UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

xQuarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended SeptemberJune 30, 20192020
oTransition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from ____ to ____

Commission File No. 000-28344

FIRST COMMUNITY CORPORATION
(Exact name of registrant as specified in its charter)
South Carolina57-1010751

(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer Identification No.)

5455 Sunset Boulevard, Lexington, South Carolina29072

(Address of principal executive offices) (Zip Code)

(803)951-2265

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of exchange on which registered
Common stock, par value $1.00 per shareFCCOThe Nasdaq Stock Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesx   Noo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     xYeso No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated fileroAccelerated filerFilerx
Non-accelerated filer   oSmaller reporting companyxo
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNox

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On November 7, 2019, 7,422,474August 10, 2020, 7,486,151 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding.

 
 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION31
Item 1.Financial Statements31
Consolidated Balance Sheets31
Consolidated Statements of Income42
Consolidated Statements of Comprehensive Income64
Consolidated Statements of Changes in Shareholders’ Equity75
Consolidated Statements of Cash Flows98
Notes to Consolidated Financial Statements109
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations3436
Item 3.Quantitative and Qualitative Disclosures About Market Risk5159
Item 4.Controls and Procedures5159
PART II – OTHER INFORMATION5260
Item 1.Legal Proceedings5260
Item 1A.Risk Factors5260
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds5262
Item 3.Defaults Upon Senior Securities5362
Item 4.Mine Safety Disclosures5362
Item 5.Other Information5362
Item 6.Exhibits5362
SIGNATURES5463
INDEX TO EXHIBITS
EX-31.1 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
EX-31.2 RULE 13A-14(A) CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
EX-32 SECTION 1350 CERTIFICATIONS

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETS

  June 30,    
(Dollars in thousands, except par value) 2020  December 31, 
  (Unaudited)  2019 
ASSETS        
Cash and due from banks $15,330  $14,951 
Interest-bearing bank balances  77,608   32,741 
Federal funds sold and securities purchased under agreements to resell  58    
Investment securities available-for-sale  295,919   286,800 
Other investments, at cost  2,053   1,992 
Loans held-for-sale  33,496   11,155 
Loans  817,372   737,028 
Less, allowance for loan losses  8,936   6,627 
Net loans  808,436   730,401 
Property, furniture and equipment - net  34,728   35,008 
Lease right-of-use asset  3,124   3,215 
Premises held-for-sale  591   591 
Bank owned life insurance  28,406   28,041 
Other real estate owned  1,449   1,410 
Intangible assets  1,283   1,483 
Goodwill  14,637   14,637 
Other assets  7,682   7,854 
Total assets $1,324,800  $1,170,279 
LIABILITIES        
Deposits:        
Non-interest bearing $371,585  $289,829 
Interest bearing  747,287   698,372 
Total deposits  1,118,872   988,201 
Securities sold under agreements to repurchase  45,651   33,296 
Federal Home Loan Bank advances     211 
Junior subordinated debt  14,964   14,964 
Lease liability  3,192   3,266 
Other liabilities  11,320   10,147 
Total liabilities  1,193,999   1,050,085 
SHAREHOLDERS’ EQUITY        
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; NaN issued and outstanding      
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,486,151 at June 30, 2020 7,440,026 at December 31, 2019  7,486   7,440 
Nonvested restricted stock  (396)  (151)
Additional paid in capital  91,184   90,488 
Retained earnings  22,155   19,927 
Accumulated other comprehensive income  10,372   2,490 
Total shareholders’ equity  130,801   120,194 
Total liabilities and shareholders’ equity $1,324,800  $1,170,279 
         

See Notes to Consolidated Financial Statements

1

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

  Six  Six 
  Months Ended  Months Ended 
  June 30,  June 30, 
  2020  2019 
(Dollars in thousands, except per share amounts) (Unaudited)  (Unaudited) 
Interest income:        
Loans, including fees $17,845  $17,401 
Taxable securities  2,662   2,511 
Non-taxable securities  675   804 
Other  194   264 
Total interest income  21,376   20,980 
Interest expense:        
Deposits  1,755   2,182 
Securities sold under agreement to repurchase  140   201 
Other borrowed money  321   461 
Total interest expense  2,216   2,844 
Net interest income  19,160   18,136 
Provision for loan losses  2,325   114 
Net interest income after provision for loan losses  16,835   18,022 
Non-interest income:        
Deposit service charges  609   791 
Mortgage banking income  2,554   2,082 
Investment advisory fees and non-deposit commissions  1,305   927 
Gain on sale of securities     135 
Gain (loss) on sale of other assets  6   (3)
Other  1,841   1,763 
Total non-interest income  6,315   5,695 
Non-interest expense:        
Salaries and employee benefits  11,493   10,380 
Occupancy  1,322   1,302 
Equipment  616   775 
Marketing and public relations  601   605 
FDIC assessments  130   145 
Other real estate expense  75   47 
Amortization of intangibles  200   264 
Other  3,732   3,445 
Total non-interest expense  18,169   16,963 
Net income before tax  4,981   6,754 
Income taxes  970   1,378 
Net income $4,011  $5,376 
         
Basic earnings per common share $0.54  $0.70 
Diluted earnings per common share $0.54  $0.70 
         

See Notes to Consolidated Financial Statements

2
 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETSSTATEMENTS OF INCOME

(Unaudited)

  September 30,    
(Dollars in thousands, except par value) 2019  December 31, 
  (Unaudited)  2018 
ASSETS        
Cash and due from banks $20,079  $14,328 
Interest-bearing bank balances  12,861   17,883 
Federal funds sold and securities purchased under agreements to resell  295   57 
Investment securities - held-to-maturity     16,174 
Investment securities - available-for-sale  265,068   237,893 
Other investments, at cost  1,992   1,955 
Loans held for sale  10,775   3,223 
Loans  735,074   718,462 
Less, allowance for loan losses  6,560   6,263 
Net loans  728,514   712,199 
Property, furniture and equipment - net  36,077   34,987 
Right-of-use asset  3,260    
Bank owned life insurance  26,268   25,754 
Other real estate owned  1,412   1,460 
Intangible assets  1,609   2,006 
Goodwill  14,637   14,637 
Other assets  7,143   9,039 
Total assets $1,129,990  $1,091,595 
LIABILITIES        
Deposits:        
Non-interest bearing $268,693  $244,686 
Interest bearing  680,134   680,837 
Total deposits  948,827   925,523 
Securities sold under agreements to repurchase  34,321   28,022 
Federal Home Loan Bank advances  216   231 
Junior subordinated debt  14,964   14,964 
Lease liability  3,291    
Other liabilities  9,591   10,358 
Total liabilities  1,011,210   979,098 
SHAREHOLDERS’ EQUITY        
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding      
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,408,879 at September 30, 2019 7,638,681 at December 31, 2018  7,409   7,639 
Common stock warrants issued  13   31 
         
Nonvested restricted stock  (195)  (149)
Additional paid in capital  90,292   95,048 
Retained earnings  18,024   12,262 
         
Accumulated other comprehensive income (loss)  3,237   (2,334)
Total shareholders’ equity  118,780   112,497 
Total liabilities and shareholders’ equity $1,129,990  $1,091,595 

       
  Three  Three 
  Months Ended  Months Ended 
  June 30,  June 30, 
  2020  2019 
(Dollars in thousands, except per share amounts) (Unaudited)  (Unaudited) 
Interest income:        
Loans, including fees $9,018  $8,792 
Taxable securities  1,225   1,294 
Non-taxable securities  386   364 
Other  37   156 
Total interest income  10,666   10,606 
Interest expense:        
Deposits  736   1,180 
Securities sold under agreement to repurchase  36   109 
Other borrowed money  151   201 
Total interest expense  923   1,490 
Net interest income  9,743   9,116 
Provision for loan losses  1,250   9 
Net interest income after provision for loan losses  8,493   9,107 
Non-interest income:        
Deposit service charges  210   380 
Mortgage banking income  1,572   1,238 
Investment advisory fees and non-deposit commissions  671   489 
Gain on sale of securities     164 
Gain (loss) on sale of other assets     (3)
Other  934   918 
Total non-interest income  3,387   3,186 
Non-interest expense:        
Salaries and employee benefits  5,840   5,210 
Occupancy  679   647 
Equipment  298   389 
Marketing and public relations  247   430 
FDIC assessment  88   71 
Other real estate expense  40   18 
Amortization of intangibles  95   132 
Other  1,844   1,743 
Total non-interest expense  9,131   8,640 
Net income before tax  2,749   3,653 
Income taxes  532   772 
Net income $2,217  $2,881 
         
Basic earnings per common share $0.30  $0.38 
Diluted earnings per common share $0.30  $0.37 
         

See Notes to Consolidated Financial Statements

3
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

(Unaudited)

(Dollars in thousands)      
  Six months ended June 30, 
  2020  2019 
       
Net income $4,011  $5,376 
         
Other comprehensive income:        
Unrealized (loss) gain during the period on available-for-sale securities, net of tax expense of $2,095 and $1,183, respectively  7,882   4,445 
         
Reclassification adjustment for gain on available-for-sale securities included in net income, net of tax benefit $0 and $29, respectively     (106)
         
Other comprehensive income  7,882   4,339 
Comprehensive income $11,893  $9,715 
         
(Dollars in thousands)      
  Three months ended June 30, 
  2020  2019 
       
Net income $2,217  $2,881 
         
Other comprehensive income:        
Unrealized gain during the period on available-for-sale securities, net of tax expense of $1,196 and $575, respectively  4,501   2,164 
         
Reclassification adjustment for gain on available-for-sale securities included in net income, net of tax expense of $0 and $34, respectively     (130)
         
Other comprehensive income  4,501   2,034 
Comprehensive income $6,718  $4,915 
         

  Nine  Nine 
  Months Ended  Months Ended 
  September 30,  September 30, 
(Dollars in thousands, except per share amounts) 2019  2018 
Interest income:        
Loans, including fees $26,492  $23,974 
Taxable securities  3,840   3,623 
Non-taxable securities  1,084   1,232 
Federal funds sold and securities purchased under resale agreements  410   290 
Other  18   16 
Total interest income  31,844   29,135 
Interest expense:        
Deposits  3,401   2,001 
Federal funds sold and securities sold under agreement to repurchase  303   197 
Other borrowed money  651   581 
Total interest expense  4,355   2,779 
Net interest income  27,489   26,356 
Provision for loan losses  139   252 
Net interest income after provision for loan losses  27,350   26,104 
Non-interest income:        
Deposit service charges  1,212   1,320 
Mortgage banking income  3,333   3,126 
Investment advisory fees and non-deposit commissions  1,436   1,207 
Gain (loss) on sale of securities  135   (10)
Gain (loss) on sale of other assets  (3)  8 
Other  2,695   2,733 
Total non-interest income  8,808   8,384 
Non-interest expense:        
Salaries and employee benefits  15,845   14,537 
Occupancy  2,005   1,808 
Equipment  1,140   1,167 
Marketing and public relations  764   460 
FDIC assessments  135   258 
Other real estate expense  78   86 
Amortization of intangibles  397   427 
Other  5,389   5,210 
Total non-interest expense  25,753   23,953 
Net income before tax  10,405   10,535 
Income taxes  2,131   1,992 
Net income $8,274  $8,543 
         
Basic earnings per common share $1.10  $1.13 
Diluted earnings per common share $1.08  $1.11 

See Notes to Consolidated Financial Statements

4
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOMECHANGES IN SHAREHOLDERS’ EQUITY

Six months ended June 30, 2020 and 2019

(Unaudited)

  Three  Three 
  Months Ended  Months Ended 
  September 30,  September 30, 
(Dollars in thousands, except per share amounts) 2019  2018 
Interest income:        
Loans, including fees $9,091  $8,277 
Taxable securities  1,259   1,250 
Non-taxable securities  350   333 
Federal funds sold and securities purchased under resale agreements  158   120 
Other  6   5 
Total interest income  10,864   9,985 
Interest expense:        
Deposits  1,219   816 
Federal funds sold and securities sold under agreement to repurchase  102   96 
Other borrowed money  190   190 
Total interest expense  1,511   1,102 
Net interest income  9,353   8,883 
Provision for loan losses  25   21 
Net interest income after provision for loan losses  9,328   8,862 
Non-interest income:        
Deposit service charges  421   434 
Mortgage banking income  1,251   1,159 
Investment advisory fees and non-deposit commissions  509   423 
Loss on sale of other assets     (29)
Other  932   855 
Total non-interest income  3,113   2,842 
Non-interest expense:        
Salaries and employee benefits  5,465   5,079 
Occupancy  703   611 
Equipment  365   388 
Marketing and public relations  159   177 
FDIC assessments     94 
Other real estate expense  31   37 
Amortization of intangibles  133   142 
Other  1,934   1,606 
Total non-interest expense  8,790   8,134 
Net income before tax  3,651   3,570 
Income taxes  753   737 
Net income $2,898  $2,833 
         
Basic earnings per common share $0.39  $0.37 
Diluted earnings per common share $0.39  $0.37 

                 Accumulated    
  Common     Additional  Nonvested     Other    
(Dollars and shares in thousands) Shares  Common  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Capital  Stock  Earnings  Income (loss)  Total 
Balance, December 31, 2019  7,440  $7,440  $90,488  $(151) $19,927  $2,490  $120,194 
Net income                  4,011       4,011 
Other comprehensive income net of tax of $2,095                      7,882   7,882 
Issuance of common stock          4               4 
Issuance of restricted stock  18   18   348   (366)           
Issuance of common stock-deferred compensation  18   18   182               200 
Amortization of compensation on restricted stock              121           121 
Shares retired  (1)  (1)  (14)              (15)
Dividends: Common ($0.24 per share)                  (1,783)      (1,783)
Dividend reinvestment plan  11   11   176               187 
Balance, June 30, 2020  7,486  $7,486  $91,184  $(396) $22,155  $10,372  $130,801 

                    Accumulated    
  Common     Common  Additional  Nonvested     Other    
(Dollars and shares in thousands) Shares  Common  Stock  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Warrants  Capital  Stock  Earnings  Income (loss)  Total 
Balance, December 31, 2018  7,639  $7,639  $31  $95,048  $(149) $12,262  $(2,334) $112,497 
Net Income                      5,376       5,376 
Other comprehensive income net of tax of $1,212                          4,339   4,339 
Issuance of restricted stock  8   8       162   (170)           
Amortization of compensation on
restricted stock
                  78           78 
Shares retired  (8)  (8)      (148)              (156)
Exercise of warrants  23   23   (16)  (7)               
Stock repurchase plan  (185)  (185)      (3,228)              (3,413)
Shares issued - deferred compensation  24   24       241               265 
Dividends: Common ($0.22 per share)                      (1,681)      (1,681)
Dividend reinvestment plan  10   10       174               184 
Balance, June 30, 2019  7,511  $7,511  $15  $92,242  $(241) $15,957  $2,005  $117,489 

See Notes to Consolidated Financial Statements

5
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMECHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

                 Accumulated    
  Common     Additional  Nonvested     Other    
(Dollars and shares in thousands) Shares  Common  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Capital  Stock  Earnings  Income (loss)  Total 
Balance, December 31, 2019  7,440  $7,440  $90,488  $(151) $19,927  $2,490  $120,194 
Net income                  1,794       1,794 
Other comprehensive income net of tax of $899                      3,381   3,381 
Issuance of common stock          4               4 
Issuance of restricted stock  18   18   348   (366)           
Amortization of compensation on restricted stock              52           52 
Shares retired  (1)  (1)  (14)              (15)
Dividends: Common ($0.12 per share)                  (891)      (891)
Dividend reinvestment plan  5   5   90               95 
Balance, March 31, 2020  7,462  $7,462  $90,916  $(465) $20,830  $5,871  $124,614 
Net income                  2,217       2,217 
Other comprehensive income net of tax of $1,196                      4,501   4,501 
Issuance of common stock-Deferred Compensation  18   18   182               200 
Amortization of compensation on restricted stock              69           69 
Dividends: Common ($0.12 per share)                  (892)      (892)
Dividend reinvestment plan  6   6   86               92 
Balance, June 30, 2020  7,486  $7,486  $91,184  $(396) $22,155  $10,372  $130,801 

(Dollars in thousands) Nine months ended September 30, 
  2019  2018 
       
Net income $8,274  $8,543 
         
Other comprehensive income:        
Unrealized gain (loss) during the period on available-for-sale securities, net of tax expense of $1,511 and tax benefit of $1,104, respectively  5,677   (4,140)
         
Less: Reclassification adjustment for loss (gain) included in net income, net of tax benefit of $29 and tax expense of $2, respectively  (106)  8 
         
Other comprehensive income (loss)  5,571   (4,132)
Comprehensive income $13,845  $4,411 
    
(Dollars in thousands) Three months ended September 30, 
  2019  2018 
       
Net income $2,898  $2,833 
         
Other comprehensive income:        
Unrealized gain (loss) during the period on available-for-sale securities, net of tax expense of $271 and tax benefit of $280, respectively  1,232   (1,054)
         
Other comprehensive income (loss)  1,232   (1,054)
Comprehensive income $4,130  $1,779 

See Notes to Consolidated Financial Statements

6
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

(Dollars and shares in thousands, except per share amounts)

                    Accumulated    
  Common     Common  Additional  Nonvested     Other    
(Dollars and shares in thousands) Shares  Common  Stock  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Warrants  Capital  Stock  Earnings  Income (loss)  Total 
Balance December 31, 2018  7,639  $7,639  $31  $95,048  $(149) $12,262  $(2,334) $112,497 
Net Income                      2,495       2,495 
Other comprehensive income net
of tax of $601
                          2,305   2,305 
Issuance of restricted stock  8   8       162   (170)           
Amortization of compensation on
restricted stock
                  33           33 
Shares retired  (8)  (8)      (148)              (156)
Exercise of warrants  21   21   (14)  (7)               
Dividends: Common ($0.11 per
share)
                      (840)      (840)
Dividend reinvestment plan  5   5       95               100 
Balance March 31, 2019  7,665  $7,665  $17  $95,150  $(286) $13,917  $(29) $116,434 
Net income                      2,881       2,881 
Other comprehensive income net
of tax of $610
                          2,034   2,034 
Amortization of compensation on
restricted stock
                  45           45 
Exercise of warrants  2   2   (2)                   
Stock repurchase plan  (185)  (185)      (3,228)              (3,413)
Shares issued-deferred compensation  24   24       241               265 
Dividends: Common ($0.11 per
share)
                      (841)      (841)
Dividend reinvestment plan  5   5       79               84 
Balance June 30, 2019  7,511  $7,511  $15  $92,242  $(241) $15,957  $2,005  $117,489 

                    Accumulated    
  Common     Common  Additional  Nonvested     Other    
  Shares  Common  Stock  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Warrants  Capital  Stock  Earnings  Income (Loss)  Total 
Balance, December 31, 2018  7,639  $7,639  $31  $95,048  $(149) $12,262  $(2,334) $112,497 
Net Income                      2,495       2,495 
Other comprehensive income net of tax of $601                          2,305   2,305 
Issuance of restricted stock  8   8       162   (170)           
Amortization of compensation on restricted stock                  33           33 
Shares retired  (8)  (8)      (148)              (156)
Exercise of warrants  21   21   (14)  (7)               
Dividends: Common ($0.11 per share)                      (840)      (840)
Dividend reinvestment plan  5   5       95               100 
Balance March 31, 2019  7,665  $7,665  $17  $95,150  $(286) $13,917  $(29) $116,434 
Net Income                      2,881      $2,881 
Other comprehensive income net of tax of $610                          2,034   2,034 
Amortization of compensation on restricted stock                  45           45 
Exercise of warrants  2   2   (2)                   
Stock repurchase plan  (185)  (185)      (3,228)              (3,413)
Shares issued-deferred compensation  24   24       241               265 
Dividends: Common ($0.11 per share)                      (841)      (841)
Dividend reinvestment plan  5   5       79               84 
Balance, June 30, 2019  7,511  $7,511  $15  $92,242  $(241) $15,957  $2,005  $117,489 
Net Income                      2,898      $2,898 
Other comprehensive income net of tax of $271                          1,232   1,232 
Amortization of compensation on restricted stock                  46           46 
Exercise of warrants  3   3   (2)  (1)               
Stock repurchase plan  (115)  (115)      (2,110)              (2,225)
Shares issued-deferred compensation                               
Dividends: Common ($0.11 per share)                      (831)      (831)
Dividend reinvestment plan  10   10       161               171 
Balance September 30, 2019  7,409  $7,409  $13  $90,292  $(195) $18,024  $3,237  $118,780 

See notesNotes to Consolidated Financial Statements

7
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITYCASH FLOWS

(Unaudited)

         
  Six months ended
June 30,
 
(Dollars in thousands) 2020  2019 
Cash flows from operating activities:        
Net income $4,011  $5,376 
Adjustments to reconcile net income to net cash used from operating activities:        
Depreciation  807   649 
Net premium amortization  1,105   1,071 
Provision for loan losses  2,325   114 
Loss on sale of other real estate owned     3 
Writedowns of other real estate owned  38    
Origination of loans held-for-sale  (85,207)  (61,358)
Sale of loans held-for-sale  62,866   55,851 
Amortization of intangibles  200   264 
Accretion on acquired loans  (179)  (272)
Gain on sale of securities     (135)
Increase in other assets  (2,221)  (7,485)
Increase in other liabilities  4,385   1,656 
Net cash used from operating activities  (11,870)  (4,266)
Cash flows from investing activities:        
Purchase of investment securities available-for-sale  (22,077)  (57,557)
Purchase of other investment securities  (70)  (37)
Maturity/call of investment securities available-for-sale  21,948   14,805 
Proceeds from sale of securities available-for-sale     51,119 
Proceeds from sale of other securities  9    
(Increase) in loans  (83,576)  (8,051)
Proceeds from sale of other real estate owned     45 
Proceeds from sale of fixed assets     301 
Purchase of property and equipment  (527)  (1,954)
Net cash used in investing activities  (84,293)  (1,329)
Cash flows from financing activities:        
Increase in deposit accounts  130,672   11,894 
Increase in securities sold under agreements to repurchase  12,355   5,867 
Advances from the Federal Home Loan Bank  34,001   65,000 
Repayment of advances from Federal Home Loan Bank  (34,212)  (65,010)
Shares retired  (15)  (156)
Repurchase of common stock     (3,413)
Issuance of deferred compensation shares  200   265 
Dividends paid: Common Stock  (1,783)  (1,681)
Proceeds from issuance of Common Stock  4    
Dividend reinvestment plan  187   184 
Net cash provided from financing activities  141,409   12,950 
Net increase in cash and cash equivalents  45,246   7,355 
Cash and cash equivalents at beginning of period  47,692   32,268 
Cash and cash equivalents at end of period $92,938  $39,263 
         
Supplemental disclosure:        
Cash paid during the period for:        
Interest $3,070  $2,958 
Income taxes $  $1,160 
Non-cash investing and financing activities:        
Unrealized gain on securities $9,977  $5,493 
Recognition of operating lease right of use asset $  $2,846 
Recognition of operating lease liability $  $2,849 
Transfer of investment securities held-to-maturity to available-for-sale $  $16,144 
Transfer of loans to foreclosed property $78  $ 
         

(Dollars and shares in thousands, except per share amounts)

                    Accumulated    
  Common     Common  Additional  Nonvested     Other    
  Shares  Common  Stock  Paid-in  Restricted  Retained  Comprehensive    
  Issued  Stock  Warrants  Capital  Stock  Earnings  Income (Loss)  Total 
Balance, December 31, 2017  7,588  $7,588  $46  $94,516  $(109) $4,066  $(444) $105,663 
Net Income                      2,709       2,709 
Other comprehensive loss net of tax of $587                          (2,192)  (2,192)
Issuance of restricted stock  11   11       233   (244)           
Amortization of compensation on restricted stock                  35           35 
Shares retired  (2)  (2)      (55)              (57)
                                 
Dividends: Common ($0.10 per share)                      (757)      (757)
Dividend reinvestment plan  3   3       79               82 
Balance March 31, 2018  7,600  $7,600  $46  $94,773  $(318) $6,018  $(2,636) $105,483 
Net Income                      3,001      $3,001 
Other comprehensive loss net of tax of $235                          (886)  (886)
Amortization of compensation on restricted stock                  56           56 
                                 
