UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Mark One


☒	Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~September~~June 30, ~~2021,~~2022, or


☐	Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period fromto

Commission File Number 001-12928

AGREE REALTY CORPORATION

(Exact name of registrant as specified in its charter)


Maryland		38-3148187
(State or other jurisdiction of incorporation or		(I.R.S. Employer Identification No.)
~~organization~~Organization)
70 E. Long Lake Road, Bloomfield Hills, Michigan		48304
(Address of principal executive offices)		(Zip Code)

(248) 737-4190

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Trading Symbol(s)	Name of Each Exchange on Which Registered
Common Stock, $0.0001 par value	ADC	New York Stock Exchange
Depositary Shares, each representing one-thousandth of a share of 4.25% Series A Cumulative Redeemable Preferred Stock, $0.0001 par value	ADCPrA	New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes	☒	No	◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).


Yes	☒	No	◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	☒	Accelerated Filer	◻	Non-accelerated Filer	◻	Smaller reporting company	☐	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes	☐	No	☒

As of ~~October 29, 2021,~~August 1, 2022, the Registrant had ~~69,779,748~~79,832,706 shares of common stock issued and outstanding.

Table of Contents

AGREE REALTY CORPORATION

Index to Form 10-Q


		Page

PART I	Financial Information

Item 1:	~~Interim Condensed Consolidated~~ Financial Statements (Unaudited)

	Condensed Consolidated Balance Sheets as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021	1

	Condensed Consolidated Statements of Operations and Comprehensive Income for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	3

	Condensed Consolidated Statements of Equity for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	4

	Condensed Consolidated Statements of Cash Flows for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020~~2021	6

	Notes to Condensed Consolidated Financial Statements	7

Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations	3534

Item 3:	Quantitative and Qualitative Disclosures about Market Risk	5048

Item 4:	Controls and Procedures	5149

PART II	Other Information

Item 1:	Legal Proceedings	5149

Item 1A:	Risk Factors	5149

Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds	5149

Item 3:	Defaults Upon Senior Securities	5149

Item 4:	Mine Safety Disclosures	5149

Item 5:	Other Information	5149

Item 6:	Exhibits	5250

SIGNATURES		5351

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per-share data)

(Unaudited)

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

September 30,

December 31,

2021

2020
ASSETS

Real Estate Investments



Land

$
1,459,526

$
1,094,550
Buildings

2,863,568

2,371,553
Less accumulated depreciation

(216,775)

(172,577)

4,106,319

3,293,526
Property under development

7,728

10,653
Net Real Estate Investments

4,114,047

3,304,179



Real Estate Held for Sale, net

5,571

1,199

Cash and Cash Equivalents

91,881

6,137



Cash Held in Escrows

10,927

1,818

Accounts Receivable - Tenants

52,854

37,808



Lease Intangibles, net of accumulated amortization of

$164,517 and $125,995 at September 30, 2021 and December 31, 2020, respectively

645,594

473,592

Other Assets, net

76,626

61,450



Total Assets

$
4,997,500

$
3,886,183


	June 30,		December 31,
	2022		2021
ASSETS
Real Estate Investments
Land	$	1,762,244	$	1,559,434
Buildings		3,560,694		3,034,391
Less accumulated depreciation		(274,323)		(233,862)
		5,048,615		4,359,963
Property under development		43,051		7,148
Net Real Estate Investments		5,091,666		4,367,111

Real Estate Held for Sale, net		—		5,676

Cash and Cash Equivalents		26,267		43,252

Cash Held in Escrows		840		1,998

Accounts Receivable - Tenants, net		61,406		53,442

Lease Intangibles, net of accumulated amortization of
$218,540 and $180,532 at June 30, 2022 and December 31, 2021, respectively		739,319		672,020

Other Assets, net		118,734		83,407

Total Assets	$	6,038,232	$	5,226,906

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per-share data)

(Unaudited)


	September 30,		December 31,		June 30,		December 31,
	2021		2020		2022		2021
LIABILITIES
Mortgage Notes Payable, net	$	32,607	$	33,122	$	71,824	$	32,429

Unsecured Term Loans, net		—		237,849

Senior Unsecured Notes, net		1,494,747		855,328		1,496,101		1,495,200

Unsecured Revolving Credit Facility		—		92,000		370,000		160,000

Dividends and Distributions Payable		15,507		34,545		19,385		16,881

Accounts Payable, Accrued Expenses, and Other Liabilities		80,494		71,390		70,338		70,005

Lease Intangibles, net of accumulated amortization of
$28,303 and $24,651 at September 30, 2021 and December 31, 2020, respectively		32,544		35,700
$32,720 and $29,726 at June 30, 2022 and December 31, 2021, respectively						36,344		33,075

Total Liabilities		1,655,899		1,359,934		2,063,992		1,807,590

EQUITY
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized,
7,000 shares Series A outstanding, at stated liquidation value of $25,000 per share, at September 30, 2021, 0 shares issued and outstanding at December 31, 2020		175,000		—
Common stock, $.0001 par value, 180,000,000 and 90,000,000 shares
authorized, 69,779,748 and 60,021,483 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively		7		6
Preferred stock, $.0001 par value per share, 4,000,000 shares authorized, 7,000 shares Series A outstanding, at stated liquidation value of $25,000 per share, at June 30, 2022 and December 31, 2021						175,000		175,000
Common stock, $.0001 par value, 180,000,000 shares authorized, 79,842,743 and 71,285,311 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively						8		7
Additional paid-in-capital		3,300,227		2,652,090		3,948,547		3,395,549
Dividends in excess of net income		(130,455)		(91,343)		(182,518)		(147,366)
Accumulated other comprehensive income (loss)		(4,893)		(36,266)		31,547		(5,503)

Total Equity - Agree Realty Corporation		3,339,886		2,524,487		3,972,584		3,417,687
Non-controlling interest		1,715		1,762		1,656		1,629
Total Equity		3,341,601		2,526,249		3,974,240		3,419,316

Total Liabilities and Equity	$	4,997,500	$	3,886,183	$	6,038,232	$	5,226,906

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In thousands, except share and per-share data)

(Unaudited)


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Revenues
Rental income	$	87,469	$	63,701	$	247,722	$	176,960	$	104,793	$	82,494	$	203,105	$	160,253
Other		68		109		189		193		83		52		113		121
Total Revenues		87,537		63,810		247,911		177,153		104,876		82,546		203,218		160,374

Operating Expenses
Real estate taxes		6,957		5,516		18,812		15,058		7,979		6,158		15,591		11,855
Property operating expenses		3,189		2,108		9,944		6,303		4,541		3,214		9,018		6,755
Land lease expense		400		325		1,135		977		407		389		809		736
General and administrative		5,687		4,756		18,806		13,999		7,651		6,241		15,272		13,118
Depreciation and amortization		24,488		17,327		69,164		47,067		31,950		23,188		60,510		44,676
Provision for impairment		—		2,868		—		3,996		—		—		1,015		—
Total Operating Expenses		40,721		32,900		117,861		87,400		52,528		39,190		102,215		77,140

Gain (loss) on sale of assets, net		3,470		970		13,182		7,567		17		6,767		2,326		9,712
Gain (loss) on involuntary conversion, net										(25)		(14)		(50)		103
Income from Operations		50,286		31,880		143,232		97,320		52,340		50,109		103,279		93,049

Other (Expense) Income
Interest expense, net		(13,066)		(10,158)		(37,267)		(28,307)		(15,512)		(12,549)		(29,442)		(24,202)
Income tax (expense) benefit		(390)		(306)		(1,884)		(826)		(698)		(485)		(1,418)		(1,494)
Gain (loss) on early extinguishment of term loans and settlement of related interest rate swaps		—		—		(14,614)		—
Other (expense) income		—		—		103		23
Loss on early extinguishment of term loans and settlement of related interest rate swaps										—		(14,614)		—		(14,614)
Net Income		36,830		21,416		89,570		68,210		36,130		22,461		72,419		52,739

Less net income attributable to non-controlling interest		167		136		447		444		157		114		333		280
Net income attributable to Agree Realty Corporation		36,663		21,280		89,123		67,766		35,973		22,347		72,086		52,459
Less Series A preferred stock dividends		289		—		289		—		1,859		—		3,718		—
Net Income Attributable to Common Stockholders	$	36,374	$	21,280	$	88,834	$	67,766	$	34,114	$	22,347	$	68,368	$	52,459

Net Income Per Share Attributable to Common Stockholders
Basic	$	0.52	$	0.39	$	1.35	$	1.33	$	0.45	$	0.34	$	0.93	$	0.82
Diluted	$	0.52	$	0.39	$	1.34	$	1.32	$	0.45	$	0.34	$	0.93	$	0.82

Other Comprehensive Income
Net income	$	36,830	$	21,416	$	89,570	$	68,210	$	36,130	$	22,461	$	72,419	$	52,739
Realized gain (loss) on settlement of interest rate swaps		82		—		869		—
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps		3,300		1,420		30,676		(33,883)
Amortization of interest rate swaps										82		287		164		787
Change in fair value and settlement of interest rate swaps										16,481		2,230		37,062		27,376
Total comprehensive income (loss)		40,212		22,836		121,115		34,327		52,693		24,978		109,645		80,902
Less comprehensive income (loss) attributable to non-controlling interest		185		152		465		187		233		128		509		294

Comprehensive Income (Loss) Attributable to Agree Realty Corporation	$	40,027	$	22,684	$	120,650	$	34,140	$	52,460	$	24,850	$	109,136	$	80,608

Weighted Average Number of Common Shares Outstanding - Basic		69,102,500		53,721,956		65,623,720		50,637,569		75,037,920		64,835,984		73,145,097		63,838,070

Weighted Average Number of Common Shares Outstanding - Diluted		69,591,848		54,555,672		65,952,113		51,151,462		75,570,089		65,185,604		73,474,930		64,079,697

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

(In thousands, except share and per-share data)

(Unaudited)


											Accumulated																Accumulated
									Dividends in		Other														Dividends in		Other
	Preferred Stock			Common Stock			Additional		excess of net		Comprehensive		Non-Controlling		Total		Preferred Stock			Common Stock			Additional		excess of net		Comprehensive		Non-Controlling		Total
	Shares	Amount		Shares	Amount		Paid-In Capital		income		Income (Loss)		Interest		Equity		Shares	Amount		Shares	Amount		Paid-In Capital		income		Income (Loss)		Interest		Equity
Balance, December 31, 2020		$		60,021,483	$	6	$	2,652,090	$	(91,343)	$	(36,266)	$	1,762	$	2,526,249
Issuance of common stock, net of issuance costs	—		—	4,028,410		—		258,105		—		—		—		258,105
Repurchase of common shares	—		—	(27,594)		—		(1,780)		—		—		—		(1,780)
Issuance of restricted stock under the 2020 Omnibus Incentive Plan	—		—	128,066		—		298		—		—		—		298
Forfeiture of restricted stock	—		—	(4,587)		—		(92)		—		—		—		(92)
Stock-based compensation	—		—	—		—		1,293		—		—		—		1,293
Dividends and distributions declared for the period	—		—	—		—		—		(39,906)		—		(215)		(40,121)
Other comprehensive income (loss) - change in fair value of interest rate swaps	—		—	—		—		—		—		25,506		140		25,646
Net income	—		—	—		—		—		30,112		—		166		30,278
Balance, March 31, 2021	—	$	—	64,145,778	$	6	$	2,909,914	$	(101,137)	$	(10,760)	$	1,853	$	2,799,876
Balance, December 31, 2021																	7,000	$	175,000	71,285,311	$	7	$	3,395,549	$	(147,366)	$	(5,503)	$	1,629	$	3,419,316
Issuance of common stock, net of issuance costs	—		—	—		—		336,875		—		—		—		336,876	—		—	3,791,964		1		250,683		—		—		—		250,684
Repurchase of common shares	—		—	—		—		—		—		—		—		—	—		—	(28,117)		—		(1,745)		—		—		—		(1,745)
Issuance of stock under the 2020 Omnibus Incentive Plan	—		—	—		—		22		—		—		—		22	—		—	125,422		—		648		—		—		—		648
Forfeiture of restricted stock	—		—	—		—		—		—		—		—		—
Stock-based compensation	—		—	—		—		1,453		—		—		-		1,453	—		—	—		—		1,635		—		—		—		1,635
Series A preferred dividends declared for the period																	—		(1,859)	—		—		—		—		—		—		(1,859)
Dividends and distributions declared for the period	—		—	—		—		—		(42,829)		—		(225)		(43,054)	—		—	—		—		—		(49,653)		—		(237)		(49,890)
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps	—		—	—		—		—		—		2,503		14		2,517
Amortization, changes in fair value, and settlement of interest rate swaps																	—		—	—		—		—		—		20,563		100		20,663
Net income	—		—	—		—		—		22,347		—		114		22,461	—		1,859	—		—		—		34,254		—		176		36,289
Balance, June 30, 2021	—	$	—	64,145,778	$	6	$	3,248,264	$	(121,619)	$	(8,257)	$	1,756	$	3,120,151
Issuance of Series A preferred stock, net of issuance costs	7,000		175,000	—		—		(4,715)		—		—		—		170,285
Balance, March 31, 2022																	7,000	$	175,000	75,174,580	$	8	$	3,646,770	$	(162,765)	$	15,060	$	1,668	$	3,675,741
Issuance of common stock, net of issuance costs	—		—	885,912		—		55,878		—		—		—		55,878	—		—	4,667,850		—		300,110		—		—		—		300,110
Repurchase of common shares	—		—	(369)		—		(27)		—		—		—		(27)	—		—	(1,052)		—		(76)		—		—		—		(76)
Issuance of stock under the 2020 Omnibus Incentive Plan	—		—	5,891		—		—		—		—		—		—	—		—	1,493		—		—		—		—		—		—
Forfeiture of restricted stock	—		—	(22,059)		—		(468)		—		—		—		(468)	—		—	(128)		—		—		—		—		—		—
Stock-based compensation	—		—	—		—		1,295		—		—		—		1,295	—		—	—		—		1,743		—		—		—		1,743
Series A preferred dividends declared for the period	—		(289)	—		—		—		—		—		—		(289)	—		(1,859)	—		—		—		—		—		—		(1,859)
Common dividends and distributions declared for the period			—	—		—		—		(45,210)		—		(226)		(45,436)
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps	—		—	—		—		—		—		3,364		18		3,382
Dividends and distributions declared for the period																	—		—	—		—		—		(53,867)		—		(245)		(54,112)
Amortization, changes in fair value, and settlement of interest rate swaps																	—		—	—		—		—		—		16,487		76		16,563
Net income	—		289	—		—		—		36,374		—		167		36,830	—		1,859	—		—		—		34,114		—		157		36,130
Balance, September 30, 2021	7,000	$	175,000	65,015,153	$	6	$	3,300,227	$	(130,455)	$	(4,893)	$	1,715	$	3,341,601
Balance, June 30, 2022																	7,000	$	175,000	79,842,743	$	8	$	3,948,547	$	(182,518)	$	31,547	$	1,656	$	3,974,240

Cash dividends declared per depositary share of Series A preferred stock:
For the three months ended March 31, 2021		$	—
For the three months ended June 30, 2021		$	—
For the three months ended September 30, 2021		$	0.041
For the three months ended March 31, 2022																		$	0.266
For the three months ended June 30, 2022																		$	0.266

Cash dividends declared per common share:
For the three months ended March 31, 2021					$	0.621
For the three months ended June 30, 2021					$	0.651
For the three months ended September 30, 2021					$	0.651
For the three months ended March 31, 2022																					$	0.681
For the three months ended June 30, 2022																					$	0.702

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

(In thousands, except share and per-share data)

(Unaudited)


									Accumulated														Accumulated
							Dividends in		Other												Dividends in		Other
		Common Stock			Additional		excess of net		Comprehensive		Non-Controlling		Total			Common Stock			Additional		excess of net		Comprehensive		Non-Controlling		Total
		Shares	Amount		Paid-In Capital		income		Income (Loss)		Interest		Equity			Shares	Amount		Paid-In Capital		income		Income (Loss)		Interest		Equity
Balance, December 31, 2019		45,573,623	$	5	$	1,752,912	$	(57,094)	$	(6,492)	$	2,231	$	1,691,562
Balance, December 31, 2020																60,021,483	$	6	$	2,652,090	$	(91,343)	$	(36,266)	$	1,762	$	2,526,249
Issuance of common stock, net of issuance costs		1,400,251		—		104,615		—		—		—		104,615		4,028,410		—		258,105		—		—		—		258,105
Repurchase of common shares		(20,707)		—		(1,627)		—		—		—		(1,627)		(27,594)		—		(1,780)		—		—		—		(1,780)
Issuance of restricted stock under the 2014 Omnibus Incentive Plan		48,942		—		—		—		—		—		—
Stock-based compensation		—		—		1,014		—		—		—		1,014
Dividends and distributions declared for the period		—		—		—		(26,677)		—		(203)		(26,880)
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps		—		—		—		—		(32,799)		(243)		(33,042)
Net income		—		—		—		21,229		—		141		21,370
Balance, March 31, 2020		47,002,109	$	5	$	1,856,914	$	(62,542)	$	(39,291)	$	1,926	$	1,757,012
Issuance of common stock, net of issuance costs		6,851,695		—		437,100		—		—		—		437,100
Repurchase of common shares		(51)		—		(3)		—		—		—		(3)
Issuance of restricted stock under the 2020 Omnibus Incentive Plan																128,066		—		298		—		—		—		298
Forfeiture of restricted stock		(2,661)		—		—		—		—		—		—		(4,587)		—		(92)		—		—		—		(92)
Stock-based compensation		—		—		1,224		—		—		—		1,224		—		—		1,293		—		—		—		1,293
Dividends and distributions declared for the period		—		—		—		(32,311)		—		(209)		(32,520)		—		—		—		(39,906)		—		(215)		(40,121)
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps		—		—		—		—		(2,253)		(8)		(2,261)
Amortization, changes in fair value, and settlement of interest rate swaps																—		—		—		—		25,506		140		25,646
Net income		—		—		—		25,258		—		166		25,424		—		—		—		30,112		—		166		30,278
Balance, June 30, 2020		53,851,092	$	5	$	2,295,235	$	(69,595)	$	(41,544)	$	1,875	$	2,185,976
Balance, March 31, 2021																64,145,778	$	6	$	2,909,914	$	(101,137)	$	(10,760)	$	1,853	$	2,799,876
Issuance of common stock, net of issuance costs		1,515,000		1		87,870		—		—		—		87,871		4,764,450		1		336,875		—		—		—		336,876
Repurchase of common shares		(108)		—		(7)		—		—		—		(7)		—		—		—		—		—		—		—
Issuance of stock under the 2020 Omnibus Incentive Plan		4,541		—		—		—		—		—		—
Issuance of restricted stock under the 2020 Omnibus Incentive Plan																496		—		22		—		—		—		22
Forfeiture of restricted stock																(351)		—		—		—		—		—		—
Stock-based compensation		—		—		1,233		—		—		—		1,233		—		—		1,453		—		—		—		1,453
Dividends and distributions declared for the period		—		—		—		(32,312)		—		(210)		(32,522)		—		—		—		(42,829)		—		(225)		(43,054)
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps		—		—		—		—		1,404		16		1,420
Amortization, changes in fair value, and settlement of interest rate swaps																—		—		—		—		2,503		14		2,517
Net income		—		—		—		21,280		—		136		21,416		—		—		—		22,347		—		114		22,461
Balance, September 30, 2020		55,370,525	$	6	$	2,384,331	$	(80,627)	$	(40,140)	$	1,817	$	2,265,387
Balance, June 30, 2021																68,910,373	$	7	$	3,248,264	$	(121,619)	$	(8,257)	$	1,756	$	3,120,151

