UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2017~~2018

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 001-34835

Envestnet, Inc.

(Exact name of registrant as specified in its charter)

Delaware		20-1409613
(State or other jurisdiction of incorporation or organization)		(I.R.S Employer Identification No.)

35 East Wacker Drive, Suite 2400, Chicago, IL		60601
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:

(312) 827-2800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ☒

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of ~~November 5, 2017, 44,305,791~~August 1, 2018, 45,384,004 shares of the common stock with a par value of $0.005 per share were outstanding.

Table of Contents

TABLE OF CONTENTS

	Page

PART I - FINANCIAL INFORMATION	3

Item 1. Financial Statements (Unaudited)	3
Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016~~2017	3
Condensed Consolidated Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016~~2017	4
Condensed Consolidated Statements of Comprehensive ~~Loss~~Income (Loss) for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016~~2017	5
Condensed Consolidated Statement of Equity for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018	6
Condensed Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016~~2017	7
Notes to Unaudited Condensed Consolidated Financial Statements	8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	2835
Forward-Looking Statements	2835
Overview	2936
Results of Operations	3442
Liquidity and Capital Resources	5057

Item 3. Quantitative and Qualitative Disclosures About Market Risk	5359

Item 4. Controls and Procedures	5460

PART II - OTHER INFORMATION	5660

Item 1. Legal Proceedings	5660

Item 1A. Risk Factors	5661

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	5661

Item 3. Defaults Upon Senior Securities	5661

Item 4. Mine Safety Disclosures	5661

Item 5. Other Information	5661

Item 6. Exhibits	5761

Table of Contents

Envestnet, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share information)

(unaudited)


	September 30,		December 31,		June 30,		December 31,
	2017		2016		2018		2017
Assets
Current assets:
Cash and cash equivalents	$	48,704	$	52,592	$	134,032	$	60,115
Fees and other receivables, net		49,726		44,268
Fees receivable, net						64,164		51,522
Prepaid expenses and other current assets		23,999		16,224		22,721		19,470
Total current assets		122,429		113,084		220,917		131,107

Property and equipment, net		35,274		33,000		40,397		35,909
Internally developed software, net		20,279		14,860		29,257		22,174
Intangible assets, net		233,525		265,558		313,743		222,731
Goodwill		432,746		431,936		526,955		432,955
Other non-current assets		17,969		13,963		23,907		17,176
Total assets	$	862,222	$	872,401	$	1,155,176	$	862,052

Liabilities and Equity
Current liabilities:
Accrued expenses and other liabilities	$	102,877	$	87,763	$	109,537	$	105,897
Accounts payable		13,215		11,480		21,133		11,097
Current portion of debt		—		37,926
Contingent consideration		2,055		2,286		707		2,115
Deferred revenue		18,388		16,499		25,739		21,246
Total current liabilities		136,535		155,954		157,116		140,355

Convertible Notes		157,353		152,575
Convertible Notes due 2019						162,299		158,990
Convertible Notes due 2023						289,562		—
Revolving credit facility		101,168		—		—		81,168
Term Notes		—		100,409
Contingent consideration		641		2,582		—		666
Deferred revenue		14,454		15,643		7,929		12,047
Deferred rent and lease incentive		14,867		12,060		17,334		15,185
Deferred tax liabilities, net		12,216		5,555		2,154		969
Other non-current liabilities		14,527		13,436		16,744		15,102
Total liabilities		451,761		458,214		653,138		424,482

Commitments and contingencies

Redeemable units in ERS		900		900		900		900
Equity:
Stockholders’ equity:
Preferred stock, par value $0.005, 50,000,000 shares authorized		—		—		—		—
Common stock, par value $0.005, 500,000,000 shares authorized; 56,918,043 and 55,642,686 shares issued as of September 30, 2017 and December 31, 2016, respectively; 44,213,751 and 43,240,567 shares outstanding as of September 30, 2017 and December 31, 2016, respectively		284		278
Common stock, par value $0.005, 500,000,000 shares authorized; 58,382,026 and 57,450,056 shares issued as of June 30, 2018 and December 31, 2017, respectively; 45,375,594 and 44,700,641 shares outstanding as of June 30, 2018 and December 31, 2017, respectively						291		287
Additional paid-in capital		544,895		516,675		624,378		556,257
Accumulated deficit		(91,499)		(70,574)		(62,059)		(73,854)
Treasury stock at cost, 12,704,292 and 12,402,119 shares as of September 30, 2017 and December 31, 2016, respectively		(44,687)		(33,068)
Treasury stock at cost, 13,006,432 and 12,749,415 shares as of June 30, 2018 and December 31, 2017, respectively						(61,437)		(47,042)
Accumulated other comprehensive income (loss)		170		(422)		(739)		624
Total stockholders’ equity		409,163		412,889		500,434		436,272
Non-controlling interest		398		398		704		398
Total equity		409,561		413,287		501,138		436,670
Total liabilities and equity	$	862,222	$	872,401	$	1,155,176	$	862,052

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Table of Contents

Envestnet, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share information)

(unaudited)


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Revenues:
Assets under management or administration	$	106,147	$	90,042	$	299,268	$	258,969
Subscription and licensing		62,963		51,959		180,675		142,303
Professional services and other		6,504		7,154		20,874		21,412
Asset-based									$	118,111	$	98,959	$	239,264	$	193,121
Subscription-based										71,779		59,802		141,474		117,712
Total recurring revenues										189,890		158,761		380,738		310,833
Professional services and other revenues										11,226		8,656		18,389		14,370
Total revenues		175,614		149,155		500,817		422,684		201,116		167,417		399,127		325,203

Operating expenses:
Cost of revenues		56,070		47,259		161,031		132,319		67,627		55,735		130,561		104,961
Compensation and benefits		68,551		60,345		199,079		180,625		80,210		64,996		163,750		130,528
General and administration		31,153		26,150		90,178		80,249		34,089		28,478		66,818		59,025
Depreciation and amortization		15,492		16,692		46,792		49,872		19,185		15,465		38,731		31,300
Total operating expenses		171,266		150,446		497,080		443,065		201,111		164,674		399,860		325,814

Income (loss) from operations		4,348		(1,291)		3,737		(20,381)		5		2,743		(733)		(611)
Other expense, net		(3,986)		(4,434)		(13,838)		(13,214)		(5,430)		(4,369)		(10,684)		(9,852)
Income (loss) before income tax provision (benefit)		362		(5,725)		(10,101)		(33,595)
Loss before income tax provision (benefit)										(5,425)		(1,626)		(11,417)		(10,463)

Income tax provision (benefit)		1,682		(1,668)		10,824		(10,602)		566		4,844		(13,428)		9,142

Net loss		(1,320)		(4,057)		(20,925)		(22,993)
Net income (loss)										(5,991)		(6,470)		2,011		(19,605)
Add: Net loss attributable to non-controlling interest		—		—		—		—		465		—		567		—
Net loss attributable to Envestnet, Inc.	$	(1,320)	$	(4,057)	$	(20,925)	$	(22,993)
Net income (loss) attributable to Envestnet, Inc.									$	(5,526)	$	(6,470)	$	2,578	$	(19,605)

Net loss per share attributable to Envestnet, Inc.:
Net income (loss) per share attributable to Envestnet, Inc.:
Basic	$	(0.03)	$	(0.09)	$	(0.48)	$	(0.54)	$	(0.12)	$	(0.15)	$	0.06	$	(0.45)

Diluted	$	(0.03)	$	(0.09)	$	(0.48)	$	(0.54)	$	(0.12)	$	(0.15)	$	0.05	$	(0.45)

Weighted average common shares outstanding:
Basic		44,044,527		42,843,103		43,604,869		42,704,383		45,247,331		43,855,479		44,963,735		43,513,074

Diluted		44,044,527		42,843,103		43,604,869		42,704,383		45,247,331		43,855,479		47,156,205		43,513,074

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Table of Contents

Envestnet, Inc.

Condensed Consolidated Statements of Comprehensive ~~Loss~~Income (Loss)

(in thousands)

(unaudited)

Three Months Ended

Nine Months Ended

September 30,

September 30,

2017

2016

2017

2016
Net loss attributable to Envestnet, Inc.

$
(1,320)

$
(4,057)

$
(20,925)

$
(22,993)
Other comprehensive income (loss), net of taxes

Foreign currency translation gain (loss)

(217)

192

592

(122)
Gains on foreign currency contracts designated as cash flow hedges reclassified to earnings

—

(556)

—

(204)
Total other comprehensive income (loss), net of taxes

(217)

(364)

592

(326)
Comprehensive loss, net of taxes

$
(1,537)

$
(4,421)

$
(20,333)

$
(23,319)


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Net income (loss) attributable to Envestnet, Inc.	$	(5,526)	$	(6,470)	$	2,578	$	(19,605)
Other comprehensive income (loss), net of taxes:
Foreign currency translation gain (loss)		(1,036)		76		(1,363)		809
Comprehensive income (loss) attributable to Envestnet, Inc.	$	(6,562)	$	(6,394)	$	1,215	$	(18,796)

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Table of Contents

Envestnet, Inc.

Condensed Consolidated Statement of Equity

(in thousands, except share information)

(unaudited)


									Accumulated																Accumulated
	Common Stock			Treasury Stock			Additional		Other				Non-				Common Stock			Treasury Stock			Additional		Other				Non-
				Common			Paid-in		Comprehensive		Accumulated		controlling		Total					Common			Paid-in		Comprehensive		Accumulated		controlling		Total
	Shares	Amount		Shares	Amount		Capital		Income (Loss)		Deficit		Interest		Equity		Shares	Amount		Shares	Amount		Capital		Income (Loss)		Deficit		Interest		Equity
Balance, December 31, 2016	55,642,686	$	278	(12,402,119)	$	(33,068)	$	516,675	$	(422)	$	(70,574)	$	398	$	413,287

Balance, December 31, 2017																	57,450,056	$	287	(12,749,415)	$	(47,042)	$	556,257	$	624	$	(73,854)	$	398	$	436,670
Adoption of ASC 606 (See Note 4)																	—		—	—		—		—		—		9,217		—		9,217
Exercise of stock options	428,173		2	—		—		4,466		—		—		—		4,468	175,023		1	—		—		2,539		—		—		—		2,540
Issuance of common stock - vesting of restricted stock units	847,184		4	—		—		—		—		—		—		4	756,947		3	—		—		—		—		—		—		3
Stock-based compensation expense	—		—	—		—		23,754		—		—		—		23,754	—		—	—		—		18,971		—		—		—		18,971
Purchase of treasury stock for stock-based tax withholdings	—		—	(302,173)		(11,619)		—		—		—		—		(11,619)	—		—	(257,017)		(14,395)		—		—		—		—		(14,395)
Foreign currency translation gain	—		—	—		—		—		592		—		—		592
Net loss	—		—	—		—		—		—		(20,925)		—		(20,925)
Balance, September 30, 2017	56,918,043	$	284	(12,704,292)	$	(44,687)	$	544,895	$	170	$	(91,499)	$	398	$	409,561
Issuance of non-controlling units in private company																	—		—	—		—		—		—		—		873		873
Issuance of Convertible Notes due 2023, net of offering costs																	—		—	—		—		46,611		—		—		—		46,611
Foreign currency translation loss																	—		—	—		—		—		(1,363)		—		—		(1,363)
Net income (loss)																	—		—	—		—		—		—		2,578		(567)		2,011
Balance, June 30, 2018																	58,382,026	$	291	(13,006,432)	$	(61,437)	$	624,378	$	(739)	$	(62,059)	$	704	$	501,138

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Table of Contents

Envestnet, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


	Six Months Ended
	June 30,
	2018		2017
OPERATING ACTIVITIES:
Net income (loss)	$	2,011	$	(19,605)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization		38,731		31,300
Deferred rent and lease incentive amortization		1,069		583
Provision for doubtful accounts		924		341
Deferred income taxes		(17,093)		6,524
Stock-based compensation expense		18,971		15,403
Non-cash interest expense		5,630		4,853
Accretion on contingent consideration and purchase liability		196		304
Payments of contingent consideration		—		(357)
Loss allocation from equity method investment		811		702
Loss on disposal of fixed assets		10		69
Changes in operating assets and liabilities, net of acquisitions:
Fees receivable, net		(8,204)		(5,639)
Prepaid expenses and other current assets		(3,426)		(2,681)
Other non-current assets		(2,450)		(514)
Accrued expenses and other liabilities		(5,448)		(752)
Accounts payable		4,166		(184)
Deferred revenue		3,478		1,818
Other non-current liabilities		1,578		3,022
Net cash provided by operating activities		40,954		35,187

INVESTING ACTIVITIES:
Purchase of property and equipment		(9,569)		(9,181)
Capitalization of internally developed software		(10,622)		(5,651)
Acquisition of businesses		(188,345)		—
Net cash used in investing activities		(208,536)		(14,832)

FINANCING ACTIVITIES:
Proceeds from issuance of Convertible Notes due 2023		345,000		—
Convertible Notes due 2023 issuance costs		(9,488)		—
Proceeds from borrowings on revolving credit facility		195,000		25,000
Payments on revolving credit facility		(276,168)		(25,000)
Payments of contingent consideration		(2,193)		(1,929)
Payments of definite consideration		—		(445)
Payments of purchase consideration liabilities		—		(235)
Payment of Term Notes		—		(35,862)
Proceeds from exercise of stock options		2,540		2,617
Purchase of treasury stock for stock-based tax withholdings		(14,395)		(9,650)
Issuance of restricted stock units		3		4
Net cash provided by (used in) financing activities		240,299		(45,500)

EFFECT OF EXCHANGE RATE CHANGES ON CASH		(572)		283

INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		72,145		(24,862)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD		62,115		54,592

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD (See Note 2)	$	134,260	$	29,730

Supplemental disclosure of cash flow information - net cash paid during the period for income taxes	$	2,225	$	275
Supplemental disclosure of cash flow information - cash paid during the period for interest		4,271		3,960
Supplemental disclosure of non-cash operating, investing and financing activities:
Leasehold improvements funded by lease incentive		1,080		281
Purchase liabilities included in accrued expenses and other liabilities		1,422		818
Purchase of fixed assets included in accounts payable and accrued expenses and other liabilities		1,188		260

Nine Months Ended

September 30,

2017

2016
OPERATING ACTIVITIES:

Net loss

$
(20,925)

$
(22,993)
Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

46,792

49,872
Deferred rent and lease incentive amortization

709

(324)
Provision for doubtful accounts

828

369
Deferred income taxes

6,646

(10,273)
Stock-based compensation expense

23,451

25,872
Non-cash interest expense

8,711

6,955
Accretion on contingent consideration and purchase liability

408

143
Fair market value adjustment on contingent consideration

—

838
Loss on disposal of fixed assets

69

220
Loss allocation from equity method investment

984

1,130
Changes in operating assets and liabilities, net of acquisitions:

Fees and other receivables

(6,286)

4,077
Prepaid expenses and other current assets

(5,316)

(4,960)
Other non-current assets

(1,784)

(4,271)
Accrued expenses and other liabilities

13,289

275
Accounts payable

1,435

124
Deferred revenue

740

1,959
Other non-current liabilities

1,852

4,337
Net cash provided by operating activities

71,603

53,350

INVESTING ACTIVITIES:

Purchase of property and equipment

(11,432)

(10,839)
Capitalization of internally developed software

(9,210)

(6,217)
Investment in private company

(1,450)

(738)
Purchase of ERS units

—

(1,500)
Acquisition of businesses, net of cash acquired

—

(18,394)
Net cash used in investing activities

(22,092)

(37,688)

FINANCING ACTIVITIES:

Payment of Term Notes

(35,862)

(6,000)
Proceeds from borrowings on revolving credit facility

35,000

25,000
Payments on revolving credit facility

(42,500)

(25,000)
Debt issuance costs

(94)

—
Payments of contingent consideration

(2,286)

(2,924)
Payments of definite consideration

(445)

—
Payments of purchase consideration liabilities

(235)

—
Proceeds from exercise of stock options

4,468

3,166
Purchase of treasury stock for stock-based tax withholdings

(11,619)

(9,517)
Common stock acquired under the share repurchase program

—

(1,448)
Issuance of restricted stock units

4

5
Net cash used in financing activities

(53,569)

(16,718)

EFFECT OF EXCHANGE RATE CHANGES ON CASH

170

—

DECREASE IN CASH AND CASH EQUIVALENTS

(3,888)

(1,056)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

52,592

51,718

CASH AND CASH EQUIVALENTS, END OF PERIOD

$
48,704

$
50,662

Supplemental disclosure of cash flow information - net cash refunded (paid) during the period for income taxes

$
1,449

$
(175)
Supplemental disclosure of cash flow information - cash paid during the period for interest

4,887

5,390
Supplemental disclosure of non-cash operating, investing and financing activities:

Leasehold improvements funded by lease incentive

2,098

1,522
Non-cash debt issuance costs

2,230

—
Purchase liabilities included in accrued expenses and other liabilities

837

—
Purchase of fixed assets included in accounts payable and accrued expenses and other liabilities

505

—
Contingent consideration issued in a business acquisition

—

1,929

See accompanying notes to unaudited Condensed Consolidated Financial Statements.

Table of Contents

~~See accompanying notes to unaudited Condensed Consolidated Financial Statements.~~

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements

(in thousands, except share and per share amounts)

1.Organization and Description of Business

Envestnet, Inc. (“Envestnet”) and its subsidiaries (collectively, the “Company”) provide intelligent systems for wealth management and financial wellness. Envestnet’s unified technology enhances advisor productivity and strengthens the wealth management process, delivering unparalleled flexibility, accuracy, performance, and value. Envestnet enables a transparent, independent, objective, and fiduciary standard of care, and empowers enterprises and advisors to more fully understand their clients.process. Through a combination of platform enhancements, partnerships and acquisitions, Envestnet ~~uniquely provides a financial network connecting software, services~~empowers enterprises and ~~data, delivering better intelligence~~advisors to more fully understand their clients and ~~enabling its customers to drive~~deliver better outcomes.

The Company offers these solutions principally through the following ~~product/~~product and services suites:

Envestnet | Enterprise provides an end-to-end open architecture wealth management platform, through which advisors can construct portfolios for clients. It begins with aggregated household data which then leads to a financial plan, asset allocation, investment strategy, portfolio management, rebalancing and performance reporting. Advisors have access to over ~~17,000~~18,400 investment products. Envestnet | Enterprise also sells data aggregation and reporting, data analytics, and digital advice capabilities to customers.

Envestnet | TamaracTM provides leading trading, rebalancing, portfolio accounting, performance reporting and client relationship management ~~(“CRM”)~~ software, principally to high‑end registered investment advisers (“~~RIA”~~RIAs”).

Envestnet | Retirement Solutions (“ERS”) offers a comprehensive suite of services for advisor-sold retirement plans. Leveraging integrated technology, ERS addresses the regulatory, data, and investment needs of retirement plans and delivers the information holistically.

Envestnet | PMC® or Portfolio Management Consultants (“PMC”) provides research, due diligence and consulting services to assist advisors in creating investment solutions for their clients. These solutions include ~~more than 4,000~~nearly 4,900 vetted third party managed account products, multi-manager portfolios, fund strategist portfolios, as well as over 1,700 proprietary products, such as ~~Quantitative Portfolios.~~quantitative portfolios and fund strategist portfolios. PMC also offers an ~~Overlay Service,~~overlay service, which includes patented portfolio overlay and tax optimization services.

Envestnet | YodleeTM is a leading data aggregation and data intelligence platform. As a “big data” specialist, Yodlee gathers, refines and aggregates a massive set of end-user permissioned transaction level data, which it then provides to customers as data analytics ~~solutions and market research~~platform powering dynamic, cloud-based innovation for digital financial services.

Envestnet operates ~~three~~four RIAs and a registered broker-dealer. The RIAs are registered with the Securities and Exchange Commission (“SEC”). The broker-dealer is registered with the SEC, all 50 states and the District of Columbia and is a member of the Financial Industry Regulatory ~~Authority (“FINRA”).~~Authority.

2.Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company as of ~~September~~June 30, ~~2017~~2018 and for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016~~2017 have not been audited by an independent registered public accounting firm. These unaudited condensed consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the year ended December 31, ~~2016~~2017 and reflect all normal recurring adjustments which are, in the opinion of management, necessary to present fairly the Company’s financial position as of ~~September~~June 30, ~~2017~~2018 and the results of operations, equity, comprehensive ~~loss~~income (loss) and cash flows for the periods presented herein. The unaudited condensed consolidated financial statements include the accounts of Envestnet and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. Accounts for the Envestnet segment that are denominated in a non-U.S. currency have been re-measured using the U.S. dollar as the functional currency. Certain accounts within the Envestnet | Yodlee segment are recorded and measured in foreign currencies. The assets and liabilities for those subsidiaries with a foreign currency functional currency are translated at

~~Table of Contents~~

exchange rates in effect at the balance sheet date, and revenues and expenses are translated at average exchange rates. Differences arising from these foreign currency translations are recorded in the unaudited condensed consolidated balance sheets as accumulated other comprehensive income (loss) within stockholders’ equity. The results of operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 are not necessarily indicative of the operating results to be expected for other interim periods or for the full fiscal year.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2016,~~2017, filed with the SEC on ~~March 24, 2017.~~February 28, 2018.

The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions related to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these unaudited condensed consolidated financial statements in conformity with GAAP. Areas requiring the use of management estimates relate to estimating uncollectible receivables, revenue recognition, the determination of the period of benefit for deferred sales incentive commissions, valuations and assumptions used for impairment testing of goodwill, intangible and other long-lived assets, fair value of restricted stock and stock options issued, fair value of contingent consideration, realization of deferred tax assets, uncertain tax positions, sales tax liabilities, fair value of the liability portion of the convertible debt and assumptions used to allocate purchase prices in business combinations. Actual results could differ materially from these estimates under different assumptions or conditions.

~~Share repurchase program –~~ ~~On February 25, 2016,~~The following table reconciles cash, cash equivalents and restricted cash from the ~~Company announced that its Board~~condensed consolidated balance sheets to amounts reported within the condensed consolidated statements of Directors had authorized a share repurchase program under which the Company may repurchase up to 2,000,000 shares of its common stock. The timing and volume of share repurchases will be determined by the Company’s management based on its ongoing assessments of the capital needs of the business, the market price of its common stock and general market conditions. No time limit has been set for the completion of the repurchase program, and the program may be suspended or discontinued at any time. The repurchase program authorizes the Company to purchase its common stock from time to time in the open market (including pursuant to a “Rule 10b5-1 plan”), in block transactions, in privately negotiated transactions, through accelerated stock repurchase programs, through option or other transactions or otherwise, all in compliance with applicable laws and other restrictions. As of September 30, 2017, 1,956,390 shares could still be purchased under this program. For the nine month period ended September 30, 2017, the Company purchased no shares under this program. cash flows:


	June 30,
	2018		2017
Cash and cash equivalents	$	134,032	$	27,730
Restricted cash included in prepaid expenses and other current assets		228		2,000
Total cash, cash equivalents and restricted cash	$	134,260	$	29,730

Recent Accounting Pronouncements - In May 2014, the Financial Accounting Standards Board (“FASB”) issued ~~ASU~~Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which amends the existing accounting standards for revenue recognition. ~~ASU 2014-09~~This standard is ~~based on principles that govern~~effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2017. These changes became effective for the ~~recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers.~~

~~The original effective date for ASU 2014-09 would~~Company’s fiscal year beginning January 1, 2018 and have ~~required the Company to adopt beginning~~been reflected in its first quarter of 2017. However, in July 2015, the FASB voted to amend ASU 2014-09 by approving a one-year deferral of the effective date as well as providing the option to early adopt the standard on the original effective date. Accordingly, the Company will adopt the standard in its first quarter of 2018.

~~In 2016, the Company began evaluating the impact of the adoption of the new revenue standard on its~~these condensed consolidated financial statements including enhanced disclosures, as well as assessing the impact on systems, processes and controls. The Company expects the new revenue standard to have an impact on the estimation of variable transaction considerations, the allocation of variable considerations across distinct services, and the tracking and amortization of contract costs. The new revenue standard may have an impact on the Company’s principal versus agent considerations. We expect to begin capitalizing certain costs to obtain a contract upon adoption of the new standard and are currently in the process of evaluating the period over which to amortize these capitalized costs. The Company has made progress on its contract and business process reviews but has not yet quantified these amounts.

The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company plans to adopt the standard using the modified retrospective approach with the cumulative effect recognized as of the date of adoption.(See “Note 4 – Revenue”).

In February 2016, the FASB issued ASU 2016-02, “Leases.” This update amends the requirements for assets and liabilities recognized for all leases longer than twelve months. Lessees will be required to recognize a lease liability measured on a discounted basis, which is the lessee’s obligation to make lease payments arising from the lease, and a right-of-use asset, which is an asset that

~~Table of Contents~~

represents the lessee’s right to use, or control the use of, a specified asset for the lease term. This standard will be effective for financial statements issued by public companies for the annual and interim periods beginning after December 15, ~~2018.~~2018 and will be applied using a modified retrospective approach with optional practical expedients. Early adoption of the standard is permitted. The Company ~~is currently evaluating~~will adopt the ~~potential~~new standard on its effective date of January 1, 2019 and expects to elect certain available transitional practical expedients. Based on current analysis, the adoption of the standard may have a material impact ~~of this guidance~~ on our consolidated balance sheets and related disclosures while not significantly impacting financial ~~statements.~~

In March 2016, The FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” This update is intended to reduce the cost and complexity of accounting for share-based payments; however, some changes may also increase volatility in reported earnings. Under the new guidance, all excess tax benefits and deficiencies will be recorded as an income tax benefit or expense in the income statement and excess tax benefits will be recorded as an operating activity in the statements of cash flows. Upon adoption, we determined that we did not have previously unrecognized excess tax benefits to be recognized on a modified retrospective transition method as an adjustment to retained earnings. The new guidance also allows withholding up to the maximum individual statutory tax rate without classifying the awards as a liability.results. We ~~did not elect an accounting policy change to withhold at the maximum individual statutory tax rate. The cash paid to satisfy the statutory income tax withholding obligation will~~ continue to ~~be classified as a financing activity in~~evaluate the ~~statements~~accounting, transition, and disclosure requirements of cash flows. Lastly, the update allows forfeitures to be estimated or recognized when they occur. The requirements for the excess tax effects related to share-based payments at settlement must be applied on a prospective basis, and the other requirements under this standard are to be applied on a retrospective basis. We did not elect an accounting policy change to record forfeitures as they occur and will continue to estimate forfeitures at each period. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2016. These changes became effective for the Company’s fiscal year beginning January 1, 2017 and have been reflected in these condensed consolidated financial statements. As a result of the retrospective adoption of ASU 2016-09, for the nine months ended September 30, 2016, net cash provided by operating activities increased by $1,470 with a corresponding offset to net cash used for financing activities.standard.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments,” which clarifies eight specific cash flow issues in an effort to reduce diversity in practice in how certain transactions are classified within the statement of cash flows. This ~~ASU~~standard is effective for the Company January 1, 2018 with early adoption permitted. The ASU requires a retrospective application unless it is determined that it is impractical to do so for which it must be retrospectively applied at the earliest date practical. Upon adoption, the Company does not anticipate significant changes to the Company’s existing accounting policies or presentation of the consolidated statements of cash flows.

~~In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350),”~~which removes step two from the goodwill impairment test. As a result, an entity should perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units’ fair value. This standard will be effective for financial statements issued by public companies for annual and interim periods beginning after December 15, ~~2019. Early~~2017. These changes became effective for the Company’s fiscal year beginning January 1, 2018 and have been reflected in these condensed consolidated financial statements. Retrospective adoption ~~is permitted. The Company has adopted this standard as~~ of ~~April 1, 2017, however it~~ASU 2016-15 did not have a material impact on the Company’s presentation of the condensed consolidated statements of cash flows.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230) – Restricted Cash,” which amends ASC 230 to provide clarifying guidance on the classification and presentation of restricted cash in the statement of cash flows. Additional disclosure is required to reconcile between the statement of financial ~~statements.~~position and the statement of cash flows when the

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

statement of financial position includes more than one line item for cash, cash equivalents, restricted cash, and restricted cash equivalents. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2017. These changes became effective for the Company’s fiscal year beginning January 1, 2018 and included $228 and $2,000 of restricted cash in the total of cash, cash equivalents and restricted cash in the condensed consolidated statements of cash flows for the six months ended June 30, 2018 and 2017, respectively. A reconciliation of restricted cash for each period is included within this footnote.

