UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


[X]            QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended DecemberMarch 31, 20152016

[  ]            TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from _______ to ________

Commission file number:     001-35593

HOMETRUST BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Maryland 
          45-5055422
(State or other jurisdiction of incorporation of organization) (IRS Employer Identification No.)

10 Woodfin Street, Asheville, North Carolina 28801
(Address of principal executive offices; Zip Code)

(828) 259-3939
(Registrant's telephone number, including area code)

None
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.        Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [  ]       (Do not check if a smaller reporting company)         
Accelerated filer [X]
    
Non-accelerated filer   [  ]  Smaller reporting company [  ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]
APPLICABLE ONLY TO CORPORATE ISSUERS
There were 18,364,60518,076,550 shares of common stock, par value of $.01 per share, issued and outstanding as of February 4,May 5, 2016.





HOMETRUST BANCSHARES, INC. AND SUBSIDIARIES
10-Q
TABLE OF CONTENTS
   
Page
Number
 
   
Item 1.  
    
  
    
  
    
  
    
  
    
  
    
  
    
Item 2. 
    
Item 3. 
    
Item 4. 
    
 
    
Item 1. 
    
Item 1A. 
    
Item 2. 
    
Item 3. 
    
Item 4. 
    
Item 5 
    
Item 6. 
    
    

1




PART I.  FINANCIAL INFORMATION
Item 1.    Financial Statements
HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
(Unaudited)  (Unaudited)  
December 31, 2015 June 30, 2015March 31, 2016 June 30,
2015
Assets      
Cash$32,803
 $33,891
$30,966
 $33,891
Interest-bearing deposits24,781
 82,269
18,212
 82,269
Cash and cash equivalents57,584
 116,160
49,178
 116,160
Commercial paper271,856
 256,152
275,878
 256,152
Certificates of deposit in other banks177,934
 210,629
158,767
 210,629
Securities available for sale, at fair value229,227
 257,606
219,498
 257,606
Other investments, at cost28,886
 28,711
30,163
 28,711
Loans held for sale5,080
 5,874
2,537
 5,874
Total loans, net of deferred loan fees and discount1,747,767
 1,685,707
1,815,017
 1,685,707
Allowance for loan losses(21,977) (22,374)(21,761) (22,374)
Net loans1,725,790
 1,663,333
1,793,256
 1,663,333
Premises and equipment, net56,232
 57,524
55,926
 57,524
Accrued interest receivable7,238
 7,522
7,432
 7,522
Real estate owned ("REO")6,713
 7,024
6,700
 7,024
Deferred income taxes57,267
 59,493
55,686
 59,493
Bank owned life insurance78,362
 77,354
78,921
 77,354
Goodwill12,673
 12,673
12,673
 12,673
Core deposit intangibles8,526
 10,043
7,815
 10,043
Other assets5,184
 13,016
5,371
 13,016
Total Assets$2,728,552
 $2,783,114
$2,759,801
 $2,783,114
Liabilities and Stockholders' Equity 
  
 
  
Liabilities 
  
 
  
Deposits$1,829,987
 $1,872,126
$1,831,979
 $1,872,126
Other borrowings479,000
 475,000
507,000
 475,000
Capital lease obligations1,968
 1,979
1,963
 1,979
Other liabilities56,402
 62,959
60,016
 62,959
Total liabilities2,367,357
 2,412,064
2,400,958
 2,412,064
Stockholders' Equity 
  
 
  
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or
outstanding

 

 
Common stock, $0.01 par value, 60,000,000 shares authorized, 18,576,972 shares
issued and outstanding at December 31, 2015; 19,488,449 at June 30, 2015
186
 195
Common stock, $0.01 par value, 60,000,000 shares authorized, 18,193,550 shares
issued and outstanding at March 31, 2016; 19,488,449 at June 30, 2015
182
 195
Additional paid in capital195,738
 210,621
188,823
 210,621
Retained earnings173,370
 168,357
176,511
 168,357
Unearned Employee Stock Ownership Plan ("ESOP") shares(8,729) (8,993)(8,596) (8,993)
Accumulated other comprehensive income630
 870
1,923
 870
Total stockholders' equity361,195
 371,050
358,843
 371,050
Total Liabilities and Stockholders' Equity$2,728,552
 $2,783,114
$2,759,801
 $2,783,114
The accompanying notes are an integral part of these consolidated financial statements.

2




HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Income
(Dollars in thousands, except per share data)
Three Months Ended Six Months EndedThree Months Ended Nine Months Ended
December 31, December 31,March 31, March 31,
2015 2014 2015 20142016 2015 2016 2015
Interest and Dividend Income              
Loans$19,333
 $19,823
 $38,968
 $38,380
$19,440
 $19,575
 $58,408
 $57,954
Securities available for sale1,038
 884
 2,237
 1,689
986
 919
 3,223
 2,608
Certificates of deposit and other interest-bearing deposits851
 626
 1,681
 1,065
1,010
 781
 2,691
 1,846
Other investments344
 226
 689
 290
361
 261
 1,050
 551
Total interest and dividend income21,566
 21,559
 43,575
 41,424
21,797
 21,536
 65,372
 62,959
Interest Expense 
  
  
  
 
  
  
  
Deposits1,141
 1,264
 2,332
 2,490
1,090
 1,220
 3,422
 3,710
Other borrowings275
 105
 522
 144
487
 128
 1,009
 271
Total interest expense1,416
 1,369
 2,854
 2,634
1,577
 1,348
 4,431
 3,981
Net Interest Income20,150
 20,190
 40,721
 38,790
20,220
 20,188
 60,941
 58,978
Recovery of Loan Losses
 
 
 (250)
 
 
 (250)
Net Interest Income after Recovery of Loan Losses20,150
 20,190
 40,721
 39,040
20,220
 20,188
 60,941
 59,228
Noninterest Income 
  
  
  
 
  
  
  
Service charges on deposit accounts1,618
 1,318
 3,317
 2,379
1,614
 1,732
 4,931
 4,111
Mortgage banking income and fees590
 713
 1,318
 1,560
690
 672
 2,008
 2,232
Gain from sales of securities available for sale
 61
 
 61

 
 
 61
Other, net797
 727
 1,739
 1,588
1,080
 909
 2,819
 2,497
Total noninterest income3,005
 2,819
 6,374
 5,588
3,384
 3,313
 9,758
 8,901
Noninterest Expense 
  
  
  
 
  
  
  
Salaries and employee benefits10,875
 10,068
 21,732
 19,876
10,255
 10,629
 31,987
 30,506
Net occupancy expense2,306
 2,032
 4,565
 3,885
2,234
 2,381
 6,799
 6,266
Marketing and advertising499
 624
 984
 1,011
528
 461
 1,512
 1,472
Telephone, postage, and supplies842
 759
 1,672
 1,437
859
 912
 2,531
 2,348
Deposit insurance premiums523
 415
 1,048
 845
459
 608
 1,507
 1,453
Computer services1,406
 1,250
 2,990
 2,603
1,418
 1,763
 4,408
 4,366
Loss (gain) on sale and impairment of REO159
 (200) 138
 (235)172
 (32) 310
 (268)
REO expense327
 433
 682
 788
305
 390
 987
 1,178
Core deposit intangible amortization743
 484
 1,517
 898
710
 842
 2,227
 1,740
Merger-related expenses
 2,310
 
 3,731

 1,686
 
 5,417
Other2,162
 1,960
 4,349
 3,793
2,433
 2,385
 6,782
 6,179
Total other expense19,842
 20,135
 39,677
 38,632
Total noninterest expense19,373
 22,025
 59,050
 60,657
Income Before Income Taxes3,313
 2,874
 7,418
 5,996
4,231
 1,476
 11,649
 7,472
Income Tax Expense864
 825
 2,405
 1,691
1,090
 314
 3,495
 2,005
Net Income$2,449
 $2,049
 $5,013
 $4,305
$3,141
 $1,162
 $8,154
 $5,467
Per Share Data: 
  
  
  
 
  
  
  
Net income per common share: 
  
  
  
 
  
  
  
Basic$0.14
 $0.10
 $0.28
 $0.22
$0.18
 $0.06
 $0.46
 $0.28
Diluted$0.14
 $0.10
 $0.28
 $0.22
$0.18
 $0.06
 $0.46
 $0.28
Average shares outstanding: 
  
  
  
 
  
  
  
Basic17,479,150
 19,145,084
 17,778,568
 19,161,846
17,183,894
 19,113,387
 17,581,833
 19,146,025
Diluted17,810,984
 19,235,841
 18,053,187
 19,239,539
17,369,871
 19,192,702
 17,762,375
 19,232,791
The accompanying notes are an integral part of these consolidated financial statements.

3




HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Comprehensive Income
(Dollars in thousands)
 Three Months Ended Six Months Ended
 December 31, December 31,
 2015 2014 2015 2014
Net Income$2,449
 $2,049
 $5,013
 $4,305
Other Comprehensive Income (Loss) 
  
  
  
  Unrealized holding gains (losses) on securities available for sale 
  
  
  
Gains (losses) arising during the period(1,691) 1,166
 (363) 1,119
Deferred income tax benefit (expense)575
 (397) 123
 (380)
Reclassification of securities gains recognized in net income
 61
 
 57
Deferred income tax expense
 (20) 
 (20)
Total other comprehensive income (loss)$(1,116) $810
 $(240) $776
Comprehensive Income$1,333
 $2,859
 $4,773
 $5,081
 Three Months Ended Nine Months Ended
 March 31, March 31,
 2016 2015 2016 2015
Net Income$3,141
 $1,162
 $8,154
 $5,467
Other Comprehensive Income 
  
  
  
  Unrealized holding gains on securities available for sale 
  
  
  
Gains arising during the period1,959
 1,216
 1,596
 2,336
Deferred income tax expense(666) (413) (543) (794)
Reclassification of securities gains recognized in net income
 
 
 57
Deferred income tax expense
 
 
 (20)
Total other comprehensive income$1,293
 $803
 $1,053
 $1,579
Comprehensive Income$4,434
 $1,965
 $9,207
 $7,046
The accompanying notes are an integral part of these consolidated financial statements.

4




HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Changes in Stockholders' Equity
(Dollars in thousands)
Common Stock 
Additional
Paid In
Capital
 
Retained
Earnings
 
Unearned
ESOP
Shares
 
Accumulated
Other
Comprehensive
Income
 
Total
Stockholders'
Equity
Common Stock 
Additional
Paid In
Capital
 
Retained
Earnings
 
Unearned
ESOP
Shares
 
Accumulated
Other
Comprehensive
Income
 
Total
Stockholders'
Equity
Shares Amount Shares Amount 
Balance at June 30, 201420,632,008
 $207
 $225,889
 $160,332
 $(9,522) $245
 $377,151
20,632,008
 $207
 $225,889
 $160,332
 $(9,522) $245
 $377,151
Net income
 
 
 4,305
 
 
 4,305

 
 
 5,467
 
 
 5,467
Stock repurchased(198,503) (2) (3,395) 
 
 
 (3,397)(299,672) (4) (5,034) 
 
 
 (5,038)
Retired stock(14,555) 
 (188) 
 
 
 (188)
Exercised stock options18,000
 
 259
 
 
 
 259
18,000
 
 259
 
 
 
 259
Stock option expense
 
 693
 
 
 
 693

 
 1,010
 
 
 
 1,010
Restricted stock expense
 
 734
 
 
 
 734

 
 1,078
 
 
 
 1,078
ESOP shares allocated
 
 142
 
 264
 
 406

 
 220
 
 397
 
 617
Other comprehensive income
 
 
 
 
 776
 776

 
 
 
 
 1,579
 1,579
Balance at December 31, 201420,451,505
 $205
 $224,322
 $164,637
 $(9,258) $1,021
 $380,927
Balance at March 31, 201520,335,781
 $203
 $223,234
 $165,799
 $(9,125) $1,824
 $381,935
                          
                          
Balance at June 30, 201519,488,449
 $195
 $210,621
 $168,357
 $(8,993) $870
 $371,050
19,488,449
 195
 210,621
 168,357
 (8,993) 870
 371,050
Net income
 
 
 5,013
 
 
 5,013

 
 
 8,154
 
 
 8,154
Stock repurchased(911,427) (9) (16,782) 
 
 
 (16,791)(1,316,194) (13) (24,181) 
 
 
 (24,194)
Forfeited restricted stock(2,250) 
 
 
 
 
 
(2,550) 
 
 
 
 
 
Retired stock(12,855) 
 (223) 
 
 
 (223)
Granted restricted stock34,500
 
 
 
 
 
 
Exercised stock options2,200
 
 32
 
 
 
 32
2,200
 
 32
 
 
 
 32
Stock option expense
 
 953
 
 
 
 953

 
 1,182
 
 
 
 1,182
Restricted stock expense
 
 684
 
 
 
 684

 
 1,052
 
 
 
 1,052
ESOP shares allocated
 
 230
 
 264
 
 494

 
 340
 
 397
 
 737
Other comprehensive loss
 
 
 
 
 (240) (240)
Balance at December 31, 201518,576,972
 $186
 $195,738
 $173,370
 $(8,729) $630
 $361,195
Other comprehensive income
 
 
 
 
 1,053
 1,053
Balance at March 31, 201618,193,550
 $182
 $188,823
 $176,511
 $(8,596) $1,923
 $358,843
The accompanying notes are an integral part of these consolidated financial statements.

5




HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(Dollars in thousands)
Six Months Ended December 31,Nine Months Ended March 31,
2015 20142016 2015
Operating Activities:      
Net income$5,013
 $4,305
$8,154
 $5,467
Adjustments to reconcile net income to net cash provided by operating activities: 
  
 
  
Recovery of loan losses
 (250)
 (250)
Depreciation2,090
 1,696
3,038
 2,707
Deferred income tax expense2,349
 1,679
3,264
 1,841
Net amortization and accretion(2,151) (1,983)(3,317) (3,189)
Loss (gain) on sale and impairment of REO138
 (235)310
 (268)
Gain on sale of loans held for sale(775) (847)(1,087) (1,232)
Origination of loans held for sale(41,995) (32,178)(59,394) (47,381)
Proceeds from sales of loans held for sale43,564
 34,084
63,818
 48,925
Gain on sale of securities available for sale
 (61)
 (61)
Decrease in deferred loan fees, net(184) (699)(299) (915)
Increase (decrease) in accrued interest receivable and other assets8,072
 (693)
Decrease (increase) in accrued interest receivable and other assets7,633
 (2,754)
Amortization of core deposit intangibles1,517
 898
2,227
 1,740
Earnings from bank owned life insurance(964) (821)(1,464) (1,381)
ESOP compensation expense494
 406
737
 617
Restricted stock and stock option expense1,637
 1,427
2,234
 2,088
Increase (decrease) in other liabilities(6,557) 506
Decrease in other liabilities(2,943) (5,419)
Net cash provided by operating activities12,248
 7,234
22,911
 535
Investing Activities: 
  
 
  
Purchase of securities available for sale(11,100) (44,909)(31,099) (87,955)
Proceeds from maturities of securities available for sale26,060
 21,385
52,260
 21,885
Proceeds from sale of securities available for sale
 10,387

 10,387
Net increase in commercial paper(15,704) (128,249)(19,726) (99,953)
Purchase of certificates of deposit in other banks(14,632) (54,797)(26,782) (80,591)
Maturities of certificates of deposit in other banks47,327
 22,002
78,644
 39,775
Principal repayments of mortgage-backed securities12,844
 11,911
18,276
 20,017
Net purchases of other investments(175) (14,480)(1,452) (14,654)
Net increase in loans(61,277) (64,001)(127,886) (54,796)
Purchase of premises and equipment(798) (4,329)(1,440) (5,111)
Capital improvements to REO
 (55)
 (93)
Proceeds from sale of REO1,540
 6,574
1,860
 8,564
Acquisition of Bank of Commerce, net of cash received
 (7,759)
 (7,759)
Acquisition of Bank of America branches, net of cash paid
 310,868

 310,868
Net cash provided by (used in) investing activities(15,915) 64,548
(57,345) 60,584
Financing Activities: 
  
 
  
Net decrease in deposits(42,139) (67,322)(40,147) (92,090)
Net increase in other borrowings4,000
 184,828
32,000
 184,828
Common stock repurchased(16,791) (3,397)(24,194) (5,038)
Retired stock(223) (188)
Exercised stock options32
 259
32
 259
Decrease in capital lease obligations(11) (9)(16) (14)
Net cash provided by (used in) financing activities(54,909) 114,359
(32,548) 87,757
Net Increase (Decrease) in Cash and Cash Equivalents(58,576) 186,141
(66,982) 148,876
Cash and Cash Equivalents at Beginning of Period116,160
 45,830
116,160
 45,830
Cash and Cash Equivalents at End of Period$57,584
 $231,971
$49,178
 $194,706

6




HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Consolidated Statements of Cash Flows (continued)
(Dollars in thousands)
Supplemental Disclosures:Six Months Ended December 31,Nine Months Ended March 31,
2015 20142016 2015
Cash paid during the period for:      
Interest$2,881
 $2,242
$4,771
 $3,589
Income taxes100
 140
350
 222
Noncash transactions: 
  
 
  
Unrealized gain (loss) in value of securities available for sale, net of income taxes(240) 776
Unrealized gain in value of securities available for sale, net of income taxes1,053
 1,579
Transfers of loans to REO1,367
 1,413
1,846
 2,171
Loans originated to finance the sale of REO
 460

 460
Business Combinations: 
  
 
  
Assets acquired
 463,959

 464,179
Liabilities assumed
 444,154

 444,374
Net assets acquired
 19,805

 19,805
The accompanying notes are an integral part of these consolidated financial statements.

7


HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)
1.Summary of Significant Accounting Policies
The consolidated financial statements presented in this report include the accounts of HomeTrust Bancshares, Inc., a Maryland corporation ("HomeTrust"), and its wholly-owned subsidiary, HomeTrust Bank (the "Bank"). As used throughout this report, the term the "Company" refers to HomeTrust and the Bank, its consolidated subsidiary, unless the context otherwise requires. Effective December 31, 2015, the Bank converted from a national association to a North Carolina state bank. See Management's Discussion and Analysis of Financial Condition and Results of Operations "Overview" for discussion of charter change.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. It is recommended that these unaudited interim consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended June 30, 2015 ("2015 Form 10-K") filed with the SEC on September 11, 2015. The results of operations for the three and sixnine months ended DecemberMarch 31, 20152016 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, 2016. Certain prior year amounts have been reclassified to conform to current fiscal year presentation. The reclassifications had no impact on previously reported net income or equity.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company's accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's financial statements. These policies relate to (i) the determination of the provision and the allowance for loan losses, (ii) business combinations and acquired loans, (iii) the valuation of REO, (iv) the valuation of goodwill and other intangible assets, and (v) the valuation of or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail in subsequent notes to the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in our 2015 Form 10-K. Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in the Company's results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and the Company's financial condition and operating results in future periods.
2.Recent Accounting Pronouncements
In January 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-04, "Receivables—Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure". The objective of this guidance is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU No. 2014-04 was effective, for the Company, for interim and annual reporting periods beginning after June 30, 2015. The adoption of ASU No. 2014-04 did not have a material impact on the Company's Consolidated Financial Statements. At DecemberMarch 31, 20152016 and June 30, 2015, the Bank had $429,000$552,000 and $1.6 million, respectively, of foreclosed residential real estate property in REO. The recorded investment in consumer mortgage loans collateralized by residential real estate in the process of foreclosure totaled $1.9$1.0 million and $1.7 million at DecemberMarch 31, 20152016 and June 30, 2015, respectively.
In August 2014, the FASB issued ASU No. 2014-14, "Receivables-Troubled Debt Restructuring by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure". The amendments in this ASU require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim of the guarantee, and the creditor has the ability to recover under that claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The amendments in this ASU were effective, for the Company, for annual periods, and interim periods within those annual periods, beginning after June 30, 2015. The adoption of ASU No. 2014-14 did not have a material impact on the Company's Consolidated Financial Statements.