Cash dividends declared per common share:	Cash dividends declared per common share:														Cash dividends declared per common share:
For the three months ended March 31, 2020			$	0.585
For the three months ended June 30, 2020			$	0.600
For the three months ended September 30, 2020			$	0.600
For the three months ended March 31, 2021															For the three months ended March 31, 2021		$	0.621
For the three months ended June 30, 2021															For the three months ended June 30, 2021		$	0.651

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended


September 30, 2021

September 30, 2020
Cash Flows from Operating Activities




Net income

$
89,570

$
68,210
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

69,164

47,067
Amortization from above (below) market lease intangibles, net

16,630

11,552
Amortization from financing and credit facility costs

1,581

1,029
Stock-based compensation

3,481

3,471
Provision for impairment

—

3,996
Gain (loss) on settlement of interest rate swaps

16,748

(23,169)
(Gain) loss on sale of assets

(13,182)

(7,567)
Write-off of unamortized finance costs upon debt extinguishment

1,250

—
(Increase) decrease in accounts receivable

(15,649)

(13,484)
(Increase) decrease in other assets

(1,513)

(1,364)
Increase (decrease) in accounts payable, accrued expenses, and other liabilities

17,887

1,114
Net Cash Provided by Operating Activities

185,967

90,855




Cash Flows from Investing Activities




Acquisition of real estate investments and other assets

(1,082,860)

(964,974)
Development of real estate investments, net of reimbursements

(including capitalized interest of $200 in 2021, $109 in 2020)

(32,730)

(14,343)
Payment of leasing costs

(438)

(388)
Net proceeds from sale of assets

46,831

45,983
Net Cash Used in Investing Activities

(1,069,197)

(933,722)




Cash Flows from Financing Activities


Proceeds from Series A preferred stock offering, net

170,285

—
Proceeds from common stock offerings, net

650,859

629,586
Repurchase of common shares

(1,807)

(1,637)
Unsecured revolving credit facility borrowings (repayments), net

(92,000)

(69,000)
Payments of mortgage notes payable

(594)

(3,474)
Payments of unsecured term loans

(240,000)

—
Senior unsecured notes proceeds

640,623

349,745
Payment of common stock dividends

(147,133)

(83,798)
Distributions to non-controlling interest

(809)

(615)
Payments for financing costs

(1,341)

(3,867)
Net Cash Provided by Financing Activities

978,083

816,940




Net Increase (Decrease) in Cash and Cash Equivalents and Cash Held in Escrow

94,853

(25,927)
Cash and cash equivalents and cash held in escrow, beginning of period

7,955

42,157
Cash and cash equivalents and cash held in escrow, end of period

$
102,808

$
16,230




Supplemental Disclosure of Cash Flow Information




Cash paid for interest (net of amounts capitalized)

$
30,799

$
25,351
Cash paid for income tax

$
1,794

$
1,137


Supplemental Disclosure of Non-Cash Investing and Financing Activities




Additional lease right of use assets added under new ground leases after January 1, 2019

$
6,302

$
—
Series A preferred dividends declared and unpaid

$
289

$
—
Common stock dividends and limited partners' distributions declared and unpaid

$
15,507

$
32,522
Change in accrual of development, construction and other real estate investment costs

$
(1,731)

$
7,665


	Six Months Ended
	June 30, 2022		June 30, 2021
Cash Flows from Operating Activities
Net income	$	72,419	$	52,739
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		60,510		44,676
Amortization from above (below) market lease intangibles, net		16,489		10,015
Amortization from financing costs, credit facility costs and debt discount		1,884		948
Stock-based compensation		3,378		2,974
Provision for impairment		1,015		—
Gain (loss) on settlement of interest rate swaps		—		16,748
(Gain) loss on sale of assets		(2,326)		(9,712)
Write-off of unamortized financing costs upon debt extinguishment		—		1,250
(Increase) decrease in accounts receivable		(7,794)		(9,381)
(Increase) decrease in other assets		(951)		2,113
Increase (decrease) in accounts payable, accrued expenses, and other liabilities		5,465		5,576
Net Cash Provided by Operating Activities		150,089		117,946

Cash Flows from Investing Activities
Acquisition of real estate investments and other assets		(799,166)		(741,353)
Development of real estate investments and other assets, net of reimbursements
(including capitalized interest of $262 in 2022 and $163 in 2021)		(46,105)		(28,748)
Payment of leasing costs		(203)		(296)
Net proceeds from sale of assets		23,924		35,377
Net Cash Used in Investing Activities		(821,550)		(735,020)

Cash Flows from Financing Activities
Proceeds from common stock offerings, net		550,794		594,980
Repurchase of common shares		(1,821)		(1,780)
Unsecured revolving credit facility borrowings		680,000		434,000
Unsecured revolving credit facility repayments		(470,000)		(526,000)
Payments of mortgage notes payable		(418)		(393)
Payments of unsecured term loans		—		(240,000)
Proceeds from senior unsecured notes		—		640,623
Payment of Series A preferred dividends		(3,718)		—
Payment of common stock dividends		(101,018)		(102,110)
Distributions to non-controlling interest		(478)		(582)
Payments for financing costs		(23)		(1,238)
Net Cash Provided by Financing Activities		653,318		797,500

Net Increase (Decrease) in Cash and Cash Equivalents and Cash Held in Escrow		(18,143)		180,426
Cash and cash equivalents and cash held in escrow, beginning of period		45,250		7,955
Cash and cash equivalents and cash held in escrow, end of period	$	27,107	$	188,381

Supplemental Disclosure of Cash Flow Information
Cash paid for interest (net of amounts capitalized)	$	28,502	$	18,822
Cash paid for income tax	$	2,335	$	1,794

Supplemental Disclosure of Non-Cash Investing and Financing Activities
Lease right of use assets added under new ground leases	$	—	$	6,302
Mortgage note payable assumed, net of $2,548 mortgage debt discount	$	39,702	$	—
Series A preferred dividends declared and unpaid	$	620	$	—
Common stock dividends and limited partners' distributions declared and unpaid	$	18,765	$	15,029
Change in accrual of development, construction and other real estate investment costs	$	(341)	$	(1,825)

See accompanying notes to Condensed Consolidated Financial Statements.

Table of Contents

AGREE REALTY CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

~~September~~June 30, ~~2021~~2022

(Unaudited)

Note 1 – Organization

Agree Realty Corporation (the “Company”), a Maryland corporation, is a fully integrated real estate investment trust (“REIT”) primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants. The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the New York Stock Exchange in 1994.

The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, Agree Limited Partnership (the “Operating Partnership”), of which Agree Realty Corporation is the sole general partner and in which it held a ~~99.5%~~99.6% common equity interest as of ~~September~~June 30, ~~2021.~~2022. There is a one-for-one relationship between the limited partnership interests in the Operating Partnership (“Operating Partnership Common Units”) owned by the Company and shares of Company common stock outstanding. The Company also owns a Series A preferred equity interest in the Operating Partnership. This preferred equity interest corresponds on a one-for-one basis to the Company’s Series A Preferred Stock ~~(Note 6)~~(see Note 6 – Common and Preferred Stock), providing guaranteed income and distributions to the Company equal to the dividends payable on that stock. Under the agreement of limited partnership of the Operating Partnership, the Company, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership.

The terms “Agree Realty,” the “Company,” “Management,” “we,” “our” or “us” refer to Agree Realty Corporation and all of its consolidated subsidiaries, including the Operating Partnership.

Note 2 – Summary of Significant Accounting Policies

Basis of Accounting and Principles of Consolidation

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for audited financial statements. The unaudited Condensed Consolidated Financial Statements reflect all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the results for the interim period presented. Operating results for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 may not be indicative of the results that may be expected for the year ending December 31, ~~2021.~~2022. Amounts as of December 31, ~~2020~~2021 included in the Condensed Consolidated Financial Statements have been derived from the audited Consolidated Financial Statements as of that date. The unaudited Condensed Consolidated Financial Statements, included herein, should be read in conjunction with the audited Consolidated Financial Statements and notes thereto, as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations, in the Company’s Form 10-K for the year ended December 31, ~~2020.~~2021.

The unaudited Condensed Consolidated Financial Statements include the accounts of the Company, the Operating Partnership and its wholly owned subsidiaries. The Company, as the sole general partner, held ~~99.5%~~99.6% and ~~99.4%~~99.5% of the Operating Partnership’s common equity as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020, respectively,~~2021, as well as 100% of the Series A preferred equity interest. All material intercompany accounts and transactions have been eliminated, including the Company’s Series A preferred equity interest in the Operating Partnership.

Table of Contents

At ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the non-controlling interest in the Operating Partnership consisted of a ~~0.5%~~0.4% and ~~0.6%~~0.5% ownership interest in the Operating Partnership held by the Company’s founder and ~~chairman, respectively.~~chairman. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of common stock. The Company as sole general partner of the Operating Partnership has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of its shares. Assuming the exchange of all non-controlling Operating Partnership Common Units, there would have been ~~70,127,367~~80,190,362 shares of common stock outstanding at ~~September~~June 30, ~~2021.~~2022.

Significant Risks and Uncertainties

~~Currently, one~~One of the most significant risks and uncertainties continues to be the potential adverse effect of the ~~current~~ongoing pandemic of the novel coronavirus, or COVID-19, and its variants. The ~~COVID-19 pandemic has had repercussions across regional and global economies and financial markets. The~~ outbreak of COVID-19 ~~in many countries, including the United States,~~ has significantly, adversely impacted economic activity and has contributed to significant volatility and negative pressure in financial markets. ~~The COVID-19 pandemic had resulted in a number of our tenants temporarily closing their stores and requesting rent deferrals or rent abatements during this pandemic.~~ Although the duration and severity of this pandemic are still uncertain, there is reason to believe that the success of vaccination efforts and therapeutics in the U.S. will ~~lead to a decline in COVID-19 cases and~~ have a positive impact on businesses, as federal, state and local restrictions are ~~lifted~~lifted. However, the virus’s variants, its surges and ~~individuals return~~resurgences in the population, and challenges related to ~~pre-pandemic activities.~~vaccine immunization are still having a very fluid and continuously evolving impact on businesses and consumers.

The COVID-19 pandemic could still have material and adverse effects on our financial condition, results of operations and cash flows in the near term due to, but not limited to, the following:

●

reduced economic activity severely impacting our tenants’ businesses, financial condition and liquidity and ~~which~~ may cause tenants to be unable to fully meet their obligations to us. Certain tenants have sought to modify such obligations and may seek additional relief and additional tenants may seek modifications of such obligations, resulting in increases in uncollectible receivables and reductions in rental income;

●

the negative financial impact of the pandemic which could impact our future compliance with financial covenants of our credit facility and other debt agreements; and

●

weaker economic conditions which could cause us to recognize impairment in value of our tangible or intangible assets.

During the quarter ended ~~September~~June 30, ~~2021,~~2022, the Company collected substantially all rent payments originally contracted for in the period. However, the extent to which the COVID-19 pandemic ~~continues to impact~~impacts our operations and those of our tenants will still depend on future developments which are ~~still~~ uncertain, including the scope, severity and remaining duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others.

The Company continues to closely monitor the impact of the COVID-19 pandemic on all aspects of its business and geographies. However, as a result of the many uncertainties surrounding the COVID-19 pandemic, we are ~~still~~ not able to fully predict the impact that it ultimately will have on our financial condition, results of operations and cash flows.

Real Estate Investments

The Company records the acquisition of real estate at cost, including acquisition and closing costs. For properties developed by the Company, all direct and indirect costs related to planning, development and construction, including interest, real estate taxes and other miscellaneous costs incurred during the construction period, are capitalized for financial reporting purposes and recorded as property under development until construction has been completed.

Assets Held for Sale

Assets are classified as real estate held for sale based on specific criteria as outlined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 360, Property, Plant & Equipment. Properties classified as real estate held for sale are recorded at the lower of their carrying value or their fair value, less anticipated

Table of Contents

selling costs. Any properties classified as held for sale are not depreciated. Assets are generally classified as real estate held for sale once management has actively engaged in marketing the asset and has received a firm purchase commitment that is expected to close within one year. The Company classified 3 operating properties as real estate held for sale at September 30, 2021 and December 31, 2020, the assets for which are separately presented in the Condensed Consolidated Balance Sheets.

~~Real estate held for sale consisted of the following as of September 30, 2021 and December 31, 2020 (in thousands):~~

September 30, 2021

December 31, 2020
Land

$
974

$
313
Building

3,973

1,019
Lease intangibles - asset

1,792

132
Lease intangibles - (liability)

0

(285)

6,739

1,179
Accumulated depreciation and amortization, net

(1,168)

20
Total Real Estate Held for Sale, net

$
5,571

$
1,199

Acquisitions of Real Estate

The acquisition of property for investment purposes is typically accounted for as an asset acquisition. The Company allocates the purchase price to land, buildings and identified intangible assets and liabilities, based in each case on their relative estimated fair values and without giving rise to goodwill. Intangible assets and liabilities represent the value of in-place leases and above- or below-market leases. In making estimates of fair values, the Company may use ~~a number of~~various sources, including data provided by independent third parties, as well as information obtained by the Company as a result of its due diligence, including expected future cash flows of the property and various characteristics of the markets where the property is located.

In allocating the fair value of the identified tangible and intangible assets and liabilities of an acquired property, ~~in-place~~land is valued based upon comparable market data or independent appraisals. Buildings are valued on an as-if vacant basis based on a cost approach utilizing estimates of cost and the economic age of the building or an income approach utilizing various market data. In-place lease intangibles are valued based on the Company’s estimates of costs related to tenant acquisition and the carrying costs that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. Above- and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition and the Company’s estimate of current market lease rates for the property. In the case of sale-leaseback transactions, it is typically assumed that the lease is not in-place prior to the close of the transaction.

Depreciation and Amortization

Land, buildings and improvements are recorded and stated at cost. The Company’s properties are depreciated using the straight-line method over the estimated remaining useful life of the assets, which are generally 40 years for buildings and 10 to 20 years for improvements. Properties classified as held for sale and properties under development or redevelopment are not depreciated. Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.

In-place lease intangible assets and the capitalized above- and below-market lease intangibles are amortized over the non-cancelable term of the lease unless the Company believes it is reasonably certain that the tenant will renew the lease for an option term, in which case the Company amortizes the value attributable to the renewal over the renewal period. In-place lease intangible assets are amortized to amortization expense and above- and below-market lease intangibles are amortized as a net adjustment to rental income. In the event of early lease termination, the remaining net book value of any above- or below-market lease intangible is recognized as an adjustment to rental income.

The following schedule summarizes the Company’s amortization of lease intangibles for the three and six months ended June 30, 2022 and 2021 (presented in thousands):


	Three Months Ended				Six Months Ended
	June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Lease intangibles (in-place)	$	10,407	$	6,768	$	19,203	$	12,683
Lease intangibles (above-market)		9,846		6,843		19,483		13,244
Lease intangibles (below-market)		(1,535)		(1,584)		(2,994)		(3,229)
Total	$	18,718	$	12,027	$	35,692	$	22,698

Table of Contents

~~The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 2021 and 2020 (in thousands):~~

Three Months Ended

Nine Months Ended


September 30, 2021

September 30, 2020

September 30, 2021

September 30, 2020

Lease intangibles (in-place)

$
7,170

$
4,408

$
19,853

$
11,971

Lease intangibles (above-market)

8,146

5,338

21,391

15,607

Lease intangibles (below-market)

(1,531)

(1,374)

(4,760)

(4,055)

Total

$
13,785

$
8,372

$
36,484

$
23,523

The following schedule represents estimated future amortization of lease intangibles as of ~~September~~June 30, ~~2021 (in thousands)~~2022 (presented in thousands):


	2021														2022
Year Ending December 31,	(remaining)		2022		2023		2024		2025		Thereafter		Total		(remaining)		2023		2024		2025		2026		Thereafter		Total
Lease intangibles (in-place)	$	8,018	$	30,075	$	28,016	$	25,494	$	23,642	$	140,967	$	256,212	$	22,324	$	42,613	$	39,950	$	37,562	$	34,871	$	169,852	$	347,172
Lease intangibles (above-market)		9,100		35,604		33,454		29,637		28,758		252,829		389,382		19,901		37,609		33,557		31,223		29,524		240,333		392,147
Lease intangibles (below-market)		(1,552)		(5,306)		(4,596)		(3,925)		(3,489)		(13,676)		(32,544)		(3,228)		(5,839)		(5,168)		(4,732)		(4,353)		(13,024)		(36,344)
Total	$	15,566	$	60,373	$	56,874	$	51,206	$	48,911	$	380,120	$	613,050	$	38,997	$	74,383	$	68,339	$	64,053	$	60,042	$	397,161	$	702,975

Impairments

The Company reviews real estate investments and related lease intangibles for possible impairment when certain events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable through operations plus estimated disposition proceeds. Events or changes in circumstances that may occur include, but are not limited to, significant changes in real estate market conditions, estimated residual values and an expectation to sell assets before the end of the previously estimated life. Impairments are measured to the extent the current book value exceeds the estimated fair value of the asset less disposition costs for any assets classified as held for sale.

