UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


(Mark One)


þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2017March 31, 2020


or


¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from _______________________to__________________________


Commission File Number:333-194337


MediXall Group, Inc.

 (Exact name of registrant as specified in its charter)


Nevada

33-0864127

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)


2929 East Commercial Blvd., PH-D,

Ft. Lauderdale, Florida 33308

 (Address

2929 East Commercial Blvd., PH-D,

Ft. Lauderdale, Florida

33308

(Address of principal executive offices)

(Zip Code)


954-440-4678

(Registrant’s telephone number, including area code)


Not applicable

 (Former name, former address and former fiscal year, if changed since last report)


Securities registered pursuant to Section 12(b) of the Act:


Title of each class

Trading Symbol(s)

Name of each exchange on which registered

N/A

N/A

N/A


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ  No ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ  No ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer   ¨

Accelerated filer   ¨

Non-accelerated filer     ¨þ

Smaller reporting company  þ

(Do not check if a smaller reporting company)

Emerging growth company  ¨


If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨þ  No þ¨


As of November 17, 2017June 16, 2020, the issuer had 57,796,38288,656,930 shares of its common stock issued and outstanding.

 

 

 




 


EXPLANATORY NOTE

As previously disclosed in the Current Report on Form 8-K filed by MediXall Group, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”) on May 14, 2020, the filing of the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2020 (this “Quarterly Report”), was delayed due to circumstances related to COVID-19 and its impact on the Company. Broward County, Florida, the county in which the Company maintains its principal executive office, was under a stay-at-home order and the majority of the Company’s accounting personnel were working remotely. This hampered the Company’s ability to collect and analyze the information needed to prepare and file the Quarterly Report by its original due date. The Company relied on the SEC’sOrder Under Section 36 of the Securities Exchange Act of 1934 Modifying Exemptions From the Reporting and Proxy Delivery Requirements for Public Companies, dated March 25, 2020 (Release No. 34-88465), to delay the filing of this Quarterly Report.







MEDIXALL GROUP, INC. AND SUBSIDIARYSUBSIDIARIES


INDEX


 

 

Page No.

PART I

FINANCIAL INFORMATION

 

                        

 

                        

ITEM 1.

FINANCIAL STATEMENTS:

1

 

Condensed Consolidated Balance Sheets at March 31, 2020 (unaudited) and December 31, 2019

1

 

Condensed Consolidated Statements of Operations for the three months ended March 31, 2020 and 2019 (unaudited)

2

 

Condensed Consolidated Statements of Cash FlowsChanges in Stockholders’ Equity for the three months ended March 31, 2020 and 2019 (unaudited)

3

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2020 and 2019 (unaudited)

4

Notes to Unaudited Condensed Consolidated Financial Statements (unaudited)

45

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

11

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

13

ITEM 4.

CONTROLS AND PROCEDURES

1314

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

15

ITEM 1A.

RISK FACTORS

15

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

15

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

15

ITEM 4.

MINE SAFETY DISCLOSURES

15

ITEM 5.

OTHER INFORMATION

15

ITEM 6.

EXHIBITS

15

SIGNATURES

16


FORWARD LOOKING STATEMENTS


This report contains forward looking statements. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. Forward-looking statements contained in this report speak only as of the date of this report, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Such forward-looking statements include statements regarding, among other things, matters associated with:


·

our ability to continue as a going concern,

·

our history of losses which we expect to continue,

·

the significant amount of liabilities due related parties,

·

our ability to raise sufficient capital to fund our company,

·

our ability to integrate acquisitions and the operations of acquired companies,

·

the limited experience of our management in the operations of a public company,

·

potential weaknesses in our internal control over financial reporting,

·

increased costs associated with reporting obligations as a public company,

·

a limited market for our common stock and limitations resulting from our common stock being designated as a penny stock,

·

the ability of our board of directors to issue preferred stock without the consent of our stockholders,

·

our management controls the voting of our outstanding securities,

·

the conversion of shares of Series A preferred stock will be very dilutive to our existing common stockholders, and

·

risks associated with our status as an emerging growth company.







You should read thoroughly this report and the documents that we refer to herein with the understanding that our actual future results may be materially different from and/or worse than what we expect. We qualify all of our forward-looking statements by these cautionary statements including those made in this report, in Part I. Item 1A. Risk Factors appearing in our Annual Report on Form 10-K for the year ended December 31, 2016 and our other filings with the Securities and Exchange Commission. Other sections of this report include additional factors which could adversely impact our business and financial performance. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.



OTHER PERTINENT INFORMATION


Unless specifically set forth to the contrary, when used in this report the terms “Medixall Group”, the “Company,” “we”, “us”, “our” and similar terms refer to Medixall Group, Inc., a Nevada corporation, and its subsidiaries, IHL of Florida, Inc. a Florida corporation, Medixall Financial Group (a Florida corporation), and Medixaid, Inc. Medixaid, Inc. has a wholly-owned subsidiary, Medixaid Provider Network, Inc. which we refer to as IHL.






 




 


PART 1.  FINANCIAL INFORMATION


ITEM 1.

FINANCIAL STATEMENTS


MEDIXALL GROUP, INC. AND SUBSIDIARYSUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


 

September 30,

 

December 31,

 

 

March 31,

 

December 31,

 

 

2017

 

2016

 

 

2020

 

2019

 

 

(Unaudited)

 

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

Cash

 

$

205,203

 

 

$

114,971

 

 

$

152,823

 

 

$

446,219

 

Total Current Assets

 

 

205,203

 

 

 

114,971

 

Total current assets

 

 

152,823

 

 

 

446,219

 

 

 

 

 

 

 

 

 

 

 

Furniture and equipment, net

 

10,335

 

 

 

31,296

 

21,662

 

 

 

 

 

 

 

 

 

 

 

Right-of-use-operating lease asset

 

96,244

 

113,395

 

 

 

 

 

 

Website and development costs

 

 

100,694

 

 

 

 

 

 

356,704

 

 

 

356,704

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

316,232

 

 

$

114,971

 

Total assets

 

$

637,067

 

 

$

937,980

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

377,566

 

$

472,341

 

 

$

307,050

 

$

160,780

 

Accounts payable and accrued expenses - related party

 

 

173,734

 

 

 

548,160

 

 

137,851

 

$

261,801

 

Operating lease liability

 

 

73,608

 

 

 

71,362

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

 

551,300

 

 

 

1,020,501

 

Total current liabilities

 

 

518,509

 

 

 

493,943

 

 

��

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' DEFICIT:

 

 

 

 

 

Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 issued and outstanding at September 30, 2017 and December 31 2016, respectively

 

265

 

265

 

Common Stock, $0.001 Par Value 750,000,000 shares authorized; 56,944,882 and 2,595,379 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

 

56,945

 

2,595

 

Operating lease liability, net of current portion

 

 

27,068

 

 

 

46,277

 

