UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, ~~2017~~2019

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission file number: 001-35593

HOMETRUST BANCSHARES, INC.

(Exact name of registrant as specified in its charter)



Maryland		45-5055422
(State or other jurisdiction of incorporation of organization)		(~~IRS~~I.R.S. Employer Identification No.)

10 Woodfin Street, Asheville, North Carolina 28801

(Address of principal executive offices; Zip Code)

(828) 259-3939

(Registrant's telephone number, including area code)

None

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $.01 per share	HTBI	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically ~~and posted on its corporate Web site, if any,~~ every Interactive Data File required to be submitted ~~and posted~~ pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit ~~and post~~ such files). Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.



Large accelerated filer [ ]	~~(Do not check if a smaller reporting company)~~	Accelerated filer [X]

Non-accelerated filer [ ]			Smaller reporting company [ ]

Emerging growth company ~~[X]~~			[ ]



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.	[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

~~APPLICABLE ONLY TO CORPORATE ISSUERS~~

There were ~~18,985,175~~ 17,543,498shares of common stock, par value of $.01 per share, issued and outstanding as of February ~~6, 2018.~~4, 2020.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARIES

10-Q

TABLE OF CONTENTS



			Page Number
PART I FINANCIAL INFORMATION

Item 1.	Financial Statements

		Consolidated Balance Sheets (Unaudited) at December 31, ~~2017~~2019 and June 30, ~~2017~~2019	23

		Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended December 31, ~~2017~~2019 and ~~2016~~2018	34

		Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended December 31, ~~2017~~2019 and ~~2016~~2018	45

		Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Three and Six Months Ended December 31, ~~2017~~2019 and ~~2016~~2018	56

		Consolidated Statements of Cash Flows (Unaudited) for the ~~Three and~~ Six Months Ended December ~~30, 2017~~31, 2019 and ~~2016~~2018	68

		Notes to Consolidated Financial Statements	810

Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations		34

Item 3.	Quantitative and Qualitative Disclosures about Market Risk		5148

Item 4.	Controls and Procedures		5148

PART II OTHER INFORMATION

Item 1.	Legal Proceedings		5148

Item 1A.	Risk Factors		5148

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		5148

Item 3.	Defaults Upon Senior Securities		5249

Item 4.	Mine Safety Disclosures		5249

Item 5	Other Information		5249

Item 6.	Exhibits		5249

SIGNATURES			5352

Glossary of Defined Terms

The following items may be used throughout this Form 10-Q, including the Notes to Consolidated Financial Statements in Item 1 and Management's Discussion and Analysis of Financial Condition and Results of Operations in Item 2 of this Form 10-Q.



Term		Definition
AFS		Available-For-Sale
~~EXHIBIT INDEX~~ ASC	54	Accounting Standard Codification
ASU		Accounting Standard Update
BOLI		Bank Owned Life Insurance
CD		Certificates of Deposit
CET1		Common Equity Tier 1
CPI		Consumer Price Index
EPS		Earnings Per Share
ESOP		Employee Stock Ownership Plan
FASB		Financial Accounting Standards Board
FDIC		Federal Deposit Insurance Corporation
FHLB		Federal Home Loan Bank
FRB		Federal Reserve Bank of Richmond
GAAP		Generally Accepted Accounting Principles in the United States
GSE		Government-Sponsored Enterprises
HELOC		Home Equity Line of Credit
MBS		Mortgage-Backed Security
NCCOB		North Carolina Office of the Commissioner of Banks
PCI		Purchase Credit Impaired
REO		Real Estate Owned
ROU		Right of Use
SEC		Securities and Exchange Commission
SBA		Small Business Administration
SBIC		Small Business Investment Companies
TDR		Troubled Debt Restructuring

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(Dollars in thousands, except per share data)


	(Unaudited)						(Unaudited)
	December 31, 2017			June 30, 2017			December 31, 2019			June 30, 2019 ⁽¹⁾
Assets
Cash	$	46,743		$	41,982		$	47,213		$	40,909
Interest-bearing deposits	51,922			45,003			41,705			30,134
Cash and cash equivalents	98,665			86,985			88,918			71,043
Commercial paper	199,722			149,863			253,794			241,446
Certificates of deposit in other banks	100,349			132,274			47,628			52,005
Securities available for sale, at fair value	167,669			199,667
Debt securities available for sale, at fair value							146,022			121,786
Other investments, at cost	38,877			39,355			36,898			45,378
Loans held for sale	7,072			5,607			118,055			18,175
Total loans, net of deferred loan fees	2,418,014			2,351,470
Total loans, net of deferred loan costs							2,554,541			2,705,190
Allowance for loan losses	(21,090		)	(21,151		)	(22,031		)	(21,429		)
Net loans	2,396,924			2,330,319			2,532,510			2,683,761
Premises and equipment, net	62,435			63,648			58,020			61,051
Accrued interest receivable	9,371			8,758			9,714			10,533
Real estate owned ("REO")	4,818			6,318
REO							1,451			2,929
Deferred income taxes	36,526			57,387			22,066			26,523
Bank owned life insurance ("BOLI")	86,984			85,981
BOLI							91,048			90,254
Goodwill	25,638			25,638			25,638			25,638
Core deposit intangibles	5,773			7,173			1,715			2,499
Other assets	9,765			7,560			36,755			23,157
Total Assets	$	3,250,588		$	3,206,533		$	3,470,232		$	3,476,178
Liabilities and Stockholders' Equity
Liabilities
Deposits	$	2,108,208		$	2,048,451		$	2,557,769		$	2,327,257
Borrowings	685,000			696,500			435,000			680,000
Capital lease obligations	1,925			1,937
Other liabilities	60,094			61,998			60,468			60,025
Total liabilities	2,855,227			2,808,886			3,053,237			3,067,282
Stockholders' Equity
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding	—			—			—			—
Common stock, $0.01 par value, 60,000,000 shares authorized, 18,967,175 shares issued and outstanding at December 31, 2017; 18,967,875 at June 30, 2017	190			190
Common stock, $0.01 par value, 60,000,000 shares authorized, 17,664,384 shares issued and outstanding at December 31, 2019; 17,984,105 at June 30, 2019							177			180
Additional paid in capital	215,928			213,459			182,366			190,315
Retained earnings	187,241			191,660			240,312			224,545
Unearned Employee Stock Ownership Plan ("ESOP") shares	(7,670		)	(7,935		)
Accumulated other comprehensive income (loss)	(328		)	273
Unearned ESOP shares							(6,612		)	(6,877		)
Accumulated other comprehensive income							752			733
Total stockholders' equity	395,361			397,647			416,995			408,896
Total Liabilities and Stockholders' Equity	$	3,250,588		$	3,206,533		$	3,470,232		$	3,476,178

(1) Derived from audited financial statements.

The accompanying notes are an integral part of these consolidated financial statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Income ~~(Loss)~~

(Dollars in thousands, except per share data)


	(Unaudited)										(Unaudited)
	Three Months Ended					Six Months Ended					Three Months Ended				Six Months Ended
	December 31,					December 31,					December 31,				December 31,
	2017			2016		2017			2016		2019		2018		2019		2018
Interest and Dividend Income
Loans	$	26,140		$	19,871	$	51,390		$	40,352	$	32,119	$	30,544	$	64,385	$	59,272
Commercial paper and interest-bearing deposits in other banks											1,912		1,966		4,165		3,823
Securities available for sale	904			862		1,875			1,742		1,093		876		1,989		1,732
Certificates of deposit and other interest-bearing deposits	1,303			939		2,472			1,982
Other investments	501			391		1,007			778		772		1,014		1,604		1,853
Total interest and dividend income	28,848			22,063		56,744			44,854		35,896		34,400		72,143		66,680
Interest Expense
Deposits	1,541			1,041		2,887			2,140		6,321		3,607		12,174		6,357
Borrowings	2,077			607		4,046			1,162		2,541		3,692		5,862		6,950
Total interest expense	3,618			1,648		6,933			3,302		8,862		7,299		18,036		13,307
Net Interest Income	25,230			20,415		49,811			41,552		27,034		27,101		54,107		53,373
Provision for Loan Losses	—			—		—			—		400		—		400		—
Net Interest Income after Provision for Loan Losses	25,230			20,415		49,811			41,552		26,634		27,101		53,707		53,373
Noninterest Income
Service charges and fees on deposit accounts	2,185			1,886		4,224			3,800		2,605		2,577		5,048		4,978
Loan income and fees	1,361			937		2,463			1,914		871		295		1,753		623
Gain on sale of loans held for sale											3,775		944		6,074		2,614
BOLI income	518			503		1,080			1,065		509		520		1,206		1,056
Gain from sale of premises and equipment	—			—		164			385
Other, net	723			615		1,433			1,019		1,314		749		2,653		1,427
Total noninterest income	4,787			3,941		9,364			8,183		9,074		5,085		16,734		10,698
Noninterest Expense
Salaries and employee benefits	11,973			11,839		24,325			22,530		14,170		12,857		28,082		25,542
Net occupancy expense	2,473			2,015		4,822			4,076		2,384		2,425		4,726		4,751
Computer services											1,985		1,895		4,009		3,744
Telephone, postage, and supplies											798		743		1,600		1,512
Marketing and advertising	319			459		772			889		641		402		1,320		819
Telephone, postage, and supplies	748			574		1,433			1,187
Deposit insurance premiums	419			203		833			481		12		335		12		639
Computer services	1,595			1,648		3,140			3,075
Loss (gain) on sale and impairment of REO	104			339		(42		)	469
Loss on sale and impairment of REO											122		75		103		254
REO expense	205			378		446			522		238		173		496		348
Core deposit intangible amortization	681			618		1,400			1,268		373		526		784		1,092
Merger-related expenses	—			27		—			334
Other	2,658			2,380		5,127			4,780		3,318		2,427		6,442		5,040
Total noninterest expense	21,175			20,480		42,256			39,611		24,041		21,858		47,574		43,741
Income Before Income Taxes	8,842			3,876		16,919			10,124		11,667		10,328		22,867		20,330
Income Tax Expense	19,508			893		22,018			3,317		2,476		2,287		4,872		4,499
Net Income (Loss)	$	(10,666	)	$	2,983	$	(5,099	)	$	6,807
Net Income											$	9,191	$	8,041	$	17,995	$	15,831
Per Share Data:
Net income (loss) per common share:
Net income per common share:
Basic	$	(0.59	)	$	0.17	$	(0.28	)	$	0.39	$	0.54	$	0.45	$	1.05	$	0.88
Diluted	$	(0.59	)	$	0.17	$	(0.28	)	$	0.39	$	0.52	$	0.43	$	1.01	$	0.84
Average shares outstanding:
Basic	17,975,883			16,900,387		17,971,439			16,893,775		16,906,457		17,797,553		17,002,052		17,961,465
Diluted	17,975,883			17,444,144		17,971,439			17,391,404		17,567,680		18,497,334		17,660,687		18,689,584

The accompanying notes are an integral part of these consolidated financial statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income ~~(Loss)~~

(Dollars in thousands)

(Unaudited)
Three Months Ended Six Months Ended
December 31, December 31,
2017 2016 2017 2016
Net Income (Loss) $ (10,666 ) $ 2,983
$ (5,099 ) $ 6,807
Other Comprehensive Income (Loss)

Unrealized holding losses on securities available for sale

Losses arising during the period (1,009 ) (2,955 ) (859 ) (3,540 )
Deferred income tax benefit 303
1,005
258
1,203
Total other comprehensive loss $ (706 ) $ (1,950 ) $ (601 ) $ (2,337 )
Comprehensive Income (Loss) $ (11,372 ) $ 1,033
$ (5,700 ) $ 4,470



	(Unaudited)
	Three Months Ended						Six Months Ended
	December 31,						December 31,
	2019			2018			2019			2018
Net Income	$	9,191		$	8,041		$	17,995		$	15,831
Other Comprehensive Income (Loss)
Unrealized holding gains (losses) on securities available for sale
Gains (losses) arising during the period	(270		)	1,126			25			748
Deferred income tax benefit (expense)	62			(259		)	(6		)	(172		)
Total other comprehensive income (loss)	$	(208	)	$	867		$	19		$	576
Comprehensive Income	$	8,983		$	8,908		$	18,014		$	16,407

The accompanying notes are an integral part of these consolidated financial statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders' Equity

(Dollars in thousands)



	Three Months Ended December 31, 2019
	Common Stock					Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
	Shares		Amount			Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
Balance at September 30, 2019	17,818,145		$	178		$	186,359		$	232,315		$	(6,744	)	$	960		$	413,068
Net income	—		—			—			9,191			—			—			9,191
Cash dividends declared on common stock, $0.07/common share	—		—			—			(1,194		)	—			—			(1,194		)
Stock repurchased	(207,261	)	(2		)	(5,417		)	—			—			—			(5,419		)
Exercised stock options	53,500		1			768			—			—			—			769
Stock option expense	—		—			190			—			—			—			190
Restricted stock expense	—		—			250			—			—			—			250
ESOP shares allocated	—		—			216			—			132			—			348
Other comprehensive loss	—		—			—			—			—			(208		)	(208		)
Balance at December 31, 2019	17,664,384		$	177		$	182,366		$	240,312		$	(6,612	)	$	752		$	416,995


	Six Months Ended December 31, 2019
	Common Stock					Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income			Total Stockholders' Equity
	Shares		Amount			Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income			Total Stockholders' Equity
Balance at June 30, 2019	17,984,105		$	180		$	190,315		$	224,545		$	(6,877	)	$	733		$	408,896
Net income	—		—			—			17,995			—			—			17,995
Cash dividends declared on common stock, $0.13/common share	—		—			—			(2,228		)	—			—			(2,228		)
Stock repurchased	(396,421	)	(4		)	(10,215		)	—			—			—			(10,219		)
Forfeited restricted stock	(3,200	)	—			—			—			—			—			—
Granted restricted stock	13,000		—			—			—			—			—			—
Exercised stock options	66,900		1			962			—			—			—			963
Stock option expense	—		—			388			—			—			—			388
Restricted stock expense	—		—			495			—			—			—			495
ESOP shares allocated	—		—			421			—			265			—			686
Other comprehensive income	—		—			—			—			—			19			19
Balance at December 31, 2019	17,664,384		$	177		$	182,366		$	240,312		$	(6,612	)	$	752		$	416,995

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders' Equity (Continued)

(Dollars in thousands)

Common Stock
Additional
Paid In
Capital

Retained
Earnings

Unearned
ESOP
Shares

Accumulated
Other
Comprehensive
Income (loss)

Total
Stockholders'
Equity
Shares Amount
Balance at June 30, 2016 17,998,750
$ 180
$ 186,104
$ 179,813
$ (8,464 ) $ 2,343
$ 359,976
Net income —
—
—
6,807
—
—
6,807
Granted restricted stock 2,000
—
—
—
—
—
—
Stock option expense —
—
2,034
—
—
—
2,034
Restricted stock expense —
—
758
—
—
—
758
ESOP shares allocated —
—
273
—
265
—
538
Other comprehensive loss —
—
—
—
—
(2,337 ) (2,337 )
Balance at December 31, 2016 18,000,750
$ 180
$ 189,169
$ 186,620
$ (8,199 ) $ 6
$ 367,776

Balance at June 30, 2017 18,967,875
$ 190
$ 213,459
$ 191,660
$ (7,935 ) $ 273
$ 397,647
Net loss —
—
—
(5,099 ) —
—
(5,099 )
Cumulative-effect adjustment on the change in accounting for share-based payments —
—
—
680
—
—
680
Forfeited restricted stock (6,600 ) —
—
—
—
—
—
Granted restricted stock 2,000
—
—
—
—
—
—
Exercised stock options 3,900
—
57
—
—
—
57
Stock option expense —
—
1,209
—
—
—
1,209
Restricted stock expense —
—
805
—
—
—
805
ESOP shares allocated —
—
398
—
265
—
663
Other comprehensive loss —
—
—
—
—
(601 ) (601 )
Balance at December 31, 2017 18,967,175
$ 190
$ 215,928
$ 187,241
$ (7,670 ) $ (328 ) $ 395,361



	Three Months Ended December 31, 2018
	Common Stock					Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
	Shares		Amount			Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
Balance at September 30, 2018	18,939,280		$	190		$	214,803		$	208,365		$	(7,274	)	$	(1,889	)	$	414,195
Net income	—		—			—			8,041			—			—			8,041
Cash dividends declared on common stock, $0.06/common share	—		—			—			(1,117		)	—			—			(1,117		)
Stock repurchased	(431,455	)	(5		)	(11,917		)	—			—			—			(11,922		)
Forfeited restricted stock	(700	)	—			—			—			—			—			—
Retired stock	—		—			(17		)	—			—			—			(17		)
Exercised stock options	13,700		—			198			—			—			—			198
Stock option expense	—		—			174			—			—			—			174
Restricted stock expense	—		—			198			—			—			—			198
ESOP shares allocated	—		—			221			—			132			—			353
Other comprehensive income	—		—			—			—			—			867			867
Balance at December 31, 2018	18,520,825		$	185		$	203,660		$	215,289		$	(7,142	)	$	(1,022	)	$	410,970


	Six Months Ended December 31, 2018
	Common Stock					Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
	Shares		Amount			Additional Paid In Capital			Retained Earnings			Unearned ESOP Shares			Accumulated Other Comprehensive Income (loss)			Total Stockholders' Equity
Balance at June 30, 2018	19,041,668		$	191		$	217,480		$	200,575		$	(7,406	)	$	(1,598	)	$	409,242
Net income	—		—			—			15,831			—			—			15,831
Cash dividends declared on common stock, $0.12/common share	—		—			—			(1,117		)	—			—			(1,117		)
Stock repurchased	(559,755	)	(6		)	(15,640		)	—			—			—			(15,646		)
Forfeited restricted stock	(2,700	)	—			—			—			—			—			—
Retired stock	(588	)	—			(17		)	—			—						(17		)
Exercised stock options	42,200		—			608			—			—			—			608
Stock option expense	—		—			359			—			—			—			359
Restricted stock expense	—		—			397			—			—			—			397
ESOP shares allocated	—		—			473			—			264			—			737
Other comprehensive income	—		—			—			—			—			576			576
Balance at December 31, 2018	18,520,825		$	185		$	203,660		$	215,289		$	(7,142	)	$	(1,022	)	$	410,970

The accompanying notes are an integral part of these consolidated financial statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows

(Dollars in thousands)


	(Unaudited)						(Unaudited)
	Six Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2019			2018
Operating Activities:
Net income (loss)	$	(5,099	)	$	6,807
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Net income							$	17,995		$	15,831
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses							400			—
Depreciation	1,950			1,745			2,564			2,144
Deferred income tax expense	21,780			3,097			4,451			3,860
Net amortization and accretion	(2,567		)	(3,505		)	(2,991		)	(3,611		)
Gain from sale of premises and equipment	(164		)	(385		)
Loss (gain) on sale and impairment of REO	(42		)	469
Loss on sale and impairment of REO							103			254
Gain on sale of loans held for sale	(1,555		)	(1,444		)	(6,074		)	(2,614		)
Origination of loans held for sale	(61,981		)	(77,526		)	(156,416		)	(79,420		)
Proceeds from sales of loans held for sale	62,071			79,755			138,457			78,998
Increase (decrease) in deferred loan fees, net	297			(397		)
Increase in accrued interest receivable and other assets	(2,818		)	(5,280		)
Increase in deferred loan costs, net							(1,082		)	(265		)
Decrease in accrued interest receivable and other assets							(670		)	(2,816		)
Amortization of core deposit intangibles	1,400			1,268			784			1,092
BOLI income	(1,080		)	(1,065		)	(1,206		)	(1,056		)
ESOP compensation expense	663			538			686			737
Restricted stock and stock option expense	2,014			2,792			883			756
Decrease in other liabilities	(1,904		)	(3,920		)	(4,853		)	(7,614		)
Net cash provided by operating activities	12,965			2,949
Net cash provided by (used in) operating activities							(6,969		)	6,276
Investing Activities:
Purchase of securities available for sale	—			(15,091		)	(56,430		)	(15,750		)
Proceeds from maturities of securities available for sale	19,680			17,795			24,860			11,565
Net maturities (purchases) of commercial paper	(48,440		)	50,928
Net purchases of commercial paper							(9,187		)	(7,204		)
Purchase of certificates of deposit in other banks	(12,619		)	(24,708		)	(8,616		)	(6,709		)
Maturities of certificates of deposit in other banks	44,544			36,073			12,993			21,710
Principal repayments of mortgage-backed securities	10,941			13,080			7,090			9,668
Net redemptions (purchases) of other investments	478			(2,855		)	8,480			(2,927		)
Proceeds from sale of loans not originated for sale							154,870			—
Net increase in loans	(65,808		)	(121,236		)	(78,731		)	(108,995		)
Purchase of BOLI	(69		)	(110		)	(65		)	(79		)
Proceeds from redemption of BOLI	146			—			477			7
Purchase of premises and equipment	(1,496		)	(2,020		)	(777		)	(692		)
Capital improvements to REO	(18		)	—
Proceeds from sale of premises and equipment	923			395
Purchase of operating lease equipment							(5,569		)	(5,525		)
Proceeds from sale of REO	2,151			1,169			1,421			571
Acquisition costs related to United Financial of North Carolina Inc.	—			(200		)
Acquisition costs related to TriSummit Bancorp, Inc.	—			(16,074		)
Net cash used in investing activities	(49,587		)	(62,854		)
Net cash provided by (used in) investing activities							50,816			(104,360		)
Financing Activities:
Net increase (decrease) in deposits	59,757			(16,531		)
Net increase in deposits							230,512			61,816
Net increase (decrease) in other borrowings	(11,500		)	69,000			(245,000		)	53,000
Common stock repurchased							(10,219		)	(15,646		)
Cash dividends paid							(2,228		)	(1,117		)
Retired stock							—			(17		)
Exercised stock options	57			—			963			608
Decrease in capital lease obligations	(12		)	(11		)
Net cash provided by financing activities	48,302			52,458
Net Increase (Decrease) in Cash and Cash Equivalents	11,680			(7,447		)
Net cash provided by (used in) financing activities							(25,972		)	98,644
Net Increase in Cash and Cash Equivalents							17,875			560
Cash and Cash Equivalents at Beginning of Period	86,985			52,596			71,043			70,746
Cash and Cash Equivalents at End of Period	$	98,665		$	45,149		$	88,918		$	71,306

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (continued)

(Dollars in thousands)


	(Unaudited)						(Unaudited)
Supplemental Disclosures:	Six Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2019		2018
Cash paid during the period for:
Interest	$	6,788		$	3,754		$	18,771	$	12,534
Income taxes	266			170			1,300		277
Noncash transactions:
Unrealized loss in value of securities available for sale, net of income taxes	(601		)	(2,337		)
Transfers of loans to REO	591			1,330
Cumulative-effect adjustment on the change in accounting for share-based payments	680			—
Payable related to the acquisition of United Financial Inc. of North Carolina	—			225
Unrealized gain in value of securities available for sale, net of income taxes							19		576
Transfer of loans to REO							46		96
Transfer of loans held for sale to total loans							9,736		5,794
Transfer of one-to-four family loans to held for sale							240,453		1,608
Transfer of land from property and equipment to other assets for new finance lease accounting							2,052		—
New ROU asset and lease liabilities from adoption of new lease accounting standard							5,296		—

The accompanying notes are an integral part of these consolidated financial statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)


1.	Summary of Significant Accounting Policies

The consolidated financial statements presented in this report include the accounts of HomeTrust Bancshares, Inc., a Maryland corporation ("HomeTrust"), and its wholly-owned subsidiary, HomeTrust Bank (the "Bank"). As used throughout this report, the term the "Company" refers to HomeTrust and the Bank, its consolidated subsidiary, unless the context otherwise requires.

The accompanying unaudited consolidated financial statements have been prepared in accordance with ~~accounting principles generally accepted in the United States ("GAAP")~~GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the ~~Securities and Exchange Commission ("SEC").~~SEC. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. It is recommended that these unaudited interim consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended June 30, ~~2017~~2019 ("~~2017~~2019 Form 10-K") filed with the SEC on September ~~12, 2017.~~13, 2019. The results of operations for the three and six months ended December 31, ~~2017~~2019 are not necessarily indicative of results that may be expected for the entire fiscal year ending June 30, ~~2018.~~2020.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Various elements of the Company's accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions, and other subjective assessments. In particular, management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's financial statements. These policies relate to (i) the determination of the provision and the allowance for loan losses, (ii) ~~business combinations and acquired loans, (iii) the valuation of REO, (iv)~~ the valuation of goodwill and other intangible assets, and ~~(v)~~(iii) the valuation of or recognition of deferred tax assets and liabilities. These policies and judgments, estimates and assumptions are described in greater detail in subsequent notes to the Consolidated Financial Statements and Management's Discussion and Analysis of Financial Condition and Results of Operations (Critical Accounting Policies) in our ~~2017~~2019 Form 10-K. Management believes that the judgments, estimates and assumptions used in the preparation of the financial statements are appropriate based on the factual circumstances at the time. However, given the sensitivity of the financial statements to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in the Company's results of operations or financial condition. Further, subsequent changes in economic or market conditions could have a material impact on these estimates and the Company's financial condition and operating results in future periods.

Certain amounts reported in prior periods' consolidated financial statements have been reclassified to conform to the current presentation. Such reclassifications had no effect on previously reported cash flows, stockholders' equity or net income.

Adoption of Lease Accounting Standard


2.	~~Recent Accounting Pronouncements~~

~~In August 2015,~~On July 1, 2019, the ~~Financial Accounting Standards Board ("FASB") issued~~Company adopted ASU ~~No. 2015-14, “Revenue from Contracts with Customers (Topic 606)”~~2016-02, Leases (“Topic 842”), and subsequent related ASUs. The new leasing standard modifies the accounting, presentation, and disclosures for both lessees and lessors. The Company elected the modified retrospective transition option which ~~defers~~allows for application of the ~~effective date of Accounting Standard Update ("ASU") No. 2014-09 one year. ASU No. 2014-09 created~~ Topic ~~606~~842 guidance at the adoption date. Therefore, comparative prior period financial information was not adjusted and supersedes Topic 605, Revenue Recognition. The core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expectswill continue to be ~~entitled in exchange for those goods or services. In general,~~reported under the previous accounting guidance of ASC 840, Leases (“ASC 840”). No cumulative-effect adjustment to retained earnings as of July 1, 2019 was necessary as a result of adopting the new standard. The Company elected the “package of practical expedients” permitted under the transition guidance which allows the Company not to reassess its prior conclusions regarding lease identification, classification of existing leases, and treatment of initial direct costs on existing leases. Any lease arrangements and significant modifications entered into subsequent to the adoption date are accounted for in accordance with the new standard.

Lessee Topic 842 Accounting

The new leasing standard requires ~~companies~~recognition of operating leases on the consolidated balance sheets as ROU assets and lease liabilities. ROU assets represent our right to use ~~more judgment~~underlying assets for the lease terms and lease liabilities represent our obligation to make ~~more estimates than under current guidance, including identifying performance obligations~~lease payments arising from the leases. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term. We use our estimated incremental borrowing rate in determining the present value of lease payments for operating leases and the implicit rate in the ~~contract, estimating~~lease for our one finance lease.

For operating leases, the ~~amount~~Company recognized lease liabilities, with corresponding ROU assets, based on the present value of ~~variable consideration to include~~unpaid lease payments for existing operating leases longer than twelve months as of July 1, 2019. The ROU assets were adjusted per Topic 842 transition guidance for existing lease-related balances of accrued and prepaid rent, and unamortized lease incentives provided by lessors. As a result, the Company recognized ROU assets of approximately $5.3 million in other assets and corresponding lease liabilities of approximately $5.3 million in other liabilities as of July 1, 2019. The July 1, 2019 incremental borrowing rates determined on a collateralized basis for the ~~transaction price and allocating~~remaining lease terms were utilized when determining the transaction price to each separate performance obligation. In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which provides clarifying guidance in certain narrow areas and adds some practical expedients, but does not change the core revenue recognition principle in Topic 606. ASU No. 2015-14 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to allpresent value of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognizedlease payments at the date of initial application. A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, which are excluded from the scope of the amended guidance. With respect to noninterest income,adoption.

For our finance lease, the Company ~~is in~~leases land for one of its ~~preliminary stages~~retail locations. Upon adoption of identifying and evaluating the revenue streams and underlying revenue contracts within the scope of the guidance. The Company is expecting to begin developing processes and procedures during fiscal 2018 to ensure it is fully compliant with these amendments at the adoption date. To date,Topic 842, the Company ~~has not yet identified any significant changes~~reclassed $2.1 million from land to ROU assets in other assets. In addition, the ~~timing~~corresponding liability of revenue recognition when considering the amended accounting guidance; however, the Company’s implementation efforts are ongoing and such assessments may change prior to the July 1, 2018 implementation date.

~~In January 2016, the FASB issued ASU 2016-01, "Financial Instruments (Subtopic 825-10) Recognition and Measurement of Financial Assets and Financial Liabilities." The ASU amends the guidance in GAAP~~$1.9 million, which was disclosed separately on the classification and measurement of financial instruments. The ASU includes the following changes: i) equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee)balance sheet was reclassified to be measured at fair value with changes in fair value recognized in net income; (ii) requires the use of exit price notion when measuring the fair value of financial instruments for disclosure purposes; (iii) require separate presentation of financial assets andother liabilities.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

~~financial~~The Company elected the lessee practical expedient to not separate lease and non-lease components. The Company also elected the short-term lease recognition exemption and will not recognize ROU assets or lease liabilities ~~by measurement category~~for leases with a term less than 12 months.

Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and ~~form~~is recorded in net occupancy expense. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur.

Finance lease cost is recognized as a single lease cost using the effective interest method and is recorded in net occupancy expense.

