UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017March 31, 2019

or

 

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

[  ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ______________

 

Commission File Number:000-53047

 

GREENKRAFT, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

Nevada

20-8767728

(State or other jurisdiction

of incorporation)

(IRS Employer

Identification Number)

 

2530 S. Birch Street

Santa Ana, CA 92707 USA

(Address of principal executive offices)

 

(714) 545-7777

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [x]Yes    [  ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was Required to submit and post such files). [x][X] Yes [  ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated

Large Accelerated Filer [  ] Accelerated Filer [  ] Non-accelerated filer [X]  Smaller Reporting company [X] Emerging Growth reporting company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

[  ] 

Accelerated filer

[  ]

Non-accelerated filer 

[  ] 

(Do not check if a smaller reporting company)

Smaller reporting company

[x]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [  ] Yes [x][X] No

 

As of December 29, 2017July 2, 2019  there were outstanding103,102,718  shares of the registrant’s common stock, $.001 par value.

 



1




TABLE OF CONTENTS

 

Page

PART I

Financial Information

Page

PART I

Financial Information

Item 1.

Financial Statements.

Item 1.

Financial Statements.

Condensed Balance Sheets as of September 30, 2017 (Unaudited)March 31, 2019 (unaudited) and December 31, 2016

2018

3

Condensed Statements of Operations for three months ended March 31, 2019 and March 31 2018 (unaudited)

4
Condensed statement of changes in stockholders’ deficit for the three months ended March 31, 2019 and nine months ending September 30, 2017 and 2016 (Unaudited)

March 31 2018 (unaudited)

4

5

Condensed Statements of Cash Flows for the nine months ending September 30, 2017Three Months Ended March 31, 2019 and 2016 (Unaudited)

2018 (unaudited)

5

6

Notes to Condensed Financial Statements (Unaudited)

(unaudited)

6

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

12

13

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

14

15

Item 4.

Controls and Procedures

14

15

PART II

Other Information

Item 1.

Legal Proceedings

16

Item 1A.

Risk Factors16
Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

16

Item 3.

Default Upon Senior Securities

16

Item 4.

Mine Safety Disclosures

16

17

Item 5.

Other Information

16

17

Item 6.

Exhibits

17

Signatures

18




2




PART I -- FINANCIAL INFORMATION

ITEM 1 -- FINANCIAL STATEMENTS

 

GREENKRAFT, INC.ITEM 1FINANCIAL STATEMENTS

BALANCE SHEETS

 as of September 30, 2017 (Unaudited) and December 31, 2016


 

 

 As of

 

As of

 

 

9/30/2017

 

12/31/16

Assets

 

 

 

 

Current Assets

 

 

 

 

     Cash

 

$

338,033 

 

$

379,078 

 Accounts receivable, net of allowance for doubtful account of $0

 

3,600 

 

47,791 

 Inventories, net

 

1,300,202 

 

1,354,866 

 Prepaid Expense

 

132,000 

 

 

Total Current Assets

 

1,773,835 

 

1,781,735 

 

 

 

 

 

 Inventories long term, net

 

539,229 

 

539,229 

 Property and equipment, net

 

68,141 

 

73,613 

Total Non- Current Assets

 

607,370 

 

612,842 

 

 

 

 

 

Total Assets

 

$

2,381,205 

 

$

2,394,577 

 

 

 

 

 

Liabilities and Stockholders' Deficit

 

 

 

 

Current Liabilities

 

 

 

 

     Accounts payable

 

$

123,185 

 

$

85,745 

     Accounts payable - related party

 

110,000 

 

846,334 

 Accrued liabilities

 

144,425 

 

139,743 

 Deferred income

 

475,995 

 

1,785,295 

 Convertible notes payable

 

7,500 

 

7,500 

 Other liabilities

 

75,000 

 

75,000 

 Related party debt

 

 

1,901,916 

 Short term debt

 

180,000 

 

 Deferred rent- current

 

831 

 

1,332 

Total Current Liabilities

 

1,116,936 

 

4,842,865 

 

 

 

 

 

Non-Current Liabilities

 

 

 

 

Deferred rent - net of current

 

$

8,000 

 

$

8,000 

Long term payable - related party Defiance

 

816,334 

 

Long term loan - related party FWP

 

525,000 

 

Long term debt – related party CEE

 

1,044,000 

 

Long term loan – related party

 

1,901,916 

 

Long term debt CEC

 

1,044,000 

 

Total Non-Current Liabilities

 

3,770,250 

 

8,000 

 

 

 

 

 

Total Liabilities

 

$

4,887,186 

 

$

4,850,865 

 

 

 

 

 

Shareholders' Deficit

 

 

 

 

   Common Stock, 400,000,000 shares authorized, 103,102, 718 and 96,432,718 shares issued and outstanding, respectively

 

103,103 

 

96,433 

   Additional Paid-In Capital

 

4,105,577 

 

3,245,147 

   Accumulated Deficit

 

(6,714,661)

 

(5,797,868)

Total Stockholders' Deficit

 

(2,505,981)

 

(2,456,288)

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$

2,381,205 

 

$

2,394,577 

The accompanying notes are an integral part of these unaudited financial statements



3




 

GREENKRAFT, INC

CONDENSED BALANCE SHEETS

  As of  As of 
  3/31/2019  12/31/2018 
   (unaudited)   (audited) 
Assets        
Current Assets        
Cash $519,453  $23,876 
Accounts receivable, net of allowance for doubtful account of $0  3,600   3,600 
Inventories, net  1,649,094   1,806,056 
Right of use asset - current  118,032   - 
Total Current Assets  2,290,179   1,833,532 
         
Right of Use asset - Long Term  177,048   - 
Property and equipment, net  151,647   154,383 
Total Non- Current Assets  328,695   154,383 
         
Total Assets $2,618,874  $1,987,915 
         
Liabilities and Stockholders’ Deficit        
Current Liabilities        
Accounts payable $17,104  $3,399 
Accounts payable - related party  280,000   250,000 
Accrued liabilities  114,679   111,745 
Deferred income  469,955   475,995 
Convertible notes payable  3,500   5,500 
Other liabilities  75,000   75,000 
Short term debt CEC  240,000   240,000 
Short term debt related party  100,000   - 
Lease Liability - current  120,000   - 
Deferred rent- current  -   831 
Total Current Liabilities  1,420,238   1,162,470 
         
Non-Current Liabilities        
Deferred rent - net of current  -   8,000 
Lease Liability- Long Term  180,000   - 
Long term payable - related party Defiance  285,389   285,389 
Long term payable - related party FWP  525,000   525,000 
Long term payable - related party CEE  5,945   5,945 
Long term loan - related party  1,901,916   1,901,916 
Long term debt CEC  623,980   704,000 
Total Non-Current Liabilities  3,522,230   3,430,250 
         
Total Liabilities  4,942,468   4,592,720 
         
Commitments and Contingencies  -   - 
Shareholders’ Deficit        
Common Stock, 400,000,000 shares authorized, 105,102,718 and 105,102,718 shares issued and outstanding, respectively  105,103   105,103 
Additional Paid-In Capital  4,812,777   4,812,778 
Accumulated Deficit  (7,241,474)  (7,522,686)
Total Stockholders’ Deficit  (2,323,594)  (2,604,805)
         
Total Liabilities and Stockholders’ Deficit $2,618,874  $1,987,915 

3

GREENKRAFT, INC.

