Table of Contents

f

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended JuneSeptember 30, 2018

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-15369


 

WILLIS LEASE FINANCE CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

 

68-0070656

(State or other jurisdiction of incorporation or
organization)

 

 

(IRS Employer Identification No.)

 

 

 

 

773 San Marin Drive, Suite 2215, Novato, CA4700 Lyons Technology Parkway, Coconut Creek, FL

 

 

9499833073

(Address of principal executive offices)

 

 

(Zip Code)

 

Registrant’s telephone number, including area code (415) 408-4700

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes   No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer”, “non-accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

Accelerated filer 

 

 

 

Non-accelerated filer

 

Smaller reporting company 

(Do not check if a smaller reporting company)

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

 

 

 

Title of Each Class

 

Outstanding at August 6,November 5, 2018

Common Stock, $0.01 par value per share

 

6,357,4076,208,941

 

 

 

 

 

 

 


 

Table of Contents

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES

 

INDEX

 

 

 

 

PART I. 

FINANCIAL INFORMATION

34

 

 

 

Item 1. 

Condensed Consolidated Financial Statements (Unaudited)

34

 

 

 

 

Condensed Consolidated Balance Sheets as of JuneSeptember 30, 2018 and December 31, 2017

34

 

 

 

 

Condensed Consolidated Statements of Income for the three and sixnine months ended June 30, 2018 and 2017

4

Condensed Consolidated Statements of Comprehensive Income for the three and six months ended JuneSeptember 30, 2018 and 2017

5

 

 

 

 

Condensed Consolidated Statements of Cash FlowsComprehensive Income for the sixthree and nine months ended JuneSeptember 30, 2018 and 2017

6

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements

78

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1922

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

2428

 

 

 

Item 4. 

Controls and Procedures

2528

 

 

 

PART II. 

OTHER INFORMATION

2529

 

 

 

Item 1A.

Risk Factors

29

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

2529

 

 

 

Item 5. 

Other Information

2530

 

 

 

Item 6. 

Exhibits

2631

2


Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains certain forward-looking statements, including, without limitation, statements concerning the conditions in our industry, our operations, our economic performance and financial condition, including, in particular, statements relating to our business, operations, growth strategy and service development efforts. The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements so long as such information is identified as forward-looking and is accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in the information. When used in this Quarterly Report on Form 10-Q, the words “may,” “might,” “should,” “estimate,” “project,” “plan,” “anticipate,” “expect,” “intend,” “outlook,” “believe” and other similar expressions are intended to identify forward-looking statements and information. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward-looking statements are based on estimates and assumptions by our management that, although we believe to be reasonable, are inherently uncertain and subject to a number of risks and uncertainties. These risks and uncertainties include, without limitation, those in our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission (SEC) on March 15, 2018 and our other reports filed with the SEC. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Reference is also made to such risks and uncertainties detailed from time to time in our other filings with the SEC.

 

23


 

Table of Contents

PART I — FINANCIAL INFORMATION

 

Item 1.Condensed Consolidated Financial Statements (Unaudited)

 

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

December 31,

    

September 30,

    

December 31,

 

2018

 

2017

 

2018

 

2017

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,938

 

$

7,052

 

$

8,436

 

$

7,052

Restricted cash

 

 

37,880

 

 

40,272

 

 

155,420

 

 

40,272

Equipment held for operating lease, less accumulated depreciation of $388,050 and $368,683 at June 30, 2018 and December 31, 2017, respectively

 

 

1,542,329

 

 

1,342,571

Equipment held for operating lease, less accumulated depreciation of $392,444 and $368,683 at September 30, 2018 and December 31, 2017, respectively

 

 

1,590,482

 

 

1,342,571

Maintenance rights

 

 

14,763

 

 

14,763

 

 

14,763

 

 

14,763

Equipment held for sale

 

 

18,430

 

 

34,172

 

 

40,931

 

 

34,172

Operating lease related receivables, net of allowances of $1,373 and $949 at June 30, 2018 and December 31, 2017, respectively

 

 

20,238

 

 

18,848

Operating lease related receivables, net of allowances of $1,823 and $949 at September 30, 2018 and December 31, 2017, respectively

 

 

24,777

 

 

18,848

Spare parts inventory

 

 

27,146

 

 

16,379

 

 

24,409

 

 

16,379

Investments

 

 

50,749

 

 

50,641

 

 

44,438

 

 

50,641

Property, equipment & furnishings, less accumulated depreciation of $8,275 and $7,374 at June 30, 2018 and December 31, 2017, respectively

 

 

25,967

 

 

26,074

Property, equipment & furnishings, less accumulated depreciation of $8,770 and $7,374 at September 30, 2018 and December 31, 2017, respectively

 

 

26,245

 

 

26,074

Intangible assets, net

 

 

1,525

 

 

1,727

 

 

1,430

 

 

1,727

Other assets

 

 

35,470

 

 

50,932

 

 

33,865

 

 

50,932

Total assets (1)

 

$

1,783,435

 

$

1,603,431

 

$

1,965,196

 

$

1,603,431

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

28,137

 

$

22,072

 

$

40,879

 

$

22,072

Deferred income taxes

 

 

83,814

 

 

78,280

 

 

87,142

 

 

78,280

Debt obligations

 

 

1,232,847

 

 

1,085,405

 

 

1,392,113

 

 

1,085,405

Maintenance reserves

 

 

88,114

 

 

75,889

 

 

88,986

 

 

75,889

Security deposits

 

 

27,143

 

 

25,302

 

 

28,591

 

 

25,302

Unearned revenue

 

 

8,581

 

 

8,102

 

 

7,264

 

 

8,102

Total liabilities (2)

 

 

1,468,636

 

 

1,295,050

 

 

1,644,975

 

 

1,295,050

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at June 30, 2018 and December 31, 2017, respectively)

 

 

49,512

 

 

49,471

Redeemable preferred stock ($0.01 par value, 2,500 shares authorized; 2,500 shares issued at September 30, 2018 and December 31, 2017, respectively)

 

 

49,533

 

 

49,471

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock ($0.01 par value, 20,000 shares authorized; 6,365 and 6,419 shares issued at June 30, 2018 and December 31, 2017, respectively)

 

 

64

 

 

64

Common stock ($0.01 par value, 20,000 shares authorized; 6,230 and 6,419 shares issued at September 30, 2018 and December 31, 2017, respectively)

 

 

62

 

 

64

Paid-in capital in excess of par

 

 

1,474

 

 

2,319

 

 

 —

 

 

2,319

Retained earnings

 

 

262,548

 

 

256,301

 

 

269,664

 

 

256,301

Accumulated other comprehensive income, net of income tax expense of $343 and $83 at June 30, 2018 and December 31, 2017, respectively.

 

 

1,201

 

 

226

Accumulated other comprehensive income, net of income tax expense of $273 and $83 at September 30, 2018 and December 31, 2017, respectively

 

 

962

 

 

226

Total shareholders’ equity

 

 

265,287

 

 

258,910

 

 

270,688

 

 

258,910

Total liabilities, redeemable preferred stock and shareholders' equity

 

$

1,783,435

 

$

1,603,431

 

$

1,965,196

 

$

1,603,431


(1)

Total assets at JuneSeptember 30, 2018 and December 31, 2017, respectively, include the following assets of variable interest entities (VIEs)(“VIEs”) that can only be used to settle the liabilities of the VIEs: Cash $553$393 and $130; Restricted cash $37,880$155,420  and $40,272;  Equipment $652,648$1,054,258  and $657,333;  and Other $1,207assets $834  and $20,090, respectively.

(2)

Total liabilities at JuneSeptember 30, 2018 and December 31, 2017, respectively, include the following liabilities of VIEs for which the VIEs’ creditors do not have recourse to Willis Lease Finance Corporation: Debt obligations $571,641$919,026  and $577,056, respectively.

 

See accompanying notes to the unaudited condensed consolidated financial statements.

34


 

Table of Contents

WILLIS LEASE FINANCE CORPORATION

AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rent revenue

 

$

43,081

 

$

31,337

 

$

82,726

 

$

61,572

 

$

46,984

 

$

33,474

 

$

129,710

 

$

95,045

Maintenance reserve revenue

 

 

22,045

 

 

11,881

 

 

37,485

 

 

43,843

 

 

19,370

 

 

20,370

 

 

56,855

 

 

64,212

Spare parts and equipment sales

 

 

7,061

 

 

19,383

 

 

13,347

 

 

31,979

 

 

8,354

 

 

9,294

 

 

21,701

 

 

41,273

Gain on sale of leased equipment

 

 

245

 

 

3,527

 

 

886

 

 

4,509

 

 

1,256

 

 

174

 

 

2,142

 

 

4,684

Other revenue

 

 

1,871

 

 

1,716

 

 

3,752

 

 

3,888

 

 

2,010

 

 

2,549

 

 

5,762

 

 

6,439

Total revenue

 

 

74,303

 

 

67,844

 

 

138,196

 

 

145,791

 

 

77,974

 

 

65,861

 

 

216,170

 

 

211,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

18,384

 

 

16,015

 

 

35,739

 

 

32,644

 

 

19,861

 

 

16,142

 

 

55,600

 

 

48,786

Cost of spare parts and equipment sales

 

 

5,906

 

 

14,656

 

 

10,689

 

 

24,973

 

 

5,848

 

 

7,148

 

 

16,537

 

 

32,121

Write-down of equipment

 

 

3,578

 

 

1,351

 

 

3,578

 

 

13,442

 

 

1,215

 

 

6,226

 

 

4,793

 

 

19,668

General and administrative

 

 

16,782

 

 

13,065

 

 

32,393

 

 

26,265

 

 

18,124

 

 

14,308

 

 

50,517

 

 

40,574

Technical expense

 

 

3,232

 

 

2,448

 

 

6,909

 

 

4,740

 

 

2,290

 

 

2,605

 

 

9,199

 

 

7,345

Interest expense

 

 

15,138

 

 

11,312

 

 

28,732

 

 

22,178

 

 

17,885

 

 

14,220

 

 

46,617

 

 

36,398

Total expenses

 

 

63,020

 

 

58,847

 

 

118,040

 

 

124,242

 

 

65,223

 

 

60,649

 

 

183,263

 

 

184,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

 

11,283

 

 

8,997

 

 

20,156

 

 

21,549

 

 

12,751

 

 

5,212

 

 

32,907

 

 

26,761

Earnings from joint ventures

 

 

316

 

 

1,161

 

 

1,063

 

 

3,015

 

 

506

 

 

3,040

 

 

1,569

 

 

6,055

Income before income taxes

 

 

11,599

 

 

10,158

 

 

21,219

 

 

24,564

 

 

13,257

 

 

8,252

 

 

34,476

 

 

32,816

Income tax expense

 

 

3,240

 

 

4,168

 

 

5,776

 

 

10,406

 

 

3,583

 

 

2,960

 

 

9,359

 

 

13,367

Net income

 

8,359

 

5,990

 

15,443

 

14,158

 

 

9,674

 

 

5,292

 

 

25,117

 

 

19,449

Preferred stock dividends

 

810

 

324

 

1,612

 

646

 

 

819

 

 

344

 

 

2,431

 

 

988

Accretion of preferred stock issuance costs

 

 

21

 

 

 9

 

 

42

 

 

17

 

 

21

 

 

 9

 

 

62

 

 

25

Net income attributable to common shareholders

 

$

7,528

 

$

5,657

 

$

13,789

 

$

13,495

 

$

8,834

 

$

4,939

 

$

22,624

 

$

18,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average earnings per common share

 

$

1.28

 

$

0.94

 

$

2.30

 

$

2.22

 

$

1.50

 

$

0.82

 

$

3.80

 

$

3.04

Diluted weighted average earnings per common share

 

$

1.26

 

$

0.92

 

$

2.25

 

$

2.17

 

$

1.47

 

$

0.80

 

$

3.72

 

$

2.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

5,878

 

 

6,036

 

 

5,990

 

 

6,075

 

 

5,900

 

 

6,055

 

 

5,960

 

 

6,068

Diluted weighted average common shares outstanding

 

 

5,991

 

 

6,158

 

 

6,123

 

 

6,213

 

 

6,004

 

 

6,184

 

 

6,083

 

 

6,215

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

45


 

Table of Contents

WILLIS LEASE FINANCE CORPORATION

AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

Net income

 

$

8,359

 

$

5,990

 

$

15,443

 

$

14,158

 

$

9,674

 

$

5,292

 

$

25,117

 

$

19,449

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

 

(817)

 

 

226

 

 

(232)

 

 

326

 

 

(530)

 

 

294

 

 

(762)

 

 

620

Unrealized gain (loss) on derivative instruments

 

 

384

 

 

(338)

 

 

1,415

 

 

(3)

Unrealized gain on derivative instruments

 

 

221

 

 

164

 

 

1,636

 

 

160

Net (loss) gain recognized in other comprehensive income

 

 

(433)

 

 

(112)

 

 

1,183

 

 

323

 

 

(309)

 

 

458

 

 

874

 

 

780

Tax benefit (expense) related to items of other comprehensive income

 

 

98

 

 

40

 

 

(267)

 

 

(112)

 

 

70

 

 

(158)

 

 

(197)

 

 

(270)

Impact from adoption of ASU 2018-02 (1)

 

 

 —

 

 

 —

 

 

59

 

 

 —

 

 

 —

 

 

 —

 

 

59

 

 

 —

Other comprehensive (loss) income

 

 

(335)

 

 

(72)

 

 

975

 

 

211

 

 

(239)

 

 

300

 

 

736

 

 

510

Total comprehensive income

 

$

8,024

 

$

5,918

 

$

16,418

 

$

14,369

 

$

9,435

 

$

5,592

 

$

25,853

 

$

19,959


(1)

Reflects the stranded tax effects from change in tax rate as a result of the early adoption of ASU 2018-02 which has been reclassified to retained earnings.

 

See accompanying notes to the unaudited condensed consolidated financial statements.

