Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10‑Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March  31,June 30, 2018

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to                  to                

 

Commission File Number: 001‑35537

COMMUNITY CHOICE FINANCIAL INC.

(Exact name of registrant as specified in its charter)

Ohio

(State or other jurisdiction of

incorporation or organization)

45‑1536453

(IRS Employer

Identification No.)

 

 

6785 Bobcat Way, Suite 200, Dublin, Ohio

(Address of principal executive offices)

43016

(Zip Code)

 

(888) 513‑9395

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer 

Accelerated filer

 

 

Non-accelerated filer    

Smaller reporting company

(Do not check if a smaller reporting company)

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12‑b‑2 of the Act.) Yes ☐  No ☒

There is no market for the registrant’s equity. As of March 31,June  30, 2018, there were 7,990,020 shares outstanding.

 

 


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Form 10-Q for the Quarterly Period Ended March  31,June 30, 2018

 

Table of Contents

 

 

 

 

 

 

Page

 

Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of March 31,June 30, 2018 (unaudited) and December 31, 2017

3

 

 

 

 

Consolidated Statements of Operations for the three months and six months ended March 31,June 30, 2018 (unaudited) and March 31,June 30, 2017 (unaudited)

4

 

 

 

 

Consolidated Statements of Stockholders’ Equity for the threesix months ended March 31,June 30, 2018 (unaudited)

5

 

 

 

 

Consolidated Statements of Cash Flows for the threesix months ended March 31,June 30, 2018 (unaudited) and March 31,June 30, 2017 (unaudited)

6

 

 

 

 

Notes to unaudited Consolidated Financial Statements

7-26 7-28 

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Result of Operations

27-3929-46

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

39

46

 

 

 

Item 4. 

Controls and Procedures

39

47

 

 

 

Part II 

Other Information

4147

 

 

 

Item 1. 

Legal Proceedings

41

47

 

 

 

Item 1A. 

Risk Factors

4147

 

 

 

 

 

 

Item 6. 

Exhibits

41

48

 

 

 

 

Signatures

42

49

 

 

 

 

2


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Consolidated Balance Sheets

 

March 31,June 30, 2018 and December 31, 2017

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

June 30, 

 

December 31, 

 

    

2018

    

2017

 

    

2018

    

2017

 

 

(unaudited)

 

 

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,274

 

$

66,627

 

 

$

60,166

 

$

66,627

 

Restricted cash

 

 

4,420

 

 

4,585

 

 

 

4,370

 

 

4,585

 

Finance receivables, net of allowance for loan losses of $12,293 and $13,517

 

 

68,286

 

 

89,707

 

Finance receivables, net of allowance for loan losses of $12,563 and $13,517

 

 

74,056

 

 

89,707

 

Card related pre-funding and receivables

 

 

841

 

 

1,062

 

 

 

906

 

 

1,062

 

Other current assets

 

 

13,522

 

 

15,271

 

 

 

17,534

 

 

15,271

 

Total current assets

 

 

172,343

 

 

177,252

 

 

 

157,032

 

 

177,252

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net of allowance for loan losses of $2,510 and $2,810

 

 

3,626

 

 

4,632

 

Finance receivables, net of allowance for loan losses of $1,994 and $2,810

 

 

3,471

 

 

4,632

 

Property, leasehold improvements and equipment, net

 

 

24,816

 

 

26,848

 

 

 

23,339

 

 

26,848

 

Other intangible assets

 

 

802

 

 

924

 

 

 

485

 

 

924

 

Security deposits

 

 

2,429

 

 

2,750

 

 

 

2,153

 

 

2,750

 

Total assets

 

$

204,016

 

$

212,406

 

 

$

186,480

 

$

212,406

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

31,803

 

$

39,566

 

 

$

33,197

 

$

39,566

 

Money orders payable

 

 

8,024

 

 

7,169

 

 

 

8,114

 

 

7,169

 

Accrued interest

 

 

11,942

 

 

5,145

 

 

 

5,160

 

 

5,145

 

Current portion of capital lease obligation

 

 

160

 

 

371

 

 

 

49

 

 

371

 

Current portion of subsidiary notes payable, net of deferred issuance costs of $1 and $1

 

 

120

 

 

118

 

Current portion of line of credit, net of deferred issuance costs of $4,360 and $-0-

 

 

42,640

 

 

 —

 

Current portion of subsidiary notes payable, net of deferred issuance costs of $1,635 and $1

 

 

58,487

 

 

118

 

Current portion of senior secured notes, net of deferred issuance costs of $940 and $-0-

 

 

236,350

 

 

 —

 

Deferred revenue

 

 

2,535

 

 

2,535

 

 

 

2,535

 

 

2,535

 

Total current liabilities

 

 

54,584

 

 

54,904

 

 

 

386,532

 

 

54,904

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease termination payable

 

 

569

 

 

818

 

 

 

645

 

 

818

 

Line of credit, net of deferred issuance costs of $4,201 and $1,871

 

 

42,799

 

 

45,129

 

Subsidiary notes payable, net of deferred issuance costs of $2,207 and $762

 

 

59,600

 

 

61,077

 

Senior secured notes, net of deferred issuance costs of $1,365 and $1,664

 

 

248,425

 

 

248,126

 

Line of credit, net of deferred issuance costs of $-0- and $1,871

 

 

 —

 

 

45,129

 

Subsidiary notes payable, net of deferred issuance costs of $14 and $762

 

 

1,763

 

 

61,077

 

Senior secured notes, net of deferred issuance costs of $126 and $1,664

 

 

12,374

 

 

248,126

 

Deferred revenue

 

 

6,887

 

 

7,520

 

 

 

6,253

 

 

7,520

 

Total liabilities

 

 

412,864

 

 

417,574

 

 

 

407,567

 

 

417,574

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $.01 per share, 3,000 shares authorized, no shares issued and outstanding

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

Common stock, par value $.01 per share, 300,000 authorized shares and 7,990 outstanding shares at March 31, 2018 and December 31, 2017

 

 

90

 

 

90

 

Common stock, par value $.01 per share, 300,000 authorized shares and 7,990 outstanding shares at June 30, 2018 and December 31, 2017

 

 

90

 

 

90

 

Additional paid-in capital

 

 

129,683

 

 

129,675

 

 

 

129,692

 

 

129,675

 

Retained deficit

 

 

(338,571)

 

 

(334,883)

 

 

 

(350,819)

 

 

(334,883)

 

Treasury stock

 

 

(50)

 

 

(50)

 

 

 

(50)

 

 

(50)

 

Total stockholders' deficit

 

 

(208,848)

 

 

(205,168)

 

 

 

(221,087)

 

 

(205,168)

 

Total liabilities and stockholders' equity

 

$

204,016

 

$

212,406

 

 

$

186,480

 

$

212,406

 

 

See Notes to Unaudited Consolidated Financial Statements.

3


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Consolidated Statements of Operations

 

Three Months and Six Months Ended March  31,June 30, 2018 and 2017

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

 

June 30,

 

June 30,

 

 

2018

    

2017

 

 

2018

    

2017

    

2018

    

2017

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivable fees

 

$

50,932

 

$

49,051

 

 

$

46,310

 

$

47,930

 

$

97,242

 

$

96,981

 

Credit service fees

 

 

19,196

 

 

18,139

 

 

 

17,491

 

 

15,146

 

 

36,687

 

 

33,285

 

Check cashing fees

 

 

11,692

 

 

12,126

 

 

 

11,562

 

 

11,779

 

 

23,254

 

 

23,905

 

Card fees

 

 

1,948

 

 

2,007

 

 

 

2,511

 

 

2,113

 

 

4,459

 

 

4,120

 

Other

 

 

3,883

 

 

4,029

 

 

 

3,451

 

 

4,200

 

 

7,334

 

 

8,229

 

Total revenues

 

 

87,651

 

 

85,352

 

 

 

81,325

 

 

81,168

 

 

168,976

 

 

166,520

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

17,132

 

 

17,273

 

 

 

17,361

 

 

17,516

 

 

34,493

 

 

34,789

 

Provision for loan losses

 

 

22,635

 

 

19,540

 

 

 

22,823

 

 

23,859

 

 

45,458

 

 

43,399

 

Occupancy

 

 

6,343

 

 

6,629

 

 

 

6,229

 

 

6,602

 

 

12,572

 

 

13,231

 

Advertising and marketing

 

 

1,011

 

 

814

 

 

 

1,496

 

 

1,544

 

 

2,507

 

 

2,358

 

Lease termination

 

 

97

 

 

47

 

 

 

469

 

 

944

 

 

566

 

 

991

 

Depreciation and amortization

 

 

2,223

 

 

2,538

 

 

 

2,104

 

 

2,327

 

 

4,327

 

 

4,865

 

Other

 

 

11,025

 

 

11,915

 

 

 

10,984

 

 

12,351

 

 

22,009

 

 

24,266

 

Total operating expenses

 

 

60,466

 

 

58,756

 

 

 

61,466

 

 

65,143

 

 

121,932

 

 

123,899

 

Operating gross profit

 

 

27,185

 

 

26,596

 

 

 

19,859

 

 

16,025

 

 

47,044

 

 

42,621

 

Corporate and other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

17,602

 

 

20,186

 

 

 

17,159

 

 

20,290

 

 

34,761

 

 

40,476

 

Lease termination

 

 

 —

 

 

1,762

 

 

 

 —

 

 

 —

 

 

 —

 

 

1,762

 

Depreciation and amortization

 

 

1,093

 

 

1,309

 

 

 

1,329

 

 

1,181

 

 

2,422

 

 

2,490

 

Interest expense, net

 

 

12,178

 

 

11,371

 

 

 

13,619

 

 

12,431

 

 

25,797

 

 

23,802

 

Total corporate and other expenses

 

 

30,873

 

 

34,628

 

 

 

32,107

 

 

33,902

 

 

62,980

 

 

68,530

 

Loss from continuing operations, before tax

 

 

(3,688)

 

 

(8,032)

 

 

 

(12,248)

 

 

(17,877)

 

 

(15,936)

 

 

(25,909)

 

Provision for income taxes

 

 

 —

 

 

333

 

 

 

 —

 

 

333

 

 

 —

 

 

666

 

Net loss

 

$

(3,688)

 

$

(8,365)

 

 

$

(12,248)

 

$

(18,210)

 

$

(15,936)

 

$

(26,575)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Unaudited Consolidated Financial Statements.

 

 

4


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Consolidated Statements of Stockholders’ Equity

 

ThreeSix Months Ended March  31,June  30, 2018 

 

(Dollars in thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Common Stock

 

Treasury

 

Paid-In

 

Retained

 

 

 

 

 

Common Stock

 

Treasury

 

Paid-In

 

Retained

 

 

 

 

    

Shares

    

Amount

    

Stock

    

Capital

    

Deficit

    

Total

 

    

Shares

    

Amount

    

Stock

    

Capital

    

Deficit

    

Total

 

Balance, December 31, 2017

 

7,990,020

 

$

90

 

$

(50)

 

$

129,675

 

$

(334,883)

 

$

(205,168)

 

 

7,990,020

 

$

90

 

$

(50)

 

$

129,675

 

$

(334,883)

 

$

(205,168)

 

Stock-based compensation expense

 

 —

 

 

 —

 

 

 —

 

 

 8

 

 

 —

 

 

 8

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

 

 —

 

 

17

 

Net loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3,688)

 

 

(3,688)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15,936)

 

 

(15,936)

 

Balance, March 31, 2018

 

7,990,020

 

$

90

 

$

(50)

 

$

129,683

 

$

(338,571)

 

$

(208,848)

 

Balance, June 30, 2018

 

7,990,020

 

$

90

 

$

(50)

 

$

129,692

 

$

(350,819)

 

$

(221,087)

 

 

See Notes to Unaudited Consolidated Financial Statements.

 

 

5


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Consolidated Statements of Cash Flows

 

ThreeSix Months Ended March  31,June 30, 2018 and 2017

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

March 31, 

 

 

June 30, 

 

    

2018

    

2017

    

    

2018

    

2017

    

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,688)

    

$

(8,365)

    

 

$

(15,936)

    

$

(26,575)

    

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

22,635

 

 

19,540

 

 

 

45,458

 

 

43,399

 

Loss on disposal of assets

 

 

113

 

 

1,042

 

 

 

271

 

 

1,829

 

Depreciation

 

 

3,193

 

 

3,723

 

 

 

6,310

 

 

7,105

 

Amortization of note discount and deferred debt issuance costs

 

 

908

 

 

728

 

 

 

3,167

 

 

2,099

 

Amortization of intangibles

 

 

123

 

 

124

 

 

 

439

 

 

250

 

Deferred income taxes

 

 

 —

 

 

211

 

 

 

 —

 

 

423

 

Stock-based compensation

 

 

 8

 

 

32

 

 

 

17

 

 

32

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 —

 

 

500

 

 

 

 —

 

 

500

 

Card related pre-funding and receivables

 

 

221

 

 

(184)

 

 

 

156

 

 

(277)

 

Other assets

 

 

2,069

 

 

6,590

 

 

 

(1,666)

 

 

4,572

 

Deferred revenue

 

 

(633)

 

 

(475)

 

 

 

(1,267)

 

 

(1,138)

 

Accrued interest

 

 

6,797

 

 

6,793

 

 

 

15

 

 

(189)

 

Money orders payable

 

 

855

 

 

(378)

 

 

 

945

 

 

(283)

 

Lease termination payable

 

 

(249)

 

 

1,048

 

 

 

(173)

 

 

1,112

 

Accounts payable and accrued expenses

 

 

(7,763)

 

 

(8,729)

 

 

 

(6,369)

 

 

(2,952)

 

Net cash provided by operating activities

 

 

24,589

 

 

22,200

 

 

 

31,367

 

 

29,907

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net receivables originated

 

 

(208)

 

 

(2,721)

 

 

 

(28,646)

 

 

(39,370)

 

Net acquired assets, net of cash

 

 

 —

 

 

(117)

 

Purchase of leasehold improvements and equipment

 

 

(1,274)

 

 

(1,001)

 

 

 

(3,072)

 

 

(3,501)

 

Net cash used in investing activities

 

 

(1,482)

 

 

(3,722)

 

 

 

(31,718)

 

 

(42,988)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from subsidiary note

 

 

 —

 

 

15,000

 

Payments on subsidiary note

 

 

(30)

 

 

(29)

 

 

 

(59)

 

 

(7,356)

 

Payments on capital lease obligations

 

 

(211)

 

 

(248)

 

 

 

(322)

 

 

(540)

 

Net payments on lines of credit

 

 

 —

 

 

(2,250)

 

Net proceeds on lines of credit

 

 

 —

 

 

14,150

 

Debt issuance costs

 

 

(4,384)

 

 

 —

 

 

 

(5,944)

 

 

(3,718)

 

Net cash used in financing activities

 

 

(4,625)

 

 

(2,527)

 

Net increase in cash and cash equivalents and restricted cash

 

 

18,482

 

 

15,951

 

Net cash provided by (used in) financing activities

 

 

(6,325)

 

 

17,536

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

(6,676)

 

 

4,455

 

Cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

71,212

 

 

109,348

 

 

 

71,212

 

 

109,348

 

Ending

 

$

89,694

 

$

125,299

 

 

$

64,536

 

$

113,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table reconciles cash and cash equivalents and restricted cash from the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets to the above statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2017

 

2016

 

 

2017

 

2016

 

Cash and cash equivalents

 

$

66,627

 

$

106,333

 

 

$

66,627

 

$

106,333

 

Restricted Cash

 

 

4,585

 

 

3,015

 

 

 

4,585

 

 

3,015

 

Total cash and cash equivalents and restricted cash

 

$

71,212

 

$

109,348

 

 

$

71,212

 

$

109,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

June 30,

 

 

2018

 

2017

 

 

2018

 

2017

 

Cash and cash equivalents

 

$

85,274

 

$

121,784

 

 

$

60,166

 

$

110,573

 

Restricted Cash

 

 

4,420

 

 

3,515

 

 

 

4,370

 

 

3,230

 

Total cash and cash equivalents and restricted cash

 

$

89,694

 

$

125,299

 

 

$

64,536

 

$

113,803

 

See Notes to Unaudited Consolidated Financial Statements.

 

6


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

 

Notes to Unaudited Consolidated Financial Statements

 

(Dollars in thousands, except per share data)

 

Note 1. Ownership, Nature of Business, and Significant Accounting Policies

 

Nature of business:  Community Choice Financial Inc. (together with its consolidated subsidiaries, “CCFI” or “the Company”) owned and operated 484478 retail locations in 12 states and was licensed to deliver similar financial services over the internet in 30 states as of March 31,June 30, 2018. Through its network of retail locations and over the internet, the Company provides customers a variety of financial products and services, including secured and unsecured, short and medium‑term consumer loans, check cashing, prepaid debit cards, and other services that address the specific needs of its individual customers.

 

A summary of the Company’s significant accounting policies follows:

 

Basis of presentation:  The accompanying interim unaudited consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10‑Q and accounting principles generally accepted in the United States (“GAAP”) for interim financial information. They do not include all information and footnotes required by GAAP for complete financial statements. Although management believes that the disclosures are adequate to prevent the information from being misleading, the interim unaudited consolidated financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2017, included in the Company’s Annual Report on Form 10‑K filed with the Securities & Exchange Commission on April 2, 2018. All adjustments, consisting of normal recurring adjustments, considered necessary for a fair statement of the Company’s financial condition, have been included. The results for any interim period are not necessarily indicative of results to be expected for the year ending December 31, 2018.

 

Basis of consolidation:  The accompanying consolidated financial statements include the accounts of CCFI. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Business segments:  FASB Accounting Standards Codification (“ASC”) Topic 280 Segment Reporting requires that a public enterprise report a measure of segment profit or loss, certain specific revenue and expense items, segment assets, information about the way operating segments were determined and other items. The Company reports operating segments in accordance with FASB ASC Topic 280. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in determining how to allocate resources and assess performance. The Company operates in two segments: Retail financial services and Internet financial services.

 

Equity method investments:    Entities and investments over which the Company exercises significant influence over the activities of the entity but which do not meet the requirements for consolidation are accounted for using the equity method of accounting pursuant to ASC 323, whereby the Company records its share of the underlying income or loss of these entities. Intercompany profit arising from transactions with affiliates is eliminated to the extent of its beneficial interest. Equity in losses ofUnder the equity method of accounting for these investments, there is not recognized afterno recognition of losses once the carrying value of anthe investment, including advancesinclusive of advanced and loans, has been reduced to zero unless guaranteesand there are no guarantee or other funding obligations exist.associated therewith.

 

On September 30, 2017, the Company entered into a joint venture with a third party to offer insurance products through select retail locations in a certain market. The joint venture will beis managed by the third party.

 

Revenue recognition:  Transactions include loans, credit service fees, check cashing, bill payment, money transfer, money order sales, and other miscellaneous products and services. The full amount of the check cashing fee is recognized as revenue at the time of the transaction. Fees and direct costs incurred for the origination of loans are

7


Table of Contents

deferred and amortized over the loan period using the interest method. The Company acts in an agency capacity regarding bill payment services, money transfers, card products, and money orders offered and sold at its retail locations.

7


Table of Contents

The Company records the net amount retained as revenue because the supplier is the primary obligor in the arrangement, the amount earned by the Company is fixed, and the supplier is determined to have the ultimate credit risk. Revenue on loans determined to be troubled debt restructurings are recognized at the impaired loans’ original interest rates until the impaired loans are charged off or paid by the customer. Credit service organization (“CSO”) fees are recognized over the arranged credit service period.

 

Finance receivables:  Finance receivables consist of short term and medium‑term consumer loans.

 

Short-term consumer loans can be unsecured or secured with a maturity up to ninety days. Unsecured short-term loan products typically range in principal from $100 to $1,000, with a maturity between fourteen and thirty days, and include a written agreement to defer the presentment of the customer’s personal check or preauthorized debit for the aggregate amount of the advance plus fees. This form of lending is based on applicable laws and regulations, which vary by state. State statutes vary from charging fees of 15% to 20%, to charging interest at 25% per annum plus origination fees. The customers repay the cash advance by making cash payments or allowing a check or preauthorized debit to be presented. Secured consumer loans with a maturity of ninety days or less are included in this category and represented 14.0%12.8% and 14.5% of short-term consumer loans at March 31,June  30, 2018 and December 31, 2017, respectively.

 

Medium-term consumer loans can be unsecured or secured with a maturity greater than ninety days and up to thirty-six months. Unsecured medium-term products typically range from $100 to $5,000, and are evidenced by a promissory note with a maturity between three and thirty-six months. These consumer loans vary in structure depending upon the applicable laws and regulations where they are offered. The medium-term consumer loans are payable in installments or provide for a line of credit with periodic payments. Secured consumer loans with a maturity greater than ninety days are included in this category and represented 14.0%14.5% and 12.6% of medium-term consumer loans at March 31,June  30, 2018, and December 31, 2017, respectively.

 

Allowance for loan losses:  Provisions for loan losses are charged to income in amounts sufficient to maintain an adequate allowance for loan losses and an adequate accrual for losses related to guaranteed loans processed for third-party lenders under the CSO programs. The factors used in assessing the overall adequacy of the allowance for loan losses, the accrual for losses related to guaranteed loans made by third-party lenders and the resulting provision for loan losses include an evaluation by product, by market based on historical loan loss experience, and delinquency of certain medium-term consumer loans. The Company evaluates various qualitative factors that may or may not affect the computed initial estimate of the allowance for loan losses, by using internal valuation inputs including historical loan loss experience, delinquency, overall portfolio quality, and current economic conditions.

 

For short term unsecured consumer loans, the Company’s policy is to charge off loans when they become past due. The Company’s policy dictates that, where a customer has provided a check or ACH authorization for presentment upon the maturity of a loan, if the customer has not paid off the loan by the due date, the Company will deposit the customer’s check or draft the customer’s bank account for the amount due. If the check or draft is returned as unpaid, all accrued fees and outstanding principal are charged-off as uncollectible. For short term secured loans, the Company’s policy requires that balances be charged off when accounts are either thirty or sixty days past due depending on the product.

 

For medium term secured and unsecured consumer loans that have a term of one year or less, the Company’s policy requires that balances be charged off when accounts are sixty days past due. For medium term secured and unsecured consumer loans that have an initial maturity of greater than one year, the Company’s policy requires that balances be charged off when accounts are ninety-one days past due.

 

In certain markets, the Company reduced interest rates and favorably changed payment terms for medium-term consumer loans to assist borrowers in avoiding default and to mitigate risk of loss. These reduced interest rates and changed payment terms were limited to loans that the Company believed the customer had the ability to pay in the foreseeable future. These loans were accounted for as troubled debt restructurings and represent the only loans considered impaired due to the nature of the Company’s charge-off policy.

