United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended ~~September~~June 30, ~~2021~~2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from _________________ to ______________

Commission File Number: 000-20333

NOCOPI TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

Maryland	87-0406496
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

480 Shoemaker Road, Suite 104, King of Prussia, PA 19406

(Address of principal executive offices) (Zip Code)

(~~610~~(610)) 834-9600

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None.

Title of each class	Trading Symbol(s)	Name of each exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated ~~Filer~~filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 67,495,055 shares of common stock, par value $0.01, as of ~~November 9, 2021.~~August 8,2022.

NOCOPI TECHNOLOGIES, INC.

INDEX

	PAGE
Part I. FINANCIAL INFORMATION

Item 1. Financial Statements	1

Statements of Comprehensive Income for Three Months and ~~Nine~~Six Months Ended ~~September~~June 30, ~~2021~~2022 and ~~September~~June 30, ~~2020~~2021	1
Balance Sheets at ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021	2
Statements of Cash Flows for ~~Nine~~Six Months Ended ~~September~~June 30, ~~2021~~2022 and ~~September~~June 30, ~~2020~~2021	3
Statements of Stockholders’ Equity for the ~~Periods December 31, 2020 through September~~Three Months and Six Months Ended June 30, ~~2021~~2022 and ~~December 31, 2019 through September~~June 30, ~~2020~~2021	4
Notes to Financial Statements	5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	9

Item 3. Quantitative and Qualitative Disclosures About Market Risk	15

Item 4. Controls and Procedures	15

Part II. OTHER INFORMATION

Item 1. Legal Proceedings	16

Item 1A. Risk Factors	16

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	16

Item 3. Defaults Upon Senior Securities	16

Item 4. Mine Safety Disclosures	16

Item 5. Other Information	16

Item 6. Exhibits	1716

SIGNATURES	1817

EXHIBIT INDEX	1918

PART I – FINANCIAL INFORMATION

Item 1. Financial ~~Statements~~Statements.

Nocopi Technologies, Inc.

Statements of Comprehensive Income*

(unaudited)

Three Months ended
September 30, Nine Months ended
September 30,
2021 2020 2021 2020

Revenues
Licenses, royalties and fees $ 222,500 $ 153,300 $ 552,900 $ 425,000
Product and other sales 90,000 601,500 884,900 1,477,400
Total revenues 312,500 754,800 1,437,800 1,902,400

Cost of revenues
Licenses, royalties and fees 28,300 61,900 124,900 170,200
Product and other sales 75,000 267,400 432,500 716,200
Total cost of revenues 103,300 329,300 557,400 886,400
Gross profit 209,200 425,500 880,400 1,016,000

Operating expenses
Research and development 44,000 40,700 134,300 123,700
Sales and marketing 56,600 90,900 214,000 260,900
General and administrative 122,300 123,800 385,500 383,500
Total operating expenses 222,900 255,400 733,800 768,100
Net income (loss) from operations (13,700 ) 170,100 146,600 247,900

Other income (expenses)
Interest income 5,100 4,200 15,200 12,300
Interest expense and bank charges (500 ) (1,300 ) (1,700 ) (5,900 )
Total other income (expenses) 4,600 2,900 13,500 6,400
Net income (loss) before income taxes (9,100 ) 173,000 160,100 254,300
Income taxes (10,200 ) 9,900 1,700 (32,200 )
Net income $ 1,100 $ 163,100 $ 158,400 $ 286,500

Basic and diluted net income per common share $ .00 $ .00 $ .00 $ .00

Weighted average common shares outstanding
Basic 67,495,055 66,768,023 67,416,519 62,952,473
Diluted 67,495,055 66,893,250 67,416,519 63,069,652


	Three Months ended June 30						Six Months ended June 30
	2022			2021			2022			2021

Revenues
Licenses, royalties and fees	$	169,800		$	144,900		$	307,100		$	330,400
Product and other sales		344,500			369,000			546,600			794,900
Total revenues		514,300			513,900			853,700			1,125,300

Cost of revenues
Licenses, royalties and fees		46,400			49,500			85,900			96,600
Product and other sales		154,800			184,300			281,500			357,500
Total cost of revenues		201,200			233,800			367,400			454,100
Gross profit		313,100			280,100			486,300			671,200

Operating expenses
Research and development		32,500			45,800			72,000			90,300
Sales and marketing		76,700			74,200			141,500			157,400
General and administrative		506,700			117,700			784,400			263,200
Total operating expenses		615,900			237,700			997,900			510,900
Net income (loss) from operations		(302,800	)		42,400			(511,600	)		160,300

Other income (expenses)
Interest income		6,100			5,300			11,900			10,100
Interest expense and bank charges		(300	)		(600	)		(700	)		(1,200	)
Total other income (expenses)		5,800			4,700			11,200			8,900
Net income (loss) before income taxes		(297,000	)		47,100			(500,400	)		169,200
Income taxes		—			4,600			—			11,900
Net income (loss)	$	(297,000	)	$	42,500		$	(500,400	)	$	157,300

Basic net income (loss) per common share	$	(.00	)	$	.00		$	(.01	)	$	.00
Diluted net income (loss) per common share	$	(.00	)	$	.00		$	(.01	)	$	.00

Basic weighted average common shares outstanding		67,495,055			67,400,812			67,495,055			67,377,251
Diluted weighted average common shares outstanding		67,495,055			67,400,812			67,495,055			67,377,251

*See accompanying notes to these financial statements.

Nocopi Technologies, Inc.

Balance Sheets*

(unaudited)

September 30, December 31,
2021 2020
(unaudited)
Assets
Current assets
Cash $ 2,136,600 $ 1,362,800
Accounts receivable less $12,000 allowance for doubtful accounts 668,400 1,280,800
Inventory 480,400 324,800
Prepaid and other 130,700 97,800
Total current assets 3,416,100 3,066,200

Fixed assets
Leasehold improvements 58,400 27,800
Furniture, fixtures and equipment 164,100 163,700
Fixed assets, gross 222,500 191,500
Less: accumulated depreciation and amortization 125,300 104,300
Total fixed assets 97,200 87,200
Other assets
Long-term receivables 278,100 559,500
Operating lease right of use - building 127,200 160,300
Other assets 405,300 719,800
Total assets $ 3,918,600 $ 3,873,200

Liabilities and Stockholders' Equity

Current liabilities
Accounts payable $ 14,200 $ 5,700
Accrued expenses 143,400 178,600
Income taxes — 36,300
Operating lease liability, current 46,700 44,500
Total current liabilities 204,300 265,100

Other liabilities
Accrued expenses, non-current 19,500 39,200
Operating lease liability, non-current 80,500 115,800
Total other liabilities 100,000 155,000

Stockholders' equity
Common stock, $0.01 par value
Authorized – 75,000,000 shares
Issued and outstanding
2021 – 67,495,055; 2020 – 67,353,690 shares 675,000 673,500
Paid-in capital 12,577,100 12,575,800
Accumulated deficit (9,637,800 ) (9,796,200 )
Total stockholders' equity 3,614,300 3,453,100
Total liabilities and stockholders' equity $ 3,918,600 $ 3,873,200


	June 30			December 31
	2022			2021
Assets
Current assets
Cash	$	1,593,400		$	1,846,700
Accounts receivable less $12,000 allowance for doubtful accounts		1,079,000			970,800
Inventory		454,600			422,700
Prepaid and other		59,500			160,000
Total current assets		3,186,500			3,400,200

Fixed assets
Leasehold improvements		58,400			58,400
Furniture, fixtures and equipment		164,100			164,100
Fixed assets, gross		222,500			222,500
Less: accumulated depreciation and amortization		151,200			134,200
Total fixed assets		71,300			88,300
Other assets
Long-term receivable		—			185,000
Operating lease right of use – building		92,400			115,800
Other assets		92,400			300,800
Total assets	$	3,350,200		$	3,789,300

Liabilities and Stockholders' Equity

Current liabilities
Accounts payable	$	54,400		$	3,700
Accrued expenses		198,500			151,500
Operating lease liability – current		49,000			47,500
Total current liabilities		301,900			202,700

Other liabilities
Accrued expenses – non-current		—			13,000
Operating lease liability – non-current		43,400			68,300
Total other liabilities		43,400			81,300
Stockholders' equity
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding – 67,495,055 shares		675,000			675,000
Paid-in capital		12,577,100			12,577,100
Accumulated deficit		(10,247,200	)		(9,746,800	)
Total stockholders' equity		3,004,900			3,505,300
Total liabilities and stockholders' equity	$	3,350,200		$	3,789,300

*See accompanying notes to these financial statements.

Nocopi Technologies, Inc.

