embedded derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month after the sale.

In May 2014,    Oil and gas revenue is composed of the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," which supersedesfollowing:
Three Months Ended March 31,
 20222021
 (In thousands)
Revenues from contract with customer - Equatorial Guinea$108,745 $26,431 
Revenues from contract with customer - Ghana417,107 59,351 
Revenues from contract with customers - U.S. Gulf of Mexico141,797 94,389 
Provisional oil sales contracts(8,634)(3,697)
Oil and gas revenue$659,015 $176,474 

Concentration of Credit Risk

Our revenue can be materially affected by current economic conditions and the revenue recognition requirements in ASC Topic 605, "Revenue Recognition,"price of oil and most industry-specific guidance. ASU 2014-09 isnatural gas. However, based on the principlecurrent demand for crude oil and natural gas and the fact that revenue is recognized to depictalternative purchasers are available, we believe that the transferloss of goods our marketing agents and/or services to customers in an amount that reflectsany of the consideration to which the entity expects to be entitled in exchange for those goodspurchasers identified by our marketing agents would not have a long‑term material adverse effect on our financial position or services. ASU 2014-09 also requires additional disclosure about the nature, amount, timingresults of operations. The continued economic disruption and uncertainty of revenue and cash flows arising from customer contracts. ASU 2014-09 applies to all contracts with customers except those that are within the scope of other topicsvolatility in the FASBglobal and industry-wide markets resulting from the COVID-19 pandemic, Russia’s invasion of Ukraine, and other varying macroeconomic conditions could materially impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time.


ASC. The new guidance is effective for annual reporting periods beginning after December 15, 2017 for public companies. Early adoption is not permitted. Entities have the option of using either a full retrospective or modified retrospective approach to adopt ASU 2014-09. The Company completed its assessment of the new accounting standard and does not expect the adoption of this standard to have a material impact to our revenue recognition based on our existing contracts with customers. We will adopt the new standard during the first quarter of 2018 using the modified retrospective approach and there is no impact to our previously recorded revenue under the new standard.


3. Acquisitions and Divestitures

In December 2016, we announced transactions with affiliatesFollowing the closing of BP p.l.c. (‘‘BP’’the acquisition of Anadarko WCTP Company (“Anadarko WCTP”) in Mauritania and Senegal following a competitive farm-out process for our interests in our blocks offshore Mauritania and Senegal. The Mauritania and Senegal transactions closed in January 2017 and February 2017, respectively. In Mauritania, BP acquired a 62% participating interest in our four Mauritania licenses (C6, C8, C12 and C13). In Senegal, BP acquired a 49.99% interest in KBSL, our majority owned affiliate company which held a 60% participatingthe fourth quarter of 2021, Kosmos’ interest in the Senegal Blocks. PreviouslyJubilee Unit Area and the TEN fields offshore Ghana were 42.1% and 28.1%, respectively. Under the DT Block Joint Operating Agreement, certain joint venture partners have pre-emption rights in the Jubilee Unit Area and the TEN fields. In November 2021, we indicatedreceived notice from Tullow Oil plc (“Tullow”) and PetroSA that KBSL would hold a 65% participating interest uponthey intend to exercise their pre-emption rights in relation to Kosmos’ acquisition of Anadarko WCTP. After execution of definitive transaction documentation and receipt of governmental approvals, Kosmos concluded the pre-emption transaction with Tullow in March 2022. Following the completion of our exercise in December 2016 of an option to increase our equity in each contract areathe pre-emption by 5% in exchange for carrying Timis Corporation Limited’s (“Timis”) paying interest share of a third well in either contract area, subject to a maximum gross well cost of $120.0 million. However, we agreed to withdraw the exercise of this call option upon completion of an agreement between BP and Timis by which BP acquired Timis’ entire 30% participatingTullow, Kosmos’ interest in the Senegal Blocks. The transaction between BPJubilee Unit Area decreased from 42.1%
12

Table of Contents
to 38.6% and Timis was completed and KBSL’s participatingKosmos’ interest in these blocks remains at 60%the TEN fields decreased from 28.1% to 20.4%. In consideration for these transactions,Tullow paid Kosmos received $162$118.2 million in cash up front duringconsideration after post closing adjustments for the pre-emption. During the first quarter of 20172022, our oil and will receive a $228gas properties, net balance was reduced by $175.5 million, explorationwhich includes the cash proceeds and appraisal carry (increased from $221 million upon completion of the transfer of a 30% working interest to BP Senegal Investments Limited), up to $533 million in a development carry and variable consideration up to $2 per barrel for up to 1 billion barrels of liquids, structured as a production royalty, subject to future liquids discoveries and prevailing oil prices. The effective date of these transactions was July 1, 2016, with BP paying interim costs from the effective datenet liabilities transferred to the closing dates. We reduced our unproved property balance by $221.9 million for the consideration receivedpurchaser as a result of these transactions includingconcluding the upfront cashTullow pre-emption transaction. The difference in the net book value of the proved property, net liabilities transferred and interim costs fromadjusted purchase price qualified for treatment as a recovery of cost and normal retirement under ASC 932, which resulted in 0 gain or loss being recognized.

For PetroSA, the transaction datepre-emption process is ongoing and remains subject to execution of definitive agreements and required government approvals. Following completion of the effective date.pre-emption for PetroSA, Kosmos' ultimate interests in the Jubilee Unit Area and TEN fields would be reduced to 38.3% and 19.8%, respectively.


In November 2015, we entered into a lineMarch 2022, Kosmos completed the acquisition of credit agreement with Timis, whereby Timis had the right to draw up to $30.0 million on the line of credit to offset its joint interest billings arising from costs under the Senegal Blocks petroleum agreements. The line of credit agreement was terminated in April 2017 when Timis entered into an agreement with BP to acquire Timis' 30% participatingadditional 5.5% interest in the Senegal Blocks. As a resultWinterfell area in Green Canyon Blocks 943, 944, 987 and 988, offshore U.S. Gulf of the termination of this credit agreement, Kosmos received $16 million in August 2017 representing payment in full of outstanding amounts drawn on the line of credit.
In September 2017, we closed a farm-in agreement with Tullow Mauritania Limited, a subsidiary of Tullow Oil plc (“Tullow”), to acquire a 15% non-operated participatingMexico, and an additional 1.5% interest in Block C18 offshore Mauritania. Based on the terms of the agreement, we will reimburse a portion of pastGreen Canyon blocks 899 and interim period costs and partially carry future costs.900 for $9.6 million.


In October 2017, we entered into an agreement to acquire all of the equity interest of Hess International Petroleum Inc., a subsidiary of Hess Corporation ("Hess"), which holds an 85% paying interest (80.75% revenue interest) in the Ceiba Field and Okume Complex assets, through a joint venture with an affiliate of Trident Energy ("Trident"). Under the terms of the agreement, Kosmos and Trident will each own 50% of Hess International Petroleum Inc. Kosmos will be primarily responsible for exploration and subsurface evaluation while Trident will primarily be responsible for production operations and optimization. The transaction expands our position in the Gulf of Guinea and provides immediate cash flow through existing production with potential to increase existing production and also provides step-out exploration opportunities with potential tie-back through existing infrastructure. The gross acquisition price is $650 million effective as of January 1, 2017. Kosmos is expected to pay net cash consideration of approximately $240 million at close, subject to post-closing adjustments, with a combination of cash on hand and availability under the Facility. The transaction is expected to close by year end, subject to customary closing conditions, and will be accounted for as an equity method investment.

In October 2017, we also entered into petroleum contracts covering Blocks EG-21, S, and W with the Republic of Equatorial Guinea. Ratification of the petroleum contracts by the President of Equatorial Guinea is expected by the end of the year. We presently have an 80% interest and are the operator in all three blocks, but pursuant to an agreement with Trident we expect to assign a 40% interest in the blocks to an affiliate of Trident after completion of the Hess transaction. The Equatorial Guinean national oil company, Guinea Equatorial De Petroleos ("GEPetrol"), currently has a 20% carried participating interest during the exploration period. Should a commercial discovery be made, GEPetrol's 20% carried interest will convert to a 20% participating interest. The petroleum contracts cover approximately 6,000 square kilometers, with a first exploration period of five years from the date of notification of ratification by the President of Equatorial Guinea. The first exploration period consists of two sub-periods of three and two years, respectively. The first exploration sub-period work program includes a 6,000 square kilometer 3D seismic acquisition requirement across the three blocks. Upon closing of the Hess transaction and the assignment

of a 40% interest to the Trident affiliate noted above, interests in these three blocks will be 40% Kosmos, 40% Trident and 20% GEPetrol.

4. Joint Interest Billings and Long-term Receivables
 
Joint Interest Billings

The Company’s joint interest billings consist of receivables from partners with interests in common oil and gas properties operated by the Company.Company for shared costs. Joint interest billings are classified on the face of the consolidated balance sheets as current and long-term receivables based on when collection is expected to occur.
 
In 2014,Ghana, the Ghana National Petroleum Corporation (“GNPC”) notified us and our block partners of its request for theforeign contractor group to payfunded GNPC’s 5% share of the Tweneboa, Enyenra and Ntomme (“TEN”)TEN development costs. The block partners will beforeign contractor group is being reimbursed for such costs plus interest out of a portion of GNPC’s TEN production revenues under the terms of the Deepwater Tano (“DT”) petroleum contract.revenues. As of September 30, 2017March 31, 2022 and December 31, 2016,2021, the current portions of the joint interest billing receivables due from GNPC for the TEN fields development costs were $1.6$6.8 million and zero,$7.9 million, respectively, which are classified as current and $47.5the long-term portions were $21.8 million and $44.0$20.9 million, respectively.

Notes Receivables

In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal obligating us to finance a portion of the respective national oil company’s share of certain development costs incurred through first gas production for Greater Tortue Ahmeyim Phase 1, currently projected in the third quarter of 2023. Kosmos’ share for the 2 agreements combined is currently estimated at approximately $240.0 million, which is to be repaid with interest through the national oil companies’ share of future revenues. As of March 31, 2022 and December 31, 2021, the balance due from the national oil companies was $147.2 million and $145.2 million, respectively, which areis classified as long-termLong-term receivables on our consolidated balance sheets. Interest income on the consolidated balance sheets.long-term notes receivable was $2.0 million and $1.6 million for the three months ended March 31, 2022 and 2021, respectively.


Other Long-term Receivables

In August 2021, BP, as the operator of the Greater Tortue project (“BP Operator”), with the consent of the Greater Tortue Unit participants and the respective States, agreed to sell the Greater Tortue FPSO (which is currently under construction by Technip Energies in China) to an affiliate of BP (“BP Buyer”). The Greater Tortue FPSO will be leased back to BP Operator under a long-term lease agreement, for exclusive use in the Greater Tortue project. BP Operator will continue to manage and supervise the construction contract with Technip Energies. Delivery of the Greater Tortue FPSO to BP Buyer will occur after construction is complete and the Greater Tortue FPSO has been commissioned, with the lease to BP Operator becoming effective on the same date, currently estimated to be in the third quarter of 2023.

As a result of the above transactions entered into by BP Operator, Kosmos recognized a Long-term receivable of $200.2 million from BP Operator for our share of the consideration paid from BP Buyer to and held by BP Operator as well as a $200.2 million FPSO Contract Liability in Other long-term liabilities related to the deferred sale of the Tortue FPSO. As of March 31, 2022, this Long-term receivable has been non-cash settled against obligations payable to BP Operator, which included $132.4 million and $67.8 million of non-cash capital expenditures during the fourth quarter of 2021 and the first quarter of 2022, respectively. These non-cash impacts are excluded from the statement of cash flows.

13

Table of Contents
5. Property and Equipment
 
Property and equipment is stated at cost and consisted of the following:
 
September 30,
2017
 December 31,
2016
March 31,
2022
December 31,
2021
(In thousands) (In thousands)
Oil and gas properties: 
  
Oil and gas properties:  
Proved properties$1,371,641
 $1,385,331
Proved properties$6,693,404 $6,725,453 
Unproved properties651,921
 919,056
Unproved properties469,333 451,454 
Support equipment and facilities1,391,613
 1,386,448
Total oil and gas properties3,415,175
 3,690,835
Total oil and gas properties7,162,737 7,176,907 
Accumulated depletion(1,163,198) (989,946)Accumulated depletion(3,138,523)(2,999,584)
Oil and gas properties, net2,251,977

2,700,889
Oil and gas properties, net4,024,214 4,177,323 
   
Other property38,124
 37,186
Other property59,418 58,598 
Accumulated depreciation(31,700) (29,183)Accumulated depreciation(52,816)(51,934)
Other property, net6,424
 8,003
Other property, net6,602 6,664 
   
Property and equipment, net$2,258,401
 $2,708,892
Property and equipment, net$4,030,816 $4,183,987 
 
We recorded depletion expense of $70.9$151.6 million and $15.6$70.6 million for the three months ended September 30, 2017March 31, 2022 and 2016, respectively, and $173.3 million and $59.6 million for2021, respectively. During the ninethree months ended September 30, 2017March 31, 2022, our oil and 2016, respectively.gas properties, net balance was reduced by $175.5 million as a result of concluding the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures.


6. Suspended Well Costs
 
The following table reflects the Company’s capitalized exploratory well costs on completeddrilled wells as of and during the ninethree months ended September 30, 2017. The table excludes $24.5 million in costs that were capitalized and subsequently expensed during the same period.March 31, 2022.
 
 September 30,
2017
 (In thousands)
Beginning balance $734,463
Additions to capitalized exploratory well costs pending the determination of proved reserves 67,543
Reclassification due to determination of proved reserves 
Divestitures(1)(206,400)
Contribution of oil and gas property to equity method investment(131,764)
Capitalized exploratory well costs charged to expense 
Ending balance $463,842

(1)Represents the reduction in basis of suspendedMarch 31,
2022
(In thousands)
Beginning balance $218,180 
Additions to capitalized exploratory well costs associated withpending the Mauritania and Senegal transactions with BP.determination of proved reserves 11,433 
Reclassification due to determination of proved reserves — 
Capitalized exploratory well costs charged to expense — 
Ending balance $229,613 


The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling:
 
 March 31,
2022
December 31,
2021
 (In thousands, except well counts)
Exploratory well costs capitalized for a period of one year or less$— $20,903 
Exploratory well costs capitalized for a period of one to three years59,319 30,389 
Exploratory well costs capitalized for a period of four to six years170,294 166,888 
Ending balance$229,613 $218,180 
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year
14

 September 30, 2017 December 31, 2016
 (In thousands, except well counts)
Exploratory well costs capitalized for a period of one year or less$65,606
 $279,809
Exploratory well costs capitalized for a period of one to two years184,486
 244,804
Exploratory well costs capitalized for a period of three to eight years213,750
 209,850
Ending balance$463,842
 $734,463
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year6
 5
Table of Contents
 
As of September 30, 2017,March 31, 2022, the projects with exploratory well costs capitalized for more than one year since the completion of drilling are related to the Mahogany, Teak (formerly Teak-1 and Teak-2) and Akasa discoveries in the West Cape Three Points (“WCTP”) Block and the Wawa discovery in the DT Block, which are all located offshore Ghana, the Greater Tortue discovery which crosses the Mauritania and Senegal maritime border, the BirAllah discovery (formerly known as the Marsouin discovery)Marsouin) and Orca discoveries in Block C8 offshore Mauritania, the Yakaar and the Teranga discoverydiscoveries in the Cayar Offshore Profond block offshore Senegal.
MahoganySenegal, the Asam discovery in Block S offshore Equatorial Guinea, and Teak Discoveries — In October 2017, the Jubilee Unit was expanded to include the Mahogany and Teak discoveries. As part of the expansion of the Jubilee Unit, the capitalized exploratory well costs will be moved to proved propertyWinterfell discovery in Green Canyon Block 944 in the fourth quarterU.S. Gulf of 2017.
Akasa Discovery — We are currently in discussions with the government of Ghana regarding additional technical studies and evaluation that we want to conduct before we are able to make a determination regarding commerciality of the discovery. If we determine the discovery to be commercial, a declaration of commerciality would be provided and a PoD would be prepared and submitted to Ghana’s Ministry of Energy, as required under the WCTP petroleum contract. The WCTP Block partners have agreed they will take the steps necessary to transfer operatorship of the remaining portions of the WCTP Block, including the Akasa Discovery, to Tullow after approval of the GJFFDP by Ghana’s Ministry of Energy.
Wawa Discovery — In February 2016, we requested the Ghana Ministry of Energy to approve the enlargement of the areal extent of the TEN fields and production area to capture the resource accumulation located in the Wawa Discovery Area for a potential future integrated development with the TEN fields. In April 2016, the Ghana Ministry of Energy approved our request to enlarge the TEN development and production area subject to continued subsurface and development concept evaluation, along

with the requirement to integrate the Wawa Discovery into the TEN PoD. We are currently in discussions with the Ministry of Energy with respect to conducting further subsurface and development concept evaluation.
Greater Tortue Discovery — In May 2015, we completed the Tortue-1 exploration well in Block C8 offshore Mauritania which encountered hydrocarbon pay. Two additional wells have been drilled in the Greater Tortue Discovery area, Ahmeyim-2 in Mauritania and Guembeul-1 in Senegal. We completed a drill stem test on the Tortue‑1 well in August 2017, which confirmed the production capabilities of the Greater Tortue Discovery. Data acquired from the drill stem test will be used to further optimize field development and to refine process design parameters critical to the Front End Engineering Design (FEED) process. Following additional technical and commercial evaluation, a decision regarding commerciality will be made.Mexico.
 
BirAllah Discoveryand Orca Discoveries — In November 2015, we completed the Marsouin-1 exploration well (renamed BirAllah) in the northern part of Block C8 offshore Mauritania, which encountered hydrocarbon pay. During the fourth quarter of 2019, we completed the nearby Orca-1 exploration well which encountered hydrocarbon pay. The BirAllah and Orca discoveries are being analyzed as a joint development. During the first quarter of 2022, we continued progressing appraisal studies, maturing concept design, and are currently in discussions with the government of Mauritania to extend the exploration phase of Block C8 which is currently set to expire in June 2022. As of March 31, 2022, suspended well capitalized costs related to BirAllah and Orca discoveries approximates $62.0 million. Following additional evaluation, a decision regarding commerciality willis expected to be made.

