UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

⌧

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☒~~QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the quarterly period ended June 30, ~~2019~~2020

◻

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐~~TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934~~

For the transition period from to

Commission File No. 000-26408

Wayside Technology Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware		13-3136104
(State or other jurisdiction of		(I.R.S. Employer Identification No.)
incorporation or organization)

4 Industrial Way West, Suite 300, Eatontown, New Jersey 07724

(Address of principal executive offices)

(732) 389-8950

Registrant’s Telephone Number

Securities registered pursuant to Section 12(b) of the Act:


Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common stock, $.01 par value	WSTG	The NASDAQ Global Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒⌧ No ☐◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒⌧ No ☐◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

~~Check One:~~

Large Accelerated Filer ☐◻		Accelerated Filer ☐◻
		Smaller Reporting Company ☒⌧
Non-Accelerated Filer ☐⌧		Emerging Growth Company ☐◻

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐◻ No ☒⌧

There were ~~4,507,190~~4,365,613 outstanding shares of common stock, par value $.01 per share (“Common Stock”) as of August ~~6, 2019, not including 777,310 shares classified as treasury stock.~~ 7, 2020.

~~Securities registered pursuant to Section 12(b) of the Act:~~


~~Title of each class:~~	~~Trading Symbol~~	~~Name of each exchange on which registered:~~
~~Common stock, $.01 par value~~	~~WSTG~~	~~The NASDAQ Global Market~~

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Table of Contents


		Page

	PART I FINANCIAL INFORMATION

Item 1	Financial Statements (unaudited)

	Condensed Consolidated Balance Sheets as of June 30, ~~2019~~2020 (unaudited) and December 31, ~~2018~~2019	3

	Condensed Consolidated Statements of Earnings for the three and six months ended June 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)	4

	Condensed Consolidated Statements of Comprehensive Income ~~(Loss)~~ for the three and six months ended June 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)	5

	Condensed Consolidated ~~Statement~~Statements of Stockholders’ Equity for the three and six months ended June 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)	6

	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, ~~2019~~2020 and ~~2018~~2019 (unaudited)	7

	Notes to Condensed Consolidated Financial Statements (unaudited)	8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	19 23

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	30 35

Item 4.	Controls and Procedures	30 35

	PART II OTHER INFORMATION

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	30 37

Item 6.	Exhibits, Financial Statement Schedules	31 37

SIGNATURES		32 39

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Amounts in thousands, except share and per share amounts)


	June 30,		December 31,
	2019		2018
	(Unaudited)

					June 30,		December 31,
					2020		2019
					(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	9,374	$	14,883	$	45,031	$	14,984
Accounts receivable, net of allowances of $722 and $785, respectively		86,043		81,351
Accounts receivable, net of allowances of $840 and $765, respectively						74,760		100,987
Inventory, net		1,447		1,473		2,088		2,760
Vendor prepayments		—		3,172		317		100
Prepaid expenses and other current assets		2,534		1,988		2,564		2,718
Total current assets		99,398		102,867		124,760		121,549


Equipment and leasehold improvements, net		1,420		1,588		1,113		1,215
Goodwill						3,901		—
Other intangibles, net						3,826		—
Right-of-use assets, net		1,975		—		1,746		1,792
Accounts receivable-long-term, net		2,705		3,156		442		1,358
Other assets		156		215		126		111
Deferred income taxes		10		145
	$	105,664	$	107,971
Deferred income tax assets						—		256
Total assets					$	135,914	$	126,281
LIABILITIES AND STOCKHOLDERS’ EQUITY


Current liabilities:
Accounts payable and accrued expenses	$	60,086	$	66,653	$	90,670	$	78,364
Lease liability, current portion		404		—		448		383
Total current liabilities		60,490		66,653		91,118		78,747


Lease liability, net of current portion		2,358		—		2,032		2,189
Deferred rent and tenant allowances		—		745
Non-current liabilities						863		89
Deferred income tax liabilities						143		—
Total liabilities		62,848		67,398		94,156		81,025


Commitments and contingencies


Stockholders’ equity:
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,507,982 and 4,496,494 shares outstanding, respectively		53		53
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,351,473 and 4,505,693 shares outstanding, respectively						53		53
Additional paid-in capital		32,467		32,392		31,382		32,874
Treasury stock, at cost, 776,518 and 788,006 shares, respectively		(13,232)		(13,447)
Treasury stock, at cost, 933,027 and 778,807 shares, respectively						(14,885)		(13,256)
Retained earnings		24,780		22,994		26,617		26,715
Accumulated other comprehensive loss		(1,252)		(1,419)		(1,409)		(1,130)
Total stockholders’ equity		42,816		40,573		41,758		45,256
	$	105,664	$	107,971
Total liabilities and stockholders' equity					$	135,914	$	126,281

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings

(Unaudited)

(Amounts in thousands, except per share data)


	Six months ended				Three months ended
	June 30,				June 30,
	2019		2018		2019		2018


									Six months ended				Three months ended
									June 30,				June 30,
									2020		2019		2020		2019

Net sales	$	95,534	$	84,466	$	50,676	$	43,914	$	119,206	$	95,534	$	56,586	$	50,676


Cost of sales		80,481		71,073		42,857		37,416		103,927		80,481		49,472		42,857


Gross profit		15,053		13,393		7,819		6,498		15,279		15,053		7,114		7,819


Selling, general, and administrative expenses		10,988		10,346		5,472		5,298		11,112		11,088		5,612		5,572

Separation expenses		100		2,446		100		2,446

Income (loss) from operations		3,965		601		2,247		(1,246)


Legal and financial advisory expenses - unsolicited bid and related matters										1,833		—		509		—

Acquisition related costs										638		—		235		—

Income from operations										1,696		3,965		758		2,247

Other income:


Interest, net		298		449		129		210		86		298		24		129

Foreign currency transaction gain (loss)		91		(2)		29		(3)

Income (loss) before provision for income taxes		4,354		1,048		2,405		(1,039)


Foreign currency transaction gain										276		91		161		29

Income before provision for income taxes										2,058		4,354		943		2,405

Provision for income taxes		1,035		568		548		78		641		1,035		362		548

Net income (loss)	$	3,319	$	480	$	1,857	$	(1,117)

Income (loss) per common share-Basic	$	0.74	$	0.10	$	0.41	$	(0.25)

Income (loss) per common share-Diluted	$	0.74	$	0.10	$	0.41	$	(0.25)


Net income									$	1,417	$	3,319	$	581	$	1,857

Income per common share-Basic									$	0.31	$	0.74	$	0.13	$	0.41

Income per common share-Diluted									$	0.31	$	0.74	$	0.13	$	0.41

Weighted average common shares outstanding — Basic		4,408		4,323		4,412		4,344		4,351		4,408		4,255		4,412


Weighted average common shares outstanding — Diluted		4,408		4,323		4,412		4,344		4,351		4,408		4,255		4,412


Dividends paid per common share	$	0.34	$	0.34	$	0.17	$	0.17	$	0.34	$	0.34	$	0.17	$	0.17

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income ~~(Loss)~~

(Unaudited)

(Amounts in thousands)

Six months ended

Three months ended

June 30,

June 30,


2019

2018

2019

2018


Net income (loss)

$
3,319

$
480

$
1,857

$
(1,117)

Other comprehensive income (loss):

Foreign currency translation adjustments

167

(327)

40

(147)

Other comprehensive income (loss)

167

(327)

40

(147)

Comprehensive income (loss)

$
3,486

$
153

$
1,897

$
(1,264)


	Six months ended				Three months ended
	June 30,				June 30,
	2020		2019		2020		2019

Net income	$	1,417	$	3,319	$	581	$	1,857

Other comprehensive (loss) income:
Foreign currency translation adjustments		(279)		167		222		40
Other comprehensive (loss) income		(279)		167		222		40

Comprehensive income	$	1,138	$	3,486	$	803	$	1,897

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

(Amounts in thousands, except share amounts)


											Accumulated
				Additional							Other
	Common Stock			Paid-In		Treasury			Retained		Comprehensive
	Shares	Amount		Capital		Shares	Amount		Earnings		Loss		Total

																									Accumulated
																		Additional							Other
															Common Stock			Paid-In		Treasury			Retained		Comprehensive
															Shares	Amount		Capital		Shares	Amount		Earnings		Loss		Total
Balance at January 1, 2020															5,284,500	$	53	$	32,874	778,807	$	(13,256)	$	26,715	$	(1,130)	$	45,256
Net income															—		—		—	—		—		836		—		836
Translation adjustment															—		—		—	—		—		—		(501)		(501)
Dividends paid															—		—		—	—		—		(775)		—		(775)
Share-based compensation expense															—		—		167	—		—		—		—		167
Restricted stock grants (net of forfeitures)															—		—		(1,080)	(63,810)		1,079		—		—		(1)
Treasury shares repurchased															—		—		—	2,059		(32)		—		—		(32)
Balance at April 1, 2020															5,284,500	$	53	$	31,961	717,056	$	(12,209)	$	26,776	$	(1,631)	$	44,950
Net income															—		—		—	—		—		581		—		581
Translation adjustment															—		—		—	—		—		—		222		222
Dividends paid															—		—		—	—		—		(740)		—		(740)
Share-based compensation expense															—		—		234	—		—		—		—		234
Restricted stock grants (net of forfeitures)															—		—		(813)	(48,068)		813		—		—		—
Treasury shares repurchased															—		—		—	264,039		(3,489)		—		—		(3,489)
Balance at June 30, 2020															5,284,500		53		31,382	933,027		(14,885)		26,617		(1,409)		41,758

																									Accumulated
																		Additional							Other
															Common Stock			Paid-In		Treasury			Retained		Comprehensive
															Shares	Amount		Capital		Shares	Amount		Earnings		Loss		Total
Balance at January 1, 2019	5,284,500		53		32,392	788,006		(13,447)		22,994		(1,419)		40,573	5,284,500		53		32,392	788,006		(13,447)		22,994		(1,419)	$	40,573
Net income	—		—		—	—		—		1,463		—		1,463	—		—		—	—		—		1,463		—		1,463
Translation adjustment	—		—		—	—		—		—		127		127	—		—		—	—		—		—		127		127
Dividends paid	—		—		—	—		—		(767)		—		(767)	—		—		—	—		—		(767)		—		(767)
Share-based compensation expense	—		—		165	—		—		—		—		165	—		—		165	—		—		—		—		165
Restricted stock grants (net of forfeitures)	—		—		(318)	(18,780)		318		—		—		—	—		—		(318)	(18,780)		318		—		—		—
Treasury shares repurchased	—		—		—	1,905		(20)		—		—		(20)	—		—		—	1,905		(20)		—		—		(20)
Balance at April 1, 2019	5,284,500		53		32,239	771,131		(13,149)		23,690		(1,292)		41,541	5,284,500	$	53	$	32,239	771,131	$	(13,149)	$	23,690	$	(1,292)	$	41,541
Net income	—		—		—	—		—		1,857		—		1,857	—		—		—	—		—		1,857		—		1,857
Translation adjustment	—		—		—	—		—		—		40		40	—		—		—	—		—		—		40		40
Dividends paid	—		—		—	—		—		(767)		—		(767)	—		—		—	—		—		(767)		—		(767)
Share-based compensation expense	—		—		169	—		—		—		—		169	—		—		169	—		—		—		—		169
Restricted stock grants (net of forfeitures)	—		—		59	3,500		(59)		—		—		—	—		—		59	3,500		(59)		—		—		—
Treasury shares repurchased	—		—		—	1,887		(24)		—		—		(24)	—		—		—	1,887		(24)		—		—		(24)
Balance at June 30, 2019	5,284,500	$	53	$	32,467	776,518	$	(13,232)	$	24,780	$	(1,252)	$	42,816	5,284,500		53		32,467	776,518		(13,232)		24,780		(1,252)		42,816

											Accumulated
				Additional							Other
	Common Stock			Paid-In		Treasury			Retained		Comprehensive
	Shares	Amount		Capital		Shares	Amount		Earnings		Loss		Total
Balance at January 1, 2018	5,284,500		53		31,257	829,671		(14,207)		22,522		(913)		38,712
Net income	—		—		—	—		—		1,597		—		1,597
Translation adjustment	—		—		—	—		—		—		(180)		(180)
Dividends paid	—		—		—	—		—		(764)		—		(764)
Share-based compensation expense	—		—		349	—		—		—		—		349
Restricted stock grants (net of forfeitures)	—		—		(706)	(60,500)		871		—		—		165
Treasury shares repurchased	—		—		—	9,126		(127)		—		—		(127)
Balance at April 1, 2018	5,284,500		53		30,900	778,297		(13,463)		23,355		(1,093)		39,752
Net loss	—		—		—	—		—		(1,117)		—		(1,117)
Translation adjustment	—		—		—	—		—		—		(147)		(147)
Dividends paid	—		—		—	—		—		(771)		—		(771)
Share-based compensation expense	—		—		2,038	—		—		—		—		2,038
Restricted stock grants (net of forfeitures)	—		—		(584)	(35,000)		584		—		—		—
Treasury shares repurchased	—		—		—	61,416		(866)		—		—		(866)
Balance at June 30, 2018	5,284,500	$	53	$	32,354	804,713	$	(13,745)	$	21,467	$	(1,240)	$	38,889

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(Amounts in thousands)


	Six months ended
	June 30,
	2019		2018

					Six months ended
					June 30,
					2020		2019
Cash flows from operating activities
Net income	$	3,319	$	480	$	1,417	$	3,319
Adjustments to reconcile net income to net cash and cash equivalents (used in) provided by operating activities:
Adjustments to reconcile net income to net cash and cash equivalents provided by (used in) operating activities:
Depreciation and amortization expense		261		236		239		261
Provision for doubtful accounts						130		—
Deferred income tax expense		135		7		9		135
Share-based compensation expense		334		2,387		400		334
Loss on disposal of fixed assets		—		10
Amortization of discount on accounts receivable		(287)		(439)		(108)		(287)
Amortization of right-of-use assets		188		—		197		188
Changes in operating assets and liabilities:
Accounts receivable		(3,776)		7,514		36,479		(3,776)
Inventory		28		453		813		28
Prepaid expenses and other current assets		(542)		(25)		268		(542)
Vendor prepayments		3,172		1,994		152		3,172
Accounts payable and accrued expenses		(6,610)		(4,723)		(3,338)		(6,610)
Lease liability, net		(146)		—		(243)		(146)
Other assets and liabilities		53		(110)		(20)		53
Net cash and cash equivalents (used in) provided by operating activities		(3,871)		7,784

Net cash and cash equivalents provided by (used in) operating activities						36,395		(3,871)

Cash flows from investing activities
Purchase of equipment and leasehold improvements		(86)		(189)		(19)		(86)
Payment for acquisition, net of cash acquired						(1,141)		—
Net cash and cash equivalents used in investing activities		(86)		(189)		(1,160)		(86)


Cash flows from financing activities
Purchase of treasury stock		(44)		(993)		(3,521)		(44)
Borrowings under revolving credit facility		—		2,000		6,800		—
Repayments of borrowings under revolving credit facility		—		(2,000)		(6,800)		—
Dividends paid		(1,534)		(1,535)		(1,515)		(1,534)
Net cash and cash equivalents used in financing activities		(1,578)		(2,528)		(5,036)		(1,578)


Effect of foreign exchange rate on cash and cash equivalents		26		(188)		(152)		26

Net (decrease) increase in cash and cash equivalents		(5,509)		4,879

Net increase (decrease) in cash and cash equivalents						30,047		(5,509)
Cash and cash equivalents at beginning of period		14,883		5,530		14,984		14,883
Cash and cash equivalents at end of period	$	9,374	$	10,409	$	45,031	$	9,374


Supplementary disclosure of cash flow information:
Income taxes paid	$	1,483	$	1,368	$	269	$	1,483

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Wayside Technology Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

June 30, ~~2019~~2020

(Unaudited)

(Amounts in tables in thousands, except share and per share amounts)

1.Basis of Presentation:

The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group, Inc. and its subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.

The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, evaluation of performance obligations and allocation of revenue to distinct items, contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company’s management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation, have been included in the accompanying condensed consolidated financial statements. The Company’s actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities Exchange Commission for the year ended December 31, ~~2018.~~2019.