The valuation of impaired assets is determined using valuation techniques including discounted cash flow analysis, analysis of recent comparable sales transactions and purchase offers received from third parties, which are Level 3 inputs. The Company may consider a single valuation technique or multiple valuation techniques, as appropriate, when estimating the fair value of its real estate. Estimating future cash flows is highly subjective and estimates can differ materially from actual results.

Cash and Cash Equivalents and Cash Held in Escrows

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents consist of ~~cash~~deposit and ~~money market~~checking accounts. Cash held in escrows primarily relates to ~~delayed~~proposed like-kind exchange transactions pursued under Section 1031 of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). and funds restricted through a mortgage agreement. The account balances ~~of cash and cash held in escrow~~ periodically exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage, and as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company had ~~$101.6~~$25.5 million and ~~$7.0~~$44.0 million in cash and cash equivalents and cash held in escrow as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, respectively, in excess of the FDIC insured limit.

~~Table of Contents~~

Per the requirements of ~~ASU~~Accounting Standards Update (“ASU”) 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows ~~(dollars~~(presented in ~~thousands)~~thousands):


	September 30, 2021		December 31, 2020		June 30, 2022		December 31, 2021
Cash and cash equivalents	$	91,881	$	6,137	$	26,267	$	43,252
Cash held in escrow		10,927		1,818		840		1,998
Total of cash and cash equivalents and cash held in escrow	$	102,808	$	7,955	$	27,107	$	45,250

Revenue Recognition and Accounts Receivable

The Company leases real estate to its tenants under long-term net leases which are accounted for as operating leases. Under this method, leases that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Rental increases based upon changes in the consumer price indexes, or other variable factors, are recognized only after changes in such factors have occurred and are then applied according to the lease agreements. Certain leases also

Table of Contents

provide for additional rent based on tenants’ sales volumes. These rents are recognized when determinable after the tenant exceeds a sales breakpoint.

Recognizing rent escalations on a straight-line method results in rental revenue in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset which is included in the Accounts Receivable - Tenants line item in the Condensed Consolidated Balance Sheets. The balance of straight-line rent receivables at ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$37.9~~$47.1 million and ~~$29.8~~$40.9 million, respectively. To the extent any of the tenants under these leases become unable to pay their contractual cash rents, the Company may be required to write down the straight-line rent receivable from those tenants, which would reduce rental income.

The Company reviews the collectability of charges under its tenant operating leases on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area where the property is located. The Company’s assessment has specifically included the impact of the COVID-19 pandemic and general economic conditions, which represents a material risk to collectability (see Significant Risks and Uncertainties above). In the event that collectability with respect to any tenant changes, the Company recognizes an adjustment to rental revenue. The Company’s review of collectability of charges under its operating leases also includes any accrued rental revenue related to the straight-line method of reporting rental revenue.

As of ~~September~~June 30, ~~2021,~~2022, the Company has 43 tenants where collection is no longer considered probable. For these tenants, the Company is recording rental income on a cash basis and has written off any outstanding receivables, including straight-line rent receivables. ~~These tenants~~Adjustments to rental revenue related to potentially uncollectible charges under these tenant leases had an immaterial impact to Rental Income and Net Income for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021.~~2022.

In addition to the tenant-specific collectability assessment performed, the Company also recognizes a general allowance, as a reduction to rental revenue, for its operating lease receivables which are not expected to be fully collectible based on the potential for settlement of arrears. As of June 30, 2022 and December 31, 2021, this allowance was $0.8 million.

The Company’s leases provide for reimbursement from tenants for common area maintenance, ~~(“CAM”),~~ insurance, real estate taxes and other operating expenses. A portion of the Company’s operating cost reimbursement revenue is estimated each period and is recognized as rental revenue in the period the recoverable costs are incurred and ~~accrued.~~accrued, and the related revenue is earned. The balance of unbilled operating cost reimbursement receivable at ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$10.0~~$9.7 million and ~~$4.1~~$9.1 million, respectively.

The Company has adopted the practical expedient in FASB ASC Topic 842, Leases (“(“ASC 842”) that allows lessors to combine non-lease components ~~from~~with the lease ~~component~~components when the timing and ~~pattern~~patterns of transfer for the lease ~~components~~ and non-lease components are the same and the lease ~~component~~ is classified as an operating lease. As a result, all rentals and reimbursements ~~earned~~ pursuant to tenant leases are reflected as one line, “Rental Income,” in the Condensed Consolidated Statement of Operations and Comprehensive Income.

~~Table of Contents~~

~~Rent Concessions – COVID-19~~

The Company has provided lease concessions to certain tenants in response to the impact of COVID-19, in the form of rent deferrals. The Company has made an election to account for such lease concessions consistent with how those concessions would be accounted for under ASC 842 if enforceable rights and obligations for those concessions had already existed in the leases. This election is available for concessions related to the effects of the COVID-19 pandemic that do not result in a substantial increase in our rights as lessor, including concessions that result in the total payments required by the modified lease being substantially the same as or less than total payments required by the original lease.

Substantially all of the Company’s concessions to date provide for a deferral of payments with no substantive changes to the consideration in the original lease. These deferrals affect the timing, but not the amount, of the lease payments. The Company is accounting for these deferrals as if no changes to the lease were made. Under this accounting, the Company increases its lease receivable as tenant payments accrue and continues to recognize rental income. As of September 30, 2021, the Company has $0.8 million of deferred rent receivables outstanding, net of repayments that have occurred, relating to COVID-19 lease concessions.

~~Sales Tax~~

~~The Company collects various taxes from tenants and remits these amounts, on a net basis, to the applicable taxing authorities.~~

Earnings per Share

Earnings per share of common stock has been computed pursuant to the guidance in the FASB ASC Topic 260, Earnings Per Share. The guidance requires the classification of the Company’s unvested restricted stock, which contain rights to receive non-forfeitable dividends, as participating securities requiring the two-class method of computing net income per share of common stock. In accordance with the two-class method, earnings per share has been computed by dividing the net income less net income attributable to unvested restricted shares by the weighted average number of shares of common stock outstanding less unvested restricted shares. Diluted earnings per share is computed by dividing net income by the weighted average shares of common stock and potentially dilutive securities ~~outstanding~~ in accordance with the treasury stock method.

1211

Table of Contents

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented ~~(in~~(presented in thousands, except for share ~~data)~~data):


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Net income attributable to Agree Realty Corporation	$	36,663	$	21,280	$	89,123	$	67,766	$	35,973	$	22,347	$	72,086	$	52,459
Less: Series A preferred stock dividends		(289)		0		(289)		0		(1,859)		—		(3,718)		0
Net income attributable to common stockholders		36,374		21,280		88,834		67,766		34,114		22,347		68,368		52,459
Less: Income attributable to unvested restricted shares		(106)		(69)		(280)		(233)		(103)		(71)		(207)		(175)
Net income used in basic and diluted earnings per share	$	36,268	$	21,211	$	88,554	$	67,533	$	34,011	$	22,276	$	68,161	$	52,284

Weighted average number of common shares outstanding		69,304,906		53,902,541		65,826,126		50,818,154		75,277,924		65,055,820		73,385,101		64,057,906
Less: Unvested restricted stock		(202,406)		(180,585)		(202,406)		(180,585)		(240,004)		(219,836)		(240,004)		(219,836)
Weighted average number of common shares outstanding used in basic earnings per share		69,102,500		53,721,956		65,623,720		50,637,569		75,037,920		64,835,984		73,145,097		63,838,070

Weighted average number of common shares outstanding used in basic earnings per share		69,102,500		53,721,956		65,623,720		50,637,569		75,037,920		64,835,984		73,145,097		63,838,070
Effect of dilutive securities:
Share-based compensation		110,389		85,380		101,931		87,111		92,177		98,202		85,345		91,413
2019 ATM Forward Equity Offerings		0		0		0		19,053
2020 ATM Forward Equity Offerings		268,011		22,515		178,321		16,934		—		217,943		0		133,476
April 2020 Forward Equity Offerings		0		725,821		0		390,795
2021 ATM Forward Equity Offerings		110,948		0		48,141		0		40,752		33,475		20,867		16,738
December 2021 Forward Offering										311,848		—		179,925		0
May 2022 Forward Offering										87,392		—		43,696		0
Weighted average number of common shares outstanding used in diluted earnings per share		69,591,848		54,555,672		65,952,113		51,151,462		75,570,089		65,185,604		73,474,930		64,079,697

For the three months ended ~~September~~June 30, ~~2021, 9~~2022, 4 shares of common stock related to at-the-market (“ATM”) forward equity offerings and 483 shares of restricted common stock (“restricted shares”) granted in 2020 and 2021 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the six months ended June 30, 2022, 38,316 shares of common stock related to ATM forward equity offerings and 1,305 shares of restricted shares granted in 2020 and 2021were anti-dilutive and were not included in the computation of diluted earnings per share.

For the three months ended June 30, 2021, 1,440 shares of restricted common stock granted in 2020 were anti-dilutive and were not included in the computation of diluted earnings per share. There were 0 anti-dilutive shares of common stock related to the 2020 ~~at-the-market (“ATM”)~~ATM forward equity offerings and the 2021 ATM forward equity offerings for the three months ended ~~September~~June 30, 2021.

For the ~~nine~~six months ended ~~September~~June 30, 2021, ~~200~~2,743 shares of restricted common stock granted in 2020 were anti-dilutive and were not included in the computation of diluted earnings per share. There were 0 anti-dilutive shares of common stock related to the 2020 ATM forward equity offerings and the 2021 ATM forward equity offerings for the ~~nine~~six months ended ~~September~~June 30, 2021.

For the three months ended September 30, 2020, 4,510 shares of common stock related to the 2020 ATM forward equity offerings, 3,139 restricted shares granted in 2020, and 6,390 performance units granted in 2020 were anti-dilutive and were not included in the computation of diluted earnings per share.

For the nine months ended September 30, 2020, 22,820 shares of common stock related to the 2019 ATM forward equity offerings, 34,899 shares of common stock related to the 2020 ATM forward equity offerings, 2,355 restricted shares granted in 2020, and 5,887 performance units granted in 2020 were anti-dilutive and were not included in the computation of diluted earnings per share.

~~Table of Contents~~

Forward Equity Sales

The Company occasionally sells shares of common stock through forward sale agreements to enable the Company to set the price of such shares upon pricing the offering (subject to certain adjustments) while delaying the issuance of such shares and the receipt of the net proceeds by the Company.

To account for the forward sale agreements, the Company considers the accounting guidance governing financial instruments and derivatives. To date, the Company has concluded that its forward sale agreements are not liabilities as they do not embody obligations to repurchase its shares nor do they embody obligations to issue a variable number of

Table of Contents

shares for which the monetary value are predominantly fixed, varying with something other than the fair value of the shares, or varying inversely in relation to its shares. The Company then evaluates whether the agreements meet the derivatives and hedging guidance scope exception to be accounted for as equity instruments. The Company has concluded that the agreements are classifiable as equity contracts based on the following assessments: (i) none of the agreements’ exercise contingencies are based on observable markets or indices besides those related to the market for the Company’s own stock price and operations; and (ii) none of the settlement provisions precluded the agreements from being indexed to its own stock.

The Company also considers the potential dilution resulting from the forward sale agreements on the earnings per share calculations. The Company uses the treasury stock method to determine the dilution resulting from the forward sale agreements during the period of time prior to settlement.

Equity Offering Costs

Underwriting commissions and offering costs of equity offerings have been reflected as a reduction of additional paid-in-capital in our Condensed Consolidated Balance Sheets.

Income Taxes

The Company has made an election to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code and related regulations. The Company generally will not be subject to federal income taxes on amounts distributed to stockholders, providing it distributes 100% of its REIT taxable income and meets certain other requirements for qualifying as a REIT. For the periods covered in the Condensed Consolidated Financial Statements, the Company believes it has qualified as a REIT. Accordingly, no provision has been made for federal income taxes. Notwithstanding its qualification for taxation as a REIT, the Company is subject to certain state taxes on its income and real estate.

Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.

The Company and its taxable REIT subsidiaries (“TRS”) have made a timely TRS election pursuant to the provisions of the REIT Modernization Act. A TRS is able to engage in activities resulting in income that previously would have been disqualified from being eligible REIT income under the federal income tax regulations. As a result, certain activities of the Company which occur within its TRS entities are subject to federal and state income taxes. All provisions for federal income taxes in the accompanying Condensed Consolidated Financial Statements are attributable to the Company’s TRS.

The Company regularly analyzes its various federal and state filing positions and only recognizes the income tax effect in its financial statements when certain criteria regarding uncertain income tax positions have been met. The Company believes that its income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities. Therefore, no provisions for uncertain income tax positions have been recorded in the Condensed Consolidated Financial Statements.

~~Table of Contents~~

Management’s Responsibility to Evaluate Our Ability to Continue as a Going Concern

When preparing financial statements for each annual and interim reporting period, management has the responsibility to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. In making its evaluation, the Company considers, among other things, any risks and/or uncertainties to its results of operations, contractual obligations in the form of near-term debt maturities, dividend requirements, or other factors impacting the Company’s liquidity and capital resources. No conditions or events that raised substantial doubt about the ability to continue as a going concern within one year were identified as of the issuance date of the Condensed Consolidated Financial Statements contained in this Quarterly Report on Form 10-Q.

Table of Contents

Reclassifications

Certain reclassifications of prior period amounts have been made in the consolidated financial statements and footnotes in order to conform to the current presentation.

Segment Reporting

The Company is primarily in the business of acquiring, developing and managing retail real estate which is considered to be 1 reportable segment. The Company has no other reportable segments.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of (1) assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements, and (2) revenues and expenses during the reporting period. Actual results could differ from those estimates.

Fair Values of Financial Instruments

The Company’s estimates of fair value of financial and non-financial assets and liabilities are based on the framework established in the fair value accounting guidance, ASC Topic 820 Fair Value Measurement (“ASC 820”). The framework specifies a hierarchy of valuation inputs which was established to increase consistency, clarity and comparability in fair value measurements and related disclosures. The guidance describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value, two of which are considered observable and one that is considered unobservable. The following describes the three levels:

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities.

Level 2 – Valuation is based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include option pricing models, discounted cash flow models and similar techniques.

Recent Accounting Pronouncements

In August 2020, the FASB issued ~~Accounting Standards Update (“ASU”)~~ASU 2020-06, ~~“Debt~~“Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own ~~Equity”~~Equity” (“ASU 2020-06”). The guidance in

~~Table of Contents~~

ASU 2020-06 simplifies the accounting for convertible debt and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition, the amendments in ~~the~~ ASU 2020-06 also simplify the guidance in ASC Subtopic 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity, by removing certain criteria that must be satisfied in order to classify a contract as equity, which is expected to decrease the number of freestanding instruments and embedded derivatives accounted for as assets or liabilities. Finally, the amendments revise the guidance on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. The amendments in ASU 2020-06 are effective for the Company for fiscal years beginning after December 15, 2021. ~~Early~~The adoption ~~is permitted. The guidance must be adopted as of the beginning of the fiscal year of adoption. The Company is currently evaluating the impact~~ of this ~~new~~ guidance ~~but does~~on January 1, 2022 did not ~~expect it to~~ have a material impact ~~on its~~the Company’s financial statements.

Table of Contents

In March 2020, the FASB issued ASU 2020-04, ~~“Reference~~“Reference Rate Reform (Topic 848)” (“ASU 2020-04”). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company has elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.

Note 3 – Leases

Tenant Leases

The Company is primarily focused on the ownership, acquisition, development and management of retail properties leased to industry leading tenants. As of ~~September~~June 30, ~~2021,~~2022, the Company’s portfolio was approximately 99.6% leased and had a weighted average remaining lease term (excluding extension options) of approximately ~~9.5~~9.0 years. A significant majority of its properties are leased to national tenants and approximately ~~66.9%~~67.5% of its annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings, Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners.

Substantially all of the Company’s tenants are subject to net lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and actual property operating expenses incurred, including property taxes, insurance and maintenance. In addition, the Company’s tenants are typically subject to future rent increases based on fixed amounts or increases in the consumer price index and certain leases provide for additional rent calculated as a percentage of the tenants’ gross sales above a specified level. Certain of the Company’s properties are subject to leases under which it retains responsibility for specific costs and expenses of the property.

The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases, consistent with the initial lease term.

The Company attempts to maximize the amount it expects to derive from the underlying real estate property following the end of the lease, to the extent it is not extended. The Company maintains a proactive leasing program that, combined with the quality and locations of its properties, has made its properties attractive to tenants. The Company intends to continue to hold its properties for long-term investment and, accordingly, places a strong emphasis on the quality of construction and an on-going program of regular and preventative maintenance. However, the residual value of a real estate property is still subject to various market-specific, asset-specific, and tenant-specific risks and characteristics. As the classification of a lease is dependent on the fair value of its cash flows at lease commencement, the residual value of a property represents a significant assumption in its accounting for tenant leases.

The Company has elected the practical expedient in ASC 842 on not separating non-lease components from associated lease components. The lease and non-lease components combined as a result of this election largely include tenant rentals and maintenance charges, respectively. The Company applies the accounting requirements of ASC 842 to the combined component.

1615

Table of Contents

~~and maintenance charges, respectively. The Company applies the accounting requirements of ASC 842 to the combined component.~~

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020.~~2021 (presented in thousands):


	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Total lease payments	$	91,205	$	65,762	$	256,246	$	184,144	$	110,062	$	84,842	$	213,424	$	165,042
Less: Operating cost reimbursements and percentage rents		9,546		6,897		27,090		19,981		11,770		8,569		23,684		17,544
Total non-variable lease payments	$	81,659	$	58,865	$	229,156	$	164,163	$	98,292	$	76,273	$	189,740	$	147,498

At ~~September~~June 30, ~~2021,~~2022, future non-variable lease payments to be received from the Company’s operating leases for the remainder of ~~2021,~~2022, the following four years, and thereafter are as follows (presented in thousands):


	2021														2022
Year Ending December 31,	(remaining)		2022		2023		2024		2025		Thereafter		Total		(remaining)		2023		2024		2025		2026		Thereafter		Total
Future non-variable lease payments	$	85,101	$	338,867	$	332,914	$	321,677	$	310,144	$	1,936,234	$	3,324,937	$	202,598	$	401,134	$	389,803	$	377,714	$	359,604	$	2,001,217	$	3,732,070

Deferred Revenue

As of ~~September~~June 30, ~~2021,~~2022 and December 31, ~~2020,~~2021, there was ~~$11.1 million~~$16.8 and ~~$6.1~~$13.5 million respectively, in deferred revenues resulting from rents paid in advance.

