Table of Contents



United States

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2017March 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD OF _________ TO _________.

 

Commission File Number: 001-33905

 

UR-ENERGY INC.

(Exact name of registrant as specified in its charter)

UR-ENERGY INC.

(Exact name of registrant as specified in its charter)

 

Canada

 

Canada

Not Applicable

State or other jurisdiction of incorporation or organization

(I.R.S. Employer Identification No.)

(I.R.S. Employer Identification No.)

 

10758 West Centennial Road, Suite 200

Littleton, Colorado 80127

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code: 720-981-4588

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading Symbol

Name of each exchange on which registered:

Common stock

URG (NYSE American); URE (TSX)

NYSE American; TSX

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer  

Large accelerated filer ☐                     Accelerated filer ☑               Non-accelerated filer ☐             Smaller reporting company ☐

Emerging growth company

Accelerated filer 

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐☐    No

 

As of October 25, 2017,April 26, 2023, there were 146,009,205264,726,804 shares of the registrant’s no par value Common Shares (“Common Shares”), the registrant’s only outstanding class of voting securities, outstanding.

 



   


Table of Contents

UR-ENERGY INC.

 

TABLE OF CONTENTS

 

24

37

37

40

 

Page

 

 

 

Page

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

3

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

22

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

40

38

Item 4.

Controls and Procedures

41

39

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

41

40

Item 1A.

Risk Factors

41

40

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

41

40

Item 3.

Defaults Upon Senior Securities

41

40

Item 4.

Mine Safety DisclosuresDisclosure

41

40

Item 5.

Other Information

42

40

Item 6.

Exhibits

43

41

 

 

 

SIGNATURES

44

42

2

Table of Contents

   


Table of Contents

When we use the terms “Ur-Energy,” “we,” “us,” or “our,” or the “Company” we are referring to Ur-Energy Inc. and its subsidiaries, unless the context otherwise requires. Throughout this document we make statements that are classified as “forward-looking.” Please refer to the “Cautionary Statement Regarding Forward-Looking Statements” section of this documentbelow for an explanation of these types of assertions.

Cautionary Statement Regarding Forward-Looking Information

 

This report on Form 10-Q contains "forward-looking statements" within the meaning of applicable United States (“U.S.”) and Canadian securities laws, and these forward-looking statements can be identified by the use of words such as "expect," "anticipate," "estimate," "believe," "may," "potential," "intends," "plans" and other similar expressions or statements that an action, event or result "may," "could" or "should" be taken, occur or be achieved, or the negative thereof or other similar statements. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by these forward-looking statements. Such statements include, but are not limited to: (i) the ability to maintain controlled, steady-statesafe and compliant operations at Lost Creek as we return to commercial production levels; (ii) the timing for completion of ongoing development at Lost Creek and determinations ofto determine future development and construction priorities; (ii) anticipatedpriorities for Shirley Basin; (iii) whether the results of the recent delineation drilling are indicative of additional mineralization; (iv) the ability to ramp-up to higher production of Lost Creek for 2017levels in a timely and timing for bringing on the additional header houses in Mine Unit 2; (iii)cost-effective manner; (v) the timing and outcome of permitting andfinal regulatory approvals of the amendmentamendments for uranium recovery at the LC East Project; (vi) continuing effects of supply-chain disruption and whether the KM horizon; (iv)Company will continue to anticipate and overcome such delays; (vii) the viability of our ongoing research and development efforts, including the timing and cost to implement and operate one or more of them; (viii) whether the new centralized services facility will provide the operational, financial and environmental benefits currently foreseen; (ix) the ability to complete additional favorable uranium sales agreements including spot sales if the market warrants and production inventory is available; (v) the potential of our exploration and development projects, including Shirley Basin; (vi) the timing and outcome of applications for regulatory approval to build and operate an in situ recovery mine at Shirley Basin; (vii) the outcome of our forecasts and production projections; and (viii)agreements; (x) resolution of the continuing challenges within the uranium market, including supply and demand projections.projections and whether recent increases in spot and term pricing will continue and be sustained; (xi) the impacts of the Russian invasion of Ukraine on the global economy and more specifically on the nuclear fuel industry including U.S. uranium producers; (xii) whether the U.S. and other nations implement significant and continuing sanctions on Russia with respect to imports of nuclear fuel; (xiii) whether proposals in Congress to support the nuclear industries will be made law and what effects they would have; and (xiv) impacts on the global markets of climate change initiatives of nations and multi-national companies. Additional factors include, among others, the following: challenges presented by current inventories and largely unrestricted imports of uranium products into the U.S.; future estimates for production,production; capital expenditures,expenditures; operating costs,costs; mineral resources, grade estimates and recovery rates, grades andrates; market prices; business strategies and measures to implement such strategies; competitive strengths; estimates of goals for expansion and growth of the business and operations; plans and references to our future successes; our history of operating losses and uncertainty of future profitability; status as an exploration stage company; the lack of mineral reserves; risks associated with obtaining permits and other authorizations in the United States;U.S.; risks associated with current variable economic conditions; challenges presented by current inventories and largely unrestricted imports of uranium products into the U.S.; our ability to service our debt and maintain compliance with all restrictive covenants related to the debt facility and security documents; the possible impact of future debt or equity financings; the hazards associated with mining production;production operations; compliance with environmental laws and regulations; uncertainty regarding the pricing and collection of accounts;wastewater management; the possibility for adverse results in potential litigation; uncertainties associated with changes in law, government policy and regulation; uncertainties associated with a Canada Revenue Agency or U.S. Internal Revenue Service audit of any of our cross border transactions; adverse changes in general business conditions in any of the countries in which we do business; changes in size and structure; the effectiveness of management and our strategic relationships; ability to attract and retain key personnel;personnel and management; uncertainties regarding the need for additional capital; sufficiency of insurance coverages;coverages, bonding surety arrangements, and indemnifications for our inventory; uncertainty regarding the fluctuations of quarterly results; foreign currency exchange risks; ability to enforce civil liabilities under U.S. securities laws outside the United States;U.S.; ability to maintain our listing on the NYSE American and Toronto Stock Exchange (“TSX”); risks associated with the expected classification as a "passive foreign investment company" under the applicable provisions of the U.S. Internal Revenue Code of 1986, as amended; risks associated with our investments and other risks and uncertainties described under the heading “Risk Factors” in our Annual Report on Form 10-K, dated March 3, 2017.6, 2023.

 

1


3

Table of Contents

 

Table of Contents

Cautionary Note to U.S. Investors Concerning Disclosure of Mineral Resources

 

Unless otherwise indicated, all mineral resource estimates included in this report on Form 10-Q have been prepared in accordance with U.S. securities laws pursuant to Regulation S-K, Subpart 1300 (“S-K 1300”). Prior to these estimates, we prepared our estimates of mineral resources in accord with Canadian National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards for Mineral Resources and Mineral Reserves (“CIM Definition Standards”). NI 43-101 is a rule developed by the Canadian Securities Administrators which establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. We are required by applicable Canadian Securities Administrators to file in Canada an NI 43-101 permits43‑101 compliant report at the reportingsame time we file an S-K 1300 technical report summary. The NI 43‑101 and S-K 1300 reports (for each of an historical estimate made priorthe Lost Creek Property and Shirley Basin Project), as amended, September 19, 2022, are substantively identical to one another except for internal references to the adoption of NI 43-101 that does not comply with NI 43-101 to be disclosed usingregulations under which the historical terminology if the disclosure: (a) identifies the sourcereport is made, and date of the historical estimate; (b) comments on the relevance and reliability of the historical estimate; (c) to the extent known, provides the key assumptions, parameters and methods used to prepare the historical estimate; (d) states whether the historical estimate uses categories other than those prescribed by NI 43-101; and (e) includes any more recent estimates or data available.certain organizational differences.

 

Canadian standards, including NI 43-101, differ significantly from the requirements of the U.S. Securities and Exchange Commission (“SEC”), and resource information contained in this Form 10-K may not be comparable to similar information disclosed by U.S. companies. In particular,Investors should note that the term “resource”“mineral resource” does not equate to the term “‘reserves.“mineral reserve.Under SEC Industry Guide 7, mineralizationMineralization may not be classified as a “reserve”“mineral reserve” unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. SEC Industry Guide 7 does not define and the SEC’s disclosure standards normally do not permit the inclusion of information concerning “measured mineral resources,” “indicated mineral resources” or “inferred mineral resources” or other descriptions of the amount of mineralization in mineral deposits that do not constitute “reserves” by U.S. standards in documents filed with the SEC. U.S. investorsInvestors should also understand that “inferred mineral resources” have a great amount of uncertainty as to their existence and great uncertainty as to their economic and legal feasibility. It cannot be assumed that all or any part of an “inferred mineral resource” will ever be upgraded to a higher category. Under Canadian rules,S-K 1300, estimated “inferred mineral resources” may not form the basis of feasibility or pre-feasibility studies exceptstudies. Additionally, as required under S-K 1300, our report on the Lost Creek Property includes two economic analyses to account for the chance that the inferred resources are not upgraded as production recovery progresses and the Company collects additional drilling data; the second economic analysis was prepared which excluded the inferred resources. The estimated recovery excluding the inferred resources also establishes the potential viability at the property, as detailed in rare cases.the S-K 1300 report. Investors are cautioned not to assume that all or any part of an “inferred mineral resource” exists or is economically or legally mineable. Disclosure of “contained ounces” in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute “reserves” by SEC standards as in-place tonnage and grade without reference to unit measures. Accordingly, information concerning mineral deposits set forth herein may not be comparable to information made public by companies that report in accordance with U. S. standards.

 

4

NI 43-101 Review of Technical Information: James A. Bonner, Ur-Energy Vice President Geology, P.Geo. and Qualified Person as defined by NI 43-101, reviewed and approved the technical information contained in this Form 10-Q.

Table of Contents

 

2


Table of Contents

PART I

Item 1. FINANCIAL STATEMENTS

 

Ur-Energy Inc.

Interim Consolidated Balance Sheets

 (expressed in thousands of U.S. dollars)

 (the accompanying notes are an integral part of these consolidated financial statements)

Ur-Energy Inc.

 

 

Note

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

3

 

 

 

77,276

 

 

 

33,003

 

Accounts receivable

 

 

 

 

 

 

10

 

 

 

8

 

Inventory

 

 

4

 

 

 

6,275

 

 

 

9,903

 

Prepaid expenses

 

 

 

 

 

 

1,198

 

 

 

1,030

 

Total current assets

 

 

 

 

 

 

84,759

 

 

 

43,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

5

 

 

 

8,223

 

 

 

8,137

 

Mineral properties

 

 

6

 

 

 

35,407

 

 

 

35,682

 

Capital assets

 

 

7

 

 

 

20,669

 

 

 

20,132

 

Total non-current assets

 

 

 

 

 

 

64,299

 

 

 

63,951

 

Total assets

 

 

 

 

 

 

149,058

 

 

 

107,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

1,858

 

 

 

1,168

 

Current portion of notes payable

 

 

9

 

 

 

5,444

 

 

 

5,366

 

Current portion of leases payable

 

 

 

 

 

 

58

 

 

 

-

 

Current portion of warrant liability

 

 

11

 

 

 

1,373

 

 

 

-

 

Environmental remediation accrual

 

 

 

 

 

 

69

 

 

 

69

 

Total current liabilities

 

 

 

 

 

 

8,802

 

 

 

6,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable

 

 

9

 

 

 

4,304

 

 

 

5,694

 

Lease liability

 

 

 

 

 

 

303

 

 

 

16

 

Asset retirement obligations

 

 

10

 

 

 

30,861

 

 

 

30,701

 

Warrant liability

 

 

11

 

 

 

8,232

 

 

 

2,382

 

Total non-current liabilities

 

 

 

 

 

 

43,700

 

 

 

38,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

12

 

 

 

293,611

 

 

 

258,646

 

Contributed surplus

 

 

 

 

 

 

19,965

 

 

 

19,843

 

Accumulated other comprehensive income

 

 

 

 

 

 

3,948

 

 

 

4,265

 

Accumulated deficit

 

 

 

 

 

 

(220,968)

 

 

(220,255)

Total shareholders' equity

 

 

 

 

 

 

96,556

 

 

 

62,499

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

149,058

 

 

 

107,895

 

Unaudited Interim Consolidated Balance Sheets

5

Table of Contents

Ur-Energy Inc.

Interim Consolidated Statements of Operations and Comprehensive Loss

 (expressed in thousands of U.S. dollars, except share data)

 (the accompanying notes are an integral part of these consolidated financial statements)

 

 

 

 

Three Months Ended

March 31,

 

 

 

Note

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

13

 

 

 

6,447

 

 

 

-

 

Cost of sales

 

 

14

 

 

 

(6,504)

 

 

(1,722)

Gross loss

 

 

 

 

 

 

(57)

 

 

(1,722)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

 

15

 

 

 

(3,065)

 

 

(3,298)

Loss from operations

 

 

 

 

 

 

(3,122)

 

 

(5,020)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

 

 

 

 

 

213

 

 

 

(174)

Warrant liability revaluation gain (loss)

 

 

11

 

 

 

1,867

 

 

 

(2,973)

Foreign exchange gain (loss)

 

 

 

 

 

 

336

 

 

 

(11)

Other income (loss)

 

 

13

 

 

 

(7)

 

 

1,250

 

Net loss

 

 

 

 

 

 

(713)

 

 

(6,928)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

 

 

(317)

 

 

(108)

Comprehensive loss

 

 

 

 

 

 

(1,030)

 

 

(7,036)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

0.00

 

 

 

(0.03)

Diluted

 

 

 

 

 

 

0.00

 

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

241,893,816

 

 

 

217,254,138

 

Diluted

 

 

 

 

 

 

241,893,816

 

 

 

217,254,138

 

6

Table of Contents

Ur-Energy Inc.

Interim Consolidated Statements of Changes in Shareholders' Equity

(expressed in thousands of U.S. dollars, except share data)

(the accompanying notes are an integral part of these consolidated financial statements)

Three Months Ended

March 31,

 

Note

 

 

Shares

 

 

Share

Capital

 

 

Contributed

Surplus

 

 

Accumulated

Other

Comprehensive

Income

 

 

Accumulated

Deficit

 

 

Shareholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

216,782,694

 

 

 

248,319

 

 

 

20,040

 

 

 

4,142

 

 

 

(203,115)

 

 

69,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

239,422

 

 

 

244

 

 

 

(73)

 

 

-

 

 

 

-

 

 

 

171

 

Exercise of warrants

 

 

12

 

 

 

259,000

 

 

 

308

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

308

 

Shares issued for cash

 

 

12

 

 

 

1,214,774

 

 

 

2,128

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,128

 

Less share issue costs

 

 

12

 

 

 

-

 

 

 

(53)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(53)

Stock compensation

 

 

 

 

 

 

-

 

 

 

-

 

 

 

261

 

 

 

-

 

 

 

-

 

 

 

261

 

Comprehensive loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(108)

 

 

(6,928)

 

 

(7,036)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

218,495,890

 

 

 

250,946

 

 

 

20,228

 

 

 

4,034

 

 

 

(210,043)

 

 

65,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

224,699,621

 

 

 

258,646

 

 

 

19,843

 

 

 

4,265

 

 

 

(220,255)

 

 

62,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

12

 

 

 

536,183

 

 

 

429

 

 

 

(131)

 

 

-

 

 

 

-

 

 

 

298

 

Shares issued for cash

 

 

12

 

 

 

39,491,000

 

 

 

37,528

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,528

 

Less share issue costs

 

 

12

 

 

 

 

 

 

 

(2,992)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,992)

Stock compensation

 

 

 

 

 

 

-

 

 

 

-

 

 

 

253

 

 

 

-

 

 

 

-

 

 

 

253

 

Comprehensive loss

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(317)

 

 

(713)

 

 

(1,030)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

264,726,804

 

 

 

293,611

 

 

 

19,965

 

 

 

3,948

 

 

 

(220,968)

 

 

96,556

 

7

Table of Contents

Ur-Energy Inc.

Interim Consolidated Statements of Cash Flow

(expressed in thousands of U.S. dollars)

(the accompanying notes are an integral part of these consolidated financial statements)

 

 

 

 

 

Three Months Ended

March 31,

 

 

 

Note

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

(713)

 

 

(6,928)

 

 

 

 

 

 

 

 

 

 

 

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

 

 

 

253

 

 

 

261

 

Net realizable value adjustments

 

 

 

 

 

2,875

 

 

 

1,722

 

Amortization of mineral properties

 

 

 

 

 

313

 

 

 

312

 

Depreciation of capital assets

 

 

 

 

 

473

 

 

 

456

 

Accretion expense

 

 

 

 

 

122

 

 

 

112

 

Amortization of deferred loan costs

 

 

 

 

 

11

 

 

 

11

 

Mark to market loss (gain)

 

 

 

 

 

(1,867)

 

 

2,973

 

Unrealized foreign exchange loss (gain)

 

 

 

 

 

(336)

 

 

11

 

Accounts receivable

 

 

 

 

 

(2)

 

 

(2)

Inventory

 

 

 

 

 

753

 

 

 

(1,722)

Prepaid expenses

 

 

 

 

 

(168)

 

 

(158)

Accounts payable and accrued liabilities

 

 

 

 

 

613

 

 

 

730

 

 

 

 

 

 

 

2,327

 

 

 

(2,222)

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Purchase of capital assets

 

 

 

 

 

(665)

 

 

(60)

 

 

 

 

 

 

(665)

 

 

(60)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common shares and warrants for cash

 

 

12

 

 

 

46,637

 

 

 

2,128

 

Share issue costs

 

 

12

 

 

 

(2,914)

 

 

(53)

Proceeds from exercise of warrants and stock options

 

 

 

 

 

 

298

 

 

 

365

 

Repayment of debt

 

 

 

 

 

 

(1,324)

 

 

-

 

 

 

 

 

 

 

 

42,697

 

 

 

2,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of foreign exchange rate changes on cash

 

 

 

 

 

 

-

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in cash, cash equivalents, and restricted cash

 

 

 

 

 

 

44,359

 

 

 

180

 

Beginning cash, cash equivalents, and restricted cash

 

 

 

 

 

 

41,140

 

 

 

54,155

 

Ending cash, cash equivalents, and restricted cash

 

 

16

 

 

 

85,499

 

 

 

54,335

 

8

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

 

(expressed in thousands1. Nature of U.S. dollars)

 

 

 

 

 

September 30,

 

December 31,

 

2017

 

2016

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents (note 3)

2,146

 

1,552

Accounts receivable (note 4)

7,897

 

16

Inventory (note 5)

1,720

 

4,109

Prepaid expenses

812

 

829

 

12,575

 

6,506

Restricted cash (note 6)

7,557

 

7,557

Mineral properties (note 7)

45,271

 

47,029

Capital assets (note 8)

27,428

 

28,848

 

80,256

 

83,434

 

92,831

 

89,940

Liabilities and shareholders' equity

 

 

 

Current liabilities

 

 

 

Accounts payable and accrued liabilities (note 9)

3,391

 

3,625

Current portion of notes payable (note 10)

4,704

 

4,502

Environmental remediation accrual

79

 

85

 

8,174

 

8,212

Notes payable (note 10)

15,881

 

19,435

Asset retirement obligations (note 11)

26,910

 

26,061

 

50,965

 

53,708

Shareholders' equity (note 12)

 

 

 

Share Capital

 

 

 

Class A preferred shares, without par value, unlimited shares authorized; no shares issued and outstanding

 -

 

 -

Common shares, without par value, unlimited shares authorized; shares issued and outstanding: 146,009,205 at September 30, 2017, 2017 and 143,676,384 at December 31, 2016

176,653

 

174,902

Warrants

4,109

 

4,109

Contributed surplus

15,516

 

15,201

Accumulated other comprehensive income

3,670

 

3,604

Deficit

(158,082)

 

(161,584)

 

41,866

 

36,232

 

92,831

 

89,940

The accompanying notes are an integral part of these interim consolidated financial statements.