Lessee Accounting Prior to Adoption of ~~financial asset (i.e. securities or loans and receivables) on the balance sheet or the accompanying notes~~Topic 842

Prior to the ~~financial statements; (iv) allows an equity investment that does~~adoption of ASC 842, the Company applied the guidance of ASC 840. Under ASC 840, operating lease arrangements were off-balance sheet and ROU assets and lease liabilities were not ~~have readily determinable fair values,~~recognized. Operating lease rent expense was recognized on a straight-line basis over the lease term and recorded in net occupancy expense. Common area maintenance, property taxes, and other operating expenses related to ~~be measured~~leased premises were also recognized in net occupancy expenses, consistent with similar costs for owned locations.

Lessor Topic 842 Accounting

Prior to the adoption of Topic 842, we determined the lease classification at ~~cost minus impairment (if any), plus~~commencement date. Leases not classified as sales-type or ~~minus changes resulting from observable price changes in orderly transactions~~direct financing leases are classified as operating leases. The primary accounting criteria we use for lease classification are (i) review to determine if the ~~identical or a similar investment~~lease transfers ownership of the ~~same issuer; (v) eliminates~~underlying asset to the ~~requirement to disclose~~lessee by the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, and requires a reporting organization to present separately in other comprehensive income the portionend of the ~~total change in~~lease term, ii) review to determine if the lease grants the lessee a purchase option that the lessee is reasonably certain to exercise, (iii) determine if the lease term is for a major part of the remaining economic life of the underlying asset and (iv) determine if the present value of the sum of the lease payments and any residual value guarantees equals or exceeds substantially all of the fair value of the underlying asset. We do not lease equipment of such a ~~liability resulting~~specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term.

The Company elected a lessor accounting policy to exclude from revenue and expenses sales taxes and other similar taxes assessed by a governmental authority on lease revenue-producing transactions and collected by the lessor from a lessee.

Operating Leases - Assets leased under an operating lease are carried at cost less accumulated depreciation. These assets are depreciated to their estimated residual value using the straight-line method over the lesser of the lease term or estimated useful life of the asset. Assets received at the end of the lease, which are intended to be sold, are marked to the lower of cost or fair value less selling costs with the adjustment recorded in other noninterest income.

At the inception of each operating lease, we record a residual value for the leased equipment based on our estimate of the future value of the equipment at the end of the lease term or end of the equipment’s estimated useful life as indicated by industry data. Operating leases have higher risk because a smaller percentage of the equipment's value is covered by contractual cash flows over the term of the lease. If the market value of leased equipment under operating leases decreases at a rate greater than we projected, whether due to rapid technological or economic obsolescence, unusual wear and tear on the equipment, excessive use of the equipment, recession or other adverse economic conditions, or other factors, it could adversely affect the current values or the residual values of such equipment. The Company seeks to mitigate these risks by maintaining a relatively young fleet of leased assets with wide operator bases, which can facilitate attractive lease and utilization rates. The Company manages and evaluates residual values by performing periodic reviews of estimated residual values and monitoring levels of residual realizations. A change in estimated operating lease residual values would result in a change in future depreciation expense. Any impairments are recognized at the ~~instrument-specific credit risk (also referred~~time a change is identified.

Rental revenue on operating leases is recognized on a straight-line basis over the lease term and is included in other noninterest income.

Finance Leases - The Company’s finance leases are classified as direct financing leases under ASC 842. The Company’s finance lease activity primarily relates to ~~as “own credit”) when the organization has elected to measure the liability at fair value in accordance~~leasing of new equipment with the fair value option for financial instruments; (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e. securities or loans and receivables) on the balance sheet or in the accompanying notes to the financial statements; and (vii) clarifies that a valuation allowance on a deferred tax asset related to available-for-sale securities should be evaluated in combination with the organization’s other deferred tax assets. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of ASU No. 2016-01 is not expected to have a material impact on the Company's Consolidated Financial Statements. Management is in the planning stages of developing processes and procedures to comply with the disclosures requirements of this ASU, which could impact the disclosures the Company makes relatedequipment purchase price equal to fair value and therefore there is no selling profit or loss at lease commencement. When there is no selling profit or loss, initial direct costs are deferred at the commencement date and included in the measurement of ~~its financial instruments.~~the net investment in the lease.

~~In February 2016,~~A lease receivable is recorded for finance leases at present value discounted using the ~~FASB issued ASU 2016-02, "Leases (ASC 842)."~~rate implicit in the lease. The ~~guidance~~lease receivable includes lease payments not yet paid and the guarantee of the residual value by the lessee or unrelated third party, as applicable. Interest income is recognized over the lease term at a constant periodic discount rate on the remaining balance of the lease net investment using the rate implicit in the lease. After the commencement date, lease payments collected are applied to reduce net investment and recognize interest income.

The recognition of interest income is suspended, and an account is placed on non-accrual status when, in the opinion of management, full collection of all principal and interest due is doubtful. All future interest income accruals, as well as amortization of deferred fees, costs, and purchase premiums or discounts are suspended. Subsequent lease payments received are applied to the outstanding net investment balance until such time as the account is collected, charged-off or returned to accrual status. Finance leases that are nonaccrual do not accrue interest income; however, payments designated by the borrower as interest payments may be recorded as interest income. To qualify for this ~~ASU requires most~~treatment, the remaining recorded investment in the lease must be deemed fully collectible.

The recognition of interest income on finance leases is suspended, and all previously accrued but uncollected revenue is reversed, when lease payments are contractually delinquent for 90 days or more. Accounts, including accounts that have been modified, are returned to accrual status

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

when, in the opinion of management, collection of remaining lease receivables are reasonably assured, and there is a sustained period of repayment performance, generally for a minimum of six months.

Certain finance leases also have residual values at the inception of the lease which are based on our estimate of the future value of the equipment at the end of the lease term or end of the equipment’s estimated useful life as indicated by industry data. Finance leases bear the least risk because contractual payments usually cover approximately 90% of the equipment's cost at the inception of the lease. A change in estimated finance lease residual values during the lease term may impact the loss allowance as a decrease in the residual value may cause an impairment to be ~~recognized~~recorded on the ~~balance sheet as a right-of-use asset~~finance lease.

Lessor Accounting Prior to Adoption of Topic 842

Lessor accounting was not fundamentally changed by Topic 842 and a lease liability. It will be critical to identify leases embedded in a contract to avoid misstating the lessee’s balance sheet. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largelyremains similar to ~~those applied in current lease~~the prior accounting ~~but without explicit bright lines.~~model, with updates to align with certain changes to the lessee model (e.g., certain definitions, such as initial direct costs, have been updated) and the new revenue recognition standard. The ~~amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. We are currently evaluating the~~new rules did not have a significant impact ~~of this guidance~~ on our ~~Consolidated Financial Statements~~classification of leases as finance or operating. The new lease guidance has a narrower definition of initial direct costs that may be capitalized and allocated internal costs and professional fees to negotiate and arrange the timing of adoption. The Company will compile an inventory of all leased assets to determine the impact of ASU 2016-02 on its financial condition and results of operations. Once adopted, we expect to report higher assets and liabilities on our Consolidated Balance Sheets as a result of including right-of-use assets and lease liabilities related to certain banking offices and certain equipment under noncancelable operating lease agreements, which currently are not reflected in our Consolidated Balance Sheets. We do not expect the guidance to have a material impact on the Consolidated Statements of Income or the Consolidated Statements of Changes in Stockholders' Equity.

In March 2016, the FASB issued ASU 2016-09, "Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." The ASU changes the accounting for certain aspects of share-based payments to employees. The guidance requires the recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid in capital pools. The guidance also allows for the employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis. We have elected to account for forfeitures of stock-based awards as they occur. The Company has adopted the amendments in this ASU and appropriate disclosuresagreement that would have been ~~included in this Note. At the adoption~~incurred regardless of ~~this ASU, we had a cumulative adjustment to retained earnings of $680,000. In accordance with the transition guidance outlined in this ASU, the adoption had~~lease execution no effect on net income or shareholder's equity in any previously issued periods. Going forward, we expect this ASU to create some volatility in our reported income tax expense related to the excess tax benefits for employee stock-based transactions, however, the actual amounts recognized will be dependent on the amount of employee stock-based transactions and the stock price at the time of exercise or vesting.longer qualify as initial direct cost.


2.	Recent Accounting Pronouncements

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The ASU significantly changes the impairment model for most financial assets that are measured at amortized cost and certain other instruments from an incurred loss model to an expected loss model. ~~The amendments in this~~This ASU ~~are~~is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for all entities beginning after December 15, 2018, including interim periods within those fiscal years. The Company has selected a third-party vendor to provide ongoing support under the new methodology. The Bank's project team is currently evaluating our current expected loss methodology of our loan and investment portfolios to identify the necessary modifications in accordance with this standard and expects a change in the processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the Bank is also in the process of ~~identifying required changes~~compiling historical data that will be used to calculate expected credit losses on its loan portfolio and intends to run parallel models during the latter part of fiscal year 2020 to ensure it is fully compliant with the ASU at the adoption date. A valuation adjustment to our allowance for loan ~~loss estimation models and processes and evaluating the impact of~~losses or investment portfolio that is identified in this ~~new guidance.~~process will be reflected as a one-time adjustment in equity rather than earnings. Once adopted, ~~we expect our~~the Company expects its allowance for loan losses to increase, however, until ~~our~~its evaluation is complete the magnitude of the increase will be unknown.

In August 2016, the FASB issued ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments." The ASU amends the guidance on the classification of certain cash receipts and payments in the statement of cash flows and is intended to reduce the diversity in practice. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted for all entities beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact of the pending adoption of the ASU on its Consolidated Financial Statements.

In December 2016, FASB issued ASU No. 2016-19, "Technical Corrections and Improvements" and ASU 2016-20, "Technical Corrections and Improvements to Topic 606: Revenue from Contracts with Customers." On November 10, 2010 FASB added a standing project that will facilitate the FASB Accounting Standards Codification ("Codification”) updates for technical corrections, clarifications, and improvements. These amendments are referred to as Technical Corrections and Improvements. Maintenance updates include non-substantive corrections to the Codification, such as editorial corrections, various link-related changes, and changes to source fragment information. These updates contain amendments that will affect a wide variety of Topics in the Codification. The amendments in these ASUs will apply to all reporting entities within the scope of the affected accounting guidance and generally fall into one of four categories: amendments related to differences between original guidance and the Codification, guidance clarification and reference corrections, simplification, and minor improvements. In summary, the amendments represent changes to clarify the Codification, correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice. Transition guidance varies based on the amendments

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

in the ASUs. The amendments that require transition guidance are effective for fiscal years and interim reporting periods after December 15, 2016. Early adoption is permitted including adoption in an interim period. All other amendments are effective upon the issuance of these ASUs. Neither ASU 2016-19 nor ASU 2016-20 had a material impact on the Company's Consolidated Financial Statements.

In January 2017, FASB issued ASU 2017-04, "Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment." The ASU removes the requirement to compare the implied fair value of goodwill with its carrying value as required in Step 2 of the goodwill impairment test. Under the ASU, registrants would perform their goodwill impairment test and recognize an impairment charge for any amount the carrying value exceeds the reporting unit's fair value, but limited by the amount of goodwill allocated to that reporting unit. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for all entities after January 1, 2017. The Company did early adopt this ASU and adoption did not have a material effect on the Company's Consolidated Financial Statements.

In March 2017, FASB issued ASU 2017-08, "Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." The ASU requires entities to amortize the premium on certain purchased callable debt securities to the earliest call date, which more closely aligns the amortization period of premiums and discounts to expectations incorporated in the market prices. Entities will no longer recognize a loss in earnings upon the debtor's exercise of a call on a purchased debt security held at a premium. The ASU does not require any accounting change for debt securities held at a discount, therefore the discount will continue to be amortized as an adjustment of yield over the contractual life of the investment. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early adoption is permitted for all entities. The adoption of ASU No. 2017-08 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In May 2017, the FASB issued ASU 2017-09, "Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting." This ASU provides clarity on the guidance related to stock compensation when there have been changes to the terms or conditions of a share-based payment award to which an entity would be required to apply modification accounting under ASC 718. The ASU provides the three following criteria must be met in order to not account for the effect of the modification of terms or conditions: the fair value, the vesting conditions and the classification as an equity or liability instrument of the modified award is the same as the original award immediately before the original award is modified. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. The adoption of ASU No. 2017-09 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In August 2017, FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." This ASU improves the transparency and understandability of disclosures in the financial statements regarding the entities risk management activities and reduces the complexity of hedge accounting. The amendments in this ASU permit hedge accounting for hedging relationships involving nonfinancial risk and interest rate risk by removing certain limitations in cash flow and fair value hedging relationships. In addition, the ASU requires an entity to present the earnings effect of the hedging instrument in the same income statement line item in which the earnings effect of the hedged item is reported. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 and early adoption is permitted. The Company adopted this ASU on July 1, 2019. The adoption did not have a material effect on the Company's Consolidated Financial Statements.

In August 2018, the FASB issued ASU 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement." The amendments in this ASU removes, modifies, and adds certain disclosure requirements related to fair value measurements in ASC 820. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019 and early adoption is permitted. The adoption of ASU No. ~~2017-12~~2018-13 is not expected to have a material impact on the Company's Consolidated Financial Statements.


3.	~~Business Combinations~~

~~All business combinations~~In November 2018, the FASB issued ASU 2018-19, "Codification Improvements to Topic 326, Financial Instruments—Credit Losses." This update clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Instead, impairment of receivables arising from operating leases should be accounted for ~~using~~in accordance with Topic 842, Leases. The effective date and transition requirements for this ASU are the ~~acquisition method~~same as ASU 2016-13. The adoption of ASU No. 2018-19 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In December 2018, the FASB issued ASU 2018-20, "Leases (Topic 842): Narrow-Scope Improvements for Lessors." The amendments in this update permit lessors, as an accounting policy election, to not evaluate whether certain sales taxes and ~~accordingly, assets acquired, liabilities assumed~~other similar taxes are lessor costs or lessee costs. Instead, those lessors will account for those costs as if they are lessee costs. A lessor making this election will exclude from the consideration in the contract and from variable payments not included in the consideration ~~exchanged are recorded at acquisition date fair values. Fair values are preliminary and subject to refinement for up to one year after~~in the ~~closing date~~contract all collections from lessees of taxes within the scope of the ~~acquisition as additional information regarding~~election and will provide certain disclosures. For certain lessor costs, the ~~closing date fair values becomes available.~~

~~United Financial~~lessor must exclude from variable payments, and therefore revenue, lessor costs paid by lessees directly to third parties from variable payments. In addition, the lessor must account for costs excluded from the consideration of ~~North Carolina, Inc.~~

~~On December 31, 2016, the Bank acquired United Financial of North Carolina, Inc. ("United Financial"),~~ a ~~municipal lease company headquartered in Fletcher, North Carolina~~contract that specializes in providing financing for fire departments and municipalities to purchase fire trucks and related equipment as well as to construct fire stations and other municipal buildings across the Carolinas and other southeastern states. United Financial underwrites and originates municipal leases and then sells them to HomeTrust and other financial institutions. Since January 1, 2017, United Financial has conducted business under the name United Financial, a division of HomeTrust Bank.

~~The total consideration~~are paid by the ~~Bank~~lessor and reimbursed by the lessee as variable payments. A lessor will record those reimbursed costs as revenue. The amendments in this ASU related to recognizing variable payments for contracts with lease and nonlease components require lessors to allocate (rather than recognize as currently required) certain variable payments to the ~~United Financial acquisition approximates $425. Per~~lease and nonlease components when the ~~merger agreement, a cash~~changes in facts and circumstances on which the variable payment is based occur. After the allocation, the amount of ~~$200 was paid on the acquisition date with an additional $225 due in the third quarter of fiscal 2018; all of which was~~variable payments allocated to ~~goodwill.~~

~~TriSummit Bancorp. Inc.~~

~~On January 1, 2017, HomeTrust completed its acquisition of~~ ~~TriSummit Bancorp, Inc., (“TriSummit”)~~ ~~pursuant to an Agreement and Plan of Merger, dated~~the lease components will be recognized as ~~of September 20, 2016, under which TriSummit merged~~income in profit or loss in accordance with ~~and into HomeTrust (the “Merger”)~~ ~~with HomeTrust as~~Topic 842, while the ~~surviving corporation in the Merger.~~ ~~Immediately following the Merger, TriSummit's wholly owned subsidiary bank, TriSummit Bank, merged with and into the Bank (together with the Merger, the “TriSummit Merger”).~~

~~Pursuant to~~ the Merger Agreement, each share of the common stock of TriSummit and each share of Series A Preferred Stock of TriSummit issued and outstanding immediately prior to the Merger (on an as converted basis to a share of TriSummit common stock) was converted into

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

amount of variable payments allocated to nonlease components will be recognized in accordance with other Topics, such as Topic 606. The Company adopted this ASU on July 1, 2019. The adoption did not have a material effect on the ~~right to receive $4.40~~Company's Consolidated Financial Statements.

In March 2019, the FASB issued ASU 2019-01, "Leases (Topic 842): Codification Improvements." The amendments in ~~cash and .2099 shares of HomeTrust common stock, with cash paid in lieu of fractional share interests. At~~this update include the Merger date, 50% of outstanding options granted by TriSummit were canceled. The remaining options were assumed by HomeTrust and converted into options to purchase 86,185 shares of HomeTrust Common Stock. In addition, TriSummit’s $7,222 Series B, Series C and Series D TARP preferred stock (all held by private shareholders) was redeemed in connection withfollowing items: i) determining the ~~closing~~fair value of the ~~merger.~~

~~The total consideration paid~~underlying asset by ~~HomeTrust~~lessors that are not manufacturers or dealers; ii) requiring cash received from lessors from sales-type and direct financing leases to be presented in the ~~TriSummit Merger approximates $36,126.~~cash flow statement within investing activities; and iii) clarifying interim disclosure requirements. The ~~total number~~Company adopted this ASU on July 1, 2019. The adoption did not have a material effect on the Company's Consolidated Financial Statements.

In April 2019, the FASB issued ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments." The amendments in this update are part of ~~HomeTrust shares~~the FASB's ongoing project to improve codification and correcting unintended application. The items within this ASU are not expected to have a significant effect on current accounting practice. The effective date and transition requirements for the amendments to Financial Instruments (ASU 2016-01) are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019 and early adoption is permitted. The effective date and transition requirements for the amendments to Financial Instruments-Credit Losses (ASU 2016-13) are the same as ASU 2016-13 noted above. The effective date and transition requirements for the amendments to Derivatives and Hedging (ASU 2017-12) are the same as ASU 2017-12 noted above.The adoption of ASU No. 2019-04 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In May 2019, the FASB issued ~~was 765,277 shares. HomeTrust paid aggregate cash consideration~~ASU 2019-05, "Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief." The amendments in this update allow companies to irrevocably elect, upon the adoption of ~~approximately $16,083.~~ASU 2016-13, the fair value option for financial instruments that i) were previously recorded at amortized cost and ii) are within the scope of the credit losses guidance in ASC 326-20, iii) are eligible for the fair value option under ASC 825-10, and iv) are not held-to-maturity debt securities. The effective date and transition requirements for this ASU is the same as ASU 2016-13. The adoption of ASU No. 2019-05 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In July 2019, the FASB issued ASU 2019-07, "Codification Updates to SEC Sections." This ASU amends certain paragraphs in the ASC to reflect the issuance of SEC final rules on Disclosure Update and Simplification and Investment Company Reporting Modernization and other miscellaneous updates. The amendments became effective upon issuance. The adoption did not have a material effect on the Company's Consolidated Financial Statements.

In November 2019, the FASB issued ASU 2019-11, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses." This ASU clarifies certain aspects of the amendments in ASU 2016-13 and is part of the FASB's ongoing project to improve codification and correcting unintended application. The items within this ASU are not expected to have a significant effect on current accounting practice. The effective date and transition requirements for this ASU is the same as ASU 2016-13. The adoption of ASU No. 2019-11 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 326): Simplifying the Accounting for Income Taxes." This ASU is part of the FASB's simplification initiative to reduce complexity in accounting standards. The items within this ASU are not expected to have a significant effect on current accounting practice. The effective date and transition requirements for the first and second items of this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2020 and early adoption is permitted. The adoption of ASU No. 2019-12 is not expected to have a material impact on the Company's Consolidated Financial Statements.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

~~The following table presents the consideration paid by the Company in the acquisition of TriSummit and the assets acquired and liabilities assumed as of January 1, 2017:~~

As Recorded by TriSummit Fair Value and Other Merger Related Adjustments As Recorded by the Company
Consideration Paid:
Cash paid including cash in lieu of fractional shares $ 16,083
Fair value of HomeTrust common stock at $25.90 per share 20,043
Total consideration $ 36,126
Assets:
Cash and cash equivalents $ 5,498
$ —
$ 5,498
Certificates of deposit in other banks 250
—
250
Investment securities 58,728
(203 ) 58,525
Other investments, at cost 2,614
—
2,614
Loans, net 261,926
(3,867 ) 258,059
Premises and equipment, net 12,841
(2,419 ) 10,422
REO 1,633
(122 ) 1,511
Deferred income tax 2,653
4,462
7,115
Bank owned life insurance 3,762
—
3,762
Core deposit intangibles 1,285
1,575
2,860
Other assets 1,453
(105 ) 1,348
Total assets acquired $ 352,643
$ (679 ) $ 351,964

Liabilities:
Deposits $ 279,647
$ 587
280,234
Borrowings 47,453
16
47,469
Other liabilities 675
—
675
Total liabilities assumed $ 327,775
$ 603
$ 328,378
Net identifiable assets acquired over liabilities assumed $ 24,868
$ (1,282 ) $ 23,586
Goodwill
$ 12,540

~~The carrying amount of acquired loans from TriSummit as of January1, 2017 consisted of purchased performing loans and Purchase Credit Impaired ("PCI") loans as detailed in the following table:~~

Purchased
Performing
PCI
Total
Loans
Retail Consumer Loans:
One-to-four family $ 75,179
$ 3,753
$ 78,932
HELOCs 6,479
2
6,481
Construction and land/lots 15,591
—
15,591
Consumer 1,686
17
1,703
Commercial:

Commercial real estate 107,880
3,494
111,374
Construction and development 15,253
142
15,395
Commercial and industrial 28,295
288
28,583
Total $ 250,363
$ 7,696
$ 258,059

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

~~The following table presents the performing loans receivable purchased from TriSummit at January 1, 2017, the acquisition date:~~

Contractually required principal payments receivable $ 255,852
Adjustment for credit, interest rate, and liquidity 5,489
Balance of purchased loans receivable $ 250,363

~~The following table presents the PCI loans acquired from TriSummit at January 1, 2017, the acquisition date:~~

Contractually required principal and interest payments receivable $ 11,474
Amounts not expected to be collected - nonaccretable difference 2,490
Estimated payments expected to be received 8,984
Accretable yield 1,288
Fair value of PCI loans $ 7,696


4.3.	Debt Securities ~~Available for Sale~~

Securities available for sale consist of the following at the dates indicated:



	December 31, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Government Agencies	$	8,126	$	142	$	—		$	8,268
Residential MBS of U.S. Government Agencies and GSEs	54,163		565		(157		)	54,571
Municipal Bonds	22,750		416		(2		)	23,164
Corporate Bonds	60,007		53		(41		)	60,019
Total	$	145,046	$	1,176	$	(200	)	$	146,022

December 31, 2017

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
U.S. Government Agencies $ 47,986
$ 84
$ (377 ) $ 47,693
Residential Mortgage-backed Securities of U.S. Government

Agencies and Government-Sponsored Enterprises 81,675
244
(641 ) 81,278
Municipal Bonds 32,154
351
(82 ) 32,423
Corporate Bonds 6,216
83
(87 ) 6,212
Equity Securities 63
—
—
63
Total $ 168,094
$ 762
$ (1,187 ) $ 167,669


	June 30, 2017									June 30, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Government Agencies	$	65,947	$	184	$	(301	)	$	65,830	$	15,099	$	122	$	(11	)	$	15,210
Residential Mortgage-backed Securities of U.S. Government
Agencies and Government-Sponsored Enterprises	92,841		411		(281		)	92,971
Residential MBS of U.S. Government Agencies and GSEs										74,778		586		(184		)	75,180
Municipal Bonds	34,135		403		(28		)	34,510		24,896		423		(7		)	25,312
Corporate Bonds	6,267		114		(88		)	6,293		6,061		43		(20		)	6,084
Equity Securities	63		—		—			63
Total	$	199,253	$	1,112	$	(698	)	$	199,667	$	120,834	$	1,174	$	(222	)	$	121,786

Debt securities available for sale by contractual maturity at ~~the dates indicated~~December 31, 2019 are shown below. ~~Mortgage-backed securities~~MBS are not included in the maturity categories because the borrowers in the underlying pools may prepay without penalty; therefore, it is unlikely that the securities will pay at their stated maturity schedule.

December 31, 2017

Amortized
Cost

Estimated
Fair Value
Due within one year $ 12,260
$ 12,187
Due after one year through five years 54,404
54,153
Due after five years through ten years 10,243
10,483
Due after ten years 9,449
9,505
Mortgage-backed securities 81,675
81,278
Total $ 168,031
$ 167,606

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~



	December 31, 2019
	Amortized Cost		Estimated Fair Value
Due within one year	$	33,965	$	33,983
Due after one year through five years	48,933		49,214
Due after five years through ten years	5,895		6,155
Due after ten years	2,090		2,099
Mortgage-backed securities	54,163		54,571
Total	$	145,046	$	146,022

The Company had no sales of securities available for sale during the three and six months ended December 31, ~~2017~~2019 and ~~2016.~~2018. There were no gross realized gains or losses for the three and six months ended December 31, ~~2017~~2019 and ~~2016, respectively.~~2018.

Securities available for sale with costs totaling ~~$131,784~~$85,057 and ~~$156,592~~$94,337 and market values of ~~$131,337~~$85,686 and ~~$154,264~~$94,876 at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively, were pledged as collateral to secure various public deposits and other borrowings.

The gross unrealized losses and the fair value for securities available for sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of December 31, ~~2017~~2019 and June 30, ~~2017~~2019 were as follows:


	December 31, 2017															December 31, 2019
	Less than 12 Months					12 Months or More					Total					Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
U.S. Government Agencies	$	13,885	$	(80	)	$	25,696	$	(297	)	$	39,581	$	(377	)
Residential Mortgage-backed Securities of U.S. Government Agencies and Government-Sponsored Enterprises	31,210		(285		)	20,058		(356		)	51,268		(641		)
Residential MBS of U.S. Government Agencies and GSEs																$	7,954	$	(63	)	$	9,458	$	(94	)	$	17,412	$	(157	)
Municipal Bonds	11,616		(72		)	1,068		(10		)	12,684		(82		)	1,867		(2		)	—		—			1,867		(2		)
Corporate Bonds	—		—			3,691		(87		)	3,691		(87		)	40,997		(41		)	—		—			40,997		(41		)
Total	$	56,711	$	(437	)	$	50,513	$	(750	)	$	107,224	$	(1,187	)	$	50,818	$	(106	)	$	9,458	$	(94	)	$	60,276	$	(200	)

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)


	June 30, 2017															June 30, 2019
	Less than 12 Months					12 Months or More					Total					Less than 12 Months					12 Months or More					Total
	Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
U.S. Government Agencies	$	46,767	$	(222	)	$	6,921	$	(79	)	$	53,688	$	(301	)	$	—	$	—		$	6,988	$	(11	)	$	6,988	$	(11	)
Residential Mortgage-backed Securities of U.S. Government Agencies and Government-Sponsored Enterprises	42,921		(240		)	3,970		(41		)	46,891		(281		)
Residential MBS of U.S. Government Agencies and GSEs																1,144		(3		)	24,242		(181		)	25,386		(184		)
Municipal Bonds	9,153		(28		)	—		—			9,153		(28		)	—		—			4,895		(7		)	4,895		(7		)
Corporate Bonds	3,734		(88		)	—		—			3,734		(88		)	393		(5		)	3,630		(15		)	4,023		(20		)
Total	$	102,575	$	(578	)	$	10,891	$	(120	)	$	113,466	$	(698	)	$	1,537	$	(8	)	$	39,755	$	(214	)	$	41,292	$	(222	)

The total number of securities with unrealized losses at December 31, ~~2017,~~2019, and June 30, ~~2017~~2019 were ~~164~~72 and ~~136,~~100, respectively. Unrealized losses on securities have not been recognized in income because management has the intent and ability to hold the securities for the foreseeable future, and has determined that it is not more likely than not that the Company will be required to sell the securities prior to a recovery in value. The decline in fair value was largely due to increases in market interest ~~rates.~~rates subsequent to the purchase dates of the securities. The Company had no other-than-temporary impairment losses during the six months ended December 31, ~~2017 or~~2019.


4.	Other Investments

Other investments, at cost consist of the ~~year ended June 30, 2017.~~following at the dates indicated:



	December 31, 2019		June 30, 2019
FHLB of Atlanta stock	$	21,556	$	31,969
FRB stock	7,353		7,335
SBIC investments	7,989		6,074
Total	$	36,898	$	45,378

As a requirement for membership, the Bank invests in the stock of both the FHLB of Atlanta and the ~~Federal Reserve Bank of Richmond ("FRB").~~FRB. No ready market exists for these securities so carrying value approximates their fair value based on the redemption provisions of the FHLB of Atlanta and the FRB, respectively. SBIC investments are equity securities without a readily determinable fair value.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)


5.	Loans

Loans consist of the following at the dates indicated:


	December 31, 2017			June 30, 2017			December 31, 2019			June 30, 2019
Retail consumer loans:
One-to-four family	$	686,229		$	684,089		$	417,255		$	660,591
HELOCs - originated	150,084			157,068			142,989			139,435
HELOCs - purchased	162,181			162,407			92,423			116,972
Construction and land/lots	60,805			50,136			71,901			80,602
Indirect auto finance	150,042			140,879			142,533			153,448
Consumer	9,699			7,900			11,102			11,416
Total retail consumer loans	1,219,040			1,202,479			878,203			1,162,464
Commercial loans:
Commercial real estate	786,381			730,408			998,019			927,261
Construction and development	185,921			197,966			223,839			210,916
Commercial and industrial	127,709			120,387			152,727			160,471
Municipal leases	100,205			101,175
Equipment finance							185,427			132,058
Municipal finance							115,240			112,016
Total commercial loans	1,200,216			1,149,936			1,675,252			1,542,722
Total loans	2,419,256			2,352,415			2,553,455			2,705,186
Deferred loan fees, net	(1,242		)	(945		)
Total loans, net of deferred loan fees	2,418,014			2,351,470
Deferred loan costs, net							1,086			4
Total loans, net of deferred loan costs							2,554,541			2,705,190
Allowance for loan losses	(21,090		)	(21,151		)	(22,031		)	(21,429		)
Loans, net	$	2,396,924		$	2,330,319		$	2,532,510		$	2,683,761

All qualifying one-to-four family first mortgage loans, HELOCs, commercial real estate loans, and FHLB Stock are pledged as collateral by a blanket pledge to secure any outstanding FHLB advances.