In January 2017, the FASB issued ASU 2017-01, ~~Business~~“Business Combinations: Clarifying the Definition of a Business (Topic 805),” which provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This standard ~~will be~~is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2017. ~~Early adoption is permitted~~These changes became effective for ~~transactions~~the Company’s fiscal year beginning January 1, 2018 and did not ~~yet reported in financial statements issued or made available for issuance. The Company is currently evaluating the potential~~have a material impact ~~of this guidance on our~~to these condensed consolidated financial statements. This standard will be applied to all future business acquisition and disposal transactions.

In May 2017, the FASB issued ASU 2017-09, ~~Compensation~~“Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” This update clarifies which changes to the terms and conditions of a share-based payment award require an entity to apply modification accounting. Specifically, an entity would not apply modification account if the fair value, vesting conditions, and classification as an equity or liability instrument are the same before and after the modification. ~~The ASU~~This standard is effective for financial statements issued by public companies for ~~the~~ annual and interim periods beginning after December 15, 2017. These changes became effective for the Company’s fiscal year beginning January 1, 2018. This standard will be applied to all future modifications of share-based payment awards.

In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718):Improvements to Nonemployee Share-Based Payment Accounting.” This update clarifies the accounting for share-based payment transactions for acquiring goods and services from nonemployees. Specifically, the update aligns the accounting for payments to nonemployees to match the accounting for payments to employees, no longer accounting for these transactions differently. This standard is effective for financial statements issued by public companies for annual and interim periods beginning after December 15, 2018. Early adoption of the standard is permitted. ~~The standard will be applied prospectively to awards modified on or after the adoption date.~~ The Company is currently evaluating the potential impact of ~~our adoption of~~ this guidance on our consolidated financial statements.

3.Business Acquisitions

FolioDynamix

On ~~September 25, 2017,~~January 2, 2018, the Company ~~entered into an agreement and plan of merger~~acquired (the ~~“Merger Agreement”~~“Acquisition”) ~~with Folio Dynamics Holdings, Inc., a Delaware corporation (“FolioDynamix”), FCD Merger Sub, Inc., a Delaware corporation and a wholly~~

~~Table of Contents~~

~~owned subsidiary~~all of the ~~Company~~issued and outstanding membership interests of FolioDynamics Holdings, Inc. (“~~Merger Sub”~~FolioDynamix”)~~, and Actua USA Corporation,~~ through a ~~Delaware corporation, solely in its capacity as the representative~~merger of ~~the stockholders of FolioDynamix. Pursuant to the Merger Agreement, Merger Sub will merge~~FolioDynamix with and into ~~FolioDynamix, with FolioDynamix continuing as the surviving corporation (the “Acquisition”) and~~ a wholly owned subsidiary of ~~the Company. FolioDynamix will be included in the Envestnet segment.~~Envestnet.

FolioDynamix provides financial institutions, ~~registered investment advisors,~~RIAs, and other wealth management clients with an end-to-end technology solution paired with a suite of advisory tools including model portfolios, research, and overlay management services. FolioDynamix is included in the Envestnet segment.

The Company ~~plans to acquire~~acquired FolioDynamix to add complementary trading tools as well as commission and brokerage support to Envestnet’s existing suite of offerings. ~~The Company~~Envestnet expects to integrate the technology and operations of FolioDynamix into the Company’s wealth management channel, enabling the Company to further leverage its operating scale and data analytics capabilities.

~~Subject to the terms and conditions of the Merger Agreement, the Company will pay $195,000 in cash for all the outstanding shares of FolioDynamix, subject to certain post-closing adjustments.~~ The Company ~~will fund~~funded the ~~Acquisition price~~transaction with a combination of cash on the Company’s balance sheet, purchase consideration liabilities and borrowings under its revolving credit facility. ~~Either the Company or FolioDynamix may terminate the Agreement if the closing does not occur by March 31, 2018.~~

~~The applicable antitrust pre-clearance filings were made by the parties on October~~

10 ~~2017~~

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and October 11, 2017. The Company is withdrawing its filing and plans to refile it immediately thereafter to allow the Department of Justice additional time to review the filing without having to issue a second request. The Company continues to expect the transaction to close in the first quarter of 2018, subject to satisfaction of the closing conditions. The Company and FolioDynamix will continue to operate separately until the transaction closes.per share amounts)

~~Wheelhouse Analytics LLC~~

On October 3, 2016, the Company acquired all of the issued and outstanding membership interests of Wheelhouse Analytics LLC (“Wheelhouse”). Wheelhouse is a technology company that provides data analytics, mobile sales solutions, and online education tools to financial advisors, asset managers and enterprises. Wheelhouse is included in the Envestnet | Yodlee segment.

The Company acquired Wheelhouse to be integrated with Yodlee’s industry-leading data and analytics solutions to strengthen Envestnet’s data-driven insights to financial advisors, asset managers and enterprises enabling them to better manage their businesses and client relationships and deliver better outcomes to their clients. Envestnet expects to deeply integrate Wheelhouse’s tools, delivering robust online dashboards and reporting that provides actionable intelligence.

In connection with the acquisition of Wheelhouse, the Company paid cash consideration of $13,299 and is required to pay contingent consideration with the aggregate amount not to exceed $4,000 and certain holdbacks upon release. Changes to the estimated fair value of the contingent consideration are recognized in earnings of the Company.

The estimated consideration transferred in the acquisition was as follows:


			Measurement						Measurement
	Preliminary		Period		As of		Preliminary		Period		Revised
	Estimate		Adjustments		September 30, 2017		Estimate		Adjustments		Estimate
Cash consideration	$	13,299	$	—	$	13,299	$	187,580	$	12,297	$	199,877
Contingent consideration liability		2,582		(218)		2,364
Purchase consideration liability		887		—		887		12,297		(12,297)		—
Working capital adjustment		110		—		110
Cash acquired		(80)		—		(80)
Working capital and other adjustments								(3,893)		(2,500)		(6,393)
Total	$	16,798	$	(218)	$	16,580	$	195,984	$	(2,500)	$	193,484

~~Table~~The estimated fair values of ~~Contents~~

working capital balances, property and equipment, deferred revenue, deferred income taxes, unrecognized tax benefits, identifiable intangible assets and goodwill are provisional and are based on the information that was available as of the acquisition date. The estimated fair values of these provisional items are based on certain valuation and other studies and are in progress and not yet at the point where there is sufficient information for a definitive measurement. The Company believes the preliminary information provides a reasonable basis for estimating the fair values of these amounts, but is waiting for additional information necessary to finalize those fair values. Therefore, provisional measurements of fair values reflected are subject to change and such changes could be significant. The Company expects to finalize the valuation of tangible assets and liabilities, identifiable intangible assets and goodwill, and complete the acquisition accounting as soon as practicable but no later than January 2, 2019.

The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:


			Measurement						Measurement
	Preliminary		Period		As of		Preliminary		Period		Revised
	Estimate		Adjustments		September 30, 2017		Estimate		Adjustments		Estimate
Total tangible assets acquired	$	399	$	(14)	$	385
Total liabilities assumed		(1,459)		39		(1,420)
Cash and cash equivalents							$	4,876	$	—	$	4,876
Accounts receivable								4,962		—		4,962
Prepaid expenses and other current assets								1,600		—		1,600
Property and equipment, net								927		—		927
Other non-current assets								441		—		441
Identifiable intangible assets		7,300		(700)		6,600		117,700		—		117,700
Goodwill		10,558		457		11,015		97,248		(2,624)		94,624
Total assets acquired								227,754		(2,624)		225,130
Accounts payable								(5,358)		—		(5,358)
Accrued expenses								(7,173)		—		(7,173)
Deferred tax liability								(18,245)		—		(18,245)
Deferred revenue								(930)		124		(806)
Other non-current liabilities								(64)		—		(64)
Total liabilities assumed								(31,770)		124		(31,646)
Total net assets acquired	$	16,798	$	(218)	$	16,580	$	195,984	$	(2,500)	$	193,484

The goodwill arising from the acquisition represents the expected synergistic benefits of the transaction, primarily related to lower future operating expenses and the knowledge and experience of the workforce in place. The goodwill is not deductible for income tax purposes.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

A summary of preliminary estimated identifiable intangible assets acquired, preliminary estimated useful lives and amortization method is as follows:

AS

			Measurement								Measurement
	Preliminary		Period		As of		Estimated	Amortization	Preliminary		Period		Revised			Amortization
	Estimate		Adjustments		September 30, 2017		Useful Life in Years	Method	Estimate		Adjustments		Estimate		Useful Life in Years	Method
Customer list	$	4,100	$	(100)	$	4,000	15	Accelerated	$	95,000	$	500	$	95,500	12	Accelerated
Proprietary technology		3,000		(500)		2,500	6	Straight-line		18,000		(500)		17,500	5	Straight-line
Trade names and domains		200		(100)		100	2	Straight-line		4,700		—		4,700	6	Straight-line
Total	$	7,300	$	(700)	$	6,600			$	117,700	$	—	$	117,700

The results of ~~Wheelhouse’s~~FolioDynamix’s operations are included in the condensed consolidated statements of operations beginning ~~October 3, 2016,~~January 2, 2018. FolioDynamix’s revenues for the three and six month periods ended June 30, 2018 totaled $17,346 and $34,800, respectively. FolioDynamix’s pre-tax loss for the three and six month periods ended June 30, 2018 totaled $3,255 and $7,981, respectively. The pre-tax loss includes estimated acquired intangible asset amortization of $4,390 and $8,701 for the three and six month periods ended June 30, 2018.

For the three and six month periods ended June 30, 2018, acquisition related costs for FolioDynamix totaled $167 and $594, respectively, and are ~~not considered material~~included in general and administration expenses. The Company will incur additional acquisition related costs during 2018.

Pro forma results for Envestnet, Inc. giving effect to the ~~Company’s~~FolioDynamix acquisition

The following pro forma financial information presents the combined results of ~~operations. As such, no~~operations of Envestnet and FolioDynamix for the three and six month periods ended June 30, 2017. The pro forma financial information presents the results as if the acquisition had occurred as of the beginning of 2017.

The unaudited pro forma results presented include amortization charges for acquired intangible assets, interest expense and stock-based compensation expense.

Pro forma financial information is presented for informational purposes and is not indicative of the ~~three and nine months ended September 30, 2016.~~results of operations that would have been achieved if the acquisitions had taken place as of the beginning of 2017.


	Three Months Ended		Six Months Ended
	June 30, 2017		June 30, 2017
Revenues	$	177,297	$	344,514
Net loss		(12,624)		(31,873)
Net loss per share:
Basic		(0.29)		(0.73)
Diluted		(0.29)		(0.73)

4.Revenue

On January 1, 2018, the Company adopted ASU 2014-09 and all subsequent ASUs that modified Topic 606 (“ASC 606” or “new revenue standard”) using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018. The Company recognized the cumulative effect of the initial application of the new revenue standard as an adjustment to the opening balance of accumulated deficit. The comparative information has not been restated and will continue to be reported under the accounting standards in effect for those periods. The Company does not expect the adoption of the new revenue standard to have a material impact to the results of operations on an ongoing basis.

The majority of our revenues continue to be recognized when services are provided. The adoption of the new revenue standard primarily impacts timing of revenue recognition for initial implementation services, deferral of incremental direct costs in obtaining contracts with customers and gross versus net presentation related to certain third party manager agreements.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

~~4. Cost~~The cumulative effect of ~~Revenues~~the changes made to the Company’s condensed consolidated balance sheets as of January 1, 2018 for the adoption of the new revenue standard was as follows:


	Balance at		Cumulative Catch-up		Balance at
	December 31, 2017		Adjustments		January 1, 2018
Balance Sheets
Assets:
Other non-current assets	$	17,176	$	5,315	$	22,491
Liabilities:
Deferred revenue, current		21,246		(1,122)		20,124
Deferred revenue, non-current		12,047		(2,780)		9,267
Equity:
Accumulated deficit		(73,854)		9,217		(64,637)

In accordance with the new revenue standard requirements, the impact of adoption on the Company’s condensed consolidated statements of operations and condensed consolidated balance sheets was as follows:


	Three Months Ended June 30, 2018
			Without Adoption of		Effect of Change
	As Reported		ASC 606		Higher/(Lower)
Statements of Operations
Revenues:
Asset-based	$	118,111	$	121,646	$	(3,535)
Subscription-based		71,779		71,779		—
Total recurring revenues		189,890		193,425		(3,535)
Professional services and other revenues		11,226		11,385		(159)
Total revenues		201,116		204,810		(3,694)
Operating expenses:
Cost of revenues		67,627		71,162		(3,535)
Compensation and benefits		80,210		80,530		(320)
Total operating expenses		201,111		204,966		(3,855)

Income (loss) from operations		5		(156)		161

Net loss		(5,991)		(6,152)		161

Net loss attributable to Envestnet, Inc.		(5,526)		(5,687)		161

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)


	Six Months Ended June 30, 2018
			Without Adoption of		Effect of Change
	As Reported		ASC 606		Higher/(Lower)
Statements of Operations
Revenues:
Asset-based	$	239,264	$	246,399	$	(7,135)
Subscription-based		141,474		141,474		—
Total recurring revenues		380,738		387,873		(7,135)
Professional services and other revenues		18,389		18,585		(196)
Total revenues		399,127		406,458		(7,331)
Operating expenses:
Cost of revenues		130,561		137,696		(7,135)
Compensation and benefits		163,750		164,197		(447)
Total operating expenses		399,860		407,442		(7,582)

Loss from operations		(733)		(984)		251

Net income		2,011		1,760		251

Net income attributable to Envestnet, Inc.		2,578		2,327		251


	At June 30, 2018
			Without Adoption of		Effect of Change
	As Reported		ASC 606		Higher/(Lower)
Balance Sheets
Assets:
Fees receivable, net	$	64,164	$	63,218	$	946
Other non-current assets		23,907		18,145		5,762
Liabilities:
Accounts payable		21,133		20,187		946
Deferred revenue, current		25,739		26,720		(981)
Deferred revenue, non-current		7,929		10,654		(2,725)
Equity:
Accumulated deficit		(62,059)		(71,527)		9,468

The impact of adoption on the Company’s condensed consolidated statements of cash flows is immaterial.

Summary of Significant Accounting Policies

Except for the accounting policies for revenue recognition, fees receivable including unbilled receivables and deferred sales incentive compensation that were updated as a result of adopting ASC 606, there have been no changes to our significant accounting policies described in the Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on February 28, 2018, that have had a material impact on our condensed consolidated financial statements and related notes.

Revenue Recognition

The Company derives revenues from asset-based and subscription-based services and professional services and other sources. Revenues are recognized when control of these services is transferred to our customers, in an amount that reflects the consideration that we expect to be entitled to in exchange for those services. All revenue recognized in the condensed consolidated statements of operations is considered to be revenue from contracts with customers. Sales and usage-based taxes are excluded from revenues.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Asset-based revenue (formerly assets under management or administration revenue)

Asset-based revenue primarily consists of fees for providing customers continuous access to platform services through the Company’s uniquely customized platforms. These platform services include investment manager due diligence and research, portfolio diagnostics, proposal generation, investment model management, rebalancing and trading, portfolio performance reporting and monitoring solutions, billing and back office and middle-office operations and administration and are made available to customers throughout the contractual term from the date the customized platform is launched.

The asset-based fees the Company earns are generally based upon variable percentages of assets managed or administered on our platforms. The fee percentage varies based on the level and type of services the Company provides to its customers, as well as the values of existing customer accounts. The values of the customer accounts are affected by inflows or outflows of customer funds and market fluctuations.

The platform services are substantially the same over each quarter and performed in a similar manner over the contract period, and are considered stand-ready promises. The platform services that are delivered to the customer over the quarter are considered distinct, as the customer benefits distinctly from each increment of our services and each quarter is separately identified in the contract, and are considered to be a single performance obligation under the new revenue standard.

The pricing generally resets each quarter and the pricing structure is consistent throughout the term of the contract. The variable fees are generally calculated and billed quarterly in advance based on preceding quarter-end values and the variable amounts earned from the platform services relate specifically to the benefits transferred to the customer during that quarter. Accordingly, revenue is allocated to the specific quarter in which services are performed.

The asset-based contracts generally contain one performance obligation and revenue is recognized on a ratable basis over the quarter beginning on the date that the platform services are made available to the customer as the customer simultaneously consumes and receives the benefits of the services. All asset-based fees are recognized in the Envestnet segment.

For certain services provided by third parties, the Company evaluates whether it is the principal (revenues reported on a gross basis) or agent (revenues reported on a net basis). Generally, the Company reports customer fees including charges for third party service providers where the Company has a direct contract with such third party service providers on a gross basis, whereas the amounts billed to its customers are recorded as revenues, and amounts paid to third party service providers are recorded as cost of revenues. The Company is the principal in the transaction because it controls the services before they are transferred to its customers. Control is evidenced by the Company being primarily responsible to its customers and having discretion in establishing pricing.

Subscription-based revenue (formerly subscription and licensing revenue)

Subscription-based revenue primarily consists of fees for providing customers continuous access to the Company’s platform for wealth management and financial wellness. The subscription-based fees generally include fixed fees and or usage-based fees.

Generally, the subscription services are substantially the same over each quarter and performed in a similar manner over the contract period, and are considered stand-ready promises. Quarterly subscription services are considered distinct as the customer can benefit from each increment of services on its own and each quarter is separately identified in the contract, and services are considered to be a single performance obligation under the new revenue standard.

The usage-based pricing generally resets each quarter and the pricing structure is generally consistent throughout the term of the contract. The fixed fees are generally calculated and billed quarterly in advance. The usage-based fees are generally calculated and are billed either monthly or quarterly based on the actual usage and relate specifically to the benefits transferred to the customer during that quarter. Accordingly, revenue is allocated to the specific quarter in which services are performed.

Certain subscription-based contracts contain multiple performance obligations(i.e. platform services performance obligation and professional services performance obligation). Fixed fees are generally recognized on a ratable basis over the quarter beginning when the subscription services are made available to the customer, as the customer simultaneously receives and consumes the benefits of the

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

subscription services. Usage-based revenue is recognized on a monthly basis as the customer receives and consumes the benefit as the Company provides the services. Subscription-based fees are recognized in both the Envestnet and Envestnet | Yodlee segments.

Professional services and other revenues

The Company earns professional services fees by providing contractual customized services and platform software development as well as initial implementation fees. Professional services contracts generally have fixed prices, and generally specify the deliverables in the contract. Certain professional services contracts are billed on a time and materials basis and revenue is recognized over time as the services are performed. For contracts billed on a fixed price basis, revenue is recognized over time based on the proportion of services performed. Initial implementation fees are fixed and recognized ratably over the contract term.

Other revenue primarily includes revenue related to the Advisor Summit. Other revenue is recognized when the events are held. Other revenue is not significant.

The majority of the professional services and other contracts contain one performance obligation. Professional services and other revenues are recognized in both the Envestnet and Envestnet | Yodlee segments.

Arrangements with multiple performance obligations

Certain of the Company’s contracts with customers contain multiple performance obligationssuch as platform services performance obligation and professional services performance obligation. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. Standalone selling prices of services are estimated based on observable transactions when these services are sold on a standalone basis or based on expected cost plus margin.

Disaggregation of Revenue

The following table presents the Company’s revenues disaggregated by major source:


	Three Months Ended June 30,
	2018						2017
	Envestnet		Envestnet \| Yodlee		Consolidated		Envestnet(1)		Envestnet \| Yodlee(1)		Consolidated(1)
Revenues:
Asset-based	$	118,111	$	—	$	118,111	$	98,959	$	—	$	98,959
Subscription-based		33,023		38,756		71,779		25,471		34,331		59,802
Total recurring revenues		151,134		38,756		189,890		124,430		34,331		158,761
Professional services and other revenues		5,794		5,432		11,226		4,942		3,714		8,656
Total revenues	$	156,928	$	44,188	$	201,116	$	129,372	$	38,045	$	167,417

⁽¹⁾

As noted above, prior period amounts have not been adjusted under the modified retrospective method.


	Six Months Ended June 30,
	2018						2017
	Envestnet		Envestnet \| Yodlee		Consolidated		Envestnet(1)		Envestnet \| Yodlee(1)		Consolidated(1)
Revenues:
Asset-based	$	239,264	$	—	$	239,264	$	193,121	$	—	$	193,121
Subscription-based		65,608		75,866		141,474		50,708		67,004		117,712
Total recurring revenues		304,872		75,866		380,738		243,829		67,004		310,833
Professional services and other revenues		8,044		10,345		18,389		6,861		7,509		14,370
Total revenues	$	312,916	$	86,211	$	399,127	$	250,690	$	74,513	$	325,203

⁽¹⁾

As noted above, prior period amounts have not been adjusted under the modified retrospective method.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The following table presents the Company’s revenues disaggregated by geography, based on the billing address of the customer:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017(2)		2018		2017(2)
United States	$	193,237	$	151,621	$	381,552	$	293,583
International (1)		7,879		15,796		17,575		31,620
Total	$	201,116	$	167,417	$	399,127	$	325,203

⁽¹⁾

No foreign country accounted for more than 10% of total revenues.

⁽²⁾

As noted above, prior period amounts have not been adjusted under the modified retrospective method.

One customer accounted for more than 10% of the Company’s total revenues:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Fidelity	16	%	16	%	16	%	16	%

Remaining Performance Obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of June 30, 2018:


Years ending December 31:
Remainder of 2018	$	105,353
2019		164,482
2020		92,639
2021		53,793
2022		40,774
Thereafter		54,122
Total	$	511,163

Only fixed consideration from significant contracts with customers is included in the amounts presented above.

The Company has applied the practical expedients and exemption and does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less; (ii) contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed; and (iii) contracts for which the variable consideration is allocated entirely to a wholly unsatisfied performance obligations or to a wholly unsatisfied promise to transfer a distinct service that forms part of a single performance obligation.

Contract Balances

The Company records contract liabilities (deferred revenue) when cash payments are received in advance of its performance. The term between invoicing date and when payment is due is generally not significant. For the majority of its arrangements, the Company requires advance quarterly payments before the services are delivered to the customer.

Deferred revenue primarily consists of implementation fees, professional services, and subscription fee payments received in advance from customers.

Contract assets would exist when revenues have been recorded (i.e. control of goods or services has been transferred to the customer) but customer payment is contingent on a future event beyond the passage of time (i.e. satisfaction of additional performance obligations). The Company does not have any material contract assets. Unbilled receivables, which are not classified as contract assets, represent arrangements in which revenues have been recorded prior to billing and right to payment is unconditional.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The opening and closing balances of the Company’s billed receivables, unbilled receivables, and deferred revenues are as follows:


	Receivables,		Unbilled receivables,
	which are included in		which are included in		Deferred Revenue		Deferred Revenue
	Fees receivable, net		Fees receivable, net		(current)		(non-current)

Opening balance as of January 1, 2018	$	36,605	$	13,229	$	20,124	$	9,267
Increase/(decrease), net		11,177		3,153		5,615		(1,338)
Ending balance as of June 30, 2018	$	47,782	$	16,382	$	25,739	$	7,929

The increase in receivables is primarily a result of timing of payments for subscription-based revenues relative to the first six months of 2018 and the acquisition of FolioDynamix.

The increase in unbilled receivables is primarily driven by revenue recognized in excess of billings related to asset-based services during the six months ended June 30, 2018.

The increase in deferred revenue is primarily the result of an increase in deferred revenue related to subscription-based services during the six months ended June 30, 2018, most of which will be recognized over the course of the next twelve months.

The amount of revenue recognized that was included in the opening deferred revenue balance was $5,737 and $13,253 for the three and six months ended June 30, 2018, respectively. The majority of this revenue consists of subscription-based revenue and professional services arrangements. The amount of revenue recognized from performance obligations satisfied in prior periods was not material.

Deferred sales incentive compensation

Sales incentive compensation earned by the Company’s sales force is considered an incremental and recoverable cost to acquire a contract with a customer. Sales incentive compensation for initial contracts is deferred and amortized on a straight-line basis over the period of benefit, which the Company has determined to be five years. The Company determined the period of benefit by taking into consideration its customer contracts, life of the technology and other factors. Sales incentive compensation for renewal contracts are deferred and amortized on a straight-line basis over the related contractual renewal period. Deferred sales incentive compensation is included in other non-current assets on the consolidated balance sheet and amortization expense is included in compensation and benefits expenses on the condensed consolidated statements of operations.

Deferred sales incentive compensation was $5,762 as of June 30, 2018. Amortization expense for the deferred sales incentive compensation was $536 and $1,018 for the three and six months ended June 30, 2018, respectively. No significant impairment loss for capitalized costs was recorded during the period.

The Company has applied the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period would have been one year or less. These costs are included in compensation and benefits expenses on the condensed consolidated statements of operations.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

5.Cost of Revenues

The following table summarizes cost of revenues by revenue category for the periods presented herein:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Assets under management or administration	$	50,597	$	41,960	$	142,097	$	117,369
Subscription and licensing		5,076		5,110		14,832		11,934
Asset-based									$	56,748	$	47,015	$	114,320	$	91,500
Subscription-based										6,213		5,142		11,439		9,756
Professional services and other		397		189		4,102		3,016		4,666		3,578		4,802		3,705
Total	$	56,070	$	47,259	$	161,031	$	132,319	$	67,627	$	55,735	$	130,561	$	104,961

5.6.Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following:


	June 30,		December 31,
	2018		2017
Prepaid technology	$	7,293	$	1,843
Non-income tax receivable		3,332		2,704
Prepaid outside information services		1,556		1,395
Prepaid insurance		1,355		575
Service tax receivable		1,277		1,507
Prepaid rent		856		959
Restricted cash		228		2,000
Income tax receivable		—		1,684
Other		6,824		6,803
	$	22,721	$	19,470

7. Property and Equipment, Net

Property and equipment, net consists of the following:


		September 30,		December 31,			June 30,		December 31,
	Estimated Useful Life	2017		2016		Estimated Useful Life	2018		2017
Cost:
Computer equipment and software	3 years	$	60,073	$	52,921	3 years	$	60,525	$	56,192
Leasehold improvements	Shorter of the lease term or useful life of the asset		22,580		17,286	Shorter of the lease term or useful life of the asset		25,448		23,192
Office furniture and fixtures	3-7 years		8,048		6,911	3-7 years		8,498		8,110
Other office equipment	3-5 years		1,883		1,367	3-5 years		5,075		2,052
			92,584		78,485			99,546		89,546
Less: accumulated depreciation and amortization			(57,310)		(45,485)			(59,149)		(53,637)
Property and equipment, net		$	35,274	$	33,000		$	40,397	$	35,909

During the three and six months ended June 30, 2018, the Company retired property and equipment that were no longer in service in the amount of $3,651 and $6,738, primarily related to fully depreciated computer equipment and software assets. Of the $3,651, $1,126 of the assets originated in the Envestnet segment and the remaining $2,525 originated in the Envestnet | Yodlee segment for the three months ended June 30, 2018. Of the $6,738, $3,337 of the assets originated in the Envestnet segment and the remaining $3,401 originated in the Envestnet | Yodlee segment for the six months ended June 30, 2018. Asset retirements during the

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

three and six months ended June 30, 2017 were not material. Losses on asset retirements were not material during the three and six months ended June 30, 2018 and 2017.

