UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q10−Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: JuneSeptember 30,, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to _____________

 

Commission File Number: 000-31377

 

REFLECT SCIENTIFIC, INC.
(Exact name of registrant as specified in its charter)

 

Utah 87-0642556
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)

 

1266 South 1380 West, Orem, UT 84058
(Address of principal executive offices) (Zip Code)

 

(801) 226-4100
(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and formal fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  Accelerated filer
Non-accelerated filer  Smaller reporting company
  Emerging growth company

 

1 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for comply with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

 

As of August 4,November 8, 2023, there were 85,214,086 common shares of the registrant issued and outstanding. 

 

 

 


 

REFLECT SCIENTIFIC, INC.

 

Quarterly Report on Form 10-Q

 Period Ended JuneSeptember 30, 2023

 

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

Item 1:Financial Statements42
Item 2:Management’s Discussion and Analysis of Financial Condition and Results of Operations1311
Item 3:Quantitative and Qualitative Disclosure about Market Risk1816
Item 4:Controls and Procedures1816

 

PART II

OTHER INFORMATION

 

Item 1:Legal Proceedings1817
Item 1A.Risk Factors1817
Item 2:Unregistered Sales of Equity Securities and Use of Proceeds1817
Item 3:Defaults Upon Senior Securities1917
Item 4:Mine Safety Disclosure1917
Item 5:Other Information1917
Item 6:Exhibits1918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

 

REFLECT SCIENTIFIC, INC.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
   
Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2023 (Unaudited) and December 31, 2022 53
Condensed Consolidated Statements of Operations for the Three and SixNine Months Ended JuneSeptember 30, 2023 and 2022 (Unaudited) 64
Condensed Consolidated Statements of Stockholders’ Equity for the Three and SixNine Months Ended JuneSeptember 30, 2023 and 2022 (Unaudited) 75
Condensed Consolidated Statements of Cash Flows for the SixNine Months Ended JuneSeptember 30, 2023 and 2022 (Unaudited) 86
Notes to Condensed Consolidated Financial Statements (Unaudited) 97

 


REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 June 30,
2023
  December 31, 2022 
 (Unaudited)     September 30,
2023
  December 31, 2022 
ASSETS      (Unaudited)    
           
Current Assets           
Cash and cash equivalents $1,408,758  $1,381,927  $1,339,446  $1,381,927 
Accounts receivable, net 92,717 129,329  120,182  129,329 
Inventories, net 877,086 797,352  920,954  797,352 
Prepaid expenses and other current assets  23,924   20,221   9,693   20,221 
Total Current Assets  2,402,485   2,328,829   2,390,275   2,328,829 
           
Operating lease right-of-use assets 25,008 54,265  252,955  54,265 
Goodwill 60,000 60,000  60,000  60,000 
Other long-term assets  3,100   3,100   3,100   3,100 
TOTAL ASSETS $2,490,593  $2,446,194  $2,706,330  $2,446,194 
           
LIABILITIES AND STOCKHOLDERS' EQUITY           
           
Current Liabilities           
Accounts payable and accrued expenses $43,571 $78,969  $104,276  $78,969 
Customer deposits 438,837 13,230  273,834  13,230 
Current portion of operating lease liabilities  26,760   57,393   56,298   57,393 
��� Total Current Liabilities  509,168   149,592 
Total Current Liabilities  434,408   149,592 
           
Operating lease liabilities, net of current portion  197,358   - 
TOTAL LIABILITIES  509,168   149,592   631,766   149,592 
           
Stockholders' Equity           
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; none issued and outstanding as of June 30, 2023 and December 31, 2022 - - 
Common shares, $0.01 par value, 100,000,000 shares authorized; 85,214,086 shares issued and outstanding as of June 30, 2023 and December 31, 2022 852,140 852,140 
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; none issued and outstanding as of September 30, 2023 and December 31, 2022 -  - 
Common stock, $0.01 par value, 100,000,000 shares authorized; 85,214,086 shares issued and outstanding as of September 30, 2023 and December 31, 2022 852,140  852,140 
Additional paid-in capital 20,265,931 20,252,181  20,272,806  20,252,181 
Accumulated deficit  (19,136,646)  (18,807,719)  (19,050,382)  (18,807,719)
TOTAL STOCKHOLDERS’ EQUITY  1,981,425   2,296,602   2,074,564   2,296,602 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $2,490,593  $2,446,194  $2,706,330  $2,446,194 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 


REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
  2023  2022  2023  2022 
Revenues $124,384  $555,615  $365,511  $1,309,191 
Cost of goods sold  63,850   195,821   177,483   430,110 
Gross profit  60,534   359,794   188,028   879,081 
                 
Operating Expenses                
Salaries and wages  154,569   159,565   316,844   329,844 
General and administrative  81,361   103,775   188,353   220,953 
Research and development  5,380   18,329   11,446   43,654 
Total Operating Expenses  241,310   281,669   516,643   594,451 
                 
