UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

~~Form~~ FORM 10-Q

(Mark One)

☒
R		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 ~~For the quarterly period ended September 30, 2017~~

orFOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2023

☐
£		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 ~~For the transition period from~~to

~~Commission file number: 333-167824~~COMMISSION FILE NUMBER 000-55900

MJ HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

nevada

20-8235905

~~NEVADA~~

(State or other jurisdiction of

incorporation or organization)

~~20-8235905~~

(I.R.S. Employer

Identification No.)

~~5040 Cecile Ave,~~ 5730 Sky Pointe Dr., Suite 102, Las Vegas, NV ~~89115~~89130

(Address of principal executive offices) (Zip Code)

(702)879-4440

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbol(s)		Name of Each Exchange on Which Registered
Common Stock		MJNE		OTC “PINK” Marketplace

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ ☒ No ¨☐

Indicate by check mark whether the registrant has submitted electronically, ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to ~~submit and post such files)~~submit). Yesþ ☒ No ¨☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, ~~or a~~ smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated ~~filer”~~filer,” “smaller reporting company,” and ~~“smaller reporting~~“emerging growth company” in Rule 12b-2 of the Exchange ~~Act.~~Act:


Large accelerated filer¨	☐	Accelerated filer¨	☐
Non-accelerated filer¨	☒	Smaller reporting companyþ	☒
				~~(Do not check if a smaller reporting company)~~
					Emerging growth company¨	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨☐

Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of November 14, 2023 there were 58,272,167 shares of our Common Stock, par value $0.001 per share, outstanding.

~~Yes~~ ¨ No þ

~~APPLICABLE TO CORPORATE ISSUERS:~~

~~Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.~~


~~Class~~		~~Outstanding as of December 18, 2017~~
~~Common Stock, $0.001~~		~~59,684,244~~

MJ HOLDINGS, INC.

FORM 10-Q

~~TABLE OF CONTENTS~~FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023

INDEX

		PAGE
PART I - FINANCIAL INFORMATION

Item 1.	Condensed Consolidated Financial Statements (Unaudited)	3 1

	~~Notes to Condensed Consolidated Financial Statements~~	6

Item 2.	~~Management's~~ Management’s Discussion and Analysis of Financial Condition and Results of Operations	11 22

Item 3.	Quantitative and Qualitative ~~Disclosures about~~Disclosure About Market Risk	15 31

Item 4.	Controls and Procedures	15 32

PART II -– OTHER INFORMATION

Item 1.	Legal Proceedings	16 33
Item 1A. Risk Factors		34
~~Item 1A.~~	~~Risk Factors~~	16

Item 2.	~~Unregistered~~ Recent Sales of ~~Equity Securities and~~Unregistered Securities; Use of Proceeds from Registered Securities	16 34

Item 3.	Defaults Upon Senior Securities	16 34

Item 4.	Mine Safety Disclosures	16 34
Item 5. Other Information		34
Item 5. 6. Exhibits	~~Other Information~~	16 35
EXHIBIT INDEX		35
~~Item 6.~~	~~Exhibits~~	17
SIGNATURES
~~SIGNATURES~~		18 36

USE OF MARKET AND INDUSTRY DATA

~~PART I~~ – ~~FINANCIAL INFORMATION~~

~~Item 1. Condensed Consolidated Financial Statements~~

~~MJ HOLDINGS, INC.~~

~~Condensed Consolidated Balance Sheets~~

~~As of September 30, 2017, and December 31, 2016~~

~~(Unaudited)~~

September 30,
2017

December 31,
2016
Assets

Current assets:

Cash

$
51,324

$
463,773

Accounts receivable

25,155

30,187

Prepaid assets

—

6,862

Current assets held for disposition

—

54,419

Total current assets

76,479

555,241

Property and equipment, net of accumulated depreciation of $1,278 and $778

722

1,222

Noncurrent assets held for disposition

—

3,807,782

Total Assets

$
77,201

$
4,364,245

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable and accrued liabilities

$
49,017

$
130,889

Accrued liabilities due to related party

—

2,132

Current liabilities held for disposition

—

2,722,865

Total current liabilities

49,017

2,855,886

Security deposits

—

70,168

Total Liabilities

49,017

2,926,054

Stockholders’ Equity

Preferred stock, par value $0.001, 5,000,000 shares authorized; 0 shares issued and outstanding

—

—

Common stock, par value $0.001, 95,000,000 shares authorized; 14,027,939 shares issued; 12,227,939 and 14,027,939 shares outstanding at September 30, 2017, and December 31, 2016, respectively

14,028

14,028

Additional paid-in capital

3,200,998

2,779,105

Accumulated deficit

(1,638,842)

(1,354,942)

Less: treasury stock, at cost; 1,800,000 shares at September 30, 2017

(1,548,000)

—

Total Stockholders’ Equity

28,184

1,438,191

Total Liabilities and Stockholders’ Equity

$
77,201

$
4,364,245

~~See accompanying notes to unaudited condensed consolidated financial statements~~

~~MJ HOLDINGS, INC.~~

~~Condensed Consolidated Statements of Operations~~

~~For the three and nine months ended September 30, 2017 and 2016~~

~~(Unaudited)~~

For the three months
ended September 30,

For the nine months
ended September 30,

2017

2016

2017

2016

Revenues

$
—

$
6,900

$
—

$
9,039

Operating Expenses:

General and administrative expenses

25,500

9,348

298,701

67,726

Depreciation expense

166

166

500

500

Total operating expenses

25,666

9,514

299,201

68,226

Operating loss

(25,666)

(2,614)

(299,201)

(59,187)

Other income

—

26

—

89

Loss before income taxes

(25,666)

(2,588)

(299,201)

(59,098)

Provision for income taxes

—

—

—

—

Loss from continuing operations, net of tax

(25,666)

(2,588)

(299,201)

(59,098)

Income from discontinued operations, net of tax

—

51,376

15,301

125,018

Net income (loss)

$
(25,666)

$
48,788

(283,900)

65,920

Basic and diluted net income (loss) per common share:

Continuing operations

$
(0.002)

$
(0.001)

$
(0.024)

$
(0.004)

Discontinued operations

—

0.004

0.001

0.009

Net income (loss) per common share

$
(0.002)

$
0.003

$
(0.023)

$
0.005

Weighted average shares outstanding, basic and diluted

12,227,939

14,027,939

12,293,873

14,027,939

~~See accompanying notes to unaudited condensed consolidated financial statements~~

~~MJ HOLDINGS, INC.~~

~~Condensed Consolidated Statements of Cash Flows~~

~~For the nine months ended September 30, 2017 and 2016~~

~~(unaudited)~~

2017

2016

Cash flow from operating activities:

Net income (loss)

(283,900)

65,920

Less: income from discontinued operations, net of tax

(15,301)

(125,018)

Loss from continuing operations, net of tax

(299,201)

(59,098)

Adjustments to reconcile loss from continuing operations to net cash provided by (used in) operating activities:

Depreciation

500

500

Changes in operating assets and liabilities:

Accounts payable and accrued liabilities

31,485

375

Net cash used in operating activities, continuing operations

(267,216)

(58,223)

Net cash provided by (used in) operating activities, discontinued operations

(10,200)

180,589

Net Cash Provided by (Used in) Operating Activities

(277,416)

122,366

Cash flow from investing activities:

Payment of cash through exchange offer (see Note 3)

(135,033)

—

Investment in real estate loan receivable

—

(150,000)

Repayment of investment in real estate loan receivable

—

150,000

Net cash used in investing activities, continuing operations

(135,033)

—

Net cash used in investing activities, discontinued operations

—

(3,974)

Net Cash Used in Investing Activities

(135,033)

(3,974)

Cash flow from financing activities:

Net Cash Provided by Financing Activities

—

—

Net increase (decrease) in cash

(412,449)

118,392

Cash at beginning of period

463,773

303,368

Cash at end of period

51,324

421,760

Supplemental disclosure of cash flow information:

Cash paid for interest to related party

45,417

204,375

Supplemental schedule of non-cash investing activities:

Disposition of real estate business through exchange offer (see Note 3)

1,126,107

—

~~See accompanying notes to unaudited condensed consolidated financial statements~~

~~MJ HOLDINGS, INC.~~

~~Notes to the Unaudited Condensed Consolidated Financial Statements~~

~~September 30, 2017~~

~~Note 1 — Interim Financial Statements~~

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required for audited annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the condensed consolidated financial statements not misleading have been included. The balance sheet at December 31, 2016, has been derived from the Company’s audited consolidated financial statements as of that date.

The unaudited condensed consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and the notes thereto that are included in the Company’s AnnualThis Quarterly Report on Form ~~10-K for~~10-Q includes market and industry data that we have obtained from third-party sources, including industry publications, as well as industry data prepared by our management on the ~~year ended December 31, 2016, that was filed with the SEC on March 30, 2017. The results~~basis of ~~operations for the nine months ended September 30, 2017, are not necessarily indicative~~its knowledge of ~~the results to be expected for the full year.~~

~~The unaudited condensed consolidated financial statements include the accounts of the Company~~ and its previously wholly owned subsidiaries, 5353 Joliet, LLC, MJ Havana, LLC, and MJ Sheridan, LLC. Intercompany balances and transactions have been eliminated in consolidation. Effective February 1, 2017, the Company transferred its ownership interests in its wholly owned subsidiaries as part of the exchange transaction discussed below in Note 3.

~~Note 2 — Summary of Significant Accounting Policies~~

~~The significant accounting policies followed by the Company for interim reporting are consistent with those included~~experience in the ~~Company’s Annual~~industries in which we operate (including our management’s estimates and assumptions relating to such industries based on that knowledge). Management has developed its knowledge of such industries through its experience and participation in these industries. While our management believes the third-party sources referred to in this Quarterly Report on Form ~~10-K~~10-Q are reliable, neither we nor our management have independently verified any of the data from such sources referred to in this Quarterly Report on Form 10-Q or ascertained the underlying economic assumptions relied upon by such sources. Furthermore, internally prepared and third-party market prospective information, in particular, are estimates only and there will usually be differences between the prospective and actual results, because events and circumstances frequently do not occur as expected, and those differences may be material. Also, references in this Quarterly Report on Form 10-Q to any publications, reports, surveys or articles prepared by third parties should not be construed as depicting the complete findings of the entire publication, report, survey or article. The information in any such publication, report, survey or article is not incorporated by reference in this Quarterly Report on Form 10-Q.

Solely for convenience, we refer to trademarks in this Quarterly Report on Form 10-Q without the ~~year ended December 31, 2016. There were no material changes~~® or the ™ or symbols, but such references are not intended to indicate that we will not assert, to the fullest extent under applicable law, our rights to our ~~significant accounting policies during~~own trademarks. Other service marks, trademarks and trade names referred to in this Quarterly Report on Form 10-Q, if any, are the ~~interim~~property of their respective owners, although for presentational convenience we may not use the ® or the ™ symbols to identify such trademarks.

OTHER PERTINENT INFORMATION

Unless the context otherwise indicates, when used in this Quarterly Report on Form 10-Q, the terms “MJ Holdings” “we,” “us,” “our,” the “Company” and similar terms refer to MJ Holdings, Inc., a Nevada corporation, and all of our subsidiaries and affiliates.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q for the period ended September 30, ~~2017.~~2023 contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements relate to future events including, without limitation, the terms, timing and closing of our proposed acquisitions or our future financial performance. We have attempted to identify forward-looking statements by using terminology such as “anticipates,” “believes,” “expects,” “can,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predict,” “should” or “will” or the negative of these terms or other comparable terminology. These statements are only predictions; uncertainties and other factors may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels or activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our expectations are as of the date this Quarterly Report on Form 10-Q is filed, and we do not intend to update any of the forward-looking statements after the date this Quarterly Report on Form 10-Q is filed to confirm these statements to actual results, unless required by law.

~~Recent Accounting Pronouncements~~You should not place undue reliance on forward looking statements. The cautionary statements set forth in this Quarterly Report on Form 10-Q identify important factors which you should consider in evaluating our forward-looking statements. These factors include, among other things:

	●	Our ability to effectively execute our business plans including transitioning from being focused on end-to-end consumer product innovation, development, and commercialization to being focused on digital media, advertising and content technologies innovation, development, and commercialization;
	●	Our ability to manage our expansion, growth and operating expenses;
	●	Our ability to protect our brands, reputation and intellectual property rights;
	●	Our ability to obtain adequate financing to support our development plans;
	●	Our ability to repay our debts;
	●	Our ability to rely on third-party suppliers, content contributors, developers, and other business partners;
	●	Our ability to evaluate and measure our business, prospects and performance metrics;
	●	Our ability to compete and succeed in a highly competitive and evolving industry;
	●	Our ability to respond and adapt to changes in technology and consumer behavior;
	●	Our dependence on information technology, and being subject to potential cyberattacks, security problems, network disruptions, and other incidents;
	●	Our ability to comply with complex and evolving laws and regulations including those relating to privacy, data use and data protection, content, competition, safety and consumer protection, e-commerce, digital assets and other matters, many of which are subject to change and uncertain interpretation;
	●	Our ability to enhance disclosure and financial reporting controls and procedures and remedy the existing weakness;
	●	Risks in connection with completed or potential acquisitions, dispositions and other strategic growth opportunities and initiatives;
	●	Taxes;
	●	The stability of the governments and political and business conditions in certain foreign countries in which we or certain of our business partners may operate now or in the future;
	●	Costs and results of potential litigation;
	●	Changes in accounting standards or inaccurate estimates or assumptions in the application of accounting policies; and
	●	The use of social or digital media to disseminate false, misleading and/or unreliable or inaccurate information regarding our products, services or the industry in which we operate.

This Quarterly Report on Form 10-Q also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this Quarterly Report on Form 10-Q and, accordingly, we cannot guarantee their accuracy or completeness, though we do generally believe the data to be reliable. In ~~May~~addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due to a variety of factors. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons, including, but not limited to, the possibility that we may fail to preserve our expertise in consumer product development; that existing and potential distribution partners may opt to work with, or favor the products of, competitors if our competitors offer more favorable products or pricing terms; that we may be unable to maintain or grow sources of revenue; that we may be unable maintain profitability; that we may be unable to attract and retain key personnel; or that we may not be able to effectively manage, or to increase, our relationships with customers; that we may have unexpected increases in costs and expenses. These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us.

iii

PART I

INDEX TO FINANCIAL STATEMENTS

	Page Number

Condensed Consolidated Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022	1
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022 (Unaudited)	2
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the three and nine months ended September 30, 2023 and 2022 (Unaudited)	3
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 (Unaudited)	4
Notes to Condensed Consolidated Financial Statements	5

MJ HOLDINGS, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	September 30, 2023			December 31, 2022
		(Unaudited)
ASSETS
Current assets
Cash	$	392,971		$	1,340,509
Accounts receivable, net		65,292			10,149
Loan receivable - related party		304,197			212,469
Prepaid expenses		5,303			62,500
Total current assets		767,763			1,625,627

Property and equipment, net		2,446,906			2,494,953
Deposits		1,250,000			1,010,000
Total non-current assets		3,696,906			3,504,953

Total assets	$	4,464,669		$	5,130,580

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

Current liabilities
Accounts payable and accrued expenses	$	1,185,160		$	1,312,394
Accrued interest payable, related party		7,464			-
Contract liabilities		220,000			1,360,000
Contingent liability		-			51,361
Income taxes payable		277,000			277,000
Note payable, currently in default		94,694			-
Current portion of long-term notes payable		112,258			985,589
Note payable, related party		306,083			-
Note payable		306,083			-
Current portion of operating lease obligation		-			171,088
Total current liabilities		2,202,659			4,157,432

Non-current liabilities
Long-term notes payable		854,766			-
Operating lease obligation, net of current portion		-			598,596

Total non-current liabilities		854,766			598,596

Total liabilities		3,057,425			4,756,028

Commitments and contingencies (Note 10)		-			-

Stockholders’ equity (deficit)
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 0 shares issued; Series A convertible Preferred stock $1,000 stated value, 2,500 authorized, 0 shares issued and outstanding		-			-
Common stock, $0.001 par value, 95,000,000 shares authorized, 58,272,167 and 78,591,667 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively		58,270			78,590
Additional paid-in capital		22,281,537			22,261,217
Common stock issuable		84			84
Accumulated deficit		(20,820,178	)		(21,852,870	)
Total stockholders’ equity (deficit) attributable to MJ Holdings, Inc.		1,519,713			487,021
Noncontrolling interests		(112,469	)		(112,469	)
Total shareholders’ equity		1,407,244			374,552
Total liabilities and stockholders’ equity	$	4,464,669		$	5,130,580

The accompanying notes are an integral part of these consolidated financial statements.