Dividends: Common ($0.10 per share)                      (756)      (756)
Dividend reinvestment plan  5   5       94               99 
Balance, June 30, 2018  7,605  $7,605  $46  $94,867  $(262) $8,263  $(3,522) $106,997 
Net Income                      2,833      $2,833 
Other comprehensive loss net of tax of $280                          (1,054)  (1,054)
Amortization of compensation on restricted stock                  57           57 
Exercise of warrants  20   20   (12)  (8)               
Shares issued-deferred compensation  1   1       18               19 
Dividends: Common ($0.10 per share)                      (760)      (760)
Dividend reinvestment plan  4   4       90               94 
Balance September 30, 2018  7,630    $ 7 ,630  $34  $94,967  $(205) $10,336  $(4,576) $108,186 

See notesNotes to Consolidated Financial Statements

8
 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  Nine months ended
September 30,
 
(Dollars in thousands) 2019  2018 
Cash flows from operating activities:        
Net income $8,274  $8,543 
Adjustments to reconcile net income to net cash provided from operating activities:        
Depreciation  1,000   1,130 
Premium amortization  1,658   1,873 
Provision for loan losses  139   252 
Loss (gain) on sale of other real estate owned  3   (8)
Origination of loans held-for-sale  (97,878)  (89,125)
Sale of loans held-for-sale  90,326   88,690 
Amortization of intangibles  397   427 
Accretion on acquired loans  (402)  (288)
Writedown of land held for sale     42 
(Gain) loss on sale of securities  (135)  10 
Gain on sale of fixed assets     (123)
(Increase) decrease in other assets  (3,089)  518 
Increase in other liabilities  2,522   547 
Net cash (used) provided from operating activities  2,815   12,488 
Cash flows from investing activities:        
Purchase of investment securities available-for-sale  (81,977)  (47,668)
Purchase of other investment securities  (37)   
Maturity/call of investment securities available-for-sale  32,199   33,703 
Proceeds from sale of securities available-for-sale  44,398   19,946 
Proceeds from sale of securities held-to-maturity     655 
Proceeds from sale of other securities     434 
Increase in loans  (16,322)  (49,603)
Proceeds from sale of other real estate owned  45   367 
Proceeds from sale of fixed assets  301   1,143 
Purchase of property and equipment  (2,391)  (494)
Net cash used in investing activities  (23,784)  (41,517)
Cash flows from financing activities:        
Increase in deposit accounts  23,338   33,472 
Increase in securities sold under agreements to repurchase  6,299   13,956 
Advances from the Federal Home Loan Bank  65,000   4,000 
Repayment of advances from Federal Home Loan Bank  (65,015)  (14,014)
Shares retired  (158)  (57)
Repurchase of Common Stock  (5,635)   
Issuance of Deferred Compensation Shares  265   19 
Dividends paid: Common Stock  (2,512)  (2,273)
Dividend reinvestment plan  354   275 
Net cash provided from financing activities  21,936   35,378 
Net increase in cash and cash equivalents  967   6,349 
Cash and cash equivalents at beginning of period  32,268   30,591 
Cash and cash equivalents at end of period $33,235  $36,940 
Supplemental disclosure:        
Cash paid during the period for:        
Interest $4,301  $2,627 
Income taxes $2,060  $1,875 
Non-cash investing and financing activities:        
Unrealized gain (loss) on securities $7,053  $(4,132)
Recognition of operating lease right of use asset $3,260  $ 
Recognition of operating lease liability $3,291  $ 
Transfer of loans to foreclosed property $  $346 
Transfer of investment securities held-to-maturity to available-for-sale $16,144  $ 

See Notes to Consolidated Financial Statements 

9

Notes to Consolidated Financial Statements (Unaudited)

 

Note 1—Nature of Business and Basis of Presentation

Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and the cash flows of First Community Corporation (the “Company”) and its wholly owned subsidiary, First Community Bank (the “Bank”), present fairly in all material respects the Company’s financial position at SeptemberJune 30, 20192020 and December 31, 2018,2019, and the Company’s results of operations for the three and six months ended June 30, 2020 and 2019 and cash flows for the three and ninesix months ended SeptemberJune 30, 20192020 and 2018.2019. The results of operations for the three and ninesix months ended SeptemberJune 30, 20192020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019.2020.

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Quarterly Reports on Form 10-Q. The information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20182019 should be referred to in connection with these unaudited interim financial statements.

Risk and Uncertainties

In December 2019, a novel strain of coronavirus (COVID-19) was reported to have surfaced in China,and has since spread to a number of other countries, including the United States. In March 2020, the World Health Organization declared COVID-19 a global pandemic and the United States declared a National Public Health Emergency. The COVID-19 pandemic has severely restricted the level of economic activity in the Bank’s markets. In response to the COVID-19 pandemic, the governments of the states in which the Bank has retail offices, and of most other states, have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential.

While the Bank’s business has been designated an essential business, which allows the Bank to continue to serve its customers, the Bank serves many customers that have been deemed, or who are employed by businesses that have been deemed, to be non-essential. And many of the Bank’s customers that have been categorized to date as essential businesses, or who are employed by businesses that have been categorized as essential businesses, have been adversely affected by the COVID-19 pandemic.

The impact of the COVID-19 pandemic is fluid and continues to evolve. The unprecedented and rapid spread of COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, consumer spending, and other economic activities has resulted in less economic activity, significant volatility and disruption in financial markets, and has had an adverse effect on the Company’s business, financial condition and results of operations. The ultimate extent of the impact of the COVID-19 pandemic on the Company’s business, financial condition and results of operations is currently uncertain and the timing and pace of recovery will depend on various developments and other factors, including, among others, the duration and scope of the pandemic, as well as governmental, regulatory and private sector responses to the pandemic, and the associated impacts on the economy, financial markets and the Company’s customers, employees and vendors.

The Company’s business, financial condition and results of operations generally rely upon the ability of the Bank’s borrowers to repay their loans, the value of collateral underlying the Bank’s secured loans, and demand for loans and other products and services the Bank offers, which are highly dependent on the business environment in the Bank’s primary markets where it operates and in the United States as a whole.

On March 3, 2020, the Federal Reserve reduced the target federal funds rate by 50 basis points, followed by an additional reduction of 100 basis points on March 16, 2020. These reductions in interest rates and the other effects of the COVID-19 pandemic have had, and are expected to continue to have, possibly materially, an adverse effect on the Company’s business, financial condition and results of operations. For instance, the pandemic has had a negative effect on the Bank’s net interest margin, provision for loan losses, and deposit service charges, salaries and benefits, occupancy expense, and equipment expense. Other financial impacts could occur though such potential impact is unknown at this time.

9

Note 1—Nature of Business and Basis of Presentation-continued

As of June 30, 2020, the Bank’s capital ratios were in excess of all regulatory requirements. While management believes that the Company has sufficient capital to withstand an extended economic recession brought about by the COVID-19 pandemic, the Bank’s reported and regulatory capital ratios could be adversely impacted by further credit losses.

We believe that we have ample liquidity to meet the needs of our customers and to manage through the COVID-19 pandemic through our low cost deposits; our ability to borrow against approved lines of credit (federal funds purchased) from correspondent banks; and our ability to obtain advances secured by certain securities and loans from the Federal Home Loan Bank.  Furthermore, we are eligible to participate in the Paycheck Protection Program Liquidity Facility (“PPPLF”) to fund Paycheck Protection Program (“PPP”) loans if needed.

Beginning in March 2020, the Company proactively offered payment deferrals for up to 90 days to its loan customers. We continue to consider potential deferrals with respect to certain customers, which we evaluate on a case-by-case basis. Loans on which payments have been deferred increased to $175.0 million at June 30, 2020 from $118.3 million at March 31, 2020. At its peak, which occurred during the second quarter of 2020, the Company granted payment deferments on loans totaling $206.9 million. As a result of normal payments being resumed by loan customers at the conclusion of their applicable payment deferral period, loans in which payments have been deferred decreased from the peak of $206.9 million to $175.0 million at June 30, 2020 and to $64.3 million at July 31, 2020.

The Company has evaluated its exposure to certain industry segments most impacted by the COVID-19 pandemic as of June 30, 2020:

Industry Segments Outstanding  % of Loan  Avg. Loan  Avg. Loan to 
(Dollars in millions) Loan Balance  Portfolio  Size  Value 
Hotels $28.8   3.5% $1.9   68%
Restaurants $20.7   2.5% $0.7   69%
Assisted Living $9.1   1.1% $1.8   49%
Retail $78.7   9.6% $0.6   60%

10

Note 2—Earnings Per Common Share

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

(Dollars and shares inIn thousands except per share amounts)  average market price)

  Nine months  Three months 
  Ended September 30,  Ended September 30, 
  2019  2018  2019  2018 
Numerator (Net income available to common shareholders $8,274  $8,543  $2,898  $2,833 
Denominator                
Weighted average common shares outstanding for:                
Basic shares  7,548   7,581   7,386   7,592 
Dilutive securities:                
Deferred compensation  40   65   39   61 
Warrants/Restricted stock-Treasury stock method  42   73   38   71 
Diluted shares  7,630   7,719   7,463   7,724 
 Earnings per common share:                
Basic $1.10  $1.13  $0.39  $0.37 
Diluted $1.08  $1.11  $0.39  $0.37 
The average market price used in calculating assumed number of shares $19.06  $25.33  $18.95  $23.49 
10
  Six months  Three months 
  Ended June 30,  Ended June 30, 
  2020  2019  2020  2019 
             
Numerator (Net income available to common shareholders) $4,011  $5,376  $2,217  $2,881 
Denominator                
Weighted average common shares outstanding for:                
Basic shares  7,432   7,629   7,436   7,627 
Dilutive securities:                
Deferred compensation  26   43   18   41 
                 
Warrants/Restricted stock – Treasury stock method  10   36   11   36 
Diluted shares  7,468   7,708   7,465   7,704 
Earnings per common share:                
Basic  0.54   0.70   0.30   0.38 
Diluted  0.54   0.70   0.30   0.37 
The average market price used in calculating assumed number of shares $16.98  $19.12  $14.97  $18.35 

Note 2—Earnings Per Common Share-continued

There were no options outstanding as of September 30, 2019 and September 30, 2018.

In the fourth quarter of 2011, we issued $2.5$2.5 million in 8.75% subordinated notes maturing December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. WarrantsIn connection with the issuance of the subordinated debt, the Company issued warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated debt.share. There were 27,95032,250 warrants outstanding at SeptemberJune 30, 2019. These warrants expire December 16, 2019 and these warrants are included in dilutive securities in the table above. All warrants were exercised by their expiration date of December 16, 2019.

The Company has a total of 15,129 unvested restricted shares and 5,644 restricted units under the terms of its compensation plans and employment agreements as of September 30, 2019. The employee shares and units cliff vest over a three-year period; the non-employee director shares vest one year after issuance. The unrecognized compensation cost at September 30, 2019 for nonvested shares amounts to $194.8 thousand. Each unit is convertible into one share of common stock at the time the unit vests. The related compensation cost is accrued over the vesting period and was $51.1 thousand at September 30, 2019. 

In 2006, the Company established a Non-Employee Director Deferred Compensation Plan, whereby a director may elect to defer all or any part of annual retainer and monthly meeting fees payable with respect to service on the board of directors or a committee of the board. Units of common stock are credited to the director’s account at the time compensation is earned and are included in dilutive securities in the table above. The non-employee director’s account balance is distributed by issuance of common stock at the time of retirement or resignation from the board of directors. At SeptemberJune 30, 20192020 and December 31, 2018,2019, there were 96,06684,643 and 114,98297,104 units in the plan, respectively.respectively. The accrued liability at SeptemberJune 30, 20192020 and December 31, 20182019 amounted to $1.1$1.0 million and $1.3$1.1 million, respectively, and is included in “Other liabilities” on the balance sheet.

The Company has adopted a stock option plan whereby shares have been reserved for issuance by the Company upon the grant of stock options or restricted stock awards. At June 30, 2020 and December 31, 2019 the Company had 111,049 and 96,729 shares, respectively, reserved for future grants. The 350,000 shares reserved were approved by shareholders at the 2011 annual meeting. The plan provides for the grant of options to key employees and directors as determined by a stock option committee made up of at least two members of the board of directors. Options are exercisable for a period of ten years from date of grant. There were no stock options outstanding and exercisable at June 30, 2020 and December 31, 2019.

The employee restricted shares and units cliff vest over a three-year period; the non-employee director shares vest one year after issuance. The unrecognized compensation cost at June 30, 2020 and December 31, 2019 for non-vested shares amounts to $396.0 thousandand $219.7 thousand, respectively. Each unit is convertible into one share of common stock at the time the unit vests. The related compensation cost is accrued over the vesting period and was $79.2 thousand and $61.0 thousandat June 30, 2020, and December 31, 2019, respectively.

11

Note 3—Investment Securities

 

The amortized cost and estimated fair values of investment securities are summarized below:

AVAILABLE-FOR-SALE:   Gross Gross      Gross Gross   
 Amortized Unrealized Unrealized    Amortized Unrealized Unrealized   
(Dollars in thousands) Cost Gains Losses Fair Value  Cost Gains Losses Fair Value 
September 30, 2019                
June 30, 2020                
US Treasury securities $7,174  $24  $6  $7,192  $3,502  $19  $  $3,521 
Government Sponsored Enterprises  1,105   18      1,123   990   23      1,013 
Mortgage-backed securities  166,558   2,090   607   168,041   172,969   7,683   317   180,335 
Small Business Administration pools  47,564   374   285   47,653   39,289   938   11   40,216 
State and local government  38,550   2,494   4   41,040   64,043   4,794      68,837 
Other securities  19         19   1,997         1,997 
 $260,970  $5,000  $902  $265,068  $282,790  $13,457  $328  $295,919 
                
   Gross Gross   
 Amortized Unrealized Unrealized   
(Dollars in thousands) Cost Gains Losses Fair Value 
December 31, 2019                
US Treasury securities $7,190  $16  $3  $7,203 
Government Sponsored Enterprises  984   17      1,001 
Mortgage-backed securities  182,736   1,490   640   183,586 
Small Business Administration pools  45,301   259   217   45,343 
State and local government  47,418   2,371   141   49,648 
Other securities  19         19 
 $283,648  $4,153  $1,001  $286,800 

     Gross  Gross    
  Amortized  Unrealized  Unrealized    
(Dollars in thousands) Cost  Gains  Losses  Fair Value 
December 31, 2018                
US Treasury securities $15,488  $9  $40  $15,457 
Government Sponsored Enterprises  1,096   6   2   1,100 
Mortgage-backed securities  117,862   73   2,460   115,475 
Small Business Administration pools  55,784   247   695   55,336 
State and local government  50,599   619   712   50,506 
Other securities  19         19 
  $240,848  $954  $3,909  $237,893 
11

Note 3—Investment Securities-continued

HELD-TO-MATURITY:    Gross  Gross    
  Amortized  Unrealized  Unrealized    
(Dollars in thousands) Cost  Gains  Losses  Fair Value 
December 31, 2018            
State and local government $16,174  $50  $40  $16,184 
  $16,174  $50  $40  $16,184 

During the first quarter of 2019, the Company reclassified the portfolio of securities listed as held-to-maturity to available-for-sale. There were no investment securities listed as held-to-maturity as of SeptemberJune 30, 2019.2020.

During the ninesix months ended SeptemberJune 30, 20192020 and 2018,2019, the Company received proceeds of $44.4 million$0 and $19.9 $51.1 million, respectively, from the sale of investment securities available-for-sale. For the ninethree months ended SeptemberJune 30, 2020, there were no gross realized gains from the sale of investment securities available-for-sale and no gross realized losses. For the three months ended June 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $355.6$315.0 thousand and gross realized losses amounted to $219.6$149.7 thousand.  For the ninesix months ended SeptemberJune 30, 2018,2020, there were no gross realized gains from the sale of investment securities available-for-sale and no gross realized losses. For the six months ended June 30, 2019, gross realized gains from the sale of investment securities available-for-sale amounted to $240.7$354.6 thousand and gross realized losses amounted to $246.5$219.6 thousand. For the three months ended September

At June 30, 2019, there were no realized gains or losses from the sale of investment securities available-for-sale. For the three months ended September 30, 2018, there were no realized gains or losses from the sale of investment securities available-for-sale.

At September 30, 2019,2020, other securities available-for-sale included the following at fair value: a mutual fund at $9.2$6.7 thousand, and foreign debt of $10.0$10.0 thousand. As required by Accounting Standards Update (“ASU”) 2016-01-Financial Instruments-Overall (Subtopic 825-10), the Company measured its equity investments at fair value with changes in the fair value recognized through net income. For the ninesix months ended SeptemberJune 30, 2020 and 2019, a $2.1$2.1 thousand loss and a $2.0 thousand gain waswere recognized on a mutual fund.fund, respectively. At December 31, 2018,2019, corporate and other securities available-for-sale included the following at fair value: a mutual fund at $7.1$8.8 thousand and foreign debt of $10.0$10.0 thousand. Other investments, at cost, include Federal Home Loan Bank (“FHLB”) stock in the amount of $992 thousand and $955 thousand$1.1 million and corporate stock in the amount of $1.0 million and $1.0$1.0 million at SeptemberJune 30, 20192020. The Company held $991.4 thousand of FHLB stock and $1.0 million in corporate stock at December 31, 2018, respectively. 2019.

12
 

Note 3—Investment Securities-continued

The following tables show gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position, at SeptemberJune 30, 20192020 and December 31, 2018. 2019.

                    
(Dollars in thousands) Less than 12 months 12 months or more Total  Less than 12 months 12 months or more Total 
September 30, 2019 Fair Unrealized Fair Unrealized Fair Unrealized 
June 30, 2020 Fair Unrealized Fair Unrealized Fair Unrealized 
Available-for-sale securities: Value Loss Value Loss Value Loss 
             
Mortgage-backed securities $23,967  $264  $3,639  $53  $27,606  $317 
Small Business Administration pools  194      5,693   11   5,887   11 
Total $24,161  $264  $9,332  $64  $33,493  $328 
                
(Dollars in thousands) Less than 12 months 12 months or more Total 
December 31, 2019 Fair Unrealized Fair Unrealized Fair Unrealized 
Available-for-sale securities: Value Loss Value Loss Value Loss  Value Loss Value Loss Value Loss 
                          
US Treasury securities $  $  $1,507  $6  $1,507  $6  $  $  $1,508  $3  $1,508  $3 
Government Sponsored Enterprise mortgage-backed securities  36,200   436   13,094   171   49,294   607 
Mortgage-backed securities  57,175   485   12,419   155   69,594   640 
Small Business Administration pools  9,011   103   13,533   182   22,544   285   7,891   53   13,502   164   21,393   217 
State and local government  761   4         761   4   5,695   141         5,695   141 
 $47,674  $545  $26,441  $357  $74,115  $902 
Total $70,761  $679  $27,429  $322  $98,190  $1,001 

(Dollars in thousands) Less than 12 months  12 months or more  Total 
December 31, 2018 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Available-for-sale securities: Value  Loss  Value  Loss  Value  Loss 
                   
US Treasury securities $8,355  $10  $1,488  $30  $9,843  $40 
Government Sponsored Enterprise        122   2   122   2 
Government Sponsored Enterprise mortgage-backed securities  13,917   120   89,870   2,339   103,787   2,459 
Small Business Administration pools  16,400   211   20,330   484   36,730   695 
State and local government  9,517   52   15,598   660   25,115   712 
Corporate bonds and other  7   1         7   1 
  $48,196  $394  $127,408  $3,515  $175,604  $3,909 

(Dollars in thousands) Less than 12 months  12 months or more  Total 
December 31, 2018 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
Held-to-maturity securities: Value  Loss  Value  Loss  Value  Loss 
 State and local government $2,843  $14  $4,899  $26  $7,742  $40 

13

Note 3—Investment Securities-continued

Government Sponsored Enterprise, Mortgage-Backed Securities: The Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), issued by government sponsored enterprises (“GSEs”) with an amortized cost of $166.6$172.9 million and $117.9$182.7 million and approximate fair value of $168.0$180.3 million and $115.5$183.6 million at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively. As of SeptemberJune 30, 2019,2020, and December 31, 2018,2019, all of the MBSs issued by GSEs were classified as “Available for Sale.“Available-for-Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE.GSEs. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at SeptemberJune 30, 2019.2020. 

Non-agency Mortgage Backed Securities: The Company held private label mortgage-backed securities (“PLMBSs”), including CMOs, at SeptemberJune 30, 20192020 with an amortized cost of $123.1$66.4 thousand and approximate fair value of $122.3$63.3 thousand. The Company held PLMBSs, including CMOs, at December 31, 20182019 with an amortized cost of $199.9$73.5 thousand and approximate fair value of $204.1$73.5 thousand. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments.

State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be other-than-temporarily impaired at SeptemberJune 30, 2019.2020.

13

Note 3—Investment Securities-continued

The following sets forth the amortized cost and fair value of investment securities at SeptemberJune 30, 20192020 by contractual maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds.

September 30, 2019 Available-for-sale 
June 30, 2020 Available-for-sale 
 Amortized Fair  Amortized Fair 
(Dollars in thousands) Cost Value  Cost Value 
Due in one year or less $10,823  $10,866  $12,438  $12,566 
Due after one year through five years  120,043   120,762   120,737   124,897 
Due after five years through ten years  108,314   111,870   119,104   126,668 
Due after ten years  21,790   21,570   30,511   31,788 
 $260,970  $265,068 
Total $282,790  $295,919 

Note 4—Loans

 

Loans summarized by category as of SeptemberJune 30, 2019,2020, December 31, 20182019 and SeptemberJune 30, 20182019 are as follows:

  June 30,  December 31,  June 30, 
(Dollars in thousands) 2020  2019  2019 
Commercial, financial and agricultural $107,184  $51,805  $52,641 
Real estate:            
Construction  82,584   73,512   61,284 
Mortgage-residential  45,424   45,357   49,927 
Mortgage-commercial  544,670   527,447   524,348 
Consumer:            
Home equity  27,156   28,891   28,465 
Other  10,354   10,016   10,042 
Total $817,372  $737,028  $726,707 

  September 30,  December 31,  September 30, 
(Dollars in thousands) 2019  2018  2018 
Commercial, financial and agricultural $55,169  $53,933  $50,940 
Real estate:            
Construction  58,737   58,440   56,568 
Mortgage-residential  47,693   52,764   50,914 
Mortgage-commercial  534,554   513,833   498,650 
Consumer:            
Home equity  29,103   29,583   29,933 
Other  9,818   9,909   9,510 
Total $735,074  $718,462  $696,515 
14

Commercial, financial, and agricultural category includes $47.9 million in PPP loans as of June 30, 2020.