Yakaar and Teranga DiscoveryDiscoveries — In May 2016, we completed the Teranga-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In June 2017, we completed the Yakaar-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In November 2017, an integrated Yakaar-Teranga appraisal plan was submitted to the government of Senegal. In September 2019, we completed the Yakaar-2 appraisal well which encountered hydrocarbon pay. The Yakaar-2 well was drilled approximately 9 kilometers from the Yakaar-1 exploration well. In July 2021, the current phase of the Cayar Block exploration license was extended up to an additional three years to 2024. The Yakaar and Teranga discoveries are being analyzed as a joint development. During the first quarter of 2022, we continued progressing appraisal studies and maturing concept design. Following additional evaluation, a decision regarding commerciality is expected to be made.

Asam Discovery — In October 2019, we completed the S-5 exploration well offshore Equatorial Guinea, which encountered hydrocarbon pay. In July 2020, an appraisal plan was approved by the government of Equatorial Guinea. The well is located within tieback range of the Ceiba FPSO and work is currently ongoing to integrate all available data into models to establish the scale of the discovered resource. The active phase of the Block S exploration license is currently set to expire in December 2024. During the first quarter of 2022, engineering continued to progress concepts around required subsea infrastructure necessary for a subsea tieback. Once the appraisal plan involving this work is complete, a decision regarding commerciality will be made.

Winterfell Discovery — In January 2021, we drilled the Winterfell-1 exploration well located in Green Canyon Block 944 in the U.S. Gulf of Mexico, which encountered hydrocarbon pay. In January 2022, we drilled the Winterfell-2 appraisal well which encountered hydrocarbon pay. We are currently in discussions with partners to define the development plan.

7. Debt
 
September 30,
2017
 December 31,
2016
March 31,
2022
December 31,
2021
(In thousands) (In thousands)
Outstanding debt principal balances: 
  
Outstanding debt principal balances:  
Facility$600,000
 $850,000
Facility$900,000 $1,000,000 
Senior Notes525,000
 525,000
7.125% Senior Notes
7.125% Senior Notes
650,000 650,000 
7.750% Senior Notes7.750% Senior Notes400,000 400,000 
7.500% Senior Notes7.500% Senior Notes450,000 450,000 
GoM Term LoanGoM Term Loan167,500 175,000 
Total1,125,000
 1,375,000
Total2,567,500 2,675,000 
Unamortized deferred financing costs and discounts(1)(44,648) (53,126)
Unamortized deferred financing costs and discountsUnamortized deferred financing costs and discounts(51,871)(54,505)
Total debt, netTotal debt, net2,515,629 2,620,495 
Less: Current maturities of long-term debtLess: Current maturities of long-term debt(130,000)(30,000)
Long-term debt, net$1,080,352
 $1,321,874
Long-term debt, net$2,385,629 $2,590,495 

(1)Includes $25.0 million and $30.3 million of unamortized deferred financing costs related to the Facility and $19.6 million and $22.8 million of unamortized deferred financing costs and discounts related to the Senior Notes as of September 30, 2017 and December 31, 2016, respectively.


15

Table of Contents
Facility
 
In March 2014, the Company amended and restated the Facility with a total commitment of $1.5 billion from a number of financial institutions. The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities.
In August 2017, following the lender’s waiver of the September 30, 2017 semi-annual redetermination, the borrowing base under our Facility will remain at $1.3 billion. The borrowing base calculation includes value related to the Jubilee and TEN fields. As of September 30, 2017,March 31, 2022, borrowings under the Facility totaled $600.0$900.0 million and the undrawn availability under the facility was $335.2 million (limited by current commitments). During the first quarter of 2022, the Company made principal repayments totaling $100.0 million on the Facility. Final maturity of the Facility was $700.8 million.
The Facility provides a revolving-credit and letter of credit facility. The availability period for the revolving-credit facility, as amendedis in March 2014, expires on March 31, 2018, however,2027. As part of the last amendment to the Facility hasin May 2021, the Company incurred $15.2 million for loss on extinguishment of debt during the second quarter of 2021. In April 2022, during the Spring 2022 redetermination, the Company’s lending syndicate approved a revolving-credit sublimit, which will beborrowing base capacity in excess of the lesserfacility size of $500.0$1.25 billion. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in the Company’s production assets in Ghana (excluding the additional interests in Jubilee and TEN acquired in the acquisition of Anadarko WCTP in October 2021) and Equatorial Guinea. In April 2022, the Company made a voluntary early principal repayment of an additional $100.0 million with the proceeds from the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures. Accordingly, $100.0 million of the total available facility at that time, that will be available for drawing until$900.0 million of borrowings under the date falling one month prior to the final maturity date. The letterFacility have been classified within Current maturities of credit facility expireslong-term debt on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2018, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity dateour consolidated balance sheet as of March 31, 2021.2022.

When our net leverage ratio exceeds 2.50x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.125% Senior Notes, the 7.750% Senior Notes and the 7.500% Senior Notes plus the Corporate Revolver or the Facility, whichever is greater. As of September 30, 2017,March 31, 2022 we had no lettershave restricted cash of credit issued underapproximately $59.1 million to meet our requirements based on the Facility.December 31, 2021 ratio. As of March 31, 2022 our net leverage ratio was below 2.50x, and therefore the $59.1 million is expected to be released from restricted cash in May 2022 upon submission of the net leverage test as of March 31, 2022.

We were in compliance with the financial covenants contained in the Facility as of September 30, 2017March 31, 2022 (the most recent assessment date). The Facility, as amended, contains customary cross default provisions.


Corporate Revolver

In June 2015,On March 31, 2022, we amended and restatedrefinanced the Corporate Revolver by replacing it with a new revolving credit facility agreement resulting in the following changes to the terms:
The total size of the Corporate Revolver is reduced from a number of financial institutions, increasing the borrowing capacity$400 million to $400.0 million, extending the$250 million.
The maturity date is extended from May 2022 to November 2018December 31, 2024.
Borrowings under the Corporate Revolver now bear interest at a rate equal to the secured overnight financing rate administered by the Federal Reserve Bank of New York plus a credit adjustment spread plus a 7.0% margin plus mandatory costs, if applicable.
Addition of a negative pledge covenant over the participating interests held by the Company’s wholly-owned subsidiary, Kosmos Energy Ghana Investments, in the WCTP and loweringDT blocks offshore Ghana.
As the commitment fees onCorporate Revolver is intended to continue to largely remain undrawn, the Company is required to use the proceeds from any capital markets and loan transactions to first repay any drawn outstanding balance under the Corporate Revolver and the Company is subject to a cash sweep of at least 50% of the Company’s Excess Cash (as defined in the Corporate Revolver) to pay outstanding balances as of March 31 or September 30 in any calendar year.

The Company capitalized $5.9 million of deferred financing costs associated with entering into the new revolving credit facility, which will be amortized over the term of the new revolving credit facility. As of March 31, 2022, there were no outstanding borrowings under the Corporate Revolver and the undrawn portion of the total commitments to 30% per annum of the respective margin.availability was $250.0 million The Corporate Revolver is available for all subsidiaries for general corporate purposes and for oil and gas exploration, appraisal and development programs. As of September 30, 2017, we have $3.2 million of net deferred financing costs related to the Corporate Revolver, which will be amortized over the remaining term. These deferred financing costs are included in the Other assets section of the consolidated balance sheets.

As of September 30, 2017, there were no borrowings outstanding under the Corporate Revolver and the undrawn availability under the Corporate Revolver was $400.0 million. We were in compliance with the financial covenants contained in the Corporate Revolver as of September 30, 2017March 31, 2022 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions.

Revolving Letter of Credit Facility7.125% Senior Notes due 2026

In July 2016, we amended and restated the revolving letter of credit facility agreement (“LC Facility”), extending the maturity date to July 2019. During the first quarter of 2017, the LC Facility size was increased to $115.0 million. In April 2017, we reduced the size of our LC Facility to $70 million. As of September 30, 2017, there were eight outstanding letters of credit totaling $60.3 million under the LC Facility. The LC Facility contains customary cross default provisions.
7.875% Senior Secured Notes due 2021
During August 2014,2019, the Company issued $300.0$650.0 million of 7.125% Senior Notes and received net proceeds of approximately $292.5$640.0 million after deducting discounts, commissions and deferred financing costs. The Company used the net proceeds to repay a portion of the outstanding indebtedness under the Facility and for general corporate purposes.
During April 2015, we issued an additional $225.0 million of Senior Notes and received net proceeds of $206.8 million after deducting discounts, commissions and other expenses. We used the net proceeds to redeem all of the
16

Table of Contents
previously issued 7.875% Senior Secured Notes due 2021, repay a portion of the outstanding indebtedness under the FacilityCorporate Revolver and for general corporate purposes. The additional $225.0 million of Senior Notes have identical termspay fees and expenses related to the initial $300.0 million of Senior Notes, other than the date of issue, the initial price, the first interest payment dateredemption, repayment and the first date from which interest accrued.issuance of the 7.125% Senior Notes.

The 7.125% Senior Notes mature on August 1, 2021.April 4, 2026. Interest is payable semi-annually in arrears each February 1April 4 and August 1October 4, commencing on February 1, 2015 forOctober 4, 2019. The 7.125% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the initial $300.0 millionCorporate Revolver, 7.750% Senior Notes and August 1, 2015 for the additional $225.0 million7.500% Senior Notes.Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.125% Senior Notes are secured (subject toguaranteed on a senior, unsecured basis by certain exceptionssubsidiaries owning the Company's U.S. Gulf of Mexico assets and permitted liens) by a first ranking fixed equitable charge on all shares held by usthe interests acquired in our direct subsidiary, Kosmos Energy Holdings. The Senior Notes are currently guaranteedthe Anadarko WCTP acquisition, and on a subordinated, unsecured basis by our existing restrictedcertain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.750% Senior Notes and the 7.500% Senior Notes. The 7.125% Senior Notes contain customary cross default provisions.

7.750% Senior Notes due 2027
In October 2021, the Company issued $400.0 million of 7.750% Senior Notes and received net proceeds of approximately $395.0 million after deducting fees. We used the net proceeds, together with cash on hand, to refinance the $400.0 million Bridge Notes (which were issued during in the fourth quarter of 2021 in connection with the completion of the acquisition of Anadarko WCTP) and to pay expenses related to the issuance of the 7.750% Senior Notes.
The 7.750% Senior Notes mature on May 1, 2027. Interest is payable in arrears each May 1 and November 1, commencing on May 1, 2022. The 7.750% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.750% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes. The 7.750% Senior Notes contain customary cross default provisions.
7.500% Senior Notes due 2028
In March 2021, the Company issued $450.0 million of 7.500% Senior Notes and received net proceeds of approximately $444.4 million after deducting fees. We used the net proceeds to repay outstanding indebtedness under the Corporate Revolver and in certain circumstances, the Facility, to pay expenses related to the issuance of the 7.500% Senior Notes will becomeand for general corporate purposes.
The 7.500% Senior Notes mature on March 1, 2028. Interest is payable in arrears each March 1 and September 1, commencing on September 1, 2021. The 7.500% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.750% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.500% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, and the 7.125% Senior Notes and the 7.750% Senior Notes. The 7.500% Senior Notes contain customary cross default provisions.
GoM Term Loan

In September 2020, the Company entered into a five-year $200.0 million senior secured term-loan credit agreement secured against the Company's U.S. Gulf of Mexico assets with net proceeds received of $197.7 million after deducting fees and other expenses. The GoM Term Loan also includes an accordion feature providing for incremental commitments of up to $100.0 million subject to certain conditions. The GoM Term Loan bears interest at an effective rate of approximately 6% per annum and matures in 2025, with quarterly principal repayments having started since the fourth quarter of 2021. As of March 31, 2022, $30.0 million of the total $167.5 million outstanding under the GoM Term Loan have been classified within Current maturities of long-term debt on our other existing or future restricted subsidiaries.consolidated balance sheet. We were in compliance with the covenants, representations and warranties contained in the GoM Term Loan as of March 31, 2022 (the most recent assessment date). The GoM Term Loan contains customary cross default provisions as well as maturity acceleration provisions if certain Permitted Guaranteed Facilities are not refinanced prior to scheduled maturity.


17

Table of Contents
Principal Debt Repayments

At September 30, 2017,March 31, 2022, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows:
 Payments Due by Year
 Total 2017(2) 2018 2019 2020 2021 Thereafter
 (In thousands)
Principal debt repayments(1)$1,125,000

$

$

$377

$404,971

$719,652

$
 Payments Due by Year
 Total2022(2)2023202420252026Thereafter
 (In thousands)
Principal debt repayments(1)$2,567,500 $122,500 $30,000 $137,785 $327,977 $939,350 $1,009,888 

(1)Includes the scheduled principal maturities for the $525.0 million aggregate principal amount of Senior Notes issued in August 2014 and April 2015 and the Facility. The scheduled maturities of debt related to the Facility are based on, as of September 30, 2017, our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of September 30, 2017, there were no borrowings under the Corporate Revolver.
(2)Represents payments for the period October 1, 2017 through December 31, 2017.

(1)Includes the scheduled maturities for outstanding principal debt balances. The scheduled maturities of debt related to the Facility as of March 31, 2022 are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. In April 2022, the Company made a voluntary early principal repayment of an additional $100.0 million with the proceeds from the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures. Accordingly, $100.0 million of the total $900.0 million of borrowings under the Facility have been classified within Current maturities of long-term debt on our consolidated balance sheet as of March 31, 2022.

(2)Represents payments for the period April 1, 2022 through December 31, 2022.

Interest and other financing costs, net
 
Interest and other financing costs, net incurred during the periods is comprised of the following:
 
 Three Months Ended March 31,
 20222021
 (In thousands)
Interest expense$43,162 $31,435 
Amortization—deferred financing costs2,670 2,571 
Loss on extinguishment of debt192 — 
Capitalized interest(16,139)(8,641)
Deferred interest(1,450)(194)
Interest income(1,540)(1,825)
Other, net6,244 1,182 
Interest and other financing costs, net$33,139 $24,528 
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
 (In thousands)
Interest expense$22,961
 $23,057
 $68,934
 $65,829
Amortization—deferred financing costs2,551
 2,551
 7,653
 7,653
Capitalized interest(8,563) (15,545) (25,498) (49,575)
Deferred interest662
 663
 1,610
 406
Interest income(745) (485) (2,485) (1,319)
Other, net1,612
 825
 4,515
 7,274
Interest and other financing costs, net$18,478
 $11,066
 $54,729
 $30,268
        


8. Derivative Financial Instruments
 
We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes.
 
We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820 — Fair Value Measurements and Disclosures.Measurement.
 
18

Table of Contents
Oil Derivative Contracts
 
The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average Dated Brent prices per Bbl for those contracts as of September 30, 2017.March 31, 2022. Volumes and weighted average prices are net of any offsetting derivative contracts entered into.
 
 
 
Weighted Average Dated Brent Price per Bbl
 
 
 
Deferred
 
 
 
 
 
 
 
 
Premium
 
 
 
 
 
Term
Type of Contract
MBbl
Payable, Net
Swap
Sold Put
Floor
Ceiling
Call
2017:    
  
  
  
  
  
  
October — December Swap with puts/calls
503

$2.13

$72.50

$55.00

$

$

$90.00
October — December Swap with puts
503



64.95

50.00






October — December Three-way collars
1,006

1.72



30.00

45.00

60.00


October — December Sold calls(1)
500









85.00


2018:  
 

 

 

 

 

 

 
January — December
Swap with puts
2,000

$

$54.32

$40.00

$

$

$
January — December Three-way collars
2,913

0.74



41.57

56.57

65.90


January — December Four-way collars
3,000

1.06



40.00

50.00

61.33

70.00
January — December Sold calls(1)
2,000









65.00


2019:  
 

 

 

 

 

 

 
January — December Three-way collars
4,500

$0.26

$

$40.00

$50.00

$62.78

$
January — December Sold calls(1)
913









80.00


   Weighted Average Price per Bbl
   Net Deferred   
   Premium   
Payable/Sold
TermType of ContractIndexMBbl(Receivable)PutFloorCeiling
2022:
Apr — DecThree-way collarsDated Brent3,375 $0.64 $43.33 $56.67 $76.91 
Apr — DecThree-way collarsNYMEX WTI750 1.45 50.00 65.00 85.00 
Apr — DecTwo-way collarsDated Brent5,000 1.15 — 63.25 84.00 
Apr — DecSold calls(1)Dated Brent1,186 — — — 60.00 
2023:
Jan — DecThree-way collarsDated Brent2,000 0.92 47.50 65.00 95.25 

(1)
Represents call option contracts sold to counterparties to enhance other derivative positions.