8


 

Table of Contents

Recoveries of amounts previously charged off are recorded to the allowance for loan losses or the accrual for third‑party losses in the period in which they are received.

 

Lease termination payable:  The Company records a liability in the consolidated balance sheets for the remaining lease obligations with the corresponding lease termination expense for closed retail locations disclosed in the operating expenses section, and closed corporate locations disclosed in the corporate and other expenses section, of the consolidated statements of operations, respectively.

 

Fair value of financial instruments:  Financial assets and liabilities measured at fair value are grouped in three levels. The levels prioritize the inputs used to measure the fair value of the assets or liabilities. These levels are:

 

·

Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·

Level 2—Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are less attractive.

 

·

Level 3—Unobservable inputs for assets and liabilities reflecting the reporting entity’s own assumptions.

 

The Company follows the provisions of ASC 820‑10, Fair Value Measurements and Disclosures, which applies to all assets and liabilities that are being measured and reported on a fair value basis. ASC 820‑10 requires a disclosure that establishes a framework for measuring fair value within GAAP and expands the disclosure about fair value measurements. This standard enables a reader of consolidated financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The standard requires that assets and liabilities carried at fair value be classified and disclosed in one of the three categories.

 

In determining the appropriate levels, the Company performed a detailed analysis of the assets and liabilities that are subject to ASC 820-10. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3. The Company’s financial instruments consist primarily of cash and cash equivalents, finance receivables, restricted cash, and lines of credit. For all such instruments, other than senior secured notes and notes payable at March 31,June  30, 2018, and December 31, 2017, the carrying amounts in the consolidated financial statements approximate their fair values. Finance receivables are short term in nature and are originated at prevailing market rates and lines of credit bear interest at current market rates. The fair value of finance receivables at March 31,June  30, 2018 and December 31, 2017 approximates carrying value and is measured using internal valuation inputs including historical loan loss experience, delinquency, overall portfolio quality, and current economic conditions. 

 

9


 

Table of Contents

The fair value of the Company’s 10.75% senior secured notes due 2019 (the “2019 notes”) and the 12.75% senior secured notes due 2020 (the “2020 notes”) were determined based on market yield on trades of the 2019 notes at the end of the recent reporting period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

June 30, 2018

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

    

Amount

    

Fair Value

    

Level

 

    

Amount

    

Fair Value

    

Level

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

85,274

 

$

85,274

 

1

 

 

$

60,166

 

$

60,166

 

1

 

Restricted cash

 

 

4,420

 

 

4,420

 

1

 

 

 

4,370

 

 

4,370

 

1

 

Finance receivables

 

 

71,912

 

 

71,912

 

3

 

 

 

77,527

 

 

77,527

 

3

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.75% Senior secured notes

 

 

237,290

 

 

222,103

 

1

 

 

 

237,290

 

 

175,595

 

1

 

12.75% Senior secured notes

 

 

12,500

 

 

11,479

 

2

 

 

 

12,500

 

 

6,777

 

2

 

Subsidiary Note payable

 

 

61,928

 

 

61,928

 

2

 

 

 

61,899

 

 

61,899

 

2

 

Line of Credit

 

 

47,000

 

 

47,000

 

2

 

 

 

47,000

 

 

47,000

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Carrying

 

 

 

 

 

 

    

Amount

    

Fair Value

    

Level

 

Financial assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

66,627

 

$

66,627

 

1

 

Restricted cash

 

 

4,585

 

 

4,585

 

1

 

Finance receivables

 

 

94,339

 

 

94,339

 

3

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

10.75% Senior secured notes

 

 

237,290

 

 

212,636

 

1

 

12.75% Senior secured notes

 

 

12,500

 

 

10,841

 

2

 

Subsidiary Note payable

 

 

61,958

 

 

61,958

 

2

 

Line of Credit

 

 

47,000

 

 

47,000

 

2

 

 

Treasury Stock:  Treasury stock is reported at cost and consists of one million common shares at March 31,June 30, 2018 and December 31, 2017.

Recent Accounting Pronouncements:  In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. ASU 2014-09 requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company adopted ASC 606 as of January 1, 2018 using the modified retrospective method. The adoption of ASC 606 did not impact the Company’s revenue recognition for consumer loan fees as these revenue streams are outside of the scope of ASC 606. Further, the Company has not identified any impacts to its consolidated financial statements that were material as a result of the adoption of ASC 606 for its CSO fees. The Company has not changed the presentation of its consolidated financial statements for assets, liabilities, or revenues from contracts with customers, nor has the Company recognized any cumulative effect adjustment as a result of the adoption of ASC 606.

In November 2016, the FASB issued ASU No. 2016-18, “Restricted Cash”. GAAP currently does not include specific guidance to address how to classify and present changes in restricted cash or restricted cash equivalents that occur when there are transfers between cash, cash equivalents, and restricted cash or restricted cash equivalents and when there are direct cash receipts into restricted cash or restricted cash equivalents or direct cash payments made from restricted cash or restricted cash equivalents. The amendments in this update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash 

10


Table of Contents

equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this update do not provide a definition of restricted cash or restricted cash equivalents. For public business entities the amendments are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company adopted the new standard effective in 2018. As a result, the Company no longer reports the changes in restricted cash as an operating activity. Instead, restricted cash is included in the beginning and ending cash and cash equivalents balances on the consolidated statements of cash flows.

 

Subsequent events:  The Company has evaluated its subsequent events (events occurring after March 31,June 30, 2018) through the issuance date of MayAugust  14, 2018.

10


Table of Contents

Note 2. Finance Receivables, Credit Quality Information and Allowance for Loan Losses

 

Finance receivables representing amounts due from customers for advances at March 31,June 30, 2018, and December 31, 2017, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

June 30, 

 

December 31, 

 

    

2018

    

2017

 

    

2018

    

2017

 

Short-term consumer loans

 

$

52,115

 

$

66,465

 

 

$

57,530

 

$

66,465

 

Medium-term consumer loans

 

 

36,860

 

 

46,903

 

 

 

37,187

 

 

46,903

 

Gross receivables

 

$

88,975

 

$

113,368

 

 

$

94,717

 

$

113,368

 

Unearned advance fees, net of deferred loan origination costs

 

 

(2,260)

 

 

(2,702)

 

 

 

(2,633)

 

 

(2,702)

 

Finance receivables before allowance for loan losses

 

 

86,715

 

 

110,666

 

 

 

92,084

 

 

110,666

 

Allowance for loan losses

 

 

(14,803)

 

 

(16,327)

 

 

 

(14,557)

 

 

(16,327)

 

Finance receivables, net

 

$

71,912

 

$

94,339

 

 

$

77,527

 

$

94,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivables, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion

 

$

68,286

 

$

89,707

 

 

$

74,056

 

$

89,707

 

Non-current portion

 

 

3,626

 

 

4,632

 

 

 

3,471

 

 

4,632

 

Total finance receivables, net

 

$

71,912

 

$

94,339

 

 

$

77,527

 

$

94,339

 

 

Changes in the allowance for loan losses by product type for the three months ended March 31,June 30, 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

    

1/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

3/31/2018

    

3/31/2018

    

of receivables

 

    

4/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

6/30/2018

    

6/30/2018

    

of receivables

 

Short-term consumer loans

 

$

2,697

 

$

8,159

 

$

(18,424)

 

$

9,886

 

$

2,318

 

$

52,115

 

4.45

%  

 

$

2,318

 

$

8,699

 

$

(15,617)

 

$

7,231

 

$

2,631

 

$

57,530

 

4.57

%  

Medium-term consumer loans

 

 

13,630

 

 

8,397

 

 

(11,067)

 

 

1,525

 

 

12,485

 

 

36,860

 

33.87

%  

 

 

12,485

 

 

6,084

 

 

(7,677)

 

 

1,034

 

 

11,926

 

 

37,187

 

32.07

%  

 

$

16,327

 

$

16,556

 

$

(29,491)

 

$

11,411

 

$

14,803

 

$

88,975

 

16.64

%  

 

$

14,803

 

$

14,783

 

$

(23,294)

 

$

8,265

 

$

14,557

 

$

94,717

 

15.37

%  

 

The provision for loan losses for the three months ended March 31,June 30, 2018, also includes losses from returned items from check cashing of $1,062.$1,329.

 

The provision for short-term consumer loans of $8,159$8,699 is net of debt sales of $412 for the three months ended March 31,June 30, 2018.

 

The provision for medium-term consumer loans of $8,397$6,084 is net of debt sales of $562$216 for the three months ended March 31,June 30, 2018.

 

The Company evaluates all short-term and medium-term consumer loans collectively for impairment, except for individually evaluating medium-term loans that have been modified and classified as troubled debt restructurings. In certain markets, the Company reduced interest rates and favorably changed payment terms for medium-term consumer loans to assist borrowers in avoiding default and to mitigate risk of loss. The provision and subsequent charge off related to these loans totaled $20$21 and is included in the provision for medium-term consumer loans for the three months ended June 30, 2018. For these loans evaluated for impairment, there were $67 of payment defaults during the three months ended June 30, 2018. The troubled debt restructurings during the three months ended June 30, 2018 are subject to an allowance of $10 with a net carrying value of $13 at June 30, 2018.

11


 

Table of Contents

March 31,

Changes in the allowance for loan losses by product type for the six months ended June 30, 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2018

    

Provision

    

Charge-Offs

    

Recoveries

    

6/30/2018

    

6/30/2018

    

of receivables

 

Short-term consumer loans

 

$

2,697

 

$

16,858

 

$

(34,041)

 

$

17,117

 

$

2,631

 

$

57,530

 

4.57

%  

Medium-term consumer loans

 

 

13,630

 

 

14,481

 

 

(18,744)

 

 

2,559

 

 

11,926

 

 

37,187

 

32.07

%  

 

 

$

16,327

 

$

31,339

 

$

(52,785)

 

$

19,676

 

$

14,557

 

$

94,717

 

15.37

%  

The provision for loan losses for the six months ended June 30, 2018, also includes losses from returned items from check cashing of $2,391.

The provision for short-term consumer loans of $16,858 is net of debt sales of $823 for the six months ended June 30, 2018.

The provision for medium-term consumer loans of $14,481 is net of debt sales of $778 for the six months ended June 30, 2018.

The provision and subsequent charge off related to troubled debt restructurings totaled $41 and is included in the provision for medium-term consumer loans for the six months ended June 30, 2018. For these loans evaluated for impairment, there were $54$121 of payment defaults during the threesix months ended March 31,June 30, 2018. The troubled debt restructurings during the threesix months ended March 31,June 30, 2018 are subject to an allowance of $6$16 with a net carrying value of $14$26 at March 31,June 30, 2018.

 

Changes in the allowance for loan losses by product type for the three months ended March 31,June 30, 2017, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

    

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

3/31/2017

    

3/31/2017

    

of receivables

 

    

4/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

6/30/2017

    

6/30/2017

    

of receivable

 

Short-term consumer loans

 

$

2,223

 

$

6,433

 

$

(19,134)

 

$

12,324

 

$

1,846

 

$

51,325

 

3.60

%  

 

$

1,846

 

$

9,393

 

$

(19,902)

 

$

11,219

 

$

2,556

 

$

63,638

 

4.02

%  

Medium-term consumer loans

 

 

13,996

 

 

7,221

 

 

(11,979)

 

 

1,925

 

 

11,163

 

 

41,185

 

27.10

%  

 

 

11,163

 

 

8,007

 

 

(9,854)

 

 

1,080

 

 

10,396

 

 

42,119

 

24.68

%  

 

$

16,219

 

$

13,654

 

$

(31,113)

 

$

14,249

 

$

13,009

 

$

92,510

 

14.06

%  

 

$

13,009

 

$

17,400

 

$

(29,756)

 

$

12,299

 

$

12,952

 

$

105,757

 

12.25

%  

 

The provision for loan losses for the three months ended March 31,June 30, 2017, also includes losses from returned items from check cashing of $1,399.$1,695.

 

The provision for short-term consumer loans of $6,433$9,393 is net of debt sales of $89$347 for the three months ended March 31,June 30, 2017.

 

The provision for medium-term consumer loans of $7,221$8,007 is net of debt sales of $375$224 for the three months ended March 31,June 30, 2017.

 

The provision and subsequent charge off related to troubled debt restructurings totaled $13$21 and is included in the provision for medium-term consumer loans for the three months ended March 31,June 30, 2017. For these loans evaluated for impairment, there were no$29 of payment defaults during the three months ended March 31,June 30, 2017. The troubled debt restructurings during the three months ended March 31,June 30, 2017 are subject to an allowance of $5$7 with a net carrying value of $15$22 at March 31,June 30, 2017.

12


Table of Contents

Changes in the allowance for loan losses by product type for the six months ended June 30, 2017, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance as

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Balance

 

Receivables

 

a percentage

 

 

    

1/1/2017

    

Provision

    

Charge-Offs

    

Recoveries

    

6/30/2017

    

6/30/2017

    

of receivable

 

Short-term consumer loans

 

$

2,223

 

$

15,826

 

$

(39,036)

 

$

23,543

 

$

2,556

 

$

63,638

 

4.02

%  

Medium-term consumer loans

 

 

13,996

 

 

15,228

 

 

(21,833)

 

 

3,005

 

 

10,396

 

 

42,119

 

24.68

%  

 

 

$

16,219

 

$

31,054

 

$

(60,869)

 

$

26,548

 

$

12,952

 

$

105,757

 

12.25

%  

The provision for loan losses for the six months ended June 30, 2017, also includes losses from returned items from check cashing of $3,094.

The provision for short-term consumer loans of $15,826 is net of debt sales of $437 for the six months ended June 30, 2017.

The provision for medium-term consumer loans of $15,228 is net of debt sales of $599 for the six months ended June 30, 2017.

The provision and subsequent charge off related to troubled debt restructurings totaled $34 and is included in the provision for medium-term consumer loans for the six months ended June 30, 2017. For these loans evaluated for impairment, there were $319 of payment defaults during the six months ended June 30, 2017. The troubled debt restructurings during the six months ended June 30, 2017 are subject to an allowance of $11 with a net carrying value of $37 at June 30, 2017.

 

The Company has subsidiaries that facilitate third-party lender loans. Changes in the accrual for third-party lender losses for the three months and six months ended March 31,June 30, 2018, and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

    

2018

    

2017

    

 

2018

    

2017

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term balance, beginning of period

    

$

4,570

    

$

2,907

    

 

$

3,580

    

$

2,571

 

$

4,570

    

$

2,907

 

Provision for loan losses

 

 

4,938

 

 

4,428

 

 

 

6,641

 

 

4,642

 

 

11,579

 

 

9,070

 

Charge-offs, net

 

 

(5,928)

 

 

(4,764)

 

 

 

(5,949)

 

 

(4,268)

 

 

(11,877)

 

 

(9,032)

 

Short-term balance, end of period

 

$

3,580

 

$

2,571

 

 

$

4,272

 

$

2,945

 

$

4,272

 

$

2,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term balance, beginning of period

    

$

248

    

$

192

    

 

$

188

    

$

120

 

$

248

    

$

192

 

Provision for loan losses

 

 

79

 

 

59

 

 

 

70

 

 

122

 

 

149

 

 

181

 

Charge-offs, net

 

 

(139)

 

 

(131)

 

 

 

(46)

 

 

(86)

 

 

(185)

 

 

(217)

 

Medium-term balance, end of period

 

$

188

 

$

120

 

 

$

212

 

$

156

 

$

212

 

$

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total balance, beginning of period

    

$

4,818

    

$

3,099

    

 

$

3,768

    

$

2,691

 

$

4,818

    

$

3,099

 

Provision for loan losses

 

 

5,017

 

 

4,487

 

 

 

6,711

 

 

4,764

 

 

11,728

 

 

9,251

 

Charge-offs, net

 

 

(6,067)

 

 

(4,895)

 

 

 

(5,995)

 

 

(4,354)

 

 

(12,062)

 

 

(9,249)

 

Total balance, end of period

 

$

3,768

 

$

2,691

 

 

$

4,484

 

$

3,101

 

$

4,484

 

$

3,101

 

 

The Company offers a CSO product in Ohio and Texas to assist consumers in obtaining credit with unaffiliated third-party lenders. Total gross finance receivables for which the Company has recorded an accrual for third‑party lender losses totaled $29,575$33,585 and $36,967 at March 31,June 30, 2018, and December 31, 2017, respectively, and the corresponding guaranteed consumer loans are disclosed as an off‑balance sheet arrangement.  The total gross finance receivables for the Ohio CSO product consist of $28,646$29,284 and $35,801$31,341 in short-term and $929$1,057 and $1,166 in medium-term loans at March 31,June 30, 2018 and December 31,2017, respectively. The total gross finance receivables for the Texas CSO product consist of $3,244 and $4,460 in short-term loans at June 30, 2018 and December 31,2017, respectively. The provision for third party lender losses of $5,017$6,711 and $11,728 for the three months and six months ending March 31,June 30, 2018 is net of debt sales

1213


 

Table of Contents

debt sales of $210.$375 and $585, respectively. The provision for third party lender losses of $4,487$4,764 and $9,251 for the three months and six months ending March 31,June 30, 2017 is net of debt sales of $181,$62 and $243, respectively.

 

TheFor the Ohio CSO Program, the Company was required to purchase $16,840$11,237 and $11,568$5,280 of short-term loans and $199$139 and $204$159 of medium-term loans as part of the CSO Program during the three months, and $24,421 and $13,393 of short-term loans and $336 and $363 of medium-term during the six months ended March 31,June 30, 2018 and 2017, respectively. As these loans were in default when purchased, they met the Company’s policy and were fully charged-off at acquisition. The Company recognized recoveries of $11,279$6,836 and $7,146$2,868 of short-term and $59$87 and $73$72 of medium-term collections on these loans  during the three months, and $16,677 and $8,282 of short-term and $147 and $145 of medium-term collections on these loans  during the six months ended March 31,June 30, 2018 and 2017, respectively.

For the Texas CSO Program, the Company was required to purchase $2,450 and $3,565 of short-term loans during the three months, and $6,104 and $7,020 of short-term loans during the six months ended June 30, 2018 and 2017, respectively. As these loans were in default when purchased, they met the Company’s policy and were fully charged-off at acquisition. The Company recognized recoveries of $837 and $1,442 of short-term collections on these loans  during the three months, and $2,274 and $3,174 of short-term collections on these loans  during the six months ended June 30, 2018 and 2017, respectively.

 

The Company considers the near term repayment performance of finance receivables as its primary credit quality indicator. The Company performs credit checks through consumer reporting agencies on certain borrowers. If a third-party lender provides the advance, the applicable third‑party lender decides whether to approve the loan and establishes all of the underwriting criteria and terms, conditions, and features of the customer’s loan agreement.

 

The aging of receivables at March 31,June 30, 2018, and December 31, 2017, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

June 30, 2018

 

December 31, 2017

 

Current finance receivables

    

$

81,847

    

92.0

%  

$

101,102

    

89.2

%  

    

$

85,733

    

90.5

%  

$

101,102

    

89.2

%  

Past due finance receivables (1 - 30 days)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term consumer loans

 

 

1,280

 

1.4

%  

 

2,046

 

1.8

%  

 

 

1,325

 

1.4

%  

 

2,046

 

1.8

%  

Medium-term consumer loans

 

 

2,575

 

2.9

%  

 

6,502

 

5.7

%  

 

 

4,709

 

5.0

%  

 

6,502

 

5.7

%  

Total past due finance receivables (1 - 30 days)

 

 

3,855

 

4.3

%  

 

8,548

 

7.5

%  

 

 

6,034

 

6.4

%  

 

8,548

 

7.5

%  

Past due finance receivables (31 - 60 days)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term consumer loans

 

 

2,588

 

2.9

%  

 

3,130

 

2.8

%  

 

 

2,208

 

2.3

%  

 

3,130

 

2.8

%  

Total past due finance receivables (31 - 60 days)

 

 

2,588

 

2.9

%  

 

3,130

 

2.8

%  

 

 

2,208

 

2.3

%  

 

3,130

 

2.8

%  

Past due finance receivables (61 - 90 days)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medium-term consumer loans

 

 

685

 

0.8

%  

 

588

 

0.5

%  

 

 

742

 

0.8

%  

 

588

 

0.5

%  

Total past due finance receivables (61 - 90 days)

 

 

685

 

0.8

%  

 

588

 

0.5

%  

 

 

742

 

0.8

%  

 

588

 

0.5

%  

Total delinquent

 

 

7,128

 

8.0

%  

 

12,266

 

10.8

%  

 

 

8,984

 

9.5

%  

 

12,266

 

10.8

%  

 

$

88,975

 

100.0

%  

$

113,368

 

100.0

%  

 

$

94,717

 

100.0

%  

$

113,368

 

100.0

%  

 

 

Note 3. Related Party Transactions and Balances

 

There were no new significant related party transactions, or material changes to existing related party transactions, during the threesix months ended March  31,June 30, 2018.

 

Note 4. Other Intangible Assets

 

Intangible amortization expense for the three months ended March  31,June 30, 2018, and 2017 was $123$316 and $124,$126, respectively, and for the six months ended June 30, 2018, and 2017 was $439 and $250, respectively. There were no additional significant changes to other intangible assets during the threesix months ended March  31,June 30, 2018.

1314


 

Table of Contents

Note 5. Pledged Assets and Debt

 

Lines of credit at March 31,June 30, 2018 and December 31, 2017, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

$47,000 Revolving credit, secured, interest rate as defined below, due April 2019, collateralized by all Guarantor Company assets

 

$

47,000

 

$

4,201

 

$

42,799

 

$

47,000

 

$

1,871

 

$

45,129

 

 

$

47,000

 

$

4,360

 

$

42,640

 

$

47,000

 

$

1,871

 

$

45,129

 

 

 

47,000

 

 

4,201

 

 

42,799

 

 

47,000

 

 

1,871

 

 

45,129

 

 

 

47,000

 

 

4,360

 

 

42,640

 

 

47,000

 

 

1,871

 

 

45,129

 

Less current maturities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

47,000

 

 

4,360

 

 

42,640

 

 

 —

 

 

 —

 

 

 —

 

Long-term portion

 

$

47,000

 

$

4,201

 

$

42,799

 

$

47,000

 

$

1,871

 

$

45,129

 

 

$

 —

 

$

 —

 

$

 —

 

$

47,000

 

$

1,871

 

$

45,129

 

 

The interest rate is set at three-month LIBOR plus 11%, and there is an exit fee for early termination of the facility. The 3-month LIBOR was 2.31%2.34% and 1.69% at March 31,June 30, 2018 and December 31, 2017, respectively, and the prime rate was 4.75%5.00% and 4.50% at March 31,June 30, 2018 and December 31, 2017, respectively.