Note 4—Loans-continued

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the ninethree months ended Septemberand six months ended June 30, 20192020 and SeptemberJune 30, 20182019 and for the year ended December 31, 20182019 is as follows:

(Dollars in thousands)                           
         Real estate  Real estate   Consumer           
     Real estate   Mortgage  Mortgage   Home  Consumer        
  Commercial  Construction   Residential  Commercial   equity  Other   Unallocated  Total 
September 30, 2019                                
Allowance for loan losses:                                
Beginning balance
December 31, 2018
 $430  $89  $431  $4,318  $261  $88  $646  $6,263 
Charge-offs  (8)     (7)     (1)  (96)     (112)
Recoveries           221   14   35      270 
Provisions  37   2   (39)  (3)  (33)  68   107   139 
Ending balance                                
September 30, 2019 $459  $91  $385  $4,536  $241  $95  $753  $6,560 
                                 
Ending balances:                                
Individually evaluated for impairment $4  $  $  $10  $  $  $  $14 
                                 
Collectively evaluated for impairment  455   91   385   4,526   241   95   753   6,546 
                                 
September 30, 2019
Loans receivable:
                                
Ending balance-total $55,169  $58,737  $47,693  $534,554  $29,103  $9,818  $  $735,074 
                                 
Ending balances:                                
Individually evaluated for impairment  4      538   3,541   72         4,155 
                                 
Collectively evaluated for impairment $55,165  $58,737  $47,155  $531,013  $29,031  $9,818  $  $730,919 
                                 
(Dollars in thousands)                        
  Commercial  Real estate
Construction
  Real estate
Mortgage
Residential
  Real estate
Mortgage
Commercial
  Consumer
Home
equity
  Consumer
Other
  Unallocated  Total 
September 30, 2018                                
Allowance for loan losses:                                
Beginning balance                                
December 31, 2017 $221  $101  $461  $3,077  $308  $35  $1,594  $5,797 
Charge-offs      (1)  —   —    (109  —    (110
Recoveries  14      3   219   6   31   —    273 
Provisions  (46)  4   481   (388)  732   108   (639)  252 
Ending balance                                
September 30, 2018 $189  $105  $944  $2,908  $1,046  $65  $955  $6,212 
                                 
Ending balances:                                
Individually evaluated for impairment $  $  $1  $3 $   $  $  4 
                                 
Collectively evaluated for impairment  189   105   943   2,905   1,046   65   955   6,208 
                                 
September 30, 2018                                
Loans receivable:                                
Ending balance-total $50,940  $56,568  $50,914  $498,650  $29,933  $9,510  $  $696,515 
                                 
Ending balances:                                
Individually evaluated for impairment        237   4,466   31         4,734 
                                 
Collectively evaluated for impairment $50,940  $56,568  $50,677  $494,184  $29,902  $9,510  $  $691,781 
(Dollars in thousands)                        
        Real estate  Real estate  Consumer          
     Real estate  Mortgage  Mortgage  Home  Consumer       
  Commercial  Construction  Residential  Commercial  equity  Other  Unallocated  Total 
Three months ended June 30, 2020                        
Allowance for loan losses:                                
Beginning balance
March 31, 2020
 $489  $148  $440  $5,531  $277  $112  $697  $7,694 
Charge-offs                 (25)     (25)
Recoveries  3         3      11      17 
Provisions  277   17   57   935   16   34   (86)  1,250 
Ending balance
June 30, 2020
 $769  $165  $497  $6,469  $293  $132  $611  $8,936 

14

Note 4—Loans-continued

(Dollars in thousands)                        
        Real estate  Real estate  Consumer          
     Real estate  Mortgage  Mortgage  Home  Consumer       
  Commercial  Construction  Residential  Commercial  equity  Other  Unallocated  Total 
Six months ended June 30, 2020                                
Allowance for loan losses:                                
Beginning balance
December 31, 2019
 $427  $111  $367  $4,602  $240  $97  $783  $6,627 
Charge-offs                 (48)     (48)
Recoveries  3         9   1   19      32 
Provisions  339   54   130   1,858   52   64   (172)  2,325 
Ending balance
June 30, 2020
 $769  $165  $497  $6,469  $293  $132  $611  $8,936 
                                 
Ending balances:                                
Individually evaluated for impairment $  $  $  $4  $  $  $  $4 
                                 
Collectively evaluated for impairment  769   165   497   6,465   293   132   611   8,932 
                                 
June 30, 2020 Loans receivable:                                
Ending balance-total $107,184  $82,584  $45,424  $544,670  $27,156  $10,354  $  $817,372 
                                 
Ending balances:                                
Individually evaluated for impairment        333   3,020   66         3,419 
                                 
Collectively evaluated for impairment $107,184  $82,584  $45,091  $541,650  $27,090  $10,354  $  $813,953 
                                 
(Dollars in thousands)                        
        Real estate  Real estate  Consumer          
     Real estate  Mortgage  Mortgage  Home  Consumer       
  Commercial  Construction  Residential  Commercial  equity  Other  Unallocated  Total 
Three months ended June 30, 2019                                
Allowance for loan losses:                                
Beginning balance
March 31, 2019
 $418  $96  $412  $4,346  $268  $89  $725  $6,354 
Charge-offs        (7)        (36)     (43)
Recoveries           31      11      42 
Provisions  17   (19)  (1)  81   (21)  37   (85)  9 
Ending balance
June 30, 2019
 $435  $77  $404  $4,458  $247  $101  $640  $6,362 

15
 

Note 4—Loans-continued

                         
        Real estate  Real estate  Consumer          
     Real estate  Mortgage  Mortgage  Home  Consumer       
  Commercial  Construction  Residential  Commercial  equity  Other  Unallocated  Total 
Six months ended June 30, 2019                                
Allowance for loan losses:                                
Beginning balance
December 31, 2018
 $430  $89  $431  $4,318  $261  $88  $646  $6,263 
Charge-offs  (2)     (7)     (1)  (66)     (76)
Recoveries           41      20      61 
Provisions  7   (12)  (20)  99   (13)  59   (6)  114 
Ending balance
June 30, 2019
 $435  $77  $404  $4,458  $247  $101  $640  $6,362 
                                 
Ending balances:                                
Individually evaluated for impairment $  $  $  $12  $  $  $  $12 
                                 
Collectively evaluated for impairment  435   77   404   4,446   247   101   640   6,350 
                                 
June 30, 2019
Loans receivable:
                                
Ending balance-total $52,641  $61,284  $49,927  $524,348  $28,465  $10,042  $  $726,707 
                                 
Ending balances:                                
Individually evaluated for impairment        542   4,047   54         4,643 
                                 
Collectively evaluated for impairment $52,641  $61,284  $49,385  $520,301  $28,411  $10,042  $  $722,064 

(Dollars in thousands)                        
  Commercial  Real estate
Construction
  Real estate
Mortgage
Residential
  Real estate
Mortgage
Commercial
  Consumer
Home
equity
  Consumer
Other
  Unallocated  Total 
December 31, 2018                                
Allowance for loan losses:                                
Beginning balance                                
December 31, 2017 $221  $101  $461  $3,077  $308  $35  $1,594  $5,797 
Charge-offs        (1)     (23)  (140)     (164)
Recoveries  3      4   210   6   61      284 
Provisions  206   (12)  (33)  1,031   (30)  132   (948)  346 
Ending balance                                
December 31, 2018 $430  $89  $431  $4,318  $261  $88  $646  $6,263 
                                 
Ending balances:                                
Individually evaluated for impairment $  $  $  $14  $  $  $  $14 
                                 
Collectively evaluated for impairment  430   89   431   4,304   261   88   646   6,249 
                                 
December 31, 2018                                
Loans receivable:                                
Ending balance-total $53,933  $58,440  $52,764  $513,833  $29,583  $9,909  $  $718,462 
                                 
Ending balances:                                
Individually evaluated for impairment        322   4,030   29         4,381 
                                 
Collectively evaluated for impairment $53,933  $58,440  $52,442  $509,803  $29,554  $9,909  $  $714,081 

16

Note 4—Loans-continued

(Dollars in thousands)                        
        Real estate  Real estate  Consumer          
     Real estate  Mortgage  Mortgage  Home  Consumer       
  Commercial  Construction  Residential  Commercial  equity  Other  Unallocated  Total 
December 31, 2019                                
Allowance for loan losses:                                
Beginning balance
December 31, 2018
 $430  $89  $431  $4,318  $261  $88  $646  $6,263 
Charge-offs  (12)     (12)     (1)  (120)     (145)
Recoveries  3         307   15   45      370 
Provisions  6   22   (52)  (23)  (35)  84   137   139 
Ending balance
December 31, 2019
 $427  $111  $367  $4,602  $240  $97  $783  $6,627 
                                 
Ending balances:                                
Individually evaluated for impairment $  $  $  $6  $  $  $  $6 
                                 
Collectively evaluated for impairment  427   111   367   4,596   240   97   783   6,621 
                                 
December 31, 2019
Loans receivable:
                                
Ending balance-total $51,805  $73,512  $45,357  $527,447  $28,891  $10,016  $  $737,028 
                                 
Ending balances:                                
Individually evaluated for impairment  400      392   3,135   70         3,997 
                                 
Collectively evaluated for impairment $51,405  $73,512  $44,965  $524,312  $28,821  $10,016  $  $733,031 

17

Note 4—Loans-continued

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the ninesix months ended SeptemberJune 30, 20192020 and SeptemberJune 30, 2018:2019:

(Dollars in thousands) 2019 2018  2020 2019 
Beginning Balance January 1, $5,937  $5,938 
Beginning Balance January 1 $4,109  $5,937 
New Loans  111   2,406   55   106 
Less loan repayments  1,804   1,999   585   1,668 
Ending Balance September 30, $4,244  $6,345 
Ending Balance June 30 $3,579  $4,375 

The following table presents at SeptemberJune 30, 20192020 and December 31, 2018 2019 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

(Dollars in thousands) June 30, December 31, 
 September 30, December 31,  2020  2019 
(Dollars in thousands) 2019  2018 
Total loans considered impaired $4,155  $4,381  $3,419  $3,997 
Loans considered impaired for which there is a related allowance for loan loss:                
Outstanding loan balance $373  $453  $193  $256 
Related allowance $14  $14  $4  $6 
Loans considered impaired and previously written down to fair value $2,347  $3,928  $2,176  $2,275 
Average impaired loans $4,354  $4,128  $3,731  $4,431 
Amount of interest earned during period of impairment $85  $263 

1618
 

Note 4—Loans-continued

The following tables are by loan category and present at SeptemberJune 30, 2019, September2020, June 30, 20182019 and December 31, 20182019, loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

(Dollars in thousands)       Nine months ended Three months ended        Six months ended Three months ended 
   Unpaid   Average Interest Average Interest    Unpaid   Average Interest Average Interest 
September 30, 2019 Recorded Principal Related Recorded income Recorded Income 
June 30, 2020 Recorded Principal Related Recorded income Recorded Income 
 Investment Balance Allowance Investment Recognized Investment Recognized  Investment Balance Allowance Investment Recognized Investment Recognized 
With no allowance recorded:                                                        
Commercial, financial, agricultural $  $  $  $  $  $  $  $  $  $  $  $  $  $ 
Real estate:                                                        
Construction                                          
Mortgage-residential  538   603      594   16   537   12   333   425      337   10   331   7 
Mortgage-commercial  3,172   5,867      3,259   131   3,092   79   2,827   5,567      3,189   147   3,141   74 
Consumer:                                                        
Home equity  72   74      76   2   71   1   66   70      68   2   66   1 
Other                                          
                                                        
With an allowance recorded:                                                        
Commercial, financial, agricultural  4   4   4   4      4                         
Real estate:                                                        
Construction                                          
Mortgage-residential                                          
Mortgage-commercial  369   369   10   421   19   326   6   193   193   4   216   6   193   3 
Consumer:                                                        
Home equity                                          
Other                                          
                                                        
Total:                                                        
Commercial, financial, agricultural $4  $4  $4  $4  $  $4  $  $  $  $  $  $  $  $ 
Real estate:                                                        
Construction                                          
Mortgage-residential  538   603      594   16   537   12   333   425      337   10   331   7 
Mortgage-commercial  3,541   6,236   10   3,680   150   3,418   85   3,020   5,760   4   3,405   153   3,334   77 
Consumer:                                                        
Home equity  72   74      76   2   71   1   66   70      68   2   66   1 
Other                                          
 $4,155  $6,917  $14  $4,354  $168  $4,030  $98  $3,419   6,255  $4  $3,810  $165  $3,731  $85 
1719
 

Note 4—Loans-continued

(Dollars in thousands)          Six months ended  Three months ended 
     Unpaid     Average  Interest  Average  Interest 
June 30, 2019 Recorded  Principal  Related  Recorded  income  Recorded  Income 
  Investment  Balance  Allowance  Investment  Recognized  Investment  Recognized 
With no allowance recorded:                            
Commercial, financial, agricultural $  $  $  $  $  $  $ 
Real estate:                            
Construction                     
Mortgage-residential  542   600      590   10   578   8 
Mortgage-commercial  3,622   6,625      3,706   180   3,694   90 
Consumer:                            
Home equity  54   56      57   2   57   1 
Other                     
                             
With an allowance recorded:                            
Commercial, financial, agricultural                     
Real estate:                            
Construction                     
Mortgage-residential                     
Mortgage-commercial  425   425   12   444   13   439   6 
Consumer:                            
Home equity                     
Other                     
                             
Total:                            
Commercial, financial, agricultural $  $  $  $  $  $  $ 
Real estate:                            
Construction                     
Mortgage-residential  542   600      590   10   578   8 
Mortgage-commercial  4,047   7,050   12   4,150   193   4,133   96 
Consumer:                            
Home equity  54   56      57   2   57   1 
Other                     
  $4,643  $7,706  $12  $4,797  $205  $4,768  $105 

(Dollars in thousands)          Nine months ended  Three months ended 
     Unpaid     Average  Interest  Average  Interest 
September 30, 2018 Recorded  Principal  Related  Recorded  income  Recorded  Income 
  Investment  Balance  Allowance  Investment  Recognized  Investment  Recognized 
With no allowance recorded:                            
Commercial, financial, agricultural $  $  $  $  $  $  $ 
Real estate:                            
Construction                     
Mortgage-residential  198   266      202   16   197   2 
Mortgage-commercial  3,363   6,158      3,753   219   3,627   75 
Consumer:                            
Home equity  31   32      35   1   31    
Other                     
                             
With an allowance recorded:                            
Commercial, financial, agricultural                     
Real estate:                            
Construction                     
Mortgage-residential  39   39   1   41   2   39   1 
Mortgage-commercial  1,103   1,103   3   1,129   59   1,103   19 
Consumer:                            
Home equity                     
Other                     
                             
Total:                            
Commercial, financial, agricultural $  $  $  $  $  $  $ 
Real estate:                            
Construction                     
Mortgage-residential  237   305   1   243   18   236   3 
Mortgage-commercial  4,466   7,261   3   4,882   278   4,730   94 
Consumer:                            
Home equity  31   32      35   1   31    
Other                     
  $4,734  $7,598  $4  $5,160  $297  $4,997  $97 
1820
 

Note 4—Loans-continued

(Dollars in thousands)               
December 31, 2019    Unpaid     Average  Interest 
  Recorded  Principal  Related  Recorded  Income 
  Investment  Balance  Allowance  Investment  Recognized 
With no allowance recorded:                    
Commercial $400  $400  $  $600  $49 
Real estate:                    
Construction               
Mortgage-residential  392   460      439   19 
Mortgage-commercial  2,879   5,539      2,961   170 
Consumer:                    
Home Equity  70   73      76   2 
Other               
                     
With an allowance recorded:                    
Commercial               
Real estate:                    
Construction               
Mortgage-residential               
Mortgage-commercial  256   256   6   355   23 
Consumer:                    
Home Equity               
Other               
                     
Total:                    
Commercial  400   400      600   49 
Real estate:                    
Construction               
Mortgage-residential  392   460      439   19 
Mortgage-commercial  3,135   5,795   6   3,316   193 
Consumer:                    
Home Equity  70   73      76   2 
Other               
  $3,997  $6,728  $6  $4,431  $263 

(Dollars in thousands)               
December 31, 2018 Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized
 
With no allowance recorded:                    
Commercial $  $  $  $  $ 
Real estate:                    
Construction               
Mortgage-residential  322   371      483   9 
Mortgage-commercial  3,577   6,173      3,232   128 
Consumer:                    
Home Equity  29   30      33   2 
Other               
                     
With an allowance recorded:                    
Commercial               
Real estate:                    
Construction               
Mortgage-residential               
Mortgage-commercial  453   453   14   380   21 
Consumer:                    
Home Equity               
Other               
                     
Total:                    
Commercial               
Real estate:                    
Construction               
Mortgage-residential  322   371      483   9 
Mortgage-commercial  4,030   6,626   14   3,612   149 
Consumer:                   
Home Equity  29   30      33   2 
Other               
  $4,381  $7,027  $14  $4,128  $160 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

1921
 

Note 4—Loans-continued

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of SeptemberJune 30, 20192020 and December 31, 2018,2019, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of SeptemberJune 30, 20192020 and December 31, 2018,2019, no loans were classified as doubtful.

(Dollars in thousands)               
June 30, 2020    Special          
  Pass  Mention  Substandard  Doubtful  Total 
Commercial, financial & agricultural $107,024  $160  $  $  $107,184 
Real estate:                    
Construction  82,584            82,584 
Mortgage – residential  44,595   202   627      45,424 
Mortgage – commercial  538,978   2,357   3,335      544,670 
Consumer:                    
Home Equity  25,716   102   1,338      27,156 
Other  10,327   27         10,354 
Total $809,224  $2,848  $5,300  $  $817,372 
                     
(Dollars in thousands)               
December 31, 2019    Special          
  Pass  Mention  Substandard  Doubtful  Total 
Commercial, financial & agricultural $51,166  $239  $400  $  $51,805 
Real estate:                    
Construction  73,512            73,512 
Mortgage – residential  44,221   509   627      45,357 
Mortgage – commercial  521,072   2,996   3,379      527,447 
Consumer:                    
Home Equity  27,450   1,157   284      28,891 
Other  9,981   35         10,016 
Total $727,402  $4,936  $4,690  $  $737,028 

(Dollars in thousands)               
September 30, 2019 Pass  Special
Mention
  Substandard  Doubtful  Total 
Commercial, financial & agricultural $54,975  $194  $  $  $55,169 
Real estate:                    
Construction  58,737            58,737 
Mortgage - residential  46,404   522   767      47,693 
Mortgage - commercial  527,551   3,401   3,602      534,554 
Consumer:                    
Home Equity  27,651   1,164   288      29,103 
Other  9,778   40         9,818  
Total $725,096  $5,321  $4,657  $  $735,074 

(Dollars in thousands)               
December 31, 2018 Pass  Special
Mention
  Substandard  Doubtful  Total 
Commercial, financial & agricultural $53,709  $224  $  $  $53,933 
Real estate:                    
Construction  58,440            58,440 
Mortgage -  residential  51,286   633   845      52,764 
Mortgage - commercial  505,493   5,176   3,164      513,833 
Consumer:                    
Home Equity  28,071   1,197   315      29,583 
Other  9,907      2      9,909 
Total $706,906  $7,230  $4,326  $  $718,462 

At SeptemberJune 30, 20192020 and December 31, 2018,2019, non-accrual loans totaled $1.8 million and $2.3 million, and $2.5 million, respectively.

TDRs that are still accruing and included in impaired loans at SeptemberJune 30, 20192020 and at December 31, 20182019 amounted to $1.9$1.6 million and $2.0$1.7 million, respectively. TDRs in non-accrual status at September 30, 2019 and December 31, 2018 amounted to $1.1 million and $1.2 million, respectively.

Loans greater than 90 days delinquent and still accruing interest were $33.5 and $31.2$0.3 thousand at SeptemberJune 30, 20192020 and December 31, 2018, respectively. 2019. 

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, (Receivables—(Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality),,and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

2022
 

Note 4—Loans-continued

A summary of changes in the accretable yield for PCIpurchased credit-impaired loans for the three and nine months ended SeptemberJune 30, 2020 and June 30, 2019 and Septemberfollows:

(Dollars in thousands) Three Months
Ended
June 30, 2020
  Three Months
Ended
June 30, 2019
 
         
Accretable yield, beginning of period $116  $145 
Additions      
Accretion  (7)  (7)
Reclassification of nonaccretable difference due to improvement in expected cash flows      
Other changes, net      
Accretable yield, end of period $109  $138 

At June 30, 2018 follows:

(Dollars in thousands) Three Months
Ended
September 30,
2019
  Three Months
Ended
September 30,
2018
 
       
Accretable yield, beginning of period $138  $(2)
Additions      
Accretion  (7)  (8)
Reclassification of nonaccretable difference due to improvement in expected cash flows      
Other changes, net      
Accretable yield, end of period $130  $(10)

(Dollars in thousands) Nine Months
Ended
September 30,
2019
  Nine Months
Ended
September 30,
2018
 
       
Accretable yield, beginning of period $153  $22 
Additions      
Accretion  (23)  (32)
Reclassification of nonaccretable difference due to improvement in expected cash flows      
Other changes, net      
Accretable yield, end of period $130  $(10)

At September 30, 20192020 and December 31, 2018,2019, the recorded investment in purchased impaired loans was $112 thousand$109 and $112$112 thousand, respectively. The unpaid principal balance was $193$180 thousand and $205$190 thousand at SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively. At SeptemberJune 30, 20192020 and December 31, 2018,2019, these loans were all secured by commercial real estate. 

21

Note 4—Loans-continued

The following tables are by loan category and present loans past due and on non-accrual status as of SeptemberJune 30, 20192020 and December 31, 2018:  2019: 

(Dollars in thousands)     Greater than              Greater than         
 30-59 Days 60-89 Days 90 Days and   Total      30-59 Days 60-89 Days 90 Days and   Total     
September 30, 2019 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans 
June 30, 2020 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans 
                                           
Commercial $33  $306  $  $4  $343  $54,826  $55,169  $26  $  $  $  $26  $107,158  $107,184 
Real estate:                                                        
Construction                 58,737   58,737                  82,584   82,584 
Mortgage-residential  138   184      538   860   46,833   47,693   2   9      333   344   45,080   45,424 
Mortgage-commercial  2,272   47      1,661   3,980   530,574   534,554   226   13      1,407   1,646   543,024   544,670 
Consumer:                                                        
Home equity  55   91   33   72   251   28,852   29,103            66   66   27,090   27,156 
Other  17   44         61   9,757   9,818   33   2         35   10,319   10,354 
 $2,515  $672  $33  $2,275  $5,495  $729,579  $735,074  $287  $24  $  $1,806  $2,117  $815,255  $817,372 
                            
(Dollars in thousands)     Greater than         
 30-59 Days 60-89 Days 90 Days and   Total     
December 31, 2019 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans 
                            
Commercial $  $99  $  $400  $499  $51,306  $51,805 
Real estate:                            
Construction  113            113   73,399   73,512 
Mortgage-residential  151         392   543   44,814   45,357 
Mortgage-commercial  39         1,467   1,506   525,941   527,447 
Consumer:                            
Home equity  2   9      70   81   28,810   28,891 
Other  40   23         63   9,953   10,016 
 $345  $131  $  $2,329  $2,805  $734,223  $737,028 

(Dollars in thousands)       Greater than             
  30-59 Days  60-89 Days  90 Days and     Total       
December 31, 2018 Past Due  Past Due  Accruing  Nonaccrual  Past Due  Current  Total Loans 
                      
Commercial $18  $8  $  $  $26  $53,907  $53,933 
Real estate:                            
Construction                 58,440   58,440 
Mortgage-residential  110   163      284   557   52,207   52,764 
Mortgage-commercial  1,302         2,232   3,534   510,299   513,833 
Consumer:                            
Home equity  146   11   31   29   217   29,366   29,583 
Other  14   55         69   9,840   9,909 
  $1,590  $237  $31  $2,545  $4,403  $714,059  $718,462 

The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three and nine-monththree-month periods ended SeptemberJune 30, 20192020 and SeptemberJune 30, 2018.2019.

23

Note 4—Loans-continued

During the three and nine-monthsix-month periods ended SeptemberJune 30, 20192020 and SeptemberJune 30, 2018,2019, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due.

In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. In accordance with interagency guidance issued in March 2020, short term deferrals granted due to the COVID-19 pandemic are not considered TDRs unless the borrower was previously experiencing financial difficulty.

22

Note 5—Recently Issued Accounting Pronouncements

In May 2014, the FASB issued guidance (ASU 2014-09) to change the recognitionThe following is a summary of revenue from contracts with customers. The core principle of the new guidance is that an entity recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance was effective for the Company as of January 1, 2018. The Company evaluated the overall impact on affected revenue streams and any related contracts, including asset management fees, gains and losses on the sale of real estate, deposit related fees and interchange fees. Based on this evaluation, the Company determined that ASU 2014-09 did not materially change the method in which revenue from impacted revenue streams was previously being recognized. The Company applied the guidance using a modified retrospective approach. This approach requires the application of the new guidance to uncompleted contracts at the date of adoption. Periods prior to the date of adoption were not retrospectively revised as the impact on uncompleted contracts at the date of adoption was not material.recent authoritative pronouncements: 

In January 2016, the FASB amended the Financial Instruments topic of the ASC (ASU 2016-01) to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments were effective for the Company on January 1, 2018. The guidance affects the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure of financial instruments. The amendments related to equity securities without readily determinable fair values were applied prospectively to equity investments that exist as of the date of adoption of the amendments. ASU 2016-01 requires the use of exit price rather than entrance price in determining the fair value of loans not measured at fair value on a non-recurring basis in the consolidated balance sheets. See Note 6 - Fair Value of Financial Instruments for information regarding the change in the valuation of these loans. The adoption of ASU 2016-01 did not have a material impact on the Company’s financial statements.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments were effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. The Company adopted the guidance using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for our existing leases consistent with current guidance except for the incremental balance sheet recognition of leases. The Company evaluated the new guidance and its impact on the Company’s financial statements. Based on leases outstanding at December 31, 2018, the impact of adoption on January 1, 2019 was recording a right-of-use asset and lease liability of $2.9 million. See Note 9 “Leases” to the consolidated financial statements.