(1)Represents call option contracts sold to counterparties to enhance other derivative positions
In October 2017, we entered into costless swap contracts for 1.0 MMBbl from January 2018 through June 2018 with a fixed price of $57.25 per barrel, and costless swaps and sold put contracts for 2.0 MMBbl from July 2018 through December 2

018 with a weighted average fixed price of $57.96 per barrel and a weighted average sold put price of $45.00 per barrel. The contracts are indexed to Dated Brent prices.
Interest Rate Derivative Contracts
The following table summarizes our capped interest rate swaps whereby we pay a fixed rate of interest if LIBOR is below the cap, and pay the market rate less the spread between the cap (sold call) and the fixed rate of interest if LIBOR is above the cap as of September 30, 2017:
      Weighted Average
Term Type of Contract Floating Rate Notional Swap Sold Call
      (In thousands)    
October 2017 — December 2018 Capped swap 1-month LIBOR $200,000
 1.23% 3.00%


The following tables disclose the Company’s derivative instruments as of September 30, 2017March 31, 2022 and December 31, 20162021, and gain/(loss) from derivatives during the three and nine months ended September 30, 2017March 31, 2022 and 2016,2021, respectively:
 
  Estimated Fair Value
  Asset (Liability)
Type of Contract Balance Sheet LocationMarch 31,
2022
December 31,
2021
  (In thousands)
Derivatives not designated as hedging instruments:   
Derivative assets:   
CommodityDerivatives assets—current$— $5,689 
Provisional oil salesReceivables: Oil Sales— (853)
CommodityDerivatives assets—long-term— 1,026 
Derivative liabilities: 
CommodityDerivatives liabilities—current(248,021)(65,879)
CommodityDerivatives liabilities—long-term(16,050)(6,298)
Total derivatives not designated as hedging instruments $(264,071)$(66,315)

  Amount of Gain/(Loss)
  Three Months Ended
  March 31,
Type of ContractLocation of Gain/(Loss)20222021
  (In thousands)
Derivatives not designated as hedging instruments:   
Provisional oil salesOil and gas revenue$(8,634)$(3,697)
CommodityDerivatives, net(282,172)(102,461)
Total derivatives not designated as hedging instruments $(290,806)$(106,158)
19

Table of Contents
    Estimated Fair Value
    Asset (Liability)
Type of Contract  Balance Sheet Location September 30,
2017
 December 31,
2016
    (In thousands)
Derivatives not designated as hedging instruments:      
Derivative assets:      
Commodity(1) Derivatives assets—current $15,811
 $31,698
Interest rate Derivatives assets—current 389
 
Commodity(2) Derivatives assets—long-term 2,107
 3,226
Interest rate Derivatives assets—long-term 305
 582
Derivative liabilities:      
Commodity(3) Derivatives liabilities—current (9,016) (19,163)
Interest rate Derivatives liabilities—current 
 (529)
Commodity(4) Derivatives liabilities—long-term (7,256) (14,123)
Total derivatives not designated as hedging instruments   $2,340
 $1,691

(1)Includes net deferred premiums payable of $2.0 million and $3.9 million related to commodity derivative contracts as of September 30, 2017 and December 31, 2016, respectively.
(2)Includes net deferred premiums payable of $0.7 million and $2.5 million related to commodity derivative contracts as of September 30, 2017 and December 31, 2016, respectively.
(3)Includes zero and $30.9 thousand as of September 30, 2017 and December 31, 2016, respectively, which represents our provisional oil sales contract. Also includes net deferred premiums payable of $4.4 million and $6.2 million related to commodity derivative contracts as of September 30, 2017 and December 31, 2016, respectively.
(4)Includes net deferred premiums payable of $2.1 million and $0.6 million related to commodity derivative contracts as of September 30, 2017 and December 31, 2016, respectively.

    Amount of Gain/(Loss) Amount of Gain/(Loss)
    Three Months Ended Nine Months Ended
    September 30, September 30,
Type of Contract Location of Gain/(Loss) 2017 2016 2017 2016
    (In thousands)
Derivatives not designated as hedging instruments:    
  
  
  
Commodity(1) Oil and gas revenue $(6,221) $344
 $(10,781) $(712)
Commodity Derivatives, net (26,864) 16,891
 36,404
 (33,752)
Interest rate Interest expense 64
 760
 301
 (2,715)
Total derivatives not designated as hedging instruments   $(33,021) $17,995
 $25,924
 $(37,179)

(1)Amounts represent the change in fair value of our provisional oil sales contracts.
Offsetting of Derivative Assets and Derivative Liabilities
 
Our derivative instruments which are subject to master netting arrangements with our counterparties only have the right of offset when there is an event of default. As of September 30, 2017March 31, 2022 and December 31, 2016,2021, there was not an event of default and, therefore, the associated gross asset or gross liability amounts related to these arrangements are presented on the consolidated balance sheets.


9. Fair Value Measurements
 
In accordance with ASC Topic 820 — Fair Value Measurements and Disclosures,Measurement, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy:
 
Level 1 — quoted prices for identical assets or liabilities in active markets.
Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means.
Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety.



The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2017March 31, 2022 and December 31, 2016,2021, for each fair value hierarchy level:
Fair Value Measurements Using:
Fair Value Measurements Using: Quoted Prices in   
Quoted Prices in       Active Markets forSignificant OtherSignificant 
Active Markets for Significant Other Significant   Identical AssetsObservable InputsUnobservable Inputs 
Identical Assets Observable Inputs Unobservable Inputs   (Level 1)(Level 2)(Level 3)Total
(Level 1) (Level 2) (Level 3) Total (In thousands)
(In thousands)
September 30,2017 
  
  
  
March 31, 2022March 31, 2022    
Assets: 
  
  
  
Assets:    
Commodity derivatives$
 $17,918
 $
 $17,918
Commodity derivatives$— $— $— $— 
Interest rate derivatives
 694
 
 694
Provisional oil salesProvisional oil sales— — — — 
Liabilities:       Liabilities:
Commodity derivatives
 (16,272) 
 (16,272)Commodity derivatives— (264,071)— (264,071)
Interest rate derivatives
 
 
 
Total$
 $2,340
 $
 $2,340
Total$— $(264,071)$— $(264,071)
December 31,2016       
December 31, 2021December 31, 2021
Assets:       Assets:
Commodity derivatives$
 $34,924
 $
 $34,924
Commodity derivatives$— $6,715 $— $6,715 
Interest rate derivatives
 582
 
 582
Provisional oil salesProvisional oil sales— (853)— (853)
Liabilities:       Liabilities:
Commodity derivatives
 (33,286) 
 (33,286)Commodity derivatives— (72,177)— (72,177)
Interest rate derivatives
 (529) 
 (529)
Total$
 $1,691
 $
 $1,691
Total$— $(66,315)$— $(66,315)
 
The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Our long-term receivables, after any allowances for doubtful accounts,credit losses, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs.
20

Table of Contents
 
Commodity Derivatives
 
Our commodity derivatives represent crude oil four-way collars, three-way collars, put options and call options and swaps for notional barrels of oil at fixed Dated Brent or NYMEX WTI oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for Dated Brent,the respective index, (iii) a credit-adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for Dated Brent.the respective index. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market-quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 8 — Derivative Financial Instruments for additional information regarding the Company’s derivative instruments.
 
Provisional Oil Sales
 
The value attributable to the provisional oil sales derivativederivatives is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for Dated Brentthe respective index over the term of the pricing period designated in the sales contract and the spot price on the lifting date.
 
Interest Rate Derivatives
We enter into interest rate swaps, whereby the Company pays a fixed rate of interest and the counterparty pays a variable LIBOR-based rate. We also enter into capped interest rate swaps, whereby the Company pays a fixed rate of interest if LIBOR is

below the cap, and pays the market rate less the spread between the cap and the fixed rate of interest if LIBOR is above the cap. The values attributable to the Company’s interest rate derivative contracts are based on (i) the contracted notional amounts, (ii) LIBOR yield curves provided by independent third parties and corroborated with forward active market-quoted LIBOR yield curves and (iii) a credit-adjusted yield curve as applicable to each counterparty by reference to the CDS market.
Debt
 
The following table presents the carrying values and fair values at September 30, 2017March 31, 2022 and December 31, 2016:2021:
 
March 31, 2022December 31, 2021
September 30, 2017 December 31, 2016 Carrying ValueFair ValueCarrying ValueFair Value
Carrying Value Fair Value Carrying Value Fair Value (In thousands)
7.125% Senior Notes7.125% Senior Notes$644,846 $638,248 $644,572 $632,587 
7.750% Senior Notes7.750% Senior Notes395,316 394,004 395,131 386,428 
7.500% Senior Notes7.500% Senior Notes445,055 432,666 444,892 424,688 
GoM Term LoanGoM Term Loan167,500 167,500 175,000 175,000 
(In thousands)
Senior Notes$506,594
 $545,874
 $503,716
 $528,938
Facility600,000
 600,000
 850,000
 850,000
Facility900,000 900,000 1,000,000 1,000,000 
Total$1,106,594
 $1,145,874
 $1,353,716
 $1,378,938
Total$2,552,717 $2,532,418 $2,659,595 $2,618,703 
 
The carrying valuevalues of our 7.125% Senior Notes, represents7.750% Senior Notes and 7.500% Senior Notes represent the principal amounts outstanding less unamortized discounts. The fair valuevalues of our 7.125% Senior Notes, is7.750% Senior Notes and 7.500% Senior Notes are based on quoted market prices, which results in a Level 1 fair value measurement. The carrying valuevalues of the GoM Term Loan and Facility approximatesapproximate fair value since it isthey are subject to short-term floating interest rates that approximate the rates available to us for those periods.

Nonrecurring Fair Value Measurements - Long-lived assets

Certain long-lived assets are reported at fair value on a non-recurring basis on the Company's consolidated balance sheet. These long-lived assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Our long-lived assets are reviewed for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

The Company calculates the estimated fair values of its long-lived assets using the income approach described in the ASC 820 — Fair Value Measurements. Significant inputs associated with the calculation of estimated discounted future net cash flows include anticipated future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These are classified as Level 3 fair value assumptions. The Company utilizes an average of third-party industry forecasts of Dated Brent, adjusted for location and quality differentials, to determine our pricing assumptions. In order to evaluate the sensitivity of the assumptions, we analyze sensitivities to prices, production, and risk adjustment factors.

During the three months ended March 31, 2022 and 2021, the Company did not recognize impairment of proved oil and gas properties as no impairment indicators were identified. If we experience declines in oil pricing expectations in the
21

Table of Contents
future, increases in our estimated future expenditures or a decrease in our estimated production profile, our long-lived assets could be at risk of additional impairment.
10. Equity-based Compensation
 
Restricted Stock Awards and Restricted Stock Units
 
We record equity-based compensation expense equal to the fair value of share-based payments over the vesting periods of the Long-Term Incentive Plan (“LTIP”)LTIP awards. We recorded compensation expense from awards granted under our LTIP of $9.6$8.4 million and $9.2$8.3 million during the three months ended September 30, 2017March 31, 2022 and 2016, respectively, and $29.9 million and $30.4 million during the nine months ended September 30, 2017 and 2016,2021, respectively. The total tax benefit forwas $1.4 million and $1.4 million during the three months ended September 30, 2017March 31, 2022 and 2016 was $3.2 million and $3.0 million, respectively, and $9.9 million and $9.9 million during the nine months ended September 30, 2017 and 2016,2021, respectively. Additionally, we recorded a net tax shortfall (windfall) related to equity-based compensation of $0.2$1.2 million and $1.0$4.8 million forduring the three months ended September 30, 2017March 31, 2022 and 2016, respectively, and $3.1 million and $5.3 million during the nine months ended September 30, 2017 and 2016,2021, respectively. The fair value of awards vested was $17.4 million and $6.6 million during the three months ended September 30, 2017March 31, 2022 and 2016 was approximately $1.4 million and $2.4 million, respectively, and $20.7 million and $13.4 million during the nine months ended September 30, 2017 and 2016,2021, respectively. The Company granted both restricted stock awards and restricted stock units with service vesting criteria and granted both restricted stock awards and restricted stock units with a combination of market and service vesting criteria under the LTIP. Substantially all of these awardsgrants vest over three or four year periods. Restricted stock awards are issued and included in the number of outstanding shares upon the date of grant and, if such awards are forfeited, they become treasury stock.years. Upon vesting, restricted stock units become issued and outstanding stock.
 
The following table reflects the outstanding restricted stock awardsunits as of September 30, 2017:March 31, 2022:
 
  Weighted-Market / ServiceWeighted-
 Service VestingAverageVestingAverage
 Restricted StockGrant-DateRestricted StockGrant-Date
 UnitsFair ValueUnitsFair Value
 (In thousands) (In thousands) 
Outstanding at December 31, 20214,696 $3.88 11,233 $5.28 
Granted(1)2,568 4.42 3,324 6.89 
Forfeited(1)(102)3.94 (381)5.92 
Vested(1,920)4.46 (2,091)5.98 
Outstanding at March 31, 20225,242 3.93 12,085 5.58 

   Weighted-
 Service Vesting Average
 Restricted Stock Grant-Date
 Awards Fair Value
 (In thousands)  
Outstanding at December 31, 2016488
 $8.83
Granted
 
Forfeited
 
Vested(268) 8.97
Outstanding at September 30, 2017220
 8.64

(1)The following table reflects the outstanding restricted stock units aswith a combination of September 30, 2017:
   Weighted- Market / Service Weighted-
 Service Vesting Average Vesting Average
 Restricted Stock Grant-Date Restricted Stock Grant-Date
 Units Fair Value Units Fair Value
 (In thousands)   (In thousands)  
Outstanding at December 31, 20164,160
 $6.91
 7,194
 $12.29
Granted2,063
 6.41
 2,170
 9.50
Forfeited(123) 7.03
 (27) 7.76
Vested(1,864) 7.50
 (894) 15.44
Outstanding at September 30, 20174,236
 6.40
 8,443
 11.26
market and service vesting criteria may vest between 0% and 200% of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined.
 
As of September 30, 2017,March 31, 2022, total equity-based compensation to be recognized on unvested restricted stock awards and restricted stock units is $33.5$44.3 million over a weighted average period of 1.482.06 years. At September 30, 2017,March 31, 2022, the Company had approximately 3.46.2 million shares that remain available for issuance under the LTIP.
 
For restricted stock awards and restricted stock units with a combination of market and service vesting criteria, the number of common shares to be issued is determined by comparing the Company’s total shareholder return with the total shareholder return of a predetermined group of peer companies over the performance period and can vest in up to 100% of the awards granted for restricted stock awards and up to 200% of the awards granted for restricted stock units.granted. The grant date fair value was $9.45 per award for restricted stock awards and ranged from $4.83$1.06 to $15.81$9.52 per award for restricted stock units.award. The Monte Carlo simulation model utilizesutilized multiple input variables that determinedetermined the probability of satisfying the market condition stipulated in the award grant and calculatescalculated the fair value of the award. The expected volatility utilized in the model was estimated using our historical volatility and the historical volatilities of our peer companies and was 55.0% for the restricted stock awards and ranged from 44.0%50.0% to 54.0% for restricted stock units.104.8%. The risk-free interest rate was based on the U.S. treasury rate for a term commensurate with the expected life of the grant and was 0.5% for restricted stock awards and ranged from 0.5%0.2% to 1.4% for restricted stock units.2.5%.

11. Income Taxes

We evaluate our estimated annual effective income tax rate each quarter, based on current and forecasted business results and enacted tax laws, on a quarterly basis and apply this tax rate to our ordinary income or loss to calculate our estimated tax expense or benefit. The Company excludes zero tax rate and tax exempttax-exempt jurisdictions from our evaluation of the estimated annual effective income tax rate. The tax effect of discrete items are recognized in the period in which they occur at the applicable statutory tax rate.
22

Table of Contents
During the three months ended March 31, 2022, our deferred tax liability decreased by approximately $130.4 million. Approximately $44.6 million of the decrease is the result of concluding the Tullow pre-emption transaction. See Note 3 - Acquisitions and Divestitures. The incomeremaining $85.8 million decrease in our deferred tax provision consistsliability is the result of United Statesoriginating deferred tax assets, primarily related to mark to market losses on commodity derivative contracts, and Ghanaian income and Texas margin taxes. Our operations inthe recognition of other foreign jurisdictions have a 0% effective tax rate because they reside in countries with a 0% statutory rate or we have incurred losses in those countries and have full valuation allowances against the corresponding net deferred tax assets.liabilities, primarily related to book depreciation and depletion expense in excess of amount reported for income tax purposes.

Income (loss) before income taxes is composed of the following:
 
Three Months Ended March 31,
Three Months Ended September 30, Nine Months Ended September 30, 20222021
2017 2016 2017 2016 (In thousands)
(In thousands)
Bermuda$(17,740) $(15,989) $(50,680) $(47,212)
United States1,437
 1,132
 4,231
 5,447
United States$9,283 $(21,842)
Foreign—other(48,617) (37,404) (9,863) (195,379)
ForeignForeign3,570 (85,631)
Income (loss) before income taxes$(64,920) $(52,261) $(56,312) $(237,144)Income (loss) before income taxes$12,853 $(107,473)
 
Our effective tax rate forFor the three months ended, September 30, 2017March 31, 2022 and 2016 is 2% and 14%, respectively. For the nine months ended, September 30, 2017 and 2016,2021, our effective tax rate was 79%89% and 4%16%, respectively. TheFor the three months ended March 31, 2022 and 2021, our overall effective tax rate isrates were impacted by the effect of equity-based compensation tax shortfalls and windfalls equal to theby:

The difference between thein our 21% U.S. income tax benefit recognized for financial statement purposesreporting rate and the income35% statutory tax benefit realized forrates applicable to our Ghanaian and Equatorial Guinean operations,
Jurisdictions that have a 0% statutory rate or where we have incurred losses and have recorded valuation allowances against the corresponding deferred tax return purposesassets, and by
Other non-deductible

expenditures associated with the damage to the turret bearing, due to the expected recovery from insurance proceeds. Any such insurance recoveries would not be subject to income tax.
The Company files income tax returns in all jurisdictions where such requirements exist, however, our primary tax jurisdictions are Ghana and the United States. The Company is open to Ghanaian federal income tax examinations for tax years 2014 through 2016 and expenses primarily in the United States, to federal income tax examinations for tax years 2013 through 2016.U.S.

As of September 30, 2017, the Company had no material uncertain tax positions. The Company’s policy is to recognize potential interest and penalties related to income tax matters in income tax expense.
12. Net LossIncome (Loss) Per Share
 
The following table is a reconciliation between net lossincome (loss) and the amounts used to compute basic and diluted net lossincome (loss) per share and the weighted average shares outstanding used to compute basic and diluted net lossincome (loss) per share:
 Three Months Ended
 March 31,
 20222021
(In thousands, except per share data)
Numerator:  
Net income (loss) allocable to common stockholders$1,400 $(90,768)
Denominator:
Weighted average number of shares outstanding:
Basic454,102 407,365 
Restricted stock units(1)15,062 — 
Diluted469,164 407,365 
Net income (loss) per share:
Basic$0.00 $(0.22)
Diluted$0.00 $(0.22)

(1)We excluded outstanding restricted stock units of 0.5 million and 13.1 million for the three months ended March 31, 2022 and 2021, respectively, from the computations of diluted net income (loss) per share because the effect would have been anti-dilutive.

