Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2021June 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from                      to

Commission File Number: 333-254209001-40612

GraphicGraphic

(Exact name of registrant as specified in its charter)

MarylandMaryland

86-3947794

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

185 E Lincoln Highway

Coatesville, PA 19320

(Address of Principal Executive Offices)

(610) 384-8282

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading symbol

Name of Exchange on which registered

NoneCommon Shares, par value $0.01 per share

NonePBBK

NoneThe NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

  

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As Common Stock, $0.01 par value - 2,777,250 shares outstanding as of June 25, 2021, there were 0 shares of the registrant’s common shares outstanding.August 11, 2022.

Table of Contents

TABLE OF CONTENTS

    

    

Page

Part I

Financial Information

���

Item 1.

Financial Statements

43

Condensed Consolidated Balance Sheets as of March 31, 2021June 30, 2022 (Unaudited) and December 31, 20202021

3

Condensed Consolidated Statements of Income for the three and six months ended June 30, 2022 and 2021 (Unaudited)

4

Condensed Consolidated Statements of OperationsComprehensive (Loss) Income for the three and six months ended March 31,June 30, 2022 and 2021 and 2020 (Unaudited)

5

Condensed Consolidated Statements of Comprehensive (Loss) IncomeStockholders’ Equity for the three and six months ended March 31,June 30, 2022 and 2021 and 2020 (Unaudited)

6

Condensed Consolidated Statements of EquityCash Flows for the threesix months ended March 31,June 30, 2022 and 2021 and 2020 (Unaudited)

7

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020 (Unaudited)

8

Notes to Condensed Consolidated Financial Statements (Unaudited)

98

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2729

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

4349

Item 4.

Controls and Procedures

4349

Part II

Other Information

Item 1.

Legal Proceedings

4349

Item 1A.

Risk Factors

4349

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

4349

Item 3.

Defaults Upon Senior Securities

4450

Item 4.

Mine Safety Disclosures

4450

Item 5.

Other Information

4450

Item 6.

Exhibits

4450

Exhibit Index

Signatures

2

Table of Contents

PB Bankshares, Inc.

Quarterly Report on Form 10-Q

For the quarterly period ended March 31, 2021

EXPLANATORY NOTE

PB Bankshares, Inc. (the “Company”) was formed to serve as the holding company for Prosper Bank upon the completion of Prosper Bank’s mutual-to-stock conversion. As of March 31, 2021, the Company had no assets or liabilities and had not conducted any business activities other than organizational activities. Accordingly, the unaudited consolidated financial statements and the other financial information contained in this quarterly report on Form 10-Q relate solely to Prosper Bank.

The unaudited consolidated financial statements and other financial information contained in this quarterly report on Form 10-Q should be read in conjunction with the audited consolidated financial statements of Prosper Bank as of and for the years ended December 31, 2020 and 2019 contained in the Company’s definitive prospectus dated May 14, 2021 (the “Prospectus”) as filed with the Securities and Exchange Commission pursuant to Securities Act Rule 424(b)(3) on May 24, 2021.

3

Table of Contents

PART I —FINANCIAL INFORMATION

Item 1. Financial Statements

PB BANKSHARES, INC.

Condensed Consolidated Balance Sheets

(In thousands)dollars in thousands, except per share data)

    

March 31, 

2021

December 31, 

(Unaudited)

    

2020*

Assets

 

  

 

  

Cash and due from banks

$

25,549

$

25,899

Federal funds sold

 

14,470

 

24,592

Interest bearing deposits with banks

 

100

 

100

Cash and cash equivalents

 

40,119

 

50,591

Debt securities available-for-sale, at fair value

 

28,839

 

25,877

Equity securities

 

851

 

864

Restricted stocks, at cost

 

898

 

1,046

Loans receivable, net of allowance for loan losses of $2,924 at March 31, 2021 and $2,854 at December 31, 2020

 

198,859

 

186,045

Premises and equipment, net

 

2,067

 

2,106

Deferred income taxes

 

764

 

672

Accrued interest receivable

 

960

 

851

Bank owned life insurance

 

6,680

 

6,639

Other assets

 

1,029

 

633

Total Assets

$

281,066

$

275,324

Liabilities and Equity

 

  

 

  

Liabilities

 

  

 

  

Deposits

$

241,085

$

231,416

Long-term borrowings

 

16,846

 

20,553

Accrued expenses and other liabilities

 

1,326

 

1,386

Total Liabilities

 

259,257

 

253,355

Commitments and contingent liabilities – see Note 7

 

  

 

  

Equity

 

  

 

  

Retained earnings

 

21,931

 

21,880

Accumulated other comprehensive (loss) income

 

(122)

 

89

Total Equity

 

21,809

 

21,969

Total Liabilities and Equity

$

281,066

$

275,324

The accompanying notes are an integral part of these condensed consolidated financial statements.

*Derived from the audited financial statements of Prosper Bank.

4

Table of Contents

PB BANKSHARES, INC.

Condensed Consolidated Statements of Operations

(In thousands)

(Unaudited)

Three Months Ended

March 31, 

2021

    

2020

Interest and Dividend Income

  

 

  

Loans, including fees

$

2,144

$

2,104

Securities

 

93

 

156

Other

 

6

 

32

Total Interest and Dividend Income

 

2,243

 

2,292

Interest Expense

 

  

 

  

Deposits

 

467

 

459

Borrowings

 

109

 

140

Total Interest Expense

 

576

 

599

Net interest income

 

1,667

 

1,693

Provision for Loan Losses

 

69

 

359

Net interest income after provision for loan losses

 

1,598

 

1,334

Non-Interest Income

 

  

 

  

Service charges on deposit accounts

 

44

 

44

(Loss) gain on equity investments

 

(15)

 

13

Bank owned life insurance income

 

41

 

31

Debit card income

 

51

 

44

Other service charges

 

19

 

16

Other income

 

13

 

13

Total Non-Interest Income

 

153

 

161

Non-Interest Expenses

 

  

 

  

Salaries and employee benefits

 

917

 

844

Occupancy and equipment

 

153

 

134

Data and item processing

 

243

 

206

Advertising and marketing

 

11

 

16

Professional fees

 

86

 

118

Directors’ fees

 

61

 

59

FDIC insurance premiums

 

47

 

13

Other real estate owned, net

 

 

(30)

Debit card expenses

 

37

 

35

Other

 

141

 

96

Total Non-Interest Expenses

 

1,696

 

1,491

Income before income tax expense (benefit)

 

55

 

4

Income Tax Expense (Benefit)

 

4

 

(5)

Net Income

$

51

$

9

June 30, 

December 31, 

2022

    

2021

Assets

 

  

 

  

Cash and due from banks

$

40,404

$

15,508

Federal funds sold

 

4,933

 

11,256

Interest bearing deposits with banks

 

100

 

100

Cash and cash equivalents

 

45,437

 

26,864

Debt securities available-for-sale, at fair value

 

43,049

 

25,649

Equity securities, at fair value

 

787

 

849

Restricted stocks, at cost

 

1,979

 

884

Loans receivable, net of allowance for loan losses of $3,439 at June 30, 2022 and $3,145 at December 31, 2021

 

291,680

 

249,196

Premises and equipment, net

 

1,858

 

1,949

Deferred income taxes, net

 

1,335

 

945

Accrued interest receivable

���

 

1,129

 

852

Bank owned life insurance

 

7,400

 

7,313

Other assets

 

1,413

 

428

Total Assets

$

396,067

$

314,929

Liabilities and Stockholders' Equity

 

  

 

  

Liabilities

 

  

 

  

Deposits

$

309,013

$

251,130

Long-term borrowings

 

40,220

 

16,681

Accrued expenses and other liabilities

 

1,673

 

1,284

Total Liabilities

 

350,906

 

269,095

Commitments and contingencies - see note 8

Stockholders' Equity

 

  

 

  

Preferred Stock, $0.01 par value, 10,000,000 shares authorized; -0- issued and outstanding at June 30, 2022 and December 31, 2021

0

0

Common Stock, $0.01 par value, 40,000,000 shares authorized; 2,777,250 issued and outstanding at June 30, 2022 and December 31, 2021

 

28

 

28

Additional paid-in capital

26,176

26,176

Retained earnings

 

23,257

 

22,665

Unearned ESOP shares, 211,071 shares at June 30, 2022 and December 31, 2021

 

(2,753)

 

(2,753)

Accumulated other comprehensive loss

 

(1,547)

 

(282)

Total Stockholders' Equity

 

45,161

 

45,834

Total Liabilities and Stockholders' Equity

$

396,067

$

314,929

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

Table of Contents

PB BANKSHARES, INC.

Condensed Consolidated Statements of Income

(dollars in thousands, except per share data)

(Unaudited)

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2022

    

2021

2022

    

2021

Interest and Dividend Income

 

  

 

  

  

 

  

Loans, including fees

$

2,950

$

2,385

$

5,653

$

4,529

Securities

 

112

 

85

 

181

 

178

Other

 

89

 

5

 

101

 

11

Total Interest and Dividend Income

 

3,151

 

2,475

 

5,935

 

4,718

Interest Expense

 

  

 

  

 

  

 

  

Deposits

 

474

 

447

 

909

 

914

Borrowings

 

184

 

104

 

333

 

213

Total Interest Expense

 

658

 

551

 

1,242

 

1,127

Net interest income

 

2,493

 

1,924

 

4,693

 

3,591

Provision for Loan Losses

 

203

 

69

 

293

 

138

Net interest income after provision for loan losses

 

2,290

 

1,855

 

4,400

 

3,453

Noninterest Income

 

  

 

  

 

  

 

  

Service charges on deposit accounts

 

54

 

47

 

96

 

91

(Loss) gain on equity investments

 

(27)

 

1

 

(67)

 

(14)

Bank owned life insurance income

 

43

 

44

 

87

 

85

Debit card income

 

50

 

63

 

98

 

114

Other service charges

 

19

 

28

 

36

 

47

Other income

 

8

 

15

 

19

 

28

Total Noninterest Income

 

147

 

198

 

269

 

351

Noninterest Expenses

 

  

 

  

 

  

 

  

Salaries and employee benefits

 

1,059

 

897

 

2,040

 

1,814

Occupancy and equipment

 

168

 

135

 

318

 

288

Data and item processing

 

251

 

244

 

493

 

487

Advertising and marketing

 

25

 

17

 

47

 

28

Professional fees

 

150

 

84

 

317

 

170

Directors’ fees

 

61

 

61

 

122

 

122

FDIC insurance premiums

 

16

 

57

 

38

 

104

Pennsylvania shares tax

 

83

 

0

 

163

 

0

Debit card expenses

 

35

 

36

 

69

 

73

Other

 

161

 

180

 

334

 

321

Total Noninterest Expenses

 

2,009

 

1,711

 

3,941

 

3,407

Income before income tax expense

 

428

 

342

 

728

 

397

Income Tax Expense

 

81

 

63

 

136

 

67

��

Net Income

$

347

$

279

$

592

$

330

Earnings per common share - basic and diluted

$

0.14

N/A

$

0.23

N/A

The accompanying notes are an integral part of these condensed consolidated financial statements.

54

Table of Contents

PB BANKSHARES, INC.

Condensed Consolidated Statements of Comprehensive (Loss)(Loss) Income

(In thousands)

(Unaudited)

Three Months Ended

March 31, 

2021

    

2020

Net Income

$

51

$

9

Other Comprehensive (Loss) Income

 

  

 

  

Unrealized (losses) gains on debt securities available-for-sale:

 

  

 

  

Unrealized holding gains (losses) arising during period

 

(265)

 

412

Tax effect

 

54

 

(85)

 

(211)

 

327

Total Comprehensive (Loss) Income

$

(160)

$

336

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

2022

    

2021

2022

    

2021

Net Income

$

347

$

279

$

592

$

330

Other Comprehensive Loss

 

  

 

  

 

  

 

  

Unrealized losses on debt securities available-for-sale:

 

  

 

  

 

  

 

  

Unrealized holding losses arising during period

 

(519)

 

(82)

 

(1,601)

 

(347)

Tax effect

 

109

 

18

 

336

 

72

Other comprehensive loss

 

(410)

 

(64)

 

(1,265)

 

(275)

Total Comprehensive (Loss) Income

$

(63)

$

215

$

(673)

$

55

The accompanying notes are an integral part of these condensed consolidated financial statements.

65

Table of Contents

PB BANKSHARES, INC.

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands)

(Unaudited)

    

    

Accumulated

    

Other

Retained

Comprehensive

Earnings

Income (Loss)

Total

Balance, January 1, 2020

$

22,295

$

(92)

$

22,203

Net income

 

9

 

 

9

Other comprehensive income

 

 

327

 

327

Balance, March 31, 2020

 

22,304

 

235

 

22,539

Balance, January 1, 2021

 

21,880

 

89

 

21,969

Net income

 

51

 

 

51

Other comprehensive loss

 

 

(211)

 

(211)

Balance, March 31, 2021

$

21,931

$

(122)

$

21,809

    

    

Accumulated

    

Additional

Unearned

Other

Common

Paid-In

Retained

ESOP

Comprehensive

Stock

Capital

Earnings

Shares

Income (Loss)

Total

Balance, April 1, 2021

$

$

$

21,931

$

$

(122)

$

21,809

Net income

 

 

 

279

 

 

 

279

Other comprehensive loss

 

 

 

 

 

(64)

 

(64)

Balance, June 30, 2021

$

$

$

22,210

$

$

(186)

$

22,024

Balance, April 1, 2022

$

28

$

26,176

22,910

$

(2,753)

$

(1,137)

$

45,224

Net income

 

 

 

347

 

 

 

347

Other comprehensive loss

 

 

 

 

 

(410)

 

(410)

Balance, June 30, 2022

$

28

$

26,176

$

23,257

$

(2,753)

$

(1,547)

$

45,161

Balance, January 1, 2021

$

$

$

21,880

$

$

89

$

21,969

Net income

 

 

 

330

 

 

 

330

Other comprehensive loss

 

 

 

 

 

(275)

 

(275)

Balance, June 30, 2021

$

$

$

22,210

$

$

(186)

$

22,024

Balance, January 1, 2022

$

28

$

26,176

$

22,665

$

(2,753)

$

(282)

$

45,834

Net income

 

 

 

592

 

 

 

592

Other comprehensive loss

 

 

 

 

 

(1,265)

 

(1,265)

Balance, June 30, 2022

$

28

$

26,176

$

23,257

$

(2,753)

$

(1,547)

$

45,161

The accompanying notes are an integral part of these condensed consolidated financial statements.

76

Table of Contents

PB BANKSHARES, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

    

Three Months Ended

    

Six Months Ended

March 31, 

June 30, 

2021

2020

 

2022

    

2021

Cash Flows from Operating Activities

 

  

 

  

Net income

$

51

$

9

$

592

$

330

Adjustments to reconcile change in net income to net cash provided by operating activities:

 

  

 

  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

Provision for loan losses

 

69

 

359

 

293

 

138

Depreciation and amortization

 

55

 

49

 

147

 

116

Gain on disposal of premises and equipment

0

(4)

Net accretion of securities premiums and discounts

 

(11)

 

(22)

 

(40)

 

(18)

Deferred income tax benefit

 

(38)

 

(97)

 

(54)

 

(152)

Loss (gain) on equity securities

 

15

 

(13)

Loss on equity securities

 

67

 

14

Deferred loan fees, net

 

(13)

 

(12)

 

33

 

287

Realized gain on sale of other real estate owned

 

 

(30)

Earnings on bank owned life insurance

 

(41)

 

(31)

 

(87)

 

(85)

Increase in accrued interest receivable and other assets

 

(505)

 

(198)

 

(1,047)

 

(615)

(Decrease) increase in accrued expenses and other liabilities

 

(60)

 

259

Increase (decrease) in accrued expenses and other liabilities

 

142

 

(40)

Net Cash (Used in) Provided by Operating Activities

 

(478)

 

273

Net Cash Provided by (Used in) Operating Activities

 

46

 

(29)

Cash Flows from Investing Activities

 

  

 

  

 

  

 

  

Activity in debt securities available-for-sale:

 

  

 

  

 

  

 

  

Purchases

 

(4,499)

 

(3,250)

 

(19,853)

 

(4,998)

Maturities, calls, and principal repayments

 

1,281

 

5,401

 

892

 

2,745

Redemption of restricted stocks

 

148

 

117

Dividends on equity securities reinvested

(5)

(6)

(Purchase) redemption of restricted stocks

 

(1,095)

 

157

Purchase of additional Bank owned life insurance

0

(500)

Net increase in loans receivable

 

(12,870)

 

(9,671)

 

(42,810)

 

(35,783)

Purchases of premises and equipment

 

(16)

 

(8)

 

(24)

 

(19)

Net Cash Used in Investing Activities

 

(15,956)

 

(7,411)

 

(62,895)

 

(38,404)

Cash Flows from Financing Activities

 

  

 

  

 

  

 

  

Net increase in deposits

 

9,669

 

19,526

 

57,883

 

15,221

Stock subscription proceeds

0

60,234

Advances of borrowings

24,000

1,633

Repayments of borrowings

 

(3,707)

 

(2,914)

 

(461)

 

(3,803)

Net Cash Provided by Financing Activities

 

5,962

 

16,612

 

81,422

 

73,285

(Decrease) increase in cash and cash equivalents

 

(10,472)

 

9,474

Increase in cash and cash equivalents

 

18,573

 

34,852

Cash and Cash Equivalents, Beginning of Period

 

50,591

12,969

 

26,864

50,591

Cash and Cash Equivalents, End of Period

$

40,119

$

22,443

$

45,437

$

85,443

Supplementary Cash Flows Information

 

  

 

  

 

  

 

  

Interest paid

$

602

$

609

$

1,226

$

1,178

Income taxes

$

$

Noncash transfer of loans to other real estate owned

$

$

Right-to-use lease assets and liability

$

247

$

0

Income taxes paid

$

79

$

0

Supplementary Non-Cash Flows Information

 

  

 

  

Unrealized loss on securities available-for-sale

$

(1,601)

$

(347)

The accompanying notes are an integral part of these condensed consolidated financial statements.statements.

87

Table of Contents

1. Basis of Presentation

Organization and Nature of Operations

PB Bankshares, Inc., a Maryland Corporation (the “Company”) is the holding company of Presence Bank formerly Prosper Bank (the “Bank”) and was formed in connection with the conversion of the Bank from the mutual to the stock form of organization. On July 14, 2021, the mutual to stock conversion of the Bank was completed and the Company became the parent holding company for the Bank. Shares of the Company began trading on the Nasdaq Capital Market on July 15, 2021. The Company is subject to regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Bank”).