8

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

In January 2015, the FASB issued ASU No. 2015-01, "Income Statement-Extraordinary and Unusual Items (Subtopic 225-20)." The ASU eliminates the need to separately classify, present, and disclose extraordinary events. The disclosure of events or transactions that are unusual or infrequent in nature will be included in other guidance. The amendments in this ASU arewere effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. The adoption of ASU No. 2015-01 isdid not expected to have a material impact on the Company's Consolidated Financial Statements.
In April 2015, FASB issued ASU No. 2015-05, "Customer's Accounting for Fees Paid in a Cloud Computing Arrangement." The amendments in this ASU provide guidance to customers in cloud computing arrangements about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. This ASU isdid not expected to have a material effect on the Company's Consolidated Financial Statements.
In June 2015, FASB issued ASU No. 2015-10, "Technical Corrections and Improvements." On November 10, 2010 FASB added a standing project that will facilitate the FASB Accounting Standards Codification ("Codification”) updates for technical corrections, clarifications, and improvements. These amendments are referred to as Technical Corrections and Improvements. Maintenance updates include non-substantive corrections to the Codification, such as editorial corrections, various link-related changes, and changes to source fragment information. This ASU contains amendments that will affect a wide variety of Topics in the Codification. The amendments in this ASU will apply to all reporting entities within the scope of the affected accounting guidance and generally fall into one of four categories: amendments related to differences between original guidance and the Codification, guidance clarification and reference corrections, simplification, and minor improvements. In summary, the amendments in this ASU represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice. Transition guidance varies based on the amendments in this ASU. The amendments in this ASU that require transition guidance are effective for fiscal years and interim reporting periods after December 15, 2015. Early adoption is permitted including adoption in an interim period. All other amendments arewere effective upon the issuance of this ASU. ASU 2015-10 did not have a material impact on the Company's Consolidated Financial Statements.
In August 2015, the FASB issued ASU No. 2015-15, "Interest-Imputation of Interest (Subtopic 835-30), Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements." This ASU provides guidance not previously included in ASU 2015-03 regarding debt issuance related to line-of-credit arrangements. The amendments in this ASU allows an entity to present debt issuance costs as an asset and subsequently amortize the deferred debt issuance costs over the term of the line-of-credit arrangement, regardless if there are any outstanding borrowings on the line-of-credit arrangement. This ASU iswas effective for fiscal years beginning after December 15, 2015. The adoption of ASU No. 2015-15 isdid not expected to have a material impact on the Company's Consolidated Financial Statements.
In September 2015, the FASB issued ASU No. 2015-16, "Business Combinations (Topic 805)". The ASU simplifies the accounting for measurement period adjustments. The amendments in this ASU require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period when the adjustment amounts are determined. The acquirer is required to record in the same period's financial statements the effect on earnings from changes in depreciation, amortization, or other income effects resulting from the change to provisional amounts, calculated as if the accounting had been completed at the acquisition date. The acquirer must present separately on the income statement, or disclose in the notes, the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the provisional amount had been recognized at the acquisition date. This ASU iswas effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The adoption of ASU No. 2015-16 isdid not expected to have a material impact on the Company's Consolidated Financial Statements.
In January 2016, the FASB issued ASU 2016-01, "Financial Instruments (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities." The ASU amends the guidance in GAAP on the classification and measurement of financial instruments. The ASU includes the following changes: i) equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (ii) requires the use of exit price notion when measuring the fair value of financial instruments for disclosure purposes; (iii) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; (iv) allows an equity investment that does not have readily determinable fair values, to be measured at cost minus impairment (if any), plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (v) eliminates the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, and requires a reporting organization to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk (also referred to as “own credit”) when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities or loans and receivables) on the balance sheet or in the accompanying notes to the financial statements; and (vii) clarifies that a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated in combination with the organization’s other deferred tax assets. This ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The adoption of ASU No. 2016-12016-01 is not expected to have a material impact on the Company's Consolidated Financial Statements.

9

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

In February 2016, the FASB issued ASU 2016-02, "Leases (ASC 842)." The guidance in this ASU requires most leases to be recognized on the balance sheet as a right-of-use asset and a lease liability. It will be critical to identify leases embedded in a contract to avoid misstating the lessee’s balance sheet. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largely similar to those applied in current lease accounting, but without explicit bright lines. This ASU is effective for annual reporting periods beginning after December 15, 2018, and interim periods within those fiscal years. We are currently evaluating the impact of this guidance on our financial statements and the timing of adoption.
In March 2016, the FASB issued ASU 2016-09, "Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." The ASU changes the accounting for certain aspects of share-based payments to employees. The guidance requires the recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid in capital pools. The guidance also allows for the employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. This ASU is effective for annual reporting periods beginning after December 15, 2016. We are currently evaluating the impact of this guidance on our financial statements and the timing of adoption.
3.Business Combinations
All business combinations are accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at acquisition date fair values. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding the closing date fair values becomes available. The one year measurement period has expired for all business combinations.
On November 14, 2014, the Bank completed its acquisition of ten branch banking operations in Southwest Virginia and Eden, North Carolina from Bank of America Corporation (the "Branch Acquisition"). Under the terms of the agreement, the Bank paid a deposit premium of $9,805 equal to 2.86% of the average daily deposits for the 30 calendar day period prior to the acquisition date. In addition, the Bank acquired approximately $1,045 in loans and all related premises and equipment valued at $8,993.

The following table presents the consideration paid by the Bank in the Branch Acquisition and the assets acquired and liabilities assumed as of November 14, 2014:
 
As Recorded
By Bank of
America
 
Fair Value and
Other Merger
Related
Adjustments
 
As
Recorded
by the
Company
Consideration Paid     
Cash paid as deposit premium    $9,805
Total consideration    $9,805
Assets     
Cash and cash equivalents$320,673
 $
 $320,673
Loans, net of allowance1,045
 
 1,045
Premises and equipment, net6,303
 2,690
 8,993
Accrued interest receivable3
 
 3
Deferred income taxes
 353
 353
Core deposit intangibles
 7,936
 7,936
Total assets acquired$328,024
 $10,979
 $339,003
Liabilities 
  
  
Deposits$328,007
 $1,174
 $329,181
Other liabilities17
 
 17
Total liabilities assumed$328,024
 $1,174
 $329,198
Net identifiable assets acquired over liabilities assumed$
 $9,805
 $9,805
Goodwill 
  
 $

10

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

On July 31, 2014, the Bank completed its acquisition of Bank of Commerce in accordance with the terms of the Agreement and Plan of Share Exchange dated March 3, 2014. Under the terms of the agreement, Bank of Commerce shareholders received $6.25 per share in cash consideration, representing approximately $10,000 of aggregate deal consideration. In addition, all $3,200 of Bank of Commerce's preferred stock was redeemed.
The excess of the merger consideration over the fair value of Bank of Commerce's net assets was allocated to goodwill. The book value as of July 31, 2014, of assets acquired was $122,530 and liabilities assumed was $114,672. The Company recorded $1,922 in goodwill related to the acquisition.
The following table presents the consideration paid by the Bank in the acquisition of Bank of Commerce and the assets acquired and liabilities assumed as of July 31, 2014:
 
As Recorded
By Bank of
Commerce
 
Fair Value and
Other Merger
Related
Adjustments
 
As
Recorded
by the
Company
Consideration Paid     
Cash paid    $10,000
Total consideration    $10,000
Assets     
Cash and cash equivalents$2,241
 $
 $2,241
Securities available for sale24,228
 
 24,228
Loans, net of allowance89,339
 (2,855) 86,484
Federal Home Loan Bank ("FHLB") Stock791
 
 791
REO224
 (14) 210
Premises and equipment, net135
 
 135
Accrued interest receivable355
 (100) 255
Deferred income taxes286
 2,839
 3,125
Core deposit intangibles
 640
 640
Other assets4,931
 (6) 4,925
Total assets acquired$122,530
 $504
 $123,034
Liabilities 
  
  
Deposits$93,303
 $112
 $93,415
Other borrowings15,000
 172
 15,172
Other liabilities6,369
 
 6,369
Total liabilities assumed$114,672
 $284
 $114,956
Net identifiable assets acquired over liabilities assumed$7,858
 $220
 $8,078
Goodwill 
  
 $1,922
The carrying amount of acquired loans from Bank of Commerce as of July 31, 2014 consisted of purchased performing loans and purchased credit-impaired ("PCI") loans as detailed in the following table:
 
Purchased
Performing
 PCI 
Total
Loans
Retail Consumer Loans:     
One-to-four family$2,717
 $2,979
 $5,696
Home equity lines of credit ("HELOCs")8,823
 317
 9,140
Consumer37
 15
 52
Commercial:     
Commercial real estate29,048
 30,047
 59,095
Construction and development202
 3,020
 3,222
Commercial and industrial5,402
 3,877
 9,279
Total$46,229
 $40,255
 $86,484

11

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

On May 31, 2014, the Company completed its acquisition of Jefferson Bancshares, Inc. ("Jefferson") in accordance with the terms of the Agreement and Plan of Merger dated January 22, 2014. Under the terms of the agreement, Jefferson shareholders received 0.2661 shares of HomeTrust common stock, and $4.00 in cash for each share of Jefferson common stock. This represents approximately $50,490 of aggregate deal consideration.
The excess of the merger consideration over the fair value of Jefferson's net assets was allocated to goodwill. The book value as of May 31, 2014, of assets acquired was $494,261 and liabilities assumed was $441,858. The Company recorded $7,949 in goodwill related to the acquisition.
The following table presents the consideration paid by the Company in the acquisition of Jefferson and the assets acquired and liabilities assumed as of May 31, 2014:
 
As
Recorded
by
Jefferson
 
Fair Value and
Other Merger
Related
Adjustments
 
As
Recorded
by the
Company
Consideration Paid     
Cash paid including cash in lieu of fractional shares    $25,251
Fair value of HomeTrust common stock at $15.03 per share    25,239
Total consideration    $50,490
Assets     
Cash and cash equivalents$18,325
 $
 $18,325
Securities available for sale85,744
 (675) 85,069
Loans, net of allowance338,616
 (8,704) 329,912
FHLB Stock4,635
 
 4,635
REO3,288
 (1,064) 2,224
Premises and equipment, net24,662
 (1,487) 23,175
Accrued interest receivable1,367
 (90) 1,277
Deferred income taxes9,606
 3,637
 13,243
Core deposit intangibles847
 2,683
 3,530
Other assets7,171
 (393) 6,778
Total assets acquired$494,261
 $(6,093) $488,168
Liabilities 
  
  
Deposits$376,985
 $371
 $377,356
Other borrowings55,081
 858
 55,939
Subordinated debentures7,460
 2,540
 10,000
Other liabilities2,332
 
 2,332
Total liabilities assumed$441,858
 $3,769
 $445,627
Net identifiable assets acquired over liabilities assumed$52,403
 $(9,862) 42,541
Goodwill 
  
 $7,949
The carrying amount of acquired loans from Jefferson as of May 31, 2014 consisted of purchased performing loans and PCI loans as detailed in the following table:
 
Purchased
Performing
 PCI 
Total
Loans
Retail Consumer Loans:     
One-to-four family$74,378
 $6,066
 $80,444
HELOCs16,857
 18
 16,875
Construction and land/lots7,810
 924
 8,734
Consumer3,690
 2
 3,692
Commercial: 
  
  
Commercial real estate119,635
 15,649
 135,284
Construction and development24,658
 1,012
 25,670
Commercial and industrial52,863
 6,350
 59,213
Total$299,891
 $30,021
 $329,912

12

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

On July 31, 2013, the Company completed its acquisition of BankGreenville Financial Corporation ("BankGreenville") in accordance with the terms of the Agreement and Plan of Merger dated May 3, 2013. Under the terms of the agreement, BankGreenville shareholders received $6.63 per share in cash consideration. This represents approximately $7,823 of aggregate deal consideration. On October 27, 2015, additional contingent cash consideration of $0.41 per share (or approximately $484) was paid at the expiration of a 24 month performance period on a select pool of loans totaling approximately $8,000.
The book value as of July 31, 2013, of assets acquired was $102,180 and liabilities assumed was $94,117. The Company recorded $2,802 in goodwill related to the acquisition.
The following table presents the consideration paid by the Company in the acquisition of BankGreenville and the assets acquired and liabilities assumed as of July 31, 2013:
 
As Recorded
by
BankGreenville
 
Fair Value and
Other Merger
Related
Adjustments
 
As
Recorded
by the
Company
Consideration Paid     
Cash    $7,823
Repayment of BankGreenville preferred stock    1,050
Contingent cash consideration (1)
    680
Total consideration    $9,553
Assets     
Cash and cash equivalents$10,348
 $
 $10,348
Investment securities34,345
 
 34,345
Loans, net of allowance51,622
 (3,792) 47,830
FHLB Stock447
 
 447
REO2,317
 (168) 2,149
Premises and equipment, net2,458
 (117) 2,341
Accrued interest receivable429
 
 429
Deferred tax asset
 2,470
 2,470
Other assets214
 
 214
Core deposit intangibles
 530
 530
Total assets acquired$102,180
 $(1,077) $101,103
Liabilities 
  
  
Deposits$88,906
 $201
 $89,107
Other borrowings4,700
 34
 4,734
Other liabilities511
 
 511
Total liabilities assumed$94,117
 $235
 $94,352
Net identifiable assets acquired over liabilities assumed$8,063
 $(1,312) 6,751
Goodwill 
  
 $2,802

(1)Estimate of additional amount to be paid to shareholders after 24 months based on performance of a select pool of loans totaling approximately $8,000. Actual amount paid was $484 on October 27, 2015.
The carrying amount of acquired loans from BankGreenville as of July 31, 2013 consisted of purchased performing loans and PCI loans as detailed in the following table:
 
Purchased
Performing
 PCI 
Total
Loans
Retail Consumer Loans:     
One-to-four family$8,274
 $1,392
 $9,666
HELOCs3,987
 134
 4,121
Consumer522
 
 522
Commercial: 
  
  
Commercial real estate23,073
 4,552
 27,625
Construction and development2,367
 3,529
 5,896
Total$38,223
 $9,607
 $47,830

13

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

4.Securities Available for Sale
Securities available for sale consist of the following at the dates indicated:
December 31, 2015March 31, 2016
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
U.S. Government Agencies$100,444
 $353
 $(40) $100,757
$94,409
 $683
 $(12) $95,080
Residential Mortgage-backed Securities of U.S. Government 
  
  
  
 
  
  
  
Agencies and Government-Sponsored Enterprises107,202
 495
 (354) 107,343
101,655
 1,429
 (100) 102,984
Municipal Bonds16,674
 436
 (33) 17,077
16,585
 756
 (5) 17,336
Corporate Bonds3,889
 100
 (2) 3,987
3,872
 166
 (3) 4,035
Equity Securities63
 
 
 63
63
 
 
 63
Total$228,272
 $1,384
 $(429) $229,227
$216,584
 $3,034
 $(120) $219,498
 June 30, 2015
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
U.S. Government Agencies$115,683
 $455
 $(67) $116,071
Residential Mortgage-backed Securities of U.S. Government 
  
  
  
Agencies and Government-Sponsored Enterprises120,294
 674
 (159) 120,809
Municipal Bonds16,359
 372
 (53) 16,678
Corporate Bonds3,889
 96
 
 3,985
Equity Securities63
 
 
 63
Total$256,288
 $1,597
 $(279) $257,606
Debt securities available for sale by contractual maturity at the dates indicated are shown below. Mortgage-backed securities are not included in the maturity categories because the borrowers in the underlying pools may prepay without penalty; therefore, it is unlikely that the securities will pay at their stated maturity schedule.
December 31, 2015March 31, 2016
Amortized
Cost
 
Estimated
Fair Value
Amortized
Cost
 
Estimated
Fair Value
Due within one year$310
 $310
$717
 $721
Due after one year through five years71,817
 71,934
73,925
 74,390
Due after five years through ten years45,131
 45,724
36,485
 37,387
Due after ten years3,749
 3,853
3,739
 3,953
Mortgage-backed securities107,202
 107,343
101,655
 102,984
Total$228,209
 $229,164
$216,521
 $219,435
The Company had no sales of securities available for sale during the three and sixnine months ended DecemberMarch 31, 2016. The Company did not sell any securities available for sale in the three months ended March 31, 2015. Proceeds from sales of securities available for sale were $10,387 in the three and sixnine months ended DecemberMarch 31, 2014.2015. Gross realized gains were $74 and gross realized losses were $13 for the three and sixnine months ended DecemberMarch 31, 2014.2015.
Securities available for sale with costs totaling $171,039$164,547 and $181,404 with market values of $171,581$166,832 and $182,217 at DecemberMarch 31, 20152016 and June 30, 2015, respectively, were pledged as collateral to secure various public deposits and other borrowings.

14

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The gross unrealized losses and the fair value for securities available for sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of DecemberMarch 31, 20152016 and June 30, 2015 were as follows:
December 31, 2015March 31, 2016
Less than 12 Months 12 Months or More TotalLess than 12 Months 12 Months or More Total
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
U.S. Government Agencies$24,366
 $(40) $
 $
 $24,366
 $(40)$6,974
 $(12) $
 $
 $6,974
 $(12)
Residential Mortgage-backed 
  
  
  
  
  
 
  
  
  
  
  
Securities of U.S. Government 
  
  
  
  
  
 
  
  
  
  
  
Agencies and Government- 
  
  
  
  
  
 
  
  
  
  
  
Sponsored Enterprises42,493
 (251) 7,269
 (103) 49,762
 (354)2,335
 (9) 7,609
 (91) 9,944
 (100)
Municipal Bonds2,285
 (33) 
 
 2,285
 (33)
 
 1,128
 (5) 1,128
 (5)
Corporate Bonds395
 (2) 
 
 395
 (2)394
 (3) 
 
 394
 (3)
Total$69,539
 $(326) $7,269
 $(103) $76,808
 $(429)$9,703
 $(24) $8,737
 $(96) $18,440
 $(120)
 June 30, 2015
 Less than 12 Months 12 Months or More Total
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
U.S. Government Agencies$35,793
 $(67) $
 $
 $35,793
 $(67)
Residential Mortgage-backed 
  
  
  
  
  
Securities of U.S. Government 
  
  
  
  
  
Agencies and Government- 
  
  
  
  
  
Sponsored Enterprises24,429
 (81) 5,037
 (78) 29,466
 (159)
Municipal Bonds3,920
 (53) 
 
 3,920
 (53)
Total$64,142
 $(201) $5,037
 $(78) $69,179
 $(279)
The total number of securities with unrealized losses at DecemberMarch 31, 2015,2016, and June 30, 2015 were 11257 and 81, respectively. Unrealized losses on securities have not been recognized in income because management has the intent and ability to hold the securities for the foreseeable future, and has determined that it is not more likely than not that the Company will be required to sell the securities prior to a recovery in value. The decline in fair value was largely due to increases in market interest rates. The Company had no other than temporary impairment losses during the three and sixnine months ended DecemberMarch 31, 20152016 or the year ended June 30, 2015.
As a requirement for membership, the Bank invests in stock of the FHLB of Atlanta and the Federal Reserve Bank of Richmond ("FRB"). No ready market exists for this stock and the carrying value approximates its fair value based on the redemption provisions of the FHLB of Atlanta and the FRB.