 

 

 

 

 

Total liabilities

 

 

545,577

 

 

 

540,220

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

Convertible Preferred Series A stock, $0.001 par value, 5,000,000 authorized; 264,894 issued and outstanding

 

265

 

265

 

Common Stock, $0.001 par value 750,000,000 shares authorized; 86,823,930 and 80,952,555 shares issued and outstanding

 

86,824

 

80,953

 

Additional paid-in capital

 

6,511,369

 

4,030,459

 

 

15,505,270

 

13,966,326

 

Common stock payable

 

 

756,125

 

Accumulated deficit

 

 

(6,803,647

)

 

 

(5,694,974

)

 

 

(15,500,869

)

 

 

(13,649,784

)

 

 

 

 

 

 

 

 

 

 

Total Stockholders' Deficit

 

 

(235,068

)

 

 

(905,530

)

Total stockholders' equity

 

 

91,490

 

 

 

397,760

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Deficit

 

$

316,232

 

 

$

114,971

 

Total liabilities and stockholders' equity

 

$

637,067

 

 

$

937,980

 



(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)statements.






MEDIXALL GROUP, INC. AND SUBSIDIARYSUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

  

 

For the Nine Months Ended

 

For the Three Months Ended

 

 

Three Months Ended

 

 

September 30,

 

September 30,

 

 

March 31,

 

 

2017

 

2016

 

2017

 

2016

 

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

10,081

 

$

 

$

10,081

 

$

 

 

$

 

 

$

332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

188,164

 

70,856

 

11,975

 

29,307

 

 

647,264

 

197,845

 

Professional fees - related party

 

78,500

 

43,942

 

18,500

 

(27,023

)

 

37,500

 

93,000

 

Management fee - related party

 

230,000

 

240,000

 

75,000

 

165,000

 

 

120,000

 

120,000

 

Compensation related expenses

 

532,575

 

67,111

 

200,314

 

67,111

 

Personnel related expenses

 

961,490

 

254,776

 

Other selling, general and administrative

 

 

89,515

 

 

 

651

 

 

 

48,074

 

 

 

(7,533

)

 

 

84,831

 

 

 

79,109

 

Total Operating Expenses

 

 

1,118,754

 

 

 

422,560

 

 

 

353,863

 

 

 

226,862

 

 

 

1,851,085

 

 

 

744,730

 

Net Loss

 

$

(1,108,673

)

 

$

(422,560

)

 

$

(343,782

)

 

$

(226,862

)

Loss before income taxes

 

(1,851,085

)

 

(744,398

)

Income taxes

 

 

 

 

 

 

Net loss

 

$

(1,851,085

)

 

$

(744,398

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic and diluted

 

$

(0.02

)

 

$

(0.16

)

 

$

(0.01

)

 

$

(0.09

)

 

$

(0.02

)

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding during the periods - basic and diluted

 

 

52,098,529

 

 

 

2,595,379

 

 

 

55,266,420

 

 

 

2,595,379

 

 

 

84,671,714

 

 

 

71,014,160

 



(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)statements.






MEDIXALL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

THREE MONTH PERIODS ENDED MARCH 31, 2020 AND 2019


 

 

Series A Voting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Total

 

 

 

$0.001 Par Value

 

 

$0.001 Par Value

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balance, December 31, 2018

 

 

264,894

 

 

$

265

 

 

 

69,642,554

 

 

$

69,642

 

 

$

10,701,887

 

 

$

(10,228,833

)

 

$

542,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost (unaudited)

 

 

 

 

 

 

 

 

2,351,000

 

 

 

2,351

 

 

 

605,523

 

 

 

 

 

 

607,874

 

Common stock issued for services (unaudited)

 

 

 

 

 

 

 

 

240,000

 

 

 

240

 

 

 

124,760

 

 

 

 

 

 

125,000

 

Net loss (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(744,398

)

 

 

(744,398

)

Balance, March 31, 2019 (unaudited)

 

 

264,894

 

 

$

265

 

 

 

72,233,554

 

 

$

72,233

 

 

$

11,432,170

 

 

$

(10,973,231

)

 

$

531,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

264,894

 

 

$

265

 

 

 

80,952,555

 

 

$

80,953

 

 

$

13,966,326

 

 

$

(13,649,784

)

 

$

397,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost (unaudited)

 

 

 

 

 

 

 

 

1,907,000

 

 

 

1,907

 

 

 

499,843

 

 

 

 

 

 

501,750

 

Common stock issued for services (unaudited)

 

 

 

 

 

 

 

 

3,964,375

 

 

 

3,964

 

 

 

1,039,101

 

 

 

 

 

 

1,043,065

 

Net loss (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,851,085

)

 

 

(1,851,085

)

Balance, March 31, 2020 (unaudited)

 

 

264,894

 

 

$

265

 

 

 

86,823,930

 

 

$

86,824

 

 

$

15,505,270

 

 

$

(15,500,869

)

 

$

91,490

 



The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.






MEDIXALL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net Loss

 

$

(1,851,085

)

 

$

(744,398

)

Adjustments to reconcile loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

1,000

 

 

 

1,000

 

Stock issued as compensation for services

 

 

1,043,065

 

 

 

95,000

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable - related party

 

 

 

 

 

(123,290

)

Accounts payable and accrued expenses

 

 

146,270

 

 

 

30,272

 

Accounts payable and accrued expenses - related party

 

 

(123,950

)

 

 

 

Right-of-use operating lease asset

 

 

17,151

 

 

 

16,200

 

Operating lease liability

 

 

(16,963

)

 

 

(14,848

)

Net cash used in operating activities

 

 

(784,512

)

 

 

(740,064

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of furniture and equipment

 

 

(10,634

)

 

 

(3,922

)

Website development costs

 

 

 

 

 

(5,247

)

Net cash used in investing activities

 

 

(10,634

)

 

 

(9,169

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES -

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock, net of offering costs

 

 

501,750

 

 

 

607,874

 

 

 

 

 

 

 

 

 

 

Net decrease increase in cash

 

 

(293,396

)

 

 

(141,359

)

Cash at beginning of period

 

 

446,219

 

 

 

201,509

 

 

 

 

 

 

 

 

 

 

Cash at end of period

 

$

152,823

 

 

$

60,150

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during the period:

 

 

 

 

 

 

 

 

Interest

 

$

 

 

$

 

Income taxes

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

Reclassification of stock compensation from other liabilities to common stock

 

$

 

 

$

30,000

 

 

 

 

 

 

 

 

 

 

Right-of-use asset obtained in exchange for operating lease liabilities

 

$

 

 

$

179,341

 


The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.