The Bank is a state-chartered savings bank established in 1919. The main office is located in Coatesville, Pennsylvania with 3 other branches located in New Holland, Oxford, and Georgetown, Pennsylvania. The Bank is principally engaged in the business of attracting deposits from the general public and using these deposits, together with borrowings and other funds, to make loans primarily secured by real estate and, to a lesser extent, consumer loans. The Bank competes with other banking and financial institutions in its primary market communities encompassing Chester, Cumberland, Dauphin, Lancaster, and Lebanon Counties in Pennsylvania. The Bank is regulated by the Federal Deposit Insurance Corporation (the “FDIC”) and the Pennsylvania Department of Banking and Securities (the “PADOB”).

 

Principles of Consolidation

 

The consolidated financial statements include accounts of the Company and its wholly-owned subsidiary, the Bank.  The Bank also includeincludes the accounts of CSB Investments, Inc. (“CSB”), a wholly-owned subsidiary of the Bank located in Wilmington, Delaware. The sole purpose of CSB is to maintain and manage the Bank’s investment portfolio. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Risks and Uncertainties

The outbreak of COVID-19 has adversely impacted a broad range of industries in which the Bank’s customers operate and could impair their ability to fulfill their financial obligations to the Bank. The World Health Organization has declared COVID-19 to be a global pandemic indicating that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. The spread of the outbreak has caused disruptions in the U.S. economy and has disrupted banking and other financial activity in the areas in which the Bank operates. While there has been no material impact to the Bank’s employees to date, COVID-19 could also potentially create widespread business continuity issues for the Bank.  The Bank’s business is dependent upon the willingness and ability of its employees and customers to conduct banking and other financial transactions.  If the global response to contain COVID-19 escalates further or is unsuccessful, the Bank could experience a material adverse effect on its business, financial condition, results of operations and cash flows. While it is not possible to know the full universe or extent that the impact of COVID-19, and resulting measures to curtail its spread, will have on the Bank’s operations, the Bank is disclosing potentially material items of which it is aware.

COVID-19 mitigation measures have been lifted in Pennsylvania. The masking order will be lifted on June 28, 2021 or when 70 percent of adults are fully vaccinated, whichever comes first. Fully vaccinated Pennsylvanians may choose not to wear a mask unless they are required by a business or organization. The Bank lifted their mask mandate for fully vaccinated customers and associates on June 9, 2021.

The Conversion and Our Organizational Structure

On March 8,July 14, 2021, the Board of TrusteesCompany completed its initial public offering and the mutual-to-stock conversion of the Bank. The Bank unanimously adoptedis now a Plan of Conversion whereby the Bank  will convert from the mutual form of ownership to the stock form of ownership. PB Bankshares, Inc. will become the stock holding companywholly owned subsidiary of the Bank and will offer for saleCompany. The shares of the Company’s common stock began trading on the Nasdaq Capital Market on July 15, 2021, under the ticker symbol “PBBK.”

The Company sold 2,777,250 shares of common stock to certain current and former depositors of the Bank and potentially others in a subscription and community offering. The proposed Plan of Conversion is subject to approval by the FDIC, the PADOB, the Federal Reserve Board and by affirmative vote of a least a majority of the votes eligible to be cast either in person or by proxy by depositors of the Bank. December 31, 2019 has been established as the eligibility record date for determining the eligible account holders entitled to receive first priority nontransferable subscription rights to subscribe for PB Bankshares, Inc. common stock. The stock is priced at $10.00 per share. In addition, the Bank’s Boardshare for gross offering proceeds of Trustees adopted an employee stock ownership plan (“ESOP”$27,773,000. The Company’s Employee Stock Ownership Plan (the “ESOP”), which is permitted to subscribe for up to purchased 8% or 222,180 shares of the Company’s common stock to be outstanding followingin the completion of the conversion and the stock offering.

9

Table of Contents

The costs of the conversion and the issuing of the common stock will be deferred and deducted from the sales proceeds of the offering. If the conversion is unsuccessful, all deferred costs will be charged to operations. As of March 31, 2021, $396,000 of conversion costs had been incurred, included in other assets on the consolidated balance sheet.open market.

Interim Financial Information

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three and six month periodperiods ended March 31, 2021June 30, 2022 are not necessarily indicative of the results for the year ending December 31, 2021.2022 or any other interim periods. For further information, refer to the audited consolidated financial statements and notes thereto for the yearsyear ended December 31, 2020 and 2019 contained2021 as filed in the Company’s definitive prospectus dated May 14, 2021 asannual report on Form 10-K filed with the Securities and Exchange Commission pursuant toon March 25, 2022 and annual report on Form 10-K/A filed with the Securities Act Rule 424(b)(3)and Exchange Commission on May 24, 2021.April 29, 2022.

The BankCompany has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein.

8

Table of Contents

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the statement of financial conditionconsolidated balance sheet and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of deferred tax assets, and estimation of fair values.

 

While management uses available information to recognize estimated losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions and underlying collateral values, if any. In addition, the FDIC and PADOB, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. These agencies may require the Bank to recognize additions to the allowance based on their judgments of information available to them at the time of their examinations. 

2. Recent Accounting Pronouncements

This section provides a summary description of recent ASUs issued by the FASB to the ASC that had or that management expects may have an impact on the financial statements issued upon adoption. The Company is classified as an emerging growth company and has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Effective dates reflect this election.

Recently Issued, But Not Yet Effective Accounting Pronouncements

During February 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. The ASU was initially effective for non-public business entities’ financial statements issued for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. In June 2020, the FASB issued ASU 2020-05. Under ASU 2020-05, private companies may apply the new leases standard for fiscal years beginning after December 15, 2021, and to interim periods within fiscal years beginning after December 15, 2022. Earlier application is permitted. Due to the

10

Table of Contents

Company’s extended transition period election, the amendments are effective for fiscal years beginning after December 15, 2021. The Company is currently assessing the impact that ASU 2016-02 will have on its consolidated financial statements.

During June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The FASB has issued multiple updates to ASU 2016-13 as codified in Topic 326, including ASU’s 2019-04, 2019-05, 2019-10, 2019-11, 2020-02, and 2020-03. The ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early application is permitted. Due to the Company’s extended transition period election, the amendments are effective for fiscal years beginning after December 15, 2022.  The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statementsstatements. An internal team has been formed and will hirethe Company hired a vendor to assist with expected credit loss projections. The internal team has begun training with the vendor, preparing to run parallel calculations.

During August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans.” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Certain disclosure requirements have been deleted while the following disclosure requirements have been added: the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the following information for defined benefit pension plans should be disclosed: The projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The amendments are effective for fiscal years ending after December 15, 2021. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-14 to have a material impact on its consolidated financial statements.

During May 2019, the FASB issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings. The effective date and transition methodology for the amendments in ASU 2019-05 are the same as in ASU 2016-13. The Company is currently assessing the impact that ASU 2019-05 will have on its consolidated financial statements.

 

During November 2019, the FASB issued ASU 2019-11, “Codification Improvements to Topic 326, Financial Instruments – Credit Losses.” This ASU addresses issues raised by stakeholders during the implementation of ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Among other narrow-scope improvements, the new ASU clarifies guidance around how to report expected recoveries. “Expected recoveries” describes a situation in which an organization recognizes a full or partial write-off of the amortized cost basis of a financial asset, but then later determines that the amount written off, or a portion of that amount, will in fact be

9

Table of Contents

recovered. While applying the credit losses standard, stakeholders questioned whether expected recoveries were permitted on assets that had already shown credit deterioration at the time of purchase (also known as PCD assets). In response to this question, the ASU permits organizations to record expected recoveries on PCD assets. In addition to other narrow technical improvements, the ASU also reinforces existing guidance that prohibits organizations from recording negative allowances for available-for-sale debt securities. The effective date and transition methodology for the amendments in ASU 2019-11 are the same as in ASU 2016-13. The Company is currently assessing the impact that ASU 2019-11 will have on its consolidated financial statements.

11

Table of Contents

During December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes.” The ASU is expected to reduce cost and complexity related to the accounting for income taxes by removing specific exceptions to general principles in Topic 740 (eliminating the need for an organization to analyze whether certain exceptions apply in a given period) and improving financial statement preparers’ application of certain income tax-related guidance. This ASU is part of the FASB’s simplification initiative to make narrow-scope simplifications and improvements to accounting standards through a series of short-term projects. The amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-12 will have on its consolidated financial statements.

During January 2020, the FASB issued ASU 2020-01, “Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. The amendments in the ASU are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its consolidated financial statements.

 

In March 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-04 “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2022. Subsequently, in January 2021, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2021-01 “Reference Rate Reform (Topic 848): Scope.” This ASU clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amends the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply ASU No. 2021-01 on contract modifications that change the interest rate used for margining, discounting, or contract price alignment retrospectively as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications from any date within the interim period that includes or is subsequent to January 7, 2021, up to the date that financial statements are available to be issued. An entity may elect to apply ASU No. 2021-01 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020, and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020.The2020. The Company does not have any loans andor other financial instruments that are directly or indirectly influenced by LIBOR.

In March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-02, “Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02 will have on its consolidated financial statements.

Recently Adopted Accounting Pronouncements

In December 2020,During February 2016, the Consolidated Appropriates ActFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-02, “Leases (Topic 842).” Among other things, in the amendments in ASU 2016-02, lessees will be required to recognize the following for all leases (with the exception of 2021 (“CAA”) was passed. Under Section 541short-term leases) at the commencement date: (1) a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, the CAA, Congress extended or modified many of the relief programs first created by the CARES Act, including the Paycheck Protection Program (PPP) loan program and treatment of certain loan modifications related to the COVID-19 pandemic. See Note 4a specified asset for the further discussion of COVID-19 loans.

lease term. Under the new guidance, lessor accounting is largely unchanged. The ASU was initially effective for non-

1210

Table of Contents

public business entities’ financial statements issued for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. In June 2020, the FASB issued ASU 2020-05. Under ASU 2020-05, private companies may apply the new leases standard for fiscal years beginning after December 15, 2021, and to interim periods within fiscal years beginning after December 15, 2022. Earlier application is permitted. Due to the Company’s extended transition period election, the amendments are effective for fiscal years beginning after December 15, 2021. The Company has adopted ASU 2016-02 and the impact was not material to the consolidated financial statements. The implementation of ASU 2016-02 resulted in recognition of right-of-use assets and lease liabilities totaling $247,000 at the date of adoption, January 1, 2022, which are related to the Company’s lease of premises and equipment used in operations. 

3. Debt and Equity Securities

The amortized cost, gross unrealized gains and losses, and fair value of securities available-for-sale and equity securities are as follows (in thousands):

    

    

Gross Unrealized

    

Gross Unrealized

    

    

    

Gross Unrealized

    

Gross Unrealized

    

March 31, 2021

Amortized Cost

Gains

Losses

Fair Value

June 30, 2022

Amortized Cost

Gains

Losses

Fair Value

Debt securities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Agency bonds

$

21,752

$

1

$

(183)

$

21,570

$

21,242

$

0

$

(1,701)

$

19,541

Treasury securities

19,886

0

(66)

19,820

Mortgage-backed securities

 

155

 

19

 

 

174

 

116

 

5

 

0

 

121

Collateralized mortgage obligations

 

6,930

 

165

 

 

7,095

 

3,764

 

0

 

(197)

 

3,567

Total available-for-sale debt securities

$

28,837

$

185

$

(183)

 

28,839

$

45,008

$

5

$

(1,964)

 

43,049

Equity securities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Mutual funds (fixed income)

 

  

 

  

$

851

 

  

 

  

$

787

    

Gross Unrealized

    

Gross Unrealized

    

December 31, 2020

    

Amortized Cost

Gains

Losses

Fair Value

Debt securities:

 

  

 

  

 

  

 

  

Agency bonds

$

17,254

$

22

$

(1)

$

17,275

Mortgage-backed securities

 

164

 

20

 

 

184

Collateralized mortgage obligations

 

8,192

 

226

 

 

8,418

Total available-for-sale debt securities

$

25,610

$

268

$

(1)

 

25,877

Equity securities:

 

Mutual funds (fixed income)

  

 

  

 

  

$

864

    

Gross Unrealized

    

Gross Unrealized

    

December 31, 2021

    

Amortized Cost

Gains

Losses

Fair Value

Debt securities:

 

  

 

  

 

  

 

  

Agency bonds

$

21,241

$

0

$

(421)

$

20,820

Mortgage-backed securities

 

129

 

15

 

0

 

144

Collateralized mortgage obligations

 

4,637

 

54

 

(6)

 

4,685

Total available-for-sale debt securities

$

26,007

$

69

$

(427)

 

25,649

Equity securities:

 

Mutual funds (fixed income)

  

 

  

 

  

$

849

The table below indicates the length of time individual available-for-sale securities have been in a continuous unrealized loss position at March 31, 2021June 30, 2022 and December 31, 20202021 (in thousands):

March 31, 2021

Less than 12 Months

12 Months or More

Total

June 30, 2022

Less than 12 Months

12 Months or More

Total

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Agency bonds

$

20,069

$

(183)

$

$

$

20,069

$

(183)

$

449

$

(38)

$

19,092

$

(1,663)

$

19,541

$

(1,701)

Treasury securities

19,820

(66)

0

0

19,820

(66)

Collateralized mortgage obligations

 

171

 

 

 

 

171

 

 

3,567

(197)

 

0

 

0

 

3,567

 

(197)

$

20,240

$

(183)

$

$

$

20,240

$

(183)

$

23,836

$

(301)

$

19,092

$

(1,663)

$

42,928

$

(1,964)

11

Table of Contents

December 31, 2020

Less than 12 Months

12 Months or More

Total

December 31, 2021

Less than 12 Months

12 Months or More

Total

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

    

    

Unrealized

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Fair Value

Losses

Agency bonds

$

1,249

$

(1)

$

$

$

1,249

$

(1)

$

19,113

$

(379)

$

1,707

$

(42)

$

20,820

$

(421)

Collateralized mortgage obligations

 

6

 

 

 

 

6

 

 

879

(6)

 

0

 

0

 

879

 

(6)

$

1,255

$

(1)

$

$

$

1,255

$

(1)

$

19,992

$

(385)

$

1,707

$

(42)

$

21,699

$

(427)

As of March 31, 2021June 30, 2022 and December 31, 2020,2021, the mortgage-backed securities and collateralized mortgage obligations included in the securities portfolio consist of securities issued by U.S. government sponsored agencies. There were 0 private label mortgage-backed securities or collateralized mortgage obligations held in the securities portfolio as of March 31, 2021June 30, 2022 and December 31, 2020.2021.

At March 31, 2021, 45June 30, 2022, 47 agency bonds, 3 treasury securities and 137 collateralized mortgage obligationobligations were in an unrealized loss position for less than 12 months.position. At December 31, 2020, 42021, 47 agency bonds and 15 collateralized mortgage obligationobligations were in an unrealized loss position for less than 12 months.position. In analyzing an issuer’s financial condition, management considers whether downgrades by bond rating agencies have occurred and industry analysts’ reports.

13

Table of Contents

As of March 31, 2021,June 30, 2022, management believes that the estimated fair value of securities disclosed above is primarily dependent upon the movement in market interest rates particularly given the negligible inherent credit risk associated with these securities. Although the fair value will fluctuate as the market interest rates move, management believes that these fair values will recover as the underlying portfolios mature and are reinvested in market yielding investments.

As the BankCompany does not intend to sell these securities and it is more likely than not that the BankCompany will not be required to sell the securities before recovery of their amortized cost basis, which may be maturity, the BankCompany does not consider these securities to be other-than-temporarily impaired as of March 31, 2021.June 30, 2022.

There were 0 securities sold during the three or six months ended March 31, 2021June 30, 2022 or March 31, 2020.June 30, 2021. The amortized cost and fair value of debt securities available-for-sale at March 31, 2021,June 30, 2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands).

Available-for-Sale

Available-for-Sale

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

 

Yield

Due less than one year

$

$

$

19,886

$

19,820

1.47

%

Due one year through five years

 

21,752

 

21,570

 

21,242

 

19,541

0.62

Due after five years through ten years

 

 

 

0

 

0

0

Mortgage-backed securities

 

155

 

174

 

116

 

121

4.37

Collateralized mortgage obligations

 

6,930

 

7,095

 

3,764

 

3,567

1.96

$

28,837

$

28,839

$

45,008

$

43,049

1.12

%

At March 31, 2021June 30, 2022 and December 31, 2020,2021, the BankCompany had securities totaling $1,995,000$1,848,000 and $2,004,000,$1,965,000, respectively, pledged to secure borrowings.

At March 31, 2021June 30, 2022 and December 31, 2020,2021, the BankCompany had securities totaling $6,956,000$25,202,000 and $7,810,000,$13,028,000, respectively, pledged primarily for public fund depositors.