INCOME (LOSS) FROM OPERATIONS  (180,776)  78,125   (328,615)  284,630 
                 
NET INCOME (LOSS) BEFORE INCOME TAXES  (180,776)  78,125   (328,615)  284,630 
INCOME TAX BENEFIT (EXPENSE)  (312)  -   (312)  - 
NET INCOME (LOSS) $(181,088) $78,125  $(328,927) $284,630 
                 
Earnings (loss) per common share                
Basic $(0.00) $0.00  $(0.00) $0.00 
Diluted $(0.00) $0.00  $(0.00) $0.00 
                 
Weighted average shares outstanding                
Basic  85,214,086   84,989,086   85,214,086   84,989,086 
Diluted  85,214,086   85,739,086   85,214,086   85,739,086 

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
  2023  2022  2023  2022 
Revenues $525,874  $253,233  $891,385  $1,562,424 
Cost of goods sold  195,888   122,204   373,371   552,314 
Gross profit  329,986   131,029   518,014   1,010,110 
                 
Operating Expenses                
Salaries and wages  155,677   154,648   472,521   484,492 
General and administrative  84,331   94,781   272,684   315,734 
Research and development  9,082   14,820   20,528   58,474 
Total Operating Expenses  249,090   264,249   765,733   858,700 
                 
INCOME (LOSS) FROM OPERATIONS  80,896   (133,220)  (247,719)  151,410 
                 
Other income  5,368   -   5,368   - 
                 
NET INCOME (LOSS) BEFORE INCOME TAXES  86,264   (133,220)  (242,351)  151,410 
INCOME TAX EXPENSE  -   (702)  (312)  (702)
NET INCOME (LOSS) $86,264  $(133,922) $(242,663) $150,708 
                 
Earnings (loss) per common share                
Basic $0.00  $(0.00) $(0.00) $0.00 
Diluted $0.00  $(0.00) $(0.00) $0.00 
                 
Weighted average shares outstanding                
Basic  85,214,086   84,989,086   85,214,086   84,989,086 
Diluted  85,664,086   84,989,086   85,214,086   85,739,086 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 


REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

Three and SixNine Months Ended JuneSeptember 30, 2023

 

 

 Common Shares Additional
Paid-In
 Accumulated Total
Stockholders’

  Common Stock Additional Paid-In  Accumulated  Total Stockholders' 
 Shares Amount Capital Deficit Equity  Shares Amount Capital  Deficit  Equity 
Balance at December 31, 2022 85,214,086 $852,140 $20,252,181 $(18,807,719) $2,296,602  85,214,086 $852,140 $20,252,181  $(18,807,719) $2,296,602 
Stock-based compensation - - 6,875 - 6,875  - - 6,875  -  6,875 
Net loss  -  -  -  (147,839)  (147,839)  -  -  -   (147,839)  (147,839)
Balance at March 31, 2023  85,214,086 $852,140 $20,259,056 $(18,955,558) $2,155,638  85,214,086 $852,140 $20,259,056  $(18,955,558) $2,155,638 
Stock-based compensation - - 6,875 - 6,875  - - 6,875  -  6,875 
Net loss  -  -  -  (181,088)  (181,088)  -  -  -   (181,088)  (181,088)
Balance at June 30, 2023  85,214,086 $852,140 $20,265,931 $(19,136,646) $1,981,425   85,214,086 $852,140 $20,265,931  $(19,136,646) $1,981,425 
Stock-based compensation - - 6,875  -  6,875 
Net income  -  -  -   86,264   86,264 
Balance at September 30, 2023 85,214,086 $852,140 $20,272,806  $(19,050,382) $2,074,564 

 

 

 

Three and SixNine Months Ended JuneSeptember 30, 2022

 

  Common Shares  Additional
Paid-In
  Accumulated  Total
Stockholders’

 
  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2021  84,989,086  $849,890  $20,226,931  $(18,897,115) $2,179,706 
Stock-based compensation  -   -   12,844   -   12,844 
Net income  -   -   -   206,505   206,505 
Balance at March 31, 2022  84,989,086  $849,890  $20,239,775  $(18,690,610) $2,399,055 
Stock-based compensation  -   -   906   -   906 
Net income  -   -   -   78,125   78,125 
Balance at June 30, 2022  84,989,086  $849,890  $20,240,681  $(18,612,485) $2,478,086 

  Common Stock Additional Paid-In  Accumulated  Total Stockholders' 
  Shares Amount Capital  Deficit  Equity 
Balance at December 31, 2021  84,989,086 $849,890 $20,226,931  $(18,897,115) $2,179,706 
Stock-based compensation  -  -  12,844   -   12,844 
Net income  -  -  -   206,505   206,505 
Balance at March 31, 2022  84,989,086 $849,890 $20,239,775  $(18,690,610) $2,399,055 
Stock-based compensation  -  -  906   -   906 
Net income  -  -  -   78,125   78,125 
Balance at June 30, 2022  84,989,086 $849,890 $20,240,681  $(18,612,485) $2,478,086 
Stock-based compensation  -  -  6,875   -   6,875 
Net loss  -  -  -   (133,922)  (133,922)
Balance at September 30, 2022  84,989,086 $849,890 $20,247,556  $(18,746,407) $2,351,039 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 


REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 Six Months Ended
June 30,
  Nine Months Ended September 30, 
 2023  2022  2023 2022 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income (loss) $(328,927) $284,630  $(242,663) $150,708 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:     
Adjustments to reconcile net income (loss) to net cash used in operating activities:     
Stock-based compensation 13,750 13,750  20,625 20,625 
Amortization of right-of-use assets 29,257 27,741  44,192 41,885 
Changes in operating assets and liabilities:          
Accounts receivable 36,612 (355,405) 9,147 60,088 
Inventories (79,734) (238,669) (123,602) (279,590)
Prepaid expenses and other current assets (3,703) 28,206  10,528 15,876 
Accounts payable and accrued expenses (35,398) 45,513  25,307 (7,479)
Customer deposits 425,607 (4,495) 260,604 (109,552)
Operating lease liabilities  (30,633)  (27,441)  (46,619)  (41,779)
Net cash provided by(used in) operating activities  26,831   (226,170)
Net cash used in operating activities  (42,481)  (149,218)
          
CASH FLOWS FROM INVESTING ACTIVITIES          
Net cash provided by investing activities  -   -   -   - 
          
CASH FLOWS FROM FINANCING ACTIVITIES          
Net cash provided by financing activities  -   -   -   - 
          
NET CHANGE IN CASH AND CASH EQUIVALENTS 26,831 (226,170) (42,481) (149,218)
          
CASH AND CASH EQUIVALENTS          
Beginning of the period  1,381,927  1,473,924   1,381,927  1,473,924 
End of the period $1,408,758  $1,247,754  $1,339,446 $1,324,706 
          
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid for interest $-  $-  $- $- 
Cash paid for income taxes $-  $-  - - 
     
NON-CASH INVESTING AND FINANCING ACTIVITIES     
Operating lease right-of-use asset and liability remeasurement $242,882 $- 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


6

REFLECT SCIENTIFIC, INC.

Notes to the Condensed Consolidated Financial StatementsNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)(UNAUDITED)

 

NOTE 1—BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Reflect Scientific, Inc. (the “Company,” “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. The December 31, 2022, consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three and sixnine months ended JuneSeptember 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

NOTE 2—RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company's condensed consolidated financial statements.

 

NOTE 3—DISAGGREGATION OF REVENUES

 

Our revenue is disaggregated based on product category and geographical region. We recognize revenue from the sale of scientific equipment for the life sciences and manufacturing industries. Our products range from non-mechanical Cyrometrix freezers, chillers, and original equipment manufacturer (“OEM”) value-added products and components for the life sciences industry.

 

The Company’s revenues for the three months ended JuneSeptember 30, 2023 and 2022 are disaggregated as follows:

 

 Three Months Ended June 30, 2023 Three Months Ended September 30, 2023 
 United States International Total  United States International Total 
Revenues              
Freezers and chillers $10,508 $- $10,508  $355,561 $- $355,561 
OEM and other  81,155   32,721   113,876   122,980   47,333   170,313 
Total Revenues $91,663 $32,721 $124,384  $478,541  $47,333  $525,874 

 

 Three Months Ended June 30, 2022 Three Months Ended September 30, 2022 
 United States International Total  United States International Total 
Revenues              
Freezers and chillers $309,704 $- $309,704  $54,768 $- $54,768 
OEM and other  195,604   50,307   245,911   129,695   68,770   198,465 
Total Revenues $505,308 $50,307 $555,615  $184,463  $68,770  $253,233 

 

The Company’s revenues for the sixnine months ended JuneSeptember 30, 2023 and 2022 are disaggregated as follows:

 

 Six Months Ended June 30, 2023 Nine Months Ended September 30, 2023 
 United States International Total  United States International Total 
Revenues              
Freezers and chillers $55,758 $- $55,758  $411,319 $- $411,319 
OEM and other  209,035   100,718   309,753   332,015   148,051   480,066 
Total Revenues $264,793 $100,718 $365,511  $743,334  $148,051  $891,385 

 

 Six Months Ended June 30, 2022 Nine Months Ended September 30, 2022 
 United States International Total  United States International Total 
Revenues              
Freezers and chillers $658,162 $153,236 $811,398  $712,930 $153,236 $866,166 
OEM and other  368,047   129,746   497,793   497,742   198,516   696,258 
Total Revenues $1,026,209 $282,982 $1,309,191  $1,210,672  $351,752  $1,562,424 

 

NOTE 4—INVENTORIES

 

Inventories at JuneSeptember 30, 2023 and December 31, 2022 consisted of the following:

 

 September 30, December 31, 
 June 30,
2023
 December 31,
2022
  2023 2022 
Finished goods $365,842 $376,334  $297,768 $376,334 
Raw materials  617,288  527,062   729,230  527,062 
Total inventories 983,130  903,396  1,026,998 903,396 
Less reserve for obsolescence  (106,044)  (106,044)  (106,044)  (106,044)
Total inventories, net $877,086 $797,352  $920,954 $797,352 

 

8

Inventory balances are composed of finished goods and raw materials. Work in process inventory is immaterial to the condensed consolidated financial statements.

