UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September~~June 30, ~~2020~~2021.

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-32470

Franklin Street Properties Corp.

(Exact name of registrant as specified in its charter)


Maryland		04-3578653
(State or other jurisdiction of incorporation		(I.R.S. Employer Identification No.)
or organization)

401 Edgewater Place, Suite 200

Wakefield, MA 01880

(Address of principal executive offices)(Zip Code)

(781) 557-1300

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class:	Trading Symbol	Name of each exchange on which registered:
Common Stock, $.0001 par value per share	FSP	NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer ☒☐		Accelerated Filer ☐☒

Non-accelerated Filer ☐		Smaller Reporting Company ☐

		Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares of common stock outstanding as of ~~October~~July 30, ~~2020~~2021 was ~~107,328,199.~~107,394,763.

Table of Contents

Franklin Street Properties Corp.
Form 10-Q

Quarterly Report
~~September~~June 30, ~~2020~~2021

Table of Contents


			Page
Part I.	Financial Information

	Item 1.	Financial Statements

		Consolidated Balance Sheets as of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019~~2020	3

		Consolidated Statements of Operations for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	4

		Consolidated Statements of Comprehensive Income (loss) for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	5

		Consolidated Statements of Stockholders’ Equity for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	6

		Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019~~2020	7

		Notes to Consolidated Financial Statements	~~8-18~~8-19

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1920

	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	37

	Item 4.	Controls and Procedures	38

Part II.	Other Information

	Item 1.	Legal Proceedings	39

	Item 1A.	Risk Factors	39

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4039

	Item 3.	Defaults Upon Senior Securities	4039

	Item 4.	Mine Safety Disclosures	4039

	Item 5.	Other Information	4139

	Item 6.	Exhibits	4240

Signatures			4341

Table of Contents

PART I — FINANCIAL INFORMATION

Item 1.Financial Statements

Franklin Street Properties Corp.

Consolidated Balance Sheets

(Unaudited)


	September 30,		December 31,		June 30,		December 31,
(in thousands, except share and par value amounts)	2020		2019		2021		2020
Assets:
Real estate assets:
Land	$	191,578	$	191,578	$	170,377	$	189,155
Buildings and improvements		1,983,979		1,924,664		1,731,690		1,938,629
Fixtures and equipment		12,714		11,665		11,643		12,949
		2,188,271		2,127,907		1,913,710		2,140,733
Less accumulated depreciation		538,622		490,697		500,163		538,717
Real estate assets, net		1,649,649		1,637,210		1,413,547		1,602,016
Acquired real estate leases, less accumulated amortization of $60,561 and $60,749, respectively		31,011		40,704
Acquired real estate leases, less accumulated amortization of $50,431 and $55,447, respectively						21,932		28,206
Cash, cash equivalents and restricted cash		4,840		9,790		24,180		4,150
Tenant rent receivables		4,007		3,851		3,116		7,656
Straight-line rent receivable		71,033		66,881		61,475		67,789
Prepaid expenses and other assets		6,538		7,246		5,405		5,752
Related party mortgage loan receivables		21,000		21,000		21,000		21,000
Other assets: derivative asset		—		3,022
Office computers and furniture, net of accumulated depreciation of $1,426 and $1,362, respectively		178		183
Deferred leasing commissions, net of accumulated amortization of $32,547 and $28,114, respectively		51,765		52,767
Office computers and furniture, net of accumulated depreciation of $1,166 and $1,443, respectively						167		163
Deferred leasing commissions, net of accumulated amortization of $24,840 and $30,411, respectively						49,793		56,452
Total assets	$	1,840,021	$	1,842,654	$	1,600,615	$	1,793,184

Liabilities and Stockholders’ Equity:
Liabilities:
Bank note payable	$	30,000	$	—	$	—	$	3,500
Term loans payable, less unamortized financing costs of $3,137 and $4,267, respectively		766,863		765,733
Series A & Series B Senior Notes, less unamortized financing costs of $863 and $985, respectively		199,137		199,015
Term loans payable, less unamortized financing costs of $1,849 and $2,677, respectively						563,151		717,323
Series A & Series B Senior Notes, less unamortized financing costs of $740 and $822, respectively						199,260		199,178
Accounts payable and accrued expenses		69,905		66,658		50,799		72,058
Accrued compensation		3,634		3,400		2,309		3,918
Tenant security deposits		9,435		9,346		6,807		8,677
Lease liability		1,627		1,890		1,350		1,536
Other liabilities: derivative liabilities		20,157		7,704		9,425		17,311
Acquired unfavorable real estate leases, less accumulated amortization of $4,911 and $4,676, respectively		1,798		2,512
Acquired unfavorable real estate leases, less accumulated amortization of $3,320 and $4,031, respectively						829		1,592
Total liabilities		1,102,556		1,056,258		833,930		1,025,093

Commitments and contingencies

Stockholders’ Equity:
Preferred stock, $.0001 par value, 20,000,000 shares authorized, NaN issued or outstanding		—		—		—		—
Common stock, $.0001 par value, 180,000,000 shares authorized, 107,328,199 and 107,269,201 shares issued and outstanding, respectively		11		11
Common stock, $.0001 par value, 180,000,000 shares authorized, 107,394,763 and 107,328,199 shares issued and outstanding, respectively						11		11
Additional paid-in capital		1,357,131		1,356,794		1,357,469		1,357,131
Accumulated other comprehensive loss		(20,157)		(4,682)		(9,425)		(17,311)
Accumulated distributions in excess of accumulated earnings		(599,520)		(565,727)		(581,370)		(571,740)
Total stockholders’ equity		737,465		786,396		766,685		768,091
Total liabilities and stockholders’ equity	$	1,840,021	$	1,842,654	$	1,600,615	$	1,793,184

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Operations

(Unaudited)

For the Three Months Ended September 30,

For the Nine Months Ended September 30,

(in thousands, except per share amounts)

2020

2019

2020

2019


Revenues:

Rental

$
61,834

$
68,108

$
184,799

$
196,952

Related party revenue:

Management fees and interest income from loans

400

426

1,208

3,100

Other

13

5

31

16

Total revenues

62,247

68,539

186,038

200,068

Expenses:

Real estate operating expenses

16,730

18,041

49,498

52,883

Real estate taxes and insurance

12,279

12,505

36,348

37,408

Depreciation and amortization

22,076

22,559

66,659

67,913

General and administrative

3,817

3,886

11,159

11,097

Interest

8,953

9,036

26,996

27,775

Total expenses

63,855

66,027

190,660

197,076

Income (loss) before taxes

(1,608)

2,512

(4,622)

2,992

Tax expense on income

71

113

203

165

Net income (loss)

$
(1,679)

$
2,399

$
(4,825)

$
2,827

Weighted average number of shares outstanding, basic and diluted

107,328

107,231

107,295

107,231

Net income (loss) per share, basic and diluted

$
(0.02)

$
0.02

$
(0.04)

$
0.03



	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(in thousands, except per share amounts)	2021		2020		2021		2020

Revenues:
Rental	$	55,722	$	60,398	$	114,345	$	122,965
Related party revenue:
Management fees and interest income from loans		417		405		827		808
Other		6		5		12		18
Total revenues		56,145		60,808		115,184		123,791
Expenses:
Real estate operating expenses		15,352		15,470		31,291		32,768
Real estate taxes and insurance		11,895		12,307		24,261		24,069
Depreciation and amortization		19,136		22,245		43,517		44,583
General and administrative		3,962		3,817		8,108		7,342
Interest		10,054		8,980		18,654		18,043
Total expenses		60,399		62,819		125,831		126,805

Loss on extinguishment of debt		(167)		—		(167)		—
Gain on sale of properties, net		20,626		—		20,626		—
Income (loss) before taxes		16,205		(2,011)		9,812		(3,014)
Tax expense		56		64		123		132

Net Income (loss)	$	16,149	$	(2,075)	$	9,689	$	(3,146)

Weighted average number of shares outstanding, basic and diluted		107,359		107,287		107,344		107,278

Net income (loss) per share, basic and diluted	$	0.15	$	(0.02)	$	0.09	$	(0.03)

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)


	For the				For the				For the				For the
	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30,				September 30,				June 30,				June 30,
(in thousands)	2020		2019		2020		2019		2021		2020		2021		2020

Net income (loss)	$	(1,679)	$	2,399	$	(4,825)	$	2,827	$	16,149	$	(2,075)	$	9,689	$	(3,146)

Other comprehensive income (loss):
Unrealized gain (loss) on derivative financial instruments		2,801		(3,603)		(15,475)		(21,855)		4,273		77		7,886		(18,276)

Total other comprehensive income (loss)		2,801		(3,603)		(15,475)		(21,855)		4,273		77		7,886		(18,276)

Comprehensive income (loss)	$	1,122	$	(1,204)	$	(20,300)	$	(19,028)	$	20,422	$	(1,998)	$	17,575	$	(21,422)

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Stockholders’ Equity

(Unaudited)


						Accumulated		Distributions									Accumulated		Distributions
				Additional		other		in excess of		Total					Additional		other		in excess of		Total
	Common Stock			Paid-In		comprehensive		accumulated		Stockholders’		Common Stock			Paid-In		comprehensive		accumulated		Stockholders’
(in thousands, except per share amounts)	Shares	Amount		Capital		income (loss)		earnings		Equity		Shares	Amount		Capital		income (loss)		earnings		Equity

Balance, December 31, 2018	107,231	$	11	$	1,356,457	$	14,765	$	(533,599)	$	837,634
Comprehensive loss	—		—		—		(6,791)		(1,205)		(7,996)
Distributions $0.09 per share of common stock	—		—		—		—		(9,651)		(9,651)
Balance, March 31, 2019	107,231	$	11	$	1,356,457	$	7,974	$	(544,455)	$	819,987
Comprehensive income (loss)	—		—		—		(11,461)		1,633		(9,828)
Distributions $0.09 per share of common stock	—		—		—		—		(9,651)		(9,651)
Balance, June 30, 2019	107,231	$	11	$	1,356,457	$	(3,487)	$	(552,473)	$	800,508
Comprehensive income (loss)	—		—		—		(3,603)		2,399		(1,204)
Distributions $0.09 per share of common stock	—		—		—		—		(9,651)		(9,651)
Balance, September 30, 2019	107,231	$	11	$	1,356,457	$	(7,090)	$	(559,725)	$	789,653

Balance, December 31, 2019	107,269	$	11	$	1,356,794	$	(4,682)	$	(565,727)	$	786,396	107,269	$	11	$	1,356,794	$	(4,682)	$	(565,727)	$	786,396
Comprehensive loss	—		—		—		(18,353)		(1,071)		(19,424)	—		—		—		(18,353)		(1,071)		(19,424)
Distributions $0.09 per share of common stock	—		—		—		—		(9,654)		(9,654)	—		—		—		—		(9,654)		(9,654)
Balance, March 31, 2020	107,269	$	11	$	1,356,794	$	(23,035)	$	(576,452)	$	757,318	107,269	$	11	$	1,356,794	$	(23,035)	$	(576,452)	$	757,318
Comprehensive income (loss)	—		—		—		77		(2,075)		(1,998)	—		—		—		77		(2,075)		(1,998)
Equity-based compensation	59		—		337						337	59		—		337						337
Distributions $0.09 per share of common stock	—		—		—		—		(9,654)		(9,654)	—		—		—		—		(9,654)		(9,654)
Balance, June 30, 2020	107,328	$	11	$	1,357,131	$	(22,958)	$	(588,181)	$	746,003	107,328	$	11	$	1,357,131	$	(22,958)	$	(588,181)	$	746,003

Balance, December 31, 2020												107,328	$	11	$	1,357,131	$	(17,311)	$	(571,740)	$	768,091
Comprehensive income (loss)	—		—		—		2,801		(1,679)		1,122	—		—		—		3,613		(6,460)		(2,847)
Distributions $0.09 per share of common stock	—		—		—		—		(9,660)		(9,660)	—		—		—		—		(9,660)		(9,660)
Balance, September 30, 2020	107,328	$	11	$	1,357,131	$	(20,157)	$	(599,520)	$	737,465
Balance, March 31, 2021												107,328	$	11	$	1,357,131	$	(13,698)	$	(587,860)	$	755,584
Comprehensive income												—		—		—		4,273		16,149		20,422
Equity-based compensation												67		—		338						338
Distributions $0.09 per share of common stock												—		—		—		—		(9,659)		(9,659)
Balance, June 30, 2021												107,395	$	11	$	1,357,469	$	(9,425)	$	(581,370)	$	766,685

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Franklin Street Properties Corp.

Consolidated Statements of Cash Flows

(Unaudited)


	For the Nine Months Ended September 30,				For the Six Months Ended June 30,
(in thousands)	2020		2019		2021		2020
Cash flows from operating activities:
Net income (loss)	$	(4,825)	$	2,827	$	9,689	$	(3,146)
Adjustments to reconcile net income or loss to net cash provided by operating activities:
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization expense		68,859		70,072		44,910		46,055
Amortization of above and below market leases		(234)		(305)		(38)		(147)
Shares issued as compensation		337		—		338		337
Loss on extinguishment of debt						167		—
Gain on sale of properties, net						(20,626)		—
Decrease in allowance for doubtful accounts and write-off of accounts receivable		(13)		(69)		—		(13)
Changes in operating assets and liabilities:
Tenant rent receivables		(143)		(403)		4,540		(328)
Straight-line rents		(2,636)		(6,950)		(2,858)		(1,343)
Lease acquisition costs		(1,516)		(3,155)		(623)		(838)
Prepaid expenses and other assets		(504)		1,261		(485)		21
Accounts payable and accrued expenses		2,527		2,849		(18,520)		(10,006)
Accrued compensation		234		726		(1,609)		(1,122)
Tenant security deposits		89		2,689		(1,870)		(191)
Payment of deferred leasing commissions		(6,168)		(9,485)		(6,926)		(3,682)
Net cash provided by operating activities		56,007		60,057		6,089		25,597
Cash flows from investing activities:
Property improvements, fixtures and equipment		(61,989)		(47,905)		(36,957)		(43,189)
Investment in related party mortgage loan receivable		—		(2,400)
Repayment of related party mortgage loan receivable		—		51,795
Proceeds received from liquidating trust		—		1,470
Proceeds received on sales of real estate assets						228,717		—
Net cash provided by (used in) investing activities		(61,989)		2,960		191,760		(43,189)
Cash flows from financing activities:
Distributions to stockholders		(28,968)		(28,953)		(19,319)		(19,308)
Borrowings under bank note payable		85,000		45,000		66,500		60,000
Repayments of bank note payable		(55,000)		(70,000)		(70,000)		(30,000)
Deferred financing costs		—		(82)
Repayment of term loan payable						(155,000)		—
Net cash provided by (used in) financing activities		1,032		(54,035)		(177,819)		10,692
Net increase (decrease) in cash, cash equivalents and restricted cash		(4,950)		8,982		20,030		(6,900)
Cash, cash equivalents and restricted cash, beginning of year		9,790		11,177		4,150		9,790
Cash, cash equivalents and restricted cash, end of period	$	4,840	$	20,159	$	24,180	$	2,890

Supplemental disclosure of cash flow information:
Cash paid for:
Interest	$	22,716	$	23,710	$	17,588	$	16,882
Taxes	$	475	$	377	$	417	$	470
Non-cash investing activities:
Accrued costs for purchases of real estate assets	$	11,732	$	6,903	$	5,881	$	9,985

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Franklin Street Properties Corp.
Notes to Consolidated Financial Statements
(Unaudited)

1. Organization, Properties, Basis of Presentation, Financial Instruments and Recent Accounting Standards

Organization

Franklin Street Properties Corp. (“FSP Corp.” or the “Company”) holds, directly and indirectly, 100% of the interest in FSP Investments LLC, FSP Property Management LLC, FSP Holdings LLC and FSP Protective TRS Corp. FSP Property Management LLC provides asset management and property management services. The Company also has a non-controlling common stock interest in 2 corporations organized to operate as real estate investment trusts (“REIT”). Collectively, the 2 REITs are referred to as the “Sponsored REITs”.