2. Recently Issued Accounting Standards:

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 supersedes the lease guidance under FASB ASC Topic 840, Leases, resulting in the creation of FASB ASC Topic 842, Leases. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use (“ROU”) asset representing its right to use the underlying asset for the lease term from operating leases. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors were originally required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. In July 2018, FASB issued ASU No. 2018-11, Targeted Improvements. This update still requires modified retrospective transition; however, it adds the option to initially apply the new standard at the adoption date and recognize a cumulative-effect adjustment in the current period instead of at the beginning of the earliest period presented. Under this option, comparative periods presented in the financial statements in which the new lease standard is adopted will continue to be presented in accordance with prior guidance.

The Company adopted the new accounting standard on January 1, 2019 using the modified retrospective transition option. The new standard provides optional practical expedients in transition, which the Company has elected as a package permitting the Company to not reassess under the new standard prior conclusions regarding lease identification, lease classification and initial direct costs. Also, in accordance with the new standard, the Company has elected in transition and for an ongoing basis not to apply the recognition requirements for all short-term leases.

The adoption of the new standard had a material effect on the Company’s financial statements, with the most significant effects of adoption relating to (1) the recognition of new right-of-use assets and lease liabilities on its balance sheet for real estate operating leases; and (2) providing significant new disclosures about its leasing activities. Upon adoption, the Company recognized operating lease liabilities of approximately $3.0 million based on the present value of the remaining minimum rental payments for existing operating leases. The Company also recognized corresponding ROU assets, net of lease incentives of approximately $2.2 million. There was no impact to stockholders’ equity from the adoption.

~~Table of Contents~~

In June 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments - Credit Losses (Topic 326)” ("ASU ~~No.~~ 2016-13"). ASU ~~No.~~ 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. Originally, ASU ~~No.~~ 2016-13 iswas effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).” This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of ~~2020, with early adoption permitted, and is to be applied using a modified retrospective approach.~~fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

In ~~February 2018,~~December 2019, the FASB issued ASU ~~2018-02, “Income Statement - Reporting Comprehensive~~ 2019-12, “Income Taxes (Topic ~~220)~~740): ~~Reclassification~~Simplifying the Accounting for Income Taxes” as part of ~~Certain Tax Effects from Accumulated Other Comprehensive Income” (“ASU 2018-02”), which permits~~its initiative to reduce complexity in the ~~reclassification~~accounting standards. The standard eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of ~~stranded~~deferred tax ~~effects resulting from~~liabilities for outside basis differences. The standard also clarifies and simplifies other aspects of the ~~Tax Cuts~~accounting for income taxes. The standard is effective for fiscal years, and ~~Jobs Act (the “TCJA” or “U.S. tax reform”) from accumulated other comprehensive income (loss) to retained earnings.~~interim periods within those fiscal years, beginning after December 15, 2020. Early adoption is permitted. The ~~new standard became effective~~ ~~for~~Company is currently evaluating the ~~Company beginning with the first quarter of 2019. The adoption of~~impact that this guidance ~~did not~~will have ~~a material impact on the Company’s Consolidated Financial Statements.~~upon its financial position and results of operations, if any.

In June 2018, the FASB issued Accounting Standards Update (“ASU”) No. 2018-07, “Compensation — Stock Compensation (Topic 718), Improvements to Nonemployee Share-Based Payment Accounting” (“ASU 2018-07”), which aligns the measurement and classification guidance for share-based payments to nonemployees with that for employees, with certain exceptions. It expands the scope of ASC 718 to include share-based payments granted to nonemployees in exchange for goods or services used or consumed in the entity’s own operations and supersedes the guidance in ASC 505-50. The ASU retains the existing cost attribution guidance, which requires entities to recognize compensation cost for nonemployee awards in the same period and in the same manner (i.e., capitalize or expense) they would if they paid cash for the goods or services, but it moves the guidance to ASC 718. The new standard became effective for the Company beginning with the first quarter of 2019. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.

In July 2018, the FASB issued ASU 2018-09 – Codification Improvements (“ASU 2018-09”), which facilitates amendments to a variety of topics to clarify, correct errors in, or make minor improvements to the accounting standards codification. The effective date of the standard is dependent on the facts and circumstances of each amendment. Some amendments do not require transition guidance and will be effective upon the issuance of this standard. A majority ~~of the amendments in ASU 2018-09~~ ~~became effective for the Company beginning with the first quarter of 2019. The adoption of this guidance did not have a material impact on the Company’s Consolidated Financial Statements.~~

3. Foreign Currency Translation:

Assets and liabilities of the Company’s foreign subsidiaries have been translated using the end of the reporting period exchange rates, and related revenues and expenses have been translated at average rates of exchange in effect during the period. Foreign currency transaction gains and losses are recorded as income or expenses as amounts are settled. The net sales from our foreign operations for the three months ended June 30, 2020 and 2019 were $6.9 million and ~~2018 were~~ $4.2 million, ~~and $4.5 million,~~

Table of Contents

respectively. The net sales from our foreign operations for the six months ended June 30, 2020 and 2019 were $11.6 million and ~~2018 were~~ $9.4 million, ~~and $9.9 million,~~ respectively.

4.Comprehensive Income:

Cumulative translation adjustments have been classified within accumulated other comprehensive loss, which is a separate component of stockholders’ equity in accordance with FASB ASC Topic 220, “Comprehensive Income.”

5. Revenue Recognition:

The core principle of the revenue recognition criteria is to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration the entity expects to be entitled to in exchange for those goods or services. This principle is achieved through applying the following five-step approach:

Identification of the contract, or contracts, with a customer — A contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights regarding the goods or services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract has commercial substance and, (iii) we determine that collection of substantially all consideration for goods or services that are transferred is probable based on the customer’s intent and ability to pay the promised consideration. We apply judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the

~~Table of Contents~~

case of a new customer, published credit and financial information pertaining to the customer. The Company considers customer purchase orders, which in some cases are governed by master agreements or general terms and conditions of sale, to be contracts with customers. All revenue is generated from contracts with customers.

Identification of the performance obligations in the contract — Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are capable of being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources that are readily available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract. To the extent a contract includes multiple promised goods or services, we apply judgment to determine whether promised goods or services are capable of being distinct in the context of the contract. If these criteria are not met the promised goods or services are accounted for as a single performance obligation.

Determination of the transaction price —The transaction price is determined based on the consideration to which we will be entitled in exchange for transferring goods or services to the ~~customer.~~customer, net of sales taxes collected from customers, which are subsequently remitted to governmental entities.Net sales are recorded net of estimated discounts, rebates, and returns. Vendor rebates are recorded when earned as a reduction to cost of sales or inventory, as applicable.

Allocation of the transaction price to the performance obligations in the contract — If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on a relative standalone selling price, or SSP, basis. We determine SSP based on the price at which the performance obligation is sold separately. If the standalone selling price is not observable through established standard prices, we use judgement and estimate the standalone selling price considering available information such as market pricing and pricing related to similar products. Contracts with a significant financing component are discounted to their present value at contract inception and accreted up to the expected payment amounts. These contracts generally offer customers extended payment terms of up to three years.

Recognition of revenue when, or as, we satisfy a performance obligation — The Company recognizes revenue when its performance obligations are complete, and control of the specified goods or services pass to the customer. The Company considers the following indicators in determining when control passes to the customer: (i) the Company has a right to payment for the product or service (ii) the customer has legal title to the product, (iii) the Company has transferred physical possession of the product (iv) the Customer has the significant risk and rewards of ownership of the product and (v) the customer has accepted the product. Substantially all our performance obligations are satisfied at a point in time, as our obligation is to deliver a product or fulfill an order for a third party to deliver ongoing services, maintenance or support.

Table of Contents

Disaggregation of Revenue

We generate revenue from the re-sale of third-party software licenses, subscriptions, hardware, and related service contracts. Finance fees related to sales are classified as interest income. The following table depicts the disaggregation of revenue according to revenue type and is consistent with how we evaluate our financial performance:


	(Unaudited)				(Unaudited)
	Six months ended				Three months ended

									(Unaudited)				(Unaudited)
									Six months ended				Three months ended
Net sales:	June 30,		June 30,			June 30,		June 30,	June 30,		June 30,			June 30,		June 30,
	2019		2018			2019		2018
									2020		2019			2020		2019
Hardware, software and other products	$	85,974	$	75,973	$	45,784	$	40,111	$	109,581	$	85,974	$	51,997	$	45,784
Software - security & highly interdependent with support		3,620		3,596		1,727		1,493		3,780		3,620		1,827		1,727
Maintenance, support & other services		5,940		4,897		3,165		2,310		5,845		5,940		2,762		3,165
Net sales	$	95,534	$	84,466	$	50,676	$	43,914	$	119,206	$	95,534	$	56,586	$	50,676

Hardware, software and other products - Hardware product consists of sales of hardware manufactured by third parties. Hardware product is delivered from our warehouse or drop shipped directly from the vendor. Revenue from our hardware products is recognized on a gross basis, with the selling price to the customer as net sales, and the cost of the related product as cost of sales, upon transfer of control to the customer, as the Company is acting as a principal in the transaction. Control is generally deemed to have passed to the customer upon transfer of title and risk of ownership.

~~Table of Contents~~

Software ~~product consists~~products consist of sales of perpetual and term software licenses for products developed by third party vendors, which are distinct from related maintenance and support. Software licenses are delivered via electronic license keys provided by the vendor to the end user. Revenue from the sale of software products is recognized on a gross basis, with the selling price to the customer as net sales, and the cost of the related product as cost of sales, upon transfer of control to our customers as the Company is a principal in the transaction. Control is deemed to have passed to the customer when they acquire the right to use or copy the software under license as substantially all product functionality is available to the customer at the time of sale. Other products include marketing revenues that are recorded on a gross basis as the Company is a principal in the arrangement.

Software maintenance and support, commonly known as software assurance or post contract support, consists of software updates and technical support provided by the software vendor to the licensor over a period. In cases where the software maintenance is distinct from the related software license, software maintenance is accounted for as a separate performance obligation. In cases where the software maintenance is not distinct from the related software license, it is accounted for as a single performance obligation with the related license. We utilize judgement in determining whether the maintenance is distinct from the software itself. This involves considering if the software provides its original intended functionality without ~~the~~ updates, or is dependent on frequent, or continuous updates to maintain its functionality. See Allocation of the transaction price to the performance obligations in the contract above for a discussion of the allocation of maintenance and support costs when they are distinct from the related software licenses and Software - security and highly interdependent with support below for a discussion of maintenance and support costs when they are not distinct from the related software license.

Software - security and highly interdependent with support - Software - security ~~software~~ and ~~software~~ highly interdependent with support consists of sales of security subscriptions and other licensed software products whose functionality is highly interdependent with, and therefore not distinct from, related software maintenance. Delivery of the software license and related support over time is considered a single performance obligation of the third-party vendor for these products. The Company is an agent in these transactions, with revenue being recorded on a net basis when its performance obligation of processing a valid order between the supplier and customer contracting for the services is complete.

Maintenance, support and other services revenue - Maintenance, support and other services revenue consists of third-party post-contract support that is not critical or essential to the core functionality of the related licensed software, and, to a lesser extent, from third-party professional services, software as a service, and cloud subscriptions. Revenue from maintenance, support and other service revenues is recognized on a net basis, upon fulfillment of an order to the customer, as the Company is an agent in the transaction, and its performance obligations are complete at the time a valid order between the parties is processed.

Table of Contents

Costs to obtain and fulfill a contract - We pay commissions and related payroll taxes to sales personnel when customers are invoiced. These costs are recorded as selling general and administrative expenses in the period earned as all our performance obligations are complete within a short window of processing the order.

Contract balances - Accounts receivable is recorded at the invoiced amount, net of an allowance for doubtful accounts. A receivable is recognized in the period we deliver goods or provide services or when our right to consideration is unconditional. Payment terms on invoiced amounts are typically 30-75 days. The balance of accounts receivable, net of allowance for doubtful accounts as of June 30, ~~2019~~2020 and December 31, ~~2018~~2019 is presented in the accompanying ~~consolidated balance sheets.~~Consolidated Balance Sheets. Accounts receivable-long-term result from product sales with extended payment terms that are discounted to their present values at the Company’s estimates of prevailing market rates at the time of the sale. The Company has determined that these amounts do not represent variable consideration as the amount earned is fixed. In subsequent periods, the accounts receivable is increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts due under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable and are shown net of reserves. As our revenues are generally recognized at a point in time in the same period as they are billed, we have no deferred revenue balances. Provisions for doubtful accounts including long-term accounts receivable and returns are estimated based on historical write offs, sales returns and credit memo analysis which are adjusted to actual on a periodic basis.

Refund liability – The Company records a refund liability for expected product returns with a corresponding asset for an amount representing any expected recovery from vendors regarding the return.

~~Table of Contents~~

Principal versus agent considerations – The Company determines whether it is acting as a principal or agent in a transaction by assessing whether it controls a good or service prior to it being transferred to a customer, with control being defined as having the ability to direct the use of and obtain the benefits from the asset. The Company considers the following indicators, among others, in making the determination: 1) the Company is primarily responsible for fulfilling the promise to provide the promised good or service, 2) the Company has inventory risk, before or after the specified good or service has been transferred to the customer, and 3) the Company has discretion in establishing price for the specified good or service. Generally, we conclude that we are a principal in transactions where software or hardware products containing their core functionality are delivered to the customer at the time of sale and are agents in transactions where we are arranging for the provision of future performance obligations by a third party. As we enter into distribution agreements with third-party service providers, we evaluate whether we are acting as a principal or agent for each product sold under the agreement based on the nature of the product or service, and our performance obligations. Products for which there are significant ongoing third-party performance obligations include software maintenance, which includes periodic software updates and support, security software that is highly interdependent with maintenance, software as a service, cloud and third-party professional services. Sales of hardware, software and other products where we are a principal are recorded on a gross basis with the selling price to the customer recorded as sales and the cost of the product or software recorded as cost of sales. Sales where we are acting as an agent are recognized on a net basis at the date our performance obligations are complete. Under net revenue recognition, the cost paid to the vendor or third-party service provider is recorded as a reduction to sales, resulting in revenue being equal to the gross profit on the transaction.

6. Acquisition:

On April 30, 2020, pursuant to a Stock Purchase Agreement dated April 20, 2020, CLIMB Channel Solutions (Canada) Inc. (“Buyer”), a newly-formed indirect subsidiary of the Company completed the purchase of Interwork Technologies Inc., a Delaware corporation (“Interwork US”) and Interwork Technologies Inc., a corporation incorporated under the laws of the Province of Ontario, Canada (“Interwork Canada”). Buyer acquired Interwork US and Interwork Canada for an aggregate purchase price of $5 million Canadian dollar (equivalent to $3.6 million USD), subject to certain working capital adjustments, paid at closing plus a potential post-closing $1.1 million Canadian dollar (equivalent to $0.8 million USD) earn-out. The allocation of the purchase price was based upon the estimated fair value of Interwork US and Interwork Canada’s net tangible and identifiable intangible assets as of the date of the acquisition. The transaction was accounted for under the purchase method of accounting.

The Company incurred acquisition related costs of approximately $0.2 million and $0.6 million during the three and six months ended June 30, 2020, respectively. These expenses relate to costs incurred in conjunction with the acquisition of Interwork US and Interwork Canada and are reflected in the accompanying three and six months ended June 30, 2020 Condensed Consolidated Statements of Earnings.

Table of Contents

The financial position and operating results of Interwork US and Interwork Canada are included in the Company’s condensed consolidated financial statements from the date of acquisition. The Company recorded net revenue for Interwork US and Interwork Canada of approximately $3.7 million during the three months ended June 30, 2020.

The impact of the acquisition’s preliminary purchase price allocations on the Company’s consolidated balance sheet and the acquisition date fair value of the total consideration transferred were as follows. The Company is in the process of obtaining third-party valuations of certain intangible assets; thus the provisional measurements of intangible assets, goodwill and deferred income taxes are subject to change:


(in thousands)
Cash	$	1,009
Trade accounts receivable		9,534
Other current assets		628
Intangible assets
Vendor relationships (14-year weighted average useful life)		3,797
Non-compete (1-year useful life)		8
Goodwill		3,857
Other assets		117
Accounts payable and other current liabilities		(15,051)
Deferred income tax liabilities		(389)
Taxes payable		(600)
Net assets	$	2,910


(in thousands)
Supplementary information:
Cash paid to sellers	$	2,150
Contingent earn-out		760
Total purchase consideration	$	2,910

Cash paid to sellers		2,150
Cash acquired in acquisition		(1,009)
Net cash paid for acquisition	$	1,141

Intangible assets are comprised of approximately $3.8 million of vendor relationships with a weighted average amortization period of 13.7 years, representing the expected period of benefits, of which $2.3 million is deductible for Canadian income tax purposes. Goodwill, which was allocated to the Climb Channel Solutions segment, is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. Goodwill recognized as a result of the acquisition is not deductible for income tax purposes.