MJ HOLDINGS, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	2023			2022			2023			2022
	For the three months ended September 30,						For the nine months ended September 30,
	2023			2022			2023			2022

Revenue, net	$	23,336		$	712,856		$	183,215		$	773,462

Operating expenses
Direct costs of revenue		-			-			3,200			-
General and administrative		181,338			2,780,284			822,564			4,074,444
Depreciation		57,505			42,930			172,517			173,110
Marketing and selling		-			2,471			5,320			7,777
Professional fees		202,437			-			579,095			-
Total operating expenses		441,280			2,825,685			1,582,696			4,255,331

Operating loss		(417,944	)		(2,112,829	)		(1,399,481	)		(3,481,869	)

Other income (expense)
Interest expense		(22,791	)		(18,690	)		(64,163	)		(58,432	)
Interest income		-			34,505			-			85,688
Miscellaneous expense		-						-			-
Miscellaneous income		336,223			94,447			1,361,652			70,000
Gain on sale of luxury box		-			-			-			44,444
Gain on debt extinguishment		769,684			-			1,134,684			-
Total other income (expense)		1,083,116			110,262			2,432,173			141,700

Net income (loss) before income taxes		665,172			(2,002,567	)		1,032,692			(3,340,169	)
Provision for income taxes		-			-			-			-
Net income (loss)	$	665,172		$	(2,002,567	)	$	1,032,692		$	(3,340,169	)

Loss (gain) attributable to non-controlling interest		-			-			-			-

Net income (loss) attributable to common stockholders	$	665,172		$	(2,002,567	)	$	1,032,692		$	(3,340,169	)

Net income (loss) attributable to common stockholders per share- Basic	$	(0.01	)	$	(0.03	)	$	(0.01	)	$	(0.04	)

Net income (loss) attributable to common stockholders per share - Diluted	$	(0.01	)	$	(0.03	)	$	(0.01	)	$	(0.04	)

Weighted average number of shares outstanding:
Basic		59,818,216			78,102,500			72,265,083			73,701,945
Diluted		59,818,216			78,102,500			72,265,083			73,701,945

The accompanying notes are an integral part of these consolidated financial statements.

MJ HOLDINGS, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

	Shares		Amount		Shares			Amount			Capital		Interest			Deficit			Total
	For the three months ended September 30, 2023 and 2022
	Common Stock Issuable				Common Stock						Additional paid-in		Non Controlling			Accumulated
	Shares		Amount		Shares			Amount			Capital		Interest			Deficit			Total

Balances at June 30, 2023		82,554	$	84		78,591,667		$	78,590		$	22,261,217	$	(112,469	)	$	(21,485,350	)	$	742,072
Cancellation of shares		-		-		(20,319,500	)		(20,320	)		20,320		-			-			-
Net income for the three months ended September 30, 2023		-		-		-			-			-		-			665,172			665,172
Balances at September 30, 2023		82,554	$	84		58,272,167		$	58,270		$	22,281,537	$	(112,469	)	$	(20,820,178	)	$	1,407,244

Balances at June 30, 2022		82,554	$	84		71,501,667		$	71,500		$	20,286,607	$	(112,469	)	$	(17,810,231	)	$	2,435,491
Issuance of common stock for the acquisition of MJH research		-		-		7,000,000			7,000			1,949,500		-			-			1,956,500
Issuance of common stock for services						90,000			90			25,110		-			-			25,200
Net loss for the three months ended September 30, 2022		-		-		-			-			-		-			(2,002,567	)		(2,002,567	)
Balances at September 30, 2022		82,554	$	84		78,591,667		$	78,590		$	22,261,217	$	(112,469	)	$	(19,812,798	)	$	2,414,624

	For the nine months ended September 30, 2023 and 2022
	Common Stock Issuable				Common Stock						Additional paid-in		Non Controlling			Accumulated
	Shares		Amount		Shares			Amount			Capital		Interest			Deficit			Total

Balances at January 1, 2023		82,554	$	84		78,591,667		$	78,590		$	22,261,217	$	(112,469	)	$	(21,852,870	)	$	374,552
Cancellation of shares		-		-		(20,319,500	)		(20,320	)		20,320		-			-			-
Net income for the nine months ended September 30, 2023		-		-		-			-			-		-			1,032,692			1,032,692
Balances at September 30, 2023		82,554	$	84		58,272,167		$	58,270		$	22,281,537	$	(112,469	)	$	(20,820,178	)	$	1,407,244

Balances at January 1, 2022		82,554	$	84		71,501,667		$	71,500		$	20,279,897	$	(112,469	)	$	(16,472,629	)	$	3,766,383
Balance		82,554	$	84		71,501,667		$	71,500		$	20,279,897	$	(112,469	)	$	(16,472,629	)	$	3,766,383


Stock based compensation		-		-		90,000			90			31,820		-			-			31,910
Issuance of common stock for the acquisition of MJH research						7,000,000			7,000			1,949,500								1,956,500
Net loss for the nine months ended September 30, 2022		-		-		-			-			-		-			(3,340,169	)		(3,340,169	)
Net income (loss)		-		-		-			-			-		-			(3,340,169	)		(3,340,169	)

Balances at September 30, 2022		82,554	$	84		78,591,667		$	78,590		$	22,261,217	$	(112,469	)	$	(19,812,798	)	$	2,414,624
Balance		82,554	$	84		78,591,667		$	78,590		$	22,261,217	$	(112,469	)	$	(19,812,798	)	$	2,414,624

The accompanying notes are an integral part of these consolidated financial statements.

MJ HOLDINGS, INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	2023			2022
	For the nine months ended September 30,
	2023			2022
Cash Flows from Operating Activities
Net income (loss)	$	1,032,692		$	(3,340,169	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation		172,517			173,110
Stock based compensation		-			7,373
Common stock issued for services		-			(283	)
Gain on extinguishment of debt		(1,134,684	)		-
Changes in operating assets and liabilities:
Accounts receivable		(55,143	)		(85,239	)
Prepaid expenses		57,197			(156,250	)
Deposits		(240,000	)		-
Accounts payable and accrued liabilities		492,487			324,664
Accrued interest – related parties		7,465			-
Contract liabilities		(1,140,000	)		27,919
Net cash used in operating activities		(807,469	)		(3,048,875	)

Cash Flows from Investing Activities
Purchase of property and equipment		(124,470	)		(137,442	)
Loan receivable – related party		(91,728	)		(142,304	)
Acquisition of MJH Research, Inc.		-			529,505
Net cash provided by (used in) investing activities		(216,198	)		249,759

Cash Flows from Financing activities
Proceeds from notes payable		100,000			121,282
Repayment of notes payable		(23,871	)		-
Net cash provided by financing activities		76,129			121,282

Net change in cash		(947,538	)		(2,677,834	)
Cash, beginning of period		1,340,509			4,699,372

Cash, end of period	$	392,971		$	2,021,538

Supplemental disclosure of cash flow information:
Interest paid	$	-		$	-
Income taxes paid	$	-		$	-

Non-cash investing and financing activities:
Transfer of accrued compensation to notes payable	$	306,083		$	-
Shares cancelled	$	20,320		$	-
Reclassification of contingent liability to accounts payable	$	51,361		$	-

The accompanying notes are an integral part of these consolidated financial statements.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 1 — Description of Business

MJ Holdings, Inc. (OTCQB: MJNE) is a highly-diversified cannabis holding company providing cultivation management, asset and infrastructure development – currently concentrated in the Las Vegas market. It is the Company’s intention to grow its business and provide a 360-degree spectrum of infrastructure, including, cannabis cultivation, production of cannabis related products, management services, dispensaries and consulting services. The Company intends to grow its business through joint ventures with existing companies possessing complementary subject matter expertise, acquisition of existing companies and through the development of new opportunities. The Company intends to “prove the concept” profitably in the rapidly expanding Las Vegas market and then use that anticipated success as a template for replicating the concept in other developing states through a combination of strategic partnerships, acquisitions and opening new operations.

The Company was incorporated on November 17, 2006, as Securitas EDGAR Filings, Inc. under the laws of the State of Nevada. Prior to the formation of Securitas EDGAR Filings Inc., the business was operated as Xpedient EDGAR Filings, LLC, a Florida Limited Liability Company, formed on October 31, 2005. On November 21, 2005, Xpedient EDGAR Filings LLC amended its Articles of Organization to change its name to Securitas EDGAR Filings, LLC. On January 21, 2009, Securitas EDGAR Filings LLC merged into Securitas EDGAR Filings, Inc., a Nevada corporation. On February 14, 2014, the ~~Financial Accounting Standards Board (the “FASB”) issued guidance~~Company amended and restated its Articles of Incorporation and changed its name to clarify the principles for recognizing revenue. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a comprehensive framework for revenue recognition that supersedes current general revenue guidance and most industry-specific guidance. In addition, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized. An entity should apply the guidance either retrospectively to each prior reporting period presented or retrospectively with the cumulative adjustment at the date of the initial application. In July 2015, the FASB delayed the effective date of the new guidance to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is now permitted after the original effective date of December 15, 2016. The Company is still evaluating the impact of adopting the new accounting guidance, but does not expect the adoption to have a material impact on its consolidated financial statements.MJ Holdings, Inc.

~~Note 3 — Disposition of Real Estate Business~~

On November 22, 2016, in connection with a plan to divest the Company of its real estate business, the Company submitted to its ~~shareholders~~stockholders an offer to exchange (the ~~"Exchange Offer"~~“Exchange Offer”) ~~the Company's~~its common stock for shares in MJ Real Estate Partners, LLC, (“MJRE”) a newly formed LLC formed for the sole purpose of effecting the Exchange Offer. On January 10, 2017, the Company accepted for exchange 1,800,000 shares of ~~the Company's common stock~~its Common Stock in exchange for 1,800,000 shares of ~~MJRE's~~MJRE’s common units, representing membership interests in MJRE. Effective February 1, 2017, the Company transferred its ownership interests in the real estate properties and its subsidiaries, through which the Company held ownership of the real estate properties, to MJRE. MJRE also assumed the senior notes and any and all obligations associated with the real estate properties and business, effective February 1, 2017.

MJH Research, Inc. Acquisition

On ~~February 1, 2017,~~July 8, 2022, MJ Holdings, Inc. (the “Buyer”) entered into a Common Stock Purchase Agreement (the “Agreement”) with MJH Research, Inc. (the “Company”), a Florida corporation, and Sunstate Futures, LLC (the “Seller”), a Florida limited liability company. Under the ~~1,800,000~~terms of the Agreement, the Seller agreed to sell all issued and outstanding shares of ~~the Company's~~ common stock ~~acquired in~~(100,000 shares) (the “Common Stock”) of the ~~Exchange Offer was recorded as an acquisition of treasury stock at a cost equal~~Company to the ~~market value~~Buyer. In consideration of the purchase of the shares of Common Stock, the ~~Company's~~Buyer agreed to issue the Seller seven million (7,000,000) shares of its common ~~stock~~stock. The transaction closed on July 11, 2022. Net assets and liabilities of MJH Research, Inc. were approximately $500,000 and consideration on the acquisition date equated to approximately $1,955,000, most of which would be applied to intellectual property related to research of MJH Research, Inc. Please seeNote 4 — Acquisition of MJH Research, Inc. for further information.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies

Basis of Presentation

The condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the ~~exchange offer. The difference~~United States of ~~$421,893 between the market value~~America (“GAAP”) for interim financial statements and with Form 10-Q and Article 10 of Regulation S-X of the ~~treasury stock acquired in~~United States Securities and Exchange Commission (the “SEC”). Accordingly, they do not contain all information and footnotes required by GAAP for annual financial statements. The condensed consolidated financial statements include the ~~Exchange Offer and the net book value~~accounts of the ~~assets~~Company and ~~liabilities exchanged was recorded as additional paid-in capital due~~its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the ~~common controlling interests between the two entities involved with the Exchange Offer. In addition, $135,033~~financial position of ~~cash was transferred to MJRE to cover accrued property taxes and security deposits, less prepaid property insurance premiums, held by~~ the Company ~~that were previously collected from the tenants~~as of ~~the real estate properties exchanged.~~

~~The historical results of the disposed assets~~September 30, 2023 and liabilities are shown in the Company's financial statements as discontinued operations for periods presented before the exchange. In subsequent periods, the Company's financial statements will no longer reflect the assets, liabilities, results of operations or cash flows attributable to the disposed assets and liabilities.

A summary of the difference between the market value of the treasury stock acquired in the Exchange Offer and the net book value of the assets and liabilities exchanged that was recorded as additional paid-in capital on February 1, 2017, is as follows:

February 1,
2017
Treasury stock acquired via exchange

1,800,000 shares at $0.86 per share(market value as of 1/10/2017)

$
1,548,000

Net book value of assets and liabilities exchanged:

Land

$
747,389

Building and improvements

3,145,167

Less: accumulated depreciation

(266,406)

Real estate property, net

3,626,150

Deferred rent receivable

99,359

Deferred leasing costs

127,360

Total assets exchanged

3,852,869

Notes payable, net of unamortized debt issuance costs

(2,723,292)

Other accrued liabilities

(3,470)

Net book value of assets and liabilities exchanged

$
1,126,107

Change in additional paid-in capital

$
421,893

~~A summary of~~ the results of operations, ~~reported as discontinued~~changes in stockholders’ equity, and cash flows for the periods presented. The results of operations for the three and nine months ended September 30, ~~2017~~2023 are not necessarily indicative of the operating results for the full fiscal year or any future period.

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and ~~2016, is~~related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 as ~~follows:~~

For the three months
ended September 30,

For the nine months
ended September 30,

2017

2016

2017

2016
Net revenues
$
—

$
181,498

$
57,978

$
519,492

Operating expenses:

Property expenses

—

31,278

9,883

94,977

Depreciation expense

—

29,439

9,659

87,181

Total operating expenses

—

60,717

19,542

182,158

Operating income

—

120,781

38,436

337,334

Interest expense, net - related party

—

(68,125)

(22,708)

(204,375)

Interest expense, net

—

(1,280)

(427)

(7,941)

Income before income taxes

—

51,376

15,301

125,018

Provision for income taxes

—

—

—

—

Income from discontinued operations, net of tax
$
—

$
51,376

$
15,301

$
125,018

~~Note 4 — Going Concern~~

filed with the Securities and Exchange Commission on May 5, 2023. The Company’s accounting policies are described in the Notes to Consolidated Financial Statements in its Annual Report on Form 10-K for the year ended December 31, 2022, and updated, as necessary, in this Quarterly Report on Form 10-Q.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, MJH Research, Inc., Icon Management, LLC, Condo Highrise Management, LLC, Prescott Management, LLC, Q Brands, LLC, Farm Road, LLC, Red Earth Holdings, LLC and its majority owned subsidiary, Alternative Hospitality, Inc. Inter-company balances and transactions have been ~~prepared~~eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates and assumptions are required in the determination of the fair value of financial instruments and the valuation of stock-based compensation. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates.

Cash

Cash includes cash on hand and deposits placed with banks or other financial institutions, which are unrestricted as to withdrawal and use and with an original maturity of three months or less. The Company maintains its cash in bank deposit accounts.

The Company, at various times throughout the year, had cash in financial institutions in excess of Federally insured limits. At September 30, 2023, the Company had $0 in excess. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on its credit balances.

Fair Value of Financial Instruments

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of September 30, 2023 and December 31, 2022. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash, prepaid expenses and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies (continued)

Level 1: The preferred inputs to valuation efforts are “quoted prices in active markets for identical assets or liabilities,” with the caveat that the reporting entity must have access to that market. Information at this level is based on direct observations of transactions involving the same assets and liabilities, not assumptions, and thus offers superior reliability. However, relatively few items, especially physical assets, actually trade in active markets.

Level 2: FASB acknowledged that active markets for identical assets and liabilities are relatively uncommon and, even when they do exist, they may be too thin to provide reliable information. To deal with this shortage of direct data, the board provided a second level of inputs that can be applied in these situations.

Level 3: If inputs from levels 1 and 2 are not available, FASB acknowledges that fair value measures of many assets and liabilities are less precise. The board describes Level 3 inputs as “unobservable,” and limits their use by saying they “shall be used to measure fair value to the extent that observable inputs are not available.” This category allows “for situations in which there is little, if any, market activity for the asset or liability at the measurement date”. The FASB explains that “observable inputs” are gathered from sources other than the reporting company and that they are expected to reflect assumptions made by market participants.

Accounts Receivable and Allowance for Doubtful Accounts:

Accounts receivable are recorded at invoiced amount and generally do not bear interest. An allowance for doubtful accounts is established, as necessary, based on past experience and other factors which, in management’s judgment, deserve current recognition in estimating bad debts. Such factors include growth and composition of accounts receivable, the relationship of the allowance for doubtful accounts to accounts receivable and current economic conditions. The determination of the collectability of amounts due from customer accounts requires the Company to make judgments regarding future events and trends. Allowances for doubtful accounts are determined based on assessing the Company’s portfolio on an individual customer and on an overall basis. This process consists of a review of historical collection experience, current aging status of the customer accounts, and the financial condition of the Company’s customers. Based on a ~~going concern basis, which contemplates~~review of these factors, the ~~realization~~Company establishes or adjusts the allowance for specific customers and the accounts receivable portfolio as a whole.

Schedule of Accounts Receivable and Allowance for Doubtful Accounts

	September 30, 2023		December 31, 2022
Accounts receivable	$	65,292	$	10,149
Less allowance		-		-
Net accounts receivable	$	65,292	$	10,149

Debt Issuance Costs

Costs associated with obtaining, closing, and modifying loans and/or debt instruments are netted against the carrying amount of the debt instrument, and charged to interest expense over the term of the loan.