The Company's total non-purchased and purchased performing loans by segment, class, and risk grade at the dates indicated ~~follow:~~follows:


	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
December 31, 2017
December 31, 2019
Retail consumer loans:
One-to-four family	$	658,436	$	4,783	$	14,298	$	1,132	$	132	$	678,781	$	402,896	$	2,016	$	7,046	$	264	$	13	$	412,235
HELOCs - originated	146,733		756		2,318		—		21		149,828		140,565		776		1,417		—		7		142,765
HELOCs - purchased	161,991		—		190		—		—		162,181		91,949		—		474		—		—		92,423
Construction and land/lots	59,496		389		409		—		—		60,294		71,401		8		156		—		—		71,565
Indirect auto finance	149,660		—		382		—		—		150,042		141,431		—		1,102		—		—		142,533
Consumer	9,656		10		20		1		9		9,696		11,025		—		70		3		4		11,102
Commercial loans:
Commercial real estate	760,262		7,584		5,809		—		—		773,655		972,258		6,971		12,720		—		—		991,949
Construction and development	179,946		714		2,829		—		—		183,489		219,918		3,040		255		1		—		223,214
Commercial and industrial	122,282		906		2,099		—		2		125,289		147,757		621		2,788		—		16		151,182
Municipal leases	99,798		309		98		—		—		100,205
Equipment finance													184,384		—		1,043		—		—		185,427
Municipal finance													114,957		283		—		—		—		115,240
Total loans	$	2,348,260	$	15,451	$	28,452	$	1,133	$	164	$	2,393,460	$	2,498,541	$	13,715	$	27,071	$	268	$	40	$	2,539,635

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)


	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
June 30, 2017
June 30, 2019
Retail consumer loans:
One-to-four family	$	655,424	$	4,715	$	14,769	$	1,101	$	11	$	676,020	$	644,159	$	2,089	$	8,072	$	384	$	19	$	654,723
HELOCs - originated	153,676		809		2,100		188		7		156,780		137,001		766		1,434		—		9		139,210
HELOCs - purchased	162,215		—		192		—		—		162,407		116,306		—		666		—		—		116,972
Construction and land/lots	48,728		479		341		60		—		49,608		79,995		71		164		—		—		80,230
Indirect auto finance	140,780		—		97		1		1		140,879		152,393		13		1,042		—		—		153,448
Consumer	7,828		12		34		—		8		7,882		11,375		1		33		3		4		11,416
Commercial loans:
Commercial real estate	700,060		5,847		7,118		—		—		713,025		901,183		8,066		10,306		—		—		919,555
Construction and development	192,025		992		2,320		—		—		195,337		207,827		790		1,357		1		—		209,975
Commercial and industrial	113,923		883		2,954		—		1		117,761		157,325		877		600		—		—		158,802
Municipal leases	99,811		1,258		106		—		—		101,175
Equipment finance													131,674		—		384		—		—		132,058
Municipal finance													111,721		295		—		—		—		112,016
Total loans	$	2,274,470	$	14,995	$	30,031	$	1,350	$	28	$	2,320,874	$	2,650,959	$	12,968	$	24,058	$	388	$	32	$	2,688,405

The Company's total ~~PCI~~purchased credit impaired ("PCI") loans by segment, class, and risk grade at the dates indicated ~~follow:~~follows:


	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
December 31, 2017
December 31, 2019
Retail consumer loans:
One-to-four family	$	2,827	$	1,193	$	3,427	$	—	$	1	$	7,448	$	3,515	$	487	$	1,018	$	—	$	—	$	5,020
HELOCs - originated	256		—		—		—		—		256		224		—		—		—		—		224
Construction and land/lots	469		—		42		—		—		511		110		—		226		—		—		336
Consumer	3		—		—		—		—		3
Commercial loans:
Commercial real estate	6,627		1,579		4,520		—		—		12,726		3,231		1,860		979		—		—		6,070
Construction and development	326		—		2,106		—		—		2,432		283		—		342		—		—		625
Commercial and industrial	2,267		23		130		—		—		2,420		1,542		—		—		—		3		1,545
Total loans	$	12,775	$	2,795	$	10,225	$	—	$	1	$	25,796	$	8,905	$	2,347	$	2,565	$	—	$	3	$	13,820


	Pass		Special Mention		Substandard		Doubtful		Loss		Total		Pass		Special Mention		Substandard		Doubtful		Loss		Total
June 30, 2017
June 30, 2019
Retail consumer loans:
One-to-four family	$	3,115	$	1,129	$	3,615	$	210	$	—	$	8,069	$	4,124	$	248	$	1,496	$	—	$	—	$	5,868
HELOCs - originated	258		—		30		—		—		288		225		—		—		—		—		225
Construction and land/lots	487		—		41		—		—		528		142		—		230		—		—		372
Consumer	4		14		—		—		—		18
Commercial loans:
Commercial real estate	8,909		2,299		6,175		—		—		17,383		4,503		1,903		1,300		—		—		7,706
Construction and development	338		—		2,291		—		—		2,629		453		—		488		—		—		941
Commercial and industrial	2,460		44		122		—		—		2,626		1,666		—		—		—		3		1,669
Total loans	$	15,571	$	3,486	$	12,274	$	210	$	—	$	31,541	$	11,113	$	2,151	$	3,514	$	—	$	3	$	16,781

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The Company's total loans by segment, class, and delinquency status at the dates indicated follows:

Past Due Total
30-89 Days 90 Days+ Total Current Loans
December 31, 2017
Retail consumer loans:
One-to-four family $ 4,730
$ 3,601
$ 8,331
$ 677,898
$ 686,229
HELOCs - originated 531
740
1,271
148,813
150,084
HELOCs - purchased —
—
—
162,181
162,181
Construction and land/lots 164
133
297
60,508
60,805
Indirect auto finance 441
67
508
149,534
150,042
Consumer 7
4
11
9,688
9,699
Commercial loans:
Commercial real estate 341
2,854
3,195
783,186
786,381
Construction and development 831
2,062
2,893
183,028
185,921
Commercial and industrial 267
538
805
126,904
127,709
Municipal leases —
—
—
100,205
100,205
Total loans $ 7,312
$ 9,999
$ 17,311
$ 2,401,945
$ 2,419,256

~~The table above includes PCI loans of $797 30-89 days past due and $2,023 90 days or more past due as of December 31, 2017.~~



	Past Due								Total
	30-89 Days		90 Days+		Total		Current		Loans
December 31, 2019
Retail consumer loans:
One-to-four family	$	3,575	$	1,676	$	5,251	$	412,004	$	417,255
HELOCs - originated	260		260		520		142,469		142,989
HELOCs - purchased	47		298		345		92,078		92,423
Construction and land/lots	9		260		269		71,632		71,901
Indirect auto finance	520		155		675		141,858		142,533
Consumer	14		17		31		11,071		11,102
Commercial loans:
Commercial real estate	285		1,237		1,522		996,497		998,019
Construction and development	—		148		148		223,691		223,839
Commercial and industrial	80		30		110		152,617		152,727
Equipment finance	1,620		1,043		2,663		182,764		185,427
Municipal finance	—		—		—		115,240		115,240
Total loans	$	6,410	$	5,124	$	11,534	$	2,541,921	$	2,553,455

Past Due Total
30-89 Days 90 Days+ Total Current Loans
June 30, 2017
Retail consumer loans:
One-to-four family $ 3,496
$ 3,990
$ 7,486
$ 676,603
$ 684,089
HELOCs - originated 1,037
274
1,311
155,757
157,068
HELOCs - purchased —
—
—
162,407
162,407
Construction and land/lots 132
129
261
49,875
50,136
Indirect auto finance 96
—
96
140,783
140,879
Consumer 5
14
19
7,881
7,900
Commercial loans:

Commercial real estate 809
3,100
3,909
726,499
730,408
Construction and development 385
887
1,272
196,694
197,966
Commercial and industrial 37
831
868
119,519
120,387
Municipal leases —
—
—
101,175
101,175
Total loans $ 5,997
$ 9,225
$ 15,222
$ 2,337,193
$ 2,352,415

~~The table above includes PCI loans of $854 30-89 days past due and $4,211 90 days or more past due as of June 30, 2017.~~



	Past Due								Total
	30-89 Days		90 Days+		Total		Current		Loans
June 30, 2019
Retail consumer loans:
One-to-four family	$	1,615	$	1,389	$	3,004	$	657,587	$	660,591
HELOCs - originated	226		231		457		138,978		139,435
HELOCs - purchased	—		485		485		116,487		116,972
Construction and land/lots	138		6		144		80,458		80,602
Indirect auto finance	459		237		696		152,752		153,448
Consumer	6		8		14		11,402		11,416
Commercial loans:
Commercial real estate	2,279		516		2,795		924,466		927,261
Construction and development	—		1,133		1,133		209,783		210,916
Commercial and industrial	207		99		306		160,165		160,471
Equipment finance	649		384		1,033		131,025		132,058
Municipal finance	—		—		—		112,016		112,016
Total loans	$	5,579	$	4,488	$	10,067	$	2,695,119	$	2,705,186

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The Company's recorded investment in loans, by segment and class, that are not accruing interest or are 90 days or more past due and still accruing interest at the dates indicated ~~follow:~~follows:


	December 31, 2017				June 30, 2017				December 31, 2019				June 30, 2019
	Nonaccruing		90 Days + & still accruing		Nonaccruing		90 Days + & still accruing		Nonaccruing		90 Days + & still accruing		Nonaccruing		90 Days + & still accruing
Retail consumer loans:
One-to-four family	$	6,281	$	—	$	6,453	$	—	$	3,534	$	—	$	3,223	$	—
HELOCs - originated	1,275		—		1,291		—		389		—		372		—
HELOCs - purchased	190		—		192		—		474		—		666		—
Construction and land/lots	315		—		245		—		43		—		6		—
Indirect auto finance	285		—		1		—		497		—		463		—
Consumer	21		—		29		—		36		—		21		—
Commercial loans:
Commercial real estate	2,808		—		2,756		—		7,690		—		3,559		—
Construction and development	2,569		—		1,766		—		256		—		1,357		—
Commercial and industrial	525		—		827		—		299		—		307		—
Municipal leases	98		—		106		—
Equipment finance									1,043		—		384		—
Total loans	$	14,367	$	—	$	13,666	$	—	$	14,261	$	—	$	10,358	$	—

PCI loans totaling ~~$4,596~~$1,214 at December 31, ~~2017~~2019 and ~~$6,664~~$1,344 at June 30, ~~2017~~2019 are excluded from nonaccruing loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations.

~~Troubled debt restructurings ("TDRs")~~TDRs are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. Such modifications to loan terms may include a lower interest rate, a reduction in principal, or a longer term to maturity. Additionally, all TDRs are considered impaired. The Company had no commitments to lend additional funds on these TDR loans at December 31, ~~2017.~~2019.

The Company's loans that were performing under the payment terms of TDRs that were excluded from nonaccruing loans above at the dates indicated ~~follow:~~follows:

December 31, 2017 June 30, 2017
Performing TDRs included in impaired loans $ 25,181
$ 27,043



	December 31, 2019		June 30, 2019
Performing TDRs included in impaired loans	$	15,208	$	23,116

An analysis of the allowance for loan losses by segment for the periods shown is as follows:


	Three Months Ended December 31, 2017												Three Months Ended December 31, 2016												Three Months Ended December 31, 2019												Three Months Ended December 31, 2018
	PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total
Balance at beginning of period	$	1,197		$	8,310		$	12,490		$	21,997		$	356		$	10,446		$	10,149		$	20,951		$	194		$	5,728		$	15,392		$	21,314		$	295		$	7,252		$	13,385		$	20,932
Provision for (recovery of) loan losses	(286		)	162			124			—			(20		)	(609		)	629			—			(42		)	(1,043		)	1,485			400			(96		)	(341		)	437			—
Charge-offs	(345		)	(378		)	(349		)	(1,072		)	—			(155		)	(67		)	(222		)	—			(96		)	(599		)	(695		)	—			(177		)	(78		)	(255		)
Recoveries	—			97			68			165			—			131			126			257			—			811			201			1,012			—			502			240			742
Balance at end of period	$	566		$	8,191		$	12,333		$	21,090		$	336		$	9,813		$	10,837		$	20,986		$	152		$	5,400		$	16,479		$	22,031		$	199		$	7,236		$	13,984		$	21,419


	Six Months Ended December 31, 2017												Six Months Ended December 31, 2016												Six Months Ended December 31, 2019												Six Months Ended December 31, 2018
	PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total			PCI			Retail Consumer			Commercial			Total
Balance at beginning of period	$	727		$	8,585		$	11,839		$	21,151		$	361		$	11,549		$	9,382		$	21,292		$	201		$	6,419		$	14,809		$	21,429		$	483		$	7,527		$	13,050		$	21,060
Provision for (recovery of) loan losses	184			(250		)	66			—			(25		)	(1,505		)	1,530			—			(49		)	(1,599		)	2,048			400			(284		)	(406		)	690			—
Charge-offs	(345		)	(528		)	(363		)	(1,236		)	—			(574		)	(675		)	(1,249		)	—			(383		)	(742		)	(1,125		)	—			(592		)	(81		)	(673		)
Recoveries	—			384			791			1,175			—			343			600			943			—			963			364			1,327			—			707			325			1,032
Balance at end of period	$	566		$	8,191		$	12,333		$	21,090		$	336		$	9,813		$	10,837		$	20,986		$	152		$	5,400		$	16,479		$	22,031		$	199		$	7,236		$	13,984		$	21,419

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The Company's ending balances of loans and the related allowance, by segment and class, at the dates indicated follows:


	Allowance for Loan Losses								Total Loans Receivable								Allowance for Loan Losses								Total Loans Receivable
	PCI		Loans individually evaluated for impairment		Loans collectively evaluated		Total		PCI		Loans individually evaluated for impairment		Loans collectively evaluated		Total		PCI		Loans individually evaluated for impairment		Loans collectively evaluated		Total		PCI		Loans individually evaluated for impairment		Loans collectively evaluated		Total
December 31, 2017
December 31, 2019
Retail consumer loans:
One-to-four family	$	135	$	391	$	3,587	$	4,113	$	7,448	$	9,302	$	669,479	$	686,229	$	18	$	66	$	1,557	$	1,641	$	5,020	$	4,036	$	408,199	$	417,255
HELOCs - originated	—		21		1,311		1,332		256		462		149,366		150,084		—		7		1,158		1,165		224		7		142,758		142,989
HELOCs - purchased	—		—		791		791		—		—		162,181		162,181		—		—		411		411		—		—		92,423		92,423
Construction and land/lots	—		22		1,063		1,085		511		611		59,683		60,805		—		—		1,142		1,142		336		309		71,256		71,901
Indirect auto finance	—		—		940		940		—		—		150,042		150,042		—		—		927		927		—		11		142,522		142,533
Consumer	—		9		56		65		3		9		9,687		9,699		—		4		128		132		—		4		11,098		11,102
Commercial loans:
Commercial real estate	248		190		7,463		7,901		12,726		5,806		767,849		786,381		113		743		8,311		9,167		6,070		7,111		984,838		998,019
Construction and development	168		51		2,876		3,095		2,432		2,583		180,906		185,921		4		5		3,443		3,452		625		322		222,892		223,839
Commercial and industrial	15		91		1,197		1,303		2,420		1,060		124,229		127,709		17		16		1,693		1,726		1,545		43		151,139		152,727
Municipal leases	—		—		465		465		—		—		100,205		100,205
Equipment finance																	—		67		1,753		1,820		—		1,013		184,414		185,427
Municipal finance																	—		—		448		448		—		—		115,240		115,240
Total	$	566	$	775	$	19,749	$	21,090	$	25,796	$	19,833	$	2,373,627	$	2,419,256	$	152	$	908	$	20,971	$	22,031	$	13,820	$	12,856	$	2,526,779	$	2,553,455
June 30, 2017
June 30, 2019
Retail consumer loans:
One-to-four family	$	28	$	863	$	3,585	$	4,476	$	8,069	$	10,305	$	665,715	$	684,089	$	62	$	74	$	2,375	$	2,511	$	5,868	$	5,318	$	649,405	$	660,591
HELOCs - originated	—		44		1,340		1,384		288		12		156,768		157,068		—		7		1,060		1,067		225		7		139,203		139,435
HELOCs - purchased	—		—		838		838		—		—		162,407		162,407		—		—		518		518		—		—		116,972		116,972
Construction and land/lots	—		88		889		977		528		634		48,974		50,136		—		—		1,265		1,265		372		323		79,907		80,602
Indirect auto finance	—		1		880		881		—		1		140,878		140,879		—		—		927		927		—		—		153,448		153,448
Consumer	—		8		49		57		18		8		7,874		7,900		—		4		189		193		—		4		11,412		11,416
Commercial loans:
Commercial real estate	512		239		6,600		7,351		17,383		6,284		706,741		730,408		118		28		7,890		8,036		7,706		8,692		910,863		927,261
Construction and development	171		13		2,982		3,166		2,629		2,184		193,153		197,966		4		5		3,187		3,196		941		1,397		208,578		210,916
Commercial and industrial	16		287		1,221		1,524		2,626		1,514		116,247		120,387		17		2		1,957		1,976		1,669		2		158,800		160,471
Municipal leases	—		—		497		497		—		—		101,175		101,175
Equipment finance																	—		—		1,305		1,305		—		—		132,058		132,058
Municipal finance																	—		—		435		435		—		—		112,016		112,016
Total	$	727	$	1,543	$	18,881	$	21,151	$	31,541	$	20,942	$	2,299,932	$	2,352,415	$	201	$	120	$	21,108	$	21,429	$	16,781	$	15,743	$	2,672,662	$	2,705,186

Loans acquired ~~from~~through acquisitions are initially excluded from the allowance for loan losses in accordance with the acquisition method of accounting for business combinations. The Company records these loans at fair value, which includes a credit discount, therefore, no allowance for loan losses ~~are~~is established for these acquired loans at acquisition. A provision for loan losses is recorded for any further deterioration in these acquired loans subsequent to the acquisition.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The Company's impaired loans and the related allowance, by segment and class, excluding PCI loans, at the dates indicated follows:

Total Impaired Loans

Unpaid
Principal
Balance

Recorded
Investment
With a
Recorded
Allowance

Recorded
Investment
With No
Recorded
Allowance
Total
Related
Recorded
Allowance
December 31, 2017
Retail consumer loans:
One-to-four family $ 27,510
$ 18,013
$ 6,147
$ 24,160
$ 935
HELOCs - originated 3,826
2,046
554
2,600
63
HELOCs - purchased 190
190
—
190
1
Construction and land/lots 2,538
1,277
332
1,609
60
Indirect auto finance 354
257
28
285
1
Consumer 512
2
29
31
9
Commercial loans:

Commercial real estate 7,483
4,737
2,390
7,127
204
Construction and development 4,433
1,272
2,006
3,278
62
Commercial and industrial 6,280
1,339
50
1,389
93
Municipal leases 98
98
—
98
—
Total impaired loans $ 53,224
$ 29,231
$ 11,536
$ 40,767
$ 1,428
June 30, 2017

Retail consumer loans:

One-to-four family $ 28,469
$ 17,353
$ 7,773
$ 25,126
$ 881
HELOCs - originated 4,070
2,270
532
2,802
49
HELOCs - purchased 192
—
192
192
—
Construction and land/lots 2,817
1,310
468
1,778
88
Indirect auto finance 22
—
1
1
1
Consumer 552
15
27
42
8
Commercial loans:

Commercial real estate 8,307
4,721
3,186
7,907
253
Construction and development 3,768
1,024
1,617
2,641
16
Commercial and industrial 7,757
845
1,231
2,076
288
Municipal leases 400
106
294
400
—
Total impaired loans $ 56,354
$ 27,644
$ 15,321
$ 42,965
$ 1,584

Impaired loans above excludes $4,596 at December 31, 2017 and $6,677 at June 30, 2017 in PCI loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations. The June 30, 2017 balance in the preceding sentence was previously disclosed as $13,425. Based on further review, this amount was determined to be an error and was corrected during the quarter ended September 30, 2017. The error had no effect on the Company’s audited financial statements or other disclosures.



	Total Impaired Loans
	Unpaid Principal Balance		Recorded Investment With a Recorded Allowance		Recorded Investment With No Recorded Allowance		Total		Related Recorded Allowance
December 31, 2019
Retail consumer loans:
One-to-four family	$	15,469	$	11,533	$	1,956	$	13,489	$	442
HELOCs - originated	2,378		1,579		182		1,761		43
HELOCs - purchased	475		475		—		475		2
Construction and land/lots	1,696		814		309		1,123		26
Indirect auto finance	749		356		203		559		3
Consumer	372		20		41		61		6
Commercial loans:
Commercial real estate	8,424		6,084		1,855		7,939		754
Construction and development	1,617		643		80		723		8
Commercial and industrial	9,783		284		855		1,139		19
Equipment finance	1,467		405		638		1,043		67
Total impaired loans	$	42,430	$	22,193	$	6,119	$	28,312	$	1,370
June 30, 2019
Retail consumer loans:
One-to-four family	$	18,302	$	12,461	$	3,152	$	15,613	$	472
HELOCs - originated	2,410		564		1,219		1,783		46
HELOCs - purchased	666		—		666		666		—
Construction and land/lots	1,917		957		323		1,280		26
Indirect auto finance	601		353		137		490		2
Consumer	379		7		41		48		6
Commercial loans:
Commercial real estate	10,127		6,434		3,404		9,838		36
Construction and development	2,574		940		791		1,731		7
Commercial and industrial	10,173		354		768		1,122		6
Equipment finance	462		—		384		384		—
Total impaired loans	$	47,611	$	22,070	$	10,885	$	32,955	$	601

The table above includes ~~$20,934~~$15,456 and ~~$22,023,~~$17,212, of impaired loans that were not individually evaluated at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively, because these loans did not meet the Company's threshold for individual impairment evaluation. The recorded allowance above includes ~~$653~~$462 and ~~$41~~$481 related to these loans that were not individually evaluated at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The Company's average recorded investment in impaired loans and interest income recognized on impaired loans for the three and six months ended December 31, ~~2017~~2019 and ~~2016 was as~~2018 follows:


	Three Months Ended								Three Months Ended
	December 31, 2017				December 31, 2016				December 31, 2019				December 31, 2018
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Retail consumer loans:
One-to-four family	$	24,519	$	287	$	26,673	$	283	$	14,276	$	192	$	17,856	$	175
HELOCs - originated	2,750		31		2,544		33		1,862		26		924		13
HELOC - purchased	191		3		—		—		476		3		186		3
Construction and land/lots	1,588		27		1,594		38		1,117		20		1,525		21
Indirect auto finance	232		3		134		1		483		6		335		2
Consumer	33		4		32		5		53		3		1,618		16
Commercial loans:
Commercial real estate	7,184		77		7,673		63		8,665		76		4,257		34
Construction and development	2,973		31		2,530		31		1,181		11		1,766		15
Commercial and industrial	1,723		23		3,372		22		742		14		196		8
Municipal leases	102		6		408		—
Equipment finance									$	1,032	—		$	—	$	—
Total loans	$	41,295	$	492	$	44,960	$	476	$	29,887	$	351	$	28,663	$	287


	Six Months Ended								Six Months Ended
	December 31, 2017				December 31, 2016				December 31, 2019				December 31, 2018
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
Retail consumer loans:
One-to-four family	$	24,721	$	585	$	26,356	$	585	$	15,085	$	378	$	18,568	$	467
HELOCs - originated	2,767		61		2,755		65		1,700		53		1,121		35
HELOCs - purchased	191		7		—		—		540		6		186		7
Construction and land/lots	1,651		56		1,548		75		1,201		44		1,559		55
Indirect auto finance	155		9		96		3		467		15		331		6
Consumer	36		8		29		10		288		6		1,212		45
Commercial loans:
Commercial real estate	7,425		152		7,326		130		8,419		144		4,506		121
Construction and development	2,862		52		2,530		49		1,527		26		1,853		31
Commercial and industrial	1,841		42		3,624		58		710		90		208		25
Municipal leases	201		6		412		12
Equipment finance									643		3		—		—
Total loans	$	41,850	$	978	$	44,676	$	987	$	30,580	$	765	$	29,544	$	792

~~A summary of changes in the accretable yield for PCI loans for the three and six months ended December 31, 2017 and 2016 was as follows:~~

Three Months Ended
December 31, 2017 December 31, 2016
Accretable yield, beginning of period $ 6,698
$ 8,339
Reclass from nonaccretable yield ⁽¹⁾
77
185
Other changes, net ⁽²⁾
80
(282 )
Interest income (634 ) (723 )
Accretable yield, end of period $ 6,221
$ 7,519

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

A summary of changes in the accretable yield for PCI loans for the three and six months ended December 31, 2019 and 2018 follows:


	Six Months Ended						Three Months Ended
	December 31, 2017			December 31, 2016			December 31, 2019			December 31, 2018
Accretable yield, beginning of period	$	7,080		$	9,532		$	4,916		$	5,452
Reclass from nonaccretable yield ⁽¹⁾	278			1,072			135			414
Other changes, net ⁽²⁾	107			(741		)	(295		)	198
Interest income	(1,244		)	(2,344		)	(401		)	(832		)
Accretable yield, end of period	$	6,221		$	7,519		$	4,355		$	5,232



	Six Months Ended
	December 31, 2019			December 31, 2018
Accretable yield, beginning of period	$	5,259		$	5,734
Reclass from nonaccretable yield ⁽¹⁾	250			424
Other changes, net ⁽²⁾	(309		)	335
Interest income	(845		)	(1,261		)
Accretable yield, end of period	$	4,355		$	5,232


(1)	Represents changes attributable to expected ~~losses~~loss assumptions.


(2)	Represents changes in cash flows expected to be collected due to the impact of modifications, changes in prepayment assumptions, and changes in interest rates.

For the three and six months ended December 31, 2019 and 2018, the following tables present a breakdown of the types of concessions made on TDRs by loan class:



	Three Months Ended December 31, 2019					Three Months Ended December 31, 2018
	Number of Loans	Pre Modification Outstanding Recorded Investment		Post Modification Outstanding Recorded Investment		Number of Loans	Pre Modification Outstanding Recorded Investment		Post Modification Outstanding Recorded Investment
Below market interest rate:
Retail consumer:
One-to-four family	—	$	—	$	—	1	$	85	$	85
Commercial:
Commercial real estate	1	88		88		—	—		—
Total	1	$	88	$	88	1	$	85	$	85
Extended payment terms:
Retail consumer:
One-to-four family	1	$	56	$	53	—	$	—	$	—
Commercial:
Commercial & Industrial	1	826		826		—	—		—
Total	2	$	882	$	879	—	$	—	$	—
Other TDRs:
Retail consumer:
One-to-four family	2	$	11	$	10	5	$	354	$	353
Consumer	—	—		—		1	85		85
Commercial:
Construction and development	1	182		79		—	—		—
Total	3	$	193	$	89	6	$	439	$	438
Total	6	$	1,163	$	1,056	7	$	524	$	523

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)



	Six Months Ended December 31, 2019					Six Months Ended December 31, 2018
	Number of Loans	Pre Modification Outstanding Recorded Investment		Post Modification Outstanding Recorded Investment		Number of Loans	Pre Modification Outstanding Recorded Investment		Post Modification Outstanding Recorded Investment
Below market interest rate:
Retail consumer:
One-to-four family	—	$	—	$	—	1	$	85	$	85
Commercial:
Commercial real estate	1	88		88		—	—		—
Total	1	$	88	$	88	1	$	85	$	85
Extended payment terms:
Retail consumer:
One-to-four family	2	$	70	$	67	—	$	—	$	—
Commercial:
Commercial and industrial	1	826		826		—	—		—
Total	3	$	896	$	893	—	$	—	$	—
Other TDRs:
Retail consumer:
One-to-four family	3	$	45	$	43	9	$	598	$	593
Indirect auto finance	4	68		61		1	33		30
Consumer	—	—		—		2	87		87
Commercial:
Construction and development	1	182		79		—	—		—
Total	8	$	295	$	183	12	$	718	$	710
Total	12	$	1,279	$	1,164	13	$	803	$	795

Other TDRs include TDRs that have a below market interest rate and extended payment terms. The Company does not typically forgive principal when restructuring troubled debt.