23
 Three Months Ended Nine Months Ended
 September 30, September 30,
 2017 2016 2017 2016
Numerator: 
  
  
  
Net loss$(63,405) $(59,763) $(100,713) $(227,080)
Basic income allocable to participating securities(1)
 
 
 
Basic net loss allocable to common shareholders(63,405) (59,763) (100,713) (227,080)
Diluted adjustments to income allocable to participating securities(1)
 
 
 
Diluted net loss allocable to common shareholders$(63,405) $(59,763) $(100,713) $(227,080)
Denominator:       
Weighted average number of shares outstanding:       
Basic389,058
 386,026
 388,114
 385,130
Restricted stock awards and units(1)(2)
 
 
 
Diluted389,058
 386,026
 388,114
 385,130
Net loss per share:       
Basic$(0.16) $(0.15) $(0.26) $(0.59)
Diluted$(0.16) $(0.15) $(0.26) $(0.59)

(1)Our service vesting restricted stock awards represent participating securities because they participate in non-forfeitable dividends with common equity owners. Income allocable to participating securities represents the distributed and undistributed earnings attributable to the participating securities. Our restricted stock awards with market and service vesting criteria and all restricted stock units are not considered to be participating securities and, therefore, are excluded from the basic net loss per common share calculation. Our service vesting restricted stock awards do not participate in undistributed net losses because they are not contractually obligated to do so and, therefore, are excluded from the basic net loss per common share calculation in periods we are in a net loss position.
(2)
We excluded outstanding restricted stock awards and units of 12.9 million and 12.0 million for the three and nine months ended September 30, 2017 and 2016, respectively, from the computations of diluted net loss per share because the effect would have been anti-dilutive.  

13. Commitments and Contingencies
 
From time to time, we are involved in litigation, regulatory examinations and administrative proceedings primarily arising in the ordinary course of our business in jurisdictions in which we do business. Although the outcome of these matters cannot be predicted with certainty, management believes none of these matters, either individually or in the aggregate, would have a material effect upon the Company’s financial position; however, an unfavorable outcome could have a material adverse effect on our results from operations for a specific interim period or year.
 
We currently have a commitment to drill two1 exploration wellswell in Mauritania. In Mauritania our partner is obligatedand a $200.2 million FPSO Contract Liability related to fund our sharethe deferred sale of the costGreater Tortue FPSO.

Performance Obligations

As of March 31, 2022 and December 31, 2021, the exploration wells, subject to their maximum $228Company had performance bonds totaling $195.5 million cumulative exploration and appraisal carry covering both$195.5 million, respectively, for our Mauritania and Senegal blocks. In Equatorial Guinea, Mauritania and Western Sahara, we have 3D seismicsupplemental bonding requirements of 6,000 square kilometers, 7,600 square kilometers and 5,000 square kilometers, respectively. Additionally, in Morocco certain geological studies are also required. The Equatorial Guinea block commitments are subject to ratificationstipulated by the PresidentBOEM and $3.5 million and $3.5 million, respectively, to third parties related to costs anticipated for the plugging and abandonment of Equatorial Guinea.

In January 2017, Kosmos Energy Ventures (“KEV”), a subsidiary of Kosmos Energy Ltd., elected to cancel the fourth year option of the ENSCO DS-12 (formerly the Atwood Achiever) drilling rig contract and revert to the original day rate of approximately $0.6 million per day and original agreement end date of November 2017. During the first quarter of 2017, KEV made a rate recovery payment of $48.1 million representing the difference between the original day ratecertain wells and the amended day rate multiplied by the numberremoval of days from the amendment effective date to the date the election was exercised plus certain administrative costs which was recorded as exploration expense.facilities in our U.S. Gulf of Mexico fields.

Future minimum rental commitments under our leases at September 30, 2017, are as follows:
 Payments Due By Year(1)
 Total 2017(2) 2018 2019 2020 2021 Thereafter
 (In thousands)
Operating leases(3)$9,910

$1,158

$4,736

$3,951

$65

$

$
ENSCO DS-12 drilling rig contract25,585

25,585










(1)Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments, in our petroleum contracts.
(2)Represents payments for the period from October 1, 2017 through December 31, 2017.
(3)Primarily relates to corporate office and foreign office leases.

14. Additional Financial Information
 
Accrued Liabilities
 
Accrued liabilities consisted of the following:
 March 31,
2022
December 31,
2021
 (In thousands)
Accrued liabilities:  
Exploration, development and production$95,147 $61,881 
Revenue payable32,732 31,986 
Current asset retirement obligations3,254 3,222 
General and administrative expenses8,989 27,980 
Interest17,859 31,117 
Income taxes115,937 69,392 
Taxes other than income1,277 2,854 
Derivatives49,000 19,302 
Other6,297 2,936 
 $330,492 $250,670 

24

Table of Contents
Asset Retirement Obligations
 
 September 30,
2017
 December 31,
2016
 (In thousands)
Accrued liabilities: 
  
Exploration, development and production$130,543
 $76,194
General and administrative expenses26,823
 31,243
Interest9,180
 17,247
Income taxes3,145
 2,579
Taxes other than income3,941
 1,914
Other172
 529
 $173,804
 $129,706

Other Income, Net
Other income, net consistedThe following table summarizes the changes in the Company's asset retirement obligations as of zero Loss of Production Income (“LOPI”) proceeds, net related to the turret bearing issue on the Jubilee FPSO forand during the three months ended September 30, 2017 and 2016, and $58.7 million and $20.0 million for the nine months ended September 30, 2017 and 2016, respectively. Our LOPI coverage for this incident ended in May 2017.March 31, 2022:
March 31,
2022
(In thousands)
Asset retirement obligations:
Beginning asset retirement obligations$325,459 
Liabilities incurred during period2,583 
Liabilities settled during period(10,200)
Revisions in estimated retirement obligations388 
Accretion expense6,443 
Ending asset retirement obligations$324,673 
Oil and gas production

Oil and gas production expense included insurance recoveries related to our increased cost of working covered by our LOPI policy of zero forDuring the three months ended September 30, 2017March 31, 2022 our asset retirement obligations were reduced by approximately $10.0 million as a result of concluding the Tullow pre-emption transaction. See Note 3 — Acquisitions and 2016, and $17.1 million and zero, for the nine months ended September 30, 2017 and 2016, respectively.Divestitures.


Facilities Insurance Modifications, Net
Facilities insurance modifications, net consists of costs associated with the conversion of the Jubilee FPSO to a permanently spread moored facility, net of related insurance proceeds.

Other Expenses, Net
 
Other expenses, net incurred during the period is comprised of the following:
 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
 (In thousands)
Inventory write-off$(500) $
 $47
 $15,177
(Gain) loss on insurance settlements
 (3,047) (461) (4,003)
Disputed charges and related costs821
 1,826
 3,260
 1,826
Loss on equity method investment4,804
 
 11,230
 
Other, net(88) 426
 157
 768
Other expenses, net$5,037
 $(795) $14,233
 $13,768
 Three Months Ended March 31,
 20222021
 (In thousands)
Loss on disposal of inventory$217 $367 
Loss on asset retirement obligations liability settlements382 29 
Restructuring charges819 
Other, net1,822 2,253 
Other expenses, net$2,426 $3,468 
 
The disputedrestructuring charges are for employee severance and related benefit costs are expenditures arising from Tullow Ghana Limited’s contract with Seadrill for useincurred as part of the West Leo drilling rig once partner-approved 2016 work program objectives were concluded. Tullow has charged such expenditures to the Deepwater Tano (“DT”) joint account. Kosmos disputes that these expenditures are properly chargeable to the DT joint account on the basis that the Seadrill West Leo drilling rig contract was not approved by the DT operating committee pursuant to the DT Joint Operating Agreement.a corporate reorganization.

 



25


Table of Contents
15. Business Segment Information

Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At March 31, 2022, the Company had operations in 4 geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each area is presented below:
Ghana(2)Equatorial GuineaMauritania/SenegalU.S. Gulf of MexicoCorporate & OtherEliminationsTotal
(In thousands)
Three months ended March 31, 2022
Revenues and other income:
Oil and gas revenue$409,480 $107,738 $— $141,797 $— $— $659,015 
Other income, net— — — 544 315,113 (315,605)52 
Total revenues and other income409,480 107,738 — 142,341 315,113 (315,605)659,067 
Costs and expenses:
Oil and gas production75,343 22,625 — 26,735 — — 124,703 
Facilities insurance modifications, net7,136 — — — — — 7,136 
Exploration expenses71 1,610 3,114 6,576 505 — 11,876 
General and administrative3,969 1,602 1,996 4,944 46,715 (33,433)25,793 
Depletion, depreciation and amortization101,409 17,939 53 39,194 374 — 158,969 
Interest and other financing costs, net(1)15,026 (481)(12,839)2,725 28,708 — 33,139 
Derivatives, net— — — — 282,172 — 282,172 
Other expenses, net250,562 19,123 586 13,378 949 (282,172)2,426 
Total costs and expenses453,516 62,418 (7,090)93,552 359,423 (315,605)646,214 
Income (loss) before income taxes(44,036)45,320 7,090 48,789 (44,310)— 12,853 
Income tax expense (benefit)(15,019)23,330 — 3,102 40 — 11,453 
Net income (loss)$(29,017)$21,990 $7,090 $45,687 $(44,350)$— $1,400 
Consolidated capital expenditures$(64,185)$10,222 $10,801 $24,303 $1,179 $— $(17,680)
As of March 31, 2022
Property and equipment, net$1,665,220 $454,524 $1,009,447 $883,698 $17,927 $— $4,030,816 
Total assets$3,046,270 $1,077,040 $1,417,676 $3,407,899 $17,567,805 $(21,495,329)$5,021,361 

(1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
(2)Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures.

26

Table of Contents
GhanaEquatorial GuineaMauritania/SenegalU.S. Gulf of MexicoCorporate & OtherEliminationsTotal
(In thousands)
Three months ended March 31, 2021
Revenues and other income:
Oil and gas revenue$54,053 $28,032 $— $94,389 $— $— $176,474 
Gain on sale of assets— — — — 26 — 26 
Other income, net— — — 329 137,499 (137,758)70 
Total revenues and other income54,053 28,032 — 94,718 137,525 (137,758)176,570 
Costs and expenses:
Oil and gas production12,386 11,629 — 21,737 — — 45,752 
Facilities insurance modifications, net671 — — — — — 671 
Exploration expenses32 1,893 2,174 1,148 2,934 — 8,181 
General and administrative2,587 1,051 1,973 5,239 45,105 (33,514)22,441 
Depletion, depreciation and amortization23,635 9,191 15 43,251 449 — 76,541 
Interest and other financing costs, net(1)11,916 (369)(9,816)4,566 20,015 (1,784)24,528 
Derivatives, net— — — — 102,461 — 102,461 
Other expenses, net71,121 17,069 784 14,489 2,466 (102,461)3,468 
Total costs and expenses122,348 40,464 (4,870)90,430 173,430 (137,759)284,043 
Income (loss) before income taxes(68,295)(12,432)4,870 4,288 (35,905)(107,473)
Income tax expense (benefit)(23,868)2,634 — — 4,529 — (16,705)
Net income (loss)$(44,427)$(15,066)$4,870 $4,288 $(40,434)$$(90,768)
Consolidated capital expenditures$4,624 $11,424 $72,752 $24,267 $3,482 $— $116,549 
As of March 31, 2021
Property and equipment, net$1,275,156 $429,494 $659,659 $983,208 $21,931 $— $3,369,448 
Total assets$1,351,071 $726,427 $981,710 $3,246,891 $13,825,435 $(16,172,448)$3,959,086 

(1)Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside.
Three Months Ended March 31,
20222021
(In thousands)
Consolidated capital expenditures:
Consolidated Statements of Cash Flows - Investing activities:
Oil and gas assets$108,834 $128,802 
Adjustments:
Changes in capital accruals1,689 (10,409)
Exploration expense, excluding unsuccessful well costs and leasehold impairments(1)9,475 6,712 
Capitalized interest(16,139)(8,641)
Proceeds on sale of assets(118,222)— 
Other(3,317)85 
Total consolidated capital expenditures$(17,680)$116,549 

(1)Unsuccessful well costs are included in oil and gas assets when incurred.


27

Table of Contents
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis should be read in conjunction with our consolidated financial statements and notes thereto contained herein and our annual financial statements for the year ended December 31, 2016,2021, included in our annual report on Form 10-K along with the section Management’s Discussion and Analysis of financial condition and Results of Operations contained in such annual report. Any terms used but not defined in the following discussion have the same meaning given to them in the annual report. Our discussion and analysis includes forward-looking statements that involve risks and uncertainties and should be read in conjunction with “Risk Factors” under Item 1A of this report and in the annual report, along with “Forward-Looking Information” at the end of this section for information about the risks and uncertainties that could cause our actual results to be materially different than our forward-looking statements.
 
Overview
 
We are a leadingfull-cycle deepwater independent oil and gas exploration and production company focused on frontier and emerging areas along the Atlantic Margins. Our key assets include existing production and development projects offshore Ghana, large discoveriesEquatorial Guinea and significant further hydrocarbon exploration potentialthe U.S. Gulf of Mexico, as well as a world-class gas development offshore Mauritania and Senegal, as well asSenegal. We also maintain a sustainable proven basin exploration licenses withprogram in Equatorial Guinea, Ghana and the U.S. Gulf of Mexico.

The ongoing COVID-19 pandemic that emerged at the beginning of 2020 has resulted in travel restrictions, including border closures, travel bans, social distancing restrictions and office closures being ordered in the various countries in which we operate, impacting some of our business operations. These ongoing restrictions have had an impact on the supply chain, resulting in the delay of various operational projects.

Globally, the impacts of COVID-19, Russia’s invasion of Ukraine, and other varying macroeconomic conditions has impacted demand for oil, which also resulted in significant hydrocarbon potential offshore Sao Tomevariability in oil prices. The Company’s revenues, earnings, cash flows, capital investments, debt capacity and, Principe, Suriname, Morocco and Western Sahara.ultimately, future rate of growth are highly dependent on oil prices.

Recent Developments
    
Corporate

Following the closing of the acquisition of Anadarko WCTP Company (“Anadarko WCTP”) in the fourth quarter of 2021, Kosmos’ interest in the Jubilee Unit Area and the TEN fields offshore Ghana were 42.1% and 28.1%, respectively. Under the DT Block Joint Operating Agreement, certain joint venture partners have pre-emption rights in the Jubilee Unit Area and the TEN fields. In August 2017,November 2021, we announcedreceived notice from Tullow Oil plc (“Tullow”) and PetroSA that they intend to exercise their pre-emption rights in relation to Kosmos’ acquisition of Anadarko WCTP. After execution of definitive transaction documentation and receipt of governmental approvals, Kosmos concluded the pre-emption transaction with Tullow in March 2022. Following the completion of the pre-emption by Tullow, Kosmos’ interest in the Jubilee Unit Area decreased from 42.1% to 38.6% and Kosmos’ interest in the TEN fields decreased from 28.1% to 20.4%. Tullow paid Kosmos $118.2 million in cash consideration after post closing adjustments for the pre-emption. During the first quarter of 2022, our entire issuedoil and outstanding share capital has been admittedgas properties, net balance was reduced by $175.5 million which includes the cash proceeds and net liabilities transferred to the standard listing segmentpurchaser as a result of concluding the Tullow pre-emption transaction. The difference in the net book value of the Official Listproved property, net liabilities transferred and adjusted purchase price was treated as a recovery of cost and normal retirement, which resulted in no gain or loss being recognized. The net 2022 production impact of the Financial Conduct Authority and to tradingTullow pre-emption exercise for Kosmos is a reduction of approximately 4,000 barrels of oil per day, based on the London Stock Exchange’s main market for listed securities under the ticker “KOS”. The listingMarch 17, 2022 closing date, and is expected to broaden Kosmos’ international investor baseresult in one less Ghana cargo lifting this year and provide accessa reduction in 2022 capital expenditure of approximately $30.0 million.

For PetroSA, the pre-emption process is ongoing and remains subject to execution of definitive agreements and required government approvals. Following completion of the pre-emption for PetroSA, Kosmos' ultimate interests in the Jubilee Unit Area and TEN fields would be reduced to 38.3% and 19.8%, respectively.

In March 2022, we refinanced the Corporate Revolver by replacing it with a new revolving credit facility agreement. The new revolving credit facility decreases the borrowing capacity from $400.0 million to $250.0 million and extends the maturity date from May 2022 to the end of 2024. In anticipation of the cessation of the London Interbank Offered Rate (“LIBOR”), as part of the refinancing, interest for the Corporate Revolver is now linked to the Secured Overnight Financing Rate (“SOFR”) administered by the Federal Reserve Bank of New York. The Company expects the reduced borrowing capacity of the Corporate Revolver to offset an increase in the margin, resulting in slightly lower interest expenses going forward.

28

Table of Contents
Under the terms of our 2020 farm-out agreement with Shell, potential contingent consideration is payable by Shell depending on the results of the first four exploration wells Shell drills in the purchased assets, excluding South Africa. Upon approval of the relevant operating committee of an appraisal plan for submission to the relevant governmental authority for any of those first four exploration wells, Shell will be required to pay Kosmos $50.0 million of consideration for each discovery for which an appraisal plan is approved by the relevant operating committee, capped in the aggregate at a maximum of $100.0 million total. There were two oil discoveries announced in Namibia during the first half of 2022. Under the terms of Shell’s Petroleum Agreement with Namibia, if Shell decides to appraise one or both of the discoveries, an appraisal plan is required to be submitted within 150 days from completion of tests on either discovery well.

Ghana
During the first quarter of 2022, Ghana production averaged approximately 116,200 Bopd gross (42,300 Bopd net). Jubilee production averaged approximately 91,200 Bopd gross (36,000 Bopd net) with consistent water injection and gas offtake. TEN production averaged approximately 25,000 Bopd gross (6,300 Bopd net). In the first quarter of 2022, the multi-year development drilling program continued to progress with the successful drilling and completion of one water injector well in the Jubilee Field which came online in the first quarter of 2022. A producer and second water injection well have been drilled in Jubilee, which are now being completed with both wells expected online during the second quarter of 2022. Following Jubilee completion operations, the rig is expected to move to the TEN fields and continue drilling operations. In April 2022, the Jubilee facilities were shut-down to complete a scheduled two week routine maintenance program.

U.S. Gulf of Mexico

Production from the U.S. Gulf of Mexico averaged approximately 18,800 Boepd net (~83% oil) for the first quarter of 2022 impacted by unplanned facility downtime.

In March 2022, the Company commenced operations to plug back and side-track the original Kodiak #3 infill well located in Mississippi Canyon (29.1% working interest). The side-tracked well is expected to be online in the third quarter of 2022, with insurance proceeds expected to cover the costs incurred to return the Kodiak #3 well to production.