12

Table of Contents

4. Loans Receivable and Allowance for Loan Losses

Major classifications of net loans receivable at March 31, 2021June 30, 2022 and December 31, 20202021 are as follows (in thousands):

    

March 31, 

    

December 31, 

    

June 30, 

    

December 31, 

    

2021

    

2020

    

2022

    

2021

Real estate:

 

  

 

  

 

  

 

  

One- to four-family residential

$

104,205

$

106,413

One-to four-family residential

$

109,618

$

106,024

Commercial

 

62,153

 

59,514

 

149,594

 

118,266

Construction

 

9,427

 

8,700

 

22,303

 

13,751

Commercial and industrial

 

23,582

 

11,801

 

11,228

 

11,880

Consumer loans

 

3,040

 

3,056

Consumer and other

 

3,033

 

3,038

 

202,407

 

189,484

 

295,776

 

252,959

Deferred loan fees, net

 

(624)

 

(585)

 

(657)

 

(618)

Allowance for loan losses

 

(2,924)

 

(2,854)

 

(3,439)

 

(3,145)

$

198,859

$

186,045

$

291,680

$

249,196

The following table summarizes the activity in the allowance for loan losses by loan class for the three months ended June 30, 2022 (in thousands):

Allowance for Loan Losses

    

    

    

    

    

Beginning

Provisions

Ending

Balance

Charge-offs

Recoveries

(Recovery)

Balance

Real Estate:

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,093

$

0

$

0

$

(81)

$

1,012

Commercial

 

1,706

 

0

 

0

 

227

 

1,933

Construction

 

183

 

0

 

0

 

29

 

212

Commercial and industrial

 

115

 

0

 

0

 

(6)

 

109

Consumer

 

29

 

0

 

0

 

(1)

 

28

Unallocated

 

110

 

0

 

0

 

35

 

145

$

3,236

$

0

$

0

$

203

$

3,439

1413

Table of Contents

The following tables summarize the activity in the allowance for loan losses by loan class for the six months ended June 30, 2022 and information in regard to the allowance for loan losses and the recorded investment in loans receivable by loan class as of June 30, 2022 (in thousands):

Allowance for Loan Losses

    

    

    

    

    

    

Ending

    

Ending

Balance:

Balance:

Individually

Collectively

Evaluated

Evaluated

Beginning

Provisions

Ending

for

for

Balance

Charge-offs

Recoveries

(Recovery)

Balance

 

Impairment

 

Impairment

Real Estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,217

$

0

$

0

$

(205)

$

1,012

$

0

$

1,012

Commercial

 

1,357

 

0

 

0

 

576

 

1,933

 

61

 

1,872

Construction

 

194

 

0

 

0

 

18

 

212

 

3

 

209

Commercial and industrial

 

191

 

0

 

1

 

(83)

 

109

 

0

 

109

Consumer and other

 

33

 

0

 

0

 

(5)

 

28

 

0

 

28

Unallocated

 

153

 

0

 

0

 

(8)

 

145

 

0

 

145

$

3,145

$

0

$

1

$

293

$

3,439

$

64

$

3,375

Loans Receivable

    

    

Ending

    

Ending

Balance:

Balance:

Individually

Collectively

Evaluated

Evaluated

Ending

for

for

Balance

Impairment

Impairment

Real estate:

 

  

 

  

 

  

One- to four-family residential

$

109,618

$

471

$

109,147

Commercial

 

149,594

 

4,147

 

145,447

Construction

 

22,303

 

716

 

21,587

Commercial and industrial

 

11,228

 

0

 

11,228

Consumer

 

3,033

 

0

 

3,033

$

295,776

$

5,334

$

290,442

The following table summarizes the activity in the allowance for loan losses by loan class for the three months ended June 30, 2021 (in thousands):

Allowance for Loan Losses

    

    

    

    

    

Beginning

Provisions

Ending

Balance

Charge-offs

Recoveries

(Recovery)

Balance

Real Estate:

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,304

$

0

$

0

$

11

$

1,315

Commercial

 

969

 

0

 

0

 

22

 

991

Construction

 

107

 

0

 

0

 

94

 

201

Commercial and industrial

 

222

 

0

 

0

 

(3)

 

219

Consumer

 

37

 

0

 

0

 

0

 

37

Unallocated

 

285

 

0

 

0

 

(55)

 

230

$

2,924

$

0

$

0

$

69

$

2,993

14

Table of Contents

The following table summarizestables summarize the activity in the allowance for loan losses by loan class for the threesix months ended March 31,June 30, 2021 and information in regard to the allowance for loan losses and the recorded investment in loans receivable by loan class as of March 31, 2021 (in thousands):

Allowance for Loan Losses

    

    

    

    

    

    

Ending

    

Ending

Balance:

Balance:

Individually

Collectively

Evaluated

Evaluated

Beginning

Provisions

Ending

for

for

Balance

Charge-offs

Recoveries

(Recovery)

Balance

 

Impairment

 

Impairment

Real Estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,339

$

$

$

(35)

$

1,304

$

$

1,304

Commercial

 

1,033

 

 

 

(64)

 

969

 

7

 

962

Construction

 

121

 

 

 

(14)

 

107

 

50

 

57

Commercial and industrial

 

136

 

 

1

 

85

 

222

 

 

222

Consumer

 

37

 

 

 

 

37

 

 

37

Unallocated

 

188

 

 

 

97

 

285

 

 

285

$

2,854

$

$

1

$

69

$

2,924

$

57

$

2,867

Loans Receivable

    

    

Ending

    

Ending

Balance:

Balance:

Individually

Collectively

Evaluated

Evaluated

Ending

for

for

Balance

Impairment

Impairment

Real estate:

 

  

 

  

 

  

One- to four-family residential

$

104,205

$

1,535

$

102,670

Commercial

 

62,153

 

1,651

 

60,502

Construction

 

9,427

 

584

 

8,843

Commercial and industrial

 

23,582

 

 

23,582

Consumer

 

3,040

 

 

3,040

$

202,407

$

3,770

$

198,637

The following table summarizes the activity in the allowance for loan losses by loan class for the three months ended March 31, 2020 and information in regard to the allowance for loan losses and the recorded investment in loans receivable by loan class as of December 31, 20202021 (in thousands):

Allowance for Loan Losses

Allowance for Loan Losses

    

    

    

    

    

    

Ending

    

Ending

    

    

    

    

    

    

Ending

    

Ending

Balance:

Balance:

Balance:

Balance:

Individually

Collectively

Individually

Collectively

Evaluated

Evaluated

Evaluated

Evaluated

Beginning

Provisions

Ending

for

for

Beginning

Provisions

Ending

for

for

Balance

Charge-offs

Recoveries

(Recovery)

Balance

 

Impairment

 

Impairment

Balance

Charge-offs

Recoveries

(Recovery)

Balance

 

Impairment

 

Impairment

Real Estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

935

$

$

$

111

$

1,046

$

$

1,046

$

1,339

$

0

$

0

$

(24)

$

1,315

$

0

$

1,315

Commercial

 

687

 

 

 

151

 

838

 

42

 

796

 

1,033

 

0

 

0

 

(42)

 

991

 

0

 

991

Construction

 

42

 

 

 

7

 

49

 

 

49

 

121

 

0

 

0

 

80

 

201

 

50

 

151

Commercial and industrial

 

29

 

 

3

 

88

 

120

 

 

120

 

136

 

0

 

1

 

82

 

219

 

0

 

219

Consumer

 

13

 

 

 

(13)

 

 

 

Consumer and other

 

37

 

0

 

0

 

0

 

37

 

0

 

37

Unallocated

 

133

 

 

 

15

 

148

 

 

148

 

188

 

0

 

0

 

42

 

230

 

0

 

230

$

1,839

$

$

3

$

359

$

2,201

$

42

$

2,159

$

2,854

$

0

$

1

$

138

$

2,993

$

50

$

2,943

Loans Receivable

    

    

Ending

    

Ending

Balance:

Balance:

Individually

Collectively

Evaluated

Evaluated

Ending

for

for

Balance

Impairment

Impairment

Real estate:

 

  

 

  

 

  

One- to four-family residential

$

106,024

$

647

$

105,377

Commercial

 

118,266

 

1,589

 

116,677

Construction

 

13,751

 

541

 

13,210

Commercial and industrial

 

11,880

 

0

 

11,880

Consumer

 

3,038

 

0

 

3,038

$

252,959

$

2,777

$

250,182

15

Table of Contents

The following table summarizes information in regard to impaired loans by loan portfolio class as of June 30, 2022 (in thousands):

Loans Receivable

    

    

Unpaid

    

    

    

Ending

    

Ending

Recorded

Principal

Related

Balance:

Balance:

Investment

Balance

Allowance

Individually

Collectively

Evaluated

Evaluated

Ending

for

for

Balance

Impairment

Impairment

With no related allowance recorded:

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

106,413

$

1,494

$

104,919

$

471

$

485

$

Commercial

 

59,514

 

1,671

 

57,843

 

3,711

 

3,711

 

Construction

 

8,700

 

640

 

6,731

 

341

 

375

 

Commercial and industrial

 

11,801

 

 

13,130

Consumer

 

3,056

 

 

3,056

$

189,484

$

3,805

$

185,679

With an allowance recorded:

 

 

  

 

  

Real estate:

 

  

 

  

 

  

One- to four-family residential

$

0

$

0

$

Commercial

 

435

 

544

 

61

Construction

 

376

 

419

 

3

Total:

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

One- to four-family residential

$

471

$

485

$

Commercial

 

4,146

 

4,255

 

61

Construction

 

717

 

794

 

3

The following table summarizes information in regard to impaired loans by loan portfolio class as of March 31, 2021 and for the three months ended MarchDecember 31, 2021 (in thousands):

    

    

Unpaid

    

    

Average

    

Interest

    

    

Unpaid

    

Recorded

Principal

Related

Recorded

Income

Recorded

Principal

Related

Investment

Balance

Allowance

Investment

Recognized

Investment

Balance

Allowance

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,535

$

1,548

$

$

1,515

$

13

$

647

$

651

$

Commercial

 

1,171

 

1,171

 

 

1,177

 

15

 

1,589

 

1,675

 

Construction

 

370

 

377

 

 

373

 

 

352

 

361

 

Commercial and industrial

 

 

 

 

 

With an allowance recorded:

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

$

$

$

$

$

0

$

0

$

Commercial

 

480

 

555

 

7

 

484

 

 

0

 

0

 

Construction

 

214

 

250

 

50

 

239

 

 

189

 

225

 

50

Commercial and industrial

 

 

 

 

 

Total:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,535

$

1,548

$

$

1,515

$

13

$

647

$

651

$

0

Commercial

 

1,651

 

1,726

 

7

 

1,661

 

15

 

1,589

 

1,675

 

0

Construction

 

584

 

627

 

50

 

612

 

 

541

 

586

 

50

Commercial and industrial

 

 

 

 

 

16

Table of Contents

The following table summarizes information in regard to impaired loans by loan portfolio class as of December 31, 2020 and for the period thenthree and six months ended June 30, 2022 and 2021 (in thousands):

Three Months Ended June 30,

    

Six Months Ended June 30,

2022

2021

2022

2021

    

    

Unpaid

    

    

Average

    

Interest

Average

Interest

    

Average

Interest

Average

Interest

    

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

Investment

Recognized

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,494

$

1,580

$

$

1,562

$

62

$

479

5

$

1,140

$

12

$

487

11

$

1,115

$

25

Commercial

 

1,183

 

1,183

 

 

1,242

 

66

 

3,736

 

46

 

1,641

 

15

 

3,760

 

90

 

1,651

 

30

Construction

 

376

 

383

 

 

380

 

12

 

343

 

0

 

367

 

0

 

346

 

0

 

370

 

0

Commercial and industrial

 

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

 

  

 

  

 

  

 

 

  

 

  

 

  

One- to four-family residential

$

$

$

$

$

$

0

$

0

$

0

$

0

$

0

$

0

$

0

$

0

Commercial

 

488

 

561

 

16

 

508

 

23

 

440

 

0

 

0

 

0

 

444

 

0

 

0

 

0

Construction

 

264

 

300

 

24

 

264

 

 

266

 

0

 

214

 

0

 

282

 

0

 

238

 

0

Commercial and industrial

 

 

 

 

 

Total:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,494

$

1,580

$

$

1,562

$

62

$

479

$

5

$

1,140

$

12

$

487

$

11

$

1,115

$

25

Commercial

 

1,671

 

1,744

 

16

 

1,750

 

89

 

4,176

��

 

46

 

1,641

 

15

 

4,204

 

90

 

1,651

 

30

Construction

 

640

 

683

 

24

 

644

 

12

 

609

 

 

581

 

0

 

628

 

0

 

608

 

0

Commercial and industrial

 

 

 

 

 

The following table presents nonaccrual loans by classes of the loan portfolio as of March 31, 2021June 30, 2022 and December 31, 20202021 (in thousands):

    

March 31, 

    

December 31, 

    

June 30, 

    

December 31, 

    

2021

    

2020

    

2022

    

2021

Real estate:

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,197

$

1,600

$

471

$

659

Commercial

 

564

 

575

 

435

 

453

Construction

 

584

 

640

 

717

 

541

$

2,345

$

2,815

$

1,623

$

1,653

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Bank’sCompany’s internal risk rating system as of March 31, 2021June 30, 2022 (in thousands):

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

101,213

$

1,397

$

1,595

$

$

104,205

$

108,179

$

616

$

823

$

0

$

109,618

Commercial

 

60,618

 

359

 

1,176

 

 

62,153

 

145,979

 

0

 

3,615

 

0

 

149,594

Construction

 

8,843

 

 

584

 

 

9,427

 

21,586

 

0

 

717

 

0

 

22,303

Commercial and industrial

 

23,582

 

 

 

 

23,582

 

11,228

 

0

 

0

 

0

 

11,228

Consumer

 

3,040

 

 

 

 

3,040

Consumer and other

 

3,033

 

0

 

0

 

0

 

3,033

$

197,296

$

1,756

$

3,355

$

$

202,407

$

290,005

$

616

$

5,155

$

0

$

295,776

17

Table of Contents

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Bank’sCompany’s internal risk rating system as of December 31, 20202021 (in thousands):

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

    

Pass

    

Special Mention

    

Substandard

    

Doubtful

    

Total

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

103,557

$

850

$

2,006

$

$

106,413

$

104,368

$

625

$

1,031

$

0

$

106,024

Commercial

 

57,957

 

364

 

1,193

 

 

59,514

 

117,220

 

0

 

1,046

 

0

 

118,266

Construction

 

8,060

 

 

640

 

 

8,700

 

13,210

 

0

 

541

 

0

 

13,751

Commercial and industrial

��

11,801

 

 

 

 

11,801

 

11,880

 

0

 

0

 

0

 

11,880

Consumer

 

3,056

 

 

 

 

3,056

Consumer and other

 

3,038

 

0

 

0

 

0

 

3,038

$

184,431

$

1,214

$

3,839

$

$

189,484

$

249,716

$

625

$

2,618

$

0

$

252,959

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of March 31, 2021June 30, 2022 (in thousands):

    

    

    

    

    

    

    

Loans

    

    

    

    

    

    

    

Loans

Receivable

Receivable

Greater

Total

>90 Days

Greater

Total

>90 Days

30‑59 Days

60‑89 Days

Than 90

Total Past

Loans

 

and

30‑59 Days

60‑89 Days

Than 90

Total Past

Loans

 

and

Past Due

Past Due

Days

Due

Current

Receivables

 

Accruing

Past Due

Past Due

Days

Due

Current

Receivables

 

Accruing

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

819

$

$

475

$

1,294

$

102,911

$

104,205

$

$

0

$

83

$

192

$

275

$

109,343

$

109,618

$

0

Commercial

 

 

 

479

 

479

 

61,674

 

62,153

 

 

138

 

0

 

435

 

573

 

149,021

 

149,594

 

0

Construction

 

128

 

 

584

 

712

 

8,715

 

9,427

 

 

0

 

0

 

491

 

491

 

21,812

 

22,303

 

0

Commercial and industrial

 

 

 

 

 

23,582

 

23,582

 

  

 

0

 

0

 

0

 

0

 

11,228

 

11,228

 

0

Consumer

 

 

 

 

 

3,040

 

3,040

 

Consumer and other

 

0

 

0

 

0

 

0

 

3,033

 

3,033

 

0

$

947

$

$

1,538

$

2,485

$

199,922

$

202,407

$

$

138

$

83

$

1,118

$

1,339

$

294,437

$

295,776

$

0

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 20202021 (in thousands):

    

    

    

    

    

    

    

Loans

    

    

    

    

    

    

    

Loans

Receivable

Receivable

Greater

Total

>90 Days

Greater

Total

>90 Days

30‑59 Days

60‑89 Days

Than 90

Total Past

Loans

 

and

30‑59 Days

60‑89 Days

Than 90

Total Past

Loans

 

and

    

Past Due

    

Past Due

    

Days

    

Due

    

Current

    

Receivables

     

Accruing

    

Past Due

    

Past Due

    

Days

    

Due

    

Current

    

Receivables

     

Accruing

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

$

790

$

49

$

491

$

1,330

$

105,083

$

106,413

$

$

142

$

46

$

308

$

496

$

105,528

$

106,024

$

0

Commercial

 

 

 

488

 

488

 

59,026

 

59,514

 

 

0

 

0

 

453

 

453

 

117,813

 

118,266

 

0

Construction

 

 

 

640

 

640

 

8,060

 

8,700

 

 

0

 

0

 

541

 

541

 

13,210

 

13,751

 

0

Commercial and industrial

 

 

 

 

 

11,801

 

11,801

 

 

0

 

0

 

0

 

0

 

11,880

 

11,880

 

0

Consumer

 

 

 

 

 

3,056

 

3,056

 

Consumer and other

 

0

 

0

 

0

 

0

 

3,038

 

3,038

 

0

$

790

$

49

$

1,619

$

2,458

$

187,026

$

189,484

$

$

142

$

46

$

1,302

$

1,490

$

251,469

$

252,959

$

0

The BankCompany may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition that it would not otherwise consider resulting in a modified loan which is then identified as a troubled debt restructuring (“TDR”). The BankCompany may modify loans through rate reductions, extensions of maturity, interest only payments, or payment modifications to better match the timing of cash flows due under the modified terms with the cash flows from the

18

Table of Contents

flows from the borrowers’ operations. Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.

Additionally, the Bank is working with borrowers impacted by COVID-19 and providing modifications to include principal and interest payment deferrals. These modifications are excluded from troubled debt restructuring classification under Section 4013 of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act or under applicable interagency guidance of the federal banking regulators. As of March 31, 2021, we had granted short-term payment deferrals on 87  loans, totaling approximately $24,128,000 in aggregate principal amount, that were otherwise performing. As of March 31, 2021, 82 of these loans, totaling $21,216,000, have returned to normal payment status.

The BankCompany identifies loans for potential restructure primarily through direct communication with the borrower and evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports. Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

NaN loans were modified during the three and six months ended March 31,June 30, 2022 and 2021 and 2020 which met the definition of a troubled debt restructuring. After a loan is determined to be a troubled debt restructuring, we continue to track its performance under the most recent restructured terms. TheNaN commercial loan troubled debt restructuring and 1 construction loan troubled debt restructuringsrestructuring completed in 2017 wereprior years are in default for the three and six months ended MarchJune 30, 2022 and 2021, had an aggregate balance of $340,000 and $415,000 as of June 30, 2022 and June 30, 2021, respectively. Total troubled debt restructurings were $886,000 and $949,000 as of June 30, 2022 and December 31, 2021, and 2020.respectively.

At MarchJune 30, 2022 and December 31, 2021, and 2020, there was 0 other real estate owned. There was 0 real estate in process of foreclosure as of March 31, 2021June 30, 2022 and December 31, 2020.2021.

5. Leases

On January 1, 2022, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. The implementation of the new standard resulted in recognition of right-of-use assets and lease liabilities totaling $247,000 at the date of adoption, which are related to the Company’s lease of premises and equipment used in operations.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

19

Table of Contents

5.The following tables present information about the Company’s leases as of and for the three and six month periods ended June 30, 2022 (dollars in thousands):

Right-to-use assets

$

215

Lease liability

216

Weighted average remaining lease term

3.4

years

Weighted average discount rate

1.50%

Three Months

Six Months

Ended

Ended

June 30, 

June 30, 

2022

2022

Operating lease cost

$

15

$

31

Short-term lease cost

0

0

Total lease costs

$

15

$

31

Cash paid for amounts included in the measurement of lease liabilities

$

16

$

32

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

As of

June 30, 

Lease payments due (in thousands)

2022

Six months ending December 31, 2022

$

32

Twelve months ending December 31, 2023

 

66

Twelve months ending December 31, 2024

 

64

Twelve months ending December 31, 2025

56

Twelve months ending December 31, 2026

4

Total undiscounted cash flows

$

222

Discount

6

Lease Liability

216

6. Long-Term Borrowings

The Company has an unsecured line of credit with Atlantic Community Bankers Bank (“ACBB”) of up to $3,000,000, which expired on June 30, 2022 and was renewed for one year expiring on June 30, 2023. Interest on the line of credit is charged at fed funds rate plus 0.25%. The Company had 0 outstanding borrowings under this line of credit at June 30, 2022 and December 31, 2021. In addition to the unsecured line of credit with ACBB, the Company also has the ability to borrow up to $2,000,000 through the Federal Reserve Bank’s discount window. Funds obtained through the discount window are secured by the Company’s U.S. Government and agency obligations. There were 0 borrowings outstanding through the discount window at June 30, 2022 and December 31, 2021.