Depreciation and amortization expense was as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016
Depreciation and amortization expense

$
3,724

$
3,740

$
11,668

$
11,147


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Depreciation and amortization expense	$	3,920	$	3,853	$	7,838	$	7,944

6.8. Internally Developed Software, Net

Internally developed software, net consists of the following:


		September 30,		December 31,			June 30,		December 31,
	Estimated Useful Life	2017		2016		Estimated Useful Life	2018		2017
Internally developed software	5 years	$	42,928	$	33,718	5 years	$	56,964	$	46,342
Less: accumulated amortization			(22,649)		(18,858)			(27,707)		(24,168)
Internally developed software, net		$	20,279	$	14,860		$	29,257	$	22,174

Amortization expense was as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016
Amortization expense

$
1,391

$
917

$
3,791

$
2,569


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Amortization expense	$	1,846	$	1,241	$	3,539	$	2,400

~~Table of Contents~~

7.9.Goodwill & Intangible Assets, Net

Changes in the carrying amount of goodwill were as follows:

Envestnet

Envestnet | Yodlee

Total
Balance at December 31, 2016

$
163,751

$
268,185

$
431,936
Purchase accounting adjustments - Wheelhouse

—

457

457
Foreign currency translation

—

353

353
Balance at September 30, 2017

$
163,751

$
268,995

$
432,746


	Envestnet		Envestnet \| Yodlee		Total
Balance at December 31, 2017	$	163,751	$	269,204	$	432,955
FolioDynamix acquisition		94,624		—		94,624
Foreign currency		—		(624)		(624)
Balance at June 30, 2018	$	258,375	$	268,580	$	526,955

Intangible assets, net consist of the following:


					September 30, 2017						December 31, 2016										June 30, 2018						December 31, 2017
					Gross				Net		Gross				Net						Gross				Net		Gross				Net
	Estimated				Carrying		Accumulated		Carrying		Carrying		Accumulated		Carrying		Estimated				Carrying		Accumulated		Carrying		Carrying		Accumulated		Carrying
	Useful Life				Amount		Amortization		Amount		Amount		Amortization		Amount		Useful Life				Amount		Amortization		Amount		Amount		Amortization		Amount
Customer lists	4	-	15	years	$	259,350	$	(72,743)	$	186,607	$	259,490	$	(54,861)	$	204,629	7	-	15	years	$	354,850	$	(96,095)	$	258,755	$	259,350	$	(78,482)	$	180,868
Proprietary technologies	2	-	8	years		57,328		(27,979)		29,349		57,770		(20,214)		37,556	4	-	8	years		75,543		(38,411)		37,132		57,377		(31,067)		26,310
Trade names	2	-	7	years		24,889		(8,766)		16,123		25,007		(6,178)		18,829	1	-	7	years		29,540		(11,923)		17,617		24,840		(9,701)		15,139
Backlog			4	years		11,000		(9,554)		1,446		11,000		(6,456)		4,544			4	years		11,000		(10,761)		239		11,000		(10,586)		414
Total intangible assets					$	352,567	$	(119,042)	$	233,525	$	353,267	$	(87,709)	$	265,558					$	470,933	$	(157,190)	$	313,743	$	352,567	$	(129,836)	$	222,731

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Amortization expense was as follows:

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016
Amortization expense

$
10,377

$
12,035

$
31,333

$
36,156


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Amortization expense	$	13,419	$	10,371	$	27,354	$	20,956

Future amortization expense of the intangible assets as of ~~September~~June 30, ~~2017,~~2018, is expected to be as follows:


Years ending December 31:
Remainder of 2017	$	10,232
2018		35,657
Remainder of 2018			$	26,051
2019		32,038		47,690
2020		28,344		43,548
2021		20,638		34,762
2022				32,168
Thereafter		106,616		129,524
	$	233,525	$	313,743

8.~~Prepaid Expenses and Other Current Assets~~

~~Prepaid expenses and other current assets consist of the following:~~

September 30,

December 31,

2017

2016
Non-income tax receivable

$
4,952

$
3,879
FinaConnect escrow

2,000

429
Income tax receivable

2,267

1,864
Prepaid technology

1,827

1,318
Prepaid insurance

1,055

552
Other

11,898

8,182

$
23,999

$
16,224

1421

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

9.10.Other Non-Current Assets

Other non-current assets consist of the following:


	June 30,		December 31,
	2018		2017
Assets to fund deferred compensation liability	$	6,729	$	5,185
Deposits:
Lease		4,086		4,291
Other		248		615
Deferred sales incentive compensation		5,762		—
Unamortized issuance costs on revolving credit facility		2,679		3,106
Investments in private companies		1,920		2,731
Other		2,483		1,248
	$	23,907	$	17,176

11.Accrued Expensesand Other Liabilities

Accrued expenses and other liabilities consist of the following:

September 30,

December 31,

2017

2016
Assets to fund deferred compensation liability
$
5,122

$
2,738
Deposits:

Lease

4,548

4,262
Other

614

2,083
Unamortized issuance costs on revolving credit facility

3,320

—
Investments in private companies

3,216

2,750
Other

1,149

2,130

$
17,969

$
13,963


	June 30,		December 31,
	2018		2017
Accrued investment manager fees	$	44,154	$	39,324
Accrued compensation and related taxes		38,597		43,724
Sales and use tax payable		9,408		9,037
Accrued professional services		4,432		4,985
Accrued interest		864		—
Definite consideration		—		1,250
Other accrued expenses		12,082		7,577
	$	109,537	$	105,897

12. Debt

The Company’s outstanding debt obligations as of June 30, 2018 and December 31, 2017 were as follows:


	June 30,		December 31,
	2018		2017
Convertible Notes due 2019	$	172,500	$	172,500
Unaccreted discount on Convertible Notes due 2019		(8,832)		(11,677)
Unamortized issuance costs on Convertible Notes due 2019		(1,369)		(1,833)
Convertible Notes due 2019 carrying value	$	162,299	$	158,990

Convertible Notes due 2023	$	345,000	$	—
Unaccreted discount on Convertible Notes due 2023		(47,016)		—
Unamortized issuance costs on Convertible Notes due 2023		(8,422)		—
Convertible Notes due 2023 carrying value	$	289,562	$	—

Revolving credit facility balance	$	—	$	81,168

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Interest expense was comprised of the following and is included in other expense, net in the condensed consolidated statement of operations:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Interest on revolving credit facility	$	1,429	$	1,110	$	3,994	$	2,455
Accretion of debt discount		2,411		1,344		3,829		2,681
Coupon interest		1,366		754		2,121		1,509
Amortization of issuance costs		621		616		1,071		2,046
Undrawn and other fees		165		53		213		122
	$	5,992	$	3,877	$	11,228	$	8,813

Credit Agreement

In July 2017, the Company and certain of its subsidiaries entered into a Second Amended and Restated Credit Agreement (the “Second Amended and Restated Credit Agreement”) with a group of banks (the “Banks”). Pursuant to the Second Amended and Restated Credit Agreement, the Banks have agreed to provide to the Company revolving credit commitments (the “Revolving Credit Facility”) in the aggregate amount of up to $350,000 which amount may be increased by $50,000.

The Company ~~owns 756,347 Class B Units~~incurs interest on borrowings made under the Second Amended and Restated Credit Agreement at rates between 1.50 percent and 3.25 percent above LIBOR based on the Company’s total leverage ratio. Borrowings under the Second Amended and Restated Credit Agreement are scheduled to mature on July 18, 2022.

Obligations under the Second Amended and Restated Credit Agreement are guaranteed by substantially all of the Company’s U.S. subsidiaries. The Second Amended and Restated Credit Agreement includes certain financial covenants and, as of June 30, 2018, the Company was in compliance with these requirements.

On May 24, 2018, Envestnet Inc. and certain of its subsidiaries entered into a ~~privately held company~~first amendment to the second amended and restated credit agreement (the “Credit Agreement Amendment”) amending the second amended and restated credit agreement, dated as of July 18, 2017. The Credit Agreement Amendment made certain technical changes to the calculations of various covenants contained in the Credit Agreement.

Convertible Notes due 2019

On December 15, 2014, the Company issued $172,500 of Convertible Notes that mature on December 15, 2019. The Convertible Notes bear interest at a ~~historical purchase price~~rate of ~~$1,250.~~1.75 percent per annum payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2015. The ~~Company uses the cost method~~Convertible Notes are general unsecured obligations, subordinated in right of ~~accounting for this investment.~~payment to our obligations under our Credit Agreement.

TheUpon the occurrence of a “fundamental change,” as defined in the indenture, the holders may require the Company ~~previously owned 1,500,000 Class A units representing 21.4%~~to repurchase all or a portion of the ~~outstanding membership interests of a privately held company~~Convertible Notes for cash ~~consideration~~at 100% of ~~$1,500. During~~ the ~~third quarter~~principal amount of ~~2017,~~ the ~~Company~~Convertible Notes being purchased, ~~an additional 1,450,000 Class A units in this privately held company for cash consideration of $1,450. The additional investment increased the Company’s ownership interest to 34.5%.~~plus any accrued and unpaid interest.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The effective interest rate of the liability component of the Convertible Notes is equal to the stated interest rate plus the accretion of original issue discount. The effective interest rate on the liability component of the Convertible Notes due 2019 for the three and six months ended June 30, 2018 and 2017 was 6%.

Convertible Notes due 2023

In May 2018, the Company ~~uses~~issued $345,000 of Convertible Notes that mature on June 1, 2023. The Convertible Notes bear interest at a rate of 1.75 percent per annum payable semiannually in arrears on June 1 and December 1 of each year, beginning on December 1, 2018. The Convertible Notes are general unsecured obligations, subordinated in right of payment to our obligations under our Credit Agreement. The notes are structurally subordinated to the ~~equity method~~indebtedness and other liabilities of ~~accounting~~any of our subsidiaries, other than our wholly owned subsidiary, Envestnet Asset Management, Inc., which will fully and unconditionally guarantee the notes on an unsecured basis. The Convertible Notes rank equally in right of payment with all our other existing and future senior indebtedness.

Upon the occurrence of a “fundamental change,” as defined in the indenture, the holders may require the Company to ~~record its~~repurchase all or a portion of ~~this privately held company’s net income or loss on a one quarter lag from~~ the ~~actual results~~Convertible Notes for cash at 100% of ~~operations.~~the principal amount of the Convertible Notes being purchased, plus any accrued and unpaid interest. The Company ~~uses~~may redeem for cash all or any portion of the ~~equity method~~notes, at our option, on or after June 5, 2021 if the last reported sale price of ~~accounting because~~our common stock has been at least 130% of ~~its less than 50 percent ownership.~~the conversion price then in effect for at least 20 trading days, consecutive or non-consecutive, within a 30 consecutive trading day period ending on, and including, any of the five trading days immediately preceding the date on which we provide notice of redemption.

The Convertible Notes are convertible into shares of the Company’s common stock under certain circumstances prior to maturity at a conversion rate of 14.6381 shares per $1 principal amount of the Convertible Notes, which represents a conversion price of $68.31 per share, subject to adjustment under certain conditions. Holders may convert their Convertible Notes at their option at any time prior to the close of business on the business day immediately preceding December 15, 2022, under certain circumstances. The Company’s ~~interest in~~stated policy is to settle the ~~earnings or losses~~debt component of the ~~privately held company~~Convertible Notes at least partially or wholly in cash. This policy is ~~reflected in other expense, net~~based both on the ~~condensed consolidated statements~~Company’s intent and the Company’s ability to settle these instruments in cash.

The effective interest rate of ~~operations.~~the liability component of the Convertible Notes is equal to the stated interest rate plus the accretion of original issue discount. The effective interest rate on the liability component of the Convertible Notes due 2023 for the three and six months ended June 30, 2018 was 6%.

See “Note 17 – Net Income (Loss) Per Share” for further discussion of the effect of conversion on net loss per common share.

13. Other Non-Current Liabilities

Other non-current liabilities consist of the following:


	June 30,		December 31,
	2018		2017
Uncertain tax positions	$	10,827	$	10,640
Deferred compensation liability		5,852		4,364
Other		65		98
	$	16,744	$	15,102

~~10.~~14.Fair Value Measurements

The Company follows ASC 825-10, Financial Instruments, which provides companies the option to report selected financial assets and liabilities at fair value. ASC 825-10 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. ASC 825-10 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet. The Company has not elected the ASC 825-10 option to report selected financial assets and liabilities at fair value.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Financial assets and liabilities at fair value are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

Level I:		Inputs based on quoted market prices in active markets for identical assets or liabilities at the measurement date.

Level II:		Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or inputs that are observable and can be corroborated by observable market data.

Level III:		Inputs reflect management’s best estimates and assumptions of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

The following tables set forth the fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis in the condensed consolidated balance sheets as of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016,~~2017, based on the three-tier fair value hierarchy.

~~Table of Contents~~


	September 30, 2017								June 30, 2018
	Fair Value		Level I		Level II		Level III		Fair Value		Level I		Level II		Level III
Assets
Money market funds(1)	$	28,179	$	28,179	$	—	$	—
Assets to fund deferred compensation liability(2)		5,122		—		—		5,122
Money market funds and other (1)									$	106,038	$	106,038	$	—	$	—
Assets to fund deferred compensation liability(2)										6,729		—		—		6,729
Total assets	$	33,301	$	28,179	$	—	$	5,122	$	112,767	$	106,038	$	—	$	6,729
Liabilities
Contingent consideration	$	2,696	$	—	$	—	$	2,696	$	707	$	—	$	—	$	707
Deferred compensation liability(3)		4,006		4,006		—		—
Deferred compensation liability(3)										5,852		5,852		—		—
Total liabilities	$	6,702	$	4,006	$	—	$	2,696	$	6,559	$	5,852	$	—	$	707


	December 31, 2016								December 31, 2017
	Fair Value		Level I		Level II		Level III		Fair Value		Level I		Level II		Level III
Assets
Money market funds(1)	$	31,644	$	31,644	$	—	$	—
Assets to fund deferred compensation liability(2)		2,738		—		—		2,738
Money market funds(1)									$	39,400	$	39,400	$	—	$	—
Assets to fund deferred compensation liability(2)										5,185		—		—		5,185
Total assets	$	34,382	$	31,644	$	—	$	2,738	$	44,585	$	39,400	$	—	$	5,185
Liabilities
Contingent consideration	$	4,868	$	—	$	—	$	4,868	$	2,781	$	—	$	—	$	2,781
Deferred compensation liability(3)		2,885		2,885		—		—
Deferred compensation liability(3)										4,364		4,364		—		—
Total liabilities	$	7,753	$	2,885	$	—	$	4,868	$	7,145	$	4,364	$	—	$	2,781

⁽¹⁾

The fair values of the Company’s investments in money-market funds are based on the daily quoted market prices for the net asset value of the various money market ~~funds.~~funds and time deposit accounts which mature on a daily basis.

⁽²⁾

The fair value of assets to fund deferred compensation liability approximates the cash surrender value of the life insurance premiums and is included in other non-current assets in the condensed consolidated balance sheets.

⁽³⁾

The deferred compensation liability is included in other non-current liabilities in the condensed consolidated balance sheets and its fair market value is based on the daily quoted market prices for the net asset ~~value~~values of the various funds in which the participants have selected.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Level I assets and liabilities include money-market funds not insured by the FDIC and deferred compensation liability. The Company periodically invests excess cash in money-market funds not insured by the FDIC. The Company believes that the investments in money market funds are on deposit with creditworthy financial institutions and that the funds are highly liquid. These money-market funds are considered Level I and are included in cash and cash equivalents in the condensed consolidated balance sheets. The fair value of the deferred compensation liability is based upon the daily quoted market prices for net asset value on the various funds selected by participants. Time deposit account fair values are determined by trade confirmations which mature daily and therefore are considered highly liquid investments.

Level III assets and liabilities consist of the estimated fair value of contingent consideration as well as the assets to fund deferred compensation liability. The fair market value of the assets to fund deferred compensation liability is based upon the cash surrender value of the life insurance premiums.

The fair value of the contingent consideration ~~liabilities~~liability related to the ~~FinaConnect and~~ Wheelhouse ~~acquisitions were~~acquisition was estimated using a discounted cash flow method with significant inputs that are not observable in the market and thus represent a Level III fair value measurement as defined in ASC 820, Fair Value Measurements and Disclosures. The significant inputs in the Level III measurement not supported by market activity included our assessments of expected future cash flows related to our ~~acquisitions~~acquisition of ~~FinaConnect and~~ Wheelhouse during the subsequent periods from the date of acquisition, appropriately discounted considering the uncertainties associated with the obligation, and calculated in accordance with the terms of the agreement.

The Company utilized a discounted cash flow method with expected future performance of ~~FinaConnect and~~ Wheelhouse, and ~~their~~its ability to meet the target performance objectives as the main driver of the valuation, to arrive at the fair ~~values~~value of ~~their~~its respective contingent consideration. The Company will continue to reassess the fair value of the contingent consideration made subsequent to the measurement period for each acquisition at each reporting date until settlement. Changes to the estimated fair values

~~Table of Contents~~

of the contingent consideration will be recognized in earnings of the Company and included in general and administration on the condensed consolidated statements of operations.

The table below presents a reconciliation of contingent consideration liabilities of which the Company measured at fair value on a recurring basis using significant unobservable inputs (Level III) for the period from December 31, 2016 to September 30, 2017:

Fair Value of

Contingent

Consideration

Liabilities
Balance at December 31, 2016

$
4,868
Settlement of contingent consideration liability

(2,286)
Contingent consideration adjustment

(218)
Accretion on contingent consideration

332
Balance at September 30, 2017

$
2,696

The table below presents a reconciliation of the assets to fund deferred compensation liability of which the Company measured at fair value on a recurring basis using significant unobservable inputs (Level III) for the period from December 31, ~~2016~~2017 to ~~September~~June 30, ~~2017:~~2018:


	Fair Value of
	Assets to Fund
	Deferred
	Compensation
	Liability
Balance at December 31, 2017	$	5,185
Contributions and fair value adjustments		1,544
Balance at June 30, 2018	$	6,729

Fair Value of

Assets to Fund

Deferred

Compensation

Liability
Balance at December 31, 2016

$
2,738
Contributions and fair value adjustments

2,384
Balance at September 30, 2017

$
5,122

The asset value was increased due to ~~funding of~~contributions to the ~~plan as well as a gain~~Plan and immaterial gains on the underlying investment vehicles ~~of $350,~~ which resulted in an asset value as of ~~September~~June 30, ~~2017~~2018 of ~~$5,122,~~$6,729, which was included in other non-current assets on the condensed consolidated balance sheets.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)


	Fair Value of
	Contingent
	Consideration
	Liabilities
Balance at December 31, 2017	$	2,781
Payment of contingent consideration liability		(2,193)
Accretion on contingent consideration		119
Balance at June 30, 2018	$	707

The Company assesses the categorization of assets and liabilities by level at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfer, in accordance with the Company’s accounting policy regarding the recognition of transfers between levels of the fair value hierarchy. There were no transfers between Levels I, II and III during the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018.

On December 15, 2014, the Company issued $172,500 of Convertible ~~Notes.~~Notes due 2019. As of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016,~~2017, the carrying value of the ~~2019~~ Convertible Notes due 2019 equaled $~~157,353~~162,299 and ~~$152,575,~~$158,990, respectively, and represents the aggregate principal amount outstanding less the unamortized discount and debt issuance costs. As of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016,~~2017, the fair value of the Convertible Notes due 2019 was ~~$181,142~~$182,333 and ~~$164,824,~~$180,180, respectively. The Company considers the Convertible Notes due 2019 to be Level II liabilities and uses a market approach to calculate the fair ~~value of the Convertible Notes.~~value. The estimated fair value was determined based on the estimated or actual bids and offers of the Convertible Notes due 2019 in an over-the-counter market on ~~September~~June 30, ~~2017~~2018 (see ~~Note 14)~~“Note 12 – Debt”).

AsOn May 25, 2018, the Company issued $345,000 of ~~September 30, 2017 and December 31, 2016, there was $0 and $142,000, respectively, of Term~~Convertible Notes outstanding. As of December 31, 2016 the outstanding value of our Term Notes approximated fair value as the Term Notes bore interest at variable rates and we believed our credit risk quality was consistent with when the debt originated.due 2023. As of ~~September~~June 30, ~~2017 and December 31, 2016,~~2018, the carrying value of the ~~Term~~Convertible Notes due 2023 equaled $0 ~~and $138,335, respectively,~~$289,562 and represents the aggregate principal amount outstanding less the unamortized discount and debt issuance costs. As of June 30, 2018, the fair value of the Convertible Notes due 2023 was $356,923. The Company ~~considered~~considers the ~~Term~~Convertible Notes ~~as of December 31, 2016~~due 2023 to be Level II ~~liability (See Note 14)~~liabilities and uses a market approach to calculate the fair value. The estimated fair value was determined based on the estimated or actual bids and offers of the Convertible Notes due 2023 in an over-the-counter market on June 30, 2018 (see “Note 12 – Debt”).

As of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016,~~2017, there was ~~$101,168~~$0 and ~~$0,~~$81,168, respectively, outstanding on the revolving credit facility under the Second Amended and Restated Credit Agreement. As of ~~September 30, 2017 and~~ December 31, ~~2016~~2017, the outstanding balance on our revolving credit facility approximated fair value as the revolving credit facility bore interest at variable rates and we ~~believed~~believe our credit risk quality ~~was~~is consistent with when the debt originated. The Company ~~considered~~considers the revolving credit facility as of December 31, ~~2016 and as of September 30,~~ 2017 to be Level I liability (See ~~Note 14)~~“Note 12 – Debt”).

~~Table of Contents~~

We consider the recorded value of our other financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at ~~September~~June 30, ~~2017~~2018 based upon the short-term nature of the assets and liabilities.

~~11.~~15.~~Accrued Expensesand Other Liabilities~~Stock-Based Compensation

~~Accrued expenses~~The Company has stock options and ~~other liabilities consist~~restricted stock units outstanding under the 2004 Stock Incentive Plan (the “2004 Plan”) and the 2010 Long-Term Incentive Plan (the “2010 Plan”).

As of June 30, 2018, the maximum number of common shares of the ~~following:~~Company available for future issuance under the Company’s plans is 3,091,345.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Stock-based compensation expense under the Company’s plans was as follows:

September 30,

December 31,

2017

2016
Accrued investment manager fees

$
37,344

$
31,278
Accrued compensation and related taxes

37,882

35,287
Sales and use tax payable

12,914

10,108
Accrued professional services

4,646

3,213
Definite consideration

1,250

445
Other accrued expenses

8,841

7,432

$
102,877

$
87,763


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Stock-based compensation expense	$	10,476	$	7,945	$	18,971	$	15,403
Tax effect on stock-based compensation expense		(2,650)		(2,983)		(4,800)		(5,784)
Net effect on income	$	7,826	$	4,962	$	14,171	$	9,619

The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 25.3% for the three and six months ended June 30, 2018. The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 37.5% for the three and six months ended June 30, 2017. However, due to the valuation allowance recorded on domestic deferreds, there was no tax effect related to stock-based compensation expense for the three and six months ended June 30, 2018.

~~12. Other Non-Current Liabilities~~Stock Options

~~Other non-current liabilities consist~~The following weighted average assumptions were used to value options granted during the periods indicated:


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2018			2017			2018			2017
Grant date fair value of options	$	—		$	—		$	—		$	14.51
Volatility		—	%		—	%		—	%		43.8	%
Risk-free interest rate		—	%		—	%		—	%		2.1	%
Dividend yield		—	%		—	%		—	%		—	%
Expected term (in years)		—			—			—			6.3

The following table summarizes option activity under the Company’s plans:


				Weighted-Average
		Weighted-		Remaining
		Average		Contractual Life	Aggregate
	Options	Exercise Price		(Years)	Intrinsic Value
Outstanding as of December 31, 2017	2,254,565	$	19.23	4.3	$	69,939
Exercised	(162,857)		14.76
Forfeited	(1,668)		32.46
Outstanding as of March 31, 2018	2,090,040		19.57	4.1		78,859
Granted	—		—
Exercised	(12,166)		11.42
Forfeited	—		—
Outstanding as of June 30, 2018	2,077,874		19.62	3.9		73,421
Options exercisable	1,975,716		19.17	3.6	$	70,703

Exercise prices of stock options outstanding as of June 30, 2018 range from $7.15 to $55.29. At June 30, 2018, there was $1,197 of unrecognized stock-based compensation expense related to unvested stock options, which the Company expects to recognize over a weighted-average period of 1.4 years.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

Restricted Stock Units and Restricted Stock Awards

Periodically, the Company grants restricted stock unit awards to employees. The following is a summary of the ~~following:~~activity for unvested restricted stock units and awards granted under the Company’s plans:


		Weighted-
		Average Grant
	Number of	Date Fair Value
	Shares	per Share
Outstanding as of December 31, 2017	1,766,639	$	32.48
Granted	925,641		55.21
Vested	(503,668)		34.05
Forfeited	(27,265)		30.79
Outstanding as of March 31, 2018	2,161,347		41.59
Granted	—		—
Vested	(253,279)		31.13
Forfeited	(27,324)		39.78
Outstanding as of June 30, 2018	1,880,744	$	43.36

At June 30, 2018, there was $73,482 of unrecognized stock-based compensation expense related to unvested restricted stock units and awards, which the Company expects to recognize over a weighted-average period of 2.2 years.

September 30,

December 31,

2017

2016
Uncertain tax positions

$
10,379

$
7,762
Accrued deferred compensation

4,006

2,885
Accrued purchase liability

—

1,250
Other

142

1,539

$
14,527

$
13,436

During March 2018, the Company granted 26,000 performance-based restricted stock unit awards to certain employees. These performance-based shares vest upon the achievement of certain business and financial metrics. The business and financial metrics governing the vesting of these stock unit awards provide thresholds which dictate the number of shares to vest upon each evaluation date, which range from 50% to 150%. If these metrics are achieved at 100%, as defined in the individual grant terms, these shares would vest over three annual tranches equally.

~~13.~~16. Income Taxes

The following table includes the Company’s loss before income tax provision (benefit), income tax provision (benefit) and effective tax rate:


	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	September 30,						September 30,						June 30,						June 30,
	2017			2016			2017			2016			2018			2017			2018			2017
Income (loss) before income tax provision (benefit)	$	362		$	(5,725)		$	(10,101)		$	(33,595)
Loss before income tax provision (benefit)													$	(5,425)		$	(1,626)		$	(11,417)		$	(10,463)
Income tax provision (benefit)		1,682			(1,668)			10,824			(10,602)			566			4,844			(13,428)			9,142
Effective tax rate		464.6	%		29.1	%		(107.2)	%		31.6	%		(10.4)	%		(297.9)	%		117.6	%		(87.4)	%

~~The Company's~~For the three months ended June 30, 2018, our effective tax rate ~~in the three and nine months ended September 30, 2017~~ differed from the ~~effective tax~~statutory rate ~~in the three and nine months ended September 30, 2016,~~ primarily due to the valuation allowance the Company has ~~put~~placed on all ~~U.S.~~US deferreds with the exception of indefinite lived intangibles, additional accruals for uncertain tax positions, the impact of clarifying Base Erosion and Anti Abuse tax positions, as well as differences between the foreign tax rates and statutory US tax rate.

For the three months ended June 30, 2017, our effective tax rate differed from the statutory rate primarily due to the valuation allowance the Company had placed on all US deferreds with the exception of indefinite-lived intangibles and unrepatriated foreign earnings and profits, resulting in no benefit being recognized for the tax loss in the ~~U.S.~~US.

~~Gross~~For the six months ended June 30, 2018, our effective tax rate differed from the statutory rate primarily due to the release of the Company’s valuation allowance as a result of additional deferred tax liabilities recorded with the acquisition of FolioDynamix, additional accruals for uncertain tax positions as well as differences between the foreign tax rates and statutory US tax rate.

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

For the six months ended June 30, 2017, our effective tax rate differed from the statutory rate primarily due to the valuation allowance the Company had placed on all US deferreds with the exception of indefinite-lived intangibles and unrepatriated foreign earnings and profits, resulting in no benefit being recognized for the tax loss in the US.

In December 2017, the Tax Cuts and Jobs Act (“Tax Act”) was enacted into United States law. Beginning in 2018, the Tax Act includes the global intangible low-taxed income (“GILTI”) provision and base erosion anti abuse tax (“BEAT”). We elected to account for GILTI tax in the period in which it is incurred. The GILTI provision requires us to include in our U.S. income tax return foreign subsidiary earnings in excess of an allowable return on the foreign subsidiary’s tangible assets. We expect to fully offset any GILTI income with Net Operating Losses (“NOLs”). As a result of our domestic valuation allowance, we do not expect a financial statement impact due to the GILTI provision. Additionally the Tax Act requires us to calculate a minimum tax on our foreign earnings and profits; BEAT. As a result of further research and developing guidance we do not require a BEAT provision to be recorded.

In accordance with Staff Accounting Bulletin 118, we recognized provisional tax impacts related to the deemed repatriated foreign earnings in our consolidated financial statements for the year ended December 31, 2017. The ultimate impact may differ from those provisional amounts, possibly materially, due to, among other things, additional analysis, changes in interpretations and assumptions we have made, additional regulatory guidance that may be issued, and actions we may take as a result of the Tax Act. During the six months ended June 30, 2018 we did not record any adjustments to our provisional amounts included in our consolidated financial statements for the year ended December 31, 2017. The accounting is expected to be completed when the 2017 U.S. corporate income tax return is filed in October of 2018.