Inventory

Inventory is comprised of raw materials, finished goods and work-in-process such as pre-harvested cannabis plants and by-products to be extracted. The costs of growing cannabis, including but not limited to labor, utilities, nutrition and supplies, are capitalized into inventory until the time of harvest. All direct and indirect costs related to inventory are capitalized when incurred, and subsequently classified to cost of goods sold in the Consolidated Statements of Operations. Work-in-process is stated at the lower of cost or net realizable value, determined using the weighted average cost. Raw materials and finished goods inventory are stated at the lower of cost or net realizable value, with cost being determined on the first-in, first-out (“FIFO”) method of accounting. Net realizable value is determined as the estimated selling price in the ordinary course of business less estimated costs to sell. The Company periodically reviews physical inventory for excess, obsolete, and potentially impaired items and reserves. The Company reviews inventory for obsolete, redundant and slow-moving goods and any such inventory is written down to net realizable value. Packaging and supplies are initially valued at cost. The reserve estimate for excess and obsolete inventory is based on expected future use. The reserve estimates have historically been consistent with actual experience as evidenced by actual sale or disposal of the goods.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and any impairment losses. Depreciation is computed using the straight-line method over the useful lives of the assets. Major renewals and betterments are capitalized and depreciated; maintenance and repairs that do not extend the life of the respective assets are expensed as incurred. Upon disposal of assets, the cost and ~~settlement~~related accumulated depreciation are removed from the accounts and any gain or loss is included in the consolidated statements of operations.

Construction in progress primarily represents the construction or the renovation costs stated at cost less any accumulated impairment loss, which is not depreciated. Costs incurred are capitalized and transferred to property and equipment upon completion, at which time depreciation commences.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies (continued)

Property and equipment are depreciated over their estimated useful lives as follows:

Schedule of Property and Equipment Estimated Useful Lives

Buildings		12 years
Land		Not depreciated
Construction in progress		Not depreciated
Leasehold Improvements		Lessor of lease term or 5 years
Machinery and Equipment		5 years
Furniture and Fixtures		5 years

Long–lived Assets

Long-lived assets, including real estate property and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows the assets are expected to generate. If the assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds its fair value.

Impairment of Long-lived Assets

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the asset’s carrying amount may not be recoverable. The Company conducts its long-lived asset impairment analyses in accordance with ASC 360-10-15, “Impairment or Disposal of Long-Lived Assets.” ASC 360-10-15 requires the Company to group assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and ~~commitments~~evaluate the asset group against the sum of the undiscounted future cash flows. If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable, an impairment charge is measured as the amount by which the carrying amount of the asset group exceeds its fair value based on discounted cash flow analysis or appraisals. The Company recorded an impairment of its long-lived assets in the ~~normal course~~amount of ~~business. During the first quarter of 2017, the Company divested their real estate properties~~$0 and ~~associated business. During~~$0 for the nine months ended September 30, ~~2017,~~2023 and year ended December 31, 2022, respectively.

Contract Balances

The Company receives payments for new Cultivation and Sales Agreements (the “Agreements”) upon signing and defers revenue recognition for these payments until certain milestones are met as per the terms of the Agreements. These payments represent contract liabilities and are recorded as such on the balance sheet. As of September 30, 2023 and December 31, 2022, the Company’s contract liabilities were as follows:

Schedule of Contract Liabilities

	September 30, 2023		December 31, 2022
MKC Development Group, LLC (i)	$	-	$	620,000
Natural Green, LLC (ii)		-		520,000
Green Grow Investments Corporation		50,000		50,000
RK Grow, LLC		170,000		170,000
Property and equipment, net	$	220,000	$	1,360,000

	(i)	On May 24, 2023 the Company entered into a settlement agreement with MKC Development Group, LLC (“MKC”) that terminated all of their rights, obligations, and responsibilities under the Agreement. As part of the settlement the Company agreed to refund $310,000 to MKC within one year of the date of the settlement agreement therefore the contract liability of $620,000 was written off the books, the refund amount of $310,000 was recorded in accounts payable, and the Company recorded $310,000 as miscellaneous income.

	(ii)	On June 26, 2023 the Company entered into a termination agreement with Natural Green, LLC which terminated the original Cultivation and Sales Agreement and released each other of any liabilities, claims, or obligations under the Agreement. As a result, the Company wrote off the $520,000 contract liability and recorded miscellaneous income.

Non- Controlling Interest

The Company’s non-controlling interest represents the minority shareholder’s ownership interest related to the Company’s subsidiary, Alternative Hospitality, Inc. The Company reports its non-controlling interest in subsidiaries as a separate component of equity in the Consolidated Balance Sheets and reports both net loss attributable to the non-controlling interest and net loss attributable to the Company’s common shareholders on the face of the Consolidated Statements of Operations. The Company’s equity interest in Alternative Hospitality, Inc. is 51% and the non-controlling stockholder’s interest is 49%. This is reflected in the Consolidated Statements of Equity.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies (continued)

Revenue Recognition

On January 1, 2018, the Company ~~generated~~adopted Accounting Standards Codification (“ASC”) 606 – Revenue from Contracts with Customers using the modified retrospective method. There was no impact upon adoption of ASC 606 on our consolidated financial statements. The new revenue standard was applied prospectively in the Company’s consolidated financial statements from January 1, 2018 forward and reported financial information for historical comparable periods will not be revised and will continue to be reported under the accounting standards in effect during those historical periods.

Generally, the Company considers all revenues as arising from contracts with customers. Revenue is recognized based on the five-step process outlined in the Accounting Standards Codification (“ASC”) 606:

Step 1 – Identify the Contract with the Customer – A contract exists when (a) the parties to the contract have approved the contract and are committed to perform their respective obligations, (b) the entity can identify each party’s rights regarding the goods or services to be transferred, (c) the entity can identify the payment terms for the goods or services to be transferred, (d) the contract has commercial substance and it is probably that the entity will collect substantially all of the consideration to which it will be entitled in exchange for the goods or services that will be transferred to the customer.

Step 2 – Identify Performance Obligations in the Contract – Upon execution of a contract, the Company identifies as performance obligations each promise to transfer to the customer either (a) goods or services that are distinct, or (b) a series of distinct goods or services that are substantially the same and have the same pattern of transfer to the customer. To the extent a contract includes multiple promised goods or services, the Company must apply judgement to determine whether the goods or services are capable of being distinct within the context of the contract. If these criteria are not met, the goods or services are accounted for as a combined performance obligation.

Step 3 – Determine the Transaction Price – When (or as) a performance obligation is satisfied, the Company shall recognize as revenue the amount of the transaction price that is allocated to the performance obligation. The contract terms are used to determine the transaction price. Generally, all contracts include fixed consideration. If a contract did include variable consideration, the Company would determine the amount of variable consideration that should be included in the transaction price based on expected value method. Variable consideration would be included in the transaction price, if in the Company’s judgement, it is probable that a significant future reversal of cumulative revenue under the contract would not occur.

Step 4 – Allocate the Transaction Price – After the transaction price has been determined, the next step is to allocate the transaction price to each performance obligation in the contract. If the contract only has one performance obligation, the entire transaction price will be applied to that obligation. If the contract has multiple performance obligations, the transaction price is allocated to the performance obligations based on the relative standalone selling price (SSP) at contract inception.

Step 5 – Satisfaction of the Performance Obligations (and Recognize Revenue) – Revenue is recognized when (or as) goods or services are transferred to a customer. The Company satisfies each of its performance obligations by transferring control of the promised good or service underlying that performance obligation to the customer. Control is the ability to direct the use of and obtain substantially all of the remaining benefits from an asset. It includes the ability to prevent other entities from directing the use of and obtaining the benefits from an asset. Indicators that control has passed to the customer include: a present obligation to pay; physical possession of the asset; legal title; risks and rewards of ownership; and acceptance of the asset(s). Performance obligations can be satisfied at a point in time or overtime.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies (continued)

For the nine months ended September 30, 2023, the majority of the Company’s revenue was derived from its Management Agreement with MJ Distributing, Inc. with the remainder from rental revenue from its Tiny Homes community. Rental revenue for operating leases is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the leased space is available for use by the lessee.

For the nine months ended September 30, 2023 and 2022, the Company’s revenue was derived from the following sources:

Schedule of Rental Revenue Recognition

	2023		2022
	For the nine months ended
	September 30,
	2023		2022
Revenues:
Rental income (i)	$	64,599	$	111,987
Management income (ii)		118,616		661,475
Total	$	183,215	$	773,462

	(i)	The rental income is from the Company’s THC Park.

	(ii)	On February 5, 2021, the Company entered into a Management Agreement of Cannabis Production and Cultivation (the “Agreement”) with MJ Distributing, Inc. (the “Owner”) (together, the “Parties”). Under the terms of the Agreement, the Parties desire that the Company manage and operate the daily business of the Owner located in Pahrump, Nye County, Nevada. In consideration of the services to be performed by the Company, the Company and the Owner shall split the Net Profits of the business on a 50:50 basis. The Agreement was approved by the Cannabis Compliance Board at its July 26, 2022 meeting.

Stock-Based Compensation

The Company’s share-based payment awards principally consist of grants of common stock. In accordance with the applicable accounting guidance, stock-based payment awards are classified as either equity or liabilities. For equity-classified awards, the Company measures compensation cost based on the grant date fair value and recognizes compensation expense in the consolidated statements of operations over the requisite service or performance period the award is expected to vest. The fair value of liability-classified awards is at each reporting date through the settlement date. Change in fair value during the requisite service period will be remeasured as compensation cost over that period.

The Company utilizes its historical stock price to determine the volatility of any stock-based compensation.

The expected dividend yield is 0% as the Company has not paid any dividends on its common stock and does not anticipate it will pay any dividends in the foreseeable future.

The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant date with a term equal to the expected term of the stock-based award.

For stock-based financial instruments issued to parties other than employees, the Company uses the contractual term of the financial instruments as the expected term of the stock-based financial instruments.

The assumptions used in calculating the fair value of stock-based financial instruments represent its best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and it uses different assumptions, its stock-based compensation expense could be materially different in the future.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 2 — Summary of Significant Accounting Policies (continued)

Operating Leases

The Company adopted ASC Topic 842, Leases, on January 1, 2019. The new leasing standard requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company used its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. A number of the lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Tax benefits from ~~continuing~~an uncertain tax position are only recognized if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution. Interest and penalties related to unrecognized tax benefits are recorded as incurred as a component of income tax expense. The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.

Reclassifications

Certain amounts in the condensed consolidated financial statements for the prior year have been reclassified to conform with the current year presentation.

Recent Accounting Pronouncements

As of September 30, 2023, there were no recently adopted accounting pronouncements that had a material effect on the Company’s consolidated financial statements.

Note 3 — Going Concern

The Company has recurring net losses, which have resulted in an accumulated deficit of $20,820,178 as of September 30, 2023. The Company had negative cash flows from operations of ~~$299,201 and used $267,216 of cash for continuing operations. Subsequent to the divestiture of its real estate business, the Company does not expect to generate revenues~~$807,469 for the ~~next six to~~ nine ~~months.~~months ended September 30, 2023. These factors ~~among others,~~ raise substantial doubt about the Company’s ability to continue as a going ~~concern.~~

concern for one year from the issuance of the financial statements. The Company is developing mobile and computer based applications focused on providing cannabis for medical use content and educational materials to licensed medical professionals, in addition to matching patients with medical professionals who are familiar with the therapeutic effects and indicationsability of ~~cannabinoids and making social connections by and between cannabis users.~~

Our goal is to develop a “freemium” based business model, where we offer our services for free in an effort to build and develop a user-base. We expect to generate revenues in the future through advertising and by marketing premium products and services to our growing user-base.

~~Although we can provide no assurances, we believe our cash on hand will provide sufficient liquidity and capital resources to fund our business for the next twelve months.~~

~~In the event~~ the Company ~~experiences liquidity and capital resource constraints because of unanticipated operating losses, we may need~~ to ~~raise additional capital in~~continue as a going concern is dependent on the form of equity and/or debt financing. If such additional capital is not available on terms acceptable to us or at all, then we may need to curtail our operations and/or take additional measures to conserve and manage our liquidity and capital resources, any of which would have a material adverse effect on our financial position, results of operations, and ourCompany’s ability to ~~continue in existence. These financial statements~~further implement its business plan, raise capital, and generate revenues. The Financial Statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

The Company’s current capital resources include cash. Historically, the Company has financed its operations principally through equity and debt financing.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 4 — Acquisition of MJH Research, Inc.

On July 8, 2022, MJ Holdings, Inc. (the “Buyer”) entered into a Common Stock Purchase Agreement (the “Agreement”) with MJH Research, Inc. (the “Company”), a Florida corporation, and Sunstate Futures, LLC (the “Seller”), a Florida limited liability company. Under the terms of the Agreement, the Seller agreed to sale all issued and outstanding shares of common stock (100,000 shares) (the “Common Stock”) of the Company to the Buyer. In consideration of the purchase of the shares of Common Stock, the Buyer agreed to issue the Seller seven million (7,000,000) shares of its common stock. The acquisition is a provisional estimate and is being further evaluated. The transaction closed on July 11, 2022.

Details regarding the book values and fair values of the net assets acquired are as follows:

Schedule of Fair Value of Net Assets Acquired

	Book Value		Fair Value		Difference

Cash	$	504,685	$	504,685	$	-
Total	$	504,685	$	504,685	$	-

Goodwill and Intangibles

Goodwill is recorded when the cost of acquired businesses exceeds the fair value of the identifiable net assets acquired. Intangible assets other than goodwill are recorded at fair value at the time acquired or at cost, if applicable. Intangible assets that do not have indefinite lives are amortized in line with the pattern in which the economic benefits of the intangible asset are consumed. If the pattern of economic benefit cannot be reliably determined, the intangible assets are amortized on a straight-line basis over the shorter of the legal or estimated life. Goodwill and indefinite-lived intangibles assets are not amortized but are tested for impairment in the fourth quarter using the same dates each year or more frequently if changes in circumstances or the occurrence of events indicate potential impairment.

In performing the annual impairment test, the fair value of each indefinite-lived intangible asset is compared to its carrying value and an impairment charge is recorded if the carrying value exceeds the fair value. For goodwill, the Company first assesses qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its’ carrying amount, and whether it is necessary to perform the quantitative goodwill impairment test. The quantitative test is required only if the Company concludes that it is more-likely-than-not that a reporting unit’s fair value is less than its’ carrying amount. For quantitative testing, the Company compares the fair value of each reporting unit with its’ carrying amount. If the carrying amount exceeds the fair value, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the total amount of goodwill allocated to that reporting unit.

Fair values are determined using established business valuation techniques and models developed by the Company, estimates of market participant assumptions of future cash flows, future growth rates and discount rates to value estimated cash flows. Changes in economic and operating conditions, actual growth below the assumed market participant assumptions or an increase in the discount rate could result in an impairment charge in a future period.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 4 — Acquisition of MJH Research, Inc. (continued)

Acquisitions

Upon acquisition of a business, the Company uses the income, market or cost approach (or a combination thereof) for the valuation as appropriate. The valuation inputs in these models and analyses are based on market participant assumptions. Market participants are considered to be buyers and sellers unrelated to the Company in the principal or most advantageous market for the asset or liability.

Fair value estimates are based on a series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. Management values property, plant and equipment using the cost approach supported where available by observable market data, which includes consideration of obsolescence. Management values acquired intangible assets using the relief from royalty method or excess earnings method, forms of the income approach supported by observable market data for peer companies. The significant assumptions used to estimate the value of the acquired intangible assets include discount rates and certain assumptions that form the basis of future cash flows (such as revenue growth rates, customer attrition rates, and royalty rates). Acquired inventories are marked to fair value for valuation of the total purchase price. For certain items, the carrying value is determined to be a reasonable approximation of fair value based on information available to the Company.

Schedule of Assets Acquired

Assets acquired	As of July 11, 2022

Cash	$	504,685
Goodwill (i)		1,451,815
Total purchase price	$	1,956,500

(i)	Goodwill is recorded when the cost of acquired businesses exceeds the fair value of the identifiable net assets acquired.

The changes in the carrying amount of goodwill for the period from July 11, 2022 through September 30, 2023 were as follows:

Schedule of Goodwill


Balance as of July 11, 2022	$	1,451,815
Additions and adjustments		(1,451,815	)
Balance as of September 30, 2023	$	-

Note 5 — Property and Equipment

Property and equipment at September 30, 2023 and December 31, 2022 consisted of the following:

Schedule of Property and Equipment

	September 30, 2023			December 31, 2022
Leasehold Improvements	$	264,523		$	264,523
Machinery and Equipment		853,218			386,878
Building and Land		1,704,610			1,650,000
Furniture and Fixtures		561,352			561,352
Construction in progress		-			396,480
Total property and equipment		3,383,703			3,259,233
Less: Accumulated depreciation		(936,797	)		(764,280	)
Property and equipment, net	$	2,446,906		$	2,494,953

Depreciation expense for the nine months ended September 30, 2023 and 2022 was $172,517 and $173,110, respectively.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 6 — Intangible Assets

In October 2016, Red Earth, LLC (“Red Earth”), a Nevada limited liability company, entered into an Asset Purchase and Sale Agreement with the owner of a provisional Medical Marijuana Establishment Registration Certificate (the “Provisional Grow License”) issued by the state of Nevada for the cultivation of medical marijuana for $300,000. To initiate the purchase and transfer the Provisional Grow License, the Company paid a $25,000 deposit to the seller in October 2016.

The Provisional Grow License remains in a provisional status until the Company has completed the buildout of a cultivation facility and obtained approval from the ~~outcome~~state of ~~this uncertainty.~~ Nevada to begin cultivation in the approved facility. Once approval from the state of Nevada is received, the Company begins the cultivation process.

On December 15, 2017, the Company acquired 100% of the outstanding membership interests of Red Earth for 52,732,969 shares of common stock of the Company, par value $0.001 and a Promissory Note in the amount of $900,000. Red Earth became a wholly owned subsidiary (the “Subsidiary”) of the Company.