In June 2016, the FASB issued guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. The amendments will be effective for the Company for reporting periods beginning after December 15, 2019.2022. Early adoption is permitted for all organizations for periods beginning after December 15, 2018. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. On July 17, 2019, the FASB issued a proposal draft to extend the implementation date for certain smaller reporting companies to include SEC registrants classified as a Smaller Reporting Company. On October 16, 2019, the FASB voted to delay the implementation date for SEC registrants classified as a Smaller Reporting Company to fiscal years beginning after December 15, 2022. The FASB has directed its staff to draft an ASU that will change the implementation dates, which should be issued following a formal written ballot by the FASB, which is expected to take place in November 2019.

In January 2017, the FASB issued guidance to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendment to the Business Combinations Topic is intended to address concerns that the existing definition of a business has been applied too broadly and has resulted in many transactions being recorded as business acquisitions that in substance are more akin to asset acquisitions. The guidance was effective for the Company for reporting periods beginning after December 15, 2017. These amendments had no material effect on the Company’s financial statements.

23

Note 5—Recently Issued Accounting Pronouncements-continued

In January 2017, the FASB amended the Goodwill and Other Topic of the ASC to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will bewere effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company doesThese amendments did not expect these amendments to have a material effectimpact on itsthe Company’s financial statements.

In March 2017, the FASB amended the requirements in the Receivables—Nonrefundable Fees and Other Costs Topic of the ASC related to the amortization period for certain purchased callable debt securities held at a premium. The amendments shorten the amortization period for the premium to the earliest call date. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments2018 and did not have a material impacteffect on the Company’s financial statements.

In February 2018, the FASB amended the Income Statement—Reporting Comprehensive Income Topic of the Accounting Standards Codification. The amendments allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The amendments became effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments did not have a material impact on the Company’s financial statements.

In July 2018, the FASB amended the Leases Topic of the ASC to make narrow amendments to clarify how to apply certain aspects of the new leaseleases standard. Additionally, amendments were made to give entities another option for transition and to provide lessors with a practical expedient. The amendments becamewere effective for reporting periods beginning after December 15, 2018. The amendments2018 and did not have a material impacteffect on the Company’s financial statements.

In August 2018, the FASB amended the Fair Value Measurement Topic of the ASC. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The amendments arewere effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU2019 and delay adoption of the additional disclosures until their effective date. The Company doesdid not expect these amendments to have a material effect on itsthe Company’s financial statements.

24

Note 5—Recently Issued Accounting Pronouncements-continued

In August 2018, the FASB amended the Intangibles—Goodwill and Other Topic of the ASC to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will beare effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does2019 and did not expect these amendments to have a material effect on itsthe Company’s financial statements.statements

In March 2019, the FASB issued guidance to address concerns companies had raised about an accounting exception they would lose when assessing the fair value of underlying assets under the leases standard and clarify that lessees and lessors are exempt from a certain interim disclosure requirement associated with adopting the new standard. The amendments will bewere effective for the Company for reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does2019 and did not expect these amendments to have a material effect on itsthe Company’s financial statements.

24

Note 5—Recently Issued Accounting Pronouncements-continued

In April 2019, the FASB issued guidance that clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement of financial instruments. The amendments related to credit losses will bewere effective for the Company for reporting periods beginning after December 15, 2019. The amendments related to hedging will bewere effective for the Company for interim and annual periods beginning after December 15, 2018. The amendments related to recognition and measurement of financial instruments will bewere effective for the Company for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company doesThese amendments did not expect these amendments to have a material effectimpact on itsthe Company’s financial statements.

In July 2019, the FASB updated various Topics of the ASC to align the guidance in various SEC sections of the ASC with the requirements of certain SEC final rules. The amendments were effective upon issuance and did not have a material effect on the Company’s financial statements.

In November 2019, the FASB issued guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases, hedging. The new effective date for CECL will be fiscal years beginning after December 15, 2022 including interim periods within those fiscal years. The Company is evaluating the impact that this will have on its financial statements

In November 2019, the FASB issued guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the Accounting Standards Codification. For entities that have not yet adopted the amendments in ASU 2016-13, the amendments are effective for fiscal years beginning after December 15, 2022 including interim periods within those fiscal years-all other entities. Early adoption is permitted in any interim period as long as an entity has adopted the amendments in ASU 2016-13. The Company is evaluating the impact that this will have on its financial statements.

In December 2019, the FASB issued guidance to simplify accounting for income taxes by removing specific technical exceptions that often produce information investors have a hard time understanding. The amendments also improve consistent application of and simplify GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2020, the FASB issued guidance to address accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including early adoption in an interim period. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2020, the FASB issued guidance to add and amend SEC paragraphs in the ASC to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard. The amendments were effective upon issuance.

25

Note 5—Recently Issued Accounting Pronouncements-continued

In March 2020, the FASB issued guidance that makes narrow-scope improvements to various aspects of the financial instrument guidance, including the CECL guidance issued in 2016. For public business entities, the amendments are effective upon issuance of this final ASU. For all other entities, the amendments were effective for fiscal years beginning after December 15, 2019, and are effective for interim periods within those fiscal years beginning after December 15, 2020. Early application is permitted. The effective date of the amendments to ASU 2016-01 is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For the amendments related to ASU 2016-13, public business entities that meet the definition of an SEC filer, excluding eligible smaller reporting companies (SRCs) as defined by the SEC, should adopt the amendments in ASU 2016-13 during 2020. All other entities should adopt the amendments in ASU 2016-13 during 2023. Early adoption will continue to be permitted. For entities that have not yet adopted the guidance in ASU 2016-13, the effective dates and the transition requirements for these amendments are the same as the effective date and transition requirements in ASU 2016-13. For entities that have adopted the guidance in ASU 2016-13, the amendments were effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For those entities, the amendments should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to opening retained earnings in the statement of financial position as of the date that an entity adopted the amendments in ASU 2016-13. The Company is evaluating the impact that this will have on its financial statements In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. The amendments are effective as of March 12, 2020 through December 31, 2022. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

Note 6—Fair Value of Financial Instruments

The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: 

Level l

Quoted prices in active markets for identical assets or liabilities.

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

26

Note 6—Fair Value of Financial Instruments-continued

FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below.

Cash and Short Term Investments-The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

25

Note 6—Fair Value of Financial Instruments-continued

Investment SecuritiesSecurities— -Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include MBSsmortgage-backed securities issued both by government sponsored enterprises and PLMBSs.private label mortgage-backed securities. Generally, these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

Loans Held for SaleHeld-for-Sale - The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for saleheld-for-sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

Loans - The fair valuevaluation of loans at September 30, 2019 and December 31, 2018 were measuredreceivable is estimated using anthe exit price methodology,notion which includes an entry price notion that uses a discounted cash flow method to calculate the present future value of expected future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The exit price uses the entry price notion but also incorporates other assumptionsfactors, such as market factorsenhanced credit risk, illiquidity risk and enhancedmarket factors that sometimes exist in exit prices in dislocated markets. This credit risk. These added assumptions arerisk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. In estimating the fair value, theThe Company’s loan portfolio is initially fair valued using a segmented usingapproach. The Company divides its loan portfolio into the six categories in Note 4 – Loans. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Prior to adoption of ASU 2016-01following categories: variable rate loans, other than impaired loans were classifiedand all other loans. The results are then adjusted to account for credit risk as a Level 2 measurement, as of September 30, 2019 all loans are classified as a Level 3 measurement.  described above.

Other Real Estate Owned (“OREO”)-OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

Accrued Interest Receivable - The fair value approximates the carrying value and is classified as Level 1.

Deposits-The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

Federal Home Loan Bank Advances- Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

Short Term Borrowings- The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

Junior Subordinated Debentures -The fair value of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

Accrued Interest Payable-The fair value approximates the carrying value and is classified as Level 1.

Commitments to Extend Credit - The fair value of these commitments is immaterial because their underlying interest rates approximate market.

2627
 

Note 6—Fair Value of Financial Instruments-continued

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of SeptemberJune 30, 20192020 and December 31, 20182019 are as follows:

            
 September 30, 2019  June 30, 2020 
    Fair Value     Fair Value 
(Dollars in thousands) Carrying
Amount
  Total  Level 1  Level 2  Level 3  Carrying
Amount
  Total  Level 1  Level 2  Level 3 
Financial Assets:                                        
Cash and short term investments $33,235  $33,235  $33,235  $  $  $92,996  $92,996  $92,996  $  $ 
Available-for-sale securities  265,068   265,068   9   265,059      295,919   295,919   3,106   291,257   1,556 
Other investments, at cost  1,992   1,992         1,992   2,053   2,053         2,053 
Loans held for sale  10,775   10,775      10,775    
Loans held-for-sale  33,496   33,496      33,496    
Net loans receivable  728,514   723,160         723,160   808,436   795,991         795,991 
Accrued interest  3,228   3,228   3,228         4,968   4,968   4,968       
Financial liabilities:                                        
Non-interest bearing demand $268,693  $268,693  $  $268,693  $  $371,585  $371,585  $  $371,585  $ 
Interest bearing demand deposits and money market accounts  404,336   404,336      404,336      465,440   465,440      465,440    
Savings  100,895   100,895      100,895      116,353   116,353      116,353    
Time deposits  174,903   175,594      175,594      165,494   166,568      166,568    
Total deposits  948,827   937,861      937,861      1,118,872   986,645      986,645    
Federal Home Loan Bank Advances  216   216      216    
Short term borrowings  34,321   34,321      34,321      45,651   45,651      45,651    
Junior subordinated debentures  14,964   13,180      13,180      14,964   10,816      10,816    
Accrued interest payable  1,059   1,059   1,059         837   837   837       

  December 31, 2018 
     Fair Value 
(Dollars in thousands) Carrying
Amount
  Total  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and short term investments $32,268  $32,268  $32,268  $  $ 
Held-to-maturity securities  16,174   16,184      16,184    
Available-for-sale securities  237,893   237,893   1,642   235,560   691 
Other investments, at cost  1,955   1,955         1,955 
Loans held for sale  3,223   3,223      3,223    
Net loans receivable  712,199   697,432         697,432 
Accrued interest  3,579   3,579   3,579       
Financial liabilities:                    
Non-interest bearing demand $244,686  $244,686  $  $244,686  $ 
Interest bearing demand deposits and money market accounts  393,473   393,473      393,473    
Savings  108,368   108,368      108,368    
Time deposits  178,996   177,797      177,797    
Total deposits  925,523   925,849      925,849    
Federal Home Loan Bank Advances  231   231      231    
Short term borrowings  28,022   28,022      28,022    
Junior subordinated debentures  14,964   14,178      14,178    
Accrued interest payable  861   861   861       
2728
 

Note 6—Fair Value of Financial Instruments-continued

                     
  December 31, 2019 
     Fair Value 
(Dollars in thousands) Carrying
Amount
  Total  Level 1  Level 2  Level 3 
Financial Assets:                    
Cash and short term investments $47,692  $47,692  $47,692  $  $ 
Available-for-sale securities  286,800   286,800   23,632   261,361   1,807 
Other investments, at cost  1,992   1,992         1,992 
Loans held-for-sale  11,155   11,155      11,155    
Net loans receivable  730,401   728,745         728,745 
Accrued interest  3,481   3,481   3,481       
Financial liabilities:                    
Non-interest bearing demand $289,829  $289,829  $  $289,829  $ 
Interest bearing demand deposits and money market accounts  423,256   423,256      423,256    
Savings  104,456   104,456      104,456    
Time deposits  170,660   171,558      171,558    
Total deposits  988,201   989,099      989,099    
Federal Home Loan Bank advances  211   211      211    
Short term borrowings  33,296   33,296      33,296    
Junior subordinated debentures  14,964   13,161      13,161    
Accrued interest payable  1,033   1,033   1,033       

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of SeptemberJune 30, 20192020 and December 31, 20182019 that are measured on a recurring basis. There were no liabilities carried at fair value as of SeptemberJune 30, 20192020 or December 31, 20182019 that are measured on a recurring basis.

(Dollars in thousands)

Description September 30,
2019
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
  June 30,
2020
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                
US Treasury Securities $7,192  $  $7,192  $ 
Available-for-sale securities                
US treasury securities $3,521  $  $3,521  $ 
Government sponsored enterprises  1,123      1,123      1,013      1,013    
Mortgage-backed securities  168,041      168,041      180,335   1,119   177,660   1,556 
Small Business Administration pools  47,653      47,653      40,216      40,216    
State and local government  41,040      41,040      68,837      68,837    
Corporate and other securities  19   9   10      1,997   1,987   10    
  265,068   9   265,059    
Loans held for sale  10,775      10,775    
Total $275,843  $9  $275,834  $   295,919   3,106   291,257   1,556 
Loans held-for-sale  33,496      33,496    
Total $329,415  $3,106  $324,753  $1,556 

(Dollars in thousands)

Description December 31,
2018
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Available for sale securities                
US Treasury Securities $15,457  $  $15,457  $ 
Government sponsored enterprises  1,100      1,100    
Mortgage-backed securities  115,475      114,784   691 
Small Business Administration securities  55,336   1,633   53,703    
State and local government  50,506      50,506    
Corporate and other securities  19   9   10    
   237,893   1,642   235,560   691 
Loans held for sale  3,223      3,223    
Total $241,116  $1,642  $238,783  $691 
2829
 

Note 6—Fair Value of Financial Instruments-continued

(Dollars in thousands)

Description December 31,
2019
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Available-for-sale securities                
US treasury securities $7,203  $  $7,203  $ 
Government sponsored enterprises  1,001      1,001    
Mortgage-backed securities  183,586   18,435   163,344   1,807 
Small Business Administration securities  45,343      45,343    
State and local government  49,648   5,188   44,460    
Corporate and other securities  19   9   10    
   286,800   23,632   261,361   1,807 
Loans held-for-sale  11,155      11,155    
Total $297,955  $23,632  $272,516  $1,807 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of SeptemberJune 30, 20192020 and December 31, 20182019 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of Septemberfor the six months ended June 30, 20192020 and SeptemberJune 30, 20182019 measured on a recurring basis.

(Dollars in thousands)            
Description September 30,
2019
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                
Commercial $  $  $  $ 
Real estate:                
Mortgage-residential  538         538 
Mortgage-commercial  3,531         3,531 
Consumer:                
Home equity  72         72 
Other            
Total impaired  4,141         4,141 
Other real estate owned:    ��           
Construction  828         828 
Mortgage-residential  584         584 
Total other real estate owned  1,412         1,412 
Total $5,553  $  $  $5,553 

(Dollars in thousands)                  
Description December 31,
2018
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  June 30,
2020
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                                
Commercial & Industrial $  $  $  $  $  $  $  $ 
Real estate:                                
Mortgage-residential  322         322   333         333 
Mortgage-commercial  4,016         4,016   3,020         3,020 
Consumer:                                
Home equity  29         29   66         66 
Other                        
Total impaired  4,367         4,367   3,419         3,419 
Other real estate owned:                                
Construction  828         828   826         826 
Mortgage-residential  632         632 
Mortgage-commercial  623         623 
Total other real estate owned  1,460         1,460   1,449         1,449 
Total $6,057  $  $  $6,057  $4,864  $  $  $4,864 
30

Note 6—Fair Value of Financial Instruments-continued

(Dollars in thousands)            
Description December 31,
2019
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Impaired loans:                
Commercial & Industrial $400  $  $  $400 
Real estate:                
Mortgage-residential  392         392 
Mortgage-commercial  3,129         3,129 
Consumer:                
Home equity  70         70 
Other            
Total impaired  3,991         3,991 
Other real estate owned:                
Construction  826         826 
Mortgage-residential  584         584 
Total other real estate owned  1,410         1,410 
Total $5,401  $  $  $5,401 

The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. With respect to less complex or smaller credits, an internal evaluation may be performed. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally, the independent and internal evaluations are updated annually. Factors considered in determining the fair value include, among others, geographic sales trends, the value of comparable surrounding properties and the condition of the property. The aggregate amount of impaired loans was $4.1$3.4 million and $4.4$4.0 million as of SeptemberJune 30, 20192020 and December 31, 2018,2019, respectively.

31

Note 6—Fair Value of Financial Instruments-continued

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of SeptemberJune 30, 20192020 and December 31, 2018,2019, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands) Fair Value
as of
September 30,
2019
  Valuation Technique Significant
Observable Inputs
 Significant
Unobservable Inputs
OREO $1,412  Appraisal Value/Comparison Sales/Other estimates Appraisals and or sales of comparable properties Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans $4,141  Appraisal Value Appraisals and or sales of comparable properties Appraisals discounted 6% to 16% for sales commissions and other holding cost
           
(Dollars in thousands) Fair Value
as of
December 31,
2018
  Valuation Technique Significant
Observable Inputs
 Significant
Unobservable Inputs
OREO $1,460  Appraisal Value/Comparison Sales/Other estimates Appraisals and or sales of comparable properties Appraisals discounted 6% to 16% for sales commissions and other holding cost
           
Impaired loans $4,367  Appraisal Value Appraisals and or sales of comparable properties Appraisals discounted 6% to 16% for sales commissions and other holding cost
(Dollars in thousands)Fair Value
as of
June 30,
2020
Valuation TechniqueSignificant
Observable Inputs
Significant
Unobservable Inputs
OREO$    1,449Appraisal Value/Comparison Sales/Other estimatesAppraisals and or sales of comparable propertiesAppraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans$    3,415Appraisal ValueAppraisals and or sales of comparable propertiesAppraisals discounted 6% to 16% for sales commissions and other holding cost
(Dollars in thousands)Fair Value
as of
December 31,
2019
Valuation TechniqueSignificant
Observable Inputs
Significant
Unobservable Inputs
OREO$    1,410Appraisal Value/Comparison Sales/Other estimatesAppraisals and or sales of comparable propertiesAppraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans$    3,991Appraisal ValueAppraisals and or sales of comparable propertiesAppraisals discounted 6% to 16% for sales commissions and other holding cost

 

Note 7—Deposits

 

The Company’s total deposits are comprised of the following at the dates indicated:  

 September 30, December 31,  June 30, December 31, 
(Dollars in thousands) 2019 2018  2020 2019 
Non-interest bearing demand deposits $268,693  $244,686  $371,585  $289,829 
Interest bearing demand deposits and money market accounts  404,336   393,473   465,440   423,256 
Savings  100,895   108,368   116,353   104,456 
Time deposits  174,903   178,996   165,494   170,660 
Total deposits $948,827  $925,523  $1,118,872  $988,201 

As of SeptemberJune 30, 20192020 and December 31, 2018,2019, the Company had time deposits greater than $250,000 of $31.1$28.7 million and $27.8$32.2 million, respectively.

3032
 

Note 8—Reportable Segments

 

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

·Commercial and retail banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.

·Mortgage banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market.

·Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.

·Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from First Community Bank (the “Bank”).the Bank.

The following tables present selected financial information for the Company’s reportable business segments for the three and six months ended June 30, 2020 and June 30, 2019.

Nine months ended September 30, 2019 Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $31,081  $745  $  $6,077  $(6,059) $31,844 
Interest expense  3,772         583      4,355 
Net interest income $27,309  $745  $  $5,494  $(6,059) $27,489 
Provision for loan losses  139               139 
Noninterest income  4,039   3,333   1,436         8,808 
Noninterest expense  21,416   2,754   1,302   281      25,753 
Net income before taxes $9,793  $1,324  $134  $5,213  $(6,059) $10,405 
Income tax provision (benefit)  2,330         (199)     2,131 
Net income (loss) $7,463  $1,324  $134  $5,412  $(6,059) $8,274 
                   
Nine months ended September 30, 2018 Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $28,513  $622  $  $2,779  $(2,779) $29,135 
Interest expense  2,251         528      2,779 
Net interest income $26,262  $622  $  $2,251  $(2,779) $26,356 
Provision for loan losses  252               252 
Noninterest income  4,051   3,126   1,207         8,384 
Noninterest expense  20,105   2,515   1,047   286      23,953 
Net income before taxes $9,956  $1,233  $160  $1,965  $(2,779) $10,535 
Income tax provision (benefit)  2,173         (181)     1,992 
Net income $7,783  $1,233  $160  $2,146  $(2,779) $8,543 

(Dollars in thousands) Commercial     Investment          
Six months ended June 30, 2020 and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $20,644  $732  $  $2,129  $(2,129) $21,376 
Interest expense  1,903         313      2,216 
Net interest income $18,741  $732  $  $1,816  $(2,129) $19,160 
Provision for loan losses  2,325               2,325 
Noninterest income  2,456   2,554   1,305         6,315 
Noninterest expense  14,713   2,276   924   256      18,169 
Net income before taxes $4,159  $1,010  $381  $1,560  $(2,129) $4,981 
Income tax provision (benefit)  1,089         (119)     970 
Net income (loss) $3,070  $1,010  $381  $1,679  $(2,129) $4,011 
                         
(Dollars in thousands) Commercial     Investment          
Six months ended June 30, 2019 and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $20,480  $488  $  $3,042  $(3,030) $20,980 
Interest expense  2,449         395      2,844 
Net interest income $18,031  $488  $  $2,647  $(3,030) $18,136 
Provision for loan losses  114               114 
Noninterest income  2,686   2,082   927         5,695 
Noninterest expense  14,170   1,755   862   176      16,963 
Net income before taxes $6,433  $815  $65  $2,471  $(3,030) $6,754 
Income tax provision (benefit)  1,517         (139)     1,378 
Net income (loss) $4,916  $815  $65  $2,610  $(3,030) $5,376 

3133
 

Note 8—Reportable Segments-continued

(Dollars in thousands) Commercial     Investment          
Three months ended June 30, 2020 and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $10,234  $432  $  $1,061  $(1,061) $10,666 
Interest expense  778         145      923 
Net interest income $9,456  $432  $  $916  $(1,061) $9,743 
Provision for loan losses  1,250               1,250 
Noninterest income  1,144   1,572   671         3,387 
Noninterest expense  7,218   1,312   457   144      9,131 
Net income before taxes $2,132  $692  $214  $772  $(1,061) $2,749 
Income tax provision (benefit)  592         (60)     532 
Net income $1,540  $692  $214  $832  $(1,061) $2,217 
                         
(Dollars in thousands) Commercial     Investment          
Three months ended June 30, 2019 and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                         
Dividend and Interest Income $10,355  $251  $  $2,025  $(2,025) $10,606 
Interest expense  1,293         197      1,490 
Net interest income $9,062  $251  $  $1,828  $(2,025) $9,116 
Provision for loan losses  9               9 
Noninterest income  1,458   1,238   490         3,186 
Noninterest expense  7,146   951   447   96      8,640 
Net income before taxes $3,365  $538  $43  $1,732  $(2,025) $3,653 
Income tax provision (benefit)  832         (60)     772 
Net income $2,533  $538  $43  $1,792  $(2,025) $2,881 

  Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
Total Assets as of June 30, 2020 $1,274,054  $50,046  $2  $133,280  $(132,582) $1,324,800 
Total Assets as of December 31, 2019 $1,143,934  $25,673  $2  $132,890  $(132,220) $1,170,279 

Three months ended September 30, 2019 Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                   
Dividend and Interest Income $10,600  $257  $  $3,036  $(3,029)  10,864 
 Interest expense  1,322         189      1,511 
 Net interest income $9,278  $257  $  $2,847  $(3,029) $9,353 
 Provision for loan losses  25               25 
 Noninterest income  1,353   1,251   509         3,113 
 Noninterest expense  7,246   999   440   105      8,790 
 Net income before taxes $3,360  $509  $69  $2,742  $(3,029) $3,651 
Income tax provision (benefit)  813         (60)     753 
 Net income $2,547  $509  $69  $2,802  $(3,029) $2,898 
                   
Three months ended September 30, 2018 Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                   
Dividend and Interest Income $9,772  $213  $  $947  $(947)  9,985 
 Interest expense  915         187      1,102 
 Net interest income $8,857  $213  $  $760  $(947) $8,883 
 Provision for loan losses  21               21 
 Noninterest income  1,260   1,159   423         2,842 
 Noninterest expense  6,796   937   324   77      8,134 
 Net income before taxes $3,300  $435  $99  $683  $(947) $3,570 
Income tax provision (benefit)  791         (54)     737 
 Net income $2,509  $435  $99  $737  $(947) $2,833 
                   
  Commercial     Investment          
(Dollars in thousands) and Retail  Mortgage  advisory and          
  Banking  Banking  non-deposit  Corporate  Eliminations  Consolidated 
                   
Total Assets as of September 30, 2019 $1,102,804  $23,638  $2  $127,864  $(124,318) $1,129,990 
                         
Total Assets as of December 31, 2018 $1,074,838  $16,078  $9  $129,992  $(129,322) $1,091,595 

32

Note 9—Leases

 

Effective January 1, 2019, the Company adopted ASC 842 “Leases”. Currently, the Company has operating leases on three of its facilities that are accounted for under this standard. As a result of this standard, the Company recognized a right-of-use asset and a lease liability of $3.3 million, respectively. During the nine-monththree-month period ended SeptemberJune 30, 2020 and June 30, 2019, the Company made cash payments for operating leases in the amount of $147.3$72.7 thousand and $49.1 thousand, respectively. During the six-month period ended June 30, 2020 and June 30, 2019, the Company made cash payments for operating leases in the amount of $145.3 thousand and the$98.0 thousand, respectively. The lease expense recognized during this three-month period amounted to $80.8 thousand and $58.4 thousand at June 30, 2020 and June 30, 2019, respectively. The lease expense recognized during this six-month period amounted to $161.5 thousand and $116.7 thousand at June 30, 2020 and June 30, 2019, respectively. The lease liability was reduced by $51.0 thousand.$37.7 thousand and $16.9 thousand at three-month ended June 30, 2020 and June 30, 2019, respectively. The lease expense recognized during the threeliability was reduced by $74.8 thousand and nine-month periods$34.1 thousand at six-month ended SeptemberJune 30, 2020 and June 30, 2019, amounted to $62.1 thousandrespectively. At June 30, 2020 and $178.8 thousand, respectively.June 30, 2019, the weighted average lease term was 16.16 years and 18.68 years, respectively and the weighted average discount rate for both years was 4.83%. The following table is a maturity analysis of the operating lease liabilities. The weighted average remaining lease term as of September 30, 2019 is 16.76 years and the weighted average discount rate used is 4.41%.