MEDIXALL GROUP, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net Loss

 

$

(1,108,673

)

 

$

(422,560

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

(94,775

)

 

 

23,328

 

Accounts payable and accrued expenses - related party

 

 

(374,426

)

 

 

112,588

 

Net cash flows from operating activities

 

 

(1,577,874

)

 

 

(286,644

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchase of furniture and equipment

 

 

(10,335

)

 

 

 

Web site development costs

 

 

(100,694

)

 

 

 

Net cash flows from investing activities

 

 

(111,029

)

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

1,779,135

 

 

 

329,500

 

Net cash flows from financing activities

 

 

1,779,135

 

 

 

329,500

 

 

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

90,232

 

 

 

42,856

 

Cash and cash equivalents at beginning of period

 

 

114,971

 

 

 

 

Cash and cash equivalents at end of period

 

$

205,203

 

 

$

42,856

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Interest paid in cash

 

$

 

 

$

 

Income taxes paid in cash

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:

 

 

 

 

 

 

 

 

Value of common stock issued for services

 

$

 

 

$

 


(The accompanying notes are an integral part of these condensed consolidated financial statements)







MEDIXALL GROUP, INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016


Note 1 - Organization and Nature of Operations


MediXall Group, Inc. (formerly Continental Rail Corp.) (the "Company “or “MediXall”) was incorporated on December 21, 1998 under the laws of the State of Nevada under the name of IP Gate, Inc. In 2002, IP Gate, Inc. changed itsThe Company had various name changes since, to Action Stocks, Inc. and on June 23, 2003, Action Stocks, Inc. changed its name to Specialized Home Medical Services, Inc. Through December 2006 the Company wasreflect changes in the durable medical equipment business through its subsidiary Classic Health,Company’s operating strategies.


MediXall is a technology and from January 3, 2006innovation-driven organization that has developed a new generation healthcare marketplace platform to June 30, 2009 wasaddress the growing needs of self-pay and high deductible consumers for greater transparency and price competition in their healthcare costs. The cloud-based MediXall.com platform connects patients with healthcare providers and wellness services. The Company’s targeted marketplace is Florida, with plans for a nationwide roll-out. Further discussion on our operations, mission, and initiatives can be found in the businessManagement’s Discussion and Analysis section of cataloguing and valuing stamps through its South East Stamp Sales subsidiary. On October 29, 2007, Specialized Home Medical Services, Inc. changed its name to IGSM Group, Inc. During 2011 and 2012 the Company focused on researching and identifying potential merger and acquisition opportunities for investment and operating. In December 2012, the Company contracted the services of TBG Holdings Corporation ("TBG") who assisted with restructuring the Company into a short line and regional freight railroad holding company and on July 10, 2013 the Company changed its name to Continental Rail Corp.this report.


On June 19, 2015, the Company entered into an agreement (“Agreement”) with Continental Rail, LLC (“LLC”), a Florida limited liability company, and the Series A Preferred Shareholders of the Company. The Company was actively seeking to secure financing forhas the purchase of the Delta Southern Railroad (“Delta”), a Class III short-line railroad headquartered in Tallulah, Louisiana. Delta was subsequently purchased by Golden Gate Capital (“Golden Gate”), a private equity firm in San Francisco, California. Golden Gate decided that it was in its best interest to utilize the railroad operations management skills of certain Preferred Shareholders of the Company to manage the daily operations of Delta (“the Manager”). By the terms of the Agreement, however the Delta Manager cannot be owned (more than 10%) or controlled by a public company. Consequently, the LLC was organized by the Preferred Shareholders as the vehicle to manage Delta and satisfy the conditions set forth in the agreement. In conjunction with this transaction the Company received a 10% interest in the LLC and the preferred shareholders returned their preferred shares to the Company for cancelation.


On June 24, 2016, the Company entered into a share exchange agreement with TBG where the Company exchanged 100% of its membership interest in the LLC in exchange for 66,667 shares of the Company held by TBG. The exchange of the LLC interest was facilitated for the Company’s pursuit of future acquisitions and/or mergers with other public and/or private entities that would expand its opportunities to create value for the Company’s shareholders. The 66,667 common shares were cancelled.


On November 22, 2016, the Company a) changed its name from Continental Rail Corp. to MediXall Group, Inc. to reflect a change in our business model to a Healthcare Incubator of development-stage healthcare technology companies; and b) effected a 1 for 15 reverse stock split of the Company’s issued and outstanding common stock, reducing the number of common shares outstanding from 38,921,911 to 2,595,379 of which approximately 85% was controlled by related parties. No preferred shares were outstanding at the time of the Merger discussed below.


On December 13, 2016 the Company, completed aShare Exchange Agreement and Plan of Reorganization (the “Merger”) withfollowing wholly-owned subsidiaries: (1) IHL of Florida, Inc., a Florida corporation (“IHL”) established in April, 2016 and under our common control. Pursuant to the Merger, IHL shareholders transferred to the Company all their issued and outstanding shares of capital stock. In exchange, the Company issued 41,131,000 shares of common stock to IHL shareholders, including 18,599,750 shares issued to common control parties and 264,894 shares of Series A Preferred Stock, all issued to common control parties, and convertible into 24,900,000 shares of common stock. The share issuances represent approximately 94.1% of the total issued and outstanding shares of common stock of the Company post-closing. As a result, the Company (i) became the 100% parent of IHL; (ii) assumed the operations of IHL; and (iii) changed its name from Continental Rail Corp. to MediXall Group, Inc.


Due to the common control of IHL and the Company, pursuant to ASC 805-50-25, “Transactions Between Entities Under Common Control” and other SEC guidance including for lack of economic substance, the Merger was accounted for as a transfer of the carrying amounts of assets and liabilities under the predecessor value method of accounting. Financial statement presentation under the predecessor values method of accounting as a result of a business combination between entities under common control requires the receiving entity (i.e., the Company) to report the results of operations as if both entities had always been combined. The consolidated financial statements include both entities’ full results since the inception of IHL in April, 2016.


The Company has wholly-owned subsidiaries; IHL of Florida, Inc. (a Florida corporation),which is dormant, (2) Medixall Financial Group, (a Florida corporation), andwhich is dormant, (3) Medixaid, Inc. Medixaid,which is dormant, and (4) MediXall.com, Inc. has a wholly-owned subsidiary, Medixaid Provider Network, Inc.



4



MEDIXALL GROUP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016


which was established to carry out the development and operation of our healthcare marketplace platform.


Note 2 – Going Concern


The Company began generatinggenerated no revenue through its Medixall Financial Group subsidiary in the third quarter. The Company has not generated any2020 and nominal revenue during 2016.in 2019. The Company has an accumulated deficit of $6,803,647 as of September 30, 2017,$15,500,869 at March 31, 2020, and does not have sufficient operating cash flows. The accompanying condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”), which contemplates continuation of the Company as a going concern, which is dependent upon the Company’s ability to establish itself as a profitable business.


