false--12-31Q220190001019849Large Accelerated FilerP90D5000000000000819563058454697000000.03030-day Bill Rate0P5Y00

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☒~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the quarterly period ended ~~September~~June 30, ~~2018~~2019

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐~~TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the transition period from to

Commission file number 1-12297

Penske Automotive Group, Inc.

(Exact name of registrant as specified in its charter)


Delaware		22-3086739
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

2555 Telegraph Road
Bloomfield Hills, Michigan		48302-0954
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code:

~~(248)~~ (248) 648-2500

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Voting Common Stock, par value $0.0001 per share	PAG	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒⌧ No ☐◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒⌧ No ☐◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer☒

☒

Accelerated filer ☐

☐

Non-accelerated filer ☐

☐

Smaller reporting company ☐

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒⌧

As of ~~October 22, 2018,~~July 29, 2019, there were ~~84,861,435~~82,089,829 shares of voting common stock outstanding.

Table of Contents

TABLE OF CONTENTS


	Page
	~~Page~~

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Condensed Balance Sheets as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017~~2018	3

Consolidated Condensed Statements of Income for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018	4

Consolidated Condensed Statements of Comprehensive Income for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018	5

Consolidated Condensed Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018	6

Consolidated Condensed Statement of Equity for the ~~nine~~three and six months ended ~~September~~June 30, 2019 and 2018	7

Notes to Consolidated Condensed Financial Statements	8 9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	35

Item 3. Quantitative & Qualitative Disclosures About Market Risk	62 61

Item 4. Controls and Procedures	63 62

PART II — OTHER INFORMATION

Item 1. Legal Proceedings	64 63

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	63

Item 6. Exhibits	65 64

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

September 30,

December 31,

2018

2017

(Unaudited)

(In millions, except share

and per share amounts)

ASSETS

Cash and cash equivalents

$
37.6

$
45.7

Accounts receivable, net of allowance for doubtful accounts of $5.3 and $5.5

953.4

954.9

Inventories

3,783.4

3,944.1

Other current assets

91.8

81.8

Total current assets

4,866.2

5,026.5

Property and equipment, net

2,178.2

2,108.6

Goodwill

1,692.6

1,660.5

Other indefinite-lived intangible assets

471.9

474.0

Equity method investments

1,299.7

1,256.6

Other long-term assets

18.3

14.4

Total assets

$
10,526.9

$
10,540.6

LIABILITIES AND EQUITY

Floor plan notes payable

$
2,169.5

$
2,343.2

Floor plan notes payable — non-trade

1,359.0

1,418.6

Accounts payable

633.8

641.6

Accrued expenses

570.2

523.5

Current portion of long-term debt

92.7

72.8

Liabilities held for sale

0.7

0.7

Total current liabilities

4,825.9

5,000.4

Long-term debt

1,993.3

2,090.4

Deferred tax liabilities

547.9

481.5

Other long-term liabilities

547.8

540.3

Total liabilities

7,914.9

8,112.6

Commitments and contingent liabilities (Note 9)

Equity

Penske Automotive Group stockholders’ equity:

Preferred Stock, $0.0001 par value; 100,000 shares authorized; none issued and outstanding

—

—

Common Stock, $0.0001 par value, 240,000,000 shares authorized; 84,863,169 shares issued and outstanding at September 30, 2018; 85,787,507 shares issued and outstanding at December 31, 2017

—

—

Non-voting Common Stock, $0.0001 par value; 7,125,000 shares authorized; none issued and outstanding

—

—

Class C Common Stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding

—

—

Additional paid-in capital

487.9

532.3

Retained earnings

2,299.2

2,009.4

Accumulated other comprehensive income (loss)

(203.8)

(146.5)

Total Penske Automotive Group stockholders’ equity

2,583.3

2,395.2

Non-controlling interest

28.7

32.8

Total equity

2,612.0

2,428.0

Total liabilities and equity

$
10,526.9

$
10,540.6


	June 30,		December 31,
	2019		2018
	(Unaudited)
	(In millions, except share
	and per share amounts)
ASSETS
Cash and cash equivalents	$	43.8	$	39.4
Accounts receivable, net of allowance for doubtful accounts of $5.6 and $5.4		944.4		929.1
Inventories		3,978.0		4,040.1
Other current assets		109.1		86.6
Total current assets		5,075.3		5,095.2
Property and equipment, net		2,308.9		2,250.0
Operating lease right-of-use assets		2,380.9		—
Goodwill		1,749.3		1,752.0
Other indefinite-lived intangible assets		485.7		486.2
Equity method investments		1,342.2		1,305.2
Other long-term assets		18.8		15.9
Total assets	$	13,361.1	$	10,904.5
LIABILITIES AND EQUITY
Floor plan notes payable	$	2,350.3	$	2,362.2
Floor plan notes payable — non-trade		1,435.5		1,428.6
Accounts payable		638.5		598.2
Accrued expenses and other current liabilities		651.8		566.6
Current portion of long-term debt		93.3		92.0
Liabilities held for sale		0.5		0.7
Total current liabilities		5,169.9		5,048.3
Long-term debt		2,134.2		2,124.7
Long-term operating lease liabilities		2,330.3		—
Deferred tax liabilities		604.1		577.8
Other long-term liabilities		461.6		519.0
Total liabilities		10,700.1		8,269.8
Commitments and contingent liabilities (Note 11)
Equity
Penske Automotive Group stockholders’ equity:
Preferred Stock, $0.0001 par value; 100,000 shares authorized; none issued and outstanding		—		—
Common Stock, $0.0001 par value, 240,000,000 shares authorized; 81,956,305 shares issued and outstanding at June 30, 2019; 84,546,970 shares issued and outstanding at December 31, 2018		—		—
Non-voting Common Stock, $0.0001 par value; 7,125,000 shares authorized; none issued and outstanding		—		—
Class C Common Stock, $0.0001 par value; 20,000,000 shares authorized; none issued and outstanding		—		—
Additional paid-in capital		356.5		477.8
Retained earnings		2,524.3		2,365.8
Accumulated other comprehensive income (loss)		(240.3)		(234.5)
Total Penske Automotive Group stockholders’ equity		2,640.5		2,609.1
Non-controlling interest		20.5		25.6
Total equity		2,661.0		2,634.7
Total liabilities and equity	$	13,361.1	$	10,904.5

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME


		Three Months Ended				Six Months Ended
		June 30,				June 30,
		2019		2018		2019		2018
	(Unaudited)
	(In millions, except per share amounts)
Revenue:
Retail automotive dealership		$	5,196.3	$	5,455.5	$	10,287.5	$	10,751.5
Retail commercial truck dealership			426.8		338.8		759.1		631.2
Commercial vehicle distribution and other			132.7		146.0		273.6		304.5
Total revenues			5,755.8		5,940.3		11,320.2		11,687.2
Cost of sales:
Retail automotive dealership			4,421.4		4,657.5		8,751.1		9,175.2
Retail commercial truck dealership			368.3		286.4		646.2		532.2
Commercial vehicle distribution and other			98.3		106.6		203.6		225.6
Total cost of sales			4,888.0		5,050.5		9,600.9		9,933.0
Gross profit			867.8		889.8		1,719.3		1,754.2
Selling, general and administrative expenses			668.9		675.4		1,335.3		1,338.5
Depreciation			27.1		25.7		53.5		51.3
Operating income			171.8		188.7		330.5		364.4
Floor plan interest expense			(21.0)		(19.9)		(42.8)		(38.8)
Other interest expense			(30.4)		(28.6)		(60.3)		(58.4)
Equity in earnings of affiliates			39.5		36.0		66.3		53.3
Income from continuing operations before income taxes			159.9		176.2		293.7		320.5
Income taxes			(41.5)		(41.0)		(76.2)		(77.6)
Income from continuing operations			118.4		135.2		217.5		242.9
Income from discontinued operations, net of tax			0.1		—		0.2		0.1
Net income			118.5		135.2		217.7		243.0
Less: Income (loss) attributable to non-controlling interests			0.7		0.6		(0.3)		0.3
Net income attributable to Penske Automotive Group common stockholders		$	117.8	$	134.6	$	218.0	$	242.7
Basic earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations		$	1.42	$	1.59	$	2.61	$	2.84
Discontinued operations			—		—		—		—
Net income attributable to Penske Automotive Group common stockholders		$	1.42	$	1.59	$	2.61	$	2.84
Shares used in determining basic earnings per share			82.9		84.9		83.6		85.4
Diluted earnings per share attributable to Penske Automotive Group common stockholders:
Continuing operations		$	1.42	$	1.58	$	2.60	$	2.84
Discontinued operations			—		—		—		—
Net income attributable to Penske Automotive Group common stockholders		$	1.42	$	1.58	$	2.61	$	2.84
Shares used in determining diluted earnings per share			82.9		85.0		83.7		85.5
Amounts attributable to Penske Automotive Group common stockholders:
Income from continuing operations		$	118.4	$	135.2	$	217.5	$	242.9
Less: Income (loss) attributable to non-controlling interests			0.7		0.6		(0.3)		0.3
Income from continuing operations, net of tax			117.7		134.6		217.8		242.6
Income from discontinued operations, net of tax			0.1		—		0.2		0.1
Net income attributable to Penske Automotive Group common stockholders		$	117.8	$	134.6	$	218.0	$	242.7
Cash dividends per share		$	0.39	$	0.35	$	0.77	$	0.69

Three Months Ended

Nine Months Ended

September 30,

September 30,


2018

2017

2018

2017

(Unaudited)

(In millions, except per share amounts)

Revenue:

Retail automotive dealership

$
5,148.5

$
5,085.4

$
15,900.0

$
14,882.5

Retail commercial truck dealership

385.3

299.6

1,016.5

739.8

Commercial vehicle distribution and other

124.8

139.4

429.3

366.6

Total revenues

5,658.6

5,524.4

17,345.8

15,988.9

Cost of sales:

Retail automotive dealership

4,386.3

4,341.2

13,561.5

12,684.0

Retail commercial truck dealership

327.5

255.3

859.7

619.1

Commercial vehicle distribution and other

92.2

105.3

317.8

271.6

Total cost of sales

4,806.0

4,701.8

14,739.0

13,574.7

Gross profit

852.6

822.6

2,606.8

2,414.2

Selling, general and administrative expenses

662.8

646.1

2,001.3

1,869.8

Depreciation

25.9

24.3

77.2

70.0

Operating income

163.9

152.2

528.3

474.4

Floor plan interest expense

(20.2)

(16.4)

(59.0)

(45.6)

Other interest expense

(28.3)

(27.8)

(86.7)

(79.2)

Equity in earnings of affiliates

41.7

30.9

95.0

70.9

Income from continuing operations before income taxes

157.1

138.9

477.6

420.5

Income taxes

(27.1)

(44.7)

(104.7)

(136.0)

Income from continuing operations

130.0

94.2

372.9

284.5

Income (loss) from discontinued operations, net of tax

0.1

0.1

0.2

(0.3)

Net income

130.1

94.3

373.1

284.2

Less: (Loss) income attributable to non-controlling interests

(0.1)

(0.1)

0.2

1.0

Net income attributable to Penske Automotive Group common stockholders

$
130.2

$
94.4

$
372.9

$
283.2

Basic earnings per share attributable to Penske Automotive Group common stockholders:

Continuing operations

$
1.53

$
1.10

$
4.37

$
3.30

Discontinued operations

0.00

0.00

0.00

0.00

Net income attributable to Penske Automotive Group common stockholders

$
1.53

$
1.10

$
4.37

$
3.30

Shares used in determining basic earnings per share

84.9

85.9

85.2

85.9

Diluted earnings per share attributable to Penske Automotive Group common stockholders:

Continuing operations

$
1.53

$
1.10

$
4.37

$
3.30

Discontinued operations

0.00

0.00

0.00

0.00

Net income attributable to Penske Automotive Group common stockholders

$
1.53

$
1.10

$
4.37

$
3.30

Shares used in determining diluted earnings per share

84.9

86.0

85.3

85.9

Amounts attributable to Penske Automotive Group common stockholders:

Income from continuing operations

$
130.0

$
94.2

$
372.9

$
284.5

Less: (Loss) income attributable to non-controlling interests

(0.1)

(0.1)

0.2

1.0

Income from continuing operations, net of tax

130.1

94.3

372.7

283.5

Income (loss) from discontinued operations, net of tax

0.1

0.1

0.2

(0.3)

Net income attributable to Penske Automotive Group common stockholders

$
130.2

$
94.4

$
372.9

$
283.2

Cash dividends per share

$
0.36

$
0.32

$
1.05

$
0.93

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE ~~INCOME~~INCOME

Three Months Ended

Nine Months Ended

September 30,

September 30,


2018

2017

2018

2017

(Unaudited)

(In millions)

Net income

$
130.1

$
94.3

$
373.1

$
284.2

Other comprehensive income:

Foreign currency translation adjustment

(19.6)

31.7

(57.2)

94.1

Other adjustments to comprehensive income, net

2.1

3.6

(1.3)

7.8

Other comprehensive (loss) income, net of tax

(17.5)

35.3

(58.5)

101.9

Comprehensive income

112.6

129.6

314.6

386.1

Less: Comprehensive (loss) income attributable to non-controlling interests

(0.2)

0.6

(1.0)

3.8

Comprehensive income attributable to Penske Automotive Group common stockholders

$
112.8

$
129.0

$
315.6

$
382.3


		Three Months Ended				Six Months Ended
		June 30,				June 30,
		2019		2018		2019		2018
	(Unaudited)
	(In millions)
Net income		$	118.5	$	135.2	$	217.7	$	243.0
Other comprehensive income:
Foreign currency translation adjustment			(16.5)		(68.3)		(9.8)		(37.6)
Other adjustments to comprehensive income, net			2.0		(4.5)		3.8		(3.4)
Other comprehensive income, net of tax			(14.5)		(72.8)		(6.0)		(41.0)
Comprehensive income			104.0		62.4		211.7		202.0
Less: Comprehensive income (loss) attributable to non-controlling interests			0.8		(0.5)		(0.5)		(0.8)
Comprehensive income attributable to Penske Automotive Group common stockholders		$	103.2	$	62.9	$	212.2	$	202.8

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS


	Six Months Ended
	June 30,
	2019		2018
	(Unaudited)
	(In millions)
Operating Activities:
Net income	$	217.7	$	243.0
Adjustments to reconcile net income to net cash from continuing operating activities:
Depreciation		53.5		51.3
Earnings of equity method investments		(53.4)		(45.3)
Income from discontinued operations, net of tax		(0.2)		(0.1)
Deferred income taxes		29.7		48.5
Changes in operating assets and liabilities:
Accounts receivable		(15.2)		39.8
Inventories		35.5		93.3
Floor plan notes payable		15.0		(56.7)
Accounts payable and accrued expenses		55.3		28.7
Other		(33.3)		14.5
Net cash provided by continuing operating activities		304.6		417.0
Investing Activities:
Purchase of equipment and improvements		(134.5)		(118.8)
Proceeds from sale of dealerships		7.2		58.4
Proceeds from sale-leaseback transactions		7.3		5.8
Acquisitions net, including repayment of sellers’ floor plan notes payable of $0 and $25.8, respectively		(1.1)		(168.6)
Other		(0.9)		(3.0)
Net cash used in continuing investing activities		(122.0)		(226.2)
Financing Activities:
Proceeds from borrowings under U.S. credit agreement revolving credit line		821.0		797.0
Repayments under U.S. credit agreement revolving credit line		(851.0)		(870.0)
Net borrowings of other long-term debt		39.8		96.1
Net borrowings (repayments) of floor plan notes payable — non-trade		6.8		(92.9)
Repurchases of common stock		(130.6)		(55.8)
Dividends		(64.5)		(59.0)
Other		0.4		(6.1)
Net cash used in continuing financing activities		(178.1)		(190.7)
Discontinued operations:
Net cash provided by discontinued operating activities		—		0.2
Net cash provided by discontinued investing activities		—		—
Net cash provided by discontinued financing activities		—		—
Net cash provided by discontinued operations		—		0.2
Effect of exchange rate changes on cash and cash equivalents		(0.1)		(0.2)
Net change in cash and cash equivalents		4.4		0.1
Cash and cash equivalents, beginning of period		39.4		45.7
Cash and cash equivalents, end of period	$	43.8	$	45.8
Supplemental disclosures of cash flow information:
Cash paid for:
Interest	$	102.6	$	95.9
Income taxes		47.2		24.1
Non cash activities:
Deferred consideration	$	—	$	6.8

Nine Months Ended

September 30,

2018

2017

(Unaudited)

(In millions)

Operating Activities:

Net income

$
373.1

$
284.2

Adjustments to reconcile net income to net cash from continuing operating activities:

Depreciation

77.2

70.0

Earnings of equity method investments

(69.5)

(53.1)

(Income) loss from discontinued operations, net of tax

(0.2)

0.3

Deferred income taxes

64.3

204.9

Changes in operating assets and liabilities:

Accounts receivable

6.1

(48.7)

Inventories

205.2

(226.7)

Floor plan notes payable

(165.2)

137.8

Accounts payable and accrued expenses

26.2

98.4

Other

18.7

(0.3)

Net cash provided by continuing operating activities

535.9

466.8

Investing Activities:

Purchase of equipment and improvements

(188.5)

(180.1)

Proceeds from sale of dealerships

58.4

9.0

Proceeds from sale-leaseback transactions

10.7

—

Acquisition of additional ownership interest in Penske Truck Leasing

—

(239.1)

Acquisitions net, including repayment of sellers’ floor plan notes payable of $25.8 and $101.6, respectively

(168.6)

(449.7)

Other

(3.5)

4.3

Net cash used in continuing investing activities

(291.5)

(855.6)

Financing Activities:

Proceeds from borrowings under U.S. credit agreement revolving credit line

1,163.0

1,621.0

Repayments under U.S. credit agreement revolving credit line

(1,335.0)

(1,645.0)

Issuance of 3.75% senior subordinated notes

—

300.0

Net borrowings of other long-term debt

131.0

74.3

Net (repayments) borrowings of floor plan notes payable — non-trade

(59.6)

155.2

Payment of debt issuance costs

—

(4.0)

Repurchases of common stock

(55.8)

(18.5)

Dividends

(89.7)

(80.1)

Other

(6.2)

(5.8)

Net cash (used in) provided by continuing financing activities

(252.3)

397.1

Discontinued operations:

Net cash provided by discontinued operating activities

0.3

0.5

Net cash provided by discontinued investing activities

—

2.4

Net cash used in discontinued financing activities

—

(0.2)

Net cash provided by discontinued operations

0.3

2.7

Effect of exchange rate changes on cash and cash equivalents

(0.5)

2.2

Net change in cash and cash equivalents

(8.1)

13.2

Cash and cash equivalents, beginning of period

45.7

24.0

Cash and cash equivalents, end of period

$
37.6

$
37.2

Supplemental disclosures of cash flow information:

Cash paid for:

Interest

$
127.4

$
102.2

Income taxes

36.5

21.3

Seller financed/assumed debt

—

3.8

Non cash activities:

Deferred consideration

$
6.8

$
—

Consideration transferred through common stock issuance

—

32.4

Contingent consideration

—

20.0

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY


	Three Months Ended June 30, 2019

								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, March 31, 2019	83,651,509	$	—	$	428.1	$	2,438.8	$	(225.7)	$	2,641.2	$	19.7	$	2,660.9
Adoption of ASC 842 (Note 1)	—		—		—		—		—		—		—		—
Equity compensation	11,662		—		4.6		—		—		4.6		—		4.6
Repurchases of common stock	(1,706,866)		—		(76.2)		—		—		(76.2)		—		(76.2)
Dividends	—		—		—		(32.3)		—		(32.3)		—		(32.3)
Purchase of subsidiary shares from non-controlling interest	—		—		—		—		—		—		—		—
Distributions to non-controlling interest	—		—		—		—		—		—		(0.3)		(0.3)
Foreign currency translation	—		—		—		—		(16.6)		(16.6)		0.1		(16.5)
Other	—		—		—		—		2.0		2.0		0.3		2.3
Net income	—		—		—		117.8		—		117.8		0.7		118.5
Balance, June 30, 2019	81,956,305	$	—	$	356.5	$	2,524.3	$	(240.3)	$	2,640.5	$	20.5	$	2,661.0


	Three Months Ended June 30, 2018

								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, March 31, 2018	84,975,410	$	—	$	485.2	$	2,094.9	$	(114.7)	$	2,465.4	$	29.0	$	2,494.4
Adoption of ASC 606	—		—		—		—		—		—		—		—
Equity compensation	9,267		—		4.5		—		—		4.5		—		4.5
Repurchases of common stock	(119,608)		—		(5.8)		—		—		(5.8)		—		(5.8)
Dividends	—		—		—		(29.8)		—		(29.8)		—		(29.8)
Purchase of subsidiary shares from non-controlling interest	—		—		—		—		—		—		—		—
Distributions to non-controlling interest	—		—		—		—		—		—		(0.6)		(0.6)
Foreign currency translation	—		—		—		—		(67.2)		(67.2)		(1.1)		(68.3)
Other	—		—		—		—		(4.5)		(4.5)		0.7		(3.8)
Net income	—		—		—		134.6		—		134.6		0.6		135.2
Balance, June 30, 2018	84,865,069	$	—	$	483.9	$	2,199.7	$	(186.4)	$	2,497.2	$	28.6	$	2,525.8

See Notes to Consolidated Condensed Financial Statements

Accumulated

Total

Common Stock

Additional

Other

Penske

Issued

Paid-in

Retained

Comprehensive

Automotive Group

Non-controlling

Total

Shares

Amount

Capital

Earnings

Income (Loss)

Stockholders’ Equity

Interest

Equity

(Unaudited)

(Dollars in millions)

Balance, December 31, 2017

85,787,507

$
—

$
532.3

$
2,009.4

$
(146.5)

$
2,395.2

$
32.8

$
2,428.0

Adoption of ASC 606 (Note 1)

—

—

—

6.6

—

6.6

—

6.6

Equity compensation

328,286

—

13.0

—

13.0

—

13.0

Repurchases of common stock

(1,252,624)

—

(55.8)

—

—

(55.8)

—

(55.8)

Dividends

—

—

—

(89.7)

—

(89.7)

—

(89.7)

Purchase of subsidiary shares from non-controlling interest

—

—

(1.4)

—

—

(1.4)

(3.1)

(4.5)

Distributions to non-controlling interest

—

—

—

—

—

—

(0.8)

(0.8)

Foreign currency translation

—

—

—

—

(56.0)

(56.0)

(1.2)

(57.2)

Other

—

—

(0.2)

—

(1.3)

(1.5)

0.8

(0.7)

Net income

—

—

—

372.9

—

372.9

0.2

373.1

Balance, September 30, 2018

84,863,169

$
—

$
487.9

$
2,299.2

$
(203.8)

$
2,583.3

$
28.7

$
2,612.0

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF EQUITY


	Six Months Ended June 30, 2019

								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, December 31, 2018	84,546,970	$	—	$	477.8	$	2,365.8	$	(234.5)	$	2,609.1	$	25.6	$	2,634.7
Adoption of ASC 842 (Note 1)	—		—		—		5.0		—		5.0		—		5.0
Equity compensation	374,549		—		9.3		—		—		9.3		—		9.3
Repurchases of common stock	(2,965,214)		—		(130.6)		—		—		(130.6)		—		(130.6)
Dividends	—		—		—		(64.5)		—		(64.5)		—		(64.5)
Purchase of subsidiary shares from non-controlling interest	—		—		—		—		—		—		(4.8)		(4.8)
Distributions to non-controlling interest	—		—		—		—		—		—		(0.4)		(0.4)
Foreign currency translation	—		—		—		—		(9.6)		(9.6)		(0.2)		(9.8)
Other	—		—		—		—		3.8		3.8		0.6		4.4
Net income	—		—		—		218.0		—		218.0		(0.3)		217.7
Balance, June 30, 2019	81,956,305	$	—	$	356.5	$	2,524.3	$	(240.3)	$	2,640.5	$	20.5	$	2,661.0


	Six Months Ended June 30, 2018

								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, December 31, 2017	85,787,507	$	—	$	532.3	$	2,009.4	$	(146.5)	$	2,395.2	$	32.8	$	2,428.0
Adoption of ASC 606	—		—		—		6.6		—		6.6		—		6.6
Equity compensation	330,186		—		9.0		—		—		9.0		—		9.0
Repurchases of common stock	(1,252,624)		—		(55.8)		—		—		(55.8)		—		(55.8)
Dividends	—		—		—		(59.0)		—		(59.0)		—		(59.0)
Purchase of subsidiary shares from non-controlling interest	—		—		(1.4)		—		—		(1.4)		(3.1)		(4.5)
Distributions to non-controlling interest	—		—		—		—		—		—		(0.7)		(0.7)
Foreign currency translation	—		—		—		—		(36.5)		(36.5)		(1.1)		(37.6)
Other	—		—		(0.2)		—		(3.4)		(3.6)		0.4		(3.2)
Net income	—		—		—		242.7		—		242.7		0.3		243.0
Balance, June 30, 2018	84,865,069	$	—	$	483.9	$	2,199.7	$	(186.4)	$	2,497.2	$	28.6	$	2,525.8

See Notes to Consolidated Condensed Financial Statements

Table of Contents

PENSKE AUTOMOTIVE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)
(In millions, except share and per share amounts)

1. Interim Financial Statements

Business Overview

Unless the context otherwise requires, the use of the terms “PAG,” “we,” “us,” and “our” in these Notes to the Consolidated Condensed Financial Statements refers to Penske Automotive Group, Inc. and its consolidated subsidiaries.

We are a diversified international transportation services company that operates automotive and commercial truck dealerships principally in the United States, Canada, and Western Europe, and distributes commercial vehicles, diesel engines, gas engines, power systems and related parts and services principally in Australia and New Zealand.

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the ~~$19.8~~$20.8 billion in total retail automotive dealership revenue we generated in ~~2017.~~2018. As of ~~September~~June 30, ~~2018,~~2019, we operated ~~342~~334 retail automotive franchises, of which ~~151~~149 franchises are located in the U.S. and ~~191~~185 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we retailed and wholesaled more than ~~493,000~~316,000 vehicles. We are diversified geographically, with ~~54%~~55% of our total retail automotive dealership revenues in the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 generated in the U.S. and Puerto Rico and ~~46%~~45% generated outside the U.S. We offer over 40 vehicle brands, with ~~69%~~70% of our retail automotive dealership revenue in the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 generated from premium brands, such as Audi, BMW, Land Rover, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. We operate our franchised dealerships under franchise agreements with a number of automotive manufacturers and distributors that are subject to certain rights and restrictions typical of the industry.

We also operate fourteen ~~stand-alone~~ used vehicle ~~dealerships~~supercenters in the U.S. and the U.K. Wewhich retail and wholesale previously owned vehicles under a one price, “no-haggle” methodology. In the first quarter of 2017, we acquired CarSense in the U.S. and CarShop in the U.K. inIn the first quarter of ~~2017 and~~2018, we acquired The Car People in the U.K., which began to operate under the CarShop name in ~~January 2018.~~June 2019. Our CarSense operations in the U.S. consist of five locations operating in the Philadelphia and Pittsburgh, Pennsylvania market areas, including southern New Jersey. Our CarShop operations in the U.K. consist of ~~five~~nine retail locations and a vehicle preparation center operating principally throughout Southern England. The Car People operations in the U.K. consist of four retail locations operating across Northern England, which complement CarShop’s Southern England locations.center.

During the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we ~~acquired four~~disposed of twelve retail automotive franchises, and were awarded one retail automotive ~~franchise, and~~franchise. Of the franchises disposed of, six ~~retail~~represented franchises in the U.S., and six represented franchises in Germany. In the first quarter of 2019, we acquired an additional 8.4% interest in the Jacobs Group, one of our German automotive ~~franchises. The four retail automotive franchises acquired are located~~dealership joint ventures, and now own an 87.8% interest in ~~Italy and represent~~ the ~~Mercedes-Benz and smart brands.~~Jacobs Group.

Retail Commercial Truck Dealership. We operate a heavy and medium duty truck dealership group known as Premier Truck Group (“PTG”) with locations in Texas, Oklahoma, Tennessee, Georgia, and Canada. As of ~~September~~June 30, ~~2018,~~2019, PTG operated ~~twenty-one~~nineteen locations, ~~including fifteen full-service dealerships and six collision centers,~~ offering primarily Freightliner and Western Star branded trucks. ~~One of these locations was acquired in April 2018 in Canada.~~ PTG also offers a full range of used trucks available for sale as well as service and parts departments, providing a full range of maintenance and repair services.

In July 2019, our Premier Truck Group subsidiary acquired Warner Truck Centers, a retailer and services provider for Freightliner and Western Star medium and heavy-duty commercial trucks with six locations in Utah and Idaho.

Table of Contents

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This

~~Table of Contents~~

business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ~~eight~~ten company-owned retail commercial vehicle dealerships. One of these company-owned dealerships was acquired in February 2019 in New Zealand.

We are also a leading distributor of diesel and gas engines and power systems, principally representing MTU, Detroit Diesel, Allison Transmission, ~~and~~ MTU Onsite ~~Energy.~~Energy, and Rolls Royce Power Systems. This business, known as Penske Power Systems (“PPS”), offers products across the on- and off-highway markets, including in the construction, mining, marine, and defense sectors, in Australia, New Zealand and portions of the Pacific and supports full parts and aftersales service through a network of branches, field locations and dealers across the region. The on-highway portion of this business complements our PCV Australia distribution business, including integrated operations at retail locations selling PCV brands.

Penske Truck Leasing. We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation ~~services~~ and supply chain ~~management.~~services. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management, ~~and~~ lead logistics ~~provider. On September 7, 2017, we acquired an additional 5.5% ownership interest in~~provider services and dry van truckload carrier services. PTL ~~from subsidiaries of GE Capital Global Holdings, LLC (collectively, “GE Capital”). Prior to this acquisition, we held a 23.4% ownership interest in PTL. PTL~~ is ~~currently~~ owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui & Co., Ltd. (“Mitsui”). ~~GE Capital no longer owns any ownership interests in PTL.~~ We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments.

Basis of Presentation

The accompanying unaudited consolidated condensed financial statements of PAG have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and disclosures normally included in our annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the SEC rules and regulations. The information presented as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017~~2018 and for the three and ~~nine~~six month periods ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 is unaudited, but includes all adjustments which our management believes to be necessary for the fair presentation of results for the periods presented. Results for interim periods are not necessarily indicative of results to be expected for the year. These consolidated condensed financial statements should be read in conjunction with our audited financial statements for the year ended December 31, ~~2017,~~2018, which are included as part of our Annual Report on Form 10-K.

Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accounts requiring the use of significant estimates include accounts receivable, inventories, income taxes, intangible assets and certain reserves.