As of ~~September~~June 30, ~~2020,~~2021, the Company owned and operated a portfolio of real estate consisting of 3229 operating properties, 31 redevelopment ~~properties~~property and 2 managed Sponsored REITs and held 1 promissory note secured by a mortgage on real estate owned by a Sponsored REIT. From time-to-time, the Company may acquire real estate or make additional secured loans. The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, or for geographic or property specific reasons.

Properties

The following table summarizes the Company’s number of operating properties and rentable square feet of real estate. As of ~~September~~June 30, 2021 and June 30, 2020, ~~and September 30, 2019,~~ the Company had 1 and 3 redevelopment properties, respectively, which are excluded from the table.


	As of September 30,		As of June 30,
	2020	2019	2021	2020
Operating Properties:
Number of properties	32	32	29	32
Rentable square feet	9,526,822	9,503,964	8,228,148	9,508,226

Basis of Presentation

The unaudited consolidated financial statements of the Company include all of the accounts of the Company and its majority-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. These financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, ~~2019,~~2020, as filed with the Securities and Exchange Commission.

The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the financial statements for these interim periods have been included. Operating results for the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 are not necessarily indicative of the results that may be expected for the year ending December 31, ~~2020~~2021 or for any other period.

Financial Instruments

As disclosed in Note 4, the Company’s derivatives are recorded at fair value using Level 2 inputs. The Company estimates that the carrying values of cash and cash equivalents, restricted cash, receivables, prepaid expenses, accounts payable and accrued expenses, accrued compensation, and tenant security deposits approximate their fair values based on their short-term

Table of Contents

maturity and the bank note and term loans payable approximate their fair values as they bear interest at variable interest rates or at rates that are at market for similar investments.

Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statement of cash flows.


	September 30,		September 30,		June 30,		June 30,
(in thousands)	2020		2019		2021		2020
Cash and cash equivalents	$	4,840	$	20,159	$	19,038	$	2,890
Restricted cash		—		—		5,142		—
Total cash, cash equivalents and restricted cash	$	4,840	$	20,159	$	24,180	$	2,890

Restricted cash consists of escrows arising from property sales. Cash held in escrow is paid when the related issue is resolved.

Recent Accounting Standards

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company’s Sponsored REIT Loan (as defined in Note 2 below) receivables are within the scope of this standard and our analysis was completed using a Probability of Default / Loss Given Default Model. The Company’s receivables associated with its real estate operating leases are not within the scope of this standard. The Company adopted this standard on January 1, 2020. The adoption of this standard did not have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The ASU is intended to improve the effectiveness of fair value measurement disclosures. ASU 2018-13 is effective for all entities for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. This ASU amends existing fair value measurement disclosure requirements by adding, changing, or removing certain disclosures. The Company adopted this standard on January 1, 2020. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

In April 2019, the FASB issued ASU No. 2019-04, Codification Improvements to Topics 326, Financial Instruments - Credit Losses, Topic 815 Derivatives and Hedging and Topic 825, Financial Instruments (“ASU 2019-04”). The ASU clarifies areas of guidance related to the recently issued standards on credit losses (Topic 326), derivatives and hedging (Topic 815), and recognition and measurement of financial instruments (Topic 825). The Company adopted this standard on January 1, 2020. The adoption of this standard did not have a material impact on our consolidated financial statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ~~The~~ ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company is currently assessing the potential impact that the adoption of ASU 2020-04 may have on its consolidated financial statements.

2. Related Party Transactions and Investments in Non-Consolidated Entities

Investment in Sponsored REITs:

At each of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, the Company held a non-controlling common stock interest in 2 Sponsored REITs in which the Company no longer shares in economic benefit or risk.

~~Table of Contents~~

Management fees and interest income from loans:

Asset management fees range from 1% to 5% of collected rents and the applicable contracts are cancellable with 30 days notice. Asset management fee income from non-consolidated entities amounted to approximately ~~$59,000~~$34,000 and ~~$152,000~~$45,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively.

From time to time the Company may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. The Company reviews the need for an allowance under CECL for Sponsored REIT Loans each reporting period. The Company regularly evaluates the extent and impact of any credit deterioration that could affect performance and the value of the secured property, as well as the financial and operating capability of the borrower. A property’s operating results and existing cash balances are considered and used to assess whether cash flows from operations are sufficient to cover the current and future operating and debt service requirements. The Company also evaluates the borrower’s competency in managing and operating the secured property and considers the overall economic environment, real estate sector and geographic sub-market in which the secured property is located. The Company applies normal loan review and underwriting procedures (as may be implemented or modified from time to time) in making that judgment. ~~The Company has evaluated the credit loss using a loss probability, loss given default model and determined that the expected credit loss on~~NaN of the Sponsored REIT ~~Loan is immaterial.~~loans have been impaired.

The Company anticipates ~~that each~~the Sponsored REIT Loan will be repaid at maturity or earlier from refinancing, long term financings of the underlying ~~properties,~~property, cash flows from the underlying ~~properties~~property or some other capital event. ~~Each~~The Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately ~~one~~ ~~to three~~two years. ~~The mortgage loan bears interest at a fixed rate.~~

Table of Contents

The following is a summary of the Sponsored REIT ~~Loans~~Loan outstanding as of ~~September~~June 30, ~~2020:~~2021:

Maximum

Amount

Interest

Maximum

Amount

Interest

(dollars in thousands, except footnotes)

Maturity

Amount

Outstanding

Rate at

Maturity

Amount

Outstanding

Rate at

Sponsored REIT

Location

Date

of Loan

30-Sep-20

Location

Date

of Loan

30-Jun-21

Mortgage loan secured by property

FSP Monument Circle LLC (1)

Indianapolis, IN

6-Dec-20

21,000

7.19

Indianapolis, IN

6-Dec-22

21,000

7.51

21,000

(1)	The interest rate is a fixed rate and this mortgage loan includes an origination fee of $164,000 and an exit fee of $38,000 when repaid by the borrower.

The Company recognized interest income and fees from the Sponsored REIT Loans of approximately ~~$1,149,000~~$793,000 and ~~$2,948,000~~$763,000 for the ~~nine~~six months ended ~~September~~June 30, 2021 and 2020, respectively. The financial instrument was classified within Level 3 of the fair value hierarchy and ~~2019, respectively.~~had a fair value of approximately $20.4 million as of June 30, 2021.

On December 6, 2020, the Company entered into a second amendment to the Sponsored REIT Loan which qualified as a troubled debt restructuring. The amendment extended the maturity date of the loan for two years and increased the interest rate from 7.19% to 7.51%. There were no commitments to lend additional funds to the Sponsored REIT and the loan is fully collateralized by the mortgage held on the Sponsored REIT's property. Repayment of the Sponsored REIT Loan outstanding with FSP Monument Circle LLC is expected to be provided substantially through the sale of the collateral.

3. Bank Note Payable, Term Loans Payable and Senior Notes

JPM Term Loan

On August 2, 2018, the Company entered into an Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent and lender (“JPMorgan”), and the other lending institutions party thereto (the “JPM Credit Agreement”), which ~~provides~~provided a single unsecured bridge loan in the aggregate principal amount of $150 million (the “JPM Term Loan”) ~~that remains fully advanced and outstanding. The JPM Term Loan matures on November 30, 2021. The~~. On December 24, 2020, the Company ~~has the right to extend the maturity date~~repaid a $50 million portion of the JPM Term Loan ~~by 2 additional~~ ~~six month periods, or until~~with a portion of the proceeds from the December 23, 2020 sale of its Durham, North Carolina property, and $100 million remained fully advanced and outstanding under the JPM Term Loan. On June 4, 2021, the Company repaid the remaining $100 million outstanding on the loan, which had been scheduled to mature on November 30, ~~2022, upon payment~~2021, and incurred a loss on extinguishment of ~~a fee and satisfaction~~debt of ~~certain customary conditions. The JPM Term Loan was~~

~~Table of Contents~~

previously evidenced by a Credit Agreement, dated November 30, 2016, among the Company, JPMorgan, as administrative agent and lender, and the other lending institutions party thereto, as amended by a First Amendment, dated October 18, 2017.

The JPM Term Loan bears interest at either (i) a number of basis points over a LIBOR-based rate depending on the Company’s credit rating (125.0 basis points over the LIBOR-based rate at September 30, 2020) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (25.0 basis points over the base rate at September 30, 2020).$0.1 million related to unamortized deferred financing costs.

Although the interest rate on the JPM Term Loan iswas variable under the JPM Credit Agreement, the Company fixed the LIBOR-based rate on a portion of the JPM Term Loan by entering into interest rate swap transactions. On March 7, 2019, the Company entered into ISDA Master Agreements with various financial institutions to hedge a $100 million portion of the future LIBOR-based rate risk under the JPM Credit Agreement. Effective March 29, 2019, the Company fixed the LIBOR-based rate at 2.44% per annum on a $100 million portion of the JPM Term Loan until November 30, 2021. ~~Accordingly, based upon~~On June 4, 2021, the ~~Company’s credit rating, as of September 30, 2020,~~Company paid approximately $1.2 million to terminate the ~~effective~~ interest rate swap, which was scheduled to mature on ~~a $100 million portion of the JPM Term Loan was 3.69% per annum.~~

~~Based upon the Company’s credit rating, as of September~~November 30, ~~2020, the effective interest rate on the unhedged $50 million portion of the JPM Term Loan was 1.44~~% per annum. The weighted average interest rate on the unhedged $50 million portion of the JPM Term Loan during the nine months ended September 30, 2020 was approximately 2.05% per annum. The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2019 was approximately 3.54% per annum.

The JPM Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The JPM Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a minimum fixed charge coverage ratio, a maximum secured leverage ratio, a maximum leverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The JPM Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the JPM Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the JPM Credit Agreement immediately due and payable, and enforce any and all rights of the lenders or administrative agent under the JPM Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the JPM Term Loan financial covenants as of September 30, 2020.2021.

BMO Term Loan

On September 27, 2018, the Company entered into a Second Amended and Restated Credit Agreement with the lending institutions party thereto and Bank of Montreal (“BMO”), as administrative agent (the “BMO Credit Agreement”). The BMO Credit Agreement provides for a single, unsecured term loan borrowing in the initial amount of $220 million (the “BMO Term Loan”) ~~that~~, of which $165 million remains fully advanced and outstanding. The BMO Term Loan ~~consists~~initially consisted of a $55 million tranche A term loan and a $165 million tranche B term loan. ~~The~~On June 4, 2021, the Company repaid the tranche A term loan ~~matures~~that was scheduled to mature on November 30, 2021, and ~~the~~incurred a loss on extinguishment of debt of $0.1 million

Table of Contents

related to unamortized deferred financing costs. The $165 million tranche B term loan matures on January 31, 2024. The BMO Credit Agreement also includes an accordion feature that allows up to $100 million of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions. The BMO Term Loan was previously evidenced by an Amended and Restated Credit Agreement, dated October 29, 2014, among the Company, BMO, as administrative agent and lender, and the other lending institutions party thereto, as amended by a First Amendment, dated July 21, 2016, and a Second Amendment, dated October 18, 2017.

The BMO Term Loan bears interest at either (i) a number of basis points over LIBOR depending on the Company’s credit rating ~~(125~~(165 basis points over LIBOR at ~~September~~June 30, ~~2020)~~2021) or (ii) a number of basis points over the base rate depending on the Company’s credit rating ~~(25~~(65 basis points over the base rate at ~~September~~June 30, ~~2020)~~2021).

~~Table of Contents~~

Although the interest rate on the BMO Term Loan is variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate by entering into interest rate swap transactions. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum, which ~~expired~~matured on August 26, 2020. On February 20, 2019, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BMO Term Loan at 2.39% per annum for the period beginning on August 26, 2020 and ending January 31, 2024. Accordingly, based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the effective interest rate on the BMO Term Loan was ~~3.64%~~4.04% per annum. On June 4, 2021, the Company paid approximately $0.6 million to terminate the portion of the interest rate swap on the tranche A term loan, which was scheduled to mature on November 30, 2021.

The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders’ commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or the administrative agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BMO Term Loan financial covenants as of ~~September~~June 30, ~~2020.~~2021.

BAML Credit Facility

On July 21, 2016, the Company entered into a First Amendment (the “BAML First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BAML Second Amendment”), to the Second Amended and Restated Credit Agreement dated October 29, 2014 among the Company, the lending institutions party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (as amended by the BAML First Amendment and the BAML Second Amendment, the “BAML Credit Facility”) that continued an existing unsecured revolving line of credit (the “BAML Revolver”) and extended the maturity of an existing term loan (the “BAML Term Loan”).

BAML Revolver Highlights

●

The BAML Revolver is for borrowings, at the Company's election, of up to $600 million. Borrowings made pursuant to the BAML Revolver may be revolving loans, swing line loans or letters of credit, the combined sum of which may not exceed $600 million outstanding at any time.

●

Table of Contents

date of the BAML Revolver by 2 additional six month periods, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.

●

The BAML Credit Facility includes an accordion feature that allows for an aggregate amount of up to $500 million of additional borrowing capacity applicable to the BAML Revolver and/or the BAML Term Loan, subject to receipt of lender commitments and satisfaction of certain customary conditions.

As of ~~September~~June 30, ~~2020,~~2021, there were ~~$30 million of~~0 borrowings outstanding under the BAML Revolver. The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating ~~(1.20%~~(1.55% over LIBOR at ~~September~~June 30, ~~2020)~~2021) or (ii) a margin over the base rate depending on the Company’s credit rating ~~(0.20%~~(0.55% over the base rate at ~~September~~June 30, ~~2020)~~2021). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $600 million ~~(0.25%~~(0.30% at ~~September~~June 30, ~~2020)~~2021).

~~Table of Contents~~

Based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the interest rate on the BAML Revolver was ~~1.35~~1.65% per annum. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was approximately ~~1.76%~~1.31% per annum. As of December 31, ~~2019,~~2020, there were 0$3.5 million of borrowings outstanding under the BAML Revolver. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, ~~2019~~2020 was approximately ~~3.67%~~1.65% per annum.

BAML Term Loan Highlights

●

The BAML Term Loan is for $400 million.

●

The BAML Term Loan matures on January 12, 2023.

●

On September 27, 2012, the Company drew down the entire $400 million under the BAML Term Loan and such amount remains fully advanced and outstanding under the BAML Term Loan.

The BAML Term Loan bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating ~~(1.35%~~(1.75% over LIBOR at ~~September~~June 30, ~~2020)~~2021) or (ii) a margin over the base rate depending on the Company’s credit rating ~~(0.35%~~(0.75% over the base rate at ~~September~~June 30, ~~2020)~~2021).

Although the interest rate on the BAML Credit Facility is variable, the Company fixed the base LIBOR interest rate on the BAML Term Loan by entering into interest rate swap transactions. On July 22, 2016, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BAML Term Loan at 1.12% per annum for the period beginning on September 27, 2017 and ending on September 27, 2021. Accordingly, based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the effective interest rate on the BAML Term Loan was ~~2.47%~~2.87% per annum.

BAML Credit Facility General Information

The BAML Credit Facility contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BAML Credit Facility also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BAML Credit Facility provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BAML Credit Facility). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BAML Credit Facility immediately due and payable, terminate the lenders’ commitments to make loans under the BAML Credit Facility, and enforce any and all rights of the lenders or administrative agent under the BAML Credit Facility and related documents. For certain events of default related

Table of Contents

to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. The Company was in compliance with the BAML Credit Facility financial covenants as of ~~September~~June 30, ~~2020.~~2021.