In its report with respect to the Company’s consolidated financial statements for the years ended December 31, 20162019 and 2015,2018 as included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on May 14, 2020, the Company’s independent auditors expressed substantial doubt about the Company’s ability to continue as a going concern. Because the Company has not yet generated minimal revenues from its planned operations, its ability to continue as a going concern is wholly dependent upon its ability to obtain additional financing. Since inception, the Company has funded operations through short-term borrowings, related party loans, and the proceeds from equity sales in order to meet its strategic objectives. The Company's future operations are dependent upon its ability to generate revenues along with additional external funding as needed. However, there can be no assurance that the Company will be able to obtain sufficient funds to continue the development of its business plan. Subsequent to March 31, 2020, the Company has issued 1,833,000 shares of its common stock for total proceeds of $470,750.


In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations. These condensed consolidated financial statements do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying condensed consolidated financial statements.







5



MEDIXALL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note 3 - Summary of Significant Accounting Policies


Basis of Presentation


The accompanying unaudited, condensed consolidated financial statements of the Company have been prepared in accordance with GAAP for interim financial information, and the SEC rules for interim financial reporting. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying interim condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company’s condensed consolidated financial position as of March 31, 2020 and the condensed consolidated results of operations and cash flows for the periods presented. The condensed consolidated results of operations for interim periods are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2020. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2019 included in the Company’s Form 10-K, which was filed with the SEC on May 14, 2020.


Principles of Consolidation


These condensed consolidated financial statements presented are those of the Company and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated.


Use of Estimates


The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.periods.


Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, the actual results could differ significantly from estimates.


A material estimate that is particularly susceptible to significant change in the near-term relate to the determination of the impairment of website and development cost. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make this estimate. Although considerable variability is likely to be inherent in this estimate, management believes that the amount provided is reasonable. This estimate is continually reviewed and adjusted if necessary. Such adjustment is reflected in current operations.


Risks and Uncertainties


The Company's operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.


Cash Additionally, the Company faces risk and Cash Equivalents


The Company maintains a cash balance at one financial institution. Cash and cash equivalents includes highly liquid investments with original maturities of three months or less.



5



MEDIXALL GROUP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016


uncertainty related to the COVID-19 pandemic. Please see Note 7 for further discussion.


Furniture and equipment, net


Furniture and equipment are carried at cost, less accumulated depreciation and amortization.depreciation. Major improvements are capitalized, while repair and maintenance are expensed when incurred. Renewals and betterments that materially extend the life of the assets are capitalized. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts, and any resulting gain or loss is reflected in incomeoperations for the period.




6



MEDIXALL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note 3 - Summary of Significant Accounting Policies, continued


Depreciation is computed for financial statement purposes on a straight-line basis over estimated useful lives of the related assets. The estimated useful lives of depreciable assets are:

 

 

 

Estimated

 

 

 

Useful Lives

 

 

 

 

 

Equipment

 

5-105 years

 

Furniture

 

5 - 75-10 years

 

 

For federal income tax purposes, depreciation is computed under the modified accelerated cost recovery system. For book purposes, depreciation is computed under the straight-line method.


The furniture and equipment were purchased at the end of the quarter, therefore no depreciation has been recorded for the nine months ended September 30. 2017.


Fair Value Measurement


The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The Company utilizes a three-tier hierarchy which prioritizes the inputs used in the valuation methodologies in measuring fair value:


Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access. The Company has no assets or liabilities valued with Level 1 inputs.


Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. The Company has no assets or liabilities valued with Level 2 inputs.


Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company has noCompany’s website and development costs are the only assets or liabilities valued with Level 3 inputs.


Fair Value of Financial Instruments


The carrying value of cash and cash equivalents, accounts payable and accrued expenses approximate theirapproximates its fair value because of the short-term nature of these instruments and their liquidity. Management is of the opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.




6



MEDIXALL GROUP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016



Basis of Presentation


The unaudited financial statements of Medixall Group, Inc. (the “Company”) as of September 30, 2017, and for the nine months ended September 30, 2017 and 2016, have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial reporting and include the Company’s wholly-owned subsidiaries, IHL of Florida, Inc., Medixall Financial Group (a Florida corporation), and Medixaid, Inc. Medixaid, Inc. has a wholly-owned subsidiary, Medixaid Provider Network, Inc. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2016, as filed with the Securities and Exchange Commission (the “SEC”) as part of the Company’s Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim financial information have been included. The Company did not record an income tax provision during the periods presented due to net taxable losses. The results of operations for any interim period are not necessarily indicative of the results of operations for the entire year.


Income Taxes


The Company accounts for income taxes using the liability method prescribed by ASCthe Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification  740, "Income Taxes". Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.


Pursuant to accounting standards related to the accounting for uncertainty in income taxes, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more- likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than -not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de- recognized in the first subsequent financial reporting period in which the threshold is no longer met. The accounting standard also provides guidance on de- recognition, classification, interest and penalties, accounting in interim periods, disclosures, and transition.


Revenue Recognition

7



MEDIXALL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note 3 - Summary of Significant Accounting Policies, continued


The Company followsassessed its earnings history, trends, and estimates of future earnings, and determined that the guidancedeferred tax asset could not be realized as of March 31, 2020. Accordingly, a valuation allowance was recorded against the Securities and Exchange Commission's Staff Accounting Bulletin No. 104 for revenue recognition.net deferred tax asset.


Revenue Recognition


The Company records revenue when all of the following have occurred; (1) persuasive evidence of an arrangement exists, (2) service delivery has occurred, (3) the sales price to the customer is fixed or determinable, and (4) collectability is reasonably assured.


Revenue is recognized at point of sale, with no further obligations.


Share Based Payment Arrangements


The Company applies the fair value method of ASC 718"Share Based Payment",in accounting for its stock basedstock-based compensation. This standard states that compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company fair values the stock basedstock-based compensation at the market price for the Company's stock as of the date of issuance.




7



MEDIXALL GROUP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016



Net Loss Per Share


The computation of basic earningsloss per share (“EPS”LPS”) is based on the weighted average number of shares that were outstanding during the period, including shares of common stock that are issuable at the end of the reporting period. The computation of diluted EPSLPS is based on the number of basic weighted-average shares outstanding plus the number of common shares that would be issued assuming the exercise of all potentially dilutive common shares outstanding using the treasury stock method.outstanding. The computation of diluted net income per shareLPS does not assume conversion, exercise or contingent issuance of securities that would have an antidilutive effect on earnings per share.LPS. Therefore, when calculating EPS if the Company experienced a loss,LPS, there is no inclusion of dilutive securities as their inclusion in the EPSLPS calculation is antidilutive. Furthermore, options and warrants will have a dilutive effect under the treasury stock method only when the average market price of the common stock during the period exceeds the exercise price of the options or warrants (they are in the money).