On or about May 7, 2021, the Subsidiary, received an inquiry from the State of Nevada Cannabis Compliance Board (“CCB”) regarding the transfer of ownership of the Subsidiary from its previous owners to the Company. The CCB has determined that the transfer was not formally approved, thus a Category II violation.

On July 27, 2021, the Subsidiary entered into a Stipulation and Order for Settlement of Disciplinary Action (the “Stipulation Order”) with the CCB. Under the terms of the Stipulation Order, the Subsidiary has agreed to present to the CCB, by not later than August 31, 2021, a plan pursuant to which the ownership of the Subsidiary will be returned to the original owners. The Parties to the Stipulation Order resolved the matter without the necessity of taking formal action. The Subsidiary agreed to pay a civil penalty of $10,000, which was paid on July 29, 2021.

On August 1, 2021, the Company entered into a Memorandum of Understanding and Agreement for Technical Services and Short-Term Funding (the “Agreement”) with Red Earth, LLC (hereinafter, “Red Earth”), an entity controlled by its Chief Cultivation Officer, Paris Balaouras. Under the terms of the Agreement, the Company will provide a short-term loan (the “Loan”) to Red Earth for expenses related to the activation and operation of Red Earth’s cultivation license. The Loan shall bear interest at 12% per annum and increase to 18% upon default. In addition, the Company shall provide Red Earth pre-opening technical services at a cost of $5,000 to $10,000 per month. As of September 30, 2023, the amount due the Company under the short-term loan is $304,197 and the amount of technical services income (other income) recorded for the three months ended September 30, 2023 was $30,000.

On August 26, 2021, the Company and the Company’s Chief Cultivation Officer and previous owner of the Subsidiary, Paris Balaouras, entered into a Termination Agreement. Under the terms of the Termination Agreement, the Purchase Agreement (the “Purchase Agreement”), dated December 15, 2017, entered into between the Company and the Subsidiary was terminated as of the date of the Termination Agreement resulting in the return of ownership of the Subsidiary to Mr. Balaouras. Neither party shall have any further obligation to one another pursuant to the terms of the Purchase Agreement. Please seeNote 514 — Related Party Transactions for further information.

On September 2, 2021, the Company received approval of the Termination Agreement from the CCB.

Note 7 — Deposits

Deposits as of September 30, 2023 and December 31, 2022 consist of the following:

Schedule of Deposits

	September 30, 2023		December 31, 2022
MJ Distributing, Inc. (i)	$	1,250,000	$	1,010,000
Total	$	1,250,000	$	1,010,000

(i)

On February 5, 2021, the Company (the “Purchaser”) executed a Membership Interest Purchase Agreement (“MIPA3”) with MJ Distributing, Inc. (the “Seller”) to acquire all of the outstanding membership interests of MJ Distributing C202, LLC and MJ Distributing P133, LLC, each the holder of a State of Nevada provisional medical and recreational cultivation license and a provisional medical and recreational production license. In consideration of the sale, transfer, assignment and delivery of the Membership Interests to Purchaser, and the covenants made by Seller under the MIPA3, Purchaser agreed to pay a combination of cash, promissory notes, and stock in the amount of One-Million-Two-Hundred-Fifty Thousand Dollars ($1,250,000.00) in cash and/or promissory notes and 200,000 shares of the Company’s restricted common stock, all of which constitutes the consideration agreed to herein for (the “Purchase Price”), payable as follows: (i) a non-refundable down payment in the amount of $300,000 was made on January 15, 2021, (ii) the second payment in the amount of $200,000 was made on February 5, 2021, (iii) a deposit in the amount of $310,000 was paid on February 22, 2021 ($210,000 was a pre-payment against future compensation due under the MIPA3), (iv) $200,000 was deposited on June 24, 2021, (v) $200,000 shall be deposited on or before June 12, 2021, and (vi) $250,000 shall be deposited within five (5) business days after the Nevada Cannabis Compliance Board (“CCB”) provides notice on its agenda that the Licenses are set for hearing to approve the transfer of ownership from the Seller to the Purchaser.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 8 — Notes Payable

Note Payable, Currently in Default

Notes payable, currently in default as of September 30, 2023 and December 31, 2022 consist of the following:

Schedule of Notes Payable Current

	September 30, 2023		December 31, 2022

Note payable bearing interest at 6.5% originated April 1, 2019, due on March 31, 2022, originally $250,000	$	94,694	$	-
Total notes payable, currently in default	$	94,694	$	-

On April 1, 2019, the Company executed a promissory note for $250,000 with John T. Jacobs and Teresa D. Jacobs. The note accrues interest at 6.5% per annum, payable in regular monthly installments of $2,178, due on or before the same day of each month beginning May 1, 2019 until March 31, 2020 at which time a principal reduction of $50,000 was due and the payments were re-amortized (15-year amortization). On or before March 31, 2021, a second principal reduction of $50,000 was due and the payments were re-amortized (15-year amortization). Payments were to continue to be paid until March 31, 2022, at which time the entire sum of principal and accrued interest was due and payable, however no such payment was made, thus the note went into default. As of September 30, 2023, $94,694 principal remains due.

Note Payable

Notes payable as of September 30, 2023 and December 31, 2022 consist of the following:

Schedule of Notes Payable

	September 30, 2023			December 31, 2022

Note payable bearing interest at 5.0%, originated January 17, 2019, due on February 1, 2025, originally $750,000 (i)	$	867,024		$	878,589
Note payable bearing interest at 6.5% originated April 1, 2019, due on March 31, 2022, originally $250,000 (ii)		-			107,000
Note payable bearing interest at 15%, originated May 10, 2023, due on May 10, 2024, originally $50,000 (iii)		50,000			-
Note payable bearing interest at 7%, originated June 30, 2023, due on June 30, 2024, originally $50,000 (iv)		50,000			-
Total notes payable	$	967,024		$	985,589
Less: current portion		(112,258	)		(985,589	)
Long-term notes payable	$	854,766		$	-

	(i)	On January 17, 2019, the Company executed a promissory note for $750,000 with FR Holdings LLC (the “Holder”), a Wyoming limited liability company. The Noted Secured by Deed of Trust (the “Secured Note”) accrues interest at 5.0% per annum, payable in regular monthly installments of $3,125, due on or before the same day of each month beginning February 1, 2019 until January 31, 2022 at which the entire principal and any then accrued interest thereon shall be due and payable. On February 4, 2022, the Company entered into a Note Modification Agreement (the “Agreement”) with the Holder amending the terms of the Secured Note. The Parties agreed that the maturity date of the Secured Note being January 31, 2022, had passed and that the balance of the Secured Note was due (currently Seven-Hundred and Fifty-Thousand Dollars ($750,000), and the parties also agreed that the conditions in the Secured Note requiring the assessment of the additional Five-Hundred Thousand Dollars ($500,000) consulting fee was triggered bringing the total amount owed by the Company under the terms of the Secured Note to One-Million Two-Hundred Fifty-Thousand Dollars ($1,250,000). Under the terms of the Agreement, the Company made a payment in the amount of $357,343 bringing the new principal balance to $900,000. The interest rate is 7% per annum. Future payments shall be calculated on a 20-year amortization with a balloon payment in three years. The first monthly payment of $6,978 was made on March 25, 2022 with the final balloon payment due on February 1, 2025. As of September 30, 2023, $867,024 principal remains due.

	(ii)	On April 1, 2019, the Company executed a promissory note for $250,000 with John T. Jacobs and Teresa D. Jacobs that became due in full on March 31, 2022. As the note was not paid in full on that date the note went into default, see Note Payable, Currently in Default section above.

	(iii)	On May 10, 2023, the Company executed a promissory note for $50,000 with Fevos A LLC for a duration of 12 months. The note accrues interest at 15% per annum calculated on a simple basis and payable in full at the end of the loan term.

	(iv)	On June 30, 2023, the Company executed a promissory note for $50,000 with Fort Freedom, LLC for a duration of 12 months. The note accrues interest at 7% per annum, payable in monthly interest payments due the 1^st day of each month for the duration of the note. The principal amount will be repaid in full at the end of the loan term.

Schedule of Minimum Loan Payments

	Amount
Fiscal year ending December 31:
2023 (Remainder)	$	-
2024		112,258
2025		854,766
2026		-
Thereafter		-
Total minimum loan payments	$	967,024

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 9 — Note Payable, related party

Note payable, related party, as of September 30, 2023 and December 31, 2022 consist of the following:

Schedule of Notes Payable, Related Party

	September 30, 2023			December 31, 2022

Note payable bearing interest at 4.0% originated February 23, 2023, due on January 31, 2024, originally $350,000 (i)	$	306,083		$	-
Less: current portion		(306,083	)		-
Long-term notes payable	$	-		$	-

(i)

On February 23, 2023, the Company issued a Secured Promissory Note (the “Note”) in the original amount of $350,000, to Paris Balaouras, the Company’s founder and ex-Chief Executive Officer, for accrued wages. Under the terms of the Note, the Note accrues interest at 4% per annum and shall terminate upon the earlier of January 31, 2024 or the sale of the Company’s Tiny Homes Farm located in Nye County, NV. On this same date, the Company entered into a Deed of Trust and Security Agreement and Fixture Filings with Assignment of Rents for the Company’s Tiny Homes Farm. The principal amount of the Note was reduced to $306,083 on March 1, 2023.

Note 10 — Commitments and Contingencies

Operating Leases

During the nine months ended September 30, ~~2017 and 2016,~~2023 the Company ~~paid $45,417~~obtained confirmation that their leases had been cancelled with no further obligation to the Company. As a result, the Company recorded a gain on extinguishment of debt of $1,134,684. As of September 30, 2023, the Company’s operating lease liabilities and ~~$204,375, respectively, for interest due pursuant to $2,725,000~~right of promissory notes held by Chemtov Mortgage Group (“CMG”), an entity wholly-owned by the Company's previous co-CEO and current shareholder, Shawn Chemtov. On February 1, 2017, the promissory notes held by CMGuse assets were ~~exchanged as part of the Exchange Offer discussed above in Note 3.~~

$0. During the nine months ended September 30, ~~2017, the Company paid $75,000~~2023, operating cash outflows relating to ~~each of the Company’s co-CEOs, Mr. Laufer and Mr. Chemtov, as a result of one-time bonuses earned as part of employment agreements executed in April 2017.~~operating lease liabilities was $0.

~~In May 2017, Mr. Chemtov resigned from his position as co-CEO of the Company and from its Board of Directors. As part of the separation, the Company paid Mr. Chemtov $75,000 during~~Rent expense, incurred pursuant to operating leases for the nine months ended September 30, ~~2017.~~2023 and 2022, was $0 and $144,000, respectively.

~~In May 2016,~~

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 10 — Commitments and Contingencies (continued)

Litigation

From time to time, the Company ~~invested $150,000~~may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. When the Company is aware of a ~~$1,750,000 promissory note secured~~claim or potential claim, it assesses the likelihood of any loss or exposure. If it is probable that a loss will result and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss. In addition to the estimated loss, the liability includes probable and estimable legal cost associated with the claim or potential claim. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company business.

MJ Holdings, Inc. Complaint

On December 14, 2021, MJ Holdings, Inc. (the “Plaintiff”) filed a Complaint against NCMM, LLC, AP Management, LLC and Valerie Small (collectively, the “Defendants”) (together, the “Parties”). In the Complaint, the Plaintiff alleges that the Defendants have refused to return the cannabis that was being stored for Plaintiff under a Storage and Purchase Agreement entered into with AP Management. By failing to return the cannabis to Plaintiff, or Plaintiff’s designee, the Defendants have deprived Plaintiff of the ability to sell, transfer or market the product. In addition, the Defendants have sought to unlawfully extort the Plaintiff for illicit payments of thousands of dollars in money and/or cannabis in exchange for returning the cannabis. On March 31, 2023, the Parties entered into a Settlement Agreement (the “Settlement Agreement”) whereby NCMM, LLC and Valerie Smalls shall (i) contact the CCB within 7 days of execution of the Settlement Agreement for authorization to transfer the approximately 1800 pounds of fresh frozen to MJ Distributing, both the passing and failed fresh frozen; and (ii) NCMM shall pay the Company a total of $60,000 as a Settlement Amount. The Settlement Amount shall be paid as $5,000 per month. In the event the Settlement Amount monthly payment is not paid by the ~~assignment~~fifth of every month, NCMM shall pay a ~~mortgage~~late payment penalty fee of $100 per day. As of September 30, 2023 the unpaid balance related to this settlement was $50,000.

Gappy and Shaba Complaint

On December 3, 2021, a Complaint was filed against MJ Holdings, Inc., HDGLV, LLC, Red Earth, LLC (collectively, the “Defendants”) by Ziad Gappy and David Shaba (collectively, the “Plaintiffs”). In the Complaint, the Plaintiffs allege the Defendants made misleading statements and/or omissions relating to the Company in the Plaintiffs’ negotiation to purchase shares of MJ Holdings, Inc. In addition, the Plaintiffs allege that the Defendants have not honored the 2018 Agreements negotiated between the Plaintiffs and Defendants, MJ Holdings, Inc. has failed to issue an additional $125,000 in stock due to the Plaintiffs as was agreed to in writing and the Defendants have failed to start the Western Project. The case is ongoing. Defendants have denied all allegations. Discovery closed in July of 2023 and a trial is set for February 4, 2024.

DGMD Complaint

On March 19, 2021, a Complaint was filed against the Company, Jim Mueller, John Mueller, MachNV, LLC, Acres Cultivation, Paris Balaouras, Dimitri Deslis, ATG Holdings, LLC and Curaleaf, Inc. (collectively, the “Defendants”) by DGMD Real Estate Investments, LLC, ARMPRO, LLC, Zhang Springs LV, LLC, Prodigy Holdings, LLC and Green Organics, LLC (collectively, the “Plaintiffs”) in the District Court of Clark County, Nevada.

In the Complaint, the Plaintiffs allege that the Defendants: (i) intended to fraudulently obtain money from the Plaintiffs in order to put that money towards the Acres dispensary and to make Acres look more appealing to potential buyers as well as pay off Defendants’ agents, and (ii) the Defendants acted together in order to find investors to invest money into the Acres and MJ Holdings “Investment Schemes”, and (iii) the Defendants intended to fraudulently obtain Plaintiffs’ money for the purpose of harming the Plaintiffs to benefit the Defendants, and (iv) the Defendants committed unlawful fraudulent misrepresentation in the furtherance of the agreement to defraud the Plaintiffs. The Plaintiffs allege that damages are in excess of $15,000.

Discovery has concluded and the parties were unable to resolve the case through settlement negotiations. Paris Balaouras and MJ Holdings filed a motion for summary judgment against all Defendants. The Court granted the Motion as to Plaintiffs DGMD Real Estate Investments, LLC, Armpro, LLC and Zhang Springs LV, LLC. The Court denied the motion as to Prodigy Holdings LLC and Las Vegas Green Organics. The Case went to trial on ~~real estate property located~~May 15, 2023 and the parties reached a resolution through mediation after the trial started. The trial was vacated and the matter is still in ~~Miami, Florida. The mortgage~~the process of finalization through the court.

Tierney Arbitration

On March 9, 2021, Terrence Tierney (“Claimant”), the Company’s former President and Secretary, who was ~~held by CMG, an entity wholly-owned~~terminated by the ~~Company's previous co-CEO~~Company for Cause on August 7, 2020, filed for arbitration with the American Arbitration Association for: (i) breach of contract, (i) breach of the implied covenant of good faith and ~~current shareholder, Shawn Chemtov.~~fair dealing, and (iii) NRS 608 wage claim. Mr. Tierney demanded payment in the amount of $501,085 for unpaid base pay and unpaid deferred business compensation (which was not earned nor due), expenses paid on behalf of the Company, accrued vacation and severance pay. On April 7, 2021, the Company made payment of unpaid base pay against the wage claim in the amount of $62,392, inclusive of $59,583 for wages and $2,854 for accrued vacation plus $8,307.60 for statutory penalties. As such, the Company posits that any compensation claims that Claimant may have had have been paid in full and that the Company otherwise has no liability. The Company filed a counterclaim in the action declaring that Tierney breached the contract of employment, committed fraud, malfeasance and other nefarious acts causing substantial damage to the Company with estimated monetary damages well in excess of any monetary claim made by Tierney. On May 4, 2022, the Arbitrator issued a ruling concluding that the Arbitrator did not have jurisdiction over Claimant’s statutory wage claim under NRS 608. On September 19, 2022, Claimant filed a complaint in state court seeking compensation under NRS 608.020. The Company asserts that the 2-year statute of limitations bars Claimant’s complaint, and further asserts that Claimant has been paid in full pursuant to the payments issued to Claimant on April 7, 2021. The arbitration proceeded to trial on January 9-12, 2023 and the Arbitrator issued her award on March 7, 2023, awarding Claimant $401,361 in damages, offset by $350,000 awarded to the Company for its counter-claims, with a net damage award to Claimant in the sum of $51,361. On May 19, 2023, Tierney filed his Motion to Confirm Award in the Eighth Judicial District Court. Because the Company did not ~~incur any loan origination fees or any other costs associated with~~object to the ~~mortgage investment.~~Arbitrator’s Award, no opposition was filed. On June 5, 2023, Tierney filed his Motion to Partially Vacate Award alleging that the Arbitrator’s Award in favor of the Company was a prohibited award of “lost profits.” The ~~promissory note paid interest at 12% per annum and provided for cash interest payments on a monthly basis, commencing~~Company filed its Opposition on July ~~1, 2016.~~31, 2023 and Tierney filed his Reply on August 9, 2023. A hearing took place on August 17, 2023 and the Court issued its ruling in favor of Tierney on September 8, 2023. The Company ~~earned $6,900~~filed its Motion for Reconsideration on September 14, 2023 which was denied by the Court on October 12, 2023. The Company filed its Notice of Appeal to the Nevada Supreme Court on these two orders on October 9, 2023 and ~~9,039~~October 23, 2023, respectively. On October 3, 2023, Tierney filed his Verified Memorandum of ~~interest income, recorded~~Costs in the sum of $21,005, which was opposed by the Company on October 6, 2023. On October 3, 2023, Tierney filed his Motion for Attorney’s Fees and Costs seeking an award of fees in the sum of $227,878 and costs in the sum of $21,005, which was opposed by the Company on October 17, 2023 and which has been set for hearing on November 17, 2023. On October 16, 2023, Tierney filed his Writ of Execution and served garnishments related to the same. As of October 24, 2023 no amounts have been paid to Tierney.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 11 — Stockholders’ Equity (Deficit)

General

The Company is currently authorized to issue up to 95,000,000 shares of Common Stock and 5,000,000 shares of preferred stock, par value $0.001 per share.

