SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2017March 31, 2018

 

OR

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from ________________ to __________________

 

Commission File Number 000-1321002

 

AGRITEK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

 

Delaware 20-8484256
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

 

 

777 Brickell Avenue, Suite 500, Miami, FL 33131

(Address of principal executive offices)

 

(305) 721-2727

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesNo

 

Indicate by check mark whether the registrant is a larger accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer ☐Accelerated filer ☐

Non-accelerated filer ☐

(Do not check if a smaller reporting company)

Smaller reporting company ☑
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Sectionn13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YesYes☐ No

 

The number of shares outstanding of the Registrant's $0.0001 par value Common Stock as of November 14, 2017,May 15, 2018, was 637,394,281784,121,399 shares.

 
 

 

AGRITEK HOLDINGS, INC.

FORM 10-Q

Quarterly Period Ended September 30, 2017March 31, 2018

 

INDEX

 

FORWARD-LOOKING STATEMENTSPage
PART I. FINANCIAL INFORMATION 
  
Item 1.Financial Statements 
 Condensed Consolidated Balance Sheets at September 30, 2017March 31, 2018 (Unaudited) and December 31, 201620172
 Condensed Consolidated Statements of Operations for the three and nine months ended September 30,March 31, 2018 and 2017 and 2016 (Unaudited)3
 Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30,March 31, 2018 and 2017 and 2016 (Unaudited)  4
 Notes to Condensed Financial Statements (Unaudited)5
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations                                                                                                    2420
Item 3.Quantitative and Qualitative Disclosures about Market Risks3027
Item 4.Controls and Procedures3027
   
PART II. OTHER INFORMATION 
   
Item 1.Legal Proceedings3128
Item 1A.Risk Factors3128
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds3128
Item 3.Defaults Upon Senior Securities3229
Item 4.Mine Safety Disclosures3229
Item 5.Other Information3229
Item 6.Exhibits3330
   
SIGNATURES 32

 
 

  

FORWARD-LOOKING STATEMENTS

 

This quarterly report on Form 10-Q contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements, but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this quarterly report on Form 10-Q. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this quarterly report on Form 10-Q reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed in “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K for the fiscal year ended December 31, 2016,2017, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this quarterly report on Form 10-Q and in other reports that we file with the Securities and Exchange Commission (the “SEC”). You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this quarterly report on Form 10-Q.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with, or furnish to, the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this quarterly report on Form 10-Q, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

 
 

 

AGRITEK HOLDINGS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS
  
 September 30, December 31,    
  2017   2016  March 31, December 31, 
 (Unaudited) (Audited)   2018   2017 
  
ASSETS                
Current Assets:                
Cash and cash equivalents $311,173  $67,260  $201,350  $304,889 
Marketable Securities  45,277   39,769   24,236   41,862 
Inventory, net  40,000   —     19,992   10,000 
Prepaid assets and other  11,000   10,000   58,000   48,500 
Total current assets  407,449   117,029   303,578   405,251 
                
Property and equipment, net of accumulated depreciation of $14,572 (2017) and $8,308 (2016)  171,306   26,280 
Investments in non-marketable securities  285,000   50,000 
Notes receivable  245,000   210,000 
Property and equipment, net of accumulated depreciation of $32,254 (2018) and $23,824 (2017)  297,548   286,415 
Security deposit and other  13,825   825   13,825   13,825 
Total assets $877,580  $194,134  $859,951  $915,490 
                
LIABILITIES AND STOCKHOLDERS' DEFICIT                
        
Current Liabilities:                
Accounts payable and accrued expenses $619,340  $550,886  $1,317,745  $1,089,338 
Due to related party  35,479   54,246   —     7,715 
Customer deposits  2,400   2,400   2,400   2,400 
Deferred rent  24,916   —     24,916   24,916 
Convertible notes payable, net of discount of $511,985 (2017) and $257,034 (2016)  468,839   569,446 
Convertible notes payable, net of discount of $605,743 (2018) and $494,193 (2017)  381,219   485,250 
Derivative liabilities  2,925,236   1,613,770   2,194,113   5,416,830 
Note payable, current portion  17,500   —     26,500   51,500 
Total current liabilities  4,093,710   2,790,747   3,946,893   7,077,950 
                
Commitments and Contingencies                
                
Stockholders' (Deficit):        
Stockholders' Deficit:        
Series B convertible preferred stock, $0.01 par value; 1,000,000 shares authorized, and 1,000 shares issued and outstanding  10   10   10   10 
Common stock, $.0001 par value; 500,000,000 shares authorized; 594,699,511 (2017) and 400,867,449 (2016) shares issued and outstanding  59,471   40,087 
Common stock, $.0001 par value; 1,000,000,000 shares authorized; 779,395,047 (2018) and 723,680,348 (2017) shares issued and outstanding  77,940   72,369 
Common stock to be issued  3,722   —     4,489   5,257 
Additional paid-in capital  17,217,774   13,764,813   20,530,910   19,312,645 
Deferred expenses  (61,500)  —     —       
Accumulated comprehensive gain  28,752   23,244   7,711   25,337 
Accumulated deficit  (20,464,359)  (16,424,767)  (23,708,002)  (25,578,077)
Total stockholders' (deficit)  (3,216,131)  (2,596,613)
Total stockholders' deficit  (3,086,942)  (6,162,460)
                
Total liabilities and stockholders' (deficit) $877,580  $194,134 
        
Total liabilities and stockholders' deficit $859,951  $915,490 
                
See notes to condensed consolidated financial statements.

 

 2 

 

AGRITEK HOLDINGS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
            
 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

  2018 2017
 2017 2016 2017 2016     
 
Rental income $24,000  $—    $48,000  $—   
Product revenue  —     —     —     3,228  $20  $—   
Total revenue  24,000   —     48,000   3,228 
Cost of revenue  —     —     —     3,161 
Gross profit  24,000   —     48,000   67 
                
Cost of revenue, includes $7,500 related party for 2018  7,508   —   
Gross profit (loss)  (7,488)  —   
                        
Operating Expenses:                        
Management fees including $300,000 of stock based compensation for the nine months ended September 30, 2017  37,500   37,500   412,500   112,500 
Management fees, includes $300,000 stock-based compensation (2017)  34,792   337,500 
Administrative fees  43,000   1,917   50,400   11,564   21,600   15,200 
Professional and consulting fees (including stock based compensation of $24,600 and $191,431 for the three and nine months ended September 30, 2017, respectively and $42,371 for the nine months ended September 30, 2016)  148,040   11,217   530,175   85,086 
Professional and consulting fees, includes stock-based compensation $97,500 (2018) and $166,831 (2017)  234,380   270,986 
Gain on recapture of reserve for land  —     —     (47,502)  —     —     (47,502)
Rent and other occupancy costs  34,873   24,400   92,940   49,109   9,053   21,679 
Leased property expense  9,561   42,411   28,683   127,233   16,000   9,561 
Other general and administrative expenses  122,004   23,031   218,834   75,637   144,340   39,512 
                        
Total operating expenses  394,979   140,476   1,286,030   461,129   460,165   646,935 
                        
Operating loss  (370,979)  (140,476)  (1,238,030)  (461,062)  (467,653)  (646,935)
                        
Other Income (Expense):                        
Gain on debt settlement  —     —     —     84,057 
Loss on debt settlement  (58,759)  —   
Loss on legal matter  (232,246)  —   
Interest expense  (438,553)  (188,932)  (1,110,560)  (493,038)  (228,511)  (333,242)
Derivative liability expense  (1,187,676)  (1,989,756)  (1,691,003)  (2,325,640)  2,857,244   218,178 
                        
Total other expense, net  (1,626,229)  (2,178,688)  (2,801,563)  (2,734,621)
Total other income (expense), net  2,337,728   (115,064)
                        
Net loss $(1,997,208) $(2,319,164) $(4,039,592) $(3,195,683)
Net income (loss) $1,870,075  $(761,999)
                        
Unrealized gain on marketable securities $19,940  $12,999  $5,508   11,016 
Net comprehensive loss $(1,977,268) $(2,306,165) $(4,034,084) $(3,184,667)
Unrealized loss on marketable securities  (17,626)  (14,432)
Net comprehensive income (loss) $1,852,449  $(776,431)
                        
Basic and diluted loss per share $***  $***  $***  $*** 
Basic income (loss) per share $0.00  $(0.00)
Diluted income (loss) per share $0.00  $(0.00)
                        
Weighted average number of common shares outstanding Basic and diluted  543,605,667   374,229,821   479,525,626   318,842,039 
Weighted average number of common shares outstanding        
Basic  754,359,212   427,965,019 
Diluted  963,411,093   427,965,019 
                        
** Less than $0.01                
See notes to condensed consolidated financial statements.

 

 3 

 

AGRITEK HOLDINGS, INC. AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
        
  

Nine Months Ended

September 30,

  

Three Months Ended Ended

March 31,

 
  2017  2016   2018  2017 
             
Cash flow from operating activities:                
Net loss $(4,039,592) $(3,195,683)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock and warrants issued for consulting services including $300,000 (2017) related party  491,431   2,371 
Common stock issued for true up on conversions of convertible debt  16,094   —   
Net income (loss) $1,870,075  $(761,999)
Adjustments to reconcile net income (loss) to net cash used in operating activities:        
Stock based compensation  97,500   466,831 
Amortization of deferred financing costs  64,120   —     20,000   22,100 
Recapture of reserve for land  (47,502)  —   
Loss on legal settlement  232,246   —   
Loss on debt settlement  58,759     
Depreciation  6,265   2,625   8,430   1,646 
Initial expense for fair value of derivative liabilities  962,317   496,694   44,206   349,934 
Amortization of discounts on convertible notes  904,638   421,125   183,450   289,979 
Change in fair values of derivative liabilities  728,687   1,828,946   (2,901,355)  (568,112)
Gain on debt settlement  —     (84,057)
Financing costs  —     33,606 
Recapture of reserve for land  —     (47,502)
Changes in operating assets and liabilities:                
Decrease (increase) in :        
Increase in :        
Inventory  (40,000)  —     (9,992)  —   
Prepaid assets and other  (1,000)  3,333   (9,500)  (9,000)
Security deposit  (13,000)  —     —     (3,000)
Increase (decrease) in:                
Accounts payable and accrued expenses  178,403   161,217   (47,022)  46,116 
Due to related party  (18,767)  5,398   (7,715)  5,527 
Accrued interest payable      50,653 
Deferred rent  24,916   —     —     6,854 
Deferred compensation      21,233 
Tenant deposits  —     2,400 
Net cash used in operating activities  (782,991)  (250,139)  (460,918)  (200,626)
                
Cash flows from investing activities:                
Purchase of property, equipment and furniture  (68,788)  (6,369)  (19,563)  (51,413)
Investments  (235,000)  —   
Purchase of notes receivable  (35,000)  —   
Net cash used in investing activities  (303,788)  (6,369)  (54,563)  (51,413)
                
Cash flows from financing activities:                
Proceeds from issuance of convertible debt  1,013,193   252,500   275,000   425,900 
Payments made of principal and interest on convertible notes  (178,058)  —   
Payments made on note payable  (17,500)  —     (25,000)  —   
Proceeds from sale of common stock to be issued  335,000   —     340,000   —   
Net cash provided by financing activities  1,330,693   252,500   411,942   425,900 
                
Net increase (decrease) in cash and cash equivalents  243,913   (4,008)  (103,539)  173,860 
                
Cash and cash equivalents, Beginning  67,260   11,548   304,889   67,260 
                
Cash and cash equivalents, Ending $311,173  $7,540  $201,350  $241,120 
                
Supplemental disclosure of cash flow information:                
Cash paid for interest $1,275  $—    $6,859  $—   
Cash paid for income taxes $—    $—    $—    $—   
                
Schedule of non-cash financing activities:                
Discount from derivatives $295,000  $425,900 
Conversion of notes payable and interest into common stock $995,133  $132,974  $125,000  $191,386 
Fair value of marketable securities issued in exchange for debt $16,525  $16,525 
Change in fair value for available for sale marketable securities $5,508  $11,016  $(17,626) $(14,432)
Issuance of note payable as part of land acquisition $35,000  $—    $—    $35,000 
        
Settlement of derivatives $660,568  $513,280 
Stock issued for settlement of accounts payable $—    $37,784 
Cashless warrant exercise $2,855  $—   
        
See notes to condensed consolidated financial statements.

 

 4 

 

AGRITEK HOLDINGS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30,March 31, 2018 and 2017

(Unaudited)

 

Note 1 -Organization

 

Business

 

Agritek Holdings Inc. (the “Company”(“the Company” or “Agritek”“Agritek Holdings”)and its wholly-owned subsidiaries, MediSwipe, Inc. (“MediSwipe”), Prohibition Products Inc., and Agritek Venture Holdings, Inc. (“AVHI”) provide turnkey support solutions tois a fully integrated, active investor and operator in the legal cannabis industry. sector. Specifically, Agritek Holdings provides strategic capital and functional expertise to accelerate the commercialization of its diversified portfolio of holdings. Currently, the Company is focused on three high-value segments of the cannabis market, including real estate investment, intellectual property brands; and infrastructure, with operations in three U.S. States, Colorado, Washington State, California as well as Canada and Puerto Rico. Agritek Holdings invests its capital via real estate holdings, licensing agreements, royalties and equity in acquisition operations.

We provide key business services to the legal cannabis sector including:

 

 • Funding and Financing Solutions for Agricultural Land and Properties zoned for the regulated Cannabis Industry.
• Compliance Consulting and Certification Solutions
 • Dispensary and Retail Solutions
 • Commercial Production and Equipment Build Out Solutions
 • Multichannel Supply Chain Solutions
 • Branding, Marketing and Sales Solutions of proprietary product lines
 • ConsumerConsumer Product Solutions 

 

The Company is expanding throughout California, Colorado and Puerto Rico and presently intends to bring its’ array of services to each new state that legalizes the use of cannabis according to appropriate state and federal laws. Our primary objective is acquiring commercial properties to be utilized in the commercial marijuana industry as cultivation facilities in compliance with Colorado and additional jurisdictions including California, Nevada and Puerto Rico in accordance with state law.laws. This is an essential aspect of our overall growth strategy because once acquired and re-zoned, the value of such real property is substantially higher than under the previous zoning and use.

Once properties are identified and acquired to be used for purposes related to the commercial marijuana industry as provided for by state law, and we plan to create vertical channels within that legal jurisdiction including equipment financing, payment processing and marketing of exclusive brands and services to retail dispensaries

Agritek’s business focus is primarily to hold, develop and manage real property. The Company shall also provide oversight on every property that is part of its portfolio. This can include complete architectural design and subsequent build-outs, general support, landscaping, general up-keep, and state of the art security systems. At this time, Agritek does not grow, process, own, handle, transport, or sell marijuana as the Company is organized and directed to operate strictly in accordance with all applicable state and federal laws. As the legal environment changes in Colorado, California and other states, the Company’s management may explore business opportunities that involve ownership interests in dispensaries and growing operations if and when such business opportunities become legally permissible under applicable state and federal laws.

Recent Events

On August 7, 2017, the Company signed a Letter of Intent (“LOI)” with Green Acres Pharms, LLC (“Green Acres”), whereby in exchange for consulting fees, licensing fees and equipment financing fees, the Company will provide up to $250,000 of working capital and potentially, up to $3,500,000 for the buyout of Green Acres existing mortgage on their 10,000- sq. ft. licensed cultivation and manufacturing facility located in Washington State.

On August 22, 2017, the Company signed a LOI with Ponix Pods, LLC (“Ponix”), whereby, the Company has exclusive distribution rights within the Cannabis industry, and the Company and Ponix will share revenues on all pods that are placed on the Company’s property. Additionally, the Company plans to acquire 51% of Ponix.

5

Note 2 –Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statementsare prepared in accordance with accounting principles generally acceptedGenerally Accepted Accounting Principles in the United States of America have been condensed or omitted. These condensed("US GAAP"). The consolidated unaudited financial statements should be read in conjunction with a reading of the Company’s consolidated financial statements and notes thereto. Interim results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of future results for the full year. Certain amounts from the 2015 period have been reclassified to conform to the presentation used in the current period.