Statements of Cash Flows*

(unaudited)

Nine Months ended
September 30,
2021 2020
Operating Activities
Net income $ 158,400 $ 286,500
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization 21,600 15,300
Deferred income taxes — (47,400 )
Other assets 314,500 316,900
Other liabilities (52,800 ) (51,000 )
Net income adjusted for non-cash operating activities 441,700 520,300
(Increase) decrease in assets
Accounts receivable 612,400 329,300
Inventory (155,600 ) (158,700 )
Prepaid and other (32,900 ) 113,800
Decrease in liabilities
Accounts payable and accrued expenses (26,700 ) (6,000 )
Income taxes (36,300 ) (30,200 )
Total increase in operating capital 360,900 248,200
Net cash provided by operating activities 802,600 768,500

Investing Activities
Additions to fixed assets (31,600 ) (38,600 )
Net cash used in investing activities (31,600 ) (38,600 )

Financing Activities
Exercise of warrants 2,800 11,000
Net cash provided by financing activities 2,800 11,000

Increase in cash 773,800 740,900
Cash at beginning of year 1,362,800 688,000
Cash at end of period $ 2,136,600 $ 1,428,900

Supplemental Disclosure of Non-Cash Investing and Financing Activities
Accumulated depreciation and amortization $ 600 $ 123,800
Furniture, fixtures and equipment $ (600 ) $ (123,800 )
Convertible debentures $ — $ 97,900
Accrued expenses $ — $ 46,100
Common stock $ — $ (57,600 )
Paid-in capital $ — $ (86,400 )


	Six Months ended June 30
	2022			2021
Operating Activities
Net income (loss)	$	(500,400	)	$	157,300
Adjustments to reconcile net income (loss) to net cash provided by operating activities
Depreciation and amortization		17,000			12,700
Other assets		208,400			209,900
Other liabilities		(36,400	)		(35,100	)
Net income adjusted for non-cash operating activities		(311,400	)		344,800

(Increase) decrease in assets
Accounts receivable		(108,200	)		311,700
Inventory		(31,900	)		(161,700	)
Prepaid and other		100,500			68,400
Increase (decrease) in liabilities
Accounts payable and accrued expenses		97,700			37,300
Taxes on income		—			(26,100	)
Total increase in operating capital		58,100			229,600
Net cash provided by (used in) operating activities		(253,300	)		574,400

Investing Activities
Additions to fixed assets		—			(31,600	)
Net cash used in investing activities		—			(31,600	)

Financing Activities
Exercise of warrants		—			2,800
Net cash provided by financing activities		—			2,800

Increase (decrease) in cash		(253,300	)		545,600
Cash at beginning of year		1,846,700			1,362,800
Cash at end of period	$	1,593,400		$	1,908,400

Supplemental Disclosure of Non Cash Investing Activities
Disposal of furniture, fixtures and equipment
Accumulated depreciation and amortization	$	—		$	600
Furniture, fixtures and equipment	$	—		$	(600	)

*See accompanying notes to these financial statements.

Nocopi Technologies, Inc.

Statements of Stockholders’ Equity*

For the Periods December 31, ~~2020~~2021 through ~~September~~June 30, ~~2021~~2022 and December 31, ~~2019~~2020 through ~~September~~June 30, ~~2020~~2021

(unaudited)

Common stock Paid-in Accumulated
Shares Amount Capital Deficit Total
Balance – December 31, 2020 67,353,690 $ 673,500 $ 12,575,800 $ (9,796,200 ) $ 3,453,100

Net income — — 114,800 114,800
Balance – March 31, 2021 67,353,690 673,500 12,575,800 (9,681,400 ) 3,567,900

Exercise of warrants 141,365 1,500 1,300 2,800

Net income — — 42,500 42,500
Balance June 30, 2021 67,495,055 $ 675,000 $ 12,577,100 $ (9,638,900 ) $ 3,613,200

Net income — — 1,100 1,100
Balance September 30, 2021 67,495,055 $ 675,000 $ 12,577,100 $ (9,637,800 ) $ 3,614,300


	Common stock				Paid-in		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance at December 31, 2021		67,495,055	$	675,000	$	12,577,100	$	(9,746,800	)	$	3,505,300

Net loss				—		—		(203,400	)		(203,400	)
Balance at March 31, 2022		67,495,055		675,000		12,577,100		(9,950,200	)		3,301,900

Net loss		—		—		—		(297,000	)		(297,000	)
Balance – June 30, 2022		67,495,055	$	675,000	$	12,577,100	$	(10,247,200	)	$	3,004,900

Common stock Paid-in Accumulated
Shares Amount Capital Deficit Total
Balance – December 31, 2019 61,044,698 $ 610,400 $ 12,483,900 $ (10,304,600 ) $ 2,789,700

Net income — — 52,600 52,600
Balance – March 31, 2020 61,044,698 610,400 12,483,900 (10,252,000 ) 2,842,300

Net income — — 70,800 70,800
Balance June 30, 2020 61,044,698 610,400 12,483,900 (10,181,200 ) 2,913,100

Conversion of debentures and interest 5,758,992 57,600 86,400 144,000

Exercise of warrants 550,000 5,500 5,500 11,000

Net income 163,100 163,100
Balance September 30, 2020 67,353,690 $ 673,500 $ 12,575,800 $ (10,018,100 ) $ 3,231,200

	Common stock				Paid-in		Accumulated
	Shares		Amount		Capital		Deficit			Total
Balance – December 31, 2020		67,353,690	$	673,500	$	12,575,800	$	(9,796,200	)	$	3,453,100

Net income		—		—		—		114,800			114,800
Balance – March 31, 2021		67,353,690		673,500		12,575,800		(9,681,400	)		3,567,900

Exercise of warrants		141,365		1,500		1,300					2,800

Net income		—		—		—		42,500			42,500
Balance June 30, 2021		67,495,055	$	675,000	$	12,577,100	$	(9,638,900	)	$	3,613,200

* See accompanying notes to these financial statements.

NOCOPI TECHNOLOGIES, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)

Note 1. Financial Statements

The accompanying unaudited condensed financial statements have been prepared by Nocopi Technologies, Inc. (our “Company”). These statements include all adjustments (consisting only of normal recurring adjustments) which management believes necessary for a fair presentation of the statements and have been prepared on a consistent basis using the accounting policies described in Note 2 Significant Accounting Policies included in the Notes to Financial Statements included in our Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020,~~2021, as filed with the Securities and Exchange Commission on March 30, ~~2021,~~2022, as amended on April ~~30, 2021~~29, 2022 (the ~~“2020~~“2021 Annual Report”). Certain financial information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although our Company believes that the accompanying disclosures are adequate to make the information presented not misleading. The Notes to Financial Statements included in the ~~2020~~2021 Annual Report should be read in conjunction with the accompanying interim financial statements. The interim operating results for the three months and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 may not be necessarily indicative of the operating results expected for the full year.

A novel strain of coronavirus, COVID-19, that was first identified in Wuhan, China in December 2019 has surfaced in many countries around the world including the United States. Many countries continue to experience reoccurrences of COVID-19 to the current date. The World Health Organization has declared COVID-19 to constitute a global pandemic. Certain state and local governments reacted by placing significant restrictions on businesses including a closure in Pennsylvania of non-essential businesses that was announced on March 20, 2020. While ~~many~~most Pennsylvania businesses have been allowed to reopen, often at limited capacity and with certain restrictions, as of the current date, there can be no assurances that future closures will be avoided. A requirement to close our Company for a considerable period of time could result in a negative impact on our Company’s financial condition and results of operations. Additionally, as our Company imports certain raw materials from China, if an extended disruption of the supply of these raw materials were to occur, such as the vessel delays resulting from the congestion experienced in certain Chinese ports due to a COVID-19 outbreak in the second quarter of 2021 and continuing ~~into~~to the ~~fourth quarter of 2021,~~present time, our ability to produce products for sale to our customers could be negatively impacted. Additionally, certain of the Company’s licensees in the entertainment and toy products market who utilize printers in China to produce their products have been affected by the COVID-19 related cargo surge ~~during~~beginning in the third quarter of 2021 and continuing to the present time at major Chinese and United States ports as well as the world-wide container shortage resulting in significantly higher shipping costs, and have responded by deferring or scaling back production of their orders and, in some cases, rescheduling the shipping of completed orders. Such deferrals may affect the number and value of orders placed by the Company’s licensed printers in the entertainment and toy products market. Further, restrictions on our customers and licensees in areas affected by the COVID-19 could adversely affect our results of operations and financial condition. Our Company’s operating results for the first half of 2022 are reflective of the effects of the ongoing cargo surge as well as lockdowns in certain Chinese cities, including the two month lockdown in Shanghai, during the first half of 2022 that affected businesses and production in those areas. As the COVID-19 pandemic continues to spread with the Omicron variant, the latest variants, BA.4 and BA.5, as well as other recently identified variants and sub-variants, any future financial impact cannot be reasonably estimated at this time. We cannot predict the scope or magnitude of the negative effect that may result from the impact of the COVID-19 pandemic on the Company’s financial condition and results of operations. Our Company’s results of operations were negatively affected in ~~2020~~earlier periods in part as a result of a significant increase in the cost of raw materials utilized by our Company in the manufacture of certain of its products as a result of price increases related to the impact of the ongoing COVID-19 pandemic on the availability and supply of these raw materials. While prices of these raw materials have declined at the present time, there can be no assurances that raw material prices will remain at current levels or decrease to pre-COVID-19 pandemic levels in future periods. As the COVID-19 pandemic continues to spread both in its original form and in the recently identified variants of COVID-19 along with the potential re-imposition of COVID-19 restrictions ~~currently being~~that may be considered by federal, state and local governments, ~~and presently implemented in certain states,~~ any future financial impact cannot be reasonably estimated at this time.