Approved by the Board of Directors

/s/ Jeffrey T. Klenda, Chairman of the Board/s/ Thomas Parker, Director

3


Table of Contents

Ur-Energy Inc.

Unaudited Interim Consolidated Statements of Operations and Comprehensive Loss

(expressed in thousands of U.S. dollars except for share data)

 

 

 

 

 

 

 

 

 

Three months ended  September 30,

 

Nine months ended September 30,

 

2017

 

2016

 

2017

 

2016

 

 

 

 

 

 

 

 

Sales (note 13)

11,693

 

12,068

 

38,342

 

21,529

Cost of sales

(11,157)

 

(5,818)

 

(24,025)

 

(12,767)

Gross profit

536

 

6,250

 

14,317

 

8,762

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

Exploration and evaluation

(560)

 

(828)

 

(2,162)

 

(2,370)

Development

(1,454)

 

(1,108)

 

(3,499)

 

(2,384)

General and administrative

(1,070)

 

(972)

 

(3,748)

 

(3,796)

Accretion of asset retirement obligations (note 11)

(135)

 

(134)

 

(401)

 

(399)

Write-off of mineral properties (note 7)

 -

 

 -

 

 -

 

(62)

Income (loss) from operations

(2,683)

 

3,208

 

4,507

 

(249)

Interest expense (net)

(332)

 

(474)

 

(1,063)

 

(1,543)

Warrant mark to market adjustment

 -

 

 5

 

 -

 

36

Loss on equity investment

(5)

 

(3)

 

(5)

 

(5)

Write-off of equity investments

 -

 

(900)

 

 -

 

(1,089)

Foreign exchange loss

(40)

 

(6)

 

(57)

 

(279)

Other income (expense)

57

 

(27)

 

120

 

15

Net income (loss) for the period

(3,003)

 

1,803

 

3,502

 

(3,114)

 

 

 

 

 

 

 

 

Income (loss) per common share

 

 

 

 

 

 

 

Basic

(0.02)

 

0.01

 

0.02

 

(0.02)

Diluted

(0.02)

 

0.01

 

0.02

 

(0.02)

Weighted average number of common shares outstanding

 

 

 

 

 

 

 

Basic

145,918,020

 

143,605,552

 

145,707,532

 

141,324,039

Diluted

145,918,020

 

144,258,513

 

146,617,488

 

141,324,039

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

Net income (loss) for the period

(3,003)

 

1,803

 

3,502

 

(3,114)

Other Comprehensive income (loss), net of tax

 

 

 

 

 

 

 

Translation adjustment on foreign operations

48

 

 2

 

66

 

251

Comprehensive income (loss) for the period

(2,955)

 

1,805

 

3,568

 

(2,863)

The accompanying notes are an integral part of these interim consolidated financial statements.

4


Table of Contents

Ur-Energy Inc.

Unaudited Interim Consolidated Statement of Shareholders’ Equity

(expressed in thousands of U.S. dollars except for share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

Capital Stock

 

 

 

Contributed

 

Comprehensive

 

 

 

Shareholders'

 

Shares

 

Amount

 

Warrants

 

Surplus

 

Income

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

#

 

$

 

$

 

$

 

$

 

$

 

$

Balance, December 31, 2016

143,676,384

 

174,902

 

4,109

 

15,201

 

3,604

 

(161,584)

 

36,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

549,952

 

518

 

 -

 

(169)

 

 -

 

 -

 

349

Common shares issued for cash, net

 

 

 

 

 

 

 

 

 

 

 

 

 

  of $88 of issue costs

1,536,169

 

1,081

 

 -

 

 -

 

 -

 

 -

 

1,081

Redemption of vested RSUs

246,700

 

152

 

 -

 

(221)

 

 -

 

 -

 

(69)

Non-cash stock compensation

 -

 

 -

 

 -

 

705

 

 -

 

 -

 

705

Net income (loss) and comprehensive income (loss)

 -

 

 -

 

 -

 

 -

 

66

 

3,502

 

3,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2017

146,009,205

 

176,653

 

4,109

 

15,516

 

3,670

 

(158,082)

 

41,866

The accompanying notes are an integral part of these interim consolidated financial statements.

5


Table of Contents

Ur-Energy Inc.

Unaudited Interim Consolidated Statements of Cash Flow

(expressed in thousands of U.S. dollars)

 

 

 

 

 

Nine months ended September 30,

 

2017

 

2016

 

 

 

(Restated -
note 2)

Cash provided by (used in)

 

 

 

Operating activities

 

 

 

Net income (loss) for the period

3,502

 

(3,114)

Items not affecting cash:

 

 

 

Stock based expense

705

 

603

Depreciation and amortization

3,810

 

3,852

Accretion of asset retirement obligations

401

 

399

Amortization of deferred loan costs

91

 

114

Provision for reclamation

(6)

 

(1)

Write off of equity investments

 -

 

1,089

Write-off of mineral properties

 -

 

62

Warrants mark to market gain

 -

 

(36)

Gain on disposition of assets

 -

 

(14)

Loss on foreign exchange

59

 

281

Recognition of gain on deferred contract

 -

 

(2,588)

Other loss

 5

 

 5

RSUs redeemed to pay withholding or paid in cash

(68)

 

(9)

Proceeds from assignment of sales contract

 -

 

5,085

Change in non-cash working capital items:

 

 

 

Accounts receivable

(7,881)

 

(3,289)

Inventory

2,389

 

(60)

Prepaid expenses

120

 

(86)

Accounts payable and accrued liabilities

(361)

 

273

 

2,766

 

2,566

 

 

 

 

Investing activities

 

 

 

Mineral property costs

(10)

 

 -

Funding of equity investment

(5)

 

(5)

Proceeds from sale of property and equipment

 -

 

91

Purchase of capital assets

(173)

 

(281)

 

(188)

 

(195)

 

 

 

 

Financing activities

 

 

 

Issuance of common shares for cash

1,169

 

6,568

Share issue costs

(60)

 

(880)

Proceeds from exercise of stock options

349

 

 9

Repayment of debt

(3,443)

 

(6,486)

 

(1,985)

 

(789)

 

 

 

 

Effects of foreign exchange rate changes on cash

 1

 

(64)

 

 

 

 

Net change in cash, cash equivalents and restricted cash

594

 

1,518

Beginning cash, cash equivalents and restricted cash

9,109

 

9,000

Ending cash, cash equivalents and restricted cash (note 14)

9,703

 

10,518

The accompanying notes are an integral part of these interim consolidated financial statements.

6


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

1.Nature of Operations

 

Ur-Energy Inc. (the “Company”) was incorporated on March 22, 2004, under the laws of the Province of Ontario. The Company was continued under the Canada Business Corporations Act on August 8, 2006. Headquartered in Littleton, Colorado, theThe Company is an exploration stage mining company,issuer, as defined by U.S.United States Securities and Exchange Commission (“SEC”) Industry Guide 7.. The Company is engaged in uranium mining and recovery operations, with activities including the acquisition, exploration, development, and production of uranium mineral resources located primarily in Wyoming. As of August 2013, theThe Company commenced uranium production at its Lost Creek Project in Wyoming.Wyoming in 2013.

 

Due to the nature of the uranium miningrecovery methods used by the Company on the Lost Creek Property, and the definition of “mineral reserves” under National Instrument 43-101Subpart 1300 to Regulation S-K (“NI 43-101”S-K 1300”), which uses the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) Definition Standards, the Company has not determined whether the properties contain mineral reserves. However, the Company’s “AmendedPreliminary Economic Assessment of the Lost Creek Property, Sweetwater County, Wyoming,” February 8, 2016 (“Lost Creek PEA”), outlines the potential viability of the Lost Creek Property. The recoverability of amounts recorded for mineral properties is dependent upon the discovery of economic resources, the ability of the Company to obtain the necessary financing to develop the properties and upon attaining future profitable production from the properties or sufficient proceeds from disposition of the properties.

 

2.Summary2. Summary of Significant Accounting Policies

 

Basis of presentation

 

These unaudited interim consolidated financial statements do not conform in all respects to the requirements of United StatesU.S. generally accepted accounting principles (“US GAAP”) for annual financial statements. The unauditedThese interim consolidated financial statements reflect all normal adjustments which in the opinion of management are necessary for a fair statementpresentation of the results for the periods presented. These unaudited interim consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements for the year ended December 31, 2016. The year-end balance sheet data were derived from2022. We applied the audited financial statements and certainsame accounting policies as in the prior year. Certain information and footnote disclosures required by US GAAP have been condensed or omitted.omitted in these interim consolidated financial statements.

 

Earnings and loss per share calculations

Diluted earnings per common share are calculated by including all options which are in-the-money based on the average stock price for the period as well as RSUs which were outstanding at the end of the quarter. The treasury stock method was applied to determine the dilutive number of options.  Warrants are included only if the exercise price is less than the average stock price for the quarter. In periods of loss, the diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities.

7


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

New accounting pronouncements which may affect future reporting

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).” The amendments in ASU 2014-09 affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606, Revenue from Contracts with Customers.  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of the promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.  Early application is not permitted.  We have reviewed our contracts as well as our procedures and do not anticipate any changes in the manner or timing with which we reflect our revenues.

In January 2016, the FASB issued ASU 2016-1, Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825). The amendments in this ASU supersede the guidance to classify equity securities with readily determinable fair values into different categories (that is, trading or available-for-sale) and require equity securities (including other ownership interests, such as partnerships, unincorporated joint ventures, and limited liability companies) to be measured at fair value with changes in the fair value recognized through net income. The amendments allow equity investments that do not have readily determinable fair values to be remeasured at fair value either upon the occurrence of an observable price change or upon identification of an impairment. The amendments also require enhanced disclosures about those investments. The amendments improve financial reporting by providing relevant information about an entity’s equity investments and reducing the number of items that are recognized in other comprehensive income. This guidance is effective for annual reporting beginning after December 15, 2017, including interim periods within the year of adoption, and calls for prospective application, with early application permitted. Accordingly, the standard is effective for us beginning in the first quarter of fiscal 2018. The adoption of this guidance is not expected to have a material impact on our consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize all leases, including operating leases, unless the lease is a short-term lease. ASU 2016-02 also requires additional disclosures regarding leasing arrangements. ASU 2016-02 is effective for interim periods and fiscal years beginning after December 15, 2018, and early application is permitted.  Now, the only leases we hold are for vehicles, equipment, and office space in one location.  The office lease is the only one which will be in effect as of the date of implementation of the standard.  We have gathered the necessary information for proper disclosure of that lease once the ASU is effective.  We will continue to monitor any new leases to ensure that we have all the information necessary to handle the transition to the new standard and properly report the transactions.  We do not anticipate the new standard will affect our net income materially, but will result in additional fixed assets and the related lease liabilities. 

8


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

New accounting pronouncements which were implemented this year

In July 2015, the FASB issued ASU No. 2015-11,Inventory (Topic 330): Simplifying the Measurement of Inventory.  ASU 2015-11 requires that inventory within the scope of this ASU be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The amendments apply to all inventory, measured using average cost which is how the Company measures inventory. For all entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. This is consistent with our past policies and had no financial or reporting impact when implemented during the first quarter.

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation - Improvements to Employee Share-Based Payment Accounting (Topic 718), which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Under the new standard, income tax benefits and deficiencies are to be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur.  An entity should also recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period.  Excess tax benefits should be classified along with other income tax cash flows as an operating activity.  Regarding forfeitures, the entity may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period.  We currently recognize no income tax expense or benefit due to significant income tax credits and net operating losses which are fully reserved under a valuation allowance.  There was therefore no effect on our accounting or reporting at the time of implementation earlier this year.  We have made the election to continue to recognize losses from forfeitures at inception rather than when they vest or occur.

In November 2016, the FASB issued ASU No. 2016-18, Statement of 3. Cash Flows – Restricted Cash a consensus of the FASB Emerging Task Force (Topic 230), which addresses the presentation of restricted cash in the statement of cash flows.  Under the new standard, restricted cash will be presented with cash and cash equivalents in the statement of cash flows instead of being reflected as non-cash investing or financing activities.  A reconciliation of the make-up of the ending cash, cash equivalent and restricted cash balance will be required for entities who reflect restricted cash as separate items on the statement of financial position.  In addition, a description of the restrictions on the cash will be required.  This ASU is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted.  We elected to adopt this standard as of the first quarter.  Accordingly, the cash balances reflected in the Statement of Cash Flows have been increased by $7.6 million which has been the restricted cash balance since December 31, 2015.  In addition, we have added note 14 – Supplemental Information to the Statement of Cash Flows which reconciles the cash balances shown on the Statement of Cash Flows with the appropriate balances on the Balance Sheet.

9


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

3.Cash and Cash Equivalents

 

The Company’s cash and cash equivalents consist of the following:

 

Cash and cash equivalents

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Cash on deposit

 

 

3,527

 

 

 

2,560

 

Money market funds

 

 

73,749

 

 

 

30,443

 

 

 

 

77,276

 

 

 

33,003

 

 

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

Cash on deposit at banks

1,704

 

580

Money market funds

442

 

972

 

 

 

 

 

2,146

 

1,552

9

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

 

4.Accounts Receivable

The Company’s accounts receivable consist of the following:

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

Trade accounts receivable

 

 

 

Company A

7,821

 

 -

Other Companies

64

 

 9

Total trade receivables

7,885

 

 9

Other receivables

12

 

 7

 

 

 

 

Total accounts receivable

7,897

 

16

The names of the individual companies have not been disclosed for reasons of confidentiality.

5.  4. Inventory

 

The Company’s inventory consists of the following:

 

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

In-process inventory

221

 

897

Plant inventory

824

 

461

Conversion facility inventory

675

 

2,751

 

 

 

 

 

1,720

 

4,109

Inventory by Type

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Conversion facility inventory

 

 

6,275

 

 

 

9,903

 

 

 

 

6,275

 

 

 

9,903

 

 

10


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

In conjunction with ourUsing lower of cost or net realizable value (“NRV”) calculations, the Company reduced the inventory valuation by $1,326$2,875 and $1,722 for the quarter and $2,219 for the ninethree months ended September 30, 2017.March 31, 2023, and March 31, 2022, respectively.

 

6.5. Restricted Cash

 

The Company’s restricted cash consists of the following:

 

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

 

 

 

 

Money market account

7,457

 

7,457

Certificates of deposit

100

 

100

 

 

 

 

 

7,557

 

7,557

Restricted Cash

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Cash pledged for reclamation

 

 

8,223

 

 

 

8,137

 

 

 

 

8,223

 

 

 

8,137

 

 

The Company’s restricted cash consists of money market accounts and short-term government bonds.

The bonding requirements for reclamation obligations on various properties have been agreed toreviewed and approved by the Wyoming Department of Environmental Quality (“WDEQ”), including the Wyoming Uranium Recovery Program (“URP”), and the Bureau of Land Management (“BLM”) and the Nuclear Regulatory Commission (“NRC”) as applicable. The restricted money market accounts are pledged as collateral against performance surety bonds, which are used to secure the potentialestimated costs of reclamation related to thosethe properties. Surety bonds providing $27.1$28.4 million of coverage towards specific reclamation obligations are collateralized by $7.5 million of the restricted cash at September 30, 2017.cash.

 

10

Table of Contents

7

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

6. Mineral Properties

 

The Company’s mineral properties consist of the following:

 

 

 

 

 

 

 

 

 

 

Lost Creek

 

Pathfinder

 

Other US

 

 

 

Property

 

Mines

 

Properties

 

Total

 

$

 

$

 

$

 

$

Balance, December 31, 2016

14,016

 

19,866

 

13,147

 

47,029

 

 

 

 

 

 

 

 

Acquisition costs

 -

 

 -

 

10

 

10

Change in estimated reclamation costs (note 11)

613

 

(165)

 

 -

 

448

Amortization

(2,216)

 

 -

 

 -

 

(2,216)

 

 

 

 

 

 

 

 

Balance, September 30, 2017

12,413

 

19,701

 

13,157

 

45,271

Mineral Properties

 

Lost Creek

Property

 

 

Shirley Basin

Project

 

 

Other U.S.

Properties

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

3,280

 

 

 

17,688

 

 

 

14,714

 

 

 

35,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in estimated reclamation costs

 

 

-

 

 

 

38

 

 

 

-

 

 

 

38

 

Depletion and amortization

 

 

(313)

 

 

-

 

 

 

-

 

 

 

(313)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

2,967

 

 

 

17,726

 

 

 

14,714

 

 

 

35,407

 

 

11


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

Lost Creek Property

 

The Company acquired certain Wyoming properties in 2005 when Ur-Energy USA Inc. purchased 100% of NFU Wyoming, LLC. Assets acquired in this transaction include the Lost Creek Project, other Wyoming properties, and development databases. NFU Wyoming, LLC was acquired for aggregate consideration of $20 million plus interest. Since 2005, the Company has increased its holdings adjacent to the initial Lost Creek acquisition through staking additional claims and making additional property purchases and leases.

 

There is a royalty on each of the State of Wyoming sections under lease at the Lost Creek, LC West and EN Projects, as required by law. We are not recovering U3O8 within the State section under lease at Lost Creek and are therefore not subject to royalty payments currently. Other royalties exist on certain mining claims at the LC South, LC East and EN Projects. Currently, thereThere are no royalties on the mining claims in the Lost Creek, LC North, or LC West Projects.

 

Pathfinder MinesShirley Basin Project

 

The Company acquired additional Wyoming properties in 2013 when Ur-Energy USA Inc. closed a Share Purchase Agreement (“SPA”) with an AREVA Mining affiliate in December 2013. Under the termspurchased 100% of the SPA, the Company purchased Pathfinder Mines Corporation (“Pathfinder”) to acquire additional mineral properties.. Assets acquired in this transaction include the Shirley Basin mine, portions of the Lucky Mc mine, machinery and equipment, vehicles, office equipmentother Wyoming properties, and development databases. Pathfinder was acquired for aggregate consideration of $6.7 million, a 5% production royalty under certain circumstances and the assumption of $5.7 million in estimated asset reclamation obligations,.   At June 30, 2016, the royalty expired and was terminated.other consideration.

 

8.CapitalOther U.S. properties

Other U.S. properties include the acquisition costs of several prospective mineralized properties, which the Company continues to maintain through claim payments, lease payments, insurance, and other holding costs in anticipation of future exploration efforts.