 

On March 30, 2018, the Company amended its revolving credit facility with Victory Park Management, LLC, as administrative agent, and certain of its affiliates as lenders, which we refer to collectively as VPC, to extend the maturity date to April 4, 2019. The amendment also waived certain events of default, eliminated the obligation to satisfy a quarterly fixed charge coverage test and added covenants addressing daily minimum liquidity and asset coverage tests, weekly operational reporting requirements and monthly EBITDA and borrowing base coverage tests. Additionally, the Company is required to use commercially reasonable efforts to obtain reasonably satisfactory modification of the 2019 and 2020 Notes.

 

Senior secured notes payable at March 31,June 30, 2018, and December 31, 2017, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

$395,000 Senior Note payable, 10.75 %, collateralized by all Guarantor Company assets, semi-annual interest payments with principal due May 2019

 

$

237,290

 

$

1,222

 

$

236,068

 

$

237,290

 

$

1,504

 

$

235,786

 

 

$

237,290

 

$

940

 

$

236,350

 

$

237,290

 

$

1,504

 

$

235,786

 

$25,000 Senior Note payable, 12.75 %, collateralized by all Guarantor Company assets, semi-annual interest payments with principal due May 2020

 

 

12,500

 

 

143

 

 

12,357

 

 

12,500

 

 

160

 

 

12,340

 

 

 

12,500

 

 

126

 

 

12,374

 

 

12,500

 

 

160

 

 

12,340

 

 

 

249,790

 

 

1,365

 

 

248,425

 

 

249,790

 

 

1,664

 

 

248,126

 

 

 

249,790

 

 

1,066

 

 

248,724

 

 

249,790

 

 

1,664

 

 

248,126

 

Less current maturities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

237,290

 

 

940

 

 

236,350

 

 

 —

 

 

 —

 

 

 —

 

Long-term portion

 

$

249,790

 

$

1,365

 

$

248,425

 

$

249,790

 

$

1,664

 

$

248,126

 

 

$

12,500

 

$

126

 

$

12,374

 

$

249,790

 

$

1,664

 

$

248,126

 

 

1415


 

Table of Contents

Subsidiary notes payable at March 31,June 30, 2018, and December 31, 2017, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

June 30, 2018

 

December 31, 2017

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

Deferred

 

 

 

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

 

 

 

 

Issuance

 

Net

 

 

 

 

Issuance

 

Net

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

    

Principal

    

Costs

    

Principal

    

Principal

    

Costs

    

Principal

 

$60,000 Note, secured, 16.75%, collateralized by acquired loans, due April 2019

 

$

60,000

 

$

2,191

 

$

57,809

 

$

60,000

 

$

744

 

$

59,256

 

 

$

60,000

 

$

1,634

 

$

58,366

 

$

60,000

 

$

744

 

$

59,256

 

$1,425 Term note, secured, 4.25%, collateralized by financed asset, due July 2019

 

 

867

 

 

 4

 

 

863

 

 

882

 

 

 5

 

 

877

 

 

 

852

 

 

 3

 

 

849

 

 

882

 

 

 5

 

 

877

 

$1,165 Term note, secured, 4.50%, collateralized by financed asset, due May 2021

 

 

1,061

 

 

13

 

 

1,048

 

 

1,076

 

 

14

 

 

1,062

 

 

 

1,047

 

 

12

 

 

1,035

 

 

1,076

 

 

14

 

 

1,062

 

 

 

61,928

 

 

2,208

 

 

59,720

 

 

61,958

 

 

763

 

 

61,195

 

 

 

61,899

 

 

1,649

 

 

60,250

 

 

61,958

 

 

763

 

 

61,195

 

Less current maturities

 

 

121

 

 

 1

 

 

120

 

 

119

 

 

 1

 

 

118

 

 

 

60,122

 

 

1,635

 

 

58,487

 

 

119

 

 

 1

 

 

118

 

Long-term portion

 

$

61,807

 

$

2,207

 

$

59,600

 

$

61,839

 

$

762

 

$

61,077

 

 

$

1,777

 

$

14

 

$

1,763

 

$

61,839

 

$

762

 

$

61,077

 

 

On March 30, 2018, the $60,000 Note was further amended to extend the maturity date to April 4, 2019. The amendment increases the administrative fee to 0.95% and permits an additional extension of the facility maturity date to April 2021 if certain conditions are met. The amendment allows for additional short term loans within the borrowing base and includes additional covenants addressing daily minimum cash and asset coverage tests, dividend limits, weekly operational reporting requirements, borrowing base reporting and a monthly consolidated EBITDA test.

 

Liquidity and Need for Additional Capital

 

The Company’s cash balance of $89,694 as of March 31, 2018, plus cash from operating activities, is expected to be sufficient to fund the Company’s operations through the first quarter of 2019. However,indebtedness includes $237,290 of senior notes, $47,000 of revolving credit facility debt, and $60,000 in subsidiary notes that are due in the second quarter of 2019. The Company’s expected cash position will not be sufficient to repay this indebtedness as it becomes due and the Company will need to restructure or refinance this indebtedness and there can be no assurances as to the ability of the Company to conclude such a restructuring or refinancing. These factors raise substantial doubt regarding the Company’s ability to meet its obligations and continue as a going concern for the period which extends one-year from the issuance of these financial statements.

 

While the Company is currently engaged in negotiations with its largest bondholders, the success of such negotiations cannot be assured.  Any inability to reach an agreement with existing debt holders, secure sufficient refinancing sources for our pending debt maturities and/or our inability to continue as a going concern could have a significant and material adverse effect on the Company, its operations and its investors and, in particular, could significantly impair recoveries by our investors under our existing indebtedness.current bondholders.  It is unlikely that the Company’s assets, in any event, would be sufficient to satisfy its current debt obligations. See Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 for more information on how these contingences could negatively impact the Company and its debt holders.

15


Table of Contents

Note 6. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities at March  31,June  30, 2018, and December 31, 2017, consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

June 30, 

 

December 31, 

 

    

2018

    

2017

 

    

2018

    

2017

 

Accounts payable

 

$

3,477

 

$

5,465

 

 

$

4,330

 

$

5,465

 

Accrued payroll and compensated absences

 

 

6,316

 

 

7,718

 

 

 

5,266

 

 

7,718

 

Wire transfers payable

 

 

1,502

 

 

2,238

 

 

 

1,738

 

 

2,238

 

Accrual for third-party losses

 

 

3,768

 

 

4,818

 

 

 

4,484

 

 

4,818

 

Unearned CSO Fees

 

 

6,620

 

 

8,029

 

 

 

7,730

 

 

8,029

 

Deferred rent

 

 

791

 

 

867

 

 

 

716

 

 

867

 

Bill payment service liability

 

 

2,036

 

 

2,604

 

 

 

2,260

 

 

2,604

 

Lease termination

 

 

1,727

 

 

1,978

 

 

 

1,602

 

 

1,978

 

Other

 

 

5,566

 

 

5,849

 

 

 

5,071

 

 

5,849

 

 

$

31,803

 

$

39,566

 

 

$

33,197

 

$

39,566

 

16


Table of Contents

 

Note 7. Operating and Capital Lease Commitments and Total Rental Expense

 

Rental expense, including common area maintenance and real estate tax expense, totaled $6,660$6,535 and $7,034$6,908 for the three months ended March  31,June 30, 2018, and 2017, and $13,195 and $13,942 for the six months ended June 30, 2018 and 2017, respectively.

 

The Company closed its Utah facility during the three months ended March 31, 2017, resulting in lease termination expense of $1,762 which is disclosed on the consolidated statement of operations

 

There were no additional significant changes to operating and capital lease commitments during the threesix months ended March 31,June 30, 2018.

 

Note 8. Concentrations of Credit Risks

 

The Company’s portfolio of finance receivables is comprised of loan agreements with customers living in thirty threethirty-three states and consequently such customers’ ability to honor their contracts may be affected by economic conditions in those states. Additionally, the Company is subject to regulation by federal and state governments that affect the products and services provided by the Company. To the extent that laws and regulations are passed that affect the Company’s ability to offer loans or similar products in any of the states in which it operates, the Company’s financial position could be adversely affected.

 

The following table summarizes the allocation of the portfolio balance by state at March 31,June 30, 2018, and December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

December 31, 2017

 

 

June 30, 2018

 

December 31, 2017

 

 

Balance

 

Percentage of

 

Balance

 

Percentage of

 

 

Balance

 

Percentage of

 

Balance

 

Percentage of

 

State

    

Outstanding

    

Total Outstanding

    

Outstanding

    

Total Outstanding

 

    

Outstanding

    

Total Outstanding

    

Outstanding

    

Total Outstanding

 

Alabama

 

$

10,001

 

11.2

%  

$

12,808

 

11.3

%

 

$

11,025

 

11.6

%  

$

12,808

 

11.3

%

Arizona

 

 

9,935

 

11.2

 

 

11,994

 

10.6

 

 

 

10,511

 

11.1

 

 

11,994

 

10.6

 

California

 

 

31,290

 

35.2

 

 

39,835

 

35.1

 

 

 

32,753

 

34.6

 

 

39,835

 

35.1

 

Mississippi

 

 

5,864

 

6.6

 

 

7,409

 

6.5

 

 

 

6,782

 

7.2

 

 

7,409

 

6.5

 

Virginia

 

 

10,152

 

11.4

 

 

12,018

 

10.6

 

 

 

10,309

 

10.9

 

 

12,018

 

10.6

 

Other retail segment states

 

 

14,685

 

16.5

 

 

19,696

 

17.4

 

 

 

16,974

 

17.9

 

 

19,696

 

17.4

 

Other internet segment states

 

 

7,048

 

7.9

 

 

9,608

 

8.5

 

 

 

6,363

 

6.7

 

 

9,608

 

8.5

 

Total

 

$

88,975

 

100.0

%  

$

113,368

 

100.0

%

 

$

94,717

 

100.0

%  

$

113,368

 

100.0

%

 

The other retail segment states are:  Florida, Indiana, Kentucky, Michigan, Ohio, Oregon, and Tennessee.  The Retail financial services segment includes Ohio, however, for the concentration of credit risk table, other retail segment states excludes Ohio as it offers a CSO product through a third-party lender.

 

16


Table of Contents

The other internet segment states are: Alabama, Alaska, California, Delaware, Florida, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maine, Minnesota, Mississippi, Missouri, Nevada, New Mexico, North Dakota, Ohio, Oklahoma, Oregon, Rhode Island, South Carolina, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, and Wyoming.

 

The Company offers a CSO product in Ohio and Texas to assist consumers in obtaining credit with unaffiliated third-party lenders. Total gross finance receivables for which the Company has recorded an accrual for third-party lender losses totaled $29,575$33,585 and $36,967 at March 31,June 30, 2018, and December 31, 2017, respectively, and the corresponding guaranteed consumer loans are disclosed as an off-balance sheet arrangement. The total gross finance receivables for the Ohio CSO product consist of $28,646$29,284 and $35,801$31,341 in short-term and $929$1,057 and $1,166 in medium-term loans at March 31,June 30, 2018 and December 31, 2017,31,2017, respectively. The total gross finance receivables for the Texas CSO product consist of $3,244 and $4,460 in short-term loans at June 30, 2018 and December 31,2017, respectively.

 

17


Table of Contents

Note 9. Contingencies

 

From time‑to‑time the Company is a defendant in various lawsuits and administrative proceedings wherein certain amounts are claimed or violations of law or regulations are asserted. In the opinion of the Company’s management, these claims are without substantial merit and should not result in judgments which in the aggregate would have a material adverse effect on the Company’s financial statements.

 

Note 10. Stock Based Compensation

 

During the three months ended March 31, 2018, the Company issued 76,559 options with a per share exercise price of $1.00 with the options vesting on specific dates defined in the award agreements.

 

The following weighted average assumptions were used byStock option activity for the Company for awards granted during the threesix months ended March 31, 2018:June 30, 2018, is as follows (these amounts have not been rounded in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Aggregate

 

 

 

 

 

Exercise Price

 

 

Weighted-Average

 

Intrinsic

 

 

 

 

 

(actual per

 

 

Remaining

 

Value

 

 

    

Shares

    

share price)

    

 

Contractual Term

    

(thousands)

 

Outstanding at December 31, 2017

 

1,332,632

 

$

2.25

 

 

 

8.5

 

 

N/A

 

Granted

 

76,559

 

 

1.00

 

 

 

8.3

 

 

N/A

 

Exercised

 

 —

 

 

 —

 

 

 

 —

 

 

N/A

 

Forfeited or expired

 

 —

 

 

 —

 

 

 

 —

 

 

N/A

 

Outstanding at June 30, 2018

 

1,409,191

 

$

2.18

 

 

 

8.3

 

 

N/A

 

Exercisable at June 30, 2018

 

1,277,737

 

$

2.25

 

 

 

8.2

 

$

 —

 

Vested or expected to vest at June 30, 2018

 

1,409,191

 

$

2.18

 

 

 

8.3

 

$

 —

 

 

2018

Risk‑free interest rate

1.76%

Dividend yield

0.00%

Expected volatility

150.00%

Expected term (years)

1.00

Weighted average fair value of options granted

$

 —

 

Stock-based compensation costs for the threesix months ended March 31,June 30, 2018, and 2017 were $8$17 and $32, respectively. As of March 31,June 30, 2018, and December 31, 2017, unrecognized stock-based compensation costs to be recognized over future periods approximated $58$49 and $66, respectively. At March 31,June 30, 2018, the remaining unrecognized compensation expense was $58$49 for certain awards that vest over the requisite service period. The remaining compensation expense of $58$49 is expected to be recognized over a weighted-average period of 1.81.6 years. The total income tax benefit recognized in the income statement for the stock-based compensation arrangements was $2$5 and $9 for the threesix months ended March 31,June 30, 2018, and 2017, respectively.

1718


 

Table of Contents

Stock option activity for the three months ended March 31, 2018, is as follows (these amounts have not been rounded in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

Aggregate

 

 

 

 

 

Exercise Price

 

Weighted-Average

 

Intrinsic

 

 

 

 

 

(actual per

 

Remaining

 

Value

 

 

    

Shares

    

share price)

    

Contractual Term

    

(thousands)

 

Outstanding at December 31, 2017

 

1,332,632

 

$

2.25

 

 

8.5

 

 

N/A

 

Granted

 

76,559

 

 

1.00

 

 

8.3

 

 

N/A

 

Exercised

 

 —

 

 

 —

 

 

 —

 

 

N/A

 

Forfeited or expired

 

 —

 

 

 —

 

 

 —

 

 

N/A

 

Outstanding at March 31, 2018

 

1,409,191

 

$

2.18

 

 

8.3

 

 

N/A

 

Exercisable at March 31, 2018

 

1,277,737

 

$

2.25

 

 

8.2

 

$

 —

 

Vested or expected to vest at March 31, 2018

 

1,409,191

 

$

2.18

 

 

8.3

 

$

 —

 

 

Note 11. Business Segments

 

The Company has elected to organize and report on its operations as two operating segments: Retail financial services and Internet financial services.

 

The following tables present summarized financial information for the Company’s segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended March 31, 2018

 

 

As of and for the three months ended June 30, 2018

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

166,505

 

 

 

$

37,511

 

 

    

 

 

    

$

204,016

 

 

 

 

$

160,566

 

 

 

$

25,914

 

 

 

 

 

 

$

186,480

 

 

 

Other Intangible Assets

 

 

336

 

 

 

 

466

 

 

 

 

 

 

 

802

 

 

 

 

 

103

 

 

 

 

382

 

 

 

 

 

 

 

485

 

 

 

Total Revenues

 

$

72,797

 

100.0

%  

$

14,854

 

100.0

%  

 

 

 

$

87,651

 

100.0

%  

 

$

68,920

 

100.0

%  

$

12,405

 

100.0

%  

 

 

 

$

81,325

 

100.0

%  

Provision for Loan Losses

 

 

15,620

 

21.4

%  

 

7,015

 

47.2

%  

 

 

 

 

22,635

 

25.8

%  

 

 

17,162

 

24.9

%  

 

5,661

 

45.6

%  

 

 

 

 

22,823

 

28.0

%  

Other Operating Expenses

 

 

36,291

 

49.9

%  

 

1,540

 

10.4

%  

 

 

 

 

37,831

 

43.2

%  

 

 

36,570

 

53.1

%  

 

2,073

 

16.7

%  

 

 

 

 

38,643

 

47.5

%  

Operating Gross Profit

 

 

20,886

 

28.7

%  

 

6,299

 

42.4

%  

 

 

 

 

27,185

 

31.0

%  

 

 

15,188

 

22.0

%  

 

4,671

 

37.7

%  

 

 

 

 

19,859

 

24.5

%  

Interest Expense, net

 

 

9,479

 

13.0

%  

 

2,699

 

18.2

%  

 

 

 

 

12,178

 

13.9

%  

 

 

10,514

 

15.3

%  

 

3,105

 

25.0

%  

 

 

 

 

13,619

 

16.7

%  

Depreciation and Amortization

 

 

1,000

 

1.4

%  

 

93

 

0.6

%  

 

 

 

 

1,093

 

1.3

%  

 

 

1,236

 

1.8

%  

 

93

 

0.7

%  

 

 

 

 

1,329

 

1.6

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

17,602

 

 

17,602

 

20.1

%  

 

 

 —

 

 

 

 

 —

 

 

 

 

17,159

 

 

17,159

 

21.1

%  

Income (Loss) from Continuing Operations, before tax

 

 

10,407

 

14.3

%  

 

3,507

 

23.6

%  

 

(17,602)

 

 

(3,688)

 

(4.2)

%  

Income (loss) from Continuing Operations, before tax

 

 

3,438

 

5.0

%  

 

1,473

 

11.9

%  

 

(17,159)

 

 

(12,248)

 

(15.1)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended June 30, 2018

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

160,566

 

 

 

$

25,914

 

 

    

 

 

    

$

186,480

 

 

 

Other Intangible Assets

 

 

103

 

 

 

 

382

 

 

 

 

 

 

 

485

 

 

 

Total Revenues

 

$

141,717

 

100.0

%  

$

27,259

 

100.0

%  

 

 

 

$

168,976

 

100.0

%  

Provision for Loan Losses

 

 

32,782

 

23.1

%  

 

12,676

 

46.5

%  

 

 

 

 

45,458

 

26.9

%  

Other Operating Expenses

 

 

72,861

 

51.4

%  

 

3,613

 

13.3

%  

 

 

 

 

76,474

 

45.3

%  

Operating Gross Profit

 

 

36,074

 

25.5

%  

 

10,970

 

40.2

%  

 

 

 

 

47,044

 

27.8

%  

Interest Expense, net

 

 

19,993

 

14.1

%  

 

5,804

 

21.3

%  

 

 

 

 

25,797

 

15.3

%  

Depreciation and Amortization

 

 

2,236

 

1.6

%  

 

186

 

0.7

%  

 

 

 

 

2,422

 

1.5

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

34,761

 

 

34,761

 

20.6

%  

Income (Loss) from Continuing Operations, before tax

 

 

13,845

 

9.8

%  

 

4,980

 

18.3

%  

 

(34,761)

 

 

(15,936)

 

(9.4)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

19


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended June 30, 2017

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

333,345

 

 

 

$

35,802

 

 

 

 

 

 

$

369,147

 

 

 

Goodwill

 

 

113,499

 

 

 

 

 —

 

 

 

 

 

 

 

113,499

 

 

 

Other Intangible Assets

 

 

449

 

 

 

 

716

 

 

 

 

 

 

 

1,165

 

 

 

Total Revenues

 

$

65,726

 

100.0

%  

$

15,442

 

100.0

%  

 

 

 

$

81,168

 

100.0

%  

Provision for Loan Losses

 

 

15,402

 

23.4

%  

 

8,457

 

54.8

%  

 

 

 

 

23,859

 

29.4

%  

Other Operating Expenses

 

 

39,358

 

59.9

%  

 

1,926

 

12.4

%  

 

 

 

 

41,284

 

50.9

%  

Operating Gross Profit

 

 

10,966

 

16.7

%  

 

5,059

 

32.8

%  

 

 

 

 

16,025

 

19.7

%  

Interest Expense, net

 

 

8,687

 

13.2

%  

 

3,744

 

24.2

%  

 

 

 

 

12,431

 

15.3

%  

Depreciation and Amortization

 

 

1,093

 

1.7

%  

 

88

 

0.6

%  

 

 

 

 

1,181

 

1.5

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 

 

 

20,290

 

 

20,290

 

25.0

%  

Income (loss) from Continuing Operations, before tax

 

 

1,186

 

1.8

%  

 

1,227

 

7.9

%  

 

(20,290)

 

 

(17,877)

 

(22.0)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

 

18


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended March 31, 2017

 

 

As of and for the six months ended June 30, 2017

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

309,595

 

 

 

$

57,106

 

 

 

 

 

 

$

366,701

 

 

 

 

$

333,345

 

 

 

$

35,802

 

 

 

 

 

 

$

369,147

 

 

 

Goodwill

 

 

113,256

 

 

 

 

 —

 

 

 

 

 

 

 

113,256

 

 

 

 

 

113,499

 

 

 

 

 —

 

 

 

 

 

 

 

113,499

 

 

 

Other Intangible Assets

 

 

488

 

 

 

 

800

 

 

 

 

 

 

 

1,288

 

 

 

 

 

449

 

 

 

 

716

 

 

 

 

 

 

 

1,165

 

 

 

Total Revenues

 

$

68,691

 

100.0

%  

$

16,661

 

100.0

%  

 

 

 

$

85,352

 

100.0

%  

 

$

134,417

 

100.0

%  

$

32,103

 

100.0

%  

 

 

 

$

166,520

 

100.0

%  

Provision for Loan Losses

 

 

12,058

 

17.6

%  

 

7,482

 

44.9

%  

 

 

 

 

19,540

 

22.9

%  

 

 

27,460

 

20.4

%  

 

15,939

 

49.6

%  

 

 

 

 

43,399

 

26.1

%  

Other Operating Expenses

 

 

38,207

 

55.6

%  

 

1,009

 

6.1

%  

 

 

 

 

39,216

 

45.9

%  

 

 

77,564

 

57.7

%  

 

2,936

 

9.2

%  

 

 

 

 

80,500

 

48.3

%  

Operating Gross Profit

 

 

18,426

 

26.8

%  

 

8,170

 

49.0

%  

 

 

 

 

26,596

 

31.2

%  

 

 

29,393

 

21.9

%  

 

13,228

 

41.2

%  

 

 

 

 

42,621

 

25.6

%  

Interest Expense, net

 

 

7,366

 

10.7

%  

 

4,005

 

24.0

%  

 

 

 

 

11,371

 

13.3

%  

 

 

16,053

 

11.9

%  

 

7,749

 

24.1

%  

 

 

 

 

23,802

 

14.3

%  

Depreciation and Amortization

 

 

1,129

 

1.6

%  

 

180

 

1.1

%  

 

 

 

 

1,309

 

1.5

%  

 

 

2,222

 

1.7

%  

 

268

 

0.8

%  

 

 

 

 

2,490

 

1.5

%  

Lease termination Expenses

 

 

 —

 

 —

%  

 

1,762

 

10.6

%  

 

 

 

 

1,762

 

2.1

%  

 

 

 —

 

 —

 

 

1,762

 

5.5

%  

 

 

 

 

1,762

 

1.1

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

20,186

 

 

20,186

 

23.7

%  

 

 

 —

 

 —

 

 

 —

 

 —

 

 

40,476

 

 

40,476

 

24.3

%  

Income (loss) from Continuing Operations, before tax

 

 

9,931

 

14.5

%  

 

2,223

 

13.3

%  

 

(20,186)

 

 

(8,032)

 

(9.4)

%  

 

 

11,118

 

8.3

%  

 

3,449

 

10.7

%  

 

(40,476)

 

 

(25,909)

 

(15.6)

%  


(a)Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

 

Note 12. Income Taxes

 

The Company files a consolidated federal income tax return. The Company files consolidated or separate state income tax returns as permitted by the individual states in which it operates. The differences between our effective rate and the U.S. statutory rate is primarily due to non-deductible expenses, state taxes, and changes in valuation allowance. The Company had no liability recorded for unrecognized tax benefits at March  31,June 30, 2018, and December 31, 2017.