Our Company follows Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 220 in reporting comprehensive income. Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net ~~income.~~income (loss). Since our Company has no items of other comprehensive income (loss), comprehensive income (loss) is equal to net ~~income.~~income (loss).

NOCOPI TECHNOLOGIES, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)

Note 2. Stock Based Compensation

Our Company follows FASB ASC 718, Compensation – Stock Compensation, and uses the Black-Scholes option pricing model to calculate the grant-date fair value of an award. At ~~September~~June 30, ~~2021,~~2022, our Company did not have an active stock option plan. There was 0 unrecognized portion of expense related to stock option grants at ~~September~~June 30, ~~2021.~~2022.

Note 3. Line of Credit

In November 2018, our Company negotiated a $$150,000revolving line of credit with a bank to provide a source of working capital, if required. The line of credit is secured by all the assets of our Company and bears interest at the bank’s prime rate for a period of one year and its prime rate plus 1.5% thereafter.The line of credit is subject to an annual review and quiet period. There have been no borrowings under the line of credit since its inception.

~~NOCOPI TECHNOLOGIES, INC.~~

~~NOTES TO FINANCIAL STATEMENTS~~

~~(UNAUDITED)~~

Note 4. Stock Warrants

During the second quarter of 2021, holders of the remaining 141,365 warrants that had been outstanding exercised their options to purchase a total of 141,365 shares of our Company’s common stock at $$0.02 per share. The warrants were granted in 2014 to two individuals who acquired convertible debentures from the Company in 2014. The warrants were exercisable two years after issuance and expire seven years after issuance. The fair value of the warrants was determined using the Black-Scholes pricing model. The relative fair value of the warrants was recorded as a discount to the notes payable with an offsetting credit to additional paid-in capital since our Company determined that the warrants were an equity instrument in accordance with FASB ASC 815. The debt discount related to the warrant issuances ~~has been~~was accreted through interest expense over the term of the notes payable. At ~~September~~June 30, ~~2021,~~2022, our Company had 0no warrants outstanding.

~~The following table summarizes our Company’s warrant position at September 30, 2021 and December 31, 2020:~~

Schedule of warrant outstanding
Weighted Average
Number Exercise Exercise
of Shares Price Price
Outstanding warrants -
December 31, 2020 141,365 $0.02 $0.02

Outstanding warrants -
September 30, 2021 0

Note 5.~~Other Income (Expenses)~~

~~Other income (expenses) for the three and nine months ended September 30, 2020 included interest on convertible debentures held by seven investors.~~

~~Note 6.~~ Income Taxes

There is no ~~provision~~income tax benefit for ~~federal income taxes~~the losses for the three and ~~nine~~six months ended ~~September~~June 30, 2021 and 2020 due to the availability of net operating loss carryforwards. Our Company has established a valuation allowance for the entire amount of benefits resulting from our Company’s net operating loss carryforwards2022 because our Company has determined that the realization of the net deferred tax asset is not assured. Our Company has created a valuation allowance for the entire amount of such benefits. There is no provision for federal income taxes for the three and six months ended June 30, 2021 due to the availability of net operating loss carryforwards.

The components for state income tax expense resulting from the limitation on the use of net operating losses are:

Components for State Income Tax Expense

Three Months ended
September 30,

Nine Months ended
September 30,

2021 2020 2021 2020
Current state taxes $ (10,200 ) $ 9,900 $ 1,700 $ 15,200
Deferred state taxes — — — (47,400 )
Income tax expense (benefit) $ (10,200 ) $ 9,900 $ 1,700 $ (32,200 )

~~During the first quarter of 2020, our Company reversed~~ ~~$47,400~~ ~~of accrued Pennsylvania income taxes that are not payable~~.

Components for State Income Tax Expense
	Three Months ended June 30				Six Months ended June 30
	2022		2021		2022		2021
Current state taxes	$	—	$	4,600	$	—	$	11,900
Deferred state taxes		—		—		—		—
Income tax expense (benefit)	$	—	$	4,600	$	—	$	11,900

There was 0 change in unrecognized tax benefits during the period ended ~~September~~June 30, ~~2021~~2022 and there was 0 accrual for uncertain tax positions as of ~~September~~June 30, ~~2021.~~2022.

Tax years from 2018 through ~~2020~~2021 remain subject to examination by U.S. federal and state jurisdictions.

NOCOPI TECHNOLOGIES, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)

Note 7.6. Earnings (Loss) per Share

In accordance with FASB ASC 260, Earnings per Share, basic earnings (loss) per common share is computed using net earnings (loss) divided by the weighted average number of common shares outstanding for the periods presented. ~~The computation~~Diluted earnings (loss) per share are computed using weighted average number of ~~diluted earnings per~~common shares plus dilutive common share ~~involves~~equivalents outstanding during the assumption that outstanding common shares are increased by shares issuable upon exercise of those warrants for which the market price exceeds the exercise price. The number of shares issuable upon the exercise of such warrants is decreased by shares that could have been purchased byperiod. Since our Company ~~with related proceeds. As all~~did not have any common stock equivalents outstanding as of ~~the previously outstanding warrants were exercised during the three months ended~~June 30, 2022 and June 30, 2021, basic and diluted earnings (loss) per share ~~for~~were the three and nine months ended September 30, 2021 are equal in each period since there are no incremental common shares in either period. For the three and nine months ended September 30, 2020, the number of incremental common shares resulting from the assumed conversion of warrants was ~~125,227~~ ~~and~~ ~~117,179, respectively.~~same.

Note 8.7. Major Customer and Geographic Information

Our Company’s revenues, expressed as a percentage of total revenues, from non-affiliated customers that equaled 10% or more of the Company’s total revenues were:

Company's Revenues As Percentage Of Revenue
	Three Months ended September 30						Nine Months ended September 30						Three Months ended June 30						Six Months ended June 30
	2021			2020			2021			2020			2022			2021			2022			2021
Customer A		24	%		74	%		47	%		65	%		63	%		38	%		55	%		54	%
Customer B		—			3	%		11	%		10	%		22	%		17	%		24	%		18	%
Customer C		43	%		10	%		24	%		12	%		—			32	%		6	%		14	%

Our Company’s non-affiliate customers whose individual balances amounted to more than 10% of our Company’s net accounts receivable, expressed as a percentage of net accounts receivable, were:

Schedule of Non-affiliated Customers with Accounts Receivable More Than 10%
	September 30			December 31			June 30			December 31
	2021			2020			2022			2021
Customer A		8	%		25	%		37	%		30	%
Customer C		83	%		65	%
Customer B								54	%		65	%

Our Company performs ongoing credit evaluations of its customers and generally does not require collateral. Our Company also maintains allowances for potential credit losses. The loss of a major customer could have a material adverse effect on our Company’s business operations and financial condition.

Our Company’s revenues by geographic region are as follows:

Company's Revenue by Geographic Region
	Three Months ended September 30				Nine Months ended September 30				Three Months ended June 30				Six Months ended June 30
	2021		2020		2021		2020		2022		2021		2022		2021
North America	$	204,200	$	155,700	$	515,100	$	446,100	$	160,900	$	141,200	$	284,800	$	310,900
South America		—		700		4,100		2,100		—		2,600		1,600		4,100
Asia		77,500		583,400		853,100		1,424,000		330,000		362,100		527,900		775,600
Australia		30,800		15,000		65,500		30,200		23,400		8,000		39,400		34,700
	$	312,500	$	754,800	$	1,437,800	$	1,902,400	$	514,300	$	513,900	$	853,700	$	1,125,300

NOCOPI TECHNOLOGIES, INC.

NOTES TO FINANCIAL STATEMENTS

(UNAUDITED)

Note 9.8. Leases

Our Company conducts its operations in leased facilities under a non-cancelable operating lease expiring in 2024.

Due to the adoption of the new lease standard under the optional transition method which allows the entity to apply the new lease standard at the adoption date, our Company has capitalized the present value of the minimum lease payments commencing January 1, 2019, using an estimated incremental borrowing rate of 6.5%. The minimum lease payments do not include common area annual expenses which are considered to be non-lease components.