56


 

Table of Contents

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

Nine Months Ended September 30,

    

2018

    

2017

    

2018

    

2017

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,443

 

$

14,158

 

$

25,117

 

$

19,449

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

35,739

 

 

32,644

 

 

55,600

 

 

48,786

Write-down of equipment

 

 

3,578

 

 

13,442

 

 

4,793

 

 

19,668

Stock-based compensation expenses

 

 

2,585

 

 

2,074

 

 

4,004

 

 

3,228

Amortization of deferred costs

 

 

2,349

 

 

2,361

 

 

4,143

 

 

3,639

Allowances and provisions

 

 

572

 

 

272

 

 

1,022

 

 

282

Gain on sale of leased equipment

 

 

(886)

 

 

(4,509)

 

 

(2,142)

 

 

(4,684)

Gain on insurance settlement

 

 

 —

 

 

(1,288)

Income from joint ventures

 

 

(1,063)

 

 

(3,015)

 

 

(1,569)

 

 

(6,055)

Deferred income taxes

 

 

6,220

 

 

10,406

 

 

9,359

 

 

13,367

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(1,963)

 

 

3,345

 

 

(6,951)

 

 

(220)

Spare parts inventory

 

 

(4,866)

 

 

2,488

Distributions received from joint ventures

 

 

5,540

 

 

1,880

Spare parts and equipment

 

 

(27,537)

 

 

7,021

Other assets

 

 

(2,832)

 

 

(3,315)

 

 

(3,173)

 

 

(1,692)

Accounts payable and accrued expenses

 

 

3,292

 

 

8,139

 

 

13,472

 

 

(687)

Maintenance reserves

 

 

12,225

 

 

(342)

 

 

16,431

 

 

1,706

Security deposits

 

 

1,841

 

 

1,757

 

 

3,519

 

 

6,651

Unearned revenue

 

 

479

 

 

(628)

 

 

(838)

 

 

990

Net cash provided by operating activities

 

 

72,713

 

 

79,277

 

 

100,790

 

 

112,041

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of equipment (net of selling expenses)

 

 

37,474

 

 

37,754

 

 

51,600

 

 

53,849

Distributions received from joint ventures

 

 

 —

 

 

1,880

 

 

190

 

 

 —

Purchase of equipment held for operating lease

 

 

(243,107)

 

 

(112,233)

 

 

(320,186)

 

 

(177,263)

Purchase of property, equipment and furnishings

 

 

(794)

 

 

(326)

 

 

(1,574)

 

 

(493)

Net cash used in investing activities

 

 

(206,427)

 

 

(72,925)

 

 

(269,970)

 

 

(123,907)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt obligations

 

 

199,000

 

 

93,000

 

 

616,439

 

 

485,700

Debt issuance cost

 

 

(6,068)

 

 

(7,473)

Principal payments on debt obligations

 

 

(53,268)

 

 

(72,752)

 

 

(306,800)

 

 

(448,237)

Interest bearing security deposits

 

 

 —

 

 

(3,261)

Proceeds from shares issued under stock compensation plans

 

 

118

 

 

93

 

 

292

 

 

177

Cancellation of restricted stock units in satisfaction of withholding tax

 

 

(848)

 

 

(622)

 

 

(1,252)

 

 

(747)

Repurchase of common stock

 

 

(10,183)

 

 

(3,348)

 

 

(14,459)

 

 

(3,546)

Proceeds from the issuance of preferred stock

 

 

 —

 

 

29,700

Preferred stock dividends

 

 

(1,611)

 

 

(596)

 

 

(2,440)

 

 

(891)

Net cash provided by financing activities

 

 

133,208

 

 

15,775

 

 

285,712

 

 

51,422

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease)/Increase in cash, cash equivalents and restricted cash

 

 

(506)

 

 

22,127

Increase in cash, cash equivalents and restricted cash

 

 

116,532

 

 

39,556

Cash, cash equivalents and restricted cash at beginning of period

 

 

47,324

 

 

32,373

 

 

47,324

 

 

32,374

Cash, cash equivalents and restricted cash at end of period

 

$

46,818

 

$

54,500

 

$

163,856

 

$

71,930

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash paid for:

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

29,072

 

$

19,426

 

$

44,990

 

$

31,932

Income Taxes

 

$

1,065

 

$

332

 

$

1,074

 

$

346

 

 

 

 

 

 

 

 

Supplemental disclosures of non-cash activities:

 

 

 

 

 

 

 

 

Purchase of aircraft and engines

 

$

 —

 

$

1,624

 

$

3,600

 

$

2,931

Transfers from Equipment held for operating lease to Equipment held for sale

 

$

13,479

 

$

27,408

 

$

6,995

 

$

36,285

Transfers from Equipment held for sale to Spare parts inventory

 

$

6,907

 

$

 —

Accrued preferred stock dividends

 

$

784

 

$

331

 

$

819

 

$

988

 

See accompanying notes to the unaudited condensed consolidated financial statements.

67


 

Table of Contents

WILLIS LEASE FINANCE CORPORATION 

AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

JuneSeptember 30, 2018

(Unaudited)

Unless the context requires otherwise, references to “the “Company”, “we”, “us” or “our” in this Quarterly Report on Form 10-Q refer to Willis Lease Finance Corporation and its subsidiaries.

 

1.  Summary of Significant Accounting Policies

 

The significant accounting policies of Willis Lease Finance Corporation and its subsidiaries (collectively, the “Company”)Company were described in Note 1 to the audited consolidated financial statements included in the Company’s 2017 Annual Report on Form 10-K (“2017 Form 10-K”). There have been no significant changes in the Company’s significant accounting policies for the sixnine months ended JuneSeptember 30, 2018.

 

(a)   Basis of Presentation

 

The accompanying Unaudited Condensed Consolidated Financial Statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Therefore, they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the 2017 Form 10-K. In the opinion of management, the Unaudited Condensed Consolidated Financial Statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the condensed consolidated balance sheets, statements of income, statements of comprehensive income and statements of cash flows for such interim periods presented. Additionally, operating results for interim periods are not necessarily indicative of the results that can be expected for a full year.

 

In accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. In preparing these financial statements, management has made its best estimates and judgments of certain amounts included in the financial statements, giving due consideration to materiality. These estimates and judgments are based on historical experience and other assumptions that management believes are reasonable. However, application of these accounting policies involves the exercise of judgment and use of assumptions as to future uncertainties and, as a result, actual results could differ materially from these estimates. The significant estimates made in the accompanying Unaudited Condensed Consolidated Financial Statements include certain assumptions related to goodwill, intangible assets, long-lived assets, assetsequipment held for sale, estimated income taxes and stock-based compensation. Actual results may differ from these estimates under different assumptions or conditions.

 

(b)   Reclassifications

 

In conjunction with our review of the fourth quarter of 2017, the Company reclassified scrap inventory write-offs and inventory lower of cost or market write-downs that were previously presented within Write-down of equipment to the Cost of spare parts and equipment sales line item. The first half ofthree and nine month periods ended September 30, 2017 waswere impacted by an adjustment of $1.8$0.7 million and is$2.6 million, respectively, with the adjustment reflected as an increase to Cost of spare parts and equipment sales and a decrease to Write-down of equipment. These reclassified items had no effect on the reported results of operations, financial condition or statements of cash flows.

 

(c)    Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, including variable interest entities (“VIEs”)VIEs where the Company is the primary beneficiary in accordance with consolidation guidance. The Company evaluates all entities in which it has an economic interest firstly to determine whether for accounting purposes the entity is a variable interest entity or voting interest entity. If the entity is a VIE the Company consolidates the financial statements of that entity if it is the primary beneficiary of the entities’ activities.  If the entity is a voting interest entity the Company consolidates the entity when it has a majority of voting interests. Intercompany transactions and balances have been eliminated in consolidation.

 

78


 

Table of Contents

(d)   Recent Accounting Pronouncements

 

Recent Accounting Pronouncements Adopted by the Company

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 amends the accounting guidance on revenue recognition. The amendments in this accounting standard update are intended to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, and improve disclosure requirements. Under the new standard, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. The principles in the standard should be applied using a five-step model that includes 1) identifying the contract(s) with a customer, 2) identifying the performance obligations in the contract, 3) determining the transaction price, 4) allocating the transaction price to the performance obligations in the contract, and 5) recognizing revenue when (or as) the performance obligations are satisfied. The standard also requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In addition, the standard amends the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (for example, sales of real estate) to be consistent with the standard’s guidance on recognition and measurement (including the constraint on revenue). The FASB also subsequently issued several amendments to the standard, including clarification on principal versus agent guidance, identifying performance obligations, and immaterial goods and services in a contract.

 

The Company adopted ASU 2014-09 and its related amendments (collectively known as Accounting Standards Codification (“ASC”) 606) effective on January 1, 2018 using the modified retrospective approach applied only to contracts not completed as of the date of adoption. Please see Note 2 "Revenue from Contracts with Customers" for the required disclosures related to the impact of adopting this standard and a discussion of the Company's updated policies related to revenue recognition and accounting for costs to obtain and fulfill a customer contract.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments a consensus of the Emerging Issues Task Force) to improve the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The update provides guidance on specific cash flow classification issues including the following: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. Prior GAAP did not include specific guidance on these eight cash flow classification issues. The Company adopted the guidance effective January 1, 2018 and utilizing the cumulative earnings approach on a retrospective basis,  reclassified $1.9 million of distributions from joint ventures during the nine months ended September 30, 2017 from cash flows from investing activities to cash flows from operating activities. The remaining provisions of this update did not have a material impact on the Company’s consolidated statements of cash flows.

In January 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” that eliminates “Step 2” from the goodwill impairment test. The Company has made the election to early adopt ASU 2017-04 as of January 1, 2018 and the standard was applied on a prospective basis, as required.  The adoption of this standard did not have an impact on the consolidated financial statements or the related disclosures.

 

In May 2017, the FASB issued ASU 2017-09, “Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting,” that provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The new guidance became effective for the Company on January 1, 2018 and was applied on a prospective basis, as required. The adoption of this standard did not have an impact on the consolidated financial statements or the related disclosures.

 

In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income” to address

9


Table of Contents

stakeholder concerns about the guidance in current GAAP that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017. The ASU must be applied either in the period of adoption or retrospectively to each period in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recognized. The Company has made the election to early adopt ASU 2018-02 as of January 1, 2018 (the period of adoption) and recorded a reclassification of $59 thousand between Other comprehensive income and Retained earnings as of January 1, 2018.

 

In September 2018, the FASB issued ASU 2018-15, “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract” which requires cloud computing arrangements in a service contact to follow the internal-use software guidance provided by ASC 350-40 in determining the accounting treatment of implementation costs. ASC 350-40 states that only qualifying costs incurred during the application development stage may be capitalized. The Company made the election to early adopt ASU 2018-15 on a retrospective basis, and during 2018 has capitalized $1.0 million in cloud computing arrangement implementation costs. There was no prior period impact related to the adoption of ASU 2018-15.

Recent Accounting Pronouncements To Be Adopted by the Company

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The ASU is targeted at simplifying the application of hedge accounting and aims at aligning the recognition and presentation of the effects of hedge instruments and hedge items. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted. The Company plans to adopt this guidance effective January 1, 2019 and is currently evaluating the potential impact adoption will have on the consolidated financial statements and related disclosures.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued ASU 2016-02 to increase transparency and comparability among organizations recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. Under ASU 2016-02, lessors will account for leases using an approach that is substantially equivalent to existing GAAP for sales-type leases, direct financing leases and operating leases. Unlike current guidance, however, a lease with collectability uncertainties may be classified as a sales-type lease. If collectability of lease payments, plus any amount necessary to

8


Table of Contents

satisfy a lessee residual value guarantee, is not probable, lease payments received will be recognized as a deposit liability and the underlying assets will not be derecognized until collectability of the remaining amounts becomes probable. ASU 2016-02 is effective for interim and annual periods beginning after December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective transition. The Company plans to adopt this guidance effective January 1, 2019 utilizing the lessor practical expedient and is currently evaluating the potential impact adoption will have on the consolidated financial statements and related disclosures.

 

2. Revenue from Contracts with Customers

 

As of January 1, 2018, the Company adopted ASU 2014-09 and all subsequent ASUs that modified ASC 606. While only a portion of the Company’s revenues is impacted by this guidance as it does not apply to contracts falling under the leasing standard, as part of the implementation process the Company performed an analysis to identify accounting policies that needed to change and additional disclosures that are  required. The Company considered factors such as customer contracts with unique revenue recognition considerations, the nature and type of goods and services offered, the degree to which contracts include multiple performance obligations or variable consideration, and the pattern in which revenue is currently recognized, among other things. All revenue streams applicable to the new standard (Spare parts and equipment sales and Managed services which is reflected within Other revenue) were evaluated by management. The Company considered recognition under the new standard and concluded the timing of the Company’s revenue recognition will remain the same. The Company has also evaluated the changes in controls and processes that are necessary to implement the new standard, and no material changes were required.

 

10


Table of Contents

The following table disaggregates revenue by major source for the three and sixnine months ended JuneSeptember 30, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Three months ended June 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Three months ended�� September 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Leasing revenue (2)

 

$

65,730

 

$

 —

 

$

 —

 

$

65,730

 

$

67,240

 

$

 —

 

$

 —

 

$

67,240

Gain on sale of leased equipment (3)

 

 

187

 

58

 

 —

 

245

 

 

1,150

 

106

 

 —

 

1,256

Spare parts and equipment sales

 

 —

 

7,061

 

 —

 

7,061

 

 —

 

8,354

 

 —

 

8,354

Managed services

 

1,252

 

 —

 

 —

 

1,252

 

1,124

 

 —

 

 —

 

1,124

Other revenue

 

 

 —

 

 

210

 

 

(195)

 

 

15

 

 

 —

 

 

274

 

 

(274)

 

 

 —

Total revenue

 

$

67,169

 

$

7,329

 

$

(195)

 

$

74,303

 

$

69,514

 

$

8,734

 

$

(274)

 

$

77,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Six months ended June 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Nine months ended September 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Leasing revenue (2)

 

$

121,744

 

$

 —

 

$

 —

 

$

121,744

 

$

188,984

 

$

 —

 

$

 —

 

$

188,984

Gain on sale of leased equipment (3)

 

 

767

 

119

 

 —

 

886

 

 

1,917

 

225

 

 —

 

2,142

Spare parts and equipment sales

 

 —

 

13,347

 

 —

 

13,347

 

 —

 

21,701

 

 —

 

21,701

Managed services

 

2,173

 

 —

 

 —

 

2,173

 

3,297

 

 —

 

 —

 

3,297

Other revenue

 

 

 —

 

 

1,323

 

 

(1,277)

 

 

46

 

 

 —

 

 

1,596

 

 

(1,550)

 

 

46

Total revenue

 

$

124,684

 

$

14,789

 

$

(1,277)

 

$

138,196

 

$

194,198

 

$

23,522

 

$

(1,550)

 

$

216,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Represents revenue generated between our reportable segments.

(2)

Leasing revenue is recognized under the lease accounting guidance in ASC 840 Leases, and therefore qualifies for the scope exception under ASC 606.

(3)

Gain on sale of leased equipment is accounted for under ASC 610-20, Gains and losses from the derecognition of nonfinancial assets.

 

Leasing revenue

 

Revenue from leasing of engines, aircraft and related parts and equipment is recognized as operating lease revenue on a straight-line basis over the terms of the applicable lease agreements. Revenue is not recognized when cash collection is not reasonably assured. When collectability is not reasonably assured, the customer is placed on non-accrual status and revenue is recognized when cash payments are received.

 

Under the terms of some of the Company’s leases, the lessees pay use fees (also known as maintenance reserves) to the Company based on usage of the leased asset, which are designed to cover expected future maintenance costs. Some of these amounts are reimbursable to the lessee if they make specifically defined maintenance expenditures. Use fees received are recognized in revenue as maintenance reserve revenue if they are not reimbursable to the lessee.

9


Table of Contents

Use fees that are reimbursable are recorded as a maintenance reserve liability until they are reimbursed to the lessee,  or the lease terminates, or the obligation to reimburse the lessee for such reserves ceases to exist, at which time they are recognized in revenue as maintenance reserve revenue.

 

Certain lessees may be significantly delinquent in their rental payments and may default on their lease obligations. As of JuneSeptember 30, 2018, the Company had an aggregate of approximately $4.1$5.0  million in lease rent and $3.5$2.1  million in maintenance reserve receivables more than 30 days past due. Inability to collect receivables or to repossess engines or other leased equipment in the event of a default by a lessee could have a material adverse effect on the Company. The Company estimates an allowance for doubtful accounts for lease receivables it does not consider fully collectible. The allowance for doubtful accounts includes the following: (1) specific reserves for receivables which are impaired for which management believes full collection is doubtful; and (2) a general reserve for estimated losses based on historical experience.