~~For the three and six months ended December 31, 2017 and 2016, the following table presents a breakdown of the types of concessions made on TDRs by loan class:~~

Three Months Ended December 31, 2017 Three Months Ended December 31, 2016

Number
of
Loans

Pre
Modification
Outstanding
Recorded
Investment

Post
Modification
Outstanding
Recorded
Investment

Number
of
Loans

Pre
Modification
Outstanding
Recorded
Investment

Post
Modification
Outstanding
Recorded
Investment
Extended payment terms:

Retail consumer:

One-to-four family 3
$ 398
$ 395
1
$ 20
$ 20
HELOCs - originated 1
64
59
—
—
—
Construction and land/lots 1
36
36
1
280
280
Total 5
$ 498
$ 490
2
$ 300
$ 300
Other TDRs:

Retail consumer:

One-to-four family 6
$ 177
$ 176
5
$ 168
$ 171
Construction and land/lots —
—
—
2
254
251
Indirect auto finance 1
19
6
—
—
—
Commercial:
Commercial & Industrial —
—
—
1
24
24
Total 7
$ 196
$ 182
8
$ 446
$ 446
Total 12
$ 694
$ 672
10
$ 746
$ 746

Six Months Ended December 31, 2017 Six Months Ended December 31, 2016

Number
of
Loans

Pre
Modification
Outstanding
Recorded
Investment

Post
Modification
Outstanding
Recorded
Investment

Number
of
Loans

Pre
Modification Outstanding Recorded
Investment

Post
Modification
Outstanding
Recorded
Investment
Extended payment terms:

Retail consumer:

One-to-four family 3
$ 398
$ 395
3
$ 139
$ 137
HELOCs - originated 1
64
59
—
—
—
Construction and land/lots 1
36
36
1
280
280
Total 5
$ 498
$ 490
4
$ 419
$ 417
Other TDRs:

Retail consumer:

One-to-four family 15
$ 1,493
$ 1,481
8
$ 273
$ 275
HELOCs - originated —
—
—
1
3
3
Construction and land/lots —
—
—
2
254
251
Indirect auto finance 1
19
6
—
—
—
Commercial:
Commercial and industrial —
—
—
1
24
24
Total 16
$ 1,512
$ 1,487
12
$ 554
$ 553
Total 21
$ 2,010
$ 1,977
16
$ 973
$ 970

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

The following ~~table presents~~tables present loans that were modified as TDRs within the previous 12 months and for which there was a payment default during the three and six months ended December 31, ~~2017~~2019 and ~~2016:~~2018:


	Three Months Ended December 31, 2017			Three Months Ended December 31, 2016			Three Months Ended December 31, 2019			Three Months Ended December 31, 2018
	Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment
Extended payment terms:
Retail consumer:
One-to-four family	1	$	37	—	$	—
Total	1	$	37	—	$	—
Other TDRs:
Retail consumer:
One-to-four family	3	$	493	—	$	—	—	$	—	2	$	165
Indirect auto finance	1	6		—	—
Commercial:
Commercial and industrial	—	—		4	1,277
Consumer							—	—		1	2
Total	4	$	499	4	$	1,277	—	$	—	3	$	167
Total	5	$	536	4	$	1,277	—	$	—	3	$	167


	Six Months Ended December 31, 2017			Six Months Ended December 31, 2016			Six Months Ended December 31, 2019			Six Months Ended December 31, 2018
	Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment
Extended payment terms:
Retail consumer:
One-to-four family	1	$	37	—	$	—
Total	1	$	37	—	$	—
Other TDRs:
Retail consumer:
One-to-four family	3	$	493	—	$	—	2	$	50	2	$	165
Indirect auto finance	1	6		—	—
Commercial:
Commercial real estate	—	—		—	—
Commercial and industrial	—	—		4	1,277
Consumer							—	—		1	2
Total	4	$	499	4	$	1,277	2	$	50	3	$	167
Total	5	$	536	4	$	1,277	2	$	50	3	$	167

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

In the determination of the allowance for loan losses, management considers TDRs for all loan classes, and the subsequent nonperformance in accordance with their modified terms, by measuring impairment on a loan-by-loan basis based on either the value of the loan's expected future cash flows discounted at the loan's original effective interest rate or on the collateral value, net of the estimated costs of disposal, if the loan is collateral dependent.

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~


6.	Real Estate Owned

The activity within REO for the periods shown is as follows:


	Three Months Ended December 31,						Six Months Ended December 31,						Three Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2017			2016			2019			2018			2019			2018
Balance at beginning of period	$	5,941		$	5,715		$	6,318		$	5,956		$	2,582		$	3,286		$	2,929		$	3,684
Transfers from loans	339			1,025			591			1,330			—			22			46			96
Sales, net of gain or loss	(1,111		)	(1,005		)	(1,758		)	(1,551		)	(965		)	(230		)	(1,346		)	(574		)
Writedowns	(351		)	(87		)	(351		)	(87		)	(166		)	(123		)	(178		)	(251		)
Capital improvements	—			—			18			—
Balance at end of period	$	4,818		$	5,648		$	4,818		$	5,648		$	1,451		$	2,955		$	1,451		$	2,955

At December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, the Bank had ~~$1,081~~$581 and ~~$1,015~~$1,018 respectively, of foreclosed residential real estate property in REO. The recorded investment in consumer mortgage loans collateralized by residential real estate in the process of foreclosure totaled ~~$2,268~~$147 and ~~$2,230~~$243 at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively.

7. ~~Income Taxes~~

~~Income tax expense consists of:~~

Three Months Ended December 31, Six Months Ended December 31,
2017 2016 2017 2016
Current:
Federal $ 92
$ 40
$ 230
$ 191
State (3 ) 22
8
29
Total current expense 89
62
238
220
Deferred:
Federal 1,611
751
3,681
2,356
State 115
80
406
741
Adjustment due to the Tax Cuts and Jobs Act 17,693
—
17,693
—
Total deferred expense 19,419
831
21,780
3,097
Total income tax expense $ 19,508
$ 893
$ 22,018
$ 3,317

Income tax expense differed from the amounts computed by applying the U.S. federal income tax rate of 28% and 34% for the periods ended December 31, 2017 and 2016, respectively, to pretax income from continuing operations before income taxes as a result of the following:

Three Months Ended December 31, Six Months Ended December 31,
2017 2016 2017 2016
$ Rate $ Rate $ Rate $ Rate
Tax at federal income tax rate $ 2,432
28 % $ 1,318
34 % $ 4,653
28 % $ 3,442
34 %
Increase (decrease) resulting from:
Tax exempt income (264 ) (3 )% (340 ) (9 )% (541 ) (3 )% (712 ) (7 )%
Nondeductible merger expenses 1
— % 1
— % 1
— % 28
— %
Change in valuation allowance for deferred tax assets, allocated to income tax expense (49 ) (1 )% (65 ) (2 )% (184 ) (1 )% (264 ) (3 )%
State tax, net of federal benefit 81
1 % 67
2 % 204
1 % 185
2 %
Change in deferred tax assets due to North Carolina corporate tax rate decrease —
— % —
— % 133
1 % 490
5 %
Change in deferred tax assets due to the Tax Cuts and Jobs Act 17,693
200 % —
— % 17,693
105 % —
— %
Adjustment for prior quarter expense due to accrual at higher rate (418 ) (5 )% —
— % —
— % —
— %
Other 32
— % (88 ) (2 )% 59
— % 148
1 %
Total $ 19,508
220 % $ 893
23 % $ 22,018
131 % $ 3,317
32 %

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

~~The sources and tax effects of temporary differences that give rise to significant portions of the deferred tax assets (liabilities) at December 31, 2017 and June 30, 2017 are presented below:~~

December 31, 2017 June 30, 2017
Deferred tax assets:
Alternative minimum tax credit $ 4,637
$ 4,418
Allowance for loan losses 4,646
7,452
Deferred compensation and post-retirement benefits 9,672
16,055
Accrued vacation and sick leave 18
29
Impairments on real estate owned 877
1,337
Other than temporary impairment on investments 2,262
3,617
Net operating loss carryforward 11,109
21,443
Discount from business combination 3,056
3,645
Unrealized loss on securities held for sale 98
—
Stock compensation plans 2,154
2,884
Other 1,904
2,687
Total gross deferred tax assets 40,433
63,567
Less valuation allowance (54 ) (238 )
Deferred tax assets 40,379
63,329
Deferred tax (liabilities):

Depreciable basis of fixed assets (589 ) (670 )
Deferred loan fees (406 ) (493 )
FHLB stock, book basis in excess of tax (89 ) (143 )
Unrealized gain on securities available for sale —
(152 )
Other (2,769 ) (4,484 )
Total gross deferred tax liabilities (3,853 ) (5,942 )
Net deferred tax assets $ 36,526
$ 57,387

We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.

The decrease in net deferred tax assets was driven by the enactment of the Tax Cuts and Jobs Act (the "Tax Act"), which among other things reduced the federal corporate tax rate to 21% effective January 1, 2018 requiring the Company to revalue net deferred tax assets. The resulting estimated $17.7 million deferred tax revaluation was reflected as an increase to the Company's income tax expense. In addition, our June 30 fiscal year end required the use of a blended rate as prescribed by the Internal Revenue Code. The blended federal rate of 27.5% was retroactively effective July 1, 2017 and will be used for the entire fiscal year ending June 30, 2018. As a result of this blended rate, income tax expense for the quarter ended December 31, 2017 includes approximately $418,000 in tax benefit from adjusting the federal income tax rate to 27.5% from 34% for the first quarter of the fiscal year. The estimated $17.7 million deferred tax revaluation includes provisional amounts where a reasonable estimate was made to comply with the Tax Act, which can be adjusted throughout the measurement period or up to one year. These provisional amounts include estimates related to the timing of potential reversals of various deferred tax assets and liabilities during fiscal year 2018 using the blended tax rate as described above. The Company will continue to update the provisional amounts as additional information becomes available and expects all adjustments to be finalized by the end of fiscal 2018.

The Company had federal net operating loss ("NOL") carry forwards of $52,655 and $62,041 as of December 31, 2017 and June 30, 2017, respectively, with a recorded tax benefit of $11,109 and $21,443 included in deferred tax assets. The majority of these NOLs will expire for federal tax purposes from 2024 through 2036.

The Company also adjusted its net deferred tax asset as a result of additional reductions in the North Carolina corporate income tax rates that were enacted July 23, 2013, and effective January 1, 2014 through 2017. The lower corporate income tax rate resulted in a reduction in the deferred tax assets as of December 31, 2017 and June 30, 2017 and an increase in income tax expense for the six months ended December 31, 2017 and 2016.

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

The valuation allowance for deferred tax assets as of December 31, 2017 and June 30, 2017 was $54 and $238, respectively. The net decrease in the total valuation allowance relates to North Carolina state income taxes due to limitations on state net operating loss carry forwards.

Retained earnings at December 31, 2017 and June 30, 2017 include $19,570 representing pre-1988 tax bad debt reserve base year amounts for which no deferred tax liability has been provided since these reserves are not expected to reverse and may never reverse. Circumstances that would require an accrual of a portion or all of this unrecorded tax liability are a failure to meet the definition of a bank, dividend payments in excess of current year or accumulated earnings and profits, or other distributions in dissolution or liquidation of the Bank. The Company is no longer subject to examination for federal and state purposes for tax years prior to 2013.


8.7.	Net Income ~~(Loss)~~ per Share

The following is a reconciliation of the numerator and denominator of basic and diluted net income ~~(loss)~~ per share of common ~~stock:~~

stock as of the dates indicated:


	Three Months Ended December 31,						Six Months Ended December 31,						Three Months Ended December 31,						Six Months Ended December 31,
	2017			2016			2017			2016			2019			2018			2019			2018
Numerator:
Net income (loss)	$	(10,666	)	$	2,983		$	(5,099	)	$	6,807
Net income													$	9,191		$	8,041		$	17,995		$	15,831
Allocation of earnings to participating securities	—			(44		)	—			(100		)	(72		)	(57		)	(140		)	(112		)
Numerator for basic EPS - Net income (loss) available to common stockholders	$	(10,666	)	$	2,939		$	(5,099	)	$	6,707
Numerator for basic EPS - Net income available to common stockholders													$	9,119		$	7,984		$	17,855		$	15,719
Effect of dilutive securities:
Dilutive effect to participating securities	—			1			—			3			8			2			5			4
Numerator for diluted EPS	$	(10,666	)	$	2,940		$	(5,099	)	$	6,710		$	9,127		$	7,986		$	17,860		$	15,723
Denominator:
Weighted-average common shares outstanding - basic	17,975,883			16,900,387			17,971,439			16,893,775			16,906,457			17,797,553			17,002,052			17,961,465
Effect of dilutive shares	—			543,757			—			497,629			661,223			699,781			658,635			728,119
Weighted-average common shares outstanding - diluted	17,975,883			17,444,144			17,971,439			17,391,404			17,567,680			18,497,334			17,660,687			18,689,584
Net income (loss) per share - basic	$	(0.59	)	$	0.17		$	(0.28	)	$	0.39
Net income (loss) per share - diluted	$	(0.59	)	$	0.17		$	(0.28	)	$	0.39
Net income per share - basic													$	0.54		$	0.45		$	1.05		$	0.88
Net income per share - diluted													$	0.52		$	0.43		$	1.01		$	0.84

Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. There were no459,400 and 470,800 stock options that were anti-dilutive for the three and six months ended December 31, ~~2016.~~2019, respectively. There were ~~46,500~~420,300 stock options that were anti-dilutive for the three and six months ended December 31, ~~2016.~~2018.


9.8.	Equity Incentive Plan

The Company provides stock-based awards through the 2013 Omnibus Incentive Plan, which provides for awards of restricted stock, restricted stock units, stock options, stock appreciation rights and cash awards to directors, directors emeritus, ~~directors,~~ officers, employees and advisory directors. The cost of equity-based awards under the 2013 Omnibus Incentive Plan generally is based on the fair value of the awards on their grant ~~date for current directors, officers, and employees. The fair value of equity-based awards is updated quarterly for certain nonemployee emeritus directors and advisory directors.~~date. The maximum number of shares that may be utilized for awards under the plan is 2,962,400, including 2,116,000 for stock options and stock appreciation rights and 846,400 for awards of restricted stock and restricted stock units.

Shares of common stock issued under the 2013 Omnibus Incentive Plan may be authorized but unissued shares or, ~~repurchased shares. During fiscal 2013,~~in the ~~Company had repurchased the 846,400 shares available for awards~~case of restricted stock ~~and restricted stock units under the 2013 Omnibus Incentive Plan on the open market, for $13,297, at an average cost of $15.71 per share.~~awards, may be repurchased shares.

~~The table below presents share based compensation expense and the estimated related tax benefit for stock options and restricted stock for the three and six months ended December 31, 2017 and 2016:~~

Three Months Ended December 31, Six Months Ended December 31,
2017 2016 2017 2016
Share based compensation expense $ 841
$ 2,053
$ 2,014
$ 2,792
Tax benefit $ 235
$ 698
$ 564
$ 950

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The table below presents share-based compensation expense and the estimated related tax benefit for stock options and restricted stock for the three and six months ended December 31, 2019 and 2018, respectively:



	Three Months Ended December 31,				Six Months Ended December 31,
	2019		2018		2019		2018
Share-based compensation expense	$	440	$	372	$	883	$	756
Tax benefit	$	103	$	78	$	208	$	192

The table below presents stock option activity for the six months ended December 31, ~~2017~~2019 and ~~2016:~~2018:

Options Weighted-
average
exercise
price Remaining
contractual
life
(years) Aggregate
Intrinsic
Value
Options outstanding at June 30, 2016 1,529,300
$ 14.50
6.8
$ 6,117
Exercised —
—
—
—
Forfeited —
—
—
—
Expired —
—
—
—
Options outstanding at December 31, 2016 1,529,300
$ 14.50
6.3
$ 17,433
Exercisable at December 31, 2016 829,400
$ 14.40

Options outstanding at June 30, 2017 1,470,043
$ 15.22
5.8
$ 13,533
Exercised 3,900
14.37
—
—
Forfeited 24,700
14.43
—
—
Expired 43,273
23.82
—
—
Options outstanding at December 31, 2017 1,398,170
$ 14.97
5.4
$ 15,077
Exercisable at December 31, 2017 986,670
$ 14.43
5.2
$ 11,169
Non-vested at December 31, 2017 411,500
$ 16.25
6.0
$ 3,908



	Options	Weighted- average exercise price		Remaining contractual life (years)	Aggregate Intrinsic Value
Options outstanding at June 30, 2018	1,718,270	$	17.29	5.9	$	18,664
Exercised	42,200	14.42		—	—
Forfeited	4,700	17.11		—	—
Options outstanding at December 31, 2018	1,671,370	$	17.37	5.4	$	14,732
Exercisable at December 31, 2018	1,185,270	$	14.51	4.2	$	13,832
Non-vested at December 31, 2018	486,100	$	24.33	8.5	$	900

Options outstanding at June 30, 2019	1,657,214	$	17.59	5.0	$	12,909
Granted	25,000	25.37		—	—
Exercised	66,900	14.40		—	—
Forfeited	800	17.35		—	—
Options outstanding at December 31, 2019	1,614,514	$	17.84	4.7	$	14,538
Exercisable at December 31, 2019	1,212,714	$	15.45	3.5	$	13,805
Non-vested at December 31, 2019	401,800	$	25.07	7.9	$	733

Assumptions used in estimating the fair value of options granted during the six months ended December 31, 2019 and 2018 are presented below:



	December 31,			December 31,
	2019			2018
Weighted-average volatility	17.84		%	—		%
Expected dividend yield	0.95		%	—		%
Risk-free interest rate	1.55		%	—		%
Expected life (years)	6.5			—
Weighted-average fair value of options granted	$	4.67		$	—

At December 31, ~~2017,~~2019, the Company had ~~$835~~$1,854 of unrecognized compensation expense related to ~~411,500~~401,800 stock options originally scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards expected to be recognized was ~~0.7~~1.4 years at December 31, ~~2017.~~2019. At December 31, ~~2016,~~2018, the Company had ~~$2,444~~$2,385 of unrecognized compensation expense related to ~~699,900~~486,100 stock options originally scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards expected to be recognized was ~~0.9~~1.8 years at December 31, ~~2016.~~2018.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The table below presents restricted stock award activity for the six months ended December 31, ~~2017~~2019 and ~~2016:~~2018:


	Restricted stock awards	Weighted- average grant date fair value		Aggregate Intrinsic Value		Restricted stock awards	Weighted- average grant date fair value		Aggregate Intrinsic Value
Non-vested at June 30, 2016	248,750	$	14.81	$	4,602
Granted	2,000	19.02		—
Non-vested at June 30, 2018						133,410	$	22.85	$	3,755
Vested	—	—		—		2,800	16.27		—
Non-vested at December 31, 2016	250,750	$	14.84	$	6,494
Forfeited						2,700	16.13		—
Non-vested at December 31, 2018						127,910	$	23.14	$	3,349

Non-vested at June 30, 2017	185,630	$	17.46	$	4,780
Non-vested at June 30, 2019						123,800	$	24.65	$	3,322
Granted	2,000	23.05		—		13,000	25.37		—
Vested	400	19.02		—		400	19.02		—
Forfeited	6,600	14.37		—		3,200	20.62		—
Non-vested at December 31, 2017	180,630	$	17.57	$	4,651
Non-vested at December 31, 2019						133,200	$	24.83	$	3,574

The table above includes performance-based restrictive stock units totaling 10,375 which were granted during the year ended June 30, 2019. These stock units are scheduled to vest over 3.0 years assuming certain performance metrics are met.

At December 31, ~~2017,~~2019, unrecognized compensation expense was ~~$1,671~~$2,325 related to ~~180,630~~133,200 shares of restricted stock originally scheduled to vest over three-, five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.5 years at December 31, 2019. At December 31, 2018, unrecognized compensation expense was $2,129 related to 127,910 shares of restricted stock originally scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was ~~1.1~~1.6 years at December 31, 2017. At December 31, 2016, unrecognized compensation expense was $2,230 related to 250,750 shares of restricted stock scheduled to vest over five- and seven-year vesting periods. The weighted average period over which compensation cost related to non-vested awards is expected to be recognized was 1.0 years at December 31, 2016.2018.

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~


~~10.~~9.	Commitments and Contingencies

Loan Commitments – Legally binding commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. In the normal course of business, there are various outstanding commitments to extend credit that are not reflected in the consolidated financial statements. At December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively, loan commitments (excluding ~~$123,262~~$164,770 and ~~$158,380~~$181,477 of undisbursed portions of construction loans) totaled ~~$54,720~~$75,665 and ~~$43,730~~$93,432 of which ~~$25,846~~$17,053 and ~~$21,221~~$34,631 were variable rate commitments and ~~$28,874~~$58,612 and ~~$22,509~~$58,801 were fixed rate commitments. The fixed rate loans had interest rates ranging from ~~2.03%~~1.69% to ~~7.75%~~9.11% at December 31, ~~2017~~2019 and ~~1.95%~~2.69% to ~~6.25%~~8.59% at June 30, ~~2017,~~2019, and terms ranging from three to 30 years. Pre-approved but unused lines of credit (principally second mortgage home equity loans and overdraft protection loans) totaled ~~$447,787~~$383,692 and ~~$414,373~~$353,663 at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively. These amounts represent the Company's exposure to credit risk, and in the opinion of management have no more than the normal lending risk that the Company commits to its borrowers. The Company has two types of commitments related to certain one-to-four family loans held for sale: rate lock commitments and forward loan commitments. Rate lock commitments are commitments to extend credit to a customer that has an interest rate lock and are considered derivative instruments. The rate lock commitments do not qualify for hedge accounting. In order to mitigate the risk from interest rate fluctuations, we enter into forward loan sale commitments on a “best efforts” basis, which do not meet the definition of a derivative instrument. The fair value of these commitments was not material at December 31, ~~2017~~2019 or June 30, ~~2017.~~2019.

The Company grants construction and permanent loans collateralized primarily by residential and commercial real estate to customers throughout its primary market ~~area.~~areas. In addition, the Company grants equipment financing throughout the eastern United States and municipal ~~leases~~financing to customers throughout North and South Carolina. The ~~Company's~~Company’s loan portfolio can be affected by the general economic conditions within these market areas. Management believes that the Company has no significant concentration of credit in the loan portfolio.

Restrictions on Cash – The Bank is required by regulation to maintain a varying cash reserve balance with the ~~Federal Reserve System.~~FRB. The daily average calculated cash reserve required as of December 31, ~~2017~~2019 and June 30, ~~2017~~2019 was ~~$2,513,~~$2,348, and ~~$2,152,~~$2,633, respectively, which was satisfied by vault cash and balances held at the FRB.

Guarantees – Standby letters of credit obligate the Company to meet certain financial obligations of its customers, if, under the contractual terms of the agreement, the customers are unable to do so. The financial standby letters of credit issued by the Company are irrevocable and payment is only guaranteed upon the borrower's failure to perform its obligations to the beneficiary. Total commitments under standby letters of credit as of December 31, ~~2017~~2019 and June 30, ~~2017~~2019 were ~~$9,927~~$7,976 and ~~$5,164,~~$9,460, respectively. There was no liability recorded for these letters of credit at December 31, ~~2017~~2019 or June 30, ~~2017,~~2019, respectively.

Litigation – ~~The~~From time to time, the Company is involved in ~~several~~ litigation matters in the ordinary course of business. These proceedings and the associated legal claims are often contested, and the outcome of individual matters is not always predictable. These claims and counter claims typically arise during the course of collection efforts on problem loans or with respect to actions to enforce liens on properties in which the Company holds a security interest. The Company is not a party to any pending legal proceedings that management believes would have a material adverse effect on the Company’s financial condition or results of operations.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)


~~11.~~10.	Fair Value of Financial Instruments

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. The fair value of financial instruments presented in this note are based on the same methodology as presented in Note 21 of the Notes to Consolidated Financial Statements contained in the Company’s 2019 Form 10-K.

Fair Value Hierarchy

The Company groups assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:


Level 1:	Valuation is based upon quoted prices for identical instruments traded in active markets.


Level 2:	Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.


Level 3:	Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets recorded at fair value. The Company does not have any liabilities recorded at fair value.

Investment Securities Available for Sale

Securities available for sale are valued on a recurring basis at quoted market prices where available. If quoted market prices are not available, fair values are based on quoted prices of comparable securities. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange or U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities and debentures issued by government sponsored enterprises, municipal bonds, and corporate debt securities. The Company has no Level 3 securities.

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

Impaired Loans

The Company does not record loans at fair value on a recurring basis. From time to time, however, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, the fair value is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. The Company reviews all impaired loans each quarter to determine if an allowance is necessary. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans.

~~The~~Once a loan is identified as individually impaired, the fair value ~~of impaired loans~~ is estimated inusing one of two ~~ways,~~methods, which include collateral value and discounted cash flows. Loans are considered collateral dependent if repayment is expected solely from the collateral. For these collateral dependent impaired loans, the Company obtains updated appraisals at least annually. These appraisals are reviewed for appropriateness and then discounted for estimated closing costs to determine if an allowance is necessary. As part of the quarterly review of impaired loans, the Company reviews these appraisals to determine if any additional discounts to the fair value are necessary. If a current appraisal is not obtained, the Company determines whether a discount is needed to the value from the original appraisal based on the decline in value of similar properties with recent appraisals. For loans that are not collateral dependent, estimated fair value is based on the present value of expected future cash flows using the interest rate implicit in the original agreement. Impaired loans where a charge-off has occurred or an allowance is established during the period being reported require classification in the fair value hierarchy. The Company records such impaired loans as a nonrecurring Level 3 in the fair value hierarchy.

Loans Held for Sale

Loans held for sale are adjusted to lower of cost or fair value. Fair value is based ~~upon investor pricing.~~on commitments on hand from investors or, if commitments have not yet been obtained, what investors are currently offering for loans with similar characteristics. The Company considers all loans held for sale carried at fair value as nonrecurring Level 3.

Real Estate Owned

REO is considered held for sale and is adjusted to fair value less estimated selling costs upon transfer of the loan to foreclosed assets. Fair value is based upon independent market prices, appraised value of the collateral or management's estimation of the value of the collateral. The Company considers all REO that has been charged off or received an allowance during the period as nonrecurring Level 3.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Financial Assets Recorded at Fair Value on a Recurring Basis

The following table presents financial assets measured at fair value on a recurring basis at the dates indicated:


	December 31, 2017								December 31, 2019
Description	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
U.S Government Agencies	$	47,693	$	—	$	47,693	$	—	$	8,268	$	—	$	8,268	$	—
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises	81,278		—		81,278		—
Residential MBS of U.S. Government Agencies and GSEs									54,571		—		54,571		—
Municipal Bonds	32,423		—		32,423		—		23,164		—		23,164		—
Corporate Bonds	6,212		—		6,212		—		60,019		—		60,019		—
Equity Securities	63		—		63		—
Total	$	167,669	$	—	$	167,669	$	—	$	146,022	$	—	$	146,022	$	—


	June 30, 2017								June 30, 2019
Description	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
U.S Government Agencies	$	65,830	$	—	$	65,830	$	—	$	15,210	$	—	$	15,210	$	—
Residential Mortgage-backed Securities of U.S. Government Agencies and Government Sponsored Enterprises	92,971		—		92,971		—
Residential MBS of U.S. Government Agencies and GSEs									75,180		—		75,180		—
Municipal Bonds	34,510		—		34,510		—		25,312		—		25,312		—
Corporate Bonds	6,293		—		6,293		—		6,084		—		6,084		—
Equity Securities	63		—		63		—
Total	$	199,667	$	—	$	199,667	$	—	$	121,786	$	—	$	121,786	$	—

There were no transfers between levels during the ~~three or~~ six months ended December 31, ~~2017.~~2019.