Land Lease Obligations

The Company is the lessee under land lease agreements for certain of its properties. ASC 842 requires a lessee to recognize right of use assets and lease obligation liabilities that arise from leases, whether qualifying as operating or finance. As of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020,~~2021, the Company had ~~$61.1~~$59.4 million and ~~$44.5~~$59.7 million, respectively, of right of use assets, net, recognized within Other Assets in the Condensed Consolidated Balance Sheets, ~~respectively,~~ while the corresponding lease obligations, net, of ~~$25.0~~$23.8 million and ~~$17.3~~$24.1 million, respectively, were recognized within Accounts Payable, Accrued Expenses, and Other Liabilities on the Condensed Consolidated Balance Sheets as of these dates.

The Company’s land leases do not include any variable lease payments. These leases typically provide multi-year renewal options to extend their term as lessee at the Company’s option. Option periods are included in the calculation of the lease obligation liability only when options are reasonably certain to be exercised. Certain of the Company’s land leases qualify as finance leases as a result of purchase options that are reasonably certain of being exercised or automatic transfer of title to the Company at the end of the lease term.

Amortization of right of use assets for operating land leases is classified as land lease expense and was $0.4 million ~~and $0.3 million for~~ the three months ended ~~September~~June 30, 2022 and 2021 , and ~~2020, respectively, and $1.1~~$0.8 million and ~~$1.0~~$0.7 million for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020,~~2021, respectively. There was no0 amortization of right of use assets for finance land leases, as the underlying leased asset (land) has an infinite life. Interest expense on finance land leases was less than $0.1 million during the three months ended ~~September~~June 30, 2022 and 2021 ~~while there was 0 such expense incurred during~~and $0.1 million for the ~~three~~six months ended ~~September~~June 30, ~~2020. Interest expense on finance land leases was $0.2 million during the nine months ended September 30, 2021 while 0 such expense was incurred during the nine months ended September 30, 2020.~~2022 and 2021.

In calculating its lease obligations under ground leases, the Company uses discount rates estimated to be equal to what it would have to pay to borrow on a collateralized basis over a similar term, for an amount equal to the lease payments, in a similar economic environment.

1716

Table of Contents

The following tables include information on the Company’s land leases for which it is the lessee, for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020.~~2021. (presented in thousands)


	Three Months Ended						Nine Months Ended						Three Months Ended				Six Months Ended
	September 30, 2021			September 30, 2020			September 30, 2021			September 30, 2020			June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Operating leases:
Operating cash outflows	$	282		$	267		$	816		$	802		$	301	$	267	$	598	$	534
Weighted-average remaining lease term - operating leases (years)		33.9			38.2			33.9			38.2			33.7		36.3		33.7		36.3
Weighted-average discount rate - operating leases		4.13	%		4.13	%		4.13	%		4.13	%

Finance leases:
Operating cash outflows	$	64		$	0		$	151		$	0		$	64	$	65	$	128	$	86
Financing cash outflows	$	19		$	0		$	73		$	0		$	20	$	19	$	40	$	54
Weighted-average remaining lease term - finance leases (years)		3.0			—			3.0			—			2.3		3.3		2.3		3.3
Weighted-average discount rate - operating leases		4.13	%		0	%		4.13	%		0	%

Supplemental Disclosure:
Right-of-use assets obtained in exchange for new lease liabilities	$	0		$	0		$	6,302		$	0		$	—	$	6,302	$	0	$	6,302
Right-of-use assets net change	$	0		$	0		$	6,302		$	0		$	—	$	6,302	$	0	$	6,302

The weighted-average discount rate used in computing operating and finance lease obligations approximated 4% at June 30, 2022 and 2021.

Maturity Analysis of Lease Liabilities for Operating Leases (presented in thousands)


	2021														2022
Year Ending December 31,	(remaining)		2022		2023		2024		2025		Thereafter		Total		(remaining)		2023		2024		2025		2026		Thereafter		Total
Lease payments	$	295	$	1,197	$	1,197	$	1,197	$	1,197	$	31,045	$	36,128	$	598	$	1,197	$	1,197	$	1,197	$	1,195	$	29,851	$	35,235
Imputed interest		(186)		(730)		(711)		(690)		(669)		(15,137)		(18,123)		(363)		(711)		(690)		(669)		(647)		(14,491)		(17,571)
Total lease liabilities	$	109	$	467	$	486	$	507	$	528	$	15,908	$	18,005	$	235	$	486	$	507	$	528	$	548	$	15,360	$	17,664

Maturity Analysis of Lease Liabilities for Finance Leases (presented in thousands)


	2021														2022
Year Ending December 31,	(remaining)		2022		2023		2024		2025		Thereafter		Total		(remaining)		2023		2024		2025		2026		Thereafter		Total
Lease payments	$	84	$	336	$	336	$	6,196	$	0	$	0	$	6,952	$	168	$	336	$	6,252	$	0	$	0	$	0	$	6,756
Imputed interest		(64)		(255)		(252)		(207)		0		0		(778)		(127)		(252)		(207)		0		0		0		(586)
Total lease liabilities	$	20	$	81	$	84	$	5,989	$	0	$	0	$	6,174	$	41	$	84	$	6,045	$	0	$	0	$	0	$	6,170

Note 4 – Real Estate Investments

Real Estate Portfolio

As of ~~September~~June 30, ~~2021,~~2022, the Company owned ~~1,338~~1,607 properties, with a total gross leasable area (“GLA”) of approximately ~~27.7~~33.8 million square feet. Net Real Estate Investments totaled ~~$4.11~~$5.1 billion as of ~~September~~June 30, ~~2021.~~2022. As of December 31, ~~2020,~~2021, the Company owned ~~1,129~~1,404 properties, with a total GLA of approximately ~~22.7~~29.1 million square feet. Net Real Estate Investments totaled ~~$3.30~~$4.4 billion as of December 31, ~~2020.~~2021.

1817

Table of Contents

Acquisitions

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company purchased 8099 retail net lease assets for approximately ~~$340.6~~$423.7 million, which includes acquisition costs, closing costs and ~~closing costs.~~the assumption of a $42.3 million mortgage note. These properties are located in 2833 states and are leased for a weighted average lease term of approximately ~~10.7~~10.0 years.

During the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, the Company purchased ~~219~~205 retail net lease assets for approximately ~~$1,075.1~~$833.5 million, which includes acquisition costs, closing costs and ~~closing costs.~~the assumption of a $42.3 million mortgage note. These properties are located in 40 states and are leased for a weighted average lease term of approximately ~~11.9~~9.6 years.

The aggregate acquisitions for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 were allocated ~~$364.6~~$205.7 million to land, ~~$485.8~~$523.1 million to buildings and improvements, ~~$215.9~~$102.2 million to lease intangibles, net and ~~$8.8~~$2.5 million to ~~other assets.~~assumed mortgage debt discount. The acquisitions were ~~all~~primarily funded as cash purchases and ~~there~~the assumption of a mortgage note payable with a principal balance of $42.3 million. There was no material contingent consideration associated with these acquisitions. None of the Company’s acquisitions during the first ~~nine~~six months of ~~2021~~2022 caused any new or existing tenant to comprise 10% or more of its total assets or generate 10% or more of its total annualized contractual base rent at ~~September~~June 30, ~~2021.~~2022.

Developments

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company commenced 15 development or Partner Capital Solutions ~~project.~~projects. At ~~September~~June 30, ~~2021,~~2022, the Company had 321 development or Partner Capital Solutions projects under construction.

During the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, the Company ~~completed 4~~commenced 20 development or Partner Capital Solutions projects.

Dispositions

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company sold 34 properties for net proceeds of ~~$11.5~~$16.3 million and recorded a net gain of ~~$3.5~~less than $0.1 million.

During the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, the Company sold 135 properties for net proceeds of ~~$46.8~~$23.9 million and recorded a net gain of ~~$13.2~~$2.3 million.

Assets Held for Sale

The Company did not classify any operating properties as real estate held for sale at June 30, 2022 and classified 1 operating property as real estate held for sale as of December 31, 2021, the assets for which are separately presented in the Condensed Consolidated Balance Sheets.

Real estate held for sale consisted of the following as of June 30, 2022 and December 31, 2021 (presented in thousands):


	June 30, 2022		December 31, 2021
Land	$	—	$	4,485
Lease intangibles - asset		—		1,213
		—		5,698
Accumulated depreciation and amortization, net		—		(22)
Total Real Estate Held for Sale, net	$	—	$	5,676

Provisions for Impairment

As a result of the Company’s review of real estate investments, it recognized 0 provisions for ~~impairments~~impairment for ~~each of~~the three months ended June 30, 2022 and $1.0 million for the six months ended June 30, 2022. There was 0 impairment recognized during the three and ~~nine~~six months ended ~~September~~June 30, ~~2021 and $2.9 million and $4.0 million for~~2021. The estimated fair value of the ~~three and nine months ended September 30, 2020, respectively.~~

~~Note 5 – Debt~~

As of September 30, 2021, the Company had total gross indebtedness of $1.54 billion, including (i) $32.8 million of mortgage notes payable; (ii) $1.51 billion of senior unsecured notes; and (iii) 0 borrowings outstanding under the Revolving Credit Facility (defined below) as of September 30, 2021.

~~Mortgage Notes Payable~~

~~As of September 30, 2021, the Company had total gross mortgage indebtedness of $32.8 million, which was collateralized by related~~impaired real estate ~~and tenants’ leases with an aggregate net book value~~assets at their time of ~~$39.2~~impairment during 2022 was $1.8 million. Including mortgages that have been swapped to a fixed interest rate, the weighted average interest rate on the Company’s mortgage notes payable was 4.17% as of September 30, 2021 and 4.21% as of December 31, 2020.

1918

Table of Contents

Note 5 – Debt

As of June 30, 2022, the Company had total gross indebtedness of $2.0 billion, including (i) $74.5 million of mortgage notes payable; (ii) $1.51 billion of senior unsecured notes; and (iii) $370.0 million of borrowings outstanding under the Revolving Credit Facility (defined below) as of June 30, 2022.

Mortgage Notes Payable

As of June 30, 2022, the Company had total gross mortgage indebtedness of $74.5 million, which was collateralized by related real estate and tenants’ leases with an aggregate net book value of $113.8 million. The weighted average interest rate on the Company’s mortgage notes payable was 3.85% as of June 30, 2022 and 4.16% as of December 31, 2021.

Mortgage notes payable consisted of the ~~following:~~following (presented in thousands):


	September 30, 2021		December 31, 2020		June 30, 2022		December 31, 2021

(not presented in thousands)	(in thousands)
Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023	$	23,640	$	23,640	$	23,640	$	23,640

Note payable in monthly installments of interest only at 5.01% per annum, with a balloon payment due September 2023		4,622		4,622		4,622		4,622

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026		4,577		5,172
Note payable in monthly installments of $92 including interest at 6.27% per annum, with a final monthly payment due July 2026						3,955		4,373

Note payable in monthly installments of interest only at 3.63% per annum, with a balloon payment due December 2029						42,250		—

Total principal		32,839		33,434		74,467		32,635
Unamortized debt issuance costs		(232)		(312)
Unamortized debt issuance costs and assumed debt discount						(2,643)		(206)
Total	$	32,607	$	33,122	$	71,824	$	32,429

In connection with a 4-property acquisition during the three months ended June 30, 2022, the Company assumed an interest only, mortgage note payable with a principal balance of $42.3 million and stated interest rate of 3.63% maturing December 2029. In connection with the purchase price allocation completed, the mortgage debt was fair valued as of the date of acquisition resulting in a $2.5 million debt discount that will be amortized over the term of the mortgage note payable into Interest Expense in the Condensed Consolidated Statements of Operations and Comprehensive Income.

The mortgage loans encumbering the Company’s properties are generally non-recourse, subject to certain exceptions for which we would be liable for any resulting losses incurred by the lender. These exceptions vary from loan to loan, but generally include fraud or material misrepresentations, misstatements or omissions by the borrower, intentional or grossly negligent conduct by the borrower that harms the property or results in a loss to the lender, filing of a bankruptcy petition by the borrower, either directly or indirectly, and certain environmental liabilities. At ~~September~~June 30, ~~2021,~~2022, there were no mortgage loans with partial recourse to the Company.

The Company has entered into mortgage loans that are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that ~~the Company defaults~~we default under the loan. Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.

Unsecured Term Loan Facilities

~~The following table presents the unsecured term loans balance net of unamortized debt issuance costs as of September 30, 2021 and December 31, 2020 (in thousands):~~

September 30, 2021

December 31, 2020
2023 Term Loan

$
0

$
40,000
2024 Term Loan Facilities

0

100,000
2026 Term Loan

0

100,000
Total Principal

0

240,000
Unamortized debt issuance costs

0

(2,151)
Total

$
0

$
237,849

Table of Contents

incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Prior to the repayments of the 2023 Term Loan, the 2024 Term Loan Facilities, and the 2026 Term Loan, these loans were subject to all-in interest rates of 2.40%, 2.86%, and 4.26%, respectively, including the effects of related swap agreements.

~~Table of Contents~~

Senior Unsecured Notes

The following table presents the senior unsecured notes balance net of unamortized debt issuance costs and original issue discount as of ~~September~~June 30, ~~2021,~~2022, and December 31, ~~2020 (in thousands)~~2021 (presented in thousands):


	September 30, 2021		December 31, 2020		June 30, 2022		December 31, 2021
2025 Senior Unsecured Notes	$	50,000	$	50,000	$	50,000	$	50,000
2027 Senior Unsecured Notes		50,000		50,000		50,000		50,000
2028 Senior Unsecured Public Notes						350,000		350,000
2028 Senior Unsecured Notes		60,000		60,000		60,000		60,000
2028 Senior Unsecured Public Notes		350,000		0
2029 Senior Unsecured Notes		100,000		100,000		100,000		100,000
2030 Senior Unsecured Notes		125,000		125,000		125,000		125,000
2030 Senior Unsecured Public Notes		350,000		350,000		350,000		350,000
2031 Senior Unsecured Notes		125,000		125,000		125,000		125,000
2033 Senior Unsecured Public Notes		300,000		0		300,000		300,000
Total Principal		1,510,000		860,000		1,510,000		1,510,000
Unamortized debt issuance costs and original issue discount, net		(15,253)		(4,672)		(13,899)		(14,800)
Total	$	1,494,747	$	855,328	$	1,496,101	$	1,495,200

In May 2015, the Company and the Operating Partnership completed a private placement of ~~$100.0~~$100 million principal amount of senior unsecured notes. The senior unsecured notes were sold in two series; ~~$50.0~~$50 million of 4.16% notes due May 2025 (the “2025 Senior Unsecured Notes”) and ~~$50.0~~$50 million of 4.26% notes due May 2027 (the “2027 Senior Unsecured Notes”).

In July 2016, the Company and the Operating Partnership completed a private placement of ~~$60.0~~$60 million aggregate principal amount of 4.42% senior unsecured notes due July 2028 (the “2028 Senior Unsecured Notes”).

In September 2017, the Company and the Operating Partnership completed a private placement of ~~$100.0~~$100 million aggregate principal amount of 4.19% senior unsecured notes due September 2029 (the “2029 Senior Unsecured Notes”).

In September 2018, the Company and the Operating Partnership entered into two supplements to uncommitted master note facilities with institutional purchasers. Pursuant to the supplements, the Operating Partnership completed a private placement of ~~$125.0~~$125 million aggregate principal amount of 4.32% senior unsecured notes due September 2030 (the “2030 Senior Unsecured Notes”).

In October 2019, the Company and the Operating Partnership closed on a private placement of ~~$125.0~~$125 million of 4.47% senior unsecured notes due October 2031 (the “2031 Senior Unsecured Notes”). In March 2019, the Company entered into forward-starting interest rate swap agreements to fix the interest for ~~$100.0~~$100 million of long-term debt until maturity. The Company terminated the swap agreements at the time of pricing the 2031 Senior Unsecured Notes, which resulted in an effective annual fixed rate of 4.41% for $~~100.0~~100 million aggregate principal amount of the 2031 Senior Unsecured Notes. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the $~~125.0~~125 million aggregate principal amount of 2031 Senior Unsecured Notes is 4.42%.

All of the senior unsecured notes described in the preceding paragraphs were sold only to institutional investors and did not involve a public offering in reliance on the exemption from registration in Section 4(a)(2) of the Securities ~~Act of 1933, as amended.~~Act.

In August 2020, the Operating Partnership completed an underwritten public offering of ~~$350.0~~$350 million aggregate principal amount of 2.900% Notes due 2030 (the “2030 Senior Unsecured Public Notes”). The 2030 Senior Unsecured Public Notes are fully and unconditionally guaranteed by ~~the Company~~Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The terms of the 2030 Senior Unsecured Public Notes are governed by an indenture, dated August 17, 2020, among the Operating Partnership, the Company and U.S. Bank National Association, as trustee (as amended and

2120

Table of Contents

supplemented by an officer’s certificate dated August 17, 2020, the ~~“Indenture”~~“2020 Indenture”). The 2020 Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. The Company terminated related swap agreements of ~~$200.0~~$200 million that hedged the 2030 Senior Unsecured Public ~~Notes.~~Notes, paying $23.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the ~~$350.0~~$350 million aggregate principal amount of 2030 Senior Unsecured Public Notes is ~~3.50%~~3.49%.