 

At March  31,June 30, 2018, the Company had gross deferred tax assets of $72,877$76,464 and a valuation allowance of $72,877.$76,464. At December 31, 2017, the Company had gross deferred tax assets of $71,896 and a valuation allowance of $71,896. The Company maintains a full valuation allowance against its deferred tax assets as it is more likely than not that the deferred tax assets will not be realized. In evaluating whether a valuation allowance is needed for the deferred tax assets, the Company considered the ability to carry net operating losses back to prior periods, reversing taxable temporary differences, and estimates of future taxable income. There have been no credits or net operating losses that have expired.

20


Table of Contents

The projections were evaluated in light of past operating results and considered the risks associated with generating future taxable income due to macroeconomic conditions in the markets in which the Company operates, regulatory developments and cost containment. The Company will continue to evaluate the need for a valuation allowance against deferred tax assets in future periods and will adjust the allowance as necessary if it determines that it is more likely than not that some or all of the deferred tax assets will be realized.

 

Note 13. Transactions with Variable Interest Entities

 

The Company has limited agency agreements with unaffiliated third-party lenders. The agreements govern the terms by which the Company refers customers to that lender, on a non-exclusive basis, for a possible extension of credit, processes loan applications, and commits to reimburse the lender for any loans or related fees that were not collected from such customers. As of March 31,June 30, 2018, and December 31, 2017, the outstanding amount of active consumer loans guaranteed by the Company, which represents the Company’s maximum exposure, was $29,575$33,585 and $36,967, respectively. The outstanding amount of consumer loans with unaffiliated third-party lenders consist of $28,646$32,528 and $35,801 in short-term and $929$1,057 and $1,166 in installment loans at March 31,June 30, 2018, and December 31, 2017, respectively. The accrual for third party lender losses related to these obligations totaled $3,768$4,484 and $4,818 as of March  31,June  30, 2018, and December 31, 2017, respectively. This obligation is recorded as a current liability on the Company’s consolidated balance sheet. The Company has determined that the lenders are Variable Interest Entities (“VIEs”) but that the Company is not the primary beneficiary of the VIEs. Therefore, the Company has not consolidated either lender.

19


Table of Contents

Note 14. Supplemental Guarantor Information

 

The 2019 notes and the 2020 notes contain various covenants that, subject to certain exceptions defined in the indentures governing the notes (the “Indentures”), limit the Company’s ability to, among other things, engage in certain transactions with affiliates, pay dividends or distributions, redeem or repurchase capital stock, incur or assume liens or additional debt, and consolidate or merge with or into another entity or sell substantially all of its assets. The Company has optional redemption features on the 2019 notes and the 2020 notes prior to their maturity which, depending on the date of the redemption, would require premiums to be paid in addition to all principal and interest due.

 

The 2019 notes and 2020 notes are guaranteed by all of the Company’s guarantor subsidiaries existing as of April 29, 2011 (the date the Company issued the 2019 notes) and any subsequent guarantor subsidiaries that guarantee the Company’s indebtedness or the indebtedness of any other subsidiary guarantor (the “Subsidiary Guarantors”), in accordance with the Indentures. The Company is a holding company and has no independent assets or operations of its own. The guarantees under the 2019 notes and 2020 notes are full, unconditional, and joint and several. There are no restrictions on the ability of the Company or any of the Subsidiary Guarantors to obtain funds from its restricted subsidiaries by dividend or loan, except for net worth requirements of certain states in which the Company operates. Certain Subsidiary Guarantors are required to maintain net worth ranging from $10 to $2,000. The total net worth requirements of these Subsidiary Guarantors is $4,610.$4,555. The Indentures contain certain affirmative and negative covenants applicable to the Company and its Subsidiary Guarantors, including restrictions on their ability to incur additional indebtedness, consummate certain asset sales, make investments in certain entities that create liens on their assets, enter into certain affiliate transactions and make certain restricted payments, including restrictions on the Company’s ability to pay dividends on, or repurchase, its common stock.

 

Note 15. Supplemental Condensed Consolidating Guarantor and Non‑Guarantor Financial Information

 

The following presents the condensed consolidating guarantor financial information as of March 31,June 30, 2018, and December 31, 2017, and for the threesix months ended March 31,June 30, 2018, and 2017, for the subsidiaries of the Company that serve as guarantors of the 2019 notes and the 2020 notes, and for the subsidiaries that do not serve as a guarantor. As of March 31,June 30, 2018, the non-guarantor subsidiaries are CCFI Funding LLC and CCFI Funding II LLC. During or prior to the first quarter of 2017, the following non-guarantor subsidiaries were dissolved; Direct Financial Solutions of UK Limited and its subsidiary Cash Central UK Limited, Direct Financial Solutions of Canada, Inc and its subsidiaries DFS-CC Financial Services LLC, DFS-CC Financial Services (Calgary) LLC and DFS-CC Financial Services (Toronto) LLC,

and Direct Financial Solutions of Australia Pty Ltd and its subsidiary Cash Central of Australia Pty Ltd. The UK,

Canada, and Australia entities, and their subsidiaries. The Florida II non-guarantor subsidiary was sold on February 1,

2016.

21


Table of Contents

1,2016. Each of the Company’s guarantor subsidiaries are 100% owned by the Company or its subsidiaries, and all guarantees are full, unconditional, and joint and several. 

 

Of the entities under “Non-Guarantor Subsidiaries” in the tables below, Florida II, CCFI Funding, and CCFI Funding II are “Unrestricted Subsidiaries” as defined in the Indentures. Buckeye Check Cashing of Florida II, LLC was acquired on July 31, 2012, and was sold on February 1, 2016, CCFI Funding was created on December 20, 2013, and CCFI Funding II was established on September 19, 2014. Refer to the “Non-Guarantor Subsidiaries” columns in the following condensed consolidating schedules. The remainder of the entities included under “Non-Guarantor Subsidiaries” in the tables below are “Restricted Subsidiaries” as defined in the Indentures governing the 2019 notes and the 2020 notes and, for the periods specified, did not have material assets, liabilities, revenue or expenses.

2022


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Balance Sheets (unaudited)

March 31,June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

 

NonGuarantor

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

 

Subsidiaries

    

Eliminations

    

Consolidated

 

    

Choice Financial

    

Subsidiaries

 

Subsidiaries

    

Eliminations

    

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

63,751

 

 

$

21,523

 

$

 —

 

$

85,274

 

 

$

 —

 

$

49,138

 

$

11,028

 

$

 —

 

$

60,166

 

Restricted cash

 

 

 —

 

 

4,420

 

 

 

 —

 

 

 —

 

 

4,420

 

 

 

 —

 

 

4,370

 

 

 —

 

 

 —

 

 

4,370

 

Finance receivables, net

 

 

 —

 

 

20,859

 

 

 

47,427

 

 

 —

 

 

68,286

 

 

 

 —

 

 

15,564

 

 

58,492

 

 

 —

 

 

74,056

 

Card related pre-funding and receivables

 

 

 —

 

 

841

 

 

 

 —

 

 

 —

 

 

841

 

 

 

 —

 

 

906

 

 

 —

 

 

 —

 

 

906

 

Other current assets

 

 

 —

 

 

22,161

 

 

 

9,655

 

 

(18,294)

 

 

13,522

 

 

 

 —

 

 

25,898

 

 

13,313

 

 

(21,677)

 

 

17,534

 

Total current assets

 

 

 —

 

 

112,032

 

 

 

78,605

 

 

(18,294)

 

 

172,343

 

 

 

 —

 

 

95,876

 

 

82,833

 

 

(21,677)

 

 

157,032

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Subsidiaries

 

 

365,365

 

 

 —

 

 

 

 —

 

 

(365,365)

 

 

 —

 

 

 

358,698

 

 

 —

 

 

 —

 

 

(358,698)

 

 

 —

 

Finance receivables, net

 

 

 —

 

 

3,626

 

 

 

 —

 

 

 —

 

 

3,626

 

 

 

 —

 

 

3,471

 

 

 —

 

 

 —

 

 

3,471

 

Property, leasehold improvements and equipment, net

 

 

 —

 

 

24,816

 

 

 

 —

 

 

 —

 

 

24,816

 

 

 

 —

 

 

23,339

 

 

 —

 

 

 —

 

 

23,339

 

Other intangible assets

 

 

 —

 

 

802

 

 

 

 —

 

 

 —

 

 

802

 

 

 

 —

 

 

485

 

 

 —

 

 

 —

 

 

485

 

Security deposits

 

 

 —

 

 

2,429

 

 

 

 —

 

 

 —

 

 

2,429

 

 

 

 —

 

 

2,153

 

 

 —

 

 

 —

 

 

2,153

 

Total assets

 

$

365,365

 

$

143,705

 

 

$

78,605

 

$

(383,659)

 

$

204,016

 

 

$

358,698

 

$

125,324

 

$

82,833

 

$

(380,375)

 

$

186,480

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 —

 

$

25,761

 

 

$

14,251

 

$

(8,209)

 

$

31,803

 

 

$

 —

 

$

31,572

 

$

12,919

 

$

(11,294)

 

$

33,197

 

Money orders payable

 

 

 —

 

 

8,024

 

 

 

 —

 

 

 —

 

 

8,024

 

 

 

 —

 

 

8,114

 

 

 —

 

 

 —

 

 

8,114

 

Accrued interest

 

 

11,937

 

 

 5

 

 

 

4,232

 

 

(4,232)

 

 

11,942

 

 

 

5,156

 

 

 4

 

 

4,530

 

 

(4,530)

 

 

5,160

 

Current portion of capital lease obligation

 

 

 —

 

 

160

 

 

 

 —

 

 

 —

 

 

160

 

 

 

 —

 

 

49

 

 

 —

 

 

 —

 

 

49

 

Current portion of lines of credit

 

 

42,640

 

 

 —

 

 

 —

 

 

 

 

 

42,640

 

Current portion of subsidiary note payable

 

 

 —

 

 

120

 

 

 

 —

 

 

 —

 

 

120

 

 

 

 —

 

 

121

 

 

58,366

 

 

 —

 

 

58,487

 

Current portion of senior secured notes

 

 

236,350

 

 

 —

 

 

 —

 

 

 —

 

 

236,350

 

CCFI Funding notes

 

 

 —

 

 

 —

 

 

 

5,853

 

 

(5,853)

 

 

 —

 

 

 

 —

 

 

 —

 

 

5,853

 

 

(5,853)

 

 

 —

 

Deferred revenue

 

 

 —

 

 

2,535

 

 

 

 —

 

 

 —

 

 

2,535

 

 

 

 —

 

 

2,535

 

 

 —

 

 

 —

 

 

2,535

 

Total current liabilities

 

 

11,937

 

 

36,605

 

 

 

24,336

 

 

(18,294)

 

 

54,584

 

 

 

284,146

 

 

42,395

 

 

81,668

 

 

(21,677)

 

 

386,532

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease termination payable

 

 

 —

 

 

569

 

 

 

 —

 

 

 —

 

 

569

 

 

 

 —

 

 

645

 

 

 —

 

 

 —

 

 

645

 

Lines of credit

 

 

42,799

 

 

 —

 

 

 

 —

 

 

 —

 

 

42,799

 

Subsidiary note payable

 

 

 —

 

 

1,791

 

 

 

57,809

 

 

 —

 

 

59,600

 

 

 

 —

 

 

1,763

 

 

 —

 

 

 —

 

 

1,763

 

Senior secured notes

 

 

248,425

 

 

 —

 

 

 

 —

 

 

 —

 

 

248,425

 

 

 

12,374

 

 

 —

 

 

 —

 

 

 —

 

 

12,374

 

Deferred revenue

 

 

 —

 

 

6,887

 

 

 

 —

 

 

 —

 

 

6,887

 

 

 

 —

 

 

6,253

 

 

 —

 

 

 —

 

 

6,253

 

Total liabilities

 

 

303,161

 

 

45,852

 

 

 

82,145

 

 

(18,294)

 

 

412,864

 

 

 

296,520

 

 

51,056

 

 

81,668

 

 

(21,677)

 

 

407,567

 

Stockholders' Equity (Deficit)

 

 

62,204

 

 

97,853

 

 

 

(3,540)

 

 

(365,365)

 

 

(208,848)

 

 

 

62,178

 

 

74,268

 

 

1,165

 

 

(358,698)

 

 

(221,087)

 

Total liabilities and stockholders' equity

 

$

365,365

 

$

143,705

 

 

$

78,605

 

$

(383,659)

 

$

204,016

 

 

$

358,698

 

$

125,324

 

$

82,833

 

$

(380,375)

 

$

186,480

 

 

2123


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Balance Sheets

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 —

 

$

57,526

 

$

9,101

 

$

 —

 

$

66,627

 

Restricted cash

 

 

 —

 

 

4,585

 

 

 —

 

 

 —

 

 

4,585

 

Finance receivables, net

 

 

 —

 

 

47,221

 

 

42,486

 

 

 —

 

 

89,707

 

Card related pre-funding and receivables

 

 

 —

 

 

1,062

 

 

 —

 

 

 —

 

 

1,062

 

Other current assets

 

 

 —

 

 

39,604

 

 

17,951

 

 

(42,284)

 

 

15,271

 

Total current assets

 

 

 —

 

 

149,998

 

 

69,538

 

 

(42,284)

 

 

177,252

 

Noncurrent Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in Subsidiaries

 

 

360,599

 

 

 —

 

 

 —

 

 

(360,599)

 

 

 —

 

Finance receivables, net

 

 

 —

 

 

4,632

 

 

 —

 

 

 —

 

 

4,632

 

Property, leasehold improvements and equipment, net

 

 

 —

 

 

26,848

 

 

 —

 

 

 —

 

 

26,848

 

Other intangible assets

 

 

 —

 

 

924

 

 

 —

 

 

 —

 

 

924

 

Security deposits

 

 

 —

 

 

2,750

 

 

 —

 

 

 —

 

 

2,750

 

Total assets

 

$

360,599

 

$

185,152

 

$

69,538

 

$

(402,883)

 

$

212,406

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

 —

 

$

57,696

 

$

14,364

 

$

(32,494)

 

$

39,566

 

Money orders payable

 

 

 —

 

 

7,169

 

 

 —

 

 

 —

 

 

7,169

 

Accrued interest

 

 

5,140

 

 

 5

 

 

3,937

 

 

(3,937)

 

 

5,145

 

Current portion of capital lease obligation

 

 

 —

 

 

371

 

 

 —

 

 

 —

 

 

371

 

Current portion of subsidiary note payable

 

 

 —

 

 

118

 

 

 —

 

 

 —

 

 

118

 

CCFI Funding notes

 

 

 —

 

 

 —

 

 

5,853

 

 

(5,853)

 

 

 —

 

Deferred revenue

 

 

 —

 

 

2,535

 

 

 —

 

 

 —

 

 

2,535

 

Total current liabilities

 

 

5,140

 

 

67,894

 

 

24,154

 

 

(42,284)

 

 

54,904

 

Noncurrent Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease termination payable

 

 

 —

 

 

818

 

 

 —

 

 

 —

 

 

818

 

Lines of credit

 

 

45,129

 

 

 —

 

 

 —

 

 

 —

 

 

45,129

 

Subsidiary note payable

 

 

 —

 

 

1,821

 

 

59,256

 

 

 —

 

 

61,077

 

Senior secured notes

 

 

248,126

 

 

 —

 

 

 —

 

 

 —

 

 

248,126

 

Deferred Revenue

 

 

 —

 

 

7,520

 

 

 —

 

 

 —

 

 

7,520

 

Total liabilities

 

 

298,395

 

 

78,053

 

 

83,410

 

 

(42,284)

 

 

417,574

 

Stockholders' Equity (Deficit)

 

 

62,204

 

 

107,099

 

 

(13,872)

 

 

(360,599)

 

 

(205,168)

 

Total liabilities and stockholders' equity

 

$

360,599

 

$

185,152

 

$

69,538

 

$

(402,883)

 

$

212,406

 

 

2224


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Income (unaudited)

ThreeSix Months Ended March 31,June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivable fees

 

$

 —

 

$

22,863

    

$

28,069

    

$

 —

 

$

50,932

 

Credit service fees

 

 

 —

 

 

19,196

 

 

 —

 

 

 —

 

 

19,196

 

Check cashing fees

 

 

 —

 

 

11,692

 

 

 —

 

 

 —

 

 

11,692

 

Card fees

 

 

 —

 

 

1,948

 

 

 —

 

 

 —

 

 

1,948

 

Other

 

 

 —

 

 

3,885

 

 

293

 

 

(295)

 

 

3,883

 

Total revenues

 

 

 —

 

 

59,584

 

 

28,362

 

 

(295)

 

 

87,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

 —

 

 

17,132

 

 

 —

 

 

 —

 

 

17,132

 

Provision for loan losses

 

 

 —

 

 

9,205

 

 

13,430

 

 

 —

 

 

22,635

 

Occupancy

 

 

 —

 

 

6,343

 

 

 —

 

 

 —

 

 

6,343

 

Advertising and marketing

 

 

 —

 

 

1,011

 

 

 —

 

 

 —

 

 

1,011

 

Lease termination costs

 

 

 —

 

 

97

 

 

 —

 

 

 —

 

 

97

 

Depreciation and amortization

 

 

 —

 

 

2,223

 

 

 —

 

 

 —

 

 

2,223

 

Other

 

 

 —

 

 

11,025

 

 

 —

 

 

 —

 

 

11,025

 

Total operating expenses

 

 

 —

 

 

47,036

 

 

13,430

 

 

 —

 

 

60,466

 

Operating gross profit

 

 

 —

 

 

12,548

 

 

14,932

 

 

(295)

 

 

27,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

 —

 

 

17,490

 

 

112

 

 

 —

 

 

17,602

 

Intercompany management fee

 

 

 —

 

 

(1,385)

 

 

1,385

 

 

 —

 

 

 —

 

Depreciation and amortization

 

 

 —

 

 

1,093

 

 

 —

 

 

 —

 

 

1,093

 

Interest expense, net

 

 

9,367

 

 

124

 

 

2,982

 

 

(295)

 

 

12,178

 

Interest expense allocation

 

 

(9,367)

 

 

9,367

 

 

 —

 

 

 —

 

 

 —

 

Total corporate and other expenses

 

 

 —

 

 

26,689

 

 

4,479

 

 

(295)

 

 

30,873

 

Income (loss) before income taxes

 

 

 —

 

 

(14,141)

 

 

10,453

 

 

 —

 

 

(3,688)

 

Provision for income taxes

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income (loss)

 

$

 —

 

$

(14,141)

 

$

10,453

 

$

 —

 

$

(3,688)

 

23


Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Income (unaudited)

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivable fees

 

$

 —

 

$

39,830

    

$

9,221

    

$

 —

 

$

49,051

 

Credit service fees

 

 

 —

 

 

18,139

 

 

 —

 

 

 —

 

 

18,139

 

Check cashing fees

 

 

 —

 

 

12,126

 

 

 —

 

 

 —

 

 

12,126

 

Card fees

 

 

 —

 

 

2,007

 

 

 —

 

 

 —

 

 

2,007

 

Dividend

 

 

 —

 

 

3,000

 

 

 —

 

 

(3,000)

 

 

 —

 

Other

 

 

 —

 

 

4,275

 

 

49

 

 

(295)

 

 

4,029

 

Total revenues

 

 

 —

 

 

79,377

 

 

9,270

 

 

(3,295)

 

 

85,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

 —

 

 

17,273

 

 

 —

 

 

 —

 

 

17,273

 

Provision for loan losses

 

 

 —

 

 

16,458

 

 

3,082

 

 

 —

 

 

19,540

 

Occupancy

 

 

 —

 

 

6,629

 

 

 —

 

 

 —

 

 

6,629

 

Advertising and marketing

 

 

 —

 

 

814

 

 

 —

 

 

 —

 

 

814

 

Lease termination costs

 

 

 —

 

 

47

 

 

 —

 

 

 —

 

 

47

 

Depreciation and amortization

 

 

 —

 

 

2,538

 

 

 —

 

 

 —

 

 

2,538

 

Other

 

 

 —

 

 

11,914

 

 

1

 

 

 —

 

 

11,915

 

Total operating expenses

 

 

 —

 

 

55,673

 

 

3,083

 

 

 —

 

 

58,756

 

Operating gross profit

 

 

 —

 

 

23,704

 

 

6,187

 

 

(3,295)

 

 

26,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

 —

 

 

20,095

 

 

91

 

 

 —

 

 

20,186

 

Intercompany management fee

 

 

 —

 

 

(427)

 

 

427

 

 

 —

 

 

 —

 

Lease termination

 

 

 —

 

 

1,762

 

 

 —

 

 

 —

 

 

1,762

 

Depreciation and amortization

 

 

 —

 

 

1,309

 

