bv
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 20172019
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 000-09439
INTERNATIONAL BANCSHARES CORPORATION
(Exact name of registrant as specified in its charter)
| | |
Texas | | 74-2157138 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
1200 San Bernardo Avenue, Laredo, Texas78042-1359
(Address of principal executive offices)
(Zip Code)
(956) (956) 722-7611
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | |
Title of each class: | Trading Symbol | Name of each exchange on which registered: | ||
Common Stock, $1.00 par value | | IBOC | | NASDAQ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒⌧ No ☐◻
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒⌧ No ☐◻
Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company, in Rule 12b-2 of the Exchange Act.
| | |
Large accelerated filer | | Accelerated filer |
| | |
Non-accelerated filer | | Smaller reporting company ☐ |
Emerging growth company ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒⌧
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date
| | |
Class | | Shares Issued and Outstanding |
Common Stock, $1.00 par value | |
|
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
| September 30, |
| December 31, |
| ||
|
| 2017 |
| 2016 |
| ||
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 290,575 |
| $ | 269,198 |
|
Investment securities: |
|
|
|
|
|
|
|
Held to maturity (Market value of $2,400 on September 30, 2017 and $2,400 on December 31, 2016) |
|
| 2,400 |
|
| 2,400 |
|
Available-for-sale (Amortized cost of $4,290,577 on September 30, 2017 and $4,218,841 on December 31, 2016) |
|
| 4,280,188 |
|
| 4,177,349 |
|
Total investment securities |
|
| 4,282,588 |
|
| 4,179,749 |
|
Loans |
|
| 6,202,264 |
|
| 5,964,688 |
|
Less allowance for probable loan losses |
|
| (67,852) |
|
| (64,661) |
|
Net loans |
|
| 6,134,412 |
|
| 5,900,027 |
|
Bank premises and equipment, net |
|
| 516,786 |
|
| 527,583 |
|
Accrued interest receivable |
|
| 32,278 |
|
| 32,172 |
|
Other investments |
|
| 555,067 |
|
| 517,162 |
|
Identified intangible assets, net |
|
| — |
|
| 25 |
|
Goodwill |
|
| 282,532 |
|
| 282,532 |
|
Other assets |
|
| 79,413 |
|
| 95,593 |
|
Total assets |
| $ | 12,173,651 |
| $ | 11,804,041 |
|
| | | | | | | |
| | September 30, | | December 31, | | ||
|
| 2019 |
| 2018 |
| ||
Assets | | | | | | | |
Cash and cash equivalents | | $ | 286,519 | | $ | 316,797 | |
Investment securities: | | | | | | | |
Held to maturity debt securities (Market value of $2,400 on September 30, 2019 and 1,200 on December 31, 2018) | |
| 2,400 | |
| 1,200 | |
Available for sale debt securities (Amortized cost of $3,187,248 on September 30, 2019 and $3,481,165 on December 31, 2018) | |
| 3,192,872 | |
| 3,411,350 | |
Equity securities with readily determinable fair values | | | 6,172 | | | 5,937 | |
Total investment securities | |
| 3,201,444 | |
| 3,418,487 | |
Loans | |
| 6,895,142 | |
| 6,561,289 | |
Less allowance for probable loan losses | |
| (59,860) | |
| (61,384) | |
Net loans | |
| 6,835,282 | |
| 6,499,905 | |
Bank premises and equipment, net | |
| 507,945 | |
| 506,899 | |
Accrued interest receivable | |
| 35,359 | |
| 36,803 | |
Other investments | |
| 307,010 | |
| 337,507 | |
Cash surrender value of life insurance policies | | | 287,871 | | | 282,646 | |
Goodwill | |
| 282,532 | |
| 282,532 | |
Other assets | |
| 222,073 | |
| 190,376 | |
Total assets | | $ | 11,966,035 | | $ | 11,871,952 | |
1
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Condition, continued (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
| September 30, |
| December 31, |
| ||
|
| 2017 |
| 2016 |
| ||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
Demand—non-interest bearing |
| $ | 3,244,829 |
| $ | 3,158,051 |
|
Savings and interest bearing demand |
|
| 3,253,382 |
|
| 3,203,728 |
|
Time |
|
| 2,115,330 |
|
| 2,248,310 |
|
Total deposits |
|
| 8,613,541 |
|
| 8,610,089 |
|
Securities sold under repurchase agreements |
|
| 378,033 |
|
| 504,985 |
|
Other borrowed funds |
|
| 1,067,500 |
|
| 733,375 |
|
Junior subordinated deferrable interest debentures |
|
| 160,416 |
|
| 160,416 |
|
Other liabilities |
|
| 138,977 |
|
| 70,509 |
|
Total liabilities |
|
| 10,358,467 |
|
| 10,079,374 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 96,003,077 shares on September 30, 2017 and 95,910,143 shares on December 31, 2016 |
|
| 96,003 |
|
| 95,910 |
|
Surplus |
|
| 171,358 |
|
| 169,567 |
|
Retained earnings |
|
| 1,846,570 |
|
| 1,777,963 |
|
Accumulated other comprehensive loss (including $0 on September 30, 2017 and $(3,287) on December 31, 2016 of comprehensive loss related to other-than-temporary impairment for non-credit related issues) |
|
| (6,539) |
|
| (26,697) |
|
|
|
| 2,107,392 |
|
| 2,016,743 |
|
Less cost of shares in treasury, 29,938,170 shares on September 30, 2017 and 29,934,675 on December 31, 2016 |
|
| (292,208) |
|
| (292,076) |
|
Total shareholders’ equity |
|
| 1,815,184 |
|
| 1,724,667 |
|
Total liabilities and shareholders’ equity |
| $ | 12,173,651 |
| $ | 11,804,041 |
|
| | | | | | | |
| | September 30, | | December 31, | | ||
|
| 2019 |
| 2018 |
| ||
Liabilities and Shareholders’ Equity | | | | | | | |
Liabilities: | | | | | | | |
Deposits: | | | | | | | |
Demand—non-interest bearing | | $ | 3,575,930 | | $ | 3,454,840 | |
Savings and interest bearing demand | |
| 3,254,762 | |
| 3,268,237 | |
Time | |
| 1,981,369 | |
| 1,973,468 | |
Total deposits | |
| 8,812,061 | |
| 8,696,545 | |
Securities sold under repurchase agreements | |
| 289,334 | |
| 229,989 | |
Other borrowed funds | |
| 456,556 | |
| 705,665 | |
Junior subordinated deferrable interest debentures | |
| 134,642 | |
| 160,416 | |
Other liabilities | |
| 205,518 | |
| 139,755 | |
Total liabilities | |
| 9,898,111 | |
| 9,932,370 | |
Shareholders’ equity: | | | | | | | |
Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 96,191,692 shares on September 30, 2019 and 96,104,029 shares on December 31, 2018 | |
| 96,192 | |
| 96,104 | |
Surplus | |
| 147,456 | |
| 145,283 | |
Retained earnings | |
| 2,148,835 | |
| 2,064,134 | |
Accumulated other comprehensive income (loss) | |
| 4,563 | |
| (54,634) | |
| |
| 2,397,046 | |
| 2,250,887 | |
Less cost of shares in treasury, 31,014,374 shares on September 30, 2019 and 30,494,143 on December 31, 2018 | |
| (329,122) | |
| (311,305) | |
Total shareholders’ equity | |
| 2,067,924 | |
| 1,939,582 | |
Total liabilities and shareholders’ equity | | $ | 11,966,035 | | $ | 11,871,952 | |
See accompanying notes to consolidated financial statements.
2
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
(Dollars in Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| September 30, |
| September 30, |
| ||||||||
|
| 2017 |
| 2016 |
| 2017 |
| 2016 |
| ||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
| $ | 83,394 |
| $ | 74,388 |
| $ | 238,261 |
| $ | 223,245 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
| 21,003 |
|
| 19,630 |
|
| 60,998 |
|
| 60,346 |
|
Tax-exempt |
|
| 2,409 |
|
| 2,561 |
|
| 7,357 |
|
| 7,835 |
|
Other interest income |
|
| 139 |
|
| 45 |
|
| 484 |
|
| 151 |
|
Total interest income |
|
| 106,945 |
|
| 96,624 |
|
| 307,100 |
|
| 291,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
| 1,599 |
|
| 1,173 |
|
| 4,241 |
|
| 3,333 |
|
Time deposits |
|
| 2,426 |
|
| 2,551 |
|
| 7,203 |
|
| 7,519 |
|
Securities sold under repurchase agreements |
|
| 1,177 |
|
| 5,480 |
|
| 5,391 |
|
| 16,591 |
|
Other borrowings |
|
| 3,396 |
|
| 812 |
|
| 7,234 |
|
| 2,196 |
|
Junior subordinated deferrable interest debentures |
|
| 1,395 |
|
| 1,159 |
|
| 3,967 |
|
| 3,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
| 9,993 |
|
| 11,175 |
|
| 28,036 |
|
| 33,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
| 96,952 |
|
| 85,449 |
|
| 279,064 |
|
| 258,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for probable loan losses |
|
| 6,591 |
|
| (1,347) |
|
| 9,096 |
|
| 14,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for probable loan losses |
|
| 90,361 |
|
| 86,796 |
|
| 269,968 |
|
| 243,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
| 18,706 |
|
| 19,035 |
|
| 54,494 |
|
| 54,999 |
|
Other service charges, commissions and fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
| 13,095 |
|
| 13,722 |
|
| 34,505 |
|
| 35,056 |
|
Non-banking |
|
| 1,853 |
|
| 1,803 |
|
| 5,052 |
|
| 4,794 |
|
Investment securities transactions, net |
|
| — |
|
| (1,345) |
|
| (1,612) |
|
| (1,705) |
|
Other investments, net |
|
| 4,938 |
|
| 4,082 |
|
| 12,036 |
|
| 14,699 |
|
Other income |
|
| 2,774 |
|
| 3,233 |
|
| 8,569 |
|
| 10,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
| $ | 41,366 |
| $ | 40,530 |
| $ | 113,044 |
| $ | 118,072 |
|
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | ||||||||
|
| September 30, | | September 30, | | ||||||||
| | 2019 |
| 2018 |
| 2019 |
| 2018 | | ||||
Interest income: | | | | | | | | | | | | | |
Loans, including fees | | $ | 104,688 | | $ | 95,828 | | $ | 313,057 | | $ | 275,744 | |
Investment securities: | | | | | | | | | | | | | |
Taxable | | | 18,040 | | | 20,213 | |
| 56,942 | | | 62,121 | |
Tax-exempt | |
| 1,019 | | | 1,981 | |
| 4,045 | | | 6,263 | |
Other interest income | |
| 372 | | | 352 | |
| 998 | | | 719 | |
Total interest income | |
| 124,119 | | | 118,374 | |
| 375,042 | | | 344,847 | |
| | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | |
Savings deposits | |
| 4,023 | | | 3,353 | |
| 12,515 | | | 8,872 | |
Time deposits | |
| 5,680 | | | 3,493 | |
| 15,102 | | | 9,172 | |
Securities sold under repurchase agreements | |
| 640 | | | 468 | |
| 1,820 | | | 1,839 | |
Other borrowings | |
| 3,144 | | | 4,358 | |
| 10,151 | | | 13,426 | |
Junior subordinated deferrable interest debentures | |
| 1,414 | | | 1,828 | |
| 5,045 | | | 5,119 | |
| | | | | | | | | | | | | |
Total interest expense | |
| 14,901 | | | 13,500 | |
| 44,633 | | | 38,428 | |
| | | | | | | | | | | | | |
Net interest income | | | 109,218 | | | 104,874 | |
| 330,409 | | | 306,419 | |
| | | | | | | | | | | | | |
Provision for probable loan losses | |
| 5,278 | | | 4,280 | |
| 15,363 | | | 3,212 | |
| | | | | | | | | | | | | |
Net interest income after provision for probable loan losses | |
| 103,940 | | | 100,594 | |
| 315,046 | | | 303,207 | |
| | | | | | | | | | | | | |
Non-interest income: | | | | | | | | | | | | | |
Service charges on deposit accounts | |
| 18,723 | | | 18,391 | |
| 53,593 | | | 53,658 | |
Other service charges, commissions and fees | | | | | | | | | | | | | |
Banking | |
| 14,708 | | | 13,100 | |
| 37,348 | | | 35,374 | |
Non-banking | |
| 2,015 | | | 1,885 | |
| 5,762 | | | 5,273 | |
Investment securities transactions, net | |
| (2) | | | (141) | |
| (12) | | | (141) | |
Other investments, net | |
| 2,440 | | | 5,625 | |
| 4,685 | | | 16,192 | |
Other income | |
| 4,813 | | | 3,643 | |
| 11,866 | | | 13,425 | |
| | | | | | | | | | | | | |
Total non-interest income | | $ | 42,697 | | $ | 42,503 | | $ | 113,242 | | $ | 123,781 | |
3
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income, continued (Unaudited)
(Dollars in Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| September 30, |
| September 30, |
| ||||||||
|
| 2017 |
| 2016 |
| 2017 |
| 2016 |
| ||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
| $ | 33,787 |
| $ | 33,908 |
| $ | 99,256 |
| $ | 95,846 |
|
Occupancy |
|
| 6,416 |
|
| 6,153 |
|
| 18,824 |
|
| 18,225 |
|
Depreciation of bank premises and equipment |
|
| 6,407 |
|
| 6,175 |
|
| 18,936 |
|
| 18,563 |
|
Professional fees |
|
| 3,577 |
|
| 3,661 |
|
| 11,143 |
|
| 10,400 |
|
Deposit insurance assessments |
|
| 1,007 |
|
| 1,332 |
|
| 2,310 |
|
| 4,333 |
|
Net expense, other real estate owned |
|
| (407) |
|
| 2,320 |
|
| 989 |
|
| 4,575 |
|
Amortization of identified intangible assets |
|
| — |
|
| 32 |
|
| 25 |
|
| 96 |
|
Advertising |
|
| 2,064 |
|
| 1,921 |
|
| 6,448 |
|
| 6,345 |
|
Early termination fee—securities sold under repurchase agreements |
|
| — |
|
| 1,799 |
|
| 5,765 |
|
| 1,799 |
|
Software and software maintenance |
|
| 4,302 |
|
| 3,687 |
|
| 12,155 |
|
| 10,721 |
|
Impairment charges (Total other-than-temporary impairment charges, $0 net of $0, $(300) net of $(367), $0 net of $0, and $(332) net of $(523) included in other comprehensive loss) |
|
| — |
|
| 90 |
|
| — |
|
| 281 |
|
Other |
|
| 14,558 |
|
| 15,589 |
|
| 45,199 |
|
| 45,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
| 71,711 |
|
| 76,667 |
|
| 221,050 |
|
| 216,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
| 60,016 |
|
| 50,659 |
|
| 161,962 |
|
| 145,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
| 20,388 |
|
| 14,872 |
|
| 49,761 |
|
| 46,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 39,628 |
| $ | 35,787 |
| $ | 112,201 |
| $ | 98,459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
| 66,060,829 |
|
| 65,948,815 |
|
| 66,036,501 |
|
| 65,968,975 |
|
Net income |
| $ | 0.60 |
| $ | 0.54 |
| $ | 1.70 |
| $ | 1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
| 66,745,350 |
|
| 66,291,556 |
|
| 66,736,250 |
|
| 66,189,507 |
|
Net income |
| $ | 0.59 |
| $ | 0.54 |
| $ | 1.68 |
| $ | 1.49 |
|
| | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | ||||||||
|
| September 30, | | September 30, | | ||||||||
| | 2019 |
| 2018 |
| 2019 |
| 2018 | | ||||
Non-interest expense: | | | | | | | | | | | | | |
Employee compensation and benefits | | $ | 37,038 | | $ | 35,360 | | $ | 110,693 | | $ | 104,670 | |
Occupancy | |
| 7,294 | |
| 6,839 | |
| 20,251 | |
| 20,077 | |
Depreciation of bank premises and equipment | |
| 7,127 | |
| 6,460 | |
| 21,140 | |
| 19,097 | |
Professional fees | |
| 4,744 | |
| 4,063 | |
| 12,081 | |
| 10,010 | |
Deposit insurance assessments | |
| 829 | |
| 928 | |
| 2,471 | |
| 2,902 | |
Net expense, other real estate owned | |
| 1,578 | |
| 911 | |
| 3,776 | |
| 3,289 | |
Advertising | |
| 1,987 | |
| 2,020 | |
| 6,150 | |
| 5,667 | |
Software and software maintenance | | | 4,691 | | | 4,481 | | | 14,191 | | | 12,943 | |
Other | |
| 15,778 | |
| 17,005 | |
| 42,877 | |
| 48,922 | |
| | | | | | | | | | | | | |
Total non-interest expense | |
| 81,066 | |
| 78,067 | |
| 233,630 | |
| 227,577 | |
| | | | | | | | | | | | | |
Income before income taxes | | | 65,571 | |
| 65,030 | |
| 194,658 | |
| 199,411 | |
| | | | | | | | | | | | | |
Provision for income taxes | |
| 14,127 | |
| 13,935 | |
| 41,288 | |
| 42,009 | |
| | | | | | | | | | | | | |
Net income | | $ | 51,444 | | $ | 51,095 | | $ | 153,370 | | $ | 157,402 | |
| | | | | | | | | | | | | |
Basic earnings per common share: | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Weighted average number of shares outstanding | |
| 65,449,159 | |
| 66,136,091 | |
| 65,571,124 | |
| 66,114,482 | |
Net income | | $ | 0.79 | | $ | .77 | | $ | 2.34 | | $ | 2.38 | |
| | | | | | | | | | | | | |
Fully diluted earnings per common share: | |
| | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Weighted average number of shares outstanding | |
| 65,636,116 | |
| 66,423,209 | | | 65,777,552 | | | 66,739,899 | |
Net income | | $ | 0.78 | | $ | .77 | | $ | 2.33 | | $ | 2.36 | |
See accompanying notes to consolidated financial statements
4
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| September 30, |
| September 30, |
| ||||||||
|
| 2017 |
| 2016 |
| 2017 |
| 2016 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 39,628 |
| $ | 35,787 |
| $ | 112,201 |
| $ | 98,459 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding gains (losses) on securities available-for-sale arising during period (net of tax effects of $198, $(5,371), $10,290, and $15,334) |
|
| 368 |
|
| (9,975) |
|
| 19,110 |
|
| 28,477 |
|
Reclassification adjustment for losses on securities available-for-sale included in net income (net of tax effects of $0, $471, $564, and $597) |
|
| — |
|
| 874 |
|
| 1,048 |
|
| 1,108 |
|
Reclassification adjustment for impairment charges on available-for-sale securities included in net income (net of tax effects of $0, $31, $0, and $98) |
|
| — |
|
| 59 |
|
| — |
|
| 183 |
|
|
|
| 368 |
|
| (9,042) |
|
| 20,158 |
|
| 29,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
| $ | 39,996 |
| $ | 26,745 |
| $ | 132,359 |
| $ | 128,227 |
|
| | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | | | ||||||||
|
| September 30, | | September 30, | | | ||||||||
| | 2019 |
| 2018 |
| 2019 |
| 2018 | | | ||||
| | | | | | | | | | | | | | |
Net income | | $ | 51,444 | | $ | 51,095 | | $ | 153,370 | | $ | 157,402 | | |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net unrealized holding gains (losses) on securities available for sale arising during period (net of tax effects of $2,343, $(4,193), $15,733, and $(17,787)) | |
| 8,813 | |
| (15,772) | |
| 59,188 | |
| (66,912) | | |
Reclassification adjustment for losses on securities available for sale included in net income (net of tax effects of $0, $30, $3 and $30) | |
| 2 | |
| 111 | |
| 9 | |
| 111 | | |
| |
| 8,815 | |
| (15,661) | |
| 59,197 | |
| (66,801) | | |
| | | | | | | | | | | | | | |
Comprehensive income | | $ | 60,259 | | $ | 35,434 | | $ | 212,567 | | $ | 90,601 | | |
See accompanying notes to consolidated financial statements.
5
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
Three Months ended September 30, 2019 and 2018
(in Thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | |
|
| | Number |
| | |
| | |
| | |
| Other |
| | |
| | | |
| | | of | | Common | | | | | Retained | | Comprehensive | | Treasury | | | | ||||
| | | Shares | | Stock | | Surplus | | Earnings | | Income (Loss) | | Stock | | Total | ||||||
Balance at June 30, 2019 | | | 96,151 | | $ | 96,151 | | $ | 146,614 | | $ | 2,133,239 | | $ | (4,252) | | $ | (311,433) | | $ | 2,060,319 |
Net Income | | | — | | | — | | | — | | | 51,444 | | | — | | | — | | | 51,444 |
Dividends: | | | | | | | | | | | | | | | | | | | | | |
Payable ($.55 per share) | | | — | | | — | | | — | | | (35,848) | | | — | | | — | | | (35,848) |
Purchase of treasury (516,973 shares) | | | — | | | — | | | — | | | — | | | — | | | (17,689) | | | (17,689) |
Exercise of stock options | | | 41 | | | 41 | | | 602 | | | — | | | — | | | — | | | 643 |
Stock compensation expense recognized in earnings | | | — | | | — | | | 240 | | | — | | | — | | | — | | | 240 |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments | | | — | | | — | | | — | | | — | | | 8,815 | | | — | | | 8,815 |
Balance at September 30, 2019 | | | 96,192 | | $ | 96,192 | | $ | 147,456 | | $ | 2,148,835 | | $ | 4,563 | | $ | (329,122) | | $ | 2,067,924 |
| | | | | | | | | | | | | | | | | | | | | |
|
| | Number |
| | |
| | |
| | |
| Other |
| | |
| | | |
| | | of | | Common | | | | | Retained | | Comprehensive | | Treasury | | | | ||||
| | | Shares | | Stock | | Surplus | | Earnings | | Income (Loss) | | Stock | | Total | ||||||
Balance at June 30, 2018 | | | 96,066 | | $ | 96,066 | | $ | 173,057 | | $ | 1,982,464 | | $ | (79,537) | | $ | (292,320) | | $ | 1,879,730 |
Net income | | | — | | | — | | | — | | | 51,095 | | | — | | | — | | | 51,095 |
Dividends: | | | | | | | | | | | | | | | | | | | | | |
Payable ($.42 per share) | | | — | | | — | | | — | | | (27,783) | | | — | | | — | | | (27,783) |
Exercise of stock options | | | 17 | | | 17 | | | 323 | | | — | | | — | | | — | | | 340 |
Stock compensation expense recognized in earnings | | | — | | | — | | | 285 | | | — | | | — | | | — | | | 285 |
Repurchase of outstanding warrant | | | — | | | — | | | (29,005) | | | — | | | — | | | — | | | (29,005) |
Cumulative adjustment for adoption of new accounting standards | | | — | | | — | | | — | | | (170) | | | 170 | | | — | | | — |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments | | | — | | | — | | | — | | | — | | | (15,817) | | | — | | | (15,817) |
Balance at September 30, 2018 | | | 96,083 | | $ | 96,083 | | $ | 144,660 | | $ | 2,005,606 | | $ | (95,184) | | $ | (292,320) | | $ | 1,858,845 |
See accompanying notes to consolidated financial statements.
6
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Shareholders’ Equity
Nine Months ended September 30, 2019 and 2018
(in Thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | |
|
| | Number |
| | |
| | |
| | |
| Other |
| | |
| | | |
| | | of | | Common | | | | | Retained | | Comprehensive | | Treasury | | | | ||||
| | | Shares | | Stock | | Surplus | | Earnings | | Income (Loss) | | Stock | | Total | ||||||
Balance at December 31, 2018 | | | 96,104 | | $ | 96,104 | | $ | 145,283 | | $ | 2,064,134 | | $ | (54,634) | | $ | (311,305) | | $ | 1,939,582 |
Net Income | | | — | | | — | | | — | | | 153,370 | | | — | | | — | | | 153,370 |
Dividends: | | | | | | | | | | | | | | | | | | | | | |
Cash ($1.05 per share) | | | — | | | — | | | — | | | (68,669) | | | — | | | — | | | (68,669) |
Purchase of treasury (3,258 shares) | | | — | | | — | | | — | | | — | | | — | | | (17,817) | | | (17,817) |
Exercise of stock options | | | 88 | | | 88 | | | 1,429 | | | — | | | — | | | — | | | 1,517 |
Stock compensation expense recognized in earnings | | | — | | | — | | | 744 | | | — | | | — | | | — | | | 744 |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments | | | — | | | — | | | — | | | — | | | 59,197 | | | — | | | 59,197 |
Balance at September 30, 2019 | | | 96,192 | | $ | 96,192 | | $ | 147,456 | | $ | 2,148,835 | | $ | 4,563 | | $ | (329,122) | | $ | 2,067,924 |
| | | | | | | | | | | | | | | | | | | | | |
|
| | Number |
| | |
| | |
| | |
| Other |
| | |
| | | |
| | | of | | Common | | | | | Retained | | Comprehensive | | Treasury | | | | ||||
| | | Shares | | Stock | | Surplus | | Earnings | | Income (Loss) | | Stock | | Total | ||||||
Balance at December 31, 2017 | | | 96,019 | | $ | 96,019 | | $ | 171,816 | | $ | 1,891,805 | | $ | (28,397) | | $ | (292,263) | | $ | 1,838,980 |
Net Income | | | — | | | — | | | — | | | 157,402 | | | — | | | — | | | 157,402 |
Dividends: | | | | | | | | | | | | | | | | | | | | | |
Cash ($.75 per share) | | | — | | | — | | | — | | | (49,598) | | | — | | | — | | | (49,598) |
Purchase of treasury (1,298 shares) | | | — | | | — | | | — | | | — | | | — | | | (57) | | | (57) |
Exercise of stock options | | | 64 | | | 64 | | | 1,094 | | | — | | | — | | | — | | | 1,158 |
Stock compensation expense recognized in earnings | | | — | | | — | | | 755 | | | — | | | — | | | — | | | 755 |
Repurchase of outstanding warrant | | | — | | | — | | | (29,005) | | | — | | | — | | | — | | | (29,005) |
Cumulative adjustment for adoption of new accounting standards | | | — | | | — | | | — | | | 5,997 | | | (5,997) | | | — | | | — |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | |
Net change in unrealized gains and losses on available for sale securities, net of reclassification adjustments | | | — | | | — | | | — | | | — | | | (60,790) | | | — | | | (60,790) |
Balance at September 30, 2018 | | | 96,083 | | $ | 96,083 | | $ | 144,660 | | $ | 2,005,606 | | $ | (95,184) | | $ | (292,320) | | $ | 1,858,845 |
See accompanying notes to consolidated financial statements.