 

Gain on sale of leased equipment  

 

The Company regularly sells equipment from its lease portfolio. This equipment may or may not be subject to a lease at the time of sale. The gain or loss on such sales is recognized as revenue and consists of proceeds associated with the sale less the net book value of the asset sold and any direct costs associated with the sale. To the extent that deposits associated with the engine are not included in the sale, any such amount is included in the calculation of gain or loss.

 

11


Table of Contents

Spare parts sales

 

The Spare Parts Sales reportable segment primarily engages in the sale of aircraft engine parts and materials through the acquisition or consignment of engines from third parties. The parts are sold at a fixed price with no right of return and are shipped “FOB shipping point.”return. In determining the performance obligation, management has identified the promise in the contract to be the shipment of the spare parts to the customer.When the spare parts are shipped FOB shipping point, title  Title passes to the buyer when the goods are shipped, and the buyer is responsible for any loss in transit, and the Company has a legal right to payment for the spare parts. Management has determined that physical acceptance of the spare parts to be a formality in accordance with ASC 606-10-5-86 and as the Company is not obliged to perform additional services under these arrangements, the shipment of the spare parts is the performance obligation. 

 

The spare parts transaction price is a fixed dollar amount and is stated on each purchase order for a fixed amount by total number of parts. Spare parts revenue is based on a set price for a set number of parts as defined in the purchase order. There is oneThe performance obligation identified, as discussed above, which is the shipment ofcompleted once the parts have shipped and, as a result, all of the transaction price is allocated to that performance obligation. Management has determined that it is appropriate for the Company to recognize spare parts sales at a point in time (i.e., on the shipment date)date the parts are shipped) under ASC 606. Additionally, there is no impact to the timing and amounts of revenue recognized for spare parts sales related to the implementation of ASC 606.

 

Equipment Sales

 

Equipment sales represent the selective purchase and resale of commercial aircraft engines and other aircraft equipment. The Company and customer enter into an agreement which outlines the place and date of sale, purchase price, payment terms, condition of the asset, bill of sale, and the assignment of rights and warranties from the Company to the customer. Management has identified the promise in the equipment sale contract to be the transfer of ownership of the asset. Management believes the asset holds standalone value to the customer as it is not dependent on any other services for functionality purposes and therefore is distinct within the context of the contract and as described in ASC 606-10. As such, management has identified the transfer of the asset as the performance obligation. The transaction price is set at a fixed dollar amount per fixed quantity (number of assets) and is explicitly stated in each contract. Equipment sales revenue is based on a set price for a set number of assets, which is allocated to the performance obligation discussed above, in its entirety. The Company has determined the date of transfer to the customer to be the date the customer obtains control and title over the asset and the date which revenue is to be recognized and payment is due. As such, there is no impact to the timing and amounts of revenue recognized for equipment sales related to the implementation of ASC 606.

 

10


Table of Contents

Managed Services

 

Managed Services revenue predominantly represents fleet management and engine storage services which may be combined on a single contract with a customer. Fleet management services are performed for a stated fixed fee as agreed upon in the services agreement. Engine storage services are for a fixed monthly fee. For a contract containing more than one performance obligation, the allocation of the transaction price is generally performed on the basis of the relative stand-alone selling price of each distinct good or service in the contract. The result of allocation consideration on this basis is consistent with the overall core principal of ASC 606 (to recognize revenue in an amount that depicts the consideration to which the Company expects to be entitled in exchange for the promised goods or services). As each of the services provided within the contract have separate prices, the Company allocates the stated price to its related performance obligation described above. Management has determined each of the revenue elements contain performance obligations that are satisfied over time and therefore recognizes revenue over time in accordance with ASC 606-10-25-27. The companyCompany will continue utilizing the percentage-of-completion method (input method) for recognizing Fleet Management services and will calculate revenues based on labor hours incurred. Additionally, as is required by ASC 606-10-25-35, as circumstances change over time, the Company will update its measure of progress to reflect any changes in the outcome of the performance obligation. Engine storage services will continue to be recognized on a monthly basis utilizing the input method of days passed. Therefore, there is no impact to the timing and amounts of revenue recognized for Managed Services related to the implementation of ASC 606.

 

Amounts owed for Managed services are typically billed upon contract completion. At January 1, 2018, $0.4 million of unbilled revenue associated with outstanding contracts was reported in Other Assets, all of which was recognized by JuneSeptember 30, 2018. At JuneSeptember 30, 2018, unbilled revenue was $0.7$0.8 million and the Company

12


Table of Contents

expects it to be fully recognized by DecemberMarch 31, 2018.2019. Additionally, Managed services are presented within the Other revenue line in the condensed consolidated statements of income.

 

3.  Investments

 

The Company is a partner with Mitsui & Co., Ltd. in a joint venture based in Dublin, Ireland — Willis Mitsui & Company Engine Support Limited (“WMES”) which acquires and leases jet engines. Each partner holds a fifty percent interest in the joint venture and the Company uses the equity method in recording investment activity. WMES owned a lease portfolio of 3435 engines and one aircraft with a net book value of $266.3$266.1 million as of JuneSeptember 30, 2018.

 

The Company is a partner with China Aviation Supplies Company Ltd. (“CASC”) in a joint venture named CASC Willis Engine Lease Company Limited (“CASC Willis”), which is based in Shanghai, China. The Company holds a fifty percent interest in the joint venture and uses the equity method in recording investment activity. CASC Willis acquires and leases jet engines to Chinese airlines and concentrates on the demand for leased commercial aircraft engines and aviation assets in the People’s Republic of China. CASC Willis owned a lease portfolio of four engines with a net book value of $57.2$52.8 million as of JuneSeptember 30, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

    

WMES

 

CASC Willis

 

Total

Nine Months Ended September 30, 2018

    

WMES

 

CASC Willis

 

Total

 

(in thousands)

 

(in thousands)

Investment in joint ventures as of December 31, 2017

 

$

36,014

 

$

14,627

 

$

50,641

 

$

36,014

 

$

14,627

 

$

50,641

Earnings (losses) from joint ventures

 

 

1,090

 

 

(27)

 

 

1,063

 

 

1,831

 

 

(262)

 

 

1,569

Deferred gain on engine sale

 

 

(723)

 

 

 —

 

 

(723)

 

 

(1,280)

 

 

 —

 

 

(1,280)

Distribution

 

 

(5,730)

 

 

 —

 

 

(5,730)

Foreign currency translation adjustment

 

 

 —

 

 

(232)

 

 

(232)

 

 

 —

 

 

(762)

 

 

(762)

Investment in joint ventures as of June 30, 2018

 

$

36,381

 

$

14,368

 

$

50,749

Investment in joint ventures as of September 30, 2018

 

$

30,835

 

$

13,603

 

$

44,438

 

“Other revenue” on the Consolidated StatementStatements of Income includes management fees earned of $0.6 million  and $0.5 million during the three months ended JuneSeptember 30, 2018 and 2017, respectively, and $1.2 million and $1.3$1.8 million during the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively. These fees related to the servicing of engines for the WMES lease portfolio. During the nine months ended September 30, 2018, the Company sold two engines to WMES for $23.2 million. During the nine months ended September 30, 2017, the Company sold two engines to WMES for $14.8 million.

 

There were no engine sales to CASC Willis during the nine months ended September 30, 2018. During the nine months ended September 30, 2017, the Company sold one engine to CASC Willis for $11.2 million. 

11


 

Table of Contents

Summarized financial information for 100% of WMES is presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

    

2018

    

2017

 

 

2018

    

2017

    

2018

    

2017

    

2018

    

2017

 

(in thousands)

 

 

(in thousands)

 

(in thousands)

    

(in thousands)

Revenue

 

$

9,040

 

$

8,199

 

 

$

16,646

 

$

19,860

 

$

9,987

 

$

12,286

    

$

26,633

 

$

32,146

Expenses

 

 

7,551

 

 

6,700

 

 

 

14,354

 

 

15,129

 

 

8,408

 

 

6,366

    

 

22,762

 

 

20,820

WMES income before income taxes

 

$

1,489

 

$

1,499

 

 

$

2,292

 

$

4,731

 

$

1,579

 

$

5,920

    

$

3,871

 

$

11,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

2018

 

2017

 

 

 

 

(in thousands)

 

 

 

(in thousands)

Total assets

 

 

 

 

 

 

 

 

$

282,826

 

$

246,309

 

 

 

 

 

 

 

$

284,988

 

$

246,309

Total liabilities

 

 

 

 

 

 

 

 

 

199,741

 

 

165,228

 

 

 

 

 

 

 

 

211,981

 

 

165,228

Total WMES net equity

 

 

 

 

 

 

 

 

$

83,085

 

$

81,081

 

 

 

 

 

 

 

$

73,007

 

$

81,081

 

 

13


Table of Contents

4.  Debt Obligations

 

Debt obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

    

December 31,

 

September 30,

    

December 31,

    

2018

 

2017

    

2018

 

2017

 

(in thousands)

 

(in thousands)

Credit facility at a floating rate of interest of one-month LIBOR plus 2.1% at June 30, 2018, secured by engines. The facility has a committed amount of $890.0 million at June 30, 2018, which revolves until the maturity date of April 2021

 

$

666,000

 

$

491,000

WEST III Series A 2017-1 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines

 

 

282,686

 

 

289,295

WEST III Series B 2017-1 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines

 

 

40,425

 

 

41,370

WEST II Series 2012-A term notes payable at a fixed rate of interest of 5.50%, maturing in September 2037, secured by engines

 

 

248,530

 

 

259,022

Credit facility at a floating rate of interest of one-month LIBOR plus 2.0% at September 30, 2018, secured by engines. The facility has a committed amount of $890.0 million at September 30, 2018, which revolves until the maturity date of April 2021

 

$

466,000

 

$

491,000

WEST IV Series A 2018 term notes payable at a fixed rate of interest of 4.75%, maturing in September 2043, secured by engines

 

 

326,759

 

 

 —

WEST IV Series B 2018 term notes payable at a fixed rate of interest of 5.44%, maturing in September 2043, secured by engines

 

 

46,680

 

 

 —

WEST III Series A 2017 term notes payable at a fixed rate of interest of 4.69%, maturing in August 2042, secured by engines

 

 

279,382

 

 

289,295

WEST III Series B 2017 term notes payable at a fixed rate of interest of 6.36%, maturing in August 2042, secured by engines

 

 

39,953

 

 

41,370

WEST II Series A 2012 term notes payable at a fixed rate of interest of 5.50%, maturing in September 2037, secured by engines

 

 

243,221

 

 

259,022

Note payable at fixed interest rates ranging from 2.60% to 2.97%, maturing in July 2024, secured by an aircraft

 

 

11,835

 

 

12,720

 

 

11,388

 

 

12,720

Note payable at a variable interest rate of one-month LIBOR plus 2.25%, matured in January 2018, secured by engines

 

 

 —

 

 

10,336

 

 

 —

 

 

10,336

 

 

1,249,476

 

 

1,103,743

 

 

1,413,383

 

 

1,103,743

Less: unamortized debt issuance costs

 

 

(16,629)

 

 

(18,338)

 

 

(21,270)

 

 

(18,338)

Total debt obligations

 

$

1,232,847

 

$

1,085,405

 

$

1,392,113

 

$

1,085,405

 

Principal outstanding at JuneSeptember 30, 2018, is repayable as follows:

 

 

 

 

 

Year

    

(in thousands)

    

(in thousands)

2018

 

$

19,134

 

$

13,812

2019

 

 

38,537

 

 

55,380

2020

 

 

38,137

 

 

54,980

2021 (includes $666 million outstanding on revolving credit facility)

 

 

704,374

2022

 

 

190,889

2021 (includes $466.0 million outstanding on revolving credit facility)

 

 

521,217

2022 (includes $173.8 million outstanding on WEST II Series A 2012 term notes)

 

 

207,733

Thereafter

 

 

258,405

 

 

560,261

Total

 

$

1,249,476

 

$

1,413,383

 

On August 22, 2018, Willis Engine Structured Trust IV (“WEST IV”), a direct, wholly-owned subsidiary of the Company closed its offering of $373.4 million in aggregate principal amount of fixed rate notes (the “WEST IV Notes”). The WEST IV Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $326.8 million and the Series B Notes in an aggregate principal amount of $46.7 million. The WEST IV Notes are secured by, among other things, WEST IV’s direct and indirect interests in a portfolio of 55 engines and one airframe.

The Series A Notes have a fixed coupon of 4.75%, an expected maturity of approximately eight years and a final maturity date of September 15, 2043. The Series B Notes have a fixed coupon of 5.44%, an expected maturity of approximately eight years and a final maturity date of September 15, 2043. The Series A Notes were issued at a price of 99.99504% of par and the Series B Notes were issued at a price of 99.99853% of par. Principal and interest on the WEST IV Notes are payable monthly to the extent of available cash in accordance with a priority of payments included in the Indenture. Proceeds from asset sales by WEST IV will be used, at WEST IV’s election subject to certain conditions, to reduce WEST IV’s debt or to acquire other engines or airframes.

As of September 30,  2018, $373.4 million of the WEST IV Notes were outstanding. The assets of WEST IV are not available to satisfy the Company’s obligations other than the obligations specific to WEST IV. WEST IV is

14


Table of Contents

consolidated for financial statement presentation purposes. WEST IV’s ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST IV’s maintenance of adequate reserves and capital. Under WEST IV, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of the maintenance reserve payments and lease security deposits are formulaically accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively.

The Company maintains a revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. The $890 million revolving credit facility has an accordion feature which would expand the entire credit facility up to $1 billion. The interest rate is adjusted quarterly, based on the Company’s leverage ratio, as calculated under the terms of the revolving credit facility.

Virtually all of the above debt requires ongoing compliance with the covenants of each financing, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. The Company also has certain negative financial covenants such as liens, advances, change in business, sales of assets, dividends and stock repurchases. These covenants are tested either monthly or quarterly and the Company was in full compliance with all financial covenant requirements at JuneSeptember 30, 2018.

12


Table of Contents

The Company maintains a revolving credit facility to finance the acquisition of aircraft engines for lease as well as for general working capital purposes. The $890 million revolving credit facility has an accordion feature which would expand the entire credit facility up to $1 billion. The interest rate is adjusted quarterly, based on the Company’s leverage ratio, as calculated under the terms of the revolving credit facility.

 

 

5.  Derivative Instruments

 

The Company periodically holds interest rate derivative instruments to mitigate exposure to changes in interest rates, in particular one-month LIBOR, with $666.0$466.0 million and $501.3 million of borrowings at JuneSeptember 30, 2018 and December 31, 2017, respectively, at variable rates. As a matter of policy, management does not use derivatives for speculative purposes.  During 2016, the Company entered into one interest rate swap agreement which has a notional outstanding amount of $100.0 million, with a remaining term of 3431 months as of JuneSeptember 30, 2018. The fair value of the swap at JuneSeptember 30, 2018 and December 31, 2017 was $2.5$2.8 million and $1.1 million, respectively, representing a net asset. The Company recorded a gain of $94 thousand$0.1 million and a loss of $0.2$0.1 million in the three months ended JuneSeptember 30, 2018 and 2017, respectively, and a gain of $69 thousand$0.2 million and a loss of $0.4$0.5 million during the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively, from derivative instruments.

