SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


☑			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Houston, Texas 77081

(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, including Area Code:

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

Item 1. Financial Statements

CONDENSED BALANCE SHEETS

See accompanying notes to the unaudited condensed financial statements

CONDENSED STATEMENTS OF OPERATIONS

See accompanying notes to the unaudited condensed financial statements

CONDENSED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ EQUITY ~~(DEFICIT)~~


	Common Stock			Additional Paid-In Capital		Accumulated Deficit		Total
(in thousands)	Shares	Par

Balance, December 31, 2019	16,932	$	17	$	66,300	$	(56,043)	$	10,274

Stock-based compensation	—	—		711		—		711
Issuance of common shares	11	—		—		—		—
Net loss	—	—		—		(3,271)		(3,271)

Balance, March 31, 2020	16,943	$	17	$	67,011	$	(59,314)	$	7,714

Stock-based compensation	—	—		736		—		736
Issuance of common shares	30	—		—		—		—
Issuance of common shares from June 2020 Offering, net of costs	4,217	4		32,042		—		32,046
Net loss	—	—		—		(3,136)		(3,136)
Balance, June 30, 2020	21,190	$	21	$	99,789	$	(62,450)	$	37,360

See accompanying notes to the unaudited condensed financial statements

~~CONDENSED STATEMENTS OF CHANGES IN~~

~~STOCKHOLDERS’ EQUITY (DEFICIT)~~

Series A
Preferred Stock Series B
Preferred Stock Common Stock Additional
Paid-In
Capital Accumulated
Deficit Total
(in thousands) Shares Par Shares Par Shares Par
Balance, December 31, 2018 417 $ 0 2,118 $ 2 1,998 $ 2 $ 22,569 $ (42,131) $ (19,558)
Stock-based compensation — — — — — — 512 — 512
Debt discount on convertible notes and notes payable – issuance of warrants — — — — — — 146 — 146
Payment of deferred direct issuance costs — — — — — — (186) — (186)
Issuance of common shares for extinguishment of preferred shares (417) 0 (2,118) (2) 2,535 2 — — 0
Issuance of common shares for extinguishment of convertible debt — — — — 6,825 7 11,778 — 11,785
Issuance of common shares for extinguishment of dividends payable — — — — 955 1 4,772 — 4,773
Issuance of common shares from IPO, net of costs — — — — 2,173 2 9,872 — 9,874
Issuance of common shares for accelerated vesting — — — — 127 0 0 — 0
Accrued preferred dividends — — — — — — — (160) (160)
Net loss — — — — — — — (3,209) (3,209)
Debt forgiveness — — — — — — 434 — 434
Balance, March 31, 2019 — $ — — $ — 14,613 $ 14 $ 49,897 $ (45,500) $ 4,411
Stock-based compensation — — — — — — 686 — 686
Issuance of common shares from PIPE Offerings, net of costs — — — — 675 1 8,641 — 8,642
Issuance of common shares — — — — 406 1 (1) — 0
Net loss — — — — — — — (2,973) (2,973)
Balance, June 30, 2019 — $ — — $ — 15,694 $ 16 $ 59,223 $ (48,473) $ 10,766
Stock-based compensation — — — — — — 662 — 662
Issuance of common shares for extinguishment of convertible debt — — — — 273 0 48 — 48
PIPE deal costs — — — — 0 0 1 — 1
Issuance of common shares — — — — 438 0 0 — 0
Net loss — — — — — — — (4,295) (4,295)
Balance, September 30, 2019 — $ — — $ — 16,405 $ 16 $ 59,934 $ (52,768) $ 7,182

~~See accompanying notes to the unaudited condensed financial statements~~

CONDENSED STATEMENTS OF CASH FLOWS

For the Nine Months Ended
September 30,
2020 2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (10,000) $ (10,477)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 209 146
Stock-based compensation 2,204 1,860
Write-down of intangible asset 20 0
Amortization of debt discount 0 665
Changes in operating assets - (increase)/decrease:
Inventory (266) 0
Prepaid expenses and other current assets (218) (188)
Changes in operating liabilities - increase/(decrease):
Accounts payable (932) (820)
Accrued and other current liabilities 161 404
Non-convertible accrued interest - non-related and related party 0 11
Convertible accrued interest - related party 0 146
NET CASH USED IN OPERATING ACTIVITIES: (8,822) (8,253)
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for the purchase of property and equipment (446) (819)
Payments for intangibles (28) (4)
NET CASH USED IN INVESTING ACTIVITIES: (474) (823)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of non-convertible notes payable and accrued interest - related party and non-related party 0 (1,005)
Proceeds from issuance of non-convertible notes payable - non-related party 0 300
Proceeds from issuance of common shares from IPO, net of costs 0 9,714
Proceeds from issuance of common shares from PIPE Offerings, net of costs 0 8,643
Proceeds from issuance of common shares from June 2020 Offering, net of costs 32,046 0
NET CASH PROVIDED BY FINANCING ACTIVITIES: 32,046 17,652
Net increase in cash, cash equivalents and restricted cash 22,750 8,576
Cash, cash equivalents and restricted cash, beginning of period 12,076 133
Cash, cash equivalents and restricted cash, end of period $ 34,826 $ 8,709
Supplemental cash flow disclosures:
Cash paid for interest $ 0 $ 20
Non-cash investing and financing activities:
Additions to property and equipment included in accounts payable $ 249 $ 0
Accrued preferred dividends $ 0 $ 160
Accrued direct issuance costs - offering $ 0 $ (277)
Capital contributions - debt forgiveness $ 0 $ 434
Issuance of common stock for extinguishment of convertible note payable and accrued interest - related party and non-related party $ 0 $ 11,833
Issuance of common stock for extinguishment of dividends payable $ 0 $ 4,773
Debt discount on convertible notes and notes payable - issuance of warrants $ 0 $ 146
Issuance of common stock for extinguishment of preferred stock A and preferred stock B $ 0 $ 3


	For the Six Months Ended June 30,
	2021		2020

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(13,065)	$	(6,407)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation	242		142
Stock-based compensation	2,446		1,447

Changes in operating assets - (increase)/decrease:
Inventory	265		(171)
Prepaid expenses and other current assets	(979)		(333)
Changes in operating liabilities - increase/(decrease):
Accounts payable	828		(556)
Accrued and other current liabilities	344		(601)
NET CASH USED IN OPERATING ACTIVITIES:	(9,919)		(6,479)

CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for the purchase of property and equipment	(952)		(123)
Payments for intangibles	(150)		(14)
NET CASH USED IN INVESTING ACTIVITIES:	(1,102)		(137)

CASH FLOWS FROM FINANCING ACTIVITIES:




Proceeds from issuance of common shares	52		0
Proceeds from issuance of common shares from June 2020 Offering, net of costs	0		32,046

NET CASH PROVIDED BY FINANCING ACTIVITIES:	52		32,046

Net (decrease)/increase in cash, cash equivalents and restricted cash	(10,969)		25,430
Cash, cash equivalents and restricted cash, beginning of period	31,757		12,076
Cash, cash equivalents and restricted cash, end of period	$	20,788	$	37,506

Supplemental cash flow disclosures:


Non-cash investing and financing activities:
Additions to property and equipment included in accounts payable	$	308	$	0
Additions to intangible assets included in accounts payable	$	23	$	0

See accompanying notes to the unaudited condensed financial ~~statements~~stat

Note 1 - Description of the Business, Basis of Presentation and Summary of Significant Accounting Policies

Description of the Business

Soliton, Inc. (“Soliton” or the “Company”) was organized under the laws of the State of Delaware on March 27, 2012. The Company operates in 1 segment as a medical device company organized to develop and commercialize products utilizing its proprietary Rapid Acoustic Pulse ("RAP") technology platform. The Company is a pre-revenue stage company with its first products being ~~developed~~prepared to launch for the removal of tattoos and the reduction of cellulite. The Company received clearance from the U.S. Food & Drug Administration ("FDA") for its tattoo removal indication in June of 2019 and ~~has recently completed a four-site pivotal trial~~ for the ~~reduction~~temporary improvement in the appearance of cellulite ~~and filed a 510(k) with the FDA seeking clearance for this indication.~~in January of 2021. The Company is based in Houston, Texas. Upon completion of the development of its products and regulatory clearances to market such products, the Company anticipates revenue will be driven by the sale of its RAP console and disposable cartridges to dermatologists, plastic surgeons and other physician offices, as well as medi-spas under the supervision of a doctor.

Basis of Presentation

The accompanying condensed interim financial statements are unaudited. These unaudited condensed interim financial statements have been prepared in accordance with the rules and regulations of the U.S. Securities and Exchange Commission ("SEC") for interim financial information. Accordingly, they do not include all the information and notes required by generally accepted accounting principles in the United States of America ("GAAP") for complete financial statements. These unaudited condensed interim financial statements should be read in conjunction with the audited financial statements and accompanying notes as found in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 filed with the SEC on March ~~2, 2020.~~4, 2021. In the opinion of management, the unaudited condensed interim financial statements reflect all the adjustments (consisting of normal recurring adjustments) necessary to state fairly the Company’s financial position, results of operations and cash flows for the interim periods presented. The interim results of operations are not necessarily indicative of the results that may occur for the full fiscal year. The December 31, ~~2019~~2020 unaudited condensed balance sheet included herein was derived from the audited financial statements, but does not include all disclosures, including notes, required by GAAP for complete financial statements.

The Company operates in 1 reportable segment based on management’s view of its business for purposes of evaluating performance and making operating decisions.

Use of Estimates in Financial Statement Presentation

The preparation of these unaudited condensed interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The Company's significant estimates and assumptions include work performed but not yet billed by contract manufacturers, engineers and research organizations, the valuation of equity related instruments, depreciable lives of long-lived assets (including property and equipment and intangible assets), and the valuation allowance related to deferred taxes. Although the Company believes that its estimates and assumptions are reasonable, they are based upon information available at the time the estimates and assumptions were made. Some of these judgments can be subjective and complex, and, consequently, actual results could differ from those estimates.

The coronavirus disease (“COVID-19”) pandemic has negatively impacted, and may continue to negatively impact, the macroeconomic environment in the United States and globally, including our business, financial condition and results of operations. Due to the evolving and uncertain nature of COVID-19, it is reasonably possible that it could materially impact our estimates, particularly those that require consideration of forecasted financial information, in the near to medium term. These estimates relate to certain accounts including, but not limited to, the valuation allowance related to deferred taxes, intangible assets, and other long-lived assets. The magnitude of the impact will depend on numerous evolving factors that we may not be able to accurately predict, including the duration and extent of the pandemic, the impact of federal, state, local and foreign governmental actions, consumer and provider behavior in response to the pandemic and such governmental actions, and the economic and operating conditions that we may face in the aftermath of COVID-19.

On ~~June 30, 2020,~~May 8, 2021, the Company ~~completed~~entered into an Agreement and Plan of Merger (the “Merger Agreement”) with AbbVie Inc. (“AbbVie”) and Scout Merger Sub, Inc., a ~~public offering ("June 2020 Offering"~~wholly owned subsidiary of AbbVie (“Merger Sub”), under which Merger Sub will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly-owned subsidiary of AbbVie (the “Merger”).

Upon the closing of the Merger, each outstanding share of Company common stock, other than shares owned by the Company, AbbVie or Merger Sub (which will be cancelled) and shares with respect to which appraisal rights are properly exercised and not withdrawn under Delaware law, will automatically be converted into the right to receive $22.60 in cash, without interest (the “Merger Consideration”).

Each stock option outstanding and unexercised immediately prior to the effective time of the Merger (the “Effective Time”) will be converted into the right to receive a cash payment, without interest, in an amount equal to the excess of ~~4,216,868~~the Merger Consideration over the per share exercise price that would be due in cash upon exercise of such stock option. Each restricted stock unit award outstanding immediately prior to the Effective Time will be converted into the right to receive a cash payment, without interest, in an amount equal to the Merger Consideration. Each warrant to purchase Company common stock outstanding and unexercised immediately prior to the Effective Time will be converted into the right to receive a cash payment, without interest, in an amount equal to the excess of (i) the number of shares of common stock ~~for total gross proceeds~~subject to the warrant, multiplied by the Merger Consideration over (ii) the number of ~~approximately $35.0 million. The~~ shares of ~~Company~~ common stock ~~were sold at a public offering~~subject to the warrant, multiplied by the per share exercise price of ~~$8.30 per share and were purchased~~such warrant.

The consummation of the Merger is subject to certain customary closing conditions, including (i) the adoption of the Merger Agreement by the ~~underwriters from~~holders of a majority of the outstanding shares of the Company’s common stock (the “Stockholder Approval”), (ii) the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), and (iii) that no judgment or law is in effect that enjoins, makes illegal or otherwise prohibits the consummation of the Merger. Moreover, each party’s obligations to consummate the Merger are subject to certain other conditions, including (a) the accuracy of the other party’s representations and warranties (subject to certain materiality exceptions), (b) the other party’s compliance in all material respects with its obligations under the Merger Agreement, and (c) in the case of AbbVie and Merger Sub only, (i) the absence of any pending claim, proceeding or other action by a governmental authority that seeks to prevent, prohibit or make illegal the consummation of the Merger or materially limit AbbVie’s ability to own, control, direct, manage or operate the Company atand (ii) the absence of any effect, change, event, development or occurrence that, individually or in the aggregate, has had or would reasonably be expected to have a ~~price~~Material Adverse Effect (as defined in the Merger Agreement) that is continuing. Subject to the satisfaction of ~~$7.719 per share.~~ the closing conditions, closing of the Merger is expected to occur in the second half of 2021.

The ~~June 2020 Offering was made under~~Merger Agreement contains representations and warranties and covenants of the parties customary for a ~~prospectus supplement~~transaction of this nature. Until the earlier of the termination of the Merger Agreement and ~~related prospectus filed with~~ the ~~SEC pursuant~~Effective Time, the Company has agreed to operate its business in the ordinary course of business in all material respects and has agreed to certain other operating covenants and to not take certain specified actions prior to the consummation of the Merger, as set forth more fully in the Merger Agreement. The Company has also agreed to convene and hold a meeting of its stockholders for the purpose of obtaining the Stockholder Approval. In addition, the Merger Agreement requires that, subject to certain exceptions, the Board recommend that the Company’s stockholders approve the Merger Agreement.

The Merger Agreement contains certain termination rights for the Company and AbbVie, including, among others, the right of (1) the Company to terminate the Merger Agreement in order to enter into an agreement providing for a Superior Proposal (subject to the Company’s ~~effective shelf registration statement on Form S-3 (Registration No. 333-236963). Net proceeds~~compliance with certain obligations under the Merger Agreement related to such Superior Proposal and such termination) and (2) AbbVie to terminate the Merger Agreement if the Board changes its recommendation with respect to the Merger Agreement. The Merger Agreement also provides that under specified circumstances, including in the event of termination as described in (1) or (2) above, the Company will be required to pay AbbVie a termination fee of $18.6 million.