The total gross liability for unrecognized tax benefits, ~~were $17,853~~exclusive of interest and ~~$16,476~~penalties, was $18,895 and $18,312 at ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016,~~2017, respectively. Of this amount, a portion of the unrecognized tax benefits was recorded as a reduction of deferred tax assets instead of a non-current liability. The portion of the unrecognized tax benefits, exclusive of interest and penalties, recorded as a non-current liability is $4,871 and $4,626 at June 30, 2018 and December 31, 2017, respectively.

At ~~September~~June 30, ~~2017,~~2018, the amount of unrecognized tax benefits, including interest and penalties, that would benefit the Company’s effective tax rate, if recognized, was ~~$17,853.~~$10,827. At this time, the Company estimates that the liability for unrecognized tax benefits will not decrease in the next twelve months as it is not anticipated that reviews by tax authorities will be completed and there will be any expiration of certain statutes of limitations in this time period.

The Company recognizes potential interest and penalties related to unrecognized tax benefits in income tax expense. Income tax expense includes $548 and $890 of potential interest and penalties related to unrecognized tax benefits for the six months ended June 30, 2018 and 2017, respectively. The Company ~~recorded~~had accrued interest and penalties of ~~$371~~$6,566 and ~~$1,261 for the three~~$6,018 as of June 30, 2018 and ~~nine months period ended September 30,~~December 31, 2017,

~~Table of Contents~~

~~respectively. The Company recorded interest and penalties of $334 and $723 for the three and nine months period ended September 30, 2016,~~ respectively.

The Company files a consolidated federal income tax return and separate tax returns with various states. Additionally, foreign subsidiaries of the Company file tax returns in foreign jurisdictions. The Company’s tax returns for the calendar years ended December 31, 2016, 2015, 2014, and 2013 remain open to examination by the Internal Revenue Service in their entirety. With respect to state taxing jurisdictions, the Company’s tax returns for calendar years ended December 31, 2011 through 2016 remain open to examination by various state revenue services.

The Company's Indian subsidiaries are currently under examination by the India Tax Authority for the fiscal years ended March 31, 2006 and forward. Based on the outcome of examinations of our subsidiaries or the result of the expiration of statutes of limitations it is reasonably possible that the related unrecognized tax benefits could change from those recorded in the consolidated balance sheet. It is possible that one or more of these audits may be finalized within the next twelve months however, at this time, we have not been notified by the India Tax Authority of any audit scheduled for finalization within the next twelve months.

~~14. Debt~~

~~The Company’s outstanding debt obligations as of September 30, 2017 and December 31, 2016 were as follows:~~

September 30,

December 31,

2017

2016
Convertible Notes

$
172,500

$
172,500
Unaccreted discount on Convertible Notes

(13,075)

(17,149)
Unamortized issuance costs on Convertible Notes

(2,072)

(2,776)
Convertible Notes carrying value

$
157,353

$
152,575

Term Notes

$
—

$
142,000
Unamortized issuance costs on Term Notes

—

(3,665)
Term Notes carrying value

$
—

$
138,335

Revolving credit facility balance

$
101,168

$
—

~~Interest expense was comprised of the following and is included in other expense, net in the condensed consolidated statement of operations:~~

Three Months Ended

Nine Months Ended

September 30,

September 30,

2017

2016

2017

2016
Coupon interest

$
755

$
754

$
2,264

$
2,264
Amortization of issuance costs

483

737

2,529

2,169
Accretion of debt discount

1,393

1,323

4,074

3,901
Interest on credit agreement

1,088

1,255

3,543

3,792
Undrawn and other fees

139

53

261

219

$
3,858

$
4,122

$
12,671

$
12,345

~~Credit Agreement~~

On July 18, 2017, the Company and certain of its subsidiaries entered into a Second Amended and Restated Credit Agreement (the “Second Amended and Restated Credit Agreement”) with a group of banks (the “Banks”), for which Bank of Montreal is acting as administrative agent (the “Administrative Agent”). The Second Amended and Restated Credit Agreement amends and restates the Amended and Restated Credit Agreement, dated as of November 19, 2015, as amended, among the Company, the guarantors party thereto, the lenders party thereto and Bank of Montreal, as administrative agent (the “Prior Credit Facility”). Pursuant to the Second Amended and Restated Credit Agreement, the Banks have agreed to provide to the Company revolving credit commitments (the “Revolving Credit Facility”) in the aggregate amount of up to $350,000 which amount may be increased by $50,000. The Second Amended and Restated Credit Agreement also includes a $5,000 subfacility for the issuance of letters of credit.

~~Table of Contents~~

Obligations under the Second Amended and Restated Credit Agreement are guaranteed by substantially all of the Company’s U.S. subsidiaries. In accordance with the terms of the Amended and Restated Security Agreement, dated July 18, 2017 (the “Security Agreement”), among the Company, the Debtors party thereto and the Administrative Agent, obligations under the Second Amended and Restated Credit Agreement are secured by substantially all of the Company’s domestic assets and the Company’s pledge of 66% of the voting equity and 100% of the non-voting equity of certain of its first-tier foreign subsidiaries. Proceeds under the Second Amended and Restated Credit Agreement may be used to finance capital expenditures, working capital, permitted acquisitions and for general corporate purposes.

The Company will pay interest on borrowings made under the Second Amended and Restated Credit Agreement at rates between 1.50 percent and 3.25 percent above LIBOR based on the Company’s total leverage ratio. Borrowings under the Second Amended and Restated Credit Agreement are scheduled to mature on July 18, 2022.

The Second Amended and Restated Credit Agreement contains customary conditions, representations and warranties, affirmative and negative covenants, mandatory prepayment provisions and events of default. The covenants include certain financial covenants requiring the Company to maintain compliance with a maximum senior leverage ratio, a maximum total leverage ratio, a minimum interest coverage ratio and minimum liquidity requirement, and provisions that limit the ability of the Company and its subsidiaries to incur debt, make investments, sell assets, create liens, engage in transactions with affiliates, engage in mergers and acquisitions, pay dividends and other restricted payments, grant negative pledges and change their business activities.

~~As of September 30, 2017, an amount of $101,168 was outstanding on the Revolving Credit Facility.~~

The July 18, 2017 amendment to the Prior Credit Facility replaced the Term Notes and related excess cash flow payment obligations with a revolving line of credit. The Company’s condensed consolidated balance sheets reflect these changes as of September 30, 2017 with no portion of debt related to the revolving credit facility being classified as short-term. As of September 30, 2017, the debt issuance costs related to the Second Amended and Restated Credit Agreement and the Prior Credit Facility are presented in other non-current assets and prepaid expenses and other current assets which have outstanding amounts of $3,320 and $855, respectively.

~~Convertible Notes~~

On December 15, 2014, the Company issued $172,500 of Convertible Notes. Net proceeds from the offering were $166,967. The Convertible Notes bear interest at a rate of 1.75 percent per annum payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2015.

The Convertible Notes are general unsecured obligations, subordinated in right of payment to our obligations under our Credit Agreement. The Convertible Notes rank equally in right of payment with all of the Company’s existing and future senior indebtedness and will be senior in right of payment to any of the Company’s future subordinated indebtedness. The Convertible Notes will be structurally subordinated to the indebtedness and other liabilities of any of our subsidiaries, other than to the extent the Convertible Notes are guaranteed in the future by our subsidiaries as described in the indenture and will be effectively subordinated to and future secured indebtedness to the extent of the value of the assets securing such indebtedness. Certain of our subsidiaries guarantee our obligations under our Credit Agreement.

Upon the occurrence of a “fundamental change,” as defined in the indenture, the holders may require the Company to repurchase all or a portion of the Convertible Notes for cash at 100% of the principal amount of the Convertible Notes being purchased, plus any accrued and unpaid interest.

The Convertible Notes are convertible into shares of the Company’s common stock under certain circumstances prior to maturity at a conversion rate of 15.9022 shares per $1 principal amount of the Convertible Notes, which represents a conversion price of $62.88 per share, subject to adjustment under certain conditions. Holders may convert their Convertible Notes at their option at any time prior to the close of business on the business day immediately preceding July 1, 2019, only under the following circumstances: (a) during any calendar quarter commencing after the calendar quarter ending on March 31, 2015 (and only during such calendar quarter), if the last reported sale price of our common stock, for at least 20 trading days (whether or not consecutive) in the period of 30 consecutive trading days ending on the last trading day of the calendar quarter immediately preceding the calendar quarter in which the conversion occurs, is more than 130% of the conversion price of the Convertible Notes in effect on each applicable trading day; (b) during the five consecutive business-day period following any five consecutive trading-day period in which the trading price for the Convertible

~~Table of Contents~~

Notes for each such trading day was less than 98% of the last reported sale price of our common stock on such date multiplied by the then-current conversion rate; or (c) upon the occurrence of specified corporate events as defined in the indenture.

Upon conversion, the Company may pay cash, shares of the Company’s common stock or a combination of cash and stock, as determined by the Company in its discretion. The Company’s stated policy is to settle the debt component of the Convertible Notes at least partially or wholly in cash. This policy is based both on the Company’s intent and the Company’s ability to settle these instruments in cash.

The Company has separately accounted for the liability and equity components of the Convertible Notes by allocating the proceeds from issuance of the Convertible Notes between the liability component and the embedded conversion option, or equity component. This allocation was done by first estimating an interest rate at the time of issuance for similar notes that do not include the embedded conversion option. The Company allocated $26,618 to the equity component, net of offering costs of $882. The Company recorded a discount on the Convertible Notes of $27,500 which is being accreted and recorded as additional interest expense over the life of the Convertible Notes. During the three and nine month periods ended September 30, 2017, the Company recognized $1,393 and $4,074, respectively, in accretion related to the discount. During the three and nine month periods ended September 30, 2016, the Company recognized $1,323 and $3,901, respectively, in accretion related to the discount. The effective interest rate of the liability component of the Convertible Notes is equal to the stated interest rate plus the accretion of original issue discount. The effective interest rate on the liability component of the Convertible Notes for the three and nine month periods ended September 30, 2017 was 5.4%. The effective interest rate on the liability component of the Convertible Notes for the three and nine month periods ended September 30, 2016 was 6.0%.

~~See Note 16 for further discussion of the effect of conversion on net loss per common share.~~

~~15.Stock-Based Compensation~~

The Company has stock options and restricted stock units outstanding under the 2004 Stock Incentive Plan (the “2004 Plan”), the 2010 Long-Term Incentive Plan (the “2010 Plan”) and the Envestnet, Inc. Management Incentive Plan for Envestnet | Tamarac Management Employees (the “2012 Plan”). On July 13, 2017, the shareholders approved the 2010 Long-Term Incentive Plan as Amended. The amendment increased the number of common shares of the Company reserved for delivery under the 2010 Plan by 3,525,000 shares.

In connection with the Yodlee merger, the Company adopted the 2015 Acquisition Equity Award Plan (the “2015 Plan”). The 2015 Plan provides for the grant of restricted common stock units for certain Envestnet | Yodlee employees. The maximum number of shares of stock which may be issued with respect to awards under the 2015 Plan is 1,052,000. These awards vest over a period of 43 months subsequent to the acquisition date of November 19, 2015. As of September 30, 2017, the remaining amount of unrecognized expense totaled $6,070.

~~As of September 30, 2017, the maximum number of common shares of the Company available for future issuance under the Company’s plans is 3,945,537.~~

~~Stock-based compensation expense under the Company’s plans was as follows:~~

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016
Stock-based compensation expense

$
8,048

$
7,554

$
23,451

$
25,872
Tax effect on stock-based compensation expense

(3,018)

(3,022)

(8,794)

(10,349)
Net effect on income

$
5,030

$
4,532

$
14,657

$
15,523

The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 37.5% for the three and nine months ended September 30, 2017. The tax effect on stock-based compensation expense above was calculated using a blended statutory rate of 40.0% for the three and nine months ended September 30, 2016. However, due to the valuation allowance recorded on domestic deferreds, there was no tax effect related to stock-based compensation expense for the three and nine months ended September 30, 2017.

~~Stock Options~~

~~Table of Contents~~

~~The following weighted average assumptions were used to value options granted during the periods indicated:~~

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016


2017

2016

Grant date fair value of options

$
—

$
14.46

$
14.51

$
9.56

Volatility

—
%

42.2
%

43.8
%

42.2
%
Risk-free interest rate

—
%

1.1
%

2.1
%

1.4
%
Dividend yield

—
%

—
%

—
%

—
%
Expected term (in years)

—

5.0

6.3

6.3

~~The following table summarizes option activity under the Company’s plans:~~

Weighted-Average


Weighted-

Remaining

Average

Contractual Life

Aggregate

Options

Exercise Price

(Years)

Intrinsic Value
Outstanding as of December 31, 2016

3,033,194

$
16.33

4.3

$
63,264
  Granted

75,238

31.70

  Exercised

(208,334)

9.12

  Forfeited

(9,062)

45.81

Outstanding as of March 31, 2017

2,891,036

17.15

4.5

50,792
  Granted

—

—

  Exercised

(84,949)

8.46

  Forfeited

(1,667)

32.46

Outstanding as of June 30, 2017

2,804,420

17.41

4.3

66,206
  Granted

—

—

  Exercised

(134,890)

13.71

  Forfeited

(2,201)

30.33

Outstanding as of September 30, 2017

2,667,329

17.58

4.1

89,739
Options exercisable

2,435,815

16.11

3.7

85,448

Exercise prices of stock options outstanding as of September 30, 2017 range from $0.11 to $55.29. At September 30, 2017, there was $2,414 of unrecognized stock-based compensation expense related to unvested stock options, which the Company expects to recognize over a weighted-average period of 1.8 years.

~~Table of Contents~~

~~Restricted Stock Units and Restricted Stock Awards~~

Periodically, the Company grants restricted stock unit awards to employees. Beginning with grants issued in February 2016, restricted stock units awards vest one-third on the first anniversary of the grant date and quarterly thereafter. For grants issued prior to February 2016, restricted stock units awards would vest ratably in three annual tranches from the date of grant. The following is a summary of the activity for unvested restricted stock units and awards granted under the Company’s plans:

Weighted-

Average Grant

Number of

Date Fair Value

Shares

per Share
Outstanding as of December 31, 2016

1,894,759

$
30.40
Granted

872,941

31.89
Vested

(526,572)

31.68
Forfeited

(20,084)

27.52
Outstanding as of March 31, 2017

2,221,044

31.98
Granted

47,700

35.05
Vested

(199,163)

30.59
Forfeited

(45,683)

30.11
Outstanding as of June 30, 2017

2,023,898

32.17
Granted

29,000

39.10
Vested

(121,449)

32.26
Forfeited

(30,369)

31.61
Outstanding as of September 30, 2017

1,901,080

32.28

At September 30, 2017, there was $49,527 of unrecognized stock-based compensation expense related to unvested restricted stock units and awards, which the Company expects to recognize over a weighted-average period of 2.0 years.

~~16.~~17.Net ~~Loss~~Income (Loss) Per Share

Basic ~~loss~~income (loss) per common share is computed by dividing net ~~loss~~income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding for the period. For the calculation of diluted ~~loss~~income (loss) per share, the basic weighted average number of shares is increased by the dilutive effect of stock options, restricted stock awards, restricted stock units and Convertible Notes due 2019 and 2023 (collectively “Convertible Notes”) using the treasury stock method, if dilutive. No items were included in the computation of diluted loss per share in the three ~~and nine~~ months ended ~~September~~June 30, ~~2016~~2018 and 2017 as well as the six months ended June 30, 2017 because the Company incurred a net loss attributable to Envestnet, Inc. in ~~each of these~~those periods and therefore these items were considered anti-dilutive.

The Company accounts for the effect of the Convertible Notes on diluted earnings per share using the treasury stock method since they may be settled in cash, shares or a combination thereof at the Company’s option. As a result, the Convertible Notes have no effect on diluted earnings per share until the Company’s stock price exceeds the conversion price of $62.88 and $68.31 per share, respectively, or if the trading price of the Convertible Notes meets certain criteria ~~as described~~(See “Note 12 – Debt” in ~~Note 14 at which point, the effect~~Part II, Item 8 of ~~the conversion feature would be included~~our 2017 Form 10-K and “Note 12 – Debt” in ~~the Company’s calculation of diluted earnings per share.~~this Form 10-Q). In the period of conversion, the Convertible Notes will have no impact on diluted earnings if the Convertible Notes are settled in cash and will have an impact on dilutive earnings per share if the Convertible Notes are settled in shares upon conversion.

2330

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The following table provides the numerators and denominators used in computing basic and diluted net ~~loss~~income (loss) per share attributable to Envestnet, Inc.:

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016
Net loss attributable to Envestnet, Inc.

$
(1,320)

$
(4,057)

$
(20,925)

$
(22,993)

Basic number of weighted-average shares outstanding

44,044,527

42,843,103

43,604,869

42,704,383

Diluted number of weighted-average shares outstanding

44,044,527

42,843,103

43,604,869

42,704,383

Net loss per share attributable to Envestnet, Inc.

Basic

$
(0.03)

$
(0.09)

$
(0.48)

$
(0.54)

Diluted

$
(0.03)

$
(0.09)

$
(0.48)

$
(0.54)


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2018		2017		2018		2017
Basic income (loss) per share calculation:
Net income (loss) attributable to Envestnet, Inc.	$	(5,526)	$	(6,470)	$	2,578	$	(19,605)

Basic number of weighted-average shares outstanding		45,247,331		43,855,479		44,963,735		43,513,074
Basic net income (loss) per share	$	(0.12)	$	(0.15)	$	0.06	$	(0.45)

Diluted income (loss) per share calculation:
Net income (loss) attributable to Envestnet, Inc.	$	(5,526)	$	(6,470)	$	2,578	$	(19,605)

Basic number of weighted-average shares outstanding		45,247,331		43,855,479		44,963,735		43,513,074
Effect of dilutive shares:
Options to purchase common stock		—		—		1,360,300		—
Unvested restricted stock units		—		—		832,170		—
Diluted number of weighted-average shares outstanding		45,247,331		43,855,479		47,156,205		43,513,074
Diluted net income (loss) per share	$	(0.12)	$	(0.15)	$	0.05	$	(0.45)

Securities that were anti-dilutive for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016~~2017 were as follows:


	As of		Three Months Ended		Six Months Ended
	September 30,		June 30,		June 30,
	2017	2016	2018	2017	2018	2017
Options to purchase common stock	2,667,329	3,283,331	2,077,874	2,804,420	9,045	2,804,420
Unvested restricted stock awards and units	1,901,080	1,981,775	1,880,744	2,023,898	—	2,023,898
Convertible Notes	2,743,321	2,743,321	7,793,826	2,743,321	7,793,826	2,743,321
Total	7,311,730	8,008,427	11,752,444	7,571,639	7,802,871	7,571,639

~~17.Major Customers~~

~~One customer accounted for more than 10% of the Company’s total revenues:~~

Three Months Ended

Nine Months Ended

September 30,

September 30,


2017

2016

2017

2016

Fidelity

17
%
15
%

17
%
15
%

~~18.Commitments~~18. Commitments and Contingencies

Purchase Obligations and Indemnifications

The Company includes various types of indemnification and guarantee clauses in certain arrangements. These indemnifications and guarantees may include, but are not limited to, infringement claims related to intellectual property, direct or consequential damages and guarantees to certain service providers and service level requirements with certain customers. The type and amount of any potential indemnification or guarantee varies substantially based on the nature of each arrangement. The Company has experienced no previous claims and cannot determine the maximum amount of potential future payments, if any, related to such indemnification and guarantee provisions. The Company believes that it is unlikely it will have to make material payments under these arrangements and therefore has not recorded a contingent liability in the condensed consolidated balance sheets.

The Company enters into unconditional purchase obligations arrangements for certain of its services that it receives in the normal course of business.

~~Litigation~~Legal Proceedings

2431

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. ~~Litigation~~Legal proceedings accruals are recorded when and if it is determined that a loss is both probable and reasonably estimable. For litigation matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore has not recorded any accrual for any claims as of ~~September~~June 30, ~~2017.~~2018. Further, while any possible range of loss cannot be reasonably estimated at this time, the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its financial condition or business, although an adverse resolution of ~~litigation~~legal proceedings could have a material adverse effect on Envestnet’s results of operations or cash flow in a particular quarter or year.

Contingencies

Certain of the Company’s revenues are subject to sales and use taxes in certain jurisdictions where it conducts business in the United States. As of ~~September~~June 30, ~~2017,~~2018, the Company estimated a sales and use tax liability of ~~$12,914.~~$9,234. This amount is included in accrued expenses and other liabilities on the condensed consolidated balance ~~sheet.~~sheets. The Company also estimated a sales and use tax receivable of ~~$4,952~~$3,413 related to estimated recoverability of amounts due from customers. This amount is included in prepaid expenses and other current assets on the condensed consolidated balance ~~sheet.~~sheets. As a result, a net sales and use tax liability of ~~$7,962~~$5,830 related to multiple jurisdictions with respect to revenues in the ~~nine month period~~three and six months ended ~~September~~June 30, ~~2017~~2018 and prior ~~years~~periods was probable. Additional future information obtained from the applicable jurisdictions may affect the Company’s estimate of its sales and use tax liability, but such change in the estimate cannot currently be made.

Leases

The Company rents office space under leases that expire at various dates through 2030. ~~Future~~As of June 30, 2018, the Company’s future minimum lease commitments under these operating leases ~~as of September 30, 2017, were as follows:~~

Years ending December 31:

Remainder of 2017

$
3,309
2018

13,640
2019

14,492
2020

14,343
2021

13,751
Thereafter

53,538
Total

$
113,073

totaled $105,124.

19.Segment Information

Business segments are generally organized around our business services. Our business segments are:

Envestnet – a leading provider of unified wealth management software and services to empower financial advisors and institutions.

Envestnet | Yodlee – a leading data aggregation and data ~~intelligence~~analytics platform powering dynamic, cloud-based innovation for digital financial services.

The information in the following tables is derived from the Company’s internal financial reporting used for corporate management purposes. Nonsegment expenses include salary and benefits for certain corporate employees and officers, certain types of professional ~~service expenses,~~fees, insurance, acquisition related transaction costs, restructuring charges, and other ~~non-recurring and/or~~ non-operationally related expenses.Inter-segment revenues were not material for the three and six months ended June 30, 2018 and 2017.

2532

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

The following table presents revenue by segment:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Revenue:
Envestnet	$	135,948	$	114,511	$	386,638	$	328,417	$	156,928	$	129,372	$	312,916	$	250,690
Envestnet \| Yodlee		39,666		34,644		114,179		94,267		44,188		38,045		86,211		74,513
Consolidated revenue	$	175,614	$	149,155	$	500,817	$	422,684	$	201,116	$	167,417	$	399,127	$	325,203

Fidelity revenue as a percentage of Envestnet segment revenue:		22%		19%		22%		19%		21%		20%		21%		20%

No single customer amounts for Envestnet | Yodlee exceeded 10% of the segment ~~total.~~total for any period presented.

The following table presents a reconciliation from income ~~(loss)~~ from operations by segment to consolidated net ~~loss~~income (loss) attributable to Envestnet, Inc.:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Envestnet	$	18,955	$	12,361	$	48,277	$	32,425	$	16,359	$	15,811	$	32,220	$	29,322
Envestnet \| Yodlee		(3,364)		(8,416)		(16,707)		(33,728)		(3,296)		(5,635)		(7,705)		(13,343)
Total segment income (loss) from operations		15,591		3,945		31,570		(1,303)
Total segment income from operations										13,063		10,176		24,515		15,979
Nonsegment operating expenses		(11,243)		(5,236)		(27,833)		(19,078)		(13,058)		(7,433)		(25,248)		(16,590)
Other expense, net		(3,986)		(4,434)		(13,838)		(13,214)		(5,430)		(4,369)		(10,684)		(9,852)
Consolidated income (loss) before income taxes (benefit)		362		(5,725)		(10,101)		(33,595)
Consolidated loss before income tax provision (benefit)										(5,425)		(1,626)		(11,417)		(10,463)
Income tax provision (benefit)		1,682		(1,668)		10,824		(10,602)		566		4,844		(13,428)		9,142
Consolidated net loss		(1,320)		(4,057)		(20,925)		(22,993)
Consolidated net income (loss)										(5,991)		(6,470)		2,011		(19,605)
Add: Net loss attributable to non-controlling interest		—		—		—		—		465		—		567		—
Consolidated net loss attributable to Envestnet, Inc.	$	(1,320)	$	(4,057)	$	(20,925)	$	(22,993)
Consolidated net income (loss) attributable to Envestnet, Inc.									$	(5,526)	$	(6,470)	$	2,578	$	(19,605)

Segment assets consist of cash, accounts receivable, prepaid expenses and other current assets, property, plant and equipment, net, internally developed software, net, goodwill, and other intangibles, net, and other non-current assets. Segment capital expenditures consist of property and equipment and internally developed software expenditures.

A summary of consolidated total assets, consolidated depreciation and amortization and consolidated capital expenditures follows:


	September 30,		December 31,		June 30,		December 31,
	2017		2016		2018		2017
Segment assets:
Envestnet	$	344,269	$	341,602	$	650,363	$	353,048
Envestnet \| Yodlee		517,953		530,799		504,813		509,004
Consolidated total assets	$	862,222	$	872,401	$	1,155,176	$	862,052


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Segment depreciation and amortization:
Envestnet	$	6,414	$	6,362	$	19,196	$	18,786	$	11,026	$	6,361	$	22,499	$	12,782
Envestnet \| Yodlee		9,078		10,330		27,596		31,086		8,159		9,104		16,232		18,518
Consolidated depreciation and amortization	$	15,492	$	16,692	$	46,792	$	49,872	$	19,185	$	15,465	$	38,731	$	31,300

2633

Table of Contents

Envestnet, Inc.

Notes to Unaudited Condensed Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Segment capital expenditures:
Envestnet	$	4,406	$	7,967	$	17,337	$	13,130	$	8,344	$	7,580	$	16,536	$	12,931
Envestnet \| Yodlee		1,404		1,212		3,305		3,926		2,260		1,154		3,655		1,901
Consolidated capital expenditures	$	5,810	$	9,179	$	20,642	$	17,056	$	10,604	$	8,734	$	20,191	$	14,832

20. Geographical Information

~~Revenue by geography is based on the billing address of the customer. The following table sets forth revenue by geographic area:~~

Three Months Ended

Nine Months Ended

September 30,

September 30,

2017

2016

2017

2016
United States
$
158,750

$
135,160

$
452,333

$
381,628
International (1)

16,864

13,995

48,484

41,056
Total
$
175,614

$
149,155

$
500,817

$
422,684

~~(1)~~

~~No foreign country accounted for more than 10% of total revenues.~~

The following table sets forth property ~~plant,~~ and equipment, net by geographic area:


	September 30,		December 31,		June 30,		December 31,
	2017		2016		2018		2017
United States	$	29,927	$	28,713	$	35,812	$	30,647
India		4,886		3,596		4,109		4,907
Other		461		691		476		355
Total	$	35,274	$	33,000	$	40,397	$	35,909

2734

Table of Contents

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless otherwise indicated, the terms “Envestnet,” the “Company,” “we,” “us” and “our” refer to Envestnet, Inc. and its ~~subsidiaries.~~subsidiaries as a whole.

Unless otherwise indicated, all amounts are in thousands, except share and per share information, numbers of financial advisors and client accounts.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, in particular, statements about our plans, strategies and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are based on our current expectations and projections about future events and are identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “expected,” “intend,” “will,” “may,” or “should” or the negative of those terms or variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our business and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:

difficulty in sustaining rapid revenue growth, which may place significant demands on our administrative, operational and financial resources,

the concentration of nearly all of our revenues from the delivery of our solutions and services to clients in the financial services industry,

our reliance on a limited number of clients for a material portion of our revenue,

the renegotiation of fee percentages or termination of our services by our clients,

our ability to identify potential acquisition candidates, complete acquisitions ~~including our acquisition of FolioDynamix,~~and successfully integrate acquired companies, ~~and realize the expected benefits of acquisitions,~~

the impact of market and economic conditions on revenues,

our inability to successfully execute the conversion of clients’ assets from their technology platform to our technology platforms in a timely and accurate manner,

our ability to expand our relationships with existing customers, grow the number of customers and derive revenue from new offerings such as our data ~~analytic~~analytics solutions and market research services and premium financial applications (“FinApps”),

compliance failures,

adverse judicial or regulatory proceedings against us,

liabilities associated with potential, perceived or actual breaches of fiduciary duties and/or conflicts of interest,

changes in laws and regulations, including tax laws and regulations,

general economic conditions, political and regulatory conditions,

the impact of fluctuations in market condition and interest rates on the demand for our products and services and the value of assets under management or administration,

the impact of market conditions on our ability to issue debt and equity,

the impact of fluctuations in interest rates on our cost of borrowing,

our financial performance,

the amount of our debt and our ability to service our debt,

Table of Contents

the results of our investments in research and development, our data center and other infrastructure,

~~Table of Contents~~

our ability to maintain the security and integrity of our systems and facilities and to maintain the privacy of personal information,

failure of our systems to work properly,

our ability to realize operating efficiencies,

the advantages of our solutions as compared to those of others,

the failure to protect our intellectual property rights,

our ability to establish and maintain intellectual property rights,

our ability to retain and hire necessary employees and appropriately staff our operations, and

management’s response to these factors.

