Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019March 31, 2020

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                           to                          .

Commission File Number 0‑49731

 

SEVERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

52‑1726127

(State or other jurisdiction of incorporation or organization)

(I.R.S. employer identification no.)

 

 

 

 

200 Westgate Circle, Suite 200
        Annapolis, Maryland

21401

  (Address of principal executive offices)

(Zip Code)

 

410‑260‑2000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and formal fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class:

 

Trading Symbol

 

Name of each exchange on which registered:

Common Stock, par value $0.01 per share

 

SVBI

 

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes     No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

 

 

Large accelerated filer

 

Accelerated filer 

 

 

 

Non- accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act).Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, $0.01 par value –12,809,637– 12,812,976 shares outstanding as of November 8, 2019May 7, 2020

 

 

 

Table of Contents

SEVERN BANCORP, INC. AND SUBSIDIARIES

Table of Contents

 

 

 

 

Page

PART I – FINANCIAL INFORMATION 

 

 

 

Item 1. 

Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Condition as of September 30, 2019March 31, 2020 and December 31, 20182019 (unaudited) 

3

 

 

 

 

Consolidated Statements of Income for the Three and Nine Months Ended September 30,March 31, 2020 and 2019 and 2018 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30,March 31, 2020 and 2019 and 2018 (unaudited)

5

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30,March 31, 2020 and 2019 and 2018 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the NineThree Months Ended September 30,March 31, 2020 and 2019 and 2018 (unaudited)

87

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

98

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3130

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

4845

 

 

 

Item 4. 

Controls and Procedures

4947

 

 

 

 

 

 

PART II – OTHER INFORMATION 

 

 

 

 

Item 1. 

Legal Proceedings

5147

 

 

 

Item 1A. 

Risk Factors

5147

 

 

 

Item 2. 

Unregistered Sales of Equity Securities and Use of Proceeds

5148

 

 

 

Item 3. 

Defaults Upon Senior Securities

5149

 

 

 

Item 4. 

Mine Safety Disclosures

5149

 

 

 

Item 5. 

Other Information

5149

 

 

 

Item 6. 

Exhibits

5149

 

 

 

EXHIBIT INDEX 

5249

 

 

SIGNATURES 

5350

 

 

1

Table of Contents

Caution Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10‑Q, as well as other periodic reports filed with the Securities and Exchange Commission (“SEC”), and written or oral communications made from time to time by or on behalf of Severn Bancorp and its subsidiaries (the “Company”), may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “intend,” and “potential,” or words of similar meaning, or future or conditional verbs such as “should,” “could,” or “may.”  Forward-looking statements include statements of our goals, intentions and expectations; statements regarding our business plans, prospects, growth, and operating strategies; statements regarding the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits.

Forward-looking statements reflect our expectation or prediction of future conditions, events, or results based on information currently available. These forward-looking statements are subject to significant risks and uncertainties that may cause actual results to differ materially from those in such statements. These risks and uncertainties include, but are not limited to, the risks identified in Item 1A of the Company’s 20182019 Annual Report on Form 10‑K, Item 1A of Part II of the Company’s March 31, 2019 Quarterly Report on Form 10-Q, Item 1A of Part II of the Company’s June 30, 2019 Quarterly Report on Form 10-Q, Item 1A of Part II of this Quarterly Report on Form 10‑Q, and the following:

·

general business and economic conditions nationally or in the markets that the Company serves could adversely affect, among other things, real estate prices, unemployment levels, and consumer and business confidence, which could lead to decreases in the demand for loans, deposits, and other financial services that we provide and increases in loan delinquencies and defaults;

·

changes or volatility in the capital markets and interest rates may adversely impact the value of securities, loans, deposits, and other financial instruments and the interest rate sensitivity of our balance sheet as well as our liquidity;

·

our liquidity requirements could be adversely affected by changes in our assets and liabilities;

·

our investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates we use to value certain of the securities in our portfolio;

·

the effect of legislative or regulatory developments including changes in laws concerning taxes, banking, securities, insurance, and other aspects of the financial services industry;

·

competitive factors among financial services companies, including product and pricing pressures, and our ability to attract, develop, and retain qualified banking professionals;

·

the effect of fiscal and governmental policies of the United States (“U.S.”) federal government;

·

the effect of any mergers, acquisitions, or other transactions to which we or our subsidiaries may from time to time be a party;

·

costs and potential disruption or interruption of operations due to cyber-security incidents;

·

the effect of any change in federal government enforcement of federal laws affecting the medical-use cannabis industry;

·

costs and potential disruption or interruption of operations due to global pandemics such as COVID-19;

·

the effect of changes in accounting policies and practices, as may be adopted by the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board, and other regulatory agencies; and;

·

geopolitical conditions, including acts or threats of terrorism, actions taken by the U.S. or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad.

Forward-looking statements speak only as of the date of this report. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of this report or to reflect the occurrence of unanticipated events except as required by federal securities laws.

2

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1.Financial Statements

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 

    

December 31, 

 

March 31, 

    

December 31, 

    

2019

    

2018

    

2020

    

2019

ASSETS

 

 

 

  

 

 

 

 

  

 

Cash and due from banks

 

$

2,478

 

$

2,880

 

$

1,989

 

$

2,892

Federal funds sold and interest-bearing deposits in other banks

 

 

62,775

 

 

185,460

 

 

113,647

 

 

85,301

Cash and cash equivalents

 

 

65,253

 

 

188,340

 

 

115,636

 

 

88,193

Certificates of deposit held for investment

 

 

7,540

 

 

8,780

 

 

7,540

 

 

7,540

Securities available for sale, at fair value

 

 

9,029

 

 

11,978

 

 

18,842

 

 

12,906

Securities held to maturity (fair value of $30,459 and $38,212 at September 30, 2019 and December 31, 2018, respectively)

 

 

30,302

 

 

38,912

Securities held to maturity (fair value of $23,457 and $26,158 at March 31, 2020 and December 31, 2019, respectively)

 

 

22,737

 

 

25,960

Mortgage loans held for sale, at fair value

 

 

17,587

 

 

9,686

 

 

21,996

 

 

10,910

Loans receivable

 

 

660,879

 

 

682,349

 

 

635,950

 

 

645,685

Allowance for loan losses

 

 

(7,431)

 

 

(8,044)

 

 

(7,918)

 

 

(7,138)

Loans, net

 

 

653,448

 

 

674,305

 

 

628,032

 

 

638,547

Real estate acquired through foreclosure

 

 

1,873

 

 

1,537

 

 

1,684

 

 

2,387

Restricted stock investments

 

 

2,431

 

 

3,766

 

 

2,299

 

 

2,431

Premises and equipment, net

 

 

22,384

 

 

22,745

 

 

21,731

 

 

22,144

Accrued interest receivable

 

 

2,514

 

 

2,848

 

 

2,275

 

 

2,458

Deferred income taxes

 

 

1,902

 

 

2,363

 

 

1,691

 

 

1,748

Bank owned life insurance

 

 

5,341

 

 

5,225

 

 

5,414

 

 

5,377

Goodwill

 

 

1,104

 

 

1,104

 

 

1,104

 

 

1,104

Other assets

 

 

5,211

 

 

2,644

 

 

6,374

 

 

5,214

Total assets

 

$

825,919

 

$

974,233

 

$

857,355

 

$

826,919

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Deposits:

 

 

  

 

 

  

 

 

  

 

 

  

Noninterest bearing

 

$

129,777

 

$

146,604

 

$

165,090

 

$

122,901

Interest-bearing

 

 

527,377

 

 

632,902

 

 

525,122

 

 

538,148

Total deposits

 

 

657,154

 

 

779,506

 

 

690,212

 

 

661,049

Long-term borrowings

 

 

38,498

 

 

73,500

 

 

35,000

 

 

35,000

Subordinated debentures

 

 

20,619

 

 

20,619

 

 

20,619

 

 

20,619

Accrued expenses and other liabilities

 

 

5,029

 

 

2,155

 

 

5,803

 

 

4,779

Total liabilities

 

 

721,300

 

 

875,780

 

 

751,634

 

 

721,447

Stockholders' Equity:

 

 

  

 

 

  

 

 

  

 

 

  

Common stock, $0.01 par value, 20,000,000 shares authorized; 12,777,537 and 12,759,576 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively

 

 

128

 

 

128

Common stock, $0.01 par value, 20,000,000 shares authorized; 12,812,976 and 12,810,926 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

 

128

 

 

128

Additional paid-in capital

 

 

65,744

 

 

65,538

 

 

65,992

 

 

65,944

Retained earnings

 

 

38,750

 

 

32,860

 

 

39,497

 

 

39,445

Accumulated other comprehensive loss

 

 

(3)

 

 

(73)

Accumulated other comprehensive income (loss)

 

 

104

 

 

(45)

Total stockholders' equity

 

 

104,619

 

 

98,453

 

 

105,721

 

 

105,472

Total liabilities and stockholders' equity

 

$

825,919

 

$

974,233

 

$

857,355

 

$

826,919

 

See accompanying notes to consolidated financial statements

3

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

Three Months Ended March 31, 

 

    

2019

    

2018

    

2019

    

2018

    

    

2020

    

2019

    

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

9,146

 

$

8,844

 

$

27,539

 

$

25,731

 

 

$

8,338

 

$

9,167

 

Securities

 

 

224

 

 

293

 

 

724

 

 

920

 

 

 

219

 

 

259

 

Other earning assets

 

 

484

 

 

423

 

 

2,358

 

 

787

 

 

 

359

 

 

1,117

 

Total interest income

 

 

9,854

 

 

9,560

 

 

30,621

 

 

27,438

 

 

 

8,916

 

 

10,543

 

Interest expense:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Deposits

 

 

1,732

 

 

1,531

 

 

5,499

 

 

3,938

 

 

 

1,797

 

 

1,869

 

Borrowings and subordinated debentures

 

 

473

 

 

684

 

 

1,543

 

 

2,244

 

 

 

364

 

 

589

 

Total interest expense

 

 

2,205

 

 

2,215

 

 

7,042

 

 

6,182

 

 

 

2,161

 

 

2,458

 

Net interest income

 

 

7,649

 

 

7,345

 

 

23,579

 

 

21,256

 

 

 

6,755

 

 

8,085

 

Reversal of provision for loan losses

 

 

(500)

 

 

(300)

 

 

(500)

 

 

(300)

 

Net interest income after reversal of provision for loan losses

 

 

8,149

 

 

7,645

 

 

24,079

 

 

21,556

 

Provision for loan losses

 

 

750

 

 

 —

 

Net interest income after provision for loan losses

 

 

6,005

 

 

8,085

 

Noninterest income:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Mortgage-banking revenue

 

 

1,108

 

 

740

 

 

2,915

 

 

1,970

 

 

 

1,634

 

 

720

 

Real estate commissions

 

 

430

 

 

408

 

 

1,290

 

 

1,153

 

 

 

310

 

 

482

 

Real estate management fees

 

 

144

 

 

157

 

 

470

 

 

527

 

 

 

165

 

 

164

 

Deposit service charges

 

 

565

 

 

426

 

 

1,621

 

 

1,067

 

 

 

561

 

 

509

 

Title company revenue

 

 

362

 

 

316

 

 

841

 

 

751

 

 

 

238

 

 

217

 

Other noninterest income

 

 

204

 

 

214

 

 

551

 

 

654

 

 

 

117

 

 

168

 

Total noninterest income

 

 

2,813

 

 

2,261

 

 

7,688

 

 

6,122

 

 

 

3,025

 

 

2,260

 

Noninterest expense:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Compensation and related expenses

 

 

5,065

 

 

4,661

 

 

14,499

 

 

13,359

 

 

 

5,461

 

 

4,525

 

Occupancy

 

 

379

 

 

416

 

 

1,183

 

 

1,151

 

 

 

518

 

 

415

 

Legal fees

 

 

59

 

 

37

 

 

134

 

 

79

 

 

 

166

 

 

49

 

Write-downs, losses, and costs of real estate acquired through foreclosure, net of gains

 

 

105

 

 

 7

 

 

254

 

 

21

 

 

 

74

 

 

125

 

Federal Deposit Insurance Corporation insurance premiums

 

 

58

 

 

58

 

 

177

 

 

171

 

 

 

 —

 

 

56

 

Professional fees

 

 

255

 

 

109

 

 

838

 

 

323

 

 

 

303

 

 

140

 

Advertising

 

 

235

 

 

302

 

 

635

 

 

751

 

 

 

220

 

 

187

 

Data processing

 

 

414

 

 

286

 

 

1,110

 

 

805

 

 

 

460

 

 

342

 

Credit report and appraisal fees

 

 

69

 

 

99

 

 

133

 

 

140

 

 

 

67

 

 

40

 

Licensing and software

 

 

266

 

 

129

 

 

741

 

 

407

 

 

 

218

 

 

182

 

Loss on disposal of premises and equipment

 

 

76

 

 

 —

 

Other noninterest expense

 

 

765

 

 

853

 

 

2,229

 

 

2,250

 

 

 

689

 

 

689

 

Total noninterest expense

 

 

7,670

 

 

6,957

 

 

21,933

 

 

19,457

 

 

 

8,252

 

 

6,750

 

Net income before income tax provision

 

 

3,292

 

 

2,949

 

 

9,834

 

 

8,221

 

 

 

778

 

 

3,595

 

Income tax provision

 

 

911

 

 

784

 

 

2,668

 

 

2,253

 

 

 

213

 

 

986

 

Net income

 

 

2,381

 

 

2,165

 

 

7,166

 

 

5,968

 

 

$

565

 

$

2,609

 

Dividends on preferred stock

 

 

 —

 

 

 —

 

 

 —

 

 

(70)

 

Net income available to common stockholders

 

$

2,381

 

$

2,165

 

$

7,166

 

$

5,898

 

Net income per common share - basic

 

$

0.19

 

$

0.17

 

$

0.56

 

$

0.47

 

 

$

0.04

 

$

0.20

 

Net income per common share - diluted

 

$

0.19

 

$

0.17

 

$

0.56

 

$

0.47

 

 

$

0.04

 

$

0.20

 

 

See accompanying notes to consolidated financial statements

4

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

    

 

    

2019

    

2018

    

2019

    

2018

    

Net income

 

$

2,381

 

$

2,165

 

$

7,166

 

$

5,968

 

Other comprehensive income (loss) items:

 

 

  

 

 

  

 

 

  

 

 

  

 

Unrealized holding gains (losses) on available-for-sale securities arising during the period (net of tax expense (benefit) of $5, $(2), $26, and $(27))

 

 

 8

 

 

(5)

 

 

70

 

 

(71)

 

Total other comprehensive income (loss)

 

 

 8

 

 

(5)

 

 

70

 

 

(71)

 

Total comprehensive income

 

$

2,389

 

$

2,160

 

$

7,236

 

$

5,897

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

    

 

    

2020

    

2019

    

Net income

 

$

565

 

$

2,609

 

Other comprehensive income item:

 

 

  

 

 

  

 

Unrealized holding gains on available-for-sale securities arising during the period (net of tax expense of $56 and $7)

 

 

149

 

 

24

 

Total other comprehensive income

 

 

149

 

 

24

 

Total comprehensive income

 

$

714

 

$

2,633

 

 

See accompanying notes to consolidated financial statements

 

 

 

5

Table of Contents

Severn Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

Three Months Ended March 31, 2020

 

    

Number of

    

Number of

    

 

    

 

    

 

    

 

    

Accumulated

    

 

    

Number of

    

 

    

 

    

 

    

Accumulated

    

 

 

Shares of

 

Shares of

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

Shares of

 

 

 

Additional

 

 

 

Other

 

Total

 

Preferred

 

Common

 

Preferred

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

Common

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

Stock

 

Stock

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Income (Loss)

 

Equity

Balance at July 1, 2019

 

 —

 

12,775,137

 

$

 —

 

$

128

 

$

65,696

 

$

36,878

 

$

(11)

 

$

102,691

Balance at January 1, 2020

 

12,810,926

 

$

128

 

$

65,944

 

$

39,445

 

$

(45)

 

$

105,472

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,381

 

 

 —

 

 

2,381

 

 —

 

 

 —

 

 

 —

 

 

565

 

 

 —

 

 

565

Stock-based compensation

 

 —

 

 —

 

 

 —

 

 

 —

 

 

32

 

 

 —

 

 

 —

 

 

32

 

 —

 

 

 —

 

 

34

 

 

 —

 

 

 —

 

 

34

Dividends paid on common stock at $0.04 per share

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(509)

 

 

 —

 

 

(509)

 

 —

 

 

 —

 

 

 —

 

 

(513)

 

 

 —

 

 

(513)

Exercise of stock options

 

 —

 

2,400

 

 

 —

 

 

 —

 

 

16

 

 

 —

 

 

 —

 

 

16

 

2,050

 

 

 —

 

 

14

 

 

 —

 

 

 —

 

 

14

Other comprehensive income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 8

 

 

 8

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

149

 

 

149

Balance at September 30, 2019

 

 —

 

12,777,537

 

$

 —

 

$

128

 

$

65,744

 

$

38,750

 

$

(3)

 

$

104,619

Balance at March 31, 2020

 

12,812,976

 

$

128

 

$

65,992

 

$

39,497

 

$

104

 

$

105,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

    

Number of

    

Number of

    

 

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

Shares of

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

Balance at July 1, 2018

 

 —

 

12,694,926

 

$

 —

 

$

127

 

$

65,157

 

$

28,858

 

$

(101)

 

$

94,041

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,165

 

 

 —

 

 

2,165

Stock-based compensation

 

 —

 

 —

 

 

 —

 

 

 —

 

 

56

 

 

 —

 

 

 —

 

 

56

Dividends paid on common stock at $0.03 per share

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(381)

 

 

 —

 

 

(381)

Exercise of stock options

 

 —

 

875

 

 

 —

 

 

 —

 

 

 3

 

 

 —

 

 

 —

 

 

 3

Other comprehensive loss

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(5)

 

 

(5)

Balance at September 30, 2018

 

 —

 

12,695,801

 

$

 —

 

$

127

 

$

65,216

 

$

30,642

 

$

(106)

 

$

95,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

    

Number of

    

Number of

    

 

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

Shares of

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

Balance at January 1, 2019

 

 —

 

12,759,576

 

$

 —

 

$

128

 

$

65,538

 

$

32,860

 

$

(73)

 

$

98,453

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

7,166

 

 

 —

 

 

7,166

Stock-based compensation

 

 —

 

 —

 

 

 —

 

 

 —

 

 

109

 

 

 —

 

 

 —

 

 

109

Dividends paid on common stock at $0.10 per share

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,276)

 

 

 —

 

 

(1,276)

Exercise of stock options

 

 —

 

17,961

 

 

 —

 

 

 —

 

 

97

 

 

 —

 

 

 —

 

 

97

Other comprehensive income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

70

 

 

70

Balance at September 30, 2019

 

 —

 

12,777,537

 

$

 —

 

$

128

 

$

65,744

 

$

38,750

 

$

(3)

 

$

104,619

6

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

    

Number of

    

Number of

    

 

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

Shares of

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Preferred

 

Common

 

Preferred

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

Balance at January 1, 2018

 

437,500

 

12,233,424

 

$

 4

 

$

122

 

$

65,137

 

$

25,872

 

$

(35)

 

$

91,100

Net income

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,968

 

 

 —

 

 

5,968

Stock-based compensation

 

 —

 

 —

 

 

 —

 

 

 —

 

 

169

 

 

 —

 

 

 —

 

 

169

Redemption of preferred stock

 

(437,500)

 

437,500

 

 

(4)

 

 

 4

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Dividend declared on Series A preferred stock

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(70)

 

 

 —

 

 

(70)

Dividends paid on common stock at $0.09 per share

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,128)

 

 

 —

 

 

(1,128)

Exercise of stock options

 

 —

 

24,877

 

 

 —

 

 

 1

 

 

99

 

 

 —

 

 

 —

 

 

100

Other

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(189)

 

 

 —

 

 

 —

 

 

(189)

Other comprehensive loss

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(71)

 

 

(71)

Balance at September 30, 2018

 

 —

 

12,695,801

 

$

 —

 

$

127

 

$

65,216

 

$

30,642

 

$

(106)

 

$

95,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

    

Number of

    

 

    

 

    

 

    

Accumulated

    

 

 

 

Shares of

 

 

 

Additional

 

 

 

Other

 

Total

 

 

Common

 

Common

 

Paid-In

 

Retained

 

Comprehensive

 

Stockholders'

 

 

Stock

 

Stock

 

Capital

 

 Earnings 

 

Loss

 

Equity

Balance at January 1, 2019

 

12,759,576

 

$

128

 

$

65,538

 

$

32,860

 

$

(73)

 

$

98,453

Net income

 

 —

 

 

 —

 

 

 —

 

 

2,609

 

 

 —

 

 

2,609

Stock-based compensation

 

 —

 

 

 —

 

 

43

 

 

 —

 

 

 —

 

 

43

Dividends paid on common stock at $0.03 per share

 

 —

 

 

 —

 

 

 —

 

 

(382)

 

 

 —

 

 

(382)

Exercise of stock options

 

15,511

 

 

 —

 

 

81

 

 

 —

 

 

 —

 

 

81

Other comprehensive income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

24

 

 

24

Balance at March 31, 2019

 

12,775,087

 

$

128

 

$

65,662

 

$

35,087

 

$

(49)

 

$

100,828

 

See accompanying notes to consolidated financial statements

 

 

 

76

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

Three Months Ended March 31, 

    

2019

    

2018

    

2020

    

2019

Cash flows from operating activities:

 

 

 

 

Net income

 

$

7,166

 

$

5,968

 

$

565

 

$

2,609

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,061

 

 

966

 

 

394

 

 

347

Amortization of deferred loan fees

 

 

(1,403)

 

 

(1,317)

 

 

(506)

 

 

(440)

Net amortization of premiums and discounts

 

 

120

 

 

174

Reversal of provision for loan losses

 

 

(500)

 

 

(300)

Net (accretion) amortization of premiums and discounts on securities

 

 

(83)

 

 

42

Provision for loan losses

 

 

750

 

 

 —

Write-downs and losses on real estate acquired through foreclosure, net of gains

 

 

244

 

 

54

 

 

80

 

 

107

Gain on sale of mortgage loans

 

 

(2,915)

 

 

(1,970)

 

 

(1,634)

 

 

(720)

Loss on disposal of property

 

 

76

 

 

 —

Proceeds from sale of mortgage loans held for sale

 

 

130,129

 

 

64,815

 

 

33,764

 

 

22,536

Originations of loans held for sale

 

 

(135,766)

 

 

(67,338)

 

 

(43,216)

 

 

(19,438)

Stock-based compensation

 

 

109

 

 

169

 

 

34

 

 

43

Increase in cash surrender value of bank-owned life insurance

 

 

(116)

 

 

(122)

 

 

(37)

 

 

(39)

Deferred income taxes

 

 

435

 

 

2,083

 

 

 1

 

 

193

Decrease (increase) in accrued interest receivable

 

 

334

 

 

(49)

Decrease in accrued interest receivable

 

 

183

 

 

216

Increase in other assets

 

 

(2,567)

 

 

(1,408)

 

 

(1,160)

 

 

(2,721)

Increase in accrued expenses and other liabilities

 

 

2,874

 

 

2,808

 

 

1,024

 

 

2,953

Net cash (used in) provided by operating activities

 

 

(795)

 

 

4,533

 

 

(9,765)

 

 

5,688

Cash flows from investing activities:

 

 

  

 

 

  

 

 

  

 

 

  

Redemption of certificates of deposit held for investment

 

 

1,240

 

 

 —

Loan principal repayments, net of (disbursements)

 

 

22,722

 

 

(19,943)

 

 

10,271

 

 

9,087

Redemption of restricted stock investments

 

 

1,335

 

 

623

 

 

132

 

 

910

Purchases of premises and equipment, net

 

 

(700)

 

 

(758)

 

 

(57)

 

 

(85)

Activity in securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Maturities/calls/repayments

 

 

8,535

 

 

11,093

 

 

3,202

 

 

3,095

Activity in available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 —

 

 

(2,000)

 

 

(7,852)

 

 

 —

Maturities/calls/repayments

 

 

3,000

 

 

 —

 

 

2,225

 

 

1,000

Proceeds from sales of real estate acquired through foreclosure

 

 

107

 

 

64

 

 

623

 

 

 —

Net cash provided by (used in) investing activities

 

 

36,239

 

 

(10,921)

Net cash provided by investing activities

 

 

8,544

 

 

14,007

Cash flows from financing activities:

 

 

  

 

 

  

 

 

  

 

 

  

Net (decrease) increase in deposits

 

 

(122,352)

 

 

91,949

 

 

29,163

 

 

(69,633)

Additional long-term borrowings

 

 

 —

 

 

46,500

Repayments of long-term borrowings

 

 

(35,000)

 

 

(61,500)

 

 

 —

 

 

(25,000)

Common stock dividends

 

 

(1,276)

 

 

(1,128)

 

 

(513)

 

 

(382)

Preferred stock dividends

 

 

 —

 

 

(70)

Exercise of stock options

 

 

97

 

 

100

 

 

14

 

 

81

Net cash (used in) provided by financing activities

 

 

(158,531)

 

 

75,851

(Decrease) increase in cash and cash equivalents

 

 

(123,087)

 

 

69,463

Net cash provided by (used in) financing activities

 

 

28,664

 

 

(94,934)

Increase (decrease) in cash and cash equivalents

 

 

27,443

 

 

(75,239)

Cash and cash equivalents at beginning of period

 

 

188,340

 

 

21,853

 

 

88,193

 

 

188,340

Cash and cash equivalents at end of period

 

$

65,253

 

$

91,316

 

$

115,636

 

$

113,101

Supplemental Noncash Disclosures:

 

 

 

 

 

  

 

 

 

 

 

  

Interest paid on deposits and borrowed funds

 

$

7,148

 

$

6,144

 

$

2,170

 

$

2,490

Income taxes paid

 

 

1,919

 

 

96

 

 

493

 

 

 —

Real estate acquired in satisfaction of loans

 

 

687

 

 

 —

 

 

 —

 

 

171

Initial recognition of operating lease right-of-use asset

 

 

2,684

 

 

 —

 

 

 —

 

 

2,684

Initial recognition of operating lease liability

 

 

2,684

 

 

 —

 

 

 —

 

 

2,684

Transfers of loans held for sale to loan portfolio

 

 

648

 

 

 —

 

 

 —

 

 

648

 

See accompanying notes to consolidated financial statements

 

 

87

Table of Contents

Severn Bancorp, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1 -  Summary of Significant Accounting Policies

Basis of Presentation

The accounting and reporting policies of Severn Bancorp, Inc. and subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”) and prevailing practices within the financial services industry for interim financial information and Rule 8‑01 of Regulation S-X. Accordingly, they do not include all of the information and notes required for complete financial statements and prevailing practices within the banking industry. In the opinion of management, all adjustments (comprising only of those of a normal recurring nature) necessary for a fair presentation of the results of operations for the interim periods presented have been made. The results of operations for the three and nine months ended September 30, 2019March 31, 2020 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 20192020 or any other interim or future period. Events occurring after the date of the financial statements up to the date the financial statements were available to be issued were considered in the preparation of the consolidated financial statements.