 

The Company estimates the fair value of  derivative instruments using a discounted cash flow technique and has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparty’s risk of non-performance. Valuation of the derivative instruments requires certain assumptions for underlying variables and the use of different assumptions would result in a different valuation. Management believes it has applied assumptions consistently during the period. The Company applies hedge accounting and accounts for the change in fair value of its cash flow hedges through other comprehensive income for all derivative instruments.

 

15


Table of Contents

Effect of Derivative Instruments on Earnings in the Statements of Income and on Comprehensive Income 

 

The following tables provide additional information about the financial statement effects related to the cash flow hedges for the three and sixnine months ended JuneSeptember 30, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized

 

Location of (Gain) Loss

 

Amount of (Gain) Loss Recognized

 

 

Amount of Gain Recognized

 

Location of Gain (Loss)

 

Amount of Gain (Loss) Recognized

 

 

in OCI on Derivatives

 

Reclassified from

 

from Accumulated OCI into Income

 

 

in OCI on Derivatives

 

Reclassified from

 

from Accumulated OCI into Income

 

Derivatives in

 

(Effective Portion)

 

Accumulated OCI into

 

(Effective Portion)

 

 

(Effective Portion)

 

Accumulated OCI into

 

(Effective Portion)

 

Cash Flow Hedging

 

Three Months Ended June 30,

 

Income

 

Three Months Ended June 30,

 

 

Three Months Ended September 30,

 

Income

 

Three Months Ended September 30,

 

Relationships

    

2018

    

2017

    

(Effective Portion)

    

2018

    

2017

 

    

2018

    

2017

    

(Effective Portion)

    

2018

    

2017

 

 

(in thousands)

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

(in thousands)

 

Interest rate contracts

 

$

384

 

$

(338)

 

Interest expense

 

$

(94)

 

$

174

 

 

$

221

 

$

164

 

Interest expense

 

$

113

 

$

(117)

 

Total

 

$

384

 

$

(338)

 

Total

 

$

(94)

 

$

174

 

 

$

221

 

$

164

 

Total

 

$

113

 

$

(117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized

 

Location of (Gain) Loss

 

Amount of (Gain) Loss Recognized

 

 

Amount of Gain Recognized

 

Location of Gain (Loss)

 

Amount of Gain (Loss) Recognized

 

 

in OCI on Derivatives

 

Reclassified from

 

from Accumulated OCI into Income

 

 

in OCI on Derivatives

 

Reclassified from

 

from Accumulated OCI into Income

 

Derivatives in

 

(Effective Portion)

 

Accumulated OCI into

 

(Effective Portion)

 

 

(Effective Portion)

 

Accumulated OCI into

 

(Effective Portion)

 

Cash Flow Hedging

 

Six Months Ended June 30,

 

Income

 

Six Months Ended June 30,

 

 

Nine Months Ended September 30,

 

Income

 

Nine Months Ended September 30,

 

Relationships

 

2018

    

2017

 

(Effective Portion)

    

2018

    

2017

 

 

2018

    

2017

 

(Effective Portion)

    

2018

    

2017

 

 

(in thousands)

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

(in thousands)

 

Interest rate contracts

 

$

1,415

 

$

(3)

 

Interest expense

 

$

(69)

 

$

400

 

 

$

1,636

 

$

160

 

Interest expense

 

$

182

 

$

(517)

 

Total

 

$

1,415

 

$

(3)

 

Total

 

$

(69)

 

$

400

 

 

$

1,636

 

$

160

 

Total

 

$

182

 

$

(517)

 

 

The derivatives were designated in a cash flow hedging relationship with the effective portion of the change in fair value of the derivative reported in the cash flow hedges subaccount of accumulated other comprehensive income.

 

The effective portion of the change in fair value on a derivative instrument designated as a cash flow hedge is reported as a component of other comprehensive income and is reclassified into earnings in the period during which the transaction being hedged affects earnings or it is probable that the forecasted transaction will not occur. The ineffective portion of the hedges is recorded in earnings in the current period. However, these are highly effective hedges and no significant ineffectiveness occurred in the periods presented.

 

13


Table of Contents

Counterparty Credit Risk

 

The Company evaluates the creditworthiness of the counterparties under its hedging agreements. The counterparty for the interest rate swap in place during 2018 was a large financial institution in the United States that possessed an investment grade credit rating. Based on this rating, the Company believes that the counterparty was creditworthy and that their continuing performance under the hedging agreement was probable, and did not require the counterparty to provide collateral or other security to the Company.

 

6.  Income Taxes

 

Income tax expense for the three and sixnine months ended JuneSeptember 30, 2018 was $3.2$3.6 million and $5.8$9.4 million, respectively. Income tax expense for the three and sixnine months ended JuneSeptember 30, 2017 was $4.2$3.0 million and $10.4$13.4 million, respectively. The effective tax rate for the three and sixnine months ended JuneSeptember 30, 2018 was 27.9%27.0% and 27.2%27.1%, respectively. The effective tax rate for the three and sixnine months ended JuneSeptember 30, 2017 was 41.0%35.9% and 42.4%40.7%, respectively. The 2018 tax rate reflects the enactment of the Tax Cuts and Jobs Act of 2017 (the “Act”) which made significant changes to the Internal Revenue Code. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017.

 

The Company records tax expense or benefit for unusual or infrequent items discretely in the period in which they occur. The Company’s tax rate is subject to change based on changes in the mix of assets leased to domestic and foreign lessees, the proportions of revenue generated within and outside of California, the amount of executive compensation exceeding $1.0 million as defined in IRS code 162(m) and numerous other factors, including changes in tax law.

 

16


Table of Contents

7. Fair Value Measurements

 

The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation. Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of judgment, and therefore cannot be determined with precision.

 

Accounting standards define fair value as the price that would be received from selling an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

 

·

Cash and cash equivalents, restricted cash, operating lease related receivables, and accounts payable: The amounts reported in the accompanying Consolidated Balance Sheets approximate fair value due to their short-term nature.

 

·

Debt obligations: The carrying amount of the Company’s outstanding balance on its Debt obligations as of JuneSeptember 30, 2018 and December 31, 2017 was estimated to have a fair value of approximately $1,089.5$1,416.6 million and $1,090.0 million, respectively, based on the fair value of estimated future payments calculated using interest rates that approximate prevailing market rates at each period end (Level 2 inputs).

14


Table of Contents

Assets Measured and Recorded at Fair Value on a Recurring Basis

 

As of JuneSeptember 30, 2018 and December 31, 2017, the Company measured the fair value of its interest rate swap of $100.0 million (notional amount) based on Level 2 inputs, due to the usage of inputs that can be corroborated by observable market data. The Company estimates the fair value of derivative instruments using a discounted cash flow technique and has used creditworthiness inputs that corroborate observable market data evaluating the Company’s and counterparties’ risk of non-performance. The interest rate swap agreement had a net fair value of $2.5$2.8 million and $1.1 million as of JuneSeptember 30, 2018 and December 31, 2017, respectively.  For the sixnine months ended JuneSeptember 30, 2018, $69 thousand$0.2 million was realized through the income statement as a decrease in interest expense. For the sixnine months ended JuneSeptember 30, 2017, $0.4$0.5 million was realized through the income statement as an increase in interest expense.

 

Assets Measured and Recorded at Fair Value on a Nonrecurring Basis

 

The Company determines fair value of long-lived assets held and used, such as Equipment held for operating lease and Equipment held for sale, by reference to independent appraisals, quoted market prices (e.g. an offer to purchase) and other factors. An impairment charge is recorded when the carrying value of the asset exceeds its fair

17


Table of Contents

value. The Company used Level 2 inputs to measure write-downs of equipment held for lease, equipment held for sale and spare parts inventory as of JuneSeptember 30, 2018 and December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets at Fair Value

 

Total Losses

 

Assets Written Down to Fair Value

 

Total Losses

 

June 30, 2018

 

December 31, 2017

 

Six Months Ended June 30,

 

September 30, 2018

 

December 31, 2017

 

Nine Months Ended September 30,

   

Level 1

   

Level 2

   

Level 3

   

Total

   

Level 1

   

Level 2

   

Level 3

   

Total

   

2018

   

2017

   

Level 1

   

Level 2

   

Level 3

   

Total

   

Level 1

   

Level 2

   

Level 3

   

Total

   

2018

   

2017

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

(in thousands)

Equipment held for lease

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

23,255

 

$

 —

 

$

23,255

 

$

 —

 

$

(9,019)

 

$

 —

 

$

5,619

 

$

 —

 

$

5,619

 

$

 —

 

$

23,255

 

$

 —

 

$

23,255

 

$

(3,434)

 

$

(9,019)

Equipment held for sale

 

 —

 

3,227

 

 —

 

3,227

 

 —

 

39,261

 

 —

 

39,261

 

 

(3,578)

 

 

(4,423)

 

 

 —

 

 

2,110

 

 

 —

 

 

2,110

 

 

 —

 

 

39,261

 

 

 —

 

 

39,261

 

 

(1,359)

 

(10,649)

Spare parts inventory

 

 

 —

 

 

593

 

 

 —

 

 

593

 

 

 —

 

 

5,336

 

 

 —

 

 

5,336

 

 

(1,517)

 

 

(1,843)

 

 

 —

 

 

934

 

 

 —

 

 

934

 

 

 —

 

 

5,336

 

 

 —

 

 

5,336

 

 

(2,169)

 

 

(2,575)

Total

 

$

 —

 

$

3,820

 

$

 —

 

$

3,820

 

$

 —

 

$

67,852

 

$

 —

 

$

67,852

 

$

(5,095)

 

$

(15,285)

 

$

 —

 

$

8,663

 

$

 —

 

$

8,663

 

$

 —

 

$

67,852

 

$

 —

 

$

67,852

 

$

(6,962)

 

$

(22,243)

 

A write-down of $3.6$4.8 million was recorded during the sixnine months ended JuneSeptember 30, 2018 for threefour engines and six airframe parts packages. The engines were written down due to a management decision to part-out the engines, in which the net book values exceeded the estimated proceeds. The airframe parts packages were held for consignment sales with third party vendors, in which the net book values exceeded the estimated proceeds.

 

A write-down of $13.4$19.7 million was recorded during the sixnine months ended JuneSeptember 30, 2017 for fourseven engines and three aircraft for which their leases ended or were modified in the period. Management evaluated the equipment return condition, end of lease compensation, accumulated maintenance reserves and expected future proceeds from part out and sale to record its initial best estimate of impairment. 

 

8.  Earnings Per Share

 

Basic earnings per common share is computed by dividing net income, less preferred stock dividends and accretion of preferred stock issuance costs, by the weighted average number of common shares outstanding for the period. Treasury stock is excluded from the weighted average number of shares of common stock outstanding. Diluted earnings per share attributable to common stockholders is computed based on the weighted average number of shares of common stock and dilutive securities outstanding during the period. Dilutive securities are common stock equivalents that are freely exercisable into common stock at less than market prices or otherwise dilute earnings if converted. The net effect of common stock equivalents is based on the incremental common stock that would be issued upon the vesting of restricted stock using the treasury stock method. Common stock equivalents are not included in diluted earnings per share when their inclusion is antidilutive. Additionally, redeemable preferred stock is not convertible and does not affect dilutive shares.

 

The computations of diluted weighted average earnings per common share do not include approximately 0.3 million and 0.1 million restricted shares for the three and six months ended June 30, 2018, respectively, as the effect of their inclusion would have been antidilutive to earnings per share. There were no anti-dilutive shares during the three months ended JuneSeptember 30, 20172018 or 2017. There were 0.2 million and 43 thousand925 anti-dilutive shares excluded from the computation of diluted weighted average earnings per common share during the sixnine months ended JuneSeptember 30, 2017.2018 and 2017, respectively. The difference between average common shares outstanding to calculate basic and assuming full dilution is due to restricted stock issued under the 2007 Stock Incentive Plan.

15


Table of Contents

 

The following table presents the calculation of basic and diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

(in thousands)

Net income attributable to common shareholders

 

$

7,528

 

$

5,657

 

$

13,789

 

$

13,495

 

$

8,834

 

$

4,939

 

$

22,624

 

$

18,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

 

5,878

 

 

6,036

 

 

5,990

 

 

6,075

 

 

5,900

 

 

6,055

 

 

5,960

 

 

6,068

Potentially dilutive common shares

 

 

113

 

 

122

 

 

133

 

 

138

 

 

104

 

 

129

 

 

123

 

 

147

Diluted weighted average common shares outstanding

 

 

5,991

 

 

6,158

 

 

6,123

 

 

6,213

 

 

6,004

 

 

6,184

 

 

6,083

 

 

6,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average earnings per common share

 

$

1.28

 

$

0.94

 

$

2.30

 

$

2.22

 

$

1.50

 

$

0.82

 

$

3.80

 

$

3.04

Diluted weighted average earnings per common share

 

$

1.26

 

$

0.92

 

$

2.25

 

$

2.17

 

$

1.47

 

$

0.80

 

$

3.72

 

$

2.97

 

 

18


Table of Contents

9. Equity

 

Common Stock Repurchase

 

In September 2012, the Company announced that its Board of Directors authorized a plan to repurchase up to $100.0 million of its common stock over the next 5 years. The Board of Directors reaffirmed the repurchase plan in October 2016 and extended the plan to December 31, 2018. Repurchased shares are immediately retired. During the sixnine months ended JuneSeptember 30, 2018, the Company repurchased a total of 297,367423,629 shares of common stock for approximately $10.2$14.5 million under this program, at a weighted average price of $34.24$34.27 per share. At JuneSeptember 30, 2018, approximately $19.2$14.8 million is available to purchase shares under the plan.

 

Redeemable Preferred Stock

 

Dividends: The Company’s Series A-1 Preferred Stock and Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During the sixnine months ended JuneSeptember 30, 2018, the Company paid total dividends of $1.6$2.4 million on the Series A-1 and Series A-2 Preferred Stock. For additional disclosures on the Company’s Redeemable Preferred Stock, refer to Note 10 in the 2017 Form 10-K.

 

10.  Stock-Based Compensation Plans

 

The components of stock-based compensation expense for the three and sixnine months ended JuneSeptember 30, 2018 and 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  June 30,

 

Six months ended June 30,

 

Three months ended  September 30,

 

Nine months ended September 30,

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

(in thousands)

2007 Stock Incentive Plan

 

$

1,660

 

$

1,194

 

$

2,565

 

$

2,059

 

$

1,392

 

$

1,134

 

$

3,957

 

$

3,193

Employee Stock Purchase Plan

 

 

 —

 

 

 6

 

 

20

 

 

15

 

 

27

 

 

20

 

 

47

 

 

35

Total Stock Compensation Expense

 

$

1,660

 

$

1,200

 

$

2,585

 

$

2,074

 

$

1,419

 

$

1,154

 

$

4,004

 

$

3,228

 

The 2007 Stock Incentive Plan (the “2007 Plan”) was adopted on May 24, 2007. Under this 2007 Plan, a total of 2,800,000 shares are authorized for stock based compensation available in the form of either restricted stock awards (“RSA’s”) or stock options. The RSA’s are subject to service-based vesting, typically between one and four years, where a specific period of continued employment must pass before an award vests. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date.