In May 2021, the Operating Partnership completed an underwritten public offering of ~~$350.0~~$350 million aggregate principal amount of 2.000% Notes due 2028 (the “2028 Senior Unsecured Public Notes”) and ~~$300.0~~$300 million in aggregate principal amount of 2.600% Notes due 2033 (the “2033 Senior Unsecured Public Notes”). The 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes are fully and unconditionally guaranteed by ~~the Company~~Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The terms of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes are governed by an indenture, dated August 17, 2020, among the Operating Partnership, the Company and U.S. Bank National Association, as trustee (as amended and supplemented by an officer’s certificate dated May 14, 2021, the ~~“Indenture”~~“2021 Indenture”). The 2021 Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the Operating Partnership to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. The Company terminated related swap agreements of ~~$300.0~~$300 million notional amount that hedged the 2033 Senior Unsecured Public Notes, receiving $16.7 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rates to the Company for the ~~$350.0~~$350 million aggregate principal amount of the 2028 Senior Unsecured Public Notes and the ~~$300.0~~$300 million aggregate principal amount of the 2033 Senior Unsecured Public Notes are 2.11% and 2.13%, respectively.

Senior Unsecured Revolving Credit Facility

In December 2019, the Company entered into a Second Amended and Restated Revolving Credit and Term Loan ~~Agreement (the “Credit Agreement”). The Credit Agreement provides~~Agreement. This agreement provided for a ~~$500.0~~$500 million unsecured revolving credit ~~facility that matures on January 15, 2024 (the “Revolving Credit Facility”).~~facility. It also provided for a $65 million unsecured term loan facility and a $35 million unsecured term loan facility. All amounts outstanding under these unsecured term loan facilities were repaid in May 2021 (see Unsecured Term Loan Facilities above) and cannot be reborrowed against. ~~Subject to certain terms~~

In December 2021, the Company entered into a Third Amended and ~~conditions set forth in the~~Restated Revolving Credit Agreement which increased its senior unsecured revolving credit facility (the “Revolving Credit Facility”) to $1.0 billion. The Revolving Credit Facility includes an accordion option that allows the Company ~~(i) may~~to request additional lender commitments ~~under any or all facilities of~~ up to ~~an additional aggregate amount~~a total of ~~$500.0 million and (ii) may elect, for an additional fee,~~$1.75 billion. The Revolving Credit Facility will mature in January 2026 with Company options to extend the maturity date ~~of the~~to January 2027.

The Revolving Credit ~~Facility by six months up to 2 times, for a maximum maturity date of January 15, 2025. No amortization payments are required under the Credit Agreement, and~~Facility’s interest ~~is payable in arrears no less frequently than quarterly.~~

~~All borrowings under the Revolving Credit Facility (except for swing line loans) bear interest at a~~ rate ~~per annum equal to, at the option of the Company, (i) LIBOR plus a margin that~~ is based ~~upon~~on a pricing grid with a range of 72.5 to 140 basis points over LIBOR, determined by the Company’s credit rating, or (ii) the Base Rate (which is defined as the greater of the rate of interest as publicly announced from time to time by PNC Bank, National Association, as its prime rate, the Federal Funds Open Rate plus 0.50%, or the Daily Eurodollar Rate plus 1.0%) plus a margin that is based upon the Company’s credit rating. The margins for the Revolving Credit Facility range in amount from 0.775% to 1.450% for LIBOR-based loans and 0.00% to 0.45% for Base Rate loans, depending on the Company’s credit rating.ratings. The margins for the Revolving Credit Facility are subject to improvement based on the ~~Company’s~~Company's leverage ratio, provided its credit ~~rating meets~~ratings meet a certain threshold. Based on the Company's credit ratings and leverage ratio at the time of closing, pricing on the Revolving Credit Facility was 77.5 basis points over LIBOR. In connection with the Company's ongoing environmental, social and governance (“ESG”) initiatives, pricing may be reduced if specific ESG ratings are achieved.

The Company and Richard Agree, the Executive Chairman of the Company, are parties to a Reimbursement Agreement dated November 18, 2014 (the “Reimbursement Agreement”). Pursuant to the Reimbursement Agreement, Mr. Agree has agreed to reimburse the Company for any loss incurred under the Revolving Credit Facility in an amount not to exceed $14.0 million to the extent that the value of the Operating Partnership’s assets available to satisfy the Operating Partnership’s obligations under the credit facility is less than $14.0 million.

2221

Table of Contents

Debt Maturities

The following table presents scheduled principal payments related to the Company’s debt as of ~~September~~June 30, ~~2021 (in thousands)~~2022 (presented in thousands):


	Scheduled		Balloon				Scheduled		Balloon
	Principal		Payment		Total		Principal		Payment		Total
Remainder of 2021	$	204	$	0	$	204
2022		850		0		850
Remainder of 2022							$	432	$	0	$	432
2023		905		28,262		29,167		905		28,262		29,167
2024 ⁽¹⁾		963		0		963
2024								963		0		963
2025		1,026		50,000		51,026		1,026		50,000		51,026
2026 ⁽¹⁾								629		370,000		370,629
Thereafter		629		1,460,000		1,460,629		0		1,502,250		1,502,250
Total scheduled principal payments		4,577		1,538,262		1,542,839	$	3,955	$	1,950,512	$	1,954,467
Original issue discount, net		0		(9,198)		(9,198)
Total	$	4,577	$	1,529,064	$	1,533,641

(1)

The Revolving Credit Facility matures in January ~~2024,~~2026, with options to extend the maturity ~~as described under~~ ~~Senior Unsecured Revolving Credit Facility~~ ~~above.~~to January 2027. The Revolving Credit Facility ~~did not have~~had an outstanding balance of $370.0 million as of ~~September~~June 30, ~~2021.~~2022.

Loan Covenants

Certain loan agreements contain various restrictive covenants, including the following financial covenants: maximum total leverage ratio, maximum secured leverage ratios, consolidated net worth requirements, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, a minimum unsecured interest expense ratio, a minimum interest coverage ratio, a minimum unsecured debt yield and a minimum unencumbered interest expense ratio. As of ~~September~~June 30, ~~2021,~~2022, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its ~~material~~ loan covenants and obligations as of ~~September~~June 30, ~~2021.~~2022.

Note 6 – Common and Preferred Stock

~~Authorized Shares of Common Stock~~

In May 2021, the Company’s stockholders approved an amendment to the Company’s Articles of Incorporation to increase the number of authorized shares of the Company’s common stock from 90 million shares to 180 million shares.

Shelf Registration

~~The~~On May 27, 2020, the Company filed an automatic shelf registration statement on Form S-3 with the Securities and Exchange Commission ~~on May 27, 2020,~~ registering an unspecified amount of common stock, preferred stock, depositary shares, warrants and guarantees of debt securities of the Operating Partnership, as well as an unspecified amount of debt securities of the Operating Partnership, at an indeterminate aggregate initial offering price. The Company may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

Follow-on Common Stock Offerings

In April 2020, the Company completed a follow-on public offering of 2,875,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 375,000 shares of common stock. The offering resulted in net proceeds to the Company of approximately $170.4 million, after deducting fees and estimated offering expenses payable by the Company.

~~Table of Contents~~

Also in April 2020, the Company entered into a follow-on public offering to sell an aggregate of 6,166,666 shares of common stock in connection with a forward sale agreement (the “April 2020 Forward”). During the remainder of 2020, the Company settled the April 2020 Forward, realizing net proceeds of approximately $354.6 million, after deducting fees and expenses.

In January 2021, the Company completed a follow-on public offering of 3,450,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 450,000 shares of common stock. The offering resulted in net proceeds to the Company of approximately $221.4 million, after deducting fees and ~~estimated~~ offering expenses payable by the Company.

In June 2021, the Company completed a follow-on public offering of 4,600,000 shares of common stock, which included the full exercise of the underwriters’ option to purchase an additional 600,000 shares of common stock. The offering resulted in net proceeds to the Company of approximately $327.0 million, after deducting fees and ~~estimated~~ offering expenses payable by the Company.

Table of Contents

In December 2021, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase additional 750,000 shares, in connection with forward sale agreements. The offering resulted in net proceeds to the Company of approximately $368.7 million after deducting fees and expenses and making certain other adjustments as provided in the forward sale agreement.

In May 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase an additional 750,000 shares, in connection with forward sale agreements. Upon settlement, the offering is anticipated to raise net proceeds of approximately $388.0 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements. As of June 30, 2022, the Company has not settled any shares of these May 2022 forward sale agreements.

Preferred Stock Offering

In September 2021, the Company completed an underwritten public offering of depositary shares (the “Depositary Shares”), each representing 1/1,000th of a share of Series A Preferred Stock, which resulted in net proceeds to the Company of approximately $170.3 million, after deducting the underwriting discounts and commissions and costs payable by the Company. At the closing, the Company issued 7,000 shares of Series A Preferred Stock (the “Series A Preferred Shares”) to the depositary, resulting in the issuance of 7,000,000 Depositary Shares. The Company contributed the net proceeds from the sale of the Depositary Shares to the Operating Partnership in exchange for 7,000 Series A Preferred Units corresponding to the number of shares of Series A Preferred Stock underlying the Depositary Shares.

Dividends on the Series A Preferred Shares will be payable monthly in arrears on the first day of each month (or, if not on a business day, on the next succeeding business day). The dividend rate is 4.25% per annum of the $25,000 (equivalent to $25.00 per Depositary Share) liquidation preference. The first pro-rated dividend on the Series A Preferred Shares was paid on October 1, 2021, and was in an amount equivalent to ~~$0.041~~$0.04132 per Depositary Share. Subsequent dividends on the Series A Preferred Shares have been and will be in the amount of $0.08854 per Depositary Share, equivalent to $1.0625 per annum.

The Company may not redeem the Series A Preferred Shares before September 2026, except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company. Beginning in September 2026, the Company, at its option, may redeem the Series A Preferred Shares, in whole or from time to time in part, by paying $25.00 per Depositary Share, plus any accrued and unpaid dividends.

~~2019 ATM Program~~

~~In July 2019,~~ Upon the occurrence of a change in control of the Company, ~~entered into a $400.0 million ATM program (the “2019 ATM Program”) through which~~if the Company ~~from time~~does not otherwise redeem the Series A Preferred Shares, the holders have a right to ~~time, sold~~convert their shares ofinto common stock ~~and entered into forward sale agreements.~~

~~During the fourth quarter~~ of ~~2019,~~ the Company ~~entered into forward sale agreements in connection with~~at the ~~2019 ATM Program to sell an aggregate of 2,003,118 shares of common stock. Additionally, during~~$25.00 per share liquidation value, plus any accrued and unpaid dividends. This conversion value is limited by a share cap if the first quarter of 2020, the Company entered into forward sale agreements in connection with the 2019 ATM Program to sell an aggregate of 3,169,754 shares of common stock. During 2020, the Company settled all forward sale agreements under the 2019 ATM Program, realizing net proceeds of $359.5 million.

~~The 2019 ATM Program was terminated simultaneously with the establishment of the 2020 ATM Program, which is discussed below. As~~Company’s stock price falls below a ~~result, 0 future issuances will occur under the 2019 ATM Program.~~

~~Table of Contents~~

~~2020 ATM Program~~

In March 2020, the Company entered into a new $400.0 million ATM program (the “2020 ATM Program”) through which the Company, from time to time, sold shares of common stock. In addition to selling shares of common stock, the Company entered into forward sale agreements through the 2020 ATM Program, as described below.

During 2020, the Company entered into forward sale agreements to sell an aggregate of 3,334,056 shares of common stock. During 2020, the Company settled 204,074 shares of these forward sale agreements, realizing net proceeds of $12.5 million. During the first nine months of 2021, the Company settled 1,628,772 shares of these forward sale agreements, realizing net proceeds of $102.8 million. The Company is required to settle the remaining outstanding shares of common stock under the 2020 ATM Program by various dates between November 2021 and December 2021.

~~The 2020 ATM Program was terminated simultaneously with the establishment of the 2021 ATM Program, which is discussed below. As a result, 0 future issuances will occur under the 2020 ATM Program.~~certain threshold.

2021 ATM Program

In February 2021, the Company entered into a ~~new~~ $500.0 million ATM program (the “2021 ATM Program”) through which the Company, from time to time, may sell shares of common stock. In addition to selling shares of common stock, the Company has entered into forward sale agreements through the 2021 ATM Program, as described below.

~~During~~As of June 30, 2022, the ~~first nine months of 2021, the~~ Company had entered into forward sale agreements to sell an aggregate of ~~1,918,130~~4,011,176 shares of common stock. ~~The~~During 2022, the Company ~~has 0t~~ settled ~~any shares~~2,709,814 of these forward sale agreements asfor net proceeds of ~~September 30, 2021.~~approximately $182.4 million. The Company is required to settle the remaining outstanding shares of common stock under the 2021 ATM Program by various dates ~~between March 2022 and September 2022.~~in May 2023.

Note 7 – Dividends and Distribution Payable

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company declared monthly dividends of ~~$0.217~~$0.234 per common share for ~~July, August~~April, May and ~~September 2021.~~June 2022. Holders of Operating Partnership Common Units are entitled to an equal distribution per Operating Partnership Common Unit held. The dividends and distributions payable for ~~July~~April and ~~August~~May were paid during

Table of Contents

the quarter, while the ~~September~~June amounts were recorded as liabilities on the Condensed Consolidated Balance Sheets at ~~September~~June 30, ~~2021.~~2022. The ~~September~~June dividends and distributions were paid on ~~October 15, 2021.~~July 14, 2022.

~~In September 2021,~~During the three months ended June 30, 2022, the Company declared ~~the~~ monthly dividends on the Series A Preferred Shares ~~for the period from the September issuance of these preferred shares (see Note 6 – Common and Preferred Stock)~~ in the ~~pro-rated~~ amount of ~~$.041~~$0.08854 per Depositary ~~Share. This~~Share for April, May and June 2022. The dividends payable for April and May were paid during the quarter, while the June dividend was recorded as a liability on the Condensed Consolidated Balance Sheet at ~~September~~June 30, ~~2021~~2022 and was paid on ~~October~~July 1, ~~2021.~~2022.

Note 8 – Income Taxes

Uncertain Tax Positions

The Company is subject to the provisions of FASB ASC Topic 740-10 (“ASC 740-10”) and has analyzed its various federal and state filing positions. The Company believes that its income tax filing positions and deductions are documented and supported. Additionally, the Company believes that its accruals for tax liabilities are adequate. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740-10. The Company’s federal income tax returns are open for examination by taxing authorities for all tax years after December 31, ~~2016.~~2018. The Company has elected to record related interest and penalties, if any, as income tax expense on the Consolidated Statements of Operations and Comprehensive Income. The Company has 0no material interest or penalties relating to income taxes recognized for the three and ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020.~~2021.

~~Table of Contents~~

Income Tax Expense

The Company recognized total federal and state tax expense of approximately ~~$0.4~~$0.7 million and ~~$0.3~~$0.5 million for the three months ended ~~September~~June 30, 2022 and 2021, respectively, and ~~2020, respectively. The Company recognized total federal and state tax expense of~~ approximately ~~$1.9~~$1.4 million and ~~$0.8~~$1.5 million for the ~~nine~~six months ended ~~September~~June 30, 2022 and 2021, ~~and 2020,~~ respectively. The income tax expense recorded in 2021 includes additional tax expense of approximately $0.5 million relating to the true-up of 2020 ~~operations, recognized~~expense upon filing of the annual tax ~~returns during the three months ended March 31, 2021.~~returns.

Note 9 – Derivative Instruments and Hedging Activity

Background

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments. For additional information regarding the leveling of the Company’s derivatives, refer to Note 10 – Fair Value Measurements.

The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreement without exchange of the underlying notional amount.

~~Recent~~ Hedges of 2022 Planned Debt Issuance

In May and July 2021, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of ~~$300.0~~$300 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending December 2022. As of ~~September~~June 30, ~~2021,~~2022, these interest rate swaps were valued as ~~a liability~~an asset of approximately ~~$0.8~~$35.6 million.

Table of Contents

~~Recent~~2021 Settlements - Hedging 2021 Debt Issuances

~~Settlements Impacting Current and Future Interest Expense~~

In June 2019, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of $100.0 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending March 2021. In August 2020, the Company terminated the swap agreements upon the debt issuance, paying $16.1 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

In February 2020, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of $100.0 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending March 2021. In August 2020, the Company terminated the swap agreements upon the debt issuance, paying $7.3 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

In August 2020, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of ~~$100.0~~

~~Table of Contents~~

$100 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $8.0 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

In December 2020, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of ~~$100.0~~$100 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $5.6 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

In February 2021, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of ~~$100.0~~$100 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending February 2022. In May 2021, the Company terminated the swap agreements upon the debt issuance, receiving $3.1 million upon termination. This settlement was included as a component of accumulated OCI, to be recognized as an adjustment to income over the term of the debt.

2021 Settlements ~~Impacting Current Year Results~~– Extinguishment of ~~Operations Only~~Term Loans

In July 2014, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on ~~$65.0~~$65 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 2.09%. These swaps effectively converted ~~$65.0~~$65 million of variable-rate borrowings to fixed-rate borrowings from July 21, 2014 to July 21, 2021. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $0.3 million upon termination. This settlement was recognized as an expense during the ~~nine~~three and six months ended ~~September~~June 30, 2021.

In June 2016, the Company entered into an interest rate swap agreement to hedge against changes in future cash flows resulting from changes in interest rates on ~~$40.0~~$40 million in variable-rate borrowings. Under the terms of the interest rate swap agreement, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 1.40%. This swap effectively converted ~~$40.0~~$40 million of variable-rate borrowings to fixed-rate borrowings from August 1, 2016 to July 1, 2023. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $1.0 million upon termination. This settlement was recognized as an expense during the ~~nine~~three and six months ended ~~September~~June 30, 2021.

In December 2018, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on ~~$100.0~~$100 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on one month LIBOR and pays to the counterparty a fixed rate of 2.66%. These swaps effectively ~~converts $100.0~~converted $100 million of variable-rate borrowings to fixed-rate borrowings from December 27, 2018 to January 15, 2026. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $9.2 million upon termination. This settlement was recognized as an expense during the ~~nine~~three and six months ended ~~September~~June 30, 2021.

In October 2019, the Company entered into interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates on ~~$65.0~~$65 million in variable-rate borrowings. Under the terms of the interest rate swap agreements, the Company received from the counterparty interest on the notional amount based on 1one month LIBOR and pays to the counterparty a fixed rate of 1.4275%. This swap effectively ~~converts $65.0~~converted $65 million of variable-rate borrowings to fixed-rate borrowings from July 12, 2021 to January 12, 2024. In May 2021, the Company terminated the ~~swap agreements upon the payoff of the related term loan, paying $1.8 million upon termination. This settlement was recognized as an expense during the nine months ended September 30, 2021.~~

2725

Table of Contents

swap agreements upon the payoff of the related term loan, paying $1.8 million upon termination. This settlement was recognized as an expense during the three and six months ended June 30, 2021.

