Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10‑Q10-Q

(Mark One)

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

OR

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 1‑130111-13011

COMFORT SYSTEMS USA, INC.

(Exact name of registrant as specified in its charter)

DELAWAREDelaware
(State or other jurisdiction of
Incorporation or Organization)

76‑052648776-0526487
(I.R.S. Employer
Identification No.)

675 Bering Drive
Suite 400
Houston, Texas77057
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (713) 830‑9600(713830-9600

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

FIX

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑TS-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company 

Emerging growth company 

Large accelerated filer 

Accelerated filer 

Non‑accelerated filer 
(Do not check if a
smaller reporting company)

Smaller reporting company 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b‑2)12b-2). Yes  No 

The number of shares outstanding of the issuer’s common stock as of OctoberApril 19, 20172024 was 37,134,22635,721,909 (excluding treasury shares of 3,989,139)5,401,456).


Table of Contents

COMFORT SYSTEMS USA, INC.

INDEX TO FORM 10-Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2017MARCH 31, 2024

Page

Part I—Financial Information

Item 1—Financial Statements

Consolidated Balance SheetsPart I—Financial Information

1

2

Item 1—Financial Statements

2

Consolidated Balance Sheets

2

Consolidated Statements of Operations

2

3

Consolidated Statements of Stockholders’ Equity

3

4

Consolidated Statements of Cash Flows

4

5

Condensed Notes to Consolidated Financial Statements

5

6

Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

22

Item 3—Quantitative and Qualitative Disclosures about Market Risk

23

31

Item 4—Controls and Procedures

23

31

Part II—Other Information

24

33

Item 1—Legal Proceedings

24

33

Item 1A—Risk Factors

24

33

Item 2—Unregistered Sales of Equity Securities and Use of Proceeds

24

33

Item 6—Exhibits5—Other Information

26

34

SignaturesItem 6—Exhibits

27

34

Signatures

36


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

COMFORT SYSTEMS USA, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share Amounts)

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,496

 

$

32,074

 

Accounts receivable, less allowance for doubtful accounts of $4,328 and $4,288, respectively

 

 

390,497

 

 

318,837

 

Other receivables

 

 

13,651

 

 

20,363

 

Inventories

 

 

10,778

 

 

9,208

 

Prepaid expenses and other

 

 

11,622

 

 

6,106

 

Costs and estimated earnings in excess of billings

 

 

39,333

 

 

29,369

 

Total current assets

 

 

495,377

 

 

415,957

 

PROPERTY AND EQUIPMENT, NET

 

 

74,883

 

 

68,195

 

GOODWILL

 

 

203,771

 

 

149,208

 

IDENTIFIABLE INTANGIBLE ASSETS, NET

 

 

78,527

 

 

42,435

 

DEFERRED INCOME TAX ASSETS

 

 

27,282

 

 

27,170

 

OTHER NONCURRENT ASSETS

 

 

4,747

 

 

5,938

 

Total assets

 

$

884,587

 

$

708,903

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

618

 

$

600

 

Current maturities of long-term capital lease obligations

 

 

90

 

 

163

 

Accounts payable

 

 

122,203

 

 

103,440

 

Accrued compensation and benefits

 

 

68,294

 

 

61,712

 

Billings in excess of costs and estimated earnings

 

 

103,049

 

 

83,985

 

Accrued self-insurance

 

 

32,774

 

 

33,520

 

Other current liabilities

 

 

46,774

 

 

34,261

 

Total current liabilities

 

 

373,802

 

 

317,681

 

LONG-TERM DEBT

 

 

80,951

 

 

1,955

 

LONG-TERM CAPITAL LEASE OBLIGATIONS

 

 

33

 

 

93

 

DEFERRED INCOME TAX LIABILITIES

 

 

2,289

 

 

2,289

 

OTHER LONG-TERM LIABILITIES

 

 

15,583

 

 

10,252

 

Total liabilities

 

 

472,658

 

 

332,270

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Preferred stock, $.01 par, 5,000,000 shares authorized, none issued and outstanding

 

 

 —

 

 

 —

 

Common stock, $.01 par, 102,969,912 shares authorized, 41,123,365 and 41,123,365 shares issued, respectively

 

 

411

 

 

411

 

Treasury stock, at cost, 3,989,139 and 3,914,251 shares, respectively

 

 

(64,312)

 

 

(57,387)

 

Additional paid-in capital

 

 

312,312

 

 

309,625

 

Retained earnings

 

 

163,518

 

 

123,984

 

Total stockholders’ equity

 

 

411,929

 

 

376,633

 

Total liabilities and stockholders’ equity

 

$

884,587

 

$

708,903

 

March 31,

December 31,

    

2024

    

2023

 

(Unaudited)

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

100,792

$

205,150

Billed accounts receivable, less allowance for credit losses of $11,949 and $11,926, respectively

 

1,570,643

 

1,318,926

Unbilled accounts receivable, less allowance for credit losses of $929 and $850, respectively

 

76,975

 

72,774

Other receivables, less allowance for credit losses of $519 and $522, respectively

 

136,100

 

166,319

Inventories

 

71,061

 

65,538

Prepaid expenses and other

 

62,500

 

54,309

Costs and estimated earnings in excess of billings, less allowance for credit losses of $108 and $79, respectively

 

30,118

 

28,084

Total current assets

 

2,048,189

 

1,911,100

PROPERTY AND EQUIPMENT, NET

 

226,197

 

208,568

LEASE RIGHT-OF-USE ASSET

227,157

205,712

GOODWILL

 

862,934

 

666,834

IDENTIFIABLE INTANGIBLE ASSETS, NET

 

489,884

 

280,397

DEFERRED TAX ASSETS

31,928

17,723

OTHER NONCURRENT ASSETS

 

16,540

 

15,245

Total assets

$

3,902,829

$

3,305,579

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Current maturities of long-term debt

$

12,885

$

4,867

Accounts payable

557,859

419,962

Accrued compensation and benefits

 

153,859

 

169,136

Billings in excess of costs and estimated earnings and deferred revenue

 

1,131,928

 

909,538

Accrued self-insurance

 

29,712

 

27,774

Other current liabilities

 

253,416

 

189,928

Total current liabilities

 

2,139,659

 

1,721,205

LONG-TERM DEBT

 

77,004

 

39,345

LEASE LIABILITIES

209,717

 

188,136

DEFERRED TAX LIABILITIES

 

1,120

 

1,120

OTHER LONG-TERM LIABILITIES

 

102,793

 

77,944

Total liabilities

 

2,530,293

 

2,027,750

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS’ EQUITY:

Preferred stock, $.01 par, 5,000,000 shares authorized, none issued and outstanding

 

 

Common stock, $.01 par, 102,969,912 shares authorized, 41,123,365 and 41,123,365 shares issued, respectively

 

411

 

411

Treasury stock, at cost, 5,428,501 and 5,438,625 shares, respectively

 

(211,518)

 

(209,807)

Additional paid-in capital

 

348,582

 

339,562

Retained earnings

 

1,235,061

 

1,147,663

Total stockholders’ equity

 

1,372,536

 

1,277,829

Total liabilities and stockholders’ equity

$

3,902,829

$

3,305,579

The accompanying notes are an integral part of these consolidated financial statements.

statements.

12


Table of Contents

COMFORT SYSTEMS USA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

REVENUE

 

$

480,851

 

$

428,760

 

$

1,326,850

 

$

1,242,240

 

COST OF SERVICES

 

 

379,993

 

 

335,944

 

 

1,054,300

 

 

986,496

 

Gross profit

 

 

100,858

 

 

92,816

 

 

272,550

 

 

255,744

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

 

66,707

 

 

61,032

 

 

196,553

 

 

180,245

 

GOODWILL IMPAIRMENT

 

 

 —

 

 

 —

 

 

1,105

 

 

 —

 

GAIN ON SALE OF ASSETS

 

 

(184)

 

 

(166)

 

 

(464)

 

 

(523)

 

Operating income

 

 

34,335

 

 

31,950

 

 

75,356

 

 

76,022

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

16

 

 

 3

 

 

55

 

 

 6

 

Interest expense

 

 

(961)

 

 

(563)

 

 

(2,392)

 

 

(1,870)

 

Changes in the fair value of contingent earn-out obligations

 

 

2,469

 

 

804

 

 

1,845

 

 

468

 

Other

 

 

10

 

 

80

 

 

57

 

 

455

 

Other income (expense)

 

 

1,534

 

 

324

 

 

(435)

 

 

(941)

 

INCOME BEFORE INCOME TAXES

 

 

35,869

 

 

32,274

 

 

74,921

 

 

75,081

 

INCOME TAX EXPENSE

 

 

13,585

 

 

11,803

 

 

27,188

 

 

27,052

 

NET INCOME

 

$

22,284

 

$

20,471

 

$

47,733

 

$

48,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.60

 

$

0.55

 

$

1.28

 

$

1.28

 

Diluted

 

$

0.59

 

$

0.54

 

$

1.27

 

$

1.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES USED IN COMPUTING INCOME PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

37,232

 

 

37,360

 

 

37,259

 

 

37,380

 

Diluted

 

 

37,626

 

 

37,821

 

 

37,684

 

 

37,854

 

DIVIDENDS PER SHARE

 

$

0.075

 

$

0.070

 

$

0.220

 

$

0.205

 

Three Months Ended

March 31,

    

2024

    

2023

 

REVENUE

$

1,537,016

$

1,174,640

COST OF SERVICES

 

1,239,653

 

969,235

Gross profit

 

297,363

 

205,405

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

162,723

 

135,032

GAIN ON SALE OF ASSETS

 

(820)

 

(512)

Operating income

 

135,460

 

70,885

OTHER INCOME (EXPENSE):

Interest income

 

1,603

 

1,397

Interest expense

 

(1,633)

 

(4,076)

Changes in the fair value of contingent earn-out obligations

 

(12,491)

 

(2,382)

Other

 

117

 

1

Other income (expense)

 

(12,404)

 

(5,060)

INCOME BEFORE INCOME TAXES

 

123,056

 

65,825

PROVISION FOR INCOME TAXES

 

26,737

 

8,609

NET INCOME

$

96,319

$

57,216

INCOME PER SHARE:

Basic

$

2.70

$

1.60

Diluted

$

2.69

$

1.59

SHARES USED IN COMPUTING INCOME PER SHARE:

Basic

 

35,739

 

35,812

Diluted

 

35,828

 

35,907

The accompanying notes are an integral part of these consolidated financial statements.

23


Table of Contents

COMFORT SYSTEMS USA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYEQUITY

(In Thousands, Except Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Non-

 

Total

 

 

    

Common Stock

    

Treasury Stock

    

Paid-In

 

Retained

    

Controlling

    

Stockholders’

 

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Interests

    

Equity

 

BALANCE AT DECEMBER 31, 2015

 

41,123,365

 

$

411

 

(3,696,781)

 

$

(46,845)

 

$

323,765

 

$

69,390

 

$

18,284

 

$

365,005

 

Cumulative effect of change in accounting principle

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(38)

 

 

 —

 

 

(38)

 

Net income

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

64,896

 

 

 —

 

 

64,896

 

Issuance of Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for options exercised

 

 —

 

 

 —

 

111,761

 

 

1,568

 

 

10

 

 

 —

 

 

 —

 

 

1,578

 

Issuance of restricted stock & performance stock

 

 —

 

 

 —

 

172,727

 

 

2,282

 

 

(306)

 

 

 —

 

 

 —

 

 

1,976

 

Shares received in lieu of tax withholding payment on vested restricted stock

 

 —

 

 

 —

 

(41,788)

 

 

(1,304)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,304)

 

Stock-based compensation

 

 —

 

 

 —

 

 —

 

 

 —

 

 

3,502

 

 

 —

 

 

 —

 

 

3,502

 

Dividends

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(10,264)

 

 

 —

 

 

(10,264)

 

Acquisition of noncontrolling interest

 

 —

 

 

 —

 

 —

 

 

 —

 

 

(17,346)

 

 

 —

 

 

(18,284)

 

 

(35,630)

 

Share repurchase

 

 —

 

 

 —

 

(460,170)

 

 

(13,088)

 

 

 —

 

 

 —

 

 

 —

 

 

(13,088)

 

BALANCE AT DECEMBER 31, 2016

 

41,123,365

 

 

411

 

(3,914,251)

 

 

(57,387)

 

 

309,625

 

 

123,984

 

 

 —

 

 

376,633

 

Net income (unaudited)

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

47,733

 

 

 —

 

 

47,733

 

Issuance of Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of shares for options exercised (unaudited)

 

 —

 

 

 —

 

90,498

 

 

1,366

 

 

(70)

 

 

 —

 

 

 —

 

 

1,296

 

Issuance of restricted stock & performance stock (unaudited)

 

 —

 

 

 —

 

134,646

 

 

2,037

 

 

(421)

 

 

 —

 

 

 —

 

 

1,616

 

Shares received in lieu of tax withholding payment on vested restricted stock (unaudited)

 

 —

 

 

 —

 

(39,335)

 

 

(1,419)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,419)

 

Stock-based compensation (unaudited)

 

 —

 

 

 —

 

 —

 

 

 —

 

 

3,178

 

 

 —

 

 

 —

 

 

3,178

 

Dividends (unaudited)

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(8,199)

 

 

 —

 

 

(8,199)

 

Share repurchase (unaudited)

 

 —

 

 

 —

 

(260,697)

 

 

(8,909)

 

 

 —

 

 

 —

 

 

 —

 

 

(8,909)

 

BALANCE AT SEPTEMBER 30, 2017 (unaudited)

 

41,123,365

 

$

411

 

(3,989,139)

 

$

(64,312)

 

$

312,312

 

$

163,518

 

$

 —

 

$

411,929

 

The accompanying notes are an integral part of these consolidated financial statements.

(Unaudited)

3


Table of Contents

COMFORT SYSTEMS USA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended

March 31, 2023

Additional

Total

 

    

Common Stock

    

Treasury Stock

    

Paid-In

Retained

    

Stockholders’

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Equity

 

BALANCE AT DECEMBER 31, 2022

 

41,123,365

$

411

 

(5,362,224)

$

(187,212)

$

332,080

$

854,644

 

$

999,923

Net income

 

57,216

 

57,216

Issuance of Stock:

Issuance of shares for options exercised

 

1,000

36

(18)

 

18

Issuance of restricted stock & performance stock

 

31,960

1,131

3,384

 

4,515

Shares received in lieu of tax withholding on vested stock

 

(12,728)

(1,798)

 

(1,798)

Stock-based compensation

 

3,438

 

3,438

Dividends ($0.175 per share)

 

(6,254)

 

(6,254)

Share repurchase

 

(29,400)

(3,568)

 

(3,568)

BALANCE AT MARCH 31, 2023

41,123,365

$

411

(5,371,392)

$

(191,411)

$

338,884

$

905,606

$

1,053,490

Three Months Ended

March 31, 2024

Additional

Total

    

Common Stock

    

Treasury Stock

    

Paid-In

Retained

    

Stockholders’

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Capital

    

Earnings

    

Equity

 

BALANCE AT DECEMBER 31, 2023

 

41,123,365

$

411

(5,438,625)

$

(209,807)

$

339,562

$

1,147,663

$

1,277,829

Net income

 

96,319

 

96,319

Issuance of Stock:

Issuance of shares for options exercised

 

1,369

53

(26)

 

27

Issuance of restricted stock & performance stock

 

17,018

657

4,696

 

5,353

Shares received in lieu of tax withholding on vested stock

 

(6,763)

(2,126)

 

(2,126)

Stock-based compensation

 

4,350

 

4,350

Dividends ($0.25 per share)

 

(8,921)

 

(8,921)

Share repurchase

 

(1,500)

(295)

 

(295)

BALANCE AT MARCH 31, 2024

 

41,123,365

$

411

 

(5,428,501)

$

(211,518)

$

348,582

$

1,235,061

$

1,372,536

(In Thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

    

2017

    

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

47,733

 

$

48,029

 

Adjustments to reconcile net income to net cash provided by operating activities—

 

 

 

 

 

 

 

Amortization of identifiable intangible assets

 

 

12,622

 

 

6,227

 

Depreciation expense

 

 

14,714

 

 

13,444

 

Goodwill impairment

 

 

1,105

 

 

 —

 

Bad debt expense (benefit)

 

 

29

 

 

(177)

 

Deferred tax benefit

 

 

(112)

 

 

(606)

 

Amortization of debt financing costs

 

 

282

 

 

273

 

Gain on sale of assets

 

 

(464)

 

 

(523)

 

Changes in the fair value of contingent earn-out obligations

 

 

(1,845)

 

 

(468)

 

Stock-based compensation

 

 

4,317

 

 

3,868

 

Changes in operating assets and liabilities, net of effects of acquisitions and divestitures—

 

 

 

 

 

 

 