 

NOTE 5—LEASES

 

The following was included in our condensed consolidated balance sheets at JuneSeptember 30, 2023 and December 31, 2022:

 

 September 30, December 31, 
 June 30,
2023
 December 31,
2022
  2023 2022 
Operating lease right-of-use assets $25,008 $54,265  $252,955 $54,265 
          
Lease liabilities, current portion 26,760 57,393  56,298 57,393 
Lease liabilities, long-term  -  -   197,358  - 
Total operating lease liabilities $26,760 $57,393  $253,656 $57,393 
          
Weighted-average remaining lease term (months) 5  11  38 11 
Weighted average discount rate 5.25%  5.25%  10.50% 5.25%

 

10 

Total lease expense for the three and sixnine months ended JuneSeptember 30, 2023 and 2022 is as follows:

 

 

Three Months Ended

June 30,

  

Six Months Ended

June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2023 2022  2023 2022  2023  2022 2023  2022 
Operating lease expense $15,216  $15,216  $30,432  $30,432  $15,216  $15,216  $$45,648 $45,648 
Variable lease expense  7,202   1,395   11,639   3,788   5,300   1,334   16,939  5,122 
Total lease expense $22,418  $16,611  $42,071  $34,220  $20,516  $16,550 $62,587 $50,770 

 

As of JuneSeptember 30, 2023, maturities of operating lease liabilities were as follows:

 

Year Ending December 31, Amount
2023 – remaining $27,112 
Less: imputed interest  (352)
Total operating lease liabilities $26,760 

Year Ending December 31, Amount 
2023 – remaining $17,587 
2024  85,309 
2025  98,532 
2026  101,708 
Total  303,136 
Less: imputed interest  (49,480)
Total operating lease liabilities $253,656 

NOTE 6—STOCKHOLDERS’ EQUITY

 

Common Stock

 

As of JuneSeptember 30, 2023, the Company was authorized to issue 100,000,000 common shares. As of JuneSeptember 30, 2023 and December 31, 2022, the Company had 85,214,086 common shares issued and outstanding.

 

Restricted Stock Awards

 

Below is a table summarizing the changes in restricted stock awards outstanding during the sixnine months ended JuneSeptember 30, 2023:

 

  Restricted Stock Awards  Weighted-
Average
Exercise Price
 
Outstanding at December 31, 2022  450,000  $0.11 
Granted  -   - 
Vested  - �� - 
Forfeited  -   - 
Outstanding at June 30, 2023  450,000  $0.11 


  Restricted Stock Awards  Weighted-Average Exercise Price 
Outstanding at December 31, 2022  450,000  $0.11 
Granted  -   - 
Vested  -   - 
Forfeited  -   - 
Outstanding at September 30, 2023  450,000  $0.11 

 

Stock-based compensation expense of $6,875 and $906 was recorded during the three months ended JuneSeptember 30, 2023 and 2022, respectively. Stock-based compensation expense of $13,750$20,625 was recorded during the sixnine months ended JuneSeptember 30, 2023 and 2022, respectively.

 

As of JuneSeptember 30, 2023, the remaining unrecognized stock-based compensation expense related to non-vested restricted stock awards is $41,250$34,375 and is expected to be recognized over 1.51.25 years.

 

11 

NOTE 7—EARNINGS (LOSS) PER SHARE

 

The computation of the basic and diluted weighted average shares outstanding and the basic and diluted earnings(loss)earnings (loss) per share for the three and sixnine months ended JuneSeptember 30, 2023 and 2022 consisted of the following:

 

 

Three Months Ended

June 30,

  

Six Months Ended

June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
 2023 2022  2023 2022  2023  2022 2023  2022 
Net income (loss) $(181,088) $78,125  $(328,927) $284,630  $86,264  $(133,922) $(242,663) $150,708 
Basic weighted average shares outstanding  85,214,086   84,989,086   85,214,086   84,989,086   85,214,086   84,989,086   85,214,086  84,989,086 
Basic earnings (loss) per share $(0.00) $0.00  $(0.00) $0.00  $0.00  $(0.00) $(0.00) $0.00 
                    
Weighted average shares outstanding  85,214,086   84,989,086   85,214,086   84,989,086   85,214,086   84,989,086  85,214,086  84,989,086 
Effect on dilutive stock awards  -   750,000   -   750,000   450,000   -   -  750,000 
Diluted weighted average shares outstanding  85,214,086   85,739,086   85,214,086   85,739,086   85,664,086   84,989,086   85,214,086  85,739,086 
Diluted earnings (loss) per share $(0.00) $0.00  $(0.00) $0.00  $0.00  $(0.00) $(0.00) $0.00 

 

For the three and sixnine months ended JuneSeptember 30, 2023,there were 450,000 common share equivalents excluded from the diluted earnings per share calculation as their effect is anti-dilutive.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1210 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following management’s discussion and analysis of financial condition and results of operations provides information that management believes is relevant to an assessment and understanding of our plans and financial condition. The following financial information is derived from our financial statements and should be read in conjunction with such financial statements and notes thereto set forth elsewhere herein.