The purchase consideration includes approximately $0.8 million of potential earn-out consideration if certain targets are achieved, payable in cash. As of June 30, 2020, the Company reassessed the earn-out liability and determined the amount is unchanged from the acquisition date. The earn-out liability is included in non-current liabilities as of June 30, 2020.

The preliminary allocation of the purchase price for the acquisition was allocated based on information that is currently available. The Company's estimates and assumptions underlying the initial allocations is subject to the collection of information necessary to complete its allocations within the measurement period, which is up to one year from the acquisition date.

Table of Contents

6.7. Goodwill and Other Intangible Assets:

The following table summarizes the changes in the carrying amount of goodwill for the six months ended June 30, 2020:


Balance at January 1, 2020	$	—
Acquisition of Interwork US and Interwork Canada		3,857
Translation adjustments		44
Balance June 30, 2020	$	3,901

Goodwill represents the premium paid over the fair value of the net tangible and intangible assets that are individually identified and separately recognized in business combinations. The change in our goodwill balance during the six months ended June 30, 2020 relates to our acquisition of Interwork US and Interwork Canada, which has been allocated to the Climb Channel Solutions segment.

Information related to the Company’s other intangibles, net is as follows:


	June 30, 2020
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Vendor relationships	$	3,868	$	49	$	3,819
Non-compete		8		1		7
Total	$	3,876	$	50	$	3,826

Other intangibles, net was zero as of December 31, 2019.

Vendor relationships are amortized between eleven to fifteen years. Non-compete is amortized over one year.

During the three and six months ended June 30, 2020, the Company recognized total amortization expense for other intangibles, net of $0.1 million. There was no amortization expense for other intangibles, net during the three and six months ended June 30, 2019. Amortization expense is included in selling, general and administrative expense.

Estimated future amortization expense of the Company’s other intangibles, net as of June 30, 2020 is as follows:


2020 (excluding the six months ended June 30, 2020)	$	149
2021		292
2022		290
2023		290
2024		290
Thereafter		2,515
Total	$	3,826

8. Right-of-use Asset and Lease Liability:

The Company has entered into operating leases for office and warehouse facilities, which have terms at lease commencement that range from 32 years to 11 years. The Company determines if an arrangement is a lease at inception. Leases with an initial term of 12 months or less are not recorded on the ~~Condensed~~ Consolidated Balance Sheets and lease expense for these leases is recognized on a straight-line basis over the lease term.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at

Table of Contents

commencement date of the lease based on the present value of the lease payments over the lease term. As our leases do not provide a readily determinable implicit rate, we use an incremental borrowing rate based on the information available at commencement date, including lease term, in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives. Operating lease expense is recognized on a straight-line basis over the lease term and included in selling, general and administrative expenses.

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:


	Six months ended
	June 30,
	2019

			(Unaudited)
			Six months ended
			June 30,
				2020		2019
Cash paid for operating lease liabilities	$	248	$	248	$	248
Right-of-use assets obtained in exchange for new operating lease obligations (1)	$	2,163	$	128	$	2,163
Weighted-average remaining lease term		7.6 years		6.5 years		7.6 years
Weighted-average discount rate		3.4%		3.3%		3.4%

(1)

~~(1)~~

~~Represents~~During the six months ended June 30, 2019, represents operating leases existing on January 1, 2019 and recognized as part of the Company’s adoption of ASU 2016-02. ~~No new operating leases commenced during the six months ended June 30, 2019.~~

~~Table of Contents~~

Maturities of lease liabilities as of June 30, ~~2019~~2020 were as follows:


2019 (excluding the six months ended June 30, 2019)	$	212
2020		438

2020 (excluding the six months ended June 30, 2020)			$	240
2021		405		472
2022		414		426
2023		463		463
2024				473
Thereafter		1,573		1,100
		3,505
				3,174
Less: imputed interest		(743)		(694)
Total lease liabilities	$	2,762	$	2,480


Lease liabilities, current portion		404		448
Lease liabilities, net of current portion		2,358		2,032
Total lease liabilities	$	2,762	$	2,480

7.9. Fair Value:

The carrying amounts of financial instruments, including cash and cash equivalents, short-term accounts receivable and accounts payable approximated fair value at June 30, ~~2019~~2020 and December 31, ~~2018~~2019 because of the relative short maturity of these instruments. The Company’s accounts receivable long-term are discounted to their present value at prevailing market rates at the time of sale.

8.14

Table of Contents

10. Balance Sheet Detail:

Equipment and leasehold improvements consist of the following:



	June 30,		December 31,
	2019		2018

					(Unaudited)
					June 30,		December 31,
					2020		2019
Equipment	$	2,234	$	2,146	$	2,645	$	2,230
Leasehold improvements		1,333		1,332		1,307		1,289
		3,567		3,478
						3,952		3,519
Less accumulated depreciation and amortization		(2,147)		(1,890)		(2,839)		(2,304)
	$	1,420	$	1,588

					$	1,113	$	1,215

During the three months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recorded depreciation and amortization expense of $0.1 ~~million, respectively.~~million. During the six months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recorded depreciation and amortization expense of ~~$0.3~~$0.2 million and ~~$0.2~~$0.3 million, respectively. Depreciation and amortization expense ~~are~~is included in selling, general and administrative expense.

In limited circumstances, the Company offers extended payment terms to customers for periods of 12 to 48 months. The related customer receivables are classified as accounts receivable long-term and discounted to their present value at prevailing market rates at the time of sale. In subsequent periods, the accounts receivable is increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable. At times the Company sells receivables to a financial institution on a non-recourse basis for cash, less a discount. The net proceeds from such sales are included in the operating section of the statement of cash flows as changes in accounts receivable. Accounts receivable long term, net consists of the following:

June 30,

December 31,

2019

2018
Total amount due from customer

$
9,213

$
11,169
Less unamortized discount

(335)

(391)
Less current portion included in accounts receivable

(6,173)

(7,622)

$
2,705

$
3,156


	(Unaudited)
	June 30,		December 31,
	2020		2019
Total amount due from customer	$	3,676	$	5,656
Less: unamortized discount		(86)		(194)
Less: current portion included in accounts receivable		(3,148)		(4,104)
	$	442	$	1,358

~~Table of Contents~~

The undiscounted cash flows to be received by the Company relating to these accounts receivable long-term ~~will~~expects to be ~~$6.4 million, $2.5~~$3.2 million and ~~$0.3~~$0.5 million during the 12-month periods ending June 30, ~~2020,~~ 2021 and 2022, respectively.

Accounts payable and accrued expenses consist of the following:



	June 30,		December 31,
	2019		2018

					(Unaudited)
					June 30,		December 31,
					2020		2019
Trade accounts payable	$	56,695	$	62,751	$	84,705	$	73,310
Accrued expenses		3,391		3,902		5,965		5,054
	$	60,086	$	66,653
					$	90,670	$	78,364

9.11. Credit Facility:

On November 15, 2017, the Company entered into a $20,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Second Amended and Restated Revolving Credit Loan Agreement (the “Loan Agreement”), Second Amended and Restated Revolving Credit Loan Note (the “Note”), Second Amended and Restated Security Agreement ~~(the “Security Agreement”)~~ and Second Amended and Restated Pledge and Security ~~Agreement (the “Pledge Agreement”).~~Agreement. The Credit Facility, which will be used for working capital and general corporate purposes, matures on August 31, 2020, at which time the Company must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any, fees, costs and expenses. In addition, the Company will pay regular monthly payments of all accrued and unpaid interest. The interest rate for any

Table of Contents

borrowings under the Credit Facility is subject to change from time to time based on the changes in the LIBOR Rate, as defined in the Loan Agreement (the “Index”). The Index was ~~3.87%~~1.58% at June 30, ~~2019.~~2020. Interest on the unpaid principal balance of the Note will be calculated using a rate of 1.50 percentage points over the Index. If the Index becomes unavailable during the term of the Credit Facility, interest will be based upon the Prime Rate (as defined in the Loan Agreement) after notifying the Company. The Credit Facility is secured by the assets of the Company.

Among other affirmative covenants set forth in the Loan Agreement, the Company must maintain (i) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of not less than 2.0 to 1.0, (ii) a maximum Leverage Ratio (as defined in the Loan Agreement) of at least 2.5 to 1.0, and (iii) a minimum Collateral Coverage Ratio (as defined in the Loan Agreement) of not less than 1.5 to 1.0. Additionally, the Loan Agreement contains negative covenants prohibiting, among other things, the creation of certain liens, the alteration of the nature or character of the Company’s business, and transactions with the Company’s shareholders, directors, officers, subsidiaries and/or affiliates other than with respect to (i) the repurchase of the issued and outstanding capital stock of the Company from the stockholders of the Company or (ii) the declaration and payment of dividends to the stockholders of the Company. The Company was in compliance with all such covenants at June 30, ~~2019~~2020 and December 31, ~~2018.~~2019.

At June 30, ~~2019~~2020 and December 31, ~~2018,~~2019, the Company had no borrowings outstanding under the Credit Facility.

~~10.~~12. Earnings Per Share:

Our basic and diluted earnings per share are computed using the two-class method. The ~~The~~ two-class method is an earnings allocation that determines net income per share for each class of common ~~sto~~ckstock and participating securities according to their participation rights in dividends and undistributed earnings or losses. Non-vested restricted stock awards that include non-forfeitable rights to dividends are considered participating securities. Per share amounts are computed by dividing net income available to common shareholders by the weighted average shares outstanding during each period. Diluted and basic earnings per share are the same because the restricted shares are the only potentially dilutive security.

~~Table of Contents~~

A reconciliation of the numerators and denominators of the basic and diluted per share computations follows:


		(Unaudited)			(Unaudited)
	Six months ended				Three months ended
	June 30,				June 30,
	2019		2018		2019		2018

										(Unaudited)			(Unaudited)
									Six months ended				Three months ended
									June 30,				June 30,
									2020		2019		2020		2019
Numerator:
Net income (loss)	$	3,319	$	480	$	1,857	$	(1,117)

Net income									$	1,417	$	3,319	$	581	$	1,857

Less distributed and undistributed income allocated to participating securities		74		29		40		(28)		42		74		21		40

Net income (loss) attributable to common shareholders		3,245		451		1,817		(1,089)


Net income attributable to common shareholders										1,375		3,245		560		1,817

Denominator:
Weighted average common shares (Basic)		4,408		4,323		4,412		4,344		4,351		4,408		4,255		4,412


Weighted average common shares including assumed conversions (Diluted)		4,408		4,323		4,412		4,344		4,351		4,408		4,255		4,412

Basic net income (loss) per share	$	0.74	$	0.10	$	0.41	$	(0.25)
Diluted net income (loss) per share	$	0.74	$	0.10	$	0.41	$	(0.25)

Basic net income per share									$	0.31	$	0.74	$	0.13	$	0.41
Diluted net income per share									$	0.31	$	0.74	$	0.13	$	0.41

~~11.~~13. Major Customers and Vendors:

The Company had two major vendors that accounted for ~~22%~~16% and ~~15%~~10%, respectively, of total purchases during the three months ended June 30, ~~2019~~2020 and ~~25% and 15%, respectively, of total purchases during the six months ended June 30, 2019. The Company had two major vendors that accounted for~~ 21% and 15%, respectively, of total purchases during the three months ended June 30, ~~2018~~2019. The Company had two major vendors that accounted for 19% and 10%, respectively, of total purchases during

Table of Contents

the six months ended June 30, 2020 and 27% and 15%, respectively, of total purchases during the six months ended June 30, ~~2018.~~2019.

The Company had two major customers that accounted for 29% and 18%, respectively, of its net sales during the three months ended June 30, 2020 and 27% and 18%, respectively, of its net sales during the three months ended June 30, ~~2019~~2019. The Company had two major customers that accounted for 29% and 18%, respectively, of its net sales during the six months ended June 30, 2020 and 26% and 18%, respectively, of its net sales during the six months ended June 30, 2019. These same customers accounted for ~~44%~~22% and 14%, respectively, of total net accounts receivable as of June 30, 2020 and 43% and 12%, respectively, of total net accounts receivable as of ~~June 30, 2019 and 36% and 15%, respectively, of total net accounts receivable as of~~ December 31, 2018. The Company had two major customers that accounted for 18% and 16%, respectively, of its total net sales during the three months ended June 30, 2018 and 22% and 17%, respectively, of its total net sales during the six months ended June 30, 2018.2019.

~~12.~~14. Income Taxes:

The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. In prior years, the Company recorded an accrual of $0.5 million, net of federal tax benefit, for potential liabilities for state income taxes in states which have enacted economic nexus statutes and in which the Company has not filed income tax returns. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions it takes and expects to take on its tax returns, and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.

The effective tax rate for the three months ended June 30, 2020 and June 30, 2019 was 38.4% and ~~2018 was 22.8% and (7.6%)~~22.9%, respectively. The effective tax rate for the six months ended June 30, 2020 and June 30, 2019 was 31.2% and ~~2018 was~~ 23.8% ~~and 54.2%~~, respectively.

The Company’s effective tax rate for the three and six months ended June 30, ~~2018~~2020 was impacted by limitations on the deductibility of ~~executive compensation resulting from Section 162(m)~~certain facilitative acquisition related costs.

On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”). The primary impact to the Company’s financial statements as a result of the ~~Internal Revenue Code, and adjustments~~

~~Table~~CARES Act was the deferral of ~~Contents~~

US corporate income tax payments from the second quarter of 2020 to the accrual for state income taxes in states which have enacted economic nexus statutes. The Company recorded a $0.4 million tax benefit related to separation expenses during the three months ended June 30, 2018 which were accounted for as a discrete item, resulting in an 18% effective tax benefit rate on that item. The Company also recorded an adjustment to its accrual for potential liabilities for state income taxes in states which have enacted economic nexus statutesthird quarter of ~~$0.2 million during the three months ended June 30, 2018. The effective tax rate for ordinary income was 24.1% for the three and six months ended June 30, 2018.~~2020.

~~13.~~ 15. Stockholders’ Equity and Stock Based Compensation:

The 2012 Stock-Based Compensation Plan (the “2012 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The total number of shares of the Company’s common stock, par value $0.01 per share (“Common ~~Stock~~Stock") initially available for award under the 2012 Plan was 600,000, which was increased to 1,000,000 shares by shareholder approval at the Company’s 2018 Annual Meeting in June 2018. As of June 30, ~~2019,~~2020, the number of shares of Common ~~stock~~Stock available for future award grants to employees, officers and directors under the 2012 Plan is ~~514,742.~~401,769.

During the six months ended June 30, ~~2018,~~2020, the Company granted a total of ~~95,500~~116,560 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest ~~between~~in sixteen ~~and twenty~~ equal quarterly installments. During the six months ended June 30, 2020, a total of 4,682 shares of Restricted Stock were forfeited.

During the six months ended June 30, 2019, the Company granted a total of 20,405 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over time in sixteen equal quarterly installments. During the six months ended June 30, 2019, a total of 5,125 shares of Restricted Stock were forfeited.

A summary of nonvested shares of Restricted Stock awards outstanding under the 2012 Plan as of June 30, ~~2019,~~2020, and changes during the six months then ended is as follows:

Weighted

Average Grant

Date

Shares

Fair Value

Nonvested shares at January 1, 2019

96,744

$
15.67

Granted in 2019

20,405

12.40

Vested in 2019

(19,416)

15.60

Forfeited in 2019

(5,125)

11.28

Nonvested shares at June 30, 2019

92,608

$
15.21


		Weighted
		Average Grant		��
		Date
	Shares	Fair Value
Nonvested shares at January 1, 2020	63,922	$	14.94
Granted in 2020	116,560		12.98
Vested in 2020	(25,240)		14.18
Forfeited in 2020	(4,682)		16.85
Nonvested shares at June 30, 2020	150,560	$	13.49

Table of Contents

As of June 30, ~~2019,~~2020, there is approximately ~~$1.3~~$1.9 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of ~~2.6~~3.0 years.