(Increase) decrease in—

 

 

 

 

 

 

 

Receivables, net

 

 

(38,051)

 

 

(4,301)

 

Inventories

 

 

(1,059)

 

 

(298)

 

Prepaid expenses and other current assets

 

 

(608)

 

 

(3,648)

 

Costs and estimated earnings in excess of billings

 

 

(7,348)

 

 

(3,726)

 

Other noncurrent assets

 

 

913

 

 

(128)

 

Increase (decrease) in—

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

22,595

 

 

1,628

 

Billings in excess of costs and estimated earnings

 

 

10,309

 

 

(10,928)

 

Other long-term liabilities

 

 

560

 

 

1,088

 

Net cash provided by operating activities

 

 

65,692

 

 

49,754

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(16,830)

 

 

(17,257)

 

Proceeds from sales of property and equipment

 

 

784

 

 

847

 

Cash paid for acquisitions, net of cash acquired

 

 

(94,860)

 

 

(58,510)

 

Net cash used in investing activities

 

 

(110,906)

 

 

(74,920)

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from revolving line of credit

 

 

140,000

 

 

144,000

 

Payments on revolving line of credit

 

 

(74,000)

 

 

(129,000)

 

Payments on other debt

 

 

(798)

 

 

(567)

 

Payments on capital lease obligations

 

 

(133)

 

 

(194)

 

Debt financing costs

 

 

 —

 

 

(789)

 

Payments of dividends to stockholders

 

 

(8,199)

 

 

(7,663)

 

Share repurchase

 

 

(8,909)

 

 

(10,977)

 

Shares received in lieu of tax withholding

 

 

(1,419)

 

 

(1,304)

 

Proceeds from exercise of options

 

 

1,296

 

 

733

 

Deferred acquisition payments

 

 

(2,802)

 

 

 —

 

Payments for contingent consideration arrangements

 

 

(2,400)

 

 

(200)

 

Net cash provided by (used in) financing activities

 

 

42,636

 

 

(5,961)

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(2,578)

 

 

(31,127)

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

32,074

 

 

56,464

 

CASH AND CASH EQUIVALENTS, end of period

 

$

29,496

 

$

25,337

 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

COMFORT SYSTEMS USA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

Three Months Ended

March 31,

    

2024

    

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

96,319

$

57,216

Adjustments to reconcile net income to net cash provided by operating activities—

Amortization of identifiable intangible assets

 

23,913

 

10,331

Depreciation expense

 

11,254

 

9,187

Change in right-of-use assets

7,981

5,357

Bad debt expense

 

356

 

946

Deferred tax provision (benefit)

 

(14,205)

 

(27,537)

Amortization of debt financing costs

 

171

 

169

Gain on sale of assets

 

(820)

 

(512)

Changes in the fair value of contingent earn-out obligations

 

12,491

 

2,382

Stock-based compensation

 

7,414

 

6,141

Changes in operating assets and liabilities, net of effects of acquisitions and divestitures—

(Increase) decrease in—

Receivables, net

 

(125,582)

 

(125,937)

Inventories

 

(5,293)

 

(1,386)

Prepaid expenses and other current assets

 

(4,499)

 

(911)

Costs and estimated earnings in excess of billings and unbilled accounts receivable

 

(4,822)

 

(2,281)

Other noncurrent assets

 

(280)

 

(298)

Increase (decrease) in—

Accounts payable and accrued liabilities

 

118,757

 

28,652

Billings in excess of costs and estimated earnings and deferred revenue

 

23,307

 

159,140

Other long-term liabilities

 

95

 

6,250

Net cash provided by operating activities

 

146,557

 

126,909

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property and equipment

 

(24,952)

 

(16,520)

Proceeds from sales of property and equipment

 

1,014

 

622

Cash paid for acquisitions, net of cash acquired

 

(196,670)

 

(53,047)

Payments for investments

(1,040)

Net cash used in investing activities

 

(221,648)

 

(68,945)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from revolving credit facility

 

162,000

 

85,000

Payments on revolving credit facility

 

(162,000)

 

(140,000)

Proceeds from other debt

640

Payments on other debt

 

(22)

 

(16)

Payments of dividends to stockholders

 

(8,921)

 

(6,254)

Share repurchase

 

(295)

 

(3,568)

Shares received in lieu of tax withholding

 

(2,126)

 

(1,798)

Proceeds from exercise of options

 

27

 

18

Payments for contingent consideration arrangements

 

(18,570)

 

Net cash used in financing activities

 

(29,267)

 

(66,618)

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(104,358)

 

(8,654)

CASH AND CASH EQUIVALENTS, beginning of period

 

205,150

 

57,214

CASH AND CASH EQUIVALENTS, end of period

$

100,792

$

48,560

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

COMFORT SYSTEMS USA, INC.

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2017March 31, 2024

(Unaudited)

1. Business and Organization

Comfort Systems USA, Inc., a Delaware corporation, provides comprehensive mechanical and electrical contracting services, which principally includes heating, ventilation and air conditioning (“HVAC”), plumbing, electrical, piping and controls, as well as off-site construction, electrical, monitoring and fire protection. We build, install, maintain, repair and replace productsmechanical, electrical and plumbing (“MEP”) systems throughout the United States. Approximately 37% of ourThe terms “Comfort Systems,” “we,” “us,” or the “Company,” refer to Comfort Systems USA, Inc. or Comfort Systems USA, Inc. and its consolidated 2017 revenue is attributable to installation of systems in newly constructed facilities, with the remaining 63% attributable to maintenance, repair and replacement services.

Our consolidated 2017 revenue was derived from the following service activities, all of which aresubsidiaries, as appropriate in the mechanical services industry, the single industry segment we serve:context.

 

 

 

 

 

 

 

 

 

Revenue

 

Service Activity

    

$ in thousands

    

%

 

HVAC and Plumbing

 

$

1,207,434

 

91

%

Building Automation Control Systems

 

 

66,343

 

 5

%

Other

 

 

53,073

 

 4

%

Total

 

$

1,326,850

 

100

%

2. Summary of Significant Accounting Policies and Estimates

Basis of Presentation

These interim statements should be read in conjunction with the historical Consolidated Financial Statements and related notes of Comfort Systems included in the Annual Report on Form 10-K as filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 20162023 (the “Form 10-K”).

The accompanying unaudited consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X of the SEC. Accordingly, these financial statements do not include all the footnotes required by generally accepted accounting principles for complete financial statements and should be read in conjunction with the Form 10-K. We believe all adjustments necessary for a fair presentation of these interim statements have been included and are of a normal and recurring nature. The results of operations for interim periods are not necessarily indicative of the results for the full fiscal year.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions by management in determining the reported amounts of assets and liabilities, revenue and expenses and disclosures regarding contingent assets and liabilities. Actual results could differ from those estimates. The most significant estimates used in our financial statements affect revenue and cost recognition for construction contracts, the allowance for doubtful accounts, self-insurance accruals, deferred tax assets, warranty accruals,accounting for income taxes, fair value accounting for acquisitions and the quantification of fair value for reporting units in connection with our goodwill impairment testing.

5


Recent Accounting Pronouncements

Recent Accounting Pronouncements Not Yet Adopted

In May 2014,November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with CustomersASU 2023-07, “Segment Reporting (Topic 606).280): Improvements to Reportable Segment Disclosures.ASU 2014-09 provides a framework that replaces the existing revenue recognition guidance. The guidance can be applied on a full retrospective or modified retrospective basis whereby the entity records a cumulative effect of initially applying this update on the adoption date. We plan to use the modified retrospective basis on the adoption date. ASU 2014-09 is effective for annual periods beginning after December 15, 2017, including interim periods within that reporting period. While we are still evaluating the potential impact of this authoritative guidance on our consolidated financial statements, we currently believe the areas that may impact us the most include accounting for variable consideration, capitalization of incremental costs of obtaining a contract and the guidance on the number of performance obligations contained in a contract. The impact on our consolidated financial statements upon adoption of ASU 2014-09 will be determined in large part by the contracts in progress on our adoption date; however, we currently do not believe the adoption will have a material impact on our consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. TheThis standard requires lesseesentities to recognize assets and liabilities for most leases. ASU 2016-02 is effective for fiscal years,disclose, on an annual and interim periodsbasis, significant segment expenses that are regularly provided to the chief decision maker and included within those years, beginning after December 15, 2018. Early adoption is permitted.each reported measure of segment profit and loss. ASU 2016-02’s transition provisions are applied using a modified retrospective approach at the beginning of the earliest comparative period presented in the financial statements. Full retrospective application is prohibited. We are currently evaluating the potential impact of this authoritative guidance on our consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. This standard provides guidance on how certain cash receipts and cash payments are presented and classified in the statement of cash flows and is intended to reduce diversity in practice with respect to these items.  The standard is applied using a retrospective transition method and2023-07 is effective for fiscal years beginning after December 15, 2017, including2023, and interim periods within those fiscal years.years beginning after December 15, 2024. Early adoption is permitted. We are currently do not believeevaluating the adoptionimpact ASU 2023-07 will have a materialon our disclosures; however, the standard will not have an impact on our consolidated financial statements.position, results of operations or cash flows.

In January 2017,December 2023, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and other2023-09, “Income Taxes (Topic 350)740): Simplifying the Accounting for Goodwill Impairment”. Improvements to Income Tax Disclosures.” This standard removes Step 2 of the goodwill impairment test, which required a hypothetical purchase price allocation. A goodwill impairment will be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Additionally,requires entities will be required to disclose more detailed information in the amountreconciliation of goodwill at reporting units with zero or negative carrying amounts.their statutory

6

Table of Contents

tax rate to their effective tax rate. The standard is applied prospectively andalso requires entities to make additional disclosures on income taxes paid as well as on certain income statement-related disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2019, including annual or interim goodwill impairment tests within those fiscal years.2024. Early adoption is permitted for interim and annual goodwill impairment tests performedpermitted. We are currently evaluating the impact ASU 2023-09 will have on testing dates after January 1, 2017. We early adopted ASU 2017-04 inour disclosures; however, the first quarter of 2017, which didstandard will not have a materialan impact on our consolidated financial statements.position, results of operations or cash flows.

Revenue Recognition

We recognize revenue over time for all of our services as we perform them because (i) control continuously transfers to that customer as work progresses, and (ii) we have the right to bill the customer as costs are incurred. The customer typically controls the work in process, as evidenced either by contractual termination clauses or by our rights to payment for work performed to date, plus a reasonable profit, for delivery of products or services that do not have an alternative use to the Company.

For the reasons listed above, revenue is recognized based on the extent of progress towards completion of the performance obligation. The selection of the method to measure progress towards completion requires judgment and is based on the nature of the products or services to be provided. We generally use a cost-to-cost input method to measure our progress towards satisfaction of the performance obligation for our contracts, as it best depicts the transfer of assets to the customer that occurs as we incur costs on our contracts. Under the cost-to-cost input method, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenue, including estimated fees or profits, is recorded proportionally as costs are incurred. Costs to fulfill include labor, materials, subcontractors’ costs, other direct costs and an allocation of indirect costs.

For a small portion of our business in which our services are delivered in the form of service maintenance agreements for existing systems to be repaired and maintained, as opposed to constructed, our performance obligation is to maintain the customer’s mechanical system for a specific period of time. Similar to construction jobs, we recognize revenue over time; however, for service maintenance agreements in which the full cost to provide services may not be known, we generally use an input method to recognize revenue, which is based on the amount of time we have provided our services out of the total time we have been contracted to perform those services. Our revenue recognition policy is further discussed in Note 3 “Revenue from Contracts with Customers.”

Accounts Receivable and Allowance for Credit Losses

We are required to estimate and record the expected credit losses over the contractual life of our financial assets measured at amortized cost, including billed and unbilled accounts receivable, other receivables and contract assets. Accounts receivable include amounts from work completed in which we have billed or have an unconditional right to bill our customers. Our trade receivables are contractually due in less than a year.

We estimate our credit losses using a loss-rate method for each of our identified portfolio segments. Our portfolio segments are construction, service and other. While our construction and service financial assets are often with the same subset of customers and industries, our construction financial assets will generally have a lower loss-rate than service financial assets due to lien rights, which we are more likely to have on construction jobs. These lien rights result in lower credit loss expenses on average compared to receivables that do not have lien rights. Financial assets classified as other include receivables that are not related to our core revenue producing activities, such as receivables related to our acquisition activity from former owners, our vendor rebate program or receivables for estimated losses in excess of our insurance deductible, which are accrued with a corresponding accrued insurance liability.

Loss rates for our portfolios are based on numerous factors, including our history of credit loss expense by portfolio, the financial strength of our customers and counterparties in each portfolio, the aging of our receivables, our expectation of likelihood of payment, macroeconomic trends in the U.S. and the current and forecasted nonresidential construction market trends in the U.S.

In addition to the loss-rate calculations discussed above, we also record allowance for credit losses for specific receivables that are deemed to have a higher risk profile than the rest of the respective pool of receivables (e.g., when we hold concerns about a specific customer going bankrupt and no longer being able to pay the receivables due to us).

7

Table of Contents

Unbilled Accounts Receivable

Unbilled accounts receivable are amounts due to us that we have earned under a contract where our right to payment is unconditional. A right to consideration is unconditional if only the passage of time is required before payment of the consideration is due.

Income Taxes

We conduct business throughout the United States in virtually all fifty states. Our effective tax rate changes based upon our relative profitability, or lack thereof, in the federal and various state jurisdictions with differing tax rates and rules. In addition, discrete items such as tax law changes, judgments and legal structures, can impact our effective tax rate. These items can also include the tax treatment for impairment of goodwill and other intangible assets, changes in fair value of acquisition-related assets and liabilities, uncertain tax positions, and accounting for losses associated with underperforming operations.

The Inflation Reduction Act was enacted on August 16, 2022. This law, among other provisions, provides a corporate alternative minimum tax on adjusted financial statement income over $1 billion, which is effective for tax years beginning after December 31, 2022, and a 1% excise tax on net corporate stock repurchases after December 31, 2022. The impact of the excise tax is recorded in “Treasury Stock” within our Consolidated Balance Sheet. These provisions were not material to our current year overall financial results, financial position and cash flows.

In early September 2023, the IRS issued interim guidance addressing, together with other topics, the treatment of research and experimental (“R&E”) expenditures for taxpayers using the percentage of completion method to account for taxable income from long-term contracts. We have chosen to rely on such guidance beginning with the 2022 tax year, and the resultant reduction in taxable revenue offsets the deferral of tax deductions for R&E expenditures pursuant to the Tax Cuts and Jobs Act (2017) for the 2022 tax year. We filed our 2022 federal tax return in October 2023 requesting a refund of our $107.1 million overpayment, which has not been received as of March 31, 2024.

Financial Instruments

Our financial instruments consist of cash and cash equivalents, accounts receivable, other receivables, accounts payable and life insurance policies, for which we deem the carrying values approximate their fair value due to the short-term nature of these instruments, as well as notes to former owners capital leases and a revolving credit facility.

Investments

We believehave a $5.4 million investment in a construction-focused technology fund with a fair value that is not readily determinable and is recorded at cost. This investment is included in “Other Noncurrent Assets” in our Consolidated Balance Sheet and is reviewed quarterly for impairment. We did not recognize any impairments in the carrying valuescurrent year related to this investment.

3. Revenue from Contracts with Customers

Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. Sales-based taxes are excluded from revenue.

We provide mechanical and electrical contracting services. Our mechanical segment principally includes HVAC, plumbing, piping and controls, as well as off-site construction, monitoring and fire protection. Our electrical segment includes installation and servicing of electrical systems. We build, install, maintain, repair and replace products and systems throughout the United States. All of our revenue is recognized over time as we deliver goods and services to our customers. Revenue can be earned based on an agreed-upon fixed price or based on actual costs incurred, marked up at an agreed-upon percentage.

8

Table of Contents

We account for a contract when: (i) it has approval and commitment from both parties, (ii) the rights of the parties are identified, (iii) payment terms are identified, (iv) the contract has commercial substance, and (v) collectability of consideration is probable. We consider the start of a project to be when the above criteria have been met and we either have written authorization from the customer to proceed or an executed contract.

We generally do not incur significant incremental costs related to obtaining or fulfilling a contract prior to the start of a project. On rare occasions, when significant pre-contract costs are incurred, they are capitalized and amortized over the life of the contract using a cost-to-cost input method to measure progress towards contract completion. We do not currently have any capitalized obtainment or fulfillment costs in our Consolidated Balance Sheet and have not incurred any impairment loss on such costs in the current year.