Common Stock

Of the 95,000,000 shares of Common Stock authorized by the Company’s Articles of Incorporation, 58,272,167 shares of Common Stock are issued and outstanding as ~~revenue,~~of September 30, 2023. Each holder of Common Stock is entitled to one vote per share on all matters to be voted upon by the stockholders and are not entitled to cumulative voting for the election of directors. Holders of Common Stock are entitled to receive ratably such dividends, if any, as ~~a result~~may be declared from time to time by the board of directors out of funds legally available therefor subject to the rights of preferred stockholders. The Company has not paid any dividends and does not intend to pay any cash dividends to the holders of Common Stock in the foreseeable future. The Company anticipates reinvesting its earnings, if any, for use in the development of its business. In the event of liquidation, dissolution, or winding up of the ~~$150,000 investment during~~Company, the ~~three~~holders of Common Stock are entitled, unless otherwise provided by law or the Company’s Articles of Incorporation, including any certificate of designations for a series of preferred stock, to share ratably in all assets remaining after payment of liabilities and ~~nine months ended September 30, 2016. The outstanding principal amount and unpaid interest were repaid in September 2016.~~the preferences of preferred stockholders. Holders of the Company’s Common Stock do not have preemptive, conversion, or other subscription rights. There are no redemptions or sinking fund provisions applicable to the Company’s Common Stock.

~~Note 6~~— ~~Outstanding Warrants~~

~~A summary of warrants issued, exercised and expired during~~During the nine months ended September 30, ~~2017,~~2023 there were no new issuance of common stock. On July 6, 2023, the Company agreed to issue a reversal of the cannabis license acquisition from Roll On LLC. As a result, 20,319,500 common shares of MJ Holdings, Inc., which were previously issued to Roll On LLC as partial compensation for the license purchase, were returned to the Company resulting in an increase in common stock of $20,320 and an offsetting decrease to additional paid in capital for the same amount.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 11 — Stockholders’ Equity (Deficit) (continued)

At September 30, 2023 and December 31, 2022, there are 58,272,167 and 78,591,667 shares of Common Stock issued and outstanding, respectively.

Preferred Stock

The Board is authorized, without further approval from our stockholders, to create one or more series of preferred stock, and to designate the rights, privileges, preferences, restrictions, and limitations of any given series of preferred stock. Accordingly, the Board may, without stockholder approval, issue shares of preferred stock with dividend, liquidation, conversion, voting, or other rights that could adversely affect the voting power or other rights of the holders of Common Stock. The issuance of preferred stock could have the effect of restricting dividends payable to holders of our Common Stock, diluting the voting power of our Common Stock, impairing the liquidation rights of our Common Stock, or delaying or preventing a change in control of us, all without further action by our stockholders. Of the 5,000,000 shares of preferred stock, par value $0.001 per share, authorized in our Articles of Incorporation, 2,500 shares are designated as ~~follows:~~Series A Convertible Preferred Stock.

Weighted

Avg.

Exercise
Warrants:

Shares

Price
Balance at January 1, 2017

166,665

$
5.88
Issued

—

—
Exercised

—

—
Expired

—

—
Balance at September 30, 2017

166,665

$
5.88

Series A Convertible Preferred Stock

Each share of Series A Preferred Stock is convertible, at the option of the holder, into that number of shares of Common Stock determined by dividing the stated value of each share of Series A Preferred Stock (currently, $1,000) by the conversion price (currently, $0.75). The stated value and the conversion price are subject to adjustment as provided for in the Certificate of Designation. We are prohibited from effecting a conversion of the Series A Preferred Stock to the extent that, after giving effect to the conversion, the holder (together with such holder’s affiliates and any persons acting as a group with holder or any of such holder’s affiliates) would beneficially own in excess of 4.99% of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock issuable upon conversion. A holder, upon notice to us, may increase or decrease this beneficial ownership limitation; provided, that, in no event can the holder increase the beneficial ownership limitation in excess of 9.99% of the number of shares of Common Stock outstanding immediately after giving effect to the issuance of shares of Common Stock upon the conversion of the Series A Preferred Stock then held by holder. Such increase of the beneficial ownership limitation cannot be effective until the 61^st day after such notice is given to us and shall apply only to such holder. The Series A Preferred Stock has no voting rights; however, as long as any shares of Series A Preferred Stock are outstanding, we are not permitted, without the affirmative vote of the holders of a majority of the then outstanding shares of the Series A Preferred Stock to (i) alter or change adversely the powers, preferences, or rights given to the Series A Preferred Stock or alter or amend the Series A Preferred Stock Certificate of Designation, (ii) amend our Articles of Incorporation or other charter documents in any manner that adversely affects any rights of the holders, (iii) increase the number of authorized shares of Series A Preferred Stock, or (iv) enter into any agreement with respect to any of the forgoing.

During the nine months ended September 30, 2023 there were no Preferred Stock Issuances.

At September 30, 2023 and December 31, 2022, there were 0 and 0 shares of Series A Preferred Stock issued and outstanding, respectively.

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)

Note 712 — Basic and Diluted Earnings (Loss) per Common Share

Basic earnings (loss) per share is computed by dividing the net income or net loss available to common ~~shareholders~~stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated using the treasury stock method and reflects the potential dilution that could occur if warrants were exercised and were not anti-dilutive.

For the ~~three and~~ nine months ended September 30, ~~2017 and 2016,~~2023, basic and diluted ~~earnings (loss)~~loss per common share were the same since there were no potentially dilutive shares outstanding during the respective periods. ~~Outstanding~~The outstanding options and warrants as of September 30, ~~2017 and 2016,~~2023, to purchase ~~166,665~~1,500,000 and 250,000 shares of common stock, respectively, were not included in the calculations of diluted ~~income~~loss per share because the impact would have been ~~anti-dilutive for each~~anti-dilutive.

For the nine months ended September 30, 2023, basic and diluted income per common share were based on 72,265,083 shares.

Note 13 — Stock Based Compensation

Warrants and Options

A summary of the ~~periods presented.~~warrants and options issued, exercised and expired are below:

~~Note 8 — Subsequent Events~~Stock Options

On ~~November~~September 15, 2017, in connection with the acquisition of Red Earth, discussed below, and the Company’s desire to monetize the assets into an operating business, the Company’s Board of Directors appointed Mr. Paris Balaouras as the Company’s CEO.

On December 14, 2017, the Company’s Board of Directors approved the spin-off of the intellectual property, trademark and domain names related to the Company’s social meet-up app, Toker. The Company’s stockholders will receive one share of common stock in a new public company (“NewCo”), which will own the Toker intellectual property and business, for every one share of MJ Holdings common stock held as of 5:00 p.m. Eastern time on December 14, 2017. NewCo plans to file a Form 10 in connection with the spinoff and will bear all associated costs related to the spinoff and its future business operations. The spin-off is expected to occur during the second quarter of 2018.

~~On December 15, 2017,~~2020, the Company ~~acquired 100% of the outstanding membership interests of Red Earth, LLC, a Nevada limited liability company (“Red Earth”) for 52,732,969~~issued an option to purchase 500,000 shares of common stock to each of Messrs. Balaouras, Bloss and Moyle as per the terms of their employment agreements. The options have an exercise price of $0.75 and expire on the three-year anniversary date.

A summary of the options issued, exercised and expired are below:

Schedule of Options Issued, Exercised and Expired

Options:	Shares			Weighted Average Exercise Price		Remaining Contractual Life in Years
Balance at December 31, 2022		1,500,000		$	0.75		0.68
Issued		-			-
Exercised		-			-
Expired		(1,500,000	)	$	0.75
Balance at September 30, 2023		-
Exercisable at September 30, 2023		-

Warrants

On January 11, 2021, the Company ~~par value $0.001 and~~issued an accredited investor a ~~Promissory Note~~Common Stock Purchase Warrant Agreement in conjunction with the ~~amount of $900,000.~~

~~The Promissory Note accrues interest at 0.25% per annum and is due on October 30, 2018. At~~July 2020 Securities Purchase Agreement granting the ~~discretion of~~holder the ~~noteholder, the Promissory Note and any accrued and unpaid interest are convertible into~~right to purchase up to 250,000 shares of the Company’s common stock at ~~$0.75 per share. Upon maturity, the outstanding principal amount and any accrued and unpaid interest on this Promissory Note will automatically convert into shares~~an exercise price of $0.10 for a term of 4 years.

A summary of the ~~Company’s common stock at $0.75 per share.~~warrants issued, exercised and expired are below:

Schedule of Warrants Issued, Exercised and Expired

Warrants:	Shares		Weighted Avg. Exercise Price		Remaining Contractual Life in Years
Balance at December 31, 2022		250,000	$	0.10		2.03
Issued		-		-		-
Exercised		-		-		-
Expired		-		-		-
Balance at September 30, 2023		250,000	$	0.10		1.28
Exercisable at September 30, 2023		250,000	$	0.10		1.28

MJ HOLDINGS, INC. and SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the Nine Months Ended September30, 2023 and 2022

(Unaudited)

Note 14 — Related Party Transactions

On August 1, 2021, the Company entered into a Memorandum of Understanding and Agreement for Technical Services and Short-Term Funding (the “Agreement”) with Red Earth, LLC (hereinafter, “Red Earth”), an entity controlled by its Chief Cultivation Officer, Paris Balaouras. Under the terms of the Agreement, the Company will provide a short-term loan (the “Loan”) to Red Earth for expenses related to the activation and operation of Red Earth’s cultivation license. The Loan shall bear interest at 12% per annum and increase to 18% upon default. In addition, the Company shall provide Red Earth pre-opening technical services at a cost of $5,000 to $7,500 per month. As of September 30, 2023, the amount due the Company under the short-term loan is $304,197 and for the nine months ended September 30, 2023 the Company made payments of $91,728 on the loan and the amount of technical services income (other income) was $90,000.

On September 5, 2022, the Company entered into an Amendment (the “Amendment”) with Highland Brothers, LLC (together, the “Parties’) to amend the original agreement (the “Agreement”) between the Parties dated February 15, 2019. Under the terms of the Amendment, the term of the Agreement has been extended to fifteen years and the Company shall pay Highland Brothers, LLC $150,000 as cash consideration within 10 days of execution of the Amendment. The Company made the $150,000 payment on October 6, 2022.

Note 15 — Other Events

During the nine months ended September 30, 2023 the Company entered into a ~~holding company, whose assets are,~~Loan Purchase and Sale Agreement to sell a ~~provisional cultivation license~~convertible promissory note that had been recorded as a $500,000 loan receivable with a full allowance. As consideration for the sale of the loan receivable the Company received $300,000 which was recorded as miscellaneous income on the Company’s statement of operations.

Note 16 — Subsequent Events

The Company has evaluated events subsequent to ~~grow marijuana~~the balance sheet through the date the financial statements were issued and noted the following events requiring disclosure:

Effective October 18, 2023 MJ Holdings completed its acquisition of cannabis licenses held by MJ Distributing LLC, an unaffiliated entity. On February 5, 2021 MJ Holdings entered into a purchase agreement to acquire 100 percent of two wholly owned subsidiaries of MJ Distributing LLC, MJ Distributing P133, LLC and MJ Distributing C202, LLC, each of which own specific cannabis licenses in ~~the city of Las Vegas in~~good standing and issued within the state of ~~Nevada and a triple net leasehold interest in a 17,298-square foot building located at 2310 Western Avenue Las Vegas,~~ Nevada. The ~~lease is for an initial term~~Cannabis Compliance Board (“CCB”) formally approved the transaction and the transfer of ~~10 years,~~these licenses during its August meeting with conditions. These conditions were addressed and the Company entered into a ~~12-month rent abatement. The commencement date~~Conditional Transfer of the lease was June 29, 2017. The Lease includes two options to extend, each for an additional 5 years. The lease grants Tenant an option to purchase the property on or after the 25th month of the lease and continuing through the 60th month of the lease for the sum of $2,607,880.

~~In connection with and contemporaneous~~Interest Agreement with the ~~acquisition~~CCB which confirmed the transfer of Red Earth, the Company sold an aggregate of 4,377,241 shares of the Company’s common stock at a price of $0.75 per share for proceeds of $3,282,931 as part of an offering of the Company’s securities (the “Offering”). The proceeds of the Offering will be used to develop certain business opportunities, including but not limited to monetizing the Red Earth assets.ownership effective October 18, 2023.

On December 15, 2017, in accordance with Nevada Revised Statues (NRS) sec.78.335, the Company’s Board of Directors appointed Paris Balaouras to the Board of Directors to fill a vacancy on the board. Contemporaneous to said appointment, Mr. Laufer resigned from the board of directors and as CEO of the Company, subsequent to the resignation; Mr. Balaouras, became the sole officer and director of the Company.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Our Management’s Discussion and Analysis should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this quarterly report.

Forward-Looking Statements

This ~~quarterly report~~Quarterly Report contains forward-looking statements and information relating to us that are based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. When used in this report, the words “believe,” “anticipate,” “expect,” “will,” “estimate,” “intend”, “plan” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved. Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2016,~~2022, and in our subsequent filings with the SEC, and include, among others, the following: marijuana is illegal under federal law, the marijuana industry is subject to strong competition, our business is dependent on laws pertaining to the marijuana industry, the marijuana industry is subject to government regulation, our business model depends on the availability of private funding, we will be subject to general real estate risks, ~~and the availability,~~if debt payments to note holder are not made we could lose our investment in our real estate properties, terms and deployment of capital. The terms “MJ Holdings, Inc.,” “MJ Holdings,” “MJ,” “we,” “us,” “our,” and the “Company” refer to MJ Holdings, Inc., individually, or as the context requires, collectively with its subsidiaries on a consolidated basis.

~~Business~~Company Overview

MJ Holdings, ~~owned~~Inc. (OTCQB: MJNE) is a highly-diversified cannabis holding company providing cultivation management, asset and ~~leased real estate to licensed operators~~infrastructure development – currently concentrated in the ~~regulated~~Las Vegas market. It is the Company’s intention to grow its business and provide a 360-degree spectrum of infrastructure, including, cannabis ~~industry. Additionally, we are~~cultivation, production of cannabis related products, management services, dispensaries and consulting services. The Company intends to grow its business through joint ventures with existing companies possessing complementary subject matter expertise, acquisition of existing companies and through the development of new opportunities. The Company intends to “prove the concept” profitably in the rapidly expanding Las Vegas market and then use that anticipated success as a template for replicating the concept in other developing ~~desktop~~states through a combination of strategic partnerships, acquisitions and ~~mobile social, meet-up~~opening new operations.

Current Initiatives include:

	●	260 acres of farmland for the purpose of cultivating additional marijuana (the “260 Acres”) purchased in January of 2019. The Company intends to utilize the state-of-the-art Cravo® cultivation system for growing an additional five acres of marijuana on this property. The Cravo® system will allow multiple harvests per year and should result in higher annual yields per acre. The land has more than 180-acre feet of permitted water rights, which will provide more than sufficient water to markedly increase the Company’s marijuana cultivation capabilities. This facility, upon receipt of its business license in Nye County and its final inspection by the Cannabis Compliance Board (“CCB”), is expected to become operational in the summer of 2022. During the year ended December 31, 2021, the Company elected to relocate all of its equipment utilized on the Acres lease to its 260 Acres adjacent to the Acres lease. The Company will utilize the 260 Acres for its own harvest along with additional harvests under any Cultivation and Sales Agreements

	●	Cultivation and Sales Agreements entered into for multiple grows on the Company’s 260-acre farm located in the Amargosa Valley of Nevada. During the 4^th quarter of 2021 and 1^st quarter of 2021, the Company entered into separate Cultivation and Sales Agreements, whereby the Company shall retain certain independent growers to provide oversight and management of the Company’s cultivation and sale of products at its 260-acre farm. The independent growers shall pay to the Company a royalty of net sales revenue with a minimum royalty after two years. As of the date of this filing, the Company is waiting on its business license in Nye County and its final inspection by the Cannabis Compliance Board before it can commence its operations under the Agreement.