The condensed consolidated unaudited financial statements of the Companyinclude the consolidated accounts of Agritek and itsits’ wholly owned subsidiaries MediSwipe, AVHI, The American Hemp Trading Company, Inc., a Colorado Corporation (dba 77Acres, Inc.) and Prohibition Products, Inc. (“PPI”).PPI. PPI, a Florida corporation, was originally formed on July 1, 2013 as The American Hemp Trading Company, Inc. (“AHTC”HempFL”) and on August 27, 2014, AHTCHempFL changed itsits’ name to PPI. All intercompany accounts and transactions have been eliminated in consolidation. 

 

5

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.

 

Accounts Receivable

 

The Company records accounts receivable from amounts due from its customers upon the shipment of products. The allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. As of September 30,March 31, 2018, and December 31, 2017, based on the above criteria, the Company has a full allowance for doubtful accounts of $43,408.

 

Inventory

 

Inventory is valued at the lower of cost or market value. Cost is determined using the first in first out (FIFO) method. Provision for potentially obsolete or slow-moving inventory is made based on management analysis or inventory levels and future sales forecasts.

Notes receivable

  March 31,
2018
 December 31,
2017
 Client 1  $130,000  $110,000 
 Client 2   115,000   100,000 
 Total  $245,000  $210,000 

Note receivable from Client 1 is pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 25,000-sq. ft. approved cultivation facility located in San Juan, Puerto Rico (see Note 10).
Note receivable from Client 2 is pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 10,000-sq. ft. approved cultivation facility located in Washington State (see Note 10).

 

Deferred Financing Costs

 

The costs related to the issuance of debt are capitalized and amortized to interest expense using the straight-line method through the maturities of the related debt.

 

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of it financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income.

 

For option-based simple derivative financial instruments, the Company uses the Black-Scholes option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

6

Debt Issue Costs and Debt Discount

 

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed.

 

6

Original Issue Discount

 

For certain convertible debt issued, the Company may provide the debt holder with an original issue discount. The original issue discount would be recorded to debt discount, reducing the face amountinitial carrying value of the note and is amortized to interest expense overthrough the lifematurity of the debt. If a conversion of the underlying debt occurs prior to maturity a proportionate share of the unamortized amounts is immediately expensed. 

 

Marketable Securities and Other Comprehensive Income

 

The Company classifies its marketable securities as available-for-sale securities, which are carried at their fair value based on the quoted market prices of the securities with unrealized gains and losses, net of deferred income taxes, reported as accumulated other comprehensive income (loss), a separate component of stockholders’ equity. Realized gains and losses on available-for-sale securities are included in net earnings in the period earned or incurred.

 

Investment of Non-Marketable Securities

The Company’s investment in non-marketable securities consist of cash investments in a less than 10% interest in two privately held companies of $25,000 each, that provide merchant processing services. During the nine months ended September 30, 2017, the Company has invested in the following:

$110,000 pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 25,000-sq. ft. approved cultivation facility located in San Juan, Puerto Rico (see Note 10).
$100,000 pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 10,000-sq. ft. approved cultivation facility located in Washington State (see Note 10).
$25,000 pursuant to LOI with a third party, whereby, the Company will have exclusive distribution rights of pods in the cannabis industry, and will receive 50% of revenues from pod rentals located on any of the Company’s properties.

Property and Equipment

 

Property and equipment are stated at cost, and except for land, depreciation is provided by use of a straight-line method over the estimated useful lives of the assets. The Company reviews property and equipment for potential impairment whenever events or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. In November 2015, the Company was made aware that the land transaction regarding 80 acres in Pueblo County, Colorado, may not have been properly deeded to the Company. The company was a party to the land purchase, however, the second party to the land contract never filed the original quit claim deed on behalf of the Company, even though a copy of the notarized quit claim deed was sent to the Company. In February, 2017, the original owner of the 80 acres foreclosed on the property from the second party and the Company entered into a new land purchase contract directly withto acquire approximately 80 acres including water and mineral rights. The total cost of the landowner on February 7, 2017.To date, theland was $129,555. The Company has paid $41,554 at closing and issued a total of $106,557 andnote payable for $88,000. The Company is on the deed of trust of the property with a remaining note balance of approximately $17,500 held by$26,500 and $51,500 due the original owner.seller as of March 31, 2018 and December 31, 2017, respectively. The estimated useful lives of property and equipment are as follows:

 

Furniture and equipment5 years
Manufacturing equipment7 years

 

7

The Company's property and equipment consistedconsisted of the following at September 30, 2017March 31, 2018, and December 31, 2016:2017:

 

 September 30,
2017
 December 31,
2016
 March 31,
2018
 December 31,
2017
Furniture and equipment $61,821  $34,587  $200,247  $180,684 
Land  124,057   —     129,555   129.555 
Accumulated depreciation  (14,572)  (8,307)  (32,254)  (23,824)
Balance $171,306  $26,280  $297,548  $286,415 

 

Depreciation expenseexpense of $2,310$8,430 and $6,265$1,646 was recorded for the three and nine months ended September 30,March 31, 2018, and 2017, respectively, and $1,173 and $2,625 for the three and nine months ended September 30, 2016, respectively.

 

Long-Lived Assets

 

Long-lived assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Deferred rent

The Company calculates the total cost of the lease for the entire lease period and divides that amount by the number of months of the lease. The result is the average monthly expense and is charged to rent expense with the offset to deferred rent, irrespective of the actual amount paid. The amounts paid are charged to the deferred rent account.As of March 31, 2018, and December 31, 2017, the Company has a balance of $24,916 in deferred rent which is included in the consolidated balance sheet.

7

Revenue Recognition

 

The Company recognizes revenue in accordance with FASB ASC 605, Revenue Recognition. ASC 605 requires that four basic criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured. The Company recognizes revenue during the month in which products are shipped or fees are earned. Consulting revenue of $24,000 and $48,000 has been recognized for the three and nine months ended September 30, 2017.

 

Fair Value of Financial Instruments

 

FairThe Company measures assets and liabilities at fair value measurements are determined under a three-level hierarchy forbased on an expected exit price as defined by the authoritative guidance on fair value measurements, that prioritizeswhich represents the inputs to valuation techniques used to measure fair value, distinguishing between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”).

Fair value is the priceamount that would be received to sellon the sale of an asset or would be paid to transfer a liability, (i.e.,as the “exit price”)case may be, in an orderly transaction between market participants at the measurement date. In determiningparticipants. As such, fair value the Company primarily uses prices and other relevant information generated bymay be based on assumptions that market transactions involving identical or comparable assets (“market approach”). The Company also considers the impact of a significant decreaseparticipants would use in volume and level of activity forpricing an asset or liability when compared with normal activity to identify transactions thatliability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are not orderly.assigned a hierarchical level. 

 

The highest priority is givenfollowing are the hierarchical levels of inputs to unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Securities are classified in their entirety based on the lowest level of input that is significant to themeasure fair value measurement.value: 

Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities.
Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 - Unobservable inputs reflecting the Company's assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

The three hierarchy levels are defined as follows:

Level 1 – Quoted prices in active markets that is unadjusted and accessible atcarrying amounts of the measurement date for identical, unrestricted assets or liabilities;

Level 2 – Quoted prices for identicalCompany's financial assets and liabilities, in markets that are not active, quoted prices for similarsuch as cash, prepaid expenses, other current assets, and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly;

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

8

Credit risk adjustments are applied to reflect the Company’s own credit risk when valuing all liabilities measured at fair value. The methodology is consistent with that applied in developing counterparty credit risk adjustments, but incorporates the Company’s own credit risk as observed in the credit default swap market.

The Company's financial instruments consist primarily of cash, accounts receivable, notes receivable, accounts payable and accrued expenses, notecertain notes payable and convertible debt. The carrying amounts of such financial instrumentsnotes payable - related party, approximate their respective estimated fair value due tovalues because of the short-term maturities and approximate market interest ratesshort maturity of these instruments. 

The estimatedfollowing table represents the Company’s financial instruments that are measured at fair value is not necessarily indicativeon a recurring basis as of the amounts the Company would realize in a current market exchange or from future earnings or cash flows.March 31, 2018, and December 31, 2017, for each fair value hierarchy level:

 

March 31, 2018 Derivative
Liabilities
 Total
Level I $—    $—   
Level II $—    $—   
Level III $2,194,113  $2,194,113 
         
December 31, 2017        
Level I $—    $—   
Level II $—    $—   
Level III $5,416,830  $5,416,830 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10, Income Taxes. Deferred tax assets and liabilities are recognized to reflect the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. A valuation allowance related to a deferred tax asset is recorded when it is more likely than not that some portion of the deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of the date of enactment.

 

8

ASC 740-10 prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition issues. Interest and penalties are classified as a component of interest and other expenses. To date, the Company has not been assessed, nor paid, any interest or penalties.

 

Uncertain tax positions are measured and recorded by establishing a threshold for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition threshold at the effective date may be recognized or continue to be recognized. The Company’s tax years subsequent to 2005 remain subject to examination by federal and state tax jurisdictions.

 

Earnings (Loss) Per Share

 

Earnings (loss) per share are computed in accordance with ASC 260, "Earnings per Share". Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities, if any, outstanding during the period. As of September 30, 2017,March 31, 2018, there were warrants and options to purchase 53,324,08645,094,763 shares of common stock and the Company’s outstanding convertible debt is convertible into approximately 141,132,791163,957,118 shares of common stock. These amounts are not included in the computation of dilutive lossnet income per share because their impact is antidilutive.share.

 

Accounting for Stock-Based Compensation 

 

The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete. Stock awards granted to non-employees are valued at their respective measurement dates based on the trading price of the Company’s common stock and recognized as expense during the period in which services are provided. For the ninethree months ended September 30,March 31, 2018, and 2017, the Company recorded stockstock- based compensation of $491,431$97,500 and $466,831, respectively (See Note 7)9).

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

9

Advertising

 

The Company records advertising costs as incurred. For the three and nine months ending September 30,March 31, 2018, and 2017, advertising expenses was $6,179$17,450 and $8,179, respectively and for the three and nine months ended September 30, 2016, advertising expense was $321 and $6,321,$3,059, respectively.

 

Note 3 –Recent Accounting Pronouncements

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)”. Under this guidance, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. This guidance offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The Company is currently evaluating the impact of the adoption of this standard will have on our consolidated financial statements.

9

In March 2016, the FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. The standard is intended to simplify several areas of accounting for share-based compensation arrangements, including the income tax impact, classification on the statement of cash flows and forfeitures. ASU 2016-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, and early adoption is permitted. The Company elected to early adopt the new guidance in the second quarter of fiscal year 2016 which requires us to reflect any adjustments as of January 1, 2016, the beginning of the annual period that includes the interim period of adoption. The primary impact of adoption was the recognition of additional stock compensation expense and paid-in capital for all periods in fiscal year 2016. Additional amendments to the recognition of excess tax benefits, accounting for income taxes and minimum statutory withholding tax requirements had no impact to retained earnings as of January 1, 2016, where the cumulative effect of these changes is required to be recorded. We have elected to account for forfeitures as they occur to determine the amount of compensation cost to be recognized in each period.

In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows (Topic 230).” ASU No. 2016-18 requires that restricted cash be included with cash and cash equivalents when reconciling the change in cash flow. This guidance is reflected in these financial statements.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment, which removes the second step of the two-step goodwill impairment test. Under ASU 2017-04, an entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. ASU 2017-04 does not amend the optional qualitative assessment of goodwill impairment. Additionally, an entity should consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. ASU 2017-04 is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019; early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company has not elected early adoption of this standard and is currently in the process of evaluating the impact of adopting ASU 2017-04 and cannot currently estimate the financial statement impact of adoption.

In May 2017, the FASB issued ASU No. 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The amendments in this update provide guidance about which changes to the terms or conditions of a share-based award require an entity to apply modification accounting in Topic 718. The guidance will be effective for the Company for its fiscal year 2018, with early adoption permitted. The Company does not expect this ASU to materially impact the Company’s consolidated financial statements.  

 

Accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

Note 4 – Marketable Securities

The Company owns marketable securities (common stock) as of March 31, 2018, and December 31, 2017 is outlined below:

  

March 31,

2018

 

December 31,

2017

Beginning balance $41,862  $39,769 
Unrealized gain (loss) marked to fair value  (17,626)  2,093 
Ending balance $24,236  $41,862 

800 Commerce, Inc. (now known as Petrogress, Inc), was a commonly controlled entity until February 29, 2016, owed Agritek $282,947 as of February 29, 2016, as a result of advances received from or payments made by Agritek on behalf of 800 Commerce. These advances were non-interest bearing and were due on demand. Effective February 29, 2016, the Company received 1,102,462 shares of common stock of Petrogress, Inc. as settlement of the $282,947 owed to the Company. The market value on the date the Company received the shares of common stock was $16,525.

10

Note 5 – Prepaid Expenses

Prepaid expenses consisted of the following at March 31, 2018 and December 31, 2017:

  

March 31,

2018

 

December 31,

2017

     
Vendor deposits $46,000  $46,000 
Investor relations  12,000   2,500 
Total prepaid expenses $58,000  $48,500 

 

Note 46Concentration of Credit Risk

 

Cash

 

Financial   instruments   that   potentiallypotentially   subject   the   Company to concentrations of credit risk consist principally of cash. The Company maintains cash balances at one financial institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC insured institution insures up to $250,000 on account balances.

 

Note 57Note Payable

 

Note Payable Land

 

On March 18, 2014, in conjunction with the land purchase of 80 acres in Pueblo County, Colorado, the Company paid $36,000 cash and entered into a promissory note in the amount of $85,750. On March 4, 2015, and May 4, 2015, the Company paid $9,000 and $2,437, respectively, of the December 1, 2014 amount. In November 2015, the Company was made aware that the land transaction regarding 80 acres in Pueblo County, Colorado, may not have been properly deeded to the Company. The company was a party to the land purchase, however, the second party to the land contract never filed the original quit claim deed on behalf of the Company, even though a copy of the notarized quit claim deed was sent to the Company. In February, 2017, the original owner of the 80 acres foreclosed on the property from the second party and the Company entered into a new land purchase contract (including water and mineral rights) directly with the landowner on February 7, 2017.To date, the2017. The Company has paid a total of $106,557 and is on the deed of trust of the property with a remainingand as March 31, 2018, and December 31, 2017, the note balance of approximately $17,500 held by the original owner.is $26,500 and $51,500, respectively.

 

Note 68Convertible Debt

2014 Convertible Note

In January 2014, the Company entered into a Secured Promissory Note for $1,660,000 (the “2014 Company Note”) to Tonaquint, Inc. (“Tonaquint”) which includes a purchase price of $1,500,000 and transaction costs of $160,000. On January 31, 2014, the Company received $300,000 of the purchase price. Tonaquint also issued to the Company 6 secured promissory notes, each in the amount of $200,000 (the 2014 “Investor Notes”). All or any portion of the outstanding balance of the 2014 Investor Notes may be prepaid, without penalty, along with accrued but unpaid interest at any time prior to maturity. The Company has no obligation to pay Tonaquint any amounts on the unfunded portion of the 2014 Company Note. The 2014 Company Note bears interest at 8% per annum (increases to 22% per annum upon an event of default) and is convertible into shares of the Company’s common stock at Tonaquint’s option at a price of $0.55 per share, exercisable in seven tranches, consisting of a first tranche of $340,000 of principal and any interest, fees costs or charges, and six additional tranches of $220,000 each, plus any interest, costs, fees or charges.

Beginning on the date that is six (6) months after the later of (i) the Issuance Date, and (ii) the date the Initial Cash Purchase Price is paid to the Company (the “Initial Installment Date”), and on each applicable Installment Date thereafter, the Company is to pay the Holder, the applicable Installment Amount due on such date. Ten Installment Amounts of $166,000 plus the sum of any accrued and unpaid interest, fees, costs or charges may be made (a) in cash (a “Company Redemption”), (b) by converting such Installment Amount into shares of Common Stock (a “Company Conversion”), or (c) by any combination of a Company Conversion and a Company Redemption so long as the entire amount of such Installment Amount due shall be converted and/or redeemed by the Company on the applicable Installment Date. The 2014 Company Note matured fifteen months after the Issuance Date.