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to “we,” “us,” “our” and the “Company” refer to Reflect Scientific, Inc., and its consolidated subsidiaries.

 

Special Note Regarding Forward Looking Statements

 

This report contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to us. All statements other than statements of historical facts are forward-looking statements. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements include, but are not limited to, statements about:

 

 Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest;

 

 Changes in U.S., global or regional economic conditions;

 

 Changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments;

 

 Increased competitive pressures, both domestically and internationally;

 

 Legal and regulatory developments, such as regulatory actions affecting environmental activities;

 

 The imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls;

 

 Adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.

 

In some cases, you can identify forward-looking statements by terms such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond our control and which could materially affect results.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

1311 

 

The forward-looking statements made in this report relate only to events or information as of the date on which the statements are made in this report. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

Overview

 

Reflect Scientific is engaged in the manufacture and distribution of innovative products targeted at the life science market. Our customers include hospitals, diagnostic laboratories, pharmaceutical and biotech companies, cold chain management, universities, government and private sector research facilities, chemical and industrial companies.

 

Our goal is to provide our customers with the best solution for their needs. This philosophy extends into our business strategies and acquisition plans. Through a series of strategic acquisitions, we acquired technology that has enabled us to expand our line of products to align with, and capitalize on, market needs. Our growing product portfolio includes ultra-low temperature freezers, blast freezers, solvent chillers and refrigerated transportation in addition to supplying OEM products to the life sciences industry.

 

Our Cryometrix brand ultra-low temperature and blast freezers innovative design enables our customers to save substantially on energy costs related to cryogenic storage. Ultra-low temperature freezers are used worldwide for the storage of vaccines, DNA, RNA, proteins and many other biological and chemical substances. There is a growing need for energy efficient, reliable ultra-low temperature storage units. Our Cryometrix freezers are targeted to this growing market and we have had tremendous success in blood storage and pharmaceutical manufacturing applications. The application of this technology for use in refrigerated trailers (commonly called “reefers”) used to transport goods which need to be maintained in a cold environment significantly broadens the market for this technology. The utilization of this technology in reefers eliminates the current method of cooling, which uses engines run on hydrocarbon fuels. The Cryometrix technology is pollutant free and is more efficient and cost effective than the technologies currently used. Reflect Scientific has added a new product line of solvent chillers. Solvent chillers are used in natural products extraction for optimizing product yield and purity.

 

12 

Recent Developments

 

None.

 

Impact of Coronavirus Pandemic

 

Starting in late 2019, a novel strain of the coronavirus, or COVID-19, began to rapidly spread around the world and every state in the United States. Most states and cities have at various times instituted quarantines, restrictions on travel, “stay at home” rules, social distancing measures and restrictions on the types of businesses that could continue to operate, as well as guidance in response to the pandemic and the need to contain it. At this time, there continues to be significant volatility and uncertainty relating to the full extent to which the COVID-19 pandemic and the various responses to it will impact our business, operations and financial results.

 

The pandemic has impacted and may continue to impact some suppliers and manufacturers on some of our products. As a result, we have faced and may continue to face longer supply chain lead-times and higher logistics costs. Additionally, costs for raw materials have also started to increase due to availability, which could negatively affect its business and financial results.

 

The extent to which the pandemic may impact our results will depend on future developments, which are highly uncertain and cannot be predicted as of the date of this report, including the effectiveness of vaccines and other treatments for COVID-19, and other new information that may emerge concerning the severity of the pandemic and steps taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic and capital markets environment, and future developments in the global supply chain and other areas present material uncertainty and risk with respect to our performance, financial condition, results of operations and cash flows.

 

14 

Critical Accounting Policies and Estimates

 

The preparation of the unaudited condensed consolidated financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

For a description of the accounting policies that, in management’s opinion, involve the most significant application of judgment or involve complex estimation and which could, if different judgment or estimates were made, materially affect our reported financial position, results of operations, or cash flows, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on March 31, 2022.

During the sixnine months ended JuneSeptember 30, 2023, there were no significant changes in our accounting policies and estimates.

 

Results of Operations

 

Comparison of the Three Months Ended JuneSeptember 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the three months ended JuneSeptember 30, 2023 and 2022, both in dollars and as a percentage of our revenues.