In January 2021, we announced the Winterfell exploration well encountered approximately 26 meters (85 feet) of net oil pay in two intervals. Winterfell was designed to test a sub-salt Upper Miocene prospect located in Green Canyon Block 944. In January 2022, the Winterfell-2 appraisal well in Green Canyon Block 943 was drilled to evaluate the adjacent fault block to the northwest of the original Winterfell discovery and was designed to test two horizons that were oil bearing in the Winterfell-1 well, with an exploration tail into a deeper horizon. The well discovered approximately 40 meters (120 feet) of net oil pay in the first and second horizons with better oil saturation and porosity than pre-drill expectations. The exploration tail discovered an additional pool of capital.

The availability period foroil-bearing horizon in a deeper reservoir which is also prospective in the Facility, as amended in March 2014, expires on March 31, 2018 and the letter of credit sublimit expires on the final maturity date of March 31, 2021. The first required payment could be as early as September 30, 2019, subjectblocks immediately to the level of outstanding borrowings and the borrowing base constraints.north. We are currently in discussions with partners to define the development plan. In March 2022, Kosmos completed the acquisition of an additional 5.5% interest in the Winterfell area in Green Canyon Blocks 943, 944, 987 and 988 and an additional 1.5% interest in Green Canyon blocks 899 and 900 for $9.6 million.

In May 2022, Kosmos exercised our lenderspreferential right to refinance the Facility duringpurchase an additional 5.9% interest in Kodiak from Marubeni for approximately $21.0 million with an additional deferred payment of $7.0 million.

Equatorial Guinea
Production in Equatorial Guinea averaged approximately 34,900 Bopd gross (11,500 Bopd net) in the first quarter of 20182022. In May 2022, Kosmos and its Joint Venture partners agreed with the Ministry of Mines and Hydrocarbons of Equatorial Guinea to extend the availability periodBlock G petroleum contract term which will harmonize the expiration of the Ceiba and Okume field production licenses (presently expiring in 2029 and 2034 respectively) to 2040. The license extension will support the next phase of investment in the license. As part of the extension, Kosmos has agreed to pay a signature bonus, included in our 2022 capital plan, as well as include reserves for Equatorial Guinea.to undertake an agreed work program.


GhanaMauritania and Senegal

Jubilee
Kosmos and its partners have determined the preferred long-term solution to the turret bearing issueThe partnership is to convert the FPSO to a permanently spread moored facility,currently in discussions with offloading through a new deepwater Catenary Anchor Leg Mooring (“CALM”) buoy. The Jubilee turret remediation work is progressing as planned and the FPSO spread-mooring at its current heading was completed in February 2017. This allowed the tug boats previously required to hold the vessel on a fixed heading to be removed, significantly reducing the cost and complexity of the current operation. The next phase of the remediation work involves lifting and locking the main bearing. The partners and the government of Ghana have agreed onMauritania to extend the need to lift and lock the turret bearing and a shutdown is being planned in early 2018 to execute this workscope. Planning for the rotationexploration phase of the vessel and the installation of a deepwater CALM buoy is ongoing, subject to final decisions and government approval. Total shutdown duration, for lifting and locking, rotation and offloading system installation, is not expected to exceed 12 weeks as previously forecast by the Operator.
The financial impact of lower Jubilee production as well as the additional expenditures associated with the damage to the turret bearing is being mitigated through a combination of the comprehensive Hull and Machinery insurance (“H&M”), procured by the operator, Tullow, on behalf of the Jubilee Unit partners, and the corporate Loss of Production Income (“LOPI”) insurance procured by Kosmos. Our LOPI coverage for this incident ended in May 2017 and final claim amounts have been approved with remaining cash proceeds received in August 2017.
The Greater Jubilee Full Field Development Plan (“GJFFDP”) was resubmitted to the government of Ghana in September 2017 and subsequently approved in October 2017. This plan,Block C8 which is expectedcurrently set to increase proved reservesexpire in June 2022. The BirAllah and extend the field production profile, has been optimized to reduce overall capital expenditures to reflect the current oil price market. In November 2015, we signed the Jubilee Field Unit Expansion Agreement with our partners, which became effective upon approvalOrca discoveries are located in Block C8.

29

Table of the GJFFDP, to allow for the development of the Mahogany and Teak discoveries through the Jubilee FPSO and infrastructure, thus reducing their development cost. Upon approval of the GJFFDP by the Ministry of Energy in October 2017, operatorship forContents

the Mahogany and Teak discoveries transferred to Tullow.  The WCTP Block partners are in the process of taking the steps necessary to transfer operatorship of the remaining portions of the WCTP Block to Tullow.

Tweneboa, Enyenra and Ntomme (“TEN”)
In September 2017, the Special Chamber of the International Tribunal of the Sea (ITLOS) issued its final decision in the maritime boundary dispute between the Governments of Ghana and Cote d'Ivoire. The maritime boundary delimited by the Special Chamber's decision has no impact on TEN production or reserves or otherwise on the company's interests in Ghana. Production from TEN in the nine months ended September 30, 2017 averaged approximately 52,000 bopd and is on track to achieve or exceed the operator’s 2017 guidance of 50,000 bopd. After resuming drilling, the TEN fields are expected to increase production towards FPSO capacity of 80,000 bopd as development progresses.
Greater Tortue DiscoveryAhmeyim Unit


In August 2017, we announced the successful completionPhase 1 of the drill stem test ("DST") ofGreater Tortue project continues to make steady progress in 2022 with first gas for the Tortue-1 well, demonstrating that the Tortue field is a world-class resource and confirming key development parameters including well deliverability, reservoir connectivity, and fluid composition. The Tortue-1 well flowed at a sustained, equipment-constrained rate of approximately 60 million cubic feet per day (MMcfd) during the main extended flow period, with minimal pressure drawdown, providing confidence in well designs that are each capable of producing approximately 200 MMcfd. The DST results confirmed a connected volume per well consistent with the current development scheme, which together with the high well rate isproject expected to result in a low number of development wells compared to equivalent schemes. Initial analysis of fluid samples collected during the test indicate Tortue gas is well suited for liquefaction given low levels of liquids and minimal impurities. Data acquired from the DST will be used to further optimize field development and to refine process design parameters critical to the front end engineering and design ("FEED") process.

Senegal (Kosmos BP Senegal Limited (“KBSL”) – equity method investment)
In October 2017, KBSL transferred a 30% working interest in the Cayar offshore Profond and Saint Louis Offshore Profond blocks offshore Senegal to BP Senegal Investments Limited in exchange for their outstanding sharesthird quarter of KBSL which was approved, resulting in KBSL becoming a wholly-owned subsidiary of Kosmos. After the transfer, KBSL has a 30% working interest in the Cayar Offshore Profond and Saint Louis Offshore Profond blocks (the "Senegal Blocks") offshore Senegal and therefore, KBSL will no longer be accounted for under the equity method of accounting.
Mauritania
In September 2017, we closed a farm-in agreement with Tullow Mauritania Limited, a subsidiary of Tullow Oil plc (“Tullow”), to acquire a 15% non-operated participating interest in Block C18 offshore Mauritania. Based on the terms of the agreement, we will reimburse a portion of past and interim period costs and partially carry future costs.

Drilling of the Hippocampe-1 exploration well on the C8 block was completed in October 2017. Designed to test Lower Cenomanian and Albian reservoirs, the well was drilled to a total depth of approximately 5,500 meters. Well-developed reservoirs2023. The following milestones were encountered in both exploration targets, but these proved to be water bearing. The well has been plugged and abandoned. Total well and other related costs of $21.0 million incurred from inception through September 30, 2017 are included in exploration expenses in the accompanying consolidated statement of operations. We estimate an additional $10.6 million of related well costs will be incurred in the fourth quarter, and will be expensed when incurred.
Sao Tome and Principe

In August 2017, we completed a 3D seismic survey of approximately 15,800 square kilometers over Blocks 5, 6, 11 and 12 offshore Sao Tome and Principe.


Equatorial Guinea

In October 2017, we entered into an agreement to acquire all of the equity interest of Hess International Petroleum Inc., a subsidiary of Hess Corporation ("Hess"), which holds an 85% paying interest (80.75% revenue interest) in the Ceiba Field and Okume Complex assets, through a joint venture with an affiliate of Trident Energy ("Trident"). Under the terms of the agreement, Kosmos and Trident will each own 50% of Hess International Petroleum Inc. Kosmos will be primarily responsible for exploration and subsurface evaluation while Trident will primarily be responsible for production operations and optimization. The transaction expands our position in the Gulf of Guinea and provides immediate cash flow through existing production with potential to increase existing production and also provides step-out exploration opportunities with potential tie-back through existing infrastructure. The gross acquisition price is $650 million effectiveachieved as of January 1, 2017. Kosmos is expected to pay net cash consideration of approximately $240 million at close, subject to post-closing adjustments, with a combination of cash on hand and availability under the Facility. The transaction is expected to close by year end, subject to customary closing conditions, and will be accounted for as an equity method investment.

In October 2017, we also entered into petroleum contracts covering Blocks EG-21, S, and W with the Republic of Equatorial Guinea. Ratification of the petroleum contracts by the President of Equatorial Guinea is expected by the end of the year. We presentlyfirst quarter of 2022 and post quarter-end:

FLNG: commenced pipe rack outfitting and equipment installation and testing

FPSO: mooring piles have an 80% interestbeen pre-installed offshore and arework on the operator in all three blocks, but pursuant to an agreement with Trident we expect to assign a 40% interestFPSO in the blocksshipyard continues with mechanical completion activities and inspection tests

Hub Terminal: construction continues on schedule with the 21st and final caisson shipped offshore in early March 2022 and 3 caissons left to an affiliate of Trident after completionbe installed

Subsea: the offshore construction campaign is expected to commence in May 2022

Drilling: commenced with top holes completed on two of the Hess transaction. The Equatorial Guinean national oil company, Guinea Equatorial De Petroleos ("GEPetrol"), currently has a 20% carried participating interest during the exploration period. Should a commercial discovery be made, GEPetrol's 20% carried interest will convert to a 20% participating interest. The petroleum contracts cover approximately 6,000 square kilometers, with afour wells required for first exploration periodgas



30




Results of Operations
 
All of our results, as presented in the table below, represent operations from Jubilee and TEN fields in Ghana.Ghana, the U.S. Gulf of Mexico and Equatorial Guinea. Certain operating results and statistics for the three and nine months ended September 30, 2017March 31, 2022 and 20162021 are included in the following table:tables:
 Three Months Ended March 31,
20222021
 (In thousands, except per volume data)
Sales volumes:
Oil (MBbl)6,348 3,068 
Gas (MMcf)1,004 1,325 
Total (MBoe)6,515 3,289 
Total (Boepd)72,393 36,543 
Revenues:
Oil sales$654,079 $171,934 
Gas sales4,936 4,540 
Total revenues$659,015 $176,474 
Average oil sales price per Bbl$103.04 $56.04 
Average gas sales price per Mcf4.92 3.43 
Average total sales price per Boe101.15 53.66 
Costs:
Oil and gas production, excluding workovers$121,223 $42,492 
Oil and gas production, workovers3,480 3,260 
Total oil and gas production costs$124,703 $45,752 
Depletion, depreciation and amortization$158,969 $76,541 
Average cost per Boe:
Oil and gas production, excluding workovers$18.61 $12.92 
Oil and gas production, workovers0.53 0.99 
Total oil and gas production costs19.14 13.91 
Depletion, depreciation and amortization24.40 23.27 
Total$43.54 $37.18 




31

 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
 (In thousands, except per barrel data)
Sales volumes (MBbl):       
Jubilee1,943
 947
 5,838
 3,791
TEN996
 
 1,992
 
Total sales volumes2,939
 947
 7,830
 3,791
        
Revenues:       
Oil and gas sales$151,240
 $46,628
 $391,035
 $154,259
Average sales price per Boe51.46
 49.24
 49.94
 40.69
        
Costs:       
Oil and gas production, excluding workovers$38,118
 $13,525
 $79,110
 $75,587
Oil and gas production, workovers1,069
 49
 1,567
 60
Total oil and gas production costs$39,187
 $13,574
 $80,677
 $75,647
        
Depletion and depreciation$73,490
 $17,838
 $180,909
 $66,031
        
Average cost per Boe:       
Oil and gas production, excluding workovers$12.97
 $14.28
 $10.10
 $19.94
Oil and gas production, workovers0.36
 0.05
 0.20
 0.02
Total oil production costs13.33
 14.33
 10.30
 19.96
        
Depletion and depreciation25.01
 18.84
 23.10
 17.42
Oil and gas production cost and depletion costs$38.34
 $33.17
 $33.40
 $37.38

The following table shows the number of wells in the process of being drilled or in active completion stages, and the number of wells suspended or waiting on completion as of September 30, 2017:March 31, 2022:
 
 Actively Drilling orWells Suspended or
 CompletingWaiting on Completion
 ExplorationDevelopmentExplorationDevelopment
 GrossNetGrossNetGrossNetGrossNet
Ghana        
Jubilee Unit— — 0.39 — — 3.09 
TEN— — — — — — 1.02 
Equatorial Guinea
Block S— — — — 0.40 — — 
Okume— — — — — — 0.43 
U.S. Gulf of Mexico
Winterfell— — — — 0.44 — — 
Kodiak 727 #3— — 0.29 — — — — 
Mauritania / Senegal        
Mauritania C8— — — — 0.56 — — 
Greater Tortue Ahmeyim Unit— — — — 0.80 0.27 
Senegal Cayar Profond— — — — 0.90 — — 
Total— — 0.68 11 3.10 15 4.81 

32

 Actively Drilling or Wells Suspended or
 Completing Waiting on Completion
 Exploration Development Exploration Development
 Gross Net Gross Net Gross Net Gross Net
Ghana               
Jubilee Unit
 
 
 
 
 
 2
 0.48
West Cape Three Points
 
 
 
 9
 2.78
 
 
TEN
 
 
 
 
 
 5
 0.85
Deepwater Tano
 
 
 
 1
 0.18
 
 
Mauritania               
C81
 0.28
 
 
 3
 0.84
 
 
Senegal (KBSL - equity method investment)               
Saint Louis Offshore Profond
 
 
 
 1
 0.30
 
 
Cayar Profond
 
 
 
 2
 0.60
 
 
Total1
 0.28
 
 
 16
 4.70
 7
 1.33

The discussion of the results of operations and the period-to-period comparisons presented below analyze our historical results. The following discussion may not be indicative of future results.
 
Three months ended September 30, 2017March 31, 2022 compared to three months ended September 30, 2016March 31, 2021
 
Three Months Ended   Three Months Ended 
September 30, Increase March 31,Increase
2017 2016 (Decrease) 20222021(Decrease)
(In thousands) (In thousands)
Revenues and other income: 
  
  
Revenues and other income:   
Oil and gas revenue$151,240
 $46,628
 $104,612
Oil and gas revenue$659,015 $176,474 $482,541 
Gain on sale of assetsGain on sale of assets— 26 (26)
Other income, net2
 20,001
 (19,999)Other income, net52 70 (18)
Total revenues and other income151,242
 66,629
 84,613
Total revenues and other income659,067 176,570 482,497 
Costs and expenses: 
  
  
Costs and expenses:   
Oil and gas production39,187
 13,574
 25,613
Oil and gas production124,703 45,752 78,951 
Facilities insurance modifications, net(3,906) 5,946
 (9,852)Facilities insurance modifications, net7,136 671 6,465 
Exploration expenses36,983
 66,238
 (29,255)Exploration expenses11,876 8,181 3,695 
General and administrative20,029
 21,914
 (1,885)General and administrative25,793 22,441 3,352 
Depletion and depreciation73,490
 17,838
 55,652
Depletion, depreciation and amortizationDepletion, depreciation and amortization158,969 76,541 82,428 
Interest and other financing costs, net18,478
 11,066
 7,412
Interest and other financing costs, net33,139 24,528 8,611 
Derivatives, net26,864
 (16,891) 43,755
Derivatives, net282,172 102,461 179,711 
Other expenses, net5,037
 (795) 5,832
Other expenses, net2,426 3,468 (1,042)
Total costs and expenses216,162
 118,890
 97,272
Total costs and expenses646,214 284,043 362,171 
Loss before income taxes(64,920) (52,261) (12,659)
Income (loss) before income taxesIncome (loss) before income taxes12,853 (107,473)120,326 
Income tax expense (benefit)(1,515) 7,502
 (9,017)Income tax expense (benefit)11,453 (16,705)28,158 
Net loss$(63,405) $(59,763) $(3,642)
Net income (loss)Net income (loss)$1,400 $(90,768)$92,168 
 
Oil and gas revenue.  Oil and gas revenue increased by $104.6$482.5 million as a result of three cargos sold during the three months ended September 30, 2017,March 31, 2022, as compared to one cargo sold during the three months ended September 30, 2016.March 31, 2021 primarily as a result of higher average realized oil prices and increased sales volumes related to the timing of liftings in Ghana and Equatorial Guinea and our acquisition of additional interests in Ghana during the fourth quarter of 2021. We lifted and

sold 2,939 MBbl6,515 MBoe at an average realized price per barrel equivalent of $51.46$101.15 during the three months ended September 30, 2017March 31, 2022 and 947 MBbl3,289 MBoe at an average realized price per barrel equivalent of $49.24$53.66 during the three months ended September 30, 2016.March 31, 2021.

Other income, net.  Other income, net decreased by $20.0 million as we recognized $20.0 million of LOPI proceeds, net during the three months ended September 30, 2016 related to the turret bearing issue on the Jubilee FPSO. The LOPI claim was finalized in June 2017.
Oil and gas production.  Oil and gas production costs increased by $25.6$79.0 million during the three months ended September 30, 2017,March 31, 2022, as compared to the three months ended September 30, 2016March 31, 2021 primarily as a result of costs related to the sale of three cargos of oil, including one TEN cargo, as compared to one Jubilee cargo for the respective periods.higher overall sales volumes across our portfolio and field production mix in our international business units.
 