 

 —

 

 

 —

 

 

1,309

 

Interest expense, net

 

 

9,023

 

 

195

 

 

2,448

 

 

(295)

 

 

11,371

 

Interest expense allocation

 

 

(9,023)

 

 

9,023

 

 

 —

 

 

 —

 

 

 —

 

Total corporate and other expenses

 

 

 —

 

 

31,957

 

 

2,966

 

 

(295)

 

 

34,628

 

Income (loss) before income taxes

 

 

 —

 

 

(8,253)

 

 

3,221

 

 

(3,000)

 

 

(8,032)

 

Provision for (benefit from) income taxes

 

 

 —

 

 

342

 

 

(134)

 

 

125

 

 

333

 

Net income (loss)

 

$

 —

 

$

(8,595)

 

$

3,355

 

$

(3,125)

 

$

(8,365)

 

24


Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows (unaudited)

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

2,762

 

$

(10,588)

 

$

32,415

 

$

24,589

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net receivables repaid (originated)

 

 

 —

 

 

18,163

 

 

(18,371)

 

 

(208)

 

Purchase of leasehold improvements and equipment

 

 

 —

 

 

(1,274)

 

 

 —

 

 

(1,274)

 

Net cash provided by (used in) investing activities

 

 

 —

 

 

16,889

 

 

(18,371)

 

 

(1,482)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on subsidiary note

 

 

 —

 

 

(30)

 

 

 —

 

 

(30)

 

Payments on capital lease obligations

 

 

 —

 

 

(211)

 

 

 —

 

 

(211)

 

Debt issuance costs

 

 

(2,762)

 

 

 —

 

 

(1,622)

 

 

(4,384)

 

Net cash used in financing activities

 

 

(2,762)

 

 

(241)

 

 

(1,622)

 

 

(4,625)

 

Net increase in cash and cash equivalents and restricted cash

 

 

 —

 

 

6,060

 

 

12,422

 

 

18,482

 

Cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 —

 

 

62,111

 

 

9,101

 

 

71,212

 

Ending

 

$

 —

 

$

68,171

 

$

21,523

 

$

89,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivable fees

 

$

 —

 

$

41,527

    

$

55,715

    

$

 —

 

$

97,242

 

Credit service fees

 

 

 —

 

 

36,687

 

 

 —

 

 

 —

 

 

36,687

 

Check cashing fees

 

 

 —

 

 

23,254

 

 

 —

 

 

 —

 

 

23,254

 

Card fees

 

 

 —

 

 

4,459

 

 

 —

 

 

 —

 

 

4,459

 

Dividend

 

 

 —

 

 

1,500

 

 

 —

 

 

(1,500)

 

 

 —

 

Other

 

 

 —

 

 

7,535

 

 

392

 

 

(593)

 

 

7,334

 

Total revenues

 

 

 —

 

 

114,962

 

 

56,107

 

 

(2,093)

 

 

168,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

 —

 

 

34,493

 

 

 —

 

 

 —

 

 

34,493

 

Provision for loan losses

 

 

 —

 

 

15,704

 

 

29,754

 

 

 —

 

 

45,458

 

Occupancy

 

 

 —

 

 

12,572

 

 

 —

 

 

 —

 

 

12,572

 

Advertising and marketing

 

 

 —

 

 

2,507

 

 

 —

 

 

 —

 

 

2,507

 

Lease termination costs

 

 

 —

 

 

566

 

 

 —

 

 

 —

 

 

566

 

Depreciation and amortization

 

 

 —

 

 

4,327

 

 

 —

 

 

 —

 

 

4,327

 

Other

 

 

 —

 

 

22,009

 

 

 —

 

 

 —

 

 

22,009

 

Total operating expenses

 

 

 —

 

 

92,178

 

 

29,754

 

 

 —

 

 

121,932

 

Operating gross profit

 

 

 —

 

 

22,784

 

 

26,353

 

 

(2,093)

 

 

47,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

 —

 

 

34,503

 

 

258

 

 

 —

 

 

34,761

 

Intercompany management fee

 

 

 —

 

 

(3,059)

 

 

3,059

 

 

 —

 

 

 —

 

Depreciation and amortization

 

 

 —

 

 

2,422

 

 

 —

 

 

 —

 

 

2,422

 

Interest expense, net

 

 

19,779

 

 

233

 

 

6,378

 

 

(593)

 

 

25,797

 

Interest expense allocation

 

 

(19,779)

 

 

19,779

 

 

 —

 

 

 —

 

 

 —

 

Total corporate and other expenses

 

 

 —

 

 

53,878

 

 

9,695

 

 

(593)

 

 

62,980

 

Income (loss) before income taxes

 

 

 —

 

 

(31,094)

 

 

16,658

 

 

(1,500)

 

 

(15,936)

 

Provision for income taxes

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Net income (loss)

 

$

 —

 

$

(31,094)

 

$

16,658

 

$

(1,500)

 

$

(15,936)

 

 

25


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Cash FlowsIncome (unaudited)

ThreeSix Months Ended March 31,June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

    

$

 —

 

$

16,121

    

$

6,079

    

$

22,200

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net receivables repaid (originated)

 

 

 —

 

 

(5,830)

 

 

3,109

 

 

(2,721)

 

Purchase of leasehold improvements and equipment

 

 

 —

 

 

(1,001)

 

 

 —

 

 

(1,001)

 

Net cash provided by (used in) investing activities

 

 

 —

 

 

(6,831)

 

 

3,109

 

 

(3,722)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on subsidiary note

 

 

 —

 

 

(29)

 

 

 —

 

 

(29)

 

Payments on capital lease obligations, net

 

 

 —

 

 

(248)

 

 

 —

 

 

(248)

 

Payments on lines of credit

 

 

 —

 

 

(2,250)

 

 

 —

 

 

(2,250)

 

Net cash used in financing activities

 

 

 —

 

 

(2,527)

 

 

 —

 

 

(2,527)

 

Net increase in cash and cash equivalents and restricted cash

 

 

 —

 

 

6,763

 

 

9,188

 

 

15,951

 

Cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 —

 

 

74,792

 

 

34,556

 

 

109,348

 

Ending

 

$

 —

 

$

81,555

 

$

43,744

 

$

125,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance receivable fees

 

$

 —

 

$

71,671

    

$

25,310

    

$

 —

 

$

96,981

 

Credit service fees

 

 

 —

 

 

33,285

 

 

 —

 

 

 —

 

 

33,285

 

Check cashing fees

 

 

 —

 

 

23,905

 

 

 —

 

 

 —

 

 

23,905

 

Card fees

 

 

 —

 

 

4,120

 

 

 —

 

 

 —

 

 

4,120

 

Dividend

 

 

 —

 

 

11,000

 

 

 —

 

 

(11,000)

 

 

 —

 

Other

 

 

 —

 

 

8,686

 

 

136

 

 

(593)

 

 

8,229

 

Total revenues

 

 

 —

 

 

152,667

 

 

25,446

 

 

(11,593)

 

 

166,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

 —

 

 

34,789

 

 

 —

 

 

 —

 

 

34,789

 

Provision for loan losses

 

 

 —

 

 

30,935

 

 

12,464

 

 

 —

 

 

43,399

 

Occupancy

 

 

 —

 

 

13,231

 

 

 —

 

 

 —

 

 

13,231

 

Advertising and marketing

 

 

 —

 

 

2,358

 

 

 —

 

 

 —

 

 

2,358

 

Lease termination costs

 

 

 —

 

 

991

 

 

 —

 

 

 —

 

 

991

 

Depreciation and amortization

 

 

 —

 

 

4,865

 

 

 —

 

 

 —

 

 

4,865

 

Other

 

 

 —

 

 

24,266

 

 

 —

 

 

 —

 

 

24,266

 

Total operating expenses

 

 

 —

 

 

111,435

 

 

12,464

 

 

 —

 

 

123,899

 

Operating gross profit

 

 

 —

 

 

41,232

 

 

12,982

 

 

(11,593)

 

 

42,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

 —

 

 

40,293

 

 

183

 

 

 —

 

 

40,476

 

Intercompany management fee

 

 

 —

 

 

(1,023)

 

 

1,023

 

 

 —

 

 

 —

 

Lease termination

 

 

 —

 

 

1,762

 

 

 —

 

 

 —

 

 

1,762

 

Depreciation and amortization

 

 

 —

 

 

2,490

 

 

 —

 

 

 —

 

 

2,490

 

Interest expense, net

 

 

18,471

 

 

403

 

 

5,521

 

 

(593)

 

 

23,802

 

Interest expense allocation

 

 

(18,471)

 

 

18,471

 

 

 —

 

 

 —

 

 

 —

 

Total corporate and other expenses

 

 

 —

 

 

62,396

 

 

6,727

 

 

(593)

 

 

68,530

 

Income (loss) before income taxes

 

 

 —

 

 

(21,164)

 

 

6,255

 

 

(11,000)

 

 

(25,909)

 

Provision (benefit) for income taxes

 

 

 —

 

 

544

 

 

(162)

 

 

284

 

 

666

 

Net income (loss)

 

$

 —

 

$

(21,708)

 

$

6,417

 

$

(11,284)

 

$

(26,575)

 

 

26


 

Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows (unaudited)

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

4,322

 

$

(22,264)

 

$

49,309

 

$

31,367

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net receivables repaid (originated)

 

 

 —

 

 

17,114

 

 

(45,760)

 

 

(28,646)

 

Purchase of leasehold improvements and equipment

 

 

 —

 

 

(3,072)

 

 

 —

 

 

(3,072)

 

Net cash provided by (used in) investing activities

 

 

 —

 

 

14,042

 

 

(45,760)

 

 

(31,718)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on subsidiary note

 

 

 —

 

 

(59)

 

 

 —

 

 

(59)

 

Payments on capital lease obligations

 

 

 —

 

 

(322)

 

 

 —

 

 

(322)

 

Debt issuance costs

 

 

(4,322)

 

 

 —

 

 

(1,622)

 

 

(5,944)

 

Net cash used in financing activities

 

 

(4,322)

 

 

(381)

 

 

(1,622)

 

 

(6,325)

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

 —

 

 

(8,603)

 

 

1,927

 

 

(6,676)

 

Cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 —

 

 

62,111

 

 

9,101

 

 

71,212

 

Ending

 

$

 —

 

$

53,508

 

$

11,028

 

$

64,536

 

27


Table of Contents

Community Choice Financial Inc. and Subsidiaries

Condensed Consolidating Statements of Cash Flows (unaudited)

Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community

 

Guarantor

 

NonGuarantor

 

 

 

 

    

Choice Financial

    

Subsidiaries

    

Subsidiaries

    

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

    

$

(13,789)

 

$

31,715

    

$

11,981

    

$

29,907

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net receivables repaid (originated)

 

 

 —

 

 

1,623

 

 

(40,993)

 

 

(39,370)

 

Net acquired assets, net of cash

 

 

 —

 

 

(117)

 

 

 —

 

 

(117)

 

Purchase of leasehold improvements and equipment

 

 

 —

 

 

(3,501)

 

 

 —

 

 

(3,501)

 

Net cash used in investing activities

 

 

 —

 

 

(1,995)

 

 

(40,993)

 

 

(42,988)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from subsidiary note

 

 

 —

 

 

 —

 

 

15,000

 

 

15,000

 

Payments on subsidiary note

 

 

 —

 

 

(56)

 

 

(7,300)

 

 

(7,356)

 

Payments on capital lease obligations, net

 

 

 —

 

 

(540)

 

 

 —

 

 

(540)

 

Net proceeds (payments) on lines of credit

 

 

16,400

 

 

(2,250)

 

 

 —

 

 

14,150

 

Debt issuance costs

 

 

(2,611)

 

 

(1)

 

 

(1,106)

 

 

(3,718)

 

Net cash provided by (used in) financing activities

 

 

13,789

 

 

(2,847)

 

 

6,594

 

 

17,536

 

Net increase (decrease) in cash and cash equivalents and restricted cash

 

 

 —

 

 

26,873

 

 

(22,418)

 

 

4,455

 

Cash and cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

 

 —

 

 

74,792

 

 

34,556

 

 

109,348

 

Ending

 

$

 —

 

$

101,665

 

$

12,138

 

$

113,803

 

28


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion contains management’s discussion and analysis of Community Choice Financial Inc’s financial condition and results of operations. References to “CCFI,” “the company,” “us,” “we,” “our,” and ours” refer to Community Choice Financial Inc, together with its subsidiaries. This discussion contains forward-looking statements and involves numerous risks and uncertainties. Actual results may differ materially from those contained in any forward-looking statements.

 

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

 

The Private Securities Litigation Reform Act of 1995 (“Act”) provides a safe harbor for forward-looking statements. Certain statements in this report are forward-looking statements within the meaning of the Act, and such statements are intended to qualify for the protection of the safe harbor provided by the Act. The words “anticipate,” “estimate,” “expect,” “objective,” “goal,” “project,” “intend,” “plan,” “believe,” “will,” “should,” “may,” “target,” “forecast,” “guidance,” “outlook,” and similar expressions generally identify forward-looking statements. Similarly, descriptions of our objectives, strategies, plans, goals or targets are also forward-looking statements. Forward-looking statements relate to the expectations of management as to future occurrences and trends, including statements expressing optimism or pessimism about future operating results or events and projected revenues, earnings, capital expenditures and business strategy. Forward-looking statements are based upon a number of assumptions concerning future conditions that may ultimately prove to be inaccurate. Forward-looking statements are and will be based upon management’s then current views and assumptions regarding future events and operating performance, and are applicable only as of the dates of such statements. Although we believe the expectations expressed in forward-looking statements are based on reasonable assumptions within the bounds of our knowledge, forward-looking statements, by their nature, involve risks, uncertainties and other factors, any one or a combination of which could materially affect our business, financial condition, results of operations or liquidity.

 

Forward-looking statements that we make herein and in other reports and releases are not guarantees of future performance and actual results may differ materially from those discussed in such forward-looking statements as a result of various factors, including, but not limited to, the ongoing impact of the economic and credit crisis, leveling demand for our products, our inability to successfully execute strategic initiatives, our ability to recognize the expected benefits from recently undertaken strategic initiatives, including those described under “Factors Affecting Our Results of Operations— Strategic Initiatives,” integration of acquired businesses, competitive pressures, economic pressures on our customers and us, regulatory and legislative changes, the impact of legislation, the risks discussed under Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, and other factors discussed from time to time. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to publicly update forward-looking statements whether as a result of new information, future events or otherwise.

 

Readers are advised, however, to consult any further disclosures we make on related subjects in our public announcements, releases, and reports.

 

Overview

 

We are a leading provider of alternative financial services to unbanked and under-banked consumers. We provide our customers a variety of financial products and services, including short-term and medium-term consumer loans, check cashing, prepaid debit cards, and other services that address the specific needs of our customers. Through our retail focused business model, we provide our customers immediate access to high quality financial services at competitive rates through the channel most convenient for them. As of March  31,June 30, 2018, we operated 484478 retail locations across 12 states and were licensed to deliver similar financial services over the internet in 30 states.

 

Our retail business model provides a broad array of financial products and services whether through a retail location or over the internet, whichever distribution channel satisfies the target customer’s needs or desires. We want to

29


Table of Contents

achieve a superior level of customer satisfaction, resulting in increased market penetration and value creation. An

27


Table of Contents

important part of our retail model is investing in and creating a premier brand presence, supported by a well-trained and motivated workforce with the aim of enhancing the customer’s experience, generating increased traffic and introducing our customers to our diversified set of products.

 

Factors Affecting Our Results of Operations

 

Changes in Legislation & Regulation

As previously disclosed in the Company’s Annual Report on Form 10-K, although congressional efforts to override the Consumer Financial Protection Bureau’s (“CFPB”) rules applicable to payday, title and certain high-cost installment loans adopted in October 2017 (“CFPB Rule”), were unsuccessful, the CFPB Rule remains subject to challenge in a lawsuit filed by the Community Financial Services Association of America and Consumer Service Alliance of Texas on April 9, 2018, in the U.S. District Court for the Western District of Texas, Austin Division.  In addition, the constitutionality of the CFPB’s structure also remains subject to various legal challenges. It is possible that the CFPB’s structure and the CFPB Rule will also be subject to legal challenge by other trade groups or other private parties.

Ohio House Bill 123 (“HB 123”), passed out of both the Senate and the House of Representatives on July 24, 2018. HB 123 amends the General Loan Law and Small Loan Law, under which two of the Company’s Ohio subsidiaries are licensed, to prohibit loans with a term of fewer than 180-days.  HB 123 also prohibits credit services organizations, such as the Company’s CSO subsidiary currently operating in Ohio, from brokering an extension of credit if that credit is in a principal amount of less than five thousand dollars, with a term less than 180-days, and that has an annual percentage rate greater than 28%.  Ohio’s Governor signed HB 123 on July 30, 2018. It will become effective on or about October 30, 2018, but would only apply to loans or extensions of credit made on or after April 28, 2019. The Company is evaluating the effect the passage of HB 123 will have on its Ohio operations, but it currently believes that HB123 would have a material adverse effect on the Company’s results of operations.

Access to Liquidity and Capital Structure 

The Company has $237.3 million of senior secured notes, $47.0 million of revolving credit facility debt, and $60.0 million in subsidiary notes due in the second quarter of 2019. The Company’s access to liquidity is critical to support its business model. While the Company is currently engaged in negotiations with its largest bondholders, the success of such negotiations cannot be assured. See, Liquidity and Need for Additional Capital at Item 2, page 44.

Closure of Utah Facility

 

In February 2017, the Company closed the Utah office that was acquired in 2012 when we purchased Direct Financial Solutions, our internet business. All call center operations were fully integrated into the Company’s primary headquarters in Dublin, Ohio at that time. During the threesix months ended March  31,June 30, 2017, the Company incurred $2.6 million in closure costs consisting of $1.8 million in lease termination expenses and $0.8 million in loss on disposal of assets associated with this consolidation.

30


Table of Contents

Retail Platform

 

During the threesix months ended March  31,June 30, 2018, the Company closed fiveeleven retail locations.

 

The chart below sets forth certain information regarding our retail presence and number of states served via the internet as of and for the year ended December 31, 2017, and the threesix months ended March  31,June 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

 

 

 

Six Months

 

 

Year Ended

 

Ended

 

 

Year Ended

 

Ended

 

 

December 31, 

 

March 31, 

 

 

December 31, 

 

June 30, 

 

    

2017

    

2018

 

    

2017

    

2018

 

# of Locations

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

518

 

489

 

 

518

 

489

 

Opened (a)

 

47

 

 —

 

 

47

 

 —

 

Closed

 

76

 

 5

 

 

76

 

11

 

End of Period

 

489

 

484

 

 

489

 

478

 

 

 

 

 

 

 

 

 

 

 

Number of states licensed for our internet operations

 

30

 

30

 

 

30

 

30

 

 

 

 

 

 

 

 

 

 

 

(a) Includes leases assumed from an unrelated Mississippi entity that terminated its business operations in June 2017.

(a) Includes leases assumed from an unrelated Mississippi entity that terminated its business operations in June 2017.

 

(a) Includes leases assumed from an unrelated Mississippi entity that terminated its business operations in June 2017.

 

 

The following table provides the geographic composition of our physical locations as of December 31, 2017, and March 31,June 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

March 31, 

 

 

December 31, 

 

June 30, 

 

    

2017

    

2018

 

    

2017

    

2018

 

Alabama

 

39

 

39

 

 

39

 

39

 

Arizona

 

31

 

31

 

 

31

 

28

 

California

 

160

 

157

 

 

159

 

154

 

Florida

 

15

 

15

 

 

15

 

15

 

Indiana

 

21

 

21

 

 

21

 

21

 

Kentucky

 

15

 

15

 

 

15

 

15

 

Michigan

 

14

 

14

 

 

14

 

14

 

Mississippi

 

51

 

50

 

 

51

 

49

 

Ohio

 

91

 

91

 

 

92

 

92

 

Oregon

 

 2

 

 2

 

 

 2

 

 2

 

Tennessee

 

24

 

23

 

 

24

 

23

 

Virginia

 

26

 

26

 

 

26

 

26

 

 

489

 

484

 

 

489

 

478

 

 

28


Table of Contents

In addition, the Company is licensed to provide internet financial services in the following states: Alabama, Alaska, California, Delaware, Florida, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maine, Minnesota, Mississippi, Missouri, Nevada, New Mexico, North Dakota, Ohio, Oklahoma, Oregon, Rhode Island, South Carolina,  Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, and Wyoming.

 

Changes in Legislation & Regulation 

As previously disclosed in the Company’s Annual Report on Form 10-K, the CFPB Rule remains subject to potential override by congressional disapproval pursuant to the Congressional Review Act and a resolution to override the CFPB Rule was filed in the United States Senate on March 23, 2018, and remains pending. Further, the CFPB Rule is being challenged in a lawsuit filed by the Community Financial Services Association of America and Consumer Service Alliance of Texas on April 9, 2018, filed in the U.S. District Court for the Western District of Texas, Austin Division.  It is possible that the CFPB Rule will also be subject to legal challenge by other trade groups or other private parties.

On April 18, 2018, Ohio House Bill 123 (“HB 123”), passed out of the House of Representative’s Government Accountability and Oversight Committee.  It has not yet, however, come before the full house for a vote.  HB 123 amends the General Loan Law and Small Loan Law, under which one of the Company’s Ohio’s subsidiaries is licensed, to prohibit loans with a term of fewer than 180-days.  HB 123 also prohibits credit services organizations, such as the Company’s CSO subsidiary currently operating in Ohio, from brokering an extension of credit if that credit is in a principal amount of less than $5,000.00, with a term fewer than 180-days, and that has an annual percentage rate greater than 28%.  Whether HB 123 will ultimately pass both the House of Representatives and the Senate is unknown.

Product Characteristics and Mix

 

As the Company expands its product offerings to meet customers’ needs, the characteristics of ourthe Company’s overall loan portfolio shift to reflect the terms of these new products. Our various lending products have different terms. Our prepaid debit card direct deposit offering may reduce our check cashing fees, however, the availability of direct deposit to the Insight prepaid card as an alternative to check cashing may extend the customer relationship.

 

31


Table of Contents

Expenses

 

Our operating expenses relate primarily to the operation of our retail locations and internet presence, including salaries and benefits, retail location occupancy costs, call center costs, advertising, loan loss provisions, and depreciation of assets. We also incur corporate and other expenses on a company-wide basis, including interest expense and other financing costs related to our indebtedness, insurance, salaries, benefits, occupancy costs, professional expenses and management fees paid to our majority stockholders.