During the three months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recognized share-based compensation ~~cost~~expense of $0.2 ~~million and $2.1 million, respectively.~~million. During the six months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recognized share-based compensation ~~cost~~expense of $0.4 million and $0.3 million, ~~and $2.4 million,~~ respectively.

During the three and six months ended June 30, 2018, $1.7 million of stock compensation expense related to accelerated vesting of shares upon the resignation of the Company’s former Chief Executive Officer, was included in separation expense. All other share-based compensation is included in selling, general and administrative expenses.

~~14.~~16. Segment Information:

FASB ASC Topic 280, “Segment Reporting,” requires that public companies report profits and losses and certain other information on their “reportable operating segments” in their annual and interim financial statements. The internal organization used by the public company’s Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for reportable operating segments. The Company’s CODM is the ~~President of our “Lifeboat Distribution” segment.~~Chief Executive Officer.

~~Table of Contents~~

The Company is organized into two reportable operating segments. The ~~“Lifeboat Distribution”~~“Climb Channel Solutions” segment (formerly Lifeboat Distribution) distributes technical software and hardware to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide. The “TechXtend” segment is a value-added reseller of software, hardware and services for corporations, government organizations and academic institutions in the United States and Canada.

As permitted by FASB ASC Topic 280, the Company has utilized the aggregation criteria in combining its operations in Canada with the domestic segments as the Canadian operations provide the same products and services to similar clients and are considered together when the Company’s CODM decides how to allocate resources.

Table of Contents

Segment income is based on segment revenue less the respective segment’s cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to an individual segment business unit. The Company only identifies accounts receivable, vendor prepayments and inventory by segment as shown below as “Selected Assets” by segment; it does not allocate its other assets, including capital expenditures by segment. The following segment reporting information of the Company is provided:


	(Unaudited)				(Unaudited)
	Six months ended June 30,				Three months ended June 30,
	2019		2018		2019		2018

									(Unaudited)				(Unaudited)
									Six months ended June 30,				Three months ended June 30,
									2020		2019		2020		2019
Revenue:
Lifeboat Distribution	$	87,376	$	75,162	$	47,320	$	38,324
Climb Channel Solutions									$	111,479	$	87,376	$	54,213	$	47,320
TechXtend		8,158		9,304		3,356		5,590		7,727		8,158		2,373		3,356
		95,534		84,466		50,676		43,914
										119,206		95,534		56,586		50,676
Gross Profit:
Lifeboat Distribution	$	13,322	$	11,460	$	7,124	$	5,275
Climb Channel Solutions									$	13,806	$	13,322	$	6,643	$	7,124
TechXtend		1,731		1,933		695		1,223		1,473		1,731		471		695
		15,053		13,393		7,819		6,498
										15,279		15,053		7,114		7,819
Direct Costs:
Lifeboat Distribution	$	5,039	$	4,222	$	2,555	$	2,187
Climb Channel Solutions									$	5,371	$	5,039	$	2,734	$	2,555
TechXtend		808		895		370		495		717		808		255		370
		5,847		5,117		2,925		2,682
										6,088		5,847		2,989		2,925
Segment Income Before Taxes: (1)
Lifeboat Distribution	$	8,283	$	7,238	$	4,569	$	3,088
Climb Channel Solutions									$	8,435	$	8,283	$	3,909	$	4,569
TechXtend		923		1,038		325		728		756		923		216		325
Segment Income Before Taxes		9,206		8,276		4,894		3,816		9,191		9,206		4,125		4,894


General and administrative	$	5,141	$	5,229	$	2,547	$	2,616	$	5,024	$	5,241	$	2,623	$	2,647
Separation expenses		100		2,446		100		2,446
Legal and financial advisory expenses - unsolicited bid and related matters										1,833		—		509		—
Acquisition related costs										638		—		235		—
Interest, net		298		449		129		210		86		298		24		129
Foreign currency transaction gain (loss)		91		(2)		29		(3)
Income (loss) before taxes	$	4,354	$	1,048	$	2,405	$	(1,039)

Foreign currency transaction gain										276		91		161		29
Income before taxes									$	2,058	$	4,354	$	943	$	2,405

(1)	Excludes general corporate expenses including interest and foreign currency translation expenses.


	(Unaudited)
	As of		As of
	June 30,		December 31,
Selected Assets by Segment:	2020		2019

Climb Channel Solutions	$	74,302	$	99,602
TechXtend		3,306		5,603
Segment Select Assets		77,608		105,205
Corporate Assets		58,306		21,076
Total Assets	$	135,914	$	126,281

~~(1) Excludes general corporate expenses including interest and foreign currency translation expenses.~~

(Unaudited)




As of

As of

June 30,

December 31,

Selected Assets by Segment:

2019

2018

Lifeboat Distribution

$
83,359

$
77,610

TechXtend

6,835

11,542

Segment Select Assets

90,194

89,152

Corporate Assets

15,470

18,819

Total Assets

$
105,664

$
107,971

1719

Table of Contents


	Six months ended				Three months ended
	(Unaudited)				(Unaudited)
Disaggregation of Revenue:	June 30,		June 30,		June 30,		June 30,
	2020		2019		2020		2019
Climb Channel Solutions

Hardware, software and other products	$	102,332	$	78,660	$	49,838	$	42,807
Software - security & highly interdependent with support		3,733		3,494		1,807		1,656
Maintenance, support & other services		5,414		5,222		2,568		2,857
Net Sales	$	111,479	$	87,376	$	54,213	$	47,320

TechXtend

Hardware, software and other products	$	7,248	$	7,314	$	2,159	$	2,977
Software - security & highly interdependent with support		47		126		19		71
Maintenance, support & other services		432		718		195		308
Net Sales	$	7,727	$	8,158	$	2,373	$	3,356

17. Related Party Transactions:

The Company made sales to a customer where a member of our Board of Directors is an executive. During the three months ended June 30, 2020 and 2019, net sales to this customer totaled approximately $0.1 million. During the six months ended June 30, 2020 and 2019, net sales to this customer totaled approximately $0.1 million. Amounts due from this customer as of June 30, 2020 and December 31, 2019 was zero and less than $0.1 million, respectively, which were settled in cash subsequent to each period end.

18. Unsolicited Bid and Shareholder Demand:

On July 15, 2019, the Company received a letter from Shepherd Kaplan Krochuk, LLC (“SKK”) and North & Webster SSG, LLC (“N&W”) announcing an unsolicited bid to acquire the Company for $14.37 per share (the “July 15 Proposal”), which reflected an approximate 32.8% premium over the Company’s adjusted closing stock price on July 12, 2019, one trading day earlier. The July 15 Proposal was subject to a number of contingencies, including the need for SKK and N&W to secure financing to complete a transaction. On August 23, 2019, the Company received another unsolicited offer from SKK and N&W, proposing to acquire the Company for $16.38 per share (the “August 23 Proposal”), which reflected an approximate 18.1% premium over the Company’s closing stock price one day earlier, and requesting members of the Board and management to enter into voting and support agreements in connection with the execution of a definitive merger agreement. The August 23 Proposal, similar to the July 15 Proposal, was subject to a number of contingencies, including the need for SKK and N&W to secure financing to complete a transaction.

On November 27, 2019, SKK, N&W, and Messrs. Shepherd, Kaplan, Krochuk and Kidston (collectively, the “SKK 13D Group”) entered into a Joint Filing Agreement and filed a Schedule 13D with the SEC, disclosing an aggregate 5.8% ownership stake in the Company. Also on November 27, 2019, Mr. Nynens entered into an agreement with SKK and N&W (the “November 27 Agreement”), granting SKK an irrevocable proxy to vote his shares of Common Stock (i) in favor of any acquisition proposal by SKK, (ii) against any third-party acquisition, and (iii) as directed by SKK with respect to the election of directors nominated by persons other than the Company. The November 27 Agreement also provides that, upon the consummation of the acquisition by an SKK-controlled entity of up to 100% of the outstanding capital stock of the Company, Nynens be appointed as Executive Chairman of the Company at an annual base salary of $250,000 in addition to stock option grants or comparable equity awards representing three percent (3%) of the outstanding equity of the Company, and for a minimum term of three (3) years.

Six months ended

Three months ended

(Unaudited)

(Unaudited)

Disaggregation of Revenue:

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018

Lifeboat Distribution

Hardware, software and other products

$
78,660

$
67,596

$
42,807

$
35,173

Software - security & highly interdependent with support

3,494

3,249

1,656

1,163

Maintenance, support & other services

5,222

4,317

2,857

1,988

Net Sales

$
87,376

$
75,162

$
47,320

$
38,324

TechXtend

Hardware, software and other products

$
7,314

$
8,377

$
2,977

$
4,938

Software - security & highly interdependent with support

126

347

71

330

Maintenance, support & other services

718

580

308

322

Net Sales

$
8,158

$
9,304

$
3,356

$
5,590

Table of Contents

On December 20, 2019, Mr. Nynens delivered a nomination notice to the Company regarding his intent to nominate Kim J. McCauley, Delynn Copley, Dennis M. Crowley, III and Nilesh Shah at the Meeting (the “Nomination Notice”).

~~15.~~ ~~Separation Charges:~~

On December 23, 2019, the SKK 13D Group filed Amendment No. 2 to its Schedule 13D disclosing the Nomination Letter and stating that it sought to engage in discussions with the Company’s management and Board about its composition, the Company’s financial position and other means of enhancing stockholder value, including the potential sale of the Company. Mr. Nynens filed Amendment No. 3 to his Schedule 13D, disclosing and stating the same.

On January 22, 2020, the Company received a letter from one of its stockholders demanding that the Board investigate and bring an action against Mr. Nynens for breaches of certain restrictive covenants contained in his Separation and Release Agreement, dated May 11, 2018 (the “Nynens Separation Agreement”), including his covenant not to seek future employment with the Company (the “Shareholder Derivative Demand”).

On February 11, 2020, after considering the proposals with its financial advisers, the Board responded to SKK and N&W that the expired proposal received on December 10, 2019 would not have been in the best interests of the Company’s stockholders because it undervalues the Company, and did not serve as a basis for further diligence or discussion.

On February 14, 2020, after conducting an investigation, and in response to the Shareholder Derivative Demand, the Company filed a lawsuit (the “Lawsuit”) against Mr. Nynens, SKK, and N&W in the Superior Court of New Jersey Monmouth County, asserting claims against Mr. Nynens for alleged breaches of the Nynens Separation Agreement, including for violating his covenant not to seek future employment with the Company, and claims for tortious interference against SKK and N&W for inducing Mr. Nynens to commit these breaches. In connection with its claims, the Company sought monetary damages, injunctive relief and a declaratory judgment.

On April 16, 2020 (the “Effective Date”), the Company entered into a ~~Separation and Release~~Settlement Agreement (the ~~“2018 Separation~~“Settlement Agreement”) with ~~its former Chairman~~Mr. Nynens, SKK, N&W, and each of Dennis Crowley, David Shepherd, David Kaplan, Timothy Krochuk and Samuel Kidston (collectively with SKK and N&W, the “SKK Parties”). Pursuant to the Settlement Agreement, the Company agreed to voluntarily dismiss the Lawsuit with prejudice, and it did so on April 21, 2020. The Company also agreed to purchase all of Mr. Nynens’ 261,631 shares of the ~~Board, President~~Common Stock owned, of record or beneficially, as of the Effective Date, at a price set by calculating the volume-weighted average price of such shares trading on the NASDAQ Global Market for the ten trading days ending on the close of the trading day immediately preceding the Effective Date, and ~~Chief Executive Officer upon his resignation from~~with each party paying for its own fees and expenses. As of the ~~Company. The Separation~~Effective Date, Mr. Nynens and the SKK Parties agreed to terminate November 27 Agreement ~~supersedes~~ and ~~replaces~~did so on April 16, 2020. Further, the ~~Employment~~SKK Parties agreed to terminate the Joint Filing Agreement, dated ~~January 12, 2006,~~November 27, 2019, by and between Mr. Nynens and the ~~former Chairman~~SKK Parties, and did so on April 16, 2020. Additionally, as of the ~~Board, President~~Effective Date, Mr. Nynens agreed to withdraw the notice of intent to nominate director candidates for election at the 2020 annual meeting of stockholders of the Company, submitted by Mr. Nynens on December 20, 2019, and ~~Chief Executive Officer~~to cease all solicitation of proxies and other activities in connection with such annual meeting, and Mr. Nynens did so on April 16, 2020.

On April 23, 2020, the ~~Company.~~Company purchased all of Nynens’ 261,631 shares of Common Stock at $13.19 per share pursuant to the Settlement Agreement, representing approximately 5.8% of the issued and outstanding Common Stock of the Company, for an aggregate purchase price of $3.5 million.

~~The former Chairman~~19. Contingencies:

As part of the ~~Board, President~~evaluation of an unsolicited offer to purchase the Company, nomination of directors by a shareholder, and ~~Chief Executive Officer was entitled~~shareholder demand to ~~receive (a)~~investigate a cash payment of $0.7 million, payable in 12 consecutive, equal monthly installments on the fifteenth day of each month, commencing June 15, 2018; provided that the monthly payments were delayed until the earlier to occur of the former Chairman of the Board, President and Chief Executive Officer’s death or November 19, 2018 (the “Delay Period”), and upon the expiration of the Delay Period, all payments that were delayed were paidpotential breach in a lump sum, (b) a one-time, lump sum cash payment of $0.03 million (the former Chairman of the Board, President and Chief Executive Officer’s then current monthly salary) payable within 30 days after the separation ~~date so long as the former Chairman of the Board, President and Chief Executive Officer performed certain transition services to the extent reasonably requested by~~agreement, the Company ~~which was paid;~~incurred approximately $0.5 million and ~~(c) payment of accrued vacation equal to $0.04 million;~~$1.8 million in legal and all stock options and stock awards issued to the former Chairman of the Board, President and Chief Executive Officer, consisting solely of 109,084 shares of restricted Common Stock issued under the 2012 Plan, became fully vested and immediately exercisable and remain exercisable through their original terms.

~~There was no expense recorded~~advisory expenses during the three and six months ended June 30, ~~2019, respectively, related to~~2020, respectively. In connection with this the ~~2018 Separation Agreement. The~~ Company ~~recorded separation expenses~~made certain claims for reimbursement under its insurance policies. As of ~~$2.4 million during the three and six months ended~~ June 30, ~~2018 relating to the 2018 Separation Agreement, consisting of $1.7 million~~2020, reimbursement for ~~accelerated vesting of restricted stock grants and $0.7 million for other cash payments made over the subsequent twelve months.~~insurance proceeds under these policies have not been recorded as they have not been realized.

On May 24, 2019, the Company entered into a Separation and Release Agreement (“2019 Separation Agreement”) with its former President, Chief Executive Officer and member of the Board upon his resignation from the Company effective June 6, 2019. The 2019 Separation Agreement supersedes and replaces the Employment Agreement, dated October 5, 2018, between the former President, Chief Executive Officer and member of the Board and the Company. The former President, Chief Executive Officer and member of the Board is entitled to receive a one-time cash payment of $0.1 million, payable in six equal monthly installments.

The Company recorded separation expenses of $0.1 million during the three and six months ended June 30, 2019, respectively, relating to the 2019 Separation Agreement for the cash payments to be made over the subsequent six months. There was no expense recorded during the three and six months ended June 30, 2018, respectively, related to the 2019 Separation Agreement.

1821

Table of Contents

20. Risks and Uncertainties Related to the COVID-19 Pandemic:

In March 2020, the World Health Organization declared the novel coronavirus, COVID-19, a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. While the Company offers a full suite of solutions and services that address customer priorities across the technology landscape, it is not possible for the Company to predict the duration or magnitude of adverse results of the outbreak and its effects on the Company’s business, liquidity or results of operations at this time. As a result, many of the estimates and assumptions used in preparation of these interim financial statements required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve with respect to the pandemic, the Company’s estimates may materially change in future periods.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of risk and uncertainties, including those set forth under the heading “Forward Looking Statements” and “Item 1A. Risk Factors” and elsewhere in this report and those set forth in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2018,~~2019, filed with the Securities and Exchange Commission on March ~~18, 2019.~~4, 2020. The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes included in this report and the consolidated financial statements and related notes included in our ~~2018~~2019 Annual Report on Form 10-K.