The following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:



	December 31, 2019
Description	Total		Level 1		Level 2		Level 3
Impaired loans	$	6,623	$	—	$	—	$	6,623
REO	707		—		—		707
Total	$	7,330	$	—	$	—	$	7,330



	June 30, 2019
Description	Total		Level 1		Level 2		Level 3
Impaired loans	$	9,071	$	—	$	—	$	9,071
REO	1,804		—		—		1,804
Total	$	10,875	$	—	$	—	$	10,875

Quantitative information about Level 3 fair value measurements during the period ended December 31, 2019 is shown in the table below:



	Fair Value at December 31, 2019		Valuation Techniques	Unobservable Input	Range	Weighted Average
Nonrecurring measurements:
Impaired loans, net	$	6,623	Discounted appraisals and discounted cash flows	Collateral discounts and discount spread	0% - 28% 0% - 3%	19%
REO	$	707	Discounted appraisals	Collateral discounts	8% - 25%	11%

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The ~~following table presents financial assets measured at fair value on a non-recurring basis at the dates indicated:~~

December 31, 2017
Description Total Level 1 Level 2 Level 3
Impaired loans $ 8,538
$ —
$ —
$ 8,538
REO 3,018
—
—
3,018
Total $ 11,556
$ —
$ —
$ 11,556

June 30, 2017
Description Total Level 1 Level 2 Level 3
Impaired loans $ 9,156
$ —
$ —
$ 9,156
REO 4,044
—
—
4,044
Total $ 13,200
$ —
$ —
$ 13,200

~~Quantitative information about Level 3 fair value measurements during the period ended December 31, 2017 is shown in the table below:~~

Fair Value at December 31, 2017
Valuation
Techniques

Unobservable
Input
Range
Weighted
Average
Nonrecurring measurements:
Impaired loans, net $ 8,538
Discounted appraisals and discounted cash flows Collateral discounts
and discount spread 3% - 26%

1% - 4% 4%
REO $ 3,018
Discounted appraisals Collateral discounts 10% - 20% 13%

~~The~~ stated carrying value and estimated fair value amounts of financial instruments as of December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, are summarized below:

December 31, 2017

Carrying
Value

Fair
Value
Level 1 Level 2 Level 3
Cash and interest-bearing deposits $ 98,665
$ 98,665
$ 98,665
$ —
$ —
Commercial paper 199,722
199,722
199,722
—
—
Certificates of deposit in other banks 100,349
100,349
—
100,349
—
Securities available for sale 167,669
167,669
—
167,669
$ —
Loans, net 2,396,924
2,312,758
—
—
2,312,758
Loans held for sale 7,072
7,213
—
—
7,213
FHLB stock 31,582
31,582
31,582
—
—
FRB stock 7,295
7,295
7,295
—
—
Accrued interest receivable 9,371
9,371
—
1,268
8,103
Noninterest-bearing and NOW deposits 803,161
803,161
—
803,161
—
Money market accounts 638,259
638,259
—
638,259
—
Savings accounts 224,732
224,732
—
224,732
—
Certificates of deposit 442,056
437,304
—
437,304
—
Borrowings 685,000
684,852
—
684,852
—
Accrued interest payable 655
655
—
655
—

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~



	December 31, 2019
	Carrying Value		Fair Value		Level 1		Level 2		Level 3
Assets:
Cash and interest-bearing deposits	$	88,918	$	88,918	$	88,918	$	—	$	—
Commercial paper	253,794		253,794		253,794		—		—
Certificates of deposit in other banks	47,628		47,628		—		47,628		—
Securities available for sale	146,022		146,022		—		146,022		—
Loans, net	2,532,510		2,494,000		—		—		2,494,000
Loans held for sale	118,055		119,237		—		—		119,237
FHLB stock	21,556		21,556		21,556		—		—
FRB stock	7,353		7,353		7,353		—		—
SBIC investments	7,989		7,989		—		—		7,989
Accrued interest receivable	9,714		9,714		—		987		8,727
Liabilities:
Noninterest-bearing and NOW deposits	784,748		784,748		—		784,748		—
Money market accounts	815,949		815,949		—		815,949		—
Savings accounts	167,520		167,520		—		167,520		—
Certificates of deposit	789,552		791,101		—		791,101		—
Borrowings	435,000		443,019		—		443,019		—
Accrued interest payable	1,517		1,517		—		1,517		—


	June 30, 2017										June 30, 2019
	Carrying Value		Fair Value		Level 1		Level 2		Level 3		Carrying Value		Fair Value		Level 1		Level 2		Level 3
Assets:
Cash and interest-bearing deposits	$	86,985	$	86,985	$	86,985	$	—	$	—	$	71,043	$	71,043	$	71,043	$	—	$	—
Commercial paper	149,863		149,863		149,863		—		—		241,446		241,446		241,446		—		—
Certificates of deposit in other banks	132,274		132,274		—		132,274		—		52,005		52,005		—		52,005		—
Securities available for sale	199,667		199,667		—		199,667		—		121,786		121,786		—		121,786		—
Loans, net	2,330,319		2,230,683		—		—		2,230,683		2,683,761		2,604,827		—		—		2,604,827
Loans held for sale	5,607		5,719		—		—		5,719		18,175		18,591		—		—		18,591
FHLB stock	32,071		32,071		32,071		—		—		31,969		31,969		31,969		—		—
FRB stock	7,284		7,284		7,284		—		—		7,335		7,335		7,335		—		—
SBIC investments											6,074		6,074		—		—		6,074
Accrued interest receivable	8,758		8,758		331		1,078		7,349		10,533		10,533		350		750		9,433
Liabilities:
Noninterest-bearing and NOW deposits	779,549		779,549		—		779,549		—		746,617		746,617		—		746,617		—
Money market accounts	569,607		569,607		—		569,607		—		691,172		691,172		—		691,172		—
Savings accounts	237,149		237,149		—		237,149		—		177,278		177,278		—		177,278		—
Certificates of deposit	462,146		458,818		—		458,818		—		712,190		712,485		—		712,485		—
Borrowings	696,500		696,500		—		696,500		—		680,000		688,418		—		688,418		—
Accrued interest payable	512		512		—		512		—		2,252		2,252		—		2,252		—

The Company had off-balance sheet financial commitments, which included approximately ~~$625,769~~$624,127 and ~~$616,483~~$628,572 of commitments to originate loans, undisbursed portions of interim construction loans, and unused lines of credit at December 31, ~~2017~~2019 and June 30, ~~2017,~~2019, respectively (see Note ~~10)~~9). Since these commitments are based on current rates, the carrying amount approximates the fair value.

Estimated fair values were determined using the following methods and assumptions:

Cash and interest-bearing deposits – The stated amounts approximate fair values as maturities are less than 90 days.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

Commercial paper -– The stated amounts approximate fair value due to the short-term nature of these investments.

Certificates of deposit in other banks – The stated amounts approximate fair values.

Securities available for sale – Fair values are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Loans held for sale – The fair value of mortgage loans held for sale is determined by outstanding commitments from investors on a "best efforts" basis or current investor yield requirements, calculated on the aggregate loan basis. The fair value of U.S. Small Business Administration ("SBA") loans held for sale is based on what investors are currently offering for loans with similar characteristics.

Loans, net – Fair values for loans are estimated by segregating the portfolio by type of loan and discounting scheduled cash flows using current market interest rates for loans with similar terms and credit quality. A prepayment assumption is used as an estimate of the portion of loans that will be repaid prior to their scheduled maturity. ~~Both~~A liquidity premium assumption is used as an estimate for the ~~carrying value and estimated fair value amounts~~additional return required by an investor of assets that are ~~shown net of the allowance for loan losses and purchase discounts.~~potentially considered illiquid.

FHLB and FRB stock– No ready market exists for these stocks and they have no quoted market value. However, redemptions of these securities have historically been at par value. Accordingly, cost is deemed to be a reasonable estimate of fair value.

SBIC investments – No ready market exists for these investments and they have no quoted market value. SBIC investments are valued at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions of identical or similar investments. Accordingly, cost is deemed to be a reasonable estimate of fair value.

Deposits – Fair values for demand deposits, money market accounts, and savings accounts are the amounts payable on ~~demand as of December 31, 2017 and June 30, 2017.~~demand. The fair value of certificates of deposit is estimated by discounting the contractual cash flows using current market interest rates for accounts with similar maturities.

Borrowings – The fair value of advances from the FHLB is estimated based on current rates for borrowings with similar terms.

Accrued interest receivable and payable – The stated amounts of accrued interest receivable and payable approximate the fair value.

Limitations – Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, a significant asset not considered

~~HOMETRUST BANCSHARES, INC. AND SUBSIDIARY~~

~~Notes to Consolidated Financial Statements~~

~~(Dollars in thousands, except per share data)~~

a financial asset is premises and equipment. In addition, tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.


11.	Leases

As Lessee - Operating Leases

Company operating leases primarily include office space and bank branches. Certain leases include one or more options to renew, with renewal terms that can extend the lease term up to 15 additional years. The exercise of lease renewal options is at our sole discretion. When it is reasonably certain that we will exercise our option to renew or extend the lease term, that option is included in estimating the value of the ROU and lease liability. At December 31, 2019, we did not have any leases that had not yet commenced for which we had created a ROU asset and a lease liability. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. Most of our lease agreements include periodic rate adjustments for inflation. The depreciable life of ROU assets and leasehold improvements are limited to the shorter of the useful life or the expected lease term. Leases with an initial term of 12 months or less are not recorded on our Consolidated Balance Sheets; we recognize lease expenses for these leases over the lease term.

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

The following tables present supplemental balance sheet information related to operating leases. ROU assets are included in other assets and lease liabilities are included in other liabilities.



Supplemental Balance Sheet Information:	December 31, 2019
ROU assets	$	4,812
Lease liabilities	4,809
Weighted-average remaining lease terms	5.29
Weighted-average discount rate	3.14		%

The following schedule summarizes aggregate future minimum lease payments under these operating leases at December 31, 2019:



Fiscal year ending June 30:
Remaining 2020	$	669
2021	1,123
2022	1,026
2023	989
2022	522
Thereafter	896
Total of future minimum payments	$	5,225

The following table presents components of operating lease expense for the three and six months ended December 31, 2019:



	Three Months Ended December 31, 2019			Six Months Ended December 31, 2019
Operating lease cost (included in occupancy expense)	$	459		$	932
Sublease income (included in other, net noninterest income)	(56		)	(120		)
Total operating lease expense, net	403			812

As Lessee - Finance Lease

The Company currently leases land for one of its branch office locations under a finance lease. The ROU asset for the finance lease totaled $2,052 at December 31, 2019 and is included in other assets. The amount was previously recorded in premises and equipment, net. The corresponding lease liability totaled $1,861 at December 31, 2019 and is included in other liabilities. For the three and six months ended December 31, 2019, interest expense on the lease liability totaled $25 and $49, respectively. The finance lease has a maturity date of July 2028 and a discount rate of 5.18%. Upon adoption of ASC 842, the capital lease obligation for June 30, 2019 was also reclassified to other liabilities.

The following schedule summarizes aggregate future minimum lease payments under this finance lease obligation at December 31, 2019:



Fiscal year ending June 30:
Remaining 2020	$	67
2021	134
2022	134
2023	134
2023	145
Thereafter	1,993
Total minimum lease payments	2,607
Less: amount representing interest	(746		)
Present value of net minimum lease payments	$	1,861

Supplemental lease cash flow information for the six months ended December 31, 2019:



ROU assets - noncash additions (operating leases)	$	5,296
ROU assets - noncash addition (finance lease)	2,052
Cash paid for amounts included in the measurement of lease liabilities (operating leases)	1,091
Cash paid for amounts included in the measurement of lease liabilities (finance leases)	67

HOMETRUST BANCSHARES, INC. AND SUBSIDIARY

Notes to Consolidated Financial Statements

(Dollars in thousands, except per share data)

As Lessor - General

The Company leases equipment to commercial end users under operating and finance lease arrangements. Our equipment finance leases consist mainly of transportation, medical, and agricultural equipment. Many of our operating and finance leases offer the lessee the option to purchase the equipment at fair value or for a nominal fixed purchase option; and most of the leases that do not have a nominal purchase option include renewal provisions resulting in some leases continuing beyond initial contractual terms. Our leases do not include early termination options, and continued rent payments are due if leased equipment is not returned at the end of the lease.

As Lessor - Operating Leases

Operating lease income is recognized as a component of noninterest income on a straight-line basis over the lease term. Lease terms range from 1 to 5 years. Assets related to operating leases are included in other assets and the corresponding depreciation expense is recorded on a straight-line basis as a component of other noninterest expense. Leased assets totaled $15,507 with a residual value of $9,082 as of December 31, 2019. For the three and six months ended December 31, 2019, total equipment finance operating lease income totaled $658 and $1,226, respectively. For the three and six months ended December 31, 2019, depreciation expense totaled $459 and $808, respectively.

The following schedule summarizes aggregate future minimum operating lease payments to be received at December 31, 2019:



Fiscal year ending June 30:
Remaining 2020	$	1,709
2021	6,505
2022	4,566
2023	2,609
2022	1,661
Thereafter	87
Total of future minimum payments	$	17,137

As Lessor - Finance Leases

Finance lease income is recognized as a component of loan interest income over the lease term. The finance leases are included as a component of the equipment finance class of financing receivables under the commercial loan segment. For the three and six months ended December 31, 2019, total interest income on equipment finance leases totaled $383 and 702, respectively.

The following table presents components of finance lease net investment included within equipment finance class of financing receivables:



	December 31, 2019
Lease receivables	$	31,446

The following schedule summarizes aggregate future minimum finance lease payments to be received at December 31, 2019:



Fiscal year ending June 30:
Remaining 2020	$	3,695
2021	9,152
2022	7,762
2023	7,236
2024	4,855
Thereafter	2,197
Total minimum payments	34,897
Less: amount representing interest	(3,451		)
Total	$	31,446

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would," and "could." Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions, and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; decreases in the secondary market for the sale of loans that we originate; results of examinations of us by the Board of Governors of the Federal Reserve System (“Federal Reserve”), the ~~North Carolina Office of the Commissioner of Banks (“NCCOB”),~~NCCOB, or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including the effect of Dodd-Frank Wall Street Reform and Consumer Protection Act, ~~(the "Dodd-Frank Act"),~~ changes in laws or regulations, changes in regulatory policies and principles or the application or interpretation of laws and regulations by regulatory agencies and tax authorities, including changes in deferred tax asset and liability activity, or the interpretation of regulatory capital or other rules, including as a result of Basel III; our ability to attract and retain deposits; management's assumptions in determining the adequacy of the allowance for loan losses; our ability to control operating costs and expenses, especially costs associated with our operation as a public company; the use of estimates in determining fair value of certain assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; ~~computer~~disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on ~~which we depend could fail or experience a security breach;~~the third-party vendors who perform several of our critical processing functions; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; ~~statements with respect to our intentions regarding disclosure and other changes resulting from the Jumpstart Our Business Startups Act of 2012 ("JOBS Act");~~ changes in accounting principles, policies or guidelines and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and the other risks detailed from time to time in our filings with the ~~Securities and Exchange Commission ("SEC"),~~SEC, including our ~~2017~~2019 Form 10-K.

~~Any~~Many of the forward-looking statements are based upon management's beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

As used throughout this report, the terms "we", "our", "us", "HomeTrust Bancshares" or the "Company" refer to HomeTrust Bancshares, Inc. and its consolidated ~~subsidiaries,~~subsidiary, including HomeTrust Bank (the "Bank") unless the context indicates otherwise.

Overview

HomeTrust Bancshares, Inc., a Maryland corporation, was formed for the purpose of becoming the holding company for HomeTrust Bank in connection with HomeTrust Bank’s conversion from mutual to stock form, which was completed on July 10, 2012 (the “Conversion”). As a bank holding company and financial holding company, HomeTrust Bancshares, Inc. is regulated by the Federal Reserve. As a North Carolina state-chartered bank, and member of the Federal Reserve System, the Bank's primary regulators are the NCCOB and the Federal Reserve. The Bank's deposits are federally insured up to applicable limits by the ~~Federal Deposit Insurance Corporation ("FDIC").~~FDIC. The Bank is a member of the ~~Federal Home Loan Bank~~FHLB of Atlanta, ~~(“FHLB” or “FHLB of Atlanta”),~~ which is one of the 12 regional banks in the ~~Federal Home Loan Bank System (“~~FHLB ~~System”).~~System. Our headquarters is located in Asheville, North Carolina.

Our principal business consists of attracting deposits from the general public and investing those funds, along with borrowed funds, in loans secured by first and second mortgages on one-to-four family residences, including home equity loans and construction and land/lot loans, commercial real estate loans, construction and development loans, commercial and industrial loans, SBA loans, equipment finance leases, indirect automobile loans, and municipal ~~leases. Municipal leases~~finance agreements. We also work with a third party to originate HELOCs which are ~~secured primarily by a ground lease for a firehouse or an equipment lease for fire trucks~~pooled and ~~firefighting equipment to fire departments located throughout North and South Carolina. We also~~sold. In addition, we purchase investment securities consisting primarily of securities issued

by United States Government agencies and government-sponsored enterprises, as well as, corporate bonds, commercial paper and FDIC insured certificates of ~~deposit insured by the FDIC.~~deposit.

We offer a variety of deposit accounts for individuals, businesses, and nonprofit organizations. Deposits and borrowings are our primary source of funds for our lending and investing activities.

We are significantly affected by prevailing economic conditions, as well as government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by a number of factors, including interest rates paid on competing time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles.

Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services, including service charges on deposit accounts, loan income and fees, ~~SBA lending fees,~~lease income, gain on sale of loans, and gains and losses from sales of securities.

An offset to net interest income is the provision for loan losses which is required to establish the allowance for loan losses at a level that adequately provides for probable losses inherent in our loan portfolio. As a loan's risk rating improves, property values increase, or recoveries of amounts previously charged off are received, a recapture of previously recognized provision for loan losses may be added to net interest income.

Our noninterest expenses consist primarily of salaries and employee benefits, expenses for occupancy, marketing and computer services, and FDIC deposit insurance premiums. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease payments, property taxes, depreciation charges, maintenance and costs of utilities.

In recent years, we have expanded our geographic footprint into seven additional markets through strategic acquisitions as well as ~~three~~two de novo commercial loan ~~offices.~~offices and one de novo branch office. Looking forward, we believe opportunities currently exist within our market areas to grow our franchise. We anticipate organic growth as the local ~~economy~~economies and loan demand ~~strengthens,~~strengthen, through our marketing efforts and as a result of the opportunities being created as a result of the consolidation of financial institutions occurring in our market areas. We may also seek to expand our franchise through the selective acquisition of individual branches, loan purchases and, to a lesser degree, whole bank transactions that meet our investment and market objectives. We will continue to be disciplined as it pertains to future expansion focusing primarily on organic growth in our current market areas.

~~On January 1, 2017, the Company completed its acquisition of~~ ~~TriSummit~~ ~~pursuant to an Agreement and Plan of Merger, dated as of September 20, 2016, under which TriSummit merged with and into HomeTrust~~ ~~with HomeTrust as the surviving corporation in the Merger.~~ ~~Immediately following the Merger, TriSummit's wholly owned subsidiary bank, TriSummit Bank, merged with and into the Bank. See Note 3~~ ~~of the Notes to Consolidated Financial Statements under Item 1 of this report for more details on the Merger.~~

~~On August 1, 2017, the Company opened a commercial loan production office in Greensboro, North Carolina.~~

At December 31, ~~2017,~~2019, we had 4341 locations in North Carolina (including the Asheville metropolitan area, ~~Greensboro/"Piedmont"~~the "Piedmont" region, Charlotte, and ~~Raleigh)~~Raleigh/Cary), Upstate South Carolina (Greenville), East Tennessee (including Kingsport/Johnson City/Bristol, Knoxville, and Morristown) and Southwest Virginia (including the Roanoke Valley).

Critical Accounting Policies and Estimates

Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers. These policies relate to (i) the determination of the provision and the allowance for loan losses, (ii) ~~business combinations and acquired loans, (iii) the valuation of REO, (iv)~~ the valuation of goodwill and other intangible assets, and ~~(v)~~(iii) the valuation of or recognition of deferred tax assets and liabilities. These policies and estimates are described in further detail in Part II, Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations and Note 1, Summary of Significant Accounting Policies with the ~~2017~~2019 Form 10-K. There have not been any material changes in the Company's critical accounting policies and estimates during the six months ended December 31, ~~2017~~2019 as compared to the disclosure contained in the Company's ~~2017~~2019 Form 10-K, with the exception of the revaluation of net deferred tax assets related to the Tax Act. For more information on the revaluation, see Note 7 of the Notes to Consolidated Financial Statements under Item 1 of this report.

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an "emerging growth company" we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period, although we have not done so to date. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards or disclosures.10-K.

Reclassifications and corrections. To maintain consistency and comparability, certain amounts from prior periods have been reclassified to conform to current period presentation with no effect on net income, or shareholders’ equity, or cash flows as previously reported.

Recent Accounting Pronouncements. Refer to Note 2 of our consolidated financial statements for a description of recent accounting pronouncements including the respective dates of adoption and effects on results of operations and financial condition.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this report contains certain non-GAAP financial measures, which include: tangible book value; tangible book value per ~~share;~~share, tangible equity to tangible assets ratio; net interest income and net interest margin as adjusted to exclude additional FHLB borrowings and proceeds from such borrowings; net income, earnings per share ("EPS"), return on assets ("ROA"), and return on equity ("ROE") excluding merger-related expenses, certain state tax expense, adjustments for the change in federal tax law, and gain from the sale of premises and equipment; and the ratio of the allowance for loan losses to total loans excluding acquired loans. Management elected to utilize short-term FHLB borrowings beginning in November 2014 as part of a leverage strategy to increase net interest income. The Company believes that showing the effects of these borrowings on net interest income and net interest margin is useful to both management and investors as these measures are commonly used to measure financial institution's performance and against peers.

~~Management~~ has presented the non-GAAP financial measures in this discussion and analysis ~~excluding merger-related expenses, certain state tax expense, adjustments for the change in federal tax law, and gain from the sale of premises~~ because it believes ~~excluding~~including these items is more indicative of and provides useful and comparative information to assess trends in our core operations while facilitating comparison of the quality and composition of the Company’s earnings over time and in comparison to its competitors. However, these non-GAAP financial measures are supplemental, are not audited and are not a substitute for operating results or any analysis determined in accordance with GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. See “Comparison of Results of Operations for the Three and Six Months Ended December 31, ~~2017~~2019 and ~~2016”~~2018” for more detailed information about our financial performance.

Set forth below is a reconciliation to GAAP of tangible book value and tangible book value per share:


	As of						As of
	December 31,		June 30,		December 31,		December 31,		June 30,		December 31,
(Dollars in thousands, except per share data)	2017		2017		2016		2019		2019		2018
Total stockholders' equity	$	395,361	$	397,647	$	367,776	$	416,995	$	408,896	$	410,970
Less: goodwill, core deposit intangibles, net of taxes	30,083		30,157		16,795		26,959		27,562		28,284
Tangible book value ⁽¹⁾	$	365,278	$	367,490	$	350,981	$	390,036	$	381,334	$	382,686
Common shares outstanding	18,967,175		18,967,875		18,000,750		17,664,384		17,984,105		18,520,825
Tangible book value per share	$	19.26	$	19.37	$	19.50	$	22.08	$	21.20	$	20.66
Book value per share	$	20.84	$	20.96	$	20.43	$	23.61	$	22.74	$	22.19


~~(1)~~	~~Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.~~

Set forth below is a reconciliation to GAAP of tangible equity to tangible assets:


	As of									As of
	December 31,			June 30,			December 31,			December 31,			June 30,			December 31,
(Dollars in thousands)	2017			2017			2016			2019			2019			2018
Tangible book value⁽¹⁾	$	365,278		$	367,490		$	350,981		$	390,036		$	381,334		$	382,686
Total assets	3,250,588			3,206,533			2,774,240			3,470,232			3,476,178			3,413,099
Less: goodwill, core deposit intangibles, net of taxes	30,083			30,157			16,795			26,959			27,562			28,284
Total tangible assets⁽²⁾	$	3,220,505		$	3,176,376		$	2,757,445		$	3,443,273		$	3,448,616		$	3,384,815
Tangible equity to tangible assets	11.34		%	11.57		%	12.73		%	11.33		%	11.06		%	11.31		%


(1)	Tangible ~~equity (or tangible~~ book ~~value)~~value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.


(2)	Total tangible assets is equal to total assets less goodwill and core deposit intangibles, net of related deferred tax liabilities.

~~Set forth below is a reconciliation to GAAP of net interest income and net interest margin as adjusted to exclude additional FHLB borrowings and proceeds from such borrowings:~~

Three Months Ended December 31,
2017 2016
(Dollars in thousands) Average Balance Outstanding Interest Earned / Paid Yield/ Rate Average Balance Outstanding Interest Earned / Paid Yield/ Rate
Interest-earning assets ⁽¹⁾
$ 2,974,198
$ 29,226
3.93 % $ 2,521,311
$ 22,636
3.59 %
Less: Interest-earning assets funded by additional FHLB borrowings ⁽²⁾
255,000
1,056
1.66 % 340,000
908
1.07 %
Interest-earning assets - adjusted $ 2,719,198
$ 28,170
4.14 % $ 2,181,311
$ 21,728
3.98 %

Interest-bearing liabilities $ 2,469,855
$ 3,618
0.58 % $ 2,088,325
$ 1,648
0.31 %
Additional FHLB borrowings 255,000
782
1.23 % 340,000
378
0.44 %
Interest-bearing liabilities - adjusted $ 2,214,855
$ 2,836
0.51 % $ 1,748,325
$ 1,270
0.29 %

Tax equivalent net interest income and net interest margin $ 25,608
3.44 % $ 20,988
3.33 %
Tax equivalent net interest income and net interest margin - adjusted 25,334
3.73 % 20,458
3.75 %
Difference $ 274
(0.29 )% $ 530
(0.42 )%

Six Months Ended December 31,
2017 2016
(Dollars in thousands) Average Balance Outstanding Interest Earned / Paid Yield/ Rate Average Balance Outstanding Interest Earned / Paid Yield/ Rate
Interest-earning assets ⁽¹⁾
$ 2,946,607
$ 57,508
3.90 % $ 2,524,362
$ 46,017
3.65 %
Less: Interest-earning assets funded by additional FHLB borrowings ⁽²⁾
250,000
2,024
1.62 % 367,500
1,907
1.04 %
Interest-earning assets - adjusted $ 2,696,607
$ 55,484
4.12 % $ 2,156,862
$ 44,110
4.20 %

Interest-bearing liabilities $ 2,444,457
$ 6,933
0.56 % $ 2,093,127
$ 3,302
0.31 %
Less: Additional FHLB borrowings 250,000
1,505
1.20 % 367,500
788
0.43 %
Interest-bearing liabilities - adjusted $ 2,194,457
$ 5,428
0.49 % $ 1,725,627
$ 2,514
0.29 %

Tax equivalent net interest income and net interest margin $ 50,575
3.43 % $ 42,715
3.38 %
Tax equivalent net interest income and net interest margin - adjusted 50,056
3.71 % 41,596
3.86 %
Difference $ 519
(0.28 )% $ 1,119
(0.48 )%



~~(1)~~	Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of $378 and $573 for the three months ended December 31, 2017 and 2016, respectively, calculated based on a combined federal and state tax rate of 30% and 37%, respectively. Interest income used in the average interest/earned and yield calculation includes the tax equivalent adjustment of $764 and $1,163 for the six months ended December 31, 2017 and 2016, respectively, calculated based on a combined federal and state tax rate of 30% and 37%, respectively.


~~(2)~~	~~Proceeds from the additional borrowings were invested in various interest-earning assets including: deposits with the FRB, FHLB stock, certificates of deposit in other banks, and commercial paper.~~

Set forth below is a reconciliation to GAAP net income (loss), EPS, ROA, and ROE as adjusted to exclude merger-related expenses, certain state tax expense, adjustments for the change in federal tax law, and gain from the sale of premises and equipment:

Three Months Ended Six months ended
(Dollars in thousands, except per share data) December 31, December 31,
2017 2016 2017 2016
Merger-related expenses $ —
$ 27
$ —
$ 334
State tax expense adjustment ⁽¹⁾
—
—
133
490
Change in federal tax law adjustment ⁽²⁾
17,693
—
17,693
—
Gain from sale of premises and equipment —
—
(164 ) (385 )
Total adjustments 17,693
27
17,662
439
Tax effect ⁽³⁾
—
(10 ) 49
49
Total adjustments, net of tax 17,693
17
17,711
488

Net income (loss) (GAAP) (10,666 ) 2,983
(5,099 ) 6,807

Net income (non-GAAP) $ 7,027
$ 3,000
$ 12,612
$ 7,295

Per Share Data
Average shares outstanding - basic 17,975,883
16,900,387
17,971,439
16,893,775
Average shares outstanding - diluted 17,975,883
17,444,144
17,971,439
17,391,404
Average shares outstanding - diluted (adjusted) ⁽⁴⁾
18,689,894
17,444,144
18,655,048
17,391,404

Basic EPS
EPS (GAAP) $ (0.59 ) $ 0.17
$ (0.28 ) $ 0.39
Non-GAAP adjustment 0.98
0.01
0.98
0.04
EPS (non-GAAP) $ 0.39
$ 0.18
$ 0.70
$ 0.43

Diluted EPS
EPS (GAAP) $ (0.59 ) $ 0.17
$ (0.28 ) $ 0.39
Non-GAAP adjustment 0.97
—
0.96
0.04
EPS (non-GAAP) $ 0.38
$ 0.17
$ 0.68
$ 0.43

Average Balances
Average assets $ 3,249,632
$ 2,765,047
$ 3,223,758
$ 2,764,985
Average equity 405,993
365,740
403,708
364,018

ROA
ROA (GAAP) (1.31 )% 0.43 % (0.32 )% 0.49 %
Non-GAAP adjustment 2.17 % — % 1.10 % 0.04 %
ROA (non-GAAP) 0.86 % 0.43 % 0.78 % 0.53 %

ROE
ROE (GAAP) (10.51 )% 3.26 % (2.53 )% 3.74 %
Non-GAAP adjustment 17.43 % 0.02 % 8.78 % 0.27 %
ROE (non-GAAP) 6.92 % 3.28 % 6.25 % 4.01 %


~~(1)~~	~~State tax adjustment is a result of a decrease in value of our deferred tax assets stemming from recent decreases in North Carolina's corporate tax rate.~~


~~(2)~~	~~Revaluation of net deferred tax assets due to the Tax Cuts and Jobs Act.~~


~~(3)~~	~~Tax amounts have been adjusted for certain nondeductible merger-related expenses.~~


~~(4)~~	Average shares outstanding - diluted were adjusted for the three and six months ended December 31, 2017 to include potentially dilutive shares not considered due to the corresponding net losses under GAAP.

Set forth below is a reconciliation to GAAP of the allowance for loan losses to total loans and the allowance for loan losses as adjusted to exclude acquired loans:


	As of									As of
(Dollars in thousands)	December 31,			June 30,			December 31,			December 31,			June 30,			December 31,
	2017			2017			2016			2019			2019			2018
Total gross loans receivable (GAAP)	$	2,419,256		$	2,352,415		$	1,955,629		$	2,553,455		$	2,705,186		$	2,632,730
Less: acquired loans	311,508			374,538			169,234			186,970			214,046			236,389
Adjusted gross loans (non-GAAP)	$	2,107,748		$	1,977,877		$	1,786,395		$	2,366,485		$	2,491,140		$	2,396,341

Allowance for loan losses (GAAP)	$	21,090		$	21,151		$	20,986		$	22,031		$	21,429		$	21,419
Less: allowance for loan losses on acquired loans	566			727			336			152			201			199
Adjusted allowance for loan losses (non-GAAP)	$	20,524		$	20,424		$	20,650		$	21,879		$	21,228		$	21,220
Adjusted allowance for loan losses / Adjusted gross loans (non-GAAP)	0.97		%	1.03		%	1.16		%	0.92		%	0.85		%	0.89		%

Comparison of Financial Condition at December 31, ~~2017~~2019 and June 30, ~~2017~~2019

~~General.~~ General. Total assets ~~increased $44.0 million, or 1.4% to $3.3~~and liabilities remained relatively level at $3.5 and $3.1 billion, respectively, at December 31, ~~2017 from $3.2 billion at~~2019 compared to June 30, ~~2017. Total liabilities increased $46.3~~2019. As previously reported in the first quarter of the fiscal year, the Company marketed for sale $256.8 million in one-to-four family loans, of which $154.9 million were sold during the second quarter resulting in a $958,000 after-tax gain. The Company is selling these lower rate one-to-four family loans to decrease its loan to deposit ratio while increasing its net interest margin over time. The funds received from the one-to-four family loans sold and deposit growth of $230.5 million, or ~~1.6%~~9.9% were used to ~~$2.9 billion at December 31, 2017 from $2.8 billion at June 30, 2017. Deposit growth of $59.8~~pay down $245.0 million, or ~~2.9% and~~36.0% of borrowings, fund the ~~cumulative decrease of $63.9~~$41.6 million, or ~~19.3%~~7.8% net increase in cash and cash equivalents, commercial paper, certificates of deposit in other banks, ~~and~~ securities available for sale, ~~during~~and other investments at cost for the first six months of fiscal ~~2018 were used~~2020.