 

We view our compliance, collections and operations groups as core competencies. We have invested in each of these areas and believe we will benefit from increased economies of scale and satisfy the increased regulatory scrutiny of the CFPB.

 

Critical Accounting Policies

 

Consistent with accounting principles generally accepted in the United States of America, our management makes certain estimates and assumptions to determine the reported amounts of assets, liabilities, revenue and expenses in the process of preparing our financial statements. These estimates and assumptions  are based on the best information available to management at the time the estimates or assumptions are made. The most significant estimates made by our management include allowance for loan losses, stock based compensation, and our determination for recording the amount of deferred income tax assets and liabilities, because these estimates and assumptions could change materially as a result of conditions both within and beyond management’s control.

 

29


Table of Contents

Management believes that among our significant accounting policies, the following involve a higher degree of judgment:

 

Finance Receivables, Net

 

Finance receivables consist of short-term and medium-term consumer loans.

 

Short-term consumer loans can be unsecured or secured with a maturity up to ninety days. Unsecured short-term products typically range in size from $100 to $1,000, with a maturity between fourteen and thirty days, and an agreement to defer the presentment of the customer’s personal check or preauthorized debit for the aggregate amount of the advance plus fees. This form of lending is based on applicable laws and regulations which vary by state. Statutes vary from state-to-state permitting charging fees of 15% to 20%, to charging interest at 25% per annum plus origination fees. The customers repay the cash advances by making cash payments or allowing the check or preauthorized debit to be presented. Secured short-term products typically range from $750 to $5,000, and are asset-based consumer loans whereby the customer obtains cash and grants a security interest in the collateral that may become a lien against that collateral. Secured consumer loans represented 14.5% and 14.0%12.8% of short-term consumer loans at December 31, 2017, and March  31,June 30, 2018, respectively.

 

Medium-term consumer loans can be unsecured or secured with a maturity of three months up to thirty-six months. Unsecured medium-term products typically range from $100 to $5,000. These consumer loans vary in structure depending upon the regulatory environment where they are offered. The consumer loans are due in installments or provide for a line of credit with periodic monthly payments. Secured medium-term products typically range from $750 to $5,000, and are asset-based consumer loans whereby the customer obtains cash and grants a security interest in the collateral that may become a lien against that collateral. Secured consumer loans represented 12.6% and 14.0%14.5% of medium-term consumer loans at December 31, 2017, and March  31,June 30, 2018, respectively.

 

In some instances, the Company maintains debt-purchasing arrangements with third-party lenders. The Company accrues for these obligations through management’s estimation of anticipated purchases based on expected losses in the third-party lender’s portfolio. This obligation is recorded as a current liability on our balance sheet.

 

Total finance receivables, net of unearned advance fees and allowance for loan losses on the consolidated balance sheet as of December 31, 2017, and March  31,June 30, 2018, were $94.3 million and $71.9$77.5 million, respectively. The

32


Table of Contents

allowance for loan losses as of December 31, 2017, and March  31,June 30, 2018, were $16.3 million and $14.8$14.6 million, respectively. At December 31, 2017, and March  31,June 30, 2018, the allowance for loan losses was 14.8% and 17.1%15.8%, respectively, of total finance receivables, net of unearned advance fees.

 

Finance receivables, net as of December 31, 2017, and March  31,June 30, 2018, are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

March 31,

 

 

December 31, 

 

June 30, 

 

    

2017

    

2018

    

    

2017

    

2018

 

Finance Receivables, net of unearned advance fees

    

$

110,666

    

$

86,715

    

    

$

110,666

 

$

92,084

 

Less: Allowance for loan losses

 

 

16,327

 

 

14,803

 

 

 

16,327

 

 

14,557

 

Finance Receivables, Net

 

$

94,339

 

$

71,912

 

 

$

94,339

 

$

77,527

 

 

30


Table of Contents

The total changes to the allowance for loan losses for the three months ended March  31,June 30, 2017 and 2018, and the six months ended June 30, 2017 and 2018, were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

Six Months Ended

 

 

March 31,

 

 

June 30, 

 

June 30, 

 

    

2017

    

2018

    

    

2017

    

2018

    

2017

    

2018

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

16,219

 

$

16,327

 

 

$

13,009

 

$

14,803

 

$

16,219

 

$

16,327

 

Provisions for loan losses

 

 

13,654

 

 

16,556

 

 

 

17,400

 

 

14,783

 

 

31,054

 

 

31,339

 

Charge-offs, net

 

 

(16,864)

 

 

(18,080)

 

 

 

(17,457)

 

 

(15,029)

 

 

(34,321)

 

 

(33,109)

 

End of Period

 

$

13,009

 

$

14,803

 

 

$

12,952

 

$

14,557

 

$

12,952

 

$

14,557

 

Allowance as a percentage of finance receivables, net of unearned advance fees

 

 

14.4%

 

 

17.1%

 

 

 

12.6%

 

 

15.8%

 

 

12.6%

 

 

15.8%

 

 

The provision for loan losses for the three months ended March 31,June 30, 2017, and 2018 includes losses from returned items from check cashing of $1.4$1.7 million and $1.1$1.3 million, respectively, and third party lender losses of $4.5$4.8 million and $5.0$6.7 million, respectively.  The provision for loan losses for the six months ended June 30, 2017, and 2018 includes losses from returned items from check cashing of $3.1 million and $2.4 million, respectively, and third party lender losses of $9.3 million and $11.7 million, respectively.

 

In some instances the Company guarantees loans with third-party lenders. As of December 31, 2017, and March 31,June 30, 2018, the outstanding amount of active consumer loans were $37.0 million and $29.6$33.6 million, respectively, consisting of $35.8 million and $28.6$32.5 million in short-term, and $1.2 million and $1.0$1.1 million in installment loans, respectively. The Company accrues for these obligations through management’s estimation of anticipated purchases based on expected losses in the third-party lender’s portfolio. This obligation is recorded as a current liability on our balance sheet and was $4.8 million and $3.8$4.5 million as of December 31, 2017, and March 31,June 30, 2018, respectively.

 

Income Taxes

 

We record income taxes as applicable under generally accepted accounting standards. Deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is recorded to reduce the deferred tax asset if it is more likely than not that some portion of the asset will not be realized.

 

As of December 31, 2017,June 30, 2018, the Company had a valuation allowance on its deferred tax assets as it was more likely than not that approximately $71.9$76.1 million of net deferred tax assets would not be realized in the foreseeable future. Based on a  pre-tax loss of $3.7$15.9 million for the threesix months ended March 31,June 30, 2018, and the projected reversal of temporary items, the Company continues to maintain a full valuation allowance against its deferred tax assets.

33


Table of Contents

Non-Guarantor Subsidiaries and Unrestricted Subsidiaries

 

As described in more detail under Note 15 to the consolidated financial statements, we had two non-guarantor subsidiaries as of March 31,June 30, 2018. Certain information with respect to our Non-guarantor Subsidiaries is set out in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

March 31,

 

 

June 30,

 

    

2017

    

2018

 

    

2017

    

2018

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

9,270

    

$

28,362

 

 

$

25,446

    

$

56,107

 

Total operating expenses

 

 

3,083

 

 

13,430

 

 

 

12,464

 

 

29,754

 

Income before income taxes

 

 

3,221

 

 

10,453

 

 

 

6,255

 

 

16,658

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

56,029

 

$

78,605

 

 

$

57,075

 

$

82,833

 

Total liabilities

 

 

55,897

 

 

82,145

 

 

 

63,206

 

 

81,668

 

 

31


Table of Contents

As of March 31,June 30, 2018, of the entities classified as “Non-Guarantor Subsidiaries,” CCFI Funding, and CCFI Funding II are “Unrestricted Subsidiaries” as defined in the indentures governing our senior notes. CCFI Funding was created on December 20, 2013, and CCFI Funding II was established on September 19, 2014. The remainder of the entities included under “Non-Guarantor Subsidiaries” are “Restricted Subsidiaries” as defined in the indentures governing our senior secured notes and do not have material assets, liabilities, revenue or expenses.

 

Results of Operations

 

Three Months Ended March  31,June 30, 2018, Compared to the Three Months Ended March  31,June 30, 2017

 

The following table sets forth key operating data for the three months ended March 31,June 30, 2017, and 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended June 30,

 

    

2017

    

2018

    

Increase (Decrease)

  

2017

    

2018

 

    

2017

    

2018

    

Increase (Decrease)

  

2017

    

2018

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

Total Revenues

 

$

85,352

 

$

87,651

 

$

2,299

 

 

2.7%

 

 

100.0%

    

100.0%

 

 

$

81,168

 

$

81,325

 

$

157

 

 

0.2%

 

 

100.0%

    

100.0%

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

 

17,273

 

 

17,132

 

 

(141)

 

 

(0.8%)

 

 

20.1%

 

19.5%

 

 

 

17,516

 

 

17,361

 

 

(155)

 

 

(0.9%)

 

 

21.6%

 

21.3%

 

Provision for losses

 

 

19,540

 

 

22,635

 

 

3,095

 

 

15.8%

 

 

22.9%

 

25.8%

 

 

 

23,859

 

 

22,823

 

 

(1,036)

 

 

(4.3%)

 

 

29.4%

 

28.1%

 

Occupancy

 

 

6,629

 

 

6,343

 

 

(286)

 

 

(4.3%)

 

 

7.7%

 

7.2%

 

 

 

6,602

 

 

6,229

 

 

(373)

 

 

(5.6%)

 

 

8.1%

 

7.7%

 

Advertising and marketing

 

 

814

 

 

1,011

 

 

197

 

 

24.2%

 

 

1.0%

 

1.2%

 

 

 

1,544

 

 

1,496

 

 

(48)

 

 

(3.1%)

 

 

1.9%

 

1.8%

 

Lease termination

 

 

47

 

 

97

 

 

50

 

 

106.4%

 

 

0.1%

 

0.1%

 

 

 

944

 

 

469

 

 

(475)

 

 

(50.3%)

 

 

1.2%

 

0.6%

 

Depreciation and amortization

 

 

2,538

 

 

2,223

 

 

(315)

 

 

(12.4%)

 

 

3.0%

 

2.5%

 

 

 

2,327

 

 

2,104

 

 

(223)

 

 

(9.6%)

 

 

2.9%

 

2.6%

 

Other operating expenses

 

 

11,915

 

 

11,025

 

 

(890)

 

 

(7.5%)

 

 

14.0%

 

12.6%

 

 

 

12,351

 

 

10,984

 

 

(1,367)

 

 

(11.1%)

 

 

15.2%

 

13.5%

 

Total Operating Expenses

 

 

58,756

 

 

60,466

 

 

1,710

 

 

2.9%

 

 

68.8%

 

69.0%

 

 

 

65,143

 

 

61,466

 

 

(3,677)

 

 

(5.6%)

 

 

80.3%

 

75.6%

 

Income from Operations

 

 

26,596

 

 

27,185

 

 

589

 

 

2.2%

 

 

31.2%

 

31.0%

 

 

 

16,025

 

 

19,859

 

 

3,834

 

 

23.9%

 

 

19.7%

 

24.4%

 

Corporate and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

20,024

 

 

17,452

 

 

(2,572)

 

 

(12.8%)

 

 

23.5%

 

19.9%

 

 

 

20,137

 

 

17,009

 

 

(3,128)

 

 

(15.5%)

 

 

24.8%

 

20.9%

 

Lease termination

 

 

1,762

 

 

 —

 

 

(1,762)

 

 

(100.0%)

 

 

2.1%

 

 —

 

Depreciation and amortization

 

 

1,309

 

 

1,093

 

 

(216)

 

 

(16.5%)

 

 

1.6%

 

1.1%

 

 

 

1,181

 

 

1,329

 

 

148

 

 

12.5%

 

 

1.6%

 

1.7%

 

Interest expense, net

 

 

11,371

 

 

12,178

 

 

807

 

 

7.1%

 

 

13.3%

 

13.9%

 

 

 

12,431

 

 

13,619

 

 

1,188

 

 

9.6%

 

 

15.3%

 

16.7%

 

Income tax expense

 

 

333

 

 

 —

 

 

(333)

 

 

(100.0%)

 

 

0.3%

 

0.0%

 

 

 

333

 

 

 —

 

 

(333)

 

 

(100.0%)

 

 

0.3%

 

 —

 

Total corporate and other expenses

 

 

34,799

 

 

30,723

 

 

(4,076)

 

 

(11.7%)

 

 

40.8%

 

35.1%

 

 

 

34,082

 

 

31,957

 

 

(2,125)

 

 

(6.2%)

 

 

42.0%

 

39.3%

 

Net loss before advisory fee

 

 

(8,203)

 

 

(3,538)

 

 

4,665

 

 

(56.9%)

 

 

(9.6%)

 

(4.0%)

 

 

 

(18,057)

 

 

(12,098)

 

 

5,959

 

 

(33.0%)

 

 

(22.2%)

 

(14.9%)

 

Sponsor advisory fee

 

 

162

 

 

150

 

 

(12)

 

 

(7.4%)

 

 

0.2%

 

0.2%

 

 

 

153

 

 

150

 

 

(3)

 

 

(2.0%)

 

 

0.2%

 

0.2%

 

Net loss

 

$

(8,365)

 

$

(3,688)

 

$

4,677

 

 

(55.9%)

 

 

(9.8%)

 

(4.2%)

 

 

$

(18,210)

 

$

(12,248)

 

$

5,962

 

 

(32.7%)

 

 

(22.4%)

 

(15.1%)

 

 

3234


 

Table of Contents

Operating Metrics

 

The following tables set forth key loan and check cashing operating data as of and for the three months ended March  31,June 30, 2017, and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended March 31,

 

 

June 30, 

 

    

2017

    

2018

 

    

2017

    

2018

 

Short-term Loan Operating Data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan volume (originations and refinancing) (in thousands)

 

$

235,263

 

$

258,217

 

 

$

246,259

 

$

250,025

 

Number of loan transactions (in thousands)

 

 

632

 

 

707

 

 

 

663

 

 

689

 

Average new loan size

 

$

372

 

$

365

 

 

$

371

 

$

363

 

Average fee per new loan

 

$

49.16

 

$

48.49

 

 

$

47.59

 

$

46.49

 

Loan loss provision

 

$

6,433

 

$

8,159

 

 

$

9,393

 

$

8,699

 

Loan loss provision as a percentage of loan volume

 

 

2.7%

 

 

3.2%

 

 

 

3.8%

 

 

3.5%

 

Secured loans as percentage of total at March 31st

 

 

17.4%

 

 

14.0%

 

Secured loans as percentage of total at June 30th

 

 

15.0%

 

 

12.8%

 

Medium-term Loan Operating Data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding (in thousands)

 

$

41,185

 

$

36,860

 

 

$

42,119

 

$

37,187

 

Number of loans outstanding

 

 

36,819

 

 

34,486

 

 

 

33,729

 

 

34,973

 

Average balance outstanding

 

$

1,119

 

$

1,069

 

 

$

1,249

 

$

1,063

 

Weighted average monthly percentage rate

 

 

16.5%

 

 

16.6%

 

 

 

16.2%

 

 

16.9%

 

Allowance as a percentage of finance receivables

 

 

27.1%

 

 

33.9%

 

 

 

24.7%

 

 

32.1%

 

Loan loss provision

 

$

7,221

 

$

8,397

 

 

$

8,007

 

$

6,084

 

Secured loans as percentage of total at March 31st

 

 

10.1%

 

 

14.0%

 

Secured loans as percentage of total at June 30th

 

 

9.8%

 

 

14.5%

 

Check Cashing Data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Face amount of checks cashed (in thousands)

 

$

465,856

 

$

454,573

 

 

$

459,948

 

$

458,815

 

Number of checks cashed (in thousands)

 

 

815

 

 

750

 

 

 

838

 

 

762

 

Face amount of average check

 

$

572

 

$

606

 

 

$

549

 

$

602

 

Average fee per check

 

$

14.88

 

$

15.59

 

 

$

14.05

 

$

15.16

 

Returned check expense

 

$

1,399

 

$

1,062

 

 

$

1,695

 

$

1,329

 

Returned check expense as a percent of face amount of checks cashed

 

 

0.3%

 

 

0.2%

 

 

 

0.4%

 

 

0.3%

 

 

35


Table of Contents

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

Three Months Ended June 30, 

 

    

2017

    

2018

    

Decrease

    

2017

    

2018

 

(dollars in thousands)

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Consumer Loan Fees and Interest

 

$

31,058

 

$

34,265

 

$

3,207

 

10.3%

 

36.4%

 

39.1%

 

 

$

31,572

 

$

32,021

 

$

449

 

1.4%

 

38.9%

 

39.4%

 

Medium-term Consumer Loan Fees and Interest

 

 

17,993

 

 

16,667

 

 

(1,326)

 

(7.4%)

 

21.1%

 

19.0%

 

 

 

16,358

 

 

14,289

 

 

(2,069)

 

(12.6%)

 

20.2%

 

17.6%

 

Credit Service Fees

 

 

18,139

 

 

19,196

 

 

1,057

 

5.8%

 

21.3%

 

21.9%

 

 

 

15,146

 

 

17,491

 

 

2,345

 

15.5%

 

18.7%

 

21.5%

 

Check Cashing Fees

 

 

12,126

 

 

11,692

 

 

(434)

 

(3.6%)

 

14.2%

 

13.3%

 

 

 

11,779

 

 

11,562

 

 

(217)

 

(1.8%)

 

14.5%

 

14.2%

 

Prepaid Debit Card Services

 

 

2,007

 

 

1,948

 

 

(59)

 

(2.9%)

 

2.4%

 

2.2%

 

 

 

2,113

 

 

2,511

 

 

398

 

18.8%

 

2.6%

 

3.1%

 

Other Income

 

 

4,029

 

 

3,883

 

 

(146)

 

(3.6%)

 

4.6%

 

4.5%

 

 

 

4,200

 

 

3,451

 

 

(749)

 

(17.8%)

 

5.1%

 

4.2%

 

Total Revenue

 

$

85,352

 

$

87,651

 

$

2,299

 

2.7%

 

100.0%

 

100.0%

 

 

$

81,168

 

$

81,325

 

$

157

 

0.2%

 

100.0%

 

100.0%

 

 

Total revenue for the three months ended March 31,June  30, 2018, increased $2.3$0.2 million, or 2.7%0.2%, as compared to the same period in the prior year.  The increases in short-term consumer loan fees and credit service fees are in-line with the Company’s continuing strategy of focusing on growing its portfoliosshort-term consumer loan and increasing revenue.CSO portfolios.

 

Revenue from short-term consumer loan fees and interest for the three months ended March  31,June 30, 2018, increased $3.2$0.5 million, or 10.3%1.4%, and increased as a percentage of total revenue from 36.4%38.9% to 39.1%39.4% compared to the same period in 2017.  The increase in short-term consumer loan revenue is primarily due to the Company’s focus on growing its short-term consumer loan portfolios.

 

33


Table of Contents

Revenue from medium-term consumer loans for the three months ended March  31,June 30, 2018, decreased $1.3$2.1 million, or 7.4%12.6%, compared to the same period in 2017. However, medium-term consumer loan revenue for the Retail financial services segment increased by $1.3$0.8 million, or 15.1%9.9%, for the three months ended March 31,June 30, 2018 as compared to the prior year period.

 

Revenue from credit service fees for the three months ended March  31,June 30, 2018, increased $1.1$2.3 million, or 5.8%15.5%, compared to the same period in 2017, primarily the result of the Company growing its retail CSO portfolios in certain markets.portfolio.

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

Three Months Ended June 30, 

 

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

(dollars in thousands)

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

    

(Percent)

    

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

$

17,273

 

$

17,132

 

$

(141)

 

(0.8%)

 

20.1%

 

19.5%

 

 

$

17,516

 

$

17,361

 

$

(155)

 

(0.9%)

 

21.6%

 

21.3%

 

Provision for Loan Losses

 

 

19,540

 

 

22,635

 

 

3,095

 

15.8%

 

22.9%

 

25.8%

 

 

 

23,859

 

 

22,823

 

 

(1,036)

 

(4.3%)

 

29.4%

 

28.1%

 

Occupancy

 

 

6,629

 

 

6,343

 

 

(286)

 

(4.3%)

 

7.7%

 

7.2%

 

 

 

6,602

 

 

6,229

 

 

(373)

 

(5.6%)

 

8.1%

 

7.7%

 

Depreciation & Amortization

 

 

2,538

 

 

2,223

 

 

(315)

 

(12.4%)

 

3.0%

 

2.5%

 

 

 

2,327

 

 

2,104

 

 

(223)

 

(9.6%)

 

2.9%

 

2.6%

 

Lease Termination Costs

 

 

47

 

 

97

 

 

50

 

106.4%

 

0.1%

 

0.1%

 

 

 

944

 

 

469

 

 

(475)

 

(50.3%)

 

1.2%

 

0.6%

 

Advertising & Marketing

 

 

814

 

 

1,011

 

 

197

 

24.2%

 

1.0%

 

1.2%

 

 

 

1,544

 

 

1,496

 

 

(48)

 

(3.1%)

 

1.9%

 

1.8%

 

Bank Charges

 

 

1,863

 

 

1,847

 

 

(16)

 

(0.9%)

 

2.2%

 

2.1%

 

 

 

1,812

 

 

1,706

 

 

(106)

 

(5.8%)

 

2.2%

 

2.1%

 

Store Supplies

 

 

483

 

 

394

 

 

(89)

 

(18.4%)

 

0.6%

 

0.4%

 

 

 

337

 

 

375

 

 

38

 

11.3%

 

0.4%

 

0.5%

 

Collection Expenses

 

 

509

 

 

633

 

 

124

 

24.4%

 

0.6%

 

0.7%

 

 

 

374

 

 

502

 

 

128

 

34.2%

 

0.5%

 

0.6%

 

Telecommunications

 

 

2,251

 

 

1,384

 

 

(867)

 

(38.5%)

 

2.6%

 

1.6%

 

 

 

2,102

 

 

1,378

 

 

(724)

 

(34.4%)

 

2.6%

 

1.7%

 

Security

 

 

436

 

 

645

 

 

209

 

47.9%

 

0.5%

 

0.7%

 

 

 

603

 

 

606

 

 

 3

 

0.5%

 

0.7%

 

0.7%

 

License & Other Taxes

 

 

361

 

 

360

 

 

(1)

 

(0.3%)

 

0.4%

 

0.4%

 

 

 

443

 

 

386

 

 

(57)

 

(12.9%)

 

0.5%

 

0.5%

 

Loss on Asset Disposal

 

 

113

 

 

111

 

 

(2)

 

(1.8%)

 

0.1%

 

0.1%

 

 

 

761

 

 

159

 

 

(602)

 

(79.1%)

 

0.9%

 

0.2%

 

Verification Processes

 

 

567

 

 

965

 

 

398

 

70.2%

 

0.7%

 

1.1%

 

 

 

868

 

 

1,019

 

 

151

 

17.4%

 

1.1%

 

1.3%

 

Other Operating Expenses

 

 

5,332

 

 

4,686

 

 

(646)

 

(12.1%)

 

6.2%

 

5.3%

 

 

 

5,051

 

 

4,853

 

 

(198)

 

(3.9%)

 

6.3%

 

6.0%

 

Total Operating Expenses

 

 

58,756

 

 

60,466

 

 

1,710

 

2.9%

 

68.8%

 

69.0%

 

 

 

65,143

 

 

61,466

 

 

(3,677)

 

(5.6%)

 

80.3%

 

75.6%

 

Income from Operations

 

$

26,596

 

$

27,185

 

$

589

 

2.2%

 

31.2%

 

31.0%

 

 

$

16,025

 

$

19,859

 

$

3,834

 

23.9%

 

19.7%

 

24.4%

 

 

36


Table of Contents

Total operating expenses increased $1.7decreased $3.7 million, or 2.9%5.6%, for the three months ended March  31,June 30, 2018, as compared to the same period in the prior year, primarily due to the increaseddecrease in the provision for loan losses,  telecommunications and operating costs related to growing loan portfolios, partially offset by the decrease in telecommunications and other operating expenses.underperforming retail locations.