Also in October 2019, the Company entered into an interest rate swap agreement to hedge against changes in future cash flows resulting from changes in interest rates on ~~$35.0~~$35 million in variable-rate borrowings. Under the terms of the interest rate swap agreement, the Company receives from the counterparty interest on the notional amount based on 1one month LIBOR and pays to the counterparty a fixed rate of 1.4265%. This swap effectively ~~converts $35.0~~converted $35 million of variable-rate borrowings to fixed-rate borrowings from September 29, 2020 to January 12, 2024. In May 2021, the Company terminated the swap agreements upon the payoff of the related term loan, paying $1.1 million upon termination. This settlement was recognized as an expense during the ~~nine~~three and six months ended ~~September~~June 30, 2021.

~~See discussion of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes in~~ ~~Note 5 – Debt~~ ~~above.~~

Recognition

~~Companies are required to recognize~~The Company recognizes all derivative instruments as either assets or liabilities at fair value on the balance sheet. The Company recognizes its derivatives within Other Assets, net and Accounts Payable, Accrued Expenses and Other Liabilities on the Condensed Consolidated Balance Sheets.

The Company recognizes all changes in fair value for hedging instruments designated and qualifying for cash flow hedge accounting treatment as a component of Other Comprehensive Income (OCI).

~~Amounts~~Activity reported in accumulated OCI ~~related~~relate to ~~currently outstanding~~(i) the change in fair value of forward-starting interest rate derivatives ~~are recognized as an adjustment to income as interest payments are made~~and (ii) realized gains or losses on ~~the Company’s variable-rate debt. Realized~~settled derivative instruments. The realized gains or losses on settled derivative instruments ~~included in accumulated OCI~~ are recognized as an adjustment to interest expense over the term of the hedged debt transaction. During the next twelve months, the Company estimates that an additional $0.3 million will be reclassified as an increase to interest expense.

During 2021, the Company accelerated the reclassification of amounts in accumulated OCI into expense given that the hedged forecasted transactions were no longer likely to occur. During 2021, the Company accelerated a loss of $13.4 million out of OCI into earnings due to missed forecasted transactions associated with terminated swap agreements in connection with the early payoff of the hedged term loans (see ~~Recent~~2021 Settlements - Extinguishment of Term Loans above).

The Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk ~~(in~~(presented in thousands, except number of ~~instruments)~~instruments):

Number of Instruments ¹

Notional ¹

Number of Instruments ¹

Notional ¹

September 30,

December 31,

September 30,

December 31,

June 30,

December 31,

June 30,

December 31,

Interest Rate Derivatives

2021

2020

2021

2020

2022

2021

2022

2021

Interest rate swap

300,000

505,000

300,000

(1)	¹Number of Instruments and total Notional disclosed includes all interest rate swap agreements outstanding at the balance sheet date, including forward-starting swaps prior to their effective date.

2826

Table of Contents

The table below presents the estimated fair value of the Company’s derivative financial instruments, as well as their classification in the Condensed Consolidated Balance Sheets ~~(in thousands)~~(presented in thousands).


	Asset Derivatives				Asset Derivatives
	September 30, 2021		December 31, 2020		June 30, 2022		December 31, 2021
	Fair Value		Fair Value		Fair Value		Fair Value
Derivatives designated as cash flow hedges:
Other Assets, net	$	2,109	$	2,286	$	35,595	$	1,868


	Liability Derivatives				Liability Derivatives
	September 30, 2021		December 31, 2020		June 30, 2022		December 31, 2021
	Fair Value		Fair Value		Fair Value		Fair Value
Derivatives designated as cash flow hedges:
Accounts Payable, Accrued Expenses, and Other Liabilities	$	2,880	$	16,985	$	0	$	3,335

The table below presents the effect of the Company’s derivative financial instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income for the three and ~~nine~~six months ended ~~September~~June 30, 2022 and 2021 ~~and 2020 (in thousands)~~(presented in thousands).


						Location of
	Derivatives in					Income/(Loss)									Location of Income/(Loss)	Amount of Income/(Loss)
	Cash Flow					Reclassified from	Amount of Income/(Loss)				Amount of Income/(Loss) Recognized				Reclassified from Accumulated	Reclassified from
	Hedging	Amount of Income/(Loss) Recognized				Accumulated OCI	Reclassified from				in OCI on Derivative				OCI into Income	Accumulated OCI into Expense
Three Months Ended June 30,											2022		2021			2022		2021
	Relationships	in OCI on Derivative				into Income	Accumulated OCI into Expense
Three Months Ended September 30,		2021		2020			2021		2020
Interest rate swaps											$	16,481	$	(11,600)	Interest expense	$	82	$	754

	Interest rate swaps	$	3,300	$	(3,289)	Interest Expense	$	82	$	1,028					Loss on extinguishment of debt and settlement of related hedges	$	0	$	13,363

Nine Months Ended September 30,		2021		2020			2021		2020

	Interest rate swaps	$	15,653	$	(36,667)	Interest Expense	$	2,529	$	1,365

						Loss on extinguishment of debt and settlement of related hedges	$	13,363	$	0



					Location of Income/(Loss)	Amount of Income/(Loss)
	Amount of Income/(Loss) Recognized				Reclassified from Accumulated	Reclassified from Accumulated
	in OCI on Derivative				OCI into Income	OCI into Expense
Six Months Ended June 30,	2022		2021			2022		2021

Interest rate swaps	$	37,062	$	12,353	Interest expense	$	164	$	2,447

					Loss on extinguishment of debt and settlement of related hedges	$	0	$	13,363

The Company does not use derivative instruments for trading or other speculative purposes and did not have any other derivative instruments or hedging activities as of ~~September~~June 30, ~~2021.~~2022.

Credit-Risk-Related Contingent Features

The Company has agreements with its derivative counterparties that contain a provision where the Company could be declared in default on its derivative obligations if repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on the indebtedness.

As of ~~September~~June 30, ~~2021,~~2022, the fair value of derivatives in a net ~~liability~~asset position related to these agreements, which includes accrued interest but excludes any adjustment for nonperformance risk, was ~~$1.4~~$35.7 million.

Although the derivative contracts are subject to master netting arrangements, which serve as credit mitigants to both the Company and its counterparties under certain situations, the Company does not net its derivative fair values or any existing rights or obligations to cash collateral on the Condensed Consolidated Balance Sheets.

The table below presents a gross presentation of the effects of offsetting and a net presentation of the Company’s

2927

Table of Contents

~~The table below presents a gross presentation of the effects of offsetting and a net presentation of the Company’s~~ derivatives as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020.~~2021. The gross amounts of derivative assets or liabilities can be reconciled to the Tabular Disclosure of Fair Values of Derivative Instruments above, which also provides the location that derivative assets and liabilities are presented on the Condensed Consolidated Balance Sheets ~~(in thousands)~~(presented in thousands):

Offsetting of Derivative Assets as of ~~September~~June 30, ~~2021~~2022

Gross Amounts

Net Amounts of

Gross Amounts

Net Amounts of

Offset in the

Assets presented

Gross Amounts Not Offset in the

Offset in the

Assets presented

Gross Amounts Not Offset in the

Gross Amounts

Statement of

in the Statement

Statement of Financial Position

Gross Amounts

Statement of

in the Statement

Statement of Financial Position

of Recognized

Financial

of Financial

Financial

Cash Collateral

of Recognized

Financial

of Financial

Financial

Cash Collateral

Assets

Position

Instruments

Received

Net Amount

Assets

Position

Instruments

Received

Net Amount

Derivatives

2,109

(1,451)

658

35,595

Offsetting of Derivative Liabilities as of ~~September~~June 30, ~~2021~~2022

Net Amounts of

Gross Amounts

Liabilities

Gross Amounts

Liabilities

Offset in the

presented in the

Gross Amounts Not Offset in the

Offset in the

presented in the

Gross Amounts Not Offset in the

Gross Amounts

Statement of

Statement of Financial Position

Gross Amounts

Statement of

Statement of Financial Position

of Recognized

Financial

Cash Collateral

of Recognized

Financial

Cash Collateral

Liabilities

Position

Instruments

Posted

Net Amount

Liabilities

Position

Instruments

Posted

Net Amount

Derivatives

2,880

(1,451)

1,429

Offsetting of Derivative Assetsas of December 31, ~~2020~~2021

Gross Amounts

Net Amounts of

Gross Amounts

Net Amounts of

Offset in the

Assets presented

Gross Amounts Not Offset in the

Offset in the

Assets presented

Gross Amounts Not Offset in the

Gross Amounts

Statement of

in the Statement

Statement of Financial Position

Gross Amounts

Statement of

in the Statement

Statement of Financial Position

of Recognized

Financial

of Financial

Financial

Cash Collateral

of Recognized

Financial

of Financial

Financial

Cash Collateral

Assets

Position

Instruments

Received

Net Amount

Assets

Position

Instruments

Received

Net Amount

Derivatives

2,286

(1,258)

1,028

1,868

(1,679)

189

Offsetting of Derivative Liabilities as of December 31, ~~2020~~2021

Net Amounts of

Gross Amounts

Liabilities

Gross Amounts

Liabilities

Offset in the

presented in the

Gross Amounts Not Offset in the

Offset in the

presented in the

Gross Amounts Not Offset in the

Gross Amounts

Statement of

Statement of Financial Position

Gross Amounts

Statement of

Statement of Financial Position

of Recognized

Financial

Cash Collateral

of Recognized

Financial

Cash Collateral

Liabilities

Position

Instruments

Posted

Net Amount

Liabilities

Position

Instruments

Posted

Net Amount

Derivatives

16,985

(1,258)

15,727

3,335

(1,679)

1,656

Note 10 – Fair Value Measurements

Assets and Liabilities Measured at Fair Value

The Company accounts for fair values in accordance with ASC 820. ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances.

ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources

3028

Table of Contents

independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls, is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Derivative Financial Instruments

Currently, the Company uses interest rate swap agreements to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves.

To comply with the provisions of ASC 820, the Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of ~~September~~June 30, ~~2021,~~2022, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

The table below presents the Company’s assets and liabilities measured at fair value on a recurring basis as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020~~2021 (in thousands):


	Total Fair Value		Level 2		Total Fair Value		Level 2
September 30, 2021
June 30, 2022
Derivative assets - interest rate swaps	$	2,109	$	2,109	$	35,595	$	35,595
Derivative liabilities - interest rate swaps	$	2,880	$	2,880	$	0	$	0

December 31, 2020
December 31, 2021
Derivative assets - interest rate swaps	$	2,286	$	2,286	$	1,868	$	1,868
Derivative liabilities - interest rate swaps	$	16,985	$	16,985	$	3,335	$	3,335

3129

Table of Contents

Other Financial Instruments

The carrying values of cash and cash equivalents, cash held in escrow, receivables and accounts payable and accrued liabilities are reasonable estimates of their fair values because of the short maturity of these financial instruments.

The Company estimated the fair value of its debt based on its incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturity and on the discounted estimated future cash payments to be made for other debt. The discount rate used to calculate the fair value of debt approximates current lending rates for loans and assumes the debt is outstanding through maturity. Since such amounts are estimates that are based on limited available market information for similar transactions, ~~which is a Level 2 non-recurring measurement,~~ there can be no assurance that the disclosed value of any financial instrument could be realized by immediate settlement of the instrument.

~~Fixed rate debt (including variable rate debt swapped to fixed, excluding~~The Company determined that the ~~value~~valuation of its Senior Unsecured Notes and Revolving Credit Facility are classified as Level 2 of the ~~derivatives) with~~fair value hierarchy and its fixed rate mortgages are classified as Level 3 of the fair value hierarchy. The Senior Unsecured Notes had carrying values of ~~$1.53 billion and $1.13~~$1.50 billion as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020, respectively,~~2021 and had fair values of ~~$1.63~~$1.35 billion and ~~$1.28~~$1.57 billion, respectively. ~~Variable rate debt’s~~The Revolving Credit Facility’s fair value ~~had 0 remaining~~is estimated to be equal to the carrying ~~value~~values of $370.0 million and $160.0 million as of ~~September~~June 30, 2022 and December 31, 2021, respectively. The Mortgage Notes Payable had carrying values of $71.8 million and $32.4 million as of June 30, 2022 and December 31, 2021, respectively, and had ~~a carrying value~~fair values of ~~$92.0~~$71.3 million ~~at December 31, 2020. See~~ ~~Note 5 – Debt – Unsecured Term Loan Facilities~~ ~~above.~~and $33.9 million as of those dates.

Note 11 – Equity Incentive Plan

In May 2020, the Company’s stockholders approved the Agree Realty Corporation 2020 Omnibus Incentive Plan (the “2020 Plan”), which replaced the Agree Realty Corporation 2014 Omnibus Equity Incentive Plan (the “2014 Plan”). The 2020 Plan provides for the award to employees, directors and consultants of the Company of options, restricted stock, restricted stock units, stock appreciation rights, performance awards (which may take the form of performance units or performance shares) and other awards to acquire up to an aggregate of 700,000 shares of the Company’s common stock. All subsequent awards of equity or equity rights will be granted under the 2020 Plan, and no further awards will be made under the 2014 Plan. As of ~~September~~June 30, ~~2021, 488,985~~2022, 327,092 shares of common stock were available for issuance under the 2020 Plan.

Restricted Stock - Employees

~~Shares of restricted common stock (“restricted shares”)~~Restricted shares have been granted to certain employees.

The holder of a restricted share award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a stockholder of the Company, including the right to vote the shares and the right to receive dividends on the shares. The restricted shares vest over a five-year period based on continued service to the Company.

The Company estimates the fair value of restricted share grants at the date of grant and amortizes those amounts into expense on a straight-line basis or amount vested, if greater, over the appropriate vesting period. The Company recognized expense relating to restricted share grants of ~~$0.8~~$1.1 million and ~~$0.8~~$1.0 million for the three months ended ~~September~~June 30, ~~2021~~2022 and ~~2020,~~2021, respectively, and ~~$2.6~~$2.1 million and ~~$2.4~~$1.8 million for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020,~~2021, respectively.

As of ~~September~~June 30, ~~2021,~~2022, there was ~~$10.0~~$11.4 million of total unrecognized compensation costs related to the outstanding restricted ~~stock,~~shares, which is expected to be recognized over a weighted average period of ~~3.5~~3.7 years. The Company used 0% for the forfeiture rate for determining the fair value of restricted stock. The intrinsic value of restricted shares redeemed ~~was less than $0.1 million for~~during each of the ~~three~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~September 30, 2020. The intrinsic value of restricted shares redeemed~~2021 was $1.8 ~~million and $1.6 million during the nine months end September 30, 2021 and 2020, respectively.~~million.

3230

Table of Contents

Restricted ~~stock~~share activity is summarized as follows:


	Shares	Weighted Average		Shares	Weighted Average
	Outstanding	Grant Date		Outstanding	Grant Date
	(in thousands)	Fair Value		(in thousands)	Fair Value
Unvested restricted stock at December 31, 2020	175	$	60.53
Unvested restricted stock at December 31, 2021				175	$	64.90

Restricted stock granted	83	$	65.10	78	$	62.72
Restricted stock vested	(59)	$	54.16	(56)	$	60.92
Restricted stock forfeited	(24)	$	63.88

Unvested restricted stock at September 30, 2021	175	$	64.40
Unvested restricted stock at June 30, 2022				197	$	65.15

Performance Units and Shares

Performance units were granted to certain executive officers ~~during 2020 and~~beginning in 2019, while performance shares were granted prior to ~~those years.~~2019. Performance units or shares are subject to a three-year performance period, at the conclusion of which shares awarded are to be determined by the Company’s total shareholder return compared to the constituents of the MSCI US REIT Index and a defined peer group. 50% of the award is based upon the total shareholder return percentile rank versus the constituents in the MSCI US REIT index for the three-year performance period; and 50% of the award is based upon TSR percentile rank versus a specified net lease peer group for the three-year performance period. Vesting of the performance units and shares following their issuance will occur ratably over a three-year period, with the initial vesting occurring immediately following the conclusion of the performance period such that all units and shares vest within five years of the original award date.

The grant date fair value of these awards is determined using a Monte Carlo simulation pricing model and compensation expense is amortized on an attribution method over a five-year period. Compensation expense related to performance units or shares is determined at the grant date and is not adjusted throughout the measurement or vesting periods.

The Monte Carlo simulation pricing model for issued grants utilizes the following assumptions: (i) expected term (equal to the remaining performance measurement period at the grant date), (ii) volatility (based on historical volatility), and (iii) risk-free rate (interpolated based on 2- and 3-year rates). The Company used 0% for the forfeiture rate for determining the fair value of performance units and shares. ~~During the years ended December 31, 2021, 2020 and 2019 the~~

The following assumptions were ~~used:~~used when determining the grant date fair value:


Nine Months Ended September 30,	2021		2020		2019
							2022		2021		2020
Expected term (years)	2.9		2.9		2.9		2.9		2.9		2.9
Volatility	33.9	%	18.4	%	19.7	%	33.5	%	33.9	%	18.4	%
Risk-free rate	0.2	%	1.3	%	2.5	%	1.8	%	0.2	%	1.3	%

The Company recognized expense related to performance units and shares for which the three-year performance period has not yet been completed of ~~$0.1 million and~~ $0.4 million for each the three months ended ~~September~~June 30, 2022 and 2021, and ~~2020, respectively and $0.8 million and $1.1~~$0.7 million for each of the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 and ~~2020.~~2021. As of ~~September~~June 30, ~~2021,~~2022, there was ~~$3.5~~$4.2 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has not yet been completed, which is expected to be recognized over a weighted average period of ~~3.5~~3.7 years.

The Company recognized ~~($0.1) million for the three months ended September 30, 2021 and $0.1 million for the nine months ended September 30, 2021 of compensation~~ expense related to performance units and shares for which the three-year performance period was ~~completed.~~completed of $0.1 million for each of the three months ended June 30, 2022 and 2021, and $0.2 million for each of the six months ended June 30, 2022 and 2021. As of ~~September~~June 30, ~~2021,~~2022, there was ~~$0.2~~$0.4 million of total unrecognized compensation costs related to performance units and shares for which the three-year performance period has been completed, which is expected to be recognized over a weighted average period of ~~1.4~~1.2 years.

