Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10‑Q10-Q

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 20192020

Commission File No. 001‑33037001-33037

SOUTHERN NATIONAL BANCORP OF VIRGINIA, INC.INC.

(Exact name of registrant as specified in its charter)

Virginia

20‑141744820-1417448

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

6830 Old Dominion Drive

McLean, Virginia22101

(Address of principal executive offices) (zip code)

(703) 893‑7400(703) 893-7400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading symbol

Name of each exchange on which registered:

Common Stock

SONA

NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES Yes        NO        No 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

YES Yes        NO        No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b–2 of the Exchange Act:

Large accelerated filer 

Accelerated filer 

Smaller reporting company 

Large accelerated filer 

Accelerated filer 

Smaller reporting company 

Non-accelerated filer 

Emerging growth company 

Non-accelerated filer 

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑212b-2 of the Exchange Act).

Yes  No 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading symbol

Name of each exchange on which registered:

  Common Stock

        SONA

                            NASDAQ

As of May 2, 2019,April 30, 2020, there were 24,117,32624,297,703 shares of common stock outstanding.outstanding.


Table of Contents

SOUTHERN NATIONAL BANCORP OF VIRGINIA, INC.

FORM 10‑Q10-Q

March 31, 20192020

INDEX

INDEX

PAGE

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets as of March 31, 20192020 and December 31, 20182019

2

Consolidated Statements of Income and Comprehensive Income for the three months ended March 31, 20192020 and 20182019

3

Consolidated Statement of Changes in Stockholders’ Equity for the three months ended March 31, 20192020 and 20182019

4

Consolidated Statements of Cash Flows for the three months ended March 31, 20192020 and 20182019

5

Notes to Unaudited Consolidated Financial Statements

6

Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

30

Item 3 – Quantitative and Qualitative Disclosures about Market Risk

37

39

Item 4 – Controls and Procedures

38

41

PART II - OTHER INFORMATION

Item 1 – Legal Proceedings

39

41

Item 1A – Risk Factors

39

42

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

39

43

Item 3 – Defaults Upon Senior Securities

39

43

Item 4 – Mine Safety Disclosures

39

43

Item 5 – Other Information

39

43

Item 6 - Exhibits

40

44

Signatures

41

46


Table of Contents

SOUTHERN NATIONAL BANCORPBANCORP OF VIRGINIA, INC.
CONSOLIDATED BALANCE
SHEETS

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

 

2019

 

2018

 

 

(unaudited)

 

*

ASSETS

 

 

 

 

 

 

Cash and cash equivalents:

 

 

  

 

 

  

Cash and due from financial institutions

 

$

6,868

 

$

6,939

Interest-bearing deposits in other financial institutions

 

 

24,973

 

 

20,877

Federal funds sold

 

 

 —

 

 

795

Total cash and cash equivalents

 

 

31,841

 

 

28,611

 

 

 

 

 

 

 

Securities available for sale, at fair value

 

 

156,192

 

 

143,377

 

 

 

 

 

 

 

Securities held to maturity, at amortized cost (fair value of $88,667 and $89,109, respectively)

 

 

90,592

 

 

92,462

 

 

 

 

 

 

 

Total loans

 

 

2,157,215

 

 

2,178,824

Less allowance for loan losses

 

 

(11,874)

 

 

(12,283)

Net loans

 

 

2,145,341

 

 

2,166,541

 

 

 

 

 

 

 

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

 

18,427

 

 

19,522

Equity investment in mortgage affiliate

 

 

3,847

 

 

3,829

Preferred investment in mortgage affiliate

 

 

3,305

 

 

3,305

Bank premises and equipment, net

 

 

31,478

 

 

32,352

Operating lease right-of-use assets

 

 

7,865

 

 

 —

Goodwill

 

 

101,954

 

 

101,954

Core deposit intangibles, net

 

 

8,246

 

 

8,609

Bank-owned life insurance

 

 

62,674

 

 

62,495

Other real estate owned

 

 

5,041

 

 

5,077

Deferred tax assets, net

 

 

13,876

 

 

14,104

Other assets

 

 

23,516

 

 

19,057

Total assets

 

$

2,704,195

 

$

2,701,295

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Noninterest-bearing demand deposits

 

$

328,808

 

$

320,043

Interest-bearing deposits:

 

 

  

 

 

  

   NOW accounts

 

 

361,301

 

 

345,597

   Money market accounts

 

 

426,072

 

 

355,469

   Savings accounts

 

 

148,547

 

 

151,050

   Time deposits

 

 

846,325

 

 

925,441

   Total interest-bearing deposits

 

 

1,782,245

 

 

1,777,557

Total deposits

 

 

2,111,053

 

 

2,097,600

 

 

 

 

 

 

 

Securities sold under agreements to repurchase - short term

 

 

13,623

 

 

18,721

Federal Home Loan Bank (FHLB) advances - short term

 

 

135,640

 

 

163,340

Junior subordinated debt - long term

 

 

9,596

 

 

9,584

Senior subordinated notes - long term

 

 

47,080

 

 

47,089

Operating lease liabilities

 

 

8,856

 

 

 —

Other liabilities

 

 

25,658

 

 

16,671

Total liabilities

 

 

2,351,506

 

 

2,353,005

 

 

 

 

 

 

 

Commitments and contingencies (See Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

  

 

 

  

Preferred stock, $0.01 par value. Authorized 5,000,000 shares; no shares issued and outstanding

 

 

 —

 

 

 —

Common stock, $0.01 par value. Authorized 45,000,000 shares; 24,107,103 and 24,052,253 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively

 

 

241

 

 

240

Additional paid in capital

 

 

305,879

 

 

305,654

Retained earnings

 

 

48,300

 

 

44,985

Accumulated other comprehensive loss

 

 

(1,731)

 

 

(2,589)

Total stockholders' equity

 

 

352,689

 

 

348,290

Total liabilities and stockholders' equity

 

$

2,704,195

 

$

2,701,295

    

March 31, 

    

December 31, 

2020

2019

(unaudited)

*

ASSETS

Cash and cash equivalents:

 

  

 

  

Cash and due from financial institutions

$

10,145

 

$

7,909

Interest-bearing deposits in other financial institutions

 

45,720

 

24,019

Total cash and cash equivalents

 

55,865

 

31,928

Securities available for sale, at fair value

 

168,520

 

164,820

Securities held to maturity, at amortized cost (fair value of $60,426 and $72,666, respectively)

 

59,234

 

72,448

Total loans

 

2,212,538

 

2,186,047

Less allowance for loan losses

 

(12,722)

 

(10,261)

Net loans

 

2,199,816

 

2,175,786

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

21,396

 

17,832

Equity investment in mortgage affiliate

 

5,251

 

5,020

Preferred investment in mortgage affiliate

 

3,305

 

3,305

Bank premises and equipment, net

 

31,079

 

31,184

Operating lease right-of-use assets

7,664

8,013

Goodwill

 

101,954

 

101,954

Core deposit intangibles, net

 

6,850

 

7,191

Bank-owned life insurance

 

64,236

 

63,850

Other real estate owned

 

5,876

 

6,224

Deferred tax assets, net

 

11,154

 

11,788

Other assets

 

20,363

 

20,827

Total assets

$

2,762,563

 

$

2,722,170

LIABILITIES AND STOCKHOLDERS' EQUITY

 

  

 

  

Noninterest-bearing demand deposits

$

338,095

 

$

339,153

Interest-bearing deposits:

 

  

 

  

NOW accounts

 

380,977

 

391,172

Money market accounts

 

477,660

 

466,867

Savings accounts

 

151,406

 

144,486

Time deposits

 

727,216

 

783,040

Total interest-bearing deposits

 

1,737,259

 

1,785,565

Total deposits

 

2,075,354

 

2,124,718

Securities sold under agreements to repurchase - short term

 

13,179

 

12,883

Federal Home Loan Bank (FHLB) advances

 

205,140

 

121,640

Junior subordinated debt - long term

 

9,645

 

9,632

Senior subordinated notes - long term

 

47,041

 

47,051

Operating lease liabilities

8,509

8,469

Other liabilities

 

24,873

 

20,536

Total liabilities

 

2,383,741

 

2,344,929

Commitments and contingencies (See Note 6)

 

 

Stockholders' equity:

 

  

 

  

Preferred stock, $0.01 par value. Authorized 5,000,000 shares; no shares issued and outstanding

 

 

Common stock, $0.01 par value. Authorized 45,000,000 shares; 24,297,703 and 24,181,534 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

242

 

241

Additional paid in capital

 

308,352

 

306,755

Retained earnings

 

67,061

 

69,462

Accumulated other comprehensive income

 

3,167

 

783

Total stockholders' equity

 

378,822

 

377,241

Total liabilities and stockholders' equity

$

2,762,563

 

$

2,722,170

* Derived from audited consolidated financial statements

See accompanying notes to unaudited consolidated financial statements.

2


Table of Contents

SOUTHERN NATIONAL BANCORPBANCORP OF VIRGINIA, INC.
CONSOLIDATED STATEMENTSSTATE
MENTS OF INCOME AND COMPREHENSIVE INCOME

(dollars in thousands, except per share amounts) (Unaudited)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31, 

 

 

    

2019

    

2018

    

Interest and dividend income:

 

 

  

 

 

  

 

Interest and fees on loans

 

$

27,974

 

$

25,905

 

Interest and dividends on taxable securities

 

 

1,425

 

 

1,482

 

Interest and dividends on tax exempt securities

 

 

156

 

 

159

 

Interest and dividends on other earning assets

 

 

746

 

 

467

 

Interest on federal funds sold

 

 

 2

 

 

 7

 

Total interest and dividend income

 

 

30,303

 

 

28,020

 

Interest expense:

 

 

  

 

 

  

 

Interest on deposits

 

 

7,462

 

 

3,270

 

Interest on repurchase agreements

 

 

23

 

 

22

 

Interest on junior subordinated debt

 

 

150

 

 

128

 

Interest on senior subordinated notes

 

 

712

 

 

711

 

Interest on other borrowings

 

 

1,004

 

 

1,389

 

Total interest expense

 

 

9,351

 

 

5,520

 

Net interest income

 

 

20,952

 

 

22,500

 

Provision for loan losses

 

 

200

 

 

1,600

 

Net interest income after provision for loan losses

 

 

20,752

 

 

20,900

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

  

 

 

  

 

Account maintenance and deposit service fees

 

 

1,687

 

 

1,408

 

Income from bank-owned life insurance

 

 

523

 

 

307

 

Equity gain (loss) from mortgage affiliate

 

 

18

 

 

(317)

 

Recoveries related to acquired charged-off loans and investment securities

 

 

591

 

 

1,483

 

Other

 

 

243

 

 

198

 

Total noninterest income

 

 

3,062

 

 

3,079

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

  

 

 

  

 

Salaries and benefits

 

 

5,812

 

 

6,772

 

Occupancy expenses

 

 

1,803

 

 

1,650

 

Furniture and equipment expenses

 

 

710

 

 

797

 

Amortization of core deposit intangible

 

 

363

 

 

362

 

Virginia franchise tax expense

 

 

563

 

 

364

 

FDIC assessment

 

 

 —

 

 

335

 

Data processing expense

 

 

512

 

 

466

 

Telephone and communication expense

 

 

375

 

 

594

 

Net (gain) loss on other real estate owned

 

 

(2)

 

 

200

 

Other operating expenses

 

 

6,154

 

 

2,079

 

Total noninterest expenses

 

 

16,290

 

 

13,619

 

Income before income taxes

 

 

7,524

 

 

10,360

 

Income tax expense

 

 

1,504

 

 

2,101

 

Net income

 

$

6,020

 

$

8,259

 

Other comprehensive income (loss)

 

 

  

 

 

  

 

Unrealized gain (loss) on available for sale securities

 

$

1,084

 

$

(1,876)

 

Accretion of amounts previously recorded upon transfer to held to maturity from available for sale

 

 

 3

 

 

 4

 

Net unrealized gain (loss)

 

 

1,087

 

 

(1,872)

 

Tax effect

 

 

229

 

 

(394)

 

Other comprehensive income (loss):

 

 

858

 

 

(1,478)

 

Comprehensive income

 

$

6,878

 

$

6,781

 

Earnings per share, basic

 

$

0.25

 

$

0.34

 

Earnings per share, diluted

 

$

0.25

 

$

0.34

 

For the Three Months Ended

March 31, 

    

2020

    

2019

Interest and dividend income:

 

  

 

  

Interest and fees on loans

$

26,741

$

27,974

Interest and dividends on taxable securities

 

1,244

 

1,425

Interest and dividends on tax exempt securities

 

117

 

156

Interest and dividends on other earning assets

 

379

 

748

Total interest and dividend income

 

28,481

 

30,303

Interest expense:

 

  

 

  

Interest on deposits

 

6,503

 

7,462

Interest on repurchase agreements

 

19

 

23

Interest on junior subordinated debt

 

139

 

150

Interest on senior subordinated notes

 

712

 

712

Interest on other borrowings

 

593

 

1,004

Total interest expense

 

7,966

 

9,351

Net interest income

 

20,515

 

20,952

Provision for loan losses

 

3,450

 

200

Net interest income after provision for loan losses

 

17,065

 

20,752

Noninterest income:

 

  

 

  

Account maintenance and deposit service fees

 

1,698

 

1,687

Income from bank-owned life insurance

 

386

 

523

Equity gain from mortgage affiliate

 

231

 

18

Recoveries related to acquired charged-off loans and investment securities

184

591

Other

 

321

 

243

Total noninterest income

 

2,820

 

3,062

Noninterest expenses:

 

  

 

  

Salaries and benefits

 

12,309

 

5,812

Occupancy expenses

 

1,939

 

1,803

Furniture and equipment expenses

 

619

 

710

Amortization of core deposit intangible

 

341

 

363

Virginia franchise tax expense

 

570

 

563

Data processing expense

 

707

 

512

Telephone and communication expense

 

368

 

375

Net (gain) loss on other real estate owned

 

71

 

(2)

Professional fees

 

1,193

 

1,093

Other operating expenses

 

1,735

 

5,061

Total noninterest expenses

 

19,852

 

16,290

Income before income taxes

 

33

 

7,524

Income tax expense

 

6

 

1,504

Net income

$

27

$

6,020

Other comprehensive income:

 

  

 

  

Unrealized gain on available for sale securities

$

3,014

$

1,084

Accretion of amounts previously recorded upon transfer to held to maturity from available for sale

 

4

 

3

Net unrealized gain

 

3,018

 

1,087

Tax effect

 

634

 

229

Other comprehensive income

 

2,384

 

858

Comprehensive income

$

2,411

$

6,878

Earnings per share, basic

$

0.00

$

0.25

Earnings per share, diluted

$

0.00

$

0.25

See accompanying notes to unaudited consolidated financial statements.

3


Table of Contents

SOUTHERN NATIONAL BANCORP OF VIRGINIA, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 20192020 AND 2018
2019

(dollars in thousands, except per share amounts) (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

 

 

    

Stock

    

Capital

    

Earnings

    

Loss

    

Total

Balance - December 31, 2018

 

$

240

 

$

305,654

 

$

44,985

 

$

(2,589)

 

$

348,290

Net income

 

 

 —

 

 

 —

 

 

6,020

 

 

 —

 

 

6,020

Changes in other comprehensive income on investment securities (net of tax, $229, and accretion of $3)

 

 

 —

 

 

 —

 

 

 —

 

 

858

 

 

858

Dividends on common stock ($0.09 per share)

 

 

 —

 

 

 —

 

 

(2,170)

 

 

 —

 

 

(2,170)

Issuance of common stock under Stock Incentive Plan (17,250 shares, net)

 

 

 1

 

 

121

 

 

 —

 

 

 —

 

 

122

Impact of adoption of ASU 2016-02

 

 

 —

 

 

 —

 

 

(535)

 

 

 —

 

 

(535)

Stock-based compensation expense

 

 

 —

 

 

104

 

 

 —

 

 

 —

 

 

104

Balance - March 31, 2019

 

$

241

 

$

305,879

 

$

48,300

 

$

(1,731)

 

$

352,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

Common

 

Paid in

 

Retained

 

Comprehensive

 

 

 

    

Stock

    

Capital

    

Earnings

    

Loss

    

Total

Balance - December 31, 2017

 

$

239

 

$

304,932

 

$

18,753

 

$

(1,152)

 

$

322,772

Net income

 

 

 —

 

 

 —

 

 

8,259

 

 

 —

 

 

8,259

Changes in other comprehensive loss on investment securities (net of tax, $394, and accretion of $3)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,478)

 

 

(1,478)

Dividends on common stock ($0.08 per share)

 

 

 —

 

 

 —

 

 

(1,917)

 

 

 —

 

 

(1,917)

Issuance of common stock under Stock Incentive Plan (51,200 shares, net)

 

 

 1

 

 

353

 

 

 —

 

 

 —

 

 

354

Reclassification from accumulated other comprehensive loss to retained earnings due to adoption of ASU 2018-02

 

 

 —

 

 

 —

 

 

229

 

 

(229)

 

 

 —

Stock-based compensation expense

 

 

 —

 

 

75

 

 

 —

 

 

 —

 

 

75

Balance - March 31, 2018

 

$

240

 

$

305,360

 

$

25,324

 

$

(2,859)

 

$

328,065

For the Three Months Ended March 31, 2020

Accumulated

Additional

Other

Common

Paid in

Retained

Comprehensive

    

Stock

    

Capital

    

Earnings

    

Income

    

Total

Balance - December 31, 2019

$

241

$

306,755

$

69,462

$

783

$

377,241

Net income

 

 

 

27

 

 

27

Changes in other comprehensive income on investment securities (net of tax $634)

2,384

2,384

Dividends on common stock ($0.10 per share)

 

 

 

(2,428)

 

 

(2,428)

Issuance of common stock under Stock Incentive Plan (44,600 shares)

 

1

 

193

 

 

 

194

Stock-based compensation expense

 

 

1,404

 

 

 

1,404

Balance - March 31, 2020

$

242

$

308,352

$

67,061

$

3,167

$

378,822

For the Three Months Ended March 31, 2019

Accumulated

Additional

Other

Common

Paid in

Retained

Comprehensive

    

Stock

    

Capital

    

Earnings

    

Loss

    

Total

Balance - December 31, 2018

$

240

$

305,654

$

44,985

$

(2,589)

$

348,290

Net income

 

 

 

6,020

 

 

6,020

Changes in other comprehensive loss on investment securities (net of tax $229)

858

858

Dividends on common stock ($0.09 per share)

 

 

 

(2,170)

 

 

(2,170)

Issuance of common stock under Stock Incentive Plan (17,250 shares)

 

1

 

121

 

 

 

122

Impact of adoption of ASU 2016-02

(535)

(535)

Stock-based compensation expense

 

 

104

 

 

 

104

Balance - March 31, 2019

$

241

$

305,879

$

48,300

$

(1,731)

$

352,689

See accompanying notes to unaudited consolidated financial statements.

4


Table of Contents

SOUTHERN NATIONAL BANCORP OF VIRGINIA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 20192020 AND 2018
2019

For the Years Ended March 31, 

    

2020

    

2019

Operating activities:

 

  

 

  

Net income

$

27

$

6,020

Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:

 

  

 

  

Depreciation and amortization

 

1,364

 

1,741

Amortization of operating lease right-of-use assets

1,038

586

Accretion of loan discount

 

(597)

 

(816)

Amortization of FDIC indemnification asset

 

 

177

Provision for loan losses

 

3,450

 

200

Earnings on bank-owned life insurance

 

(386)

 

(523)

Equity gain on mortgage affiliate

 

(231)

 

(18)

Stock-based compensation expense

 

1,404

 

104

(Gain) loss on other real estate owned

 

71

 

(2)

Net (increase) decrease in other assets

 

464

 

(4,420)

Net increase in other liabilities

 

3,687

 

8,641

Net cash and cash equivalents provided by operating activities

 

10,291

 

11,690

Investing activities:

 

  

 

  

Purchases of held to maturity investment securities

 

(15,197)

 

Purchases of available for sale investment securities

 

(9,980)

 

(15,313)

Proceeds from paydowns, maturities and calls of available for sale investment securities

 

8,907

 

3,172

Proceeds from paydowns, maturities and calls of held to maturity investment securities

 

28,271

 

1,778

Net (increase) decrease of FRB and FHLB stock

(3,564)

1,095

Net (increase) decrease in loans

 

(26,883)

 

21,815

Proceeds from bank-owned life insurance death benefit

344

Sales of other real estate owned, net of improvements

277

38

Purchases of bank premises and equipment

 

(383)

 

(7)

Net cash and cash equivalents provided by (used in) investing activities

 

(18,552)

 

12,922

Financing activities:

 

  

 

  

Net increase (decrease) in deposits

 

(49,364)

 

13,464

Cash dividends paid on common stock

 

(2,428)

 

(2,170)

Issuance of common stock under Stock Incentive Plan

 

194

 

122

Net decrease (increase) in short-term borrowings

 

83,796

 

(32,798)

Net cash and cash equivalents provided by (used in) financing activities

 

32,198

 

(21,382)

Increase in cash and cash equivalents

 

23,937

 

3,230

Cash and cash equivalents at beginning of period

 

31,928

 

28,611

Cash and cash equivalents at end of period

$

55,865

$

31,841

Supplemental disclosure of cash flow information

 

  

 

  

Cash payments for:

 

  

 

  

Interest

$

7,848

$

8,989

Non-cash investing and financing activities:

Initial recognition of operating lease right-of-use assets

$

$

8,296

Initial recognition of operating lease liabilities

9,305

(dollars in thousands) (Unaudited)

 

 

 

 

 

 

 

 

    

2019

    

2018

Operating activities:

 

 

  

 

 

  

Net income

 

$

6,020

 

$

8,259

Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:

 

 

  

 

 

  

Depreciation and amortization - premises and equipment

 

 

881

 

 

841

Amortization of operating lease right-of-use assets

 

 

586

 

 

 —

Amortization of core deposit intangible

 

 

363

 

 

362

Other amortization

 

 

497

 

 

677

Accretion of loan discount

 

 

(816)

 

 

(1,212)

Amortization of FDIC indemnification asset

 

 

177

 

 

173

Provision for loan losses

 

 

200

 

 

1,600

Earnings on bank-owned life insurance

 

 

(523)

 

 

(307)

Equity (gain) loss on mortgage affiliate

 

 

(18)

 

 

317

Stock-based compensation expense

 

 

104

 

 

75

(Gain) loss on other real estate owned

 

 

(2)

 

 

200

Net (increase) decrease in other assets

 

 

(4,420)

 

 

1,353

Net increase in other liabilities

 

 

8,641

 

 

2,064

Net cash and cash equivalents provided by operating activities

 

 

11,690

 

 

14,402

Investing activities:

 

 

  

 

 

  

Purchases of available for sale investment securities

 

 

(15,313)

 

 

 —

Proceeds from paydowns, maturities and calls of available for sale investment securities

 

 

3,172

 

 

3,414

Proceeds from paydowns, maturities and calls of held to maturity investment securities

 

 

1,778

 

 

1,190

Sales (purchases) of FRB and FHLB stock

 

 

1,095

 

 

(26)

Net (increase) decrease in loans

 

 

21,815

 

 

(43,445)

Proceeds from bank-owned life insurance death benefit

 

 

344

 

 

 —

Proceeds from sales of other real estate owned, net of improvements

 

 

38

 

 

52

Proceeds from sales of bank premise and equipment and assets held for sale

 

 

 —

 

 

2,136

Purchases of bank premises and equipment

 

 

(7)

 

 

(1,623)

Net cash and cash equivalents provided by (used in) investing activities

 

 

12,922

 

 

(38,302)

Financing activities:

 

 

  

 

 

  

Net increase in deposits

 

 

13,464

 

 

29,315

Cash dividends paid on common stock

 

 

(2,170)

 

 

(1,917)

Issuance of common stock under Stock Incentive Plan

 

 

122

 

 

354

Net decrease in short-term borrowings

 

 

(32,798)

 

 

(690)

Net cash and cash equivalents provided by (used in) financing activities

 

 

(21,382)

 

 

27,062

Increase in cash and cash equivalents

 

 

3,230

 

 

3,162

Cash and cash equivalents at beginning of period

 

 

28,611

 

 

25,463

Cash and cash equivalents at end of period

 

$

31,841

 

$

28,625

Supplemental disclosure of cash flow information

 

 

  

 

 

  

Cash payments for:

 

 

  

 

 

  

Interest

 

$

8,989

 

$

4,898

Income taxes

 

 

 —

 

 

471

Non-cash investing and financing activities:

 

 

 

 

 

 

Initial recognition of operating lease right-of-use assets

 

 

8,296

 

 

 —

Initial recognition of operating lease liabilities

 

 

9,305

 

 

 —

See accompanying notes to unaudited consolidated financial statements.