10

During the year ended December 31, 2014, the Company received an additional $800,000 of the purchase price and an additional $200,000 (including $21,188 of interest) during the year ended December 31, 2015. On December 16, 2015, the Company and AVHI, the Company’s wholly owned subsidiary entered into a Deed in Lieu of Foreclosure Agreement (the “DLF Agreement”) with Tonaquint, pursuant to which in exchange for the Company conveying its’ interest in the Company’s Nevada owned real estate (the “Property”), Tonaquint agreed to refrain and forbear from exercising and enforcing its remedies under their 2014 Convertible Note. Additionally, the Company received $25,000 and a reduction of the Note balance of $500,000. AVHI had a cost of approximately $224,466 for the Property.

As of the date of the DLF Agreement, the Company and Tonaquint agreed to offset the remaining unpaid principal balance of the Investor Notes of $176,642 to the Note. The parties further agreed that accrued and unpaid interest of $316,723 would be added to the Note and each party confirmed that the Note balance as of the DLF Agreement was $311,815. As of December 31, 2015, $311,815 of principal and accrued interest of $1,041 is outstanding on the 2014 Company Note.

On January 19, 2016, the Company accepted and agreed to a Debt Purchase Agreement (the “DPA”), whereby LG Capital Funding, LLC (“LG”) acquired $157,500 of the Tonaquint 2014 Convertible Note in exchange for $75,000. The Company issued an 8% Replacement Note to LG for $157,500 (the “Second Replacement Note”). The Second Replacement Note is due January 19, 2017 and is convertible into shares of the Company’s common stock at any time at the discretion of LG at a variable conversion price (“VCP”). The VCP is calculated as the lowest trading price during the eighteen (18) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount. For the nine months ended September 30, 2017, the Company issued 12,268,244 shares of common stock upon the conversion of $157,500 of principal and $13,242 accrued and unpaid interest on the note. The shares were issued at approximately $0.014 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $157,500, respectively.

On January 19, 2016, the Company accepted and agreed to a DPA, whereby Cerberus Finance Group, LTD (“Cerberus”) acquired $154,315 of principal and $2,434 of accrued and unpaid interest of the Tonaquint 2014 Convertible Note in exchange for $75,000. The Company issued an 8% Replacement Note to Cerberus for $156,749 (the “Third Replacement Note”). The Third Replacement Note is due January 19, 2017 and is convertible into shares of the Company’s common stock at any time at the discretion of LG at a VCP. The VCP is calculated as the lowest trading price during the eighteen (18) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount. For the nine months ended September 30, 2017, the Company issued 11,059,977 shares of common stock upon the conversion of $147,249 of principal and $11,749 accrued and unpaid interest on the note. The shares were issued at approximately $0.0144 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $147,249, respectively.

 

2016 Convertible Notes

On January 19, 2016, the Company completed the closing of a private placement financing transaction with LG, pursuant to a Securities Purchase Agreement (the “LG Purchase Agreement”). Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture (the “LG Debenture”) in the aggregate principal amount of $76,080, and delivered on January 31, 2016, gross proceeds of $62,500 excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 28,295,680 shares of common stock upon the conversion of $76,080 of principal and $4,752 accrued and unpaid interest on the note. The shares were issued at approximately $0.0097 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $76,080, respectively.

On January 19, 2016, the Company also issued a back end note to LG, under the same terms and conditions, in the amount of $65,625. The back-end note was funded July 14, 2016, upon the receipt of $ 62,500, excluding transaction costs, fees and expenses. For the nine months ended September 30, 2017, the Company issued 5,432,726 shares of common stock upon the conversion of $65,625 of principal and $3,698 accrued and unpaid interest on the note. The shares were issued at approximately $0.01276 per share. The principal balance of the back end-note as of September 30, 2017 and December 31, 2016 was $-0- and $65,625, respectively.

On January 19, 2016, the Company completed the closing of a private placement financing transaction with Cerberus, pursuant to a Securities Purchase Agreement (the “Cerberus Purchase Agreement”). Pursuant to the Cerberus Purchase Agreement, Cerberus purchased an 8% Convertible Debenture (the “Cerberus Debenture”) in the aggregate principal amount of $34,775, and delivered on January 25, 2016, gross proceeds of $25,000 excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 2,953,523 shares of common stock upon the conversion of $34,775 of principal and $3,255 accrued and unpaid interest on the note. The shares were issued at approximately $0.01287 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $34,775, respectively.

11

On January 19, 2016, the Company also issued a back-end note to Cerberus, under the same terms and conditions, in the amount of $22,000. The back-end note was funded August 1 upon receipt of $20,000, excluding transaction costs, fees and expenses. For the nine months ended September 30, 2017, the Company issued 4,264,903 shares of common stock upon the conversion of $22,000 of principal and $1,500 accrued and unpaid interest on the note. The shares were issued at approximately $0.00551 per share. The principal balance of the back-end note as of September 30, 2017 and December 31, 2016 was $-0- and $22,000, respectively.

On March 23, 2016, the Company completed the closing of a private placement financing transaction with Cerberus, pursuant to a Securities Purchase Agreement (the “Cerberus Purchase Agreement”). Pursuant to the Cerberus Purchase Agreement, Cerberus purchased an 8% Convertible Debenture (the “Cerberus Debenture”) in the aggregate principal amount of $22,000, and delivered on March 31, 2016, gross proceeds of $20,000 excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 3,023,338 shares of common stock upon the conversion of $22,000 of principal and $2,199 accrued and unpaid interest on the note. The shares were issued at approximately $0.008 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $22,000, respectively.

On April 15, 2016, the Company completed the closing of a private placement financing transaction with LG, pursuant to a Securities Purchase Agreement (the “LG Purchase Agreement”). Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture (the “LG Debenture”) in the aggregate principal amount of $65,625, and delivered on April 15, 2016, gross proceeds of $62,500 excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 12,718,484 shares of common stock upon the conversion of $65,625 of principal and $6,535 accrued and unpaid interest on the note. The shares were issued at approximately $0.0057 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $65,625, respectively.

On October 14, 2016, the Company completed the closing of a private placement financing transaction with LG, pursuant to a Securities Purchase Agreement (the “LG Purchase Agreement”). Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture (the “LG Debenture”) in the aggregate principal amount of $32,813, and delivered on October 14, 2016, gross proceeds of $30,813 excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 6,499,359 shares of common stock upon the conversion of $32,813 of principal and $2,999 accrued and unpaid interest on the note. The shares were issued at approximately $0.00551 per share. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $-0- and $32,813, respectively.

On October 31, 2016, the Company entered into a Convertible Promissory Note ("St. George 2016 Notes") for $555,000 to St. George Investments, LLC. (“St. George”) which includesincluded a purchase price of $500,000 and transaction costs of $5,000 and OID interest of $50,000. On October 31, 2016, the Company received $100,000 and recorded $115,000 as convertible note payable, including $5,000 of transaction costs and $10,000 OID interest. St. George also issued to the Company eight secured promissory notes, each in the amount of $50,000. All or any portion of the outstanding balance of the St. George 2016 Notes may be prepaid, without penalty, along with accrued but unpaid interest at any time prior to maturity. The Company has no obligation to pay St. George any amounts on the unfunded portion of the St. George 2016 Notes. The St. George 2016 Note bears interest at 10% per annum (increases to 22% per annum upon an event of default) and is convertible into shares of the Company’s common stock at St. George’s option at a price of $0.05 per share. On December 14, 2016, March 1, 2017, May 19, 2017, and July 28, 2017 respectively, St. George funded fiveone of the secured promissory notes issued to the Company. During the nine monthsyear ended September 30,December 31, 2017, St. George funded the remaining secured promissory notes issued to the Company. During the three ended March 31, 2018, the Company issued 31,143,88822,163,120 shares of common stock upon the conversion of $170,000$116,282 of principal and $14,900$8,718 accrued and unpaid interest on the note. The shares were issued at approximately $0.0059$0.00564 per share. The principal and interest balance of the note as of September 30, 2017March 31, 2018, and December 31, 20162017, was $220,000$196,962 and $170,000,$313,244, respectively.

 

11

Beginning on the date that is six (6) months after the later of (i) the Issuance Date, and (ii) the date the Initial Cash Purchase Price is paid to the Company (the “Initial Installment Date”), and on each applicable Installment Date thereafter, the Company is to pay the Holder, the applicable Installment Amount due on such date. Five Installment Amounts of $111,000 plus the sum of any accrued and unpaid interest, fees, costs or charges may be made (a) in cash (a “Company Redemption”), (b) by converting such Installment Amount into shares of Common Stock (a “Company Conversion”), or (c) by any combination of a Company Conversion and a Company Redemption so long as the entire amount of such Installment Amount due shall be converted and/or redeemed by the Company on the applicable Installment Date. The St. George 2016 Note matures fifteen months after the Issuance Date.

 

12

On December 15, 2016, the Company completed the closing of a private placement financing transaction with LG, pursuant to a Securities Purchase Agreement (the “LG Purchase Agreement”). Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture (the “LG Debenture”) in the aggregate principal amount of $32,813, and delivered on December 15, 2016, gross proceeds of $30,813 excluding transaction costs, fees, and expenses. The principal balance of the note as of September 30, 2017 and December 31, 2016 was $32,813, respectively. Also on December 15, 2016, the Company issued to LG, a back-end note under the same terms and conditions, in the amount of $32,813. On September 28, 2017, the back-end note was funded upon receipt of $30,813, excluding transaction costs, fees, and expenses.

Principal and interest on the above LG and Cerberus convertible debentures is due and payable one year from their respective funding date, and the LG and Cerberus Debentures are convertible into shares of the Company’s common stock at any time at the discretion of LG and Cerberus, respectively, at a VCP. The VCP is calculated as the lowest trading price during the eighteen (18) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount.

The Company may prepay the LG and/or the Cerberus Debentures, subject to prior notice to the holder within an initial 30-day period after issuance, by paying an amount equal to 118% multiplied by the amount that the Company is prepaying. For each additional 30-day period the amount being prepaid is multiplied by an additional 6%, up to a maximum of 148% on the 180th day from issuance. Beginning on the 180th day after the issuance of the Debentures, the Company is not permitted to prepay the Debenture, so long as the Debenture is still outstanding, unless the Company and the holder agree otherwise in writing.

The Company determined that the conversion feature of the 2016 Convertible Notes represent an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. Accordingly, the 2016 Convertible Notes were not considered to be conventional debt under ASC 815-40 (formerly EITF 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock) and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments being recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to each Note. Such discount is being amortized from the date of issuance to the maturity dates of the Notes. The change in the fair value of the liability for derivative contracts are recorded in other income or expenses in the consolidated statements of operations at the end of each quarter, with the offset to the derivative liability on the balance sheet. The embedded feature included in the 2016 Convertible Notes resulted in an initial debt discount of $865,593, an initial derivative liability expense of $2,317,830 and an initial derivative liability of $3,183,423.

2017 Convertible Notes

 

On January 24, 2017, the Company completed the closing of a private placement financing transaction with LG, pursuant to a Securities Purchase Agreement (the “LG Purchase Agreement”). Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture (the “LG Debenture”) in the aggregate principal amount of $94,500, and delivered on January 25, 2017, gross proceeds of $90,000 excluding transaction costs, fees, and expenses. The principal balance of the note as of September 30, 2017 was $94,500. Also on January 24, 2017, the Company issued to LG, a back-end note under the same terms and conditions, in the amount of $94,500. On June 26, 2017, the back-end note was funded upon receipt of $90,000, excluding transaction costs, fees, and expenses. For the nine months ended September 30, 2017, the Company issued 4,300,002 shares of common stock upon the conversion of $34,500 of principal and $665 accrued and unpaid interest on the back-end note. The shares were issued at approximately $0.00818 per share. The principal balance of the back-end note as of September 30, 2017 was $60,000.

On January 24, 2017, the Company completed the closing of a private placement financing transaction with Cerberus, pursuant to a Securities Purchase Agreement (the “Cerberus Purchase Agreement”). Pursuant to the Cerberus Purchase Agreement, Cerberus purchased an 8% Convertible Debenture (the “Cerberus Debenture”) in the aggregate principal amount of $63,000, and delivered on January 25, 2017, gross proceeds of $60,000 excluding transaction costs, fees, and expenses. ForDuring the ninethree months ended September 30,March 31, 2017, the Company issued 5,229,334 sharesrecorded a debt discount of common stock upon the conversion$60,000 and recorded amortization expense of $28,000$10,833. As of principalMarch 31, 2018, and $1,117 accrued and unpaid interest on the note. The shares were issued at approximately $0.00557 per share. The principal balance ofDecember 31, 2017, the note as of September 30, 2017 was $35,000.paid in full. Also, on January 24, 2017, the Company issued to Cerberus, a back-end note under the same terms and conditions, in the amount of $63,000. On June 30, 2017, the back-end note was funded upon receipt of $60,000, excluding transaction costs, fees, and expenses. During the three months ended March 31, 2018, the Company redeemed the back- end note. The principal and interest balance of the back-end note as of September 30,March 31, 2018, and December 31, 2017 was $63,000.$-0- and $63,000, respectively.

 

13

On February 1, 2017, the Company completed the closing of a private placement financing transaction with Power Up Lending Group, LTD (“Power Up”), pursuant to a Securities Purchase Agreement (the “Power Up Purchase Agreement”). Pursuant to the Power Up Purchase Agreement, Power Up purchased an 12% Convertible Debenture (the “Power Up Debenture”) in the aggregate principal amount of $140,000, and delivered on February 3, 2017 (the “Funding Date”), gross proceeds of $136,500 excluding transaction costs, fees, and expenses. Principal and interest on the Power Up Debentures is due and payable on November 5, 2017, and the Power Up Debenture is convertible into shares of the Company’s common stock beginning six months from the Funding Date, at a VCP. The VCP is calculated as the average of the three (3) lowest closing bid price during the ten (10) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount. During the year ended December 31, 2017, the Company recorded a debt discount of $136,500 and during the year ended December 31, 2017, recorded amortization expense of $136,500. The Company may prepay the Power Up Debenture, subject to prior notice to the holder within an initial 30-day period after issuance, by paying an amount equal to 120% multiplied by the amount that the Company is prepaying. For each additional 30-day period the amount being prepaid is multiplied by an additional 5%, up to a maximum of 140% on the 180th day from issuance. Beginning on the 180th day after the issuance of the Debentures, the Company is not permitted to prepay the Debenture, so long as the Debenture is still outstanding, unless the Company and the holder agree otherwise in writing. On June 23, 2017, the Company accepted and agreed to Assignment Agreements (‘AA”), whereby, Power Up assigned $70,000 of their note to LG, and $70,000 of their note to Cerberus. As part of the AA, the Company agreed to pay Power Up $65,000. The Company issued an 8% Replacement Note to LG for $73,198 (the “First Power Up Replacement Note”), and an 8% Replacement Note to Cerberus for $73,198 (the “Second Power Up Replacement Note”) The First and Second Power Up Replacement Notes are due June 23, 2018 and are convertible into shares of the Company’s common stock at any time at the discretion of LG and Cerberus, respectively, at a VCP. The VCP is calculated as the lowest trading price during the eighteen (18) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount.

On February 24, During the year ended December 31, 2017, the Company completedissued 12,721,391 shares of common stock upon the closingconversion of a private placement financing transaction with LG. Pursuant to$73,198 of principal and $967 accrued and unpaid interest on the LG Purchase Agreement, LG purchased an 8% Convertible Debenture in the aggregate principal amount of $26,000, and delivered on February 24, 2017, gross proceeds of $24,000 excluding transaction costs, fees, and expenses.First Power Up Replacement Note. The shares were issued at approximately $0.00583 per share. The principal balance of the noteFirst Power Up Replacement Note as of September 30,December 31, 2017 was $26,000. Also on February 24, 2017,$-0-. During the three months ended March 31, 2018, the Company issued to LG, a back-end note underredeemed the same termsback- end note. The principal and conditions, ininterest balance of the amount of $26,000 (not fundedSecond Power Up Replacement Note as of the date of this report).December 31, 2017 was $-0- and $73,199 respectively.