Fair Value of Financial Instruments

Accounting standards define fair value as the price that would be received from selling an asset, or paid to transfer a liability in the principal, or most advantageous market for the asset or liability, in an orderly transaction between market participants at the measurement date. Accounting standards establish a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and also establishes the following three levels of inputs that may be used to measure fair value:


Level 1		Quoted prices in active markets for identical assets or liabilities

910

Table of Contents


Level 2		Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted market prices in markets that are not active; or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3		Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities

Our financial instruments consist of cash and cash equivalents, debt, floor plan notes payable, and forward exchange contracts used to hedge future cash flows. Other than our fixed rate debt, the carrying amount of all significant financial instruments approximates fair value due either to length of maturity, the existence of variable interest rates that approximate prevailing market rates, or as a result of mark to market accounting.

Our fixed rate debt consists of amounts outstanding under our senior subordinated notes and mortgage facilities. We estimate the fair value of our senior unsecured notes using quoted prices for the identical liability (Level 2), and we estimate the fair value of our mortgage facilities using a present value technique based on current market interest rates for similar types of financial instruments (Level 2). A summary of the carrying values and fair values of our senior subordinated notes and our fixed rate ~~debt is~~mortgage facilities are as follows:


	September 30, 2018				December 31, 2017
	Carrying Value		Fair Value		Carrying Value		Fair Value

									June 30, 2019				December 31, 2018
									Carrying Value		Fair Value		Carrying Value		Fair Value
3.75% senior subordinated notes due 2020	$	297.5	$	296.8	$	296.5	$	301.7	$	298.5	$	299.8	$	297.9	$	291.9
5.75% senior subordinated notes due 2022		546.6		557.5		545.9		562.3		547.2		556.8		546.8		537.6
5.375% senior subordinated notes due 2024		297.5		294.2		297.2		300.2		297.8		304.5		297.6		278.7
5.50% senior subordinated notes due 2026		494.9		491.4		494.4		505.0		495.4		514.9		495.1		465.2
Mortgage facilities		243.0		238.5		235.5		233.4		402.1		408.1		289.6		290.2

Assets Held for Sale and Discontinued Operations

We had no entities newly classified as held for sale during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 or ~~2017~~2018 that met the criteria to be classified as discontinued operations.The financial information for entities that were classified as discontinued operations prior to adoption of Accounting Standards Update No. 2014-08 are included in “Income (loss) from discontinued operations” in the accompanying consolidated condensed statements of income and “Liabilities held for sale” in the accompanying consolidated condensed balance sheets for all periods presented.

Disposals

During the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we disposed of ~~six~~twelve retail automotive ~~franchises.~~franchises and one retail commercial truck location. The results of operations for these businesses are included within continuing operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, as these franchises did not meet the criteria to be classified as held for sale and treated as discontinued operations.

Income Taxes

Tax regulations may require items to be included in our tax returns at different times than the items are reflected in our financial statements. Some of these differences are permanent, such as expenses that are not deductible on our tax return, and some are temporary differences, such as the timing of depreciation expense. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that will be used as a tax deduction or credit in our tax returns in future years which we have already recorded in our financial statements. Deferred tax liabilities generally represent deductions taken on our tax returns that have not yet been recognized as expense in our financial statements. We establish valuation allowances for our deferred tax assets if the amount of expected future taxable income is not likely to allow for the use of the deduction or credit.

The U.S. Tax Cuts and Jobs Act (the “Act”) was signed into law on December 22, 2017. The Act modified several provisions of the Internal Revenue Code related to corporations, including a permanent corporate income tax rate

~~Table of Contents~~

reduction from 35% to 21%, effective January 1, 2018. The Act also significantly changed international tax laws for tax years beginning after December 31, 2017 and required a one-time mandatory deemed repatriation of all cumulative post-1986 foreign earnings and profits of a U.S. shareholder’s foreign subsidiaries, which we recognized in 2017, the year of enactment.

On December 22, 2017, Staff Accounting Bulletin No. 118 (“SAB 118”) was issued to address the application of U.S. GAAP in situations when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for certain income tax effects of the Act. SAB 118 provides a measurement period that should not extend beyond one year from the Act enactment date for companies to complete such income tax accounting under ASC 740.

In accordance with SAB 118, we have now obtained, prepared, and analyzed additional information about facts and circumstances that existed as of the enactment date and computed the U.S. tax impact of the Act. Since the enactment of new tax legislation, the Internal Revenue Service (“IRS”) and state tax authorities have issued news releases, notices, instructions and other forms of guidance to assist taxpayers with implementing the Act. We have also considered the impact of any new information provided by the IRS and state tax authorities in reaching our conclusions. We consider our conclusions to be final and complete.

We determined that our final U.S. federal and state tax liability as a result of the transition tax on repatriation resulted in $52.2 million on a deemed repatriation of $946.0 million of foreign earnings and profits. The remeasurement of certain deferred tax assets and liabilities due to the corporate income tax rate reduction provided an income tax benefit of $301.2 million.

Changes made to provisional estimates for the tax year ended December 31, 2017 were primarily related to our foreign earnings and profits, foreign tax credits, and partnership outside basis difference related to our investment in Penske Truck Leasing.

~~The following adjustments to our provisional estimates have been recorded to current tax expense or deferred tax expense, as applicable, in the third quarter of 2018:~~

(In millions)

Federal and State Changes Due to Repatriation

$
12.5
Other Adjustments

(0.9)
Total SAB 118 Benefit

$
11.6

As a result of the changes made to the provisional estimates mentioned above, the total benefit recorded as a result of the enactment of the Act increased from $243.4 million to $255.0 million, with the corresponding income tax benefit of $11.6 million recorded in the third quarter of 2018.

We have considered and analyzed the applicability of the global intangible low-taxed income (“GILTI”) provisions of the Act beginning in 2018 and its effect on our annualized effective tax rate for 2018. The effect of the GILTI inclusions on the 2018 annualized effective tax rate is not material. We have adopted the method of accounting for GILTI inclusions as a period expense and therefore have not accrued any deferred taxes in relation to this provision in the first nine months of 2018 or in the 2017 consolidated financial statements.

~~Recent Accounting Pronouncements~~

~~Revenue Recognition~~

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The FASB also issued additional ASUs containing various updates to Topic 606 which are to be adopted along with ASU 2014-09 (collectively, “the new revenue recognition standard,” “ASC 606”). ASC 606 supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition.” In accordance with the new revenue recognition standard, an entity recognizes revenue when it

Table of Contents

transfers promised goods or services to customers using a five-step model that requires entities to exercise judgment when considering the terms of contracts with customers. For public companies, the new revenue recognition standard is effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within those annual periods. Entities may adopt the new guidance retrospectively to each prior reporting period presented under a full retrospective approach, or as a cumulative-effect adjustment as of the date of adoption under a modified retrospective approach. We adopted ASC 606 on January 1, 2018 using the modified retrospective approach to contracts not completed as of the date of adoption, with no restatement of comparative periods, and a cumulative-effect adjustment to retained earnings recognized as of the date of adoption.Recent Accounting Pronouncements

As part of the adoption of ASC 606, we performed an assessment of the impact the new revenue recognition standard would have on our consolidated financial statements. Our assessment also considered required changes in internal controls resulting from the adoption of the new revenue recognition standard. Although new controls have been implemented as a result of the adoption, such changes were not deemed material. A summary of the impact of the adoption of ASC 606 on our consolidated financial statements is included below.

For our Retail Automotive and Retail Commercial Truck reportable segments, under legacy guidance we recognized revenues at a point in time upon meeting relevant revenue recognition criteria. Under ASC 606, the timing of revenue recognition for our service, parts and collision revenue stream changed, as we concluded that performance obligations for service and collision work are satisfied over time under the new revenue recognition standard. All other revenuestreams for these businesses continue to be recognized at a point in time, and our performance obligations and revenue recognition timing and practices are substantially similar to how revenues were recorded under legacy guidance.

For our Other reportable segment consisting primarily of our businesses in Australia and New Zealand, Penske Commercial Vehicles Australia and Penske Power Systems, under legacy guidance we recognized revenues for vehicles, engines, parts, and services at a point in time upon meeting relevant revenue recognition criteria. For our long-term power generation contracts at Penske Power Systems, we recognized revenues using the percentage of completion method in accordance with contract milestones. Under ASC 606, the timing of revenue recognition for the service and parts revenue stream for PCV Australia and PPS changed, as we concluded that performance obligations for service work are satisfied over time under the new revenue recognition standard. For revenues previously recognized using the percentage of completion method, these revenues are recognized as performance obligations are satisfied over time, consistent with the timing of recognition under legacy guidance, but are now recognized using an output method, which measures the value to the customer of the goods or services transferred to date relative to the remaining goods or services promised. All other revenue streams for these businesses continue to be recognized at a point in time, and our performance obligations and revenue recognition timing and practices are substantially similar to how revenues were recorded under legacy guidance.

~~See Note 2 “Revenues” for additional disclosures in accordance with the new revenue recognition standard.~~

The adoption of the new revenue recognition standard resulted in a net, after-tax cumulative effect adjustment to retained earnings of approximately $6.6 million as of January 1, 2018. The details of this adjustment are summarized below.

Balance at

Adjustments Due

Balance at



December 31, 2017

to ASC 606

January 1, 2018

Assets

Accounts receivable

$
954.9

$
22.4

$
977.3

Inventories

3,944.1

(13.4)

3,930.7

Liabilities and Equity

Accrued expenses

$
523.5

$
0.1

$
523.6

Deferred tax liabilities

481.5

2.3

483.8

Retained earnings

2,009.4

6.6

2,016.0

~~Table of Contents~~

The following tables summarize the impact of the adoption of ASC 606 on our consolidated condensed statement of income and consolidated condensed balance sheet for the three and nine months ended and as of September 30, 2018:

For the Three Months Ended September 30, 2018

Statement of Income

As

Without Adoption

Impact of Adoption


Reported

of ASC 606

of ASC 606

Revenue:

Retail automotive dealership

$
5,148.5

$
5,149.4

$
(0.9)

Retail commercial truck dealership

385.3

384.3

1.0

Commercial vehicle distribution and other

124.8

126.2

(1.4)

Cost of sales:

Retail automotive dealership

4,386.3

4,387.0

(0.7)

Retail commercial truck dealership

327.5

327.0

0.5

Commercial vehicle distribution and other

92.2

92.9

(0.7)

Gross profit

852.6

853.0

(0.4)

Income taxes

(27.1)

(27.2)

(0.1)

Net income

130.1

130.4

(0.3)

For the Nine Months Ended September 30, 2018

Statement of Income

As

Without Adoption

Impact of Adoption


Reported

of ASC 606

of ASC 606

Revenue:

Retail automotive dealership

$
15,900.0

$
15,898.2

$
1.8

Retail commercial truck dealership

1,016.5

1,015.4

1.1

Commercial vehicle distribution and other

429.3

426.9

2.4

Cost of sales:

Retail automotive dealership

13,561.5

13,560.4

1.1

Retail commercial truck dealership

859.7

859.1

0.6

Commercial vehicle distribution and other

317.8

316.8

1.0

Gross profit

2,606.8

2,604.2

2.6

Income taxes

(104.7)

(103.9)

0.8

Net income

373.1

371.3

1.8

September 30, 2018

Balance Sheet

As

Without Adoption

Impact of ASC 606


Reported

of ASC 606

Adoption

Assets

Accounts receivable

$
953.4

$
925.7

$
27.7

Inventories

3,783.4

3,799.2

(15.8)


Liabilities and Equity

Accrued expenses

$
570.2

$
569.8

$
0.4

Deferred tax liabilities

547.9

544.9

3.0

Retained earnings

2,299.2

2,290.7

8.5

~~Table of Contents~~

Accounting for Leases

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” Under this new guidance, a company will now recognize most leases on its balance sheet as lease liabilities with corresponding right-of-use assets. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual ~~periods, with early adoption permitted.~~periods. The FASB has since issued further ASUs related to the standard providing additional practical expedients and an optional transition method allowing entities to not recast comparative periods. We ~~intend to adopt~~adopted this ASU, including ~~all available~~several practical expedients, on January 1, 2019 using the optional transition method. The package of practical expedients elected allows us to not reassess (1) whether any expired or existing contracts are or contain leases (2) the lease classification for any expired or existing leases, and (3) initial direct costs for any expired or existing leases. We also elected the practical expedient to not separate lease and non-lease components for all leases and have accounted for the combined lease and non-lease components as a single lease component. Under the optional transition method, we applied ASC 840 in the comparative periods presented and provide the disclosures required by ASC 840 for all periods that continue to be presented in accordance with ASC 840, in addition to the disclosures required per ASC 842. The expense recognition for operating leases under ASC 842 is substantially consistent with ASC 840 and the adoption did not have an impact on our consolidated statements of income, comprehensive income, or cash flows.

As ~~such,~~part of the adoption of ASC 842, we ~~will recognize~~performed an assessment of the ~~effects of applying~~impact the new lease recognition standard will have on our consolidated financial statements. We lease a significant amount of our dealership and other properties, which are classified as operating leases. We also have various operating leases relating to office and computer equipment, shop equipment, service loaner and company owned vehicles, and other miscellaneous items. We do not have any material leases, individually or in the aggregate, classified as a ~~cumulative-effect~~finance leasing arrangement under the new lease recognition standard. Upon adoption of ASC 842, we recognized our lease liabilities and right-of-use assets on our consolidated condensed balance sheet at the present value of these future payments. We also made an accounting policy to exclude leases with an initial term of 12 months or less from the balance sheet as permitted under ASC 842.

We also evaluated, documented, and implemented required changes in internal controls as part of our adoption of the new lease recognition standard. These changes include implementing updated accounting policies affected by ASC 842 and implementing a new information technology application to calculate our right-of-use assets and lease liabilities and required disclosures.

See Note 3 “Leases” for additional disclosures in accordance with the new lease standard.

As a result of the adoption of ASC 842 on January 1, 2019, we recorded lease liabilities and right-of-use assets on our consolidated condensed balance sheet. The adoption also resulted in a net, after-tax cumulative effect adjustment to retained earnings as of ~~January 1, 2019.~~

~~We have a significant amount of leases for property and equipment that are classified as operating leases under current lease accounting guidance.~~approximately $5.0 million. The ~~adoption~~details of this ~~ASU will result in a significant increase to our consolidated balance sheets for lease liabilities and right-of-use assets. We believe our current off-balance sheet leasing commitments~~adjustment are ~~reflected in our credit rating. We are also in the process~~summarized below.


	Balance at		Adjustments Due		Balance at
	December 31, 2018		to ASC 842		January 1, 2019
Assets
Operating lease right-of-use assets	$	—	$	2,425.6	$	2,425.6

Liabilities and Equity
Accrued expenses and other current liabilities	$	566.6	$	70.2	$	636.8
Long-term operating lease liabilities		—		2,387.5		2,387.5
Deferred tax liabilities		577.8		0.9		578.7
Other long-term liabilities		519.0		(38.0)		481.0
Retained earnings		2,365.8		5.0		2,370.8

Table of ~~evaluating and documenting any changes in controls and procedures that may be necessary as part~~Contents

Measurement of ~~our implementation of the new standards; however, we do not expect material changes. We will continue to assess the impact that these new standards will have our~~Credit Losses on ~~our consolidated financial statements throughout the remainder of 2018.~~Financial Instruments

~~Classification of Certain Cash Receipts and Cash Payments~~

In ~~August~~June 2016, the FASB issued ASU ~~No. 2016-15, “Statement~~2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of ~~Cash Flows (Topic 230) — Classification of Certain Cash Receipts and Cash Payments.~~Credit Losses on Financial Instruments.” This ASU ~~provides new guidance on eight specific cash flow issues related~~replaces the current incurred loss impairment methodology of recognizing credit losses when a loss is probable, with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to ~~how such cash receipts and cash payments should be presented in a statement of cash flows. For public companies, this~~assess credit loss estimates. This ASU is effective for financial statements issued for annual periods beginning after December 15, ~~2017, and interim periods within those annual periods,~~2019, with early adoption permitted. ~~The amendments from this update~~We are ~~to be applied retrospectively. We adopted this ASU retrospectively on January 1, 2018. The~~currently evaluating the impacts the adoption of this accounting standard update ~~did not~~will have ~~an impact~~ on our consolidated ~~cash flows for the nine months ended September 30, 2018 and September 30, 2017.~~financial statements.

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

In February 2018, the FASB issued ASU No. 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220) — Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” This ASU allows for a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the enactment of the U.S. Tax Cuts and Jobs Act (“the Act”). The update also requires entities to disclose whether or not they elected to reclassify the tax effects related to the Act as well as their accounting policy for releasing income tax effects from accumulated other comprehensive income. This ASU is effective for financial statements issued for annual periods beginning after December 15, 2018, and interim periods within those annual periods, with early adoption permitted. We dodid not ~~intend to~~ adopt the optional guidance of this accounting standard update, as the potential impact on our consolidated financial statements is not material.

Fair Value Measurement Disclosure

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, modifies, and adds certain disclosure requirements on fair value measurements. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2019, and interim periods within those annual periods, with early adoption permitted. Entities are permitted to early adopt any eliminated or amended disclosures and delay adoption of the additional disclosure requirements until the effective date. We intend to adopt this ASU on January 1, 2020. We do not expect the adoption of this accounting standard update to have a significant impact on our consolidated financial statements.

~~Table of Contents~~

Accounting for Cloud Computing Arrangements

In August 2018, the FASB issued ASU No. 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” Under this new guidance, certain implementation costs incurred in a hosted cloud computing service arrangement will be capitalized in accordance with ASC 350-40. For public companies, this ASU is effective for financial statements issued for annual periods beginning after December 15, 2019, and interim periods within those annual periods, with early adoption permitted. The amendments from this update are to be applied retrospectively or prospectively to all implementation costs incurred after adoption. We intend to adopt this ASU on January 1, 2020. We ~~are currently evaluating the impacts~~do not expect the adoption of this accounting standard update ~~will~~to have a significant impact on our consolidated financial statements.

2. Revenues

Automotive and commercial truck dealerships represent the majority of our revenues. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services,and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs. Revenues are recognized upon satisfaction of our performance obligations under contracts

Table of Contents

with our customers and are measured at the amount of consideration we expect to be entitled to in exchange for transferring goods or providing services. A discussion of revenue recognition by reportable segment is included below.

Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition

Dealership Vehicle Sales. We record revenue for vehicle sales at a point in time when vehicles are delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. The amount of consideration we receive for vehicle sales is stated within the executed contract with our customer and is reduced by any noncash consideration representing the fair value of trade-in vehicles, if applicable. Payment is typically due and collected within 30 days subsequent to transfer of control of the vehicle.

Dealership Parts and Service Sales. We record revenue for vehicle service and collision work over time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment. The amount of consideration we receive for parts and service sales, including collision repair work, is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to the completion of services for the customer.We allow for customer returns of parts sales up to 30 days after the sale; however, parts returns are not material.

Dealership Finance and Insurance Sales. Subsequent to the sale of a vehicle to a customer, we sell installment sale contracts to various financial institutions on a ~~non‑recourse~~non-recourse basis (with specified exceptions) to mitigate the risk of default. We receive a commission from the lender equal to either the difference between the interest rate charged to the customer and the interest rate set by the financing institution or a flat fee. We also receive commissions for facilitating the sale of various products to customers, including guaranteed vehicle protection insurance, vehicle theft protection and extended service contracts. These commissions are recorded as revenue at a point in time when the customer enters into the contract. Payment is typically due and collected within 30 days subsequent to the execution of the contract with the customer. In the case of finance contracts, a customer may prepay or fail to pay their contract, thereby terminating the contract. Customers may also terminate extended service contracts and other insurance products, which are fully paid at purchase, and become eligible for refunds of unused premiums. In these circumstances, a portion of the commissions we

~~Table of Contents~~

received may be charged back based on the terms of the contracts. The revenue we record relating to these transactions is net of an estimate of the amount of chargebacks we will be required to pay. Our estimate is based upon our historical experience with similar contracts, including the impact of refinance and default rates on retail finance contracts and cancellation rates on extended service contracts and other insurance products. Aggregate reserves relating to chargeback activity were ~~$25.9~~$26.5 million and ~~$24.9~~$26.0 million as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017,~~2018, respectively.

Commercial Vehicle Distribution and Other Revenue Recognition

Penske Commercial Vehicles Australia. We record revenue from the distribution of vehicles and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair workover time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of this revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

The amount of consideration we receive for vehicle and product sales is stated within the executed contract with our customer. The amount of consideration we receive for parts and service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery,

Table of Contents

upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 dayssubsequent to transfer of control or invoice.

Penske Power Systems. We record revenue from the distribution of engines and other products at a point in time when delivered, which is when the transfer of title, risks and rewards of ownership and control are considered passed to the customer. We record revenue for service or repair workover time as work is completed, and when parts are delivered to our customers. For service and parts revenues recorded over time, we utilize a method that considers total costs incurred to date and the applicable margin in relation to total expected efforts to complete our performance obligation in order to determine the appropriate amount of revenue to recognize over time. Recognition of revenue over time reflects the amount of consideration we expect to be entitled to for the transfer of goods and services performed to date, representative of the amount for which we have a right to payment.

For our long-term power generation contracts, we record revenue over time as services are provided in accordance with contract milestones, which is considered an output method that requires judgment to determine our progress towards contract completion and the corresponding amount of revenue to recognize. Any revisions to estimates related to revenues or costs to complete contracts are recorded in the period in which the revisions to estimates are identified and the amounts can be reasonably estimated.

The amount of consideration we receive for engine, product, and power generation sales is stated within the executed contract with our customer. The amount of consideration we receive for service sales is based upon labor hours expended and parts utilized to perform and complete the necessary services to our customers. Payment is typically due upon delivery, upon invoice, or within a period of time shortly thereafter. We receive payment from our customers upon transfer of control or within a period typically less than 30 days subsequent to transfer of control or invoice.

Service and parts revenue represented $69.0 million and $134.4 million for the three and six months ended June 30, 2019 and $73.2 million and $142.4 million three and six months ended June 30, 2018, respectively.

Other. Other revenue primarily consists of our non-automotive motorcycle dealership operations. Revenue recognition practices for these operations do not differ materially from those described under “Retail Automotive and Retail Commercial Truck Dealership Revenue Recognition” above. We disposed of our non-automotive motorcycle dealership operations during the third quarter of 2018.

~~Table of Contents~~

Retail Automotive Dealership

The following tables disaggregate our retail automotive reportable segment revenue by product type and geographic location for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended June 30,				Six Months Ended June 30,
Retail Automotive Dealership Revenue	2019		2018		2019		2018
New vehicle	$	2,310.4	$	2,528.6	$	4,541.6	$	4,975.4
Used vehicle		1,852.7		1,896.9		3,704.7		3,763.7
Finance and insurance, net		165.5		162.9		325.5		323.7
Service and parts		550.7		547.8		1,110.5		1,091.3
Fleet and wholesale		317.0		319.3		605.2		597.4
Total retail automotive dealership revenue	$	5,196.3	$	5,455.5	$	10,287.5	$	10,751.5


	Three Months Ended June 30,				Six Months Ended June 30,
Retail Automotive Dealership Revenue	2019		2018		2019		2018
U.S.	$	2,905.9	$	2,953.9	$	5,628.6	$	5,704.8
U.K.		1,928.2		2,107.0		3,968.1		4,299.8
Germany and Italy		362.2		394.6		690.8		746.9
Total retail automotive dealership revenue	$	5,196.3	$	5,455.5	$	10,287.5	$	10,751.5

Three Months Ended September 30,

Nine Months Ended September 30,

Retail Automotive Dealership Revenue

2018

2017

2018

2017

New vehicle

$
2,350.2

$
2,480.8

$
7,325.6

$
7,189.9

Used vehicle

1,825.2

1,669.5

5,588.9

4,850.6

Finance and insurance, net

158.5

152.0

482.2

436.6

Service and parts

523.8

520.9

1,615.1

1,540.1

Fleet and wholesale

290.8

262.2

888.2

865.3

Total retail automotive dealership revenue

$
5,148.5

$
5,085.4

$
15,900.0

$
14,882.5

Table of Contents

Three Months Ended September 30,

Nine Months Ended September 30,

Retail Automotive Dealership Revenue

2018

2017

2018

2017

U.S.

$
2,891.6

$
2,953.1

$
8,596.4

$
8,625.5

U.K.

1,945.1

1,864.6

6,244.9

5,412.3

Germany and Italy

311.8

267.7

1,058.7

844.7

Total retail automotive dealership revenue

$
5,148.5

$
5,085.4

$
15,900.0

$
14,882.5

Retail Commercial Truck Dealership

The following table disaggregates our retail commercial truck reportable segment revenue by product type for the

three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended September 30,				Nine Months Ended September 30,

									Three Months Ended June 30,				Six Months Ended June 30,
Retail Commercial Truck Dealership Revenue	2018		2017		2018		2017		2019		2018		2019		2018
New truck	$	249.4	$	184.3	$	630.5	$	411.5	$	296.0	$	210.7	$	503.4	$	381.1
Used truck		32.5		25.7		86.3		67.9		27.6		27.3		51.7		53.8
Finance and insurance, net		2.9		2.1		9.0		6.6		2.9		3.6		5.9		6.8
Service and parts		93.1		83.3		275.7		244.6		94.6		92.2		186.1		182.6
Other		7.4		4.2		15.0		9.2		5.7		5.0		12.0		6.9
Total retail commercial truck dealership revenue	$	385.3	$	299.6	$	1,016.5	$	739.8	$	426.8	$	338.8	$	759.1	$	631.2

Commercial Vehicle Distribution and Other

The following table disaggregates our other reportable segment revenue by business for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017:~~2018:


	Three Months Ended September 30,				Nine Months Ended September 30,

									Three Months Ended June 30,				Six Months Ended June 30,
Commercial Vehicle Distribution and Other	2018		2017		2018		2017		2019		2018		2019		2018
Penske Commercial Vehicles Australia	$	50.4	$	70.7	$	169.6	$	191.6
Penske Power Systems		73.3		67.6		256.8		171.8
Commercial Vehicles Australia									$	132.7	$	145.0	$	273.6	$	302.7
Other		1.1		1.1		2.9		3.2		—		1.0		—		1.8
Total commercial vehicle distribution and other revenue	$	124.8	$	139.4	$	429.3	$	366.6	$	132.7	$	146.0	$	273.6	$	304.5

~~Table of Contents~~

Contract Balances

The following table summarizes our accounts receivable and unearned revenues as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017:~~2018:


	September 30,		December 31,
	2018		2017

					June 30,		December 31,
					2019		2018
Accounts receivable
Contracts in transit	$	318.7	$	356.1	$	330.4	$	314.2
Vehicle receivables		251.9		233.0		251.0		266.9
Manufacturer receivables		216.8		230.1		200.9		211.3
Trade receivables		158.9		136.7		154.6		129.1


Accrued expenses
Unearned revenues	$	271.7	$	302.6	$	272.0	$	269.8

Contracts in transit represent receivables from unaffiliated finance companies relating to the sale of customers’ installment sales and lease contracts arising in connection with the sale of a vehicle by us. Vehicle receivables represent receivables for any portion of the vehicle sales price not paid by the finance company. Manufacturer receivables represent amounts due from manufacturers, including incentives, holdbacks, rebates, warranty claims, and other receivables due from the factory. Trade receivables represent receivables due from customers, including amounts due for parts and service sales, as well as receivables due from finance companies and others for the commissions earned on financing and commissions earned on insurance and extended service products provided by third parties. We evaluate collectability of receivables and estimate an allowance for doubtful accounts based on the age of the receivable and historical collection experience, which is recorded within “Accounts receivable” on our consolidated balance sheets with our receivables presented net of the allowance.

Unearned revenues primarily relate to payments received from customers prior to satisfaction of our performance obligations, such as customer deposits and deferred revenues from operating leases. These amounts are presented within “Accrued expenses” on our consolidated balance sheets. Of the amounts recorded as unearned revenues as of December 31, ~~2017, $220.~~32018, $174.7 million was recognized as revenue during the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~ 2019.

Table of Contents

Additional Revenue Recognition Related Policies

We do not have any material significant payment terms associated with contracts with our customers. Payment is due and collected as previously detailed for each reportable segment. We do not offer material rights of return or service-type warranties.

Taxes collected from customers and remitted to governmental authorities are recorded on a net basis (excluded from revenue). Shipping costs incurred subsequent to transfer of control to our customers are recognized as cost of sales. Sales promotions that we offer to customers are accounted for as a reduction of revenues at the time of sale.

We expense sales commissions as incurred, as the amortization period for such costs would be less than one year.

3. Leases

We lease land and facilities, including certain dealerships and office space. Our property leases are generally for an initial period between 5 and 20 years, and are typically structured to include renewal options at our election. We include renewal options that we are reasonably certain to exercise in the measurement our lease liabilities. We also have equipment leases that primarily relate to office and computer equipment, service and shop equipment, company owned vehicles, and other miscellaneous items. These leases are generally for a period of less than 5 years. We do not ~~disclose~~have any material leases, individually or in the aggregate, classified as a finance leasing arrangement.

We estimate the total undiscounted rent obligations under these leases, including any extension periods that we are reasonably certain to exercise, to be $5.5 billion as of June 30, 2019. Some of our lease arrangements include rental payments that are adjusted based on an index or rate, such as the Consumer Price Index (CPI). As the rate implicit in the lease is generally not readily determinable for our operating leases, the discount rates used to determine the present value of ~~unsatisfied performance obligations~~our lease liability are based on our incremental borrowing rate at the lease commencement date and commensurate with the remaining lease term. Our incremental borrowing rate for ~~contracts~~a lease is the rate of interest we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Leases with an ~~original expected length~~initial term of ~~one year~~12 months or less ~~nor~~are not recorded on the balance sheet.

Pursuant to the leases for ~~contracts that~~some of our larger facilities, we ~~recognize revenue at~~are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ~~amount~~ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease.

In connection with the sale, relocation and closure of certain of our franchises, we have entered into a number of third-party sublease agreements. The rent paid by our sub-tenants on such properties for the three and six months ended June 30, 2019 was $5.7 million and $11.1 million, respectively. We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period. Proceeds from sale-leaseback transactions were $7.3 million during the six months ended June 30, 2019. We have no material leases that have not yet commenced as of June 30, 2019.

The following table summarizes our net operating lease cost during the ~~right to invoice for services performed. The effect of applying these practical expedients is not material.~~three and six months ended June 30, 2019:


	Three Months Ended		Six Months Ended
	June 30, 2019		June 30, 2019
Lease Cost
Operating lease cost (1)	$	60.5	$	124.0
Sublease income		(5.7)		(11.1)
Total lease cost	$	54.8	$	112.9

(1)Includes short-term leases and variable lease costs, which are immaterial.

Table of Contents

The following tables summarize supplemental cash flow information related to our operating leases and the weighted average remaining lease term and discount rate of our leases:


	Three Months Ended		Six Months Ended
	June 30, 2019		June 30, 2019
Other Information
Gains on sale and leaseback transactions, net	$	—	$	(0.2)
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases		58.6		118.3
Right-of-use assets obtained in exchange for operating lease liabilities		2.3		2.3


	June 30, 2019
Lease Term and Discount Rate
Weighted-average remaining lease term - operating leases		25 years
Weighted-average discount rate - operating leases		6.4%

The following table summarizes the maturity of our lease liabilities on an undiscounted cash flow basis and a reconciliation to the operating lease liabilities recognized on our consolidated condensed balance sheet as of June 30, 2019:


Maturity of Lease Liabilities
2019 (1)	$	122.3
2020		239.3
2021		233.5
2022		230.0
2023		222.5
2024		215.4
2025 and thereafter		4,248.6
Total future minimum lease payments	$	5,511.6
Less: Imputed interest		(3,095.6)
Present value of future minimum lease payments	$	2,416.0

Current operating lease liabilities (2)	$	85.7
Long-term operating lease liabilities		2,330.3
Total operating lease liabilities	$	2,416.0

(1)Excludes the six months ended June 30, 2019.