As of June 30, 2018, the Company has granted 2,883,414 RSA’s under the 2007 Plan. Of this amount, 166,744 shares were cancelled and returned to the pool of shares which could be granted under the 2007 Plan resulting in a net number of 83,330 shares available for future issuance. The fair value of the restricted stock awards equaled the stock price at the grant date. There are no stock options outstanding under the 2007 Plan.

   

16


Table of Contents

The 2018 Stock Incentive Plan (the “2018 Plan”) was adopted on May 24, 2018. Under this 2018 Plan, a total of 800,000 shares are authorized for stock based compensation, plus the number of shares remaining under the 2007 Plan and any future forfeited awards under the 2007 Plan, in the form of RSA’s. The RSA’s are subject to service-based vesting, typically between one and four years, where a specific period of continued employment must pass before an award vests. The expense associated with these awards is recognized on a straight-line basis over the respective vesting period, with forfeitures accounted for as they occur. For any vesting tranche of an award, the cumulative amount of compensation cost recognized is equal to the portion of the grant‑date fair value of the award tranche that is actually vested at that date.

 

As of JuneSeptember 30, 2018, the Company has granted 2,883,414 RSA’s under the 2007 Plan. Of this amount, 169,144 shares were cancelled and returned to the pool of shares which could be granted under the 2018 Plan resulting in a net number of 885,730 shares available for future issuance. The fair value of the restricted stock awards equaled the stock price at the grant date.

As of September 30, 2018, the Company has not granted RSA’s under the 2018 Plan.

 

19


Table of Contents

The following table summarizes restricted stock activity during the sixnine months ended JuneSeptember 30, 2018:

 

 

 

 

 

    

Shares

Restricted stock at December 31, 2017

 

328,122

Shares granted

 

267,454

Shares forfeited

 

 —(2,400)

Shares vested

 

(119,205)(167,870)

Restricted stock at JuneSeptember 30, 2018

 

476,371425,306

 

Under the Employee Stock Purchase Plan (“ESPP”), as amended and restated effective April 1, 2018, 325,000 shares of common stock have been reserved for issuance. Eligible employees may designate not more than 10% of their cash compensation to be deducted each pay period for the purchase of common stock under the Purchase Plan. Participants may purchase not more than 1,000 shares or $25,000 of common stock in any one calendar year. Each January 31 and July 31 shares of common stock are purchased with the employees’ payroll deductions from the immediately preceding six months at a price per share of 85% of the lesser of the market price of the common stock on the purchase date or the market price of the common stock on the date of entry into an offering period. In the first halfnine months of 2018 and 2017, respectively, 5,49711,284 and 6,06511,485 shares of common stock were issued under the ESPP. The Company issues new shares through its transfer agent upon employee stock purchase.

 

11. Reportable Segments

 

The Company has two reportable segments: (i) Leasing and Related Operations which involves acquiring and leasing, primarily pursuant to operating leases, commercial aircraft, aircraft engines and other aircraft equipment and the selective purchase and resale of commercial aircraft engines and other aircraft equipment and other related businesses and (ii) Spare Parts Sales which involves the purchase and resale of after-market engine and airframe parts, whole engines, engine modules and portable aircraft components.

 

The Company evaluates the performance of each of the segments based on profit or loss after general and administrative expenses. While the Company believes there are synergies between the two business segments, the segments are managed separately because each requires different business strategies.

 

During the second quarter of 2018, the Company moved certain sales of leased equipment to the Spare Parts Sales segment from the Leasing and Related Operations segment and had no change in the determination of operating segments. In accordance with ASC 280-10, the Company has restated prior period information presented below to reflect this change in composition of its reportable segments.

   

The following tables present a summary of the reportable segments (in thousands):

1720


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Three months ended June 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Three months ended September 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rent revenue

 

$

43,081

 

$

 —

 

$

 —

 

$

43,081

 

$

46,984

 

$

 —

 

$

 —

 

$

46,984

Maintenance reserve revenue

 

 

22,045

 

 

 —

 

 

 —

 

 

22,045

 

 

19,370

 

 

 —

 

 

 —

 

 

19,370

Spare parts and equipment sales

 

 

 —

 

 

7,061

 

 

 —

 

 

7,061

 

 

 —

 

 

8,354

 

 

 —

 

 

8,354

Gain on sale of leased equipment

 

 

187

 

 

58

 

 

 —

 

 

245

 

 

1,150

 

 

106

 

 

 —

 

 

1,256

Other revenue

 

 

1,856

 

 

210

 

 

(195)

 

 

1,871

 

 

2,010

 

 

274

 

 

(274)

 

 

2,010

Total revenue

 

 

67,169

 

 

7,329

 

 

(195)

 

 

74,303

 

 

69,514

 

 

8,734

 

 

(274)

 

 

77,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

18,297

 

 

87

 

 

 —

 

 

18,384

 

 

19,771

 

 

90

 

 

 —

 

 

19,861

Cost of spare parts and equipment sales

 

 

 —

 

 

5,906

 

 

 —

 

 

5,906

 

 

 —

 

 

5,848

 

 

 —

 

 

5,848

Write-down of equipment

 

 

3,578

 

 

 —

 

 

 —

 

 

3,578

 

 

1,215

 

 

 —

 

 

 —

 

 

1,215

General and administrative

 

 

15,683

 

 

1,099

 

 

 —

 

 

16,782

 

 

17,003

 

 

1,121

 

 

 —

 

 

18,124

Technical expense

 

 

3,232

 

 

 —

 

 

 —

 

 

3,232

 

 

2,290

 

 

 —

 

 

 —

 

 

2,290

Interest expense

 

 

15,138

 

 

 —

 

 

 —

 

 

15,138

 

 

17,885

 

 

 —

 

 

 —

 

 

17,885

Total expenses

 

 

55,928

 

 

7,092

 

 

 —

 

 

63,020

 

 

58,164

 

 

7,059

 

 

 —

 

 

65,223

Earnings from operations

 

$

11,241

 

$

237

 

$

(195)

 

$

11,283

 

$

11,350

 

$

1,675

 

$

(274)

 

$

12,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Six months ended June 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Nine months ended September 30, 2018

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rent revenue

 

$

82,726

 

$

 —

 

$

 —

 

$

82,726

 

$

129,710

 

$

 —

 

$

 —

 

$

129,710

Maintenance reserve revenue

 

 

37,485

 

 

 —

 

 

 —

 

 

37,485

 

 

56,855

 

 

 —

 

 

 —

 

 

56,855

Spare parts and equipment sales

 

 

 —

 

 

13,347

 

 

 —

 

 

13,347

 

 

 —

 

 

21,701

 

 

 —

 

 

21,701

Gain on sale of leased equipment

 

 

767

 

 

119

 

 

 —

 

 

886

 

 

1,917

 

 

225

 

 

 —

 

 

2,142

Other revenue

 

 

3,706

 

 

1,323

 

 

(1,277)

 

 

3,752

 

 

5,716

 

 

1,596

 

 

(1,550)

 

 

5,762

Total revenue

 

 

124,684

 

 

14,789

 

 

(1,277)

 

 

138,196

 

 

194,198

 

 

23,522

 

 

(1,550)

 

 

216,170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

35,565

 

 

174

 

 

 —

 

 

35,739

 

 

55,336

 

 

264

 

 

 —

 

 

55,600

Cost of spare parts and equipment sales

 

 

 —

 

 

10,689

 

 

 —

 

 

10,689

 

 

 —

 

 

16,537

 

 

 —

 

 

16,537

Write-down of equipment

 

 

3,578

 

 

 —

 

 

 —

 

 

3,578

 

 

4,793

 

 

 —

 

 

 —

 

 

4,793

General and administrative

 

 

30,178

 

 

2,215

 

 

 —

 

 

32,393

 

 

47,181

 

 

3,336

 

 

 —

 

 

50,517

Technical expense

 

 

6,909

 

 

 —

 

 

 —

 

 

6,909

 

 

9,199

 

 

 —

 

 

 —

 

 

9,199

Interest expense

 

 

28,732

 

 

 —

 

 

 —

 

 

28,732

 

 

46,617

 

 

 —

 

 

 —

 

 

46,617

Total expenses

 

 

104,962

 

 

13,078

 

 

 —

 

 

118,040

 

 

163,126

 

 

20,137

 

 

 —

 

 

183,263

Earnings from operations

 

$

19,722

 

$

1,711

 

$

(1,277)

 

$

20,156

 

$

31,072

 

$

3,385

 

$

(1,550)

 

$

32,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Three months ended June 30, 2017

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Three months ended September 30, 2017

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rent revenue

 

$

31,337

 

$

 —

 

$

 —

 

$

31,337

 

$

33,474

 

$

 —

 

$

 —

 

$

33,474

Maintenance reserve revenue

 

 

11,881

 

 

 —

 

 

 —

 

 

11,881

 

 

20,370

 

 

 —

 

 

 —

 

 

20,370

Spare parts and equipment sales

 

 

12,874

 

 

6,509

 

 

 —

 

 

19,383

 

 

 —

 

 

9,294

 

 

 —

 

 

9,294

Gain on sale of leased equipment

 

 

3,484

 

 

43

 

 

 —

 

 

3,527

 

 

22

 

 

152

 

 

 —

 

 

174

Other revenue

 

 

1,649

 

 

276

 

 

(209)

 

 

1,716

 

 

2,538

 

 

247

 

 

(236)

 

 

2,549

Total revenue

 

 

61,225

 

 

6,828

 

 

(209)

 

 

67,844

 

 

56,404

 

 

9,693

 

 

(236)

 

 

65,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

15,929

 

 

86

 

 

 —

 

 

16,015

 

 

16,056

 

 

86

 

 

 —

 

 

16,142

Cost of spare parts and equipment sales (2)

 

 

9,918

 

 

4,738

 

 

 —

 

 

14,656

 

 

 —

 

 

7,148

 

 

 —

 

 

7,148

Write-down of equipment (2)

 

 

1,351

 

 

 —

 

 

 —

 

 

1,351

 

 

6,226

 

 

 —

 

 

 —

 

 

6,226

General and administrative

 

 

12,207

 

 

858

 

 

 —

 

 

13,065

 

 

13,387

 

 

921

 

 

 —

 

 

14,308

Technical expense

 

 

2,448

 

 

 —

 

 

 —

 

 

2,448

 

 

2,605

 

 

 —

 

 

 —

 

 

2,605

Interest expense

 

 

11,312

 

 

 —

 

 

 —

 

 

11,312

 

 

14,220

 

 

 —

 

 

 —

 

 

14,220

Total expenses

 

 

53,165

 

 

5,682

 

 

 —

 

 

58,847

 

 

52,494

 

 

8,155

 

 

 —

 

 

60,649

Earnings from operations

 

$

8,060

 

$

1,146

 

$

(209)

 

$

8,997

 

$

3,910

 

$

1,538

 

$

(236)

 

$

5,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

    

Leasing and 

    

 

 

    

 

 

 

Six months ended June 30, 2017

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Nine months ended September 30, 2017

 

Related Operations

 

Spare Parts Sales

 

Eliminations (1)

 

Total

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease rent revenue

 

$

61,572

 

$

 —

 

$

 —

 

$

61,572

 

$

95,045

 

$

 —

 

$

 —

 

$

95,045

Maintenance reserve revenue

 

 

43,843

 

 

 —

 

 

 —

 

 

43,843

 

 

64,212

 

 

 —

 

 

 —

 

 

64,212

Spare parts and equipment sales

 

 

19,299

 

 

12,680

 

 

 —

 

 

31,979

 

 

19,300

 

 

21,973

 

 

 —

 

 

41,273

Gain on sale of leased equipment

 

 

4,440

 

 

69

 

 

 —

 

 

4,509

 

 

4,463

 

 

221

 

 

 —

 

 

4,684

Other revenue

 

 

3,774

 

 

450

 

 

(336)

 

 

3,888

 

 

6,314

 

 

697

 

 

(572)

 

 

6,439

Total revenue

 

 

132,928

 

 

13,199

 

 

(336)

 

 

145,791

 

 

189,334

 

 

22,891

 

 

(572)

 

 

211,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

32,470

 

 

174

 

 

 —

 

 

32,644

 

 

48,526

 

 

260

 

 

 —

 

 

48,786

Cost of spare parts and equipment sales (2)

 

 

14,623

 

 

10,350

 

 

 —

 

 

24,973

 

 

14,623

 

 

17,498

 

 

 —

 

 

32,121

Write-down of equipment (2)

 

 

13,442

 

 

 —

 

 

 —

 

 

13,442

 

 

19,668

 

 

 —

 

 

 —

 

 

19,668

General and administrative

 

 

24,620

 

 

1,645

 

 

 —

 

 

26,265

 

 

38,008

 

 

2,566

 

 

 —

 

 

40,574

Technical expense

 

 

4,740

 

 

 —

 

 

 —

 

 

4,740

 

 

7,345

 

 

 —

 

 

 —

 

 

7,345

Interest expense

 

 

22,178

 

 

 —

 

 

 —

 

 

22,178

 

 

36,398

 

 

 —

 

 

 —

 

 

36,398

Total expenses

 

 

112,073

 

 

12,169

 

 

 —

 

 

124,242

 

 

164,568

 

 

20,324

 

 

 —

 

 

184,892

Earnings from operations

 

$

20,855

 

$

1,030

 

$

(336)

 

$

21,549

 

$

24,766

 

$

2,567

 

$

(572)

 

$

26,761


(1)

Represents revenue generated between our operating segments.

(2)

The amounts herein include reclassifications of scrap inventory write-offs and lower of cost or market write-downs that were previously presented within Write-down of equipment to the Costs of spare parts and equipment sales expense line item. The three and sixnine months ended JuneSeptember 30, 2017 were impacted by a reclassification of $0.9$0.7 million and $1.8$2.6 million, respectively, reflected as an increase to Cost of spare parts and equipment sales and a decrease to Write-down of equipment.

1821


 

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing and 

    

 

 

    

 

 

 

 

Leasing and 

    

 

 

    

 

 

 

 

Related Operations

 

Spare Parts Sales

 

Eliminations

 

Total

 

Related Operations

 

Spare Parts Sales

 

Eliminations

 

Total

Total assets as of June 30, 2018

 

$

1,737,537

 

$

45,898

 

$

 —

 

$

1,783,435

Total assets as of September 30, 2018

 

$

1,919,003

 

$

46,193

 

$

 —

 

$

1,965,196

Total assets as of December 31, 2017

 

$

1,556,406

 

$

47,025

 

$

 —

 

$

1,603,431

 

$

1,556,406

 

$

47,025

 

$

 —

 

$

1,603,431

 

 

12. Related Party Transaction

 

During the secondthird quarter of 2018, the Company’s Chief Executive Officer utilized the WASI spare parts warehouse to temporarily store personal equipment and has reimbursed the Company $450 as of September 30, 2018 for such usage.

On September 12, 2018, in a transaction approved by an independent committee of the Board of Directors, the Company purchased artwork88,000 shares of common stock directly from the Company’s Chief Executive Officer. The agreed and paid price per share was $34.2972, the volume weighted average price on September 12, 2018.