15

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

5.Loans
Loans consist of the following at the dates indicated:
December 31, 2015 June 30, 2015March 31, 2016 June 30, 2015
Retail consumer loans:      
One-to-four family$644,433
 $650,750
$640,126
 $650,750
HELOCs - originated161,559
 161,204
164,551
 161,204
HELOCs - purchased94,112
 72,010
158,006
 72,010
Construction and land/lots40,190
 45,931
35,088
 45,931
Indirect auto finance86,972
 52,494
95,660
 52,494
Consumer3,882
 3,708
4,195
 3,708
Total retail consumer loans1,031,148
 986,097
1,097,626
 986,097
Commercial loans: 
  
 
  
Commercial real estate453,068
 441,620
459,179
 441,620
Construction and development78,540
 64,573
77,410
 64,573
Commercial and industrial78,026
 84,820
77,052
 84,820
Municipal leases106,778
 108,574
103,428
 108,574
Total commercial loans716,412
 699,587
717,069
 699,587
Total loans1,747,560
 1,685,684
1,814,695
 1,685,684
Deferred loan costs, net207
 23
322
 23
Total loans, net of deferred loan fees and discount1,747,767
 1,685,707
1,815,017
 1,685,707
Allowance for loan and lease losses(21,977) (22,374)(21,761) (22,374)
Loans, net$1,725,790
 $1,663,333
$1,793,256
 $1,663,333
All the qualifying one-to-four family first mortgage loans, HELOCs - originated, and FHLB Stock are pledged as collateral by a blanket pledge to secure any outstanding FHLB advances.
The Company's total non-purchased and purchased performing loans by segment, class, and risk grade at the dates indicated follow:
Pass 
Special
Mention
 Substandard Doubtful Loss TotalPass 
Special
Mention
 Substandard Doubtful Loss Total
December 31, 2015           
March 31, 2016           
Retail consumer loans:                      
One-to-four family$598,936
 $9,548
 $27,262
 $1,252
 $8
 $637,006
$602,666
 $8,141
 $21,365
 $686
 $7
 $632,865
HELOCs - originated156,306
 679
 4,072
 198
 7
 161,262
160,026
 615
 3,562
 55
 7
 164,265
HELOCs - purchased94,112
 
 
 
 
 94,112
158,006
 
 
 
 
 158,006
Construction and land/lots37,228
 610
 1,649
 20
 
 39,507
33,114
 434
 943
 9
 
 34,500
Indirect auto finance86,886
 53
 33
 
 
 86,972
95,515
 14
 119
 12
 
 95,660
Consumer3,781
 40
 39
 4
 9
 3,873
3,958
 2
 215
 2
 8
 4,185
Commercial loans: 
  
  
  
  
   
  
  
  
  
  
Commercial real estate408,070
 7,425
 10,610
 
 
 426,105
417,579
 6,803
 11,083
 
 
 435,465
Construction and development67,863
 464
 5,407
 
 
 73,734
67,745
 548
 5,130
 
 
 73,423
Commercial and industrial66,780
 1,384
 5,028
 
 44
 73,236
65,269
 1,304
 5,803
 
 3
 72,379
Municipal leases104,522
 1,705
 551
 
 
 106,778
101,097
 1,663
 668
 
 
 103,428
Total loans$1,624,484
 $21,908
 $54,651
 $1,474
 $68
 $1,702,585
$1,704,975
 $19,524
 $48,888
 $764
 $25
 $1,774,176

16

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

 Pass 
Special
Mention
 Substandard Doubtful Loss Total
June 30, 2015           
Retail consumer loans:           
One-to-four family$598,417
 $11,563
 $28,656
 $1,772
 $12
 $640,420
HELOCs - originated155,899
 580
 4,020
 407
 3
 160,909
HELOCs - purchased72,010
 
 
 
 
 72,010
Construction and land/lots42,689
 650
 1,754
 124
 
 45,217
Indirect auto finance52,396
 59
 39
 
 
 52,494
Consumer3,610
 16
 32
 
 39
 3,697
Commercial loans: 
  
  
  
  
  
Commercial real estate384,525
 12,762
 13,972
 182
 
 411,441
Construction and development50,815
 3,567
 5,413
 
 
 59,795
Commercial and industrial73,774
 953
 4,781
 
 2
 79,510
Municipal leases106,260
 1,733
 581
 
 
 108,574
Total loans$1,540,395
 $31,883
 $59,248
 $2,485
 $56
 $1,634,067
The Company's total PCI loans by segment, class, and risk grade at the dates indicated follow:
Pass 
Special
Mention
 Substandard Doubtful Loss TotalPass 
Special
Mention
 Substandard Doubtful Loss Total
December 31, 2015           
March 31, 2016           
Retail consumer loans:                      
One-to-four family$4,852
 $767
 $1,793
 $15
 $
 $7,427
$5,234
 $433
 $1,580
 $14
 $
 $7,261
HELOCs - originated259
 
 38
 
 
 297
259
 
 27
 
 
 286
Construction and land/lots555
 
 128
 
 
 683
530
 
 58
 
 
 588
Consumer9
 
 
 
 
 9
8
 
 
 
 2
 10
Commercial loans: 
  
  
  
  
  
 
  
  
  
  
  
Commercial real estate16,050
 7,255
 3,658
 
 
 26,963
16,012
 4,384
 3,318
 
 
 23,714
Construction and development2,003
 347
 2,456
 
 
 4,806
1,617
 339
 2,031
 
 
 3,987
Commercial and industrial3,896
 222
 672
 
 
 4,790
3,778
 206
 689
 
 
 4,673
Total loans$27,624
 $8,591
 $8,745
 $15
 $
 $44,975
$27,438
 $5,362
 $7,703
 $14
 $2
 $40,519
 Pass 
Special
Mention
 Substandard Doubtful Loss Total
June 30, 2015           
Retail consumer loans:           
One-to-four family$5,176
 $1,210
 $3,890
 $54
 $
 $10,330
HELOCs - originated259
 
 36
 
 
 295
Construction and land/lots571
 
 143
 
 
 714
Consumer11
 
 
 
 
 11
Commercial loans: 
  
  
  
  
  
Commercial real estate21,550
 3,454
 5,175
 
 
 30,179
Construction and development2,292
 146
 2,340
 
 
 4,778
Commercial and industrial4,349
 279
 682
 
 
 5,310
Total loans$34,208
 $5,089
 $12,266
 $54
 $
 $51,617

17

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The Company's total loans by segment, class, and delinquency status at the dates indicated follows:
Past Due   TotalPast Due   Total
30-89 Days 90 Days+ Total Current Loans30-89 Days 90 Days+ Total Current Loans
December 31, 2015         
March 31, 2016         
Retail consumer loans:                  
One-to-four family$3,269
 $7,005
 $10,274
 $634,159
 $644,433
$3,860
 $5,540
 $9,400
 $630,726
 $640,126
HELOCs - originated518
 373
 891
 160,668
 161,559
544
 348
 892
 163,659
 164,551
HELOCs - purchased
 
 
 94,112
 94,112

 
 
 158,006
 158,006
Construction and land/lots138
 245
 383
 39,807
 40,190
198
 226
 424
 34,664
 35,088
Indirect auto finance98
 
 98
 86,874
 86,972
37
 
 37
 95,623
 95,660
Consumer8
 10
 18
 3,864
 3,882
5
 8
 13
 4,182
 4,195
Commercial loans:                  
Commercial real estate1,315
 4,791
 6,106
 446,962
 453,068
1,352
 5,713
 7,065
 452,114
 459,179
Construction and development156
 4,849
 5,005
 73,535
 78,540

 3,465
 3,465
 73,945
 77,410
Commercial and industrial1,333
 2,802
 4,135
 73,891
 78,026
880
 3,207
 4,087
 72,965
 77,052
Municipal leases121
 
 121
 106,657
 106,778

 116
 116
 103,312
 103,428
Total loans$6,956
 $20,075
 $27,031
 $1,720,529
 $1,747,560
$6,876
 $18,623
 $25,499
 $1,789,196
 $1,814,695
The table above includes PCI loans of $434$1,253 30-89 days past due and $7,761$7,736 90 days or more past due as of DecemberMarch 31, 2015.2016.
 Past Due   Total
 30-89 Days 90 Days+ Total Current Loans
June 30, 2015         
Retail consumer loans:         
One-to-four family$5,548
 $8,261
 $13,809
 $636,941
 $650,750
HELOCs - originated695
 808
 1,503
 159,701
 161,204
HELOCs - purchased
 
 
 72,010
 72,010
Construction and land/lots102
 307
 409
 45,522
 45,931
Indirect auto finance
 
 
 52,494
 52,494
Consumer23
 2
 25
 3,683
 3,708
Commercial loans: 
  
  
  
  
Commercial real estate2,758
 4,636
 7,394
 434,226
 441,620
Construction and development166
 2,992
 3,158
 61,415
 64,573
Commercial and industrial439
 2,898
 3,337
 81,483
 84,820
Municipal leases202
 
 202
 108,372
 108,574
Total loans$9,933
 $19,904
 $29,837
 $1,655,847
 $1,685,684
The table above includes PCI loans of $513 30-89 days past due and $3,198 90 days or more past due as of June 30, 2015.

18

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The Company's recorded investment in loans, by segment and class, that are not accruing interest or are 90 days or more past due and still accruing interest at the dates indicated follow:
December 31, 2015 June 30, 2015March 31, 2016 June 30, 2015
Nonaccruing 
90 Days + &
still accruing
 Nonaccruing 
90 Days + &
still accruing
Nonaccruing 
90 Days + &
still accruing
 Nonaccruing 
90 Days + &
still accruing
Retail consumer loans:              
One-to-four family$10,665
 $
 $10,523
 $
$9,006
 $
 $10,523
 $
HELOCs - originated1,555
 
 1,856
 
1,535
 
 1,856
 
Construction and land/lots344
 
 465
 
321
 
 465
 
Indirect auto finance14
 
 
 

 
 
 
Consumer28
 
 49
 
24
 
 49
 
Commercial loans: 
  
  
  
 
  
  
  
Commercial real estate5,898
 
 5,103
 
4,703
 
 5,103
 
Construction and development2,445
 
 3,461
 
1,728
 
 3,461
 
Commercial and industrial3,173
 
 3,081
 
3,301
 
 3,081
 
Municipal leases305
 
 316
 
422
 
 316
 
Total loans$24,427
 $
 $24,854
 $
$21,040
 $
 $24,854
 $
PCI loans totaling $7,458$7,127 at DecemberMarch 31, 20152016 and $8,158 at June 30, 2015 are excluded from nonaccruing loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations.
Troubled debt restructurings ("TDRs") are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans.  Such modifications to loan terms may include a lower interest rate, a reduction in principal, or a longer term to maturity. Additionally, all TDRs are considered impaired.
The Company's loans that were performing under the payment terms of TDRs that were excluded from nonaccruing loans above at the dates indicated follow:
 December 31, 2015 June 30, 2015
Performing TDRs included in impaired loans$26,929
 $21,891
 March 31, 2016 June 30, 2015
Performing TDRs included in impaired loans$27,039
 $21,891
An analysis of the allowance for loan losses by segment for the periods shown is as follows:
Three Months Ended December 31, 2015 Three Months Ended December 31, 2014Three Months Ended March 31, 2016 Three Months Ended March 31, 2015
PCI 
Retail
Consumer
 Commercial Total 
Retail
Consumer
 Commercial TotalPCI 
Retail
Consumer
 Commercial Total 
Retail
Consumer
 Commercial Total
Balance at beginning of period$328
 $12,426
 $9,358
 $22,112
 $14,945
 $8,135
 $23,080
$355
 $12,070
 $9,552
 $21,977
 $14,603
 $8,753
 $23,356
Provision for (recovery of) loan losses27
 (553) 526
 
 (254) 254
 
(10) 339
 (329) 
 184
 (184) 
Charge-offs
 (306) (543) (849) (577) (130) (707)
 (692) (500) (1,192) (1,313) (354) (1,667)
Recoveries
 503
 211
 714
 489
 494
 983

 228
 748
 976
 101
 891
 992
Balance at end of period$355
 $12,070
 $9,552
 $21,977
 $14,603
 $8,753
 $23,356
$345
 $11,945
 $9,471
 $21,761
 $13,575
 $9,106
 $22,681
Six Months Ended December 31, 2015 Six Months Ended December 31, 2014Nine Months Ended March 31, 2016 Nine Months Ended March 31, 2015
PCI 
Retail
Consumer
 Commercial Total 
Retail
Consumer
 Commercial TotalPCI 
Retail
Consumer
 Commercial Total 
Retail
Consumer
 Commercial Total
Balance at beginning of period$401
 $12,575
 $9,398
 $22,374
 $15,731
 $7,698
 $23,429
$401
 $12,575
 $9,398
 $22,374
 $15,731
 $7,698
 $23,429
Provision for (recovery of) loan losses(46) (480) 526
 
 (928) 678
 (250)(56) (141) 197
 
 (745) 495
 (250)
Charge-offs
 (775) (877) (1,652) (1,056) (327) (1,383)
 (1,466) (1,378) (2,844) (2,369) (682) (3,051)
Recoveries
 750
 505
 1,255
 856
 704
 1,560

 977
 1,254
 2,231
 958
 1,595
 2,553
Balance at end of period$355
 $12,070
 $9,552
 $21,977
 $14,603
 $8,753
 $23,356
$345
 $11,945
 $9,471
 $21,761
 $13,575
 $9,106
 $22,681

19

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The Company's ending balances of loans and the related allowance, by segment and class, at the dates indicated follows:
Allowance for Loan Losses Total Loans ReceivableAllowance for Loan Losses Total Loans Receivable
PCI 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated
 Total PCI 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated
 TotalPCI 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated
 Total PCI 
Loans
individually
evaluated for
impairment
 
Loans
collectively
evaluated
 Total
December 31, 2015               
March 31, 2016               
Retail consumer loans:                              
One-to-four family$5
 $309
 $7,443
 $7,757
 $7,427
 $15,490
 $621,516
 $644,433
$23
 $176
 $6,819
 $7,018
 $7,261
 $12,737
 $620,128
 $640,126
HELOCs - originated3
 262
 1,445
 1,710
 297
 1,147
 160,115
 161,559
3
 286
 1,918
 2,207
 286
 1,146
 163,119
 164,551
HELOCs - purchased
 
 376
 376
 
 
 94,112
 94,112

 
 632
 632
 
 
 158,006
 158,006
Construction and land/lots
 441
 995
 1,436
 683
 1,202
 38,305
 40,190

 232
 955
 1,187
 588
 874
 33,626
 35,088
Indirect auto finance
 
 713
 713
 
 
 86,972
 86,972

 
 843
 843
 
 
 95,660
 95,660
Consumer
 9
 77
 86
 9
 
 3,873
 3,882

 10
 74
 84
 10
 
 4,185
 4,195
Commercial loans: 
  
  
  
  
  
  
   
  
  
  
  
  
  
  
Commercial real estate284
 
 5,356
 5,640
 26,963
 6,219
 419,886
 453,068
267
 
 5,526
 5,793
 23,714
 5,123
 430,342
 459,179
Construction and development
 
 1,628
 1,628
 4,806
 2,829
 70,905
 78,540
17
 
 1,621
 1,638
 3,987
 1,162
 72,261
 77,410
Commercial and industrial63
 1,198
 716
 1,977
 4,790
 4,153
 69,083
 78,026
35
 703
 994
 1,732
 4,673
 3,913
 68,466
 77,052
Municipal leases
 
 654
 654
 
 551
 106,227
 106,778

 
 627
 627
 
 551
 102,877
 103,428
Total$355
 $2,219
 $19,403
 $21,977
 $44,975
 $31,591
 $1,670,994
 $1,747,560
$345
 $1,407
 $20,009
 $21,761
 $40,519
 $25,506
 $1,748,670
 $1,814,695
June 30, 2015 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Retail consumer loans: 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
One-to-four family$35
 $492
 $7,463
 $7,990
 $10,330
 $22,841
 $617,579
 $650,750
$35
 $492
 $7,463
 $7,990
 $10,330
 $22,841
 $617,579
 $650,750
HELCOs - originated3
 275
 1,499
 1,777
 295
 2,608
 158,301
 161,204
HELOCs - originated3
 275
 1,499
 1,777
 295
 2,608
 158,301
 161,204
HELOCs - purchased
 
 432
 432
 
 
 72,010
 72,010

 
 432
 432
 
 
 72,010
 72,010
Construction and land/lots
 531
 1,291
 1,822
 714
 1,926
 43,291
 45,931

 531
 1,291
 1,822
 714
 1,926
 43,291
 45,931
Indirect auto finance
 
 464
 464
 
 
 52,494
 52,494

 
 464
 464
 
 
 52,494
 52,494
Consumer
 39
 89
 128
 11
 45
 3,652
 3,708

 39
 89
 128
 11
 45
 3,652
 3,708
Commercial loans: 
  
  
  
  
  
  
  
 
  
  
  
  
  
  
  
Commercial real estate334
 
 6,005
 6,339
 30,179
 10,961
 400,480
 441,620
334
 
 6,005
 6,339
 30,179
 10,961
 400,480
 441,620
Construction and development
 119
 1,462
 1,581
 4,778
 5,161
 54,634
 64,573

 119
 1,462
 1,581
 4,778
 5,161
 54,634
 64,573
Commercial and industrial29
 400
 675
 1,104
 5,310
 4,537
 74,973
 84,820
29
 400
 675
 1,104
 5,310
 4,537
 74,973
 84,820
Municipal leases
 
 737
 737
 
 316
 108,258
 108,574

 
 737
 737
 
 316
 108,258
 108,574
Total$401
 $1,856
 $20,117
 $22,374
 $51,617
 $48,395
 $1,585,672
 $1,685,684
$401
 $1,856
 $20,117
 $22,374
 $51,617
 $48,395
 $1,585,672
 $1,685,684
During the quarter ended September 30, 2015, the Company increased its thresholds for loans individually evaluated for impairment under ASC 310-10. These changes primarily impacted the retail consumer loan segment, which contains loan that are more homogeneous in nature. This increase was appropriate given the growth in loans as well as the improvement in the overall credit quality of the portfolio. While these changes decreased the loans individually evaluated for impairment by $11,913, it did not have a material impact on the Company’s allowance for loan losses at September 30, 2015 or provision for loan losses for the quarter ended September 30, 2015.
Loans acquired from acquisitions are initially excluded from the allowance for loan losses in accordance with the acquisition method of accounting for business combinations. The Company records these loans at fair value, which includes a credit discount, therefore, no allowance for loan losses are established for these acquired loans at acquisition. A provision for loan losses is recorded for any further deterioration in these acquired loans subsequent to the acquisition.

20

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The Company's impaired loans and the related allowance, by segment and class, at the dates indicated follows:
Total Impaired LoansTotal Impaired Loans
Unpaid
Principal
Balance
 
Recorded
Investment
With a
Recorded
Allowance
 
Recorded
Investment
With No
Recorded
Allowance
 Total 
Related
Recorded
Allowance
Unpaid
Principal
Balance
 
Recorded
Investment
With a
Recorded
Allowance
 
Recorded
Investment
With No
Recorded
Allowance
 Total 
Related
Recorded
Allowance
December 31, 2015         
March 31, 2016         
Retail consumer loans:                  
One-to-four family$34,865
 $13,270
 $17,949
 $31,219
 $423
$32,644
 $12,339
 $16,828
 $29,167
 $276
HELOCs - originated5,120
 2,937
 697
 3,634
 281
5,178
 2,086
 1,623
 3,709
 305
Construction and land/lots3,111
 1,172
 704
 1,876
 450
3,054
 951
 666
 1,617
 243
Indirect auto finance14
 14
 
 14
 
Consumer659
 16
 20
 36
 9
640
 13
 22
 35
 11
Commercial loans: 
  
  
  
  
 
  
  
  
  
Commercial real estate9,087
 1,478
 6,583
 8,061
 23
8,025
 1,174
 6,186
 7,360
 18
Construction and development4,191
 1,295
 2,140
 3,435
 29
3,986
 573
 2,296
 2,869
 13
Commercial and industrial9,464
 3,996
 1,011
 5,007
 1,223
10,209
 2,574
 2,420
 4,994
 722
Municipal leases551
 
 551
 551
 
667
 116
 551
 667
 
Total impaired loans$67,062
 $24,178
 $29,655
 $53,833
 $2,438
$64,403
 $19,826
 $30,592
 $50,418
 $1,588
June 30, 2015 
  
  
  
  
 
  
  
  
  
Retail consumer loans: 
  
  
  
  
 
  
  
  
  
One-to-four family$31,590
 $10,340
 $19,164
 $29,504
 $598
$31,590
 $10,340
 $19,164
 $29,504
 $598
HELOCs - originated6,019
 2,565
 1,543
 4,108
 294
6,019
 2,565
 1,543
 4,108
 294
Construction and land/lots3,303
 1,225
 758
 1,983
 533
3,303
 1,225
 758
 1,983
 533
Indirect auto finance10
 
 
 
 
10
 
 
 
 
Consumer1,966
 13
 45
 58
 39
1,966
 13
 45
 58
 39
Commercial loans: 
  
  
  
  
 
  
  
  
  
Commercial real estate13,829
 696
 10,971
 11,667
 412
13,829
 696
 10,971
 11,667
 412
Construction and development6,615
 1,268
 4,241
 5,509
 64
6,615
 1,268
 4,241
 5,509
 64
Commercial and industrial5,668
 688
 4,051
 4,739
 431
5,668
 688
 4,051
 4,739
 431
Municipal leases316
 
 316
 316
 
316
 
 316
 316
 
Total impaired loans$69,316
 $16,795
 $41,089
 $57,884
 $2,371
$69,316
 $16,795
 $41,089
 $57,884
 $2,371
Impaired loans above excludes $3,558$5,425 at DecemberMarch 31, 20152016 and $644 at June 30, 2015 in PCI loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations.
The table above includes $22,242$24,912 and $9,492, of impaired loans that were not individually evaluated at DecemberMarch 31, 20152016 and June 30, 2015, respectively, because these loans did not meet the Company's threshold for individual impairment evaluation. The recorded allowance above includes $219$181 and $515 related to these loans that were not individually evaluated at DecemberMarch 31, 20152016 and June 30, 2015, respectively.