(2)Included within “Accrued expenses and other current liabilities” on Consolidated Condensed Balance Sheet as of June 30, 2019.

Minimum future rental payments required under operating leases in effect as of December 31, 2018 are as follows:


2019	$	222.5
2020		220.5
2021		217.4
2022		216.0
2023		212.0
2024 and thereafter		4,344.4
Total future minimum lease payments	$	5,432.8

4. Significant Equity Method Investees

We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation and supply chain services. Our investment in PTL is accounted for using the equity method of accounting. For the six months ended June 30, 2019, PTL equity earnings represented a significant portion of our consolidated pre-tax income.

Table of Contents

We recorded $63.8 million and $51.0 million during the six months ended June 30, 2019 and 2018, respectively, on our statements of income under the caption “Equity in earnings of affiliates” related to earnings from PTL investment.

Rule 10-01(b)(1) of Regulation S-X requires separate interim period summarized income statement information for each 50-percent-or-less-owned subsidiary not consolidated that would have been a significant subsidiary for annual periods in accordance with Rule 3-09 of Regulation S-X.

Pursuant to this requirement, unaudited summarized income statement information for PTL for the six months ended June 30, 2019 and 2018 is as follows:


	Six Months Ended June 30,
	2019		2018
Revenues	$	4,390	$	3,963
Gross profit		896		794
Income from continuing operations		221		176
Net income		221		176

5. Inventories

Inventories consisted of the following:


	September 30,		December 31,
	2018		2017

					June 30,		December 31,
					2019		2018
Retail automotive dealership new vehicles	$	2,143.2	$	2,344.1	$	2,307.9	$	2,397.0
Retail automotive dealership used vehicles		1,042.4		993.1		1,053.8		1,060.8
Retail automotive parts, accessories and other		126.3		141.7		130.4		140.8
Retail commercial truck dealership vehicles and parts		245.9		207.0		258.9		207.9
Commercial vehicle distribution vehicles, parts and engines		225.6		258.2		227.0		233.6
Total inventories	$	3,783.4	$	3,944.1	$	3,978.0	$	4,040.1

We receive credits from certain vehicle manufacturers that reduce cost of sales when the vehicles are sold. Such credits amounted to ~~$15.1~~$12.8 million and ~~$15.7~~$13.6 million during the three months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and ~~$40.7~~$24.9 million and ~~$40.2~~$25.6 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

4.6. Business Combinations

During the ~~nine~~six months ended ~~September~~June 30, 2019, we acquired one dealership related to our Commercial Vehicle Distribution business in New Zealand. During the six months ended June 30, 2018, we acquired The Car People, a stand-alone specialty retailer of used vehicles in the U.K. representing four locations; acquired four retail automotive franchises; and acquired one retail commercial truck dealership. During the nine months ended September 30, 2017, we acquired CarSense, a stand-alone specialty retailer of used vehicles in the U.S. representing five locations, acquired CarShop, a stand-alone specialty retailer of used vehicles in the U.K. representing five retail locations~~and a vehicle preparation center, and acquired eight retail automotive franchises.~~ Our financial statements include the results of operations of the acquired entities from the date of acquisition. The fair value of the assets acquired and liabilities assumed have been recorded in our consolidated condensed financial statements, and may be subject to adjustment

Table of Contents

pending completion of final valuation. A summary of the aggregate consideration paid and the aggregate amounts of the assets acquired and liabilities assumed for the ~~nine~~six months ended ~~September~~June 30, 2019 and 2018 ~~and 2017~~ follows:


	September 30,
	2018		2017

					June 30,
					2019		2018
Accounts receivable	$	3.6	$	11.1	$	—	$	3.6
Inventories		62.8		139.9		0.5		62.8
Other current assets		—		2.9		—		—
Property and equipment		52.6		21.8		0.2		52.6
Indefinite-lived intangibles		73.9		366.9		0.4		73.9
Other noncurrent assets		—		0.1		0.1		—
Current liabilities		(16.9)		(33.6)		(0.1)		(16.9)
Noncurrent liabilities		(0.6)		(3.2)		—		(0.6)
Total consideration		175.4		505.9		1.1		175.4
Deferred consideration		(6.8)		—		—		(6.8)
Consideration transferred through common stock issuance		—		(32.4)		—		—
Contingent consideration		—		(20.0)		—		—
Seller financed/assumed debt		—		(3.8)		—		—
Total cash used in acquisitions	$	168.6	$	449.7	$	1.1	$	168.6

~~Table of Contents~~

The following unaudited consolidated pro forma results of operations of PAG for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 give effect to acquisitions consummated during ~~2018~~2019 and ~~2017~~2018 as if they had occurred effective at the beginning of the periods:


	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017

									Three Months Ended June 30,				Six Months Ended June 30,
									2019		2018		2019		2018
Revenues	$	5,658.6	$	5,621.8	$	17,365.7	$	16,432.4	$	5,755.8	$	6,003.1	$	11,321.5	$	11,833.1
Income from continuing operations		130.1		95.4		372.7		288.9		117.7		134.6		217.6		243.0
Net income		130.2		95.5		373.0		288.6		117.8		134.7		217.8		243.2
Income from continuing operations per diluted common share	$	1.53	$	1.11	$	4.37	$	3.36	$	1.42	$	1.58	$	2.60	$	2.84
Net income per diluted common share	$	1.53	$	1.11	$	4.37	$	3.36	$	1.42	$	1.59	$	2.60	$	2.84

5.7. Intangible Assets

Following is a summary of the changes in the carrying amount of goodwill and other indefinite-lived intangible assets during the ~~nine~~six months ended ~~September~~June 30, ~~2018:~~2019:


			Other Indefinite-
			Lived Intangible
	Goodwill		Assets
Balance, January 1, 2018	$	1,660.5	$	474.0

							Other Indefinite-
							Lived Intangible
					Goodwill		Assets
Balance, January 1, 2019					$	1,752.0	$	486.2
Additions		65.0		8.9		0.4		—
Disposals		(6.7)		(3.3)		(0.7)		—
Foreign currency translation		(26.2)		(7.7)		(2.4)		(0.5)
Balance, September 30, 2018	$	1,692.6	$	471.9
Balance, June 30, 2019					$	1,749.3	$	485.7

The additions and disposals during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 were within our Retail Automotive reportable segment and ~~Retail Commercial Truck reportable segments. During the nine months ended September 30, 2018 we~~our Other segment. We sold ~~six~~eight retail automotive franchises, terminated four retail automotive franchises, and ~~terminated several franchises.~~acquired one dealership related to our Commercial Vehicle Distribution business. As of ~~September~~June 30, ~~2018,~~2019, the goodwill balance within our Retail Automotive, Retail Commercial Truck, and Other reportable segments was ~~$1,449.9~~$1,508.9 million, ~~$163.5~~$163.2 million and ~~$79.2~~$77.2 million, respectively.There is no goodwill recorded in our Non-Automotive Investments reportable segment.

6.20

Table of Contents

8. Vehicle Financing

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. In the U.S., the floor plan arrangements are due on demand; however, we have not historically been required to repay floor plan advances prior to the sale of the vehicles that have been financed. We typically make monthly interest payments on the amount financed. Outside of the U.S., substantially all of the floor plan arrangements are payable on demand or have an original maturity of 90 days or less, and we are generally required to repay floor plan advances at the earlier of the sale of the vehicles that have been financed or the stated maturity.

The agreements typically grant a security interest in substantially all of the assets of our dealership and distribution subsidiaries and, in the U.S., Australia and New Zealand, are guaranteed or partially guaranteed by us. Interest rates under the arrangements are variable and increase or decrease based on changes in the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate (“BBSW”), or the New Zealand Bank Bill Benchmark Rate. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing. We also receive non-refundable credits from certain of our vehicle manufacturers, which are treated as a reduction of cost of sales as vehicles are sold.

The weighted average interest rate on floor plan borrowings was ~~2.2%~~2.3% for the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~1.8%~~2.1% for the ~~nine~~six months ended ~~September~~June 30, ~~2017.~~2018. We classify floor plan notes payable to a party other than the

~~Table of Contents~~

manufacturer of a particular new vehicle and all floor plan notes payable relating to pre-owned vehicles as “Floor plan notes payable — non-trade” on our consolidated balance sheets and classify related cash flows as a financing activity on our consolidated statements of cash flows.

7.9. Earnings Per Share

Basic earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, including outstanding unvested equity awards which contain rights to non-forfeitable dividends. Diluted earnings per share is computed using net income attributable to Penske Automotive Group common stockholders and the number of weighted average shares of voting common stock outstanding, adjusted for any dilutive effects. A reconciliation of the number of shares used in the calculation of basic and diluted earnings per share for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 follows:


	Three Months Ended		Nine Months Ended
	September 30,		September 30,
	2018	2017	2018	2017

					Three Months Ended		Six Months Ended
					June 30,		June 30,
					2019	2018	2019	2018
Weighted average number of common shares outstanding	84,865,046	85,921,118	85,248,758	85,873,142	82,872,330	84,941,932	83,625,142	85,443,607
Effect of non-participatory equity compensation	40,000	45,000	40,000	45,000	40,000	40,000	40,000	40,000
Weighted average number of common shares outstanding, including effect of dilutive securities	84,905,046	85,966,118	85,288,758	85,918,142	82,912,330	84,981,932	83,665,142	85,483,607

8.21

Table of Contents

10. Long-Term Debt

Long-term debt consisted of the following:


	September 30,		December 31,
	2018		2017

					June 30,		December 31,
					2019		2018
U.S. credit agreement — revolving credit line	$	—	$	172.0	$	—	$	30.0
U.K. credit agreement — revolving credit line		108.2		47.3		92.7		163.3
U.K. credit agreement — overdraft line of credit		1.2		—		—		1.8
3.75% senior subordinated notes due 2020		297.5		296.5		298.5		297.9
5.75% senior subordinated notes due 2022		546.6		545.9		547.2		546.8
5.375% senior subordinated notes due 2024		297.5		297.2		297.8		297.6
5.50% senior subordinated notes due 2026		494.9		494.4		495.4		495.1
Australia capital loan agreement		34.9		39.0		32.6		33.6
Australia working capital loan agreement		5.8		—		—		6.1
Mortgage facilities		243.0		235.5		402.1		289.6
Other		56.4		35.4		61.2		54.9
Total long-term debt		2,086.0		2,163.2		2,227.5		2,216.7
Less: current portion		(92.7)		(72.8)		(93.3)		(92.0)
Net long-term debt	$	1,993.3	$	2,090.4	$	2,134.2	$	2,124.7

U.S. Credit Agreement

Our U.S. credit agreement (the “U.S. credit agreement”) with Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation provides for up to $700.0 million in revolving loans for working capital, acquisitions, capital expenditures, investments and other general corporate purposes, which includes $250.0 million in revolving loans solely for future ~~U.S.~~ acquisitions. The U.S. credit agreement provides for a maximum of $150.0 million of future borrowings for foreign acquisitions and expires on September 30, ~~2021.~~2022. In April 2019, we and the lenders extended the term of this facility one year to September 30, 2022, pursuant to its “evergreen” extension provisions. In June 2019, we amended the U.S. credit agreement to provide additional covenant flexibility in respect of permitted mortgage indebtedness. In July 2019, we amended the U.S. credit agreement to provide for the issuance of up to $50 million of letters of credit within the existing $700 million facility limit. The revolving loans bear interest at LIBOR plus 2.00%, subject to an incremental 1.50% for uncollateralized borrowings in excess of a defined borrowing base.

~~Table of Contents~~

The U.S. credit agreement is fully and unconditionally guaranteed on a joint and several basis by substantially all of our U.S. subsidiaries and contains a number of significant covenants that, among other things, restrict our ability to dispose of assets, incur additional indebtedness, repay other indebtedness, pay dividends, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. We are also required to comply with specified financial and other tests and ratios, each as defined in the U.S. credit agreement including: a ratio of current assets to current liabilities, a fixed charge coverage ratio, a ratio of debt to stockholders’ equity and a ratio of debt to earnings before interest, taxes, depreciation and amortization (“EBITDA”). A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of the amounts owed.

The U.S. credit agreement also contains typical events of default, including change of control, non-payment of obligations and cross-defaults to our other material indebtedness. Substantially all of our U.S. assets are subject to security interests granted to the lenders under the U.S. credit agreement. As of ~~September~~June 30, ~~2018,~~2019, we had no outstanding revolver borrowings ~~outstanding~~ under the U.S. credit agreement.

U.K. Credit Agreement

Our subsidiaries in the U.K. (the “U.K. subsidiaries”) are party to a £150.0 million revolving credit agreement with the ~~Royal~~National Westminster Bank ~~of Scotland~~ plc ~~(RBS)~~ and BMW Financial Services (GB) Limited, and an additional demand overdraft line of credit ~~with RBS~~ (collectively, the “U.K. credit agreement”) to be used for working capital, acquisitions, capital expenditures,

Table of Contents

investments and general corporate purposes. The loans mature on the termination date of the facility, which is December ~~19, 2019.~~12, 2023. The revolving loans bear interest between defined LIBOR plus ~~1.35%~~1.10% and defined LIBOR plus ~~3.0%~~2.10%. The U.K. credit agreement also includes a £100.0 million “accordion” feature which allows the U.K. subsidiaries to request up to an additional £100.0 million of facility capacity. The lenders may agree to provide the additional capacity, and, if not, the ~~demand overdraft line of credit bears interest at~~U.K. subsidiaries may add an additional lender, if available, to the ~~Bank of England Base Rate plus 1.75%.~~facility to provide such additional capacity. As of ~~September~~June 30, ~~2018,~~2019, outstanding loans under the U.K. credit agreement amounted to ~~£84.0~~£73.0 million ($~~109.4~~92.7 million).

The U.K. credit agreement is fully and unconditionally guaranteed on a joint and several basis by our U.K. subsidiaries, and contains a number of significant covenants that, among other things, restrict the ability of our U.K. subsidiaries to pay dividends, dispose of assets, incur additional indebtedness, repay other indebtedness, create liens on assets, make investments or acquisitions and engage in mergers or consolidations. In addition, our U.K. subsidiaries are required to comply with defined ratios and tests, including: a ratio of earnings before interest, taxes, amortization, and rental payments (“EBITAR”) to interest plus rental payments, a measurement of maximum capital expenditures, and a debt to EBITDA ratio. A breach of these requirements would give rise to certain remedies under the agreement, the most severe of which is the termination of the agreement and acceleration of any amounts owed.

The U.K. credit agreement also contains typical events of default, including change of control and non-payment of obligations and cross-defaults to other material indebtedness of our U.K. subsidiaries. Substantially all of our U.K. subsidiaries’ assets are subject to security interests granted to the lenders under the U.K. credit agreement.

~~3.75%~~ Senior Subordinated Notes ~~due 2020~~

~~In August 2017, we~~We have issued ~~$300.0 million in aggregate principal amount of 3.75% Senior Subordinated Notes due 2020 (the “3.75% Notes”). Interest on~~ the ~~3.75% Notes is payable semi-annually on February 15 and August 15 of each year. The 3.75% Notes mature on August 15, 2020, unless earlier redeemed or purchased by us. The~~ following senior subordinated notes:


Description	Maturity Date	Interest Payment Dates	Principal Amount
3.75% Notes	August 15, 2020	February 15, August 15	$300 million
5.75% Notes	October 1, 2022	April 1, October 1	$550 million
5.375% Notes	December 1, 2024	June 1, December 1	$300 million
5.50% Notes	May 15, 2026	May 15, November 15	$500 million

Each of these notes are our unsecured, senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. ~~The 3.75% Notes~~Each also contain customary negative covenants and events of default.

~~At any time, we may redeem the 3.75% Notes at a redemption price equal to 100% of the principal amount of the 3.75% Notes, plus an applicable make whole premium, and any accrued and unpaid interest.~~ If we experience certain “change of control” events specified in the ~~indenture,~~indentures, holders of ~~the 3.75% Notes~~these notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

~~Table~~Optional redemption. At any time, we may redeem the 3.75% Notes at a redemption price equal to 100% of ~~Contents~~

~~5.50% Senior Subordinated Notes due 2026~~

~~In May 2016, we issued $500.0 million in aggregate~~the principal amount of ~~5.50% Senior Subordinated~~the 3.75% Notes, ~~due 2026 (the “5.50% Notes”). Interest on~~plus an applicable make whole premium, and any accrued and unpaid interest. We may redeem the ~~5.50%~~5.75% Notes ~~is payable semi-annually on May 15~~for cash at the redemption prices noted in the indenture, plus any accrued and ~~November 15~~unpaid interest. Prior to December 1, 2019, we may redeem the 5.375% Notes at a redemption price equal to 100% of ~~each year. The 5.50%~~the principal amount of the 5.375% Notes, ~~mature on May 15, 2026, unless earlier redeemed~~plus an applicable make whole premium, and any accrued and unpaid interest. On or ~~purchased by us. The 5.50%~~after December 1, 2019, we may redeem the 5.375% Notes ~~are our unsecured senior subordinated obligations~~for cash at the redemption prices noted in the indenture, plus any accrued and ~~are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.50% Notes also contain customary negative covenants and events of default.~~

unpaid interest. Prior to May 15, 2021, we may redeem the 5.50% Notes at a redemption price equal to 100% of the principal amount of the 5.50% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after May 15, 2021, we may redeem the 5.50% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. We may also redeem up to 40% of the 5.50% Notes using the proceeds of specified equity offerings at any time prior to May 15, 2019 at a price specified in the indenture. If we experience certain “change of control” events specified in the indenture, holders of the 5.50% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

~~5.375% Senior Subordinated Notes due 2024~~

In November 2014, we issued $300.0 million in aggregate principal amount of 5.375% Senior Subordinated Notes due 2024 (the “5.375% Notes”). Interest on the 5.375% Notes is payable semi-annually on June 1 and December 1 of each year. The 5.375% Notes mature on December 1, 2024, unless earlier redeemed or purchased by us. The 5.375% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.375% Notes also contain customary negative covenants and events of default.

Prior to December 1, 2019, we may redeem the 5.375% Notes at a redemption price equal to 100% of the principal amount of the 5.375% Notes, plus an applicable make whole premium, and any accrued and unpaid interest. On or after December 1, 2019, we may redeem the 5.375% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 5.375% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

~~5.75% Senior Subordinated Notes due 2022~~

In August 2012, we issued $550.0 million in aggregate principal amount of 5.75% Senior Subordinated Notes due 2022 (the “5.75% Notes”). Interest on the 5.75% Notes is payable semi-annually on April 1 and October 1 of each year. The 5.75% Notes mature on October 1, 2022, unless earlier redeemed or purchased by us. The 5.75% Notes are our unsecured senior subordinated obligations and are guaranteed on an unsecured senior subordinated basis by our 100% owned U.S. subsidiaries. The 5.75% Notes also contain customary negative covenants and events of default.

We may redeem the 5.75% Notes for cash at the redemption prices noted in the indenture, plus any accrued and unpaid interest. If we experience certain “change of control” events specified in the indenture, holders of the 5.75% Notes will have the option to require us to purchase for cash all or a portion of their notes at a price equal to 101% of the principal amount of the notes, plus accrued and unpaid interest. In addition, if we make certain asset sales and do not reinvest the proceeds thereof or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the notes at a price equal to 100% of the principal amount of the notes, plus accrued and unpaid interest.

Table of Contents

Australia Loan Agreements

Penske Commercial Vehicles Australia and Penske Power Systems are party to two facilities with Volkswagen Financial Services Australia Pty Limited representing a ~~five-year~~five year AU $50.0 million capital loan and a one-year AU $50.0 million working capital loan. Both facilities are subject to annual extensions. These agreements each provide the lender with a secured interest in all assets of these businesses. The loans bear interest at the Australian BBSW 30-day Bill Rate plus 3.0%. Irrespective of the term of the agreements, both agreements provide the lender with the ability to call the loans on 90 days’ notice. These facilities are also guaranteed by our U.S. parent company up to AU $50.0 million. As of ~~September~~June 30, ~~2018,~~2019, we had AU ~~$48.3~~$46.5 million ($~~34.9~~32.6 million) outstanding under the capital loan agreement and ~~AU $8.0 million ($5.8 million)~~no outstanding borrowings under the working capital loan agreement.

Mortgage Facilities

We are party to several mortgages that bear interest at defined rates and require monthly principal and interest payments. These mortgage facilities also contain typical events of default, including non-payment of obligations, cross-defaults to our other material indebtedness, certain change of control events, and the loss or sale of certain franchises operated at the properties. Substantially all of the buildings and improvements on the properties financed pursuant to the mortgage facilities are subject to security interests granted to the lender. As of ~~September~~June 30, ~~2018,~~2019, we owed ~~$243.0~~$402.1 million of principal under our mortgage facilities.

9.11. Commitments and Contingent Liabilities

We are involved in litigation which may relate to claims brought by governmental authorities, issues with customers, and employment related matters, including class action claims and purported class action claims. As of ~~September~~June 30, ~~2018,~~2019, we were not party to any legal proceedings, including class action lawsuits that, individually or in the aggregate, are reasonably expected to have a material adverse effect on our results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on our results of operations, financial condition or cash flows.

We ~~have historically structured our operations so as to minimize ownership of real property. As a result, we~~ lease ~~or sublease substantially all of our facilities. These leases are generally for a period between 5~~land and ~~20 years,~~facilities, including certain dealerships and ~~are typically structured to include renewal options at our election.~~office space. Pursuant to the leases for some of our larger facilities, we are required to comply with specified financial ratios, including a “rent coverage” ratio and a debt to EBITDA ratio, each as defined. For these leases, non-compliance with the ratios may require us to post collateral in the form of a letter of credit. A breach of the other lease covenants gives rise to certain remedies by the landlord, the most severe of which include the termination of the applicable lease and acceleration of the total rent payments due under the lease. Refer to the disclosures provided in Note 3 for further description of our leases.

We have sold a number of dealerships to third parties and, as a condition to certain of those sales, remain liable for the lease payments relating to the properties on which those businesses operate in the event of non-payment by the buyer. We are also party to lease agreements on properties that we no longer use in our retail operations that we have sublet to third parties. We rely on subtenants to pay the rent and maintain the property at these locations. In the event the subtenant does not perform as expected, we may not be able to recover amounts owed to us and we could be required to fulfill these obligations.

Our floor plan credit agreement with Mercedes Benz Financial Services Australia (“MBA”) provides us revolving loans for the acquisition of commercial vehicles for distribution to our retail network. This facility includes a commitment to repurchase dealer vehicles in the event the dealer’s floor plan agreement with MBA is terminated.

We have ~~$41.1~~$31.6 million of letters of credit outstanding as of ~~September~~June 30, ~~2018,~~2019, and have posted ~~$28.7~~$20.5 million of surety bonds in the ordinary course of business.

~~Table of Contents~~

12. Equity

~~10. Equity~~

During the ~~nine~~three months ended ~~September~~June 30, ~~2018,~~2019, we repurchased ~~or acquired 1,252,624~~1,591,917 shares of our common ~~stock. In the first quarter of 2018, we repurchased 1,133,016 shares of our outstanding common~~ stock ~~from Mitsui~~ for ~~$50.0~~$71.3 million, or an average of ~~$44.13~~$44.79 per share, under our securities repurchase program approved by our Board of ~~Directors.~~Directors,

Table of Contents

including 256,369 shares for $11.4 million (or $44.40 per share) from Roger S. Penske. During the ~~second and third quarters~~six months ended June 30, 2019, we repurchased 2,850,265 shares of ~~2018, we did not repurchase any~~our common stock for $125.7 million, or an average of $44.08 per share, under this program. As of ~~September~~June 30, ~~2018,~~2019, our remaining authorization under our securities repurchase program was ~~$150.0~~$74.4 million. During the second quarter of ~~2018,~~2019, we also acquired ~~119,608~~114,949 shares of our common stock for ~~$5.8~~$4.9 million, or an average of ~~$48.61~~$42.72 per share, from employees in connection with a net share settlement feature of employee equity awards. ~~We did not acquire any additional shares in connection with the net share settlement feature of employee equity awards during the third quarter of 2018.~~

~~11.~~13. Accumulated Other Comprehensive Income (Loss)

Changes in accumulated other comprehensive income (loss) by component and the reclassifications out of accumulated other comprehensive income (loss) during the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, attributable to Penske Automotive Group common stockholders follows:

Three Months Ended ~~September~~June 30, ~~2018~~2019


	Foreign
	Currency
	Translation		Other		Total
Balance at June 30, 2018	$	(170.5)	$	(15.9)	$	(186.4)

							Foreign
							Currency
							Translation		Other		Total
Balance at March 31, 2019							$	(201.3)	$	(24.4)	$	(225.7)
Other comprehensive income before reclassifications		(19.5)		2.1		(17.4)		(16.6)		2.0		(14.6)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—		—		—		—
Net current period other comprehensive income		(19.5)		2.1		(17.4)		(16.6)		2.0		(14.6)
Balance at September 30, 2018	$	(190.0)	$	(13.8)	$	(203.8)
Balance at June 30, 2019							$	(217.9)	$	(22.4)	$	(240.3)

Three Months Ended ~~September~~June 30, ~~2017~~2018


	Foreign
	Currency
	Translation		Other		Total
Balance at June 30, 2017	$	(169.7)	$	(16.5)	$	(186.2)

							Foreign
							Currency
							Translation		Other		Total
Balance at March 31, 2018							$	(103.3)	$	(11.4)	$	(114.7)
Other comprehensive income before reclassifications		31.0		3.6		34.6		(67.2)		(4.5)		(71.7)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—		—		—		—
Net current period other comprehensive income		31.0		3.6		34.6		(67.2)		(4.5)		(71.7)
Balance at September 30, 2017	$	(138.7)	$	(12.9)	$	(151.6)
Balance at June 30, 2018							$	(170.5)	$	(15.9)	$	(186.4)

~~Nine~~Six Months Ended ~~September~~June 30, ~~2018~~2019


	Foreign
	Currency
	Translation		Other		Total
Balance at December 31, 2017	$	(134.0)	$	(12.5)	$	(146.5)

							Foreign
							Currency
							Translation		Other		Total
Balance at December 31, 2018							$	(208.3)	$	(26.2)	$	(234.5)
Other comprehensive income before reclassifications		(56.0)		(1.3)		(57.3)		(9.6)		3.8		(5.8)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—		—		—		—
Net current period other comprehensive income		(56.0)		(1.3)		(57.3)		(9.6)		3.8		(5.8)
Balance at September 30, 2018	$	(190.0)	$	(13.8)	$	(203.8)
Balance at June 30, 2019							$	(217.9)	$	(22.4)	$	(240.3)

Table of Contents

~~Nine~~Six Months Ended ~~September~~June 30, ~~2017~~2018


	Foreign
	Currency
	Translation		Other		Total
Balance at December 31, 2016	$	(230.0)	$	(20.7)	$	(250.7)

							Foreign
							Currency
							Translation		Other		Total
Balance at December 31, 2017							$	(134.0)	$	(12.5)	$	(146.5)
Other comprehensive income before reclassifications		91.3		7.8		99.1		(36.5)		(3.4)		(39.9)
Amounts reclassified from accumulated other comprehensive income — net of tax		—		—		—		—		—		—
Net current period other comprehensive income		91.3		7.8		99.1		(36.5)		(3.4)		(39.9)
Balance at September 30, 2017	$	(138.7)	$	(12.9)	$	(151.6)
Balance at June 30, 2018							$	(170.5)	$	(15.9)	$	(186.4)

~~12.~~14. Segment Information

Our operations are organized by management into operating segments by line of business and geography. We have determined that we have four reportable segments as defined in generally accepted accounting principles for segment reporting: (i) Retail Automotive, consisting of our retail automotive dealership operations; (ii) Retail Commercial Truck, consisting of our retail commercial truck dealership operations in the U.S. and Canada; (iii) Other, consisting of our commercial vehicle and power systems distribution operations and other non-automotive consolidated operations; and (iv) Non-Automotive Investments, consisting of our equity method investments in non-automotive operations. The Retail Automotive reportable segment includes all automotive dealerships and all departments relevant to the operation of the dealerships and our retail automotive joint ventures. The individual dealership operations included in the Retail Automotive reportable segment represent six operating segments: Eastern, Central, and Western United States, Stand-Alone Used United States, International, and Stand-Alone Used International. These operating segments have been aggregated into one reportable segment as their operations (A) have similar economic characteristics (all are automotive dealerships having similar margins), (B) offer similar products and services (all sell new and/or used vehicles, service, parts and third-party finance and insurance products), (C) have similar target markets and customers (generally individuals) and (D) have similar distribution and marketing practices (all distribute products and services through dealership facilities that market to customers in similar fashions). Revenue and segment income for the three and ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 follows:

Three Months Ended ~~September~~June 30



	Retail		Retail Commercial				Non-Automotive		Intersegment
	Automotive		Truck		Other		Investments		Elimination		Total


													Retail		Retail Commercial				Non-Automotive		Intersegment
													Automotive		Truck		Other		Investments		Elimination		Total
Revenues
2019													$	5,196.3	$	426.8	$	132.7	$	—	$	—	$	5,755.8
2018	$	5,148.5	$	385.3	$	124.8	$	—	$	—	$	5,658.6		5,455.5		338.8		146.0		—		—		5,940.3
2017		5,085.4		299.6		139.4		—		—		5,524.4
Segment income
2019													$	98.1	$	18.9	$	4.9	$	38.0	$	—	$	159.9
2018	$	94.6	$	19.1	$	2.6	$	40.8	$	—	$	157.1		117.0		16.0		8.2		35.0		—		176.2
2017		94.3		11.7		2.4		30.5		—		138.9

~~Nine~~Six Months Ended ~~September~~June 30



	Retail		Retail Commercial				Non-Automotive		Intersegment
	Automotive		Truck		Other		Investments		Elimination		Total


													Retail		Retail Commercial				Non-Automotive		Intersegment
													Automotive		Truck		Other		Investments		Elimination		Total
Revenues
2019													$	10,287.5	$	759.1	$	273.6	$	—	$	—	$	11,320.2
2018	$	15,900.0	$	1,016.5	$	429.3	$	—	$	—	$	17,345.8		10,751.5		631.2		304.5		—		—		11,687.2
2017		14,882.5		739.8		366.6		—		—		15,988.9
Segment income
2019													$	183.0	$	34.8	$	12.1	$	63.8	$	—	$	293.7
2018	$	318.2	$	47.2	$	20.4	$	91.8	$	—	$	477.6		223.6		28.1		17.8		51.0		—		320.5
2017		319.9		27.5		4.9		68.2		—		420.5

Table of Contents

~~13.~~15. Condensed Consolidating Financial Information

The following tables include condensed consolidating financial information as of ~~September~~June 30, ~~2018~~2019 and December 31, ~~2017~~2018 and for the three and ~~nine~~six month periods ended ~~September~~June 30, ~~2018~~2019 and ~~2017~~2018 for Penske Automotive Group, Inc. (as the issuer of the 5.75% Notes, the 5.375% Notes, the 5.50% Notes, and the 3.75% Notes), guarantor subsidiaries and non-guarantor subsidiaries (primarily representing non-U.S. entities). Guarantor subsidiaries are directly or indirectly 100% owned by PAG, and the guarantees are full and unconditional, and joint and several. The guarantees may be released under certain circumstances upon resale, or transfer by us of the stock of the related guarantor or all or substantially all of the assets of the guarantor to a non-affiliate.