 

12

On February 24, 2017, the Company completed the closing of a private placement financing transaction with Cerberus, pursuant to a Securities Purchase Agreement (the “Cerberus Purchase Agreement”). Pursuant to the Cerberus Purchase Agreement, Cerberus purchased an 8% Convertible Debenture (the “Cerberus Debenture”) in the aggregate principal amount of $17,500, and delivered on February 27, 2017, gross proceeds of $16,000 excluding transaction costs, fees, and expenses. During the three months ended March 31, 2018, the Company redeemed the note. The principal and interest balance of the note as of September 30,March 31, 2018, and December 31, 2017 was $17,500.$-0- and $17,500, respectively. Also, on February 24, 2017, the Company issued to Cerberus, a back-end note under the same terms and conditions, in the amount of $17,500 (not funded as of the date of this report).

$17,500. On March 24, 2017, the Company completed the closing of a private placement financing transaction with LG. Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture in the aggregate principal amount of $52,000, and delivered on March 28, 2017, gross proceeds of $49,600 excluding transaction costs, fees, and expenses. The principal balance of the note as of September 30, 2017 was $52,000. Also on March 24, 2017, the Company issued to LG, a back-end note under the same terms and conditions, in the amount of $52,000 On September 28,December 7, 2017, the back-end note was funded upon receipt of $49,600,$16,000, excluding transaction costs, fees, and expenses. -. During the three months ended March 31, 2018, the Company redeemed the back- end note The principal and interest balance of the back-end note as of September 30,March 31, 2018 and December 31, 2017 was $52,000.$-0- and $17,500, respectively.

 

On April 24,December 20, 2017, the Company completed the closingentered into a Convertible Promissory Note ("St. George 2017 Notes") for $1,105,000 to St. George which includes a purchase price of a private placement financing transaction with Cerberus, pursuant to a Securities Purchase Agreement (the “Cerberus Purchase Agreement”). Pursuant to the Cerberus Purchase Agreement, Cerberus purchased an 8% Convertible Debenture (the “Cerberus Debenture”) in the aggregate principal amount of $42,000,$1,000,000 and delivered on May 3, 2017, gross proceeds of $40,000 excluding transaction costs fees,of $5,000 and expenses. The principal balanceOID interest of the note as of September 30, 2017 was $42,000. Also on April 24,$100,000. On December 21, 2017, the Company received $200,000 and recorded $225,000 as convertible note payable, including $5,000 of transaction costs and $20,000 OID interest. St. George also issued to Cerberus, a back-end note under the same terms and conditions,Company four secured promissory notes, each in the amount of $42,000 (not funded as$200,000. All or any portion of the date of this report).

On May 24, 2017, the Company completed the closing of a private placement financing transaction with LG. Pursuant to the LG Purchase Agreement, LG purchased an 8% Convertible Debenture in the aggregate principal amount of $52,000, and delivered on May 24, 2017, gross proceeds of $49,600 excluding transaction costs, fees, and expenses. The principaloutstanding balance of the note as of September 30,St. George 2017 was $52,000. AlsoNotes may be prepaid, without penalty, along with accrued but unpaid interest at any time prior to maturity. The Company has no obligation to pay St. George any amounts on May 24, 2017, the Company issued to LG, a back-end note under the same terms and conditions, in the amount of $52,000 (not funded asunfunded portion of the dateSt. George 2017 Notes. The St. George 2017 Note bears interest at 10% per annum (increases to 22% per annum upon an event of this report).

14

On August 8, 2017, the Company completed the closing of a private placement financing transaction with Power Up, pursuant to a Securities Purchase Agreement (the “Power Up Purchase Agreement”). Pursuant to the Power Up Purchase Agreement, Power Up purchased an 12% Convertible Debenture (the “Power Up Debenture”) in the aggregate principal amount of $128,000,default) and delivered on August 9, 2017 (the “Funding Date”), gross proceeds of $125,000 excluding transaction costs, fees, and expenses. Principal and interest on the Power Up Debentures is due and payable on May 15, 2018, and the Power Up Debenture is convertible into shares of the Company’s common stock beginning six months from the Funding Date,at St. George’s option at a VCP. The VCP is calculated as the averageprice of $0.05 per share. On December 27, 2017, St. George funded $250,000 of the three (3) lowest closing bid price during the ten (10) trading days immediately priorsecured promissory notes issued to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount. The Company may prepay the Power Up Debenture, subject to prior notice to the holder within an initial 30-day period after issuance, by paying an amount equal to 120% multiplied by the amount that the Company is prepaying. For each additional 30-day period the amount being prepaid is multiplied by an additional 5%, up to a maximum of 140% on the 180th day from issuance. Beginning on the 180th day after the issuance of the Debentures, the Company is not permitted to prepay the Debenture, so long as the Debenture is still outstanding, unless the Company, and the holder agree otherwise in writing.Company recorded $270,000 as convertible note payable, including $20,000 OID interest. During the year ended December 31, 2017, the Company recorded debt discounts of $450,000. On January 9, 2018, and March 20, 2018, St. George funded $200,000 and $75,000, respectively, of the secured promissory notes issued to the Company, and the Company recorded $295,000 as convertible note payable, including $20,000 OID interest. The principal and interest balance of the noteSt George 2017 Note as of September 30,March 31, 2018 and December 31, 2017, was $128,000.$790,000 and $495,000 respectively.

 

Principal and interest on the 2017 LG and Cerberus Debentures above is due and payable one year from their respective funding date, and the LG and Cerberus Debentures are convertible into shares of the Company’s common stock at any time at the discretion of LG and Cerberus, respectively, at a VCP. The VCP is calculated as the lowest trading price during the eighteen (18) trading days immediately prior to the conversion date multiplied by fifty eight percent (58%), representing a forty two percent (42%) discount.

 

The Company may prepay the 2017 LG and/or the Cerberus Debentures, subject to prior notice to the holder within an initial 30-day period after issuance, by paying an amount equal to 118% multiplied by the amount that the Company is prepaying. For each additional 30-day period the amount being prepaid is multiplied by an additional 6%, up to a maximum of 148% on the 180th day from issuance. Beginning on the 180th day after the issuance of the Debentures, the Company is not permitted to prepay the Debenture, so long as the Debenture is still outstanding, unless the Company and the holder agree otherwise in writing.

 

The Company determined that the conversion feature of the 2017 Convertible Notes represent an embedded derivative since the Notes are convertible into a variable number of shares upon conversion. Accordingly, the 2017 Convertible Notes were not considered to be conventional debt under ASC 815-40 (formerly EITF 00-19, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock) and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability. Accordingly, the fair value of these derivative instruments being recorded as a liability on the consolidated balance sheet with the corresponding amount recorded as a discount to each Note. Such discount is being amortized from the date of issuance to the maturity dates of the Notes. The change in the fair value of the liability for derivative contracts are recorded in other income or expenses in the consolidated statements of operations at the end of each quarter, with the offset to the derivative liability on the balance sheet. The embedded feature included in the 2017 Convertible Notes that were funded in 2018, resulted in an initial debt discount of $1,159,590,$295,000, an initial derivative liability expense of $776,112$44,206 and an initial derivative liability of $1,935,702.$339,206. During the three months ended March 3, 2018, the Company recorded amortization expense on the debt discounts of $132,618, and there remains $605,743 of unamortized debt discount as of March 31, 2018.

 

 1513 

 

Convertible Note Conversions   

 

During the ninethree months ended September 30, 2017,March 31, 2018, the Company issued the following shares of common stock upon the conversions of portions of the Convertible Notes:

 

Date 

Principal

Conversion

 

Interest

Conversion

 

Total

Conversion

 

Conversion

Price

 

Shares

Issued

 Issued to
 1/10/17  $73,000  $5,664  $78,664  $0.01595   4,931,912  Cerberus
 1/17/17  $57,500  $4,562  $62,062  $0.01537   4,037,878  LG
 1/27/17  $48,129  $3,914  $52,043  $0.01276   4,078,598  Cerberus
 2/8/17  $60,000  $5,050  $65,050  $0.012934   5,029,369  LG
 2/27/17  $26,120  $2,171  $28,291  $0.013804   2,049,467  Cerberus
 3/10/17  $40,000  $3,630  $43,630  $0.01363   3,200,997  LG
 3/27/17  $34,775  $3,255  $38,030  $0.012876   2,953,523  Cerberus
 3/28/17  $65,625  $3,697  $69,322  $0.01276   5,432,725  LG
 4/25/17  $76,081  $4,752  $80,833  $0.009744   8,295,680  LG
 5/10/17  $22,000  $2,199  $24,199  $0.008   3,023,338  Cerberus
 5/10/17  $20,640  $9,360  $30,000  $0.0075   4,000,000  St Georges
 5/25/17  $29,052  $947  $30,000  $0.00564   5,319,149  St Georges
 6/6/17  $32,813  $2,999  $35,811  $.00551   6,499,359  LG
 6/8/17  $34,100  $900  $35,000  $0.00564   6,205,674  St Georges
 6/9/17  $22,000  $1,500  $23,500  $0.00551   4,264,903  Cerberus
 6/29/17  $48,849  $1,151  $50,000  $.00564   8,865,248  St Georges
 6/30/17  $30,625  $2,960  $33,585  $0.0058   5,790,541  LG
 7/17/17  $37,358  $733  $38,091  $0.00564   6,753,817  St Georges
 7/25/17  $35,000  $3,575  $38,575  $0.005568   6,927,943  LG
 7/26/17  $28,000  $1,117  $29,117  $0.005568   5,229,334  Cerberus
 8/15/17  $35,199  $409  $35,608  $0.0058   6,139,276  LG
 8/29/17  $38,000  $558  $38,558  $0.005858   6,582,115  LG
 9/19/17  $34,500  $665  $35,165  $0.008178   4,300,002  LG
    $929,366  $65,767  $995,133       119,910,850   
Date Principal Conversion Interest Conversion Total Conversion Conversion Price Shares Issued Issued to
 2/12/18  $69,221  $5,779  $75,000  $0.00564   13,297,872  St Georges
 3/27/18  $47,061  $2,939  $50,000  $0.00564   8,865,248  St Georges
    $116,282  $8,718  $125,000       22,163,120   

 

A summary of the convertible notes payable balance as of September 30,March 31, 2018, and December 31, 2017, is as follows:

 

  2017
Beginning Principal Balance $826,480 
Convertible notes-newly issued  1,083,710 
Conversion of convertible notes (principal)  (929,366)
Unamortized discount  (511,985)
Ending Principal Balance $468,839 

  2018 2017
Beginning Principal Balance $979,443   826,480 
Convertible notes-newly issued  295,000   1,813,210 
Conversion of convertible notes (principal)  (116,282)  (1,350,247)
Principal payments  (171,199)  (310,000)
Unamortized discount  (605,743)  (494,193)
Ending Principal Balance, net $381,219   485,260 

 

The Company recorded a loss on debt settlement of $58,759 on the redemption of convertible notes for the three months ended March 31, 2018.

16

Note 79 -Derivative liabilities

 

As of September 30, 2017,March 31, 2018, the Company revalued the embedded conversion feature of the 2016 and 2017 Convertible Notes, and warrants (see note 9). The fair value of the 2016 and 2017 Convertible Notes and warrants wasvalues were calculated at September 30, 2017 based on the Black ScholesMonte Carlo simulation method consistent with the terms of the related debt.

 

A summary of the derivative liability balance as of September 30, 2017March 31, 2018, is as follows:

 

   Notes   Warrants   Total 
Beginning Balance $1,410,747  $203,023  $1,613,770 
Initial Derivative Liability  1,935,702   186,206   2,121,908 
Fair Value Change  238,522   490,166   728,688 
Reclassified to Additional paid- in capital  (1,332,421)  —     (1,332,421)
Reduction for debt assignment  (206,709)  —     (206,709)
Ending Balance $2,045,841  $879,395  $2,925,236 

   Notes   Warrants   Total 
Beginning Balance $3,608,345  $1,808,485  $5,416,830 
Initial Derivative Liability  339,206   —     339,206 
Fair Value Change  (1,902,885)  (998,470)  (2,901,355)
Reclassified to Additional paid- in capital  (369,823)  (76,676)  (446,499)
Reduction for debt extinguishment  (214,069)  —     (214,069)
Ending Balance $1,460,774  $733,339  $2,194,113 

 

The embeddedcredit to derivative within Warrant #’s 2 thru 5 (see Note 10) resulted in anexpense for the three months ended March 31, 2018, of $2,857,244 is comprised of the initial derivative expense of $44,111 resulting from the issuances of new convertible notes in the period and the fair value change decreasing the liability and expense and anby $2,901,355. For the three months ended March 31, 2017, there was a credit to derivative expense of $218,178, comprised of $349,934 of initial derivative expense resulting form new convertible notes issued during the three months ended March 31, 2017, and the change, decreasing the liability of $186,205. The valuation of the embedded derivative within the effective warrants was recorded with an offsetting gain on derivative liabilityand expense by $568,112.

 

The fair value at the commitment date for the 20172018 Convertible Notes and the re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as of September 30, 2017:March 31, 2018:

 

 Commitment date Remeasurement date Commitment date Remeasurement date
Expected dividends -0-   -0-  -0-   -0- 
Expected volatility 199%-361 357% 147%-152% 148%-162%
Expected term 12 months 3-12 months  12-14 months 6-12 months 
Risk free interest .65%-1.23% 1.06%-1.26 1.83%-2.08% 1.58%-2.09% 

 

14

There were no new warrants issued for the three months ended March 31, 2018. The Company evaluated all outstanding warrants to determine whether these instruments may be tainted. All warrants outstanding were considered tainted. The Company valued the embedded derivatives within the warrants using the Black-Scholes valuation model.   The fair value at the funding date for Warrant #’s 2-5 and the re-measurement dates for Warrant #’s 1-51-9 were based upon the following management assumptions:

  Commitment date Remeasurement date
Expected dividends  -0-   -0- 
Expected volatility  203% - 384%  357%
Expected term  4.26 - 4.64 years   4.09 years 
Risk free interest  1.72% - 1.82%  1.81%
Remeasurement date
Expected dividends-0-
Expected volatility256%
Expected term3.59 years
Risk free interest2.44%

 

Note 810Related Party Transactions

 

Effective January 1, 2013, the Company agreed to an annual compensation of $150,000 for its CEO, Mr. Michael Friedman (resigned March 20, 2015, re-appointed November 4, 2015). Effective March 20, 2015, Mr. Justin Braune was named CEO and President. Mr. Braune also was appointed to the Board of Directors. The Company agreed to an annual compensation of $100,000 for Mr. Braune in his role of CEO and Director of the Company and to issue Mr. Braune 15,000,000 shares of restricted common stock. Mr. Braune resigned from the board of directors and as CEO on November 4, 2015, and agreed to cancel the 15,000,000 shares in his letter of resignation. The Company also initially issued Mr. Braune 12,500,000 shares of common stock on October 13, 2015. On October 16, 2015, Mr. Braune advised the Company’s transfer agent at the time to cancel the shares. 

 

17

For the three and nine months ended September 30,March 31, 2018 and 2017, and 2016, the Company recorded expenses of $37,500 and $112,500, respectively, to the CEO, included in Administrative and Management Fees in the condensed consolidated statements of operations, included herein. As of September 30, 2017,March 31, 2018, and December 31, 2016,2017, the Company owed the CEO $35,479$-0- and $54,246,$7,715, respectively, and is included in due to related party on the Company’s consolidated balance sheet. On January 30, 2017, the Company issued 10,000,000 shares of common stock to the Company’s CEO. The shares were issued for services performed as the sole Officer and director of the Company since November 2014.

On April 14, 2015, the Company appointed Dr. Stephen Holt to the Advisory Board of the Board of Directors of the Company. The Company issued 5,000,000 shares of restricted common stock to Dr. Holt for his appointment. The Companywere valued the 5,000,000 shares of common stock at $100,000$301,000 ($0.020.0301 per share, the market price of the common stock on the grant date) as stock compensation expense forand are included in Management Fees in the year ended December 31, 2015. Additionally, the Company agreed the advisor shall receive a non-qualified stock option to purchase 1,000,000 shares (“Option Shares”)consolidated statements of the Company’s common stock at an exercise price equal to $0.05 per share. 400,000 Option Shares vested immediately and the remaining 600,000 Option Shares vested over 12 months. Accordingly, the Company has recorded $2,371 for the nine months ended September 30, 2016 in stock compensation expense and all of the options have vested. operations, included herein.