The Company may use the proceeds of the loans under the BAML Credit Facility to finance the acquisition of real properties and for other permitted investments; to finance investments associated with Sponsored REITs to refinance or retire indebtedness and for working capital and other general business purposes, in each case to the extent permitted under the BAML Credit Facility.

~~Table of Contents~~

Senior Notes

On October 24, 2017, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the various purchasers named therein (the “Purchasers”) in connection with a private placement of senior unsecured notes. Under the Note Purchase Agreement, the Company agreed to sell to the Purchasers an aggregate principal amount of $200 million of senior unsecured notes consisting of (i) ~~3.99%~~ Series A Senior Notes due December 20, 2024 in an aggregate principal amount of $116 million (the “Series A Notes”) and (ii) ~~4.26%~~ Series B Senior Notes due December 20, 2027 in an aggregate principal amount of $84 million (the “Series B Notes” and, together with the Series A Notes, the “Senior Notes”). On December 20, 2017, the Senior Notes were funded and the proceeds were used to reduce the outstanding balance of the BAML Revolver.

The Senior Notes bear interest depending on the Company’s credit rating. As of June 30, 2021, the Series A Notes bear interest at 4.49% per annum and the Series B Notes bear interest at 4.76% per annum.

The Note Purchase Agreement contains customary financial covenants, including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, and a maximum unencumbered leverage ratio. The Note Purchase Agreement also contains restrictive covenants that, among other things, restrict the ability of the Company and its subsidiaries to enter into transactions with affiliates, merge, consolidate, create liens, make certain restricted payments, enter into certain agreements or prepay certain indebtedness. Such financial and restrictive covenants are substantially similar to the corresponding covenants contained in the BAML Credit Facility, the BMO Credit Agreement and the JPM Credit Agreement. The Senior Notes financial covenants require, among other things, the maintenance of a fixed charge coverage ratio of at least 1.50; a maximum leverage ratio and an unsecured leverage ratio of no more than 60% (65% if there were a significant acquisition for a short period of time). In addition, the Note Purchase Agreement provides that the Note Purchase Agreement will automatically incorporate additional financial and other specified covenants (such as limitations on investments and distributions) that are effective from time to time under the existing credit agreements, other material indebtedness or certain other private placements of debt of the Company and its subsidiaries. The Note Purchase Agreement contains customary events of default, including payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events. In the case of an event of default, the Purchasers may, among other remedies, accelerate the payment of all obligations. The Company was in compliance with the Senior Notes financial covenants as of ~~September~~June 30, ~~2020.~~2021.

Table of Contents

4. Financial Instruments: Derivatives and Hedging

On July 22, 2016, the Company fixed the interest rate for the period beginning on September 27, 2017 and ending on September 27, 2021 on the BAML Term Loan (the “2017 Interest Rate Swap”). On March 7, 2019, the Company fixed the interest rate for the period beginning on March 29, 2019 and ending on November 30, 2021 on a $100 million portion of the JPM Term Loan (the “2019 JPM Interest Rate Swap”). On February 20, 2019, the Company fixed the interest rate for the period beginning August 26, 2020 and ending January 31, 2024 on the BMO Term Loan (the “2019 BMO Interest Rate Swap”). The variable rates that were fixed under the 2017 Interest Rate Swap, the 2019 JPM Interest Rate Swap and the 2019 BMO Interest Rate Swap (collectively referred to as the “Interest Rate Swaps”) are described in Note 3.

On June 4, 2021, the Company paid approximately $1.2 million to terminate the 2019 JPM Interest Rate Swap that was scheduled to mature on November 30, 2021 and approximately $0.6 million to terminate a portion of the 2019 BMO Interest Rate Swap that was scheduled to mature on November 30, 2021. As a result of the terminations, approximately $1.9 million of the balance held in accumulated other comprehensive income (loss) was reclassified into earnings. The JPM Term Loan and a portion of the BMO Term Loan related to these interest rate swaps was also repaid on June 4, 2021, which is described in Note 3.

The Interest Rate Swaps qualify as cash flow hedges and have been recognized on the consolidated balance sheets at fair value. If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value will be recognized in earnings in the same period in which the hedged interest payments affect earnings, which may increase or decrease reported net income and stockholders’ equity prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.

~~Table of Contents~~

The following table summarizes the notional and fair value of the Company’s derivative financial instruments at ~~September~~June 30, ~~2020.~~2021. The notional value is an indication of the extent of the Company’s involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks.


	Notional		Strike		Effective	Expiration	Fair			Notional		Strike		Effective	Expiration	Fair Value (2) at
(in thousands)	Value		Rate		Date	Date	Value			Value		Rate		Date	Date	June 30, 2021		December 31, 2020

2017 Interest Rate Swap	$	400,000	1.12	%	Sep-17	Sep-21	$	(3,886)		$	400,000	1.12	%	Sep-17	Sep-21	$	(992)	$	(2,947)
2019 JPM Interest Rate Swap	$	100,000	2.44	%	Mar-19	Nov-21	$	(2,638)		$	100,000	2.44	%	Mar-19	Nov-21	$	—	$	(2,102)
2019 BMO Interest Rate Swap (1)	$	220,000	2.39	%	Aug-20	Jan-24	$	(13,633)		$	165,000	2.39	%	Aug-20	Jan-24	$	(8,433)	$	(12,262)

(1) The Notional Value will decrease to $165 million on November 30, 2021.
(1) The Notional Value decreased to $165 million on June 4, 2021.									(1) The Notional Value decreased to $165 million on June 4, 2021.
(2) Classified within Level 2 of the fair value hierarchy.									(2) Classified within Level 2 of the fair value hierarchy.

On ~~September~~June 30, ~~2020,~~2021, the 2017 ~~Interest Rate Swap, 2019 JPM~~ Interest Rate Swap and 2019 BMO Interest Rate Swap were reported as liabilities with an aggregate fair value of approximately ~~$20.2~~$9.4 million and are included in other liabilities: derivative liabilities in the consolidated balance sheet at ~~September~~June 30, ~~2020.~~2021.

Table of Contents

The gain/(loss) on the Company’s Interest Rate Swaps that was recorded in other comprehensive income (loss) (OCI) and the accompanying consolidated statements of operations as a component of interest expense for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively, was as follows:


(in thousands)	Nine Months Ended September 30,				Six Months Ended June 30,
Interest Rate Swaps in Cash Flow Hedging Relationships:	2020		2019		2021		2020

Amounts of loss recognized in OCI	$	(20,400)	$	(17,852)
Amounts of gain (loss) recognized in OCI					$	2,542	$	(20,439)
Amounts of previously recorded gain/(loss) reclassified from OCI into Interest Expense	$	(4,925)	$	4,003	$	(5,344)	$	(2,163)

Total amount of Interest Expense presented in the consolidated statements of operations	$	26,996	$	27,775	$	18,654	$	18,043

Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that approximately ~~$10.3~~$4.3 million of the current balance held in accumulated other comprehensive income (loss) will be reclassified into earnings within the next 12 months.

The Company is hedging the exposure to variability in anticipated future interest payments on existing debt.

The BMO Term Loan, BAML Term Loan and JPM Term Loan hedging transactions used derivative instruments that involve certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in either or both of the contracts. The Company requires its derivatives contracts to be with counterparties that have investment grade ratings. As a result, the Company does not anticipate that any counterparty will fail to meet its obligations. However, there can be no assurance that the Company will be able to adequately protect against the foregoing risks or that it will ultimately realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging strategies.

The fair value of the Company’s derivative instruments are determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve and are adjusted to reflect credit or nonperformance risk. The risk is estimated by the Company using credit spreads and risk premiums that are observable in the market. These financial instruments were classified within Level 2 of the fair value hierarchy and were classified as an asset or liability on the consolidated balance sheets.

~~Table of Contents~~

The Company’s derivatives are recorded at fair value in other assets: derivative asset and other liabilities: derivative liability in the consolidated balance sheets and the effective portion of the derivatives’ fair value is recorded to other comprehensive income (loss) in the consolidated statements of comprehensive income (loss).

5. Net Income Per Share

Basic net income per share is computed by dividing net income by the weighted average number of Company shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares. There were 0 potential dilutive shares outstanding at each of ~~September~~June 30, ~~2020~~2021 and ~~2019.~~2020.

Table of Contents

6. Stockholders’ Equity

As of ~~September~~June 30, ~~2020,~~2021, the Company had ~~107,328,199~~107,394,763 shares of common stock outstanding. The Company declared and paid dividends as follows (in thousands, except per share amounts):


	Dividends Per		Total		Dividends Per		Total
Quarter Paid	Share		Dividends		Share		Dividends

First quarter of 2021					$	0.09	$	9,660
Second quarter of 2021					$	0.09	$	9,659

First quarter of 2020	$	0.09	$	9,654	$	0.09	$	9,654
Second quarter of 2020	$	0.09	$	9,654	$	0.09	$	9,654
Third quarter of 2020	$	0.09	$	9,660


First quarter of 2019	$	0.09	$	9,651
Second quarter of 2019	$	0.09	$	9,651
Third quarter of 2019	$	0.09	$	9,651

Equity-Based Compensation

On May 20, 2002, the stockholders of the Company approved the 2002 Stock Incentive Plan (the “Plan”). The Plan is an equity-based incentive compensation plan, and provides for the grants of up to a maximum of 2,000,000 shares of the Company’s common stock (“Awards”). All of the Company’s employees, officers, directors, consultants and advisors are eligible to be granted Awards. Awards under the Plan are made at the discretion of the Company’s Board of Directors, and have 0 vesting requirements. Upon granting an Award, the Company will recognize compensation cost equal to the fair value of the Company’s common stock, as determined by the Company’s Board of Directors, on the date of the grant. ~~The Company granted 55,572 shares under the Plan between 2002 and 2005, made 0 grants between 2006 and 2018 and granted 38,046~~ ~~shares under the Plan in 2019.~~

On June 4, 2020, the Company granted 58,998 shares under the Plan to non-employee directors at a compensation cost of approximately ~~$337,000~~$337,500 and on May 20, 2021, the Company granted 66,564 shares under the Plan to non-employee directors at a compensation cost of approximately $337,500, which was recognized during the ~~nine~~six months ended ~~September~~June 30, 2020 and 2021, respectively, and is included in general and administrative ~~expenses.~~expenses for such periods. Such shares were fully vested on the date of issuance. There are currently ~~1,847,384~~1,780,820 shares available for grant under the ~~Plan~~Plan.


	Shares Available		Compensation		Shares Available		Compensation
(in thousands)	for Grant		Cost		for Grant		Cost

Balance, December 31, 2016, 2017 and 2018		1,944,428
Shares granted 2019		(38,046)	$	337,000
Balance December 31, 2019		1,906,382		337,000		1,906,382	$	337,500
Shares granted 2020		(58,998)		337,000		(58,998)		337,500
Balance September 30, 2020		1,847,384	$	674,000
Balance December 31, 2020						1,847,384	$	675,000
Shares granted 2021						(66,564)		337,500
Balance June 30, 2021						1,780,820	$	1,012,500

~~Table of Contents~~

7. Income Taxes

General

The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”). As a REIT, the Company generally is entitled to a tax deduction for distributions paid to its shareholders, thereby effectively subjecting the distributed net income of the Company to taxation at the shareholder level only. The Company must comply with a variety of restrictions to maintain its status as a REIT. These restrictions include the type of income it can earn, the type of assets it can hold, the number of shareholders it can have and the concentration of their ownership, and the amount of the Company’s taxable income that must be distributed annually.

One such restriction is that the Company generally cannot own more than 10% of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (“TRS”). In the case of TRSs, the Company’s ownership of securities in all TRSs generally cannot exceed 20% (25% of taxable years beginning on or before December 31, 2017) of the value of all of the Company’s assets and, when considered together with other non-real estate assets, cannot exceed 25% of the value of all of the Company’s assets. FSP Investments LLC and FSP Protective TRS Corp. are the Company’s taxable REIT subsidiaries operating as taxable corporations under the Code. The TRSs have gross

Table of Contents

amounts of net operating losses (“NOLs”) available to those taxable corporations of ~~$4.4 million, $4.2~~$4.6 million and ~~$4.0~~$4.4 million as of each of December 31, ~~2019, 2018~~2020, and ~~2017,~~2019 respectively. The NOLs created prior to 2018 will expire between 2030 and 2047 and the NOLs generated after 2017 will not expire. A valuation allowance is provided for the full amount of the NOLs as the realization of any tax benefits from such NOLs is not assured.

Income taxes are recorded based on the future tax effects of the difference between the tax and financial reporting bases of the Company’s assets and liabilities. In estimating future tax consequences, potential future events are considered except for potential changes in income tax law or in rates.

The Company adopted an accounting pronouncement related to uncertainty in income taxes effective January 1, 2007, which did not result in recording a liability, nor was any accrued interest and penalties recognized with the adoption. Accrued interest and penalties will be recorded as income tax expense, if the Company records a liability in the future. The Company’s effective tax rate was not affected by the adoption. The Company and one or more of its subsidiaries files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The statute of limitations for the Company’s income tax returns is generally three years and as such, the Company’s returns that remain subject to examination would be primarily from ~~2016~~2017 and thereafter.

Net operating losses

Section 382 of the Code restricts a corporation’s ability to use NOLs to offset future taxable income following certain “ownership changes.” Such ownership changes occurred with past mergers and accordingly a portion of the NOLs incurred by the Sponsored REITs available for use by the Company in any particular future taxable year will be limited. To the extent that the Company does not utilize the full amount of the annual NOLs limit, the unused amount may be carried forward to offset taxable income in future years. NOLs generated prior to December 31, 2018 will expire 20 years after the year in which they arise, and the last of the Company’s NOLs will expire in 2027. A valuation allowance is provided for the full amount of the NOLs as the realization of any tax benefits from such NOLs is not assured. The gross amount of NOLs available to the Company was $13.0 million as of each of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019.~~2020.

Income Tax Expense

The Company is subject to a business tax known as the Revised Texas Franchise Tax. Some of the Company’s leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replaces a portion of the property tax for school districts. Because the tax base on the Revised Texas Franchise Tax is derived from an income based measure, it is considered an income tax. The Company recorded a provision for the Revised Texas Franchise Tax of ~~$203,000~~$123,000 and ~~$277,000~~$132,000 for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively.

~~Table of Contents~~

The income tax expense reflected in the consolidated statements of operations relates primarily to a franchise tax on the Company’s Texas properties. FSP Protective TRS Corp. provides taxable services to tenants at some of the Company’s properties, and the tax expenses associated with these activities and a refund receivable of $0.1 million recorded during the nine months ended September 30, 2019 are reported as Other Taxes in the table below:


	For the Nine Months Ended September 30,				For the Six Months Ended June 30,
(Dollars in thousands)	2020		2019		2021		2020

Revised Texas Franchise Tax	$	203	$	277	$	123	$	132
Other Taxes		—		(112)		—		—
Tax expense	$	203	$	165	$	123	$	132

Taxes on income are a current tax expense. NaN deferred income taxes were provided as there were no material temporary differences between the financial reporting basis and the tax basis of the TRSs.

8. Leases

Leases as a Lessor:

The Company is a lessor of commercial real estate with operations that include the leasing of office and industrial properties. Many of the leases with customers contain options to extend leases at a fair market rate and may also include options to

Table of Contents

terminate leases. The Company considers several inputs when evaluating the amount it expects to derive from its leased assets at the end of the lease terms, such as the remaining useful life, expected market conditions, fair value of lease payments, expected fair values of underlying assets, and expected deployment of the underlying assets. The Company’s strategy to address its risk for the residual value in its commercial real estate is to re-lease the commercial space.

The Company has elected to apply the practical expedient to not separate non-lease components from the related lease component of real estate leases. This combined component is primarily comprised of fixed lease payments, early termination fees, common area maintenance cost reimbursements, and parking lease payments. The Company applies ASC 842-Leases to the combined lease and non-lease components.