As of January 1, 2019 the operating lease right-of-use asset and operating lease liability amounted to $$241,100 with no cumulative-effect adjustment to the opening balance of accumulated deficit.

There are no other material operating leases. Our Company has elected not to recognize right-of-use assets and lease liabilities arising from short-term leases.

Total lease expense under operating leases for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 was $~~$13,300~~13,400 and $~~$40,000~~26,700, respectively. Total lease expense under operating leases for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was $~~$13,300~~13,400 and $~~$40,000~~26,700, respectively.

Maturities of lease liabilities are as follows:

Maturities of Lease Liabilities
	Operating Leases			Operating Leases
Year ending December 31
2021	$	13,400
2022		54,600		$	27,500
2023		56,200			56,200
2024		18,900			18,900
Total lease payments		143,100			102,600
Less imputed interest		(15,900	)		(10,200	)
Total	$	127,200		$	92,400

Note 9. Subsequent Events

On August 1, 2022 our Company entered into a stock purchase agreement in connection with a private placement for total gross proceeds of $3.5 million. The purchase agreement provides for the issuance of an aggregate of 2,500,000 shares of our Company’s common stock, par value $0.01 per share, to two investors at a purchase price of $1.40 per share, as adjusted for our Company’s contemplated one-for-ten (1:10) reverse stock split of our common stock. To enable the private placement transaction, our Board of Directors (“Board”) approved a 1-for-10 (1:10) reverse stock split of our common stock. The effective date of the reverse stock split is Friday, August 26, 2022. The closing of the purchase agreement is expected to occur as soon as possible following the consummation of the reverse stock split. If the closing has not occurred by September 15, 2022, any purchaser named in the stock purchase agreement may, at its sole discretion, terminate the purchase agreement by providing written notice to our Company. The closing is subject to the occurrence of the reverse stock split and our Company’s satisfaction of certain additional conditions. There is no guarantee that the closing of the purchase agreement will occur.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of ~~Operations~~Operations.

Forward-Looking Information

This ~~report~~Report on Form 10-Q contains, and our officers and representatives may from time to time make, "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding:

	·	The ongoing impact of the COVID-19 coronavirus pandemic on our business operations, revenues, employees, suppliers and customers
	·	Expected operating results, such as revenue growth and earnings
	·	Anticipated levels of capital expenditures for fiscal year ~~2021~~2022 and beyond
	·	Current or future volatility in market conditions
	·	Our belief that we have sufficient liquidity to fund our business operations during the next twelve months
	·	Strategy for customer retention, growth, product development, market position, financial results and reserves
	·	Strategy for risk management

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:

	·	The extent to which the COVID-19 pandemic may impact our future financial and operational performance will be dependent on many factors that we may not be able to predict because they continue to change and evolve depending on both national and local ~~circumstances~~circumstances. These factors include, among ~~them~~others, the following: government restrictions affecting our employees, customers and suppliers, changes in our revenues due to lower customer demand as a result of the pandemic and a potential inability to obtain raw materials due to lower availability. We continue to monitor the impact of COVID-19 and the recently identified variants of COVID-19 on our business but we cannot accurately predict the extent to which it will adversely affect our future results of operations, financial condition or cash flows.
	·	The extent to which we are successful in gaining new long-term relationships with customers or retaining significant existing customers and the level of service failures that could lead customers to use competitors' services.
	·	Our ability to improve our current credit rating with our vendors and the impact on our raw materials and other costs and competitive position of doing so.
	·	The impact of losing our intellectual property protections or the loss in value of our intellectual property.
	·	Changes in customer demand.
	·	The ~~adequacy~~likelihood of ~~our cash flow~~an economic recession in the United States and ~~earnings and other conditions which may affect our ability to timely service our debt obligations.~~globally.
	·	Such other factors as discussed throughout Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this Quarterly Report on Form 10-Q, and throughout Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations and in Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2020. Any forward-looking statement made by us in this report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.2021.

Any forward-looking statement made by us in this ~~report~~Report is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

The following discussion and analysis should be read in conjunction with our condensed financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management. This information should also be read in conjunction with our audited historical financial statements which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020,~~2021, filed with the Securities and Exchange Commission on March 30, ~~2021,~~2022, as amended on April ~~30, 2021.~~29, 2022.

Background Overview

Nocopi Technologies, Inc. develops and markets specialty reactive inks for applications in the large educational and toy products market. We also develop and market technologies for document and product authentication, which we believe can reduce losses caused by fraudulent document reproduction or by product counterfeiting and/or diversion. We derive our revenues primarily from licensing our technologies on an exclusive or non-exclusive basis to licensees who incorporate our technologies into their product offering and from selling products incorporating our technologies to the licensees or to their licensed printers.

Unless the context otherwise requires, all references to the “Company,” “we,” “our” or “us” and other similar terms means Nocopi Technologies, Inc., a Maryland corporation.

Effects of COVID-19

To serve our customers while also providing for the safety of our employees and service providers, we have adapted various steps to protect our employees. Any employee who is uncomfortable coming into our facilities may choose not to come in. We have a large enough facility to enable all of our employees to social distance and we follow Centers for Disease Control and Prevention (CDC) guidelines. Our production employees work with chemicals and they have always used masks, respirators, etc., even before COVID-19. As a result, we continue to maintain the same level of productivity and effectiveness as prior to the COVID-19 pandemic.

The impact of COVID-19 on our Company had little effect on the financial results ~~during~~through the first six months of 2021 as the shortage of raw materials used in certain of our Company’s products experienced throughout 2020 as a consequence of the COVID-19 pandemic and the resultant price increases were at least temporarily eased, though still higher than pre-pandemic levels, so our Company’s gross margins on those products returned to similar levels as were experienced before the inception of the COVID-19 pandemic;2021; however, beginning in the third quarter of 2021, certain of the Company’s licensees in the entertainment and toy products market who utilize printers in China to produce their products have been adversely affected by the cargo surge related to congestion experienced in certain Chinese ports due to a COVID-19 outbreak that began in the second quarter of 2021. The cargo surge continues to the present time, now adversely affecting major United States ports. The world-wide cargo surge along with a container shortage resulted in significantly higher shipping costs ~~during~~since the third quarter of 2021. Certain of our Company’s licensees in the entertainment and toy products market have responded by deferring or scaling back production and size of future orders and, in some cases, rescheduling the shipping of completed orders. Ink orders from our Company’s licensed printers in China ~~fell~~have fallen significantly beginning in the third quarter of 2021 compared to earlier periods. These supply chain disruptions are being experienced by many businesses including our Company’s licensees. A continuance of these supply chain disruptions that are forecast to persist into mid-2023 may negatively impact the number and value of orders placed by our Company’s licensed printers in the entertainment and toy products market with a resultant negative impact on our Company’s results of operations and cash flow in future periods.

~~To date, we have~~We did not ~~suffered~~suffer a drop off in total earned royalties in the entertainment and toy products market as a result of COVID-19 through the third quarter of 2021 as retail demand ~~continues~~continued to be strong for the products marketed by our licensees in the entertainment and toy products ~~market; however, during~~market. Beginning in the ~~third~~fourth quarter of 2021 and continuing through the second quarter of 2022, reflecting the significantly higher shipping costs caused by the COVID-19 related cargo surge at major China and United States ports and the world-wide container shortage, ink orders from the printers of our licensees in the entertainment and toy products market were significantly below historical levels. We continue to experience a negative impact on revenues in our smaller anti-counterfeiting and anti-diversion products market due to reduced production activity at certain printing facilities that utilize these technologies and anticipate that these conditions may continue for a period of time. ~~We continue to retain licensing~~Licensing revenues ~~at historical levels~~ in the entertainment and toy products market ~~through~~declined in both the ~~current date despite~~fourth quarter of 2021 and the ~~downturns~~first quarter of 2022; however, in the ~~overall economy.~~second quarter of 2022, licensing revenues in the entertainment and toy products market increased by approximately 38% compared to the second quarter of 2021. While the products of our licensees in the larger entertainment and toy products market are sold by both large and smaller retailers, ~~some~~most of whom ~~remain~~are now open, and are also available for purchase online, we believe that revenues may not continue to be achieved at levels experienced ~~to the current date~~in earlier periods due to the negative economic conditions that are expected to continue over the balance of the year and beyond as a result of ~~COVID-19.~~COVID-19, increasing inflation, interest rate increases, the probability of an economic recession in the United States and globally along with and other factors affecting consumer spending. A slowdown and/or a reallocation in overall consumer spending resulting from the record inflationary conditions being experienced world-wide may affect the sales of products marketed by our licensees. Our major licensees in the entertainment and toy products market are large, well-known businesses in this market with whom we believe our long-term relationship will not be adversely affected by the ~~current~~ COVID-19 ~~pandemic.~~pandemic, supply chain disruptions, effects of the ongoing Russia-Ukraine war and the record inflation currently being experienced in the major markets for our products.