5


Table of Contents

SOUTHERN NATIONAL BANCORP OF VIRGINIA, INC.

Notes to Unaudited Consolidated Financial Statements

March 31, 20192020

1.      ACCOUNTING POLICIES

Southern National Bancorp of Virginia, Inc. (“Southern National” or “SNBV” or the “Company”) is a corporation that was formed on July 28, 2004 under the laws of the Commonwealth of Virginia and is the holding company for Sonabank (“Sonabank” or the “Bank”) a Virginia state-chartered bank which commenced operations on April 14, 2005. As of the close of business onOn June 23, 2017, SNBV completed its merger with Eastern Virginia Bankshares, Inc. (“EVBS”) and the merger of EVBS’s wholly-owned subsidiary, EVB, with and into SNBV’s wholly-owned subsidiary, Sonabank. Sonabank provides a range of financial services to individuals and small and medium sized businesses.

At March 31, 2019,2020, Sonabank had thirty-eightNaN full-service branches. NaN full-service retail branches are in Virginia, located in the counties of Chesterfield (2), Essex (2), Fairfax (Reston, McLean and Fairfax), Gloucester (2), Hanover (3), King William, Lancaster, Middlesex (3), New Kent, Northumberland (3), Southampton, Surry, Sussex, and inAshland, Burgess, Callao, Central Garage, Charlottesville, Chester, Clifton Forge, Colonial Heights, Courtland, Deltaville, Fairfax, Front Royal, Gloucester, Gloucester Point, Hampton, Hartfield, Haymarket, Heathsville, Kilmarnock, Leesburg, McLean, Mechanicsville (2), Middleburg, Midlothian, New Market, Newport News, Quinton, Reston, Richmond, South Riding, Surry, Tappahannock (2), Urbanna, Warrenton, Waverly, and Williamsburg, and seven7 full-service retail branches in Maryland, located in Bethesda, Brandywine, Huntingtown, Owings, Rockville, Shady Grove, Bethesda,and Upper Marlboro, Brandywine, OwingsMarlboro. We have administrative offices in Warrenton and Huntingtown.Glen Allen, Virginia, and executive offices in Georgetown, Washington, D.C. and Glen Allen, Virginia where senior management is located.

The consolidated financial statements include the accounts of Southern National and its subsidiaries Sonabank and EVB Statutory Trust I (the “Trust”). Significant inter-company accounts and transactions have been eliminated in consolidation. Southern National consolidates subsidiaries in which it holds, directly or indirectly, more than 50 percent of the voting rights or where it exercises control. Entities where Southern National holds 20 to 50 percent of the voting rights, or has the ability to exercise significant influence, or both, are accounted for under the equity method. Southern National has an interest in one affiliate, Southern Trust Mortgage, LLC (“STM”), which it accounts for as an equity method investment. In addition, Southern National owns the Trust which is an unconsolidated subsidiary. The junior subordinated debt owed to the Trust is reported as a liability of Southern National.

The unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and instructions for Form 10‑Q10-Q and follow general practice within the banking industry. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in Southern National’s Form 10‑K10-K for the year ended December 31, 2018.2019.

Revenue from Contracts with Customers

Southern National records revenue from contracts with customers in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (Topic 606). Under Topic 606, we must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) we satisfy a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

Our primary sources of revenue are derived from financial instruments, namely loans, investment securities, and other financial instruments that are not within the scope of Topic 606. We have evaluated the nature of the Company’s contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income and Comprehensive Income was not necessary. Southern National generally fully satisfies its performance obligations on its contracts with customers as services are rendered and the transaction prices are typically fixed; charged either on a periodic basis or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little

6


Table of Contents

judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

Operating Leases

The Company leases certain properties and equipment under operating leases. For leases in effect upon adoption of FASB Accounting Standards Update (ASU) 2016-02, Leases (Topic 842) at January 1, 2019 and for any leases commencing thereafter, the Company recognizes a liability to make lease payments, the operating lease liability, and an asset representing the right to use the underlying asset during the lease term, the right-of-use asset. The operating lease liability is measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rate at inception. The right-of-use asset is measured at the amount of the operating lease liability adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term, any unamortized initial direct costs, and any impairment of the right-of-use-asset. Lease expense consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, variable lease payments not included in the operating lease liability, and any impairment of the right-of-use asset.

Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the operating lease liabilities as they are not reasonably certain to be exercised. The Company’s leases do not contain residual value guarantees or material variable lease payments. The Company does not have any material restrictions or covenants imposed by leases that would impact the Company’s ability to pay dividends or cause the Company to incur additional financial obligations.  

The Company has made an accounting policy election to not apply the recognition requirements in Topic 842 to short-term leases. The Company has also elected to use the practical expedient to make an accounting policy election for property leases to use the discount rates in effect on January 2, 2019 for the remaining life of the leases.

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate toinclude: the determination of the allowance for loan losses, the carryingfair value of investment securities, other than temporary impairment of investment securities, and the valuation of goodwill and intangible assets.assets, other real estate owned (“OREO”) and deferred taxes.

Risks and Uncertainties

The outbreak of the novel Corona Virus Disease 2019 (“COVID-19”) has adversely impacted a broad range of industries in which the Company’s customers operate and could impair their ability to fulfill their financial obligations to

6

Table of Contents

the Company. In March 2020, the World Health Organization declared COVID-19 to be a global pandemic. The spread of COVID-19 has caused significant uncertainty, volatility and disruption in the U.S. and global economy and has disrupted banking and other financial activity in the areas in which the Company operates. Given the ongoing and dynamic nature COVID-19, it is not possible to accurately predict the extent, severity or duration of these conditions or when normal economic and operating conditions will resume. For this reason, the extent to which the COVID-19 pandemic affects our business, operations and financial condition, as well as our regulatory capital and liquidity ratios and credit ratings, is highly uncertain and unpredictable and depends on, among other things, new information that may emerge concerning the scope, duration and severity of the COVID-19 pandemic and actions taken by governmental authorities and other parties in response to the pandemic. If the pandemic is prolonged, the adverse impact on the markets in which we operate and on our business, operations and financial condition could deepen.

Congress, the President, and the Federal Reserve have taken several actions designed to cushion the economic fallout. Most notably, the Coronavirus Aid, Relief and Economic Security (“CARES”) Act was signed into law at the end of March 2020 as a $2 trillion legislative package. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to significantly impacted industry sectors. The package also includes extensive emergency funding for hospitals and providers. In addition to the general impact of COVID-19, certain provisions of the CARES Act as well as other recent legislative and regulatory relief efforts are expected to have a material impact on the Company’s operations. The CARES Act includes provisions that temporarily delay the required implementation date of Financial Accounting Standards Board (“FASB”) ASC Topic 326, Financial Instruments—Credit Losses, and suspend the requirements related to accounting for a troubled debt restructuring (“TDR”), for certain entities.

The Company’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions. If the global response to contain COVID-19 escalates further or is unsuccessful, the Company could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and resulting measures to curtail its spread, will have on the Company’s operations, the Company is disclosing potentially material items of which it is aware.

Financial position and results of operations

The Company’s fee income could be reduced due to COVID-19. In keeping with guidance from regulators, the Company is actively working with COVID-19 affected customers to waive fees from a variety of sources, such as, but not limited to, insufficient funds and overdraft fees, ATM fees, account maintenance fees, etc. These reductions in fees are thought, at this time, to be temporary in conjunction with the length of the expected COVID-19 related economic crisis. At this time, the Company is unable to project the materiality of such an impact, but recognize the breadth of the economic impact is likely to impact its fee income in future periods.

The Company’s interest income could be reduced due to COVID-19. In keeping with guidance from regulators, the Company is actively working with COVID-19 affected borrowers to defer their payments, interest, and fees. While interest and fees will still accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, interest income and fees accrued would need to be reversed. In such a scenario, interest income in future periods could be negatively impacted. At this time, the Company is unable to project the materiality of such an impact, but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.

Capital and liquidity

While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by further credit losses. The Company relies on cash on hand as well as dividends from its subsidiary bank to service its debt. If the Company’s capital deteriorates such that its subsidiary bank is unable to pay dividends to it for an extended period of time, the Company may not be able to service its debt.

7

Table of Contents

The Company maintains access to multiple sources of liquidity. Wholesale funding markets have remained open to us, but rates for short term funding have recently been volatile. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin. If an extended recession caused large number of the Company’s deposit customers to withdraw their funds, the Company might become more reliant on volatile or more expensive sources of funding.

Asset valuation

Goodwill is evaluated for impairment on an annual basis or more frequently if events or circumstances warrant. Our annual assessment timing is during the third calendar quarter. Considering the effects of COVID-19, management determined there to be a triggering event in the first quarter of 2020. For the 2020 assessment, we performed a qualitative assessment to determine if it was more likely than not that the fair value of our single reporting unit is less than its carrying amount. We concluded that the fair value of our single reporting unit exceeded its carrying amount and that it was not necessary to perform the quantitative impairmenttest pursuant to ASC 350-20. Our qualitative assessment considered many factors including, but not limited to, our actual and projected operating performance and profitability, as well as consideration of recent bank merger and acquisition transaction metrics. NaN impairment losses were considered necessary based on management’s assessment.

Currently, the Company does not expect COVID-19 to affect its ability to account timely for the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP.

COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform another goodwill impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital.

It is possible that the lingering effects of COVID-19 could cause the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to perform an intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its intangible assets are impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. 

Processes, controls and business continuity plan

The Company has invoked its Board approved Pandemic Preparedness Plan that includes a remote working strategy. The Company does not anticipate incurring additional material cost related to its continued deployment of the remote working strategy. No material operational or internal control challenges or risks have been identified to date. The Company does not anticipate significant challenges to its ability to maintain its systems and controls in light of the measures the Company has taken to prevent the spread of COVID-19. The Company does not currently face any material resource constraint through the implementation of its business continuity plans.

Lending operations and accommodations to borrowers

As the health crisis unfolded, the Company’s markets and businesses experienced disruptions in normal operations. In keeping with regulatory guidance to work with borrowers during this unprecedented situation, the Company provided certain modifications, including interest only or principal and interest deferments. As of April 30, 2020, total modified loans or loans with requests for modifications were $548.1 million and the Company anticipates additional amounts throughout the second quarter of 2020.

With the passage of the Paycheck Protection Program (“PPP”), administered by the Small Business Administration (“SBA”), the Company is actively participating in assisting its customers with applications for resources through the

8

Table of Contents

program. PPP loans have a two-year term and earn interest at 1%. The Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program. As of April 30, 2020, the Company has approved and secured funds with the SBA 250 PPP loans representing $52.5 million in funding. An additional 1,726 loans for $202.7 million have been approved for SBA PPP pending funding. It is the Company’s understanding that loans funded through the PPP program are fully guaranteed by the U.S. government. Should those circumstances change, the Company could be required to establish additional allowance for credit loss through additional credit loss expense charged to earnings.

Credit

The Company is working with customers directly affected by COVID-19. The Company is prepared to offer short-term assistance in accordance with regulator guidelines. As a result of the current economic environment caused by the COVID-19 virus, the Company is engaging in more frequent communication with borrowers to better understand their situation and the challenges faced, allowing it to respond proactively as needs and issues arise. It is possible that the Company’s asset quality measures could worsen at future measurement periods if the effects of COVID-19 are prolonged.

Recent Accounting Pronouncements

Adoption of New Accounting Standards:

In February 2016, theAugust 2018, FASB issued ASU 2016-02, Leases2018-13, Fair Value Measurement (Topic 842)820). The FASB issued thisThis ASU to increase transparencyadds, eliminates and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lesseesmodifies certain disclosure requirements for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases, which updates narrow aspects of the guidance issued in ASU 2016-02.fair value measurements. The amendments in this ASU 2018-13 were effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2018.  Early adoption of this ASU was permitted for all entities. The Company adopted ASU 2016-02 in the first quarter of 2019 and inventoried and categorized its lease agreements. Upon adoption, the Company recognized right-of-use assets and associated operating lease liabilities of $8.3 million and $9.3 million, respectively. Right-of-use assets and operating lease liabilities are reflected on our consolidated balance sheets. The company currently does not have any finance leases. See Note 5 – Leases for additional disclosures related to leases.

7


In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date.  The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.  ASU 2017-08 became effective for public entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.2019. Early adoption was permitted. The companyCompany adopted ASU 2017-082018-13 in the first quarter of 20192020. The disclosures were effective using the prospective method for certain disclosures and retrospective for a majority of the disclosures. The Company adopted ASU 2018-13 in the first quarter of 2020 and it did not have a material impact on the Company’s consolidated financial statements.

In July 2018, the FASB issued ASU 2018-09, Codification Improvements. This ASU makes changes to a variety of topics to clarify, correct errors in, or make minor improvements to the Accounting Standards Codification. The majority of the amendments in ASU 2018-09 were effective for the Company for fiscal years beginning after December 15, 2018. The Company adopted ASU 2018-09 in the first quarter of 2019 and it did not have a material impact on the Company’s consolidated financial statements.

New Accounting Standards Not Yet Adopted:

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which along with several other subsequent codification updates related to accounting for credit losses, sets forth a “current expected credit loss” ("CECL") model requiring the Company to measure all expected credit losses for financial instruments recorded at amortized cost held at the reporting datedate. The estimate is to be based on historical experience, current conditions and reasonable and supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. For public business entities that are U.S. Securities and Exchange Commission filers, theThe amendments in this update arewere effective for fiscal yearsthe Company beginning after December 15, 2019, including interim periods within those fiscal years. Southern National has engaged a third-party to collect data that will be needed to produce historical inputs into any models created as a result of adopting this ASU. We are currently evaluating the impact of theJanuary 1, 2020. The initial adoption of this ASU will result in an increase of approximately $11.3 million in our allowance for loan losses, including transfers of non-accretable discount on our consolidatedpurchased credit-impaired loans. The increase is a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. The adoption of this ASU requires that we establish an allowance for expected credit losses for certain debt securities and other financial statements.assets which are not material. We plan to elect the federal banking agencies’ rule providing for an optional three-year phase-in period for the day-one adverse regulatory capital effects upon adopting the standard. The Company elected to defer adoption of CECL until the termination date of the current national emergency, declared by the President on March 31, 2020, under the National Emergencies Act concerning the COVID-19 outbreak, or December 31, 2020. 

In January 2017, theDecember 2019, FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): 2019-12, Simplifying the TestAccounting for Goodwill Impairment, which eliminatesIncome Taxes (Topic 740). This ASU simplifies the second stepaccounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. This ASU also simplifies aspects of the previous FASB guidanceaccounting for testing goodwill for impairmentfranchise taxes and is intended to reduce costenacted changes in tax laws or rates and complexityclarifies the accounting transactions that result in a step-up in the tax basis of goodwill impairment testing. The amendments in thisgoodwill. ASU modify the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. After determining if the carrying amount of a reporting unit exceeds its fair value, the entity should take an impairment charge of the same amount to the goodwill for that reporting unit, not to exceed the total goodwill amount for that reporting unit. ASU 2017-042019-12 is effective for annual periods beginning after December 15, 2019,2020, including

9

Table of Contents

interim periods within those annual periods. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Southern National is currently evaluating the impact of adopting the new guidance on its consolidated financial statements.

In August 2018, FASB issued ASU 2018-13, Fair Value measurement (Topic 820). This ASU adds, eliminates and modifies certain disclosure requirements for fair value measurements. The amendments in ASU 2018-13 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The disclosures are effective using the prospective method for certain disclosures and retrospective for majority of the disclosures. Southern National is currently in the process of evaluating the impact of adopting the new guidance on its consolidated financial statements and disclosures.

2.      STOCK-BASED COMPENSATION

In 2004, the Company’s Board of Directors adopted a stock option plan that authorized the reservation of up to 302,500 shares of common stock and provided for the granting of stock options to certain directors, officers and employees. The 2010 Stock Awards and Incentive Plan (the “2010 Plan”) was approved by the Company’s Board of Directors in January 2010 and approved by the stockholders at the Annual Stockholder Meeting in April 2010. The 2010 Plan

8


authorized the reservation of an additional 700,000 shares of common stock for the granting of stock awards. The options granted to officers and employees are incentive stock options and the options granted to non-employee directors are non-qualified stock options. The purposeMarch 2020, FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) - Facilitation of the planEffects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued. The ASU is intended to afford key employees an incentive to remainhelp stakeholders during the global market-wide reference rate transition period. ASU 2020-04 is effective upon issuance and can be applied through December 31, 2022. Southern National is currently in the employmentprocess of Southern Nationalevaluating the impact of adopting the new guidance on its consolidated financial statements and to assist in the attracting and retaining of non-employee directors by affording them an opportunity to share in Southern National’s future success. Under the plan, the option’s price cannot be less than the fair market value of the stock on the grant date. The maximum term of the options is ten years and options granted may be subject to a graded vesting schedule.disclosures.

2.      STOCK-BASED COMPENSATION

At the June 21, 2017 Annual Meeting of Stockholders of Southern National, the 2017 Equity Compensation Plan (the “2017 Plan”) was approved as recommended by the Board of Directors. The 2017 Plan replaced the 2010 Plan and has a maximum number of 750,000 shares reserved for issuance. The purpose of the 2017 Plan iswas to promote the success of the Company by providing greater incentive to employees, non-employee directors, consultants and advisors to associate their personal interests with the long-term financial success of the Company, including its subsidiaries, and with growth in stockholder value, consistent with the Company’s risk management practices. Because the 2017 Plan was approved, shares under the 2004 stock-option plan or 2010 Plan willwere to be no longer be awarded.

A summary of the activity in the stock option plan during the three months ended March 31, 20192020 follows:

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

 

 

 

 

 

Weighted

 

Average 

 

Aggregate

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Exercise

 

Contractual

 

Value

 

Shares

 

Price

 

Term

 

(in thousands)

    

    

    

Weighted

    

 

Weighted

Average 

Aggregate

Average

Remaining

Intrinsic

Exercise

Contractual

Value

Shares

Price

Term

(in thousands)

Options outstanding, beginning of period

 

642,350

 

$

9.77

 

  

 

 

  

 

555,750

$

10.02

 

4.3

$

3,518

Forfeited

 

(1,400)

 

 

9.32

 

  

 

 

  

Exercised

 

(17,250)

 

 

6.40

 

 

 

 

  

 

(44,600)

 

7.32

 

 

  

Options outstanding, end of period

 

623,700

 

$

9.77

 

4.9

 

$

2,988

 

511,150

$

10.25

 

4.3

$

(212)

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

480,250

 

$

9.04

 

4.2

 

$

2,551

 

392,730

$

9.45

 

3.7

$

18

Stock-based compensation expense associated with stock options was $21$95 thousand and $39$21 thousand for the three months ended March 31, 20192020 and 2018,2019, respectively. As of March 31, 2019,2020, unrecognized compensation expense associated with stock options was $71$24 thousand, which is expected to be recognized over a weighted average period of 1.5 years.1.1 year.

In 2019, 48,500 sharesA summary of the activity in the restricted stock were granted at a weighted average exercise priceplan for 2020 follows:

    

    

    

Weighted

    

Weighted

Average 

Average

Remaining

Exercise

Contractual

Shares

Price

Term

Unvested restricted stock outstanding, beginning of period

 

86,500

$

14.85

 

3.8

 

Granted

 

80,000

 

15.87

 

  

 

Vested

 

(89,900)

 

14.54

 

  

 

Unvested restricted stock outstanding, end of period

 

76,600

$

15.50

 

4.5

10

Table of $14.15 to certain officers of Southern National under the 2017 Plan and are subject to vesting in five years. These shares are included in the total shares outstanding at March 31, 2019. In 2019, 2,700 shares of restricted stock granted to certain officers of Southern National under the 2017 Plan were forfeited. Contents

Restricted stock compensation expense totaled $83 thousand$1.3 million and $6$83 thousand for the three months ended March 31, 20192020 and 2018,2019, respectively. As of March 31, 2019,2020, unrecognized compensation expense associated with restricted stock was $1.4$1.2 million, which is expected to be recognized over a weighted average period of 4.4 years.4.5 years.