	●	a nearby commercial trailer and RV park (THC Park – Tiny Home Community) was purchased in April of 2019 to supply necessary housing for the Company’s farm employees. After the Company’s 2018 harvest, it came to realize that it would need to find a more efficient method of housing and to bring its cultivation team to its facilities. The Company purchased the 50-acre plus THC Park for $600,000 in cash and $50,000 of the Company’s restricted common stock. At present, the Company’s construction and completion of this community is approximately seventy-five percent complete. The impact of COVID-19 in obtaining inspections and permitting significantly delayed the completion of this community. The Company has elected to cease any renovations or additions at its Tiny Home Community but will continue to rent out those units that have been leased.

	●	an agreement to acquire a cultivation license and production license, both currently located in Nye County Nevada. On February 5, 2021, the Company (the “Purchaser”) executed a Membership Interest Purchase Agreement (“MIPA3”) with MJ Distributing, Inc. (the “Seller”) to acquire all of the outstanding membership interests of MJ Distributing C202, LLC and MJ Distributing P133, LLC, each the holder of a State of Nevada provisional medical and recreational cultivation license and a provisional medical and recreational production license. In consideration of the sale, transfer, assignment and delivery of the Membership Interests to Purchaser, and the covenants made by Seller under the MIPA3, Purchaser agreed to pay a combination of cash, promissory notes, and stock in the amount of One-Million-Two-Hundred-Fifty Thousand Dollars ($1,250,000.00) in cash and/or promissory notes and 200,000 shares of the Company’s restricted common stock, all of which constitutes the consideration agreed to herein for (the “Purchase Price”), payable as follows: (i) a non-refundable down payment in the amount of $300,000 was made on January 15, 2021, (ii) the second payment in the amount of $200,000 was made on February 5, 2021, (iii) a deposit in the amount of $310,000 was paid on February 22, 2021 ($210,000 was a pre-payment against future compensation due under the MIPA3), (iv) $200,000 was deposited on June 24, 2021, (v) $200,000 shall be deposited on or before June 12, 2021, and (vi) $250,000 shall be deposited within five (5) business days after the CCB provides notice on its agenda that the Licenses are set for hearing to approve the transfer of ownership from the Seller to the Purchaser. On April 12, 2022, the CCB issued an Adult-Use Production License to MJ Distributing P133, LLC and an Adult-Use Cultivation License to MJ Distributing C202, LLC. The Company is currently awaiting the transfer approval from the CCB.

MJH Research, Inc. Acquisition

On July 8, 2022, MJ Holdings, Inc. (the “Buyer”) entered into a Common Stock Purchase Agreement (the “Agreement”) with MJH Research, Inc. (the “Company”), a Florida corporation, and ~~health~~Sunstate Futures, LLC (the “Seller”), a Florida limited liability company. Under the terms of the Agreement, the Seller agreed to sale all issued and ~~wellness applications. Our mobile~~outstanding shares of common stock (100,000 shares) (the “Common Stock”) of the Company to the Buyer. In consideration of the purchase of the shares of Common Stock, the Buyer agreed to issue the Seller seven million (7,000,000) shares of its common stock. The transaction closed on July 11, 2022. Net assets and ~~computer~~liabilities of MJH Research, Inc. were approximately $500,000 and consideration on the acquisition date equated to approximately $1,956,500, most of which would be applied to intellectual property related to research of MJH Research, Inc.

Cultivation and Sales Agreements

MKC Development Group, LLC Agreement

On January 22, 2021 (the “effective Date”), MJ Holdings, Inc. (“MJNE”) entered into a Cultivation and Sales Agreement (the “Agreement”) with MKC Development Group, LLC (“MKC”). Under the terms of the Agreement, MJNE shall retain MKC to provide oversight and management of MJNE’s cultivation and sale of products at MJNE’s Amargosa Valley, NV farm. The Agreement shall commence on the Effective Date, continue for a period of ten (10) years and automatically renew for a period of five (5) years.

As deposits, security and royalty, MKC shall pay to MJNE:

	(i)	a $600,000 non-refundable deposit upon execution of the Agreement;
	(ii)	a security deposit of $10,000 to be applied against the last month’s obligations and a $10,000 payment to be applied against the first month’s rent;
	(iii)	$10,000 on the first of each month for security and compliance;
	(iv)	a royalty of 10% of gross revenue less applicable taxes (hereinafter “Net Sales Revenue”) on all sales of product by the Company; and
	(v)	MKC shall, after the first two (2) years from execution of the Agreement, be responsible to pay to MJNE a minimum royalty of $83,000 per month.

As compensation, MJNE shall pay to MKC:

(i)

90% of Net Sales Revenue on all sales of product by MKC under this Agreement as the Management Fee.

The transaction closed on January 27, 2021. As of the date of this filing, MKC has made all required payments to MJNE. MKC’s business license was approved and issued by Nye County, Nevada in September 2022. The CCB has approved cultivation based ~~applications are focused~~ on ~~providing~~the approved management agreement between MKC and MJ Distributing, LLC. Seeds were planted in mid-September and harvest was anticipated by the end of the fourth quarter of 2022, however, on May 24, 2023 the parties entered into a settlement agreement that terminated all of their rights, obligations, and responsibilities under the Agreement. As part of the settlement MJNE agreed to refund $310,000 to MKC within one year of the date of the settlement agreement. If the refund payment is not paid within one year the refund amount is to be adjusted to $620,000.

Natural Green, LLC Agreement

On March 26, 2021 (the “effective Date”), MJ Holdings, Inc. (“MJNE”) entered into a Cultivation and Sales Agreement (the “Agreement”) with Natural Green, LLC (“Natural”). Under the terms of the Agreement, MJNE shall retain Natural to provide oversight and management of MJNE’s cultivation and sale of products at MJNE’s Amargosa Valley, NV farm. The Agreement shall commence on the Effective Date, continue for a period of ten (10) years and automatically renew for a period of five (5) years. Natural shall be responsible for compliance, standard of care, packaging, insurance, labor matters, policies and procedures, testing, record keeping, security and marketing.

As deposits, security and royalty, Natural shall pay to MJNE:

	(i)	a $500,000 Product Royalty deposit to be applied to the first Product Royalty or Product Royalties;
	(ii)	a deposit of $20,000 to be applied against the first and last month’s Security and Compliance fee;
	(iii)	$10,000 on the first of each month for Security and Compliance;
	(iv)	a royalty of 10% of gross revenue less applicable taxes (hereinafter “Net Sales Revenue”) on all sales of product by the Company; and
	(v)	Natural shall, after the first two (2) years from execution of the Agreement, be responsible to pay to MJNE a minimum royalty of $50,000 per month.

As compensation, MJNE shall pay to Natural:

(i)

90% of Net Sales Revenue on all sales of product by the Company under this Agreement as the Management Fee.

On March 26, 2021, MJNE and Natural entered into an Amendment to the Agreement whereby MJNE waived Natural’s requirement to obtain liability insurance and required Natural to pay MJNE $40,000 for capital expenditures costs. The transaction closed on April 7, 2021. As of the date of this filing, Natural has made all required payments to MJNE. Natural’s business license was approved and issued by Nye County, Nevada in September 2022. The CCB has approved cultivation based on the approved management agreement between the Company and MJ Distributing, LLC. Seeds were planted in mid-September and harvest was anticipated by the end of the fourth quarter of 2022, however, effective June 26, 2023 the parties entered into a termination agreement which terminated the Agreement and released each other of any liabilities, claims, or obligations under the Agreement.

Green Grow Investments Agreement

On May 7, 2021 (the “Effective Date”), MJ Holdings, Inc. (“MJNE”) entered into a Cultivation and Sales Agreement (the “Agreement”) with Green Grow Investments Corporation (the “Company”). Under the terms of the Agreement, MJNE shall retain the Company to provide oversight and management of MJNE’s cultivation and sale of products at MJNE’s Amargosa Valley, NV farm. The Agreement shall commence on the Effective Date, continue for a period of ten (10) years and automatically renew for a period of five (5) years. The Company shall be responsible for compliance, standard of care, packaging, insurance, labor matters, policies and procedures, testing, record keeping, security and marketing.

As deposits, security and royalty, the Company shall pay to MJNE:

	(i)	a $600,000 Product Royalty of which $50,000 is due upon signing, $150,000 upon MJNE obtaining the licenses from MJ Distributing, Inc. and affiliates and $200,000 for each of the first and second years’ harvests;
	(ii)	a deposit of $20,000 to be applied against the first and last month’s Security and Compliance fee;
	(iii)	$10,000 on the first of each month for Security and Compliance;
	(iv)	a royalty of 10% of gross revenue less applicable taxes (hereinafter “Net Sales Revenue”) on all sales of product by the Company; and
	(v)	the Company shall, after the first two (2) years from execution of the Agreement, be responsible to pay to MJNE a minimum royalty of $50,000.00 per month.

As compensation, MJNE shall pay to the Company:

(i)

a Management Fee that is based upon the net sales price (after taxes) and further subject to all contractual expenses.

As of the date of this filing, the Company has made all required payments to MJNE. The Company’s business license was approved and issued by Nye County, Nevada in September 2022. The CCB has approved cultivation based on the approved management agreement between the Company and MJ Distributing, LLC. Seeds were planted in mid-September and harvest is anticipated by the end of the fourth quarter of 2022.

RK Grow, LLC Agreement

On June 22, 2021 (the “Effective Date”), MJ Holdings, Inc. (“MJNE”) entered into a Cultivation and Sales Agreement (the “Agreement”) with RK Grow, LLC (the “Company”). Under the terms of the Agreement, MJNE shall retain the Company to provide oversight and management of MJNE’s cultivation and sale of products at MJNE’s Amargosa Valley, NV farm. The Agreement shall commence on the Effective Date, continue for a period of fifteen (15) years and automatically renew for one fifteen (15) year period. The Company shall be responsible for compliance, standard of care, packaging, insurance, labor matters, policies and procedures, testing, record keeping, security and marketing. The Agreement is for a designated 40 acres for cultivation.

As deposits, security and royalty, the Company shall pay to MJNE:

	(i)	a Product Royalty Deposit of $3,000,000.00 to be applied to the first Product Royalty or Product Royalties;
	(ii)	a deposit of $20,000 to be applied against the first and last month’s Security and Compliance fee;
	(iii)	$10,000 on the first of each month for Security and Compliance;
	(iv)	a royalty of 10% of gross revenue less applicable taxes (hereinafter “Net Sales Revenue”) on all sales of product by the Company;
	(v)	Minimum Monthly Product Royalty: Minimum Monthly Product Royalty (MMPR) shall be calculated on a per annum basis. Therefore, Company will have satisfied all MMPR obligations for the year upon remitting $1,080,000.00 to MJNE; and
	(vi)	MJNE agrees to provide access to water for the Designated Acreage without charge to the Company. However, Company will be responsible for any construction required to have the water actually delivered to its Designated Acreage from the source.

As compensation, MJNE shall pay to the Company:

(i)

a Management Fee that is based upon the net sales price (after taxes) and further subject to all contractual expenses.

Termination of Acres Cultivation, LLC Agreement

On January 21, 2021, the Company received a Notice of Termination (the “Notice”), effective immediately, from Acres Cultivation, LLC (“Acres”) on the following three (3) agreements (collectively, herein the “Cooperation Agreement”):

(i)

The Cultivation and Sales Agreement entered into by and between MJNE and Acres, dated as of January 1, 2019 (the “Cultivation and Sales Agreement” or “CSA”), pursuant to Sections 5.3, and 16.20 (cross-default);

	(ii)	The Consulting Agreement, by and between Acres and MJNE, made as of January 1, 2019 (the “Consulting Agreement”), pursuant to Sections 10 and 11.10 (cross-default); and

	(iii)	The Equipment Lease Agreement between Acres and MJNE, dated as of January 1, 2019 (the “Equipment Lease Agreement”), pursuant to Sections 8(ii), 8(iv), and 29 (cross-default).

The Company initiated relocating its equipment to its 260-acre farm at the end of the first quarter and does not anticipate that it will generate any further revenue under the Acres relationship.

The Company may also continue to seek to identify potential acquisitions of revenue producing assets and licenses within legalized cannabis markets that can maximize shareholder value.

The Company may face substantial competition in the operation of cultivation facilities in Nevada. Numerous other companies have also been granted cultivation licenses, and, therefore, the Company anticipates that it will face competition from these other companies. The Company’s management team has experience in successfully developing, implementing, and operating marijuana cultivation and related businesses in other legal cannabis markets. The Company believes its experience in outdoor cultivation provides it with a distinct competitive advantage over its competitors, and it will continue to focus on this area of its operations. The Company still faces challenges engaging and retaining senior managers.

The Company presently occupies an office suite located at 5730 Sky Pointe Dr., Suite 102, Las Vegas, NV 89130. The Company plans on remaining at its current location for ~~medical use content~~the next 3-6 months until it can identify a new corporate office.

Consulting Agreements

On September 14, 2022, the Company’s wholly owned subsidiary, MJH Research, Inc., entered into a Consulting Agreement (the “Agreement”) with Viridis Biotechnology, LLC (the “Consultant”). Under the terms of the Agreement, the Consultant shall provide agricultural and ~~educational materials to licensed medical professionals, in addition to matching patients with medical professionals who are familiar~~commercial consulting through December 31, 2022. As compensation, the Consultant shall receive a Management fee of $200,000. The initial payment of $100,000 shall be made within ten days of execution of the Agreement with the ~~therapeutic effects~~balance due payable through the issuance of thirty-three thousand shares of the Company’s common stock or through a second payment of $100,000 no later than February 15, 2023. The Company made the initial $100,000 payment on September 15, 2022 and ~~indications~~the second payment has not yet been remitted.

Corporate Advisory Agreement (M&A and Funding)

Under the terms of ~~cannabinoids~~the M&A and ~~making social connections by~~Funding Agreement (the “M&A Agreement”), GYB, LLC (the “Advisor”) shall identify prospective funding sources, identify potential companies for acquisition within the cannabis industry, identify pertinent technology companies that drive-up point of sale solutions and ~~between cannabis users.~~other such services the parties agree upon. The M&A Agreement has a term of two years and begins on May 18, 2021. As compensation for the services provided, the Company paid the Advisor $290,000 upon execution of the M&A Agreement.

Corporate History

On November 22, 2016, in connection with a plan to divest ~~ourselves~~the Company of ~~our~~its real estate business, wethe Company submitted to ~~our shareholders~~its stockholders an offer to exchange (the ~~"Exchange Offer"~~“Exchange Offer”) ~~our~~its common stock for shares in MJ Real Estate Partners, LLC, (“MJRE”) a ~~newly formed~~newly-formed LLC formed for the sole purpose of effecting the Exchange Offer. On January 10, 2017, wethe Company accepted for exchange 1,800,000 shares of ~~our common stock~~its Common Stock in exchange for 1,800,000 shares of ~~MJRE's~~MJRE’s common units, representing membership interests in MJRE. Effective February 1, 2017, we transferred our ownership interests in the real estate properties and our subsidiaries, through which we held ownership of the real estate properties, to MJRE. Effective February 1, 2017, MJRE assumed the senior notes and any and all obligations associated with the real estate properties and business.

The MJ Real Estate Partners separation was due to our inability to scale and expand our real estate business as previously planned and our intention to engage in business opportunities where we believe we have greater growth opportunities to which capital will be more readily available.

On December 15, 2017, the Company acquired 100% of the outstanding membership interests of Red Earth, LLC, a Nevada limited liability company (“Red Earth”) for 52,732,969 shares of common stock of the Company, par value $0.001 and a Promissory Note in the amount of $900,000.

Red Earth is a holding company, whose assets are, a provisional cultivation license to grow marijuana in the city of Las Vegas in the state of Nevada and a triple net leasehold interest in a 17,298-square foot building located at 2310 Western Avenue Las Vegas, Nevada. The lease is for an initial term of 10 years, with a 12-month rent abatement. The commencement date of the lease was June 29, 2017. The Lease includes two options to extend, each for an additional 5 years. The lease grants Tenant an option to purchase the property on or after the 25th month of the lease and continuing through the 60th month of the lease for the sum of $2,607,880.

In connection with and contemporaneous with the acquisition of Red Earth, the Company sold an aggregate of 4,377,241 shares of the Company’s common stock at a price of $0.75 per share for proceeds of $3,282,931 as part of an offering of the Company’s securities (the “Offering”). The proceeds of the Offering will be used to develop certain business opportunities, including but not limited to monetizing the Red Earth assets.

~~Critical Accounting Policies and Estimates~~

~~There were no material changes to our critical accounting policies and estimates during the interim period ended September 30, 2017.~~

Please see our Annual Report on Form 10-K for the year ended December 31, 2016, for a discussion of our critical accounting policies and estimates and their effect, if any, on the Company's financial results.

~~Results of Operations for the Three and Nine months ended September 30, 2017, compared to the Three and Nine months ended September 30, 2016~~

~~Revenue~~

~~We generated no revenue from continuing operations for the three and nine months ended September 30, 2017.~~

We generated $6,900 and $9,039 of interest income, recorded as revenue, during the three and nine months ended September 30, 2016, respectively, as a result of a $150,000 investment in May 2016. The $150,000 investment was a portion of a $1,750,000 promissory note secured by the assignment of a mortgage on real estate property located in Miami, Florida. The promissory note was held by CMG, an entity wholly-owned by the Company's previous co-CEO and current shareholder, Shawn Chemtov. The promissory note earned interest at 12% per annum and provided for cash interest payments on a monthly basis, commencing on July 1, 2016. The outstanding principal amount and unpaid interest were repaid in September 2016.