Overview

Wayside Technology Group, Inc. (the “Company,” “we,” “our,” or “us”) distributes software and hardware developed by others through resellers indirectly to customers worldwide. We also resell computer software and hardware developed by others to customers in the United States and Canada. In addition, we operate a sales branch in Europe to serve our customers in this region of the world. We offer an extensive line of products from leading publishers of software and tools for virtualization/cloud computing, security, networking, storage and infrastructure management, application lifecycle management and other technically sophisticated domains as well as computer hardware. We market these products through creative marketing communications, including our web sites, local and on-line seminars, webinars, social media, direct e-mail, and printed materials.

COVID-19

We are closely monitoring the impact of the 2019 novel coronavirus, or COVID-19, pandemic on all aspects of our business.

In the first quarter of 2020, we took a number of precautionary measures designed to help minimize the risk of the spread of the virus to our employees, including temporarily closing our offices and requiring all employees to work remotely.

While we did not incur significant disruptions to our operations during the three months and six months ended June 30, 2020 as a result of the COVID-19 pandemic, we are unable to predict the impact that the COVID-19 pandemic will have on our business, liquidity or results of operations at this time.

This situation is changing rapidly, and additional impacts may arise that we are not aware of currently. For further information regarding the impact of COVID-19, see Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q.

Factors Influencing Our Financial Results

We derive the majority of our net sales though the sale of third-party software licenses, maintenance and service agreements. In our ~~Lifeboat distribution~~Climb Channel Solutions segment, sales are impacted by the number of product lines we distribute, and sales penetration of those products into the reseller channel. In our TechXtend segment sales are generally driven by sales force effectiveness and success in providing superior customer service, competitive pricing, and flexible payment solutions to our customers. Our sales are also impacted by external factors such as levels of IT spending and customer demand for products we distribute.

We sell in a competitive environment where gross product margins on adjusted gross billings have historically declined due to competition and changes in product mix towards products where no delivery of a physical product is required. To date, we have been able to implement cost efficiencies such as the use of drop shipments, electronic ordering (“EDI”) and other capabilities to be able to operate our business profitably as gross margins have declined.

Table of Contents

Selling general and administrative expenses are comprised mainly of employee salaries, commissions and other employee related expenses, facility costs, costs to maintain our IT infrastructure, public company compliance costs and professional fees. We monitor our level of accounts payable, inventory turnover and accounts receivable turnover which are measures of how efficiently we utilize capital in our business.

The Company’s sales, gross profit and results of operations have fluctuated and are expected to continue to fluctuate on a quarterly basis as a result of a number of factors, including but not limited to: the condition of the software industry in general, shifts in demand for software products, pricing, level of extended payment terms sales transactions, industry shipments of new software products or upgrades, fluctuations in merchandise returns, adverse weather conditions that affect response, distribution or shipping, shifts in the timing of holidays and changes in the Company’s product offerings. The Company’s operating expenditures are based on sales forecasts. If sales do not meet expectations in any given quarter, operating results may be materially adversely affected.

Dividend Policy and Share Repurchase Program. Historically we have sought to return value to investors through the payment of quarterly dividends and share repurchases. Total dividends paid and shares repurchased were $0.7 million and $3.5 million, which includes 261,631 shares of our outstanding common stock repurchased for $3.5 million in accordance with the Settlement Agreement, during the three months ended June 30, 2020. Total dividends paid and shares repurchased were $0.8 million and less than $0.1 million during the three months ended June 30, 2019, ~~respectively, and $0.8 million and $0.9 million~~

~~Table of Contents~~

~~during the three months ended June 30, 2018,~~ respectively. The payment of future dividends and share repurchases is at the discretion of our Board of Directors and dependent on results of operations, projected capital requirements and other factors the Board of Directors may find relevant.

Stock Volatility. The technology sector of the United States stock markets is subject to substantial volatility. Numerous conditions which impact the technology sector or the stock market in general or the Company in particular, whether or not such events relate to or reflect upon the Company’s operating performance, could adversely affect the market price of the Company’s common stock, par value $0.01 per share (“Common ~~Stock.~~Stock”). Furthermore, the potential adverse effect of the current pandemic of COVID-19, fluctuations in the Company’s operating results, announcements regarding litigation, the loss of a significant vendor or customer, increased competition, reduced vendor incentives and trade credit, higher operating expenses, and other developments, could have a significant impact on the market price of our Common Stock.

We adopted ASC 606 Revenue from Contracts with Customers on retrospective basis effective January 1, 2018. Under ASC 606 net sales for certain maintenance, service and security products we sell are recorded net of the related cost of sales. We refer to these items as being recorded on a “net basis” in the discussion below. Software and hardware products for which sales and cost of sales are reported on separate line items are referred to as being recorded on a gross basis.

Forward Looking Statements

This report includes “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements in this report regarding future events or conditions, including but not limited to statements regarding industry prospects and the Company’s expected financial position, results of operations, business and financing plans, are forward-looking statements. These statements can be identified by forward-looking words such as “may,” “will,” “plan,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” and “continue,” or similar words.

Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Substantial risks and uncertainties unknown at this time could cause actual results to differ materially from those indicated by such forward-looking statements, including, but not limited to, the continued acceptance of the Company’s distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, competitive pricing pressures, contribution of key vendor relationships and support programs, including vendor rebates and discounts, as well as factors that affect the software industry in general and other factors generally. Currently, one of the most significant factors is the potential adverse effect of the current pandemic of COVID-19 on the Company, the global economy and financial markets. The extent to which COVID-19 impacts the Company will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, including the impact on our reseller partners and the end customer markets they serve, among others. We strongly urge current and prospective investors to carefully consider the cautionary statements and risk factors contained in this report and our annual report on Form 10-K for the year ended December 31, ~~2018~~2019 filed with the Securities and Exchange Commission on March ~~18, 2019.~~4, 2020.

The Company operates in a rapidly changing business, and new risk factors emerge from time to time. Management cannot predict every risk factor, nor can it assess the impact, if any, of all such risk factors on the Company’s business or the

Table of Contents

extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.

Accordingly, forward-looking statements should not be relied upon as a prediction of actual results and readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The statements concerning future sales, future gross profit margin and future selling and administrative expenses are forward looking statements involving certain risks and uncertainties such as availability of products, product mix, pricing pressures, market conditions and other factors, which could result in a fluctuation of sales below recent experience.

Financial Overview

Net sales increased ~~15%~~12%, or ~~$6.8~~$5.9 million, to ~~$50.7~~$56.6 million for the three months ended June 30, ~~2019~~2020 compared to ~~$43.9~~$50.7 million for the same period in the prior year. Gross profit ~~increased 20%~~decreased 9%, or ~~$1.3~~$0.7 million, to ~~$7.8~~$7.1 million for the three months ended June 30, ~~2019~~2020 compared to ~~$6.5~~$7.8 million for the same period in the prior year. Selling, general and administrative (“SG&A”) expenses for the three months ended June 30, 2020 increased 3%2%, or ~~$0.2~~$0.1 million, to ~~$5.5~~$5.6 million for the three months ended June 30, ~~2019,~~2020 compared to ~~$5.3~~$5.5 million for the same period in the prior year. ~~Separation~~Legal and financial advisory expenses ~~were $0.1 million~~– unsolicited bid and related matters for the three months ended June 30, ~~2019~~2020 were $0.5 million compared to ~~$2.4~~no expense for the same period in the prior year. Acquisition related costs for the three months ended June 30, 2020 were $0.2 million compared to no expense for the same period in the prior year. Net income for the three months ended

~~Table of Contents~~

June 30, ~~2019~~2020 was ~~$1.9~~$0.6 million compared to ~~a net loss~~$1.9 million for the same period in the prior ~~year of $1.1 million.~~year. Diluted income per share for the three months ended June 30, ~~2019~~2020 was ~~$0.41~~$0.13 compared to ~~diluted loss per share of $0.25 for the same period in the prior year.~~

Net income excluding the impact of separation expenses, net of taxes (non-GAAP) for the three months ended June 30, 2019 was $1.9 million compared to $0.9 million for the same period in the prior year. Diluted earnings per share excluding separation expenses, net of taxes (non-GAAP) for the three months ended June 30, 2019 was $0.43 compared to $0.20$0.41 for the same period in the prior year.

Critical Accounting Policies and Estimates

Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements that have been prepared in accordance with US GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, contingencies and litigation.

The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The Company believes the following critical accounting policies used in the preparation of its consolidated financial statements affect its more significant judgments and estimates.

Revenue

The Company makes estimates regarding performance obligations inherent in the products and services it sells including, whether ongoing maintenance obligations performed by third party vendors are distinct from the related software licenses, and allocation of sales prices among distinct performance obligations. These estimates require significant judgement to determine whether the software’s functionality is dependent on ongoing maintenance or if substantially all functionality is available in the original software download. We also use judgement in the allocation of sales proceeds among performance obligations, utilizing observable data such as stand-alone selling prices, or market pricing for similar products and services.

Allowance for Accounts Receivable

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Management determines the estimate of the allowance for uncollectible accounts receivable by considering a number of factors, including: historical experience, aging of the accounts receivable, and specific information obtained by the Company on the financial condition and the current creditworthiness of its customers. If the

Table of Contents

financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. At the time of sale, we record an estimate for sales returns based on historical experience. If actual sales returns are greater than estimated by management, additional expense may be incurred.

Accounts Receivable – Long Term

~~Table of Contents~~

Inventory Allowances

The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-offs may be required.

Acquisition Accounting

We allocate the purchase price of an acquired business, using the acquisition method of accounting, to its tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over fair value of net assets acquired is recorded as goodwill. Certain assumptions and judgements are used to estimate the fair value of acquired assets and liabilities. We engage outside appraisal firms to assist in the fair value determination of identifiable intangible assets. We may adjust the preliminary purchase price allocation, after the acquisition closing date and through the end of the measurement period of one year or less, as we finalize the valuation of acquired assets and liabilities. Changes in estimates used in the preliminary purchase price allocation could have a material effect on the final valuation and result in changes to goodwill and intangible assets. Additionally, if forecasts supporting the valuation of intangible assets or goodwill are not achieved, then an impairment charge could be recorded.

See further information on acquisition accounting in Notes 7 to the Consolidated Financial Statements in Item 1 of this report.

Income Taxes

The Company ~~has considered~~considers future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for ~~the~~a valuation allowance related to deferred tax assets. In the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.

Share-Based Payments

Under the fair value recognition provision, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period. We record the impact of forfeitures when they occur. We review our valuation assumptions periodically and, as a result, we may change our valuation assumptions used to value stock-based awards granted in future periods. Such changes may lead to a significant change in the expense we recognize in connection with share-based payments.

Interest, Net

Interest, net consists primarily of income from the amortization of the discount on accounts receivable long term, net of interest expense on the Company’s credit facility.

Table of Contents

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 supersedes the lease guidance under FASB ASC Topic 840, Leases, resulting in the creation of FASB ASC Topic 842, Leases. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term from operating leases. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. In transition, lessees and lessors were originally required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. In July 2018, FASB issued ASU No. 2018-11, Targeted Improvements. This update still requires modified retrospective transition; however, it adds the option to initially apply the new standard at the adoption date and recognize a cumulative-effect adjustment in the current period instead of at the beginning of the earliest period presented. Under this option, comparative periods presented in the financial statements in which the new lease standard is adopted will continue to be presented in accordance with prior guidance.

The adoption of the new standard had a material effect on the Company’s financial statements, with the most significant effects of adoption relating to (1) the recognition of new right-of-use assets and lease liabilities on its balance sheet for real estate operating leases; and (2) providing significant new disclosures about its leasing activities. Upon adoption, the Company recognized operating lease liabilities of approximately $3.0 million based on the present value of the remaining minimum rental payments for existing operating leases. The Company also recognized corresponding right-of-use assets, net of lease incentives of approximately $2.2 million. There was no impact to stockholders’ equity from the adoption.

~~Table of Contents~~

instruments and the timing of when such losses are recorded. Originally, ASU ~~No.~~ 2016-13 iswas effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. In November 2019, FASB issued ASU 2019-10, “Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842).” This ASU defers the effective date of ASU 2016-13 for public companies that are considered smaller reporting companies as defined by the SEC to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is planning to adopt this standard in the first quarter of ~~2020, with early adoption permitted, and is to be applied using a modified retrospective approach.~~fiscal 2023. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on its Consolidated Financial Statements, particularly its recognition of allowances for accounts receivable.

Results of Operations

The following table sets forth for the periods indicated certain financial information derived from the Company’s unaudited condensed consolidated statements of ~~income~~earnings expressed as a percentage of net sales. This comparison of financial results is not necessarily indicative of future results:


	Six months ended				Three months ended
	June 30,				June 30,
	2019		2018		2019		2018

									Six months ended				Three months ended
									June 30,				June 30,
									2020		2019		2020		2019
Net sales	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%	100.0	%
Cost of sales	84.2		84.1		84.6		85.2		87.2		84.2		87.4		84.6
Gross profit	15.8		15.9		15.4		14.8		12.8		15.8		12.6		15.4
Selling, general and administrative expenses	11.5		12.2		10.8		12.1		9.3		11.6		9.9		11.0
Separation expenses	0.1		2.9		0.2		5.6
Income (loss) from operations	4.2		0.7		4.4		(2.8)
Legal and financial advisory expenses - unsolicited bid and related matters									1.5		—		0.9		—
Acquisition related costs									0.5		—		0.4		—
Income from operations									1.4		4.2		1.3		4.4
Other income	0.4		0.5		0.3		0.5		0.3		0.4		0.3		0.3
Income (loss) before income taxes	4.6		1.2		4.7		(2.4)
Income before income taxes									1.7		4.6		1.7		4.7
Income tax provision	1.1		0.7		1.1		0.2		0.5		1.1		0.6		1.1
Net income (loss)	3.5	%	0.6	%	3.7	%	(2.5)	%
Net income									1.2	%	3.5	%	1.0	%	3.7	%

~~Non-GAAP Financial Measures~~Key Operating Metrics

Our management monitors ~~a number of~~several financial and non-financial measures and ratios on a regular basis in order to track the progress of our business. We believe that the most important of these measures and ratios include net sales, ~~gross margin,~~ adjusted gross billings, gross profit, adjusted EBITDA, gross profit as a percentage of adjusted gross billings ~~net income as a percentage of net sales, net income~~and adjusted EBITDA as a percentage of gross ~~billings, net income excluding separation expenses, net of taxes and diluted earnings per share excluding separation expenses, net of taxes.~~profit. We use a variety of operating and other information to evaluate the operating performance of our business, develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. These key

Table of Contents

indicators include financial information that is prepared in accordance with ~~U.S.~~US GAAP and presented in our ~~consolidated financial~~Consolidated Financial Statements as well as non-US GAAP performance measurement tools.


	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
	2020		2019		2020		2019

Net sales	$	119,206	$	95,534	$	56,586	$	50,676
Adjusted gross billings (Non-GAAP)	$	331,838	$	284,461	$	158,738	$	142,594

Gross profit	$	15,279	$	15,053	$	7,114	$	7,819
Gross profit - Climb Channel Solutions	$	13,806	$	13,322	$	6,643	$	7,124
Gross profit - TechXtend	$	1,473	$	1,731	$	471	$	695

Adjusted EBITDA (Non-GAAP)	$	5,209	$	4,989	$	2,087	$	2,732

Gross margin % - Adjusted gross billings (Non-GAAP)		4.6%		5.3%		4.5%		5.5%
Effective margin % - Adjusted EBITDA (Non-GAAP)		34.1%		33.1%		29.3%		34.9%

We consider gross profit growth and effective margin to be key metrics in evaluating our business. During the six months ended June 30, 2020, gross profit increased 1%, or $0.2 million, to $15.3 million compared to $15.1 million for the same period in the prior year while effective margin increased 100 basis points to 34.1% compared to 33.1% for the same period in 2019, reflecting the scalability in our business model.