21

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The Company's average recorded investment in impaired loans and interest income recognized on impaired loans for the three and sixnine months ended DecemberMarch 31, 20152016 and 20142015 was as follows:
Three Months EndedThree Months Ended
December 31, 2015 December 31, 2014March 31, 2016 March 31, 2015
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Retail consumer loans:              
One-to-four family$29,765
 $382
 $30,295
 $389
$30,193
 $385
 $30,155
 $395
HELOCs - originated3,485
 50
 4,405
 58
3,671
 48
 4,316
 66
Construction and land/lots1,940
 38
 2,186
 34
1,747
 35
 2,152
 38
Indirect auto finance7
 
 
 
7
 1
 
 
Consumer80
 6
 58
 5
35
 6
 55
 5
Commercial loans: 
  
  
  
 
  
  
  
Commercial real estate8,919
 40
 16,144
 113
7,711
 34
 15,551
 147
Construction and development3,594
 20
 5,646
 29
3,151
 17
 6,019
 55
Commercial and industrial4,019
 29
 2,615
 23
5,001
 37
 2,270
 18
Municipal leases428
 14
 441
 20
609
 1
 447
 12
Total loans$52,237
 $579
 $61,790
 $671
$52,125
 $564
 $60,965
 $736
Six Months EndedNine Months Ended
December 31, 2015 December 31, 2014March 31, 2016 March 31, 2015
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Retail consumer loans:              
One-to-four family$29,869
 $782
 $33,445
 $826
$29,922
 $1,141
 $31,914
 $1,283
HELOCs - originated3,942
 100
 5,001
 126
3,856
 149
 4,730
 195
Construction and land/lots2,033
 67
 2,084
 82
1,952
 102
 2,153
 125
Indirect auto finance3
 
 
 
3
 4
 
 1
Consumer66
 15
 41
 10
56
 20
 37
 16
Commercial loans: 
  
  
  
 
  
  
  
Commercial real estate12,121
 73
 18,698
 251
10,828
 119
 17,281
 406
Construction and development4,947
 40
 6,200
 64
4,477
 61
 6,104
 133
Commercial and industrial3,463
 61
 2,710
 52
4,029
 107
 2,622
 74
Municipal leases413
 24
 176
 20
431
 30
 239
 17
Total loans$56,857
 $1,162
 $68,355
 $1,431
$55,554
 $1,733
 $65,080
 $2,250
A summary of changes in the accretable yield for PCI loans for the three and sixnine months ended DecemberMarch 31, 20152016 and 20142015 was as follows:
Three Months EndedThree Months Ended
December 31, 2015 December 31, 2014March 31, 2016 March 31, 2015
Accretable yield, beginning of period$9,763
 $12,535
$9,964
 $10,335
Reclass from nonaccretable yield (1)
236
 
59
 
Other changes, net (2)
1,191
 
(36) 
Interest income(1,226) (2,200)(840) (1,616)
Accretable yield, end of period$9,964
 $10,335
$9,147
 $8,719

22

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

Six Months EndedNine Months Ended
December 31, 2015 December 31, 2014March 31, 2016 March 31, 2015
Accretable yield, beginning of period$11,096
 $6,151
$11,096
 $6,151
Addition from the Bank of Commerce acquisition
 7,315

 7,315
Reclass from nonaccretable yield (1)
602
 
661
 
Other changes, net (2)
1,080
 
1,044
 
Interest income(2,814) (3,131)(3,654) (4,747)
Accretable yield, end of period$9,964
 $10,335
$9,147
 $8,719

(1)Represents changes attributable to expected losses assumptions.
(2)Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, and changes in interest rates.
For the three and sixnine months ended DecemberMarch 31, 20152016 and 2014,2015, the following table presents a breakdown of the types of concessions made on TDRs by loan class:
Three Months Ended December 31, 2015 Three Months Ended December 31, 2014Three Months Ended March 31, 2016 Three Months Ended March 31, 2015
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
 
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
 
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
Below market interest rate:                      
Retail consumer:                      
One-to-four family2
 $108
 $110
 1
 $61
 $61

 $
 $
 3
 $388
 $386
Construction and land/lots
 
 
 1
 110
 109
Commercial:           
Commercial real estate1
 590
 586
 
 
 
Total2
 $108
 $110
 2
 $171
 $170
1
 $590
 $586
 3
 $388
 $386
Extended term: 
  
  
  
  
  
 
  
  
  
  
  
Retail consumer: 
  
  
  
  
  
 
  
  
  
  
  
One-to-four family4
 $92
 $101
 
 $
 $
HELOCs - originated
 
 
 2
 44
 44
1
 $14
 $14
 
 $
 $
Consumer
 
 
 2
 10
 9
Commercial:           
Commercial real estate1
 286
 286
 
 
 
Total4
 $92
 $101
 4
 $54
 $53
2
 $300
 $300
 
 $
 $
Other TDRs: 
  
  
  
  
  
 
  
  
  
  
  
Retail consumer: 
  
  
  
  
  
 
  
  
  
  
  
One-to-four family10
 $1,430
 $1,420
 6
 $280
 $251
7
 $485
 $493
 6
 $3,091
 $3,006
Commercial:           
Commercial real estate1
 457
 447
 
 
 
Construction and development1
 250
 253
 
 
 
Commercial & Industrial2
 1,347
 1,351
 
 
 
HELOCs - originated1
 8
 8
 2
 41
 9
Construction and land/lots1
 2
 2
 
 
 
Total14
 $3,484
 $3,471
 6
 $280
 $251
9
 $495
 $503
 8
 $3,132
 $3,015
Total20
 $3,684
 $3,682
 12
 $505
 $474
12
 $1,385
 $1,389
 11
 $3,520
 $3,401

23

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

Six Months Ended December 31, 2015 Six Months Ended December 31, 2014Nine Months Ended March 31, 2016 Nine Months Ended March 31, 2015
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
 
Number
of
Loans
 
Pre
Modification Outstanding Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
Number
of
Loans
 
Pre
Modification
Outstanding
Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
 
Number
of
Loans
 
Pre
Modification Outstanding Recorded
Investment
 
Post
Modification
Outstanding
Recorded
Investment
Below market interest rate:                      
Retail consumer:                      
One-to-four family2
 $108
 $110
 1
 $61
 $61
1
 $26
 $28
 4
 $449
 $473
HELOCs - originated
 
 
 
 
 
Construction and land/lots
 
 
 1
 110
 109

 
 
 1
 110
 103
Commercial:           
Commercial real estate1
 590
 586
 
 
 
Total2
 $108
 $110
 2
 $171
 $170
2
 $616
 $614
 5
 $559
 $576
Extended term: 
  
  
  
  
  
 
  
  
  
  
  
Retail consumer: 
  
  
  
  
  
 
  
  
  
  
  
One-to-four family4
 $92
 $101
 1
 $146
 $147
4
 $92
 $99
 
 $
 $
HELOCs - originated1
 14
 13
 3
 91
 89
2
 28
 27
 3
 91
 87
Consumer
 
 
 2
 10
 9

 
 
 2
 10
 9
Commercial:                      
Commercial real estate1
 286
 286
 2
 426
 471
Total5
 $106
 $114
 6
 $247
 $245
7
 $406
 $412
 7
 $527
 $567
Other TDRs: 
  
  
  
  
  
 
  
  
  
  
  
Retail consumer: 
  
  
  
  
  
 
  
  
  
  
  
One-to-four family16
 $2,167
 $1,969
 10
 $585
 $571
26
 $2,860
 $2,657
 16
 $3,684
 $3,568
HELOCs - originated
 
 
 1
 100
 99
2
 8
 8
 4
 155
 121
Construction and land/lots
 
 
 1
 106
 104

 
 
 1
 106
 103
Consumer1
 2
 2
 
 
 
Commercial:                      
Commercial real estate1
 457
 447
 
 
 
Construction and development1
 250
 253
 
 
 
1
 386
 374
 2
 173
 172
Commercial and industrial2
 1,347
 1,351
 
 
 
1
 997
 978
 
 
 
Total20
 $4,221
 $4,020
 12
 $791
 $774
31
 $4,253
 $4,019
 23
 $4,118
 $3,964
Total27
 $4,435
 $4,244
 20
 $1,209
 $1,189
40
 $5,275
 $5,045
 35
 $5,204
 $5,107

24

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The following table presents loans that were modified as TDRs within the previous 12 months and for which there was a payment default during the three and sixnine months ended DecemberMarch 31, 20152016 and 2014:2015:
              
Three Months Ended December 31, 2015 Three Months Ended December 31, 2014Three Months Ended March 31, 2016 Three Months Ended March 31, 2015
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Below market interest rate:              
Retail consumer:              
One-to-four family1
 $6
 
 $

 $
 2
 $380
Total1
 $6
 
 $

 $
 2
 $380
Extended payment terms:

 

 

 

       
Retail consumer:              
One-to-four family1
 $31
 
 $
1
 $31
 
 $
Total1
 $31
 
 $
1
 $31
 
 $
Other TDRs: 
  
  
  
 
  
  
  
Retail consumer: 
  
  
  
 
  
  
  
One-to-four family3
 $330
 3
 $90
6
 $390
 2
 $716
HELOCs - originated2
 16
 
 
1
 16
 2
 9
Consumer1
 1
 
 
Total6
 $347
 3
 $90
7
 $406
 4
 $725
Total8
 $384
 3
 $90
8
 $437
 6
 $1,105
Six Months Ended December 31, 2015 Six Months Ended December 31, 2014Nine Months Ended March 31, 2016 Nine Months Ended March 31, 2015
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
Below market interest rate:              
Retail consumer:              
One-to-four family1
 $6
 
 $

 $
 2
 $380
Total1
 $6
 
 $

 $
 2
 $380
Extended payment terms:

 

 

 



 

 

 

Retail consumer:       
One-to-four family1
 $31
 
 $
3
 $75
 
 $
Total1
 $31
 
 $
3
 $75
 
 $
Other TDRs: 
  
  
  
 
  
  
  
Retail consumer: 
  
  
  
 
  
  
  
One-to-four family3
 $330
 7
 $400
14
 $895
 10
 $1,116
HELOCs - originated2
 16
 
 
2
 24
 2
 9
Consumer1
 1
 
 
Commercial:       
Commercial real estate
 
 
 
Construction and land/lots
 
 1
 172
Total6
 $347
 7
 $400
16
 $919
 13
 $1,297
Total8
 $384
 7
 $400
19
 $994
 15
 $1,677
Other TDRs include TDRs that have a below market interest rate and extended payment terms. The Company does not typically forgive principal when restructuring troubled debt.
In the determination of the allowance for loan losses, management considers TDRs for all loan classes, and the subsequent nonperformance in accordance with their modified terms, by measuring impairment on a loan-by-loan basis based on either the value of the loan's expected future cash flows discounted at the loan's original effective interest rate or on the collateral value, net of the estimated costs of disposal, if the loan is collateral dependent.

25

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

6.Net Income per Share
Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of earnings per share pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. ESOP shares are considered outstanding for basic and diluted earnings per share when the shares are committed to be released.
Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses.  Basic earnings per common shares is computed by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating nonvested restricted shares.
The following is a reconciliation of the numerator and denominator of basic and diluted net income per share of common stock:
Three Months Ended December 31, Six Months Ended December 31,Three Months Ended March 31, Nine Months Ended March 31,
2015 2014 2015 20142016 2015 2016 2015
Numerator:              
Net income available to common stockholders$2,449
 $2,049
 $5,013
 $4,305
$3,141
 $1,162
 $8,154
 $5,467
Denominator: 
  
  
  
 
  
  
  
Weighted-average common shares outstanding - basic17,479,150
 19,145,084
 17,778,568
 19,161,846
17,183,894
 19,113,387
 17,581,833
 19,146,025
Effect of dilutive shares331,834
 90,757
 274,619
 77,693
185,977
 79,315
 180,542
 86,766
Weighted-average common shares outstanding - diluted17,810,984
 19,235,841
 18,053,187
 19,239,539
17,369,871
 19,192,702
 17,762,375
 19,232,791
Net income per share - basic$0.14
 $0.10
 $0.28
 $0.22
$0.18
 $0.06
 $0.46
 $0.28
Net income per share - diluted$0.14
 $0.10
 $0.28
 $0.22
$0.18
 $0.06
 $0.46
 $0.28
There were no56,500 and 1,450,100 outstanding stock options that were anti-dilutive for the three months ended DecemberMarch 31, 2015 compared to 1,493,100 for the same period in 2014.2016 and 2015. There were 10,00056,500 and 1,493,1001,450,100 outstanding stock options that were anti-dilutive for the sixnine months ended DecemberMarch 31, 2016 and 2015, and 2014, respectively.
7.Equity Incentive Plan
The Company provides stock-based awards through the 2013 Omnibus Incentive Plan, which provides for awards of restricted stock, restricted stock units, stock options, stock appreciation rights and cash awards to directors, emeritus directors, officers, employees and advisory directors. The cost of equity-based awards under the 2013 Omnibus Incentive Plan generally is based on the fair value of the awards on their grant date. The maximum number of shares that may be utilized for awards under the plan is 2,962,400, including 2,116,000 for stock options and stock appreciation rights and 846,400 for awards of restricted stock and restricted stock units.
Shares of common stock issued under the 2013 Omnibus Incentive Plan may be authorized but unissued shares or repurchased shares. During fiscal 2013, the Company had repurchased the 846,400 shares available for awards of restricted stock and restricted stock units under the 2013 Omnibus Incentive Plan on the open market, for $13,297, at an average cost of $15.71 per share.
Share based compensation expense related to stock options and restricted stock recognized for the three months ended DecemberMarch 31, 2016 and 2015 was $598 and 2014 was $849 and $674,$662, respectively, before the tax related benefit of $288$221 and $229,$245, respectively. Share based compensation expense related to stock options and restricted stock recognized for the sixnine months ended DecemberMarch 31, 2016 and 2015 was $2,234 and 2014 was $1,637 and $1,427,$2,088, respectively, before the tax related benefit of $556$827 and $485,$773, respectively.

26

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The table below presents stock option activity for the sixnine months ended DecemberMarch 31, 20152016 and 2014:2015:
Options 
Weighted-
average
exercise
price
 
Remaining
contractual
life
(years)
 
Aggregate
Intrinsic
Value
Options 
Weighted-
average
exercise
price
 
Remaining
contractual
life
(years)
 
Aggregate
Intrinsic
Value
Options outstanding at June 30, 20141,513,500
 $14.40
 8.6
 $2,077
1,513,500
 $14.40
 8.6
 $2,077
Granted
 
 
 
10,000
 16.08
 10.0
 
Exercised18,000
 14.37
 
 
18,000
 14.37
 
 
Forfeited2,400
 14.37
 
 
5,400
 14.37
 
 
Expired
 
 
 

 
 
 
Options outstanding at December 31, 20141,493,100
 $14.40
 8.1
 $3,375
Exercisable at December 31, 2014272,175
 $14.37
    
Options outstanding at March 31, 20151,500,100
 $14.40
 7.9
 $2,340
Exercisable at March 31, 2015549,150
 $14.39
    
              
Options outstanding at June 30, 20151,498,000
 $14.41
 7.7
 $3,519
1,498,000
 $14.41
 7.7
 $3,519
Granted
 
 
 
46,500
 17.35
 10.0
 
Exercised2,200
 14.37
 
 
2,200
 14.37
 
 
Forfeited12,600
 14.37
 
 
13,000
 14.37
 
 
Expired
 
 
 

 
 
 
Options outstanding at December 31, 20151,483,200
 $14.41
 7.2
 $8,660
Exercisable at December 31, 2015546,350
 $14.39
    
Options outstanding at March 31, 20161,529,300
 $14.50
 7.0
 $6,637
Exercisable at March 31, 2016829,400
 $14.40
    
The fair value of each option is estimated on the date of grant using the Black-Scholes-Merton option pricing model. There were no options granted in fiscal year 2016 as of December 31, 2015. The weighted average fair value of each option granted in fiscal 2016 and 2015 and 2014 was $3.59$4.53 and $5.26,3.59, respectively. Assumptions used for grants were as follows:
Assumptions in Estimating Option Values
2015 20142016 2015
Weighted-average volatility18.90% 28.19%15.26% 18.90%
Expected dividend yield% %% %
Risk-free interest rate1.56% 1.28%1.63% 1.56%
Expected life (years)6.0
 6.5
6.5
 6.0
At DecemberMarch 31, 2015,2016, the Company had $2,885$2,718 of unrecognized compensation expense related to 1,483,2001,529,300 stock options scheduled to vest over five- and seven-year vesting periods.  The weighted average period over which compensation cost related to non-vested awards expected to be recognized was 1.31.6 years at DecemberMarch 31, 2015.2016. At DecemberMarch 31, 2014,2015, the Company had $4,317$3,851 of unrecognized compensation expense related to 1,493,1001,500,100 stock options scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards expected to be recognized was 1.82.0 years at DecemberMarch 31, 2014.2015.
The table below presents restricted stock award activity for the sixnine months ended DecemberMarch 31, 20152016 and 2014:2015:
Restricted
stock awards
 
Weighted-
average grant
date fair value
 
Aggregate
Intrinsic
Value
Restricted
stock awards
 
Weighted-
average grant
date fair value
 
Aggregate
Intrinsic
Value
Non-vested at June 30, 2014403,965
 $14.39
 $6,371
403,965
 $14.39
 $6,371
Granted
 
 

 
 
Vested
 
 
91,895
 14.39
 
Forfeited800
 
 
1,600
 14.37
 
Non-vested at December 31, 2014403,165
 $14.40
 $6,717
Non-vested at March 31, 2015310,470
 $14.40
 $4,958
          
Non-vested at June 30, 2015310,470
 $14.40
 $5,203
310,470
 $14.40
 $5,203
Granted
 
 
34,500
 17.35
 
Vested
 
 
93,670
 14.39
 
Forfeited2,250
 14.37
 
2,550
 14.37
 
Non-vested at December 31, 2015308,220
 $14.40
 $6,241
Non-vested at March 31, 2016248,750
 $14.81
 $4,686

27

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

At DecemberMarch 31, 2015,2016, unrecognized compensation expense was $3,098$4,451 related to 308,220248,750 shares of restricted stock scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.31.7 years at DecemberMarch 31, 2015.2016. At DecemberMarch 31, 2014,2015, unrecognized compensation expense was $4,519$4,163 related to 403,165310,470 shares of restricted stock scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.82.0 years at DecemberMarch 31, 2014.2015.
8.Commitments and Contingencies
Loan Commitments – Legally binding commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. In the normal course of business, there are various outstanding commitments to extend credit that are not reflected in the consolidated financial statements. At DecemberMarch 31, 20152016 and June 30, 2015, respectively, loan commitments (excluding $121,575$125,864 and $43,989 of undisbursed portions of construction loans) totaled $32,380$42,285 and $43,629 of which $6,903$7,220 and $24,020 were variable rate commitments and $25,477$35,065 and $19,608 were fixed rate commitments. The fixed rate loans had interest rates ranging from 1.99%2.02% to 18.00% at DecemberMarch 31, 20152016 and 1.99% to 9.75% at June 30, 2015, and terms ranging from 3three to 30 years. Pre-approved but unused lines of credit (principally second mortgage home equity loans and overdraft protection loans) totaled $358,400$343,519 and $250,762 at DecemberMarch 31, 20152016 and June 30, 2015, respectively. These amounts represent the Company's exposure to credit risk, and in the opinion of management have no more than the normal lending risk that the Company commits to its borrowers. The Company has freestanding derivative instruments consistingtwo types of commitments related to originate fixedloans held for sale: rate conforming loanslock commitments and forward loan commitments. Rate lock commitments are commitments to sell fixedextend credit to a customer that has an interest rate conforming loans.lock and are considered derivative instruments. The rate lock commitments do not qualify for hedge accounting. In order to mitigate the risk from interest rate fluctuations, we enter into forward loan sale commitments on a “best efforts” basis, which do not meet the definition of a derivative instrument. The fair value of these commitments was not material at DecemberMarch 31, 20152016 or June 30, 2015.
The Company grants construction and permanent loans collateralized primarily by residential and commercial real estate to customers throughout its primary market area. In addition, the Company grants municipal leases to customers throughout North and South Carolina. The Company's loan portfolio can be affected by the general economic conditions within these market areas.  Management believes that the Company has no concentration of credit in the loan portfolio.
Restrictions on Cash – The Bank is required by regulation to maintain a varying cash reserve balance with the Federal Reserve System. The daily average calculated cash reserve required as of DecemberMarch 31, 20152016 and June 30, 2015 was $2,166,$1,374, and $1,743, respectively, which was satisfied by vault cash and balances held at the FRB.
Guarantees – Standby letters of credit obligate the Company to meet certain financial obligations of its customers, if, under the contractual terms of the agreement, the customers are unable to do so. The financial standby letters of credit issued by the Company are irrevocable and payment is only guaranteed upon the borrower's failure to perform its obligations to the beneficiary. Total commitments under standby letters of credit as of DecemberMarch 31, 20152016 and June 30, 2015 were $2,710$3,013 and $2,533.$2,533, respectively. There was no liability recorded for these letters of credit at DecemberMarch 31, 20152016 or June 30, 2015, respectively.
Litigation The Company is involved in several litigation matters in the ordinary course of business. These proceedings and the associated legal claims are often contested and the outcome of individual matters is not always predictable. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which the Company holds a security interest. The Company is not a party to any pending legal proceedings that management believes would have a material adverse effect on the Company’s financial condition or results of operations.

9.Fair Value of Financial Instruments
The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.
Fair Value Hierarchy
The Company groups assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1:Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2:Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3:Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

28

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

Following is a description of valuation methodologies used for assets recorded at fair value. The Company does not have any liabilities recorded at fair value.
Investment Securities Available for Sale
Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities and debentures issued by government sponsored enterprises, municipal bonds, and corporate debt securities. Level 3 securities include one community bank corporate bond that is thinly traded. The community bank corporate bond was acquired as part of a bank acquisition and is carried at book value, which approximates fair value. Because the bond is thinly traded we rely on public information to review the overall financial condition and capital level of the community bank.
Loans
The Company does not record loans at fair value on a recurring basis. From time to time, however, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the fair value is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. The Company reviews all impaired loans each quarter to determine if an allowance is necessary. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.
At DecemberMarch 31, 20152016 and June 30, 2015, most of the total impaired loans were evaluated based on the fair value of the collateral. For these collateral dependent impaired loans, the Company obtains updated appraisals at least annually. These appraisals are reviewed for appropriateness and then discounted for estimated closing costs to determine if an allowance is necessary. As part of the quarterly review of impaired loans, the Company reviews these appraisals to determine if any additional discounts to the fair value are necessary. If a current appraisal is not obtained, the Company determines whether a discount is needed to the value from the original appraisal based on the decline in value of similar properties with recent appraisals. Impaired loans where a charge-off has occurred or an allowance is established during the period being reported require classification in the fair value hierarchy. Impaired loans where a charge-off has occurred or an allowance is established during the period being reported require classification as a nonrecurring Level 3 in the fair value hierarchy. 
Loans Held for Sale
Loans held for sale are adjusted to lower of cost or fair value.  Fair value is based upon investor pricing. The Company considers all loans held for sale carried at fair value as nonrecurring Level 3.
Real Estate Owned
REO is considered held for sale and is adjusted to fair value less estimated selling costs upon transfer of the loan to foreclosed assets.  Fair value is based upon independent market prices, appraised value of the collateral or management's estimation of the value of the collateral. The Company considers all REO that has been charged off or received an allowance during the period as nonrecurring Level 3.