 

On October 5, 2017, the Company agreed to lease from the Company’s CEO, a "420 Style" resort and estate property approximately one hour outside of Quebec City, Canada. The fifteen-acre estate consists of nine (9) unique guest suites, horse stables, and is within walking distance to a public golf course. A separate structure will serve as a small grow facility run by patient employees and caretakers on the property which may be toured by guests of the facility. Pursuant to the agreement, the Company will pay $8,000 per month in exchange for the Company being entitled to all rents and income generated from the property. For the three months ended March 31, 2018, the Company paid and recorded $16,000 of expense, included in leased property expense, related party in the condensed consolidated statements of operations, included herein. The Company will be responsible for all costs of the property, including, but not limited to, renovations, repairs and maintenance, insurance and utilities. Prior toFor the agreement,three months ended March 31, 2018, the Company has incurred $25,000 of renovation expense. On August 8, 2017, the Company issued 5,000,000 shares of common stock as a prepayment of future rents.

Amounts Due from 800 Commerce, Inc.

800 Commerce, Inc., a commonly controlled entity until February 29, 2016, owed Agritek $282,947 as of February 29, 2016, as a result of advances received from or payments made by Agritek on behalf of 800 Commerce. These advances were non-interest bearing and were due on demand. Effective February 29, 2016,to the seller. The Company received 1,102,462valued the shares of common stock of Petrogress, Inc. (formerly known as 800 Commerce, Inc.) as settlementat $0.0123 per share (the market price of the $282,947 owed tocommon stock) and has included $61,500 in stock- based compensation expense for the Company.year ended December 31, 2017.

18

Note 911Common and Preferred Stock  

 

Common Stock

During the nine months ended September 30, 2017, the Company issued the following shares of common stock upon the conversions of portions of the convertible notes:

Date 

Principal

Conversion

 

Interest

Conversion

 

Total

Conversion

 

Conversion

Price

 

Shares

Issued

 Issued to
 1/10/17  $73,000  $5,664  $78,664  $0.01595   4,931,912  Cerberus
 1/17/17  $57,500  $4,562  $62,062  $0.01537   4,037,878  LG
 1/27/17  $48,129  $3,914  $52,043  $0.01276   4,078,598  Cerberus
 2/8/17  $60,000  $5,050  $65,050  $0.012934   5,029,369  LG
 2/27/17  $26,120  $2,171  $28,291  $0.013804   2,049,467  Cerberus
 3/10/17  $40,000  $3,630  $43,630  $0.01363   3,200,997  LG
 3/27/17  $34,775  $3,255  $38,030  $0.012876   2,953,523  Cerberus
 3/28/17  $65,625  $3,697  $69,322  $0.01276   5,432,725  LG
 4/25/17  $76,081  $4,752  $80,833  $0.009744   8,295,680  LG
 5/10/17  $22,000  $2,199  $24,199  $0.008   3,023,338  Cerberus
 5/10/17  $20,640  $9,360  $30,000  $0.0075   4,000,000  St Georges
 5/25/17  $29,052  $947  $30,000  $0.00564   5,319,149  St Georges
 6/6/17  $32,813  $2,999  $35,811  $.00551   6,499,359  LG
 6/8/17  $34,100  $900  $35,000  $0.00564   6,205,674  St Georges
 6/9/17  $22,000  $1,500  $23,500  $0.00551   4,264,903  Cerberus
 6/29/17  $48,849  $1,151  $50,000  $.00564   8,865,248  St Georges
 6/30/17  $30,625  $2,960  $33,585  $0.0058   5,790,541  LG
 7/17/17  $37,358  $733  $38,091  $0.00564   6,753,817  St Georges
 7/25/17  $35,000  $3,575  $38,575  $0.005568   6,927,943  LG
 7/26/17  $28,000  $1,117  $29,117  $0.005568   5,229,334  Cerberus
 8/15/17  $35,199  $409  $35,608  $0.0058   6,139,276  LG
 8/29/17  $38,000  $558  $38,558  $0.005858   6,582,115  LG
 9/19/17  $34,500  $665  $35,165  $0.008178   4,300,002  LG
    $929,366  $65,767  $995,133       119,910,850   

2018 Issuances

 

Date Principal Conversion Interest Conversion Total Conversion Conversion Price Shares Issued Issued to
 2/12/18  $69,221  $5,779  $75,000  $0.00564   13,297,872  St Georges
 3/27/18  $47,061  $2,939  $50,000  $0.00564   8,865,248  St Georges
    $116,282  $8,718  $125,000       22,163,120   

15

In addition to the above, during the ninethree months ended September 30, 2017,March 31, 2018, the Company:

 

On January 16, 2017,February 26, 2018, the Company entered into a Business Consultant Agreement (the “BCA”). Pursuantagreed to the BCA, the Company issuedissue 5,000,000 shares of common stock to Dr. Stephen Holt, for services to be providedhis appointment to the Company related to business development, product marketing, helping identify mergers and acquisition candidates, and will consult with and advise the Company on matters pertaining to business modeling and strategic alliances. advisory board.The Company valuedrecorded an expense of $97,500 (based on the shares at $0.03 per share (the market price of the Company’s common stock)stock of $0.0195 per share) and recorded stock compensation expenseis included in professional and consulting fees in the condensed consolidated statements of operations for the ninethree months ended September 30, 2017, of $150,000.

On January 27, 2017, the Company issued 1,000,000 shares of restricted common stock to Kopelowitz Ostrow P.AMarch 31, 2018.. (“KO”)pursuant to a Debt Settlement and Release Agreement (the “Debt Settlement”) by and between the Company and KO. Among the terms of the Debt Settlement was the forgiveness of $24,614 of debt the Company owed KO for legal services provided.

 

On January 30, 2017, the Company issued 1,000,000 shares of common stock to Venture Equity. The Company valued the shares at $0.03 per share (the market price of the common stock) and cancelled of $13,169 of accrued and unpaid fees owed Venture Equity and recorded stock based compensation expense for the nine months ended September 30, 2017, of $16,831.

Also on January 30, 2017, the Company issued 10,000,000 shares of common stock to the Company’s CEO. The shares were issued for services performed as the sole Officer and director of the Company since November 2014. The Company valued the shares at $0.03 per share (the market price of the common stock) and for the nine months ended September 30, 2017, recorded stock compensation expense, management, of $300,000.

19

On June 19, 2017, the Company issued 1,319,149 shares of common stock to St. George pursuant to the “true-up” terms and conditions of the St. George note.

On August 8, 2017, the Company issued 2,000,000 shares of common stock for compensation for services of the Company’s chief operating officer. The Company valued the shares at $0.0123 per share (the market price of the common stock) and for the nine months ended September 30, 2017, recorded stock compensation expense, management, of $24,600.

On August 8, 2017, the Company issued 5,000,000 shares of common stock as a prepayment of rent for the property known as the "420 Style" resort and estate, located in Canada (see note 11). The Company valued the shares at $0.0123 per share (the market price of the common stock) and has included $61,500 deferred expenses in the equity section of the balance sheet presented herein.

During the nine months ended September 30, 2017, the company issued 48,602,064Issued 28,551,579 shares of common stock to St. George pursuant to Notices of Exercise of Warrant received. The shares were issued based upon the cashless exercise provision of the warrant. The Company recorded the shares at their par value of $0.0001, with the offset to additional-paid-in-capital.

Common stock to be issued

 

During the three months ended March 31, 2018, the Company reduced the shares of common stock to be issued previously recorded in fiscal year ended December 31, 2017, by 23,202,587 shares. The adjustment was a result of the terms of the SPA, whereby the purchase price of the common stock to be issued is based on 90% of the closing share price 6 months after the SPA. St. George and the Company have agreed to amend the SPA, whereby, the purchase price is 90% of the closing price of the common stock, the day preceding any SPA. During the three months ended March 31, 2018, the Company received $340,000, pursuant to Stock Purchase Agreements (the “SPA”) with St. George to buy 15,515,543 shares of common stock. As of March 31, 2018, and December 31, 2017, shares of common stock to be issued are 44,887,291 and 52,574,335, respectively.

Preferred Stock

 

On June 26, 2015, the Company filed with the Delaware Secretary of State the Amended and Restated Designation Preferences and Rights (the “Certificate of Designation”) of Class B Preferred Stock (the “Series B Preferred Stock”). Pursuant to the Certificate of Designation, 1,000 shares constitute the Series B Preferred Stock. The Series B Preferred Stock and any accrued and unpaid dividends thereon shall, with respect to rights on liquidation, winding up and dissolution, rank senior to the Company’s issued and outstanding common stock and Series A preferred stock.

 

The Series B Preferred Stock has the right to vote in aggregate, on all shareholder matters equal to 51% of the total vote, no matter how many shares of common stock or other voting stock of the Company are issued or outstanding in the future. The Series B Preferred Stock has a right to vote on all matters presented or submitted to the Company’s stockholders for approval in pari passu with the common stockholders, and not as a separate class. The holders of Series B Preferred Stock have the right to cast votes for each share of Series B Preferred Stock held of record on all matters submitted to a vote of common stockholders, including the election of directors. There is no right to cumulative voting in the election of directors. The holders of Series B Preferred Stock vote together with all other classes and series of common stock of the Company as a single class on all actions to be taken by the common stockholders except to the extent that voting as a separate class or series is required by law. As of September 30, 2017,March 31, 2018, and December 31, 2016,2017, there were 1,000 shares of Class B Preferred Stock outstanding.

 

Warrants and Options

 

On April 14, 2015, in connection with the appointment of Dr. Stephen Holt to the advisory board, the Company agreed the advisor shall receive a non-qualified stock option to purchase 1,000,000 shares (“Option Shares”) of the Company’s common stock at an exercise price equal to $0.05 per share and expiring April 14, 2018. Option Shares of 400,000 vested immediately and 50,000 Option Shares vested each month from April 2015 through March 2016. Accordingly, as of March 31, 2016, 1,000,000 Option Shares have vested and the Company recorded $2,317 as stock compensation expense for the nine monthsyear ended September 30,December 31, 2016, based on Black-Scholes.

  

On April 26, 2013 and in connection with the appointment of Mr. James Canton to the Company’s advisory board, the Company issued a warrant to Mr. Canton to purchase 300,000 shares of common stock. The warrant expired April 26, 2016.

 2016 

 

On October 31, 2016, the Company granted (Warrant #1) to St. George the right to purchase at any time on or after November 10, 2016 (the “Issue Date”) until the date which is the last calendar day of the month in which the fifth anniversary of the Issue Date occurs (the “Expiration Date”), a number of fully paid and non-assessable shares (the “Warrant Shares”) of Company’s common stock, equal to $57,500 divided by the Market Price (defined below) as of the Issue Date, as such number may be adjusted from time to time pursuant to the terms and conditions of Warrant #1 to Purchase Shares of Common Stock. The Market Price is equal to the lowest intra-day trade price in the twenty (20) Trading Days immediately preceding the applicable date of exercise, multiplied by sixty percent (60%). The exercise price is the lower of $0.05 and is subject to price adjustments pursuant to the agreement and includes a cashless exercise provision. The Company also issued Warrant #’s 2-9, with each warrant only effective upon St. George funding of the secured notes they issued to the Company. Warrant #’s 2-9 give St. George the right to purchase Warrant Shares equal to $27,500 divided by the Market Price on the funded date. On December 14, 2016, the Company received a payment of $50,000, and accordingly, Warrant #2 became effective. On March 12,During the year ended December 31, 2017, the Company received the funding on the remaining notes and Warrant #’s 3-9 became effective. During the three months ended March 31, 2018, the company issued 28,551,579 shares of common stock to St. George pursuant to Notices of Exercise of 3,040,629 Warrants received. The shares were issued based upon the cashless exercise provision of the warrant.

The following table summarizes the activity related to warrants of the Company for the years ended December 31, 2017 and 2016:

  Number of Warrants Weighted-Average Exercise Price per share Weighted-Average Remaining Life (Years)
Outstanding and exercisable at December 31, 2016  17,926,130  $0.0811   4.88 
Warrant issued  40,573,870   0.00564   —   
Warrants exercised  (9,364,108)  0.00564   —   
Outstanding and exercisable at December 31, 2017  49,135,892   0.00654   4.17 
Warrants exercised  (3,040,629)  0.00564   —   
Outstanding and exercisable March 31, 2018  46,095,623  $0.0066   3.92 

Note 12 –Income Taxes

The Company accounts for income taxes under standards issued by the FASB. Under those standards, deferred tax assets and liabilities are recognized for future tax benefits or consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for significant deferred tax assets when it is more likely than not that such assets will not be realized through future operations.

No provision for federal income taxes has been recorded due to the available net operating loss carry forwards of approximately $8,524,193 will expire in various years through 2032. Future tax benefits which may arise as a paymentresult of $50,000,these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, Warrant #3 became effective. On May 19, 2017, the Company receivedhas recorded a paymentvaluation allowance for the future tax loss carry forwards.

17

The actual income tax provisions differ from the expected amounts calculated by applying the statutory income tax rate to the Company's loss before income taxes.  The components of $50,000,these differences are as follows at March 31, 2018 and accordingly, Warrant #4 became effective. On July 28, 2017, the Company received a payment of $100,000, and accordingly, Warrant #’s 5 and 6 became effective.December 31, 2017:

  2018 2017
     
Net tax loss carry-forwards $8,524,193  $7,878,733 
Statutory rate  37.6%  37.6%
Expected tax recovery  3,205,097   2,962,404 
Change in valuation allowance  (3,205,097)  (2,962,404)
Income tax provision $—    $—   

Components of deferred tax asset:    
Non capital tax loss carry forwards $3,205,097  $2,962,404 
Less: valuation allowance  (3,205,097)  (2,962,404)
Net deferred tax asset $—    $—   

 

Note 1013Commitments and Contingencies

 

Office Space

  

In April 2014, the Company entered into a two-year sublease agreement for the use of up to 7,500 square feet with aColorado based oncology clinical trial and drug testing company and facility presently doing cancer research and testing for established pharmaceutical companies seeking FDA approval for new drugs. Pursuant to the lease, as amended, the Company agreed to pay $3,500 per month for the space. The lease expired in April 2016, and the Company owes the landlord $48,750.

In December 2016, the Company signed a one-year lease for office space in San Juan, Puerto Rico. The lease requires monthly base rent of $800 for the months of December 2016 through February 2017, and $900 per month for the months of March 2017 through November 2017.

 

In January 2017, the Company signed a five (5) year lease, beginning February 1, 2107, for approximately 6,000 square feet of office space, comprised of two floors, in San Juan, Puerto Rico. Pursuant to the lease, the Company will pay $3,000 per month for the third floor of the building for the first year of the lease. The rent will increase 3% per year on February beginning in 2018 and an additional 3% per year on each successive February 1, during the term of the lease. The landlord has agreed that for the month of February 2017, the rent will be $1,500. The rent for second floor of the building will be $2,000 per month during the term of the lease and the Company does not have any rent payments for the first three months of the lease (February 2017 through April 2017).

On December 1, 2016, the Company signed a one (1) year lease for a corporate apartment in Puerto Rico for $5,500 per month.

For the three and nine months ended Through September 30, 2017, the Company calculated the total amount of the rent for the term lease and recorded straight line rent expense of $35,038$45,417 and $93,105, respectively,had made payments of $20,516. As of March 31, 2018 and December 31, 2017, the Company has a balance of $24,916 in deferred rent which is included in the consolidated balance sheet. The leases for the second and third floor were cancelled in September 2017 as a result of Hurricane Irma.

Rent expense was $9,053 and $21,679 for the three and nine months ended September 30 2016, the Company recorded rent expense of $24,400March 31 2018, and $49,109,2017, respectively.

 

Leased Properties

 

On April 28, 2014, the Company executed and closed a ten-year lease agreement for 20 acres of an agricultural farming facility located in South Florida following the approval of the so-called “Charlotte’s Web” legislation, aimed at decriminalizing low grade marijuana specifically for the use of treating epilepsy and cancer patients.  Pursuant to the lease agreement, the Company maintains a first right of refusal to purchase the property for three years. The Company has recorded $9,561 and $28,683$38,244 of expense (included in leased property expenses) for the threeyears ended December 31, 2017, and nine months ended September 30, 2017, respectively, and $19,122 and $57,366 for the three and nine months ended September 30, 2016, respectively. The Company is currently in default of the lease agreement, as rents have not been for the second year of the lease beginning May 2015.