In connection with a termination of the Merger Agreement under specified circumstances involving failure to obtain clearance under the HSR Act to consummate the Merger (or failure to remove certain legal restraints, or to resolve certain pending claims or proceedings, arising under antitrust laws with respect to the Merger) within six months from the ~~sale~~date of the ~~common~~Merger Agreement, subject to two extensions of three months each (provided other closing conditions are satisfied), or involving a non-appealable legal restraint of the Merger arising under antitrust laws, AbbVie may be required to pay the Company a reverse termination fee of up to $20.0 million.

~~stock on June 30, 2020 was approximately $32.0 million after deducting underwriting discounts and estimated offering expenses.~~

Material Uncertainties

The Company is an ~~early stage and emerging growth company~~early-stage Emerging Growth Company ("EGC") and has not generated any revenues to date. As such, the Company is subject to all of the risks associated with early stage and emerging growth companies. Since inception, the Company has incurred losses and negative cash flows from operating activities.

For the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the Company incurred net losses of ~~$3.6~~$7.9 million and ~~$4.3~~$3.1 million, respectively, and ~~$10.0~~$13.1 million and ~~$10.5~~$6.4 million, respectively, and had net cash flows used in operating activities for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ of ~~$8.8~~$9.9 million and ~~$8.3~~$6.5 million, respectively. At ~~September~~June 30, ~~2020,~~2021, the Company had an accumulated deficit of ~~$66.0~~$83.6 million, working capital of ~~$33.1~~$17.7 million and cash, cash equivalents and restricted cash of ~~$34.8~~$20.8 million. The Company does not expect to experience positive cash flows from operating activities in the near ~~future.~~future and anticipates incurring operating losses for the next few years as it supports the commercial launch of its products and continues to invest in research and development for additional indications in the Company's pipeline. The Company expects its cash, cash equivalents and restricted cash on hand of ~~$34.8~~$20.8 million as of ~~September~~June 30, ~~2020~~2021 and reverse termination fee payments that would be made by AbbVie should the Merger not be consummated by November 8, 2021 will be sufficient to fund the Company's operations ~~into the third quarter of 2022 but not beyond.~~

~~The Company anticipates incurring operating losses~~ for at least the next ~~few years as it completes the development of its products, seeks requested regulatory clearances to market such products and supports the commercial launch of its products.~~ 12 months.

These factors raise uncertainties about the Company's ability to fund operations in future years. If the Company needs ~~to raise~~ additional capital ~~in order~~or financing to continue to execute its business plan or a change to its business plan, including obtaining additional regulatory clearance for its products currently under development, and commercializing and generating revenues from products under development, there is no assurance that additional capital or financing will be available when needed or that management will be able to raise capital or obtain financing on terms acceptable to the Company. ~~A failure to raise sufficient capital could adversely impact the Company’s ability to achieve its intended business objectives and meet its financial obligations beyond the third quarter of 2022.~~ The accompanying ~~condensed~~ financial statements ~~have been prepared on a going concern basis and~~ do not include any adjustments ~~that might be necessary if the Company is unable~~ to ~~continue as a going concern.~~

Inventory is valued at the lower of cost or net realizable value using the first-in, first-out ("FIFO") method. Inventory consists of raw materials purchased by the Company and held offsite by a vendor.

~~Intangible Assets~~

Intangible assets include trademarks. At September 30, 2020 and December 31, 2019, the Company had trademarks of $0.1 million and $0.1 million, respectively. The Company does not amortize trademarks with indefinite useful lives, rather, such assets are required to be tested for impairment at least annually or sooner if events or changes in circumstances indicate that the asset may be impaired. During the three months ended September 30, 2020, the Company wrote down a trademark with a net book value of $19.7 thousand.

reflect this uncertainty.

Net Loss per Common Share

Basic net loss per common share is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. Unvested restricted stock awards contain dividend rights and are considered participating securities as contemplated for the computations of basic and diluted earnings or loss per share. These securities do not participate in losses and accordingly no such allocation has been made in the periods presented. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.

As of ~~September~~June 30, 2021, potentially dilutive securities included options to purchase 4,266,275 common shares, warrants to purchase 529,141 common shares and unvested restricted stock of 283,348 shares.

As of June 30, 2020, potentially dilutive securities included options to purchase ~~3,409,550~~3,316,050 common shares, warrants to purchase 1,324,608 common shares and unvested restricted stock of ~~120,842~~133,340 shares.

As of September 30, 2019, potentially dilutive securities included options to purchase 2,843,550 common shares, warrants to purchase 888,333 common shares and unvested restricted stock of 170,834 shares.

Recent Accounting Standards

In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842) ("ASC 842"), which establishes a right-of-use (“ROU”) model requiring a lessee to recognize a ROU asset and a lease liability for all leases with terms greater than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ~~ASC 842 was originally~~Given the Company's status as an EGC, the Company may adopt this ASU in accordance with the private company guidance which has deferred the effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020 with early adoption permitted. In October 2019, the FASB delayed the implementation of ASC 842 for private companies until fiscal years beginning after December 15, 2020. In June 2020, the FASB further delayed the implementation of ASC 842 for private companies until fiscaldate to years beginning after December 15, 2021, and interim periods ~~within~~with fiscal years beginning after December 15, 2022. ~~Given the Company's status as an Emerging Growth Company ("EGC"), the Company will adopt ASC 842 in accordance with the private company guidance.~~ The modified retrospective transition approach applies to leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has the option to instead apply the provisions at the effective date without adjusting the comparative periods presented. The Company is currently evaluating the impact of this guidance on its financial position, results of operations, and cash flows.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU is intended to simplify various aspects related to accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and clarifying certain aspects of the current guidance to promote consistency among reporting entities. Most amendments within this ASU are required to be applied on a prospective basis, while certain amendments must be applied on a retrospective or modified retrospective basis. Given the Company's status as an EGC, the Company may adopt the amendments of this update for years beginning after December 15, 2021, and interim periods with fiscal years beginning after December 15, 2022.

The Company does not believe that ~~any~~these or other recently issued effective standards, or standards issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

In certain instances, amounts reported in prior years' financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had an effect on previously reported ~~cash flows~~expenses between ~~operating~~general and ~~investing activities.~~administrative and research and development.

Note 2 - Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consisted of the following (in thousands):

As of ~~September~~June 30, ~~2020,~~2021, other prepaids and receivables largely included the sale of previously purchased components used in the manufacturing of our devices back to our contract manufacturer at June 30, 2021 for $0.6 million and payments made to vendors for work that has not yet been completed and ~~for~~ payments made as a result of listing requirements for public companies.

Note 3 - Property and Equipment

As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the net carrying value of property and equipment was approximately ~~$1.3~~$2.4 million and ~~$0.8~~$1.4 million, respectively, and included $0.1 million and $0.7 million, ~~and $0,~~ respectively, inof construction-in-process for equipment being built and software being developed but not yet placed into service.

Depreciation expense for the three and six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019 was $0.1 million and $0.1 million, respectively. Depreciation expense for the nine months ended September 30,~~ 2020 ~~and 2019~~ was $0.2 million and $0.1 million, respectively.

~~Note 4 - Convertible Notes Payable~~

In connection with the closing of the IPO on February 19, 2019, convertible notes (and related accrued interest) of $11.8 million were converted into 6,825,391 shares of common stock. Certain notes automatically converted, according to their terms, into common stock. Certain holders were not permitted to convert such notes to the extent that the holders or any of its affiliates would beneficially own in excess of 4.99% of the Company’s common stock after such conversion. Due to this limitation, principal representing less than $0.1 million of these notes was later converted into 273,034 shares of the Company's common stock in August and September 2019 when the conversion did not result in the holders and any of its affiliates owning more

~~than 4.99% of the Company's outstanding common shares. All remaining debt instruments were settled at the closing of the IPO.~~

Note 54 - Commitments and Contingencies

On April 5, 2012, the Company entered into a Patent and Technology License Agreement with The University of Texas M.D. Anderson Cancer Center ("MD Anderson"). Pursuant to the agreement, the Company obtained a royalty-bearing, worldwide, exclusive license to intellectual property including patent rights related to the patents and technology the Company uses. Under the agreement, the Company ~~paid a nonrefundable license documentation fee in the high-five digits 30 days after the effective date of the agreement. Additionally, the Company agreed to pay~~pays a nonrefundable annual maintenance fee ~~starting on the third anniversary of the effective date of the agreement,~~ which escalates each anniversary and is currently in the mid-five digits. Additionally, the Company agreed to a running royalty percentage of net sales in the mid-single digits. The Company also agreed to make certain milestone payments in the low to mid-six digits and sublicensing payments, including a $0.25 million milestone payment made in June 2019 after the Company received FDA clearance for our RAP device for tattoo removal. The specific patents initially subject to the agreement expire between 2031 and 2032.

MD Anderson has the right to terminate the agreement upon advance notice in the event of a default by the Company. The agreement will expire upon the expiration of the licensed intellectual property. The rights obtained by the Company pursuant to the agreement are made subject to the rights of the U.S. government to the extent that the technology covered by the licensed intellectual property was developed under a funding agreement between MD Anderson and the U.S. government. To the extent that is the case, the Company's license agreement with, and the intellectual property rights it has licensed from MD Anderson, are subject to such a funding agreement and any superior rights that the U.S. government may have with respect to the licensed intellectual property. Therefore, there is a risk that the intellectual property rights the Company has licensed from MD Anderson may be non-exclusive or void if a funding agreement related to the licensed technology between MD Anderson and the U.S. government does exist and depending on the terms of such an agreement. Notwithstanding the foregoing, the Company does not believe our RAP technology received any federal funding. All out-of-pocket expenses incurred by MD Anderson in filing, prosecuting and maintaining the licensed patents have been and shall continue to be assumed by the Company. For the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the Company paid approximately $0.1 million and $0.1 million, respectively, for expenses related to this agreement.

As the inventor of the intellectual property licensed from MD Anderson, Dr. Capelli, the Company's Vice Chairman, Chief Science Officer and Co-Founder, is entitled to 50% of the license income (which is determined after MD Anderson recoups any costs associated therewith) that the Company is required to pay to MD Anderson pursuant to the Company's license agreement with MD Anderson. For the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, Dr. Capelli was ~~paid $37.5~~entitled to receive $42.5 thousand from MD Anderson. In addition, Dr. Capelli is entitled to 50% of the proceeds (after the recoupment of any costs associated therewith) from the sale by MD Anderson of 175,000 shares issued to MD Anderson in connection with the license agreement.

Purchase Commitments

~~On November 20, 2019,~~As of June 30, 2021, the Company entered into a cooperative development addendum ("Addendum") to its engineering and development services master agreement with Emphysys, Inc. ("Emphysys”). The Addendum states that Emphysys will provide the Company withhad contractual purchase obligations for engineering and design ~~service labor related to shockwave technology for use in dermatology and aesthetics fields for a 36 month period ending July 1, 2022.~~

~~During the term~~services of the Addendum, the Company agreed to certain minimum annual expenditures. If the Company fails to spend such minimum annual amounts or if the Company terminates the Addendum without cause, the Company will be required to pay Emphysys an early termination fee of no more than $0.4 million. In the event that all or substantially all of the stock or assets of either party are sold then, at the request of the other party, the Addendum may be terminated (without the requirement to pay a termination fee) and the obligation of Emphysys to provide future services to the Company shall terminate. Pursuant to the Addendum, with certain exceptions, Emphysys covenanted that it will not perform or agree to perform services with any company other than Soliton in the area of arc-discharge driven acoustical shockwave generation for medical dermatological or aesthetic dermatological indications during the term of the Addendum or any extension thereof, and for a period of six months after the termination of the Addendum.

~~As of September 30, 2020, the Company had purchase obligations of $2.9~~$1.6 million to ~~Emphysys.~~Emphysys, Inc. ("Emphysys"). This commitment is for services used in the ordinary course of business and does not represent excess commitments or loss contracts. The remaining minimum purchase ~~obligations are $1.3 million and~~obligation is $1.6 million ~~respectively,~~ for the 12 month ~~periods~~

On March 6, 2020, the Company entered into a manufacturing service agreement (the "Agreement") with Sanmina Corporation ("Sanmina"). The Agreement states that Sanmina will provide the Company with certain manufactured products for a one year period, with pricing adjusted for material variations of market prices for components, parts and raw material, including variations resulting from allocations, shortages or tariffs. In addition, pricing will be based on the forecasted volumes provided by the Company and the projected inventory turns as agreed by both parties. The Company has issued purchase orders under this agreement that commit the Company to purchase $1.2 million in manufactured goods from Sanmina.

Either party may terminate the Agreement or an order under the Agreement for default, if the other party materially breaches the Agreement; provided, however, no termination shall occur until thirty days after the defaulting party is notified in writing of the material breach and has failed to cure or give adequate assurances of performance within the thirty day period after notice of material breach. In addition, the Company may terminate the Agreement for any reason upon thirty days’ prior written notice and may terminate any order under the Agreement for any reason upon 120 days’ (before scheduled shipment) prior written notice. Sanmina may terminate the Agreement for any reason upon ninety days’ notice. In the event the Agreement or an order under the Agreement is terminated for any reason other than a breach by Sanmina, the Company is required to pay Sanmina termination charges equal to (i) the contract price for all finished product existing at the time of termination; (ii) Sanmina’s cost (including labor, components and applicable mark-ups per the pricing model) for all work in process; and (iii) the cost of components ordered by Sanmina pursuant to the Agreement.

The Company entered into a manufacturing services agreement with Paramit Corporation ("Paramit") on March 22, 2021 for the production of hand pieces. The agreement states that Paramit will provide the Company with certain manufactured products at prices and quantities to be agreed upon by the parties through an issued and accepted purchase order. Quantities agreed upon by both parties in an issued and accepted purchase order may only be cancelled for units to be received after the initial 60 days. The Company has issued purchase orders under this agreement that commit the Company to purchase $0.7 million in manufactured goods from Paramit.

The Company leases space for its corporate office, which provides for an original 63 month term beginning on February 1, 2016, with initial rent payments of ~~$7.9~~$7.6 thousand per month that escalate annually to a maximum of $8.9 thousand per month through the expiration of the agreement. On September 15, 2020, the Company entered into a 12 month extension of its corporate office lease. Total rent expense under this office space lease arrangement for ~~each of~~ the three ~~and nine~~ months ended ~~September~~June 30, 2021 and 2020 ~~and 2019~~ was ~~$24.2~~$24.8 thousand and ~~$23.6~~$23.1 thousand, respectively, and ~~$0.1 million~~for the six months ended June 30, 2021 and ~~$0.1 million,~~2020 was $48.4 thousand and $46.7 thousand, respectively.