Due to the nature of the work required to be performed on many of our performance obligations, the estimation of total revenue and cost at completion (the process described below in more detail) is complex, subject to many variables and requires significant judgment. The consideration to which we are entitled on our long-term contracts may include both fixed and variable amounts. Variable amounts can either increase or decrease the transaction price. A common example of variable amounts that can either increase or decrease contract value are pending change orders that represent contract modifications for which a change in scope has been authorized or acknowledged by our customer, but the final adjustment to contract price is yet to be negotiated. Other examples of positive variable revenue include amounts awarded upon achievement of certain performance metrics, program milestones or cost of completion date targets and can be based upon customer discretion. Variable amounts can result in a deduction from contract revenue if we fail to meet stated performance requirements, such as complying with the construction schedule.

We include estimated amounts of variable consideration in the contract price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the contract price are based largely on an assessment of our anticipated performance and all information (historical, current and forecasted) that is reasonably available to us. We reassess the amount of variable consideration each accounting period until the uncertainty associated with the variable consideration is resolved. Changes in the assessed amount of variable consideration are accounted for prospectively as a cumulative adjustment to revenue recognized in the current period.

Contracts are often modified to account for changes in contract specifications and requirements. We consider contract modifications to exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Most of our contract modifications are for goods or services that are not distinct from the existing performance obligation(s). The effect of a contract modification on the transaction price, and our measure of progress for the performance obligation to which it relates, is recognized as an adjustment to revenue (either as an increase or decrease) on a cumulative catch-up basis.

We have a Company-wide policy requiring periodic review of the Estimate at Completion in which management reviews the progress and execution of our performance obligations and estimated remaining obligations. As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule, identified risks and opportunities and the related changes in estimates of revenue and costs. The risks and opportunities include management's judgment about the ability and cost to achieve the schedule (e.g., the number and type of milestone events), technical requirements (e.g., a newly developed product versus a mature product) and other contract requirements. Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the availability of materials, the length of time to complete the performance obligation (e.g., to estimate increases in wages and prices for materials and related support cost allocations), execution by our subcontractors, the availability and timing of funding from our customer, and overhead cost rates, among other variables.

Based on this analysis, any adjustments to revenue, cost of services, and the related impact to operating income are recognized as necessary in the quarter when they become known. These adjustments may result from positive program performance if we determine we will be successful in mitigating risks surrounding the technical, schedule and cost aspects of those performance obligations or realizing related opportunities and may result in an increase in operating income during the performance of individual performance obligations. Likewise, if we determine we will not be

9

Table of Contents

successful in mitigating these risks or realizing related opportunities, these adjustments may result in a decrease in operating income. Changes in estimates of revenue, cost of services and the related impact to operating income are recognized quarterly on a cumulative catch-up basis, meaning we recognize in the current period the cumulative effect of the changes on current and prior periods based on our progress towards complete satisfaction of a performance obligation. A significant change in one or more of these instrumentsestimates could affect the profitability of one or more of our performance obligations. For projects in which estimates of total costs to be incurred on a performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the accompanying balance sheets approximate their fair values.performance obligation is recognized in the period the loss is determined.

Segment DisclosureIn the first three months of 2024 and 2023, net revenue recognized from our performance obligations partially satisfied in the previous period positively impacted revenue by 4.1% and 2.2%, respectively, as a result of changes in estimates associated with performance obligations on contracts.

Disaggregation of Revenue

Our consolidated 2024 revenue was derived from contracts to provide service activities are withinin the mechanical services industry, which is the single industry segmentand electrical segments we serve. Each operating unit represents an operating segmentRefer to Note 11 “Segment Information” for additional information on our reportable segments. We disaggregate our revenue from contracts with customers by activity, customer type and these segments have been aggregated,service provided, as we believe it best depicts how the operating units meet allnature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. See details in the following tables (dollars in thousands):

Three Months Ended March 31,

Revenue by Service Provided

   

2024

   

2023

   

Mechanical Segment

$

1,185,009

   

77.1

%

$

918,615

   

78.2

%

Electrical Segment

352,007

22.9

%

256,025

21.8

%

Total

$

1,537,016

100.0

%

$

1,174,640

100.0

%

Three Months Ended March 31,

Revenue by Type of Customer

2024

2023

 

Manufacturing

$

461,400

30.0

%

$

366,356

31.2

%

Technology

464,814

30.2

%

226,249

19.3

%

Healthcare

133,729

8.7

%

159,815

13.5

%

Education

133,983

8.7

%

110,253

9.4

%

Office Buildings

101,892

6.6

%

98,195

8.4

%

Retail, Restaurants and Entertainment

80,585

5.2

%

76,194

6.5

%

Government

87,801

5.7

%

64,415

5.5

%

Multi-Family and Residential

40,851

2.7

%

45,007

3.8

%

Other

31,961

2.2

%

28,156

2.4

%

Total

$

1,537,016

100.0

%

$

1,174,640

100.0

%

Three Months Ended March 31,

Revenue by Activity Type

2024

2023

 

New Construction

$

898,976

58.5

%

$

627,952

53.5

%

Existing Building Construction

390,369

25.4

%

309,483

26.3

%

Service Projects

104,114

6.8

%

103,105

8.8

%

Service Calls, Maintenance and Monitoring

143,557

9.3

%

134,100

11.4

%

Total

$

1,537,016

100.0

%

$

1,174,640

100.0

%

Contract Assets and Liabilities

Contract assets include unbilled amounts typically resulting from sales under long term contracts when the cost-to-cost method of revenue recognition is used, revenue recognized exceeds the amount billed to the customer and right to payment is conditional or subject to completing a milestone, such as a phase of the aggregation criteria.project. Contract assets are not considered to have a significant financing component, as they are intended to protect the customer in the event that we do not perform our obligations under the contract.

610


Contract liabilities consist of advance payments and billings in excess of revenue recognized. Advanced payments from customers related to work not yet started are classified as deferred revenue. Contract liabilities are not considered to have a significant financing component, as they are used to meet working capital requirements that are generally higher in the early stages of a contract and are intended to protect us from the other party failing to meet its obligations under the contract. Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period.

3.

Contract assets and liabilities in the Consolidated Balance Sheet consisted of the following amounts as of March 31, 2024 and December 31, 2023 (in thousands):

March 31, 2024

December 31, 2023

Contract assets:

Costs and estimated earnings in excess of billings, less allowance for credit losses

$

30,118

$

28,084

Contract liabilities:

Billings in excess of costs and estimated earnings and deferred revenue

$

1,131,928

$

909,538

In the first three months of 2024 and 2023, we recognized revenue of $547.5 million and $341.9 million related to our contract liabilities at January 1, 2024 and January 1, 2023, respectively.

We did not have any impairment losses recognized on our receivables or contract assets in the first three months of 2024 and 2023.

Remaining Performance Obligations

Remaining construction performance obligations represent the remaining transaction price of firm orders for which work has not been performed and exclude unexercised contract options. As of March 31, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations was $5.91 billion. The Company expects to recognize revenue on approximately 65-75% of the remaining performance obligations over the next 12 months, with the remaining recognized thereafter. Our service maintenance agreements are generally one-year renewable agreements. We have adopted the practical expedient that allows us to not include service maintenance contracts with a total term of one year or less; therefore, we do not report unfulfilled performance obligations for service maintenance agreements.

4. Fair Value Measurements

Interest Rate Risk Management and Derivative Instruments

At times, we use derivative instruments to manage exposure to market risk, including interest rate risk. Unsettled amounts under our interest rate swaps, if any, are recorded in the Consolidated Balance Sheet at fair value in “Other Receivables” or “Other Current Liabilities.” Gains and losses on our interest rate swaps are recorded in the Consolidated Statement of Operations in “Interest Expense.” We currently do not have any derivatives that are accounted for as hedges under ASC 815.

Fair Value Measurement

We classify and disclose assets and liabilities carried at fair value in one of the following three categories:

·

Level 1—quoted prices in active markets for identical assets and liabilities;

·

Level 2—observable market basedmarket-based inputs or unobservable inputs that are corroborated by market data; and

·

Level 3—significant unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

11

The following table summarizes the fair values, and levels within the fair value hierarchy in which the fair value measurements fall,are included, for assets and liabilities measured on a recurring basis as of September 30, 2017March 31, 2024 and December 31, 2023 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

Fair Value Measurements at Reporting Date

 

 

September 30,

 

 

 

 

 

 

 

    

2017

    

Level 1

    

Level 2

    

Level 3

 

Fair Value Measurements at March 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and cash equivalents

 

$

29,496

 

$

29,496

 

$

 —

 

$

 —

 

$

100,792

$

$

$

100,792

Life insurance—cash surrender value

 

$

3,180

 

$

 —

 

$

3,180

 

$

 —

 

$

$

7,721

$

$

7,721

Contingent earn-out obligations

 

$

9,863

 

$

 —

 

$

 —

 

$

9,863

 

$

$

$

71,296

$

71,296

Fair Value Measurements at December 31, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and cash equivalents

$

205,150

$

$

$

205,150

Life insurance—cash surrender value

$

$

7,473

$

$

7,473

Contingent earn-out obligations

$

$

$

44,222

$

44,222

Cash and cash equivalents consist primarily of highly rated money market funds at a variety of well‑knownwell-known institutions with original maturities of three months or less. The original cost of these assets approximates fair value due to their short-term maturity. TheWe believe the carrying value of our borrowingsdebt associated with the Revolving Credit Facility approximateour revolving credit facility approximates its fair value due to the variable rate on such debt.

One We believe the carrying values of our operations hasnotes to former owners approximate their fair values due to the relatively short remaining terms on these notes.

We have life insurance policies covering 44127 employees with a combined face value of $37.3$86.7 million. The policy ispolicies are invested in mutual fundsseveral investment vehicles, and the fair value measurement of the cash surrender balance associated with these policies is determined using Level 2 inputs within the fair value hierarchy and will vary with investment performance. The cash surrender value of these policies was $3.2 million as of September 30, 2017 and $3.7 million as of December 31, 2016. These assets areis included in “Other Noncurrent Assets” in our consolidated balance sheets.Consolidated Balance Sheets.

We value contingent earn-out obligations using a probability weighted discounted cash flow method. This fair value measurement is based on significant unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. This analysis reflects the contractual terms of the purchase agreements (e.g., minimum and maximum payments, length of earn-out periods, manner of calculating any amounts due, etc.) and utilizes assumptions with regard to future cash flows and operating income, probabilities of achieving such future cash flows and operating income and a discount rate.weighted average cost of capital. Significant changes in any of these assumptions could result in a significantly higher or lower potential liability. The contingent earn-out obligations are measured at fair value each reporting period, and changes in estimates of fair value are recognized in earnings. As of March 31, 2024, cash flows were discounted using a weighted average cost of capital ranging from 15.0% to 19.0%.

The table below presents a reconciliation of the fair value of our contingent earn-out obligations that use significant unobservable inputs (Level 3) (in thousands).:

    

Three Months Ended

Year Ended

 

    

March 31, 2024

December 31, 2023

 

Balance at beginning of period

    

$

44,222

    

$

32,317

 

 

Issuances

 

51,784

 

4,315

Settlements

(37,201)

(16,017)

Adjustments to fair value

 

12,491

 

23,607

Balance at end of period

$

71,296

$

44,222

5. Acquisitions

Summit Industrial Construction, LLC Acquisition

On February 1, 2024, we acquired Summit Industrial Construction, LLC (“Summit”). Summit is headquartered in Houston, Texas and is a specialty industrial contractor offering engineering, design-assist and turnkey, direct hire

12

construction services of systems serving the advanced technology, power, and industrial sectors. As a result of the acquisition, Summit is a wholly owned subsidiary of the Company reported in our mechanical segment.

The following summarizes the acquisition date fair value of consideration transferred and the acquisition date fair value of the identifiable assets acquired and liabilities assumed, including an amount for goodwill (in thousands):

 

 

 

 

 

Balance at beginning of year

    

$

2,531

 

Issuances

 

 

11,755

 

Settlements

 

 

(2,578)

 

Adjustments to fair value

 

 

(1,845)

 

Balance at September 30, 2017

 

$

9,863

 

Consideration transferred:

Cash paid at closing

$

267,500

Working capital adjustment

14,595

Notes issued to former owners

35,000

Estimated fair value of contingent earn-out payments

42,732

$

359,827

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash and cash equivalents

$

171,027

Billed and unbilled accounts receivable

59,921

Prepaid expenses and other

1,476

Cost and estimated earnings in excess of billings

578

Property and equipment

2,528

Lease right-of-use asset

2,365

Goodwill

155,220

Identifiable intangible assets

170,100

Other noncurrent assets

136

Accounts payable

(15,138)

Billings in excess of costs and estimated earnings and deferred revenue

(179,895)

Current operating lease liabilities

(1,495)

Accrued expenses and other current liabilities

(6,243)

Long-term operating lease liabilities

(753)

$

359,827

The allocation of the purchase price to the assets acquired and liabilities assumed is preliminary and, therefore, subject to change pending the completion of the final valuation of intangible assets and accrued liabilities. Goodwill represents the future economic benefits arising from other assets acquired that cannot be individually identified and separately recognized. The goodwill recognized as a result of the Summit acquisition is deductible for tax purposes.

In estimating the fair value of the acquired intangible assets, we utilized the valuation methodology determined to be the most appropriate for the individual intangible asset. In order to estimate the fair value of the backlog and customer relationships, we utilized an excess earnings methodology, which consisted of the projected cash flows attributable to these assets discounted to present value using a risk-adjusted discount rate that represented the required rate of return. The trade name value was determined based on the relief-from-royalty method, which applies a royalty rate to the revenue stream attributable to this asset, and the resulting royalty payment is tax effected and discounted to present value. Some of the more significant estimates and assumptions inherent in determining the fair value of the identifiable intangible assets are associated with forecasting cash flows and profitability, which represent Level 3 inputs. The primary assumptions used were generally based upon the present value of anticipated cash flows discounted at rates ranging from 18.5% to 20.5%. Estimated years of projected earnings generally follow the range of estimated remaining useful lives for each intangible asset class.

The acquired intangible assets include the following (dollars in thousands):

Valuation Method

Estimated Useful Life

Estimated Fair Value

Backlog

Excess earnings

1.8 years

$

35,800

Trade Name

Relief-from-royalty

22.9 years

11,300

Customer Relationships

Excess earnings

10 years

123,000

Total

$

170,100

13

The contingent earn-out obligation is associated with the achievement of four earnings milestones over a 47-month period, and the range of each estimated milestone payment is $2.6 million to $20.5 million. We measure certain assetsdetermined the initial fair value of the contingent earn-out obligation based on the Monte Carlo Simulation method, which represents a Level 3 measurement.  Cash flows were discounted using discount rates ranging from 18.2% to 19.5%, which we believe is appropriate and representative of a market participant assumption.  Subsequent to the acquisition date, the contingent earn-out obligation is remeasured at fair value on a nonrecurring basis. These assetseach reporting period.  Changes in the estimated fair value of the contingent payments subsequent to the acquisition date are recognized at fair value when they are deemed to be other-than-temporarily impaired. During the first quarter of 2017, we recorded a goodwill impairment charge of $1.1 million based on Level 3 measurements. See Note 5 “Goodwill” for further discussion. We

7


did not recognize any other impairments,immediately in the first nine months of 2017, on those assets required to be measured at fair value on a nonrecurring basis.earnings.

4. AcquisitionsJ & S Mechanical Contractors, Inc. Acquisition

On AprilFebruary 1, 2017,2024, we acquired all of the issued and outstanding shares of capital stock of BCH Holdings,J & S Mechanical Contractors, Inc. (“J&S”). J&S is headquartered in West Jordan, Utah, and provides mechanical construction services to commercial and industrial sectors, specializing in data center HVAC systems and hospital medical gas systems. As a result of the acquisition, J&S is a wholly owned subsidiary of the Company reported in our mechanical segment.

The following summarizes the acquisition date fair value of consideration transferred and the acquisition date fair value of the identifiable assets acquired and liabilities assumed, including an amount for goodwill (in thousands):

Consideration transferred:

Cash paid at closing

$

100,000

Working capital adjustment

1,531

Notes issued to former owners

10,000

Estimated fair value of contingent earn-out payments

9,052

$

120,583

Recognized amounts of identifiable assets acquired and liabilities assumed:

Cash and cash equivalents

$

14,802

Billed and unbilled accounts receivable

38,411

Inventory

230

Prepaid expenses and other

326

Costs and estimated earnings in excess of billings

728

Property and equipment

2,674

Lease right-of-use asset

4,552

Goodwill

40,680

Identifiable intangible assets

63,300

Other noncurrent assets

10

Accounts payable

(20,612)

Billings in excess of costs and estimated earnings and deferred revenue

(19,188)

Current operating lease liabilities

(133)

Accrued expenses and other current liabilities

(826)

Long-term debt

(59)

Long-term operating lease liabilities

(4,312)

$

120,583

The allocation of the purchase price to the assets acquired and liabilities assumed is preliminary and, therefore, subject to change pending the completion of the final valuation of intangible assets and accrued liabilities. Goodwill represents the future economic benefits arising from other assets acquired that cannot be individually identified and separately recognized. The goodwill recognized as a result of the J&S acquisition is deductible for tax purposes.