29

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

Financial Assets Recorded at Fair Value on a Recurring Basis
The following table presents financial assets measured at fair value on a recurring basis at the dates indicated:
December 31, 2015March 31, 2016
DescriptionTotal Level 1 Level 2 Level 3Total Level 1 Level 2 Level 3
U.S Government Agencies$100,757
 $
 $100,757
 $
$95,080
 $
 $95,080
 $
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises107,343
 
 107,343
 
102,984
 
 102,984
 
Municipal Bonds17,077
 
 17,077
 
17,336
 
 17,336
 
Corporate Bonds3,987
 
 2,987
 1,000
4,035
 
 3,035
 1,000
Equity Securities63
 
 63
 
63
 
 63
 
Total$229,227
 $
 $228,227
 $1,000
$219,498
 $
 $218,498
 $1,000
 June 30, 2015
DescriptionTotal Level 1 Level 2 Level 3
U.S Government Agencies$116,071
 $
 $116,071
 $
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises120,809
 
 120,809
 
Municipal Bonds16,678
 
 16,678
 
Corporate Bonds3,985
 
 2,985
 1,000
Equity Securities63
 
 63
 
Total$257,606
 $
 $256,606
 $1,000
There were no transfers between levels during the three or sixnine months ended DecemberMarch 31, 2015.2016.
The following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:
December 31, 2015March 31, 2016
DescriptionTotal Level 1 Level 2 Level 3Total Level 1 Level 2 Level 3
Impaired loans$4,707
 $
 $
 $4,707
$4,748
 $
 $
 $4,748
REO620
 
 
 620
1,180
 
 
 1,180
Total$5,327
 $
 $
 $5,327
$5,928
 $
 $
 $5,928
 June 30, 2015
DescriptionTotal Level 1 Level 2 Level 3
Impaired loans$5,697
 $
 $
 $5,697
REO1,685
 
 
 1,685
Total$7,382
 $
 $
 $7,382
Quantitative information about Level 3 fair value measurements during the period ended DecemberMarch 31, 20152016 is shown in the table below:
Fair Value at December 31, 2015 
Valuation
Techniques
 
Unobservable
Input
 Range 
Weighted
Average
Fair Value at March 31, 2016 
Valuation
Techniques
 
Unobservable
Input
 Range 
Weighted
Average
Nonrecurring measurements:            
Impaired loans, net$4,707
 Discounted appraisals Collateral discounts 3% - 33% 23%$4,748
 Discounted appraisals Collateral discounts 3% - 33% 14%
REO$620
 Discounted appraisals Collateral discounts 14% - 37% 17%$1,180
 Discounted appraisals Collateral discounts 10% - 37% 17%

30

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

The stated carrying value and estimated fair value amounts of financial instruments as of DecemberMarch 31, 20152016 and June 30, 2015, are summarized below:
December 31, 2015March 31, 2016
Carrying
Value
 
Fair
Value
 Level 1 Level 2 Level 3
Carrying
Value
 
Fair
Value
 Level 1 Level 2 Level 3
Cash and interest-bearing deposits$57,584
 $57,584
 $57,584
 $
 $
$49,178
 $49,178
 $49,178
 $
 $
Commercial paper271,856
 271,856
 271,856
 
 
275,878
 275,878
 275,878
 
 
Certificates of deposit in other banks177,934
 177,934
 
 177,934
 
158,767
 158,767
 
 158,767
 
Securities available for sale229,227
 229,227
 
 228,227
 1,000
219,498
 219,498
 
 218,498
 1,000
Loans, net1,725,790
 1,668,299
 
 
 1,668,299
1,793,256
 1,754,371
 
 
 1,754,371
Loans held for sale5,080
 5,161
 
 
 5,161
2,537
 2,578
 
 
 2,578
FHLB stock22,711
 22,711
 22,711
 
 
23,984
 23,984
 23,984
 
 
FRB stock6,175
 6,175
 6,175
 
 
6,179
 6,179
 6,179
 
 
Accrued interest receivable7,238
 7,238
 
 1,185
 6,053
7,432
 7,432
 
 1,207
 6,225
Noninterest-bearing and NOW deposits608,925
 608,925
 
 608,925
 
626,432
 626,432
 
 626,432
 
Money market accounts502,783
 502,783
 
 502,783
 
518,372
 518,372
 
 518,372
 
Savings accounts214,388
 214,388
 
 214,388
 
214,849
 214,849
 
 214,849
 
Certificates of deposit503,891
 503,704
 
 503,704
 
472,326
 470,653
 
 470,653
 
Other borrowings479,000
 479,000
 
 479,000
 
507,000
 507,000
 
 507,000
 
Accrued interest payable155
 155
 
 155
 
245
 245
 
 245
 
 June 30, 2015
 
Carrying
Value
 
Fair
Value
 Level 1 Level 2 Level 3
Cash and interest-bearing deposits$116,160
 $116,160
 $116,160
 $
 $
Commercial paper256,152
 256,152
 256,152
 
 
Certificates of deposit in other banks210,629
 210,629
 
 210,629
 
Securities available for sale257,606
 257,606
 
 256,606
 1,000
Loans, net1,663,333
 1,555,992
 
 
 1,555,992
Loans held for sale5,874
 5,968
 
 
 5,968
FHLB stock22,541
 22,541
 22,541
 
 
FRB stock6,170
 6,170
 6,170
 
 
Accrued interest receivable7,522
 7,522
 
 1,252
 6,270
Noninterest-bearing and NOW deposits591,429
 591,429
 
 591,429
 
Money market accounts481,948
 481,948
 
 481,948
 
Savings accounts221,674
 221,674
 
 221,674
 
Certificates of deposit577,075
 577,174
 
 577,174
 
Other borrowings475,000
 475,000
 
 475,000
 
Accrued interest payable181
 181
 
 181
 
The Company had off-balance sheet financial commitments, which include approximately $512,355$511,668 and $338,380 of commitments to originate loans, undisbursed portions of interim construction loans, and unused lines of credit at DecemberMarch 31, 20152016 and June 30, 2015, respectively (see Note 8). Since these commitments are based on current rates, the carrying amount approximates the fair value.
Estimated fair values were determined using the following methods and assumptions:
Cash and interest-bearing deposits – The stated amounts approximate fair values as maturities are less than 90 days.
Commercial paper - The stated amounts approximate fair value due to the short-term nature of these investments.
Certificates of deposit in other banks – The stated amounts approximate fair values.
Securities available for sale and investment securities – Fair values are based on quoted market prices in an active market where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

31

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
(Dollars in thousands, except per share data)

Loans held for sale – The fair value of loans held for sale is determined by outstanding commitments from investors on a "best efforts" basis or current investor yield requirements, calculated on the aggregate loan basis.
Loans, net – Fair values for loans are estimated by segregating the portfolio by type of loan and discounting scheduled cash flows using current market interest rates for loans with similar terms and credit quality.  A prepayment assumption is used as an estimate of the portion of loans that will be repaid prior to their scheduled maturity.  Both the carrying value and estimated fair value amounts are shown net of the allowance for loan losses.
FHLB and FRB stock– No ready market exists for these stocks and they have no quoted market value. However, redemptions of these securities have historically been at par value. Accordingly, cost is deemed to be a reasonable estimate of fair value.
Deposits Fair values for demand deposits, money market accounts, and savings accounts are the amounts payable on demand as of DecemberMarch 31, 20152016 and June 30, 2015. The fair value of certificates of deposit is estimated by discounting the contractual cash flows using current market interest rates for accounts with similar maturities.
Other borrowings – The fair value of short-term advances from the FHLB is estimated based on current rates for borrowings with similar terms.
Accrued interest receivable and payable – The stated amounts of accrued interest receivable and payable approximate the fair value.
Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, a significant asset not considered a financial asset is premises and equipment. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

32




Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would" and "could." Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: expected cost savings, synergies and other financial benefits from our recent acquisitions might not be realized within the expected time frames or at all, and costs or difficulties relating to integration matters might be greater than expected; the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; decreases in the secondary market for the sale of loans that we originate; results of examinations of us by the Board of Governors of the Federal Reserve System (“Federal Reserve”), the North Carolina Office of the Commissioner of Banks (“NCCOB”), or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including the effect of Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including as a result of Basel III; our ability to attract and retain deposits; increases in premiums for deposit insurance; management's assumptions in determining the adequacy of the allowance for loan losses; our ability to control operating costs and expenses, especially costs associated with our operation as a public company; the use of estimates in determining fair value of certain assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; computer systems on which we depend could fail or experience a security breach; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; statements with respect to our intentions regarding disclosure and other changes resulting from the Jumpstart Our Business Startups Act of 2012 ("JOBS Act"); changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and the other risks detailed from time to time in our filings with the Securities and Exchange Commission ("SEC"), including our 2015 Form 10-K.
Any of the forward-looking statements are based upon management's beliefs and assumptions at the time they are made.  We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
As used throughout this report, the terms "we", "our", "us", "HomeTrust Bancshares" or the "Company" refer to HomeTrust Bancshares, Inc. and its consolidated subsidiaries, including HomeTrust Bank (the "Bank") unless the context indicates otherwise.
Overview
HomeTrust Bancshares, Inc., a Maryland corporation, was organized in July 2012 for the purpose of becoming the holding company of HomeTrust Bank, upon the Bank's conversion from a federal mutual to a federal stock savings bank ("Conversion"). The Conversion was completed on July 10, 2012. On August 25, 2014, the Bank converted from a federal savings bank charter to a national bank charter and the Company became a bank holding company. On December 31, 2015, the Bank converted from a national association to a North Carolina state bank. As a national bank, the Bank's primary regulator was the Office of the Comptroller of the Currency ("OCC"). As a North Carolina state-chartered bank, and member of the Federal Reserve System, the Bank's primary regulators are the NCCOB and the Federal Reserve. The Bank's deposits are federally insured up to applicable limits by the Federal Deposit Insurance Corporation ("FDIC").
HomeTrust Bancshares, Inc. is a bank holding company regulated by the Federal Reserve. In connection with the recent charter change, the Company elected to be treated as a financial holding company, which allows it flexibility to engage in some non-bank activities that are financial in nature. The Company has not engaged in any significant activity other than holding the stock of the Bank. Accordingly, the information set forth in this report, including financial statements and related data, relates primarily to the Bank and its subsidiary.

33




Our principal business consists of attracting deposits from the general public and investing those funds, along with borrowed funds in loans secured primarily by first and second mortgages on one-to-four family residences, including home equity loans and construction and land/lot loans, commercial real estate loans, construction and development loans, commercial and industrial loans, indirect automobile loans, and municipal leases. Municipal leases are secured primarily by a ground lease for a firehouse or an equipment lease for fire trucks and firefighting equipment to fire departments located throughout North and South Carolina. We also purchase investment securities consisting primarily of securities issued by United States Government agencies and government-sponsored enterprises, as well as, certificates of deposit insured by the FDIC.
We offer a variety of deposit accounts for individuals, businesses, and nonprofit organizations. Deposits are our primary source of funds for our lending and investing activities.
We are significantly affected by prevailing economic conditions, as well as, government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by a number of factors, including interest rates paid on competing time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services, including service charges on deposit accounts, mortgage banking income and gains and losses from sales of securities.
An offset to net interest income is the provision for loan losses which is required to establish the allowance for loan losses at a level that adequately provides for probable losses inherent in our loan portfolio. As a loan's risk rating improves, property values increase, or recoveries of amounts previously charged off are received, a recapture of previously recognized provision for loan losses may be added to net interest income.
Our noninterest expenses consist primarily of salaries and employee benefits, expenses for occupancy, marketing and computer services, and FDIC deposit insurance premiums. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease payments, property taxes, depreciation charges, maintenance and costs of utilities.
In recent years, we have expanded our geographic footprint into five additional markets through strategic acquisitions as well as two de novo commercial loan offices. Looking forward, we believe opportunities currently exist within our market areas to grow our franchise. We anticipate organic growth as the local economy and loan demand strengthens, through our marketing efforts and as a result of the opportunities being created as a result of the consolidation of financial institutions occurring in our market areas. We may also seek to expand our franchise through the selective acquisition of individual branches, loan purchases and, to a lesser degree, whole bank transactions that meet our investment and market objectives. We will continue to be disciplined as it pertains to future expansion focusing primarily on organic growth in our current market areas.
At DecemberMarch 31, 2015,2016, we had 39 locations in North Carolina (including the Asheville metropolitan area, the "Piedmont" region, Charlotte, and a loan production office in Raleigh), Upstate South Carolina (Greenville), East Tennessee (including Kingsport/Johnson City, Knoxville, and Morristown) and Southwest Virginia (including the Roanoke Valley).
Critical Accounting Policies and Estimates
Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. These policies relate to (i) the determination of the provision and the allowance for loan losses, (ii) business combinations and acquired loans, (iii) the valuation of REO, (iv) the valuation of goodwill and other intangible assets, and (v) the valuation of or recognition of deferred tax assets and liabilities. These policies and estimates are described in further detail in Part II, Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 1, Summary of Significant Accounting Policies with the 2015 Form 10-K. There have not been any material changes in the Company's critical accounting policies and estimates as compared to the disclosure contained in the Company's 2015 Form 10-K.
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an "emerging growth company" we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period, although we have not done so to date. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards or disclosures.
Recent Accounting Pronouncements. Refer to Note 2 of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition.

34




Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this report contains certain non-GAAP financial measures, which includeinclude: tangible book value per share; tangible equity to tangible assets ratio; net interest income and net interest margin as adjusted to exclude additional FHLB borrowings and proceeds from such borrowings,borrowings; net income excluding merger-related expenses, nonrecurring state tax expense, and recovery of loan losses, andlosses; earnings per share excluding merger expenses, nonrecurring state tax expense, and recovery of loan losses.losses; and the ratio of the allowance for loan losses to total loans excluding acquired loans. Management elected to obtain additional FHLB borrowings beginning November 2014 as part of a plan to increase net interest income. The Company believes that showing the effects of the additional borrowings on net interest income and net interest margins is useful to both management and investors as these measures are commonly used to measure financial institutions performance and against peers.

Management has presented the non-GAAP financial measures in this discussion and analysis excluding merger-related expenses, nonrecurring state tax expense, and recovery of loan losses because it believes excluding these items is more indicative of and provides useful and comparative information to assess trends in our core operations while facilitating comparison of the quality and composition of the Company’s earnings over time and in comparison to its competitors. However, these non-GAAP financial measures are supplemental, are not audited and are not a substitute for operating results or any analysis determined in accordance with GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. See “Comparison of Results of Operations for the Three and SixNine Months Ended DecemberMarch 31, 20152016 and 2014”2015” for more detailed information about our financial performance.
Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:
  As of
(Dollars in thousands, except per share data) March 31, June 30, March 31,
  2016 2015 2015
Total stockholders' equity $358,843
 $371,050
 $381,935
Less: goodwill, core deposit intangibles, net of taxes (17,596) (19,000) (20,604)
Tangible book value $341,247
 $352,050
 $361,331
Common shares outstanding 18,193,550
 19,488,449
 20,335,781
Tangible book value per share(1)
 $18.76
 $18.06
 $17.77

Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:
  As of
(Dollars in thousands) March 31, June 30, March 31,
  2016 2015 2015
Tangible book value(1)
 $341,247
 $352,050
 $361,331
Total assets 2,759,801
 2,783,114
 2,608,637
Less: goodwill, core deposit intangibles, net of taxes (17,596) (19,000) (20,604)
Total tangible assets(2)
 $2,742,205
 $2,764,114
 $2,588,033
Tangible equity to tangible assets 12.44% 12.74% 13.96%

(1)    Tangible book value is equal to book value less goodwill and core deposit intangibles, net of related deferred tax liabilities.
(2)    Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.





Set forth below is a reconciliation to GAAP of net interest income and net interest margin as adjusted to exclude additional FHLB borrowings and proceeds from such borrowings:
Three Months Ended March 31,
 Three Months Ended December 31, 20152016 2015
 Average Balance Outstanding Interest Earned / Paid Yield/ RateAverage Balance Outstanding Interest Earned / Paid Yield/ Rate Average Balance Outstanding Interest Earned / Paid Yield/ Rate
Interest-earning assets $2,491,448
 $22,197
 3.56 %$2,484,014
 $22,452
 3.62 % $2,369,957
 $22,232
 3.75 %
Less: Interest-earning assets funded by additional FHLB borrowings (1)
 402,000
 749
 0.74
402,000
 923
 0.92 % 250,000
 367
 0.59 %
Interest-earning assets - adjusted $2,089,448
 $21,448
 4.11 %$2,082,014
 $21,529
 4.14 % $2,119,957
 $21,865
 4.13 %
                 
Interest-bearing liabilities 2,091,744
 1,416
 0.27 %$2,085,496
 $1,577
 0.30 % $1,981,930
 $1,348
 0.27 %
Additional FHLB borrowings 402,000
 229
 0.23
402,000
 406
 0.40 % 250,000
 128
 0.20 %
Interest-bearing liabilities - adjusted $1,689,744
 $1,187
 0.28 %$1,683,496
 $1,171
 0.28 % $1,731,930
 $1,220
 0.28 %
                 
Net interest income and net interest margin   20,781
 3.34 %  $20,875
 3.36 %   $20,884
 3.52 %
Net interest income and net interest margin - adjusted   20,261
 3.88 %  20,358
 3.91 %   20,645
 3.90 %
Difference   $520
 (0.54)%  $517
 (0.55)%   $239
 (0.38)%

Nine Months Ended March 31,
 Six Months Ended December 31, 20152016 2015
 Average Balance Outstanding Interest Earned / Paid Yield/ RateAverage Balance Outstanding Interest Earned / Paid Yield/ Rate Average Balance Outstanding Interest Earned / Paid Yield/ Rate
Interest-earning assets $2,503,608
 $44,852
 3.58 %$2,497,077
 $67,283
 3.59 % $2,178,954
 $65,011
 3.98 %
Less: Interest-earning assets funded by additional FHLB borrowings (1)
 424,000
 1,413
 0.67
417,000
 2,336
 0.75 % 137,005
 494
 1.44 %
Interest-earning assets - adjusted $2,079,608
 $43,439
 4.18 %$2,080,077
 $64,947
 4.16 % $2,041,949
 $64,517
 4.21 %
                 
Interest-bearing liabilities 2,104,725
 2,854
 0.27 %$2,098,363
 $4,431
 0.28 % $1,793,972
 $3,981
 0.30 %
Additional FHLB borrowings 424,000
 461
 0.22
417,000
 866
 0.28 % 137,005
 216
 0.21 %
Interest-bearing liabilities - adjusted $1,680,725
 $2,393
 0.28 %$1,681,363
 $3,565
 0.28 % $1,656,967
 $3,765
 0.30 %
                 
Net interest income and net interest margin   41,998
 3.35 %  $62,852
 3.36 %   $61,030
 3.73 %
Net interest income and net interest margin - adjusted   41,046
 3.95 %  61,382
 3.93 %   60,752
 3.97 %
Difference   $952
 (0.60)%  $1,470
 (0.57)%   $278
 (0.24)%

(1)Proceeds from the additional borrowings were invested in various interest-earning assets including: deposits with the FRB, FHLB stock, certificates of deposit in other banks, and commercial paper.