These statements should be read in conjunction with the financial statements and accompanying notes included in the Company’s 20182019 Annual Report on Form 10‑K as filed with the Securities and Exchange Commission (“SEC”).

COVID-19 Risks and Uncertainties

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q were issued. On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the U.S. and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. On March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate by 50 basis points to a target range of 1.00% to 1.25%. This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the COVID-19 outbreak may adversely affect the Company’s financial condition and results of operations. As a result of the spread of COVID-19, economic uncertainties have arisen which are likely to negatively impact net interest income, noninterest income, credit quality, the allowance for loan losses (“Allowance”), and the provision for loan losses. Additionally, there could be a potential for goodwill impairment. Other financial impact could occur though such potential impact is unknown at this time.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Severn Bancorp, Inc., and its wholly-owned subsidiaries, Mid-Maryland Title Company, Inc., SBI Mortgage Company, and Severn Savings Bank, FSB (the “Bank”), along with the Bank’s subsidiaries, Louis Hyatt, Inc., Homeowners Title and Escrow Corporation, Severn Financial Services Corporation, SSB Realty Holdings, LLC, SSB Realty Holdings II, LLC, and HS West, LLC. Also included are the accounts of SBI Mortgage Company’s subsidiary, Crownsville Development Corporation, and its subsidiary, Crownsville Holdings I, LLC. All intercompany accounts and transactions have been eliminated in the accompanying consolidated financial statements.

Use of Estimates

The preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets

8

Table of Contents

and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the allowance for loan losses (“Allowance”), the valuation of securities,Allowance, the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities.

Cash Flows

We consider all highly liquid securities with original maturities of three months or less to be cash equivalents. For reporting purposes, assets grouped in the Consolidated Statements of Financial Condition under the captions “Cash and due from banks” and “Federal funds sold and interest-bearing deposits in other banks” are considered cash or cash equivalents. For financial statement purposes, these assets are carried at cost. Federal funds sold and interest-bearing deposits in other banks generally have overnight maturities and are in excess of amounts that would be recoverable under Federal Deposit Insurance Corporation (“FDIC”) insurance.

Reclassifications

Certain reclassifications have been made to amounts previously reported to conform to current period presentation.

9

Table of Contents

Recent Accounting Pronouncements

Pronouncements AdoptedIssued

In FebruarySeptember 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016‑02, Leases, which requires a lessee to recognize the assets and liabilities that arise from all leases with a term greater than 12 months. The core principle requires the lessee to recognize a liability to make lease payments and a right-of-use (“ROU”) asset. The accounting applied by the lessor is relatively unchanged. The ASU also requires expanded qualitative and quantitative disclosures. For public business entities, the guidance was effective for interim and annual reporting periods beginning after December 15, 2018 and mandated a modified retrospective transition for all entities. We adopted this standard using the option to apply the transition provisions of the new standard at the adoption date instead of the earliest period presented as provided in ASU 2018-11. Additionally, we elected to apply all practical expedients as provided in ASU 2016-02, with the exception of the hindsight practical expedient which was not elected. As a result of the adoption of this standard, effective January 1, 2019, we recognized both an ROU asset and a lease liability of $2.7 million to be recorded in other assets and other liabilities, respectively, on the balance sheet.  The lease liability represented the present value of the future payments on five leased properties and six leased pieces of equipment within the Company’s footprint, while the ROU asset reflected the lease liability adjusted for deferred rent balances of the respective properties as of the adoption date of January 1, 2019. The Company expects its regulatory capital ratios to remain above the thresholds necessary to be classified as a “well capitalized” institution.

In March 2017, FASB issued ASU No. 2017‑08, Receivables - Nonrefundable Fees and Other costs, which provided guidance that called for the shortening of the amortization period for certain callable debt securities held at a premium. The standard was effective for interim and annual reporting periods beginning after December 15, 2018. The adoption of ASU No. 2017‑08 did not have a material impact on our financial position, results of operations, or cash flows.

In February 2018, FASB issued ASU No. 2018-02, Reclassification of Certain Tax Effects From Accumulated Other Comprehensive Income, which allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The ASU was effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of ASU No. 2018-02 did not have a material impact on its financial position, results of operations, or cash flows. 

Pronouncements Issued

In September 2016 FASB issued ASU No. 2016‑13, Financial Instruments – Credit Losses, which sets forth a current expected credit loss (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU iswas originally effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. In July 2019, the FASB issued a proposal to delay the implementation for smaller reporting companies such as us until January 2023. In October, 2019, that proposal was finalized.finalized with the issuance of ASU 2019-05,

Financial Instruments – Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 was issued to address concerns with the adoption of ASU 2016-13. ASU 2019-05 gives entities the ability to irrevocably elect the fair value option in Subtopic 825-10 for certain existing financial assets upon transition to ASU 2016-03. Financial assets that are eligible for this fair value election are those that qualify under Subtopic 825-10 and are within the scope of Subtopic 326-10, Financial Instruments - Credit Losses - Measured at Amortized Costs. An exception to this is held-to-maturity (“HTM”) debt securities, which do not qualify for this transition election. The effective date for the amendment is the same as the effective date in ASU 2016-03. In November 2019, FASB issued ASU 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815),and Leases (Topic 842): Effective Dates. ASU 2019-10 was issued to defer the effective dates for certain guidance for certain entities. The amendments in this update amend the mandatory effective dates for ASC 326, Financial Instruments - Credit Losses, for entities eligible to be smaller reporting companies as defined by the SEC for fiscal years beginning after December 15, 2022, including interim reporting periods within that reporting period.

We have contracted with a third party vendor to assist in the transition to CECL. The Bank has purchased the third party vendor’s CECL software and has separately contracted with their advisory services group to help with the installation and transition. As the Bank has been using other software of this specific vendor, they have access to the Bank’s historical data. The third party vendor has been analyzing the Bank’s data, and the Bank has been updating the data and the process by which data will be transferred to the third party vendor, so that they have all of the information necessary for CECL calculations. This process is complete. The next stage in the process is to convert to the vendor’s incurred loss model, which must be completed prior to the final conversion to CECL. This process is almost complete. TheManagement, in conjunction with the third party vendor, has also begun determining which economic factors are most directly responsible for Bank’s historical losses. They haveThe third party vendor has also started to recommend pools to be used for CECL calculations, and appropriate methods (as proscribedprescribed by CECL) to calculate the reserve for the various pools. As the third party vendor has many financial institution clients, they will be able to provide peer group data to the extent the Bank’s data is not sufficient to make the many determinations required under CECL.

9

Table of Contents

 

Although the implementation of CECL has been delayed, the Bank will continueis continuing with the implementation at a pace to

10

Table of Contents

ensure that we will be in position to completely transition to CECL by the required date. 

 

While we are currently in the process of evaluating the impact of the amended guidance on our Consolidated Financial Statements, it is quite possible that the Allowance will increase upon adoption given that the Allowance will be required to cover the full remaining expected life of the portfolio upon adoption, rather than the incurred loss model under current GAAP. The extent of this increase is still being evaluated and will depend on economic conditions and the composition of our loan and lease portfolio at the time of adoption.

 

In November 2019, FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses. ASU 2019-11 was issued to address issues raised by stakeholders during the implementation of ASU 2016-13. ASU 2019-11 provides transition relief when adjusting the effective interest rate for troubled debt restructure loans (“TDR” or “TDRs”) that exist as of the adoption date, extends the disclosure relief in ASU 2019-04 to disclose accrued interest receivable balances separately from the amortized cost basis to additional disclosures involving amortized cost basis, and provides clarification regarding application of the guidance in paragraph 326-20-35-6 for financial assets secured by collateral maintenance provisions that provide a practical expedient to measure the estimate of expected credit losses by comparing the amortized cost basis of a financial asset and the fair value of collateral securing the financial asset as of the reporting date. The effective date and transition requirements for the amendment are the same as the effective date and transition requirements in ASU 2016-13.

In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Taxes, which simplifies the accounting for incomes taxes by removing certain exceptions in the current codification. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2019 12 is not expected to have a material impact on our financial position, results of operations, or cash flows.

In January 2020, FASB issued ASU No. 2020-01, Investments – Equity securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and  Derivatives and Hedging (Topic 815), which clarifies the interaction between the three Topics. The standard is effective for fiscal years beginning after December 15, 2020. The adoption of ASU No. 2020 01 is not expected to have a material impact on our financial position, results of operations, or cash flows.

Note 2 - Securities

The amortized cost and fair values of our available-for-sale (“AFS”) securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2019

    

March 31, 2020

 

Amortized

 

Unrealized

    

Unrealized

    

 

 

Amortized

 

Unrealized

    

Unrealized

    

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(dollars in thousands)

 

(dollars in thousands)

U.S. Treasury securities

 

$

999

 

$

 —

 

$

 —

 

$

999

U.S. government agency notes

 

 

8,034

 

 

 —

 

 

 4

 

 

8,030

 

$

5,020

 

$

11

 

$

 —

 

$

5,031

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

2,000

Mortgage-backed securities

 

 

11,679

 

 

172

 

 

40

 

 

11,811

 

$

9,033

 

$

 —

 

$

 4

 

$

9,029

 

$

18,699

 

$

183

 

$

40

 

$

18,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2018

 

 

Amortized

    

Unrealized

    

Unrealized

    

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

1,992

 

$

 —

 

$

11

 

$

1,981

U.S. government agency notes

 

 

10,086

 

 

 —

 

 

89

 

 

9,997

 

 

$

12,078

 

$

 —

 

$

100

 

$

11,978

The amortized cost and fair values of our held-to-maturity (“HTM”) securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

1,993

 

$

17

 

$

 —

 

$

2,010

U.S. government agency notes

 

 

6,987

 

 

108

 

 

12

 

 

7,083

Mortgage-backed securities

 

 

21,322

 

 

78

 

 

34

 

 

21,366

 

 

$

30,302

 

$

203

 

$

46

 

$

30,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

December 31, 2019

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

Amortized

    

Unrealized

    

Unrealized

    

 

 

Cost

 

Gains

 

Losses

 

Value

 

Cost

 

Gains

 

Losses

 

Fair Value

 

(dollars in thousands)

 

(dollars in thousands)

U.S. Treasury securities

 

$

1,991

 

$

17

 

$

 —

 

$

2,008

U.S. government agency notes

 

 

11,992

 

 

45

 

 

92

 

 

11,945

 

$

5,017

 

$

 2

 

$

 —

 

$

5,019

Mortgage-backed securities

 

 

24,929

 

 

 6

 

 

676

 

 

24,259

 

 

7,951

 

 

 —

 

 

64

 

 

7,887

 

$

38,912

 

$

68

 

$

768

 

$

38,212

 

$

12,968

 

$

 2

 

$

64

 

$

12,906

 

1110

Table of Contents

The amortized cost and fair values of our HTM securities portfolio were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

996

 

$

19

 

$

 —

 

$

1,015

U.S. government agency notes

 

 

2,985

 

 

156

 

 

 —

 

 

3,141

Mortgage-backed securities

 

 

18,756

 

 

548

 

 

 3

 

 

19,301

 

 

$

22,737

 

$

723

 

$

 3

 

$

23,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

Amortized

    

Unrealized

    

Unrealized

    

Fair

 

 

Cost

 

Gains

 

Losses

 

Value

 

 

(dollars in thousands)

U.S. Treasury securities

 

$

994

 

$

14

 

$

 —

 

$

1,008

U.S. government agency notes

 

 

4,986

 

 

100

 

 

 5

 

 

5,081

Mortgage-backed securities

 

 

19,980

 

 

114

 

 

25

 

 

20,069

 

 

$

25,960

 

$

228

 

$

30

 

$

26,158

Gross unrealized losses and fair value by length of time that the individual AFS securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 2

 

$

3,009

 

 

 1

 

 4

 

$

5,021

 

 

 3

 

 6

 

$

8,030

 

 

 4

 

 

 2

 

$

3,009

 

$

 1

 

 4

 

$

5,021

 

$

 3

 

 6

 

$

8,030

 

$

 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 2

 

$

2,121

 

$

40

 

 —

 

$

 —

 

$

 —

 

 2

 

$

2,121

 

$

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. Treasury securities

 

 1

 

$

990

 

$

 5

 

 1

 

$

991

 

$

 6

 

 2

 

$

1,981

 

$

11

U.S. government agency notes

 

 —

 

 

 —

 

 

 —

 

 8

 

 

9,997

 

 

89

 

 8

 

 

9,997

 

 

89

 

 

 1

 

$

990

 

$

 5

 

 9

 

$

10,988

 

$

95

 

10

 

$

11,978

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

 

 7

 

$

7,887

 

$

64

 

 —

 

$

 —

 

$

 —

 

 7

 

$

7,887

 

$

64

 

Gross unrealized losses and fair value by length of time that the individual HTM securities have been in an unrealized loss position at the dates indicated are presented in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

 4

 

$

3,999

 

$

12

 

 4

 

$

3,999

 

$

12

Mortgage-backed securities

 

 4

 

 

5,158

 

 

12

 

 3

 

 

3,920

 

 

22

 

 7

 

 

9,078

 

 

34

 

 

 4

 

$

5,158

 

$

12

 

 7

 

$

7,919

 

$

34

 

11

 

$

13,077

 

$

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

Mortgage-backed securities

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 1

 

$

148

 

$

 3

 

 —

 

$

 —

 

$

 —

 

 1

 

$

148

 

$

 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

10

 

$

9,927

 

$

92

 

10

 

 

9,927

 

 

92

Mortgage-backed securities

 

 —

 

 

 —

 

 

 —

 

18

 

 

24,011

 

 

676

 

18

 

 

24,011

 

 

676

 

 

 —

 

$

 —

 

$

 —

 

28

 

$

33,938

 

$

768

 

28

 

$

33,938

 

$

768

11

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Less than 12 months

 

12 months or more

 

Total

 

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

  

# of

  

Fair

  

Unrealized

 

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

Securities

 

Value

 

Losses

 

 

(dollars in thousands)

U.S. government agency notes

 

 —

 

$

 —

 

$

 —

 

 3

 

$

3,003

 

$

 5

 

 3

 

 

3,003

 

 

 5

Mortgage-backed securities

 

 2

 

 

2,544

 

 

17

 

 2

 

 

1,238

 

 

 8

 

 4

 

 

3,782

 

 

25

 

 

 2

 

$

2,544

 

$

17

 

 5

 

$

4,241

 

$

13

 

 7

 

$

6,785

 

$

30

 

All of the securities that are currently in a gross unrealized loss position are so due to declines in fair values resulting from changes in interest rates or increased liquidity spreads since the time they were purchased. We have the intent and ability to hold these debt securities to maturity (including the AFS securities) and do not intend to sell, nor do we believe it will be more likely than not that we will be required to sell, any impaired securities prior to a recovery of amortized cost. We expect these securities will be repaid in full, with no losses realized. As such, management considers any impairment to be temporary.

12

Table of Contents

Contractual maturities of debt securities at September 30, 2019March 31, 2020 are shown below. Actual maturities may differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS Securities

 

HTM Securities

 

AFS Securities

 

HTM Securities

    

Amortized

    

Fair

    

Amortized

    

Fair

    

Amortized

    

Fair

    

Amortized

    

Fair

 

Cost

 

Value

 

Cost

 

Value

 

Cost

 

Value

 

Cost

 

Value

 

(dollars in thousands)

 

(dollars in thousands)

Due in one year or less

 

$

9,033

 

$

9,029

 

$

5,002

 

$

4,998

 

$

3,005

 

$

3,016

 

$

2,000

 

$

2,024

Due after one through five years

 

 

 —

 

 

 —

 

 

3,978

 

 

4,095

 

 

 —

 

 

 —

 

 

1,981

 

 

2,132

Due after five years through ten years

 

 

4,015

 

 

4,015

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

 —

 

 

 —

 

 

21,322

 

 

21,366

 

 

11,679

 

 

11,811

 

 

18,756

 

 

19,301

 

$

9,033

 

$

9,029

 

$

30,302

 

$

30,459

 

$

18,699

 

$

18,842

 

$

22,737

 

$

23,457

 

We did not sell any securities during the three and nine months ended September 30, 2019March 31, 2020 or 2018.2019.

There were no securities pledged as collateral as of September 30, 2019March 31, 2020 or December 31, 2018.2019.

Note 3 - Loans Receivable and Allowance for Loan Losses

Loans receivable are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2019

    

December 31, 2018

    

March 31, 2020

    

December 31, 2019

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

$

271,336

 

$

276,389

 

$

260,981

 

$

269,654

Commercial

 

 

44,774

 

 

35,884

 

 

43,490

 

 

43,127

Commercial real estate

 

 

240,764

 

 

244,088

 

 

220,654

 

 

229,257

Construction, land acquisition, and development

 

 

93,350

 

 

114,540

 

 

99,861

 

 

92,822

Home equity/2nds

 

 

11,930

 

 

13,386

 

 

12,199

 

 

12,031

Consumer

 

 

1,545

 

 

1,087

 

 

1,474

 

 

1,541

Total loans receivable

 

 

663,699

 

 

685,374

 

 

638,659

 

 

648,432

Unearned loan fees

 

 

(2,820)

 

 

(3,025)

 

 

(2,709)

 

 

(2,747)

Loans receivable

 

$

660,879

 

$

682,349

 

$

635,950

 

$

645,685

 

Certain loans in the amount of $162.3$151.8 million have been pledged under a blanket floating lien to the Federal Home Loan Bank of Atlanta (“FHLB”) as collateral against advances at September 30, 2019.March 31, 2020.

At September 30, 2019,March 31, 2020, the Bank was servicing $27.0$25.5 million in loans for the Federal National Mortgage Association (“FNMA”) and $13.6$12.6 million in loans for the Federal Home Loan Mortgage Corporation (“FHLMC”). At December 31, 2018,2019, the Bank was servicing $29.4$25.9 million in loans for FNMA and $15.1$13.0 million in loans for FHLMC.

12

Table of Contents

Credit Quality

An Allowance is provided through charges to income in an amount that management believes will be adequate to absorb losses on existing loans that may become uncollectible based on evaluations of the collectability of loans and prior loan loss experience. Management has an established methodology to determine the adequacy of the Allowance that assesses the risks and losses inherent in the loan portfolio. The methodology takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay. Determining the amount of the Allowance requires the use of estimates and assumptions. Actual results could differ significantly from those estimates. While management uses all available information to estimate losses on loans, future additions to the Allowance may be necessary based on changes in economic conditions and our actual loss experience. In addition, various regulatory agencies periodically review the Allowance as an integral part of their examination process. Such agencies may require us to recognize additions to the Allowance based on their judgments about information available to them at the time of their examination. Management believes the Allowance is adequate as of September 30, 2019March 31, 2020 and December 31, 2018.

13

Table of Contents

At December 31, 2018, due to a re-evaluation of our qualitative factors, we changed our estimates of the Allowance relative to historical loss experience within specific loan portfolio segments in order to better align our qualitative factors with historical losses experienced over a longer period of time, relative to those specific loan segments. The result of this change in estimate did not result in a material increase in the Allowance compared to the year ended December 31, 2017, however there were material changes to the Allowance between loan segments. Due to the change in accounting estimate, Allowance allocated to commercial loans and ADC loans increased approximately $2.2 million and $1.1 million, respectively, while the Allowance allocated to residential mortgage loans and commercial real estate loans decreased approximately $600,000 and $2.7 million, respectively, as of December 31, 2018. This change in accounting estimate had no impact on earnings or diluted earnings per share.2019.

For purposes of determining the Allowance, we have segmented our loan portfolio by product type. Our portfolio loan segments are residential mortgage, commercial, commercial real estate, construction, land acquisition, and development (“ADC”), Home equity/2nds, and consumer. We have looked at all segments and have determined that no additional subcategorization is warranted based upon our consideration of risk. Our portfolio classes are the same as our portfolio segments.

Inherent Credit Risks

The inherent credit risks within the loan portfolio vary depending upon the loan class as follows:

Residential mortgage - secured by one to four family dwelling units. The loans generally have limited risk as they are secured by first mortgages on the unit, which are generally the primary residence of the borrower, and are generally at a loan-to-value ratio (“LTV”) of 80% or less.

Commercial - underwritten in accordance with our policies and include evaluating historical and projected profitability and cash flow to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial loan depends primarily on the creditworthiness of the borrower (and any guarantors), while liquidation of collateral is a secondary and often insufficient source of repayment. These loans are viewed primarily as cash flow dependent and, secondarily, as loans secured by real-estate and/or other assets. Repayment of these loans is generally dependent upon the principal business conducted on the property securing the loan. Line of credit loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates line of credit loans based on collateral and risk-rating criteria.

U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) - We are participating in the  PPP and began origination of such loans that are expected to be 100% guaranteed by the SBA early in the second quarter of 2020. This loan program should be able to assist our commercial customers in remaining operational during this time of uncertainty surrounding the COVID-19 pandemic.

Commercial real estate - subject to the underwriting standards and processes similar to commercial, in addition to those underwriting standards for real estate loans. These loans are viewed primarily as loans secured by real estate and secondarily as cash flow dependent. As repayment of these loans is generally dependent upon the successful operation of the property securing the loan, we look closely at the cash flows generated by the property securing the loan, although the primary underwriting criteria for these loan types is the sufficient value of the underlying collateral. Commercial real estate loans may be adversely affected by conditions in the real estate markets or the economy in general. Management monitors and evaluates commercial real estate loans based on collateral and risk-rating criteria. The Bank also utilizes third-party experts to provide environmental and market valuations. The nature of commercial real estate loans makes them more difficult to monitor and evaluate.

13

Table of Contents

ADC - underwritten in accordance with our underwriting policies which include a financial analysis of the developers, property owners, construction cost estimates, and independent appraisal valuations. These loans will rely on the value associated with the project upon completion. These cost and valuation estimates may be inaccurate. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project rather than the ability of the borrower or guarantor to repay principal and interest. Additionally, land is underwritten according to our policies which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development. These cost and valuation estimates may be inaccurate.

14

Table of Contents

The sources of repayment of these loans is typically permanent financing expected to be obtained upon completion or sales of developed property. These loans are closely monitored by onsite inspections and are considered to be of a higher risk than other real estate loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term financing, interest rate sensitivity, and governmental regulation of real property.

If the Bank is forced to foreclose on a project prior to or at completion due to a default, there can be no assurance that the Bank will be able to recover all of the unpaid balance of the loan as well as related foreclosure and holding costs. In addition, the Bank may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time.

Home equity/2nds - subject to the underwriting standards and processes similar to residential mortgages and secured by one to four family dwelling units. Home equity/2nds loans have greater risk than residential mortgages as a result of the Bank generally being in a second lien position.

Consumer - consist of loans to individuals through the Bank’s retail network and typically unsecured or secured by personal property. Consumer loans have a greater credit risk than residential loans because of the lower value of the underlying collateral, if any.

COVID-19

The COVID-19 pandemic has created additional risk for all loan segments due to the economic downturn, both nationally and locally. Many business have been temporarily shut down and many people are unemployed during the national and local “stay at home” orders in place in many areas. During this time of economic uncertainty, borrowers could face an extended period of unemployment and may not be able to meet their loan obligations. Additionally, real estate collateral values could significantly decline and full repayment of loans could be in doubt. We have adjusted some of our economic qualitative factors that affect our Allowance calculation to reflect our best estimate of these risks. Management will continue to evaluate the adequacy of the Allowance as more economic data becomes available and as changes within our portfolio are known. The effects of the pandemic may require us to fund additional increases in the Allowance in future periods.

Section 4013 of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) provides that a qualified loan modification is exempt by law from classification as a TDR pursuant to U.S. GAAP in certain circumstances. In addition, OCC Bulletin 2020-35 provides more limited circumstances in which a loan modification is not subject to classification as a TDR.

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to both qualified commercial and consumer loan borrowers. Due to the widespread impact of COVID-19 and the State of Maryland “Stay At Home” Order, we expect that some loan borrowers will seek loan forbearance or loan modification agreements in the second quarter of 2020.