A minority of the Company’s leases are subject to annual changes in the Consumer Price Index (“CPI”). Although increases in the CPI are not estimated as part of the Company’s measurement of straight-line rent revenue, to the extent that the actual CPI is greater or less than the CPI at lease commencement, there could be changes to realized income or loss.

For the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, the Company recognized the following amounts of income relating to lease payments:


Income relating to lease payments:
	Nine Months Ended				Six Months Ended
(in thousands)	September 30, 2020		September 30, 2019		June 30, 2021		June 30, 2020
Income from leases (1)	$	181,929	$	189,698	$	111,362	$	121,474
	$	181,929	$	189,698	$	111,362	$	121,474

(1) Amounts recognized from variable lease payments were variable lease payments $45,281 and $48,259 for the nine months ended September 30, 2020 and 2019, respectively.
(1) Amounts recognized from variable lease payments were $28,974 and $29,945 for the six months ended June 30, 2021 and 2020, respectively.

9. Dispositions of properties

In 2021, the Company determined that further debt reduction would provide greater financial flexibility and potentially increase shareholder value. Accordingly, the Company adopted a strategy to dispose of certain properties in 2021 where it believes its valuation objective has been met. The Company sold 3 office properties located in Atlanta, Georgia on May 27, 2021 with an aggregate sales price of approximately $219.5 million, at a net gain of approximately $22.7 million. The Company sold an office property in Dulles, Virginia on June 29, 2021 at a loss of $2.1 million. The Company used the proceeds of the dispositions principally to repay outstanding indebtedness.

The Company reports the results of operations of its properties in its consolidated statements of operations, which includes rental income, rental operating expenses, real estate taxes and insurance and depreciation and amortization.

The operating results for the properties that the Company disposed of are summarized below:


	For the Three Months Ended				For the Six Months Ended
	June 30,				June 30,
(in thousands)	2021		2020		2021		2020
Rental revenue	$	4,139	$	6,670	$	10,722	$	13,528
Rental operating expenses		(1,525)		(2,237)		(3,832)		(4,653)
Real estate taxes and insurance		(621)		(1,021)		(1,644)		(2,029)
Depreciation and amortization		(537)		(2,655)		(3,107)		(5,368)
Income from dispositions	$	1,456	$	757	$	2,139	$	1,478

9.10. Subsequent Events

On ~~October 9, 2020,~~July 6, 2021, the Board of Directors of the Company declared a cash distribution of $0.09 per share of common stock payable on ~~November 12, 2020~~August 5, 2021 to stockholders of record on ~~October 23, 2020.~~

July 16, 2021.

Table of Contents

On July 9, 2021, the Company entered into a Purchase and Sale Agreement with a third-party buyer for the disposition of 2 office properties located in Chantilly, Virginia for a purchase price of approximately $40 million. Assuming satisfaction of certain customary conditions to close, including successful completion by the buyer of a due diligence inspection period, the closing of the sale of the properties is expected to take place on or about September 9, 2021.

On July 13, 2021, the Company entered into a Purchase and Sale Agreement with a third-party buyer for the disposition of 2 properties located in Chesterfield, Missouri for a purchase price of approximately $67 million. Assuming satisfaction of certain customary conditions to close, including successful completion by the buyer of a due diligence inspection period, the closing of the sale of the properties is expected to take place on or about September 16, 2021.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report and in our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020. Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as necessarily indicative of future operations. The following discussion and other parts of this Quarterly Report on Form 10-Q may also contain forward-looking statements based on current judgments and current knowledge of management, which are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, adverse changes in general economic or local market conditions, including as a result of the COVID-19 pandemic and other potential infectious disease outbreaks and terrorist attacks or other acts of violence, which may negatively affect the markets in which we and our tenants operate, adverse changes in energy prices, which if sustained, could negatively impact occupancy and rental rates in the markets in which we own properties, including energy-influenced markets such as Dallas, Denver and Houston, uncertainty relating to the completion and timing of the disposition of the properties under agreement, changes in interest rates as a result of economic market conditions or a downgrade in our credit rating, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, uncertainties relating to fiscal policy, changes in government regulations and regulatory uncertainty, changes in energy prices, geopolitical events, and expenditures that cannot be anticipated such as utility rate and usage increases, delays in construction schedules, unanticipated increases in construction costs, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments. See Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2019~~2020 and Part II, Item 1A. “Risk Factors” below. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We may not update any of the forward-looking statements after the date this Quarterly Report on Form 10-Q is filed to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.

Overview

FSP Corp., or we or the Company, operates in a single reportable segment: real estate operations. The real estate operations market involves real estate rental operations, leasing, secured financing of real estate and services provided for asset management, property management, property acquisitions, dispositions and development. Our current strategy is to invest in infill and central business district office properties in the United States sunbelt and mountain west regions as well as select opportunistic markets. We believe that the United States sunbelt and mountain west regions have macro-economic drivers that have the potential to increase occupancies and rents. We seek value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.

As of ~~September~~June 30, ~~2020,~~2021, approximately ~~7.8~~6.6 million square feet, or approximately ~~78%~~79% of our total owned portfolio, was located in Atlanta, Dallas, Denver, Houston and Minneapolis. From time-to-time we may dispose of our smaller, suburban office assets and replace them with larger infill and central business district office assets. As we execute this strategy, short term operating results could be adversely impacted. However, we believe that the transformed portfolio has the potential to provide higher profit and asset value growth over a longer period of time.

The main factor that affects our real estate operations is the broad economic market conditions in the United States. These market conditions affect the occupancy levels and the rent levels on both a national and local level. We have no influence on broader economic/market conditions. We look to acquire and/or develop quality properties in good locations in order to lessen the impact of downturns in the market and to take advantage of upturns when they occur.

In 2021, we determined that further debt reduction would provide greater financial flexibility and potentially increase shareholder value. Accordingly, we have adopted a strategy to dispose of certain properties in 2021 where we believe our valuation objective has been met. Pursuant to this strategy we anticipate dispositions in 2021 will result in estimated aggregate gross proceeds in the range of $350 million to $450 million. As we execute this strategy, our revenue and Funds From Operations are likely to decrease in the short term. Proceeds from these potential dispositions would be used primarily for the repayment of debt, which will likely decrease our interest expense in the short term.

Further to this strategy, on May 27, 2021, we sold One Ravinia, Two Ravinia and One Overton Park in Atlanta Georgia for aggregate gross proceeds of approximately $219.5 million. On June 29, 2021, we sold Loudoun Technology Center in

Table of Contents

Sterling, Virginia for gross proceeds of approximately $17.25 million. During the three months ended June 30, 2021, we repaid approximately $155 million of term loan indebtedness and the approximately $47.5 million that had been drawn under our revolving line of credit.

On July 9, 2021, we entered into a Purchase and Sale Agreement with a third-party buyer for the disposition of two office properties located in Chantilly, Virginia for a purchase price of approximately $40 million. Assuming satisfaction of certain customary conditions to close, including successful completion by the buyer of a due diligence inspection period, the closing of the sale of the properties is expected to take place on or about September 9, 2021.

On July 13, 2021, we entered into a Purchase and Sale Agreement with a third-party buyer for the disposition of two properties located in Chesterfield, Missouri for a purchase price of approximately $67 million. Assuming satisfaction of certain customary conditions to close, including successful completion by the buyer of a due diligence inspection period, the closing of the sale of the properties is expected to take place on or about September 16, 2021.

On June 15, 2021, the credit rating for our senior unsecured debt was downgraded by Moody’s Investor Service to Ba1 from Baa3. The interest rate applicable to borrowings under our credit facilities is based in part on the rating of our debt. We anticipate that as a result of this downgrade we will incur an additional approximately $1.6 million in additional interest costs over the balance of 2021 and $3.3 million in additional interest costs over a full twelve month period based on our borrowings as of June 30, 2021.

Trends and Uncertainties

COVID-19 Outbreak

Beginning in January 2020, there was a global outbreak of COVID-19, which continues to adversely impact global commercial activity and has contributed to significant volatility in financial markets. It has already disrupted global travel

~~Table of Contents~~

~~and~~ supply chains, adversely impacted global commercial activity, and its long-term economic impact remains uncertain. Considerable uncertainty still surrounds the COVID-19 pandemic and its potential effects on the population, including the spread of more contagious variants of the virus, as well as the availability and effectiveness of vaccines, therapeutics and any responses taken on a national and local level by government authorities and businesses. The travel restrictions, limits on hours of operations and/or closures of various businesses and other efforts to curb the spread of COVID-19 ~~have~~ significantly disrupted business activity globally, including in the markets where we own ~~properties, and we expect them to have an adverse impact on our business.~~properties. Many of our tenants ~~are~~have been subject to various quarantine restrictions, and do not fully occupy the ~~restrictions could be in place for an extended period of time.~~space that they lease. The pandemic has had an adverse impact on economic and market conditions ~~and triggered a global economic slowdown. The reduction~~ in economic activity worldwide has had a significant negative effect on energy prices, which, if sustained, could have an adverse impact on occupancy and rental rates in energy-influenced markets such as Dallas, Denver and Houston, where we have a significant concentrationvarious sectors of ~~properties.~~the economy. However, the evolving nature of the pandemic makes it difficult to ascertain the long-term impact it will have on commercial real estate markets and our business. Nevertheless, the COVID-19 pandemic presents material uncertainty and risk with respect to the performance of our properties and our financial results, such as the potential negative impact to the businesses of our tenants, the potential negative impact to leasing efforts and occupancy at our properties, the potential closure of certain of our assets for an extended period, uncertainty regarding future rent collection levels or requests for rent concessions from our tenants, the occurrence of a default under any of our debt agreements, the potential for increased borrowing costs, ~~a potential downgrade in our credit rating that could lead to increased borrowing costs or reduce our access to funding sources in credit and capital markets,~~ our ability to refinance existing indebtedness or to secure new sources of capital on favorable terms, fluctuations in our level of dividends, increased costs of operations, our ability to complete required capital expenditures in a timely manner and on budget, decrease in values of our real estate assets, changes in law and/or regulation, and uncertainty regarding government and regulatory policy. We are unable to estimate the impact the COVID-19 pandemic will have on our future financial results at this time. See ~~also~~ Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2019 and Part II, Item 1A. “Risk Factors” below.~~2020.

We have been following and directing our vendors to follow the guidelines from the Centers for Disease Control ~~(CDC)~~ and other applicable authorities to minimize the spread of COVID-19 among our employees, tenants, vendors and visitors, as well as at our properties. We have implemented working from home policies for our employees. During the ~~three~~six months ended ~~September~~June 30, ~~2020 and as of November 3, 2020,~~2021, all of our properties remained open for business. Although some of our tenants have requested rent concessions, and more tenants may request rent concessions or may not pay rent in the future, aswe have collected in excess of ~~October 31, 2020, we had collected approximately 98%~~99% of rental receipts due in ~~October 2020.~~the first half of 2021. Future rent concession requests or nonpayment of rent could lead to increased rent delinquencies and/or defaults under leases, a lower demand for rentable space leading to increased concessions or lower occupancy, extended lease terms, increased tenant improvement capital expenditures, or reduced rental rates to maintain

Table of Contents

occupancies. We review each rent concession request on a case by case basis and may or may not provide rent concessions, depending on the specific circumstances involved. Cash, cash equivalents and restricted cash were ~~$4.8~~$24.2 million as of ~~September~~June 30, ~~2020.~~2021. Management believes that existing cash, cash anticipated to be generated internally by operations and our existing availability under the BAML Revolver ($~~570~~600 million as of ~~September~~June 30, ~~2020)~~2021) will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months. Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations. We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses. Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real estate properties.

Economic Conditions

The economy in the United States ~~is currently in an economic downturn with recessionary concerns~~has been adversely impacted as a result of the COVID-19 pandemic. Economic conditions directly affect the demand for office space, our primary income producing asset. The broad economic market conditions in the United States are typically affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, the pace of economic growth and/or recessionary concerns, uncertainty about government fiscal, monetary, trade and tax policies, changes in currency exchange rates, geopolitical events, the regulatory environment, the availability of credit, and interest rates. As of the date of this report, the impact of the COVID-19 pandemic and related fallout from containment and mitigation measures, such as work from home arrangements and the closing of various businesses, is ~~disproportionately~~adversely affecting current economic conditions in the United States.

~~Table of Contents~~

Real Estate Operations

~~Leasing~~

As of ~~September~~June 30, ~~2020,~~2021, our real estate portfolio was comprised of 3229 operating properties, which we refer to as our operating properties, and 3one redevelopment ~~properties,~~property, which we refer to as our redevelopment ~~properties,~~property, that ~~are~~is in the process of being ~~redeveloped, or are completed but not yet stabilized.~~redeveloped. We collectively refer to our operating and our redevelopment properties as our owned portfolio. Our 32 29operating properties were approximately ~~85.6%~~79.5% leased as of ~~September~~June 30, ~~2020,~~2021, a decrease from ~~87.6%~~85.0% leased as of December 31, ~~2019.~~2020. The ~~2.0%~~5.5% decrease in leased space was a result of the impact from the disposition of four properties in the second quarter of 2021 and of lease expirations and terminations, which exceeded leasing completed during the ~~nine~~six months ended ~~September~~June 30, ~~2020.~~2021. As of ~~September~~June 30, ~~2020,~~2021, we had approximately ~~1,376,000~~1,684,000 square feet of vacancy in our operating properties compared to approximately ~~1,175,000~~1,397,000 square feet of vacancy at December 31, ~~2019.~~2020. During the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, we leased approximately ~~606,000~~563,000 square feet of office space, of which approximately ~~259,000~~465,000 square feet were with existing tenants, at a weighted average term of ~~7.8~~8.3 years. On average, tenant improvements for such leases were ~~$33.80~~$16.62 per square foot, lease commissions were ~~$10.71~~$10.03 per square foot and rent concessions were approximately ~~six~~eight months of free rent. Average GAAP base rents under such leases were ~~$29.61~~$29.51 per square foot, or ~~11.8%~~0.8% higher than average rents in the respective properties as applicable compared to the year ended December 31, ~~2019.~~2020.

We reclassify redevelopment properties as operating properties when the property redevelopment is complete and leasing has stabilitized. Given the length of the redevelopment and lease-up process, the reclassification of a property may take a significant amount of time.

As of ~~September~~June 30, ~~2020,~~2021, our ~~three~~sole redevelopment ~~properties included~~property was an approximately 111,000 square foot property known as Stonecroft in Chantilly, Virginia, an approximately 213,000 square foot property known as Blue Lagoon in Miami, Florida and an approximately 62,000 square foot property known as Forest Park in Charlotte, North Carolina. Given the length of the redevelopment and lease-up process, these properties are not classified as an operating property until, in some cases, years after we commence the project.

Our property known as 801 Marquette in Minneapolis, Minnesota, which was substantially completed at the end of the second quarter of 2017, had been previously classified as a redevelopment property. As of June 30, 2020, the property had leases signed and tenants occupying approximately 37% of the rentable square feet of the property. On September 14, 2020, we entered into a lease agreement with a new tenant with an initial term of 16 years for approximately 71,000 square feet, or 54.8% of the property’s rentable square feet. As a result, as of September 30, 2020, 801 Marquette was approximately 91.8% leased, which we consider stabilized, and has been reclassified as an operating property.

Virginia. The redevelopment of Stonecroft commenced in August 2020. We expect to incur ~~total~~ redevelopment ~~and~~costs (excluding lease-up ~~costs~~costs) of ~~$18.5~~$4.5 million, which includes significant interior work to make the space suitable for multiple ~~tenants, or to accommodate a tenant with accredited security requirements.~~tenants. As of ~~September~~June 30, ~~2020,~~2021, we had incurred approximately ~~$1.4~~$3.0 million in redevelopment costs. We anticipate completing the redevelopment by ~~June 30,~~August 31, 2021.