Future minimum lease payments as of ~~September~~June 30, ~~2020 were less than $0.2~~2021 was $0.1 million through the lease term ending April 30, 2022.

~~Letters~~Letter of Credit

The Company has an irrevocable letter of credit which supports its obligations to pay or perform according to the requirements of an underlying agreement with a certain vendor. Such letter of credit has an initial term of one year, renews automatically for an additional year and can only be modified or canceled with the approval of the beneficiary. As of ~~September~~June 30, ~~2020,~~2021, the letter of credit was not used.

InFrom time to time, in the normal course of business, ~~from time-to-time,~~ the Company may be subject to claims in legal proceedings. ~~However, the Company does not believe it is currently a party to any pending legal actions. Notwithstanding, legal~~Legal proceedings are subject to inherent uncertainties and an unfavorable outcome could include monetary damages, and in such event, could result in a material adverse impact on the Company's business, financial position, results of operations or cash flows.

As previously disclosed, on May 8, 2021, the Company entered into a Merger Agreement with AbbVie and Merger Sub, pursuant to which Merger Sub will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly owned subsidiary of the Merger. In connection with the Merger, the following complaints have been filed against the Company and the members of the Company's board of directors: Musanto v. Soliton, Inc., et al., Case No. 1:21-cv-05088 (S.D.N.Y. June 9, 2021); Whitfield v. Soliton, Inc., et al., No. 1:21-cv-05330 (S.D.N.Y. June 16, 2021); O’Guin v. Soliton, Inc., et al., No. 1:21-cv-05359 (S.D.N.Y. June 17, 2021); Wiklund v. Soliton, Inc., et al., No. 1:21-cv-05386 (S.D.N.Y. June 18, 2021); Boland v. Soliton, Inc., et al., No. 1:21-cv-05391 (S.D.N.Y. June 18, 2021); Jabaloy v. Soliton, Inc., et al., No.

1:21-cv-03488 (E.D.N.Y. June 21, 2021); Eder v. Soliton, Inc., et al., No. 1:21-cv-05474 (S.D.N.Y. June 22, 2021); Post v. Soliton, Inc., et al., No. 1:21-cv-05496 (S.D.N.Y. June 23, 2021); Ciccotelli v. Soliton, Inc., et al., No. 2:21-cv-02843 (E.D. Pa. June 25, 2021); Walker v. Soliton, Inc., et al., No. 1:21-cv-00928 (D. Del. June 29, 2021); Sheridan v. Soliton, Inc., et al., No. 1:21-cv-05656 (S.D.N.Y. June 30, 2021); Siljanovski v. Soliton, Inc., et al., No. 1:21-cv-05935 (S.D.N.Y. July 9, 2021) (collectively, the “Complaints”). Each of the Complaints asserted claims under Sections 14(a) and 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder, alleging that the Company’s Definitive Proxy Statement on Schedule 14A (the “Definitive Proxy Statement”) with respect to the special meeting of the Company’s stockholders held on July 20, 2021 omitted to disclose certain facts. In addition, the Musanto Complaint alleged that the named directors of the Company breached their fiduciary duties by approving the Merger Agreement through a flawed and unfair process and by failing to not make complete and accurate disclosures regarding this process and that the Company aided and abetted the alleged breaches. Each of the Complaints sought to enjoin or rescind the Merger and requests attorneys’ fees and damages in an unspecified amount. The Company also received a demand for books and records pursuant to Section 220 of the Delaware General Corporation Law. The demand sought books and records related to the Merger, the independence and disinterestedness of the Company’s board of directors and the Definitive Proxy Statement in order to investigate whether any wrongdoing or mismanagement took place in connection with the Merger. While the Company believed that the Complaints lacked merit and that the disclosures set forth in the Definitive Proxy Statement complied fully with applicable law, the Company determined to voluntarily supplement the Definitive Proxy Statement, as set forth in the Company’s Schedule 14A filed with the SEC on July 15, 2021, solely to avoid the expense, burden and risk associated with any litigation matter.

Employment ~~Agreements~~Arrangements

The Company has agreements with certain employees to provide benefits, including salary and other wage-related benefits, in the event of termination. In addition, the Company has adopted a severance policy for certain key members of executive management to provide certain benefits, including salary and other wage-related benefits, in the event of termination ~~where~~without cause. On May 8, 2021, the ~~base salary and certain other~~Board approved an amendment to the severance policy to cover all employees. In total, given the amendments to employee agreements, these benefits would amount to ~~$2.9~~$4.8 million using the rate of compensation in effect at June 30, 2021.

On May 8, 2021, the Board approved the granting of retention bonuses to certain non-executive employees for an amount equal to (a) three months of annual salary, if the Merger has a closing or termination date that is on or prior to November ~~2, 2020.~~8, 2021, or (b) six months of annual salary, if the Merger has a closing or termination date that is after November 8, 2021. In total, these benefits would aggregate to $0.4 million if the Merger closes or terminates on or prior to November 8, 2021 and $0.7 million if the Merger closes or terminates after November 8, 2021.

Note 65 - Stockholders’ Equity ~~(Deficit)~~

~~Adoption of~~ 2018 Stock Plan

In June 2018, the Company’s Board of Directors (the "Board") and stockholders adopted the 2018 Stock Plan. The 2018 Stock Plan is designed to enable the Company to offer employees, officers, directors and consultants, as defined, an opportunity to acquire a proprietary interest in the Company. The types of awards that may be granted under the 2018 Stock Plan include stock options, stock appreciation rights, restricted stock, and other stock-based awards subject to limitations under applicable law. All awards are subject to approval by the Company’s Board. The 2018 Stock Plan reserves shares of common stock for issuance in accordance with the 2018 Stock Plan’s terms. Total number of shares reserved and available for issuance under the plan ~~is 4,150,000 shares.~~was 5,650,000 shares as of June 30, 2021, including an increase of 1,500,000 shares, which was approved by the Company's shareholders at the annual shareholders meeting in April 2021. As of ~~September~~June 30, ~~2020, 755,450~~2021, 1,198,725 shares remained available for grant under the 2018 Stock Plan.

Restricted stock activity for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 is summarized as follows:

Number of
Shares Weighted-
Average
Grant Date
Fair Value
Outstanding, December 31, 2019 158,336 $ 11.54
Vested (37,494) 11.54
Outstanding, September 30, 2020 120,842 $ 11.54

On May 8, 2019, the Company granted and issued 200,000 shares of restricted common stock to three consultants in connection with the provision of services pursuant to agreements entered into in April 2019. The consultants were each accredited investors. 25,000 shares vested within four months of the approval date of the agreement. The remaining 175,000 shares vest over 42 months, beginning on September 19, 2019. As of September 30, 2020, 79,158 shares have vested life-to-date and 120,842 remain unvested.


	Number of Shares	Weighted- Average Grant Date Fair Value
Outstanding, December 31, 2020	308,344	$	8.70
Vested	(24,996)	11.54
Outstanding, June 30, 2021	283,348	$	8.45

During the three and six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the Company recorded $0.2 million and $0.1 million, ~~and $0.2 million,~~ respectively, ~~in stock-based compensation for the restricted shares previously issued. During the nine months ended September 30, 2020~~ and ~~2019, the Company recorded~~ $0.4 million and ~~$0.8~~$0.3 million, respectively, in stock-based compensation for the restricted shares previously issued.

As of ~~September~~June 30, ~~2020,~~2021, there was ~~$1.3~~$2.1 million of unrecognized compensation expense related to restricted shares.

The following table summarizes stock option activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020:~~2021:

Number of
Shares Weighted
Average
Exercise Price Weighted
Average
Remaining Life
(in Years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding, December 31, 2019 2,883,550 $ 2.70 8.62 $ 23,862
Granted 526,000 11.08 — —
Outstanding, September 30, 2020 3,409,550 $ 4.00 8.11 $ 12,424
Exercisable, September 30, 2020 1,612,250 $ 2.41 7.84 $ 8,434


	Number of Shares	Weighted Average Exercise Price		Weighted Average Remaining Life (in Years)	Aggregate Intrinsic Value (in thousands)

Outstanding, December 31, 2020	3,919,550	$	4.47	8.11	$	13,095
Granted	411,650	9.74
Forfeited	(64,925)	4.37
Outstanding, June 30, 2021	4,266,275	$	4.98	7.81	$	74,706

Exercisable, June 30, 2021	2,289,050	$	2.84	7.11	$	44,971

During the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, the Company granted certain individuals options to purchase ~~526,000~~411,650 shares of common stock with an average exercise price of ~~$11.08~~$9.74 per share, ~~with~~a contractual ~~terms ranging from~~ ~~one~~ toterm of ten years, and a vesting ~~periods ranging from 8.33% monthly over one year to~~period of 25.00% per year over four years. The options ~~have~~had an aggregate grant date fair value of ~~$4.2~~$5.1 million that was calculated using the Black-Scholes option pricing model. Variables used in the Black-Scholes option pricing model ~~include:~~included: (1) discount ~~rates~~rate ranging from ~~0.1%~~0.19% to ~~1.6%~~1.03% based on the daily yield curve rates for U.S. Treasury obligations, (2) expected ~~lives ranging from 5.50 years to~~life of 6.25 years based on the simplified method (vesting plus contractual term divided by two), (3) expected volatility ranging from ~~83.1%~~88.90% to ~~88.3% based on the historical volatility of comparable companies' stock, (4) 0 expected dividends and (5) fair value of the Company's stock ranging from $6.44 to $13.50 per share.~~

All options issued and outstanding are being amortized over their respective vesting periods. During the three months ended September 30, 2020 and 2019, the Company recorded option expense of $0.6 million and $0.5 million, respectively. During the nine months ended September 30, 2020 and 2019, the Company recorded option expense of $1.8 million and $1.1 million, respectively. The unrecognized compensation expense for options at September 30, 2020 was $5.8 million.

During the year ended December 31, 2018, the Company issued warrants to purchase 776,350 shares of common stock at an exercise price of $1.75. The warrants expire five years from the date of issuance. The warrants were issued to placement agents and investors in connection with certain notes.

In January and February 2019, the Company issued warrants to purchase 300,000 shares of common stock at an exercise price of $1.75 on various dates. The warrants were issued to investors in connection with certain notes.

On February 19, 2019, the Company issued warrants to the underwriters of the Company's IPO to purchase 152,081 shares of common stock at an exercise price of $6.00. The warrants expire five years from the date of issuance.

The aggregate grant date fair value of these 1,228,431 warrants was $1.6 million, which was determined utilizing the Black-Scholes option pricing model. Variables used in the Black-Scholes option pricing model include (1) discount rates in the range of 2.5% to 2.8% based on the daily yield curve rates for U.S. Treasury obligations, (2) expected terms of five years based on the terms of the warrants, (3) expected volatility of 84.1% to 85.8% based on the historical volatility of comparable companies' stock, (4) 0 expected dividends, and (5) fair value of the Company's stock at $1.67 per share for warrants issued prior to the IPO, a value determined by the Company's Board after reviewing and considering, among other factors, a valuation report issued by an independent appraisal firm, or the fair value of the Company's stock at the closing of its IPO on February 19, 2019 of $4.87 for warrants on that day.

As a result of the Company’s IPO closing on February 19, 2019, $0.7 million of unamortized discount on issuance costs were accelerated and recorded as expense, including $0.1 million for costs associated with convertible notes, $0.1 million for warrants issued in connection with the convertible notes and $0.5 million for warrants issued in connection with non-convertible notes issued prior to the IPO. Warrants issued to underwriters in connection with the IPO were treated as deal costs.

On June 16, 2019, the Company entered into a private offering with certain institutional and accredited investors for the sale by the Company of 675,000 units (each a “June Unit”) at $14.00 per June Unit for total gross proceeds of $9.5 million. Each June Unit consisted of (i) 1 share of the Company’s common stock, and (ii) a warrant to purchase 0.7 shares (a total of 472,500) of common stock (each a “June Warrant”) (collectively, "June PIPE"). The June Warrants included in the June Units are exercisable at a price of $16.00 per share commencing on the date of issuance and will expire on August 23, 2024. On July 1, 2019, the Company filed a Registration Statement on Form S-1 to register for resale the common stock underlying the June Units sold with the Company's June 2019 private offering. Net proceeds from the closing of the sale of the June Units on June 19, 2019 were $8.6 million after deducting the placement agent fees and offering expenses.

The grant date fair value of these 472,500 June Warrants was $4.4 million, which was determined utilizing the Black-Scholes option pricing model. Variables used in the Black-Scholes option pricing model include (1) discount rate of 1.9% based on the daily yield curve rates for U.S. Treasury obligations, (2) expected term of five years based on the term of the warrants, (3) expected volatility of 84.9% based on the historical volatility of comparable companies' stock, (4) 0 expected dividends, and (5) fair value of the Company's stock at $14.30 per share.

On October 10, 2019, the Company entered into a private offering with certain institutional and accredited investors for the sale by the Company of 485,250 units (each an “October Unit”) at $12.88 per October Unit for total gross proceeds of $6.3 million. Each October Unit consisted of (i) 1 share of the Company’s common stock and (ii) a warrant to purchase 1.1 shares (a total of 533,775) of common stock (each an “October Warrant”) (collectively, "October PIPE"). The October Warrants included in the October Units are exercisable at a price of $12.88 per share commencing on the date of issuance and will expire on October 10, 2024. On November 8, 2019, the Company filed a Registration Statement on Form S-1 to register for resale the common stock underlying the October Units sold with the Company's October 2019 private offering. Net proceeds from the closing of the sale of the October Units on October 11, 2019 were $5.7 million after deducting the placement agent fees and offering expenses.

The grant date fair value of these 533,775 October Warrants was $4.5 million, which was determined utilizing the Black-Scholes option pricing model. Variables used in the Black-Scholes option pricing model include (1) discount rate of 1.6% based on the daily yield curve rates for U.S. Treasury obligations, (2) expected term of five years based on the term of the warrants, (3) expected volatility of 82.9%90.77% based on the historical volatility of comparable companies' stock, (4) no expected dividends and (5) fair value of the Company's stock ~~at $12.88~~ranging from $9.74 to $16.47 per share.

~~The fair value amount~~All options issued and outstanding are being amortized over their respective vesting periods. During the three and six months ended June 30, 2021 and 2020, the Company recorded option expense of ~~the warrants from the two PIPE transactions were included in additional paid-in-capital as deal costs.~~$1.2 million and $0.6 million, respectively and $2.0 million and $1.2 million, respectively. Unrecognized compensation expense for options at June 30, 2021 was $5.9 million.