During the nine months of 2018, the Company accrued approximately $44,000 of expenses payable to Mikchalk Lake, LLC, an entity in which our Chief Executive Officer retains an ownership interest. These expenses were for $5 thousand. This transaction waslodging and other business related services. These transactions were approved by the Board’s independent Directors.

 

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and notes thereto included under Part I, Item 1 of this Quarterly Report on Form 10-Q. In addition, reference should be made to our audited Consolidated Financial Statements and notes thereto and related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2017 Annual Report on Form 10-K (“2017 Form 10-K”). In addition to historical consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those contained in or implied by any forward-looking statements.  The financial information included in this discussion and in our consolidated financial statements may not be indicative of our consolidated financial position, operating results, changes in equity and cash flows in the future. See “Special Note Regarding Forward-Looking Statements” included earlier in this report.

 

Overview

 

Our core business is acquiring and leasing commercial aircraft and aircraft engines and related aircraft equipment pursuant to operating leases, and the selective sale of such aircraft, engines and related equipment, all of which we sometimes collectively refer to as “equipment.” As of JuneSeptember 30, 2018, all of our leases were operating leases. As of JuneSeptember 30, 2018, we had 91101 lessees in 4751 countries. Our portfolio is continually changing due to equipment acquisitions and sales. As of JuneSeptember 30, 2018, our lease portfolio consisted of 246250 engines, and related equipment, 1514 aircraft and 10 other leased parts and equipment with an aggregate net book value of $1,542.3$1,590.5 million. As of JuneSeptember 30, 2018, we also managed 471423 engines, aircraft and related equipment on behalf of other parties.

 

Our wholly owned subsidiary Willis Asset Management Limited (“Willis Asset Management”) is focused on the engine management and consulting business. Willis Aeronautical Services, Inc. (“Willis Aero”) is a wholly-owned subsidiary whose primary focus is the sale of aircraft engine parts and materials through the acquisition or consignment of aircraft and engines from third parties.

 

We actively manage our portfolio and structure our leases to maximize the residual values of our leased assets. Our leasing business focuses on popular Stage III commercial jet engines manufactured by CFMI, General Electric, Pratt & Whitney, Rolls Royce and International Aero Engines. These engines are the most widely used engines in the world, powering Airbus, Boeing, McDonnell Douglas, Bombardier and Embraer aircraft. Also, on a more limited basis, we lease aircraft that typically utilize the engines that are in our portfolio.

 

Critical Accounting Policies and Estimates

 

There have been no material changes to our critical accounting policies and estimates from the information provided in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2017 Form 10-K.

22


Table of Contents

 

Results of Operations

 

Three months ended JuneSeptember 30, 2018 compared to the three months ended JuneSeptember 30, 2017:

 

Lease Rent Revenue. Lease rent revenue increased by $11.7$13.5 million or 37.5%40.4% to $43.1$47.0 million in the three months ended JuneSeptember 30, 2018 from $31.3$33.5 million for the three months ended JuneSeptember 30, 2017. Lease rent revenue consists of rental income from long-term and short-term engine leases, aircraft leases, and other leased parts and equipment. The increase is primarily driven by an increase in lease rates and increased net book value of the leased assets. During the three months ended JuneSeptember 30, 2018, we purchased equipment (including capitalized costs) totaling $104.5$77.1 million, which primarily consisted of seveneight engines purchased for our lease portfolio. During the three months ended JuneSeptember 30, 2017, we purchased equipment (including capitalized costs) totaling $79.6$65.0 million, primarily consisting of 10two engines and sixfive aircraft.

19


Table of Contents

 

The aggregate net book value of equipment held for lease at JuneSeptember 30, 2018 and JuneSeptember 30, 2017, was $1,542.3$1,590.5 million and $1,160.5$1,199.9 million, respectively, an increase of 32.9%32.6%. Average utilization (based on net book value) for the three months ended JuneSeptember 30, 2018 decreased to approximately 87%90% from 88%91% for the three months ended JuneSeptember 30, 2017. Utilization was influenced by the Company’s acquisition of new equipment.

 

Maintenance Reserve Revenue. Maintenance reserve revenue increased $10.2decreased $1.0 million, or 85.5%4.9%, to $22.0$19.4 million for the three months ended JuneSeptember 30, 2018 from $11.9$20.4 million for the three months ended JuneSeptember 30, 2017. During the same three month period of 2018, weWe recognized $13.7$18.0 million Maintenancemaintenance reserve revenue on our short-term, non-reimbursable leases during the three months of 2018, compared to $9.8$11.6 million in the prior year period.

 

During the three months ended JuneSeptember 30, 2018, two reimbursable leases terminated resulting in the recognition of $8.3$1.4 million in Maintenancemaintenance reserve revenue. Comparatively, during the same three months of 2017, onethree reimbursable lease terminated resulting in the recognition of $2.1$8.8 million in Maintenancemaintenance reserve revenue. 

 

Spare Parts and Equipment Sales.  Spare parts and equipment sales decreased by $12.3$0.9 million, or 63.6%10.1%, to $7.1$8.4 million for the three months ended JuneSeptember 30, 2018 compared to $19.4$9.3 million for the three months ended JuneSeptember 30, 2017.  Spare parts sales for the three months ended June 30, 2018 were $7.1 million compared to $6.5 million in the comparable period in 2017. There were no equipment sales in the secondthird quarter of 2018 compared to the sale of three airframes for $12.9 million in the second quarter ofor 2017.

 

Gain on Sale of Leased Equipment. Gain on sale of leased equipment decreasedincreased by $3.3$1.1 million or 93.1% to $1.3 million in the three months ended September 30, 2018 from $0.2 million in the three months ended June 30, 2018 from $3.5 million in the three months ended JuneSeptember 30, 2017.  The $0.2$1.3 million as of Junegain in the three months ended September 30, 2018 reflects the sale of two engines, one aircraft, one airframe and other relatedleased parts and equipment. DuringThe $0.2 million gain in the three months ended JuneSeptember 30, 2017 we sold four enginesreflects the sale of leased parts and other related equipment, generating a net gain of $3.5 million.  equipment.

 

Other Revenue.  Other revenue increaseddecreased by $0.2$0.5 million, or 9.0%21.1%, to $1.9$2.0 million in the three months ended JuneSeptember 30, 2018 from $1.7$2.5 million in the three months ended JuneSeptember 30, 2017. Other revenue primarily reflects fees earned related to engines managed on behalf of third parties and service fee revenue.  

 

Depreciation and Amortization Expense. Depreciation and amortization expense increased by $2.4$3.7 million, or 14.8%23.0%, to $18.4$19.9 million for the three months ended JuneSeptember 30, 2018 compared to $16.0$16.1 million for the three months ended JuneSeptember 30, 2017. The increase reflects the larger net book value of the lease portfolio, and the change in mix of portfolio, as compared to the prior year period.

 

Cost of Spare Parts and Equipment Sales.  Cost of spare parts and equipment sales decreased by $8.8$1.3 million, or 59.7%18.2%, to $5.9$5.8 million for the three months ended JuneSeptember 30, 2018 compared to $14.7$7.1 million for the three months ended JuneSeptember 30, 2017. CostThe decrease in the cost of spare parts for three months ended June 30, 2018 were $5.9 million comparedsales is directly correlated to $4.7 millionthe decrease in the prior year period.spare parts sales. Cost of spare parts sales for the three months ended JuneSeptember 30, 2017 include $0.9$0.7 million of reclassifications of scrap inventory write-offs and lower of cost or market write-downs that were previously presented within the Write-down of equipment expense line item. The reclassification is reflected as an increase to Cost of spare parts and equipment sales and a decrease to Write-down of equipment.

 

 There were no costs of equipment sales in the secondthird quarter of 2018 compared to $9.9 million from the sale of three airframes in the second quarter ofor 2017.

 

23


Table of Contents

Write-down of Equipment. Write-down of equipment increaseddecreased by $2.2$5.0 million, or 164.8%80.5%, to $3.6$1.2 million for the three months ended JuneSeptember 30, 2018 compared to $1.4$6.2 million for the three months ended JuneSeptember 30, 2017. During the three months ended JuneSeptember 30, 2018, we wrote down three engines totaling $3.6 million,one engine and six airframe parts packages, compared to one engine for a total write-down of $1.4 milliontwo engines and six airframe parts packages in the three months ended JuneSeptember 30, 2017.

 

General and Administrative Expenses. General and administrative expenses increased by $3.7$3.8 million, or 28.5%26.7%, to $16.8$18.1 million for the three months ended JuneSeptember 30, 2018 compared to $13.1$14.3 million for the three months ended JuneSeptember 30, 2017. The increase, when compared to the prior year period, primarily reflects additional expenses associated with the transition of personnel to our new Coconut Creek facility, as well as other transition related expenses.expenses, and increased bonus accrual due to operating performance.  

 

Technical Expense. Technical expense increaseddecreased by $0.8$0.3 million, or 32.0%12.1%, to $3.2$2.3 million for the three months ended JuneSeptember 30, 2018 compared to $2.4$2.6 million for the three months ended JuneSeptember 30, 2017. Technical expense consists

20


Table of Contents

of the cost of engine repairs, engine thrust rental fees, outsourced technical support services, sublease engine rental expense, engine storage and freight costs. This increasedecrease primarily reflects an increasea decrease of $1.0$0.7 million in engine maintenance costs, andpartly offset by an increase of $0.1$0.4 million in engine freight and storage costs.

 

Interest Expense. Interest expense increased to $15.1$17.9 million for the three months ended JuneSeptember 30, 2018 compared to $11.3$14.2 million for the three months ended JuneSeptember 30, 2017. This increase is a result of higher debt obligation balances and increased borrowing cost in 2018 associated with our LIBOR based borrowings and our WEST III and WEST IV notes. Debt obligations outstanding, net of unamortized debt issuance costs, as of JuneSeptember 30, 2018 and 2017, were $1,232.8$1,392.1 million and $921.8$932.1 million, respectively, of which $666.0$466.0 million and $651.0,$339.4, respectively, was tied to one-month LIBOR. As of JuneSeptember 30, 2018 and 2017, one-month LIBOR was 2.09%2.26% and 1.22%1.24%, respectively.

 

Income Tax Expense.  Income tax expense was $3.2$3.6 million for the three months ended JuneSeptember 30, 2018 compared to $4.2$3.0 million for the three months ended JuneSeptember 30, 2017. The effective tax rate for the firstthird quarter of 2018 was 27.9%27.0% compared to 41.0%35.9% in the prior year period. This decrease was predominantly due to the Tax Cuts and Jobs Act of 2017 (the “Act”) that was signed into law making significant changes to the Internal Revenue Code, decreasing federal corporate tax rate from 35% to 21% for tax years beginning after December 31, 2017, lower forecasted permanent non-deductible expenses for executive compensation (IRS code 162(m) calculation) and changes in the proportions of revenue generated within and outside of California.

 

SixNine months ended JuneSeptember 30, 2018 compared to the sixnine months ended JuneSeptember 30, 2017:

 

Lease Rent Revenue. Lease rent revenue increased by $21.2$34.7 million or 34.4%36.5% to $82.7$129.7 million in the sixnine months ended JuneSeptember 30, 2018 from $61.6$95.0 million for the sixnine months ended JuneSeptember 30, 2017. The increase is primarily driven by an increase in lease rates and increased net book value of the leased assets. During the sixnine months ended JuneSeptember 30, 2018, we purchased equipment (including capitalized costs) totaling $243.1$320.2 million, which primarily included 2737 engines purchased for our lease portfolio. During the sixnine months ended JuneSeptember 30, 2017, we purchased equipment (including capitalized costs) totaling $112.2$177.3 million, which primarily included 1416 engines and eight13 aircraft.

 

The aggregate net book value of equipment held for lease at JuneSeptember 30, 2018 and JuneSeptember 30, 2017, was $1,542.3$1,590.5 million and $1,160.5$1,199.9 million, respectively, an increase of 32.9%32.6%. Average utilization (based on net book value) for the sixnine months ended JuneSeptember 30, 2018 decreased to approximately 87%88% from 89% for the sixnine months ended JuneSeptember 30, 2017. Utilization was influenced by the Company’s acquisition of new equipment.

 

Maintenance Reserve Revenue. Maintenance reserve revenue decreased $6.4$7.4 million, or 14.5%11.5%, to $37.5$56.9 million for the sixnine months ended JuneSeptember 30, 2018 from $43.8$64.2 million for the sixnine months ended JuneSeptember 30, 2017. During the same six month period of 2018, weWe recognized $26.8$44.8 million Maintenancemaintenance reserve revenue on our short-term, non-reimbursable leases during the nine months of 2018, compared to $20.2$31.8 million in the prior year period.

 

During the sixnine months ended JuneSeptember 30, 2018, one non-reimbursable lease modification and threefive reimbursable lease terminations resulted in the recognition of $10.7$12.1 million in Maintenancemaintenance reserve revenue. Comparatively, during the same period of 2017, seven10 reimbursable leases terminated resulting in the recognition of $23.6$32.4 million in Maintenancemaintenance reserve revenue. 

 

24


Table of Contents

Spare Parts and Equipment Sales.  Spare parts and equipment sales decreased by $18.6$19.6 million, or 58.3%47.4%, to $13.3$21.7 million for the sixnine months ended JuneSeptember 30, 2018 compared to $32.0$41.3 million for the sixnine months ended JuneSeptember 30, 2017.  Spare parts sales for the sixnine months ended JuneSeptember 30, 2018 were $13.3$21.7 million compared to $12.7$22.0 million in the comparable period in 2017. There were no equipment sales infor the first half ofnine months ended September 30, 2018, compared to the sale of fourfive airframes and one engine for $19.3 million in the first half of 2017.prior year period.

 

Gain on Sale of Leased Equipment. Gain on sale of leased equipment decreased by $3.6$2.5 million, or 80.4%54.3% to $0.9$2.1 million in the sixnine months ended JuneSeptember 30, 2018 from $4.5$4.7 million in the sixnine months ended JuneSeptember 30, 2017. During the sixnine months ended JuneSeptember 30, 2018 we sold five engines, three enginesaircraft, one airframe and two aircraftother related equipment for a net gain of $0.9$2.1 million, compared to seven engines and other related equipment generating a net gain of $4.5$4.7 million during the sixnine months ended JuneSeptember 30, 2017.

 

Other Revenue.  Other revenue decreased by $0.1$0.7 million, or 3.5%10.5%, to $3.8$5.8 million in the sixnine months ended JuneSeptember 30, 2018 from $3.9$6.4 million in the sixnine months ended JuneSeptember 30, 2017.

 

21


Table of Contents

Depreciation and Amortization Expense. Depreciation and amortization expense increased by $3.1$6.8 million, or 9.5%14.0%, to $35.7$55.6 million for the sixnine months ended JuneSeptember 30, 2018 compared to $32.6$48.8 million for the sixnine months ended JuneSeptember 30, 2017. The increase reflects the larger net book value of the lease portfolio, and the change in mix of portfolio, as compared to the prior year period.