CONDENSED CONSOLIDATING BALANCE SHEET

~~September~~June 30, ~~2018~~2019


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries

															Penske
											Total				Automotive		Guarantor		Non-Guarantor
											Company		Eliminations		Group		Subsidiaries		Subsidiaries
Cash and cash equivalents	$	37.6	$	—	$	—	$	3.4	$	34.2	$	43.8	$	—	$	—	$	2.5	$	41.3
Accounts receivable, net		953.4		(477.0)		477.0		435.1		518.3		944.4		(490.9)		490.9		462.3		482.1
Inventories		3,783.4		—		—		1,897.7		1,885.7		3,978.0		—		—		1,966.1		2,011.9
Other current assets		91.8		—		5.0		17.2		69.6		109.1		—		8.6		21.8		78.7
Total current assets		4,866.2		(477.0)		482.0		2,353.4		2,507.8		5,075.3		(490.9)		499.5		2,452.7		2,614.0
Property and equipment, net		2,178.2		—		2.7		1,034.5		1,141.0		2,308.9		—		3.8		1,101.0		1,204.1
Operating lease right-of-use assets												2,380.9		—		9.5		1,600.0		771.4
Intangible assets		2,164.5		—		—		1,328.7		835.8		2,235.0		—		—		1,422.2		812.8
Equity method investments		1,299.7		—		1,235.3		—		64.4		1,342.2		—		1,276.4		—		65.8
Other long-term assets		18.3		(2,719.5)		2,724.9		4.2		8.7		18.8		(2,830.9)		2,838.6		2.8		8.3
Total assets	$	10,526.9	$	(3,196.5)	$	4,444.9	$	4,720.8	$	4,557.7	$	13,361.1	$	(3,321.8)	$	4,627.8	$	6,578.7	$	5,476.4
Floor plan notes payable	$	2,169.5	$	—	$	—	$	1,193.7	$	975.8	$	2,350.3	$	—	$	—	$	1,350.6	$	999.7
Floor plan notes payable — non-trade		1,359.0		—		173.3		551.8		633.9		1,435.5		—		225.9		473.1		736.5
Accounts payable		633.8		—		5.5		173.7		454.6		638.5		—		4.9		177.5		456.1
Accrued expenses		570.2		(477.0)		1.2		187.1		858.9
Accrued expenses and other current liabilities												651.8		(490.9)		1.7		222.0		919.0
Current portion of long-term debt		92.7		—		—		5.0		87.7		93.3		—		—		10.4		82.9
Liabilities held for sale		0.7		—		—		0.7		—		0.5		—		—		0.5		—
Total current liabilities		4,825.9		(477.0)		180.0		2,112.0		3,010.9		5,169.9		(490.9)		232.5		2,234.1		3,194.2
Long-term debt		1,993.3		(92.5)		1,652.9		189.0		243.9		2,134.2		(82.3)		1,725.2		259.0		232.3
Long-term operating lease liabilities												2,330.3		—		9.1		1,573.0		748.2
Deferred tax liabilities		547.9		—		—		545.0		2.9		604.1		—		—		598.9		5.2
Other long-term liabilities		547.8		—		—		64.5		483.3		461.6		—		—		32.0		429.6
Total liabilities		7,914.9		(569.5)		1,832.9		2,910.5		3,741.0		10,700.1		(573.2)		1,966.8		4,697.0		4,609.5
Total equity		2,612.0		(2,627.0)		2,612.0		1,810.3		816.7		2,661.0		(2,748.6)		2,661.0		1,881.7		866.9
Total liabilities and equity	$	10,526.9	$	(3,196.5)	$	4,444.9	$	4,720.8	$	4,557.7	$	13,361.1	$	(3,321.8)	$	4,627.8	$	6,578.7	$	5,476.4

Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, ~~2017~~2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries

															Penske
											Total				Automotive		Guarantor		Non-Guarantor
											Company		Eliminations		Group		Subsidiaries		Subsidiaries
Cash and cash equivalents	$	45.7	$	—	$	—	$	14.8	$	30.9	$	39.4	$	—	$	—	$	12.9	$	26.5
Accounts receivable, net		954.9		(463.6)		463.6		523.8		431.1		929.1		(481.7)		481.7		507.1		422.0
Inventories		3,944.1		—		—		1,935.0		2,009.1		4,040.1		—		—		1,961.6		2,078.5
Other current assets		81.8		—		7.3		16.8		57.7		86.6		—		10.6		17.8		58.2
Total current assets		5,026.5		(463.6)		470.9		2,490.4		2,528.8		5,095.2		(481.7)		492.3		2,499.4		2,585.2
Property and equipment, net		2,108.6		—		3.3		1,032.9		1,072.4		2,250.0		—		3.9		1,077.7		1,168.4
Intangible assets		2,134.5		—		—		1,334.6		799.9		2,238.2		—		—		1,422.6		815.6
Equity method investments		1,256.6		—		1,186.9		—		69.7		1,305.2		—		1,239.9		—		65.3
Other long-term assets		14.4		(2,772.7)		2,777.8		4.6		4.7		15.9		(2,814.3)		2,821.0		2.9		6.3
Total assets	$	10,540.6	$	(3,236.3)	$	4,438.9	$	4,862.5	$	4,475.5	$	10,904.5	$	(3,296.0)	$	4,557.1	$	5,002.6	$	4,640.8
Floor plan notes payable	$	2,343.2	$	—	$	—	$	1,272.4	$	1,070.8	$	2,362.2	$	—	$	—	$	1,348.3	$	1,013.9
Floor plan notes payable — non-trade		1,418.6		—		196.6		601.9		620.1		1,428.6		—		232.3		505.9		690.4
Accounts payable		641.6		—		3.9		194.4		443.3		598.2		—		4.9		196.6		396.7
Accrued expenses		523.5		(463.6)		1.0		165.2		820.9		566.6		(481.7)		1.4		160.2		886.7
Current portion of long-term debt		72.8		—		—		5.5		67.3		92.0		—		—		6.3		85.7
Liabilities held for sale		0.7		—		—		0.7		—		0.7		—		—		0.7		—
Total current liabilities		5,000.4		(463.6)		201.5		2,240.1		3,022.4		5,048.3		(481.7)		238.6		2,218.0		3,073.4
Long-term debt		2,090.4		(150.2)		1,809.4		191.6		239.6		2,124.7		(88.6)		1,683.8		225.7		303.8
Deferred tax liabilities		481.5		—		—		480.1		1.4		577.8		—		—		570.5		7.3
Other long-term liabilities		540.3		—		—		64.7		475.6		519.0		—		—		57.6		461.4
Total liabilities		8,112.6		(613.8)		2,010.9		2,976.5		3,739.0		8,269.8		(570.3)		1,922.4		3,071.8		3,845.9
Total equity		2,428.0		(2,622.5)		2,428.0		1,886.0		736.5		2,634.7		(2,725.7)		2,634.7		1,930.8		794.9
Total liabilities and equity	$	10,540.6	$	(3,236.3)	$	4,438.9	$	4,862.5	$	4,475.5	$	10,904.5	$	(3,296.0)	$	4,557.1	$	5,002.6	$	4,640.8

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended ~~September~~June 30, ~~2018~~2019


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries

															Penske
											Total				Automotive		Guarantor		Non-Guarantor
											Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	5,658.6	$	—	$	—	$	3,061.9	$	2,596.7	$	5,755.8	$	—	$	—	$	3,127.6	$	2,628.2
Cost of sales		4,806.0		—		—		2,584.1		2,221.9		4,888.0		—		—		2,628.9		2,259.1
Gross profit		852.6		—		—		477.8		374.8		867.8		—		—		498.7		369.1
Selling, general and administrative expenses		662.8		—		6.3		356.6		299.9		668.9		—		6.8		364.5		297.6
Depreciation		25.9		—		0.4		14.0		11.5		27.1		—		0.4		14.6		12.1
Operating income		163.9		—		(6.7)		107.2		63.4		171.8		—		(7.2)		119.6		59.4
Floor plan interest expense		(20.2)		—		(1.9)		(12.7)		(5.6)		(21.0)		—		(2.4)		(14.3)		(4.3)
Other interest expense		(28.3)		—		(19.1)		(2.3)		(6.9)		(30.4)		—		(19.3)		(3.0)		(8.1)
Equity in earnings of affiliates		41.7		—		40.7		—		1.0		39.5		—		38.0		—		1.5
Equity in earnings of subsidiaries		—		(144.2)		144.2		—		—		—		(150.0)		150.0		—		—
Income from continuing operations before income taxes		157.1		(144.2)		157.2		92.2		51.9		159.9		(150.0)		159.1		102.3		48.5
Income taxes		(27.1)		24.8		(27.1)		(14.6)		(10.2)		(41.5)		39.1		(41.5)		(29.5)		(9.6)
Income from continuing operations		130.0		(119.4)		130.1		77.6		41.7		118.4		(110.9)		117.6		72.8		38.9
Income from discontinued operations, net of tax		0.1		(0.1)		0.1		0.1		—		0.1		(0.1)		0.1		0.1		—
Net income		130.1		(119.5)		130.2		77.7		41.7		118.5		(111.0)		117.7		72.9		38.9
Other comprehensive (loss) income, net of tax		(17.5)		19.8		(17.5)		—		(19.8)		(14.5)		17.2		(14.5)		—		(17.2)
Comprehensive income		112.6		(99.7)		112.7		77.7		21.9		104.0		(93.8)		103.2		72.9		21.7
Less: Comprehensive (loss) income attributable to non-controlling interests		(0.2)		0.1		(0.1)		—		(0.2)
Less: Comprehensive income (loss) attributable to non-controlling interests												0.8		(0.2)		0.2		—		0.8
Comprehensive income attributable to Penske Automotive Group common stockholders	$	112.8	$	(99.8)	$	112.8	$	77.7	$	22.1	$	103.2	$	(93.6)	$	103.0	$	72.9	$	20.9

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three Months Ended ~~September~~June 30, ~~2017~~2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries

															Penske
											Total				Automotive		Guarantor		Non-Guarantor
											Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	5,524.4	$	—	$	—	$	3,047.0	$	2,477.4	$	5,940.3	$	—	$	—	$	3,071.8	$	2,868.5
Cost of sales		4,701.8		—		—		2,570.2		2,131.6		5,050.5		—		—		2,582.3		2,468.2
Gross profit		822.6		—		—		476.8		345.8		889.8		—		—		489.5		400.3
Selling, general and administrative expenses		646.1		—		6.3		354.4		285.4		675.4		—		6.6		359.7		309.1
Depreciation		24.3		—		0.4		13.4		10.5		25.7		—		0.4		13.7		11.6
Operating income		152.2		—		(6.7)		109.0		49.9		188.7		—		(7.0)		116.1		79.6
Floor plan interest expense		(16.4)		—		(1.3)		(9.8)		(5.3)		(19.9)		—		(1.8)		(12.3)		(5.8)
Other interest expense		(27.8)		—		(19.8)		(2.3)		(5.7)		(28.6)		—		(18.9)		(2.0)		(7.7)
Equity in earnings of affiliates		30.9		—		30.5		—		0.4		36.0		—		35.0		—		1.0
Equity in earnings of subsidiaries		—		(136.3)		136.3		—		—		—		(168.3)		168.3		—		—
Income from continuing operations before income taxes		138.9		(136.3)		139.0		96.9		39.3		176.2		(168.3)		175.6		101.8		67.1
Income taxes		(44.7)		43.8		(44.7)		(36.0)		(7.8)		(41.0)		39.4		(41.0)		(27.4)		(12.0)
Income from continuing operations		94.2		(92.5)		94.3		60.9		31.5		135.2		(128.9)		134.6		74.4		55.1
Income from discontinued operations, net of tax		0.1		(0.1)		0.1		0.1		—		—		—		—		—		—
Net income		94.3		(92.6)		94.4		61.0		31.5		135.2		(128.9)		134.6		74.4		55.1
Other comprehensive income, net of tax		35.3		(31.9)		35.3		—		31.9
Other comprehensive (loss) income, net of tax												(72.8)		68.1		(72.8)		—		(68.1)
Comprehensive income		129.6		(124.5)		129.7		61.0		63.4		62.4		(60.8)		61.8		74.4		(13.0)
Less: Comprehensive income attributable to non-controlling interests		0.6		(0.8)		0.8		—		0.6
Less: Comprehensive (loss) income attributable to non-controlling interests												(0.5)		1.1		(1.1)		—		(0.5)
Comprehensive income attributable to Penske Automotive Group common stockholders	$	129.0	$	(123.7)	$	128.9	$	61.0	$	62.8	$	62.9	$	(61.9)	$	62.9	$	74.4	$	(12.5)

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

~~Nine~~Six Months Ended ~~September~~June 30, ~~2018~~

Penske






Total

Automotive

Guarantor

Non-Guarantor

Company

Eliminations

Group

Subsidiaries

Subsidiaries

Revenues

$
17,345.8

$
—

$
—

$
8,990.2

$
8,355.6

Cost of sales

14,739.0

—

—

7,561.6

7,177.4

Gross profit

2,606.8

—

—

1,428.6

1,178.2

Selling, general and administrative expenses

2,001.3

—

19.1

1,059.6

922.6

Depreciation

77.2

—

1.2

41.3

34.7

Operating income

528.3

—

(20.3)

327.7

220.9

Floor plan interest expense

(59.0)

—

(5.3)

(36.3)

(17.4)

Other interest expense

(86.7)

—

(58.8)

(6.2)

(21.7)

Equity in earnings of affiliates

95.0

—

91.7

—

3.3

Equity in earnings of subsidiaries

—

(470.1)

470.1

—

—

Income from continuing operations before income taxes

477.6

(470.1)

477.4

285.2

185.1

Income taxes

(104.7)

104.0

(104.7)

(67.0)

(37.0)

Income from continuing operations

372.9

(366.1)

372.7

218.2

148.1

Income from discontinued operations, net of tax

0.2

(0.2)

0.2

0.2

—

Net income

373.1

(366.3)

372.9

218.4

148.1

Other comprehensive (loss) income, net of tax

(58.5)

56.4

(58.5)

—

(56.4)

Comprehensive income

314.6

(309.9)

314.4

218.4

91.7

Less: Comprehensive (loss) income attributable to non-controlling interests

(1.0)

1.2

(1.2)

—

(1.0)

Comprehensive income attributable to Penske Automotive Group common stockholders

$
315.6

$
(311.1)

$
315.6

$
218.4

$
92.7

2019


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	11,320.2	$	—	$	—	$	5,979.0	$	5,341.2
Cost of sales		9,600.9		—		—		5,011.8		4,589.1
Gross profit		1,719.3		—		—		967.2		752.1
Selling, general and administrative expenses		1,335.3		—		13.4		722.9		599.0
Depreciation		53.5		—		0.7		29.1		23.7
Operating income		330.5		—		(14.1)		215.2		129.4
Floor plan interest expense		(42.8)		—		(4.2)		(29.3)		(9.3)
Other interest expense		(60.3)		—		(38.5)		(6.0)		(15.8)
Equity in earnings of affiliates		66.3		—		63.8		—		2.5
Equity in earnings of subsidiaries		—		(287.1)		287.1		—		—
Income from continuing operations before income taxes		293.7		(287.1)		294.1		179.9		106.8
Income taxes		(76.2)		74.4		(76.3)		(52.5)		(21.8)
Income from continuing operations		217.5		(212.7)		217.8		127.4		85.0
Income from discontinued operations, net of tax		0.2		(0.2)		0.2		0.2		—
Net income		217.7		(212.9)		218.0		127.6		85.0
Other comprehensive (loss) income, net of tax		(6.0)		10.3		(6.0)		—		(10.3)
Comprehensive income		211.7		(202.6)		212.0		127.6		74.7
Less: Comprehensive (loss) income attributable to non-controlling interests		(0.5)		0.1		(0.1)		—		(0.5)
Comprehensive income attributable to Penske Automotive Group common stockholders	$	212.2	$	(202.7)	$	212.1	$	127.6	$	75.2

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF INCOME

~~Nine~~Six Months Ended ~~September~~June 30, ~~2017~~2018


					Penske
	Total				Automotive		Guarantor		Non-Guarantor
	Company		Eliminations		Group		Subsidiaries		Subsidiaries

															Penske
											Total				Automotive		Guarantor		Non-Guarantor
											Company		Eliminations		Group		Subsidiaries		Subsidiaries
Revenues	$	15,988.9	$	—	$	—	$	8,749.7	$	7,239.2	$	11,687.2	$	—	$	—	$	5,928.3	$	5,758.9
Cost of sales		13,574.7		—		—		7,351.8		6,222.9		9,933.0		—		—		4,977.5		4,955.5
Gross profit		2,414.2		—		—		1,397.9		1,016.3		1,754.2		—		—		950.8		803.4
Selling, general and administrative expenses		1,869.8		—		18.5		1,037.3		814.0		1,338.5		—		12.8		703.0		622.7
Depreciation		70.0		—		1.2		39.3		29.5		51.3		—		0.8		27.3		23.2
Operating income		474.4		—		(19.7)		321.3		172.8		364.4		—		(13.6)		220.5		157.5
Floor plan interest expense		(45.6)		—		(3.4)		(27.9)		(14.3)		(38.8)		—		(3.4)		(23.6)		(11.8)
Other interest expense		(79.2)		—		(54.1)		(6.6)		(18.5)		(58.4)		—		(39.7)		(3.9)		(14.8)
Equity in earnings of affiliates		70.9		—		68.2		—		2.7		53.3		—		51.0		—		2.3
Equity in earnings of subsidiaries		—		(428.6)		428.6		—		—		—		(325.9)		325.9		—		—
Income from continuing operations before income taxes		420.5		(428.6)		419.6		286.8		142.7		320.5		(325.9)		320.2		193.0		133.2
Income taxes		(136.0)		139.0		(136.0)		(109.8)		(29.2)		(77.6)		79.2		(77.6)		(52.4)		(26.8)
Income from continuing operations		284.5		(289.6)		283.6		177.0		113.5		242.9		(246.7)		242.6		140.6		106.4
Loss from discontinued operations, net of tax		(0.3)		0.3		(0.3)		(0.3)		—		0.1		(0.1)		0.1		0.1		—
Net income		284.2		(289.3)		283.3		176.7		113.5		243.0		(246.8)		242.7		140.7		106.4
Other comprehensive income, net of tax		101.9		(93.0)		101.9		—		93.0
Other comprehensive (loss) income, net of tax												(41.0)		36.6		(41.0)		—		(36.6)
Comprehensive income		386.1		(382.3)		385.2		176.7		206.5		202.0		(210.2)		201.7		140.7		69.8
Less: Comprehensive income attributable to non-controlling interests		3.8		(2.8)		2.8		—		3.8
Less: Comprehensive (loss) income attributable to non-controlling interests												(0.8)		1.1		(1.1)		—		(0.8)
Comprehensive income attributable to Penske Automotive Group common stockholders	$	382.3	$	(379.5)	$	382.4	$	176.7	$	202.7	$	202.8	$	(211.3)	$	202.8	$	140.7	$	70.6

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

~~Nine~~Six Months Ended ~~September~~June 30, ~~2018~~2019


			Penske
	Total		Automotive		Guarantor		Non-Guarantor
	Company		Group		Subsidiaries		Subsidiaries

											Penske
									Total		Automotive		Guarantor		Non-Guarantor
									Company		Group		Subsidiaries		Subsidiaries
Net cash provided by (used in) continuing operating activities	$	535.9	$	16.1	$	356.2	$	163.6	$	304.6	$	(18.4)	$	214.0	$	109.0
Investing activities:
Purchase of equipment and improvements		(188.5)		(2.3)		(95.1)		(91.1)		(134.5)		(0.7)		(56.0)		(77.8)
Proceeds from sale of dealerships		58.4		—		55.9		2.5		7.2		—		7.2		—
Proceeds from sale-leaseback transactions		10.7		—		—		10.7		7.3		—		—		7.3
Acquisitions, net		(168.6)		—		—		(168.6)		(1.1)		—		—		(1.1)
Other		(3.5)		(2.4)		—		(1.1)		(0.9)		(1.3)		—		0.4
Net cash (used in) provided by continuing investing activities		(291.5)		(4.7)		(39.2)		(247.6)
Net cash used in continuing investing activities										(122.0)		(2.0)		(48.8)		(71.2)
Financing activities:
Net borrowings (repayments) of long-term debt		(41.0)		(172.0)		41.6		89.4		9.8		39.9		37.0		(67.1)
Net (repayments) borrowings of floor plan notes payable — non-trade		(59.6)		(23.3)		(50.1)		13.8
Net borrowings (repayments) of floor plan notes payable — non-trade										6.8		(6.4)		(32.8)		46.0
Repurchases of common stock		(55.8)		(55.8)		—		—		(130.6)		(130.6)		—		—
Dividends		(89.7)		(89.7)		—		—		(64.5)		(64.5)		—		—
Other		(6.2)		(0.3)		(5.9)		—		0.4		0.4		—		—
Distributions from (to) parent		—		329.7		(314.3)		(15.4)		—		181.6		(179.8)		(1.8)
Net cash (used in) provided by continuing financing activities		(252.3)		(11.4)		(328.7)		87.8		(178.1)		20.4		(175.6)		(22.9)
Net cash provided by discontinued operations		0.3		—		0.3		—
Net cash (used in) provided by discontinued operations										—		—		—		—
Effect of exchange rate changes on cash and cash equivalents		(0.5)		—		—		(0.5)		(0.1)		—		—		(0.1)
Net change in cash and cash equivalents		(8.1)		(0.0)		(11.4)		3.3		4.4		—		(10.4)		14.8
Cash and cash equivalents, beginning of period		45.7		—		14.8		30.9		39.4		—		12.9		26.5
Cash and cash equivalents, end of period	$	37.6	$	(0.0)	$	3.4	$	34.2	$	43.8	$	—	$	2.5	$	41.3

Table of Contents

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

~~Nine~~Six Months Ended ~~September~~June 30, ~~2017~~2018


			Penske
	Total		Automotive		Guarantor		Non-Guarantor
	Company		Group		Subsidiaries		Subsidiaries

											Penske
									Total		Automotive		Guarantor		Non-Guarantor
									Company		Group		Subsidiaries		Subsidiaries
Net cash provided by (used in) continuing operating activities	$	466.8	$	(34.5)	$	359.5	$	141.8	$	417.0	$	(24.5)	$	357.2	$	84.3
Investing activities:
Purchase of equipment and improvements		(180.1)		(2.4)		(80.0)		(97.7)		(118.8)		(0.4)		(68.4)		(50.0)
Proceeds from sale of dealerships		9.0		—		9.0		—		58.4		—		55.9		2.5
Acquisition of additional ownership interest in Penske Truck Leasing		(239.1)		(239.1)		—		—
Proceeds from sale-leaseback transactions										5.8		—		—		5.8
Acquisitions, net		(449.7)		—		(316.9)		(132.8)		(168.6)		—		—		(168.6)
Other		4.3		4.6		—		(0.3)		(3.0)		(1.9)		—		(1.1)
Net cash (used in) provided by continuing investing activities		(855.6)		(236.9)		(387.9)		(230.8)		(226.2)		(2.3)		(12.5)		(211.4)
Financing activities:
Issuance of 3.75% senior subordinated notes		300.0		300.0		—		—
Net borrowings (repayments) of long-term debt		50.3		(24.0)		8.6		65.7		23.1		(73.0)		(56.5)		152.6
Net borrowings of floor plan notes payable — non-trade		155.2		63.7		43.2		48.3
Payment of debt issuance costs		(4.0)		(4.0)		—		—
Net (repayments) borrowings of floor plan notes payable — non-trade										(92.9)		1.8		(98.8)		4.1
Repurchases of common stock		(18.5)		(18.5)		—		—		(55.8)		(55.8)		—		—
Dividends		(80.1)		(80.1)		—		—		(59.0)		(59.0)		—		—
Other		(5.8)		(5.8)		—		—		(6.1)		(0.3)		(5.8)		—
Distributions from (to) parent		—		40.1		(35.5)		(4.6)		—		213.1		(198.2)		(14.9)
Net cash provided by continuing financing activities		397.1		271.4		16.3		109.4
Net cash (used in) provided by continuing financing activities										(190.7)		26.8		(359.3)		141.8
Net cash provided by discontinued operations		2.7		—		2.7		—		0.2		—		0.2		—
Effect of exchange rate changes on cash and cash equivalents		2.2		—		—		2.2		(0.2)		—		—		(0.2)
Net change in cash and cash equivalents		13.2		—		(9.4)		22.6		0.1		—		(14.4)		14.5
Cash and cash equivalents, beginning of period		24.0		—		9.4		14.6		45.7		—		14.8		30.9
Cash and cash equivalents, end of period	$	37.2	$	—	$	—	$	37.2	$	45.8	$	—	$	0.4	$	45.4

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including those discussed in “Forward-Looking Statements.” We have acquired and initiated a number of businesses during the periods presented and addressed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Our financial statements include the results of operations of those businesses from the date acquired or when they commenced operations.

Overview

During the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, our business generated ~~$17.3~~$11.3 billion in total revenue, which is comprised of ~~$15.9~~$10.3 billion from retail automotive dealerships, ~~$1.0~~$0.8 billion from retail commercial truck dealerships and ~~$429.3~~$273.6 million from commercial vehicle distribution and other operations.

Retail Automotive Dealership. We believe we are the second largest automotive retailer headquartered in the U.S. as measured by the ~~$19.8~~$20.8 billion in total retail automotive dealership revenue we generated in ~~2017.~~2018. As of ~~September~~June 30, ~~2018,~~2019, we operated ~~342~~334 retail automotive franchises, of which ~~151~~149 franchises are located in the U.S. and ~~191~~185 franchises are located outside of the U.S. The franchises outside the U.S. are located primarily in the U.K. In the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, we retailed and wholesaled more than ~~493,000~~316,000 vehicles. We are diversified geographically, with ~~54%~~55% of our total retail automotive dealership revenues in the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 generated in the U.S. and Puerto Rico and ~~46%~~45% generated outside the U.S. We offer over 40 vehicle brands, with ~~69%~~70% of our retail automotive dealership revenue in the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 generated from premium brands, such as Audi, BMW, Land Rover, Mercedes-Benz and Porsche. Each of our franchised dealerships offers a wide selection of new and used vehicles for sale. In addition to selling new and used vehicles, we generate higher-margin revenue at each of our dealerships through maintenance and repair services and the sale and placement of third-party finance and insurance products, third-party extended service and maintenance contracts and replacement and aftermarket automotive products. In the first quarter of 2019, we acquired an additional 8.4% interest in the Jacobs Group, one of our German automotive dealership joint ventures, and now own an 87.8% interest in the Jacobs Group.

Retail automotive dealerships represented ~~91.7%~~90.9% of our total revenues and ~~89.7%~~89.4% of our total gross profit in the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~ 2019.

Table of Contents

This business represented ~~5.9%~~6.7% of our total revenues and ~~6.0%~~6.6% of our total gross profit in the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

~~Table of Contents~~

Commercial Vehicle Distribution. We are the exclusive importer and distributor of Western Star heavy-duty trucks (a Daimler brand), MAN heavy and medium duty trucks and buses (a VW Group brand), and Dennis Eagle refuse collection vehicles, together with associated parts, across Australia, New Zealand and portions of the Pacific. This business, known as Penske Commercial Vehicles Australia (“PCV Australia”), distributes commercial vehicles and parts to a network of more than 70 dealership locations, including ~~eight~~ten company-owned retail commercial vehicle dealerships. One of these company-owned dealerships was acquired in February 2019 in New Zealand.

These businesses represented 2.4% of our total revenues and ~~4.3%~~4.0% of our total gross profit in the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

Penske Truck Leasing. We hold a 28.9% ownership interest in Penske Truck Leasing Co., L.P. (“PTL”), a leading provider of transportation ~~services~~ and supply chain ~~management.~~services. PTL is capable of meeting customers’ needs across the supply chain with a broad product offering that includes full-service truck leasing, truck rental and contract maintenance, along with logistic services such as dedicated contract carriage, distribution center management, transportation management and lead logistics ~~provider. On September 7, 2017, we acquired an additional 5.5% ownership interest in~~provider services and dry van truckload carrier services. PTL ~~from subsidiaries of GE Capital Global Holdings, LLC (collectively, “GE Capital”). Prior to this acquisition, we held a 23.4% ownership interest in PTL. PTL~~ is ~~currently~~ owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui & Co., Ltd. (“Mitsui”). ~~GE Capital no longer owns any ownership interests in PTL.~~ We account for our investment in PTL under the equity method, and we therefore record our share of PTL’s earnings on our statements of income under the caption “Equity in earnings of affiliates,” which also includes the results of our other equity method investments. We recorded $63.8 million and $51.0 million in equity earnings from this investment for the six months ended June 30, 2019 and 2018, respectively.

Outlook

Retail Automotive Dealership. For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, U.S. light vehicle sales ~~increased 0.5%~~decreased 2.4%, as compared to the same period last year, to ~~12.9~~8.4 million units, with an increase of ~~8.3%~~1.4% in sales of trucks, crossovers and sport utility vehicles and a decrease of ~~13.2%~~10.6% in sales of passenger cars. We believe the sales of trucks, crossovers and sport utility vehicles will continue to outperform passenger car sales, largely due to consumer preference and OEM product offerings. We believe the U.S. market for new light vehicle sales remains strong, but has plateaued and may be impacted in future periods by several different factors including ~~but not limited to,~~vehicle affordability, consumer confidence, the level of unemployment, the level of OEM incentives, increasing lease returns, interest rates, strong credit availability, the age of vehicles on the road, vehicle innovation, ~~tariffs,~~ and ~~tax reform,~~tariffs, although actual sales may differ materially. We ~~also~~ expect lease returns to ~~see strength across~~provide customers in the used vehicle market ~~as the number of lease returns increases providing customers~~ with an ~~additional~~ample supply of affordable late model, low mileage ~~vehicles from which to choose.~~ vehicles.