In estimating the fair value of the acquired intangible assets, we utilized the valuation methodology determined to be the most appropriate for the individual intangible asset. In order to estimate the fair value of the backlog and customer relationships, we utilized an excess earnings methodology, which consisted of the projected cash flows attributable to these assets discounted to present value using a risk-adjusted discount rate that represented the required rate of return. The trade name value was determined based on the relief-from-royalty method, which applies a royalty rate to the revenue stream attributable to this asset, and the resulting royalty payment is tax effected and discounted to

14

present value. Some of the more significant estimates and assumptions inherent in determining the fair value of the identifiable intangible assets are associated with forecasting cash flows and profitability, which represent Level 3 inputs. The primary assumptions used were generally based upon the present value of anticipated cash flows discounted at rates ranging from 15.5% to 17.0%. Estimated years of projected earnings generally follow the range of estimated remaining useful lives for each intangible asset class.

The acquired intangible assets include the following (dollars in thousands):

    

    

Estimated

    

Estimated

    

Valuation Method

    

Useful Life

    

Fair Value

Backlog

 

Excess earnings

 

1.8 years

$

12,900

Trade Name

 

Relief-from-royalty

 

22 years

 

10,600

Customer Relationships

 

Excess earnings

 

9 years

39,800

Total

$

63,300

The contingent earn-out obligation is associated with the achievement of its wholly-owned subsidiaries (collectively “BCH”three earnings milestones over a 35-month period, and the range of each estimated milestone payment is $1.1 million to $4.7 million. We determined the initial fair value of the contingent earn-out obligation based on the Monte Carlo Simulation method, which represents a Level 3 measurement.  Cash flows were discounted using a range of discount rates ranging from 15.4% to 16.5%, which we believe is appropriate and representative of a market participant assumption.  Subsequent to the acquisition date, the contingent earn-out obligation is remeasured at fair value each reporting period.  Changes in the estimated fair value of the contingent payments subsequent to the acquisition date are recognized immediately in earnings.

Other Acquisitions

On October 2, 2023, we acquired all of the issued and outstanding shares of capital stock of DECCO, Inc. (“DECCO”), headquartered in Nashua, New Hampshire, for $100a total preliminary purchase price of $59.8 million, comprisedwhich included $48.8 million of $85.7cash paid on the closing date, $7.0 million in cash at closing and $14.3 million in a notenotes payable to the former owners, plus an earn‑outearn-out that we will paybe paid if certain financial targets are met after the acquisition date and a working capital adjustment. The preliminaryDECCO operates in the Northeastern United States and performs mechanical and plumbing services with specialties in piping systems, steam, power, biotechnical processes and conveying systems, in addition to turnkey tool and equipment installation, critical equipment handling services and associated maintenance and support services. As a result of the acquisition, date fair valueDECCO is a wholly owned subsidiary of consideration transferredthe Company reported in our mechanical segment.

On February 1, 2023, we acquired all of the issued and outstanding shares of capital stock of Eldeco, Inc. (“Eldeco”), headquartered in South Carolina, for this acquisition was $122.6a total purchase price of $74.0 million, which included $60.8 million of which $97.9 million was allocated to goodwill and identifiable intangible assets. Our consolidated operating results included revenue of $73.2 million for the six months from the acquisition date. BCH is an integrated, single-source provider of mechanical service, maintenance and construction with headquarters in Tampa, Florida and operations throughout the southeastern region of the United States, which reports as a separate operating location.

We completed two acquisitions in the first quarter of 2016. We acquired the remaining 40% noncontrolling interest in Environmental Air Systems, LLC (“EAS”) on January 1, 2016 for $46.6 million, including $42.0 million fundedcash paid on the closing date, plus a holdback,$8.0 million in notes payable to the former owners, an earn-out that will be earnedpaid if certain financial targets are met after the acquisition date and a working capital adjustment. Due to our majority ownershipEldeco performs electrical design and control over EAS onconstruction services in the Southeastern region of the United States. As a result of the acquisition, date,Eldeco is a wholly owned subsidiary of the difference between the purchase price and the noncontrolling interest liability was recorded in Additional Paid-In CapitalCompany reported in our Balance Sheet.electrical segment.

Additionally in the first quarter of 2016, we acquired 100% of the ShoffnerKalthoff family of companies (collectively, “Shoffner”), which reports as a separate operating location in the Knoxville, Tennessee area. The acquisition date fair value of consideration transferred for this acquisition was $19.8 million, of which $14.8 million was allocated to goodwill and identifiable intangible assets. The purchase price included $15.5 million funded on the closing date plus a note payable to the former owners, an earn-out that we will pay if certain financial targets are met after the acquisition date and a working capital adjustment.

In addition to the BCH acquisition, we completed three additional acquisitions in the second quarter of 2017.  We completed one acquisition in the third quarter of 2017.  The total purchase price for these acquisitions, including earn-outs, was $9.6 million for the nine months ended September 30, 2017.  These acquisitions were not material and were “tucked-in” with existing operations.

The results of operations of acquisitions are included in our consolidated financial statements from their respective acquisition dates. Our consolidated balance sheetConsolidated Balance Sheet includes preliminary allocations of the purchase price to the assets acquired and liabilities assumed for the applicable acquisitionacquisitions pending the completion of the final valuation of intangible assets and accrued liabilities. The acquisitions completed in the current and prior year were not material, individually or in the aggregate. Additional contingent purchase price (“earn-out”) has been or will be paid if certain acquisitions achieve predetermined profitability targets.Such earn-outs, when they are not subject to the continued employment of the sellers,. are estimated as of the purchase date and included as part of the consideration paid for the acquisition. If we have an earn-out under which continued employment is a condition to receipt of payment, then the earn-out is recorded as compensation expense over the period earned.

15

6. Goodwill and Identifiable Intangible Assets, Net

5. Goodwill

Goodwill

The changes in the carrying amount of goodwill are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2017

    

2016

 

Balance at beginning of year

 

$

149,208

 

$

143,874

 

Additions (See Note 4)

 

 

55,668

 

 

5,334

 

Impairment adjustment

 

 

(1,105)

 

 

 —

 

Balance at end of period

 

$

203,771

 

$

149,208

 

    

Mechanical Segment

    

Electrical Segment

Total

 

Balance at December 31, 2022

$

363,929

$

247,860

$

611,789

Acquisitions and purchase price adjustments (See Note 5)

 

29,347

25,698

55,045

Balance at December 31, 2023

393,276

273,558

666,834

Acquisitions and purchase price adjustments (See Note 5)

195,900

200

196,100

Balance at March 31, 2024

$

589,176

$

273,758

$

862,934

We recorded a goodwill impairment chargeIdentifiable Intangible Assets, Net

At March 31, 2024, future amortization expense of $1.1 million during the first quarter of 2017. Based on changes to our market strategy that occurred in March 2017 related to our reporting unit based in California, we reevaluated our

8


projected future earnings for this operating location. When the carrying value of a given reporting unit exceeds its fair value, a goodwill impairment lossidentifiable intangible assets is recorded for this difference, not to exceed the carrying amount of goodwill. Based upon our projected future earnings for this location, we could no longer support the related goodwill balance and therefore the goodwill associated with this location was fully impaired. The fair value was estimated using a discounted cash flow model.as follows (in thousands):

Year ending December 31—

    

    

2024 (remainder of the year)

$

71,121

2025

 

63,532

2026

 

52,948

2027

 

50,967

2028

50,806

Thereafter

 

200,510

Total

$

489,884

6.

7. Debt Obligations

Debt obligations consist of the following (in thousands):

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

    

2017

    

2016

 

March 31,

December 31,

    

2024

    

2023

 

Revolving credit facility

 

$

66,000

 

$

 —

 

$

$

Notes to former owners

 

 

15,330

 

 

2,250

 

89,070

 

44,070

Other debt

 

 

239

 

 

305

 

819

142

Capital lease obligations

 

 

123

 

 

256

 

Total debt

 

 

81,692

 

 

2,811

 

89,889

44,212

Less—current portion

 

 

(708)

 

 

(763)

 

(12,885)

 

(4,867)

Total long-term portion of debt

 

$

80,984

 

$

2,048

 

$

77,004

$

39,345

Revolving Credit Facility

We have a $325.0an $850.0 million senior credit facility (the “Facility”) provided by a syndicate of banks, withwhich is composed of a $100 million accordion option.revolving credit line guaranteed by certain of our subsidiaries. The Facility which is availablealso provides for borrowingsan accordion or increase option not to exceed the greater of (a) $250 million and (b) 1.0x Credit Facility Adjusted EBITDA (as defined below), as well as a sublimit of up to $175.0 million issuable in the form of letters of credit,credit. The Facility expires in February 2021July 2027 and is secured by a first lien on substantially all of our personal property except for assets related to projects subject to surety bonds and the equity of, and assets held by, certain unrestricted subsidiaries and our wholly owned captive insurance company, and a second lien on our assets related to projects subject to surety bonds. As of September 30, 2017,March 31, 2024, we had $66.0 million ofno outstanding borrowings $39.6on the revolving credit facility, $81.2 million in letters of credit outstanding and $219.4$768.8 million of credit available.

There are two interest rate options for borrowings under the Facility, the Base Rate Loan Option(as defined in the Facility) option and the EurodollarSecured Overnight Financing Rate (“SOFR”) Loan Option.option. These rates are floating rates

16

determined by the broad financial markets, meaning they can and do move up and down from time to time. Additional margins are then added to these two rates.rates:

Net Leverage Ratio

    

Less than 
1.00

    

1.00 to less than 1.75

    

1.75 to less than 2.50

    

2.50 to less than 3.00

 

3.00 or greater

Additional Per Annum Interest Margin Added Under:

Base Rate Loan Option

0.00

%

0.25

%  

0.50

%  

0.75

%

1.00

%

SOFR Loan Option

1.00

%

1.25

%

1.50

%

1.75

%

2.00

%

The following is a summary ofThere were no outstanding borrowings on the additional margins:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Total Indebtedness to

 

 

 

Credit Facility Adjusted EBITDA

 

 

    

Less than 0.75

    

0.75 to 1.50

    

1.50 to 2.25

    

2.25 or greater

 

Additional Per Annum Interest Margin Added Under:

 

 

 

 

 

 

 

 

 

Base Rate Loan Option

 

0.25

%  

0.50

%  

0.75

%  

1.00

%

Eurodollar Rate Loan Option

 

1.25

%

1.50

%

1.75

%

2.00

%

The weighted average interest rate applicable to the borrowings under the Facility was approximately 2.6%revolving credit facility as of September 30, 2017.March 31, 2024 and December 31, 2023.

Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self-funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. Our lenders issue such letters of credit through the FacilityFacility. A letter of credit commits the lenders to pay specified amounts to the holder of the letter of credit if the holder demonstrates that we have failed to perform specified actions. If this were to occur, we would be required to reimburse the lenders for a fee. We have never hadamounts they fund to honor the letter of credit holder’s claim. Absent a claim, made againstthere is no payment or reserving of funds by us in connection with a letter of credit. However, because a claim on a letter of credit that resulted in payments by a lender orwould require immediate reimbursement by us and believe suchto our lenders, letters of credit are treated as a claim is unlikely in the foreseeable future.use of Facility capacity. The letter of credit fees range from 1.25%1.00% to 2.00% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA, as defined in the credit agreement.Net Leverage Ratio.

9


Commitment fees are payable on the portion of the revolving loan capacity not in use for borrowings or letters of credit at any given time. These fees range from 0.20%0.15% to 0.35%0.25% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA, as defined in the credit agreement.Net Leverage Ratio.

The Facility contains financial covenants defining various financial measures and the levels of these measures with which we must comply. Covenant compliance is assessed as of each quarter end.

The Facility’s principal financial covenants include:

Leverage Ratio—The Facility requires that the ratio of our Consolidated Total Indebtedness to our Credit Facility Adjusted EBITDA not exceed (i) 3.00 to 1.00 as of the end of each fiscal quarter through September 30, 2017, and (ii) 2.75 to 1.00 as of the end of each fiscal quarter thereafter through maturity. The leverage ratio as of September 30, 2017 was 0.5.

Fixed Charge Coverage Ratio—The Facility requires that the ratio of (a) Credit Facility Adjusted EBITDA, less non-financed capital expenditures, tax provision, dividends and amounts used to repurchase stock to (b) the sum of interest expense and scheduled principal payments of indebtedness be at least 2.00 to 1.00; provided that the calculation of the fixed charge coverage ratio excludes stock repurchases and the payment of dividends at any time that the Company’s Net Leverage Ratio does not exceed 1.50 to 1.00. The Facility also allows the fixed charge coverage ratio not to be reduced for stock repurchases through September 30, 2015 in an aggregate amount not to exceed $25 million and for stock repurchases made after February 22, 2016 but on or prior to December 31, 2017 in an aggregate amount not to exceed $25 million, if at the time of and after giving effect to such repurchase the Company’s Net Leverage Ratio was less than or equal to 1.50 to 1.00. Capital expenditures, tax provision, dividends and stock repurchase payments are defined under the Facility for purposes of this covenant to be amounts for the four quarters ending as of any given quarterly covenant compliance measurement date. The fixed charge coverage ratio as of September 30, 2017 was 29.5.

Other Restrictions—The Facility permits acquisitions of up to $30.0 million per transaction, provided that the aggregate purchase price of all such acquisitions in the same fiscal year does not exceed $65.0 million. However, these limitations only apply when the Company’s Total Leverage Ratio is greater than 2.00 to 1.00.

While the Facility’s financial covenants do not specifically govern capacity under the Facility, if our debt level under the Facility at a quarter-end covenant compliance measurement date were to cause us to violate the Facility’s leverage ratio covenant, our borrowing capacity under the Facility and the favorable terms that we currently have could be negatively impacted by the lenders.

We were in compliance with all of our financial covenants as of September 30, 2017.March 31, 2024.

Notes to Former Owners

As part of the consideration used to acquire twoten companies, we have outstanding notes to the former owners. TheseTogether, these notes had an outstanding balance of $15.3$89.1 million as of September 30, 2017. In conjunction with the BCH acquisition in the second quarterMarch 31, 2024. At March 31, 2024, future principal payments of 2017, we issued a promissory notenotes to former owners by maturity year are as follows (dollars in thousands):

Balance at

Range of Stated

    

March 31, 2024

Interest Rates

2024

$

4,800

2.5

%

2025

 

21,645

2.3 - 3.0

%

2026

 

31,625

2.5 - 5.5

%

2027

26,000

5.5

%

2028

5,000

5.5

%

Total

$

89,070

F

8. Leases

We lease certain facilities, vehicles and equipment primarily under noncancelable operating leases. The most significant portion of these noncancelable operating leases is for the facilities occupied by our corporate office and our operating locations. Leases with an outstanding balanceinitial term of $14.312 months or less are not recorded in the Consolidated Balance Sheet. We do not separate lease components from their associated non-lease components pursuant to lease accounting guidance. We have certain leases with variable payments based on an index as well as short-term leases on equipment and facilities. Variable lease expense and short-term lease expense aggregated to $17.9 million as of September 30, 2017 that bears interest, payable quarterly, at a weighted average interest rate of 3.0%.  The principal is due in equal installments in April 2020 and 2021. In conjunction with the Shoffner acquisition$10.2 million in the first

17

three months of 2024 and 2023, respectively. These expenses were primarily related to short-term equipment rentals. Lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The weighted average discount rate for our operating leases as of March 31, 2024 and December 31, 2023 was 6.0% and 5.8%, respectively. We recognize operating lease expense, including escalating lease payments and lease incentives, on a straight-line basis over the lease term. Operating lease expense for the three months ended March 31, 2024 and 2023 was $28.2 million and $17.3 million, respectively.

The lease terms generally range from three to ten years. Some leases include one or more options to renew, which may be exercised to extend the lease term. We include the exercise of lease renewal options in the lease term when it is reasonably certain that we will exercise the option and such exercise is at our sole discretion. In the third quarter of 2016,2023, we issued a subordinated notecommenced two large real estate leases to former ownerssupport our expected growth in off-site construction, with an outstanding balance of $1.0 million as of September 30, 2017 that bears interest, payable quarterly, at alease terms longer than our typical terms. The weighted average interest rate of 3.0%. The principal is due in equal installments in February 2018remaining lease term for our operating leases was 11.5 years at March 31, 2024 and 2019.10.9 years at December 31, 2023.

Other Debt

As partA majority of the Shoffner acquisition,Company’s real property leases are with individuals or entities with whom we acquired debthave no other business relationship. However, in certain instances the Company enters into real property leases with an outstanding balance atcurrent or former employees. Rent paid to related parties for the acquisition datethree months ended March 31, 2024 and 2023 was approximately $2.1 million and $2.0 million, respectively.