Results of Operations

Our Company’s revenues are derived from (a) royalties paid by licensees of our technologies, (b) fees for the provision of technical services to licensees and (c) from the direct sale of (i) products incorporating our technologies, such as inks, security paper and pressure sensitive labels, and (ii) equipment used to support the application of our technologies, such as ink-jet printing systems. Royalties consist of guaranteed minimum royalties payable by our licensees in certain cases and additional royalties which typically vary with the licensee’s sales or production of products incorporating the licensed technology. Service fees and sales revenues vary directly with the number of units of service or product provided.

Our Company recognizes revenue on its lines of business as follows:

	a.	License fees for the use of our technology and royalties with guaranteed minimum amounts are recognized at a point in time when the term begins;
	b.	Product sales are recognized at the time of the transfer of goods to customers at an amount that our Company expects to be entitled to in exchange for these goods, which is at the time of shipment; and
	c.	Fees for technical services are recognized at the time of the transfer of services to customers at an amount that our Company expects to be entitled to in exchange for the services, which is when the service has been rendered.

We believe that, as fixed cost reductions beyond those we have achieved in recent years may not be achievable, our operating results are substantially dependent on revenue levels. Because revenues derived from licenses and royalties carry a much higher gross profit margin than other revenues, operating results are also substantially affected by changes in revenue mix.

Both the absolute amount of our Company’s revenues and the mix among the various sources of revenue are subject to substantial fluctuation. We have a relatively small number of substantial customers rather than a large number of small customers. Accordingly, changes in the revenue received from a significant customer can have a substantial effect on our Company’s total revenue, revenue mix and overall financial performance. Such changes may result from a substantial customer’s product development delays, engineering changes, changes in product marketing strategies, production requirements and the like. In addition, certain customers have, from time to time, sought to renegotiate certain provisions of their license agreements and, when our Company agrees to revise such terms, revenues from the customer may be adversely affected.

Revenues for the ~~third~~second quarter of 2022 were $514,300 compared to $513,900 in the second quarter of 2021, ~~were $312,500 compared to $754,800 in the third quarter~~an increase of ~~2020, a decrease of $442,300, or approximately 59%.~~$400. Licenses, royalties and fees increased by ~~$69,200,~~$24,900, or approximately ~~45%~~17%, to ~~$222,500~~$169,800 in the ~~third~~second quarter of ~~2021~~2022 from ~~$153,300~~$144,900 in the ~~third~~second quarter of ~~2020.~~2021. The increase in licenses, royalties and fees in the ~~third~~second quarter of ~~2021~~2022 compared to the ~~third~~second quarter of ~~2020~~2021 is due primarily to higher royalties from our Company’s licensees in ~~the~~ entertainment and toy products market ~~due to ongoing strong retail demand for these products~~ offset in part by lower revenues from our Company’s licensees in the security ~~markets.~~markets which continue to be negatively affected by the COVID-19 pandemic and the variants of COVID-19 that have recently been identified. We cannot assure you that the marketing and product development activities of our Company’s licensees or other businesses in the entertainment and toy products market will produce a significant increase in revenues for our Company, nor can the timing of any potential revenue increases be predicted, particularly given the uncertain economic conditions being experienced worldwide as a result of the ongoing COVID-19 pandemic that is continuing to negatively impact all worldwide economies along with the massive international supply chain disruptions currently being experienced. The products marketed by the Company’s major licensees in the entertainment and toy products markets are produced in China. Trans-Pacific ocean shipping has been negatively affected by container shortages and port delays both in the United States and China.economies.

Product and other sales decreased by ~~$511,500,~~$24,500, or approximately ~~85%~~7%, to ~~$90,000~~$344,500 in the ~~third~~second quarter of ~~2021~~2022 from ~~$601,500~~$369,000 in the ~~third~~second quarter of ~~2020.~~2021. Sales of ink decreased in the ~~third~~second quarter of 2022 compared to the second quarter of 2021 ~~compared to the third quarter of 2020~~ due primarily to ~~significantly~~ lower ink shipments to the third party authorized printers used by ~~two of~~ our Company’s major licensees in the entertainment and toy products market. In the ~~third~~second quarter of ~~2021,~~2022, our Company derived revenues of approximately ~~$257,000~~$471,300 from our licensees and their authorized printers in the entertainment and toy products market compared to revenues of approximately ~~$699,100~~$461,100 in the ~~third~~second quarter of ~~2020.~~2021.

For the first ~~nine~~six months of ~~2021,~~2022, revenues were ~~$1,437,800,~~$853,700, representing a decrease of ~~$464,600,~~$271,600, or approximately 24%, from revenues of ~~$1,902,400~~$1,125,300 in the first ~~nine~~six months of ~~2020.~~2021. Licenses, royalties and fees ~~increased~~decreased by ~~$127,900,~~$23,300, or approximately ~~30%~~7%, to ~~$552,900~~$307,100 in the first ~~nine~~six months of ~~2021~~2022 from ~~$425,000~~$330,400 in the first ~~nine~~six months of ~~2020.~~2021. The ~~increase~~decrease in licenses, royalties and fees is due primarily to higher royalties from our Company’s licensees in the entertainment and toy products market offset ~~in part~~ by lower revenues from ~~certain of~~ our Company’s licensees in the security markets which continue to be negatively affected by the COVID-19 pandemic and the variants of COVID-19 that have recently been identified. We cannot assure you that the marketing and product development activities of our Company’s licensees or other businesses in the entertainment and toy products market will produce a significant increase in revenues for our Company, nor can the timing of any potential revenue increases be predicted, particularly given the uncertain economic conditions being experienced worldwide as a result of the COVID-19 pandemic that is continuing to negatively impact all worldwide economies along with recently identified variants of the COVID-19 virus.

Product and other sales decreased by ~~$592,500,~~$248,300, or approximately ~~40%~~31%, to ~~$884,900~~$546,600 in the first ~~nine~~six months of ~~2021~~2022 from ~~$1,477,400~~$794,900 in the first ~~nine~~six months of ~~2020.~~2021. Sales of ink decreased in the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine months~~six of ~~2020~~2021 due primarily to lower ink shipments to the third party authorized printers used by ~~two of~~ our Company’s major licensees in the entertainment and toy products market ~~along with~~and lower ink shipments to our Company’s licensees in the retail receipt and document fraud market. Our Company derived revenues of approximately ~~$1,279,700~~$777,800 from licensees and their authorized printers in the entertainment and toy products market in the first ~~nine~~six months of ~~2021~~2022 compared to revenues of approximately ~~$1,727,800~~$1,022,700 in the first ~~nine~~six months of ~~2020.~~2021.

Our Company’s gross profit ~~decreased~~increased to ~~$209,200~~$313,100 in the ~~third~~second quarter of 2022, or approximately 61% of revenues, from $280,100 in the second quarter of 2021, or approximately ~~67% of revenues, from $425,500 in the third quarter of 2020 or approximately 56%~~55% of revenues. Licenses, royalties and fees have historically carried a higher gross profit than product and other sales. Such other sales generally consist of supplies or other manufactured products which incorporate our Company’s technologies or equipment used to support the application of its technologies. These items (except for inks which are manufactured by our Company) are generally purchased from third-party vendors and resold to the end-user or licensee and carry a lower gross profit than licenses, royalties and fees. The ~~lower~~higher gross profit in the ~~third~~second quarter of 2022 compared to the second quarter of 2021 ~~compared to the third quarter of 2020~~ results primarily from ~~lower gross~~higher revenues from licenses, royalties and fees and a favorable mix of product and other sales ~~offset in part by higher licenses, royalties and fees~~ in the ~~third~~second quarter of ~~2021~~2022 compared to the ~~third~~second quarter of ~~2020.~~2021.

For the first ~~nine~~six months of ~~2021,~~2022, gross profit was ~~$880,400,~~$486,300, or approximately ~~61%~~57% of revenues, compared to ~~$1,016,000,~~$671,200, or approximately ~~53%~~60% of revenues, in ~~2020.~~the first six months of 2021. The lower gross profit in the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine~~six months of ~~2020~~2021 results primarily from lower licenses, royalties and fees in the first six months of 2022 and lower revenues from product and other sales ~~offset in part by higher revenues from licenses, royalties and fees~~ in the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine~~six months of ~~2020.~~2021.

As the variable component of cost of revenues related to licenses, royalties and fees is a low percentage of these revenues and the fixed component is not substantial, period to period changes in revenues from licenses, royalties and fees can significantly affect both the gross profit from licenses, royalties and fees as well as overall gross profit. The gross profit from licenses, royalties and fees increased to approximately ~~87%~~73% in the ~~third~~second quarter of 2022 compared to approximately 66% in the second quarter of 2021 ~~compared to approximately 60% in the third quarter of 2020~~ and to approximately ~~77%~~72% of revenues from licenses, royalties and fees in the first ~~nine~~six months of ~~2021~~2022 from approximately ~~60%~~71% in the first ~~nine~~six months of ~~2020.~~2021.