For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, U.K. new vehicle registrations decreased ~~7.5%~~3.4%, as compared to the same period last year, to ~~1.9~~1.3 million registrations. We believe the year over year decline is largely due to a temporary shortage of product availability from new fuel economy testing and emissions standards applicable to new vehicles sold in Europe effective September 2018, partially offset by a pull forward of demand priorsignificantly attributable to the ~~effective date of the new testing procedures. The new fuel economy testing~~economic and Co2 emissions legislation, known as “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP), requires more extensive vehicle testing and has impacted the availability of vehicles for sale for certain manufacturers. Premium/luxury unit sales, which account for approximately 86% of our U.K. new unit sales, continue to outperform the overall market, declining 5.7% in the first nine months of 2018. U.K. sales are also being negatively affectedpolitical uncertainty caused by the ~~uncertainty of residual values and potentially higher taxes on diesel powered vehicles, as the~~ U.K. ~~and Western European countries consider the ramifications of diesel engines on the environment while also providing government incentives on certain electric vehicles. Sales of diesel powered vehicles~~

~~Table of Contents~~

~~experienced a 31.3% decline, while non-diesel vehicles experienced a 10.3% increase in sales during the nine months ended September 30, 2018. The March 2019 planned~~’s potential exit from the European Union (“Brexit”) ~~may also be causing~~, which is impacting and may continue to ~~cause economic~~impact new and ~~political uncertainty, potentially impacting~~used sales as well as the economic environment generally, and which may lead to further declines in new and used vehicle ~~registrations~~sales in future periods. Since no country has previously left the EuropeanUnion, the outcome of any future negotiations between the U.K. and the European Union is uncertain and may affect the timing, terms of trade, and the level of new vehicle registrations in those markets. In addition, used vehicle

Table of Contents

values have recently declined in the U.K. due to an oversupply of used vehicles in the market. U.K. sales are being negatively affected by the uncertainty of residual values and potentially higher taxes on diesel-powered vehicles, as the U.K. and Western European countries consider the ramifications of diesel engines on the environment while also providing government incentives on certain electric vehicles. U.K sales of new diesel-powered vehicles experienced a 19.4% decline, while non-diesel vehicles experienced a 4.3% increase in sales during the six months ended June 30, 2019. The U.K and European markets are also being impacted in 2019 by a shortage of product availability due to new fuel economy testing and emissions standards applicable to new vehicles sold in Europe effective September 2018. The fuel economy testing and Co2 emissions testing, known as “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) and “Real Driving Emissions” (RDE), requires more extensive vehicle testing and has impacted and is expected to continue to impact the availability of new vehicles for sale for certain manufacturers. Premium/luxury unit sales, which account for approximately 84% of our U.K. new unit sales, continue to outperform the overall market, decreasing 1.0% in the first six months of 2019, as compared to a 3.4% decline for the overall market.

Retail Commercial Truck Dealership. For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, North American sales of Class 5-8 ~~heavy~~medium and ~~medium duty~~heavy-duty trucks, the principal vehicles for our PTG business, increased ~~16.8%~~9.6% from the same period last year to ~~424,321~~297,712 units. The Class 5-7 medium-duty truck market increased ~~6.8%~~3.4% to ~~198,360~~134,401 units, and Class 8 heavy-duty trucks, the largest North American market, increased ~~27.3%~~15.4% to ~~225,961~~163,311 units from the same period last year. Generally strong economic conditions, improved freight metrics, and increased utilization are expected to continue to positively impact the truck market ~~with stronger~~in 2019, and we expect Class 8 retail unit sales to remain strong in North America throughout 2019. According to industry forecasts, Class 8 heavy-duty truck sales are expected ~~throughout the remainder of 2018 when compared~~ to ~~last year.~~be approximately 325,000 units in 2019.

Commercial Vehicle Distribution. Our PCV Australia distribution business and the on-highway portion of our PPS business each operate principally in the Australian and New Zealand heavy and medium-duty truck markets. For the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, the Australian heavy-duty truck market reported sales of ~~10,361~~6,423 units, representing ~~an increase~~a decrease of ~~25.4%~~5.8% from the same period last year, while the New Zealand market reported sales of ~~2,674~~1,797 units, representing an increase of ~~7.6%~~3.9% from the same period last year. The brands we represent in Australia hold a ~~6.6%~~6.1% market share in the Australian heavy-duty truck market, and a ~~4.2%~~3.9% market share in New Zealand. The Australian heavy-duty commercial vehicle market has been experiencing increasing industry sales recently largely due to improvements in overall market conditions. We expect the heavy and medium-duty truck and bus markets in Australia and New Zealand to continue to grow throughout the remainder of 2018, and also expect continued new order growth and engine repowers from the off-highway engine distribution business, in consideration of the improving market conditions in these countries.

Penske Truck Leasing. We expect PTL to benefit from continued strong demand for its full-service truck leasing, truck rental and contract maintenance, and logistics services resulting from continued positive economic conditions in the United States and customers’ desire to increase efficiency and lower costs by outsourcing non-core responsibilities such as fleet ownership. As a global logistics services provider, we also expect PTL to experience increased demand for its logistics supply chain solutions based primarily on optimizing the use of drivers, trucks, warehouses, and other services within the supply chain. ~~As a result of recent improvements in the truck market, we have seen~~We anticipate continued freight growth, and improved conditions within PTL’s commercial truck rental business, an increase in the utilization rate of its fleet, and stabilization of used truck prices. We anticipate these improvements will continuebut at slower rates, throughout the remainder of ~~2018.~~2019.

As described in “Forward-Looking Statements,” there are a number of factors that could cause actual results to differ materially from our expectations.

Operating Overview

Automotive and commercial truck dealerships represent the majority of our results of operations. New and used vehicle revenues typically include sales to retail customers, to fleet customers, and to leasing companies providing consumer leasing. We generate finance and insurance revenues from sales of third-party extended service contracts, sales of third-party insurance policies, commissions relating to the sale of finance and lease contracts to third parties, and the sales of certain other products. Service and parts revenues include fees paid by customers for repair, maintenance and collision services, and the sale of replacement parts and other aftermarket accessories, as well as warranty repairs that are reimbursed directly by various OEMs.

Our gross profit tends to vary with the mix of revenues we derive from the sale of new vehicles, used vehicles, finance and insurance products, and service and parts transactions. Our gross profit varies across product lines, with vehicle sales usually resulting in lower gross profit margins and our other revenues resulting in higher gross profit margins. Factors such as inventory and vehicle availability, customer demand, consumer confidence, unemployment,

Table of Contents

general economic conditions, seasonality, weather, credit availability, fuel prices, and manufacturers’ advertising and incentives also impact the mix of our revenues, and therefore influence our gross profit margin.

The results of our commercial vehicle distribution business in Australia and New Zealand are principally driven by the number and types of products and vehicles ordered by our customers.

Aggregate revenue and gross profit ~~increased $134.2~~decreased $184.5 million and ~~$30.0~~$22.0 million, or ~~2.4%~~3.1% and ~~3.6%~~2.5%, respectively, during the three months ended ~~September~~June 30, ~~2018~~2019 and ~~increased $1,356.9~~decreased $367.0 million and ~~$192.6~~$34.9 million, or ~~8.5%~~3.1% and ~~8.0%~~2.0%, respectively, during the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, compared to the same periods in ~~2017.~~2018. The ~~increases~~decreases are largely attributable to same-store ~~increases~~decreases in ~~the~~ new and used ~~Retail Automotive~~vehicle revenue and gross profit, partially offset by increases in service and parts and Retail Commercial Truck ~~segments, finance and insurance, and service and parts~~ revenue and gross profit.

As ~~our various~~ exchange rates fluctuate, our revenue and results of operations as reported in U.S. Dollars fluctuate. For example, if the British Pound were to weaken against the U.S. Dollar, our U.K. results of operations would translate into less U.S. Dollar reported results. Foreign currency average rate fluctuations decreased revenue and gross profit by ~~$26.2~~$147.9 million and ~~$4.7~~$20.9 million, respectively, for the three months ended ~~September~~June 30, ~~2018,~~2019, and ~~increased~~decreased revenue and gross profit by ~~$429.3~~$328.5 million and ~~$56.0~~$46.8 million, respectively, for the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019. Foreign currency average rate fluctuations decreased earnings per share from continuing operations by approximately ~~$0.01~~$0.03 per share for the three months ended ~~September~~June 30, ~~2018~~2019 and ~~increased~~decreased earnings per share from continuing operations by approximately ~~$0.08~~$0.07 per share for the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019. Excluding the impact of foreign currency average rate fluctuations, revenue and gross profit ~~increased 2.9%~~decreased 0.6% and ~~4.2%~~0.1%, respectively, for the three months ended ~~September~~June 30, ~~2018,~~2019, and decreased 0.3% and increased ~~5.8% and 5.7%~~0.7%, respectively, for the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

Our selling expenses consist of advertising and compensation for sales personnel, including commissions and related bonuses. General and administrative expenses include compensation for administration, finance, legal and general management personnel, rent, insurance, utilities and other expenses. As the majority of our selling expenses are variable, and we believe a significant portion of our general and administrative expenses are subject to our control, we believe our expenses can be adjusted over time to reflect economic trends.

Floor plan interest expense relates to financing incurred in connection with the acquisition of new and used vehicle inventories that is secured by those vehicles. Other interest expense consists of interest charges on all of our interest-bearing debt, other than interest relating to floor plan financing, and includes interest relating to our retail commercial truck dealership and commercial vehicle distribution operations. The cost of our variable rate indebtedness is based on the prime rate, defined London Interbank Offered Rate (“LIBOR”), the Bank of England Base Rate, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

Equity in earnings of affiliates represents our share of the earnings from our investments in joint ventures and other non-consolidated investments, including PTL.

The future success of our business is dependent upon, among other things, general economic and industry conditions; our ability to consummate and integrate acquisitions; the level of vehicle sales in the markets where we operate; our ability to increase sales of higher margin products, especially service and parts sales; our ability to realize returns on our significant capital investment in new and upgraded dealership facilities; the success of our distribution of commercial vehicles, engines, and power systems; and the return realized from our investments in various joint ventures and other non-consolidated investments. See “Forward-Looking Statements” below.

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the application of accounting policies that often involve making estimates and employing judgments. Such judgments influence the assets, liabilities, revenues and expenses recognized in our financial statements. Management, on an ongoing basis, reviews these estimates and assumptions. Management may determine

Table of Contents

that modifications in assumptions and estimates are required, which may result in a material change in our results of operations or financial position.

The accounting policies and estimates that we believe to be most dependent upon the use of estimates and assumptions are: revenue recognition, goodwill and other indefinite-lived intangible assets, investments, self-insurance reserves, lease recognition, and income taxes. Refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our ~~2017~~2018 annual report on Form 10-K for additional detail and discussion of these critical accounting policies and estimates. ~~There~~With the exception of the adoption of ASC 842 for lease recognition, there have been no material changes in critical accounting policies and estimates as described in our most recent annual report.

Refer to Part I, Item 1, Note 1 and Note 3 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to lease recognition. Refer to Part I, Item 1, Note 2 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to revenue recognition. Refer to “Income Taxes” within Part I, Item 1, Note 1 of the Notes to our Consolidated Condensed Financial Statements for disclosures regarding estimates and judgments related to income taxes.

Results of Operations

The following tables present comparative financial data relating to our operating performance in the aggregate and on a “same-store” basis. Dealership results are included in same-store comparisons when we have consolidated the acquired entity during the entirety of both periods being compared. As an example, if a dealership were acquired on January 15, ~~2016,~~2017, the results of the acquired entity would be included in annual same-store comparisons beginning with the year ended December 31, ~~2018~~2019 and in quarterly same-store comparisons beginning with the quarter ended June 30, ~~2017.~~2018.

The results for the ~~three and nine~~six months ended ~~September~~June 30, 2018 include a tax benefit of $11.6 million, or $0.14 per share, recorded in the third quarter of 2018 for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118 (discussed in ~~“Income Taxes” within Part I, Item 1, Note 1). The results for the nine months ended September 30, 2018 also~~ include a net benefit totaling $1.0 million after tax, or $0.01 per share, consisting of a $6.4 million net gain related to several retail automotive dealership actions including the sale of five locations and the termination of several franchises, ~~during the first quarter of 2018,~~ partially offset by valuation adjustments on certain properties totaling $5.4 million.

Three Months Ended ~~September~~June 30, ~~2018~~2019 Compared to Three Months Ended ~~September~~June 30, ~~2017~~2018

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017

																		2019 vs. 2018
New Vehicle Data	2018			2017			Change			% Change		2019			2018			Change			% Change
New retail unit sales		58,933			64,365			(5,432)		(8.4)	%		55,146			61,071			(5,925)		(9.7)	%
Same-store new retail unit sales		58,463			62,591			(4,128)		(6.6)	%		54,540			59,938			(5,398)		(9.0)	%
New retail sales revenue	$	2,350.2		$	2,480.8		$	(130.6)		(5.3)	%	$	2,310.4		$	2,528.6		$	(218.2)		(8.6)	%
Same-store new retail sales revenue	$	2,324.3		$	2,426.9		$	(102.6)		(4.2)	%	$	2,273.1		$	2,479.3		$	(206.2)		(8.3)	%
New retail sales revenue per unit	$	39,880		$	38,542		$	1,338		3.5	%	$	41,896		$	41,404		$	492		1.2	%
Same-store new retail sales revenue per unit	$	39,757		$	38,774		$	983		2.5	%	$	41,678		$	41,365		$	313		0.8	%
Gross profit — new	$	179.8		$	185.2		$	(5.4)		(2.9)	%	$	174.8		$	189.8		$	(15.0)		(7.9)	%
Same-store gross profit — new	$	177.2		$	181.5		$	(4.3)		(2.4)	%	$	170.9		$	186.7		$	(15.8)		(8.5)	%
Average gross profit per new vehicle retailed	$	3,050		$	2,877		$	173		6.0	%	$	3,170		$	3,109		$	61		2.0	%
Same-store average gross profit per new vehicle retailed	$	3,030		$	2,900		$	130		4.5	%	$	3,133		$	3,115		$	18		0.6	%
Gross margin % — new		7.7	%		7.5	%		0.2	%	2.7	%		7.6	%		7.5	%		0.1	%	1.3	%
Same-store gross margin % — new		7.6	%		7.5	%		0.1	%	1.3	%		7.5	%		7.5	%		—	%	—	%

Units

Retail unit sales of new vehicles decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~4,128~~5,398 unit, or ~~6.6%~~9.0%, decrease in same-store new retail unit sales, coupled with a ~~1,304~~527 unit decrease from net dealership ~~divestitures.~~acquisitions/dispositions. Same-store units decreased

~~Table of Contents~~

~~3.3%~~ 6.9% in the U.S. primarily due to a decrease in premium and volume foreign brand sales related to product availability and the focus on increasing gross profit per unit retailed. Same-store units decreased 12.1% internationally

Table of Contents

primarily due to the decline in new vehicle registrations in the U.K., which we believe resulted from uncertainty over low emission and diesel regulations and an overall decline in consumer confidence.

Revenues

New vehicle retail sales revenue decreased from 2018 to 2019 due to a $206.2 million, or 8.3%, decrease in same-store revenues, coupled with a $12.0 million decrease from net dealership acquisitions/dispositions. Excluding $52.2 million of unfavorable foreign currency fluctuations, same-store new retail revenue decreased 6.2%. The same-store revenue decrease is due to the decrease in same-store unit sales, which decreased revenue by $223.3 million, offset by a $313 per unit increase in comparative average selling prices (including a $958 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased revenue by $17.1 million.

Gross Profit

Retail gross profit from new vehicle sales decreased from 2018 to 2019 due to a $15.8 million, or 8.5%, decrease in same-store gross profit, partially offset by a $0.8 million increase from net dealership acquisitions/dispositions. Excluding $4.5 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 6.1%. The decrease in same-store gross profit is due the decrease in same-store new retail unit sales, which decreased gross profit by $16.8 million, partially offset by an $18 per unit increase in the average gross profit per new vehicle retailed (including an $83 per unit decrease attributable to unfavorable foreign currency fluctuations) which increased gross profit by $1.0 million.

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)


							2019 vs. 2018
Used Vehicle Data	2019			2018			Change			% Change
Used retail unit sales		72,066			73,143			(1,077)		(1.5)	%
Same-store used retail unit sales		71,411			71,804			(393)		(0.5)	%
Used retail sales revenue	$	1,852.7		$	1,896.9		$	(44.2)		(2.3)	%
Same-store used retail sales revenue	$	1,833.7		$	1,869.0		$	(35.3)		(1.9)	%
Used retail sales revenue per unit	$	25,708		$	25,934		$	(226)		(0.9)	%
Same-store used retail sales revenue per unit	$	25,678		$	26,029		$	(351)		(1.3)	%
Gross profit — used	$	101.6		$	112.5		$	(10.9)		(9.7)	%
Same-store gross profit — used	$	100.4		$	111.0		$	(10.6)		(9.5)	%
Average gross profit per used vehicle retailed	$	1,410		$	1,538		$	(128)		(8.3)	%
Same-store average gross profit per used vehicle retailed	$	1,406		$	1,546		$	(140)		(9.1)	%
Gross margin % — used		5.5	%		5.9	%		(0.4)	%	(6.8)	%
Same-store gross margin % — used		5.5	%		5.9	%		(0.4)	%	(6.8)	%

Units

Retail unit sales of used vehicles decreased from 2018 to 2019 due to a 684 unit decrease from net dealership acquisitions/dispositions, coupled with a 393 unit, or 0.5%, decrease in same-store used retail unit sales. Same-store units increased 0.8% internationally and decreased 2.1% in the U.S. Same-store retail units for our used vehicle supercenters decreased 5.6%. Overall, used units decreased 3.9% in the U.S. and increased 0.7% internationally.

Revenues

Used vehicle retail sales revenue decreased from 2018 to 2019 due to a $35.3 million, or 1.9%, decrease in same-store revenues, coupled with an $8.9 million decrease from net dealership acquisitions/dispositions. Excluding $58.1 million of unfavorable foreign currency fluctuations, same-store used retail revenue increased 1.2%. The same-store revenue decrease is primarily due to a $351 per unit decrease in comparative average selling prices (including an $814 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased revenue by $25.1 million,

Table of Contents

coupled with a decrease in ~~volume~~same-store used retail unit sales, which decreased revenue by $10.2 million. The average sales price per unit for our used vehicle supercenters is $14,797 compared to $29,281 at our franchised dealerships.

Gross Profit

Retail gross profit from used vehicle sales decreased from 2018 to 2019 due to a $10.6 million, or 9.5%, decrease in same-store gross profit, coupled with a $0.3 million decrease from net dealership acquisitions/dispositions. Excluding $2.8 million of unfavorable foreign currency fluctuations, same-store gross profit decreased 7.0%. The decrease in same-store gross profit is due to a $140 per unit decrease in average gross profit per used vehicle retailed (including a $39 per unit decrease attributable to unfavorable foreign currency fluctuations), which decreased gross profit by $10.0 million, coupled with a decrease in same-store used retail unit sales, which decreased gross profit by $0.6 million.Same-store gross profit per unit in the U.S. and ~~domestic brand~~U.K decreased 1.0% and 14.5%, respectively. The decrease in the U.K. is generally due to the temporary oversupply of used vehicles in the market.

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)


					2019 vs. 2018
Finance and Insurance Data	2019		2018		Change		% Change
Total retail unit sales		127,212		134,214		(7,002)	(5.2)	%
Total same-store retail unit sales		125,951		131,742		(5,791)	(4.4)	%
Finance and insurance revenue	$	165.5	$	162.9	$	2.6	1.6	%
Same-store finance and insurance revenue	$	164.0	$	160.3	$	3.7	2.3	%
Finance and insurance revenue per unit	$	1,301	$	1,213	$	88	7.3	%
Same-store finance and insurance revenue per unit	$	1,302	$	1,217	$	85	7.0	%

Finance and insurance revenue increased from 2018 to 2019 due to a $3.7 million, or 2.3%, increase in same-store revenues, partially offset by a $1.1 million decrease from net dealership acquisitions/dispositions. Excluding $4.3 million of unfavorable foreign currency fluctuations, same-store finance and insurance revenue increased 5.0%. The same-store revenue increase is due an $85 per unit increase in finance and insurance revenue per unit (including a $34 per unit decrease attributable to unfavorable foreign currency fluctuations),which increased revenue by $10.7 million, partially offset by a decrease in same-store retail unit sales, which decreased revenue by $7.0 million. Finance and insurance revenue per unit increased 7.8% in the U.S. and 5.8% in the U.K. We believe the increase in same-store finance and insurance revenue per unit is primarily due to our efforts to increase finance and insurance revenue, which include implementing new tools for menu presentation and document processing, additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

Retail Automotive Dealership Service and Parts Data

(In millions)


							2019 vs. 2018
Service and Parts Data	2019			2018			Change			% Change
Service and parts revenue	$	550.7		$	547.8		$	2.9		0.5	%
Same-store service and parts revenue	$	541.9		$	536.5		$	5.4		1.0	%
Gross profit — service and parts	$	328.3		$	328.2		$	0.1		0.0	%
Same-store service and parts gross profit	$	323.2		$	321.9		$	1.3		0.4	%
Gross margin % — service and parts		59.6	%		59.9	%		(0.3)	%	(0.5)	%
Same-store service and parts gross margin %		59.6	%		60.0	%		(0.4)	%	(0.7)	%

Revenues

Service and parts revenue increased from 2018 to 2019, with an increase of 1.6% in the U.S., partially offset by a decrease of 1.5% internationally. The overall increase in service and parts revenue is due to a $5.4 million, or 1.0%, increase in same-store revenues during the period, partially offset by a $2.5 million decrease from net dealership acquisitions/dispositions. Excluding $11.0 million of unfavorable foreign currency fluctuations, same-store service and

Table of Contents

parts revenue increased 3.1%. The increase in same-store revenue is due to a $15.9 million, or 12.6%, increase in warranty revenue, partially offset by a $10.5 million, or 2.8%, decrease in customer pay revenue.

Gross Profit

Service and parts gross profit increased from 2018 to 2019 due to a $1.3 million, or 0.4%, increase in same-store gross profit during the period, partially offset by a $1.2 million decrease from net dealership acquisitions/dispositions. Excluding $6.4 million of unfavorable foreign currency fluctuations, same-store gross profit increased 2.4%. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $3.2 million, partially offset by a 0.4% decrease in gross margin, which decreased gross profit by $1.9 million. The same-store gross profit increase is due to a $6.6 million, or 9.6%, increase in warranty gross profit, partially offset by a $5.0 million, or 2.8%, decrease in customer pay gross profit, and a $0.3 million, or 0.4%, decrease in vehicle preparation and body shop gross profit.

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)


							2019 vs. 2018
New Commercial Truck Data	2019			2018			Change			% Change
New retail unit sales		2,647			2,021			626		31.0	%
Same-store new retail unit sales		2,647			2,021			626		31.0	%
New retail sales revenue	$	296.0		$	210.7		$	85.3		40.5	%
Same-store new retail sales revenue	$	296.0		$	210.7		$	85.3		40.5	%
New retail sales revenue per unit	$	111,818		$	104,263		$	7,555		7.2	%
Same-store new retail sales revenue per unit	$	111,818		$	104,263		$	7,555		7.2	%
Gross profit — new	$	11.8		$	9.5		$	2.3		24.2	%
Same-store gross profit — new	$	11.8		$	9.5		$	2.3		24.2	%
Average gross profit per new truck retailed	$	4,461		$	4,673		$	(212)		(4.5)	%
Same-store average gross profit per new truck retailed	$	4,461		$	4,673		$	(212)		(4.5)	%
Gross margin % — new		4.0	%		4.5	%		(0.5)	%	(11.1)	%
Same-store gross margin % — new		4.0	%		4.5	%		(0.5)	%	(11.1)	%

Units

Retail unit sales of new trucks increased from 2018 to 2019 due to a 626 unit increase in same-store retail unit sales. Same-store new truck units increased 31.0% from 2018 to 2019, largely due to the 13.6% increase in the North American Class 8 heavy-duty truck market during the three months ended June 30, 2019.

Revenues

New commercial truck retail sales revenue increased from 2018 to 2019 due to an $85.3 million increase in same-store revenues. The same-store revenue increase is due to an increase in same-store new retail unit sales, which increased revenue by $70.0 million, coupled with a $7,555 per unit increase in comparative average selling prices, which increased revenue by $15.3 million.

Gross Profit

New commercial truck retail gross profit increased from 2018 to 2019 due to a $2.3 million increase in same-store gross profit. The increase in same-store gross profit is due to an increase in same-store new retail unit sales, which

Table of Contents

increased gross profit by $2.7 million, partially offset by a $212 per unit decrease in average gross profit per new truck retailed, which decreased gross profit by $0.4 million.


							2019 vs. 2018
Used Commercial Truck Data	2019			2018			Change			% Change
Used retail unit sales		441			486			(45)		(9.3)	%
Same-store used retail unit sales		441			486			(45)		(9.3)	%
Used retail sales revenue	$	27.6		$	27.3		$	0.3		1.1	%
Same-store used retail sales revenue	$	27.6		$	27.3		$	0.3		1.1	%
Used retail sales revenue per unit	$	62,693		$	56,175		$	6,518		11.6	%
Same-store used retail sales revenue per unit	$	62,693		$	56,175		$	6,518		11.6	%
Gross profit — used	$	2.9		$	3.1		$	(0.2)		(6.5)	%
Same-store gross profit — used	$	2.9		$	3.1		$	(0.2)		(6.5)	%
Average gross profit per used truck retailed	$	6,575		$	6,469		$	106		1.6	%
Same-store average gross profit per used truck retailed	$	6,575		$	6,469		$	106		1.6	%
Gross margin % — used		10.5	%		11.4	%		(0.9)	%	(7.9)	%
Same-store gross margin % — used		10.5	%		11.4	%		(0.9)	%	(7.9)	%

Units

Retail unit sales of used trucks decreased from 2018 to 2019 due to a 45, or 9.3%, unit decrease in same-store retail unit sales. The decline in used truck sales is generally related to an increasing supply in the secondary market, stemming from the strength of the medium and heavy-duty new truck market.

Revenues

Used commercial truck retail sales revenue increased from 2018 to 2019 due to a $0.3 million increase in same-store revenues. The same-store revenue increase is due to a $6,518 per unit increase in comparative average selling prices, which increased revenue by $2.8 million, partially offset by the decrease in same-store used retail unit sales, which decreased revenue by $2.5 million.

Gross Profit

Used commercial truck retail gross profit decreased from 2018 to 2019 due to a $0.2 million decrease in same-store gross profit. The decrease in same-store gross profit is due to a decrease in same-store used retail unit sales, which decreased gross profit by $0.3 million, partially offset by a $106 per unit increase in average gross profit per used truck retailed, which increased gross profit by $0.1 million.


							2019 vs. 2018
Service and Parts Data	2019			2018			Change			% Change
Service and parts revenue	$	94.6		$	92.2		$	2.4		2.6	%
Same-store service and parts revenue	$	94.6		$	91.8		$	2.8		3.1	%
Gross profit — service and parts	$	37.3		$	35.9		$	1.4		3.9	%
Same-store service and parts gross profit	$	37.3		$	35.7		$	1.6		4.5	%
Gross margin % — service and parts		39.4	%		38.9	%		0.5	%	1.3	%
Same-store service and parts gross margin %		39.4	%		38.9	%		0.5	%	1.3	%

Revenues

Service and parts revenue increased from 2018 to 2019 due to a $2.8 million increase in same-store revenues, partially offset by a $0.4 million decrease from net dealership acquisitions/dispositions. Customer pay work represents approximately 84.9% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories.The increase in same-store revenue is due to a $2.4 million, or 3.1%, increase in customer pay revenue, a $0.3 million, or 9.7%, increase in body shop revenue, and a $0.1 million, or 0.9%, increase in warranty revenue.

Table of Contents

Gross Profit

Service and parts gross profit increased from 2018 to 2019 due to a $1.6 million increase in same-store gross profit, partially offset by a $0.2 million decrease from net dealership acquisitions/dispositions. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $1.1 million, coupled with a 0.5% increase in gross margin, which increased gross profit by $0.5 million. The same-store gross profit increase is due to a $1.0 million, or 3.8%, increase in customer pay gross profit, a $0.3 million, or 5.2%, increase in warranty gross profit, and a $0.3 million, or 8.3%, increase in body shop revenue

Commercial Vehicle Distribution Data

(In millions, except unit amounts)


					2019 vs. 2018
Commercial Vehicles Australia Data	2019		2018		Change		% Change
Vehicle and parts unit sales		485		408		77	18.9	%
Sales revenue	$	132.7	$	145.0	$	(12.3)	(8.5)	%
Gross profit	$	34.3	$	39.3	$	(5.0)	(12.7)	%

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. The increase in units is due to an improved truck market in both Australia and New Zealand in 2019 compared to 2018 and increased efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia brands. The decline in revenue from 2018 to 2019 is largely attributable to the timing of customer deliveries and unfavorable foreign exchange, which decreased revenue and gross profit by $10.5 million and $2.7 million, respectively.

Selling, General and Administrative Data

(In millions)


							2019 vs. 2018
Selling, General and Administrative Data	2019			2018			Change			% Change
Personnel expense	$	390.5		$	392.9		$	(2.4)		(0.6)	%
Advertising expense	$	27.2		$	30.2		$	(3.0)		(9.9)	%
Rent & related expense	$	84.6		$	84.8		$	(0.2)		(0.2)	%
Other expense	$	166.6		$	167.5		$	(0.9)		(0.5)	%
Total SG&A expenses	$	668.9		$	675.4		$	(6.5)		(1.0)	%
Same-store SG&A expenses	$	659.2		$	663.0		$	(3.8)		(0.6)	%

Personnel expense as % of gross profit		45.0	%		44.2	%		0.8	%	1.8	%
Advertising expense as % of gross profit		3.1	%		3.4	%		(0.3)	%	(8.8)	%
Rent & related expense as % of gross profit		9.8	%		9.5	%		0.3	%	3.1	%
Other expense as % of gross profit		19.2	%		18.8	%		0.4	%	2.1	%
Total SG&A expenses as % of gross profit		77.1	%		75.9	%		1.2	%	1.6	%
Same-store SG&A expenses as % of same-store gross profit		77.0	%		75.7	%		1.3	%	1.7	%

Selling, general and administrative expenses (“SG&A”) decreased from 2018 to 2019 due to a $3.8 million decrease in same-store SG&A, coupled with a $2.7 million decrease from net acquisitions/dispositions. Excluding the $16.9 million reduction related to foreign currency fluctuations, same-store SG&A increased 2.0%. The decrease in SG&A is primarily due to a decrease in variable personnel expenses as a result of the 2.5% decrease in gross profit compared to the prior year. SG&A as a percentage of gross profit was 77.1%, an increase of 120 basis points compared to 75.9% in the prior year. SG&A expenses as a percentage of total revenue was 11.6% and 11.4% in the three months ended June 30, 2019 and 2018.

Table of Contents

Depreciation

(In millions)


					2019 vs. 2018
	2019		2018		Change		% Change
Depreciation	$	27.1	$	25.7	$	1.4	5.4	%

Depreciation increased from 2018 to 2019 due to a $1.7 million, or 6.8%, increase in same-store depreciation, partially offset by a $0.3 million decrease from net dealership acquisitions/dispositions. The overall same-store increase is primarily related to our ongoing facility improvements and expansion programs.