The following table summarizes warrant activity for the ~~nine~~six months ended ~~September~~June 30, ~~2020:~~

Number of
Shares Weighted
Average
Exercise Price Weighted
Average
Remaining
Contractual
Term
(in Years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding, December 31, 2019 1,374,608 $ 10.97 4.43 $ 14
Granted 0 0 — —
Exercised (40,891) 1.75 — 247
Forfeited (cashless exercise) (9,109) 1.75 — —
Outstanding, September 30, 2020 1,324,608 $ 11.32 3.70 $ 0
Exercisable, September 30, 2020 1,324,608 $ 11.32 3.70 $ 0
2021:


	Number of Shares	Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (in Years)	Aggregate Intrinsic Value (in thousands)

Outstanding, December 31, 2020	1,324,608	$	11.32	3.44	$	0
Granted	0	0		—	—
Exercised	(406,601)	8.20		—	248
Forfeited (cashless exercise)	(388,866)	13.55		—	—
Outstanding, June 30, 2021	529,141	$	12.08	2.94	$	5,511

Exercisable, June 30, 2021	529,141	$	12.08	2.94	$	5,511

Note 76 - Subsequent Events

~~On October 22, 2020,~~Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act")

The Merger is subject to the ~~Board appointed Niquette Hunt as an independent member~~requirements of the ~~Company’s Board, effective~~HSR Act, as amended, which provides that the Merger may not be completed until the applicable waiting period under the HSR Act is terminated or expires. On June 2, 2021, the Company and AbbVie filed the requisite notification and report forms under the HSR Act with the Antitrust Division of the Department of Justice and the Federal Trade Commission (the “FTC”). Following informal discussions with the staff at the FTC, AbbVie and the Company have agreed to voluntarily provide the FTC with additional time in which to review the Merger. On July 2, 2021, AbbVie, as the acquiring party, voluntarily withdrew its pre-merger notification and report form under the HSR Act. In accordance with the regulations under the HSR Act, AbbVie resubmitted its HSR Act filing on ~~such date. Ms. Hunt was also appointed~~July 7, 2021, commencing a new 30-day waiting period under the HSR Act, which expired at 11:59 p.m. ET on August 6, 2021. Withdrawing and refiling pre-merger notifications is a standard procedure in order to ~~serve on~~provide additional time for antitrust review of certain transactions. The Company and AbbVie continue to work cooperatively with the ~~Board’s audit committee~~FTC staff in their review of the proposed transaction and ~~compensation committee. Ms. Hunt will participate~~continue to expect to complete the transaction in the ~~Company’s standard compensation program for non-employee directors, including annual cash compensation~~second half of ~~$38,000, annual compensation of $9,000 and $6,000 for serving as a member~~2021, subject to the satisfaction or permitted waiver of the ~~audit committee and compensation committee, respectively, and an initial award of a 10 year option~~conditions to purchase 30,000 shares of the Company's common stock, under the Company's 2018 Stock Plan, with 4 year annual vesting and an exercise price equal to the closing price of the Company's common stock on the date of the appointment.closing.

On ~~October 23, 2020,~~August 6, 2021, the ~~Board appointed Michael K. Kaminer, M.D., as an independent member~~Company and AbbVie each received a request for additional information and documentary material (the "Second Request") from the FTC in connection with the FTC's review of the ~~Company’s Board, effective on such date. Dr. Kaminer was also appointed~~transactions contemplated by the Merger Agreement. The effect of the Second Request is to ~~serve on~~extend the ~~Board’s nominating~~waiting period imposed by the HSR Act until 30 days after the Company and ~~governance committee. Dr. Kaminer will participate~~AbbVie have certified substantial compliance with the Second Request, unless that period is extended voluntarily by the parties or terminated sooner by the FTC. The Company and AbbVie continue to work cooperatively with the FTC staff in its review of the proposed transaction, and continue to expect to complete the transaction in the ~~Company’s standard compensation program for non-employee directors, including annual cash compensation~~second half of ~~$38,000, annual compensation of $5,000 for serving as a member~~2021, subject to the satisfaction or permitted waiver of the ~~nominating and governance committee and an initial award of a 10 year option~~conditions to ~~purchase 30,000 shares of~~closing.

Stockholder Meeting to Adopt the ~~Company's common stock, under the Company's 2018 Stock Plan, with 4 year annual vesting and an exercise price equal to the closing price of the Company's common stock on the date of the appointment.~~Merger Agreement

On ~~October 30, 2020,~~July 20, 2021, the Company ~~entered into an employment agreement with Brad Hauser to serve as~~held a special meeting of its stockholders in Houston, Texas. At this meeting, the ~~Company's President and Chief Executive Officer effective November 2, 2020. Mr. Hauser was granted a restricted stock unit award for 200,000 shares~~stockholders of the ~~Company's common stock, under~~Company adopted the Company's 2018 Stock Plan, with 4 year annual vesting at a price equal to the closing price of the Company's common stock on the date of the appointment. Mr. Hauser was also granted a 10 year option to purchase 350,000 shares of the Company's common stock, under the Company's 2018 Stock Plan, with a 4 year annual vesting and an exercise price equal to the closing price of the Company's common stock on the date of the appointment.Merger Agreement.

On October 30, 2020, Dr. Chris Capelli transitioned to the position of Chief Science Officer and the Board appointed Mr. Capelli as Vice Chairman of the Board. In connection with Dr. Capelli's transition, the Company entered into an amendment to Dr. Capelli's amended and restated employment agreement.

~~Table of Contents~~

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

References in this Form 10-Q to “we," “us," ”its," “our” or the “Company” are to Soliton, Inc. (“Soliton”), as appropriate to the context.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the financial statements and the related notes appearing elsewhere in this Form 10-Q. This discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties. See our Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 filed with the SEC on March ~~2, 2020~~4, 2021 (the ~~“2019~~“2020 Annual Report on Form 10-K”), under "Risk Factors", available on the Security and Exchange Commission's (“SEC”) EDGAR website at www.sec.gov, for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results and the timing of events could differ materially from those discussed in our forward-looking statements as a result of many factors, including those set forth under “Risk Factors” and elsewhere in this Form 10-Q.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

We make forward-looking statements under the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in other sections of this Form 10-Q. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “should,” “would,” “could,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential” or “continue,” and the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. In particular, you should consider the numerous risks and uncertainties described under “Risk Factors” as discussed in our ~~2019~~2020 Annual Report on Form 10-K and in other filings made by us from time to time with the SEC.

While we believe we have identified material risks, these risks and uncertainties are not exhaustive. Other sections of this Form 10-Q may describe additional factors that could adversely impact our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. We are under no duty to update any of these forward-looking statements after the date of this Form 10-Q to conform our prior statements to actual results or revised expectations, and we do not intend to do so.

Forward-looking statements include, but are not limited to, statements about:

•our ability to obtain additional funding to commercialize our Rapid Acoustic Pulse (“RAP”) device for tattoo removal and ~~if approved,~~ cellulite reduction, to develop the RAP device for other indications and develop our dermatological technologies;

•~~our ability~~the potential to need to obtain ~~clearance from~~an additional approval when we modify the ~~FDA~~Generation 2.2 RAP device to ~~market~~become our ~~technology for the improvement in the appearance of cellulite;~~Generation 2.3 device before our national roll-out;

•the timing of our commercial launch, which we expect to occur in the ~~first half~~third quarter of 2021 and which is subject to the aesthetic market stabilizing in response to COVID-19;

•the need to obtain regulatory approval for when we modify our Generation 2.0 device to prepare for our initial commercial launch, when we modify the initially launched device to be a Generation 3.0 device and the need to obtain regulatory approval for other indications;

•the success of our future clinical trials;

•compliance with obligations under our intellectual property license with The University of Texas M.D. Anderson Cancer Center (“MD Anderson”);

Table of Contents

•market acceptance of the RAP device;

~~Table of Contents~~

•competition from existing products or new products that may emerge;

•potential product liability claims;

•our dependency on third-party manufacturers to supply or manufacture our products;

•our ability to obtain all parts required to manufacture the RAP device, hand piece and cartridge;

•our ability to establish or maintain collaborations, licensing or other arrangements;

•our ability and third parties’ abilities to protect intellectual property rights;

•our ability to adequately support future growth;

•our ability to attract and retain key personnel to manage our business effectively;

•risks associated with our identification of material weaknesses in our control over financial reporting;

•natural disasters affecting us, our primary manufacturer or our suppliers;

•our ability to establish relationships with health care professionals and organizations;

•market and economic uncertainty caused by the COVID-19 outbreak;

•general economic uncertainty that adversely affects spending on cosmetic procedures;

•volatility in the market price of our stock; ~~and~~

•potential dilution to current stockholders from the issuance of equity ~~awards.~~awards; and

•risks associated with the May 8, 2021 Agreement and Plan of Merger (the “Merger Agreement”) with AbbVie Inc. (“AbbVie”) and Scout Merger Sub, Inc., a wholly owned subsidiary of AbbVie (“Merger Sub”), under which Merger Sub will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly-owned subsidiary of AbbVie (the “Merger”), including:

•the risk that the proposed Merger may not be completed in a timely manner or at all;

•the failure to satisfy any of the conditions to the consummation of the proposed Merger, including the receipt of certain governmental and regulatory approvals;

•the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement; and

•the outcome of any legal proceedings that have been or may be instituted against the Company related to the Merger Agreement or the proposed Merger.

We caution you not to place undue reliance on the forward-looking statements, which speak only as of the date of this Form 10-Q in the case of forward-looking statements contained in this Form 10-Q.

You should not rely upon forward-looking statements as predictions of future events. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, ~~levels~~level of activity, performance or achievements. Therefore, you should not rely on any of the forward-looking statements. In addition, with respect to all of our forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Overview

We are a medical technology company focused on developing and commercializing products utilizing our proprietary designed acoustic shockwave technology platform referred to as RAP. We are a pre-revenue stage company with our first

Table of Contents

product ~~preparing for~~being prepared to launch for the removal of tattoos and the reduction of cellulite. Our RAP device uses rapid pulses of designed acoustic shockwaves to disrupt cellular structures in the dermal and subdermal tissue. The uniqueness of our designed shockwave allows us to target the differential in stiffness between cellular structures and generate a shearing effect that we believe represents a platform technology potentially useful in tattoo removal and cellulite ~~if approved.~~ treatment, for which we have received FDA clearance and fibrotic scar treatment, which has not yet received FDA clearance. We believe the high repetition rate, rapid rise and fall of the wave, and significant peak pressure delivered in a non-focused manner make our shockwave significantly different from other available shockwave technologies. Importantly, our technology allows the disruption of targeted structures within the skin with only minimal discomfort and without additional treatment-related downtime for tattoo removal or any downtime for cellulite treatment.

We received clearance for our initial device from the U.S. Food and Drug Administration ("FDA") on May 24, 2019 allowing our device to be used as an accessory to the 1064 nm ~~Q-Switched~~Q-switched laser for black ink tattoo removal inon patients with skin tones on the Fitzpatrick Skin Type ~~I-III patients.~~scale between I and III. When used in conjunction with existing lasers for tattoo removal, our technology allows a doctor to treat a patient multiple times in a single office visit and significantly reduces the number of office visits required to remove a tattoo, allowing a dramatic acceleration of the tattoo removal process. In January 2021, we received additional clearance from the FDA for temporary improvement in the appearance of cellulite. Used on a stand-alone basis, our technology generates, on average, an approximate 30% reduction in the cellulite severity score ("CSS") for subjects in a single treatment without breaking the skin. RAP cellulite treatments cause only minimal discomfort, do not require anesthesia and do not result in any significant treatment-related side effects or patient downtime.

We had previously planned to launch our first product in the second quarter of 2021, but experienced delays due to the focus of our resources being divided between the launch and managing the Merger. Further, we had certain delays in the manufacturing and final test process of the initial devices driven primarily by the impact of COVID-19 on our software development team based in India and certain suppliers' ability to provide timely components. We now plan to launch our RAP device for tattoo removal and cellulite reduction in the third quarter of 2021, initiating the first shipments into select cosmetic dermatology and plastic surgery offices. We expect to generate revenue from both the initial sale of the device and from the recurring sales of disposable cartridges that are required by the device to deliver the various therapies. We refer to this as our "razor and blade" recurring revenue model. Cartridges are designed to be specific to the intended indication (for example, tattoo cartridges are different from cellulite cartridges) and each treatment session requires one or more cartridges. We expect that one tattoo cartridge will facilitate up to four standard laser treatment passes in a single office visit for the average-sized tattoo (about the size of a deck of playing cards). Therefore, a patient with an average-sized tattoo that requires three office visits will require the use of three cartridges. One cellulite cartridge will treat one leg and buttocks area in a single session for an average patient. As such, most cellulite patients will require two cartridges for their initial treatment of both legs and buttocks. We anticipate that patients may benefit from a second maintenance treatment using a single cartridge across the full treatment area, but have not yet demonstrated this in clinical trials.

We also have ongoing clinical programs in several indications, which, if successful, will allow us to expand commercialization of our products into additional markets. As a stand-alone device, we believe RAP has the potential to reduce the effects of fibrosis and stimulate beneficial fibroblast behavior. This capability enables the targeting of fibrotic (keloid and hypertrophic) scars, as well as smoothing and tightening skin. Importantly, we are planning to initiate additional proof-of-concept clinical trials of our RAP device in the treatment of keloid and hypertrophic scars as well as the improvement of skin laxity in 2021. Further, we plan to initiate additional clinical work in tattoo removal with multi-colored ink tattoos and to demonstrate the effect of multiple treatments in the improvement in the appearance of cellulite. We recently announced results from a study in mice demonstrating the ability of RAP to significantly reduce liver fibrosis, further validating the scientific basis for RAP’s mechanism of action and potentially widening the range of indications for which RAP may be suitable. Our technology has not been cleared by the FDA for the treatment of scars or fibrosis.

Commercial upgrades to our Generation 2.0 device to improve usability were subsequently approved through a Special 510(k) in March 2020. This improved device was utilized in our recently completed pivotal cellulite trial, the data from which was included in the 510(k) pre-market application of our Generation 2.0 device for the temporary reduction in the appearance of cellulite filed on June 30, ~~2020. The~~2020 and approved in January of 2021. Further commercial upgrades to our Generation 2.0 device were approved through a Special 510(k) ~~notice was found administratively complete and is currently under substantive review.Our product will need~~in April of 2021, clearing the regulatory path to ~~receive clearance from~~ the ~~FDA in order to be marketed for non-tattoo indications in the United States.~~launch of our first commercial devices. We also intend to secure regulatory approval in international markets and are currently developing a regulatory strategy for these markets.