Reconciliations of Non-GAAP Financial Measures


	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
Reconciliation of net sales to adjusted gross billings (Non-GAAP):	2020		2019		2020		2019

Net sales	$	119,206	$	95,534	$	56,586	$	50,676
Costs of sales related to Software – security and highly interdependent with support and maintenance, support or other services		212,632		188,927		102,152		91,918
Adjusted gross billings	$	331,838	$	284,461	$	158,738	$	142,594

2328

Table of Contents

~~statements as well as non-GAAP performance measurement tools. When including non-GAAP performance measurements tools, we provide a reconciliation to the most directly comparable U.S. GAAP measure.~~

Six months ended

Three months ended

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018

Net sales

$
95,534

$
84,466

$
50,676

$
43,914

Adjusted gross billings (Non-GAAP)

$
284,461

$
241,638

$
142,594

$
116,555

Adjusted gross billings - Lifeboat Distribution (Non-GAAP)

$
271,134

$
221,038

$
136,831

$
102,006

Adjusted gross billings - TechXtend (Non-GAAP)

$
13,327

$
20,600

$
5,763

$
14,549

Gross profit

$
15,053

$
13,393

$
7,819

$
6,498

Gross profit - Lifeboat Distribution

$
13,322

$
11,460

$
7,124

$
5,275

Gross profit - TechXtend

$
1,731

$
1,933

$
695

$
1,223

Net income (loss)

$
3,319

$
480

$
1,857

$
(1,117)

Net income excluding Separation expense (Non-GAAP)

$
3,395

$
2,488

$
1,933

$
891

Gross margin % - Net sales

15.8%

15.9%

15.4%

14.8%

Gross margin % - Adjusted gross billings (Non-GAAP)

5.3%

5.5%

5.5%

5.6%

Net income (loss) - % of Net sales

3.5%

0.6%

3.7%

-2.5%

Net income (loss) - % of Adjusted gross billings (Non-GAAP)

1.2%

0.2%

1.3%

-1.0%

Net income excluding Separation expense % - Net sales (Non-GAAP)

3.6%

2.9%

3.8%

2.0%

We define adjusted gross billings as net sales in accordance with ~~U.S.~~US GAAP, adjusted for the cost of sales related to Software – security orand highly interdependent with support and maintenance, support orand other services. We provided a reconciliation of adjusted gross billings to net sales, which is the most directly comparable ~~U.S.~~US GAAP measure. We use adjusted gross billings of product and services as a supplemental measure of our performance to gain insight into the volume of business generated by our business, and to analyze the changes to our accounts receivable and accounts payable. Our use of adjusted gross billings of product and services as analytical tools has limitations, and you should not consider itthem in isolation or as substitutes for analysis of our financial results as reported under ~~U.S.~~US GAAP. In addition, other companies, including companies in our industry, might calculate adjusted gross billings of product and services or similarly titled measures differently, which may reduce their usefulness as comparative measures.

Six months ended

Three months ended

June 30,

June 30,

June 30,

June 30,

Reconciliation of net sales to adjusted gross billings (Non-GAAP):

2019

2018

2019

2018

Net sales

$
95,534

$
84,466

$
50,676

$
43,914

Costs of sales related to Software – security and highly interdependent with support and maintenance, support or other services

188,927

157,172

91,918

72,641

Adjusted gross billings

$
284,461

$
241,638

$
142,594

$
116,555


	Six months ended				Three months ended
	June 30,		June 30,		June 30,		June 30,
Net income reconciled to adjusted EBITDA:	2020		2019		2020		2019

Net income	$	1,417	$	3,319	$	581	$	1,857
Provision for income taxes		641		1,035		362		548
Depreciation and amortization		239		261		143		126
Interest expense		41		40		24		32
EBITDA		2,338		4,655		1,110		2,563
Share-based compensation		400		334		233		169
Legal and financial advisory expenses - unsolicited bid and related matters		1,833		-		509		-
Acquisition related costs		638		-		235		-
Adjusted EBITDA	$	5,209	$	4,989	$	2,087	$	2,732

~~Table~~We define adjusted EBITDA, as net income, plus provision for income taxes, depreciation, amortization, share-based compensation, interest, legal and financial advisory expenses – unsolicited bid and related matters and acquisition related costs. We define effective margin as adjusted EBITDA as a percentage of ~~Contents~~

Six months ended

Three months ended
Adjusted gross billings by segment (Non-GAAP):

June 30,

June 30,

June 30,

June 30,

2019

2018

2019

2018
Lifeboat Distribution segment:

Net sales

$
87,376

$
75,162

$
47,320

$
38,324
Costs of sales related to Software – security and highly interdependent with support and maintenance, support and other services

183,758

145,876

89,511

63,682
Adjusted gross billings

$
271,134

$
221,038

$
136,831

$
102,006

TechXtend segment:

Net sales

$
8,158

$
9,304

$
3,356

$
5,590
Costs of sales related to Software – security and highly interdependent with support and maintenance, support and other services

5,169

11,296

2,407

8,959
Adjusted gross billings

$
13,327

$
20,600

$
5,763

$
14,549

gross profit. We provided a reconciliation of adjusted EBITDA to net income, which is the most directly comparable US GAAP measure. We use ~~net income excluding separation expenses, net of taxes and diluted earnings per share excluding separation expenses, net of taxes~~adjusted EBITDA as a supplemental ~~measures~~measure of our performance to gain insight into ~~comparison of~~ our ~~businesses’~~businesses profitability when compared to the prior ~~year. We provided~~year and our competitors. Adjusted EBITDA is also a ~~reconciliation of net income excluding separation expenses, net of taxes~~component to ~~net income (loss) and diluted earnings per share excluding separation expenses, net of taxes to diluted earnings per share, which are the most directly comparable U.S. GAAP measures.~~our financial covenants in our credit facility. Our use of ~~net income excluding separation expenses, net of taxes and diluted earnings per share excluding separation expenses, net of taxes~~adjusted EBITDA has limitations, and you should not consider it in isolation or as ~~substitutes~~a substitute for analysis of our financial results as reported under ~~U.S.~~US GAAP. In addition, other companies, including companies in our industry, might calculate ~~separation expenses, net of taxes,~~adjusted EBITDA, or similarly titled measures differently, which may reduce their usefulness as comparative measures.

Six months ended

Three months ended

Reconciliation of net income (loss) to net income excluding

June 30,

June 30,

June 30,

June 30,

separation expenses, net of tax (Non-GAAP):

2019

2018

2019

2018

Net income (loss)

$
3,319

$
480

$
1,857

$
(1,117)

Separation expenses

100

2,446

100

2,446

Income tax benefits related to separation expenses

(24)

(438)

(24)

(438)

Net income excluding separation expenses, net of taxes

$
3,395

$
2,488

$
1,933

$
891

Six months ended

Three months ended

Diluted earnings per share reconciled to diluted earnings per share

June 30,

June 30,

June 30,

June 30,

excluding separation expenses, net of taxes (Non-GAAP):

2019

2018

2019

2018

Diluted earnings per share

$
0.74

$
0.10

$
0.41

$
(0.25)

Separation expenses

0.01

0.55

0.02

0.55

Income tax benefit related to separation expenses

-

(0.10)

-

(0.10)

Diluted earnings per share excluding separation expenses, net of taxes

$
0.75

$
0.55

$
0.43

$
0.20

~~Table of Contents~~

Three Months Ended June 30, ~~2019~~2020 Compared to Three Months Ended June 30, ~~2018~~2019

Acquisition

On April 30, 2020 we completed the acquisition of Interwork Technologies Inc. (“Interwork”) for a purchase price of $3.6 million, subject to certain working capital adjustments, and a potential earnout of $0.8 million payable approximately one year after the acquisition date. The operating results of Interwork are included in our operating results effective May 1, 2020. See further information on acquisition accounting in Note 6 to the Consolidated Financial Statements in Item 1 of this report.

Net Sales and Adjusted Gross Billings

Net sales for the three months ended June 30, ~~2019~~2020 increased ~~15%~~12%, or ~~$6.8~~$5.9 million, to ~~$50.7~~$56.6 million compared to ~~$43.9~~$50.7 million for the same period in the prior year. Adjusted gross billings for the three months ended June 30, ~~2019~~2020 increased ~~22%~~11%, or ~~$26.0~~$16.1 million, to ~~$142.6~~$158.7 million compared to ~~$116.6~~$142.6 million for the same period in the prior year.

~~Lifeboat Distribution~~Climb Channel Solutions segment net sales for the three months ended June 30, ~~2019~~2020 increased ~~$9.0~~15%, or $6.9 million, ~~or 23%,~~ to ~~$47.3~~$54.2 million compared to ~~$38.3~~$47.3 million for the same period in the prior year. The increase in net sales was primarily due ~~primarily~~ to sales ~~growth in several of our more significant product lines, as well as~~from Interwork for the two months ended June 30, 2020 and incremental sales from new ~~product lines~~vendor

Table of Contents

relationships added ~~during~~in 2018 and ~~the first quarter~~2019. These increases in sales were partially offset by a decline in sales from several of ~~2019.~~our larger established vendor partner lines. Adjusted gross billings for the ~~Lifeboat Distribution~~Climb Channel Solutions segment for the three months ended June 30, ~~2019~~2020 increased ~~$34.8~~13%, or $18.0 million, ~~or 34%,~~ to ~~$136.8~~$154.8 million compared to ~~$102.0~~$136.8 million for the same period in the prior year.

TechXtend segment net sales for the three months ended June 30, ~~2019~~2020 decreased ~~$2.2~~29%, or $1.0 million, ~~or 40%,~~to $2.4 million compared to $3.4 million ~~compared to $5.6 million~~ for the same period in the prior year. The decrease was due primarily to fewer high dollar enterprise sale transactions and a decrease in extended payment term sales during the three months ended June 30, 2019 compared to the same period in the prior year. Sales in our TechXtend segment may vary significantly from quarter to quarter based on the timing of IT spending decisions by our larger ~~customers and internal capital allocation decisions regarding capital we allocate to our extended payment program.~~customers. Adjusted gross billings for the TechXtend segment for the three months ended June 30, ~~2019~~2020 decreased ~~$8.8~~32%, or $1.9 million, ~~or 60%,~~ to ~~$5.8~~$3.9 million compared to ~~$14.6~~$5.8 million for the same period in the prior year.

During the three months ended June 30, ~~2019,~~2020, we relied on two key customers for a total of ~~45%~~47% of our net sales, with one of these customers accounting for ~~27%~~29% and the other customer accounting for 18% of our total net sales. The Company had two major customers that accounted for 27% and 18%, respectively, of its total net sales during the three months ended June 30, 2019. The Company had two major ~~customers~~vendors that accounted for ~~18%~~16% and ~~16%~~10%, respectively, of ~~its~~ total ~~net sales~~purchases during the three months ended June 30, ~~2018. The Company had two major vendors that accounted for~~2020 and 22% and 15%, respectively, of total purchases during the three months ended June 30, ~~2019 and 21% and 15%, respectively, of total purchases during the three months ended June 30, 2018.~~2019.

Gross Profit

Gross profit for the three months ended June 30, ~~2019 increased 20%~~2020 decreased 9%, or ~~$1.3~~$0.7 million, to ~~$7.8~~$7.1 million compared to ~~$6.5~~$7.8 million for the same period in the prior year. ~~Lifeboat Distribution~~Climb Channel Solutions segment gross profit for the three months ended June 30, ~~2019 increased 35%~~2020 decreased 7%, or ~~$1.8~~$0.5 million, to ~~$7.1~~$6.6 million compared to ~~$5.3~~$7.1 million for the same period in the prior ~~year due to the sales growth~~year. The decrease in Climb Channel Solutions segment gross profit was impacted by three factors; 1) a decrease of approximately $0.4 million in income from ~~existing~~non-routine items such as marketing events, rebates and ~~new product lines discussed above and changes in~~ early pay discounts, 2) early pay discounts of $0.3 million offered to ~~vendors.~~a large customer in exchange for a change in payment terms (see Liquidity and Capital Resources section below), and 3) a decrease in sales from several of our larger established vendor lines discussed above. TechXtend segment gross profit for the three months ended June 30, ~~2019~~2020 decreased ~~43%~~32%, or ~~$0.5~~$0.2 million, to ~~$0.7~~$0.5 million compared to ~~$1.2~~$0.7 million for the same period in the prior ~~year due to the lower net sales discussed above.~~year.

~~Gross profit margin (gross profit as a percentage of net sales)~~Customer rebates and discounts for the three months ended June 30, ~~2019 was 15.4%~~2020 were $1.3 million compared to 14.8% for the same period in the prior year. The change in gross profit margin is significantly impacted by changes in the percentage mix of our products which are recorded net of the related cost of sales, and hardware and software product sales which are reported on a gross basis. During the three months ended June 30, 2019 approximately 9.7% of our net sales was attributable to security, maintenance and third-party service products which are recorded on a net basis, or an effective 100% gross profit margin, compared to 8.7%$0.8 million for the same period in the prior year. This ~~shift~~increase is primarily attributable to a change in ~~product mix had~~payment terms with one of our larger customers during the ~~effect~~three months ended June 30, 2020. Customer rebates and discounts are dependent on reaching certain targets we set and timing of ~~increasing gross profit as a percent of net sales~~payments by ~~90 basis points. This increase was partially offset by lower gross profit margin on software~~our customers.

Vendor rebates and ~~hardware products recorded on a gross basis. Lifeboat Distribution segment gross profit margin~~discounts for the three months ended June 30, ~~2019 was 15.1%~~2020 were $0.9 million compared to ~~13.8%~~$1.0 million for the same period in the prior year. ~~TechXtend segment~~Vendor rebates are dependent on reaching certain targets set by our vendors. The Company monitors vendor rebate levels, competitive pricing, and gross profit ~~margin for the three months ended June 30, 2019 was 20.7% compared to 21.9% for the same period~~margins carefully. We anticipate that price competition in ~~the prior year.~~our market will continue in both of our business segments.

Selling, General and Administrative Expenses

SG&A expenses for the three months ended June 30, ~~2019~~2020 increased ~~$0.2~~2%, or $0.1 million, ~~or 3%,~~ to ~~$5.5~~$5.6 million for the three months ended June 30, 2020 compared to ~~$5.3~~$5.5 million for the same period in the prior ~~year due to increased commission and bonus expense to support the increased~~

~~Table of Contents~~

~~sales on existing and new product lines, partially offset by a decrease in stock compensation expense.~~year. SG&A expenses were ~~10.8%~~9.8% of net sales for the three months ended June 30, ~~2019,~~2020, compared to ~~12.1%~~10.8% for the same period in the prior year. SG&A expenses include expenses from Interwork for the two months ended June 30, 2020. Our intent is to integrate the administrative functions of the two organizations during the third and fourth quarter of 2020.

The Company expects that its SG&A expenses, as a percentage of net sales, may vary depending on changes in sales volume, as well as the levels of continuing investments in key growth initiatives. We plan to continue to expand our investment in business development, sales and marketing to maximize our market penetration.

~~Separation Expense~~Legal and Financial Advisory Expenses – Unsolicited Bid and Related Matters

~~Separation expense~~Legal and financial advisory expenses – unsolicited bid and related matters for the three months ended June 30, ~~2019 was $0.1~~2020 were $0.5 million compared to ~~$2.4 million~~no expense for the same period in the prior year. ~~Separation expense~~These expenses relate to the costs incurred in conjunction with the unsolicited bid and shareholder demand discussed below.

Table of Contents

Acquisition Related Costs

Acquisition related costs for the three months ended June 30, ~~2019 related~~2020 were $0.2 million compared to ~~the 2019 Separation Agreement, representing $0.1 million accrued payments to be made over the subsequent six months. Separation~~no expense for the ~~three months ended June 30, 2018 related~~same period in the prior year. These expenses relate to costs incurred in conjunction with the ~~2018 Separation Agreement.~~acquisition of Interwork discussed below.

Income Taxes

For the three months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recorded a provision for income taxes of ~~$0.5~~$0.4 million and ~~$0.1~~$0.5 million, respectively. The effective tax rate for the three months ended June 30, 2020 and 2019 was 38.4% and 22.8% ~~compared to (7.6%) for the same period in the prior year.~~

, respectively. The Company’s effective tax rate for the three months ended June 30, ~~2018~~2020 was impacted by limitations on the deductibility of executive compensation resulting from Section 162(m) of the Internal Revenue Code, and adjustments to the accrual for state income taxes in states which have enacted economic nexus statutes. The Company recorded a $0.4 million tax benefitcertain facilitative acquisition related to separation expenses during the three months ended June 30, 2018 which were accounted for as a discrete item, resulting in an 18% effective tax benefit rate on that item. The Company also recorded an adjustment to its accrual for potential liabilities for state income taxes in states which have enacted economic nexus statutes of $0.2 million during the three months ended June 30, 2018. The effective tax rate for ordinary income was 24.1% for the three months ended June 30, 2018.costs.