11

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

7. Capital Assets

 

The Company’s capital assets consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

December 31, 2022

 

As of

 

As of

September 30, 2017

 

December 31, 2016

 

 

Accumulated

 

Net Book

 

 

 

Accumulated

 

Net Book

Cost

 

Depreciation

 

Value

 

Cost

 

Depreciation

 

Value

$

 

$

 

$

 

$

 

$

 

$

Capital Assets

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

Cost

 

 

Accumulated

Depreciation

 

 

Net Book

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rolling stock

3,420

 

3,195

 

225

 

3,251

 

2,966

 

285

 

4,022

 

(3,467)

 

555

 

3,486

 

(3,437)

 

49

 

Enclosures

32,991

 

6,467

 

26,524

 

32,991

 

5,229

 

27,762

 

34,845

 

(15,583)

 

19,262

 

34,379

 

(15,164)

 

19,215

 

Machinery and equipment

1,262

 

669

 

593

 

1,262

 

599

 

663

 

1,662

 

(1,022)

 

640

 

1,659

 

(1,007)

 

652

 

Furniture, fixtures and leasehold improvements

119

 

103

 

16

 

119

 

98

 

21

Furniture and fixtures

 

265

 

(149)

 

116

 

265

 

(144)

 

121

 

Information technology

1,157

 

1,087

 

70

 

1,153

 

1,036

 

117

 

1,122

 

(1,039)

 

83

 

1,114

 

(1,035)

 

79

 

Right of use assets

 

 

33

 

 

 

(20)

 

 

13

 

 

 

33

 

 

 

(17)

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,949

 

 

 

(21,280)

 

 

20,669

 

 

 

40,936

 

 

 

(20,804)

 

 

20,132

 

38,949

 

11,521

 

27,428

 

38,776

 

9,928

 

28,848

 

12


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

9.Accounts8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities consist of the following:

 

 

 

 

 

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

Accounts payable

862

 

725

Severance and ad valorem tax payable

1,328

 

1,649

Payroll and other taxes

1,201

 

1,251

 

 

 

 

 

3,391

 

3,625

Accounts Payable and Accrued Liabilities

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Accounts payable

 

 

1,129

 

 

 

660

 

Accrued payroll liabilities

 

 

550

 

 

 

449

 

Accrued severance, ad valorem, and other taxes payable

 

 

179

 

 

 

59

 

 

 

 

1,858

 

 

 

1,168

 

 

9. Notes Payable

 

10.Notes Payable

On October 15, 2013, the Sweetwater County Commissioners approved the issuance of a $34.0$34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond (Lost Creek Project), Series 2013 (the “Sweetwater IDR Bond”) to the State of Wyoming, acting by and through the Wyoming State Treasurer, as purchaser. On October 23, 2013, the Sweetwater IDR Bond was issued, and the proceeds were in turn loaned by Sweetwater County to Lost Creek ISR, LLC pursuant to a financing agreement dated October 23, 2013 (the “State Bond Loan”). The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis commencing January 1, 2014. The principal is payablewas to be paid in 28 quarterly installments commencing January 1, 2015 and continuing through2015.

On October 1, 2021.2019, the Sweetwater County Commissioners and the State of Wyoming approved an eighteen-month deferral of principal payments beginning October 1, 2019. On October 6, 2020, the State Bond Loan was again modified to defer principal payments for an additional eighteen months. Quarterly principal payments resumed on October 1, 2022, and the last payment will be due on October 1, 2024.

 

12

Table of Contents

Deferred loan fees include legal fees, commissions, commitment fees

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

The following table summarizes the Company’s current and other costs associated with obtaining the various financings. Those fees amortizable within 12 months of September 30, 2017 are considered current.long-term debt.

 

13


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

Current and Long-term Debt

 

March 31, 2023

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

State Bond Loan

 

 

5,487

 

 

 

5,409

 

Deferred financing costs

 

 

(43)

 

 

(43)

 

 

 

5,444

 

 

 

5,366

 

 

 

 

 

 

 

 

 

 

Long-term

 

 

 

 

 

 

 

 

State Bond Loan

 

 

4,326

 

 

 

5,727

 

Deferred financing costs

 

 

(22)

 

 

(33)

 

 

 

4,304

 

 

 

5,694

 

 

(expressed in thousandsThe schedule of U.S. dollars unless otherwise indicated)

The following table lists the current (within 12 months) and long term portion of the Company’s debt instrument:

 

 

 

 

 

As at

 

September 30, 2017

 

December 31, 2016

 

$

 

$

Current debt

 

 

 

Sweetwater County Loan

4,826

 

4,623

Less deferred financing costs

(122)

 

(121)

 

4,704

 

4,502

 

 

 

 

Long term debt

 

 

 

Sweetwater County Loan

16,245

 

19,891

Less deferred financing costs

(364)

 

(456)

 

15,881

 

19,435

Schedule ofremaining payments on outstanding debt as of September 30, 2017:March 31, 2023, is presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

Total

 

2017

 

2018

 

2019

 

2020

 

2021

 

Maturity

 

$

 

$

 

$

 

$

 

$

 

$

 

 

Sweetwater County Loan

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal

21,071

 

1,180

 

4,895

 

5,183

 

5,487

 

4,326

 

01-Oct-21

Interest

2,666

 

303

 

1,039

 

752

 

447

 

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

23,737

 

1,483

 

5,934

 

5,935

 

5,934

 

4,451

 

 

Remaining Payments

 

 Total

 

 

 2023

 

 

 2024

 

 

 Final Payment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State Bond Loan

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

 

9,813

 

 

 

4,086

 

 

 

5,727

 

 

Oct-2024

 

Interest

 

 

572

 

 

 

365

 

 

 

207

 

 

 

 

 

 

 

10,385

 

 

 

4,451

 

 

 

5,934

 

 

 

 

 

11.Asset10. Asset Retirement and Reclamation Obligations

 

Asset retirement obligations ("ARO"(“ARO”) relate to the Lost Creek mine and Pathfinder projectsShirley Basin project and are equal to the present value of allcurrent estimated future costs requiredreclamation cost escalated at inflation rates ranging from 0.74% to remediate any environmental disturbances that exist as of the end of the period2.44% and then discounted at acredit adjusted risk-free rate. Included in this liability are therates ranging from 0.33% to 9.23%. Current estimated reclamation costs include costs of closure, reclamation, demolition and stabilization of the mines,wellfields, processing plants, infrastructure, aquifer restoration, waste dumps, and ongoing post-closure environmental monitoring and maintenance costs.

At September 30, 2017, the total undiscounted amount of the future cash needs was estimated to be $26.9 million. The schedule of payments required to settle the ARO liabilityfuture reclamation extends through 2033.

 

The present value of the estimated future closure estimate is presented in the following table.

Asset Retirement Obligations

Total

December 31, 2022

30,701

Change in estimated reclamation costs

38

Accretion expense

122

March 31, 2023

30,861

The restricted cash as discussed in note 6 is related5 relates to the surety bonds which provide securityprovided to the governmental agencies onfor these and other reclamation obligations.

 

13

Table of Contents

 

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

14


(expressed in thousands of U.S. dollars unless otherwise indicated)

 

Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 201711. Warrant Liability

 

(expressedIn February 2021, we issued 16,930,530 warrants as part of an underwritten public offering with two warrants redeemable for one common share of the Company’s stock at a price of $1.35 per full share. The warrants will expire in thousandsFebruary 2024.

In February 2023, we issued 39,100,000 warrants as part of an underwritten public offering with two warrants redeemable for one common share of the Company’s stock at a price of $1.50 per full share. The warrants will expire in February 2026.

Because the warrants are priced in U.S. dollars unless otherwise indicated)

 

 

 

 

 

For the period ended

 

September 30, 2017

 

December 31, 2016

 

 

 

 

 

$

 

$

Beginning of period

26,061

 

26,061

Change in estimated liability

448

 

(534)

Accretion expense

401

 

534

 

 

 

 

End of period

26,910

 

26,061

and the functional currency of Ur-Energy Inc. is Canadian dollars, a derivative financial liability was created. The liability created, and adjusted monthly, is calculated using the Black-Scholes model described below as there is no active market for the warrants. Any gain or loss from the adjustment of the liability is reflected in net income for the period.

 

The Company’s warrant liabilities consist of the following:

 

 Warrant Liability Activity

 

 Feb-2021

Warrants

 

 

 Feb-2023

Warrants

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

2,382

 

 

 

-

 

 

 

2,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants issued

 

 

-

 

 

 

9,109

 

 

 

9,109

 

Mark to market revaluation gain

 

 

(1,012)

 

 

(855)

 

 

(1,867)

Effects for foreign exchange rate changes

 

 

3

 

 

 

(22)

 

 

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

1,373

 

 

 

8,232

 

 

 

9,605

 

 Warrant Liability Duration

 

 Feb-2021

Warrants

 

 

Feb-2023

Warrants

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

Current portion of warrant liability

 

 

1,373

 

 

 

-

 

 

 

1,373

 

Long-term warrant liability

 

 

-

 

 

 

8,232

 

 

 

8,232

 

 

 

 

1,373

 

 

 

8,232

 

 

 

9,605

 

 

The fair value of the warrant liabilities on March 31, 2023, was determined using the Black-Scholes model with the following assumptions:

12.Shareholders’

 

 

Feb-2021

 

 

Feb-2023

 

Black-Scholes Assumptions as of March 31, 2023

 

Warrants

 

 

Warrants

 

 

 

 

 

 

 

 

Expected forfeiture rate

 

 

0.0%

 

 

0.0%

Expected life (years)

 

 

0.8

 

 

 

2.9

 

Expected volatility

 

 

63.2%

 

 

72.5%

Risk free rate

 

 

3.7%

 

 

3.5%

Expected dividend rate

 

 

0.0%

 

 

0.0%

Exercise price

 

$1.35

 

 

$1.50

 

Market price

 

$1.06

 

 

$1.06

 

14

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

12. Shareholders’ Equity and Capital Stock

 

Common shares

The Company’s share capital consists of an unlimited amount of Class A preferred shares authorized, without par value, of which no shares are issued and outstanding; and an unlimited amount of common shares authorized, without par value, of which 264,726,804 shares and 224,699,621 shares were issued and outstanding as of March 31, 2023, and December 31, 2022, respectively.

On February 4, 2021, the Company closed an underwritten public offering of 14,722,200 common shares and accompanying warrants to purchase up to 7,361,100 common shares, at a combined public offering price of $0.90 per common share and accompanying warrant. The warrants have an exercise price of $1.35 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30-day option to purchase up to an additional 2,208,330 common shares and warrants to purchase up to 1,104,165 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 16,930,530 common shares and accompanying warrants to purchase up to 8,465,265 common shares. The gross proceeds to Ur‑Energy from this offering were approximately $15.2 million. After fees and expenses of $1.3 million, net proceeds to the Company were approximately $13.9 million.

On February 21, 2023, the Company closed an underwritten public offering of 34,000,000 common shares and accompanying warrants to purchase up to 17,000,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The warrants have an exercise price of $1.50 per whole common share and will expire three years from the date of issuance. Ur-Energy also granted the underwriters a 30-day option to purchase up to an additional 5,100,000 common shares and warrants to purchase up to 2,550,000 common shares on the same terms. The option was exercised in full. Including the exercised option, Ur-Energy issued a total of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares. The gross proceeds to Ur‑Energy from this offering were approximately $46.1 million. After fees and expenses of $2.9 million, net proceeds to the Company were approximately $43.2 million.

Stock options

 

In 2005, the Company’s Board of Directors approved the adoption of the Company's stock option plan (the “Option Plan”). The Option Plan was most recently approved by the shareholders including certain amendments, on May 18, 2017.7, 2020. Eligible participants under the Option Plan include directors, officers, employees, and consultants of the Company. Under the terms of the Option Plan, stock options granted prior to the May 2017 amendment generally vest with Option Plan participants as follows: 10% at the date of grant; 22% four and one-half months after grant; 22% nine months after grant; 22% thirteen and one-half months after grant; and the balance of 24% eighteen months after the date of grant. Following the May 2017 amendment of the Option Plan, future grants of options will vest over a three-year period: 33.3%one-third on the first anniversary, 33.3%one-third on the second anniversary, and 33.4%one-third on the third anniversary of the grant. The term of the options remains unchanged.is five years.

15

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

 

Activity with respect to stock options is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Options

 

exercise price

 

 

 

#

 

$

 

 

 

 

 

 

Balance, December 31, 2016

 

 

9,748,934

 

0.63

 

 

 

 

 

 

Granted

 

 

500,000

 

0.69

Exercised

 

 

(549,952)

 

0.64

Forfeited

 

 

(485,698)

 

0.64

Expired

 

 

(870,434)

 

0.81

 

 

 

 

 

 

Outstanding, September 30, 2017

 

 

8,342,850

 

0.69

Stock Option Activity

 

Outstanding

Options

 

 

Weighted-average

exercise price

 

 

 

 #

 

 

 $

 

December 31, 2022

 

 

8,574,904

 

 

 

0.66

 

 

 

 

 

 

 

 

 

 

Granted

 

 

1,371,432

 

 

 

1.15

 

Exercised

 

 

(536,183)

 

 

0.55

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

9,410,153

 

 

 

0.74

 

 

The exercise price of a new grant is set at the closing price for the shares on the Toronto Stock Exchange (TSX) on the trading day immediately preceding the grant date soand there is no intrinsic value as of the date

15


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017grant.

 

(expressedWe received $0.3 million from options exercised in thousands of U.S. dollars unless otherwise indicated)

of grant. The fair value of options vested during the ninethree months ended September 30, 2017March 31, 2023.  Stock-based compensation expense from stock options was $0.7 million.$0.2 million for the three months ended March 31, 2023.

 

As of September 30, 2017,March 31, 2023, there was approximately $1.2 million unamortized stock-based compensation expense related to the Option Plan. The expenses are expected to be recognized over the remaining weighted-average vesting period of 2.2 years under the Option Plan.

As of March 31, 2023, outstanding stock options are as follows:

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

 

 

remaining

 

Aggregate

 

 

 

remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of options

 

life (years)

 

Value

 

of options

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.61

 

885,071

 

0.2

 

 -

 

885,071

 

0.2

 

 -

 

07-Dec-17

0.62

 

466,441

 

0.6

 

 -

 

466,441

 

0.6

 

 -

 

25-Apr-18

0.99

 

100,000

 

0.8

 

 -

 

100,000

 

0.8

 

 -

 

01-Aug-18

0.96

 

739,976

 

1.2

 

 -

 

739,976

 

1.2

 

 -

 

27-Dec-18

1.35

 

100,000

 

1.5

 

 -

 

100,000

 

1.5

 

 -

 

31-Mar-19

0.82

 

777,896

 

2.2

 

 -

 

777,896

 

2.2

 

 -

 

12-Dec-19

0.91

 

200,000

 

2.7

 

 -

 

200,000

 

2.7

 

 -

 

29-May-20

0.69

 

640,969

 

2.9

 

 -

 

640,969

 

2.9

 

 -

 

17-Aug-20

0.64

 

1,088,327

 

3.2

 

 -

 

1,088,327

 

3.2

 

 -

 

11-Dec-20

0.58

 

2,844,170

 

4.2

 

 -

 

1,534,590

 

4.2

 

 -

 

16-Dec-21

0.82

 

300,000

 

4.4

 

 

 

96,000

 

4.4

 

 

 

02-Mar-22

0.58

 

200,000

 

4.9

 

 -

 

0

 

0.0

 

 -

 

07-Sep-22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.69

 

8,342,850

 

3.0

 

 -

 

6,629,270

 

2.5

 

 -

 

 

 

 

 

 Options Outstanding

 

 

 Options Exercisable

 

 

Exercise

Price

 

 

Number

of Options

 

 

Weighted-average

Remaining Contractual

Life

 

 

 Aggregate

Intrinsic

Value

 

 

Number

of

 Options

 

 

 Weighted-average

Remaining Contractual

Life

 

 

 Aggregate

Intrinsic

Value

 

 

 Expiry

 $

 

 

 #

 

 

years

 

 

 $

 

 

  #

 

 

years

 

 

 $

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.69

 

 

 

807,997

 

 

 

0.4

 

 

 

300,789

 

 

 

807,997

 

 

 

0.4

 

 

 

300,789

 

 

2023-08-20

 

0.67

 

 

 

716,674

 

 

 

0.7

 

 

 

277,392

 

 

 

716,674

 

 

 

0.7

 

 

 

277,392

 

 

2023-12-14

 

0.58

 

 

 

2,335,005

 

 

 

1.6

 

 

 

1,110,984

 

 

 

2,335,005

 

 

 

1.6

 

 

 

1,110,984

 

 

2024-11-05

 

0.47

 

 

 

2,681,881

 

 

 

2.6

 

 

 

1,593,346

 

 

 

1,894,002

 

 

 

2.6

 

 

 

1,125,255

 

 

2025-11-13

 

1.06

 

 

 

1,322,164

 

 

 

3.4

 

 

 

-

 

 

 

566,911

 

 

 

3.4

 

 

 

-

 

 

2026-08-27

 

1.65

 

 

 

175,000

 

 

 

4.0

 

 

 

-

 

 

 

58,333

 

 

 

4.0

 

 

 

-

 

 

2027-03-14

 

1.15

 

 

 

1,371,432

 

 

 

4.8

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

2028-01-04

 

0.74

 

 

 

9,410,153

 

 

 

2.5

 

 

 

3,282,511

 

 

 

6,378,922

 

 

 

1.8

 

 

 

2,814,420

 

 

 

 

The aggregate intrinsic value of the options in the preceding table represents the total pre-tax intrinsic value for stock options, with an exercise price less than the Company’s TSX closing stock price of Cdn$0.72 as of the last trading day in the periodthree months ended September 30, 2017,March 31, 2023 (approximately US$1.06), that would have been received by the option holders had they exercised their options as ofon that date. The total number of in-the-moneyThere were 6,541,557 in‑the‑money stock options outstanding as of September 30, 2017 was nil. The total number ofand 5,753,678 in-the-money stock options exercisable as of September 30, 2017 was nil.March 31, 2023.

 

16

Table of Contents

We elect to estimate

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

The fair value of the number of awards expected to vest in lieu of accounting for forteitures when they occur.   stock options on their respective grant dates was determined using the Black-Scholes model with the following assumptions:

 

Stock Options Fair Value Assumptions

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

 Expected forfeiture rate

 

 

5.3%

 

 

5.6%

 Expected life (years)

 

 

3.8

 

 

 

3.9

 

 Expected volatility

 

 

62.6%

 

 

72.7%

 Risk free rate

 

 

1.5%

 

 

1.9%

 Expected dividend rate

 

 

0.0%

 

 

0.0%

 Weighted average exercise price (CAD$)

 

$1.55

 

 

$2.23

 

 Black-Scholes value (CAD$)

 

$0.89

 

 

$1.22

 

Restricted share units

 

On June 24, 2010, the Company’s shareholders approved the adoption of the Company’s restricted share unit plan (the “RSU Plan”), as subsequently amended and now known as the Restricted Share Unit and Equity Incentive Plan (the “RSU&EI Plan”). The RSU&EI Plan was approved by our shareholders most recently on May 5, 2016.June 2, 2022.

 

16


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

Eligible participants under the RSU&EI Plan include directors and employees of the Company. Granted RSUs in a grant redeemare redeemed on the second anniversary of the grant. Upon an RSU vesting,redemption, the holder of anthe RSU will receive one common share, for no additional consideration, for each RSU held.

 

Activity with respect to RSUs is summarized as follows:

 

 

 

 

 

 

 

 

 

 

Number

 

Weighted

 

 

 

of

 

average grant

 

 

 

RSUs

 

date fair value

 

 

 

 

 

$

Unvested, December 31, 2016

 

 

1,273,990

 

0.60

 

 

 

 

 

 

Vested

 

 

(337,380)

 

0.74

Forfeited

 

 

(26,654)

 

0.58

 

 

 

 

 

 

Unvested, September 30, 2017

 

 

909,956

 

0.60

Restricted Share Unit Activity

 

Outstanding

RSUs

 

 

Weighted-average

Grant Date

Fair Value

 

 

 

 

 

 

December 31, 2022

 

 

305,530

 

 

 

1.14

 

 

 

 

 

 

 

 

 

 

 Granted

 

 

342,852

 

 

 

1.15

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

648,382

 

 

 

1.14

 

Stock-based compensation expense from RSUs was $0.1 million for the three months ended March 31, 2023. 

 

As of September 30, 2017,March 31, 2023, there was approximately $0.4 million unamortized stock-based compensation expense related to the RSU&EI Plan. The expenses are expected to be recognized over the remaining weighted-average vesting periods of 1.6 years under the RSU&EI Plan.