Floor Plan Interest Expense

(In millions)


					2019 vs. 2018
	2019		2018		Change		% Change
Floor plan interest expense	$	21.0	$	19.9	$	1.1	5.5	%

Floor plan interest expense increased from 2018 to 2019 due to a $1.1 million, or 5.7%, increase in same-store floor plan interest expense. The overall increase is primarily due to increases in amounts outstanding under floor plan arrangements, due in part to increased levels of vehicle inventory, and increases in applicable rates.

Other Interest Expense

(In millions)


					2019 vs. 2018
	2019		2018		Change		% Change
Other interest expense	$	30.4	$	28.6	$	1.8	6.3	%

Other interest expense increased from 2018 to 2019 primarily due to increases in applicable rates.

Equity in Earnings of Affiliates

(In millions)


					2019 vs. 2018
	2019		2018		Change		% Change
Equity in earnings of affiliates	$	39.5	$	36.0	$	3.5	9.7	%

Equity in earnings of affiliates increased from 2018 to 2019 due to an increase of $3.0 million in earnings from our investment in PTL, coupled with an increase in earnings from our retail automotive joint ventures.

Income Taxes

(In millions)


					2019 vs. 2018
	2019		2018		Change		% Change
Income taxes	$	41.5	$	41.0	$	0.5	1.2	%

Income taxes increased from 2018 to 2019 primarily due to an increase in our effective tax rate, partially offset by a $16.3 million decrease in our pretax income compared to the prior year. Our effective tax rate was 26.0% during the three months ended June 30, 2019 compared to 23.3% during the three months ended June 30, 2018, primarily due to fluctuations in our geographic pre-tax income mix.

Table of Contents

Six months Ended June 30, 2019 Compared to Six months Ended June 30, 2018

Retail Automotive Dealership New Vehicle Data

(In millions, except unit and per unit amounts)


							2019 vs. 2018
New Vehicle Data	2019			2018			Change			% Change
New retail unit sales		109,516			120,333			(10,817)		(9.0)	%
Same-store new retail unit sales		107,166			117,529			(10,363)		(8.8)	%
New retail sales revenue	$	4,541.6		$	4,975.4		$	(433.8)		(8.7)	%
Same-store new retail sales revenue	$	4,427.4		$	4,861.1		$	(433.7)		(8.9)	%
New retail sales revenue per unit	$	41,470		$	41,347		$	123		0.3	%
Same-store new retail sales revenue per unit	$	41,314		$	41,360		$	(46)		(0.1)	%
Gross profit — new	$	347.5		$	373.0		$	(25.5)		(6.8)	%
Same-store gross profit — new	$	337.2		$	365.6		$	(28.4)		(7.8)	%
Average gross profit per new vehicle retailed	$	3,173		$	3,100		$	73		2.4	%
Same-store average gross profit per new vehicle retailed	$	3,146		$	3,111		$	35		1.1	%
Gross margin % — new		7.7	%		7.5	%		0.2	%	2.7	%
Same-store gross margin % — new		7.6	%		7.5	%		0.1	%	1.3	%

Units

Retail unit sales of new vehicles decreased from 2018 to 2019 due to a 10,363 unit, or 8.8%, decrease in same-store new retail unit sales, coupled with a 454 unit decrease from net dealership acquisitions/dispositions. Same-store units decreased ~~11.6%~~6.4% in the U.S. primarily due to a decrease in premium and volume foreign sales related to product availability and the focus on increasing gross profit per unit retailed. Same-store units decreased 12.0% internationally primarily due to the decline in new vehicle registrations in the U.K., which we believe resulted from uncertainty over low emission and diesel regulations and an overall decline in consumer confidence., coupled with a temporary shortage of product availability resulting from the ~~new~~ “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) fuel economy testing and emissions standards applicable to new vehicles sold in ~~Europe beginning September 2018.~~ Europe.

Revenues

New vehicle retail sales revenue decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$102.6~~$433.7 million, or ~~4.2%~~8.9%, decrease in same-store revenues, coupled with a ~~$28.0~~$0.1 million decrease from net dealership ~~divestitures.~~acquisitions/dispositions. Excluding ~~$5.8~~$112.0 million of unfavorable foreign currency fluctuations, same-store new retail revenue decreased ~~4.0%~~6.6%. The same-store revenue decrease is due to a decrease in same-store new retail unit sales, which decreased revenue by ~~$160.1~~$428.7 million, ~~partially offset by~~coupled with a ~~$983~~$46 per unit ~~increase~~decrease in comparative average selling prices ~~(offset by~~(including a ~~$99~~$1,044 per unit decrease attributable to unfavorable foreign currency fluctuations), which ~~increased~~decreased revenue by ~~$57.5~~$5.0 million.

Gross Profit

Retail gross profit from new vehicle sales decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$4.3~~$28.4 million, or ~~2.4%~~7.8%, decrease in same-store gross profit, ~~coupled with~~partially offset by a ~~$1.1~~$2.9 million ~~decrease~~increase from net dealership ~~divestitures.~~acquisitions/dispositions. Excluding ~~$0.4~~$9.7 million of unfavorable foreign currency fluctuations, same-store gross profit decreased ~~2.1%~~5.1%. The decrease in same-store gross profit is due to a decrease in same-store new retail unit sales, which decreased gross profit by ~~$11.9~~$32.2 million, partially offset by a ~~$130~~$35 per unit increase in the average gross profit per new vehicle retailed ~~(offset by an $8~~(including a $91 per unit decrease attributable to unfavorable foreign currency fluctuations), which increased gross profit by ~~$7.6~~$3.8 million.

Table of Contents

Retail Automotive Dealership Used Vehicle Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017

																		2019 vs. 2018
Used Vehicle Data	2018			2017			Change			% Change		2019			2018			Change			% Change
Used retail unit sales		72,000			65,892			6,108		9.3	%		144,810			146,371			(1,561)		(1.1)	%
Same-store used retail unit sales		65,336			63,986			1,350		2.1	%		142,657			143,151			(494)		(0.3)	%
Used retail sales revenue	$	1,825.2		$	1,669.5		$	155.7		9.3	%	$	3,704.7		$	3,763.7		$	(59.0)		(1.6)	%
Same-store used retail sales revenue	$	1,729.5		$	1,630.8		$	98.7		6.1	%	$	3,650.0		$	3,697.3		$	(47.3)		(1.3)	%
Used retail sales revenue per unit	$	25,350		$	25,337		$	13		0.1	%	$	25,583		$	25,713		$	(130)		(0.5)	%
Same-store used retail sales revenue per unit	$	26,471		$	25,487		$	984		3.9	%	$	25,586		$	25,828		$	(242)		(0.9)	%
Gross profit — used	$	105.3		$	94.5		$	10.8		11.4	%	$	194.5		$	222.2		$	(27.7)		(12.5)	%
Same-store gross profit — used	$	98.3		$	92.3		$	6.0		6.5	%	$	194.0		$	218.8		$	(24.8)		(11.3)	%
Average gross profit per used vehicle retailed	$	1,462		$	1,434		$	28		2.0	%	$	1,343		$	1,518		$	(175)		(11.5)	%
Same-store average gross profit per used vehicle retailed	$	1,504		$	1,442		$	62		4.3	%	$	1,360		$	1,529		$	(169)		(11.1)	%
Gross margin % — used		5.8	%		5.7	%		0.1	%	1.8	%		5.3	%		5.9	%		(0.6)	%	(10.2)	%
Same-store gross margin % — used		5.7	%		5.7	%		—	%	—	%		5.3	%		5.9	%		(0.6)	%	(10.2)	%

Units

Retail unit sales of used vehicles ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~4,758~~1,067 unit ~~increase~~decrease from net dealership ~~acquisitions,~~acquisitions/dispositions, coupled with a ~~1,350~~494 unit, or ~~2.1%~~0.3%, ~~increase~~decrease in same-store used retail unit sales. Same-store units ~~increased 6.0% internationally and~~ decreased ~~1.5%~~2.7% in the U.S. ~~Overall, used units~~and increased 24.7% internationally and decreased 4.8% in the U.S. The decrease of 4.8% is primarily due to the divestiture of franchised dealerships in the U.S. The increase internationally is primarily due to our acquisitions of stand-alone used vehicle dealerships in the U.K.1.6% internationally. Same-store retail units for our used vehicle supercenters decreased 4.5%. Overall, used units decreased 4.5% in the U.S. and ~~U.K stand-alone used vehicle dealerships~~ increased ~~1.5% and 6.0%, respectively.~~1.9% internationally.

Revenues

Used vehicle retail sales revenue ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$98.7~~$47.3 million, or ~~6.1%~~1.3%, ~~increase~~decrease in same-store revenues, coupled with ~~a $57.0~~an $11.7 million ~~increase~~decrease from net dealership ~~acquisitions.~~acquisitions/dispositions. Excluding ~~$4.3~~$128.8 million of unfavorable foreign currency fluctuations, same-store used retail revenue increased ~~6.3%~~2.2%. The same-store revenue ~~increase~~decrease is

~~Table of Contents~~

primarily due to a ~~$984~~$242 per unit ~~increase~~decrease in comparative average selling prices ~~(offset by~~(including a ~~$66~~$903 per unit decrease attributable to unfavorable foreign currency fluctuations), which ~~increased~~decreased revenue by ~~$63.0~~$34.5 million, coupled with ~~an increase~~a decrease in same-store used retail unit sales, which ~~increased~~decreased revenue by ~~$35.7~~$12.8 million. The increase in used retail sales revenue per unit was partially offset by lower selling prices from our stand-alone used vehicle dealerships, which reduced used retail sales revenue per unit by $3,667. The average sales price per unit for our ~~stand-alone~~ used vehicle ~~dealerships~~supercenters is ~~$14,800~~$14,681 compared to ~~$29,017~~$29,166 at our franchised dealerships.

Gross Profit

Retail gross profit from used vehicle sales ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$6.0~~$24.8 million, or ~~6.5%~~11.3%, ~~increase~~decrease in same-store gross profit, coupled with a ~~$4.8~~$2.9 million ~~increase~~decrease from net dealership ~~acquisitions.~~acquisitions/dispositions. Excluding ~~$0.2~~$6.1 million of unfavorable foreign currency fluctuations, same-store gross profit ~~increased 6.7%~~decreased 8.5%. The ~~increase~~decrease in same-store gross profit is due to a ~~$62~~$169 per unit ~~increase~~decrease in average gross profit per used vehicle retailed ~~(offset by~~(including a $4$43 per unit decrease attributable to unfavorable foreign currency fluctuations), which ~~increased~~decreased gross profit by ~~$4.0~~$24.1 million, coupled with ~~an increase~~a decrease in same-store used retail unit sales, which ~~increased~~decreased gross profit by ~~$2.0~~$0.7 million.~~The increase in used average~~ Same-store gross profit per unit ~~was partially offset by~~in the ~~impact~~U.S. and U.K decreased 3.4% and 13.7%, respectively. The decrease in the U.K. is generally due to the temporary oversupply of ~~lower average selling prices for our stand-alone~~ used ~~vehicle dealerships, whichreduced used average gross profit per unit by $145. The average gross profit per unit for our stand-alone used vehicle dealerships is $1,045 compared to $1,607 at our franchised dealerships.~~ vehicles in the market.

Table of Contents

Retail Automotive Dealership Finance and Insurance Data

(In millions, except unit and per unit amounts)


					2018 vs. 2017

													2019 vs. 2018
Finance and Insurance Data	2018		2017		Change		% Change		2019		2018		Change		% Change
Total retail unit sales		130,933		130,257		676	0.5	%		254,326		266,704		(12,378)	(4.6)	%
Total same-store retail unit sales		123,799		126,577		(2,778)	(2.2)	%		249,823		260,680		(10,857)	(4.2)	%
Finance and insurance revenue	$	158.5	$	152.0	$	6.5	4.3	%	$	325.5	$	323.7	$	1.8	0.6	%
Same-store finance and insurance revenue	$	154.1	$	148.9	$	5.2	3.5	%	$	321.0	$	318.1	$	2.9	0.9	%
Finance and insurance revenue per unit	$	1,210	$	1,167	$	43	3.7	%	$	1,280	$	1,213	$	67	5.5	%
Same-store finance and insurance revenue per unit	$	1,244	$	1,176	$	68	5.8	%	$	1,285	$	1,220	$	65	5.3	%

Finance and insurance revenue increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$5.2~~$2.9 million, or ~~3.5%~~0.9%, increase in same-store revenues, ~~coupled with~~partially offset by a ~~$1.3~~$1.1 million ~~increase~~decrease from net dealership ~~acquisitions.~~acquisitions/dispositions. Excluding ~~$0.4~~$9.3 million of unfavorable foreign currency fluctuations, same-store finance and insurance revenue increased 3.8%. The same-store revenue increase is due ~~a $68 per unit increase in finance and insurance revenue per unit (offset by a $4 per unit decrease attributable to unfavorable foreign currency fluctuations),~~which increased revenue by $8.4 million, offset by a decrease in same-store retail unit sales, which decreased revenue by $3.2 million. Finance and insurance revenue per unit was partially offset by the impact of lower per unit amounts from our stand-alone used vehicle dealerships, which reduced average finance and insurance revenue per unit by $35. We believe the increase in same-store finance and insurance revenue per unit, particularly in the U.S., is primarily due to our efforts to increase finance and insurance revenue, which include additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

~~Retail Automotive Dealership Service and Parts Data~~

~~(In millions)~~

2018 vs. 2017

Service and Parts Data

2018

2017

Change

% Change


Service and parts revenue

$
523.8

$
520.9

$
2.9

0.6
%

Same-store service and parts revenue

$
520.8

$
512.1

$
8.7

1.7
%

Gross profit — service and parts

$
313.2

$
308.0

$
5.2

1.7
%

Same-store service and parts gross profit

$
308.1

$
302.0

$
6.1

2.0
%

Gross margin % — service and parts

59.8
%

59.1
%

0.7
%
1.2
%

Same-store service and parts gross margin %

59.2
%

59.0
%

0.2
%
0.3
%

~~Table of Contents~~

~~Revenues~~

Service and parts revenue increased from 2017 to 2018, with an increase of 4.5% internationally, offset by a decrease of 1.3% in the U.S due to net dealership divestitures. The overall increase in service and parts revenue is due to an $8.7 million, or 1.7%, increase in same-store revenues during the period, offset by a $5.8 million decrease from net dealership divestitures. Excluding $0.9 million of unfavorable foreign currency fluctuations, same-store service and parts revenue increased 1.9%. The increase in same-store revenue is due to a $15.8 million, or 4.6%, increase in customer pay revenue, partially offset by a $6.3 million, or 4.8%, decrease in warranty revenue, and a $0.8 million, or 2.1%, decrease in vehicle preparation and body shop revenue.

~~Gross Profit~~

Service and parts gross profit increased from 2017 to 2018 due to a $6.1 million, or 2.0%, increase in same-store gross profit during the period, offset by a $0.9 million decrease from net dealership divestitures. Excluding $0.5 million of unfavorable foreign currency fluctuations, same-store gross profit increased 2.2%. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $5.1 million, coupled with a 0.2% increase in gross margin, which increased gross profit by $1.0 million. The same-store gross profit increase is due to an $8.7 million, or 5.4%, increase in customer pay gross profit, offset by a $2.3 million, or 3.3%, decrease in warranty gross profit, and a $0.3 million, or 0.4%, decrease in vehicle preparation and body shop gross profit.

~~Retail Commercial Truck Dealership Data~~

~~(In millions, except unit and per unit amounts)~~

2018 vs. 2017

New Commercial Truck Data

2018

2017

Change

% Change

New retail unit sales

2,431

1,757

674

38.4
%
Same-store new retail unit sales

2,393

1,757

636

36.2
%
New retail sales revenue

$
249.4

$
184.3

$
65.1

35.3
%
Same-store new retail sales revenue

$
243.2

$
184.3

$
58.9

32.0
%
New retail sales revenue per unit

$
102,610

$
104,874

$
(2,264)

(2.2)
%
Same-store new retail sales revenue per unit

$
101,629

$
104,874

$
(3,245)

(3.1)
%
Gross profit — new

$
12.0

$
7.9

$
4.1

51.9
%
Same-store gross profit — new

$
11.7

$
7.9

$
3.8

48.1
%
Average gross profit per new truck retailed

$
4,952

$
4,479

$
473

10.6
%
Same-store average gross profit per new truck retailed

$
4,898

$
4,479

$
419

9.4
%
Gross margin % — new

4.8
%

4.3
%

0.5
%
11.6
%
Same-store gross margin % — new

4.8
%

4.3
%

0.5
%
11.6
%

~~Units~~

Retail unit sales of new trucks increased from 2017 to 2018 due to a 636 unit increase in same-store retail unit sales, coupled with a 38 unit increase from net dealership acquisitions. Same-store new truck units increased 36.2% from 2017 to 2018, largely due to the 28.1% increase in the North American Class 8 heavy-duty truck market during the three months ended September 30, 2018.

~~Revenues~~

New commercial truck retail sales revenue increased from 2017 to 2018 due to a $58.9 million increase in same-store revenues, coupled with a $6.2 million increase from net dealership acquisitions. The same-store revenue increase is due to an increase in same-store new retail unit sales, which increased revenue by $64.6 million, partially offset by a $3,245 per unit decrease in comparative average selling prices, which decreased revenue by $5.7 million.

~~Gross Profit~~

New commercial truck retail gross profit increased from 2017 to 2018 due to a $3.8 million increase in same-store gross profit, coupled with a $0.3 million increase from net dealership acquisitions. The increase in same-store gross

~~Table of Contents~~

profit is due to an increase in same-store new retail unit sales, which increased gross profit by $3.1 million, coupled with a $419 per unit increase in average gross profit per new truck retailed, which increased gross profit by $0.7 million.

2018 vs. 2017

Used Commercial Truck Data

2018

2017

Change

% Change

Used retail unit sales

579

464

115

24.8
%
Same-store used retail unit sales

578

464

114

24.6
%
Used retail sales revenue

$
32.5

$
25.7

$
6.8

26.5
%
Same-store used retail sales revenue

$
32.5

$
25.7

$
6.8

26.5
%
Used retail sales revenue per unit

$
56,214

$
55,387

$
827

1.5
%
Same-store used retail sales revenue per unit

$
56,270

$
55,387

$
883

1.6
%
Gross profit — used

$
4.0

$
2.6

$
1.4

53.8
%
Same-store gross profit — used

$
4.0

$
2.6

$
1.4

53.8
%
Average gross profit per used truck retailed

$
6,986

$
5,500

$
1,486

27.0
%
Same-store average gross profit per used truck retailed

$
6,995

$
5,500

$
1,495

27.2
%
Gross margin % — used

12.3
%

10.1
%

2.2
%
21.8
%
Same-store gross margin % — used

12.3
%

10.1
%

2.2
%
21.8
%

~~Units~~

~~Retail unit sales of used trucks increased from 2017 to 2018 primarily due to a 114 unit increase in same-store retail unit sales.~~The increase from 2017 to 2018 is primarily due to a more stable used truck pricing environment due in part to the strong new truck environment driven by the strength of the U.S. economy, higher utilization rates, and our ability to proactively manage our used truck inventory through the purchase and sale of more desirable trucks.

~~Revenues~~

Used commercial truck retail sales revenue increased from 2017 to 2018 due to a $6.8 million increase in same-store revenues. The same-store revenue increase is due to the increase in same-store used retail unit sales, which increased revenue by $6.4 million, coupled with an $883 per unit increase in comparative average selling prices, which increased revenue by $0.4 million.

~~Gross Profit~~

~~Used commercial truck retail gross profit increased from 2017 to 2018 due to a $1.4 million increase in same-store gross profit resulting from higher used truck retail unit sales.~~

2018 vs. 2017

Service and Parts Data

2018

2017

Change

% Change

Service and parts revenue

$
93.1

$
83.3

$
9.8

11.8
%
Same-store service and parts revenue

$
91.8

$
83.3

$
8.5

10.2
%
Gross profit — service and parts

$
36.4

$
31.7

$
4.7

14.8
%
Same-store service and parts gross profit

$
35.8

$
31.7

$
4.1

12.9
%
Gross margin % — service and parts

39.1
%

38.1
%

1.0
%
2.6
%
Same-store service and parts gross margin %

39.0
%

38.1
%

0.9
%
2.4
%

~~Revenues~~

Service and parts revenue increased from 2017 to 2018 due to an $8.5 million increase in same-store revenues, coupled with a $1.3 million increase from net dealership acquisitions. Customer pay work represents approximately 85% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories.~~The increase in same-store revenue is due to a $7.2 million, or 10.2%, increase in customer pay revenue, and a $1.3 million, or 13.0%, increase in warranty revenue.~~

~~Table of Contents~~

~~Gross Profit~~

Service and parts gross profit increased from 2017 to 2018 due to a $4.1 million increase in same-store gross profit, coupled with a $0.6 million increase from net dealership acquisitions. The same-store gross profit increase is due to the increase in same-store revenues, which increased gross profit by $3.3 million, coupled with a 0.9% increase in gross margin, which increased gross profit by $0.8 million. The same-store gross profit increase is due to a $3.1 million, or 13.1%, increase in customer pay gross profit and a $1.0 million, or 21.3%, increase in warranty gross profit.

~~Commercial Vehicle Distribution Data~~

~~(In millions, except unit amounts)~~

2018 vs. 2017

Penske Commercial Vehicles Australia Data

2018

2017

Change

% Change

Vehicle and parts unit sales

292

348

(56)

(16.1)
%
Sales revenue

$
50.4

$
70.7

$
(20.3)

(28.7)
%
Gross profit

$
10.8

$
10.2

$
0.6

5.9
%

The decline in units and revenue from 2017 to 2018 is largely attributable to increased efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia brands, which includes an additional 165 units distributed to PPS. In addition, the weakening of the Australian Dollar versus the U.S. Dollar, has contributed to a decrease in revenue. The increase in gross profit from 2017 to 2018 is primarily due to an increase in parts sales due to stronger demand.

2018 vs. 2017

Penske Power Systems Data

2018

2017

Change

% Change

Sales revenue

$
73.3

$
67.6

$
5.7

8.4
%
Gross profit

$
21.7

$
23.5

$
(1.8)

(7.7)
%

The increase in revenue of PPS from 2017 to 2018 is primarily attributable to continued new order growth when compared to the same period last year, timing of completion of projects and delivery of products, and improving economic conditions which have led to an increase in mining repowers, military and marine market sales, and engine and parts sales. Increased efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia brands also contributed to increased revenues. The decrease in gross profit is partially due to timing of completion of higher margin services throughout the year.

~~Table of Contents~~

~~Selling, General and Administrative Data~~

~~(In millions)~~

2018 vs. 2017

Selling, General and Administrative Data

2018

2017

Change

% Change

Personnel expense

$
382.0

$
366.1

$
15.9

4.3
%
Advertising expense

$
28.5

$
29.4

$
(0.9)

(3.1)
%
Rent & related expense

$
84.2

$
84.6

$
(0.4)

(0.5)
%
Other expense

$
168.1

$
166.0

$
2.1

1.3
%
Total SG&A expenses

$
662.8

$
646.1

$
16.7

2.6
%
Same-store SG&A expenses

$
646.5

$
631.3

$
15.2

2.4
%

Personnel expense as % of gross profit

44.8
%

44.5
%

0.3
%
0.7
%
Advertising expense as % of gross profit

3.3
%

3.6
%

(0.3)
%
(8.3)
%
Rent & related expense as % of gross profit

9.9
%

10.3
%

(0.4)
%
(3.9)
%
Other expense as % of gross profit

19.7
%

20.1
%

(0.4)
%
(2.0)
%
Total SG&A expenses as % of gross profit

77.7
%

78.5
%

(0.8)
%
(1.0)
%
Same-store SG&A expenses as % of same-store gross profit

77.8
%

78.2
%

(0.4)
%
(0.5)
%

Selling, general and administrative expenses (“SG&A”) increased from 2017 to 2018 due to a $15.2 million, or 2.4%, increase in same-store SG&A, coupled with a $1.5 million increase from net acquisitions. Excluding the $3.6 million decrease related to foreign currency fluctuations, same-store SG&A increased 3.0%. The increase in SG&A is primarily due to an increase in variable personnel expenses as a result of the 3.6% increase in gross profit compared to the prior year. SG&A as a percentage of gross profit was 77.7%, a decrease of 80 basis points compared to 78.5% in the prior year. SG&A expenses as a percentage of total revenue was 11.7% in each of the three months ended September 30, 2018 and 2017.

~~Depreciation~~

~~(In millions)~~

2018 vs. 2017


2018

2017

Change

% Change

Depreciation

$
25.9

$
24.3

$
1.6

6.6
%

Depreciation increased from 2017 to 2018 due to a $1.9 million, or 8.1%, increase in same-store depreciation, offset by a $0.3 million decrease from net dealership divestitures. The overall same-store increase is primarily related to our ongoing facility improvements and expansion programs.

~~Floor Plan Interest Expense~~

~~(In millions)~~

2018 vs. 2017


2018

2017

Change

% Change

Floor plan interest expense

$
20.2

$
16.4

$
3.8

23.2
%

Floor plan interest expense increased from 2017 to 2018 due to a $3.9 million, or 24.2%, increase in same-store floor plan interest expense, offset by a $0.1 million decrease from net dealership divestitures. The overall increase is primarily due to increases in applicable rates.

~~Table of Contents~~

~~Other Interest Expense~~

~~(In millions)~~

2018 vs. 2017


2018

2017

Change

% Change

Other interest expense

$
28.3

$
27.8

$
0.5

1.8
%

Other interest expense increased from 2017 to 2018 primarily due to the issuance of our $300.0 million 3.75% senior subordinated notes in August 2017, increases in applicable rates, as well as an increase in outstanding revolver borrowings under the U.K. credit agreements and the Australia capital loan agreement. This increase was partially offset by a decrease in outstanding revolver borrowings under the U.S. credit agreement.

~~Equity in Earnings of Affiliates~~

~~(In millions)~~

2018 vs. 2017


2018

2017

Change

% Change

Equity in earnings of affiliates

$
41.7

$
30.9

$
10.8

35.0
%

Equity in earnings of affiliates increased from 2017 to 2018 due to an increase in our ownership percentage in PTL from 23.4% to 28.9% in September 2017, coupled with a 13.7% increase in PTL earnings. Equity in earnings of affiliates from PTL increased by $10.6 million from 2017 to 2018. Equity in earnings of affiliates also increased due to an increase in earnings from our retail automotive joint ventures, offset by a decrease in earnings due to certain non-automotive investments that were sold in 2017.

~~Income Taxes~~

~~(In millions)~~

2018 vs. 2017


2018

2017

Change

% Change

Income taxes

$
27.1

$
44.7

$
(17.6)

(39.4)
%

Income taxes decreased from 2017 to 2018 primarily due to a reduction in our effective tax rate as a result of the enactment of the U.S. Tax Cuts and Jobs Act (the “Act”), which permanently reduced the U.S. corporate income tax rate from 35% to 21% effective in 2018. Our effective tax rate was 17.3% during the three months ended September 30, 2018 compared to 32.2% during the three months ended September 30, 2017. The decrease in the effective tax rate is partially due to a tax benefit of $11.6 million for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118 (discussed in ~~“Income Taxes” within Part I, Item 1, Note 1). The decrease in income taxes was partially offset by an $18.2 million increase in our pretax income compared to the prior year.~~

~~Table of Contents~~

~~Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017~~

~~Retail Automotive Dealership New Vehicle Data~~

~~(In millions, except unit and per unit amounts)~~

2018 vs. 2017

New Vehicle Data

2018

2017

Change

% Change

New retail unit sales

179,266

187,377

(8,111)

(4.3)
%
Same-store new retail unit sales

174,763

179,632

(4,869)

(2.7)
%
New retail sales revenue

$
7,325.6

$
7,189.9

$
135.7

1.9
%
Same-store new retail sales revenue

$
7,070.3

$
6,901.2

$
169.1

2.5
%
New retail sales revenue per unit

$
40,865

$
38,371

$
2,494

6.5
%
Same-store new retail sales revenue per unit

$
40,457

$
38,419

$
2,038

5.3
%
Gross profit — new

$
552.8

$
552.6

$
0.2

—
%
Same-store gross profit — new

$
528.9

$
529.8

$
(0.9)

(0.2)
%
Average gross profit per new vehicle retailed

$
3,084

$
2,949

$
135

4.6
%
Same-store average gross profit per new vehicle retailed

$
3,027

$
2,949

$
78

2.6
%
Gross margin % — new

7.5
%

7.7
%

(0.2)
%
(2.6)
%
Same-store gross margin % — new

7.5
%

7.7
%

(0.2)
%
(2.6)
%

~~Units~~

Retail unit sales of new vehicles decreased from 2017 to 2018 due to a 4,869 unit, or 2.7%, decrease in same-store new retail unit sales, coupled with a 3,242 unit decrease from net dealership divestitures. New units decreased 5.2% in the U.S. and 3.0% internationally. Same-store units decreased 1.8% in the U.S. primarily due to a decrease in premium brand sales, offset by an increase in domestic and volume foreign brand sales. Same-store units decreased 4.0% internationally primarily due to a temporary shortage of product availability resulting from the new “Worldwide Harmonised Light Vehicle Testing Procedure” (WLTP) fuel economy testing and emissions standards applicable to new vehicles sold in Europe beginning September 2018.

~~Revenues~~

New vehicle retail sales revenue increased from 2017 to 2018 due to a $169.1 million, or 2.5%, increase in same-store revenues, offset by a $33.4 million decrease from net dealership divestitures. Excluding $163.9 million of favorable foreign currency fluctuations, same-store new retail revenue increased 0.1%. The same-store revenue increase is due to a $2,038$65 per unit increase in comparative average selling prices (including a ~~$938~~$37 per unit ~~increase~~decrease attributable to ~~favorable~~unfavorable foreign currency fluctuations), which increased revenue by ~~$356.2 million, partially offset by a decrease in same-store new retail unit sales, which decreased revenue by $187.1 million.~~

~~Gross Profit~~

Retail gross profit from new vehicle sales increased from 2017 to 2018 due to a $1.1 million increase from net dealership acquisitions, offset by a $0.9 million, or 0.2%, decrease in same-store gross profit. Excluding $14.9 million of favorable foreign currency fluctuations, same-store gross profit decreased 3.0%. The decrease in same-store gross profit is due to a decrease in same-store new retail unit sales, which decreased gross profit by $14.4 million, partially offset by a $78 per unit increase in the average gross profit per new vehicle retailed (including an $86 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $13.5 million.