34

Note 9—Leases-continued

(Dollars in thousands)         
     Lease  Liability 
Year Cash  Expense  Reduction 
2020 $147  $70  $77 
2021  298   133   165 
2022  303   126   177 
2023  309   118   191 
2024  282   110   172 
Thereafter  3,199   789   2,410 
Total $4,538  $1,346  $3,192 

(Dollars in thousands)    Liability    
Year Cash  Lease Expense  Reduction 
2019 $208  $133  $24 
2020  292   140   152 
2021  298   133   165 
2022  303   126   177 
2023  309   118   191 
Thereafter  3,481   900   2,582 
Total $4,892  $1,550  $3,291 

Note 10—Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

Management has reviewed events occurring through the date the financial statements were available to be issued and havehas determined that no additional subsequent events occurred requiring accrual or disclosure.that require disclosure and have not been disclosed in the footnotes to our unaudited consolidated financial statements as of June 30, 2020.

3335
 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Note Regarding Any Forward-Looking Statements

This report, including information included or incorporated by reference in this report, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company.company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “approximately,” “is likely,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20182019 as filed with the SECU.S. Securities and Exchange Commission (the “SEC”) on March 14, 201913, 2020 and the following:

·the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected including, but not limited to, due to the negative impacts and disruptions resulting from the outbreak of the novel coronavirus, or COVID-19, on the economies and communities we serve, which may have an adverse impact on our business, operations, and performance, and could have a negative impact on our credit portfolio, share price, borrowers, and on the economy as a whole both domestically and globally;
·changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action, including, but not limited to, the Coronavirus Aid, Relief, and Economic Security Act, or the “CARES Act”;
·credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, or changes in customer payment behavior or other factors;
·the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;
·any impairment of our goodwill or other intangible assets;
·restrictions or conditions imposed by our regulators on our operations;
·the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;
·examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses, write-down assets, or write-down assets;take other actions;
·risks associated with actual or potential information gatherings, investigations or legal proceedings by customers, regulatory agencies or others;
·reduced earnings due to higher other-than-temporary impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral;
·merger and merger integration risk, including potential customer loss, higher than expected costs, loss of key employees, and business disruption associated with completed combinations, and including the potential inability to identify and successfully negotiate, complete and integrate additional potential combinations with merger or acquisition partners or to realize the benefits and cost savings sought from, and acceptably limit unexpected liabilities associated with, any business combinations;
·increases in competitive pressure in the banking and financial services industries;
·changes in the interest rate environment which could reduce anticipated or actual margins;
·changes in political or social conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry;industry, including, but not limited to, the CARES Act;
·risks associated with actual or potentialour participation in the Paycheck Protection Program, otherwise the PPP, established by the CARES Act, including but not limited to, litigation or investigations byfrom borrowers and agents of borrowers of the PPP loans and the failure of the borrower to qualify for loan forgiveness, which would subject us to the risk of holding these loans at unfavorable interest rates as compared to the loans to customers regulatory agencies or others;that we would have otherwise extended credit;
·general economic conditions resulting in, among other things, a deterioration in credit quality;
·changes occurring in business conditions and inflation;
·changes in access to funding or increased regulatory requirements with regard to funding;
·increased cybersecurity risk includingrelated to our dependence on internal computer systems and the technology of outside service providers, as well as the potential impacts of third party security breaches, which subject us to potential business disruptions or financial losses;losses resulting from deliberate attacks or unintentional events;

·changes in deposit flows;

·changes in technology;

·our current and future products, services, applications and functionality and plans to promote them;

·changes in monetary and tax policies;

·changes in accounting standards, policies, estimates, practices and procedures;or guidelines;

·our assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;

·the rate of delinquencies and amounts of loans charged-off;

·the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;

·our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III;

·our ability to successfully execute our business strategy;
·our ability to attract and retain key personnel;

·our ability to retain our existing clients,customers, including our deposit relationships;

·adverse changes in asset quality and resulting credit risk-related losses and expenses;

·lossthe potential effects of consumer confidenceevents beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics (including the potential effects of the COVID-19 pandemic on trade, including supply chains and export levels, travel, employee activity and other economic disruptions resulting fromactivities), war or terrorist activities;activities, essential utility outages or trade disputes and related tariffs;

·disruptions due to flooding, severe weather or other natural disasters; and

·other risks and uncertainties detailed from time to timein Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019, in Part II, Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q, and in our other filings with the SEC.

Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2018. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

37

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.otherwise, except as required by applicable law.

Overview

Overview

The following discussion describes our results of operations for the ninesix months and three months ended SeptemberJune 30, 20192020 as compared to the ninesix months and three months ended SeptemberJune 30, 20182019; and also analyzes our financial condition as of SeptemberJune 30, 20192020 as compared to December 31, 2018.2019. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits.deposits and borrowings. Another key measure is the spread between the yield we earn on theseour interest-earning assets and the rate we pay on our interest-bearing liabilities.

35

There are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section, we have included a discussion of this process, as well as several tables describing our allowance for loan losses and the allocation of this allowance among our various categories of loans.

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

The following discussion and analysis identify significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” or similar references mean First Community Corporation and its subsidiaries.

 

Recent Events – COVID-19 Pandemic

In December 2019, a novel strain of coronavirus (COVID-19) was reported to have surfaced in China, and has since spread to a number of other countries, including the United States. In March 2020, the World Health Organization declared COVID-19 a global pandemic and the United States declared a National Public Health Emergency. Beginning in March 2020, large public events were cancelled and governmental authorities began imposing restrictions on non-essential businesses and activities, resulting in severe restrictions in economic activity in our markets and across the United States. Although many businesses have begun to reopen, some markets, including certain of our markets, have since experienced a resurgence of COVID-19 cases, which may further slow overall economic activity and recovery. Uncertainty also remains regarding if, how and when schools will reopen and the impact of such decisions on the economy.

The impact of the COVID-19 pandemic is fluid and continues to evolve. The unprecedented and rapid spread of COVID-19 and its associated impacts on trade (including supply chains and export levels), travel, employee productivity, unemployment, consumer spending, and other economic activities has resulted in less economic activity, significant volatility and disruption in financial markets. In addition, due to the COVID-19 pandemic, market interest rates have declined significantly, with the 10-year Treasury bond falling below 1.00% on March 3, 2020, for the first time. The 10-year Treasury bond was 0.66% at June 30, 2020. On March 3, 2020, the Federal Open Market Committee reduced the targeted federal funds interest rate range by 50 basis points to 1.00% to 1.25%. This range was further reduced by 100 basis points to 0% to 0.25% on March 16, 2020. These reductions in interest rates and the other effects of the COVID-19 pandemic have had, and are expected to continue to have, possibly materially, an adverse effect on our business, financial condition and results of operations. For instance, the pandemic has had negative effects on the Bank’s net interest margin, provision for loan losses, deposit service charges, salaries and benefits, occupancy expense, and equipment expense. The ultimate extent of the impact of the COVID-19 pandemic on our business, financial condition and results of operations is currently uncertain and the timing and pace of recovery will depend on various developments and other factors, including, among others, the duration and scope of the pandemic, as well as governmental, regulatory and private sector responses to the pandemic, and the associated impacts on the economy and financial markets; and on our customers, employees and vendors.

38

Our business, financial condition and results of operations generally rely upon the ability of our borrowers to repay their loans, the value of collateral underlying our secured loans, and demand for loans and other products and services we offer, which are highly dependent on the business environment in our primary markets where we operate and in the United States as a whole. We have a business continuity plan that covers a variety of potential impacts to business operations. These plans are periodically reviewed and tested and have been designed to protect the ongoing viability of bank operations in the event of a disruption such as a pandemic. Beginning in March 2020, we activated our pandemic preparedness plan and began to roll it out in phases related to the COVID-19 pandemic.

Following recommendations from the Centers for Disease Control and Prevention and the South Carolina Department of Health and Environmental Control, we implemented enhanced cleaning of bank facilities and provided guidance to employees and customers on best practices to minimize the spread of the virus. As part of our efforts to exercise social distancing, we modified our delivery channels with a shift to drive thru only service at the banking offices supplemented by appointments for service in the office lobbies. The number of branch transactions decreased 15.2% during the second quarter of 2020 compared to the same period in 2019. We have encouraged the use of online and mobile channels and have seen the number of online banking users increase, as well as the dollar volume of bill payment, Zelle, and mobile deposit transactions trend higher. To support the health and well-being of our employees, a portion of our workforce is working from home. We have enhanced our remote work capabilities by providing additional laptops and various audio and video meeting technologies. Communication channels for employees and customers were created to provide periodic updates during this rapidly changing environment. These are still in place and in use.

We are focused on servicing the financial needs of our commercial and consumer customers with flexible loan payment arrangements, including short-term loan modifications or forbearance payments and reducing or waiving certain fees on deposit accounts. Future governmental actions may require these and other types of customer-related responses.

Our asset quality metrics as of June 30, 2020 remained sound.  The non-performing asset ratio was 0.25% of total assets with the nominal level of $3.3 million in non-performing assets.  Loans past due 30 days or more represented only 0.04% of the loan portfolio.  The ratio of classified loans plus OREO was 5.41% of total bank regulatory risk-based capital.  During the second quarter, the Bank experienced net loan charge-offs of $5 thousand and net overdraft charge-offs of $2 thousand. During the first six months of 2020, the Bank experienced net loan recoveries of $3 thousand and net overdraft charge-offs of $19 thousand. However, the impact of the COVID-19 pandemic is serious and is being felt by our customers and our communities.  The ultimate impacts of this unique and evolving situation on our customers and our asset quality are too challenging to predict.  Stay-at-home orders were implemented in our markets causing many businesses to close or significantly reduce their normal operations.  While the stay-at-home orders have been lifted and there has been some recent relaxing of these restrictions in some of our markets, the timing of the return to normal is unknown.  Our focus is on serving our many local business and individual customers at this time of great need and uncertainty. 

Beginning in March 2020, the Company proactively offered payment deferrals for up to 90 days to its loan customers. We continue to consider potential deferrals with respect to certain customers, which we evaluate on a case-by-case basis. Loans on which payments have been deferred increased to $175.0 million at June 30, 2020 from $118.3 million at March 31, 2020. At its peak, which occurred during the second quarter of 2020, the Company granted payment deferments on loans totaling $206.9 million. As a result of payments being restarted at the conclusion of their payment deferral period, loans in which payments have been deferred decreased from the peak of $206.9 million to $175.0 million at June 30, 2020 and to $64.3 million at July 31, 2020. Some of these deferments were to businesses that have temporarily closed or reduced operations and some were requested as a pre-cautionary measure to conserve cash.  We proactively offered deferrals to our customers regardless of the impact of the pandemic on their business or personal finances. 

We are also a small business administration approved lender and we are participating in the PPP, established under the CARES Act. Through June 30, 2020, we funded 770 PPP loans totaling $50.1 million in principal balance. Net of payoffs, we had 766 PPP loans totaling $49.4 million gross of deferred fees and costs and $47.9 million net of deferred fees and costs at June 30, 2020. The $1.5 million in PPP deferred fees net of deferred costs will be recognized as interest income over the remaining life of the PPP loans.

39

At June 30, 2020, our non-performing assets were not yet materially impacted by the economic pressures of the COVID-19 pandemic. However, as we closely monitor credit risk and our exposure to increased loan losses resulting from the impact of COVID-19 on our customers, we evaluated and identified our exposure to certain industry segments most impacted by the COVID-19 pandemic as of June 30, 2020:

Industry Segments Outstanding  % of Loan  Avg. Loan  Avg. Loan to 
(Dollars in millions) Loan Balance  Portfolio  Size  Value 
                 
Hotels $28.8   3.5% $1.9   68%
Restaurants $20.7   2.5% $0.7   69%
Assisted Living $9.1   1.1% $1.8   49%
Retail $78.7   9.6% $0.6   60%

We are monitoring the impact of the COVID-19 pandemic on the operations and value of our investments. We mark to market our publicly traded investments and review our investment portfolio for impairment at, a minimum, quarterly. We do not consider any securities in our investment portfolio to be other-than-temporarily impaired at June 30, 2020. However, because of changing economic and market conditions affecting issuers, we may be required to recognize future impairments on the securities we hold as well as reductions in other comprehensive income. We cannot currently determine the ultimate impact of the pandemic on the long-term value of our portfolio.

Our capital remained strong and exceeded the well-capitalized regulatory requirements at June 30, 2020.  Total shareholders’ equity increased $10.6 million or 8.8% to $130.8 million at June 30, 2020 from $120.2 million at December 31, 2019.  In 2018, the Federal Reserve increased the asset size to qualify as a small bank holding company.  As a result of this change, we are generally not subject to the Federal Reserve capital requirements unless advised otherwise.  The Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets.  These requirements are essentially the same as those that applied to the Company prior to the change in the definition of a small bank holding company.  Each of the regulatory capital ratios for the Bank exceeds the well capitalized minimum levels currently required by regulatory statute at June 30, 2020 and December 31, 2019. Refer to Capital and Liquidity section for more details.

Dollars in thousands    Prompt Corrective Action
(PCA) Requirements
  Excess Capital $s of
PCA Requirements
 
Capital Ratios Actual  Well
Capitalized
  Adequately
Capitalized
  Well
Capitalized
  Adequately
Capitalized
 
June 30, 2020               
Leverage Ratio  9.31%  5.00%  4.00% $53,628  $66,062 
Common Equity Tier 1 Capital Ratio  13.02%  6.50%  4.50%  57,993   75,778 
Tier 1 Capital Ratio  13.02%  8.00%  6.00%  44,654   62,440 
Total Capital Ratio  14.03%  10.00%  8.00%  35,805   53,590 
December 31, 2019                    
Leverage Ratio  9.97%  5.00%  4.00% $56,197  $67,508 
Common Equity Tier 1 Capital Ratio  13.47%  6.50%  4.50%  58,345   75,086 
Tier 1 Capital Ratio  13.47%  8.00%  6.00%  45,789   62,530 
Total Capital Ratio  14.26%  10.00%  8.00%  35,675   52,416 

Based on our strong capital, conservative underwriting, and internal stress testing, we expect to remain well capitalized throughout the COVID-19 pandemic. However, the Bank’s reported regulatory capital ratios could be adversely impacted by future credit losses related to the COVID-19 pandemic. We recognize that we face extraordinary circumstances, and we intend to monitor developments and potential impacts on our capital.

We believe that we have ample liquidity to meet the needs of our customers and to manage through the COVID-19 pandemic through our low cost deposits; our ability to borrow against approved lines of credit (federal funds purchased) from correspondent banks; and our ability to obtain advances secured by certain securities and loans from the Federal Home Loan Bank.  Furthermore, we are eligible to participate in the PPPLF to fund PPP loans, if needed.

40

Critical Accounting Policies

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our unaudited consolidated financial statements as of SeptemberJune 30, 20192020 and our notes included in the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 20182019 as filed with the SEC on March 14, 2019.13, 2020.

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations. A brief discussion of each of these areas appears in our 2019 Annual Report on Form 10-K. During the first six months of 2020, we did not significantly alter the manner in which we applied our Critical Accounting Policies or developed related assumptions and estimates.

Allowance for Loan Losses

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgment and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

FASB has issued a new credit impairment model, the Current Expected Credit Loss, or CECL model, which will become applicable to us in 2023. Under the CECL model, we will be required to present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the “incurred loss” model currently required under GAAP, which delays recognition until it is probable a loss has been incurred. Accordingly, we expect that the adoption of the CECL model will materially affect how we determine our allowance for loan losses and could require us to significantly increase our allowance. Moreover, the CECL model may create more volatility in the level of our allowance for loan losses. If we are required to materially increase our level of allowance for loan losses for any reason, such increase could adversely affect our business, financial condition and results of operations.

The new CECL standard will become effective for us on January 1, 2023 and for interim periods within that year. We are currently evaluating the impact the CECL model will have on our accounting, but we expect to recognize a one-time cumulative-effect adjustment to our allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. We cannot yet determine the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on our business, financial condition and results of operations.

On December 21, 2018, the federal banking agencies issued a joint final rule to revise their regulatory capital rules to (i) address the upcoming implementation of CECL; (ii) provide an optional three-year phase-in period for the day-one adverse regulatory capital effects that banking organizations are expected to experience upon adopting CECL; and (iii) require for certain banking organizations that are subject to stress testing, the use of CECL in stress tests beginning with the 2020 capital planning and stress testing cycle.

41

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Goodwill has an indefinite useful life and is evaluated for impairment annually or more frequently if events and circumstances indicate that the asset might be impaired. An impairment loss is recognized to the extent that the carrying amount exceeds the asset’s fair value. Qualitative factors are assessed to first determine if it is more likely than not (more than 50%) that the carrying value of goodwill is less than fair value. These qualitative factors include but are not limited to overall deterioration in general economic conditions, industry and market conditions, and overall financial performance. If determined that it is more likely than not that there has been a deterioration in the fair value of the carrying value thanthen the first of a two-step process would be performed. The first step, used to identify potential impairment, involves comparing each reporting unit’s estimated fair value to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value, there is an indication of potential impairment and the second step is performed to measure the amount of impairment.

36

If required, the second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated impairment. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step, over the aggregate estimated fair values of the individual assets, liabilities and identifiable intangibles as if the reporting unit was being acquired in a business combination. If the implied fair value of goodwill exceeds the carrying value of goodwill assigned to the reporting unit, there is no impairment. If the carrying value of goodwill assigned to a reporting unit exceeds the implied fair value of the goodwill, an impairment charge is recorded for the excess. An impairment loss cannot exceed the carrying value of goodwill assigned to a reporting unit, and the loss establishes a new basis in the goodwill. Subsequent reversal of goodwill impairment losses is not permitted. Management has determined that the Company has onefour reporting unit.units.

In January 2017, the FASB issued ASU No. 2017-04, which simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the first step in today’s two-step impairment test under ASC Topic 350 and eliminating Step 2 from the goodwill impairment test. This guidance was effective for us as of January 1, 2020.

Core deposit intangibles represent the estimated value of long-term deposit relationships acquired in mergerbank or branch acquisition transactions. These costs are amortized over the estimated useful lives of the deposit accounts acquired on a method that we believe reasonably approximates the anticipated benefit stream from the accounts. The estimated useful lives are periodically reviewed for reasonableness.

Depending on, among other things, the duration and severity of the impacts of the COVID-19 pandemic, we could have to reevaluate our financial condition and potential impairment of our goodwill.

Income Taxes and Deferred Tax Assets and Liabilities

Income taxes are provided for the tax effects of the transactions reported in our consolidated financial statements and consist of taxes currently due plus deferred taxes related to differences between the tax basis and accounting basis of certain assets and liabilities, including available-for-sale securities, allowance for loan losses, write downswrite-downs of OREO properties, write-downs on premises held-for-sale, accumulated depreciation, net operating loss carry forwards, accretion income, deferred compensation, intangible assets, and pension plan and post-retirement benefits. The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. A valuation allowance is recorded when it is “more likely than not” that a deferred tax asset will not be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. We file a consolidated federal income tax return for the Bank. At SeptemberJune 30, 20192020 and December 31, 2018,2019, we were in a net deferred tax asset position.

Other-Than-Temporary Impairment

We evaluate securities for other-than-temporary impairment at least on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) the outlook for receiving the contractual cash flows of the investments, (4) the anticipated outlook for changes in the general level of interest rates, and (5) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value or for a debt security whether it is more-likely-than-not that the Company will be required to sell the debt security prior to recovering its fair value (See Note 3 to the Consolidated Financial Statements).

42

Business Combinations, Method of Accounting for Loans Acquired

We account for acquisitions under FASB ASC Topic 805,Business Combinations,, which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, are recorded at fair value. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk.

Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30,Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Qualityand initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Loans acquired in business combinations with evidence of credit deterioration are considered impaired. Loans acquired through business combinations that do not meet the specific criteria of FASB ASC Topic 310-30, but for which a discount is attributable, at least in part to credit quality, are also accounted for under this guidance. Certain acquired loans, including performing loans and revolving lines of credit (consumer and commercial), are accounted for in accordance with FASB ASC Topic 310-20, where the discount is accreted through earnings based on estimated cash flows over the estimated life of the loan.

37

Comparison of Results of Operations for NineSix Months Ended SeptemberJune 30, 20192020 to the NineSix Months Ended SeptemberJune 30, 20182019

Net Income

Our net income for the ninesix months ended SeptemberJune 30, 20192020 was $8.3$4.0 million, or $1.08$0.54 diluted earnings per common share, as compared to $8.5$5.4 million, or $1.11$0.70 diluted earnings per common share, for the ninesix months ended SeptemberJune 30, 2018. Net2019. The $1.4 million decrease in net income between the two periods is primarily due to increases in provision for loan losses expense of $2.2 million and non-interest expense of $1.2 million, partially offset by an increase in net interest income increased $1.1of $1.0 million, an increase in non-interest income of $620 thousand, and a decrease in income tax expense of $408 thousand. The increase in provision for the nine months ended September 30, 2019 as compared to the same period in 2018. This increaseloan losses is primarily a result of a higher level of average earning assets in the first nine months of 2019 as comparedrelated to the same period in 2018 as well as a four basis pointan increase in the net interest margin. Net interest margin for the nine months ended September 30, 2019 was 3.65% as compared to 3.61%qualitative factors in the same periodcompany’s allowance for loan losses methodology related to the deteriorating economic conditions and economic uncertainties caused by the COVID-19 pandemic. The increase in non-interest expense is primarily related to increased salaries and employee benefits expense of 2018.$1.1 million. The increase in net interest margin wasincome results from an increase of $124.7 million in average earning assets partially offset by a 23 basis point decline in the net interest margin between the two periods.  The increase in non-interest income is primarily related to an increase in non-interest expensemortgage banking income of $1.8 million$472 thousand and an increase in investment advisory fees and non-deposit commissions of $378 thousand partially offset by $182 thousand decrease in deposit service charges and $135 decrease in gains on sale of securities. Our effective tax rate was 19.47% during the ninefirst six months ending September 30 ,2019 asof 2020 compared to 20.40% during the ninefirst six months ended September 30, 2018.of 2019.

Net Interest Income

Net interest income is our primary source of revenue. Net interest income is the difference between income earned on assets such as loans, securities, and other short-term investments and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by rates earned on our interest-earning assets and the rates paid on our interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of our interest-earning assets and interest-bearing liabilities. Please refer to the table at the end of this Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) for the yieldaverage yields on assets and rate data foraverage rates on interest-bearing balance sheet componentsliabilities during the nine monthssix-month periods ended SeptemberJune 30, 20192020 and 2018,2019, along with average balances and the related interest income and interest expense amounts.