~~The redevelopment of Blue Lagoon commenced in December 2018 following the maturity of a lease with a major tenant that had occupied 100% of the property.~~ On ~~September 13, 2019,~~July 9, 2021, we entered into a ~~lease agreement~~Purchase and Sale Agreement with a ~~new tenant with an initial term~~third-party buyer for the disposition of ~~16 years~~Stonecroft and our other office property located in Chantilly, Virginia for a purchase price of approximately ~~156,000 square feet, or 73.1%~~$40 million. Assuming satisfaction of certain customary conditions to close, including successful completion by the buyer of a due diligence inspection period, the closing of the ~~property’s rentable square feet. We~~sale of the properties is expected to take place on or about September 9, 2021. However, if the sale of Stonecroft does not occur, we expect to incur ~~total restoration,~~additional lease-up and stabilization costs prior to the property becoming an operating property.

Table of Contents

Our property known as Blue Lagoon in Miami, Florida, was substantially completed during the first quarter of 2021, and had previously been classified as a redevelopment ~~and lease-up costs of $39.9 million, which include work on the roof of the building, costs to make the space suitable for multiple tenants and to increase parking at the~~ property. As of ~~September~~June 30, ~~2020, we~~2021, the property had ~~incurred approximately $16.5 million in total redevelopment costs. We anticipate completing the redevelopment by the end of 2020.~~

~~The redevelopment of Forest Park commenced in January 2019 following the maturity of a lease with~~leases signed and a tenant ~~that had occupied 100% of the property through December 31, 2018. We completed the redevelopment during the three months ended June 30, 2020. On July 20, 2020, a tenant lease commenced and occupies~~occupying approximately 22,000 square feet, or approximately 34.5% of the total rentable square feet, with an initial term of 11 years. On September 24, 2020, we entered into a lease agreement with a new tenant for approximately 28,200 square feet, or 43.9%73.1% of the rentable square feet atof the ~~property, with an initial term of 7 years. As a result, as of September 30, 2020, Forest Park was approximately 78.4% leased.~~property.

As of ~~September~~June 30, ~~2020,~~2021, leases for approximately ~~0.8%~~1.7% and ~~8.2%~~8.4% of the square footage in our owned portfolio are scheduled to expire during ~~2020~~2021 and ~~2021,~~2022, respectively. As the ~~fourth~~third quarter of ~~2020~~2021 begins, we believe that our operating properties are ~~well~~ stabilized, with a balanced lease expiration schedule, and that existing vacancy is being actively marketed

~~Table of Contents~~

to numerous potential tenants. While leasing activity at our properties has continued, we believe that the COVID-19 pandemic and related containment and mitigation measures may limit or delay new tenant leasing during at least the ~~fourth~~third quarter of ~~2020~~2021 and potentially in future periods.

While we cannot generally predict when an existing vacancy in our owned portfolio will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at then-current market rates for locations in which the buildings are located, which could be above or below the expiring rates. Also, we believe the potential exists for any of our tenants to default on its lease or to seek the protection of ~~bankruptcy exists.~~bankruptcy. If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenant’s lease and thereby cause a reduction in cash available for distribution to our stockholders.

Dispositions of Properties

We sold three office properties located in Atlanta, Georgia on May 27, 2021 with an aggregate sales price of approximately $219.5 million, at a net gain of approximately $22.7 million. We sold an office property in Dulles, Virginia on June 29, 2021 at a loss of $2.1 million. We used the proceeds of the dispositions principally to repay outstanding indebtedness. The dispositions of these properties did not represent a strategic shift that has a major effect on our operations and financial results. Atlanta, Georgia is in the sunbelt region of the United States, and our current strategy is to continue to invest in this region. Accordingly, the properties sold remained classified within continuing operations for all periods presented.

Critical Accounting Policies

We have certain critical accounting policies that are subject to judgments and estimates by our management and uncertainties of outcome that affect the application of these policies. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances. On an on-going basis, we evaluate our estimates. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. The accounting policies that we believe are most critical to the understanding of our financial position and results of operations, and that require significant management estimates and judgments, are discussed in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020.

Critical accounting policies are those that have the most impact on the reporting of our financial condition and results of operations and those requiring significant judgments and estimates. We believe that our judgments and assessments are consistently applied and produce financial information that fairly presents our results of operations.

Recent Accounting Standards

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company’s Sponsored REIT Loan (as defined in Note 2 of our consolidated financial statements) receivables are within the scope of this standard. The Company’s receivables associated with its real estate operating leases are not within the scope of this standard and our analysis was completed using a Probability of Default / Loss Given Default Model. The Company adopted this standard on January 1, 2020. The adoption of this standard did not have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). The ASU is intended to improve the effectiveness of fair value measurement disclosures. ASU 2018-13 is effective for all entities for annual periods beginning after December 15, 2019. This ASU amends existing fair value measurement disclosure requirements by adding, changing, or removing certain disclosures. The Company adopted this standard on January 1, 2020. The adoption of this standard did not have a material impact on our consolidated financial statements.

~~Table of Contents~~

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). The ASU contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company is currently assessing the potential impact that the adoption of ASU 2020-04 may have on its consolidated financial statements.

Table of Contents

Results of Operations

The following table shows financial results for the three months ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~2020:


	Three months ended September 30,						Three months ended June 30,
(in thousands)	2020		2019		Change		2021		2020		Change
Revenues:
Rental	$	61,834	$	68,108	$	(6,274)	$	55,722	$	60,398	$	(4,676)
Related party revenue:
Management fees and interest income from loans		400		426		(26)		417		405		12
Other		13		5		8		6		5		1
Total revenues		62,247		68,539		(6,292)		56,145		60,808		(4,663)
Expenses:
Real estate operating expenses		16,730		18,041		(1,311)		15,352		15,470		(118)
Real estate taxes and insurance		12,279		12,505		(226)		11,895		12,307		(412)
Depreciation and amortization		22,076		22,559		(483)		19,136		22,245		(3,109)
General and administrative		3,817		3,886		(69)		3,962		3,817		145
Interest		8,953		9,036		(83)		10,054		8,980		1,074
Total expenses		63,855		66,027		(2,172)		60,399		62,819		(2,420)

Loss on extinguishment of debt								(167)		—		(167)
Gain on sale of properties, net								20,626		—		20,626
Income (loss) before taxes		(1,608)		2,512		(4,120)		16,205		(2,011)		18,216
Tax expense on income		71		113		(42)
Tax expense								56		64		(8)

Net income (loss)	$	(1,679)	$	2,399	$	(4,078)	$	16,149	$	(2,075)	$	18,224

Comparison of the three months ended ~~September~~June 30, ~~2020~~2021 to the three months ended ~~September~~June 30, ~~2019:~~2020:

Revenues

Total revenues decreased by ~~$6.3~~$4.7 million to ~~$62.2~~$56.1 million for the three months ended ~~September~~June 30, ~~2020,~~2021, as compared to the three months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily a result of:

●

A decrease in rental revenue of approximately ~~$6.3~~$4.7 million arising primarily from the ~~loss~~sale of four properties and a tenant bankruptcy in December 2020 and other losses of rental income from leases that expired after ~~September~~June 30, ~~2019~~2020 and during the three months ended ~~September~~June 30, ~~2020,~~2021, compared to the ~~same period in 2019.~~three months ended June 30, 2020. These decreases were partially offset by rental income earned from leases commencing after ~~September~~June 30, ~~2019.~~2020. Our leased space in our operating properties was ~~85.6%~~79.5% at ~~September~~June 30, ~~2020~~2021 and ~~89.7%~~84.5% at ~~September~~June 30, ~~2019.~~2020.

Expenses

Total expenses decreased by ~~$2.2~~$2.4 million to ~~$63.9~~$60.4 million for the three months ended ~~September~~June 30, ~~2020,~~2021, as compared to the three months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily a result of:

●

AAn decrease in real estate operating expenses and real estate taxes and insurance of approximately ~~$1.5~~$0.5 million.

●

A decrease toin depreciation and amortization of approximately ~~$0.5~~$3.1 million.

These decreases were partially offset by:

2324

Table of Contents

●

~~A decrease~~An increase in general and administrative expenses of $0.1 million, which was primarily from ~~lower personnel costs.~~higher professional fees.

●

~~A decrease in~~An increase to interest expense of approximately ~~$0.1~~$1.1 million. The ~~decrease~~increase was primarily from interest swap breakage costs of $1.9 million related to the repayment of $155 million in term loan debt on June 4, 2021. These increases were partially offset by lower interest ~~rates~~expense as a result of lower debt outstanding during the three months ended ~~September~~June 30, ~~2020~~2021 compared to the same period in ~~2019.~~2020.

Loss on extinguishment of debt

During the three months ended June 30, 2021, we repaid debt and incurred a loss on extinguishment of debt of $0.2 million related to unamortized deferred financing costs on the date of the repayment.

Gain on sale of properties, net

During the three months ended June 30, 2021, we sold three office properties located in Atlanta, Georgia on May 27, 2021 with an aggregate sales price of approximately $219.5 million, at a net gain of approximately $22.7 million. We sold an office property in Dulles, Virginia on June 29, 2021 at a loss of $2.1 million. There were no property sales during the three months ended June 30, 2020.

Tax expense on income

Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties, which decreased ~~$42,000~~$8,000 during the three months ended ~~September~~June 30, ~~2020~~2021 compared to the three months ended ~~September~~June 30, ~~2019.~~2020.

Net ~~loss~~income

Net ~~loss~~income for the three months ended ~~September~~June 30, ~~2020~~2021 was ~~$1.7~~$16.1 million compared to a net ~~income~~loss of ~~$2.4~~$2.1 million for the three months ended ~~September~~June 30, ~~2019,~~2020, for the reasons described above.

2425

Table of Contents

The following table shows financial results for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019:~~2020:


	Nine months ended September 30,						Six months ended June 30,
(in thousands)	2020		2019		Change		2021		2020		Change
Revenues:
Rental	$	184,799	$	196,952	$	(12,153)	$	114,345	$	122,965	$	(8,620)
Related party revenue:
Management fees and interest income from loans		1,208		3,100		(1,892)		827		808		19
Other		31		16		15		12		18		(6)
Total revenues		186,038		200,068		(14,030)		115,184		123,791		(8,607)
Expenses:
Real estate operating expenses		49,498		52,883		(3,385)		31,291		32,768		(1,477)
Real estate taxes and insurance		36,348		37,408		(1,060)		24,261		24,069		192
Depreciation and amortization		66,659		67,913		(1,254)		43,517		44,583		(1,066)
General and administrative		11,159		11,097		62		8,108		7,342		766
Interest		26,996		27,775		(779)		18,654		18,043		611
Total expenses		190,660		197,076		(6,416)		125,831		126,805		(974)

Loss on extinguishment of debt								(167)		—		(167)
Gain on sale of properties, net								20,626		—		20,626
Income (loss) before taxes on income		(4,622)		2,992		(7,614)		9,812		(3,014)		12,826
Tax expense on income		203		165		38		123		132		(9)

Net income (loss)	$	(4,825)	$	2,827	$	(7,652)	$	9,689	$	(3,146)	$	12,835

Comparison of the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 to the ~~nine~~six months ended ~~Septmber~~June 30, ~~2019:~~2020:

Revenues

Total revenues decreased by ~~$14.0~~$8.6 million to ~~$186.0~~$115.2 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, as compared to the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily a result of:

●

A decrease in rental revenue of approximately ~~$12.2~~$8.6 million arising primarily from the sale of four properties and a tenant bankruptcy in December 2020 and other loss of rental income from leases that expired after ~~September~~June 30, ~~2019 and~~2020 during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 compared the same period in ~~2019.~~2020. These decreases were partially offset by rental income earned from leases commencing after ~~September~~June 30, ~~2019.~~2020. Our leased space in our operating properties was ~~85.6%~~79.5% at ~~September~~June 30, ~~2020~~2021 and ~~89.7%~~84.5% at ~~September~~June 30, ~~2019.~~

●

~~A decrease of approximately $1.8 million in interest income from Sponsored REIT Loans primarily as a result of repayment of approximately $51 million of these loans in June 2019.~~2020.

Expenses

Total expenses decreased by ~~$6.4~~$1.0 million to ~~$190.6~~$125.8 million for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, as compared to the ~~nine~~six months ended ~~September~~June 30, ~~2019.~~2020. The decrease was primarily a result of:

●

AAn decrease in real estate operating expenses and real estate taxes and insurance of approximately ~~$4.4~~$1.3 million.

●

AAn decrease in depreciation and amortization of approximately ~~$1.2~~$1.1 million.

These decreases were partially offset by:

●

An increase general and administrative expenses of approximately $0.8 million, wich was primarily from professional fees.

●

~~A decrease~~An increase in interest expense of approximately ~~$0.8~~$0.6 million. The ~~decrease~~increase was primarily ~~attributable to lower~~from interest ~~rates during the nine months ended September 30, 2020 compared~~swap breakage costs of $1.9 million related to the ~~same period~~repayment of $155 million in ~~2019.~~term loan debt

2526

Table of Contents

on June 4, 2021. These increases were partially offset by lower interest expense as a result of lower debt outstanding during the six months ended June 30, 2021 compared to the same period in 2020.

Loss on extinguishment of debt

During the six months ended June 30, 2021, we repaid debt and incurred a loss on extinguishment of debt of $0.2 million related to unamortized deferred financing costs on the date of the repayment.

Gain on sale of properties, net

During the six months ended June 30, 2021, we sold three office properties located in Atlanta, Georgia on May 27, 2021 with an aggregate sales price of approximately $219.5 million, at a net gain of approximately $22.7 million. We sold an office property in Dulles, Virginia on June 29, 2021 at a loss of $2.1 million. There were no property sales during the three months ended June 30, 2020.

Tax expense on income

Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties, which decreased ~~$74,000, and benefits from federal and other income taxes, which decreased by $112,000,~~$9,000 during the ~~nine~~six months ended ~~September~~June 30, ~~2019~~2021 compared to the ~~nine~~six months ended ~~September~~June 30, ~~2020, primarily as a result of a refund arising due to the provisions of the Tax Cuts and Jobs Act of 2017 during the nine months ended September 30, 2019.~~2020.

Net ~~loss~~income

Net ~~loss~~income for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was ~~$4.8~~$9.7 million compared to a net ~~income~~loss of ~~$2.8~~$3.1 million for the ~~nine~~six months ended ~~September~~June 30, ~~2019,~~2020, for the reasons described above.

2627

Table of Contents

Non-GAAP Financial Measures

Funds From Operations

The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income or loss (computed in accordance with GAAP), excluding gains (or losses) from sales of property, hedge ineffectiveness, acquisition costs of newly acquired properties that are not capitalized and lease acquisition costs that are not capitalized plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges on mortgage loans, properties or investments in non-consolidated REITs, and after adjustments to exclude equity in income or losses from, and, to include the proportionate share of FFO from, non-consolidated REITs.

FFO should not be considered as an alternative to net income or loss (determined in accordance with GAAP), nor as an indicator of the Company’s financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Company’s liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Company’s needs.

Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT, may define this term in a different manner. We have included the NAREIT FFO definition as of May 17, 2016 in the table and note that other REITs may not define FFO in accordance with the NAREIT definition or may interpret the current NAREIT definition differently than we do.

We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income or loss and cash flows from operating, investing and financing activities in the consolidated financial statements.