 

Cost of Spare Parts and Equipment Sales.  Cost of spare parts and equipment sales decreased by $14.3$15.6 million, or 57.2%48.5%, to $10.7$16.5 million for the sixnine months ended JuneSeptember 30, 2018 compared to $25.0$32.1 million for the sixnine months ended JuneSeptember 30, 2017. CostThe decrease in the cost of spare parts for six months ended June 30, 2018 were $10.7 million comparedsales is directly correlated to $10.4 millionthe decrease in the prior year period.spare parts sales. Cost of spare parts sales for the sixnine months ended JuneSeptember 30, 2017 include $1.8$2.6 million of reclassifications of scrap inventory write-offs and lower of cost or market write-downs that were previously presented within the Write-down of equipment expense line item. The reclassification is reflected as an increase to Cost of spare parts and equipment sales and a decrease to Write-down of equipment.

 

There were no costs of equipment sales for the sixnine months ended JuneSeptember 30, 2018, compared to $14.6 million in the prior year period.

 

Write-down of Equipment. Write-down of equipment decreased by $9.9$14.9 million, or 73.4%75.6%, to $3.6$4.8 million for the sixnine months ended JuneSeptember 30, 2018 compared to $13.4$19.7 million for the sixnine months ended JuneSeptember 30, 2017. The $3.6$4.8 million for the sixnine months ended JuneSeptember 30, 2018 reflects the write-down of threefour engines to be parted out.and six airframe parts packages. A write-down of equipment totaling $4.4$19.7 million was recorded in the sixnine months ended JuneSeptember 30, 2017 due to a management decision to consign four engines for part-out and sale, in which the asset’s net book value exceeded the estimated proceeds.  A further write-down of $9.0$3.0 million was recorded due to the adjustment of the carrying value for four engines within the portfolio to reflect estimated market value.

 

General and Administrative Expenses. General and administrative expenses increased by $6.1$9.9 million, or 23.3%24.5%, to $32.4$50.5 million for the sixnine months ended JuneSeptember 30, 2018 compared to $26.3$40.6 million for the sixnine months ended JuneSeptember 30, 2017. The increase, when compared to the prior year period, primarily reflects additional expenses associated with the transition of personnel to our new Coconut Creek facility, as well as other transition related expenses.  expenses, and increased bonus accrual due to operating performance.

 

Technical Expense. Technical expense increased by $2.2$1.9 million, or 45.8%25.2%, to $6.9$9.2 million for the sixnine months ended JuneSeptember 30, 2018 compared to $4.7$7.3 million for the sixnine months ended JuneSeptember 30, 2017. This increase primarily reflects an increase of $2.0$1.3 million in engine maintenance costs and an increase of $0.6 million in engine freight costs.

 

Interest Expense. Interest expense increased to $28.7$46.6 million for the sixnine months ended JuneSeptember 30, 2018 compared to $22.2$36.4 million for the sixnine months ended JuneSeptember 30, 2017. This increase is a result of higher debt obligation balances and increased borrowing cost in 2018 associated with our LIBOR based borrowings and our WEST III and WEST IV notes.

 

Income Tax Expense.  Income tax expense was $5.8$9.4 million for the sixnine months ended JuneSeptember 30, 2018 compared to $10.4$13.4 million for the sixnine months ended JuneSeptember 30, 2017. The effective tax rate for the first halfnine months of 2018 was 27.2%27.1% compared to 42.4%40.7% in the prior year period. This decrease was predominantly due to the Tax Cuts and Jobs Act of 2017 (the “Act”) that was signed into law making significant changes to the Internal Revenue

25


Table of Contents

Code, decreasing federal corporate tax rate from 35% to 21% for tax years beginning after December 31, 2017, the effect of lower forecasted permanent non-deductible expenses for executive compensation (IRS code 162(m) calculation) and changes in the proportions of revenue generated within and outside of California.

 

Financial Position, Liquidity and Capital Resources

 

At JuneSeptember 30, 2018, the Company had $46.8$163.9 million of cash, cash equivalents and restricted cash. We finance our growth through borrowings secured by our equipment lease portfolio. Cash of approximately $199.0$616.4 million and $93.0$485.7 million in the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively, was derived from this activity. In these same time periods, $53.3$306.8 million and $72.8$448.2 million, respectively, was used to pay down related debt.

 

Cash Flows Discussion

 

Cash flows provided by operating activities was $72.7$100.8 million and $79.3$112.0 million in the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively. The decrease was primarily due to athe increase in spare parts and equipment,  partly offset by the change in operating lease related receivables and spare parts inventory.maintenance reserves.

 

22


Table of Contents

Cash flows from operations are driven significantly by payments made under our lease agreements, which comprise lease rent revenue, security deposits and maintenance reserves, and are offset by interest expense and general and administrative costs. Cash received from maintenance reserve arrangements and lease security deposits for some of our engines on lease are restricted per our WEST II and WEST III debt agreements. The lease revenue stream, in the short-term, is at fixed rates while a portion of our debt is at variable rates. If interest rates increase, it is unlikely we could increase lease rates in the short term and this would cause a reduction in our earnings and operating cash flows. Lease rent revenue and maintenance reserves are also affected by the amount of equipment off-lease. Approximately 88%92% and 89%, by book value, of our lease assets were on lease at JuneSeptember 30, 2018 and December 31, 2017, respectively. The average utilization rate was approximately 87%88% and 89% for the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively. The decline in percentage year over year is a direct result of purchases made in the first halfnine months of 2018, a large portion of which were off-lease. If there is any increase in off-lease rates or deterioration in lease rates that are not offset by reductions in interest rates, there will be a negative impact on earnings and cash flows from operations.

 

Cash flows used in investing activities was $206.4$270.0 million and $72.9$123.9 million in the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively. Our primary use of funds is for the purchase of equipment for operating lease. Purchases of equipment held for operating lease and for sale (including capitalized costs and prepaid deposits made in the period) totaled $243.1$320.2 million and $112.2$177.3 million for the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively.

 

Cash flows provided by financing activities was $133.2$285.7 million for the sixnine months ended JuneSeptember 30, 2018 and primarily reflected $199.0$616.4 million in proceeds from the issuance of debt obligations, partly offset by $53.3$306.8 million in principal payments.payments and $14.5 million in share repurchases. Cash flows provided by financing activities of $15.8$51.4 million in the sixnine months ended JuneSeptember 30, 2017 and primarily reflected $93.0$485.7 million in proceeds from debt obligations, partly offset by $72.8$448.2 million in principal payments.

Preferred Stock Dividends

The Company’s Series A-1 Preferred Stock and Series A-2 Preferred Stock accrue quarterly dividends at the rate per annum of 6.5% per share. During the nine months ended September 30, 2018, the Company paid total dividends of $2.4 million on the Series A-1 and Series A-2 Preferred Stock.

 

Debt Obligations and Covenant Compliance

 

On August 22, 2018, Willis Engine Structured Trust IV (“WEST IV”), a direct, wholly-owned subsidiary of the Company closed its offering of $373.4 million in aggregate principal amount of fixed rate notes (the “WEST IV Notes”). The WEST IV Notes were issued in two series, with the Series A Notes issued in an aggregate principal amount of $326.8 million and the Series B Notes in an aggregate principal amount of $46.7 million. The WEST IV Notes are secured by, among other things, WEST IV’s direct and indirect interests in a portfolio of 55 engines and one airframe.

The Series A Notes have a fixed coupon of 4.75%, an expected maturity of approximately eight years and a final maturity date of September 15, 2043 and Series B Notes will have a fixed coupon of 5.44%, an expected maturity of

26


Table of Contents

approximately eight years and a final maturity date of September 15, 2043. The Series A Notes were issued at a price of 99.99504% of par and the Series B Notes were issued at a price of 99.99853% of par. Principal and interest on the WEST IV Notes are payable monthly to the extent of available cash in accordance with a priority of payments included in the Indenture. Proceeds from asset sales by WEST IV will be used, at WEST IV’s election subject to certain conditions, to reduce WEST IV’s debt or to acquire other engines or airframes.

The assets of WEST IV are not available to satisfy our or our affiliates’ obligations other than the obligations specific to WEST IV. WEST IV is consolidated for financial statement presentation purposes. WEST IV’s ability to make distributions and pay dividends to the Company is subject to the prior payments of its debt and other obligations and WEST IV’s maintenance of adequate reserves and capital. Under WEST IV, cash is collected in a restricted account, which is used to service the debt and any remaining amounts, after debt service and defined expenses, are distributed to the Company. Additionally, a portion of the maintenance reserve payments and lease security deposits are formulaically accumulated in restricted accounts and are available to fund future maintenance events and to secure lease payments, respectively.

At JuneSeptember 30, 2018, Debt obligations consist of loans totaling $1,232.8$1,392.1 million, net of unamortized issuance costs, payable with interest rates varying between approximately 2.6% and 6.4%. Substantially all of our assets are pledged to secure our obligations to creditors. For further information on our debt instruments, see the "Debt Obligations" Note 4 in Part I, Item 1 of this Form 10-Q.

 

Virtually all of the Company’s debt requires our ongoing compliance with the covenants of each financing, including debt/equity ratios, minimum tangible net worth and minimum interest coverage ratios, and other eligibility criteria including customer and geographic concentration restrictions. Under our revolving credit facility, we can borrow no more than 85% of an engine’s net book value and 65% of an airframe’s or spare parts inventory’s net book value. Therefore we must have other available funds for the balance of the purchase price of any new equipment to be purchased or we will not be permitted to draw on our revolver. The facilities are also cross-defaulted against other facilities. If we do not comply with the covenants or eligibility requirements, we may not be permitted to borrow additional funds and accelerated payments may become necessary. Additionally, much of the debt is secured by engines and aircraft, and to the extent that engines or aircraft are sold, repayment of that portion of the debt could be required.

 

At JuneSeptember 30, 2018, we are in compliance with the covenants specified in theour revolving credit facility, including the Interest Coverage Ratio requirement of at least 2.25 to 1.00, and the Total Leverage Ratio requirement to remain below 4.25 to 1.00. AsThe Interest Coverage Ratio, as defined in the revolving credit facility, Credit Agreement,is the Interest Coverageratio of: earnings before interest, taxes, depreciation and amortization (EBITDA) and other one-time charges to consolidated interest expense.  The Total Leverage Ratio, as defined in the credit facility, is the ratio of Earnings before Interest, Taxes, Depreciation and Amortization and other one-time charges (EBITDA)total indebtedness to Consolidated Interest Expense and the Total Leverage Ratio is the ratio of Total Indebtedness to Tangible Net Worth.tangible net worth. At JuneSeptember 30, 2018, we are in compliance with the covenants specified in the WEST II, WEST III and WEST IIIIV indentures, servicing and other debt related agreements.

 

23


Table of Contents

Contractual Obligations and Commitments

 

Repayments of our gross debt obligations primarily consist of scheduled installments due under term loans and are funded by the use of unrestricted cash reserves and from cash flows from ongoing operations. The table below summarizes our contractual commitments at JuneSeptember 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment due by period (in thousands)

 

 

 

 

Payment due by period (in thousands)

 

 

 

 

Less than

 

 

 

 

 

 

 

More than

 

 

 

 

Less than

 

 

 

 

 

 

 

More than

    

Total

    

1 Year

    

1-3 Years

    

3-5 Years

    

5 Years

    

Total

    

1 Year

    

1-3 Years

    

3-5 Years

    

5 Years

Debt obligations

 

$

1,249,476

 

$

38,547

 

$

742,420

 

$

218,678

 

$

249,831

 

$

1,413,383

 

$

55,547

 

$

576,044

 

$

247,029

 

$

534,763

Interest payments under debt obligations

 

 

254,235

 

 

59,035

 

 

106,167

 

 

38,475

 

 

50,558

 

 

339,157

 

 

68,305

 

 

118,458

 

 

65,581

 

 

86,813

Operating lease obligations

 

 

5,231

 

 

1,358

 

 

1,386

 

 

1,141

 

 

1,346

 

 

4,764

 

 

891

 

 

1,386

 

 

1,141

 

 

1,346

Purchase obligations

 

 

141,833

 

 

141,833

 

 

 —

 

 

 —

 

 

 —

 

 

70,584

 

 

70,584

 

 

 —

 

 

 —

 

 

 —

Total

 

$

1,650,775

 

$

240,773

 

$

849,973

 

$

258,294

 

$

301,735

 

$

1,827,888

 

$

195,327

 

$

695,888

 

$

313,751

 

$

622,922

 

We have estimated the interest payments due under debt obligations by applying the interest rates applicable at JuneSeptember 30, 2018 to the remaining debt, adjusted for the estimated debt repayments identified in the table above. Actual interest payments made will vary due to changes in the rates for one-month LIBOR.

 

27


Table of Contents

We believe our equity base, internally generated funds and existing debt facilities are sufficient to maintain our level of operations through the next twelve months. However, a decline in the level of internally generated funds or an inability to obtain lease commitments for our off-lease engines (including new engines from manufacturers), would limit availability of funding under our existing debt facilities, and/or result in a significant step-up in borrowing costs. Such limits on availability of funding and increased borrowing costs would impair our ability to sustain our level of operations. We continue to discuss additions to our capital base with our commercial and investment banks. If we are not able to access additional capital, our ability to continue to grow our asset base consistent with historical trends could be constrained and our future growth limited to that which can be funded from internally generated capital.

 

For any interest rate swaps that we enter into, we will be exposed to risk in the event of non-performance of the interest rate hedge counter-parties. We anticipate that we may hedge additional amounts of our floating rate debt in the future.

 

Recent Accounting Pronouncements

 

The most recent adopted accounting pronouncements and accounting pronouncements to be adopted by the Company are described in Note 1 to our unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

 

Our primary market risk exposure is that of interest rate risk. A change in LIBOR rates would affect our cost of borrowing. Increases in interest rates, which may cause us to raise the implicit rates charged to our customers, could result in a reduction in demand for our leases. Alternatively, we may price our leases based on market rates so as to keep the fleet on-lease and suffer a decrease in our operating margin due to interest costs that we are unable to pass on to our customers. As of JuneSeptember 30, 2018, $666.0$466.0 million of our outstanding debt is variable rate debt. We estimate that for every one percent increase or decrease in interest rates on our variable rate debt, our annual interest expense would increase or decrease $5.7$3.7 million.

 

We hedge a portion of our borrowings from time to time, effectively fixing the rate of these borrowings. This hedging activity helps protect us against reduced margins on longer term fixed rate leases. Such hedging activities may limit our ability to participate in the benefits of any decrease in interest rates, but may also protect us from increases in interest rates. Furthermore, since lease rates tend to vary with interest rate levels, it is possible that we can adjust lease rates for the effect of change in interest rates at the termination of leases. Other financial assets and liabilities are at fixed rates.

 

We are also exposed to currency devaluation risk. Most of our leases require payment in U.S. dollars. During the sixnine months ended JuneSeptember 30, 2018, 77%78% of our lease rent revenues came from non-United States domiciled lessees.  If

24


Table of Contents

these lessees’ currency devalues against the U.S. dollar, the lessees could potentially encounter difficulty in making their lease payments.

 

No customer accounted for more than 10% of total lease rent revenue during the sixnine months ended JuneSeptember 30, 2018 and 2017, respectively.