14

Table of Contents

The following tables present, by portfolio segment, the changes in the Allowance and the recorded investment in loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

Three Months Ended March 31, 2020

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

(dollars in thousands)

 

(dollars in thousands)

Beginning Balance

 

$

2,566

 

$

1,566

 

$

792

 

$

2,683

 

$

223

 

$

 —

 

$

263

 

$

8,093

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

Charge-offs

 

 

 —

 

 

 —

 

 

(199)

 

 

 —

 

 

 —

 

 

(2)

 

 

 —

 

 

(201)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(15)

 

 

 —

 

 

(15)

Recoveries

 

 

 3

 

 

 —

 

 

30

 

 

 —

 

 

 3

 

 

 3

 

 

 —

 

 

39

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

 3

 

 

 —

 

 

45

Net (charge-offs) recoveries

 

 

 3

 

 

 —

 

 

(169)

 

 

 —

 

 

 3

 

 

 1

 

 

 —

 

 

(162)

Provision for (reversal of) loan losses

 

 

(182)

 

 

(54)

 

 

346

 

 

(370)

 

 

 —

 

 

(1)

 

 

(239)

 

 

(500)

Net recoveries (charge-offs)

 

 

 3

 

 

 5

 

 

32

 

 

 —

 

 

 2

 

 

(12)

 

 

 —

 

 

30

Provision for loan losses

 

 

217

 

 

139

 

 

24

 

 

329

 

 

15

 

 

12

 

 

14

 

 

750

Ending Balance

 

$

2,387

 

$

1,512

 

$

969

 

$

2,313

 

$

226

 

$

 —

 

$

24

 

$

7,431

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

742

 

$

 —

 

$

62

 

$

29

 

$

 —

 

$

 —

 

$

 —

 

$

833

Ending balance - collectively evaluated for impairment

 

 

1,742

 

 

1,565

 

 

978

 

 

2,586

 

 

151

 

 

 —

 

 

63

 

 

7,085

 

$

2,484

 

$

1,565

 

$

1,040

 

$

2,615

 

$

151

 

$

 —

 

$

63

 

$

7,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance -individually evaluated for impairment

 

$

14,385

 

$

 —

 

$

1,208

 

$

428

 

$

548

 

$

68

 

 

 

 

$

16,637

Ending loan balance -collectively evaluated for impairment

 

 

246,596

 

 

43,490

 

 

219,446

 

 

99,433

 

 

11,651

 

 

1,406

 

 

 

 

 

622,022

 

$

260,981

 

$

43,490

 

$

220,654

 

$

99,861

 

$

12,199

 

$

1,474

 

 

 

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

Charge-offs

 

 

(20)

 

 

 —

 

 

(199)

 

 

 —

 

 

 —

 

 

(14)

 

 

 —

 

 

(233)

Recoveries

 

 

11

 

 

 —

 

 

97

 

 

 —

 

 

 9

 

 

 3

 

 

 —

 

 

120

Net (charge-offs) recoveries

 

 

(9)

 

 

 —

 

 

(102)

 

 

 —

 

 

 9

 

 

(11)

 

 

 —

 

 

(113)

Provision for (reversal of) loan losses

 

 

172

 

 

(1,224)

 

 

614

 

 

74

 

 

(5)

 

 

10

 

 

(141)

 

 

(500)

Ending Balance

 

$

2,387

 

$

1,512

 

$

969

 

$

2,313

 

$

226

 

$

 —

 

$

24

 

$

7,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

799

 

$

 —

 

$

65

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

898

Ending balance - collectively evaluated for impairment

 

 

1,588

 

 

1,512

 

 

904

 

 

2,281

 

 

224

 

 

 —

 

 

24

 

 

6,533

 

 

$

2,387

 

$

1,512

 

$

969

 

$

2,313

 

$

226

 

$

 —

 

$

24

 

$

7,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance -individually evaluated for impairment

 

$

11,272

 

$

 —

 

$

1,685

 

$

729

 

$

579

 

$

71

 

 

 

 

$

14,336

Ending loan balance -collectively evaluated for impairment

 

 

258,518

 

 

44,774

 

 

237,805

 

 

92,621

 

 

11,351

 

 

1,474

 

 

 

 

 

646,543

 

 

$

269,790

 

$

44,774

 

$

239,490

 

$

93,350

 

$

11,930

 

$

1,545

 

 

 

 

$

660,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

  

Residential

  

 

  

Commercial

  

 

  

 

Home Equity/

  

 

  

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Ending balance - individually evaluated for impairment

 

$

752

 

$

 —

 

$

64

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

850

Ending balance - collectively evaluated for impairment

 

 

1,512

 

 

1,421

 

 

920

 

 

2,254

 

 

132

 

 

 —

 

 

49

 

 

6,288

 

 

$

2,264

 

$

1,421

 

$

984

 

$

2,286

 

$

134

 

$

 —

 

$

49

 

$

7,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

11,517

 

$

 —

 

$

1,221

 

$

880

 

$

563

 

$

69

 

 

 

 

$

14,250

Ending loan balance - collectively evaluated for impairment

 

 

258,137

 

 

43,127

 

 

228,036

 

 

91,942

 

 

11,468

 

 

1,472

 

 

 

 

 

634,182

 

 

$

269,654

 

$

43,127

 

$

229,257

 

$

92,822

 

$

12,031

 

$

1,541

 

 

 

 

$

648,432

 

15

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Three Months Ended March 31, 2019

  

Residential

  

 

  

Commercial

  

 

  

 

Home Equity/

  

 

  

 

  

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

 

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Net recoveries

 

 

 5

 

 

 —

 

 

34

 

 

 —

 

 

 2

 

 

 —

 

 

 —

 

 

41

 

Provision for (reversal of) loan losses

 

 

343

 

 

(996)

 

 

221

 

 

340

 

 

18

 

 

 —

 

 

74

 

 

 —

 

Ending Balance

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

927

 

$

430

 

$

142

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

1,533

 

$

905

 

$

 —

 

$

91

 

$

32

 

$

 2

 

$

 —

 

$

 —

 

$

1,030

 

Ending balance - collectively evaluated for impairment

 

 

1,297

 

 

2,306

 

 

315

 

 

2,207

 

 

220

 

 

 1

 

 

165

 

 

6,511

 

 

1,667

 

 

1,740

 

 

621

 

 

2,547

 

 

240

 

 

 1

 

 

239

 

 

7,055

 

 

$

2,224

 

$

2,736

 

$

457

 

$

2,239

 

$

222

 

$

 1

 

$

165

 

$

8,044

 

$

2,572

 

$

1,740

 

$

712

 

$

2,579

 

$

242

 

$

 1

 

$

239

 

$

8,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

12,579

 

$

430

 

$

1,992

 

$

1,278

 

$

871

 

$

76

 

 

 

 

$

17,226

 

$

12,259

 

$

 —

 

$

1,934

 

$

1,106

 

$

859

 

$

74

 

 

 

 

$

16,232

 

Ending loan balance - collectively evaluated for impairment

 

 

262,180

 

 

35,454

 

 

240,701

 

 

113,262

 

 

12,515

 

 

1,011

 

 

 

 

 

665,123

 

 

258,720

 

 

44,725

 

 

236,684

 

 

107,827

 

 

11,855

 

 

1,072

 

 

 

 

 

660,883

 

 

$

274,759

 

$

35,884

 

$

242,693

 

$

114,540

 

$

13,386

 

$

1,087

 

 

 

 

$

682,349

 

$

270,979

 

$

44,725

 

$

238,618

 

$

108,933

 

$

12,714

 

$

1,146

 

 

 

 

$

677,115

 

 

 

The following tables present the credit quality breakdown of our loan portfolio by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

 

Total

 

 

(dollars in thousands)

Beginning Balance

 

$

2,962

 

$

414

 

$

2,591

 

$

2,060

 

$

229

 

$

 1

 

$

 —

 

$

8,257

Charge-offs

 

 

(148)

 

 

 —

 

 

 —

 

 

(6)

 

 

 —

 

 

 —

 

 

 —

 

 

(154)

Recoveries

 

 

 3

 

 

 —

 

 

31

 

 

 —

 

 

219

 

 

 —

 

 

 —

 

 

253

Net (charge-offs) recoveries

 

 

(145)

 

 

 —

 

 

31

 

 

(6)

 

 

219

 

 

 —

 

 

 —

 

 

99

Provision for (reversal of) loan losses

 

 

204

 

 

219

 

 

10

 

 

(494)

 

 

(267)

 

 

 —

 

 

28

 

 

(300)

Ending Balance

 

$

3,021

 

$

633

 

$

2,632

 

$

1,560

 

$

181

 

$

 1

 

$

28

 

$

8,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

    

 

    

 Special

    

 

    

 

 

 

 Pass 

 

 Mention 

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

260,609

 

$

 —

 

$

372

 

$

260,981

Commercial

 

 

42,290

 

 

1,200

 

 

 —

 

 

43,490

Commercial real estate

 

 

217,509

 

 

2,331

 

 

814

 

 

220,654

ADC

 

 

99,563

 

 

 —

 

 

298

 

 

99,861

Home equity/2nds

 

 

11,807

 

 

392

 

 

 —

 

 

12,199

Consumer

 

 

1,474

 

 

 —

 

 

 —

 

 

1,474

 

 

$

633,252

 

$

3,923

 

$

1,484

 

$

638,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

  

Residential

  

 

  

Commercial

  

 

  

Home Equity/

  

 

 

  

 

 

  

 

 

 

 

 

Mortgage

 

Commercial

 

Real Estate

 

ADC

 

2nds

 

Consumer

 

Unallocated

��

Total

 

 

 

(dollars in thousands)

Beginning Balance

 

$

3,099

 

$

527

 

$

2,805

 

$

1,236

 

$

386

 

$

 2

 

$

 —

 

$

8,055

 

Charge-offs

 

 

(508)

 

 

 —

 

 

 —

 

 

(19)

 

 

 —

 

 

 —

 

 

 —

 

 

(527)

 

Recoveries

 

 

225

 

 

 —

 

 

364

 

 

 —

 

 

239

 

 

 —

 

 

 —

 

 

828

 

Net (charge-offs) recoveries

 

 

(283)

 

 

 —

 

 

364

 

 

(19)

 

 

239

 

 

 —

 

 

 —

 

 

301

 

Provision for (reversal of) loan losses

 

 

205

 

 

106

 

 

(537)

 

 

343

 

 

(444)

 

 

(1)

 

 

28

 

 

(300)

 

Ending Balance

 

$

3,021

 

$

633

 

$

2,632

 

$

1,560

 

$

181

 

$

 1

 

$

28

 

$

8,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance - individually evaluated for impairment

 

$

1,090

 

$

 —

 

$

166

 

$

900

 

$

 2

 

$

 1

 

$

 —

 

$

2,159

 

Ending balance - collectively evaluated for impairment

 

 

1,931

 

 

633

 

 

2,466

 

 

660

 

 

179

 

 

 —

 

 

28

 

 

5,897

 

 

 

$

3,021

 

$

633

 

$

2,632

 

$

1,560

 

$

181

 

$

 1

 

$

28

 

$

8,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loan balance - individually evaluated for impairment

 

$

15,038

 

$

 —

 

$

2,053

 

$

1,582

 

$

772

 

$

78

 

 

 

 

$

19,523

 

Ending loan balance - collectively evaluated for impairment

 

 

270,432

 

 

43,180

 

 

232,777

 

 

111,412

 

 

11,401

 

 

987

 

 

 

 

 

670,189

 

 

 

$

285,470

 

$

43,180

 

$

234,830

 

$

112,994

 

$

12,173

 

$

1,065

 

 

 

 

$

689,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

 

    

Special

    

 

    

 

 

 

Pass

 

Mention

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

265,510

 

$

 —

 

$

4,144

 

$

269,654

Commercial

 

 

41,927

 

 

1,200

 

 

 —

 

 

43,127

Commercial real estate

 

 

225,363

 

 

2,835

 

 

1,059

 

 

229,257

ADC

 

 

92,304

 

 

 —

 

 

518

 

 

92,822

Home equity/2nds

 

 

11,490

 

 

402

 

 

139

 

 

12,031

Consumer

 

 

1,541

 

 

 —

 

 

 —

 

 

1,541

 

 

$

638,135

 

$

4,437

 

$

5,860

 

$

648,432

 

16

Table of Contents

The following tables present the credit quality breakdown of our loan portfolio by class:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

    

 

    

 Special

    

 

    

 

 

 

 Pass 

 

 Mention 

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

266,224

 

$

 —

 

$

3,566

 

$

269,790

Commercial

 

 

43,571

 

 

1,203

 

 

 —

 

 

44,774

Commercial real estate

 

 

235,048

 

 

2,965

 

 

1,477

 

 

239,490

ADC

 

 

92,914

 

 

 —

 

 

436

 

 

93,350

Home equity/2nds

 

 

11,375

 

 

410

 

 

145

 

 

11,930

Consumer

 

 

1,545

 

 

 —

 

 

 —

 

 

1,545

 

 

$

650,677

 

$

4,578

 

$

5,624

 

$

660,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

 

    

Special

    

 

    

 

 

 

Pass

 

Mention

 

Substandard

 

Total

 

 

(dollars in thousands)

Residential mortgage

 

$

270,727

 

$

827

 

$

3,205

 

$

274,759

Commercial

 

 

35,435

 

 

19

 

 

430

 

 

35,884

Commercial real estate

 

 

237,387

 

 

3,523

 

 

1,783

 

 

242,693

ADC

 

 

113,072

 

 

 —

 

 

1,468

 

 

114,540

Home equity/2nds

 

 

12,536

 

 

434

 

 

416

 

 

13,386

Consumer

 

 

1,087

 

 

 —

 

 

 —

 

 

1,087

 

 

$

670,244

 

$

4,803

 

$

7,302

 

$

682,349

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

March 31, 2020

 

Past Due

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

$

1,382

 

$

293

 

$

3,326

 

$

5,001

 

$

264,789

 

$

269,790

 

$

3,386

 

$

2,176

 

$

85

 

$

5,016

 

$

7,277

 

$

253,704

 

$

260,981

 

$

6,696

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

44,774

 

 

44,774

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,490

 

 

43,490

 

 

 —

Commercial real estate

 

 

 —

 

 

 —

 

 

578

 

 

578

 

 

238,912

 

 

239,490

 

 

692

 

 

299

 

 

 —

 

 

126

 

 

425

 

 

220,229

 

 

220,654

 

 

234

ADC

 

 

76

 

 

391

 

 

 —

 

 

467

 

 

92,883

 

 

93,350

 

 

99

 

 

652

 

 

 —

 

 

 —

 

 

652

 

 

99,209

 

 

99,861

 

 

173

Home equity/2nds

 

 

 —

 

 

 —

 

 

145

 

 

145

 

 

11,785

 

 

11,930

 

 

156

 

 

 —

 

 

 —

 

 

133

 

 

133

 

 

12,066

 

 

12,199

 

 

143

Consumer

 

 

 —

 

 

16

 

 

 —

 

 

16

 

 

1,529

 

 

1,545

 

 

 —

 

 

161

 

 

 —

 

 

 —

 

 

161

 

 

1,313

 

 

1,474

 

 

 —

 

$

1,458

 

$

700

 

$

4,049

 

$

6,207

 

$

654,672

 

$

660,879

 

$

4,333

 

$

3,288

 

$

85

 

$

5,275

 

$

8,648

 

$

630,011

 

$

638,659

 

$

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

 

Past Due

 

 

 

 

 

 

 

Past Due

 

 

 

 

 

 

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

 

30-59

 

60-89

 

90+

 

 

 

 

 

 

 

Non-

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

  

Days

  

Days

  

Days

  

Total

  

Current

  

Total

  

Accrual

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

$

1,060

 

$

 —

 

$

1,794

 

$

2,854

 

$

271,905

 

$

274,759

 

$

2,580

 

$

3,183

 

$

81

 

$

2,200

 

$

5,464

 

$

264,190

 

$

269,654

 

$

3,766

Commercial

 

 

 —

 

 

 —

 

 

430

 

 

430

 

 

35,454

 

 

35,884

 

 

430

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,127

 

 

43,127

 

 

 —

Commercial real estate

 

 

137

 

 

 —

 

 

660

 

 

797

 

 

241,896

 

 

242,693

 

 

660

 

 

 —

 

 

 —

 

 

126

 

 

126

 

 

229,131

 

 

229,257

 

 

237

ADC

 

 

255

 

 

 —

 

 

387

 

 

642

 

 

113,898

 

 

114,540

 

 

558

 

 

 —

 

 

89

 

 

 —

 

 

89

 

 

92,733

 

 

92,822

 

 

89

Home equity/2nds

 

 

96

 

 

 —

 

 

428

 

 

524

 

 

12,862

 

 

13,386

 

 

428

 

 

 —

 

 

 —

 

 

139

 

 

139

 

 

11,892

 

 

12,031

 

 

150

Consumer

 

 

13

 

 

 —

 

 

 —

 

 

13

 

 

1,074

 

 

1,087

 

 

 —

 

 

 —

 

 

15

 

 

 —

 

 

15

 

 

1,526

 

 

1,541

 

 

 —

 

$

1,561

 

$

 —

 

$

3,699

 

$

5,260

 

$

677,089

 

$

682,349

 

$

4,656

 

$

3,183

 

$

185

 

$

2,465

 

$

5,833

 

$

642,599

 

$

648,432

 

$

4,242

 

17

Table of Contents

We did not have any loans greater than 90 days past due and still accruing as of September 30, 2019March 31, 2020 or December 31, 2018.2019.

The interest which would have been recorded on the above nonaccrual loans if those loans had been performing in accordance with their contractual terms was approximately $440,000$467,000 and $713,000412,000 for the ninethree months ended September 30,March 31, 2020 and 2019, and 2018, respectively. The actual interest receivedincome recorded on suchthose loans amounted to $107,000was approximately $60,000 and $208,000$22,000 for the ninethree months ended September 30,March 31, 2020 and 2019, and 2018, respectively.

17

Table of Contents

The following tables summarize impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

 

March 31, 2020

 

December 31, 2019

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

    

Unpaid

    

 

    

 

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

Principal

 

Recorded

 

Related

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

 

Balance

 

Investment

 

Allowance

With no related Allowance:

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

$

6,534

 

$

6,339

 

$

 —

 

$

7,054

 

$

6,808

 

$

 —

 

$

10,086

 

$

9,825

 

$

 —

 

$

7,258

 

$

7,035

 

$

 —

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

1,363

 

 

1,126

 

 

 —

 

 

1,244

 

 

1,206

 

 

 —

 

 

905

 

 

661

 

 

 —

 

 

908

 

 

668

 

 

 —

ADC

 

 

599

 

 

599

 

 

 —

 

 

1,142

 

 

1,143

 

 

 —

 

 

328

 

 

324

 

 

 —

 

 

752

 

 

752

 

 

 —

Home equity/2nds

 

 

1,010

 

 

566

 

 

 —

 

 

1,290

 

 

859

 

 

 —

 

 

956

 

 

548

 

 

 —

 

 

996

 

 

553

 

 

 —

Consumer

 

 

68

 

 

68

 

 

 —

 

 

76

 

 

76

 

 

 —

 

 

66

 

 

66

 

 

 —

 

 

69

 

 

69

 

 

 —

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

5,053

 

 

4,933

 

 

799

 

 

5,888

 

 

5,771

 

 

927

 

 

4,682

 

 

4,560

 

 

742

 

 

4,604

 

 

4,482

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

476

 

 

430

 

 

430

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

559

 

 

559

 

 

65

 

 

795

 

 

786

 

 

142

 

 

547

 

 

547

 

 

62

 

 

553

 

 

553

 

 

64

ADC

 

 

130

 

 

130

 

 

32

 

 

135

 

 

135

 

 

32

 

 

104

 

 

104

 

 

29

 

 

128

 

 

128

 

 

32

Home equity/2nds

 

 

13

 

 

13

 

 

 2

 

 

13

 

 

12

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

12

 

 

10

 

 

 2

Consumer

 

 

 3

 

 

 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 2

 

 

 2

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

11,587

 

 

11,272

 

 

799

 

 

12,942

 

 

12,579

 

 

927

 

 

14,768

 

 

14,385

 

 

742

 

 

11,862

 

 

11,517

 

 

752

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

476

 

 

430

 

 

430

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

1,922

 

 

1,685

 

 

65

 

 

2,039

 

 

1,992

 

 

142

 

 

1,452

 

 

1,208

 

 

62

 

 

1,461

 

 

1,221

 

 

64

ADC

 

 

729

 

 

729

 

 

32

 

 

1,277

 

 

1,278

 

 

32

 

 

432

 

 

428

 

 

29

 

 

880

 

 

880

 

 

32

Home equity/2nds

 

 

1,023

 

 

579

 

 

 2

 

 

1,303

 

 

871

 

 

 2

 

 

956

 

 

548

 

 

 —

 

 

1,008

 

 

563

 

 

 2

Consumer

 

 

71

 

 

71

 

 

 —

 

 

76

 

 

76

 

 

 —

 

 

68

 

 

68

 

 

 —

 

 

69

 

 

69

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

2020

 

2019

 

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

9,648

 

$

89

 

$

6,668

 

$

69

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

664

 

 

15

 

 

1,204

 

 

17

ADC

 

 

235

 

 

 5

 

 

1,058

 

 

 7

Home equity/2nds

 

 

553

 

 

 6

 

 

853

 

 

13

Consumer

 

 

82

 

 

 1

 

 

35

 

 

 1

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,571

 

 

57

 

 

5,751

 

 

81

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

549

 

 

 8

 

 

758

 

 

 8

ADC

 

 

104

 

 

 1

 

 

134

 

 

 2

Home equity/2nds

 

 

 —

 

 

 —

 

 

12

 

 

 —

Consumer

 

 

 2

 

 

 1

 

 

40

 

 

 —

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

14,219

 

 

146

 

 

12,419

 

 

150

Commercial

 

 

 —

 

 

 —

 

 

215

 

 

 —

Commercial real estate

 

 

1,213

 

 

23

 

 

1,962

 

 

25

ADC

 

 

339

 

 

 6

 

 

1,192

 

 

 9

Home equity/2nds

 

 

553

 

 

 6

 

 

865

 

 

13

Consumer

 

 

84

 

 

 2

 

 

75

 

 

 1

18

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

 

2019

 

2018

 

2019

 

2018

 

    

Average

    

Interest

    

Average

    

Interest

    

Average

    

Interest

    

Average

    

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

Recorded

 

Income

 

Recorded

 

Income

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

Investment

 

Recognized

 

Investment

 

Recognized

With no related Allowance:

 

(dollars in thousands)

Residential mortgage

 

$

6,355

 

$

57

 

$

6,718

 

$

75

 

$

6,797

 

$

198

 

$

9,618

 

$

229

Commercial

 

 

 —

 

 

 —

 

 

 6

 

 

 —

 

 

 —

 

 

 —

 

 

59

 

 

 —

Commercial real estate

 

 

1,259

 

 

15

 

 

1,572

 

 

21

 

 

1,215

 

 

52

 

 

1,240

 

 

56

ADC

 

 

599

 

 

 8

 

 

674

 

 

 7

 

 

925

 

 

22

 

 

547

 

 

20

Home equity/2nds

 

 

574

 

 

11

 

 

371

 

 

10

 

 

775

 

 

32

 

 

552

 

 

34

Consumer

 

 

68

 

 

 1

 

 

 —

 

 

 —

 

 

52

 

 

 4

 

 

 —

 

 

 —

With a related Allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

4,943

 

 

66

 

 

6,020

 

 

79

 

 

5,532

 

 

206

 

 

6,899

 

 

219

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

108

 

 

 —

 

 

 —

 

 

 —

Commercial real estate

 

 

561

 

 

 6

 

 

774

 

 

 4

 

 

660

 

 

25

 

 

1,243

 

 

19

ADC

 

 

130

 

 

 2

 

 

176

 

 

 2

 

 

133

 

 

 6

 

 

1,103

 

 

 9

Home equity/2nds

 

 

11

 

 

 —

 

 

400

 

 

 4

 

 

17

 

 

 1

 

 

 6

 

 

11

Consumer

 

 

 3

 

 

 —

 

 

79

 

 

 1

 

 

22

 

 

 —

 

 

81

 

 

 2

Totals:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Residential mortgage

 

 

11,298

 

 

123

 

 

12,738

 

 

154

 

 

12,329

 

 

404

 

 

16,517

 

 

448

Commercial

 

 

 —

 

 

 —

 

 

 6

 

 

 —

 

 

108

 

 

 —

 

 

59

 

 

 —

Commercial real estate

 

 

1,820

 

 

21

 

 

2,346

 

 

25

 

 

1,875

 

 

77

 

 

2,483

 

 

75

ADC

 

 

729

 

 

10

 

 

850

 

 

 9

 

 

1,058

 

 

28

 

 

1,650

 

 

29

Home equity/2nds

 

 

585

 

 

11

 

 

771

 

 

14

 

 

792

 

 

33

 

 

558

 

 

45

Consumer

 

 

71

 

 

 1

 

 

79

 

 

 1

 

 

74

 

 

 4

 

 

81

 

 

 2

There were $1.3 million$674,000 and $1.4 million in consumer mortgage properties included in real estate acquired through foreclosure at September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdiction totaled $3.5$5.1 million as of September 30, 2019March 31, 2020 and $1.9$2.3 million atas of December 31, 2018.2019.

Troubled Debt Restructure Loans (“TDR” or “TDRs”)TDRs

See discussion above in this Note regarding the CARES Act relating to loan modifications during the COVID-19 pandemic.