CONDENSED STATEMENTS OF OPERATIONS

For the Three and Nine Months Ended September 30, 2017 and 2016

(Unaudited)

 

 

 

3 Months Ended September 30,

 

9 Months Ended September 30,

 

 

2017

 

2016

 

2017

 

2016

Revenue

 

$

210,666

 

$

63,053 

 

$

600,921 

 

$

509,062 

Cost of revenue

 

154,881

 

39,169 

 

414,533 

 

469,868 

Gross Profit

 

55,985

 

23,884 

 

187,758 

 

39,194 

Commission revenue

 

180,152

 

 

 

180,152 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

Research and development

 

-

 

485 

 

162 

 

17,060 

Selling, general and administrative

 

144,635

 

169,287 

 

1,296,888 

 

700,857 

Total costs and expenses

 

144,635

 

169,772 

 

1,297,050 

 

717,917 

Income (Loss) from operations

 

91,502

 

(145,888)

 

(929,140)

 

(678,723)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest (expense)

 

-

 

(19)

 

(87)

 

(166,305)

Interest income

 

12,432

 

 

12,434 

 

758 

Total Other income (expense)

 

12,432

 

(18)

 

12,347 

 

(165,547)

 

 

 

 

 

 

 

 

 

Net Income / (Loss)

 

$

103,934

 

$

(145,906)

 

$

(916,793)

 

$

(844,270)

 

 

 

 

 

 

 

 

 

Basic and Diluted Income (Loss) per share

 

-

 

 

 

Weighted average number of common shares outstanding - Basic

103,102,718

 

96,432,718 

 

99,596,064 

 

93,348,046 

Weighted average number of common shares outstanding – Diluted

110,602,718

 

 

 

 

 

 

  As of
March 31, 2019
  As of
March 31, 2018
 
Revenue $624,271  $111,576 
Cost of revenue  240,005   95,095 
Gross Profit  384,266   16,481 
Costs and expenses:        
Selling, general and administrative  55,365   67,410 
Payroll Expenses  21,601   48,167 
Rent  26,089   30,000 
Total costs and expenses  103,055   145,577 
Income (Loss) from operations  281,211   (129,095)
         
Net Income / (Loss) $281,211  $(129,095)
         
Basic income (loss) per share  0.00   (0.00)
Weighted average number of common shares outstanding- Basic  105,103,718   104,569,385 
         
Diluted Income per share  0.00   - 
Weighted average number of common shares outstanding- Diluted  108,602,718   - 


4

The accompanying notes are an integral partGREENKRAFT, INC.

Condensed Statement of these unaudited financial statements.changes in stockholders’ deficit

Three months ended March 31, 2019 and 2018

(Unaudited)

 

     Additional     Total 
  Common Stock  Paid-In  Accumulated  Stockholders’ 
  Shares  Amount  Capital  Deficit  Deficit 
Balance December 31, 2017  103,102,718  $103,103  $4,105,577  $(6,829,745) $(2,621,065)
Shares issued on conversion of debt  2,000,000   2,000   182,200       184,200 
Net loss              (129,095)  (129,095)
Balance March 31, 2018  105,102,718   105,103   4,287,777   (6,958,840)  (2,565,960)
Net loss              (79,976)  (79,976)
Balance June 30, 2018  105,102,718   105,103   4,287,777   (7,038,816)  (2,645,936)
Net loss              (111,587)  (111,587)
Balance September 30, 2018  105,102,718   105,103   4,287,777   (7,150,403)  (2,757,523)
Forgiveness of debt          525,000       525,000 
Net loss              (372,281)  (372,281)
Balance December 31, 2018  105,102,718   105,103   4,812,777   (7,522,684)  (2,604,804)
Net income              281,211   281,211 
Balance March 31, 2019  105,102,718  $105,103  $4,812,777  $(7,241,473) $(2,323,593)



5

4




GREENKRAFT, INC.

CONDENSED STATEMENT OF CASH FLOWS

For the Nine Months Ended September 30, 2017 and 2016(Unaudited)

(Unaudited) 


 

 

 For the Nine Months Ended September 30

 

 

2017

 

2016

Operating Activities:

 

 

 

 

Net loss

 

$

(916,793)

 

$

(844,270)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

    Contributed officer salary

 

 

36,000 

Amortization of debt discount from beneficial conversion feature

 

 

15,000 

Depreciation expense

 

5,472 

 

8,205 

Stock based compensation expense

 

867,100 

 

Change in operating assets and liabilities

 

 

 

 

    Accounts receivable

 

44,191 

 

317,325 

    Inventory

 

54,664 

 

(22,988)

    Accounts payable

 

37,440 

 

(1,145,607)

    Accounts payable- related party

 

80,000 

 

57,500 

    Accrued expense

 

4,682 

 

161,006 

    Deferred income

 

(85,300)

 

(95,922)

    Deferred Rent Expense

 

(501)

 

9,833 

Prepaid Expense

 

(132,000)

 

 

 

 

 

Net cash provided by (used in) operating activities

 

(41,045)

 

(1,503,918)

 

 

 

 

 

Investing Activities:

 

 

 

 

        Decrease in restricted cash

 

 

1,506,152 

Net cash provided by investing activities

 

 

1,506,152 

 

 

 

 

 

Financing Activities:

 

 

 

 

(Repayments) under lines of credit

 

 

(1,998,850)

Net cash used in financing activities

 

 

(1,998,850)

 

 

 

 

 

Net increase (decrease) in cash

 

(41,045)

 

(1,996,616)

 

 

 

 

 

Cash, Beginning of period

 

379,078 

 

2,261,648 

 

 

 

 

 

Cash, End of period

 

$

338,033 

 

$

265,032 

 

 

 

 

 

Non-cash finance and investing activities:

 

 

 

 