7
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
| Nine Months Ended |
| ||||
|
| September 30, |
| ||||
|
| 2017 |
| 2016 |
| ||
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 112,201 |
| $ | 98,459 |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Provision for probable loan losses |
|
| 9,096 |
|
| 14,884 |
|
Specific reserve, other real estate owned |
|
| 330 |
|
| 2,116 |
|
Depreciation of bank premises and equipment |
|
| 18,936 |
|
| 18,563 |
|
Gain on sale of bank premises and equipment |
|
| (30) |
|
| (226) |
|
(Gain) loss on sale of other real estate owned |
|
| (267) |
|
| 42 |
|
Accretion of investment securities discounts |
|
| (307) |
|
| (406) |
|
Amortization of investment securities premiums |
|
| 18,068 |
|
| 19,142 |
|
Investment securities transactions, net |
|
| 1,612 |
|
| 1,705 |
|
Impairment charges on available for sale securities |
|
| — |
|
| 281 |
|
Amortization of identified intangible assets |
|
| 25 |
|
| 96 |
|
Stock based compensation expense |
|
| 699 |
|
| 822 |
|
Earnings from affiliates and other investments |
|
| (9,538) |
|
| (9,134) |
|
Deferred tax (benefit) expense |
|
| (26) |
|
| 6,752 |
|
(Increase) decrease in accrued interest receivable |
|
| (106) |
|
| 2,616 |
|
Decrease in other assets |
|
| 6,516 |
|
| 2,023 |
|
Net increase (decrease)in other liabilities |
|
| 17,314 |
|
| (1,028) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
| 174,523 |
|
| 156,707 |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales and calls of available for sale securities |
|
| 279,419 |
|
| 326,037 |
|
Purchases of available for sale securities |
|
| (944,241) |
|
| (1,190,066) |
|
Principal collected on mortgage backed securities |
|
| 573,713 |
|
| 661,261 |
|
Net (increase) decrease in loans |
|
| (245,019) |
|
| 43,857 |
|
Purchases of other investments |
|
| (10,282) |
|
| (45,622) |
|
Distributions from other investments |
|
| 349 |
|
| 18,368 |
|
Purchases of bank premises and equipment |
|
| (10,303) |
|
| (12,580) |
|
Proceeds from sales of bank premises and equipment |
|
| 2,194 |
|
| 310 |
|
Proceeds from sales of other real estate owned |
|
| 11,139 |
|
| 7,956 |
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
| $ | (343,031) |
| $ | (190,479) |
|
| | | | | | | |
| | Nine Months Ended | | ||||
|
| September 30, | | ||||
| | 2019 |
| 2018 | | ||
Operating activities: | | | | | | | |
| | | | | | | |
Net income | | $ | 153,370 | | $ | 157,402 | |
| | | | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Provision for probable loan losses | | | 15,363 | | | 3,212 | |
Specific reserve, other real estate owned | | | 154 | | | 3,033 | |
Depreciation of bank premises and equipment | |
| 21,140 | | | 19,097 | |
Gain on sale of bank premises and equipment | |
| (207) | | | (293) | |
Gain on sale of other real estate owned | |
| (1,246) | | | (1,317) | |
Accretion of investment securities discounts | |
| (311) | | | (209) | |
Amortization of investment securities premiums | |
| 13,678 | | | 15,620 | |
Investment securities transactions, net | |
| 12 | | | 141 | |
Unrealized (gain) loss on equity securities with readily determinable fair values | | | (235) | | | 312 | |
Stock based compensation expense | |
| 744 | | | 755 | |
Earnings from affiliates and other investments | |
| (2,869) | | | (12,247) | |
Deferred tax expense | |
| 330 | | | 1,373 | |
Decrease in accrued interest receivable | |
| 1,444 | | | 65 | |
Increase in other assets | |
| (17,430) | | | (48,747) | |
Net increase in other liabilities | |
| 27,250 | | | 40,533 | |
| | | | | | | |
Net cash provided by operating activities | |
| 211,187 | | | 178,730 | |
| | | | | | | |
Investing activities: | | | | | | | |
| | | | | | | |
Proceeds from maturities of securities | | | — | | | 1,075 | |
Proceeds from sales and calls of available for sale securities | | | 92,980 | | | 37,675 | |
Proceeds from sales of equity securities with readily determinable fair values | | | — | | | 21,607 | |
Purchases of available for sale securities | | | (380,095) | | | (47,346) | |
Principal collected on mortgage backed securities | |
| 566,455 | | | 529,956 | |
Net increase in loans | | | (372,121) | | | (168,823) | |
Purchases of other investments | |
| (33,940) | | | (34,914) | |
Distributions from other investments | |
| 52,693 | | | 2,894 | |
Purchases of bank premises and equipment | |
| (23,809) | | | (16,256) | |
Proceeds from sales of bank premises and equipment | |
| 1,830 | | | 1,413 | |
Proceeds from sales of other real estate owned | |
| 3,685 | | | 3,633 | |
| | | | | | | |
Net cash (used in) provided by investing activities | | $ | (92,322) | | $ | 330,914 | |
68
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows, continued (Unaudited)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
| Nine Months Ended |
| ||||
|
| September 30, |
| ||||
|
| 2017 |
| 2016 |
| ||
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in non-interest bearing demand deposits |
| $ | 86,778 |
| $ | 59,525 |
|
Net increase in savings and interest bearing demand deposits |
|
| 49,654 |
|
| 62,415 |
|
Net decrease in time deposits |
|
| (132,980) |
|
| (111,878) |
|
Net decrease in securities sold under repurchase agreements |
|
| (126,952) |
|
| (94,873) |
|
Net increase in other borrowed funds |
|
| 334,125 |
|
| 121,250 |
|
Purchase of treasury stock |
|
| (132) |
|
| (7,959) |
|
Proceeds from stock transactions |
|
| 1,185 |
|
| 259 |
|
Payments of cash dividends - common |
|
| (21,793) |
|
| (19,123) |
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
| 189,885 |
|
| 9,616 |
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
| 21,377 |
|
| (24,156) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
| 269,198 |
|
| 273,053 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
| $ | 290,575 |
| $ | 248,897 |
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
Interest paid |
| $ | 9,735 |
| $ | 33,345 |
|
Income taxes paid |
|
| 54,442 |
|
| 41,489 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
Net transfers from loans to other real estate owned |
|
| 1,538 |
|
| 1,983 |
|
Dividends declared, not yet paid on common stock |
| $ | 21,801 |
| $ | 20,446 |
|
| | | | | | |
| | Nine Months Ended | ||||
|
| September 30, | ||||
| | 2019 |
| 2018 | ||
Financing activities: | | | | | | |
| | | | | | |
Net increase in non-interest bearing demand deposits | | $ | 121,090 | | $ | 188,518 |
Net decrease in savings and interest bearing demand deposits | |
| (13,475) | |
| (13,938) |
Net increase (decrease) in time deposits | |
| 7,901 | |
| (73,871) |
Net increase (decrease) in securities sold under repurchase agreements | |
| 59,345 | |
| (20,002) |
Net decrease in other borrowed funds | |
| (249,109) | |
| (520,325) |
Redemption of long-term debt | | | (25,774) | | | — |
Repurchase of outstanding common stock warrant | | | — | | | (29,005) |
Purchase of treasury stock | |
| (17,817) | |
| (57) |
Proceeds from stock transactions | |
| 1,517 | |
| 1,158 |
Payments of cash dividends - common | |
| (32,821) | |
| (21,815) |
| | | | | | |
Net cash used in financing activities | |
| (149,143) | |
| (489,337) |
| | | | | | |
(Decrease) increase in cash and cash equivalents | | | (30,278) | |
| 20,307 |
| | | | | | |
Cash and cash equivalents at beginning of period | |
| 316,797 | |
| 265,357 |
| | | | | | |
Cash and cash equivalents at end of period | | $ | 286,519 | | $ | 285,664 |
| | | | | | |
Supplemental cash flow information: | | | | | | |
Interest paid | | $ | 43,262 | | $ | 37,051 |
Income taxes paid | | | 38,591 | |
| 39,715 |
Non-cash investing and financing activities: | | | | | | |
Net transfers from loans to other real estate owned | | $ | 21,381 | | $ | 31,609 |
Dividends declared, not yet paid on common stock | | | 35,848 | | | 27,784 |
Establishment of lease liability and right-of-use asset | |
| 6,171 | | | — |
See accompanying notes to consolidated financial statements.
79
INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
As used in this report, the words “Company,” “we,” “us” and “our” refer to International Bancshares Corporation, a Texas corporation, its five wholly-owned subsidiary banks, and other subsidiaries. The information that follows may contain forward-looking statements, which are qualified as indicated under “Cautionary Notice Regarding Forward-Looking Statements” in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of this report. Our website address is www.ibc.com.
Note 1 — Basis of Presentation
TheOur accounting and reporting policies of International Bancshares Corporation (the “Corporation”) and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the “Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. TheOur consolidated financial statements include the accounts of theInternational Bancshares Corporation, and itsour wholly-owned bank subsidiaries, International Bank of Commerce, Laredo (“IBC”), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville, International Bank of Commerce, Oklahoma (the “Subsidiary Banks”) and the Corporation’sour wholly-owned non-bank subsidiaries, IBC Subsidiary Corporation, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation. Effective January 1, 2019, we dissolved 1 of our non-bank subsidiaries, IBC Subsidiary Corporation, a second-tier bank holding company incorporated in the State of Delaware. All significant inter-company balances and transactions have been eliminated in consolidation. TheOur consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented. All such adjustments were of a normal and recurring nature. These financial statements should be read in conjunction with the financial statements and the notes thereto in the Company’sour latest Annual Report on Form 10-K. TheOur consolidated statement of condition at December 31, 20162018 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“US GAAP”) for complete financial statements. Certain reclassifications have been made to make prior periods comparable. Operating results for the three and nine months ended September 30, 20172019 are not necessarily indicative of the results for the year ending December 31, 20172019 or any future period.
The Company operatesWe operate as one1 segment. The operating information used by the Company’sour chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated statements presented in this report. The Company has fiveWe have 5 active operating subsidiaries, namely, the bank subsidiaries, known as International Bank of Commerce, Laredo, Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville and International Bank of Commerce, Oklahoma. The Company appliesSubsidiary Banks. We apply the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), FASB ASC 280, “Segment Reporting,” in determining itsour reportable segments and related disclosures.
The Company hasWe have evaluated all events or transactions that occurred through the date the Companywe issued these financial statements. During this period, the Companywe did not have any material recognizable or non-recognizable subsequent events.
On January 1, 2019, we adopted the provisions of ASU 2016-02, “Leases.” ASU 2016-02 amends existing standards for accounting for leases by lessees, with accounting for leases by lessors remaining mainly unchanged from current guidance. The update requires that lessees recognize a lease liability and a right of use asset for all leases (with the exception of short-term leases) at the commencement date of the lease and disclose key information about leasing arrangements. The update is to be applied on a modified retrospective basis for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. In January 2018, the FASB issued a proposal that provides an additional transition method that would allow entities to not apply the guidance in the update in the comparative periods presented in the consolidated financial statements, but instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As part of our business model, we primarily own all property we occupy, with the exception of certain branches operating in grocery stores or shopping centers and certain ATM locations that were classified as operating leases under previous guidance.
10
The adoption of the standard did not have a significant impact on our consolidated financial statements. As of the date of adoption, we recorded a right of use asset and a lease liability of approximately $6.4 million. The right of use asset and lease liability are included in other assets and other liabilities, respectively, on our consolidated statement of condition. Amortization of the right of use asset for the three and nine months ended September 30, 2019 was approximately $267,000 and $726,000, respectively, and is included as a part of occupancy expense in our consolidated income statement.
In June 2016, the FASB issued Accounting Standards Update No. 2016-13 to ASC 326, “Financial Instruments – Credit Losses.” The update amends existing standards for accounting for credit losses for financial assets. The update requires that the expected credit losses on the financial instruments held as of the end of the period being reported be measured based on historical experience, current conditions, and reasonable and supportable forecasts. The update also expands the required disclosures related to significant estimates and judgements used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s financial assets. The update also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The impact of the adoption of the standard is to be recorded as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The accounting standard will be effective for us on January 1, 2020. We continue to evaluate the impact the adoption of the update will have on us and do not have a current estimate, however, we do expect that that final impact of the adoption could be significantly impacted by a change in the mix of loans, characteristics and quality of our loan portfolio at the end of the year as well the economic conditions and forecasts at the time of adoption. The task force formed last year, which includes key members of the teams that work with the current calculation of the allowance for probable loan losses with members representing the corporate accounting and risk management areas has continued to work with the implementation of the update. Initial implementation activities and decisions have been reached around key data needed for the new calculation including portfolio segmentation. Validation of our primary model/tool is substantially completed and ongoing activities around forecasting models and documentation of the process will continue during the fourth quarter of 2019.
Note 2 — Fair Value Measurements
ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:
| Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities. |
| Level 2 Inputs - Observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| Level 3 Inputs - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial |
8
instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.
11
The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of September 30, 20172019 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
| Fair Value Measurements at |
| ||||||||||||||||||||
|
|
|
|
| Reporting Date Using |
| ||||||||||||||||||||
|
|
|
|
| (in Thousands) |
| ||||||||||||||||||||
|
|
|
|
| Quoted |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
| Prices in |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
| Active |
| Significant |
|
|
|
| |||||||||||||||
|
| Assets/Liabilities |
| Markets for |
| Other |
| Significant |
| |||||||||||||||||
|
| Measured at |
| Identical |
| Observable |
| Unobservable |
| |||||||||||||||||
|
| Fair Value |
| Assets |
| Inputs |
| Inputs |
| |||||||||||||||||
|
| September 30, 2017 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| |||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | Fair Value Measurements at | | ||||||||||||||||||||
| | | | | Reporting Date Using | | ||||||||||||||||||||
| | | | | (in Thousands) | | ||||||||||||||||||||
| | | | | Quoted | | | | | | | | ||||||||||||||
| | | | | Prices in | | | | | | | | ||||||||||||||
| | | | | Active | | Significant | | | | | |||||||||||||||
| | Assets/Liabilities | | Markets for | | Other | | Significant | | |||||||||||||||||
| | Measured at | | Identical | | Observable | | Unobservable | | |||||||||||||||||
| | Fair Value | | Assets | | Inputs | | Inputs | | |||||||||||||||||
| | September 30, 2019 | | (Level 1) | | (Level 2) | | (Level 3) | | |||||||||||||||||
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
| |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Available for sale debt securities | | | | | | | | | | | | | | |||||||||||||
Residential mortgage-backed securities |
| $ | 4,011,566 |
| $ | — |
| $ | 4,011,566 |
| $ | — |
| | $ | 3,097,409 | | $ | — | | $ | 3,097,409 | | $ | — | |
States and political subdivisions |
|
| 240,546 |
|
| — |
|
| 240,546 |
|
| — |
| |
| 95,462 | |
| — | |
| 95,462 | |
| — | |
Equity Securities |
|
| 28,076 |
|
| 28,076 |
|
| — |
|
| — |
| |
| 6,172 | |
| 6,172 | |
| — | |
| — | |
|
| $ | 4,280,188 |
| $ | 28,076 |
| $ | 4,252,112 |
| $ | — |
| |||||||||||||
| | $ | 3,199,043 | | $ | 6,172 | | $ | 3,192,871 | | $ | — | |
The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of December 31, 20162018 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
| Fair Value Measurements at |
| ||||||||||||||||||||
|
|
|
|
| Reporting Date Using |
| ||||||||||||||||||||
|
|
|
|
| (in Thousands) |
| ||||||||||||||||||||
|
|
|
|
| Quoted |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
| Prices in |
|
|
|
|
|
|
| ||||||||||||||
|
|
|
|
| Active |
| Significant |
|
|
|
| |||||||||||||||
|
| Assets/Liabilities |
| Markets for |
| Other |
| Significant |
| |||||||||||||||||
|
| Measured at |
| Identical |
| Observable |
| Unobservable |
| |||||||||||||||||
|
| Fair Value |
| Assets |
| Inputs |
| Inputs |
| |||||||||||||||||
|
| December 31, 2016 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| |||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | | | | Fair Value Measurements at | | ||||||||||||||||||||
| | | | | Reporting Date Using | | ||||||||||||||||||||
| | | | | (in Thousands) | | ||||||||||||||||||||
| | | | | Quoted | | | | | | | | ||||||||||||||
| | | | | Prices in | | | | | | | | ||||||||||||||
| | | | | Active | | Significant | | | | | |||||||||||||||
| | Assets/Liabilities | | Markets for | | Other | | Significant | | |||||||||||||||||
| | Measured at | | Identical | | Observable | | Unobservable | | |||||||||||||||||
| | Fair Value | | Assets | | Inputs | | Inputs | | |||||||||||||||||
| | December 31, 2018 | | (Level 1) | | (Level 2) | | (Level 3) | | |||||||||||||||||
Measured on a recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
| |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Available for sale securities | | | | | | | | | | | | | | |||||||||||||
Residential mortgage - backed securities |
| $ | 3,894,470 |
| $ | — |
| $ | 3,876,865 |
| $ | 17,605 |
| | $ | 3,223,010 | | $ | — | | $ | 3,223,010 | | $ | — | |
States and political subdivisions |
|
| 254,972 |
|
| — |
|
| 254,972 |
|
| — |
| |
| 188,340 | |
| — | |
| 188,340 | |
| — | |
Equity Securities |
|
| 27,907 |
|
| 27,907 |
|
| — |
|
| — |
| |
| 5,937 | |
| 5,937 | |
| — | |
| — | |
|
| $ | 4,177,349 |
| $ | 27,907 |
| $ | 4,131,837 |
| $ | 17,605 |
| |||||||||||||
| | $ | 3,417,287 | | $ | 5,937 | | $ | 3,411,350 | | $ | — | |
InvestmentAvailable-for-sale debt securities available-for-sale are classified within Level 2 and Level 3 of the valuation hierarchy,hierarchy. Equity securities with the exception of certain equity investments thatreadily determinable fair values are classified within Level 1. For debt investments classified as Level 2 in the fair value hierarchy, the Company obtainswe obtain fair value measurements for investment securities from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. For the year ended December 31, 2016, investment securities classified as Level 3 are non-agency mortgage-backed securities. The non-agency mortgage-backed securities that were held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or
9
absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors. As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by Level 3 inputs in the fair value hierarchy, was more appropriate for financial reporting and more consistent with the expected performance of the investments. For the investments classified within Level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value. Inputs in the model included both historical performance and expected future performance based on information currently available. The non-agency mortgage-backed securities were sold in the first quarter of 2017.
The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (Dollars in Thousands):
|
| |||
|
| |||
|
| |||
|
| |||
|
|
|
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis. The instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
12
The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended September 30, 20172019 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
| Fair Value Measurements at Reporting |
|
|
|
| ||||||||||||||||||||||
|
|
|
|
| Date Using |
|
|
|
| ||||||||||||||||||||||
|
|
|
|
| (in thousands) |
|
|
|
| ||||||||||||||||||||||
|
|
|
|
| Quoted |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Assets/Liabilities |
| Prices in |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
| Measured at |
| Active |
| Significant |
|
|
|
|
|
|
| ||||||||||||||||||
|
| Fair Value |
| Markets for |
| Other |
| Significant |
| Net Provision |
| ||||||||||||||||||||
|
| Year ended |
| Identical |
| Observable |
| Unobservable |
| (Credit) |
| ||||||||||||||||||||
|
| September 30, |
| Assets |
| Inputs |
| Inputs |
| During |
| ||||||||||||||||||||
|
| 2017 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Period |
| ||||||||||||||||||||
| | | | | | | | | | | | | | | | ||||||||||||||||
| | | | | Fair Value Measurements at Reporting | | | | |||||||||||||||||||||||
| | | | | Date Using | | | | |||||||||||||||||||||||
| | | | | (in thousands) | | | | |||||||||||||||||||||||
| | | | | Quoted | | | | | | | | | | |||||||||||||||||
| | Assets/Liabilities | | Prices in | | | | | | | | | | ||||||||||||||||||
| | Measured at | | Active | | Significant | | | | | | | |||||||||||||||||||
| | Fair Value | | Markets for | | Other | | Significant | | Net Provision | |||||||||||||||||||||
| | Period ended | | Identical | | Observable | | Unobservable | | (Credit) | |||||||||||||||||||||
| | September 30, | | Assets | | Inputs | | Inputs | | During | |||||||||||||||||||||
| | 2019 | | (Level 1) | | (Level 2) | | (Level 3) | | Period | |||||||||||||||||||||
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | |
Impaired loans |
| $ | 12,452 |
| $ | — |
| $ | — |
| $ | 12,452 |
| $ | 1,681 |
| | $ | 914 | | $ | — | | $ | — | | $ | 914 | | $ | 189 |
Other real estate owned |
|
| 238 |
|
| — |
|
| — |
|
| 238 |
|
| 330 |
| |
| 27,376 | |
| — | |
| — | |
| 27,376 | |
| 154 |
Equity investments without readily determinable fair values | | | 28,166 | | | — | | | — | | | 28,166 | | | 4,775 |
The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 20162018 by level within the fair value measurement hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
| Fair Value Measurements at Reporting |
|
|
|
| |||||||||||||||||||||||
|
|
|
|
| Date Using |
|
|
|
| |||||||||||||||||||||||
|
|
|
|
| (in thousands) |
|
|
|
| |||||||||||||||||||||||
|
|
|
|
| Quoted |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
| Assets/Liabilities |
| Prices in |
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||
|
| Measured at |
| Active |
| Significant |
|
|
|
|
|
|
| |||||||||||||||||||
|
| Fair Value |
| Markets |
| Other |
| Significant |
| Net (Credit) |
| |||||||||||||||||||||
|
| Year ended |
| for Identical |
| Observable |
| Unobservable |
| Provision |
| |||||||||||||||||||||
|
| December 31, |
| Assets |
| Inputs |
| Inputs |
| During |
| |||||||||||||||||||||
|
| 2016 |
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Period |
| |||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | | | | Fair Value Measurements at Reporting | | | | | |||||||||||||||||||||||
| | | | | Date Using | | | | | |||||||||||||||||||||||
| | | | | (in thousands) | | | | | |||||||||||||||||||||||
| | | | | Quoted | | | | | | | | | | | |||||||||||||||||
| | Assets/Liabilities | | Prices in | | | | | | | | | | | ||||||||||||||||||
| | Measured at | | Active | | Significant | | | | | | | | |||||||||||||||||||
| | Fair Value | | Markets | | Other | | Significant | | Net (Credit) | | |||||||||||||||||||||
| | Year ended | | for Identical | | Observable | | Unobservable | | Provision | | |||||||||||||||||||||
| | December 31, | | Assets | | Inputs | | Inputs | | During | | |||||||||||||||||||||
| | 2018 | | (Level 1) | | (Level 2) | | (Level 3) | | Period | | |||||||||||||||||||||
Measured on a non-recurring basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
Impaired loans |
| $ | 38,794 |
| $ | — |
| $ | — |
| $ | 38,794 |
| $ | 19,699 |
| | $ | 1,563 | | $ | — | | $ | — | | $ | 1,563 | | $ | 356 | |
Other real estate owned |
|
| 9,445 |
|
| — |
|
| — |
|
| 9,445 |
|
| 2,351 |
| |
| 38,871 | |
| — | |
| — | |
| 38,871 | |
| 3,071 | |
10
The Company’sOur assets measured at fair value on a non-recurring basis are limited to impaired loans, and other real estate owned.owned, and an equity investment without a readily determinable fair value. The determination of the fair value of the equity investment without a readily determinable fair value is based on the estimated value to be received upon the sale of the investment, which is expected to occur at the end of 2019. Impaired loans are classified within Level 3 of the valuation hierarchy. The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”. Impaired loans are primarily comprised of collateral-dependent commercial loans. As the primary sources of loan repayments decline, the secondary repayment source, the collateral, takes on greater significance. Correctly evaluating the fair value becomes even more important. Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses. The fair value of impaired loans is based on the fair value of the collateral, as determined through either an appraisal or evaluation process. The basis for the Company’sour appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations, and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are “as is” (the property’s highest and best use) valuations based on the current conditions of the property/project at that point in time. The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable. As of September 30, 2017, the Company2019, we had $28,621,000$10,666,000 of impaired commercial collateral dependent loans, of which $12,571,000$7,184,000 had an appraisal performed within the immediately preceding twelve months, and of which $2,133,000$1,490,000 had an evaluation performed within the immediately preceding twelve months. As of December 31, 2016, the Company2018, we had $38,108,000approximately $14,306,000 of impaired commercial collateral dependent loans, of which $26,162,000$10,911,000 had an appraisal performed within the immediately preceding twelve months and of which $6,836,000$0 had an evaluation performed within the immediately preceding twelve months.
13
TheOur determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified. In order to determine whether the Companywe would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral. If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, the Companywe would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral. The ultimate decision to get a new appraisal rests with the independent credit administration group. A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral’s market value for impairment analysis. The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions, and they must support performing an evaluation in lieu of ordering a new appraisal.
Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within Level 3 of the fair value hierarchy. Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary. The fair value is reviewed periodically and subsequent write-downs are made, accordingly, through a charge to operations. Other real estate owned is included in other assets on the consolidated financial statements. For the three and nine months ended September 30, 2017,2019 and the Companytwelve months ended December 31, 2018, we recorded $0 $33,000, $9,533,000, and $30,000,$170,000, respectively, inin charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned. The $9,500,000 charge recorded in the second quarter of 2019 is related to the deterioration on 1 loan relationship discussed further in Note 4 – Allowance for Loan Losses. For the three and nine months ended September 30, 2017,2019 and the Companytwelve months ended December 31, 2018, we recorded $13,000$66,000, $154,000, and $330,000,$3,071,000, respectively, in adjustments to fair value in connection with other real estate owned.
The fair value estimates, methods, and assumptions for the Company’sour financial instruments at September 30, 20172019 and December 31, 20162018 are outlined below.
Cash and Cash Equivalents
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Time Deposits with Banks
The carrying amounts of time deposits with banks approximate fair value.
11
Investment Securities Held-to-Maturity
The carrying amounts of investments held-to-maturity approximate fair value.
Investment Securities
For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass throughpass-through and related securities, fair values are from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. See disclosures of fair value of investment securities in Note 6.
14
Loans
Loans
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial, real estate and consumer loans, as outlined by regulatory reporting guidelines. Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.
For variable rate performing loans, the carrying amount approximates the fair value. For fixed-rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market. Fixed-rate performing loans are within Level 3 of the fair value hierarchy. At September 30, 2017,2019 and December 31, 2016,2018, the carrying amount of fixed-rate performing loans was $1,479,403,000$1,522,399,000 and $1,411,272,000,$1,515,437,000, respectively, and the estimated fair value was $1,433,467,000$1,503,049,000 and $1,375,807,000,$1,469,231,000, respectively.
Accrued Interest
The carrying amounts of accrued interest approximate fair value.
Deposits
The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of September 30, 20172019 and December 31, 2016.2018. The fair value of time deposits is based on the discounted value of contractual cash flows.cashflows. The discount rate is based on currently offered rates. Time deposits are within Level 3 of the fair value hierarchy. At SeptmeberSeptember 30, 20172019 and December 31, 2016,2018, the carrying amount of time deposits was $2,115,330,000$1,981,369,000 and $2,248,310,000,$1,973,468,000, respectively, and the estimated fair value was $2,116,040,000$1,981,073,000 and $2,247,648,000,$1,976,156,000, respectively.
Securities Sold Under Repurchase Agreements
Securities sold under repurchase agreements include both short- and long-term maturities. Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at September 30, 20172019 and December 31, 2016. The fair value of the long-term instruments is based on established market spreads using option adjusted spread methodology. Long-term repurchase agreements are within Level 3 of the fair value hierarchy. At September 30, 2017 and December 31, 2016, the carrying amount of long-term repurchase agreements was $100,000,000 and $300,000,000, respectively, and the estimated fair value was $98,728,000 and $289,324,000, respectively.2018.
12
Junior Subordinated Deferrable Interest Debentures
The CompanyWe currently hashave floating-rate junior subordinated deferrable interest debentures outstanding. Due to the contractual terms of the floating-rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at September 30, 20172019 and December 31, 2016.2018.
Other Borrowed Funds
The CompanyWe currently has shorthave short- and long-term borrowings issued from the Federal Home Loan Bank (“FHLB”). Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at September 30, 20172019 and December 31, 2016.2018. The long-term borrowings outstanding at September 30, 20172019 and December 31, 2018 are fixed-rate borrowings and the fair value is based on established market spreads for similar types of borrowings. The fixed rate long-term borrowings are included in Level 2 of the fair value hierarchy. At September 30, 2017,2019 and December 31, 2018, the carrying amount of the fixed rate long-term FHLB borrowings was $100,000,000$436,556,000 and $436,690,000, respectively, and the estimated fair value was $99,925,400. $463,409,000 and $436,238,000, respectively.
15
Commitments to Extend Credit and Letters of Credit
Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.
Limitations
Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’sour entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’sour financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.
Note 3 — Loans
A summary of loans, by loan type at September 30, 20172019 and December 31, 20162018 is as follows:
|
|
|
|
|
|
|
| |||||||
|
| September 30, |
| December 31, |
| |||||||||
|
| 2017 |
| 2016 |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||
| | | | | | | | |||||||
| | September 30, | | December 31, | | |||||||||
| | 2019 | | 2018 | | |||||||||
| | (Dollars in Thousands) | | |||||||||||
Commercial, financial and agricultural |
| $ | 3,172,260 |
| $ | 2,993,203 |
|
| $ | 3,504,936 |
| $ | 3,305,124 | |
Real estate - mortgage |
|
| 1,108,371 |
|
| 1,032,222 |
| |
| 1,151,764 | |
| 1,173,101 | |
Real estate - construction |
|
| 1,704,804 |
|
| 1,716,875 |
| |
| 2,044,410 | |
| 1,886,231 | |
Consumer |
|
| 53,959 |
|
| 55,168 |
| |
| 47,072 | |
| 46,316 | |
Foreign |
|
| 162,870 |
|
| 167,220 |
| |
| 146,960 | |
| 150,517 | |
Total loans |
| $ | 6,202,264 |
| $ | 5,964,688 |
| | $ | 6,895,142 | | $ | 6,561,289 | |
Note 4 — Allowance for Probable Loan Losses
The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan
13
losses of each bank subsidiarySubsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance for probable loan losses is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’sour loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. All segments of the loan portfolio continue to be impacted by economic uncertainty as the economy recovers from the recent prolonged economic recovery. Loans secured by real estate could be impacted negatively by the continued economic environment and resulting decrease in collateral values. Consumer loans may be impacted by continued and prolonged unemployment rates.downturn.
The Company’sOur management continually reviews the allowance for loan losses of the bank subsidiariesSubsidiary Banks using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’sour allowance for loan losses. Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’sour estimate of probable loan losses could also change, which could affect the
16
level of future provisions for probable loan losses. While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information reasonably available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’sour control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.
The loan loss provision is determined using the following methods. On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report.report of the Subsidiary Banks. Additionally, the Company’s credit department of each Subsidiary Bank reviews the majority of the Company’sour loans for proper internal classification purposes, regardless of whether they are past due, and segregates any loans with potential problems for further review. The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation. Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process. After the above analysis is completed, the Company determineswe determine if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.
A summary of the transactions in the allowance for probable loan losses by loan class is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
|
| Three Months Ended September 30, 2017 |
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
| Domestic |
| Foreign |
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
|
|
|
|
| Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
|
|
|
|
| Other |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
|
|
|
|
| Construction & |
| Real Estate: |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
|
|
|
|
| Land |
| Farmland & |
| Real Estate: |
| Residential: |
| Residential: |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||
|
| Commercial |
| Development |
| Commercial |
| Multifamily |
| First Lien |
| Junior Lien |
| Consumer |
| Foreign |
| Total |
| |||||||||||||||||||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||
| | Three Months Ended September 30, 2019 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | Domestic | | Foreign | | | |
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
| | |
| Commercial |
| | |
| | |
| | |
| | |
| | |
| | |
| | | | |||||||||||||||||||||||||||||
| | | | | Real Estate: | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||
| | | | | Other | | Commercial | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||
| | | | | Construction & | | Real Estate: | | Commercial | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||
| | | | | Land | | Farmland & | | Real Estate: | | Residential: | | Residential: | | | | | | | | | | | |||||||||||||||||||||||||||||||||
| | Commercial | | Development | | Commercial | | Multifamily | | First Lien | | Junior Lien | | Consumer | | Foreign | | Total | | |||||||||||||||||||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||
Balance at June 30, |
| $ | 25,140 |
| $ | 13,249 |
| $ | 17,472 |
| $ | 997 |
| $ | 2,314 |
| $ | 4,357 |
| $ | 488 |
| $ | 902 |
| $ | 64,919 |
| | $ | 11,780 | | $ | 15,273 | | $ | 17,029 | | $ | 1,849 | | $ | 3,627 | | $ | 7,312 | | $ | 488 | | $ | 845 | | $ | 58,203 | |
Losses charged to allowance |
|
| (4,249) |
|
| (213) |
|
| — |
|
| — |
|
| (16) |
|
| (202) |
|
| (63) |
|
| — |
|
| (4,743) |
| |
| (3,231) | |
| — | |
| (468) | |
| — | |
| (164) | |
| (214) | |
| (216) | |
| — | |
| (4,293) | |
Recoveries credited to allowance |
|
| 631 |
|
| 17 |
|
| 341 |
|
| — |
|
| — |
|
| 85 |
|
| 6 |
|
| 5 |
|
| 1,085 |
| |
| 585 | |
| 4 | |
| 10 | |
| — | |
| 3 | |
| 65 | |
| 5 | |
| — | |
| 672 | |
Net (losses) recoveries charged to allowance |
|
| (3,618) |
|
| (196) |
|
| 341 |
|
| — |
|
| (16) |
|
| (117) |
|
| (57) |
|
| 5 |
|
| (3,658) |
| |
| (2,646) | |
| 4 | |
| (458) | |
| — | |
| (161) | |
| (149) | |
| (211) | |
| — | |
| (3,621) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
Provision charged (credited) to operations |
|
| 5,473 |
|
| (1,168) |
|
| 371 |
|
| — |
|
| 817 |
|
| 995 |
|
| 82 |
|
| 21 |
|
| 6,591 |
| ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||
Provision charged to operations | |
| 1,837 | |
| 1,573 | |
| 230 | |
| 350 | |
| 263 | |
| 852 | |
| 199 | |
| (26) | |
| 5,278 | | ||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||
Balance at September 30, |
| $ | 26,995 |
| $ | 11,885 |
| $ | 18,184 |
| $ | 997 |
| $ | 3,115 |
| $ | 5,235 |
| $ | 513 |
| $ | 928 |
| $ | 67,852 |
| | $ | 10,971 | | $ | 16,850 | | $ | 16,801 | | $ | 2,199 | | $ | 3,729 | | $ | 8,015 | | $ | 476 | | $ | 819 | | $ | 59,860 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2018 | | | | | ||||||||||||||||||||||
| | Domestic | | Foreign | | | |
| ||||||||||||||||||||
|
| | |
| Commercial |
| |
| |
| |
| |
| | |
| | |
| | | | |||||
| | | | | Real Estate: | | | | | | | | | | | | | | | | | | | |||||
| | | | | Other | | Commercial | | | | | | | | | | | | | | | | | |||||
| | | | | Construction & | | Real Estate: | | Commercial | | | | | | | | | | | | | | | |||||
| | | | | Land | | Farmland & | | Real Estate: | | Residential: | | Residential: | | | | | | | | | | | |||||
| | Commercial | | Development | | Commercial | | Multifamily | | First Lien | | Junior Lien | | Consumer | | Foreign | | Total | | |||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at June 30, | | $ | 16,596 | | $ | 14,703 | | $ | 18,296 | | $ | 1,574 | | $ | 3,591 | | $ | 6,793 | | $ | 450 | | $ | 850 | | $ | 62,853 | |
Losses charged to allowance | |
| (6,798) | |
| — | |
| — | | | — | |
| (74) | |
| (133) | |
| (80) | |
| (3) | |
| (7,088) | |
Recoveries credited to allowance | |
| 489 | |
| 4 | |
| 19 | |
| — | |
| 23 | |
| 53 | |
| 12 | |
| 9 | |
| 609 | |
Net (losses) recoveries charged to allowance | |
| (6,309) | |
| 4 | |
| 19 | |
| — | |
| (51) | |
| (80) | |
| (68) | |
| 6 | |
| (6,479) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision charged to operations | |
| 3,039 | |
| 397 | |
| 1,050 | |
| (138) | |
| (354) | |
| 194 | |
| 57 | |
| 35 | |
| 4,280 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, | | $ | 13,326 | | $ | 15,104 | | $ | 19,365 | | $ | 1,436 | | $ | 3,186 | | $ | 6,907 | | $ | 439 | | $ | 891 | | $ | 60,654 | |
1417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2016 |
|
|
|
| ||||||||||||||||||||||
|
| Domestic |
| Foreign |
|
|
|
| ||||||||||||||||||||
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Other |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Construction & |
| Real Estate: |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Land |
| Farmland & |
| Real Estate: |
| Residential: |
| Residential: |
|
|
|
|
|
|
|
|
|
| |||||
|
| Commercial |
| Development |
| Commercial |
| Multifamily |
| First Lien |
| Junior Lien |
| Consumer |
| Foreign |
| Total |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, |
| $ | 25,982 |
| $ | 11,109 |
| $ | 16,942 |
| $ | 855 |
| $ | 2,277 |
| $ | 3,400 |
| $ | 532 |
| $ | 936 |
| $ | 62,033 |
|
Losses charged to allowance |
|
| (3,485) |
|
| (14) |
|
| (497) |
|
| — |
|
| (27) |
|
| — |
|
| (124) |
|
| (41) |
|
| (4,188) |
|
Recoveries credited to allowance |
|
| 791 |
|
| 6,073 |
|
| 512 |
|
| — |
|
| 11 |
|
| 74 |
|
| 11 |
|
| — |
|
| 7,472 |
|
Net (losses) recoveries charged to allowance |
|
| (2,694) |
|
| 6,059 |
|
| 15 |
|
| — |
|
| (16) |
|
| 74 |
|
| (113) |
|
| (41) |
|
| 3,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged (credited)to operations |
|
| 2,602 |
|
| (4,659) |
|
| 291 |
|
| (65) |
|
| 126 |
|
| 221 |
|
| 98 |
|
| 39 |
|
| (1,347) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, |
| $ | 25,890 |
| $ | 12,509 |
| $ | 17,248 |
| $ | 790 |
| $ | 2,387 |
| $ | 3,695 |
| $ | 517 |
| $ | 934 |
| $ | 63,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2017 |
|
|
|
| ||||||||||||||||||||||
|
| Domestic |
| Foreign |
|
|
|
| ||||||||||||||||||||
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| Other |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
| Construction & |
| Real Estate: |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
| Land |
| Farmland & |
| Real Estate: |
| Residential: |
| Residential: |
|
|
|
|
|
|
|
|
|
| |||||
|
| Commercial |
| Development |
| Commercial |
| Multifamily |
| First Lien |
| Junior Lien |
| Consumer |
| Foreign |
| Total |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, |
| $ | 25,649 |
| $ | 13,889 |
| $ | 16,731 |
| $ | 806 |
| $ | 2,455 |
| $ | 3,716 |
| $ | 531 |
| $ | 884 |
| $ | 64,661 |
|
Losses charged to allowance |
|
| (9,248) |
|
| (213) |
|
| (40) |
|
| — |
|
| (77) |
|
| (340) |
|
| (223) |
|
| — |
|
| (10,141) |
|
Recoveries credited to allowance |
|
| 3,484 |
|
| 20 |
|
| 488 |
|
| — |
|
| 7 |
|
| 182 |
|
| 35 |
|
| 20 |
|
| 4,236 |
|
Net (losses) recoveries charged to allowance |
|
| (5,764) |
|
| (193) |
|
| 448 |
|
| — |
|
| (70) |
|
| (158) |
|
| (188) |
|
| 20 |
|
| (5,905) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged (credited) to operations |
|
| 7,110 |
|
| (1,811) |
|
| 1,005 |
|
| 191 |
|
| 730 |
|
| 1,677 |
|
| 170 |
|
| 24 |
|
| 9,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, |
| $ | 26,995 |
| $ | 11,885 |
| $ | 18,184 |
| $ | 997 |
| $ | 3,115 |
| $ | 5,235 |
| $ | 513 |
| $ | 928 |
| $ | 67,852 |
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2016 |
|
|
| ||||||||||||||||||||||
|
| Domestic |
| Foreign |
|
|
| ||||||||||||||||||||
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Other |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Construction & |
| Real Estate: |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
| Land |
| Farmland & |
| Real Estate: |
| Residential: |
| Residential: |
|
|
|
|
|
|
|
|
| |||||
|
| Commercial |
| Development |
| Commercial |
| Multifamily |
| First Lien |
| Junior Lien |
| Consumer |
| Foreign |
| Total | |||||||||
|
| (Dollars in Thousands) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, |
| $ | 21,431 |
| $ | 13,920 |
| $ | 19,769 |
| $ | 1,248 |
| $ | 3,509 |
| $ | 5,321 |
| $ | 638 |
| $ | 1,152 |
| $ | 66,988 |
Losses charged to allowance |
|
| (27,952) |
|
| (16) |
|
| (2,387) |
|
| (180) |
|
| (57) |
|
| (324) |
|
| (341) |
|
| (41) |
|
| (31,298) |
Recoveries credited to allowance |
|
| 6,447 |
|
| 6,080 |
|
| 598 |
|
| — |
|
| 18 |
|
| 188 |
|
| 53 |
|
| 12 |
|
| 13,396 |
Net (losses) recoveries charged to allowance |
|
| (21,505) |
|
| 6,064 |
|
| (1,789) |
|
| (180) |
|
| (39) |
|
| (136) |
|
| (288) |
|
| (29) |
|
| (17,902) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged (credited) to operations |
|
| 25,964 |
|
| (7,475) |
|
| (732) |
|
| (278) |
|
| (1,083) |
|
| (1,490) |
|
| 167 |
|
| (189) |
|
| 14,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, |
| $ | 25,890 |
| $ | 12,509 |
| $ | 17,248 |
| $ | 790 |
| $ | 2,387 |
| $ | 3,695 |
| $ | 517 |
| $ | 934 |
| $ | 63,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2019 | | | | ||||||||||||||||||||||
| | Domestic | | Foreign | | | | ||||||||||||||||||||
|
| | |
| Commercial |
| |
| |
| |
| |
| | |
| | |
| | | |||||
| | | | | Real Estate: | | | | | | | | | | | | | | | | | | |||||
| | | | | Other | | Commercial | | | | | | | | | | | | | | | | |||||
| | | | | Construction & | | Real Estate: | | Commercial | | | | | | | | | | | | | | |||||
| | | | | Land | | Farmland & | | Real Estate: | | Residential: | | Residential: | | | | | | | | | | |||||
| | Commercial | | Development | | Commercial | | Multifamily | | First Lien | | Junior Lien | | Consumer | | Foreign | | Total | |||||||||
| | (Dollars in Thousands) | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, | | $ | 12,596 | | $ | 15,123 | | $ | 19,353 | | $ | 1,808 | | $ | 3,467 | | $ | 7,719 | | $ | 447 | | $ | 871 | | $ | 61,384 |
Losses charged to allowance | |
| (11,011) | |
| — | |
| (7,347) | |
| — | | | (166) | |
| (314) | |
| (334) | |
| — | |
| (19,172) |
Recoveries credited to allowance | |
| 1,631 | |
| 80 | |
| 308 | |
| — | |
| 14 | |
| 222 | |
| 30 | |
| — | |
| 2,285 |
Net (losses) recoveries charged to allowance | |
| (9,380) | |
| 80 | |
| (7,039) | |
| — | |
| (152) | |
| (92) | |
| (304) | |
| — | |
| (16,887) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision charged to operations | |
| 7,755 | |
| 1,647 | |
| 4,487 | |
| 391 | |
| 414 | |
| 388 | |
| 333 | |
| (52) | |
| 15,363 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, | | $ | 10,971 | | $ | 16,850 | | $ | 16,801 | | $ | 2,199 | | $ | 3,729 | | $ | 8,015 | | $ | 476 | | $ | 819 | | $ | 59,860 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2018 | | | | | ||||||||||||||||||||||
| | Domestic | | Foreign | | | |
| ||||||||||||||||||||
|
| | |
| Commercial |
| |
| |
| |
| |
| | |
| | |
| | | | |||||
| | | | | Real Estate: | | | | | | | | | | | | | | | | | | | |||||
| | | | | Other | | Commercial | | | | | | | | | | | | | | | | | |||||
| | | | | Construction & | | Real Estate: | | Commercial | | | | | | | | | | | | | | | |||||
| | | | | Land | | Farmland & | | Real Estate: | | Residential: | | Residential: | | | | | | | | | | | |||||
| | Commercial | | Development | | Commercial | | Multifamily | | First Lien | | Junior Lien | | Consumer | | Foreign | | Total | | |||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, | | $ | 27,905 | | $ | 11,675 | | $ | 16,663 | | $ | 1,109 | | $ | 2,950 | | $ | 6,103 | | $ | 440 | | $ | 842 | | $ | 67,687 | |
Losses charged to allowance | |
| (11,798) | | | (1) | |
| (70) | |
| — | |
| (118) | |
| (172) | |
| (262) | |
| (3) | |
| (12,424) | |
Recoveries credited to allowance | |
| 1,520 | |
| 8 | |
| 229 | |
| — | |
| 25 | |
| 348 | |
| 39 | |
| 10 | |
| 2,179 | |
Net (losses) recoveries charged to allowance | |
| (10,278) | |
| 7 | |
| 159 | |
| — | |
| (93) | |
| 176 | |
| (223) | |
| 7 | |
| (10,245) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provision charged to operations | |
| (4,301) | |
| 3,422 | |
| 2,543 | |
| 327 | |
| 329 | |
| 628 | |
| 222 | |
| 42 | |
| 3,212 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at September 30, | | $ | 13,326 | | $ | 15,104 | | $ | 19,365 | | $ | 1,436 | | $ | 3,186 | | $ | 6,907 | | $ | 439 | | $ | 891 | | $ | 60,654 | |
The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans individually or collectively. The decreaseincrease in the provision for probable loan losses charged to expense and charge offs charged to the allowance for probable loan losses for the nine months ended September 30, 20172019 can be primarily attributed to a decrease in the historical loss experience in the commercial category of the calculation. The difference in the provision for probable loan losses charged to expense for the three months ended September 30, 2017 compared to the same period of 2016 can be attributed to a large recovery on a loan charged off in prior years of approximately $6,000,000 and the increase in qualitative factors as discussed below. As discussed in prior periods, charge-offs increased from historical levels due to the deterioration of one relationship that is secured by multiple pieces of transportation equipment beginningreal property on which car dealerships are operated. The relationship began deteriorating in the fourth quarter of 2014. The Company uses2018, triggered by significant fraud by a three year historical charge-off experiencehigh level insider of the car dealership resulting in the calculation, therefore, as those charge-offs begin to be eliminated from the calculation, the allowancedealerships unexpectedly filing for probable loan losses will be impacted. On August 26, 2017, Hurricane Harvey made landfall in Rockport, Texas as a category four stormbankruptcy and followed the Gulf Coast of Texas north to the Houston metro area and finally the State of Louisiana. The Texas Gulf Coast iscreating an area where the Company serves many consumer and commercial customers. The Company has reviewed the exposure to losses of property arising from the impact of Hurricane Harvey and has determined that the impact is not significant to warrant a specific reserve; however, it is still evaluating the impact, therefore, the Company’s allowance for probable loan losses at September 30, 2017 includes factors in the qualitative ratios used in the calculation to incorporate the potential impact of losses arising from the impact of Hurricane Harvey on certain portions of the loan portfolio. The increase in losses charged to allowance for probable loan losses for the three and nine months ended September 30, 2016 can be attributed to further deterioration in the above identified and charged down relationship primarily secured by multiple pieces of transportation equipment. In March 2016, litigation against the management of the borrower was filed in the State of Nevada, resulting in a going concern issue withloss since the operations of the borrower anddealerships were the future usesource of repayment from the borrower. The relationship further deteriorated in the first quarter of 2019 after the sponsor of the transportation equipment pledged as collateral oncourt approved debtor in possession plan discontinued its role in the relationship. As a result, management, in accordance withprocess and thus did not fulfill its credit review procedures, re-evaluatedobligation to assume full responsibility of the collateral values onaccrued and unpaid interest. Although the equipmentrelationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to the potential exposure for probable loss. During the first quarter of 2019, in light of the new circumstances and reducedmanagement’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million. During the second quarter of 2019, management continued to evaluate the relationship and decided to foreclose on the underlying real estate collateral, values accordingly, resulting in a further charge-down of the relationshipcharge off of approximately $16.8 million, which is included in the losses charged to the allowance in the commercial category$9,500,000, reflected in the tables detailingabove as part of the threeCommercial and nine months ended September 30, 2016 activity. The increase in recoveries for the three and nine months ended September 30, 2016 can be attributed to a large recovery on a loan charged off in prior years and is included in the Commercial Real Estate: Other ConstructionFarmland and Land Development category. Commercial categories.