3331

Table of Contents

Performance ~~share~~unit and ~~unit~~shares activity is summarized as follows:


	Target Number	Weighted Average
	of Awards	Grant Date
	(in thousands)	Fair Value
Performance units and shares at December 31, 2021 - three-year performance period to be completed	78	$	63.35

Performance units granted	34	$	68.59
Performance units and shares at June 30, 2022- three-year performance period completed	(27)	$	65.66

Performance units and shares at June 30, 2022 - three-year performance period to be completed	85	$	67.64


	Target Number	Weighted Average			Shares	Weighted Average
	of Awards	Grant Date			Outstanding	Grant Date
	(in thousands)	Fair Value			(in thousands)	Fair Value
Performance units and shares at December 31, 2020	87	$	69.61

Performance units granted	43	$	63.42
Performance units and shares at September 30, 2021 - three-year performance period completed	(31)	$	47.73
Performance units and shares forfeited	(21)	$	68.79

Performance units and shares at September 30, 2021 - three-year performance period to be completed	78	$	63.35

	Shares	Weighted Average
	Outstanding	Grant Date
	(in thousands)	Fair Value
Performance shares - three-year performance period completed but not yet vested at December 31, 2020	0	$	0
Performance shares - three-year performance period completed but not yet vested at December 31, 2021					27	$	55.29

Shares earned at completion of three-year performance period ⁽¹⁾	47	$	47.73		28	$	65.66
Shares vested	(16)	$	47.73		(23)	$	54.83
Shares forfeited	(4)	$	47.73

Performance shares - three-year performance period completed but not yet vested September 30, 2021	27	$	47.73
Performance shares - three-year performance period completed but not yet vested June 30, 2022					32	$	57.90

⁽¹⁾Performance shares granted in 2018 for which the three-year performance period was completed in 2021 paid out at the 150% maximum performance level

(1)Performance shares granted in 2019 for which the three-year performance period was completed in 2022 paid out at the 106% performance level				(1)Performance shares granted in 2019 for which the three-year performance period was completed in 2022 paid out at the 106% performance level

Restricted Stock - Directors

During the six months ended June 30, 2022, 10,636 restricted shares were granted to independent members of the Company’s board of directors at a weighted average grant date fair value of $62.62 per share.

The holder of a restricted share award is generally entitled at all times on and after the date of issuance of the restricted shares to exercise the rights of a stockholder of the Company, including the right to vote the shares and the right to receive dividends on the shares. The restricted shares vest over the 2022 calendar year commensurate with the board members’ annual services to the Company.

The Company estimates the fair value of board members’ restricted share grants at the date of grant and amortizes those amounts into expense on a straight-line basis over the one-year vesting period. The Company recognized expense relating to restricted share grants to the board members of $0.2 million for the three months ended June 30, 2022, and $0.3 million for the six months ended June 30, 2022.

As of June 30, 2022, there was $0.3 million of total unrecognized compensation costs related to the board members’ outstanding restricted shares, which is expected to be recognized over the remainder of 2022. The Company used 0% for the forfeiture rate for determining the fair value of this restricted stock.

Table of Contents

Note 12 – Commitments and Contingencies

In the ordinary course of business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial position or results of operations.

Note 13 – Subsequent Events

In connection with the preparation of its financial statements, the Company has evaluated events that occurred subsequent to ~~September~~June 30, ~~2021~~2022 through the date on which these financial statements were issued to determine whether any of these events required disclosure in the financial statements.

There were no reportable subsequent events or transactions.

3433

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following should be read in conjunction with the Interim Condensed Consolidated Financial Statements of Agree Realty Corporation (the “Company”), a Maryland corporation, including the respective notes thereto, which are included in this Quarterly Report on Form 10-Q. The terms the “Company,” “Management,” “we,” “our” and “us” refer to Agree Realty Corporation and all of its consolidated subsidiaries, including Agree Limited Partnership (the “Operating Partnership”), a Delaware limited partnership.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” “may,” “will,” “seek,” “could,” “project” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations, financial condition, cash flows, performance or future achievements or events. Currently, one of the most significant factors, however, is the adverse effect of the current pandemic of the novel coronavirus, or COVID-19, on the financial condition, results of operations, cash flows and performance of the Company and its tenants, the real estate market and the global economy and financial markets. The extent to which COVID-19 impacts the Company and its tenants will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact, and the direct and indirect economic effects of the pandemic and containment measures, among others. Moreover, you should interpret many of the risks identified in this report, as well as the risks set forth below, as being heightened as a result of the ongoing and numerous adverse impacts of the COVID-19 pandemic. Additional factors which may cause actual results to differ materially from current expectations include, but are not limited to: the factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021, including those set forth under the headings “Business,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”; global and national economic conditions and changes in general economic, financial and real estate market conditions; the financial failure of, or other default in payment by, tenants under their leases and the potential resulting vacancies; the Company’s concentration with certain tenants and in certain markets, which may make the Company more susceptible to adverse events; changes in the Company’s business strategy; risks that the Company’s acquisition and development projects will fail to perform as expected; adverse changes and disruption in the retail sector and the financing stability of the Company’s tenants, which could impact tenants’ ability to pay rent and expense reimbursement; the Company’s ability to pay dividends; risks relating to information technology and cybersecurity attacks, loss of confidential information and other related business disruptions; loss of key management personnel; the potential need to fund improvements or other capital expenditures out of operating cash flow; financing risks, such as the inability to obtain debt or equity financing on favorable terms or at all; the level and volatility of interest rates; the Company’s ability to renew or re-lease space as leases expire; limitations in the Company’s tenants’ leases on real estate tax, insurance and operating cost reimbursement obligations; loss or bankruptcy of one or more of the Company’s major tenants, and bankruptcy laws that may limit the Company’s remedies if a tenant becomes bankrupt and rejects its leases; potential liability for environmental contamination, which could result in substantial costs; the Company’s level of indebtedness, which could reduce funds available for other business purposes and reduce the Company’s operational flexibility; covenants in the Company’s credit agreements and unsecured notes, which could limit our flexibility and adversely affect our financial condition; credit market developments that may reduce availability under our revolving credit facility; anfurther increase in market interest rates which could raise the Company’s interest costs on existing and future debt; a decrease in interest rates, which may lead to additional competition for the acquisition of real estate or adversely affect the Company’s results of operations; the Company’s hedging strategies, which may not be successful in mitigating the Company’s risks associated with interest rates; legislative or regulatory changes, including changes to laws governing real estate investment trusts (“REITs”); the Company’s ability to maintain its qualification as a REIT for federal income tax purposes and the

3534

Table of Contents

limitations imposed on its business by its status as a REIT; and the Company’s failure to qualify as a REIT for federal income tax purposes, which could adversely affect the Company’s operations and ability to make distributions.

Overview

The Company is a fully integrated REIT primarily focused on the ownership, acquisition, development and management of retail properties net leased to industry leading tenants. The Company was founded in 1971 by its current Executive Chairman, Richard Agree, and its common stock was listed on the New York Stock Exchange (“NYSE”) in 1994. The Company’s assets are held by, and all of its operations are conducted through, directly or indirectly, the Operating Partnership, of which the Company is the sole general ~~partner.~~partner in which it held a 99.6% common interest as of June 30, 2022. Refer to Note 1- Organization in the Notes to the Condensed Consolidated Financial Statements in this Form 10-Q for further information on the ownership structure. Under the agreement of limited partnership ~~agreement~~ of the Operating Partnership, the Company, as the sole general partner, has exclusive responsibility and discretion in the management and control of the Operating Partnership.

As of ~~September~~June 30, ~~2021,~~2022, the Company’s portfolio consisted of ~~1,338~~1,607 properties located in 4748 states and totaling approximately ~~27.7~~33.8 million square feet of ~~gross leasable area (“GLA”).~~

~~As of September 30, 2021, the Company’s~~GLA. The portfolio was approximately 99.6% leased and had a weighted average remaining lease term of approximately ~~9.5~~9.0 years. A significant majority of ~~our~~the Company’s properties are leased to national tenants and approximately ~~66.9%~~67.5% of our annualized base rent was derived from tenants, or parent entities thereof, with an investment grade credit rating from S&P Global Ratings (acting through Standard & Poor’s Financial Services, LLC), Moody’s Investors Service, Fitch Ratings or the National Association of Insurance Commissioners. Substantially all of our tenants are subject to net lease agreements. A net lease typically requires the tenant to be responsible for minimum monthly rent and property operating expenses including property taxes, insurance and maintenance.

WeThe Company elected to be taxed as a REIT for federal income tax purposes commencing with ~~our~~the taxable year ended December 31, 1994. We believe that we have been organized and have operated in a manner that has allowed us to qualify as a REIT for federal income tax purposes and we intend to continue operating in such a manner.

COVID-19

We continue to closely monitor the impact of the novel coronavirus (“COVID-19”) pandemic on all aspects of our business and geographies, including how it is impacting our tenants and business partners. ~~Although the duration and severity of this pandemic~~We are still uncertain, there is reason to believe that the success of vaccination efforts in the U.S. is leading to a decline in COVID-19 cases and having a positive impact on businesses, as federal, state and local restrictions are lifted and individuals begin returning to pre-pandemic activities. However, we are still unable to predict the full impact that the COVID-19 pandemic will ultimately have on our financial condition, results of operations and cash flows due to numerous uncertainties. These uncertainties include the scope, severity and duration of the pandemic, the actions taken to contain the pandemic or mitigate its impact and the direct and indirect economic effects of the pandemic and containment measures, among others. The outbreak of COVID-19 in many countries, including the United States, has significantly adversely impacted global economic activity and has contributed to significant volatility and negative pressure in financial markets. The global impact of the outbreak continues to rapidly evolve and, many countries, including the United States, have reacted by instituting quarantines, mandating business and school closures and restricting travel. Many states and cities, including where we own properties, have development sites and where our principal place of business is located, have also reacted by instituting quarantines, restrictions on travel, “shelter in place” rules, restrictions on types of business that may continue to operate, and/or restrictions on the types of construction projects that may continue. Although many of these jurisdictions have lifted some of these restrictions, the Company cannot predict whether and to what extent the restrictions will be reinstated, whether additional states and cities will implement similar restrictions or when restrictions currently in place will expire. As a result, the COVID-19 pandemic has negatively impacted almost every industry directly or indirectly, including industries in which the Company and our tenants operate. Further, the impacts of a potential worsening of global economic conditions and the continued disruptions to, and volatility in, the credit and financial markets, consumer spending as well as other unanticipated consequences remain unknown.

~~Table of Contents~~

We ~~cannot predict the impact that COVID-19 will have on our tenants and other business partners; however, any material effect on these parties could adversely impact us.~~

~~Refer to~~ ~~Note 2 – Summary of Significant Accounting Policies - Rent Concessions – COVID-19~~ to the Condensed Consolidated Financial Statements within this Quarterly Report on Form 10-Q regarding the Company’s accounting policies for rent concessions. Pursuant to the Company’s accounting elections, rental revenue continued to be recognized for tenants subject to deferral agreements, as long as such agreements did not result in a substantial increase in our rights as the lessor. Rent deferrals did not have a material impact on revenues for the three months ended September 30, 2021.

The continuing impact of the COVID-19 pandemic on our rental revenue for the remainder of 2021 and thereafter still cannot be fully determined at present. The situation surrounding the COVID-19 pandemic remains fluid, and we continue to actively manage our response in collaboration with tenants, government officials and business partners and to assess potential impacts to our financial position and operating results, as well as potential adverse developments in our business. For further information regarding the impact of COVID-19 on the Company, see Part I, Item 1A titled “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021.

Results of Operations

Overall

The Company’s real estate investment portfolio grew from approximately ~~$3.0~~$3.9 billion in gross investment amount representing ~~1,027~~1,262 properties with ~~21.0~~26.1 million square feet of GLA as of ~~September~~June 30, ~~2020~~2021 to approximately ~~$4.1~~$5.1 billion in gross investment amount representing ~~1,338~~1,607 properties with ~~27.7~~33.8 million square feet of GLA at ~~September~~June 30, ~~2021.~~2022. The Company’s real estate investments were made throughout and between the periods presented and were not all outstanding for the entire period; accordingly, a portion of the increase in rental income between periods is related to recognizing revenue in ~~2021~~2022 on acquisitions that were made during ~~2020.~~2021. Similarly, the full rental income impact of acquisitions made

Table of Contents

during ~~2021~~2022 to-date will not be seen until the remainder of ~~2021~~2022 and ~~2022.~~2023.

Acquisitions

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company acquired 8099 retail net lease assets for approximately ~~$340.6~~$423.7 million, which includes acquisition and closing ~~costs.~~costs and the assumption of a $42.3 million mortgage note. These properties are located in 2833 states and are leased to 4934 different tenants operating in 2021 diverse retail sectors for a weighted average lease term of approximately ~~10.7~~10.0 years. The underwritten weighted-average capitalization rate on the Company’s ~~third quarter 2021~~ acquisitions during the six months ended June 30, 2022 was approximately 6.2%.¹

During the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, the Company acquired ~~219~~205 retail net lease assets for approximately ~~$1,075.1~~$833.5 million, which includes acquisition and closing ~~costs.~~costs and the assumption of a $42.3 million mortgage note. These properties are located in 40 states and are leased to 8657 different tenants operating in 2625 diverse retail sectors for a weighted average lease term of approximately ~~11.9~~9.6 years. The underwritten weighted-average capitalization rate on the Company’s ~~first nine month of 2021~~ acquisitions during the six months ended June 30, 2022 was approximately ~~6.2%~~6.1%.¹

Dispositions

During the three months ended ~~September~~June 30, ~~2021,~~2022, the Company sold ~~three~~four properties for net proceeds of ~~$11.5~~$16.3 million and recorded a net gain of ~~$3.5~~less than $0.1 million. During the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, the Company sold 13five properties for net proceeds of ~~$46.8~~$23.9 million and recorded a net gain of ~~$13.2~~$2.3 million. The capitalization rate on the Company’s dispositions during the six months ended June 30, 2022 was approximately 6.0%.¹

Development and Partner Capital Solutions

During the three months ended June 30, 2022, the Company commenced five development or Partner Capital Solutions projects. At June 30, 2022, the Company had 21 development or Partner Capital Solutions projects under construction. During the six months ended June 30, 2022, the Company completed two development or Partner Capital Solutions projects.

Comparison of Three Months Ended June 30, 2022 to Three Months Ended June 30, 2021


	Three Months Ended				Variance
	June 30, 2022		June 30, 2021		(in dollars)		(percentage)
Rental Income	$	104,793	$	82,494	$	22,299	27	%
Real Estate Tax Expense	$	7,979	$	6,158	$	1,821	30	%
Property Operating Expense	$	4,541	$	3,214	$	1,327	41	%
Depreciation and Amortization Expense	$	31,950	$	23,188	$	8,762	38	%

The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisitions and the ownership of an increased number of properties during the three months ended June 30, 2022 compared to the three months ended June 30, 2021, as further described under Results of Operations - Overall above.

General and administrative expenses increased $1.5 million, or 23%, to $7.7 million for the three months ended June 30, 2022, compared to $6.2 million for the three months ended June 30, 2021. The increase was primarily the result of increased employee headcount and increased compensation costs. General and administrative expenses as a percentage of total revenue decreased to 7.3% in the second quarter of 2022 from 7.6% in the second quarter of 2021.

¹ When used within this discussion, “weighted-average capitalization rate” for acquisitions and dispositions is defined by the Company as the sum of contractual fixed annual rents computed on a straight-line basis over the primary lease terms and anticipated annual net tenant recoveries, divided by the purchase and sales prices.

3736

Table of Contents

~~Development and Partner Capital Solutions~~

During the three months ended September 30, 2021, the Company commenced one development or Partner Capital Solutions project. At September 30, 2021, the Company had three development or Partner Capital Solutions projects under construction. During the nine months ended September 30, 2021, the Company completed four development or Partner Capital Solutions projects.

~~Comparison of Three Months Ended September 30, 2021 to Three Months Ended September 30, 2020~~

Three Months Ended

Variance


September 30, 2021

September 30, 2020

(in dollars)

(percentage)
Rental Income

$
87,469

$
63,701

$
23,768

37
%
Real Estate Tax Expense

$
6,957

$
5,516

$
1,441

26
%
Property Operating Expense

$
3,189

$
2,108

$
1,081

51
%
Depreciation and Amortization Expense

$
24,488

$
17,327

$
7,161

41
%

~~The variances in rental income, real estate tax~~Interest expense ~~property operating expense and depreciation and amortization expense shown above were due to the acquisitions and ownership of an~~ increased ~~number of properties during the three months ended September 30, 2021 compared to the three months ended September 30, 2020, as further described under~~ ~~Results of Operations - Overall~~ ~~above.~~

~~General and administrative expenses increased $0.9~~$3.0 million, or ~~20%~~24%, to ~~$5.7~~$15.5 million for the three months ended ~~September~~June 30, ~~2021,~~2022, compared to ~~$4.8~~$12.5 million for the three months ended ~~September~~June 30, 2020. The increase was primarily the result of increased employee headcount and increased compensation costs, partially offset by reversals of previously recognized compensation expense upon the departure of certain executive officers during the third quarter of 2021. ~~General and administrative expenses as a percentage of total revenue decreased to 6.5% in the third quarter of 2021 from 7.5% in the third quarter of 2020.~~

~~Interest expense increased $2.9 million, or 29%, to $13.1 million for the three months ended September 30, 2021, compared to $10.2 million for the three months ended September 30, 2020.~~ The increase in interest expense was primarily a result of higher levels of borrowings in the ~~third~~second quarter of ~~2021~~2022 in comparison to the ~~third~~second quarter of ~~2020, partially offset by a reduction in interest rates on certain debt.~~2021. Borrowings increased in order to finance the acquisition and development of additional properties.

Gain on sale of assets ~~increased $2.5~~decreased $6.8 million, or ~~258%~~nearly 100%, to ~~$3.5~~less than $0.1 million for the three months ended ~~September~~June 30, ~~2021,~~2022, compared to ~~$1.0~~$6.8 million for the three months ended ~~September~~June 30, ~~2020.~~2021. Gains on sales of assets are dependent on levels of disposition activity and the assets’ bases relative to their sales prices. As a result, such gains are not necessarily comparable period-to-period.