Non cash conversion from deferred income to  long term debt

 

1,224,000 

 

 

Non-Cash Transactions

 

 

 

 

Contributed officer salary

 

 

36,000 

Notes Payable issued for services received

 

 

15,000 

Issuance of new stocks

 

867,100 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

Cash paid for interest

 

87 

 

15,394 

Cash paid for income taxes

 

 

 

  As of
March 31, 2019
  As of
March 31, 2018
 
       
Operating Activities:        
Net Income (loss) $281,211  $(129,095)
Adjustments to reconcile net loss to net cash used in operating activities:        
Shared based compensation        
Depreciation expense  2,735   2,735 
Change in operating assets and liabilities        
Inventory  -   (515,660)
Prepaid Inventory  156,962   468,043 
Right of use asset, current  (118,032)  - 
Right of use asset, long term  (177,048)  - 
Accounts payable  13,705   89,339 
Accounts payable- related party  30,000   30,000 
Deferred income  (6,040)  - 
Accrued Liabilities  2,934   (3,185)
Deferred Rent  (8,831)  - 
Long term debt CEC  (80,019)  (40,000)
Lease Liability, current  120,000   - 
Lease Liability, Long term  180,000   - 
Net cash provided by (used in) Operating activities  397,577   (97,823)
         
Financing Activities:        
Borrowings from line of credit - related party  100,000   100,000 
Payments on convertible note  (2,000)  - 
Net cash provided by (used in) financing activities  98,000   100,000 
         
Net increase in cash  495,577   2,177 
         
Cash, Beginning of period  23,876   18,339 
         
Cash, End of period $519,453  $20,516 
         
Cash paid for interest $-  $- 
Cash paid for income taxes $-  $- 
non-cash finance and investing activities:        
Shares issued for debt conversion $-  $184,200 

The accompanying notes are an integral part of these unaudited financial statements.



5




GREENKRAFT, INC.

Notes to the UnauditedCondensed Financial Statements (unaudited)

GREENKRAFT, INC.

Notes to the Unaudited Financial Statements

 

NOTE 1 – BASIS OF PRESENTATION


The included (a) condensed consolidated balance sheet as of December 31, 2016,2018, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated financial statements as of September 30, 2017March 31, 2019 and 2016,2018, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s December 31, 20162018 Form 10-K on May 3, 2017.10, 2019. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for future quarters or for the full year. Notes to the condensed consolidated financial statements which substantially duplicate the disclosure contained in the financial statements as reported in the Annual Report on Form 10-K for the year ended December 31, 20162018 as filed on May 3, 2017,10, 2019 have been omitted.

 

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented.

 

The Company currently operates in one business segment. The Company is not organized by market and is managed and operated as one business. A single management team reports to the chief operating decision maker, the Chief Executive Officer, who comprehensively manages the entire business. The Company does not currently operate any separate lines of businesses or separate business entities.


Recently issued accounting pronouncements


Leases

 

FASB ASU 2016-02 Leases (Topic 842) –In February 2016, the FASB issued guidance thatASU 2016-02, which requires a lesseelessees to recognize assets and liabilities arising fromalmost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the balance sheet. Previous GAAP did not require lease assets and liabilitiesFASB retained a dual model, requiring leases to be recognizedclassified as either operating or finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. Lessor accounting is similar to the current model, but has been updated to align with certain changes to the lessee model and the new revenue recognition standard. This ASU is effective for most leases. Additionally, companies are permitted to make an accounting policy election not to recognize lease assetsfiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We have adopted the above ASU as of January 1, 2019. The right of use asset and liabilities for leases with a term of 12 months or less. For both finance leases and operating leases, the lease liability should be initially measuredhave been recorded at the present value of the remaining contractualfuture minimum lease payments. The recognition, measurement and presentation of expenses and cash flows arising frompayments, utilizing a lease by a lessee will not significantly change under this new guidance. This new guidance is effective for us as of the first quarter of fiscal year 2020. 5% average borrowing rate.

The Company is evaluatingusing the effect that this ASU will have on its financial statements and related disclosures.


Revenue from Contracts with Customers

In May 2014,transition relief provided by the FASB issued No. 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements inFinancial Accounting Standards Codification 605 - Revenue RecognitionBoard (FASB) for ASU 2016-02 at their November 29, 2017 meeting related to applying ASC 840 for comparative periods, providing the disclosures required by ASC 840 for the comparative periods and most industry-specific guidance throughoutrecognizing the Codification. The standard requires that an entity recognizes revenueeffects of applying ASC 842 as a cumulative-effect adjustment to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB approved a one-year deferral of the effective date of the new revenue recognition standard. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted onlyretained earnings as of annual reporting periods beginning after December 31, 2016, including interim reporting periods within that reporting period. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606), Principal versus Agent Considerations (Reporting Revenue versus Net). In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606), Identifying Performance Obligations and Licensing. In May 2016, the FASB issued ASU 2016-11, Revenue from Contracts with Customers (Topic 606) and Derivatives and Hedging (Topic 815) - Rescission of SEC Guidance Because of ASU 2014-09 and 2014-16, and ASU 2016-12, Revenue from Contracts with Customers (Topic 606) - Narrow Scope Improvements and Practical Expedients. These ASUs clarify the implementation guidance on a few narrow areas and adds some practical expedients to the guidance Topic 606. The Company is evaluating the effect that these ASUs will have on its financial statements and related disclosures.




Compensation – Stock Compensation

In May 2017, the FASB issued Accounting Standards Update No. 2017-09 (ASU 2017-09), Compensation — Stock Compensation (Topic 718) Scope of Modification Accounting. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The adoption of ASU 2017-09 which will become effective for annual periods beginning after December 15, 2017 and for interim periods within those annual periods.  is not expected to have any impact on the Company’s unaudited condensed financial statement presentation or disclosures.


Cash Receipts and Cash Payments


In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments. ASU 2016-15 clarifies the presentation and classification of certain cash receipts and cash payments in the statement of cash flows. This ASU is effective for public business entities for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted. The Company is currently assessing the potential impact of ASU 2016-15 on its financial statements and related disclosures.


Income Tax


In October 2016, the FASB issued ASU No. 2016-16—Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory. This ASU improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. For public business entities, the amendments in this update are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company does not anticipate that the adoption of this ASU will have a significant impact on its financial statements.January 1, 2019.

 

The Company believes that other recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations and cash flows when implemented.


NOTE 2 - SIGNIFICIANT ACCOUNTING POLICIES AND PRACTICEPRACTICES


Reclassifications- Certain prior year amounts have been reclassified to conform with the current year presentation.