The gross profit, expressed as a percentage of revenues, of product and other sales is dependent on both the overall sales volumes of product and other sales and on the mix of the specific goods produced and/or sold. The gross profit from product and other sales ~~decreased~~increased to approximately ~~17%~~55% of revenues in the ~~third~~second quarter of ~~2021~~2022 compared to approximately ~~56%~~50% of revenues in the ~~third~~second quarter of ~~2020.~~2021. For the first ~~nine~~six months of ~~2021,~~2022, the gross profit, expressed as a percentage of revenues, decreased to approximately ~~51%~~48% of revenues from product and other sales compared to approximately ~~52%~~55% of revenues from product and other sales in the first ~~nine~~six months of ~~2020.~~2021. The increase in gross profit from product and other sales in the second quarter of 2022 compared to the second quarter of 2021 is due primarily to a favorable mix of products in the second quarter of 2022 compared to the second quarter of 2021. The decrease in gross profit from product and other sales in the ~~third quarter~~first six months of ~~2021~~2022 compared to the ~~third quarter~~first six months of ~~2020~~2021 is due primarily to ~~significantly~~ lower ink shipments to the third party authorized ~~printer~~printers used by ~~one~~two of our Company’s major licensees in the entertainment and toy products market.

Research and development expenses decreased in the second quarter of 2022 to $32,500 from $45,800 in the second quarter of 2021 and to $72,000 in the first six months of 2022 from $90,300 in the first six months of 2021 due primarily to lower employee related expenses in the second quarter and first six months of 2022 compared to the second quarter and first six months of 2022.

Sales and marketing expenses increased to $76,700 in the second quarter of 2022 from $74,200 in the second quarter of 2021 and decreased to $141,500 in the first six months of 2022 from $157,400 in the first six months of 2021. The increase in the second quarter of 2022 compared to the second quarter of 2021 is due primarily to higher commission and employee related expenses in the second quarter of 2022 compared to the second quarter of 2021. The decrease in ~~gross profit in~~ the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine~~six months of ~~2020~~2021 is due primarily to ~~significantly~~ lower ~~ink shipments to~~commission expense on the ~~third party authorized printer used by one~~lower level of our Company’s major licensees in the entertainment and toy products market offset in part by a) a decline in the cost of certain raw materials utilized by the Company in the manufacture of certain of its products as prices of these raw materials that had increasedrevenues in the first ~~nine~~six months of ~~2020 due to the impact of the ongoing COVID-19 pandemic on the availability and supply of these raw materials have been at least temporally eased in the first nine months of 2021~~2022 compared to the first ~~nine~~six months of 2020 and b) a favorable mix of products sold whereby the purchases of the Company’s products by the licensed printers of its licensees in the entertainment and toy products market in the first nine months of 2021 compared to the first nine months of 2020 were of higher margin products manufactured by the Company.2021.

Research and development expenses of $44,000 and $134,300 in the third quarter and first nine months of 2021, respectively, were comparable to $40,700 and $123,700 in the third quarter and first nine months of 2020, respectively.

Sales and marketing expenses decreased in the third quarter of 2021 to $56,600 from $90,900 in the third quarter of 2020. Sales and marketing expenses decreased in the first nine months of 2021 to $214,000 from $260,900 in the first nine months of 2020. The decrease is due primarily to lower commission expense on the lower level of sales in the third quarter and first nine months of 2021 compared to the third quarter and first nine months of 2020.

General and administrative expenses ~~decreased nominally~~increased in the ~~third~~second quarter and first six months of ~~2021~~2022 to ~~$122,300~~$506,700 and $784,400, respectively, from ~~$123,800~~$117,700 and $263,200, respectively, in the ~~third~~second quarter ~~of 2020. In the~~and first ~~nine~~six months of 2021 ~~general and administrative expenses increased nominally~~due primarily to ~~$385,500 nine from $383,500~~significantly higher professional fees in the ~~first nine months of 2020.~~

~~Other income (expenses) in the third~~second quarter and first ~~nine~~six months of ~~2020 included interest on convertible debentures held by seven investors~~2022 compared to the second quarter and ~~interest earned on invested funds.~~first six months of 2021.

Income taxes in the ~~third~~second quarter and first ~~nine~~six months of 2021 ~~and 2020~~ result from limitations placed on income tax net operating loss deductions by the Commonwealth of Pennsylvania. ~~In the first quarter of 2020, our Company reversed $47,400 of accrued Pennsylvania income taxes that are not payable.~~

The net ~~income~~loss of ~~$1,100~~$297,000 in the ~~third~~second quarter of 2022 compared to net income $42,500 in the second quarter of 2021 resulted primarily from higher operating expenses in the second quarter of 2022 compared to the second quarter of 2021. The net loss of $500,400 in the first six months of 2022 compared to net income of ~~$163,100~~$157,300 in the ~~third quarter~~first six months of ~~2020~~2021 resulted primarily from a lower gross profit on a lower level of licenses, royalties and fees and product and other sales ~~offset in part by a higher level of licenses, royalties and fees, lower cost of revenues, lower operating expenses and lower income tax expense~~ in the ~~third quarter~~first six months of ~~2021~~2022 compared to the ~~third quarter of 2020. The lower net income of $158,400 in the~~ first ~~nine~~six months of 2021 ~~compared to net income of $286,500 in the first nine months of 2020 resulted primarily from a lower gross profit on a lower level of product~~ and ~~other sales offset in part by a~~ higher ~~level of licenses, royalties and fees, lower cost of revenues and lower~~ operating expenses in the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine~~six months of ~~2020 along with the reversal of income taxes in the first quarter of 2020.~~2021.

Plan of Operation, Liquidity and Capital Resources

During the first ~~nine~~six months of ~~2021,~~2022, our Company’s cash ~~increased~~decreased to ~~$2,136,600~~$1,593,400 at ~~September~~June 30, ~~2021~~2022 from ~~$1,362,800~~$1,846,700 at December 31, ~~2020.~~2021. During the first ~~nine~~six months of ~~2021,~~2022, our Company ~~generated $802,600 from~~used $253,300 to fund its operating ~~activities, received $2,800 upon the exercise of warrants and used $31,600 for capital expenditures.~~activities.

During the first ~~nine~~six months of ~~2021,~~2022, our Company’s revenues decreased approximately 24% primarily as a result of lower sales of ink to the authorized printers of our Company’s licensees in the entertainment and toy products ~~market offset in part by higher royalty revenues from two licensees in the entertainment and toy products~~ market.

~~Our~~Additionally, our Company’s total overhead expenses increased in the six months of 2022 to $997,900 compared to $510,900 in the first six months of 2021 and our Company’s income tax expense decreased in the first ~~nine~~six months of ~~2021~~2022 compared to the first ~~nine~~six months of ~~2020 and our Company’s net interest income increased in the first nine months of 2021 compared to the first nine months of 2020.~~2021. As a result of these factors, our Company ~~generated~~sustained a net loss of $500,400 in the first six months of 2022 compared to net income of ~~$158,400~~$157,300 in the first ~~nine~~six months of ~~2021 compared to $286,500 in the first nine months of 2020.~~2021. Our Company had ~~positive~~negative operating cash flow of ~~$802,600~~$253,300 during the first ~~nine~~six months of ~~2021 and at September~~2022. At June 30, ~~2021,~~2022, our Company had positive working capital of ~~$3,211,800~~$2,884,600 and stockholders’ equity of ~~$3,614,300.~~$3,004,900. For the full year of ~~2020,~~2021, our Company had net income of ~~$508,400~~$49,400 and had positive operating cash flow of ~~$702,400.~~$512,700. At December 31, ~~2020,~~2021, our Company had ~~positive~~ working capital of ~~$2,801,100~~$3,197,500 and stockholders’ equity of ~~$3,453,100.~~$3,505,300.

On August 1, 2022 our Company entered into a stock purchase agreement in connection with a private placement for total gross proceeds of $3.5 million. The purchase agreement provides for the issuance of an aggregate of 2,500,000 shares of our Company’s common stock, par value $0.01 per share, to two investors at a purchase price of $1.40 per share, as adjusted for our Company’s contemplated one-for-ten (1:10) reverse stock split of our common stock. To enable the private placement transaction, our Board approved a 1-for-10 (1:10) reverse stock split of our common stock. The effective date of the reverse stock split is Friday, August 26, 2022. The closing of the purchase agreement is expected to occur as soon as possible following the consummation of the reverse stock split. If the closing has not occurred by September 15, 2022, any purchaser named in the stock purchase agreement may, at its sole discretion, terminate the purchase agreement by providing written notice to our Company. The closing is subject to the occurrence of the reverse stock split and our Company’s satisfaction of certain additional conditions. There is no guarantee that the closing of the purchase agreement will occur or, if completed, that the proceeds derived from the purchase agreement will enable our Company to generate additional revenues and positive cash flow.