17

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

As of March 31, 2023, outstanding RSUs arewere as follows:

 

 

 

 

 

 

 

 

 

 

Number of

 

Remaining

 

Aggregate

 

 

unvested

 

life

 

Intrinsic

Grant date

 

RSUs

 

(years)

 

Value

 

 

 

 

 

 

$

December 11, 2015

 

248,226

 

0.20

 

144

December 16, 2016

 

661,730

 

1.21

 

384

 

 

 

 

 

 

 

 

 

909,956

 

1.03

 

528

Number

of RSUs

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Redemption

Date

 

#

 

 

Years

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305,530

 

 

 

0.7

 

 

 

323,862

 

 

2023-08-27

 

 

342,852

 

 

 

1.8

 

 

 

363,423

 

 

2025-01-04

 

 

648,382

 

 

 

1.1

 

 

 

687,285

 

 

 

 

 

The fair value of restricted share units on their respective grant dates was determined using the Intrinsic Value Method with the following assumptions:

Restricted Share Unit Fair Value Assumptions

 

 2023

 

 

 2022

 

 

 

 

 

 

 

 

 Expected forfeiture rate

 

 

3.8%

 

Nil

 

 Grant date fair value (CAD$)

 

$1.55

 

 

Nil

 

Warrants

In February 2021, the Company issued 16,930,530 warrants to purchase 8,465,265 of our common shares at $1.35 per full share. 

In February 2023, the Company issued 39,100,000 warrants to purchase 19,550,000 of our common shares at $1.50 per full share.

 

The following represents warrant activity during the period ended September 30, 2017:March 31, 2023:

 

 

 

 

 

 

 

 

 

 

Number

 

Weighted-

 

 

 

of

 

average

 

 

 

Warrants

 

exercise price

 

 

 

 

 

$

Outstanding, December 31, 2016

 

 

5,844,567

 

0.97

 

 

 

 

 

 

Outstanding, September 30, 2017

 

 

5,844,567

 

0.97

 Warrant Activity

 

 Outstanding

Warrants

 

 

 Number of

Shares to be

Issued

Upon Exercise

 

 

 Per Share

Exercise Price

 

 

 

#

 

 

#

 

 

 $

 

December 31, 2022

 

 

16,730,530

 

 

 

8,365,265

 

 

 

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Issued

 

 

39,100,000

 

 

 

19,550,000

 

 

 

1.50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2023

 

 

55,830,530

 

 

 

27,915,265

 

 

 

1.46

 

 

17


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017No warrants were exercised in the three months ended March 31, 2023.

 

18

(expressed in thousands of U.S. dollars unless otherwise indicated)

Table of Contents

 

As of September 30, 2017, outstanding warrants are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

Exercise

 

Number

 

contractual

 

Intrinsic

 

 

price

 

of warrants

 

life (years)

 

Value

 

Expiry

$

 

 

 

 

 

$

 

 

0.96

 

4,294,167

 

1.0

 

 -

 

24-Jun-18

1.00

 

1,550,400

 

1.2

 

 -

 

27-Aug-18

 

 

 

 

 

 

 

 

 

0.97

 

5,844,567

 

1.0

 

 -

 

 

Share-based compensation expense

Share-based compensation expense was $0.2 million and $0.7 million, respectively, for the three and nine months ended September 30, 2017 and $0.2 million and $0.6 million for the three and nine months ended September 30, 2016, respectively.

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

 

As of September 30, 2017, there was approximately $0.5 million of total unrecognized compensation expense (net of estimated pre-vesting forfeitures) related to unvested share-based compensation arrangements granted under the Option Plan and $0.3 million under the RSU Plan. The expenses are expected to be recognized over a weighted-average period of 1.0 years and 1.1 years, respectively.

Cash received from stock options exercised during the three and nine months ended September 30, 2017 totalled $nil and $0.3 million, respectively, and less than $0.1 million for the three and nine months ended September 30, 2016.

Fair value calculations

The initial fair value of options and RSUs granted is determined using the Black-Scholes option pricing model for options and the intrinsic pricing model for RSUs.  There were no RSUs granted in either the nine months ended September 30, 2017 or the nine months ended September 30, 2016 nor were there any options

18


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

granted in the nine months ended September 30, 2016.  The assumptions used for the options granted during the nine months ended September 30, 2017March 31, 2023, outstanding warrants were as follows:

 

Nine months ended September 30,

2017

Expected option life (years)

3.72-3.74

Expected volatility

57%

Risk-free interest rate

1.0%-1.6%

Expected dividend rate

0%

Forfeiture rate

5.3%-5.9%

Exercise

Price

 

 

Number

of Warrants

 

 

Weighted-average

Remaining

Contractual

Life

 

 

Aggregate

Intrinsic

Value

 

 

Expiry

 

$

 

 

 #

 

 

years

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.35

 

 

 

16,730,530

 

 

 

0.8

 

 

 

-

 

 

2024-02-04

 

 

1.50

 

 

 

39,100,000

 

 

 

2.9

 

 

 

-

 

 

2026-02-21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.46

 

 

 

55,830,530

 

 

 

2.3

 

 

 

-

 

 

 

 

 

Fair value calculation assumptions for stock options, restricted share units, and warrants

 

The Company estimates expected future volatility usingbased on daily historical trading data of the Company’s Common Shares, because this is recognized as a valid method used to predict future volatility.common shares. The risk-free interest rates are determined by reference to Canadian Treasury Note constant maturities that approximate the expected option term.life. The Company has never paid dividends and currently has no plans to do so.

 

Share-based compensation expense is recognized net of estimated pre-vesting forfeitures, which results in recognition of expense on optionsexpensing the awards that are ultimately expected to vest over the expected option term. Forfeitureslife. Estimated forfeitures and expected lives were estimated usingbased on actual historical forfeiture experience.

 

13. Sales and Other Income

 

Sales have beenRevenue is primarily derived from the sale of U3O8 being under multi-year agreements or spot sales agreements. There was one sale of U3O8 to one customer in the three months ended March 31, 2023, and no sales in the three months ended March 31, 2022.

There were no disposal billings in the three months ended March 31, 2023, and March 31, 2022.

During March 2022, we sold a royalty interest related to domestic utilities, primarily under term contracts,Strata Energy’s Lance Uranium ISR Project for $1.3 million. There was no carrying value related to the royalty on our balance sheet therefore the entire amount was recognized as other income.

14. Cost of Sales

Cost of sales includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield and plant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory. The resulting inventoried cost per pound is compared to the NRV of the product, which is based on the estimated sales price of the product, net of any necessary costs to finish the product. Any inventory value in excess of the NRV is charged to cost of sales.

19

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

Cost of sales consists of the following:

 

 

Three Months Ended

March 31,

 

Cost of Sales

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cost of product sales

 

 

3,629

 

 

 

-

 

Lower of cost or NRV adjustments

 

 

2,875

 

 

 

1,722

 

 

 

 

 

 

 

 

 

 

 

 

 

6,504

 

 

 

1,722

 

15. Operating Costs

Operating expenses include exploration and evaluation expense, development expense, general and administration (“G&A”) expense, and mineral property write-offs. Exploration and evaluation expense consists of labor and the associated costs of the exploration and evaluation departments as well as land holding and exploration costs including drilling and analysis on properties which have not reached the permitting or operations stage. Development expense relates to properties that have reached the permitting or operations stage and include costs associated with exploring, delineating, and permitting a trader through spot sales.property. Once permitted, development expenses also include the costs associated with the construction and development of the permitted property that are otherwise not eligible to be capitalized. G&A expense relates to the administration, finance, investor relations, land, and legal functions, and consists principally of personnel, facility, and support costs.

 

19


TableOperating costs consist of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017the following:

 

(expressed in thousands of U.S. dollars unless otherwise indicated)

Sales consist of:

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

2017

 

2016

 

$

 

 

 

$

 

 

Sale of produced inventory

 

 

 

 

 

 

 

Company A

7,821

 

20.4%

 

 -

 

0.0%

Company B

3,141

 

8.2%

 

9,471

 

44.0%

Company C

1,777

 

4.6%

 

 -

 

0.0%

Company D

 -

 

0.0%

 

6,375

 

29.6%

Company E

 -

 

0.0%

 

3,075

 

14.2%

 

12,739

 

33.2%

 

18,921

 

87.9%

Sales of purchased inventory

 

 

 

 

 

 

 

Company B

10,211

 

26.5%

 

 -

 

0.0%

Company C

15,340

 

40.0%

 

 -

 

0.0%

 

25,551

 

66.6%

 

 -

 

0.0%

 

 

 

 

 

 

 

 

Total sales

38,290

 

99.9%

 

18,921

 

87.9%

 

 

 

 

 

 

 

 

Disposal fee income

52

 

0.1%

 

21

 

0.1%

Recognition of revenue from sale of deliveries under assignment

 -

 

0.0%

 

2,587

 

12.0%

 

 

 

 

 

 

 

 

 

38,342

 

100.0%

 

21,529

 

100.0%

 

 

Three Months Ended

March 31,

 

Operating Costs

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

371

 

 

 

539

 

Development

 

 

1,149

 

 

 

621

 

General and administration

 

 

1,422

 

 

 

2,026

 

Accretion

 

 

122

 

 

 

112

 

 

 

 

 

 

 

 

 

 

 

 

 

3,065

 

 

 

3,298

 

 

The names of the individual companies have not been disclosed for reasons of confidentiality.

14.Supplemental16. Supplemental Information for Statement of Cash Flows

 

Cash, cash equivalents, and restricted cash per the Statement of Cash Flows consists of the following:

 

 

 

 

As at

September 30, 2017

 

September 30, 2016

Cash and Cash Equivalents, and Restricted Cash

 

March 31, 2023

 

 

March 31, 2022

 

$

 

$

 

 

 

 

 

Cash and cash equivalents

2,146

 

2,961

 

77,276

 

46,315

 

Restricted cash

7,557

 

7,557

 

8,223

 

8,020

 

 

 

 

 

 

 

 

 

 

 

 

9,703

 

10,518

 

 

85,499

 

 

 

54,335

 

 

20

Table of Contents

Ur-Energy Inc.

Condensed Notes to Consolidated Financial Statements

March 31, 2023

(expressed in thousands of U.S. dollars unless otherwise indicated)

Interest expense paid was $0.1 million and $0.2 million for the three months ended March 31, 2023, and 2022, respectively.

 

20


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated 17. Financial Statements

June 30, 2017

(expressed in thousands of U.S. dollars unless otherwise indicated)

15.Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, restricted cash, deposits, accounts payable and accrued liabilities, warrant liability and notes payable. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents and short-term investments.

 

Credit risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposits,deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the United States.U.S. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the United StatesU.S. Federal Deposit Insurance Corporation, leaving approximately $9.1$84.9 million at risk at September 30, 2017on March 31, 2023, should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of September 30, 2017.March 31, 2023.

 

All of the Company’s customers have Moody’s Baa or greater ratings and purchase from the Company under contracts with set prices and payment terms.

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due.

 

As at September 30, 2017,of March 31, 2023, the Company’s current financial liabilities consisted of trade accounts payable and accrued trade and payroll liabilities of $1.6$1.9 million, which are due within normal trade termsand $5.4 million for the current portion of generally 30 to 60 days and a note payable which will be payable over a period of four years.notes payable.

 

On May 27, 2016,As of March 31, 2023, we entered into an At Market Issuance Sales Agreement with MLV & Co. LLChad $77.3 million of cash and FBR Capital Markets & Co., as amended August 2017, under which we may, from time to time, issue and sell Common Shares at market prices on the NYSE American or other U.S. market through the distribution agents for aggregate sales proceeds of up to $10,000,000. During 2017, we have sold 1,536,169 Common Shares under the sales agreement at an average price of $0.76 per share for gross proceeds of $1.2 million. After deducting transaction fees and commissions we received net proceeds of $1.1 million.

We expect that any major capital projects will be funded by operating cash flow, cash on hand or additional financing as required. If these cash sources are not sufficient, certain capital projects could be delayed, or alternatively we may need to pursue additional debt or equity financing to which there is no assurance that such financing will be available at all or on terms acceptable to us.

21


Table of Contents

Ur-Energy Inc.

Condensed Notes to Unaudited Interim Consolidated Financial Statements

June 30, 2017equivalents.

 

(expressed in thousands of U.S. dollars unless otherwise indicated)

Sensitivity analysis

 

The Company has completed a sensitivity analysis to estimate the impact that a change in interest rates would have on the net loss of the Company. This sensitivity analysis shows that a change of +/- 100 basis points in interest rate would have a negligible effect on either the ninethree months ended September 30, 2017 or the comparable nine months in 2016.March 31, 2023. The financial position of the Company may vary at the time that a change in interest rates occurs, causing the impact on the Company’s results to differ from that shown above.vary.

 

21

Table of Contents

 

22


Table of Contents

Item 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

Business Overview

The following discussion and analysis by management is designed to provide information that we believe is necessary for an understanding of our financial condition, changes in financial condition, and results of our operations. The following discussionoperations and analysis should be read in conjunction with the audited financial statements and MD&A contained in our Annual Report on Form 10-K for the year ended December 31, 2016.2022.

Incorporated on March 22, 2004, Ur-Energy is an exploration stage mining company,issuer, as that term is defined in SEC Industry Guide 7.by the SEC. We are engaged in uranium mining, recovery and processing activities, including the acquisition, exploration, development and operation of uranium mineral properties in the United States.U.S. We are operating our first in situ recovery uranium minefacility at our Lost Creek Project in Wyoming. Ur-Energy is a corporation continued under the Canada Business Corporations Act on August 8, 2006. Our Common Sharescommon shares are listed on the TSX under the symbol “URE” and on the NYSE American under the symbol “URG.”

Ur-Energy has one wholly-owned subsidiary:wholly owned subsidiary, Ur-Energy USA Inc., incorporated under the laws of the State of Colorado. Ur-Energy USA Inc. has three wholly-owned subsidiaries: NFU Wyoming, LLC, a limited liability company formed under the laws of the State of Wyoming which acts as our land holding and exploration entity; Lost Creek ISR, LLC, a limited liability company formed under the laws of the State of Wyoming to operate our Lost Creek Project and hold our Lost Creek properties and assets; and Pathfinder Mines Corporation, (“Pathfinder”), incorporated under the laws of the State of Delaware, which holds, among other assets, the Shirley Basin and Lucky Mc propertiesProject in Wyoming. Our material U.S. subsidiaries remain unchanged since the filing of our Annual Report on Form 10-K, dated March 3, 2017.6, 2023.

We utilize in situ recovery (“ISR”) of the uranium at our flagship project, Lost Creek, and will do so at other projects where possible. The ISR technique is employed in uranium extraction because it allows for an effective recovery of roll front uranium mineralization at a lower cost. At Lost Creek, we extract and process uranium oxide (“U3O8”)for shipping to a third-party conversion facility forto be weighed, assayed and stored until sold. After sale, when further processing, storageprocessed, the uranium we have produced fuels carbon-free, emissions-free nuclear power which is a cost-effective, safe, and sales.reliable form of electrical power. Nuclear power provides an estimated 50% of the carbon-free electricity in the U.S.

Our Lost Creek processing facility, which includes all circuits for the production, drying and packaging of uraniumU3O8 for delivery into sales transactions, is designed and anticipatedapproved under current licensing to process up to one1.2 million pounds of U3O8 annually from the Lost Creek mine.wellfield. The processing facility has the physical design capacity and is licensed to process two2.2 million pounds of U3O8 annually, which provides additional capacity of up to one million pounds U3O8, to process material from other sources. We expect that the Lost Creek processing facility maywill be utilized to process captured U3O8from our Shirley Basin Project.Project for which we anticipate the need only for a satellite plant. However, the Shirley Basin permit application contemplatesand license allow for the construction of a full processing facility, providing greater construction and operating flexibility as may be dictated by market conditions.

The year began with domestically produced U3O8 inventory being delivered to the national uranium reserve established by the U.S. Department of Energy (“DOE”), National Nuclear Security Administration (“NNSA”). We were among the contract awards made by the NNSA reserve program in December 2022, and we delivered 100,000 pounds of U3O8 in January 2023 at a sales price of $64.47 per pound. Proceeds of $6.4 million were received by the Company shortly after delivery.

We have multiple U3O8  sales agreements in place with various U.S. utilities for the sale of U3O8 at mid- and long-term contract pricing. Thetwo multi-year sales agreements represent a portionwhich call for deliveries beginning in 2023 and continuing through 2028, with the possibility of ourdeliveries continuing under one agreement into 2029. Including the January DOE NNSA sale, we expect to sell 280,000 pounds U3O8 in 2023 for $17.3 million and, together with the base amount of 600,000 pounds U3O8 to be sold annually 2024 – 2028, total anticipated production through 2021. These agreements individually do not represent a substantial portion of our annual projected production, and our business is therefore not substantially dependent upon any one ofrevenues to the agreements. The balance of our Lost Creek productionCompany will be sold through spot sales and through additional multi-year agreements.

23


Table of Contents

Changes to Board of Directorsapproximately $205 million.

 

DuringUranium Market Update

Several U.S. uranium companies, including Ur-Energy, and the quarter, we announcedsole U.S. uranium convertor were awarded contracts by the appointmentNNSA reserve program in December 2022. While there continue to be proposals in Washington to expand the national uranium reserve program beyond the one-year process initiated by DOE in June 2022, nothing has been finalized.

22

Table of Contents

The Biden Administration continues to prioritize climate change initiatives, and its senior leaders, including DOE Secretary Granholm, have expressed an understanding that clean, carbon-free nuclear energy must be an integral part of Kathy E. Walkerthose initiatives. Several pieces of federal legislation have been proposed which are intended to our Boardsupport nuclear energy. We continue to see signs of Directors (the “Board”).increased bipartisan support for the nuclear fuel industries.

We are watching other developments in Washington as bills are being considered in the House and Senate to cut off Russian imports of low-enriched uranium. The appointment was effective September 7, 2017,bills appear to have strong bipartisan and expandsDepartment of Energy support, but the sizeoutcome remains uncertain. Any cessation of imports of nuclear fuel from Russia will introduce uncertainty into the Boardsupply chain as Russia is a major global supplier and the West has limited capacity to seven. Ms.  Walkerbackfill any supply disruption. Congress is also considering steps to bolster U.S. nuclear fuel production capacity to mitigate the presidentimpact from global supply chain disruptions to nuclear utilities.

Global and chief executive officerdomestic support for carbon free nuclear power continues to grow, as it becomes more widely recognized as the only scalable source of Elm Street Resources Inc.reliable, baseload energy. The World Nuclear Association reports that, globally, a total of 60 reactors are under active construction, an additional 100 reactors are on order or are planned, and over 300 reactors have been proposed. Notably, in the U.S., an energy marketingSouthern Company’s Vogtle Unit 3 reached initial criticality in March 2023 and the company basedplans to start Vogtle Unit 4 in Paintsville, Kentucky. She bringslate 2023. These are the first reactors to come online in the U.S. in more than 30 years’ experience27 years.

In April, the G7 nations vowed to accelerate decarbonization efforts through renewable energy development and support for greater nuclear capacity, in language which recognized that nuclear energy provides clean baseload energy, high-quality long-term jobs, economic growth and energy security. Indeed, the growing interest in nuclear power is based not only on its carbon free attributes, but also on nations’ objective to have energy security through energy independence. After Russia’s invasion of Ukraine, some European nations expedited their nuclear buildout programs to reduce their reliance on natural gas sourced from an increasingly violent and unreliable neighbor.