Net interest income was $27.5increased $1.0 million or 5.6% to $19.2 million for the ninesix months ended SeptemberJune 30, 20192020 from $18.1 million for the six months ended June 30, 2019. Our net interest margin declined by 23 basis points to 3.43% during the first six months of 2020 from 3.66% during the first six months of 2019. Our net interest margin, on a taxable equivalent basis, was 3.46% for the first six months of 2020 compared to 3.70% for the first six months of 2019. Average earning assets increased $124.7 million, or 12.5%, to $1.1 billion for the six months ended June 30, 2020 as compared to $26.4$999.5 million forin the nine months ended September 30, 2018.same period of 2019. The $1.1 million increase in net interest income was attributableprimarily due to ana higher level of average earning assets partially offset by lower net interest margin. The increase in average earning assets of $30.8 million as well aswas due to an increase of four basis pointsincreases in loans, securities, and other short-term investments primarily due to Non-PPP loan growth, PPP loans, organic deposit growth, and excess liquidity from PPP loan proceeds and other stimulus funds related to the net interest margin between the two periods. OurCOVID-19 pandemic. The decline in net interest margin was 3.65% duringprimarily due to the nine months ended September 30, 2019 as compared to 3.61% forFederal Reserve reducing the same period in 2018. The yield on earning assets increased by 24target range of the federal funds rate three times totaling 75 basis points in the first nine months ofreductions during 2019 as compared to the same period in 2018. Average loans comprised 72.6% of average earning assets in the first nine months of 2019 as compared to 69.4% in the same period of 2018. The yield on our loan portfolio increased 12and two times totaling 150 basis points in the nine-month period ended September 30, 2019 to 4.85% as compared to 4.73%reductions during the same period in 2018. The yield on our investment portfolio for the nine-month period ended September 30, 2019 increased to 2.61% from 2.36% for the same period in 2018. Increases in the federal funds target rate in 2017first quarter of 2020 and 2018 increased thelower yields on certain variable rate productsPPP loans and the excess liquidity generated from PPP loan proceeds and other stimulus funds related to the COVID-19 pandemic being deployed in both our loanlower yielding securities and investment portfolio. In July and October of 2019, the Federal Reserve began lowering its target band forother short-term interestinvestments. Lower market rates, by 25 basis point each time. Lower short-term interest rates along with a flatflat-to-inverted yield curve, have more recently resulted inthe competitive loan pricing environment, and the COVID-19 pandemic put downward pressure on our net interest margin (See “Market Risk Management” below).during the first six months of 2020.

43

Average loans increased $62.9 million, or 8.7%, to $789.3 million for the first six months of 2020 from $726.4 million for the first six months of 2019. Average PPP loans increased $15.9 million and average Non-PPP loans increased $46.9 million to $15.9 million and $773.3 million, respectively, for the first six months of 2020. Average loans represented 70.2% of average earning assets during the first six months of 2020 compared to 72.7% of average earning assets during the first six months of 2019. The decline in average loans as a percentage of average earning assets was primarily due to increases in deposits of $98.2 million and securities sold under agreements to repurchase of $17.7 million. The growth in our deposits and securities sold under agreements to repurchase was higher than the growth in our loans, which resulted in the excess funds being deployed in our securities portfolio and other short-term investments and to reduce Federal Home Loan Bank advances. The yield on loans declined 28 basis points to 4.55% in the first six months of 2020 from 4.83% in the first six months of 2019. Excluding PPP loans, the yield on Non-PPP loans was 4.58% in the first six months of 2020. Average securities and average other short-term investments for the six months ended June 30, 2020 increased $39.5 million and $22.4 million, respectively, from the prior year period. The yield on our securities portfolio declined to 2.31% for the six months ended June 30, 2020 from 2.66% for the same period in 2019; the yield on our other short-term investments declined to 0.88% for the six months ended June 30, 2020 from 2.43% for the same period in 2019. These declines were primarily related to the Federal Reserve reducing the target range of the federal funds as described above. The yield on earning assets for the six months ended June 30, 2020 and 2019 was 3.82% and 4.23%, respectively. The cost of interest-bearing liabilities duringwas at 58 basis points in the first ninesix months 2020 compared to 80 basis points in the first six months of 2019 was 0.81% as compared2019. We continue to 0.52% in the same period in 2018. The continued focus on growing our pure deposits (demand deposits, interest-bearing transaction accounts, savings deposits and resulting shift in our deposit funding mix, as well as our current liquidity position, continuemoney market accounts). These accounts tend to be low-cost deposits and assist us in controlling our overall cost of funds. As noted previously, recent decreases in the Federal Reserve Fed Fund target band may result in lower overall funding cost. Interest-bearing transaction accounts, money market accounts and savings deposits, which are typically our lower cost funds, represent 68.0% of our average interest-bearing liabilities duringIn the first ninesix months of 20192020, these deposits averaged 83.5% of total deposits as compared to 67.1%80.5% in the same period in 2018.of 2019.

38

Provision and Allowance for Loan Losses

We account for our allowance for loan losses under the incurred loss model. As mentioned above, the CECL model will become effective for us on January 1, 2023. At SeptemberJune 30, 2019 and December 31, 2018,2020, the allowance for loan losses was $6.6$8.9 million, or 0.89%1.09% of total loans (excluding loans held for sale)held-for-sale), and $6.3compared to $7.7 million, or 0.87%1.03% of total loans (excluding loans heldheld-for-sale) at March 31, 2020 and $6.6 million, or 0.90% of total loans (excluding loans held-for-sale) at December 31, 2019. The increase in the allowance for sale), respectively. loan losses is primarily related to an increase in the qualitative factors in our allowance for loan losses methodology related to the deteriorating economic conditions and economic uncertainties caused by the COVID-19 pandemic.

Loans that were acquired in the acquisition of Cornerstone Bancorp, (“Cornerstone”)otherwise referred to herein as Cornerstone, in 2017 as well as in the acquisition of Savannah River Financial Corporation (“Corp., otherwise referred to herein as Savannah River”)River, in 2014 are accounted for under FASB ASC 310-30. These acquired loans were initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. The credit component on loans related to cash flows not expected to be collected is not subsequently accreted (non-accretable difference) into interest income. Any remaining portion representing the excess of a loan’s or pool’s cash flows expected to be collected over the fair value is accreted (accretable difference) into interest income. At SeptemberJune 30, 20192020 and December 31, 2018,2019, the remaining credit component on loans attributable to acquired loans in the Cornerstone and Savannah River transactions was $384$356 thousand and $660$534 thousand, respectively. Our provision for loan losses was $139 thousand$2.3 million and $252$114 thousand for the ninesix months ended SeptemberJune 30, 2020 and 2019, respectively. The increase in the provision for loan losses is primarily related to an increase in the qualitative factors in our allowance for loan losses methodology related to the deteriorating economic conditions and 2018, respectively. economic uncertainties caused by the COVID-19 pandemic.

The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on evaluations of the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, the experience ability and depth of lending personnel, economic conditions (local and national) that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issuesqualitative factors such as changes in the lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and board of director oversight, and concentrations of credit. Periodically,During the first quarter of 2020, we adjustadded a new qualitative factor related to the amount ofeconomic uncertainties caused by the allowance based on changing circumstances.COVID-19 pandemic. We charge recognized losses to the allowance and add subsequent recoveries back to the allowance for loan losses. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period, especially considering the uncertainties related to the COVID-19 pandemic.

44

We perform an analysis quarterly to assess the risk within the loan portfolio. The portfolio is segregated into similar risk components for which historical loss ratios are calculated and adjusted for identified changes in current portfolio characteristics. Historical loss ratios are calculated by product type and by regulatory credit risk classification (See Note 4 – Loans). The annualized weighted average loss ratios over the last 36 months for all loan risk categories hasloans classified as substandard, special mention and pass have been approximately 0.14%, 0.08% and 0.01%., respectively. The allowance consists of an allocated and unallocated allowance. The allocated portion is determined by types and ratings of loans within the portfolio. The unallocated portion of the allowance is established for losses that exist in the remainder of the portfolio and compensates for uncertainty in estimating the loan losses. The allocated portion of the allowance is based on historical loss experience as well as certain qualitative factors as explained above. The qualitative factors have been established based on certain assumptions made as a result of the current economic conditions and are adjusted as conditions change to be directionally consistent with these changes. The unallocated portion of the allowance is composed of factors based on management’s evaluation of various conditions that are not directly measured in the estimation of probable losses through the experience formula or specific allowances. The overall risk as measured in our three-year lookback, both quantitatively and qualitatively, does not encompass a full economic cycle. The U.S. economy has been in an extended period of recovery. The period at which we will reach full recovery or revert back to a slowing economy is not determinable. Net charge-offs in the 2009 to 2011 period averaged 63 basis points annualized in our loan portfolio. Over the most recent three-year period, our net charge-offs have averaged less than one basis point annualized.experienced a modest net recovery. We currently believe the unallocated portion of our allowance represents potential risk associated throughout a full economic cycle.The percentage ofcycle; however, the unallocated portion ofCOVID-19 pandemic and the allowance togovernment and economic responses thereto may materially affect the total allowance has declined over the last several years. Management does not believe it would be judicious to reduce the overall level of the allowance at this time.risk within our loan portfolios.

Our Company hasWe have a significant portion of itsour loan portfolio with real estate as the underlying collateral. At SeptemberJune 30, 20192020 and December 31, 2018,2019, approximately 91.1%85.6% and 91.1%91.6%, respectively, of the loan portfolio had real estate collateral. The reduction in the percent of our loan portfolio with real estate as the underlying collateral is due to the increase in PPP loans, which increased to $47.9 million at June 30, 2020 from $0 at December 31, 2019. When loans, whether commercial or personal, are granted, they are based on the borrower’s ability to generate repayment cash flows from income sources sufficient to service the debt. Real estate is generally taken to reinforce the likelihood of the ultimate repayment and as a secondary source of repayment. We work closely with all our borrowers that experience cash flow or other economic problems, and we believe that we have the appropriate processes in place to monitor and identify problem credits. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

39

Non-performing assets were $3.7$3.3 million (0.33%(0.25% of total assets) at SeptemberJune 30, 20192020 as compared to $4.0$3.7 million (0.37%(0.32% of total assets) at December 31, 2018.2019. While we believe the non-performing assets to total assets ratios are favorable in comparison to current industry results (both nationally and locally), we continue to be concerned aboutmonitor the sustainabilityimpact of the current economic environment and the effect that an overall economic decline could haveCOVID-19 pandemic on our customer base of local businesses and professionals. There were 3228 loans totaling $2.3$1.8 million (0.22% of total loans) included in non-performing status (non-accrual loans and loans past due 90 days and still accruing) at SeptemberJune 30, 2019.2020. The largest loan included in non-accrual status is in the amount of $701$630 thousand and is secured by a first mortgage on developed lots to be sold for residential use.commercial non-owner occupied real estate located in Aiken, South Carolina. The average balance of the remaining 3127 loans is approximately $52$44 thousand with a range between $0 and $300 thousand, and the majority of these loans are secured by first mortgage liens. AtFurthermore, we had $1.6 million in accruing trouble debt restructurings, or TDRs, at June 30, 2020 compared to $1.7 million at December 31, 2019. We consider a loan impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due, including both principal and interest, according to the time the loans are placed in non-accrual status, we typically obtain an updated appraisal and, ifcontractual terms of the loan balance exceedsagreement. Nonaccrual loans and accruing trouble debt restructurings are considered impaired. At June 30, 2020, we had 33 impaired loans totaling $3.4 million compared to 33 impaired loans totaling $4.0 million at December 31, 2019. These loans were measured for impairment under the fair value write the balance down toof collateral method or present value of expected cash flows method. For collateral dependent loans, the fair value.value of collateral method is used and the fair value is determined by an independent appraisal less estimated selling costs. At SeptemberJune 30, 2019, we had one loan in the amount of $33 thousand delinquent 90 days or more and still accruing interest. At September 30, 2019,2020, we had loans totaling $3.2 million$311 thousand that were delinquent 30 days to 89 days representing 0.44%0.04% of total loans.loans compared to $476 thousand or 0.06% of total loans at December 31, 2019.

45

Due to the COVID-19 pandemic and our proactive offerings of payment deferrals, loans on which payments have been deferred increased to $175.0 million at June 30, 2020 from $118.3 million at March 31, 2020 and $0 at December 31, 2019. Some of these deferments were to businesses that temporarily closed or reduced operations and some were requested as a pre-cautionary measure to conserve cash.  We offered deferrals to our customers regardless of the impact of the pandemic on their business or personal finances. Our management continuously monitors non-performing, classified and past due loans to identify deterioration regarding the condition of these loans. At September 30, 2019, there have been no loans identified asand given the on-going and uncertain impact of the COVID-19 pandemic, we will continue to monitor our loan portfolio for potential problem loans.risks.

The following table summarizes the activity related to our allowance for loan losses for the periods indicated:

Allowance for Loan Losses

 Six Months Ended 
 June 30, 
(Dollars in thousands) Nine Months Ended
September 30,
  2020 2019 
 2019  2018 
Average loans (including loans held for sale) outstanding $731,033  $677,441 
Loans (including loans held for sale) outstanding at period end $745,849  $696,515 
Average loans outstanding (including loans held-for-sale) $789,250  $726,398 
Loans outstanding at period end (excluding loans held-for-sale) $817,372  $726,707 
Non-performing assets:                
Nonaccrual loans $2,275  $2,904  $1,806  $2,690 
Loans 90 days past due still accruing  33   29       
Foreclosed real estate  1,449   1,412 
Repossessed-other            
Foreclosed real estate and other assets  1,412   1,921 
Total non-performing assets $3,720  $4,854  $3,255  $4,102 
                
Beginning balance of allowance $6,263  $5,797  $6,627  $6,263 
Loans charged-off:                
1-4 family residential mortgage  7   1 
Non-residential real estate      
Home equity  1    
Commercial  8         2 
Installment & credit card  96   109 
Real Estate - Construction      
Real Estate Mortgage - Residential     7 
Real Estate Mortgage - Commercial  1    
Consumer - Home Equity     1 
Consumer - Other  47   66 
Total loans charged-off  112   110   48   76 
Recoveries:                
1-4 family residential mortgage     3 
Non-residential real estate  221   219 
Home equity  14   6 
Commercial     14   3    
Installment & credit card  35   31 
Real Estate - Construction      
Real Estate Mortgage - Residential      
Real Estate Mortgage - Commercial  9   41 
Consumer - Home Equity  1    
Consumer - Other  19   20 
Total recoveries  270   273   32   61 
Net loan recoveries (charge offs)  158   (163)
Net loan charge offs  16   15 
Provision for loan losses  139   252   2,325   114 
Balance at period end $6,560  $6,212  $8,936  $6,362 
                
Net (recoveries) charge-offs to average loans  0.00%  (0.02%)
Net charge offs to average loans (annualized)  0.00%  0.00%
Allowance as percent of total loans  0.88%  0.89%  1.09%  0.88%
Non-performing assets as % of total assets  0.33%  0.45%  0.25%  0.36%
Allowance as % of non-performing loans  284.23%  127.98%  274.53%  155.09%

4046
 

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

Composition of the Allowance for Loan Losses

(Dollars in thousands) June 30, 2020  December 31, 2019 
     % of loans in     % of loans in 
  Amount  Category  Amount  Category 
Commercial, Financial and Agricultural $769   9.2% $427   7.3%
Real Estate – Construction  165   2.0%  111   1.9%
Real Estate Mortgage:                
Residential  497   6.0%  367   6.3%
Commercial  6,469   77.7%  4,602   78.7%
Consumer:                
Home Equity  293   3.5%  240   4.1%
Other  133   1.6%  97   1.7%
Unallocated  610   N/A   783   N/A 
Total $8,956   100.0% $6,627   100.0%

(Dollars in thousands) September 30, 2019  December 31, 2018 
  Amount  % of loans in
Category
  Amount  % of loans in
Category
 
Commercial, Financial and Agricultural $459   7.5% $430  7.5%
Real Estate - Construction  91   8.0%  89   8.1%
Real Estate Mortgage:                
Residential  385   6.5%  431   7.3%
Commercial  4,536   72.7%  4,318   71.6%
Consumer:                
Home Equity  241   4.0%  261   4.1%
Other  95   1.3%  88   1.4%
Unallocated  753   N/A   646   N/A 
Total $6,560   100.0% $6,263   100.0%

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in non-accrualnonaccrual status when it becomes 90 days or more past due. At the time a loan is placed in non-accrualnonaccrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

Non-interest Income and Non-interest Expense

Non-interest income during the first ninesix months of 20192020 was $8.8$6.3 million as compared to $8.4$5.7 million during the same period in 2018.2019. Deposit service charges decreased $108$182 thousand during the first ninesix months of 20192020 as compared to the same period in 2018. Changes2019 primarily due to customers holding higher balances in the overdraft protection fee collection regulatory requirements continuetheir deposit accounts due to contributeproceeds from PPP loans and other stimulus funds related to the decrease in overall deposit service charge fees.COVID-19 pandemic. Mortgage banking income and investment advisory fees accounted for $207increased by $472 thousand and $229 thousand, respectively, of the increasefrom $2.1 million in the first ninesix months of 2019 as compared to $2.6 million in the same period in 2018.first six months of 2020. Mortgage loan production including construction permloans held-for-sale and portfolio loans in the first ninesix months of 2019 amounted to $100.62020 was $89.2 million as compared to $94.0$62.7 million duringin the same period of 2018. At September 30, 2019, we had $339.62019. With the decline in mortgage interest rates, refinance activity increased during the first six months of 2020 and represented 53.7% of production. Investment advisory fees increased $378 thousand to $1.3 million induring the first six months of 2020 from $927 thousand during the first six months of 2019. Total assets under management were $391 million at June 30, 2020 as compared to $306.8$370 million at SeptemberDecember 31, 2019 and $334 million at June 30, 2018.2019. Management continues to focus on increasing both the mortgage banking income as well as the investment advisory fees and commissions. During the first nine months of 2019, we sold investment securities for a net gain of $135 thousand as compared to a net lossGain on sale of investment securities was $0 during the first six months of $102020 compared to $135 thousand during the first six months of 2019.

Non-interest income, other increased $78 thousand in the first six months of 2020 as compared to the same period in 2018.2019 primarily due to higher ATM debit card income.  

The following is a summary of the components of other non-interest income for the periods indicated:

(Dollars in thousands) Nine months ended
September 30,
  Six months ended
June 30,
 
 2019  2018  2020 2019 
ATM debit card income $1,524  $1,375  $1,064  $994 
Income on bank owned life insurance  515   519   365   341 
Rental income  212   211   126   140 
Loan late charges  84   72   59   49 
Safe deposit fees  39   40   27   27 
Wire transfer fees  60   61   43   38 
Other  261   455   157   174 
Total $2,695  $2,733  $1,841  $1,763 

4147
 

 Total non-interestNon-interest expense increased $1.8$1.2 million in the first ninesix months of 20192020 to $25.8$18.2 million as compared to $24.0$17.0 million in the first ninesix months of 2018.2019 primarily due to higher salaries and benefits, data processing expense, and COVID-19 related expenses. Salary and benefit expense increased $1.3$1.1 million to $15.8from $10.4 million in the first ninesix months of 2019 as compared to $14.5$11.5 million in the first ninesix months of 2018. This increase is2020 primarily a result of thedue to normal salary adjustments, as well astemporary bonuses related to the additionCOVID-19 pandemic paid to certain employees and the opening of two newour full-service offices opened in the first half of 2019. We opened a downtown Greenville, South Carolinade novo office in February 2019. In June 2019 we opened a full-service office in Evans, Georgia in Columbia County, a suburb of Augusta, Georgia. The hiring for positions in these offices takes place prior to opening and therefore the cost for staffing and benefits impacts substantially all of the first nine months of 2019. At September 30, 2019 and 2018, weWe had 242 and 233 full time equivalent employees respectively. The increaseat June 30, 2020 compared to 244 at June 30, 2019. Furthermore, we incurred COVID-19 related expenses in occupancy expense of $197 thousandfor additional cleaning and personal protective equipment for our employees and offices; and in first nine months of 2019 as comparedequipment expense for laptops and other technology to same period in 2018 is primarilypromote a result of the addition of the two new branch offices. Marketing and public relationsremote work environment.

Non-interest expense, other increased to $764$287 thousand in the first ninesix months of 2019 from $460 thousand in the first nine months of 2018. The timing of a media campaign impacts the recognition of marketing expense, and it is expected that the overall 2019 annual media cost will not vary substantially from the annual cost incurred in 2018. Miscellaneous non-interest expense decreased $86 thousand in first nine months of 20192020 as compared to the same period in 2018. The 2018 period2019 primarily due to higher data processing expense, which includes the cost of purchasing South Carolina Rehabilitation tax credits for $165 thousand. The amount of the tax credit received and recorded for the same period in the 2018 was $205 thousand. There were no costs related to purchasing tax credits in the nine months ended September 30, 2019.ATM debit card expense.  

The following is a summary of the components of other non-interest expense for the periods indicated:

(Dollars in thousands) Nine months ended  Six months ended
June 30,
 
 September 30, 
 2019 2018  2020 2019 
Data processing $2,008  $1,681  $1,533  $1,276 
Supplies  107   104   66   83 
Telephone  323   324   171   211 
Courier  107   113   83   68 
Correspondent services  174   213   136   121 
Insurance  185   198   156   121 
Postage  37   43   20   23 
Legal and professional fees  738   746   530   442 
Loss on limited partnership interest  45   48      23 
Director fees  255   284   172   183 
Shareholder expense  126   136   98   78 
Dues  108   113   72   70 
Subscriptions  141   148   75   94 
Loan closing costs/fees  250   187   176   161 
Miscellaneous  785   872 
 $5,389  $5,210 
Other  444   491 
Total $3,732  $3,445 

Income Tax Expense

Our effective tax rate was 20.5%19.5% and 18.9%20.4% in the first ninesix months of 2020 and 2019, respectively. The effective rate in 2020 and 2018, respectively. As noted previously,2019 is impacted by the purchasepassing of the South Carolina Rehabilitation tax credits reduced our state income tax expense by $205 thousand for the nine months ended September 30, 2018. As a result, of our current level of tax-exempt securities in our investment portfolioTax Cut and our BOLI holdings, the effectiveJobs Act on December 22, 2017. The federal tax rate is expectedprior to be 20.5%this change was 34%, and beginning January 1, 2018, the rate was lowered to 21.0% throughout the remainder of 2019.21%.

42

Comparison of Results of Operations for Three Months Ended SeptemberJune 30, 20192020 to the Three Months Ended SeptemberJune 30, 20182019

Net Income

Our net income for the three months ended SeptemberJune 30, 20192020 was $2.9$2.2 million, or $0.39$0.30 diluted earnings per common share, as compared to $2.8$2.9 million, or $0.37 diluted earnings per common share, for the three months ended SeptemberJune 30, 2018. Net2019. The $664 thousand decrease in net income between the two periods is primarily due to increases in provision for loan losses expense of $1.2 million and non-interest expense of $491 thousand, partially offset by an increase in net interest income increased $470of $627 thousand, an increase in non-interest income of $201 thousand, and a decrease in income tax expense of $240 thousand. The increase in provision for loan losses is primarily related to an increase in the three months ended September 30, 2019 as comparedqualitative factors in our allowance for loan losses methodology related to the same perioddeteriorating economic conditions and economic uncertainties caused by the COVID-19 pandemic. The increase in 2018. Averagenon-interest expense is primarily related to increased salaries and employee benefits expense of $630 thousand partially offset by a decrease in marketing and public relations expense of $183 thousand. The increase in net interest income results from an increase of $165.8 million in average earning assets increasedpartially offset by $29.6 milliona 29 basis point decline in the third quarter of 2019 as compared to the same period in 2018. The net interest margin increasedbetween the two periods.  The increase in non-interest income is primarily related to 3.62%an increase in mortgage banking income of $334 thousand and an increase in investment advisory fees and non-deposit commissions of $182 thousand partially offset by $170 thousand in lower deposit service charges and $164 lower gains on sale of securities. Our effective tax rate was 19.35% during the second quarter of 2019 as2020 compared to 3.55%21.13% during the second quarter of 2018.2019.

48

Net Interest Income

Please refer to the table at the end of this Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) for the yieldaverage yields on assets and rate data foraverage rates on interest-bearing balance sheet componentsliabilities during the three-month periods ended SeptemberJune 30, 20192020 and 2018,2019, along with average balances and the related interest income and interest expense amounts.