~~Table of Contents~~

~~Retail Automotive Dealership Used Vehicle Data~~

~~(In millions, except unit and per unit amounts)~~

2018 vs. 2017

Used Vehicle Data

2018

2017

Change

% Change

Used retail unit sales

218,371

194,384

23,987

12.3
%
Same-store used retail unit sales

158,547

155,676

2,871

1.8
%
Used retail sales revenue

$
5,588.9

$
4,850.6

$
738.3

15.2
%
Same-store used retail sales revenue

$
4,617.4

$
4,242.7

$
374.7

8.8
%
Used retail sales revenue per unit

$
25,593

$
24,954

$
639

2.6
%
Same-store used retail sales revenue per unit

$
29,123

$
27,254

$
1,869

6.9
%
Gross profit — used

$
327.5

$
282.4

$
45.1

16.0
%
Same-store gross profit — used

$
256.9

$
234.3

$
22.6

9.6
%
Average gross profit per used vehicle retailed

$
1,499

$
1,453

$
46

3.2
%
Same-store average gross profit per used vehicle retailed

$
1,620

$
1,505

$
115

7.6
%
Gross margin % — used

5.9
%

5.8
%

0.1
%
1.7
%
Same-store gross margin % — used

5.6
%

5.5
%

0.1
%
1.8
%

~~Units~~

Retail unit sales of used vehicles increased from 2017 to 2018 due to a 21,116 unit increase from net dealership acquisitions, coupled with a 2,871 unit, or 1.8%, increase in same-store used retail unit sales. Used units increased 28.2% internationally and decreased 1.9% in the U.S. The decrease of 1.9% is due to the divestiture of franchised dealerships in the U.S. The increase internationally is primarily due to our acquisitions of stand-alone used vehicle dealerships in the U.K. Same-store units increased 3.6% internationally and 0.4% in the U.S.

~~Revenues~~

Used vehicle retail sales revenue increased from 2017 to 2018 due to a $374.7 million, or 8.8%, increase in same-store revenues, coupled with a $363.6 million increase from net dealership acquisitions. Excluding $138.6 million of favorable foreign currency fluctuations, same-store used retail revenue increased 5.6%. The same-store revenue increase is primarily due to a $1,869 per unit increase in comparative average selling prices (including an $874 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $291.0 million, coupled with an increase in same-store used retail unit sales, which increased revenue by $83.7 million.The increase in used retail sales revenue per unit was partially offset by lower selling prices from our stand-alone used vehicle dealerships, which reduced used retail sales revenue per unit by $3,659. The average sales price per unit for our stand-alone used vehicle dealerships is $15,004 compared to $29,252 at our franchised dealerships.

~~Gross Profit~~

Retail gross profit from used vehicle sales increased from 2017 to 2018 due to a $22.6 million, or 9.6%, increase in same-store gross profit, coupled with a $22.5 million increase from net dealership acquisitions. Excluding $7.2 million of favorable foreign currency fluctuations, same-store gross profit increased 6.6%. The increase in same-store gross profit is due to a $115 per unit increase in average gross profit per used vehicle retailed (including a $45 per unit increase attributable to favorable foreign currency fluctuations), which increased gross profit by $17.9 million, coupled with an increase in same-store used retail unit sales, which increased gross profit by $4.7 million. The increase in used average gross profit per unit was partially offset by the impact of lower average selling prices for our stand-alone used vehicle dealerships, which~~reduced used average gross profit per unit by $130. The average gross profit per unit for our stand-alone used vehicle dealerships is $1,124 compared to $1,629 at our franchised dealerships.~~

~~Table of Contents~~

~~Retail Automotive Dealership Finance and Insurance Data~~

~~(In millions, except unit and per unit amounts)~~

2018 vs. 2017

Finance and Insurance Data

2018

2017

Change

% Change

Total retail unit sales

397,637

381,761

15,876

4.2
%
Total same-store retail unit sales

333,310

335,308

(1,998)

(0.6)
%
Finance and insurance revenue

$
482.2

$
436.6

$
45.6

10.4
%
Same-store finance and insurance revenue

$
413.1

$
386.1

$
27.0

7.0
%
Finance and insurance revenue per unit

$
1,212

$
1,144

$
68

5.9
%
Same-store finance and insurance revenue per unit

$
1,240

$
1,151

$
89

7.7
%

Finance and insurance revenue increased from 2017 to 2018 due to a $27.0 million, or 7.0%, increase in same-store revenues, coupled with an $18.6 million increase from net dealership acquisitions. Excluding $9.7 million of favorable foreign currency fluctuations, same-store finance and insurance revenue increased 4.5%. The same-store revenue increase is due to an $89 per unit increase in comparative average selling prices (including a $30 per unit increase attributable to favorable foreign currency fluctuations), which increased revenue by $29.3$16.2 million, partially offset by the decrease in same-store retail unit sales, which decreased revenue by ~~$2.3~~$13.3 million. Finance and insurance revenue per unit ~~was partially offset by~~increased 7.6% in the ~~impact of lower per unit amounts from our stand-alone used vehicle dealerships, which reduced average finance~~U.S. and ~~insurance revenue per unit by $25.~~2.1% in the U.K. We believe the increase in same-store finance and insurance revenue per unit ~~particularly~~ in the U.S., is primarily due to our efforts to increase finance and insurance revenue, which include implementing new tools for menu presentation and document processing, additional training, adding resources to target underperforming locations, product penetration, and changes to product portfolios.

Retail Automotive Dealership Service and Parts Data

(In millions)


							2018 vs. 2017

																		2019 vs. 2018
Service and Parts Data	2018			2017			Change			% Change		2019			2018			Change			% Change
Service and parts revenue	$	1,615.1		$	1,540.1		$	75.0		4.9	%	$	1,110.5		$	1,091.3		$	19.2		1.8	%
Same-store service and parts revenue	$	1,552.7		$	1,474.8		$	77.9		5.3	%	$	1,086.3		$	1,065.1		$	21.2		2.0	%
Gross profit — service and parts	$	959.5		$	911.4		$	48.1		5.3	%	$	659.7		$	646.3		$	13.4		2.1	%
Same-store service and parts gross profit	$	904.9		$	863.8		$	41.1		4.8	%	$	645.2		$	630.8		$	14.4		2.3	%
Gross margin % — service and parts		59.4	%		59.2	%		0.2	%	0.3	%		59.4	%		59.2	%		0.2	%	0.3	%
Same-store service and parts gross margin %		58.3	%		58.6	%		(0.3)	%	(0.5)	%		59.4	%		59.2	%		0.2	%	0.3	%

Revenues

Service and parts revenue increased from ~~2017~~2018 to ~~2018,~~2019, with an increase of ~~14.9% internationally and 0.3%~~2.5% in the U.S. and 0.4% internationally. The overall increase in service and parts revenue is due to a ~~$77.9~~$21.2 million, or ~~5.3%~~2.0%, increase in same-store revenues, partially offset by a ~~$2.9~~$2.0 million decrease from net dealership ~~divestitures during the period.~~acquisitions/dispositions. Excluding ~~$31.8~~$24.7 million of ~~favorable~~unfavorable foreign currency fluctuations, same-store service and parts revenue increased ~~3.1%~~4.3%. The increase in same-store revenue is due to a ~~$77.7~~$28.5 million, or ~~7.9%~~11.1%, increase in warranty revenue, partially offset by a $6.5 million, or 0.9%, decrease in customer pay revenue, and a ~~$1.8~~$0.8 million, or ~~1.6%~~1.1%, ~~increase~~decrease in vehicle preparation and body shop ~~revenue, partially offset by a $1.6 million, or 0.4%, decrease in warranty~~ revenue.

Gross Profit

Service and parts gross profit increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$41.1~~$14.4 million, or ~~4.8%~~2.3%, increase in same-store gross profit, ~~coupled with~~partially offset by a ~~$7.0~~$1.0 million ~~increase~~decrease from net dealership ~~acquisitions during the period.~~acquisitions/dispositions. Excluding ~~$17.4~~$14.3 million of ~~favorable~~unfavorable foreign currency fluctuations, same-store gross profit increased ~~2.7%~~4.5%. The same-store gross profit increase is due to an increase in same-store revenues, which increased gross profit by ~~$45.4~~$12.6 million, ~~partially offset by~~coupled with a ~~0.3% decrease~~0.2% increase in gross margin, which ~~decreased~~increased gross profit by ~~$4.3~~$1.8 million. The same-store gross profit increase is due to a ~~$35.6~~$13.4 million, or ~~7.7%, increase in customer pay gross profit, a $2.9 million, or 1.5%~~9.7%, increase in warranty gross profit, ~~and~~ a ~~$2.6~~$0.6 million, or ~~1.3%~~0.4%, increase in vehicle preparation and body shop gross profit, and a $0.4 million, or 0.1%, increase in customer pay gross profit.

4948

Table of Contents

Retail Commercial Truck Dealership Data

(In millions, except unit and per unit amounts)


							2018 vs. 2017

																		2019 vs. 2018
New Commercial Truck Data	2018			2017			Change			% Change		2019			2018			Change			% Change
New retail unit sales		6,107			4,060			2,047		50.4	%		4,534			3,676			858		23.3	%
Same-store new retail unit sales		6,039			4,060			1,979		48.7	%		4,465			3,646			819		22.5	%
New retail sales revenue	$	630.5		$	411.5		$	219.0		53.2	%	$	503.4		$	381.1		$	122.3		32.1	%
Same-store new retail sales revenue	$	620.7		$	411.5		$	209.2		50.8	%	$	495.2		$	377.5		$	117.7		31.2	%
New retail sales revenue per unit	$	103,257		$	101,332		$	1,925		1.9	%	$	111,014		$	103,685		$	7,329		7.1	%
Same-store new retail sales revenue per unit	$	102,786		$	101,332		$	1,454		1.4	%	$	110,909		$	103,545		$	7,364		7.1	%
Gross profit — new	$	28.2		$	17.4		$	10.8		62.1	%	$	22.0		$	16.2		$	5.8		35.8	%
Same-store gross profit — new	$	27.6		$	17.4		$	10.2		58.6	%	$	21.4		$	15.9		$	5.5		34.6	%
Average gross profit per new truck retailed	$	4,620		$	4,286		$	334		7.8	%	$	4,848		$	4,400		$	448		10.2	%
Same-store average gross profit per new truck retailed	$	4,572		$	4,286		$	286		6.7	%	$	4,786		$	4,358		$	428		9.8	%
Gross margin % — new		4.5	%		4.2	%		0.3	%	7.1	%		4.4	%		4.3	%		0.1	%	2.3	%
Same-store gross margin % — new		4.4	%		4.2	%		0.2	%	4.8	%		4.3	%		4.2	%		0.1	%	2.4	%

Units

Retail unit sales of new trucks increased from ~~2017~~2018 to ~~2018~~2019 primarily due to ~~a 1,979~~an 819, or 22.5%, unit increase in same-store retail unit sales,coupled with a 6839 unit increase from net dealership ~~acquisitions.~~acquisitions/dispositions. Same-store new truck units increased ~~48.7%~~22.5% from ~~2017~~2018 to ~~2018,~~2019, largely due to the ~~27.3%~~15.4% increase in the North American Class 8 heavy-duty truck market during the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

Revenues

New commercial truck retail sales revenue increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$209.2~~$117.7 million increase in same-store revenues, coupled with a ~~$9.8~~$4.6 million increase from net dealership ~~acquisitions.~~acquisitions/dispositions. The same-store revenue increase is due to the increase in same-store new retail unit sales, which increased revenue by ~~$203.4~~$90.8 million, coupled with a ~~$1,454~~$7,364 per unit increase in comparative average selling prices, which increased revenue by ~~$5.8~~$26.9 million.

Gross Profit

New commercial truck retail gross profit increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$10.2~~$5.5 million increase in same-store gross profit, coupled with a ~~$0.6~~$0.3 million increase from net dealership ~~acquisitions.~~acquisitions/dispositions. The increase in same-store gross profit is due to the increase in same-store new retail unit sales, which increased gross profit by ~~$9.0~~$3.9 million, coupled with a ~~$286~~$428 per unit increase in average gross profit per new truck retailed, which increased gross profit by ~~$1.2~~$1.6 million.

5049

Table of Contents


							2018 vs. 2017

																		2019 vs. 2018
Used Commercial Truck Data	2018			2017			Change			% Change		2019			2018			Change			% Change
Used retail unit sales		1,516			1,230			286		23.3	%		857			937			(80)		(8.5)	%
Same-store used retail unit sales		1,514			1,230			284		23.1	%		846			936			(90)		(9.6)	%
Used retail sales revenue	$	86.3		$	67.9		$	18.4		27.1	%	$	51.7		$	53.8		$	(2.1)		(3.9)	%
Same-store used retail sales revenue	$	86.2		$	67.9		$	18.3		27.0	%	$	51.4		$	53.7		$	(2.3)		(4.3)	%
Used retail sales revenue per unit	$	56,943		$	55,158		$	1,785		3.2	%	$	60,430		$	57,394		$	3,036		5.3	%
Same-store used retail sales revenue per unit	$	56,962		$	55,158		$	1,804		3.3	%	$	60,721		$	57,390		$	3,331		5.8	%
Gross profit — used	$	9.8		$	6.1		$	3.7		60.7	%	$	5.6		$	5.8		$	(0.2)		(3.4)	%
Same-store gross profit — used	$	9.8		$	6.1		$	3.7		60.7	%	$	5.6		$	5.8		$	(0.2)		(3.4)	%
Average gross profit per used truck retailed	$	6,476		$	4,912		$	1,564		31.8	%	$	6,566		$	6,161		$	405		6.6	%
Same-store average gross profit per used truck retailed	$	6,471			4,912		$	1,559		31.7	%	$	6,580			6,148		$	432		7.0	%
Gross margin % — used		11.4	%		9.0	%		2.4	%	26.7	%		10.8	%		10.8	%		—	%	—	%
Same-store gross margin % — used		11.4	%		9.0	%		2.4	%	26.7	%		10.9	%		10.8	%		0.1	%	0.9	%

Units

Retail unit sales of used trucks ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~284~~90, or 9.6%, unit ~~increase~~decrease in same-store retail unit sales, ~~coupled with an~~partially offset by a 10 unit increase from net dealership ~~acquisitions.~~acquisitions/dispositions. The ~~increase from 2017 to 2018 is primarily due to a more stable~~decline in used truck ~~pricing environment due~~sales is generally related to an increasing supply in ~~part to~~ the ~~strong new truck environment driven by~~secondary market, stemming from the strength of the ~~U.S. economy, higher utilization rates,~~medium and ~~our ability to proactively manage our used~~heavy-duty new truck ~~inventory through the purchase and sale of more desirable trucks.~~market.

Revenues

Used commercial truck retail sales revenue ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to ~~an $18.3~~a $2.3 million ~~increase~~decrease in same-store revenues, ~~coupled with~~partially offset a ~~$0.1~~$0.2 million increase from net dealership ~~acquisitions.~~acquisitions/dispositions. The same-store revenue ~~increase~~decrease is due to the ~~increase~~decrease in same-store used retail unit sales, which ~~increased~~decreased revenue by ~~$16.1~~$5.1 million, ~~coupled with~~partially offset by a ~~$1,804~~$3,331 per unit increase in comparative average selling prices, which increased revenue by ~~$2.2~~$2.8 million.

Gross Profit

Used commercial truck retail gross profit ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$3.7~~$0.2 million ~~increase~~decrease in same-store gross profit. The ~~increase~~decrease in same-store gross profit is due to the decrease in same-store used retail unit sales, which decreased gross profit by $0.6 million, partially offset by a ~~$1,559~~$432 per unit increase in average gross profit per used truck retailed, which increased gross profit by ~~$1.9 million, coupled with the increase in same-store used retail unit sales, which increased gross profit by $1.8~~$0.4 million.


							2018 vs. 2017

																		2019 vs. 2018
Service and Parts Data	2018			2017			Change			% Change		2019			2018			Change			% Change
Service and parts revenue	$	275.7		$	244.6		$	31.1		12.7	%	$	186.1		$	182.6		$	3.5		1.9	%
Same-store service and parts revenue	$	272.7		$	244.6		$	28.1		11.5	%	$	184.1		$	180.5		$	3.6		2.0	%
Gross profit — service and parts	$	106.3		$	90.8		$	15.5		17.1	%	$	73.4		$	69.9		$	3.5		5.0	%
Same-store service and parts gross profit	$	104.9		$	90.8		$	14.1		15.5	%	$	72.6		$	69.1		$	3.5		5.1	%
Gross margin % — service and parts		38.6	%		37.1	%		1.5	%	4.0	%		39.4	%		38.3	%		1.1	%	2.9	%
Same-store service and parts gross margin %		38.5	%		37.1	%		1.4	%	3.8	%		39.4	%		38.3	%		1.1	%	2.9	%

Revenues

Service and parts revenue increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$28.1~~$3.6 million increase in same-store revenues, ~~coupled with~~partially offset by a ~~$3.0~~$0.1 million ~~increase~~decrease from net dealership ~~acquisitions.~~acquisitions/dispositions. Customer pay work represents approximately ~~85.3%~~84.7% of PTG’s service and parts revenue, largely due to the significant amount of retail sales of parts and accessories.The increase in same-store revenue is due to a ~~$23.9~~$1.9 million, or 1.2%, increase in customer pay revenue, a $1.0 million, or 4.6%, increase in warranty revenue, and a $0.7 million, or 11.5%, increase in ~~customer pay revenue, and a $4.4 million, or 15.3%, increase in warranty revenue, partially offset by a $0.2 million, or 2.3%, decrease in~~ body shop revenue.

5150

Table of Contents

Gross Profit

Service and parts gross profit increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$14.1~~$3.5 million increase in same-store gross ~~profit, coupled with a $1.4 million increase from net dealership acquisitions.~~profit. The same-store gross profit increase is due to a 1.1% increase in gross margin, which increased gross profit by $2.1 million, coupled with the increase in same-store revenues, which increased gross profit by ~~$10.8 million, coupled with a 1.4% increase in gross margin, which increased gross profit by $3.3~~$1.4 million. The same-store gross profit increase is due to a ~~$10.7~~$2.1 million, or ~~15.7%~~4.1%, increase in customer pay gross profit, a ~~$2.9~~$1.2 million, or ~~21.6%~~11.4%, increase in warranty gross profit, and a ~~$0.5~~$0.2 million, or ~~5.2%~~2.7%, increase in body shop gross profit.

Commercial Vehicle Distribution Data

(In millions, except unit amounts)


					2018 vs. 2017
Penske Commercial Vehicles Australia Data	2018		2017		Change		% Change

													2019 vs. 2018
Commercial Vehicles Australia Data									2019		2018		Change		% Change
Vehicle and parts unit sales		1,071		1,013		58	5.7	%		929		779		150	19.3	%
Sales revenue	$	169.6	$	191.6	$	(22.0)	(11.5)	%	$	273.6	$	302.7	$	(29.1)	(9.6)	%
Gross profit	$	37.8	$	32.2	$	5.6	17.4	%	$	69.8	$	78.7	$	(8.9)	(11.3)	%

Our commercial vehicle distribution business is comprised of our Penske Commercial Vehicles Australia business and our Penske Power Systems business. The increase in units ~~for PCV Australia~~ is ~~primarily~~ due to an improved truck ~~and bus~~ market in both Australia and ~~improved bus sales in~~ New Zealand in ~~2018~~2019 compared to ~~2017. The decline in revenue from 2017 to~~ 2018 ~~is primarily attributable to~~and increased efforts to integrate PCV Australia retail operations into PPS locations now selling PCV Australia brands, which includes an additional 165 units distributed to PPS. The increase in gross profit from 2017 to 2018 is primarily due to an increase in parts sales due to stronger demand.

2018 vs. 2017

Penske Power Systems Data

2018

2017

Change

% Change

Sales revenue

$
256.8

$
171.8

$
85.0

49.5
%
Gross profit

$
73.4

$
62.0

$
11.4

18.4
%

The increase in revenue and gross profit of PPS from 2017 to 2018 is primarily attributable to continued new order growth when compared to the same period last year, timing of completion of projects and delivery of products, and improving economic conditions which have led to an increase in mining repowers, military and marine market sales, and engine and parts sales. Increased efforts to integrate PCV Australia operations with PPS locations now selling PCV Australia ~~brands also contributed~~brands. The decline in revenue from 2018 to ~~increased revenues~~2019 is largely attributable to the timing of customer deliveries and unfavorable foreign exchange, which decreased revenue and gross ~~profit.~~profit by $24.4 million and $6.3 million, respectively.

Selling, General and Administrative Data

(In millions)


							2018 vs. 2017

																		2019 vs. 2018
Selling, General and Administrative Data	2018			2017			Change			% Change		2019			2018			Change			% Change
Personnel expense	$	1,162.0		$	1,073.3		$	88.7		8.3	%	$	782.7		$	780.0		$	2.7		0.3	%
Advertising expense	$	87.7		$	87.5		$	0.2		0.2	%	$	51.9		$	59.2		$	(7.3)		(12.3)	%
Rent & related expense	$	253.0		$	239.8		$	13.2		5.5	%	$	168.4		$	168.8		$	(0.4)		(0.2)	%
Other expense	$	498.6		$	469.2		$	29.4		6.3	%	$	332.3		$	330.5		$	1.8		0.5	%
Total SG&A expenses	$	2,001.3		$	1,869.8		$	131.5		7.0	%	$	1,335.3		$	1,338.5		$	(3.2)		(0.2)	%
Same store SG&A expenses	$	1,834.8		$	1,738.3		$	96.5		5.6	%	$	1,307.9		$	1,307.8		$	0.1		0.0	%


Personnel expense as % of gross profit		44.6	%		44.5	%		0.1	%	0.2	%		45.50	%		44.5	%		1.0	%	2.2	%
Advertising expense as % of gross profit		3.4	%		3.6	%		(0.2)	%	(5.6)	%		3.00	%		3.4	%		(0.4)	%	(11.8)	%
Rent & related expense as % of gross profit		9.7	%		9.9	%		(0.2)	%	(2.0)	%		9.80	%		9.6	%		0.2	%	2.1	%
Other expense as % of gross profit		19.1	%		19.5	%		(0.4)	%	(2.1)	%		19.40	%		18.8	%		0.6	%	3.2	%
Total SG&A expenses as % of gross profit		76.8	%		77.5	%		(0.7)	%	(0.9)	%		77.7	%		76.3	%		1.4	%	1.8	%
Same store SG&A expenses as % of same store gross profit		77.1	%		77.5	%		(0.4)	%	(0.5)	%		77.5	%		76.0	%		1.5	%	2.0	%

Selling, general and administrative expenses (“SG&A”) ~~increased~~decreased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$96.5~~$3.3 million ~~or 5.6%,~~decrease from net acquisitions/ dispositions, partially offset by a $0.1 million increase in same-store SG~~&A, coupled with a $35.0 million increase from net acquisitions.~~&A. Excluding the ~~$39.0~~$37.1 million

~~Table of Contents~~

~~increase~~ reduction related to foreign currency fluctuations, same-store SG&A increased ~~3.3%~~2.8%. The ~~increase~~decrease in SG&A is primarily due to ~~an increase~~the decrease in variable personnel expenses as a result of the ~~8.0% increase~~2.0% decrease in gross profit compared to the prior year. SG&A as a percentage of gross profit was ~~76.8%~~77.7%, ~~a decrease~~an increase of 70140 basis points compared to ~~77.5%~~76.3% in the prior year. SG&A expenses as a percentage of total revenue was ~~11.5%~~11.8% and ~~11.7%~~11.5% in the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

~~Depreciation~~

Table of Contents

Depreciation

(In millions)

2018 vs. 2017


2018

2017

Change

% Change

Depreciation

$
77.2

$
70.0

$
7.2

10.3
%


					2019 vs. 2018
	2019		2018		Change		% Change
Depreciation	$	53.5	$	51.3	$	2.2	4.3	%

Depreciation increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$6.9~~$2.6 million, or ~~10.4%~~5.2%, increase in same-store depreciation, ~~coupled with~~offset by a ~~$0.3~~$0.4 million ~~increase~~decrease from net ~~acquisitions.~~acquisitions/dispositions. The overall same-store increase is primarily related to our ongoing facility improvements and expansion programs.

Floor Plan Interest Expense

(In millions)

2018 vs. 2017


2018

2017

Change

% Change

Floor plan interest expense

$
59.0

$
45.6

$
13.4

29.4
%


					2019 vs. 2018
	2019		2018		Change		% Change
Floor plan interest expense	$	42.8	$	38.8	$	4.0	10.3	%

Floor plan interest expense increased from ~~2017~~2018 to ~~2018~~2019 due to a ~~$12.5~~$3.7 million, or ~~28.9%~~9.8%, increase in same-store floor plan interest expense, coupled with a ~~$0.9~~$0.3 million increase from net dealership ~~acquisitions.~~acquisitions/dispositions. The overall increase is primarily due to increases in amounts outstanding under floor plan arrangements, due in part to increased levels of vehicle inventory, and increases in applicable rates.

Other Interest Expense

(In millions)

2018 vs. 2017


2018

2017

Change

% Change

Other interest expense

$
86.7

$
79.2

$
7.5

9.5
%


					2019 vs. 2018
	2019		2018		Change		% Change
Other interest expense	$	60.3	$	58.4	$	1.9	3.3	%

Other interest expense increased from ~~2017~~2018 to ~~2018~~2019 primarily due to ~~the issuance of our $300.0 million 3.75% senior subordinated notes in August 2017,~~ increases in applicable rates, as well as an increase in outstanding revolver borrowings under the U.K. credit agreements and the Australia capital loan agreement. This increase was partially offset by a decrease in outstanding revolver borrowings under the U.S. credit agreement.rates.

Equity in Earnings of Affiliates

(In millions)

2018 vs. 2017


2018

2017

Change

% Change

Equity in earnings of affiliates

$
95.0

$
70.9

$
24.1

34.0
%


					2019 vs. 2018
	2019		2018		Change		% Change
Equity in earnings of affiliates	$	66.3	$	53.3	$	13.0	24.4	%

Equity in earnings of affiliates increased from ~~2017~~2018 to ~~2018~~2019 primarily due to an increase of $12.8 million in earnings from our ~~ownership percentage~~investment in PTL, ~~from 23.4% to 28.9% in September 2017,~~ coupled with ~~a 10.8% increase in PTL earnings. Equity in earnings of affiliates from PTL increased by $24.8 million from 2017 to 2018. Equity in earnings of affiliates also increased due to~~ an increase in earnings from our retail automotive joint ~~ventures, partially offset~~ventures. PTL’s results include the favorable affirmation of PTL’s position in a litigation matter, which increased our equity earnings by ~~a decrease in earnings due to certain non-automotive investments that were sold in 2017.~~$3.3 million.

~~Table of Contents~~

Income Taxes

(In millions)

2018 vs. 2017


2018

2017

Change

% Change

Income taxes

$
104.7

$
136.0

$
(31.3)

(23.0)
%


					2019 vs. 2018
	2019		2018		Change		% Change
Income taxes	$	76.2	$	77.6	$	(1.4)	(1.8)	%

Income taxes decreased from ~~2017~~2018 to ~~2018~~2019 primarily due to a reduction in our effective tax rate as a result of the enactment of the U.S. Tax Cuts and Jobs Act (the “Act”), which permanently reduced the U.S. corporate income tax rate from 35% to 21% effective in 2018. Our effective tax rate was 21.9% during the nine months ended September 30, 2018 compared to 32.3% during the nine months ended September 30, 2017. The$26.8 million decrease in the effective tax rate is partially due to a tax benefit of $11.6 million for final adjustments to our provisional estimates per the U.S. Tax Cuts and Jobs Act and related Staff Accounting Bulletin No. 118 (discussed in ~~“Income Taxes” within Part I, Item 1, Note 1). The decrease in income taxes was partially offset by a $57.1 million increase~~ in our pre-tax income compared to the prior ~~year.~~year, partially offset by an increase in our effective tax rate. Our effective tax rate was 25.9% during the six months ended June 30, 2019 compared to 24.2% during the six months ended June 30, 2018.

Table of Contents

Liquidity and Capital Resources

Our cash requirements are primarily for working capital, inventory financing, the acquisition of new businesses, the improvement and expansion of existing facilities, the purchase or construction of new facilities, debt service and repayments, dividends and potential repurchases of our outstanding securities under the program discussed below. Historically, these cash requirements have been met through cash flow from operations, borrowings under our credit agreements and floor plan arrangements, the issuance of debt securities, sale-leaseback transactions, mortgages, and dividends and distributions from joint venture investments.

We have historically expanded our operations through organic growth and the acquisition of dealerships and other businesses. We believe that cash flow from operations, dividends and distributions from our joint venture investments, and our existing capital resources, including the liquidity provided by our credit agreements and floor plan financing arrangements, will be sufficient to fund our existing operations and current commitments for at least the next twelve months. In the event we pursue significant acquisitions or other expansion opportunities, pursue significant repurchases of our outstanding securities, or refinance or repay existing debt, we may need to raise additional capital either through the public or private issuance of equity or debt securities or through additional borrowings, which sources of funds may not necessarily be available on terms acceptable to us, if at all. In addition, our liquidity could be negatively impacted in the event we fail to comply with the covenants under our various financing and operating agreements or in the event our floor plan financing is withdrawn.

As of ~~September~~June 30, ~~2018,~~2019, we had ~~working capital of $40.3 million, including $37.6~~$43.8 million of cash available to fund our operations and capital commitments. In addition, we had $700.0 million, ~~£76.0~~£87.0 million ($~~99.0~~110.5 million), and AU ~~$42.0~~$50.0 million ($~~30.3~~35.1 million) available for borrowing under our U.S. credit agreement, U.K. credit agreement, and Australian working capital loan agreement, respectively.

Securities Repurchases

From time to time, our Board of Directors has authorized securities repurchase programs pursuant to which we may, as market conditions warrant, purchase our outstanding common stock or debt on the open market, in privately negotiated transactions, via a tender offer, or through a pre-arranged trading plan. We have historically funded any such repurchases using cash flow from operations, borrowings under our U.S. credit agreement, and borrowings under our U.S. floor plan arrangements. The decision to make repurchases will be based on factors such as the market price of the relevant security versus our view of its intrinsic value, the potential impact of such repurchases on our capital structure, and our consideration of any alternative uses of our capital, such as for acquisitions and strategic investments in our current businesses, in addition to any then-existing limits imposed by our finance agreements and securities trading policy. As of ~~September~~June 30, ~~2018,~~2019, we had ~~$150.0~~$74.4 million in repurchase authorization under the securities repurchase program. Refer to the disclosures provided in Part I, Item 1, Note 1012 of the Notes to our Consolidated Condensed Financial Statements for a summary of shares repurchased during the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~2019.

5453

Table of Contents

Dividends

~~Dividends~~

We paid the following cash dividends on our common stock in ~~2017~~2018 and ~~2018:~~2019:

Per Share Dividends


2017


2018

First Quarter	$	0.30	$	0.34
Second Quarter		0.31		0.35
Third Quarter		0.32		0.36
Fourth Quarter		0.33		0.37


2018


2019

First Quarter	$	0.34	$	0.38
Second Quarter		0.35		0.39
Third Quarter		0.36

We also announced a cash dividend of ~~$0.37~~$0.40 per share payable on ~~December~~September 4, ~~2018~~2019 to shareholders of record on ~~November 12, 2018.~~August 9, 2019. Future quarterly or other cash dividends will depend upon a variety of factors considered relevant by our Board of Directors, which may include our earnings, capital requirements, restrictions relating to any then-existing indebtedness, financial condition and other factors.