Supply-demand fundamentals also continue to strengthen with the supply gap widening as secondary inventories decline while projections are for sustained growth of nuclear power through traditional uses and the construction of advanced reactors of various energy-related business endeavorstypes. Finally, projections for sustained growth of nuclear power globally in coming years continue to our Board. Ms. Walker holds an MBA from Xavier University. Prior to starting Elm Street Resources, she served as secretary and controller of Agip Coal, USA, a subsidiary ofincentivize investment in the Italian National Energy Agency ENI. She is currently a member of the National Coal Council and board member of the Kentucky Coal Association; a member of the Kentucky Judicial Campaign Conduct Committee; and a member of the Morehead State University Board of Regents. Previously, Ms. Walker served as the chair of the Energy and Environment transition team for Kentucky Governor Matt Bevin; was a founder and board member of First Security Bank, Lexington, Kentucky and of Great Nations Bank, Norman, Oklahoma.fuel cycle industries.

Mineral Rights and Properties

 

We have 12 U.S. uranium properties. Ten of our U.S.uranium properties are located in the Great Divide Basin, Wyoming, including Lost Creek. Currently, we control nearly 1,9001,800 unpatented mining claims and three State of Wyoming mineral leases for a total of approximately 37,500more than 35,000 acres (15,530 hectares) in the area of the Lost Creek Property, including the Lost Creek permit area (the “Lost Creek Project” or “Project”), and certain adjoining properties referred to as LC East, LC West, LC North, LC South and EN Project areas (collectively, with the Lost Creek Project, the “Lost Creek Property”). Additionally, in the Shirley Basin, Wyoming, ourOur Shirley Basin Project permit area, also in Wyoming, comprises more than 3,500nearly 1,800 acres of Company-controlled mineral acres.

 

Lost Creek Property

For the nine months ended September 30, 2017, contract sales from U3O8 produced

Following our December 2022 decision to ramp up production levels at Lost Creek, totaled 261,000 pounds.we accelerated ongoing recruitment efforts for all operational and support positions for Lost Creek and, most recently, our Casper construction facility. Significantly, hiring of personnel has progressed to the point where all necessary operations staff are onboard to support required regulatory, safety, drilling, construction, wellfield, and plant activities. New hires have completed safety training and are at various stages of training with respect to their operating positions. The Company also sold  519,000 poundstotal number of purchased U3O8In total, 780,000 pounds at an average priceemployees assigned to Lost Creek now exceeds 50, with additional management, professional and support staff based in Casper and in Littleton, Colorado.

23

Table of Contents

Although the winter of $49.09 were sold2023 has been one for revenuesthe record books, we have persevered and have been able to advance many of $38.3 million. The Resultsour objectives while continuing to target initial ramp up of Operations are detailed further below.production in 2023 Q2. Our earlier drilling and well installation activities, begun in late 2021, mean that Header House (HH) 2-4 is nearing final surface construction. HH 2-4 pipeline and powerline have been installed. Trenching, piping and wire placement to all individual wells is complete and the HH 2-4 building is set on its foundation. Work now focuses on finalizing electrical work, additional piping and instrument terminations.

 

DevelopmentWell installation has also progressed substantially into HH 2-5 to make it ready for construction when HH 2‑4 is complete, and Operations at Lost Creek

Production ratesstaff have all necessary equipment to construct the header house. Long-lead items have also been ordered for the sixth and seventh header houses in the second mine unit at Lost Creek (MU2).

Our delineation drilling program saw 120 delineation holes completed within MU2 to facilitate final wellfield design for the next five header houses. This program was successful in providing better definition of resources for production planning. The primary target for the delineation drilling was the roll front system within the HJ Horizon which is the current production zone for MU2. In addition to the results within the HJ horizon, mineralization was routinely intersected in the underlying KM horizon. Additional drilling is scheduled to continue in this area during the quarter were shortQ2 and Q3.

The delineation drill program also identified a previously unknown deeper portion of the projected level of 60,000 to 70,000 dried and drummed pounds, however year-to-date production is on track to meetmineralized redox trend along the projected level of 250,000 to 300,000 pounds for the year. We continued to operate Mine Unit 1 (“MU1”) header houses throughout the quarter, and brought online the firstnorthern edge of the header houses in Mine Unit 2 (“MU2”), HH2-2, duringdrilled area. This is an indication that the quarter. Our limited development plan for 2017 continues with construction work ongoingregional trough of oxidation that controls the mineralized system deepens and extends to develop the first three header houses in MU2. We expect to bring the second MU2 header house online in 2017 Q4, with the third house coming online early in 2018.north where there currently is no drill data within approximately 3,000 feet.

 

Regulatory Update

ApplicationsThe first two mine units at Lost Creek (MU1 and MU2) have all appropriate permits necessary for a return to commercial level operations, including production resulting from ongoing MU2 construction and development. We have received Wyoming Uranium Recovery Program (“URP”) approval of the amendment to the Lost Creek licenses and permits were submitted in 2014. The amendments are intendedsource material license to include recovery from the KM horizon and to include recovery of the uranium resource in the LC East projectProject (HJ and KM horizons) immediately adjacent to the Lost Creek project. ReviewsProject and additional HJ horizons at the Lost Creek Project. Currently, we await only approval by both the NRC and WDEQ were commenced and, in September 2015, the BLM issued a NoticeWyoming Department of Intent to prepare an environmental impact statement for the amendments. We are responding to additional comments from the agencies, as partEnvironmental Quality (“WDEQ”), Land Quality Division (“LQD”) of the review process.

24


Table of Contents

Shirley Basin Project

WDEQ continues with its technical review of our application for aamendment to the Lost Creek permit to mine adding HJ and KM horizons at LC East and HJ mine units at Lost Creek. We anticipate the LQD review will be complete in 2023 H1.

Department of Energy Uranium Reserve Program

In late 2020, Congress approved the appropriation of $75 million for the establishment of a new national uranium reserve through which the DOE, NNSA, was directed to purchase domestically produced uranium. In June 2022, NNSA issued a solicitation for proposals to purchase from uranium producers qualified under the solicitation up to one million pounds U3O8. In December 2022, we were awarded a contract to sell to the DOE NNSA uranium reserve 100,000 pounds of domestically produced U3O8 at a sales price of $64.47 per pound. That delivery was made in January 2023 and sales proceeds of $6.4 million were received shortly thereafter. Including the DOE NNSA sale, we anticipate selling 280,000 pounds U3O8 in 2023 at an average price of $61.89 for revenues of $17.3 million.

24

Table of Contents

Shirley Basin

Our Shirley Basin Project stands construction ready, having received the source material license, permit to mine, plan of operations, and aquifer exemption for the project. These approvals represent the major permits required to begin construction of the Shirley Basin Project. Situated in an historic mining district, the project has existing access roads, power, waste disposal facility and shop buildings onsite. Delineation and exploration drilling were completed historically, and wellfield, pipeline and header house layouts are finalized. The drilling program which was planned to commence in 2023 Q1 at Shirley Basin whichto complete the monitor well ring for the first mine unit was submitted in December 2015. Work is well underway on other applications for all necessary authorizationsdeferred due to minewinter weather conditions and higher priorities at Shirley Basin. We have monitored the development of the Wyoming “agreement state” program, by which the NRC will delegate its authority for source material licensure and other radiation safety issues to the WDEQ. We understand that the development of the Uranium Recovery Program (“URP”) remains on schedule for full implementation and transition likely occurring in 2018. Based upon that timing, we currently anticipate submitting our application for a source material license for Shirley Basin to the State URP.

25


Table of Contents

Results of OperationsLost Creek.

 

U3O8 ProductionResearch and SalesDevelopment

 

During the three months ended September 30, 2017, a totalWe continue to pursue several research and development (“R&D”) projects with an objective to introduce new methods of 52,812 pounds of U3O8 were captured within the Lost Creek plant. 48,336 pounds were packaged in drums and 36,797 pounds of the drummed inventory were shippedcost-effective technology to the conversion facility. We sold 289,000 pounds of U3O8 during the period of which 109,000 pounds were purchased. Inventory, production and sales figures for theour Lost Creek Project, and to Shirley Basin when it is constructed. During Q1, we converted our provisional patent application with the U.S. Patent Office to a non-provisional patent application for our new injection well material and well installation technology. Following receipt of WDEQ authorization to proceed with field testing the materials and engineering, Phase One field testing was successfully completed in 2022 Q3-Q4.

The proposed method utilizes lower-cost materials which are presentedgenerally available, even during current supply chain challenges. Field tests demonstrated a reduction in drill rig time on injection wells of approximately 75% compared with conventional methods, which also reduces environmental impacts. It is anticipated that the cost savings from reduced drill rig time will be partially offset by the need for additional in-house labor. Based on testing to date, it is anticipated that as much as a 49% savings on well installation costs may be realized on injection wells. We anticipate that Phase Two testing will be initiated in 2023 Q2.

We also continue to progress work on engineering of an advanced water treatment system. Beyond water recycling gains already achieved with our industry-leading Class V circuit, the new system may allow an additional 90% reduction of disposed water. This project is in advanced-stage analyses and planning. The value of increasing the water recycling rate is an increased reduction in required wastewater disposal, and thus the need for multiple additional (and costly) deep disposal wells. An added benefit will be the recycling of the majority of bleed and process water which would otherwise be disposed of as waste. As contemplated, the system will also provide enhanced water filtration of injection fluids which will allow for removal of existing and future header house filtration systems.

Casper Operations Headquarters

Construction of our new multipurpose central services facility is nearly complete at our Casper, Wyoming operations headquarters. The new 6,000 square foot building will allow for centralized construction activities as well as housing our shared services chemistry laboratory. The additional facility will allow us to construct header houses for Lost Creek and, when built and operational, Shirley Basin. Building, wiring and automating header houses in Casper, as well as other construction activities, will provide numerous safety, environmental and financial advantages to our operations.

Equity Financing

On February 21, 2023, we announced the closing of an underwritten public offering of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares, which includes the full exercise of the underwriters’ option to purchase up to 5,100,000 additional common shares and accompanying warrants to purchase up to 2,550,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The warrants have an exercise price of $1.50 per whole common share and will expire three years from the date of issuance. The gross proceeds to the Company from the offering were approximately $46.1 million, before deducting the underwriting discounts and commissions and other offering expenses payable by the Company. 

25

Table of Contents

Results of Operations

Reconciliation of Non-GAAP measures with US GAAP financial statement presentation

The U3O8 price and cost per pound measures included in the following tables. We are presenting the data in the tables for the last four quarters because the nature of our operations is not regularly based on the calendar year. We therefore feel that presenting the last four quarters is a more meaningful representation of operations than comparing comparable periods in the previous year and enables the reader to better perform trend analysis. 

The cash cost per pound and non-cash cost per pound for produced uranium presented in the following Production Costs and U3O8 Sales and Cost of Sales tables are non-US GAAP measures. These measures do not have a standardized meaning within US GAAP or a defined basis of calculation. These measures are used by management to assess business performance and determine production and pricing strategies. They may also be used by certain investors to evaluate performance.  Please see theThe following two tables below, for reconciliationsprovide a reconciliation of these measures to the US GAAP compliant financial measures. Production figures for the Lost Creek Project are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production and Production Costs

    

Unit

    

2017 Q3

    

2017 Q2

    

2017 Q1

    

2016 Q4

    

2017 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds captured

 

lb

 

 

52,812

 

 

65,257

 

 

79,340

 

 

103,558

 

 

197,409

 

Ad valorem and severance tax

 

$000

 

$

119

 

$

227

 

$

241

 

$

247

 

$

587

 

Wellfield cash cost (1)

 

$000

 

$

743

 

$

599

 

$

889

 

$

864

 

$

2,231

 

Wellfield non-cash cost (2)

 

$000

 

$

730

 

$

780

 

$

776

 

$

777

 

$

2,286

 

Ad valorem and severance tax per pound captured

 

$/lb

 

$

2.25

 

$

3.48

 

$

3.04

 

$

2.39

 

$

2.97

 

Cash cost per pound captured

 

$/lb

 

$

14.07

 

$

9.18

 

$

11.20

 

$

8.34

 

$

11.31

 

Non-cash cost per pound captured

 

$/lb

 

$

13.82

 

$

11.95

 

$

9.78

 

$

7.50

 

$

11.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds drummed

 

lb

 

 

48,336

 

 

70,833

 

 

74,382

 

 

111,049

 

 

193,551

 

Plant cash cost (3)

 

$000

 

$

1,120

 

$

1,270

 

$

1,488

 

$

1,336

 

$

3,878

 

Plant non-cash cost (2)

 

$000

 

$

493

 

$

491

 

$

491

 

$

493

 

$

1,475

 

Cash cost per pound drummed

 

$/lb

 

$

23.17

 

$

17.93

 

$

20.00

 

$

12.03

 

$

20.04

 

Non-cash cost per pound drummed

 

$/lb

 

$

10.20

 

$

6.93

 

$

6.61

 

$

4.44

 

$

7.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds shipped to conversion facility

 

lb

 

 

36,797

 

 

74,406

 

 

72,643

 

 

98,775

 

 

183,846

 

Distribution cash cost (4)

 

$000

 

$

24

 

$

26

 

$

47

 

$

68

 

$

97

 

Cash cost per pound shipped

 

$/lb

 

$

0.65

 

$

0.35

 

$

0.65

 

$

0.69

 

$

0.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds purchased

 

lb

 

 

109,000

 

 

210,000

 

 

200,000

 

 

 -

 

 

519,000

 

Purchase costs

 

$000

 

$

2,196

 

$

4,870

 

$

4,015

 

$

 -

 

$

11,081

 

Cash cost per pound purchased

 

$/lb

 

$

20.15

 

$

23.19

 

$

20.08

 

$

 -

 

$

21.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26


Table of Contents

Notes:

1

Wellfield cash costs include all wellfield operating costs. Wellfield constructionU3O8 price per pound sold and development costs, which include wellfield drilling, header houses, pipelines, power lines, roads, fences and disposal wells, are treated as development expense and are not included in wellfield operating costs.

2

Non-cash costs include the amortization of the investment in the mineral property acquisition costs and the depreciation of plant equipment, and the depreciation of their related asset retirement obligation costs. The expenses are calculated on a straight line basis so the expenses are typically constant for each quarter. The cost per pound from these costs will therefore typically vary based on production levels only.

3

Plant cash costs include all plant operating costs and site overhead costs.

4

Distribution cash costs include all shipping costs and costs charged by the conversion facility for weighing, sampling, assaying and storing the U3O8 prior to sale.

Production levels during the current quarter continued to decline, reflecting our deliberate restriction of production in light of the persistently weak uranium market. Total production costs, which have remained relatively consistent in the past, decreased nearly five percent in 2017 Q3 compared to Q2 and 18% compared to Q1.  The decrease resulted from a combination of certain non-recurring charges not being repeated and the previously announced cost reduction efforts. 

Pounds captured decreased 12,445 pounds from 2017 Q2 as the first header house in MU2 started up during the period and did not significantly impact the total production for the quarter.  Total wellfield costs decreased $14 thousand during the quarter.  Ad valorem and severance taxes decreased due to lower production rates and year-to-date tax adjustments.  Non-cash costs decreased due to certain reclamation assets becoming fully depreciated during the quarter. Wellfield cash costs increased during the quarter due to higher labor costs as several positions in wellfield operations that had been open for some time were filled and because Q2 included one-time health insurance premium credits.  In addition, wellfield personnel were working additional hours to complete the scheduled work on Mine Unit 2, which contributed to the increase.  Because of the decrease in production, the wellfield cash cost per pound captured increased $4.89 per pound in 2017 Q3. Wellfield non-cash costs are generally fixed.  Although wellfield non-cash costs decreased duringsold to the quarter, the related wellfield non-cash cost per pound captured still increased $1.87 per pound because of the decrease in pounds captured.consolidated financial statements.

 

Pounds drummed decreased 22,497 pounds in 2017 Q3.  Total plant costs decreased $148 thousand during the quarter.  AllU3O8 Price per Pound Sold Reconciliation

 

 

Unit

 

 

2023 Q1

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

Sales per financial statements

 

$000

 

 

 

6,447

 

 

 

6,447

 

Disposal fees

 

$000

 

 

 

-

 

 

 

-

 

U3O8 sales

 

$000

 

 

 

6,447

 

 

 

6,447

 

U3O8 pounds sold

 

lb

 

 

 

100,000

 

 

 

100,000

 

U3O8 price per pound sold

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

U3O8 Cost per Pound Sold Reconciliation

 

 

Unit

 

 

2023 Q1

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per financial statements

 

$000

 

 

 

6,504

 

 

 

6,504

 

Lower of cost or NRV adjustment

 

$000

 

 

 

(2,875)

 

 

(2,875)

U3O8 cost of sales

 

$000

 

 

 

3,629

 

 

 

3,629

 

U3O8 pounds sold

 

lb

 

 

 

100,000

 

 

 

100,000

 

U3O8 cost per pound sold

 

$/lb

 

 

 

36.29

 

 

 

36.29

 

U3O8 Sales, Cost of the decrease was in plant cash costs.  Plant cash costs were lower in Q3 because of lower consumables costsSales, and a major repair cost in Q2.  Because of the significant decrease in pounds drummed, the plant cash cost per pound drummed increased $5.24 per pound during the quarter. Plant non-cash costs are fixed so the related plant non-cash cost per pound drummed increased $3.27 per pound because of the decrease in pounds drummed.  Gross Profit

 

Pounds shipped decreased 37,609Positive developments in the uranium markets continued to occur in 2022 and we were able to put in place new, multi-year, sales contracts. As previously announced, the Company made the decision to ramp up operations and production rates are expected to increase throughout the year. Initial deliveries into the term contracts will be made in 2023 Q3 and 2023 Q4.

During 2022, we submitted a bid to the U.S. DOE uranium reserve program. In December 2022, we were notified by the DOE that our bid was accepted, and 100,000 pounds U3O8 were delivered to the DOE on January 31, 2023.

26

Table of Contents

The following U3O8 Sales, U3O8 Cost of Sales, and U3O8 Gross Profittables present the sales, cost of sales, and gross profit related to the DOE sale in 2017 Q3, which included one shipment.2023 Q1.

U3O8 Sales

The following table provides information on our U3O8 sales during 2023 Q1. There were two shipmentsno comparable U3O8 sales in Q2.  Distribution costs in 2017 Q3 were slightly lower than the previous quarter with lower shipping costs partially offset by higher conversion facility fees .  The distribution cash cost per pound increased $0.30 per pound shipped during the quarter due to shipping fewer pounds.three preceding quarters.