Following is the computation of basic and diluted net loss per share for the nine monthsthree month periods ended September 30, 2017March 31, 2020 and 2016:2019:


 

Nine Months Ended

 

 

Three Months Ended

 

 

September 30,

 

 

March 31,

 

 

2017

 

2016

 

 

2020

 

2019

 

Basic and Diluted EPS Computation

 

 

 

 

 

Basic and Diluted LPS Computation

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Loss available to common stockholders'

 

$

(1,108,673

)

 

$

(422,560

)

Loss available to common stockholders

 

$

(1,851,085

)

 

$

(744,398

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

52,098,529

 

 

 

2,595,379

 

 

 

84,671,714

 

 

 

71,014,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted EPS

 

$

(0.02

)

 

$

(0.16

)

Basic and diluted LPS

 

$

(0.02

)

 

$

(0.01

)


Potentially dilutive securities not included in the calculation of diluted LPS attributable to common stockholders because to do so would be anti-dilutive are as follows (in common stock equivalent shares):


Preferred stock (convertible)

 

 

24,900,000

 

 

 

24,900,000

 




8



MEDIXALL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Note 3 - Summary of Significant Accounting Policies, continued


ApplicableRecent Accounting GuidancePronouncements


On December 18, 2019, the FASB issued Accounting Standards Update (“ASU 2019-12”) “Income taxes (Topic 740)—Simplifying the accounting for income taxes”. The amendments in this update simplify the accounting for income taxes by removing certain exceptions to the general principles and also improve consistent application by clarifying and amending existing guidance, such as franchise taxes and interim recognition of enactment of tax laws or rate changes. The amendments in this update are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company is assessing the effects that the adoption of this accounting pronouncement may have on its condensed consolidated financial statements.


Recoverability of Long-Lived Assets


The Company reviews new accounting standardsassesses the recoverability of long-lived assets annually or whenever events or changes in circumstances indicate that expected future undiscounted cash flows might not be sufficient to support the carrying amount of an asset. The Company deems an asset to be impaired if a forecast of undiscounted future operating cash flows is less than the carrying amount. If an asset is determined to be impaired, the loss is measured as issued. Although some of these accounting standards issued or effective after the endamount by which the carrying value of the Company’s previous fiscal year mayasset exceeds its fair value. There was no impairment of long-lived assets pertaining to the three month periods ended March 31, 2020 and 2019. However, there can be applicable, the Company hasno assurances that future impairment tests will not identified any standards that the Company believes merit discussion. The Company believes that none of the new standards will haveresult in a significant impact on the financial statements.charge to operations.


Note 4 – Website and Development Costs


In accordance with ASC 350-40 “Intangibles – Goodwill and other – Internal-use Software”, internalInternal and external costs incurred to develop, the internal-use computer software during the application and development stage shall be capitalized subsequent to the preliminary project stage and when it is probable that the project will be completed. As of September 30, 2017,March 31, 2020, the Company has met the capitalization standards of ASC 350-40requirements and has incurred $100,694$356,704 in costs related to the development of the MedixaidMediXall platform. The Company is currently conducting early beta test procedures with and expected launch date of December 2017.




8



MEDIXALL GROUP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016



Note 5 Stockholders Equity (Deficit)


During the nine months ended September30, 2017, we entered into the following securities related transactions:


·

retired 66,667 shares of common stock that were returned to the Company and retired in exchange for the Companys 10% ownership in Continental Rail, LLC (previously included in common stock payable);

·

issued 7,811,250 shares of restricted common stock payable valued at $781,125 from 2016 (previously included in common stock payable);

·

issued 34,761,000 shares of common stock in connection with the Share Exchange Agreement and Plan of Reorganization (the Merger) with IHL of Florida, Inc., a Florida corporation (“IHL”) which was established in April, 2016 and under common control. Pursuant to the Merger, IHL shareholders transferred to the Company all their issued and outstanding shares of capital stock. In exchange, the Company agreed to issue 41,131,000 (of which 6,370,000 shares were included in the restricted shares payable at December 31, 2016) of common stock to IHL shareholders, including 18,599,750 shares issued to common control parties and 264,894 shares of Series A Preferred Stock, all issued to common control parties, and convertible into 24,900,000 shares of common stock. The share issuances represented approximately 94.1% of the total issued and outstanding shares of common stock of the Company post-closing at the time of the transaction.

·

Received proceeds of $1,779,135 pursuant to a Private Placement Memorandum and for which 11,844,000 shares of restricted common stock were issued.


During the year ended December 31, 2016, we entered into the following securities related transactions:


·

recorded a $25,000 equity receivable for 66,667 shares of common stock to be returned to the Company and retired in exchange for the Companys 10% ownership in Continental Rail, LLC (subsequently retired);

·

effected a one-for-fifteen reverse stock split reducing the number of common shares outstanding from 38,921,911 to 2,595,379;

·

Received proceeds of $781,125 of proceeds pursuant to a Private Placement Memorandum and for which 7,811,250 shares (valued at $.10 per share) of restricted common stock are payable (subsequently issued).

·

On December 13, 2016, in connection with the Merger, the company issued 264,894 shares of Series A Convertible Preferred stock, convertible into 24,900,000 shares of common stock, in equal amounts to each of Timothy Hart our CFO, Neil Swartz, our Interim President and Noel Guillama our Chairman.


Note 64 – Related Party Transactions


Pursuant to an agreement dated June 2013 and amended on May 20, 2019, TBG Holdings Corp., of which Timothy Hart our Chief Financial Officer and Neil Swartz our Interim Chief Executive Officer are principals, (“TBG”) was engaged to provide business advisory services, manage and direct our public relations, provide recruiting services, develop and maintain material for market makers and investment bankers, provide general administrative services, and respond to incoming investor relations calls. TBG is owned in part by Neil Swartz, the Company’s Interim Chief Executive Officer and director, and a significant stockholder of the Company, and Timothy Hart, the Company’s Chief Financial Officer and director, and a significant stockholder of the Company. Under this agreement, we agreed to pay TBG a first month’s fee of $25,000 and thereafter a monthly fee of $10,000. Additionally, TBG was providing similar services to IHL of Florida, Inc. prior to the Merger at a rate of $25,000 per month. The original agreement was suspended and the agreement with IHL of Florida, Inc. remains in effect.$40,000. During the nine monthsthree month periods ended September 30, 2017March 31, 2020 and 2016,2019, the Company expensed $230,000 and $240,000, respectively,$120,000 of related party management fees related to this agreement. Additionally, TBG has provided working capital


R3 Accounting LLC (“R3”), owned by Mr. Hart, provides accounting, tax and bookkeeping services to the Company to cover operating expenses. As of September 30, 2017,Company. During the three month periods ended March 31, 2020 and December 31, 2016,2019, the Company owed TBG approximately $ $294,000expensed $37,500 and $431,000, respectively. It’s been determined that the amount of$93,000, respectively, related party fees are in accordance with the fair market value of like kindto R3 services. These amounts are included on the balance sheet under “Accounts


Accounts payable and accrued expenses -to related party”.parties are as follows:


On December 13, 2016, in connection with the Merger, the company issued 264,894 shares of Series A Convertible Preferred stock, convertible into 24,900,000 shares of common stock, in equal amounts to each of Timothy Hart, CFO; Neil Swartz, Interim CEO; and Noel Guillama, Chairman. Additionally, the Company agreed to issue 17,599,750 to TBG Holdings and 1,000,000 shares of common stock to Noel Guillama, respectively, as part of the Merger which were ultimately issued subsequent to December 31, 2016.