The Company has an open-ended line of credit (short-term borrowing) of $45,630,000 to obtain advances from the Federal Home Loan Bank (“FHLB”). Interest on the line of credit is charged at the FHLB’s overnight rate of 1.75% and 0.28% and 0.41% at March 31, 2021June 30, 2022 and December 31, 20202021 respectively. The BankCompany had $00 outstanding borrowings under this line of credit at March 31, 2021June 30, 2022 and December 31, 2020.

The Bank has an unsecured line of credit with Atlantic Community Bankers Bank (“ACBB”) of up to $3,000,000, which expires on June 30, 2021. Interest on the line of credit is charged at 0.50%. The Bank had $0 outstanding under this line of credit at March 31, 2021 and December 31, 2020. In addition to the unsecured line of credit with ACBB, the Bank also has the ability to borrow up to $2,000,000 through the Federal Reserve Bank’s discount window. Funds obtained through the discount window are secured by the Bank’s U.S. Government and agency obligations. There were 0 borrowings outstanding through the discount window at March 31, 2021 and December 31, 2020.

Borrowings from the FHLB at March 31, 2021 and December 31, 2020 consist of the following (dollars in thousands):

March 31, 

December 31, 

 

2021

2020

 

    

    

Weighted

    

    

Weighted

 

Maturity

Amount

 

Rate

Amount

 

Rate

2021

 

165

 

1.25

 

3,872

 

2.37

2022

 

8,124

 

2.11

 

8,124

 

2.11

2023

 

8,557

 

2.78

 

8,557

 

2.78

$

16,846

 

2.44

%  

$

20,553

 

2.44

%

Maximum borrowing capacity with the FHLB was approximately $92,511,000$147,108,000 and $88,751,000$107,520,000 at March 31, 2021June 30, 2022 and December 31, 2020,2021, respectively. The BankCompany has 23 unfunded letters of credit with FHLB for $4,250,000$19,200,000 at MarchJune 30, 2022 and 1 letter of credit with FHLB for $2,500,000 at December 31, 2021 and December 31, 2020.

that is pledged to secure public funds.

1920

Table of Contents

6.Borrowings from the FHLB at June 30, 2022 and December 31, 2021 consist of the following (dollars in thousands):

June 30, 

December 31, 

 

2022

2021

 

    

    

Weighted

    

    

Weighted

 

Maturity

Amount

 

Rate

Amount

 

Rate

2022

 

8,124

 

2.11

 

8,124

2.11

2023

 

8,557

 

2.78

 

8,557

 

2.78

2024

4,000

1.84

0

0

2026

2,965

1.32

0

0

2027

13,400

2.07

0

0

2032

 

3,174

 

1.83

 

0

0

$

40,220

 

2.13

%  

$

16,681

 

2.45

%

7. Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk

The BankCompany is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Bank’sCompany’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The BankCompany uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The BankCompany had the following off-balance sheet financial instruments whose contract amounts represent credit risk at March 31, 2021June 30, 2022 and December 31, 20202021 (in thousands):

    

March 31, 

    

December 31, 

    

June 30, 

    

December 31, 

    

2021

    

2020

    

2022

    

2021

Commitments to grant loans

$

24,417

$

15,900

$

36,683

$

24,756

Unfunded commitments under lines of credit

 

8,214

 

7,612

 

10,748

 

9,214

Standby letters of credit

 

2,414

 

3,213

Outstanding loan commitments represent the unused portion of loan commitments available to individuals and companies as long as there is no violation of any condition established in the contract. The BankCompany evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the BankCompany upon extension of credit is based upon management’s credit evaluation of the customer. Various types of collateral may be held, including property and marketable securities. The credit risk involved in these financial instruments is essentially the same as that involved in extending loan facilities to customers.

7.8. Contingencies

In the normal course of business, the BankCompany is subject to various lawsuits involving matters generally incidental to its business. As of March 31, 2021June 30, 2022 management is of the opinion that the ultimate liability, if any, resulting from any pending actions or proceedings will not have a material effect on the consolidated statement of financial condition or of operations of the Bank.Company.

8.9. Regulatory Matters

BanksBank and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative

21

Table of Contents

measures of assets, liabilities, and certain off balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. Management believes as of March 31, 2021,June 30, 2022, the Bank meets all capital adequacy requirements to which it is subject.

Prompt corrective action regulations provide five classifications; well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2021,June 30, 2022, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’sBank’s category.

In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (“CBLR framework”), for qualifying community banking organizations, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act. The final rule became effective on January 1, 2020 and was elected by the Bank as of December 31, 20202021 and March 31, 2021.

20

Table of Contents

June 30, 2022. In April 2020, the federal banking agencies issued an interim final rule that made temporary changes to the CBLR framework, pursuant to section 4012 of the CARES Act, and a second interim final rule that provided a graduated increase in the community bank leverage ratio requirement after the expiration of the temporary changes implemented pursuant to section 4012 of the CARES Act.

The community bank leverage ratio removes the requirement for qualifying banking organizations to calculate and report risk-based capital but rather only requires a Tier 1 to average assets (leverage) ratio. Qualifying banking organizations that elect to use the community bank leverage ratio framework and that maintain a leverage ratio of greater than the required minimumsminimum will be considered to have satisfied the generally applicable risk based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well capitalized ratio requirements for purposes of section 38 of the Federal Deposit Insurance Act. Under the final rules the community bank leverage ratio minimum requirement is 8.5% for calendar year 2021 and 9% for calendar year 2022 and beyond. The final rule allows for a two-quarter grace period to improve a ratio that falls below the required level, provided that the bank maintains a leverage ratio of 7.5% for calendar year 2021 and 8% for calendar year 2022 and beyond. The Bank has a two quarter grace period (until the quarter ending September 30, 2021) to increase its CBLR to 8.5%.

Under the final rule, an eligible banking organization can opt out of the CBLR framework and revert back to the risk-weighting framework without restriction. As of March 31, 2021,June 30, 2022, the Bank was a qualifying community banking organization as defined by the federal banking agencies and elected to measure capital adequacy under the CBLR framework.

Actual and required capital amounts (in thousands) and ratios are presented below at quarter-end.

To be Well Capitalized under

To be Well Capitalized under

Prompt Corrective Action

Prompt Corrective Action

March 31, 2021

Actual

Provisions

June 30, 2022

Actual

Provisions

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

Tier 1 capital (to average assets)

$

21,931

 

7.94

%  

(1)

$

23,472

 

8.50

%  

$

36,326

 

9.74

%  

$

33,549

 

9.00

%  

To be Well Capitalized under

 

Prompt Corrective Action

 

December 31, 2021

Actual

Provisions

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

Tier 1 capital (to average assets)

35,679

 

11.65

%  

$

26,769

 

8.50

%  

22

Table of Contents

10. Earnings Per Share

(1) Within grace period.The factors used in the earning per share computation follow (dollars in thousands, except per share data):

To be Well Capitalized under

 

Prompt Corrective Action

 

December 31, 2020

Actual

Provisions

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

Tier 1 capital (to average assets)

21,880

 

8.15

%  

21,471

 

8.00

%  

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2022

    

2022

Net income

$

347

$

592

Weighted average common shares outstanding

 

2,777,250

 

2,777,250

Less: Average unearned ESOP shares

 

(211,071)

 

(211,071)

Average shares

2,566,179

2,566,179

Basic and diluted earnings per share

$

0.14

$

0.23

There were 0 shares outstanding for the three and six months ended June 30, 2021. There were 0 dilutive shares outstanding for the three and six months ended June 30, 2022.

9.11. Fair Value of Financial Instruments

The BankCompany groups its assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuation is based on unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 - Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose

21

Table of Contents

value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is determined at a reasonable point within the range that is most representative of fair value under current market conditions.

Management uses its best judgment in estimating the fair value of the Bank’sCompany’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the BankCompany could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective quarter ends, and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each quarter end.

23

Table of Contents

An asset’s or liability’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the BankCompany in estimating fair value disclosures for its financial assets and liabilities:

Debt and Equity Securities (Carried at Fair Value)

The fair value of debt and equity securities (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt and equity securities without relying exclusively on quoted market prices for the specific debt and equity securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Impaired Loans (Generally Carried at Fair Value)

Impaired loans are those that are accounted for under FASB ASC 310, Accounting by Creditors for Impairment of a Loan (“FASB ASC 310”), in which the BankCompany has measured impairment generally based on the net fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. At MarchJune 30, 2022, the fair value consists of the recorded investment in the loans of $811,000, net of a valuation allowance of $64,000. At December 31, 2021, the fair value consists of the recorded investment in the loans of $637,000,$139,000, net of a valuation allowance of $57,000. At December 31, 2020, the fair value consists of the recorded investment in the loans of $712,000, net of a valuation allowance of $40,000.$50,000. Impaired loans are included in Loans Receivable in the table below.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

Fair values for the Bank’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair values are considered immaterial.

2224

Table of Contents

For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2021June 30, 2022 and December 31, 20202021 are as follows (in thousands):

    

    

Quoted

    

    

    

    

Quoted

    

    

Prices in

Prices in

Active

Significant

Active

Significant

Markets for

Other

Significant 

Markets for

Other

Significant 

Identical

Observable

Unobservable 

Identical

Observable

Unobservable 

Assets

Inputs

Inputs 

Assets

Inputs

Inputs 

March 31, 2021

Total

(Level 1)

(Level 2)

(Level 3)

June 30, 2022

Total

(Level 1)

(Level 2)

(Level 3)

Agency bonds

$

21,570

$

$

21,570

$

$

19,541

$

0

$

19,541

$

0

Treasury securities

19,820

19,820

0

0

Mortgage-backed securities

 

174

 

 

174

 

 

121

 

0

 

121

 

0

Collateralized mortgage obligations

 

7,095

 

 

7,095

 

 

3,567

 

0

 

3,567

 

0

Mutual funds

 

851

 

851

 

 

 

787

 

787

 

0

 

0

$

29,690

$

851

$

28,839

$

$

43,836

$

20,607

$

23,229

$

0

    

    

Quoted

    

    

    

    

Quoted

    

    

Prices in

Prices in

Active

Significant

Active

Significant

Markets for

Other

Significant 

Markets for

Other

Significant 

Identical

Observable

Unobservable 

Identical

Observable

Unobservable 

Assets

Inputs

Inputs 

Assets

Inputs

Inputs 

December 31, 2020

Total

(Level 1)

(Level 2)

(Level 3)

December 31, 2021

Total

(Level 1)

(Level 2)

(Level 3)

Agency bonds

$

17,275

$

$

17,275

$

$

20,820

$

0

$

20,820

$

0

Mortgage-backed securities

 

184

 

 

184

 

 

144

 

0

 

144

 

0

Collateralized mortgage obligations

 

8,418

 

 

8,418

 

 

4,685

 

0

 

4,685

 

0

Mutual funds

 

864

 

864

 

 

 

849

 

849

 

0

 

0

$

26,741

$

864

$

25,877

$

$

26,498

$

849

$

25,649

$

0

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at March 31, 2021June 30, 2022 and December 31, 20202021 are as follows (in thousands):

    

    

Quoted

    

    

    

    

Quoted

    

    

Prices in

Prices in

Active

Significant

Active

Significant

Markets for

Other

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Identical

Observable

Unobservable

Assets

Inputs 

Inputs 

Assets

Inputs 

Inputs 

March 31, 2021

Total

(Level 1)

(Level 2)

(Level 3)

June 30, 2022

Total

(Level 1)

(Level 2)

(Level 3)

Impaired loans

$

637

$

$

$

637

$

747

$

0

$

0

$

747

$

637

$

$

$

637

$

747

$

0

$

0

$

747

2325

Table of Contents

    

    

Quoted

    

    

    

    

Quoted

    

    

Prices in

Prices in

Active

Significant

Active

Significant

Markets for

Other

Significant

Markets for

Other

Significant

Identical

Observable

Unobservable

Identical

Observable

Unobservable

Assets

Inputs 

Inputs 

Assets

Inputs 

Inputs 

December 31, 2020

Total

(Level 1)

(Level 2)

(Level 3)

December 31, 2021

Total

(Level 1)

(Level 2)

(Level 3)

Impaired loans

$

712

$

$

$

712

$

139

$

0

$

0

$

139

$

712

$

$

$

712

$

139

$

0

$

0

$

139

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the BankCompany has utilized Level 3 inputs to measure fair value at March 31, 2021June 30, 2022 and December 31, 20202021 (dollars in thousands):

March 31, 2021

    

    

    

    

June 30, 2022

    

    

    

    

Asset Description

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Impaired loans

$

637

Appraisal of collateral

Selling expenses and discounts (1)

9.2% - 67.2% (50.7%)

$

747

Appraisal of collateral

Selling expenses and discounts (1)

58.8% - 79.6% (68.4%)

December 31, 2020

    

    

    

    

December 31, 2021

    

    

    

    

Asset Description

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Impaired loans

$

712

Appraisal of collateral

Selling expenses and discounts (1)

9.2% - 38.1% (28.8%)

$

139

Appraisal of collateral

Selling expenses and discounts (1)

54.0% - 54.0% (54.0%)

(1)Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The carrying amounts and fair values of the Bank’sCompany’s financial instruments as of the indicated dates are presented in the following table:

March 31, 2021

December 31, 2020

June 30, 2022

December 31, 2021

    

Fair Value

    

Carrying

    

Estimated

    

Carrying

    

Estimated

    

Fair Value

    

Carrying

    

Estimated

    

Carrying

    

Estimated

(In thousands)

Hierarchy

Amounts

Fair Values

Amounts

Fair Values

Hierarchy

Amounts

Fair Values

Amounts

Fair Values

Financial assets:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

 

1

$

40,119

$

40,119

$

50,591

$

50,591

 

1

$

45,437

$

45,437

$

26,864

$

26,864

Debt securities - available-for-sale

 

2

 

28,839

 

28,839

 

25,877

 

25,877

 

1 & 2

 

43,049

 

43,049

 

25,649

 

25,649

Equity securities

 

1

 

851

 

851

 

864

 

864

 

1

 

787

 

787

 

849

 

849

Restricted stocks

 

2

 

898

 

898

 

1,046

 

1,046

 

2

 

1,979

 

1,979

 

884

 

884

Loans, net

 

3

 

198,859

 

201,799

 

186,045

 

188,311

 

3

 

291,680

 

299,950

 

249,196

 

253,558

Accrued interest receivable

 

1

 

960

 

960

 

851

 

851

 

1

 

1,129

 

1,129

 

852

 

852

Bank owned life insurance

2

7,400

7,400

7,313

7,313

Financial liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Demand deposits, savings, and money market

 

1

 

156,169

 

156,169

 

145,517

 

145,517

 

1

 

215,931

 

215,931

 

174,203

 

174,203

Certificates of deposit

 

2

 

84,916

 

86,271

 

85,899

 

87,431

 

2

 

93,082

 

93,458

 

76,927

 

77,291

Long-Term borrowings

 

2

 

16,846

 

17,440

 

20,553

 

21,279

 

2

 

40,220

 

40,602

 

16,681

 

16,872

Accrued interest payable

 

1

 

203

 

203

 

228

 

228

 

1

 

211

 

211

 

195

 

195

10. Non-Interest12. Noninterest Revenues

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and investments. In addition, certain non-interestnoninterest income streams such as gains on equity investments, income associated with bank owned life insurance, and loan fees are also not in scope of the new guidance. Topic 606 is applicable to non-interestnoninterest revenue streams such as service charges on deposit accounts and gains on sale of other real estate owned. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Non-interestNoninterest revenue streams in-scope of Topic 606 are discussed below.

2426

Table of Contents

Service Fees on Deposit Accounts

Service charges on deposit accounts consist of fees on depository accounts includes NSF fees, miscellaneous deposit-based service fees, monthly maintenance fees for consumer and commercial, and account analysis and related fees (commercial).

Service charges and fees charged daily are a result of an event or service being provided on the day with the BankCompany recognizing the revenue on the same day. The BankCompany has determined that all performance obligations for daily service charges and fees are met on the same day as the transaction and, therefore, should be recognized as these occur.

Monthly maintenance/service charges and fees are charged on the last day of the month (i.e. the same month as charges are incurred) after the system has completed its processing. The BankCompany has determined that all performance obligations for monthly fees are typically met during the month or the same day as the customer has not met its obligation. As monthly fees are typically incurred by the Customercustomer throughout the month, the fees should be recognized upon completion of the month since the performance obligations have been met for those services.

Account analysis service charges and fees are recorded on a monthly basis on the last day of the month. The BankCompany has determined that all performance obligations for account analysis fees are met during the month.

Debit Card Income

Debit card income consists of interchange fees from consumer debit card networks and other card related services. Interchange rates are set by the card networks. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur.

Gains on Sale of Other Real Estate Owned

The sale of other real estate owned is currently recognized on the closing date of sale when all performance obligations have been met, and control of the asset has been transferred to the buyer. Any gains are included in non-interestnoninterest expenses in the consolidated statements of operations.

For the Bank,Company, there are no other material revenue streams within the scope of Topic 606. The following tables present non-interesttable presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three  and six months ended March 31,June 30, 2022 and 2021 and 2020 (in thousands):

Three Months Ended

Three Months Ended

Six Months Ended

March 31, 

June 30, 

June 30, 

Non-interest income

2021

    

2020

Noninterest income

    

2022

    

2021

2022

    

2021

In scope of Topic 606 Service charges on deposit accounts

$

44

 

44

$

54

 

47

$

96

 

91

Debit card income

 

51

 

44

 

50

63

 

98

 

114

Other service charges

 

19

 

16

 

19

 

28

 

36

 

47

Other non-interest income

 

13

 

13

Non-interest income (in scope for Topic 606)

 

127

 

117

Non-interest income (out of scope for Topic 606)

 

26

 

44

Total non-interest income

$

153

$

161

Other noninterest income

 

8

 

15

 

19

 

28

Noninterest income (in scope for Topic 606)

 

131

 

153

 

249

 

280

Noninterest income (out of scope for Topic 606)

 

16

 

45

 

20

 

71

Total noninterest income

$

147

$

198

$

269

$

351

Contract Balances

A contract assets balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Bank’s non-interestCompany’s noninterest revenue streams are largely based on transaction activity, or standard month-end revenue accruals. Consideration is often received immediately or shortly after the BankCompany satisfies its performance obligation and revenue is recognized. The BankCompany does not typically enter into long-term contracts with

2527

Table of Contents

customers, and therefore, does not experience significant contract balances. As of MarchJune 30, 2022 and December 31, 2021, and 2020, the BankCompany did not have any significant contract balances.