  Three Months Ended September 30, 
  2023  2022 
  Amount  % of Revenues  Amount  % of Revenues 
Revenues $525,874   100.0% $253,233   100.0%
Cost of goods sold  195,888   37.2%  122,204   48.3%
Gross profit  329,986   62.8%  131,029   51.7%
                 
Operating Expenses                
Salaries and wages  155,677   29.6%  154,648   61.1%
General and administrative  84,331   16.0%  94,781   37.4%
Research and development  9,082   1.7%  14,820   5.9%
Total Operating Expenses  249,090   47.4%  264,249   104.4%
                 
Income (loss) from operations  80,896   15.4%  (133,220)  (52.6)%
                 
Other income  5,368   1.0%  -   -%
                 
Net income (loss) before income taxes  86,264   16.4%  (133,220)  (52.6)%
Income tax expense  -   -%  (702)  (0.3)%
Net income (loss) $86,264   16.4% $(133,922)  (52.9)%

Revenues. Revenues increased by $272,641, or 107.7%, to $525,874 for the three months ended September 30, 2023, from $253,233 for the three months ended September 30, 2022. Such increase was primarily due to heightened demand for freezer and chiller sales, driven by an up tick in customer capital expenditure during the period.

Cost of goods sold. Cost of goods sold increased by $73,684, or 60.3%, to $195,888 for the three months ended September 30, 2023,from $122,204 for the three months ended September 30, 2022. Such increase was primarily due to increased freezer and chillers sales.

Gross profit. Our gross profit as a percentage of sales increased to 62.8% for the three months ended September 30, 2023, compared to 51.7% for the three months ended September 30, 2022. The increase in gross profit percentage was primarily due to the increase in freezer and chiller sales, which have better margins than other products.

Salaries and wages. Salaries and wages increased by $1,029, or 0.7%, to $155,677 for the three months ended September 30, 2023,from $154,648 for the three months ended September 30, 2022. Such increase was primarily due to increased employee benefit costs.

General and administrative. General and administrative expenses decreased by $10,450, or 11.0%, to $84,331 for the three months ended September 30, 2023,from $94,781 for the three months ended September 30, 2022. Such decrease was primarily due to decreased advertising and marketing spend, offset by increased rent expense.

Research and development. Research and development expenses decreased by $5,738, or 38.7%, to $9,082 for the three months ended September 30, 2023,from $14,820 for the three months ended September 30, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller.

Net income (loss). As a result of the cumulative effect of the factors described above, our net income was $86,264 for the three months ended September 30, 2023, as compared to a net loss of $133,922 for the three months ended September 30, 2022. Management continues to look for opportunities to increase sales, improve gross margins and control ongoing operating expenses.

14 

Comparison of the Nine Months Ended September 30, 2023 and 2022

The following table sets forth key components of our results of operations during the nine months ended September 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

 

 Three Months Ended June 30,  Nine Months Ended September 30, 
 2023 2022  2023 2022 
 Amount 

% of

Revenues

 Amount 

% of

Revenues

  Amount % of Revenues Amount % of Revenues 
Revenues $124,384 100.0% $555,615 100.0% $891,385   100.0% $1,562,424  100.0%
Cost of goods sold  63,850  51.3%  195,821  35.2%  373,371   41.9%  552,314  35.3%
Gross profit 60,534 48.7% 359,794 64.8%  518,014   58.1%  1,010,110  64.7%
                
Operating expenses     
Operating Expenses           
Salaries and wages  154,569   124.3%  159,565   28.7%  472,521   53.0%  484,492  31.0%
General and administrative 81,361 65.4% 103,775  18.7%  272,684   30.6%  315,734  20.2%
Research and development  5,380  4.3%  18,329  3.3%  20,528   2.3%  58,474  3.7%
Total operating expenses  241,310  194.0  281,669  50.7
Total Operating Expenses  765,733   85.9%  858,700  55.0%
                   
Income (loss) from operations  (180,776)  (145.3)%  78,125  14.1%  (247,719)  (27.8)%  151,410  9.7%
                  
Other income  5,368   0.6%  -  -%
          
Net income (loss) before income taxes (180,776) (145.3)% 78,125  14.1%  (242,351)  (27.2)%  151,410  9.7%
         
Income tax expense  (312)  (0.3)%  -  -%  (312)  (0.0)%  (702)  (0.0)%
         
Net income (loss) $(181,088)  (145.6)% $78,125  14.1% $(242,663)  (27.2)% $150,708  9.6%

 

Revenues. Revenues decreased by $431,231,$671,039, or 77.6%42.9%, to $124,384$891,385 for the threenine months ended JuneSeptember 30, 2023, from $555,615$1,562,424 for the threenine months ended JuneSeptember 30, 2022. Such decrease was primarily due to a significant decrease inreduced demand for freezer and chiller sales, and ongoing supply chain delays with manufacturers.influenced by a decline in customer capital expenditures amid the prevailing economic conditions.

 

Cost of goods sold. Cost of goods sold decreased by $131,971,$178,943, or 67.4%32.4%, to $63,850$373,371 for the threenine months ended JuneSeptember 30, 2023,from $195,821$552,314 for the threenine months ended JuneSeptember 30, 2022. Such decrease was primarily due to decreased freezer and chillers sales, offset by increased product costs.sales.