35




Set forth below is a reconciliation to GAAP net income and earnings per share (EPS)("EPS") as adjusted to exclude merger-related expenses, nonrecurring state tax expense, and the recovery of loan losses:
 Three Months Ended Six months ended Three Months Ended Nine Months Ended
(Dollars in thousands, except per share data) December 31, December 31, March 31, March 31,
 2015 2014 2015 2014 2016 2015 2016 2015
Merger-related expenses $
 $2,310
 $
 $3,731
 $
 $1,686
 $
 $5,417
Nonrecurring state tax expense 
 
 526
 
 
 
 526
 
Recovery of loan losses 
 
 
 (250) 
 
 
 (250)
Total adjustments 
 2,310
 526
 3,481
 
 1,686
 526
 5,167
Tax effect (1)
 
 (855) 
 (1,273) 
 (624) 
 (1,897)
Total adjustments, net of tax 
 1,455
 526
 2,208
 
 1,062
 526
 3,270
 

 

 

 

 

 

 

 

Net income (GAAP) 2,449
 2,049
 5,013
 4,305
 3,141
 1,162
 8,154
 5,467
                
Net income (non-GAAP) $2,449
 $3,504
 $5,539
 $6,513
 $3,141
 $2,224
 $8,680
 $8,737
                
Per Share Data                
Average shares outstanding - basic 17,479,150
 19,145,084
 17,778,568
 19,161,846
 17,183,894
 19,113,387
 17,581,833
 19,146,025
Average shares outstanding - diluted 17,810,984
 19,235,841
 18,053,187
 19,239,539
 17,369,871
 19,192,702
 17,762,375
 19,232,791
                
Basic EPS                
EPS (GAAP) $0.14
 $0.10
 $0.28
 $0.22
 $0.18
 $0.06
 $0.46
 $0.28
Non-GAAP adjustment 
 0.08
 0.03
 0.12
 
 0.06
 0.03
 0.18
EPS (non-GAAP) $0.14
 $0.18
 $0.31
 $0.34
 $0.18
 $0.12
 $0.49
 $0.46
                
Diluted EPS                
EPS (GAAP) $0.14
 $0.10
 $0.28
 $0.22
 $0.18
 $0.06
 $0.46
 $0.28
Non-GAAP adjustment 
 0.08
 0.03
 0.12
 
 0.06
 0.03
 0.17
EPS (non-GAAP) $0.14
 $0.18
 $0.31
 $0.34
 $0.18
 $0.12
 $0.49
 $0.45
        
Average Balances        
Average assets $2,729,814
 $2,626,412
 $2,743,165
 $2,416,864
Average equity 359,939
 381,495
 364,373
 379,585
        
ROA        
ROA (GAAP) 0.46% 0.18% 0.40% 0.30%
Non-GAAP adjustment % 0.16% 0.02% 0.18%
ROA (non-GAAP) 0.46% 0.34% 0.42% 0.48%
        
ROE        
ROE (GAAP) 3.49% 1.22% 2.98% 1.92%
Non-GAAP adjustment % 1.11% 0.20% 1.15%
ROE (non-GAAP) 3.49% 2.33% 3.18% 3.07%

(1)    Tax amounts have been adjusted for certain nondeductible merger-related expenses.

Set forth below is a reconciliation to GAAP of the allowance for loan losses to total loans and the allowance for loan losses as adjusted to exclude acquired loans:
 As of
(Dollars in thousands)March 31, June 30, March 31,
 2016 2015 2015
Loans receivable (GAAP)$1,814,695
 $1,685,707
 $1,642,482
Less: acquired loans(244,549) (272,754) (325,015)
Adjusted loans (non-GAAP)$1,570,146
 $1,412,953
 $1,317,467
      
Allowance for loan losses (GAAP)$21,761
 $22,374
 $22,681
Allowance for loan losses / Adjusted loans (non-GAAP)1.39% 1.58% 1.72%



Comparison of Financial Condition at DecemberMarch 31, 20152016 and June 30, 2015
Assets. Total assets decreased $54.6 million, or 2.0%, to $2.7 billion at DecemberMarch 31, 2015 from $2.8 billion at2016 remained consistent with June 30, 2015.2015 at $2.8 billion. Cash and cash equivalents, commercial paper, certificates of deposit in other banks, and securities available for sale had a cumulative decrease of $103.9$137.2 million, or 12.4%16.3% during the sixnine months ended DecemberMarch 31, 20152016 compared to June 30, 2015. As part of our liquidity management, excess liquidity was used to fund a $62.5$129.9 million increase in net loans receivable, repay $73.0$104.8 million of higher cost deposits, and repurchase $16.8$24.2 million of Company stock.
Cash, cash equivalents, and commercial paper.  Total cash and cash equivalents decreased $58.6$67.0 million, or 50.4%57.7%, to $57.6$49.2 million at DecemberMarch 31, 20152016 from $116.2 million at June 30, 2015. The Company began purchasing commercial paper during fiscal year 2015 in conjunction with its short-term leveraging strategy, to take advantage of higher returns with relatively low risk, yet remain highly liquid. The commercial paper balance at DecemberMarch 31, 20152016 increased $15.7$19.7 million, or 6.1%7.7% to $271.9$275.9 million from June 30, 2015.
Investments. Securities available for sale decreased $28.4$38.1 million, or 11.0%14.8%, to $229.2$219.5 million at DecemberMarch 31, 20152016 from $257.6 million at June 30, 2015. During the sixnine months ended DecemberMarch 31, 2015, $11.12016, $31.1 million of securities available for sale were purchased, $26.1$52.3 million matured, and $12.8$18.3 million of principal payments were made.received. The securities purchased during this period were primarily short- to intermediate-term U.S. government agency notes and, to a lesser extent, intermediate-term taxable municipal securities. At DecemberMarch 31, 2015,2016, certificates of deposits in other banks totaled $177.9$158.8 million compared to $210.6 million at June 30, 2015. All certificates of deposit in other banks are fully insured. Other investments include FRB and FHLB stock totaling $6.2 million and $22.7$24.0 million at DecemberMarch 31, 2015,2016, respectively.
We evaluate individual investment securities quarterly for other-than-temporary declines in market value. We do not believe that there are any other-than-temporary impairments at DecemberMarch 31, 2015;2016; therefore, no impairment losses have been recorded during the first sixnine months of fiscal 2016.
Loans.  Net loans receivable increased $62.5$129.9 million, or 3.8%7.8%, at DecemberMarch 31, 20152016 to $1.7$1.8 billion from June 30, 2015 primarily due to $40.0 million of organic growth and $22.1$86.0 million in purchased HELOCs, net of repayments.
Sincerepayments, and a $43.2 million increase in indirect auto loans. Loans held for sale decreased $3.3 million, or 56.8% to $2.5 million at March 31, 2016 from $5.9 million at June 30, 2015 totaldue to seasonal lower volume.
For the three month period ended March 31, 2016, retail loan portfolio originations increased $2.6 million from $54.4 million to $57.0 million, or 4.7% compared to the same period in the previous year. For the three month period ended March 31, 2016, commercial loan portfolio originations increased $3.6 million from $48.9 million to $52.5 million, or 7.3% compared to the same period in the previous year. For the nine month period ended March 31, 2016, retail loan portfolio originations increased $33.1 million, or 20.5% from $161.5 million to $194.7 million, compared to the same period in the previous year. For the nine month period ended March 31, 2016, commercial loan portfolio originations increased $91.0 million from $153.7 million to $244.7 million, or 59.2% compared to the same period in the previous year. Organic loan growth for the nine months ended March 31, 2016 was $43.3 million, or 3.4% annualized. Including the growth in unfunded construction loans of $74.5 million over this nine month period, organic loan growth was 9.3% annualized.
Retail consumer and commercial loans have increased $45.1 million, or 4.6% to $1.0 billion; and $16.8 million, or 2.4%, to $716.4 million, respectively. The compositionconsist of the Company's loan portfoliofollowing at December 31, 2015 was 36.9% in one-to-four family, 9.2% in HELOCs - originated, 5.4% in HELOCs - purchased, 2.3% in retail construction and land, 5.0% in indirect auto finance, 0.2% in consumer

the dates indicated:
36



loans, 25.9% in commercial real estate, 4.5% in commercial construction and development, 4.5% in commercial and industrial, and 6.1% in municipal leases. The composition of the Company's loan portfolio at June 30, 2015 was 38.6% in one-to-four family, 9.6% in HELOCs - originated, 4.4% in HELOCs - purchased, 2.7% in retail construction and land, 3.1% in indirect auto finance, 0.2% in consumer loans, 26.2% in commercial real estate, 3.8% in commercial construction and development, 5.0% in commercial and industrial, and 6.4% in municipal leases. At December 31, 2015 loan commitments (excluding $121.6 million of undisbursed portions of construction loans) totaled $32.4 million.
         Percent of total
 March 31, June 30, Change March 31, June 30,
 2016 2015 $ % 2016 2015
Retail consumer loans:           
One-to-four family$640,126
 $650,750
 $(10,624) (1.6)% 35.3% 38.6%
HELOCs - originated164,551
 161,204
 3,347
 2.1
 9.1
 9.6
HELOCs - purchased158,006
 72,010
 85,996
 119.4
 8.7
 4.4
Construction and land/lots35,088
 45,931
 (10,843) (23.6) 1.9
 2.7
Indirect auto finance95,660
 52,494
 43,166
 82.2
 5.3
 3.1
Consumer4,195
 3,708
 487
 13.1
 0.2
 0.2
Total retail consumer loans1,097,626
 986,097
 111,529
 11.3
 60.5
 58.6
Commercial loans: 
  
        
Commercial real estate459,179
 441,620
 17,559
 4.0
 25.3
 26.2
Construction and development77,410
 64,573
 12,837
 19.9
 4.3
 3.8
Commercial and industrial77,052
 84,820
 (7,768) (9.2) 4.2
 5.0
Municipal leases103,428
 108,574
 (5,146) (4.7) 5.7
 6.4
Total commercial loans717,069
 699,587
 17,482
 2.5
 39.5
 41.4
Total loans$1,814,695
 $1,685,684
 $129,011
 7.7 % 100.0% 100.0%
Asset Quality. Nonperforming assets decreased $738,000$4.1 million to $31.1$27.7 million, or 1.14%1.01% of total assets, at DecemberMarch 31, 2015,2016, compared to $31.9 million, or 1.15% of total assets, at June 30, 2015. Nonperforming assets included $24.4$21.0 million in nonaccruing loans and $6.7 million in REO at DecemberMarch 31, 2015,2016, compared to $24.9 million and $7.0 million, in nonaccruing loans and REO respectively, at June 30, 2015. Included in nonperforming loans are $7.2$5.7 million of loans restructured from their original terms of which $2.9$2.2 million were current with respect to their modified payment terms. The decrease in nonaccruing loans was primarily due to loans returning to performing status as payment history and


the borrower's financial status improved. At DecemberMarch 31, 2015, $7.32016, $6.9 million, or 30.0%32.8%, of nonaccruing loans were current on their required loan payments. Purchased credit impaired loans aggregating $7.5$7.1 million arewere excluded from nonaccruing loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations.
The ratio of classified assets to total assets decreased to 2.63%2.33% at DecemberMarch 31, 20152016 from 2.90% at June 30, 2015. Classified assets decreased 11.7%21.0% to $71.7$64.1 million at DecemberMarch 31, 20152016 compared to $81.1 million at June 30, 2015. Delinquent loans (loans delinquent 30 days or more) decreased to $27.0$25.5 million at DecemberMarch 31, 2015,2016, from $29.8 million at June 30, 2015.
As of DecemberMarch 31, 2015,2016, we had identified $53.8$50.4 million of impaired loans compared to $57.9 million at June 30, 2015. Our impaired loans are comprised of loans on non-accrual status and all TDRs, whether performing or on non-accrual status under their restructured terms. Impaired loans may be evaluated for reserve purposes using either a specific impairment analysis or on a collective basis as part of homogeneous pools. As of DecemberMarch 31, 2015,2016, there were $31.6$25.5 million loans individually evaluated for impairment and $22.2$24.9 million were collectively evaluated. For more information on these impaired loans, see Note 5 of the Notes to Consolidated Financial Statements under Item 1 of this report.
Allowance for loan losses.  We establish an allowance for loan losses by charging amounts to the loan provision at a level required to reflect estimated credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers, among other factors, historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions and current risk factors specifically related to each loan type.
The allowance for loan losses was $22.0$21.8 million, or 1.26%1.20% of total loans, at DecemberMarch 31, 20152016 compared to $22.4 million, or 1.33% of total loans, at June 30, 2015. The allowance for loan losses was 1.48%1.39% of total loans at DecemberMarch 31, 2015,2016, excluding acquired loans as the loans acquired from acquisitions are excluded from the allowance for loan losses in accordance with the acquisition method of accounting for business combinations. The Company recorded these loans at fair value, which includes a credit discount, therefore, no allowance for loan losses is established for these acquired loans unless the credit quality deteriorates further subsequent to the acquisition.
There was no provision for loan loss during the sixnine months ended DecemberMarch 31, 20152016 compared to a recovery for loan losses of $250,000 for the sixnine months ended DecemberMarch 31, 2014.2015. Net loan charge-offs totaled $135,000$216,000 for the three months ended DecemberMarch 31, 20152016 compared to net recoveries of $276,000$675,000 for the same period during the prior fiscal year. Net charge-offs as a percentage of average loans increaseddecreased to 0.03%0.05% for the three months ended DecemberMarch 31, 20152016 from a net recovery of (0.07)%0.16% for the same period last fiscal year.
The allowance as a percentage of nonaccruing loans decreased slightlyincreased from 90.02% at June 30, 2015 to 89.97%103.43% at DecemberMarch 31, 2015.2016.
We believe that the allowance for loan losses as of DecemberMarch 31, 20152016 was adequate to absorb the known and inherent risks of loss in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination.
Real estate owned. REO decreased $311,000,$324,000, to $6.7 million at DecemberMarch 31, 2015.2016. The total balance of REO at DecemberMarch 31, 20152016 included $4.4$4.2 million in land, construction and development projects (both residential and commercial), $1.9 million in commercial real estate, and $429,000$553,000 in single-family homes.
Deferred income taxes. Deferred income taxes decreased $3.8 million, or 6.4%, to $55.7 million at March 31, 2016 from $59.5 million at June 30, 2015. The realization of net operating losses through increases in net income was the primary driver in the decrease.
Core deposit intangibles. Core deposit intangibles decreased $2.2 million, or 22.2%, to $7.8 million at March 31, 2016 from $10.0 million at June 30, 2015 as a direct result of amortization expense.
Other assets. Other assets decreased $7.6 million, or 58.7%, to $5.4 million at March 31, 2016 from $13.0 million at June 30, 2015 as a result of $8.0 million in loans sold at the end of the fourth quarter of fiscal 2015 followed by the receipt of proceeds in early first quarter of fiscal 2016.
Deposits. Deposits decreased $42.1$40.1 million, or 2.3%2.1%, from $1.9 billion at June 30, 2015 to $1.8 billion at DecemberMarch 31, 2015.2016. This decrease was primarily due to a managed run off of $73.0$104.8 million in higher costingcost certificates of deposit offset by a $20.8$36.4 million increase in money market accounts and a $17.5$35.0 million increase in checking accounts.
Borrowings. Other borrowings increased to $479.0$507.0 million at DecemberMarch 31, 20152016 from $475.0 million at June 30, 2015. All FHLB advances have maturities of less than 90 days with a weighted average interest rate of 0.30%0.41% at DecemberMarch 31, 2015.2016.
Equity.  Stockholders' equity at DecemberMarch 31, 20152016 decreased to $361.2$358.8 million from $371.1 million at June 30, 2015. The decrease was primarily a result of 911,4271,316,194 shares of common stock repurchased at an average cost of $18.42,$18.38, or approximately $16.8$24.2 million in total, andpartially offset by a $240,000 decrease$1.1 million increase in accumulated other comprehensive income representing unrealized gains on securities available for sale, partially offset by $5.0net of tax and $8.2 million in net income. Tangible book value per share increased $0.70, or 3.9% to $18.76 as of March 31, 2016 compared to $18.06 at June 30, 2015.

37




Average Balances, Interest and Average Yields/Cost
The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
For the Three Months Ended December 31,For the Three Months Ended March 31,
2015 20142016 2015
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
 
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
 
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
(Dollars in thousands)(Dollars in thousands)
Interest-earning assets:                      
Loans receivable(1)
$1,750,497
 $19,964
 4.56% $1,613,457
 $20,499
 5.08%$1,754,092
 $20,095
 4.58% $1,645,993
 $20,271
 4.93%
Deposits in other financial                      
institutions211,803
 506
 0.96% 385,661
 590
 0.61%211,036
 492
 0.93% 387,264
 661
 0.68%
Investment securities239,908
 1,038
 1.73% 181,450
 884
 1.95%216,535
 986
 1.82% 205,447
 919
 1.79%
Other(3)289,240
 689
 0.95% 51,925
 262
 2.02%302,351
 879
 1.16% 131,254
 381
 1.16%
Total interest-earning assets2,491,448
 22,197
 3.56% 2,232,493
 22,235
 3.98%2,484,014
 22,452
 3.62% 2,369,958
 22,232
 3.75%
Interest-bearing liabilities:                      
Interest-bearing checking accounts380,077
 140
 0.15% 341,217
 116
 0.14%389,740
 143
 0.15% 386,652
 136
 0.14%
Money market accounts494,933
 257
 0.21% 447,718
 273
 0.24%511,424
 282
 0.22% 491,221
 260
 0.21%
Savings accounts215,470
 73
 0.14% 208,725
 77
 0.15%214,622
 72
 0.13% 222,697
 75
 0.13%
Certificate accounts519,209
 671
 0.52% 633,952
 798
 0.50%486,435
 593
 0.49% 631,361
 749
 0.47%
Borrowings482,055
 275
 0.23% 204,076
 105
 0.20%483,275
 487
 0.40% 250,000
 128
 0.20%
Total interest-bearing liabilities2,091,744
 1,416
 0.27% 1,835,688
 1,369
 0.30%2,085,496
 1,577
 0.30% 1,981,931
 1,348
 0.27%
Net earning assets$399,704
  
   $396,805
    $398,518
  
   $388,027
    
Average interest-earning assets to                      
average interest-bearing liabilities119.11%     121.62%    119.11%     119.58%    
Tax-equivalent:                      
Net interest income  $20,781
     $20,866
    $20,875
     $20,884
  
Interest rate spread    3.29%     3.69%    3.31%     3.48%
Net interest margin(3)
    3.34%     3.74%
Net interest margin(4)
    3.36%     3.52%
Non-tax-equivalent:                      
Net interest income  $20,150
     $20,190
    $20,220
     $20,188
  
Interest rate spread    3.19%     3.56%    3.21%     3.36%
Net interest margin(3)
    3.24%     3.62%
Net interest margin(4)
    3.26%     3.41%
__________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of $631,000$655,000 and $676,000$696,000 for the three months ended DecemberMarch 31, 20152016 and 2014,2015, respectively, calculated based on a federal tax rate of 34%.
(3) The average other assets consists of FRB stock, FHLB stock, and commercial paper. See Comparison of Results of Operation for the Three and Nine Months Ended March 31, 2016 for discussion of our leveraging strategy.
(4) Net interest income divided by average interest-earning assets.


38




For the Six Months Ended December 31,For the Nine Months Ended March 31,
2015 20142016 2015
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
 
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
 
Average
Balance
Outstanding
 
Interest
Earned/
Paid(2)
 
Yield/
Rate(2)
(Dollars in thousands)(Dollars in thousands)
Interest-earning assets:                      
Loans receivable(1)
$1,739,679
 $40,245
 4.63% $1,590,932
 $39,736
 5.00%$1,744,484
 $60,319
 4.61% $1,609,285
 $60,006
 4.97%
Deposits in other financial                      
institutions230,386
 1,032
 0.90% 287,228
 1,030
 0.72%223,936
 1,524
 0.91% 320,574
 1,690
 0.70%
Investment securities249,590
 2,237
 1.79% 176,043
 1,689
 1.92%238,571
 3,223
 1.80% 185,844
 2,608
 1.87%
Other(3)283,953
 1,338
 0.94% 29,250
 325
 2.22%290,086
 2,217
 1.02% 63,251
 707
 1.49%
Total interest-earning assets2,503,608
 44,852
 3.58% 2,083,453
 42,780
 4.11%2,497,077
 67,283
 3.59% 2,178,954
 65,011
 3.98%
Interest-bearing liabilities:                      
Interest-bearing checking accounts382,886
 282
 0.15% 315,874
 187
 0.12%385,154
 425
 0.15% 339,138
 323
 0.13%
Money market accounts488,567
 502
 0.21% 418,697
 525
 0.25%496,131
 784
 0.21% 442,514
 785
 0.24%
Savings accounts217,216
 147
 0.14% 197,204
 155
 0.16%216,358
 218
 0.13% 205,579
 230
 0.15%
Certificate accounts537,062
 1,401
 0.52% 632,342
 1,623
 0.51%520,309
 1,995
 0.51% 632,016
 2,372
 0.50%
Borrowings478,994
 522
 0.22% 137,905
 144
 0.21%480,411
 1,009
 0.28% 174,724
 271
 0.21%
Total interest-bearing liabilities
2,104,725
 2,854
 0.27% 1,702,022
 2,634
 0.31%2,098,363
 4,431
 0.28% 1,793,971
 3,981
 0.30%
Net earning assets$398,883
     $381,431
    $398,714
     $384,983
    
Average interest-earning assets to                      
average interest-bearing liabilities118.95%     122.41%    119.00%     121.46%    
Tax-equivalent:                      
Net interest income  $41,998
     $40,146
    $62,852
     $61,030
  
Interest rate spread    3.31%     3.80%    3.31%     3.68%
Net interest margin(3)
    3.35%     3.85%
Net interest margin(4)
    3.36%     3.73%
Non-tax-equivalent:               ��      
Net interest income  $40,721
     $38,790
    $60,941
     $58,977
  
Interest rate spread   
 3.21%     3.67%   
 3.21%     3.56%
Net interest margin(3)
    3.25%     3.72%
Net interest margin(4)
    3.25%     3.61%
__________________
(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
(2) Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of $1,277,000$1.9 million and $1,356,000$2.1 million for the sixnine months ended DecemberMarch 31, 20152016 and 2014,2015, respectively, calculated based on a federal tax rate of 34%.
(3) The average other assets consists of FRB stock, FHLB stock, and commercial paper. See Comparison of Results of Operation for the Three and Nine Months Ended March 31, 2016 for discussion of our leveraging strategy.
(4) Net interest income divided by average interest-earning assets.