If we decide to cancel or terminate a lease before the end of $0.4 million with principal and interest dueits term, we would typically owe the last day of every month; ending onlessor the December 30, 2019 maturity date. The interest rate isremaining lease payments under the one month LIBOR rate plus 2.25%. As of September 30, 2017, $0.2 millionterm of the note was outstanding,lease. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. On rare occasions, we rent or sublease certain real estate assets that we no longer use to third parties.

The following table summarizes the operating lease assets and liabilities included in the Consolidated Balance Sheet as follows (in thousands):

March 31, 2024

December 31, 2023

Operating lease right-of-use assets

$

227,157

$

205,712

Operating lease liabilities:

Other current liabilities

$

26,130

$

24,426

Long-term operating lease liabilities

209,717

188,136

Total operating lease liabilities

$

235,847

$

212,562

The maturities of which $0.1 million was considered current.operating lease liabilities are as follows (in thousands):

Year ending December 31—

2024 (excluding the three months ended March 31, 2024)

$

29,282

2025

36,864

2026

33,144

2027

28,915

2028

25,252

Thereafter

183,669

Total lease payments

337,126

Less—present value discount

(101,279)

Present value of operating lease liabilities

$

235,847

1018


Supplemental information related to operating leases was as follows (in thousands):

In addition, with one of our acquisitions we acquired capital lease obligations. As of September 30, 2017, $0.1 million of capital lease obligations were outstanding, of which $0.1 million was considered current.

Three Months Ended March 31,

2024

2023

Cash paid for amounts included in the measurement of operating lease liabilities

$

9,466

$

7,024

Operating lease right-of-use assets obtained in exchange for lease liabilities

$

29,426

$

9,446

7.9. Commitments and Contingencies

Claims and Lawsuits

We are subject to certain legal and regulatory claims, including lawsuits arising in the normal course of business. We maintain various insurance coverages to minimize financial risk associated with these claims. We have estimated and provided accruals for probable losses and related legal fees associated with certain litigation in the accompanying consolidated financial statements. While we cannot predict the outcome of these proceedings, in management’s opinion and based on reports of counsel, any liability arising from these matters individually and in the aggregate will not have a material effect on our operating results, cash flows or financial condition, after giving effect to provisions already recorded.

SuretyIn the first quarter of 2023, we recorded a pre-tax gain of $6.8 million from legal developments and settlements that primarily relate to disputes with customers regarding the outcome of completed projects as well as an obligation to perform subcontract work under two executed letters of intent for subsequent projects that we believed were not enforceable. The pre-tax gain of $6.8 million was recorded as an increase in gross profit of $6.6 million, a reduction in SG&A of $0.7 million, an increase in interest income of $1.3 million and an increase in the change in fair value of contingent earn-out obligations expense of $1.8 million in our Consolidated Statements of Operations.

As of March 31, 2024, we recorded an accrual for unresolved matters, which is not material to our financial statements, based on our analysis of likely outcomes related to the respective matters; however, it is possible that the ultimate outcome and associated costs will deviate from our estimates and that, in the event of an unexpectedly adverse outcome, we may experience additional costs and expenses in future periods.

Surety

Many customers, particularly in connection with new construction, require us to post performance and payment bonds issued by a financial institution known as a surety. If we fail to perform under the terms of a contract or to pay subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. We must reimburse the surety for any expenses or outlays it incurs. To date, we are not aware of any losses to our sureties in connection with bonds the sureties have posted on our behalf, and do not expect such losses to be incurred in the foreseeable future.

SuretyCurrent market conditions have seen some strengthening as the commercial constructionfor surety markets have started to rebound. Bondingand bonding capacity remainsare adequate, in the current market conditions along with acceptable terms and conditions. Historically, approximately 20%10% to 30%20% of our business has required bonds. While we currently have strong surety relationships to support our bonding needs, future market conditions or changes in the sureties’ assessment of our operating and financial risk could cause the sureties to decline to issue bonds for our work. If that were to occur, the alternatives include doing more business that does not require bonds, posting other forms of collateral for project performance, such as letters of credit or cash, and seeking bonding capacity from other sureties. We would likely also encounter concerns from customers, suppliers and other market participants as to our creditworthiness. While we believe our general operating and financial characteristics would enable us to ultimately respond effectively to an interruption in the availability of bonding capacity, such an interruption would likely cause our revenue and profits to decline in the near term.

Self-Insurance

We are substantially self‑insuredself-insured for workers’ compensation, employer’s liability, auto liability, general liability and employee group health claims, in view of the relatively high per‑incidentper-incident deductibles we absorb under our insurance arrangements for these risks. Losses are estimated and accrued based upon known facts, historical trends and industry averages. Estimated losses in excess of our deductible, which have not already been paid, are included in our accrual with a corresponding receivable from our insurance carrier. Loss estimates associated with the larger and longer‑developing

19

longer-developing risks, such as workers’ compensation, auto liability and general liability, are reviewed by a third‑partythird-party actuary quarterly.

8.10. Stockholders’ Equity

Earnings Per Share

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted EPS is computed considering the dilutive effect of stock options, restricted stock, restricted stock units and performance stock units. The vesting of unvested, contingently issuable performance stock units is based on the achievement of certain earnings per share targets and total shareholder return. These shares are considered contingently issuable shares for purposes of calculating diluted earnings per share.

11


These shares are not included in the diluted earnings per share denominator until the performance criteria are met, if it is assumed that the end of the reporting period was the end of the contingency period.

Unvested restricted stock, restricted stock units and performance stock units are included in diluted earnings per share, weighted outstanding until the shares and units vest. Upon vesting, the vested restricted stock, restricted stock units and performance stock units are included in basic earnings per share weighted outstanding from the vesting date.

There were less than 0.1 million anti-dilutive stock options for the three and nine months ended September 30, 2017. There were approximately 0.1 millionzero anti-dilutive stock options excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2016.   March 31, 2024 and 2023.

The following table reconciles the number of shares outstanding with the number of shares used in computing basic and diluted earnings per share for each of the periods presented (in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

    

2017

    

2016

    

2017

    

2016

 

Three Months Ended

March 31,

    

2024

    

2023

 

Common shares outstanding, end of period

 

37,134

 

37,230

 

37,134

 

37,230

 

35,695

 

35,752

Effect of using weighted average common shares outstanding

 

98

 

130

 

125

 

150

 

44

 

60

Shares used in computing earnings per share—basic

 

37,232

 

37,360

 

37,259

 

37,380

 

35,739

 

35,812

Effect of shares issuable under stock option plans based on the treasury stock method

 

293

 

319

 

312

 

331

 

29

 

26

Effect of restricted and contingently issuable shares

 

101

 

142

 

113

 

143

 

60

 

69

Shares used in computing earnings per share—diluted

 

37,626

 

37,821

 

37,684

 

37,854

 

35,828

 

35,907

Share Repurchase Program

On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program to acquire additional shares.program. Since the inception of the repurchase program, the Board has approved 8.110.9 million shares to be repurchased. As of September 30, 2017,March 31, 2024, we have repurchased a cumulative total of 7.610.3 million shares at an average price of $13.75$26.29 per share under the repurchase program.

The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions, as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. The Board may modify, suspend, extend or terminate the program at any time. During the ninethree months ended September 30, 2017,March 31, 2024, we repurchased 0.3less than 0.1 million shares for approximately $8.9$0.3 million at an average price of $34.18$196.89 per share.

11. Segment Information

Our activities are within the mechanical services industry and the electrical services industry, which represent our two reportable segments. We aggregate our operating segments into two reportable segments, as the operating

1220


segments meet all of the aggregation criteria. The following tables present information about our reportable segments (in thousands):

Three Months Ended March 31, 2024

    

Mechanical Segment

    

Electrical Segment

    

Corporate

    

Consolidated

Revenue

$

1,185,009

$

352,007

$

$

1,537,016

Gross Profit

$

217,712

$

79,651

$

$

297,363

Three Months Ended March 31, 2023

    

Mechanical Segment

    

Electrical Segment

    

Corporate

    

Consolidated

Revenue

$

918,615

$

256,025

$

$

1,174,640

Gross Profit

$

164,067

$

41,338

$

$

205,405

21

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with our historical Consolidated Financial Statements and related notes included elsewhere in this Form 10‑Q10-Q and the Annual Report on Form 10‑K10-K filed with the Securities and Exchange Commission for the year ended December 31, 20162023 (the “Form 10‑K”10-K”). This discussion contains “forward‑looking“forward-looking statements” regarding our business and industry within the meaning of the Private Securities Litigation Reform Act of 1995.applicable securities laws and regulations. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause our actual future activities and results of operations to be materially different from those set forth in the forward‑lookingforward-looking statements. Important factors that could cause actual results to differ include risks set forth in “Item 1A. Risk Factors” included in our Form 10‑K.10-K. We undertake no obligation to revise or publicly release the results of any revision to these forward‑lookingforward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward‑lookingforward-looking statements. The terms “Comfort Systems,” “we,” “us,” or “the Company,the “Company,” refer to Comfort Systems USA, Inc. or Comfort Systems USA, Inc. and its consolidated subsidiaries, as appropriate in the context.

Introduction and Overview

We are a national provider of comprehensive mechanical and electrical installation, renovation, maintenance, repair and replacement services within the mechanical and electrical services industry.industries. We operate primarily in the commercial, industrial and institutional HVAC markets and perform most of our services within office buildings, retail centers, apartment complexes,work in manufacturing, plants, and healthcare, education, office, technology, retail and government facilities. We operate our business in two business segments: mechanical and electrical.

Nature and Economics of Our Business

Approximately 80% ofIn our revenue is earned on a project basis for installation of mechanical systems in newly constructed facilities or for replacement of systems in existing facilities. Customersbusiness segment, customers hire us to ensure suchHVAC systems deliver specified or generally expected heating, cooling, conditioning and circulation of air in a facility. This entails installing core system equipment such as packaged heating and air conditioning units, or in the case of larger facilities, separate core components such as chillers, boilers, air handlers, and cooling towers. We also typically install connecting and distribution elements such as piping and ducting. Our

In our electrical business segment, our principal business activity is electrical construction and engineering in the commercial and industrial field. We also perform electrical logistics services, electrical service work, and electrical construction and engineering services.

In both our mechanical and electrical business segments, our responsibilities usually require conforming the systems to pre‑establishedpre-established engineering drawings and equipment and performance specifications, which we frequently participate in establishing. Our project management responsibilities include staging equipment and materials to project sites, deploying labor to perform the work, and coordinating with other service providers on the project, including any subcontractors we might use to deliver our portion of the work.

Approximately 90.7% of our revenue is earned on a project basis for installation services in newly constructed facilities or for replacement of systems in existing facilities. When competing for project business, we usually estimate the costs we will incur on a project, and then propose a bid to the customer that includes a contract price and other performance and payment terms. Our bid price and terms are intended to cover our estimated costs on the project and provide a profit margin to us commensurate with the value of the installed system to the customer, the risk that project costs or duration will vary from estimate, the schedule on which we will be paid, the opportunities for other work that we might forego by committing capacity to this project, and other costs that we incur to support our operations but which are not specific to the project. Typically, customers will seek pricing from competitors for a given project. While the criteria on which customers select a service provider vary widely and include factors such as quality, technical expertise, on‑timeon-time performance, post‑projectpost-project support and service, and company history and financial strength, we believe that price for value is the most influential factor for most customers in choosing a mechanical or electrical installation and service provider.

22

After a customer accepts our bid, we generally enter into a contract with the customer that specifies what we will deliver on the project, what our related responsibilities are and how much and when we will be paid. Our overall price for the project is typically set at a fixed amount in the contract, although changes in project specifications or work conditions that result in unexpected additional work are usually subject to additional payment from the customer via what are commonly known as change orders. Project contracts typically provide for periodic billings to the customer as we meet progress milestones or incur cost on the project. Project contracts in our industry also frequently allow for a small portion of progress billings or contract price to be withheld by the customer until after we have completed the work. Amounts withheld under this practice are known as retention or retainage.

13


Labor, materials and overhead costs account for the majority of our cost of service. Accordingly, labor management and utilization have the most impact on our project performance. Given the fixed price nature of much of our project work, if our initial estimate of project costs is wrong or we incur cost overruns that cannot be recovered in change orders, we can experience reduced profits or even significant losses on fixed price project work. We also perform some project work on a cost‑pluscost-plus or a time and materials basis, under which we are paid our costs incurred plus an agreed‑uponagreed-upon profit margin, and such projects are sometimes subject to a guaranteed maximum cost. These margins are frequently less than fixed‑pricefixed-price contract margins because there is less risk of unrecoverable cost overruns in cost‑pluscost-plus or time and materials work.

As of September 30, 2017March 31, 2024, we had 5,2108,668 projects in process. Our average project takes six to nine months to complete, with an average contract price of approximately $457,000.$1.6 million. Our projects generally require working capital funding of equipment and labor costs. Customer payments on periodic billings generally do not recover these costs until late in the job. Our average project duration, together with typical retention terms as discussed above, generally allow us to complete the realization of revenue and earnings in cash within one year. We have what we believe isconsider to be a well‑diversifiedwell-diversified distribution of revenue across end‑useend-use sectors that we believe reduces our exposure to negative developments in any given sector. Because of the integral nature of HVAC and related controls systemsour services to most buildings, we have the legal right in almost all cases to attach liens to buildings or related funding sources when we have not been fully paid for installing systems, except with respect to some government buildings. The service work that we do, which is discussed further below, usually does not give rise to lien rights.

We also perform larger projects. Taken together, projects with contract prices of $2 million or more totaled $12.1 billion of aggregate contract value as of March 31, 2024, or approximately 88% of a total contract value for all projects in progress, totaling $13.7 billion. Generally, projects closer in size to $2 million will be completed in one year or less. It is unusual for us to work on a project that exceeds two years in length.

A stratification of projects in progress as of September 30, 2017,March 31, 2024, by contract price, is as follows:

 

 

 

 

 

 

 

 

    

 

    

Aggregate

 

 

 

 

 

Contract

 

 

 

No. of

 

Price Value

 

Contract Price of Project

 

Projects

 

(millions)

 

Under $1 million

 

4,722

 

$

546.7

 

$1 million - $5 million

 

387

 

 

856.8

 

$5 million - $10 million

 

70

 

 

469.5

 

$10 million - $15 million

 

19

 

 

233.8

 

Greater than $15 million

 

12

 

 

273.7

 

Total

 

5,210

 

$

2,380.5

 

    

    

Aggregate

 

Contract

 

No. of

Price Value

 

Contract Price of Project

Projects

(millions)

 

Under $2 million

 

7,639

$

1,608.7

$2 million - $10 million

 

739

 

3,359.5

$10 million - $20 million

 

134

 

1,902.9

$20 million - $40 million

 

97

 

2,773.7

Greater than $40 million

 

59

 

4,023.4

Total

 

8,668

$

13,668.2

In addition to project work, approximately 20%9.3% of our revenue represents maintenance and repair service on already installed HVAC, electrical, and controls systems. This kind of work usually takes from a few hours to a few days to perform. Prices to the customer are based on the equipment and materials used in the service as well as technician labor time. We usually bill the customer for service work when it is complete, typically with payment terms of up to thirty days. We also provide maintenance and repair service under ongoing contracts. Under these contracts, we are paid regular monthly or quarterly amounts and provide specified service based on customer requirements. These agreements typically are for one or more years and frequently contain thirty‑thirty- to sixty‑daysixty-day cancellation notice periods.

23

A relatively small portion of our revenue comes from national and regional account customers. These customers typically have multiple sites and contract with us to perform maintenance and repair service. These contracts may also provide for us to perform new or replacement systems installation. We operate a national call center to dispatch technicians to sites requiring service. We perform the majority of this work with our own employees, with the balance being subcontracted to third parties that meet our performance qualifications.

Profile and Management of Our Operations

We manage our 3647 operating units based on a variety of factors. Financial measures we emphasize include profitability and use of capital as indicated by cash flow and by other measures of working capital principally involving project cost, billings and receivables. We also monitor selling, general, administrative and indirect project support expense, backlog, workforce size and mix, growth in revenue and profits, variation of actual project cost from original estimate, and overall financial performance in comparison to budget and updated forecasts. Operational factors we emphasize include project selection, estimating, pricing, safety, management and execution practices, labor utilization, safety,

14


training, and the make‑upmake-up of both existing backlog as well as new business being pursued, in terms of project size, technical application, and facility type, end‑useend-use customers and industries and location of the work.