As of July 1, 2019, the Company adopted the new lease accounting standard, which drove several changes on the balance sheet. Land totaling $2.1 million related to ~~partially fund~~ the ~~$66.5~~Company's one finance lease (f/k/a capital lease) was reclassed from premises and equipment, net to other assets as a ROU asset and the corresponding liability was reclassed from a separate line on the balance sheet to other liabilities as a lease liability. The Company's operating leases led to approximately $4.8 million ~~or 2.8% increase~~ in ~~total loans, the $49.9 million, or 33.3% increase~~ROU assets and corresponding lease liabilities, which are maintained in ~~commercial paper,~~other assets and reduce borrowings by $11.5 million, or 1.7%. We continue to utilize our leveraging strategy, where designated short-term FHLB borrowings are invested in various short-term liquid assets to generate additional net interest income, as well as the required purchase of additional FHLB stock which generates increased dividend income.other liabilities, respectively.

Cash, cash equivalents, and commercial paper. Total cash and cash equivalents increased ~~$11.7~~$17.9 million, or ~~13.4%~~25.2%, to ~~$98.7~~$88.9 million at December 31, ~~2017~~2019 from ~~$87.0~~$71.0 million at June 30, ~~2017 mainly due to additional funds held at the Federal Reserve Bank. In conjunction with our leveraging strategy, we purchase commercial~~2019. Commercial paper ~~to take advantage of higher returns with relatively low risk while remaining highly liquid. The commercial paper balance~~ increased ~~$49.9~~$12.3 million, or ~~33.3%~~5.1% to ~~$199.7~~$253.8 million at December 31, ~~2017~~2019 from ~~$149.9~~$241.4 million at June 30, ~~2017.~~2019.

Investments. ~~Securities~~Debt securities available for sale ~~decreased $32.0~~increased $24.2 million, or ~~16.0%~~19.9%, to ~~$167.7~~$146.0 million at December 31, ~~2017~~2019 from ~~$199.7~~$121.8 million at June 30, ~~2017.~~2019. During the six months ended December 31, ~~2017, $19.7~~2019, $56.4 million of securities were purchased (primarily shorter term corporate bonds) partially offset by $24.9 million of securities which matured and ~~$10.9~~$7.1 million of MBS principal payments which were received. The overall increase in shorter-term corporate bonds provides the Company with higher yields compared to MBS and agency securities while remaining within our investment policy. At December 31, ~~2017,~~2019, certificates of deposit in other banks decreased ~~$32.0~~$4.4 million, or ~~24.1%~~8.4% to ~~$100.3~~$47.6 million compared to ~~$132.3~~$52.0 million at June 30, ~~2017.~~2019. The decrease in certificates of deposit in other banks was due to ~~$44.5~~$13.0 million in maturities partially offset by ~~$12.6~~$8.6 million in CD purchases. All certificates of deposit in other banks are fully insured by the FDIC. We evaluate individual investment securities quarterly for other-than-temporary declines in market value. We did not believe that there were any other-than-temporary impairments at December 31, ~~2017;~~2019; therefore, no impairment losses were recorded during the first six months of fiscal ~~2018.~~2020. Other investments at cost decreased $8.5 million, or 18.7% to $36.9 million at December 31, ~~2017~~2019 from $45.4 million at June 30, 2019. Other investments at cost included ~~FRB and~~ FHLB stock, FRB stock, and SBIC investments totaling ~~$7.3~~$21.5 million, $7.4 million, and ~~$31.6~~$8.0 million, respectively. ~~In total, other investments decreased $478,000,~~The overall decrease was driven by a $10.4 million, or ~~1.2% from June 30, 2017~~32.6% reduction in FHLB stock as a result of ~~required redemptions~~$245.0 million in borrowings paid down during the first six months of ~~FHLB stock due to reductions in our FHLB borrowings.~~fiscal 2020.

Loans held for sale. Loans held for sale increased ~~$1.5~~to $118.1 million ~~or 26.1%~~ at December 31, ~~2017 to $7.1 million~~2019 from ~~$5.6~~$18.2 million at June 30, ~~2017.~~2019. The ~~increase was driven by volume increases as a result~~balance includes approximately $85.6 million of ~~expanding our mortgage operations into our newer market areas and adding additional seasoned loan officers.~~the previously discussed one-to-four family loans being marketed for sale. Excluding these one-to-four family loans, loans held for sale increased $14.3 million primarily from $17.3 million of HELOCs originated for sale.

Loans. Net loans receivable ~~increased $66.6~~decreased $151.3 million, or ~~2.9%~~5.6%, at December 31, ~~2017~~2019 to ~~$2.4~~$2.5 billion from June 30, ~~2017 primarily~~2019 due to ~~$66.8~~the previously mentioned one-to-four loans moved to held for sale, which was partially offset by $114.4 million, or 8.8% annualized rate of organic loan growth.

For the six-month period ended December 31, 2017, retail loan portfolio originations increased $16.2 million, or 11.0% to $163.7 million from $147.5 million, compared to the same period in the previous year. For the six-month period ended December 31, 2017, commercial loan portfolio originations increased $68.2 million, or 30.2% to $294.0 million, from $225.8 million, compared to the same period in the previous year. For the quarter ended December 31, 2017, organic net loan growth, which excludes loans acquired through acquisitions and purchases of HELOCs, was $66.8 million or 6.1% annualized.

Retail consumer and commercial loans consist of the following at the dates indicated:


	As of									Percent of total				As of									Percent of total
	December 31,		June 30,		Change					December 31,		June 30,		December 31,		June 30,		Change					December 31,		June 30,
(Dollars in thousands)	2017		2017		$			%		2017		2017		2019		2019		$			%		2019		2019
Retail consumer loans:
One-to-four family	$	686,229	$	684,089	$	2,140		0.3	%	28.4	%	29.1	%	$	417,255	$	660,591	$	(243,336	)	(36.8	)%	16.3	%	24.4	%
HELOCs - originated	150,084		157,068		(6,984		)	(4.4	)	6.2		6.7		142,989		139,435		3,554			2.5		5.6		5.2
HELOCs - purchased	162,181		162,407		(226		)	(0.1	)	6.7		6.9		92,423		116,972		(24,549		)	(21.0	)	3.6		4.3
Construction and land/lots	60,805		50,136		10,669			21.3		2.5		2.1		71,901		80,602		(8,701		)	(10.8	)	2.8		3.0
Indirect auto finance	150,042		140,879		9,163			6.5		6.2		6.0		142,533		153,448		(10,915		)	(7.1	)	5.6		5.7
Consumer	9,699		7,900		1,799			22.8		0.4		0.3		11,102		11,416		(314		)	(2.8	)	0.4		0.4
Total retail consumer loans	1,219,040		1,202,479		16,561			1.4		50.4		51.1		878,203		1,162,464		(284,261		)	(24.5	)	34.4		43.0
Commercial loans:
Commercial real estate	786,381		730,408		55,973			7.7		32.5		31.0		998,019		927,261		70,758			7.6		39.1		34.3
Construction and development	185,921		197,966		(12,045		)	(6.1	)	7.7		8.4		223,839		210,916		12,923			6.1		8.8		7.8
Commercial and industrial	127,709		120,387		7,322			6.1		5.3		5.1		152,727		160,471		(7,744		)	(4.8	)	6.0		5.9
Equipment finance														185,427		132,058		53,369			40.4		7.3		4.9
Municipal leases	100,205		101,175		(970		)	(1.0	)	4.1		4.3		115,240		112,016		3,224			2.9		4.5		4.1
Total commercial loans	1,200,216		1,149,936		50,280			4.4		49.6		48.9		1,675,252		1,542,722		132,530			8.6		65.6		57.0
Total loans	$	2,419,256	$	2,352,415	$	66,841		2.8	%	100.0	%	100.0	%	$	2,553,455	$	2,705,186	$	(151,731	)	(5.6	)%	100.0	%	100.0	%

~~Recently, our~~ Our expansion into larger metro markets ~~as well as in-market acquisitions~~ combined with improvements in the economy, employment rates, and stronger real estate prices, ~~and a general lack of new housing inventory in certain markets~~ have led to ~~us significantly increasing~~significant increases in originations of construction and commercial loans ~~for properties~~ located in our market areas. We have hired experienced commercial real estate relationship managers, credit officers, and developed a construction risk management group to better manage construction risk, as part of our efforts to grow the construction portfolio. We will continue to take a disciplined approach in our construction and land development lending by concentrating our efforts on smaller one-to-four family residential loans to builders known to us and developers of commercial real estate and multifamily properties with proven success in this type of construction. At December 31, ~~2017,~~2019, construction and land/lots totaled ~~$60.8~~$71.9 million including ~~$46.4 million~~$63.6 million of one-to-four family construction loans that will roll over to permanent loans upon completion of the construction ~~period, excluding unfunded~~period. Undisbursed construction and land/lots loan commitments ~~of $59.3~~at December 31, 2019 totaled $58.9 million. Total construction and development loans at December 31, ~~2017,~~2019, were ~~$185.9~~$223.8 million, excluding unfunded loan commitments of ~~$123.3 million,~~ $105.8 million, of which ~~$69.5 million~~$87.3 million was for non-residential commercial real estate ~~construction, $65.0 million~~construction, $60.0 million was for land development, ~~$39.6~~ $49.9 million ~~was~~was for speculative construction of single family properties, ~~and $11.8~~and $26.6 million was for multi-family construction. Undisbursed construction and development loan commitments at December 31, ~~2017~~2019 included ~~$80.9~~ $58.4 million of commercial real estate projects, multi-family residential projects of ~~$8.7~~$16.4 million and ~~$33.7~~$35.3 million for ~~the~~the speculative construction of one- to four-family residential properties.

Total equipment finance loans at December 31, 2019, were $185.4 million, an increase of $53.4 million from June 30, 2019. Our Equipment Finance line of business first began operations in May 2018 and offers companies that are purchasing equipment for their business flexible and customizable repayment terms while managing related tax and accounting issues. These products are primarily made up of commercial finance agreements and commercial loans for transportation, construction, and manufacturing equipment. The loans have terms ranging from 24 to 84 months, with an average of five years and are secured by the financed equipment. Typical transaction sizes range from $25,000 to $1.0 million, with an average size of approximately $200,000.

Asset Quality. Our overall asset quality metrics continue to demonstrate our commitment to growing and maintaining a loan portfolio with a moderate risk profile.

Nonperforming assets ~~decreased $800,000 to $19.2~~increased by $2.4 million, or ~~0.59%~~18.3% to $15.7 million, or 0.45% of total assets, at December 31, ~~2017~~2019 from ~~$20.0~~$13.3 million, or 0.38% of total assets at June 30, ~~2017.~~2019. Nonperforming assets included ~~$14.4~~$14.3 million in nonaccruing loans and ~~$4.8~~$1.5 million in REO at December 31, ~~2017,~~2019, compared to ~~$13.7~~$10.4 million and ~~$6.3~~$2.9 million, in nonaccruing loans and REO, respectively, at June 30, ~~2017.~~2019. The increase in nonperforming assets was mainly driven by one large commercial real estate loan relationship that was moved to nonaccrual during the quarter. Included in nonperforming loans are ~~$4.8~~$7.3 million of TDR loans ~~restructured from their original terms~~ of which ~~$2.1~~$5.8 million were current with respect to their modified payment terms. The increase in nonaccruing loans was primarily due to one construction and development relationship totaling $771,000, partially offset by loans returning to performing status as payment history and the borrower's financial status improved. At December 31, ~~2017, $4.6~~2019, $7.6 million, or ~~32.1%~~53.0%, of nonaccruing loans were current on their loan payments. ~~Purchased credit impaired~~PCI loans aggregating ~~$4.6~~$1.2 million obtained through prior acquisitions were excluded from nonaccruing loans due to the accretion of discounts established in accordance with the acquisition method of accounting for business combinations. Nonperforming loans to total loans was ~~0.59%~~0.56% at December 31, ~~2017 compared to 0.58%~~2019 and 0.38% at June 30, ~~2017.~~2019.

The ratio of classified assets to total assets ~~decreased~~increased to ~~1.39%~~0.90% at December 31, ~~2017~~2019 from ~~1.57%~~0.89% at June 30, ~~2017.~~2019. Classified assets ~~decreased 10.8%~~increased to ~~$44.8~~$31.4 million at December 31, ~~2017~~2019 compared to ~~$50.2~~$30.9 million at June 30, ~~2017 primarily due to payoffs of two commercial real estate loans totaling $1.6 million and the decrease in REO of $1.5 million.~~2019. Delinquent loans (loans delinquent 30 days or more) increased to ~~$17.3~~$11.5 million at December 31, ~~2017,~~2019, from ~~$15.2~~$10.1 million at June 30, ~~2017 primarily due to one construction and development loan relationship~~2019 which was driven by a $1.6 million increase in ~~the 90+ day category and one-to-four family loans in the 30-60 day category.~~equipment finance contracts.

As of December 31, ~~2017,~~2019, we had identified ~~$40.8~~$28.3 million of impaired loans compared to ~~$43.0~~$33.0 million at June 30, ~~2017.~~2019. Our impaired loans are comprised of loans on ~~non-accrual~~nonaccrual status and all TDRs, whether performing or on ~~non-accrual~~nonaccrual status under their restructured terms. Impaired loans may be evaluated for reserve purposes using either a specific impairment analysis or on a collective basis as part of homogeneous pools. As of December 31, ~~2017,~~2019, there were ~~$19.8~~$12.9 million loans individually evaluated for impairment and ~~$21.0~~$15.4 million were collectively evaluated. For more information on these impaired loans, see Note 5 of the Notes to Consolidated Financial Statements under Item 1 of this report.

Allowance for loan losses. We establish an allowance for loan losses by charging amounts to the loan loss provision at a level required to reflect estimated credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers, among other factors, historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers' ability

to repay, estimated value of any underlying collateral, prevailing economic conditions and current risk factors specifically related to each loan type.

The allowance for loan losses was ~~$21.1~~$22.0 million, or ~~0.87%~~0.86% of total loans, at December 31, ~~2017~~2019 compared to ~~$21.2~~$21.4 million, or ~~0.90%~~0.79% of total loans, at June 30, ~~2017.~~2019. The allowance for loan losses to gross loans excluding acquired loans was ~~0.97%~~0.92% at December 31, ~~2017,~~2019, compared to ~~1.03%~~0.85% at June 30, ~~2017. Loans acquired from acquisitions are recorded at fair value, which includes a credit discount, therefore, no~~2019. The increase in the ratio of allowance for loan losses ~~is established~~to gross loans was driven by approximately $154.9 million of one-to-four family loans being sold, $85.6 million one-to-four loans being transferred to loans held for ~~these acquired~~sale from total loans, ~~unless~~and a $602,000 increase in the ~~credit quality deteriorates further subsequent~~allowance for loan losses from a $400,000 provision for loan losses and $202,000 in net loan recoveries. The increase in the allowance was mainly driven by the previously mentioned commercial real estate loan relationship that was moved to nonaccrual during the ~~acquisition.~~quarter which resulted in a combination of charge-offs and impairments totaling approximately $1.1 million. The allowance for our acquired loans at December 31, ~~2017~~2019 was ~~$566,000~~$152,000 compared to ~~$727,000~~$201,000 at June 30, ~~2017.~~2019.

There was noa $400,000 provision for loan ~~loss during the three and six months ended December 31, 2017 and December 31, 2016 as the allowance for loan~~ losses required by our loan growth was offset by continued improvements in our asset quality. Net loan charge offs totaled $907,000 for the three months ended December 31, 2017 compared to net recoveries of $35,000 for the same period during the prior fiscal year. Net charge offs totaled $61,000 for the six months ended December 31, ~~2017~~2019, compared to ~~$306,000~~no provision for the corresponding period in fiscal year 2019. Net loan recoveries totaled $202,000 for the six months ended December 31, 2019, compared to $359,000 for the same period ~~during the prior~~in fiscal ~~year.~~year 2019. Net ~~charge offs~~recoveries as a percentage of average loans ~~increased to 0.15%~~were (0.01)% and (0.03)% for the ~~three~~six months ended December 31, ~~2017 from net recoveries of (0.01)% for the same period last fiscal year. Net charge offs as a percentage of average loans decreased to 0.01% compared to 0.03% for the same period last fiscal year.~~2019 and 2018, respectively.

The allowance as a percentage of nonaccruing loans decreased to ~~146.79%~~154.48% at December 31, ~~2017~~2019 from ~~154.77%~~206.90% at June 30, ~~2017.~~2019.

We believe that the allowance for loan losses as of December 31, ~~2017~~2019 was adequate to absorb the known and inherent risks of loss in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of the allowance for loan losses is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination. The adoption of ASU 2016-03, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" will significantly change the Company's accounting for the allowance for loan losses. For more information on this ASU, See Note 2 - Recent Accounting Pronouncements of the Notes to Consolidated Financial Statements under Item 1 of this report.

Real estate owned. REO decreased $1.5 million, or 50.5% to ~~$4.8~~$1.5 million at December 31, ~~2017~~2019 primarily due to ~~$2.2~~$1.3 million in REO sales during the ~~period, partially offset by $591,000 in properties transferred to REO and a gain on sale of REO of $393,000 during the period.~~six months ended December 31, 2019. The total balance of REO at December 31, ~~2017~~2019 included ~~$1.9 million~~$581,000 in ~~land, construction and development projects (both residential and commercial), $1.8 million~~single-family homes, $435,000 in commercial real estate,and ~~$1.1 million~~$435,000 in ~~single-family homes.~~unimproved land.

Deferred income taxes. Deferred income taxes decreased ~~$20.9~~$4.5 million, or ~~36.4%~~16.8%, to ~~$36.5~~$22.1 million at December 31, ~~2017~~2019 from ~~$57.4~~$26.5 million at June 30, ~~2017.~~2019. The decrease was primarily driven by ~~the previously mentioned revaluation as a result of the Tax Act,~~ the realization of net operating losses through increases in taxable ~~income, and to a lesser extent, the revaluation of deferred tax assets relating to a change in North Carolina's corporate tax rate, as discussed below.~~income.

Goodwill. Goodwill remained unchanged at $25.6 million at both December 31, ~~2017~~2019 and June 30, ~~2017.~~2019.

Other assets. Other assets increased $13.6 million, or 58.7%, to $36.8 million at December 31, 2019 from $23.2 million at June 30, 2019. The increase was driven by the previously mentioned ROU assets on our finance and operating leases and a $5.5 million increase in operating leases from our newer equipment finance line of business.

Deposits. Deposits increased ~~$59.8~~$230.5 million, or ~~2.9%, to $2.1 billion at~~9.9% during the six months ended December 31, ~~2017 as compared~~2019 to ~~$2.0~~$2.6 billion from $2.3 billion at June 30, ~~2017. The increase was~~2019 primarily due to andeposit growth initiatives which led to a $153.2 million increase ~~of $79.8 million~~ in ~~our~~ core deposits ~~(which excludes~~as well as a $77.4 million increase in certificates of deposit) as a result of recent deposit gathering initiatives, which were partially offset by a $20.1 million managed run off in our higher costing certificates of deposit and brokered deposits by competing less aggressively for time deposits.deposit.

The following table sets forth our deposits by type of deposit account as of the dates indicated:


	As of								Percent of total				As of									Percent of total
	December 31,		June 30,		Change				December 31,		June 30,		December 31,		June 30,		Change					December 31,		June 30,
(Dollars in thousands)	2017		2017		$		%		2017		2017		2019		2019		$			%		2019		2019
Core deposits:
Noninterest-bearing accounts	$	313,493	$	310,172	3,321		1.1	%	14.9	%	15.1	%	$	327,320	$	294,322	$	32,998		11.2	%	12.8	%	12.6	%
NOW accounts	489,668		469,377		20,291		4.3	%	23.2	%	22.9	%	457,428		452,295		5,133			1.1	%	17.9	%	19.4	%
Money market accounts	638,259		569,607		68,652		12.1	%	30.3	%	27.8	%	815,949		691,172		124,777			18.1	%	31.9	%	29.7	%
Savings accounts	224,732		237,149		(12,417	)	(5.2	)%	10.7	%	11.6	%	167,520		177,278		(9,758		)	(5.5	)%	6.5	%	7.6	%
Core deposits	1,666,152		1,586,305		79,847		5.0	%	79.0	%	77.4	%	1,768,217		1,615,067		153,150			9.5	%	69.1	%	69.4	%
Certificates of deposit	442,056		462,146		(20,090	)	(4.3	)%	21.0	%	22.6	%	789,552		712,190		77,362			10.9	%	30.9	%	30.6	%
Total	$	2,108,208	$	2,048,451	59,757		2.9	%	100.0	%	100.0	%	$	2,557,769	$	2,327,257	$	230,512		9.9	%	100.0	%	100.0	%

Borrowings. Borrowings decreased to ~~$685.0~~$435.0 million at December 31, ~~2017~~2019 from ~~$696.5~~$680.0 million at June 30, ~~2017.~~2019. A total of ~~$585.0~~$60.0 million of these FHLB advances have maturities of less than 9030 days and $375.0 million consist of convertible FHLB advances with maturities greater than nine years; together with a weighted average interest rate of ~~1.34%~~1.59% at December 31, ~~2017.~~2019.

~~Equity.~~Equity. Stockholders' equity at December 31, ~~2017 decreased~~2019 increased $8.1 million, or 2.0% to ~~$395.4~~$417.0 million from ~~$397.6~~$408.9 million at June 30, ~~2017.~~2019. The ~~decrease~~increase was ~~primarily driven by $5.1~~due to $18.0 million in net ~~losses due to the deferred tax revaluation,~~income and ~~a $601,000 decrease~~$1.6 million in ~~other comprehensive income,~~stock-based compensation, partially offset by ~~$2.0~~396,421 shares of common stock repurchased at an average cost of $25.78, or approximately $10.2 million ~~representing stock-based compensation,~~in total, and ~~$680,000 in a cumulative adjustment for the adoption of Accounting Standard Update 2016-09, "Improvements~~$2.2 million related to ~~Employee Share-Based Payment Accounting."~~cash dividends declared.

Average Balances, Interest and Average Yields/Cost

The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.


	For the Three Months Ended December 31,														For the Three Months Ended December 31,
	2017							2016							2019							2018
	Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾		Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾		Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾		Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾
	(Dollars in thousands)
��															(Dollars in thousands)
Assets:
Interest-earning assets:
Loans receivable⁽¹⁾	$	2,406,014		$	26,518	4.41	%	$	1,910,134		$	20,444	4.28	%	$	2,782,412		$	32,409	4.66	%	$	2,610,117		$	30,826	4.72	%
Deposits in other financial institutions	151,197			517		1.37	%	178,119			478		1.07	%
Investment securities	175,039			903		2.06	%	188,023			862		1.83	%
Commercial paper and deposits in other banks															346,376			1,912		2.21	%	313,158			1,965		2.51	%
Securities available for sale															165,577			1,093		2.64	%	151,788			876		2.31	%
Other interest-earning assets⁽³⁾	241,948			1,288		2.13	%	245,035			852		1.39	%	44,398			772		6.95	%	44,147			1,015		9.20	%
Total interest-earning assets	2,974,198			29,226		3.93	%	2,521,311			22,636		3.59	%	3,338,763			36,186		4.34	%	3,119,210			34,682		4.45	%
Other assets	275,434							243,736							269,679							250,516
Total assets	3,249,632							2,765,047							3,608,442							3,369,726
Liabilities and equity:
Interest-bearing deposits:
Interest-bearing checking accounts	471,474			236		0.20	%	405,340			172		0.17	%	455,747			375		0.33	%	465,418			302		0.26	%
Money market accounts	644,928			585		0.36	%	518,095			351		0.27	%	785,374			2,083		1.06	%	689,335			1,265		0.73	%
Savings accounts	227,933			76		0.13	%	210,223			70		0.13	%	168,022			50		0.12	%	196,434			63		0.13	%
Certificate accounts	448,507			644		0.57	%	408,314			448		0.44	%	778,664			3,813		1.96	%	564,112			1,977		1.40	%
Total interest-bearing deposits	1,792,842			1,541		0.33	%	1,541,972			1,041		0.28	%	2,187,807			6,321		1.16	%	1,915,299			3,607		0.75	%
Borrowings	677,013			2,077		1.22	%	546,353			607		0.44	%	605,489			2,541		1.68	%	673,783			3,692		2.19	%
Total interest-bearing liabilities	2,469,855			3,618		0.58	%	2,088,325			1,648		0.31	%	2,793,296			8,862		1.27	%	2,589,082			7,299		1.13	%
Noninterest-bearing deposits	307,934							250,914							334,732							309,012
Other liabilities	65,850							60,068							65,812							60,689
Total liabilities	2,843,639							2,399,307							3,193,840							2,958,783
Stockholders' equity	405,993							365,740							414,602							410,943
Total liabilities and stockholders' equity	$	3,249,632						$	2,765,047						$	3,608,442						$	3,369,726

Net earning assets	$	504,343						$	432,986						$	545,467						$	530,128
Average interest-earning assets to
average interest-bearing liabilities	120.42		%					120.73		%					119.53		%					120.48		%
Tax-equivalent:
Net interest income				$	25,608						$	20,988						$	27,324						$	27,383
Interest rate spread						3.35	%						3.28	%						3.07	%						3.32	%
Net interest margin⁽⁴⁾						3.44	%						3.33	%						3.27	%						3.51	%
Non-tax-equivalent:
Net interest income				$	25,230						$	20,415						$	27,034						$	27,101
Interest rate spread						3.30	%						3.18	%						3.03	%						3.28	%
Net interest margin⁽⁴⁾						3.39	%						3.24	%						3.24	%						3.48	%

(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.

(2) Interest income used in the average ~~interest/~~interest earned and yield calculation includes the tax equivalent adjustment of ~~$378,000~~$290 and ~~$573,000~~$282 for the three months ended December 31, ~~2017~~ 2019

and ~~2016,~~2018, respectively, calculated based on a combined federal and state tax rate of ~~30% and 37%, respectively.~~24%.

(3) The average other interest-earning assets consists of FRB stock, FHLB stock, and ~~commercial paper. See Comparison of Results of Operation for the Three Months Ended December 31, 2017 for discussion of our leveraging strategy.~~SBIC investments.

(4) Net interest income divided by average interest-earning assets.

For the Six Months Ended December 31,
2017 2016

Average
Balance
Outstanding

Interest
Earned/
Paid⁽²⁾

Yield/
Rate⁽²⁾

Average
Balance
Outstanding

Interest
Earned/
Paid⁽²⁾

Yield/
Rate⁽²⁾
(Dollars in thousands)
Assets:
Interest-earning assets:
Loans receivable⁽¹⁾
$ 2,383,768
$ 52,154
4.38 % $ 1,879,110
$ 41,515
4.42 %
Deposits in other financial institutions 155,175
1,053
1.36 % 184,918
974
1.05 %
Investment securities 182,479
1,875
2.06 % 192,456
1,742
1.81 %
Other interest-earning assets⁽³⁾
225,185
2,426
2.15 % 267,878
1,786
1.33 %
Total interest-earning assets 2,946,607
57,508
3.90 % 2,524,362
46,017
3.65 %
Other assets 277,151
240,623

Total assets $ 3,223,758
$ 2,764,985

Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing checking accounts 467,201
452
0.19 % 404,581
345
0.17 %
Money market accounts 625,095
1,062
0.34 % 518,672
698
0.27 %
Savings accounts 230,436
153
0.13 % 210,201
140
0.13 %
Certificate accounts 449,173
1,220
0.54 % 419,552
957
0.46 %
Total interest-bearing deposits 1,771,905
2,887
0.33 % 1,553,006
2,140
0.27 %
Borrowings 672,552
4,046
1.20 % 540,121
1,162
0.43 %
Total interest-bearing liabilities 2,444,457
6,933
0.56 % 2,093,127
3,302
0.31 %
Noninterest-bearing deposits 309,265
246,212

Other liabilities 66,328
61,628

Total liabilities 2,820,050
2,400,967

Stockholders' equity 403,708
364,018

Total liabilities and stockholders' equity $ 3,223,758
$ 2,764,985

Net earning assets $ 502,150
$ 431,235

Average interest-earning assets to
average interest-bearing liabilities 120.54 % 120.60 %
Tax-equivalent:
Net interest income $ 50,575
$ 42,715

Interest rate spread 3.34 % 3.34 %
Net interest margin⁽⁴⁾
3.43 % 3.38 %
Non-tax-equivalent:
Net interest income $ 49,811
$ 41,552

Interest rate spread
3.29 % 3.24 %
Net interest margin⁽⁴⁾
3.38 % 3.29 %

~~__________________~~



	For the Six Months Ended December 31,
	2019							2018
(Dollars in thousands)	Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾		Average Balance Outstanding			Interest Earned/ Paid⁽²⁾		Yield/ Rate⁽²⁾
Assets:
Interest-earning assets:
Loans receivable⁽¹⁾	$	2,766,022		$	64,960	4.70	%	$	2,584,145		$	59,837	4.63	%
Commercial paper and deposits in other banks	354,750			4,165		2.35	%	317,219			3,823		2.41	%
Securities available for sale	152,143			1,989		2.61	%	153,019			1,732		2.26	%
Other interest-earning assets⁽³⁾	45,054			1,604		7.12	%	43,302			1,853		8.56	%
Total interest-earning assets	3,317,969			72,718		4.38	%	3,097,685			67,245		4.34	%
Other assets	267,028							248,084
Total assets	$	3,584,997						$	3,345,769
Liabilities and equity:
Interest-bearing liabilities:
Interest-bearing checking accounts	448,636			694		0.31	%	462,657			571		0.25	%
Money market accounts	752,178			3,844		1.02	%	683,332			2,222		0.65	%
Savings accounts	170,207			103		0.12	%	202,362			131		0.13	%
Certificate accounts	761,810			7,533		1.98	%	547,310			3,433		1.25	%
Total interest-bearing deposits	2,132,831			12,174		1.14	%	1,895,661			6,357		0.75	%
Borrowings	644,451			5,862		1.82	%	659,821			6,950		2.11	%
Total interest-bearing liabilities	2,777,282			18,036		1.30	%	2,555,482			13,307		1.04	%
Noninterest-bearing deposits	330,418							316,397
Other liabilities	64,456							61,985
Total liabilities	3,172,156							2,933,864
Stockholders' equity	412,841							411,905
Total liabilities and stockholders' equity	$	3,584,997						$	3,345,769

Net earning assets	$	540,687						$	542,203
Average interest-earning assets to
average interest-bearing liabilities	119.47		%					121.22		%
Tax-equivalent:
Net interest income				$	54,682						$	53,938
Interest rate spread						3.08	%						3.30	%
Net interest margin⁽⁴⁾						3.30	%						3.48	%
Non-tax-equivalent:
Net interest income				$	54,108						$	53,373
Interest rate spread						3.05	%						3.26	%
Net interest margin⁽⁴⁾						3.26	%						3.45	%

(1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.