1618
The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 20172019 and December 31, 2016:2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| September 30, 2017 |
| |||||||||||||||||||||||
|
| Loans Individually |
| Loans Collectively |
| |||||||||||||||||||||
|
| Evaluated For |
| Evaluated For |
| |||||||||||||||||||||
|
| Impairment |
| Impairment |
| |||||||||||||||||||||
|
| Recorded |
|
|
|
| Recorded |
|
|
|
| |||||||||||||||
|
| Investment |
| Allowance |
| Investment |
| Allowance |
| |||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | September 30, 2019 | | |||||||||||||||||||||||
| | Loans Individually | | Loans Collectively | | |||||||||||||||||||||
| | Evaluated For | | Evaluated For | | |||||||||||||||||||||
| | Impairment | | Impairment | | |||||||||||||||||||||
| | Recorded | | | | | Recorded | | | | | |||||||||||||||
| | Investment | | Allowance | | Investment | | Allowance | | |||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
Commercial |
| $ | 20,193 |
| $ | 300 |
| $ | 1,008,849 |
| $ | 26,695 |
|
| $ | 7,412 |
| $ | 395 |
| $ | 1,288,324 |
| $ | 10,576 | |
Commercial real estate: other construction & land development |
|
| 2,428 |
|
| 116 |
|
| 1,702,376 |
|
| 11,769 |
| |
| 1,794 | |
| 116 | |
| 2,042,616 | |
| 16,734 | |
Commercial real estate: farmland & commercial |
|
| 5,966 |
|
| 18 |
|
| 1,969,876 |
|
| 18,166 |
| |
| 1,740 | |
| — | |
| 1,965,371 | |
| 16,801 | |
Commercial real estate: multifamily |
|
| 496 |
|
| — |
|
| 166,881 |
|
| 997 |
| |
| 649 | |
| — | |
| 241,440 | |
| 2,199 | |
Residential: first lien |
|
| 6,651 |
|
| — |
|
| 421,204 |
|
| 3,115 |
| |
| 6,286 | |
| — | |
| 432,186 | |
| 3,729 | |
Residential: junior lien |
|
| 762 |
|
| — |
|
| 679,754 |
|
| 5,235 |
| |
| 704 | |
| — | |
| 712,588 | |
| 8,015 | |
Consumer |
|
| 1,318 |
|
| — |
|
| 52,641 |
|
| 513 |
| |
| 1,131 | |
| — | |
| 45,941 | |
| 476 | |
Foreign |
|
| 355 |
|
| — |
|
| 162,515 |
|
| 928 |
| |
| 273 | |
| — | |
| 146,687 | |
| 819 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Total |
| $ | 38,169 |
| $ | 434 |
| $ | 6,164,096 |
| $ | 67,418 |
| | $ | 19,989 | | $ | 511 | | $ | 6,875,153 | | $ | 59,349 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| December 31, 2016 |
| |||||||||||||||||||||||
|
| Loans Individually |
| Loans Collectively |
| |||||||||||||||||||||
|
| Evaluated For |
| Evaluated For |
| |||||||||||||||||||||
|
| Impairment |
| Impairment |
| |||||||||||||||||||||
|
| Recorded |
|
|
|
| Recorded |
|
|
|
| |||||||||||||||
|
| Investment |
| Allowance |
| Investment |
| Allowance |
| |||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | December 31, 2018 | | |||||||||||||||||||||||
| | Loans Individually | | Loans Collectively | | |||||||||||||||||||||
| | Evaluated For | | Evaluated For | | |||||||||||||||||||||
| | Impairment | | Impairment | | |||||||||||||||||||||
| | Recorded | | | | | Recorded | | | | | |||||||||||||||
| | Investment | | Allowance | | Investment | | Allowance | | |||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
Commercial |
| $ | 22,412 |
| $ | — |
| $ | 887,255 |
| $ | 25,649 |
|
| $ | 9,179 |
| $ | 656 |
| $ | 1,119,790 |
| $ | 11,940 | |
Commercial real estate: other construction & land development |
|
| 4,776 |
|
| 371 |
|
| 1,712,099 |
|
| 13,518 |
| |
| 2,092 | |
| 116 | |
| 1,884,139 | |
| 15,007 | |
Commercial real estate: farmland & commercial |
|
| 10,810 |
|
| 546 |
|
| 1,932,260 |
|
| 16,185 |
| |
| 3,509 | |
| — | |
| 1,946,389 | |
| 19,353 | |
Commercial real estate: multifamily |
|
| 552 |
|
| — |
|
| 139,914 |
|
| 806 |
| |
| 507 | |
| — | |
| 225,750 | |
| 1,808 | |
Residential: first lien |
|
| 6,836 |
|
| 44 |
|
| 415,068 |
|
| 2,411 |
| |
| 6,244 | |
| — | |
| 439,556 | |
| 3,467 | |
Residential: junior lien |
|
| 978 |
|
| — |
|
| 609,340 |
|
| 3,716 |
| |
| 901 | |
| — | |
| 726,400 | |
| 7,719 | |
Consumer |
|
| 1,295 |
|
| — |
|
| 53,873 |
|
| 531 |
| |
| 1,175 | |
| — | |
| 45,141 | |
| 447 | |
Foreign |
|
| 746 |
|
| — |
|
| 166,474 |
|
| 884 |
| |
| 293 | |
| — | |
| 150,224 | |
| 871 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| | | | | | | | | | | | | | |||||||||||||
Total |
| $ | 48,405 |
| $ | 961 |
| $ | 5,916,283 |
| $ | 63,700 |
| | $ | 23,900 | | $ | 772 | | $ | 6,537,389 | | $ | 60,612 | |
1719
The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 20172019 and December 31, 2016:2018:
|
|
|
|
|
|
|
| |||||||
|
| September 30, 2017 |
| December 31, 2016 |
| |||||||||
|
| (Dollars in Thousands) |
| |||||||||||
| | | | | | | | |||||||
| | September 30, 2019 | | December 31, 2018 | | |||||||||
| | (Dollars in Thousands) | | |||||||||||
Domestic |
|
|
|
|
|
|
| | | | | | | |
Commercial |
| $ | 20,152 |
| $ | 22,369 |
|
| $ | 7,379 |
| $ | 9,143 | |
Commercial real estate: other construction & land development |
|
| 2,428 |
|
| 4,776 |
| |
| 1,794 | |
| 2,092 | |
Commercial real estate: farmland & commercial |
|
| 5,966 |
|
| 8,314 |
| |
| 1,740 | |
| 3,509 | |
Commercial real estate: multifamily |
|
| 496 |
|
| 552 |
| |
| 649 | |
| 507 | |
Residential: first lien |
|
| 464 |
|
| 655 |
| |
| 583 | |
| 347 | |
Residential: junior lien |
|
| 12 |
|
| 166 |
| |
| — | |
| 171 | |
Consumer |
|
| 52 |
|
| 26 |
| |
| 5 | |
| 22 | |
Foreign |
|
| — |
|
| 387 |
| |||||||
Total non-accrual loans |
| $ | 29,570 |
| $ | 37,245 |
| | $ | 12,150 | | $ | 15,791 | |
Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected. The Company hasWe have identified these loans through itsour normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’sour impaired loans are measured at the fair value of the collateral. In limited cases, the Companywe may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.
The following tables detail key information regarding the Company’sour impaired loans by loan class at September 30, 20172019 and December 31, 2016:2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2017 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| Quarter to Date |
| Year to Date |
| ||||||||
|
|
|
|
| Unpaid |
|
|
|
| Average |
|
|
|
| Average |
|
|
|
| |||
|
| Recorded |
| Principal |
| Related |
| Recorded |
| Interest |
| Recorded |
| Interest |
| |||||||
|
| Investment |
| Balance |
| Allowance |
| Investment |
| Recognized |
| Investment |
| Recognized |
| |||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||
Loans with Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 1,760 |
| $ | 3,865 |
| $ | 300 |
| $ | 2,215 |
| $ | — |
| $ | 2,439 |
| $ | — |
|
Commercial real estate: other construction & land development |
|
| 148 |
|
| 169 |
|
| 116 |
|
| 149 |
|
| — |
|
| 151 |
|
| — |
|
Commercial real estate: farmland & commercial |
|
| 500 |
|
| 590 |
|
| 18 |
|
| 500 |
|
| — |
|
| 496 |
|
| — |
|
Total impaired loans with related allowance |
| $ | 2,408 |
| $ | 4,624 |
| $ | 434 |
| $ | 2,864 |
| $ | — |
| $ | 3,086 |
| $ | — |
|
| | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2019 | |||||||||||||||||||
| | | | | | | | | | | Quarter to Date | | Year to Date | ||||||||
| | | | | Unpaid | | | | | Average | | | | | Average | | | | |||
| | Recorded | | Principal | | Related | | Recorded | | Interest | | Recorded | | Interest | |||||||
| | Investment | | Balance | | Allowance | | Investment | | Recognized | | Investment | | Recognized | |||||||
| | (Dollars in Thousands) | | | | | | ||||||||||||||
Loans with Related Allowance |
| | |
| | |
| | |
| |
|
| |
|
| | |
| | |
Domestic | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 598 | | $ | 621 | | $ | 395 | | $ | 602 | | $ | — | | $ | 616 | | $ | — |
Commercial real estate: other construction & land development | | | 128 | | | 169 | | | 116 | |
| 129 | |
| — | | | 132 | | | — |
Total impaired loans with related allowance | | $ | 726 | | $ | 790 | | $ | 511 | | $ | 731 | | $ | — | | $ | 748 | | $ | — |
| | | | | | | | | | | | | | | | | | |
| | September 30, 2019 | ||||||||||||||||
| | | | | | | | Quarter to Date | | Year to Date | ||||||||
| | | | | Unpaid | | Average |
| | |
| Average |
| | | |||
| | Recorded | | Principal | | Recorded | | Interest | | Recorded | | Interest | ||||||
| | Investment | | Balance | | Investment | | Recognized | | Investment | | Recognized | ||||||
| | (Dollars in Thousands) | | | | | | | ||||||||||
Loans with No Related Allowance |
| |
|
| ��� |
| | | |
| | |
| | |
| | |
Domestic | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 6,814 | | $ | 6,963 | | $ | 8,002 | | $ | 1 | | $ | 17,945 | | $ | 2 |
Commercial real estate: other construction & land development | |
| 1,666 | |
| 1,953 | |
| 1,674 | |
| — | |
| 1,767 | |
| — |
Commercial real estate: farmland & commercial | |
| 1,740 | |
| 2,368 | |
| 3,222 | |
| — | |
| 22,389 | |
| — |
Commercial real estate: multifamily | |
| 649 | |
| 684 | |
| 653 | |
| — | |
| 656 | |
| — |
Residential: first lien | |
| 6,286 | |
| 6,400 | |
| 6,427 | |
| 78 | |
| 6,698 | |
| 231 |
Residential: junior lien | |
| 704 | |
| 708 | |
| 914 | |
| 10 | |
| 1,028 | |
| 32 |
Consumer | |
| 1,131 | |
| 1,131 | |
| 1,131 | |
| — | | | 1,088 | |
| — |
Foreign | |
| 273 | |
| 273 | |
| 274 | |
| 3 | |
| 281 | |
| 9 |
Total impaired loans with no related allowance | | $ | 19,263 | | $ | 20,480 | | $ | 22,297 | | $ | 92 | | $ | 51,852 | | $ | 274 |
1820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2017 |
| ||||||||||||||||
|
|
|
|
|
|
|
| Quarter to Date |
| Year to Date |
| ||||||||
|
|
|
|
| Unpaid |
| Average |
|
|
|
| Average |
|
|
|
| |||
|
| Recorded |
| Principal |
| Recorded |
| Interest |
| Recorded |
| Interest |
| ||||||
|
| Investment |
| Balance |
| Investment |
| Recognized |
| Investment |
| Recognized |
| ||||||
|
| (Dollars in Thousands) |
| ||||||||||||||||
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 18,433 |
| $ | 45,878 |
| $ | 18,547 |
| $ | 1 |
| $ | 18,931 |
| $ | 2 |
|
Commercial real estate: other construction & land development |
|
| 2,280 |
|
| 2,397 |
|
| 2,296 |
|
| — |
|
| 3,456 |
|
| — |
|
Commercial real estate: farmland & commercial |
|
| 5,466 |
|
| 6,235 |
|
| 7,936 |
|
| 21 |
|
| 9,456 |
|
| 79 |
|
Commercial real estate: multifamily |
|
| 496 |
|
| 518 |
|
| 502 |
|
| — |
|
| 521 |
|
| — |
|
Residential: first lien |
|
| 6,651 |
|
| 6,765 |
|
| 6,733 |
|
| 81 |
|
| 6,903 |
|
| 241 |
|
Residential: junior lien |
|
| 762 |
|
| 774 |
|
| 765 |
|
| 11 |
|
| 975 |
|
| 35 |
|
Consumer |
|
| 1,318 |
|
| 1,319 |
|
| 1,317 |
|
| 2 |
|
| 1,278 |
|
| 2 |
|
Foreign |
|
| 355 |
|
| 355 |
|
| 759 |
|
| 4 |
|
| 753 |
|
| 12 |
|
Total impaired loans with no related allowance |
| $ | 35,761 |
| $ | 64,241 |
| $ | 38,855 |
| $ | 120 |
| $ | 42,273 |
| $ | 371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| December 31, 2016 | ||||||||||||||||||||||||||||||
|
|
|
|
| Unpaid |
|
|
|
| Average |
|
|
|
| ||||||||||||||||||
|
| Recorded |
| Principal |
| Related |
| Recorded |
| Interest |
| |||||||||||||||||||||
|
| Investment |
| Balance |
| Allowance |
| Investment |
| Recognized |
| |||||||||||||||||||||
|
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | December 31, 2018 | ||||||||||||||||||||||||||||||
| | | | | Unpaid | | | | | Average | | | | | ||||||||||||||||||
| | Recorded | | Principal | | Related | | Recorded | | Interest | | |||||||||||||||||||||
| | Investment | | Balance | | Allowance | | Investment | | Recognized | | |||||||||||||||||||||
| | (Dollars in Thousands) | ||||||||||||||||||||||||||||||
Loans with Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| | |
| | |
| |
|
| |
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
Commercial | | $ | 1,563 | | $ | 2,161 | | $ | 656 | | $ | 1,741 | | $ | — | | ||||||||||||||||
Commercial real estate: other construction & land development |
| $ | 1,958 |
| $ | 1,971 |
| $ | 371 |
| $ | 2,512 |
| $ | — |
| | | 135 | | | 169 | | | 116 | |
| 141 | |
| — | |
Commercial real estate: farmland & commercial |
|
| 2,808 |
|
| 3,948 |
|
| 546 |
|
| 3,247 |
|
| — |
| ||||||||||||||||
Commercial real estate: multifamily |
|
| 62 |
|
| 62 |
|
| 44 |
|
| 62 |
|
| — |
| ||||||||||||||||
Total impaired loans with related allowance |
| $ | 4,828 |
| $ | 5,981 |
| $ | 961 |
| $ | 5,821 |
| $ | — |
| | $ | 1,698 | | $ | 2,330 | | $ | 772 | | $ | 1,882 | | $ | — | |
| | | | | | | | | | | | | |
| | December 31, 2018 | |||||||||||
| | | | | Unpaid |
| Average | | | | | ||
| | Recorded | | Principal |
| Recorded | | Interest | | ||||
| | Investment | | Balance |
| Investment | | Recognized | | ||||
| | (Dollars in Thousands) | |||||||||||
Loans with No Related Allowance | | | | | | | | | | | | | |
Domestic | | | | | | | | | | | | | |
Commercial |
| $ | 7,616 | | $ | 7,730 | | $ | 16,194 | | $ | 3 | |
Commercial real estate: other construction & land development | |
| 1,957 | |
| 2,205 | |
| 2,151 | |
| — | |
Commercial real estate: farmland & commercial | |
| 3,509 | |
| 4,031 | |
| 36,632 | |
| — | |
Commercial real estate: multifamily | |
| 507 | |
| 538 | |
| 565 | |
| — | |
Residential: first lien | |
| 6,244 | |
| 6,386 | |
| 7,136 | |
| 305 | |
Residential: junior lien | |
| 901 | |
| 911 | |
| 976 | |
| 44 | |
Consumer | |
| 1,175 | |
| 1,190 | |
| 1,211 | |
| 2 | |
Foreign | |
| 293 | |
| 293 | |
| 327 | |
| 14 | |
Total impaired loans with no related allowance | | $ | 22,202 | | $ | 23,284 | | $ | 65,192 | | $ | 368 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2016 | |||||||||||
|
|
|
|
| Unpaid |
| Average |
|
|
|
| ||
|
| Recorded |
| Principal |
| Recorded |
| Interest |
| ||||
|
| Investment |
| Balance |
| Investment |
| Recognized |
| ||||
|
| (Dollars in Thousands) | |||||||||||
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 21,412 |
| $ | 50,737 |
| $ | 19,354 |
| $ | 3 |
|
Commercial real estate: other construction & land development |
|
| 2,818 |
|
| 4,419 |
|
| 2,336 |
|
| 67 |
|
Commercial real estate: farmland & commercial |
|
| 8,002 |
|
| 9,054 |
|
| 8,523 |
|
| 110 |
|
Commercial real estate: multifamily |
|
| 552 |
|
| 562 |
|
| 401 |
|
| — |
|
Residential: first lien |
|
| 6,774 |
|
| 6,847 |
|
| 6,860 |
|
| 298 |
|
Residential: junior lien |
|
| 978 |
|
| 1,017 |
|
| 1,011 |
|
| 52 |
|
Consumer |
|
| 1,295 |
|
| 1,295 |
|
| 1,214 |
|
| 1 |
|
Foreign |
|
| 746 |
|
| 746 |
|
| 751 |
|
| 16 |
|
Total impaired loans with no related allowance |
| $ | 42,577 |
| $ | 74,677 |
| $ | 40,450 |
| $ | 547 |
|
19
The following table details key information regarding the Company’sour impaired loans by loan class at September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2016 |
|
| ||||||||||
|
| Quarter to Date |
|
| Year to Date |
|
| |||||||
|
| Average |
|
|
| Average |
|
|
|
|
| |||
|
| Recorded |
| Interest |
| Recorded |
| Interest |
|
| ||||
|
| Investment |
| Recognized |
| Investment |
| Recognized |
|
| ||||
|
| (Dollars in Thousands) |
|
| ||||||||||
Loans with Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 2,247 |
| $ | — |
| $ | 3,239 |
| $ | — |
|
|
Commercial real estate: other construction & land development |
|
| 159 |
|
| — |
|
| 162 |
|
| — |
|
|
Commercial real estate: farmland & commercial |
|
| 5,036 |
|
| 24 |
|
| 5,639 |
|
| 73 |
|
|
Total impaired loans with related allowance |
| $ | 7,442 |
| $ | 24 |
| $ | 9,040 |
| $ | 73 |
|
|
2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30, 2016 | ||||||||||
|
| Quarter to Date |
| Year to Date | ||||||||
|
| Average |
|
|
| Average |
|
|
| |||
|
| Recorded |
| Interest |
| Recorded |
| Interest | ||||
|
| Investment |
| Recognized |
| Investment |
| Recognized | ||||
|
| (Dollars in Thousands) | ||||||||||
Loans with No Related Allowance |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 13,813 |
| $ | 1 |
| $ | 15,234 |
| $ | 3 |
Commercial real estate: other construction & land development |
|
| 3,924 |
|
| 14 |
|
| 4,927 |
|
| 53 |
Commercial real estate: farmland & commercial |
|
| 5,513 |
|
| 3 |
|
| 6,469 |
|
| 10 |
Commercial real estate: multifamily |
|
| 577 |
|
| — |
|
| 349 |
|
| — |
Residential: first lien |
|
| 6,712 |
|
| 75 |
|
| 6,644 |
|
| 220 |
Residential: junior lien |
|
| 1,012 |
|
| 12 |
|
| 1,011 |
|
| 39 |
Consumer |
|
| 1,229 |
|
| — |
|
| 1,191 |
|
| 1 |
Foreign |
|
| 752 |
|
| 4 |
|
| 752 |
|
| 12 |
Total impaired loans with no related allowance |
| $ | 33,532 |
| $ | 109 |
| $ | 36,577 |
| $ | 338 |
| | | | | | | | | | | | |
| | September 30, 2018 | ||||||||||
| | Quarter to Date | | | Year to Date | |||||||
| | Average | | | | Average | | | | |||
| | Recorded | | Interest | | Recorded | | Interest | ||||
| | Investment | | Recognized | | Investment | | Recognized | ||||
| | (Dollars in Thousands) | | | | | | | ||||
Loans with Related Allowance |
| | |
| | |
| | | | | |
Domestic | | | | | | | | | | | | |
Commercial | | $ | 1,620 | | $ | — | | $ | 1,794 | | $ | — |
Commercial real estate: other construction & land development | |
| 139 | |
| — | |
| 142 | |
| — |
Total impaired loans with related allowance | | $ | 1,759 | | $ | — | | $ | 1,936 | | $ | — |
| | | | | | | | | | | | |
| | September 30, 2018 | ||||||||||
| | Quarter to Date | | Year to Date | ||||||||
| | Average | | |
| Average | | | | |||
| | Recorded | | Interest |
| Recorded | | Interest | ||||
| | Investment | | Recognized |
| Investment | | Recognized | ||||
| | (Dollars in Thousands) | | | | | | | ||||
Loans with No Related Allowance | | | | | | | | | | | | |
Domestic | | | | | | | | | | | | |
Commercial |
| $ | 15,758 | | $ | — | | $ | 16,464 | | $ | 2 |
Commercial real estate: other construction & land development | |
| 1,994 | |
| — | |
| 2,203 | |
| — |
Commercial real estate: farmland & commercial | |
| 5,986 | |
| — | |
| 36,633 | |
| — |
Commercial real estate: multifamily | |
| 590 | |
| — | |
| 575 | |
| — |
Residential: first lien | |
| 6,362 | |
| 76 | |
| 6,929 | |
| 228 |
Residential: junior lien | |
| 743 | |
| 11 | |
| 807 | |
| 33 |
Consumer | |
| 1,187 | |
| 1 | |
| 1,192 | |
| 2 |
Foreign | |
| 318 | |
| 4 | |
| 331 | |
| 11 |
Total impaired loans with no related allowance | | $ | 32,938 | | $ | 92 | | $ | 65,134 | | $ | 276 |
A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss, and management of the Companyloss. Management recognizes the risks associated with these impaired loans, however, management
21
is confident the Company’sour loss exposure regarding these credits will be significantly reduced due to the Company’sour long-standing practices that emphasize secured lending withencompass the following principles: (i) the financial strength of the borrower, including strong collateral positionsearnings, a high net worth, significant liquidity and an acceptable debt to worth ratio, (ii) managerial and business competence, (iii) the ability to repay, (iv) for a new business, projected cash flows, (v) loan to value, (vi) in the case of a secondary guarantor, support. Management is likewise confident the reserve for probable loan losses is adequate. The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level,guarantor financial statement, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s(vii) financial and/or other character references. Management’s decision to place loans in this category does not necessarily mean that the Companywe will experience significant losses from these loans or significant increases in impaired loans from these levels.
20
The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class. Loans accounted for as troubled debt restructuring are included in impaired loans.
|
|
|
|
|
|
|
| |||||||
|
| September 30, 2017 |
| December 31, 2016 |
| |||||||||
|
|
| (Dollars in Thousands) |
| ||||||||||
| | | | | | | | |||||||
|
| September 30, 2019 |
| December 31, 2018 | | |||||||||
| | | (Dollars in Thousands) | | ||||||||||
Domestic |
|
|
|
|
|
|
| | | | | | | |
Commercial |
| $ | 9,072 |
| $ | 10,710 |
|
| $ | 33 |
| $ | 35 | |
Commercial real estate: farmland & commercial |
|
| 590 |
|
| 3,086 |
| |||||||
Residential: first lien |
|
| 6,187 |
|
| 6,181 |
| | | 5,703 | | | 5,947 | |
Residential: junior lien |
|
| 750 |
|
| 812 |
| | | 704 | | | 730 | |
Consumer |
|
| 1,266 |
|
| 1,269 |
| | | 1,126 | | | 1,153 | |
Foreign |
|
| 355 |
|
| 360 |
| | | 273 | | | 293 | |
|
|
|
|
|
|
|
| |||||||
| | | | | | | | |||||||
Total troubled debt restructuring |
| $ | 18,220 |
| $ | 22,418 |
| | $ | 7,839 | | $ | 8,158 | |
The bank subsidiaries charge offSubsidiary Banks charge-off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners. Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.
While our management of the Company believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses. The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment. Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis. It is the judgment of the Company’sour management that the allowance for probable loan losses at September 30, 20172019 was adequate to absorb probable losses from loans in the portfolio at that date.