9


3.      3.      INVESTMENT SECURITIES

The amortized cost and fair value of available for sale investment securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands):

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2020

Residential government-sponsored mortgage-backed securities

$

48,523

$

1,804

$

(48)

$

50,279

Obligations of states and political subdivisions

 

16,248

 

592

 

(11)

 

16,829

Corporate securities

 

2,002

 

12

 

 

2,014

Trust preferred securities

 

2,530

 

101

 

(365)

 

2,266

Residential government-sponsored collateralized mortgage obligations

 

34,591

 

1,240

 

 

35,831

Government-sponsored agency securities

 

19,796

 

179

 

 

19,975

Agency commercial mortgage-backed securities

 

27,424

 

821

 

 

28,245

SBA pool securities

 

13,199

 

49

 

(167)

 

13,081

Total

$

164,313

$

4,798

$

(591)

$

168,520

Amortized

Gross Unrealized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

48,540

$

455

$

(16)

$

48,979

Obligations of states and political subdivisions

17,041

541

17,582

Corporate securities

2,004

8

2,012

Trust preferred securities

2,530

283

(245)

2,568

Residential government-sponsored collateralized mortgage obligations

36,511

217

(39)

36,689

Government-sponsored agency securities

14,823

47

(48)

14,822

Agency commercial mortgage-backed securities

27,557

192

(18)

27,731

SBA pool securities

14,622

11

(196)

14,437

Total

$

163,628

$

1,755

$

(562)

$

164,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential government-sponsored mortgage-backed securities

 

$

42,552

 

$

15

 

$

(455)

 

$

42,112

Obligations of states and political subdivisions

 

 

18,235

 

 

138

 

 

(34)

 

 

18,339

Corporate securities

 

 

2,007

 

 

 6

 

 

 —

 

 

2,013

Trust preferred securities

 

 

2,589

 

 

315

 

 

(324)

 

 

2,580

Residential government-sponsored collateralized mortgage obligations

 

 

42,680

 

 

 3

 

 

(806)

 

 

41,877

Government-sponsored agency securities

 

 

3,247

 

 

 —

 

 

(64)

 

 

3,183

Agency commercial mortgage-backed securities

 

 

27,947

 

 

 —

 

 

(542)

 

 

27,405

SBA pool securities

 

 

18,921

 

 

15

 

 

(253)

 

 

18,683

Total

 

$

158,178

 

$

492

 

$

(2,478)

 

$

156,192

11

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Residential government-sponsored mortgage-backed securities

 

$

27,945

 

$

 —

 

$

(643)

 

$

27,302

Obligations of states and political subdivisions

 

 

18,305

 

 

30

 

 

(280)

 

 

18,055

Corporate securities

 

 

2,008

 

 

 1

 

 

(1)

 

 

2,008

Trust preferred securities

 

 

2,589

 

 

356

 

 

(304)

 

 

2,641

Residential government-sponsored collateralized mortgage obligations

 

 

44,095

 

 

 3

 

 

(1,041)

 

 

43,057

Government-sponsored agency securities

 

 

3,247

 

 

 —

 

 

(122)

 

 

3,125

Agency commercial mortgage-backed securities

 

 

28,069

 

 

 —

 

 

(765)

 

 

27,304

SBA pool securities

 

 

20,183

 

 

10

 

 

(308)

 

 

19,885

Total

 

$

146,441

 

$

400

 

$

(3,464)

 

$

143,377

The amortized cost, unrecognized gains and losses, and fair value of investment securities held to maturity were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrecognized

 

Fair

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

March 31, 2020

Residential government-sponsored mortgage-backed securities

 

$

9,361

 

$

 4

 

$

(171)

 

$

9,194

$

36,953

$

853

$

(3)

$

37,803

Obligations of states and political subdivisions

 

 

20,693

 

 

118

 

 

(71)

 

 

20,740

 

12,983

 

151

 

 

13,134

Trust preferred securities

 

 

2,529

 

 

146

 

 

(1)

 

 

2,674

 

1,783

 

 

(25)

 

1,758

Residential government-sponsored collateralized mortgage obligations

 

 

5,351

 

 

 —

 

 

(66)

 

 

5,285

 

2,515

 

51

 

 

2,566

Government-sponsored agency securities

 

 

52,658

 

 

 —

 

 

(1,884)

 

 

50,774

 

5,000

 

165

 

 

5,165

Total

 

$

90,592

 

$

268

 

$

(2,193)

 

$

88,667

$

59,234

$

1,220

$

(28)

$

60,426

Amortized

Gross Unrecognized

Fair

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2019

Residential government-sponsored mortgage-backed securities

$

22,925

$

62

$

(52)

$

22,935

Obligations of states and political subdivisions

 

15,071

 

165

 

(1)

 

15,235

Trust preferred securities

 

1,938

 

99

 

(2)

 

2,035

Residential government-sponsored collateralized mortgage obligations

 

3,128

 

10

 

(9)

 

3,129

Government-sponsored agency securities

 

29,386

 

108

 

(162)

 

29,332

Total

$

72,448

$

444

$

(226)

$

72,666

10


Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

Gross Unrecognized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Residential government-sponsored mortgage-backed securities

 

$

9,699

 

$

 4

 

$

(230)

 

$

9,473

Obligations of states and political subdivisions

 

 

21,496

 

 

85

 

 

(147)

 

 

21,434

Trust preferred securities

 

 

2,610

 

 

150

 

 

(1)

 

 

2,759

Residential government-sponsored collateralized mortgage obligations

 

 

6,001

 

 

 —

 

 

(91)

 

 

5,910

Government-sponsored agency securities

 

 

52,656

 

 

 —

 

 

(3,123)

 

 

49,533

Total

 

$

92,462

 

$

239

 

$

(3,592)

 

$

89,109

The amortized cost amounts are net of recognized other than temporary impairment.

InDuring the three months ended March 31, 2019, $15.32020, $10.0 million and $15.2 million, respectively, of available for sale investment securities and held to maturity investment securities were purchased. No investment securities were sold during the three months ended March 31, 2020 and 2019.

The fair value and carrying amount, if different, of debt investment securities as of March 31, 2019,2020, by contractual maturity were as follows (in thousands). Investment securities not due at a single maturity date are shown separately.

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

Held to Maturity

    

Amortized

    

 

 

    

Amortized

    

 

 

 

Cost

 

Fair Value

 

Cost

 

Fair Value

Available for Sale

Held to Maturity

    

Amortized

    

    

Amortized

    

Cost

Fair Value

Cost

Fair Value

Due in one to five years

 

$

3,358

 

$

3,332

 

$

4,966

 

$

4,970

$

2,569

$

2,669

$

3,418

$

3,495

Due in five to ten years

 

 

6,584

 

 

6,623

 

 

18,942

 

 

18,454

 

13,768

 

13,963

 

2,188

 

2,230

Due after ten years

 

 

16,136

 

 

16,160

 

 

51,972

 

 

50,764

 

24,239

 

24,452

 

14,160

 

14,332

Residential government-sponsored mortgage-backed securities

 

 

42,552

 

 

42,112

 

 

9,361

 

 

9,194

 

48,523

 

50,279

 

36,953

 

37,803

Residential government-sponsored collateralized mortgage obligations

 

 

42,680

 

 

41,877

 

 

5,351

 

 

5,285

 

34,591

 

35,831

 

2,515

 

2,566

Agency commercial mortgage-backed securities

 

 

27,947

 

 

27,405

 

 

 —

 

 

 —

 

27,424

 

28,245

 

 

SBA pool securities

 

 

18,921

 

 

18,683

 

 

 —

 

 

 —

 

13,199

 

13,081

 

 

Total

 

$

158,178

 

$

156,192

 

$

90,592

 

$

88,667

$

164,313

$

168,520

$

59,234

$

60,426

Investment securities with a carrying amount of approximately $160.0$114.7 million and $165.7$120.5 million at March 31, 20192020 and December 31, 2018,2019, respectively, were pledged to secure public deposits, certain other deposits, a line of credit for advances from the Federal Home Loan Bank (“FHLB”) of Atlanta, and repurchase agreements.

Southern National monitors theits securities portfolio for indicators of other than temporary impairment. At March 31, 20192020 and December 31, 2018,2019, certain investment securities’ fair values were below cost. As outlined in the tabletables below, there were investment securities with fair values totaling approximately $192.0$16.1 million in the portfolio with the carrying value exceeding the estimated fair value that arewere considered temporarily impaired at March 31, 2019.2020. Because the decline in fair value is attributable to changes in interest rates and market illiquidity, and not credit quality, and because we do not have the intent to sell these investment securities and it is likely that we will not be required to sell the investment securities

12

Table of Contents

before their anticipated recovery, management does not consider these investment securities to be other than temporarily impaired as of March 31, 2019.

11


2020.

The following tables present information regarding investment securities available for sale and held to maturity in a continuous unrealized loss position as of March 31, 20192020 and December 31, 20182019 by duration of time in a loss position (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

Less than 12 months

 

12 Months or More

 

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

March 31, 2020

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

 

value

 

Losses

 

value

 

Losses

 

value

 

Losses

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

 

$

149

 

$

 —

 

$

26,635

 

$

(455)

 

$

26,784

 

$

(455)

$

3,556

$

(48)

$

$

$

3,556

$

(48)

Obligations of states and political subdivisions

 

 

 —

 

 

 —

 

 

6,757

 

 

(34)

 

 

6,757

 

 

(34)

 

759

 

(11)

 

 

 

759

 

(11)

Corporate securities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Trust preferred securities

 

 

 —

 

 

 —

 

 

780

 

 

(324)

 

 

780

 

 

(324)

 

 

 

675

 

(365)

 

675

 

(365)

Residential government-sponsored collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

41,439

 

 

(806)

 

 

41,439

 

 

(806)

Government-sponsored agency securities

 

 

 —

 

 

 —

 

 

3,183

 

 

(64)

 

 

3,183

 

 

(64)

Agency commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

27,405

 

 

(542)

 

 

27,405

 

 

(542)

SBA pool securities

 

 

2,549

 

 

(21)

 

 

12,026

 

 

(232)

 

 

14,575

 

 

(253)

 

766

 

(1)

 

8,459

 

(166)

 

9,225

 

(167)

Total

 

$

2,698

 

$

(21)

 

$

118,225

 

$

(2,457)

 

$

120,923

 

$

(2,478)

$

5,081

$

(60)

$

9,134

$

(531)

$

14,215

$

(591)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

Less than 12 months

 

12 Months or More

 

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

March 31, 2020

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

 

value

 

Losses

 

value

 

Losses

 

value

 

Losses

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

 

$

 —

 

$

 —

 

$

8,661

 

$

(171)

 

$

8,661

 

$

(171)

$

$

$

146

$

(3)

$

146

$

(3)

Obligations of states and political subdivisions

 

 

 —

 

 

 —

 

 

6,300

 

 

(71)

 

 

6,300

 

 

(71)

Trust preferred securities

 

 

 —

 

 

 —

 

 

60

 

 

(1)

 

 

60

 

 

(1)

 

1,758

 

(25)

 

 

 

1,758

 

(25)

Residential government-sponsored collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

5,285

 

 

(66)

 

 

5,285

 

 

(66)

Government-sponsored agency securities

 

 

 —

 

 

 —

 

 

50,774

 

 

(1,884)

 

 

50,774

 

 

(1,884)

Total

 

$

 —

 

$

 —

 

$

71,080

 

$

(2,193)

 

$

71,080

 

$

(2,193)

$

1,758

$

(25)

$

146

$

(3)

$

1,904

$

(28)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Less than 12 months

 

12 Months or More

 

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrealized

    

Fair

    

Unrealized

    

Fair

    

Unrealized

Available for Sale

 

value

 

Losses

 

value

 

Losses

 

value

 

Losses

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

 

$

393

 

$

(5)

 

$

26,910

 

$

(638)

 

$

27,303

 

$

(643)

$

2,686

$

(7)

$

1,758

$

(9)

$

4,444

$

(16)

Obligations of states and political subdivisions

 

 

2,220

 

 

(78)

 

 

13,385

 

 

(202)

 

 

15,605

 

 

(280)

Corporate securities

 

 

1,008

 

 

(1)

 

 

 —

 

 

 —

 

 

1,008

 

 

(1)

Trust preferred securities

 

 

 —

 

 

 —

 

 

795

 

 

(304)

 

 

795

 

 

(304)

 

 

 

795

 

(245)

 

795

 

(245)

Residential government-sponsored collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

42,598

 

 

(1,041)

 

 

42,598

 

 

(1,041)

4,253

 

(25)

 

3,133

 

(14)

 

7,386

 

(39)

Government-sponsored agency securities

 

 

 —

 

 

 —

 

 

3,125

 

 

(122)

 

 

3,125

 

 

(122)

4,924

 

(48)

 

 

 

4,924

 

(48)

Agency commercial mortgage-backed securities

 

 

 —

 

 

 —

 

 

27,304

 

 

(765)

 

 

27,304

 

 

(765)

2,833

 

(6)

 

3,126

 

(12)

 

5,959

 

(18)

SBA pool securities

 

 

6,009

 

 

(70)

 

 

10,546

 

 

(238)

 

 

16,555

 

 

(308)

1,148

 

(2)

 

9,420

 

(194)

 

10,568

 

(196)

Total

 

$

9,630

 

$

(154)

 

$

124,663

 

$

(3,310)

 

$

134,293

 

$

(3,464)

$

15,844

$

(88)

$

18,232

$

(474)

$

34,076

$

(562)

December 31, 2019

Less than 12 months

12 Months or More

Total

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

value

Losses

value

Losses

value

Losses

Residential government-sponsored mortgage-backed securities

$

14,978

$

(41)

$

1,402

$

(11)

$

16,380

$

(52)

Obligations of states and political subdivisions

 

2,011

 

(1)

 

 

 

2,011

 

(1)

Trust preferred securities

 

 

 

53

 

(2)

 

53

 

(2)

Residential government-sponsored collateralized mortgage obligations

 

1,162

 

(3)

 

571

 

(6)

 

1,733

 

(9)

Government-sponsored agency securities

 

 

 

20,833

 

(162)

 

20,833

 

(162)

Total

$

18,151

$

(45)

$

22,859

$

(181)

$

41,010

$

(226)

1213


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Less than 12 months

 

12 Months or More

 

Total

 

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

    

Fair

    

Unrecognized

Held to Maturity

 

value

 

Losses

 

value

 

Losses

 

value

 

Losses

Residential government-sponsored mortgage-backed securities

 

$

 —

 

$

 —

 

$

8,935

 

$

(230)

 

$

8,935

 

$

(230)

Obligations of states and political subdivisions

 

 

3,273

 

 

(10)

 

 

7,187

 

 

(137)

 

 

10,460

 

 

(147)

Trust preferred securities

 

 

 —

 

 

 —

 

 

60

 

 

(1)

 

 

60

 

 

(1)

Residential government-sponsored collateralized mortgage obligations

 

 

 —

 

 

 —

 

 

5,910

 

 

(91)

 

 

5,910

 

 

(91)

Government-sponsored agency securities

 

 

 —

 

 

 —

 

 

49,532

 

 

(3,123)

 

 

49,532

 

 

(3,123)

Total

 

$

3,273

 

$

(10)

 

$

71,624

 

$

(3,582)

 

$

74,897

 

$

(3,592)

As of March 31, 2019,2020, we owned pooled trust preferred investment securities as follows:follows (in thousands):

% of

Previously

Current

Recognized

Defaults and

Cumulative

Ratings When

Estimated

Deferrals to

Other

Tranche

Purchased

Current Ratings

Par

Book

Fair

Total

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

Held to Maturity

ALESCO VII A1B

 

Senior

 

Aaa

 

AAA

 

Aa1

 

AA

$

1,910

$

1,783

$

1,758

 

17

%  

$

219

 

  

 

  

 

  

 

  

 

  

$

1,910

$

1,783

$

1,758

 

  

$

219

Available for Sale

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cumulative OTTI

Other Than

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Related to

Temporarily Impaired:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Credit Loss (2)

TPREF FUNDING II

 

Mezzanine

 

A1

 

A-

 

Caa3

 

WD

$

1,500

$

1,040

$

675

 

32

%  

$

400

ALESCO V C1

 

Mezzanine

 

A2

 

A

 

Caa1

 

C

 

2,150

1,490

1,591

 

15

%  

 

660

 

  

 

  

 

  

 

  

 

  

$

3,650

$

2,530

$

2,266

 

  

$

1,060

Total

 

  

 

  

 

  

 

  

 

  

$

5,560

$

4,313

$

4,024

 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

Previously

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defaults and

 

Cumulative

 

 

 

 

Ratings When

 

 

 

 

 

 

 

Estimated

 

Deferrals to

 

Other

 

 

Tranche

 

Purchased

 

Current Ratings

 

Par

 

Book

 

Fair

 

Total

 

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALESCO VII  A1B

 

Senior

 

Aaa

 

AAA

 

Aa2

 

AA

 

$

2,658

 

$

2,468

 

$

2,614

 

17

%  

$

219

MMCF III B

 

Senior Sub

 

A3

 

A-

 

Ba1

 

BBB

 

 

61

 

 

61

 

 

60

 

45

%  

 

 4

 

 

  

 

  

 

  

 

  

 

  

 

 

2,719

 

 

2,529

 

 

2,674

 

  

 

$

223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

Cumulative OTTI

Available for Sale

 

  

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

Related to

Other Than Temporarily Impaired:

 

  

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

Credit Loss (2)

TPREF FUNDING II

 

Mezzanine

 

A1

 

A-

 

Caa3

 

D

 

 

1,500

 

 

1,099

 

 

775

 

28

%  

$

400

ALESCO V C1

 

Mezzanine

 

A2

 

A

 

Caa1

 

C

 

 

2,150

 

 

1,490

 

 

1,805

 

14

%  

 

660

 

 

  

 

  

 

  

 

  

 

  

 

 

3,650

 

 

2,589

 

 

2,580

 

  

 

$

1,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

 

$

6,369

 

$

5,118

 

$

5,254

 

  

 

 

  


(1)

(1)

Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion

accretion.

(2)

(2)

Pre-tax

Pre-tax.

Each of these investment securities has been evaluated for other than temporary impairment. In performing a detailed cash flow analysis of each investment security, Sonabank works with independent third parties to estimate expected cash flows and assist with the evaluation of other than temporary impairment. TheThere have been no changes to our cash flow analyses performed included the following assumptions:and assumptions as of March 31, 2020.

·

0.5% of the remaining performing collateral will default or defer per annum.

·

Recoveries of 9% with a two year lag on all defaults and deferrals.

·

No prepayments for 10 years and then 1% per annum for the remaining life of the investment security.

·

Our investment securities have been modeled using the above assumptions by independent third parties using the forward LIBOR curve to discount projected cash flows to present values.

We recognized noThere were 0 other than temporary impairment charges related to credit losses or sales of these securities during the three months ended March 31, 20192020 and 2018, respectively.

13


2019.

Changes in accumulated other comprehensive lossincome (loss) by component for the three months ended March 31, 20192020 and 20182019 are shown in the tables below. All amounts are net of tax (in thousands).

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

 

 

 

 

 

 

Losses on

 

Held to Maturity

 

 

 

For the three months ended March 31, 2019

    

Available for Sale

    

Securities

    

Total

Unrealized Holding

Gains on

Held to Maturity

For the three months ended March 31, 2020

    

Available for Sale

    

Securities

    

Total

Beginning balance

 

$

(2,419)

 

$

(170)

 

$

(2,589)

$

943

$

(160)

$

783

Current period other comprehensive income

 

 

856

 

 

 2

 

 

858

 

2,382

 

2

 

2,384

Ending balance

 

$

(1,563)

 

$

(168)

 

$

(1,731)

$

3,325

$

(158)

$

3,167

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Holding

 

 

 

 

 

 

 

 

Losses on

 

Held to Maturity

 

 

 

For the three months ended March 31, 2018

 

Available for Sale

 

Securities

 

Total

Beginning balance

 

$

(999)

 

$

(153)

 

$

(1,152)

Amounts reclassified from accumulated other comprehensive loss due to the adoption of ASU 2018-02

 

 

(199)

 

 

(30)

 

 

(229)

Subtotal

 

 

(1,198)

 

 

(183)

 

 

(1,381)

Current period other comprehensive (loss) income

 

 

(1,482)

 

 

 4

 

 

(1,478)

Ending balance

 

$

(2,680)

 

$

(179)

 

$

(2,859)

Unrealized Holding

Losses on

Held to Maturity

For the three months ended March 31, 2019

Available for Sale

Securities

Total

Beginning balance

$

(2,419)

$

(170)

$

(2,589)

Current period other comprehensive income

 

856

 

2

 

858

Ending balance

$

(1,563)

$

(168)

$

(1,731)

14

4.      4.      LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table summarizes the composition of our loan portfolio as of March 31, 201930, 2020 and December 31, 20182019 (in thousands):

    

March 31, 2020

    

December 31, 2019

Loans secured by real estate:

 

  

Commercial real estate - owner occupied

$

409,739

$

414,479

Commercial real estate - non-owner occupied

 

599,987

 

559,195

Secured by farmland

 

16,608

 

17,622

Construction and land loans

 

115,144

 

150,750

Residential 1-4 family (1)

 

624,119

 

604,777

Multi- family residential

 

90,652

 

82,055

Home equity lines of credit (1)

 

106,820

 

109,006

Total real estate loans

 

1,963,069

 

1,937,884

Commercial loans

 

223,433

 

221,447

Consumer loans

 

25,708

 

26,304

Subtotal

 

2,212,210

 

2,185,635

Plus deferred costs on loans

 

328

 

412

Total loans

$

2,212,538

$

2,186,047

 

 

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

Loans secured by real estate:

 

 

 

 

 

  

Commercial real estate - owner occupied

 

$

416,750

 

$

407,031

Commercial real estate - non-owner occupied

 

 

549,891

 

 

540,698

Secured by farmland

 

 

19,682

 

 

20,966

Construction and land loans

 

 

149,054

 

 

146,654

Residential 1-4 family(1)

 

 

568,616

 

 

565,083

Multi- family residential

 

 

83,219

 

 

82,516

Home equity lines of credit(1)

 

 

121,136

 

 

128,225

Total real estate loans

 

 

1,908,348

 

 

1,891,173

 

 

 

 

 

 

 

Commercial loans

 

 

218,375

 

 

255,441

Consumer loans

 

 

30,319

 

 

32,347

Subtotal

 

 

2,157,042

 

 

2,178,961

Less deferred costs (fees) on loans

 

 

173

 

 

(137)

Loans, net of deferred fees

 

$

2,157,215

 

$

2,178,824


(1)

(1)

Includes $18.7 million and $18.3Included $13.5 million of loans as of MarchDecember 31, 2019, and December 31, 2018, respectively, acquired in the Greater Atlantic Bank (“GAB”) transaction covered under an FDIC loss-share agreement. The agreement covering single family loans expires inexpired on December 31, 2019.

In the first quarter of 2019, $33.9 million of commercial loans were reclassified into loans secured by real estate, upon review and validation of collateral and Call Report codes.