In addition, there may be other factors of which we are presently unaware or that we currently deem immaterial that could cause our actual results to be materially different from the results referenced in the forward‑looking statements. All forward‑looking statements contained in this quarterly report and documents incorporated herein by reference are qualified in their entirety by this cautionary statement. Forward‑looking statements speak only as of the date they are made, and we do not intend to update or otherwise revise the forward‑looking statements to reflect events or circumstances after the date of this quarterly report or to reflect the occurrence of unanticipated events, except as required by applicable law. If we do update one or more forward‑looking statements, no inference should be made that we will make additional updates with respect to those or other forward‑looking statements.

Although we believe that our plans, intentions and expectations are reasonable, we may not achieve our plans, intentions or expectations.

These forward-looking statements involve risks and uncertainties. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this quarterly report are set forth in Part I under “Risk Factors”; accordingly, investors should not place undue reliance upon our forward-looking statements. We undertake no obligation to update any of the forward-looking statements after the date of this report to conform those statements to reflect the occurrence of unanticipated events, except as required by applicable law.

You should read this quarterly report on Form 10-Q and our annual report on Form 10-K for the year ended December 31, ~~2016~~2017 (the ~~“2016~~“2017 Form 10-K”) completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material. We qualify all of our forward-looking statements by these cautionary statements.

The following discussion and analysis should also be read along with our condensed consolidated financial statements and the related notes included elsewhere in this quarterly report and the consolidated financial statements and related notes included in our ~~2016~~2017 Form 10-K. Except for the historical information contained herein, this discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed below.

Overview

Envestnet is a leading provider of intelligent systems for wealth management and financial wellness. Envestnet’s unified technology enhances advisor productivity and strengthens the wealth management process, delivering unparalleled flexibility, accuracy, performance, and value. Envestnet enables a transparent, independent, objective, and fiduciary standard of care, and empowers enterprises and advisors to more fully understand their clients and deliver better outcomes.

More than ~~2,900~~3,500 companies, including 1615 of the 20 largest U.S. banks, 3943 of the 50 largest wealth management and brokerage firms, over 500 of the largest registered investment advisers (“RIA”), and hundreds of Internet services companies, leverage Envestnet technology and services. Envestnet solutions enhance knowledge of the client, accelerate client on-boarding, improve client digital experiences, and help drive better outcomes for enterprises, advisors, and their clients.

Table of Contents

Founded in 1999, Envestnet has been a leader in helping transform wealth management, working towards its goal of building a holistic ~~end-to-end wealth management platform~~financial wellness network that supports advisors and their clients.

~~Table of Contents~~

Through a combination of platform enhancements, partnerships and acquisitions, Envestnet uniquely provides a financial network connecting software, services and data, delivering better intelligence and enabling its customers to drive better outcomes.

Envestnet serves clients from its headquarters based in Chicago, Illinois, as well as other locations throughout the United States, India and ~~internationally, primarily India.~~other international locations.

Recent Events

Acquisition of FolioDynamix

On ~~September 25, 2017, the Company entered into an agreement and plan of merger~~January 2, 2018, Envestnet acquired (the ~~“Merger Agreement”~~“Acquisition”) ~~with~~ Folio Dynamics Holdings, Inc., a Delaware corporation (“FolioDynamix”)~~, FCD Merger Sub, Inc.,~~ through a ~~Delaware corporation~~merger of FolioDynamix with and into a wholly owned subsidiary of ~~the Company (“Merger Sub”), and Actua USA Corporation, a Delaware corporation, solely in its capacity as the representative~~Envestnet. The completion of the ~~stockholders~~Acquisition on January 2, 2018 followed the receipt of ~~FolioDynamix. Pursuant~~all necessary regulatory approvals and third party consents.

In connection with the Acquisition, Envestnet paid estimated consideration of $193,484 for FolioDynamix, subject to certain closing and post-closing adjustments. Envestnet funded the ~~Merger Agreement, Merger Sub will merge~~Acquisition price with a combination of cash on the Company’s balance sheet, purchase consideration liabilities and into FolioDynamix, with FolioDynamix continuing as the surviving corporation (the “Acquisition”) and a wholly owned subsidiary of the Company. FolioDynamix will be included in the Envestnet segment.borrowings under its revolving credit facility.

The ~~Company plans to acquire~~acquisition of FolioDynamix ~~to add~~added complementary trading tools as well as commission and brokerage support to Envestnet’s existing suite of offerings. The Company expects to integrate the technology and operations of FolioDynamix into the Company’s wealth management business, enabling the Company to further leverage its operating scale and data analytics capabilities. FolioDynamix is included in the Envestnet segment.

~~Subject to~~Investment in Private Company

On March 16, 2018, the ~~terms and conditions~~Company purchased 4,000 units representing approximately 47% of the ~~Merger Agreement,~~outstanding membership interests of a private company for cash consideration of $1,333. The Company uses the ~~Company will pay $195,000~~consolidation method of accounting for this investment. The private company was formed to enable financial advisors to provide insurance and income protection products to their clients.

Private Offering of Convertible Notes due 2023

In May 2018, we issued $345,000 of Convertible Notes maturing June 1, 2023. Net proceeds from the offering were $335,513. The Convertible Notes due 2023 bear interest at a rate of 1.75 percent per annum payable semiannually in ~~cash for all the outstanding~~arrears on June 1 and December 1 of each year, beginning on December 1, 2018.

The Convertible Notes due 2023 are general unsecured obligations, subordinated in right of payment to our obligations under our Credit Agreement. The Convertible Notes due 2023 are convertible into shares of ~~FolioDynamix,~~the Company's common stock under certain circumstances prior to maturity at a conversion rate of 14.6381 shares per $1 principal amount of the Convertible Notes due 2023, which represents a conversion price of $68.31 per share, subject to adjustment under certain ~~post-closing adjustments. The Company will fund the Acquisition price with a combination of cash~~conditions. For more information on the ~~Company’s balance sheet and borrowings under its revolving credit facility. Either the Company or FolioDynamix may terminate the Agreement if the closing does not occur by March 31, 2018.~~

The applicable antitrust pre-clearance filings were made by the parties on October 10, 2017 and October 11, 2017. The Company is withdrawing its filing and plans to refile it immediately thereafter to allow the Department of Justice additional time to review the filing without having to issue a second request. The Company continues to expect the transaction to closeConvertible Notes due 2023, see “Note 12 – Debt” in the ~~first quarter of 2018, subject~~notes to ~~satisfaction of the closing conditions. The Company and FolioDynamix will continue to operate separately until the transaction closes.~~these unaudited condensed consolidated financial statements.

Segments

Envestnet is organized around two primary, complementary business segments. Financial information about each business segment is contained in ~~Note~~“Note 19 – Segment Information” to the ~~notes to~~ condensed consolidated financial statements. Our business segments are as follows:

Envestnet – a leading provider of unified wealth management software and services to empower financial advisors and institutions.

Table of Contents

Envestnet | Yodlee – a leading data aggregation and data intelligence platform powering dynamic, cloud-based innovation for digital financial services.

Envestnet Segment

Envestnet empowers financial advisors at broker-dealers, banks, and RIAs with all the tools they require to deliver holistic wealth management to their end clients. In addition, the firm provides advisors with practice management support so that they can grow their practices and operate more efficiently. By ~~September~~June 30, ~~2017,~~2018, Envestnet’s platform assets grew to approximately ~~$1.3~~$2.7 trillion in ~~6.7~~10.2 million accounts overseen by ~~more than 59,000~~approximately 90 thousand advisors.

Services provided to advisors include: financial planning, risk assessment and selection of investment strategies and solutions, asset allocation models, research and due diligence, portfolio construction, proposal generation and paperwork preparation, model management and account rebalancing, account monitoring, customized fee billing, overlay services covering asset allocation,

~~Table of Contents~~

tax management and socially responsible investing, aggregated multi‑custodian performance reporting and communication tools, plus data analytics. Envestnet has access to a wide range of leading third‑party asset custodians.

We offer these solutions principally through the following ~~product/~~product and services suites:

Envestnet | TamaracTM provides leading trading, rebalancing, portfolio accounting, performance reporting and client relationship management ~~(“CRM”)~~ software, principally to high‑end RIAs.

Key Metrics

Key ~~Metrics~~metrics as of June 30, 2018 include impact of the acquisition of FolioDynamix on January 2, 2018, detailed within the following table.


FolioDynamix	Assets		Accounts	Advisors
AUM	$	8,736	57,163
AUA		33,182	79,131
AUM/A		41,918	136,294	3,838
Subscription		796,545	2,796,878	15,308
Total Platform	$	838,463	2,933,172	19,146

Additionally, beginning March 31, 2018 and for periods thereafter, subscription metrics include assets, accounts and advisors associated with Envestnet | Tamarac performance reporting, where applicable. Previously, Envestnet | Tamarac’s metrics were limited to those associated with its rebalancer solution. Prior period metrics have been conformed to the new definition in the table shown on the next page.

Table of Contents

The following table provides information regarding the amount of assets utilizing our platforms, financial advisors and investor accounts in the periods indicated.


	As of										As of
	September 30,		December 31,		March 31,		June 30,		September 30,		June 30,		September 30,		December 31,		March 31,		June 30,
	2016		2016		2017		2017		2017		2017		2017		2017		2018		2018
	(in millions except accounts and advisors data)										(in millions except accounts and advisors data)
Platform Assets
Assets Under Management (AUM)	$	101,924	$	105,178	$	113,544	$	122,543	$	131,809	$	122,543	$	131,809	$	141,518	$	143,945	$	148,537
Assets Under Administration (AUA)		231,831		241,682		248,445		271,450		293,963		271,450		293,963		308,480		353,379		360,850
Subtotal AUM/A		333,755		346,860		361,989		393,993		425,772
Licensing		721,690		748,125		763,372		825,829		867,967
Total AUM/A												393,993		425,772		449,998		497,324		509,387
Subscription												1,099,775		1,161,893		1,253,528		2,076,382		2,167,084
Total Platform Assets	$	1,055,445	$	1,094,985	$	1,125,361	$	1,219,822	$	1,293,739	$	1,493,768	$	1,587,665	$	1,703,526	$	2,573,706	$	2,676,471
Platform Accounts
AUM		519,717		545,130		574,132		614,973		652,060		614,973		652,060		685,925		724,774		759,926
AUA		961,590		994,583		986,554		1,083,417		1,145,050		1,083,417		1,145,050		1,217,697		1,389,489		1,417,795
Subtotal AUM/A		1,481,307		1,539,713		1,560,686		1,698,390		1,797,110
Licensing		4,394,670		4,558,883		4,263,002		4,811,390		4,925,146
Total AUM/A												1,698,390		1,797,110		1,903,622		2,114,263		2,177,721
Subscription												4,846,596		4,944,640		5,054,015		7,985,777		8,042,900
Total Platform Accounts		5,875,977		6,098,596		5,823,688		6,509,780		6,722,256		6,544,986		6,741,750		6,957,637		10,100,040		10,220,621
Advisors
AUM/A		35,861		36,483		36,985		38,498		40,379		38,498		40,379		40,485		44,790		44,900
Licensing		16,191		17,852		18,159		19,007		19,104
Subscription												24,499		24,501		25,566		43,037		43,700
Total Advisors		52,052		54,335		55,144		57,505		59,483		62,997		64,880		66,051		87,827		88,600

~~Table of Contents~~

The following ~~table provides~~tables provide information regarding the degree to which gross sales, redemptions, net flows and changes in the market values of assets contributed to changes in AUM or AUA in the periods indicated.


	Asset Rollforward - Three Months Ended September 30, 2017												Asset Rollforward - Three Months Ended June 30, 2018
	As of		Gross				Net		Market		As of		As of		Gross				Net		Market		Reclass to		As of
	6/30/2017		Sales		Redemptions		Flows		Impact		9/30/2017		3/31/2018		Sales		Redemptions		Flows		Impact		Subscription		6/30/2018
	(in millions except account data)												(in millions except account data)
Assets under Management (AUM)	$	122,543	$	10,585	$	(5,178)	$	5,407	$	3,859	$	131,809
Assets under Administration (AUA)		271,450		24,279		(10,873)		13,406		9,107		293,963
AUM													$	143,945	$	13,859	$	(8,138)	$	5,721	$	987	$	(2,116)	$	148,537
AUA														353,379		27,015		(23,186)		3,829		5,022		(1,380)		360,850
Total AUM/A	$	393,993	$	34,864	$	(16,051)	$	18,813	$	12,966	$	425,772	$	497,324	$	40,874	$	(31,324)	$	9,550	$	6,009	$	(3,496)	$	509,387
Fee-Based Accounts		1,698,390						98,720				1,797,110		2,114,263						65,515				(2,057)		2,177,721

The above AUM/A gross sales figures include ~~$9.7~~$5.1 billion in new client conversions. The Company onboarded an additional ~~$12.4~~$31.0 billion in ~~licensing~~subscription conversions during the three months ended ~~September~~June 30, ~~2017,~~2018, bringing total conversions for the quarter to ~~$22.1~~$36.1 billion.


	Asset Rollforward - Nine Months Ended September 30, 2017														Asset Rollforward - Six Months Ended June 30, 2018
	As of		Gross				Net		Market		Reclass to		As of		As of				Gross				Net		Market		Reclass to		As of
	12/31/2016		Sales		Redemptions		Flows		Impact		Licensing		9/30/2017		12/31/2017		FolioDynamix		Sales		Redemptions		Flows		Impact		Subscription		6/30/2018
	(in millions except account data)														(in millions except account data)
Assets under Management (AUM)	$	105,178	$	36,113	$	(19,889)	$	16,224	$	10,407	$	—	$	131,809
Assets under Administration (AUA)		241,682		74,044		(40,258)		33,786		23,386		(4,891)		293,963
AUM															$	141,518	$	8,736	$	29,634	$	(28,114)	$	1,520	$	(1,121)	$	(2,116)	$	148,537
AUA																308,480		33,182		70,888		(51,409)		19,479		1,089		(1,380)		360,850
Total AUM/A	$	346,860	$	110,157	$	(60,147)	$	50,010	$	33,793	$	(4,891)	$	425,772	$	449,998	$	41,918	$	100,522	$	(79,523)	$	20,999	$	(32)	$	(3,496)	$	509,387
Fee-Based Accounts		1,539,713						280,161				(22,764)		1,797,110		1,903,622		136,294						139,862				(2,057)		2,177,721

The ~~above~~ AUM/A gross sales figures on the previous page include ~~$20.9~~$28.5 billion in new client conversions. The Company onboarded an additional ~~$34.7~~$41.6 billion in ~~licensing~~subscription conversions during the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, bringing total conversions for the ~~three quarters~~quarter to ~~$55.6~~$70.1 billion.

~~The mix~~

Table of ~~AUM and AUA was as follows for the periods indicated:~~Contents

September 30,

December 31,

March 31,

June 30,

September 30,

2016


2016


2017


2017


2017

Assets under management (AUM)
31
%

30
%

31
%

31
%

31
%
Assets under administration (AUA)
69
%

70
%

69
%

69
%

69
%

100
%

100
%

100
%

100
%

100
%

Envestnet | Yodlee Segment

Envestnet | Yodlee is a leading data aggregation and data ~~intelligence~~analytics platform. As a “big data” specialist, Envestnet | Yodlee gathers, refines and aggregates a massive set of end-user permissioned transaction level data, which it then provides to customers as de-identified data analytics solutions and market research services.

More than ~~1,000~~1,100 financial institutions, financial technology innovators and financial advisory firms, including 13 of the 20 largest U.S. banks, subscribe to the Envestnet | Yodlee platform to underpin personalized financial apps and services for over 2122 million paid subscribers.

Yodlee serves two main customer groups: financial institutions (“FI”) and financial technology innovators, which we refer to as Yodlee Interactive (“YI”) customers.

The Financial Institutions group provides customers with secure access to open application programming interfaces (“APIs”), end-user facing applications powered by our platform and APIs (“FinApps”), and also reports. Customers receive end user-permissioned transaction data elements that we aggregate and cleanse. Envestnet | Yodlee also enables customers to develop their own applications through its open APIs, which deliver secure data, money movement solutions, and other functionality. FinApps can be subscribed to individually or in combinations that include personal financial management, wealth management, card, payments and small-medium business solutions. They are targeted at the retail financial, wealth management, small business, card, lenders, and other financial services sectors. These FinApps help consumers and small businesses simplify and manage their finances, review their financial accounts, track their spending, calculate their net worth,

~~Table of Contents~~

and perform a variety of other activities. For example, Yodlee’s Expense FinApp helps consumers track their spending, and a Payroll FinApp from a third party helps small businesses process their payroll. The suite of reports is designed to supplement traditional credit reports by utilizing consumer permissioned aggregated data from over ~~16,000~~18,000 sources, including banking, investment, loan, and credit card information.

The Yodlee Interactive group enables customers to develop new applications and enhance existing solutions. These customers operate in a number of sub-vertical markets, including wealth management, personal financial management, small business accounting, small business lending and authentication. They use the Envestnet | Yodlee platform to build solutions that leverage our open APIs and access to a large end user base. In addition to aggregated transaction-level account data elements, we provide YI customers with secure access to account verification, money movement and risk assessment tools via our APIs. We play a critical role in transferring innovation from financial technology innovators to financial institutions. For example, YI customers use Yodlee applications to provide working capital to small businesses online; personalized financial management, planning and advisory services; e-commerce payment solutions; and online accounting systems for small businesses. We provide access to our solutions across multiple channels, including web, tablet and mobile.

Both FI and YI ~~groups~~channels benefit customers by improving end-user satisfaction and retention, accelerating speed to market, creating technology savings and enhancing their data analytics solutions and market research capabilities. End users receive better access to their financial information and more control over their finances, leading to more informed and personalized decision making. For customers who are members of the developer community, Envestnet | Yodlee solutions provide access to critical data and payments solutions, faster speed to market and enhanced distribution.

We believe that our brand leadership, innovative technology and intellectual property, large customer base, and unique data gathering and enrichment provide us with competitive advantages that have enabled us to generate strong growth.

Envestnet Analytics provides data analytics, mobile sales solutions, and online education tools to financial advisors, asset managers and enterprises. These tools empower financial services firms to extract key business insights to run their business better and provide timely and focused support to advisors.

~~We believe~~Our dashboards deliver segmentation analytics, multi-dimensional benchmarking, and practice pattern analyses that ~~our brand leadership, innovative technology and intellectual property, large customer base, and unique data gathering and enrichment~~ provide ~~us with competitive advantages that have enabled us~~mission-critical insights to ~~generate strong growth.~~

~~We believe that our business model results in a high degree of recurring and predictable financial results.~~clients.

Operational Highlights

~~Revenues~~Asset-based recurring revenues increased 19% from ~~assets under management (“AUM”) or assets under administration (“AUA”) or collectively (“AUM/A”) increased 18% from $90,042~~$98,959 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$106,147~~$118,111 in the three months ended ~~September~~June 30, ~~2017. Subscription and licensing revenues~~2018. Subscription-based recurring revenue increased ~~21%~~20% from ~~$51,959~~$59,802 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$62,963~~$71,779 in the three months ended ~~September~~June 30, ~~2017.~~2018. Total revenues, which include professional ~~service~~services and other ~~fees,~~ revenues,

Table of Contents

increased ~~18%~~20% from ~~$149,155~~$167,417 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$175,614~~$201,116 in the three months ended ~~September~~June 30, ~~2017.~~2018. The increase in total revenues was primarily a result of an increase of $17,346 related to the acquisition of FolioDynamix. The Envestnet segment total revenue excluding Folio increased $10,210 primarily due to the positive effects of new account growth and positive net flows of AUM/A as well as an increase in ~~subscription and licensing~~subscription-based revenues ~~related to~~of $3,140. The Envestnet | Yodlee ~~and Envestnet | Enterprise segments~~segment total revenue increased by $6,143 primarily due to an increase in subscription-based revenue of ~~$6,190 and $4,814, respectively.~~$4,425.

~~Revenues~~Asset-based recurring revenues increased 24% from ~~assets AUM/A increased 16% from $258,969~~$193,121 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$299,268~~$239,264 in the ~~nine~~six months ended ~~September~~June 30, ~~2017. Subscription and licensing revenues~~2018. Subscription-based recurring revenue increased ~~27%~~20% from ~~$142,303~~$117,712 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$180,675~~$141,474 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. Total revenues, which include professional ~~service~~services and other ~~fees,~~revenues, increased ~~18%~~23% from ~~$422,684~~$325,203 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$500,817~~$399,127 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. The increase in total revenues was primarily a result of an increase of $34,800 related to the acquisition of FolioDynamix. The Envestnet segment total revenue excluding Folio increased $27,426 primarily due to the positive effects of new account growth and positive net flows of AUM/A as well as an increase in ~~subscription and licensing~~subscription-based revenues ~~related to~~of $5,930. The Envestnet | Yodlee ~~and Envestnet | Enterprise segments~~segment total revenue increased by $11,698 primarily due to an increase in subscription-based revenue of ~~$20,953 and $17,419, respectively.~~$8,862.

The net loss attributable to Envestnet, Inc. for the three months ended ~~September~~June 30, ~~2017~~2018 was ~~$1,320,~~$5,526, or ~~$0.03~~$0.12 per diluted share, compared to a net loss attributable to Envestnet, Inc. of ~~$4,057~~$6,470 or ~~$0.09~~$0.15 per diluted share for the three months ended ~~September~~June 30, ~~2016.~~2017. The net ~~loss~~income attributable to Envestnet, Inc. for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 was ~~$20,925,~~$2,578, or ~~$0.48~~$0.05 per diluted share, compared to a net loss attributable to Envestnet, Inc. of ~~$22,993~~$19,605 or ~~$0.54~~$0.45 per diluted share for the ~~nine~~six months ended ~~September~~June 30, ~~2016.~~2017.

Adjusted revenues for the three months ended ~~September~~June 30, ~~2017~~2018 was ~~$175,629,~~$201,178, an increase of ~~17%~~20% from ~~$149,486~~$167,469 in the prior year period. Adjusted EBITDA for the three months ended ~~September~~June 30, ~~2017~~2018 was ~~$34,789,~~$34,759, an increase of ~~26%~~18% from ~~$27,505~~$29,525 in the

~~Table of Contents~~

prior year period. Adjusted net income for the three months ended ~~September~~June 30, ~~2017~~2018 was ~~$17,283,~~$19,277, or ~~$0.37~~$0.41 per diluted share, compared to adjusted net income of ~~$12,463,~~$13,148, or ~~$0.28~~$0.29 per diluted share in the prior year period.

Adjusted revenues for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 was ~~$500,937,~~$399,193, an increase of ~~18%~~23% from ~~$423,465~~$325,308 in the prior year period. Adjusted EBITDA for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 was ~~$90,152,~~$67,512, an increase of ~~30%~~22% from ~~$69,126~~$55,363 in the prior year period. Adjusted net income for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 was ~~$41,948,~~$36,931, or ~~$0.91~~$0.78 per diluted share, compared to adjusted net income of ~~$29,498,~~$24,665, or ~~$0.67~~$0.54 per diluted share in the prior year period.

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP financial measures. See “Non-GAAP Financial Measures” for a discussion of non-GAAP measures and a reconciliation of such measures to the most directly comparable GAAP measures.

Table of Contents

Results of Operations

Three Months Ended

Nine Months Ended

September 30,

September 30,

2017

2016

Percent Change

2017

2016

Percent Change

(in thousands)

(in thousands)

Revenues:







Assets under management or administration
$
106,147

$
90,042

18
%

$
299,268

$
258,969

16
%
Subscription and licensing

62,963

51,959

21
%

180,675

142,303

27
%
Professional services and other

6,504

7,154

(9)
%

20,874

21,412

(3)
%
Total revenues

175,614

149,155

18
%

500,817

422,684

18
%
Operating expenses:

Cost of revenues

56,070

47,259

19
%

161,031

132,319

22
%
Compensation and benefits

68,551

60,345

14
%

199,079

180,625

10
%
General and administration

31,153

26,150

19
%

90,178

80,249

12
%
Depreciation and amortization

15,492

16,692

(7)
%

46,792

49,872

(6)
%
Total operating expenses

171,266

150,446

14
%

497,080

443,065

12
%
Income (loss) from operations

4,348

(1,291)

*
%

3,737

(20,381)

(118)
%
Other expense, net

(3,986)

(4,434)

(10)
%

(13,838)

(13,214)

5
%
Loss before income tax provision (benefit)

362

(5,725)

(106)
%

(10,101)

(33,595)

(70)
%
Income tax provision (benefit)

1,682

(1,668)

(201)

10,824

(10,602)

(202)
%
Net loss

(1,320)

(4,057)

(67)
%

(20,925)

(22,993)

(9)
%
Add: Net loss attributable to non-controlling interest

—

—

—
%

—

—

—
%
Net loss attributable to Envestnet, Inc.
$
(1,320)

$
(4,057)

(67)
%

$
(20,925)

$
(22,993)

(9)
%


	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2018		2017		Percent Change		2018		2017		Percent Change
	(in thousands)						(in thousands)
Revenues:
Asset-based	$	118,111	$	98,959	19	%	$	239,264	$	193,121	24	%
Subscription-based		71,779		59,802	20	%		141,474		117,712	20	%
Total recurring revenues		189,890		158,761	20	%		380,738		310,833	22	%
Professional services and other revenues		11,226		8,656	30	%		18,389		14,370	28	%
Total revenues		201,116		167,417	20	%		399,127		325,203	23	%
Operating expenses:
Cost of revenues		67,627		55,735	21	%		130,561		104,961	24	%
Compensation and benefits		80,210		64,996	23	%		163,750		130,528	25	%
General and administration		34,089		28,478	20	%		66,818		59,025	13	%
Depreciation and amortization		19,185		15,465	24	%		38,731		31,300	24	%
Total operating expenses		201,111		164,674	22	%		399,860		325,814	23	%
Income (loss) from operations		5		2,743	*			(733)		(611)	20	%
Other expense, net		(5,430)		(4,369)	24	%		(10,684)		(9,852)	8	%
Loss before income tax provision (benefit)		(5,425)		(1,626)	*			(11,417)		(10,463)	9	%
Income tax provision (benefit)		566		4,844	(88)	%		(13,428)		9,142	*
Net income (loss)		(5,991)		(6,470)	(7)	%		2,011		(19,605)	(110)	%
Add: Net loss attributable to non-controlling interest		465		—	*			567		—	*
Net income (loss) attributable to Envestnet, Inc.	$	(5,526)	$	(6,470)	(15)	%	$	2,578	$	(19,605)	(113)	%

*Not meaningful.

Three months ended ~~September~~June 30, ~~2017~~2018 compared to three months ~~September~~June 30, ~~2016~~2017

Revenues

Total revenues increased ~~18%~~20% from ~~$149,155~~$167,417 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$175,614~~$201,116 in the three months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to an increase in revenues from ~~AUM/A~~asset-based recurring and ~~subscription~~subscription-based recurring revenues of $19,152 and ~~licensing of $16,105 and $11,004,~~$11,977, respectively. ~~Revenues from AUM/A remained consistent as a percentage~~Asset-based revenue was 59% of total ~~revenues at 60%~~revenue in the three months ended ~~September~~June 30, ~~2016~~2017 and ~~2017.~~2018.