Contract Acquisition Costs

In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize as an expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The BankCompany utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the assets that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic the BankCompany did not capitalize any contract acquisition cost.

2628

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reflects our financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the accompanying financial statements. You should read the information in this section in conjunction with the business and financial information regarding Prosperthe Company and Bank provided in this Form 10-Q and in the Company’s prospectus dated May 14, 2021 asAnnual Report on Form 10-K filed with the Securities and Exchange Commission pursuant toon March 25, 2022 and Annual Report on Form 10-K/A filed with the Securities Act Rule 424(b)(3)and Exchange Commission on May 24, 2021.April 29, 2022.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This quarterly report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “believe,” “contemplate,” “continue,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

·

statements of our goals, intentions and expectations;

 

·

statements regarding our business plans, prospects, growth and operating strategies;

 

·

statements regarding the asset quality of our loan and investment portfolios; and

 

·

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this quarterly report.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

·

inflation and changes in interest rates generally, including changes in the relative differences between short-term and long-term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

·

conditions relatingrelated to the COVID-19 pandemic, including the severity and duration of theany associated economic slowdown either nationally or in our market areas, that are worsewore than expected;

·

Government action in response to the COVID-19 pandemic and its effects on our business and operations, including vaccination mandates and their effects on our workforce, human capital resources and infrastructure;

 

·

our ability to manage our operations under the current economic conditions nationally and in our market area;

 

·

adverse changes in the financial services industry, securities and local real estate markets (including real estate values);

 

·

significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses;

29

Table of Contents

 

·

credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

 

·

competition among depository and other financial institutions;

 

·

our success in increasing our commercial real estate and commercial and industrial lending;

27

Table of Contents

 

·

our ability to attract and maintain deposits and our success in introducing new financial products;

 

·

our ability to improve our asset quality even as we increase our commercial real estate lending;

 

·

changes in interest rates generally, including changes in the relative differences between short-term and long-term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

 

·

fluctuations in the demand for loans;

 

·

technological changes that may be more difficult or expensive than expected;

 

·

changes in consumer spending, borrowing and savings habits;

 

·

declines in the yield on our assets resulting from the currenta low interest rate environment;

 

·

risks related to a high concentration of loans secured by real estate located in our market area;

 

·

our ability to enter new markets successfully and capitalize on growth opportunities;

·

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

·

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

·

changes in our compensation and benefit plans, and our ability to retain key members of our senior management team and to address staffing needs in response to product demand or to implement our strategic plans;

 

·

loan delinquencies and changes in the underlying cash flows of our borrowers;

 

·

our ability to control costs and expenses, particularly those associated with operating as a publicly traded company;

·

a failure or breach of our operational or security systems or infrastructure, including cyberattacks;

·

our ability to manage market risk, credit risk and operational risk in the current economic environment;

·

the ability of key third-party service providers to perform their obligations to us; and

·

other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this quarterly report.

 

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

2830

Table of Contents

Overview

Our business has traditionally focused on originating fixed-rate one- to four-family residential real estate loans and offering retail deposit accounts. In September 2019, we hired our current president and chief executive officer, Janak M. Amin, and under his leadership team we have begun the process of developing a commercial lending infrastructure, with a particular focus on expanding our commercial real estate and commercial and industrial loan portfolios to diversify our balance sheet, improve our interest rate risk exposure and increase interest income. Our primary market area now consists of Chester and Lancaster Counties and the surrounding Pennsylvania counties of Cumberland, Dauphin, and Lebanon. Management has also emphasized the importance of attracting commercial deposit accounts from its customers. As a result of these initiatives and the completion of our initial public stock offering on July 14, 2021, we were able to increase our consolidated assets by $5.7$81.2 million, or 2.1%25.8%, from $275.3$314.9 million at December 31, 20202021 to $281.1$396.1 million at March 31, 2021June 30, 2022 and increase our deposits by $9.7$57.9 million, or 4.2%23.0%, from $231.4$251.1 million at December 31, 20202021 to $241.1$309.0 million at March 31, 2021.June 30, 2022.

Our results of operations depend primarily on our net interest income and, to a lesser extent, noninterest income. Net interest income is the difference between the interest income we earn on our interest-earninginterest- earning assets, consisting primarily of loans, debt securities and other interest-earning assets (primarily cash and cash equivalents), and the interest we pay on our interest-bearing liabilities, consisting primarily of savings accounts, demand accounts, money market accounts, certificates of deposit and borrowings. Noninterest income consists primarily of debit card income, service charges on deposit accounts, earnings on bank owned life insurance, other service charges and other income. Our results of operations also are affected by our provision for loan losses and noninterest expense.expenses. Noninterest expenseexpenses consists primarily of salaries and employee benefits, occupancy and equipment, data and item processing costs, advertising and marketing, professional fees, directors’ fees, FDIC insurance premiums, debit card expenses, and other expenses. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, government policies and actions of regulatory authorities.

For the three months ended March 31, 2021,June 30, 2022, we reported net income of $51,000$347,000 compared to net income of $9,000$279,000 for the three months ended March 31, 2020.June 30, 2021. The period over period increase in earnings of $42,000$68,000 was primarily attributable to a decreasean increase in the provision for loan losses,net interest income, partially offset by increases in noninterest expenses and provision for loan losses.

For the six months ended June 30, 2022, we reported net income tax expense, and  decreasesof $592,000 compared to net income of $330,000 for the six months ended June 30, 2021. The period over period increase in earnings of $262,000 was primarily attributable to an increase in net interest income, partially offset by increases in noninterest expenses, provision for loan losses and noninterest income.income tax expense.

Impact of COVID-19 Outbreak

During the first quarter of 2020, global financial markets experienced significant volatility resulting from the spread of COVID-19. In March 2020, the World Health Organization declared COVID-19 a global pandemic and the United States declared a National Public Health Emergency. The COVID-19 pandemic has restricted the level of economic activity in our market area. In response to the pandemic, the governments of the Commonwealth of Pennsylvania and of most other states have taken preventative or protective actions, such as imposing restrictions on travel and business operations, advising or requiring individuals to limit or forego time outside of their homes, and ordering temporary closures of businesses that have been deemed to be non-essential. As of March 31, 2021, many of these restrictions have been removed and many non-essential businesses have been allowed to re-open in a limited capacity, adhering to social distancing and disinfection guidelines. These measures have dramatically increased unemployment in the United States and have negatively impacted many businesses, and thereby threatened the repayment ability of some of our borrowers.

To address the economic impact of COVID-19 in the United States, the CARES Act was signed into law on March 27, 2020. The CARES Act included a number of provisions that affected us, including accounting relief for TDRs. The CARES Act also established the PPPPaycheck Protection Program (the “PPP”) through the Small Business Administration (“SBA”), which allowed us to lend money to small businesses to help maintain employee payrolls through the crisis with guarantees from the SBA. Under this program, loan amounts may be forgiven if the borrower maintains employee payrolls and meets certain other requirements. We originated approximately $4.3$6.0 million of PPP loans in the first quarterand second quarters of 2021.

29

Table The PPP program ended in May 2021. As of Contents

In response toJanuary 31, 2022, all PPP loans originated by the COVID-19 pandemic, we implemented protocolsCompany have been fully forgiven. $-0- and processes to help protect our employees, customers$35,000 of loan income (interest and communities. These measures included:fees) for PPP loans was recognized for the three months ended June 30 2022 and 2021, respectively. $28,000 and $35,000 of loan income (interest and fees) for PPP loans was recognized for the six months ended June 30, 2022 and 2021, respectively.

Temporarily operating our branches under a drive-through model with appointment-only lobby service, leveraging our business continuity plans and capabilities that include critical operations teams being divided and dispersed to separate locations and, when possible, having employees work from home. We have also established a Pandemic Response team.
The safety and health of our staff and our customers is our highest priority. We have installed plexiglass sneeze barriers in all teller areas, in each of our branch offices. Hand sanitizer is available at each of the teller stations/new accounts desks, and floors are marked to encourage customers to stay six feet apart. Facemasks are mandatory for all employees at work. All employees also have access to gloves, hand sanitizer, and disinfectant wipes while at work.
Offering assistance to our customers affected by the COVID-19 pandemic, which includes payment deferrals, waiving certain fees, and suspending property foreclosures.

We have implemented various consumer and commercial loan modification programs to provide our borrowers relief from the economic impacts of COVID-19. Based on guidance in the CARES Act and recent COVID-19 related legislation, COVID-19 related modifications to loans that were current as of December 31, 2019 are exempt from TDR classification under U.S. GAAP through the earlier of January 1, 2022, or 60 days after the national emergency concerning COVID-19 declared by the President of the United States terminates.2022. In addition, the bank regulatory agencies issued interagency guidance stating that COVID-19 related short-term modifications (i.e., six months or less) granted to loans that were current as of the loan modification program implementation date are not TDRs.

31

Table of Contents

As of March 31, 2021,June 30, 2022, we had granted short-term paymentare no longer tracking COVID-19 deferrals on 87 loans, totaling approximately $24.1 million in aggregate principal amount, that were otherwise performing. As of March 31, 2021, 82as all of these loans totaling $21.2 million, hadhave returned to normal payment status with five loans and $2.9 million remaining in deferral status.

Given the unprecedented uncertainty and rapidly evolving economic effects and social impacts of the COVID-19 pandemic, the future direct and indirect impact on our business, results of operations and financial condition are highly uncertain. Should current economic conditions persist or continue to deteriorate, we expect that this macroeconomic environment will have a continued adverse effect on our business and results of operations, which could include, but not be limited to: decreased demand for our products and services, protracted periods of lower interest rates, increased noninterest expenses, including operational losses, and increased credit losses due to deterioration in the financial condition of our consumer and commercial borrowers, including declining asset and collateral values, which may continue to increase our provision for credit losses and net charge-offs.

Critical Accounting PoliciesEstimates

The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

In 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable

30

Table of Contents

to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

The following represents our critical accounting policies:

Allowance for loan losses. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the statement of financial condition date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of a loan receivable is charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. The general component covers pools of loans by loan class including construction and commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential mortgages and consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include: (1) lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices; (2) national, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans; (3) nature and volume of the portfolio and terms of loans; (4) volume and severity of past due, classified and nonaccrual loans as well as loan modifications; (5) existence and effect of any concentrations of credit and changes in the level of such concentrations; (6) effect of external factors, such as competition and legal and regulatory requirements; (7) experience, ability, and depth of lending department management and other relevant staff; and (8) quality of loan review and board of trusteedirectors oversight. Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. As a result of the COVID-19 pandemic, we increased certain of our qualitative loan portfolio risk factors relating to local and national

32

Table of Contents

economic conditions as well as industry conditions and concentrations, which have experienced deterioration due to the effects of the COVID-19 pandemic.  During 2022, these qualitative factors have begun to be adjusted downward to reflect current improved conditions. An unallocated component of the allowance for loan losses is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluation. In addition, the FDIC and the PADOB, as an integral part of their examination process, periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses. However, regulatory agencies are not directly involved in establishing the allowance for loan losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.

Deferred tax assets. We make estimates and judgments to calculate some of our tax liabilities and determine the recoverability of some of our deferred tax assets, which arise from temporary differences between the tax and financial

31

Table of Contents

statement recognition of revenue and expenses. We also estimate a reserve for deferred tax assets if, based on the available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. These estimates and judgments are inherently subjective. Historically, our estimates and judgments to calculate our deferred tax accounts have not required significant revision.

In evaluating our ability to recover deferred tax assets, we consider all available positive and negative evidence, including our past operating results and our forecast of future taxable income. In determining future taxable income, we make assumptions for the amount of taxable income, the reversal of temporary differences and the implementation of feasible and prudent tax planning strategies, these assumptions require us to make judgments about future taxable income and are consistent with the plans and estimates we use to manage our business. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets. An increase in the valuation allowance would result in additional income tax expense in the period and could have a significant impact on our future earnings.

Realization of a deferred tax asset requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. Valuation allowances are provided to reduce deferred tax assets to an amount that is more likely than not to be realized. In evaluating the need for a valuation allowance, we must estimate our taxable income in future years and the impact of tax planning strategies. If we were to determine that we would not be able to realize a portion of our net deferred tax asset in the future for which there is no valuation allowance, an adjustment to the net deferred tax asset would be charged to earnings in the period such determination was made. Conversely, if we were to make a determination that it is more likely than not that the deferred tax assets for which we had established a valuation allowance would be realized, the related valuation allowance would be reduced and a benefit to earnings would be recorded.

Estimation of fair values. Fair values for securities available-for-sale are obtained from an independent third-party pricing service. Where available, fair values are based on quoted prices on a nationally recognized securities exchange. If quoted prices are not available, fair values are measured using quoted market prices for similar benchmark securities. Management generally makes no adjustments to the fair value quotes provided by the pricing source. The fair values of foreclosed real estate and the underlying collateral value of impaired loans are typically determined based on evaluations by third parties, less estimated costs to sell. When necessary, appraisals are updated to reflect changes in market conditions.

Comparison of Financial Condition at March 31, 2021June 30, 2022 and December 31, 20202021

Total assets.  assets. Total assets increased $5.7$81.2 million or 2.1%, to $281.1$396.1 million at March 31, 2021June 30, 2022 from $275.3$314.9 million at December 31, 2020,2021. The increase in assets was primarily reflectingdue to increases in net loans receivable, cash and cash equivalents and debt securities available-for-sale. Growth was driven by loan growth and liquidity to fund future loan growth. Gross loans increased $42.8 million to $295.8 million at June 30, 2022 from $253.0 million at December 31, 2021, primarily due to growth in the commercial and construction real estate portfolios. Debt securities available-for-sale increased $17.4 million

33

Table of Contents

to $43.0 million at June 30, 2022 from $25.6 million at December 31, 2021, primarily due to the purchase of $19.9 million of treasury securities, partially offset by a combination of a decrease in cashthe fair market value of debt securities available-for-sale due to the increase in market interest rates during the first half of 2022 and cash equivalents.principal repayments on mortgage-backed securities.

Net loans receivable increased $12.8$42.5 million, or 6.9%17.0%, to $198.9$291.7 million at March 31, 2021June 30, 2022 from $186.0$249.2 million at December 31, 20202021 primarily due to increases in commercial and industrial, commercialconstruction real estate and construction loans. Commercial and industrial loans increased $11.8 million, or 99.8%, to $23.6 million at March 31, 2021 from $11.8 million at December 31, 2020.portfolios. Commercial real estate loans increased $2.6$31.3 million, or 4.4%26.5%, to $62.2$149.6 million at March 31, 2021June 30, 2022 from $59.5$118.3 million at December 31, 2020.  Construction loans increased $727,000, or 8.4%, to $9.4 million at March 31, 2021 from $8.7 million at December 31, 2020.  One- to four-family residential real estate loans decreased $2.2 million, or 2.1%, to $104.2 million at March 31, 2021 from $106.4 million at December 31, 2020.2021. The increase in commercial real estate and commercial and industrial loans was primarily due to the continued implementation of our strategy to expand our commercial loan portfolio to diversify our balance sheet. We also originated $4.3Construction real estate loans increased $8.5 million, inor 62.2%, to $22.3 million at June 30, 2022 from $13.8 million at December 31, 2021 primarily due to new construction real estate loans and to a lesser extent draws on existing commitments. One-to four-family residential real estate loans increased $3.6 million, or 3.4%, to $109.6 million at June 30, 2022 from $106.0 million at December 31, 2021. All PPP loans during the first quarterwere fully forgiven as of 2021 which areJanuary 31, 2022, previously classified as commercial and industrial loans. The decrease in one- to four-family residential loans was primarily the result of customers refinancing their loans elsewhere at lower rates as we continued to reduce our investment in one- to four-family residential loans as part of our business strategy.

Debt securities available-for-sale increased $3.0$17.4 million, or 11.4%67.8%, to $28.8$43.0 million at March 31, 2021June 30, 2022 from $25.9$25.6 million at December 31, 2020 primarily2021 due to purchasesthe purchase of $4.5$19.9 million of U.S. Government and agency obligations,treasury securities, partially offset by a combination of $1.3$1.6 million of principal repayments on mortgage-backed securities, and a $265,000year to date decrease in the fair market value of debt securities available-for-saleavailable for sale due to the increase in market interest rates and $892,000 of principal repayments on mortgage-backed securities during the first quarterhalf of 2021.2022.

32

Table of Contents

Cash and cash equivalents decreasedincreased by $10.6$18.5 million, or 20.9%69.1%, to $40.0$45.4 million at March 31, 2021June 30, 2022 from $50.6$26.9 million at December 31, 20202021 due to securing liquidity in the use of cashrising interest rate environment to fund future loan originations purchase debt securities, and pay off maturing Federal Home Loan Bank borrowings.

Deposits and borrowings. Total deposits increased $9.7$57.9 million, or 4.2%23.0%, to $241.1$309.0 million at March 31, 2021June 30, 2022 from $231.4$251.1 million at December 31, 2020.2021. The increase in our deposits reflected a $5.0$24.1 million increase in money market accounts, a $16.2 million increase in certificates of deposit, a $12.0 million increase in interest-bearing demand accounts, a $2.2$4.5 million increase in money market accounts,non-interest-bearing demand deposits and a $2.0$1.1 million increase in savings accounts, and a $1.5 million increase in noninterest-bearingaccounts. Money market, demand accounts, partially offset by a $983,000 decrease in certificates of deposit. The increase in demand, money market,deposits and savings accounts increased primarily reflected deposit customers increasing cash balances during the COVID-19 pandemic as well asdue to management’s continuing focus on increasing the commercial deposit accounts of its customers during the first quartercustomers. The increase in certificates of 2021.deposit was due to offering a deposit special and increasing listing service deposits.

Total borrowings from the Federal Home Loan Bank of Pittsburgh decreased $3.7increased $23.5 million, or 18.0%141.1%, to $16.8$40.2 million at March 31, 2021June 30, 2022 from $20.6$16.7 million at December 31, 20202021 due to principal repayments on and maturities of our advances.additional advances to fund future loan originations.  The decrease in Federal Home Loan Bank borrowings was also due to higher cash and cash equivalents as a result of an increase in deposits thereby reducing the need for additional liquidity.