Use of estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States necessarily requires management to make estimates and assumptions that affect the amounts reported in the financial statements. We regularly evaluate estimates and judgments based on historical experience and other relevant facts and circumstances. Actual results could differ from those estimates.

Fair Value Measurements

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the condensed consolidated statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

Fair Value of Financial Instruments

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC 820, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2019 and December 31, 2018. The respective carrying value of certain on-balance-sheet financial instruments approximate their fair values. These financial instruments include cash, prepaid expenses and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand except as noted in the table shown below.

The following table summarize items measured at fair market value during the period ended March 31, 2019:

 Level 1  Level 2  Level 3  Total 
Lease $     -  $    -  $300,000  $300,000 
Total $-  $-  $300,000  $300,000 

Concentration of credit risk –Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash and trade receivables. The Company places its cash with high credit quality financial institutions. At times, such cash may be in excess of the FDIC limit. With respect to trade receivables, the Company routinely assesses the financial strength of its customers and, as a consequence, believes that the receivable credit risk exposure is limited.

Accounts Receivable – Trade accounts receivable consist of amounts due from the sale of trucks.trucks and parts. Accounts receivable are uncollateralized customer obligations due under normal trade terms requiring payment within 90 days of receipt of the invoice. The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts based on historical collection experience and a review of the current status of trade accounts receivable. At September 30, 2017March 31, 2019 and December 31, 2016,2018, the Company characterized $0 and $0 as uncollectible, respectively. At September 30, 2017,March 31, 2019, the accounts receivable, $3,600 represents one customer from the sale of parts.


Inventories– Inventories are primarily raw materials. Inventories are valued at the lower of, cost as determined on a weighted average cost basis, or market. Market value is determined by reference to selling prices after the balance sheet date or to management’s estimates based on prevailing market conditions. Management writes down the inventories to market value if it is below cost. Management also regularly evaluates the composition of its inventories to identify slow-moving and obsolete inventories to determine if valuation allowance is required. Costs of raw material inventories include purchase and related costs incurred in bringing the products to their present location and condition.  No allowance was deemed necessary by management as of March 31, 2019 and 2018, respectively.

Property and equipment – Property and equipment are carried at the cost of acquisition or construction and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance are expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of the property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which are ten years for all the equipment’sequipment held by the Company. For the three months ended September 30, 2017 and 2016, depreciationDepreciation expense wasof $2,735 and $2,735 respectively. Forare recognized for the nine monthsquarters ended September 30, 2017March 31, 2019 and 2016, depreciation expense was $5,472 and $8,205,2018, respectively.


Research and development – Costs incurred in connection with the development of new products and manufacturing methods are charged to selling, general and administrative expenses as incurred. ForDuring the three monthsquarter ended September 30, 2017March 31, 2019 and 2016,2018, $0 and $0, respectively, were expensed as research and development expense was $0 and $485, respectively. For the nine months ended September 30, 2017 and 2016, research and development was $162 and $17,060, respectivelycosts.




Long Lived Assets-In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, Property, Plant andEquipment, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicated that theircarrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in themarket price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of theamount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history oflosses or a forecast of continuing losses associated with the use of the asset; and a current expectation that the asset will more likely than not be soldor disposed significantly before the end of its estimated useful life.


Recoverability is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances.  Management determined that no impairment indication of its long lived assetsNo allowance was deemed necessary by management as of September 30, 2017.March 31, 2019 and 2018, respectively.


Revenue recognition - Greenkraft– The Company recognizes revenue when persuasive evidencein accordance with ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). In accordance with ASC 606, the Company applies the following methodology to recognize revenue:

i.Identify the contract with a customer.
ii.Identify the performance obligations in the contract.
iii.Determine the transaction price.
iv.Allocate the transaction price to the performance obligations in the contract.
v.Recognize revenue when (or as) the entity satisfies a performance obligation.

Accordingly, the Company recognizes specific components of an arrangement exists, products and/or services have been delivered, the sales price is fixed or determinable, and collectability is reasonably assured. This typically occurs when the product is shipped or deliveredrevenue as described below:

1. Parts – Performance obligation to the customer. Cash payments received prior to delivery ofdeliver “X” parts are recognized as products are shipped. Typically there is not a large volume of parts (recently), thus contract price allocated to performance obligations (ratable parts) as shipped.

2. Service – “Right to invoice” practical expedient pursuant to 606-10-55-18, billed at hourly rates plus parts.

3. Trucks – Performance obligation to deliver system. Recognition of revenue at a point in time, given recognition over time criteria not met pursuant to 606-10-25-24. Final transfer of control passed to customer upon receipt and final acceptance. When the truck is accepted by the customer the final invoice is issued and all deferred untilrevenue is recognized along with the products are delivered. Also, there was fundingrelated work in process costs for the incremental costtruck. Trucks generally take 90 days to manufacture, assemble and then ship to our various customers. As of the vehicles was provided by the California Energy Commission (CEC). The CEC provides up to (i) $20,000 per vehicle that are up to 26,000 LBS GVWR and (ii) $26,000 per vehicle that are over 26,000 LBS GVWR. These funds are paid directly to the Company and taken in as deposits until actual delivery of the vehicles at which time it is deemed revenue. The Company has received previously $1.284 million and $1.140 million from the CEC related to the sale of CNG and propane trucks as of September 30, 2017March 31, 2019 and December 31, 2016.  Because of the age of the incentives received, the previously received $1.284 million from CEC will be returned in order to be replaced with new current incentives that buyers can apply for.  Therefore, company has converted the deferred income of $1.224 million to debt as of September 30, 2017. This incentive amount will be returned at a rate of $20,000 per month for 62 months.  The company has already returned in $60,000. The new current incentives are available at a rate of $11,000 per vehicle for over 14,000 lbs that buyers can apply to for Greenkraft CNG truck purchases.  There are also other new incentives available for Greenkraft trucks through other agencies from $25,000 to $100,000. The amount of short term debt is $180,0002018 customer deposits were $469,955 and long term debt is $1,044,000 as of September 30, 2017.$475,995 respectively.


The Company has received certain payment upfront provided by various vendors for trucks and records theses advance payments to perform future services as deferred revenue and decreases deferred revenue and invoiced upon the completion of work and delivery of the product.