22
The following tables present information regarding the aging of past due loans by loan class at September 30, 20172019 and December 31, 2016:2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
| September 30, 2017 |
| |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| 90 Days or |
| Total |
|
|
|
|
|
|
| ||||||||||||||||||||||||
|
| 30 - 59 |
| 60 - 89 |
| 90 Days or |
| greater & |
| Past |
|
|
|
| Total |
| ||||||||||||||||||||||||||||
|
| Days |
| Days |
| Greater |
| still accruing |
| Due |
| Current |
| Portfolio |
| |||||||||||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||
| | September 30, 2019 | | |||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | 90 Days or | | Total | | | | | | | | ||||||||||||||||||||||||
| | 30 - 59 | | 60 - 89 | | 90 Days or | | greater & | | Past | | | | | Total | | ||||||||||||||||||||||||||||
| | Days | | Days | | Greater | | still accruing | | Due | | Current | | Portfolio | | |||||||||||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | | | | | |
Commercial |
| $ | 3,604 |
| $ | 352 |
| $ | 20,248 |
| $ | 706 |
| $ | 24,204 |
| $ | 1,004,837 |
| $ | 1,029,041 |
|
| $ | 3,493 |
| $ | 902 |
| $ | 7,408 |
| $ | 1,477 |
| $ | 11,803 |
| $ | 1,283,933 |
| $ | 1,295,736 | |
Commercial real estate: other construction & land development |
|
| 444 |
|
| — |
|
| 864 |
|
| 49 |
|
| 1,308 |
|
| 1,703,496 |
|
| 1,704,804 |
| |
| 8,977 | |
| 18,504 | |
| 1,100 | |
| 286 | |
| 28,581 | |
| 2,015,829 | |
| 2,044,410 | |
Commercial real estate: farmland & commercial |
|
| 9,117 |
|
| 29,568 |
|
| 4,062 |
|
| 676 |
|
| 42,747 |
|
| 1,933,095 |
|
| 1,975,842 |
| |
| 3,210 | |
| 56,125 | |
| 1,270 | |
| 737 | |
| 60,605 | |
| 1,906,506 | |
| 1,967,111 | |
Commercial real estate: multifamily |
|
| 149 |
|
| — |
|
| 496 |
|
| — |
|
| 645 |
|
| 166,732 |
|
| 167,377 |
| |
| 24 | |
| 290 | |
| 1,265 | |
| 764 | |
| 1,579 | |
| 240,510 | |
| 242,089 | |
Residential: first lien |
|
| 3,161 |
|
| 964 |
|
| 4,651 |
|
| 4,382 |
|
| 8,776 |
|
| 419,079 |
|
| 427,855 |
| |
| 2,961 | |
| 1,169 | |
| 3,303 | |
| 2,930 | |
| 7,433 | |
| 431,039 | |
| 438,472 | |
Residential: junior lien |
|
| 1,369 |
|
| 420 |
|
| 682 |
|
| 682 |
|
| 2,471 |
|
| 678,045 |
|
| 680,516 |
| |
| 1,316 | |
| 305 | |
| 1,216 | |
| 1,216 | |
| 2,837 | |
| 710,455 | |
| 713,292 | |
Consumer |
|
| 713 |
|
| 124 |
|
| 553 |
|
| 523 |
|
| 1,390 |
|
| 52,569 |
|
| 53,959 |
| |
| 770 | |
| 128 | |
| 69 | |
| 69 | |
| 967 | |
| 46,105 | |
| 47,072 | |
Foreign |
|
| 1,468 |
|
| 267 |
|
| 262 |
|
| 262 |
|
| 1,997 |
|
| 160,873 |
|
| 162,870 |
| |
| 2,119 | |
| 490 | |
| 147 | |
| 147 | |
| 2,756 | |
| 144,204 | |
| 146,960 | |
Total past due loans |
| $ | 20,025 |
| $ | 31,695 |
| $ | 31,818 |
| $ | 7,280 |
| $ | 83,538 |
| $ | 6,118,726 |
| $ | 6,202,264 |
| | $ | 22,870 | | $ | 77,913 | | $ | 15,778 | | $ | 7,626 | | $ | 116,561 | | $ | 6,778,581 | | $ | 6,895,142 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2018 | | |||||||||||||||||||
| | | | | | | | | | | 90 Days or | | Total | | | | | | | | ||
| | 30 - 59 | | 60 - 89 | | 90 Days or | | greater & | | Past | | | | | Total | | ||||||
| | Days | | Days | | Greater | | still accruing | | Due | | Current | | Portfolio | | |||||||
|
| | (Dollars in Thousands) | | ||||||||||||||||||
Domestic |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Commercial | | $ | 4,651 |
| $ | 1,089 |
| $ | 19,851 |
| $ | 10,890 |
| $ | 25,591 |
| $ | 1,103,378 |
| $ | 1,128,969 | |
Commercial real estate: other construction & land development | |
| 727 | |
| 1,707 | |
| 922 | |
| 16 | |
| 3,356 | |
| 1,882,875 | |
| 1,886,231 | |
Commercial real estate: farmland & commercial | |
| 2,928 | |
| 784 | |
| 27,239 | |
| 24,910 | |
| 30,951 | |
| 1,918,947 | |
| 1,949,898 | |
Commercial real estate: multifamily | |
| 927 | |
| — | |
| 578 | |
| 71 | |
| 1,505 | |
| 224,752 | |
| 226,257 | |
Residential: first lien | |
| 3,998 | |
| 1,677 | |
| 3,362 | |
| 3,079 | |
| 9,037 | |
| 436,763 | |
| 445,800 | |
Residential: junior lien | |
| 1,155 | |
| 618 | |
| 1,108 | |
| 937 | |
| 2,881 | |
| 724,420 | |
| 727,301 | |
Consumer | |
| 486 | |
| 19 | |
| 45 | |
| 32 | |
| 550 | |
| 45,766 | |
| 46,316 | |
Foreign | |
| 1,106 | |
| 117 | |
| 739 | |
| 739 | |
| 1,962 | |
| 148,555 | |
| 150,517 | |
Total past due loans | | $ | 15,978 | | $ | 6,011 | | $ | 53,844 | | $ | 40,674 | | $ | 75,833 | | $ | 6,485,456 | | $ | 6,561,289 | |
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2016 |
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| 90 Days or |
| Total |
|
|
|
|
|
|
| ||
|
| 30 - 59 |
| 60 - 89 |
| 90 Days or |
| greater & |
| Past |
|
|
|
| Total |
| ||||||
|
| Days |
| Days |
| Greater |
| still accruing |
| Due |
| Current |
| Portfolio |
| |||||||
|
|
| (Dollars in Thousands) |
| ||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
| $ | 4,081 |
| $ | 829 |
| $ | 21,123 |
| $ | 392 |
| $ | 26,033 |
| $ | 883,634 |
| $ | 909,667 |
|
Commercial real estate: other construction & land development |
|
| 1,502 |
|
| 396 |
|
| 4,456 |
|
| 9 |
|
| 6,354 |
|
| 1,710,521 |
|
| 1,716,875 |
|
Commercial real estate: farmland & commercial |
|
| 3,454 |
|
| 3,054 |
|
| 6,150 |
|
| 289 |
|
| 12,658 |
|
| 1,930,412 |
|
| 1,943,070 |
|
Commercial real estate: multifamily |
|
| 44 |
|
| — |
|
| 552 |
|
| — |
|
| 596 |
|
| 139,870 |
|
| 140,466 |
|
Residential: first lien |
|
| 5,615 |
|
| 1,350 |
|
| 4,143 |
|
| 3,756 |
|
| 11,108 |
|
| 410,796 |
|
| 421,904 |
|
Residential: junior lien |
|
| 762 |
|
| 178 |
|
| 540 |
|
| 382 |
|
| 1,480 |
|
| 608,838 |
|
| 610,318 |
|
Consumer |
|
| 910 |
|
| 95 |
|
| 413 |
|
| 387 |
|
| 1,418 |
|
| 53,750 |
|
| 55,168 |
|
Foreign |
|
| 931 |
|
| 425 |
|
| 397 |
|
| 11 |
|
| 1,753 |
|
| 165,467 |
|
| 167,220 |
|
Total past due loans |
| $ | 17,299 |
| $ | 6,327 |
| $ | 37,774 |
| $ | 5,226 |
| $ | 61,400 |
| $ | 5,903,288 |
| $ | 5,964,688 |
|
The increase in loans past due loans in the 3060 – 59 day category89 days at September 30, 20172019 compared to December 31, 20162018 can be primarily attributed to a loan relationship secured by real property on which a commercial office building is being constructed and a relationship secured by real estate transction involving aon which private education centers are operated. The decrease in the 90 days or greater and still accruing loans at September 30, 2019 compared to December 31, 2018 can be primarily attributed to the previously discussed relationship that is secured by a retail building. The increasereal property on which car dealerships are operated and the foreclosure of the underlying real estate assets securing the relationship in the 60 – 89 day category for the same period can be attributed to a relationship that is secured by a water park that is currently classified as Substandard. The Company’ssecond quarter of 2019.
Our internal classified report is segregated into the following categories: (i) “Special Review Credits,” (ii) “Watch List-Pass Credits,” and (iii) “Watch List-Substandard Credits.” The loans placed in the “Special Review Credits” category reflect management’s opinion that the loans reflect potential weakness which requires monitoring on a more frequent basis. The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List-Pass Credits” category reflect the Company’sour opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.” The “Watch List-Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted. The loans placed in the “Watch List-Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market
23
or political conditions which may jeopardize repayment of principal and interest. Furthermore, there is the possibility that we could sustain some future loss could be sustained by the Company if such weaknesses are not corrected. For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit. The specific reserve allocated under ASC 310-10 is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent. Substantially all of the Company’sour loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method. In limited cases, the Companywe may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.
The allowance based on historical loss experience on the Company’sour remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts. Installment loans are then further segregated by number of days past due. A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company,we serve, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category. Each category is then added together to determine the allowance allocated under ASC 450-20.
22
A summary of the loan portfolio by credit quality indicator by loan class at September 30, 20172019 and December 31, 20162018 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
| September 30, 2017 |
| ||||||||||||||||||||||||||
|
|
|
|
| Special |
| Watch |
| Watch List— |
| Watch List— |
| ||||||||||||||||||||
|
| Pass |
| Review |
| List—Pass |
| Substandard |
| Impaired |
| |||||||||||||||||||||
|
|
|
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | | | | September 30, 2019 | | ||||||||||||||||||||||||||
| | | | | Special | | Watch | | Watch List— | | Watch List— | | ||||||||||||||||||||
| | Pass | | Review | | List—Pass | | Substandard | | Impaired | | |||||||||||||||||||||
| | | | | (Dollars in Thousands) | | ||||||||||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
Commercial |
| $ | 855,329 |
| $ | 52 |
| $ | 3,128 |
| $ | 150,339 |
| $ | 20,193 |
|
| $ | 1,228,895 |
| $ | 19 |
| $ | 957 |
| $ | 58,453 |
| $ | 7,412 | |
Commercial real estate: other construction & land development |
|
| 1,638,432 |
|
| 912 |
|
| — |
|
| 63,032 |
|
| 2,428 |
| |
| 1,948,752 | |
| — | |
| 37,566 | |
| 56,298 | |
| 1,794 | |
Commercial real estate: farmland & commercial |
|
| 1,799,806 |
|
| 10,608 |
|
| 36,800 |
|
| 122,662 |
|
| 5,966 |
| |
| 1,771,180 | |
| 7,975 | |
| 34,067 | |
| 152,149 | |
| 1,740 | |
Commercial real estate: multifamily |
|
| 166,881 |
|
| — |
|
| — |
|
| — |
|
| 496 |
| |
| 240,535 | |
| — | |
| — | |
| 905 | |
| 649 | |
Residential: first lien |
|
| 420,606 |
|
| 41 |
|
| — |
|
| 557 |
|
| 6,651 |
| |
| 430,825 | |
| — | |
| 143 | |
| 1,218 | |
| 6,286 | |
Residential: junior lien |
|
| 679,604 |
|
| 150 |
|
| — |
|
| — |
|
| 762 |
| |
| 711,747 | |
| — | |
| 841 | |
| — | |
| 704 | |
Consumer |
|
| 52,641 |
|
| — |
|
| — |
|
| — |
|
| 1,318 |
| |
| 45,941 | |
| — | |
| — | |
| — | |
| 1,131 | |
Foreign |
|
| 162,515 |
|
| — |
|
| — |
|
| — |
|
| 355 |
| |
| 146,550 | |
| — | |
| — | |
| 137 | |
| 273 | |
Total |
| $ | 5,775,814 |
| $ | 11,763 |
| $ | 39,928 |
| $ | 336,590 |
| $ | 38,169 |
| | $ | 6,524,425 | | $ | 7,994 | | $ | 73,574 | | $ | 269,160 | | $ | 19,989 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
| December 31, 2016 |
| ||||||||||||||||||||||||||
|
|
|
|
| Special |
| Watch |
| Watch List— |
| Watch List— |
| ||||||||||||||||||||
|
| Pass |
| Review |
| List—Pass |
| Substandard |
| Impaired |
| |||||||||||||||||||||
|
|
|
|
| (Dollars in Thousands) |
| ||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | | | | December 31, 2018 | | ||||||||||||||||||||||||||
| | | | | Special | | Watch | | Watch List— | | Watch List— | | ||||||||||||||||||||
| | Pass | | Review | | List—Pass | | Substandard | | Impaired | | |||||||||||||||||||||
| | | | | (Dollars in Thousands) | | ||||||||||||||||||||||||||
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
Commercial |
| $ | 720,350 |
| $ | 90,746 |
| $ | 1,121 |
| $ | 75,038 |
| $ | 22,412 |
|
| $ | 998,625 |
| $ | 441 |
| $ | 44,544 |
| $ | 76,180 |
| $ | 9,179 | |
Commercial real estate: other construction & land development |
|
| 1,648,633 |
|
| 1,986 |
|
| — |
|
| 61,480 |
|
| 4,776 |
| |
| 1,817,098 | |
| 1,648 | |
| 9,055 | |
| 56,338 | |
| 2,092 | |
Commercial real estate: farmland & commercial |
|
| 1,792,542 |
|
| 7,983 |
|
| 59,872 |
|
| 71,863 |
|
| 10,810 |
| |
| 1,726,711 | |
| 62,046 | |
| 38,373 | |
| 119,259 | |
| 3,509 | |
Commercial real estate: multifamily |
|
| 139,914 |
|
| — |
|
| — |
|
| — |
|
| 552 |
| |
| 224,823 | |
| — | |
| — | |
| 927 | |
| 507 | |
Residential: first lien |
|
| 413,638 |
|
| 814 |
|
| — |
|
| 616 |
|
| 6,836 |
| |
| 438,773 | |
| — | |
| 142 | |
| 641 | |
| 6,244 | |
Residential: junior lien |
|
| 609,190 |
|
| 150 |
|
| — |
|
| — |
|
| 978 |
| |
| 725,538 | |
| — | |
| 862 | |
| — | |
| 901 | |
Consumer |
|
| 53,873 |
|
| — |
|
| — |
|
| — |
|
| 1,295 |
| |
| 45,141 | |
| — | |
| — | |
| — | |
| 1,175 | |
Foreign |
|
| 166,474 |
|
| — |
|
| — |
|
| — |
|
| 746 |
| |
| 150,224 | |
| — | |
| — | |
| — | |
| 293 | |
Total |
| $ | 5,544,614 |
| $ | 101,679 |
| $ | 60,993 |
| $ | 208,997 |
| $ | 48,405 |
| | $ | 6,126,933 | | $ | 64,135 | | $ | 92,976 | | $ | 253,345 | | $ | 23,900 | |
The decrease in Special Review credits forat September 30, 20172019 compared to December 31, 20162018 can be primarily attributed to a relationship secured by real property on which education centers are operated being downgraded
24
to Watch-List Substandard. The decrease in Watch List – Pass credits at September 30, 2019 from December 31, 2018 can be primarily attributed to the reclassification of a relationship secured by barges used in the transportation of petroleum products from Special Review to Substandard and by the reclassification of a relationship secured by equipment used in oil and gas production fromproperties to Pass offset by the Special Review to the Pass category.addition of 2 relationships secured by real estate on which commercial buildings are being constructed. The increase in Watch-ListWatch List- Substandard Credits forcredits at September 30, 20172019 compared to December 31, 20162018 can be primarily attributed to the previously mentioned relationship mentioned above, in addition tosecured by real estate on which education centers are operated offset by the reclassificationforeclosure of three additional relationships from Pass to Watch-List Substandard. One such relationship isthe underlying real estate assets in the oilpreviously discussed relationship on which car dealerships were operated and gas production business, one is in the water park business and is secured by a water park and related hotel, and one is secured by construction equipment. Additionally, there was an increase in the outstanding balancepay down on a relationship secured primarily secured by transportation equipment, which was already classified as Substandard at December 31, 2016.aircraft.
Note 5 — Stock Options
On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”). There are 800,000 shares of common stock available for stock option grants under the 2012 Plan. Under the 2012 Plan, bothwhich may be qualified incentive stock options (“ISOs”) andor non-qualified stock options (“NQSOs”) may be granted.options. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of September 30, 2017, 210,3752019, 27,276 shares were available for future grants under the 2012 Plan.
23
A summary of option activity under the stock option plan for the nine months ended September 30, 20172019 is as follows:
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
| Weighted |
|
|
|
| |||||||||||
|
|
|
| Weighted |
| average |
|
|
|
| ||||||||||||
|
|
|
| average |
| remaining |
| Aggregate |
| |||||||||||||
|
| Number of |
| exercise |
| contractual |
| intrinsic |
| |||||||||||||
|
| options |
| price |
| term (years) |
| value ($) |
| |||||||||||||
|
|
|
|
|
|
|
|
| (in Thousands) |
| ||||||||||||
Options outstanding at December 31, 2016 |
| 800,502 |
| $ | 19.43 |
|
|
|
|
|
| |||||||||||
| | | | | | | | | | | | |||||||||||
|
| |
| | |
| Weighted |
|
| | | |||||||||||
| | | | Weighted | | average | | | | | ||||||||||||
| | | | average | | remaining | | Aggregate | | |||||||||||||
| | Number of | | exercise | | contractual | | intrinsic | | |||||||||||||
| | options | | price | | term (years) | | value ($) | | |||||||||||||
| | | | | | | | | (in Thousands) | | ||||||||||||
Options outstanding at December 31, 2018 |
| 788,977 | | $ | 25.91 | | | | | | | |||||||||||
Plus: Options granted |
| — |
|
| — |
|
|
|
|
|
|
| 16,500 | |
| 35.34 | | | | | | |
Less: |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
Options exercised |
| 92,934 |
|
| 12.72 |
|
|
|
|
|
|
| 87,663 | |
| 17.30 | | | | | | |
Options expired |
| 2,188 |
|
| 10.40 |
|
|
|
|
|
|
| — | |
| — | | | | | | |
Options forfeited |
| 15,238 |
|
| 20.30 |
|
|
|
|
|
|
| 34,576 | |
| 26.95 | | | | | | |
Options outstanding at September 30, 2017 |
| 690,142 |
|
| 20.34 |
| 5.75 |
| $ | 13,637 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Options fully vested and exercisable at September 30, 2017 |
| 256,801 |
| $ | 18.92 |
| 4.88 |
| $ | 5,439 |
| |||||||||||
Options outstanding at September 30, 2019 |
| 683,238 | |
| 27.19 |
| 5.86 | | $ | 7,809 | | |||||||||||
| | | | | | | | | | | | |||||||||||
Options fully vested and exercisable at September 30, 2019 |
| 322,772 | | $ | 22.08 |
| 4.62 | | $ | 5,339 | |
Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2017 was approximately $215,0002019 is $240,000 and $699,000,$744,000, respectively. Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 20162018 was approximately $268,000$285,000 and $822,000,$755,000, respectively. As of September 30, 2017,2019, there was approximately $1,623,000$2,158,000 of total unrecognized stock-based compensation cost related to non-vested options granted under the Companyour plans that will be recognized over a weighted average period of 1.51.9 years.
Note 6 — Investment Securities and Equity Securities with Readily Determinable Fair Values
The Company classifiesWe classify debt and equity securities into one of three categories: held-to maturity, available-for-sale, or trading. Such debt securities are reassessed for appropriate classification at each reporting date. Securities classified as “held-to-maturity” are carried at amortized cost for financial statement reporting, while securities classified as “available-for-sale” and “trading” are carried at their fair value. Unrealized holding gains and losses are included in net income for those securities classified as “trading,” while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary. In accordance with the provisions of ASU 2016-01, which we adopted on January 1, 2018, unrealized holding gains and losses related to equity securities with readily determinable fair values are included in net income.
2425
The amortized cost and estimated fair value by type of investment security at September 30, 20172019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Held to Maturity |
| |||||||||||||||||||||||||||||
|
|
|
|
| Gross |
| Gross |
|
|
|
|
|
|
| ||||||||||||||||||
|
| Amortized |
| unrealized |
| unrealized |
| Estimated |
| Carrying |
| |||||||||||||||||||||
|
| cost |
| gains |
| losses |
| fair value |
| value |
| |||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | Held to Maturity | | |||||||||||||||||||||||||||||
| | | | | Gross | | Gross | | | | | | | | ||||||||||||||||||
| | Amortized | | unrealized | | unrealized | | Estimated | | Carrying | | |||||||||||||||||||||
| | cost | | gains | | losses | | fair value | | value | | |||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||
Other securities |
| $ | 2,400 |
| $ | — |
| $ | — |
| $ | 2,400 |
| $ | 2,400 |
|
| $ | 2,400 |
| $ | — |
| $ | — |
| $ | 2,400 |
| $ | 2,400 | |
Total investment securities |
| $ | 2,400 |
| $ | — |
| $ | — |
| $ | 2,400 |
| $ | 2,400 |
| | $ | 2,400 | | $ | — | | $ | — | | $ | 2,400 | | $ | 2,400 | |
| | | | | | | | | | | | | | | | |
| | Available for Sale Debt Securities | | |||||||||||||
| | | | | Gross | | Gross | | | | | | | | ||
| | Amortized | | unrealized | | unrealized | | Estimated | | Carrying | | |||||
| | cost | | gains | | losses | | fair value | | value(1) | | |||||
| | (Dollars in Thousands) | | |||||||||||||
Residential mortgage-backed securities |
| $ | 3,095,049 |
| $ | 19,558 |
| $ | (17,197) |
| $ | 3,097,410 |
| $ | 3,097,410 | |
Obligations of states and political subdivisions | |
| 92,199 | |
| 3,263 | |
| — | |
| 95,462 | |
| 95,462 | |
Total investment securities | | $ | 3,187,248 | | $ | 22,821 | | $ | (17,197) | | $ | 3,192,872 | | $ | 3,192,872 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available-for-Sale |
| |||||||||||||
|
|
|
|
| Gross |
| Gross |
|
|
|
|
|
|
| ||
|
| Amortized |
| unrealized |
| unrealized |
| Estimated |
| Carrying |
| |||||
|
| cost |
| gains |
| losses |
| fair value |
| value(1) |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||
Residential mortgage-backed securities |
| $ | 4,031,240 |
| $ | 21,637 |
| $ | (41,311) |
| $ | 4,011,566 |
| $ | 4,011,566 |
|
Obligations of states and political subdivisions |
|
| 231,262 |
|
| 9,393 |
|
| (109) |
|
| 240,546 |
|
| 240,546 |
|
Equity securities |
|
| 28,075 |
|
| 357 |
|
| (356) |
|
| 28,076 |
|
| 28,076 |
|
Total investment securities |
| $ | 4,290,577 |
| $ | 31,387 |
| $ | (41,776) |
| $ | 4,280,188 |
| $ | 4,280,188 |
|
(1) |
| Included in the carrying value of residential mortgage-backed securities are |
The amortized cost and estimated fair value by type of investment security at December 31, 20162018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Held to Maturity |
| |||||||||||||||||||||||||||||
|
|
|
|
| Gross |
| Gross |
|
|
|
|
|
|
| ||||||||||||||||||
|
| Amortized |
| unrealized |
| unrealized |
| Estimated |
| Carrying |
| |||||||||||||||||||||
|
| cost |
| gains |
| losses |
| fair value |
| value |
| |||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | Held to Maturity | | |||||||||||||||||||||||||||||
| | | | | Gross | | Gross | | | | | | | | ||||||||||||||||||
| | Amortized | | unrealized | | unrealized | | Estimated | | Carrying | | |||||||||||||||||||||
| | cost | | gains | | losses | | fair value | | value | | |||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||
Other securities |
| $ | 2,400 |
| $ | — |
| $ | — |
| $ | 2,400 |
| $ | 2,400 |
|
| $ | 1,200 |
| $ | — |
| $ | — |
| $ | 1,200 |
| $ | 1,200 | |
Total investment securities |
| $ | 2,400 |
| $ | — |
| $ | — |
| $ | 2,400 |
| $ | 2,400 |
| | $ | 1,200 | | $ | — | | $ | — | | $ | 1,200 | | $ | 1,200 | |
| | | | | | | | | | | | | | | | |
| | Available for Sale | | |||||||||||||
| | | | | Gross | | Gross | | Estimated | | | | | |||
| | Amortized | | unrealized | | unrealized | | fair | | Carrying | | |||||
| | cost | | gains | | losses | | value | | value(1) | | |||||
| | (Dollars in Thousands) | | |||||||||||||
Residential mortgage-backed securities |
| $ | 3,295,366 |
| $ | 6,813 |
| $ | (79,169) |
| $ | 3,223,010 |
| $ | 3,223,010 | |
Obligations of states and political subdivisions | |
| 185,799 | |
| 2,646 | |
| (105) | |
| 188,340 | |
| 188,340 | |
Total investment securities | | $ | 3,481,165 | | $ | 9,459 | | $ | (79,274) | | $ | 3,411,350 | | $ | 3,411,350 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available-for-Sale |
| |||||||||||||
|
|
|
|
| Gross |
| Gross |
| Estimated |
|
|
|
| |||
|
| Amortized |
| unrealized |
| unrealized |
| fair |
| Carrying |
| |||||
|
| cost |
| gains |
| losses |
| value |
| value(1) |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||
Residential mortgage-backed securities |
| $ | 3,946,144 |
| $ | 18,246 |
| $ | (69,920) |
| $ | 3,894,470 |
| $ | 3,894,470 |
|
Obligations of states and political subdivisions |
|
| 244,622 |
|
| 10,783 |
|
| (433) |
|
| 254,972 |
|
| 254,972 |
|
Equity securities |
|
| 28,075 |
|
| 314 |
|
| (482) |
|
| 27,907 |
|
| 27,907 |
|
Total investment securities |
| $ | 4,218,841 |
| $ | 29,343 |
| $ | (70,835) |
| $ | 4,177,349 |
| $ | 4,177,349 |
|
(1) |
| Included in the carrying value of residential mortgage-backed securities are |
2526
The amortized cost and estimated fair value of investment securities at September 30, 2017,2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
| Held to Maturity |
| Available-for-Sale |
| |||||||||||||||||||||
|
| Amortized |
| Estimated |
| Amortized |
| Estimated |
| |||||||||||||||||
|
| Cost |
| fair value |
| Cost |
| fair value |
| |||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||
| | | | | | | | | | | | | | |||||||||||||
| | Held to Maturity | | Available for Sale | | |||||||||||||||||||||
| | Amortized | | Estimated | | Amortized | | Estimated | | |||||||||||||||||
| | Cost | | fair value | | Cost | | fair value | | |||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||
Due in one year or less |
| $ | 1,075 |
| $ | 1,075 |
| $ | — |
| $ | — |
|
| $ | 1,075 |
| $ | 1,075 |
| $ | — |
| $ | — | |
Due after one year through five years |
|
| 1,325 |
|
| 1,325 |
|
| — |
|
| — |
| |
| 1,325 | |
| 1,325 | |
| — | |
| — | |
Due after five years through ten years |
|
| — |
|
| — |
|
| 1,939 |
|
| 1,990 |
| |
| — | |
| — | |
| 2,243 | |
| 2,267 | |
Due after ten years |
|
| — |
|
| — |
|
| 229,323 |
|
| 238,556 |
| |
| — | |
| — | |
| 89,956 | |
| 93,195 | |
Residential mortgage-backed securities |
|
| — |
|
| — |
|
| 4,031,240 |
|
| 4,011,566 |
| |
| — | |
| — | |
| 3,095,049 | |
| 3,097,410 | |
Equity securities |
|
| — |
|
| — |
|
| 28,075 |
|
| 28,076 |
| |||||||||||||
Total investment securities |
| $ | 2,400 |
| $ | 2,400 |
| $ | 4,290,577 |
| $ | 4,280,188 |
| | $ | 2,400 | | $ | 2,400 | | $ | 3,187,248 | | $ | 3,192,872 | |
Residential mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), or the Government National Mortgage Association (“Ginnie Mae”). Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believeswe believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.
The amortized cost and fair value of available-for-sale debt investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $1,484,916,000$1,143,623,000 and $1,472,254,000,$1,142,310,000, respectively, at September 30, 2017.2019.