Stockholders’ Equity. Stockholders’ eEquityquity decreased $160,000,$673,000, or 0.7%1.5%, to $21.8$45.2 million at March 31, 2021June 30, 2022 from $22.0$45.8 million at December 31, 2020.2021. The decrease was due to a decreasean increase of $211,000$1.3 million in accumulated other comprehensive incomeloss as a result of a decrease in the fair market value of our debt securities available-for-sale in the first quarter of 2021,year to date 2022, partially offset by year to date net income of $51,000.$592,000.

Comparison of Operating Results for the Three Months Ended March 31,June 30, 2022 and June 30, 2021 and March 31, 2020

General. Net income increased $42,000$68,000 or 24.4%, to $51,000$347,000 for the three months ended March 31, 2021June 30, 2022 from $9,000$279,000 for the three months ended March 31, 2020.June 30, 2021. The $42,000$68,000 period over period increase in earnings was attributable to a $290,000 decrease$676,000 increase in interest and dividend income, partially offset by a $298,000 increase in noninterest expenses, a $134,000 increase in the provision for loan losses, partially offset by a $205,000$107,000 increase in noninterestinterest expense, a $9,000$51,000 decrease in noninterest income and a $18,000 increase in income tax expense, a $26,000 decrease in net interest income, and an $8,000 decrease in noninterest income.expense.

Interest and dividend income. Total interest and dividend income decreased $49,000,increased $676,000, or 2.1%27.3%, to $2.2$3.2 million for the three months ended March 31, 2021June 30, 2022 from $2.3$2.5 million for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in interest and dividend income resulted fromwas the result of a 92 basis points decrease in the average yield on interest-earning assets from 4.28% for the three months ended March 31, 2020 to 3.36% for the three months ended March 31, 2021, partially offset by a $52.9$84.1 million increase period over period in the average balance of interest-earning assets, primarilydriven by a $68.7 million increase in average loan balances and by a $9.6 million increase in average cash and cash equivalents and loans.equivalents.  

Interest income on loans, including fees, increased $40,000,$565,000, or 1.9%23.7%, to $2.1$3.0 million for the three months ended March 31, 2021June 30, 2022 as compared to $2.4 million for the three months ended March 31, 2020,June 30, 2021, reflecting an increase in the average balance of

34

Table of Contents

loans to $194.6$283.5 million for the three months ended March 31, 2021June 30, 2022 from $176.9$214.7 million for the three months ended March 31, 2020, nearlyJune 30, 2021, partially offset by a 3527 basis points decrease in the average yield on loans. The increase in the average balance of loans was due primarily to increases in the average balances of commercial and construction real estate and commercial and industrial loans reflecting our strategy to grow commercial lending, partially offset by the decline in the average balance of one- to four-family residential loans.lending. The average yield on loans decreased to 4.41%4.17% for the three months ended March 31, 2021June 30, 2022 from 4.76%4.44% for the three months ended March 31, 2020,June 30, 2021, as a result of a decreasethe low interest rate environment when new loans were originated. The three months ended June 30, 2022 and 2021 included $-0- and $35,000, respectively, of PPP loan income in market interest rates since March 31, 2020.and net fees.

Interest income on debt securities available for sale decreased $54,000,and restricted stocks increased $27,000, or 40.8%31.8%, to $79,000$112,000 for the three months ended March 31, 2021June 30, 2022 from $133,000$85,000 for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in interest income on debt and equity securities available for sale was due to a 119an increase in the average balance of debt and equity securities available for sale of $4.9 million, or 16.6%, to $34.2 million for the three months ended June 30, 2022 from $29.3 million for the three months ended June 30, 2021, and an 11 basis points decreaseincrease in the average yield on debt and equity securities available for sale to 1.12% for the three months ended March 31, 2021June 30, 2022 from 2.31%1.01% for the three months ended March 31, 2020, partially offset by an increase in the average balance of debt securities available for sale of $5.2 million, or 22.7%, to $28.3 million for the three months ended March 31, 2021 from $23.0 million for the three months ended March 31, 2020. The average yield on debt securities available for sale decreased due to calls of higher-yielding securities which were replaced by significantly lower-yielding investment securities due to the decrease in market rates since March 31, 2020.June 30, 2021. The increase in the average balance of debt and equity securities available for sale was primarily due to purchasesthe purchase of U.S. Government$19.9 million of treasury securities. The average yield on debt and agency obligations and mortgage-backedequity securities

33

Table available for sale increased due to the higher yield on the treasury securities purchased during the second quarter of Contents

with our excess liquidity during2022. Restricted stocks income is also included in the interest income on securities. Restricted stock income increased $6,000 for the three months ended March 31, 2021 as compared toJune 30, 2022 from the three months ended March 31, 2020.  June 30, 2021 due to an increase in the average balance of restricted stocks of $945,000, or 105.8%, to $1.8 million for the three months ended June 30, 2022 from $893,000 for the three months ended June 30, 2021, partially offset by a 122 basis points decrease in the average yield on restricted stocks. The decrease in the average yield on restricted stock was due to the Federal Home Loan Bank dividend being paid in arrears and the average balance increasing for the period.

Interest income on cash and cash equivalents decreased $26,000,increased $84,000, or 81.3%1680.0%, to $6,000$89,000 for the three months ended March 31, 2021,June 30, 2022, from $32,000$5,000 for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in interest income on cash and cash equivalents was primarily attributable to a decreasean increase in the average yield on cash and cash equivalents of 9164 basis points to 0.06%0.69% for the three months ended March 31, 2021June 30, 2022 from 0.97%0.05% for the three months ended March 31, 2020 as a resultJune 30, 2021 and an increase in the average balance of cash and cash equivalents. The increase in the decrease in short-term market interest rates since March 31, 2020, partially offsetaverage yield of cash and cash equivalents was due to the Federal Reserve Bank increasing the Fed Funds rate by an150 basis points during the first half of 2022. The increase in the average balance of cash and cash equivalents of $30.2$9.6 million, or 228.6%22.6%, to $43.4$51.8 million for the three months ended March 31, 2021June 30, 2022 from $13.2$42.3 million for the three months ended March 31, 2020June 30, 2021 was due to increasedsecuring liquidity on our balance sheet as customers increased their savings combined with management’s actionsin the rising interest rate environment to ensure adequate liquidity during the onset of the COVID-19 pandemic.fund future loan originations.

Interest expense. Interest expense decreased $23,000,increased $107,000, or 3.8%19.4%, to $576,000$658,000 for the three months ended March 31, 2021June 30, 2022 20from $599,000$551,000 for the three months ended March 31, 2020June 30, 2021 as a result of a decrease in interest expense on borrowings, partially offset by an increase in interest expense on borrowings and deposits. The decreaseincrease was due to an increase in interest expense reflectedthe average balances of interest-bearing liabilities of $65.3 million to $307.4 million for the three months ended June 30, 2022 from $242.1 million for the three months ended June 30, 2021, partially offset by a 31six basis points decrease in the average cost of interest-bearing liabilities from 1.30%0.91% for the three months ended March 31, 2020June 30, 2021 to 0.99%0.85% for the three months ended March 31, 2021, partially offset by a $47.4 million increase in the average balance of interest-bearing liabilities to $232.0 million for the three months ended March 31, 2021 from $184.6 million for the three months ended March 31, 2020.June 30, 2022.

Interest expense on deposits increased $8,000,$27,000, or 1.7%6.0%, to $467,000$474,000 for the three months ended March 31, 2021June 30, 2022 from $459,000$447,000 for the three months ended March 31, 2020 due to increasesJune 30, 2021 as a result of an increase of $45.0 million in the average balance of our interest-bearing deposits, partially offset by a nine basis points decrease in the average cost of interest-bearing deposits. The increase in the average balance of our interest-bearingtransaction accounts primarily reflected management’s focus on increasing the commercial deposit accounts of its customers in 2022. The decrease in the average cost of deposits increased $53.2 million, or 33.0%,was primarily due to $214.1 milliona 26 basis points decrease in the average cost of certificates of deposit, traditionally our higher costing deposits, to 1.30% for the three months ended March 31, 2021June 30, 2022 from $161.0 million1.56% for the three months ended March 31, 2020 due to increases inJune 30, 2021. In addition, the average balances of certificates of deposit, money market, savings, interest-bearing demand deposit, and savings accounts. The average balancecost of transaction accounts, traditionally our lower costing deposit accounts, consisting of demand, savings, and money market accounts increased by $38.6three basis points to 0.39% for the three months ended June 30, 2022 from 0.36% for the three months ended June 30, 2021, offset by the increase in the average balance of interest-bearing transaction accounts of $34.0 million to $149.0$176.9 million for the three months ended March 31, 2021June 30, 2022 from $110.4$142.9 million for the three months ended March 31, 2020, partially offset by a decrease in the average cost of transaction accounts of 13 basis points to 0.34% for the three months ended March 31, 2021 from 0.47% for the three months ended March 31, 2020.  The increase in the average balance of our transaction accounts primarily reflected deposit customers increasing cash balances during the COVID-19 pandemic and management’s focus on increasing the commercial deposit accounts of its customers in 2020 and which continued in the first quarter ofJune 30, 2021.Additionally, the average balance of certificates of deposit, traditionally our higher costing deposits, increased by $22.0 million to $85.7 million for the three months ended March 31, 2021 from $63.7 million for the three months ended March 31, 2020, partially offset by a 47 basis points decrease in the average cost of certificates of deposit to 1.59% for the three months ended March 31, 2021 from 2.06% for the three months ended March 31, 2020. The increase in the average balance of certificates of deposit was due to management’s actions to ensure adequate liquidity during the onset of the COVID-19 pandemic in addition to offering higher average rates as compared to other financial institutions in our market area. The weighted average rate paid on deposits, including non-interest bearing deposits, decreased 27seven basis points to 0.87%0.64% for the three months ended March 31, 2021June 30, 2022 from 1.14%0.71% for the three months ended March 31, 2020June 30, 2021 as a result of the decline in market rates of interest as we reduced rates on savings, money market, and demand deposit accounts as well as onreplacing new certificates of deposit issued upon the maturing of existing certificates of deposit.  deposit at lower rates.

35

Table of Contents

Interest expense on Federal Home Loan Bank borrowings decreased $31,000,increased $80,000, or 22.1%76.9%, to $109,000$184,000 for the three months ended March 31, 2021June 30, 2022 from $140,000 0,0$104,000 for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in interest expense on Federal Home Loan Bank borrowings was caused by a $5.7$20.3 million decreaseincrease in our average balance of Federal Home Loan Bank borrowings to $17.9$37.1 million for the three months ended March 31, 2021June 30, 2022 compared to $23.6$16.8 million for the three months ended March 31, 2020June 30, 2021 as a result of increasing our increased average cash balances,liquidity in the rising rate environment, partially offset by an increasea decrease in the average cost of these funds of eight52 basis points from 2.36%to 1.96% for the three months ended March 31, 2020 to 2.44%June 30, 2022 from 2.48% for the three months ended March 31,June 30, 2021 as lower cost borrowings maturedwere purchased during 2020 and in the first quarter of 2021.2022.

Net interest income. Net interest income decreased $26,000,increased $569,000, or 1.5%29.6%, to $1.7$2.5 million for the three months ended March 31, 2021June 30, 2022 as compared to $1.9 million for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in net interest income for the three months ended March 31, 2021June 30, 2022 compared to the three months ended March 31, 2020June 30, 2021 was primarily due to the sharp decreaseincrease in interest ratesincome on loans, partially offset by an increase in response to the economic downturn caused by the COVID-19 pandemic. Ourinterest expense on borrowings. Average net interest margin decreased

34

Table of Contents

67 basis points to 2.49% for the three months ended March 31, 2021 from 3.16% for the three months ended March 31, 2020. Our net interest rate spread for the three months ended March 31, 2021 decreased 61 basis points to 2.37% from 2.98% for the three months ended March 31, 2020.  Net interest-earning assets increased by $18.8 million to $35.2$63.9 million for the three months ended March 31, 2021June 30, 2022 from $29.7$45.1 million for the three months ended March 31, 2020.June 30, 2021. Our net interest margin increased two basis points to 2.70% for the three months ended June 30, 2022 from 2.68% for the three months ended June 30, 2021. Our net interest rate spread increased two basis points to 2.56% for the three months ended June 30, 2022 from 2.54% for the three months ended June 30, 2021.

Provision for loan losses. We establish provisions for loan losses which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses inherent in the loan portfolio that are both probable and reasonably estimable at the consolidated balance sheet date. In determining the level of the allowance for loan losses, we consider our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the allowance.

Based on our evaluation of the above factors, we recorded a $203,000 provision for loan losses for the three months ended June 30, 2022 compared to a $69,000 provision for loan losses for the three months ended March 31, 2021 compared to a $359,000 provision for loan losses for the three months ended March 31, 2020.June 30, 2021. The decreaseincrease in the provision for loan losses was primarily duedriven by loan growth. We have seen a decrease in historical loss factors in the current quarter driven by no charge- offs in 2021 and no charge-offs to adding additional reserves during the first quarter of 2020 to take into account the uncertain impacts of COVID-19 on economic conditions and our borrowers’ ability to repay loans.date in 2022. The allowance for loan losses was $2.9$3.4 million, or 1.45%1.16%, of loans outstanding at March 31, 2021June 30, 2022 and $2.9$3.1 million, or 1.51%1.24%, of loans outstanding at December 31, 2020.2021.

To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate at MarchJune 30, 2022.  However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the PADOB and the FDIC, as an integral part of their examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses. However, regulatory agencies are not directly involved in establishing the allowance for loan losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.

36

Table of Contents

Noninterest income. Noninterest income information is as follows.

Three Months Ended

 

June 30, 

Change

 

    

2022

    

2021

    

Amount

    

Percent

 

 

(Dollars in thousands)

Service charges on deposit accounts

$

54

$

47

$

7

 

14.9

%

(Loss) gain on equity investments

 

(27)

 

1

 

(28)

 

(2,800.0)

Bank owned life insurance income

 

43

 

44

 

(1)

 

(2.3)

Debit card income

 

50

 

63

 

(13)

 

(20.6)

Other service charges

 

19

 

28

 

(9)

 

(32.1)

Other income

 

8

 

15

 

(7)

 

(46.7)

Total noninterest income

$

147

$

198

$

(51)

 

(25.8)

%

Noninterest income decreased by $51,000, or 25.8%, to $147,000 for the three months ended June 30, 2022 from $198,000 for the three months ended June 30, 2021. The decrease in noninterest income resulted primarily from an increase in the loss on equity investments. The loss on equity investments increased $28,000 as a result of the decrease in fair value of the equity investments.

Noninterest Expenses. Noninterest expenses information is as follows.

Three Months Ended

 

June 30, 

Change

 

    

2022

    

2021

    

Amount

    

Percent

 

 

(Dollars in thousands)

Salaries and employee benefits

$

1,059

$

897

$

162

 

18.1

%

Occupancy and equipment

 

168

 

135

 

33

 

24.4

Data and item processing

 

251

 

244

 

7

 

2.9

Advertising and marketing

 

25

 

17

 

8

 

47.1

Professional fees

 

150

 

84

 

66

 

78.6

Directors’ fees

 

61

 

61

 

 

FDIC insurance premiums

 

16

 

57

 

(41)

 

(71.9)

Pennsylvania shares tax

83

83

 

100.0

Debit card expenses

 

35

 

36

 

(1)

 

(2.8)

Other

 

161

 

180

 

(19)

 

(10.6)

Total noninterest expenses

$

2,009

$

1,711

$

298

 

17.4

%

Noninterest expenses increased $298,000, or 17.4%, to $2.0 million for the three months ended June 30, 2022 from $1.7 million for the three months ended June 30, 2021. The increase in noninterest expenses was primarily the result of increases in salaries and employee benefits expense of $162,000, Pennsylvania shares tax of $83,000 and professional fees of $66,000, partially offset by a decrease in FDIC insurance premiums of $41,000. Salaries and employee benefits expense increased $162,000 primarily due to ESOP expense beginning in the third quarter of 2021, the hiring of additional staff and annual salary increases. Pennsylvania shares tax increased $83,000 due to the Bank being subject to the tax as part of the mutual to stock conversion. Professional fees increased $66,000 primarily due to ongoing compliance expense due to becoming an SEC registrant in the third quarter of 2021. FDIC insurance premiums decreased $41,000 due to the decrease in the FDIC quarterly multiplier when comparing the three months ended June 30, 2022 to the three months ended June 30, 2021.

Income tax expense. Income tax expense increased $18,000, to $81,000 for the three months ended June 30, 2022 from $63,000 for the three months ended June 30, 2021. The effective tax rates were 18.9% and 18.4% for the three month periods ended June 30, 2022 and 2021, respectively. The increase in income tax expense for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021 was primarily due to an increase in income before income taxes.  

37

Table of Contents

Average balances and yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense. Amortized deferred loan fees totaled $53,000 and $80,000 for the three months ended June 30, 2022 and 2021, respectively.

For the Three Months Ended June 30, 

 

2022

2021

 

    

Average

    

    

    

Average

    

    

 

Outstanding

Average

Outstanding

Average

 

Balance

Interest

Yield/Rate (5)

Balance

Interest

Yield/Rate (5)

 

(Dollars in thousands)

 

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

283,477

$

2,950

 

4.17

%  

$

214,731

$

2,385

 

4.44

%

Debt and equity securities available for sale

 

34,162

 

95

 

1.12

%  

 

29,309

 

74

 

1.01

%

Restricted stocks

 

1,838

 

17

3.71

%  

 

893

 

11

 

4.93

%

Cash and cash equivalents

 

51,842

 

89

 

0.69

%  

 

42,292

 

5

 

0.05

%

Total interest-earning assets

 

371,319

 

3,151

 

3.41

%  

 

287,225

 

2,475

 

3.45

%

Noninterest-earning assets

 

11,804

 

 

  

 

8,993

 

  

 

  

Total assets

$

383,123

 

  

$

296,218

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand deposits

$

79,628

 

56

 

0.28

%  

$

75,052

 

54

 

0.29

%

Savings deposits

 

22,617

 

20

 

0.35

%  

 

21,001

 

17

 

0.32

%

Money market deposits

 

74,617

 

94

 

0.50

%  

 

46,799

 

55

 

0.47

%

Certificates of deposit

 

93,449

 

304

 

1.30

%  

 

82,493

 

321

 

1.56

%

Total interest-bearing deposits

 

270,311

 

474

 

0.70

%  

 

225,345

 

447

 

0.79

%

Long-term borrowings

 

37,101

 

184

 

1.96

%  

 

16,801

 

104

 

2.48

%

Total interest-bearing liabilities

 

307,412

 

658

 

0.85

%  

 

242,146

 

551

 

0.91

%

Noninterest-bearing demand deposits (1)

 

26,136

 

 

  

 

30,714

 

  

 

Other noninterest-bearing liabilities

 

1,440

 

 

  

 

1,230

 

  

 

  

Total liabilities

 

334,988

 

 

 

274,090

 

  

 

  

Stockholders' equity

 

48,135

 

 

  

 

22,128

 

  

 

  

Total liabilities and stockholders' equity

$

383,123

 

 

  

 

296,218

 

  

 

  

Net interest income

$

2,493

 

  

 

  

$

1,924

 

  

Net interest rate spread (2)

 

 

2.56

%  

 

  

 

  

 

2.54

%  

Net interest-earning assets (3)

$

63,907

 

  

$

45,079

 

  

 

  

Net interest margin (4)

 

 

2.70

%  

 

  

 

  

 

2.68

%  

Average interest-earning assets to interest-bearing liabilities

 

120.79

%  

 

  

 

118.62

%  

 

  

 

  

(1)Includes stock subscriptions restricted deposits in 2021, whereas interest was calculated by the Bank at five basis points and paid by the stock transfer agent.
(2)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(3)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)Net interest margin represents net interest income divided by average total interest-earning assets.
(5)Annualized.