Our ongoing research and development activities are primarily focused on ~~finalizing~~optimizing the commercial device and cartridge design for tattoo removal and cellulite reduction ~~obtaining FDA clearance for our system for the treatment of cellulite,~~ and then developing our system and treatment head for additional indications. In addition to these development activities, we are exploring additional uses of RAP technology for the dermatology, plastic surgery and aesthetic markets, as well as new methods for improving the safety and efficacy of laser-based devices. We concluded a pivotal study for the reduction of cellulite and submitted this data to the FDA for consideration in a 510(k) premarket clearance filing on June 30, 2020 thatmarkets.

Table of Contents

~~cleared the FDA's acceptance review on July 15, 2020 and moved to a substantive review. We have also completed a proof-of-concept clinical trial for the treatment of fibrotic scars.~~

Our business model anticipates generating revenue from the sale of our RAP console to dermatologists, plastic surgeons, and other physician offices, as well as medi-spas under the supervision of a doctor. Our model contemplates recurring revenues generated by the sale of disposable cartridges that are utilized with each patient visit and treatment. We believe additional revenues will result from maintenance services to our customers. Our system comprises a console with a hand piece and our consumable treatment cartridges, which are designed to allow a physician to perform a single tattoo removal treatment per office visit or one side of the body per cellulite reduction treatment. We expect this to translate into approximately one treatment cartridge per patient, per visit for tattoo and two cartridges per patient, per visit for cellulite, if approved.

The medical technology and aesthetic product markets are highly competitive and dynamic and are characterized by rapid and substantial technological development and product innovations. We will compete with many other technologies for consumer demand. Further, the aesthetic industry in which we will operate is particularly vulnerable to economic trends. The decision to undergo a procedure from our systems will be driven by consumer demand. Procedures performed using our systems will be elective procedures, the cost of which must be borne by the patient and are not reimbursable through government or private health insurance. In times of economic uncertainty or recession, individuals often reduce the amount of money that they spend on discretionary items, including aesthetic procedures. The general economic difficulties being experienced and the lack of availability of consumer credit for some of our customers' patients could adversely affect the markets in which we will operate.

Recent Developments

~~Effective October 30, 2020, the Board~~Agreement and Plan of ~~Directors of Soliton, Inc. (the “Company”) appointed Brad Hauser as President and Chief Executive Officer, effective on November 2, 2020.~~ ~~On October 30, 2020, Dr. Chris Capelli transitioned to the position of Chief Science Officer and the Board of Directors (the "Board") appointed him as Vice Chairman of the Board.~~Merger

On ~~October 23, 2020,~~May 8, 2021, we entered into the ~~Board appointed Mr. Michael Kaminer, M.D., co-founder~~Merger Agreement with AbbVie and Merger Sub, under which Merger Sub will merge with and into the Company, with the Company continuing as the surviving corporation and a wholly-owned subsidiary of ~~SkinCare Physicians, as an independent member of our Board.~~AbbVie.

~~On October 22, 2020,~~Upon the ~~Board appointed Ms. Niquette Hunt, President and CEO~~closing of ~~Candesant Biomedical, as an independent member~~the Merger, each outstanding share of our ~~Board.~~common stock, other than shares owned by us, AbbVie or Merger Sub (which will be cancelled) and shares with respect to which appraisal rights are properly exercised and not withdrawn under Delaware law, will automatically be converted into the right to receive $22.60 in cash, without interest (the “Merger Consideration”).

On July 15, 2020, we announced that our 510(k) application for premarket clearance filed with the FDA for our second generation RAP device for cellulite reduction has cleared the agency's administrative acceptance review. The device is already indicated as an accessoryEach stock option outstanding and unexercised immediately prior to the ~~1064 nm Q-Switched laser for black ink tattoo removal in Fitzpatrick Skin Type I-III patients and this latest new application is for the temporary improvement~~effective time of the ~~appearance of cellulite. The application is now in substantive review. The FDA has responded~~Merger (the “Effective Time”) will be converted into the right to our application with a request for additional information on certain questions related to our technology and clinical data. Our team is preparing responses to their questions and will submit these responses in the next four to six weeks. We expect the FDA to respond within approximately thirty days of receipt of our formal response with either additional questions or a final decision. We believe we could potentially receive a ~~clearance as soon as~~cash payment, without interest, in an amount equal to the ~~fourth quarter~~excess of ~~2020 but have aligned~~the Merger Consideration over the per share exercise price that would be due in cash upon exercise of such stock option. Each restricted stock unit award outstanding immediately prior to the Effective Time will be converted into the right to receive a cash payment, without interest, in an amount equal to the Merger Consideration. Each warrant to purchase our ~~internal plans around~~common stock outstanding and unexercised immediately prior to the ~~first quarter~~Effective Time will be converted into the right to receive a cash payment, without interest, in an amount equal to the excess of ~~2021. These timelines may be impacted~~(i) the number of shares of common stock subject to the warrant, multiplied by ~~COVID-related delays in FDA submission review.~~the Merger Consideration over (ii) the number of shares of common stock subject to the warrant, multiplied by the per share exercise price of such warrant.

~~On September 9, 2020, we entered into~~The consummation of the Merger is subject to certain customary closing conditions, including (i) the adoption of the Merger Agreement by the holders of a ~~distribution~~majority of the outstanding shares of the our common stock, (ii) the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), and ~~sales agreement~~(iii) that no judgment or law is in effect that enjoins, makes illegal or otherwise prohibits the consummation of the Merger. Moreover, each party’s obligations to consummate the Merger are subject to certain other conditions, including (a) the accuracy of the other party’s representations and warranties (subject to certain materiality exceptions), (b) the other party’s compliance in all material respects with ~~Aesthetic Solutions, Inc.~~its obligations under the Merger Agreement, and (c) in the case of AbbVie and Merger Sub only, (i) the absence of any pending claim, proceeding or other action by a governmental authority that seeks to ~~distribute our RAP device~~prevent, prohibit or make illegal the consummation of the Merger or materially limit AbbVie’s ability to own, control, direct, manage or operate us and ~~advanced design cartridges during~~(ii) the ~~initial U.S. commercial launch targeted for~~absence of any effect, change, event, development or occurrence that, individually or in the ~~first~~aggregate, has had or would reasonably be expected to have a Material Adverse Effect (as defined in the Merger Agreement) that is continuing. Subject to the satisfaction of the closing conditions, closing of the Merger is expected to occur in the second half of 2021.

~~On August 13, 2020,~~The Merger Agreement contains representations and warranties and covenants of the parties customary for a transaction of this nature. Until the earlier of the termination of the Merger Agreement and the Effective Time, we ~~announced we completed~~have agreed to operate our business in the ~~design process for an advanced hand piece~~ordinary course of business in all material respects and ~~cartridge for our RAP device. The new design for~~have agreed to certain other operating covenants and to not take certain specified actions prior to the ~~hand piece and cartridge includes several improved features providing ease~~consummation of ~~use and a~~the Merger, as set forth more ~~user-friendly experience. Our engineering and design services partner has now assembled~~fully in the ~~new hand piece and cartridge and successfully tested its functionality. We intend to file a Special 510(k) with the FDA to gain clearance for these updates to our device.~~Merger Agreement.

~~During~~The Merger Agreement contains certain termination rights for us and AbbVie, including, among others, the ~~first quarter~~right of ~~2020, we completed~~(1) the ~~follow-up visits~~Company to terminate the Merger Agreement in order to enter into an agreement providing for a Superior Proposal (subject to our compliance with certain obligations under the ~~patients enrolled in our cellulite pivotal study across four clinical sites. We treated 67 subjects~~Merger Agreement related to such Superior Proposal and ~~included~~such termination) and (2) AbbVie to terminate the ~~results for 62 of these subjects in our analysis due~~Merger Agreement if the Board changes its recommendation with respect to the ~~exclusion~~Merger Agreement. The Merger Agreement also provides that under specified circumstances, including in the event of ~~one no-show subject and incomplete follow-ups for another four subjects. Each patient received one treatment targeting dimples and ridges for approximately 20-30 minutes.~~ Astermination as described in (1) or (2) above, we will be required to pay AbbVie a ~~measure~~termination fee of patient satisfaction, 91.9% of the subjects agreed or strongly agreed that their cellulite appeared improved 12 weeks after treatment. The primary endpoint of the study, a mean change in cellulite severity score of 1.0 or better, was exceeded with an actual mean change of 1.16, resulting in a positive outcome. ~~Further, there were no unexpected or serious adverse events and the average pain scores were 2.4 on a 10-point scale.~~$18.6 million.

Table of Contents

In ~~light~~connection with a termination of the ~~widespread impact of COVID-19, our view~~Merger Agreement under specified circumstances involving failure to obtain clearance under the HSR Act to consummate the Merger (or failure to remove certain legal restraints, or to resolve certain pending claims or proceedings, arising under antitrust laws with respect to the Merger) within six months from the date of the ~~ideal launch window for~~Merger Agreement, subject to two extensions of three months each (provided other closing conditions are satisfied), or involving a non-appealable legal restraint of the Merger arising under antitrust laws, AbbVie may be required to pay us a reverse termination fee of up to $20.0 million.

On July 20, 2021, we held a special meeting of our ~~RAP device changed. Instead~~stockholders in Houston, Texas. At this meeting, our stockholders adopted the Merger Agreement.

Hart-Scott-Rodino Antitrust Improvements Act of ~~launching our RAP device focused solely on tattoo removal in mid-2020, we elected~~1976 (the "HSR Act") Filing

The Merger is subject to ~~delay~~the requirements of the HSR Act, which provides that ~~launch~~the Merger may not be completed until the ~~aesthetic~~applicable waiting period under the HSR Act is terminated or expires. On June 2, 2021, the Company and ~~financial markets are demonstrating greater stability. Given these conditions, we~~AbbVie filed the requisite notification and report forms under the HSR Act with the Antitrust Division of the Department of Justice and the Federal Trade Commission (the “FTC”). Following informal discussions with the staff at the FTC, AbbVie and the Company have agreed to voluntarily provide the FTC with additional time in which to review the Merger. On July 2, 2021, AbbVie, as the acquiring party, voluntarily withdrew its pre-merger notification and report form under the HSR Act. In accordance with the regulations under the HSR Act, AbbVie resubmitted its HSR Act filing on July 7, 2021, commencing a new 30-day waiting period under the HSR Act, which expired at 11:59 p.m. ET on August 6, 2021. Withdrawing and refiling pre-merger notifications is a standard procedure in order to provide additional time for antitrust review of certain transactions. The Company and AbbVie continue to work cooperatively with the FTC staff in their review of the proposed transaction and continue to expect to complete the ~~most appropriate launch window for our new technology will open~~transaction in the ~~first half of 2021. We are making plans to launch the RAP device during the first~~second half of 2021, ~~which will include the tattoo removal and cellulite reduction indications,~~ subject to ~~FDA clearance~~the satisfaction or permitted waiver of the ~~latter. We believe~~conditions to closing.

On August 6, 2021, the ~~opportunity~~Company and AbbVie each received a request for additional information and documentary material (the "Second Request") from the FTC in connection with the FTC's review of the transactions contemplated by the Merger Agreement. The effect of the Second Request is to ~~launch both indications simultaneously will enhance both physician~~extend the waiting period imposed by the HSR Act until 30 days after the Company and ~~patient adoption~~AbbVie have certified substantial compliance with the Second Request, unless that period is extended voluntarily by the parties or terminated sooner by the FTC. The Company and ~~result~~AbbVie continue to work cooperatively with the FTC staff in its review of the proposed transaction, and continue to expect to complete the transaction in the second half of 2021, subject to the satisfaction or permitted waiver of the conditions to closing.

On April 27, 2021, the FDA cleared our special 510(k) application submitted on March 31, 2021 for modifications to our device planned for commercial launch.

Results of Operations for the Three and Six Months Ended June 30, 2021 Compared to the Three and Six Months Ended June 30, 2020

Below is a ~~stronger~~summary of the results of operations (in thousands):


	Three Months Ended June 30,
	2021		2020		Change ($)		% Change
Operating expenses
Research and development	$	1,596	$	1,152	$	444	38.54	%
Sales and marketing	1,168		35		1,133		3,237.14	%
Depreciation	151		71		80		112.68	%
General and administrative	5,000		1,880		3,120		165.96	%
Total operating expenses	$	7,915	$	3,138	$	4,777	152.23	%

Research and development. Research and development expenses increased by $0.4 million compared to the same period in 2020, mainly due to increases in expenses for animal research of $0.1 million, salaries and related costs of $0.1 million, engineering related costs of $0.1 million and other costs totaling $0.1 million.

Table of Contents

Sales and marketing. Sales and marketing expenses increased by $1.1 million compared to the same period in 2020, largely attributed to increases in expenses for salaries and related costs (including stock-based compensation) of $0.6 million and marketing costs to support the launch of our ~~technology. In~~products of $0.5 million.

General and administrative. General and administrative expenses increased by $3.1 million compared to the ~~meantime, we will remain highly focused on our regulatory pathway for cellulite reduction.~~same period in 2020. This increase was primarily due to increases in professional fees and expenses associated with the Merger of $2.2 million, stock-based compensation of $0.6 million, and salaries and related costs of $0.3 million.

Due to COVID-19, we have experienced significant follow-up visit cancellations in our ongoing 26 week cellulite clinical trial assessment and increased difficulty in executing the initiation of further clinical trials at sites around the country. We now expect to initiate our planned additional fibrotic scar proof-of-concept study in the first half of 2021 and have been unable to complete the 26 week follow up visits for our cellulite clinical trial, as such, we have amended the study protocol to add a 52 week follow-up assessment visit and we are actively executing those assessments. Based on these delays, we expect it to extend the time required to file for additional, longer-term cellulite reduction claims with the FDA and for initial approvals of a hypertrophic scar indication that we may seek in the future.


	Six Months Ended June 30,
	2021		2020		Change ($)		% Change
Operating expenses
Research and development	$	3,052	$	2,294	$	758	33.04	%
Sales and marketing	1,879		86		1,793		2,084.88	%
Depreciation	242		142		100		70.42	%
General and administrative	7,972		3,891		4,081		104.88	%
Total operating expenses	$	13,145	$	6,413	$	6,732	104.97	%

~~At September~~Research and development. Research and development expenses increased by $0.8 million compared to the same period in 2020, mainly due to increases in expenses for salaries and related costs of $0.4 million, engineering related costs of $0.2 million, and animal research of $0.2 million.

Sales and marketing. Sales and marketing expenses increased by $1.8 million compared to the same period in 2020, largely attributed to increases in expenses for salaries and related costs (including stock-based compensation) of $1.1 million and marketing costs to support the launch of our products of $0.7 million.

General and administrative. General and administrative expenses increased by $4.1 million compared to the same period in 2020. This increase was primarily due to increases in professional fees and expenses associated with the Merger of $2.6 million, stock-based compensation of $0.8 million, salaries and related costs of $0.6 million, and other costs of $0.1 million.