39




Rate/Volume Analysis
The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and that due to the changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended December 31, 2015Three Months Ended March 31, 2016
Compared toCompared to
Three Months Ended December 31, 2014Three Months Ended March 31, 2015
Increase/
(decrease)
due to
 Total
increase/(decrease)
Increase/
(decrease)
due to
 Total
increase/(decrease)
(Dollars in thousands)Volume Rate Volume Rate 
Interest-earning assets:          
Loans receivable(1)$1,741
 $(2,276) $(535)$1,331
 $(1,507) $(176)
Deposits in other financial institutions(266) 182
 (84)(301) 132
 (169)
Investment securities285
 (131) 154
49
 18
 67
Other1,197
 (770) 427
498
 
 498
Total interest-earning assets$2,957
 $(2,995) $(38)$1,577
 $(1,357) $220
Interest-bearing liabilities:          
Interest-bearing checking accounts$13
 $11
 $24
$1
 $6
 $7
Money market accounts29
 (45) (16)11
 11
 22
Savings accounts
3
 (7) (4)(2) (1) (3)
Certificate accounts(145) 18
 (127)(173) 17
 (156)
Borrowings143
 27
 170
118
 241
 359
Total interest-bearing liabilities$43
 $4
 $47
$(45) $274
 $229
Net increase in tax equivalent interest income$2,914
 $(2,999) $(85)$1,622
 $(1,631) $(9)
Six Months Ended December 31, 2015Nine Months Ended March 31, 2016
Compared toCompared to
Six Months Ended December 31, 2014Nine Months Ended March 31, 2015
Increase/
(decrease)
due to
 
Total
increase/(decrease)
Increase/
(decrease)
due to
 
Total
increase/(decrease)
(Dollars in thousands)Volume Rate Volume Rate 
Interest-earning assets:          
Loans receivable(1)$3,715
 $(3,206) $509
$5,042
 $(4,729) $313
Deposits in other financial institutions(204) 206
 2
(510) 344
 (166)
Investment securities706
 (158) 548
740
 (125) 615
Other2,830
 (1,817) 1,013
2,535
 (1,025) 1,510
Total interest-earning assets$7,047
 $(4,975) $2,072
$7,807
 $(5,535) $2,272
Interest-bearing liabilities:          
Interest-bearing checking accounts
$40
 $55
 $95
$44
 $58
 $102
Money market accounts88
 (111) (23)95
 (96) (1)
Savings accounts16
 (24) (8)12
 (24) (12)
Certificate accounts(245) 23
 (222)(419) 42
 (377)
Borrowings356
 22
 378
475
 263
 738
Total interest-bearing liabilities$255
 $(35) $220
$207
 $243
 $450
Net increase in tax equivalent interest income$6,792
 $(4,940) $1,852
$7,600
 $(5,778) $1,822
_____________
(1) Interest income used in the rate calculation includes the tax equivalent adjustment of $655,000 and $696,000 for the three months ended March 31, 2016 and 2015, respectively, calculated based on a federal tax rate of 34%. Interest income used in the rate calculation includes the tax equivalent adjustment of $1.9 million and $2.1 million for the nine months ended March 31, 2016 and 2015, respectively, calculated based on a federal tax rate of 34%.

40




Comparison of Results of Operation for the Three Months Ended DecemberMarch 31, 20152016 and 20142015
General.  During the three months ended DecemberMarch 31, 2015,2016, we had net income of $2.4$3.1 million, a $400,000$1.9 million or 19.5%170.3% increase over the net income of $2.0$1.2 million for the three months ended DecemberMarch 31, 2014.2015. The Company's basic and diluted earnings per share increased to $0.14$0.18 for the three months ended DecemberMarch 31, 20152016 compared to $0.10$0.06 per share for the same period in fiscal 2015.
Net Interest Income. Net interest income of $20.2 million for the quarter ended DecemberMarch 31, 2015,2016 remained consistent with the same period in 2014. Average2015. The average balance of interest-earning assets increased $259.0$114.1 million to $2.5 billion for the quarter ended DecemberMarch 31, 20152016 from the comparative quarter in 2014,2015, mainly from our leveraging strategy, where additional short-term FHLB borrowings are invested in various short-term liquid assets to generate additional net interest income, as well as increased dividend income from the required purchase of additional FHLB stock. As expected, netNet interest margin (on a fully taxable-equivalent basis) for the three months ended DecemberMarch 31, 20152016 decreased 4016 basis points to 3.34%3.36% from 3.74%3.52% as a result of increasing the average balance of short-term FHLB borrowings for the quarter ended DecemberMarch 31, 20152016 by $278.0$233.3 million compared to the same period last year. Our leveraging strategy produced an additional $749,000$923,000 in interest income during the quarter ended DecemberMarch 31, 2015,2016, at an average yield of 7492 basis points, while the average cost of the borrowings was 2340 basis points, resulting in approximately $520,000$517,000 in net interest income during the quarter. During the same quarter in the prior fiscal year, our leveraging strategy produced an additional $367,000 in interest income at an average yield of 59 basis points, while the average cost of the borrowings was 20 basis points, resulting in approximately $239,000 in net interest income. Excluding the effects of the leveraging strategy, the net interest margin would be 3.88%.3.91% and 3.90% for the quarter ended March 31, 2016 and 2015, respectively.
For the quarter ended DecemberMarch 31, 2015,2016, the average balance of loans had a modest increase of $137.0$108.1 million from recent acquisitions and organic loan growth and the purchase of HELOCs, however loan interest income decreased $490,000$135,000 to $19.3$19.4 million as compared to the same quarter last year. Driving the quarter over quarter decrease in loan interest income was a $682,000$262,000 decrease in the accretion of purchase discounts on acquired loans to $909,000$1.2 million for the quarter ended DecemberMarch 31, 20152016 from $1.6$1.4 million for the same quarter in 2014.2015. Accretable income on acquired loans stems from the discount established at the time these loan portfolios were acquired and the related impact of prepayments on purchased loans. Each quarter, the Company analyzes the cash flow assumptions on the PCI loan pools and, at least semi-annually, the Company updates loss estimates, prepayment speeds and other variables when analyzing cash flows. In addition to this accretion income, which is recognized over the estimated life of the loansloan pools, if a loan is removed from a pool due to payoff or foreclosure, the unaccreted discount in excess of losses is recognized as an accretion gain in interest income. As a result, income from loan pools can be volatile from quarter to quarter. The amortization of purchase accounting discounts on loans and certificates of deposit of $909,000$1.2 million increased the net interest margin (on a fully taxable-equivalent basis) 1519 basis points for the quarter ended DecemberMarch 31, 20152016 compared to a 2928 basis point impact in the quarter ended DecemberMarch 31, 2014.2015. Overall, average loan yields decreased 5235 basis points to 4.56%4.58% for the quarter ended DecemberMarch 31, 20152016 from 5.08%4.93% in corresponding quarter in 2014.2015.

Due to a significant number of adjustable-rate loans in the loan portfolio with interest rate floors below which the loans' contractual interest rate may not adjust, net interest income will be negatively impacted in a rising interest rate environment until such time as the current rate exceeds these interest rate floors. As of DecemberMarch 31, 2015,2016, our loans with interest rate floors totaled approximately $586.2$592.0 million and had a weighted average floor rate of 4.16%4.11% of which $242.4$254.6 million, or 41.4%43.0%, had yields that would begin floating again once prime rates increase at least 200 basis points.
Total interest expense increased $47,000$229,000 for the quarter ended DecemberMarch 31, 20152016 compared to the same period last year. This increase was primarily due to our leveraging strategy increasing the average interest-bearing liabilities increasing $256.1balance of FHLB borrowings $233.3 million to $2.1 billion for the quarter ended December 31, 2015 compared to the same period$483.3 million, resulting in 2014,a $359,000 increase in interest expense. The increase from additional borrowings was partially offset by the overallaverage balance of certificates of deposits decreasing $144.9 million to $486.4 million from our previously mentioned managed run off, which primarily led to the $130,000 decrease in deposit interest expense. The average cost of funds decreasing to 27 basis points from 30 basis points.
Deposit interest expense decreased $123,000, or 9.7% to $1.1 million, for the three months ended December 31, 2015 compared to the same period in 2014 due to the previously discussed managed run off of higher costing certificates of deposits and the overall average cost of funds for deposits for the three months ended December 31, 2015 decreasingincreased three basis points to 0.28%.0.30% due to the impact of the recent federal funds rate increase on our other borrowings.
Provision for Loan Losses.  We establish an allowance for loan losses by charging amounts to the loan provision at a level required to reflect estimated credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers, among other factors, historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers' ability to repay, estimated value of any underlying collateral, prevailing economic conditions and current risk factors specifically related to each loan type.
During both the three months ended DecemberMarch 31, 20152016 and 2014,2015, there was no provision for loan losses, reflecting the improvementcontinued improvements in our asset quality.quality, which offset the allowance needed for loan growth. The provision for loan losses reflects the amount required to maintain the allowance for losses at an appropriate level based upon management's evaluation of the adequacy of general and specific loss reserves, trends in delinquencies and net charge-offs and current economic conditions. Net loan charge-offs were $135,000$216,000 for the three months ended DecemberMarch 31, 20152016 compared to net recoveries of $276,000$675,000 for the same period last year, however, our overall credit quality continues to improve.year. Net charge-offs as a percentage of average loans increaseddecreased to 0.03%0.05% for the three months ended DecemberMarch 31, 20152016 from a net recovery of (0.07)%0.16% for the same period last fiscal year.
See Comparison of Financial Condition - Asset Quality for additional details.
Noninterest Income.  Noninterest income increased $186,000,$71,000, or 6.6%2.1%, to $3.0$3.4 million for the three months ended DecemberMarch 31, 20152016 from $2.8$3.3 million in the comparative quarter of 2014,2015, primarily due to a $300,000,$161,000, or 22.8%17.7%, increase in service charges and fees on checking accounts resulting fromother noninterest income driven by the growthreceipt of a one-time $150,000 payment related to the change in the number of these accounts from our recent acquisitions. Partially offsetting the increasemerchant credit card vendor, which was $123,000,partially offset by a 118,000, or 17.3%6.8% decrease in mortgage banking income, which was attributabledeposit account fees, primarily due to a delay in the timing of sales as additional regulatory requirements that have increased the average closing timeslower fees for residential loans. Originations of loans held for sale increased $9.8 million during the three months ended December 31, 2015, as compared to the same period last year.nonsufficent funds.

41




Noninterest Expense. Noninterest expense for the quarter ended DecemberMarch 31, 20152016 decreased $293,000,$2.7 million, or 1.5%12.0%, to $19.8$19.4 million compared to $20.1$22.0 million for the quarter ended DecemberMarch 31, 2014.2015. This decrease was primarily a result of a $2.3related to $1.7 million decrease in merger-related expenses, partially offseta $345,000 decrease in computer services related to the integration of prior acquisitions, and the consolidation of six branches during second quarter of fiscal 2016 as reflected by a $807,000 increase$374,000 decrease in salaries and employee benefits and a $274,000 increase$147,000 decrease in net occupancy expense, a $108,000 increase in deposit insurance premiums, a $156,000 increase in computer services, a $259,000 increase in amortization of core deposit intangibles, and a $202,000 increase in otherexpense.
Net REO related expenses increased $119,000 primarily as a result of the Branch Acquisition. Net REO related expenses increased $253,000 as a result of $159,000$172,000 in net losses in the quarter ended DecemberMarch 31, 2015,2016, compared to $200,000$32,000 in net gains in the same quarter in 2014.2015.
Looking forward,We are beginning to see positive trends in our noninterest expense from our recent charter conversion from a national bank to a state-chartered commercial bankand branch consolidation, which is expected to savehave annual savings of approximately $350,000 in regulatory assessments annually and the annual savings from the consolidation of six branches is estimated to be $1.2 million, annually beginningrespectively. In addition, we recently completed a branch optimization study, which should further improve efficiencies in January 2016.our retail network going into the 2017 fiscal year.
Income Taxes.  The Company's income tax expense was $864,000$1.1 million for the three months ended DecemberMarch 31, 2015,2016, an increase of $39,000$776,000 compared to $825,000$314,000 income tax expense for the three months ended DecemberMarch 31, 20142015 as a result of additional pretax income. The Company's effective income tax rate for the quarter ended DecemberMarch 31, 20152016 was 26.1%25.8% compared to 28.7%21.3% for the quarter ended DecemberMarch 31, 2014.2015.
Comparison of Results of Operation for the SixNine Months Ended DecemberMarch 31, 20152016 and 20142015
General.  During the sixnine months ended DecemberMarch 31, 2015,2016, we had net income of $5.0$8.2 million, a $708,000,$2.7 million, or 16.4%49.1% increase compared to net income of $4.3$5.5 million for the sixnine months ended DecemberMarch 31, 2014.2015. On a basic and diluted per share basis, the Company earned $0.28$0.46 per share for the first sixnine months fiscal year 2015,2016, compared to $0.22$0.28 per share in 2014.2015.
Net Interest Income. Net interest income increased $1.9$2.0 million, or 5.0%3.3% to $40.7$60.9 million for the sixnine months ended DecemberMarch 31, 20152016 compared to $38.8$59.0 million for the sixnine months ended DecemberMarch 31, 2014. Average2015. The average balance of interest-earning assets increased $420.2$318.1 million to $2.5 billion for the sixnine months ended DecemberMarch 31, 20152016 compared to the same period in 2014,2015, mainly from our leveraging strategy, organic growth, and new loans from acquisitions and organic growth.purchased HELOCs. Net interest margin (on a fully taxable-equivalent basis) for the sixnine months ended DecemberMarch 31, 20152016 decreased 5037 basis points to 3.35%3.36% from 3.85%3.73% for the same period last year. Our leveraging strategy produced an additional $1.4$2.3 million in interest income during the sixnine months ended DecemberMarch 31, 2015,2016, at an average yield of 75 basis points, while the average cost of the borrowings was 28 basis points, resulting in approximately $952,000$1.5 million in net interest income during the period. During the same nine-month period in the prior fiscal year, our leveraging strategy produced an additional $494,000 in interest income, at an average yield of 144 basis points, while the average cost of borrowings was 21 basis points, resulting in approximately $278,000 in net interest income. Excluding the effects of thisthe leveraging strategy, the net interest margin would be 3.95%.3.93% and 3.97% for the nine months ended March 31, 2016 and 2015, respectively.
Interest income for loans for the sixnine months ended DecemberMarch 31, 20152016 increased $588,000$454,000 due to a $148.7$135.2 million increase in the average balance of loans offsetting a 3736 basis point decrease in the average loan yields as compared to the same period in 2014.2015. Interest income for loans also included $2.3$3.4 million and $3.6 million in accretion of purchase discounts on acquired loans for the sixnine months ended DecemberMarch 31, 2016 and 2015, and 2014.respectively.
Interest expense increased by $220,000,$450,000, or 8.4%11.3% to $2.9$4.4 million for the sixnine months ended DecemberMarch 31, 20152016 in comparison to 2014.2015. The $305.7 million increase in the average balance of FHLB borrowings to $480.4 million led to an additional $738,000 in interest expense, which was partially offset by the $117.7 million decrease in the average balance of certificates of deposits to $520.3 million, which decreased interest expense by $377,000. The average cost of interest-bearing liabilities decreased fourtwo basis points to 0.27%0.28% for the sixnine months ended DecemberMarch 31, 2015,2016, from 0.31%0.30% for the same period one year earlier while average interest-bearing liabilities increased $402.7 million over the same time period due to our leveraging strategy.
Deposit interest expense decreased $158,000, or 6.3% to $2.3 million for the six months ended December 31, 2015 compared to $2.5 million for the same period in 2014 primarily as a result of the previously discussed managed run off of higher costing certificates of deposits and the overall cost of funds for deposits decreasing three basis point to 0.29%.earlier.
Provision for Loan Losses.  There was no provision for loan losses during the sixnine months ended DecemberMarch 31, 20152016 compared to a $250,000 recovery of loan losses for the same period in 20142015 as improved credit quality measures have been sufficient to cover reserves for loan growth, as well as reserves for changes in the mix of loans. Net charge offscharge-offs for the sixnine months ended DecemberMarch 31, 20152016 increased to $397,000$613,000 from net recoveries of $177,000$498,000 for the same period in 2014.2015. Net charge-offs as a percentage of average loans increased slightly to 0.05% for the sixnine months ended DecemberMarch 31, 20152016 from (0.02)% in net recoveries as a percentage of average loans0.04% for the same period last fiscal year.
See Comparison of Financial Condition - Asset Quality for additional details.
Noninterest Income.  Noninterest income increased $786,000,$857,000, or 14.1%9.6%, to $6.4 million for the six months ended December 31, 2015 from $5.6$9.8 million for the nine months ended DecemberMarch 31, 2014,2016 from $8.9 million for the nine months ended March 31, 2015, primarily due to a $938,000,$820,000, or 39.4%19.9%, increase in fees and service charges on deposit accounts, a $322,000, or 12.9% increase in other income as a result of having a full year of operations from our 2014 branch acquisition, partially offset by a $242,000,$224,000, or 15.5%10.0% decrease in mortgage banking income and fees. The increase in other noninterest income of $151,000, or 9.5% was a result of additional income on BOLI investments.
Noninterest Expense. Noninterest expense for the sixnine months ended DecemberMarch 31, 2015 increased $1.02016 decreased $1.6 million, or 2.7%2.6%, to $39.7$59.1 million compared to $38.6$60.7 million for the sixnine months ended DecemberMarch 31, 2014. This increase2015. The overall decrease was primarily related to the Branch Acquisition that led to a $1.9result of a $5.4 million decrease in merger-related expenses, partially offset by a $1.5 million increase in salaries and employee benefits, a $680,000$533,000 increase in net occupancy expense, a $203,000 increase in deposit insurance premiums, a $387,000 increase in computer services, a $619,000$487,000 increase in amortization of core deposit intangibles, and a $556,000$922,000 increase in other expenses, all of which were partially offset by a $3.7 million decrease in merger-related expenses.primarily related to our November 2014 branch acquisition. Net REO expenses increased $267,000$387,000 primarily as a result of $138,000$310,000 in net losses infor the quarternine months ended DecemberMarch 31, 2015,2016, compared to $235,000$268,000 in net gains in the same quarterperiod in 2014.2015, partially offset by a $191,000 decrease in expenses related to fewer REO properties.


Income Taxes.  For the sixnine months ended DecemberMarch 31, 2015,2016, the Company's income tax expense was $2.4$3.5 million, an increase of $714,000,$1.5 million, or 42.2%74.3% compared to $1.7$2.0 million for the sixnine months ended DecemberMarch 31, 2014.2015. The increase was a result of additional pretax income and a nonrecurring charge of $526,000 during the first quarter of the fiscal year related to the decrease in value of our deferred tax assets based on recent decreases in North Carolina's corporate tax rate. The rate was reduced to 4.0% in August 2015 with additional reductions possible to 3.0%

42



through 2017 if certain state revenue triggers are achieved. The Company's effective income tax rate for the sixnine months ended DecemberMarch 31, 20152016 was 32.4%30.0% compared to 28.2%26.8% for the sixnine months ended DecemberMarch 31, 2014.2015.