~~Operating Expenses~~

~~General and administrative expenses~~ increased by $16,152 and $230,975, respectively, to $25,500 and $298,701 for the three and nine months ended September 30, 2017, compared with general and administrative expenses of $9,348 and $67,726, respectively, for the three and nine months ended September 30, 2016. The increase in general and administrative expenses during the three months ended September 30, 2017, was primarily attributed to $18,750 of compensation recorded for the Company’s current CEO, partially offset by a $1,800 reduction in professional fees incurred during the three months ended September 30, 2017.The increase in general and administrative expenses during the nine months ended September 30, 2017, was primarily attributed to $257,692 of compensation recorded for the Company’s current CEO and previous co-CEO, partially offset by a $30,000 reduction in travel expenses incurred during the nine months ended September 30, 2017.

~~Loss from Continuing Operations~~

We had a loss from continuing operations of $25,666 and $299,201, respectively, for the three and nine months ended September 30, 2017, compared with a loss from continuing operations of $2,588 and $59,098, respectively, for the three and nine months ended September 30, 2016. The increases of $23,078 and $240,103, respectively, in the loss from continuing operations during the three and nine months ended September 30, 2017, were primarily driven by the increases in general and administrative expenses and reduction in revenue discussed above.

~~Discontinued Operations~~

~~As a result of the Exchange Offer,~~ the Company transferred its ownership interests in the real estate properties and its subsidiaries, through which the Company held ownership of the real estate properties, to MJRE. MJRE also assumed the senior notes and any and all obligations associated with the real estate properties and business, effective February 1, 2017. ~~The historical results~~

Acquisition/Disposition of Red Earth

On December 15, 2017, the Company acquired all of the ~~disposed assets~~issued and ~~liabilities are shown~~outstanding membership interests of Red Earth, LLC, a Nevada limited liability company (“Red Earth”) established in October 2016, in exchange for 52,732,969 shares of its Common Stock and a promissory note in the ~~Company's~~amount of $900,000. The acquisition was accounted for as a “Reverse Merger”, whereby Red Earth was considered the accounting acquirer and became its wholly owned subsidiary. Upon the consummation of the acquisition, the now former members of Red Earth became the beneficial owners of approximately 88% of the Company’s Common Stock, obtained controlling interest of the Company, and retained certain of its key management positions. In accordance with the accounting treatment for a “reverse merger” or a “reverse acquisition”, the Company’s historical financial statements ~~as discontinued operations for periods presented before~~prior to the ~~exchange. In subsequent periods,~~reverse merger will be replaced with the ~~Company's~~historical financial statements ~~will no longer reflect~~of Red Earth prior to the reverse merger in all future filings with the SEC. Red Earth is the holder of a Nevada Marijuana Establishment Certificate for the cultivation of marijuana.

On or about May 7, 2021, the Company’s wholly owned subsidiary, Red Earth, LLC (the “Subsidiary”), received an inquiry from the State of Nevada Cannabis Compliance Board (“CCB”) regarding the transfer of ownership of the Subsidiary from its previous owners to the Company. The CCB has determined that the transfer was not formally approved, thus a Category II violation.

The consolidated financial statements after completion of the reverse merger included: the assets, liabilities, and results of operations ~~or cash flows attributable~~of the combined company from and after the closing date of the reverse merger, with only certain aspects of pre-consummation stockholders’ equity remaining in the consolidated financial statements. In February of 2019, the Company repurchased, from the Company’s largest shareholder, 20,000,000 of the 26,366,484 shares of common stock that this shareholder originally received in connection with the Reverse Merger - for a total purchase price of $20,000.

On July 27, 2021, the Subsidiary entered into a Stipulation and Order for Settlement of Disciplinary Action (the “Stipulation Order”) with the CCB. Under the terms of the Stipulation Order, the Subsidiary has agreed to present to the ~~disposed assets~~CCB, by no later than August 31, 2021, a plan pursuant to which the ownership of the Subsidiary will be returned to the original owners. The Parties to the Stipulation Order resolved the matter without the necessity of taking formal action. The Subsidiary agreed to pay a civil penalty of $10,000, which was paid on July 29, 2021.

On August 1, 2021, the Company entered into a Memorandum of Understanding and ~~liabilities.~~

~~During~~Agreement for Technical Services and Short-Term Funding (the “Agreement”) with Red Earth, LLC (hereinafter, “Red Earth”), an entity controlled by its Chief Cultivation Officer, Paris Balaouras. Under the ~~three~~terms of the Agreement, the Company will provide a short-term loan (the “Loan”) to Red Earth for expenses related to the activation and operation of Red Earth’s cultivation license. The Loan shall bear interest at 12% per annum and increase to 18% upon default. In addition, the Company shall provide Red Earth pre-opening technical services at a cost of $5,000 to $10,000 per month. As of September 30, 2023, the amount due the Company under the short-term loan is $306,083 and the amount of technical services income (other income) recorded for the nine months ended September 30, 2023 was $90,000.

On August 26, 2021, the Company and the Company’s Chief Cultivation Officer and previous owner of Red Earth, Paris Balaouras, entered into a Termination Agreement. Under the terms of the Termination Agreement, the Purchase Agreement (the “Purchase Agreement”), dated December 15, 2017, entered into between the Company and Red Earth was terminated as of the date of the Termination Agreement resulting in the return of ownership of Red Earth to Mr. Balaouras. Neither party shall have any further obligation to one another pursuant to the terms of the Purchase Agreement. On September 2, 2021, the Company received approval of the Termination Agreement from the CCB. Please seeNote 14 — Related Party Transactions for further information.

Our Business

We commenced cultivation activities on our three-acre managed cultivation facility in August of 2018, harvesting more than 5,400 pounds of marijuana through December of 2018. In the fourth quarter of 2019, we ~~generated income from discontinued operations~~completed our 2019 harvest of $0approximately 4,800 marijuana plants with expected yield of more than 3,300 pounds of marijuana flower and ~~$15,301, respectively, compared~~trim. As of the time of this filing, we have completed our 2020 harvest of approximately 7,600 marijuana plants with expected yield of more than 4,700 pounds of marijuana flower and trim. It is our intention to ~~income from discontinued operations~~grow our business through the acquisition of ~~$51,376~~existing companies and/or through the development of new opportunities that can provide a 360-degree spectrum of infrastructure (dispensaries), cultivation and ~~$125,018, respectively,~~production management, and consulting services in the regulated cannabis industry.

The Company currently operates through the following entities:

MJ Holdings, Inc.		This entity, the Parent, serves as a holding company for all of the operating businesses/assets.

Prescott Management, LLC		Prescott Management is a wholly owned subsidiary of the Company that provides day-to-day management and operational oversight to the Company’s operating subsidiaries.

Icon Management, LLC		Icon is a wholly owned subsidiary of the Company that provides Human Resource Management (“HR”) services to the Company. Icon is responsible for all payroll activities and administration of employee benefit plans and programs.

Farm Road, LLC		Farm Road, LLC is a wholly owned subsidiary of the Company that owns 260 acres of farmland in Amargosa, NV. The Company acquired all of the membership interests of Farm Road in January of 2019.

Condo Highrise Management, LLC		Condo Highrise Management is a wholly owned subsidiary of the Company that manages the Company owned Trailer Park in Amargosa, Nevada.

Q-Brands, LLC		Q-Brands is a wholly owned subsidiary of the Company. Q-Brands is responsible for the development and marketing of the Highland Brothers brand of cannabis products.

Alternative Hospitality, Inc.		Alternative Hospitality is a Nevada corporation formed in November of 2018. MJ Holdings owns fifty-one percent (51%) of the company and the remaining forty-nine percent (49%) is owned by TVK, LLC, a Florida limited liability company. Please seeNote 10 — Commitments and Contingencies for further information.

MJH Research, Inc.		MJH Research Inc. is a Florida corporation whose operations center around providing consulting services for growing techniques, management and cultivation of crops, as well as licensing support, production and asset and infrastructure development.

Critical Accounting Policies, Judgments and Estimates

There were no material changes to the Company’s critical accounting policies and estimates during the ~~three and~~ nine months ended September 30, ~~2016.~~ 2023.

Please see our Annual Report on Form 10-K for the year ended December 31, 2022 filed on May 5, 2023, for a discussion of our critical accounting policies and estimates and their effect, if any, on the Company’s financial results.

Results of Operations

Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022

Revenues

The Company’s revenue was $23,336 for the three months ended September 30, 2023, compared to $712,856 for the three months ended September 30, 2022. The decrease in revenue for the three months ended September 30, 2023 versus the three months ended September 30, 2022 was largely attributable to the revenue recognized through its Management Agreement, as further discussed below.

Revenue, by class, is as follows:

	For the three months ended
	September 30,
	2023		2022
Revenues:
Rental income (i)	$	23,336	$	51,381
Management income (ii)		-		661,475
Total	$	23,336	$	712,856

	(i)	The rental income is from the Company’s THC Park.

	(ii)	On February 5, 2021, the Company entered into a Management Agreement of Cannabis Production and Cultivation (the “Agreement”) with MJ Distributing, Inc. (the “Owner”) (together, the “Parties”). Under the terms of the Agreement, the Parties desire that the Company manage and operate the daily business of the Owner located in Pahrump, Nye County, Nevada. In consideration of the services to be performed by the Company, the Company and the Owner shall split the Net Profits of the business on a 50:50 basis. The Agreement was approved by the Cannabis Compliance Board at its July 26, 2022 meeting.

Operating Expenses

For the three months ended September 30, 2023, our operating expenses were $441,280 compared to $2,825,685 for the three months ended September 30, 2022, resulting in a decrease of $2,384,405. The decrease was largely attributable to decreases in ~~income from discontinued operations are primarily attributed to generating one month of income from discontinued operations prior~~general and administrative costs (due to the ~~divestiture~~Company decreasing their salary expense and professional fees and limiting its business development activities) from the prior year.

Other Income (Expense)

For the three months ended September 30, 2023, our other income (expense) was $1,083,116 compared to 110,262 for the three months ended September 30, 2022, resulting in ~~February 2017,~~an increase in other income of $972,854. The increase was largely attributable to miscellaneous income of $336,223 and gain on extinguishment of debt of $769,684 recognized for the three months ended September 30, 2023.

Net Income (Loss)

Net income (loss) attributable to common shareholders was $665,172 for the three months ended September 30, 2023, compared ~~with~~to a net loss of ($2,002,567) for the three months ended September 30, 2022. The increase in net income for the three months ended September 30, 2023 as compared to the same period in 2022 is largely attributable to the Company’s decrease in general and ~~nine months of~~administrative expense and increase in other income during the ~~interim periods~~three months ended September 30, ~~2016.~~2023.

Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022

Revenues

The Company’s revenue was $183,215 for the nine months ended September 30, 2023, compared to $773,462 for the nine months ended September 30, 2022. The decrease in revenue for the nine months ended September 30, 2023 versus the nine months ended September 30, 2022 was largely attributable to the revenue recognized through its Management Agreement, as further discussed below.

Revenue, by class, is as follows:

	For the nine months ended
	September 30,
	2023		2022
Revenues:
Rental income (i)	$	64,599	$	111,987
Management income (ii)		118,616		661,475
Total	$	183,215	$	773,462

	(i)	The rental income is from the Company’s THC Park.

	(ii)	On February 5, 2021, the Company entered into a Management Agreement of Cannabis Production and Cultivation (the “Agreement”) with MJ Distributing, Inc. (the “Owner”) (together, the “Parties”). Under the terms of the Agreement, the Parties desire that the Company manage and operate the daily business of the Owner located in Pahrump, Nye County, Nevada. In consideration of the services to be performed by the Company, the Company and the Owner shall split the Net Profits of the business on a 50:50 basis. The Agreement was approved by the Cannabis Compliance Board at its July 26, 2022 meeting.

Operating Expenses

For the nine months ended September 30, 2023, our operating expenses were $1,582,696 compared to $4,255,331 for the nine months ended September 30, 2022, resulting in a decrease of $2,672,635. The decrease was largely attributable to a decrease in general and administrative costs over time (due to the Company decreasing their salary expense and limiting its business development activities), offset by an increase in professional fees (due to the Company hiring consultants and outside advisors to assist the Company with its compliance with laws and regulations and address their legal issues).

Other Income (Expense)

For the nine months ended September 30, 2023, our other income (expense) was $2,432,173 compared to $141,700 for the nine months ended September 30, 2022, resulting in an increase in other income of $2,290,473. The increase was largely attributable to miscellaneous income of $1,361,652 and gain on extinguishment of debt of $1,134,684 recognized for the nine months ended September 30, 2023.

Net Income (Loss)

Net income (loss) attributable to common shareholders was $1,032,692 for the nine months ended September 30, 2023, compared to a net loss of ($3,340,169) for the nine months ended September 30, 2022. The increase in net income for the nine months ended September 30, 2023 as compared to the same period in 2022 is largely attributable to the Company’s decrease in general and administrative expenses and increase in other income during the nine months ended September 30, 2023.

Liquidity and Capital Resources

The following table summarizes the cash flows for the nine months ended September 30, ~~2017~~2023 and ~~2016:~~2022:

For the nine months
ended September 30,

2017

2016
Cash Flows:

Operating Activities:

Continuing operations

$
(267,216)

$
(58,223)
Discontinued operations

(10,200)

180,589
Net cash provided by (used in) operating activities

(277,416)

122,366

Investing Activities:

Continuing operations

(135,033)

—
Discontinued operations

—

(3,974)
Net cash used in investing activities

(135,033)

(3,974)

Net cash provided by financing activities

—

—

Net increase (decrease) in cash

(412,449)

118,392
Cash at beginning of period

463,773

303,368

Cash at end of period

$
51,324

$
421,760

	2023			2022
Cash Flows:

Net cash (used in) operating activities		(807,469	)		(3,048,875	)
Net cash provided by (used in) investing activities		(216,198	)		249,759
Net cash provided by (used in) financing activities		76,129			121,282

Net increase (decrease) in cash		(947,538	)		(2,677,834	)
Cash at beginning of period		1,340,509			4,699,372

Cash at end of period	$	392,971		$	2,021,538

The Company had cash of ~~$51,324~~$392,971 at September 30, ~~2017,~~2023 compared with cash of ~~$463,773~~$2,021,538 at ~~December 31, 2016, a decrease of $412,449.~~September 30, 2022.

Operating Activities

Net cash (used in) operating activities for the nine months ended September 30, 2023, was ($807,469) versus ($3,048,875) for the nine months ended September 30, 2022. The decrease in cash used in operating activities in 2023 included a net income of $1,032,692, accounts payable and accrued expenses of $429,487, prepaid expenses of $57,197, a gain on depreciation of $172,517 offset by, gain on extinguishment of debt of ($1,134,684), accounts receivable ($55,143), deposits of ($240,000) and contract liabilities of ($1,140,000).

Investing Activities

Net cash (used in) investing activities during the nine months ended September 30, ~~2017,~~2023, was ~~attributed~~($216,198) as compared to ~~cash used in operating activities of $277,416 and cash used in investing activities of $135,033.~~

~~Operating Activities~~

~~Continuing Operations~~

~~We had net cash used in operating activities for continuing operations of $267,216~~$249,759 for the nine months ended September 30, ~~2017, which consisted of a net loss from continuing operations of $299,201; partially offset by depreciation of $500 and an increase in accounts payable and accrued liabilities of $31,485.~~

~~We had~~2022. The net cash ~~used in operating~~provided by investing activities for continuing operations of $58,223 for thenine months ended September 30, 2016, which consisted of a net loss from continuing operations of $59,098; partially offset by depreciation of $500 and an increase in accounts payable and accrued liabilities of $375.

~~Discontinued Operations~~

~~We had net cash used in operating activities from discontinued operations of $10,200~~ for the nine months ended September 30, ~~2017, which consisted~~2023 was attributable to purchases of ~~income from discontinued operations~~property and equipment of ~~$15,301, non-cash charges~~($124,470) and the loan receivable of $9,760; offset by an increase in working capital requirements of $35,261, consisting of a decrease in accounts payable and accrued liabilities of $41,449, partially offset by a decrease in prepaid and other assets of $6,188.($91,728).

Financing Activities

~~We had net~~

Net cash provided by operating activities from discontinued operations of $180,589 for the nine months ended September 30, 2016, which consisted of income from discontinued operations of $125,018, non-cash charges of $84,070; partially offset by an increase in working capital requirements of $28,499, consisting of a decrease in security deposits of $25,035, a decrease in accounts payable and accrued liabilities of $2,608, and an increase in prepaid assets and other assets of $856.

~~Investing Activities~~

During the nine months ended September 30, 2017, $135,033 of cash was transferred to MJRE as part of the Exchange Offer to cover accrued property taxes and security deposits, less prepaid property insurance premiums, that were previously collected from the tenants of the real estate properties divested.

During the nine months ended September 30, 2016, we invested $150,000 in a $1,750,000 promissory note secured by the assignment of a mortgage on real estate property located in Miami, Florida. The promissory note paid interest at 12% per annum and provided for cash interest payments on a monthly basis, commencing on July 1, 2016. In September 2016, the $1,750,000 promissory note was repaid and the Company received proceeds of $150,000 as repayment.

Pursuant to the terms of a lease agreement previously held for the real estate property located in Aurora, Colorado, the Company paid $3,974 for building improvements to the property in Aurora, Colorado.