 

Item 4.Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures. In accordance with Rule 13a-15b under the Securities Exchange Act of 1934, as amended (Exchange Act) we (with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO)) carried out an evaluation of the effectiveness and design of our disclosure controls and procedures (as defined in Rules 13-15(e) and 15d-15(e) of the Exchange Act), as of the end of the period covered by this report.  Based on such evaluation, our CEO and CFO have concluded that such disclosure controls and procedures, are effective to provide reasonable assurance that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and is accumulated and communicated to Company’s management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

28


Table of Contents

(b) Inherent Limitations on Controls. Management, including the CEO and CFO, does not expect that our disclosure controls and procedures will prevent or detect all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

 

(c) Changes in internal control over financial reporting. There has been no change in our internal controls over financial reporting during our fiscal quarter ended JuneSeptember 30, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II — OTHER INFORMATION

Item 1A.Risk Factors

Before making an investment decision, investors should carefully consider the risks in the “Risk Factors” in Part 1: Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on March 15, 2018. These risks are not the only ones facing the Company. Additional risks not currently known to us or that we currently believe are immaterial may also impair our business operations. Any of these risks could adversely affect our business, cash flows, financial condition and results of operations. The trading price of our common stock could fluctuate due to any of these risks, and investors may lose all or part of their investment. In assessing these risks, investors should also refer to the other information contained or incorporated by reference in this Quarterly Report on Form 10-Q. Except as described below, there have been no material changes in our risk factors from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2017.

Changes to trade policy, tariff, sanction and import/export regulations may have a material adverse effect on our business, financial condition and results of operations.

Changes in U.S. or international, political, regulatory and economic conditions or in laws and policies governing foreign trade and investment in the territories or countries where we currently conduct our business, could adversely affect our business. The executive branch of the United States government has instituted or proposed changes in trade policies that include the negotiation or termination of trade agreements, the imposition of higher tariffs on imports into the U.S., economic sanctions on corporations or countries, and other government regulations affecting trade between the U.S. and other countries that will affect the manner in which we conduct our business. Trading partners of the United States have also implemented and threatened to implement retaliatory tariffs and/or other impediments to trade.

As a result of new or threatened tariffs, sanctions and/or impediments to trade, both from the United States and other countries, there may be greater restrictions and economic disincentives on international trade. The new or threatened tariffs, sanctions and other changes in trade policy could trigger retaliatory actions by affected countries, and certain foreign governments have instituted or are considering imposing tariffs and/or economic sanctions on certain U.S. goods. We do a significant amount of business that would be impacted by changes to the trade policies of the U.S. and foreign countries (including governmental action related to tariffs, international trade agreements, or economic sanctions). Such changes have the potential to adversely impact the U.S. economy or certain sectors thereof, our industry and the global demand for our products and services, and as a result, could have an adverse effect on our business, financial condition and results of operations.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) None.

 

(b) None.

 

(c) Issuer Purchases of Equity Securities. In September 2012, the Company announced that its Board of Directors authorized a plan to repurchase up to $100.0 million of its common stock over the next 5 years. The Board of Directors reaffirmed the repurchase plan in October 2016 and extended the plan to December 31, 2018.

 

There were no common

29


Table of Contents

Common stock repurchases, under our authorized plan, in the three months ended JuneSeptember 30, 2018.2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Approximate

 

 

 

 

 

 

 

 

Total Number of

 

Dollar Value of

 

 

 

 

 

Average

 

Shares Purchased

 

Shares that May

 

 

Total Number of

 

Price

 

as Part of Publicly

 

Yet be Purchased

Period

    

Shares Purchased

    

per Share

    

Announced Plans

    

Under the Plans

 

 

(in thousands, except share and per share data)

July 2018

 

 

 —

 

$

 —

 

 

 —

 

$

19,157

August 2018

 

 

10,468

 

$

34.15

 

 

10,468

 

$

18,800

September 2018

 

 

115,794

 

$

34.34

 

 

115,794

 

$

14,823

Total

 

 

126,262

 

$

34.33

 

 

126,262

 

$

14,823

 

 

Item 5.Other Information

 

On August 8, 2018, the Company issued a news release announcing the offering of approximately $373.4 million of fixed rate notes by Willis Engine Structured Trust IV, its direct, wholly-owned subsidiary.None.

2530


 

Table of Contents

Item 6.

 

EXHIBITS

 

 

 

 

Exhibit 
Number

 

Description

3.1

Certificate of Incorporation, dated March 12, 1998, as amended by the Certificate of Amendment of Certificate of Incorporation, dated May 6, 1998 (incorporated by reference to Exhibit 3.1 to our report on Form 10-K filed on June 30, 2009).

3.2

Bylaws, dated April 18, 2001 as amended by (1) Amendment to Bylaws, dated November 13, 2001, (2) Amendment to Bylaws, dated December 16, 2008, (3) Amendment to Bylaws, dated September 28, 2010, (4) Amendment to Bylaws, dated August 5, 2013 (incorporated by reference to Exhibit 3.1 to our report on Form 8-K filed on August 9, 2013), and (5) Amendment to Bylaws, dated October 7, 2016 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on October 18, 2016).

4.1

Rights Agreement dated as of September 24, 1999, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.1 to our report on Form 8-K filed on October 4, 1999).

4.2

Second Amendment to Rights Agreement dated as of December 15, 2005, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.5 to our report on Form 10-K filed on June 30, 2009).

4.3

Third Amendment to Rights Agreement dated as of September 30, 2008, by and between Willis Lease Finance Corporation and American Stock Transfer and Trust Company, as Rights Agent (incorporated by reference to Exhibit 4.6 to our report on Form 10-K filed on June 30, 2009).

4.4

Form of Certificate of Designations of the Registrant with respect to the Series I Junior Participating Preferred Stock (formerly known as “Series A Junior Participating Preferred Stock”) (incorporated by reference to Exhibit 4.7 to our report on Form 10-K filed on June 30, 2009).

4.5

Form of Amendment No. 1 to Certificate of Designations of the Registrant with respect to Series I Junior Participating Preferred Stock (incorporated by reference to Exhibit 4.8 to our report on Form 10-K filed on June 30, 2009).

4.6*

Trust Indenture dated as of August 4, 2017 among Willis Engine Structured Trust III, Deutsche Bank Trust Company Americas, as trustee, the Registrant and BNP Paribas (incorporated by reference to Exhibit 4.6 to our report on Form 10-Q filed on November 9, 2017).

4.7

Second Amended and Restated Certificate of Designations, Preferences, and Relative Rights and Limitations of Series A Cumulative Redeemable Preferred Stock dated as of September 25, 2017 (incorporated by reference to Exhibit 10.2 to our report on Form 8-K filed on September 28, 2017).

10.1

Form of Indemnification Agreement entered into between the Registrant and its directors and officers (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on October 1, 2010).

10.2

1996 Stock Option/Stock Issuance Plan, as amended and restated as of March 1, 2003 (incorporated by reference to Exhibit 99.1 to Form S-8 filed on September 26, 2003).

10.3

Amended and Restated 2007 Stock Incentive Plan (incorporated by reference to the Registrant’s Proxy Statement for 2015 Annual Meeting of Stockholders filed on April 28, 2015).

10.4

Amended and Restated Employment Agreement between the Registrant and Charles F. Willis IV dated as of December 1, 2008 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on December 22, 2008).

10.5

Employment Agreement between the Registrant and Scott B. Flaherty dated May 20, 2016 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on May 25, 2016).

10.6

Employment Agreement between the Registrant and Dean M. Poulakidas dated June 30, 2013 (incorporated by reference to Exhibit 10.23 to our report on Form 8-K filed on June 19, 2013).

10.7

Indenture dated as of September 14, 2012 among Willis Engine Securitization Trust II, Deutsche Bank Trust Company Americas, as trustee, the Registrant and Crédit Agricole Corporate and Investment Bank (incorporated by reference to Exhibit 10.14 to our report on Form 10-Q filed on November 9, 2012).

10.8

Security Trust Agreement dated as of September 14, 2012 by and among Willis Engine Securitization Trust II, Willis Engine Securitization (Ireland) Limited, the Engine Trusts listed on Schedule V thereto, each of the additional grantors referred to therein and from time to time made a party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 10.15 to our report on Form 10-Q filed on November 9, 2012).

26


Table of Contents

10.9*

Note Purchase Agreement dated as of September 6, 2012 by and among Willis Engine Securitization Trust II, the Registrant, Credit Agricole Securities (USA) Inc. and Goldman, Sachs & Co. (incorporated by reference to Exhibit 10.16 to our report on Form 10-Q filed on November 9, 2012).

10.10*

Servicing Agreement dated as of September 17, 2012 between Willis Engine Securitization Trust II, the Registrant and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.17 to our report on Form 10-Q filed on November 9, 2012).

10.11*

Administrative Agency Agreement dated as of September 17, 2012 among Willis Engine Securitization Trust II, the Registrant, Deutsche Bank Trust Company Americas, as trustee, and the entities listed on Appendix A thereto (incorporated by reference to Exhibit 10.18 to our report on Form 10-Q filed on November 9, 2012).

10.12*

Third Amended and Restated Credit Agreement, dated as of April 20, 2016, among the Company, MUFG Union Bank, N.A. as administrative agent and security agent, and certain other lenders and financial institutions named therein (incorporated by reference to Exhibit 10.15 to our report on Form 10-Q filed on August 16, 2016).

10.13 

Employment Agreement between the Company and Brian R. Hole dated January 14, 2016 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on February 16, 2016).

10.14

Employment Agreement between the Company and Austin C. Willis dated February 9, 2016 (incorporated by reference to Exhibit 10.2 to our report on Form 8-K filed on February 16, 2016).

10.15

Trust Amendment No. 2 dated as of September 9, 2016 to Amended and Restated Trust Agreement of Willis Engine Securitization Trust II dated as of September 14, 2012 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on September 20, 2016).

10.16

General Supplement 2016-1 dated as of September 9, 2016 to Trust Indenture dated as of September 14, 2012 (incorporated by reference to Exhibit 10.2 to our report on Form 8-K filed on September 20, 2016).

10.17

Series A Preferred Stock Purchase Agreement dated as of October 11, 2016 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on October 18, 2016).

10.19

Certificate Eliminating Series I Junior Participating Preferred Stock of Willis Lease Finance Corporation dated as of October 7, 2016 (incorporated by reference to Exhibit 10.3 to our report on Form 8-K filed on October 18, 2016).

10.20*

Asset Purchase Agreement dated as of August 4, 2017 between the Registrant and Willis Engine Structured Trust III (incorporated by reference to Exhibit 10.20 to our report on Form 10-Q filed on November 9, 2017).

10.21*

Security Trust Agreement dated as of August 4, 2017 among Willis Engine Structured Trust III, each Grantor referred to therein and from time to time made a party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporate by reference to Exhibit 10.21 to our report on Form 10-Q filed on November 9, 2017).

10.22*

Servicing Agreement dated as of August 4, 2017 among Willis Engine Structured Trust III, the Registrant and each Service Group Member referred to therein and from time to time made a party thereto (incorporated by reference to Exhibit 10.22 to our report on Form 10-Q filed on November 9, 2017).

10.23*10.34*

 

Administrative Agency Agreement dated as of August 4, 201722, 2018 among Willis Engine Structured Trust III,IV, the Registrant, Deutsche Bank Trust Company Americas, as trustee, and each Managed Group Member referred to therein and from time to time made a party thereto (incorporated by reference to Exhibit 10.23 to our report on Form 10-Q filed on November 9, 2017).thereto.

10.24*10.35*

 

Asset Purchase Agreement dated as of August 22, 2018 between the Registrant and Willis Engine Structured Trust IV.

10.36*

Trust Indenture dated as of August 22, 2018 among Willis Engine Structured Trust IV, Deutsche Bank Trust Company Americas, as Trustee, the Registrant and Bank of America, N.A.

10.37*

Revolving Credit Agreement dated as of August 4, 201722, 2018 among Willis Engine Structured Trust III, BNP ParibasIV, Bank of America, N.A. and the Registrant (incorporated by reference to Exhibit 10.24 to our report on Form 10-Q filed on November 9, 2017).

10.25

Series A-2 Preferred Stock Purchase Agreement dated as of September 22, 2017 (incorporated by reference to Exhibit 10.1 to our report on Form 8-K filed on September 28, 2017).Registrant.

10.26*10.38*

 

General TermsServicing Agreement No. CFM-1-1028985 dated Decemberas of August 22, 2017 between CFM International, Inc.2018 among Willis Engine Structured Trust IV, the Registrant and Willis Lease Finance Corporation (incorporated by referenceeach Service Group Member referred to Exhibit 10.26therein and from time to our report on Form 10-K filed on March 15, 2018).time made a party thereto.

10.27*10.39*

 

LetterSecurity Trust Agreement No. 1dated as of August 22, 2018 among Willis Engine Structured Trust IV, each Grantor referred to GTA No. 1-1028985 dated December 22, 2017 between CFM International, Inc.therein and Willis Lease Finance Corporation (incorporated by referencefrom time to Exhibit 10.27 to our report on Form 10-K filed March 15, 2018).

27


Table of Contents

10.28*

General Terms Agreement No. GE-1-2299982290-2 dated May 26, 2010 bytime made a party thereto and amongst General ElectricDeutsche Bank Trust Company GE Engine Services Distribution, LLC, Willis Lease Finance Corporation Americas, as security trustee and WEST Engine Funding LLC (incorporated by reference to Exhibit 10.28 to our report on Form 10-K filed March 15, 2018)operating bank.

10.29*

Letter Agreement No. 3 to GTA No. 1-2299982290 dated December 22, 2017 between General Electric Corporation and Willis Lease Finance Corporation (incorporated by reference to Exhibit 10.29 to our report on Form 10-K filed March 15, 2018).

10.30*10.40*

 

Amendment No. 21 to General Terms Agreement No. GE-1-2299982290-2to Purchase Spare Engines, dated December 22, 2017 between General Electric Company and Willis Lease Finance Corporation (incorporated by reference to Exhibit 10.30 to our report on Form 10-K filed March 15, 2018).

10.31*

Agreement by andJuly 25, 2018, between IAE International Aero Engines AG and Willis Lease Finance Corporation, dated March 16, 2018, to purchase spare engines (incorporated by reference to Exhibit 10.31 to our report on Form 10-Q filed May 10, 2018).Corporation.

10.32

10.41*

 

RedemptionAmendment No. 2 to Agreement to purchase 294,787 shares of common stockPurchase Spare Engines, dated as of March 29,August 9, 2018, between IAE International Aero Engines AG and Willis Lease Finance Corporation and M3 Partners, LP. (incorporated by reference to Exhibit 10.32 to our report on Form 10-Q filed May 10, 2018).

10.33

2018 Stock Incentive Plan (incorporated by reference to the Registrant’s Proxy Statement for 2018 Annual Meeting of Stockholders filed on April 27, 2018).

14.1

Code of Ethics (incorporated by reference to Exhibit 14.1 to our report on Form 10-K filed on March 11, 2016).Corporation.

31.1

 

Certification of Charles F. Willis, IV, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of Scott B. Flaherty, pursuant to Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

XBRL Taxonomy Extension Labels Linkbase

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase


*Confidential treatment has been requested for certain portions of this exhibit. These portions have been omitted and filed separately with the SEC.

2831


 

Table of Contents

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 8,November 7, 2018

 

 

 

 

 

Willis Lease Finance Corporation

 

 

 

 

By:

/s/ Scott B. Flaherty

 

 

Scott B. Flaherty

 

 

Chief Financial Officer

 

 

(Principal Accounting Officer)

 

 

 

 

2932