Vehicle Financing

Refer to the disclosures provided in Part I, Item 1, Note 68 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of financing for the vehicles we purchase, including discussion of our floor plan and other revolving arrangements.

Long-Term Debt Obligations

As of ~~September~~June 30, ~~2018,~~2019, we had the following long-term debt obligations outstanding:


	September 30,

			June 30,
(In millions)	2018		2019
U.S. credit agreement — revolving credit line	$	—	$	—
U.K. credit agreement — revolving credit line		108.2		92.7
U.K. credit agreement — overdraft line of credit		1.2		—
3.75% senior subordinated notes due 2020		297.5		298.5
5.75% senior subordinated notes due 2022		546.6		547.2
5.375% senior subordinated notes due 2024		297.5		297.8
5.50% senior subordinated notes due 2026		494.9		495.4
Australia capital loan agreement		34.9		32.6
Australia working capital loan agreement		5.8		—
Mortgage facilities		243.0		402.1
Other		56.4		61.2
Total long-term debt	$	2,086.0	$	2,227.5

As of ~~September~~June 30, ~~2018,~~2019, we were in compliance with all covenants under our credit agreements and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 810 of the Notes to our Consolidated Condensed Financial Statements for a detailed description of our long-term debt obligations.

5554

Table of Contents

Short-Term Borrowings

We have four principal sources of short-term borrowings: the revolving portion of the U.S. credit agreement, the revolving portion of the U.K. credit agreement, our Australian working capital loan agreement and the floor plan agreements that we utilize to finance our vehicle inventories. We are also able to access availability under the floor plan agreements to fund our cash needs, including payments made relating to our higher interest rate revolving credit agreements.

During the ~~nine~~six months ended ~~September~~June 30, ~~2018,~~2019, outstanding revolving commitments varied between $0.0 million and ~~$315.0~~$255.0 million under the U.S. credit agreement, between ~~£5.0~~£35.0 million and £140.0 million ($~~6.5~~44.4 million and ~~$182.4~~$177.7 million) under the U.K. credit agreement’s revolving credit line (excluding the overdraft facility), and between AU $0.0 million and AU ~~$17.6~~$28.8 million ($0.0 million and ~~$12.7~~$20.2 million) under the Australia working capital loan agreement. The amounts outstanding under our floor plan agreements varied based on the timing of the receipt and expenditure of cash in our operations, driven principally by the levels of our vehicle inventories.

PTL Dividends

We currently hold a 28.9% ownership interest in Penske Truck Leasing. ~~In September 2017, we increased our ownership interest~~The PTL partnership agreement requires PTL, subject to applicable law and the terms of its credit agreements, to make quarterly distributions to the partners with respect to each fiscal year by no later than 45 days after the end of each of the first three quarters of the year and by April 15 of the following year. PTL’s principal debt agreements allow partner distributions only as long as they are not in ~~PTL from 23.4% to 28.9% as a result~~default under that agreement and the amount they pay does not exceed 50% of ~~our acquisition of an additional 5.5% ownership interest, as discussed previously.~~its consolidated net income. We receive pro rata cash distributions relating to this investment, typically in April, May, August and November of each year. During the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, we received ~~$42.9~~$63.8 million and ~~$29.2~~$51.0 million, respectively, of pro rata cash distributions relating to this investment. We currently expect to continue to receive future distributions from PTL quarterly, subject to its financial performance.

Operating Leases

As of ~~September~~June 30, ~~2018,~~2019, we were in compliance with all covenants under ~~these~~our operating leases consisting principally of leases for dealership and other properties, and we believe we will remain in compliance with such covenants for the next twelve months. Refer to the disclosures provided in Part I, Item 1, Note 93 and Note 11 of the Notes to our Consolidated Condensed Financial Statements for a description of our operating leases.

Sale/Leaseback Arrangements

We have in the past and may in the future enter into sale-leaseback transactions to finance certain property acquisitions and capital expenditures, pursuant to which we sell property and/or leasehold improvements to third parties and agree to lease those assets back for a certain period of time. Such sales generate proceeds that vary from period to period.

Off-Balance Sheet Arrangements

Refer to the disclosures provided in Part I, Item 1, Note 911 of the Notes to our Consolidated Condensed Financial Statements for a description of our off-balance sheet arrangements, which ~~include lease obligations and~~includes a repurchase commitment related to our floor plan credit agreement with Mercedes Benz Financial Services Australia.

5655

Table of Contents

Cash Flows

The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities. The major components of these changes are discussed below.


	Nine Months Ended September 30,

					Six Months Ended June 30,
(In millions)	2018		2017		2019		2018
Net cash provided by continuing operating activities	$	535.9	$	466.8	$	304.6	$	417.0
Net cash used in continuing investing activities		(291.5)		(855.6)		(122.0)		(226.2)
Net cash (used in) provided by continuing financing activities		(252.3)		397.1
Net cash used in continuing financing activities						(178.1)		(190.7)
Net cash provided by discontinued operations		0.3		2.7		—		0.2
Effect of exchange rate changes on cash and cash equivalents		(0.5)		2.2		(0.1)		(0.2)
Net change in cash and cash equivalents	$	(8.1)	$	13.2	$	4.4	$	0.1

Cash Flows from Continuing Operating Activities

Cash flows from continuing operating activities includes net income, as adjusted for non-cash items and the effects of changes in working capital.

We finance substantially all of the commercial vehicles we purchase for distribution, new vehicles for retail sale, and a portion of our used vehicle inventories for retail sale, under floor plan and other revolving arrangements with various lenders, including the captive finance companies associated with automotive manufacturers. We retain the right to select which, if any, financing source to utilize in connection with the procurement of vehicle inventories. Many vehicle manufacturers provide vehicle financing for the dealers representing their brands; however, it is not a requirement that we utilize this financing. Historically, our floor plan finance source has been based on aggregate pricing considerations.

In accordance with generally accepted accounting principles relating to the statement of cash flows, we report all cash flows arising in connection with floor plan notes payable with the manufacturer of a particular new vehicle as an operating activity in our statement of cash flows, and all cash flows arising in connection with floor plan notes payable to a party other than the manufacturer of a particular new vehicle, all floor plan notes payable relating to pre-owned vehicles, and all floor plan notes payable related to our commercial vehicles in Australia and New Zealand, as a financing activity in our statement of cash flows. Currently, the majority of our non-trade vehicle financing is with other manufacturer captive lenders. To date, we have not experienced any material limitation with respect to the amount or availability of financing from any institution providing us vehicle financing.

We believe that changes in aggregate floor plan liabilities are typically linked to changes in vehicle inventory, and therefore, are an integral part of understanding changes in our working capital and operating cash flow. As a result, we prepare the following reconciliation to highlight our operating cash flows with all changes in vehicle floor plan being classified as an operating activity for informational purposes:


	Nine Months Ended September 30,

					Six Months Ended June 30,
(In millions)	2018		2017		2019		2018
Net cash from continuing operating activities as reported	$	535.9	$	466.8	$	304.6	$	417.0
Floor plan notes payable — non-trade as reported		(59.6)		155.2		6.8		(92.9)
Net cash from continuing operating activities including all floor plan notes payable	$	476.3	$	622.0	$	311.4	$	324.1

Cash Flows from Continuing Investing Activities

Cash flows from continuing investing activities consist primarily of cash used for capital expenditures, proceeds from the sale of dealerships, and net expenditures for acquisitions and other investments. Capital expenditures were ~~$188.5~~$134.5 million and ~~$180.1~~$118.8 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. Capital expenditures relate primarily to improvements to our existing dealership facilities, the construction of new facilities, the acquisition of the property or buildings associated with existing leased facilities, and the acquisition of land for future development. We currently expect to finance our retail automotive segment and retail commercial truck segment capital expenditures

5756

Table of Contents

~~expenditures~~ with operating cash flows or borrowings under our U.S. or U.K. credit agreements. Proceeds from the sale of dealerships were ~~$58.4~~$7.2 million and ~~$9.0~~$58.4 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. Cash used in acquisitions and other investments, net of cash acquired, was ~~$168.6~~$1.1 million and ~~$449.7~~$168.6 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively, and included cash used to repay sellers’ floor plan liabilities in such business acquisitions of $25.8 million ~~and $101.6 million, respectively.~~during the six months ended June 30, 2018.

Cash Flows from Continuing Financing Activities

Cash flows from continuing financing activities include net borrowings or repayments of long-term debt, net borrowings or repayments of floor plan notes payable non-trade, repurchases of common stock, and dividends.

We had net ~~repayments~~borrowings of long-term debt of ~~$41.0~~$9.8 million and ~~net borrowings $50.3~~$23.1 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. We had net ~~repayments~~borrowings of floor plan notes payable non-trade of ~~$59.6~~$6.8 million and net ~~borrowings~~repayments of ~~$155.2~~$92.9 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. We repurchased common stock for a total of ~~$55.8~~$130.6 million and ~~$18.5~~$55.8 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively. We also paid cash dividends to our stockholders of ~~$89.7~~$64.5 million and ~~$80.1~~$59.0 million during the ~~nine~~six months ended ~~September~~June 30, ~~2018~~2019 and ~~2017,~~2018, respectively.

Cash Flows from Discontinued Operations

Cash flows relating to discontinued operations are not currently considered, nor are they expected to be, material to our liquidity or our capital resources. Management does not believe that there are any material past, present or upcoming cash transactions relating to discontinued operations.

Related Party Transactions

Stockholders Agreement

Several of our directors and officers are affiliated with Penske Corporation or related entities. Roger S. Penske, our Chair of the Board and Chief Executive Officer, is also Chair of the Board and Chief Executive Officer of Penske Corporation, and through entities affiliated with Penske Corporation, our largest stockholder owning approximately ~~42%~~43% of our outstanding common stock. Mitsui & Co., Ltd. and Mitsui & Co. (USA), Inc. (collectively, “Mitsui”) own approximately 16% of our outstanding common stock. Mitsui, Penske Corporation and certain other affiliates of Penske Corporation are parties to a stockholders agreement pursuant to which the Penske affiliated companies agreed to vote their shares for up to two directors who are representatives of Mitsui. In turn, Mitsui agreed to vote their shares for up to fourteen directors voted for by the Penske affiliated companies. This agreement terminates in March 2030, upon the mutual consent of the parties, or when either party no longer owns any of our common stock.

Other Related Party Interests and Transactions

Robert Kurnick, Jr., our President and a director, is also the Vice Chair and a director of Penske Corporation. Bud Denker, our Executive Vice President, Human Resources, is also the President of Penske Corporation. Roger S. Penske, Jr., one of our directors, is the son of our chair and is also a director of Penske Corporation. ~~Kanji Sasaki,~~Masashi Yamanaka, one of our directors, ~~and officers,~~ is also an employee of Mitsui & Co.

We sometimes pay to and/or receive fees from Penske Corporation, its subsidiaries, and its affiliates, for services rendered in the ordinary course of business or to reimburse payments made to third parties on each other’s behalf. These transactions are reviewed periodically by our Audit Committee and reflect the provider’s cost or an amount mutually agreed upon by both parties.

We own a 28.9% interest in PTL. PTL, discussed previously, is owned 41.1% by Penske Corporation, 28.9% by us, and 30.0% by Mitsui. We have also entered into other joint ventures with certain related parties as more fully discussed below.

5857

Table of Contents

Joint Venture Relationships

We are party to a number of joint ventures pursuant to which we own and operate automotive dealerships together with other investors. We may provide these dealerships with working capital and other debt financing at costs that are based on our incremental borrowing rate. As of ~~September~~June 30, ~~2018,~~2019, our retail automotive joint venture relationships included:


Location	Dealerships	Ownership Interest
Fairfield, Connecticut	Audi, Mercedes-Benz, Sprinter, Porsche	80.00	% (A)
Greenwich, Connecticut	Mercedes-Benz	80.00	% (A)
Northern Italy	BMW, MINI, Maserati, Porsche, Audi, Land Rover, Volvo, Mercedes-Benz, smart, Lamborghini	84.00	% (A)
Aachen, Germany	Audi, Maserati, SEAT, Skoda, Volkswagen	~~75.35~~ 87.78	% (A) (C)
Frankfurt, Germany	Lexus, Toyota, Volkswagen	50.00	% (B)
Barcelona, Spain	BMW, MINI	50.00	% (B)
Tokyo, Japan	BMW, MINI, Rolls-Royce, Ferrari, ALPINA	49.00	% (B)

(A)Entity is consolidated in our financial statements.

(B)Entity is accounted for using the equity method of accounting.

(C)In March 2019, we acquired an additional 8.4% ownership interest in this joint venture and now own 87.78%. We previously owned 79.4%.

~~(A)~~

~~Entity is consolidated in our financial statements.~~

~~(B)~~

~~Entity is accounted for using the equity method of accounting.~~

~~(C)~~

~~In February 2018, we acquired an additional 7.4% ownership interest in this joint venture and now own 75.4%. We previously owned 68%.~~

Additionally, we are party to non-automotive joint ventures representing our investments in PTL (28.9%) and Penske Commercial Leasing Australia (28%) that are accounted for under the equity method.

Cyclicality

Unit sales of motor vehicles, particularly new vehicles, have been cyclical historically, fluctuating with general economic cycles. During economic downturns, the automotive and truck retailing ~~industry tends~~industries tend to experience periods of decline and recession similar to those experienced by the general economy. We believe that ~~the industry is~~these industries are influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates, and credit availability.

Seasonality

Dealership. Our business is modestly seasonal overall. Our U.S. operations generally experience higher volumes of vehicle sales in the second and third quarters of each year due in part to consumer buying trends and the introduction of new vehicle models. Also, vehicle demand, and to a lesser extent demand for service and parts, is generally lower during the winter months than in other seasons, particularly in regions of the U.S. where dealerships may be subject to severe winters. Our U.K. operations generally experience higher volumes of vehicle sales in the first and third quarters of each year, due primarily to vehicle registration practices in the U.K.

Commercial Vehicle Distribution. Our commercial vehicle distribution business generally experiences higher sales volumes during the second quarter of the year, which is primarily attributable to commercial vehicle customers completing annual capital expenditures before their fiscal year-end, which is typically June 30 in Australia.

Effects of Inflation

We believe that inflation rates over the last few years have not had a significant impact on revenues or profitability. We do not expect inflation to have any near-term material effects on the sale of our products and services; however, we cannot be sure there will be no such effect in the future. We finance substantially all of our inventory through various revolving floor plan arrangements with interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.

5958

Table of Contents

Forward-Looking Statements

Certain statements and information set forth herein, as well as other written or oral statements made from time to time by us or by our authorized officers on our behalf, constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “goal,” “plan,” “seek,” “project,” “continue,” “will,” “would,” and variations of such words and similar expressions are intended to identify such forward-looking statements. We intend for our forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we set forth this statement in order to comply with such safe harbor provisions. You should note that our forward-looking statements speak only as of the date of this report or when made and we undertake no duty or obligation to update or revise our forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements include, without limitation, statements with respect to:

●

our future financial and operating performance;

●

future acquisitions and dispositions;

●

future potential capital expenditures and securities repurchases;

●

our ability to realize cost savings and synergies;

●

our ability to respond to economic cycles;

●

trends in the automotive retail industry and commercial vehicles industries and in the general economy in the various countries in which we operate;

●

our ability to access the remaining availability under our credit agreements;

●

our liquidity;

●

performance of joint ventures, including PTL;

●

future foreign exchange ~~rates;~~

rates and geopolitical events, such as Brexit;

●

the outcome of various legal proceedings;

●

results of self-insurance plans;

●

trends affecting the automotive industry generally and our future financial condition or results of operations; and

●

our business strategy.

Forward-looking statements involve known and unknown risks and uncertainties and are not assurances of future performance. Actual results may differ materially from anticipated results due to a variety of factors, including the factors identified in our ~~2017~~2018 annual report on Form 10-K filed February 22, ~~2018~~2019 and our ~~second~~first quarter Form 10-Q filed on ~~July 27, 2018.~~April 26, 2019. Important factors that could cause actual results to differ materially from our expectations include the following:

●

our business and the automotive retail and commercial vehicles industries in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, customer demand, customer confidence, fuel prices, unemployment rates and credit availability;

Table of Contents

●

the political and economic outcome of Brexit in the U.K.;

~~Table of Contents~~

●

~~Increased~~increased tariffs, import product restrictions, and foreign trade risks that may impair our ability to sell foreign vehicles profitably, including any eventual tariffs resulting from the ~~recent~~ threats from the Trump Administration to add 25% tariffs on foreign vehicles or ~~parts and the results of a determination whether the importation of foreign vehicles or parts adversely impacts national security;~~

parts;

●

the number of new and used vehicles sold in our markets;

●

the effect on our businesses of the trend of electrification of vehicle engines, new mobility technologies such as shared vehicle services, such as Uber and Lyft, and the eventual availability of driverless vehicles;

●

vehicle manufacturers exercise significant control over our operations, and we depend on them and the continuation of our franchise and distribution agreements in order to operate our business;

●

we depend on the success, popularity and availability of the brands we sell, and adverse conditions affecting one or more vehicle manufacturers, including the adverse impact on the vehicle and parts supply chain due to natural disasters or other disruptions that interrupt the supply of vehicles and parts to us (including any disruptions resulting from the new fuel economy testing and Co2 emissions legislation in the United Kingdom and Europe discussed in Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations), may negatively impact our revenues and profitability;

●

we are subject to the risk that a substantial number of our new or used inventory may be unavailable due to recall or other reasons;

●

the success of our commercial vehicle distribution operations and engine and power systems distribution operations depends upon continued availability of the vehicles, engines, power systems, and other parts we distribute, demand for those vehicles, engines, power systems, and parts and general economic conditions in those markets;

●

a restructuring of any significant vehicle manufacturer or supplier;

●

our operations may be affected by severe weather, such as the recent hurricanes in Puerto Rico, Florida and Texas, or other periodic business interruptions;

●

we have substantial risk of loss not covered by insurance;

●

we may not be able to satisfy our capital requirements for acquisitions, facility renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due;

●

our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service;

●

non-compliance with the financial ratios and other covenants under our credit agreements and operating leases;

●

higher interest rates may significantly increase our variable rate interest costs and, because many customers finance their vehicle purchases, decrease vehicle sales;

●

our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency values, which have most recently occurred as a result of the June 2016 U.K. referendum for Brexit;

●

with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTL’s asset utilization rates, continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, changes in values of used trucks which affects PTL’s profitability on

6160

Table of Contents

truck sales, compliance costs in regards to its trucking fleet and truck drivers, its ability to retain qualified drivers and technicians, risks associated with its participation in multi-employer pension plans, conditions in the capital markets to assure PTL’s continued availability of capital to purchase trucks, the effect of changes in lease accounting rules on PTL customers’ purchase/lease decisions, and industry competition, each of which could impact distributions to us;

●

we are dependent on continued security and availability of our information technology systemsand we may be subject to fines, penalties, and other costs under applicable privacy laws if we do not maintain our confidential customer and employee information properly;

●

if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel;

●

new or enhanced regulations relating to automobile dealerships including those that may be issued by the Consumer Finance Protection Bureau in the U.S. or the Financial Conduct Authority in the U.K. restricting automotive financing;

●

changes in tax, financial or regulatory rules or requirements;

●

we could be subject to legal and administrative proceedings which, if the outcomes are adverse to us, could have a material adverse effect on our business;

●

if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements;

●

some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests; and

●

shares of our common stock eligible for future sale may cause the market price of our common stock to drop significantly, even if our business is doing well.

We urge you to carefully consider these risk factors in evaluating all forward-looking statements regarding our business. Readers of this report are cautioned not to place undue reliance on the forward-looking statements contained in this report. All forward-looking statements attributable to us are qualified in their entirety by this cautionary statement. Except to the extent required by the federal securities laws and the Securities and Exchange Commission’s rules and regulations, we have no intention or obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rates. We are exposed to market risk from changes in the interest rates on a significant portion of our outstanding debt. Outstanding revolving balances under our credit agreements bear interest at variable rates based on a margin over defined LIBOR, the Bank of England Base Rate, or the Australian Bank Bill Swap Rate. Based on the amount outstanding under these facilities as of ~~September~~June 30, ~~2018,~~2019, a 100 basis point change in interest rates would result in an approximate ~~$1.1~~$1.6 million change to our annual other interest expense. Similarly, amounts outstanding under floor plan financing arrangements bear interest at a variable rate based on a margin over the prime rate, defined LIBOR, the Finance House Base Rate, the Euro Interbank Offered Rate, the Canadian Prime Rate, the Australian Bank Bill Swap Rate, or the New Zealand Bank Bill Benchmark Rate.

Based on an average of the aggregate amounts outstanding under our floor plan financing arrangements subject to variable interest payments during the trailing twelve months ended ~~September~~June 30, ~~2018,~~2019, a 100 basis point change in interest rates would result in an approximate ~~$35.5~~$35.3 million change to our annual floor plan interest expense.

6261

Table of Contents

We evaluate our exposure to interest rate fluctuations and follow established policies and procedures to implement strategies designed to manage the amount of variable rate indebtedness outstanding at any point in time in an effort to mitigate the effect of interest rate fluctuations on our earnings and cash flows. These policies include:

●

the maintenance of our overall debt portfolio with targeted fixed and variable rate components;

●

the use of authorized derivative instruments;

●

the prohibition of using derivatives for trading or other speculative purposes; and

●

the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation.

Interest rate fluctuations affect the fair market value of our fixed rate debt, mortgages, and certain seller financed promissory notes, but with respect to such fixed rate debt instruments, do not impact our earnings or cash flows.

Foreign Currency Exchange Rates. As of ~~September~~June 30, ~~2018,~~2019, we had consolidated operations in the U.K., Germany, Italy, Canada, Australia and New Zealand. In each of these markets, the local currency is the functional currency. In the event we change our intent with respect to the investment in any of our international operations, we would expect to implement strategies designed to manage those risks in an effort to mitigate the effect of foreign currency fluctuations on our earnings and cash flows. A ten percent change in average exchange rates versus the U.S. Dollar would have resulted in an approximate ~~$793.8~~$505.2 million change to our revenues for the ~~nine~~six months ended ~~September~~June 30, ~~2018.~~ 2019.

We purchase certain of our new vehicles, parts and other products from non-U.S. manufacturers. Although we purchase the majority of our inventories in the local functional currency, our business is subject to certain risks, including, but not limited to, differing economic conditions, changes in political climate, differing tax structures, changes in tax and tariff rates, other regulations and restrictions and foreign exchange rate volatility which may influence such manufacturers’ ability to provide their products at competitive prices in the local jurisdictions. Our future results could be materially and adversely impacted by changes in these or other factors.

Item 4. Controls and Procedures

Under the supervision and with the participation of our management, including the principal executive and financial officers, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive and financial officers, to allow timely discussions regarding required disclosure.

Based upon this evaluation, our principal executive and financial officers concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, we maintain internal controls designed to provide us with the information required for accounting and financial reporting purposes.

Beginning January 1, 2019, we adopted ASU No. 2016-02, “Leases (Topic 842),” which resulted in recording lease liabilities and right-of-use assets on our consolidated balance sheet. ASC 842 requires management to make significant judgments and estimates. As a result, we implemented changes to our internal controls related to leases for the six months ended June 30, 2019. These changes include implementing updated accounting policies affected by ASC 842 and implementing a new information technology application to calculate our right-of-use assets and lease liabilities and required disclosures.

There were no other changes in our internal control over financial reporting that occurred during the most recent quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

6362

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in litigation which may relate to claims brought by governmental authorities, customers, vendors, or employees, including class action claims and purported class action claims. We are not a party to any legal proceedings, including class action lawsuits, that individually or in the aggregate, are reasonably expected to have a material adverse effect on us. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three months ended June 30, 2019, we repurchased 1,591,917 shares of our common stock for $71.3 million, or an average of $44.79 per share, under our securities repurchase program approved by our Board of Directors, including 256,369 shares for $11.4 million (or $44.40 per share) from Roger S. Penske. During the six months ended June 30, 2019, we repurchased 2,850,265 shares of our common stock for $125.7 million, or an average of $44.08 per share, under this program. As of June 30, 2019, our remaining authorization under our securities repurchase program was $74.4 million. During the second quarter of 2019, we also acquired 114,949 shares of our common stock for $4.9 million, or an average of $42.72 per share, from employees in connection with a net share settlement feature of employee equity awards.


Period	Total Number of Shares Purchased			Average Price Paid per Share	Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program (in millions)
April 1 to April 30, 2019	—		$	—	—	$	145.7
May 1 to May 31, 2019	1,148,440		$	45.07	1,148,440	$	93.9
June 1 to June 30, 2019	558,426	(1)	$	43.80	443,477	$	74.4
	1,706,866				1,591,917

(1)

Includes 114,949 shares acquired from employees in connection with a net share settlement feature of employee equity awards.

6463

Table of Contents

Item 6. Exhibits

EXHIBIT INDEX


Exhibit
~~Exhibit~~No.		Description
~~No.~~		~~Description~~
4.1
~~4.1~~		Third ~~Supplemental Indenture~~Amendment to Fifth Amended and Restated Credit Agreement dated ~~as of October~~June 24, ~~2018, regarding our 5.75% senior subordinated notes due 2022, dated as of August 28, 2012 by and~~2019 among us, ~~the subsidiary guarantors named therein~~Mercedes-Benz Financial Services USA LLC and ~~the Bank of New York Mellon Trust Company, N.A., as Trustee.~~Toyota Motor Credit Corporation (incorporated by reference to exhibit 4.1 to our Form 8-K filed June 27, 2019).

4.2		~~Sixth Supplemental Indenture~~Fourth Amendment to ~~2014 Indenture,~~Fifth Amended and Restated Credit Agreement dated ~~as of October 24, 2018, adding additional guarantors.~~July 12, 2019 among us, Mercedes-Benz Financial Services USA LLC and Toyota Motor Credit Corporation (incorporated by reference to exhibit 4.1 to our Form 8-K filed July 17, 2019).

12		~~Computation of Ratio of Earnings to Fixed Charges.~~
31.1
~~31.1~~		Rule 13(a)-14(a)/15(d)-14(a) Certification.

31.2		Rule 13(a)-14(a)/15(d)-14(a) Certification.

32		Section 1350 Certification.

101.INS		XBRL Instance ~~Document.~~Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH		XBRL Taxonomy Extension Schema.

101.CAL		XBRL Taxonomy Extension Calculation Linkbase.

101.DEF		XBRL Taxonomy Extension Definition Linkbase.

101.LAB		XBRL Taxonomy Extension Label Linkbase.

101.PRE		XBRL Taxonomy Extension Presentation Linkbase.

6564

Table of Contents

SIGNATURES

~~SIGNATURES~~

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	PENSKE AUTOMOTIVE GROUP, INC.

	By:	/s/ Roger S. Penske
		Roger S. Penske
Date: ~~October 26, 2018~~July 31, 2019		Chief Executive Officer

	By:	/s/ J.D. Carlson
		J.D. Carlson
Date: ~~October 26, 2018~~July 31, 2019		Chief Financial Officer

6665


								Accumulated		Total
	Common Stock			Additional				Other		Penske
	Issued			Paid-in		Retained		Comprehensive		Automotive Group		Non-controlling		Total
	Shares	Amount		Capital		Earnings		Income (Loss)		Stockholders’ Equity		Interest		Equity
	(Unaudited)
	(Dollars in millions)
Balance, December 31, 2017	85,787,507	$	—	$	532.3	$	2,009.4	$	(146.5)	$	2,395.2	$	32.8	$	2,428.0
Adoption of ASC 606 (Note 1)	—		—		—		6.6		—		6.6		—		6.6
Equity compensation	328,286		—		13.0				—		13.0		—		13.0
Repurchases of common stock	(1,252,624)		—		(55.8)		—		—		(55.8)		—		(55.8)
Dividends	—		—		—		(89.7)		—		(89.7)		—		(89.7)
Purchase of subsidiary shares from non-controlling interest	—		—		(1.4)		—		—		(1.4)		(3.1)		(4.5)
Distributions to non-controlling interest	—		—		—		—		—		—		(0.8)		(0.8)
Foreign currency translation	—		—		—		—		(56.0)		(56.0)		(1.2)		(57.2)
Other	—		—		(0.2)		—		(1.3)		(1.5)		0.8		(0.7)
Net income	—		—		—		372.9		—		372.9		0.2		373.1
Balance, September 30, 2018	84,863,169	$	—	$	487.9	$	2,299.2	$	(203.8)	$	2,583.3	$	28.7	$	2,612.0


(In millions)
Federal and State Changes Due to Repatriation	$	12.5
Other Adjustments		(0.9)
Total SAB 118 Benefit	$	11.6


	Balance at		Adjustments Due		Balance at
	December 31, 2017		to ASC 606		January 1, 2018
Assets
Accounts receivable	$	954.9	$	22.4	$	977.3
Inventories		3,944.1		(13.4)		3,930.7

Liabilities and Equity
Accrued expenses	$	523.5	$	0.1	$	523.6
Deferred tax liabilities		481.5		2.3		483.8
Retained earnings		2,009.4		6.6		2,016.0


	For the Three Months Ended September 30, 2018
Statement of Income	As		Without Adoption		Impact of Adoption
	Reported		of ASC 606		of ASC 606
Revenue:
Retail automotive dealership	$	5,148.5	$	5,149.4	$	(0.9)
Retail commercial truck dealership		385.3		384.3		1.0
Commercial vehicle distribution and other		124.8		126.2		(1.4)

Cost of sales:
Retail automotive dealership		4,386.3		4,387.0		(0.7)
Retail commercial truck dealership		327.5		327.0		0.5
Commercial vehicle distribution and other		92.2		92.9		(0.7)

Gross profit		852.6		853.0		(0.4)
Income taxes		(27.1)		(27.2)		(0.1)
Net income		130.1		130.4		(0.3)


	September 30, 2018
Balance Sheet	As		Without Adoption		Impact of ASC 606
	Reported		of ASC 606		Adoption
Assets
Accounts receivable	$	953.4	$	925.7	$	27.7
Inventories		3,783.4		3,799.2		(15.8)

Liabilities and Equity
Accrued expenses	$	570.2	$	569.8	$	0.4
Deferred tax liabilities		547.9		544.9		3.0
Retained earnings		2,299.2		2,290.7		8.5


	Three Months Ended September 30,				Nine Months Ended September 30,
Retail Automotive Dealership Revenue	2018		2017		2018		2017
New vehicle	$	2,350.2	$	2,480.8	$	7,325.6	$	7,189.9
Used vehicle		1,825.2		1,669.5		5,588.9		4,850.6
Finance and insurance, net		158.5		152.0		482.2		436.6
Service and parts		523.8		520.9		1,615.1		1,540.1
Fleet and wholesale		290.8		262.2		888.2		865.3
Total retail automotive dealership revenue	$	5,148.5	$	5,085.4	$	15,900.0	$	14,882.5


					2018 vs. 2017
Penske Power Systems Data	2018		2017		Change		% Change
Sales revenue	$	73.3	$	67.6	$	5.7	8.4	%
Gross profit	$	21.7	$	23.5	$	(1.8)	(7.7)	%