~~Assets under management or administration~~Asset-based recurring revenues

~~Revenues earned~~Asset-based recurring revenues increased 19% from ~~AUM/A increased 18% from $90,042 in~~$98,959 the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$106,147~~$118,111 in ~~the~~ three months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to the 2018 acquisition of FolioDynamix which comprised $12,639 of the increase as well as an increase in asset values applicable to our quarterly billing cycle in ~~2017,~~2018, relative to the corresponding period in ~~2016.~~2017. In the ~~third~~second quarter of ~~2017,~~2018, revenues were also positively affected by new account growth and positive net flows of AUM/~~A during the first and second quarters of 2017.~~

~~Table of Contents~~

The number of financial advisors with ~~AUM/A~~asset-based revenue on our technology platforms increased from ~~35,861~~38,498 as of ~~September~~June 30, ~~2016~~2017 to ~~40,379~~44,900 as of ~~September~~June 30, ~~2017~~2018 and the number of AUM/A client accounts increased from approximately ~~1,500,000~~1,700,000 as of ~~September~~June 30, ~~2016~~2017 to approximately ~~1,800,000~~2,200,000 as of ~~September~~June 30, ~~2017.~~2018.

~~Subscription and licensing~~Subscription-based recurring revenues

~~Subscription and licensing revenues~~Subscription-based recurring revenue increased ~~21%~~20% from ~~$51,959~~$59,802 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$62,963~~$71,779 in the three months ended ~~September~~June 30, ~~2017.~~2018. This increase was primarily due to anthe 2018 acquisition of FolioDynamix which comprised $4,412 of the total $7,552 Envestnet segment increase ~~in Envestnet related revenue of $2,051, an increase in Envestnet | Tamarac related revenue of $2,763~~ and Envestnet | Yodlee contributing an additional ~~$6,190.~~$4,425. The increase in Envestnet ~~and Envestnet | Tamarac~~

Table of Contents

segment revenue is a result of ~~Envestnet and Envestnet | Tamarac~~ continuing to add clients and selling additional services to existing clients. The increase in Envestnet | Yodlee revenue is primarily dueto ~~an increase~~broad increases in revenue from ~~new and~~ existing ~~customers of $6,190.Approximately $4.8 million or 77% of this increase was attributed to our data analytics channel while the reminder was mainly driven by increases in our FI and YI groups.~~customers.

Professional services and other revenues

Professional services and other revenues ~~decreased 9%~~increased 30% from ~~$7,154~~$8,656 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$6,504~~$11,226 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~Envestnet | Yodlee recognizing one-time onboarding~~timing of new data ~~analytic~~analytics customer deployments and upgrades of existing data analytics customers, ~~in the three months ended September 30, 2016 that did not repeat in the three months ended September 30, 2017, offset by~~ an overall increase in existing customer revenue attributable to the Envestnet ~~| Tamarac.~~segment.

Cost of revenues

Cost of revenues increased ~~19%~~21% from ~~$47,259~~$55,735 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$56,070~~$67,627 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to a corresponding increase in asset-based recurring revenues, ~~from AUM/A,~~ the mix of such revenues, ~~from AUM/A, and~~which is partially attributable to FolioDynamix, an increase in cost of revenues associated with ~~subscription and licensing revenues.~~subscription-based recurring revenues, as well as an increase in Advisor Summit related costs. As a percentage of total revenues, cost of revenues ~~remained consistent at 32%~~increased from 33% in the three months ended ~~September~~June 30, ~~2016 and 2017.~~2017 to 34% in the three months ended June 30, 2018.

Compensation and benefits

Compensation and benefits increased ~~14%~~23% from ~~$60,345~~$64,996 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$68,551~~$80,210 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$4,678,~~$8,407, primarily a result of the 2018 FolioDynamix acquisition as well as an increase in headcount to support organic growth. Also contributing to the growth in compensation and benefits were increases in incentive compensation of ~~$2,624,~~$3,395, non-cash compensation of $2,531, contract labor costs of $1,134 and severance expense of ~~$539~~$711, and ~~stock-based compensation of $494.~~various other immaterial cost increases. As a percentage of total revenues, compensation and benefits ~~decreased~~increased from 39% in the three months ended June 30, 2017 and to 40% in the three months ended ~~September~~June 30, ~~2016 to 39% in the three months ended September 30, 2017.~~2018.

General and administration

General and administration expenses increased ~~19%~~20% from ~~$26,150~~$28,478 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$31,153~~$34,089 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to increases in ~~acquisition costs of $2,360, audit and related fees of $520, website and~~ systems costs of ~~$868, non-income tax expense adjustments of $571, professional~~$1,920, restructuring and ~~legal fees of $508, occupancy~~transaction costs of ~~$493,~~$1,096, external data and research services of ~~$483~~$839, marketing costs of $562, and ~~marketing expenses~~occupancy costs of ~~$380,~~$549, partially offset by decreases in ~~litigation related~~foreign currency charges of $461 and non-income tax expense of ~~$2,097 and fair market value adjustments on contingent consideration of $349.~~$387. As a percentage of total revenues, general and administration expenses remained consistent at ~~18%~~17% in the three months ended ~~September~~June 30, ~~2016~~2017 and ~~2017.~~2018.

Depreciation and amortization

Depreciation and amortization ~~expense decreased 7%~~increased 24% from ~~$16,692~~$15,465 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$15,492~~$19,185 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~a decrease~~increases in intangible asset amortization of ~~$1,658, offset by an increase in~~$3,048, mainly attributable to the 2018 acquisition of FolioDynamix, and amortization of internally developed software of ~~$474.~~$605 driven by continued investment in our platforms. As a percentage of total revenues, depreciation and amortization expense ~~decreased~~increased from ~~11% in the three months ended September 30, 2016 to~~ 9% in the three months ended ~~September~~June 30, ~~2017.~~

~~Other expense, net~~

~~Other expense, net decreased~~2017 to 10% ~~from $4,434~~ in the three months ended ~~September~~June 30, 2016 to $3,986 in the three months ended September 30, 2017, primarily due to a decrease in interest expense of $264 and foreign exchange impact of $283. Other income primarily consists of interest expense as well as impacts related to investments in private companies and foreign currency exchange.2018.

3543

Table of Contents

Income tax provision ~~(benefit)~~

Three Months Ended

September 30,

2017

2016

Income (loss) before income tax provision (benefit)

$
362

$
(5,725)

Income tax provision (benefit)

1,682

(1,668)

Effective tax rate

464.6
%

29.1
%


	Three Months Ended
	June 30,
	2018			2017
Loss before income tax provision	$	(5,425)		$	(1,626)
Income tax provision		566			4,844
Effective tax rate		(10.4)	%		(297.9)	%

For the three months ended ~~September~~June 30, ~~2017,~~2018, our effective tax rate ~~differs~~differed from the statutory rate primarily due to the ~~book loss with no resulting benefit from net operating loss generation as a result of the~~ valuation allowance the Company has placed on all ~~domestic~~US deferreds ~~compared to the book loss in 2016~~ with the ~~absence~~exception of ~~a valuation allowance.~~indefinite lived intangibles, the impact of clarifying Base Erosion and Anti Abuse tax positions, additional accruals for uncertain tax positions as well as differences between the foreign tax rates and statutory US tax rate.

For the three months ended ~~September~~June 30, ~~2016,~~2017, our effective tax rate ~~differs~~differed from the statutory rate primarily due to ~~various permanent items, accrual~~the valuation allowance the Company had placed on all US deferreds with the exception of indefinite-lived intangibles and unrepatriated foreign earnings and profits, resulting in no benefit being recognized for ~~reserves for uncertain~~the tax ~~positions and estimated research and development tax credit generation.~~loss in the US.

~~Nine~~Six months ended ~~September~~June 30, ~~2017~~2018 compared to ~~nine~~six months ~~September~~June 30, ~~2016~~2017

Revenues

Total revenues increased ~~18%~~23% from ~~$422,684~~$325,203 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$500,817~~$399,127 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to an increase in revenues from ~~AUM/A~~asset-based recurring and ~~subscription~~subscription-based recurring revenues of $46,143 and ~~licensing of $40,299~~$23,762, respectively. Asset-based revenue was 59% and ~~$38,372, respectively. Revenues from AUM/A decreased as a percentage~~60% of total ~~revenues from 61% to 60%~~revenue in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 and ~~2017, respectively, primarily because the growth in subscription and licensing revenue exceeded the growth in AUM/A.~~2018, respectively.

~~Assets under management or administration~~Asset-based recurring revenues

~~Revenues earned~~Asset-based recurring revenues increased 24% from ~~AUM/AUA increased 16% from $258,969~~$193,121 the six months ended June 30, 2017 to $239,264 in the ~~nine~~six months ended ~~September~~June 30, ~~2016 to $299,268 in the nine months ended September 30, 2017.~~2018. The increase was primarily due to the 2018 acquisition of FolioDynamix which comprised $25,433 of the increase as well as an increase in asset values applicable to our quarterly billing cycle in ~~2017,~~2018, relative to the corresponding period in ~~2016.~~2017. In the first ~~three~~two quarters of ~~2017,~~2018, revenues were also positively affected by new account growth and positive net flows of AUM/~~A during 2016 and the first and second quarters of 2017.~~A.

~~Subscription and licensing~~Subscription-based recurring revenues

~~Subscription and licensing revenues~~Subscription-based recurring revenue increased ~~27%~~20% from ~~$142,303~~$117,712 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$180,675~~$141,474 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. This increase was primarily due to anthe 2018 acquisition of FolioDynamix which comprised $8,970 of the total $14,900 Envestnet segment increase ~~in Envestnet related revenue of $8,632, an increase in Envestnet | Tamarac related revenue of $8,787~~ and Envestnet | Yodlee contributing an additional ~~$20,953.~~$8,862. The increase in the Envestnet ~~and Envestnet | Tamarac~~segment revenue is a result of ~~Envestnet and Envestnet | Tamarac~~ continuing to add clients and selling additional services to existing clients. The increase in Envestnet | Yodlee revenue is primarily dueto ~~an increase~~broad increases in revenue from ~~new and~~ existing ~~customers of $20,953.Approximately $16.1 million or 77% of this increase was attributed to our data analytics channel while the reminder was mainly driven by increases in our FI and YI groups.~~customers.

Professional services and other revenues

Professional services and other revenues ~~decreased 3%~~increased 28% from ~~$21,412~~$14,370 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$20,874~~$18,389 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to Envestnet | Yodlee ~~recognizing one-time onboarding~~and the timing of new data ~~analytic~~analytics customer deployments and upgrades of existing data analytics customers ~~in the nine months ended September 30, 2016 that did not repeat in the nine months ended September 30, 2017, offset by~~as well as an overall increase in existing customer revenue attributable to Envestnet ~~| Tamarac.~~segment.

3644

Table of Contents

Cost of revenues

Cost of revenues increased ~~22%~~24% from ~~$132,319~~$104,961 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$161,031~~$130,561 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to a corresponding increase in asset-based recurring revenues, ~~from AUM or AUA,~~ the mix of such revenues, ~~from AUM or AUA, and~~which is partially attributable to FolioDynamix, an increase in cost of revenues associated with ~~subscription and licensing revenues.~~subscription-based recurring revenues, as well as an increase in Advisor Summit related costs. As a percentage of total revenues, cost of revenues increased from ~~31% in the nine months ended September 30, 2016 to~~ 32% in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2017 to 33% in the six months ended June 30, 2018. This increase is primarily attributable to a lower margin on revenues for FolioDynamix.

Compensation and benefits

Compensation and benefits increased ~~10%~~25% from ~~$180,625~~$130,528 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$199,079~~$163,750 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$16,859,~~$17,713, primarily a result of the 2018 FolioDynamix acquisition as well as an increase in headcount to support organic growth. Also contributing to the growth in compensation and benefits were increases in incentive compensation of ~~$3,320 and short-term variable~~$7,050, severance expense of $3,198, non-cash compensation of ~~$1,799, offset by decreases in stock-based compensation~~$3,568, contract labor costs of ~~$2,421~~$2,090 and ~~severance of $844.~~various other immaterial cost increases. As a percentage of total revenues, compensation and benefits ~~decreased~~increased from ~~43% in the nine months ended September 30, 2016 to~~ 40% in the ~~nine~~six months ended ~~September~~June 30, ~~2017. The decrease~~2017 to 41% in the ~~compensation and benefits as a percentage of total revenues is primarily due to a higher revenue increase compared to a lower compensation and benefit increase.~~six months ended June 30, 2018.

General and administration

General and administration expenses increased ~~12%~~13% from ~~$80,249~~$59,025 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$90,178~~$66,818 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to increases in ~~audit and related fees of $3,308, acquisition related~~systems costs of ~~$2,127,~~$3,228, external data and research services of $2,681, occupancy costs of ~~$2,110, marketing of $1,788, non-income tax expense adjustments of $1,734,~~$1,862, professional and legal fees of ~~$1,583~~$1,020, and travel and entertainment expense of ~~$828,~~$714, partially offset by decreases in non-income tax expense of $1,264 and litigation related expense of ~~$3,032 and fair market value adjustments on contingent consideration of $838.~~$1,033. As a percentage of total revenues, general and administration expenses decreased from ~~19% in the nine months ended September 30, 2016 to~~ 18% in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~ 2017 to 17% in the six months ended June 30, 2018.

Depreciation and amortization

Depreciation and amortization expense ~~decreased 6%~~increased 24% from ~~$49,872~~$31,300 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$46,792~~$38,731 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~a decrease~~increases in intangible asset amortization of ~~$4,823, offset by an increase in~~$6,398, mainly attributable to the 2018 acquisition of FolioDynamix, and amortization of internally developed software of ~~$1,222 and depreciation of fixed assets of $521.~~$1,139 driven by continued investment in our platforms. As a percentage of total revenues, depreciation and amortization expense ~~decreased from 12%~~remained consistent at 10% in the ~~nine~~six months ended ~~September 30, 2016 to 9% in the nine months ended September 30, 2017.~~

~~Other expense, net~~

~~Other expense, net increased 5% from $13,214 in the nine months ended September 30, 2016 to $13,838 in the nine months ended September~~June 30, 2017 ~~due to an increase in interest expense of $326 primarily as a result of an increase in debt issuance cost amortization~~ and debt discount accretion as well as foreign currency exchange impact of $284. Other income primarily consists of interest expense as well as impacts related to investments in private companies and foreign currency exchange.2018.

Income tax provision (benefit)


	Six Months Ended
	June 30,
	2018			2017
Loss before income tax provision (benefit)	$	(11,417)		$	(10,463)
Income tax provision (benefit)		(13,428)			9,142
Effective tax rate		117.6	%		(87.4)	%

For the six months ended June 30, 2018, our effective tax rate differed from the statutory rate primarily due to the release of the Company’s valuation allowance as a result of additional deferred tax liabilities recorded with the acquisition of FolioDynamix, additional accruals for uncertain tax positions as well as differences between the foreign tax rates and statutory US tax rate.

Nine Months Ended

September 30,

2017

2016

Loss before income tax provision (benefit)

$
(10,101)

$
(33,595)

Income tax provision (benefit)

10,824

(10,602)

Effective tax rate

(107.2)
%

31.6
%

3745

Table of Contents

For the nine months ended September 30, 2017, our effective tax rate differs from the statutory rate primarily due to the book loss with no resulting benefit from net operating loss generation as a result of the valuation allowance on all domestic deferreds, compared to the book loss in 2016 with the absence of a valuation allowance.

For the nine months ended September 30, 2016, our effective tax rate differs from the statutory rate primarily due to various permanent items, accrual for reserves for uncertain tax positions and estimated research and development tax credit generation.

Segments

Business segments are generally organized around our service offerings. Financial information about each of our two business segments is contained in ~~Note~~“Note 19 ~~to the notes~~– Segment Information” to the condensed consolidated financial statements. Our business segments are as follows:

Envestnet – a leading provider of unified wealth management software and services to empower financial advisors and institutions.

Envestnet | Yodlee – a leading data aggregation and data ~~intelligence~~analytics platform powering dynamic, cloud-based innovation for digital financial services.

~~Table of Contents~~

The following table ~~presents~~reconciles income (loss) from operations by ~~segment:~~segment to consolidate net income (loss) attributable to Envestnet, Inc.:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
Envestnet	$	18,955	$	12,361	$	48,277	$	32,425	$	16,359	$	15,811	$	32,220	$	29,322
Envestnet \| Yodlee		(3,364)		(8,416)		(16,707)		(33,728)		(3,296)		(5,635)		(7,705)		(13,343)
Total segment income (loss) from operations		15,591		3,945		31,570		(1,303)
Total segment income from operations										13,063		10,176		24,515		15,979
Nonsegment operating expenses		(11,243)		(5,236)		(27,833)		(19,078)		(13,058)		(7,433)		(25,248)		(16,590)
Other expense, net		(3,986)		(4,434)		(13,838)		(13,214)		(5,430)		(4,369)		(10,684)		(9,852)
Consolidated income (loss) before income taxes (benefit)		362		(5,725)		(10,101)		(33,595)
Consolidated loss before income tax provision (benefit)										(5,425)		(1,626)		(11,417)		(10,463)
Income tax provision (benefit)		1,682		(1,668)		10,824		(10,602)		566		4,844		(13,428)		9,142
Consolidated net loss		(1,320)		(4,057)		(20,925)		(22,993)
Consolidated net income (loss)										(5,991)		(6,470)		2,011		(19,605)
Add: Net loss attributable to non-controlling interest		—		—		—		—		465		—		567		—
Consolidated net loss attributable to Envestnet, Inc.	$	(1,320)	$	(4,057)	$	(20,925)	$	(22,993)
Consolidated net income (loss) attributable to Envestnet, Inc.									$	(5,526)	$	(6,470)	$	2,578	$	(19,605)

Envestnet

The following table presents income from operations for the Envestnet segment:


	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	September 30,						September 30,						June 30,				Percent		June 30,				Percent
	2017		2016		Percent Change		2017		2016		Percent Change		2018		2017		Change		2018		2017		Change
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Revenues:
Assets under management or administration	$	106,147	$	90,042	18	%	$	299,268	$	258,969	16	%
Subscription and licensing		27,012		22,198	22	%		77,720		60,301	29	%
Professional services and other		2,789		2,271	23	%		9,650		9,147	5	%
Asset-based													$	118,111	$	98,959	19	%	$	239,264	$	193,121	24	%
Subscription-based														33,023		25,471	30	%		65,608		50,708	29	%
Total recurring revenues														151,134		124,430	21	%		304,872		243,829	25	%
Professional services and other revenues														5,794		4,942	17	%		8,044		6,861	17	%
Total revenues		135,948		114,511	19	%		386,638		328,417	18	%		156,928		129,372	21	%		312,916		250,690	25	%

Operating expenses:
Cost of revenues		52,957		43,806	21	%		151,430		124,649	21	%		62,914		52,402	20	%		121,937		98,473	24	%
Compensation and benefits		41,158		37,067	11	%		119,378		106,648	12	%		48,026		38,742	24	%		99,937		78,220	28	%
General and administration		16,464		14,915	10	%		48,357		45,909	5	%		18,603		16,056	16	%		36,323		31,893	14	%
Depreciation and amortization		6,414		6,362	—	%		19,196		18,786	2	%		11,026		6,361	73	%		22,499		12,782	76	%
Total operating expenses		116,993		102,150	15	%		338,361		295,992	14	%		140,569		113,561	24	%		280,696		221,368	27	%
Income from operations	$	18,955	$	12,361	53	%	$	48,277	$	32,425	49	%	$	16,359	$	15,811	3	%	$	32,220	$	29,322	10	%

Table of Contents

Three months ended ~~September~~June 30, ~~2017~~2018 compared to three months ~~September~~June 30, ~~2016~~2017 for the Envestnet segment

Revenues

Total revenues increased ~~19%~~21% from ~~$114,511~~$129,372 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$135,948~~$156,928 in the three months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to an increase in asset-based revenues ~~from AUM/A~~ of ~~$16,105~~$19,152 and an increase in subscription-based revenues ~~from subscription and licensing~~ of ~~$4,814.~~$7,552. Revenues from ~~AUM/A were 79% and 78%~~asset-based revenues decreased from 76% of total revenues in the three months ended ~~September~~June 30, ~~2016 and~~ 2017 ~~respectively.~~

~~Assets under management or administration~~

~~Revenues earned from AUM/AUA increased 18% from $90,042~~to 75% of total revenues in the three months ended ~~September~~June 30, ~~2016 to $106,147~~2018.

Asset-based recurring revenues

Asset-based recurring revenues increased 19% from $98,959 in the three months ended ~~September~~June 30, ~~2017.~~2017 to $118,111 in the three months ended June 30, 2018. The increase was primarily due to the 2018 acquisition of FolioDynamix which comprised $12,639 of the increase as well as an increase in asset values applicable to our quarterly billing cycle in ~~2017,~~2018, relative to the corresponding period in ~~2016.~~2017. In the ~~third~~second quarter of ~~2017,~~2018, revenues were also positively affected by new account growth and positive net flows of ~~AUM or AUA during the first and second quarters of 2017.~~

~~Table of Contents~~

AUM/A.

The number of financial advisors with ~~AUM or AUA~~asset-based revenue on our technology platforms increased from ~~35,861~~38,498 as of ~~September~~June 30, ~~2016~~2017 to ~~40,379~~44,900 as of ~~September~~June 30, ~~2017~~2018 and the number of ~~AUM or AUA~~AUM/A client accounts increased from approximately ~~1,500,000~~1,700,000 as of ~~September~~June 30, ~~2016~~2017 to approximately ~~1,800,000~~2,200,000 as of ~~September~~June 30, ~~2017.~~2018.

~~Subscription and licensing~~Subscription-based recurring revenues

~~Subscription and licensing~~Subscription-based recurring revenues increased ~~22%~~30% from ~~$22,198~~$25,471 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$27,012~~$33,023 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to anthe 2018 acquisition of FolioDynamix which comprised $4,412 of the increase ~~in Envestnet | Enterprise related revenue of $2,051 and an increase in Envestnet | Tamarac related revenue of $2,763.The increase in Envestnet | Enterprise and Envestnet | Tamarac revenue is a result of Envestnet | Enterprise and Envestnet | Tamarac~~as well as continuing to add clients and selling additional services to existing clients.

Professional services and other revenues

Professional services and other revenues increased ~~23%~~17% from ~~$2,271~~$4,942 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$2,789~~$5,794 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an overall increase in existing customer revenue attributable to Envestnet | ~~Tamarac.~~Enterprise.

Cost of revenues

Cost of revenues increased ~~21%~~20% from ~~$43,806~~$52,402 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$52,957~~$62,914 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to the corresponding increase in asset-based recurring revenues, ~~from AUM or AUA,~~ and the mix of such ~~revenues.~~revenues, which is partially attributable to FolioDynamix as well as an increase in Advisor Summit related costs. As a percentage of total revenues, cost of revenues ~~increased~~decreased from ~~38%~~41% in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~39%~~40% in the three months ended ~~September~~June 30, ~~2017.~~2018.

Compensation and benefits

Compensation and benefits increased ~~11%~~24% from ~~$37,067~~$38,742 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$41,158~~$48,026 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$1,663,~~$5,659, primarily a result of the 2018 acquisition of FolioDynamix and an increase in headcount to support organic growth. An increase in incentive compensation of ~~$1,796~~$1,343, contract labor costs of $954, non-cash compensation of $862 and severance of ~~$529~~$742 also contributed to the increase in compensation and benefits. As a percentage of total revenues, compensation and benefits ~~decreased~~increased from ~~32% in the three months ended September 30, 2016 to~~ 30% in the three months ended ~~September~~June 30, ~~2017.~~2017 to 31% in the three months ended June 30, 2018.

General and administration

General and administration expenses increased ~~10%~~16% from ~~$14,915~~$16,056 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$16,464~~$18,603 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to increases in systems development costs of $1,141 and external data and research services expenses of ~~$913,~~$1,095, marketing costs of $496 and occupancy costs of $441, partially offset by decreases in restructuring charges and transaction costs of $412 and non-income tax expense ~~adjustments~~ of ~~$571 and marketing of $309.~~$387. As a percentage of total revenues, general and administration expenses ~~decreased from 13% in the three months ended September 30, 2016 to~~remained consistent at 12% in the three months ended ~~September~~June 30, ~~2017.~~2017 and 2018.

Table of Contents

Depreciation and amortization

Depreciation and amortization expense increased 73% from ~~$6,362~~$6,361 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$6,414~~$11,026 in the three months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to the addition of intangible assets related to the 2018 FolioDynamix acquisition. As a percentage of total revenues, depreciation and amortization expense ~~decreased~~increased from ~~6% in the three months ended September 30, 2016 to~~ 5% in the three months ended ~~September~~June 30, ~~2017.~~2017 to 7% in the three months ended June 30, 2018. The increase in depreciation and amortization expense as a percentage of total revenues is primarily due to the intangible asset amortization related to the acquisition of FolioDynamix.

~~Nine~~Six months ended ~~September~~June 30, ~~2017~~2018 compared to ~~nine~~six months ~~September~~June 30, ~~2016~~2017 for the Envestnet segment

Revenues

Total revenues increased ~~18%~~25% from ~~$328,417~~$250,690 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$386,638~~$312,916 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to an increase in asset-based revenues ~~from AUM/A~~ of ~~$40,299~~$46,143 and an increase in subscription-based revenues ~~from subscription and licensing~~ of ~~$17,419.~~$14,900. Revenues from ~~AUM/A were 79% and~~asset-based revenues decreased from 77% of total revenues in the ~~nine~~six months ended ~~September~~June 30, ~~2016 and~~ 2017 ~~respectively.~~to 76% in the six months ended June 30, 2018.

~~Table of Contents~~

~~Assets under management or administration~~Asset-based recurring revenues

~~Revenues earned~~Asset-based recurring revenues increased 24% from ~~AUM/AUA increased 16% from $258,969~~$193,121 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$299,268~~$239,264 in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to the 2018 acquisition of FolioDynamix which comprised $25,433 of the increase as well as an increase in asset values applicable to our quarterly billing cycle in ~~2017,~~2018, relative to the corresponding period in ~~2016.~~2017. In the first ~~three~~two quarters of ~~2017,~~2018, revenues were also positively affected by new account growth and positive net flows of ~~AUM or AUA during 2016 and the first and second quarters of 2017.~~AUM/A.

~~Subscription and licensing~~Subscription-based recurring revenues

~~Subscription and licensing~~Subscription-based recurring revenues increased 29% from ~~$60,301~~$50,708 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$77,720~~$65,608 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to anthe 2018 acquisition of FolioDynamix which comprised $8,970 of the Envestnet segment increase ~~in Envestnet | Enterprise related revenue of $8,632 and an increase in Envestnet | Tamarac related revenue of $8,787.~~as well as ~~The increase in Envestnet | Enterprise and Envestnet | Tamarac revenue is a result of Envestnet | Enterprise and Envestnet | Tamarac~~ continuing to add clients and selling additional services to existing clients.

Professional services and other revenues

Professional services and other revenues increased 5%17% from ~~$9,147~~$6,861 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$9,650~~$8,044 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~ primarily due to an overall increase in existing ~~customer revenue attributable to Envestnet | Tamarac.~~customers.

Cost of revenues

Cost of revenues increased ~~21%~~24% from ~~$124,649~~$98,473 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$151,430~~$121,937 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to the corresponding increase in asset-based recurring revenues, ~~from AUM or AUA,~~ and the mix of such ~~revenues.~~revenues, which is partially attributable to FolioDynamix, as well as an increase in Advisor Summit related costs. As a percentage of total revenues, cost of revenues ~~increased from 38% in the nine months ended September 30, 2016 to~~remained consistent at 39% in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2017 and 2018.

Compensation and benefits

Compensation and benefits increased ~~12%~~28% from ~~$106,648~~$78,220 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$119,378~~$99,937 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$7,066,~~$12,452, primarily a result of the 2018 acquisition of FolioDynamix and an increase in headcount to support organic growth. ~~Increases~~An increase in ~~non-cash compensation expense~~severance of ~~$2,420,~~$3,055, incentive compensation of ~~$1,996~~$2,958, contract labor costs of $1,766, and ~~short-term variable~~non-cash compensation of ~~$1,224~~$1,242 also contributed to the ~~growth.~~increase in compensation and benefits. As a percentage of total revenues, compensation and benefits ~~decreased~~increased from 31% in the six months ended June 30, 2017 to 32% in the ~~nine~~six months ended ~~September~~June 30, ~~2016 to 31% in the nine months ended September 30, 2017.~~2018.