The calculations of FFO are shown in the following table:


	For the					For the					For the					For the
	Three Months Ended					Nine Months Ended					Three Months Ended					Six Months Ended
	September 30,					September 30,					June 30,					June 30,
(in thousands):	2020			2019		2020			2019		2021			2020		2021			2020
Net income (loss)	$	(1,679)	$		2,399	$	(4,825)	$		2,827	$	16,149	$		(2,075)	$	9,689	$		(3,146)
Gain on sale of properties												(20,626)			—		(20,626)			—
Depreciation and amortization		21,989			22,448		66,424			67,609		19,130			22,170		43,479			44,435
NAREIT FFO		20,310			24,847		61,599			70,436		14,653			20,095		32,542			41,289
Lease Acquisition costs		136			61		333			351		69			99		185			197

Funds From Operations	$	20,446		$	24,908	$	61,932		$	70,787	$	14,722		$	20,194	$	32,727		$	41,486

Net Operating Income (NOI)

The Company provides property performance based on Net Operating Income, which we refer to as NOI. Management believes that investors are interested in this information. NOI is a non-GAAP financial measure that the Company defines as net income or loss (the most directly comparable GAAP financial measure) plus selling, general and administrative expenses, depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, interest expense, less equity in earnings of nonconsolidated REITs, interest income, management fee income, hedge ineffectiveness, gains or losses on extinguishment of debt, gains or losses on the sale of assets and excludes non-property specific income and expenses. The information presented includes footnotes and the data is shown by region with properties owned in the periods presented, which we call Same Store. The comparative Same Store results include properties held for the periods presented and exclude properties that are redevelopment properties. We also exclude properties that have been placed in service, but that do not have operating activity for all periods presented, dispositions and significant nonrecurring income such as bankruptcy settlements and lease termination fees. NOI, as defined

Table of Contents

by the Company, may not be comparable to NOI reported by other REITs that define NOI differently. NOI should not be considered an alternative to net income or loss as an

~~Table of Contents~~

indication of our performance or to cash flows as a measure of the Company’s liquidity or its ability to make distributions. The calculations of NOI are shown in the following table:

Net Operating Income (NOI)*


	Rentable																					Rentable
	Square							Nine Months								Nine Months						Square						Six Months						Six Months
	Feet	Three Months Ended						Ended		Three Months Ended						Ended		Inc		%		Feet	Three Months Ended					Ended		Three Months Ended				Ended		Inc		%
(in thousands)	or RSF	31-Mar-20		30-Jun-20		30-Sep-20		30-Sep-20		31-Mar-19		30-Jun-19		30-Sep-19		30-Sep-19		(Dec)		Change		or RSF	31-Mar-21		30-Jun-21			30-Jun-21		31-Mar-20		30-Jun-20		30-Jun-20		(Dec)		Change
Region
East	833	$	2,836	$	3,019	$	2,425	$	8,280	$	2,659	$	2,792	$	2,684	$	8,135	$	145	1.8	%	437	$	592	$	685		$	1,277	$	896	$	1,218	$	2,114	$	(837)	(39.6)	%
MidWest	1,557		5,485		5,089		5,068		15,642		5,163		5,174		5,297		15,634		8	0.1	%	1,558		5,378		5,252			10,630		5,485		5,089		10,574		56	0.5	%
South	4,387		13,290		13,025		13,619		39,934		14,272		15,196		17,456		46,924		(6,990)	(14.9)	%	3,202		9,555		9,207			18,762		10,312		9,975		20,287		(1,525)	(7.5)	%
West	2,620		11,463		11,211		10,976		33,650		10,558		11,240		11,134		32,932		718	2.2	%	2,624		10,369		9,902			20,271		11,463		11,211		22,674		(2,403)	(10.6)	%
Property NOI* from Operating Properties	9,397		33,074		32,344		32,088		97,506		32,652		34,402		36,571		103,625		(6,119)	(5.9)	%	7,821		25,894		25,046			50,940		28,156		27,493		55,649		(4,709)	(8.5)	%
Dispositions and Redevelopment Properties (a)	519		(200)		(148)		109		(239)		322		294		296		912		(1,151)	(1.1)	%	519		3,867		2,954			6,821		4,718		4,703		9,421		(2,600)	(2.7)	%
Property NOI*	9,916	$	32,874	$	32,196	$	32,197	$	97,267	$	32,974	$	34,696	$	36,867	$	104,537	$	(7,270)	(7.0)	%	8,340	$	29,761	$	28,000		$	57,761	$	32,874	$	32,196	$	65,070	$	(7,309)	(11.2)	%

Same Store		$	33,074	$	32,344	$	32,088	$	97,506	$	32,652	$	34,402	$	36,571	$	103,625	$	(6,119)	(5.9)	%		$	25,894	$	25,046		$	50,940	$	28,156	$	27,493	$	55,649	$	(4,709)	(8.5)	%
																											��
Less Nonrecurring
Items in NOI* (b)			26		810		351		1,187		35		706		3,434		4,175		(2,988)	2.8	%			32		34			66		26		810		836		(770)	1.3	%

Comparative
Same Store		$	33,048	$	31,534	$	31,737	$	96,319	$	32,617	$	33,696	$	33,137	$	99,450	$	(3,131)	(3.1)	%		$	25,862	$	25,012		$	50,874	$	28,130	$	26,683	$	54,813	$	(3,939)	(7.2)	%


									Nine Months								Nine Months												Six Months						Six Months
		Three Months Ended							Ended	Three Months Ended							Ended						Three Months Ended						Ended	Three Months Ended					Ended
Reconciliation to Net Income (Loss)		31-Mar-20			30-Jun-20		30-Sep-20		30-Sep-20	31-Mar-19			30-Jun-19		30-Sep-19		30-Sep-19						31-Mar-21			30-Jun-21			30-Jun-21	31-Mar-20			30-Jun-20		30-Jun-20
Net loss		$	(1,071)	$	(2,075)	$	(1,679)	$	(4,825)	$	(1,205)	$	1,633	$	2,399	$	2,827
Net income (loss)																							$	(6,460)	$	16,149		$	9,689	$	(1,071)	$	(2,075)	$	(3,146)
Add (deduct):
Loss on extinguishment of debt																								—		167			167		—		—		—
Gain on sale of properties, net																								—		(20,626)			(20,626)		—		—		—
Management fee income			(478)		(446)		(484)		(1,408)		(677)		(645)		(634)		(1,956)							(465)		(403)			(868)		(478)		(446)		(924)
Depreciation and amortization			22,338		22,245		22,076		66,659		23,245		22,109		22,559		67,913							24,381		19,136			43,517		22,338		22,245		44,583
Amortization of above/below market leases			(73)		(75)		(86)		(234)		(112)		(81)		(112)		(305)							(32)		(6)			(38)		(73)		(75)		(148)
General and administrative			3,525		3,817		3,817		11,159		3,509		3,703		3,886		11,098							4,146		3,962			8,108		3,525		3,817		7,342
Interest expense			9,063		8,980		8,953		26,996		9,368		9,371		9,036		27,775							8,600		10,054			18,654		9,063		8,980		18,043
Interest income			(382)		(381)		(386)		(1,149)		(1,294)		(1,259)		(395)		(2,948)							(394)		(399)			(793)		(382)		(381)		(763)
Non-property specific items, net			(48)		131		(14)		69		140		(135)		128		133							(15)		(34)			(49)		(48)		131		83


Property NOI*		$	32,874	$	32,196	$	32,197	$	97,267	$	32,974	$	34,696	$	36,867	$	104,537						$	29,761	$	28,000		$	57,761	$	32,874	$	32,196	$	65,070

(a)	We define redevelopment properties as properties being developed, redeveloped or where redevelopment is complete, but are in lease-up and that are not stabilized. We also include properties that have been placed in service, but that do not have operating activity for all periods presented.

(b)	Nonrecurring Items in NOI include proceeds from bankruptcies, lease termination fees or other significant nonrecurring income or expenses, which may affect comparability.

*Excludes NOI from investments in and interest income from secured loans to non-consolidated REITs.

2829

Table of Contents

The information presented below provides the weighted average GAAP rent per square foot for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 for our properties and weighted occupancy square feet and percentages. GAAP rent includes the impact of tenant concessions and reimbursements. This table does not include information about properties held by our investments in non-consolidated REITs or those to which we have provided Sponsored REIT Loans.

Weighted



Occupied

Weighted

Year Built

Weighted

Percentage as of

Average

or

Net Rentable

Occupied

September 30,

Rent per Occupied

Property Name

City

State

Renovated

Square Feet

Sq. Ft.

2020 (a)

Square Feet (b)

Forest Park (c)

Charlotte

NC

1999

64,198

7,537

11.7
%
$
20.20

Meadow Point

Chantilly

VA

1999

138,537

108,378

78.2
%

23.89

Innsbrook

Glen Allen

VA

1999

298,183

170,680

57.2
%

18.80

Loudoun Tech Center

Dulles

VA

1999

136,658

135,209

98.9
%

18.30

Stonecroft (c)

Chantilly

VA

2008

111,469

—

—
%

—

Emperor Boulevard

Durham

NC

2009

259,531

259,531

100.0
%

32.26

East total

1,008,576

681,335

67.6
%

24.65

Northwest Point

Elk Grove Village

IL

1999

177,095

177,095

100.0
%

27.35

909 Davis Street

Evanston

IL

2002

195,098

182,105

93.3
%

41.54

River Crossing

Indianapolis

IN

1998

205,729

201,923

98.2
%

24.45

Timberlake

Chesterfield

MO

1999

234,496

224,319

95.7
%

27.47

Timberlake East

Chesterfield

MO

2000

117,036

117,036

100.0
%

26.67

121 South 8th Street

Minneapolis

MN

1974

297,209

257,026

86.5
%

22.35

801 Marquette Ave

Minneapolis

MN

1923/2017

129,821

48,034

37.0
%

29.27

Plaza Seven

Minneapolis

MN

1987

330,096

292,300

88.6
%

32.67

Midwest total

1,686,580

1,499,838

88.9
%

28.89

Blue Lagoon Drive (c)

Miami

FL

2002

213,182

—

—
%

—

One Overton Park

Atlanta

GA

2002

387,267

327,628

84.6
%

24.09

Park Ten

Houston

TX

1999

157,460

112,962

71.7
%

27.13

Addison Circle

Addison

TX

1999

289,325

217,804

75.3
%

33.32

~~Table of Contents~~

The information presented below provides the weighted average GAAP rent per square foot for the nine months ended September 30, 2020 for our properties and weighted occupancy square feet and percentages. GAAP rent includes the impact of tenant concessions and reimbursements. This table does not include information about properties held by our investments in non-consolidated REITs or those to which we have provided Sponsored REIT Loans.

Weighted




Occupied

Weighted

Year Built

Weighted

Percentage as of

Average

or

Net Rentable

Occupied

September 30,

Rent per Occupied

Property Name

City

State

Renovated

Square Feet

Sq. Ft.

2020 (a)

Square Feet (b)

Collins Crossing

Richardson

TX

1999

300,887

240,710

80.0
%
$
26.65

Eldridge Green

Houston

TX

1999

248,399

248,399

100.0
%

29.97

Park Ten Phase II

Houston

TX

2006

156,746

138,783

88.5
%

28.48

Liberty Plaza

Addison

TX

1985

216,906

157,864

72.8
%

22.96

Legacy Tennyson Center

Plano

TX

1999/2008

207,049

193,922

93.7
%

30.02

One Legacy Circle

Plano

TX

2008

214,110

97,334

45.5
%

37.14

One Ravinia Drive

Atlanta

GA

1985

386,602

334,372

86.5
%

27.57

Two Ravinia Drive

Atlanta

GA

1987

411,047

277,374

67.5
%

27.42

Westchase I & II

Houston

TX

1983/2008

629,025

349,864

55.6
%

29.22

Pershing Park Plaza

Atlanta

GA

1989

160,145

158,175

98.8
%

33.28

999 Peachtree

Atlanta

GA

1987

621,946

534,127

85.9
%

33.44

South Total

4,600,096

3,389,318

73.7
%

29.29

380 Interlocken

Broomfield

CO

2000

240,359

174,573

72.6
%

32.88

1999 Broadway

Denver

CO

1986

677,539

540,405

79.8
%

32.69

1001 17th Street

Denver

CO

1977/2006

655,420

640,017

97.7
%

36.74

600 17th Street

Denver

CO

1982

609,353

523,922

86.0
%

31.89

Greenwood Plaza

Englewood

CO

2000

196,236

196,236

100.0
%

25.04

390 Interlocken

Broomfield

CO

2002

241,512

237,793

98.5
%

33.46

West Total

2,620,419

2,312,946

88.3
%

33.07

Total Owned Properties

9,915,671

7,883,437

79.5
%

29.92


						Weighted
						Occupied		Weighted
			Year Built		Weighted	Percentage as of		Average
			or	Net Rentable	Occupied	June 30,		Rent per Occupied
Property Name	City	State	Renovated	Square Feet	Sq. Ft.	2021 (a)		Square Feet (b)

Forest Park	Charlotte	NC	1999/2020	64,198	22,136	34.5	%	$	27.31
Meadow Point	Chantilly	VA	1999	138,537	97,419	70.3	%		25.80
Innsbrook	Glen Allen	VA	1999	298,183	170,680	57.2	%		18.65
Stonecroft (c)	Chantilly	VA	2008	111,469		—	%		—
East total				612,387	290,235	47.4	%		21.71
Northwest Point	Elk Grove Village	IL	1999	177,095	177,095	100.0	%		30.07
909 Davis Street	Evanston	IL	2002	195,098	182,104	93.3	%		40.31
River Crossing	Indianapolis	IN	1998	205,729	205,215	99.8	%		24.57
Timberlake	Chesterfield	MO	1999	234,496	224,319	95.7	%		30.42
Timberlake East	Chesterfield	MO	2000	117,036	97,866	83.6	%		27.01
121 South 8th Street	Minneapolis	MN	1974	298,121	247,977	83.2	%		23.12
801 Marquette Ave	Minneapolis	MN	1923/2017	129,821	48,021	37.0	%		34.37
Plaza Seven	Minneapolis	MN	1987	330,096	282,661	85.6	%		33.20
Midwest total				1,687,492	1,465,258	86.8	%		29.99
Blue Lagoon Drive	Miami	FL	2002/2021	213,182	129,849	60.9	%		26.22
Park Ten	Houston	TX	1999	157,460	112,962	71.7	%		30.90
Addison Circle	Addison	TX	1999	289,325	242,194	83.7	%		32.67
Collins Crossing	Richardson	TX	1999	300,887	251,241	83.5	%		27.48
Eldridge Green	Houston	TX	1999	248,399	248,399	100.0	%		28.24
Park Ten Phase II	Houston	TX	2006	156,746	148,924	95.0	%		29.25
Liberty Plaza	Addison	TX	1985	216,952	159,373	73.5	%		22.91
Legacy Tennyson Center	Plano	TX	1999/2008	207,049	105,409	50.9	%		21.54
One Legacy Circle	Plano	TX	2008	214,110	120,672	56.4	%		39.30
Westchase I & II	Houston	TX	1983/2008	629,025	329,169	52.3	%		28.48
Pershing Park Plaza	Atlanta	GA	1989	160,145	135,338	84.5	%		33.72
999 Peachtree	Atlanta	GA	1987	621,946	524,363	84.3	%		34.61
South Total				3,415,226	2,507,893	73.4	%		30.24
380 Interlocken	Broomfield	CO	2000	240,359	160,512	66.8	%		33.33
1999 Broadway	Denver	CO	1986	680,255	466,587	68.6	%		33.51
1001 17th Street	Denver	CO	1977/2006	655,420	626,319	95.6	%		36.80
600 17th Street	Denver	CO	1982	610,730	522,052	85.5	%		32.67
Greenwood Plaza	Englewood	CO	2000	196,236	196,236	100.0	%		24.93
390 Interlocken	Broomfield	CO	2002	241,512	239,990	99.4	%		33.09
West Total				2,624,512	2,211,696	84.3	%		33.42

Total Owned Properties				8,339,617	6,475,082	77.6	%	$	30.89

(a)	Based on weighted occupied square feet for the ~~nine~~six months ended ~~September~~June 30 ~~2020,~~2021, including month-to-month tenants, divided by the Property’s net rentable square footage.