Related Party

 

At

March 31,

2020

 

 

At

December 31,

2019

 

TBG

 

$

117,920

 

 

$

241,870

 

R3

 

 

19,931

 

 

 

19,931

 

 

 

$

137,851

 

 

$

261,801

 




9



MEDIXALL GROUP, INC. AND SUBSIDIARYSUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 2017 AND 2016Note 5 – Preferred Stock



R3 Accounting LLC, owned by Mr. Hart our Chief Financial officer, provides accounting, tax and bookkeeping services toThe 264,894 outstanding preferred shares are convertible into 24,900,000 common shares. The preferred shares do not pay dividends. The number of votes for the Company. Duringpreferred share shall be the nine months ended September 30, 2017 and 2016, R3 Accounting provided $60,000 and $10,965, respectively,same as the amount of services. At September 30, 2017 and December 31, 2016, we owed R3 Accounting $72,031 and $117,530, respectively, and it is included on the balance sheet under “Accounts payable and accrued expenses - related party”.shares of common shares that would be issued upon conversion.


Note 76 – Pending Legal Matters


In January 2014Various legal claims arise from time to time in the Company was named asnormal course of business which, in the opinion of management, will not have a co-defendant in a civil law proceeding in Broward County Florida. The complaint alleges a contract dispute betweenmaterial effect on the Company's major shareholders' and various parties that are unrelated to the Company. The plaintiffs alleged the Company engaged in a breach of fiduciary duty, tortious interference with business relations and a fraudulent transfer of assets. The management plans a vigorous defense and it believes there is no basis for these allegations. Management is also exploring possible counterclaims against the plaintiffs. The Company's legal counsel has opined that an unfavorable outcome of this case is deemed remote and any possible loss is deemed immaterial. No adjustment has been reflected on thecondensed consolidated financial statements regarding this matter.statements.


As of September 30, 2017 there has been no new development in this matter.


Note 87 – Subsequent Events


SubsequentOn January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus (the “COVID-19 Outbreak”). In March 2020, the WHO classified the COVID-19 Outbreak as a pandemic, based on the rapid increase in exposure globally. The full impact of the COVID-19 Outbreak continues to September 30, 2017evolve. The impact of the Company has issued 851,500 sharesCOVID-19 Outbreak on the Company’s results of common stock pursuant to a Private Placement Memorandumoperations, financial position and cash flows will depend on future developments, including the duration and spread of the outbreak and related advisories and restrictions. These developments and the impact of the COVID-19 Outbreak on the financial markets and the overall economy are highly uncertain and cannot be predicted. If the financial markets and/or the overall economy are impacted for $130,000.an extended period, the Company’s results of operations, financial position and cash flows may be materially adversely affected.


Management has reviewed material events subsequent to the quarterly period ended September 30, 2017 and prior to the filing of financial statements in accordance with FASB ASC 855 “Subsequent Events”. There were no additional disclosures deemed necessary.









ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


FORWARD-LOOKING STATEMENTS


This report contains forward-looking statements. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue” negatives thereof or similar expressions. Forward-looking statements contained in this report speak only as of the date of this report, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, level of activity, performance or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Such forward-looking statements include statements regarding, among other things, matters associated with:


·

our ability to continue as a going concern,

·

our history of losses which we expect to continue,

·

the significant amount of liabilities due to related parties,

·

our ability to raise sufficient capital to fund our company,

·

our ability to integrate acquisitions and the operations of acquired companies,

·

the limited experience of our management in the operations of a public company,

·

potential weaknesses in our internal control over financial reporting,

·

increased costs associated with reporting obligations as a public company,

·

a limited market for our common stock and limitations resulting from our common stock being designated as a penny stock,

·

the ability of our board of directors to issue preferred stock without the consent of our stockholders,

·

our management controls the voting of our outstanding securities,

·

the conversion of shares of Series A preferred stock will be very dilutive to our existing common stockholders,

·

risks associated with and unique to health care,

·

risks associated with stability of the internet, data security, exposure to data breach, and

·

risks associated with COVID-19


You should read thoroughly this report and the documents that we refer to herein with the understanding that our actual future results may be materially different from and/or worse than what we expect. We qualify all of our forward-looking statements by these cautionary statements, including those made in this report, in Part I. Item 1A. Risk Factors appearing in our Annual Report on Form 10-K for the year ended December 31, 2019 and our other filings with the Securities and Exchange Commission. Other sections of this report include additional factors which could adversely impact our business and financial performance. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.


OTHER PERTINENT INFORMATION


Unless specifically set forth to the contrary, when used in this report the terms “MediXall Group”, the “Company,” “we”, “us”, “our” and similar terms refer to MediXall Group, Inc., a Nevada corporation, and its wholly-owned subsidiaries.


GENERAL


The following Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the Company’s results of operations and financial condition of Medixall Group, Inc. and its subsidiary.condition. The MD&A is provided as a supplement to, and should be read in conjunction with the unaudited condensed consolidated financial statements and the accompanying notes included in this Quarterly Report on Form 10-Q.


Our discussion and analysis of our financial condition and results of operations



The MD&A is based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.(“GAAP”). The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.


OVERVIEW


We are an IncubatorMediXall is a technology and innovation-driven organization that is developing a new generation healthcare marketplace platform to address the growing need of development-stageself-pay and high deductible consumers for greater transparency and price competition in their healthcare technology companies. Our missioncosts. The cloud-based MediXall.com platform connects patients with healthcare providers and wellness services. The Company’s targeted marketplace is Florida, with plans for a nationwide roll-out.


MediXall seeks to revolutionize the medical industry by improving communication; providing better technology and support services,services; and enabling more efficient, cost-effective healthcare for the consumer.


Through licensing agreements, we have created By approaching the MediXaid Platform (the “MediXaid Platform”), which has developedhealthcare ecosystem as a region by region medical serviceswhole, MediXall seeks to create, invest and products e-Marketplace to allow purchasers of products and services, including but not limited to consumers, insuranceincubate companies self-insured employers, at-risk providers (such as Accountable Care Organizations) and others, to solicit bids from vendors including diagnostic companies and product providers based on location, quality, customer satisfaction results and best value. This regional medical/healthcare e-marketplace will allow patients to confidentially (using coded profiles and encrypted member identification) solicit for the MRI services (and all other services and products) within a given radius of their location. The MediXaid Platform will have multiple providers for all services, reversed bidding for the product or service and a variety of conditions that may be selected by patients such as location, delivery time and insurance network affiliation to be bid on by the provider based on their cost structure, immediate capacity, availability and ability to meet the patient’s selections. We currently have 8 full-time employees and plan to have the platform operational in the fourth quarter of 2017.embody its mission statement.