Liquidity and Capital Resources

On June 30, ~~2020,~~2021, we had $20.6 million of cash and cash equivalents and $0.2 million in restricted cash supporting a letter of credit benefiting our contract manufacturer.

We will not generate revenue until we have completed the commercialization of our RAP units and initiated sales of the units. We expect to continue to invest in our research and development efforts to support our current initiatives.

We estimate our current cash, cash equivalents and restricted cash ~~on hand~~resources of ~~$34.8 million. We do~~$20.8 million at June 30, 2021 and reverse termination fee payments that would be made by AbbVie should the Merger not expect to experience positive cash flows from operating activities in the near future, if at all. We expect our cash, cash equivalents and restricted cash on hand of $34.8 million as of September 30, 2020 will be consummated by November 8, 2021 are sufficient to fund our operations ~~into~~for at least the ~~third quarter of 2022 but not beyond.~~

next 12 months. We anticipate incurring operating losses for the next several years as we complete the development of our products, seek requested regulatory clearances to market such products and support the commercial launch of our products. These factors raise uncertainties about our ability to fund operations in future years. If we need to raise additional capital in order to continue to execute our business plan, including obtaining additional regulatory clearance for our products currently under development and commercializing and generating revenues from products under development, there is no assurance that additional financing will be available when needed or that management will be able to obtain financing on terms acceptable to us. A failure to raise sufficient capital could adversely impact our ability to achieve our intended business objectives and meet our financial obligations as they become due and ~~payable into the third quarter of 2022 but not beyond.~~

~~Results of Operations for the Three and Nine Months Ended September 30, 2020 Compared to the Three and Nine Months Ended September 30, 2019~~

~~Below is a summary of the results of operations~~ ~~(in thousands)~~:

Three Months Ended September 30,
2020 2019 Change
($) %
Change
Operating expenses
Research and development $ 1,256 $ 2,430 $ (1,174) (48.31) %
Sales and marketing 474 34 440 1,294.12 %
Depreciation and amortization 87 73 14 19.18 %
General and administrative 1,852 1,764 88 4.99 %
Total operating expenses $ 3,669 $ 4,301 $ (632) (14.69) %

~~Research and development.~~ Research and development expenses decreased by $1.2 million compared to the same period in 2019, mainly due to decreases in expenses for contract engineering of $0.9 million, clinical trials of $0.5 million and animal research of $0.1 million offset by increases in expenses for salaries and related costs of $0.2 million and stock-based compensation of $0.1 million.

~~Sales and marketing.~~ Sales and marketing expenses increased by $0.4 million compared to the same period in 2019, largely due to increases in expenses for brand awareness as we prepare to commercialize our products of $0.1 million, social media development of $0.1 million, salaries and related costs of $0.1 million and other expenses totaling $0.1 million.

~~Table of Contents~~

~~General and administrative.~~ General and administrative expenses increased by $0.1 million compared to the same period in 2019. This increase was primarily due to increases in expenses for information technology of $0.1 million and several miscellaneous costs of $0.1 million offset by a decrease in expenses for travel and related costs of $0.1 million.

~~Below is a summary of the results of operations~~ ~~(in thousands)~~:

Nine Months Ended September 30,
2020 2019 Change
($) %
Change
Operating expenses
Research and development $ 3,762 $ 3,660 $ 102 2.79 %
Sales and marketing 560 137 423 308.76 %
Depreciation and amortization 229 146 83 56.85 %
General and administrative 5,531 5,720 (189) (3.30) %
Total operating expenses $ 10,082 $ 9,663 $ 419 4.34 %

~~Research and development.~~ Research and development expenses increased by $0.1 million compared to the same period in 2019, mainly due to increases in expenses for salaries and related costs of $0.3 million and stock-based compensation of $0.2 million offset by decreases in expenses for clinical trials of $0.4 million.

~~Sales and marketing.~~ Sales and marketing expenses increased by $0.4 million compared to the same period in 2019, largely attributed to increases in expenses for brand awareness as we prepare to commercialize our products of $0.1 million, salaries and related costs of $0.1 million, social media development of $0.1 million and other expenses totaling $0.1 million.

~~General and administrative.~~ General and administrative expenses decreased by $0.2 million compared to the same period in 2019. This decrease was primarily due to decreases in expenses for travel and related costs of $0.2 million, investor relations of $0.2 million, salaries and benefits of $0.1 million and other expenses totaling $0.1 million, offset by an increase in expenses for insurance and other expenses of $0.2 million, information technology of $0.1 million and stock-based compensation of $0.1 million.

~~Liquidity and Capital Resources~~

~~On September 30, 2020, we had $34.6 million of cash and cash equivalents and $0.2 million in restricted cash representing a letter of credit benefiting our contract manufacturer.~~

On June 30, 2020, we completed a public offering for the sale of 4,216,868 shares of our common stock for total gross proceeds of approximately $35.0 million. Net proceeds from the offering were approximately $32.0 million after deducting placement agent fees and estimated offering expenses.

We estimate our current cash, cash equivalents and restricted cash resources of $34.8 million at September 30, 2020 is sufficient to fund our operations into the third quarter of 2022 but not beyond. We anticipate incurring operating losses for the next several years as we complete the development of our products, seek requested regulatory clearances to market such products and support the commercial launch of our products. These factors raise uncertainties about our ability to fund operations in future years. If we need to raise additional capital in order to continue to execute our business plan, including obtaining additional regulatory clearance for our products currently under development and commercializing and generating revenues from products under development, there is no assurance that additional financing will be available when needed or that management will be able to obtain financing on terms acceptable to us. A failure to raise sufficient capital could adversely impact our ability to achieve our intended business objectives and meet our financial obligations as they become due and payable into the third quarter of 2022 but not beyond.payable.

The COVID-19 global pandemic has resulted in travel restrictions and temporary shut-downs of non-essential businesses in many states in the United States. We are able to remain open but have required our employees to work from home for a portion of the work week. We have experienced interruptions in our supply chain due to global part shortages and labor shortages from COVID-19. Due to many uncertainties, we are unable to estimate the pandemic’s financial impact or duration at this time.

Table of Contents

Summary of Cash Flows

The following table summarizes our cash flows for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020, respectively (in thousands):


		2020		2019			2021		2020

Net cash used in operating activities	Net cash used in operating activities	$	(8,822)	$	(8,253)	Net cash used in operating activities	$	(9,919)	$	(6,479)
Net cash used in investing activities	Net cash used in investing activities	(474)		(823)		Net cash used in investing activities	(1,102)		(137)
Net cash provided by financing activities	Net cash provided by financing activities	32,046		17,652		Net cash provided by financing activities	52		32,046
Net increase in cash		$	22,750	$	8,576
Net (decrease)/increase in cash						Net (decrease)/increase in cash	$	(10,969)	$	25,430

Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020

Operating activities. Net cash used in operating activities was ~~$8.8~~$9.9 million during the ~~nine~~six months ended ~~September~~June 30, 2021 and consisted of a net loss of $13.1 million offset by a net change in operating assets and liabilities of $0.5 million and non-cash items of $2.7 million. The change in operating assets and liabilities included sources of cash from increases in accounts payable of $0.8 million, accrued liabilities of $0.4 million, and inventory of $0.3 million offset by the use of cash for prepaid expenses and other current assets of $1.0 million. The increase in accounts payable and accrued expenses was driven primarily by increased professional fees and other costs associated with the Merger and sales and marketing expenses as we prepared for our launch. The decrease in inventory was driven by the sale of previously purchased components back to our contract manufacturer. The change in prepaid expenses, including other prepaids and receivables, was largely driven by the sale of previously purchased components used in the manufacture of our devices back to our contract manufacturer at June 30, 2021 for $0.6 million and new insurance policies, reporting software for public companies and prepayments for work that had not yet been performed by contractors by June 30, 2021 for $0.4 million. Non-cash items consisted of stock-based compensation of $2.4 million and depreciation expense of $0.3 million.

Net cash used in operating activities was $6.5 million during the six months ended June 30, 2020 and consisted of a net loss of ~~$10.0~~$6.4 million and a net change in operating assets and liabilities of ~~$1.2~~$1.7 million offset by non-cash items of ~~$2.4~~$1.6 million. The change in operating assets and liabilities included a use of cash for prepaid expenses and other current assets of ~~$0.2~~$0.3 million, inventory of ~~$0.3~~$0.2 million, ~~and~~ accounts payable of ~~$0.9~~$0.6 million ~~offset by an increase in~~and accrued liabilities of ~~$0.2~~$0.6 million. The increase in prepaid expenses was largely driven by new insurance policies, reporting software for public companies, and prepayments for work that had not yet been performed by ~~contractors~~an engineering contractor by ~~September~~June 30, 2020. The decrease in accounts payable was mainly due to ~~larger payables~~an increase in invoices received at December 31, 2019 ~~to a few of~~from our largest vendors. The amounts owed to such vendors were not of the same magnitude at September 30, 2020. The increase in accrued liabilities was driven primarily by a few vendors focused on expanding our brand identity and building our brand website during the period. Non-cash items consisted largely of stock-based compensation of $2.2 million and depreciation and amortization expense of $0.2 million.

Net cash used in operating activities was $8.3 million during the nine months ended September 30, 2019 and consisted of a net loss of $10.5 million and a net change in operating assets and liabilities of $0.4 million offset by non-cash items of $2.6 million. The change in operating assets and liabilities included a use of cash for prepaid expenses and other current assets of $0.2 million and accounts payable of $0.8 million offset by accrued liabilities of $0.4 million and accrued interest - non-related and related party of $0.2 million. The decrease in accounts payable was largely due to payments to several vendors, previously on extended terms, as a result of our IPO closing and returning to consistent terms with vendors. The decrease in accrued liabilities was driven primarily by the settlement of accruals for several large vendors that were paid during the period. ~~The increase in accrued interest-related party was due to the issuance of the related party convertible notes and the calculation of interest thereon.~~ Non-cash items consisted ~~largely~~ of ~~accelerated amortization of debt discount of $0.7 million and~~ stock-based compensation of ~~$1.9~~$1.4 million and depreciation expense of $0.2 million.

Investing activities. Net cash used in investing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was ~~$0.5~~$1.1 million compared to ~~$0.8~~$0.1 million for the same period in ~~2019.~~2020. The increase in net cash used ~~in 2020~~ was largely attributed to $0.4 million of construction-in-process as our manufacturing partner developed GEN 2.2 devices to be used for testing and then moved into use in clinical trials while the amount used in 2019 was largelyprimarily due to $1.0 million utilized towards the ~~development~~purchase of ~~$0.8 million~~property and equipment primarily as a result of ~~lab~~the investment in our research equipment ~~to be used in the field at clinical trial sites~~ and ~~held by a vendor~~tooling as we prepared for ~~future clinical use.~~our launch.

Financing activities. Net cash provided by financing activities during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was $0.1 million compared to $32.0 million for the same period in 2020. The $0.1 million in 2021 was a result of net proceeds from the exercise of warrants for cash during the period compared to $32.0 million for the same period in 2020 due to cash proceeds received from our June 2020 Offering. For the nine months ended September 30, 2019, we received cash proceeds of $9.7 million from our IPO, net of deal costs and other expenses, and cash proceeds from our June 2019 PIPE Offering of $8.6 million, net of deal costs and other expenses. We also received cash proceeds of $0.3 million from the issuance of non-convertible notes payable to non-related parties. These amounts were offset by a use of cash for the payment of non-convertible notes and accrued interest to both related and non-related parties of $1.0 million.

Contractual Obligations and Commitments

On April 5, 2012, we entered into a Patent and Technology License Agreement with MD Anderson. Pursuant to the agreement, we obtained a royalty-bearing, worldwide, exclusive license to intellectual property including patent rights related to the patents and technology we use. Under the agreement, we agreed to pay a nonrefundable license documentation fee in the high-five digits 30 days after the effective date of the agreement. Additionally, we agreed to pay a nonrefundable annual maintenance fee starting on the third anniversary of the effective date of the agreement, which escalates each anniversary and is currently in the upper-five digits. Additionally, we agreed to a running royalty percentage of net sales in the mid-single digits.

We also agreed to make certain milestone payments in the low to mid-six digits and sublicensing payments. The specific patents initially subject to the agreement expire between 2031 and 2032.

MD Anderson has the right to terminate the agreement upon advance notice in the event of a default by Soliton. The agreement will expire upon the expiration of the licensed intellectual property. The rights obtained by us pursuant to the

As the inventor of the intellectual property licensed from MD Anderson, Dr. Capelli, our Vice Chairman, Chief Science Officer and Co-Founder, is entitled to 50% of the license income (which is determined after MD Anderson recoups any costs associated therewith) that we are required to pay to MD Anderson pursuant to our license agreement with MD Anderson. For the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, Dr. Capelli was ~~paid $37.5~~entitled to receive $42.5 thousand from MD Anderson. In addition, Dr. Capelli is entitled to 50% of the proceeds (after the recoupment of any costs associated therewith) from the sale by MD Anderson of 175,000 shares issued to MD Anderson in connection with the license agreement.

~~On November 20, 2019,~~

Purchase Commitments

As of June 30, 2021, we entered into a cooperative development addendum ("Addendum") to our engineering and development services master agreement with Emphysys, Inc. ("Emphysys”). The Addendum states that Emphysys will provide us withhad contractual purchase obligations for engineering and design services ~~related~~of $1.6 million to ~~shockwave technology~~Emphysys, Inc. ("Emphysys"). This commitment is for ~~use~~services used in ~~dermatology~~the ordinary course of business and ~~aesthetics fields~~does not represent excess commitments or loss contracts. The remaining minimum purchase obligation is $1.6 million for ~~a 36~~the 12 month period ending ~~July 1,~~June 30, 2022.

~~During the term of the Addendum, we agreed to certain minimum annual expenditures.~~ If we fail to spend such minimum annual amounts or if ~~we terminate~~the Company terminates the Addendum without cause, wethe Company will be required to pay Emphysys aan early termination fee ~~ranging in the low to mid-six digits. In the event that all or substantially all~~ of the stock or assets of either party are sold then, at the request of the other party, the Addendum may be terminated (without the requirement to pay a termination fee) and the obligation of Emphysys to provide future services to us shall terminate. Pursuant to the Addendum, with certain exceptions, Emphysys covenanted that it will not perform or agree to perform services with any company otherno more than Soliton in the area of arc-discharge driven acoustical shockwave generation for medical dermatological or aesthetic dermatological indications during the term of the Addendum or any extension thereof, and for a period of six months after the termination of the Addendum.