27


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and cost of sales

    

Unit

    

2017 Q3

    

2017 Q2

    

2017 Q1

    

2016 Q4

    

2017 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds sold

 

lb

 

 

289,000

 

 

241,000

 

 

250,000

 

 

100,000

 

 

780,000

 

U3O8 sales

 

$000

 

$

11,674

 

$

11,797

 

$

14,819

 

$

3,270

 

$

38,290

 

Average contract price

 

$/lb

 

$

40.39

 

$

48.95

 

$

59.28

 

$

32.70

 

$

49.09

 

Average price per pound sold

 

$/lb

 

$

40.39

 

$

48.95

 

$

59.28

 

$

32.70

 

$

49.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 cost of sales (1)

 

$000

 

$

11,157

 

$

6,573

 

$

6,295

 

$

3,082

 

$

24,025

 

Ad valorem and severance tax cost per pound sold

 

$/lb

 

$

3.15

 

$

4.26

 

$

4.00

 

$

2.98

 

$

3.44

 

Cash cost per pound sold

 

$/lb

 

$

29.11

 

$

31.54

 

$

26.12

 

$

18.27

 

$

28.82

 

Non-cash cost per pound sold

 

$/lb

 

$

17.52

 

$

19.13

 

$

15.48

 

$

9.57

 

$

17.33

 

Cost per pound sold - produced

 

$/lb

 

$

49.78

 

$

54.93

 

$

45.60

 

$

30.82

 

 

49.59

 

Cost per pound sold - purchased

 

$/lb

 

$

20.15

 

$

23.19

 

$

20.08

 

$

 -

 

 

21.35

 

Average cost per pound sold

 

$/lb

 

$

38.61

 

$

27.26

 

$

25.18

 

$

30.82

 

$

30.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 gross profit

 

$000

 

$

517

 

$

5,224

 

$

8,524

 

$

188

 

 

14,265

 

Gross profit per pound sold

 

$/lb

 

$

1.78

 

$

21.68

 

$

34.10

 

$

1.88

 

 

18.29

 

Gross profit margin

 

%

 

 

4.4%

 

 

44.3%

 

 

57.5%

 

 

5.7%

 

 

37.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Inventory Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

lb

 

 

22,306

 

 

19,010

 

 

28,164

 

 

29,891

 

 

 

 

Plant inventory

 

lb

 

 

21,948

 

 

10,446

 

 

14,019

 

 

12,274

 

 

 

 

Conversion facility inventory

 

lb

 

 

17,813

 

 

160,094

 

 

113,528

 

 

84,689

 

 

 

 

Total inventory

 

lb

 

 

62,067

 

 

189,550

 

 

155,711

 

 

126,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$000

 

$

221

 

$

352

 

$

712

 

$

897

 

 

 

 

Plant inventory

 

$000

 

$

824

 

$

479

 

$

670

 

$

461

 

 

 

 

Conversion facility inventory

 

$000

 

$

675

 

$

6,620

 

$

4,379

 

$

2,751

 

 

 

 

Total inventory

 

$000

 

$

1,720

 

$

7,451

 

$

5,761

 

$

4,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost per pound

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$/lb

 

$

9.92

 

$

18.46

 

$

25.28

 

$

30.01

 

 

 

 

Plant inventory

 

$/lb

 

$

37.53

 

$

45.85

 

$

47.79

 

$

37.56

 

 

 

 

Conversion facility inventory

 

$/lb

 

$

37.89

 

$

41.35

 

$

38.57

 

$

32.48

 

 

 

 

 

 

Unit

 

 

2023 Q1

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

2,789

 

 

 

2,789

 

Purchased

 

$000

 

 

 

3,658

 

 

 

3,658

 

 

 

$000

 

 

 

6,447

 

 

 

6,447

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

43,259

 

 

 

43,259

 

Purchased

 

lb

 

 

 

56,741

 

 

 

56,741

 

 

 

lb

 

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Price per Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

Purchased

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

 

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales by Contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales

 

 

 

 

 

 

 

 

 

 

 

Term contracts

 

$000

 

 

 

6,447

 

 

 

6,447

 

Spot contracts

 

$000

 

 

 

-

 

 

 

-

 

 

 

$000

 

 

 

6,447

 

 

 

6,447

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Term contracts

 

lb

 

 

 

100,000

 

 

 

100,000

 

Spot contracts

 

lb

 

 

 

-

 

 

 

-

 

 

 

lb

 

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Price per Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Term contracts

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

Spot contracts

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

$/lb

 

 

 

64.47

 

 

 

64.47

 

 

Notes:

1

Cost of sales include all production costs (notes 1, 2, 3 and 4 in the previous Production and Production Cost table) adjusted for changes in inventory values.

During 2022, we purchased 40,000 pounds U3O8 at $49.50 per pound. The pounds were purchased with the intention of selling them to the U.S. DOE uranium reserve program. In December 2022, we were notified by the DOE that our bid was accepted, and 100,000 pounds U3O8 sales of $11.7 million for 2017 Q3 were baseddelivered to the DOE on selling 289,000 poundsJanuary 31, 2023 at an average price per pound sold of $40.39.  We did not make any spot sales during the quarter. Of the 289,000 pounds sold, 180,000 were from produced inventory and 109,000 were from purchased $64.47.

27

Table of Contents

U3O8.  For the quarter, Cost of Sales

The following table provides information on our U3O8 cost of sales totaled $11.1 million during 2023 Q1. There was no comparable U3O8 cost of sales in the three preceding quarters.

 

 

Unit

 

 

2023 Q1

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost of Sales by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost of Sales

 

 

 

 

 

 

 

 

 

Ad valorem and severance taxes

 

$000

 

 

 

26

 

 

 

26

 

Cash costs

 

$000

 

 

 

805

 

 

 

805

 

Non-cash costs

 

$000

 

 

 

383

 

 

 

383

 

Produced

 

$000

 

 

 

1,214

 

 

 

1,214

 

Purchased

 

$000

 

 

 

2,415

 

 

 

2,415

 

 

 

$000

 

 

 

3,629

 

 

 

3,629

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

43,259

 

 

 

43,259

 

Purchased

 

lb

 

 

 

56,741

 

 

 

56,741

 

 

 

lb

 

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

Ad valorem and severance taxes

 

$/lb

 

 

 

0.60

 

 

 

0.60

 

Cash costs

 

$/lb

 

 

 

18.61

 

 

 

18.61

 

Non-cash costs

 

$/lb

 

 

 

8.85

 

 

 

8.85

 

Produced

 

$/lb

 

 

 

28.06

 

 

 

28.06

 

Purchased

 

$/lb

 

 

 

42.56

 

 

 

42.56

 

 

 

$/lb

 

 

 

36.29

 

 

 

36.29

 

The 100,000 pounds sold to the DOE consisted of 43,259 produced pounds and 56,741 purchased pounds.  During 2022, we purchased 40,000 pounds U3O8 at an$49.50 per pound, which increased the average cost of $38.61 per pound.

On a cash basis,pound purchased to $42.56. The average cost per produced pound sold was $28.06, and together with the purchased pounds, the average cost per pound sold was $27.69, which yielded average cash margins of $12.70 per pound and generated cash gross profits of $3.7 million during the quarter.  The average cash cost per pound

28


Table of Contents

sold was composed of produced and purchased pounds.  The cash cost per produced pound sold was $32.26, including ad valorem and severance taxes, and the cash cost per purchased pound sold was $20.15.$36.29.

 

28

Due to our low production volumes, we have been experiencing lower of cost or net realizable value adjustments, which totaled $1.3 million for the quarter.  These costs are included in our cost of sales for the period and reduced the reported gross profit for the period. Total gross profit was $0.5 million, or approximately 4%.

Table of Contents

 

At the end of the quarter, we had approximately 17,813 pounds of U3O8 at the conversion facility at an average cost per pound of $37.89, which reflects the net realizable value of the product at that location.  We intend to sell this product into our lowest priced, 2018 term contract in January.  While this assumption did increase the non-cash, net realizable value adjustment for the quarter, it will also lower the actual cash paid out for 2018 severance and ad valorem taxes, which are based on the sales value of the product. Gross Profit

 

The following table showsprovides information on our U3O8 gross profit during 2023 Q1. There was no comparable U3O8 gross profit in the three preceding quarters.

 

 

Unit

 

 

2023 Q1

 

 

YTD 2023

 

 

 

 

 

 

 

 

 

 

 

U3O8 Gross Profit by Product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Sales

 

$000

 

 

 

2,789

 

 

 

2,789

 

Produced

 

$000

 

 

 

3,658

 

 

 

3,658

 

Purchased

 

$000

 

 

 

6,447

 

 

 

6,447

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Cost of Sales

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

1,214

 

 

 

1,214

 

Purchased

 

$000

 

 

 

2,415

 

 

 

2,415

 

 

 

$000

 

 

 

3,629

 

 

 

3,629

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Gross Profit

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$000

 

 

 

1,575

 

 

 

1,575

 

Purchased

 

$000

 

 

 

1,243

 

 

 

1,243

 

 

 

$000

 

 

 

2,818

 

 

 

2,818

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Pounds Sold

 

 

 

 

 

 

 

 

 

 

 

Produced

 

lb

 

 

 

43,259

 

 

 

43,259

 

Purchased

 

lb

 

 

 

56,741

 

 

 

56,741

 

 

 

lb

 

 

 

100,000

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Gross Profit per Pound Sold

 

 

 

 

 

 

 

 

 

 

 

Produced

 

$/lb

 

 

 

36.41

 

 

 

36.41

 

Purchased

 

$/lb

 

 

 

21.91

 

 

 

21.91

 

 

 

$/lb

 

 

 

28.18

 

 

 

28.18

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Gross Profit Margin

 

 

 

 

 

 

 

 

 

 

 

Produced

 

%

 

 

 

56.5%

 

 

56.5%

Purchased

 

%

 

 

 

34.0%

 

 

34.0%

 

 

%

 

 

 

43.7%

 

 

43.7%

The average price per pound sold was $64.47 and the average cost per pound sold was $36.29, which resulted in an average gross profit per pound sold of $28.18 and an average gross profit margin of nearly 44%.

29

Table of Contents

U3O8 Production and Ending Inventory

The following table provides information on our production and ending inventory of U3O8 pounds. 

 

 

Unit

 

 

2022 Q2

 

 

2022 Q3

 

 

2022 Q4

 

 

2023 Q1

 

 

2023 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds captured

 

lb

 

 

 

83

 

 

 

74

 

 

 

85

 

 

 

156

 

 

 

156

 

Pounds drummed

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Pounds shipped

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Pounds purchased

 

lb

 

 

 

-

 

 

 

40,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 Ending Inventory

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

lb

 

 

 

1,223

 

 

 

1,279

 

 

 

1,357

 

 

 

1,498

 

 

 

 

 

Plant inventory

 

lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Conversion inventory - produced

 

lb

 

 

 

267,049

 

 

 

267,049

 

 

 

267,049

 

 

 

223,790

 

 

 

 

 

Conversion inventory - purchased

 

lb

 

 

 

16,741

 

 

 

56,741

 

 

 

56,741

 

 

 

-

 

 

 

 

 

 

 

lb

 

 

 

285,013

 

 

 

325,069

 

 

 

325,147

 

 

 

225,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Plant inventory

 

$000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Conversion inventory - produced

 

$000

 

 

 

7,488

 

 

 

7,488

 

 

 

7,488

 

 

 

6,275

 

 

 

 

 

Conversion inventory - purchased

 

$000

 

 

 

435

 

 

 

2,415

 

 

 

2,415

 

 

 

-

 

 

 

 

 

 

 

$000

 

 

 

7,923

 

 

 

9,903

 

 

 

9,903

 

 

 

6,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost per Pound

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process inventory

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Plant inventory

 

$/lb

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

Conversion inventory - produced

 

$/lb

 

 

 

28.04

 

 

 

28.04

 

 

 

28.04

 

 

 

28.04

 

 

 

 

 

Conversion inventory - purchased

 

$/lb

 

 

 

25.98

 

 

 

42.56

 

 

 

42.56

 

 

 

-

 

 

 

 

 

 

 

$/lb

 

 

 

27.80

 

 

 

30.46

 

 

 

30.46

 

 

 

27.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Produced conversion inventory detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad valorem and severance tax

 

$/lb

 

 

 

0.59

 

 

 

0.59

 

 

 

0.59

 

 

 

0.59

 

 

 

 

 

Cash cost

 

$/lb

 

 

 

18.60

 

 

 

18.60

 

 

 

18.60

 

 

 

18.60

 

 

 

 

 

Non-cash cost

 

$/lb

 

 

 

8.85

 

 

 

8.85

 

 

 

8.85

 

 

 

8.85

 

 

 

 

 

 

 

$/lb

 

 

 

28.04

 

 

 

28.04

 

 

 

28.04

 

 

 

28.04

 

 

 

 

 

During 2020, we intentionally reduced production operations at Lost Creek in response to the depressed state of the conversion facility pounds.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Conversion Facility Inventory
Cost Per Pound Summary

 

Unit

30-Sep-17

 

30-Jun-17

 

31-Mar-17

 

 

31-Dec-16

Ad valorem and severance tax cost per pound

 

$/lb

 

$

2.41

 

$

2.82

 

$

2.74

 

$

2.72

Cash cost per pound

 

$/lb

 

$

22.47

 

$

24.62

 

$

23.48

 

$

19.44

Non-cash cost per pound

 

$/lb

 

$

13.01

 

$

13.91

 

$

12.35

 

$

10.32

Total cost per pound

 

$/lb

 

$

37.89

 

$

41.35

 

$

38.57

 

$

32.48

Generally,uranium market at that time. As a result, production rates declined significantly and remained low through 2022.  Following our decision to ramp up in late 2022, production rates are expected to increase throughout the year. As new production is added to inventory, the average cost per pound in ending inventory at the conversion facility increased during recent quarters. Theproduced is likely to increase was directly relateduntil production rates approach targeted levels.

30

Table of Contents

Three months ended March 31, 2023, compared to the lower production rates as production costs were relatively consistent during the periods and decreased in the most recent quarter.  The increase also relects our deliberate restriction of production considering the persistently weak uranium market.  While the cost per pound is higher than the current spot market price, it is projected to be sold into existing term contracts at prices greater than the current carrying amount.  The cost per pound declined this quarter because the estimated sales price used in the net realizable value calculation was based on selling the 17,813 pounds into an upcoming lower-priced sales contract.

Reconciliation of Non-GAAP sales and inventory presentation with US GAAP statement presentation

As discussed above, the cash costs, non-cash costs and per pound calculations are non-US GAAP measures we use to assess business performance. To facilitate a better understanding of these measures, the tables below present a reconciliation of these measures to the financial results as presented in our financial statements.

29


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Price Per Pound Sold Reconciliation

 

Unit

 

2017 Q3

    

2017 Q2

    

2017 Q1

    

2016 Q4

    

2017 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales per financial statements

 

$000

 

$

11,693

 

$

11,821

 

$

14,828

 

$

5,776

 

$

38,342

Less disposal fees

 

$000

 

$

(18)

 

$

(24)

 

$

(9)

 

$

(8)

 

$

(51)

Less revenue from sale of deliveries under contract

 

$000

 

$

 -

 

$

 -

 

$

 -

 

$

(2,498)

 

$

 -

U3O8 sales

 

$000

 

$

11,675

 

$

11,797

 

$

14,819

 

$

3,270

 

$

38,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds sold - produced

 

lb

 

 

180,000

 

 

31,000

 

 

50,000

 

 

100,000

 

 

261,000

Pounds sold - purchased

 

lb

 

 

109,000

 

 

210,000

 

 

200,000

 

 

 -

 

 

519,000

Total pounds sold

 

lb

 

 

289,000

 

 

241,000

 

 

250,000

 

 

100,000

 

 

780,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price per pound sold

 

$/lb

 

$

40.40

 

$

48.95

 

$

59.28

 

$

32.70

 

$

48.09

The Company delivers U3O8 to a conversion facility and receives credit for a specified quantity measured in pounds once the product is confirmed to meet the required specifications. When a delivery is approved, the Company notifies the conversion facility with instructions for a title transfer to the customer. Revenue is recognized once a title transfer of the U3O8 is confirmed by the conversion facility.

Inthree months ended March 2016, the Company assigned its 2016 contractual delivery obligations under two of its sales contracts to a natural resources trading company in exchange for a cash payment of $5.1 million. The first delivery occurred in 2016 Q3 while the second occurred in 2016 Q4. The Company reflects the payment as revenue when the related deliveries under the contracts are settled.  Accordingly, the Company recognized the revenue in the respective quarters as shown above.31, 2022

30


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cost Per Pound Sold

Reconciliation 1

    

Unit

 

2017 Q3

    

2017 Q2

    

2017 Q1

    

2016 Q4

    

2017 YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ad valorem & severance taxes

 

$000

 

$

119

 

$

227

 

$

241

 

$

247

 

$

587

Wellfield costs

 

$000

 

$

1,473

 

$

1,379

 

$

1,665

 

$

1,641

 

$

4,517

Plant and site costs

 

$000

 

$

1,614

 

$

1,761

 

$

1,979

 

$

1,829

 

$

5,354

Distribution costs

 

$000

 

$

24

 

$

26

 

$

47

 

$

68

 

 

97

Inventory change

 

$000

 

$

5,731

 

$

(1,690)

 

$

(1,652)

 

$

(703)

 

$

2,389

Cost of sales - produced

 

$000

 

$

8,961

 

$

1,703

 

$

2,280

 

$

3,082

 

$

12,944

Cost of sales - purchased

 

$000

 

$

2,196

 

$

4,870

 

$

4,015

 

$

 —

 

 

11,081

Total cost of sales

 

$000

 

$

11,157

 

$

6,573

 

$

6,295

 

$

3,082

 

 

24,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pounds sold produced

 

lb

 

 

180,000

 

 

31,000

 

 

50,000

 

 

100,000

 

 

261,000

Pounds sold purchased

 

lb

 

 

109,000

 

 

210,000

 

 

200,000

 

 

 —

 

 

519,000

Total pounds sold

 

lb

 

 

289,000

 

 

241,000

 

 

250,000

 

 

100,000

 

 

780,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average cost per pound sold - produced (1)

 

$/lb

 

$

49.78

 

$

54.93

 

$

45.60

 

$

30.82

 

$

49.59

Average cost per pound sold - purchased

 

$/lb

 

$

20.15

 

$

23.19

 

$

20.08

 

$

 -

 

$

21.35

Total average cost per pound sold

 

$/lb

 

$

38.61

 

$

27.27

 

$

25.18

 

$

30.82

 

$

30.80

1

The cost per pound sold reflects both cash and non-cash costs, which are combined as cost of sales in the statement of operations included in this filing.  The cash and non-cash cost components are identified in the above inventory, production and sales table.

 

The costfollowing table summarizes the results of operations for the three months ended March 31, 2023, and 2022:

 

 

Three Months Ended

March 31,

 

 

 

2023

 

 

2022

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

6,447

 

 

 

-

 

 

 

6,447

 

Cost of sales

 

 

(6,504)

 

 

(1,722)

 

 

(4,782)

Gross loss

 

 

(57)

 

 

(1,722)

 

 

1,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs

 

 

(3,065)

 

 

(3,298)

 

 

233

 

Gain loss from operations

 

 

(3,122)

 

 

(5,020)

 

 

1,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest expense

 

 

213

 

 

 

(174)

 

 

387

 

Warrant mark to market gain (loss)

 

 

1,867

 

 

 

(2,973)

 

 

4,840

 

Foreign exchange gain (loss)

 

 

336

 

 

 

(11)

 

 

347

 

Other income (loss)

 

 

(7)

 

 

1,250

 

 

 

(1,257)

Net loss

 

 

(713)

 

 

(6,928)

 

 

6,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(317)

 

 

(108)

 

 

(209)

Comprehensive loss

 

 

(1,030)

 

 

(7,036)

 

 

6,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.00

 

 

 

(0.03)

 

 

0.03

 

Diluted

 

 

0.00

 

 

 

(0.03)

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 pounds sold

 

 

100,000

 

 

 

-

 

 

 

100,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 price per pound sold

 

 

64.47

 

 

 

-

 

 

 

64.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 cost per pound sold

 

 

36.29

 

 

 

-

 

 

 

36.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U3O8 gross profit per pound sold

 

 

28.18

 

 

 

-

 

 

 

28.18

 

Sales

In the first three months of 2023, we sold 100,000 pounds to the U.S. DOE uranium reserve program at an average price of $64.47. There were no sales of U3O8 in the first three months of 2022.