Gem Works LLC is a related party to Greenkraft, Inc due to the owner of Gem Works LLC is related to the Company’ CEO (see Note4).  Pursuant to ASC 605 Company acted as an agent and recognized commission on sales of products as a net basis instead of gross basis the total transaction was 2.1 million of which we recognized $180,152.  As a result, the Company recognized the total net sales amount $180,152 in three and nine months ended September 30, 2017


Deferred Liability - In the past company received incentives for Alternative Fuel vehicles from the CEC, and recognized these as deferred revenue. These amounts were to be used per truck.  Several incentives were received and revenues were recognized.  From the amounts received $1.284 million was in company’s books as deferred income.  In 3rd quarter 2017, the Company agree to return the total amount of $1.284 million.


Company agreed to return these amounts because of the age of the incentives and apply for new ones.  Therefore company has converted this amount from deferred income to debt and once new incentives are received company will apply the new incentives as income per vehicle once the vehicles are sold.  Company will return the funds to the CEC at a rate of $20,000 per month for approximately 64 months or until paid up to $1.284 million.  Company has also received deposits on vehicles that can be ordered from current dealers.


Income taxes - Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which the temporary differences are expected to reverse.


We have net operating loss carry forwards available to reduce future taxable income. Future tax benefits for these net operating losses carry forwards are recognized to the extent that realization of these benefits is considered more likely than not. To the extent that we will not realize a future tax benefit, a valuation allowance is established.




Earning or Loss per Share - The Company accounts for earnings per share pursuant to ASC 260, Earnings per Share, which requires disclosure on the financial statements of "basic"“basic” and "diluted"“diluted” earnings (loss) per share. Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the year. Diluted earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding plus common stock equivalents (if dilutive) related to stock options and warrants for each year. ForAs there was a net income for the three monthsquarter ended September 30, 2017,March 31, 2019, basic and diluted income per share are calculated separately. As there was a net loss  for the weighted averagequarter ended March 31, 2018, basic and diluted shares includes all potentially dilutive common stock equivalents. Forloss per share are the three and nine months ended September 30,2016 and nine months ended September 30,2017 , we excluded 750,000 common stock equivalents of convertible notes from the weighted average diluted shares outstanding as the effect of including such shares would be anti-dilutivesame.

Related Parties - A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.


NOTE 3 – INVENTORY


Inventory principally consists of the cost of parts purchased and assembled during the three months ended September 30, 2017March 31, 2019 and year ended December 31, 20162018 for the assembly of the fuel-efficient vehicles to sell to the customers. Management believes cost approximate net realized value. The inventory consists of the following as at:


 

 

September 30, 2017

 

December 31, 2016

Raw materials

 

$

1,839,431

 

$

1,894,095

 

 

 

 

 

Total Inventory

 

1,839,431

 

1,894,095

 

 


 


Less carrying value of inventory not deemed to be current

 

539,229

 

539,229

 

 

 

 

 

Inventory, included in current assets

 

$

1,300,202

 

$

1,354,866


At the end of each reporting period, management has estimated that portion of inventory not expected to be converted to cash within one year and reflected that amount as “Inventory, long term” in the accompanying balance sheets.

 

  March 31, 2019  December 31, 2018 
Raw materials $1,649,094  $1,806,056 
Total Inventory  1,649,094   1,806,056 

NOTE 4- PROPERTY AND EQUIPMENT

For the three months ended March 31, 2019 and December 31, 2018, depreciation expense of fixed assets totaled approximately $2,735 and $2,735, respectively.

 March 31, 2019  December 31, 2018 
Equipment $229,193  $229,193 
Less: Accumulated Depreciation  (77,546)  (74,810)
Total $151,647  $154,383 

NOTE 45 – RELATED PARTY TRANSACTIONS

 

The Defiance Company, LLC is a distribution company owned by the Company’s president and controlling stockholder. As of September 30, 2017March 31, 2019, accounts payable to Defiance is $285,389 for amounts paid by Defiance Company, LLC on behalf of Greenkraft, which is the same amount as of December 31, 2018.

As of March 31, 2019, and December 31, 2016, accounts payable to the Defiance was $285,389 and $285,389, respectively.  The amount of $285,389 was reclassified to long term accounts payable related party in first quarter 2017.  This debt does not require interest and there is no maturity date at this time.


As of September 30, 2017 and December 31, 2016, the Company2018, Greenkraft has notenotes payable for the amounta total of $1,901,916 and $1,901,916, to its President and his related entities. All amounts are due areon demand, unsecured and do not bear interest. This amount was to reclassified to long term related party debt becauseis classified as a long-term liability as the company’s presidentCompany’s President does not expect repayment during the next 12 months.

The Company’s president is a member of CEE, LLC which performs emission testing services. During the three and nine months ended September 30, 2017,March 31, 2019, Greenkraft did not have any services performed by CEE, LLC.  Greenkraft does owes $ 5,944.91, to CEE,LLC and as of September 30, 2017March 31, 2019 and December 31, 2016,2018, Greenkraft owed CEE the amount of $5,945 for previous service services provided by CEE, LLC however this amount was also reclassified to long term related party debt in 2017.  This debt does not require interest and there is no maturity date at this time.insurance.


G&K Automotive Conversion Inc. is an automotive safety compliance company that can provide services to Greenkraft as necessary.  The president of the company is also the president and controlling shareholder of G&K.  No amount due to G&K for Greenkraft as of September 30, 2017 and December 31, 2016.




First Warner Properties LLC is the owner of 2215 S. Standard Ave Santa Ana Ca 92707. The company’s president is a member of First Warner. Greenkraft leased the property as assembly plant from First Warner. The term of the lease agreement iswas from July 2014 to July 2019, with a monthly rent of $27,500. As of December 31, 2016, Greenkraft owed $525,000 to First Warner Properties LLC. Greenkraft terminated the lease agreement with First Warner Properties LLC at the end of August 2016. As of September 30, 2017March 31, 2019 and December 31, 2016,2018, Greenkraft owed $525,000 to First Warner Properties $525,000 and $525,000, respectively. ThisLLC.  The debt does not require interest and there is no maturity date at this time.


First Standard Real Estate LLC is the owner of 2530 South Birch Street, Santa Ana, CA 92707. GreenkraftGreenkraft’s  president is a member of First Standard Real Estate LLC. Greenkraft leased a portion of the building designated as 20,000 square feet garage area. The term of the lease agreement is from September 1, 2016 to September 30, 2021, with a monthly rent of $10,000. As of September 30, 2017March 31, 2019 and December 31, 2016,2018, Greenkraft owes rent expense of $110,000owed $280,000  and $30,000$250,000  to First Standard Real Estate LLC, respectively. For the three and nine months ended September 30, 2017, the rent expense was $30,000 and $90,000, respectively. This debt does not require interest and there is no maturity date at this time.