38

Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total increase (decrease) column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

Three Months Ended

June 30, 2022 vs. 2021

Increase (Decrease) Due to

Total

Increase

    

Volume

    

Rate

    

(Decrease)

 

(In thousands)

Interest-earning assets:

 

  

 

  

 

  

Loans

$

3,052

$

(2,487)

$

565

Debt and equity securities available for sale

 

49

 

(28)

 

21

Restricted stocks

 

47

 

(41)

 

6

Cash and cash equivalents

 

5

 

79

 

84

Total interest-earning assets

 

3,153

 

(2,477)

 

676

Interest-bearing liabilities:

 

  

 

  

 

  

Interest-bearing demand deposits

 

13

 

(11)

 

2

Savings deposits

 

5

 

(2)

 

3

Money market deposits

 

131

 

(92)

 

39

Certificates of deposit

 

171

 

(188)

 

(17)

Total deposits

 

320

 

(293)

 

27

Borrowings

 

503

 

(423)

 

80

Total interest-bearing liabilities

 

823

 

(716)

 

107

Change in net interest income

$

2,330

$

(1,761)

$

569

Comparison of Operating Results for the Six Months Ended June 30, 2022 and June 30, 2021

General. Net income increased $262,000, or 79.4%, to $592,000 for the six months ended June 30, 2022 from $330,000 for the six months ended June 30, 2021. The $262,000 period over period increase in earnings was attributable to a $1.2 million increase in interest and dividend income, partially offset by a $534,000 increase in noninterest expenses, a $155,000 increase in the provision for loan losses, a $115,000 increase in interest expense, a $82,000 decrease in noninterest income and a $69,000 increase in income tax expense.

Interest and dividend income. Total interest and dividend income increased $1.2 million, or 25.8%, to $5.9 million for the six months ended June 30, 2022 from $4.7 million for the six months ended June 30, 2021. The increase in interest and dividend income was the result of a $76.0 million increase period over period in the average balance of interest-earning assets, driven by a $69.5 million increase in average loan balances, a $4.4 million increase in the average balance of cash and cash equivalents and a $1.3 million increase in the average balance of debt and equity securities available for sale.  

Interest income on loans, including fees, increased $1.1 million, or 24.8%, to $5.7 million for the six months ended June 30, 2022 as compared to $4.5 million for the six months ended June 30, 2021, reflecting an increase in the average balance of loans to $274.2 million for the six months ended June 30, 2022 from $204.7 million for the six months ended June 30, 2021 partially offset by a 30 basis points decrease in the average yield on loans. The increase in the average balance of loans was due primarily to increases in the average balances of commercial and construction real estate loans reflecting our strategy to grow commercial lending.The average yield on loans decreased to 4.15% for the six months ended June 30, 2022 from 4.45% for the six months ended June 30, 2021, as a result of the low interest rate environment when new loans were originated. The six months ended June 30, 2022 and 2021 included $28,000 and $35,000, respectively, of PPP loan income in interest and net fees.

39

Table of Contents

Interest income on securities and restricted stocks increased $3,000, or 1.7%, to $181,000 for the six months ended June 30, 2022 from $178,000 for the six months ended June 30, 2021. The increase in interest income on debt and equity securities available for sale was due to an increase in the average balance of debt and equity securities available for sale of $1.3 million, or 4.6%, to $30.1 million for the six months ended June 30, 2022 from $28.8 million for the six months ended June 30, 2021, partially offset by a three basis points decrease in the average yield on debt and equity securities available for sale to 1.03% for the six months ended June 30, 2022 from 1.06% for the six months ended June 30, 2021. The increase in the average balance of debt and equity securities available for sale was primarily due to the purchase of $19.9 million of treasury securities. The average yield on debt and equity securities available for sale decreased due to calls of higher-yielding securities which were replaced by lower-yielding investment securities. Restricted stocks income is also included in the interest income on securities. Restricted stock income increased $1,000 for the six months ended June 30, 2022 from the six months ended June 30, 2021 due to an increase in the average balance of restricted stocks of $726,000, or 79.0%, to $1.6 million for the six months ended June 30, 2022 from $919,000 for the six months ended June 30, 2021, partially offset by a 223 basis points decrease in the average yield on restricted stocks to 3.23% for the six months ended June 30, 2022 from 5.46% for the six months ended June 30, 2021. The decrease in average yield on restricted stock was due to the Federal Home Loan Bank dividend being paid in arrears and the average balance increasing.

Interest income on cash and cash equivalents increased $90,000, or 818.2%, to $101,000 for the six months ended June 30, 2022, from $11,000 for the six months ended June 30, 2021. The increase in interest income on cash and cash equivalents was attributable to an increase in the average yield on cash and cash equivalents of 38 basis points to 0.43% for the six months ended June 30, 2022 from 0.05% for the six months ended June 30, 2021 and an increase in the average balance of cash and cash equivalents. The increase in the average yield of cash and cash equivalents was due to the Federal Reserve Bank increasing the Fed Funds rate by 150 basis points during the first half of 2022. The increase in the average balance of cash and cash equivalents of $4.4 million, or 10.2%, to $47.5 million for the six months ended June 30, 2022 from $43.1 million for the six months ended June 30, 2021 was due to securing liquidity in the rising interest rate environment to fund future loan originations.

Interest expense. Interest expense increased $115,000, or 10.2%, to $1.2 million for the six months ended June 30, 2022 20from $1.1 million for the six months ended June 30, 2021 as a result of an increase in interest expense on borrowings, partially offset by the decrease in the interest expense on deposits. The increase was due to an increase in the average balances of interest-bearing liabilities of $53.2 million to $290.3 million for the six months ended June 30, 2022 from $237.1 million for the six months ended June 30, 2021, partially offset by a ten basis points decrease in the average cost of interest-bearing liabilities from 0.96% for the six months ended June 30, 2021 to 0.86% for the six months ended June 30, 2022.

Interest expense on deposits decreased $5,000, or 0.5%, to $909,000 for the six months ended June 30, 2022 from $914,000 for the six months ended June 30, 2021 as a result of a 13 basis points decrease in the average cost of interest-bearing deposits, partially offset by an increase in the average balance of our interest-bearing deposits. The decrease in the average cost of deposits was primarily due to a 24 basis points decrease in the average cost of certificates of deposit, traditionally our higher costing deposits, to 1.35% for the six months ended June 30, 2022 from 1.59% for the six months ended June 30, 2021. In addition, the average cost of transaction accounts, traditionally our lower costing deposit accounts, consisting of demand, savings, and money market accounts remained flat at 0.37% for the six months ended June 30, 2022 and for the six months ended June 30, 2021, partially offset by the increase in the average balance of interest-bearing transaction accounts of $31.3 million to $167.0 million for the six months ended June 30, 2022 from $135.7 million for the six months ended June 30, 2021.  The weighted average rate paid on deposits, including non-interest bearing deposits, decreased ten basis points to 0.65% for the six months ended June 30, 2022 from 0.75% for the six months ended June 30, 2021 as a result of replacing new certificates of deposit upon the maturing of existing certificates of deposit at lower rates. The increase in the average balance of our transaction accounts primarily reflected management’s focus on increasing the commercial deposit accounts of its customers in 2022.

Interest expense on Federal Home Loan Bank borrowings increased $120,000, or 56.3%, to $333,000 for the six months ended June 30, 2022 from $213,000 for the six months ended June 30, 2021. The increase in interest expense on Federal Home Loan Bank borrowings was caused by a $16.5 million increase in our average balance of Federal Home Loan Bank borrowings to $33.8 million for the six months ended June 30, 2022 compared to $17.3 million for the six months ended June 30, 2021 as a result of increasing our liquidity in the rising rate environment, partially offset by a decrease in the average cost

40

Table of Contents

of these funds of 48 basis points to 1.96% for the six months ended June 30, 2022 from 2.44% for the six months ended June 30, 2021 as lower cost borrowings were purchased in the first half of 2022.

Net interest income. Net interest income increased $1.1 million, or 30.7%, to $4.7 million for the six months ended June 30, 2022 as compared to $3.6 million for the six months ended June 30, 2021. The increase in net interest income for the six months ended June 30, 2022 compared to the six months ended June 30, 2021 was primarily due to the increase in interest income on loans and a decrease in interest expense on deposits. Average net interest-earning assets increased by $22.8 million to $63.2 million for the six months ended June 30, 2022 from $40.4 million for the six months ended June 30, 2021. Our net interest margin increased seven basis points to 2.68% for the six months ended June 30, 2022 from 2.61% for the six months ended June 30, 2021. Our net interest rate spread increased five basis points to 2.52% for the six months ended June 30, 2022 from 2.47% for the six months ended June 30, 2021.

Provision for loan losses. We establish provisions for loan losses which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses inherent in the loan portfolio that are both probable and reasonably estimable at the consolidated balance sheet date. In determining the level of the allowance for loan losses, we consider our past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the allowance.

Based on our evaluation of the above factors, we recorded a $293,000 provision for loan losses for the six months ended June 30, 2022 compared to a $138,000 provision for loan losses for the six months ended June 30, 2021. The increase in the provision for loan losses was primarily driven by loan growth. We have seen a decrease in historical loss factors in the first half of 2022 driven by no charge- offs in 2021 and no charge-offs to date in 2022. The allowance for loan losses was $3.4 million, or 1.16%, of loans outstanding at June 30, 2022 and $3.1 million, or 1.24%, of loans outstanding at December 31, 2021.

To the best of our knowledge, we have recorded all loan losses that are both probable and reasonable to estimate at June 30, 2022.  However, future changes in the factors described above, including, but not limited to, actual loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the PADOB and the FDIC, as an integral part of their examination process, will periodically review our allowance for loan losses, and as a result of such reviews, we may have to adjust our allowance for loan losses. However, regulatory agencies are not directly involved in establishing the allowance for loan losses as the process is our responsibility and any increase or decrease in the allowance is the responsibility of management.

Noninterest income. Noninterest income information is as follows.

Three Months Ended

 

Six Months Ended

 

March 31, 

Change

 

June 30, 

Change

 

    

2021

    

2020

    

Amount

    

Percent

 

    

2022

    

2021

    

Amount

    

Percent

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Service charges on deposit accounts

$

44

$

44

$

 

%

$

96

$

91

$

5

 

5.5

%

Gain (Loss) on equity investments

 

(15)

 

13

 

(28)

 

(215.4)

Bank owned life insurance

 

41

 

31

 

10

 

32.3

Loss on equity investments

 

(67)

 

(14)

 

(53)

 

378.6

Bank owned life insurance income

 

87

 

85

 

2

 

2.4

Debit card income

 

51

 

44

 

7

 

15.9

 

98

 

114

 

(16)

 

(14.0)

Other service charges

 

19

 

16

 

3

 

18.8

 

36

 

47

 

(11)

 

(23.4)

Other income

 

13

 

13

 

 

 

19

 

28

 

(9)

 

(32.1)

Total noninterest income

$

153

$

161

$

(8)

 

(5.0)

%

$

269

$

351

$

(82)

 

(23.4)

%

Noninterest income decreased by $8,000,$82,000, or 5.0%23.4%, to $153,000$269,000 for the threesix months ended March 31, 2021June 30, 2022 from $161,000$351,000 for the threesix months ended March 31, 2020.June 30, 2021. The decrease in noninterest income resulted primarily from a decreasean increase in gainthe loss on equity investments partially offset by increases in income from bank owned life insurance and debit card income.  Lossinvestments. The loss on equity investments increased $28,000 to $15,000 due to a decrease in the fair market value of the investment during the three months ended March 31, 2021 as compared to a gain of $13,000 for the same period in 2020. Income from bank owned life insurance increased $10,000 due to the purchase of three additional insurance policies totaling $1.8 million in the fourth quarter of 2020. Debit card income increased $7,000$53,000 as a result of increased volumethe decrease in fair value of transactions when comparing the three months ended March 31, 2021 to the same period in 2020. 

equity investments.

3541

Table of Contents

Noninterest Expenses. Noninterest expenses information is as follows.

Three Months Ended

 

Six Months Ended

 

March 31, 

Change

 

June 30, 

Change

 

    

2021

    

2020

    

Amount

    

Percent

 

    

2022

    

2021

    

Amount

    

Percent

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Salaries and employee benefits

$

917

$

844

$

73

 

8.6

%

$

2,040

$

1,814

$

226

 

12.5

%

Occupancy and equipment

 

153

 

134

 

19

 

14.2

 

318

 

288

 

30

 

10.4

Data and item processing

 

243

 

206

 

37

 

18.0

 

493

 

487

 

6

 

1.2

Advertising and marketing

 

11

 

16

 

(5)

 

(31.3)

 

47

 

28

 

19

 

67.9

Professional fees

 

86

 

118

 

(32)

 

(27.1)

 

317

 

170

 

147

 

86.5

Directors’ fees

 

61

 

59

 

2

 

3.4

 

122

 

122

 

 

Federal deposit insurance premiums

 

47

 

13

 

34

 

261.5

Other real estate owned, net

 

 

(30)

 

30

 

100.0

FDIC insurance premiums

38

104

(66)

 

(63.5)

Pennsylvania shares tax

163

163

100.0

Debit card expenses

 

37

 

35

 

2

 

5.7

 

69

 

73

 

(4)

 

(5.5)

Other

 

141

 

96

 

45

 

46.9

 

334

 

321

 

13

 

4.0

Total noninterest expenses

$

1,696

$

1,491

$

205

 

13.7

%

$

3,941

$

3,407

$

534

 

15.7

%

Noninterest expenses increased $205,000,$534,000, or 13.7%15.7%, to $1.7$3.9 million for the threesix months ended March 31, 2021June 30, 2022 from $1.5$3.4 million for the threesix months ended March 31, 2020.June 30, 2021. The increase in noninterest expenses was primarily the result of increases in salaries and employee benefits expense of $73,000, other expense$226,000, Pennsylvania shares tax of $45,000, data$163,000 and item processing expenseprofessional fees of $37,000, FDIC insurance premiums of $34,000, other real estate owned expense of $30,000, and occupancy and equipment expense of $19,000,$147,000, partially offset by a decrease in professional feesFDIC insurance premiums of $32,000.$66,000. Salaries and employee benefits expense increased $73,000$226,000 primarily due to the hiring of additional staff, annual salary increases, and the implementation of supplemental executive retirement plans for certain executive officersESOP expense beginning in the third quarter of 2020.  Other expense2021, the hiring of additional staff and annual salary increases. Pennsylvania shares tax increased $45,000 as a result of added expenses related$163,000 due to the implementationBank being subject to the tax as part of a cloud-based life of loan platform in additionthe mutual to identity theft restoration services associated with our flagship checking products.  Data and item processing expensestock conversion. Professional fees increased $37,000$147,000 primarily due to increases in information technology expenses of $51,000, and core processing expenses of $18,000 as a result of annual contract increases and additional services, partially offset by a $25,000 decrease in network communicationsongoing compliance expense due to upgrading to a new phone system and a $7,000 decreasebecoming an SEC registrant in escrow manager expenses as a resultthe third quarter of switching to an in-house product.2021. FDIC insurance premiums increased $34,000 primarilydecreased $66,000 due to increasesthe decrease in the total assessment base and the FDIC quarterly multiplier when comparing the threesix months ended March 31, 2021June 30, 2022 to the threesix months ended March 31, 2020.  Other real estate owned expense was $0 for the three months ended March 31, 2021 as compared to a $30,000 credit for the three months ended March 31, 2020 due to refunds received related to a foreclosed property from the prior year.  Occupancy and equipment expense increased $19,000 primarily due to increases of $23,000 in building repairs and maintenance and $9,000 in equipment deprecation due to purchases of new equipment, partially offset by a $10,000 decrease in equipment repairs and maintenance.  Professional fees decreased $32,000 due to decreases of $45,000 in other professional fees associated with non-recurring interim Chief Financial Officer consultant fees and $9,000 in pension plan administrative costs, partially offset by increases of $9,000 in audit and accounting expenses due to enhancing audit procedures from generally accepted audit standards to Public Company Accounting Oversight Board standards and $11,000 in legal fees.  June 30, 2021.

Income tax expense (benefit). Income tax expense increased $9,000, or 180.0%,$69,000, to $4,000$136,000 for the threesix months ended March 31, 2021June 30, 2022 from an income tax benefit of $5,000$67,000 for the threesix months ended March 31, 2020.June 30, 2021. The effective tax rates were 18.7% and 16.9% for the six month periods ended June 30, 2022 and 2021, respectively. The increase in income tax expense for the threesix months ended March 31, 2021June 30, 2022 as compared to the threesix months ended March 31, 2020June 30, 2021 was primarily due to an increase in income before income taxes.  

3642

Table of Contents

Average balances and yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. No tax-equivalent yield adjustments have been made, as the effects would be immaterial. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense. DeferredAmortized deferred loan fees totaled $624,000$122,000 and $644,000$107,000 for the threesix months ended March 31,June 30, 2022 and 2021, and 2020, respectively.