 

Salaries, occupancy, lease termination, and occupancy expenses bothloss on asset disposal costs all decreased for the three months ended March 31,June 30, 2018, as compared to the prior period, primarily due to the consolidation of underperforming retail locations.

 

The provision for loan losses increased $3.1decreased by $1.0 million, or 15.8%4.3%, for the three months ended March  31,June 30, 2018, as compared to the same period in the prior year, primarily related to growing loan portfolios in the Retail financial services segment. On the other hand, the provision for loan lossesand decreased as a percentage of revenue for the current quarter was less than the comparable percentages for eachfrom 29.4% to 28.1%, primarily as a result of the preceding two fiscal quarters, for both short-term and medium-term consumer loans.stricter underwriting.

 

Telecommunications costs decreased by $0.9$0.8 million, or 38.5%34.4%, for the three months ended March  31, 2018, as compared to the prior period, primarily by implementing less expensive service providers.

Other operating expenses decreased by $0.6 million, or 12.1%, for the three months ended March  31,June  30, 2018, as compared to the prior period, primarily as a result of our cost containment initiatives.implementing less expensive service providers.

 

34


Table of Contents

Corporate and Other Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

Three Months Ended June 30, 

 

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

Corporate Expenses

 

$

20,024

 

$

17,452

 

$

(2,572)

 

(12.8%)

 

23.5%

 

19.9%

 

 

$

20,137

 

$

17,009

 

$

(3,128)

 

(15.5%)

 

24.8%

 

20.9%

 

Depreciation & Amortization

 

 

1,309

 

 

1,093

 

 

(216)

 

(16.5%)

 

1.6%

 

1.2%

 

 

 

1,181

 

 

1,329

 

 

148

 

12.5%

 

1.6%

 

1.6%

 

Sponsor Advisory Fee

 

 

162

 

 

150

 

 

(12)

 

(7.4%)

 

0.2%

 

0.2%

 

 

 

153

 

 

150

 

 

(3)

 

(2.0%)

 

0.2%

 

0.2%

 

Interest expense, net

 

 

11,371

 

 

12,178

 

 

807

 

7.1%

 

13.3%

 

13.9%

 

 

 

12,431

 

 

13,619

 

 

1,188

 

9.6%

 

15.3%

 

16.7%

 

Lease termination

 

 

1,762

 

 

 —

 

 

(1,762)

 

(100.0%)

 

2.1%

 

 —

 

Income tax expense (benefit)

 

 

333

 

 

 —

 

 

(333)

 

(100.0%)

 

0.3%

 

 —

 

Income tax expense

 

 

333

 

 

 —

 

 

(333)

 

(100.0%)

 

0.3%

 

 —

 

Total Corporate and Other Expenses

 

$

34,961

 

$

30,873

 

$

(4,088)

 

(11.7%)

 

41.0%

 

35.2%

 

 

$

34,235

 

$

32,107

 

$

(2,128)

 

(6.2%)

 

42.2%

 

39.5%

 

 

The decrease in corporate expenses from $20.0$20.1 million to $17.5$17.0 million, for the three months ended March 31,June 30, 2018, as compared to the prior year’s period, or a decrease of 12.8%15.5%, is primarily the result of compensation and headcount reductions.

 

Lease terminationThe increase in interest expense is due to the amortization of financing costs associated with the revolving credit facility and note amendments at the end of the first quarter of 2018, and the increase in the prior period isinterest related to the resultsubsidiary note amended in the second quarter of closing the Company’s Utah facility.2017.

 

There is no income tax expense in the current period due to the current net loss and the full impairment of goodwill taken in the fourth quarter of 2017.

37


Table of Contents

Business Segment Results of Operations for the Three Months Ended March  31,June 30, 2018, and March 31,June 30, 2017

 

The following tables present summarized financial information for our segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended March 31, 2018

 

 

As of and for the three months ended June 30, 2018

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

166,505

 

 

 

$

37,511

 

 

    

 

 

    

$

204,016

 

 

 

 

$

160,566

 

 

 

$

25,914

 

 

 

 

 

 

$

186,480

 

 

 

Other Intangible Assets

 

 

336

 

 

 

 

466

 

 

 

 

 

 

 

802

 

 

 

 

 

103

 

 

 

 

382

 

 

 

 

 

 

 

485

 

 

 

Total Revenues

 

$

72,797

 

100.0

%  

$

14,854

 

100.0

%  

 

 

 

$

87,651

 

100.0

%  

 

$

68,920

 

100.0

%  

$

12,405

 

100.0

%  

 

 

 

$

81,325

 

100.0

%  

Provision for Loan Losses

 

 

15,620

 

21.4

%  

 

7,015

 

47.2

%  

 

 

 

 

22,635

 

25.8

%  

 

 

17,162

 

24.9

%  

 

5,661

 

45.6

%  

 

 

 

 

22,823

 

28.0

%  

Other Operating Expenses

 

 

36,291

 

49.9

%  

 

1,540

 

10.4

%  

 

 

 

 

37,831

 

43.2

%  

 

 

36,570

 

53.1

%  

 

2,073

 

16.7

%  

 

 

 

 

38,643

 

47.5

%  

Operating Gross Profit

 

 

20,886

 

28.7

%  

 

6,299

 

42.4

%  

 

 

 

 

27,185

 

31.0

%  

 

 

15,188

 

22.0

%  

 

4,671

 

37.7

%  

 

 

 

 

19,859

 

24.5

%  

Interest Expense, net

 

 

9,479

 

13.0

%  

 

2,699

 

18.2

%  

 

 

 

 

12,178

 

13.9

%  

 

 

10,514

 

15.3

%  

 

3,105

 

25.0

%  

 

 

 

 

13,619

 

16.7

%  

Depreciation and Amortization

 

 

1,000

 

1.4

%  

 

93

 

0.6

%  

 

 

 

 

1,093

 

1.3

%  

 

 

1,236

 

1.8

%  

 

93

 

0.7

%  

 

 

 

 

1,329

 

1.6

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

17,602

 

 

17,602

 

20.1

%  

 

 

 —

 

 

 

 

 —

 

 

 

 

17,159

 

 

17,159

 

21.1

%  

Income (Loss) from Continuing Operations, before tax

 

 

10,407

 

14.3

%  

 

3,507

 

23.6

%  

 

(17,602)

 

 

(3,688)

 

(4.2)

%  

Income (loss) from Continuing Operations, before tax

 

 

3,438

 

5.0

%  

 

1,473

 

11.9

%  

 

(17,159)

 

 

(12,248)

 

(15.1)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

 

35


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the three months ended March 31, 2017

 

 

As of and for the three months ended June 30, 2017

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

309,595

 

 

 

$

57,106

 

 

 

 

 

 

$

366,701

 

 

 

 

$

333,345

 

 

 

$

35,802

 

 

 

 

 

 

$

369,147

 

 

 

Goodwill

 

 

113,256

 

 

 

 

 —

 

 

 

 

 

 

 

113,256

 

 

 

 

 

113,499

 

 

 

 

 —

 

 

 

 

 

 

 

113,499

 

 

 

Other Intangible Assets

 

 

488

 

 

 

 

800

 

 

 

 

 

 

 

1,288

 

 

 

 

 

449

 

 

 

 

716

 

 

 

 

 

 

 

1,165

 

 

 

Total Revenues

 

$

68,691

 

100.0

%  

$

16,661

 

100.0

%  

 

 

 

$

85,352

 

100.0

%  

 

$

65,726

 

100.0

%  

$

15,442

 

100.0

%  

 

 

 

$

81,168

 

100.0

%  

Provision for Loan Losses

 

 

12,058

 

17.6

%  

 

7,482

 

44.9

%  

 

 

 

 

19,540

 

22.9

%  

 

 

15,402

 

23.4

%  

 

8,457

 

54.8

%  

 

 

 

 

23,859

 

29.4

%  

Other Operating Expenses

 

 

38,207

 

55.6

%  

 

1,009

 

6.1

%  

 

 

 

 

39,216

 

45.9

%  

 

 

39,358

 

59.9

%  

 

1,926

 

12.4

%  

 

 

 

 

41,284

 

50.9

%  

Operating Gross Profit

 

 

18,426

 

26.8

%  

 

8,170

 

49.0

%  

 

 

 

 

26,596

 

31.2

%  

 

 

10,966

 

16.7

%  

 

5,059

 

32.8

%  

 

 

 

 

16,025

 

19.7

%  

Interest Expense, net

 

 

7,366

 

10.7

%  

 

4,005

 

24.0

%  

 

 

 

 

11,371

 

13.3

%  

 

 

8,687

 

13.2

%  

 

3,744

 

24.2

%  

 

 

 

 

12,431

 

15.3

%  

Depreciation and Amortization

 

 

1,129

 

1.6

%  

 

180

 

1.1

%  

 

 

 

 

1,309

 

1.5

%  

 

 

1,093

 

1.7

%  

 

88

 

0.6

%  

 

 

 

 

1,181

 

1.5

%  

Lease termination Expenses

 

 

 —

 

 —

%  

 

1,762

 

10.6

%  

 

 

 

 

1,762

 

2.1

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

20,186

 

 

20,186

 

23.7

%  

 

 

 —

 

 —

 

 

 —

 

 

 

 

20,290

 

 

20,290

 

25.0

%  

Income (loss) from Continuing Operations, before tax

 

 

9,931

 

14.5

%  

 

2,223

 

13.3

%  

 

(20,186)

 

 

(8,032)

 

(9.4)

%  

 

 

1,186

 

1.8

%  

 

1,227

 

7.9

%  

 

(20,290)

 

 

(17,877)

 

(22.0)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose all other corporate expenses as unallocated.

 

Retail Financial Services

 

Retail financial services represented 83.1%84.7%, or $72.8$68.9 million, of consolidated revenues for the three months ended March  31,June  30, 2018, which was an increase of $4.1$3.2 million, or 6.0%4.9%, over the prior period, primarily due to the Company growing its CSO and retail medium-term consumer loan portfolios.

Internet Financial Services

For the three months ended  June 30, 2018, total revenues contributed by our Internet financial services segment was $12.4 million, a decrease of $3.0 million, or 19.7%, over the prior year comparable period due to medium-term portfolios decreasing throughout the prior year.  Internet financial services operating gross profit as a percentage of revenue increased to 37.7% from 32.8%, and provision for loan losses as a percentage of revenue decreased to 45.6%

38


Table of Contents

from 54.8%, for the three months ended June 30, 2018, as compared to the prior period, primarily due to the improvement in the quality of the internet medium-term consumer loan portfolio as a result of stricter underwriting.

Six Months Ended June 30, 2018, Compared to the Six Months Ended June 30, 2017

The following table sets forth key operating data for the six months ended June 30, 2017, and 2018 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

    

2017

    

2018

    

Increase (Decrease)

  

  

2017

    

2018

 

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues

    

$

166,520

 

$

168,976

 

$

2,456

 

 

1.5%

 

 

100.0%

    

100.0%

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

34,789

 

 

34,493

 

 

(296)

 

 

(0.9%)

 

 

20.9%

 

20.4%

 

Provision for losses

 

 

43,399

 

 

45,458

 

 

2,059

 

 

4.7%

 

 

26.1%

 

26.9%

 

Occupancy

 

 

13,231

 

 

12,572

 

 

(659)

 

 

(5.0%)

 

 

7.9%

 

7.4%

 

Advertising and marketing

 

 

2,358

 

 

2,507

 

 

149

 

 

6.3%

 

 

1.4%

 

1.5%

 

Lease termination

 

 

991

 

 

566

 

 

(425)

 

 

(42.9%)

 

 

0.6%

 

0.3%

 

Depreciation and amortization

 

 

4,865

 

 

4,327

 

 

(538)

 

 

(11.1%)

 

 

2.9%

 

2.6%

 

Other operating expenses

 

 

24,266

 

 

22,009

 

 

(2,257)

 

 

(9.3%)

 

 

14.6%

 

13.0%

 

Total Operating Expenses

 

 

123,899

 

 

121,932

 

 

(1,967)

 

 

(1.6%)

 

 

74.4%

 

72.2%

 

Income from Operations

 

 

42,621

 

 

47,044

 

 

4,423

 

 

10.4%

 

 

25.6%

 

27.8%

 

Corporate and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

 

40,161

 

 

34,461

 

 

(5,700)

 

 

(14.2%)

 

 

24.1%

 

20.4%

 

Lease termination

 

 

1,762

 

 

 —

 

 

(1,762)

 

 

(100.0%)

 

 

1.1%

 

 —

 

Depreciation and amortization

 

 

2,490

 

 

2,422

 

 

(68)

 

 

(2.7%)

 

 

1.5%

 

1.4%

 

Interest expense, net

 

 

23,802

 

 

25,797

 

 

1,995

 

 

8.4%

 

 

14.3%

 

15.3%

 

Income tax expense

 

 

666

 

 

 —

 

 

(666)

 

 

(100.0%)

 

 

0.4%

 

 —

 

Total corporate and other expenses

 

 

68,881

 

 

62,680

 

 

(6,201)

 

 

(9.0%)

 

 

41.4%

 

37.1%

 

Net loss before advisory fee

 

 

(26,260)

 

 

(15,636)

 

 

10,624

 

 

40.5%

 

 

(15.8%)

 

(9.3%)

 

Sponsor advisory fee

 

 

315

 

 

300

 

 

(15)

 

 

(4.8%)

 

 

0.2%

 

0.2%

 

Net Loss

 

$

(26,575)

 

$

(15,936)

 

$

10,639

 

 

40.0%

 

 

(16.0%)

 

(9.5%)

 

39


Table of Contents

Operating Metrics

The following tables set forth key loan and check cashing operating data as of and for the six months ended June 30, 2017, and 2018:

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 

 

 

    

2017

    

2018

 

Short-term Loan Operating Data (unaudited):

 

 

 

 

 

 

 

Loan volume (originations and refinancing) (in thousands)

 

$

481,523

 

$

508,242

 

Number of loan transactions (in thousands)

 

 

1,295

 

 

1,395

 

Average new loan size

 

$

372

 

$

364

 

Average fee per new loan

 

$

48.36

 

$

47.50

 

Loan loss provision

 

$

15,826

 

$

16,858

 

Loan loss provision as a percentage of loan volume

 

 

3.3%

 

 

3.3%

 

Secured loans as percentage of total at June 30th

 

 

15.0%

 

 

12.8%

 

Medium-term Loan Operating Data (unaudited):

 

 

 

 

 

 

 

Balance outstanding (in thousands)

 

$

42,119

 

$

37,187

 

Number of loans outstanding

 

 

33,729

 

 

34,973

 

Average balance outstanding

 

$

1,249

 

$

1,063

 

Weighted average monthly percentage rate

 

 

16.2%

 

 

16.9%

 

Allowance as a percentage of finance receivables

 

 

24.7%

 

 

32.1%

 

Loan loss provision

 

$

15,228

 

$

14,481

 

Secured loans as percentage of total at June 30th

 

 

9.8%

 

 

14.5%

 

Check Cashing Data (unaudited):

 

 

 

 

 

 

 

Face amount of checks cashed (in thousands)

 

$

925,804

 

$

913,388

 

Number of checks cashed (in thousands)

 

 

1,653

 

 

1,512

 

Face amount of average check

 

$

560

 

$

604

 

Average fee per check

 

$

14.46

 

$

15.38

 

Returned check expense

 

$

3,094

 

$

2,391

 

Returned check expense as a percent of face amount of checks cashed

 

 

0.3%

 

 

0.3%

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

    

2017

    

2018

    

Decrease

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term Consumer Loan Fees and Interest

 

$

62,629

 

$

66,286

 

$

3,657

 

5.8%

 

37.6%

 

39.2%

 

Medium-term Consumer Loan Fees and Interest

 

 

34,352

 

 

30,956

 

 

(3,396)

 

(9.9%)

 

20.6%

 

18.3%

 

Credit Service Fees

 

 

33,285

 

 

36,687

 

 

3,402

 

10.2%

 

20.0%

 

21.7%

 

Check Cashing Fees

 

 

23,905

 

 

23,254

 

 

(651)

 

(2.7%)

 

14.4%

 

13.8%

 

Prepaid Debit Card Services

 

 

4,120

 

 

4,459

 

 

339

 

8.2%

 

2.5%

 

2.6%

 

Other Income

 

 

8,229

 

 

7,334

 

 

(895)

 

(10.9%)

 

4.9%

 

4.4%

 

Total Revenue

 

$

166,520

 

$

168,976

 

$

2,456

 

1.5%

 

100.0%

 

100.0%

 

Total revenue for the six months ended June 30, 2018, increased $2.5 million, or 1.5%, as compared to the same period in the prior year.  The increases in short-term consumer loan fees and credit service fees are in-line with the Company’s strategy and reflect an increase in portfolio balances since the prior year.

40


Table of Contents

Revenue from short-term consumer loan fees and interest for the six months ended June 30, 2018, increased $3.7 million, or 5.8%, and increased as a percentage of total revenue from 37.6% to 39.2% compared to the same period in 2017.  The increase in short-term consumer loan revenue is primarily due to the Company’s focus on growing its short-term consumer loan portfolios.

Revenue from medium-term consumer loans for the six months ended June 30, 2018, decreased $3.4 million, or 9.9%, compared to the same period in 2017. However, medium-term consumer loan revenue for the Retail financial services segment increased by $2.0 million, or 12.6%, for the six months ended June 30, 2018 as compared to the prior year period.

Revenue from credit service fees for the six months ended June 30, 2018, increased $3.4 million, or 10.2%, compared to the same period in 2017, primarily the result of the Company growing its retail CSO portfolio.

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

$

34,789

 

$

34,493

 

$

(296)

 

(0.9%)

 

20.9%

 

20.4%

 

Provision for Loan Losses

 

 

43,399

 

 

45,458

 

 

2,059

 

4.7%

 

26.1%

 

26.9%

 

Occupancy

 

 

13,231

 

 

12,572

 

 

(659)

 

(5.0%)

 

7.9%

 

7.4%

 

Depreciation & Amortization

 

 

4,865

 

 

4,327

 

 

(538)

 

(11.1%)

 

2.9%

 

2.6%

 

Lease Termination Costs

 

 

991

 

 

566

 

 

(425)

 

(42.9%)

 

0.6%

 

0.3%

 

Advertising & Marketing

 

 

2,358

 

 

2,507

 

 

149

 

6.3%

 

1.4%

 

1.5%

 

Bank Charges

 

 

3,675

 

 

3,553

 

 

(122)

 

(3.3%)

 

2.2%

 

2.1%

 

Store Supplies

 

 

821

 

 

769

 

 

(52)

 

(6.3%)

 

0.5%

 

0.5%

 

Collection Expenses

 

 

884

 

 

1,135

 

 

251

 

28.4%

 

0.5%

 

0.7%

 

Telecommunications

 

 

4,353

 

 

2,984

 

 

(1,369)

 

(31.4%)

 

2.6%

 

1.8%

 

Security

 

 

1,039

 

 

1,251

 

 

212

 

20.4%

 

0.6%

 

0.7%

 

License & Other Taxes

 

 

803

 

 

746

 

 

(57)

 

(7.1%)

 

0.5%

 

0.4%

 

Loss on Asset Disposal

 

 

874

 

 

270

 

 

(604)

 

(69.1%)

 

0.5%

 

0.2%

 

Verification Processes

 

 

1,434

 

 

1,984

 

 

550

 

38.4%

 

0.9%

 

1.2%

 

Other Operating Expenses

 

 

10,383

 

 

9,317

 

 

(1,066)

 

(10.3%)

 

6.3%

 

5.5%

 

Total Operating Expenses

 

 

123,899

 

 

121,932

 

 

(1,967)

 

(1.6%)

 

74.4%

 

72.2%

 

Income from Operations

 

$

42,621

 

$

47,044

 

$

4,423

 

10.4%

 

25.6%

 

27.8%

 

Total operating expenses decreased $2.0 million, or 1.6%, for the six months ended June 30, 2018, as compared to the same period in the prior year, primarily due to the decrease in telecommunications, other operating costs and costs related to the underperforming retail locations, partially offset by the increase in the provision for loan losses.

Salaries, occupancy, lease termination, and loss on asset disposal costs all decreased for the six months ended June 30, 2018, as compared to the prior period, primarily due to the consolidation of underperforming retail locations.

The provision for loan losses increased by $2.1 million, or 4.7%, for the six months ended June 30, 2018, as compared to the same period in the prior year primarily related to our short-term consumer loan and CSO loan portfolios. The provision for loan losses as a percentage of revenue for the current quarter was less than the comparable percentages for each of the preceding five fiscal quarters for medium-term consumer loans.

Telecommunications costs decreased by $1.4 million, or 31.4%, for the six months ended June  30, 2018, as compared to the prior period, primarily as a result of implementing less expensive service providers.

Other operating expenses decreased by $1.1 million, or 10.3%, for the six months ended June 30, 2018, as compared to the prior period, primarily as a result of our cost containment initiatives.