Six Months Ended June 30, ~~2019~~2020 Compared to Six Months Ended June 30, ~~2018~~2019

Net Sales and Adjusted Gross Billings

Net sales for the six months ended June 30, ~~2019~~2020 increased ~~13%~~25%, or ~~$11.1~~$23.7 million, to ~~$95.5~~$119.2 million compared to ~~$84.5~~$95.5 million for the same period in the prior year. Adjusted gross billings for the six months ended June 30, ~~2019~~2020 increased ~~18%~~17%, or ~~$42.8~~$47.4 million, to ~~$284.5~~$331.8 million compared to ~~$241.7~~$284.5 million for the same period in the prior year. ~~Adjusted gross billings~~Net sales increased at a higher rate than ~~net sales primarily~~adjusted gross billings due to a higher percentage of ~~adjusted gross billings~~sales being ~~comprised of Software – security~~derived from software licenses and ~~highly interdependent with support and maintenance, support and other services,~~hardware, which ~~are~~is recorded on a ~~net basis.~~gross basis, for the six months ended June 30, 2020, when compared to the same period in the prior year.

~~Lifeboat Distribution~~Climb Channel Solutions segment net sales for the six months ended June 30, ~~2019~~2020 increased ~~$12.2~~28%, or $24.1 million, ~~or 16%,~~ to ~~$87.4~~$111.5 million compared to ~~$75.2~~$87.4 million for the same period in the prior year. The increase in net sales was primarily due ~~primarily~~ to ~~sales growth in several of our more significant product lines, as well as incremental~~ sales from new ~~product lines~~vendor partners added ~~during~~in 2018 and 2019 and the ~~first quarter~~results of ~~2019.~~Interwork for the two months ended June 30, 2020. Adjusted gross billings for the ~~Lifeboat Distribution~~Climb Channel Solutions segment for the six months ended June 30, ~~2019~~2020 increased ~~$50.1~~18%, or $49.5 million, ~~or 23%,~~ to ~~$271.1~~$320.6 million compared to ~~$221.0~~$271.1 million for the same period in the prior year.

TechXtend segment net sales for the six months ended June 30, ~~2019~~2020 decreased ~~$1.1~~5%, or $0.4 million, ~~or 12%,~~ to ~~$8.2~~$7.7 million compared to ~~$9.3~~$8.1 million for the same period in the prior year. The decrease was primarily due to fewer high dollar enterprise sale transactions and a decrease in extended payment term sales during the six months ended June 30, 2019 compared to the same period in the prior year. Sales in our TechXtend segment may vary significantly from ~~period~~quarter to ~~period~~quarter based on the timing of IT spending decisions by our larger ~~customers and internal capital allocation decisions regarding capital we allocate to our extended payment program.~~customers. Adjusted gross billings for the TechXtend segment for the six months ended June 30, ~~2019~~2020 decreased ~~$7.3~~16%, or $2.1 million, ~~or 35%,~~ to ~~$13.3~~$11.2 million compared to ~~$20.6~~$13.3 million for the same period in the prior year.

During the six months ended June 30, ~~2019,~~2020, we relied on two key customers for a total of ~~44%~~47% of our net sales, with one of these customers accounting for ~~26%~~29% and the other customer accounting for 18% of our total net sales. The Company had two major customers that accounted for 26% and 18%, respectively, of its total net sales during the six months ended June 30, 2019. The Company had two major ~~customers~~vendors that accounted for ~~22%~~19% and ~~17%~~10%, respectively, of ~~its~~

~~Table of Contents~~

total ~~net sales~~purchases during the six months ended June 30, ~~2018. The Company had two major vendors that accounted for~~2020 and 25% and 15%, respectively, of total purchases during the six months ended June 30, ~~2019 and 27% and 15%, respectively, of total purchases during the six months ended June 30, 2018.~~2019.

Gross Profit

Gross profit for the six months ended June 30, ~~2019~~2020 increased ~~12%~~1%, or ~~$1.7~~$0.2 million, to ~~$15.1~~$15.3 million compared to ~~$13.4~~$15.1 million for the same period in the prior year. ~~Lifeboat Distribution~~Climb Channel Solutions segment gross profit for the six months ended June 30, ~~2019~~2020 increased ~~16%~~4%, or ~~$1.9~~$0.5 million, to ~~$13.4~~$13.8 million compared to ~~$11.5~~$13.3 million for the same period in the prior ~~year due to the~~year. The increase in Climb Channel Solutions segment gross profit resulted from sales growth attributable to new vendor partners and the acquisition of Interwork discussed above, partially offset by higher early pay discounts and lower sales from ~~existing and new product lines discussed above.~~some established vendor partner lines. TechXtend segment gross profit for the six months ended June 30, ~~2019~~2020 decreased ~~10%~~15%, or ~~$0.2~~$0.3 million, to ~~$1.7~~$1.5 million compared to ~~$1.9~~$1.8 million ~~due to~~for the ~~lower net sales discussed above.~~same period in the prior year.

~~Gross profit margin (gross profit as a percentage of net sales)~~Customer rebates and discounts for the six months ended June 30, ~~2019 was 15.8%~~2020 were $2.4 million compared to ~~15.9%~~$1.6 million for the same period in the prior year. ~~The slight decline~~This increase is attributable to a change in payment terms with one of our larger

Table of Contents

customers during the ~~gross profit margin was caused~~three months ended June 30, 2020 and timing of payments from other larger customers. Customer rebates and discounts are dependent on reaching certain targets we set and timing of payments by ~~slightly lower gross profit margin on software~~our customers.

Vendor rebates and ~~hardware products recorded on a gross basis. Lifeboat Distribution segment gross profit margin~~discounts for the six months ended June 30, ~~2019 remained consistent at 15.2%~~2020 were $1.9 million compared to $1.7 million for the same period in the prior year. ~~TechXtend segment~~Vendor rebates are dependent on reaching certain targets set by our vendors. The Company monitors vendor rebate levels, competitive pricing, and gross profit ~~margin for the six months ended June 30, 2019 was 21.2% compared to 20.8% for the same period~~margins carefully. We anticipate that price competition in ~~the prior year.~~our market will continue in both of our business segments.

Selling, General and Administrative Expenses

SG&A expenses for the six months ended June 30, ~~2019~~2020 increased ~~$0.6~~1%, or $0.1 million, ~~or 6%,~~ to ~~$11.0~~$11.1 million compared to ~~$10.4~~$11.0 million for the same period in the prior year. ~~The increase is due primarily to increased commission and bonus expense to support the increased sales on existing and new product lines, partially offset by a decrease in stock compensation expense.~~ SG&A expenses were ~~11.5%~~9.3% of net sales for the six months ended June 30, ~~2019,~~2020, compared to ~~12.2%~~11.5% for the same period in the prior year. SG&A expenses include expenses from Interwork for the two months ended June 30, 2020. Our intent is to integrate the administrative functions of the two organizations during the third and fourth quarter of 2020.

~~Separation Expense~~Legal and Financial Advisory Expenses – Unsolicited Bid and Related Matters

~~Separation expense~~Legal and financial advisory expenses – unsolicited bid and related matters for the six months ended June 30, ~~2019 was $0.1~~2020 were $1.8 million compared to ~~$2.4 million~~no expense for the same period in the prior year. ~~Separation expense~~These expenses relate to the costs incurred in conjunction with the unsolicited bid and shareholder demand discussed below.

Acquisition Related Costs

Acquisition related costs for the six months ended June 30, ~~2019 related~~2020 were $0.6 million compared to ~~the 2019 Separation Agreement, representing $0.1 million accrued payments to be made over the subsequent six months. Separation~~no expense for the ~~six months ended June 30, 2018 related~~same period in the prior year. These expenses relate to costs incurred in conjunction with the ~~2018 Separation Agreement.~~acquisition of Interwork discussed below.

Income Taxes

For the six months ended June 30, ~~2019~~2020 and ~~2018,~~2019, the Company recorded a provision for income taxes of ~~$1.0~~$0.6 million and ~~$0.6~~$1.0 million, respectively. The effective tax rate for the six months ended June 30, 2020 and 2019 was 31.2% and 23.8% ~~compared to 54.2% for the same period in the prior year.~~

, respectively. The Company’s effective tax rate for the six months ended June 30, ~~2018~~2020 was impacted by limitations on the deductibility of ~~executive compensation resulting~~certain facilitative acquisition related costs.

Unsolicited Bid and Shareholder Demand

On July 15, 2019, the Company received a letter from ~~Section 162(m)~~Shepherd Kaplan Krochuk, LLC (“SKK”) and North & Webster SSG, LLC (“N&W”) announcing an unsolicited bid to acquire the Company for $14.37 per share (the “July 15 Proposal”), which reflected an approximate 32.8% premium over the Company’s adjusted closing stock price on July 12, 2019, one trading day earlier. The July 15 Proposal was subject to a number of contingencies, including the need for SKK and N&W to secure financing to complete a transaction. On August 23, 2019, the Company received another unsolicited offer from SKK and N&W, proposing to acquire the Company for $16.38 per share (the “August 23 Proposal”), which reflected an approximate 18.1% premium over the Company’s closing stock price one day earlier, and requesting members of the ~~Internal Revenue Code,~~Board and ~~adjustments~~management to enter into voting and support agreements in connection with the execution of a definitive merger agreement. The August 23 Proposal, similar to the ~~accrual~~July 15 Proposal, was subject to a number of contingencies, including the need for ~~state income taxes~~SKK and N&W to secure financing to complete a transaction.

On November 27, 2019, SKK, N&W, and Messrs. Shepherd, Kaplan, Krochuk and Kidston (collectively, the “SKK 13D Group”) entered into a Joint Filing Agreement and filed a Schedule 13D with the SEC, disclosing an aggregate 5.8% ownership stake in ~~states which have enacted economic nexus statutes. The Company recorded a $0.4 million tax benefit related~~the Company. Also on November 27, 2019, Mr. Nynens entered into an agreement with SKK and N&W (the “November 27 Agreement”), granting SKK an irrevocable proxy to ~~separation expenses during~~vote his shares of Common Stock (i) in favor of any acquisition proposal by SKK, (ii) against any third-party acquisition, and (iii) as directed by SKK with respect to the six months ended June 30, 2018 which were accounted for as a discrete item, resulting in an 18% effective tax benefit rate on that item. The Company also recorded an adjustment to its accrual for potential liabilities for state income taxes in states which have enacted economic nexus statutes of $0.2 million during the six months ended June 30, 2018. The effective tax rate for ordinary income was 24.1% for the six months ended June 30, 2018.

election

2832

Table of Contents

of directors nominated by persons other than the Company. The November 27 Agreement also provides that, upon the consummation of the acquisition by an SKK-controlled entity of up to 100% of the outstanding capital stock of the Company, Nynens be appointed as Executive Chairman of the Company at an annual base salary of $250,000 in addition to stock option grants or comparable equity awards representing three percent (3%) of the outstanding equity of the Company, and for a minimum term of three (3) years.

On April 16, 2020 (the “Effective Date”), the Company entered into a Settlement Agreement (the “Settlement Agreement”) with Mr. Nynens, SKK, N&W, and each of Dennis Crowley, David Shepherd, David Kaplan, Timothy Krochuk and Samuel Kidston (collectively with SKK and N&W, the “SKK Parties”). Pursuant to the Settlement Agreement, the Company agreed to voluntarily dismiss the Lawsuit with prejudice, and it did so on April 21, 2020. The Company also agreed to purchase all of Mr. Nynens’ 261,631 shares of the Company’s common stock, par value $0.01 per share (“Common Stock”) owned, of record or beneficially, as of the Effective Date, at a price set by calculating the volume-weighted average price of such shares trading on the NASDAQ Global Market for the ten trading days ending on the close of the trading day immediately preceding the Effective Date, and with each party paying for its own fees and expenses. As of the Effective Date, Mr. Nynens and the SKK Parties agreed to terminate November 27 Agreement and did so on April 16, 2020. Further, the SKK Parties agreed to terminate the Joint Filing Agreement, dated November 27, 2019, by and between Mr. Nynens and the SKK Parties, and did so on April 16, 2020. Additionally, as of the Effective Date, Mr. Nynens agreed to withdraw the notice of intent to nominate director candidates for election at the 2020 annual meeting of stockholders of the Company, submitted by Mr. Nynens on December 20, 2019, and to cease all solicitation of proxies and other activities in connection with such annual meeting, and Mr. Nynens did so on April 16, 2020.

On April 23, 2020, the Company purchased all of Nynens’ 261,631 shares of Common Stock at $13.19 per share pursuant to the Settlement Agreement, representing approximately 5.8% of the issued and outstanding Common Stock of the Company, for an aggregate purchase price of $3.5 million.

Table of Contents

Acquisition of Interwork Technologies

Liquidity and Capital Resources

Our cash and cash equivalents ~~decreased~~increased to ~~$9.4~~$45.0 million as of June 30, ~~2019~~2020 compared to ~~$14.9~~$15.0 million as of December 31, ~~2018.~~2019. The ~~decrease~~increase in cash and cash equivalents was primarily the result of ~~$3.9~~$36.4 million of cash and cash equivalents ~~used in~~provided by operating activities ~~and~~resulting from a change in payment terms with one of our customers, offset by $3.5 million of cash used to purchase treasury stock, $1.5 million of cash used for ~~dividends.~~dividends and $1.1 million of cash used for an acquisition.

Net cash and cash equivalents used in operating activities for the six months ended June 30, ~~2019~~2020 was ~~$3.9~~$36.4 million, comprised primarily of net income adjusted for non-cash items of ~~$3.9~~$2.3 million ~~offset by~~and changes in operating assets and liabilities of ~~$7.8~~$34.1 million. Net cash and cash equivalents used in changes in working capital were the result the timing of ~~increases~~customer payments. During the second quarter of 2020, we implemented a change in ~~accounts receivables due to increased sales to a large customer with longer than average~~the payment terms with one of our large customers. The impact of this change in payment terms resulted in a reduction of our accounts receivable and ~~decreases~~corresponding increase in ~~accounts payable due to early payment to a vendor~~cash during the second quarter of 2020. This change in terms also had the impact of reducing our net sales and gross profit by approximately $0.3 million for anthe three and six months ended June 30, 2020, however, we believe the additional ~~discount that were offset in-part by the utilization of vendor prepayments.~~liquidity will improve our return on invested capital and provide us greater flexibility in pursuing our strategic objectives.

Net cash and cash equivalents used in investing activities during the six months ended June 30, ~~2019 was $0.1 million.~~ 2020 primarily consisted of payments for an acquisition. On April 30, 2020, the Company completed the purchase of Interwork US and Interwork Canada for an aggregate purchase price of $5 million Canadian dollar (equivalent to $3.6 million USD), subject to certain working capital adjustments, paid at closing plus a potential post-closing $1.1 million Canadian dollar (equivalent to $0.8 million USD) earn-out. The Company financed the acquisition from existing capital resources.

Net cash and cash equivalents used in financing activities during the six months ended June 30, ~~2019~~2020 was ~~$1.6~~$5.0 million, primarily comprised of the purchase of treasury stock of $3.5 million and dividend payments on our Common ~~Stock.~~ Stock of $1.5 million. On April 23, 2020, the Company purchased 261,631 shares of its outstanding common stock at $13.19 per share, representing approximately 5.8% of its issued and outstanding shares for $3.5 million in accordance with the Settlement Agreement.

On November 15, 2017, the Company entered into a $20,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Second Amended and Restated Revolving Credit Loan Agreement (the “Loan Agreement”), Second Amended and Restated Revolving Credit Loan Note (the “Note”), Second Amended and Restated Security Agreement ~~(the “Security Agreement”)~~ and Second Amended and Restated Pledge and Security ~~Agreement (the “Pledge Agreement”).~~Agreement. The Credit Facility, which will be used for working capital and general corporate purposes, matures on August 31, 2020, at which time the Company must pay all outstanding principal of all outstanding loans plus all accrued and unpaid interest, and any interest, fees, costs and expenses, if any. As of June 30, ~~2019,~~2020, no borrowings were outstanding under the Credit Facility.

We anticipate that our working capital needs will increase as we invest in the growth of our business. We believe that the funds held in cash and cash equivalents and our unused borrowings under our ~~credit facility~~Credit Facility will be sufficient to fund our working capital and cash requirements for at least the next 12 months.

~~Contractual Obligations as of June 30, 2019 are summarized as follows:~~

Payment due by Period

Total

Less than 1 year

1-3 years


4-5 years


After 5 years

Operating Leases Obligations (1)

$
3,564

$
512

$
1,247

$
945

$
860

Total Contractual Obligations

$
3,564

$
512

$
1,247

$
945

$
860

~~(1)~~

Operating leases relate primarily to the leases of the space used for our operations in Eatontown, New Jersey; Mesa Arizona; Mississauga, Canada; and Amsterdam, Netherlands. The commitments for operating leases include the minimum rent payments.