In November 2018, our Company negotiated a $150,000 revolving line of credit (“Line of Credit”) with a bank to provide a source of working capital, if required. The Line of Credit is secured by all the assets of our Company and bears interest at the bank’s prime rate for a period of one year and its prime rate plus 1.5% thereafter. The Line of Credit is subject to an annual review and quiet period. There have been no borrowings under the Line of Credit since its inception. We may need to obtain additional capital in the future to further support the working capital requirements associated with our existing revenue base and to develop new revenue sources. We cannot assure you that we will be successful in obtaining such additional capital, if needed. We continue to maintain a cost containment program including curtailment, where possible, of discretionary research and development and sales and marketing expenses.

Our ~~plan~~Plan of ~~operation~~Operation for the twelve months beginning with the date of this quarterly report consists of concentrating available human and financial resources to continue to capitalize on the specific business relationships our Company has developed in the entertainment and toy products market. This includes two licensees that have been marketing products incorporating our Company’s technologies since 2012. These two licensees maintain a significant presence in the entertainment and toy products market and are well known and highly regarded participants in this market. We anticipate that these two licensees will expand their current offerings that incorporate our technologies and will introduce and market new products that will incorporate our technologies available to them under their license agreements with our Company. We will continue to develop various applications for these licensees. We also plan to expand our licensee base in the entertainment and toy market. We currently have additional licensees marketing or developing products incorporating our technologies in certain geographic and niche markets of the overall entertainment and toy products market.

Our Company maintains its presence in the retail loss prevention market and believes that revenue growth in this market can be achieved through increased security ink sales to its licensees in this market. We will continue to adjust our production and technical staff as necessary and, subject to available financial resources, invest in capital equipment needed to support potential growth in ink production requirements beyond our current capacity. Additionally, we will pursue opportunities to market our current technologies in specific security and non-security markets. ~~There can be no assurances~~We cannot assure you that these efforts will enable our Company to generate additional revenues and positive cash flow.

Our Company has received, and may in the future seek, additional capital in the form of debt, equity or both, to support our working capital requirementsand to provide funding for other business opportunities. Beyond the Line of Credit, we cannot assure you that if we require additional capital, that we will be successful in obtaining such additional capital, or that such additional capital, if obtained, will enable our Company to generate additional revenues and positive cash flow.

As previously stated, we generate a significant portion of our total revenues from licensees in the entertainment and toy products market. These licensees generally sell their products through retail outlets. In the future, such sales may be adversely affected by changes in consumer spending that may occur as a result of an uncertain economic environment throughout the balance of ~~2021~~2022 and beyond due to the ongoing COVID-19 ~~virus~~pandemic and its effect on the global ~~economy.~~economy, geopolitical instability including the Russia-Ukraine war and the supply chain disruptions related to both as well as the record inflation and significantly higher interest rates currently being experienced in the United States along with the probability of an economic recession both in the United States and globally. As a result, our revenues, results of operations and liquidity may be further negatively impacted.

Contractual Obligations

As of ~~September~~June 30, ~~2021,~~2022, there were no material changes in our contractual obligations from those disclosed in our Annual Report on Form 10-K filed with the SEC on March 30, ~~2021,~~2022, as amended on April ~~30, 2021,~~29, 2022, other than those appearing in the notes to the financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.

Recently Adopted Accounting Pronouncements

As of ~~September~~June 30, ~~2021,~~2022, there were no recently adopted accounting standards that had a material effect on our Company’s financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. For public entities, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. ASU No. 2019-10 extends the effective dates for two years for smaller reporting companies and nonpublic companies.

In August 2020, the FASB issued ASU No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The amendments in this Update affect entities that issue convertible instruments and/or contracts in an entity’s own equity. For convertible instruments, the instruments primarily affected are those issued with beneficial conversion features or cash conversion features because the accounting models for those specific features are removed. However, all entities that issue convertible instruments are affected by the amendments to the disclosure requirements in this Update. For contracts in an entity’s own equity, the contracts primarily affected are freestanding instruments and embedded features that are accounted for as derivatives under the current guidance because of failure to meet the settlement conditions of the derivatives scope exception related to certain requirements of the settlement assessment. FASB simplified the settlement assessment by removing the requirements (1) to consider whether the contract would be settled in registered shares, (2) to consider whether collateral is required to be posted, and (3) to assess shareholder rights. Those amendments also affect the assessment of whether an embedded conversion feature in a convertible instrument qualifies for the derivatives scope exception. Additionally, the amendments in this Update affect the diluted EPS calculation for instruments that may be settled in cash or shares and for convertible instruments. The amendments in this Update are effective for public business entities that meet the definition of a Securities and Exchange Commission (SEC) filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. FASB specified that an entity should adopt the guidance as of the beginning of its annual fiscal year. FASB decided to allow entities to adopt the guidance through either a modified retrospective method of transition or a fully retrospective method of transition.

Off-Balance Sheet Arrangements

Our Company does not have any off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market ~~Risk~~Risk.

Not Applicable

Item 4. Controls and ~~Procedures~~Procedures.

Evaluation of Disclosure Controls and Procedures. Our Company’s management, with the participation of our Company’s Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of ~~September~~June 30, ~~2021.~~2022. Based on this evaluation, our Company’s Principal Executive Officer and Principal Financial Officer concluded that, as of ~~September~~June 30, ~~2021,~~2022, our Company’s disclosure controls and procedures were effective, in that they provide reasonable assurance that information required to be disclosed by our Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and is accumulated and communicated to our Company’s management, including our Company’s Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting. There were no changes in our internal control over financial reporting during the quarter ended ~~September~~June 30, ~~2021~~2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

None

Item 1A. Risk Factors.

~~None~~Not applicable

Item 2. Unregistered Sales of Equity Securities and Use of ~~Proceeds~~Proceeds.

None.

Item 3. Defaults Upon Senior Securities.

~~None~~Not applicable

Item 4. Mine Safety Disclosures.

~~None~~Not applicable

Item 5. Other ~~Information~~Information.

~~(b) Item 407(c)(3) of Regulation S-K Information~~None.

~~Articles Supplementary~~

On October 28, 2021, the Board of Directors (the “Board”) of our Company adopted resolutions providing that the Company be subject to Sections 3-803, 3-804(a), 3-804(b) and 3-804(c) of the Maryland General Corporation Law (“~~MGCL~~”) and authorized the Company to file Articles Supplementary with the State Department of Assessments and Taxation of the State of Maryland describing the resolutions adopted. The Articles Supplementary were filed with the State Department of Assessments and Taxation of the State of Maryland on October 29, 2021. Descriptions of each provision within the Articles Supplementary are set forth below.

The Articles Supplementary provide that the Company shall be governed by Section 3-803 of the MGCL, which provides for the classification of the Board into three classes as nearly as equal as possible, with directors serving three year terms. Section 3-803 of the MGCL requires the Board, before the next annual meeting of stockholders, to designate by resolution, from among its members, directors to serve as Class I directors, Class II directors and Class III directors. Prior to filing the Articles Supplementary, membership of the Board existed without regard to class, and all directors were subject to renomination and reelection at each annual meeting of the stockholders. The Company intends to hold an annual meeting of stockholders in the spring of 2022.

Second, the Articles Supplementary provide that the Company shall be governed by Section 3-804(a) of the MGCL, which provides that the Company’s stockholders may only remove any member of the Board by the affirmative vote of at least two-thirds of all the votes entitled to be cast by the stockholders generally in the election of directors and, as a result of the classification of the Board, such removal is required by Section 2-406(b)(3) of the MGCL to be for cause. Prior to filing the Articles Supplementary, the removal of any member of the Board, with or without cause, required the affirmative vote of a simple majority of all the votes entitled to be cast by the stockholders generally in the election of directors.

Third, the Articles Supplementary provide that the Company shall be governed by Section 3-804(b) of the MGCL, which provides that the number of directors of a corporation shall be fixed only by vote of the board of directors. Prior to filing the Articles Supplementary, the number of directors also could have been fixed by a change to the Company’s Articles of Incorporation or Bylaws.

Finally, the Articles Supplementary provide that the Company shall be governed by Section 3-804(c) of the MGCL, which provides that any vacancy on the board of directors of a corporation be filled only by the affirmative vote of a majority of the remaining directors then in office even if remaining directors do not constitute a quorum. Prior to filing the Articles Supplementary, vacancies on the Board resulting from the removal of a director in accordance with Section 3.4 of the Company’s Bylaws could have been filled by the affirmative vote of the majority of the Company’s stockholders at an annual or special meeting of stockholders, provided that, if the stockholders of any class or series are entitled to elect one or more directors, only the stockholders of that class or series could elect a successor to fill a vacancy on the Board which results from the removal of a director previously elected by that class or series; vacancies on the Board resulting from any cause other than an increase in the number of directors could be filled by a majority of the remaining directors, whether or not sufficient to constitute a quorum, and vacancies on the Board resulting from an increase in the number of directors could be filled by a majority of the entire Board, provided that, if the stockholders of any class or series are entitled separately to elect one or more directors, a majority of the remaining directors elected by that class or series or the sole remaining director elected by that class or series could fill a vacancy for the directors elected by that class or series.