Most of our operations compete on a local or regional basis. Attracting and retaining effective operating unit managers is an important factor in our business, particularly in view of the relative uniqueness of each market and operation, the importance of relationships with customers and other market participants, such as architects and consulting engineers, and the high degree of competition and low barriers to entry in most of our markets. Accordingly, we devote considerable attention to operating unit management quality, stability, and contingency planning, including related considerations of compensation and non‑competitionnon-competition protection where applicable.

Economic and Industry Factors

As a mechanical and building controlselectrical services provider, we operate in the broader nonresidential construction services industry and are affected by trends in this sector. While we do not have operations in all major cities of the United States, we believe our national presence is sufficiently large that we experience trends in demand for and pricing of our services that are consistent with trends in the national nonresidential construction sector. As a result, we monitor the views of major construction sector forecasters along with macroeconomic factors they believe drive the sector, including trends in gross domestic product, interest rates, business investment, employment, demographics and the general fiscal condition of federal, state and local governments.

Spending decisions for building construction, renovation and system replacement are generally made on a project basis, usually with some degree of discretion as to when and if projects proceed. With larger amounts of capital, time, and discretion involved, spending decisions are affected to a significant degree by uncertainty, particularly concerns about economic and financial conditions and trends. We have experienced periods of time when economic weakness caused a significant slowdown in decisions to proceed with installation and replacement project work.

Operating Environment and Management Emphasis

Nonresidential buildingIn 2020, the advent of a global pandemic led to some delays in service and construction, including delayed project starts and renovation activity, as reportedair pockets or pauses during 2020 and 2021. We experienced increasing demand in 2022 and 2023, and we expect that the demand environment, especially for industrial and technology customers, will remain at high levels in 2024. Although we have largely recovered from negative impacts caused by the federal government, declined steeply over the four year period from 2009COVID-19 pandemic, we continue to 2012,experience increased labor costs, supply constraints and 2013cost increases, and 2014 activity levels were relatively stable at the low levelsdelays in delivery of the preceding years.  During 2015various materials and 2016, there was an increaseequipment. We expect that constraints and delays will continue to abate in overall activity levels2024; however, we anticipate that pressure on cost and these improved levels have continued during 2017.availability, especially for skilled labor, will continue throughout 2024.

As a result of our continued strong emphasis on cash flow, at September 30, 2017 we had a strong financial position, as discussed further in “Liquidity and Capital Resources” below. We have a credit facility in place with considerably less restrictive terms than those of our previous facilities; this facilitywe believe are favorable that does not expire until February 2021.July 2027. As of March 31, 2024, we had $768.8 million of credit available to borrow under our credit facility. We have strong surety relationships to support our bonding needs, and we believe our relationships with the surety markets are strong and benefit from our solid current resultsoperating history and financial position. We have generated positive free cash flow in each of the last eighteentwenty-five calendar years and will continue our emphasis in this area. We believe that the relative size and strength of

24

our balance sheetBalance Sheet and surety supportrelationships, as compared to most companies in our industry, represent competitive advantages for us.

As discussed at greater length in “Results of Operations” below, we expect price competition to continue as our customers and local and regional competitors respond cautiously to improved market conditions.industry participants compete for customers. We will continue our efforts to invest in our service business, to pursue the more active sectors in our markets, and to emphasize our regional and national account business. Our primary emphasis for 2017 has been on execution and cost control, but we are seeking growth based on our belief that industry conditions will continue to be strong in the near term, and we believe that activity levels will permit us to earn improved profits while preserving and developing our workforce. We continue to focus on project qualification, estimating, pricing and management; and we are investing in growth and improved performance.

15


Cyclicality and Seasonality

Historically, theThe construction industry has been highly cyclical.is subject to business cycle fluctuation. As a result, our volume of business, particularly in new construction projects and renovation, may be adversely affected by declines in new installation and replacement projects in various geographic regions of the United States during periods of economic weakness.

The HVAC industry ismechanical and electrical contracting industries are also subject to seasonal variations. The demand for new installation and replacement is generally lower during the winter months (the first quarter of the year) due to reduced construction activity during inclement weather and less use of air conditioning during the colder months. Demand for HVACour services is generally higher in the second and third calendar quarters due to increased construction activity and increased use of air conditioning during the warmer months. Accordingly, we expect our revenue and operating results generally will be lower in the first calendar quarter.

Critical Accounting Estimates

Management believes that there have been no significant changes during the three months ended March 31, 2024, to the items that we disclosed as our "Critical Accounting Estimates" in Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. A summary of significant accounting policies and a summary of recent accounting pronouncements applicable to our Consolidated Financial Statements are included in Note 2 “Summary of Significant Accounting Policies and Estimates.”

Results of Operations (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

 

Three Months Ended March 31,

2024

    

2023

 

Revenue

 

$

480,851

    

100.0

%  

$

428,760

    

100.0

%  

$

1,326,850

    

100.0

%  

$

1,242,240

    

100.0

%

 

$

1,537,016

    

100.0

%  

$

1,174,640

    

100.0

%

Cost of services

 

 

379,993

 

79.0

%

 

335,944

 

78.4

%

 

1,054,300

 

79.5

%

 

986,496

 

79.4

%

 

 

1,239,653

 

80.7

%

 

969,235

 

82.5

%

Gross profit

 

 

100,858

 

21.0

%

 

92,816

 

21.6

%

 

272,550

 

20.5

%

 

255,744

 

20.6

%

 

 

297,363

 

19.3

%

 

205,405

 

17.5

%

Selling, general and administrative expenses

 

 

66,707

 

13.9

%

 

61,032

 

14.2

%

 

196,553

 

14.8

%

 

180,245

 

14.5

%

 

 

162,723

 

10.6

%

 

135,032

 

11.5

%

Goodwill impairment

 

 

 —

 

 —

 

 

 —

 

 —

 

 

1,105

 

0.1

%

 

 —

 

 —

 

 

Gain on sale of assets

 

 

(184)

 

 —

 

 

(166)

 

 —

 

 

(464)

 

 —

 

 

(523)

 

 —

 

 

 

(820)

 

(0.1)

%

 

(512)

 

Operating income

 

 

34,335

 

7.1

%

 

31,950

 

7.5

%

 

75,356

 

5.7

%

 

76,022

 

6.1

%

 

 

135,460

 

8.8

%

 

70,885

 

6.0

%

Interest income

 

 

16

 

 —

 

 

 3

 

 —

 

 

55

 

 —

 

 

 6

 

 —

 

 

 

1,603

 

0.1

%

 

1,397

 

0.1

%

Interest expense

 

 

(961)

 

(0.2)

%

 

(563)

 

(0.1)

%

 

(2,392)

 

(0.2)

%

 

(1,870)

 

(0.2)

%

 

 

(1,633)

 

(0.1)

%

 

(4,076)

 

(0.3)

%

Changes in the fair value of contingent earn-out obligations

 

 

2,469

 

0.5

%

 

804

 

0.2

%

 

1,845

 

0.1

%

 

468

 

 —

 

 

 

(12,491)

 

(0.8)

%

 

(2,382)

 

(0.2)

%

Other income (expense)

 

 

10

 

 —

 

 

80

 

 —

 

 

57

 

 —

 

 

455

 

 —

 

 

 

117

 

 

1

 

Income before income taxes

 

 

35,869

 

7.5

%

 

32,274

 

7.5

%

 

74,921

 

5.6

%

 

75,081

 

6.0

%

 

 

123,056

 

8.0

%

 

65,825

 

5.6

%

Income tax expense

 

 

13,585

 

 

 

 

11,803

 

 

 

 

27,188

 

 

 

 

27,052

 

 

 

 

Provision for income taxes

 

26,737

 

8,609

Net income

 

$

22,284

 

4.6

%

$

20,471

 

4.8

%

$

47,733

 

3.6

%

$

48,029

 

3.9

%

 

$

96,319

6.3

%

$

57,216

4.9

%

We had 3544 operating locations as of December 31, 2016. We completed one acquisition in2023. In the secondfirst quarter of 2017, known as “BCH”, that reports as a separate location in the Tampa, Florida area. Other than the addition2024, we split one of BCH, we did not make any changes toour operating locations duringinto two separate operating locations. Additionally, we completed the first nine monthsacquisitions of 2017. AsSummit Industrial Construction, LLC (“Summit”) and J & S Mechanical Contractors, Inc. (“J&S”), which both report as separate operating locations. We had 47 operating locations as of September 30, 2017, we had 36 operating locations.March 31, 2024. Acquisitions are included in our results of operations from the respective acquisition date. The same‑storesame-store comparison from 20172024 to 2016,2023, as described below, excludes six monthsSummit, which was acquired on February 1, 2024, J&S, which was acquired on February 1, 2024, DECCO, Inc. (“DECCO”), which was acquired on October 2, 2023, and one month of results for BCH,Eldeco, Inc (“Eldeco”), which was acquired in April 2017 as well as the first month of 2017 for Shoffner, which was acquired inon February 2016.1, 2023. An operating location is included in the same‑storesame-store comparison on the first day it has

25

comparable prior year operating data.data, except for immaterial acquisitions that are often absorbed and integrated with existing operations.

Revenue—Revenue for the first quarter of 2024 increased $52.1$362.4 million, or 12.1%30.8%, to $480.9 million for the third quarter of 2017$1.54 billion compared to the same period in 2016.2023. The increase included an 8.0% increase related to the acquisition of BCH and a 4.1%22.7% increase in revenue related to same‑storesame-store activity and an 8.1% increase related to the Summit, J&S, DECCO, and Eldeco acquisitions. The same-store revenue growth was largely driven by strong market conditions, including the increase in our backlog. The increase in demand has been particularly strong in the technology and manufacturing sectors, particularly for data centers, chip plants, food and pharmaceuticals.

The following table presents our operating segment revenue (in thousands, except percentages):

 

Three Months Ended March 31,

 

    

2024

    

2023

    

Revenue:

    

Mechanical Segment

$

1,185,009

    

77.1

%  

$

918,615

 

78.2

%

Electrical Segment

 

352,007

 

22.9

%

 

256,025

 

21.8

%

Total

$

1,537,016

 

100.0

%

$

1,174,640

 

100.0

%

Revenue for our mechanical segment increased $266.4 million, or 29.0%, to $1,185.0 million for the first quarter of 2024 compared to the same period in 2023. Of this increase, $87.5 million resulted from the acquisition of Summit, J&S, and DECCO, and $178.9 million was attributable to same-store activity. The same‑storesame-store revenue increase is primarily due toresulted from an increase in activity in the technology sector at one of our Texas operations ($44.0 million), at another one of our Texas operations ($41.2 million), at our North Carolina operation ($24.5 million) and in the Technology and Manufacturing sectors at one of our Virginia operations ($9.324.8 million) and our Wisconsin operation ($4.8 million).

Revenue for our electrical segment increased $84.6$96.0 million, or 6.8%37.5%,to $1.33 billion$352.0 million for the first nine monthsquarter of 20172024 compared to the same period in 2016.2023. The increase included a 6.4% increase related to the acquisitions of BCH and Shoffner and a 0.4%primarily resulted from an increase in revenue related to same‑store activity. The same‑store revenue increase is primarily due to an increaseactivity in

16


activity the technology sector at our New HampshireTexas electrical operation ($16.338.8 million) and our Wisconsin operation ($11.4 million). This was partially offset by a decreasein the manufacturing sector at our North Carolina electrical operation ($11.7 million) and one of our Virginia operations ($9.129.9 million).

Backlog reflects revenue still to be recognized under contracted or committed installation and replacement project work. Project work generally lasts less than one year. Service agreement revenue, and service work and short duration projects, which are generally billed as performed, do not flow through backlog. Accordingly, backlog represents only a portion of our revenue for any given future period, and it represents revenue that is likely to be reflected in our operating results over the next six to twelve months. As a result, we believe the predictive value of backlog information is limited to indications of general revenue direction over the near term, and should not be interpreted as indicative of ongoing revenue performance over several quarters.

The following table presents our operating segment backlog (in thousands, except percentages):

    

March 31, 2024

    

December 31, 2023

    

March 31, 2023

    

Backlog:

    

    

Mechanical Segment

$

4,627,294

    

78.3

%  

$

4,027,927

 

78.1

%

$

3,423,767

 

77.0

%

Electrical Segment

 

1,284,354

 

21.7

%

 

1,129,449

 

21.9

%

 

1,021,177

 

23.0

%

Total

$

5,911,648

 

100.0

%

$

5,157,376

 

100.0

%

$

4,444,944

 

100.0

%

Backlog as of September 30, 2017March 31, 2024 was $901.2 million,$5.91 billion, a 3.9% decrease14.6% increase from June 30, 2017December 31, 2023 backlog of $937.8 million,$5.16 billion, and a 25.3%33.0% increase from September 30, 2016March 31, 2023 backlog of $719.3 million. Sequential$4.44 billion. The sequential backlog decreasedincrease included the acquisitions of Summit ($440.9 million) and J&S ($171.7 million) as well as a same-store increase of $141.7 million, or 2.7%. The same-store sequential backlog increase was primarily due to thea result of an increase in project bookings at our Texas electrical operation ($170.0 million). The sequential backlog increase was partially offset by completion of project work at one of our Texas operations ($13.3136.1 million). The year-over-year backlog increase included the acquisitions of Summit ($440.9 million), J&S ($171.7 million) and DECCO ($52.1 million) as well as a same-store increase of $802.0 million, or 18.0%. Same-store year-over-year backlog growth was primarily attributable to increased project bookings at one of our Virginia operations ($10.4185.0 million), our Texas electrical operation ($164.3

26

million), our North Carolina operations ($101.9 million), one of our Tennessee operations ($79.4 million) and one of our FloridaSouth Carolina operations ($10.4 million).  The year‑over‑year backlog increase included the acquisition of BCH ($31.8 million) and a same-store increase of $150.1 million or 20.9%.  Same-store backlog increased primarily due to increased project bookings at our Colorado operation ($50.6 million), one of our Virginia operations ($41.4 million), our North Carolina operation ($22.3 million) and our Arizona operation ($22.178.8 million).

Gross Profit—Gross profit increased $8.0$92.0 million, or 8.7%44.8%, to $100.9$297.4 million for the thirdfirst quarter of 20172024 as compared to the same period in 2016.2023. The increase included a 6.1%$4.8 million, or 2.4%, increase related to the acquisition of BCHSummit, J&S, DECCO, and Eldeco acquisitions, as well as a 2.6%42.4% increase in same‑storesame-store activity. The same‑storesame-store increase in gross profit was primarily due to increased volumes at one of our Virginia operations ($1.4 million) compared todriven by both higher revenues in the priorcurrent year as well as improved execution in our operations. We had increased volumes at our North Carolina operations ($15.4 million) and we achieved improvements in project execution at our Texas electrical operation ($22.8 million) and another one of our Texas operations ($1.218.3 million). These increases were partially offset by an increase in the first quarter of 2023 of $6.6 million in gross profit related to positive developments on legal matters, which did not recur in 2024. As a percentage of revenue, gross profit decreased from 21.6% in 2016 to 21.0% in 2017 due to an increase in backlog amortization as a result of the BCH acquisition.

Gross profit increased $16.8 million, or 6.6%, to $272.6 million for the first nine months of 2017 as comparedquarter increased from 17.5% in 2023 to the same period19.3% in 2016. The increase included a 5.5% increase related to the acquisitions of BCH and Shoffner and a  1.1% increase in same‑store activity. The same‑store increase in gross profit was2024, primarily due to increased volumes atthe factors discussed above and improvements in our Wisconsin operation ($3.5 million). As a percentage of revenue,electrical segment gross profit decreased slightly from 20.6% in 2016 to 20.5% in 2017 due to an increase in backlog amortization as a result of the BCH acquisition.margin.

Selling, General and Administrative Expenses (“SG&A”)—SG&A increased $5.7$27.7 million, or 9.3%20.5%, to $66.7$162.7 million for the thirdfirst quarter of 20172024 as compared to 2016.2023. On a same‑storesame-store basis, excluding amortization expense, SG&A increased $0.6$18.7 million, or 1.0%14.9%. ThisThe same-store increase is primarily due to the increase inhigher same-store revenue in the current year period.andincreased compensation costs ($13.7 million), largely attributable to increased headcount. Amortization expense increased $1.9 million during the period as a result of the BCH acquisition. As a percentage of revenue, SG&A decreased from 14.2% in 2016 to 13.9% in 2017.

SG&A increased $16.3 million, or 9.0%, to $196.6 million for the first nine months of 2017 as compared to 2016. On a same‑store basis, excluding amortization expense, SG&A increased $5.4 million, or 3.1%. This increase is primarily due to $0.8 million in compensation costs related to leadership changes, investments in service and an increase in bad debt expense of $0.2 million due to the collection of aged receivables in the prior year period.  Additionally, we incurred $0.4 million in expenses in the first quarter of 2017 related to the acquisition of BCH completed on April 1, 2017. Amortization expense increased $3.4$3.3 million during the period, primarily as a result of the BCH acquisition.Summit, J&S, DECCO and Eldeco acquisitions. As a percentage of revenue, SG&A increasedfor the first quarter decreased from 14.5%11.5% in 20162023 to 14.8%10.6% in 2017 primarily2024 due to leverage resulting from the factors discussed above.increase in revenue.