 

 2118 

 

On July 11, 2014, the Company signed a ten-year lease agreement for an additional 40 acres in Pueblo, Colorado. The lease requires monthly rent payments of $10,000 during the first year and is subject to a 2% annual increase over the life of the lease. The lease also provides rights to 50 acres of certain tenant water rights for $50,000 annually plus cost of approximately $2,400 annually. The Company paid the $50,000 in July 2014, and has not used the property and any water and has not paid for any water rights after September 30, 2015. The Company has not recorded $-0- ofany expense for the three and nine months ended September 30, 2017,March 31, 2018, and $32,850 and $98,550 for the three and nine months ended September 30, 2016, respectively, (included in leased property expenses).2017. The Company is currently in default of the lease agreement, as rents have not been paid since February 2015.

 

Agreements

On April 5, 2017, the Company executed a five (5) year operational and exclusive licensing agreement with a third party who leases a 25,000-sq. ft. approved cultivation facility located in San Juan, Puerto Rico. The Company will be the exclusive funding source, and supervise all infrastructure buildout, equipment lease/finance, security systems and personnel and provide access of seasoned Colorado and California cultivation crews to ensure the facility meets all standard operating procedures as set forth by the Department Of Health of Puerto Rico. Under the agreement, the Company receives $12,000 a month in consulting fees, licensing fees on all vaporizer and edible sales, equipment and lighting rental and financing fees along with equity interest in the property.

As of March 31, 2018, and December 31, 2017, the Company has invested $130,000 and $110,000, respectively.

On August 7, 2017, the Company signed a LOI with Green Acres, whereby in consideration of consulting fees, licensing fees on all vaporizer and edible brands, equipment and lighting rental and financing fees, the Company will provide up to $250,000 of working capital and potentially, up to $3,500,000 for the buyout of Green Acres existing mortgage on their Washington State facility.

On August 22, As of March 31, 2018, and December 31, 2017, the Company signedhas invested $115,000 and $100,000, respectively.

On October 5, 2017, the Company agreed to lease from the Company’s CEO, a LOI with Ponix, whereby,"420 Style" resort and estate property approximately one hour outside of Quebec City, Canada. The fifteen-acre estate consists of nine (9) guest suites, horse stables, and is within walking distance to a public golf course. A separate structure will serve as a small grow facility run by patient employees and caretakers on the property which may be toured by guests of the facility. Pursuant to the agreement, the Company will pay $8,000 per month in exchange for the Company being entitled to all rents and income generated from the property. For the three months ended March 31, 2018, the Company paid and recorded $16,000 of expense, included in leased property expense, related party in the condensed consolidated statements of operations, included herein. The Company will be responsible for all costs of the property, including, but not limited to, renovations, repairs and maintenance, insurance and utilities. For the three months ended March 31, 2018, the Company has exclusive distribution rights within the Cannabis industry, and the Company and Ponix will share revenues on all pods that are placed on the Company’s property. Additionally, the Company plans to acquire 51%incurred $25,000 of Ponix (the “Acquisition”). As consideration for the Acquisition, the Company will issue 5,000,000 shares of common stock of the Company, and upon completion of the Acquisition, the Company will provide $100,000 within thirty (30) days and no less than $250,000 within six months of the Acquisition.renovation expense.

 

Legal & Other

 

On March 2, 2015, the Company, the Company’s CEO and the Company’s CFO at the time were named in a civil complaint filed by Erick Rodriguez in the District Court in Clark County, Nevada (the “DCCC”). The complaint alleges that Mr. Rodriguez never received 250,000 shares of Series B preferred stock that were initially approved by the Board of Directors in 2012, subject to the completion of a merger of a company controlled by Mr. Rodriguez. Since the merger was never completed, the shares were never certificated to Mr. Rodriguez. On March 21, 2017, the DCC agreed to Set Aside the Entry of Default against the Defendants. Mr. Rodriguez resigned in June 2013.  On April 12, 2018, an Arbitrator issued a final award to Rodriguez in the amount of $399,291. The Company and the Company’s counsel believe the Arbitrator denied a number of detailed objections to the award, which cited clear mistakes as to Nevada law and to the facts. The Company recorded a loss on legal matter, included in other expenses for the year ended December 31, 2017. On May 3, 2018, the Arbitrator issued an amended final award of $631,537, inclusive of interest and legal fees. The Company recorded a loss of $232,246 on the legal matter, included in other expenses for the three months ended March 31, 2018. The Company has retained a Nevada attorney who is an expert in fighting attempts to convert arbitration awards into judgments in Nevada courts, to work with our arbitration counsel.A hearing is scheduled on June 12, 2018 in District Court in Clark County Nevada to confirm or reject the award. The Company will vigorously defend any adverse ruling including appeals to the Nevada Supreme Court.

 

19

On May 6, 2016, the Company, B. Michael Freidman and Barry Hollander (former CFO) were named as defendants in a Summons/Complaint filed by Justin Braune (the “Plaintiff”) in Palm Beach County Civil Court, Florida (the “PBCCC”). The complaint alleges that Mr. Braune was entitled to shares of common stock of the Company. On December 5, 2016, the PBCCC set aside a court default that had been previously issued. The defendants have answered the complaint, including the defenses that Mr. Braune advised the Company’s transfer agent and the Company in his letter of resignation dated November 4, 2015, clearly stating that he has relinquished all shares of common stock. The Company has filed a counterclaim suit against the Plaintiff, as well as sanctions against the Plaintiff and their counsel.

 

Note 1114Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of September 30, 2017,March 31, 2018, the Company had an accumulated deficit of $20,464,359$23,708,002 and working capital deficit of $3,686,261,$3,643,315, inclusive of a derivative liability of $2,925,236.$2,194,113. These conditions raise substantial doubt about the Company's ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

22

Note 12 –Segment Reporting

During the three and nine months ended September 30, 2017 and 2016, the Company operated in one reportable segment, wholesale sales. 

 

Note 1315Subsequent Events

 

On October 5, 2017, the Company agreed to lease from the Company’s CEO, a "420 Style" resort and estate property approximately one hour outside of Quebec City, Canada. The fifteen-acre estate consists of nine (9) unique guest suites, horse stables, and is within walking distance to a public golf course. A separate structure will serve as a small grow facility run by patient employees and caretakers on the property which may be toured by guests of the facility. Pursuant to the agreement, the Company will pay $8,000 per month in exchange for the Company being entitled to al rents and income generated from the property. The Company will be responsible for all costs of the property, including, but not limited to, renovations, repairs and maintenance, insurance and utilities. Prior to the agreement,April 19, 2018, the Company issued 5,000,000 shares of common stock as a prepayment of future rents.

On October 9, 2017, the Company issued 4,340,0424,875,887 shares of common stock upon the conversion of $30,710 of principal and interest. The shares were issued at $0.007076 per share.

On October 11, 2017, the Company signed a LOI with MediK8 Mobile, Inc. (“MediK8”) and Anton Ansalmar, the sole officer of MediK8, whereby the Company and MediK8 will form a Joint Venture (the “JV”) and share revenue on a 50/50 basis on all clients paying a monthly hosting or transaction fee to the JV. The JV will develop a web based and mobile platform and social marketplace, consisting of a HIPPA compliant database of registered patients, consumers and licensed vendors

On October 12, 2017, the Company issued 7,512,057 shares of common stock upon the exercise of warrant #1 (see note 9).

On October 16, 2017, the company received $75,000 pursuant to a Stock Purchase Agreement by and between the Company and St George.

On October 23, 2017, the Company issued 5,057,830 shares of common stock upon the conversion of $30,802 of principal and interest. The shares were issued at $0.00609 per share.

On October 27, 2017, the Company entered into a LOI with Corix Bioscience, Inc (“Corix”), whereby Corix would acquire certain assets of the Company in exchange for 5,000,000 shares of Corix common stock.

On November 6, 2017, the Company issued 3,536,715 shares of common stock upon the conversion of $20,718 of principal and interest. The shares were issued at $0.005858 per share.

On November 6, 2017, the Company issued 6,205,674 shares of common stock upon the conversion of $35,000$27,500 of principal and interest. The shares were issued at $0.00564 per share.

 

On November 13, 2017, the company received $35,000 pursuant to a Stock Purchase Agreement by and between theThe Company and St George.

On November 13, 2017, the Companypreviously issued 7,121,8855,000,000 shares of common stock uponfor security on renovations of the conversionCompany’s Canada bed and breakfast management agreement. The Company has since paid in excess of $41,720$50,000 towards renovations. Mr. Johnston will now retain the shares under an amended agreement in exchange for legal fees, tax and license applications, and as a financial custodian over the renovation account as a Canadian resident. The 5,000,000 shares will be in exchange for 12 months of principal and interest. The shares were issued at $0.005858 per share.

services.

 

 2320 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is management’s discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying consolidated financial statements, as well as information relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,” “anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and notes thereto for the ninethree months ended September 30, 2017March 31, 2018 and 2016.2017.

 

The independent auditor’s reportreports on our financial statements for the years ended December 31, 20162017 and 20152016 includes a “going concern” explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Management’s plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 1114 to the unaudited condensed consolidated financial statements.

 

While our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditor has raised substantial doubt about our ability to continue as a going concern.

 

Results of Operations

 

For the three and nine months ended September 30, 2017March 31, 2018 compared to the three and nine months ended September 30, 2016March 31, 2017

 

Revenues

 

Revenues for the three and nine months ended September 30,March 31, 2018 and 2017 were $24,000$20 and $48,000 and consisted of consulting fees. Revenues for the nine months ended September 30, 2016 were $3,228$-0- and consisted of wholesale goods.

Cost of Sales

For the three months ended March 31, 2018, cost of sales of $7,508 is comprised of consulting fees, including an allocation of $7,500, or twenty (20%) percent of the Company’s CEO fees.

 

Operating Expenses

 

Operating expenses were $394,979$460,165 and $1,286,030$646,935 for the three and nine months ended September 30,March 31, 2018 and 2017, compared to $140,476 and $461,129 for the three and nine months ended September 30, 2016.respectively. The expenses were comprised of:

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 Three months ended March 31,
Description 2017 2016 2017 2016 2018 2017
Administration and management fees $55,900  $39,417  $162,900  $124,064 
Stock compensation expense, management  —     —     300,000   —   
Stock compensation expense, other  24,600   —     191,431   2,371 
Management fees $34,792  $337,500 
Administration fees  21,600   15,200 
Gain on recapture of reserve on land  —     —     (47,502)  —     —     (47,502)
Professional and consulting fees  148,040   11,217   338,744   82,715   234,380   270,986 
Rent and occupancy costs  34,873   24,400   92,940   49,109   9,053   21,679 
Leased property for sublease  9,561   42,411   28,683   127,233 
Property and maintenance cost  16,000   9,561 
General and other administrative  122,005   23,031   218,834   75,637   144,340   39,512 
Total $394,979  $140,476  $1,286,030  $461,129  $460,165  $646,935 

 

 2421 

 

AdministrativeAdministration and management fees were comprised of:

  

Three months ended

September 30,

 

Nine months ended

September 30,

 Description 2017 2016 2017 2016
 CEO  $37,500  $37,500  $112,500  $112,500 
 Staff   18,400   1,917   50,400   11,564 
 Total  $55,900  $39,417  $162,900  $124,064 

For the threeincludes $30,000 and nine months ended September 30, 2017 and 2016, the Company recorded expenses of $37,500 and $112,500, respectively, to the CEO. Staff expenses have increasedexpensed as fees for our CEO for the three and nine months ended September 30,March 31, 2018 and 2017, compared torespectively. Also included were fees paid for administration services of $21,600 and $15,200 for the three and nine months ended September 30, 2016, as a result of the Company’s CEO having a full time assistantMarch 31, 2018 and having full time administrative help for the offices in Puerto Rico.2017, respectively. The Company has agreed to compensation of $12,500 per month for the Company’s CEO and estimates that administration fees will be approximately $6,000$7,600 per month at this time.

There was no stock compensation expense, management, for Also included in the three months ended September 30,March 31, 2017 and 2016. Stockwas stock compensation expense management, wasof $300,000, and $-0-, respectively, for the nine months ended September 30, 2017 and 2016. The 2017 amount is comprised of the Company issuing 10,000,000 shares of common stock to the Company’s CEO. The shares were issued for services performed as the sole Officer and director of the Company since November 2014. The Company valuedvalued the shares at $0.03 per share (the market price of the common stock) and recorded stock compensation expense, management, of $300,000.

Professional and consulting fees decreased to $234,830 for the three months ended March 31, 2018, from $270,986 for the three months ended March 31, 2017, and is comprised of the following:

  Three months ended March 31,
  2018 2017
Legal fees $34,880  $46,155 
Consulting fees  71,500   16,000 
Accounting and audit fees  10,500   29,500 
Stock compensation expense  97,500   166,831 
Investor relation costs, including related party of $5,000 (2018) and $12,500 (2017)  20,000   12,500 
Total $234,380  $270,986 

Stock compensation expense for the three months ended March 31, 2018, was a result of 5,000,000 shares of common stock issued to Dr. Stephen Holt, for his appointment to the advisory board.The Company recorded an expense of $97,500 (based on the market price of the Company’s common stock of $0.0195 per share).

 

Stock compensation expense other, (included in professional and consulting fees) was $191,431of $166,831 for the ninethree months ended September 30, 2017. The current period expenses wereMarch 31, 2017, was comprised of:

 

On January 16, 2017, the Company entered into a Business Consultant Agreement (the “BCA”). Pursuant to the BCA, the Company issued 5,000,000 shares of common stock for services to be provided to the Company related to business development, product marketing, helping identify mergers and acquisition candidates, and will consult with and advise the Company on matters pertaining to business modeling and strategic alliances. The Company valued the shares at $0.03 per share (the market price of the common stock) and recorded stock compensation expense of $150,000, and

 

On January 30, 2017, the Company issued 1,000,000 shares of common stock to Venture Equity. The Company valued the shares at $0.03 per share (the market price of the common stock) and cancelled of $13,169 of accrued and unpaid fees owed Venture Equity and recorded stockstock- based compensation expense of $16,831.

On August 8, 2017, the Company issued 2,000,000 shares of common stock for compensation for services of the Company’s chief operating officer. The Company valued the shares at $0.0123 per share (the market price of the common stock) and for the three and nine months ended September 30, 2017, recorded stock compensation expense, management, of $24,600.

Stock compensation expense, other, (included inprofessional and consulting fees) was $2,371 based on the Black Scholes option pricing model for the nine months ended September 30, 2016, related to the vesting of options to purchase 150,000 shares of the Company’s common stock at an exercise price equal to $0.05 per share.

 

25

Professional and consulting fees (excluding stock compensation expense, other) was $148,040 and $338,744 for the three and nine months ended September 30, 2017 compared to $11,217 and $82,715 for the three and nine months ended September 30, 2016 and is comprised of the following:

  

Three months ended

September 30,

 

Nine months ended

September 30,

  2017 2016 2017 2016
Legal fees $97,590  $5,000  $169,594  $13,948 
Consulting  23,950   —     39,950   —   
Accounting and audit fees  14,500   219   59,500   44,777 
Investor relations  9,500   5,998   44,200   23,990 
Investor relations, related party  2,500   —     25,500   —   
Total $148,040  $11,217  $338,744  $82,715 

Legal fees increased for the three and nine months ended September 30, 2017, compared to the three and nine months ended September 30, 2016, as a result of the Company’s costs incurred in defending the Braune and Rodriguez lawsuits. Investor relations costs increased in the 2017 periods compared to the 2016 periods as the Company engaged various consultants to increase public awareness of the Company as well as to expand the Company’s social media presence. Investor relations costs – related party are the costs the Company incurred in engaging an investor relations firm controlled by the Company’s CEO.

Rent and occupancy costs were $34,873$9,053 and $92,940$21,679 for the three and nine months ended September 30,March 31, 2018, and 2017, respectively, compared to$24,400 and $49,109 for the three and nine months ended September 30, 2016, respectively. The increasedecrease was primarily due to

I in January 2017, the Company signed a five (5) year lease, beginning February 1, 2107, for approximately 6,000 square feet of office space, comprised of two floors, in San Juan, Puerto Rico. Pursuant to the lease, the Company will pay $3,000 per month for one floor for the first year of the lease. The rent will increase 3% per year on February beginning in 2018 and an additional 3% per year on each successive February 1, during the term of the lease. The landlord has agreed that for the month of February 2017, the rent will be $1,500. The rent for the other floor will be $2,000 per month during the term of the lease and the Company diddoes not have any rent payments for the first three months of the lease (February 2017 through April 2017). The Company is straight lining the total lease payments over the term of the lease and for the three and nine months ended September 30,March 31, 2017 has included $17,031 and $45,416, respectively,$11,354 of rent expense.