Item 6. ~~Exhibits~~Exhibits.

~~(a) Exhibits~~The following exhibits are included herein:

	Exhibit Number		Description of Exhibit		Location
	3.1		~~Amended and Restated~~ Articles of ~~Incorporation~~Amendment - Filed August 2, 2022		Incorporated by reference to the Company’s Current Report on Form ~~10-Q~~8-K filed on ~~November 14, 2008~~08/05/22
4.1		~~3.2~~Registration Rights Agreement – Dated August 1, 2022		~~Amended and Restated Bylaws~~		Incorporated by reference to the Company’s Current Report on Form 8-K filed on ~~March 12, 2019~~08/05/22
10.1		~~3.3~~		~~Articles Supplementary relating to Nocopi Technologies, Inc.’s election to be subject to Sections 3-803, 3-804(a), 3-804(b) and 3-804(c) of the Maryland General Corporation Law~~		~~Incorporated by reference to the Company’s Form 8-K filed on 10/29/2021~~
	~~10.1~~		~~Form of Convertible Debenture~~Stock Purchase Agreement ~~and Exhibits~~- Dated August 1, 2022		Incorporated by reference to the Company’s ~~Annual~~Current Report on Form ~~10-K~~8-K filed on ~~September 11, 2015~~08/05/22
31.1		~~10.2~~		~~Form of Letter Agreement re: Convertible Debenture Purchase Agreement Election~~		~~Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 13, 2019~~
	~~31.1~~		Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.		Filed herewith
	31.2		Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.		Filed herewith
	32.1		Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.		Filed herewith
99.1		First Amendment to Nomination and Standstill Agreement dated May 23, 2022, between the Company and MSL 18 HOLDINGS LLC, Michael S. Liebowitz and Matthew C. Winger.		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 05/24/22
99.2		Nomination and Standstill Agreement, Dated March 29, 2022		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 03/29/22
99.3		Standstill Agreement dated May 23, 2022, between the Company and Howard Timothy Eriksen, Cedar Creek Partners, LLC and Eriksen Capital Management LLC.		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 05/24/22
101.INS		Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
	101.SCH		Inline XBRL Taxonomy Extension Schema
	101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase
	101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase
	101.LAB		Inline XBRL Taxonomy Extension Label Linkbase
	101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase
	104		Cover page formatted as Inline XBRL and contained in Exhibit 101

1716

SIGNATURES

Pursuant to the ~~requirement~~requirements of the Securities Exchange Act of 1934, ~~our Company~~the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		NOCOPI TECHNOLOGIES, INC.

DATE: ~~November~~August 12, ~~2021~~2022		/s/ Michael A. Feinstein, M.D.
		Michael A. Feinstein, M.D.
		Chairman of the Board, President & Chief Executive Officer

DATE: ~~November~~August 12, ~~2021~~2022		/s/ Rudolph A. Lutterschmidt
		Rudolph A. Lutterschmidt
		Vice President & Chief Financial Officer

1817

EXHIBIT INDEX

	Exhibit Number		Description of Exhibit		Location
	3.1		~~Amended and Restated~~ Articles of ~~Incorporation~~Amendment - Filed August 2, 2022		Incorporated by reference to the Company’s Current Report on Form ~~10-Q~~8-K filed on ~~November 14, 2008~~08/05/22
4.1		~~3.2~~Registration Rights Agreement – Dated August 1, 2022		~~Amended and Restated Bylaws~~		Incorporated by reference to the Company’s Current Report on Form 8-K filed on ~~March 12, 2019~~08/05/22
10.1		~~3.3~~		~~Articles Supplementary relating to Nocopi Technologies, Inc.’s election to be subject to Sections 3-803, 3-804(a), 3-804(b) and 3-804(c) of the Maryland General Corporation Law~~		~~Incorporated by reference to the Company’s Form 8-K filed on 10/29/2021~~
	~~10.1~~		~~Form of Convertible Debenture~~Stock Purchase Agreement ~~and Exhibits~~- Dated August 1, 2022		Incorporated by reference to the Company’s ~~Annual~~Current Report on Form ~~10-K~~8-K filed on ~~September 11, 2015~~08/05/22
31.1		~~10.2~~		~~Form of Letter Agreement re: Convertible Debenture Purchase Agreement Election~~		~~Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on November 13, 2019~~
	~~31.1~~		Certification of Chief Executive Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.		Filed herewith
	31.2		Certification of Chief Financial Officer required by Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.		Filed herewith
	32.1		Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.		Filed herewith
99.1		First Amendment to Nomination and Standstill Agreement dated May 23, 2022, between the Company and MSL 18 HOLDINGS LLC, Michael S. Liebowitz and Matthew C. Winger.		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 05/24/22
99.2		Nomination and Standstill Agreement, Dated March 29, 2022		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 03/29/22
99.3		Standstill Agreement dated May 23, 2022, between the Company and Howard Timothy Eriksen, Cedar Creek Partners, LLC and Eriksen Capital Management LLC.		Incorporated by reference to the Company’s Current Report on Form 8-K filed on 05/24/22
101.INS		Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
	101.SCH		Inline XBRL Taxonomy Extension Schema
	101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase
	101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase
	101.LAB		Inline XBRL Taxonomy Extension Label Linkbase
	101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase
	104		Cover page formatted as Inline XBRL and contained in Exhibit 101

1918


	Three Months ended September 30,						Nine Months ended September 30,
	2021			2020			2021			2020

Revenues
Licenses, royalties and fees	$	222,500		$	153,300		$	552,900		$	425,000
Product and other sales		90,000			601,500			884,900			1,477,400
Total revenues		312,500			754,800			1,437,800			1,902,400

Cost of revenues
Licenses, royalties and fees		28,300			61,900			124,900			170,200
Product and other sales		75,000			267,400			432,500			716,200
Total cost of revenues		103,300			329,300			557,400			886,400
Gross profit		209,200			425,500			880,400			1,016,000

Operating expenses
Research and development		44,000			40,700			134,300			123,700
Sales and marketing		56,600			90,900			214,000			260,900
General and administrative		122,300			123,800			385,500			383,500
Total operating expenses		222,900			255,400			733,800			768,100
Net income (loss) from operations		(13,700	)		170,100			146,600			247,900

Other income (expenses)
Interest income		5,100			4,200			15,200			12,300
Interest expense and bank charges		(500	)		(1,300	)		(1,700	)		(5,900	)
Total other income (expenses)		4,600			2,900			13,500			6,400
Net income (loss) before income taxes		(9,100	)		173,000			160,100			254,300
Income taxes		(10,200	)		9,900			1,700			(32,200	)
Net income	$	1,100		$	163,100		$	158,400		$	286,500

Basic and diluted net income per common share	$	.00		$	.00		$	.00		$	.00

Weighted average common shares outstanding
Basic		67,495,055			66,768,023			67,416,519			62,952,473
Diluted		67,495,055			66,893,250			67,416,519			63,069,652


	September 30,			December 31,
	2021			2020
	(unaudited)
Assets
Current assets
Cash	$	2,136,600		$	1,362,800
Accounts receivable less $12,000 allowance for doubtful accounts		668,400			1,280,800
Inventory		480,400			324,800
Prepaid and other		130,700			97,800
Total current assets		3,416,100			3,066,200

Fixed assets
Leasehold improvements		58,400			27,800
Furniture, fixtures and equipment		164,100			163,700
Fixed assets, gross		222,500			191,500
Less: accumulated depreciation and amortization		125,300			104,300
Total fixed assets		97,200			87,200
Other assets
Long-term receivables		278,100			559,500
Operating lease right of use - building		127,200			160,300
Other assets		405,300			719,800
Total assets	$	3,918,600		$	3,873,200

Liabilities and Stockholders' Equity

Current liabilities
Accounts payable	$	14,200		$	5,700
Accrued expenses		143,400			178,600
Income taxes		—			36,300
Operating lease liability, current		46,700			44,500
Total current liabilities		204,300			265,100

Other liabilities
Accrued expenses, non-current		19,500			39,200
Operating lease liability, non-current		80,500			115,800
Total other liabilities		100,000			155,000

Stockholders' equity
Common stock, $0.01 par value Authorized – 75,000,000 shares Issued and outstanding 2021 – 67,495,055; 2020 – 67,353,690 shares		675,000			673,500
Paid-in capital		12,577,100			12,575,800
Accumulated deficit		(9,637,800	)		(9,796,200	)
Total stockholders' equity		3,614,300			3,453,100
Total liabilities and stockholders' equity	$	3,918,600		$	3,873,200