 

15 

Gross profit. Our gross profit as a percentage of sales decreased to 48.7%58.1% for the threenine months ended JuneSeptember 30, 2023, compared to 64.8%64.7% for the threenine months ended JuneSeptember 30, 2022. The decrease in gross profit percentage was primarily due to the decrease in freezer and chiller sales, which have better margins than other products, offset by increased product costs.

 

Salaries and wages. Salaries and wages decreased by $4,996,$11,971, or 3.1%2.5%, to $154,569$472,521 for the threenine months ended JuneSeptember 30, 2023,from $159,565$484,492 for the threenine months ended JuneSeptember 30, 2022. Such decrease was primarily due to decreased headcount.

 

General and administrative. General and administrative expenses decreased by $22,414,$43,050, or 21.6%13.6%, to $81,361$272,684 for the threenine months ended JuneSeptember 30, 2023,from $103,775$315,734 for the threenine months ended JuneSeptember 30, 2022. Such decrease was primarily due to the decline in operations,decreased advertising, marketing, and travel expenditures, partially offset by increased public filing costs and insurance costs.rent expense.

 

Research and development. Research and development expenses decreased by $12,949,$37,946, or 70.6%64.9%, to $5,380$20,528 for the threenine months ended JuneSeptember 30, 2023,from $18,329$58,474 for the threenine months ended JuneSeptember 30, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller as a result of the decline in operations.

 


Net income (loss). As a result of the cumulative effect of the factors described above, our net loss was $181,088$242,663 for the threenine months ended JuneSeptember 30, 2023, as compared to net income of $78,125$150,708 for the threenine months ended June 30, 2022. Management continues to look for opportunities to increase sales, improve gross margins and control ongoing operating expenses.

Comparison of the Six Months Ended June 30, 2023 and 2022

The following table sets forth key components of our results of operations during the six months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

  Six Months Ended June 30, 
  2023  2022 
  Amount  

% of

Revenues

  Amount  

% of

Revenues

 
Revenues $365,511   100.0% $1,309,191   100.0%
Cost of goods sold  177,483   48.6%  430,110   32.9%
Gross profit  188,028   51.4%  879,081   67.1%
                 
Operating expenses                
Salaries and wages  316,844   86.7%  329,844   25.2%
General and administrative  188,353   51.5%  220,953   16.9%
Research and development  11,446   3.1%  43,654   3.3%
Total operating expenses  516,643   141.3  594,451   45.4
                 
Income (loss) from operations  (328,615)  (89.9)%  284,630   21.7%
                 
Net income (loss) before income taxes  (328,615)  (89.9)%  284,630   21.7%
                 
Income tax expense  (312)  (0.1)%  -   -%
                 
Net income (loss) $(328,927)  (90.0)% $284,630   21.7%

Revenues. Revenues decreased by $943,680, or 72.1%, to $365,511 for the six months ended June 30, 2023, from $1,309,191 for the six months ended June 30, 2022. Such decrease was primarily due to a significant decrease in freezer and chiller sales and ongoing supply chain delays with manufacturers.

16 

Cost of goods sold. Cost of goods sold decreased by $252,627, or 58.7%, to $177,483 for the six months ended June 30, 2023, from $430,110 for the six months ended June 30, 2022. Such decrease was primarily due to decreased freezer and chillers sales, offset by increased product costs.

Gross profit. Our gross profit as a percentage of sales decreased to 51.4% for the six months ended June 30, 2023, compared to 67.1% for the six months ended June 30, 2022. The decrease in gross profit percentage was primarily due to the decrease in freezer and chiller sales, which have better margins than other products, offset by increased product costs.

Salaries and wages. Salaries and wages decreased by $13,000, or 3.9%, to $316,844 for the six months ended June 30, 2023, from $329,844 for the six months ended June 30, 2022. Such decrease was primarily due to decreased headcount.

General and administrative. General and administrative expenses decreased by $32,600, or 14.8%, to $188,353 for the six months ended June 30, 2023, from $220,953 for the six months ended June 30, 2022. Such decrease was primarily due to the decline in operations, offset by increased public filing and insurance costs.

Research and development. Research and development expenses decreased by $32,208, or 73.8%, to $11,446 for the six months ended June 30, 2023, from $43,654 for the six months ended June 30, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller as a result of the decline in operations.

Net income (loss). As a result of the cumulative effect of the factors described above, our net loss was $328,927 for the six months ended June 30, 2023, as compared to net income of $284,630 for the six months ended JuneSeptember 30, 2022. Management continues to look for opportunities to increase sales, improve gross margins and control ongoing operating expenses.

 

Liquidity and Capital Resources

 

As of JuneSeptember 30, 2023 and December 31, 2022, our current assets exceeded current liabilities by $1,893,317$1,955,867 and $2,179,237, respectively, and we had cash and cash equivalents of $1,408,758$1,339,446 and $1,381,927, respectively. To date, we have financed our operations primarily through revenue generated from operations, cash proceeds from financing activities, borrowings, and equity contributions by our shareholders.