Cost of Sales

Cost of sales per the financial statements includes ad valorem and severance taxes related to the extraction of uranium, all costs of wellfield plant and siteplant operations including the related depreciation and amortization of capitalized assets, reclamation, and mineral property costs, plus product distribution costs. These costs are also used to value inventory and theinventory. The resulting inventoried cost per pound is compared to the estimated sales pricesNRV of the product, which is based on the contracts or spotestimated sales anticipated forprice of the distributionproduct, net of any necessary costs to finish the product. Any costsinventory value in excess of the calculated market value areNRV is charged to cost of sales.

31


Tablesales in the financial statements. NRV adjustments, if any, are excluded from the U3O8 cost of Contents

Threesales and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016

The following tables summarize the results of operations for the three and nine months ended September 30, 2017 and 2016 (in thousands of U.S. dollars):

 

 

 

 

 

Three months ended  September 30,

 

2017

 

2016

 

$

 

$

Sales

11,693

 

12,068

Cost of sales

(11,157)

 

(5,818)

Gross profit

536

 

6,250

Exploration and evaluation expense

(560)

 

(828)

Development expense

(1,454)

 

(1,108)

General and administrative expense

(1,070)

 

(972)

Accretion

(135)

 

(134)

Net profit (loss) from operations

(2,683)

 

3,208

Interest expense (net)

(332)

 

(474)

Warrant mark to market gain

 -

 

 5

Loss from equity investment

(5)

 

(3)

Write-off of equity investment

 -

 

(900)

Foreign exchange loss

(40)

 

(6)

Other income

57

 

(27)

Net income (loss)

(3,003)

 

1,803

 

 

 

 

Loss per share – basic and diluted

(0.02)

 

0.01

 

 

 

 

Revenue per pound sold

40.39

 

47.36

 

 

 

 

Total cost per pound sold

38.61

 

29.09

 

 

 

 

Gross profit per pound sold

1.78

 

18.27

32


Table of Contents

 

 

 

 

 

Nine months ended September 30,

 

2017

 

2016

 

$

 

$

 

 

 

 

Sales

38,342

 

21,529

Cost of sales

(24,025)

 

(12,767)

Gross profit

14,317

 

8,762

Exploration and evaluation expense

(2,162)

 

(2,370)

Development expense

(3,499)

 

(2,384)

General and administrative expense

(3,748)

 

(3,796)

Accretion expense

(401)

 

(399)

Write-off of mineral properties

 -

 

(62)

Net profit (loss) from operations

4,507

 

(249)

Interest expense (net)

(1,063)

 

(1,543)

Warrant mark to market gain

 -

 

36

Loss from equity investment

(5)

 

(5)

Write-off of equity investments

 -

 

(1,089)

Foreign exchange loss

(57)

 

(279)

Other income

120

 

15

Net income (loss)

3,502

 

(3,114)

 

 

 

 

Income (loss) per share – basic

0.02

 

(0.02)

 

 

 

 

Income (loss) per share –  diluted

0.02

 

 -

 

 

 

 

Revenue per pound sold

49.09

 

40.95

 

 

 

 

Total cost per pound sold

30.80

 

27.63

 

 

 

 

Gross profit per pound sold

18.29

 

13.32

Sales

We sold a total of 289,000 and 780,000 pounds of U3O8 during the three and nine months ended September 30, 2017 for an average price of $40.39 and $49.09,  respectively per pound and 200,000 and 462,000 pounds of U3O8 during the three and nine months ended September 30, 2016 for an average price of $47.36 and $40.95, respectively, per pound.   The 2017 sales were all from term contracts and included 180,000 and 261,000 pounds of produced inventory and 109,000 and 519,000 pounds of purchased uranium for the three and nine months ended September 30, 2017, respectively.  The 2016 sales consisted of 200,000 and 362,000 pounds delivered under term contracts at $47.36 and $43.77 per pound, respectively, and 100,000 pounds for the nine month period sold on the spot market at $30.75 per pound.

Cost of Sales

For the three and nine months ended September 30, 2017, our cost per pound sold for produced inventory increased $20.69 and $21.96 comparedfigures because they relate to the same periods in 2016.  These increases are a function of the reduced production volumes discussed above.   In 2017, we purchased 109,000 and 519,000 pounds of uraniumU3O8 in ending inventory and do not relate to the pounds of U3O8 sold during the period.

31

Table of Contents

In the three months ended March 31, 2023, and March 31, 2022, cost of sales in the consolidated financial statements included lower of cost or NRV adjustments of $2.9 million and $1.7 million, respectively. With production rates held to intentionally lower levels, nearly all production costs during 2023 and 2022 were charged to cost of sales as NRV adjustments.

Excluding the NRV adjustments, cost of sales related to the DOE U3O8 sale in the three months ended March 31, 2023, was $3.6 million, or approximately $36.29 per pound on average. The 100,000-pound DOE sale included 43,259 produced pounds at an average cost of $28.06 per pound and 56,741 purchased pounds at an average cost of $42.56 per pound.

Gross Profit (Loss)

The gross losses in the consolidated financial statements for the three months ended March 31, 2023, and nine month periods at average costMarch 31, 2022, were $0.1 million and $1.7 million, respectively. The gross losses included NRV adjustments of $20.15$2.9 million and $21.35$1.7 million, respectively. Excluding the NRV adjustments, the gross profit related to the DOE U3O8 sale in the three months ended March 31, 2023, was $2.8 million, or approximately $28.18 per pound respectively.  Our average

33


Table of Contents

coston average. The gross profit was $36.41 per produced pound was $38.61 for the quartersold and $30.80 for the nine months ended September 30, 2017, which represents an increase of $9.52 and $3.17$21.91 per purchased pound as compared to the three and nine month periods in 2016.sold.

 

Gross Profit

Our gross profit from the sale of uranium totaled $0.5 million and $14.3 million for the three and nine months ended September 30, 2017 and represented gross profits of $1.78 and $18.29 per pound, or 4% and 37% gross profit margins, respectively.  This compares to Q3 2016 where our gross profits totaled $3.7 and $6.2 million for the three and nine months and represented gross profits of $18.27 and $13.32 per pound, or 39% and 33% gross profit margins, respectively. 

We have limited our development activities and thereby reduced production in light of the current depressed spot market as discussed in previous filings.  While we have taken measures to reduce operating costs, most of our costs are relatively fixed at all production levels, so the reduced production directly relates to the increase in our cost per pound for produced product.  One of the largest costs we cannot reduce is our non-cash costs for depreciation and amortization.  As we do not have reserves and are therefore an exploration company under the guidelines of the U.S. Securities and Exchange Commission, we cannot use production or mineralization as a basis for calculating depreciation or amortization. As a result, our expense for those items are the same now as they were when our production rate was significantly higher. Currently, these non-cash costs total $1.3 million for the quarter and $3.8 million for the nine months ended September 30, 2017.

Because of the fixed nature of our costs, our inventory cost exceeded the net realizable value of the inventory. Accordingly, we reduced the inventory cost by $1.3 million for the quarter and $2.2 million for the nine months. These costs are added to the cost of sales calculations for our produced product for the quarter.  Because we only sold 180,000 pounds and 261,000 pounds of produced product for the quarter and nine months ended September 30, 2017, this increased our cost per pound sold of produced uranium by $7.37 for the quarter and $8.50 for the nine months.

The net result is that while our overall production cost per pound has increased, much of that increase is due fixed nature of our costs such as  the non-cash amortization of plant and mineral assets, and the inability to adjust the amortization to reflect current production.Operating Costs

 

Operating Expenses

Total operating expense for the three and nine months ended September 30, 2017 were $3.2 and $9.8 million, respectively.  Operating expensescosts include exploration and evaluation expense, development expense, general and G&Aadministration expense, and accretion expense. These expenses increased by $0.2

The following table summarizes the operating costs for the three months ended March 31, 2023, and $0.82022:

 

 

 Three Months Ended

March 31,

 

 

 

2023

 

 

2022

 

 

Change

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

371

 

 

 

539

 

 

 

(168)

Development

 

 

1,149

 

 

 

621

 

 

 

528

 

General and administration

 

 

1,422

 

 

 

2,026

 

 

 

(604)

Accretion

 

 

123

 

 

 

112

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,065

 

 

 

3,298

 

 

 

(233)

Total operating costs for the three months ended March 31, 2023, and March 31, 2022, were $3.1 million comparedand $3.3 million, respectively. The decrease was primarily due to lower labor costs in 2023 due to the same periodstiming of 2022 bonus payments and temporarily paying 2022 salaries to both a chief executive officer and a president.  This was partially offset by the increase in 2016.development costs for MU2.

 

Exploration and evaluation expense consists of labor and the associated costs of the exploration, evaluation, and evaluationregulatory departments, as well as land holding and exploration costs including drilling and analysis on properties whichthat have not reached the permittingdevelopment or operations stage. These expenses were $0.6Total exploration and $2.2evaluation expense decreased approximately $0.2 million in 2023 Q1, compared to 2022 Q1. Lower labor accounted for the threemajority of the difference. When our Vice President Regulatory Affairs assumed the Chief Executive Officer position, the Vice President position was not replaced, which resulted in lower labor costs within the exploration and nine month periods ended September 30, 2017, respectively, and $0.8 and $2.4 million for the same periods in 2016. All costs associated with the geology and geological information systems departments as well as the costs incurred on exploration-stage projects as described above are reflected in this category.evaluation department.

32

Table of Contents

 

Development expense includes costs incurred at the Lost Creek Project not directly attributable to production activities, including wellfield construction, drilling, and development costs. It also includes costs associated with the Shirley Basin and Lucky Mc properties as they areProject, which is in a more advanced stage. Development expenses increased by $0.3stage and $1.1is considered a development project. The $0.5 million duringincrease in development expense for the three and nine months ended comparedMarch 31, 2023, relates to the same periods in

34


Table of Contents

2016.MU2 advance development program currently underway. The largest increase was primarily related to hiring additional staff for the limited development activities at MU2, includingconstruction of the drillingmine unit infrastructure. In addition, the Wyoming winter has been one of the harshest on record resulting in unusually high expenditures for the rental of snow removal and construction activities associated withheating equipment as well as the first three header houses.use of outside contractors to clear the roads leading to the mine.

 

G&A expense relatesGeneral and administration expenses relate to the administration, finance, investor relations, land, and legal functions, of the Company and consistsconsist principally of personnel, facility, and support costs. Total G&A expense was little changedThe $0.6 million decrease for the three and nine months ended September 30, 2017 comparedMarch 31, 2023, was primarily due to 2016. the timing of 2022 bonus payments and briefly paying 2022 salaries to both Mr. Klenda, the retiring CEO and President, and Mr. Cash, the new Chief Executive Officer during the transition that followed Mr. Klenda’s retirement announcement. Mr. Cash became the President and Chief Executive Officer after the transition was completed.

 

Other Income and Expenses

 

NetInterest rates have been increasing since 2022, resulting in an increase in interest income on restricted cash and invested operating funds. The Company held more cash following the February 2023 underwritten public offering, which also increased interest income. At the same time, interest expense, declined $0.1 and $0.5 million duringwhich is primarily from the Wyoming bond loan, has been declining with the resumption of principal payments. As that rate is fixed, the increase in rates has not affected those payments.

For the three and nine months ended September 30, 2017 comparedMarch 31, 2023, the warrant liability mark to the prior year. The expense decline was directly attributable to principal payments reducing the outstanding note balances of the Wyoming state loan and the payoff in 2016 of the RMB loan.

In 2016, the Company performed quarterly impairment analyses based on the mineralization at the Bootheel property and the then current spot price.  It determined that impairments reflecting the then current spot price were warranted, whichmarket revaluation resulted in a charge$1.9 million gain. As a part of $0.9 millionthe February 2021 and February 2023 underwritten public offerings, we sold warrants that were priced in U.S. dollars. Because the functional currency of the Ur-Energy Inc. entity is Canadian dollars, a derivative financial liability was created. The liability was originally calculated, and is revalued monthly, using the Black-Scholes model as there is no active market for the quarterwarrants. Any gain or loss resulting from the revaluation of the liability is reflected in other income and $1.1 millionexpenses for the nine months. Upon further analysis, it was determined that the deteriorating market conditions have made the investment not currently economically viable.  Therefore, while the ownership interest will continue to be carried by the Companyperiod. The Company’s stock price, volatility, and the related resources retained, the Company wrote off the remaining basisother factors used in the investment as of December 31, 2016.Black-Scholes model can lead to significant increases and decreases in the warrant liability and corresponding mark to market gains and losses.

 

Because the functional currency of the Ur‑Energy Inc. entity is Canadian dollars, the entity’s U.S. dollar bank account is revalued into Canadian dollars and any gain or loss resulting from changes in the currency rates is reflected in other income and expenses for the period. For the three months ended March 31, 2023, the average U.S. dollar balance in the entity’s bank accounts was higher following the February 2023 underwritten public offering.  Changes in foreign exchange rates on the higher U.S dollar account balances resulted in a $0.3 million gain.

During March 2022, we sold a royalty interest related to Strata Energy’s Lance Uranium ISR Project for $1.3 million. There were no assets related to the royalty on our balance sheet, therefore the entire amount was recognized as other income.

Earnings and Loss(loss) per Common Share

 

The basic earnings (loss) per common share for the three and nine months ended September 30, 2017 were ($0.02) and $0.02, respectively, and basic and diluted earnings (loss) of $0.01 and ($0.02) for 2016. The diluted losslosses per common share for the three months ended September 30 2017March 31, 2023, and the nine months ended September 30, 20162022, were nil and $0.03, respectively.  The diluted loss per common share is equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities outstanding given that net losses were experienced.    For the nine months ended September 30, 2017, there were 909,956 RSUs included in the diluted earnings per share calculations.  For the three months ended September 30, 2016, there were 652,961 RSUs included in the diluted earnings.  The result was diluted earnings per shareperiods of $0.2 and $0.1 for the respective periods.  Dilution from options and warrants were not included as the strike price exceeded the then current market price of the Common Shares.loss.

 

Liquidity and Capital Resources

 

As of September 30, 2017, we had cash resources consisting of cash andCash, cash equivalents, of $2.1 million, an increase of $0.6 millionand restricted cash increased from the December 31, 20162022 balance of $1.5 million. The cash$33.0 million to $77.3 million as of March 31, 2023. Cash resources consist of Canadian and U.S. dollar denominated deposit accounts and money market funds. Weaccounts, and U.S. treasury bills. During the three months ended March 31, 2023, we generated $2.8$2.3 million from operating activities, during the nine months ended September 30, 2017. During the same period, we used $0.2$0.7 million for investing activities, and generated $42.7 million from financing activities.

33

Table of Contents

Operating activities generated cash of $2.3 million for the three months ended March 31, 2023. We sold 100,000 pounds of U3O8 for $6.4 million. We spent $2.1 million on production related cash costs, spent $2.7 million on operating costs, and received $0.2 million of interest income (net of loan interest expense of $0.1 million).

Investing activities used $0.7 million during the period for financing activities.payments for the acquisition of additional vehicles and work associated with ongoing capital projects such as the construction of the Casper shop and lab building.

Financing activities provided $42.7 million cash in 2023. We received net proceeds of $43.2 million from the public offering, $0.5 million from the sale of common shares through our At Market Facility, and $0.3 million from the exercise of warrants and stock options.  This was partially offset by a $1.3 million principal payment on the Wyoming bond.

Wyoming State Bond Loan

 

On October 23, 2013, we closed a $34.0 million Sweetwater County, State of Wyoming, Taxable Industrial Development Revenue Bond financing program loan (“State Bond Loan”). The State Bond Loan calls for payments of interest at a fixed rate of 5.75% per annum on a quarterly basis, which commenced January 1, 2014. The principal iswas to be payable in 28 quarterly installments, which commenced January 1, 2015 and continue through October 1, 2021.2015. The State Bond Loan is secured by all of the assets at the Lost Creek Project. As of September 30, 2017,March 31, 2023, the balance of the State Bond Loan was $21.0$9.8 million.

 

On October 1, 2019, the Sweetwater County Commissioners and the State of Wyoming approved an eighteen-month deferral of principal payments beginning October 1, 2019. On October 6, 2020, the State Bond Loan was again modified to defer principal payments for an additional eighteen months. Quarterly principal payments resumed on October 1, 2022, and the last payment will be due on October 1, 2024.

35


 

Table of ContentsUniversal Shelf Registration and At Market Facility

On August 19, 2014,May 15, 2020, we filed a universal shelf registration statement on Form S-3 in order thatwith the SEC through which we may offer and sell, from time to time, in one or more offerings, at prices and terms to be determined, up to $100 million of our common shares, warrants to purchase our Common Shares,common shares, our senior and subordinated debt securities, and rights to purchase our Common Sharescommon shares and/or our senior and subordinated debt securities. The registration statement became effective September 12, 2014.May 27, 2020, for a three-year period.

 

On May 27, 2016,29, 2020, we entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with MLVB. Riley Securities, Inc. (“B. Riley Securities”), relating to our common shares. On June 7, 2021, we amended and restated the Sales Agreement to include Cantor Fitzgerald & Co. LLC(“Cantor,” and FBR Capital Markets & Co.,together with B. Riley Securities, the “Agents”) as a co-agent. Under the Sales Agreement, as amended, August 2017, under which we may, from time to time, issue and sell Common Shares at market prices on the NYSE American or other U.S. market through the distribution agents for aggregate sales proceeds of up to $10,000,000. $50 million.

On November 23, 2021, we filed a new universal shelf registration statement on Form S-3 with the SEC through which we may offer and sell, from time to time, in one or more offerings, at prices and terms to be determined, up to $100 million of our common shares, warrants to purchase our common shares, our senior and subordinated debt securities, and rights to purchase our common shares and/or senior and subordinated debt securities. The registration statement became effective December 17, 2021, for a three-year period.

34

Table of Contents

On December 17, 2021, we entered into an amendment to the Sales Agreement (“Amendment No. 1” and together with the Sales Agreement, the “Amended Sales Agreement”) with the Agents to, among other things, reflect the new registration statement under which we may sell up to $50 million from time to time through or to the Agents under the Amended Sales Agreement, in addition to amounts previously sold under the Sales Agreement. In February 2023, in conjunction with our underwritten public offering, we filed a prospectus supplement by which we decreased the amount of common stock offered pursuant to the Amended Sales Agreement, such that we are offering up to an aggregate of $15,000,000 of our common stock from and after that date, not including the common shares previously sold. 

For the three months ended March 31, 2023, we utilized the Amended Sales Agreement for gross proceeds of $0.5 million from sales of 391,000 common shares. No shares have been sold under the Amended Sales Agreement since the February prospectus supplement was filed.

2021 Underwritten Public Offering

On February 4, 2021, the Company closed a $15.2 million underwritten public offering of 16,930,530 common shares and accompanying warrants to purchase up to 8,465,265 common shares, at a combined public offering price of $0.90 per common share and accompanying warrant. The gross proceeds to Ur‑Energy from this offering were approximately $15.2 million. After fees and expenses of $1.3 million, net proceeds to the Company were approximately $13.9 million.

2023 Underwritten Public Offering

On February 21, 2023, the Company closed a $46.1 million underwritten public offering of 39,100,000 common shares and accompanying warrants to purchase up to 19,550,000 common shares, at a combined public offering price of $1.18 per common share and accompanying warrant. The gross proceeds to Ur‑Energy from this offering were approximately $46.1 million. After fees and expenses of $2.9 million, net proceeds to the Company were approximately $43.2 million.

Liquidity Outlook

As of April 26, 2023, our unrestricted cash position was $73.0 million.