Facilities insurance modifications, net. During the three months ended September 30, 2017, we incurred $3.3 million of facilities insurance modifications costs associated with the long-term solution to the turret bearing issue. These costs were offset by $7.2 million of hull and machinery insurance proceeds received during the three months ended September 30, 2017 resulting in a credit of $3.9 million. During the three months ended September 30, 2016, we incurred $5.9 million of facilities insurance modifications costs associated with the long-term solution to the turret bearing issue with no insurance recoveries.
Exploration expenses.  Exploration expenses decreasedincreased by $29.3$3.7 million during the three months ended September 30, 2017,March 31, 2022, as compared to the three months ended September 30, 2016. The change isMarch 31, 2021 primarily aas result of $46.8 millionhigher geological, geophysical, and seismic costs in the U.S. Gulf of stacked rig costs associated with the ENSCO DS-12 (formerly the Atwood Achiever) incurred during the three months ended September 30, 2016, which is partially offset by an increase in unsuccessful well costs for theMexico and Mauritania Hippocampe-1 exploration well incurred during the three months ended September 30, 2017.and Senegal business units.


GeneralDepletion, depreciation and administrative.  Generalamortization.  Depletion, depreciation and administrative costs decreased by $1.9amortization increased $82.4 million during the three months ended September 30, 2017,March 31, 2022, as compared with the three months ended September 30, 2016. The decrease isMarch 31, 2021 primarily as a result of carriedhigher overall sales volumes during the quarter.

Interest and other financing costs, associated with the BP transactions.

Depletionnet. Interest and depreciation.  Depletion and depreciationother financing costs, net increased $55.7$8.6 million during the three months ended September 30, 2017,March 31, 2022, as compared with the three months ended September 30, 2016. The increase isMarch 31, 2021 primarily a result of depletion recognized related to the sale of three cargos of oil, including one TEN cargo, during the three months ended September 30, 2017, as compared to one Jubilee cargo during the three months ended September 30, 2016. In addition, the 2017 depletion rate is higher as a result of a decrease in recognized proved reserves associated withincreased interest expense on the Jubilee Field in7.750% Senior Notes and the fourth quarter7.500% Senior Notes issued during 2021 partially offset by increased capitalized interest related to the Greater Tortue Ahmeyim project.

33

Interest and other financing costs, net.  Interest and other financing costs, net increased $7.4 million primarily a result of the TEN fields coming online in August 2016, which resulted in a $7.0 million decrease in capitalized interest.
Derivatives, net.  During the three months ended September 30, 2017March 31, 2022 and 2016,2021, we recorded a loss of $26.9$282.2 million and a gainloss of $16.9$102.5 million, respectively, on our outstanding hedge positions. The gain and lossamounts recorded were a result of changes in the forward curve of oil pricesprice curve during the respective periods.

Other expenses, net.  Other expenses, net increased $5.8 million primarily related to a $4.8 million loss on equity method investment in KBSL duringIncome tax expense (benefit). For the three months ended September 30, 2017. During the three months ended September 30, 2016, we recorded a $3.0 million gain on insurance settlement offset by $1.8 million of arbitration related legal fees.
Income tax expense (benefit).  The Company’sMarch 31, 2022 and 2021, our overall effective tax rates for the three months ended September 30, 2017 and 2016 were 2% and 14%, respectively. The effective tax rates for the periods presented were impacted by losses, primarily relatedthe difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to exploration expenses, incurred inour Ghanaian and Equatorial Guinean operations, jurisdictions in which we are not subject to taxes and losses incurred in jurisdictions in whichthat have a 0% statutory tax rate or where we have incurred losses and have recorded valuation allowances against ourthe corresponding deferred tax assets, and therefore we do not realize any tax benefit on suchother non-deductible expenses, or losses. The effective tax rate in Ghana is impacted by the timing of non-deductible expenditures incurred associated with the damage to the turret bearing, due to the expected recovery from insurance proceeds. Any such insurance recoveries would not be subject to income tax. Income tax expense decreased $9.0 million during the three months ended September 30, 2017, as compared with September 30, 2016, primarily as a result of mark to market losses on our oil derivatives during the current period compared to gains in the prior year period, higher operating expenses, and higher depletion and depreciation expense associated with TEN production, partially offset by higher oil revenue in Ghana,U.S.

Nine months ended September 30, 2017 compared to nine months ended September 30, 2016
 Nine Months Ended  
 September 30, Increase
 2017 2016 (Decrease)
 (In thousands)
Revenues and other income: 
  
  
Oil and gas revenue$391,035
 $154,259
 $236,776
Other income, net58,697
 20,179
 38,518
Total revenues and other income449,732
 174,438
 275,294
Costs and expenses: 
  
  
Oil and gas production80,677
 75,647
 5,030
Facilities insurance modifications, net(1,334) 5,946
 (7,280)
Exploration expenses162,679
 126,498
 36,181
General and administrative50,555
 59,672
 (9,117)
Depletion and depreciation180,909
 66,031
 114,878
Interest and other financing costs, net54,729
 30,268
 24,461
Derivatives, net(36,404) 33,752
 (70,156)
Other expenses, net14,233
 13,768
 465
Total costs and expenses506,044
 411,582
 94,462
Loss before income taxes(56,312) (237,144) 180,832
Income tax expense (benefit)44,401
 (10,064) 54,465
Net loss$(100,713) $(227,080) $126,367
Oil and gas revenue.  Oil and gas revenue increased by $236.8 million as a result of eight cargos sold during the nine months ended September 30, 2017, compared to four cargos sold during the nine months ended September 30, 2016 at a higher average realized price. We lifted and sold 7,830 MBbl at an average realized price per barrel of $49.94 during the nine months ended September 30, 2017 and 3,791 MBbl at an average realized price per barrel of $40.69 during the nine months ended September 30, 2016.
Other income, net.  Other income, net increased by $38.5 million as we recognized $58.7 million of LOPI proceeds, net during the nine months ended September 30, 2017 related to the turret bearing issue on the Jubilee FPSO compared to $20.0 million of LOPI proceeds in the previous period. The LOPI claim was finalized in June 2017.
Oil and gas production.  Oil and gas production costs increased by $5.0 million during the nine months ended September 30, 2017, as compared to the nine months ended September 30, 2016 as a result of lower LOPI claim insurance proceeds recognized during the nine months ended September 30, 2017 offset by accrual adjustments from the Jubilee and TEN fields operator. The LOPI claim was finalized in June 2017.
Facilities insurance modifications, net. During the nine months ended September 30, 2017, we incurred $13.6 million of facilities insurance modifications costs associated with the long-term solution to the turret bearing issue. These costs were offset by $14.9 million of hull and machinery insurance proceeds received during the nine months ended September 30, 2017 resulting in a credit of $1.3 million. During the nine months ended September 30, 2016, we incurred $5.9 million of facilities insurance modifications costs associated with the long-term solution to the turret bearing issue with no insurance recoveries.
Exploration expenses.  Exploration expenses increased by $36.2 million during the nine months ended September 30, 2017, as compared to the nine months ended September 30, 2016. The increase is primarily a result of a $48.1 million cancellation payment related to the exercise of our election to cancel the fourth year option of the ENSCO DS-12 drilling rig contract which is partially mitigated by a decrease of $21.1 million of stacked rig costs associated with the ESNSCO DS-12 incurred during the nine months ended September 30, 2017 as compared with the nine months ended September 30, 2016. Additionally, there were increases of $21.0 million of unsuccessful well costs for the Mauritania Hippocampe-1 exploration well and $5.6 million in new ventures costs partially offset by a decrease of $17.9 million in geological and geophysical costs incurred during the nine months ended September 30, 2017 as compared with the nine months ended September 30, 2016.

General and administrative.  General and administrative costs decreased by $9.1 million during the nine months ended September 30, 2017, as compared with the nine months ended September 30, 2016. The decrease is primarily a result of carried costs associated with the BP transactions, accrual adjustments from the Jubilee and TEN fields operator, and to a lesser extent a decrease in non-cash stock-based compensation.
Depletion and depreciation.  Depletion and depreciation increased $114.9 million during the nine months ended September 30, 2017, as compared with the nine months ended September 30, 2016. The increase is primarily a result of depletion recognized related to the sale of eight cargos of oil during the nine months ended September 30, 2017, as compared to four cargos during the nine months ended September 30, 2016. In addition, the 2017 depletion rate is higher as a result of a decrease in recognized proved reserves associated with the Jubilee Field in the fourth quarter of 2016 and a higher depletion rate for the TEN fields.
Interest and other financing costs, net.  Interest and other financing costs, net increased $24.5 million primarily a result of the TEN fields coming online in August 2016, which resulted in a $24.1 million decrease in capitalized interest during 2017.
Derivatives, net.  During the nine months ended September 30, 2017 and 2016, we recorded gain of $36.4 million and a loss of $33.8 million, respectively, on our outstanding hedge positions. The gain and loss recorded were a result of changes in the forward curve of oil prices during the respective periods.
Other expenses, net.  Other expenses, net increased $0.5 million primarily due to a $15.2 million impairment of inventory recorded during the nine months ended September 30, 2016, compared to a $11.2 million loss recognized on our equity method investment in KBSL and arbitration related legal fees recorded during the nine months ended, September 30, 2017.
Income tax expense (benefit).  The Company’s effective tax rates for the nine months ended September 30, 2017 and 2016 were 79% and 4%, respectively. The effective tax rates for the periods presented were impacted by losses, primarily related to exploration expenses, incurred in jurisdictions in which we are not subject to taxes and losses incurred in jurisdictions in which we have valuation allowances against our deferred tax assets and therefore we do not realize any tax benefit on such expenses or losses. The effective tax rate in Ghana is impacted by the timing of non-deductible expenditures incurred associated with the damage to the turret bearing, due to the expected recovery from insurance proceeds. Any such insurance recoveries would not be subject to income tax. Income tax expense increased $54.5 million during the nine months ended September 30, 2017, as compared with September 30, 2016, primarily as a result of higher oil revenue in Ghana and mark to market gains on our oil derivatives, partially offset by higher depletion and depreciation expense associated with TEN production.

Liquidity and Capital Resources
 
We are actively engaged in an ongoing process of anticipating and meeting our funding requirements related to exploring forour strategy as a full-cycle exploration and developing oil and natural gas resources along the Atlantic Margins.production company. We have historically met our funding requirements through cash flows generated from our operating activities and obtained additional funding from issuances of equity and debt, as well as partner carries. In relation to cash flow generated from our operating activities, if we are unable to continuously export associated natural gas in large quantities, which causes potential production restraints, then the Company’s cash flows from operations will be adversely affected. In the past we have experienced equipment failures on the FPSOs, and we are currently working to remediate the turret bearing issue on the Jubilee FPSO. This equipment downtime negatively impacted oil production, and we are in the process of repairing the current mechanical issues and implementing a long-term solution for the turret bearing issue.
While we are presently in a strong financial position, a future decline in
Current oil prices if prolonged,are volatile and could negatively impact our ability to generate sufficient operating cash flows to meet our funding requirements. ItThis volatility could alsoresult in wide fluctuations in future oil prices, which could impact the borrowing base available under the Facility or the related debtour ability to comply with our financial covenants. Commodity prices are volatile and future prices cannot be accurately predicted. WeTo partially mitigate this price volatility, we maintain aan active hedging program to partially mitigate the price volatility.and review our capital spending program on a regular basis. Our investment decisions are based on longer-term commodity prices based on the long-term nature of our projects and development plans. Also, BP has agreed to partially carry our exploration, appraisal and development program in Mauritania and Senegal over the next several years. Current commodity prices, combined with our hedging program, partner carries and our current liquidity position support our remaining capital program for 2017, which is based on our development plans for Ghana and our exploration and appraisal program.2022.
Our future financial condition and liquidity will be impacted by, among other factors, the success of our exploration and appraisal drilling program, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, the reliability of our oil and gas production facilities, our ability to continuously export oil and gas, our ability to secure and maintain partners and their alignment with respect

to capital plans, the actual cost of exploration, appraisal and development of our oil and natural gas assets, and coverage of any claims under our insurance policies.
Sources and Uses of Cash
 
The following table presents the sources and uses of our cash and cash equivalents and restricted cash for the ninethree months ended September 30, 2017March 31, 2022 and 2016:2021:
 
Nine Months Ended Three Months Ended
September 30, March 31,
2017 2016 20222021
(In thousands) (In thousands)
Sources of cash, cash equivalents and restricted cash: 
  
Sources of cash, cash equivalents and restricted cash:  
Net cash provided by (used in) operating activities$94,412
 $(65,623)Net cash provided by (used in) operating activities$329,628 $(46,626)
Net proceeds from issuance of senior notesNet proceeds from issuance of senior notes— 444,375 
Borrowings under long-term debt
 450,000
Borrowings under long-term debt— 100,000 
Proceeds on sale of assets222,068
 210
Proceeds on sale of assets118,222 631 
316,480
 384,587
447,850 498,380 
Uses of cash, cash equivalents and restricted cash: 
  
Uses of cash, cash equivalents and restricted cash:  
Oil and gas assets100,712
 506,256
Oil and gas assets108,834 128,802 
Other property1,639
 1,003
Notes receivable from partnersNotes receivable from partners— 22,416 
Payments on long-term debt250,000
 
Payments on long-term debt107,500 350,000 
Purchase of treasury stock2,116
 1,930
Purchase of treasury stock2,753 1,018 
DividendsDividends642 430 
Deferred financing costsDeferred financing costs5,738 1,034 
354,467
 509,189
225,467 503,700 
Decrease in cash, cash equivalents and restricted cash$(37,987) $(124,602)
Increase (decrease) in cash, cash equivalents and restricted cashIncrease (decrease) in cash, cash equivalents and restricted cash$222,383 $(5,320)
 
Net cash provided by (used in) operating activities.  Net cash provided by operating activities for the ninethree months ended September 30, 2017March 31, 2022 was $94.4$329.6 million compared with net cash used in operating activities for the ninethree months ended September 30, 2016March 31, 2021 of $65.6$46.6 million. The increase in cash provided by operating activities in the ninethree months ended September 30, 2017March 31, 2022 when compared to the same period in 20162021 is primarily a result of an increase inincreased sales volumes and higher oil and gas revenue and LOPI proceeds, net partially offset by an increase in exploration expense related to the stacked rig costs and rig option cancellation payment as well as a decrease in derivative cash settlements.prices.
34


The following table presents our net debt and liquidity as of September 30, 2017:March 31, 2022:
 
March 31,
2022
(In thousands)
Cash and cash equivalents$337,834 
Restricted cash59,445 
7.125% Senior Notes650,000 
7.750% Senior Notes400,000 
7.500% Senior Notes450,000 
Borrowings under the Facility900,000 
Borrowings under the GoM Term Loan167,500 
Net debt$2,170,221 
Availability under the Facility(1)$335,155 
Availability under the Corporate Revolver$250,000 
Available borrowings plus cash and cash equivalents$922,989 
 September 30, 2017
 (In thousands)
Cash and cash equivalents$164,162
Restricted cash71,046
Senior Notes at par525,000
Drawings under the Facility600,000
Net debt$889,792

 
Availability under the Facility$700,811
Availability under the Corporate Revolver$400,000
Available borrowings plus cash and cash equivalents$1,264,973
(1)In April 2022, the commitments under the Facility were increased to $1.25 billion and the availability under the Facility to $350.0 million.


Capital Expenditures and Investments

We expect to incur capital costs as we:
fund asset integrity projects at Jubilee;
•    drill additional infill wells and execute exploitation and production activities in Ghana, Equatorial Guinea and the U.S. Gulf of Mexico;

•    execute infrastructure-led exploration and appraisal efforts in the U.S. Gulf of Mexico and Equatorial Guinea; and

•    execute appraisal and development activities in our SenegalMauritania and Mauritania license areas; andSenegal.
acquire and analyze seismic, perform new ventures and manage our rig activities.


We have relied on a number of assumptions in budgeting for our future activities. These include the number of wells we plan to drill, our participating, paying and carried interests in our prospects including disproportionate payment amounts, the costs involved in developing or participating in the development of a prospect, the timing of third-partythird‑party projects, our ability to utilize our available drilling rig capacity, the availability of suitable equipment and qualified personnel and our cash flows from operations. We also evaluate potential corporate and asset acquisition opportunities to support and expand our asset portfolio which may impact our budget assumptions. These assumptions are inherently subject to significant business, political, economic, regulatory, health, environmental and competitive uncertainties, contingencies and risks, all of which are difficult to predict and many of which are beyond our control. We may need to raise additional funds more quickly if market conditions deteriorate;deteriorate, or one or more of our assumptions proves to be incorrect, or if we choose to expand our acquisition, exploration, appraisal, development efforts or any other activity more rapidly than we presently anticipate. We may decide to raise additional funds before we need them if the conditions for raising capital are favorable. We may seek to sell assets, equity or debt securities or obtain additional bank credit facilities. The sale of equity securities could result in dilution to our shareholders. The incurrence of additional indebtedness could result in increased fixed obligations and additional covenants that could restrict our operations.

20172022 Capital Program
We estimate we will spend approximately $100around $670 million of capital net of carry amounts related to the Mauritania and Senegal transactions with BP, for the year ending December 31, 2017. Additionally, we expect2022, excluding any acquisitions or divestiture of oil and gas properties during the year. This capital expenditure budget consists of:
Approximately $225-$275 million related to incur approximately $240maintenance activities across our Ghana, Equatorial Guinea and U.S. Gulf of Mexico assets, including infill development drilling and integrity spend
Approximately $100-$140 million subjectrelated to post-closing adjustments, associated with the acquisitiongrowth activities across our Ghana, Equatorial Guinea and U.S. Gulf of Mexico assets, primarily pre-investment for infrastructure required to support production growth in 2023 and beyond
35


Approximately $250 million related to development of Phase 1 of GTA, net of the Ceiba FieldFPSO transaction benefit

Approximately $50 million related to progressing the appraisal plans of our greater gas resource in Mauritania and Okume Complex assets offshore Equatorial Guinea. Senegal, including Phase 2 of GTA, BirAllah and Yakaar-Teranga.

Through September 30, 2017,March 31, 2022, we have spent approximately $217$100.5 million which was offset byon capital expenditures, excluding the initialoffsetting impact of the proceeds fromreceived for the BP transaction of $222 million resulting in a credit to our capital budget of $5 million.Tullow pre-empt transaction.