Net interest income was $9.3 million and $8.9increased $627 thousand or 6.9% to $9.7 million for the three months ended SeptemberJune 30, 2019 and 2018, respectively. Our net interest margin increased by seven basis points2020 from 3.55%$9.1 million for the three months ended SeptemberJune 30, 20182019. Our net interest margin declined by 29 basis points to 3.62%3.35% during the second quarter of 2020 from 3.64% during the second quarter of 2019. Our net interest margin, on a taxable equivalent basis, was 3.38% for the second quarter of 2020 compared to 3.67% for the second quarter of 2019. Average earning assets increased $165.8 million, or 16.5%, to $1.2 billion for the three months ended SeptemberJune 30, 2019. Included2020 as compared to $1.0 billion in the three-monthsame period of 2019. The increase in net interest income was primarily due to a higher level of average earning assets partially offset by lower net interest margin. The increase in average earning assets was due to an increases in loans, securities, and other short-term investments primarily due to Non-PPP loan growth, PPP loans, organic deposit growth, and excess liquidity from PPP loan proceeds and other stimulus funds related to the COVID-19 pandemic. The decline in net interest margin was primarily due to the Federal Reserve reducing the target range of the federal funds rate three times totaling 75 basis points in reductions during 2019 is a recoveryand two times totaling 150 basis points in reductions during the first quarter of $131 thousand2020 and lower yields on PPP loans and the excess liquidity generated from PPP loan proceeds and other stimulus funds related to the COVID-19 pandemic being deployed in non-accrual interestlower yielding securities and other short-term investments. Lower market rates, the competitive loan pricing environment, and the COVID-19 pandemic put downward pressure on a loan that paid off during this period. Without that recovery our net interest margin would have been 3.57%. Asduring the second quarter of 2020.

Average loans increased $96.1 million, or 13.2%, to $824.8 million for the second quarter of 2020 from $728.7 million for the second quarter of 2019. Average PPP loans increased $31.8 million and average Non-PPP loans increased $64.3 million to $31.8 million and $793.0 million, respectively, for the second quarter of 2020. Average loans represented 70.4% of average earning assets during the second quarter of 2020 compared to 72.5% of average earning assets during the second quarter of 2019. The decline in average loans as a resultpercentage of severalaverage earning assets was primarily due to increases in deposits of $135.9 million and securities sold under agreements to repurchase of $12.1 million. The growth in our deposits and securities sold under agreements to repurchase was higher than the target Fed Funds rategrowth in 2018, we beganour loans, which resulted in the excess funds being deployed in our securities portfolio and other short-term investments. The yield on loans declined 44 basis points to experience rate pressure4.40% in the second quarter of 2020 from 4.84% in the second quarter of 2019. Excluding PPP loans, the yield on Non-PPP loans was 4.46% in the second quarter of 2020. Average securities and average other short-term investments for the three months ended June 30, 2020 increased $44.6 million and $25.1 million, respectively, from the prior year period. The yield on our deposit funding cost particularlysecurities portfolio declined to 2.20% for the three months ended June 30, 2020 from 2.66% for the same period in 2019; the last half of 2018 and earlyyield on our other short-term investments declined to 0.29% for the three months ended June 30, 2020 from 2.37% for the same period in 2019. As noted in the nine-month discussionThese declines were primarily related to the Federal Reserve began loweringreducing the targeted short-termtarget range of the federal funds rate, which may haveas described above. The yield on earning assets for the impactthree months ended June 30, 2020 and 2019 was 3.66% and 4.23%, respectively. The cost of putting downward pressureinterest-bearing liabilities was at 48 basis points in the second quarter of 2020 compared to 84 basis points in the second quarter of 2019. We continue to focus on growing our net-interest margin.pure deposits (demand deposits, interest-bearing transaction accounts, savings deposits and money market accounts). These accounts tend to be low-cost deposits and assist us in controlling our overall cost of funds. In the second quarter of 2020, these deposits averaged 84.3% of total deposits as compared to 80.9% in the same period of 2019.

49

Non-interest Income and Non-interest Expense

Non-interest income during the thirdsecond quarter of 20192020 was $3.1$3.4 million as compared to $2.8$3.2 million during the same period in 2018. Mortgage banking income increased $922019. Deposit service charges decreased $170 thousand forduring the three months ended September 30, 2019second quarter of 2020 as compared to the same period in 2018.2019 primarily due to customers holding higher balances in their deposit accounts due to proceeds from PPP loans and other stimulus funds related to the COVID-19 pandemic. Mortgage loan productionbanking income increased by $334 thousand from $1.2 million in the second quarter of 2019 to $1.6 million in the second quarter of 2020. Mortgage production including loans held-for-sale and portfolio loans in the second quarter of 2020 was $37.9$53.9 million as compared to $32.4$36.9 million in the thirdsame period of 2019. With the low mortgage interest rate environment, refinance activity represented 59.6% of production during the second quarter of 2018. In addition, we experienced an approximate 2% increase in our margin (income before tax/revenues) in this line of business in the third quarter of 2019 as compared to the same period in 2018. The margin is significantly impacted by the product types originated during each period.2020. Investment advisory fees increased $86$182 thousand into $671 thousand during the thirdsecond quarter of 20192020 from $489 thousand during the second quarter of 2019. Total assets under management were $391 million at June 30, 2020 as compared to $370 million at December 31, 2019 and $334 million at June 30, 2019. Management continues to focus on increasing both the same periodmortgage banking income as well as the investment advisory fees and commissions. Gain on sale of 2018. Assets under management at September 30, 2019 amounted to $339.6 million assecurities was $0 during the second quarter of 2020 compared to $306.8 million at September 30,2018. ATM/Debit card fees increased approximately $66$164 thousand induring the thirdsecond quarter of 2019 as compared to the same period in 2018.2019.

The following is a summary of the components of other non-interest income for the periods indicated:

(Dollars in thousands) Three months ended
September 30,
  Three months ended
June 30,
 
 2019  2018  2020 2019 
ATM debit card income $530  $464  $552  $532 
Income on bank owned life insurance  174   147   183   172 
Rental income  72   70   60   70 
Loan late charges  35   22   33   23 
Safe deposit fees  12   12   12   12 
Wire transfer fees  22   20   23   20 
Other  87   116   71   89 
Total $932  $855  $934  $918 

Non-interest expense increased $491 thousand in the second quarter of 2020 to $9.1 million as compared to $8.6 million in the second quarter of 2019. This increase is primarily a result of normal salary adjustments; COVID-19 related expenses in salaries and benefits for temporary bonuses paid to certain employees, in occupancy expense for additional cleaning and personal protective equipment for our employees and offices, and in equipment expense for laptops and other technology to promote a remote work environment; data processing expense; and the opening of our full-service de novo office in Evans, Georgia in June 2019 partially offset by lower marketing and public relations expense. Salary and benefit expense increased $630 thousand from $5.2 million in the second quarter of 2019 to $5.8 million in the second quarter of 2020. We had 242 full time equivalent employees at June 30, 2020 compared to 244 at June 30, 2019. Marketing and public relations expense declined $183 thousand to $247 thousand in the second quarter of 2020 from $430 in the second quarter of 2019. The timing of our planned media campaigns in 2020, which is a presidential election year, impacts the recognition of marketing expense, and it is expected that the overall 2020 annual media cost will not vary substantially from the annual cost incurred in 2019. Marketing and public relations expense for the first six months of 2020 was $601 thousand compared to $605 thousand in the first six months of 2019.

4350
 

TotalOther non-interest expense increased $656$101 thousand to $1.8 million in the thirdsecond quarter of 2019 to $8.8 million2020 as compared to $8.1$1.7 million in the third quarter of 2018. Salary and benefit expense increased $386 thousand to $5.5 million in the third quarter of 2019 as compared to $5.1 million in the third quarter of 2018. We opened two new full-service offices in the first half of 2019 and the additional staffing and benefit cost associated with these openings account for the majority of the increase. Occupancy expense increased $92 thousand between the two periods and the opening of the new offices resulted in substantially all of the increase. In the third quarter of 2019, the FDIC began distributing refunds for insurance assessments to certain community banks. The refund during the third quarter of 2019 eliminated our assessment for the period as compared to an assessment of $94 thousand in the third quarter of 2018. It is anticipated that these refunds will reduce our assessment for two and a half quarters. This assumes the targeted FDIC insurance fund ratio remains above a set percentage. Data processing fees increased $197 thousand in the third quarter of 2019 as compared to the same period of 2018 primarily due to an increased number of accounts serviced, increased debit card transaction volume, and additional electronic services provided.

Miscellaneous expense was $285 thousand in the third quarter of 2019 as compared to $164 thousand in the same period of 2018. In the third quarter of 2018, we received a $48 thousand refund of fees charged2019 primarily due to us by our Investment Advisor. There was an increase inhigher data processing expense, which includes ATM debit card and fraud losses of approximately $29 thousand in the third quarter of 2019.expense.

The following is a summary of the components of other non-interest expense for the periods indicated:

(Dollars in thousands) Three months ended 
  September 30, 
  2019  2018 
Data processing $732  $535 
Supplies  24   24 
Telephone  112   102 
Courier  39   38 
Correspondent services  53   83 
Insurance  64   71 
Postage  14   14 
Legal and professional fees  296   248 
Loss on limited partnership interest  22   26 
Director fees  72   87 
Shareholder expense  48   32 
Dues  38   41 
Subscriptions  47   48 
Loan closing costs/fees  89   93 
Other  284   164 
  $1,934  $1,606 

(Dollars in thousands) Three months ended 
  June 30, 
  2020  2019 
Data processing $756  $659 
Supplies  31   38 
Telephone  89   106 
Courier  41   30 
Correspondent services  70   30 
Insurance  78   64 
Postage  9   12 
Legal and professional fees  275   211 
Loss on limited partnership interest     12 
Director fees  90   96 
Shareholder expense  48   38 
Dues  36   35 
Subscriptions  36   46 
Loan closing costs/fees  106   80 
Other  179   286 
  $1,844  $1,743 

Financial Position

Assets totaled $1.1$1.3 billion at SeptemberJune 30, 20192020 and $1.2 billion at December 31, 2018.2019. Loans (excluding loans held for sale)held-for-sale) increased $80.3 million or 10.9% to $817.4 million at SeptemberJune 30, 2019 were $735.1 million as compared to $718.52020 from $737.0 million at December 31, 2018. As a result of significant loan pay offs2019.
Non-PPP loans increased $32.5 million
or pay downs, the loan portfolio excluding loans held-for-sale increased only $16.64.4% to $769.5 million at June 30, 2020 from $737.0 million at December 31, 2018 to September2019. Through June 30, 2019.2020, we funded 770 PPP loans totaling $50.1 million in principal balance. Net of payoffs, we had 766 PPP Loans totaling $49.4 million gross of deferred fees and costs and $47.9 million net of deferred fees and costs at June 30, 2020. Total loan production was $99.1$39.3 million during the second quarter of 2020 and $72.8 million during the first ninesix months of 2020. The ratio of loan growth to loan production increased to 50.8% during the second quarter of 2020 from 37.3% during the first quarter of 2020 and from the average of approximately 32% in 2019. DepositsLoans held-for-sale increased $23.3 million to $948.8$33.5 million at SeptemberJune 30, 2019 as compared to $925.52020 from $11.2 million at December 31, 2018. Pure deposits (deposits less non-IRA time deposits) represented 84.8%2019 due to record mortgage production of total deposits as$53.9 million during the second quarter of September2020. The loan-to-deposit ratio (including loans held-for-sale) at June 30, 2020 and December 31, 2019 as comparedwas 76.0% and 75.7%, respectively. Investment securities increased to 84.0%$298.0 million at June 30, 2020 from $288.8 million at December 31, 2018. We continue2019. Other short-term investments increased to focus on growing our pure deposits as a percentage of total deposits$77.6 million at June 30, 2020 from $32.7 million at December 31, 2019. The increases in orderinvestments and other short-term investments are primarily due to better manage our overall cost of funds. organic deposit growth and excess liquidity from customer’s PPP loan proceeds and other stimulus funds related to the COVID-19 pandemic.

One of our goals as a community bank has been, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve. We remain committed to meeting the credit needs of our local markets. A slow-down in the national or local economic conditions as well as deterioration of asset quality within our Company could significantly impact our ability to continue to grow our loan portfolio.

4451
 

The following table shows the composition of the loan portfolio by category at the dates indicated:

(Dollars in thousands) June 30, 2020  December 31, 2019 
  Amount  Percent  Amount  Percent 
Commercial, financial & agricultural $107,184   13.1% $51,805   7.0%
Real estate:                
Construction  82,584   10.1%  73,512   10.0%
Mortgage – residential  45,424   5.6%  45,357   6.2%
Mortgage – commercial  544,670   66.6%  527,447   71.5%
Consumer:                
Home Equity  27,156   3.3%  28,891   3.9%
Other  10,355   1.3%  10,016   1.4%
Total gross loans  817,372   100.0%  737,028   100.0%
Allowance for loan losses  (8,936)      (6,627)    
Total net loans $808,436      $730,401     

(Dollars in thousands) September 30, 2019  December 31, 2018 
  Amount  Percent  Amount  Percent 
Commercial, financial & agricultural $55,169   7.5% $53,933   7.5%
Real estate:                
Construction  58,737   8.0%  58,440   8.1%
Mortgage – residential  47,693   6.5%  52,764   7.3%
Mortgage – commercial  534,554   72.7%  513,833   71.6%
Consumer:                
Home Equity  29,103   4.0%  29,583   4.1%
Other  9,818   1.3%  9,909   1.4%
Total gross loans  735,074   100.0%  718,462   100.0%
Allowance for loan losses  (6,560)      (6,263)    
Total net loans $728,514      $712,199     

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. We generally limit the loan-to-value ratio to 80%.

Deposits increased $130.7 million or 13.2% to $1.1 billion at June 30, 2020 as compared to $988.2 million at December 31, 2019.  Our pure deposits, which are defined as total deposits less certificates of deposits, increased $136.5 million, or 16.1% to $983.8 million at June 30, 2020 from $847.3 million at December 31, 2019.  The increase in pure deposits was primarily due to organic deposit growth and customer’s proceeds from PPP loans and other stimulus funds related to the COVID-19 pandemic. We had no brokered deposits and no listing services deposits at June 30, 2020.  Our securities sold under agreements to repurchase, which are related to our customer cash management accounts, increased $12.4 million or 37.2% to $45.7 million at June 30, 2020 from $33.3 million at December 31, 2019.  We continue to focus on growing our pure deposits as a percentage of total deposits in order to better manage our overall cost of funds.

Total shareholders’ equity increased $10.6 million or 8.8% to $130.8 million at June 30, 2020 from $120.2 million at December 31, 2019.  The increase in shareholders’ equity is primarily due to an increase in retention of earnings less dividends paid of $2.2 million, an increase in accumulated other comprehensive income of $7.9 million, $0.3 thousand related to executive and director stock awards, and $0.2 thousand related to our dividend reinvestment plan.  The increase in accumulated other comprehensive income was due to a reduction in market interest rates, which resulted in an increase in the net unrealized gains in our investment securities portfolio. During 2019, we completed a repurchase plan approved in May 2019 of 300,000 shares of our outstanding common stock at a cost of approximately $5.6 million with an average price of $18.79. As of June 30, 2019, we repurchased 185,361 shares of our outstanding common stock of approximately $3.4 million with an average price of $18.41. The remaining 114,639 shares were repurchased in July 2019. We announced during the firstthird quarter of 2019 we adopted the approval of a new lease accounting standard (ASC 842 “Leases”). As a resultshare repurchase plan, which was the second share repurchase plan announced during 2019, of up to 200,000 shares of our outstanding common stock.  Although no share repurchases have been made under this changesecond share repurchase plan announced during 2020, it provides us with flexibility in accounting for leases, we recorded a right-of-use asset of $2.9 million and lease liability of $2.9 million (see Note 9 “Leases” to the consolidated financial statements). During the third quarter we entered into another operating lease and recorded an additional $403 thousand right-of-use asset and lease liability of $406 thousand.managing our capital going forward. 

Market Risk Management

Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. The effective managementrisk of loss can be measured in either diminished current market risk is essential to achieving our strategic financial objectives.values or reduced current and potential net income. Our most significantprimary market risk is interest rate risk. We have established an Asset/Liability Management Committee (“ALCO”(the “ALCO”) to monitor and manage interest rate risk. The ALCO monitors and manages the pricing and maturity of our assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on our net interest income. The ALCO has established policy guidelines and strategies with respect to interest rate risk exposure and liquidity.

52

A monitoring technique employed by the ALCOus is the measurement of our interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. We model the impact on net interest income for several different changes, to include a flattening, steepening and parallel shift in the yield curve. For each of these scenarios, we model the impact on net interest income in an increasing and decreasing rate environment of 100 and 200 basis points. We also periodically stress certain assumptions such as loan prepayment rates, deposit decay rates and interest rate betas to evaluate our overall sensitivity to changes in interest rates. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in net interest income at no more than 10% and 15%, respectively, in a 100 and 200 basis point change in interest rates respectively, over a twelve-month12-month period. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity or by adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates.

We are currently asset sensitive within one year. However, neither Neither the “gap” analysis noror asset/liability simulation modeling is aare precise indicatorindicators of our interest sensitivity position due to the many factors that affect net interest income including, the timing, magnitude and frequency of interest rate changes as well as changes in the volume and mix of earning assets and interest-bearing liabilities.

Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the hypothetical percentage change in net interest income at SeptemberJune 30, 20192020 and December 31, 20182019 over twelvethe subsequent 12 months.

45

Net Interest Income Sensitivity

Change in short-term interest rates Hypothetical
percentage change in
net interest income
 
  September 30,
2019
  December 31,
2018
 
+200bp  -2.87%  -3.54%
+100bp  -1.22%  -1.58%
Flat      
-100bp  -2.42%  -0.34%
-200bp  -5.32%  -4.37%

At June 30, 2020 we were slightly asset sensitive over the first 12-months compared to slightly liability sensitive over the first 12-months at December 31, 2019. The decreasechange to the slightly asset sensitive position at June 30, 2020 was due to an increase in very rate sensitive interest bearing cash with the majority of funding growth occurring in less rate sensitive non-maturing deposits. At December 31, 2019, we were slightly liability sensitive over the first three month period and over the balance of a 12-month period are asset sensitive on a cumulative basis. As a result, our modeling at December 31, 2019 reflects a modest decline in our net interest income in a down 200 basis pointrising rate environment over the first 12 months. This negative impact of rising rates reverses and net interest income is favorably impacted over a 24-month period. In a declining rate environment, the model reflects a decline in net interest income. This primarily results from the current level of interest rates being paid on our interest bearing transaction accounts as well as money market accounts. The interest rates on these accounts are at a level where they may notcannot be repriced in proportion to the change in interest rates. At the current low interest rate levels, we believe that a downward shift of 200 basis points across the entire yield curve is unlikely. The modestincrease and decrease in a rising rate environment primarily relates to the historical beta assumptions in the modeling. We are currently not repricing deposits at these levels. We have been able to control deposit pricing in the current rising rate environment primarily as a result of our current liquidity levels as well as continued core deposit growth. The two-year impact of rising rates of 100 and 200 basis points, at our historical beta levels, reflects netrespectively, reflected in the table below assume a simultaneous and parallel change in interest income increasing by 1.8% and 3.2%, respectively.rates along the entire yield curve.

Net Interest Income Sensitivity

Change in short-term interest rates Hypothetical
percentage change in
net interest income
 
  June 30,
2020
  December 31,
2019
 
+200bp  1.28%  -2.30%
+100bp  0.69%  -1.09%
Flat      
-100bp  -1.32%  -1.88%
-200bp  -1.32%  -5.08%

We also perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. At SeptemberJune 30, 2020 and December 31, 2019, the PVE exposure in a plus 200 basis point increase in market interest rates was estimated to be 7.23% as16.41% and 5.85%, respectively. The PVE exposure in a down 100 basis point decrease was estimated to be (12.63)% at June 30, 2020 compared to (1.56)(7.68)% at December 31, 2018.2019.

Liquidity and Capital Resources

We believe our liquidity remains adequate to meet operatingLiquidity management involves monitoring sources and loan funding requirements. Interest-bearing bank balances, federaluses of funds sold, and investment securities available-for-sale represent 24.6% of total assets at September 30, 2019. We believe that our existing stable base of core deposits along with continued growth in this deposit base will enable usorder to meet our long-termday-to-day cash flow requirements while maximizing profits. Liquidity represents our ability to convert assets into cash or cash equivalents without significant loss and short-termto raise additional funds by increasing liabilities. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of the investment portfolio is very predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to nearly the same degree of control. Asset liquidity needs successfully. These needs includeis provided by cash and assets which are readily marketable, or which can be pledged, or which will mature in the near future. Liability liquidity is provided by access to core funding sources, principally the ability to respondgenerate customer deposits in our market area. In addition, liability liquidity is provided through the ability to short-term demand for funds caused by the withdrawal of deposits, maturity of repurchase agreements, extensionsborrow against approved lines of credit (federal funds purchased) from correspondent banks and the payment of operating expenses. Other sources of liquidity, in addition to deposit gathering activities, include maturing loans and investments, purchase of federal funds from other financial institutions and sellingborrow on a secured basis through securities sold under agreements to repurchase. The Bank is a member of the FHLB and has the ability to obtain advances for various periods of time. These advances are secured by eligible securities pledged by the Bank or assignment of eligible loans within the Bank’s portfolio.

53

As of June 30, 2020, we have not experienced any unusual pressure on our deposit balances or our liquidity position as a result of the COVID-19 pandemic. We monitor closely the level of large certificates of deposits in amounts of $100 thousand or more as they tend to be more sensitive to interest rate changes and, thus, less reliable sources of funding for liquidity purposes. At September 30, 2019, the amount of time deposits of $100 thousand or more represented 9.3% of totalhad no brokered deposits and no listing services deposits at June 30, 2020. We believe that we have ample liquidity to meet the amountneeds of time depositsour customers and to manage through the COVID-19 pandemic through our low cost deposits; our ability to borrow against approved lines of $250 thousand or more represented 3.3% of deposits. The majority of these depositscredit (federal funds purchased) from correspondent banks; and our ability to obtain advances secured by certain securities and loans from the Federal Home Loan Bank.  Furthermore, we are issuedapproved to local customers, many of whom have other product relationships withparticipate in the Bank.PPPLF to fund PPP loans, if needed.

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At SeptemberJune 30, 2020, we had issued commitments to extend unused credit of $129.6 million, including $41.3 million in unused home equity lines of credit, through various types of lending arrangements. At December 31, 2019, we had issued commitments to extend unused credit of $127$135.7 million, including $40$39.8 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

Other than as described elsewhere in this report, we are not aware of any trends, events or uncertainties that we expect to result in a significant adverse effect on our liquidity position. However, no assurances can be given in this regard, as rapid growth, deterioration in loan quality, and poor earnings, or a combination of these factors, could change the liquidity position in a relatively short period of time.

46

We generally maintain a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Shareholders’ equity was 10.5%declined to 9.9% of total assets at SeptemberJune 30, 2019 and2020 from 10.3% at December 31, 2018.2019 primarily due to the PPP loans and excess liquidity from customer’s PPP loan proceeds and other stimulus funds related to the COVID-19 pandemic. The Bank maintains federal funds purchased lines in the total amount of $20.0$60.0 million with two financial institutions, although these were not utilized inat June 30, 2020; and $10.0 million through the first nine months of 2019.Federal Reserve Discount Window. The FHLB of Atlanta has approved a line of credit of up to 25% of the Bank’s assets, which, when utilized, is collateralized by a pledge against specific investment securities and/or eligible loans. Furthermore, the Federal Reserve has provided a lending facility, the PPPLF, that will allow us to obtain funding specifically for loans that we make under the PPP, which will allow us to retain existing sources of liquidity for our traditional operations. PPP loans will be pledged as collateral on any of the Bank’s borrowings under the PPPLF lending facility. Through June 30, 2020, we funded 770 PPP loans totaling $50.1 million in principal balance. Net of payoffs, we had 766 PPP loans totaling $49.4 million gross of deferred fees and costs and $47.9 million net of deferred fees and costs at June 30, 2020. Currently, the Bank has sufficient liquidity to fund PPP loans without accessing the PPPLF; however, the Bank has the option to use the PPPLF, if needed.