Proceeds from the sale and calls of debt securities available-for-sale were $7,235,000$32,285,000 and $279,419,000$92,980,000 for the three and nine months ended September 30, 2017, respectively,2019, which included $0 and $266,967,000$0 of mortgage-backed securities, respectively. Gross gains of $0$1 and $1,186,000$4 and gross losses of $0$3 and $2,798,000$16 were realized on the sales and calls for the three and nine months ended September 30, 2017,2019, respectively. Proceeds from the sale and call of debt securities available-for-sale were $130,499,000$19,530,000 and $326,037,000$37,675,000 for the three and nine months ended September 30, 2016, respectively,2018, which included $117,713,000$0 and $311,931,000$0 of mortgage-backed securities, respectively. Gross gains of $2,000$2 and $586,000$3 and gross losses of $1,347,000$0 and $2,291,000$0 were realized on the sales and calls for the three and nine months ended September 30, 2016,2018, respectively.
Gross unrealized losses on debt investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual debt securities have been in a continuous unrealized loss position at September 30, 2017,2019, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less than 12 months |
| 12 months or more |
| Total |
| ||||||||||||
|
|
|
|
| Unrealized |
|
|
|
| Unrealized |
|
|
|
| Unrealized |
| |||
|
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| ||||||
|
| (Dollars in Thousands) |
| ||||||||||||||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities |
| $ | 2,026,450 |
| $ | (24,622) |
| $ | 857,381 |
| $ | (16,689) |
| $ | 2,883,831 |
| $ | (41,311) |
|
Obligations of states and political subdivisions |
|
| 12,612 |
|
| (101) |
|
| 524 |
|
| (8) |
|
| 13,136 |
|
| (109) |
|
Equity securities |
|
| 16,743 |
|
| (257) |
|
| 2,151 |
|
| (99) |
|
| 18,894 |
|
| (356) |
|
|
| $ | 2,055,805 |
| $ | (24,980) |
| $ | 860,056 |
| $ | (16,796) |
| $ | 2,915,861 |
| $ | (41,776) |
|
| | | | | | | | | | | | | | | | | | | |
| | Less than 12 months | | 12 months or more | | Total | | ||||||||||||
| | | | | Unrealized | | | | | Unrealized | | | | | Unrealized | | |||
| | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | ||||||
| | (Dollars in Thousands) | | ||||||||||||||||
Available for sale: | | | | | | | | | | | | | | | | | | | |
Residential mortgage-backed securities |
| $ | 209,786 |
| $ | (600) |
| $ | 1,593,578 |
| $ | (16,597) |
| $ | 1,803,364 |
| $ | (17,197) | |
| | $ | 209,786 | | $ | (600) | | $ | 1,593,578 | | $ | (16,597) | | $ | 1,803,364 | | $ | (17,197) | |
2627
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 20162018 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
|
| Less than 12 months |
| 12 months or more |
| Total |
| |||||||||||||||||||||||||||||||
|
|
|
|
| Unrealized |
|
|
|
| Unrealized |
|
|
|
| Unrealized |
| ||||||||||||||||||||||
|
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| Fair Value |
| Losses |
| |||||||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||||||||
Available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |||||||||||||||||||
| | Less than 12 months | | 12 months or more | | Total | | |||||||||||||||||||||||||||||||
| | | | | Unrealized | | | | | Unrealized | | | | | Unrealized | | ||||||||||||||||||||||
| | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | | |||||||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||||||||
Available for sale: | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||
Residential mortgage-backed securities |
| $ | 2,513,872 |
| $ | (52,245) |
| $ | 396,695 |
| $ | (17,675) |
| $ | 2,910,567 |
| $ | (69,920) |
|
| $ | 208,384 |
| $ | (2,124) |
| $ | 2,537,181 |
| $ | (77,045) |
| $ | 2,745,565 |
| $ | (79,169) | |
Obligations of states and political subdivisions |
|
| 31,104 |
|
| (433) |
|
| — |
|
| — |
|
| 31,104 |
|
| (433) |
| |
| 12,756 | |
| (99) | |
| 512 | |
| (6) | |
| 13,268 | |
| (105) | |
Equity securities |
|
| 14,066 |
|
| (184) |
|
| 5,452 |
|
| (298) |
|
| 19,518 |
|
| (482) |
| |||||||||||||||||||
|
| $ | 2,559,042 |
| $ | (52,862) |
| $ | 402,147 |
| $ | (17,973) |
| $ | 2,961,189 |
| $ | (70,835) |
| |||||||||||||||||||
| | $ | 221,140 | | $ | (2,223) | | $ | 2,537,693 | | $ | (77,051) | | $ | 2,758,833 | | $ | (79,274) | |
The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates. Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believeswe believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008, and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities. The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates. The Company hasWe have no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is theour conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired. The Company had a small investment
Equity securities with readily determinable fair values consist primarily of Community Reinvestment Act funds. At September 30, 2019 and December 31, 2018, the balance in non-agency residential mortgage-backedequity securities that have additional market volatility beyond economically induced interest rate events, whichwith readily determinable fair values recorded at fair value were sold in$6,172,000 and $5,937,000, respectively. Prior to January 1, 2018, the first quarter of 2017. The Company concluded that the investments in non-agency residential mortgage-backedequity securities were other-than-temporarily impaired due to both creditincluded in available-for-sale securities, with the related unrealized gain or loss recorded as a component of other comprehensive income. The following is a summary of unrealized and other than credit issues forrealized gains and losses recognized in net income on equity securities during the three and nine months ended September 30, 2016. Impairment charges of $90,000 ($58,500, after tax) and $281,000 ($182,650, after tax) were recorded for the three and nine months ended September 30, 2016, respectively. The impairment charge represents the credit related impairment on the securities.
The unrealized losses on investments in other securities are caused by fluctuations in market interest rates. The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument. The Company believes that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity. The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.
The following tables present a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the nine months ended September 30, 20172019 and the three and nine months ended September 30, 2016 (Dollars in Thousands):2018:
|
|
|
|
Balance at December 31, 2016 |
| $ | 13,931 |
Sale of other-than-temporarily impaired available-for-sale securities during period |
|
| (13,931) |
Balance at September 30, 2017 |
| $ | — |
| | | | |
| | Three Months Ended | ||
| | September 30, 2019 | ||
| | (Dollars in Thousands) | ||
| | | ||
| | | | |
Net gains recognized during the period on equity securities | $ | | 45 | |
Less: Net gains and (losses) recognized during the period on equity securities sold during the period | | | — | |
| | | | |
Unrealized gains recognized during the reporting period on equity securities still held at the reporting date | | $ | | 45 |
|
|
|
|
Balance at June 30, 2016 |
| $ | 13,768 |
Impairment charges recognized during period |
|
| 90 |
Balance at September 30, 2016 |
| $ | 13,858 |
2728
| | | | |
| | Three Months Ended | ||
| | September 30, 2018 | ||
| | (Dollars in Thousands) | ||
| | | ||
| | | | |
Net losses recognized during the period on equity securities | $ | | (62) | |
Less: Net gains and (losses) recognized during the period on equity securities sold during the period | | | (771) | |
| | | | |
Unrealized gains recognized during the reporting period on equity securities still held at the reporting date | | $ | | 709 |
| | | | |
| | Nine Months Ended | ||
| | September 30, 2019 | ||
| | (Dollars in Thousands) | ||
| | | ||
Net gains recognized during the period on equity securities | $ | | 235 | |
Less: Net gains and (losses) recognized during the period on equity securities sold during the period | | | — | |
| | | | |
Unrealized gains recognized during the reporting period on equity securities still held at the reporting date | | $ | | 235 |
| | | | |
| | Nine Months Ended | ||
| | September 30, 2018 | ||
| | (Dollars in Thousands) | ||
| | | ||
Net losses recognized during the period on equity securities | $ | | (1,083) | |
Less: Net gains and (losses) recognized during the period on equity securities sold during the period | | | (771) | |
| | | | |
Unrealized losses recognized during the reporting period on equity securities still held at the reporting date | | $ | | (312) |
|
|
|
|
Balance at December 31, 2015 |
| $ | 13,577 |
Impairment charges recognized during period |
|
| 281 |
Balance at September 30, 2016 |
| $ | 13,858 |
Note 7 — Other Borrowed Funds
Other borrowed funds include FHLB borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas and the FHLB of Topeka at the market price offered at the time of funding. These borrowings are secured by residential mortgage-backed investment securities and a portion of the Company’sour loan portfolio. At September 30, 2017,2019, other borrowed funds totaled $1,067,500,000, an increase$456,556,000, a decrease of 45.6%35.3% from $733,375,000$705,665,000 at December 31, 2016.2018. The increasedecrease in borrowings can be primarily attributed to cashdecreased liquidity needs to fund daily operations purchases of available-for-sale securities and the termination of a portion of the lead bank subsidiary’s long-term outstanding repurchase agreements.loan activity.
Note 8 — Junior Subordinated Interest Deferrable Debentures
The Company has formed sixAs of September 30, 2019, we have 5 statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The six5 statutory business trusts we formed by the Company (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”(“Debentures”) issued by the Company.that we issued. As of September 30, 20172019 and December 31, 2016,2018, the principal amount of debenturesDebentures outstanding totaled $160,416,000. $134,642,000 and $160,416,000, respectively. On May 7, 2019, after receiving the required regulatory approvals, we redeemed the full $25,000,000 of Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust VI.
The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company,Indentures) and are pari passu with one another. The interest rate payable on, and the payment
29
terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company hasWe have fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company hasWe have the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the Debentures for up to twenty20 consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.
For financial reporting purposes, the Trusts are treated as our investments of the Company and not consolidated in theour consolidated financial statements. Although the Capital and Common Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital and Common Securities are treated as capital for regulatory purposes. Specifically, under applicable regulatory guidelines, the Capital and Common Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold would qualify as Tier 2 capital. At September 30, 20172019 and December 31, 2016,2018, the total $134,642,000 and $160,416,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital.
28
The following table illustrates key information about each of the Capital and Common Securities and their interest rate at September 30, 2017:2019:
| | | | | | | | | | | | | | | | |
|
| Junior |
| |
| | | |
| |
| |
| | | |
| | Subordinated | | | | | | | | | | | | | | |
| | Deferrable | | | | | | | | | | | | | | |
| | Interest | | Repricing | | Interest | | Interest | | | | Optional | | |||
| | Debentures | | Frequency | | Rate | | Rate Index(1) | | Maturity Date | | Redemption Date(1) | | |||
| | (Dollars in Thousands) | | | | | | | | | | | | | | |
Trust VIII | | $ | 25,774 |
| Quarterly |
| 5.35 | % | LIBOR | + | 3.05 |
| October 2033 |
| October 2008 | |
Trust IX | |
| 41,238 |
| Quarterly |
| 3.94 | % | LIBOR | + | 1.62 |
| October 2036 |
| October 2011 | |
Trust X | |
| 21,021 |
| Quarterly |
| 3.90 | % | LIBOR | + | 1.65 |
| February 2037 |
| February 2012 | |
Trust XI | |
| 25,990 |
| Quarterly |
| 3.94 | % | LIBOR | + | 1.62 |
| July 2037 |
| July 2012 | |
Trust XII | |
| 20,619 |
| Quarterly |
| 3.58 | % | LIBOR | + | 1.45 |
| September 2037 |
| September 2012 | |
| | $ | 134,642 | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Junior |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Subordinated |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Deferrable |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Interest |
| Repricing |
| Interest |
| Interest |
|
|
| Optional |
| |||
|
| Debentures |
| Frequency |
| Rate |
| Rate Index(1) |
| Maturity Date |
| Redemption Date(1) |
| |||
|
| (Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Trust VI |
| $ | 25,774 |
| Quarterly |
| 4.77 | % | LIBOR | + | 3.45 |
| November 2032 |
| February 2008 |
|
Trust VIII |
|
| 25,774 |
| Quarterly |
| 4.35 | % | LIBOR | + | 3.05 |
| October 2033 |
| October 2008 |
|
Trust IX |
|
| 41,238 |
| Quarterly |
| 2.92 | % | LIBOR | + | 1.62 |
| October 2036 |
| October 2011 |
|
Trust X |
|
| 21,021 |
| Quarterly |
| 2.96 | % | LIBOR | + | 1.65 |
| February 2037 |
| February 2012 |
|
Trust XI |
|
| 25,990 |
| Quarterly |
| 2.92 | % | LIBOR | + | 1.62 |
| July 2037 |
| July 2012 |
|
Trust XII |
|
| 20,619 |
| Quarterly |
| 2.77 | % | LIBOR | + | 1.45 |
| September 2037 |
| September 2012 |
|
|
| $ | 160,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Capital and Common Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.
Note 9 — Common Stock and Dividends
In connection with the Company’s participation in the Troubled Asset Relief Program Capital Purchase Program (the “TARP Capital Purchase Program”) in 2008, the US Treasury received a warrant (the “Warrant”) to purchase 1,326,238 shares of the Company’s common stock (the “Warrant Shares”) at $24.43 per share. The term of the Warrant is ten years and was immediately exercisable. The Warrant is included as a component of Tier 1 capital. On June 12, 2013, the U. S. Treasury sold the Warrant to a third party. As of November 6, 2017, the Warrant is still outstanding, but expires on December 23, 2018. Adjustments to the $24.43 per share Exercise Price of the Warrant will be made if the Company pays cash dividends in excess of $.33 per semi‑annual period or makes certain other shareholder distributions before the Warrant expires on December 23, 2018.
The CompanyWe paid cash dividends to the common shareholders of $.33$0.50 and $0.55 per share on April 17, 201715 and October 16, 201715, 2019 to allrecord holders of recordour common stock on April 3, 20171 and September 29, 2017,30, 2019, respectively. The CompanyWe paid cash dividends to the common shareholders of $.29$0.33 and $0.42 per share on April 18, 201616 and October 16, 2018 to allrecord holders of recordour common stock on April 1, 20162 and $.31 per share on October 17, 2016 to all holders of record on September 30, 2016.9, 2018, respectively.
In April 2009, following receipt of the Treasury Department’s consent, the Board of Directors re‑establishedre-established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months and. Annually since then, including on April 3, 2017,March 11, 2019, the Board of Directors extended the repurchase program and againthis year authorized the repurchase ofan increase to purchase up to $40$50 million of common stock during the 12 month period commencing again on April 9, 2017. Stock repurchases2019. Shares of common stock may be madepurchased from time to time on the open market or through privateprivately negotiated transactions. Shares repurchasedpurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock optioncompensation plans. During the thirdsecond quarter of 2017,2019, the Company’s Board of Directors adopted a Rule 10b5‑110b5-1 trading plan, and intends to adopt additional Rule 10b5‑110b5-1 trading plans, that will allow the Companyus to purchase its shares of our common stock during certain trading blackout periods when the Companywe ordinarily would not be in the market due to trading restrictions in its internalour insider trading policy. During the term of a 10b5‑1Rule 10b5-1 trading plan, purchases of common stock are automatic to the extent the conditions of the 10b5‑1 plan’s trading instructions are met. Shares repurchased in this programpurchased under the Rule 10b5-1 trading plan will be held in treasury for reissue for various corporate purposes, including employee stock optioncompensation plans. As of November 3, 2017,1,
30
2019, a total of 9,244,28310,320,487 shares had been repurchased under all programs at a cost of $271,235,000. The Company is$329,122,000. We are not obligated to repurchasepurchase shares under itsour stock repurchase program or to enter into additional Rule 10b5‑1 plans. The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performanceoutside of its shares of common stock.Rule 10b5-1 trading plan.
29
Note 10 — Commitments and Contingent Liabilities and Other Tax Matters
The Company isWe are involved in various legal proceedings that are in various stages of litigation. The Company hasWe have determined, based on discussions with its counsel, that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to theour consolidated financial position or results of operations of the Company.operations. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.
In September 2014, the Company amended its 2012 federal income tax return as a result of a tax opinion obtained regarding a judgment against the Company paid in 2012 after litigation related to tax matters in the Company’s 2004 acquisition of Local Financial Corporation (“LFIN”). Litigation against the Company was initiated by the former controlling shareholders of LFIN with respect to such tax matters. On March 5, 2010, a judgement against the Company was entered on a jury verdict in the U.S. District Court for the Western District of Oklahoma. The Company subsequently appealed the decision and on January 5, 2012 the United States Court of Appeals Tenth Circuit affirmed the judgement and it became final and unappealable and the Company recorded the majority of the payment of the judgement as a non-deductible expense in the Company’s 2012 federal income tax return. The Company engaged legal counsel to review the deductibility of the judgement and, upon receiving the tax opinion, amended the 2012 tax return to report the payment as a deduction. The Internal Revenue Service examined the amended return and at the conclusion of the exam, allowed a certain portion of the judgement to be deducted as a necessary and ordinary business expense, resulting in a tax refund of approximately $4.9 million, which is included as a credit to income tax expense on the consolidated income statement. The Internal Revenue Service also paid taxable statutory interest of $163,000, which is included in other interest income on the consolidated income statement.
Note 11 — Capital Ratios
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.
In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd Frank”) related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets. The capital conservation buffer began phasing-in on January 1, 2016 at .625% and increased each year until January 1, 2019, when we were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules were subject to a four-year phase in period for mandatory compliance and we were required to begin to phase in the rules beginning on January 1, 2015. We believe that as of September 30, 2019, we meet all fully phased-in capital adequacy requirements.
On November 21, 2017, the OCC, the Federal Reserve and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, as they apply to banking organizations that are not subject to the advanced approaches capital rules. Effective January 1, 2018, the rule also pauses the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital of unconsolidated financial institutions and minority interests. The agencies are also considering whether to make adjustments to the capital rules in response to CECL (the FASB Standard relating to current expected credit loss) and its potential impact on regulatory capital.
On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.” The framework makes changes to the capital framework first introduced as “Basel III” in 2010. The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
As of September 30, 2019, our capital levels exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to us.
31
On May 24, 2018, the EGRRCPA was enacted and, among other things, it includes a simplified capital rule change which effectively exempts banks with assets of less than $10 billion that exceed the “community bank leverage ratio,” from all risk-based capital requirements, including Basel III and its predecessors. The federal banking agencies must establish the “community bank leverage ratio” (a ratio of tangible equity to average consolidated assets) between 8% and 10% before community banks can begin to take advantage of this regulatory relief provision. Some of the Subsidiary Banks, with assets of less than $10 billion, may qualify for this exemption. Additionally, under the EGRRCPA, qualified bank holding companies with assets of up to $3 billion (currently $1 billion) will be eligible for the Federal Reserve’s Small Bank Holding Company Policy Statement, which eases limitations on the issuance of debt by holding companies. On August 28, 2018, the Federal Reserve issued an interim final rule expanding the applicability of its Small Bank Holding Company Policy Statement. While holding companies that meet the conditions of the policy statement are excluded from consolidated capital requirements, their depository institutions continue to be subject to minimum capital requirements. Finally, for banks that continue to be subject to the risk-based capital rules of Basel III (e.g., 150%), certain commercial real estate loans that were formally classified as high volatility commercial real estate 31 (“HVCRE”) will not be subject to heightened risk weights if they meet certain criteria. Also, while acquisition, development, and construction (“ADC”) loans will generally be subject to heightened risk weights, certain exceptions will apply. On September 18, 2018, the federal banking agencies issued a proposed rule modifying the agencies’ capital rules for HVCRE.
We had a CET1 to risk-weighted assets ratio of 17.98% on September 30, 2019 and 17.55% on December 31, 2018. We had a Tier 1 capital-to-average-total-asset (leverage) ratio of 16.06% and 15.87%, risk-weighted Tier 1 capital ratio of 19.20% and 19.06% and risk-weighted total capital ratio of 19.85% and 19.74% at September 30, 2019 and December 31, 2018, respectively. Our CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings. We and our Subsidiary Banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Tier 1 capital includes CET1 capital and additional Tier 1 capital. Additional Tier 1 capital includes the Capital and Common Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold qualifies as Tier 2 capital. As of September 30, 2019, the total of $134,642,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital. We actively monitor the regulatory capital ratios to ensure that our Subsidiary Banks are well-capitalized under the regulatory framework.
The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.
We and our Subsidiary Banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for our Subsidiary Banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if we or any of our Subsidiary Banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2019, that we and each of our Subsidiary Banks meet all capital adequacy requirements to which we are subject.
32
As used in this report, the words “Company,” “we,” “us” and “our” refer to International Bancshares Corporation, a Texas corporation, its five wholly-owned subsidiary banks, and other subsidiaries. The information that follows may contain forward-looking statements, which are qualified as indicated under “Cautionary Notice Regarding Forward-Looking Statements” in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) of this report. Our website address is www.ibc.com.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2018, included in our 2018 Form 10-K. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results for the year ending December 31, 2019, or any future period.
Special Cautionary Notice Regarding Forward Looking Information
Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections. Although we believe such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached. The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution. Actual results and experience may differ materially from the forward-looking statements as a result of many factors.
Risk factors that could cause actual results to differ materially from any results that we project, forecast, estimate or budget in forward-looking statements include, among others, the following possibilities:
● | Local, regional, national and international economic business conditions and the impact they may have on us, our customers, and such customers’ ability to transact profitable business with us, including the ability of our borrowers to repay their loans according to their terms or a change in the value of the related collateral. |
● | Volatility and disruption in national and international financial markets. |
● | Government intervention in the U.S. financial system. |
● | The unavailability of funding from the FHLB, Fed or other sources in the future could adversely impact our growth strategy, prospects and performance. |
● | Changes in consumer spending, borrowing and saving habits. |
● | Changes in interest rates and market prices, including, the repeal of federal prohibitions on the payment of interest on demand deposits. |
● | Changes in the capital markets we utilize, including changes in the interest rate environment that may reduce margins. |
● | Changes in state and/or federal laws and regulations, including the impact of the Consumer Financial Protection Bureau (“CFPB”) as a regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow. |
● | Changes in U.S.—Mexico trade, including, reductions in border crossings and commerce, renegotiation and recent changes made to the North American Free Trade Agreement, set to be replaced by the 2018 United States-Mexico-Canada Agreement or the possible imposition of tariffs on imported goods. |
● | The reduction of deposits from nonresident alien individuals due to the IRS rules requiring U.S. financial institutions to report deposit interest payments made to such individuals. |
● | The loss of senior management or operating personnel. |
● | The timing, impact and other uncertainties of potential future acquisitions as well as our ability to maintain our current branch network and enter new markets to capitalize on growth opportunities. |
33
● | Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements. |
● | Additions to our loan loss allowance as a result of changes in local, national or international conditions which adversely affect our customers. |
● | Greater than expected costs or difficulties related to the development and integration of new products and lines of business. |
● | Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs. |
● | Impairment of carrying value of goodwill could negatively impact our earnings and capital. |
● | Changes in the soundness of other financial institutions with which we interact. |
● | Political instability in the United States or Mexico. |
● | Technological changes or system failures or breaches of our network security, as well as other cyber security risks, could subject us to increased operating costs, litigation and other liabilities. |
● | Acts of war or terrorism. |
● | Natural disasters. |
● | Reduced earnings resulting from the write down of the carrying value of securities held in our securities available-for-sale portfolios. |
● | The effect of changes in accounting policies and practices by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters. |
● | The costs and effects of regulatory developments or regulatory or other governmental inquiries and the results of regulatory examinations or reviews and obtaining required regulatory approvals. |
● | The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services. |
● | The reduction of income and possible increase in required capital levels related to the adoption of legislation and the implementing rules and regulations, including those that establish debit card interchange fee standards and prohibit network exclusivity arrangements and routing restrictions. |
● | The increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards. |
● | The enhanced due diligence burden imposed on banks related to the banks’ inability to rely on credit ratings under Dodd-Frank. |
● | Our failure or circumvention of our internal controls and risk management, policies and procedures. |
Forward-looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. We make no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.
Overview
We are headquartered in Laredo, Texas with 189 facilities and 285 ATMs, and provide banking services for commercial, consumer and international customers of North, South, Central and Southeast Texas and the State of Oklahoma. We are one of the largest independent commercial bank holding companies headquartered in Texas. We, through our Subsidiary Banks, are in the business of gathering funds from various sources and investing those funds in order to earn a return. We either directly or through a Subsidiary Bank, own an insurance agency, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer. Our primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities. In addition, we generate income from fees on products offered to commercial, consumer and international customers. The sales team of each of our Subsidiary Banks aims to match the right mix of products and services to each customer to best serve the customer’s needs. That process entails spending time with customers to assess those needs and servicing the sales arising from those discussions on a long-term basis. The Subsidiary Banks have various compensation plans, including incentive based compensation, for fairly compensating employees. The Subsidiary Banks also have a robust process in place to review sales that support the incentive based compensation plan
34
to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.
We are very active in facilitating trade along the United States border with Mexico. We do a large amount of business with customers domiciled in Mexico. Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of our Subsidiary Banks. We also serve the growing Hispanic population through our facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.
Expense control is an essential element in our long-term profitability. As a result, we monitor closely the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income. As we adjust to regulatory changes related to Dodd-Frank, including congressional efforts to revamp or reform it, our efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense. We monitor this ratio over time to assess our efficiency relative to our peers. We use this measure as one factor in determining if we are accomplishing our long-term goals of providing superior returns to our shareholders.