41


Table of Contents

Corporate and Other Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

(dollars in thousands)

    

2017

    

2018

    

Increase (Decrease)

    

2017

    

2018

 

 

 

 

 

 

 

 

 

 

 

    

(Percent)

 

(Percent of Revenue)

 

Corporate Expenses

 

$

40,161

 

$

34,461

 

$

(5,700)

 

(14.2%)

 

24.1%

 

20.4%

 

Lease termination costs

 

 

1,762

 

 

 —

 

 

(1,762)

 

(100.0%)

 

1.1%

 

 —

 

Depreciation & Amortization

 

 

2,490

 

 

2,422

 

 

(68)

 

(2.7%)

 

1.5%

 

1.4%

 

Sponsor Advisory Fee

 

 

315

 

 

300

 

 

(15)

 

(4.8%)

 

0.2%

 

0.2%

 

Interest expense, net

 

 

23,802

 

 

25,797

 

 

1,995

 

8.4%

 

14.3%

 

15.3%

 

Income tax expense

 

 

666

 

 

 —

 

 

(666)

 

100.0%

 

0.4%

 

 —

 

Total Corporate and Other Expenses

 

$

69,196

 

$

62,980

 

$

(6,216)

 

(9.0%)

 

41.6%

 

37.3%

 

The decrease in corporate expenses from $40.2 million to $34.5 million, for the six months ended June 30, 2018, as compared to the prior year’s period, or a decrease of 14.2%, is primarily the result of compensation and headcount reductions.

Lease termination in the prior period is the result of closing the Company’s Utah facility.

The increase in interest expense is primarily due to the amortization of the financing costs associated with the revolving credit facility and note amendments in the first quarter of the current year. Additionally, interest expense on the subsidiary note in the current year is greater than the prior year as the note was amended and increased to $55.0 million in the second quarter of the prior year.

 There is no income tax expense in the current period due to the current net loss and the full impairment of goodwill taken in the fourth quarter of 2017.

Business Segment Results of Operations for the Six Months Ended June 30, 2018, and June 30, 2017

The following tables present summarized financial information for our segments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended June 30, 2018

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

160,566

 

 

 

$

25,914

 

 

    

 

 

    

$

186,480

 

 

 

Other Intangible Assets

 

 

103

 

 

 

 

382

 

 

 

 

 

 

 

485

 

 

 

Total Revenues

 

$

141,717

 

100.0

%  

$

27,259

 

100.0

%  

 

 

 

$

168,976

 

100.0

%  

Provision for Loan Losses

 

 

32,782

 

23.1

%  

 

12,676

 

46.5

%  

 

 

 

 

45,458

 

26.9

%  

Other Operating Expenses

 

 

72,861

 

51.4

%  

 

3,613

 

13.3

%  

 

 

 

 

76,474

 

45.3

%  

Operating Gross Profit

 

 

36,074

 

25.5

%  

 

10,970

 

40.2

%  

 

 

 

 

47,044

 

27.8

%  

Interest Expense, net

 

 

19,993

 

14.1

%  

 

5,804

 

21.3

%  

 

 

 

 

25,797

 

15.3

%  

Depreciation and Amortization

 

 

2,236

 

1.6

%  

 

186

 

0.7

%  

 

 

 

 

2,422

 

1.5

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

34,761

 

 

34,761

 

20.6

%  

Income (Loss) from Continuing Operations, before tax

 

 

13,845

 

9.8

%  

 

4,980

 

18.3

%  

 

(34,761)

 

 

(15,936)

 

(9.4)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose other corporate expenses as unallocated.

42


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the six months ended June 30, 2017

 

 

 

Retail

 

 

 

Internet

 

 

 

Unallocated

 

 

 

 

 

 

 

Financial

 

% of

 

Financial

 

% of

 

(Income)

 

 

 

% of

 

 

    

Services

    

Revenue

 

Services

    

Revenue

    

Expenses

    

Consolidated

    

Revenue

 

Total Assets

 

$

333,345

 

 

 

$

35,802

 

 

 

 

 

 

$

369,147

 

 

 

Goodwill

 

 

113,499

 

 

 

 

 —

 

 

 

 

 

 

 

113,499

 

 

 

Other Intangible Assets

 

 

449

 

 

 

 

716

 

 

 

 

 

 

 

1,165

 

 

 

Total Revenues

 

$

134,417

 

100.0

%  

$

32,103

 

100.0

%  

 

 

 

$

166,520

 

100.0

%  

Provision for Loan Losses

 

 

27,460

 

20.4

%  

 

15,939

 

49.6

%  

 

 

 

 

43,399

 

26.1

%  

Other Operating Expenses

 

 

77,564

 

57.7

%  

 

2,936

 

9.2

%  

 

 

 

 

80,500

 

48.3

%  

Operating Gross Profit

 

 

29,393

 

21.9

%  

 

13,228

 

41.2

%  

 

 

 

 

42,621

 

25.6

%  

Interest Expense, net

 

 

16,053

 

11.9

%  

 

7,749

 

24.1

%  

 

 

 

 

23,802

 

14.3

%  

Depreciation and Amortization

 

 

2,222

 

1.7

%  

 

268

 

0.8

%  

 

 

 

 

2,490

 

1.5

%  

Lease termination Expenses

 

 

 —

 

 —

 

 

1,762

 

5.5

%  

 

 

 

 

1,762

 

1.1

%  

Other Corporate Expenses (a)

 

 

 —

 

 —

 

 

 —

 

 —

 

 

40,476

 

 

40,476

 

24.3

%  

Income (loss) from Continuing Operations, before tax

 

 

11,118

 

8.3

%  

 

3,449

 

10.7

%  

 

(40,476)

 

 

(25,909)

 

(15.6)

%  


(a)

Represents expenses not associated directly with operations that are not allocated between reportable segments. Therefore, the Company has elected to disclose all other corporate expenses as unallocated.

Retail Financial Services

Retail financial services represented 83.9%, or $141.7 million, of consolidated revenues for the six months ended June 30, 2018, which was an increase of $7.3 million, or 5.4%, over the prior period. Retail financial services operating gross profit as a percentage of revenue increased to 28.7%25.5% from 26.8%21.9% for the threesix months ended March 31,June 30, 2018, as compared to the prior period.

 

Internet Financial Services

 

For the threesix months ended March  31,June 30, 2018, total revenues contributed by our Internet financial services segment was $14.9$27.3 million, a decrease of $1.8$4.8 million, or 10.8%15.1%, over the prior year comparable period due to medium-term portfolios decreasing throughout the prior year. 

 

Liquidity and Need for Additional Capital

 

We have historically funded our liquidity needs through cash flow from operations and borrowings under our revolving credit facilities and subsidiary notes. The Company’s cash balance of $89.7 million as of March 31, 2018, plus cash from operating activities, is expected to be sufficient to fund the Company’s operations through the first quarter of 2019. However, $237.3 million of senior notes, $47.0 million of revolving credit facility debt, and $60.0 million in subsidiary notes are due in the second quarter of 2019. The Company’s expected cash position will not be sufficient to repay this indebtedness as it becomes due and the Company will need to restructure or refinance this indebtedness and there can be no assurances as to the ability of the Company to conclude such a restructuring or refinancing. These factors raise substantial doubt regarding the Company’s ability to meet its obligations and continue as a going concern for the period which extends one-year from the issuance of these financial statements. Beyond that twelve-month period, funding capital expenditures, working capital and debt requirements will depend on our future financial performance, which is subject to many economic, commercial, regulatory, financial and other factors that are beyond our control.

 

While the Company is currently engaged in negotiations with its largest bondholders, the success of such negotiations cannot be assured.  Any inability to reach an agreement with existing debt holders, secure sufficient refinancing sources for our pending debt maturities and/or our inability to continue as a going concern could have a significant and material adverse effect on the Company, its operations and its investors and, in particular, could significantly impair recoveries by our investors under our existing indebtedness.current bondholders.  It is unlikely that the Company’s assets, in any event, would be sufficient to satisfy its current debt obligations.  See Item 1A “Risk Factors” in our Annual Report on Form 10-K for

3643


 

Table of Contents

Report on Form 10-K for the year ended December 31, 2017, for more information on how these contingences could negatively impact the Company and its debtbond holders.

 

ThreeSix Month Cash Flow Analysis

 

The table below summarizes our cash flows for the threesix months ended March  31,June 30, 2017, and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending March 31,

 

 

Six Months Ending June 30,

 

(in thousands)

 

2017

 

2018

 

 

2017

 

2018

 

Net Cash Provided by Operating Activities

 

$

22,200

    

$

24,589

    

 

$

29,907

    

$

31,367

    

Net Cash Used in Investing Activities

 

 

(3,722)

 

 

(1,482)

 

 

 

(42,988)

 

 

(31,718)

 

Net Cash Used in Financing Activities

 

 

(2,527)

 

 

(4,625)

 

Net Increase in Cash and Cash Equivalents and Restricted Cash

 

$

15,951

 

$

18,482

 

Net Cash Provided by (Used in) Financing Activities

 

 

17,536

 

 

(6,325)

 

Net Increase (Decrease) in Cash and Cash Equivalents and Restricted Cash

 

$

4,455

 

$

(6,676)

 

 

Cash Flows from Operating Activities.    Net cash provided by operating activities for the threesix months ended March 31,June 30, 2018 and 2017, were $24.6$31.4 million and $22.2$29.9 million, respectively. Net income, net of the non-cash impact of the provision for loan losses was $18.9$29.5 million and $11.2$16.8 million for the threesix months ended March 31,June 30, 2018 and 2017, respectively.

 

Cash Flows from Investing Activities.  Net cash used in investing activities during 2018 was $1.5$31.7 million.  The primary useuses of cash was $1.3were $28.6 million in loan originations and $3.1 million in purchases of leasehold improvements and equipment.  Net cash used in investing activities during 2017 was $3.7$43.0 million. The primary uses of cash were $2.7$39.4 million in loan originations and $1.0$3.5 million in purchases of leasehold improvements and equipment. 

 

Cash Flows from Financing Activities.  Net cash used in financing activities during 2018 was $4.6$6.3 million.  The primary use of cash was $4.4$5.9 million in debt issuance costs.  Net cash used inprovided by financing activities during 2017 was $2.5$17.5 million. The primary usesources of cash was $2.3were $15.0 million in payments onproceeds from a linesubsidiary note and $14.2 million in net proceeds from lines of credit.

 

Financing Instruments

 

The Indentures governing our senior secured notes contain certain covenants and events of default that are customary with respect to non-investment grade debt securities, including limitations on our ability to incur additional indebtedness, pay dividends on or make other distributions or repurchase our capital stock, make certain investments, enter into certain types of transactions with affiliates, create liens, and sell certain assets, or merge with or into other companies. The agreement governing our $47.0 million revolving credit facility contains restrictive covenants that limit our ability to incur additional indebtedness, pay dividends on or make other distributions or repurchase our capital stock, make certain investments, enter into certain types of transactions with affiliates, create liens, and sell certain assets, or merge with or into other companies, in each case to the same extent as the indentures governing our notes. We were in compliance with these covenants as of March 31,June 30, 2018.

 

On March 30, 2018, the Company amended its revolving credit facility with Victory Park Management, LLC, as administrative agent, and certain of its affiliates as lenders, which we refer to collectively as VPC, to extend the maturity date to April 4, 2019. The amendment added covenants addressing daily minimum liquidity and asset coverage tests, weekly operational reporting requirements and monthly EBITDA and borrowing base coverage tests. Additionally, the Company is required to use commercially reasonable efforts to obtain reasonably satisfactory modification of the 2019 and 2020 Notes.

 

The non-guarantor and unrestricted subsidiaries, created to acquire loans from the retail and internet portfolios, amended its $60.0 million note on March 30, 2018 to extend the maturity date to April 4, 2019. The amendment increases the administrative fee to 0.95% and permits an additional extension of the facility maturity date to April 2021 if certain conditions are met. The amendment allows for additional short term loans within the borrowing base and includes

44


Table of Contents

additional covenants addressing daily minimum cash and asset coverage tests, dividend limits, weekly operational reporting requirements, borrowing base reporting, and a monthly consolidated EBITDA test.

37


Table of Contents

 

Capital Expenditures

 

During the threesix months ended March 31,June 30, 2018, the Company spent $1.3$3.1 million on capital expenditures and $1.0$3.5 million during the comparable period in the prior year. The increasedecrease is primarily in our Mississippi market duerelated to newcapital expenditures for stores added duringacquired in the prior year.year, which were not replicated in the current period.

 

Seasonality

 

Our business is seasonal based on the liquidity and cash flow needs of our customers. Customers cash tax refund checks primarily in the first calendar quarter of each year which is traditionally our strongest check cashing quarter. We typically see our loan portfolio decline in the first quarter as a result of the consumer liquidity created through income tax refunds. Following the first quarter, we typically see our loan portfolio expand through the remainder of the year with the third and fourth quarters showing the strongest loan demand due to the holiday season.

 

Contractual Obligations and Commitments

 

On December 20, 2013, and June 19, 2014, the Company created non-guarantor subsidiaries in order to acquire loans from the retail and internet portfolios. The non-guarantor subsidiaries funding were the proceeds from $40.0 million and $7.3 million installment notes, which were used to acquire loans from guarantor subsidiaries. On April 25, 2017, the Company’s non-guarantor and unrestricted subsidiary, CCFI Funding II, LLC and Ivy Funding Nine, LLC, amended and restated its existing $40.0 million note to increase the borrowing capacity up to $60.0 million. The $60.0 million note has a maturity date of January 2019 and an interest rate of 16.75% and a monthly administrative fee of 0.75% on the outstanding principal balance of the note. The note also has a cross-default to the Company’s revolving credit facility, dividend restrictions, borrowing base testing, and a cash flow coverage test. In addition, the note contains make-whole provisions in the event of a prepayment. The proceeds from the amended note were used to acquire loans from guarantor subsidiaries. In connection with the amendment, the other non-guarantor and unrestricted subsidiary’s $7.3 million note was satisfied in full.

 

On March 30, 2018, the April 25, 2017 note was further amended to extend the maturity date to April 4, 2019. The amendment increased the administrative fee to 0.95% and permits an additional extension of the facility maturity date to April 2021 if certain conditions are met. The amendment allows for additional short-term loans within the borrowing base and includes additional covenants addressing daily minimum cash and asset coverage tests, dividend limits, weekly operational reporting requirements, borrowing base reporting, and a monthly consolidated EBITDA test.

 

On July 19, 2014, a guarantor subsidiary of the Company entered in to a $1.4 million term note with a nonrelated entity for the acquisition of a share of an airplane. We recorded our $1.1 million share of the joint note, but both parties are joint and severally liable. The joint note had an outstanding balance of $1.2$1.1 million at March 31,June 30, 2018 and our share of the note was $0.9 million.

 

On May 24, 2016, a guarantor subsidiary of the Company entered into a $1.2 million term note for a fractional share of an airplane. The note had an outstanding balance of $1.0 million at June 30, 2018.

 

Impact of Inflation

 

Our results of operations are not materially impacted by fluctuations in inflation.

 

Balance Sheet Variations

 

Cash and cash equivalents, accounts payable, accrued liabilities, money orders payable and revolving advances vary because of seasonal and day-to-day requirements resulting primarily from maintaining cash for cashing checks and

45


Table of Contents

making loans, and the receipt and remittance of cash from the sale of prepaid debit cards, wire transfers, money orders and the processing of bill payments.

 

38


Table of Contents

Loan Portfolio

 

As of March  31,June 30, 2018, we were licensed to offer loans in 33 states. We have established a loan loss allowance in respect of our loans receivable at a level that our management believes to be adequate to absorb known or probable losses from loans made by us and accruals for losses in respect of loans made by third parties that we guarantee. Our policy for determining the loan loss allowance is based on historical experience, as well as our management’s review and analysis of the payment and collection of the loans within prior periods. All loans and services, regardless of type, are made in accordance with state regulations, and, therefore, the terms of the loans and services may vary from state-to-state. Loan fees and interest are earned on loans. Products which allow for an upfront fee are recognized over the loan term. Other products’ interest is earned over the term of the loan.

 

As of March  31,June 30, 2018, and December 31, 2017, our total finance receivables net of unearned advance fees were approximately $86.7$92.1 million and $110.1$110.7 million, respectively.

 

Off-Balance Sheet Arrangements

 

In certain markets, we arrange for consumers to obtain consumer loan products from one of several independent third-party lenders whereby we act as a facilitator. For consumer loan products originated by third-party lenders under these programs, each lender is responsible for providing the criteria by which the consumer’s application is underwritten and, if approved, determining the amount of the consumer loan. The Company in turn is responsible for assessing whether or not the Company will guarantee such loans. When a consumer executes an agreement with the Company under these programs, the Company agrees, for a fee payable to the Company by the consumer, to provide certain services to the consumer, one of which is to guarantee the consumer’s obligation to repay the loan received by the consumer from the third-party lender if the consumer fails to do so. The guarantee represents an obligation to purchase specific loans that go into default. As of March 31,June 30, 2018, and December 31, 2017, the outstanding amount of active consumer loans guaranteed by the Company was $29.6$33.6 million and $37.0 million, respectively. The outstanding amount of active consumer loans for Ohio consist of $29.3 million and $31.3 million in short-term and $1.1 million and $1.2 million in medium-term loans at June 30, 2018 and December 31,2017, respectively. The outstanding amount of active consumer loans for Texas consist of $3.2 million and $4.5 million in short-term loans at June 30, 2018 and December 31,2017, respectively. The accrual for third party loan losses, which represents the estimated fair value of the liability for estimated losses on consumer loans guaranteed by the Company, was $3.8$4.5 million and $4.8 million as of March  31,June 30, 2018, and December 31, 2017, respectively.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As of March  31,June  30, 2018, we have no material market risk sensitive instruments entered into for trading or other purposes, as defined by GAAP.

 

Interest rate risk

 

The cash and cash equivalents reflected on our balance sheet represent largely uninvested cash in our branches and cash-in-transit. The amount of interest income we earn on these funds will decline with a decline in interest rates. However, due to the short-term nature of short-term investment grade securities and money market accounts, an immediate decline in interest rates would not have a material impact on our financial position, results of operations or cash flows.

 

As of March  31,June  30, 2018, we had $358.9$358.7 million of indebtedness, of which, $47.0 million outstanding under our revolving credit facilities is subject to variable interest rates based on Prime and LIBOR rates.

46


Table of Contents

ITEM 4.  CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures, as defined in Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the “Exchange Act,” that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management,

39


Table of Contents

including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of March  31,June  30, 2018.

 

Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting, as defined in Rule 15d-15(f) under the Exchange Act, during the quarter ended March  31,June 30, 2018, that have materially affected, or are reasonably likely to affect, the Company’s internal control over financial reporting.

40


Table of Contents

PART II—OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

 

We and our subsidiaries are party to a variety of legal, administrative, regulatory and government proceedings, claims and inquiries arising in the normal course of business. While the results of these proceedings, claims and inquiries cannot be predicted with certainty, we believe that the final outcome of the foregoing will not have a material adverse effect on our financial condition, results of operations or cash flows. Further, legal proceedings have and may in the future be instituted against us that purport to be class actions or multiparty litigation. In most of these instances, we believe that these actions are subject to arbitration agreements and that the plaintiffs are compelled to arbitrate with us on an individual basis. In the event that a lawsuit purporting to be a class action is certified as such, the amount of damages for which we might be responsible is uncertain. In addition, any such amount would depend upon proof of the allegations and on the number of persons who constitute the class of affected persons.

 

ITEM 1A.  RISK FACTORS.

 

ThereWith the exception of the following risk factor, there has been no material changes with respect to the risk factors disclosed under the “Item 1A Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017.

If Ohio House Bill 123 is implemented as passed by the Ohio Legislature on July 24, 2018, it will have a material adverse effect on Ohio operations and a material adverse effect on the Company’s results of operations.

Ohio House Bill 123 (“HB 123”), passed out of both the Senate and the House of Representatives on July 24, 2018. HB 123 amends the General Loan Law and Small Loan Law, under which two of the Company’s Ohio subsidiaries are licensed, to prohibit loans with a term of fewer than 180-days.  HB 123 also prohibits credit services organizations, such as the Company’s CSO subsidiary currently operating in Ohio, from brokering an extension of credit if that credit is in a principal amount of less than five thousand dollars, with a term less than 180-days, and that has an annual percentage rate greater than 28%.  Ohio’s Governor signed HB 123 on July 30, 2018. It will become effective on or about October 30, 2018, but would only apply to loans or extensions of credit made on or after April 28, 2019. The Company is evaluating the effect the passage of HB 123 will have on its Ohio operations, but it currently believes that HB123 would have a material adverse effect on the Company’s results of operations.

47


Table of Contents

 

ITEM 6.  EXHIBITS. 

 

The following exhibits are filed or furnished as part of this report: 

 

 

 

 

 

Exhibit No.

    

Description of Exhibit

 

 

 

10.41

Option Award Agreement (2011 Management Equity Incentive Plan, as amended), dated as of January 1, 2018 between Community Choice Financial, Inc. and William E. Saunders*

10.42

Option Award Agreement (2011 Management Equity Incentive Plan, as amended), dated as of January 1, 2018 between Community Choice Financial, Inc. and Kyle Hanson*

10.43

Option Award Agreement (2011 Management Equity Incentive Plan, as emended), dated as of January 1, 2018 between Community Choice Financial, Inc. and Michael Durbin*

10.44

Option Award Agreement (2011 Management Equity Incentive Plan, as amended), dated as of January 1, 2018 between Community Choice Financial, Inc. and Bridgette Roman*

31.1

 

Certification Pursuant to Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Chief Executive Officer

31.2

 

Certification Pursuant to Rule 15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, signed by the Chief Financial Officer

32.1

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by the Chief Executive Officer

32.2

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by the Chief Financial Officer

101

 

Interactive Data File:

(i) Consolidated Balance Sheets as of March  31,June  30, 2018 (unaudited) and December 31, 2017; (ii) Consolidated Statements of Operations for the Three Months and Six Months Ended March  31,June  30, 2018 (unaudited) and March  31,June  30, 2017 (unaudited); (iii) Consolidated Statements of Stockholders’ Equity for the ThreeSix Months Ended March  31,June  30, 2018 (unaudited); (iv) Consolidated Statements of Cash Flows for the ThreeSix Months Ended March  31,June  30, 2018 (unaudited) and March  31,June  30, 2017 (unaudited); and (v) Notes to Consolidated Financial Statements (unaudited)—submitted herewith pursuant to Rule 406T

*

Indicates a management contract or compensation plan or arrangement

 

 

4148


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: MayAugust  14, 2018

 

 

Community Choice Financial Inc. and Subsidiaries
(registrant)

 

 

 

 

 

/s/ MICHAEL DURBIN

 

Michael Durbin

 

Chief Financial Officer

 

Principal Financial and

 

Principal Accounting Officer

 

 

4249