Going Concern


We have incurred net losses of $6.8approximately $15.5 million since inception through September 30, 2017.March 31, 2020. The report of our independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 20162019 contains an explanatory paragraph regarding our ability to continue as a going concern based upon the fact that we are dependent upon itsour ability to increase revenues along with raising additionadditional external capital as needed. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. There are no assurances we will be successful in our efforts to generate revenues or report profitable operations or to continue as a going concern, in which event investors would lose their entire investment in our company.


Results of Operations


Nine MonthsThree Month Period Ended September 30, 2017March 31, 2020 Compared to the Nine MonthsThree Month Period Ended September 30, 2016March 31, 2019


Revenue


We generated $10,081 inhad no revenue related to Medixall Financial Services during the third quarter. We did not generate any revenues during the nine months ended September 30, 2016.






Operating Expenses


Operating expenses increased $686,113 or 165% to $1,118,754 in 2017 compared to $422,560 in 2016. The increase is primarily due to the inclusion of IHL of Florida, Inc. (established in April 2016) in the results of operations with no such inclusion in for the nine months ended September 30, 2016.


 

 

For the Nine Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Difference

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

$

188,164

 

 

$

70,856

 

 

$

117,308

 

 

 

166

%

Professional fees - related party

 

 

78,500

 

 

 

43,942

 

 

 

34,558

 

 

 

79

%

Management fee - related party

 

 

230,000

 

 

 

240,000

 

 

 

(10,000

)

 

 

-4

%

Compensation related expenses

 

 

532,575

 

 

 

67,111

 

 

 

465,464

 

 

 

 

%

Other selling, general and administrative

 

 

89,515

 

 

 

651

 

 

 

88,864

 

 

 

13650

%

Total Operating Expenses

 

$

1,118,754

 

 

$

422,560

 

 

$

696,194

 

 

 

165

%


Three Months Ended September 30, 2017 Compared to the Three Months Ended September 30, 2016


Revenue


We generated $10,081 in revenue related to Medixall Financial Services. We did not generate any revenues during the three months ended September 30, 2016.March 31, 2020 and nominal revenue for the three months ended March 31, 2019.


Operating Expenses


A summary of our operating expense for the three month periods ended March 31, 2020 and 2019 follows:


 

 

Three Months Ended

 

 

 

 

 

 

March 31,

 

 

Increase /

 

 

 

2020

 

 

2019

 

 

(Decrease)

 

Operating expense

 

 

 

 

 

 

 

 

 

Professional fees

 

$

647,264

 

 

$

197,845

 

 

$

449,419

 

Professional fees – related party

 

 

37,500

 

 

 

93,000

 

 

 

(55,500

Management fee – related party

 

 

120,000

 

 

 

120,000

 

 

 

-

 

Personnel related expenses

 

 

961,490

 

 

 

254,776

 

 

 

706,714

 

Other selling, general, and administrative

 

 

84,831

 

 

 

79,109

 

 

 

5,722

 

Total operating expense

 

$

1,851,085

 

 

$

744,730

 

 

$

1,106,355

 






Operating expenses increased $127,001$1,106,355, or 56%149%, to $353,863$1,851,085 in 2017 compared to $226,862 in 2016. The increase is primarily due to the expansion of IHL of Florida, Inc. (established in April 2016) in the results of operations with minimal expenses for the three months ended September 30, 2016.March 31, 2020 compared to $744,730 in the same period in 2019. The increase in total operating expenses is primarily due to:


 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Difference

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

$

11,975

 

 

$

29,307

 

 

$

(17,332

)

 

 

-59

%

Professional fees - related party

 

 

18,500

 

 

 

(27,023

)

 

 

45,523

 

 

 

-168

%

Management fee - related party

 

 

75,000

 

 

 

165,000

 

 

 

(90,000

)

 

 

-55

%

Compensation related expenses

 

 

200,314

 

 

 

67,111

 

 

 

133,203

 

 

 

198

%

Other selling, general and administrative

 

 

48,074

 

 

 

(7,533

)

 

 

55,607

 

 

 

-738

%

Total Operating Expenses

 

$

353,863

 

 

$

226,862

 

 

$

127,001

 

 

 

56

%

(1)

An increase in professional fees of $449,419 which resulted from the Company issuing 1,539,375 shares of its restricted common stock for consulting services. The restricted common stock issued had an aggregate fair market value of $405,024.

(2)

Professional fee-related party decreased in the three months ended March 31, 2020 due to fewer fees charged by R3 (discussed in Note 4).

(3)

The increase in personnel related expenses of $706,714 is due to more shares of restricted common stock being issued for services to employees in 2020 compared to 2019.


We expect expenses to continue to increase as we move forward with launching the platform.


Liquidity and capital resources


Liquidity is the ability of a company to generate sufficient cash to satisfy its needs for cash.needs. At September 30, 2017March 31, 2020, we had $205,203$152,823 in cash and a net working capital deficit of $346,097. Total current liabilities decreased 46% at September 30, 2017 from December 31, 2016 as a result of decreases in accounts payable – related party, accrued expenses – related party and accounts payable.$365,686.


For the nine monthsthree month period ended September 30, 2017March 31, 2020, we raised $1,779,135 in$501,750 from sales of our common stock, net of offering costs of $0, and for the nine monthsthree month period ended September 30, 2016,March 31, 2019, we raised $329,500 in sales$607,874, net of our common stock.offering cost of $0.


Net cash provided by (used in)used in operating activities for nine monthsthree month period ended September 30, 2017March 31, 2020 was ($1,577,874)$784,512, as compared to ($286,644)$740,064 for nine monthsthe three month period ended September 30, 2016.March 31, 2019. This change primarily results offrom our increased net loss, coupled with decreasesoffset by fluctuations in accounts payable and accrued expenses, accounts payable – related parties.and accrued expenses-related party and the issuance of common stock to employees for services rendered.






At September 30, 2017 we had a net working capital deficit of $346,097 and cash on hand of $205,203. Our primary source of capital to develop and implement our business plan has been from sales of common stock.


Our burn rate is currently $1,500,000 per year and this will continue for the next 12 months. We anticipate funding our operations from proceeds through sales of our common stock. We anticipate sales on the platform in December 2017.


Other Contractual Obligations


None.


Off-Balance Sheet Arrangements

  

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.


Recently Issued Accounting Pronouncements


See Note 23 to our Consolidated Financial Statementscondensed consolidated financial statements for more information regarding recent accounting pronouncements and their impact to our condensed consolidated results of operations and financial position.