(b)	Represents annualized GAAP rental revenue for the ~~nine~~six months ended ~~September~~June 30, ~~2020,~~2021, per weighted occupied square foot.

(c)	We define redevelopment properties as properties being developed, redeveloped or where redevelopment is complete, but are in lease-up and that are not stabilized.

Table of Contents

Liquidity and Capital Resources

Cash, cash equivalents and restricted cash were ~~$4.8~~$24.2 million and ~~$9.8~~$4.2 million at ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, respectively. The ~~decrease~~increase of ~~$5.0~~$20.0 million is attributable to ~~$56.0~~$6.1 million provided by operating activities, plus $191.7 million provided by investing activities less ~~$62.0~~$177.8 million used ~~for investing activities plus $1.0 million provided by~~in financing activities. Management believes that existing cash, cash anticipated to be generated internally by operations and our existing debt financing will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months. We have extension options on our BAML Revolver (discussed below), which management expects to exercise, or we may seek to replace this indebtedness with new loans or extend the current loans. Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations. We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses. Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real estate properties.

Operating Activities

Cash provided by operating activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 of ~~$56.0~~$6.1 million is primarily attributable to a net ~~loss~~income of ~~$4.8~~$9.7 million less $20.6 million of gains on sale of properties, net, plus the add-back of ~~$66.3~~$42.5 million of non-cash expenses, plus ~~an increase~~a decrease in tenant rent receivables of $4.5 million. These increases were partially offset by a decrease in accounts payable and accrued compensation of ~~$2.8 million. These increases were partially offset by~~$20.1 million, an increase in payment of deferred leasing commissions of ~~$6.2~~$6.9 million, an increase in tenant security deposits of $1.9 million, an increase in lease acquisition costs of ~~$1.5~~$0.6 million and an increase in prepaid expenses and other assets orof $0.5 ~~million and an increase in tenant rent receivables of $0.1~~ million.

Investing Activities

Cash ~~used for~~provided by investing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 of ~~$62.0~~$191.7 million is primarily attributable to proceeds from the sale of four properties of $228.7 million less purchases of other real estate assets and office equipment investments of ~~approximately $62.0~~$37.0 million.

Financing Activities

Cash ~~provided by~~used in financing activities for the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 of ~~$1.0~~$177.8 million is primarily attributable to repayment of the JPM Term Loan (as defined below) of $100.0 million, repayment of a tranche of the BMO Term Loan (as defined below) of $55.0 million, net ~~borrowings~~repayments on the BAML Revolver (as defined below) of ~~$30.0~~$3.5 million and ~~was partially offset by~~ distributions paid to stockholders of ~~$29.0~~19.3 million.

JPM Term Loan

On August 2, 2018, the Company entered into an Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent and lender (“JPMorgan”), and the other lending institutions party thereto (the “JPM Credit Agreement”), which ~~provides~~provided a single unsecured bridge loan in the aggregate principal amount of $150 million (the “JPM Term Loan”) ~~that remains fully advanced and outstanding. The JPM Term Loan matures on November 30, 2021. The~~. On December 24, 2020, the Company ~~has the right to extend the maturity date~~repaid a $50 million portion of the JPM Term Loan ~~by two additional six month periods, or until~~with a portion of the proceeds from the December 23, 2020 sale of its Durham, North Carolina property, and $100 million remained fully advanced and outstanding under the JPM Term Loan. On June 4, 2021, the Company repaid the remaining $100 million outstanding on the loan, which had been scheduled to mature on November 30, ~~2022, upon payment~~2021, and incurred a loss on extinguishment of debt of $0.1 million related to unamortized deferred financing costs. The repayment was made with a ~~fee and satisfaction~~portion of ~~certain customary conditions. The JPM Term Loan was previously evidenced by a Credit Agreement, dated November 30, 2016, among~~ the ~~Company, JPMorgan, as administrative agent and lender, and~~proceeds from the ~~other lending institutions party thereto, as amended by a First Amendment, dated October 18, 2017.~~

~~The JPM Term Loan bears interest at either (i) a number~~May 27, 2021 sales of ~~basis points over a LIBOR-based rate depending on~~ the Company’s credit rating (125.0 basis points over the LIBOR-based rate at September 30, 2020) or (ii) a number of basis points over the base rate depending on the Company’s credit rating (25.0 basis points over the base rate at September 30, 2020).three Atlanta properties.

Table of Contents

~~Based upon the Company’s credit rating, as of September~~November 30, 2020, the effective interest rate on the unhedged $50 million portion of the JPM Term Loan was 1.44% per annum. The weighted average interest rate on the unhedged $50 million portion of the JPM Term Loan during the nine months ended September 30, 2020 was approximately 2.05% per annum. The weighted average interest rate on the JPM Term Loan during the year ended December 31, 2019 was approximately 3.54% per annum.2021.

BMO Term Loan

On September 27, 2018, the Company entered into a Second Amended and Restated Credit Agreement with the lending institutions party thereto and Bank of Montreal, ~~(“BMO”),~~ as administrative agent (the “BMO Credit Agreement”). The BMO Credit Agreement provides for a single, unsecured term loan borrowing in the initial amount of $220 million (the “BMO Term Loan”) ~~that~~, of which $165 million remains fully advanced and outstanding. The BMO Term Loan ~~consists~~initially consisted of a $55 million tranche A term loan and a $165 million tranche B term loan. ~~The~~On June 4, 2021, the Company repaid the tranche A term loan ~~matures~~that was scheduled to mature on November 30, 2021, and incurred a loss on extinguishment of debt of $0.1 million related to unamortized deferred financing costs. The repayment was made with a portion of the proceeds from the May 27, 2021 sales of the three Atlanta properties. The $165 million tranche B term loan matures on January 31, 2024. The BMO Credit Agreement also includes an accordion feature that allows up to $100 million of additional loans, subject to receipt of lender commitments and satisfaction of certain customary conditions. The BMO Term Loan was previously evidenced by an Amended and Restated Credit Agreement, dated October 29, 2014, among the Company, BMO, as administrative agent and lender, and the other lending institutions party thereto, as amended by a First Amendment, dated July 21, 2016, and a Second Amendment, dated October 18, 2017.

Although the interest rate on the BMO Term Loan is variable under the BMO Credit Agreement, the Company fixed the base LIBOR interest rate by entering into interest rate swap transactions. On August 26, 2013, the Company entered into an ISDA Master Agreement with Bank of Montreal that fixed the base LIBOR interest rate on the BMO Term Loan at 2.32% per annum, which ~~expired~~matured on August 26, 2020. On February 20, 2019, the Company entered into ISDA Master Agreements with a group of banks that fixed the base LIBOR interest rate on the BMO Term Loan at 2.39% per annum for the period beginning on August 26, 2020 and ending January 31, 2024. Accordingly, based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the effective interest rate on the BMO Term Loan was ~~3.64%~~4.04% per annum. On June 4, 2021, the Company paid approximately $0.6 million to terminate the portion of the interest rate swap on tranche A, which was scheduled to mature on November 30, 2021.

~~Table of Contents~~

The BMO Credit Agreement contains customary affirmative and negative covenants for credit facilities of this type, including limitations with respect to indebtedness, liens, investments, mergers and acquisitions, disposition of assets, changes in business, certain restricted payments, the requirement to have subsidiaries provide a guaranty in the event that they incur recourse indebtedness and transactions with affiliates. The BMO Credit Agreement also contains financial covenants that require the Company to maintain a minimum tangible net worth, a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, and minimum unsecured interest coverage. The BMO Credit Agreement provides for customary events of default with corresponding grace periods, including failure to pay any principal or interest when due, certain cross defaults and a change in control of the Company (as defined in the BMO Credit Agreement). In the event of a default by the Company, the administrative agent may, and at the request of the requisite number of lenders shall, declare all obligations under the BMO Credit Agreement immediately due and payable, terminate the lenders’ commitments to make loans under the BMO Credit Agreement, and enforce any and all rights of the lenders or ~~the~~ administrative agent under the BMO Credit Agreement and related documents. For certain events of default related to bankruptcy, insolvency, and receivership, the commitments of lenders will be automatically terminated and all outstanding obligations of the Company will become immediately due and payable. ~~The Company was~~We were in compliance with the BMO Term Loan financial covenants as of ~~September~~June 30, ~~2020.~~2021.

Table of Contents

BAML Credit Facility

On July 21, 2016, the Company entered into a First Amendment (the “BAML First Amendment”), and on October 18, 2017, the Company entered into a Second Amendment (the “BAML Second Amendment”), to the Second Amended and Restated Credit Agreement dated October 29, 2014 among the Company, the lending institutions party thereto and Bank of America, N.A., as administrative agent, L/C Issuer and Swing Line Lender (as amended by the BAML First Amendment and the BAML Second Amendment, the “BAML Credit Facility”) that continued an existing unsecured revolving line of credit (the “BAML Revolver”) and ~~extended the maturity of~~ an existing term loan (the “BAML Term Loan”).

BAML Revolver Highlights

●

Borrowings made pursuant to the BAML Revolver may be borrowed, repaid and reborrowed from time to time until the initial maturity date of January 12, 2022. The Company has the right to extend the maturity date of the BAML Revolver by two additional six month periods, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.

●

As of ~~September~~June 30, ~~2020,~~2021, there were no borrowings ~~of $30 million~~ outstanding under the BAML Revolver. The BAML Revolver bears interest at either (i) a margin over LIBOR depending on the Company’s credit rating ~~(1.20%~~(1.55% over LIBOR at ~~September~~June 30, ~~2020)~~2021) or (ii) a margin over the base rate depending on the Company’s credit rating ~~(0.20%~~(0.55% over the base rate at ~~September~~June 30, ~~2020)~~2021). The BAML Credit Facility also obligates the Company to pay an annual facility fee in an amount that is also based on the Company’s credit rating. The facility fee is assessed against the total amount of the BAML Revolver, or $600 million ~~(0.25%~~(0.30% at ~~September~~June 30, ~~2020)~~2021).

Based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the interest rate on the BAML Revolver was ~~1.35%~~1.65% per annum. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 was approximately ~~1.76%~~1.31% per annum. As of December 31, ~~2019,~~2020, there were no$3.5 million of borrowings outstanding under the BAML Revolver. The weighted average interest rate on all amounts outstanding on the BAML Revolver during the year ended December 31, ~~2019~~2020 was approximately ~~3.67%~~1.65% per annum.

~~Table of Contents~~

BAML Term Loan Highlights

●

The BAML Term Loan is for $400 million.

●

The BAML Term Loan matures on January 12, 2023.

●

On September 27, 2012, the Company drew down the entire $400 million under the BAML Term Loan and such amount remains fully advanced and outstanding under the BAML Term Loan.

Table of Contents

annum for the period beginning on September 27, 2017 and ending on September 27, 2021. Accordingly, based upon the Company’s credit rating, as of ~~September~~June 30, ~~2020,~~2021, the effective interest rate on the BAML Term Loan was ~~2.47%~~2.87% per annum.

BAML Credit Facility General Information

Senior Notes

On October 24, 2017, the Company entered into a note purchase agreement (the “Note Purchase Agreement”) with the various purchasers named therein (the “Purchasers”) in connection with a private placement of senior unsecured notes. Under the Note Purchase Agreement, the Company agreed to sell to the Purchasers an aggregate principal amount of $200 million of senior unsecured notes consisting of (i) ~~3.99%~~ Series A Senior Notes due December 20, 2024 in an aggregate principal amount of $116 million (the “Series A Notes”) and (ii) ~~4.26%~~ Series B Senior Notes due December 20, 2027 in an aggregate principal amount of $84 million (the “Series B ~~Notes”~~Notes,” and, together with the Series A Notes, the “Senior Notes”).

~~Table of Contents~~

On December 20, 2017, the Senior Notes were funded and ~~the~~ proceeds were used to reduce the outstanding balance of the BAML Revolver.

Table of Contents

the payment of all obligations. The Company was in compliance with the Senior Notes financial covenants as of ~~September~~June 30, ~~2020.~~2021.

Stock Repurchase Program

On June 23, 2021, we announced a share repurchase program under which we are authorized to repurchase up to $50 million of our common stock. The share repurchase program may be suspended or discontinued at any time. During the three months ended June 30, 2021, we did not repurchase any shares of common stock under the program and therefore as of June 30, 2021, $50 million remained authorized for repurchases of our common stock under the program. Future repurchases of common stock will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors.

Equity Securities

As of September 30, 2020, we had an automatic shelf registration statement on Form S-3 with the Securities and Exchange Commission relating to the offer and sale, from time to time, of an indeterminate amount of our debt securities, common stock, preferred stock or depository shares. From time to time, we expect to issue debt securities, common stock, preferred stock or depository shares under ~~our existing automatic shelf registration statements or~~ a ~~different~~ registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes.

Contingencies

From time to time, we may provide financing to Sponsored REITs in the form of a construction loan and/or a revolving line of credit secured by a mortgage. As of ~~September~~June 30, ~~2020,~~2021, we had one secured loan outstanding for $21 million principal amount with one Sponsored REIT under such arrangements for the purpose of funding construction costs, capital expenditures, leasing costs or for other purposes. We anticipate that ~~advances made under these facilities~~the outstanding amounts of this loan will be repaid ~~at their maturity date or earlier~~ from ~~refinancing, long term financings~~sale of the ~~underlying properties, cash flows from the underlying properties or another other capital event.~~collateral.

We may be subject to various legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position or results of operations.

Related Party Transactions

We intend to draw on the BAML Credit Facility in the future for a variety of corporate purposes, including the acquisition of properties that we acquire directly for our portfolio and for Sponsored REIT Loans as described below.

Loans to Sponsored REITs

Sponsored REIT Loans

From time to time we may make secured loans (“Sponsored REIT Loans”) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We anticipate that advances made under these facilities will be repaid at their maturity date or earlier from

~~Table of Contents~~

refinancing, long term financings of the underlying properties, cash flows from the underlying properties or another capital event. Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years.

Our Sponsored REIT Loans subject us to credit risk. However, we believe that our position as asset manager of each of the Sponsored REITs helps mitigate that risk by providing us with unique insight and the ability to rely on qualitative analysis of the Sponsored REITs. Before making a Sponsored REIT Loan, we consider a variety of subjective factors, including the quality of the underlying real estate, leasing, the financial condition of the applicable Sponsored REIT and local and national market conditions. These factors are subject to change and we do not apply a formula or assign relative weights to the factors. Instead, we make a subjective determination after considering such factors collectively.

Table of Contents

Additional information about our Sponsored REIT Loans outstanding as of ~~September~~June 30, ~~2020,~~2021, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Part 1, Item 1, Note 2, “Related Party Transactions and Investments in Non-Consolidated Entities - Management fees and interest income from loans”, in the Notes to Consolidated Financial Statements included in this report.

Other Considerations

We generally pay the ordinary annual operating expenses of our properties from the rental revenue generated by the properties. For the three and ~~nine~~six months ended ~~September~~June 30, ~~2020~~2021 and ~~2019,~~2020, respectively, the rental income exceeded the expenses for each individual property, with the exception of Stonecroft for ~~each of~~ the three and ~~nine~~six months ended ~~September~~June 30, ~~2020 and 801 Marquette for each of the three and nine months ended September 30, 2019.~~2020.

Stonecroft had approximately 111,000 square feet of rentable space and became vacant in December 2019. We had no rental income and operating expenses of ~~$69,000~~$274,000 related to this property during the three months ended ~~September~~June 30, 2020. We had no rental income and operating expenses of ~~$514,000~~$446,000 related to this property during the ~~nine~~six months ended ~~September~~June 30, 2020.