Our portfolio of TDRs was accounted for under the following methods:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

March 31, 2020

    

 

    

 

    

 

    

 

    

Total

    

Total

    

 

    

 

    

 

    

 

    

Total

    

Total

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

32

 

$

7,828

 

 2

 

$

292

 

34

 

$

8,120

 

31

 

$

7,615

 

 1

 

$

85

 

32

 

$

7,700

Commercial real estate

 

 2

 

 

993

 

 —

 

 

 —

 

 2

 

 

993

 

 2

 

 

974

 

 —

 

 

 —

 

 2

 

 

974

ADC

 

 1

 

 

131

 

 —

 

 

 —

 

 1

 

 

131

 

 1

 

 

129

 

 —

 

 

 —

 

 1

 

 

129

Consumer

 

 3

 

 

71

 

 —

 

 

 —

 

 3

 

 

71

 

 2

 

 

68

 

 —

 

 

 —

 

 2

 

 

68

 

38

 

$

9,023

 

 2

 

$

292

 

40

 

$

9,315

 

36

 

$

8,786

 

 1

 

$

85

 

37

 

$

8,871

 

19

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

    

 

    

 

    

 

    

 

    

Total

    

Total

    

 

    

 

    

 

    

 

    

Total

    

Total

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

Number of

 

Accrual

 

Number of

 

Nonaccrual

 

Number of

 

Balance of

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

Modifications

 

Status

 

Modifications

 

Status

 

Modifications

 

Modifications

 

(dollars in thousands)

 

(dollars in thousands)

Residential mortgage

 

36

 

$

9,469

 

 3

 

$

446

 

39

 

$

9,915

 

31

 

$

7,675

 

 1

 

$

85

 

32

 

$

7,760

Commercial real estate

 

 2

 

 

1,019

 

 —

 

 

 —

 

 2

 

 

1,019

 

 2

 

 

984

 

 —

 

 

 —

 

 2

 

 

984

ADC

 

 1

 

 

134

 

 —

 

 

 —

 

 1

 

 

134

 

 1

 

 

130

 

 —

 

 

 —

 

 1

 

 

130

Consumer

 

 3

 

 

76

 

 —

 

 

 —

 

 3

 

 

76

 

 2

 

 

69

 

 —

 

 

 —

 

 2

 

 

69

 

42

 

$

10,698

 

 3

 

$

446

 

45

 

$

11,144

 

36

 

$

8,858

 

 1

 

$

85

 

37

 

$

8,943

 

There were no TDRs that defaulted during the three and nine months ended September 30,March 31, 2020 or 2019 or 2018 which were modified during the previous 12 month period.

We did not modify any loans that would qualify as TDRs during the three and nine months ended September 30, 2019March 31, 2020 or 2018.2019.

Note 4 -  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on our financial condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

In July 2013, federal bank regulatory agencies issued final rules to revise their risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (“Basel III”). On January 1, 2015, the Basel III rules became effective and included transition provisions which implement certain portions of the rules through January 1, 2019. Under the final rules, the effects of certain accumulated other comprehensive income items are not excluded, however, banking organizations like us that are not considered “advanced approaches” banking organizations

19

Table of Contents

may make a one-time permanent election to continue to exclude these items. With the submission of the Call Report for the first quarter of 2015, we made this election in order to avoid significant variations in the level of capital that can be caused by interest rate fluctuations on the fair value of the Bank’s AFS securities portfolio.

The Basel III rules also establish a “capital conservation buffer” of 2.5% above the regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses to executive officers if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies have developed a “Community Bank Leverage Ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies have set the Community Bank Leverage Ratio at 9%. A financial institution can elect to be subject to this new definition. The new rule will take effectdefinition, which we did on January 1, 2020. The CARES Act temporarily lowered this ratio to 8% beginning in the second quarter of 2020.  The ratio would then rise to 8.5% for 2021 until it re-establishes at the 9% on January 1, 2022.

As of the date of theour last regulatory exam, the Bank was considered “well capitalized” and as of September 30, 2019,March 31, 2020, the Bank continued to meet the requirements to be considered “well capitalized” based on applicable U.S. regulatory capital ratio requirements.

20

Table of Contents

The Bank’s regulatory capital amounts and ratios were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

To be Well

 

 

 

 

 

 

Minimum

 

Minimum

 

To be Well

 

 

 

 

 

 

Requirements

 

Requirements

 

Capitalized Under

 

 

 

 

 

 

Requirements

 

Requirements

 

Capitalized Under

 

 

 

 

 

 

for Capital Adequacy

 

with Capital

 

Prompt Corrective

 

 

 

 

 

 

for Capital Adequacy

 

with Capital

 

Prompt Corrective

 

 

Actual

 

 

 

Purposes

 

Conservation Buffer

 

Action Provision

 

 

Actual

 

 

 

Purposes

 

Conservation Buffer

 

Action Provision

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

September 30, 2019

 

(dollars in thousands)

 

March 31, 2020

 

(dollars in thousands)

 

Community bank leverage ratio

 

$

117,632

 

14.1

%  

 

N/A

 

N/A

 

 

N/A

 

N/A

 

$

75,221

 

9.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to risk-weighted assets)

 

$

120,432

 

18.5

%  

$

29,256

 

4.5

%  

$

45,509

 

7.0

%  

$

42,259

 

6.5

%

 

$

117,492

 

18.5

%  

$

28,617

 

4.5

%  

$

44,515

 

7.0

%  

$

41,336

 

6.5

%

Total capital (to risk-weighted assets)

 

 

127,839

 

19.7

%

 

52,011

 

8.0

%

 

68,264

 

10.5

%

 

65,014

 

10.0

%

 

 

124,619

 

19.6

%

 

50,875

 

8.0

%

 

66,773

 

10.5

%

 

63,593

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

120,432

 

18.5

%  

 

39,008

 

6.0

%  

 

55,261

 

8.5

%  

 

52,011

 

8.0

%

 

 

117,492

 

18.5

%  

 

38,156

 

6.0

%  

 

54,054

 

8.5

%  

 

50,875

 

8.0

%

Tier 1 capital (to average quarterly assets)

 

 

120,432

 

13.5

%  

 

35,652

 

4.0

%  

 

57,935

 

6.5

%  

 

44,565

 

5.0

%

 

 

117,492

 

13.4

%  

 

34,995

 

4.0

%  

 

56,867

 

6.5

%  

 

43,744

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to risk-weighted assets)

 

$

114,749

 

17.4

%  

$

29,651

 

4.5

%  

$

42,006

 

6.4

%  

$

42,830

 

6.5

%

Total capital (to risk-weighted assets)

 

 

122,889

 

18.7

%

 

52,713

 

8.0

%

 

65,068

 

9.9

%

 

65,892

 

10.0

%

Tier 1 capital (to risk-weighted assets)

 

 

114,749

 

17.4

%  

 

39,535

 

6.0

%  

 

51,890

 

7.9

%  

 

52,713

 

8.0

%

Tier 1 capital (to average quarterly assets)

 

 

114,749

 

13.5

%  

 

33,932

 

4.0

%  

 

49,838

 

5.9

%  

 

42,415

 

5.0

%

 

 

Note 5 -  Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares of common stock outstanding for each period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options warrants, and convertible preferred stock, and are determined using the treasury stock method.

There were 10,500 shares that were anti-dilutive for the three months ended March 31, 2020. There were no shares that were anti-dilutive shares for the three or nine months ended September 30,March 31, 2019 or 2018. .

On April 2, 2018, the Company exercised its option to convert all 437,500 outstanding shares

20

Table of Series A Preferred Stock into shares of the Company’s common stock. The conversion ratio was one share of Series A Preferred Stock for one share of common stock. As of April 2, 2018, the Series A Preferred Stock was no longer deemed outstanding and all rights with respect to such stock ceased and terminated.Contents

Information relating to the calculations of our income per common share is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

Three Months Ended March 31, 

    

2019

    

2018

    

2019

    

2018

    

2020

    

2019

 

(dollars in thousands, except for per share data)

 

(dollars in thousands, except for per share data)

Weighted-average shares outstanding - basic

 

 

12,776,911

 

 

12,695,136

 

 

12,775,104

 

 

12,541,032

 

 

12,812,642

 

 

12,773,259

Dilution

 

 

64,768

 

 

137,497

 

 

78,708

 

 

110,228

 

 

37,499

 

 

84,384

Weighted-average share outstanding - diluted

 

 

12,841,679

 

 

12,832,633

 

 

12,853,812

 

 

12,651,260

 

 

12,850,141

 

 

12,857,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

2,381

 

$

2,165

 

$

7,166

 

$

5,898

Net income

 

$

565

 

$

2,609

Net income per share - basic

 

$

0.19

 

$

0.17

 

$

0.56

 

$

0.47

 

$

0.04

 

$

0.20

Net income per share - diluted

 

$

0.19

 

$

0.17

 

$

0.56

 

$

0.47

 

$

0.04

 

$

0.20

21

Table of Contents

 

Note 6 - Stock-Based Compensation

We have maintained a stock-based compensation plan for directors, officers, and other key employees of the Company. The aggregate number of shares of common stock that could be issued with respect to the awards granted under the 2008 plan was 500,000 plus any shares forfeited under the Company’s old stock-based compensation plan. Under the terms of the 2008 stock-based compensation plan, the Company had the ability to grant various stock compensation incentives, including stock options, stock appreciation rights, and restricted stock. The 2008 stock-based compensation was granted under terms and conditions determined by the Compensation Committee of the Board of Directors. Under the 2008 stock-based compensation plan, stock options generally had a maximum term of ten years, and were granted with an exercise price at least equal to the fair market value of the common stock on the date the options were granted. Generally, options granted to directors, officers, and employees of the Company vested over a five-year period, although the Compensation Committee had the authority to provide for different vesting schedules. The ability to grant new options from the 2008 plan expired in March of 2018. The 2019 Equity Incentive Plan, with similar provisions as the 2008 plan and 500,000 shares available for grant was approved at the stockholders’ meeting in May of 2019. No shares have been granted from this plan as of September 30, 2019.

We account for stock-based compensation in accordance with FASB Accounting Standards Codification (“ASC”) Topic 718, Compensation – Stock Compensation, which requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense in the Statement of Income at fair value. Additionally, we are required to recognize the expense of employee services received in share-based payment transactions and measure the expense based on the grant date fair value of the award. The expense is recognized over the period during which an employee is required to provide service in exchange for the award.  Stock-based compensation expense included in the consolidated Statements of Income for the three months ended September 30,March 31, 2020 and 2019 totaled $34,000 and 2018 totaled $32,000 and $56,000, respectively. Stock-based compensation expense included in the consolidated Statements of Income for the nine months ended September 30, 2019 and 2018 totaled $109,000 and $169,000,$43,000, respectively. 

21

Table of Contents

Information regarding our stock-based compensation plan is as follows as of and for the nine months ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

 

    

 

    

Weighted-

    

 

    

 

    

 

    

Weighted-

    

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

Number

 

Exercise

 

Contractual

 

Value

 

Number

 

Exercise

 

Contractual

 

Value

 

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

Outstanding at beginning of period

 

349,023

 

$

6.32

 

  

 

 

  

 

434,025

 

$

5.87

 

  

 

 

  

Granted

 

 —

 

 

 —

 

  

 

 

  

 

6,500

 

 

7.41

 

  

 

 

  

Exercised

 

(17,961)

 

 

5.39

 

  

 

 

  

 

(24,877)

 

 

3.98

 

  

 

 

  

Forfeited

 

(54,000)

 

 

6.58

 

  

 

 

  

 

(2,600)

 

 

5.78

 

  

 

 

  

Outstanding at end of period

 

277,062

 

$

6.33

 

2.6

 

$

461

 

413,048

 

$

6.01

 

5.8

 

$

1,565

Exercisable at end of period

 

185,970

 

$

5.94

 

2.0

 

$

383

 

229,687

 

$

5.26

 

5.7

 

$

1,043

The cash received from the exercise of stock options amounted to $16,000 and $3,000 for the three months ended September 30, 2019 and 2018, respectively, and $97,000 and $100,000 for the nine months ended September 30, 2019 and 2018, respectively.March 31:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

    

 

    

Weighted-

    

 

    

 

    

 

    

Weighted-

    

 

 

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

Weighted-

 

Average

 

Aggregate

 

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

 

Average

 

Remaining

 

Intrinsic

 

 

Number

 

Exercise

 

Contractual

 

Value

 

Number

 

Exercise

 

Contractual

 

Value

 

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

 

of Shares

 

Price

 

Term (in years)

 

(in thousands)

Outstanding at beginning of period

 

234,173

 

$

6.60

 

  

 

 

  

 

349,023

 

$

6.32

 

  

 

 

  

Granted

 

10,500

 

 

8.26

 

  

 

 

  

 

 —

 

 

 —

 

  

 

 

  

Exercised

 

(2,050)

 

 

6.78

 

  

 

 

  

 

(15,511)

 

 

5.24

 

  

 

 

  

Forfeited

 

 —

 

 

 —

 

  

 

 

  

 

(11,500)

 

 

5.46

 

  

 

 

  

Outstanding at end of period

 

242,623

 

$

6.67

 

2.7

 

$

69

 

322,012

 

$

6.41

 

3.3

 

$

989

Exercisable at end of period

 

159,884

 

$

6.37

 

2.3

 

$

69

 

175,189

 

$

5.96

 

2.6

 

$

617

The stock-based compensation expense amounts and fair values of options at the time of the grants were derived using the Black-Scholes option-pricing model. The following weighted average assumptions were used to value options granted for the ninethree months ended September 30, 2018.March 31, 2020.  There were no options granted in 2019.

22

Table of Contents

 

 

 

 

 

 

Expected life

 

5.5 years

 

 

5.5 years

 

Risk-free interest rate

 

2.67

%  

 

0.95

%  

Expected volatility

 

32.20

%  

 

27.83

%  

Expected dividend yield

 

 —

 

$

1.95

 

Weighted average per share fair value of options granted

$

2.57

 

$

1.75

 

 

As of September 30, 2019,March 31, 2020, there was $290,305$242,000 of total unrecognized stock-based compensation expense related to nonvested stock options, which is expected to be recognized over the next 4872 months.

Note 7 - Commitments and Contingencies

Off-Balance Sheet Instruments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The contract amounts of these instruments express the extent of involvement we have in each class of financial instruments.

Our exposure to credit loss from nonperformance by the other party to the above mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Unless otherwise noted, we require collateral or other security to support financial instruments with off-balance sheet credit risk.

 

 

 

 

 

 

 

 

    

September 30, 

    

December 31, 

 

    

2019

    

2018

 

 

(dollars in thousands)

Standby letters of credit

 

$

3,577

 

$

3,321

Home equity lines of credit

 

 

17,375

 

 

17,015

Unadvanced construction commitments

 

 

79,385

 

 

75,326

Mortgage loan commitments

 

 

1,628

 

 

1,649

Lines of credit

 

 

21,990

 

 

20,990

Loans sold and serviced with limited repurchase provisions

 

 

66,194

 

 

49,623

22

Table of Contents

 

 

 

 

 

 

 

 

    

March 31, 

    

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Standby letters of credit

 

$

2,741

 

$

3,325

Home equity lines of credit

 

 

16,011

 

 

16,917

Unadvanced construction commitments

 

 

74,975

 

 

79,378

Mortgage loan commitments

 

 

 -

 

 

701

Lines of credit

 

 

19,344

 

 

16,501

Loans sold and serviced with limited repurchase provisions

 

 

55,271

 

 

76,536

 

Standby letters of credit are conditional commitments issued by the Bank guaranteeing performance by a customer to various municipalities. These guarantees are issued primarily to support performance arrangements and are limited to real estate transactions. The majority of these standby letters of credit expire within twelve months, with automatic one year renewals. The Bank has the option to stop any automatic renewal. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral supporting these letters of credit as deemed necessary. Management believes, except for certain standby letters of credit, that the proceeds obtained through a liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The current amount of the liability as of September 30, 2019March 31, 2020 and December 31, 20182019 for guarantees under standby letters of credit issued was $13,000$9,000 and $42,000,$14,000, respectively.

Home equity lines of credit are loan commitments to individuals as long as there is no violation of any condition established in the contract. Commitments under home equity lines expire ten years after the date the loan closes and are secured by real estate. We evaluate each customer’s credit worthiness on a case-by-case basis.

Unadvanced construction commitments are loan commitments made to borrowers for both residential and commercial projects that are either in process or are expected to begin construction shortly.

Residential mortgage loan commitments at both September 30, 2019 and December 31, 2018 consisted2019 not reflected in the accompanying statements of financial condition included three loans totaling $1.6 million.

23

Table of Contents

$701,000. No such commitments existed at March 31, 2020.

Lines of credit are loan commitments to individuals and companies as long as there is no violation of any condition established in the contract. Lines of credit have a fixed expiration date. The Bank evaluates each customer’s credit worthiness on a case-by-case basis.

The Bank has entered into several agreements to sell mortgage loans to third parties. These agreements contain limited provisions that require the Bank to repurchase a loan if the loan becomes delinquent within a period ranging generally from 120 to 180 days after the sale date depending on the investor agreement. The credit risk involved in these financial instruments is essentially the same as that involved in extending loan facilities to customers. We did not repurchase any loans during the ninethree months ended September 30, 2019March 31, 2020 or 2018.2019.

Other Contingencies

The Company provides banking services to customers who do business in the medical-use cannabis industry. While the growing, processing, and sales of medical-use cannabis is legal in the state of Maryland, the business currently violates Federal law. The Company may be deemed to be aiding and abetting illegal activities through the services that it provides to these customers. The strict enforcement of Federal laws regarding medical-use cannabis would likely result in the Company’s inability to continue to provide banking services to these customers and the Company could have legal action taken against it by the Federal government, including imprisonment and fines. There is an uncertainty of the potential impact to the Company’s consolidated financial statements if the Federal government takes actions against the Company. As of September 30, 2019,March 31, 2020, the Company has not accrued an amount for the potential impact of any such actions.

23

Table of Contents

Following is a summary of the level of business activities with our medical-use cannabis customers:

•  Deposit and loan balances at September 30, 2019March 31, 2020 were approximately $20.6$31.0 million, or 3.1%4.5% of total deposits, and $15.4$18.6 million, or 2.3%2.9% of total loans, respectively. Deposit and loan balances at December 31, 20182019 were approximately $17.0$22.8 million, or 2.2%3.4% of total deposits, and $14.1$14.0 million, or 2.1%2.2% of total loans, respectively.

•Interest and noninterest income for the three months ended September 30, 2019March 31, 2020 were approximately $227,000$155,000 and $515,000,$519,000, respectively. Interest and noninterest income for the three months ended September 30, 2018 were approximately $231,000 and $376,000, respectively.

•Interest and noninterest income for the nine months ended September 30,March 31, 2019 were approximately $655,000$195,000 and $1.5 million, respectively. Interest and noninterest income for the nine months ended September 30, 2018 were approximately $541,000 and $921,000,$450,000, respectively.

•The volume of deposits in the accounts of medical-use cannabis customers for the three and ninethree months ended September 30, 2019March 31, 2020 was approximately $70.5 million and $176.6 million, respectively.$100.8 million. The volume of deposits in the accounts of medical-use cannabis customers for the three and nine months ended September 30, 2018March 31, 2019 was approximately $41.5 million and $70.8 million, respectively.$49.5 million.

Note 8 - Fair Value of Financial Instruments

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

A fair value hierarchy that prioritizes the inputs to valuation methods is used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair market hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

24

Table of Contents

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

We record transfers between levels at the end of the reporting period in which the change in significant inputs occurs.

24

Table of Contents

Assets Measured on a Recurring Basis

The following table presents fair value measurements for assets that are measured at fair value on a recurring basis as of and for the ninethree months ended September 30,  2019:March 31,  2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

 

    

  

    

Significant

    

  

    

  

    

  

 

    

  

    

Significant

    

  

    

  

 

  

 

 

  

 

Other

 

Significant

 

Total Changes

 

  

 

 

  

 

Other

 

Significant

 

Total Changes

 

  

 

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

  

 

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

 

(dollars in thousands)

AFS Securities - U.S. Treasury notes

 

$

999

 

$

999

 

$

 —

 

$

 —

 

$

 —

AFS Securities - U.S. government agency notes

 

 

8,030

 

 

 —

 

 

8,030

 

 

 —

 

 

 —

 

$

5,031

 

$

 —

 

$

5,031

 

$

 —

 

$

 —

AFS Securities - corporate obligations

 

 

2,000

 

 

 —

 

 

2,000

 

 

 —

 

 

 —

AFS Securities - mortgage-backed securities

 

 

11,811

 

 

 —

 

 

11,811

 

 

 —

 

 

 —

Loans held for sale ("LHFS")

 

 

17,587

 

 

 —

 

 

17,587

 

 

 —

 

 

(373)

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

(200)

Mortgage servicing rights ("MSRs")

 

 

316

 

 

 —

 

 

 —

 

 

316

 

 

(121)

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

(83)

Interest-rate lock commitments ("IRLCs")

 

 

180

 

 

 —

 

 

 —

 

 

180

 

 

80

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

165

Best efforts forward contracts

 

 

26

 

 

 —

 

 

26

 

 

 —

 

 

26

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

812

Mandatory forward contracts

 

 

46

 

 

 —

 

 

46

 

 

 —

 

 

63

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

(405)

Best efforts forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

(18)

 

The following table presents fair value measurements for assets and liabilities that are measured at fair value on a recurring basis as of and for the year ended December 31, 2018:2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

  

    

  

    

Significant

    

  

    

  

    

  

    

  

    

Significant

    

  

    

  

 

  

 

  

 

Other

 

Significant

 

Total Changes

 

  

 

  

 

Other

 

Significant

 

Total Changes

 

  

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

  

 

Quoted

 

Observable

 

Unobservable

 

In Fair Values

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

Carrying

 

Prices

 

Inputs

 

Inputs

 

Included In

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period Income

Assets:

 

(dollars in thousands)

 

(dollars in thousands)

AFS Securities - U.S. Treasury notes

 

$

1,981

 

$

1,981

 

$

 —

 

$

 —

 

$

 —

AFS Securities - U.S. government agency notes

 

 

9,997

 

 

 —

 

 

9,997

 

 

 —

 

 

 —

 

$

5,019

 

$

 —

 

$

5,019

 

$

 —

 

$

 —

AFS Securities - mortgage-backed securities

 

 

7,887

 

 

 —

 

 

7,887

 

 

 —

 

 

 —

LHFS

 

 

9,686

 

 

 —

 

 

9,686

 

 

 —

 

 

192

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

(5)

MSRs

 

 

437

 

 

 —

 

 

 —

 

 

437

 

 

(40)

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

(114)

IRLCs

 

 

100

 

 

 —

 

 

 —

 

 

100

 

 

78

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatory forward contracts

 

 

16

 

 

 —

 

 

16

 

 

 —

 

 

(30)

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

39

Best efforts forward contracts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(3)

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

 

25

Table of Contents

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we have utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range

 

 

 

Estimate

 

Technique

 

Input

 

(Weighted-Average)

 

September 30, 2019:

 

(dollars in thousands)

 

  

 

  

 

MSRs

 

$

316

 

Market Approach

 

Weighted average prepayment speed

 

13.60

%

IRLCs

 

 

180

 

Market Approach

 

Range of pull through rate

 

80% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

90

%

  

 

 

  

 

  

 

  

 

  

 

December 31, 2018:

 

 

  

 

  

 

  

 

  

 

MSRs

 

$

437

 

Market Approach

 

Weighted average prepayment speed

 

9.80

%

IRLCs

 

 

100

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

84

%

 

 

 

 

 

 

 

 

 

 

 

 

    

Fair Value

    

Valuation

    

Unobservable

    

Range

 

 

 

Estimate

 

Technique

 

Input

 

(Weighted-Average)

 

March 31, 2020:

 

(dollars in thousands)

 

  

 

  

 

MSRs (1)

 

$

240

 

Market Approach

 

Weighted average prepayment speed

 

16.70

%

IRLCs - net liability

 

 

61

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

87

%

  

 

 

  

 

  

 

  

 

  

 

December 31, 2019:

 

 

  

 

  

 

  

 

  

 

MSRs (1)

 

$

323

 

Market Approach

 

Weighted average prepayment speed

 

11.10

%

IRLCs - asset

 

 

179

 

Market Approach

 

Range of pull through rate

 

70% - 95

%

 

 

 

 

 

 

 

Average pull through rate

 

83

%

(1)

The weighted average was calculated with reference to the principle balance of the underlying mortgages.

 

The following table shows the activity in the MSRs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

Three Months Ended March 31, 

 

2019

 

2018

 

2019

 

2018

 

2020

 

2019

 

(dollars in thousands)

 

(dollars in thousands)

Beginning balance

 

$

343

 

$

501

 

$

437

 

$

477

 

$

323

 

$

437

Valuation adjustment

 

 

(27)

 

 

(19)

 

 

(121)

 

 

 5

 

 

(83)

 

 

(37)

Ending balance

 

$

316

 

$

482

 

$

316

 

$

482

 

$

240

 

$

400

 

The following table shows the activity in the IRLCs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

Three Months Ended March 31, 

 

2019

 

2018

 

2019

 

2018

 

2020

 

2019

 

(dollars in thousands)

 

(dollars in thousands)

Beginning balance

 

$

345

 

$

168

 

$

100

 

$

22

 

$

179

 

$

100

Valuation adjustment

 

 

(165)

 

 

19

 

 

80

 

 

165

 

 

(240)

 

 

235

Ending balance

 

$

180

 

$

187

 

$

180

 

$

187

 

$

(61)

 

$

335

 

AFS Securities

The estimated fair values of AFS debt securities are obtained from a nationally-recognized pricing service. This pricing service develops estimated fair values by analyzing like securities and applying available market information through processes such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing to prepare valuations. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things, and are based on market data obtained from sources independent from the Bank. U.S Treasury Securities are considered Level 1 and all of our other securities are considered Level 2. The Level 2 investments in the Bank’s portfolio are priced using those inputs that, based on the analysis prepared by the pricing service, reflect the assumptions that market participants would use to price the assets. The Bank has determined that the Level 2 designation is appropriate for these securities because, as with most fixed-income securities, those in the Bank’s portfolio are not exchange-traded, and such nonexchange-traded fixed income securities are typically priced by correlation to observed market data.