Accounting policy related to the allowance for loan losses is considered a critical policy given the level of estimation, judgment, and uncertainty in the levels of the allowance required to account for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment, and uncertainty can have on the Company’s consolidated financial results.

14


As part of the GAB acquisition, the Bank and the FDIC entered into loss sharing agreements on approximately $143.4 million (contractual basis) of GAB’s assets. There were two agreements with the FDIC: one for single family loans which is a 10‑year agreement expiring in December 2019, and one for non-single family (commercial) assets which was a 5‑year agreement which expired in December 2014. The Bank will continue to share in the losses on the loans and foreclosed loan collateral with the FDIC as specified in the loss sharing agreement related to single family loans; we refer to these assets collectively as “covered assets.”  Loans that are not covered in the loss sharing agreement are referred to as “non-covered loans”. Covered loans totaled $18.7 million and $18.3 million at March 31, 2019 and December 31, 2018, respectively.

Accretable discount on the acquired EVBS, GAB, Prince George’s Federal Savings Bank (“PGFSB”), and the HarVest Bank (“HarVest”) loans totaled $12.6$10.6 million and $13.5$11.2 million at March 31, 20192020 and December 31, 2018,2019, respectively. Accretion of $749 thousand and $816 thousand associated with the acquired loans held for investment of $597 thousand and $816 thousand was recognized induring the three months ended March 31, 2020 and 2019, and 2018, respectively.

For the three acquisitions subsequent to the GAB acquisition noted above, management sold the majority15

Impaired loans for the covered and non-covered portfoliosportfolio were as follows (in thousands):

Total Loans

    

    

Unpaid 

    

Recorded

Principal

Related 

March 31, 2020

Investment (1)

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

5,986

$

6,956

$

Commercial real estate - non-owner occupied (2)

 

3,231

 

3,327

 

Construction and land development

 

357

 

802

 

Commercial loans

 

5,276

 

6,513

 

Residential 1-4 family (3)

 

5,103

 

6,222

 

Other consumer loans

 

20

 

20

 

Total

$

19,973

$

23,840

$

With an allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

$

$

Commercial real estate - non-owner occupied (2)

 

 

 

Construction and land development

 

 

 

Commercial loans

 

2,415

 

2,480

 

1,309

Residential 1-4 family (3)

 

 

 

Other consumer loans

 

 

 

Total

$

2,415

$

2,480

$

1,309

Grand total

$

22,388

$

26,320

$

1,309

Total Loans

    

    

Unpaid 

    

Recorded

Principal

Related 

December 31, 2019

Investment (1)

Balance

Allowance

With no related allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

6,890

$

8,530

$

Commercial real estate - non-owner occupied (2)

 

3,120

 

3,363

 

Construction and land development

 

345

 

747

 

Commercial loans

 

5,049

 

8,490

 

Residential 1-4 family (3)

 

1,021

 

2,719

 

Other consumer loans

 

 

 

Total

$

16,425

$

23,849

$

With an allowance recorded

 

  

 

  

 

  

Commercial real estate - owner occupied

$

$

$

Commercial real estate - non-owner occupied (2)

 

176

 

281

 

1

Construction and land development

 

 

 

Commercial loans

 

2,498

 

2,533

 

957

Residential 1-4 family (3)

 

2,841

 

3,243

 

92

Other consumer loans

 

39

 

39

 

1

Total

$

5,554

$

6,096

$

1,051

Grand total

$

21,979

$

29,945

$

1,051

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

    

 

 

    

Unpaid 

    

 

 

 

 

Recorded

 

Principal

 

Related 

March 31, 2019

 

Investment (1)

 

Balance

 

Allowance

With no related allowance recorded

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

4,540

 

$

5,989

 

$

 —

Commercial real estate - non-owner occupied (2)

 

 

3,927

 

 

4,421

 

 

 —

Construction and land development

 

 

353

 

 

365

 

 

 —

Commercial loans

 

 

3,560

 

 

4,240

 

 

 —

Residential 1-4 family (3)

 

 

2,558

 

 

4,966

 

 

 —

Other consumer loans

 

 

19

 

 

40

 

 

 —

Total

 

$

14,957

 

$

20,021

 

$

 —

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

 —

 

$

 —

 

$

 —

Commercial real estate - non-owner occupied (2)

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

 —

 

 

 —

 

 

 —

Commercial loans

 

 

2,810

 

 

4,670

 

 

600

Residential 1-4 family (3)

 

 

783

 

 

831

 

 

 —

Other consumer loans

 

 

 —

 

 

 —

 

 

 —

Total

 

$

3,593

 

$

5,501

 

$

600

Grand total

 

$

18,550

 

$

25,522

 

$

600


(1) Recorded investment is after cumulative prior charge offs of $2.0 million. These loans also have aggregate SBA guarantees of $4.8 million.

(1)

(2)

Includes loans secured by farmland and multi-family loans.

(3)

Includes home equity lines of credit.

15


 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

    

 

 

    

Unpaid 

    

 

 

 

 

Recorded

 

Principal

 

Related 

December 31, 2018

 

Investment (1)

 

Balance

 

Allowance

With no related allowance recorded

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

2,795

 

$

4,777

 

$

 —

Commercial real estate - non-owner occupied (2)

 

 

171

 

 

333

 

 

 —

Construction and land development

 

 

 —

 

 

336

 

 

 —

Commercial loans

 

 

3,450

 

 

6,013

 

 

 —

Residential 1-4 family (3)

 

 

1,591

 

 

5,911

 

 

 —

Other consumer loans

 

 

 —

 

 

 —

 

 

 —

Total

 

$

8,007

 

$

17,370

 

$

 —

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

 —

 

$

 —

 

$

 —

Commercial real estate - non-owner occupied (2)

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

 —

 

 

 —

 

 

 —

Commercial loans

 

 

2,626

 

 

3,276

 

 

612

Residential 1-4 family (3)

 

 

1,429

 

 

1,476

 

 

 6

Other consumer loans

 

 

 —

 

 

 —

 

 

 —

Total

 

$

4,055

 

$

4,752

 

$

618

Grand total

 

$

12,062

 

$

22,122

 

$

618


(1)

Recorded investment is after cumulative prior charge offs of $1.5 million.million as of March 31, 2020 and December 31, 2019. These loans also have aggregate SBA guarantees of $3.4 million.

$4.4 million and $3.1 million as of March 31, 2020 and December 31, 2019, respectively.

(2)

(2)

Includes loans secured by farmland and multi-family residential loans.

(3)

(3)

Includes home equity lines of credit.

16

The following tables present the average recorded investment and interest income recognized for impaired loans recognized by class of loans for the three months ended March 31, 20192020 and 20182019 (in thousands):

 

 

 

 

 

 

 

 

 

Total Loans

 

 

Average

 

Interest

 

 

Recorded

 

Income

Three Months Ended March 31, 2019

    

Investment

    

Recognized

With no related allowance recorded

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

6,034

 

$

66

Commercial real estate - non-owner occupied (1)

 

 

4,435

 

 

37

Construction and land development

 

 

370

 

 

14

Commercial loans

 

 

5,011

 

 

11

Residential 1-4 family (2)

 

 

5,305

 

 

59

Other consumer loans

 

 

40

 

 

 —

Total

 

$

21,195

 

$

187

 

 

 

 

 

 

 

With an allowance recorded

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

 —

 

$

 —

Commercial real estate - non-owner occupied (1)

 

 

 —

 

 

 —

Construction and land development

 

 

 —

 

 

 —

Commercial loans

 

 

4,712

 

 

50

Residential 1-4 family (2)

 

 

984

 

 

18

Other consumer loans

 

 

 —

 

 

 —

Total

 

$

5,696

 

$

68

Grand total

 

$

26,891

 

$

255


Total Loans

Average

Interest

    

Recorded

    

Income

Three Months Ended March 31, 2020

Investment

Recognized

With no related allowance recorded

Commercial real estate - owner occupied

$

6,987

 

$

91

Commercial real estate - non-owner occupied (1)

 

3,341

 

 

46

Construction and land development

 

815

 

 

14

Commercial loans

 

3,646

 

 

46

Residential 1-4 family (2)

 

6,229

 

 

37

Other consumer loans

 

20

 

 

Total

$

21,038

 

$

234

With an allowance recorded

Commercial real estate - owner occupied

$

 

$

Commercial real estate - non-owner occupied (1)

 

 

 

Construction and land development

 

 

 

Commercial loans

 

3,581

 

 

49

Residential 1-4 family (2)

 

 

 

Other consumer loans

 

 

 

Total

$

3,581

 

$

49

Grand total

$

24,619

 

$

283

Total Loans

Average

Interest

    

Recorded

    

Income

Three Months Ended March 31, 2019

Investment

Recognized

With no related allowance recorded

Commercial real estate - owner occupied

$

6,034

 

$

66

Commercial real estate - non-owner occupied (1)

 

4,435

 

 

37

Construction and land development

 

370

 

 

14

Commercial loans

 

5,011

 

 

11

Residential 1-4 family (2)

 

5,305

 

 

59

Other consumer loans

 

40

 

 

Total

$

21,195

 

$

187

With an allowance recorded

Commercial real estate - owner occupied

$

 

$

Commercial real estate - non-owner occupied (1)

 

 

 

Construction and land development

 

 

 

Commercial loans

 

4,712

 

 

50

Residential 1-4 family (2)

 

984

 

 

18

Other consumer loans

 

 

 

Total

$

5,696

 

$

68

Grand total

$

26,891

 

$

255

(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

1617


 

 

 

 

 

 

 

 

 

Total Loans

 

 

Average

 

Interest

 

 

Recorded

 

Income

Three Months Ended March 31, 2018

    

Investment

    

Recognized

With no related allowance recorded

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

671

 

$

 9

Commercial real estate - non-owner occupied (1)

 

 

877

 

 

14

Construction and land development

 

 

9,972

 

 

 —

Commercial loans

 

 

4,842

 

 

 3

Residential 1-4 family (2)

 

 

3,548

 

 

14

Other consumer loans

 

 

 —

 

 

 —

Total

 

$

19,910

 

$

40

 

 

 

 

 

 

 

With an allowance recorded

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

 —

 

$

 —

Commercial real estate - non-owner occupied (1)

 

 

 —

 

 

 —

Construction and land development

 

 

 —

 

 

 —

Commercial loans

 

 

929

 

 

 —

Residential 1-4 family (2)

 

 

 —

 

 

 —

Other consumer loans

 

 

 —

 

 

 —

Total

 

$

929

 

$

 —

Grand total

 

$

20,839

 

$

40


(1)

Includes loans secured by farmland and multi-family loans.

(2)

Includes home equity lines of credit.

The following tables present the aging of the recorded investment in past due loans by class of loans as of March 31, 20192020 and December 31, 20182019 (in thousands):

    

30 - 59

    

60 - 89

    

90 

    

    

    

    

Days

Days

Days 

Total

Nonaccrual

Loans Not

Total

March 31, 2020

Past Due

Past Due

or More

Past Due

Loans (3)

Past Due

Loans (4)

Total loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate - owner occupied

$

8,716

$

942

$

$

9,658

$

$

400,081

$

409,739

Commercial real estate - non-owner occupied (1)

 

10,837

 

867

 

 

11,704

 

 

695,543

 

707,247

Construction and land development

 

1,087

 

 

 

1,087

 

 

114,057

 

115,144

Commercial loans

 

571

 

109

 

 

680

 

5,358

 

217,395

 

223,433

Residential 1-4 family (2)

 

14,531

 

394

 

 

14,925

 

3,563

 

712,451

 

730,939

Other consumer loans

 

211

 

6

 

 

217

 

20

 

25,471

 

25,708

Total

$

35,953

$

2,318

$

$

38,271

$

8,941

$

2,164,998

$

2,212,210

    

30 - 59

    

60 - 89

    

90 

    

    

    

    

Days

Days

Days 

Total

Nonaccrual

Loans Not

Total

December 31, 2019

Past Due

Past Due

or More

Past Due

Loans (3)

Past Due

Loans

Total loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate - owner occupied

$

813

$

$

$

813

$

$

413,666

$

414,479

Commercial real estate - non-owner occupied (1)

 

936

 

 

 

936

 

 

657,936

 

658,872

Construction and land development

 

746

 

275

 

 

1,021

 

 

149,729

 

150,750

Commercial loans

 

234

 

62

 

 

296

 

6,337

 

214,814

 

221,447

Residential 1-4 family (2)

 

4,060

 

 

 

4,060

 

2,524

 

707,199

 

713,783

Other consumer loans

 

107

 

 

 

107

 

39

 

26,158

 

26,304

Total

$

6,896

$

337

$

$

7,233

$

8,900

$

2,169,502

$

2,185,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Days

 

Days

 

90 Days 

 

Total

 

Nonaccrual

 

Loans Not

 

Total

March 31, 2019

 

Past Due

 

Past Due

 

or More

 

Past Due

 

Loans

 

Past Due

 

Loans

Total loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

3,310

 

$

164

 

$

 —

 

$

3,474

 

$

1,161

 

$

412,115

 

$

416,750

Commercial real estate - non-owner occupied (1)

 

 

100

 

 

200

 

 

 —

 

 

300

 

 

1,387

 

 

651,105

 

 

652,792

Construction and land development

 

 

389

 

 

28

 

 

 —

 

 

417

 

 

 —

 

 

148,637

 

 

149,054

Commercial loans

 

 

114

 

 

176

 

 

 —

 

 

290

 

 

3,375

 

 

214,710

 

 

218,375

Residential 1-4 family (2)

 

 

5,530

 

 

331

 

 

 —

 

 

5,861

 

 

1,501

 

 

682,390

 

 

689,752

Other consumer loans

 

 

37

 

 

 —

 

 

 —

 

 

37

 

 

20

 

 

30,262

 

 

30,319

Total

 

$

9,480

 

$

899

 

$

 —

 

$

10,379

 

$

7,444

 

$

2,139,219

 

$

2,157,042


(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

(3)Nonaccrual loans include SBA guaranteed amounts totaling $2.9 million and $4.1 million at March 31, 2020 and December 31, 2019, respectively.
(4)Includes $547.1 million of loans that were subject to deferrals at April 30, 2020.

1718


Activity in the allowance for loan and lease losses by class of loan for the three months ended March 31, 2020 and 2019 is summarized below (in thousands):

    

Commercial

    

Commercial

    

    

    

    

    

    

    

    

    

    

    

 

Real Estate

Real Estate

Construction

Other

 

Owner

Non-owner

and Land

Commercial

1-4 Family

Consumer

 

Three Months Ended March 31, 2020

 

Occupied

 

Occupied (1)

 

Development

 

Loans

 

Residential (2)

 

Loans

 

Unallocated

 

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

810

$

1,720

$

683

$

5,418

$

1,266

$

190

$

174

$

10,261

Provision (recovery) for non-purchased loans

 

253

 

971

 

(307)

 

822

 

1,387

 

74

 

(100)

 

3,100

Provision for purchase credit impaired loans

350

350

Total provision (recovery)

253

971

(307)

1,172

1,387

74

(100)

3,450

Charge offs

 

 

 

 

(822)

 

(245)

 

(32)

 

 

(1,099)

Recoveries

 

5

 

2

 

 

65

 

31

 

7

 

 

110

Ending balance

$

1,068

$

2,693

$

376

$

5,833

$

2,439

$

239

$

74

$

12,722

Three Months Ended March 31, 2019

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

802

$

1,669

$

821

$

7,097

$

1,106

$

224

$

564

$

12,283

Provision (recovery)

 

11

 

624

 

99

 

(887)

 

56

 

83

 

214

 

200

Charge offs

 

 

(462)

 

 

(167)

 

 

(60)

 

 

(689)

Recoveries

 

3

 

 

 

63

 

8

 

6

 

 

80

Ending balance

$

816

$

1,831

$

920

$

6,106

$

1,170

$

253

$

778

$

11,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

30 - 59

    

60 - 89

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Days

 

Days

 

90 Days 

 

Total

 

Nonaccrual

 

Loans Not

 

Total

December 31, 2018

 

Past Due

 

Past Due

 

or More

 

Past Due

 

Loans

 

Past Due

 

Loans

Total loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied

 

$

577

 

$

344

 

$

 —

 

$

921

 

$

1,284

 

$

404,826

 

$

407,031

Commercial real estate - non-owner occupied (1)

 

 

581

 

 

617

 

 

 —

 

 

1,198

 

 

 —

 

 

642,982

 

 

644,180

Construction and land development

 

 

851

 

 

 —

 

 

 —

 

 

851

 

 

 —

 

 

145,803

 

 

146,654

Commercial loans

 

 

319

 

 

168

 

 

 —

 

 

487

 

 

3,391

 

 

251,563

 

 

255,441

Residential 1-4 family (2)

 

 

5,523

 

 

197

 

 

 —

 

 

5,720

 

 

2,055

 

 

685,533

 

 

693,308

Other consumer loans

 

 

142

 

 

18

 

 

 —

 

 

160

 

 

 —

 

 

32,187

 

 

32,347

Total

 

$

7,993

 

$

1,344

 

$

 —

 

$

9,337

 

$

6,730

 

$

2,162,894

 

$

2,178,961


(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

19

Nonaccrual loans include SBA guaranteed amounts totaling $4.8 million and $3.4 million at March 31, 2019 and December 31, 2018, respectively.

ActivityThe following table presents the balance in the allowance for non-covered loan losses and lease losses for the three months endedrecorded investment in loans by portfolio segment and based on impairment method as of March 31, 20192020 and 2018 is summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Commercial

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

 

 

 

Real Estate

 

Real Estate

 

Construction

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Owner

 

Non-owner

 

and Land

 

Commercial

 

1-4 Family

 

Consumer

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

Occupied

 

Occupied (1)

 

Development

 

Loans

 

Residential (2)

 

Loans

 

Unallocated

 

Total

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning balance

 

$

802

 

$

1,669

 

$

821

 

$

7,097

 

$

1,106

 

$

224

 

$

564

 

$

12,283

Provision (recovery)

 

 

11

 

 

624

 

 

99

 

 

(887)

 

 

56

 

 

83

 

 

214

 

 

200

Charge offs

 

 

 —

 

 

(462)

 

 

 —

 

 

(167)

 

 

 —

 

 

(60)

 

 

 —

 

 

(689)

Recoveries

 

 

 3

 

 

 —

 

 

 —

 

 

63

 

 

 8

 

 

 6

 

 

 —

 

 

80

Ending balance

 

$

816

 

$

1,831

 

$

920

 

$

6,106

 

$

1,170

 

$

253

 

$

778

 

$

11,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Beginning balance

 

$

690

 

$

1,321

 

$

692

 

$

4,496

 

$

1,586

 

$

612

 

$

 —

 

$

9,397

Provision (recovery)

 

 

165

 

 

229

 

 

112

 

 

831

 

 

(34)

 

 

297

 

 

 —

 

 

1,600

Charge offs

 

 

 —

 

 

 —

 

 

 —

 

 

(230)

 

 

(166)

 

 

(91)

 

 

 —

 

 

(487)

Recoveries

 

 

 4

 

 

 —

 

 

 —

 

 

175

 

 

64

 

 

 2

 

 

 —

 

 

245

Ending balance

 

$

859

 

$

1,550

 

$

804

 

$

5,272

 

$

1,450

 

$

820

 

$

 —

 

$

10,755


(1)

Includes loans secured by farmland and multi-family loans.

(2)

Includes home equity lines of credit.

18


The following tables present the balance in the allowance for loan losses and the recorded investment in non-covered loans by portfolio segment and based on impairment method as of MarchDecember 31, 2019 and December 31, 2018 (in thousands):

    

Commercial

    

Commercial

    

    

    

    

    

    

Real Estate

Real Estate

Construction

Other

 

Owner

Non-owner

and Land

Commercial

1-4 Family

Consumer

 

March 31, 2020

Occupied

Occupied (1)

Development

Loans

Residential (2)

Loans

Unallocated

Total

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

1,309

$

$

$

$

1,309

Collectively evaluated for impairment

 

1,068

 

2,693

 

376

 

4,524

 

2,439

 

239

 

74

 

11,413

Total ending allowance

$

1,068

$

2,693

$

376

$

5,833

$

2,439

$

239

$

74

$

12,722

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

5,986

$

3,231

$

357

$

5,276

$

5,103

$

20

$

$

19,973

Collectively evaluated for impairment

 

403,753

 

704,016

 

114,787

 

218,157

 

725,836

 

25,688

 

 

2,192,237

Total ending loan balances

$

409,739

$

707,247

$

115,144

$

223,433

$

730,939

$

25,708

$

$

2,212,210

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

$

$

$

957

$

85

$

$

$

1,042

Collectively evaluated for impairment

 

810

 

1,720

 

683

 

4,461

 

1,181

 

190

 

174

 

9,219

Total ending allowance

$

810

$

1,720

$

683

$

5,418

$

1,266

$

190

$

174

$

10,261

Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

6,890

$

3,120

$

345

$

7,544

$

1,443

$

$

$

19,342

Collectively evaluated for impairment

 

407,589

 

655,752

 

150,405

 

213,903

 

712,340

 

26,304

 

 

2,166,293

Total ending loan balances

$

414,479

$

658,872

$

150,750

$

221,447

$

713,783

$

26,304

$

$

2,185,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Commercial

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Real Estate

 

Real Estate

 

Construction

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Owner

 

Non-owner

 

and Land

 

Commercial

 

1-4 Family

 

Consumer

 

 

 

 

 

 

March 31, 2019

 

Occupied

 

Occupied (1)

 

Development

 

Loans

 

Residential (2)

 

Loans

 

Unallocated

 

Total

Ending allowance balance attributable to loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

600

 

$

 —

 

$

 —

 

$

 —

 

$

600

Collectively evaluated for impairment

 

 

816

 

 

1,831

 

 

920

 

 

5,506

 

 

1,170

 

 

253

 

 

778

 

 

11,274

Total ending allowance

 

$

816

 

$

1,831

 

$

920

 

$

6,106

 

$

1,170

 

$

253

 

$

778

 

$

11,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

4,540

 

$

3,927

 

$

353

 

$

3,560

 

$

2,558

 

$

19

 

$

 —

 

$

14,957

Collectively evaluated for impairment

 

 

412,210

 

 

648,865

 

 

148,701

 

 

214,815

 

 

687,194

 

 

30,300

 

 

 —

 

 

2,142,085

Total ending loan balances

 

$

416,750

 

$

652,792

 

$

149,054

 

$

218,375

 

$

689,752

 

$

30,319

 

$

 —

 

$

2,157,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending allowance balance attributable to loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

 —

 

$

 —

 

$

 —

 

$

600

 

$

 —

 

$

 —

 

$

 —

 

$

600

Collectively evaluated for impairment

 

 

802

 

 

1,669

 

 

821

 

 

6,497

 

 

1,106

 

 

224

 

 

564

 

 

11,683

Total ending allowance

 

$

802

 

$

1,669

 

$

821

 

$

7,097

 

$

1,106

 

$

224

 

$

564

 

$

12,283

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

2,795

 

$

171

 

$

 —

 

$

3,450

 

$

1,591

 

$

 —

 

$

 —

 

$

8,007

Collectively evaluated for impairment

 

 

404,236

 

 

644,009

 

 

146,654

 

 

251,991

 

 

691,717

 

 

32,347

 

 

 —

 

 

2,170,954

Total ending loan balances

 

$

407,031

 

$

644,180

 

$

146,654

 

$

255,441

 

$

693,308

 

$

32,347

 

$

 —

 

$

2,178,961


(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

Troubled Debt Restructurings

A modification is classified as a troubled debt restructuring (“TDR”)TDR if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Bank has granted a concession to the borrower. The Bank determines that a borrower may be experiencing financial difficulty if the borrower is currently delinquent on any of its debt, or if the Bank is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future. Many aspects of the borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty, particularly as it relates to commercial borrowers due to the complex nature of the loan structure, business/industry risk and borrower/guarantor structures. Concessions may include the reduction of an interest rate at a rate lower than current market raterates for a new loan with similar risk, extension of the maturity date, reduction of accrued interest, or principal forgiveness. When evaluating whether a concession has been granted, the Bank also considers whether the borrower has provided additional collateral or guarantors and whether such additions adequately compensate the Bank for the restructured terms, or if the revised terms are consistent with those currently being offered to new loan customers. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty and whether a concession has been granted is subjective in nature and management’s judgment is required when determining whether a modification is a TDR.

Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reduction in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity.

As20

There were 0 TDRs during the year ending December 31, 2018. One TDR which had been modified in 2013 defaulted in 2015. This loan, in the amount of $656 thousand, was current as ofthree months ended March 31, 2019.

19


Table2020 and there have been 0 defaults of ContentsTDRs modified during the past twelve months.

Credit Quality Indicators

Through its system of internal controls, Southern National evaluates and segments loan portfolio credit quality on a quarterly basis using regulatory definitions for Special Mention, Substandard and Doubtful. Special Mention loans are considered to be criticized. Substandard and Doubtful loans are considered to be classified.

Special Mention loans are loans that have a potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position.

Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful loans have all the weaknesses inherent in those classified as substandard,Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Southern National had no0 loans classified Doubtful at March 31, 20192020 or December 31, 2018.2019.

As of  March 31, 20192020 and December 31, 2018,2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

Total Loans

    

Special

    

    

    

 

March 31, 2020

Mention

Substandard (3)

Pass

Total

Commercial real estate - owner occupied

$

3,795

$

4,192

$

401,752

$

409,739

Commercial real estate - non-owner occupied (1)

 

3,563

 

173

 

703,511

 

707,247

Construction and land development

 

 

667

 

114,477

 

115,144

Commercial loans

 

3,487

 

4,212

 

215,734

 

223,433

Residential 1-4 family (2)

 

661

 

1,308

 

728,970

 

730,939

Other consumer loans

 

116

 

 

25,592

 

25,708

Total

$

11,622

$

10,552

$

2,190,036

$

2,212,210

Total Loans

    

Special

    

    

    

 

December 31, 2019

Mention

Substandard (3)

Pass

Total

Commercial real estate - owner occupied

$

3,821

$

3,975

$

406,683

$

414,479

Commercial real estate - non-owner occupied (1)

 

4,193

 

176

 

654,503

 

658,872

Construction and land development

 

 

690

 

150,060

 

150,750

Commercial loans

 

3,432

 

4,462

 

213,553

 

221,447

Residential 1-4 family (2)

 

666

 

1,194

 

711,923

 

713,783

Other consumer loans

 

122

 

 

26,182

 

26,304

Total

$

12,234

$

10,497

$

2,162,904

$

2,185,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

    

Special

    

 

 

    

 

 

    

 

 

March 31, 2019

 

Mention

 

Substandard (3)

 

Pass

 

Total

Commercial real estate - owner occupied

 

$

3,596

 

$

5,519

 

$

407,635

 

$

416,750

Commercial real estate - non-owner occupied (1)

 

 

4,255

 

 

185

 

 

648,352

 

 

652,792

Construction and land development

 

 

 —

 

 

 —

 

 

149,054

 

 

149,054

Commercial loans

 

 

5,327

 

 

3,218

 

 

209,830

 

 

218,375

Residential 1-4 family (2)

 

 

393

 

 

1,957

 

 

687,402

 

 

689,752

Other consumer loans

 

 

137

 

 

 —

 

 

30,182

 

 

30,319

Total

 

$

13,708

 

$

10,879

 

$

2,132,455

 

$

2,157,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

    

Special

    

 

 

    

 

 

    

 

 

December 31, 2018

 

Mention

 

Substandard (3)

 

Pass

 

Total

Commercial real estate - owner occupied

 

$

6,611

 

$

2,810

 

$

397,610

 

$

407,031

Commercial real estate - non-owner occupied (1)

 

 

4,382

 

 

189

 

 

639,609

 

 

644,180

Construction and land development

 

 

 —

 

 

 —

 

 

146,654

 

 

146,654

Commercial loans

 

 

2,373

 

 

2,689

 

 

250,379

 

 

255,441

Residential 1-4 family (2)

 

 

395

 

 

1,982

 

 

690,931

 

 

693,308

Other consumer loans

 

 

142

 

 

 —

 

 

32,205

 

 

32,347

Total

 

$

13,903

 

$

7,670

 

$

2,157,388

 

$

2,178,961


(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

(3)

(3)

Includes SBA guarantees of $4.8$2.9 million and $3.4$4.1 million as of March 31, 20192020 and December 31, 2018.

2019, respectively.

The amount of foreclosed residential real estate property held at March 31, 20192020 and December 31, 20182019 was $1.2 million.million and $1.4 million, respectively. The recorded investment in consumer mortgage loans collateralized by residential

21

real estate property that are in the process of foreclosure was $1.1$2.0 million and $1.5$1.9 million at March 31, 20192020 and December 31, 2018,2019, respectively.

20



5.LEASES

The Company leases certain premises and equipment under operating leases. In recognizing lease right-of-use assets and related liabilities, we account for lease and non-lease components (such as taxes, insurance, and common area maintenance costs) separately as such amounts are generally readily determinable under our lease contracts. At March 31, 2019,2020, the Company had operating lease liabilities totaling $8.9$8.5 million and right-of-use assets totaling $7.8$7.7 million related to these leases. Operating lease liabilities and right-of-use assets are reflected in our consolidated balance sheets. We do not currently have any financing leases. For the three months ended March 31, 2020 and 2019, our net operating lease cost was $1.0 million and $586 thousand, respectively and was reflected in occupancy expenses on our income statement.

The following table presents supplemental cash flow and other information related to our operating leases:

For the Three Months Ended

(in thousands except for percent and period data)

March 31, 2020

March 31, 2019

Supplemental cash flow information:

Cash paid for amounts included in the measurement of lease liabilities

$

1,241

$

1,262

Right-of-use assets obtained in exchange for new operating lease liabilities

$

$

155

Other information:

Weighted-average remaining lease term - operating leases, in years

5.6

6.1

Weighted-average discount rate - operating leases

 

2.8

%

 

3.0

%

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31, 

 

(in thousands except for percent and period data)

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

$

670

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

155

 

Weighted-average remaining lease term - operating leases, in years

 

 

6.1

 

Weighted-average discount rate - operating leases

 

 

3.0

%

The following table summarizes the maturity of remaining lease liabilities:

As of

(dollars in thousands)

March 31, 2020

Lease payments due:

Less than one year

$

2,305

One to three years

3,323

Three to five years

2,043

More than five years

 

1,586

Total lease payments

9,257

Less: imputed interest

(748)

Lease liabilities

$

8,509

 

 

 

 

 

 

 

 

 

 

As of

 

 

March 31, 

(dollars in thousands)

 

2019

Lease payments due:

 

 

 

    Less than one year

 

$

1,824

    One to three years

 

 

3,359

    Three to five years

 

 

2,367

    More than five years

 

 

2,199

    Total lease payments

 

 

9,749

Less: Interest

 

 

(893)

Lease liabilities

 

$

8,856

As of March 31, 2019,2020, the Company doesdid not have or expect any operating leases that have not yet commenced orthat will create additional lease liabilities and right-of-use assets for the Company.

6.     FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Southern National is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and guarantees of credit card accounts. These instruments involve elements of credit and funding risk in excess of the amount recognized in the consolidated balance sheet. Letters of credit are written conditional commitments issued by Southern National to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. We had letters of credit outstanding totaling $19.2$17.6 million and $17.7 million as of March 31, 20192020 and December 31, 2018.2019, respectively.

22

Our exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit is based on the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Unless noted otherwise, we do not require collateral or other security to support financial instruments with credit risk.

21


Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments are made predominately for adjustable rate loans, and generally have fixed expiration dates of up to three months or other termination clauses and usually require payment of a fee. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis.

At March 31, 20192020 and December 31, 2018,2019, we had unfunded lines of credit and undisbursed construction loan funds totaling $338.2$341.0 million and $339.2$324.8 million, respectively. Virtually all of our unfunded lines of credit and undisbursed construction loan funds are variable rate.

7.      EARNINGS PER SHARE

The following is a reconciliation of the denominators of the basic and diluted earnings per share (“EPS”) computations (amounts in thousands, except per share data):

 

 

 

 

 

 

 

 

    

 

 

    

Weighted

    

 

 

 

 

 

 

Average

 

 

 

 

Income 

 

Shares

 

Per Share

 

(Numerator)

 

(Denominator)

 

Amount

    

    

Weighted

    

 

Average

 

Income 

Shares

Per Share

(Numerator)

(Denominator)

Amount

For the three months ended March 31, 2020

 

  

 

  

 

  

Basic EPS

$

27

 

24,168

$

0.00

Effect of dilutive stock options and unvested restricted stock

 

 

220

 

Diluted EPS

$

27

 

24,388

$

0.00

For the three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

  

 

  

 

  

Basic EPS

 

$

6,020

 

24,012

 

$

0.25

$

6,020

 

24,012

$

0.25

Effect of dilutive stock options

 

 

 —

 

299

 

 

 —

Effect of dilutive stock options and unvested restricted stock

 

 

299

 

Diluted EPS

 

$

6,020

 

24,311

 

$

0.25

$

6,020

 

24,311

$

0.25

 

 

 

 

 

 

 

 

For the three months ended March 31, 2018

 

 

 

 

 

 

 

 

Basic EPS

 

$

8,259

 

23,962

 

$

0.34

Effect of dilutive stock options and warrants

 

 

 —

 

271

 

 

 —

Diluted EPS

 

$

8,259

 

24,233

 

$

0.34

 

 

 

 

 

 

 

 

The Company did not0t have any anti-dilutive options in 20192020 and 2018.2019.

23

8.      FAIR VALUE

ASC 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability

22


The following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:

Assets Measured on a Recurring Basis:

Investment Securities Available for Sale

Where quoted prices are available in an active market, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid government bonds and mortgage products. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of investment securities with similar characteristics or discounted cash flow. Level 2 investment securities include U.S. agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Currently, a majority of Southern National’s available for sale debt investment securities are considered to be Level 2 investment securities, except for a few corporate securities that are classified as Level 3 investment securities.

24

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

Total at

 

Identical Assets

 

Inputs

 

Inputs

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

March 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

March 31, 2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available for sale securities

 

 

  

 

 

  

 

 

  

 

 

  

 

  

 

  

 

  

 

  

Residential government-sponsored mortgage-backed securities

 

$

42,112

 

$

 —

 

$

42,112

 

$

 —

$

50,279

$

$

50,279

$

Obligations of states and political subdivisions

 

 

18,339

 

 

 —

 

 

18,339

 

 

 —

 

16,829

 

 

16,829

 

Corporate securities

 

 

2,013

 

 

 —

 

 

1,013

 

 

1,000

 

2,014

 

 

1,014

 

1,000

Trust preferred securities

 

 

2,580

 

 

 —

 

 

2,580

 

 

 —

 

2,266

 

 

2,266

 

Residential government-sponsored collateralized mortgage obligations

 

 

41,877

 

 

 —

 

 

41,877

 

 

 —

 

35,831

 

 

35,831

 

Government-sponsored agency securities

 

 

3,183

 

 

 —

 

 

3,183

 

 

 —

 

19,975

 

 

19,975

 

Agency commercial mortgage-backed securities

 

 

27,405

 

 

 —

 

 

27,405

 

 

 —

 

28,245

 

 

28,245

 

SBA pool securities

 

 

18,683

 

 

 —

 

 

18,683

 

 

 —

 

13,081

 

 

13,081

 

Total

 

$

156,192

 

$

 —

 

$

155,192

 

$

1,000

$

168,520

$

$

167,520

$

1,000

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available for sale securities

 

  

 

  

 

  

 

  

Residential government-sponsored mortgage-backed securities

$

48,979

$

$

48,979

$

Obligations of states and political subdivisions

17,582

17,582

Corporate securities

2,012

1,012

1,000

Trust preferred securities

 

2,568

 

 

2,568

 

Residential government-sponsored collateralized mortgage obligations

36,689

36,689

Government-sponsored agency securities

14,822

14,822

Agency commercial mortgage-backed securities

27,731

27,731

SBA pool securities

14,437

14,437

Total

$

164,820

$

$

163,820

$

1,000

23


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

Total at

 

Identical Assets

 

Inputs

 

Inputs

(dollars in thousands)

    

December 31, 2018

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available for sale securities

 

 

  

 

 

  

 

 

  

 

 

  

Residential government-sponsored mortgage-backed securities

 

$

27,302

 

$

 —

 

$

27,302

 

$

 —

Obligations of states and political subdivisions

 

 

18,055

 

 

 —

 

 

18,055

 

 

 —

Corporate securities

 

 

2,008

 

 

 —

 

 

1,008

 

 

1,000

Trust preferred securities

 

 

2,641

 

 

 —

 

 

2,641

 

 

 —

Residential government-sponsored collateralized mortgage obligations

 

 

43,057

 

 

 —

 

 

43,057

 

 

 —

Government-sponsored agency securities

 

 

3,125

 

 

 —

 

 

3,125

 

 

 —

Agency commercial mortgage-backed securities

 

 

27,304

 

 

 —

 

 

27,304

 

 

 —

SBA pool securities

 

 

19,885

 

 

 —

 

 

19,885

 

 

 —

Total

 

$

143,377

 

$

 —

 

$

142,377

 

$

1,000

No corporate securities that are classified as Level 3 above were purchased or sold during 2020 or 2019. These corporate securities did not have a material impact on the income statement for the three months ended March 31, 2020 and 2019.

Assets and Liabilities Measured on a Non-recurring Basis:

Impaired Loans

Generally, we measure the impairment for impaired loans considering the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral is determined by an independent appraisal or evaluation less estimated costs related to selling the collateral. In some cases appraised value is net of costs to sell. Estimated selling costs range from 6%5% to 10% of collateral valuation at March 31, 20192020 and December 31, 2018.2019. Fair value is classified as Level 3 in the fair value hierarchy. Loans identified as impaired totaled $18.6$22.4 million (including SBA guarantees of $4.8$3.1 million) as of March 31, 20192020 with no$1.3 million allocation made to the allowance for loan losses compared to a carrying amount of $12.1$22.0 million (including SBA guarantees of $3.4$4.4 million) with no$1.1 million allocation made to the allowance for loan losses at December 31, 2018.2019.

25

Assets heldHeld for saleSale

In connection with the merger with EVBS, SNBV acquired four4 properties that were either former EVBS administrative locations or previously anticipated to be future EVBS administrative locations. As of March 31, 2020, all 4 of these properties have been sold. Assets held for sale are measured at fair value less cost to sell, based on appraisals conducted by an independent, licensed appraiser outside of the Company using observable market data. If the fair value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. Assets held for sale are measured at fair value on a non-recurring basis.basis and are included in other assets in the consolidated balance sheets. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the consolidated statements of comprehensive income.

Other Real Estate Owned (“OREO”)

OREO is evaluated at the time of acquisition and recorded at fair value as determined by independent appraisal or evaluation less cost to sell. In some cases appraised value is net of costs to sell. Selling costs have been in the range from 5.0%5% to 7.6%10% of collateral valuation at March 31, 20192020 and December 31, 2018.2019. Fair value is classified as Level 3 in the fair value hierarchy. OREO is further evaluated quarterly for any additional impairment. At March 31, 20192020 and December 31, 2018,2019, the total amount of OREO was $5.0$5.9 million and $5.1$6.2 million, respectively.

24


Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

Total at

 

Identical Assets

 

Inputs

 

Inputs

Fair Value Measurements Using

Significant

 

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

March 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

March 31, 2020

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - owner occupied

 

$

4,540

 

$

 —

 

$

 —

 

$

4,540

$

5,986

$

$

 

$

5,986

Commercial real estate - non-owner occupied (1)

 

 

3,927

 

 

 —

 

 

 —

 

 

3,927

 

3,231

 

 

 

3,231

Construction and land development

 

357

 

 

 

357

Commercial loans

 

 

6,370

 

 

 —

 

 

 —

 

 

6,370

 

7,691

 

 

 

7,691

Residential 1-4 family (2)

 

 

3,341

 

 

 —

 

 

 —

 

 

3,341

 

5,103

 

 

 

5,103

Assets held for sale

 

 

600

 

 

 —

 

 

 —

 

 

600

Consumer

 

20

 

 

 

20

Other real estate owned:

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

  

 

Commercial real estate - owner occupied (1)

 

 

908

 

 

 —

 

 

 —

 

 

908

 

1,984

 

 

 

1,984

Construction and land development

 

 

2,902

 

 

 —

 

 

 —

 

 

2,902

 

2,666

 

 

 

2,666

Residential 1-4 family (2)

 

 

1,231

 

 

 —

 

 

 —

 

 

1,231

 

1,226

 

 

 

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

Quoted Prices in

 

Other

 

Significant

 

 

 

 

 

Active Markets for

 

Observable

 

Unobservable

 

 

Total at

 

Identical Assets

 

Inputs

 

Inputs

(dollars in thousands)

    

December 31, 2018

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans:

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate - owner occupied

 

$

2,795

 

$

 —

 

$

 —

 

$

2,795

Commercial real estate - non-owner occupied (1)

 

 

171

 

 

 —

 

 

 —

 

 

171

Commercial loans

 

 

6,076

 

 

 —

 

 

 —

 

 

6,076

Residential 1-4 family (2)

 

 

3,020

 

 

 —

 

 

 —

 

 

3,020

Assets held for sale

 

 

600

 

 

 —

 

 

 —

 

 

600

Other real estate owned:

 

 

  

 

 

  

 

 

  

 

 

  

Commercial real estate - owner occupied (1)

 

 

908

 

 

 —

 

 

 —

 

 

908

Construction and land development

 

 

2,938

 

 

 —

 

 

 —

 

 

2,938

Residential 1-4 family (2)

 

 

1,231

 

 

 —

 

 

 —

 

 

1,231


26

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Total at

Identical Assets

Inputs

Inputs

(dollars in thousands)

    

December 31, 2019

    

(Level 1)

    

(Level 2)

    

(Level 3)

Impaired loans:

 

  

 

  

 

  

 

Commercial real estate - owner occupied

$

6,890

$

$

$

6,890

Commercial real estate - non-owner occupied (1)

3,296

3,296

Construction and land development

345

345

Commercial loans

 

7,547

 

 

7,547

Residential 1-4 family (2)

 

3,862

 

 

3,862

Consumer

39

39

Other real estate owned:

 

 

  

 

  

Commercial real estate - owner occupied (1)

 

1,984

 

 

1,984

Construction and land development

 

2,874

 

 

2,874

Residential 1-4 family (2)

 

1,366

 

 

1,366

(1)

(1)

Includes loans secured by farmland and multi-family residential loans.

(2)

(2)

Includes home equity lines of credit.

25


Fair Value of Financial Instruments

The carrying amount, estimated fair values and fair value hierarchy levels (previously defined) of financial instruments were as follows (in thousands) for the periods indicated:

March 31, 2020

December 31, 2019

    

Fair Value

    

Carrying

    

Fair 

    

Carrying

    

Fair 

Hierarchy Level

Amount

Value

Amount

Value

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

Level 1

$

55,865

$

55,865

$

31,928

$

31,928

Securities available for sale

 

Level 2 & Level 3

 

168,520

 

168,520

 

164,820

 

164,820

Securities held to maturity

 

Level 2

 

59,234

 

60,426

 

72,448

 

72,666

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

Level 2

 

21,396

 

21,396

 

17,832

 

17,832

Equity investment in mortgage affiliate

 

Level 3

 

5,251

 

5,251

 

5,020

 

5,020

Preferred investment in mortgage affiliate

 

Level 3

 

3,305

 

3,305

 

3,305

 

3,305

Net loans

 

Level 3

 

2,199,816

 

2,217,962

 

2,175,786

 

2,180,487

Accrued interest receivable

 

Level 2 & Level 3

 

8,548

 

8,548

 

8,210

 

8,210

Financial liabilities:

 

  

 

 

 

 

Demand deposits and NOW accounts

 

Level 2

$

719,072

$

719,072

$

730,325

$

730,325

Money market and savings accounts

 

Level 2

 

629,066

 

629,066

 

611,353

 

611,353

Time deposits

 

Level 3

 

727,216

 

736,513

 

783,040

 

786,420

Securities sold under agreements to repurchase

 

Level 1

 

13,179

 

13,179

 

12,883

 

12,883

FHLB short term advances

 

Level 1

 

205,140

 

205,140

 

121,640

 

121,640

Junior subordinated debt

 

Level 2

 

9,645

 

8,787

 

9,632

 

9,206

Senior subordinated notes

 

Level 2

 

47,041

 

48,044

 

47,051

 

48,156

Accrued interest payable

 

Level 1 & Level 3

 

5,025

 

5,025

 

4,907

 

4,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2019

 

December 31, 2018

 

    

Fair Value

    

Carrying

    

Fair 

    

Carrying

    

Fair 

 

 

Hierarchy Level

 

Amount

 

Value

 

Amount

 

Value

Financial assets:

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

Level 1

 

$

31,841

 

$

31,841

 

$

28,611

 

$

28,611

Securities available for sale

 

Level 2 & Level 3

 

 

156,192

 

 

156,192

 

 

143,377

 

 

143,377

Securities held to maturity

 

Level 2

 

 

90,592

 

 

88,667

 

 

92,462

 

 

89,109

Stock in Federal Reserve Bank and Federal Home Loan Bank

 

Level 2

 

 

18,427

 

 

18,427

 

 

19,522

 

 

19,522

Equity investment in mortgage affiliate

 

Level 3

 

 

3,847

 

 

3,847

 

 

3,829

 

 

3,829

Preferred investment in mortgage affiliate

 

Level 3

 

 

3,305

 

 

3,305

 

 

3,305

 

 

3,305

Net loans

 

Level 3

 

 

2,145,341

 

 

2,123,900

 

 

2,166,541

 

 

2,134,021

Accrued interest receivable

 

Level 2 & Level 3

 

 

8,963

 

 

8,963

 

 

8,745

 

 

8,745

Financial liabilities:

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

Level 2

 

$

690,109

 

 

690,109

 

$

665,640

 

 

665,640

Money market and savings accounts

 

Level 2

 

 

574,619

 

 

574,619

 

 

506,519

 

 

506,519

Certificates of deposit

 

Level 3

 

 

846,325

 

 

843,136

 

 

925,441

 

 

919,175

Securities sold under agreements to repurchase

 

Level 1

 

 

13,623

 

 

13,623

 

 

18,721

 

 

18,721

FHLB short term advances

 

Level 1

 

 

135,640

 

 

135,640

 

 

163,340

 

 

163,340

Junior subordinated debt

 

Level 2

 

 

9,596

 

 

12,880

 

 

9,584

 

 

12,065

Senior subordinated notes

 

Level 2

 

 

47,080

 

 

58,178

 

 

47,089

 

 

57,173

Accrued interest payable

 

Level 1 & Level 3

 

 

4,347

 

 

4,347

 

 

3,985

 

 

3,985

27

Carrying amount is the estimated fair value for cash and cash equivalents (including federal funds sold), equity investments in our mortgage affiliate, preferred investments in our mortgage affiliate, accrued interest receivable and payable, demand deposits, savings accounts, money market accounts securities sold under agreements to repurchase, and short-term debt (FHLB short-term advances and securities sold under agreements to repurchase).