The ultimate amount of capital we will spend may fluctuate materially based on market conditions and the success of our exploitation and drilling results among other factors. We resumed our previously suspended drilling program during the first quarter of 2017. Our future financial condition and liquidity will be impacted by, among other factors, our level of production of oil and the prices we receive from the sale of oil, our ability to effectively hedge future production volumes, the success of our multi-faceted infrastructure-led exploration and appraisal drilling program,programs, the number of commercially viable oil and natural gas discoveries made and the quantities of oil and natural gas discovered, the speed with which we can bring such discoveries to production, our partners’ alignment with respect to capital plans, and the actual cost of exploitation, exploration, appraisal and development of our oil and natural gas assets, and coverage of any claims under our insurance policies.

Significant Sources of Capital
 
Facility
 
In March 2014, we amended and restated the commercial debt facility (the “Facility”) with a total commitment of $1.5 billion from a number of financial institutions. The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities.
In August 2017, following the lender’s waiver of the September 30, 2017 semi-annual redetermination, theactivities with a borrowing base under our Facility will remain at $1.3 billion. The borrowing base calculation that includes value related to the Jubilee, TEN, Ceiba and Okume fields, however, the additional interests in Jubilee and TEN fields.acquired in the October 2021 acquisition of Anadarko WCTP are not included in the borrowing base calculation. During the first quarter of 2022, the Company made principal repayments totaling $100.0 million on the Facility. In April 2022, during the Spring 2022 redetermination, the Company’s lending syndicate approved a borrowing base capacity in excess of the facility size of $1.25 billion. As of March 31, 2022, borrowings under the Facility totaled $900.0 million and the undrawn availability under the facility was $335.2 million. In April 2022, the Company made a voluntary early principal repayment of an additional $100 million with the proceeds from the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures. Accordingly, $100 million of the total $900.0 million of borrowings under the Facility have been classified within Current maturities of long-term debt on our consolidate balance sheet as of March 31, 2022.

The Facility provides a revolving credit and letter of credit facility. The availability period for the revolving credit facility expires one month prior to the final maturity date. The letter of credit facility expires on the final maturity date. The available facility amount is subject to borrowing base constraints and, beginning on March 31, 2024, outstanding borrowings will be constrained by an amortization schedule. The Facility has a final maturity date of March 31, 2027. As of March 31, 2022, we had no letters of credit issued under the Facility.

We have the right to cancel all the undrawn commitments under the amended and restated Facility. The amount of funds available to be borrowed under the Facility, also known as the borrowing base amount, is determined every March and September. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in Ghana and Equatorial Guinea, however, excludes the additional interests in Jubilee and TEN acquired in the recent acquisition of Anadarko WCTP.
If an event of default exists under the Facility, the lenders can accelerate the maturity and exercise other rights and remedies, including the enforcement of security granted pursuant to the Facility over certain asset. We were in compliance with the financial covenants contained in the Facility as of September 30, 2017March 31, 2022 (the most recent assessment date). The Facility contains customary cross default provisions.

Corporate Revolver
The availability period for the Facility, as amended in March 2014, expires on
On March 31, 20182022, we refinanced the Corporate Revolver by replacing it with a new revolving credit facility agreement resulting in the following changes to the terms:
The total size of the Corporate Revolver is reduced from $400 million to $250 million.
The maturity date is extended from May 2022 to December 31, 2024.
36

Borrowings under the Corporate Revolver now bear interest at a rate equal to the secured overnight financing rate administered by the Federal Reserve Bank of New York plus a credit adjustment spread plus a 7.0% margin plus mandatory costs, if applicable.
Addition of a negative pledge covenant over the participating interests held by the Company’s wholly-owned subsidiary, Kosmos Energy Ghana Investments, in the WCTP and DT blocks offshore Ghana.
As the Corporate Revolver is intended to continue to largely remain undrawn, the Company is required to use the proceeds from any capital markets and loan transactions to first repay any drawn outstanding balance under the Corporate Revolver and the letterCompany is subject to a cash sweep of credit sublimit expires onat least 50% of the final maturity dateCompany’s Excess Cash (as defined in the Corporate Revolver) to pay outstanding balances as of March 31 2021. The first required payment could be as early asor September 30 2019, subject to the level of outstanding borrowings and the borrowing base constraints. We are currently in discussions with our lendersany calendar year.


to refinance the Facility during the first quarter of 2018 to extend the availability period as well as include reserves for Equatorial Guinea.
Corporate Revolver
In June 2015, we amended and restated the Corporate Revolver from a number of financial institutions, increasing the borrowing capacity to $400.0 million. The Corporate Revolver is available for all subsidiaries for general corporate purposes and for oil and gas exploration, appraisal and development programs.
 The Company expects the reduced Corporate Revolver size to offset an increase in the margin, resulting in slightly lower interest expenses going forward. As of September 30, 2017,March 31, 2022, there were no outstanding borrowings outstanding under the Corporate Revolver and the undrawn availability was $250.0 million.

The available amount is not subject to borrowing base constraints. We have the right to cancel all the undrawn commitments under the Corporate Revolver. We are required to repay certain amounts due under the Corporate Revolver was $400.0 million.with sales of certain subsidiaries or sales of certain assets. If an event of default exists under the Corporate Revolver, the lenders can accelerate the maturity and exercise other rights and remedies, including the enforcement of security granted pursuant to the Corporate Revolver over certain assets held by us.

We were in compliance with the financial covenants contained in the Corporate Revolver as of September 30, 2017March 31, 2022 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions.

Revolving LetterThe U.S. and many foreign economies continue to experience uncertainty driven by varying macroeconomic conditions. Although some of Creditthese economies have shown signs of improvement, macroeconomic recovery remains uneven. Uncertainty in the macroeconomic environment and associated global economic conditions have resulted in extreme volatility in credit, equity, and foreign currency markets, including the European sovereign debt markets and volatility in various other markets. If any of the financial institutions within our Facility or Corporate Revolver are unable to perform on their commitments, our liquidity could be impacted. We actively monitor all of the financial institutions participating in our Facility and Corporate Revolver. None of the financial institutions have indicated to us that they may be unable to perform on their commitments. In addition, we periodically review our banking and financing relationships, considering the stability of the institutions and other aspects of the relationships. Based on our monitoring activities, we currently believe our banks will be able to perform on their commitments.

In July 2016,Senior Notes

We have three series of senior notes outstanding, which we amendedcollectively referred to as the “Senior Notes.” Our 7.125% Senior Notes mature on April 4, 2026, and restatedinterest is payable on the revolving letter7.125% Senior Notes each April 4 and October 4. Our 7.500% Senior Notes mature on March 1, 2028, and interest is payable on the 7.500% Senior Notes each March 1 and September 1. Our 7.750% Senior Notes mature on May 1, 2027, and interest is payable on the 7.750% Senior Notes each May 1 and November 1.

The Senior Notes are senior, unsecured obligations of credit facility agreement (“LC Facility”), extending the maturity date to July 2019. During the first quarterKosmos Energy Ltd. and rank equally in right of 2017, the LC Facility size was $115.0 million. In April 2017, we reduced the sizepayment with all of our LC Facility to $70 million. As of September 30, 2017, there were eight outstanding letters of credit totaling $60.3 millionits existing and future senior indebtedness (including all borrowings under the LC Facility. The LC Facility contains customary cross default provisions.
7.875% Senior Secured Notes due 2021
During August 2014, we issued $300.0 millionCorporate Revolver) and rank effectively junior in right of Senior Notespayment to all of its existing and received net proceeds of approximately $292.5 million after deducting discounts, commissions and deferred financing costs. The Company used the net proceeds to repay a portion of the outstandingfuture secured indebtedness (including all borrowings under the Facility and for general corporate purposes.
During April 2015, we issued an additional $225.0 million Senior Notes and received net proceeds of $206.8 million after deducting discounts, commissions and other expenses. We used the net proceeds to repay a portion of the outstanding indebtedness under the Facility and for general corporate purposes. The additional $225.0 million of Senior Notes have identical terms to the initial $300.0 million Senior Notes, other than the date of issue, the initial price, the first interest payment date and the first date from which interest accrued.
The Senior Notes mature on August 1, 2021. Interest is payable semi-annually in arrears each February 1 and August 1 commencing on February 1, 2015 for the initial $300.0 million Senior Notes and August 1, 2015 for the additional $225.0 million Senior Notes.GoM Term Loan). The Senior Notes are secured (subject tojointly and severally guaranteed on a senior, unsecured basis by certain exceptionssubsidiaries owning the Company's U.S. Gulf of Mexico assets and permitted liens) by a first ranking fixed equitable charge on all shares held by usthe interests acquired in our direct subsidiary, Kosmos Energy Holdings. The Senior Notes are currently guaranteedthe Anadarko WCTP Acquisition, and on a subordinated, unsecured basis by entities that borrow under, or guarantee, our existing restricted subsidiariesFacility.

GoM Term Loan

In September 2020, the Company entered into a five-year $200.0 million senior secured term-loan credit agreement secured against the Company's U.S. Gulf of Mexico assets with net proceeds received of $197.7 million after deducting fees and other expenses. The GoM Term Loan also includes an accordion feature providing for incremental commitments of up to $100.0 million subject to certain conditions. As of March 31, 2022, borrowings under the GoM Term Loan totaled $167.5
37

million. As of March 31, 2022, $30.0 million of the total $167.5 million outstanding under the GoM Term Loan have been classified within Current maturities of long-term debt on our consolidated balance sheet.

The GoM Term Loan contains customary affirmative and negative covenants, including covenants that guarantee the Facilityaffect our ability to incur additional indebtedness, create liens, merge, dispose of assets, and the Corporate Revolver, and, in certain circumstances, the Senior Notes will becomemake distributions, dividends, investments or capital expenditures, among other things. The GoM Term Loan is guaranteed on a senior, secured basis by certain subsidiaries owning the Company's U.S. Gulf of our other existingMexico assets.

The GoM Term Loan includes certain representations and warranties, indemnities and events of default that, subject to certain materiality thresholds and grace periods, arise as a result of a payment default, failure to comply with covenants, material inaccuracy of representation or future restricted subsidiaries. See “Item 7. Management’s Discussionwarranty, and Analysiscertain bankruptcy or insolvency proceedings. If there is an event of Financial Condition and Results of Operations — Liquidity and Capital Resources” section of our annual report on Form 10-K for the termsdefault, all or any portion of the Senior Notes.outstanding indebtedness may be immediately due and payable and other rights may be exercised including against the collateral.


Contractual Obligations
 
The following table summarizes by period the payments due for our estimated contractual obligations as of September 30, 2017:
 Payments Due By Year(5)
 Total 2017(6) 2018 2019 2020 2021 Thereafter
 (In thousands)
Principal debt repayments(1)$1,125,000

$

$

$377

$404,971

$719,652

$
Interest payments on long-term debt(2)281,477
 11,406
 82,056
 75,351
 67,448
 45,216
 
Operating leases(3)9,910

1,158

4,736

3,951

65




ENSCO DS-12 drilling rig contract(4)25,585

25,585











(1)Includes the scheduled principal maturities for the $525.0 million aggregate principal amount of Senior Notes issued in August 2014March 31, 2022 and April 2015 and the Facility. The scheduled maturities of debt related to the Facility are based on, as of September 30, 2017, our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of September 30, 2017, there were no borrowings under the Corporate Revolver.
(2)Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves plus applicable margin at the reporting date and commitment fees related to the Facility and Corporate Revolver and the interest on the Senior Notes.
(3)Primarily relates to corporate office and foreign office leases.
(4)In January 2017, Kosmos Energy Ventures (“KEV”) exercised its option to cancel the fourth year and revert to the original day rate of approximately $0.6 million per day and original agreement end date in November 2017. Commitments were calculated using the original day rate of $0.6 million, excluding applicable taxes.
(5)Does not include purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments and seismic obligations, in our petroleum contracts.
(6)Represents the period from October 1, 2017 through December 31, 2017.

We currently have a commitment to drill two exploration wells in Mauritania. In Mauritania, our partner is obligated to fund our share of the cost of the exploration wells, subject to their maximum $228 million cumulative exploration and appraisal carry covering both our Mauritania and Senegal blocks. In Equatorial Guinea, Mauritania and Western Sahara, we have 3D seismic requirements of 6,000 square kilometers, 7,600 square kilometers and 5,000 square kilometers, respectively. Additionally, in Morocco certain geological studies are also required. The Equatorial Guinea block commitments are subject to ratification by the President of Equatorial Guinea.
The following table presents maturities by expected debt maturity dates, the weighted average interest rates expected to be paid on the Facility, Corporate Revolver and GoM Term Loan given current contractual terms and market conditions, and the debt’sinstrument’s estimated fair value. Weighted-average interest rates are based on implied forward rates in the yield curve at the reporting date. This table does not take into accountinclude amortization of deferred financing costs.
       Asset
       (Liability)
       Fair Value at
 Years Ending December 31,March 31,
 2022(2)2023202420252026ThereafterTotal(3)2022
 (In thousands, except percentages)
Fixed rate debt:       
7.125% Senior Notes$— $— $— $— $650,000 $— $650,000 $638,248 
7.750% Senior Notes— — — — — 400,000 $400,000 $394,004 
7.500% Senior Notes— — — — — 450,000 450,000 432,666 
Variable rate debt:       
Weighted average interest rate5.42 %6.61 %6.87 %6.62 %6.82 %7.03 %
Facility(1)$100,000 $— $107,785 $242,977 $289,350 $159,888 $900,000 $900,000 
GoM Term Loan22,500 30,000 30,000 85,000 — — 167,500 167,500 
Total principal debt repayments(1)$122,500 $30,000 $137,785 $327,977 $939,350 $1,009,888 $2,567,500 
Interest & commitment fee payments on long-term debt144,337 183,429 179,550 154,354 109,312 68,982 839,964 
Operating leases(4)2,997 4,065 4,136 4,207 4,278 10,866 30,549 


(1)The amounts included in the table represent principal maturities only. The scheduled maturities of debt related to the Facility are based on the level of borrowings and the available borrowing base as of March 31, 2022. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. In April 2022, the Company made a voluntary early principal repayment of an additional $100.0 million with the proceeds from the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures. Accordingly, $100.0 million of the total $900.0 million of borrowings under the Facility have been classified within Current maturities of long-term debt on our consolidated balance sheet as of March 31, 2022.
(2)Represents the period April 1, 2022 through December 31, 2022.
(3)Does not include our share of operator’s purchase commitments for jointly owned fields and facilities where we are not the operator and excludes commitments for exploration activities, including well commitments and seismic obligations, in our petroleum contracts. The Company's liabilities for asset retirement obligations associated with the dismantlement, abandonment and restoration costs of oil and gas properties are not included. See Note 14 — Additional Financial Information for additional information regarding these liabilities.
(4)Primarily relates to corporate and foreign office leases.
38

             Asset
             (Liability)
             Fair Value at
 Years Ending December 31, September 30,
 2017(5) 2018 2019 2020 2021 Thereafter 2017
 (In thousands, except percentages)
Fixed rate debt: 
  
  
  
  
  
  
Senior Notes$
 $
 $
 $
 $525,000
 $
 $(545,874)
Fixed interest rate7.88% 7.88% 7.88% 7.88% 7.88% 
  
Variable rate debt: 
  
  
  
  
  
  
Facility(1)$
 $
 $377
 $404,971
 $194,652
 $
 $(600,000)
Weighted average interest rate(2)4.50% 5.19% 5.59% 6.18% 6.55% 
  
Capped interest rate swaps: 
  
  
  
  
  
  
Notional debt amount$200,000
 $200,000
 $
 $
 $
 $
 $694
Cap3.00% 3.00% 
 
 
 
  
Average fixed rate payable(3)1.23% 1.23% 
 
 
 
  
Variable rate receivable(4)1.26% 1.57% 
 
 
 
  

(1)The amounts included in the table represent principal maturities only. The scheduled maturities of debt are based on the level of borrowings and the available borrowing base as of September 30, 2017. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. As of September 30, 2017, there were no borrowings under the Corporate Revolver.
(2)Based on outstanding borrowings as noted in (1) above and the LIBOR yield curves plus applicable margin at the reporting date. Excludes commitment fees related to the Facility and Corporate Revolver.

(3)We expect to pay the fixed rate if 1-month LIBOR is below the cap, and pay the market rate less the spread between the cap and the fixed rate if LIBOR is above the cap, net of the capped interest rate swaps.
(4)Based on implied forward rates in the yield curve at the reporting date.
(5)Represents the period October 1, 2017 through December 31, 2017.

We currently have a commitment to drill one exploration well in Mauritania and a $200.2 million FPSO Contract Liability related to the deferred sale of the Greater Tortue FPSO.
Off-Balance Sheet Arrangements
As of September 30, 2017, our material off-balance sheet arrangements and transactions include operating leases and undrawn letters of credit. There are no other transactions, arrangements, or other relationships with unconsolidated entities or other persons that are reasonably likely to materially affect Kosmos’ liquidity or availability of or requirements for capital resources.

Critical Accounting Policies
 
We consider accounting policies related to our revenue recognition, exploration and development costs, receivables, income taxes, derivative instruments and hedging activities, estimates of proved oil and natural gas reserves, asset retirement obligations, leases and impairment of long-lived assets as critical accounting policies. The policies include significant estimates made by management using information available at the time the estimates are made. However, these estimates could change materially if different information or assumptions were used. ThereOther than items discussed in Note 2 — Accounting Policies, there have been no changes to our critical accounting policies which are summarized in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our annual report on Form 10-K, for the year ended December 31, 2016, other than as follows:

Consolidations / Equity Method of Accounting
The Consolidated Financial Statements include the accounts of our wholly-owned subsidiaries. They also include Kosmos’ share of the undivided interest in certain assets, liabilities, revenues and expenses. Investments in corporate joint ventures, which we exercise significant influence over, are accounted for using the equity method of accounting.
Equity method investments are integral to our operations. The other parties, who also have an equity interest in these companies, are independent third parties. Kosmos does not invest in these companies in order to remove liabilities from its balance sheet.   2021.
 