(2) Interest income used in the average ~~interest/~~interest earned and yield calculation includes the tax equivalent adjustment of ~~$764,000~~$574 and ~~$1,163,000~~$565 for the six months ended December 31, ~~2017~~2019 and ~~2016,~~2018, respectively, calculated based on a combined federal and state tax rate of ~~30% and 37%, respectively.~~24%.

(3) The average other interest-earning assets consists of FRB stock, FHLB stock, and ~~commercial paper. See Comparison of Results of Operation for the Six Months Ended December 31, 2017 for discussion of our leveraging strategy.~~SBIC investments.

(4) Net interest income divided by average interest-earning assets.

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and that due to the changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.


	Three Months Ended December 31, 2017								Three Months Ended December 31, 2019
	Compared to								Compared to
	Three Months Ended December 31, 2016								Three Months Ended December 31, 2018
	Increase/ (decrease) due to						Total increase/(decrease)		Increase/ (decrease) due to						Total increase/(decrease)
(Dollars in thousands)	Volume			Rate			Total increase/(decrease)		Volume			Rate			Total increase/(decrease)
Interest-earning assets:
Loans receivable⁽¹⁾	$	5,306		$	768		$	6,074	$	2,034		$	(451	)	$	1,583
Deposits in other financial institutions	(72		)	111			39
Investment securities	(60		)	101			41
Commercial paper and deposits in other banks									209			(262		)	(53		)
Securities available for sale									79			138			217
Other interest-earning assets	(11		)	447			436		6			(249		)	(243		)
Total interest-earning assets	$	5,163		$	1,427		$	6,590	$	2,328		$	(824	)	$	1,504
Interest-bearing liabilities:
Interest-bearing checking accounts	$	29		$	35		$	64	$	(6	)	$	79		$	73
Money market accounts	85			149			234		176			642			818
Savings accounts	6			—			6		(10		)	(3		)	(13		)
Certificate accounts	44			152			196		752			1,084			1,836
Borrowings	145			1,325			1,470		(374		)	(777		)	(1,151		)
Total interest-bearing liabilities	309			1,661			1,970		538			1,025			1,563
Net increase (decrease) in tax equivalent interest income	$	4,854		$	(234	)	$	4,620	$	1,790		$	(1,849	)	$	(59	)


	Six Months Ended December 31, 2017								Six Months Ended December 31, 2019
	Compared to								Compared to
	Six Months Ended December 31, 2016								Six Months Ended December 31, 2018
	Increase/ (decrease) due to						Total increase/(decrease)		Increase/ (decrease) due to						Total increase/(decrease)
(Dollars in thousands)	Volume			Rate					Volume			Rate
Interest-earning assets:
Loans receivable⁽¹⁾	$	11,151		$	(512	)	$	10,639	$	4,212		$	911		$	5,123
Deposits in other financial institutions	(156		)	235			79
Investment securities	(90		)	223			133
Commercial paper and deposits in other banks									451			(109		)	342
Securities available for sale									(10		)	267			257
Other interest-earning assets	(285		)	925			640		75			(324		)	(249		)
Total interest-earning assets	10,620			871			11,491		4,728			745			5,473
Interest-bearing liabilities:
Interest-bearing checking accounts	$	54		$	53		$	107	$	(16	)	$	139		$	123
Money market accounts	143			221			364		224			1,398			1,622
Savings accounts	13			—			13		(21		)	(7		)	(28		)
Certificate accounts	68			195			263		1,345			2,755			4,100
Borrowings	285			2,599			2,884		(162		)	(926		)	(1,088		)
Total interest-bearing liabilities	563			3,068			3,631		1,370			3,359			4,729
Net increase (decrease) in tax equivalent interest income	$	10,057		$	(2,197	)	$	7,860	$	3,358		$	(2,614	)	$	744

_____________

(1) Interest income used in the average ~~interest/~~interest earned and yield calculation includes the tax equivalent adjustment of ~~$378,000~~$290 and ~~$573,000~~$282 for the three months ended December 31, ~~2017~~2019 and ~~2016,~~2018, respectively, calculated based on a combined federal and state income tax rate of ~~30% and 37%~~24%. Interest income used in the average ~~interest/~~interest earned and yield calculation includes the tax equivalent adjustment of ~~$764,000~~$574 and ~~$1,163,000~~$565 for the six months ended December 31, ~~2017~~2019 and ~~2016,~~2018, respectively, calculated based on a combined federal and state income tax rate of ~~30% and 37%~~24%.

Comparison of Results of Operation for the Three Months Ended December 31, ~~2017~~2019 and ~~2016~~2018

General. During the three months ended December 31, ~~2017, we had a~~2019, net ~~loss of $10.7~~income increased 14.3% to $9.2 million ~~driven by an estimated $17.7 million deferred tax revaluation resulting from enactment of the Tax Cuts and Jobs Act (the "Tax Act”),~~ compared to ~~net income of $3.0~~$8.0 million for the three months ended December 31, ~~2016.~~2018. The Company's diluted ~~loss~~earnings per share ~~was $0.59~~increased 20.9% to $0.52 for the three months ended December 31, ~~2017~~2019 compared to ~~earning per share of $0.17~~$0.43 for the same period in fiscal 2017. The Tax Act, among other things, reduced the federal corporate tax rate to 21% effective January 1, 2018 requiring the Company to revalue net deferred tax assets. The resulting estimated $17.7 million deferred tax revaluation was reflected as an increase to the Company's income tax expense. Net income and diluted earnings per share before the change in the federal tax rate and prior year merger-related expenses2019. Earnings for the ~~quarter~~three months ended December 31, ~~2017 was $7.0 million~~2019 included a $958,000 after tax gain from the sale of one-to-four family loans previously reported as held for sale to shift the Company's loan mix and ~~$0.38, compared~~lower its loan to ~~$3.0 million and $0.17, respectively.~~deposit ratio.

Net Interest Income. Net interest income ~~increased $4.8 million,~~decreased slightly by $67,000, or ~~23.6%~~0.2% to ~~$25.2~~$27.0 million for the quarter ended December 31, ~~2017~~2019 compared to ~~$20.4~~$27.1 million for the corresponding period in ~~2016.~~fiscal 2019. The ~~increase~~decrease in net interest income for the quarter ended December 31, ~~2017~~2019 was ~~driven by~~primarily due to a ~~$6.8~~$1.5 million ~~or 30.8%~~ increase in interest and dividend income ~~due primarily to~~driven by an increase in average interest-earning ~~assets.~~assets, which was more than offset by a $1.6 million increase in interest expense.

Average interest-earning assets increased ~~$452.9~~$219.6 million, or ~~18.0%~~7.0% to ~~$3.0~~$3.3 billion for the quarter ended December 31, ~~2017~~2019 compared to ~~$2.5~~$3.1 billion for the corresponding quarter in fiscal ~~2017. The average balance of loans receivable for~~2019. For the quarter ended December 31, ~~2017~~2019, the average balance of total loans receivable increased ~~$495.9~~$172.3 million, or ~~26.0%~~6.6% compared to the same quarter last year primarily due to ~~the TriSummit acquisition~~organic loan growth. The average balance of commercial paper and ~~organic net loan growth, which was mainly funded by the cumulative decrease of $43.0~~deposits in other banks increased $33.2 million, or ~~7.0%~~10.6% between the periods driven by increases in commercial paper investments. The average ~~interest-earning deposits with banks,~~balance in securities available for sale increased $13.8 million, or 9.1%, which was primarily driven by the purchase of shorter-term corporate bonds that provide higher yields over MBS and ~~other interest-earning assets, an~~agency securities. These increases were mainly funded by a portion of the $204.2 million, or 7.9% increase in average ~~deposits of $307.9 million, or 17.2%, and an increase in average FHLB borrowings of $130.7 million, or 23.9%~~interest-bearing liabilities, as compared to the same quarter last year. Net interest margin (on a fully taxable-equivalent basis) for the three months ended December 31, ~~2017 increased~~2019 decreased to ~~3.44%~~3.27% from ~~3.33%~~3.51% for the same period a year ago. During the three months ended December 31, 2017 our leveraging strategy produced an additional $1.1 million in interest and dividend income at an average yield of 1.66%, while the average cost of the borrowings was 1.23%, resulting in approximately $274,000 in net interest income. During the same quarter in the prior fiscal year, our leveraging strategy produced an additional $908,000 in interest and dividend income at an average yield of 1.07%, while the average cost of the borrowings was 0.44%, resulting in approximately $530,000 in net interest income. Excluding the effects of the leveraging strategy, the tax equivalent net interest margin would be 3.73% and 3.75% for the quarters ended December 31, 2017 and 2016, respectively.

Total interest and dividend income increased ~~$6.8~~$1.5 million, or ~~30.8%~~4.3% for the three months ended December 31, ~~2017~~2019 as compared to the same period last year, which was primarily driven by a ~~$6.3~~$1.6 million, or ~~31.6%~~5.2% increase in loan interest income and a ~~$364,000,~~$217,000, or ~~38.8%~~24.8% increase in interest income ~~on certificates of deposit and other interest-bearing deposits, and~~from securities available for sale which was partially offset by a ~~$110,000,~~$242,000, or ~~28.1% increase~~23.9% decrease in other investment ~~interest~~ income. The additional loan interest income was primarily ~~due to the~~driven by an increase in the average balance of loans receivable ~~as well as an increase~~partially offset by a decrease in ~~the average~~ loan ~~yields due to increases in the federal funds rate over the past 12 months.~~yields. Average loan yields ~~increased 13~~decreased six basis points to ~~4.41%~~4.66% for the quarter ended December 31, ~~2017~~2019 from ~~4.28%~~4.72% in the corresponding quarter ~~from~~ last year. In addition, there was a $146,000, or 18.9% increase in the accretion of purchase discounts on acquired loans to $920,000 for the quarter ended December 31, 2017 from $774,000 for the same quarter in fiscal 2017 as a result of prepayments. Accretable income on acquired loans stems from the discount established at the time these loan portfolios were acquired and the related impact of prepayments on purchased loans. Each quarter the Company analyzes the cash flow assumptions on the ~~PCI~~acquired loan pools and, at least semi-annually, the Company updates loss estimates, prepayment speeds and other variables when analyzing cash flows. In addition to this accretion income, which is recognized over the estimated life of the loan pools, if a loan is removed from a pool due to payoff or foreclosure, the unaccreted discount in excess of losses is recognized as an accretion gain in interest income. As a result, income from acquired loan pools can be volatile from quarter to ~~quarter.~~quarter, however the incremental accretion is expected to decrease over time as the balance of the purchase discount for acquired loans decreases. For the quarters ended December 31, ~~2017~~2019 and ~~2016, the~~2018, average loan yields included 15five and 1613 basis points, respectively, from the accretion of purchase discounts on acquired loans. The total purchase discount for acquired loans was $5.9 million at December 31, 2019, compared to $6.7 million at June 30, 2019, and $7.7 million at December 31, 2018.

Total interest expense increased ~~$2.0~~$1.6 million, or ~~119.5%~~21.4% for the quarter ended December 31, ~~2017~~2019 compared to the same period last year. ~~This~~The increase was ~~primarily related to the TriSummit acquisition and recent deposit gathering initiatives contributing to~~driven by a ~~$250.9~~$2.7 million, or ~~16.3%~~75.2% increase in deposit interest expense partially offset by a $1.2 million, or 31.2% decrease in interest expense on borrowings. The additional deposit interest expense was a result of our continued focus on increasing deposits as the average balance of interest-bearing ~~deposits. In addition, average borrowings, consisting primarily of short-term FHLB advances,~~deposits increased ~~by $130.7~~$272.5 million, ~~to $677.0 million due to funding for loan growth~~or 14.2% along with a 7841 basis point increase in the average cost of ~~such borrowings during~~interest-bearing deposits for the quarter asended December 31, 2019 compared to the same quarter last year. Average borrowings for the quarter ended December 31, 2019 decreased $68.3 million, or 10.1% along with a 51 basis point decrease in the average cost of borrowings compared to the same period last year. Borrowings were paid down utilizing proceeds from the previously mentioned one-to-four family loan sale. The decrease in the average cost of borrowings was driven by the lower federal funds rate during the current quarter compared to the prior year. The overall average cost of funds increased 2714 basis points to ~~0.58%~~1.27% for the current quarter as compared to 1.13% in the same quarter last year due primarily to the impact of the ~~recent~~deposit market interest rate increases ~~in the federal funds rate~~ on our ~~borrowings.~~interest-bearing liabilities.

Provision for Loan Losses. During the three months ended December 31, ~~2017 and 2016,~~2019 there was noa $400,000 provision for loan losses ~~as improved credit quality measures have been sufficient~~compared to ~~cover reserves needed~~no provision for ~~loan growth and changes in~~ the ~~mix~~corresponding quarter of ~~loans.~~fiscal 2019. Net loan ~~charge-offs~~recoveries totaled ~~$907,000~~$317,000 for the three months ended December 31, ~~2017~~2019 compared to ~~net recoveries of $35,000~~$487,000 for the same period ~~last year. Net charge-offs~~in fiscal 2019. Annualized net recoveries as a percentage of average loans ~~increased to 0.15%~~was (0.05)% for the three months ended December 31, ~~2017 from net recoveries of (0.01%)~~2019, compared to (0.07)% for the same period ~~last~~in fiscal ~~year.~~2019.

See Comparison of Financial Condition - Asset Quality for additional details.

Noninterest Income. Noninterest income increased ~~$846,000,~~$4.0 million, or ~~21.5%,~~78.4% to ~~$4.8~~$9.1 million for the three months ended December 31, ~~2017~~2019 from ~~$3.9~~$5.1 million for the same period in the ~~comparative quarter of 2016. The leading factors of the~~previous fiscal year primarily due a $2.8 million, or 300.0% increase ~~included a $299,000, or 15.9% increase~~ in ~~service charges on deposit accounts as a result of the increase in deposit accounts as well as a $424,000, or 45.3% increase in loan income from~~ the gain on sale of loans held for sale, as well as a $576,000, or 195.3% increase in loan income and fees, and a $565,000, or 75.4% increase in other noninterest income. The increase in the gain on sale of loans held for sale was a result of the previously discussed one-to-four family loans sold during the quarter which resulted in a non-recurring $1.3 million gain. In addition, $57.8 million of residential mortgage loans originated for sale were sold with gains of $1.5 million compared to $24.9 million sold and ~~various~~gains of $649,000 in the corresponding quarter in the prior year. During the quarter ended December 31, 2019, $16.5 million of the guaranteed portion of SBA commercial ~~loan-related~~loans were sold with gains of $1.0 million compared to $4.8 million sold and gains of $295,000 in the corresponding quarter in the prior year. The $576,000, or 194.8% increase for the quarter in loan income and fees ~~driven by~~is primarily a result of our adjustable rate conversion program and prepayment fees on equipment finance loans. The $565,000, or 75.5% increase in other noninterest income primarily related to operating lease income from the new ~~SBA loan~~equipment finance line of business.

Noninterest Expense. Noninterest expense for the quarter ended December 31, 2017 increased $695,000, or 3.4%, to $21.2 million compared to $20.5 million for the quarter ended December 31, 2016. The TriSummit acquisition led to additional noninterest expenses as shown in the cumulative increase of $973,000, or 17.4% in net occupancy expense; telephone, postage,and supplies; core deposit intangible amortization; and

other expenses. Deposit insurance premiums increased $216,000, or 106.4% as the net asset base has increased. These increases in noninterest expense were partially offset by the absence of $27,000 in merger-related expenses, a $140,000, or 30.5% decrease in marketing and advertising expense, and a $408,000, or 56.9% decrease in real estate owned ("REO") related expenses for the quarter ended December 31, 2017 compared to the same period last year. For the three months ended December 31, ~~2017, there was a $235,000 decrease on writedowns and losses from REO sales~~2019 increased $2.2 million, or 10.0% to $24.0 million compared to ~~the corresponding quarter last year; and a $173,000 decrease in REO expenses as a result of fewer REO properties held.~~

~~Income Taxes.~~ ~~The Company had income tax expense of $19.5~~$21.9 million for the three months ended December 31, ~~2017,~~2018. The increase was primarily due to a $1.3 million, or 10.2% increase in salaries and employee benefits as a result of new positions and annual salary increases; an $891,000, or 36.7% increase in other expenses, mainly driven by depreciation from our equipment finance line of ~~$18.6 million compared~~business and expenses related to ~~$893,000~~our upcoming core system conversion; a $239,000, or 59.5% increase in marketing and advertising expense, which was used to promote deposit growth and other banking products; a $112,000, or 46.2% increase in REO-related expenses as a result of higher pre-foreclosure expenses during the quarter, and a $90,000, or 4.7% increase in computer services. Partially offsetting these increases was a decrease of $323,000, or 96.4% in deposit insurance premiums as a result of credits issued by the FDIC and a $153,000, or 29.1% decrease in core deposit intangible amortization for the three months ended December 31, ~~2016 as a result of~~2019 compared to the Tax Act. As previously mentioned, the reduction in the corporate tax rate required the Company to revalue net deferred tax assets, resulting in a $17.7 million adjustment through income tax expense. In addition, our June 30 fiscal year end required the use of a blended rate as prescribed by the Internal Revenue Code.same period last year.

Income Taxes. The ~~blended federal rate of 27.5% was effective retroactively to July 1, 2017 and will be used for the entire fiscal year ended June 30, 2018. As a result of this blended rate,~~Company's income tax expense for the ~~quarter~~three months ended December 31, ~~2017 includes approximately $418,000~~2019 increased $189,000, or 8.3% to $2.5 million from $2.3 million for the corresponding quarter in ~~tax benefit from adjusting~~ the ~~federal income~~previous year as a result of higher pretax income. The effective tax rate ~~to 27.5% from 34%~~ for the ~~first quarter of the fiscal year. Excluding the effect of the revaluation of net deferred tax assets, the additional income tax expense~~three months ended December 31, 2019 and 2018 was due to higher taxable income. For more information on the Tax Act's impact on the Company's income tax expense, see Note 7 of the Notes to Consolidated Financial Statements under Item 1 of this report.21.2% and 22.1%, respectively.

Comparison of Results of Operation for the Six Months Ended December 31, ~~2017~~2019 and ~~2016~~2018

General. During the six months ended December 31, ~~2017, we had a net loss of $5.1 million compared to~~2019, net income ~~of $6.8~~increased $2.2 million, or 13.7% to $18.0 million from $15.8 million for the six months ended December 31, ~~2016 as a result of the previously mentioned deferred tax revaluation.~~2018. Diluted ~~loss~~earnings per share ~~was $0.28~~increased 20.2% to $1.01 for the first six months of fiscal year ~~2018,~~2020, compared to ~~$0.39 per share~~$0.84 in the same period in fiscal 2017. Net income and diluted earnings per share before the change in the federal tax rate, prior year merger-related expenses, certain state income tax expenses, and gains from the sale of premises and equipment for the six months ended December 31, 2017 was $12.6 million and $0.68, compared to $7.3 million and $0.43, respectively.2019.

Net Interest Income. Net interest income increased ~~$8.3 million,~~$734,000, or ~~19.9%~~1.4% to ~~$49.8~~$54.1 million for the six months ended December 31, ~~2017~~2019 compared to ~~$41.6~~$53.4 million for the six months ended December 31, ~~2016.~~2018. This increase in net interest income was driven by ~~an $11.9~~a $5.5 million ~~or 26.5%~~ increase in interest and dividend income primarily driven by an increase in average interest-earning assets, which was partially offset by a ~~$3.6~~$4.7 million ~~or 110.0%~~ increase in interest expense.

Average interest-earning assets increased ~~$422.2~~$220.3 million, or ~~16.7%~~7.1% to ~~$2.9~~$3.3 billion for the six months ended December 31, ~~2017~~2019 compared to ~~$2.5~~$3.1 billion infor the ~~same~~corresponding period in fiscal ~~2017. The $504.7 million, or 26.9% increase in average balance of loans receivable for~~2019. For the six months ended December 31, ~~2017 was~~2019, the average balance of total loans receivable increased $181.9 million, or 7.0% compared to the same period last year primarily due to ~~the TriSummit acquisition and increased~~ organic loan ~~growth, which was mainly~~growth. The average balance of commercial paper and deposits in other banks increased $37.5 million, or 11.8% between the periods driven by increases in commercial paper investments. These increases were primarily funded by the ~~cumulative decrease of $82.4~~$221.8 million, or ~~12.8% in average interest-earning deposits with banks, securities available for sale, and other interest-earning assets, an~~8.7% increase in average ~~deposits of $282.0 million, or 15.7% and an increase in average FHLB borrowings of $132.4 million, or 24.5%.~~interest-bearing liabilities, as compared to the same six month period last year. Net interest margin (on a fully taxable-equivalent basis) for the six months ended December 31, ~~2017~~2019 decreased to 3.30% from 3.48% for the same period a year ago.

Total interest and dividend income increased ~~five~~$5.5 million, or 8.2% for the six months ended December 31, 2019 as compared to the same period last year, which was primarily driven by a $5.1 million, or 8.6% increase in loan interest income, a $257,000, or 14.8% increase in interest income from securities available for sale, and a $342,000, or 8.9% increase in interest income from commercial paper and interest-bearing deposits, which was partially offset by a $249,000, or 13.4% decrease in other investment income. The additional loan interest income was driven by increases in both the average balance of loans receivable and loan yields compared to the prior year. Average loan yields increased seven basis points to ~~3.43%~~4.70% for the six months ended December 31, 2019 from ~~3.38% for~~4.63% in the corresponding period last year. For the six months ended December 31, ~~2017, our leveraging strategy produced an additional $2.0~~2019 and 2018, average loan yields included six and nine basis points, respectively, from the accretion of purchase discounts on acquired loans.

Total interest expense increased $4.7 million, in interest and dividend income at an average yield of 1.62%, while the average cost of the borrowings was 1.20%, resulting in approximately $519,000 in net interest income. Our leveraging strategy produced an additional $1.9 million in interest and dividend income at an average yield of 1.04% during the corresponding period in fiscal 2017, while the average cost of the borrowings was 0.43%, resulting in approximately $1.1 million in net interest income. Excluding the effects of the leveraging strategy, the tax equivalent net interest margin would be 3.71% and 3.86%or 35.5% for the six months ended December 31, ~~2017 and 2016, respectively.~~

~~Total interest income increased $11.9 million, or 26.5% for the six months ended December 31, 2017 as~~2019 compared to the same period last year. The increase was ~~primarily~~ driven by ~~an $11.0~~a $5.8 million, or ~~27.4%~~91.5% increase in ~~loan~~deposit interest ~~income,~~expense partially offset by a ~~$490,000,~~$1.1 million, or ~~24.7% increase~~15.7% decrease in ~~certificates of deposit and other interest-bearing deposits, and a $229,000, or 29.4% increase in other investment income.~~interest expense on borrowings. The additional ~~loan~~deposit interest ~~income~~expense was ~~primarily due to the~~a result of a $237.2 million, or 12.5% increase in the average balance of ~~loans receivable, which was partially offset by~~interest-bearing deposits along with a $908,000 decrease in the accretion of purchase discounts on acquired loans to $1.7 million for the six months ended December 31, 2017 from $2.6 million for the same period in fiscal 2017, as a result of full repayments of several loans with large discounts in the previous year. Overall, average loan yields decreased four basis points to 4.38% for the six months ended December 31, 2017 from 4.42% in the fiscal 2017 period. Excluding the effects of the accretion on purchase discounts on acquired loans, loan yields increased nine basis points to 4.23% for the six months ended December 31, 2017 compared to 4.14% in the same period last year.

Total interest expense increased $3.6 million, or 110.0% for the six months ended December 31, 2017 compared to the same period last year. This increase was primarily related to the increase in average borrowings and the corresponding 7747 basis point increase in the average cost of those ~~borrowings, resulting in additional interest expense of $2.9 million~~deposits for the six months ended December 31, ~~2017~~2019 as compared to the same period ~~in the prior~~last year. ~~The overall increase in average interest-bearing deposits and the seven basis point increase in cost of funds resulted in an additional $747,000 in interest expense~~Average borrowings for the six months ended December 31, ~~2017~~2019 decreased $15.4 million, or 2.3% along with a 29 basis point decrease in the average cost of borrowings compared to the same period last year. The overall cost of funds increased 26 basis points to 1.30% for the six months ended December 31, 2019 compared to 1.04% in the corresponding period last year.

Provision for Loan Losses. There was noa $400,000 provision for loan losses ~~during the six months ended December 31, 2017 or 2016. Net charge-offs~~ for the six months ended December 31, ~~2017 and 2016 were $61,000 and $306,000, respectively.~~2019 compared to no provision for the corresponding period in fiscal 2019. This provision for loan losses relates to the previously discussed commercial lending relationship. Net loan recoveries totaled $202,000 for the six months ended December 31, 2019, compared to $359,000 for the same period in fiscal 2019. Annualized net charge-offs as a percentage of average loans ~~was 0.01%~~were (0.01)% for the six months ended December 31, ~~2017~~2019 compared to ~~0.03%~~(0.03)% for the same period last fiscal year.

See ~~Comparison~~"Comparison of Financial Condition - Asset ~~Quality~~Quality" for additional details.

Noninterest Income. Noninterest income increased ~~$1.2~~$6.0 million, or ~~14.4%~~56.4%, to ~~$9.4~~$16.7 million for the six months ended December 31, ~~2017~~2019 from ~~$8.2~~$10.7 million for the six months ended December 31, ~~2016. The~~2018, primarily due to a $3.5 million, or 132.4% increase ~~was primarily the result of a $424,000, or 11.2% increase~~ in ~~service charges on deposit accounts; a $549,000, or 28.7% increase in loan income from~~ the gain on sale of ~~mortgage~~ loans held for sale, a $1.1 million, or 181.4% increase in loan income and ~~various commercial~~

~~loan-related fees;~~fees, and ~~$414,000,~~a $1.2 million, or ~~40.6%~~85.9% increase in other noninterest income. ~~Partially offsetting these increases was a $221,000, or 57.4% decrease in gains from~~In addition to the previously mentioned non-recurring gain on the sale of ~~fixed assets~~one-to-four family loans, $103.2 million of residential mortgage loans were sold with gains of $2.8 million for the six months ended December 31, ~~2017~~2019, compared to $56.5 million sold and gains of $1.4 million in the ~~same~~corresponding period ~~last~~in the prior year. During the six months ended December 31, 2019, $29.2 million of SBA commercial loans were sold with recorded gains of $2.1 million compared to $17.2 million sold and gains of $1.2 million in the corresponding period in the prior year. The increase in loan income and fees is primarily a result of our adjustable rate conversion program and prepayment fees on equipment finance loans. The increase in other noninterest income primarily related to operating lease income from the equipment finance line of business.

Noninterest Expense. Noninterest expense for the six months ended December 31, ~~2017~~2019 increased ~~$2.6~~$3.8 million, or ~~6.7%~~8.8%, to ~~$42.3~~$47.6 million compared to ~~$39.6~~$43.7 million for the six months ended December 31, ~~2016. Salaries~~2018. The increase was primarily due to a $2.5 million, or 9.9% increase in salaries and employee ~~benefits increased $1.8~~benefits; a $1.4 million, or ~~8.0% primarily as a result of the TriSummit acquisition. The TriSummit acquisition was the leading factor in the $1.5 million, or 13.0% cumulative~~27.8% increase in ~~net occupancy~~other expenses, mainly driven by depreciation from our equipment finance line of business; a $501,000, or 61.2% increase in marketing and advertising expense; ~~telephone, postage,~~ and ~~supplies; core deposit intangible amortization; and other expenses.~~a $265,000, or 7.1% increase in computer services. Partially offsetting these increases was a decrease of $627,000, or 98.1% in deposit insurance premiums due to credits issued by the ~~absence of $334,000 in merger-related expenses,~~FDIC and a ~~$587,000,~~$308,000, or ~~59.2%~~28.2% decrease in ~~REO-related expenses~~core deposit intangible amortization for the six months ended December 31, ~~2017~~2019 compared to the same period last ~~year, which was driven by a $42,000 gain on the sale of REO compared to a $469,000 loss on the sale of REO in the corresponding period in the prior~~ year.