In December 2016, the Company signed a one-year lease for office space in San Juan, Puerto Rico. The lease requires monthly base rent of $800 for the months of December 2016 through February 2017, and $900 per month for the months of March 2017 through November 2017. Effective May 15, 2017, the Company terminated this lease. For the nine months ended September 30, 2017 the Company has included $4,119, respectively, of rent expense related to this lease.

On December 1, 2016, the Company signed a one-year lease for a corporate apartment in Puerto Rico for $5,500 per month.For the three and nine months ended September 30, 2017, the Company has included $16,500 and $38,500, respectively, of rent expense related to this lease.

 

Leased property available for sub-lease and property maintenance costs were $9,561$16,000 (related) and $28,683$9,561 for the three and nine months ended September 30,March 31, 2018 and 2017, respectively, compared to $42,411 and $127,233respectively. For the three months ended March 31, 2018, the Company made lease payments of $16,000 for their lease with the Company’s CEO for, the three"420 Style" resort and nine months ended September 30, 2016, respectively. Theseestate property approximately one hour outside of Quebec City, Canada. The 2107 costs were comprised of leased real estate. On April 28, 2014, the Company executed and closed a 10-year10 year lease agreement for 20 acres of an agricultural farming facility located in South Florida. Pursuant to the lease agreement, the Company maintains a first right of refusal to purchase the property for three years.The Company is currently in default of the lease agreement, as rents have not been for the second year of the lease beginning May 2015. On July 11, 2014, the Company signed a ten-year lease agreement for an additional 40 acres in Pueblo, Colorado. The lease requires monthly rent payments of $10,000 during the first year and is subject to a 2% annual increase over the life of the lease. The Company has not recorded any$9,561 of expense for the three and nine months ended September 30, 2017 and recorded expense of $32,850 and $98,550 for the three and nine months ended September 30, 2016, respectively. The Company is currently in default of the lease agreement, as rents have not been paid since February 2015.March 31, 2017.

 

 2622 

 

General and other administrative costs (“G & A”) for the three and nine months ended September 30, 2017,March 31, 2018, were $122,004 and $218,834, respectively,$144,340, compared to $23,031 and $75,637$39,512, for the three and nine months ended September 30, 2016, respectively. G & A costs are comprisedMarch 31, 2017, respectively, consisting of travel (including meals and entertainment), public company expenses (including transfer(transfer agent, fees, filing fees press releases and other)etc.), advertising, travel, website development, payroll, office and product and website design and general office expenses.other taxes.

Other Income (Expense), Net

 

Other expenseincome, net, for the three and nine months ended September 30, 2017March 31, 2018 was $1,626,229 and $2,801,563, respectively,$2,337,728 compared to $2,178,688 and $2,734,621other expenses, net, of $115,064 for the three and nine months ended September 30, 2016,March 31, 2017, respectively. Other expenseincome, net, for the three and nine months ended September 30, 2017, included2018 period was from the increasedecrease on the fair value of derivatives of $1,187,676 and $1,691,003, respectively$2,857,244, partially offset by the loss on debt settlement of $58,759, loss on legal matter of $232,246 and interest expense of $438,553 and $1,110,560, respectively.$228,511. Other expense for the three and nine months ended September 30, 2016, included2017 period was from the increasedecrease on the fair value of derivatives of $1,989,756, and $2,325,640, respectively$218,178 and interest expense of $188,932 and $493,038, respectively, partially offset by a gain in debt extinguishment of $84,057 for the nine months ended September 30, 2016.$333,242.

        

A summary of interestInterest expense for each of the periods is as follows:

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

 Three months ended March 31,
 2017 2016 2017 2016 2018 2017
Interest on face value of all notes $24,561  $12,715  $60,707  $38,306 
Additional true up interest  —     —     16,094   —   
Interest on face value $24,887  $21,163 
Amortization of note discount  396,392   164,612   904,639   432,295   183,450   289,979 
Prepayment fee  —     —     65,000   —   
Amortization of deferred financing fees  17,600   11,605   64,120   22,437   20,000   22,100 
Other  174   —   
Total $438,553  $188,932  $1,110,560  $493,038  $228,511  $333,242 

Capital Resources and Liquidity

 

Liquidity is the ability of an enterprise to generate adequate amounts of cash to meet its needs for cash requirements. As of September 30, 2017,March 31, 2018, we had cash and cash equivalents of $311,173, an increase$201,350, a decrease of $243,913,$103,539, from $67,260$304,889 as of December 31, 2016.2017. At September 30, 2017,March 31, 2018, we had current liabilities of $4,093,710$3,946,893 (including $2,925,236$2,194,113 of non-cash derivative liabilities) compared to current assets of $407,449$303,578 which resulted in working capital deficit of $3,686,261.$3,643,315. The current liabilities are comprised of accounts payable, accrued expenses, convertible debt, derivative liabilities and notes payable.

 

Operating Activities

 

For the ninethree months ended September 30, 2017,March 31, 2018, net cash used in operating activities was $782,991$460,918 compared to $250,139$200,626 for the ninethree months ended September 30, 2016.March 31, 2017.

The Company had net income for the three months ended March 31, 2018 of $1,870,075 primarily attributable to a gain of $2,901,355 in the change of the fair value of derivative liabilities, partially offset by non-cash expenses of stock- based compensation of $97,500, the initial derivative liability expense of $44,206 on new convertible notes issued and the amortization of discounts and financing fees on convertible notes of $203,450, loss on debt settlement of $58,759 and loss on legal matter of $232,246.

 

The Company had a net loss for the ninethree months ended September 30,March 31, 2017 of $4,039,592$761,999 which included non-cash expenses of stock based compensation of $491,431,$466,831, the initial derivative liability expense of $962,317$349,934 on new convertible notes issued the increase in fair value of derivative liabilities of $728,687 and the amortizations related toamortization of discounts on convertible notes of $904,638, other non- cash interest expense of $16,094,$312,079, reduced by a gain on reversing a previous reserve on land acquired of $47,502. Changes in operating assets$47,502 and liabilities reduced cash used in operating activities by $130,552.

The Company had a net loss for the nine months ended September 30, 2016 of $3,195,683 offset by a gain on debt settlements of $84,057 which were impacted by non-cash expenses for thedecrease in fair value of the derivative liability of $2,325,640, amortization of discounts on convertible notes of $421,125, warrants previously issued (now vested) for services of $2,371 and depreciation expense of $2,625.$568,112. Changes in operating assets and liabilities that reduceddecreased cash used in operating activities included an increase in accounts payable and accrued expenses of $161,271, interest$46,116, related party payable of $50,653, related party accounts payable of $5,498$5,527 and deferred compensationrent of $21,233, and tenant deposits of $2,400.$6,854.

 

27

Investing Activities

 

During the ninethree months ended September 30, 2017,March 31, 2018, net cash used in investing activities was $303,788$54,563 compared to $6,369$51,413 for the ninethree months ended September 30, 2016.March 31, 2017. For the period ending March 31, 2018, the Company purchased furniture and equipment of $19,563 and also expended $35,000 to increasing the investment in note receivables related to two separate five- year exclusive licensing and operation agreements. The 2017 period was the result of the Company investing $235,000 pursuant to the operational and licensing agreement between the Company and a third party, paying $41,554 as part of the purchase price to acquire 80 acres in Pueblo Colorado $17,375 of equipment and $9,859 in furniture and equipment for the Puerto Rico offices.

 

23

Financing Activities

 

Net cash provided by financing activities was $1,330,693$411,942 and $252,500,$425,900 for the ninethree months ended September 30,March 31, 2018 and 2017, and 2016, respectively. The 2018 activity was comprised of proceeds received related to the issuance of convertible promissory notes of $275,000 and $340,000 related to Stock Purchase Agreements with St. George. The Company also made payments of $178,058 of principal and accrued interest on convertible promissory notes and $25,000 on notes payable. The 2017 activityperiod was a result of proceeds from the issuance of convertible promissory notes and the sale of common stock pursuant to Common Stock Purchase Agreements, and payments of $17,500 made on a note payable.notes. 

 

Off Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company had an accumulated deficit at September 30, 2017,March 31, 2018, a net loss and net cash used in operating activities for the reporting period then ended. These conditions raise substantial doubt about its ability to continue as a going concern.

 

The Company is attempting to produce sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. While the Company believes in the viability of its strategy to produce sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenues and in its ability to raise additional funds.

 

The unaudited consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Critical Accounting Policies

 

We have identifiedAccounting Policies and Estimates

The preparation of our financial statements in conformity with accounting principles generally accepted in the following policies below as critical toUnited States of America requires our business and results of operations. Our reported results are impacted by the application of the following accounting policies, certain of which require management to make subjective or complex judgments. Thesecertain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our management periodically evaluates the estimates and judgments involve makingmade. Management bases its estimates about the effect of mattersand judgments on historical experience and on various factors that are inherently uncertain andbelieved to be reasonable under the circumstances. Actual results may significantly impact quarterlydiffer from these estimates as a result of different assumptions or annual results of operations. For all of these policies, management cautions that future events rarely develop exactly as expected, and the best estimates routinely require adjustment. Specific risks associated with these critical accounting policies are described in the following paragraphs.conditions.

  

28

Basis of Presentation and Principles of Consolidation

 

The accompanying condensed consolidated financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated unaudited financial statements should be read in conjunction with a reading of the Company’s consolidated financial statements and notes thereto. Interim results of operations for the ninethree months ended September 30, 2017March 31, 2018, are not necessarily indicative of future results for the full year. Certain amounts from the 20162017 period have been reclassified to conform to the presentation used in the current period.

 

24

The condensed consolidated unaudited financial statements of the Companyinclude the consolidated accounts of Agritek and its wholly owned subsidiaries AVHI and Prohibition Products, Inc. (“PPI”). PPI, a Florida corporation, was originally formed on July 1, 2013 as The American Hemp Trading Company, Inc. (“AHTC”) and on August 27, 2014, AHTC changed its name to PPI. All intercompany accounts and transactions have been eliminated in consolidation.

Revenue Recognition

The Company recognizes revenue in accordance with the Securities and Exchange Commission, Staff Accounting Bulletin (SAB) No. 104, “Revenue Recognition” (“SAB No. 104”). SAB 104 clarifies application of generally accepted accounting principles related to revenue transactions. The Company also follows the guidance in EITF Issue No. 00-21, Revenue Arrangements with Multiple Deliverables (“EITF Issue No. 00-21”), in arrangements with multiple deliverables.

The Company recognizes revenues when all of the following criteria are met: (1) persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable and (4) collectability is reasonably assured.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues and expenses during the reported period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original term of three months or less to be cash equivalents.

 

Accounts Receivable

 

The Company records accounts receivable from amounts due from its customers upon the shipment of products. The allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectabilitycollectibility is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. As of September 30,March 31, 2018, and December 31, 2017, based on the above criteria, the Company has ana full allowance for doubtful accounts of $44,068.$43,408.

 

Revenue RecognitionInventory

 

TheInventory is valued at the lower of cost or market value. Cost is determined using the first in first out (FIFO) method. Provision for potentially obsolete or slow moving inventory is made based on management analysis or inventory levels and future sales forecasts.

Notes receivable

As of March 31, 2018, the Company recognizes revenuehas recorded notes receivable the following:

$130,000 pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 25,000-sq. ft. approved cultivation facility located in San Juan, Puerto Rico (see Note 10).

$115,000 pursuant to a five (5) year operational and exclusive licensing agreement with a third party who leases a 10,000-sq. ft. approved cultivation facility located in Washington State (see Note 10).

25

Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed

We evaluate long-lived assets and identifiable intangible assets with finite useful lives in accordance with FASB ASC 605, Revenue Recognition.350-30 and ASC 605 requires360 (formerly SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets), and accordingly, management reviews our long-lived assets and identifiable intangible assets with finite useful lives for impairment whenever events or changes in circumstances indicate that four basic criteria are met: (1) persuasive evidencethe carrying amount of such assets may not be recoverable. We recognize an arrangement exists, (2) deliveryimpairment loss when the sum of productsthe future undiscounted net cash flows expected to be realized from the asset is less than its carrying amount. If an asset is considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Considerable judgment is necessary to estimate the fair value of the assets and services has occurred, (3)accordingly, actual results could vary significantly from such estimates. Our most significant estimates and judgments relating to the fee is fixed or determinablelong-lived asset impairments include the timing and (4) collectability is reasonably assured. The Company recognizes revenue during the month in which products are shipped or commissions are earned.amount of projected future cash flows.

   

Fair Value of Financial Instruments

 

Fair value measurements are determined under a three-level hierarchy for fair value measurements that prioritizes the inputs to valuation techniques used to measure fair value, distinguishing between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”).

 

Fair value is the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, the Company primarily uses prices and other relevant information generated by market transactions involving identical or comparable assets (“market approach”). The Company also considers the impact of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity to identify transactions that are not orderly.

 

The highest priority is given to unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Securities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

29

The three hierarchy levels are defined as follows:

 

Level 1 – Quoted prices in active markets that is unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly;

 

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

 

Credit risk adjustments are applied to reflect the Company’s own credit risk when valuing all liabilities measured at fair value. The methodology is consistent with that applied in developing counterparty credit risk adjustments, but incorporates the Company’s own credit risk as observed in the credit default swap market.

 

The Company's financial instruments consist primarily of cash, accounts receivable, notes receivable, accounts payable and accrued expenses, note payable and convertible debt. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments.  The estimated fair value is not necessarily indicative of the amounts the Company would realize in a current market exchange or from future earnings or cash flows.

 

26

Earnings (Loss) Per Share

 

Earnings (loss) per share are computed in accordance with ASC 260, "Earnings per Share". Basic earnings (loss) per share is computed by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities, if any, outstanding during the period. As of September 30, 2017,March 31, 2018, there were warrants and options to purchase 23,222,22245,094,763 shares of common stock and the Company’s outstanding convertible debt is convertible into approximately 146,917,835163,957,118 shares of common stock. These amounts are not included in the computation of dilutive lossincome per share because their impact is antidilutive.dilutive.

 

Accounting for Stock-basedStock-Based Compensation

 

The Company accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty's performance is complete. Stock awards granted to non-employees are valued at their respective measurement dates based on the trading price of the Company’s common stock and recognized as expense during the period in which services are provided. For the ninethree months ended September 30,March 31, 2018, and 2017, the Company recorded stockstock- based compensation of $491,431$97,500 and $466,831, respectively (See Note 7)9).

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules and forms of the SEC. This information is accumulated to allow our management to make timely decisions regarding required disclosure. Our President, who serves as our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report and he determined that our disclosure controls and procedures were not effective as of September 30, 2017March 31, 2018 due to a control deficiency. During the period we did not have additional personnel to allow segregation of duties to ensure the completeness or accuracy of our information. Due to the size and operations of the Company, we are unable to remediate this deficiency until we acquire or merge with another company.

30

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15 of the Exchange Act that occurred during the quarter ended September 30, 2017March 31, 2018, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

27

Part II.Other Information

 

Item 1.Legal Proceedings

 

On March 2, 2015, the Company, the Company’s CEO and the Company’s CFO at the time were named in a civil complaint filed by Erick Rodriguez in the District Court in Clark County, Nevada (the “DCCC”). The complaint alleges that Mr. Rodriguez never received 250,000 shares of Series B preferred stock that were initially approved by the Board of Directors in 2012, subject to the completion of a merger of a company controlled by Mr. Rodriguez. Since the merger was never completed, the shares were never certificated to Mr. Rodriguez. On March 21, 2017, the DCC agreed to Set Aside the Entry of Default against the Defendants. Mr. Rodriguez resigned in June 2013.  On April 12, 2018, an Arbitrator issued a final award to Rodriguez in the amount of $399,291. The Company and the Company’s counsel believe the Arbitrator denied a number of detailed objections to the award, which cited clear mistakes as to Nevada law and to the facts. The Company has retained a Nevada attorney who is an expert in fighting attempts to convert arbitration awards into judgments in Nevada courts, to work with our arbitration counsel. The Company recorded a loss on legal matter, included in other expenses for the year ended December 31, 2017. On May 3, 2018, the Arbitrator issued an amended final award of $631,537, inclusive of interest and legal fees. The Company recorded a loss of $232,246 on the legal matter, included in other expenses for the three months ended March 31, 2018.