Results of Operations
Summary
Consolidated Statements of Condition Information
| | | | | | | | | |
|
| |
| |
| |
| ||
| | September 30, 2019 | | December 31, 2018 | | Percent Increase (Decrease) |
| ||
| | (Dollars in Thousands) |
| ||||||
Assets | | $ | 11,966,035 | | $ | 11,871,952 | | 0.8 | % |
Net loans | |
| 6,835,282 | |
| 6,499,905 |
| 5.2 | |
Deposits | |
| 8,812,061 | |
| 8,696,545 |
| 1.3 | |
Securities sold under repurchase agreements | | | 289,334 | | | 229,989 | | 25.8 | |
Other borrowed funds | |
| 456,556 | |
| 705,665 |
| (35.3) | |
Junior subordinated deferrable interest debentures | |
| 134,642 | |
| 160,416 |
| (16.1) | |
Shareholders’ equity | |
| 2,067,924 | |
| 1,939,582 |
| 6.6 | |
Consolidated Statements of Income Information
| | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | Nine Months Ended | | | | ||||||||
| | September 30, | | Percent | | September 30, | | Percent |
| ||||||||
| | (Dollars in Thousands) | | Increase | | (Dollars in Thousands) | | Increase | | ||||||||
|
| 2019 |
| 2018 |
| (Decrease) |
| 2019 |
| 2018 |
| (Decrease) |
| ||||
Interest income | | $ | 124,119 | | $ | 118,374 |
| 4.9 | % | $ | 375,042 | | $ | 344,847 |
| 8.8 | % |
Interest expense | |
| 14,901 | |
| 13,500 |
| 10.4 | |
| 44,633 | |
| 38,428 |
| 16.1 | |
Net interest income | |
| 109,218 | |
| 104,874 |
| 4.1 | |
| 330,409 | |
| 306,419 |
| 7.8 | |
Provision for probable loan losses | |
| 5,278 | |
| 4,280 |
| 23.3 | |
| 15,363 | |
| 3,212 |
| 378.3 | |
Non-interest income | |
| 42,697 | |
| 42,503 |
| 0.5 | |
| 113,242 | |
| 123,781 |
| (8.5) | |
Non-interest expense | |
| 81,066 | |
| 78,067 |
| 3.8 | |
| 233,630 | |
| 227,577 |
| 2.7 | |
Net income | |
| 51,444 | |
| 51,095 |
| 0.7 | % |
| 153,370 | |
| 157,402 |
| (2.6) | % |
| | | | | | | | | | | | | | | | | |
Per common share: | | | | | | | | | | | | | | | | | |
Basic | | $ | .79 | | $ | .77 |
| 2.6 | % | $ | 2.34 | | $ | 2.38 |
| (1.7) | % |
Diluted | |
| .78 | |
| .77 |
| 1.3 | |
| 2.33 | |
| 2.36 |
| (1.3) | |
Net Income
Net income for the three and nine months ended September 30, 2019 increased by 0.7% and decreased by 2.6%, respectively, compared to the same periods of 2018. Net income for the three and nine months ended September 30, 2019 continues to be positively affected by an increase in net interest income due to a higher volume of loans and an
35
increase in the overall yield of the loan portfolio. Interest expense increased for the three and nine months ended September 30, 2019 and can be primarily attributed to an increase in the cost of borrowings expense, and an increase in the interest paid on savings and time deposit accounts, which have increased because of recent Federal Reserve Board actions to raise interest rates. Net income for 2019 was negatively impacted by an increase in the provision for probable loan losses due to a charge-off of $7.5 million, net of tax, on a relationship that was secured by real property on which car dealerships are operated.
Net Interest Income
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | Nine Months Ended | | | | ||||||||
|
| September 30, | | Percent | | | September 30, | | Percent | | ||||||||
| | (Dollars in Thousands) | | Increase | | | (Dollars in Thousands) | | Increase | | ||||||||
| | 2019 |
| 2018 |
| (Decrease) |
| | 2019 |
| 2018 |
| (Decrease) |
| ||||
Interest Income: | | | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 104,688 | | $ | 95,828 | | 9.2 | % | | $ | 313,057 | | $ | 275,744 | | 13.5 | % |
Investment securities: | | | | | | | | | | | | | | | | | | |
Taxable |
| | 18,040 | | | 20,213 | | (10.8) | | | | 56,942 | | | 62,121 | | (8.3) | |
Tax-exempt |
| | 1,019 | | | 1,981 | | (48.6) | | | | 4,045 | | | 6,263 | | (35.4) | |
Other interest income | | | 372 | | | 352 | | 5.7 | | | | 998 | | | 719 | | 38.8 | |
|
| | | | | | | | | | | | | | | | | |
Total interest income |
| | 124,119 | | | 118,374 | | 4.9 | | | | 375,042 | | | 344,847 | | 8.8 | |
|
| | | | | | | | | | | | | | | | | |
Interest expense: |
| | | | | | | | | | | | | | | | | |
Savings deposits | | | 4,023 | | | 3,353 | | 20.0 | | | | 12,515 | | | 8,872 | | 41.1 | |
Time deposits | | | 5,680 | | | 3,493 | | 62.6 | | | | 15,102 | | | 9,172 | | 64.7 | |
Securities sold under Repurchase agreements |
| | 640 | | | 468 | | 36.8 | | | | 1,820 | | | 1,839 | | (1.0) | |
Other borrowings | | | 3,144 | | | 4,358 | | (27.9) | | | | 10,151 | | | 13,426 | | (24.4) | |
Junior subordinated interest deferrable debentures |
| | 1,414 | | | 1,828 | | (22.6) | | | | 5,045 | | | 5,119 | | (1.4) | |
|
| | | | | | | | | | | | | | | | | |
Total interest expense |
| | 14,901 | | | 13,500 | | 10.4 | | | | 44,633 | | | 38,428 | | 16.1 | |
|
| | | | | | | | | | | | | | | | | |
Net interest income |
| $ | 109,218 | | $ | 104,874 | | 4.1 | % | | $ | 330,409 | | $ | 306,419 | | 7.8 | % |
The increase in net interest income for the three and nine months ended September 30, 2019 compared to the same period of 2018 can be primarily attributed to increased levels of interest income arising from an increase in loans outstanding. Interest expense on other borrowings consists of interest expense on FHLB borrowings and has decreased as the level of borrowings outstanding has decreased. Interest expense on savings and time deposits for the same periods also increased in line with internal rate increases paid on such deposits in line with market interest rates as a result of Federal Reserve Board actions and to remain competitive with competitors in the markets we serve. Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed. As part of our strategy to manage interest rate risk, we strive to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis. A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period. Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets. A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities. Conversely, net interest income should contract somewhat in a period of falling interest rates. Our management can quickly change our interest rate position at any given point in time as market conditions dictate. Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Analytical techniques we employ to supplement gap analysis include simulation analysis to quantify interest rate risk exposure. The gap analysis prepared by management is reviewed by our Investment Committee twice a year (see table on page 42 for the September 30, 2019 gap analysis). Our management currently believes that we are properly positioned for interest rate changes; however if
36
our management determines at any time that the we are not properly positioned, we will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.
Non-Interest Income
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | Nine Months Ended | | | | ||||||||
| | September 30, | | Percent | | | September 30, | | Percent | | ||||||||
| | (Dollars in Thousands) | | Increase | | | (Dollars in Thousands) | | Increase | | ||||||||
|
| 2019 |
| 2018 |
| (Decrease) |
| | 2019 |
| 2018 |
| (Decrease) |
| ||||
| | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | $ | 18,723 | | $ | 18,391 | | 1.8 | % | | $ | 53,593 | | $ | 53,658 | | (0.1) | % |
Other service charges, commissions and fees | | | | | | | | | | | | | | | | | | |
Banking | | | 14,708 | | | 13,100 | | 12.3 | | | | 37,348 | | | 35,374 | | 5.6 | |
Non-banking | | | 2,015 | | | 1,885 | | 6.9 | | | | 5,762 | | | 5,273 | | 9.3 | |
Investment securities transactions, net | | | (2) | | | (141) | | (98.6) | | | | (12) | | | (141) | | (91.5) | |
Other investments, net | | | 2,440 | | | 5,625 | | (56.6) | | | | 4,685 | | | 16,192 | | (71.1) | |
Other income | | | 4,813 | | | 3,643 | | 32.1 | | | | 11,866 | | | 13,425 | | (11.6) | |
Total non-interest income | | $ | 42,697 | | $ | 42,503 | | 0.5 | % | | $ | 113,242 | | $ | 123,781 | | (8.5) | % |
Total non-interest income for the three and nine months ended September 30, 2019 increased 0.5% and decreased 8.5%, respectively, compared to the same periods of 2018. Non-interest income from other investments in 2019 was primarily negatively impacted by the impairment of an equity investment of $3.7 million, net of tax as a result of a re-evaluation of the carrying value. Other income for the three and nine months ended September 30, 2018 was positively impacted by our share of income from a real estate development partnership in which it holds a majority interest.
Non-Interest Expense
| | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | | | | |||||||||
| | September 30, | | Percent | | September 30, | | Percent | | ||||||||
| | (Dollars in Thousands) | | Increase | | (Dollars in Thousands) | | Increase | | ||||||||
|
| 2019 |
| 2018 |
| (Decrease) |
| 2019 |
| 2018 |
| (Decrease) |
| ||||
| | | | | | | | | | | | | | | | | |
Employee compensation and benefits |
| $ | 37,038 |
| $ | 35,360 |
| 4.7 | % | $ | 110,693 | | $ | 104,670 | | 5.8 | % |
Occupancy | |
| 7,294 | |
| 6,839 |
| 6.7 | |
| 20,251 | |
| 20,077 | | 0.9 | |
Depreciation of bank premises and equipment | |
| 7,127 | |
| 6,460 |
| 10.3 | |
| 21,140 | |
| 19,097 | | 10.7 | |
Professional fees | |
| 4,744 | |
| 4,063 |
| 16.8 | |
| 12,081 | |
| 10,010 | | 20.7 | |
Deposit insurance assessments | |
| 829 | |
| 928 |
| (10.7) | |
| 2,471 | |
| 2,902 | | (14.9) | |
Net expense, other real estate owned | |
| 1,578 | |
| 911 |
| 73.2 | |
| 3,776 | |
| 3,289 | | 14.8 | |
Advertising | |
| 1,987 | |
| 2,020 |
| (1.6) | |
| 6,150 | |
| 5,667 | | 8.5 | |
Software and software maintenance | | | 4,691 | | | 4,481 | | 4.7 | | | 14,191 | | | 12,943 | | 9.6 | |
Other | |
| 15,778 | |
| 17,005 |
| (7.2) | |
| 42,877 | |
| 48,922 | | (12.4) | |
| | | | | | | | | | | | | | | | | |
Total non-interest expense | | $ | 81,066 | | $ | 78,067 |
| 3.8 | % | $ | 233,630 | | $ | 227,577 | | 2.7 | % |
Non-interest expense for the three and nine months ended September 30, 2019 increased 3.8% and 2.7%, respectively, compared to the same period of 2018. Non-interest expense for the three and nine months ended September 30, 2019 was impacted by an increase in costs on our compensation and benefit plans as a result of our continued review of those plans and necessary increases, remain competitive and compensate our staff based on their performance, as well as an increase in depreciation expense as we continue to invest in our network infrastructure, equipment and facilities.
37
Financial Condition
Allowance for Probable Loan Losses
The allowance for probable loan losses decreased 2.5% to $59,860,000 at September 30, 2019 from $61,384,000 at December 31, 2018. The provision for probable loan losses charged to expense increased 23.3% and 378.3% for the three and nine months ended September 30, 2019 to $5,278,000 and $15,363,000, respectively, compared to $4,280,000 and $3,212,000 for the same periods of 2018. The increase in provision for probable loan losses charged to expense for 2019 can be primarily attributed to a specific reserve on a relationship that is secured by multiple pieces of real property on which car dealerships are operated. The relationship began deteriorating in the fourth quarter of 2018, triggered by significant fraud by a high level insider of the car dealerships resulting in the dealerships unexpectedly filing for bankruptcy and creating an exposure for potential loss since the operations of the car dealerships were the source of repayment from the borrower. The relationship further deteriorated in the first quarter of 2019 after the sponsor of the court approved debtor in possession plan discontinued its role in the process and thus did not fulfill its obligation to assume full responsibility of the accrued and unpaid interest. Although the relationship is secured by real property (the dealerships’ real estate), the real property has specialized use, contributing to the potential exposure for probable loss. During the first quarter of 2019, in light of the circumstances and management’s evaluation of the relationship, the decision was made to place the relationship on impaired, non-accrual status and place a specific reserve on the relationship in the amount of $9.5 million. During the second quarter of 2019, management continued to evaluate the relationship and decided to foreclose on the underlying real estate collateral. The allowance for probable loan losses was .87% and .94% of total loans at September 30, 2019 and December 31, 2018, respectively.
Investment Securities
Residential mortgage-backed debt securities are securities primarily issued by Freddie Mac, Fannie Mae, or Ginnie Mae. Investments in debt residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in debt residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, we believe that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.
Loans
Net loans increased by 5.2% to $6,835,282,000 at September 30, 2019, from $6,499,905,000 at December 31, 2018.
Deposits
Deposits increased by 1.3% to $8,812,061,000 at September 30, 2019, compared to $8,696,545,000 at December 31, 2018. Although deposits at September 30, 2019 increased from December 31, 2018, and we have experienced some growth in deposits over the last few years, we are still experiencing a substantial amount of competition for deposits at higher than market rates. As a result, we have attempted to maintain certain deposit relationships but have allowed certain deposits to leave as the result of aggressive pricing by competitors.
Foreign Operations
On September 30, 2019, we had $11,966,034,000 of consolidated assets, of which approximately $146,960,000, or 1.2%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $150,517,000, or 1.3%, at December 31, 2018. Of the $146,960,000, 85.8% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 14.1% is secured by foreign real estate or other assets; and 0.1% is unsecured.
38
Critical Accounting Policies
We have established various accounting policies that govern the application of accounting principles in the preparation of our consolidated financial statements. The significant accounting policies are described in the notes to the consolidated financial statements. Certain accounting policies involve significant subjective judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.
We consider our allowance for probable loan losses as a policy critical to the sound operations of the Subsidiary Banks. The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the Subsidiary Banks. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each Subsidiary Bank is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in our loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things. See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in our latest Annual Report on Form 10-K for further information regarding our provision and allowance for probable loan losses policy.
Liquidity and Capital Resources
The maintenance of adequate liquidity provides our Subsidiary Banks with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise. Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets. Our Subsidiary Banks derive their liquidity largely from deposits of individuals and business entities. Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of our Subsidiary Banks. Other important funding sources for our Subsidiary Banks during 2019 and 2018 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor our asset/liability mix in terms of both rate sensitivity and maturity distribution. The borrowings from FHLB are primarily short-term in nature and are renewed at maturity. Our Subsidiary Banks have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs. In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged, available-for-sale securities. We maintain a sizable, high quality investment portfolio to provide significant liquidity. These securities can be sold, or sold under agreements to repurchase, to provide immediate liquidity. We will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.
We maintain an adequate level of capital as a margin of safety for our depositors and shareholders. At September 30, 2019, shareholders’ equity was $2,067,924,000 compared to $1,939,582,000 at December 31, 2018. The increase in shareholders’ equity can be primarily attributed to the retention of earnings offset by the payment of dividends to shareholders’ and other comprehensive income.
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.
39
In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets. The capital conservation buffer began phasing-in on January 1, 2016 at .625% and will increaseincreased each year until January 1, 2019, when the Company will bewe were required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules arewere subject to a four year phase in period for mandatory compliance and the Company waswe were required to begin to phase in the rules beginning on January 1, 2016.2015. Management believes, as of September 30, 2017,2019, that the Companywe and each of the bank subsidiaries willour Subsidiary Banks meet all fully phased-in capital adequacy requirements.
On November 21, 2017, the Office of the Comptroller of the Currency (“OCC”), the FRB and the FDIC finalized a proposed rule that extends the current treatment under the regulatory capital rules for certain regulatory capital deductions and risk weights and certain minority interest requirements, onceas they apply to banking organizations that are not subject to the advanced approaches capital rules. Effective January 1, 2018, the rule also pauses the full transition to the Basel III treatment of mortgage servicing assets, certain deferred tax assets, investments in the capital conservation is fully phased-in. of unconsolidated financial institutions and minority interests. The agencies are also considering whether to make adjustments to the capital rules in response to CECL (the FASB Standard relating to current expected credit loss) and its potential impact on regulatory capital.
On December 7, 2017, the Basel Committee on Banking Supervision unveiled the latest round of its regulatory capital framework, commonly called “Basel IV.” The framework makes changes to the capital framework first introduced as “Basel III” in 2010. The committee targeted 2022-2027 as the timeframe for implementation by regulators in individual countries, including the U.S. federal bank regulatory agencies (after notice and comment).
In December 2018, the federal banking regulators issued a final rule that would provide an optional three-year phase-in period for the day-one regulatory capital effects of the adoption of Accounting Standards Update (“ASU”) 2016-13 to ASC 326, “Financial Instruments – Credit Losses,” as amended, on January 1, 2020.
On May 24, 2018, the EGRRCPA was enacted and, among other things, it includes a simplified capital rule change which effectively exempts banks with assets of less than $10 billion that exceed the “community bank leverage ratio,” from all risk-based capital requirements, including Basel III and its predecessors. The federal banking agencies must establish the “community bank leverage ratio” (a ratio of tangible equity to average consolidated assets) between 8% and 10% before community banks can begin to take advantage of this regulatory relief provision. Some of the Subsidiary Banks, with assets of less than $10 billion, may qualify for this exemption. Additionally, under the EGRRCPA, qualified bank holding companies with assets of up to $3 billion (currently $1 billion) will be eligible for the Federal Reserve’s Small Bank Holding Company Policy Statement, which eases limitations on the issuance of debt by holding companies. On August 28, 2018, the Federal Reserve issued an interim final rule expanding the applicability of its Small Bank Holding Company Policy Statement. While holding companies that meet the conditions of the policy statement are excluded from consolidated capital requirements, their depository institutions continue to be subject to minimum capital requirements. Finally, for banks that continue to be subject to the risk-based capital rules of Basel III (e.g., 150%), certain commercial real estate loans that were formally classified as high volatility commercial real estate 31 (“HVCRE”) will not be subject to heightened risk weights if they meet certain criteria. Also, while acquisition, development, and construction (“ADC”) loans will generally be subject to heightened risk weights, certain exceptions will apply. On September 18, 2018, the federal banking agencies issued a proposed rule modifying the agencies’ capital rules for HVCRE.
We had a CET1 to risk-weighted assets ratio of 16.93%17.98% on September 30, 20172019 and 16.95%17.55% on December 31, 2016. The Company2018. We had a Tier 1 capital-to-average-total-asset (leverage) ratio of 14.32%16.06% and 13.91%15.87%, risk-weighted Tier 1 capital ratio of 18.57%19.20% and 18.68%19.06% and risk-weighted total capital ratio of 19.37%19.84% and 19.47%19.74% at September 30, 20172019 and
40
December 31, 2016,2018, respectively. The Company’sOur CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings. The CompanyWe and its subsidiary banksour Subsidiary Banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of
30
CET1 capital. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Tier 1 capital includes CET1 capital and additional Tier 1 capital. Additional Tier 1 capital of the Company includes the Capital and Common Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold qualifies as Tier 2 capital. As of September 30, 2017,2019, the total of $160,416,000$134,642,000 of the Capital and Common Securities outstanding qualified as Tier 1 capital. The CompanyWe actively monitorsmonitor the regulatory capital ratios to ensure that the Company’s bank subsidiariesour Subsidiary Banks are well-capitalized under the regulatory framework.
The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchasesWe and compensation based on the amount of the shortfall.
As of September 30, 2017, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2017 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”
The Company and its subsidiary banksour Subsidiary Banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks,our Subsidiary Banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Companywe or any of the subsidiary banksour Subsidiary Banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2017,2019, that the Companywe and each of its subsidiary banksour Subsidiary Banks meet all capital adequacy requirements to which theywe are subject.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2016, included in the Company’s 2016 Form 10-K. Operating results for the three and nine months ended September 30, 2017 are not necessarily indicative of the results for the year ending December 31, 2017, or any future period.
Special Cautionary Notice Regarding Forward Looking Information
Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections. Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached. The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report. Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution. Actual results and experience may differ materially from the forward-looking statements as a result of many factors.
Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward‑looking statements speak only as of the date on which such statements are made. It is not possible to foresee or identify all such factors. The Company makes no commitment to update any forward‑looking statement, or to
33
disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward‑looking statement, unless required by law.
Overview
The Company, which is headquartered in Laredo, Texas, with 193 facilities and 296 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma. The Company is one of the largest independent commercial bank holding companies headquartered in Texas. The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return. The Company, either directly or through a bank subsidiary, owns one insurance agency, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer. The Company’s primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities. In addition, the Company generates income from fees on products offered to commercial, consumer and international customers. The sales team of each of the Company’s bank subsidiaries aims to match the right mix of products and services to each customer to best serve the customer’s needs. That process entails spending time with customers to assess those needs and servicing the sales arising from those discussions on a long-term basis. The bank subsidiaries have various compensation plans, including incentive based compensation, for fairly compensating employees. The bank subsidiaries also have a robust process in place to review sales that support the incentive based compensation plan to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.
The Company is very active in facilitating trade along the United States border with Mexico. The Company does a large amount of business with customers domiciled in Mexico. Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company’s bank subsidiaries. The Company also serves the growing Hispanic population through the Company’s facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.
Expense control is an essential element in the Company’s long-term profitability. As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely. As the Company adjusts to regulatory changes related to the Dodd-Frank Act, the Company’s efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense. The Company monitors this ratio over time to assess the Company’s efficiency relative to its peers. The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company’s shareholders.
Results of Operations
Summary
Consolidated Statements of Condition Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| September 30, 2017 |
| December 31, 2016 |
| Percent Increase |
| ||
|
| (Dollars in Thousands) |
| ||||||
Assets |
| $ | 12,173,651 |
| $ | 11,804,041 |
| 3.1 | % |
Net loans |
|
| 6,134,412 |
|
| 5,900,027 |
| 4.0 |
|
Deposits |
|
| 8,613,541 |
|
| 8,610,089 |
| 0.0 |
|
Securities sold under repurchase agreements |
|
| 378,033 |
|
| 504,985 |
| (25.1) |
|
Other borrowed funds |
|
| 1,067,500 |
|
| 733,375 |
| 45.6 |
|
Junior subordinated deferrable interest debentures |
|
| 160,416 |
|
| 160,416 |
| — |
|
Shareholders’ equity |
|
| 1,815,184 |
|
| 1,724,667 |
| 5.2 |
|
34
Consolidated Statements of Income Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
|
| Nine Months Ended |
|
|
| ||||||||
|
| September 30, |
| Percent |
| September 30, |
| Percent |
| ||||||||
|
| (Dollars in Thousands) |
| Increase |
| (Dollars in Thousands) |
| Increase |
| ||||||||
|
| 2017 |
| 2016 |
| (Decrease) |
| 2017 |
| 2016 |
| (Decrease) |
| ||||
Interest income |
| $ | 106,945 |
| $ | 96,624 |
| 10.7 | % | $ | 307,100 |
| $ | 291,577 |
| 5.3 | % |
Interest expense |
|
| 9,993 |
|
| 11,175 |
| (10.6) |
|
| 28,036 |
|
| 33,016 |
| (15.1) |
|
Net interest income |
|
| 96,952 |
|
| 85,449 |
| 13.5 |
|
| 279,064 |
|
| 258,561 |
| 7.9 |
|
Provision for probable loan losses |
|
| 6,591 |
|
| (1,347) |
| 589.3 |
|
| 9,096 |
|
| 14,884 |
| (38.9) |
|
Non-interest income |
|
| 41,366 |
|
| 40,530 |
| 2.1 |
|
| 113,044 |
|
| 118,072 |
| (4.3) |
|
Non-interest expense |
|
| 71,711 |
|
| 76,667 |
| (6.5) |
|
| 221,050 |
|
| 216,569 |
| 2.1 |
|
Net income |
|
| 39,628 |
|
| 35,787 |
| 10.7 | % |
| 112,201 |
|
| 98,459 |
| 14.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | .60 |
| $ | .54 |
| 11.1 | % | $ | 1.70 |
| $ | 1.49 |
| 14.1 | % |
Diluted |
|
| .59 |
|
| .54 |
| 9.3 |
|
| 1.68 |
|
| 1.49 |
| 12.8 |
|
Net Income
Net income for the three and nine months ended September 30, 2017 increased by 10.7% and 14.0%, respectively, compared to the same periods of 2016. Net income for the nine months ended September 30, 2017 was positively impacted by a decrease in the provision for loan losses compared to the same periods of 2016 as a result of a decrease in the historical loss experience in the commercial category of the allowance for probable loan loss calculation. As discussed in prior periods, charge-offs had increased due to deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014. The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs begin to be eliminated, the allowance for probable loan losses will be impacted. Net income in 2017 was also positively impacted by a tax refund of $4.9 million received in the second quarter as a result of an amended tax return for the 2012 tax year. In September 2014, the Company amended its 2012 federal income tax return as a result of a tax opinion obtained regarding a judgment against the Company paid in 2012 after litigation related to tax matters in the Company’s 2004 acquisition of Local Financial Corporation (“LFIN”). Litigation against the Company was initiated by the former controlling shareholders of LFIN with respect to such tax matters. On March 5, 2010, a judgement against the Company was entered on a jury verdict in the U.S. District Court for the Western District of Oklahoma. The Company subsequently appealed the decision and on January 5, 2012 the United States Court of Appeals Tenth Circuit affirmed the judgement and it became final and unappealable and the Company recorded the majority of the payment of the judgement as a non-deductible expense in the Company’s 2012 federal income tax return. The Company engaged legal counsel to review the deductibility of the judgement and, upon receiving the tax opinion, amended the 2012 tax return to report the payment as a deduction. The Internal Revenue Service examined the amended return and at the conclusion of the exam, allowed a certain portion of the judgement to be deducted as a necessary and ordinary business expense. Net income for the first nine months of 2017 was negatively impacted by a charge of $5.8 million, $3.7 million after tax, taken by the lead bank subsidiary in connection with the termination of its long-term repurchase agreements outstanding in order to help manage its long-term funding costs, originally recorded in the first quarter of 2017. Non-interest income for the three and nine months ended September 30, 2016 was also impacted by the sale of two investments by a merchant banking entity in which the Company holds a majority interest.