We have included same‑storesame-store SG&A, excluding amortization, because we believe it is an effective measure of comparative results of operations. However, same‑storesame-store SG&A, excluding amortization, is not considered under

17


generally accepted accounting principles to be a primary measure of an entity’s financial results, and accordingly, should not be considered an alternative to SG&A as shown in our consolidated statements of operations.

 

Three Months Ended

 

March 31,

    

2024

    

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

    

2017

    

2016

    

2017

    

2016

 

 

(in thousands)

 

(in thousands)

 

 

(in thousands)

SG&A

 

$

66,707

 

$

61,032

 

$

196,553

 

$

180,245

 

$

162,723

$

135,032

Less: SG&A from companies acquired

 

 

(3,185)

 

 

 —

 

 

(7,516)

 

 

 —

 

 

(5,684)

 

Less: Amortization expense

 

 

(3,394)

 

 

(1,515)

 

 

(8,072)

 

 

(4,649)

 

 

(12,609)

 

(9,295)

Same-store SG&A, excluding amortization expense

 

$

60,128

 

$

59,517

 

$

180,965

 

$

175,596

 

$

144,430

$

125,737

Goodwill ImpairmentInterest ExpenseWe recorded a goodwill impairment charge of $1.1Interest expense decreased $2.4 million, duringor 59.9%, to $1.6 million for the first quarter of 2017. Based on changes to our market strategy that occurred in March 2017 related to our reporting unit based in California, we reevaluated our projected future earnings for this operating location. When the carrying value of a given reporting unit exceeds its fair value, a goodwill impairment loss is recorded for this difference, not to exceed the carrying amount of goodwill. Based upon our projected future earnings for this location, we could no longer support the related goodwill balance and therefore the goodwill associated with this location was fully impaired. The fair value was estimated using a discounted cash flow model.

Interest Expense—Interest expense increased $0.4 million, or 70.7%, to $1.0 million for the third quarter of 20172024 as compared to the same period in 2016. Interest2023. The decrease in interest expense increased $0.5 million, or 27.9%, to $2.4 million for the first nine monthsquarter of 2017 as2024 is due to a decrease in our average outstanding debt balance compared to the same period in 2016. The increase reflects the increased borrowings on the revolving credit facility as well as notes to former owners used to fund the BCH acquisition during the second quarter of 2017.prior year.

Changes in the Fair Value of Contingent Earn‑outEarn-out Obligations—The contingent earn‑outearn-out obligations are measured at fair value each reporting period, and changes in estimates of fair value are recognized in earnings. IncomeExpense from changes in the fair value of contingent earn‑outearn-out obligations for the thirdfirst quarter of 20172024 increased $1.7$10.1 million as compared to the same period in 2016.  This2023. The increase in earn-out expense was the result of reducing our obligation related to the BCH acquisition primarily due to third quarter results being below the initial estimate as a result of the impact of Hurricane Irmadriven by higher actual and less project activity in the quarter than previously estimated. In the third quarter of 2016, based on updated measurements of estimated future cash flows for our contingent obligations, we reduced our obligation related to the EAS acquisition resulting in a gain of $0.8 million. 

Incomeprojected earning at Summit and J&S. Expense or income from changes in earn-out valuations may be more volatile in future periods due to large earn-out agreements for acquisitions that closed in the fair valuefirst quarter of contingent earn‑out obligations2024.

Provision for Income Taxes—Our provision for income taxes for the first nine months of 2017 increased $1.4 million as compared to the same period in 2016. This increase was the result of reducing our obligation related to the BCH acquisition primarily due to third quarter results being below the initial estimate as a result of the impact of Hurricane Irma and less project activity in the quarter than previously estimated. In the third quarter of 2016, based on updated measurements of estimated future cash flows for our contingent obligations, we reduced our obligation related to the EAS acquisition resulting in a gain of $0.8 million. 

Income Tax Expense—We perform work throughout the United States in virtually all fifty states. Our effective tax rate varies based on our relative profitability, or lack thereof, in states with varying tax rates and rules. In addition, discrete items, judgments and legal structures can change our effective tax rate. These items can include the tax treatment for impairment of goodwill and other intangible assets, changes in fair value of acquisition-related assets and liabilities, tax reserves for uncertain tax positions, accounting for losses associated with underperforming operations and noncontrolling interests.

For the ninethree months ended September 30, 2017, our income tax expenseMarch 31, 2024 was $27.2$26.7 million with an effective tax rate of 36.3%21.7% as compared to a provision for income tax expensetaxes of $27.1$8.6 million with an effective tax rate of 36.0%13.1% for the same period in 2016.2023. The effective tax rate for 20172024 was slightly higher than the 35.0% federal statutory rate primarily due to net state income taxes (3.6%) and nondeductible expenses (1.1%) partially offset by benefits from deductions for stock-based compensation (1.2%) and the domestic production activities deduction (1.9%).  The effective tax rate for 2016 was higher than the 35.0%21% federal statutory rate primarily due to net state income taxes (3.6%(3.7%) and nondeductible expenses (0.8%(1.6%)

18


partially offset by the domestic productioncredit for increasing research activities deduction (1.8%(the “R&D tax credit”) and a decrease in valuation allowances (0.4%(4.4%). We currently estimate ourThe effective tax rate for 2023 was lower than the full21% federal statutory rate primarily due to the R&D tax credit (9.7%) and an increase in the R&D tax credit for the 2022 tax year 2017 will be between 35%(5.1%). These R&D tax credit benefits were partially offset by net state income taxes (4.3%) and 38%nondeductible expenses, including nondeductible expenses related to the TAS Energy Inc. acquisition (2.6%).

27

As a result of conforming amendments made to the R&D tax credit in connection with the deferral of tax deductions for research and experimental (“R&E”) expenditures pursuant to the Tax Cuts and Jobs Act (2017), our provision for income taxes for the three months ended March 31, 2024 benefited from a $1.1 million increase in the R&D tax credit.

Outlook

Outlook

We experienced strong ongoing demand in the first quarter of 2024, and, although we have largely recovered from negative impacts caused by the COVID-19 pandemic, we continue to experience increased labor costs, supply constraints, and delays in delivery of various materials and equipment. We are recognizing these challenges in our job planning and pricing, and we are ordering materials on an earlier timeline and seeking to collaborate with customers to share supply risks and to mitigate the effects of these challenges. We have been generally successful in maintaining productivity and in procuring needed materials despite ongoing challenges.

We have seen industry conditions improve during 2015a good pipeline of opportunities and 2016. Our emphasispotential backlog. Considering our substantial advance bookings, we currently anticipate solid earnings and cash flow for 2017 is on execution,2024. Although we are preparing for a wide range of challenges and economic circumstances, including a focus on cost discipline and efficient project performance, labor force development, and investing in growth, particularly in service and small projects. Based on our recent acquisitions,an eventual recession, we currently expect that our 2017 revenues will be above levels we experienced in 2016. Additionally, in light of economicsupportive conditions for our industry, we expect that profitability in 2017 willespecially for our industrial and technology customers, are likely to continue to be strong and at levels similar to what we experienced in 2016.throughout 2024.

Liquidity and Capital Resources (in thousands):

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30,

 

    

2017

    

2016

 

 

 

 

 

 

 

 

Three Months Ended

March 31,

    

2024

    

2023

 

Cash provided by (used in):

 

 

 

 

 

 

 

Operating activities

 

$

65,692

 

$

49,754

 

$

146,557

$

126,909

Investing activities

 

 

(110,906)

 

 

(74,920)

 

 

(221,648)

 

(68,945)

Financing activities

 

 

42,636

 

 

(5,961)

 

 

(29,267)

 

(66,618)

Net increase (decrease) in cash and cash equivalents

 

$

(2,578)

 

$

(31,127)

 

$

(104,358)

$

(8,654)

Free cash flow:

 

 

 

 

 

 

 

Cash provided by operating activities

 

$

65,692

 

$

49,754

 

$

146,557

$

126,909

Purchases of property and equipment

 

 

(16,830)

 

 

(17,257)

 

 

(24,952)

 

(16,520)

Proceeds from sales of property and equipment

 

 

784

 

 

847

 

 

1,014

 

622

Free cash flow

 

$

49,646

 

$

33,344

 

$

122,619

$

111,011

Cash Flow

Our business does not require significant amounts of investment in long‑termlong-term fixed assets. The substantial majority of the capital used in our business is working capital that funds our costs of labor and installed equipment deployed in project work until our customer pays us. Customary terms in our industry allow customers to withhold a small portion of the contract price until after we have completed the work, typically for six months. Amounts withheld under this practice are known as retention or retainage. Our average project duration, together with typical retention terms, generally allow us to complete the realization of revenue and earnings in cash within one year.

Cash Provided (Used in) by Operating Activities—Cash flow from operations is primarily influenced by demand for our services and operating margins but can also be influenced by working capital needs associated with the various types of services that we provide. In particular, working capital needs may increase when we commence large volumes of work under circumstances where project costs, primarily associated with labor, equipment and subcontractors, are required to be paid before the receivables resulting from the work performed are billed and collected. Working capital needs are generally higher during the late winter and spring months as we prepare and plan for the increased project demand when favorable weather conditions exist in the summer and fall months. Conversely, working capital assets are typically converted to cash during the late summer and fall months as project completion is underway. These seasonal trends are sometimes offset by changes in the timing of major projects, which can be impacted by the weather, project delays or accelerations and other economic factors that may affect customer spending.

28

Cash provided by operating activities was $65.7$146.6 million during the first ninethree months of 20172024 compared with $49.8to $126.9 million during the same period in 2016.2023. The $15.9$19.6 million increase isin cash provided was primarily due todriven by higher pre-tax income and a $21.0$90.1 million increasebenefit from increases in accounts payable and accrued liabilities driven by the size and timing of payments. This increase was partially offset by a $21.2$135.8 million increasechange in billingsbilling in excess of costs and estimated earnings, primarilydeferred revenue due to more advance payments received in the timing of billingsprior year. We have received large advanced payments in the current and variousprior year that will reverse when project work. The $21.0 million increase in accounts payable and accrued liabilities included approximately $6.0 million for postponed income tax payments without penalty due to relief granted by the IRS for companies affected by Hurricane Harvey. This was offset by $33.8 million increase in receivables related to project work timing and the schedule for billings as well as the increase in revenue comparedcosts are incurred, except to the same period in 2016.extent that additional advanced payments are received.

19


Cash Used inProvided by (Used in) Investing Activities—During the first ninethree months of 2017,2024, cash used in investing activities was $110.9$221.6 million compared to $74.9$68.9 million during the same period in 2016.2023. The $36.0$152.7 million increase in cash used primarily relates to an increase in cash paid (net of cash acquired) for acquisitions in the BCH acquisition in 2017 of $86.1 millioncurrent year compared to the EAS and Shoffner acquisitionssame period in 2016 ($56.3 million).2023.

Cash Provided by (Used in) Financing Activities—Cash provided byused in financing activities was $42.6$29.3 million for the first ninethree months of 20172024 compared to cash used in financing activities of $6.0$66.6 million during the same period in 2016.2023. The $48.6$37.4 million increasedecrease in cash provided by financing activitiesused is primarily due to $51.0higher repayments of debt in the prior year as operating cash flows were used to pay down outstanding debt. This decrease was partially offset by $18.6 million of additional net proceeds frompayments for contingent consideration related to acquisitions in the revolving line of credit during the first nine months of 2017.current year.

Free Cash Flow—We define free cash flow as cash provided by operating activities, less customary capital expenditures, plus the proceeds from asset sales. We believe free cash flow, by encompassing both profit margins and the use of working capital over our approximately one year working capital cycle, is an effective measure of operating effectiveness and efficiency. We have included free cash flow information here for this reason, and because we are often asked about it by third parties evaluating us. However, free cash flow is not considered under generally accepted accounting principles to be a primary measure of an entity’s financial results, and accordingly free cash flow should not be considered an alternative to operating income, net income, or amounts shown in our consolidated statements of cash flows as determined under generally accepted accounting principles. Free cash flow may be defined differently by other companies.

Share Repurchase Program

On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program to acquire additional shares.program. Since the inception of the repurchase program, the Board has approved 8.110.9 million shares to be repurchased. As of September 30, 2017,March 31, 2024, we have repurchased a cumulative total of 7.610.3 million shares at an average price of $13.75$26.29 per share under the repurchase program.

The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions, as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. The Board may modify, suspend, extend or terminate the program at any time. During the ninethree months ended September 30, 2017,March 31, 2024, we repurchased 0.3less than 0.1 million shares for approximately $8.9$0.3 million at an average price of $34.18$196.89 per share.

Debt

Revolving Credit Facility

We have a $325.0an $850.0 million senior credit facility (the “Facility”) provided by a syndicate of banks, withwhich is composed of a $100 million accordion option.revolving credit line guaranteed by certain of our subsidiaries. The Facility which is availablealso provides for borrowingsan accordion or increase option not to exceed the greater of (a) $250 million and (b) 1.0x Credit Facility Adjusted EBITDA (as defined below), as well as a sublimit of up to $175.0 million issuable in the form of letters of credit,credit. The Facility expires in February 2021July 2027 and is secured by a first lien on substantially all of our personal property except for assets related to projects subject to surety bonds and the equity of, and assets held by, certain unrestricted subsidiaries and our wholly owned captive insurance company, and a second lien on our assets related to projects subject to surety bonds. As of September 30, 2017,March 31,

29

2024, we had $66.0 million ofno outstanding borrowings $39.6on the revolving credit facility, $81.2 million in letters of credit outstanding and $219.4$768.8 million of credit available.

There are two interest rate options for borrowings under the Facility, the Base Rate Loan Option(as defined in the Facility) option and the EurodollarSecured Overnight Financing Rate (“SOFR”) Loan Option.option. These rates are floating rates determined by the broad financial markets, meaning they can and do move up and down from time to time. Additional margins are then added to these two rates.

Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self‑fundedself-funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. Our lenders issue such letters of credit through the Facility for a fee. We have never had a claim made against a letter of credit that resulted in payments by a lender or by us and believe such a claim is unlikely in the

20


foreseeable future. The letter of credit fees range from 1.25% to 2.00% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA, as defined in the credit agreement.

Commitment fees are payable on the portion of the revolving loan capacity not in use for borrowings or letters of credit at any given time. These fees range from 0.20% to 0.35% per annum, based on the ratio of Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA, as defined in the credit agreement.

The Facility contains financial covenants defining various financial measures and the levels of these measures with which we must comply. Covenant compliance is assessed as of each quarter end.

The Facility’s principal financial covenants include:

Leverage Ratio—The Facility requires that the ratio of our Consolidated Total Indebtedness to our Credit Facility Adjusted EBITDA not exceed (i) 3.00 to 1.00 as of the end of each fiscal quarter through September 30, 2017, and (ii) 2.75 to 1.00 as of the end of each fiscal quarter thereafter through maturity. The leverage ratio as of September 30, 2017 was 0.5.

Fixed Charge Coverage Ratio—The Facility requires that the ratio of (a) Credit Facility Adjusted EBITDA, less non‑financed capital expenditures, tax provision, dividends and amounts used to repurchase stock to (b) the sum of interest expense and scheduled principal payments of indebtedness be at least 2.00 to 1.00; provided that the calculation of the fixed charge coverage ratio excludes stock repurchases and the payment of dividends at any time that the Company’s Net Leverage Ratio does not exceed 1.50 to 1.00. The Facility also allows the fixed charge coverage ratio not to be reduced for stock repurchases through September 30, 2015 in an aggregate amount not to exceed $25 million and for stock repurchases made after February 22, 2016 but on or prior to December 31, 2017 in an aggregate amount not to exceed $25 million, if at the time of and after giving effect to such repurchase the Company’s Net Leverage Ratio was less than or equal to 1.50 to 1.00. Capital expenditures, tax provision, dividends and stock repurchase payments are defined under the Facility for purposes of this covenant to be amounts for the four quarters ending as of any given quarterly covenant compliance measurement date. The fixed charge coverage ratio as of September 30, 2017 was 29.5.

Other Restrictions—The Facility permits acquisitions of up to $30.0 million per transaction, provided that the aggregate purchase price of all such acquisitions in the same fiscal year does not exceed $65.0 million. However, these limitations only apply when the Company’s Total Leverage Ratio is greater than 2.00 to 1.00.