The investment in common stock of our mortgage affiliate is accounted for using the equity method. Under the equity method, the carrying value of Southern National’s investment in STM was originally recorded at cost but is adjusted periodically to record Southern National’s proportionate share of STM’s earnings or losses through noninterest income and decreased by the amount of cash dividends or similar distributions received from STM. The investment in preferred stock of our mortgage affiliate is considered to be a non-marketable equity security that does not have a readily determinable fair value. Non-marketable equity securities with no recurring market value data available are reviewed periodically and any observable market value change are adjusting through noninterest income. Southern National evaluates its investments in this non-marketable equity security for impairment and recoverability of the recorded investment by considering positive and negative evidence, including the profitability and asset quality of STM, dividend payment history and recent redemption experience. Impairment is assessed at each reporting period and if identified, is recognized in noninterest income. NaN impairment was recorded for the three month periods ended March 31, 2020 and 2019.

Fair value of long-term debt is based on current rates for similar financing. Carrying amount of Federal Reserve Bank and FHLB stock is a reasonable estimate of fair value as these securities are not readily marketable and are based on the ultimate recoverability of the par value. The fair value of off-balance-sheet items is not considered material. Fair value of net loans, certificates oftime deposits, junior subordinated debt, and senior subordinated notes are measured using the exit-price notion in accordance with the adoption of ASU 2016‑01 in 2018.notion.

9.      SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT-TERM BORROWINGS

Other short-term borrowings can consist of FHLB of Atlanta overnight advances, other FHLB advances maturing within one year, federal funds purchased and securities sold under agreements to repurchase (“repo”) that mature within one year, which are secured transactions with customers. The balance in repo accounts at March 31, 20192020 and December 31, 20182019 was $13.6$13.2 million and $18.7$12.9 million, respectively.

10.     JUNIOR SUBORDINATED DEBT AND SENIOR SUBORDINATED NOTES

In connection with our merger with EVBS, the Company assumed $10.3 million (fair value adjustment of $801 thousand) of trust preferred securities that were issued on September 17, 2003 and placed through the Trust in a pooled underwriting totaling approximately $650 million. The trust issuer has invested the total proceeds from the sale of the trust preferred

26


securities in Floating Rate Junior Subordinated Deferrable Interest Debentures (“Junior Subordinated Debt”) issued by EVBS. At March 31, 2020 and December 31, 2019, we had $9.6 million of Junior Subordinated Debt. The trust preferred securities pay cumulative cash distributions quarterly at a variable rate per annum, reset quarterly, equal to the three-month LIBOR plus 2.95%. As of March 31, 20192020 and December 31, 2018,2019, the interest rate was 5.56%3.79% and 5.73%4.85%, respectively. The dividends paid to holders of the trust preferred securities, which are recorded as interest expense, are deductible for income tax purposes. The trust preferred securities have a mandatory redemption date of September 17, 2033, and became subject to varying call provisions beginning on September 17, 2008. The Company has fully and unconditionally guaranteed the trust preferred securities through the combined operation of the Junior Subordinated Debt and other related documents. The Company’s obligation under the guarantee is unsecured and subordinate to senior and subordinated indebtedness of the Company.

The trust preferred securities may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. At March 31, 2019,2020, all of the trust preferred securities qualified as Tier 1 capital.

Subject to certain exceptions and limitations, the Company is permitted to elect from time to time to defer regularly scheduled interest payments on its outstanding Junior Subordinated Debt relating to its trust preferred securities. If the Company defers interest payments on the Junior Subordinated Debt for more than 20 consecutive quarters, the Company would be in default under the governing agreements for such notes and the amount due under such agreements would be immediately due and payable.

On January 20, 2017, Southern National completed the sale of $27.0 million of its fixed-to-floating rate Subordinated Notes due 2027 (the “SNBV Senior Subordinated Notes”). The SNBV Senior Subordinated Notes will initially bear interest at 5.875% per annum until January 31, 2022; thereafter, the SNBV Senior Subordinated Notes will be payable at an annual floating rate equal to three-month LIBOR plus a spread of 3.95% until maturity or early redemption. At March 31, 2019,2020, all of the SNBV Senior Subordinated Notes qualified as Tier 2 capital. At March 31, 2019,2020, the remaining unamortized debt issuance costs related to the SNBV Senior Subordinated Notes totaled $737$643 thousand.

Also in connection with our merger with EVBS, the Company assumed the Senior Subordinated Note Purchase Agreement previously entered into by EVBS on April 22, 2015 with certain institutional accredited investors pursuant to

28

which EVBS sold $20.0 million (fair value adjustment of $1.9 million) in aggregate principal amount of its 6.50% Fixed-to-Floating Rate Subordinated Notes due 2025 (the “EVBS Senior Subordinated Notes”) to the investors at a price equal to 100% of the aggregate principal amount of the EVBS Senior Subordinated Notes. The EVBS Senior Subordinated Notes bear interest at an annual rate of 6.50%, payable semi-annually in arrears on May 1 and November 1 of each year ending on May 1, 2020. From and including May 1, 2020 to, but excluding, the maturity date, the EVBS Senior Subordinated Notes will bear interest at an annual rate, reset quarterly, equal to LIBOR determined on the determination date of the applicable interest period plus 502 basis points, payable quarterly in arrears on February 1, May 1, August 1 and November 1 of each year, beginning on August 1, 2020. The Company may, at its option, redeem, in whole or in part, the EVBS Senior Subordinated Notes as early as May 1, 2020, and any partial redemption would be made pro rata among all of the holders. At March 31, 20192020 all of the EVBS Senior Subordinated Notes qualified as Tier 2 capital.

2729


ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of SNBV. This discussion and analysis should be read with the consolidated financial statements, the footnotes thereto, and the other financial data included in this report and in our annual report on Form 10‑K10-K for the year ended December 31, 2018.2019. Results of operations for the three months ended March 31, 20192020 are not necessarily indicative of results that may be attained for any other period.

FORWARD-LOOKING STATEMENTS

Statements and financial discussion and analysis contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and expectations ofbeyond our future financial and operating performance and growth plans, taking into accountcontrol, particularly with regard to developments related to the information currently available to us. Thesenovel coronavirus (“COVID-19”). Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of historical fact.the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. The words “believe,” “may,”  “forecast,” “should,” “anticipate,” “estimate,” “expect,” “intend,” “continue,” “would,” “could,” “hope,” “might,” “assume,” “objective,” “seek,” “plan,” “strive” or similar words, or the negatives of these words, identify forward-looking statements.

Forward-looking statements involve risks and uncertainties that may cause our actual results to differ materially from the expectations of future results we express or imply in any forward-looking statements. In addition to the Risk Factor contained in this Quarterly Report on Form 10‑Q,10-Q, as well as the Risk Factors previously disclosed in our Annual Report on Form 10‑K10-K for the year ended December 31, 2018,2019, factors that could contribute to those differences include, but are not limited to:

·

the effects of future economic, business and market conditions and disruptions in the credit and financial markets, domestic and foreign;

·

the impact of COVID-19 on our business, including the impact of the actions taken by governmental authorities to contain the virus or address the impact of the virus on the United States economy (including, without limitation, the Coronavirus Aid, Relief and Economic Security (“CARES” Act)), and the resulting effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers;

changes in the local economies in our market areas which adversely affect our customers and their ability to transact profitable business with us, including the ability of our borrowers to repay their loans according to their terms or a change in the value of the related collateral;

·

changes in the availability of funds resulting in increased costs or reduced liquidity, as well as the adequacy of our cash flow from operations and borrowings to meet our short-term liquidity needs;

·

a deterioration or downgrade in the credit quality and credit agency ratings of the investment securities in our investment securities portfolio;

·

impairment concerns and risks related to our investment securities portfolio of collateralized mortgage obligations, agency mortgage-backed securities, obligations of states and political subdivisions and pooled trust preferred securities;

·

the incurrence and possible impairment of goodwill associated with current or future acquisitions and possible adverse short-term effects on our results of operations;

·

increased credit risk in our assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of our total loan portfolio;

·

the concentration of our loan portfolio in loans collateralized by real estate;

·

our level of construction and land development and commercial real estate loans;

30

·

failure to prevent a breach to our Internet-based system and online commerce security;

·

changes in the levels of loan prepayments and the resulting effects on the value of our loan portfolio;

·

the failure of assumptions and estimates underlying the establishment of and provisions made to the allowance for loan losses;

·

our ability to expand and grow our business and operations, including the establishment of additional branches and acquisition of additional branches and banks, and our ability to realize the cost savings and revenue enhancements we expect from such activities;

·

government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Jumpstart Our Business Startups Act, the Consumer Financial Protection

28


Bureau, the capital ratios of Basel III as adopted by the federal banking authorities and the Tax Cuts and Jobs Act;

Act of 2017;

·

uncertainty related to the transition away from or methods of calculating the LIBOR;

increased competition for deposits and loans adversely affecting rates and terms;

·

the continued service of key management personnel;

·

the potential payment of interest on demand deposit accounts to effectively compete for customers;

·

potential environmental liability risk associated with properties that we assume upon foreclosure;

·

increased asset levels and changes in the composition of assets and the resulting impact on our capital levels and regulatory capital ratios;

·

risks of current or future mergers and acquisitions, including the related time and cost of implementing transactions and the potential failure to achieve expected gains, revenue growth or expense savings;

·

increases in regulatory capital requirements for banking organizations generally, which may adversely affect our ability to expand our business or could cause us to shrink our business;

·

acts of God or of war or other conflicts, acts of terrorism, pandemics or other catastrophic events that may affect general economic conditions;

·

changes in accounting policies, rules and practices and applications or determinations made thereunder;

·

fraudulent and negligent acts by loan applicants, mortgage brokers and our employees;

·

failure to maintain effective internal controls and procedures;

·

the risk that our deferred tax assets could be reduced if future taxable income is less than currently estimated, if corporate tax rates in the future are less than current rates, or if sales of our capital stock trigger limitations on the amount of net operating loss carryforwards that we may utilize for income tax purposes;

·

our ability to attract and retain qualified employees; and

·

other factors and risks described under “Risk Factors” herein and in any of our subsequent reports that we file with the Securities and Exchange Commission (the “Commission” or “SEC”) under the Exchange Act.

Forward-looking statements are not guarantees of performance or results and should not be relied upon as representing management’s views as of any subsequent date. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe we have chosen these assumptions or bases in good faith and that they are reasonable. We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. When considering forward-looking statements, you should refer to the risk factors and other cautionary statements in this Quarterly Report on Form 10‑Q10-Q and in our periodic and current reports filed with the SEC for specific factors that could cause our actual results to be different from those expressed or implied by our forward-looking statements. These statements speak only as of the date of this Quarterly Report on Form 10‑Q10-Q (or an earlier date to the extent applicable). Except as required by applicable law, we undertake no obligation to update publicly these statements in light of new information or future events.

OVERVIEW

SNBV is a corporation that was formed on July 28, 2004 under the laws of the Commonwealth of Virginia and is the holding company for Sonabank a Virginia state-chartered bank which commenced operations on April 14, 2005. As of the close of business onOn June 23, 2017, SNBV completed its merger with EVBS and the merger of EVBS’s wholly-owned subsidiary, EVB, with and into SNBV’s wholly-owned subsidiary, Sonabank. Sonabank provides a range of financial services to individuals and small and medium sized businesses.

31

At March 31, 2019,2020, Sonabank had thirty-eightforty-five full-service branches. Thirty-eight full-service retail branches are in Virginia, located in the counties of Chesterfield (2), Essex (2), Fairfax (Reston, McLean and Fairfax), Gloucester (2), Hanover (3), King William, Lancaster, Middlesex (3), New Kent, Northumberland (3), Southampton, Surry, Sussex, and inAshland, Burgess, Callao, Central Garage, Charlottesville, Chester, Clifton Forge, Colonial Heights, Courtland, Deltaville, Fairfax, Front Royal, Gloucester, Gloucester Point, Hampton, Hartfield, Haymarket, Heathsville, Kilmarnock, Leesburg, McLean, Mechanicsville (2), Middleburg, Midlothian, New Market, Newport News, Quinton, Reston, Richmond, South Riding, Surry, Tappahannock (2), Urbanna, Warrenton, Waverly, and Williamsburg, and seven full-service retail branches in Maryland, located in Bethesda, Brandywine, Huntingtown, Owings, Rockville, Shady Grove, Bethesda,and Upper Marlboro, Brandywine, Owings and Huntingtown.

Marlboro. We have administrative offices in Warrenton and Glen Allen, Virginia, and executive offices in Georgetown, Washington, D.C. and Glen Allen, Virginia where senior management is located.

29


RESULTS OF OPERATIONS

Net Income

Three-Month Comparison.Net income for the three months ended March 31, 20192020 was $6.0 million,$27 thousand, or $0.25$0.00 basic and diluted earnings per share, compared to net income of $8.3$6.0 million, or $0.34 per$0.25 basic and diluted earnings per share for the three months ended March 31, 2018. 2019.  

Net income declined $6.0 million during the three months ended March 31, 2020 compared to the three months ended March 31, 2019. The decline in net income was driven by a one-time charge of $4.4 million, net of taxes of salary and benefits expense related to the restructuring of executive management and a $378 thousand, net of taxes, one-time charge to occupancy for the pending closure of three underperforming branch offices. During the first quarter of 2019,three months ended March 31, 2020, the Company hadmade certain adjustments to its qualitative factors in response to the impact of COVID-19 that increased the provision by $3.1 million. Net income was also impacted by lower income tax expenses in the current year.

During the three months ended March 31, 2019, net income was impacted by a nonrecurring other loss of $3.2$2.5 million and related legal expense of $502 thousand. 

For the first quarter$397 thousand, net of 2018, net income was impacted positively by the $1.2 million of accreted income from the acquired loan discounts, $1.5 million of income from recoveries of legacy investment securities and loans charged off by EVBS before it merged into Southern National in June of 2017, and the reduced federal income tax rate of 21% from 34% due to the enactment of the Tax Cuts and Jobs Act of 2017, which became effective on January 1, 2018. 

taxes.

Net Interest Income

Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and investments, and interest expense on interest-bearing liabilities such as deposits and borrowings.

Three-Month Comparison.Net interest income was $20.5 million for the three months ended March 31, 2020 compared to $21.0 million for the quarterthree months ended March 31, 2019 compared to $22.5 million for the first quarter of 2018, which was a direct result of the rising costs of funds including deposits and borrowings.2019. Southern National’s net interest margin for the three months ended March 31, 20192020 was 3.41%3.32% compared to 3.66% for the three months ended December 31, 2018 and 3.82%3.41% for the three months ended March 31, 2018.2019. Total income on interest-earning assets was $30.3$28.5 million and $28.0$30.3 million for the three months ended March 31, 20192020 and 2018,2019, respectively. The yield on average interest-earning assets wasdecreased 33 basis points to 4.61% during the three months ended March 31, 2020 compared to the 4.94% and 4.75% foryield on average interest-earning assets during the first quarterthree months ended March 31, 2019. The cost of 2019 and 2018, respectively.average interest-bearing liabilities decreased 26 basis points to 1.60% during the three months ended March 31, 2020 when comparing to the 1.86% cost on average interest-bearing liabilities during the three months ended March 31, 2019. Interest and fees on loans totaled $28.0$26.7 million and $26.0$28.0 million for the first quarterquarters of 20192020 and 2018,2019, respectively. The accretion of the discount on loans acquired in the acquisitions of EVBS, Greater Atlantic Bank, HarVest and Prince Georges Federal Savings Bank contributed $816$597 thousand to net interest income during the three months ended March 31, 20192020 compared to $1.2 million$816 thousand during the three months ended March 31, 2018.2019. The decrease in accretion was due to the slowdown in the volume of acquired loan prepayments and payoffs. Average loans during the first quarter of 20192020 were $2.16$2.20 billion compared to $2.08$2.16 billion during the first quarter of 2018.2019.

Total interest expense was $9.4$8.0 million and $5.5$9.4 million for the three months ended March 31, 20192020 and 2018,2019, respectively. Interest on deposits was $7.5$6.5 million and $3.3$7.5 million for the three months ended March 31, 20192020 and 2018,2019, respectively. Total average interest-bearing deposits for the first quarter of 2020 and 2019 and 2018 were $1.82$1.75 billion and $1.53$1.82 billion, respectively. The yield on total average interest-bearing deposits was 1.66%1.49% and 0.87%1.66% for the quarter ended March 31, 20192020 and 2018,2019, respectively. Interest expense on total average borrowings, which include securities sold under agreements to repurchase, FHLB advances, junior subordinated debt, and senior subordinated notes, was $1.9$1.5 million and $2.2

32

$1.9 million for the three months ended March 31, 20192020 and 2018,2019, respectively. Total average borrowings were $214.0$251.8 million and $426.0$214.0 million for the three months ended March 31, 2020 and 2019, and 2018, respectively.

30


The following table details average balances of interest-earning assets and interest-bearing liabilities, the amount of interest earned/paid on such assets and liabilities, and the yield/rate for the periods indicated:

Average Balance Sheets and Net Interest

Analysis For the Three Months Ended

March 31, 2020

March 31, 2019

Interest

Interest

Average

Income/

Yield/

Average

Income/

Yield/

    

Balance

    

Expense

    

Rate

    

Balance

    

Expense

    

Rate

    

(Dollar amounts in thousands)

Assets

Interest-earning assets:

  

  

  

  

  

  

Loans, net of deferred fees (1) (2)

$

2,200,926

$

26,741

4.89

%  

$

2,155,252

$

27,974

5.26

%  

Investment securities

231,794

1,361

2.36

%  

237,420

1,581

2.70

%  

Other earning assets

54,800

379

2.79

%  

90,370

748

3.36

%  

Total earning assets

2,487,520

28,481

4.61

%  

2,483,041

30,303

4.94

%  

Allowance for loan losses

(10,928)

(12,296)

Total non-earning assets

263,627

257,217

Total assets

$

2,740,220

$

2,727,963

Liabilities and stockholders' equity

  

  

  

  

  

  

Interest-bearing liabilities:

  

  

  

  

  

  

NOW and other demand accounts

$

379,531

$

786

0.83

%  

$

345,935

$

642

0.75

%  

Money market accounts

469,651

1,575

1.35

%  

401,615

1,828

1.85

%  

Savings accounts

147,697

116

0.32

%  

147,589

115

0.32

%  

Time deposits

756,055

4,026

2.14

%  

926,137

4,877

2.14

%  

Total interest-bearing deposits

1,752,934

6,503

1.49

%  

1,821,276

7,462

1.66

%  

Borrowings

251,830

1,463

2.34

%  

213,929

1,889

3.58

%  

Total interest-bearing liabilities

2,004,764

7,966

1.60

%  

2,035,205

9,351

1.86

%  

Noninterest-bearing liabilities:

  

  

  

  

  

  

Demand deposits

333,408

320,299

  

Other liabilities

21,781

19,414

  

Total liabilities

2,359,953

2,374,919

  

Stockholders' equity

380,267

353,044

  

Total liabilities and stockholders' equity

$

2,740,220

$

2,727,963

  

Net interest income

$

20,515

  

$

20,952

Interest rate spread

3.01

%  

  

  

3.08

%  

Net interest margin

3.32

%  

  

  

3.41

%  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balance Sheets and Net Interest

 

 

Analysis For the Three Months Ended

 

 

March 31, 

 

 

2019

 

2018

 

 

 

 

 

 

Interest

 

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

 

    

Balance

    

Expense

    

Rate

    

Balance

    

Expense

    

Rate

    

 

 

(Dollar amounts in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Loans, net of deferred fees (1) (2)

 

$

2,155,252

 

$

27,974

 

5.26

%  

$

2,075,887

 

$

25,905

 

5.06

%  

Investment securities

 

 

237,420

 

 

1,581

 

2.70

%  

 

257,630

 

 

1,641

 

2.58

%  

Other earning assets

 

 

90,370

 

 

685

 

3.08

%  

 

58,284

 

 

474

 

3.30

%  

Total earning assets

 

 

2,483,041

 

 

30,241

 

4.94

%  

 

2,391,801

 

 

28,020

 

4.75

%  

Allowance for loan losses

 

 

(12,296)

 

 

 

 

 

 

 

(10,386)

 

 

 

 

  

 

Total non-earning assets

 

 

257,217

 

 

 

 

 

 

 

255,063

 

 

 

 

  

 

Total assets

 

$

2,727,963

 

 

 

 

 

 

$

2,636,478

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing liabilities:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

NOW and other demand accounts

 

$

345,935

 

$

642

 

0.75

%  

$

327,395

 

$

315

 

0.39

%  

Money market accounts

 

 

401,615

 

 

1,828

 

1.85

%  

 

342,706

 

 

560

 

0.66

%  

Savings accounts

 

 

147,589

 

 

115

 

0.32

%  

 

163,143

 

 

127

 

0.32

%  

Time deposits

 

 

926,137

 

 

4,877

 

2.14

%  

 

699,008

 

 

2,268

 

1.32

%  

Total interest-bearing deposits

 

 

1,821,276

 

 

7,462

 

1.66

%  

 

1,532,252

 

 

3,270

 

0.87

%  

Borrowings

 

 

213,929

 

 

1,889

 

3.58

%  

 

425,982

 

 

2,250

 

2.14

%  

Total interest-bearing liabilities

 

 

2,035,205

 

 

9,351

 

1.86

%  

 

1,958,234

 

 

5,520

 

1.14

%  

Noninterest-bearing liabilities:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Demand deposits

 

 

320,299

 

 

 

 

 

 

 

329,299

 

 

  

 

  

 

Other liabilities

 

 

19,414

 

 

 

 

 

 

 

18,471

 

 

  

 

  

 

Total liabilities

 

 

2,374,919

 

 

 

 

 

 

 

2,306,004

 

 

  

 

  

 

Stockholders' equity

 

 

353,044

 

 

 

 

 

 

 

330,474

 

 

  

 

  

 

Total liabilities and stockholders' equity

 

$

2,727,963

 

 

 

 

 

 

$

2,636,478

 

 

  

 

  

 

Net interest income

 

 

 

 

$

20,890

 

 

 

 

  

 

$

22,500

 

  

 

Interest rate spread

 

 

 

 

 

 

 

3.08

%  

 

  

 

 

  

 

3.61

%  

Net interest margin

 

 

 

 

 

 

 

3.41

%  

 

  

 

 

  

 

3.82

%  


(1)

(1)

Includes loan fees in both interest income and the calculation of the yield on loans.