Table of Contents

General and administration

General and administration expenses increased 5%14% from ~~$45,909~~$31,893 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$48,357~~$36,323 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to increases in external data and research services expenses of ~~$1,791, non-income tax expense adjustments~~$2,688, systems development costs of ~~$1,734, marketing expenses of $779,~~$1,919, and occupancy costs of ~~$695, miscellaneous general and administrative expense of $364 and accretion of $265,~~$1,505, partially offset by decreases in ~~website and systems costs~~non-income tax expense of ~~$2,543 and legal fees of $226.~~$1,264. As a percentage of total revenues, general and administration expenses decreased from ~~14% in the nine months ended September 30, 2016 to~~ 13% in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2017 to 12% in the six months ended June 30, 2018.

Depreciation and amortization

Depreciation and amortization expense increased 2%76% from ~~$18,786~~$12,782 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$19,196~~$22,499 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018. The increase was primarily due to ~~an increase in depreciation on fixed~~the addition of intangible assets ~~and internally developed software of $2,461, offset by a decrease in amortization of intangibles of $2,051.~~related to the 2018 FolioDynamix acquisition. As a percentage of total revenues, depreciation and amortization expense ~~decreased~~increased from ~~6% in the nine months ended September 30, 2016 to~~ 5% in the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~

~~Table~~2017 to 7% in the six months ended June 30, 2018. The increase in depreciation and amortization expense as a percentage of ~~Contents~~

total revenues is primarily due to the intangible asset amortization related to the acquisition of FolioDynamix.

Envestnet | Yodlee

The following table presents loss from operations for the Envestnet | Yodlee segment:


	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	September 30,						September 30,						June 30,				Percent		June 30,				Percent
	2017		2016		Percent Change		2017		2016		Percent Change		2018		2017		Change		2018		2017		Change
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Revenues:
Subscription and licensing	$	35,951	$	29,761	21	%	$	102,955	$	82,002	26	%
Professional services and other		3,715		4,883	(24)	%		11,224		12,265	(8)	%
Subscription-based													$	38,756	$	34,331	13	%	$	75,866	$	67,004	13	%
Professional services and other revenues														5,432		3,714	46	%		10,345		7,509	38	%
Total revenues		39,666		34,644	14	%		114,179		94,267	21	%		44,188		38,045	16	%		86,211		74,513	16	%

Operating expenses:
Cost of revenues		3,113		3,453	(10)	%		9,601		7,670	25	%		4,713		3,333	41	%		8,624		6,488	33	%
Compensation and benefits		23,463		20,936	12	%		70,055		65,386	7	%		25,848		23,342	11	%		52,006		46,592	12	%
General and administration		7,376		8,341	(12)	%		23,634		23,853	(1)	%		8,764		7,901	11	%		17,054		16,258	5	%
Depreciation and amortization		9,078		10,330	(12)	%		27,596		31,086	(11)	%		8,159		9,104	(10)	%		16,232		18,518	(12)	%
Total operating expenses		43,030		43,060	—	%		130,886		127,995	2	%		47,484		43,680	9	%		93,916		87,856	7	%
Loss from operations	$	(3,364)	$	(8,416)	(60)	%	$	(16,707)	$	(33,728)	(50)	%	$	(3,296)	$	(5,635)	(42)	%	$	(7,705)	$	(13,343)	(42)	%

Three months ended ~~September~~June 30, ~~2017~~2018 compared to three months ended ~~September~~June 30, ~~2016~~2017 for the Envestnet | Yodlee segment

Revenues

Total revenues increased ~~14%~~16% from ~~$34,644~~$38,045 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$39,666~~$44,188 in the three months ended ~~September~~June 30, ~~2017.~~2018. The increase was primarily due to an increase in revenues from ~~subscription and licensing~~subscription-based recurring revenues of ~~$6,190, offset by a decrease in professional services and other revenue of $1,168.~~$4,425. Revenues from professional services and other ~~were 14% and 9% of total~~increased by $1,718.

Subscription-based recurring revenues

Subscription-based recurring revenues increased 13% from $34,331 in the three months ended ~~September~~June 30, ~~2016 and~~ 2017 ~~respectively.~~

~~Subscription and licensing~~

~~Subscription and licensing revenues increased 21% from $29,761~~to $38,756 in the three months ended ~~September~~June 30, ~~2016 to $35,951 in the three months ended September 30, 2017,~~2018, primarily due to ~~an increase~~broad increases in revenue from ~~new and~~ existing ~~customers of $6,190.~~customers. ~~Of this increase, approximately $4.8 million or 77% was attributed to our data analytics channel while the reminder primarily derived from our FI and YI groups.~~

Professional services and other revenues

Professional services and other revenues ~~decreased 24%~~increased 46% from ~~$4,883~~$3,714 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$3,715~~$5,432 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to timing of new data analytics customer ~~deployments.~~

~~Cost~~deployments and upgrades of ~~revenues~~

Cost of revenues decreased 10% from $3,453 in the three months ended September 30, 2016 to $3,113 in the three months ended September 30, 2017, primarily due to decrease in third party consulting and professional services of $469 that was primarily associated with newexisting data ~~analytic customer deployments, offset by an increase in hosting and payment processing services of $181 to support our overall revenue growth.As a percentage of total revenues, cost of revenues decreased from 10% in the three months ended September 30, 2016 to 8% in the three months ended September 30, 2017.~~analytics customers.

4249

Table of Contents

Cost of revenues

Cost of revenues increased 41% from $3,333 in the three months ended June 30, 2017 to $4,713 in the three months ended June 30, 2018, primarily driven by higher professional services and support revenues. Third party consulting and related services increased $612 due to new data analytics customer deployments. We also experienced an increase of $768 in hosting and payment processing services to support our overall revenue growth. As a percentage of total revenues, cost of revenues increased from 9% in the three months ended June 30, 2017 to 11% in the three months ended June 30, 2018. The increase in cost of revenues as a percentage of total revenues is primarily due to a higher increase in expense compared to lower growth in quarterly revenues.

Compensation and benefits

Compensation and benefits increased ~~12%~~11% from ~~$20,936~~$23,342 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$23,463~~$25,848 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to an increase in salaries, benefits and related payroll taxes of ~~$2,258,~~$1,727, as a result of increased headcount to support organic growth, ~~and an increase related to the Wheelhouse acquisition, and~~ an increase in incentive compensation of ~~$724,~~$1,012 and non-cash compensation expense of $215. These costs were partially offset by a decrease in ~~non-cash~~short-term variable compensation ~~expense~~ of ~~$262.~~$550. As a percentage of total revenues, compensation and benefits decreased from ~~60%~~61% in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~59%~~58% in the three months ended ~~September~~June 30, ~~2017.~~2018. The decrease in compensation and benefits as a percentage of total revenues is primarily due to a higher revenue increase compared to lower growth in compensation and benefit expenses.

General and administration

General and administration expenses ~~decreased 12%~~increased 11% from ~~$8,341~~$7,901 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$7,376~~$8,764 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~a decrease~~increases in ~~legal expense~~restructuring charges and transaction costs of ~~$2,093, partially offset by increases in~~$403 marketing and promotional expenses of $300, and software purchase and maintenance of ~~$647~~$288, partially offset by lower communications and ~~occupancy cost~~research expenses of ~~$505.~~$261. As a percentage of total revenues, general and administration expenses decreased from 21% in the three months ended June 30, 2017 to 20% in the three months ended June 30, 2018.

Depreciation and amortization

Depreciation and amortization expense decreased 10% from $9,104 in the three months ended June 30, 2017 to $8,159 in the three months ended June 30, 2018, primarily due to a decrease in intangible asset amortization of $1,026 compared to the same period last year. As a percentage of total revenues, depreciation and amortization expense decreased from 24% in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~19%~~18% in the three months ended ~~September~~June 30, 2018. The decrease in depreciation and amortization as a percentage of total revenues is primarily due to a higher revenue increase and a decrease in amortization expense.

Six months ended June 30, 2018 compared to six months ended June 30, 2017 for the Envestnet | Yodlee segment

Revenues

Total revenues increased 16% from $74,513 in the six months ended June 30, 2017 to $86,211 in the six months ended June 30, 2018. The increase was primarily due to an increase in revenues from subscription-based recurring revenues of $8,862. Revenues from professional services and other increased from 10% of total revenues in the six months ended June 30, 2017 to 12% in the six months ended June 30, 2018.

Subscription-based recurring revenues

Subscription-based recurring revenues increased 13% from $67,004 in the six months ended June 30, 2017 to $75,866 in the six months ended June 30, 2018, primarily due to broad increases in revenue from existing customers.

Professional services and other revenues

Professional services and other revenues increased 38% from $7,509 in the six months ended June 30, 2017 to $10,345 in the six months ended June 30, 2018, primarily due to timing of new data analytics customer deployments and upgrades of existing data analytics customers.

Table of Contents

Cost of revenues

Cost of revenues increased 33% from $6,488 in the six months ended June 30, 2017 to $8,624 in the six months ended June 30, 2018, primarily due to increases in third party consulting and related services of $642 due to new data analytics customer deployments as well as hosting and payment processing services of $1,494 in support of our overall revenue growth. As a percentage of total revenues, cost of revenues increased from 9% in the six months ended June 30, 2017 to 10% in the six months ended June 30, 2018.

Compensation and benefits

Compensation and benefits increased 12% from $46,592 in the six months ended June 30, 2017 to $52,006 in the six months ended June 30, 2018, primarily due to an increase in salaries, benefits and related payroll taxes of $3,137, as a result of increased headcount to support organic growth, an increase in incentive and variable compensation of $2,090, and third party contract, employee training and recruiting costs totaling $277. As a percentage of total revenues, compensation and benefits decreased from 63% in the six months ended June 30, 2017 to 60% in the six months ended June 30, 2018. The decrease in compensation and benefits as a percentage of total revenues is primarily due to a higher revenue increase compared to lower growth in compensation and benefit expenses.

General and administration

General and administration expenses increased 5% from $16,258 in the six months ended June 30, 2017 to $17,054 in the six months ended June 30, 2018, primarily due to increases in restructuring charges and transaction costs of $603, systems development costs of $518, occupancy costs of $358, partially offset by a decrease in non-recurring legal and related expense of $1,033. As a percentage of total revenues, general and administration expenses decreased from 22% in the six months ended June 30, 2017 to 20% in the six months ended June 30, 2017. The decrease in general and administration as a percentage of total revenues is primarily due to a higher revenue increase compared to lower growth in general and administration expenses.

Depreciation and amortization

Depreciation and amortization expense decreased 12% from ~~$10,330~~$18,518 in the ~~three~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$9,078~~$16,232 in the ~~three~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to a decrease in intangible asset amortization of ~~$1,122 related~~$2,254 compared to purchase accounting adjustments recorded in the prior year to the fair values of certain intangible assets from the Yodlee acquisition and a decrease in depreciation of $50 related to the Yodlee acquisition recorded in the same period last year. ~~The~~This decrease was partially offset by an increase of ~~$210~~$31 in ~~intangible asset amortization as a result of~~depreciation expense compared to the ~~Wheelhouse acquisition.~~same period last year. As a percentage of total revenues, depreciation and amortization expense decreased from ~~30%~~25% in the ~~three~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~23%~~19% in the ~~three~~six months ended ~~September~~June 30, ~~2017.~~2018. The decrease in depreciation and amortization as a percentage of total revenues is primarily due to a higher revenue increase and a decrease in ~~depreciation and amortization.~~

~~Nine months ended September 30, 2017 compared to nine months ended September 30, 2016 for the Envestnet | Yodlee segment~~

~~Revenues~~

Total revenues increased 21% from $94,267 in the nine months ended September 30, 2016 to $114,179 in the nine months ended September 30, 2017. The increase was primarily due to an increase in revenues from subscription and licensing of $20,953. Revenues from professional services and other were 13% and 10% of total revenues in the nine months ended September 30, 2016 and 2017, respectively.

~~Subscription and licensing~~

Subscription and licensing revenues increased 26% from $82,002 in the nine months ended September 30, 2016 to $102,955 in the nine months ended September 30, 2017, primarily due to an increase in revenue from new and existing customers of $20,953. Of this increase, approximately $16.1 million or 77% was attributed to our data analytics channel while the reminder primarily derived from our FI and YI groups.

~~Professional services and other~~

Professional services and other revenues decreased 8% from $12,265 in the nine months ended September 30, 2016 to $11,224 in the nine months ended September 30, 2017, primarily due to timing of new data analytics customer deployments.

~~Cost of revenues~~

Cost of revenues increased 25% from $7,670 in the nine months ended September 30, 2016 to $9,601 in the nine months ended September 30, 2017, primarily due to an increase in third party consulting and professional services of $802 and hosting and payment processing services of $1,213 to support our overall revenue growth. As a percentage of total revenues, cost of revenues remained consistent at 8% in the nine months ended September 30, 2016 and 2017.

~~Table of Contents~~

~~Compensation and benefits~~

Compensation and benefits increased 7% from $65,386 in the nine months ended September 30, 2016 to $70,055 in the nine months ended September 30, 2017, primarily due to an increase in salaries, benefits and related payroll taxes of $7,976, as a result of increased headcount to support organicgrowth and an increase related to the Wheelhouse acquisition. Also contributing to the growth was an increase in incentive compensation of $1,292, offset by a decrease in non-cash compensation expense of $4,049 and severance of $444. As a percentage of total revenues, compensation and benefits decreased from 69% in the nine months ended September 30, 2016 to 61% in the nine months ended September 30, 2017.

~~General and administration~~

General and administration expenses decreased 1% from $23,853 in the nine months ended September 30, 2016 to $23,634 in the nine months ended September 30, 2017, primarily due to decreases in legal expense of $2,802 and realized losses on designated hedges of $486, offset by increases in software purchase and maintenance of $1,733 and occupancy cost of $1,416. As a percentage of total revenues, general and administration expenses decreased from 25% in the nine months ended September 30, 2016 to 21% in the nine months ended September 30, 2017. The decrease in general and administration as a percentage of total revenues is primarily due to a higher revenue increase compared to lower growth in general and administration expenses.

~~Depreciation and amortization~~

~~Depreciation and~~ amortization expense decreased 11% from $31,086 in the nine months ended September 30, 2016 to $27,596 in the nine months ended September 30, 2017, primarily due to a decrease in intangible asset amortization of $3,365 related to purchase accounting adjustments recorded in the prior year to the fair values of certain intangible assets from the Yodlee acquisition and a decrease in depreciation of $635 related to the Yodlee acquisition recorded in the same period last year. The decrease was offset by an increase of $592 in intangible asset amortization as a result of the Wheelhouse acquisition. As a percentage of total revenues, depreciation and amortization expense decreased from 33% in the nine months ended September 30, 2016 to 24% in the nine months ended September 30, 2017. The decrease in depreciation and amortization as a percentage of total revenues is primarily due to a higher revenue increase and a decrease in depreciation and amortization.expense.

Nonsegment

The following table presents nonsegment ~~loss from operations:~~operating expenses:


	Three Months Ended						Nine Months Ended						Three Months Ended						Six Months Ended
	September 30,						September 30,						June 30,				Percent		June 30,				Percent
	2017		2016		Percent Change		2017		2016		Percent Change		2018		2017		Change		2018		2017		Change
	(in thousands)						(in thousands)						(in thousands)						(in thousands)
Operating expenses:
Compensation and benefits	$	3,930	$	2,342	68	%	$	9,646	$	8,591	12	%	$	6,336	$	2,912	118	%	$	11,807	$	5,716	107	%
General and administration		7,313		2,894	153	%		18,187		10,487	73	%		6,722		4,521	49	%		13,441		10,874	24	%
Total operating expenses		11,243		5,236	115	%		27,833		19,078	46	%
Loss from operations	$	(11,243)	$	(5,236)	115	%	$	(27,833)	$	(19,078)	46	%
Nonsegment operating expenses													$	13,058	$	7,433	76	%	$	25,248	$	16,590	52	%

Three months ended ~~September~~June 30, ~~2017~~2018 compared to three months ended ~~September~~June 30, ~~2016~~2017 for ~~nonsegment~~Nonsegment

Compensation and benefits

Compensation and benefits increased ~~68%~~118% from ~~$2,342~~$2,912 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$3,930~~$6,336 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~an increase~~increases in non-cash compensation of $1,454, incentive compensation of $1,039 and salaries, benefits and related payroll taxes of ~~$756 and non-cash compensation expense of $642.~~$1,021.

4451

Table of Contents

General and administration

General and administration expenses increased ~~153%~~49% from ~~$2,894~~$4,521 in the three months ended ~~September~~June 30, ~~2016~~2017 to ~~$7,313~~$6,722 in the three months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~an increase~~increases in ~~acquisition~~restructuring charges and transaction costs of ~~$1,992, audit and related fees~~$1,105, systems development costs of ~~$520 and~~$490, professional and legal fees of ~~$680, offset by a decrease in fair market value adjustments on contingent consideration of $349.~~$376.

~~Nine~~Six months ended ~~September~~June 30, 2018 compared to six months ended June 30, 2017 ~~compared to nine months ended September 30, 2016~~ for ~~nonsegment~~Nonsegment

Compensation and benefits

Compensation and benefits increased ~~12%~~107% from ~~$8,591~~$5,716 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$9,646~~$11,807 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to ~~an increase~~increases in non-cash compensation expense of $2,388, salaries, benefits and related payroll taxes of ~~$1,816, offset by decreases in non-cash~~$2,332, and incentive compensation ~~expense~~ of ~~$792 and severance of $322.~~$1,490.

General and administration

General and administration expenses increased ~~73%~~24% from ~~$10,487~~$10,874 in the ~~nine~~six months ended ~~September~~June 30, ~~2016~~2017 to ~~$18,187~~$13,441 in the ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, primarily due to increases in ~~audit and related fees of $2,837, acquisition costs of $1,435,~~ professional and legal fees of ~~$1,782~~$1,088 and ~~marketing expense~~systems development costs of ~~$509, offset by a decrease in fair market value adjustments on contingent consideration of $838.~~

$790.

Non-GAAP Financial Measures

In addition to reporting results according to U.S. GAAP, we also disclose certain non-GAAP financial measures to enhance the understanding of our operating performance. Those measures include “adjusted revenues”, “adjusted EBITDA”, “adjusted net income”, and “adjusted net income per share”.

“Adjusted revenues” excludes the effect of purchase accounting on the fair value of acquired deferred revenue. Under U.S. GAAP, we record at fair value the acquired deferred revenue for contracts in effect at the time the entities were acquired. Consequently, revenue related to acquired entities for periods subsequent to the acquisition does not reflect the full amount of revenue that would have been recorded by these entities had they remained ~~stand‑~~stand‑alone entities.

“Adjusted EBITDA” represents net ~~loss~~income (loss) before deferred revenue fair value adjustment, interest income, interest expense, accretion on contingent consideration and purchase liability, income tax provision (benefit), depreciation and amortization, non‑cash compensation expense, restructuring charges and transaction costs, severance, ~~fair market value adjustment on contingent consideration,~~ litigation related expense, foreign currency, ~~and related hedging activity,~~ non-income tax expense adjustment, loss allocation from equity method investment and loss attributable to non‑controlling interest.

“Adjusted net income” represents net ~~loss~~income (loss) before deferred revenue fair value adjustment, accretion on contingent consideration and purchase liability, non‑cash interest expense, non‑cash compensation expense, restructuring charges and transaction costs, severance, amortization of acquired intangibles, ~~fair~~‑~~market value adjustment on contingent consideration,~~ litigation related expense, foreign currency, ~~and related hedging activity,~~ non-income tax expense adjustment, loss allocation from equity method investment and loss attributable to non‑controlling interest. Reconciling items are presented gross of tax, and a normalized tax rate is applied to the total of all reconciling items to arrive at adjusted net income.

“Adjusted net income per share” represents adjusted net income attributable to common stockholders divided by the diluted number of weighted‑average shares outstanding.

Our Board of Directors and our management use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share:

As measures of operating performance;

For planning purposes, including the preparation of annual budgets;

To allocate resources to enhance the financial performance of our business;

~~Table of Contents~~

To evaluate the effectiveness of our business strategies; and

Table of Contents

In communications with our Board of Directors concerning our financial performance.

Our Compensation Committee, Board of Directors and our management may also consider adjusted EBITDA, among other factors, when determining management’s incentive compensation.

We also present adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental performance measures because we believe that they provide our Board of Directors, management and investors with additional information to assess our performance. Adjusted revenues provide comparisons from period to period by excluding the effect of purchase accounting on the fair value of acquired deferred revenue. Adjusted EBITDA ~~provide~~provides comparisons from period to period by excluding potential differences caused by variations in the age and book depreciation of fixed assets affecting relative depreciation expense and amortization of internally developed software, amortization of acquired intangible assets, income tax provision (benefit), non-income tax expense, restructuring charges and transaction costs, accretion on contingent consideration ~~fair market value adjustments on contingent consideration,~~and purchase liability, severance, litigation related expense, pre-tax loss attributable to non-controlling interest, and changes in interest expense and interest income that are influenced by capital structure decisions and capital market conditions. Our management also believes it is useful to exclude non-cash stock-based compensation expense from adjusted EBITDA and adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time.

We believe adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are useful to investors in evaluating our operating performance because securities analysts use adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share as supplemental measures to evaluate the overall performance of companies, and we anticipate that our investor and analyst presentations will include adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share.

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are not measurements of our financial performance under U.S. GAAP and should not be considered as an alternative to revenues, net income, operating income or any other performance measures derived in accordance with U.S. GAAP, or as an alternative to cash flows from operating activities as a measure of our profitability or liquidity.

We understand that, although adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share are frequently used by securities analysts and others in their evaluation of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for an analysis of our results as reported under U.S. GAAP. In particular you should consider:

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect changes in, or cash requirements for, our working capital needs;

Adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share do not reflect non-cash components of employee compensation;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements;

Due to either net losses before income tax expense or the use of federal and state net operating loss carryforwards we had net cash paid ~~(refunds)~~ of ~~$1,449~~$2,225 and ~~($175)~~$275 for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016,~~2017, respectively. In the event that we begin to generate taxable income and our existing net operating loss carryforwards for federal and state income taxes have been fully utilized or have expired, income tax payments will be higher; and

Other companies in our industry may calculate adjusted revenues, adjusted EBITDA, adjusted net income and adjusted net income per share differently than we do, limiting their usefulness as a comparative measure.

Management compensates for the inherent limitations associated with using adjusted revenues, adjusted EBITDA, adjusted operating income, adjusted net income and adjusted net income per share through disclosure of such limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of adjusted revenues to revenues, the most directly comparable

~~Table of Contents~~

U.S. GAAP measure and adjusted EBITDA, adjusted net income and adjusted net income per share to net income and net income per share, the most directly comparable U.S. GAAP measure. Further, our management also reviews U.S. GAAP measures and evaluates

Table of Contents

individual measures that are not included in some or all of our non-U.S. GAAP financial measures, such as our level of capital expenditures and interest income, among other measures.

The following table sets forth a reconciliation of total revenues to adjusted revenues based on our historical results:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
	(in thousands)				(in thousands)				(in thousands)				(in thousands)
Total revenues	$	175,614	$	149,155	$	500,817	$	422,684	$	201,116	$	167,417	$	399,127	$	325,203
Deferred revenue fair value adjustment		15		331		120		781		62		52		66		105
Adjusted revenues	$	175,629	$	149,486	$	500,937	$	423,465	$	201,178	$	167,469	$	399,193	$	325,308

The following table sets forth a reconciliation of net ~~loss~~income (loss) to adjusted EBITDA based on our historical results:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
	(in thousands)				(in thousands)				(in thousands)				(in thousands)
Net income (loss)	$	(1,320)	$	(4,057)	$	(20,925)	$	(22,993)	$	(5,991)	$	(6,470)	$	2,011	$	(19,605)
Add (deduct):
Deferred revenue fair value adjustment		15		331		120		781		62		52		66		105
Interest income		(58)		(6)		(108)		(28)		(374)		(29)		(784)		(50)
Interest expense		3,858		4,122		12,671		12,345		5,992		3,877		11,228		8,813
Accretion on contingent consideration and purchase liability		104		23		408		143		95		148		196		304
Income tax provision (benefit)		1,682		(1,668)		10,824		(10,602)		566		4,844		(13,428)		9,142
Depreciation and amortization		15,492		16,692		46,792		49,872		19,185		15,465		38,731		31,300
Non-cash compensation expense		8,048		7,554		23,451		25,872		10,476		7,945		18,971		15,403
Restructuring charges and transaction costs		4,608		998		10,235		4,484		3,345		2,249		5,937		5,627
Severance		1,597		1,058		2,260		3,104		1,049		338		3,861		663
Fair market value adjustment on contingent consideration		—		349		—		838
Litigation related expense		—		2,097		1,033		4,065		—		52		—		1,033
Foreign currency and related hedging activity		(116)		(383)		296		(672)
Foreign currency										(339)		122		(571)		412
Non-income tax expense adjustment		571		—		1,734		—		27		414		(101)		1,163
Loss allocation from equity method investment		282		250		984		1,130		151		417		811		702
Loss attributable to non-controlling interest		26		145		377		787		515		101		584		351
Adjusted EBITDA	$	34,789	$	27,505	$	90,152	$	69,126	$	34,759	$	29,525	$	67,512	$	55,363

4754

Table of Contents

The following table sets forth the reconciliation of net ~~loss~~income (loss) to adjusted net income and adjusted net income per diluted share based on our historical results:


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
	2017		2016		2017		2016		2018		2017		2018		2017
	(in thousands)				(in thousands)				(in thousands)				(in thousands)
Net income (loss)	$	(1,320)	$	(4,057)	$	(20,925)	$	(22,993)	$	(5,991)	$	(6,470)	$	2,011	$	(19,605)
Income tax provision (benefit) (1)		1,682		(1,668)		10,824		(10,602)		566		4,844		(13,428)		9,142
Income (loss) before income tax provision (benefit)		362		(5,725)		(10,101)		(33,595)
Loss before income tax provision (benefit)										(5,425)		(1,626)		(11,417)		(10,463)
Add (deduct):
Deferred revenue fair value adjustment		15		331		120		781		62		52		66		105
Accretion on contingent consideration and purchase liability		104		23		408		143		95		148		196		304
Non-cash interest expense		2,931		2,039		7,784		6,070		3,032		1,331		4,900		4,853
Non-cash compensation expense		8,048		7,554		23,451		25,872		10,476		7,945		18,971		15,403
Restructuring charges and transaction costs		4,608		998		10,235		4,484		3,345		2,249		5,937		5,627
Severance		1,597		1,058		2,260		3,104		1,049		338		3,861		663
Amortization of acquired intangibles		10,377		12,035		31,333		36,156		13,419		10,371		27,354		20,956
Fair market value adjustment on contingent consideration		—		349		—		838
Litigation related expense		—		2,097		1,033		4,065		—		52		—		1,033
Foreign currency and related hedging activity		(116)		(383)		296		(672)
Foreign currency										(339)		122		(571)		412
Non-income tax expense adjustment		571		—		1,734		—		27		414		(101)		1,163
Loss allocation from equity method investment		282		250		984		1,130		151		417		811		702
Loss attributable to non-controlling interest		26		145		377		787		515		101		584		351
Adjusted net income before income tax effect		28,805		20,771		69,914		49,163		26,407		21,914		50,591		41,109
Income tax effect (2)		(11,522)		(8,308)		(27,966)		(19,665)		(7,130)		(8,766)		(13,660)		(16,444)
Adjusted net income	$	17,283	$	12,463	$	41,948	$	29,498	$	19,277	$	13,148	$	36,931	$	24,665

Basic number of weighted-average shares outstanding		44,044,527		42,843,103		43,604,869		42,704,383		45,247,331		43,855,479		44,963,735		43,513,074
Effect of dilutive shares:
Options to purchase common stock		1,664,351		1,331,256		1,669,092		1,286,968		1,325,947		1,597,746		1,360,300		1,670,493
Unvested restricted stock units		736,657		350,169		637,580		272,205		643,319		473,892		832,170		551,227
Diluted number of weighted-average shares outstanding		46,445,535		44,524,528		45,911,541		44,263,556		47,216,597		45,927,117		47,156,205		45,734,794

Adjusted net income per share - diluted	$	0.37	$	0.28	$	0.91	$	0.67	$	0.41	$	0.29	$	0.78	$	0.54

⁽¹⁾

For the three months ended ~~September~~June 30, ~~2017~~2018 and ~~2016,~~2017, the effective tax rate computed in accordance with US GAAP equaled ~~464.6%~~(10.4%) and ~~29.1%~~(297.9%), respectively. For the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016,~~2017, the effective tax rate computed in accordance with US GAAP equaled ~~(107.2%)~~117.6% and ~~31.6%~~(87.4%), respectively.