For the Three Months Ended March 31, 

 

2021

2020

 

    

Average

    

    

    

Average

    

    

 

Outstanding

Average

Outstanding

Average

 

Balance

Interest

Yield/Rate (4)

Balance

Interest

Yield/Rate (4)

 

(Dollars in thousands)

 

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

194,611

$

2,144

 

4.41

%  

$

176,921

$

2,104

 

4.76

%

Debt securities available for sale

 

28,265

 

79

 

1.12

%  

 

23,036

 

133

 

2.31

%

Restricted stocks

 

944

 

14

 

5.95

%  

 

1,175

 

23

 

7.81

%

Cash and cash equivalents

 

43,438

 

6

 

0.06

%  

 

13,221

 

32

 

0.97

%

Total interest-earning assets

 

267,258

 

2,243

 

3.36

%  

 

214,353

 

2,292

 

4.28

%

Noninterest-earning assets

 

8,657

 

 

  

 

6,461

 

  

 

  

Total assets

$

275,915

 

  

$

220,814

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand deposits

$

64,652

 

51

 

0.32

%  

$

53,523

 

53

 

0.39

%

Savings deposits

 

18,895

 

16

 

0.33

%  

 

17,946

 

25

 

0.56

%

Money market deposits

 

44,879

 

59

 

0.52

%  

 

25,819

 

53

 

0.82

%

Certificates of deposit

 

85,719

 

341

 

1.59

%  

 

63,688

 

328

 

2.06

%

Total interest-bearing deposits

 

214,145

 

467

 

0.87

%  

 

160,976

 

459

 

1.14

%

FHLB advances

 

17,887

 

109

 

2.44

%  

 

23,632

 

140

 

2.36

%

Total interest-bearing liabilities

 

232,032

 

576

 

0.99

%  

 

184,608

 

599

 

1.30

%

Noninterest-bearing demand deposits

 

20,602

 

 

  

 

13,138

 

  

 

Other noninterest-bearing liabilities

 

1,223

 

 

  

 

620

 

  

 

  

Total liabilities

 

253,857

 

 

  

 

198,366

 

  

 

  

Equity

 

22,058

 

 

  

 

22,448

 

  

 

  

Total liabilities and equity

$

275,915

 

 

  

 

220,814

 

  

 

  

Net interest income

$

1,667

 

  

 

  

$

1,693

 

  

Net interest rate spread (1)

 

 

2.37

%  

 

  

 

  

 

2.98

%  

Net interest-earning assets (2)

$

35,226

 

  

$

29,745

 

  

 

  

Net interest margin (3)

 

 

2.49

%  

 

  

 

  

 

3.16

%  

Average interest-earning assets to interest-bearing liabilities

 

115.18

%  

 

  

 

116.11

%  

 

  

 

  

For the Six Months Ended June 30, 

 

2022

2021

 

    

Average

    

    

    

Average

    

    

 

Outstanding

Average

Outstanding

Average

 

Balance

Interest

Yield/Rate (5)

Balance

Interest

Yield/Rate (5)

 

(Dollars in thousands)

 

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

274,218

$

5,653

 

4.15

%  

$

204,727

$

4,529

 

4.45

%

Debt and equity securities available for sale

 

30,107

 

155

 

1.03

%  

 

28,790

 

153

 

1.06

%

Restricted stocks

 

1,645

 

26

 

3.23

%  

 

919

 

25

 

5.46

%

Cash and cash equivalents

 

47,521

 

101

 

0.43

%  

 

43,105

 

11

 

0.05

%

Total interest-earning assets

 

353,491

 

5,935

 

3.38

%  

 

277,541

 

4,718

 

3.43

%

Noninterest-earning assets

 

8,775

 

 

  

 

8,582

 

  

 

  

Total assets

$

362,266

 

  

$

286,123

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand deposits

$

76,005

 

107

 

0.28

%  

$

69,880

 

105

 

0.30

%

Savings deposits

 

22,264

 

39

 

0.35

%  

 

19,954

 

33

 

0.33

%

Money market deposits

 

68,719

 

164

 

0.48

%  

 

45,845

 

113

 

0.50

%

Certificates of deposit

 

89,522

 

599

 

1.35

%  

 

84,097

 

663

 

1.59

%

Total interest-bearing deposits

 

256,510

 

909

 

0.71

%  

 

219,776

 

914

 

0.84

%

Long-term borrowings

 

33,791

 

333

 

1.96

%  

 

17,341

 

213

 

2.44

%

Total interest-bearing liabilities

 

290,301

 

1,242

 

0.86

%  

 

237,117

 

1,127

 

0.96

%

Noninterest-bearing demand deposits (1)

 

25,015

 

 

  

 

25,686

 

  

 

Other noninterest-bearing liabilities

 

1,282

 

 

  

 

1,227

 

  

 

  

Total liabilities

 

316,598

 

 

  

 

264,030

 

  

 

  

Stockholders' equity

 

45,668

 

 

  

 

22,093

 

  

 

  

Total liabilities and stockholders' equity

$

362,266

 

 

  

 

286,123

 

  

 

  

Net interest income

$

4,693

 

  

 

  

$

3,591

 

  

Net interest rate spread (2)

 

 

2.52

%  

 

  

 

  

 

2.47

%  

Net interest-earning assets (3)

$

63,190

 

  

$

40,424

 

  

 

  

Net interest margin (4)

 

 

2.68

%  

 

  

 

  

 

2.61

%  

Average interest-earning assets to interest-bearing liabilities

 

121.77

%  

 

  

 

117.05

%  

 

  

 

  

(1)Includes stock subscriptions restricted deposits in 2021, whereas interest was calculated by the Bank at five basis points and paid by the stock transfer agent.
(2)Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)(3)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3)(4)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)(5)Annualized.

3743

Table of Contents

Rate/Volume Analysis

The following table presents the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The nettotal increase (decrease) column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

Three Months Ended

Six Months Ended

March 31, 2021 vs. 2020

June 30, 2022 vs. 2021

Increase (Decrease) Due to

Total

Increase (Decrease) Due to

Total

Increase

Increase

    

Volume

    

Rate

    

(Decrease)

    

Volume

    

Rate

    

(Decrease)

 

(In thousands)

 

(In thousands)

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

974

$

(934)

$

40

$

3,092

$

(1,968)

$

1,124

Debt securities available-for-sale

 

35

 

(89)

 

(54)

Debt and equity securities available for sale

 

14

 

(12)

 

2

Restricted stocks

 

(18)

 

9

 

(9)

 

40

 

(39)

 

1

Cash and cash equivalents

 

362

 

(388)

 

(26)

 

2

 

88

 

90

Total interest-earning assets

 

1,353

 

(1,402)

 

(49)

 

3,148

 

(1,931)

 

1,217

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand deposits

 

44

 

(46)

 

(2)

 

18

 

(16)

 

2

Savings deposits

 

6

 

(15)

 

(9)

 

8

 

(2)

 

6

Money market deposits

 

156

 

(150)

 

6

 

114

 

(63)

 

51

Certificates of deposit

 

454

 

(441)

 

13

 

86

 

(150)

 

(64)

Total deposits

 

660

 

(652)

 

8

 

226

 

(231)

 

(5)

Borrowings

 

(136)

 

105

 

(31)

 

401

 

(281)

 

120

Total interest-bearing liabilities

 

524

 

(547)

 

(23)

 

627

 

(512)

 

115

Change in net interest income

$

829

$

(855)

$

(26)

$

2,521

$

(1,419)

$

1,102

Non-Performing Assets and Allowance for Loan Losses

Non-performing loans. Loans are reviewed on a weekly basis by management and again by our credit committee on a monthly basis.  Management determines that a loan is impaired or non-performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent.  When a loan is determined to be impaired, the measurement of the loan in the allowance for loan losses is based on present value of expected future cash flows, except that all collateral-dependent loans are measured for impairment based on the fair value of the collateral. Non-accrual loans are loans for which collectability is questionable and, therefore, interest on such loans will no longer be recognized on an accrual basis. All loans that become 90 days or more delinquent are placed on non-accrual status unless the loan is well secured and in the process of collection. When loans are placed on non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received on a cash basis or cost recovery method. 

A loan is classified as a troubled debt restructuring if, for economic or legal reasons related to the borrower’s financial difficulties, we grant a concession to the borrower that we would not otherwise consider. This usually includes a modification of loan terms, such as a reduction of the interest rate to below market terms, capitalizing past due interest or extending the maturity date and possibly a partial forgiveness of the principal amount due. Interest income on restructured loans is accrued after the borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment performance, which is generally six consecutive months. 

The CARES Act, in addition to providing financial assistance to both businesses and consumers, createscreated a forbearance program for federally-backed mortgage loans, protects borrowers from negative credit reporting due to loan accommodations related to the national emergency, and providesprovided financial institutions the option to temporarily suspend

3844

Table of Contents

certain requirements under U.S. GAAP related to troubled debt restructurings for a limited period of time to account for the effects of COVID-19. The Federal banking regulatory agencies have likewise issued guidance encouraging financial institutions to work prudently with borrowers who are, or may be, unable to meet their contractual payment obligations because of the effects of COVID-19. That guidance, with concurrence of the Financial Accounting Standards Board, and provisions of the CARES Act allow modifications made on a good faith basis in response to COVID-19 to borrowers who were generally current with their payments prior to any relief, to not be treated as troubled debt restructurings. Modifications may include payment deferrals, fee waivers, extensions of repayment term, or other delays in payment. We have worked with our customers affected by COVID-19 and accommodated a significant amount of loan modifications across itsour loan portfolios. To the extent that additional modifications meet the criteria previously described, such modifications are not expected to be classified as troubled debt restructurings. As of June 30, 2022, we are no longer tracking COVID-19 deferrals as all of these loans have returned to normal payment status.

Real estate ownedWhen we acquire real estate as a result of foreclosure, the real estate is classified as real estate owned.  The real estate owned is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal to determine the current market value of the property. Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for loan losses, or, if the existing allowance is inadequate, charged to expense of the current period.losses. After acquisition, all costs incurred in maintaining the property are expensed.  Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell. We had no real estate owned at March 31, 2021June 30, 2022 or as of December 31, 2020.2021.

3945

Table of Contents

Non-Performing Assets. The following table sets forth information regarding our non-performing assets. Non-accrual loans include non-accruing troubled debt restructurings of $422,000$328,000 and $478,000$379,000 as of March 31, 2021June 30, 2022 and December 31, 2020.2021, respectively.

March 31, 

December 31, 

 

June 30, 

December 31, 

 

    

2021

    

2020

 

    

2022

    

2021

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Non-accrual loans:

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

One- to four-family residential

$

1,197

$

1,600

$

471

$

659

Commercial

 

564

 

575

 

435

 

453

Construction

 

584

 

640

 

717

 

541

Commercial and industrial

 

��

 

 

 

Consumer

 

 

 

 

Total non-accrual loans

 

2,345

 

2,815

 

1,623

 

1,653

Accruing loans past due 90 days or more

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

One- to four-family residential

 

 

 

 

Commercial

 

 

 

 

Construction

 

 

 

 

Commercial and industrial

 

 

 

 

Consumer

 

 

 

 

Total accruing loans past due 90 days or more

 

 

 

 

Total non-performing loans

$

2,345

$

2,815

$

1,623

$

1,653

Foreclosed assets

 

 

 

 

Total non-performing assets

$

2,345

$

2,815

$

1,623

$

1,653

Non-accruing troubled debt restructurings:

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

One- to four-family residential

 

 

 

 

Commercial

 

208

 

214

 

178

 

190

Construction

 

214

 

264

 

150

 

189

Commercial and industrial

 

 

 

 

Consumer

 

 

 

 

Total

$

422

$

478

$

328

$

379

Total accruing troubled debt restructured loans

$

589

$

594

$

558

$

570

Total non-performing loans to total loans

 

1.16

%  

 

1.49

%

 

0.55

%  

 

0.65

%

Total non-accrual loans to total loans

 

1.16

%  

 

1.49

%

 

0.55

%  

 

0.65

%

Total non-performing assets to total assets

 

0.83

%  

 

1.02

%

 

0.41

%  

 

0.52

%

Non-performing loans decreased to $2.3were $1.6 million, or 1.16%0.55% of total loans, at March 31, 2021 from $2.8June 30, 2022 and $1.7 million, or 1.49%0.65% of total loans, at December 31, 2020. This decrease2021. During the six months ended June 30, 2022, payments on non-accrual loans and the return of a non-accrual loan to accruing status were offset by the purchase of a loan to improve our collateral position that was due primarily to a $403,000 reduction in non-performing one- to four-family residential loans primarily due to the $362,000 pay-off of one relationship and a $56,000 reduction in non-performing construction loans primarily due to a pay-down of $50,000 on one relationship.placed into non-accrual.

4046

Table of Contents

Allowance for loan losses. The following table sets forth activity in our allowance for loan losses for the periods indicated.

At or For the Three Months Ended March 31, 

 

At or For the Three Months Ended June 30, 

 

At or For the Six Months Ended June 30, 

 

    

2021

    

2020

 

    

2022

    

2021

 

2022

    

2021

 

 

(Dollars in thousands)

 

(Dollars in thousands)

(Dollars in thousands)

Allowance for loan losses at beginning of period

$

2,854

$

1,839

Allowance for loan losses at beginning of year

$

3,236

$

2,924

$

3,145

$

2,854

Provision for loan losses

 

69

 

359

 

203

 

69

 

293

 

138

Charge-offs:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

���

Total charge-offs

 

 

 

 

 

 

Recoveries:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate:

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Construction

 

 

 

 

 

 

Commercial and industrial

 

1

 

3

 

 

 

1

 

1

Consumer

 

 

 

 

 

 

Total recoveries

 

1

 

3

 

 

 

1

 

1

Net (charge-offs) recoveries

 

1

 

3

 

 

 

1

 

1

Allowance at end of period

$

2,924

$

2,201

$

3,439

$

2,993

$

3,439

$

2,993

Allowance to non-performing loans

 

124.69

%  

 

78.19

%

Allowance to non-accrual loans

 

211.89

%  

 

161.00

%

 

211.89

%  

 

161.00

%

Allowance to total loans outstanding at the end of the period

 

1.45

%  

 

1.20

%

 

1.16

%  

 

1.33

%

 

1.16

%  

 

1.33

%

Net (charge-offs) recoveries to average loans outstanding during the period

 

%  

 

%

 

%  

 

%

 

%  

 

%

The provision for loan losses decreased $290,000,increased $134,000, or 80.8%194.2%, to $203,000 for the three months ended June 30, 2022 from $69,000 for the three months ended March 31, 2021 from $359,000June 30, 2021. The provision for loan losses increased $155,000, or 112.3%, to $293,000 for the threesix months ended March 31, 2020 primarilyJune 30, 2022 from $138,000 for the six months ended June 30, 2021. The increase for both periods ended June 30, 2022 was due to adjustment of certain qualitativeloan growth. We have seen a decrease in historical loss factors driven by no charge-offs in 2021 and no charge-offs to take into account the uncertain impacts of the COVID-19 pandemic on economic conditions and borrowers’ ability to repay loans applied at March 31, 2020.date in 2022.

 

Liquidity and Capital Resources

Liquidity management. Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from sales, maturities and calls of securities. We also have the ability to borrow from the Federal Home Loan Bank of Pittsburgh. At March 31, 2021,June 30, 2022, we had the ability to borrow approximately $92.5$147.1 million from the Federal Home Loan Bank of Pittsburgh, of which $16.8$40.2 million had been advanced in addition to $4.3$19.2 million held in reserve to secure two letters of credit to collateralize municipal deposits. Additionally, at March 31, 2021,June 30, 2022, we had the ability to borrow $3.0 million from the Atlantic Community Bankers Bank and we also maintained a line of credit of $2.0 million with the Federal Reserve Bank of Philadelphia at March 31, 2021.June 30, 2022. We did not borrow against the credit lines

47

Table of Contents

with the Atlantic Community Bankers Bank or the Federal Reserve Bank of Philadelphia during the threesix months ended March 31,June 30, 2022 or 2021.

The board of trusteesdirectors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as

41

Table of Contents

unanticipated contingencies. We seek to maintain a liquidity ratio of 20.0%5.0% or greater. For the threesix months ended March 31,June 30, 2022 and 2021, our liquidity ratio averaged 49.5% due to the COVID-19 pandemic.13.4% and 20.9%, respectively. We believe that we had enough sources of liquidity to satisfy our short and long-term liquidity needs as of March 31, 2021.June 30, 2022.

We monitor and adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on cash and cash equivalents and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in cash and cash equivalents and short-and intermediate-term securities.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and cash equivalents, which include federal funds sold. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At March 31, 2021,June 30, 2022, cash and cash equivalents totaled $40.1$45.4 million. Debt securities classified as available-for-sale, which provide additional sources of liquidity, totaled $28.8$43.0 million at March 31, 2021.June 30, 2022.

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Certificates of deposit due within one year of March 31, 2021,June 30, 2022, totaled $32.4$38.3 million, or 38.2%41.1% of our certificates of deposit, and 13.4%12.4% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

Capital management. At March 31, 2021, ProsperJune 30, 2022, Presence Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines due to its compliance with the Community Bank Leverage ratio, including applicable grace periods.ratio. See Note 89 of the Notes to the Financial Statements.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. At March 31, 2021,June 30, 2022, we had outstanding commitments to originate loans of $24.4$36.7 million, unused lines of credit totaling $8.2$10.7 million and $2.2$2.4 million in stand-by letters of credit outstanding. We anticipate that we will have sufficient funds available to meet our current lending commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2021June 30, 2022 totaled $32.4$38.3 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank advances or raise interest rates on deposits to attract new deposits, which may result in higher levels of interest expense.

Contractual obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for equipment, agreements with respect to borrowed funds and deposit liabilities.

4248

Table of Contents

Impact of Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America, which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

A smaller reporting company is not required to provide the information related to this item.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures.

As of the end of the period covered by this Form 10-Q, the BankCompany carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on their evaluation of the Bank’sCompany’s disclosure controls and procedures as of March 31, 2021,June 30, 2022, the Bank’sCompany’s Chief Executive Officer and Chief Financial Officer have concluded that the Bank’sCompany’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) are designed to ensure that information required to be disclosed by the BankCompany in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.

Internal control over financial reporting.

There were no changes in the Bank’sCompany’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended March 31, 2021June 30, 2022 that have materially affected, or are reasonably likely to materially affect, the Bank’sCompany’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

As of March 31, 2021,June 30, 2022, the BankCompany is not currently a named party in a legal proceeding, the outcome of which would have a material effect on the financial condition or results of operations of the Bank.Company.

Item 1A. Risk Factors

A smaller reporting company is not required to provide the information related to this item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.There were no sales of unregistered securities or repurchases of shares of common stock during the quarter ended June 30, 2022.

4349

Table of Contents

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

See Exhibit Index.

4450

Table of Contents

EXHIBIT INDEX

Exhibit

No.

    

Description

31.1†

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2†

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1†

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2†

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS†

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH†

XBRL Taxonomy Extension Schema Document

101.CAL†

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF†

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB†

XBRL Taxonomy Extension Label Linkbase Document

101.PRE†

XBRL Taxonomy Extension Presentation Linkbase Document

104†

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

†  Filed herewith.

4551

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.

Date: June 25, 2021August 12, 2022

PB BANKSHARES, INC.

By:

/s/ Janak M. Amin

Name:

Janak M. Amin

Title:

President and Chief Executive Officer

(Principal Executive Officer)

By:

/s/ Lindsay S. Bixler

Name:

Lindsay S. Bixler

Title:

Executive Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

4652