(2)

(2)

Calculations include non-accruing loans in average loan amounts outstanding.

Provision for Loan Losses

The provision for loan losses is a current charge to earnings made in order to increaseadjust the allowance for loan losses to aan appropriate level for inherent probable losses in the loan portfolio based on an evaluation of the loan portfolio, current economic conditions, changes in the nature and volume of lending, historical loan experience and other known internal and external factors affecting loan collectability. Our allowance for loan loss allowancelosses is calculated by segmenting the loan portfolio by loan type and applying risk factors to each segment. The risk factors are determined by considering historical loss data, peer data, as well as applying management’s judgment.

The Company elected to defer adoption of the CECL model until the earlier of the national emergency being lifted or December 31, 2020, as provided for by the CARES Act. During the three months ended March 31, 2020, the Company made certain adjustments to its qualitative factors in response to the impact of COVID-19 that increased the provision by $3.1 million. For the three months ended March 31, 2020 and 2019, the provision for loan losses for the quarter ended March 31, 2019was $3.5 million and 2018 was $200

33

$200 thousand, and $1.6 million, respectively. Net charge offs for the three months ended March 31, 2020 and 2019 was $990 thousand and 2018 was $609 thousand, and $242 thousand, respectively.

31


Noninterest Income

The following table presents the major categories of noninterest income for the three months ended March 31, 20192020 and 2018:2019:

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

March 31, 

For the Three Months Ended

March 31, 

(dollars in thousands)

    

2019

    

2018

     

Change

    

2020

    

2019

     

Change

Account maintenance and deposit service fees

 

$

1,687

 

$

1,408

 

$

279

$

1,698

$

1,687

 

$

11

Income from bank-owned life insurance

 

 

523

 

 

307

 

 

216

 

386

 

523

 

(137)

Equity income (loss) from mortgage affiliate

 

 

18

 

 

(317)

 

 

335

Equity gain from mortgage affiliate

 

231

 

18

 

213

Recoveries related to acquired charged-off loans and investment securities

 

 

591

 

 

1,483

 

 

(892)

184

591

(407)

Other

 

 

243

 

 

198

 

 

45

 

321

 

243

 

78

Total noninterest income

 

$

3,062

 

$

3,079

 

$

(17)

$

2,820

$

3,062

$

(242)

Southern National had noninterestNoninterest income of $3.1 million during the first quarter of 2019 and 2018.  Account maintenance and deposit service fees, which totaled $1.7 million for the first quarter of 2019,  increased $279 thousand compareddecreased 7.9% to prior year. Income from bank-owned life insurance, which totaled $523 thousand for the first quarter of 2019, increased $216 thousand when compared to $307 thousand of income in first quarter of 2018. The first quarter increase was driven by income from the purchase of an additional $12.0 million in bank-owned life insurance early in the second quarter of 2018. Income from the investment in STM totaled $18 thousand during the first quarter of 2019 compared to the loss of ($317) thousand during the first quarter of 2018.  The increase was driven by strengthened management and operational improvements within STM. Other noninterest income, which totaled $243 thousand for the first quarter of 2019, increased $45 thousand when compared to the prior year. For the three months ended March 31, 2019, other noninterest income has benefited, from $591 thousand of recoveries of legacy investment securities and loans charged off by EVBS premerger compared to $1.5$2.8 million for the three months ended March 31, 2018.

2020 compared to $3.1 million for the three months ended March 31, 2019. The $242 thousand decrease was primarily driven by a $407 thousand decrease in recoveries related to acquired charged-off loans and investment securities. The decrease was also attributable to a $137 thousand decrease in income from bank-owned life insurance due to death benefits paid in the first quarter of 2019. These decreases were partially offset by an increase of $213 thousand in equity gain from mortgage affiliate. Other noninterest income benefited from $321 thousand in income on other equity investments during the three months ended March 31, 2020 compared to $243 thousand for the three months ended March 31, 2019.

Noninterest Expense

The following table presents the major categories of noninterest expense for the three months ended March 31, 20192020 and 2018:2019:

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

March 31, 

For the Three Months Ended

March 31, 

(dollars in thousands)

    

2019

    

2018

    

Change

    

2020

    

2019

    

Change

Salaries and benefits

 

$

5,812

 

$

6,772

 

$

(960)

$

12,309

$

5,812

$

6,497

Occupancy expenses

 

 

1,803

 

 

1,650

 

 

153

 

1,939

1,803

 

136

Furniture and equipment expenses

 

 

710

 

 

797

 

 

(87)

 

619

 

710

 

(91)

Amortization of core deposit intangible

 

 

363

 

 

362

 

 

 1

 

341

 

363

 

(22)

Virginia franchise tax expense

 

 

563

 

 

364

 

 

199

 

570

 

563

 

7

FDIC assessment

 

 

 —

 

 

335

 

 

(335)

Data processing expense

 

 

512

 

 

466

 

 

46

 

707

 

512

 

195

Telephone and communication expense

 

 

375

 

 

594

 

 

(219)

 

368

 

375

 

(7)

Net (gain) loss on other real estate owned

 

 

(2)

 

 

200

 

 

(202)

 

71

 

(2)

 

73

Professional fees

 

1,193

 

 

1,193

Other operating expenses

 

 

6,154

 

 

2,079

 

 

4,075

 

1,735

 

6,154

 

(4,419)

Total noninterest expenses

 

$

16,290

 

$

13,619

 

$

2,671

$

19,852

$

16,290

$

3,562

Noninterest expense was $16.3 million and $13.6expenses were $19.9 million during the three months ended March 31, 2019 and 2018, respectively.2020, compared to $16.3 million during the three months ended March 31, 2019. The 21.9% increase in noninterest expenses was primarily due to an increase in employee compensation and benefits expense and higher legal and professional services expense, partially offset by lower other operating expenses. Employee compensation and benefits expense totaled $12.3 million and $5.8 million for the three months ended March 31, 2020 and 2019, respectively. The increase was associated with a pre-tax management restructuring expenses of $5.6 million in the current year. Professional fees increased $1.2 million for the three months ended March 31, 2020, when compared to the three months ended March 31, 2019 mainly due to costs incurred as part of our implementation efforts for the 2020 adoption of the CECL accounting standard, enhancements to

34

our compliance and Bank Secrecy Act programs, and general legal expense for corporate matters in 2020. The decrease in other operating expenses was driven by a pre-tax nonrecurring other loss of $3.2 million with related legal expense of $502 thousand during the first quarter of 2019. Employee compensation and benefits expense totaled $5.8 million and $6.8 million for the first quarter of 2019, and 2018, respectively. The decrease was due to a reduction in staffing. Occupancy expenses and equipment expenses remained flat year over year. The Company recognized a gain of $2 thousand on the sale of other real estate owned (“OREO”) during the first quarter of 2019 compared to a $200 thousand loss for the first quarter of 2018. Other expenses totaled $6.0 million and $1.9 million for three months ended March 31, 2019 and 2018, respectively.that did not recur.

32


FINANCIAL CONDITION

Balance Sheet Overview

Total assets were $2.70$2.76 billion as of March 31, 20192020 and $2.72 billion as of December 31, 2018.2019. Total loans decreased 1.0%increased 1.21%, from $2.18$2.19 billion at December 31, 20182019 to $2.16$2.21 billion at March 31, 2019, primarily due to unanticipated large2020 with loan payoffs of $50.0 million, partially offset by growth of $29.4 million duringproduction in the first quarter of 2019.centered mostly on the Company’s adjustable rate mortgage offerings with 1-4 family mortgages. Total deposits were $2.11$2.08 billion at March 31, 20192020 compared to $2.10$2.12 billion at December 31, 20182019 and total equity was $352.7$378.8 million and $348.3$377.2 million at March 31, 20192020 and December 31, 2018,2019, respectively.

Loan Portfolio

Total loans were $2.21 billion and $2.19 billion at March 31, 2020 and December 31, 2019, respectively. Loan demand remains strong in the Company’s markets. Loan growth in the first three months of 2019 of $29.4 million was offset by $40.0 million in five hospitality loans that paid off due to property sales and under-market rates offered by other financial institutions and a $10.0 million construction loan moved to a competitor on a nonrecourse basis. Additionally,production in the first quarter of 2019, $33.9 million of2020 centered mostly on the Company’s adjustable rate mortgage offerings with 1-4 family mortgages. The Company experienced no overall growth in its combined commercial loans were reclassified into loans secured by real estate upon reviewportfolio and validationconstruction and development loans during the three months ended March 31, 2020 and were only $1.12 billion or 50.84% of collateraltotal loans as of March 31, 2020.

As of March 31, 2020, the Company had hotel loans of $279.7 million. For the year ended December 31, 2019, the portfolio of hotel loans had debt coverage of approximately 147% and Call Report codes.

weighted average loan to value of approximately 68%. 99% of the Company’s hotel loans are to national brands (Marriott, Hilton, Choice, IHG, Best Western, and Wyndham) with 93% of the portfolio being to limited service hotels with historically lower operating costs.  

The composition of our loan portfolio consisted of the following at March 31, 20192020 and December 31, 20182019 (in thousands):

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

���

    

March 31, 2020

    

December 31, 2019

Loans secured by real estate:

 

 

  

 

 

 

 

  

 

Commercial real estate - owner occupied

 

$

416,750

 

$

407,031

$

409,739

$

414,479

Commercial real estate - non-owner occupied

 

 

549,891

 

 

540,698

 

599,987

 

559,195

Secured by farmland

 

 

19,682

 

 

20,966

 

16,608

 

17,622

Construction and land loans

 

 

149,054

 

 

146,654

 

115,144

 

150,750

Residential 1-4 family

 

 

568,616

 

 

565,083

 

624,119

 

604,777

Multi-family residential

 

 

83,219

 

 

82,516

 

90,652

 

82,055

Home equity lines of credit

 

 

121,136

 

 

128,225

 

106,820

 

109,006

Total real estate loans

 

 

1,908,348

 

 

1,891,173

 

1,963,069

 

1,937,884

 

 

 

 

 

 

Commercial loans

 

 

218,375

 

 

255,441

 

223,433

 

221,447

Consumer loans

 

 

30,319

 

 

32,347

 

25,708

 

26,304

Gross loans

 

 

2,157,042

 

 

2,178,961

Less deferred fees on loans

 

 

173

 

 

(137)

Loans, net of deferred fees

 

$

2,157,215

 

$

2,178,824

Subtotal

 

2,212,210

 

2,185,635

Plus deferred costs on loans

 

328

 

412

Total loans

$

2,212,538

$

2,186,047

As of March 31, 20192020 and December 31, 2018,2019, substantially all of our loans were to customers located in Virginia and Maryland. We are not dependent on any single customer or group of customers whose insolvency would have a material adverse effect on operations.

35

Asset Quality

Asset quality remained high during the first three monthsquarter of 2019.2020. The outbreak of COVID-19 will likely have an impact on our asset quality, but it is unknown to what extent at this point. We will generally place a loan on nonaccrual status when it becomes 90 days past due. Loans will also be placed on nonaccrual status in cases where we are uncertain whether the borrower can satisfy the contractual terms of the loan agreement. Cash payments received while a loan is categorized as nonaccrual will be recorded as a reduction of principal as long as doubt exists as to future collections.

We maintain appraisals on loans secured by real estate, particularly those categorized as nonperforming loans and potential problem loans. In instances where appraisals reflect reduced collateral values, we make an evaluation of the borrower’s overall financial condition to determine the need, if any, for impairment or write-down to their fair values. If foreclosure occurs, we record OREO at the lower of our recorded investment in the loan or fair value less our estimated costs to sell.

33


Our loss and delinquency experience on our loan portfolio has been limited by a number of factors, including our underwriting standards and the relatively short period of time since the loans were originated. Whether our loss and delinquency experience in the area of our portfolio will increase significantly depends upon the value of the real estate securing loans and economic factors such as the overall economy of the region.

Other real estate owned ("OREO")OREO at March 31, 20192020 was $5.0$5.9 million compared to $5.1$6.2 million at December 31, 2018. 2019. The decrease was driven by a write-down on OREO during the first quarter of 2020.

Non-covered nonaccrualLoans acquired in the GAB transaction covered under an FDIC loss-share agreement expired on December 31, 2019 and therefore any references to “non-covered” do not apply to any periods after December 31, 2019. Nonaccrual loans were $1.9$6.1 million (excluding $4.8$2.9 million of loans fully covered by SBA guarantees) at March 31, 20192020 compared to $2.5$4.8 million (excluding $3.4(non-covered and excluding $4.1 million of loans fully covered by SBA guarantees) as ofat December 31, 2018.2019. The ratio of non-covered nonperforming assets (excluding the SBA guaranteed loans) to total non-covered assets decreased from 0.28%was 0.41% at December 31, 20182019 and the ratio of nonperforming assets (excluding the SBA guaranteed loans) to 0.26%total assets was 0.43% at March 31, 2019.2020, an increase of 2 basis points.

Southern National’s allowance for loan losses as a percentage of total non-covered loans at March 31, 20192020 was 0.56%0.58%, compared to 0.57%0.47% at December 31, 2018. The allowance for loan losses as a percentage of2019 (based on total non-covered non-acquired loans was 0.82% and 0.85% at March 31, 2019 and December 31, 2018, respectively.loans).

We have an internal loan review and a loan committee, both of which provide on-going monitoring to identify and address issues with problem loans. The loan loss provision is determined after consideration of all known relevant internal and external factors affecting loan collectability to maintain the allowance for loan and lease losses at a level necessary to absorb estimated credit losses.

36

The following table presents a comparison of non-covered nonperforming assets as of March 31, 20192020 and December 31, 20182019 (in thousands):

    

March 31, 

December 31, 

2020

    

2019 (1)

    

Nonaccrual loans

$

8,941

$

8,900

Loans past due 90 days and accruing interest

 

 

Total nonperforming loans

 

8,941

 

8,900

Other real estate owned

 

5,876

 

6,224

Total nonperforming assets

$

14,817

$

15,124

Troubled debt restructurings

$

694

$

697

SBA guaranteed amounts included in nonaccrual loans

$

2,889

$

4,129

Allowance for loan losses to nonperforming loans

 

142.28

%  

 

115.30

%  

Allowance for loan losses to total loans

 

0.58

%  

 

0.47

%  

Nonperforming assets excluding SBA guaranteed loans to total assets

 

0.43

%  

 

0.41

%  

 

 

 

 

 

 

 

 

 

    

March 31, 

 

December 31, 

 

 

 

2019

    

2018

    

Nonaccrual loans

 

$

7,418

 

$

6,709

 

Loans past due 90 days and accruing interest

 

 

 —

 

 

 —

 

Total nonperforming loans

 

 

7,418

 

 

6,709

 

Other real estate owned

 

 

5,041

 

 

5,077

 

Total non-covered nonperforming assets

 

$

12,459

 

$

11,786

 

 

 

 

 

 

 

 

 

Troubled debt restructurings

 

$

688

 

$

692

 

SBA guaranteed amounts included in nonaccrual loans

 

$

4,762

 

$

3,391

 

 

 

 

 

 

 

 

 

Allowance for loan losses to nonperforming loans

 

 

178.26

%  

 

207.63

%  

Allowance for loan losses to total non-covered loans

 

 

0.56

%  

 

0.57

%  

Nonperforming assets excluding SBA guaranteed loans to total non-covered assets

 

 

0.26

%  

 

0.28

%  

(1)December 31, 2019 included non-covered loans and non-covered assets.

Investment Securities

Investment securities, available for sale and held to maturity, totaled $246.8$227.8 million at March 31, 2019 up2020 down from $235.8$237.3 million at December 31, 2018.2019.

Investment securities in our portfolio as of March 31, 20192020 were as follows:

·

residential government-sponsored collateralized mortgage obligations in the amount of $47.3$38.3 million;

·

agency residential mortgage-backed securities in the amount $51.5$87.2 million;

·

corporate bonds in the amount of $2.0 million;

·

commercial mortgage-backed securities in the amount of $27.4$28.2 million;

·

SBA loan pool securities in the amount of $18.7$13.1 million;

·

callable agency securities in the amount of $55.8$25.0 million;

·

trust preferred securities in the amount of $5.1$4.0 million; and

34


·

municipal bonds in the amount of $39.0$29.8 million (fair value of $30.0 million) with a taxable equivalent yield of 3.0% and ratings as of March 31, 20192020 as follows:

 

 

 

 

 

 

 

 

Moody's

 

Amount

 

Standard & Poor's

 

Amount

Amount

Standard & Poor's

Amount

Rating

    

(in thousands)

    

Rating

    

(in thousands)

    

(in thousands)

    

Rating

    

(in thousands)

Aaa

 

$

6,332

 

AAA

 

$

7,021

$

5,997

 

AAA

$

5,571

Aa1

 

 

11,459

 

AA+

 

 

7,526

 

6,567

 

AA+

 

6,636

Aa2

 

 

3,146

 

AA

 

 

11,532

 

3,917

 

AA

 

8,533

Aa3

 

 

1,879

 

AA-

 

 

1,774

 

693

 

AA-

 

1,798

A1

 

 

1,862

 

A+

 

 

1,028

 

2,346

 

A+

 

1,003

A2

 

 

1,536

 

A

 

 

842

 

1,003

 

A

 

842

Baa1

 

 

1,017

 

BBB+

 

 

1,017

 

 

BBB+

 

NA

 

 

11,849

 

NA

 

 

8,340

 

9,441

 

NA

 

5,581

Total

 

$

39,080

 

Total

 

$

39,080

$

29,964

 

Total

$

29,964

$15.3During the three months ended March 31, 2020, $10.0 million of available for sale investment securities and $15.2 million of held to maturity investment securities were purchased during the first quarter of 2019.purchased. No investment securities were sold during the first three monthsquarter of 2020 and 2019.

37

At March 31, 2019,2020, we owned pooled trust preferred securities as follows (in thousands):

% of

Previously

Current

Recognized

Defaults and

Cumulative

Ratings 

Estimated

Deferrals to 

Other

Tranche

When Purchased

Current Ratings

Par

Book

Fair

Total

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

(in thousands)

Held to Maturity

  

  

  

  

  

  

  

  

  

  

ALESCO VII A1B

Senior

Aaa

AAA

Aa1

AA

$

1,910

$

1,783

$

1,758

17

%  

$

219

  

$

1,910

$

1,783

$

1,758

  

$

219

 

  

  

  

  

  

  

  

  

Cumulative OTTI

Available for Sale

  

  

  

  

  

  

  

  

Related to

Other Than Temporarily Impaired:

  

  

  

  

  

  

  

  

Credit Loss (2)

TPREF FUNDING II

Mezzanine

A1

A-

Caa3

WD

$

1,500

$

1,040

$

675

32

%  

$

400

ALESCO V C1

Mezzanine

A2

A

Caa1

C

2,150

1,490

1,591

15

%  

660

  

$

3,650

$

2,530

$

2,266

  

$

1,060

 

Total

  

$

5,560

$

4,313

$

4,024

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of

 

Previously

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defaults and

 

Cumulative

 

 

 

 

Ratings 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Deferrals to 

 

Other

 

 

Tranche

 

When Purchased

 

Current Ratings

 

Par

 

Book

 

Fair

 

Total

 

Comprehensive

Security

    

Level

    

Moody's

    

Fitch

    

Moody's

    

Fitch

    

Value

    

Value

    

Value

    

Collateral

    

Loss (1)

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Held to Maturity

 

  

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

  

ALESCO VII A1B

 

Senior

 

Aaa

 

AAA

 

Aa2

 

AA

 

$

2,658

 

$

2,468

 

$

2,614

 

17

%  

$

219

MMCF III B

 

Senior Sub

 

A3

 

A-

 

Ba1

 

BBB

 

 

61

 

 

61

 

 

60

 

45

%  

 

 4

 

 

 

 

 

 

 

 

 

 

  

 

 

2,719

 

 

2,529

 

 

2,674

 

  

 

$

223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

 

Cumulative OTTI

Available for Sale

 

 

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

Related to

Other Than Temporarily Impaired:

 

 

 

  

 

  

 

  

 

  

 

 

  

 

 

  

 

 

  

 

  

 

Credit Loss (2)

TPREF FUNDING II

 

Mezzanine

 

A1

 

A-

 

Caa3

 

D

 

 

1,500

 

 

1,099

 

 

775

 

28

%  

$

400

ALESCO V C1

 

Mezzanine

 

A2

 

A

 

Caa1

 

C

 

 

2,150

 

 

1,490

 

 

1,805

 

14

%  

 

660

 

 

 

 

 

 

 

 

 

 

  

 

 

3,650

 

 

2,589

 

 

2,580

 

  

 

$

1,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

  

 

 

 

$

6,369

 

$

5,118

 

$

5,254

 

  

 

 

  


(1)

(1)

Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion

accretion.