Gem Works LLC is a separate company in the automotive business for vehicles and its owner is related to our Company’s CEO.  Greenkraft charged Gem Work, LLC $180, 152 net sales of e-vehicle acting as agent after gross and net revenue analysis Instead of recognizing 2.1 million gross revenue.  During the three and nine months ended September 30, 2017, the Company recognized the amount of net sales of e-vehicle was $180,152.


The Company reclassified accounts payable- related parties of $816,334 and related parties’ debt of $1,901,916 as non- current liabilities as of March 31, 2017. This amount was to reclassified to long term related party debt because the company’s president does not expect repayment through 2017. This debt does not require interest and there is no maturity date at this time.


The CEO contributed his payroll to the company about $0 and $36,000 as the three and nine months September 30, 2016. The CEO does not charge the Company salary for three and nine months as of September 30, 2017


NOTE 56 – LINE OF CREDIT


InDuring the quarter ended March 2016,31, 2019 the Company cancelled thecompany used a line of credit of $3,500,000 and paid offfor $100,000 from the line of credit balance of $2,000,000 with Pacific Premier Bank. Due to the cancellation of line of credit, the Company is no longer require a restricted cash balance.CEO.

 

NOTE 67 – CONVERTIBLE NOTES


Convertible promissoryAs of March 31, 2019 and December 31, 2018 convertible notes were issued in the aggregate amounthad a balance of $15,000 in October 2015 for the marketing$3,500 and advertising services received in 2015. $5,500 respectively.

The termoutstanding note is convertible at a rate of the notes is due on demand. Simple interest$0.001 into shares of 1% is payable upon demand. Prior to maturity the notes may be converted for common stock at a conversion price

$2,000 of $0.001.


The Company evaluated the embedded conversion feature within the above convertible notes under ASC 815-15 and ASC 815-40 and determined embedded conversion feature does not meet the definition of a liability. Then the Company evaluated the conversion feature for a beneficial conversion feature at inception. The Company accounted for the intrinsic value of a Beneficial Conversion Feature inherent to the convertible note payable and a total debt discount of $15,000 was recorded.  $150,000 was recorded, directly to interest expense at inception.


As of September 30, 2017 and Decemberpaid back during the quarter ended March 31, 2016, convertible note has a balance of $7,500 net of $0 unamortized debt discount.2019.


On April 22, 2016, the holder of convertible note converted $7,500 of convertible note payable to 7,500,000 common shares.




NOTE 7 - LONG TERM DEBT


Company has long term debt of $1,044,500 from amounts converted from deferred income of $1.284 million to long term debt which consist of incentives received by the CEC that were converted to debt due to age of incentives and for the company to apply to new incentives available by the CEC. The payment terms require $20,000 per month for approximately 62 months and the terms do not require interest.


NOTE 8 -  SHORT TERM DEBT


Company has short term debt of $180,000 which is 12 months of amounts to be paid for incentives from the 1.284 million company received in the past.


NOTE 98 – COMMITMENT AND CONTINGENCIES


The Company leases space for its offices and warehouse under a lease expiring 5 years after September 1, 2016.2017. Rent expense was $120,000 per year, payable in installments of $10,000 per month. The company has an agreement with landlord and first month rent is free. The future minimum lease payments under thesethe operating leases arelease is as follows below, with the balance of deferred rent was de minimis.follows:


 

 

 

 

Years ending December 31,

 

 Amount

 Amount 

 

 

 

   

2017

 

29,508

 

2018

 

118,000

 

2019

 

118,000

 

  90,000 

2020

 

118,000

 

  120,000 

2021 and thereafter

 

88,524

 

2021  80,000 

 

 

 

    

Total

$

472,128

 

 $290,000 


NOTE 10 - STOCK ISSUANCE


On May 27, 2017,As discussed in Note 1, the Company issued 6,670,000 sharesadopted ASU 2016-02 related to leases as of its common stock pursuant to a Board Resolution that providedJanuary 1, 2019. The Company is using the transition relief discussed in Note 1 for current quarter accounting treatment. Rent expense was $26,089 and $30,000 for the stock issuance to officers, employees,quarter ended March 31, 2019 and directors of the Company. There is no vesting period, restricted to sell in 12 months. As a result the Company recorded the stock based compensation expense $867,100 based on the closed price on the date of grand date.2018, respectively.


NOTE 119 – SUBSEQUENT EVENTS


There are noOn May 8, 2019 we purchased 2,000,000 shares back from the debt that had been converted in 2018 for $5,000.

Management has evaluated subsequent events that occurred subsequent to September 30, 2017 and up dofrom the balance sheet date through the date of the issuance date of the reportfinancial statements were available to be issued and determined that would require disclosed.no other material subsequent events have transpired





ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Safe Harbor Statement


This report on Form 10-Q contains certain forward-looking statements. All statements other than statements of historical fact are “forward-looking statements” for purposes of these provisions, including any projections of earnings, revenues, or other financial items; any statements of the plans, strategies, and objectives of management for future operation; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; statements of belief; and any statement of assumptions underlying any of the foregoing. Such forward-looking statements are subject to inherent risks and uncertainties, and actual results could differ materially from those anticipated by the forward-looking statements.


These forward-looking statements involve significant risks and uncertainties, including, but not limited to, the following: competition, promotional costs, and risk of declining revenues. Our actual results could differ materially from those anticipated in such forward-looking statements as a result of a number of factors. These forward-looking statements are made as of the date of this filing, and we assume no obligation to update such forward-looking statements. The following discusses our financial condition and results of operations based upon our financial statements which have been prepared in conformity with accounting principles generally accepted in the United States. It should be read in conjunction with our financial statements and the notes thereto included elsewhere herein.


The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q. The discussions of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.


Results of Operation


Liquidity and Capital Resources


As of September 30, 2017, we had cash and cash equivalents of $338,033 and a working capital deficit of $656,899.


We used net cash of $41,045 in operating activities for the nine months ended September 30, 2017 which includes stock compensation expense of $867,100 compared to company used net cash of $1,503,918 in operating activities for the same period in 2016.   

Results of Operations for the three months ended September 30, 2017March 31, 2019 compared to the three months ended September 30, 2016March 31, 2018


Working Capital

Three Months Ended
March 31, 2019
 Three Months Ended
March 31, 2018
Current Assets $2,290,170  $1,833,532 
Current Liabilities  1,420,238   1,162,470 
Working capital (deficit)  869,941   671,062 

As at March 31, 2019, we had working capital of $869,941 and $671,062 at December 31, 2018.