While the Facility’s financial covenants do not specifically govern capacity under the Facility, if our debt level under the Facility at a quarter‑end covenant compliance measurement date were to cause us to violate the Facility’s leverage ratio covenant, our borrowing capacity under the Facility and the favorable terms that we currently have could be negatively impacted by the lenders.

We were in compliance with all of our financial covenants as of September 30, 2017.

Notes to Former Owners

As part of the consideration used to acquire two companies, we have outstanding notes to the former owners. These notes had an outstanding balance of $15.3 million as of September 30, 2017. In conjunction with the BCH acquisition in the second quarter of 2017, we issued a promissory note to former owners with an outstanding balance of $14.3 million as of September 30, 2017 that bears interest, payable quarterly, at a weighted average interest rate of 3.0%.  The principal is due in equal installments in April 2020 and 2021. In conjunction with the Shoffner acquisition in the first quarter of 2016, we issued a subordinated note to former owners with an outstanding balance of $1.0 million as of September 30, 2017 that bears interest, payable quarterly, at a weighted average interest rate of 3.0%. The principal is due in equal installments in February 2018 and 2019.

Other Debt

As part of the Shoffner acquisition, we acquired debt with an outstanding balance at the acquisition date of $0.4 million with principal and interest due the last day of every month; ending on the December 30, 2019 maturity date. The

21


interest rate is the one month LIBOR rate plus 2.25%. As of September 30, 2017, $0.2 million of the note was outstanding, of which $0.1 million was considered current.

In addition, with one of our acquisitions we acquired capital lease obligations. As of September 30, 2017, $0.1 million of capital lease obligations were outstanding, of which $0.1 million was considered current.

Outlook

We have generated positive net free cash flow for the last eighteen calendar years, much of which occurred during challenging economic and industry conditions. We also continue to have significant borrowing capacity under our credit facility, and we maintain what we feel are reasonable cash balances. We believe these factors will provide us with sufficient liquidity to fund our operations for the foreseeable future.

Off‑Balance Sheet Arrangements and Other Commitments

As is common in our industry, we have entered into certain off‑balance sheet arrangements in the ordinary course of business that result in risks not directly reflected in our balance sheets. Our most significant off‑balance sheet transactions include liabilities associated with noncancelable operating leases. We also have other off‑balance sheet obligations involving letters of credit and surety guarantees.

We enter into noncancelable operating leases for many of our facility, vehicle and equipment needs. These leases allow us to conserve cash by paying a monthly lease rental fee for use of facilities, vehicles and equipment rather than purchasing them. At the end of the lease, we have no further obligation to the lessor. If we decide to cancel or terminate a lease before the end of its term, we would typically owe the lessor the remaining lease payments under the term of the lease.

Certain of our vendors require letters of credit to ensure reimbursement for amounts they are disbursing on our behalf, such as to beneficiaries under our self‑funded insurance programs. We have also occasionally used letters of credit to guarantee performance under our contracts and to ensure payment to our subcontractors and vendors under those contracts. The letters of credit we provide are actually issued by our lenders through the Facility as described above.Facility. A letter of credit commits the lenders to pay specified amounts to the holder of the letter of credit if the holder demonstrates that we have failed to perform specified actions. If this were to occur, we would be required to reimburse the lenders. Depending onlenders for amounts they fund to honor the circumstancesletter of such a reimbursement, we may also have to record a charge to earnings for the reimbursement.credit holder’s claim. Absent a claim, there is no payment or reserving of funds by us in connection with a letter of credit. However, because a claim on a letter of credit would require immediate reimbursement by us to our lenders, letters of credit are treated as a use of Facility capacity. The letter of credit fees range from 1.00% to 2.00% per annum, based on the Facility’s capacity just the same as actual borrowings. Claims againstNet Leverage Ratio.

As of March 31, 2024, we have $81.2 million in letter of credit commitments, of which $55.1 million will expire in 2024, $26.0 million will expire in 2025 and $0.1 million will expire in 2026. The substantial majority of these letters of credit are rareposted with insurers who disburse funds on our behalf in connection with our industry. To dateworkers’ compensation, auto liability and general liability insurance program. These letters of credit provide additional security to the insurers that sufficient financial resources will be available to fund claims on our behalf, many of which develop over long periods of time, should we have not hadever encounter financial duress. Posting of letters of credit for this purpose is a claim made against acommon practice for entities that manage their self-insurance programs through third-party insurers as we do. While some of these letter of credit that resultedcommitments expire in the next twelve months, we expect nearly all of them, particularly those supporting our insurance programs, will be renewed annually.

Commitment fees are payable on the portion of the revolving loan capacity not in use for borrowings or letters of credit at any given time. These fees range from 0.15% to 0.25% per annum, based on the Net Leverage Ratio.

The Facility contains financial covenants defining various financial measures and the levels of these measures with which we must comply. Covenant compliance is assessed as of each quarter end. We were in compliance with all of our financial covenants as of March 31, 2024.

Notes to Former Owners

As part of the consideration used to acquire ten companies, we have outstanding notes to the former owners. Together, these notes had an outstanding balance of $89.1 million as of March 31, 2024. At March 31, 2024, future principal payments of notes to former owners by a lender or by us.maturity year are as follows (dollars in thousands):

Balance at

Range of Stated

    

March 31, 2024

Interest Rates

2024

$

4,800

2.5

%

2025

 

21,645

2.3 - 3.0

%

2026

 

31,625

2.5 - 5.5

%

2027

26,000

5.5

%

2028

5,000

5.5

%

Total

$

89,070

Outlook

We have generated positive net free cash flow for the last twenty-five calendar years, much of which occurred during challenging economic and industry conditions. We also continue to have significant borrowing capacity under our

30

credit facility, and we maintain what we feel are reasonable cash balances. We believe that it is unlikely that wethese factors will haveprovide us with sufficient liquidity to fund claims under a letter of credit inour operations for the foreseeable future.

Other Commitments

Many customers, particularly in connection with new construction, require us to post performance and payment bonds issued by a financial institution known as a surety. If we fail to perform under the terms of a contract or to pay subcontractors and vendors who provided goods or services under a contract, the customer may demand that the surety make payments or provide services under the bond. We must reimburse the sureties for any expenses or outlays they incur. To date, we are not aware of any losses to our sureties in connection with bonds the sureties have posted on our behalf, and we do not expect such losses to be incurred in the foreseeable future.

Under standard terms in the surety market, sureties issue bonds on a project‑by‑projectproject-by-project basis, and can decline to issue bonds at any time. Historically, approximately 20%10% to 30%20% of our business has required bonds. While we currently have strong surety relationships to support our bonding needs, future market conditions or changes in our sureties’ assessment of our operating and financial risk could cause our sureties to decline to issue bonds for our work. If that were to occur, our alternatives include doing more business that does not require bonds, posting other forms of collateral for project performance, such as letters of credit or cash, and seeking bonding capacity from other sureties. We would likely also encounter concerns from customers, suppliers and other market participants as to our creditworthiness. While we believe our general operating and financial characteristics would enable us to ultimately respond effectively to an

22


interruption in the availability of bonding capacity, such an interruption would likely cause our revenue and profits to decline in the near term.

Contractual Obligations

As of September 30, 2017, we have $39.6 million in letter of credit commitments, of which $11.3 million will expire in 2017 and $28.3 million will expire in 2018. The substantial majority of these letters of credit are posted with insurers who disburse funds on our behalf in connection with our workers’ compensation, auto liability and general liability insurance program. These letters of credit provide additional security to the insurers that sufficient financial resources will be available to fund claims on our behalf, many of which develop over long periods of time, should we ever encounter financial duress. Posting of letters of credit for this purpose is a common practice for entities that manage their self‑insurance programs through third‑party insurers as we do. While many of these letter of credit commitments expire in 2017, we expect nearly all of them, particularly those supporting our insurance programs, will be renewed annually.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk primarily related to potential adverse changes in interest rates, as discussed below. We are actively involved in monitoring exposure to market risk and continue to develop and utilize appropriate risk management techniques. We are not exposed to any other significant financial market risks, including commodity price risk, or foreign currency exchange risk or interest rate risks from the use of derivative financial instruments. We do notAt times, we use derivative financial instruments.instruments to manage our interest rate risk.

We have exposure to changes in interest rates under our revolving credit facility. We have a modest levelThere were no outstanding borrowings on the revolving credit facility as of indebtedness under our debt facilityMarch 31, 2024 and our indebtedness could increase in the future.December 31, 2023. Our debt with fixed interest rates consists of notes to former owners of acquired companies.companies and acquired notes payable.

The weighted average interest rate applicable to borrowings under the Facility was approximately 2.6% as of September 30, 2017.

We measure certain assets at fair value on a nonrecurring basis. These assets are recognized at fair value when they are deemed to be other-than-temporarily impaired. During the first quarter of 2017 we recorded a goodwill impairment charge of $1.1 million based on Level 3 measurements. See Note 5 “Goodwill” for further discussion. We did not recognize any other impairments in the first nine months of 2017,current year on those assets required to be measured at fair value on a nonrecurring basis.

The valuation of ourthe Company’s contingent earn‑outearn-out payments is determined using a probability weighted discounted cash flow method. This analysis reflects the contractual terms of the purchase agreements (e.g., minimum and maximum payment, length of earn‑outearn-out periods, manner of calculating any amounts due, etc.) and utilizes assumptions with regard to future cash flows, probabilities of achieving such future cash flows and a discount rate.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our executive management is responsible for ensuring the effectiveness of the design and operation of our disclosure controls and procedures. We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a‑15(e)13a-15(e) and 15d‑15(e)15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a‑15(e)13a-15(e) and 15d‑15(e)15d-15(e) of the Securities Exchange Act of 1934) are effective as of the end of the period covered by this report.

2331


Changes in Internal Control over Financial Reporting

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a‑15(f)13a-15(f) and 15d‑15(f)15d-15(f) under the Securities Exchange Act of 1934) during the three months ended September 30, 2017March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

32

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to certain legal and regulatory claims, andincluding lawsuits arising in the normal course of business. We maintain various insurance coverages to minimize financial risk associated with these claims. We have estimated and provided accruals for probable losses and related legal fees associated with certain litigation in our consolidated financial statements. While we cannot predict the outcome of these proceedings, in ourmanagement’s opinion and based on reports of counsel, any liability arising from these matters individually and in the aggregate will not have a material effect on our operating results, cash flows or financial condition, after giving effect to provisions already recorded.

In the first quarter of 2023, we recorded a pre-tax gain of $6.8 million from legal developments and settlements that primarily relate to disputes with customers regarding the outcome of completed projects as well as an obligation to perform subcontract work under two executed letters of intent for subsequent projects that we believed were not enforceable. The pre-tax gain of $6.8 million was recorded as an increase in gross profit of $6.6 million, a reduction in SG&A of $0.7 million, an increase in interest income of $1.3 million and an increase in the change in fair value of contingent earn-out obligations expense of $1.8 million in our Consolidated Statements of Operations.

As of March 31, 2024, we recorded an accrual for unresolved matters, which is not material to our financial statements, based on our analysis of likely outcomes related to the respective matters; however, it is possible that the ultimate outcome and associated costs will deviate from our estimates and that, in the event of an unexpectedly adverse outcome, we may experience additional costs and expenses in future periods.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part 1, “Item 1A. Risk Factors” in our Annual Report on Form 10‑K10-K for the year ended December 31, 2016,2023, which could materially affect our business, financial condition, or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, or future results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Recent Sales of Unregistered Securities

None.

Issuer Purchases of Equity Securities

On March 29, 2007, our Board of Directors (the “Board”) approved a stock repurchase program to acquire up to 1.0 million shares of our outstanding common stock. Subsequently, the Board has from time to time increased the number of shares that may be acquired under the program and approved extensions of the program to acquire additional shares.program. Since the inception of the repurchase program, the Board has approved 8.110.9 million shares to be repurchased. As of September 30, 2017,March 31, 2024, we have repurchased a cumulative total of 7.610.3 million shares at an average price of $13.75$26.29 per share under the repurchase program.

The share repurchases will be made from time to time at our discretion in the open market or privately negotiated transactions, as permitted by securities laws and other legal requirements, and subject to market conditions and other factors. The Board may modify, suspend, extend or terminate the program at any time. During the ninethree months ended September 30, 2017,March 31, 2024, we repurchased 0.3less than 0.1 million shares for approximately $8.9 $0.3 million at an average price of $34.18$196.89 per share.

2433


During the quarter ended September 30, 2017,March 31, 2024, we purchased our common shares in the following amounts at the following average prices:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number of Shares

    

Maximum Number of

 

 

 

 

 

 

 

 

Purchased as Part of

 

Shares that May Yet Be

 

 

 

Total Number of

 

Average Price

 

Publicly Announced Plans

 

Purchased Under the Plans

 

Period

 

Shares Purchased

 

Paid Per Share

 

or Programs

 

or Programs

 

July 1 - July 31

 

 —

 

$

 —

 

7,449,784

 

662,709

 

August 1 - August 31

 

143,667

 

$

33.18

 

7,593,451

 

519,042

 

September 1 - September 30

 

9,737

 

$

33.56

 

7,603,188

 

509,305

 

 

 

153,404

 

$

33.20

 

7,603,188

 

509,305

 

    

    

    

Total Number of Shares

    

Maximum Number of

 

Purchased as Part of

Shares that May Yet Be

 

Total Number of

Average Price

Publicly Announced Plans

Purchased Under the Plans

 

Period

Shares Purchased

Paid Per Share

or Programs (1)

or Programs

 

January 1 - January 31

 

1,500

$

196.89

 

10,257,824

 

686,301

February 1 - February 29

 

$

 

10,257,824

 

686,301

March 1 - March 31

 

$

 

10,257,824

 

686,301

 

1,500

$

196.89

 

10,257,824

 

686,301

(1)Purchased as part of a program announced on March 29, 2007 under which, since the inception of this program, 10.9 million shares have been approved for repurchase.

Under our stock incentive plans, employees may elect to have us withhold common shares to satisfy statutory federal, state and local tax withholding obligations arising on the vesting of restricted stock awards and exercise of options. When we withhold these shares, we are required to remit to the appropriate taxing authorities the market price of the shares withheld, which could be deemed a purchase of the common shares by us on the date of withholding.

ITEM 5. Other Information

Securities Trading Plans of Directors and Officers

During the three months ended March 31, 2024, no directors or officers of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as defined in Item 408(a) and (c) of Regulation S-K.

2534


Item 6. Exhibits

Incorporated by Reference
to the Exhibit Indicated Below
and to the Filing with the
Commission Indicated Below

Exhibit
Number

    

Description of Exhibits

    

Exhibit
Number

    

Filing or
File Number

3.1

Second Amended and Restated Certificate of Incorporation of the Registrant

3.1

333-24021

3.2

Certificate of Amendment dated May 21, 1998

3.2

1998 Form 10-K

3.3

Certificate of Amendment dated July 9, 2003

3.3

2003 Form 10-K

3.4

Certificate of Amendment dated May 20, 2016

3.1

May 20, 2016

Form 8-K

3.5

Amended and Restated Bylaws of Comfort Systems USA, Inc.

3.1

March 25, 2016

Form 8-K

31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

Inline XBRL Instance Document

101.SCH*

Inline XBRL Taxonomy Extension Schema Document

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase

104

Cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document)

* Filed herewith.

** Furnished herewith.

35

Item 6.  Exhibits

 

 

 

 

 

 

 

 

 

 

 

Incorporated by Reference
to the Exhibit Indicated Below
and to the Filing with the
Commission Indicated Below

Exhibit
Number

    

Description of Exhibits

    

Exhibit
Number

    

Filing or
File Number

3.1

 

Second Amended and Restated Certificate of Incorporation of the Registrant

 

3.1

 

333‑24021

3.2

 

Certificate of Amendment dated May 21, 1998

 

3.2

 

1998 Form 10‑K

3.3

 

Certificate of Amendment dated July 9, 2003

 

3.3

 

2003 Form 10‑K

3.4

 

Certificate of Amendment dated May 20, 2016

 

3.1

 

May 20, 2016

Form 8‑K

3.5

 

Amended and Restated Bylaws of Comfort Systems USA, Inc.

 

3.1

 

March 25, 2016 Form 8‑K

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

 

 

Filed Herewith

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002

 

 

 

Filed Herewith

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

 

 

 

Furnished Herewith

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002

 

 

 

Furnished Herewith

101.INS

 

XBRL Instance Document

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

 

 

 


26


SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Comfort Systems USA, Inc.

October 26, 2017April 25, 2024

By:

/s/ Brian E. Lane

Brian E. Lane

President, Chief Executive Officer and Director

October 26, 2017April 25, 2024

By:

/s/ William George

William George

Executive Vice President and Chief Financial Officer

October 26, 2017April 25, 2024

By:

/s/ Julie S. Shaeff

Julie S. Shaeff

Senior Vice President and Chief Accounting Officer

2736