Cautionary Note Regarding Forward-looking Statements
 
This quarterly report on Form 10-Q contains estimates and forward-looking statements, principally in “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our estimates and forward-looking statements are mainly based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. Although we believe that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to us. Many important factors, in addition to the factors described in our quarterly report on Form 10-Q and our annual report on Form 10-K, may adversely affect our results as indicated in forward-looking statements. You should read this quarterly report on Form 10-Q, the annual report on Form 10-K and the documents that we have filed with the Securities and Exchange Commission completely and with the understanding that our actual future results may be materially different from what we expect. Our estimates and forward-looking statements may be influenced by the following factors, among others:
 
the impact of the COVID-19 pandemic on the Company and the overall business environment;
the impact of Russia’s invasion of Ukraine and the effects it has on the oil and gas industry as a whole, including increased volatility with respect to oil, natural gas and NGL prices and operating and capital expenditures
our ability to find, acquire or gain access to other discoveries and prospects and to successfully develop and produce from our current discoveries and prospects;
uncertainties inherent in making estimates of our oil and natural gas data;
the successful implementation of our and our block partners’ prospect discovery and development and drilling plans;
projected and targeted capital expenditures and other costs, commitments and revenues;
termination of or intervention in concessions, rights or authorizations granted to us by the governments of Ghana, Mauritania, Morocco, Sao Tome and Principe, Senegal or Surinamethe countries in which we operate (or their respective national oil companies) or any other federal, state or local governments or authorities, to us;authorities;
our dependence on our key management personnel and our ability to attract and retain qualified technical personnel;
the ability to obtain financing and to comply with the terms under which such financing may be available;
the volatility of oil, and natural gas prices;and NGL prices, as well as our ability to implement hedges addressing such volatility on commercially reasonable terms;
the availability, cost, function and reliability of developing appropriate infrastructure around and transportation to our discoveries and prospects;

the availability and cost of drilling rigs, production equipment, supplies, personnel and oilfield services;
other competitive pressures;
potential liabilities inherent in oil and natural gas operations, including drilling and production risks and other operational and environmental risks and hazards;
current and future government regulation of the oil and gas industry or regulation of the investment in or ability to do business with certain countries or regimes;
cost of compliance with laws and regulations;
changes in, or new, environmental, health and safety or climate change or greenhouse gas (“GHG”)GHG laws, regulations and regulationsexecutive orders, or the implementation, or interpretation, of those laws, regulations and regulations;executive orders;
adverse effects of sovereign boundary disputes in the jurisdictions in which we operate;
environmental liabilities;
geological, geophysical and other technical and operations problems, including drilling and oil and gas production and processing;
39

military operations, civil unrest, outbreaks of disease, terrorist acts, wars or embargoes;
the cost and availability of adequate insurance coverage and whether such coverage is enough to sufficiently mitigate potential losses and whether our insurers comply with their obligations under our coverage agreements;
our vulnerability to severe weather events;events, including tropical storms and hurricanes in the Gulf of Mexico;
our ability to meet our obligations under the agreements governing our indebtedness;
the availability and cost of financing and refinancing our indebtedness;
the amount of collateral required to be posted from time to time in our hedging transactions, letters of credit, performance bonds and other secured debt;
the result of any legal proceedings, arbitrations, or investigations we may be subject to or involved in;
our success in risk management activities, including the use of derivative financial instruments to hedge commodity and interest rate risks; and
other risk factors discussed in the “Item 1A. Risk Factors” section of thisour quarterly reportreports on Form 10-Q and our annual report on Form 10-K.


The words “believe,” “may,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and similar words are intended to identify estimates and forward-looking statements. Estimates and forward-looking statements speak only as of the date they were made, and, except to the extent required by law, we undertake no obligation to update or to review any estimate and/or forward-looking statement because of new information, future events or other factors. Estimates and forward-looking statements involve risks and uncertainties and are not guarantees of future performance. As a result of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this quarterly report on Form 10-Q might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, including, but not limited to, the factors mentioned above. Because of these uncertainties, you should not place undue reliance on these forward-looking statements.


Item 3. Qualitative and Quantitative Disclosures About Market Risk
 
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risks. The term “market risks” as it relates to our currently anticipated transactions refers to the risk of loss arising from changes in commodity prices and interest rates. These disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage ongoing market risk exposures. We enter into market-risk sensitive instruments for purposes other than to speculate.
 
We manage market and counterparty credit risk in accordance with our policies. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. See “Item 8. Financial Statements and Supplementary Data — Note 2 — Accounting Policies, Note 89 — Derivative Financial Instruments and Note 9 —10— Fair Value Measurements” section of our annual report on Form 10-K for a description of the accounting procedures we follow relative to our derivative financial instruments.
 

The following table reconciles the changes that occurred in fair values of our open derivative contracts during the ninethree months ended September 30, 2017:March 31, 2022: 
Derivative Contracts Assets (Liabilities)
Commodities
(In thousands)
Fair value of contracts outstanding as of December 31, 2021$(66,315)
Changes in contract fair value(290,806)
Contract maturities93,050 
Fair value of contracts outstanding as of March 31, 2022$(264,071)
 
40

 Derivative Contracts Assets (Liabilities)
 Commodities Interest Rates Total
 (In thousands)
Fair value of contracts outstanding as of December 31, 2016$1,638
 $53
 $1,691
Changes in contract fair value25,623
 301
 25,924
Contract maturities(25,615) 340
 (25,275)
Fair value of contracts outstanding as of September 30, 2017$1,646
 $694
 $2,340
Commodity Price Risk
 
The Company’s revenues, earnings, cash flows, capital investments and, ultimately, future rate of growth are highly dependent on the prices we receive for our crude oil, which have historically been very volatile. OurSubstantially all of our oil sales are indexed against Dated Brent, crude,and Heavy Louisiana Sweet. Oil prices in the first three months of 2022 ranged between $78.99 and $137.64 per Bbl for Dated Brent, with Heavy Louisiana Sweet experiencing similar volatility during the ninefirst three months ended September 30, 2017 ranged between $44.28 and $59.27.of 2022.


Commodity Derivative Instruments
 
We enter into various oil derivative contracts to mitigate our exposure to commodity price risk associated with anticipated future oil production. These contracts currently consist of four-way collars, three-way collars, put options and call options and swaps.options. In regards to our obligations under our various commodity derivative instruments, if our production does not exceed our existing hedged positions, our exposure to our commodity derivative instruments would increase. In addition, a reduction in our ability to access credit could reduce our ability to implement derivative contracts on commercially reasonable terms.
 
Commodity Price Sensitivity
 
The following table provides information about our oil derivative financial instruments that were sensitive to changes in oil prices as of September 30, 2017.March 31, 2022. Volumes and weighted average prices are net of any offsetting derivatives entered into.
      Weighted Average Dated Brent Price per Bbl Asset (Liability)
      Deferred           Fair Value at
      Premium           September 30,
Term Type of Contract MBbl Payable, Net Swap Sold Put Floor Ceiling Call 2017(2)
         
  
  
  
  
 (In thousands)
2017:        
  
  
  
  
  
October — December Swap with puts/calls 503
 $2.13
 $72.50
 $55.00
 $
 $
 $90.00
 $6,348
October — December Swap with puts 503
 
 64.95
 50.00
 
 
 
 4,073
October — December Three-way collars 1,006
 1.72
 
 30.00
 45.00
 60.00
 
 (2,171)
October — December Sold calls(1) 500
 
 
 
 
 85.00
 
 
2018:                  
January — December
Swap with puts
2,000

$

$54.32

$40.00

$

$

$
 $(3,611)
January — December Three-way collars 2,913
 0.74
 
 41.57
 56.57
 65.90
 
 6,202
January — December Four-way collars 3,000
 1.06
 
 40.00
 50.00
 61.33
 70.00
 (2,589)
January — December Sold calls(1) 2,000
 
 
 
 
 65.00
 
 (2,624)
2019:                  
January — December Three-way collars 4,500
 $0.26
 $
 $40.00
 $50.00
 $62.78
 $
 $(3,609)
January — December Sold calls(1) 913
 
 
 
 
 80.00
 
 (373)
   Weighted Average Price per BblAsset
   Net Deferred   (Liability)
   Premium   Fair Value at
Payable/SoldMarch 31,
TermType of ContractIndexMBbl(Receivable)PutFloorCeiling2022(2)
       (In thousands)
2022:
Apr — DecThree-way collarsDated Brent3,375 $0.64 $43.33 $56.67 $76.91 $(85,675)
Apr — DecThree-way collarsNYMEX WTI750 1.45 50.00 65.00 85.00 (11,149)
Apr — DecTwo-way collarsDated Brent5,000 1.15 — 63.25 84.00 (100,470)
Apr — DecSold calls(1)Dated Brent1,186 — — — 60.00 (46,964)
2023:
Jan — DecThree-way collarsDated Brent2,000 0.92 47.50 65.00 95.25 (19,813)

(1)
Represents call option contracts sold to counterparties to enhance other derivative positions.
(2)Fair values are based on the average forward Dated Brent oil prices on September 30, 2017 which by year are: 2017 — $56.38, 2018 — $55.51 and 2019 — $54.77. These fair values are subject to changes in the underlying commodity price. The average forward Dated Brent oil prices based on November 1, 2017 market quotes by year are: 2017 — $60.57, 2018 — $58.72 and 2019 — $56.53.

(1)Represents call option contracts sold to counterparties to enhance other derivative positions

(2)Fair values are based on the average forward oil prices on March 31, 2022.
In October 2017, we entered into costless swap contracts for 1.0 MMBbl from January 2018 through June 2018 with a fixed price of $57.25 per barrel; and costless swap and sold put contracts for 2.0 MMBbl from July 2018 through December 2018 with a weighted average fixed price of $57.96 per barrel and a weighted average sold put price of $45.00 per barrel. The contracts are indexed to Dated Brent prices.

At September 30, 2017,March 31, 2022, our open commodity derivative instruments were in a net assetliability position of $1.6$264.1 million. As of September 30, 2017,March 31, 2022, a hypothetical 10% price increase in the commodity futures price curves would decrease future pre-tax earnings by approximately $54.7$97.3 million. Similarly, a hypothetical 10% price decrease would increase future pre-tax earnings by approximately $47.3$98.3 million.
Interest Rate Derivative Instruments
See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Contractual Obligations” section of our annual report on Form 10-K for specific information regarding the terms of our interest rate derivative instruments that are sensitive to changes in interest rates.
 
Interest Rate Sensitivity
 
At September 30, 2017,Changes in market interest rates affect the amount of interest we had indebtedness outstandingpay on certain of our borrowings. Outstanding borrowings under the Facility and GoM Term Loan, which as of $600.0 million, of which $400.0 million bore interest at floating rates after consideration of our fixed rateMarch 31, 2022 total $1.1 billion and have a weighted average interest rate hedges. Theof 4.5%, are subject to variable interest rates which expose us to the risk of earnings or cash flow loss due to potential increases in market interest rates. If the floating market rate on this indebtedness as of September 30, 2017 was approximately 4.5%. If LIBOR increased by 10% at this level of floating rate debt, we would pay an estimated additional $0.5 million in interest expense per year on the Facility. We payyear. The commitment fees on the undrawn availability and unavailable commitments under the Facility and on the undrawn availability under the Corporate Revolver which are not subject to changes in interest rates.

As of September 30, 2017, the fair market value All of our other long-term indebtedness is fixed rate and does not expose us to the risk of cash flow loss due to changes in market interest rate swaps wasrates. Additionally, a net asset of approximately $0.7 million. If LIBOR changed by 10%, it would have a negligiblechange in the market interest rates could impact on the fair market value of our interest rate swaps.costs associated with future debt issuances or any future borrowings.


Item 4. Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
41

As of the end of the period covered by this report, an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was performed under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer. This evaluation considered the various processes carried out under the direction of our disclosure committee in an effort to ensure that information required to be disclosed in the SEC reports we file or submit under the Exchange Act is accurate, complete and timely. However, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Consequently, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2017,March 31, 2022, in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including that such information is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, to allow timely decisions regarding required disclosure.
 
Evaluation of Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings
 
There have been no material changes from the information concerning legal proceedings discussed in the “Item 3. Legal Proceedings” section of our annual report on Form 10-K.
Item 1A. Risk Factors
 
There have been no material changes from the risks discussed in the “Item 1A. Risk Factors” section of our annual report on Form 10-K for the year ended December 31, 20162021, other than as set forth below.

The following risk factor is being supplemented with the addition of the following language:

Our business, operations and financial condition may be directly and indirectly adversely affected by political, economic, and environmental circumstances, and changes in laws and regulations, in the "Item 1A. Risk Factors" sectioncountries and regions in which we operate.

Countries outside the geographic areas where we operate have also experienced political instability in the past or are currently experiencing instability. This instability may impact us by causing volatility in the global prices for oil and natural gas and could potentially result in challenges in our global supply chain. For example, we note the recent invasion of Ukraine by Russia. Although we have have not experienced any material direct or indirect impacts to our quarterly report on Form 10-Qoperations as a result of the invasion nor do we have any operations in the region, these events have caused global price volatility for oil and natural gas, and they may cause equipment or services to become more difficult or more expensive to procure as a consequence of, among other things, the quarter ended June 30, 2017. imposition of economic sanctions by countries with jurisdiction over us or our service and equipment providers.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 
Issuer Purchases of Equity SecuritiesNone.

Under the terms of our Long Term Incentive Plan (“LTIP”), we have issued restricted shares to our employees. On the date that these restricted shares vest, we provide such employees the option to sell shares to cover their tax liability, via a net exercise provision pursuant to our applicable restricted share award agreements and the LTIP, either the number of vested shares (based on the closing price of our common shares on such vesting date) equal to the minimum statutorily tax liability owed by such grantee or up to the maximum statutory tax liability for such grantee. The Company may repurchase the restricted shares sold by the grantees to settle their tax liability. The repurchased shares are reallocated to the number of shares available for issuance under the LTIP. The following table outlines the total number of restricted shares purchased during the nine months ended September 30, 2017 and the average price paid per share.
 Total Number Average
 of Shares Price Paid
 Purchased per Share
 (In thousands)  
January 1, 2017—January 31, 201774
 $7.01
February 1, 2017—February 28, 2017
 
March 1, 2017—March 31, 2017
 
April 1, 2017—April 30, 2017
 
May 1, 2017—May 31, 2017
 
June 1, 2017—June 30, 201713
 6.12
July 1, 2017—July 31, 2017
 
August 1, 2017—August 31, 2017
 
September 1, 2017—September 30, 2017
 
Total87
 6.87
Item 3.Defaults Upon Senior Securities
Item 3.    Defaults Upon Senior Securities
 
None.


Item 4.Mine Safety Disclosures
Item 4.    Mine Safety Disclosures
 
Not applicable.
 

42

Item 5.Other Information.
Item 5.    Other Information.
 
There have been no material changes required to be reported under this Item that have not previously been disclosed in the annual report on Form 10-K, other than as follows:10-K.
 
Disclosures Required Pursuant to Section 13(r) of the Securities Exchange Act of 1934
Under the Iran Threat Reduction and Syria Human Rights Act of 2012, which added Section 13(r) of the Exchange Act, we are required to include certain disclosures in our periodic reports if we or any of our “affiliates” (as defined in Rule 12b-2 under the Exchange Act) knowingly engaged in certain specified activities during the period covered by the report. Because the Securities and Exchange Commission (“SEC”) defines the term “affiliate” broadly, it includes any entity controlled by us as well as any person or entity that controls us or is under common control with us (“control” is also construed broadly by the SEC).
We are not presently aware that we and our consolidated subsidiaries have knowingly engaged in any transaction or dealing reportable under Section 13(r) of the Exchange Act during the fiscal quarter ended September 30, 2017. In addition, except as described below, at the time of filing this quarterly report on Form 10-Q, we are not aware of any such reportable transactions or dealings by companies that may be considered our affiliates as to whether they have knowingly engaged in any such reportable transactions or dealings during such period. Upon the filing of periodic reports by such other companies for the fiscal quarter or fiscal year ended September 30, 2017, as the case may be, additional reportable transactions may be disclosed by such companies.
As of September 30, 2017, funds affiliated with Warburg Pincus (“Warburg Pincus”) held approximately 24% of our outstanding common shares. We are also a party to a shareholders agreement with Warburg Pincus pursuant to which, among other things, Warburg Pincus currently has the right to designate two members of our board of directors. Accordingly, Warburg Pincus may be deemed an “affiliate” of us, both currently and during the fiscal quarter ended September 30, 2017.
Disclosure relating to Warburg Pincus and its affiliates
Warburg Pincus informed us of the information reproduced below (the “SAMIH Disclosure”) regarding Santander Asset Management Investment Holdings Limited (“SAMIH”). SAMIH is a company that may be considered an affiliate of Warburg Pincus. Because we and SAMIH may be deemed to be controlled by Warburg Pincus, we may be considered an “affiliate” of SAMIH for the purposes of Section 13(r) of the Exchange Act.
SAMIH Disclosure:
Quarter ended September 30, 2017
Santander UK plc (“Santander UK”) holds two savings accounts and one current account for two customers resident in the United Kingdom (“UK”) who are currently designated by the United States (“US”) under the Specially Designated Global Terrorist (“SDGT”) sanctions program. Revenues and profits generated by Santander UK on these accounts in the nine month period ended September 30, 2017 were negligible relative to the overall revenues and profits of Banco Santander SA.

Santander UK holds two frozen current accounts for two UK nationals who are designated by the US under the SDGT sanctions program. The accounts held by each customer have been frozen since their designation and have remained frozen through the nine month period ended September 30, 2017. The accounts are in arrears (£1,844.73 in debit combined) and are currently being managed by Santander UK Collections & Recoveries department. No revenues or profits were generated by Santander UK on this account in the nine month period ended September 30, 2017.

Item 6. Exhibits
 
The information required by this Item 6 is set forth in the Index to Exhibits accompanying this quarterly report on Form 10‑Q.

43

SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Kosmos Energy Ltd.
(Registrant)
DateNovember 6, 2017May 9, 2022/s/ THOMAS P. CHAMBERSNEAL D. SHAH
Thomas P. ChambersNeal D. Shah
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)



44

INDEX OF EXHIBITS
 
Exhibit
Number
Description of Document
10.1

Exhibit
Number
31.1
Description of Document
10.1**
10.2**
31.1*
31.2*31.2
32.1**32.1
32.2**32.2
101.INS*101.INSXBRL Instance Document
101.SCH*101.SCHXBRL Taxonomy Extension Schema Document
101.CAL*101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PRE*101.PREXBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*101.DEFXBRL Taxonomy Extension Definition Linkbase Document

*      Filed herewith.

**    Furnished herewith.




46
45