(2)

(2)

Pre-tax

Pre-tax.

Each of these investment securities has been evaluated for potential impairment under accounting guidelines. In performing a detailed cash flow analysis of each investment security, Sonabank works with independent third parties to identify the most reflective estimate of the cash flow estimated to be collected. If this estimate results in a present value of expected cash flows that is less than the amortized cost basis of an investment security (that is, credit loss exists), an other than temporary impairment is considered to have occurred. If there is no credit loss, any impairment is considered temporary.

We recognized no other than temporary impairment charges during the three months ended March 31, 2020 and 2019, and 2018, respectively.

Liquidity and Funds Management

The objective of our liquidity management is to assureensure the ability to meet our financial obligations. These obligations include the payment of deposits on demand or at maturity, the repayment of borrowings at maturity and the ability to fund commitments and other new business opportunities. We obtain funding from a variety of sources, including customer

35


deposit accounts, customer certificates of deposit and payments on our loans and investments. Historically, our level of core deposits has been insufficient to fully fund our lending activities. As a result, we have sought funding from additional sources, including institutional certificates of deposit and the sale of available for sale investment securities. In addition, we maintain lines of credit with the FHLB of Atlanta, federal funds lines of credit with three correspondent banks and utilize securities sold under agreements to repurchase and reverse repurchase agreement borrowings from approved securities dealers.

We prepare a cash flow forecast for one year with the first three months prepared on a weekly30, 60 and 90 day basis along with a one and on a monthly basis thereafter.two year basis. The projections incorporate expected cash flows on loans, investment securities, and deposits based on data used to prepare our interest rate risk analyses. To estimate loan growth, over the one year period, the projection incorporates the scheduled loan closings in the Loan Pipeline Report along with other management estimates.

During the three months ended March 31, 2019,2020, we funded our financial obligations with deposits and borrowings from the FHLB of Atlanta and the proceeds from issuance of the SNBV Senior Subordinated Notes in January 2018.Atlanta. At March 31, 2019,2020, we had $334.2$341.0 million of unfunded commitments.lines of credit and undisbursed construction loan funds. The amount of certificate of deposit accounts maturing in 2020 is $540.8 million as of March 31,

38

2020. Management anticipates that funding requirements for these commitments can be met from the normal sources of funds.

Capital Resources

The following table provides a comparison of our leverage and risk-weighted capital ratios and the leverage and risk-weighted capital ratios of the Company and the BankSonabank at the datesperiods indicated to the minimum and well-capitalized required regulatory standards (dollars in thousands):standards:

Minimum

 

Required for

 

Capital

Actual Ratio at

 

Adequacy

To Be Categorized

March 31, 

December 31, 

    

Purposes

    

as Well Capitalized (1)

    

2020

    

2019

 

Sonabank

 

 

 

Common equity tier 1 capital ratio

 

4.50

%  

6.50

%  

14.44

%  

14.81

%

Tier 1 risk-based capital ratio

 

6.00

%  

8.00

%  

14.44

%  

14.81

%

Total risk-based capital ratio

 

8.00

%  

10.00

%  

15.04

%  

15.29

%

Leverage ratio

 

4.00

%  

5.00

%  

11.86

%  

12.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Required for Capital

 

To Be Categorized as

 

 

 

 

Actual

 

Adequacy Purposes (1)

 

Well Capitalized (2)

 

March 31, 2019

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

Southern National

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

$

243,458

 

11.75

%

$

93,235

 

4.50

%

 

n/a

 

n/a

 

Tier 1 risk-based capital ratio

 

 

253,458

 

12.23

%

 

124,313

 

6.00

%

 

n/a

 

n/a

 

Total risk-based capital ratio

 

 

312,333

 

15.07

%

 

165,751

 

8.00

%

 

n/a

 

n/a

 

Leverage ratio

 

 

253,458

 

9.69

%

 

104,671

 

4.00

%

 

n/a

 

n/a

 

Sonabank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

$

292,517

 

13.88

%

$

94,808

 

4.50

%

$

136,945

 

6.50

%

Tier 1 risk-based capital ratio

 

 

292,517

 

13.88

%

 

126,411

 

6.00

%

 

168,548

 

8.00

%

Total risk-based capital ratio

 

 

304,391

 

14.44

%

 

168,548

 

8.00

%

 

210,685

 

10.00

%

Leverage ratio

 

 

292,517

 

11.17

%

 

104,740

 

4.00

%

 

105,342

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern National

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

$

239,554

 

11.57

%

$

93,135

 

4.50

%

 

n/a

 

n/a

 

Tier 1 risk-based capital ratio

 

 

249,554

 

12.06

%

 

124,180

 

6.00

%

 

n/a

 

n/a

 

Total risk-based capital ratio

 

 

308,838

 

14.92

%

 

165,573

 

8.00

%

 

n/a

 

n/a

 

Leverage ratio

 

 

249,554

 

9.57

%

 

104,338

 

4.00

%

 

n/a

 

n/a

 

Sonabank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

$

288,018

 

13.64

%

$

95,020

 

4.50

%

$

137,251

 

6.50

%

Tier 1 risk-based capital ratio

 

 

288,018

 

13.64

%

 

126,693

 

6.00

%

 

168,924

 

8.00

%

Total risk-based capital ratio

 

 

300,301

 

14.22

%

 

168,924

 

8.00

%

 

211,156

 

10.00

%

Leverage ratio

 

 

288,018

 

11.03

%

 

104,420

 

4.00

%

 

105,578

 

5.00

%


(1)

(1)

When fully phased-in on January 1, 2019, the Basel III capital rules included a capital conservation buffer of 2.5% that is added on top of each of the minimum risk-based capital ratios noted above. Implementation began on January 1, 2016 at the 0.625% level and increased each subsequent January 1, until it reached 2.5% on January 1, 2019.

(2)

Prompt corrective action provisions are not applicable at the bank holding company level.

36


The most recent regulatory notification categorized Sonabank as wellSonabank’s capital position is consistent with being well- capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed Sonabank’s category.

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are engaged primarily in the business of investing funds obtained from deposits and borrowings into interest-earning loans and investments. Consequently, our earnings depend to a significant extent on our net interest income, which is the difference between the interest income on loans and other investments and the interest expense on deposits and borrowings. To the extent that our interest-bearing liabilities do not reprice or mature at the same time as our interest-earning assets, we are subject to interest rate risk and corresponding fluctuations in net interest income. We have employed asset/liability management policies that seek to manage our net interest income, without having to incur unacceptable levels of credit or investment risk.

We use simulation modeling to manage our interest rate risk, and we review quarterly interest sensitivity reports prepared for us by FTN Financial using the Fiserv Prologue Risk Manager ALM Analysis System.sensitivity. This approach uses a model which generates estimates of the change in our economic value of equity (“EVE”) over a range of interest rate scenarios. EVE is the present value of expected cash flows from assets, liabilities and off-balance sheet contracts using assumptions about estimated loan prepayment rates, reinvestment rates and deposit decay rates.

The following tables are based on an analysis prepared by FTN Financial setting forth an analysis of our interest rate risk as measured by the estimated change in EVE resulting from instantaneous and sustained parallel shifts in the yield curve (plus 400 basis points or minus 200100 basis points, measured in 100 basis point increments) as of March 31, 20192020 and as of December 31, 2018.2019. All changes are within

39

our Asset/Liability Risk Management Policy guidelines except for the change resulting from the 100 and 200 basis point decrease in interest rates at March 31, 20192020 and December 31, 2018.2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity of Economic Value of Equity

 

 

As of March 31, 2019

 

 

 

 

 

 

 

 

 

 

Economic Value of

 

 

Economic Value of Equity

 

Equity as a % of

 

Sensitivity of Economic Value of Equity

 

As of March 31, 2020

 

Economic Value of

 

Economic Value of Equity

Equity as a % of

 

Change in Interest Rates

 

 

 

 

$ Change

 

% Change

 

Total

 

Equity

 

$ Change

% Change

Total

Equity

 

in Basis Points (Rate Shock)

    

Amount

    

From Base

    

From Base

    

Assets

    

Book Value

 

    

Amount

    

From Base

    

From Base

    

Assets

    

Book Value

 

 

(dollar amounts in thousands)

 

(dollar amounts in thousands)

 

Up 400

 

$

346,269

 

$

(27,638)

 

(7.39)

%  

12.81

%  

97.39

%

$

306,663

$

(39,915)

 

(11.52)

%  

11.10

%  

80.95

%

Up 300

 

 

354,226

 

 

(19,681)

 

(5.26)

%  

13.10

%  

99.63

%

 

320,069

 

(26,509)

 

(7.65)

%  

11.59

%  

84.49

%

Up 200

 

 

362,350

 

 

(11,557)

 

(3.09)

%  

13.40

%  

101.91

%

 

332,231

 

(14,347)

 

(4.14)

%  

12.03

%  

87.70

%

Up 100

 

 

369,289

 

 

(4,618)

 

(1.24)

%  

13.66

%  

103.86

%

 

345,560

 

(1,018)

 

(0.29)

%  

12.51

%  

91.22

%

Base

 

 

373,907

 

 

 —

 

 —

%  

13.83

%  

105.16

%

 

346,578

 

 

%  

12.55

%  

91.49

%

Down 100

 

 

339,139

 

 

(34,768)

 

(9.30)

%  

12.55

%  

95.38

%

 

311,696

 

(34,882)

 

(10.06)

%  

11.28

%  

82.28

%

Down 200

 

 

300,104

 

 

(73,803)

 

(19.74)

%  

11.10

%  

84.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity of Economic Value of Equity

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

 

 

Economic Value of

 

 

Economic Value of Equity

 

Equity as a % of

 

Sensitivity of Economic Value of Equity

 

As of December 31, 2019

 

Economic Value of

 

Economic Value of Equity

Equity as a % of

 

Change in Interest Rates

 

 

 

 

$ Change

 

% Change

 

Total

 

Equity

 

$ Change

% Change

Total

Equity

 

in Basis Points (Rate Shock)

    

Amount

    

From Base

    

From Base

    

Assets

    

Book Value

 

    

Amount

    

From Base

    

From Base

    

Assets

    

Book Value

 

 

(dollar amounts in thousands)

 

(dollar amounts in thousands)

 

Up 400

 

$

338,853

 

$

(33,298)

 

(8.95)

%  

12.54

%  

97.03

%

$

323,871

$

(45,102)

 

(12.22)

%  

11.90

%  

85.85

%

Up 300

 

 

347,409

 

 

(24,742)

 

(6.65)

%  

12.85

%  

99.48

%

 

336,822

 

(32,151)

 

(8.71)

%  

12.37

%  

89.29

%

Up 200

 

 

356,429

 

 

(15,722)

 

(4.22)

%  

13.19

%  

102.07

%

 

349,192

 

(19,781)

 

(5.36)

%  

12.83

%  

92.56

%

Up 100

 

 

362,312

 

 

(9,839)

 

(2.64)

%  

13.40

%  

103.75

%

 

363,935

 

(5,038)

 

(1.37)

%  

13.37

%  

96.47

%

Base

 

 

372,151

 

 

 —

 

0.00

%  

13.77

%  

106.57

%

 

368,973

 

 

0.00

%  

13.55

%  

97.81

%

Down 100

 

 

341,397

 

 

(30,754)

 

(8.26)

%  

12.63

%  

97.76

%

 

353,371

 

(15,602)

 

(4.23)

%  

12.98

%  

93.67

%

Down 200

 

 

303,809

 

 

(68,342)

 

(18.36)

%  

11.24

%  

87.00

%

37


Our interest rate sensitivity is also monitored by management through the use of a model run by FTN Financial that generates estimates of the change in the net interest income (“NII”) over a range of interest rate scenarios. NII depends upon the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on them. In this regard, the model assumes that the composition of our interest sensitive assets and liabilities existing at March 31, 20192020 and December 31, 20182019 remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. All changes are within our Asset/Liability Risk Management Policy guidelines at March 31, 20192020 and December 31, 2018.2019.

Sensitivity of Net Interest Income

 

As of March 31, 2020

 

Adjusted Net Interest Income

Net Interest Margin

 

Change in Interest Rates

$ Change

% Change

in Basis Points (Rate Shock)

    

Amount

    

From Base

    

Percent

    

From Base

 

(dollar amounts in thousands)

 

Up 400

$

72,221

$

(8,822)

 

2.92

%  

(0.36)

%

Up 300

 

74,682

 

(6,361)

 

3.02

%  

(0.26)

%

Up 200

 

76,962

 

(4,081)

 

3.11

%  

(0.16)

%

Up 100

 

79,482

 

(1,561)

 

3.21

%  

(0.06)

%

Base

 

81,043

 

 

3.27

%  

%

Down 100

 

80,892

 

(151)

 

3.27

%  

(0.01)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity of Net Interest Income

 

 

 

As of March 31, 2019

 

 

 

Adjusted Net Interest Income

 

Net Interest Margin

 

Change in Interest Rates

 

 

 

 

$Change

 

 

 

% Change

 

in Basis Points (Rate Shock)

    

Amount

    

From Base

    

Percent

    

From Base

 

 

 

(dollar amounts in thousands)

 

Up 400

 

$

96,292

 

$

7,575

 

3.87

%  

0.26

%

Up 300

 

 

94,542

 

 

5,825

 

3.81

%  

0.20

%

Up 200

 

 

92,584

 

 

3,867

 

3.74

%  

0.13

%

Up 100

 

 

90,861

 

 

2,144

 

3.68

%  

0.07

%

Base

 

 

88,717

 

 

 —

 

3.61

%  

 —

%

Down 100

 

 

88,863

 

 

146

 

3.62

%  

0.01

%

Down 200

 

 

88,725

 

 

 8

 

3.62

%  

0.01

%

40

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity of Net Interest Income

 

 

As of December 31, 2018

 

 

Adjusted Net Interest Income

 

Net Interest Margin

 

Sensitivity of Net Interest Income

 

As of December 31, 2019

 

Adjusted Net Interest Income

Net Interest Margin

 

Change in Interest Rates

 

 

 

 

$ Change

 

  

 

% Change

 

$ Change

  

% Change

 

in Basis Points (Rate Shock)

    

Amount

    

From Base

    

Percent

    

From Base

 

    

Amount

    

From Base

    

Percent

    

From Base

 

 

(dollar amounts in thousands)

 

(dollar amounts in thousands)

 

Up 400

 

$

101,121

 

$

9,785

 

4.05

%  

0.35

%

$

74,096

$

(8,158)

 

3.00

%  

(0.33)

%

Up 300

 

 

97,784

 

 

6,448

 

3.97

%  

0.23

%

 

76,355

 

(5,899)

 

3.09

%  

(0.24)

%

Up 200

 

 

96,305

 

 

4,969

 

3.88

%  

0.16

%

 

78,458

 

(3,796)

 

3.18

%  

(0.15)

%

Up 100

 

 

93,719

 

 

2,383

 

3.78

%  

0.07

%

 

80,649

 

(1,605)

 

3.27

%  

(0.07)

%

Base

 

 

91,336

 

 

 —

 

3.70

%  

 —

%

 

82,254

 

3.33

%  

%

Down 100

 

 

91,719

 

 

383

 

3.72

%  

0.04

%

 

81,273

 

(981)

 

3.29

%  

(0.04)

%

Down 200

 

 

91,165

 

 

(171)

 

3.70

%  

0.03

%

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in EVE requires the making of certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Accordingly, although the EVE tables and NII tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net worth and NII. Sensitivity of EVE and NII are modeled using different assumptions and approaches.

ITEM 4 – CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this quarterly report on Form 10‑Q,10-Q, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a‑15(e)13a-15(e) and 15d -15(e) under the Securities Exchange Act of 1934) utilizing the framework established in “Internal Control – Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon that evaluation, our chief executive officer and chief financial officer have concluded that these controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10‑Q.

38


10-Q.

Disclosure controls and procedures are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

Southern National and Sonabank are from time to time a party, as both plaintiff and defendant, to various claims and proceedings arising in the ordinary course of the Bank’s business, including administrative and/or legal proceedings that may include employment-related claims, as well as claims of lender liability, breach of contract, and other similar lending-related claims. While the ultimate resolution of these matters cannot be determined at this time, the Bank’s management presently believes that such matters, individually and in the aggregate, will not have a material adverse effect on the Bank’s financial condition or results of operations. There are no proceedings pending, or to management’s knowledge, threatened, that represent a significant risk against Southern National or Sonabank as of March 31, 2019.2020.

41

ITEM 1A – RISK FACTORS

As of March 31, 2019, there have been no material changes to theThe Company disclosed risk factors faced by Southern National from those previously disclosed on ourin its Annual Report on Form 10‑K10-K for the year ended December 31, 2018.2019. The risks described may not be the only risks facing us. Additional risks and uncertainties not currently known to us or that are currently considered to not be material also may materially adversely affect our business, financial condition, and/or operating results. The following risk factors have been included in this Quarterly Report on Form 10-Q in response to the global market disruptions that have resulted from the COVID-19 pandemic.

The ongoing COVID-19 pandemic and measures intended to prevent its spread could have a material adverse effect on our business, results of operations and financial condition, and such effects will depend on future developments, which are highly uncertain and are difficult to predict.

Global health concerns relating to the COVID-19 outbreak and related government actions taken to reduce the spread of the virus have been weighing on the macroeconomic environment, and the outbreak has significantly increased economic uncertainty and reduced economic activity. The outbreak has resulted in authorities implementing numerous measures to try to contain the virus, such as travel bans and restrictions, quarantines, shelter in place or total lock-down orders and business limitations and shutdowns. Such measures have significantly contributed to rising unemployment and negatively impacted consumer and business spending. The United States government has taken steps to attempt to mitigate some of the more severe anticipated economic effects of the virus, including the passage of the CARES Act, but there can be no assurance that such steps will be effective or achieve their desired results in a timely fashion.

The outbreak has adversely impacted and is likely to further adversely impact our workforce and operations and the operations of our borrowers, customers and business partners. In particular, we may experience financial losses due to a number of operational factors impacting us or our borrowers, customers or business partners, including but not limited to:

credit losses resulting from financial stress being experienced by our borrowers as a result of the outbreak and related governmental actions, particularly in the hospitality, energy, retail and restaurant industries, but across other industries as well;
declines in collateral values;
third party disruptions, including outages at network providers and other suppliers;
increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
risk of litigation or other third party claims in connection with our lending practices, including our participating in the PPP; and
operational failures due to changes in our normal business practices necessitated by the outbreak and related governmental actions.

These factors may remain prevalent for a significant period of time and may continue to adversely affect our business, results of operations and financial condition even after the COVID-19 outbreak has subsided.

The spread of COVID-19 has caused us to modify our business practices (including restricting employee travel, and developing work from home and social distancing plans for our employees), and we may take further actions as may be required by government authorities or as we determine are in the best interests of our employees, customers and business partners. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus or will otherwise be satisfactory to government authorities.

The extent to which the coronavirus outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and are difficult to predict, including, but not limited to, the duration and spread of the outbreak, its severity, the actions to contain the virus or treat its impact, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts to our business as a result of the virus’s global economic impact, including the availability of credit, adverse impacts on our liquidity and any recession that has occurred or may occur in the future.

42

There are no comparable recent events that provide guidance as to the effect the spread of COVID-19 as a global pandemic may have, and, as a result, the ultimate impact of the outbreak is highly uncertain and subject to change. We do not yet know the full extent of the impacts on our business, our operations or the global economy as a whole. However, the effects could have a material impact on our results of operations and heighten many of our known risks described in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2019.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicableapplicable.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

Not applicableapplicable.

ITEM 4 – MINE SAFETY DISCLOSURES

Not applicableapplicable.

ITEM 5 – OTHER INFORMATION

Not applicableapplicable.

3943


ITEM 6 - EXHIBITS

(a) Exhibits.

Exhibit No.

Description

Exhibit No.

Description

3.1

Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to Southern National’s Registration Statement on Form S‑1S-1 (Registration No. 333‑136285)333-136285))

3.2

Certificate of Amendment to the Articles of Incorporation dated January 31, 2005 (incorporated herein by reference to Exhibit 3.2 to Southern National’s Registration Statement on Form S‑1S-1 (Registration No. 333‑136285)333-136285))

3.3

Certificate of Amendment to the Articles of Incorporation dated April 13, 2006 (incorporated herein by reference to Exhibit 3.3 to Southern National’s Registration Statement on Form S‑1S-1 (Registration No. 333‑136285)333-136285))

3.4

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4 to Southern National’s Annual Report on Form 10‑K10-K for the year ended December 31, 2006)

3.5

Amendment No. 1 to Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.1 to Southern National’s Current Report on Form 8‑K8-K filed on October 14, 2009)

3.6

Amendment No. 2 to Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.1 to Southern National’s Current Report on Form 8‑K8-K filed on April 5, 2017)

10.1+*

EmploymentSeparation Agreement, dated as of February 28, 2019,20, 2020, by and between George C. SheflettJoe A. Shearin and Southern National Bancorp of Virginia, Inc.

10.2+*

Employment Agreement, dated as of February 20, 2020, by and between Dennis J. Zember and Southern National Bancorp of Virginia, Inc.

44

10.3+*

Separation Agreement, dated as of March 30, 2020, by and between Georgia S. Derrico and Southern National Bancorp of Virginia, Inc.

10.4+*

Separation Agreement, dated as of March 30, 2020, by and between R. Roderick Porter and Southern National Bancorp of Virginia, Inc.

31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101

The following materials from Southern National Bancorp of Virginia, Inc. Quarterly Report on Form 10‑Q10-Q for the quarter ended March 31, 2019,2020, formatted in Inline XBRL (Extensible Business Reporting Language), filed herewith: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Income and Comprehensive Income (unaudited), (iii) Consolidated Statement of Changes in Stockholders’ Equity (unaudited), (iv) Consolidated Statements of Cash Flows (unaudited), and (v) Notes to Consolidated Financial Statements (unaudited).

104

The cover Page Interactive Data File (the cover page XBRL tags are embedded in the Inline XBRL document).


+     Management contract or compensatory plan or arrangement

*      Filed with this Quarterly Report on Form 10‑Q10-Q

**    Furnished with this Quarterly Report on Form 10‑Q10-Q

4045


Signatures

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Southern National Bancorp of Virginia, Inc.

(Registrant)

May 9, 20198, 2020

/s/ Joe A. ShearinDennis J. Zember

(Date)

Joe A. Shearin,Dennis J. Zember,

Chief Executive Officer

(PrincipalPresident and Executive Officer)

May 9, 20198, 2020

/s/ Jeffrey L. Karafa

(Date)

Jeffrey L. Karafa,

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

4146