 

Summary of Cash Flow

 

The following table provides detailed information about our net cash flow for the period indicated:

 

 Six Months Ended
June 30,
  Nine Months Ended      September 30, 
 2023 2022  2023 2022 
Net cash provided by(used in) operating activities $26,831 $(226,170)
Net cash used in operating activities $(42,481) (149,218)
Net cash provided by investing activities - -  - - 
Net cash provided by financing activities  -  -   -  - 
Net change in cash and cash equivalents 26,831 (226,170) (42,481) (149,218)
     
Cash and cash equivalents at beginning of period  1,381,927  1,473,924   1,381,927  1,473,924 
Cash and cash equivalents at end of period $1,408,758 $1,247,754  $1,339,446 $1,324,706 

 

Net cash providedused by operating activities was $26,831$42,481 and $149,218 for the sixnine months ended JuneSeptember 30, 2023 as compared to net cash used in operating activities of $226,170 for the six months ended June 30, 2022.and 2022, respectively. Significant factors affecting operating cash flows were primarily a result of increased customer deposits, decreased accounts payable and accrued expense payments, and decreased inventory purchases, offset by decreased accounts receivable and net income during the sixnine months ended JuneSeptember 30, 2023.

 

17 

We continue working to enhance our on-line ordering system to increase sales, develop the market for our ultra-low temperature freezers, work with current vendors to obtain more favorable pricing, and locate new vendors to provide opportunities to further reduce our cost of goods.

 

We will continue to focus our efforts on our core business activities while pursuing capital resources and evaluating potential future acquisitions which fit within and enhance our core business.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

16 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to our management, including our chief executive officer and chief principal officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of JuneSeptember 30, 2023. Based upon, and as of the date of this evaluation, our chief executive officer and principal financial officer determined that there have been no changes in our internal controls over financial reporting as of JuneSeptember 30, 2023 to the material weaknesses described in Item 9A “Controls and Procedures” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, our disclosure controls and procedures were not effective.

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these, or other matters, may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

18 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

17 

ITEM 6. Exhibits

 

(a)     Exhibits.

 

Exhibit No.Title of DocumentLocation if other than attached hereto
3.1Articles of Incorporation10-SB Registration Statement*
3.2Articles of Amendment to Articles of Incorporation10-SB Registration Statement*
3.3By-Laws10-SB Registration Statement*
3.4Articles of Amendment to Articles of Incorporation8-K Current Report dated December 31, 2003*
3.5Articles of Amendment to Articles of Incorporation8-K Current Report dated December 31, 2003*
3.6Articles of AmendmentSeptember 30, 2004 10-QSB Quarterly Report*
3.7By-Laws AmendmentSeptember 30, 2004 10-QSB Quarterly Report*
4.1Debenture8-K Current Report dated June 29, 2007*
4.2Form of Purchasers Warrant8-K Current Report dated June 29, 2007*
4.3Registration Rights Agreement8-K Current Report dated June 29, 2007*
4.4Form of Placement Agreement8-K Current Report dated June 29, 2007*
10.1Securities Purchase Agreement8-K Current Report dated June 29, 2007*
10.2Placement Agent Agreement8-K Current Report dated June 29, 2007*
14Code of EthicsDecember 31, 2003 10-KSB Annual Report*
21Subsidiaries of the CompanyDecember 31, 2004 10-KSB Annual Report*

Exhibit No.Title of DocumentLocation if other than attached hereto
31.1302 Certification of Kim Boyce 
31.2302 Certification of Keith MerrellKim Boyce 
32906 Certification 

 

Exhibits

 

Additional Exhibits Incorporated by Reference

   
*Reflect California Reorganization8-K Current Report dated December 31, 2003
*JMST Acquisition8-K Current Report dated April 4, 2006
*Cryomastor Reorganization8-K Current Report dated September 27, 2006
*Image Labs Merger Agreement Signing8-K Current Report dated November 15, 2006
*All Temp Merger Agreement Signing8-K Current Report dated November 17, 2006
*All Temp Merger Agreement Closing8-KA Current Report dated November 17, 2006
*Image Labs Merger Agreement Closing8-KA Current Report dated November 15, 2006

 

* Previously filed and incorporated by reference.

1918 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Reflect Scientific, Inc.

(Registrant)

 

 

Date: August 8,November 9, 2023                                                             By: /s/ Kim Boyce

Kim Boyce, CEO, President and Director

 

Date: August 8,November 9, 2023                                                              By: /s/ Tom Tait

Tom Tait, Vice President and Director

 

Date: August 8,November 9, 2023                                                              By: /s/ Kim Boyce

Kim Boyce, CFO, Principal Financial Officer

 


 

 

 

 

19 

 

 

 

 

 

 

 

 

 

iso4217:USD xbrli:shares