Critical Accounting Estimates


The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to the allowance for doubtful accounts and the valuation of warrants that are deemed to be not indexed to our common stock. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to our results, which are described in Note 3 to our condensed consolidated financial statements appearing elsewhere in this report.


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.






ITEM 4.

CONTROLS AND PROCEDURES.


EvaluationConclusion Regarding the Effectiveness of Disclosure Controls and Procedures


We carried out an evaluation as required by paragraph (b) of Rule 13a-15 and 15d-15 of the Exchange Act, under the supervision and with the participation of our management, including our President (ChiefInterim Chief Executive Officer)Officer and Chief Financial Officer, of the effectiveness of our financial disclosures, controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of September 30, 2017.March 31, 2020.

  

A material weakness can be defined as an insufficiency of internal controls that may result in a more than remote likelihood that a material misstatement will not be prevented, detected or corrected in a company’s condensed consolidated financial statements.





Based upon that evaluation, our President (ChiefInterim Chief Executive Officer)Officer and Chief Financial Officer concluded that as of March 31, 2020, our disclosure controls and procedures were not effective, based on the following deficiencies:

  

  

·

Weaknesses in Accountingaccounting and Finance Personnel:finance personnel: We have a small accounting staff and we do not have the robust employee resources and expertise needed to meet complex and intricate GAAP and SEC reporting requirements of a U.S. public company. Additionally, numerous adjustments and proposed adjustments have been noted by our auditors. This is deemed by management to be a material weakness in preparing condensed consolidated financial statements.

  

  

  

  

·

We have written accounting policies and control procedures, but we do not have sufficient staff to implement the related controls. Management had determined that this lack of the implantation of segregation of duties, as required by our written procedures, represents a material weakness in our internal controls.

  

  

  

  

·

Internal control has as its core a basic tenant of segregation of duties. Due to our limited size and economic constraints, the Company is not able to segregate for control purposes various asset control and recording duties and functions to different employees. This lack of segregation of duties had been evaluated by management, and has been deemed to be a material control deficiency.

  

The Company has determined that the above internal control weaknesses and deficiencies could result in a reasonable possibility for interimthe condensed consolidated financial statements that a material misstatements will not be prevented or detected on a timely basis by the Company’s internal controls.

  

Management is currently evaluating what steps can be taken in order to address these material weaknesses. As a growing small business, the Company continuously devotes resources to the improvement of our internal control over financial reporting. Due to budget constraints, the staffing size, proficiency and specific expertise in the accounting department is below requirements for the operation. The Company is anticipating correcting deficiencies as funds become available.


Changes in Internal Control Over Financial Reporting


There were no changes during our last fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.










PART II - OTHER INFORMATION


ITEM 1.

LEGAL PROCEEDINGS.


Except for litigation describedFrom time to time, the Company may be subject of pending or threatened legal actions and proceedings, including those that arise in the pending legal matters footnote there is no other litigation.ordinary course of business. Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party averseadverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.


ITEM 1A.

RISK FACTORS.


As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.


During the nine monthsthree month period ended September 30, 2017:March 31, 2020, we:


·

retired 66,667 shares of common stock that were returned to the Company and retired in exchange for the Companys 10% ownership in Continental Rail, LLC (previously included in common stock payable);

 

·

issued 7,811,250 shares of restricted common stock payable valued at $781,125 from 2016 (previously included in common stock payable);

·

issued 34,761,000 shares of common stock in connection Share Exchange Agreement and Plan of Reorganization (the “Merger”) with IHL of Florida, Inc., a Florida corporation (“IHL”) which was established in April, 2016 and under common control. Pursuant to the Merger, IHL shareholders transferred to the Company all their issued and outstanding shares of capital stock. In exchange, the Company agreed to issue 41,131,000 (of which 6,370,000 shares were included in the restricted shares payable at December 31, 2016) of common stock to IHL shareholders, including 18,599,750 shares issued to common control parties and 264,894 shares of Series A Preferred Stock, all issued to common control parties, and convertible into 24,900,000 shares of common stock. The share issuances represented approximately 94.1% of the total issued and outstanding shares of common stock of the Company post-closing at the time of the transaction.

·

Received proceeds of $1,779,135$501,750, net of offering costs of $0, pursuant to a Private Placement Memorandum and for which 11,844,0001,907,000 shares of restricted common stock were issued. All proceedsThese securities were issued pursuant to exemptions from the private sales were used for working capital purposes. Eachregistration requirements of the investors were accreditedSecurities Act of 1933 (Securities Act), as amended, pursuant to section 4(a)(2) thereof.

·

Issued 3,964,375 restricted shares of common stock as compensation for services rendered by employees, advisors and received a private placement memorandum and executed subscription agreements. No commissions or fees were paid in connection with the saleindependent contractors of the unregistered equity securities. The salesCompany with a fair market value of $1,043,065. These securities were issued pursuant to exemptions from the registration requirements of the unregistered equity securities were madeSecurities Act, pursuant to an exemption from the federal securities under section 4(2) and rule 506.4(a)(2) thereof.


ITEM 3.

DEFAULTS UPON SENIOR SECURITIES.


None.


ITEM 4.

MINE SAFETY DISCLOSURES.


Not applicable to our Company.


ITEM 5.

OTHER INFORMATION.


None.






ITEM 6.

EXHIBITS.


Exhibit No.

 

Description

31.1

  

Rule 13a-14(a)/ 15d-14(a) Certification of Chief Executive Officer *

31.2

  

Rule 13a-14(a)/ 15d-14(a) Certification of Chief Financial Officer *

32.1

  

Section 1350 Certification of Chief Executive Officer *

32.2

 

Section 1350 Certification of Chief Financial Officer *

101.INS

  

XBRL Instance Document *

101.PRE

XBRL Taxonomy Extension Presentation Linkbase *

101.LAB

XBRL Taxonomy Extension Label Linkbase *

101.DEF

XBRL Taxonomy Extension Definition Linkbase *

101.SCH

  

XBRL Taxonomy Extension Schema *

101.CAL

  

XBRL Taxonomy Extension Calculation Linkbase *

101.DEF

XBRL Taxonomy Extension Definition Linkbase *

101.LAB

XBRL Taxonomy Extension Label Linkbase *

101.PRE

XBRL Taxonomy Extension Presentation Linkbase *

———————

*

Filed herewith.






SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 

MediXall Group, Inc.

 

 

 

Dated: November 19, 2017June 16, 2020

By:

/s/Timothy S. Hart

 

 

Timothy S. Hart

 

 

Chief Financial Officer principal financial(Principal Financial and accounting officerAccounting Officer)

 

 

 

 

 

 

Dated: November 19, 2017June 16, 2020

By:

/s/ Neil Swartz

 

 

Neil Swartz

 

 

Interim Chief Executive Officer principal executive officer(Principal Executive Officer)













1716