35
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
|
|
| Nine Months Ended |
|
|
| ||||||||
|
| September 30, |
| Percent |
|
| September 30, |
|
|
| ||||||||
|
| (Dollars in Thousands) |
| Increase |
|
| (Dollars in Thousands) |
| Percent |
| ||||||||
|
| 2017 |
| 2016 |
| (Decrease) |
|
| 2017 |
| 2016 |
| Increase |
| ||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
| $ | 83,394 |
| $ | 74,388 |
| 12.1 | % |
| $ | 238,261 |
| $ | 223,245 |
| 6.7 | % |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
| 21,003 |
|
| 19,630 |
| 7.0 |
|
|
| 60,998 |
|
| 60,346 |
| 1.1 |
|
Tax-exempt |
|
| 2,409 |
|
| 2,561 |
| (5.9) |
|
|
| 7,357 |
|
| 7,835 |
| (6.1) |
|
Other interest income |
|
| 139 |
|
| 45 |
| 208.9 |
|
|
| 484 |
|
| 151 |
| 220.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
| 106,945 |
|
| 96,624 |
| 10.7 |
|
|
| 307,100 |
|
| 291,577 |
| 5.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
| 1,599 |
|
| 1,173 |
| 36.3 |
|
|
| 4,241 |
|
| 3,333 |
| 27.2 |
|
Time deposits |
|
| 2,426 |
|
| 2,551 |
| (4.9) |
|
|
| 7,203 |
|
| 7,519 |
| (4.2) |
|
Securities sold under Repurchase agreements |
|
| 1,177 |
|
| 5,480 |
| (78.5) |
|
|
| 5,391 |
|
| 16,591 |
| (67.5) |
|
Other borrowings |
|
| 3,396 |
|
| 812 |
| 318.2 |
|
|
| 7,234 |
|
| 2,196 |
| 229.4 |
|
Junior subordinated interest deferrable debentures |
|
| 1,395 |
|
| 1,159 |
| 20.4 |
|
|
| 3,967 |
|
| 3,377 |
| 17.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
| 9,993 |
|
| 11,175 |
| (10.6) |
|
|
| 28,036 |
|
| 33,016 |
| (15.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
| $ | 96,952 |
| $ | 85,449 |
| 13.5 | % |
| $ | 279,064 |
| $ | 258,561 |
| 7.9 | % |
The increase in net interest income for the three and nine months ended September 30, 2017 compared to the same periods of 2016 can be attributed to increased levels of interest income arising from the repositioning of investments in the available-for-sale investment portfolio that the Company has undertaken in prior periods, an increase in loans outstanding and a decrease in interest expense on securities sold under repurchase agreements. The decrease in interest expense on securities sold under repurchase agreements can be attributed to the early termination of some of the long-term repurchase agreements by the lead bank subsidiary in prior periods. Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed. As part of its strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis. A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period. Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets. A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities. Conversely, net interest income should contract somewhat in a period of falling interest rates. Management can quickly change the Company’s interest rate position at any given point in time as market conditions dictate. Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure. The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year (see table on page 42 for the September 30, 2017 gap analysis). Management currently believes that the Company is properly positioned for interest rate changes; however if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.
36
Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
|
|
| Nine Months Ended |
|
|
| ||||||||
|
| September 30, |
| Percent |
|
| September 30, |
| Percent |
| ||||||||
|
| (Dollars in Thousands) |
| Increase |
|
| (Dollars in Thousands) |
| Increase |
| ||||||||
|
| 2017 |
| 2016 |
| (Decrease) |
|
| 2017 |
| 2016 |
| (Decrease) |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
| $ | 18,706 |
| $ | 19,035 |
| (1.7) | % |
| $ | 54,494 |
| $ | 54,999 |
| (0.9) | % |
Other service charges, commissions and fees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
| 13,095 |
|
| 13,722 |
| (4.6) |
|
|
| 34,505 |
|
| 35,056 |
| (1.6) |
|
Non-banking |
|
| 1,853 |
|
| 1,803 |
| 2.8 |
|
|
| 5,052 |
|
| 4,794 |
| 5.4 |
|
Investment securities transactions, net |
|
| — |
|
| (1,345) |
| (100.0) |
|
|
| (1,612) |
|
| (1,705) |
| (5.5) |
|
Other investments, net |
|
| 4,938 |
|
| 4,082 |
| 21.0 |
|
|
| 12,036 |
|
| 14,699 |
| (18.1) |
|
Other income |
|
| 2,774 |
|
| 3,233 |
| (14.2) |
|
|
| 8,569 |
|
| 10,229 |
| (16.2) |
|
Total non-interest income |
| $ | 41,366 |
| $ | 40,530 |
| 2.1 | % |
| $ | 113,044 |
| $ | 118,072 |
| (4.3) | % |
Total non-interest income decreased 4.3% for the nine months ended September 30, 2017 and increased 2.1% for the three months ended September 30, 2017 compared to the same periods of 2016. Non-interest income for the three months ended September 30, 2016 was negatively impacted by losses on available-for-sale investment securities. Non-interest income for the nine months ended September 30, 2016 was positively impacted by the sale of two investments by the merchant banking entities in which the Company holds an equity interest, resulting in income of approximately $2.4 million included in other investments in the table above and originally recorded in the first quarter of 2016.
Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
| Nine Months Ended |
|
|
| |||||||||
|
| September 30, |
| Percent |
| September 30, |
| Percent |
| ||||||||
|
| (Dollars in Thousands) |
| Increase |
| (Dollars in Thousands) |
| Increase |
| ||||||||
|
| 2017 |
| 2016 |
| (Decrease) |
| 2017 |
| 2016 |
| (Decrease) |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
| $ | 33,787 |
| $ | 33,908 |
| (0.4) | % | $ | 99,256 |
| $ | 95,846 |
| 3.6 | % |
Occupancy |
|
| 6,416 |
|
| 6,153 |
| 4.3 |
|
| 18,824 |
|
| 18,225 |
| 3.3 |
|
Depreciation of bank premises and equipment |
|
| 6,407 |
|
| 6,175 |
| 3.8 |
|
| 18,936 |
|
| 18,563 |
| 2.0 |
|
Professional fees |
|
| 3,577 |
|
| 3,661 |
| (2.3) |
|
| 11,143 |
|
| 10,400 |
| 7.1 |
|
Deposit insurance assessments |
|
| 1,007 |
|
| 1,332 |
| (24.4) |
|
| 2,310 |
|
| 4,333 |
| (46.7) |
|
Net expense, other real estate owned |
|
| (407) |
|
| 2,320 |
| (117.5) |
|
| 989 |
|
| 4,575 |
| (78.4) |
|
Amortization of identified intangible assets |
|
| — |
|
| 32 |
| (100.0) |
|
| 25 |
|
| 96 |
| (74.0) |
|
Advertising |
|
| 2,064 |
|
| 1,921 |
| 7.4 |
|
| 6,448 |
|
| 6,345 |
| 1.6 |
|
Early termination fee—securities sold under repurchase agreements |
|
| — |
|
| 1,799 |
| (100.0) |
|
| 5,765 |
|
| 1,799 |
| 220.5 |
|
Software and software maintenance |
|
| 4,302 |
|
| 3,687 |
| 16.7 |
|
| 12,155 |
|
| 10,721 |
| 13.4 |
|
Impairment charges (Total other-than-temporary impairment charges, $0 net of $0, and $32, net of $(156), included in other comprehensive loss) |
|
| — |
|
| 90 |
| (100.0) |
|
| — |
|
| 281 |
| (100.0) |
|
Other |
|
| 14,558 |
|
| 15,589 |
| (6.6) |
|
| 45,199 |
|
| 45,385 |
| (0.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
| $ | 71,711 |
| $ | 76,667 |
| (6.5) | % | $ | 221,050 |
| $ | 216,569 |
| 2.1 | % |
Non-interest expense decreased 6.5% for the three months ended September 30, 2017 and increased 2.1% for the nine months ended September 30, 2017 compared to the same periods of 2016. The increase in non-interest expense in 2017 can be primarily attributed to a charge taken by the Company’s lead bank subsidiary in the first quarter of $5.8 million to terminate $200 million of its long-term repurchase agreements outstanding in order to help manage its long term funding costs. The terminations of the portfolio of long-term repurchase agreements have been done periodically
37
beginning in 2014. A total of $900 million in long-term repurchase agreements have been terminated since 2014. Non-interest expense for the three and nine months ended September 30, 2017 was also positively impacted by a decrease in deposit insurance assessments, arising from a decrease in the assessment rate set by the FDIC and a decrease in the net cost of operations on other real estate owned as the underlying properties held in the portfolio were liquidated as part of the bank subsidiaries’ normal operations. Non-interest expense for the three and nine months ended September 30, 2017 continues to be negatively impacted by increased technological costs related to certain network infrastructure modifications.
Financial Condition
Allowance for Probable Loan Losses
The allowance for probable loan losses increased 4.9% to $67,852,000 at September 30, 2017 from $64,661,000 at December 31, 2016. The provision for probable loan losses charged to expense increased 589.3% for the three months ended September 30, 2017 to $6,591,000 compared to a credit of $1,347,000 for the same period of 2016. The provision for probable loan losses charged to expense decreased 38.9% to $9,096,000 for the nine months ended September 30, 2017 compared to $14,884,000 for the same period of 2016. The difference in the provision for probable loan losses charged to expense for the three months ended September 30, 2017 compared to the same period of 2016 can be attributed to a large recovery on a loan charged off in prior years of approximately $6,000,000. The recovery positively impacted the balance in the allowance for probable loan losses and resulted in a decreased allowance expense. The decrease in the allowance for probable loan losses charged to expense for the nine months ended September 30, 2017 can be attributed to a decrease in the historical loss experience in the commercial category of the calculation. As discussed in prior periods, charge-offs had increased due to the deterioration of one relationship that is secured by multiple pieces of transportation equipment beginning in the fourth quarter of 2014. The Company uses a three year historical charge-off experience in the calculation, therefore, as those charge-offs begin to be eliminated from the calculation, the allowance for probable loan losses will be impacted. On August 26, 2017, Hurricane Harvey made landfall in Rockport, Texas as a category four storm and followed the Gulf Coast of Texas north to the Houston metro area and finally the State of Louisiana. The Texas Gulf Coast is an area where the Company serves many consumer and commercial customers. The Company has reviewed the exposure to losses of property arising from the impact of Hurricane Harvey and has determined that the impact is not significant to warrant a specific reserve; however, it is still evaluating the impact, therefore, the Company’s allowance for probable loan losses at September 30, 2017 includes factors in the qualitative ratios used in the calculation to incorporate the potential impact of losses arising from the impact of Hurricane Harvey on certain portions of the loan portfolio.The allowance for probable loan losses was 1.09% and 1.08% of total loans at September 30, 2017 and December 31, 2016, respectively.
Investment Securities
Residential mortgage-backed securities are securities primarily issued by Freddie Mac, Fannie Mae, or Ginnie Mae. Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government. Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.
Loans
Net loans increased by 4.0% to $6,134,412,000 at September 30, 2017, from $5,900,027,000 at December 31, 2016.
Deposits
Deposits remained relatively flat at $8,613,541,000 at September 30, 2017, compared to $8,610,089,000 at December 31, 2016. Although deposits at September 30, 2017 remained at the same basic levels as December 31, 2016
38
and the Company has experienced growth in deposits over the last few years, the Company is still experiencing a substantial amount of competition for deposits at higher than market rates. As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing by competitors.
Foreign Operations
On September 30, 2017, the Company had $12,173,651,000 of consolidated assets, of which approximately $162,870,000, or 1.3%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $167,220,000, or 1.4%, at December 31, 2016. Of the $162,870,000, 86.3% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 12.9% is secured by foreign real estate or other assets; and 0.8% is unsecured.
Critical Accounting Policies
The Company has established various accounting policies that govern the application of accounting principles in the preparation of the Company’s consolidated financial statements. The significant accounting policies are described in the notes to the consolidated financial statements. Certain accounting policies involve significant subjective judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.
The Company considers its allowance for probable loan losses as a policy critical to the sound operations of the bank subsidiaries. The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries. The allowances are established through charges to operations in the form of provisions for probable loan losses. Loan losses or recoveries are charged or credited directly to the allowances. The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio. The allowance is derived from the following elements: (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things. See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in the Company’s latest Annual Report on Form 10-K for further information regarding the Company’s provision and allowance for probable loan losses policy.
Liquidity and Capital Resources
The maintenance of adequate liquidity provides the Company’s bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise. Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets. The Company’s bank subsidiaries derive their liquidity largely from deposits of individuals and business entities. Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company’s bank subsidiaries. Other important funding sources for the Company’s bank subsidiaries during 2017 and 2016 were borrowings from the FHLB, securities sold under repurchase agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution. The borrowings from FHLB are primarily short-term in nature and are renewed at maturity. The Company’s bank subsidiaries have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs. In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged, available-for-sale securities. The Company maintains a sizable, high quality investment portfolio to provide significant liquidity. These securities can be sold or sold under agreements to repurchase, to provide immediate liquidity. As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt
39
to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.
The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders. At September 30, 2017, shareholders’ equity was $1,815,184,000 compared to $1,724,667,000 at December 31, 2016. The increase in shareholders’ equity can be primarily attributed to the retention of earnings offset by the payment of cash dividends to common shareholders and a decrease in comprehensive loss.
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.
In July 2013, the FDIC and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets. The capital conservation buffer began phasing-in on January 1, 2016 at .625% and will increase each year until January 1, 2019, when the Company will be required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules are subject to a four year phase in period for mandatory compliance and the Company was required to begin to phase in the new rules beginning on January 1, 2016. Management believes, as of September 30, 2017, that the Company and each of the bank subsidiaries will meet all capital adequacy requirements once the capital conservation is fully phased-in.
The Company had a CET1 to risk-weighted assets ratio of 16.93% on September 30, 2017 and 16.95% on December 31, 2016. The Company had a Tier 1 capital-to-average-total-asset (leverage) ratio of 14.32% and 13.91%, risk-weighted Tier 1 capital ratio of 18.57% and 18.68% and risk-weighted total capital ratio of 19.37% and 19.47% at September 30, 2017 and December 31, 2016, respectively. The Company’s CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings. The Company and its subsidiary banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions. Tier 1 capital includes CET1 capital and additional Tier 1 capital. Additional Tier 1 capital of the Company includes the Capital Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis. Any amount that exceeds the 25% threshold qualifies as Tier 2 capital. As of September 30, 2017, the total of $160,416,000 of the Capital Securities outstanding qualified as Tier 1 capital. The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well-capitalized under the regulatory framework.
The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.
The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
40
As of September 30, 2017, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2017 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”
The Company and its subsidiary banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Company or any of the subsidiary banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2017, that the Company and each of its subsidiary banks meet all capital adequacy requirements to which they are subject.
As in the past, the CompanyWe will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate. The net-interest rate sensitivity as of September 30, 20172019 is illustrated in the table entitled “Interest Rate Sensitivity.Sensitivity,” below. This information reflects the balances of assets and liabilities for which rates are subject to change. A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position. Any excess of assets or liabilities results in an interest rate sensitivity gap.
The Company undertakesWe undertake an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions. However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of assets and liabilities equally or at the same time. As indicated in the table, the Company is liability sensitive during the early time periods andwe are asset sensitive in both the longer periods. The Company’sshort and long term scenarios. Our Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control the Company’sour interest rate risk position. The Company usesWe use modeling of future events as a primary tool for monitoring interest rate risk.
41
Interest Rate Sensitivity
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Rate/Maturity |
| |||||||||||||||||||||||||||||
|
|
|
|
| Over 3 |
| Over 1 |
|
|
|
|
|
|
| ||||||||||||||||||
|
| 3 Months |
| Months to |
| Year to 5 |
| Over 5 |
|
|
|
| ||||||||||||||||||||
September 30, 2017 |
| or Less |
| 1 Year |
| Years |
| Years |
| Total |
| |||||||||||||||||||||
|
| (Dollars in Thousands) |
| |||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
| | Rate/Maturity | | |||||||||||||||||||||||||||||
| | | | | Over 3 | | Over 1 | | | | | | | | ||||||||||||||||||
| | 3 Months | | Months to | | Year to 5 | | Over 5 | | | | | ||||||||||||||||||||
September 30, 2019 | | or Less | | 1 Year | | Years | | Years | | Total | | |||||||||||||||||||||
| | (Dollars in Thousands) | | |||||||||||||||||||||||||||||
Rate sensitive assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
| | |
| | |
| | |
| | | |
Investment securities |
| $ | 280,355 |
| $ | 819,596 |
| $ | 2,942,091 |
| $ | 240,546 |
| $ | 4,282,588 |
| | $ | 266,667 | | $ | 529,769 | | $ | 2,309,545 | | $ | 95,463 | | $ | 3,201,444 | |
Loans, net of non-accruals |
|
| 4,699,728 |
|
| 188,903 |
|
| 325,934 |
|
| 958,130 |
|
| 6,172,695 |
| |
| 5,389,563 | |
| 237,427 | |
| 125,747 | |
| 1,130,255 | |
| 6,882,992 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Total earning assets |
| $ | 4,980,083 |
| $ | 1,008,499 |
| $ | 3,268,025 |
| $ | 1,198,676 |
| $ | 10,455,283 |
| | $ | 5,656,230 | | $ | 767,196 | | $ | 2,435,292 | | $ | 1,225,718 | | $ | 10,084,436 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Cumulative earning assets |
| $ | 4,980,083 |
| $ | 5,988,582 |
| $ | 9,256,607 |
| $ | 10,455,283 |
|
|
|
| | $ | 5,656,230 | | $ | 6,423,426 | | $ | 8,858,718 | | $ | 10,084,436 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Rate sensitive liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Time deposits |
| $ | 895,394 |
| $ | 1,023,537 |
| $ | 196,306 |
| $ | 93 |
| $ | 2,115,330 |
| | $ | 822,014 | | $ | 995,981 | | $ | 163,318 | | $ | 56 | | $ | 1,981,369 | |
Other interest bearing deposits |
|
| 3,253,382 |
|
| — |
|
| — |
|
| — |
|
| 3,253,382 |
| |
| 3,254,762 | |
| — | |
| — | |
| — | |
| 3,254,762 | |
Securities sold under repurchase agreements |
|
| 278,033 |
|
| 100,000 |
|
| — |
|
| — |
|
| 378,033 |
| |
| 289,334 | |
| — | |
| — | |
| — | |
| 289,334 | |
Other borrowed funds |
|
| 967,500 |
|
| — |
|
| — |
|
| 100,000 |
|
| 1,067,500 |
| |
| 20,000 | |
| — | |
| — | |
| 436,556 | |
| 456,556 | |
Junior subordinated deferrable interest debentures |
|
| 160,416 |
|
| — |
|
| — |
|
| — |
|
| 160,416 |
| |
| 134,642 | |
| — | |
| — | |
| — | |
| 134,642 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Total interest bearing liabilities |
| $ | 5,554,725 |
| $ | 1,123,537 |
| $ | 196,306 |
| $ | 100,093 |
| $ | 6,974,661 |
| | $ | 4,520,752 | | $ | 995,981 | | $ | 163,318 | | $ | 436,612 | | $ | 6,116,663 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Cumulative sensitive liabilities |
| $ | 5,554,725 |
| $ | 6,678,262 |
| $ | 6,874,568 |
| $ | 6,974,661 |
|
|
|
| | $ | 4,520,752 | | $ | 5,516,733 | | $ | 5,680,051 | | $ | 6,116,663 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
| | | | | | | | | | | | | | | | | ||||||||||||||||
Repricing gap |
| $ | (574,642) |
| $ | (115,038) |
| $ | 3,071,719 |
| $ | 1,098,583 |
| $ | 3,480,622 |
| | $ | 1,135,478 | | $ | (228,785) | | $ | 2,271,974 | | $ | 789,106 | | $ | 3,967,773 | |
Cumulative repricing gap |
|
| (574,642) |
|
| (689,680) |
|
| 2,382,039 |
|
| 3,480,622 |
|
|
|
| |
| 1,135,478 | |
| 906,693 | |
| 3,178,667 | |
| 3,967,773 | | | | |
Ratio of interest-sensitive assets to liabilities |
|
| 0.90 |
|
| 0.90 |
|
| 16.65 |
|
| 11.98 |
|
| 1.50 |
| |
| 1.25 | |
| 0.77 | |
| 14.91 | |
| 2.81 | |
| 1.65 | |
Ratio of cumulative, interest-sensitive assets to liabilities |
|
| 0.90 |
|
| 0.90 |
|
| 1.35 |
|
| 1.50 |
|
|
|
| |
| 1.25 | |
| 1.16 | |
| 1.56 | |
| 1.65 | | | | |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
During the firstthree and nine months of 2017,ended September 30, 2019, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption “Liquidity and Capital Resources” located on pages 18 through 2522 of the Company’s 2016our 2018 Annual Report as filed as an exhibitExhibit 13 to the Company’sour Form 10-K for the year ended December 31, 2016.2018.
42
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company maintainsWe maintain disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods. As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’sour principal executive officer and principal financial officer evaluated, with the participation of the Company’sour management, the effectiveness of the Company’sour disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)). Based on the evaluation, which disclosed no material weaknesses, the Company’sour principal executive officer and principal financial officer concluded that the Company’sour disclosure controls and procedures were effective as of the end of the period covered by this report.
Internal Control Over Financial Reporting
There were no changes in the Company’sour internal control over financial reporting that occurred during the Company’sour most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’sour internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company isWe are involved in various legal proceedings that are in various stages of litigation. The Company hasWe have determined, based on discussions with itsour counsel that any material loss in any current legal proceedings, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to theour consolidated financial position or results of operations of the Company.operations. However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.
1A. Risk Factors
There were no material changes in the risk factors as previously disclosed in Item 1A to Part I of the Company’sour Annual Report on Form 10-K for the fiscal year ended December 31, 2016.2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
From time to time, the Company’s Board of Directors has authorized stock repurchase plans. In April 2009, following receipt of the Treasury Department’s consent, the Board of Directors establishedre-established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following 12 months, andmonths. Annually since then, including on April 3, 2017,March 11, 2019, the Board of Directors extended the repurchase program and againthis year authorized the repurchase ofan increase to purchase up to $40$50 million of common stock during the 12 month period commencing again on April 9, 2017. Stock repurchases2019. Shares of common stock may be madepurchased from time to time on the open market or through privateprivately negotiated transactions. Shares purchased in this program will be held in treasury for reissue for various corporate purposes, including employee compensation plans. During the third quarter of 2019, the Company’s Board of Directors adopted a Rule 10b5-1 trading plan, and intends to adopt additional Rule 10b5-1 trading plans, that will allow the Companyus to purchase its shares of our common stock during certain trading blackout periods when the Companywe ordinarily would not be in the market due to trading restrictions in its internalour insider trading policy. During the termsterm of a 10b5-1Rule 10b5-1 trading plan, purchases of common stock are automatic to the extent the conditions of the plan’s trading instructions are met. Shares repurchased in this programpurchased under the Rule 10b5-1 trading plan will be held in treasury for reissue for various corporate purposes, including employee stock optioncompensation plans. As of November 3, 2017,1, 2019, a total of 9,244,28310,320,487 shares had been repurchased under all repurchase programs at a cost of $271,235,000. The Company is$329,122,000 We are not obligated to repurchasepurchase shares under itsour stock purchaserepurchase program or to enter into additionaloutside of its Rule 10b5-1 plans. The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.trading plan.
43
Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced
43
repurchase programs approved by the Board of Directors. The following table includes information about common stock share repurchases for the quarter ended September 30, 2017.2019.
| | | | | | | | | | | |
|
| |
| | |
| Total Number of |
| | | |
| | | | | | | Shares | | | | |
| | | | | | | Purchased as | | Approximate | | |
| | | | Average | | Part of a | | Dollar Value of | | ||
| | Total Number | | Price Paid | | Publicly- | | Shares Available | | ||
| | of Shares | | Per | | Announced | | for | | ||
| | Purchased | | Share | | Program | | Repurchase(1) | | ||
July 1 – July 31, 2019 |
| — | | $ | — |
| — | | $ | 49,926,000 | |
August 1 – August 31, 2019 |
| 458,931 | |
| 34.07 |
| 458,931 | |
| 34,291,000 | |
September 1 – September 30, 2019 |
| 58,042 | |
| 35.40 |
| 55,446 | |
| 32,237,000 | |
Total |
| 516,973 | | $ | 34.22 |
| 514,377 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Number of |
|
|
|
|
|
|
|
|
|
|
| Shares |
|
|
|
|
|
|
|
|
|
|
| Purchased as |
| Approximate |
| |
|
|
|
| Average |
| Part of a |
| Dollar Value of |
| ||
|
| Total Number |
| Price Paid |
| Publicly- |
| Shares Available |
| ||
|
| of Shares |
| Per |
| Announced |
| for |
| ||
|
| Purchased |
| Share |
| Program |
| Repurchase(1) |
| ||
July 1 – July 31, 2017 |
| — |
| $ | — |
| — |
| $ | 39,976,600 |
|
August 1 – August 31, 2017 |
| — |
|
| — |
| — |
|
| 39,976,600 |
|
September 1 – September 30, 2017 |
| 284 |
|
| 38.90 |
| 284 |
|
| 39,966,000 |
|
Total |
| 284 |
| $ | 38.90 |
| 284 |
|
|
|
|
(1) |
| The repurchase program was extended and increased on |
Item 6. Exhibits
The following exhibits are filed as a part of this Report:
101++ — Interactive Data File
104++ — Cover Page Interactive Data File (included in Exhibit 101)
++ Attached as Exhibit 101 to this report are the following documents formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Cover Page to this Form 10-Q; (ii) the Condensed Consolidated Statement of Earnings for the three and nine months ended September 30, 20172019 and 2016; (ii)2018; (iii) the Condensed Consolidated Balance Sheet as of September 30, 20172019 and December 31, 2016;2018; and (iii)(iv) the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 20172019 and September 30, 2016.2018.
44
SIGNATURES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| ||||
| | INTERNATIONAL BANCSHARES CORPORATION | ||
| |
| ||
| | |||
| ||||
Date: | November | | /s/ Dennis E. Nixon | |
| | Dennis E. Nixon | ||
| | President | ||
| | | ||
| | | ||
Date: | November | | /s/ | |
| |
| ||
| | Treasurer |
45