Cash Flows

  Three Months Ended March 31, 2019  Three Months Ended March 31, 2018 
       
Cash Flows Provided by (Used in) Operating Activities $397,576  $(97,823)
Cash Flows Provided by Investing Activities  -   - 
Cash Flows provided (used) in Financing Activities  98,000   100,000 
Net Increase in Cash During Period  495,577   2,177 

Cash flow from Operating Activities

During the quarter ended March 31, 2019, the net cash provided  by operating activities totaled $397,576 compared to the cash used total $97,823  during the quarter ended March 31, 2018.

Cash flow from Investing Activities

During the quarter ended March 31, 2019 and 2018, the net cash provided by investing activities totaled $0.

Cash flow from Financing Activities

During the quarter ended March 31, 2019, the net cash provided by financing activities total $ 98,000 and $100,000 from line compared with total $0 during the quarter ended March 31, 2018.

Operation

  Three Months Ended
March 31, 2019
  Three Months Ended
March 31, 2018
 
       
Revenue $624,271  $111,576 
Cost of revenue  240,005   95,095 
Gross profit  384,266   16,481 
Operation expense  103,055   145,576 
Income (loss) from operation $281,211  $(129,095)

Revenues


We earned revenues of $390,818$624,271 during the three months ended September 30, 2017March 31, 2019 compared to earning revenues of $63,053$111,576 during the same period in 2016,2018, which were due to higher sales in parts. The increase is due to more truck sales of Greenkraft trucks and a one time special  project company worked on with Gem Works LLC.  The revenue is higher because this project was done in 3rd quarter of 2017 and a similar project was not completed in 3rd quarter of 2016 that is the reason for the difference.


In the past company received incentives for Alternative Fuel vehicles from the CEC, and recognized these as deferred revenue. These amounts were to be used per truck.  Several incentives were received and revenues were recognized.  From the amounts received $1.284 million was in company’s books as deferred income.  In 3rd quarter company agreed to return these amounts because of the age of the incentives and apply for new ones.  Therefore company has converted this amount from deferred income to debt and once new incentives are received company will apply the new incentives as income per vehicle once the vehicles are sold.  Company will return the funds to the CEC at a rate of $20,000 per month.  Company has also received deposits on vehicles that can be ordered from current dealers.


Net Loss


We had a net income of $91,502 for the three months ended September 30, 2017, compared to a net loss of $145,888 for the same period in 2016.  Our basic and diluted income (loss) per share was $0.00 for the three months ended September 30, 2017, and $0.00 for the same period in 2016.  March 31, 2019.




Operation Expenses


Our total operating expenses decreased from $169,287$145,577 to $144,635$103,055 for the three months ended September 30, 2016March 31, 2019 compared to the same period in 2017.  The decrease is due to less expenses such as rent and other items in three months ended September 30, 2017.  


Results of Operations for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016


Revenues


We earned revenues of $781,073 during the nine months ended September 30, 2017 compared to earning revenues of $509,062 during the same period in 2016. The increase is due to sales with more Greenkraft trucks and special projects Company worked on with related Gem Works LLC. A small portion of the deferred revenue was recognized in this period the remaining amount of $1,224,000 was converted to debt due to age of incentives received by the CEC. New incentives are available by the CEC that company is applying to.  In the past company received incentives for Alternative Fuel vehicles from the CEC, and recognized these as deferred revenue. These amounts were to be used per truck.  Several incentives were received and revenues were recognized.  From the amounts received $1.284 million was in company’s books as deferred income.  In 3rd quarter company agreed to return these amounts because of the age of the incentives and apply for new ones.  Therefore company has converted this amount from deferred income to debt and once new incentives are received company will apply the new incentives as income per vehicle once the vehicles are sold.  Company will return the funds to the CEC at a rate of $20,000 per month.  Company has also received deposits on vehicles that can be ordered from current dealers.


Net Loss


We had a net income (loss) of $916,793 for the nine months ended September 30, 2017, compared to a net loss of $844,270 for the same period in 2016.2018. The reason for the higher loss is duedecrease was in an effort to higher selling and general expenses from stock compensation amount in 2nd quarter, 2017.  Our basic and diluted loss per share was $0.00 for the nine months ended September 30, 2017, and $0.00 for the same period in 2016.decrease operational costs.  


ExpensesLiquidity


Our total operating expenses increased from $717,917 to $1,297,050 for the nine months ended September 30, 2016 compared to the same period in 2017.  This increase in expenses is mostly due to stock compensation expense for stocks of $867,100 that were issued in 2nd quarter, 2017.


Interest Expense


The interest expenses decreased from $166,305 to $87 for the nine months ended September 30, 2016 compared to the same period in 2017. The decrease in interest expense is primarily due to the amount of debt finance cost for the line of credit which we paid off during 1st quarter, 2017.


Plan of Operation


Our plan of operation for the next twelve months is to grow our business.  We are a manufacturer and distributor of automotive products.  We manufacture commercial forward trucks for vehicle classes 4, 5, 6, and 7 (GVW ranging from 14,001 lbs. to 33,000 lbs.) in alternative fuels.  We also manufacture and sell alternative fuel systems to convert petroleum based fuels to natural gas and propane fuels.


Inflation


We do not believe that inflation has had a material effects result on our operations.




13




Liquidity


During the nine monthsquarter ended September 30, 2017,March 31, 2019, the Company had a lossincome from operatingcontinuing operations of $929,140 and a$384,266, net loss $916,793 and theincome of $281,211, stockholders’ deficit was $2,505,981of $2,323,594 and the working capital deficit was $656,899. The working capital deficit have been majority funded by accounts payable to its related parties and related party debt.  of $869,941.

Based on the financial support letter from the CEO of Greenkraft, he and his related party entities hashave no present or future plans or intentions to (A) liquidate Greenkraft, Inc.; (B) sell or otherwise dispose of all, or a significant portion of, its investment in the Company or otherwise change its capital structure; (C) discontinue providing financial support to Greenkraft, Inc; or (D) pursue the collection if the company has cash flow issues. Also, the company had 1.7 millionhas $240,000 government incentives as deferred revenue in current liability of which 1.284 was converted to debt.liability. Based on the cash burn calculation, the Company is expected to have sufficient cash flow to cover the normal business operation for the twelve month-ended September 30, 2018.March 31, 2019. In the next 12 months, the Company will continue to receive sales orders, recognize revenue by selling the qualified trucks for the government incentive program, and committed financial support from the owner and his related parties to fund its ongoing operationoperations until the Company is able to meet its own obligation as they become due.