LHFS

LHFS are carried at fair value, which is determined based on outstanding investor commitments or, in the absence of such commitments, on current investor yield requirements or third party pricing models. 

26

Table of Contents

MSRs

The fair value of MSRs is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income, and other ancillary income such as late fees. Management reviews all significant assumptions on a monthly basis. Mortgage loan prepayment speed, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal. The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk. Both assumptions can, and generally will, change as market conditions and interest rates change.

IRLCs

We utilize a third party specialist model to estimate the fair value of our IRLCs, which are valued based upon mandatory pricing quotes from correspondent lenders less estimated costs to process and settle the loan. Fair value is adjusted for the estimated probability of the loan closing with the borrower.

Forward Contracts

To avoid interest rate risk, we enter into best efforts forward sales commitments with investors at the time we make an IRLC to a borrower. Once a loan has been closed and funded, the best efforts commitments convert to mandatory forward sales commitments. The mandatory commitments are derivatives, and the bank measures and reports them at fair value. Fair value is based on the gain or loss that would occur if we were to pair-off the transaction with the investor at the measurement date. This is a level 2 input. We have elected to measure and report best efforts commitments at fair value using a valuation methodology similar to that used for our mandatory commitments.

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower-of-cost-or-market value (“LCM”) accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

 

March 31, 2020

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

 

 

(dollars in thousands)

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,849

 

$

 —

 

$

 —

 

$

4,849

 

0% - 160%

 

 8

%

 

$

4,378

 

$

 —

 

$

 —

 

$

4,378

 

0% - 15%

 

 7

%

Real estate acquired through foreclosure

 

 

551

 

 

 —

 

 

 —

 

 

551

 

0% - 16%

 

15

%

 

 

471

 

 

 —

 

 

 —

 

 

471

 

0% - 17%

 

17

%

 

(1)

Discount based on current market conditions and estimated selling costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average

  

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

5,678

 

$

 —

 

$

 —

 

$

5,678

 

0% - 16%

 

6.7

%

(2)

Inputs are weighted based on the relative fair values of the instruments.

27

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other 

 

Significant

 

 

 

 

 

 

 

 

 

 

Quoted 

 

Observable

 

Unobservable

 

 

 

 

 

 

 

Carrying 

 

Prices

 

Inputs

 

Inputs

 

Range of

 

Weighted

 

 

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Discount (1)

    

Average (2)

  

 

 

(dollars in thousands)

 

 

 

 

 

Impaired loans

 

$

4,437

 

$

 —

 

$

 —

 

$

4,437

 

0% - 160%

 

 8

%

Real estate acquired through foreclosure

 

 

1,174

 

 

 —

 

 

 —

 

 

1,174

 

0% - 16%

 

10

%

(1)

Discount based on current market conditions and estimated selling costs

(2)

Inputs are weighted based on the relative fair values of the instruments

Impaired Loans

Impaired loans are those for which we have measured impairment based on the present value of expected future cash flows or on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. If it is determined that the repayment of the loan will be provided solely by the underlying collateral, and there are no other available and reliable sources of repayment, the loan is considered collateral dependent. Impaired loans that are considered collateral dependent are carried at LCM. Collateral may be in the form of real estate or business assets including equipment, inventory, and/or accounts receivable. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.

For such loans that are classified as impaired, an Allowance is established when the present value of the expected future cash flows of the impaired loan is lower than the carrying value of that loan. For such impaired loans that are classified as collateral dependent, an Allowance is established when the current market value of the underlying collateral less its estimated disposal costs has not been finalized, but management determines that it is likely that the value is lower than the carrying value of that loan. Once the net collateral value has been determined, a charge-off is taken for the difference between the net collateral value and the carrying value of the loan.

Real Estate Acquired Through Foreclosure

We record foreclosed real estate assets at the fair value less estimated selling costs on their acquisition dates and at the lower of such initial amount or estimated fair value less estimated selling costs thereafter. We generally obtain certified external appraisals of real estate acquired through foreclosure and estimate fair value using those appraisals. Other valuation sources may be used, including broker price opinions, letters of intent, and executed sale agreements.

28

Table of Contents

Fair Value of All Financial Instruments

The carrying value and fair value of all financial instruments are summarized in the following tables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

March 31, 2020

 

Carrying

 

Fair Value

 

Carrying

 

Fair Value

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands)

 

(dollars in thousands)

Cash and cash equivalents

 

$

65,253

 

$

65,253

 

$

 —

 

$

 —

 

$

65,253

 

$

115,636

 

$

115,636

 

$

 —

 

$

 —

 

$

115,636

Certificates of deposit held for investment

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

9,029

 

 

999

 

 

8,030

 

 

 —

 

 

9,029

 

 

18,842

 

 

 —

 

 

18,842

 

 

 —

 

 

18,842

HTM securities

 

 

30,302

 

 

2,010

 

 

28,449

 

 

 —

 

 

30,459

 

 

22,737

 

 

1,015

 

 

22,442

 

 

 —

 

 

23,457

LHFS

 

 

17,587

 

 

 —

 

 

17,587

 

 

 —

 

 

17,587

 

 

21,996

 

 

 —

 

 

21,996

 

 

 —

 

 

21,996

Loans receivable, net

 

 

653,448

 

 

 —

 

 

 —

 

 

679,547

 

 

679,547

 

 

628,032

 

 

 —

 

 

 —

 

 

616,259

 

 

616,259

Restricted stock investments

 

 

2,431

 

 

 —

 

 

2,431

 

 

 —

 

 

2,431

 

 

2,299

 

 

 —

 

 

2,299

 

 

 —

 

 

2,299

Accrued interest receivable

 

 

2,514

 

 

 —

 

 

2,514

 

 

 —

 

 

2,514

 

 

2,275

 

 

 —

 

 

2,275

 

 

 —

 

 

2,275

ROU asset

 

 

2,534

 

 

 —

 

 

2,534

 

 

 —

 

 

2,534

MSRs

 

 

316

 

 

 —

 

 

 —

 

 

316

 

 

316

 

 

240

 

 

 —

 

 

 —

 

 

240

 

 

240

IRLCs

 

 

180

 

 

 —

 

 

 —

 

 

180

 

 

180

 

 

344

 

 

 —

 

 

 —

 

 

344

 

 

344

Mandatory forward contracts

 

 

46

 

 

 —

 

 

46

 

 

 —

 

 

46

 

 

584

 

 

 —

 

 

584

 

 

 —

 

 

584

Best effort forward contracts

 

 

26

 

 

 —

 

 

26

 

 

 —

 

 

26

 

 

835

 

 

 —

 

 

835

 

 

 —

 

 

835

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

657,154

 

 

 —

 

 

660,174

 

 

 —

 

 

660,174

 

 

690,212

 

 

 —

 

 

694,660

 

 

 —

 

 

694,660

Accrued interest payable

 

 

332

 

 

 —

 

 

332

 

 

 —

 

 

332

 

 

308

 

 

 —

 

 

308

 

 

 —

 

 

308

Borrowings

 

 

38,498

 

 

 —

 

 

35,022

 

 

 —

 

 

35,022

 

 

35,000

 

 

 —

 

 

35,495

 

 

 —

 

 

35,495

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

20,619

 

 

20,619

 

 

20,619

 

 

 —

 

 

 —

 

 

18,846

 

 

18,846

Lease liability

 

 

2,572

 

 

 —

 

 

2,572

 

 

 —

 

 

2,572

IRLCs

 

 

405

 

 

 —

 

 

 —

 

 

405

 

 

405

Best effort forward contracts

 

 

18

 

 

 —

 

 

18

 

 

 —

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

 

Carrying

 

Fair Value

 

Carrying

 

Fair Value

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

    

Value

    

Level 1

    

Level 2

    

Level 3

    

 Total

Assets:

 

(dollars in thousands) 

 

(dollars in thousands) 

Cash and cash equivalents

 

$

188,340

 

$

188,340

 

$

 —

 

$

 —

 

$

188,340

 

$

88,193

 

$

88,193

 

$

 —

 

$

 —

 

$

88,193

Certificates of deposit held for investment

 

 

8,780

 

 

8,780

 

 

 —

 

 

 —

 

 

8,780

 

 

7,540

 

 

7,540

 

 

 —

 

 

 —

 

 

7,540

AFS securities

 

 

11,978

 

 

1,981

 

 

9,997

 

 

 —

 

 

11,978

 

 

12,906

 

 

 —

 

 

12,906

 

 

 —

 

 

12,906

HTM securities

 

 

38,912

 

 

2,008

 

 

36,204

 

 

 —

 

 

38,212

 

 

25,960

 

 

1,008

 

 

25,150

 

 

 —

 

 

26,158

LHFS

 

 

9,686

 

 

 —

 

 

9,686

 

 

 —

 

 

9,686

 

 

10,910

 

 

 —

 

 

10,910

 

 

 —

 

 

10,910

Loans receivable, net

 

 

674,305

 

 

 —

 

 

 —

 

 

670,512

 

 

670,512

 

 

638,547

 

 

 —

 

 

 —

 

 

647,238

 

 

647,238

Restricted stock investments

 

 

3,766

 

 

 —

 

 

3,766

 

 

 —

 

 

3,766

 

 

2,431

 

 

 —

 

 

2,431

 

 

 —

 

 

2,431

Accrued interest receivable

 

 

2,848

 

 

 —

 

 

2,848

 

 

 —

 

 

2,848

 

 

2,458

 

 

 —

 

 

2,458

 

 

 —

 

 

2,458

MSRs

 

 

437

 

 

 —

 

 

 —

 

 

437

 

 

437

 

 

323

 

 

 —

 

 

 —

 

 

323

 

 

323

IRLCs

 

 

100

 

 

 —

 

 

 —

 

 

100

 

 

100

 

 

179

 

 

 —

 

 

 —

 

 

179

 

 

179

Mandatory forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Best effort forward contracts

 

 

23

 

 

 —

 

 

23

 

 

 —

 

 

23

Liabilities:

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

  

Deposits

 

 

779,506

 

 

 —

 

 

778,313

 

 

 —

 

 

778,313

 

 

661,049

 

 

 —

 

 

662,418

 

 

 —

 

 

662,418

Accrued interest payable

 

 

419

 

 

 —

 

 

419

 

 

 —

 

 

419

 

 

317

 

 

 —

 

 

317

 

 

 —

 

 

317

Borrowings

 

 

73,500

 

 

 —

 

 

69,210

 

 

 —

 

 

69,210

 

 

35,000

 

 

 —

 

 

35,063

 

 

 —

 

 

35,063

Subordinated debentures

 

 

20,619

 

 

 —

 

 

 —

 

 

20,619

 

 

20,619

 

 

20,619

 

 

 —

 

 

 —

 

 

16,754

 

 

16,754

Mandatory forward contracts

 

 

16

 

 

 —

 

 

16

 

 

 —

 

 

16

 

At September 30, 2019 and December 31, 2018 the Bank had loan funding commitments of $120.4 million and $115.0 million, respectively, and standby letters of credit outstanding of $3.6 million and $3.3 million, respectively. The fair value of these commitments is nominal.

29

Table of Contents

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about financial instruments. These estimates do not reflect any premium or discount that could result from a one-time sale of our total holdings of a particular financial instrument. Because no market exists for a significant portion of our financial

29

Table of Contents

instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect estimates. The above information should not be interpreted as an estimate of the fair value of the Company since a fair value calculation is only provided for a limited portion of our assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between our disclosures and those of other companies may not be meaningful.

There were no transfers between any of Levels 1, 2 and 3 for the ninethree months ended September 30,March 31, 2020 or 2019 or 2018 or for the year ended December 31, 2018.

Note 9 - Leases

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, we adopted ASU No. 2016-02 “Leases” (“Topic 842”) and all subsequent ASUs that modified Topic 842. For us, Topic 842 primarily affected the accounting treatment for operating lease agreements in which we are the lessee.

Substantially all of the leases in which we are the lessee are comprised of real estate property for branches, ATM locations, office equipment, and office space with terms extending through 2035. All of our leases are classified as operating leases, and therefore, were previously not recognized on the our consolidated statements of financial condition. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of financial condition as an ROU asset and a corresponding lease liability.

The following table represents the consolidated statements of financial condition classification of our ROU assets and lease liabilities, included in other assets and other liabilities, respectively. We elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) on the consolidated statements of financial condition.

 

 

 

 

 

 

    

September 30, 2019

    

 

 

(dollars in thousands)

Lease ROU assets

 

$

2,534

 

Lease liabilities

 

 

2,572

 

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. Our lease agreements often include one or more options to renew at our discretion. If at lease inception, we consider the exercising of a renewal option to be reasonably certain we will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, we utilize our incremental borrowing rate at lease inception over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. The weighted-average remaining lease term was 11.85 years and the weighted-average discount rate was 3.26% as of September 30, 2019.

The following table represents lease costs and other lease information. As we elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Variable lease cost also includes payments for ATM location leases in which payments are based on a percentage of ATM transactions (i.e., ATM surcharge fees), rather than a fixed amount.

30

Table of Contents

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30, 2019

    

September 30, 2019

 

 

(dollars in thousands)

Operating lease costs

 

$

110

 

$

323

Variable lease cost

 

 

 —

 

 

 —

Total lease cost

 

 

110

 

 

323

Cash paid on operating lease liabilities amounted to $81,000 and $240,000 for the three and nine months ended September 30, 2019 and  2018, respectively.

Future minimum payments for finance leases and operating leases with initial or remaining terms of one year or more were as follows:

 

 

 

 

 

 

    

September 30, 2019

    

Lease payments due:

 

(dollars in thousands)

September 30, 2020

 

$

353

 

September 30, 2021

 

 

330

 

September 30, 2022

 

 

326

 

September 30, 2023

 

 

279

 

September 30, 2024

 

 

250

 

Thereafter

 

 

1,627

 

Total future minimum lease payments

 

 

3,165

 

Amounts representing interest

 

 

(593)

 

Present value of net future minimum lease payments

 

 

2,572

 

 

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

When used in this report, the terms “the Company,” “we,” “us,” and “our” refer to Severn Bancorp and, unless the context requires otherwise, its consolidated subsidiaries. The following discussion should be read and reviewed in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in Severn Bancorp’s Annual Report on Form 10‑K as of and for the year ended December 31, 2018.2019.

The Company

The Company is a savings and loan holding company chartered as a corporation in the state of Maryland in 1990. It conducts business primarily through three subsidiaries, Severn Savings Bank, FSB (the “Bank”), Mid-Maryland Title Company, Inc. (the “Title Company”), and SBI Mortgage Company (“SBI”). The Title Company is a real estate settlement company that handles commercial and residential real estate settlements in Maryland. SBI holds mortgages that do not meet the underwriting criteria of the Bank, and is the parent company of Crownsville Development Corporation (“Crownsville”), which is doing business as Annapolis Equity Group and acquires real estate for syndication and investment purposes. The Title Company is a real estate settlement company that handles commercial and residential real estate settlements in Maryland. The Bank’s principal subsidiary, Louis Hyatt, Inc. (“Hyatt Commercial”), conducts business as Hyatt Commercial, a commercial real estate brokerage and property management company. We maintain seven branches in Anne Arundel County, Maryland at September 30, 2019.March 31, 2020. The branches offer a full range of deposit products and we originate mortgages in the Bank’s primary market of Anne Arundel County, Maryland and, to a lesser extent, in other parts of Maryland, Delaware, and Virginia. As of September 30, 2019,March 31, 2020, we had 170174 full-time equivalent employees.

Significant Developments - COVID-19

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a global pandemic, which continues to spread throughout the United States of America (“U.S.”) and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The COVID-19 pandemic in the U.S. is expected to have a complex and significant adverse impact on the economy, the banking industry, and the Company in future fiscal periods, all subject to a high degree of uncertainty.

Effects on Our Market Areas

Our commercial and consumer banking products and services are offered primarily in Maryland, where individual and governmental responses to the COVID-19 pandemic have led to a broad curtailment of economic activity beginning in March 2020. In Maryland, the Governor issued a series of orders, including ordering schools to close for an indefinite period of time and an order that, subject to limited exceptions, all individuals stay at home and non‑essential businesses cease all activities for an indeterminate amount of time. The Bank has remained open during these orders because banks have been identified as essential services. The Bank has been serving its customers through its drive-ups, ATMs, and in all of its branch offices by appointment only.

To date, many of the public health and economic effects of COVID-19 have been concentrated in large cities, such as New York City, but we anticipate that similar effects will occur on a more delayed basis in smaller cities and communities, where our banking operations are primarily focused.

30

Table of Contents

Locally, as well as nationally, we have experienced an increase in unemployment levels as a result of the curtailment of business activities, the levels of which are expected to continue to increase for the foreseeable future.

Policy and Regulatory Developments

Federal, state and local governments and regulatory authorities have enacted and issued a range of policy responses to the COVID-19 pandemic, including the following:

·

The Federal Reserve Board (“FRB”) decreased the range for the federal funds target rate by 0.5% on March 3, 2020, and by another 1.0% on March 16, 2020, reaching the current range of 0.0% - 0.25%.

·

On March 27, 2020, President Trump signed the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), which established a $2.0 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349.0 billion loan program administered through the U.S. Small Business Administration (“SBA”), referred to as the paycheck protection program (“PPP”). Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals may apply for loans from existing SBA lenders and other approved regulated lenders that enroll in the program, subject to numerous limitations and eligibility criteria. PPP loans have an interest rate of 1.0%, a two-year loan term to maturity, and principal and interest payments deferred for six months from the date of disbursement. The Bank is participating as a lender in the PPP. In addition, the CARES Act provides financial institutions the option to temporarily suspend certain requirements under accounting principles generally accepted in the U.S. (“GAAP”) related to troubled debt restructure loans (“TDR” or “TDRs”) for a limited period of time to account for the effects of COVID-19.

·

On April 7, 2020, federal banking regulators issued a revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions, which, among other things, encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19, and stated that institutions generally do not need to categorize COVID-19-related modifications as TDRs and that the agencies will not direct supervised institutions to automatically categorize all COVID-19 related loan modifications as TDRs.

·

On April 9, 2020, the FRB announced additional measures aimed at supporting small and mid-sized businesses, as well as state and local governments impacted by COVID-19. The FRB announced the Main Street Business Lending Program, which establishes two new loan facilities intended to facilitate lending to small and mid-sized businesses: (1) the Main Street New Loan Facility (“MSNLF”) and (2) the Main Street Expanded Loan Facility (“MSELF”). MSNLF loans are unsecured term loans originated on or after April 8, 2020, while MSELF loans are provided as upsized tranches of existing loans originated before April 8, 2020. The combined size of the program will be up to $600.0 billion. The program is designed for businesses with up to 10,000 employees or $2.5 billion in 2019 revenues. To obtain a loan, borrowers must confirm that they are seeking financial support because of COVID-19 and that they will not use proceeds from the loan to pay off debt. The FRB also stated that it would provide additional funding to banks offering PPP loans to help struggling small businesses. The PPPLF was created by the FRB on April 9, 2020 to facilitate lending by participating financial institutions to small businesses under the PPP of the CARES Act. Under the facility, the FRB lends to participating financial institutions on a non-recourse basis, taking PPP loans as collateral. Lenders participating in the PPP will be able to exclude loans financed by the facility from their leverage ratio. In addition, the FRB created a Municipal Liquidity Facility to support state and local governments with up to $500.0 billion in lending, with the Treasury Department backing $35.0 billion for the facility using funds appropriated by the CARES Act. The facility will make short-term financing available to cities with a population of more than one million or counties with a population of greater than two million. The FRB expanded both the size and scope of its Primary and Secondary Market Corporate Credit Facilities to support up to $750.0 billion in credit to corporate debt issuers. This will allow companies that were investment grade before the onset of COVID-19 but then subsequently downgraded after March 22, 2020 to gain access to the facility. Finally, the FRB announced that its Term Asset-Backed Securities Loan Facility will be scaled up

31

Table of Contents

in scope to include the triple A-rated tranche of commercial mortgage-backed securities and newly issued collateralized loan obligations. The size of the facility is $100.0 billion.

Effects on Our Business

We currently expect that the COVID-19 pandemic and the specific developments referred to above could have a significant impact on our business. The outbreak of COVID-19 could adversely impact a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. In particular, we anticipate that a significant portion of the Bank’s borrowers in the hotel, restaurant, and retail industries will continue to endure significant economic distress, which has caused, and may continue to cause, them to draw on their existing lines of credit and adversely affect their ability to repay existing indebtedness, and is expected to adversely impact the value of collateral. These developments, together with economic conditions generally, are also expected to impact our commercial real estate portfolio, particularly with respect to real estate with exposure to these industries, and the value of certain collateral securing our loans. As a result, we anticipate that our financial condition, capital levels, and results of operations could be adversely affected.

Our Response

We have taken numerous steps in response to the COVID-19 pandemic, including the following:

·

actively working with loan customers to evaluate prudent loan modification terms;

·

continuing to promote our digital banking options through our website. Customers are encouraged to utilize online and mobile banking tools, and our customer service and retail departments are fully staffed and available to assist customers remotely;

·

acting as a participating lender in the PPP. We believe it is our responsibility as a community bank to assist the SBA in the distribution of funds authorized under the CARES Act to our customers and communities, which we are carrying out in a prudent and responsible manner. As of April 30, the Company had originated $38.9 million in PPP loans, and is working diligently with the SBA to qualify customers to receive such loans; and

·

closing all branches to customer activity indefinitely, except for drive-up and appointment only services. We continue to pay all employees according to their normal work schedule, even if their work has been reduced. No employees have been furloughed. Employees whose job responsibilities can be effectively carried out remotely are working from home. Employees whose critical duties require their continued presence on-site are observing social distancing and cleaning protocols.

Overview

The Company provides a wide range of personal and commercial banking services. Personal services include mortgage lending and various other lending services as well as deposit products such as personal Internet banking and online bill pay, checking accounts, individual retirement accounts, money market accounts, and savings and time deposit accounts. Commercial services include commercial secured and unsecured lending services as well as business Internet banking, corporate cash management services, and deposit services to commercial customers, including those in the medical-use

31

Table of Contents

cannabis industry. The Company also provides ATMs, credit cards, debit cards, safe deposit boxes, and telephone banking, among other products and services.

We have experienced an improved level ofa decline in profitability for the three and nine months ended September 30, 2019,March 31, 2020, primarily due to an improvementa decrease in net interest income, as well as improved profitabilityan increased provision for loan losses, and increased noninterest expenses, slightly offset by increased noninterest income. Net interest income decreased primarily due to a declining interest rate environment, resulting from rate reductions by the FRB in response to the COVID-19 pandemic (see additional information on COVID-19 above and in Item 1A – Risk Factors of ourPart II of this Quarterly Report on Form 10-Q). We recognized increased revenue from mortgage-banking operations. We recognizedactivities and increased deposit service charges as a result of fees from medical-use cannabis deposit

32

Table of Contents

accounts. We recorded a $750,000 provision for loan losses. Noninterest expenses increased for the three and nine months ended September 30, 2019March 31, 2020 due to increased consultingprofessional fees and investments in staff, property, and systems to enhance production and efficiency.

The Company expects to experience similar market conditions during the remainder of 2019,2020, provided interest rates do not increase or decrease rapidly. If interest rates change rapidly, demand for loans may fluctuate and our interest rate spread could change significantly. We continue to manage loan and deposit pricing against the potential risks of rising costs of our deposits and borrowings. Interest rates are outside of our control, so we must attempt to balance the pricing and duration of the loan portfolio against the risks of rising or declining costs of our deposits and borrowings. The continued success and attraction of Anne Arundel County, Maryland, and vicinity, will also be important to our ability to originate and grow loans and deposits, as will our continued focus on maintaining a low overhead. If volatility in the market and the economy occurs,continues to occur, our business, financial condition, results of operations, access to funds, and the price of our stock could be materially and adversely impacted. Despite our declining profitability in the first quarter of 2020, we believe the Company is well prepared for the economic and social consequences of the COVID-19 global pandemic.

Critical Accounting Policies

Our accounting and financial reporting policies conform to accounting principles generally accepted in the United States of America (“U.S.”) (“GAAP”)GAAP and prevailing practices within the banking industry. Accordingly, preparation of the financial statements requires management to exercise significant judgment or discretion or make significant assumptions and estimates based on the information available that have, or could have, a material impact on the carrying value of certain assets or on income. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The accounting policies we view as critical are those relating to the allowance for loan losses (“Allowance”), the valuation of securities, the valuation of real estate acquired through foreclosure, and the valuation of deferred tax assets and liabilities. Significant accounting policies are discussed in detail in “Notes to Consolidated Financial Statements - Note 1 - Summary of Significant Account Policies” in our Annual Report on Form 10-K as of and for the year ended December 31, 2018.2019. There have been no material changes to the significant accounting policies as described in the Annual Report other than those mentioned in Note 1 to the financial statements in this Quarterly Report on Form 10-Q. Disclosures regarding the effects of new accounting pronouncements are included in Note 1 to our Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

Results of Operations

Net Income

Three Months Ended September 30

Net income increaseddecreased by $216,000,$2.0 million, or 10.0%78.3%, to $2.4$565,000 for the three months ended March 31, 2020 compared to $2.6 million for the three months ended September 30, 2019 compared to $2.2 million for the three months ended September 30, 2018.March 31, 2019. Basic and diluted income per share were $0.19$0.04 for the three months ended September 30, 2019,March 31, 2020, compared to basic and diluted income per share of $0.170.20 for the three months ended September 30, 2018.March 31, 2019. The increasedecrease in net income reflected increaseddecreased net interest income, noninterest income, and an increase in the reversal of theincreased provision for loan losses, and increased noninterest expense, partially offset by increased noninterest expense and income tax provision.income.