As of June 30, 2019, the Company had no borrowings outstanding under our lines of credit and no commitments relating to standby letters of credit, and has no standby repurchase obligations or other commercial commitments (see Note 9 in the Notes to our Condensed Consolidated Financial Statements).

Foreign Exchange

The Company’s foreign subsidiaries are subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. We are subject to fluctuations primarily in the Canadian Dollar and the Euro Dollar to-U.S. Dollar exchange rate.

Table of Contents

Off-Balance Sheet Arrangements

As of June 30, ~~2019,~~2020, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

~~Table of Contents~~

Item 3. Quantitative and Qualitative Disclosures about Market Risk

~~In addition~~Smaller reporting companies are not required to ~~its activities in~~provide the ~~United States, 9.8% of the Company sales during the six months ended June 30, 2019 were generated~~information required by its subsidiaries in Canada and Europe. We are subject to general risks attendant to the conduct of business in Canada and Europe, including economic uncertainties and foreign government regulations. In addition, the Company’s international business is subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. See ~~“Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Foreign Exchange.”~~this item.

The Company’s cash balance is invested in short-term savings accounts with our primary banks, Citibank and JPMorgan Chase Bank. As such, we believe that the risk of significant changes in the value of our cash invested is minimal.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures”, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. This evaluation was carried out under the supervision and with the participation of various members of our management, including our Company’s Chief Executive Officer (principal executive officer) and Vice President and Chief Financial Officer (principal ~~executive~~financial and ~~financial officer) and Vice President and Chief Accounting Officer (principal~~ accounting officer). Based upon that evaluation, the Company’s Chief ~~Financial~~Executive Officer and Chief ~~Accounting~~Financial Officer concluded that the Company’s disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the Company’s management, including the Company’s Chief ~~Financial~~Executive Officer and Chief ~~Accounting~~Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As described above, on April 30, 2020 we completed the acquisition of Interwork. SEC guidance permits management to omit an assessment of an acquired business’ internal control over financial reporting from management’s assessment of internal control over financial reporting for a period not to exceed one year from date of acquisition. We are in the process of integrating Interwork’s operations within our internal control structure. In executing this integration, we are analyzing, evaluating, and where necessary, making changes in controls and procedures related to the Interwork business. Accordingly, management has excluded controls relating to Interwork in this quarter’s evaluation of disclosure controls and procedures.

Changes in Internal Control Over Financial Reporting. ~~There~~ Except for the acquisition of Interwork described above, there has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act, that occurred during the three months ended June 30, ~~2019,~~2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. – Legal Proceedings

By letter dated January 22, 2020, a shareholder of the Company demanded that the Board of Directors investigate and bring an action against the Company’s former Chairman, President and Chief Executive Officer, Simon Nynens, for his breaches of certain restrictive covenants contained in the separation agreement he entered into with the Company on or about May 11, 2018. Following receipt of the shareholder demand, the Company filed a lawsuit against Mr. Nynens, Shepherd Kaplan Krochuk, LLC (“SKK”), and North & Webster SSG, LLC (“N&W,” and together with SKK, the “N&W Group”) on February 14, 2020, in the Superior Court of New Jersey Monmouth County. The Company’s complaint asserts claims against Mr. Nynens for his breaches of his separation agreement with the Company and claims for tortious interference against the N&W Group for inducing Mr. Nynens to commit those breaches. In connection with its claims, the Company was seeking monetary damages, injunctive relief, and a declaratory judgment against Mr. Nynens and the N&W Group.

Previously, the Company had received unsolicited acquisition proposals from the N&W Group to acquire all of the outstanding shares of common stock of the Company. The Company received the most recent unsolicited acquisition proposal from the N&W Group on December 10, 2019, and that proposal expired on its own terms on December 16, 2019. Prior to that, Mr. Nynens entered into an agreement with the N&W Group on November 27, 2019, granting SKK an irrevocable proxy to vote his shares of our common stock in favor of any acquisition proposal by SKK, against any third-party acquisition,

Table of Contents

and as directed by SKK with respect to the election of directors nominated by persons other than the Company. On December 20, 2019, Mr. Nynens nominated four individuals for election to our Board of Directors at the 2020 annual meeting of stockholders.

On April 16, 2020 (the “Effective Date”), the Company entered into a Settlement Agreement (the “Settlement Agreement”) with Mr. Nynens and the N&W Group. Pursuant to the Settlement Agreement, the Company has agreed to voluntarily dismiss its complaint with prejudice against Nynens, SKK, and N&W filed in the Superior Court of New Jersey Monmouth County on or about February 14, 2020. The Company has also agreed to purchase all of Nynens’ 261,631 shares of the Company’s common stock, par value $0.01 per share (“Common Stock”) owned, of record or beneficially, as of the Effective Date, at a price set by calculating the volume-weighted average price of such shares trading on the NASDAQ Global Market for the ten trading days ending on the close of the trading day immediately preceding the Effective Date, and with each party paying for its own fees and expenses. As of the Effective Date, Nynens and the SKK Parties have agreed to terminate that certain agreement among Nynens, SKK and N&W, dated November 27, 2019, pursuant to which the parties thereto agreed to form an investment vehicle in order to acquire up to 100% of the outstanding capital stock of the Company. Further, the SKK Parties have agreed to terminate the Joint Filing Agreement, dated November 27, 2019, by and between Nynens and the SKK Parties. Additionally, as of the Effective Date, Nynens agreed to withdraw the notice of intent to nominate director candidates for election at the 2020 annual meeting of stockholders of the Company, submitted by Nynens on December 20, 2019, and to cease all solicitation of proxies and other activities in connection with such annual meeting.

On April 23, 2020, the Company completed the purchase of 261,631 shares of common stock at $13.19 per share pursuant to the Settlement Agreement, representing approximately 5.8% of the issued and outstanding common stock of the Company, for a purchase price of $3.5 million.

Item 1A. – Risk Factors

Except as set forth below, during the quarter ended June 30, 2020, there were no material changes to the Risk Factors disclosed in Item 1A - “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

The current COVID-19 pandemic and other public health threats or outbreaks of communicable diseases could have a material adverse effect on the Company’s operations and financial results.

The Company may face risks related to public health threats or outbreaks of communicable diseases. A widespread healthcare crisis, such as an outbreak of a communicable disease could adversely affect the global economy and the Company’s and its business partners’ ability to conduct business for an indefinite period of time. For example, the ongoing global novel coronavirus, COVID-19, pandemic, has negatively impacted global economy, disrupted financial markets and international trade, resulted in increased unemployment levels and significantly impacted global supply chains. In addition, federal, state, and local governments have implemented various mitigation measures, including travel restrictions, border closings, restrictions on public gatherings, shelter-in-place restrictions and limitations on business. Some of these actions have adversely impacted the ability of the Company’s customers, vendors and other business partners to conduct business activities, and could ultimately do so for an indefinite period of time. This could have a material adverse effect on the Company’s results of operations, financial condition, and liquidity. In particular, the continued spread of COVID-19 and efforts to contain the virus could:

●

impact customer demand of the Company’s portfolio of technology offerings;

●

cause the Company to experience an increase in delayed payments from customers and uncollectable accounts;

●

cause delays and disruptions in the supply chain resulting in disruptions in the fulfillment of orders;

●

impact availability of qualified personnel, including workforce disruptions due to illness, quarantines, governmental actions, other restrictions, and/or the social distancing measures taken to mitigate the impact of COVID-19; and

●

cause other unpredictable events.

Table of Contents

The situation surrounding COVID-19 remains fluid and the potential for a material impact on the Company’s results of operations, financial condition, and liquidity increases the longer the virus impacts activity levels in the United States and globally. For this reason, the Company cannot reasonably estimate with any degree of certainty the future impact COVID-19 may have on the Company’s results of operations, financial position, and liquidity. The extent to which the COVID-19 pandemic may impact the Company’s business, operating results, financial condition, or liquidity will depend on future developments, including the duration of the outbreak, travel restrictions, business and workforce disruptions, and the effectiveness of actions taken to contain and treat the disease.

Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds

The table below sets forth the repurchase of Common Stock by the Company and its affiliated purchasers during the

second quarter of ~~2019.~~2020.

ISSUER PURCHASE OF EQUITY SECURITIES

Maximum

Number of

Total Number

Shares That

of Shares

May Yet Be

Purchased as

Purchased

Total

Average

Part of Publicly

Average

Under the

Number

Price Paid

Announced

Price Paid

Plans or

of Shares

Per Share

Plans or

Per Share

Programs

Period

Purchased

(2)

Programs

(3)

(4)

April 1, 2019 - April 30, 2019

—

$
—

—

$
—

547,488

May 1, 2019 - May 31, 2019

1,887
(1)
$
12.05

—

$
—

547,488

June 1, 2019 - June 30, 2019

—

$
—

—

$
—

547,488

Total

1,887

$
12.05

—

$
—

547,488


								Maximum
								Number of
					Total Number			Shares That
					of Shares			May Yet Be
					Purchased as			Purchased
	Total		Average		Part of Publicly			Under the
	Number		Price Paid		Announced	Average		Plans or
	of Shares		Per Share		Plans or	Price Paid		Programs
Period	Purchased		(2)		Programs	Per Share		(3)

April 1, 2020 - April 30, 2020	261,631	(1)	$	13.19	—	$	—	547,488
May 1, 2020 - May 31, 2020	2,408	(2)	$	15.76	—	$	—	547,488
June 1, 2020 - June 30, 2020	—		$	—	—	$	—	547,488
Total	264,039		$	13.21	—	$	—	547,488

~~Table of Contents~~

(1)

~~(1)~~Includes 261,631 shares repurchased pursuant to a Settlement Agreement the Company entered into with Simon F. Nijnens, Shepherd Kaplan Krochuk, LLC, a Delaware limited liability company, North & Webster SSG, LLC, a Delaware limited liability company and each of Dennis Crowley, David Shepherd, David Kaplan, Timothy Krochuk and Samuel Kidston.

(2)

Includes ~~1,887~~2,408 shares surrendered to the Company by employees to satisfy individual tax withholding obligations upon vesting of previously issued shares of Restricted Stock. These shares are not included in the Common Stock repurchase program referred to in footnote ~~(4)~~(3) below.

(3)

~~(2)~~

Average price paid per share reflects the closing price the Company’s Common Stock on the business date the shares were surrendered by the employee stockholder to satisfy individual tax withholding obligations upon vesting of Restricted Stock or the price of the Common Stock paid on the open market purchase, as applicable.

(4)

~~(3)~~

~~Average price paid per share reflects the price of the Company’s Common Stock purchased on the open market.~~

~~(4)~~

On December 3, 2014, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase plans. On February 2, 2017, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase ~~plans~~.plans. The Company expects to purchase shares of its Common Stock from time to time in the market or otherwise subject to market conditions. The Common Stock repurchase program does not have an expiration date.

Item 6. Exhibits


(a)	Exhibits
~~31.1~~
31.1	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Dale Foster, the Chief Executive Officer (principal executive officer) of the Company.

Table of Contents

31.2	Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Michael Vesey, the Vice President and Chief Financial Officer (principal ~~executive~~financial and ~~financial officer) of the Company.~~

~~31.2~~	~~Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Kevin T. Scull, the Vice President and Chief Accounting Officer (principal~~ accounting officer) of the Company.

32.1	~~32.1~~Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Dale Foster, the Chief Executive Officer (principal executive officer) of the Company.

32.2	Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Michael Vesey, the Vice President and Chief Financial Officer (principal ~~executive~~financial and ~~financial officer) of the Company.~~

~~32.2~~	~~Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Kevin T. Scull, the Vice President and Chief Accounting Officer (principal~~ accounting officer) of the Company.

101	The following financial information from Wayside Technology Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, ~~2019,~~2020, filed with the SEC on August ~~8, 2019,~~14, 2020, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Income, (3) Condensed Consolidated Statements of Stockholders’ Equity, (4) Condensed Consolidated Statements of Comprehensive Income, (5) Condensed Consolidated Statements of Cash Flows, and (6) the Notes to the Unaudited Condensed Consolidated Financial Statements.

3138

Table of Contents

SIGNATURES

~~SIGNATURES~~

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		WAYSIDE TECHNOLOGY GROUP, INC

August ~~8, 2019~~14, 2020	By:	/s/ Dale Foster
Date		Dale Foster, Chief Executive Officer (Principal Executive Officer)


August 14, 2020	By:	/s/ Michael Vesey
Date		Michael Vesey, Vice President and Chief Financial Officer (Principal ~~Executive~~Financial and ~~Financial Officer)~~


~~August 8, 2019~~	~~By:~~	~~/s/ Kevin T. Scull~~
~~Date~~		~~Kevin T. Scull, Vice President and Chief Accounting Officer (Principal~~ Accounting Officer)

3239


		Weighted
		Average Grant
		Date
	Shares	Fair Value
Nonvested shares at January 1, 2019	96,744	$	15.67
Granted in 2019	20,405		12.40
Vested in 2019	(19,416)		15.60
Forfeited in 2019	(5,125)		11.28
Nonvested shares at June 30, 2019	92,608	$	15.21


	(Unaudited)
	As of		As of
	June 30,		December 31,
Selected Assets by Segment:	2019		2018

Lifeboat Distribution	$	83,359	$	77,610
TechXtend		6,835		11,542
Segment Select Assets		90,194		89,152
Corporate Assets		15,470		18,819
Total Assets	$	105,664	$	107,971


	Six months ended				Three months ended
Adjusted gross billings by segment (Non-GAAP):	June 30,		June 30,		June 30,		June 30,
	2019		2018		2019		2018
Lifeboat Distribution segment:
Net sales	$	87,376	$	75,162	$	47,320	$	38,324
Costs of sales related to Software – security and highly interdependent with support and maintenance, support and other services		183,758		145,876		89,511		63,682
Adjusted gross billings	$	271,134	$	221,038	$	136,831	$	102,006

TechXtend segment:
Net sales	$	8,158	$	9,304	$	3,356	$	5,590
Costs of sales related to Software – security and highly interdependent with support and maintenance, support and other services		5,169		11,296		2,407		8,959
Adjusted gross billings	$	13,327	$	20,600	$	5,763	$	14,549


	Six months ended				Three months ended
Reconciliation of net income (loss) to net income excluding	June 30,		June 30,		June 30,		June 30,
separation expenses, net of tax (Non-GAAP):	2019		2018		2019		2018

Net income (loss)	$	3,319	$	480	$	1,857	$	(1,117)
Separation expenses		100		2,446		100		2,446
Income tax benefits related to separation expenses		(24)		(438)		(24)		(438)
Net income excluding separation expenses, net of taxes	$	3,395	$	2,488	$	1,933	$	891


	Six months ended				Three months ended
Diluted earnings per share reconciled to diluted earnings per share	June 30,		June 30,		June 30,		June 30,
excluding separation expenses, net of taxes (Non-GAAP):	2019		2018		2019		2018

Diluted earnings per share	$	0.74	$	0.10	$	0.41	$	(0.25)
Separation expenses		0.01		0.55		0.02		0.55
Income tax benefit related to separation expenses		-		(0.10)		-		(0.10)
Diluted earnings per share excluding separation expenses, net of taxes	$	0.75	$	0.55	$	0.43	$	0.20


Payment due by Period	Total		Less than 1 year		1-3 years			4-5 years		After 5 years
Operating Leases Obligations (1)	$	3,564	$	512	$	1,247	$	945	$	860
Total Contractual Obligations	$	3,564	$	512	$	1,247	$	945	$	860


								Maximum
								Number of
					Total Number			Shares That
					of Shares			May Yet Be
					Purchased as			Purchased
	Total		Average		Part of Publicly	Average		Under the
	Number		Price Paid		Announced	Price Paid		Plans or
	of Shares		Per Share		Plans or	Per Share		Programs
Period	Purchased		(2)		Programs	(3)		(4)

April 1, 2019 - April 30, 2019	—		$	—	—	$	—	547,488
May 1, 2019 - May 31, 2019	1,887	(1)	$	12.05	—	$	—	547,488
June 1, 2019 - June 30, 2019	—		$	—	—	$	—	547,488
Total	1,887		$	12.05	—	$	—	547,488