801 Marquette had approximately 170,000 square feet of rentable space and became vacant in January 2016. On June 30, 2016, we commenced a redevelopment plan for the property and substantially completed the redevelopment in the second quarter of 2017. Redevelopment of 801 Marquette resulted in approximately 129,800 of net rentable square feet for the property. As of September 30, 2020, we have signed leases with three tenants for 119,000 square feet, or 91.8% of the rentable square feet of the property, for which two tenants leases have commenced and occupy 48,000 square feet, or 37% of rentable square feet at the property. As a result, rental income exceeded operating expenses during the three and nine months ended September 30, 2020. We had rental income of $259,000 and operating expenses of $277,000 during the three months ended September 30, 2019 and rental income of $472,000 and operating expenses of $839,000 during the nine months ended September 30, 2019.

Off-Balance Sheet Arrangements and Contractual Obligations

There have been no material changes to our contractual obligations and off-balance-sheet arrangements as disclosed in our Annual Report on Form 10-K for the year ended December 31, ~~2019.~~2020.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market Rate Risk

We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. We use interest rate derivative instruments to manage exposure to interest rate changes. As of ~~September~~June 30, ~~2020~~2021 and December 31, ~~2019,~~2020, if market rates on our outstanding borrowings under the BAML Revolver ~~and the floating rate portion of the JPM Term Loan~~ increased by 10% at maturity, or approximately 1417 and 3113 basis points, respectively, over the current variable rate, the increase in interest expense would decrease future earnings and cash flows by ~~$0.1 million~~$0 and ~~$0.2 million~~$5,000 annually, respectively. Based upon our credit rating, the interest rate on the BAML Revolver as of ~~September~~June 30, ~~2020~~2021 was LIBOR plus ~~120~~155 basis points, or ~~1.35%~~1.65% per annum. ~~Based upon our credit rating, the interest rate~~No amounts were drawn on the ~~$50 million portion of the JPM Term Loan that is not subject to interest rate swap transactions~~BAML Revolver as of ~~September~~June 30, ~~2020 was the LIBOR-based rate plus 125 basis points, or 1.44% per annum.~~2021. We do not believe that the interest rate risk on the BAML Revolver ~~and the JPM Term Loan~~ is material as of ~~September~~June 30, ~~2020.~~2021.

Although the interest rates on the BMO Term Loan, the BAML Term Loan and the JPM Term Loan are variable, the Company fixed the base LIBOR interest rates on the BMO Term Loan and the BAML Term Loan, and the LIBOR-based rate on athe remaining $100 million portion of the JPM Term Loan, by entering into interest rate swap agreements. On July 22, 2016, the Company fixed the interest rate for the period beginning on September 27, 2017 and ending on September 27, 2021 on the BAML Term Loan with multiple interest rate swap agreements (the “2017 Interest Rate Swap”). On March 7, 2019, the Company fixed the interest rate for the period beginning on March 29, 2019 and ending on November 30, 2021 for the notional value of $100 million on the JPM Term Loan with interest rate swap agreements (the “2019 JPM Interest Rate Swap”). On June 4, 2021, the Company paid approximately $1.2 million to terminate the 2019 JPM Interest Rate Swap, which was scheduled to mature on November 30, 2021. On February 20, 2019, the Company fixed the interest rate for the period beginning August 26, 2020 and ending January 31, 2024 on the BMO Term Loan with interest rate swap agreements (the “2019 BMO Interest Rate Swap”). On June 4, 2021, the Company paid approximately $0.6 million to terminate $55 million in Notional Value on the 2019 BMO Interest Rate Swap, which was scheduled to mature on November 30, 2021. Accordingly, based upon our credit rating, as of ~~September~~June 30, ~~2020,~~2021, the interest rate on the BAML Term Loan was ~~2.47%~~2.87% per annum and the interest rate on the BMO Term Loan was ~~3.64% per annum, and the interest rate on $100 million of the JPM Term Loan was 3.69%~~4.04% per annum. The fair value of these interest rate swaps are affected by changes in market interest rates. We believe that we have mitigated interest rate risk with respect to the BAML Term Loan through the 2017 Interest Rate Swap from September 27, 2017 until September 27, 2021. We believe that we have mitigated interest rate risk with respect to the BMO Term Loan through the 2019 BMO Interest Rate Swap until January 31, 2024. ~~We believe that we have mitigated the interest rate risk on a $100 million portion of the JPM Term Loan until November 30, 2021 with the 2019 JPM Interest Rate Swap.~~ These interest rate swaps were our only derivative instruments as of ~~September~~June 30, ~~2020.~~2021.

The table below lists our derivative instruments, which are hedging variable cash flows related to interest on our BAML Term Loan, BMO Term Loan and a portion of the JPM Term Loan as of ~~September~~June 30, ~~2020~~2021 (in thousands):


	Notional		Strike		Effective	Expiration	Fair		Notional		Strike		Effective	Expiration	Fair Value (2) at
(in thousands)	Value		Rate		Date	Date	Value		Value		Rate		Date	Date	June 30, 2021		December 31, 2020

2017 Interest Rate Swap	$	400,000	1.12	%	Sep-17	Sep-21	$	(3,886)	$	400,000	1.12	%	Sep-17	Sep-21	$	(992)	$	(2,947)
2019 JPM Interest Rate Swap	$	100,000	2.44	%	Mar-19	Nov-21	$	(2,638)	$	100,000	2.44	%	Mar-19	Nov-21	$	—	$	(2,102)
2019 BMO Interest Rate Swap (1)	$	220,000	2.39	%	Aug-20	Jan-24	$	(13,633)	$	165,000	2.39	%	Aug-20	Jan-24	$	(8,433)	$	(12,262)

(1) The Notional Value will decrease to $165 million on November 30, 2021.
(1) The Notional Value was $220 million and decreased to $165 million on June 4, 2021.
(2) Classified within Level 2 of the fair value hierarchy.

Our BMO Term Loan, BAML Term Loan and JPM Term Loan hedging transactions used derivative instruments that involve certain additional risks such as counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in either or both of the contracts. We require our derivatives contracts to be with counterparties that have investment grade ratings. As a result, we do not anticipate that any counterparty will fail to meet its obligations. However, there can be no assurance that we will be able to adequately protect against the foregoing risks or that we will ultimately realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging strategies.

Table of Contents

The Company’s derivatives are recorded at fair value in other assets and liabilities in the consolidated balance sheets, the effective portion of the derivatives’ fair value is recorded to other comprehensive income (loss) in the consolidated statements of comprehensive income (loss).

The following table presents, as of ~~September~~June 30, ~~2020,~~2021, our contractual variable rate borrowings under our BAML Revolver, which matures on January 12, 2022, under our ~~JPM Term Loan, which matures on November 30, 2021, under our~~ BAML Term Loan, which matures on January 12, 2023, ~~under our BMO Term Loan Tranche A, which matures on November 30, 2021,~~ under our BMO Term Loan Tranche B, which matures on January 31, 2024, under our Series A Notes, which mature on December 20, 2024, and under our Series B Notes, which mature on December 20, 2027. Under the BAML Revolver, we have the right to extend the initial maturity date with two additional six month extensions, or until January 12, 2023, upon payment of a fee and satisfaction of certain customary conditions.


	Payment due by period														Payment due by period
	(in thousands)														(in thousands)
	Total		2020		2021		2022		2023		2024		Thereafter		Total		2021		2022		2023		2024		2025		Thereafter
BAML Revolver	$	30,000	$	—	$	—	$	30,000	$	—	$	—	$	—	$	—	$	—	$	—	$		$	—	$	—	$	—
JPM Term Loan		150,000		—		150,000		—		—		—		—
BAML Term Loan		400,000		—		—		—		400,000		—		—		400,000		—		—		400,000		—		—		—
BMO Term Loan Tranche A		55,000		—		55,000		—		—		—		—
BMO Term Loan Tranche B		165,000		—		—		—		—		165,000		—		165,000		—		—		—		165,000		—		—
Series A Notes		116,000		—		—		—		—		116,000		—		116,000		—		—		—		116,000		—		—
Series B Notes		84,000		—		—		—		—		—		84,000		84,000		—		—		—		—		—		84,000
Total	$	1,000,000	$	—	$	205,000	$	30,000	$	400,000	$	281,000	$	84,000	$	765,000	$	—	$	—	$	400,000	$	281,000	$	—	$	84,000

Item 4. Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of ~~September~~June 30, ~~2020.~~2021. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of ~~September~~June 30, ~~2020,~~2021, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

No change in our internal control over financial reporting occurred during the quarter ended ~~September~~June 30, ~~2020,~~2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position, cash flows or results of operations.

Item 1A. Risk Factors

The following additional risk factor relating to COVID-19 should be read in conjunction with the risk factors set forth under Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Form 10-K”). The developments described in this additional risk factor have heightened, or in some cases manifested, certain of the risks disclosed in the risk factor section of the 2019 Form 10-K, and such risk factors are further qualified by the information relating to COVID-19 that is described in this Quarterly Report on Form 10-Q, including in the additional risk factor below. Except as described herein, there have been no material changes to the risk factors disclosed in the 2019 Form 10-K. In addition to the other information set forth in this report, you should carefully consider the ~~risks~~risk factors discussed ~~below and~~ in the ~~2019~~Annual Report on Form 10-K for the year ended December 31, 2020, which could materially affect our business, financial condition or future results. The risks described ~~below and~~ in ~~the 2019~~our Annual Report on Form 10-K for the year ended December 31, 2020 are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

The COVID-19 pandemic has caused severe disruptions in the U.S. and global economies and is expected to have an adverse impact on our financial condition and results of operations. This impact could be materially adverse to the extent that the current COVID-19 pandemic, or future pandemics, cause tenants to be unable to pay their rent or reduce the demand for commercial real estate, or cause other impacts described below.

The COVID-19 pandemic in many countries, including the United States, continues to adversely impact global economic activity and has contributed to significant volatility and negative pressure in financial markets. The global impact of the pandemic has been evolving and many countries, including the United States, have reacted by instituting quarantines and restrictions on travel.

Many U.S. cities and states, including cities and states where our properties are located, have also reacted by instituting quarantines, restrictions on travel, restrictions on types of business that may continue to operate, and/or restrictions on types of construction projects that may continue. There can be no assurances as to the length of time these restrictions will remain in place.

~~The effects of the COVID-19 pandemic or another future pandemic could adversely affect us and/or our tenants due to, among other factors:~~

●

~~the unavailability of personnel, including our executive officers and other leaders that are part of our management team, and the inability to recruit, attract and retain skilled personnel;~~

●

difficulty accessing debt and equity capital on attractive terms, or at all—a severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions may affect our and our tenants’ ability to access capital necessary to fund business operations or replace or renew maturing liabilities on a timely basis on attractive terms, and may adversely affect the valuation of financial assets and liabilities, any of which could affect our ability to meet liquidity and capital expenditure requirements or have a material adverse effect on our business, financial condition, results of operations and cash flows;

●

an inability to operate in affected areas, or delays in the supply of products or services from the vendors that are needed to operate effectively, including without limitation, the ability to complete construction on time and on budget;

~~Table of Contents~~

●

a reduction in demand for oil as a result of decreased economic activity and travel restrictions which, if sustained, could have an adverse impact on occupancy and rental rates in the markets where we own properties, including energy-influenced markets such as Dallas, Denver and Houston, where we have a significant concentration of properties;

●

tenants’ inability to pay rent on their leases or our inability to re-lease space that is or becomes vacant, which inability, if extreme, could cause us to: (i) no longer be able to maintain our current level of dividends in order to preserve liquidity and (ii) be unable to meet our debt obligations to lenders, which could cause us to be unable to meet debt covenants, which could trigger a default or defaults and cause us to have to sell properties or refinance debt on unattractive terms; and

●

our inability to maintain an investment grade corporate credit rating could lead to increased borrowing costs and adversely affect our access to funding sources and the terms of any available funding sources.

COVID-19 has impacted our properties and operating results and will continue to do so to the extent it reduces occupancy, increases the cost of operation, results in limited hours, results in decreased rental receipts, results in increased borrowings or necessitates the closure of such properties. In addition, quarantines, states of emergencies and other measures taken to curb the spread of COVID-19 may negatively impact the ability of our properties to continue to obtain necessary goods and services or provide adequate staffing, which may also adversely affect our properties and operating results.

Some of our existing tenants and potential tenants operate in industries that are being adversely affected by the disruption to business caused by this pandemic. Tenants have been, and may in the future be, required to suspend operations at our properties for an extended periods of time. For example, some of our retail tenants have been, and may continue to be, closed for an extended period of time or only open certain hours of the day. Some of our tenants have requested rent concessions and more tenants may request rent concessions or may not pay rent in the future. This could lead to increased rent delinquencies and/or defaults under leases, a lower demand for rentable space leading to increased concessions or lower occupancy, increased tenant improvement capital expenditures, or reduced rental rates to maintain occupancies. Our operations could be materially negatively affected if the economic downturn is prolonged, which could adversely affect our operating results, ability to pay dividends, our ability to repay or refinance our existing indebtedness, and the price of our common stock.

The continuing evolution of this situation precludes any prediction as to the ultimate impact of the COVID-19 pandemic. The full extent of the impact and effects of the COVID-19 pandemic on our future financial performance, as a whole, and, specifically, on our real estate property holdings are uncertain at this time. The impact will depend on future developments, including, among other factors, the duration and spread of the outbreak, along with related travel advisories and restrictions, and the uncertainty with respect to the duration of the global economic slowdown. COVID-19 and the current financial, economic and capital markets environment, and future developments in these and other areas present uncertainty and risk with respect to our performance, financial condition, results of operations, cash flows, and the price of our common stock.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

~~Table of Contents~~

Item 5. Other Information

None.

4139

Table of Contents

Item 6. Exhibits


Exhibit No.		Description

3.1 (1)		Articles of Incorporation, as amended

3.2 (2)		Amended and Restated By-laws.

10.1 (3)		Purchase and Sale Agreement dated March 5, 2021, by and among FSP One Ravinia Drive LLC, FSP Two Ravinia Drive LLC, FSP One Overton Park LLC and CP ACQUISITION III LLC, as amended by First Amendment to Purchase and Sale Agreement dated April 8, 2021, as amended by Second Amendment to Purchase and Sale Agreement dated April 15, 2021.

31.1*		Certification of FSP Corp.’s Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*		Certification of FSP Corp.’s Chief Financial Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.

32.1*		Certification of FSP Corp.’s Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2*		Certification of FSP Corp.’s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*		The following materials from FSP Corp.’s Quarterly Report on Form 10-Q for the quarter ended ~~September~~June 30, ~~2020,~~2021, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Stockholders’ Equity; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Comprehensive Income (Loss); and (vi) the Notes to Consolidated Financial Statements.

104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).


Footnotes		Description

(1)		Incorporated by reference to Exhibit 3.1 to FSP Corp.’s Quarterly Report on Form 10-Q, filed on July 30, 2019 (File No. 001-32470).
(2)		Incorporated by reference to Exhibit ~~3.2~~3.1 to FSP Corp.’s ~~Quarterly~~Current Report on Form ~~10-Q,~~8-K, filed ~~August 4, 2020~~April 16, 2021 (File No. 001-32470).
(3)		Incorporated by reference to Exhibit 10.1 to FSP Corp.’s Current Report on Form 8-K, filed April 20, 2021 (File No. 001-32470).

*		Filed herewith.

4240

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


	FRANKLIN STREET PROPERTIES CORP.


Date	Signature	Title

Date: ~~November~~August 3, ~~2020~~2021	/s/ George J. Carter	Chief Executive Officer and Director
	George J. Carter	(Principal Executive Officer)


Date: ~~November~~August 3, ~~2020~~2021	/s/ John G. Demeritt	Chief Financial Officer
	John G. Demeritt	(Principal Financial Officer)

4341