Management believes they will have sufficient funds to support their business based on the following: (a) revenues derived from signing up new dealers’ contracts and delivering alternative fuel trucks to them; (b) reclassified accounts payable-related parties of $816,334 and related parties’ debt of $1,901,916, as non-current liabilities which were addressed by the financial support letter from the CEO, and (c) the CEO can raise additional funds needed to support our business plan. Management intends to seek new capital from owners and related parties to provide needed funds, as necessary. However, there can be no assurance that the Company can raise any additional funds, or if it can, that such funds will be on terms acceptable to the Company.


Off-Balance Sheet Arrangements


As of September 30, 2017,March 31, 2019, we had no off-balance sheet transactions that have or are reasonably likely to have a current or future effect on our financial condition, changes in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.


ITEMItem 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKQuantitative and Qualitative Disclosures About Market Risk


We areAs a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 andwe are not required to provide the information undercalled for by this item.Item 3


ITEM 4. CONTROLS AND PROCEDURES


We carried out an evaluation required by Rule 13a-15 of the Exchange Act under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” and “internal control over financial reporting” as of the end of the period covered by this Report.


Evaluation of disclosure controls and procedures.  procedures


We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act that are designed to ensure that information required to be disclosed in our reports filed or submitted to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms, and that information is accumulated and communicated to management, including the principal executive and financial officer as appropriate, to allow timely decisions regarding required disclosures. Our principal executive officer and principal financial officer evaluated the effectiveness of disclosure controls and procedures as of the end of the period covered by this Annual Report (the “Evaluation Date”), pursuant to Rule 13a-15(b) under the Exchange Act.


Based on that evaluation, our principal executive officer and principal financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure, due to material weaknesses in our control environment and financial reporting process.




Management’s ReportLimitations on Internalthe Effectiveness of Controls over Financial Reporting

 

The Company’sOur management, is responsible for establishingincluding our principal executive officer and maintaining effectiveprincipal financial officer, do not expect that our Disclosure Controls and internal controls will prevent all errors and all fraud. A control over financial reporting (as defined in Rule 13a-l5(f) of the Securities Exchange Act). Management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, 2017. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) (2013). Based on that assessment, management believes that, as of September 30, 2017 the Company’s internal control over financial reporting was ineffective based on the COSO criteria, due to the following material weaknesses listed below.

The specific material weaknesses identified by the company’s management as of end of the period covered by this report include the following:

·

we havesystem, no matter how well conceived and operated, can provide only reasonable, not performed a risk assessment and mapped our processes to control objectives;

·

we have not implemented comprehensive entity-level internal controls;

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transaction;

Provide reasonableabsolute, assurance that the transactions are recorded as necessary to permit preparation of

financial statements in accordance with generally accepted accounting principles, and that receipts and

expendituresobjectives of the Companycontrol system are being made only in accordance with authorization of management and

directors of the Company;

lack of sufficient personnel with appropriate training and expertise in accounting principles generally

accepted in the United States and reporting requirements with the Securities and Exchange Commission;

·

we have not implemented adequate system and manual controls; and

·

we do not have sufficient segregation of duties. As such, the officers approve their own related business

expense reimbursements

Despite the material weaknesses reported above, our management believes that our consolidated financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented and that this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

This report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Commission that permit us to provide only management’s report in this report.

Management's Remediation Plan

The weaknesses and their related risks are not uncommon in a company of our size because of the limitations in the size and number of staff. Due to our size and nature, segregation of all conflicting duties has not always been possible and may not be economically feasible.

However, we plan to take steps to enhance and improvemet. Further, the design of our internala control over financial reporting.  Duringsystem must reflect the period covered by this interim reportfact that there are resource constraints, and the benefits of Form 10-Q , we have not been ablecontrols must be considered relative to remediate the material weaknesses identified above.  To remediate such weaknesses, we plan to implement the following changes in the current fiscal year as resources allow:

(i)

appoint additional qualified personnel to address inadequate segregation of duties and implement modifications to our financial controls to address such inadequacies;

The remediation efforts set out herein will be implemented in the current 2017 fiscal year.their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our companythe Company have been detected. These inherent limitations include the realities that judgments in decision-makingdecision- making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management or board override of the control.

 



The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.


As

Because of the end of our most recent fiscal year, management assessed the effectiveness ofinherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

Changes in internal controls

There were no changes in our internal control over financial reporting based onduring the criteria set forth bythree months ended March 31, 2019 that materially affected, or are reasonably likely to materially affect, the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework 2013 and SEC guidance on conducting such assessments. Based on that evaluation, management concluded that, as of September 30, 2017, suchCompany’s internal control over financial reporting was not effective. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.reporting.

 

The matters involving internal control over financial reporting that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and (2) inadequate segregation of duties consistent with control objectives of having segregation of the initiation of transactions, the recording of transactions and the custody of assets. The aforementioned material weaknesses were identified by our Chief Financial Officer in connection with the review of our financial statements as of September 30, 2017.

To address the material weaknesses set forth above, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.


PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS


As of September 30, 2017March 31, 2019 there are no material pending legal proceedings, other than ordinary routine litigation incidental to our business, to which we or any of our subsidiaries are a party or of which any of our properties is the subject. Also, our management is not aware of any legal proceedings contemplated by any governmental authority against us.

ITEM 1A. Risk Factors

As a smaller reporting company we are not required to provide the information call for by this Item 1A.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


During the second quarter ended September 30, 2017, the Company issued 6,670,000 shares of its common stocks to officers, employees, and directors, with an estimated fair market value of $867,100 based on the stocks prices on the date of grand.None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES


Not applicable.


ITEM 4. MINE SAFETY DISCLOSURE


Not applicable.


ITEM 5. OTHER INFORMATION


Not applicable.



16




ITEM 6. EXHIBITS.

 

(a) The following exhibits are filed herewith:

 

Exhibit
Number
Exhibit
Description

Exhibit

31.1

Exhibit

Number

Description

31.1

Certification of the Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification of the Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

EX-101.INS

XBRL Instance Document

EX-101.SCH

XBRL Taxonomy Extension Schema

EX-101.CAL

XBRL Taxonomy Extension Calculation Linkbase

EX-101.LAB

XBRL Taxonomy Extension Label Linkbase

EX-101.PRE

XBRL Taxonomy Extension Presentation Linkbase

EX-101.DEF

XBRL Taxonomy Extension Definition Linkbase

 



17




SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

GREENKRAFT, INC.

GREENKRAFT, INC.

Date: July 8, 2019

By:

Date: December 29, 2017

By:

/s/ George Gemayel

George Gemayel

President, Chief Executive

Officer and Director

Date: December 29, 2017

July 8, 2019

By:

/s/ Sosi Bardakjian

Sosi Bardakjian

Chief Financial Officer

and Director




18