Nine Months Ended September 30

Net income increased $1.2 million, or 20.1%, to $7.2 million for the nine months ended September 30, 2019, compared to $6.0 million for the nine months ended September 30, 2018. Basic and diluted income per share were $0.56 for the nine months ended September 30, 2019, compared to basic and diluted income per share of $0.47 for the nine months ended

32

Table of Contents

September 30, 2018. The increase in net income reflected improved net interest income, noninterest income, and an increase in the reversal of the provision for loan losses, partially offset by increased noninterest expense and income tax provision.

Net Interest Income

Three Months Ended September 30

Net interest income increaseddecreased by $304,000,$1.3 million,  or 4.1%16.5%, to $7.6$6.8 million for the three months ended September 30, 2019,March 31, 2020, compared to $7.3$8.1 million for the same period of 2018.2019. Our net interest margin decreased from 3.65% for the three months ended September 30, 2018March 31, 2019 to 3.53%3.38% for the three months ended September 30, 2019.March 31, 2020. Our net interest spread decreased from 3.33%3.35% for the three months ended September 30, 2018March 31, 2019 to 3.19%2.95% for the three months ended September 30, 2019.

Nine Months Ended September 30March 31, 2020.

Net interest income increasedwas significantly impacted by $2.3 million, or 10.9%,a declining interest rate environment directly related to $23.6 million for the nine months ended September 30, 2019, comparedCOVID-19 pandemic.  The abrupt decline in interest rates during the first quarter of 2020 not only reduced interest income on floating-rate commercial loans and other liquid assets, but it also reduced competitive pressures and depositor expectations concerning deposit interest rates. Because of the need to $21.3 million for the nine months ended September 30, 2018. Ourmaintain higher levels of liquidity and delays in business investment activity due to COVID-19 disruptions, some further compression of our net interest margin decreased from 3.63% foris likely in the nine months ended September 30, 2018next

33

Table of Contents

two quarters, but a reasonably robust recovery in business conditions could enable us to 3.58% for the nine months ended September 30, 2019. Our net interest spread decreased from 3.34% for the nine months ended September 30, 2018 to 3.24% for the nine months ended September 30, 2019.deploy our additional asset generation resources and thus reallocate some of our excess liquidity.

Interest Income

Three Months Ended September 30

Interest income increaseddecreased by $294,000,$1.6 million, or 3.1%15.4%, to $9.98.9 million for the three months ended September 30, 2019,March 31, 2020, compared to $9.610.5 million for the three months ended September 30, 2018, primarilyMarch 31, 2019, due to an increaseboth a low interest rate environment created by the COVID-19 pandemic and a decreased level of average interest-earning assets in interest income from an increased volumethe first quarter of other interest-earning assets.2020. Average interest-earning assets increaseddecreased from $797.7898.4 million for the three months ended September 30, 2018March 31, 2019 to $860.3803.2 million for the three months ended September 30, 2019,March 31, 2020, due primarily to growtha decline in average other interest-earning assets of $73.4$55.9 million. Such increasedecrease resulted primarily from increaseddecreased average interest-earning deposits in banks, which was the result of increaseddecreased deposits from our medical-use cannabis customers, most of which occurred in the latter part of 2018. Average loans outstanding decreased $961,000 from $678.8 million for the three months ended September 30, 2018 to $677.8 million for the three months ended September 30, 2019. The average yield on interest-earning assets decreased 21 basis points to 4.54% for the three months ended September 30, 2019 from 4.75% for the three months ended September 30, 2018, due to growth in lower yielding other interest-earning assets.customers. The average yield on other interest-earning assets decreased to 1.43%1.25% for the three months ended September 30, 2019March 31, 2020 from 3.03%2.66% for the three months ended September 30, 2018,March 31, 2019, primarily due to a change in the mix of other interest-earning asset types.types and the decreased rate environment. We held less Federal Home Loan Bank of Atlanta (“FHLB”) stock and certificates of deposit held for investment during the three months ended September 30, 2019March 31, 2020 than during the three months ended September 30, 2018. TheMarch 31, 2019. Additionally, average yield on loans held for investment increasedoutstanding decreased $34.3 million from 5.11%$678.4 million for the three months ended September 30, 2018March 31, 2019 to 5.33%$644.1 million for the three months ended September 30, 2019 as a result of the increased interest rate environment in 2019 compared to 2018.

Nine Months Ended September 30

Interest income increased by $3.2 million, or 11.6%, to $30.6 million for the nine months ended September 30, 2019, compared to $27.4 million for the nine months ended September 30, 2018, primarily due to increases in interest income on loans and other interest-earning assets. Average interest-earning assets increased from $783.2 million for the nine months ended September 30, 2018 to $881.4 million for the nine months ended September 30, 2019 due primarily to growth in average other interest-earning assets of $104.8 million, most of which consisted of interest-earning deposits in banks. The increase in interest-bearing deposits in banks was the result of increased deposits from our medical-use cannabis customers in the latter part of 2018.March 31, 2020. The average yield on interest-earning assets decreased four30 basis points to 4.64%4.46% for the ninethree months ended September 30, 2019March 31, 2020 from 4.68%4.76% for the ninethree months ended September 30, 2018, also due to growth in lower yielding other interest-earning assets. The average yield on other interest-earning assets decreased to 2.06% for the nine months ended September 30, 2019 from 2.18% for the nine months ended September 30, 2018,

33

Table of Contents

primarily due to a change in the mix of other interest-earning asset types, with a lower volume of FHLB stock and certificates of deposit held for investment during the nine months ended September 30, 2019, compared to the same period of 2018. Average loans outstanding increased $4.8 million from $673.7 million for the nine months ended September 30, 2018 to $678.5 million for the nine months ended September 30,March 31, 2019. The average yield on loans held for investment increaseddecreased from 5.06%5.47% for the ninethree months ended September 30, 2018March 31, 2019 to 5.41%5.15% for the ninethree months ended September 30, 2019March 31, 2020 as a result of the increaseddecreased interest rate environment in 2019the first quarter of 2020 compared to 2018.the first quarter of 2019.

Interest Expense

Three Months Ended September 30

Total interest expense remained relatively stable atwas $2.2 million for both the three months ended September 30, 2019March 31, 2020 and 2018.$2.5 million for the three months ended March 31, 2019. We experienced an increasea decrease in deposit interest expense, primarily due to an increase in the average rate paid on certificates of deposit from 1.81% for the three months ended September 30, 2018 to 2.54% for the same period of 2019. We also experienced an increasea decrease in the average balance of interest-bearing deposits from $510.1$622.4 million for the three months ended September 30, 2018March 31, 2019 to $577.5$519.4 million for the three months ended September 30, 2019.March 31, 2020. The average balance of checking and savings accounts increaseddecreased significantly from $283.6$411.3 million for the three months ended September 30, 2018March 31, 2019 to $378.4$323.7 million for the three months ended September 30, 2019,March 31, 2020, primarily due to increasesdecreases in our medical-use cannabis related accounts, occurring mostly in the latter part of 2018.2019. The average balance of certificates of deposit decreased from $226.4$211.1 million for the three months ended September 30, 2018March 31, 2019 to $199.1$195.7 million for the same period of 20192020 due to runoff from maturing certificates of deposit. Average borrowings decreased $36.8$27.1 million during the three months ended September 30, 2019March 31, 2020 compared to the same period of 2018, due to payoffs of FHLB advances.

Nine Months Ended September 30

Interest expense increased by $860,000, or 13.9%, to $7.0 million for the nine months ended September 30, 2019, compared to $6.2 million for the nine months ended September 30, 2018 as a result of a $1.6 million increase in interest expense on deposits, partially offset by a $701,000 decrease in interest expense on borrowings. The increase in deposit interest expense was primarily due to an increase in the average rate paid on interest-bearing deposits, driven by the higher interest rate environment that existed in the earlier part of 2019 as well as increased effects of competition with other financial institutions. These factors increased the average rate paid on deposits from 1.04% for the nine months ended September 30, 2018 to 1.23% for the nine months ended September 30, 2019. The average rate paid on certificates of deposit increased from 1.68% for the nine months ended September 30, 2018 to 2.22% for the same period of 2019. Additionally, the average rate paid on checking and savings accounts increased from 0.53% for the nine months ended September 30, 2018 to 0.71% for the nine months ended September 30, 2019. The average balance of checking and savings accounts increased significantly from $280.7 million for the nine months ended September 30, 2018 to $391.6 million for the nine months ended September 30, 2019, primarily due to increases in our medical-use cannabis related accounts in the latter part of 2018.  The average balance of certificates of deposit decreased from $224.2 million for the nine months ended September 30, 2018 to $205.4 million for the same period of 2019 due to runoff from maturing certificates of deposit. Average borrowings decreased $36.9 million during the nine months ended September 30, 2019 compared to the same period of 2018 due to payoffs of FHLB advances.

The following tables settable sets forth, for the periods indicated, information regarding the average balances of interest-earning assets and interest-bearing liabilities and the resulting yields on average interest-earning assets and average rates paid on

34

Table of Contents

average interest-bearing liabilities. Average balances are also provided for noninterest-earning assets and noninterest-bearing liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

 

 

2019

 

2018

 

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

    

Balance

    

Interest (2)

    

Rate (4)

    

Balance 

    

Interest (2)

    

Rate (4)

 

ASSETS

 

(dollars in thousands)

 

Loans (1)

 

$

677,792

 

$

9,109

 

5.33

%  

$

678,753

 

$

8,744

 

5.11

%

Loans held for sale ("LHFS")

 

 

12,797

 

 

37

 

1.15

%  

 

6,337

 

 

100

 

6.26

%

Available-for-sale ("AFS") securities

 

 

11,169

 

 

47

 

1.67

%  

 

11,867

 

 

53

 

1.77

%

HTM securities

 

 

34,977

 

 

177

 

2.01

%  

 

49,040

 

 

240

 

1.94

%

Other interest-earning assets (3)

 

 

120,605

 

 

434

 

1.43

%  

 

47,201

 

 

360

 

3.03

%

Restricted stock investments, at cost

 

 

2,952

 

 

50

 

6.72

%  

 

4,504

 

 

63

 

5.55

%

Total interest-earning assets

 

 

860,292

 

 

9,854

 

4.54

%  

 

797,702

 

 

9,560

 

4.75

%

Allowance

 

 

(8,091)

 

 

  

 

  

 

 

(8,218)

 

 

  

 

  

 

Cash and other noninterest-earning assets

 

 

46,755

 

 

  

 

  

 

 

42,969

 

 

  

 

  

 

Total assets

 

$

898,956

 

 

9,854

 

  

 

$

832,453

 

 

9,560

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing deposits:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Checking and savings

 

$

378,360

 

 

459

 

0.48

%  

$

283,635

 

 

498

 

0.70

%

Certificates of deposit

 

 

199,127

 

 

1,273

 

2.54

%  

 

226,415

 

 

1,033

 

1.81

%

Total interest-bearing deposits

 

 

577,487

 

 

1,732

 

1.19

%  

 

510,050

 

 

1,531

 

1.19

%

Borrowings

 

 

72,397

 

 

473

 

2.59

%  

 

109,155

 

 

684

 

2.49

%

Total interest-bearing liabilities

 

 

649,884

 

 

2,205

 

1.35

%  

 

619,205

 

 

2,215

 

1.42

%

Noninterest-bearing deposit accounts

 

 

137,598

 

 

  

 

  

 

 

115,416

 

 

  

 

  

 

Other noninterest-bearing liabilities

 

 

8,181

 

 

  

 

  

 

 

2,206

 

 

  

 

  

 

Stockholders' equity

 

 

103,293

 

 

  

 

  

 

 

95,626

 

 

  

 

  

 

Total liabilities and stockholders' equity

 

$

898,956

 

 

2,205

 

  

 

$

832,453

 

 

2,215

 

  

 

Net interest income/net interest spread

 

 

  

 

$

7,649

 

3.19

%  

 

  

 

$

7,345

 

3.33

%

Net interest margin

 

 

  

 

 

  

 

3.53

%  

 

  

 

 

  

 

3.65

%


(1)Nonaccrual loans are included in average loans.

(2)There are no tax equivalency adjustments.

(3)Other interest-earning assets include interest-earning deposits, federal funds sold, and certificates of deposit held for investment.

(4)Annualized.

35

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

 

Three Months Ended March 31, 

 

 

2019

 

2018

 

 

2020

 

2019

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

 

Average

 

 

 

Yield/

 

Average

 

 

 

Yield/

 

    

Balance

    

Interest (2)

    

Rate (4)

    

Balance 

    

Interest (2)

    

Rate (4)

  

    

Balance

    

Interest (2)

    

Rate (4)

    

Balance 

    

Interest (2)

    

Rate (4)

 

ASSETS

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Loans (1)

 

$

678,495

 

$

27,436

 

5.41

%  

$

673,689

 

$

25,523

 

5.06

%

 

$

644,087

 

$

8,240

 

5.15

%  

$

678,357

 

$

9,151

 

5.47

%

LHFS

 

 

9,851

 

 

103

 

1.40

%  

 

4,977

 

 

208

 

5.59

%

AFS securities

 

 

11,593

 

 

148

 

1.71

%  

 

11,753

 

 

156

 

1.77

%

HTM securities

 

 

36,336

 

 

576

 

2.12

%  

 

50,767

 

 

764

 

2.01

%

Loans held for sale ("LHFS")

 

 

13,528

 

 

98

 

2.91

%  

 

6,573

 

 

16

 

0.99

%

Available-for-sale ("AFS") securities

 

 

14,247

 

 

81

 

2.29

%  

 

12,057

 

 

52

 

1.75

%

Held-to-maturity ("HTM") securities

 

 

24,267

 

 

138

 

2.29

%  

 

37,622

 

 

207

 

2.23

%

Other interest-earning assets (3)

 

 

142,039

 

 

2,192

 

2.06

%  

 

37,261

 

 

607

 

2.18

%

 

 

104,614

 

 

325

 

1.25

%  

 

160,538

 

 

1,053

 

2.66

%

Restricted stock investments, at cost

 

 

3,110

 

 

166

 

7.14

%  

 

4,705

 

 

180

 

5.11

%

 

 

2,431

 

 

34

 

5.63

%  

 

3,301

 

 

64

 

7.86

%

Total interest-earning assets

 

 

881,424

 

 

30,621

 

4.64

%  

 

783,152

 

 

27,438

 

4.68

%

 

 

803,174

 

 

8,916

 

4.46

%  

 

898,448

 

 

10,543

 

4.76

%

Allowance

 

 

(8,080)

 

 

  

 

  

 

 

(8,181)

 

 

  

 

  

 

 

 

(7,156)

 

 

  

 

  

 

 

(8,068)

 

 

  

 

  

 

Cash and other noninterest-earning assets

 

 

43,788

 

 

  

 

  

 

 

43,224

 

 

  

 

  

 

 

 

45,497

 

 

  

 

  

 

 

41,857

 

 

  

 

  

 

Total assets

 

$

917,132

 

 

30,621

 

  

 

$

818,195

 

 

27,438

 

  

 

 

$

841,515

 

 

8,916

 

  

 

$

932,237

 

 

10,543

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Interest-bearing deposits:

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

 

 

  

 

 

  

 

  

 

 

  

 

 

  

 

  

 

Checking and savings

 

$

391,596

 

 

2,083

 

0.71

%  

$

280,739

 

 

1,122

 

0.53

%

 

$

323,709

 

 

661

 

0.82

%  

$

411,344

 

 

817

 

0.81

%

Certificates of deposit

 

 

205,416

 

 

3,416

 

2.22

%  

 

224,248

 

 

2,816

 

1.68

%

 

 

195,722

 

 

1,136

 

2.33

%  

 

211,099

 

 

1,052

 

2.02

%

Total interest-bearing deposits

 

 

597,012

 

 

5,499

 

1.23

%  

 

504,987

 

 

3,938

 

1.04

%

 

 

519,431

 

 

1,797

 

1.39

%  

 

622,443

 

 

1,869

 

1.22

%

Borrowings

 

 

77,005

 

 

1,543

 

2.68

%  

 

113,929

 

 

2,244

 

2.63

%

 

 

55,619

 

 

364

 

2.63

%  

 

82,730

 

 

589

 

2.89

%

Total interest-bearing liabilities

 

 

674,017

 

 

7,042

 

1.40

%  

 

618,916

 

 

6,182

 

1.34

%

 

 

575,050

 

 

2,161

 

1.51

%  

 

705,173

 

 

2,458

 

1.41

%

Noninterest-bearing deposits

 

 

135,763

 

 

  

 

  

 

 

108,671

 

 

  

 

  

 

Noninterest-bearing deposit accounts

 

 

150,628

 

 

  

 

  

 

 

122,859

 

 

  

 

  

 

Other noninterest-bearing liabilities

 

 

5,227

 

 

  

 

  

 

 

2,224

 

 

  

 

  

 

 

 

8,085

 

 

  

 

  

 

 

3,118

 

 

  

 

  

 

Stockholders' equity

 

 

102,125

 

 

  

 

  

 

 

88,384

 

 

  

 

  

 

 

 

107,752

 

 

  

 

  

 

 

101,087

 

 

  

 

  

 

Total liabilities and stockholders' equity

 

$

917,132

 

 

7,042

 

  

 

$

818,195

 

 

6,182

 

  

 

 

$

841,515

 

 

2,161

 

  

 

$

932,237

 

 

2,458

 

  

 

Net interest income/net interest spread

 

 

  

 

$

23,579

 

3.24

%  

 

  

 

$

21,256

 

3.34

%

 

 

  

 

$

6,755

 

2.95

%  

 

  

 

$

8,085

 

3.35

%

Net interest margin

 

 

  

 

 

  

 

3.58

%  

 

  

 

 

  

 

3.63

%

 

 

  

 

 

  

 

3.38

%  

 

  

 

 

  

 

3.65

%


(1)Nonaccrual loans are included in average loans.

(2)There are no tax equivalency adjustments.

(3)Other interest-earning assets include interest-earning deposits, federal funds sold, and certificates of deposit held for investment.

(4)Annualized.

 

The “Rate/Volume Analysis” below indicates the changes in our net interest income as a result of changes in volume and rates. We maintain an asset and liability management policy designed to provide a proper balance between rate-sensitive assets and rate-sensitive liabilities to attempt to optimize interest margins while providing adequate liquidity for our

36

Table of Contents

anticipated needs. Changes in interest income and interest expense that result from variances in both volume and rates have been allocated to rate and volume changes in proportion to the absolute dollar amounts of the change in each.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019 vs. 2018

 

Nine Months Ended September 30, 2019 vs. 2018

 

 

Due to Variances in

 

Due to Variances in

 

    

Rate

    

Volume

    

Total

    

Rate

    

Volume

    

Total

Interest earned on:

 

(dollars in thousands)

Loans

 

$

449

 

$

(84)

 

$

365

 

$

1,730

 

$

183

 

$

1,913

LHFS

 

 

(388)

 

 

325

 

 

(63)

 

 

(282)

 

 

177

 

 

(105)

AFS securities

 

 

(3)

 

 

(3)

 

 

(6)

 

 

(6)

 

 

(2)

 

 

(8)

HTM Securities

 

 

54

 

 

(117)

 

 

(63)

 

 

62

 

 

(250)

 

 

(188)

Other interest-earning assets

 

 

(1,109)

 

 

1,183

 

 

74

 

 

(55)

 

 

1,640

 

 

1,585

Restricted stock investments, at cost

 

 

61

 

 

(74)

 

 

(13)

 

 

80

 

 

(94)

 

 

(14)

Total interest income

 

 

(936)

 

 

1,230

 

 

294

 

 

1,529

 

 

1,654

 

 

3,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Interest-bearing deposits:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Checking and savings

 

 

(652)

 

 

613

 

 

(39)

 

 

438

 

 

523

 

 

961

Certificates of deposit

 

 

944

 

 

(704)

 

 

240

 

 

979

 

 

(379)

 

 

600

Total interest-bearing deposits

 

 

292

 

 

(91)

 

 

201

 

 

1,417

 

 

144

 

 

1,561

Borrowings

 

 

179

 

 

(390)

 

 

(211)

 

 

63

 

 

(764)

 

 

(701)

Total interest expense

 

 

471

 

 

(481)

 

 

(10)

 

 

1,480

 

 

(620)

 

 

860

Net interest income

 

$

(1,407)

 

$

1,711

 

$

304

 

$

49

 

$

2,274

 

$

2,323

35

Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020 vs. 2019

 

 

 

Due to Variances in

 

    

    

Rate

    

Volume

    

Total

Interest earned on:

 

 

(dollars in thousands)

Loans

 

 

$

(493)

 

$

(418)

 

$

(911)

LHFS

 

 

 

53

 

 

29

 

 

82

AFS securities

 

 

 

18

 

 

11

 

 

29

HTM Securities

 

 

 

37

 

 

(106)

 

 

(69)

Other interest-earning assets

 

 

 

(439)

 

 

(289)

 

 

(728)

Restricted stock investments, at cost

 

 

 

(16)

 

 

(14)

 

 

(30)

Total interest income

 

 

 

(840)

 

 

(787)

 

 

(1,627)

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

  

 

 

  

 

 

  

Interest-bearing deposits:

 

 

 

  

 

 

  

 

 

  

Checking and savings

 

 

 

109

 

 

(265)

 

 

(156)

Certificates of deposit

 

 

 

479

 

 

(395)

 

 

84

Total interest-bearing deposits

 

 

 

588

 

 

(660)

 

 

(72)

Borrowings

 

 

 

(48)

 

 

(177)

 

 

(225)

Total interest expense

 

 

 

540

 

 

(837)

 

 

(297)

Net interest income

 

 

$

(1,380)

 

$

50

 

$

(1,330)

 

Provision for Loan Losses

Our loan portfolio is subject to varying degrees of credit risk and an Allowance is maintained to absorb losses inherent in our loan portfolio. Credit risk includes, but is not limited to, the potential for borrower default and the failure of collateral to be worth what we determined it was worth at the time of the granting of the loan. We monitor loan delinquencies at least monthly. All loans that are delinquent and all loans within the various categories of our portfolio as a group are evaluated. Management, with the advice and recommendation of the Company’s Board of Directors, estimates an Allowance to be set aside for loan losses. Included in determining the calculation are such factors as historical losses for each loan portfolio, current market value of the loan’s underlying collateral, inherent risk contained within the portfolio after considering the state of the general economy, economic trends, consideration of particular risks inherent in different kinds of lending and consideration of known information that may affect loan collectability.

We recorded a reversal of the provision for loan losses of $500,000 during the three and nine months ended September 30, 2019. We recorded a $300,000 reversal of the$750,000 in provision for loan losses for the three and nine months ended September 30, 2018.March 31, 2020 primarily due to the potential economic factors related to the COVID-19 pandemic. We did not record any provision for loan losses during the three months ended March 31, 2019. 

See additional information about the provision for loan losses under “Credit Risk Management and the Allowance” later in this Item.

Noninterest Income

Three Months Ended September 30

Total noninterest income increased by $552,000,$765,000 or 24.4%33.8%, to $2.83.0 million for the three months ended September 30, 2019,March 31, 2020, compared to $2.3 million for the three months ended September 30, 2018,March 31, 2019, with the majority of the increase from mortgage-banking revenue and deposit service charges. Mortgage-banking revenue increased $368,000,$914,000, or 49.7%126.9%, due to the increased volume of loans originated from $26.5$19.4 million during the three months ended September 30, 2018March 31, 2019 to $46.9$43.2 million during the three months ended September 30, 2019.March 31, 2020. Deposit service charges increased $139,000, or 32.6%,$52,000 due primarily to on-boarding and monthly fees associated with medical-use cannabis customer accounts. The Title Company

37

Table of Contents

generated $362,000$238,000 in revenue during the three months ended September 30, 2019March 31, 2020 compared to $316,000$217,000 for the three months ended September 30, 2018 due to an increase in loan closings and related title work.

Nine Months Ended September 30

Total noninterest income increased by $1.6 million, or 25.6%, to $7.7 million for the nine months ended September 30,March 31, 2019 compared to $6.1 million for the nine months ended September 30, 2018, with increases in most noninterest income categories. Mortgage-banking revenue increased $945,000, or 48.0%, due to the increased volume of loans originated from $67.3 million during the nine months ended September 30, 2018 to $135.8 million during the nine months ended September 30, 2019. Deposit service charges increased $554,000, or 51.9%, due primarily to on-boarding and monthly fees associated with medical-use cannabis customer accounts. Real estate commissions increased $137,000, or 11.9% due to an increase in the volume of properties sold during the nine months ended September 30, 2019 compared to the same period of 2018. The Title Company generated $841,000 in revenue during the nine months ended September 30, 2019 compared to $751,000 for the nine months ended September 30, 2018 due to an increase in loan closings and related title work.

36

Table of Contents

Noninterest Expense

Three Months Ended September 30

Total noninterest expense increased $713,000,$1.5 million, or 10.2%22.3%, to $7.78.3 million for the three months ended September 30, 2019,March 31, 2020, compared to $7.06.8 million for the three months ended September 30, 2018,March 31, 2019, primarily due to increases in compensation and related expenses, increased write-downs on real estate acquired through foreclosure,occupancy expenses, legal fees, professional fees, data processing fees, and licensing and software expenses. Additionally, we experienced increases in general office and communications expenses. Compensation and related expenses increased by $404,000,$936,000, or 8.7%20.7%, to $5.15.5 million for the three months ended September 30, 2019,March 31, 2020, compared to $4.74.5 million for the three months ended September 30, 2018.March 31, 2019. This increase was primarily due to annual salary increases, additional hirings for our new branch, and increased commission expense that corresponds with our increased mortgage-banking volumes. Occupancy expenses increased $103,000, or 24.8%, primarily due to the addition of the Crofton branch. The additional branch also contributed to the increased office and telecommunications expenses recognized ($31,000 and $27,000, respectively). Professional fees increased $146,000$163,000 due to increased audit and consulting costs. Legal fees increased $117,000 also related to the increased audit and consulting fees. Data processing fees and licensing and software expense increased $128,000$118,000 and $137,000,$36,000, respectively, due to additional efficiency and security enhancements to our core and related systems, as well as the implementation in late 2019 of a new customer relationship management (“CRM”) system. We experienced write-downsrecognized a $76,000 loss on disposal of premises and costs related to real estate acquired through foreclosure of $105,000 during the three months ended September 30, 2019 compared to $7,000 during the same period of 2018. The majority of the increase from the three month period ended September 30, 2018 to the three month period ended September 30, 2019 was due to the write down of one property.equipment when we terminated a lease agreement.