 

On May 6, 2016, the Company, B. Michael Freidman and Barry Hollander (former CFO) were named as defendants in a Summons/Complaint filed by Justin Braune (the “Plaintiff”) in Palm Beach County Civil Court, Florida (the “PBCCC”). The complaint alleges that Mr. Braune was entitled to shares of common stock of the Company. On December 5, 2016, the PBCCC set aside a court default that had been previously issued. The defendants have answered the complaint, including the defenses that Mr. Braune advised the Company’s transfer agent and the Company in his letter of resignation dated November 4, 2015, clearly stating that he has relinquished all shares of common stock. The Company has filed a counterclaim suit against the Plaintiff, as well as sanctions against the Plaintiff and their counsel.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the three months ended September 30, 2017,March 31, 2018, the Company issued the following shares of common stock upon the conversions of portions of the convertible notes:

 

Date 

Principal

Conversion

 

Interest

Conversion

 

Total

Conversion

 

Conversion

Price

 

Shares

Issued

 Issued to
 7/17/17  $37,358  $733  $38,091  $0.00564   6,753,817  St Georges
 7/25/17  $35,000  $3,575  $38,575  $0.005568   6,927,943  LG
 7/26/17  $28,000  $1,117  $29,117  $0.005568   5,229,334  Cerberus
 8/15/17  $35,199  $409  $35,608  $0.0058   6,139,276  LG
 8/29/17  $38,000  $558  $38,558  $0.005858   6,582,115  LG
 9/19/17  $34,500  $665  $35,165  $0.008178   4,300,002  LG
    $208,057  $7,057  $215,114       35,932,487   
Date Principal Conversion Interest Conversion Total Conversion Conversion Price Shares Issued Issued to
 2/12/18  $69221  $5,779  $75,000  $0.00564   13,297,872  St Georges
 3/27/18  $47,061  $2,939  $50,000  $0.00564   8,865,248  St Georges
    $116,282  $8,718  $125,000       22,163,120   

In addition to the above, during the three months ended March 31, 2018, the Company:

 

In addition,On February 26, 2018, the Company agreed to issue 5,000,000 shares of common stock to Dr. Stephen Holt, for his appointment to the advisory board.The Company recorded an expense of $97,500 (based on the market price of the Company’s common stock of $0.0195 per share) and is included in professional and consulting fees in the condensed consolidated statements of operations for the three months ended September 30, 2017, the Company soldMarch 31, 2018.

Issued 28,551,579 shares of common stock to beSt. George pursuant to Notices of Exercise of Warrant received. The shares were issued based upon the cashless exercise provision of the warrant.

During the three months ended March 31, 2018, the Company received $340,000, pursuant to Stock Purchase Agreements (the “Agreement”“SPA”) by and between the Company andwith St. George Investments LLC (“St. George”). St. George agreed to purchase, on the dates below and the Company agreed to sell and issue to St. George, a number ofbuy 15,515,543 shares of newly issued restricted Common Stock of the Company determined pursuant to the following formula for the purchase price paid below (the “Purchase Price”): the total number of shares being purchased shall equal the Purchase Price divided by the product of 90% multiplied by the closing price of the Common Stock for the trading day immediately preceding the date that is six (6) months from the Agreement date.common stock.

 

 3128 

 

The issuances described above were made in reliance on the exemption from registration provided by Sections 3(a)(9) and 4(a)(2) of the Securities Act as the common stock was issued in exchange for debt securities of the Company held by each shareholder, there was no additional consideration for the exchange, there was no remuneration for the solicitation of the exchange, there was no general solicitation, and the transactions did not involve a public offering. The holders provided legal opinions pursuant to Rule 144 promulgated under Section 4(a)(1) of the Securities Act.

Agreement Date Amount
8/8/17 $35,000 
8/17/17  50,000 
8/22/17  50,000 
8/24/17  50,000 
9/1/17  50,000 
9/15/17  50,000 
9/29/17  50,000 
Total $335,000 

There have been no shares issued to date for the above purchases.

Item 3. Defaults upon Senior Securities

 

None. 

 

Item4.Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Convertible Debenture Proceeds

 

On July 28, 2017, the Company received proceeds of $100,000 from St. George,January 9, 2018, and March 20, 2018, St. George funded two$200,000 and $75,000, respectively, of the secured promissory notes issued to the Company, on October 31, 2016. Theand the Company increased the amount owed to St. George by $110,000recorded $295,000 as convertible note payable, including $10,000$20,000 OID interest.

On August 8, 2017, the Company completed the closing of a private placement financing transaction with Power Up Lending Group, LTD (“Power Up”), pursuant to a Securities Purchase Agreement (the “Power Up Purchase Agreement”). Pursuant to the Power Up Purchase Agreement, Power Up purchased an 12% Convertible Debenture (the “Power Up Debenture”) in the aggregate principal amount of $128,000, and delivered on August 9, 2017 (the “Funding Date”), gross proceeds of $125,000 excluding transaction costs, fees, and expenses. Principal and interest on the Power Up Debentures is due and payable on May 15, 2108.

On September 28, 2017, the Company received proceeds of $30,812 from LG, pursuant to a back-end convertible promissory note issued on December 12, 2016, in the amount of $32,812. The proceeds received were after disbursements of lender’s legal fees.

On September 28, 2017, the Company received proceeds of $49,400 from LG, pursuant to a back-end convertible promissory note issued on March 24, 2017, in the amount of $52,000. The proceeds received were after disbursements of lender’s legal fees.

32

Item 6. Exhibits

 

Exhibit  
Number  Description of Exhibit
   
10.1 Form of Convertible Promissory Note by and between Agritek Holdings, Inc. and Vis Vires Group, Inc. dated February 23, 2015. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 10-Q with the SEC on May 18, 2015).
10.2 Form of 8% Convertible Redeemable Note by and between Agritek Holdings, Inc. and LG Capital Funding, LLC dated March 27, 2015. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 10-Q with the SEC on May 18, 2015).
10.3 Form of 8% Convertible Redeemable Note by and between Agritek Holdings, Inc. and GW Holding Group, LLC dated March 30, 2015. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 10-Q with the SEC on May 18, 2015).
10.4+ Employment and Board of Directors Agreement effective March 20, 2015 by and between Agritek Holdings, Inc. and Justin Braune (Incorporated herein by reference to Exhibit 10.1 as filed on Form 8-K with the SEC on March 20, 2015).
10.5 Deed in Lieu of Foreclosure Agreement dated December 16, 2015, by and among Agritek Holdings, Inc. and Tonaquint, Inc. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 8-K with the SEC on February 12, 2016).
10.6 Replacement Note dated January 5, 2016, issued to LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.2 as filed on Form 8-K with the SEC on February 12, 2016).
10.7 Replacement Note dated January 5, 2016, issued to LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.3 as filed on Form 8-K with the SEC on February 12, 2016).
10.8 Replacement Note dated January 5, 2016, issued to Cerberus Finance Group, LTD (Incorporated herein by reference to Exhibit 10.4 as filed on Form 8-K with the SEC on February 12, 2016).
10.9 Securities Purchase Agreement dated January 19, 2016, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.5 as filed on Form 8-K with the SEC on February 12, 2016).
10.10 Convertible Redeemable Note dated January 19, 2016, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.6 as filed on Form 8-K with the SEC on February 12, 2016).
10.11 Securities Purchase Agreement dated January 19, 2016, by and between Agritek Holdings, Inc. and Cerberus Finance Group, LTD. (Incorporated herein by reference to Exhibit 10.7 as filed on Form 8-K with the SEC on February 12, 2016).
10.12 Convertible Redeemable Note dated January 19, 2016, by and between Agritek Holdings, Inc. and Cerberus Finance Group, LTD (Incorporated herein by reference to Exhibit 10.8 as filed on Form 8-K with the SEC on February 12, 2016).

29

10.13 Securities Purchase Agreement dated March 23, 2016, by and between Agritek Holdings, Inc. and Cerberus Finance Group, LTD. (Incorporated herein by reference to Exhibit 10.13 as filed on Form 10-Q with the SEC on May 23, 2016).
10.14 Convertible Redeemable Note dated March 23, 2016, by and between Agritek Holdings, Inc. and Cerberus Finance Group, LTD (Incorporated herein by reference to Exhibit 10.14 as filed on Form 10-Q with the SEC on May 23, 2016).
10.15 Securities Purchase Agreement dated December 13, 2016 by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 8-K with the SEC on December 19, 2016).
10.16 Convertible Redeemable Note dated December 13, 2016, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.2 as filed on Form 8-K with the SEC on December 19, 2016).
10.17 Convertible Redeemable Note Back End dated December 13, 2016, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.3 as filed on Form 8-K with the SEC on December 19, 2016).

10.18 Collateralized Secured Promissory Note dated December 13, 2016, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.4 as filed on Form 8-K with the SEC on December 19, 2016).
33

10.19 Termination Agreement dated December 13, 2016 by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.5 as filed on Form 8-K with the SEC on December 19, 2016).
10.20 Investor Note #1 dated October 31, 2016, by and between Agritek Holdings, Inc. and St. George Investments LLC. (Incorporated herein by reference to Exhibit 10.6 as filed on Form 8-K with the SEC on December 19, 2016).
10.21 Warrant #2 dated October 31, 2016, by and between Agritek Holdings, Inc. and St. George Investments LLC. (Incorporated herein by reference to Exhibit 10.7 as filed on Form 8-K with the SEC on December 19, 2016).
10.22 Investments LLC. (Incorporated herein by reference to Exhibit 10.7 as filed on Form 8-K with the SEC on December 19, 2016).
10.23 Securities Purchase Agreement dated January 24, 2017 by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.1 as filed on Form 8-K with the SEC on January 31, 2017).
10.24 Convertible Redeemable Note dated January 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.2 as filed on Form 8-K with the SEC on January 31, 2017).
10.25 Convertible Redeemable Note Back End dated January 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.3 as filed on Form 8-K with the SEC on January 31, 2017).
10.26 Collateralized Secured Promissory Note dated January 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.4 as filed on Form 8-K with the SEC on January 31, 2017).
10.27 Securities Purchase Agreement dated January 24, 2017 by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.5 as filed on Form 8-K with the SEC on January 31, 2017).
10.28 Convertible Redeemable Note dated January 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.6 as filed on Form 8-K with the SEC on January 31, 2017).
10.29 Convertible Redeemable Note Back End dated January 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD.  (Incorporated herein by reference to Exhibit 10.7 as filed on Form 8-K with the SEC on January 31, 2017).
10.30 Collateralized Secured Promissory Note dated January 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.8 as filed on Form 8-K with the SEC on January 31, 2017).
10.31 Securities Purchase Agreement dated February 1, 2017 by and between Agritek Holdings, Inc. and Power Up Lending Group, LTD. (Incorporated herein by reference to Exhibit 10.31 as filed on Form 10-K with the SEC on March 31, 2017).

30

10.32 Convertible Promissory Note dated February 1, 2017, by and between Agritek Holdings, Inc. and Power Up Lending Group, LTD. (Incorporated herein by reference to Exhibit 10.32 as filed on Form 10-K with the SEC on March 31, 2017).

10.33 Securities Purchase Agreement dated February 24, 2017 by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.33 as filed on Form 10-K with the SEC on March 31, 2017).
10.34 Convertible Redeemable Note dated February 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.34 as filed on Form 10-K with the SEC on March 31, 2017).
10.35 Convertible Redeemable Note Back End dated February 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.35 as filed on Form 10-K with the SEC on March 31, 2017).
10.36 Collateralized Secured Promissory Note dated February 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.36 as filed on Form 10-K with the SEC on March 31, 2017).
10.37 Securities Purchase Agreement dated February 24, 2017 by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.37 as filed on Form 10-K with the SEC on March 31, 2017).
10.38 Convertible Redeemable Note dated February 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.38 as filed on Form 10-K with the SEC on March 31, 2017).
34

10.39 Convertible Redeemable Note Back End dated February 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD.  (Incorporated herein by reference to Exhibit 10.39 as filed on Form 10-K with the SEC on March 31, 2017).

10.40 Collateralized Secured Promissory Note dated February 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD.  (Incorporated herein by reference to Exhibit 10.40 as filed on Form 10-K with the SEC on March 31, 2017).
10.41 Securities Purchase Agreement dated March 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC.  (Incorporated herein by reference to Exhibit 10.41 as filed on Form 10-K with the SEC on March 31, 2017).
10.42 Convertible Redeemable Note dated March 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC.   (Incorporated herein by reference to Exhibit 10.42 as filed on Form 10-K with the SEC on March 31, 2017).
10.43 Convertible Redeemable Note Back-EndBack End dated March 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.43 as filed on Form 10-K with the SEC on March 31, 2017).
10.44 Collateralized Secured Promissory Note dated March 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.44 as filed on Form 10-K with the SEC on March 31, 2017).
10.4510.45 Securities Purchase Agreement dated April 24, 2017 by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD. (Incorporated herein by reference to Exhibit 10.45 as filed on Form 10-Q with the SEC on May 15, 2017).

10.46

10.47

 Convertible Redeemable Note dated April 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD.  (Incorporated herein by reference to Exhibit 10.46 as filed on Form 10-Q with the SEC on May 15, 2017).

10.47

Convertible Redeemable Note Back-EndBack End dated April 24, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group LTD.     (Incorporated herein by reference to Exhibit 10.47 as filed on Form 10-Q with the SEC on May 15, 2017).
10.48Securities Purchase Agreement dated May 24, 2017 by and between Agritek Holdings, Inc. and LG Capital Funding, LLC (Incorporated herein by reference to Exhibit 10.48 as filed on Form 10-Q with the SEC on August 14, 2017).
10.49Convertible Redeemable Note dated May 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC (Incorporated herein by reference to Exhibit 10.49 as filed on Form 10-Q with the SEC on August 14, 2017).
  10.50Convertible Redeemable Note Back-End dated May 24, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC (Incorporated herein by reference to Exhibit 10.50 as filed on Form 10-Q with the SEC on August 14, 2017).
10.51Replacement Note dated June 23, 2017, by and between Agritek Holdings, Inc. and LG Capital Funding, LLC. (Incorporated herein by reference to Exhibit 10.51 as filed on Form 10-Q with the SEC on August 14, 2017).
10.52Replacement Note dated June 23, 2017, by and between Agritek Holdings, Inc. and Cerberus Finance Group, LTD (Incorporated herein by reference to Exhibit 10.52 as filed on Form 10-Q with the SEC on August 14, 2017).
10.53Securities Purchase Agreement dated August 7, 2017 by and between Agritek Holdings, Inc. and Power Up Lending Group, LTD. (Incorporated herein by reference to Exhibit 10.53 as filed on Form 10-Q with the SEC on August 14, 2017).
10.54Convertible Promissory Note dated August 7, 2017, by and between Agritek Holdings, Inc. and Power Up Lending Group, LTD. (Incorporated herein by reference to Exhibit 10.54 as filed on Form 10-Q with the SEC on August 14, 2017).
31.1* Rule 13a-14(a)/15d-14(a) Certification of Principal Executive and Financial Officer
32.1* Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101.INS*XBRL Instance
101.SCH*XBRL Taxonomy Extension Schema
101.CAL*XBRL Taxonomy Extension Calculation Linkbase
101.DEF*XBRL Taxonomy Extension Definition Linkbase
101.LAB*XBRL Taxonomy Extension Labels Linkbase
101.PRE*XBRL Taxonomy Extension Presentation Linkbase

* Filed herewith.

+ Management contract or compensatory plan or arrangement.

 

 3531 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: November 14, 2017May 15, 2018

 

AGRITEK HOLDINGS, INC.

 

 

By:   /s/ B. Michael Friedman          

B. Michael Friedman

Chief Executive Officer (principal executive, principal financial and accounting officer)

 

 

3632