Liquidity
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands. The primary sources are increases in deposit accounts and cash flows from loan payments and the securities portfolio.
In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements. As of DecemberMarch 31, 2015,2016, the Bank had an additional borrowing capacity of $41.8$13.6 million with the FHLB of Atlanta, a $157.9$169.2 million line of credit with the FRB and two lines of credit with two unaffiliated banks totaling $35.0 million. At DecemberMarch 31, 2015,2016, we had $479.0$507.0 million in FHLB advances outstanding and nothing outstanding under our other lines of credit. Additionally, the Company classifies its securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our security portfolio is of high quality and the securities would therefore be marketable. In addition, we have historically sold longer term fixed-rate mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity. From time to time we also utilize brokered time deposits to supplement our other sources of funds. Brokered time deposits are obtained by utilizing an outside broker that is paid a fee. This funding requires advance notification to structure the type of deposit desired by us. Brokered deposits can vary in term from one month to several years and have the benefit of being a source of longer-term funding. We also utilize brokered deposits to help manage interest rate risk by extending the term to repricing of our liabilities, enhance our liquidity and fund asset growth. Brokered deposits are typically from outside our primary market areas, and our brokered deposit levels may vary from time to time depending on competitive interest rate conditions and other factors. At DecemberMarch 31, 20152016 brokered deposits totaled $15.1$14.4 million, or 0.8% of total deposits.
Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities and commercial paper. HomeTrust Bancshares on a stand-alone level is a separate legal entity from the Bank and must provide for its own liquidity and pay its own operating expenses. The Company's primary source of funds consists of the net proceeds retained from the Conversion. The Company also has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At DecemberMarch 31, 2015,2016, the Company (on an unconsolidated basis) had liquid assets of $12.9$16.7 million.
We use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At DecemberMarch 31, 2015,2016, the total approved loan commitments and unused lines of credit outstanding amounted to $154.0$168.1 million and $358.4$343.5 million, respectively, as compared to $87.6 million and $250.8 million, respectively, as of June 30, 2015. Certificates of deposit scheduled to mature in one year or less at DecemberMarch 31, 2015,2016, totaled $361.9$343.3 million. It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with us.
During the first sixnine months of fiscal 2016, cash and cash equivalents decreased $58.6$67.0 million, or 50.4%57.7%, from $116.2 million as of June 30, 2015 to $57.6$49.2 million as of DecemberMarch 31, 2015.2016. Cash provided by operating activities was $12.2$22.9 million, while cash used in investing and financing activities totaled $15.9$57.3 million and $54.9$32.5 million, respectively. Primary sources of cash for the sixnine months ended DecemberMarch 31, 20152016 included $38.9$70.5 million in proceeds from the maturities of securities available for sale and principal repayments from mortgage-backed securities, as well as $32.7$51.9 million in maturities of certificates of deposits in other banks, net of purchases.purchases, and a $32.0 million increase in other borrowings. Primary uses of cash during the period included a $42.1$40.1 million decrease in deposits, an increase in loans of $61.3$127.9 million, $11.1$31.1 million in purchases of available for sale securities, a net increase in commercial paper of $15.7$19.7 million, and $16.8$24.2 million in repurchases of common stock. All sources and uses of cash reflect our cash management strategy to increase our number of higher yielding investments and loans by increasing lower costing borrowings and reducing our holdings in lower yielding investments.
Off-Balance Sheet Activities
In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. For the sixnine months ended DecemberMarch 31, 2015,2016, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.
A summary of our off-balance sheet commitments to extend credit at DecemberMarch 31, 2015,2016, is as follows (in thousands):
Commitments to make loans$153,955
$168,149
Unused lines of credit358,400
343,519
Total loan commitments$512,355
$511,668


Capital Resources
At DecemberMarch 31, 2015,2016, stockholder's equity totaled $361.2$358.8 million. HomeTrust Bancshares, Inc. is a bank holding company and a financial holding company subject to regulation by the Federal Reserve. As a bank holding company, we are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended and the regulations of the Federal Reserve. Our subsidiary, the

43



Bank, an FDIC-insured, North Carolina state-chartered bank and a member of the Federal Reserve System, is supervised and regulated by the Federal Reserve and the NCCOB and is subject to minimum capital requirements applicable to state member banks established by the Federal Reserve that are calculated in a manner similar to those applicable to bank holding companies.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Effective January 1, 2015 (with some changes transitioning into full effectiveness through 2019), both the Bank and HomeTrust Bancshares, Inc. became subject to new capital adequacy requirements. The capital adequacy requirements are quantitative measures established by regulation that requireAt March 31, 2016, HomeTrust Bancshares, Inc. and the Bank each exceeded all regulatory capital requirements as of that date. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain minimum amounts and ratiosa “well-capitalized” status under the regulatory capital categories of capital.the Federal Reserve. The Bank was categorized as "well-capitalized" at March 31, 2016 under applicable regulatory requirements.
HomeTrust Bancshares, Inc. and the Bank are now subject to new capital requirements, which create a newBank's actual and required ratio for common equity Tier 1 (“CET1”) capital, increases the Tier1 leverage and Tier 1 capital ratios, changes the risk-weightings of certain assets for purposes of the risk-based capital ratios, creates an additional capital conservation buffer over the required capital ratios and changes what qualifies as capital for purposes of meeting these various capital requirements. Failure to meet minimum capital requirements can initiate certain mandatoryamounts and possibly additional discretionary actions by bank regulators that, if undertaken, could have a direct material effect on the Company's financial statements. HomeTrust Bancshares, Inc. and the Bank ratiosare required to maintain additional levels of Tier 1 common equity over the minimum risk-based capital levels before they may pay dividends, repurchase shares or pay discretionary bonuses.as follows (dollars in thousands):
The new minimum requirements call for a ratio of common equity Tier 1 capital ("CET1") to total risk-weighted assets of 4.5%, a ratio of Tier 1 capital to total risk-weighted assets of 6.0%, a ratio of total capital to risk-weighted assets of 8.0%, and a Tier1 leverage ratio (the ratio of Tier 1 capital to total consolidated assets) of 4.0%.
   Regulatory Requirements
 Actual 
Minimum for Capital
Adequacy Purposes
 
Minimum to Be
Well Capitalized
 Amount Ratio Amount Ratio Amount Ratio
HomeTrust Bancshares, Inc.           
            
As of March 31, 2016           
Common Equity Tier I Capital to Risk-Weighted Assets$314,385
 14.10% $100,320
 4.50% $144,906
 6.50%
Tier I Capital (to Total Adjusted Assets)$314,385
 11.71% $107,401
 4.00% $134,252
 5.00%
Tier I Capital (to Risk-weighted Assets)$314,385
 14.10% $133,759
 6.00% $178,346
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$336,601
 15.10% $178,346
 8.00% $222,932
 10.00%
            
As of June 30, 2015 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$326,969
 15.92% $92,395
 4.50% $133.459
 6.50%
Tier I Capital (to Total Adjusted Assets)$326,969
 11.91% $109,797
 4.00% $137.246
 5.00%
Tier I Capital (to Risk-weighted Assets)$326,969
 15.92% $123,193
 6.00% $164.257
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$349,763
 17.03% $164,257
 8.00% $205.321
 10.00%
            
HomeTrust Bank: 
  
  
  
  
  
            
As of March 31, 2016 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$274,695
 12.40% $99,708
 4.50% $144,023
 6.50%
Tier I Capital (to Total Adjusted Assets)$274,695
 10.32% $106,481
 4.00% $133,102
 5.00%
Tier I Capital (to Risk-weighted Assets)$274,695
 12.40% $132,944
 6.00% $177,259
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$296,634
 13.39% $177,259
 8.00% $221,574
 10.00%
            
As of June 30, 2015 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$271,760
 13.36% $91,508
 4.50% $132,178
 6.50%
Tier I Capital (to Total Adjusted Assets)$271,760
 10.00% $108,692
 4.00% $135,865
 5.00%
Tier I Capital (to Risk-weighted Assets)$271,760
 13.36% $122,010
 6.00% $162,680
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$294,425
 14.48% $162,680
 8.00% $203,350
 10.00%
In addition to the minimum CET1,common equity Tier 1 ("CET1"), Tier 1 and total capital ratios, HomeTrust Bancshares, Inc. and the Bank will have to maintain a capital conservation buffer consisting of additional CET1 capital equal to 2.5% of risk-weighted assets above the required minimum


levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement isbegan to be phased in beginning onin January 1, 2016 at 0.625% of risk-weighted assets and increasingwill increase each year until fully implemented onin January 1, 2019.
In addition to the capital requirements, there are a number of changes in what constitutes regulatory capital, subject to transition periods. These changes include the phasing-out of certain instruments as qualifying capital. HomeTrust Bancshares, Inc. and the Bank do not have any of these instruments. Mortgage servicing and deferred tax assets over designated percentages of CET1 will be deducted from capital, subject to a four-year transition period. CET1 will consist of Tier 1 capital less all capital components that are not considered common equity. In addition, Tier 1 capital will include accumulated other comprehensive income, which includes all unrealized gains and losses on available for sale debt and equity securities, subject to a four-year transition period. Because of our asset size, we not are considered an advanced approaches banking organization and elected in the first quarter of calendar year 2015 to permanently opt-out of the inclusion of unrealized gains and losses on available for sale debt and equity securities in our capital calculations.
The new requirements also include changes in the risk-weighting of assets to better reflect credit risk and other risk exposure. These include a 150% risk weight (up from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in nonaccrual status; a 20% (up from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%); and a 250% risk weight (up from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital.
Under the new standards, in order to be considered well-capitalized, the Bank must have a CET1 capital ratio of 6.5% (new), a Tier 1 capital ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a Tier1 leverage ratio of 5% (unchanged).
At December 31, 2015, HomeTrust Bancshares, Inc. and the Bank each exceeded all regulatory capital requirements. The Bank was categorized as "well-capitalized" at December 31, 2015 under the regulations of the FRB and the NCCOB.

44



HomeTrust Bancshares, Inc. and the Bank's actual and required minimum capital amounts and ratiosare as follows (dollars in thousands):
   Regulatory Requirements
 Actual 
Minimum for Capital
Adequacy Purposes
 
Minimum to Be
Well Capitalized
 Amount Ratio Amount Ratio Amount Ratio
HomeTrust Bancshares, Inc.           
            
As of December 31, 2015           
Common Equity Tier I Capital to Risk-Weighted Assets$319,299
 14.71% $97,687
 4.50% $141,103
 6.50%
Tier I Capital (to Total Adjusted Assets)$319,299
 11.86% $107,695
 4.00% $134,619
 5.00%
Tier I Capital (to Risk-weighted Assets)$319,299
 14.71% $130,249
 6.00% $173,665
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$341,731
 15.74% $173,665
 8.00% $217,082
 10.00%
            
As of June 30, 2015 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$326,969
 15.92% $92,395
 4.50% $133.459
 6.50%
Tier I Capital (to Total Adjusted Assets)$326,969
 11.91% $109,797
 4.00% $137.246
 5.00%
Tier I Capital (to Risk-weighted Assets)$326,969
 15.92% $123,193
 6.00% $164.257
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$349,763
 17.03% $164,257
 8.00% $205.321
 10.00%
            
HomeTrust Bank: 
  
  
  
  
  
            
As of December 31, 2015 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$280,594
 13.02% $96,962
 4.50% $140,057
 6.50%
Tier I Capital (to Total Adjusted Assets)$280,594
 10.51% $106,767
 4.00% $133,459
 5.00%
Tier I Capital (to Risk-weighted Assets)$280,594
 13.02% $129,283
 6.00% $172,377
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$302,939
 14.06% $172,377
 8.00% $215,472
 10.00%
            
As of June 30, 2015 
  
  
  
  
  
Common Equity Tier I Capital to Risk-Weighted Assets$271,760
 13.36% $91,508
 4.50% $132,178
 6.50%
Tier I Capital (to Total Adjusted Assets)$271,760
 10.00% $108,692
 4.00% $135,865
 5.00%
Tier I Capital (to Risk-weighted Assets)$271,760
 13.36% $122,010
 6.00% $162,680
 8.00%
Total Risk-based Capital (to Risk-weighted Assets)$294,425
 14.48% $162,680
 8.00% $203,350
 10.00%

Impact of Inflation
The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the consumer price index ("CPI") coincides with changes in interest rates. The price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by the Company. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.

45




Item 3.      Quantitative and Qualitative Disclosure About Market Risk
There has not been any material change in the market risk disclosures contained in our 2015 Form 10-K.
Item 4.      Controls and Procedures
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Act")) as of DecemberMarch 31, 2015,2016, was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer and several other members of the Company's senior management. The Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures in effect as of DecemberMarch 31, 2015,2016, were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. In addition, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended DecemberMarch 31, 2015,2016, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
PART II.  OTHER INFORMATION
Item 1.Legal Proceedings
The "Litigation" section of Note 8 to the Consolidated Financial Statements included in Part I, Item 1 is incorporated herein by reference.
Item 1A.Risk Factors
There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2015 Form 10-K.
Item 2.Unregistered Sales of Equity Securities and use of Proceeds
(a) Not applicable
(b) Not applicable
(c) The table below sets forth information regarding HomeTrust Bancshares' common stock repurchases during the three months ended DecemberMarch 31, 2015.2016.
Period
Total Number
Of Shares Purchased
 
Average
Price Paid per Share
 Total Number Of Shares Purchased as Part of Publicly Announced Plans 
Maximum
Number of
Shares that May
Yet Be Purchased Under the Plans
October 1 – October 31, 2015381,074
 $18.89
 381,074
 235,858
November 1 – November 30, 201562,909
 18.93
 62,909
 172,949
December 1 – December 31, 201553,082
 19.38
 53,082
 1,042,722
Total497,065
 $18.95
 497,065
 1,042,722
Period
Total Number
Of Shares Purchased
 
Average
Price Paid per Share
 Total Number Of Shares Purchased as Part of Publicly Announced Plans 
Maximum
Number of
Shares that May
Yet Be Purchased Under the Plans
January 1 - January 31, 2016163,367
 $19.09
 163,367
 879,355
February 1 - February 29, 2016170,400
 17.57
 170,400
 708,955
March 1 - March 31, 201671,000
 18.18
 71,000
 637,955
Total404,767
 $18.29
 404,767
 637,955
On July 1, 2015 the Company announced that its Board of Directors had authorized the repurchase of up to 971,271 shares of the Company's common stock, representing 5% of the Company's outstanding shares. Onand December 15, 2015 the Company announced that its Board of Directors had authorized the repurchase of up to 971,271 and 922,855 shares of the Company's common stock, respectively, representing 5% of the Company's outstanding shares.shares at the time of the announcement. The shares may be purchased in the open market or in privately negotiated transactions, from time to time depending upon market conditions and other factors. As of March 31, 2016, all of the shares approved in the July 1, 2015 buyback had been purchased and 284,900 of the shares approved on December 31,15, 2015 851,404 shares were purchased leaving 1,042,722637,955 shares remaining to be purchased under these plans.the current plan.

46




Item 3.Defaults Upon Senior Securities
Nothing to report.
Item 4.Mine Safety Disclosures
Not applicable.
Item 5.Other Information
Nothing to report.
Item 6.Exhibits
See Exhibit Index.

47




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 HomeTrust Bancshares, Inc.
   
   
Date: February 8,May 10, 2016By:/s/ Dana L. Stonestreet
  Dana L. Stonestreet
  Chairman, President and CEO
  (Duly Authorized Officer)
   
Date: February 8,May 10, 2016By:/s/ Tony J. VunCannon
  Tony J. VunCannon
  Executive Vice President, CFO, and Treasurer
  (Principal Financial and Accounting Officer)
   
   

48




EXHIBIT INDEX
Regulation S-K Exhibit NumberDocumentReference to Prior Filing or Exhibit Number Attached Hereto
   
2.1Purchase and Assumption Agreement, dated as of June 9, 2014, between Bank of America, National Association and HomeTrust Bank(a)
2.2Agreement and Plan of Merger, dated as of January 22, 2014, by and between HomeTrust Bancshares, Inc. and Jefferson Bancshares, Inc.(b)
3.1Charter of HomeTrust Bancshares, Inc.(c)
3.2Articles Supplementary to the Charter of HomeTrust Bancshares, Inc. for HomeTrust Bancshares, Inc.'s Junior Participating Preferred Stock, Series A(d)
3.3Bylaws of HomeTrust Bancshares, Inc.(e)
4.1Tax Benefits Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Registrar and Transfer Company, as Rights Agent(d)
4.2Amendment No. 1, dated as of August 31, 2015, to Tax Benefit Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Computershare Trust Company, N.A., as successor rights agent to Registrar and Transfer Company(n)
10.1Employment Agreement entered into between HomeTrust Bancshares, Inc. and F. Edward Broadwell, Jr.(c)
10.2Amended and Restated Employment Agreement entered into between HomeTrust Bancshares, Inc. and Dana L. Stonestreet(f)
10.3Employment Agreement entered into between HomeTrust Bancshares, Inc. and each of Tony J. VunCannon and Howard L. Sellinger(c)
10.4Employment Agreement entered into between HomeTrust Bancshares, Inc. and C. Hunter Westbrook(g)
10.5Employment Agreement between HomeTrust Bank and Sidney A. Biesecker(c)
10.6Employment Agreement between HomeTrust Bank and Stan Allen(c)
10.7HomeTrust Bank Executive Supplemental Retirement Income Master Agreement ("SERP")(c)
10.7ASERP Joinder Agreement for F. Edward Broadwell, Jr.(c)
10.7BSERP Joinder Agreement for Dana L. Stonestreet(c)
10.7CSERP Joinder Agreement for Tony J. VunCannon(c)
10.7DSERP Joinder Agreement for Howard L. Sellinger(c)
10.7ESERP Joinder Agreement for Stan Allen(c)
10.7FSERP Joinder Agreement for Sidney A. Biesecker(c)
10.7GSERP Joinder Agreement for Peggy C. Melville(c)
10.7HSERP Joinder Agreement for William T. Flynt(c)
10.7IAmended and Restated Supplemental Income Agreement between HomeTrust Bank, as successor to Industrial Federal Savings Bank, and Sidney Biesecker(h)
10.8HomeTrust Bank Director Emeritus Plan ("Director Emeritus Plan")(c)
10.8ADirector Emeritus Plan Joinder Agreement for William T. Flynt(c)
10.8BDirector Emeritus Plan Joinder Agreement for J. Steven Goforth(c)
10.8CDirector Emeritus Plan Joinder Agreement for Craig C. Koontz(c)
10.8DDirector Emeritus Plan Joinder Agreement for Larry S. McDevitt(c)
10.8EDirector Emeritus Plan Joinder Agreement for F.K. McFarland, III(c)
10.8FDirector Emeritus Plan Joinder Agreement for Peggy C. Melville(c)
10.8GDirector Emeritus Plan Joinder Agreement for Robert E. Shepherd, Sr.(c)
10.9HomeTrust Bank Defined Contribution Executive Medical Care Plan(c)
10.10HomeTrust Bank 2005 Deferred Compensation Plan(c)
10.11HomeTrust Bank Pre-2005 Deferred Compensation Plan(c)
10.12HomeTrust Bancshares, Inc. Strategic Operating Committee Incentive Plan(o)
10.13HomeTrust Bancshares, Inc. 2013 Omnibus Incentive Plan ("Omnibus Incentive Plan")(i)

49




10.14Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan(j)Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan(j)
10.15Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan(j)Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan(j)
10.16Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan(j)Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan(j)
10.17Form of Restricted Stock Award Agreement under Omnibus Incentive Plan(j)Form of Restricted Stock Award Agreement under Omnibus Incentive Plan(j)
10.18Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan(j)Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan(j)
10.19Fully Restated Employment Agreement between HomeTrust Bank and Anderson L. Smith(k)Fully Restated Employment Agreement between HomeTrust Bank and Anderson L. Smith(k)
10.20Amended and Restated Jefferson Federal Bank Supplemental Executive Retirement Plan(l)Amended and Restated Jefferson Federal Bank Supplemental Executive Retirement Plan(l)
10.21Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.(m)Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.(m)
10.22Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended(m)Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended(m)
10.23Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended(m)Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended(m)
10.24Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended(m)Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended(m)
10.25Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended(m)Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended(m)
10.26Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended(m)Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended(m)
10.27Offer Letter between HomeTrust Bank and Keith J. Houghton(o)Offer Letter between HomeTrust Bank and Keith J. Houghton(o)
10.28Form of Relocation Repayment Agreement between HomeTrust Bank and Keith J. Houghton(o)Form of Relocation Repayment Agreement between HomeTrust Bank and Keith J. Houghton(o)
10.29Form of Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and each of Keith J. Houghton, R. Parrish Little and Teresa White(p)Form of Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and each of Keith J. Houghton, R. Parrish Little, and Teresa White(p)
31.1Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 200231.1Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 200231.1
31.2Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 200231.2Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 200231.2
32Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 200232.0Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 200232.0
101The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended December 31, 2015, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.
101The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.
101
(a)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on June 10, 2014 (File No. 001-35593).
(b)Attached as Appendix A to the joint proxy statement/prospectus filed by HomeTrust Bancshares on April 28, 2014 pursuant to Rule 424(b) of the Securities Act of 1933.
(c)Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on December 29, 2011.
(d)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on September 25, 2012 (File No. 001-35593).
(e)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on January 29, 2014 (File No. 001-35593).
(f)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on November 27, 2013 (File No. 001-35593).
(g)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2012 (File No. 001-35593).
(h)Filed as an exhibit to Amendment No. One to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on March 9, 2012.
(i)Attached as Appendix A to HomeTrust Bancshares's definitive proxy statement filed on December 5, 2012 (File No. 001-35593).
(j)Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-8 (File No. 333-186666) filed on February 13, 2013.
(k)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on June 3, 2014 (File No. 001-35593).
(l)Filed as an exhibit to Jefferson Bancshares, Inc.'s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 (File No. 000-50347).
(m)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2014 (File No. 001-35593).
(n)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on August 31, 2015 (File No. 001-35593)
(o)Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 (File No. 001-35593).
(p)Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on January 29, 2016 (File No. 001-35593)


5052