Nine Months Ended September 30

Total noninterest expense increased $2.5 million, or 12.7%, to $21.9 million for the nine months ended September 30, 2019, compared to $19.5 million for the nine months ended September 30, 2018, primarily due to increases in compensation and related expenses, professional fees, data processing fees, licensing and software expenses, and increased write-downs on real estate acquired through foreclosure. Compensation and related expenses increased by $1.1 million, or 8.5%, to $14.5 million for the nine months ended September 30, 2019, compared to $13.4 million for the nine months ended September 30, 2018. This increase was primarily due to the aforementioned annual salary increases, additional hirings, and commission expense. Professional fees increased $515,000 due to increased consulting costs. Data processing fees and licensing and software expense increased $305,000 and $334,000, respectively, due to the aforementioned efficiency and security system enhancements and the new CRM system. We experienced write-downs and costs related to real estate acquired through foreclosure of $254,000 during the nine months ended September 30, 2019 compared to $21,000 during the same period of 2018. The majority of the increase from the nine month period ended September 30, 2018 to the nine month period ended September 30, 2019 was due to the write down of three properties.

38

Table of Contents

Income Tax Provision

Three Months Ended September 30

We recorded a $911,000$213,000 tax provision on net income before income taxes of $3.3 million778,000 for the three months ended September 30, 2019March 31, 2020 for an effective tax rate of 27.7%27.4%, compared to an income tax provision of $784,000$986,000 on net income before income taxes of $2.93.6 million for the three months ended September 30, 2018, for an effective tax rate of 26.6%.

Nine Months Ended September 30

We recorded a $2.7 million tax provision on net income before income taxes of $9.8 million for the nine months ended September 30,March 31, 2019, for an effective tax rate of 27.1%, compared to an income tax provision of $2.3 million on net income before income taxes of $8.2 million for the nine months ended September 30, 2018, for an effective tax rate of 27.4%.

Financial Condition

Total assets decreased $148.3increased $30.4 million to $825.9$857.4 million at September 30, 2019,March 31, 2020, compared to $974.2$826.9 million at December 31, 2018.2019. This decreaseincrease was primarily due to a $123.1$27.4 million, or 65.4%31.1%, decreaseincrease in cash and cash equivalents, to $65.3$115.6 million at September 30, 2019March 31, 2020 from $188.3$88.2 million at December 31, 20182019 due primarily to the runoff of certain medical-use cannabis related deposit accounts. Additionally, weloan payoffs and increased deposits. We experienced a decrease in loans of $21.5$9.7 million, or 3.1%1.5%, to $660.9$636.0 million at September 30, 2019March 31, 2020 from $682.3$645.7 million at December 31, 2018.2019. Total deposits decreased $122.4increased $29.2 million, or 15.7%4.4%, to $657.2$690.2 million at September 30, 2019March 31, 2020 compared to $779.5$661.0 million at December 31, 2018. Total borrowings decreased by $35.0 million or 47.6%,2019. Stockholders’ equity increased $249,000 to $38.5$105.7 million at September 30, 2019March 31, 2020 compared to $73.5$105.5 million at December 31, 20182019, due to the paydown of FHLB advances. Stockholders’ equityquarterly net income and increased $6.2 million to $104.6 million at September 30, 2019 compared to $98.5 million at December 31, 2018, primarily due to the increase in retained earnings,accumulated comprehensive income, partially offset by dividends paid to stockholders.

Securities

We utilize the securities portfolio as part of our overall asset/liability management practices to enhance interest revenue while providing necessary liquidity for the funding of loan growth or deposit withdrawals. We continually monitor the credit risk associated with investments and diversify the risk in the securities portfolios. We held $9.0$18.8 million and $12.0$12.9 million in securities classified as AFS as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively. We held $30.3$22.7 million and $38.9$26.0 million, respectively, in securities classified as HTM as of September 30, 2019March 31, 2020 and December 31, 2018,2019, respectively.

Changes in current market conditions, such as interest rates and the economic uncertainties in the mortgage, housing, and banking industries impact the securities market. Quarterly, we review each security in our portfolio to determine the nature of any decline in value and evaluate if any impairment should be classified as other-than-temporary impairment (“OTTI”). For the three and nine months ended September 30, 2019,March 31, 2020, we determined that no OTTI charges were required.

All of the AFS and HTM securities that are temporarily impaired as of September 30, 2019March 31, 2020 are so due to declines in fair values resulting from changes in interest rates or decreased credit/liquidity spreads compared to the time they were purchased. We have the intent to hold these securities to maturity (including those designated as AFS) and it is more likely than not that we will not be required to sell the securities before recovery of value. As such, management considers the impairments to be temporary.

3937

Table of Contents

Our securities portfolio composition is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFS

 

HTM

 

AFS

 

HTM

    

September 30, 2019

    

December 31, 2018

    

September 30, 2019

    

December 31, 2018

    

March 31, 2020

    

December 31, 2019

    

March 31, 2020

    

December 31, 2019

 

(dollars in thousands)

 

(dollars in thousands)

U.S. Treasury securities

 

$

999

 

$

1,981

 

$

1,993

 

$

1,991

 

$

 —

 

$

 —

 

$

996

 

$

994

U.S. government agency notes

 

 

8,030

 

 

9,997

 

 

6,987

 

 

11,992

 

 

5,031

 

 

5,019

 

 

2,985

 

 

4,986

Corporate obligations

 

 

2,000

 

 

 —

 

 

 —

 

 

 —

Mortgage-backed securities

 

 

 —

 

 

 —

 

 

21,322

 

 

24,929

 

 

11,811

 

 

7,887

 

 

18,756

 

 

19,980

 

$

9,029

 

$

11,978

 

$

30,302

 

$

38,912

 

$

18,842

 

$

12,906

 

$

22,737

 

$

25,960

 

LHFS

We originate residential mortgage loans for sale on the secondary market. Such LHFS, which are carried at fair value, amounted to $17.6$22.0 million at September 30, 2019March 31, 2020 and $9.7$10.9 million at December 31, 2018,2019, the majority of which are subject to purchase commitments from investors. The increase in LHFS was primarily due to increased originations and to the timing of loans pending sale on the secondary market.

Loans

Our loan portfolio is expected to produce higher yields than investment securities and other interest-earning assets; the absolute volume and mix of loans and the volume and mix of loans as a percentage of total interest-earning assets is an important determinant of our net interest margin.

The following table sets forth the composition of our loan portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

 

 

March 31, 2020

 

December 31, 2019

 

 

 

 

Percent

 

 

 

Percent

 

 

 

 

Percent

 

 

 

Percent

 

    

Amount

    

of Total

    

Amount

    

of Total

 

    

    

Amount

    

of Total

    

Amount

    

of Total

 

    

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Residential Mortgage

 

$

269,790

 

40.8

%  

$

274,759

 

40.3

%

 

 

$

260,981

 

40.9

%  

$

269,654

 

41.6

%

 

Commercial

 

 

44,774

 

6.8

%  

 

35,884

 

5.2

%

 

 

 

43,490

 

6.8

%  

 

43,127

 

6.7

%

 

Commercial real estate

 

 

239,490

 

36.2

%  

 

242,693

 

35.6

%

 

 

 

220,654

 

34.5

%  

 

229,257

 

35.3

%

 

Land acquisition, development, and construction ("ADC")

 

 

93,350

 

14.1

%  

 

114,540

 

16.8

%

 

 

 

99,861

 

15.6

%  

 

92,822

 

14.3

%

 

Home equity/2nds

 

 

11,930

 

1.8

%  

 

13,386

 

2.0

%

 

 

 

12,199

 

1.9

%  

 

12,031

 

1.9

%

 

Consumer

 

 

1,545

 

0.3

%  

 

1,087

 

0.1

%

 

 

 

1,474

 

0.3

%  

 

1,541

 

0.2

%

 

 

$

660,879

 

100.0

%  

$

682,349

 

100.0

%

 

 

$

638,659

 

100.0

%  

$

648,432

 

100.0

%

 

 

Loans (net of unearned loan fees) decreased by $21.5$9.7 million, or 3.1%1.5%, to $660.9$636.0 million at September 30, 2019,March 31, 2020, compared to $682.3$645.7 million at December 31, 2018.2019. This decrease was due to decreased demand and originations, as well as increased payoffs of residential real estate and commercial real estate, ADC and home equity/2nds loans.estate. We did experience an increase in commercial loan and ADC loan demand during the ninethree months ended September 30, 2019.March 31, 2020.

Credit Risk Management and the Allowance

Credit risk is the risk of loss arising from the inability of a borrower to meet his or her obligations and entails both general risks, which are inherent in the process of lending, and risks specific to individual borrowers. Our credit risk is mitigated through portfolio diversification, which limits exposure to any single customer, industry, or collateral type.

We manage credit risk by evaluating the risk profile of the borrower, repayment sources, the nature of the underlying collateral, and other support given current events, conditions, and expectations. We attempt to manage the risk characteristics of our loan portfolio through various control processes, such as credit evaluation of borrowers, establishment of lending limits, and application of lending procedures, including the holding of adequate collateral and the maintenance of compensating balances. However, we seek to rely primarily on the cash flow of our borrowers as the principal source of repayment. Although credit policies and evaluation processes are designed to minimize our risk,

38

Table of Contents

management recognizes that loan losses will occur and the amount of these losses will fluctuate depending on the risk characteristics of our loan portfolio, as well as general and regional economic conditions.

40

Table of Contents

Management has an established methodology to determine the adequacy of the Allowance that assesses the risks and losses inherent in the loan portfolio. Our Allowance methodology employs management’s assessment as to the level of future losses on existing loans based on our internal review of the loan portfolio, including an analysis of the borrowers’ current financial position, and the consideration of current and anticipated economic conditions and their potential effects on specific borrowers and/or lines of business. In determining our ability to collect certain loans, we also consider the fair value of any underlying collateral. In addition, we evaluate credit risk concentrations, including trends in large dollar exposures to related borrowers, industry and geographic concentrations, and economic and environmental factors. Our risk management practices are designed to ensure timely identification of changes in loan risk profiles; however, undetected losses may inherently exist within the loan portfolio. The assessment aspects involved in analyzing the quality of individual loans and assessing collateral values can also contribute to undetected, but probable, losses. In the first quarter of 2020, we adjusted our economic risk factors to incorporate the current economic implications and rising unemployment rate from the COVID-19 pandemic. For more detailed information about our Allowance methodology and risk rating system, see Note 3 to the Consolidated Financial Statements.

The following table summarizes the activity in our Allowance by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

Three Months Ended March 31, 

    

2019

    

2018

    

2019

    

2018

2020

    

2019

 

(dollars in thousands)

 

(dollars in thousands)

Allowance, beginning of year

 

$

8,093

 

$

8,257

 

$

8,044

 

$

8,055

 

$

7,138

 

$

8,044

 

Charge-offs:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Residential mortgage

 

 

 —

 

 

(148)

 

 

(20)

 

 

(508)

 

 

 —

 

 

 —

 

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Commercial real estate

 

 

(199)

 

 

 —

 

 

(199)

 

 

 —

 

 

 —

 

 

 —

 

ADC

 

 

 —

 

 

(6)

 

 

 —

 

 

(19)

 

 

 —

 

 

 —

 

Home equity/2nds

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Consumer

 

 

(2)

 

 

 —

 

 

(14)

 

 

 —

 

 

(15)

 

 

 —

 

Total charge-offs

 

 

(201)

 

 

(154)

 

 

(233)

 

 

(527)

 

 

(15)

 

 

 —

 

Recoveries:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Residential mortgage

 

 

 3

 

 

 3

 

 

11

 

 

225

 

 

 3

 

 

 5

 

Commercial

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 5

 

 

 —

 

Commercial real estate

 

 

30

 

 

31

 

 

97

 

 

364

 

 

32

 

 

34

 

ADC

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Home equity/2nds

 

 

 3

 

 

219

 

 

 9

 

 

239

 

 

 2

 

 

 2

 

Consumer

 

 

 3

 

 

 —

 

 

 3

 

 

 —

 

 

 3

 

 

 —

 

Total recoveries

 

 

39

 

 

253

 

 

120

 

 

828

 

 

45

 

 

41

 

Net (charge-offs) recoveries

 

 

(162)

 

 

99

 

 

(113)

 

 

301

 

Reversal of provision for loan losses

 

 

(500)

 

 

(300)

 

 

(500)

 

 

(300)

 

Net recoveries

 

30

 

 

41

 

Provision for loan losses

 

750

 

 

 —

 

Allowance, end of period

 

$

7,431

 

$

8,056

 

$

7,431

 

$

8,056

 

$

7,918

 

$

8,085

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

Period-end balance

 

$

660,879

 

$

689,712

 

$

660,879

 

$

689,712

 

$

635,950

 

$

674,220

 

Average balance during period

 

 

677,792

 

 

678,753

 

 

678,495

 

 

673,689

 

 

644,087

 

 

678,357

 

Allowance as a percentage of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period-end loan balance

 

 

1.12

%  

 

1.17

%  

 

1.12

%  

 

1.17

%  

 

1.25

%  

 

1.20

%  

Percent of average loans (annualized):

 

 

  

 

 

  

 

 

 

 

 

  

 

 

 

 

 

  

 

Reversal of provision for loan losses

 

 

0.29

%  

 

0.18

%  

 

0.10

%  

 

0.06

%  

Net (charge-offs) recoveries

 

 

(0.09)

%  

 

0.06

%  

 

(0.02)

%  

 

0.06

%  

Provision for loan losses

 

0.47

%  

 

 —

%  

Net recoveries

 

0.02

%  

 

0.02

%  

 

4139

Table of Contents

The following table summarizes our allocation of the Allowance by loan segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

March 31, 2020

 

December 31, 2019

 

 

    

 

    

 

    

Percent

    

 

    

 

    

Percent

 

    

    

 

    

 

    

Percent

    

 

    

 

    

Percent

 

    

 

 

 

 

 

of Loans

 

 

 

 

 

of Loans

 

 

 

 

 

 

 

of Loans

 

 

 

 

 

of Loans

 

 

 

 

 

Percent

 

to Total

 

 

 

Percent

 

to Total

 

 

 

 

 

Percent

 

to Total

 

 

 

Percent

 

to Total

 

 

 

Amount

 

of Total

 

Loans

 

Amount

 

of Total

 

Loans

 

 

 

Amount

 

of Total

 

Loans

 

Amount

 

of Total

 

Loans

 

 

 

(dollars in thousands)

 

 

 

(dollars in thousands)

 

 

Residential mortgage

 

$

2,387

 

32.1

%  

40.8

%  

$

2,224

 

27.6

%  

40.3

%

 

 

$

2,484

 

31.4

%  

40.9

%  

$

2,264

 

31.7

%  

41.6

%

 

Commercial

 

 

1,512

 

20.3

%  

6.8

%  

 

2,736

 

34.0

%  

5.2

%

 

 

 

1,565

 

19.8

%  

6.8

%  

 

1,421

 

19.9

%  

6.7

%

 

Commercial real estate

 

 

969

 

13.1

%  

36.2

%  

 

457

 

5.7

%  

35.6

%

 

 

 

1,040

 

13.1

%  

34.5

%  

 

984

 

13.8

%  

35.3

%

 

ADC

 

 

2,313

 

31.1

%  

14.1

%  

 

2,239

 

27.8

%  

16.8

%

 

 

 

2,615

 

33.0

%  

15.6

%  

 

2,286

 

32.0

%  

14.3

%

 

Home equity/2nds

 

 

226

 

3.1

%  

1.8

%  

 

222

 

2.8

%  

2.0

%

 

 

 

151

 

1.9

%  

1.9

%  

 

134

 

1.9

%  

1.9

%

 

Consumer

 

 

 —

 

 —

%  

0.3

%  

 

 1

 

 —

%  

0.1

%

 

 

 

 —

 

 —

%  

0.3

%  

 

 —

 

 —

%  

0.2

%

 

Unallocated

 

 

24

 

0.3

%  

 —

%  

 

165

 

2.1

%  

 —

%

 

 

 

63

 

0.8

%  

 —

%  

 

49

 

0.7

%  

 —

%

 

Total

 

$

7,431

 

100.0

%  

100.0

%  

$

8,044

 

100.0

%  

100.0

%

 

 

$

7,918

 

100.0

%  

100.0

%  

$

7,138

 

100.0

%  

100.0

%

 

 

Based upon management’s evaluation, provisions are made to maintain the Allowance as a best estimate of inherent losses within the portfolio. The Allowance totaled $7.4$7.9 million at September 30, 2019March 31, 2020 and $8.0$7.1 million at December 31, 2018.2019. Any changes in the Allowance from period to period reflect management’s ongoing application of its methodologies to establish the Allowance, which, for the ninethree months ended September 30, 2019,March 31, 2020, resulted in increased allocated Allowances for residential mortgage, commercial real estate, ADC loans, and home equity/2nds. The Allowance for commercial loans decreased due to a large favorable resolution to a credit with an allocated reserve in previous periods of $430,000 and due to a high charge-off year rolling out of our lookback period.

At December 31, 2018, due to a re-evaluation of our qualitative factors, we changed our estimatesthe majority of the Allowance relative to historical loss experience within specific loan portfolio segments in order to better align our qualitative factors with historical losses experienced over a longer period of time, relative to those specific loan segments. The result of this change in estimate did not result in a material increase in the Allowance compared to the year ended December 31, 2017, however there were material changes to the Allowance between loan segments. Due to the change in accounting estimate, the Allowance allocated to commercial loans and ADC loans increased approximately $2.2 million and $1.1 million, respectively, while the Allowance allocated to residential mortgage loans and commercial real estate loans decreased approximately $600,000 and $2.7 million, respectively, as of December 31, 2018. This change in accounting estimate had no impact on earnings or diluted earnings per share.

As result of our Allowance analysis, we recorded a reversal of the provision for loan losses of $500,000$750,000 during the three months ended March 31, 2020.  We did not record any provision for loan losses for the three and nine months ended September 30,March 31, 2019. We recorded net charge-offsrecoveries of $162,000$30,000 and $113,000,$41,000, respectively, during the three and nine months ended September 30,March 31, 2020 and 2019 and net recoveries of $99,000 and 301,000, respectively, during the three and nine months ended September 30, 2018.  During both the three and nine months ended September 30,March 31, 2020 and 2019, annualized net charge-offsrecoveries as a percentage of average loans outstanding amounted to 0.09% and 0.02%, respectively, compared to net recoveries as a percentage of average loans outstanding of 0.06% for both the three and nine months ended September 30, 2018.. The Allowance as a percentage of outstanding loans was 1.12%1.25% as of September 30, 2019March 31, 2020 compared to 1.18%1.11% as of December 31, 2018.2019. 

Although management uses available information to establish the appropriate level of the Allowance, future additions or reductions to the Allowance may be necessary based on estimates that are susceptible to change as a result of changes in economic conditions, and other factors. As a result, our Allowance may not be sufficient to cover actual loan losses, and future provisions for loan losses could materially adversely affect our operating results. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our Allowance and related methodology. Such agencies may require us to recognize adjustments to the Allowance based on their judgments about information available to them at the time of their examination. Management believes the Allowance is adequate as of September 30, 2019March 31, 2020 and is sufficient to address the credit losses inherent in the current loan portfolio.

42

Table Management will continue to evaluate the adequacy of Contents

the Allowance as more economic data becomes available and as changes within our portfolio are known. The effects of the COVID-19 pandemic may require us to fund additional increases in the Allowance in future periods.

Nonperforming Assets (“NPAs”)

Given the volatility of the real estate market, it is very important for us to have current valuations on our NPAs. Generally, we obtain appraisals or alternative valuations on NPAs annually. In addition, as part of our asset monitoring activities, we maintain a Loss Mitigation Committee that meets monthly. During these Loss Mitigation Committee meetings, all NPAs and loan delinquencies are reviewed. We also produce an NPA report which is distributed monthly to senior management and is also discussed and reviewed at the Loss Mitigation Committee meetings. This report contains all relevant data on the NPAs, including the latest appraised value (or alternative valuation vehicle) and valuation date. Accordingly, these reports identify which assets will require an updated valuation. As a result, we have not experienced any internal delays in identifying which loans/credits require updated valuations. With respect to the ordering process of appraisals, we have not experienced any delays in turnaround time nor has this been an issue over the past three years. Furthermore, we have not had any delays in turnaround time or variances thereof in our specific loan operating markets.

40

Table of Contents

NPAs, expressed as a percentage of total assets, totaled 0.75%1.04% at September 30, 2019March 31, 2020 and 0.64%0.80% at December 31, 2018.2019. The ratio of the Allowance to nonperforming loans was 171.5%109.3% at September 30, 2019March 31, 2020 and 172.8%168.3% at December 31, 2018.  2019.  

The distribution of our NPAs is illustrated in the following table. We did not have any loans greater than 90 days past due and still accruing at September 30, 2019March 31, 2020 or December 31, 2018.2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

    

 

September 30, 2019

    

December 31, 2018

 

 

March 31, 2020

    

December 31, 2019

 

Nonaccrual Loans:

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Residential mortgage

 

$

3,386

 

$

2,580

 

 

$

6,696

 

$

3,766

 

Commercial

 

 

 —

 

 

430

 

Commercial real estate

 

 

692

 

 

660

 

 

 

234

 

 

237

 

ADC

 

 

99

 

 

558

 

 

 

173

 

 

89

 

Home equity/2nds

 

 

156

 

 

428

 

 

 

143

 

 

150

 

 

 

4,333

 

 

4,656

 

 

 

7,246

 

 

4,242

 

Real Estate Acquired Through Foreclosure:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Residential mortgage

 

 

1,315

 

 

1,366

 

 

 

674

 

 

1,377

 

Commercial real estate

 

 

452

 

 

452

 

ADC

 

 

558

 

 

171

 

 

 

558

 

 

558

 

 

 

1,873

 

 

1,537

 

 

 

1,684

 

 

2,387

 

Total Nonperforming Assets

 

$

6,206

 

$

6,193

 

 

$

8,930

 

$

6,629

 

 

Nonaccrual loans totaled $4.3$7.2 million, or 1.14% of total loans, at March 31, 2020 and $4.2 million, or 0.66% of total loans at September 30, 2019 and $4.7 million, or 0.68% of total loans at December 31, 2018.2019. Significant activity in nonaccrual loans during the ninethree months ended September 30, 2019March 31, 2020 included the addition of sixfive loans in the amount of $1.7$3.7 million to nonaccrual loans, the transfer of three loans to real estate acquired through foreclosure for $707,000 (net of write downs of $20,000), and payoffs of $1.1 million in nonaccrual loans that existed at December 31, 2018.loans.

Real estate acquired through foreclosure increased $336,000decreased $703,000 to $1.9$1.7 million at September 30, 2019March 31, 2020 compared to $1.5$2.4 million at December 31, 20182019 primarily due to threethe sale of one residential property additions, partially offset by write downs on properties existing at December 31, 2018.

43

Table of Contents

2019.

The activity in our real estate acquired through foreclosure was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

Three Months Ended March 31, 

    

2019

    

2018

    

2019

    

2018

    

2020

    

2019

 

(dollars in thousands)

 

(dollars in thousands)

Balance at beginning of period

 

$

1,430

 

$

295

 

$

1,537

 

$

403

 

$

2,387

 

$

1,537

Real estate acquired in satisfaction of loans

 

 

516

 

 

 —

 

 

687

 

 

 —

 

 

 —

 

 

171

Write-downs and losses on real estate acquired through foreclosure

 

 

(73)

 

 

(10)

 

 

(244)

 

 

(54)

 

 

(80)

 

 

(107)

Proceeds from sales of real estate acquired through foreclosure

 

 

 —

 

 

 —

 

 

(107)

 

 

(64)

 

 

(623)

 

 

 —

Balance at end of period

 

$

1,873

 

$

285

 

$

1,873

 

$

285

 

$

1,684

 

$

1,601

 

Troubled Debt Restructures (“TDRs”)TDRs

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a TDR. See Significant Developments – COVID-19 above for information regarding the CARES Act and its effect on modifications.

41

Table of Contents

The composition of our TDRs is illustrated in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

September 30, 2019

    

December 31, 2018

    

    

March 31, 2020

    

December 31, 2019

    

Residential mortgage:

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Nonaccrual

 

$

292

 

$

446

 

 

$

85

 

$

85

 

<90 days past due/current

 

 

7,828

 

 

9,469

 

 

 

7,615

 

 

7,675

 

Commercial real estate:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

993

 

 

1,019

 

 

 

974

 

 

984

 

ADC:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

131

 

 

134

 

 

 

129

 

 

130

 

Consumer:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Nonaccrual

 

 

 —

 

 

 —

 

 

 

 —

 

 

 —

 

<90 days past due/current

 

 

71

 

 

76

 

 

 

68

 

 

69

 

Totals:

 

 

  

 

 

  

 

 

 

  

 

 

  

 

Nonaccrual

 

 

292

 

 

446

 

 

 

85

 

 

85

 

<90 days past due/current

 

 

9,023

 

 

10,698

 

 

 

8,786

 

 

8,858

 

 

$

9,315

 

$

11,144

 

 

$

8,871

 

$

8,943

 

 

See additional information on TDRs in Note 3 to the Consolidated Financial Statements herein.