⁽²⁾

~~An estimated~~Estimated normalized effective tax ~~rate~~rates of 27% and 40% ~~has~~have been used to compute adjusted net ~~income.~~income for the three and six months ended June 30, 2018 and 2017, respectively.

Note on Income Taxes: As of ~~September 30,~~December 31, 2017 the Company had net operating loss carryforwards of ~~$261,475~~$249,653 and ~~$164,397~~$143,775 for federal and state income tax purposes, respectively, available to reduce future income subject to income taxes. As a result, the amount of actual cash taxes the Company pays for federal, state and foreign income taxes differs significantly from the effective income tax rate computed in accordance with U.S. GAAP, and from the normalized rate shown above.

4855

Table of Contents

The following tables set forth the reconciliation of revenues to adjusted revenues and income (loss) from operations to adjusted EBITDA based on our historical results for each segment for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016:~~2017:


	Three Months Ended September 30, 2017								Three Months Ended June 30, 2018
		Envestnet		Envestnet \| Yodlee		Nonsegment		Total		Envestnet		Envestnet \| Yodlee		Nonsegment		Total
	(in thousands)								(in thousands)
Revenues	$	135,948	$	39,666	$	—	$	175,614	$	156,928	$	44,188	$	—	$	201,116
Deferred revenue fair value adjustment		—		15		—		15		60		2		—		62
Adjusted revenues	$	135,948	$	39,681	$	—	$	175,629	$	156,988	$	44,190	$	—	$	201,178

Income (loss) from operations	$	18,955	$	(3,364)	$	(11,243)	$	4,348	$	16,359	$	(3,296)	$	(13,058)	$	5
Add (deduct):
Add:
Deferred revenue fair value adjustment		—		15		—		15		60		2		—		62
Accretion on contingent consideration and purchase liability		104		—		—		104		95		—		—		95
Depreciation and amortization		6,414		9,078		—		15,492		11,026		8,159		—		19,185
Non-cash compensation expense		3,679		2,675		1,694		8,048		5,080		2,936		2,460		10,476
Restructuring charges and transaction costs		73		—		4,535		4,608		188		403		2,754		3,345
Non-income tax expense adjustment		571		—		—		571		27		—		—		27
Severance		1,519		78		—		1,597		1,049		—		—		1,049
Litigation related expense		—		—		—		—
Other gain		—		—		(20)		(20)
Loss attributable to non-controlling interest		26		—		—		26		515		—		—		515
Adjusted EBITDA	$	31,341	$	8,482	$	(5,034)	$	34,789	$	34,399	$	8,204	$	(7,844)	$	34,759


	Three Months Ended September 30, 2016								Three Months Ended June 30, 2017
		Envestnet		Envestnet \| Yodlee		Nonsegment		Total		Envestnet		Envestnet \| Yodlee		Nonsegment		Total
	(in thousands)								(in thousands)
Revenues	$	114,511	$	34,644	$	—	$	149,155	$	129,372	$	38,045	$	—	$	167,417
Deferred revenue fair value adjustment		109		222		—		331		7		45		—		52
Adjusted revenues	$	114,620	$	34,866	$	—	$	149,486	$	129,379	$	38,090	$	—	$	167,469

Income (loss) from operations	$	12,361	$	(8,416)	$	(5,236)	$	(1,291)	$	15,811	$	(5,635)	$	(7,433)	$	2,743
Add (deduct):
Add:
Deferred revenue fair value adjustment		109		222		—		331		7		45		—		52
Accretion on contingent consideration and purchase liability		23		—		—		23		148		—		—		148
Depreciation and amortization		6,362		10,330		—		16,692		6,361		9,104		—		15,465
Non-cash compensation expense		3,565		2,937		1,052		7,554		4,218		2,721		1,006		7,945
Restructuring charges and transaction costs		34		3		961		998		600		—		1,649		2,249
Non-income tax expense adjustment										414		—		—		414
Severance		990		68		—		1,058		307		15		16		338
Fair market value adjustment on contingent consideration		—		—		349		349
Litigation related expense		—		2,086		11		2,097		—		52		—		52
Foreign currency and related hedging activity		—		(462)		—		(462)
Other loss		—		—		11		11		—		—		18		18
Loss attributable to non-controlling interest		145		—		—		145		101		—		—		101
Adjusted EBITDA	$	23,589	$	6,768	$	(2,852)	$	27,505	$	27,967	$	6,302	$	(4,744)	$	29,525

4956

Table of Contents


	Nine Months Ended September 30, 2017								Six Months Ended June 30, 2018
		Envestnet		Envestnet \| Yodlee		Nonsegment		Total		Envestnet		Envestnet \| Yodlee		Nonsegment		Total
	(in thousands)								(in thousands)
Revenues	$	386,638	$	114,179	$	—	$	500,817	$	312,916	$	86,211	$	—	$	399,127
Deferred revenue fair value adjustment		36		84		—		120		58		8		—		66
Adjusted revenues	$	386,674	$	114,263	$	—	$	500,937	$	312,974	$	86,219	$	—	$	399,193

Income (loss) from operations	$	48,277	$	(16,707)	$	(27,833)	$	3,737	$	32,220	$	(7,705)	$	(25,248)	$	(733)
Add:
Add (deduct):
Deferred revenue fair value adjustment		36		84		—		120		58		8		—		66
Accretion on contingent consideration and purchase liability		408		—		—		408		196		—		—		196
Depreciation and amortization		19,196		27,596		—		46,792		22,499		16,232		—		38,731
Non-cash compensation expense		11,571		8,137		3,743		23,451		9,134		5,400		4,437		18,971
Restructuring charges and transaction costs		768		—		9,467		10,235		225		603		5,109		5,937
Non-income tax expense adjustment		1,734		—		—		1,734		(101)		—		—		(101)
Severance		1,942		302		16		2,260		3,478		383		—		3,861
Litigation related expense		—		1,033		—		1,033
Other loss		—		—		5		5
Loss attributable to non-controlling interest		377		—		—		377		584		—		—		584
Adjusted EBITDA	$	84,309	$	20,445	$	(14,602)	$	90,152	$	68,293	$	14,921	$	(15,702)	$	67,512

			��
	Nine Months Ended September 30, 2016								Six Months Ended June 30, 2017
		Envestnet		Envestnet \| Yodlee		Nonsegment		Total		Envestnet		Envestnet \| Yodlee		Nonsegment		Total
	(in thousands)								(in thousands)
Revenues	$	328,417	$	94,267	$	—	$	422,684	$	250,690	$	74,513	$	—	$	325,203
Deferred revenue fair value adjustment		114		667		—		781		36		69		—		105
Adjusted revenues	$	328,531	$	94,934	$	—	$	423,465	$	250,726	$	74,582	$	—	$	325,308

Income (loss) from operations	$	32,425	$	(33,728)	$	(19,078)	$	(20,381)	$	29,322	$	(13,343)	$	(16,590)	$	(611)
Add (deduct):
Add:
Deferred revenue fair value adjustment		114		667		—		781		36		69		—		105
Accretion on contingent consideration and purchase liability		143		—		—		143		304		—		—		304
Depreciation and amortization		18,786		31,086		—		49,872		12,782		18,518		—		31,300
Non-cash compensation expense		9,151		12,186		4,535		25,872		7,892		5,462		2,049		15,403
Restructuring charges and transaction costs		361		34		4,089		4,484		695		—		4,932		5,627
Non-income tax expense adjustment										1,163		—		—		1,163
Severance		2,019		747		338		3,104		423		224		16		663
Fair market value adjustment on contingent consideration		—		—		838		838
Litigation related expense		—		3,824		241		4,065		—		1,033		—		1,033
Foreign currency and related hedging activity		—		(462)		—		(462)
Other loss		—		—		23		23		—		—		25		25
Loss attributable to non-controlling interest		787		—		—		787		351		—		—		351
Adjusted EBITDA	$	63,786	$	14,354	$	(9,014)	$	69,126	$	52,968	$	11,963	$	(9,568)	$	55,363

Liquidity and Capital Resources

As of ~~September~~June 30, ~~2017,~~2018, we had total cash and cash equivalents of ~~$48,704~~$134,032 compared to ~~$52,592~~$60,115 as of December 31, ~~2016.~~2017. We plan to use existing cash as of ~~September~~June 30, ~~2017~~2018 and cash generated in the ongoing operations of our business to fund our current operations, capital expenditures ~~repay debt~~ and ~~for~~ possible acquisitions or other strategic ~~activity.~~activity, and to meet our debt service obligations. If the cash generated in the ongoing operations of our business is insufficient to fund these requirements, we may be required to borrow under our ~~bank~~revolving credit ~~agreement~~facility to fund our ongoing operations or to fund potential acquisitions or other strategic activities. The Company ~~will fund~~funded the FolioDynamix acquisition with a combination of cash on the Company’s balance sheet, purchase consideration liabilities and borrowings under its revolving credit facility.

5057

Table of Contents

~~Credit Agreement~~

~~As of September 30, 2017, an amount of $101,168 was outstanding on the Revolving Credit Facility.~~

Cash Flows

The following table presents information regarding our cash flows and cash, ~~and~~ cash equivalents and restricted cash for the periods indicated:


	Nine Months Ended				Six Months Ended
	September 30,				June 30,
	2017		2016		2018		2017
	(in thousands)				(in thousands)
Net cash provided by operating activities	$	71,603	$	53,350	$	40,954	$	35,187
Net cash used in investing activities		(22,092)		(37,688)		(208,536)		(14,832)
Net cash used in financing activities		(53,569)		(16,718)
Net cash provided by (used in) financing activities						240,299		(45,500)
Effect of exchange rate on changes on cash		170		—		(572)		283
Net decrease in cash and cash equivalents		(3,888)		(1,056)		72,145		(24,862)
Cash and cash equivalents, end of period		48,704		50,662
Cash, cash equivalents and restricted cash, end of period						134,260		29,730

Operating Activities

Net cash provided by operating activities for the ~~nine~~six months ended ~~September~~June 30, ~~2017 increased~~2018 was $40,954 as compared to net cash provided by ~~$18,253 compared to~~operating activities of $35,187 for the same period in ~~2016,~~2017. The increase was primarily due to ~~increases~~net income of $2,011 in the six months ended June 30, 2018 compared to a net loss of $19,605 for the six months ended June 30, 2017, an increase in depreciation and amortization of $7,431, an increase in stock based compensation of $3,568, partially offset by the change in deferred income taxes of ~~$16,919, changes~~$23,617 and a net decrease in the change in operating assets and liabilities of ~~$2,389 and net income of $2,068, offset by decreases in depreciation and amortization of $3,080 and stock-based compensation expense of $2,421.~~$5,376.

~~Table of Contents~~

Investing Activities

Net cash used in investing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2017 decreased by $15,596~~2018 was $208,536 compared to net cash used in investing activities of $14,832 for the same period in ~~2016.~~2017. The ~~decrease is~~change was primarily a result of ~~a decrease~~an increase in cash disbursements for acquisitions of ~~$18,394, offset by increases~~$188,345 combined with an increase in capitalization of internally developed software of ~~$2,993.~~$4,971.

Financing Activities

Net cash provided by financing activities for the six months ended June 30, 2018 was $240,299 compared to net cash used in financing activities of $45,500 for ~~the nine months ended September 30, 2017 increased $36,851 compared to~~ the same period in ~~2016.~~2017. The change was primarily the result of increases in ~~payments on Term~~proceeds from issuance of the Convertible Notes due 2023 of ~~$29,862~~$345,000 and ~~payments on the revolving credit facility of $17,500, offset by~~ an increase in proceeds from borrowings on the revolving credit facility of ~~$10,000.~~$170,000, partially offset by increases in payments on the revolving credit facility of $251,168, and debt issuance costs paid of $9,488.

Critical Accounting Estimates

The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the ~~Condensed Consolidated Financial Statements~~condensed consolidated financial statements and accompanying notes. ~~Note~~“Note 2 – Summary of Significant Accounting ~~Policies,~~Policies” to the ~~Consolidated Financial Statements~~consolidated financial statements in our most recent Form 10-K describes the significant accounting policies and methods used in the preparation of the ~~Consolidated Financial Statements.~~consolidated financial statements and “Note 4 – Revenue” to the condensed consolidated financial statements in this accompanying Form 10-Q describes the updated accounting policies for revenue recognition, fees receivable including unbilled accounts receivable and deferred sales incentive compensation that were updated as a result of adopting ASC 606. Our critical accounting estimates, identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K and “Note 4 – Revenue” to the condensed consolidated financial statements in this accompanying Form 10-Q include, but not limited to, the discussion of estimates used for recognition of revenues,the determination of the period of benefit for deferred sales incentive commissions, purchase accounting, ~~internally developed software, non-cash stock-based compensation expense,~~impairment of goodwill and acquired intangible assets and income taxes. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the ~~Condensed Consolidated Financial Statements,~~condensed consolidated financial statements, and actual results could differ materially from the amounts reported.

Table of Contents

Commitments and Off-Balance Sheet Arrangements

Purchase Obligations and Indemnifications

The Company enters into unconditional purchase obligations arrangements for certain of its services that it receives in the normal course of business.

~~Litigation~~

In December 2014, Yodlee filed a complaint in the United States District Court for the District of Delaware alleging that Plaid Technologies Inc. (“Plaid”) had and was continuing to infringe on seven of Yodlee’s U.S. patents. The complaint sought unspecified monetary damages, enhanced damages, interest, fees, expenses, costs and injunctive relief against Plaid. In May 2016, Plaid filed its answer to Yodlee’s complaint as well as counterclaims seeking declaratory judgment that Yodlee’s patents were not infringed and were invalid and unenforceable. In addition, Plaid’s counterclaims also alleged, among other things, violation of federal antitrust and false advertising laws and unfair competition under California state law and common law. The counterclaims sought unspecified monetary damages, enhanced damages, interest, fees, expenses, costs and injunctive relief against Yodlee. During the course of the litigation, Plaid also filed petitions for review before the Patent Office’s Board of Patent Trials and Appeals against the seven Yodlee patents that were the subject of the lawsuit as well as a petition for reexamination against one of the patents.

On January 31, 2017, Yodlee and Plaid agreed to resolve the lawsuit brought by Yodlee, the counterclaims brought by Plaid and the review petitions brought by Plaid before the Patent Office. Plaid also agreed not to participate further in the reexamination proceedings which the Patent Office may elect to continue without Plaid’s participation. As part of the resolution of the lawsuit, Plaid will license Envestnet’s worldwide patent portfolio.Legal Proceedings

~~Table of Contents~~

has been incurred and the amount of the loss, or a range of the potential loss, can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. ~~Litigation~~Legal proceedings accruals are recorded when and if it is determined that a loss is both probable and reasonably estimable. For litigation matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore has not recorded any accrual for any claims as of ~~September~~June 30, ~~2017.~~2018. Further, while any possible range of loss cannot be reasonably estimated at this time, the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its financial condition or business, although an adverse resolution of ~~litigation~~legal proceedings could have a material adverse effect on Envestnet’s results of operations or cash flow in a particular quarter or year.

Leases

Years ending December 31:

Remainder of 2017

$
3,309
2018

13,640
2019

14,492
2020

14,343
2021

13,751
Thereafter

53,538
Total

$
113,073

Item 3.Quantitative and Qualitative Disclosures About Market Risk

Market risk

Our exposure to market risk is directly related to asset-based recurring revenues ~~from asset management or administration services~~ earned based upon a contractual percentage of AUM or AUA. In the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, 59% and 60%, respectively, of our revenues were derived from revenues based on the market value of AUM or AUA. We expect this percentage to vary over time. A decrease in the aggregate value of AUM or AUA may cause our revenue to decline and our net ~~loss~~income to ~~increase.~~decrease.

Foreign currency risk

The expenses of our India subsidiary, which primarily consist of expenditures related to compensation and benefits, are paid using the Indian Rupee. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly expenditures into U.S. dollars. For the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, we estimate that a hypothetical 10% increase in the value of the Indian Rupee to the U.S. dollar would result in a decrease of ~~$991~~$1,184 and ~~$2,101,~~$2,363, respectively, to pre‑tax earnings and a hypothetical 10% decrease in the value of the Indian Rupee to the U.S. dollar would result in an increase of ~~$811~~$969 and ~~$1,719,~~$1,934, respectively, to pre‑tax earnings.

A portion of our revenues are billed in various foreign currencies. We are directly exposed to changes in foreign currency exchange rates through the translation of these monthly revenues into U.S. dollars. For the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~ 2018,

Table of Contents

we estimate that a hypothetical 10% ~~increase~~change in the value of various foreign currencies to the U.S. dollar would result in a corresponding increase or decrease of ~~$742~~$335 and ~~$2,121, respectively, to pre~~‑tax earnings. For the three and nine months ended September 30, 2017, we estimate that a hypothetical 10% decrease in the value of various foreign currencies to the U.S. dollar would result in a corresponding increase or decrease of $724 and $2,065,$1,068, respectively, to pre‑tax earnings.

Interest rate risk

We are subject to market risk from changes in interest rates. The Company has a revolving credit facility that bears interest at LIBOR plus an applicable margin between 1.50 percent and 3.25 percent. As the LIBOR rates fluctuate, so too will the interest expense on amounts borrowed under the ~~Amended and Restated~~ Credit Agreement. Interest charged on the revolving credit facility for

~~Table of Contents~~

the ~~majority of the third~~second quarter of ~~2017~~2018 was ~~3.6%~~approximately 4.5%. As of ~~September~~June 30, ~~2017,~~2018, there was ~~$101,168~~$0 of revolving credit amounts outstanding under the ~~Amended and Restated~~ Credit Agreement. The Company incurred interest expense of ~~$3,795~~$1,561 and ~~$5,368~~$4,174 for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017,~~2018, respectively, related to the ~~Amended and Restated~~ Credit Agreement. A sensitivity analysis performed on the interest expense indicated that a hypothetical 0.25% increase or decrease in our interest rate would increase or decrease interest expense on an annual basis by approximately ~~$286.~~$448.

Item 4.Controls and Procedures

Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~September~~June 30, ~~2017.~~2018. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

~~Our management is responsible for establishing~~Based on their evaluation of our disclosure controls and maintaining adequate internal control over our financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. Management concluded there were material weaknesses as identified below in internal control over financial reportingprocedures as of ~~September~~June 30, ~~2017. The control deficiencies identified below were previously identified by management as of December 31, 2016.~~

~~The following control deficiencies were identified as material weaknesses:~~

Ineffective design and operation of internal controls over the accounting for non-routine transactions and the relevance and reliability of data used to prepare financial statement disclosures. This material weakness was caused by an ineffective risk assessment process that failed to appropriately identify new employee resource needs and necessary internal controls over non-routine transactions and financial statement disclosures.

Ineffective design and operation of management review controls over certain assumptions used to measure the fair value of intangible assets purchased in acquisitions. This material weakness was caused by an ineffective risk assessment process that failed to appropriately identify new employee resource needs and necessary internal controls over the acquisitions.

Ineffective design and operation of internal controls related to our state and local tax compliance process. Specifically, it was determined that we did not have adequate procedures and controls to appropriately determine compliance with, and accounting for, certain state and local non-income tax regulations.

These control deficiencies create a reasonable possibility that a material misstatement to the condensed consolidated financial statements will not be prevented or detected on a timely basis. Due to the material weaknesses described above, our management, including2018, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were ~~not effective as of September 30, 2017.~~

~~Remediation Plans~~

Management, under the supervision of our Audit Committee, is committed to remediating these material weaknesses in a timely fashion. We have begun executing remediation plans that address the material weaknesses in internal control over financial reporting. Specifically, we have hired and continue to actively recruit additional resources including personnel dedicated to providing additional management oversight over the documentation of non-routine accounting matters and accounting for acquisitions and to enhance our expertise in determining the appropriate accounting and reporting in these areas.

~~In addition, management’s planned actions to further address the material weaknesses include:~~

~~Table of Contents~~

~~Review of the quarterly and annual financial reporting processes to identify and implement enhanced accounting processes and related internal control procedures;~~

Enhancement of our process and internal controls related to the preparation of accounting position papers documenting our analysis and conclusions for all non-routine accounting matters including purchase accounting over acquisitions;

Establishment of training and education programs for financial personnel responsible for the drafting of our consolidated financial statements and disclosures and accounting for newly acquired businesses and non-routine accounting matters; and

~~Update of our systems in order to collect the necessary data to comply with all required tax obligations.~~

The Audit Committee has directed management to develop a detailed plan and timetable for the implementation of the foregoing remedial measures and will monitor their implementation. In addition, under the direction of the Audit Committee, management will continue to review and make necessary changes to the overall design of our internal control environment, as well as policies and procedures to improve the overall effectiveness of internal control over financial reporting.

Management believes the measures described above and others that may be implemented will remediate the control deficiencies identified and will strengthen our internal control over financial reporting. Management is committed to continuous improvement of our internal control processes and will continue to diligently review our financial reporting controls and procedures. As management continues to evaluate and work to improve internal control over financial reporting, we may take additional measures to address control deficiencies or determine to modify, or in appropriate circumstances not to complete, certain of the remediation measures described above. Subject to the foregoing, we expect these remedial actions and or other remedial actions related to these material weaknesses will be completed in 2017.

If the remedial measures described above are insufficient to address the identified material weaknesses or are not implemented effectively, or additional deficiencies arise in the future, material misstatements in our interim or annual consolidated financial statements may occur in the future. Among other things, any unremediated material weakness could result in material post-closing adjustments in future financial statements. Furthermore, any such unremediated material weakness could have the effects described in “Risk Factors” in Part I, Item 1A of our 2016 Form 10-K that was filed with the Securities and Exchange Commission on March 24, 2017.effective.

Changes in Internal Control Over Financial Reporting

~~During~~There were no changes to our internal control over financial reporting during the ~~nine~~three months ended ~~September~~June 30, 2017, improvements to the processes of financial reporting have been implemented which include enhanced disclosure preparation and review controls, a condensed financial close process providing an increased time frame to prepare and review financial reporting documents, as well as streamlined financial data aggregation which increases reliance on system driven reports, thereby decreasing the likelihood of human error. In addition, management has reorganized the accounting department as well as increased its overall staffing levels.2018.

During the remainder of the year, the Company will test the design and operating effectiveness of controls designed to remediate certain material weaknesses as discussed above in an effort to remediate the material weaknesses prior to the filing of the 2017 Form 10-K.

During the nine months ended September 30, 2017, the material weakness related to the ineffective design and operation of management review controls over certain assumptions used to measure the fair value of intangible assets purchased in acquisitions has been remediated and the impacted controls were effective at September 30, 2017.

~~The remedial actions that management undertook in the nine months ended September 30, 2017 to address this material weakness included the following:~~

~~•Revised existing controls over certain assumptions used to measure the fair value of intangible assets purchased in acquisitions~~

~~•Added specific controls over certain assumptions used to measure the fair value of intangible assets purchased in acquisitions.~~

~~Table of Contents~~

PART II — OTHER INFORMATION

Item 1.Legal Proceedings

The Company is involved in ~~litigation~~legal proceedings arising in the ordinary course of its business. Legal fees and other costs associated with such actions are expensed as incurred. The Company will record a provision for these claims when it is both probable that a liability has been incurred and the amount of the loss, or a range of the potential loss, can be reasonably estimated. These provisions are reviewed regularly and adjusted to reflect the impacts of negotiations, settlements, rulings, advice of legal counsel, and other information or events pertaining to a particular case. ~~Litigation~~Legal proceedings accruals are recorded when and if it is determined that a loss is both probable and reasonably estimable. For ~~litigation~~legal proceedings matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but if the matter is material, it is subject to disclosures. The Company believes that liabilities associated with any claims, while possible, are not probable, and therefore has not recorded any accrual for any claims as of ~~September~~June 30, ~~2017.~~2018. Further, while any possible range of loss cannot be reasonably estimated at this time, the Company does not believe that the outcome of any of these proceedings, individually or in the aggregate, would, if determined adversely to it, have a material adverse effect on its financial condition or business, although an adverse resolution of ~~litigation~~legal proceedings could have a material adverse effect on Envestnet’s results of operations or cash flow in a particular quarter or year.

Table of Contents

Item 1A. Risk Factors

Investment in our securities involves risk. An investor or potential investor should consider the risks summarized under the caption “Risk Factors” in Part I, Item 1A of our ~~2016~~2017 Form 10-K, when making investment decisions regarding our securities. The risk factors that were disclosed in our ~~2016~~2017 Form 10-K have not materially changed since the date our ~~2016~~2017 Form 10-K was filed.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

Maximum number (or

Total number of

approximate dollar

shares purchased

value) of shares

Total number

Average

as part of publically

that may yet be

of shares

price paid

announced plans

purchased under the


purchased

per share

or programs

plans or programs
July 1, 2017 through July 31, 2017

2,531
$
39.16

—

1,956,390
August 1, 2017 through August 31, 2017

29,134

40.99

—

1,956,390
September 1, 2017 through September 30, 2017

9,022

43.94

—

1,956,390


					Maximum number (or
				Total number of	approximate dollar
				shares purchased	value) of shares
	Total number		Average	as part of publically	that may yet be
	of shares		price paid	announced plans	purchased under the
	purchased		per share	or programs	plans or programs
April 1, 2018 through April 30, 2018	5,219	$	53.60	—	1,956,390
May 1, 2018 through May 31, 2018	56,931		55.23	—	1,956,390
June 1, 2018 through June 30, 2018	28,650		57.14	—	1,956,390

On February 25, 2016, the Company announced that its Board of Directors had authorized a share repurchase program under which the Company may repurchase up to 2,000,000 shares of its common stock. The timing and volume of share repurchases will be determined by the Company’s management based on its ongoing assessments of the capital needs of the business, the market price of its common stock and general market conditions. No time limit has been set for the completion of the repurchase program, and the program may be suspended or discontinued at any time. The repurchase program authorizes the Company to purchase its common stock from time to time in the open market (including pursuant to a “Rule 10b5-1 plan”), in block transactions, in privately negotiated transactions, through accelerated stock repurchase programs, through option or other forward transactions or otherwise, all in compliance with applicable laws and other restrictions. As of ~~September~~June 30, ~~2017,~~2018, 1,956,390 of shares could still be purchased under this program.

Item 3.Defaults Upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

None.

~~Table of Contents~~

Item 6.Exhibits

(a) Exhibits

See the exhibit index, which is incorporated herein by reference.

Table of Contents

INDEX TO EXHIBITS

Exhibit No.		Description
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
~~32.1(1)~~32.1(1)		Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
~~32.2(1)~~32.2(1)		Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		XBRL Instance Document *
101.SCH		XBRL Taxonomy Extension Schema Document *
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB		XBRL Taxonomy Extension Label Linkbase Document *
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document *

⁽¹⁾

The material contained in Exhibit 32.1 and 32.2 is not deemed “filed” with the SEC and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language contained in such filing, except to the extent that the registrant specifically incorporates it by reference.

*Attached as Exhibit 101 to this Quarterly Report on Form 10-Q are the following materials, formatted in XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2017~~2018 and December 31, ~~2016;~~2017; (ii) the Condensed Consolidated Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016;~~2017; (iii) the Condensed Consolidated Statement of Comprehensive ~~Loss~~Income (Loss) for the three and ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016;~~2017; (iv) the Condensed Consolidated Statement of Equity for the ~~nine~~six months ended ~~September~~June 30, ~~2017;~~2018; (v) the Condensed Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2017~~2018 and ~~2016;~~2017; (vi) Notes to Condensed Consolidated Financial Statements tagged as blocks of text.

5762

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on ~~November 9, 2017.~~August 8, 2018.

	ENVESTNET, INC.

	By:	/s/ Judson Bergman
		Judson Bergman
		Chairman and Chief Executive Officer
		Principal Executive Officer

	By:	/s/ Peter H. D’Arrigo
		Peter H. D’Arrigo
		Chief Financial Officer
		Principal Financial Officer

	By:	/s/ Matthew J. Majoros
		Matthew J. Majoros
		Senior Vice President, Financial Reporting
		Principal Accounting Officer

5863


Years ending December 31:
Remainder of 2017	$	3,309
2018		13,640
2019		14,492
2020		14,343
2021		13,751
Thereafter		53,538
Total	$	113,073