On March 6, 2020, we entered into a manufacturing service agreement (the "Agreement") with Sanmina Corporation ("Sanmina"). The Agreement states that Sanmina will provide us with certain manufactured products for a one year period, with pricing adjusted for material variations of market prices for components, parts and raw material, including variations resulting from allocations, shortages or tariffs. In addition, pricing will be based on the forecasted volumes provided by us and the projected inventory turns as agreed by both parties. We have issued purchase orders under this agreement that commit us to purchase $1.2 million in manufactured goods from Sanmina.

Either party may terminate the Agreement, or an order under the Agreement, for default, if the other party materially breaches the Agreement; provided, however, no termination shall occur until thirty days after the defaulting party is notified in writing of the material breach and has failed to cure or give adequate assurances of performance within the thirty day period after notice of material breach. In addition, we may terminate the Agreement for any reason upon thirty days’ prior written notice and may terminate any order under the Agreement for any reason upon 120 days’ (before scheduled shipment) prior written notice. Sanmina may terminate the Agreement for any reason upon ninety days’ notice. In the event the Agreement or an order under the Agreement is terminated for any reason other than a breach by Sanmina, we are required to pay Sanmina termination charges equal to (i) the contract price for all finished product existing at the time of termination; (ii) Sanmina’s cost (including labor, components and applicable mark-ups per the pricing model) for all work in process; and (iii) the cost of components ordered by Sanmina pursuant to the Agreement.

~~Purchase Commitments~~

~~As of September 30, 2020, we had purchase obligations of $2.9 million to Emphysys. This commitment is for~~We entered into a manufacturing services ~~used in the ordinary course of business and does not represent excess commitments or loss contracts. The remaining minimum purchase obligations are $1.3 million and $1.6 million, respectively,~~agreement with Paramit Corporation ("Paramit") on March 22, 2021 for the ~~12 month periods ending June 30, 2021~~production of hand pieces. The agreement states that Paramit will provide us with certain manufactured products at prices and

~~June 30, 2022. If we fail~~ quantities to ~~spend such minimum annual amounts or if~~be agreed upon by the ~~Company terminates~~parties through an issued and accepted purchase order. Quantities agreed upon by both parties in an issued and accepted purchase order may only be cancelled for units to be received after the ~~Addendum without cause, the Company will be required~~initial 60 days. We have issued purchase orders under this agreement that commit us to ~~pay Emphysys an early termination fee of no more than $0.4 million.~~purchase $0.7 million in manufactured goods from Paramit.

We lease space for our corporate office, which lease provides for an original 63 month term beginning on February 1, 2016, with initial rent payments of ~~$7.9~~$7.6 thousand per month that escalate annually to a maximum of $8.9 thousand per month through the expiration of the agreement. On September 15, 2020, we entered into a 12 month extension of our corporate office lease. Rent expense for non-cancellable operating leases with scheduled rent increases will be recognized on a straight-line basis over the lease term.

Future minimum lease payments under the operating leases as of ~~September~~June 30, ~~2020~~2021 were ~~less than $0.2~~$0.1 million through the lease term ending April 30, 2022.

Employment ~~Agreements~~Arrangements

We have agreements with key employees to provide certain benefits, including salary and other wage-related benefits, in the event of termination. In addition, the Company has adopted a severance policy for certain key members of executive management to provide certain benefits, including salary and other wage-related benefits, in the event of termination ~~where~~without cause. May 8, 2021, the ~~base salary and certain other~~Board approved an amendment to the severance policy to cover all employees. In total, given the amendments to employee agreements, these benefits would ~~aggregate $2.9~~amount to $4.8 million using the rate of compensation in effect at June 30, 2021.

Amendment to Brad Hauser Employment Agreement

In connection with the execution of the Merger Agreement, on May 8, 2021, we entered into an amendment (the “Employment Agreement Amendment”) to that certain Employment Agreement, dated October 30, 2020, between the Company and its Chief Executive Officer, Brad Hauser (the “Employment Agreement”). The Employment Agreement Amendment provides that, if Mr. Hauser becomes entitled to payments and/or benefits under the Employment Agreement or otherwise (collectively, the “Total Payments”) that would result in Mr. Hauser being subject to the excise tax imposed by Section 4999 of the Internal Revenue Code of 1986, as amended (the “Code”), Mr. Hauser will be entitled to receive a gross-up payment in an amount such that, after payment by Mr. Hauser of all applicable taxes on the gross-up payment (including any excise tax and any associated interest charges or penalties that could be imposed under Section 4999 of the Code), Mr. Hauser will retain an amount of the gross-up payment equal to the excise tax and any associated interest charges or penalties imposed by Section 4999 upon the Total Payments, such that the net amount retained by Mr. Hauser shall be equal to the net amount of the Total Payments as if the excise tax imposed by Section 4999 was not applicable to the Total Payments, provided that the amount of the gross-up payment to Mr. Hauser will not exceed $250,000.

Non-Competition and Non-Solicitation Agreement with Mr. Hauser

On May 8, 2021, in connection with the execution of the Merger Agreement, we entered into a non-competition and non-solicitation agreement with Mr. Hauser (the “Non-Competition Agreement”). The Non-Competition Agreement provides that, subject to certain exceptions set forth therein, during Mr. Hauser’s employment with us and until 18 months following the Closing, Mr. Hauser will be prohibited from, directly or indirectly, including on behalf of any person, firm or other entity, (i) actively soliciting for employment any employee of the Company or any of its parents, subsidiaries, divisions or affiliates, or anyone who was an employee of the Company or one of its parents, subsidiaries, divisions or affiliates within the six-month period prior to the Closing, or inducing any such employee to terminate his or her employment with the Company or any of its parents, subsidiaries, divisions or affiliates, (ii) performing services for any other business, within the United States or any foreign jurisdiction in which we or any of our subsidiaries are then conducting clinical trials, providing services or products or marketing its services or products (or is engaged in active discussions to provide such services), that is engaged in the development, manufacture, marketing, distribution or sale of, or research directed to the development, manufacture, marketing, distribution or sale of, medical or aesthetic solutions or devices in the tattoo-removal or reduction of cellulite markets (a “Competing Business”), (iii) serving as an officer or director (or similar position) of a Competing Business, or (iv) requesting any person, firm or other entity that is a customer of the Company or any of its parents, subsidiaries, divisions or affiliates during Mr. Hauser’s employment with us or during the 18-month period following the Closing to curtail or cancel such customer’s business with us or any of our affiliates.

On May 8, 2021, the Board approved the granting of retention bonuses to certain Company non-executive employees in a lump sum cash incentive payment in an amount equal to (a) three months of annual salary, if the Merger closing or termination date is on or prior to November ~~2, 2020.~~8, 2021, or (b) six months of annual salary, if the Merger closing or termination date is after November 8, 2021. In total, these benefits would aggregate to $0.4 million if the Merger closes or terminates on or prior to November 8, 2021 and $0.7 million if the Merger closes or terminates after November 8, 2021.

Off-balance Sheet Arrangements

As of ~~September~~June 30, ~~2020,~~2021, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Critical Accounting Policies and Significant Judgments and Estimates

The financial statements in this quarterly report have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements, including the notes thereto. We consider critical accounting policies to be those that require more significant judgments and estimates in the preparation of our financial statements, including the following: research and development expenses, ~~long lived~~long-lived assets, intangible assets valuations, accrued liabilities, income tax valuations, warrants, and stock-based compensation. Management relies on historical experience and other assumptions believed to be reasonable in making its judgments and estimates. Actual results could differ materially from those estimates.

Management believes its application of accounting policies, and the estimates inherently required therein, are reasonable. These accounting policies and estimates are periodically reevaluated, and adjustments are made when facts and circumstances dictate a change.

Our accounting policies are more fully described under the heading “Description of the Business and Summary of Significant Accounting Policies” in Note 1 to our Financial Statements included in this Form 10-Q.

We believe that the following accounting policies are the most critical to aid in fully understanding and evaluating our reported financial results, and they require our most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain.

~~Research and Development Costs~~

We record accrued expenses for estimated costs of our research and development activities conducted by third-party service providers, which include the conducting of pre-clinical studies, preparation for and conducting of clinical trials and contract engineering activities. We record the estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced, and we include these costs in accrued liabilities in the balance sheets and within research and development expense in the statements of operations. These costs are a significant component of our research and development expenses. We record accrued expenses for these costs based on the estimated amount of work completed and in accordance with agreements established with these third parties.

judgments and estimates in determining the accrued balance in each reporting period. As actual costs become known, we adjust our accrued estimates. Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed may vary from our estimates and could result in us reporting amounts that are too high or too low in any particular period. Our accrued expenses are dependent, in part, upon the receipt of timely and accurate reporting from clinical research organizations, engineering firms and other third-party service providers. To date, there have been no material differences from our accrued expenses to actual expenses.

Impairment of Long-Lived Assets

Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be realizable or at a minimum annually during the fourth quarter of the year. If an evaluation is required, the estimated future undiscounted cash flows associated with the asset are compared to the asset’s carrying value to determine if an impairment of such asset is necessary. The effect of any impairment would be to expense the difference between the fair value of such asset and its' carrying value.

Components of our Results of Operations and Financial Condition

We classify our operating expenses into four categories: (i) research and development; (ii) sales and marketing; (iii) general and administrative; and (iv) depreciation.

Research and development. Research and development expenses consist primarily of:

•costs incurred to conduct research, such as animal research;

•costs related to the design and development of our technology, including fees paid to contract engineering firms and contract manufacturers;

•salaries and expenses, including stock-based compensation, related to our employees primarily engaged in research and development activities;

•fees paid to clinical consultants, clinical trial sites and vendors, including clinical research organizations, in preparation for clinical trials and our applications with the FDA;

•costs to develop and defend our intellectual property; and

•costs related to compliance with regulatory requirements.

We ~~recognize all~~record accrued expenses for estimated costs of our research and development ~~costs as they are incurred. Pre-clinical costs,~~activities conducted by third-party service providers, which include the conducting of pre-clinical studies, preparation for and conducting of clinical trials, contract engineering and design ~~costs, patent costs~~activities, and other development costs. We record the estimated costs of research and development activities based upon the estimated amount of services provided but not yet invoiced and we include these costs in accrued liabilities in the balance sheets and within research and development expense in the statements of operations as they are

incurred. These costs are a significant component of our research and development expenses. We record accrued expenses for these costs based on the estimated amount of work completed and in accordance with agreements established with these third parties.

We estimate the amount of work completed through discussions with internal personnel and external service providers as to the progress or stage of completion of the services and the agreed-upon fee to be paid for such services. We make significant judgments and estimates in determining the accrued balance in each reporting period. As actual costs become known, we adjust our accrued estimates. Although we do not expect our estimates to be materially different from amounts actually incurred, ~~by third parties~~our understanding of the status and timing of services performed may vary from our estimates and could result in us reporting amounts that are ~~expensed as~~too high or too low in any particular period. Our accrued expenses are dependent, in part, upon the ~~contracted work is performed.~~receipt of timely and accurate reporting from clinical research organizations, engineering firms and other third-party service providers. To date, there have been no material differences from our accrued expenses to actual expenses.

We expect our research and development expenses to increase in the future as we advance our product into and through clinical trials, pursue additional regulatory approvals of our product in the United States, and continue commercial development of our RAP device and replaceable cartridge. The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming. The probability of success for our technology may be affected by a variety of factors including: the quality of our product, early clinical data, investment in our clinical program, competition, manufacturing capability and commercial viability. We may not succeed in achieving all necessary regulatory approvals for our product candidates. As a result of the uncertainties discussed above, we are unable to determine the duration and completion costs of our research and development process or when and to what extent, if any, we will generate revenue from the commercialization and sale of our device.

Sales and marketing expenses consist of marketing, conferences, web development, advisory boards, salaries, benefits and stock-based compensation for sales and marketing personnel, and other miscellaneous expenses. WeAs we commercialize, we expect our sales and marketing ~~expense~~expenses to increase due to the anticipated growth of our business and related infrastructure as well as expanding our sales, ~~personnel, selling costs,~~marketing and ~~other costs which will begin to be incurred upon the commercialization of our products.~~support personnel. We recognize expenses to develop advertising materials as they are incurred.

General and administrative

General and administrative expenses consist of personnel related costs, which include salaries, as well as the costs of professional services, such as accounting and legal, facilities, information technology, stock-based compensation for general and administrative personnel, insurance, travel costs and other administrative expenses and patent costs. Specifically, expenses related to the Merger are included in general and administrative expenses. We expect our general and administrative ~~expense~~expenses to increase due to the Merger, the anticipated growth of our business and related infrastructure, as well as accounting, insurance, investor relations and other costs associated with ~~becoming~~being a public company.

Depreciation and amortization

Depreciation expense consists of depreciation on our property and equipment. We depreciate our assets over their estimated useful lives. We estimate research and development equipment and lab equipment to have a five year life; computer equipment and software to have a three year life; furniture to have a three year life; and leasehold improvements to be depreciated over the shorter of the remaining lease term or useful lives of the asset.

Stock-based compensation

Stock-based compensation transactions are recognized as compensation expense in the statements of operations based on their fair values on the date of the grant. The expense for equity awards expected to vest is recognized over the applicable vesting period of the stock award using either the straight-line method or the accelerated method, depending on the vesting structure, and is included in general and administrative, research and development or sales and marketing expenses, depending upon the classification of the grantee. We estimate the fair value of options granted using the Black-Scholes option pricing model. This estimate uses assumptions regarding a number of inputs that require us to make significant estimates and judgments. Because we are a new publicly traded common stock, the expected volatility assumption was based on industry peer information.

Accounting for warrants

We issued warrants to purchase shares of common stock related to (i) bridge notes issued prior to our IPO, (ii) private investment in public equity ("PIPE") offerings, and (iii) as part of underwriter compensation in 2019 and 2018. We accounted for such warrants in accordance with Accounting Standards Codification (ASC) Topic 480-10, Distinguishing Liabilities from Equity, which identifies three categories of freestanding financial instruments that are required to be accounted for as a liability. Based on this guidance, we determined, for each issuance, that warrants did not need to be accounted for as a liability. Accordingly, the warrants were classified as equity and are not subject to remeasurement at each balance sheet date. In addition, we account for issuance costs of warrants issued with debt instruments in accordance with ASC 470-20, Debt with Conversion and Other Options, which states proceeds from the sale of a debt instrument with stock purchase warrants (detachable call options) are allocated to elements based on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portion of the proceeds so allocated to the warrants are accounted for as paid-in capital. The remainder of the proceeds are allocated to the debt instrument, which may result in a discount or premium.

Related registration rights agreements for each private placement are accounted for in accordance with ASC Topic 450-20, Loss Contingencies, which requires measurement of the contingent liability when an entity would be required to deliver shares under a registration payment arrangement, the transfer of consideration is probable and the number of shares to be delivered can be reasonably estimated. Accordingly, there is no liability under the payment arrangement requiring disclosure or recognition.