Deposits

Deposits totaled $657.2$690.2 million at September 30, 2019March 31, 2020 and $779.5$661.0 million at December 31, 2018.2019. The $122.4$29.2 million decreaseincrease was primarily the result of short-term medical-use cannabis related funds (funds that have not actually been used in the medical-use cannabis industry yet) that account holders relocated to investment opportunities outside ofhave placed at the Bank.Bank temporarily while looking for desired investments in the industry. Management wasis aware of the short-term nature of certainsuch medical-use cannabis related deposits and offset those funds by maintaining short-term liquidity to meet any deposit outflows.

44

Table of Contents

The deposit breakdown is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

 

 

 

March 31, 2020

 

December 31, 2019

 

 

    

 

    

Percent

    

 

    

Percent

 

    

    

 

    

Percent

    

 

    

Percent

 

    

 

Balance

 

of Total

 

Balance

 

of Total

 

 

 

Balance

 

of Total

 

Balance

 

of Total

 

 

 

(dollars in thousands)

 

 

 

(dollars in thousands)

 

 

NOW

 

$

92,804

 

14.1

%  

$

106,508

 

13.7

%

 

 

$

75,204

 

10.9

%  

$

83,612

 

12.6

%

 

Money market

 

 

147,849

 

22.5

%  

 

203,351

 

26.1

%

 

 

 

151,490

 

21.9

%  

 

162,621

 

24.6

%

 

Savings

 

 

64,583

 

9.8

%  

 

75,692

 

9.7

%

 

 

 

60,488

 

8.8

%  

 

61,514

 

9.3

%

 

Certificates of deposit

 

 

222,141

 

33.8

%  

 

247,351

 

31.7

%

 

 

 

237,940

 

34.5

%  

 

230,401

 

34.9

%

 

Total interest-bearing deposits

 

 

527,377

 

80.2

%  

 

632,902

 

81.2

%

 

 

 

525,122

 

76.1

%  

 

538,148

 

81.4

%

 

Noninterest-bearing deposits

 

 

129,777

 

19.8

%  

 

146,604

 

18.8

%

 

 

 

165,090

 

23.9

%  

 

122,901

 

18.6

%

 

Total deposits

 

$

657,154

 

100.0

%  

$

779,506

 

100.0

%

 

 

$

690,212

 

100.0

%  

$

661,049

 

100.0

%

 

 

Borrowings

Our borrowings consist of advances from the FHLB and a term loan from a commercial bank.FHLB.

The FHLB advances are available under a specific collateral pledge and security agreement, which requires that we maintain collateral for all of our borrowings equal to 30% of total assets. Our advances from the FHLB may be in the form of short-term or long-term obligations. Short-term advances have maturities for one year or less and may contain prepayment penalties. Long-term borrowings through the FHLB have original maturities up to 15 years and generally contain prepayment penalties.

42

Table of Contents

At September 30, 2019,March 31, 2020, our total credit line with the FHLB was  $257.5$247.1 million. The Bank, from time to time, utilizes the line of credit when interest rates are more favorable than obtaining deposits from the public. Our outstanding FHLB advance balance at September 30, 2019both March 31, 2020 and December 31, 20182019 was $35.0 million and $70.0 million, respectively. 

On September 30, 2016, we entered into a loan agreement with a commercial bank whereby we borrowed $3.5 million for a term of 8 years. The unsecured note bears interest at a fixed rate of 4.25% for the first 36 months then, at the option of the Company, converts to either (1) floating rate of the Wall Street Journal Prime plus 50 basis points or (2) fixed rate at two hundred seventy five (275) basis points over the five year amortizing FHLB rate for the remaining five years. Repayment terms are monthly interest only payments for the first 36 months, then quarterly principal payments of $175,000 plus interest. The loan is subject to a prepayment penalty of 1% of the principal amount prepaid during the first 36 months. If we elect the 5 year fixed rate of 275 basis points over the FHLB rate (“FHLB Rate Period”), the loan will be subject to a prepayment penalty of 2% during the first and second years of the FHLB Rate Period and 1% of the principal repaid during the third, fourth, and fifth years of the FHLB Rate Period. We may make additional principal payments from internally generated funds of up to $875,000 per year during any fixed rate period without penalty. There is no prepayment penalty during any floating rate period. As of September 30, 2019, we have elected the option of the floating rate of the Wall Street Journal Prime plus 50 basis points.million. 

The following table sets forth information concerning the interest rates and maturity dates of the advances from the FHLB as of September 30, 2019:March 31, 2020:

 

 

 

 

 

 

Principal

    

 

    

 

Amount (in thousands)

 

Rate

 

Maturity

$

25,000

 

1.75% to 1.92%

 

2020

 

10,000

 

2.19%

 

2022

$

35,000

 

  

 

  

 

Subordinated Debentures

As of both September 30, 2019March 31, 2020 and December 31, 2018,2019, the Company had outstanding $20.6 million in principal amount of Junior Subordinated Debt Securities, due in 2035 (the “2035 Debentures”). The 2035 Debentures were issued pursuant

45

Table of Contents

to an Indenture dated as of December 17, 2004 (the “2035 Indenture”) between the Company and Wells Fargo Bank, National Association as Trustee. The 2035 Debentures pay interest quarterly at a floating rate of interest of 3‑month LIBOR plus 200 basis points, and mature on January 7, 2035. Payments of principal, interest, premium and other amounts under the 2035 Debentures are subordinated and junior in right of payment to the prior payment in full of all senior indebtedness of the Company, as defined in the 2035 Indenture. The 2035 Debentures became redeemable, in whole or in part, by the Company on January 7, 2010.

The 2035 Debentures were issued and sold to Severn Capital Trust I (the “Trust”), of which 100% of the common equity is owned by the Company. The Trust was formed for the purpose of issuing corporation-obligated mandatorily redeemable Capital Securities (“Capital Securities”) to third-party investors and using the proceeds from the sale of such Capital Securities to purchase the 2035 Debentures. The 2035 Debentures held by the Trust are the sole assets of the Trust. Distributions on the Capital Securities issued by the Trust are payable quarterly at a rate per annum equal to the interest rate being earned by the Trust on the 2035 Debentures. The Capital Securities are subject to mandatory redemption, in whole or in part, upon repayment of the 2035 Debentures. We have entered into an agreement which, taken collectively, fully and unconditionally guarantees the Capital Securities subject to the terms of the guarantee.

Under the terms of the 2035 Debentures, we are permitted to defer the payment of interest on the 2035 Debentures for up to 20 consecutive quarterly periods, provided that no event of default has occurred and is continuing. As of September 30, 2019,March 31, 2020, we were current on all interest due on the 2035 Debentures.

Capital Resources

Total stockholders’ equity increased $6.2 million$249,000 to $104.6$105.7 million at September 30, 2019March 31, 2020 compared to $98.5$105.5 million as of December 31, 2018.2019. The increase was principally the result of 20192020 net income to date and an increase in accumulated other comprehensive income, partially offset by dividends paid to stockholders during the ninethree months ended September 30, 2019.

Series A Preferred Stock

On November 15, 2008, the Company completed a private placement offering consisting of a total of 70 units, at an offering price of $100,000 per unit, for gross proceeds of $7.0 million. Each unit consisted of 6,250 shares of the Company’s Series A 8.0% Non-Cumulative Convertible Preferred Stock. On March 13, 2018, the Company notified holders of its Series A preferred stock that the Company had exercised its option to convert each of the 437,500 outstanding shares of Series A preferred stock for one share of common stock. The Company converted the Series A preferred stock on April 2, 2018.  As of that date, the Series A preferred stock was no longer deemed outstanding, and all rights with respect to such stock have ceased and terminated. 31, 2020.

Capital Adequacy

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by the regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. As of September 30, 2019March 31, 2020 and December 31, 2018,2019, the Bank exceeded all capital adequacy requirements to which it is subject and meets the qualifications

43

Table of Contents

to be considered “well capitalized.” As of January 1, 2020, the Bank elected to follow the Community Bank Leverage Ratio. See details of our capital ratios in Note 4 of the Consolidated Financial Statements.

Liquidity

Liquidity describes our ability to meet financial obligations, including lending commitments and contingencies, which arise during the normal course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers, to fund the operations of our mortgage-banking business, as well as to meet current and

46

Table of Contents

planned expenditures. These cash requirements are met on a daily basis through the inflow of deposit funds, the maintenance of short-term overnight investments, maturities and calls in our securities portfolio, and available lines of credit with the FHLB, which requires pledged collateral. Fluctuations in deposit and short-term borrowing balances may be influenced by the interest rates paid, general consumer confidence, and the overall economic environment. There can be no assurances that deposit withdrawals and loan fundings will not exceed all available sources of liquidity on a short-term basis. Such a situation would have an adverse effect on our ability to originate new loans and maintain reasonable loan and deposit interest rates, which would negatively impact earnings.

Our principal sources of liquidity are loan repayments, maturing investments, deposits, borrowed funds, and proceeds from loans sold on the secondary market. The levels of such sources are dependent on the Bank’s operating, financing, and investing activities at any given time. We consider core deposits stable funding sources and include all deposits, except time deposits of $100,000 or more. The Bank’s experience has been that a substantial portion of certificates of deposit renew at time of maturity and remain on deposit with the Bank. Additionally, loan payments, maturities, deposit growth, and earnings contribute to our flow of funds.

In addition to our ability to generate deposits, we have external sources of funds, which may be drawn upon when desired. The primary source of external liquidity is an available line of credit with the FHLB. The Bank’s total credit availability under the FHLB’s credit availability program was $257.5$247.1 million at September 30, 2019,March 31, 2020, of which $35.0 million was outstanding.

The borrowing requirements of customers include commitments to extend credit and the unused portion of lines of credit (collectively “commitments”), which totaled $120.4$110.3 million at September 30, 2019.March 31, 2020. Historically, many of the commitments expire without being fully drawn; therefore, the total commitment amounts do not necessarily represent future cash requirements. We expect to fund these commitments from the sources of liquidity described above.

Customer withdrawals are also a principal use of liquidity, but are generally mitigated by growth in customer funding sources, such as deposits and short-term borrowings.

In addition to the foregoing, the payment of dividends is a use of cash, but is not expected to have a material effect on liquidity. As of September 30, 2019,March 31, 2020, we had no material commitments for capital expenditures.

Our ability to acquire deposits or borrow could be impaired by factors that are not specific to us, such as a severe disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole. Additionally, the origination volume of PPP loans could be a drain on our liquidity. At September 30, 2019,March 31, 2020, management considered the Company’s liquidity level to be sufficient for the purposes of meeting our cash flow requirements. We are not aware of any undisclosed known trends, demands, commitments, or uncertainties that are reasonably likely to result in material changes in our liquidity.

We anticipate that our primary sources of liquidity over the next twelve months will be from loan repayments, maturing investments, deposit growth, and borrowed funds. We believe that these sources of liquidity will be sufficient for us to meet our liquidity needs over the next twelve months.

Off-Balance Sheet Arrangements and Derivatives

We enter into off-balance sheet arrangements in the normal course of business. These arrangements consist primarily of commitments to extend credit, lines of credit, and letters of credit. In addition, we have certain operating lease obligations.

44

Table of Contents

Credit Commitments

Credit commitments are agreements to lend to a customer as long as there is no violation of any condition to the contract. Loan commitments generally have interest rates fixed at current market amounts, fixed expiration dates, and may require payment of a fee. Lines of credit generally have variable interest rates. Such lines do not represent future cash requirements because it is unlikely that all customers will draw upon their lines in full at any time. Letters of credit are commitments issued to guarantee the performance of a customer to a third party.

47

Table of Contents

Our exposure to credit loss in the event of nonperformance by the borrower is the contract amount of the commitment. Loan commitments, lines of credit, and letters of credit are made on the same terms, including collateral, as outstanding loans. We are not aware of any accounting loss we would incur by funding our commitments.

See detailed information on credit commitments above under “Liquidity.”

Derivatives

We maintain and account for derivatives, in the form of interest-rate lock commitments (“IRLCs”) and mandatory forward contracts, in accordance with the Financial Accounting Standards Board guidance on accounting for derivative instruments and hedging activities. We recognize gains and losses on IRLCs, mandatory forward contracts, and best effort forward contracts on the loan pipeline through mortgage-banking revenue in the Consolidated Statements of Income.

IRLCs on mortgage loans that we intend to sell in the secondary market are considered derivatives. We are exposed to price risk from the time a mortgage loan closes until the time the loan is sold. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 14 days to 60 days. For these IRLCs, we attempt to protect the Bank from changes in interest rates through the use of best efforts and mandatory forward contracts.

Information pertaining to the carrying amounts of our derivative financial instruments follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

 

March 31, 2020

 

December 31, 2019

    

Notional

    

Estimated

    

Notional

    

Estimated

    

Notional

    

Estimated

    

Notional

    

Estimated

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

(dollars in thousands)

 

(dollars in thousands)

Asset - IRLCs

 

$

9,680

 

$

180

 

$

3,710

 

$

100

 

$

 —

 

$

 —

 

$

7,645

 

$

179

Asset - mandatory forward contracts

 

 

17,104

 

 

46

 

 

 —

 

 

 —

 

 

21,160

 

 

584

 

 

10,591

 

 

23

Asset - best effort forward contracts

 

 

9,680

 

 

26

 

 

3,710

 

 

 —

 

 

35,773

 

 

817

 

 

7,645

 

 

23

Liability - mandatory forward contracts

 

 

 —

 

 

 —

 

 

9,363

 

 

16

Liability - IRLCs

 

 

35,773

 

 

61

 

 

 —

 

 

 —

 

Inflation

The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry which require the measurement of financial condition and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. As a financial institution, virtually all of our assets and liabilities are monetary in nature and interest rates have a more significant impact on our performance than the effects of general levels of inflation. A prolonged period of inflation could cause interest rates, wages, and other costs to increase and could adversely affect our results of operations unless mitigated by a corresponding increase in our revenues. However, we believe that the impact of inflation on our operations was not material for the three or nine months ended September 30, 2019March 31, 2020 and 2018.2019.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

The principal objective of the Company’s interest rate risk management is to evaluate the interest rate risk included in balance sheet accounts, determine the level of risks appropriate given our business strategy, operating environment, capital and liquidity requirements, and performance objectives, and manage the risk consistent with our interest rate risk management policy. Through this management, we seek to reduce the vulnerability of our operations to changes in interest

45

Table of Contents

rates. The Board of Directors of the Company is responsible for reviewing our asset/liability policy and interest rate risk position. The Board of Directors reviews the interest rate risk position on a quarterly basis and, in connection with this review, evaluates the Company’s business activities and strategies, the effect of those strategies on the Company’s net interest margin and the effect that changes in interest rates will have on the loan portfolio. While continuous movement of interest rates is certain, the extent and timing of these movements is not always predictable. Any movement in interest rates has an effect on our profitability. We face the risk that rising interest rates could cause the cost of interest-bearing liabilities, such as deposits and borrowings, to rise faster than the yield on interest-earning assets, such as loans and investments. Our interest rate spread and interest rate margin also may be negatively impacted in a declining interest rate

48

Table of Contents

environment even though we generally borrow at short-term interest rates and lend at longer-term interest rates. This is because loans and other interest-earning assets may be prepaid and replaced with lower yielding assets before the supporting interest-bearing liabilities reprice downward. Our interest rate margin may also be negatively impacted in a flat or inverse-yield curve environment. Mortgage origination activity tends to increase when interest rates trend lower and decrease when interest rates rise.

Our primary strategy to control interest rate risk is to strive to balance our loan origination activities with the interest rate market. We attempt to maintain a substantial portion of our loan portfolio in short-term loans such as construction loans. This has proven to be an effective hedge against rapid increases in interest rates as the construction loan portfolio reprices rapidly.

The matching of maturity or repricing of interest-earning assets and interest-bearing liabilities may be analyzed by examining the extent to which these assets and liabilities are interest rate sensitive and by monitoring the Bank’s interest rate sensitivity gap. An interest-earning asset or interest-bearing liability is interest rate sensitive within a specific time period if it will mature or reprice within that time period. The difference between rate sensitive assets and rate sensitive liabilities represents the Bank’s interest sensitivity gap. At September 30, 2019,March 31, 2020, we had a one-year cumulative negative gap of $39.3$44.3 million.

Exposure to interest rate risk is actively monitored by management. The objective is to maintain a consistent level of profitability within acceptable risk tolerances across a broad range of potential interest rate environments. We use the PROFITstar® model to monitor our exposure to interest rate risk, which calculates changes in the economic value of equity (“EVE”).

The following table represents our EVE as of September 30, 2019:March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Rates

    

Amount

    

$ Change

    

% Change

 

    

Amount

    

$ Change

    

% Change

 

 

(dollars in thousands)

 

 

 

 

(dollars in thousands)

 

 

 

+400

bp

$

144,265

 

$

5,230

 

3.76

%

bp

$

163,320

 

$

23,070

 

16.45

%

+300

bp

 

146,459

 

 

7,424

 

5.34

%

bp

 

163,195

 

 

22,945

 

16.36

%

+200

bp

 

148,186

 

 

9,151

 

6.58

%

bp

 

161,812

 

 

21,562

 

15.37

%

+100

bp

 

146,248

 

 

7,213

 

5.19

%

bp

 

154,626

 

 

14,376

 

10.25

%

0

bp

 

139,035

 

 

  

 

  

 

bp

 

140,250

 

 

  

 

  

 

(100)

bp

 

120,958

 

 

(18,077)

 

(13.00)

%

bp

 

105,419

 

 

(34,831)

 

(24.83)

%

(200)

bp

 

88,749

 

 

(50,286)

 

(36.17)

%

bp

 

58,905

 

 

(81,345)

 

(58.00)

%

 

The preceding income simulation analysis does not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

46

Table of Contents

Item 4.     Controls and Procedures

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submitsThe Company’s management, under the Securitiessupervision and Exchange Actwith the participation of 1934 (“Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to management, including theCompany’s Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), evaluated, as appropriate, to allow timely decisions regarding required disclosure.

49

Table of Contents

The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Aslast day of September 30, 2019, the Company’s management, including the Company’s CEO and CFO, have evaluatedperiod covered by this report, the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rules 13a-15 and 15d-15(e)Rule 13a‑15 under the Securities Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assuranceAct of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must necessarily reflect the fact that there are resource constraints and that management is required to apply its judgement in evaluating the benefits of possible controls and procedures relative to their costs.1934. Based on thisthat evaluation, the Company's CEO and CFO concluded that as of the end of the period covered by this quarterly report, the Company'sCompany’s disclosure controls and procedures were not effective because of the material weakness described below.

A material weakness is a deficiency or combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's quarterly financial statements will not be prevented or detected on a timely basis. The identification of the material weaknesses did not impact any of our consolidated financial statements for any prior annual or interim periods, other than as described in our Annual Report on Form 10-K as of and for the year ended December 31, 2018. Accordingly, management believes that the financial statements included in this Quarterly Report on Form 10-Q present fairly in all material respects the Company's financial condition, results of operations and cash flows for the periods presented.

The Company has identified a material weakness in its internal control over financial reporting, specifically related to both management’s review controls and risk rating controls over the Company’s Allowance. The material weakness in internal control over financial reporting resulted from a lack of sufficient management review controls over the development and monitoring of qualitative factors used in calculating the general component of the Allowance, a lack of sufficient management review controls over the relevant inputs and assumptions used to measure the fair value of impaired loans, lack of controls to identify the completeness of TDRs, and review over the completeness ofeffective. There were no changes to loans’ risk ratings that are required to be modified within the Company’s loan accounting system.

Management has been actively engaged in developing remediation plans to address the above control deficiencies. The Company has enhanced its management review controls over the development and monitoring of qualitative factors and other relevant assumptions used in calculating the general component of the Allowance. The Company has also enhanced its current review process over impaired loans to ensure a timely review is being performed at an appropriate level of precision as it pertains to the relevant inputs and assumptions to measure the fair value of impaired loans, including appraisal review controls. The Company has also implemented a process to ensure the completeness and accuracy of the population to provide assurance that all required loans are properly evaluated for TDR classification. Finally, the Company has enhanced controls over the review of the completeness of changes to loans’ risk ratings that are required to be modified within the Company’s loan accounting system.

The Company had also previously identified a material weakness in its internal control over financial reporting, specifically related to its reconciliation controls relating to LHFS. The material weakness in internal control over financial reporting resulted from a 2018 material reclassification entry identified during the audit. The impact of this reclassification was corrected on the consolidated statement of financial condition as of December 31, 2018. Management has since remediated this material weakness by incorporating stronger internal controls over the LHFS, including strengthening the reconciliation process to ensure accuracy of LHFS and the reflection of all loan sales.

Although the Company’s remediation efforts are well underway and are expected to be fully completed in the near future, the Company’s material weakness will not be considered remediated until new internal controls are operational for a period of time and are tested, and management concludes that these controls are operating effectively.

Other than the remediation described above, there has been no change in the Company’s internal controlcontrols over financial reporting (as defined in Rule 13a‑15 under the Securities Act of 1934) during the quarterthree months ended September 30, 2019March 31, 2020 that hashave materially affected, or isare reasonably likely to materially affect, the Company’s internal control over financial reporting.

50

Table of Contents

PART II – OTHER INFORMATION

Item 1.     Legal Proceedings

In the normal course of business, we are party to litigation arising from the banking, financial, and other activities we conduct. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising from these matters will have a material effect on the Company’s financial condition, operating results, or liquidity as of September 30, 2019.March 31, 2020.

Item 1A.  Risk Factors

The risks and uncertainties to which our financial condition and operations are subject are discussed in detail in Item 1A of Part I of the Annual Report on Form 10‑K of Severn Bancorp as of and for the year ended December 31, 2018. There have been no material changes2019. In addition to the other information contained in our risk factors since the filing of our December 31, 2018 Annualthis Quarterly Report on Form 10‑K.10-Q, the following risk factor represents material updates and additions to those aforementioned risk factors. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations. Further, to the extent that any of the information contained in this Quarterly Report on Form 10-Q constitutes forward-looking statements, the risk factor set forth below also is a cautionary statement identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of us.

The economic impact of the novel COVID-19 outbreak could adversely affect our financial condition and results of operations.

In December 2019, COVID-19 was reported in China, and, in March 2020, the World Health Organization declared it a pandemic. On March 12, 2020, the President of the U.S. declared the COVID-19 outbreak in the U.S. a national emergency. The COVID-19 pandemic has caused significant economic disruption in the U.S. as many state and local governments have ordered nonessential businesses to close and residents to shelter in place at home. This has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. Since the COVID-19 outbreak, more than 22 million people have filed claims for unemployment, and stock markets have declined in value and, in particular, bank stocks have significantly declined in value. In response to the COVID-19 outbreak, the FRB has reduced the benchmark fed funds rate to a target range of 0% to 0.25%, and the yields on 10 and 30-year treasury notes have declined to historic lows. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees). The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and recently passed legislation has provided relief from reporting loan classifications due to modifications related to the COVID-19 outbreak. Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry, and the retail industry. Finally, the spread of COVID-19 has caused us to modify our business practices, including employee travel, employee work locations, and cancellation of physical participation in meetings, events, and conferences. We may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, and business partners.

47

Table of Contents

Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when COVID-19 can be controlled and abated and when and how the economy may be reopened.

As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

·

demand for our products and services may decline, making it difficult to grow assets and income;

·

if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income;

·

collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;

·

our Allowance may have to be increased if borrowers experience financial difficulties beyond forbearance periods, which will adversely affect our net income;

·

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;

·

as the result of the decline in the FRB’s target federal funds rate, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income;

·

a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;

·

a prolonged weakness in economic conditions resulting in a reduction of future projected earnings could result in our recording a valuation allowance against our current outstanding deferred tax assets;

·

a prolonged weakness in economic conditions could result in a devaluation of our company value and result in an impairment charge on goodwill;

·

the unavailability of a critical service from a third party vendor due to the COVID-19 outbreak could have an adverse effect on us; and

·

Federal Deposit Insurance Corporation premiums may increase if the agency experiences additional resolution costs.

Moreover, our future success and profitability substantially depends on the management skills of our executive officers and directors, many of whom have held officer and director positions with us for many years. The unanticipated loss or unavailability of key employees due to the outbreak could harm our ability to operate our business or execute our business strategy. We may not be successful in finding and integrating suitable successors in the event of key employee loss or unavailability.

Any one or a combination of the factors identified above could negatively impact our business, financial condition, and results of operations and prospects.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

None.

48

Table of Contents

Item 3.     Defaults Upon Senior Securities

None.

Item 4.     Mine Safety Disclosures

Not applicable.

Item 5.     Other Information

None.

Item 6.     Exhibits

Exhibit No.

    

Description

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

The following financial statements from the Severn Bancorp, Inc. Quarterly Report on Form 10‑Q as of September 30, 2019March 31, 2020 and for the three and nine months ended September 30, 2019,March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

51

Table of Contents

EXHIBIT INDEX

Exhibit No.

    

Description

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

The following financial statements from the Severn Bancorp, Inc. Quarterly Report on Form 10‑Q as of September 30, 2019March 31, 2020 and for the three and nine months ended September 30, 2019,March 31, 2020, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Changes in Stockholders’ Equity; (v) the Consolidated Statements of Cash Flows; and (vi) the Notes to Consolidated Financial Statements.

 

 

5249

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

SEVERN BANCORP, INC.

 

 

November 12, 2019May 11, 2020

/s/ Alan J. Hyatt

 

Alan J. Hyatt,
Chairman of the Board, President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

November 12, 2019May 11, 2020

/s/ Vance W. Adkins

 

Vance W. Adkins,
Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

5350