During 2017,2022, we were able to put in place new, multi-year, sales contracts and expect to realize revenues of $17.3 million from the sale of 280,000 pounds of uranium in 2023. We had 323,790 pounds of conversion facility inventory on December 31, 2022. Deliveries into the new contracts in 2023 are expected to be made from existing conversion facility inventory. We delivered 100,000 pounds to the DOE NNSA on January 31, 2023. As of April 26, 2023, we had 223,790 pounds U3O8 in our conversion facility inventory, of which 180,000 pounds will be delivered in two equal installments in 2023 Q3 and Q4.  The Company expects to deliver 600,000 pounds into the new sales contracts in 2024 at pricing that is above current spot prices.

Our unrestricted cash position and expected proceeds from uranium sales are expected to be used to cover production and development costs as we ramp up production at Lost Creek and for on-going corporate overhead including loan payments on the Wyoming bond loan.

Looking Ahead

Our ramp-up decision in December 2022 laid our foundation for 2023. We have continued the Lost Creek advance construction and development program and have steadily progressed hiring of staff and engagement of contractors for the development work ahead as we return to commercial production operations at Lost Creek. We continue to diligently work to optimize processes and refine production plans, supported by our experienced Lost Creek operational staff and new hires. We continue to target HH 2-4 coming online in Q2.

Construction of our centralized services facility is nearly complete at our operations headquarters in Casper, Wyoming. The new 6,000 square foot building is adjacent to our office building and will house the construction shop and chemistry lab. We will be able to consolidate our header house construction and lab analyses in support of the Lost Creek operation, and the development and future operation of the Shirley Basin Project. With all major permits and authorizations for our Shirley Basin Project now in hand, we stand ready to construct the mine when market conditions support the placement of new off-take sales contracts for the project.

35

Table of Contents

The rally in uranium spot prices which began in 2021 continues to date, with price per-pound during Q1 remaining at about $50/lb. Moreover, nuclear utilities and other purchasers are back in the market, resulting in some sustained strengthening of term pricing.

Global recognition of nuclear energy’s role in achieving net-zero carbon emissions continues to expand. The Biden Administration also continues to voice support for clean energy and the nuclear industry. G7 nations are prioritizing nuclear energy as clean energy which provides nations with baseload energy, high-quality jobs, economic growth and, importantly, greater energy security.  

These changing sentiments and stronger prices enabled us to secure multi-year sales agreements with leading nuclear companies. Our first two agreements call for annual delivery of a base amount of 600,000 pounds of U3O8 over a five-year period, beginning in 2024. In 2023 H2, we will deliver into the first sales commitments under these agreements. Sales prices are anticipated to be profitable on a Company-wide, all-in cost basis, and are escalated annually from initial pricing in 2023 and 2024.

Bills are pending in both the House and Senate to cut off Russian imports of low-enriched uranium. The bills appear to have strong bipartisan and Department of Energy support, but the outcome remains uncertain. Any cessation of imports of nuclear fuel from Russia will introduce uncertainty into the supply chain since Russia is a major global supplier and the West has limited capacity to backfill any supply disruption. Additionally, Congress is considering steps to further bolster U.S. nuclear fuel production capacity to mitigate the impact from global supply chain disruptions to nuclear utilities which supply nearly 20% of U.S. electricity and 50% of the U.S. carbon free electricity.

Our cash position as of April 26, 2023, was $73.0 million. We look forward to delivering existing and future Lost Creek production into our sales contracts. As noted, we have sold 1,536,169 Common Shares undersufficient conversion facility inventory on hand to meet 2023 deliveries and, with the sales agreementDOE sale in Q1, anticipate selling a total of 280,000 pounds U3O8 at an average price of $0.76 per share for gross proceeds of $1.2 million. After deducting transaction fees and commissions we received net proceeds of $1.1 million.

During 2017, a total of 549,952 stock options have been exercised, which has generated $0.3 million.

Collections for the nine months from U3O8 sales totaled $30.5 million. 

Operating activities generated cash of $2.8 million during the nine months ended September 30, 2017 as compared to $5.6 million during the same period in 2016. The net income for the nine months ended September 30, 2017 was $6.6 million greater than the corresponding loss in 2016. At the end of the third quarter we sold $7.8 million of produced uranium, but the proceeds were not received until early October.  In 2016, we generated $5.1 million from the assignment of deliveries scheduled for later in 2016 to a uranium trader.

During the first nine months of 2017, the Company used $3.4 million for principal payments on the Sweetwater debt.  This was partially offset by the $1.1 million (net) from the sales of shares under the At Market Issuance Sales Agreement and $0.3 million from the exercise of stock options.

Liquidity Outlook

As at October 25, 2017, our unrestricted cash position was $9.1 million. In September 2017, we sold 180,000 pounds of uranium$61.89 for proceeds of $7.8$17.3 million which were received in early October.  Our next contract sales are scheduled to take place in early January 2018.this year.

 

We expect that any major capital projects will be funded by operating cash flow, cash on hand or additional financing as required. If these cash sources are not sufficient, certain capital projects could be delayed, or alternatively we may needcontinue to pursue additional debt or equity financing to which there is no assurance that such financing will be available at all or on terms acceptable to us. We have no immediate plans to issue additional securities or obtain fundingclosely monitor the uranium markets, and other than thatdevelopments in the nuclear energy market and from Congress, which may be required duepositively affect the uranium production industry and provide the opportunity to the uneven natureput in place additional off-take contracts at pricing sufficient to justify further expansion of cash flows generated from operations; however,production. As always, we may issue additional debt or equity securities at any time.will focus on maintaining safe and compliant operations.

 

Looking ahead

At the end of the third quarter of 2017, the average spot price of U3O8, as reported by Ux Consulting Company, LLC and TradeTech, LLC, was approximately $20.33 per pound. Market fundamentals have not changed sufficiently to warrant the accelerated development of MU2. We are developing MU2 at a controlled rate as approved by our Board of Directors in the first quarter, which will allow us to produce at a level that will satisfy a portion of our term contracts.

36


Table of Contents

In March, we implemented a limited reduction in labor force, which will serve to further streamline our operations and is expected to reduce our labor costs by approximately $0.8 million per year.

Through September 30, 2017, we sold 780,000 pounds of U3O8 under contract at an average price of approximately $49 per pound.  We purchased 519,000 pounds at an average cost of $21 per pound. The remaining 261,000 pounds were delivered from our produced inventory. We do not anticipate any further sales this year.

We expect to bring the second MU2 header house on line in 2017 Q4 and the 2017 Q4 production target for Lost Creek is between 65,000 and 75,000 pounds U3O8 dried and drummed. Full year 2017 production guidance is unchanged at between 250,000 and 300,000 pounds, but our production rate may be adjusted based on operational matters and other indicators in the market.

As at October 25, 2017, our unrestricted cash position was $9.1 million.

Transactions with Related Parties

 

There were no reportable transactions with related parties during the quarter.

 

Proposed Transactions

As is typical of the mineral exploration, development, and mining industry, we will consider and review potential merger, acquisition, investment and venture transactions and opportunities that could enhance shareholder value. Timely disclosure of such transactions is made as soon as reportable events arise.

Critical Accounting Policies and Estimates

 

We have established the existence of uranium resources at the Lost Creek Property, but because of the unique nature of in situ recovery mines, we have not established, and have no plans to establish, the existence of proven and probable reserves at this project. Accordingly, we have adopted an accounting policy with respect to the nature of items that qualify for capitalization for in situ U3O8 mining operations to align our policy to the accounting treatment that has been established as best practice for these types of mining operations.

36

Table of Contents

 

The development of the wellfield includes injection, production and monitor well drilling and completion, piping within the wellfield and to the processing facility and header houses used to monitor production and disposal wells associated with the operation of the mine. These costs are expensed when incurred.

 

Mineral Properties

 

Acquisition costs of mineral properties are capitalized. When production is attained at a property, these costs will be amortized over a period of estimated benefit.

As of September 30, 2017, the average current spot and long term prices of U3O8 were $20.33 and $30.50, respectively. This compares to prices of $20.25 and $30.00 as of December 31, 2016. As prices have remained relatively steady since December 31, 2016 and no other factors have been identified, management has not done any additional impairment testing.

 

Development costs including, but not limited to, production wells, header houses, piping and power will be expensed as incurred as we have no proven and probable reserves.

37


Table of Contents

Inventory and Cost of Sales

 

Our inventories are valued at the lower of cost andor net realizable value based on projected revenues from the sale of that product. We are allocating all costs of operations of the Lost Creek facility to the inventory valuation at various stages of production with the exception of wellfield and disposal well costs which are treated as development expenses when incurred. Depreciation of facility enclosures, equipment, and asset retirement obligations as well as amortization of the acquisition cost of the related property is also included in the inventory valuation. We do not allocate any administrative or other overhead to the cost of the product.

 

Share-Based Expense and Warrant Liability

 

We are required to initially record all equity instruments including warrants, restricted share units and stock options at fair value in the financial statements.

 

Management utilizes the Black-Scholes model to calculate the fair value of the warrants and stock options at the time they are issued. In addition, the fair value of derivative warrant liability is recalculated monthly using the Black-Scholes model with any gain or loss being reflected in the net income for the period. Use of the Black-Scholes model requires management to make estimates regarding the expected volatility of the Company’s stock over the future life of the equity instrument, the estimate of the expected life of the equity instrument and the number of options that are expected to be forfeited. Determination of these estimates requires significant judgment and requires management to formulate estimates of future events based on a limited history of actual results.

 

New accounting pronouncements which may affect future reportingImpairment of long-lived assets

 

In May 2014,Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).”  The amendmentscarrying amount of an asset may not be recoverable. Management applies significant judgment to assess mineral properties and capital assets for impairment indicators that could give rise to the requirement to conduct a formal impairment test. Circumstances that could trigger a review include, but are not limited to: significant decreases in ASU 2014-09 affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606 Revenue from Contracts with Customers.  The core principlemarket price of the guidance is that an entity should recognize revenue to depict the transfer of the promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  The amendments are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period.  Early application is not permitted.  We have reviewed our contracts as well as our procedures and do not anticipate anyasset; significant adverse changes in the mannerbusiness climate or timinglegal factors; significant changes in expected capital, operating, or reclamation costs; current period cash flow or operating losses combined with which we reflect our revenues.a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability of these assets is measured by comparison of the carrying amounts to the future undiscounted net cash flows expected to be generated by the assets. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.  Management did not identify impairment indicators that would require a formal impairment test.

 

37

In January 2016, the FASB issued ASU 2016-1, Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825). The amendments in this ASU supersede the guidance to classify equity securities with readily determinable fair values into different categories (that is, trading or available-for-sale) and require equity securities (including other ownership interests, such as partnerships, unincorporated joint ventures, and limited liability companies) to be measured at fair value with changes in the fair value recognized through net income. The amendments allow equity investments that do not have readily determinable fair values to be remeasured at fair value either upon the occurrence of an observable price change or upon identification of an impairment. The amendments also require enhanced disclosures about those investments. The amendments improve financial reporting by providing relevant information about an entity’s equity investments and reducing the number of items that are recognized in other comprehensive income. This guidance is effective for annual reporting beginning after December 15, 2017, including interim periods within the year of adoption, and calls for prospective application, with early application permitted. Accordingly, the standard is effective

38


for us beginning in the first quarter of fiscal 2018. The adoption of this guidance is not expected to have a material impact on our consolidated financial statements.

Table of Contents

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which requires lessees to recognize all leases, including operating leases, unless the lease is a short-term lease. ASU 2016-02 also requires additional disclosures regarding leasing arrangements. ASU 2016-02 is effective for interim periods and fiscal years beginning after December 15, 2018, and early application is permitted.  Now, the only leases we hold are for equipment, office space in one location and a limited number of leases on selected mineral properties.  We do not anticipate the additional disclosures to reflect those leases will have an impact on our statement of financial position, as the total future lease payments are not material.

New accounting pronouncements which were implemented this year

In July 2015, the FASB issued ASU No. 2015-11,Inventory (Topic 330): Simplifying the Measurement of Inventory.  ASU 2015-11 requires that inventory within the scope of this ASU be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The amendments apply to all inventory, measured using average cost which is how the Company measures inventory. For all entities, the guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. This is consistent with our past policies and had no financial or reporting impact when implemented during the first quarter.

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation - Improvements to Employee Share-Based Payment Accounting (Topic 718), which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Under the new standard, income tax benefits and deficiencies are to be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur.  An entity should also recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period.  Excess tax benefits should be classified along with other income tax cash flows as an operating activity.  Regarding forfeitures, the entity may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period.  We currently recognize no income tax expense or benefit due to significant income tax credits and net operating losses which are fully reserved under a valuation allowance. There was therefore no effect on our accounting or reporting at the time of implementation earlier this year. We have made the election to continue to recognize losses from forfeitures at inception rather than when they vest or occur.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows – Restricted Cash a consensus of the FASB Emerging Task Force (Topic 230), which addresses the presentation of restricted cash in the statement of cash flows.  Under the new standard, restricted cash will be presented with cash and cash equivalents in the statement of cash flows instead of being reflect as non-cash investing or financing activities.  A reconciliation of the make-up of the end ending cash, cash equivalent and restricted cash balance will be required for entities who reflect restricted cash as separate items on the statement of financial position.  In addition, a description of the restrictions on the cash will be required.  This ASU is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period, however early adoption is permitted.  We elected to adopt this standard as of the first quarter.  Accordingly, the cash balances reflected in the Statement of Cash Flows have been increased by $7.6 million which has been the restricted cash balance since December 31, 2015.  In addition, we have added note 14 – Supplemental Information to the

39


Table of Contents

Statement of Cash Flows which reconciles the cash balances shown on the Statement of Cash Flows with the appropriate balances on the Balance Sheet.

Off Balance Sheet Arrangements

We have not entered into any material off-balanceoff balance sheet arrangements such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, derivative instrument obligations, or with respect to any obligations under a variable interest entity arrangement.

Outstanding Share Data

As of October 25, 2017,April 26, 2023, we had outstanding 146,009,205 Common Shares264,726,804 common shares and 8,330,0859,410,153 options to acquire Common Shares.common shares.

 

Item 3. QUANTITAVEQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, restricted cash, accounts payable and accrued liabilities, warrant liability and notes payable. The Company is exposed to risks related to changes in interest rates and management of cash and cash equivalents and short-term investments.

Credit risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, and restricted cash. These assets include Canadian dollar and U.S. dollar denominated certificates of deposit, money market accounts, and demand deposits. These instruments are maintained at financial institutions in Canada and the U.S. Of the amount held on deposit, approximately $0.6 million is covered by the Canada Deposit Insurance Corporation, the Securities Investor Protection Corporation, or the U.S. Federal Deposit Insurance Corporation, leaving approximately $84.9 million at risk on March 31, 2023, should the financial institutions with which these amounts are invested be rendered insolvent. The Company does not consider any of its financial assets to be impaired as of March 31, 2023.

Market risk

 

Market risk is the risk to the Company of adverse financial impact due to changes in the fair value or future cash flows of financial instruments as a result of fluctuations in interest rates and foreign currency exchange rates.

 

Interest rate risk

 

Financial instruments that expose the Company to interest rate risk are its cash equivalents, deposits, restricted cash and debt financings.financing. Our objectives for managing our cash and cash equivalents are to maintain sufficient funds on hand at all times to meet day-to-day requirements and to place any amounts which are considered in excess of day-to-day requirements on short-term deposit with the Company's financial institutions so that they earn interest.

 

Currency risk

 

At September 30, 2017,As of March 31, 2023, we maintained a balance of approximately $0.2C$2.1 million in foreign currency resulting inCanadian dollars. The funds will be used to pay Canadian dollar expenses and are considered to be a low currency risk which is our typical balance.to the Company.

 

Commodity Price Risk

 

The Company is subject to market risk related to the market price of U3O8. We have U3O8 supply contracts with pricing fixed or based on inflation factors applied to a fixed base. Additional futureuranium. Future sales would be impacted by both spot and long-term U3O8uranium price fluctuations. Historically, U3O8uranium prices have been subject to fluctuation, and the price of U3O8uranium has been and will continue to be affected by numerous factors beyond our control, including the demand for nuclear power, political and economic conditions, and governmental legislation in U3O8uranium producing and consuming countries, and production levels and costs of production of other producing companies. The spot market price for U3O8 has demonstrated a large range since January 2001. Prices have risen from $7.10 per pound at January 2001 to a high of $136.00 per pound as of September 2007. Theaverage spot market price was $20.25$53.95 per pound U3O8as of October 25, 2017 as reported by TradeTech.April 26, 2023.

38

Table of Contents

Item 4. CONTROLS AND PROCEDURES

 

40


Table of Contents

Item 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this MD&A, under the supervision of the Chief Executive Officer and the Chief Financial Officer, the Company evaluated the effectiveness of its disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective to ensure that information the Company is required to disclose in reports that are filed or submitted under the Exchange Act: (1) is recorded, processed and summarized effectively and reported within the time periods specified in SEC rules and forms, and (2) is accumulated and communicated to Company management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures include components of internal control over financial reporting. No matter how well designed and operated, internal controls over financial reporting can provide only reasonable, but not absolute, assurance that the control system's objectives will be met.

 

(b) Changes inInternal Controls over Financial Reporting

 

No changes in our internal control over financial reporting occurred during the ninethree months ended September 30, 2017March 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

39

Table of Contents

PART II

 

PART II

Item 1. LEGAL PROCEEDINGS

 

No new legal proceedings or material developments in pending proceedings.

 

Item 1A. RISK FACTORS

 

There have been no material changes for the ninethree months ended September 30, 2017March 31, 2023, from those risk factors set forth in our Annual Report on Form 10-K.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDSPROCEEDS

 

None

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

NoneNone.

 

Item 4. MINE SAFETY DISCLOSURE

 

Our operations and exploration activities at Lost Creek are not subject to regulation by the federal Mine Safety and Health Administration under the Federal Mine Safety and Health Act of 1977.

 

41


Table of Contents

Item 5. OTHER INFORMATION

 

NoneNone.

42


 

40

Table of Contents

Table of Contents

Item 6. EXHIBITS

 

 

Incorporated by Reference

Exhibit

Number

Exhibit Description

Incorporated by Reference

Exhibit
Number
Form

Exhibit DescriptionDate of

Report

FormExhibit

Date of
Report
Filed

Exhibit

Filed
Herewith

 

 

 

 

 

 

 

 

 

 

 

10.1

Amendment to Employment Agreement with John W. Cash

x

10.2

Amendment to Employment Agreement with Steven M. Hatten

x

31.1

 

Certification of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

31.2

 

Certification of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

32.1

 

Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

32.2

 

Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.INS*101.INS

 

Inline XBRL Instance Document

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.SCH*101.SCH

 

Inline XBRL Schema Document

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.CAL*101.CAL

 

Inline XBRL Calculation Linkbase Document

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.DEF*101.DEF

 

Inline XBRL Definition Linkbase Document

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.LAB*101.LAB

 

Inline XBRL Labels Linkbase Document

 

 

 

 

 

 

 

Xx

 

 

 

 

 

 

 

 

 

 

 

101.PRE*101.PRE

 

Inline XBRL Presentation Linkbase Document

 

 

 

 

 

 

 

Xx

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

x

41

Table of Contents

 

In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act, is deemed not filed for purposes of section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.

43


Table of Contents

SIGNATURESSIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

UR-ENERGY INC.

 

 

 

UR -ENERGY INC.

Date: October 27, 2017May 1, 2023

By:

/s/ Jeffrey T. KlendaJohn W. Cash

 

 

Jeffrey T. KlendaJohn W. Cash

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: October 27, 2017May 1, 2023

By:

/s/ Roger L. Smith

 

 

Roger L. Smith

 

 

Chief Financial Officer

 

 

(Principal Financial Officer and

 

 

Principal Accounting Officer)

 

42

44