The fair value of warrants is estimated using the Black-Scholes option pricing model, based on the market value of the underlying common stock at the measurement dates, the contractual terms of the warrants, risk-free interest rates and historical volatility of comparable companies' stock. There are no expected dividends.

~~Stock-based compensation~~


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	SOLY	The Nasdaq Stock Market


		Page
PART I FINANCIAL INFORMATION

Item 1.	Financial Statements	3
	Unaudited Condensed Balance Sheets as of ~~September~~ 3 0June 30 , 20 2021 and December 31, ~~201~~20920	3
	Unaudited Condensed Statements of Operations for the three and ~~nine~~six months ended ~~September~~ 3 0June 30 , 20 202021 and ~~201~~20920	4
	Unaudited Condensed Statements of Changes in Stockholders’ Equity ~~(Deficit)~~ for the three and six ~~nine~~months ended ~~September~~June 3 0 , 20 2021 and ~~201~~20920	5
	Unaudited Condensed Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 3 0 , 20 2021 and ~~201~~20920	76
	Notes to the Unaudited Condensed Financial Statements	87
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	1615
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	2526
Item 4.	Controls and Procedures	2526

PART II OTHER INFORMATION		2728

Item 1.	Legal Proceedings	2728
Item 1A.	Risk Factors	2728
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	2829
Item 3.	Defaults Upon Senior Securities	2829
Item 4.	Mine Safety Disclosures	2829
Item 5.	Other Information	2829
Item 6.	Exhibits	29
Signatures		30


(in thousands, except for share data)	(in thousands, except for share data)	September 30, 2020		December 31, 2019		(in thousands, except for share data)	June 30, 2021		December 31, 2020
ASSETS	ASSETS					ASSETS
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	34,626	$	11,876	Cash and cash equivalents	$	20,588	$	31,557
Restricted cash	Restricted cash	200		200		Restricted cash	200		200
Total cash	Total cash	34,826		12,076		Total cash	20,788		31,757
Inventory	Inventory	266		0		Inventory	88		353
Prepaid expenses and other current assets	Prepaid expenses and other current assets	314		96		Prepaid expenses and other current assets	1,120		141
Total current assets	Total current assets	35,406		12,172		Total current assets	21,996		32,251
Property and equipment, net of accumulated depreciation	Property and equipment, net of accumulated depreciation	1,334		848		Property and equipment, net of accumulated depreciation	2,431		1,413
Intangible and other assets	Intangible and other assets	129		121		Intangible and other assets	310		137
Total assets	Total assets	$	36,869	$	13,141	Total assets	$	24,737	$	33,801

LIABILITIES AND STOCKHOLDERS’ EQUITY	LIABILITIES AND STOCKHOLDERS’ EQUITY					LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	655	$	1,338	Accounts payable	$	2,167	$	1,008
Accrued and other current liabilities	Accrued and other current liabilities	1,690		1,529		Accrued and other current liabilities	2,156		1,812
Total current liabilities	Total current liabilities	2,345		2,867		Total current liabilities	4,323		2,820
Commitments and contingencies (Note 5)
Stockholders’ equity (deficit):
Common stock, $0.001 par value, 100,000,000 authorized, 21,189,943 shares issued and outstanding at September 30, 2020 and 16,932,184 shares issued and outstanding at December 31, 2019		21		17
Commitments and contingencies (Note 4)						Commitments and contingencies (Note 4)	0		0
Stockholders’ equity:						Stockholders’ equity:
Common stock, $0.001 par value, 100,000,000 authorized, 21,596,544 shares issued and outstanding at June 30, 2021 and 21,189,943 shares issued and outstanding at December 31, 2020						Common stock, $0.001 par value, 100,000,000 authorized, 21,596,544 shares issued and outstanding at June 30, 2021 and 21,189,943 shares issued and outstanding at December 31, 2020	22		21
Additional paid-in capital	Additional paid-in capital	100,546		66,300		Additional paid-in capital	104,041		101,544
Accumulated deficit	Accumulated deficit	(66,043)		(56,043)		Accumulated deficit	(83,649)		(70,584)
Total stockholders’ equity	Total stockholders’ equity	34,524		10,274		Total stockholders’ equity	20,414		30,981
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	36,869	$	13,141	Total liabilities and stockholders’ equity	$	24,737	$	33,801


		September 30, 2020		December 31, 2019			June 30, 2021		December 31, 2020

Prepaid insurance	Prepaid insurance	$	207	$	94	Prepaid insurance	$	376	$	49
Prepaid software						Prepaid software	51		52
Other prepaids and receivables	Other prepaids and receivables	107		2		Other prepaids and receivables	693		40
Total prepaid expenses and other current assets	Total prepaid expenses and other current assets	$	314	$	96	Total prepaid expenses and other current assets	$	1,120	$	141


Exhibit Number						Description
~~10.1* +~~2.1						~~Distribution~~Agreement and ~~Sales~~Plan of Merger, dated as of May 8, 2021, among AbbVie Inc., Scout Merger Sub, Inc. and Soliton, Inc. (incorporated by reference to exhibit 2.1 of the Form 8-K filed May 10, 2021)
3.1						Second Amended and Restated Bylaws of Soliton, Inc. (incorporated by reference to exhibit 3.1 of the Form 8-K filed May 10, 2021)
4.1						Form of Amendment to Certain Common Stock Purchase Warrants (incorporated by reference to exhibit 4.1 of the Form 8-K filed May 10, 2021)
10.1						Amendment to Employment Agreement by and between Soliton, Inc. and ~~Aesthetic Solutions, Inc.,~~Brad Hauser, effective ~~September 9, 2020.~~May 8, 2021 (incorporated by reference to exhibit 10.1 of the Form 8-K filed May 10, 2021)
10.2*10.2						~~2018 Stock~~Non-Competition and Non-Solicitation Agreement, dated as of May 8, 2021, between Soliton, Inc. and Brad Hauser (incorporated by reference to exhibit 10.2 of the Form 8-K filed May 10, 2021)
10.3						Soliton, Inc. Employee Severance Plan, effective as of ~~Soliton, Inc., as amended, and forms~~May 8, 2021 (incorporated by reference to exhibit 10.3 of ~~award agreements thereunder.~~the Form 8-K filed May 10, 2021)
31.1*						Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
31.2*						Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934.
32.1*(1)						Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*(1)						Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*						XBRL Instance Document
101.SCH*						XBRL Taxonomy Extension Schema Document
101.CAL*						XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*						XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*						XBRL Taxonomy Extension Label Linkbase Document
101.PRE*						XBRL Taxonomy Extension Presentation Linkbase Document


		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended June 30,			Six Months Ended June 30,
(in thousands, except for share and per share data)	(in thousands, except for share and per share data)	2020		2019		2020		2019		(in thousands, except for share and per share data)		2021		2020		2021		2020

Revenue	Revenue	$	0	$	0	$	0	$	0	Revenue		$	0	$	0	$	0	$	0

Operating expenses:	Operating expenses:									Operating expenses:
Research and development	Research and development	1,256		2,430		3,762		3,660		Research and development		1,596		1,152		3,052		2,294
Sales and marketing	Sales and marketing	474		34		560		137		Sales and marketing		1,168		35		1,879		86
Depreciation and amortization		87		73		229		146
Depreciation										Depreciation		151		71		242		142
General and administrative	General and administrative	1,852		1,764		5,531		5,720		General and administrative		5,000		1,880		7,972		3,891
Total operating expenses	Total operating expenses	3,669		4,301		10,082		9,663		Total operating expenses		7,915		3,138		13,145		6,413

Loss from operations	Loss from operations	(3,669)		(4,301)		(10,082)		(9,663)		Loss from operations		(7,915)		(3,138)		(13,145)		(6,413)

Other income (expense):
Interest expense		0		0		0		(823)
Other income:										Other income:

Interest income	Interest income	76		6		82		9		Interest income		27		2		80		6
Total other income (expense)		76		6		82		(814)
Total other income										Total other income		27		2		80		6

Net loss	Net loss	(3,593)		(4,295)		(10,000)		(10,477)		Net loss		$	(7,888)	$	(3,136)	$	(13,065)	$	(6,407)
Dividend to Series A and B preferred stockholders		0		0		0		(160)
Net loss attributable to common stockholders		$	(3,593)	$	(4,295)	$	(10,000)	$	(10,637)

Net loss per common share, basic and diluted	Net loss per common share, basic and diluted	$	(0.17)	$	(0.27)	$	(0.55)	$	(0.83)	Net loss per common share, basic and diluted		$	(0.37)	$	(0.19)	$	(0.61)	$	(0.38)

Weighted average number of common shares outstanding, basic and diluted	Weighted average number of common shares outstanding, basic and diluted	21,062,444		15,994,002		18,244,330		12,877,047		Weighted average number of common shares outstanding, basic and diluted		21,405,452		16,858,367		21,444,443		16,819,789


	Series A Preferred Stock			Series B Preferred Stock			Common Stock			Additional Paid-In Capital		Accumulated Deficit		Total
(in thousands)	Shares	Par		Shares	Par		Shares	Par

Balance, December 31, 2018	417	$	0	2,118	$	2	1,998	$	2	$	22,569	$	(42,131)	$	(19,558)

Stock-based compensation	—	—		—	—		—	—		512		—		512
Debt discount on convertible notes and notes payable – issuance of warrants	—	—		—	—		—	—		146		—		146
Payment of deferred direct issuance costs	—	—		—	—		—	—		(186)		—		(186)
Issuance of common shares for extinguishment of preferred shares	(417)	0		(2,118)	(2)		2,535	2		—		—		0
Issuance of common shares for extinguishment of convertible debt	—	—		—	—		6,825	7		11,778		—		11,785
Issuance of common shares for extinguishment of dividends payable	—	—		—	—		955	1		4,772		—		4,773
Issuance of common shares from IPO, net of costs	—	—		—	—		2,173	2		9,872		—		9,874
Issuance of common shares for accelerated vesting	—	—		—	—		127	0		0		—		0
Accrued preferred dividends	—	—		—	—		—	—		—		(160)		(160)
Net loss	—	—		—	—		—	—		—		(3,209)		(3,209)
Debt forgiveness	—	—		—	—		—	—		434		—		434

Balance, March 31, 2019	—	$	—	—	$	—	14,613	$	14	$	49,897	$	(45,500)	$	4,411

Stock-based compensation	—	—		—	—		—	—		686		—		686
Issuance of common shares from PIPE Offerings, net of costs	—	—		—	—		675	1		8,641		—		8,642
Issuance of common shares	—	—		—	—		406	1		(1)		—		0
Net loss	—	—		—	—		—	—		—		(2,973)		(2,973)

Balance, June 30, 2019	—	$	—	—	$	—	15,694	$	16	$	59,223	$	(48,473)	$	10,766

Stock-based compensation	—	—		—	—		—	—		662		—		662
Issuance of common shares for extinguishment of convertible debt	—	—		—	—		273	0		48		—		48
PIPE deal costs	—	—		—	—		0	0		1		—		1
Issuance of common shares	—	—		—	—		438	0		0		—		0
Net loss	—	—		—	—		—	—		—		(4,295)		(4,295)

Balance, September 30, 2019	—	$	—	—	$	—	16,405	$	16	$	59,934	$	(52,768)	$	7,182


	For the Nine Months Ended September 30,
	2020		2019

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(10,000)	$	(10,477)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	209		146
Stock-based compensation	2,204		1,860
Write-down of intangible asset	20		0
Amortization of debt discount	0		665
Changes in operating assets - (increase)/decrease:
Inventory	(266)		0
Prepaid expenses and other current assets	(218)		(188)
Changes in operating liabilities - increase/(decrease):
Accounts payable	(932)		(820)
Accrued and other current liabilities	161		404
Non-convertible accrued interest - non-related and related party	0		11
Convertible accrued interest - related party	0		146
NET CASH USED IN OPERATING ACTIVITIES:	(8,822)		(8,253)

CASH FLOWS FROM INVESTING ACTIVITIES:
Payments for the purchase of property and equipment	(446)		(819)
Payments for intangibles	(28)		(4)
NET CASH USED IN INVESTING ACTIVITIES:	(474)		(823)

CASH FLOWS FROM FINANCING ACTIVITIES:
Payment of non-convertible notes payable and accrued interest - related party and non-related party	0		(1,005)
Proceeds from issuance of non-convertible notes payable - non-related party	0		300
Proceeds from issuance of common shares from IPO, net of costs	0		9,714
Proceeds from issuance of common shares from PIPE Offerings, net of costs	0		8,643
Proceeds from issuance of common shares from June 2020 Offering, net of costs	32,046		0

NET CASH PROVIDED BY FINANCING ACTIVITIES:	32,046		17,652

Net increase in cash, cash equivalents and restricted cash	22,750		8,576
Cash, cash equivalents and restricted cash, beginning of period	12,076		133
Cash, cash equivalents and restricted cash, end of period	$	34,826	$	8,709

Supplemental cash flow disclosures:
Cash paid for interest	$	0	$	20

Non-cash investing and financing activities:
Additions to property and equipment included in accounts payable	$	249	$	0
Accrued preferred dividends	$	0	$	160
Accrued direct issuance costs - offering	$	0	$	(277)
Capital contributions - debt forgiveness	$	0	$	434
Issuance of common stock for extinguishment of convertible note payable and accrued interest - related party and non-related party	$	0	$	11,833
Issuance of common stock for extinguishment of dividends payable	$	0	$	4,773
Debt discount on convertible notes and notes payable - issuance of warrants	$	0	$	146
Issuance of common stock for extinguishment of preferred stock A and preferred stock B	$	0	$	3


	Number of Shares	Weighted- Average Grant Date Fair Value
Outstanding, December 31, 2019	158,336	$	11.54
Vested	(37,494)	11.54
Outstanding, September 30, 2020	120,842	$	11.54


	Three Months Ended September 30,
	2020		2019		Change ($)		% Change
Operating expenses
Research and development	$	1,256	$	2,430	$	(1,174)	(48.31)	%
Sales and marketing	474		34		440		1,294.12	%
Depreciation and amortization	87		73		14		19.18	%
General and administrative	1,852		1,764		88		4.99	%
Total operating expenses	$	3,669	$	4,301	$	(632)	(14.69)	%


	Nine Months Ended September 30,
	2020		2019		Change ($)		% Change
Operating expenses
Research and development	$	3,762	$	3,660	$	102	2.79	%
Sales and marketing	560		137		423		308.76	%
Depreciation and amortization	229		146		83		56.85	%
General and administrative	5,531		5,720		(189)		(3.30)	%
Total operating expenses	$	10,082	$	9,663	$	419	4.34	%