~~Financing Activities~~

~~There were no~~ financing activities during the nine months ended September 30, ~~2017~~2023, was $76,129 as compared to $121,282 for the nine months ended September 30, 2022. The decrease in cash provided by financing activities for the nine months ended September 30, 2023 is due to the decrease of proceeds from notes payable and ~~2016.~~an increase in repayments of notes payable.

Off-Balance Sheet Arrangements

We ~~do not~~currently have ~~any~~no off-balance sheet ~~arrangements.~~arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

Seasonality

We do not consider our business to be seasonal.

Commitments and Contingencies

We are subject to the legal proceedings described in “Part II, Item 1. Legal Proceedings” of this report. There are no legal proceedings which are pending or have been threatened against us or any of our officers, directors or control persons of which management is aware.

Inflation and Changing Prices

Neither inflation ornor changing prices for the ~~three and~~ nine months ended September 30, ~~2017,~~2023 had a material impact on our operations.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not required for smaller reporting companies.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

~~Our~~As of the end of the period covered by this Form 10-Q, management performed, with the participation of our ~~Co-Chief Executive Officers~~principal executive officer and ~~Chief Financial Officer, evaluated~~principal financial officer, an evaluation of the effectiveness of our disclosure controls and procedures ~~(as~~as defined in Rules 13a-15(e) and 15d-15(e) ~~under~~of the Securities and Exchange Act of 1934, as ~~amended)~~amended (the “Exchange Act”). Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures. Based on the evaluation, our principal executive officer and principal financial officer concluded that, as of September 30, ~~2017. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that~~2023, our disclosure controls and procedures were ~~effective as~~not effective.

Due to resource constraints, material weaknesses are evident to management regarding our inability to generate all the necessary disclosure for inclusion in our filings with the Securities and Exchanges Commission, which is due to the lack of ~~September 30, 2017.~~resources and segregation of duties. We lack sufficient personnel with the appropriate level of knowledge, experience and training in GAAP to meet the demands for a public company, including the accounting skills and understanding necessary to fulfill the requirements of GAAP-based reporting. This weakness causes us to not fully identify and resolve accounting and disclosure issues that could lead to a failure to perform timely internal control and reviews. In addition, the Company has not established an audit committee, does not have any independent outside directors on the Company’s Board of Directors, and lacks documentation of its internal control processes.

Changes in Internal Control ~~Over~~over Financial Reporting

~~During~~There was no change to our internal controls or in other factors that could affect these controls during the ~~interim~~ period ended September 30, ~~2017, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rules 13a-15 or 15d-15~~2023 that ~~have~~has materially affected, or ~~are~~is reasonably likely to materially affect, our internal control over financial reporting. However, our Board is currently seeking to improve our controls and procedures to remediate the deficiency described above.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

~~There are no~~From time to time, the Company may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. When the Company is aware of a claim or potential claim, it assesses the likelihood of any loss or exposure. If it is probable that a loss will result and the amount of the loss can be reasonably estimated, the Company will record a liability for the loss. I addition to the estimated loss, the liability includes probable and estimable legal cost associated with the claim or potential claim. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm the Company business.

MJ Holdings, Inc. Complaint

On December 14, 2021, MJ Holdings, Inc. (the “Plaintiff”) (the “Company”) filed a Complaint against NCMM, LLC, AP Management, LLC and Valerie Small (collectively, the “Defendants”) (together, the “Parties”). In the Complaint, the Plaintiff alleges that the Defendants have refused to return the cannabis that was being stored for Plaintiff under a Storage and Purchase Agreement entered into with AP Management. By failing to return the cannabis to Plaintiff, or Plaintiff’s designee, the Defendants have deprived Plaintiff of the ability to sell, transfer or market the product. In addition, the Defendants have sought to unlawfully extort the Plaintiff for illicit payments of thousands of dollars in money and/or cannabis in exchange for returning the cannabis. On March 31, 2023, the Parties entered into a Settlement Agreement (the “Settlement Agreement”) whereby NCMM, LLC and Valerie Smalls shall (i) contact the CCB within 7 days of execution of the Settlement Agreement for authorization to transfer the approximately 1800 pounds of fresh frozen to MJ Distributing, both the passing and failed fresh frozen; and (ii) NCMM shall pay the Company a total of $60,000 as a Settlement Amount. The Settlement Amount shall be paid as $5,000 per month. In the event the Settlement Amount monthly payment is not paid by the fifth of every month, NCMM shall pay a late payment penalty fee of $100 per day.

Gappy and Shaba Compliant

DGMD Complaint

Discovery has concluded and the parties were unable to resolve the case through settlement negotiations. Paris Balaouras and MJ Holdings filed a motion for summary judgment against all Defendants. The Court granted the Motion as to Plaintiffs DGMD Real Estate Investments, LLC, Armpro, LLC and Zhang Springs LV, LLC. The Court denied the motion as to Prodigy Holdings LLC and Las Vegas Green Organics. The Case went to trial on May 15, 2023 and the parties reached a resolution through mediation after the trial started. The trial was vacated and the matter is still in the process of finalization through the court.

Tierney Arbitration

On March 9, 2021, Terrence Tierney (“Claimant”), the Company’s former President and Secretary, who was terminated by the Company for Cause on August 7, 2020, filed for arbitration with the American Arbitration Association for: (i) breach of contract, (i) breach of the implied covenant of good faith and fair dealing, and (iii) NRS 608 wage claim. Mr. Tierney demanded payment in the amount of $501,085 for unpaid base pay and unpaid deferred business compensation (which was not earned nor due), expenses paid on behalf of the Company, accrued vacation and severance pay. On April 7, 2021, the Company made payment of unpaid base pay against the wage claim in the amount of $62,392, inclusive of $59,583 for wages and $2,854 for accrued vacation plus $8,307.60 for statutory penalties. As such, the Company posits that any compensation claims that Claimant may have had have been ~~threatened against us or~~paid in full and that the Company otherwise has no liability. The Company filed a counterclaim in the action declaring that Tierney breached the contract of employment, committed fraud, malfeasance and other nefarious acts causing substantial damage to the Company with estimated monetary damages well in excess of any monetary claim made by Tierney. On May 4, 2022, the Arbitrator issued a ruling concluding that the Arbitrator did not have jurisdiction over Claimant’s statutory wage claim under NRS 608. On September 19, 2022, Claimant filed a complaint in state court seeking compensation under NRS 608.020. The Company asserts that the 2-year statute of ~~our officers, directors or control persons~~limitations bars Claimant’s complaint, and further asserts that Claimant has been paid in full pursuant to the payments issued to Claimant on April 7, 2021. The arbitration proceeded to trial on January 9-12, 2023 and the Arbitrator issued her award on March 7, 2023, awarding Claimant $401,361 in damages, offset by $350,000 awarded to the Company for its counter-claims, with a net damage award to Claimant in the sum of $51,361. On May 19, 2023, Tierney filed his Motion to Confirm Award in the Eighth Judicial District Court. Because the Company did not object to the Arbitrator’s Award, no opposition was filed. On June 5, 2023, Tierney filed his Motion to Partially Vacate Award alleging that the Arbitrator’s Award in favor of the Company was a prohibited award of “lost profits.” The Company filed its Opposition on July 31, 2023 and Tierney filed his Reply on August 9, 2023. A hearing took place on August 17, 2023 and the Court issued its ruling in favor of Tierney on September 8, 2023. The Company filed its Motion for Reconsideration on September 14, 2023 which ~~management is aware.~~was denied by the Court on October 12, 2023. The Company filed its Notice of Appeal to the Nevada Supreme Court on these two orders on October 9, 2023 and October 23, 2023, respectively. On October 3, 2023, Tierney filed his Verified Memorandum of Costs in the sum of $21,005.28, which was opposed by the Company on October 6, 2023. On October 3, 2023, Tierney filed his Motion for Attorneys Fees and Costs seeking an award of fees in the sum of $227,878 and costs in the sum of $21,005, which was opposed by the Company on October 17, 2023 and which has been set for hearing on November 17, 2023. On October 16, 2023, Tierney filed his Writ of Execution and served garnishments related to the same. As of October 24, 2023 no amounts have been paid to Tierney.

Item 1A. Risk Factors

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

~~None.~~In connection with the foregoing, the Company relied upon the exemptions from registration provided by Rule 701 and Section 4(a)(2) under the Securities Exchange Act of 1933, as amended:

Issuance of common stock for the nine months ended September 30, 2023

None

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

~~None.~~None

Item 6. Exhibits

The documents set forth below are filed, incorporated by reference or furnished herewith as indicated.

Index to Exhibits


Exhibit No,		Description of Exhibit
~~31.1~~* 10.1	~~Rule 13a14(a)/15d-14(a) Certification~~	Purchase and Sale Agreement (“PSA”), PSA Amendment #1, PSA Amendment #2 and Promissory Note between MJ Holdings, Inc. and John T. Jacobs and Teresa Jacobs (previously filed on Form 10-Q as filed with the SEC on December 13, 2019)
10.2		Membership Interest Purchase Agreement between MJ Distributing, Inc. and MJ Holdings, Inc. dated April 2, 2019 (previously filed on Form 10-Q as filed with the SEC on December 13, 2019)
10.3		Membership Interest Purchase Agreement of MJ Distributing C202, LLC and MJ Distributing P133, LLC (previously filed on Form 8-K as filed with the SEC on February 23, 2021)
10.4		Memorandum of Understanding and Agreement for Technical Services and Short-Term Funding (previously filed on Form 10-K as filed with the SEC on June 16, 2022)
10.5		Note Modification Agreement (previously filed on Form 10-K as filed with the SEC on June 16, 2022)
10.6		Common Stock Purchase Agreement between the Company, MJH Research, Inc. and Sunstate Futures, LLC dated July 8, 2022 (previously filed on Form 8-K as filed with the SEC on July 13, 2022)
10.7		Addendum to Licensing Agreement between MJ Holdings, Inc. and Highland Brother, LLC (previously filed on Form 10-Q as filed with the SEC on November 21, 2022)
10.8		Consulting Agreement between MJH Research, Inc. and Viridis Biotechnology, LLC dated September 14, 2022 (previously filed on Form 10-Q as filed with the SEC on November 21, 2022)
10.9		Settlement Agreement between the Company, NCMM, LLC and Valerie Small dated March 31, 2023 (previously filed on Form 10-K as filed with the SEC on May 5, 2023)
10.10		Chief Financial Officer Independent Contractor Agreement (previously filed on Form 10-K as filed with the SEC on May 5, 2023)
10.11		Consulting Agreement between the Company and Carbek, LLC (previously filed on Form 10-K as filed with the SEC on May 5, 2023)
10.12		Secured Promissory Note between the Company and Paris Balaouras dated February 23, 2023 (previously filed on Form 10-K as filed with the SEC on May 5, 2023)
10.13		Loan Agreement dated May 11, 2023 (previously filed with the Form 10-Q filed with the SEC on May 23, 2023)
10.14		Management Agreement between the Company and MJ Distributing, Inc. (previously filed with the Form 10-Q filed with the SEC on May 23, 2023)
10.15		Settlement Agreement with MKC Development Group, LLC dated May 24, 2023 (previously filed with the Form 10-Q filed with the SEC on August 14, 2023)
21.1		Subsidiaries of the Registrant (previously filed on Form 10-K as filed with the SEC on December 10, 2020)
31.1*		Chief Executive Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
~~31.2~~* 31.2*	~~Rule 13a14(a)/15d-14(a) Certification of~~	Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32 .1* 32.1*	~~Section 1350 Certification~~	Certifications of the Chief Executive Officer
~~32.2~~*	~~Section 1350 Certification of~~ and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**
101.INS		Inline XBRL Instance Document
101.SCH** 101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL** 101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB** 101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE** 101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF** 104		Cover Page Interactive Data File (embedded within the Inline XBRL ~~Taxonomy Definition Linkbase Document~~ document)


*	Filed ~~Herewith~~ herewith.
**	Furnished ~~herewith (not filed).~~ herewith.
+	Denotes a management compensatory plan, contract or arrangement

SIGNATURES

~~SIGNATURES~~

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amended report to be signed on its behalf by the undersigned thereunto duly authorized.


	MJ HOLDINGS, INC.

~~Date: December 19, 2017~~	By:	/s/ ~~Paris Balaouras~~John P. Gorst
	~~Paris Balaouras~~	John P. Gorst
		Interim Chief Executive Officer
		(Principal Executive Officer) and Interim Chief Financial Officer ~~(Principal Executive Officer and~~ ~~Principal Accounting~~ (Principal Financial Officer)
	Date: November 14, 2023


	September 30, 2017		December 31, 2016
Assets
Current assets:
Cash	$	51,324	$	463,773
Accounts receivable		25,155		30,187
Prepaid assets		—		6,862
Current assets held for disposition		—		54,419
Total current assets		76,479		555,241
Property and equipment, net of accumulated depreciation of $1,278 and $778		722		1,222
Noncurrent assets held for disposition		—		3,807,782
Total Assets	$	77,201	$	4,364,245

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities	$	49,017	$	130,889
Accrued liabilities due to related party		—		2,132
Current liabilities held for disposition		—		2,722,865
Total current liabilities		49,017		2,855,886
Security deposits		—		70,168
Total Liabilities		49,017		2,926,054

Stockholders’ Equity
Preferred stock, par value $0.001, 5,000,000 shares authorized; 0 shares issued and outstanding		—		—
Common stock, par value $0.001, 95,000,000 shares authorized; 14,027,939 shares issued; 12,227,939 and 14,027,939 shares outstanding at September 30, 2017, and December 31, 2016, respectively		14,028		14,028
Additional paid-in capital		3,200,998		2,779,105
Accumulated deficit		(1,638,842)		(1,354,942)
Less: treasury stock, at cost; 1,800,000 shares at September 30, 2017		(1,548,000)		—
Total Stockholders’ Equity		28,184		1,438,191
Total Liabilities and Stockholders’ Equity	$	77,201	$	4,364,245


	For the three months ended September 30,				For the nine months ended September 30,
	2017		2016		2017		2016
Revenues	$	—	$	6,900	$	—	$	9,039

Operating Expenses:
General and administrative expenses		25,500		9,348		298,701		67,726
Depreciation expense		166		166		500		500
Total operating expenses		25,666		9,514		299,201		68,226

Operating loss		(25,666)		(2,614)		(299,201)		(59,187)

Other income		—		26		—		89

Loss before income taxes		(25,666)		(2,588)		(299,201)		(59,098)

Provision for income taxes		—		—		—		—

Loss from continuing operations, net of tax		(25,666)		(2,588)		(299,201)		(59,098)

Income from discontinued operations, net of tax		—		51,376		15,301		125,018

Net income (loss)	$	(25,666)	$	48,788		(283,900)		65,920

Basic and diluted net income (loss) per common share:
Continuing operations	$	(0.002)	$	(0.001)	$	(0.024)	$	(0.004)
Discontinued operations		—		0.004		0.001		0.009
Net income (loss) per common share	$	(0.002)	$	0.003	$	(0.023)	$	0.005

Weighted average shares outstanding, basic and diluted		12,227,939		14,027,939		12,293,873		14,027,939


	2017	2016
Cash flow from operating activities:
Net income (loss)	(283,900)		65,920
Less: income from discontinued operations, net of tax	(15,301)		(125,018)
Loss from continuing operations, net of tax	(299,201)		(59,098)
Adjustments to reconcile loss from continuing operations to net cash provided by (used in) operating activities:
Depreciation	500		500
Changes in operating assets and liabilities:
Accounts payable and accrued liabilities	31,485		375
Net cash used in operating activities, continuing operations	(267,216)		(58,223)
Net cash provided by (used in) operating activities, discontinued operations	(10,200)		180,589
Net Cash Provided by (Used in) Operating Activities	(277,416)		122,366

Cash flow from investing activities:
Payment of cash through exchange offer (see Note 3)	(135,033)		—
Investment in real estate loan receivable	—		(150,000)
Repayment of investment in real estate loan receivable	—		150,000
Net cash used in investing activities, continuing operations	(135,033)		—
Net cash used in investing activities, discontinued operations	—		(3,974)
Net Cash Used in Investing Activities	(135,033)		(3,974)

Cash flow from financing activities:
Net Cash Provided by Financing Activities	—		—

Net increase (decrease) in cash	(412,449)		118,392

Cash at beginning of period	463,773		303,368
Cash at end of period	51,324		421,760

Supplemental disclosure of cash flow information:
Cash paid for interest to related party	45,417		204,375

Supplemental schedule of non-cash investing activities:
Disposition of real estate business through exchange offer (see Note 3)	1,126,107		—


	February 1, 2017
Treasury stock acquired via exchange
1,800,000 shares at $0.86 per share(market value as of 1/10/2017)	$	1,548,000

Net book value of assets and liabilities exchanged:
Land	$	747,389
Building and improvements		3,145,167
Less: accumulated depreciation		(266,406)
Real estate property, net		3,626,150
Deferred rent receivable		99,359
Deferred leasing costs		127,360
Total assets exchanged		3,852,869
Notes payable, net of unamortized debt issuance costs		(2,723,292)
Other accrued liabilities		(3,470)
Net book value of assets and liabilities exchanged	$	1,126,107

Change in additional paid-in capital	$	421,893


			Weighted
			Avg.
			Exercise
Warrants:	Shares		Price
Balance at January 1, 2017		166,665	$	5.88
Issued		—		—
Exercised		—		—
Expired		—		—
Balance at September 30, 2017		166,665	$	5.88