We regularly review our liquidity position and have implemented internal policies establishing guidelines for sources of asset-based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources. We believe that ourAlthough uncertain, we may encounter stress on liquidity management as a direct result of the COVID-19 pandemic and the Bank’s participation in the PPP as a participating lender. As customers manage their own liquidity stress, we could experience an increase in the utilization of existing stable baselines of core deposits along with continued growth in this deposit base will enable us to meet our long-term liquidity needs successfully.credit.

Regulatory capital rules released by the federal bank regulatory agenciesadopted in July 2013 and fully-phased in as of January 1, 2019, which we refer to implement capital standards, referred to as Basel III, and developed by an international body known as the Basel Committee on Banking Supervision, impose higher minimum capital requirements for certain bank holding companies and banks.

The regulatory capital rules became effective for the Bank on January 1, 2015 (subject to a phase-in period for certain provisions), and all of the requirements in the rules were fully phased in on January 1, 2019. In 2018, the Federal Reserve increased the asset size to qualify as a small bank holding company. As a result of this change, we generally are not subject to the Federal Reserve capital requirements unless advised otherwise. OurThe Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. These requirements are essentially the same as those that applied to us prior to the change in the definition of a small bank holding company.

When implemented, the final Basel III rules included certain new and higher risk-based capital and leverage requirements than those previously in place. Specifically, the Bank is required to maintain he following minimum capital requirements apply to our Bank:requirements:

·a Common Equity Tier 1 risk-based capital ratio of 4.5%;

·a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement);

·a total risk-based capital ratio of 8% (unchanged from former requirements); and

·a leverage ratio of 4% (also unchanged from the former requirement).

54

Under the final Basel III rules, Tier 1 capital was redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, otherwise referred to as AOCI, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such asis primarily comprised of noncumulative perpetual preferred stock. Thestock, Tier 1 minority interests and grandfathered trust preferred securities (as discussed below). Tier 2 capital generally includes the allowance for loan losses up to 1.25% of risk-weighted assets, qualifying preferred stock, subordinated debt and qualifying tier 2 minority interests, less any deductions in Tier 2 instruments of an unconsolidated financial institution. Cumulative perpetual preferred stock is included only in Tier 2 capital, except that the Basel III rules permit bank holding companies with less than $15 billion in total consolidated assets to continue to include trust preferred securities and cumulative perpetual preferred stock issued before May 19, 2010 in Tier 1 capital, butCapital (but not in Common Equity Tier 1 capital,capital), subject to certain restrictions. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rules have disqualified from Tier 1 capital treatment. Cumulative perpetual preferred stock, formerly includable in Tier 1 capital, is now included only in Tier 2 capital. Accumulated other comprehensive income (“AOCI”)AOCI is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. The rulesWhen implemented, Basel III provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We elected to opt out from the inclusion of AOCI in Common Equity Tier 1 capital.made this opt-out election and, as a result, retained our pre-existing treatment for AOCI.

In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, under Basel III, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The 2.5% capital conservation buffer was phased in incrementally over time, and became fully effective for us on January 1, 2019, and consists of an additional amount of common equity equal to 2.5% of risk-weighted assets.

47

In general,resulting in the final Basel III rules have had the effect of increasingfollowing effective minimum capital requirements by increasing the risk weights on certain assets, including high volatility commercial real estate, certain loans past due 90 days or more or in nonaccrual status, mortgage servicing rights not includable inplus capital conservation buffer ratios: (i) a Common Equity Tier 1 capital equityratio of 7.0%, (ii) a Tier 1 risk-based capital ratio of 8.5%, and (iii) a total risk-based capital ratio of 10.5%.

In November 2019, the federal banking regulators published final rules implementing a simplified measure of capital adequacy for certain banking organizations that have less than $10 billion in total consolidated assets. Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, off-balance-sheet exposures of 25% or less of total consolidated assets and claims on securities firms,trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed “qualifying community banking organizations” and are eligible to opt into the “community bank leverage ratio framework.” A qualifying community banking organization that are usedelects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk-based and leverage capital requirements under the Basel III rules, discussed above, and, if applicable, is considered to have met the “well capitalized” capital ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules. The final rules include a two-quarter grace period during which a qualifying community banking organization that temporarily fails to meet any of the qualifying criteria, including the greater than 9% leverage capital ratio requirement, is generally still deemed “well capitalized” so long as the banking organization maintains a leverage capital ratio greater than 8%. A banking organization that fails to maintain a leverage capital ratio greater than 8% is not permitted to use the grace period and must comply with the generally applicable requirements under the Basel III rules and file the appropriate regulatory reports. We did not elect to use the community bank leverage ratio framework but may make such an election in the denominator of the three risk-based capital ratios.future. 

As outlined above, we are generally not subject to the Federal Reserve capital requirements unless advised otherwise because we qualify as a small bank holding company. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. As of SeptemberJune 30, 2019,2020, the Bank met all capital adequacy requirements under the rules on a fully phased-in basis.

Dollars in thousands    Prompt Corrective Action
(PCA) Requirements
  Excess Capital $s of
PCA Requirements
 
Capital Ratios Actual  Well
Capitalized
  Adequately
Capitalized
  Well
Capitalized
  Adequately
Capitalized
 
June 30, 2020               
Leverage Ratio  9.31%  5.00%  4.00% $53,628  $66,062 
Common Equity Tier 1 Capital Ratio  13.02%  6.50%  4.50%  57,993   75,778 
Tier 1 Capital Ratio  13.02%  8.00%  6.00%  44,654   62,440 
Total Capital Ratio  14.03%  10.00%  8.00%  35,805   53,590 
December 31, 2019                    
Leverage Ratio  9.97%  5.00%  4.00% $56,197  $67,508 
Common Equity Tier 1 Capital Ratio  13.47%  6.50%  4.50%  58,345   75,086 
Tier 1 Capital Ratio  13.47%  8.00%  6.00%  45,789   62,530 
Total Capital Ratio  14.26%  10.00%  8.00%  35,675   52,416 

55

The Bank’s risk-based capital ratios of leverage ratio, Tier 1, and total capital were 10.1%9.31%, 13.4%13.02% and 14.2%14.03%, respectively, at SeptemberJune 30, 20192020 as compared to 10.0%9.97%, 13.2%13.47%, and 14.0%14.26%, respectively, at December 31, 2018.2019. The Bank’s Common Equity Tier 1 ratio at SeptemberJune 30, 20192020 was 13.02% and at December 31, 20182019 was 13.4 and 13.2%, respectively.13.47%. Under the Basel III rules, we anticipate that the Bank will remain a well-capitalizedwell capitalized institution for at least the next 12 months.

On September 17, 2019, Furthermore, based on our strong capital, conservative underwriting, and internal stress testing, we expect to remain well capitalized throughout the federal banking agencies issued a final rule to provide an optional simplified measure ofCOVID-19 pandemic. However, the Bank’s reported and regulatory capital adequacy for qualifying community banking organizations, including the community bank leverage ratio (“CBLR”) framework. Generally, under the CBLR framework, qualifying community banking organizations with total assets of less than $10 billion, and limited amounts of off-balance-sheet exposures and trading assets and liabilities, may elect whether toratios could be subjectadversely impacted by future credit losses related to the CBLR framework if they have a CBLR of greater than 9%. Qualifying community banking organizationsCOVID-19 pandemic. We recognize that electwe face extraordinary circumstances, and we intend to be subject to the CBLR framework and continue to meet all requirements under the framework would not be subject to risk-based or other leverage capital requirements and, in the case of an insured depository institution, would be considered to have met the well capitalized ratio requirements for purposes of the FDIC’s Prompt Corrective Action framework. The final rule will become effective on January 1, 2020. The Company is currently evaluating the CBLR frameworkmonitor developments and potential advantages and disadvantages that it may present for the Company.impacts on our capital.

Since the Company isAs a bank holding company, itsour ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary bank(s) by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect our ability to pay dividends or otherwise engage in capital distributions. Our Board of Directors approved a cash dividend for the second quarter of 2020 of $0.12 per common share.  This dividend is payable on August 17, 2020 to shareholders of record of our common stock as of August 3, 2020. 

In addition, sinceAs we are a legal entity separate and distinct from the Bank and do not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions. As a South Carolina-chartered bank, ourthe Bank is subject to limitations on the dividend amount of dividends that it is permitted to pay. Unless otherwise instructed by the South Carolina Board of Financial Institutions, the Bank is generally permitted under South Carolina State banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.

In May 2019,Average Balances, Income Expenses and Rates. The following tables depicts, for the periods indicated, certain information related to our Boardaverage balance sheet and our average yields on assets and average costs of Directors approved a stock repurchase plan whereby we could repurchase up to 300,000 shares of our common stock. As of September 30, 2019, we have repurchased all 300,000 shares atliabilities. Such yields are derived by dividing income or expense on an annualized basis by the average stock price of $18.79 per share pursuant to this plan. After completionbalance of the repurchase plan, the Bank continues to exceed all capital adequacy requirements under the rules on a fully phased-in basis. In September of 2019, our Board of Directors approved a new stock repurchase plan whereby we can repurchase up to 200,000 additional shares of our common stock. As of September 30, 2019, no shares from the new plancorresponding assets or liabilities. Average balances have been repurchased.derived from daily averages.

4856
 

FIRSTCOMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 Nine months ended September 30, 2019 Nine months ended September 30, 2018  Six months ended June 30, 2020 Six months ended June 30, 2019 
 Average Interest Yield/ Average Interest Yield/  Average Interest Yield/ Average Interest Yield/ 
 Balance Earned/Paid Rate Balance Earned/Paid Rate  Balance Earned/Paid Rate Balance Earned/Paid Rate 
Assets                                                
Earning assets                                                
Loans $731,033  $26,492   4.85% $677,441  $23,974   4.73% $789,250  $17,845   4.55% $726,398  $17,401   4.83%
Securities:  252,357   4,924   2.61%  275,216   4,855   2.36%
Federal funds sold and securities purchased under agreements to resell  23,736   428   2.41%  23,669   306   1.73%
Securities  290,624   3,337   2.31%  251,114   3,315   2.66%
Other short-term investments  44,339   194   0.88%  21,952   264   2.43%
Total earning assets  1,007,126   31,844   4.23%  976,326   29,135   3.99%  1,124,213   21,376   3.82%  999,464   20,980   4.23%
Cash and due from banks  13,983           13,398           14,926           13,680         
Premises and equipment  35,832           34,972           34,920           35,645         
Goodwill and other intangibles  16,015           16,509         
Other assets  53,773           53,099           40,089           37,407         
Allowance for loan losses  (6,372)          (6,023)          (7,366)          (6,334)        
Total assets $1,104,342          $1,071,772          $1,222,797          $1,096,371         
                        
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts $204,300  $442   0.29% $191,528  $292   0.20% $224,405   162   0.15% $198,270   284   0.29%
Money market accounts  179,063   1,283   0.96%  183,211   578   0.42%  200,967   528   0.53%  178,201   822   0.93%
Savings deposits  105,054   104   0.13%  106,581   109   0.14%  106,191   46   0.09%  107,779   71   0.13%
Time deposits  177,415   1,572   1.18%  190,877   1,022   0.72%  167,696   1,019   1.22%  178,424   1,005   1.14%
Other borrowings  52,861   954   2.41%  45,194   778   2.30%  69,623   461   1.33%  53,290   662   2.51%
Total interest-bearing liabilities  718,693   4,355   0.81%  717,391   2,779   0.52%  768,882   2,216   0.58%  715,964   2,844   0.80%
Demand deposits  258,124           239,981           315,473           253,839         
Other liabilities  11,423           7,886           13,252           11,039         
Shareholders’ equity  116,102           106,514           125,190           115,529         
Total liabilities and shareholders’ equity $1,104,342          $1,071,772          $1,222,797          $1,096,371         
                                                
Cost of funds, including demand deposits          0.60%          0.39%          0.41%          0.59%
Net interest spread          3.42%          3.47%          3.24%          3.43%
Net interest income/margin     $27,489   3.65%     $26,356   3.61%     $19,160   3.43%     $18,136   3.66%
Net interest income/margin FTE basis $283  $27,772   3.69% $346  $26,702   3.66%     $19,341   3.46%     $18,344   3.70%

4957
 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and Rates

on Average Interest-Bearing Liabilities

 

 Three months ended September 30, 2019 Three months ended September 30, 2018  Three months ended June 30, 2020 Three months ended June 30, 2019 
 Average Interest Yield/ Average Interest Yield/  Average Interest Yield/ Average Interest Yield/ 
 Balance Earned/Paid Rate Balance Earned/Paid Rate  Balance Earned/Paid Rate Balance Earned/Paid Rate 
Assets                                                
Earning assets                                                
Loans $740,152  $9,091   4.87% $696,157  $8,277   4.72% $824,842  $9,018   4.40% $728,711  $8,792   4.84%
Securities:  254,802   1,593   2.48%  271,348   1,583   2.31%
Federal funds sold and securities purchased  27,248   164   2.37%  25,139   125   1.97%
Securities  294,915   1,611   2.20%  250,316   1,658   2.66%
Other short-term investments  51,426   37   0.29%  26,375   156   2.37%
Total earning assets  1,022,202   10,848   4.21%  992,644   9,985   3.99%  1,171,183   10,666   3.66%  1,005,402   10,606   4.23%
Cash and due from banks  14,578           13,192           14,820           13,998         
Premises and equipment  36,197           34,576           34,837           35,765         
Goodwill and other intangibles  15,967           16,443         
Other assets  53,494           52,895           40,489           38,094         
Allowance for loan losses  (6,447)          (6,154)          (8,052)          (6,355)        
Total assets $1,120,024          $1,087,153          $1,269,244          $1,103,347         
                                                
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts $216,163  $159   0.29% $193,941  $154   0.32% $232,611  $59   0.10% $202,096  $135   0.27%
Money market accounts  180,758   461   1.01%  185,928   240   0.51%  203,641   179   0.35%  177,039   481   1.09%
Savings deposits  99,693   32   0.13%  106,677   35   0.13%  108,608   17   0.06%  107,638   36   0.13%
Time deposits  175,431   567   1.28%  185,857   387   0.83%  165,995   481   1.17%  176,715   528   1.20%
Other borrowings  52,020   292   2.23%  47,018   286   2.41%  68,913   187   1.09%  50,012   310   2.49%
Total interest-bearing liabilities  724,065   1,511   0.83%  719,421   1,102   0.61%  779,768   923   0.48%  713,500   1,490   0.84%
Demand deposits  266,555           251,305           349,232           260,712         
Other liabilities  12,174           8,535           13,328           11,880         
Shareholders’ equity  117,230           107,892           126,916           117,255         
Total liabilities and shareholders’ equity $1,120,024          $1,087,153          $1,269,244          $1,103,347         
                                                
Cost of funds, including demand deposits          0.61%          0.45%          0.33%          0.61%
Net interest spread          3.38%          3.38%          3.18%          3.39%
Net interest income/margin     $9,337   3.62%     $8,883   3.55%     $9,743   3.35%     $9,116   3.64%
Net interest income/margin FTE basis $75  $9,412   3.65% $115  $8,998   3.60%     $9,846   3.38%     $9,210   3.67%

5058
 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the threesix months ended SeptemberJune 30, 20192020 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

5159
 

PART II -

OTHER INFORMATION

Item 1. Legal Proceedings.

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against the Companyus which we believe, if determined adversely, the Company believes would have a material adverse impact on the Company’sour financial position, results of operations or cash flows.

Item 1A. Risk Factors.

There have not been any material changes to the risk factors disclosedInvesting in shares of our 2018common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K.10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the period ended March 31, 2020, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Note Regarding Forward-Looking Statements” set forth in Part I, Item 2 of this Quarterly Report on Form 10-Q, risks and matters described elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the SEC.

We are providing the following risk factors to supplement the risk factors contained in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the period ended March 31, 2020.

The COVID-19 pandemic has adversely affected our business, financial condition and results of operations, and the ultimate impacts of the pandemic on our business, financial condition and results of operations will depend on future developments and other factors that are highly uncertain and will be impacted by the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets and has had an adverse effect on our business, financial condition and results of operations. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability. In response to the COVID-19 pandemic, the governments of the states in which we have retail offices, and of most other states, have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego their time outside of their homes, and at times, ordering temporary closures of businesses. These restrictions and other consequences of the pandemic have resulted in significant adverse effects for many different types of businesses, including, among others, those in the travel, hospitality and food and beverage industries, and have resulted in a significant number of layoffs and furloughs of employees nationwide and in the regions in which we operate.

The ultimate effects of COVID-19 on the broader economy and the markets that we serve are not known nor is the ultimate length of the restrictions described above and any accompanying effects. Moreover, the Federal Reserve has taken action to lower the Federal Funds rate, which may negatively affect our interest income and, therefore, earnings, financial condition and results of operation. Additional impacts of COVID-19 on our business could be widespread and material, and may include, or exacerbate, among other consequences, the following:

·employees contracting COVID-19;

·reductions in our operating effectiveness as a portion of our employees work from home;

·a work stoppage, forced quarantine, or other interruption of our business;

·unavailability of key personnel necessary to conduct our business activities;

·effects on key employees, including operational management personnel and those charged with preparing, monitoring and evaluating our financial reporting and internal controls;

·sustained closures of our branch lobbies or the offices of our customers;

·declines in demand for loans and other banking services and products;

·reduced consumer spending due to both job losses and other effects attributable to the COVID-19 pandemic;

·unprecedented volatility in United States financial markets;

·volatile performance of our investment securities portfolio;

·decline in the credit quality of our loan portfolio, owing to the effects of the COVID-19 pandemic in the markets we serve, leading to a need to increase our allowance for loan losses;
·declines in value of collateral for loans, including real estate collateral;

·declines in the net worth and liquidity of borrowers and loan guarantors, impairing their ability to honor commitments to us; and

·declines in demand resulting from businesses suffering adverse effects from reduced levels of economic activity in our markets.

These factors, together or in combination with other events or occurrences that may not yet be known or anticipated, may materially and adversely affect our business, financial condition and results of operations.

The ongoing COVID-19 pandemic has resulted in meaningfully lower stock prices for many companies, as well as the trading prices for many other securities. The further spread of the COVID-19 outbreak, as well as ongoing or new governmental, regulatory and private sector responses to the pandemic, may materially disrupt banking and other economic activity generally and in the areas in which we operate. This could result in further decline in demand for our banking products and services, and could negatively impact, among other things, our liquidity, regulatory capital and our growth strategy. Any one or more of these developments could have a material adverse effect on our business, financial condition and results of operations.

We are taking precautions to protect the safety and well-being of our employees and customers. However, no assurance can be given that the steps being taken will be adequate or deemed to be appropriate, nor can we predict the level of disruption which will occur to our employee’s ability to provide customer support and service. If we are unable to recover from a business disruption on a timely basis, our business, financial condition and results of operations could be materially and adversely affected. We may also incur additional costs to remedy damages caused by such disruptions, which could further adversely affect our business, financial condition and results of operations.

As a participating lender in the SBA Paycheck Protection Program, or PPP, the Company and the Bank are subject to additional risks of litigation from the Bank’s clients or other parties regarding the Bank’s processing of loans for the PPP and risks that the SBA may not fund some or all PPP loan guaranties.

On March 27, 2020, President Trump signed the CARES Act, which included a $349 billion loan program administered through the SBA referred to as the PPP. Under the PPP, small businesses and other entities and individuals can apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. The Bank is participating as a lender in the PPP. The PPP opened on April 3, 2020; however, because of the short timeframe between the passing of the CARES Act and the opening of the PPP, there is some ambiguity in the laws, rules and guidance regarding the operation of the PPP, which exposes us to risks relating to noncompliance with the PPP. On or about April 16, 2020, the SBA notified lenders that the $349 billion earmarked for the PPP was exhausted. On April 24, 2020, an additional $320 billion of PPP loan funding was authorized. Since the opening of the PPP, several banks have been subject to litigation regarding the process, procedures and practices used in processing applications for the PPP, including litigation from purported agents with respect to agent fees. In mid-June 2020, we were named as a defendant, along with several other banks, in a potential class action lawsuit with respect to agent fees. We believe the lawsuit against us is meritless for several reasons, and will continue to defend it aggressively. The Company and the Bank may be exposed to further risk of litigation from both clients and non-clients regarding the process, procedures and practices used in processing applications for the PPP. If any such litigation is not resolved in a manner favorable to the Company or the Bank, it may result in significant financial liability or adversely affect the Company’s reputation. In addition, litigation can be costly, regardless of outcome. Any financial liability, litigation costs or reputational damage caused by PPP related litigation could have a material adverse impact on our business, financial condition and results of operations.

The Bank also has credit risk on PPP loans if a determination is made by the SBA that there is a deficiency in the manner in which the loan was originated, funded, or serviced by the Bank, such as an issue with the eligibility of a borrower to receive a PPP loan, which may or may not be related to the ambiguity in the laws, rules and guidance regarding the operation of the PPP. In the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded, or serviced by the Bank, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from the Company or the Bank.

61

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)Not applicable
(b)Not applicable
(c)Issuer Purchases of Registered Equity SecuritiesApplicable.

On September 18, 2019, we announced that our Board of Directors approved the repurchase of up to 200,000 additional shares of our common stock (the “New Repurchase Plan”), which are in addition to the shares repurchased under the repurchase program we announced in May 2019 for 300,000 shares of our common stock (the “Prior Repurchase Plan”). As mentioned above, the Company has completed the repurchase of all 300,000 shares covered by the Prior Repurchase Plan. There have been no repurchases under the New Repurchase Plan.

Under the New Repurchase Plan, the Company may repurchase shares from time to time by means of, among other means, open market purchases and in solicited and unsolicited privately negotiated transactions. The actual means and timing of any purchases, quantity of purchased shares and prices will be, subject to certain limitations, at the discretion of management during a period of up to two years and will depend on a number of factors, including the market price of the Company’s common stock, share issuances under Company equity plans, general market and economic conditions, and applicable legal and regulatory requirements.

The Company’s management believes the New Repurchase Plan, depending upon market and business conditions, may, among other things, provide capital management opportunities for the Company. We are not obligated to repurchase any such shares under the New Repurchase Plan. The New Repurchase Plan may be discontinued, suspended or restarted at any time.

The following table reflects share repurchase activity during the third quarter of 2019 for the Prior Repurchase Plan announced in May of 2019. There have been no repurchases under the new Repurchase Plan.

Period (a) Total
Number of
Shares
(or Units)
Purchased
  (b) Average
Price Paid
per Share
(or Unit)
  (c) Total Number
of Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs
  (d) Maximum Number
(or Approximate
Dollar Value)
of Shares (or Units)
that May Yet Be
Purchased Under
the Plans or Programs
 
July 1-July 31  114,639  $19.40   300,000   200,000 
August 1-August 31            
September 1-September 30            
Total  114,639  $19.40   300,000   200,000 
52(b)Not Applicable.

(c)Although we have an authorized repurchase plan to repurchase up to 200,000 share of our common stock, no share repurchases were made in the second quarter of 2020.

Item 3. Defaults Upon Senior Securities.

Not Applicable.

Item 4. Mine Safety Disclosures.

Not Applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

Exhibit Description
31.13.1Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on June 27, 2011).
3.2Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on May 23, 2019).
3.3Amended and Restated Bylaws dated May 21, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on May 22, 2019).
31.1Rule 13a-14(a) Certification of the Principal Executive Officer.
31.2Rule 13a-14(a) Certification of the Principal Financial Officer.
32Section 1350 Certifications
101The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2019,2020, formatted in iXBRL (Inline eXtensible Business Reporting Language (XBRL)Language); (i) Consolidated Balance Sheets at SeptemberJune 30, 20192020 and December 31, 2018,2019, (ii) Consolidated Statements of Income for the three and ninesix months ended SeptemberJune 30, 20192020 and 2018,2019, (iii) Consolidated Statements of Comprehensive Income for the three and ninesix months ended SeptemberJune 30, 20192020 and 20182019 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the ninethree and six months ended SeptemberJune 30, 20192020 and 2018,2019, (v) Consolidated Statements of Cash Flows for the ninesix months ended SeptemberJune 30, 20192020 and 2018,2019, and (vi) Notes to Consolidated Financial Statements. Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).
104Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).

5362
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FIRST COMMUNITY CORPORATION
(REGISTRANT)
Date:November 7, 2019August 10, 2020By:/s/ Michael C. Crapps
Michael C. Crapps
President and Chief Executive Officer
(Principal Executive Officer)
Date:November 7, 2019August 10, 2020By: /s/ Joseph G. SawyerD. Shawn Jordan
Joseph G. SawyerD. Shawn Jordan
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

5463