Income Taxes. For the six months ended December 31, ~~2017,~~2019, the Company's income tax expense ~~was $22.0~~increased $373,000, or 8.3% to $4.9 million ~~compared to $3.3~~from $4.5 million for the six months ended December 31, ~~2016. The increase was~~2018 as a result of higher pretax income. The effective tax rate for the ~~deferred tax revaluation and to a lesser extent, higher taxable income. In addition, the Company had a $133,000 and a $490,000 charge during the six~~three months ended December 31, ~~2017~~2019 and ~~2016, respectively, related to the decrease in value of our deferred tax assets based on decreases in North Carolina's corporate tax rate.~~2018 was 21.3% and 22.1%, respectively.

Liquidity

Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands. The primary sources are increases in deposit accounts, ~~and~~ cash flows from loan payments, commercial paper, and the securities portfolio.

In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements. As of December 31, ~~2017,~~2019, the Bank had an available borrowing capacity of ~~$56.3~~$77.9 million with the FHLB of Atlanta, a ~~$115.4~~$119.7 million line of credit with the FRB and ~~three lines~~a line of credit with each of three unaffiliated banks totaling ~~$60.0~~$70.0 million. At December 31, ~~2017,~~2019, we had ~~$685.0~~$435.0 million in FHLB advances outstanding and nothing outstanding under our other lines of credit. Additionally, the Company classifies its securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our security portfolio is of high quality and the securities would therefore be marketable. In addition, we have historically sold longer term fixed-rate mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity. From time to time we also utilize brokered time deposits to supplement our other sources of funds. Brokered time deposits are obtained by utilizing an outside broker that is paid a fee. This funding requires advance notification to structure the type of deposit desired by us. Brokered deposits can vary in term from one month to several years and have the benefit of being a source of longer-term funding. We also utilize brokered deposits to help manage interest rate risk by extending the term to repricing of our liabilities, enhance our liquidity and fund asset growth. Brokered deposits are typically from outside our primary market areas, and our brokered deposit levels may vary from time to time depending on competitive interest rate conditions and other factors. At December 31, ~~2017~~2019 brokered deposits totaled ~~$11.8~~$180.7 million, or ~~0.6%~~7.1% of total ~~deposits.~~deposits compared to $176.8 million, or 7.6% of total deposits at June 30, 2019.

Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits, federal funds, and ~~federal funds.~~commercial paper. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed ~~securities and commercial paper.~~securities. HomeTrust Bancshares on a stand-alone level is a separate legal entity from the Bank and must provide for its own liquidity and pay its own operating expenses. The Company's primary source of funds consists of the net proceeds retained from the Conversion. The Company also has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At December 31, ~~2017,~~2019, the Company (on an unconsolidated basis) had liquid assets of ~~$20.1~~$5.8 million.

We use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At December 31, ~~2017,~~2019, the total approved loan commitments and unused lines of credit outstanding amounted to ~~$178.0~~$240.4 million and ~~$447.8~~$383.7 million, respectively, as compared to ~~$202.1~~$274.9 million and ~~$414.4~~$353.7 million, respectively, as of June 30, ~~2017.~~2019. Certificates of deposit scheduled to mature in one year or less at December 31, ~~2017,~~2019, totaled ~~$302.2~~$450.1 million. It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with us.

During the first six months of fiscal ~~2018,~~2020, cash and cash equivalents increased ~~$11.7~~$17.9 million, or ~~13.4%~~25.2%, to $88.9 million as of December 31, 2019 from ~~$87.0~~$71.0 million as of June 30, ~~2017 to $98.7 million as of December 31, 2017.~~2019. Cash provided by investing activities was $50.8 million while cash used in operating activities and financing activities was ~~$13.0~~$7.0 million and ~~$48.3~~$26.0 million, ~~respectively; while cash used in investing activities was $49.6 million.~~respectively. Primary sources of cash for the six months ended December 31, ~~2017~~2019 included ~~$19.7~~a $230.5 million increase in deposits, $154.9 million in ~~proceeds from the maturity of~~loans not initially originated for sale were sold, $24.9 million in maturing securities available for sale, ~~$31.9~~$4.4 million in maturing certificates of deposit in other banks, net of purchases, ~~$10.9~~$7.1 million in principal repayments from mortgage-backed securities, and ~~a $59.8~~$8.5 million ~~increase~~ in ~~deposits.~~net redemptions of other investments. Primary uses of cash during the period included a $245.0 million decrease in borrowings, an increase in loans of $78.7 million, a net increase in commercial paper of ~~$48.4~~$9.2 million, ~~an increase~~$56.4 million of purchases of debt securities available for sale, $5.6 million in ~~loans~~purchases of ~~$65.8~~operating lease equipment, $2.2 million in cash dividends, and ~~a $11.5~~$10.2 million ~~decrease~~ in ~~borrowings.~~common stock repurchases. All sources and uses of cash reflect our cash management strategy to increase our ~~number of~~ higher yielding investments and loans by increasing lower costing borrowings and reducing our holdings inof lower yielding investments.

Off-Balance Sheet Activities

In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. For the six months ended December 31, ~~2017,~~2019, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.

A summary of our off-balance sheet commitments to extend credit at December 31, ~~2017,~~2019, is as follows (in thousands):


Undisbursed portion of construction loans	$	123,262	$	164,770
Commitments to make loans	54,720		75,665
Unused lines of credit	447,787		383,692
Unused letters of credit	9,927		7,976
Total loan commitments	$	635,696	$	632,103

Capital Resources

At December 31, ~~2017, stockholder's~~2019, stockholders' equity totaled ~~$395.4~~$417.0 million. HomeTrust Bancshares, Inc. is a bank holding company and a financial holding company subject to regulation by the Federal Reserve. As a bank holding company, we are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended and the regulations of the Federal Reserve. Our subsidiary, the Bank, an FDIC-insured, North Carolina state-chartered bank and a member of the Federal Reserve System, is supervised and regulated by the Federal Reserve and the NCCOB and is subject to minimum capital requirements applicable to state member banks established by the Federal Reserve that are calculated in a manner similar to those applicable to bank holding companies.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

~~At December 31, 2017,~~ HomeTrust Bancshares, Inc. and the Bank each exceeded all regulatory capital requirements as of ~~that date.~~December 31, 2019. Consistent with our goals to operate a sound and profitable organization, our policy is for the Bank to maintain a “well-capitalized” status under the regulatory capital categories of the Federal Reserve. The Bank was categorized as "well-capitalized" at December 31, ~~2017~~2019 under applicable regulatory requirements.

HomeTrust Bancshares, Inc. and the Bank's actual and required minimum capital amounts and ratios are as follows (dollars in thousands):


					Regulatory Requirements												Regulatory Requirements
	Actual				Minimum for Capital Adequacy Purposes				Minimum to Be Well Capitalized				Actual				Minimum for Capital Adequacy Purposes				Minimum to Be Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio
HomeTrust Bancshares, Inc.

As of December 31, 2017
As of December 31, 2019
Common Equity Tier I Capital to Risk-Weighted Assets	$	354,765	13.02	%	$	122,649	4.50	%	$	177,160	6.50	%	$	383,861	12.09	%	$	142,923	4.50	%	$	206,444	6.50	%
Tier I Capital (to Total Adjusted Assets)	$	354,765	11.06	%	$	128,323	4.00	%	$	160,404	5.00	%	$	383,861	10.74	%	$	142,993	4.00	%	$	178,741	5.00	%
Tier I Capital (to Risk-weighted Assets)	$	354,765	13.02	%	$	163,533	6.00	%	$	218,043	8.00	%	$	383,861	12.09	%	$	190,564	6.00	%	$	254,085	8.00	%
Total Risk-based Capital (to Risk-weighted Assets)	$	376,310	13.81	%	$	218,043	8.00	%	$	272,554	10.00	%	$	406,347	12.79	%	$	254,085	8.00	%	$	317,606	10.00	%

As of June 30, 2017
As of June 30, 2019
Common Equity Tier I Capital to Risk-Weighted Assets	$	342,664	13.07	%	$	118,024	4.50	%	$	170,478	6.50	%	$	374,729	12.20	%	$	138,226	4.50	%	$	199,659	6.50	%
Tier I Capital (to Total Adjusted Assets)	$	342,664	11.13	%	$	123,149	4.00	%	$	153,936	5.00	%	$	374,729	10.89	%	$	137,649	4.00	%	$	172,062	5.00	%
Tier I Capital (to Risk-weighted Assets)	$	342,664	13.07	%	$	157,365	6.00	%	$	209,820	8.00	%	$	374,729	12.20	%	$	184,301	6.00	%	$	245,734	8.00	%
Total Risk-based Capital (to Risk-weighted Assets)	$	364,269	13.89	%	$	209,820	8.00	%	$	262,275	10.00	%	$	396,613	12.91	%	$	245,734	8.00	%	$	307,168	10.00	%

HomeTrust Bank:

As of December 31, 2017
As of December 31, 2019
Common Equity Tier I Capital to Risk-Weighted Assets	$	318,394	11.73	%	$	122,157	4.50	%	$	176,449	6.50	%	$	367,909	11.59	%	$	142,877	4.50	%	$	206,378	6.50	%
Tier I Capital (to Total Adjusted Assets)	$	318,394	9.95	%	$	128,038	4.00	%	$	160,047	5.00	%	$	367,909	10.29	%	$	142,956	4.00	%	$	178,695	5.00	%
Tier I Capital (to Risk-weighted Assets)	$	318,394	11.73	%	$	162,876	6.00	%	$	217,168	8.00	%	$	367,909	11.59	%	$	190,503	6.00	%	$	254,004	8.00	%
Total Risk-based Capital (to Risk-weighted Assets)	$	339,816	12.52	%	$	217,168	8.00	%	$	271,461	10.00	%	$	390,391	12.30	%	$	254,004	8.00	%	$	317,504	10.00	%

As of June 30, 2017
As of June 30, 2019
Common Equity Tier I Capital to Risk-Weighted Assets	$	305,216	11.68	%	$	117,560	4.50	%	$	169,809	6.50	%	$	355,759	11.59	%	$	138,153	4.50	%	$	199,555	6.50	%
Tier I Capital (to Total Adjusted Assets)	$	305,216	9.97	%	$	122,453	4.00	%	$	153,066	5.00	%	$	355,759	10.34	%	$	137,590	4.00	%	$	171,988	5.00	%
Tier I Capital (to Risk-weighted Assets)	$	305,216	11.68	%	$	156,747	6.00	%	$	208,996	8.00	%	$	355,759	11.59	%	$	184,204	6.00	%	$	245,606	8.00	%
Total Risk-based Capital (to Risk-weighted Assets)	$	326,635	12.50	%	$	208,996	8.00	%	$	261,245	10.00	%	$	377,639	12.30	%	$	245,606	8.00	%	$	307,007	10.00	%

In addition to the minimum ~~common equity Tier 1 ("CET1"),~~CET1, Tier 1 and total risk-based capital ratios, both HomeTrust Bancshares, Inc. and the Bank ~~now~~ have to maintain a capital conservation buffer consisting of additional CET1 capital of more than 2.5% above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement has phased in starting in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented to an amount equal to 2.5% of risk-weighted assets in January 2019. At December 31, ~~2017,~~2019, the ~~Bank’s CET1 capital exceeded the required capital~~ conservation buffer ~~of 1.25%.~~was 4.79% and 4.30% for HomeTrust Bancshares, Inc. and the Bank, respectively.

Impact of Inflation

The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the growth of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the ~~consumer price index ("CPI")~~CPI coincides with changes in interest rates. The price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by the Company. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

There has not been any material change in the market risk disclosures contained in our ~~2017~~2019 Form 10-K.

Item 4. Controls and Procedures

An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Act")) as of December 31, ~~2017,~~2019, was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer and several other members of the Company's senior management. The Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures in effect as of December 31, ~~2017,~~2019, were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. In addition, there have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Act) that occurred during the quarter ended December 31, ~~2017,~~2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all ~~error~~errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The "Litigation" section of Note 109 to the Consolidated Financial Statements included in Part I, Item 1 is incorporated herein by reference.


Item 1A.	Risk Factors

There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's ~~2017~~2019 Form 10-K.


Item 2.	Unregistered Sales of Equity Securities and use of Proceeds

(a) Not applicable

(b) Not applicable

(c) The following table provides information about repurchases of common stock by the Company during the quarter ended December 31, ~~2017:~~2019:

~~Period~~

~~Total Number~~

~~Of Shares Purchased~~

~~Average~~

~~Price Paid per Share~~

~~Total Number Of Shares Purchased as Part of Publicly Announced Plans~~

~~Maximum~~

~~Number of~~

~~Shares that May~~

~~Yet Be Purchased Under Publicly Announced Plans~~

~~October 1 - October 31, 2017~~

—

~~443,155~~

~~November 1 - November 30, 2017~~

—

~~443,155~~

~~December 1 - December 31, 2017~~

—

~~443,155~~

~~Total~~

—

~~443,155~~



Period	Total Number Of Shares Purchased	Average Price Paid per Share		Total Number Of Shares Purchased as Part of Publicly Announced Plans	Maximum Number of Shares that May Yet Be Purchased Under Publicly Announced Plans
October 1 - October 31, 2019	73,211	$	25.94	73,211	851,723
November 1 - November 30, 2019	52,050	26.20		52,050	799,673
December 1 - December 31, 2019	82,000	26.29		82,000	717,673
Total	207,261	$	26.15	207,261	717,673

On ~~December 15, 2015~~October 16, 2019, the Company announced that its Board of Directors had authorized the repurchase of up to ~~922,855~~889,123 shares of the Company's common stock, representing 5% of the Company's outstanding shares at the time of the announcement. The shares may be purchased in the open market or in privately negotiated transactions, from time to time depending upon market conditions and other factors. As of December 31, ~~2017, 479,700~~2019, 171,450 of the shares approved on ~~December 15, 2015~~October 16, 2019 had been purchased at an average price of ~~$18.00.~~$26.20.


Item 3.	Defaults Upon Senior Securities

Nothing to report.


Item 4.	Mine Safety Disclosures

Not applicable.


Item 5.	Other Information

Nothing to report.


Item 6.	Exhibits

~~See Exhibit Index.~~

~~SIGNATURES~~

~~Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.~~



	~~HomeTrust Bancshares, Inc.~~


~~Date: February 9, 2018~~	~~By:~~	~~/s/ Dana L. Stonestreet~~
		~~Dana L. Stonestreet~~
		~~Chairman, President and CEO~~
		~~(Duly Authorized Officer)~~

~~Date: February 9, 2018~~	~~By:~~	~~/s/ Tony J. VunCannon~~
		~~Tony J. VunCannon~~
		~~Executive Vice President, CFO, and Treasurer~~
		~~(Principal Financial and Accounting Officer)~~

~~EXHIBIT INDEX~~



Regulation S-K Exhibit Number	Document	Reference to Prior Filing or Exhibit Number Attached Hereto

~~2.1~~	~~Agreement and Plan of Merger, dated as of September 20, 2016, by and between HomeTrust Bancshares, Inc. and TriSummit Bancorp, Inc.~~	~~(a)~~
3.1	Charter of HomeTrust Bancshares, Inc.	(b)
3.2	Articles Supplementary to the Charter of HomeTrust Bancshares, Inc. for HomeTrust Bancshares, Inc.'s Junior Participating Preferred Stock, Series A	(c)
3.3	~~Bylaws of HomeTrust Bancshares, Inc.~~	~~(d)~~
~~3.4~~	Amended and Restated Bylaws of HomeTrust Bancshares, Inc.~~, dated as of January 29, 2018~~	~~(q)~~(p)
4.1	Tax Benefits Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Registrar and Transfer Company, as Rights Agent	~~(e)~~(c)
4.2	Amendment No. 1, dated as of August 31, 2015, to Tax Benefit Preservation Plan, dated as of September 25, 2012, between HomeTrust Bancshares, Inc. and Computershare Trust Company, N.A., as successor rights agent to Registrar and Transfer Company	~~(m)~~(l)
4.3	Amendment No. 2, dated as of August 21, 2018, to Tax Benefits Preservation Plan, dated as ofSeptember 25, 2012, between HomeTrust Bancshares, Inc. and Computershare Trust Company,N.A., as successor rights agent to Registrar and Transfer Company	(o)
10.1	HomeTrust Bancshares, Inc. Strategic Operating Committee Incentive Plan	~~(p)~~(v)
10.2	Amended and Restated Employment Agreement entered into between HomeTrust Bancshares, Inc. and Dana L. Stonestreet	~~(e)~~(q)
10.3	Amended and Restated Employment Agreement entered into between HomeTrust Bancshares,Inc. and ~~each of Tony J. VunCannon and Howard L. Sellinger~~C. Hunter Westbrook	~~(b)~~(q)
~~10.4~~10.3A	Amendment No. 1 to Amended and Restated Employment Agreement entered into between HomeTrust Bancshares, Inc. and C. Hunter Westbrook	~~(f)~~(s)
10.4	Amended and Restated Employment Agreement entered into between HomeTrust Bancshares,Inc. and Tony J. VunCannon	(q)
10.5	Employment Agreement between HomeTrust Bancshares, Inc. and Howard L. Sellinger	(q)
10.6	Employment Agreement between HomeTrust Bank and Sidney A. Biesecker	~~(b)~~
~~10.6~~	~~Employment Agreement between HomeTrust Bank and Stan Allen~~	(b)
10.7	HomeTrust Bank Executive Supplemental Retirement Income Master Agreement ("SERP")	(b)
10.7A	SERP Joinder Agreement for F. Edward Broadwell, Jr.	(b)
10.7B	SERP Joinder Agreement for Dana L. Stonestreet	(b)
10.7C	SERP Joinder Agreement for Tony J. VunCannon	(b)
10.7D	SERP Joinder Agreement for Howard L. Sellinger	(b)
10.7E	SERP Joinder Agreement for Stan Allen	(b)
10.7F	SERP Joinder Agreement for Sidney A. Biesecker	(b)
10.7G	SERP Joinder Agreement for Peggy C. Melville	(b)
10.7H	SERP Joinder Agreement for William T. Flynt	(b)
10.7I	Amended and Restated Supplemental Income Agreement between HomeTrust Bank, as successor to Industrial Federal Savings Bank, and Sidney Biesecker	~~(g)~~(f)
10.8	HomeTrust Bank Director Emeritus Plan ("Director Emeritus Plan")	(b)
10.8A	Director Emeritus Plan Joinder Agreement for William T. Flynt	(b)
10.8B	Director Emeritus Plan Joinder Agreement for J. Steven Goforth	(b)
10.8C	Director Emeritus Plan Joinder Agreement for Craig C. Koontz	(b)
~~10.8D~~	~~Director Emeritus Plan Joinder Agreement for Larry S. McDevitt~~	~~(b)~~
~~10.8E~~	~~Director Emeritus Plan Joinder Agreement for F.K. McFarland, III~~	~~(b)~~
~~10.8F~~	~~Director Emeritus Plan Joinder Agreement for Peggy C. Melville~~	~~(b)~~
~~10.8G~~	~~Director Emeritus Plan Joinder Agreement for Robert E. Shepherd, Sr.~~	~~(b)~~
~~10.9~~	~~HomeTrust Bank Defined Contribution Executive Medical Care Plan~~	~~(b)~~
~~10.10~~	~~HomeTrust Bank 2005 Deferred Compensation Plan~~	~~(b)~~
~~10.11~~	~~HomeTrust Bank Pre-2005 Deferred Compensation Plan~~	~~(b)~~
~~10.12~~	~~HomeTrust Bancshares, Inc. Strategic Operating Committee Incentive Plan~~	~~(n)~~
~~10.13~~	~~HomeTrust Bancshares, Inc. 2013 Omnibus Incentive Plan ("Omnibus Incentive Plan")~~	~~(h)~~
~~10.14~~	~~Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan~~	~~(i)~~


10.8D			Director Emeritus Plan Joinder Agreement for Larry S. McDevitt	(b)
10.8E			Director Emeritus Plan Joinder Agreement for F.K. McFarland, III	(b)
10.8F			Director Emeritus Plan Joinder Agreement for Peggy C. Melville	(b)
10.8G			Director Emeritus Plan Joinder Agreement for Robert E. Shepherd, Sr.	(b)
10.9			HomeTrust Bank Defined Contribution Executive Medical Care Plan	(b)
10.10			HomeTrust Bank 2005 Deferred Compensation Plan	(b)
10.11			HomeTrust Bank Pre-2005 Deferred Compensation Plan	(b)
10.12			HomeTrust Bancshares, Inc. 2013 Omnibus Incentive Plan ("Omnibus Incentive Plan")	(g)
10.13			Form of Incentive Stock Option Award Agreement under Omnibus Incentive Plan	(h)
10.14			Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan	(h)
10.15	Form of Non-Qualified Stock Option Award Agreement under Omnibus Incentive Plan	(i)	Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan	(h)
10.16	Form of Stock Appreciation Right Award Agreement under Omnibus Incentive Plan	(i)	Form of Restricted Stock Award Agreement under Omnibus Incentive Plan	(h)
10.17	Form of Restricted Stock Award Agreement under Omnibus Incentive Plan	(i)	Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan	(h)
10.18	Form of Restricted Stock Unit Award Agreement under Omnibus Incentive Plan	(i)	Reserved
10.19	Fully Restated Employment Agreement between HomeTrust Bank and Anderson L. Smith	(j)	Reserved
10.20	Amended and Restated Jefferson Federal Bank Supplemental Executive Retirement Plan	(k)	Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.	(k)
10.21	Money Purchase Deferred Compensation Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr.	(l)	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended	(k)
10.22	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and F. Edward Broadwell, Jr., as amended	(l)	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended	(k)
10.23	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Larry S. McDevitt, as amended	(l)	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended	(k)
10.24	Retirement Payment Agreement, dated as of September 1, 1987, between HomeTrust Bank and Peggy C. Melville, as amended	(l)	Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended	(k)
10.25	Retirement Payment Agreement, dated as of August 1, 1988, between HomeTrust Bank and Robert E. Shepherd, Sr., as amended	(l)	Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended	(k)
10.26	Retirement Payment Agreement, dated as of May 1, 1991, between HomeTrust Bank and William T. Flynt, as amended	(l)	Offer Letter between HomeTrust Bank and Keith J. Houghton	(m)
10.27	Offer Letter between HomeTrust Bank and Keith J. Houghton	(n)	Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and Marty Caywood	(i)
10.28	Form of Relocation Repayment Agreement between HomeTrust Bank and Keith J. Houghton	(n)	Amended and Restated Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and Keith J. Houghton	(q)
10.29	Form of Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and each of Keith J. Houghton and R. Parrish Little	(o)	Amended and Restated Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and R. Parrish Little	(r)
10.30			Change in Control Severance Agreement between HomeTrust Bancshares, Inc. and Paula C. Labian	(u)
31.1	Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	31.1	Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	31.1
31.2	Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	31.2	Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	31.2
32	Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	32.0	Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	32.0
101	The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended December 31, 2017, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.	101	The following materials from HomeTrust Bancshares' Quarterly Report on Form 10-Q for the quarter ended December 31, 2019, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Changes in Stockholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements.	101


(a)	~~Attached as Appendix A to the proxy statement/prospectus filed by HomeTrust Bancshares on November 2, 2016 pursuant to Rule 424(b) of the Securities Act of 1933.~~Reserved


(b)	Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on December 29, 2011.


(c)	Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on September 25, 2012 (File No. 001-35593).


(d)	Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on ~~January 29, 2014 (File No. 001-35593).~~


~~(e)~~	~~Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on~~ November 27, 2013 (File No. 001-35593).


~~(f)~~(e)	Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2012 (File No. 001-35593).


~~(g)~~(f)	Filed as an exhibit to Amendment No. One to HomeTrust Bancshares's Registration Statement on Form S-1 (File No. 333-178817) filed on March 9, 2012.


~~(h)~~(g)	Attached as Appendix A to HomeTrust Bancshares's definitive proxy statement filed on December 5, 2012 (File No. 001-35593).


~~(i)~~(h)	Filed as an exhibit to HomeTrust Bancshares's Registration Statement on Form S-8 (File No. 333-186666) filed on February 13, 2013.


~~(j)~~(i)	Filed as an exhibit to HomeTrust Bancshares's ~~Current~~Quarterly Report on Form ~~8-K filed on June 3, 2014~~10-Q for the quarter ended March 31, 2019 (File No. 001-35593).


~~(k)~~(j)	Filed as an exhibit to Jefferson Bancshares, Inc.'s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 (File No. 000-50347).


~~(l)~~(k)	Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2014 (File No. 001-35593).


~~(m)~~(l)	~~Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on August 31, 2015 (File No. 001-35593)~~Reserved.


~~(n)~~(m)	Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 (File No. 001-35593).


~~(o)~~(n)	Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on January 29, 2016 (File No. 001-35593).


(o)	Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on August 21, 2018 (File No. 001-35593).


(p)	Filed as an exhibit to HomeTrust Bancshares's Current Report on Form 8-K filed on May 1, 2018 (File No. 001-35593).


(q)	Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on September 11, 2018 (File No. 001-35593).


(r)	Filed as an exhibit to HomeTrust Bancshares's Annual Report on Form 10-K for the fiscal year ended June 30, 2018 (File No. 001-35593).


(s)	Filed as an exhibit to HomeTrust Bancshares’s Current Report on Form 8-K filed on September 25, 2018 (File No. 001-35593.


(t)	Filed as an exhibit to HomeTrust Bancshares's Quarterly Report on Form 10-Q for the quarter ended September 30, ~~2017~~2018 (File No. 001-35593).


~~(q)~~(u)	Filed as an exhibit to HomeTrust Bancshares's ~~Current~~Quarterly Report on Form ~~8-K filed on January 30,~~10-Q for the quarter ended December 31, 2018 (File No. 001-35593).


(v)	Filed as an exhibit to HomeTrust Bancshares's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 (File No. 001-35593).

SIGNATURES

55Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	HomeTrust Bancshares, Inc.


Date: February 7, 2020	By:	/s/ Dana L. Stonestreet
		Dana L. Stonestreet
		Chairman, President and CEO
		(Duly Authorized Officer)

Date: February 7, 2020	By:	/s/ Tony J. VunCannon
		Tony J. VunCannon
		Executive Vice President, CFO, Corporate Secretary and Treasurer
		(Principal Financial and Accounting Officer)



	As Recorded by TriSummit		Fair Value and Other Merger Related Adjustments			As Recorded by the Company
Consideration Paid:
Cash paid including cash in lieu of fractional shares						$	16,083
Fair value of HomeTrust common stock at $25.90 per share						20,043
Total consideration						$	36,126
Assets:
Cash and cash equivalents	$	5,498	$	—		$	5,498
Certificates of deposit in other banks	250		—			250
Investment securities	58,728		(203		)	58,525
Other investments, at cost	2,614		—			2,614
Loans, net	261,926		(3,867		)	258,059
Premises and equipment, net	12,841		(2,419		)	10,422
REO	1,633		(122		)	1,511
Deferred income tax	2,653		4,462			7,115
Bank owned life insurance	3,762		—			3,762
Core deposit intangibles	1,285		1,575			2,860
Other assets	1,453		(105		)	1,348
Total assets acquired	$	352,643	$	(679	)	$	351,964

Liabilities:
Deposits	$	279,647	$	587		280,234
Borrowings	47,453		16			47,469
Other liabilities	675		—			675
Total liabilities assumed	$	327,775	$	603		$	328,378
Net identifiable assets acquired over liabilities assumed	$	24,868	$	(1,282	)	$	23,586
Goodwill						$	12,540



	Purchased Performing		PCI		Total Loans
Retail Consumer Loans:
One-to-four family	$	75,179	$	3,753	$	78,932
HELOCs	6,479		2		6,481
Construction and land/lots	15,591		—		15,591
Consumer	1,686		17		1,703
Commercial:
Commercial real estate	107,880		3,494		111,374
Construction and development	15,253		142		15,395
Commercial and industrial	28,295		288		28,583
Total	$	250,363	$	7,696	$	258,059



Contractually required principal payments receivable	$	255,852
Adjustment for credit, interest rate, and liquidity	5,489
Balance of purchased loans receivable	$	250,363



Contractually required principal and interest payments receivable	$	11,474
Amounts not expected to be collected - nonaccretable difference	2,490
Estimated payments expected to be received	8,984
Accretable yield	1,288
Fair value of PCI loans	$	7,696



	December 31, 2017			June 30, 2017
Deferred tax assets:
Alternative minimum tax credit	$	4,637		$	4,418
Allowance for loan losses	4,646			7,452
Deferred compensation and post-retirement benefits	9,672			16,055
Accrued vacation and sick leave	18			29
Impairments on real estate owned	877			1,337
Other than temporary impairment on investments	2,262			3,617
Net operating loss carryforward	11,109			21,443
Discount from business combination	3,056			3,645
Unrealized loss on securities held for sale	98			—
Stock compensation plans	2,154			2,884
Other	1,904			2,687
Total gross deferred tax assets	40,433			63,567
Less valuation allowance	(54		)	(238		)
Deferred tax assets	40,379			63,329
Deferred tax (liabilities):
Depreciable basis of fixed assets	(589		)	(670		)
Deferred loan fees	(406		)	(493		)
FHLB stock, book basis in excess of tax	(89		)	(143		)
Unrealized gain on securities available for sale	—			(152		)
Other	(2,769		)	(4,484		)
Total gross deferred tax liabilities	(3,853		)	(5,942		)
Net deferred tax assets	$	36,526		$	57,387



	Fair Value at December 31, 2017		Valuation Techniques	Unobservable Input	Range	Weighted Average
Nonrecurring measurements:
Impaired loans, net	$	8,538	Discounted appraisals and discounted cash flows	Collateral discounts and discount spread	3% - 26% 1% - 4%	4%
REO	$	3,018	Discounted appraisals	Collateral discounts	10% - 20%	13%