Income tax expense increased ~~$0.1~~$0.2 million, or ~~27%~~44%, to ~~$0.4~~$0.7 million for the three months ended ~~September~~June 30, ~~2021~~2022, compared to ~~$0.3~~$0.5 million for the three months ended ~~September~~June 30, ~~2020.~~2021. The increase in income tax expense was primarily due to the acquisition and the ownership of additional properties during the three months ended ~~September~~June 30, ~~2021~~2022 compared to the three months ended ~~September~~June 30, ~~2020.~~2021.

Net income increased $15.4 million, or 72%, to $36.8 million for the three months ended September 30, 2021, compared to $21.4 million for the three months ended September 30, 2020. The change was the result of the items discussed above. After allocation of income to preferred stockholders, net income attributable to common stockholders increased $15.1 million, or 71% to $36.4 million for the three months ended September 30, 2021, compared to $21.3 million for the three months ended September 30, 2020. The allocation of income to the preferred stockholders began upon the September 2021 issuance of the Series A Preferred Stock – see ~~Liquidity and Capital Resources - Equity~~ ~~below.~~

~~Table of Contents~~

~~Comparison of Nine Months Ended September 30, 2021 to Nine Months Ended September 30, 2020~~

Nine Months Ended

Variance


September 30, 2021

September 30, 2020

(in dollars)

(percentage)
Rental Income

$
247,722

$
176,960

$
70,762

40
%
Real Estate Tax Expense

$
18,812

$
15,058

$
3,754

25
%
Property Operating Expense

$
9,944

$
6,303

$
3,641

58
%
Depreciation and Amortization Expense

$
69,164

$
47,067

$
22,097

47
%

The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisitions and ownership of an increased number of properties during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020, as further described under Results of Operations - Overall above.

General and administrative expenses increased $4.8 million, or 34%, to $18.8 million for the nine months ended September 30, 2021, compared to $14.0 million for the nine months ended September 30, 2020. The increase was primarily the result of increased employee headcount and increased compensation costs. General and administrative expenses as a percentage of total revenue decreased to 7.6% in the first nine months of 2021 from 7.9% in the first nine months of 2020.

Interest expense increased $9.0 million, or 32%, to $37.3 million for the nine months ended September 30, 2021, compared to $28.3 million for the nine months ended September 30, 2020. The increase in interest expense was primarily a result of higher levels of borrowings in the first nine months of 2021 in comparison to the first nine months of 2020, partially offset by a reduction in interest rates on certain debt.

Gain on sale of assets increased $5.6 million, or 74%, to $13.2 million for the nine months ended September 30, 2021, compared to $7.6 million for the nine months ended September 30, 2020. Gains on sales of assets are dependent on levels of disposition activity and the assets’ bases relative to their sales prices. As a result, such gains are not necessarily comparable period-to-period.

Income tax expense increased $1.1 million, or 128%, to $1.9 million for the nine months ended September 30, 2021, compared to $0.8 million for the nine months ended September 30, 2020. The increase in income tax expense was primarily due to the acquisition and the ownership of additional properties during the first nine months of 2021 compared to the first nine months of 2020. Additionally, the Company recognized additional income tax expense of $0.5 million during the nine months ended September 30, 2021 relating to 2020 operations upon filing of annual tax returns in 2021.

In May 2021, the Company used the net proceeds from the offering of the 2028 ~~Senior Unsecured Public Notes~~ and ~~the~~ 2033 Senior Unsecured Public Notes (see Liquidity and Capital Resources – Debt - Senior Unsecured Revolving Credit Facility and Unsecured Term Loans below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements. The Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Net income increased ~~$21.4~~$13.6 million, or ~~31%~~61%, to ~~$89.6~~$36.1 million for the ~~nine~~three months ended ~~September~~June 30, ~~2021,~~2022, compared to ~~$68.2~~$22.5 million for the ~~nine~~three months ended ~~September~~June 30, ~~2020.~~2021. The change was the result of the items discussed above. After allocation of income to non-controlling interest and preferred stockholders, ~~Net~~net income attributable to common stockholders increased ~~$21.0~~$11.8 million, or ~~31%~~53% to ~~$88.8~~$34.1 million for the ~~nine~~three months ended ~~September~~June 30, ~~2021,~~2022, compared to ~~$67.8~~$22.3 million for the ~~nine~~three months ended ~~September~~June 30, ~~2020.~~2021. The allocation of income to the preferred stockholders began upon the September 2021 issuance of the Series A Preferred Stock – see Liquidity and Capital Resources - Equity below.

Comparison of Six Months Ended June 30, 2022 to Six Months Ended June 30, 2021


	Six Months Ended				Variance
	June 30, 2022		June 30, 2021		(in dollars)		(percentage)
Rental Income	$	203,105	$	160,253	$	42,852	27	%
Real Estate Tax Expense	$	15,591	$	11,855	$	3,736	32	%
Property Operating Expense	$	9,018	$	6,755	$	2,263	34	%
Depreciation and Amortization Expense	$	60,510	$	44,676	$	15,834	35	%

The variances in rental income, real estate tax expense, property operating expense and depreciation and amortization expense shown above were due to the acquisitions and the ownership of an increased number of properties during the six months ended June 30, 2022 compared to the six months ended June 30, 2021, as further described under Results of Operations - Overall above.

General and administrative expenses increased $2.2 million, or 16%, to $15.3 million for the six months ended June 30, 2022, compared to $13.1 million for the six months ended June 30, 2021. The increase was primarily the result of increased employee headcount and increased compensation costs. General and administrative expenses as a percentage of total revenue decreased to 7.5% in the first half of 2022 from 8.2% in the first half of 2021.

Interest expense increased $5.2 million, or 22%, to $29.4 million for the six months ended June 30, 2022, compared to $24.2 million for the six months ended June 30, 2021. The increase in interest expense was primarily a result of higher levels of borrowings in the first half of 2022 in comparison to the first half of 2021. Borrowings increased in order to finance the acquisition and development of additional properties.

3937

Table of Contents

Gain on sale of assets decreased $7.4 million, or 76%, to $2.3 million for the six months ended June 30, 2022, compared to $9.7 million for the six months ended June 30, 2021. Gains on sales of assets are dependent on levels of disposition activity and the assets’ bases relative to their sales prices. As a result, such gains are not necessarily comparable period-to-period.

Income tax expense decreased $0.1 million, or 5%, to $1.4 million for the six months ended June 30, 2022, compared to $1.5 million for the six months ended June 30, 2021. The decrease in income tax expense was primarily due to additional tax expense of approximately $0.5 million, relating to the true-up of 2020 expense upon filing of the annual tax returns that was recognized in the first six months of 2021 partially offset by an increase in income tax expense in 2022 due to the acquisitions and the ownership of an increased number of properties during the six months ended June 30, 2022 compared to the six months ended June 30, 2021.

In May 2021, the Company used the net proceeds from the offering of the 2028 and 2033 Senior Unsecured Public Notes (see Liquidity and Capital Resources – Debt - Senior Unsecured Revolving Credit Facility and Unsecured Term Loans below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements. The Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Net income increased $19.7 million, or 37%, to $72.4 million for the six months ended June 30, 2022, compared to $52.7 million for the six months ended June 30, 2021. The change was the result of the items discussed above. After allocation of income to non-controlling interest and preferred stockholders, net income attributable to common stockholders increased $15.9 million, or 30% to $68.4 million for the six months ended June 30, 2022, compared to $52.5 million for the six months ended June 30, 2021. The allocation of income to the preferred stockholders began upon the September 2021 issuance of the Series A Preferred Stock – see Liquidity and Capital Resources - Equity below.

Liquidity and Capital Resources

The Company’s principal demands for funds include payment of real estate taxes, property operating expenses, payment of principal and interest on its outstanding indebtedness, dividends and distributions to ~~our~~its stockholders and holders of the units of the Operating Partnership (the “Operating Partnership Common Units”), and future property acquisitions and development.

The Company expects to meet its short-term liquidity requirements through cash provided from operations and borrowings under its ~~revolving credit facility.~~Revolving Credit Facility. As of ~~September~~June 30, ~~2021,~~2022, available cash and cash equivalents, including cash held in escrow, was ~~$102.8~~$27.1 million. As of ~~September~~June 30, ~~2021,~~2022, the Company ~~did not have an~~had $370.0 million outstanding ~~balance~~ on its revolving credit facility and ~~$500.0~~$630.0 million was available for future borrowings, subject to its compliance with covenants. The Company anticipates funding its long-term capital needs through cash provided from operations, borrowings under its ~~revolving credit facility,~~Revolving Credit Facility, and the issuance of debt and common or preferred equity or other instruments convertible into or exchangeable for common or preferred equity.

We continually evaluate alternative financing and believe that we can obtain financing on reasonable terms. However, there can be no assurance that additional financing or capital will be available, or that the terms will be acceptable or advantageous to us. Our ability to access capital on favorable terms as well as to use cash from operations to continue to meet our liquidity needs ~~all of which are highly~~is uncertain and cannot be ~~predicted,~~predicted. In addition, it could also be affected by various risks and uncertainties, including, but not limited to, the effects of the COVID-19 pandemic and other risks detailed in Part I, Item 1A titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021 and in the other reports the Company has filed with the Securities and Exchange Commission (“SEC’). ~~Additionally, refer to~~ ~~COVID-19~~ ~~earlier in this Management’s Discussion and Analysis.~~

The full impact of the COVID-19 pandemic on ~~our~~the Company’s rental revenue and, as a result, future cash from operations cannot be determined at present.

Capitalization

As of ~~September~~June 30, ~~2021,~~2022, the Company’s total enterprise value was approximately ~~$6.3~~$7.9 billion. Total enterprise value consisted

Table of ~~$4.6~~Contents

of $5.8 billion of common equity (based on the ~~September~~June 30, ~~2021~~2022 closing price of Company’s common stock on the NYSE of ~~$66.23~~$72.13 per common share and assuming the conversion of Operating Partnership Common Units), $175.0 million of preferred equity (stated at liquidation value) and ~~$1.5~~$1.9 billion of total debt including (i) no$370.0 million of borrowings under its revolving credit facility; (ii) $1.5 billion of senior unsecured notes; (iii) ~~$32.8~~$74.5 million of mortgage notes payable, less (iv) cash and cash equivalents and cash held in escrow of ~~$102.8~~$27.1 million. The Company’s total debt to enterprise value was ~~24.6%~~24.8% at ~~September~~June 30, ~~2021.~~2022.

At ~~September~~June 30, ~~2021,~~2022, the non-controlling interest in the Operating Partnership consisted of a ~~0.5%~~0.4% common ownership interest in the Operating Partnership. The Operating Partnership Common Units may, under certain circumstances, be exchanged for shares of Company common stock on a one-for-one basis. The Company, as sole general partner of the Operating Partnership, has the option to settle exchanged Operating Partnership Common Units held by others for cash based on the current trading price of our shares. Assuming the exchange of all Operating Partnership Common Units, there would have been ~~70,127,367~~80,190,362 shares of common stock outstanding at ~~September~~June 30, ~~2021.~~2022.

Equity

Shelf Registration

The Company has filed with the SEC an automatic shelf registration statement on Form S-3, ~~with the SEC,~~ registering an unspecified amount of common stock, preferred stock, depositary shares, warrants and guarantees of debt securities of the Operating Partnership, as well as an unspecified amount of debt securities of the Operating Partnership, at an indeterminate aggregate initial offering price. The Company may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

~~Table of Contents~~

Follow-on Common Stock Offerings

Also, in April 2020, the Company entered into a follow-on public offering to sell an aggregate of 6,166,666 shares of common stock in connection with a forward sale agreement (the “April 2020 Forward”). During the remainder of 2020, the Company settled the April 2020 Forward, realizing net proceeds of approximately $354.6 million, after deducting fees and expenses.

In June 2021, the Company completed a follow-on public offering of 4,600,000 shares of its common stock, which included the full exercise of the underwriters’ option to purchase an additional 600,000 shares of common stock. The offering resulted in net proceeds to the Company of approximately $327.0 million, after deducting fees and ~~estimated~~ offering expenses payable by the Company.

In May 2022, the Company completed a follow-on public offering of 5,750,000 shares of common stock, including the full exercise of the underwriters' option to purchase additional 750,000 shares, in connection with forward sale agreements. Upon settlement, the offering is anticipated to raise net proceeds of approximately $388.0 million after deducting fees and expenses and making certain other adjustments as provided in the equity distribution agreements. As of June 30, 2022, the Company has not settled any shares of these May 2022 forward sale agreements.

Preferred Stock Offering

Table of Contents

Company. At the closing, the Company issued 7,000 shares of Series A Preferred Stock and 7,000,000 Depositary Shares. The Company contributed the net proceeds from the sale of the Depositary Shares to the Operating Partnership in exchange for 7,000 Series A Preferred Units corresponding to the number of shares of Series A Preferred Stock underlying the Depositary Shares.

Dividends on the Series A Preferred Shares ~~will be~~are payable monthly in arrears on the first day of each month (or, if not on a business day, on the next succeeding business day). The dividend rate is 4.25% per annum of the $25,000 (equivalent to $25.00 per Depositary Share) liquidation preference. The first pro-rated dividend on the Series A Preferred ~~Stock~~Shares was paid on October 1, 2021, and was in an amount equivalent to ~~$0.041~~$0.04132 per Depositary Share. Subsequent dividends on the Series A Preferred Shares ~~will be~~are in the amount of $0.08854 per Depositary Share, equivalent to $1.0625 per annum.

The Company may not redeem the Series A Preferred Shares before September 2026 except in limited circumstances to preserve its status as a real estate investment trust for federal income tax purposes and except in certain circumstances upon the occurrence of a change of control of the Company. Beginning in September 2026, the Company, at its option, may redeem the Series A Preferred Shares, in whole or from time to time in part, by paying $25.00 per Depositary Share, plus any accrued and unpaid dividends. Upon the occurrence of a change in control of the Company, if the Company does not otherwise redeem the Series A Preferred Shares, the holders have a right to convert their shares into common stock of the Company at the $25.00 per share liquidation value, plus any accrued and unpaid dividends. This conversion value is limited by a share cap if the Company’s stock price falls below a certain threshold.

~~2019~~ ATM ~~Program~~

~~In July 2019, the Company entered into a $400.0 million ATM program (the “2019 ATM Program”) through which the Company, from time to time, sold shares of common stock.~~

During the fourth quarter of 2019, the Company entered into forward sale agreements in connection with the 2019 ATM Program to sell an aggregate of 2,003,118 shares of common stock. Additionally, during the first quarter of 2020, the Company entered into forward sale agreements in connection with the 2019 ATM Program to sell an aggregate of 3,169,754 shares of common stock. During 2020, the Company settled all forward sale agreements under the 2019 ATM Program realizing net proceeds of $359.5 million.

~~Table of Contents~~

~~The 2019 ATM Program was terminated simultaneously with the establishment of the 2020 ATM Program, which is discussed below. As a result, no future issuances will occur under the 2019 ATM Program.~~

~~2020 ATM Program~~

In March 2020, the Company entered into a new $400.0 million ATM program (the “2020 ATM Program”) through which the Company, from time to time, may sell shares of common stock. In addition to selling shares of common stock, the Company entered into forward sale agreements through the 2020 ATM Program, as described below.

~~The 2020 ATM Program was terminated simultaneously with the establishment of the 2021 ATM Program, which is discussed below. As a result, no future issuances will occur under the 2020 ATM Program.~~

~~2021 ATM Program~~Programs

In February 2021, the Company entered into a ~~new~~ $500.0 million ATM program (the “2021 ATM Program”) through which the Company, from time to time, may sell shares of common ~~stock.~~stock and/or enter into forward sale agreements. In addition to selling shares of common stock, the Company has entered into forward sale agreements through the 2021 ATM Program, as described below.

~~During~~As of June 30, 2022, the ~~first nine months of 2021, the~~ Company had entered into forward sale agreements to sell an aggregate of ~~1,918,130~~4,011,176 shares of common stock. ~~The~~During 2022, the Company has ~~not~~ settled ~~any shares~~2,709,814 of these forward sale agreements asfor net proceeds of ~~September 30, 2021.~~approximately $182.4 million. The Company is required to settle the remaining outstanding shares of common stock under the 2021 ATM Program by various dates ~~between March 2022 and September 2022.~~in May 2023.

After considering the ~~1,918,130~~4,011,176 shares of common stock subject to forward sale agreements issued under the 2021 ATM Program, the Company had approximately ~~$364.2~~$220.5 million of availability remaining under the 2021 ATM Program as of ~~September~~June 30, ~~2021.~~2022.

4240

Table of Contents

Debt

The below table summarizes the Company’s outstanding debt as of ~~September~~June 30, ~~2021~~2022 and December 31, ~~2020 (in thousands)~~2021 (presented in thousands):


	All-in			Principal Amount Outstanding				All-in			Principal Amount Outstanding
Senior Unsecured Revolving Credit Facility	Interest Rate		Maturity	September 30, 2021		December 31, 2020		Interest Rate		Maturity	June 30, 2022		December 31, 2021
Revolving Credit Facility ⁽¹⁾	0.91	%	January 2024	$	—	$	92,000	2.56	%	January 2026	$	370,000	$	160,000
Total Credit Facility				$	—	$	92,000				$	370,000	$	160,000

Unsecured Term Loans ^{(2) (3)}
2023 Term Loan	2.40	%		$	—		40,000
2024 Term Loan Facility	3.09	%			—		65,000
2024 Term Loan Facility	2.43	%			—		35,000
2026 Term Loan	4.26	%			—		100,000
Total Unsecured Term Loans				$	—	$	240,000

Senior Unsecured Notes ⁽³⁾
Senior Unsecured Notes
2025 Senior Unsecured Notes	4.16	%	May 2025	$	50,000	$	50,000	4.16	%	May 2025	$	50,000	$	50,000
2027 Senior Unsecured Notes	4.26	%	May 2027		50,000		50,000	4.26	%	May 2027		50,000		50,000
2028 Senior Unsecured Public Notes ⁽⁴⁾	2.11	%	June 2028		350,000		—
2028 Senior Unsecured Public Notes ⁽²⁾								2.11	%	June 2028		350,000		350,000
2028 Senior Unsecured Notes	4.42	%	July 2028		60,000		60,000	4.42	%	July 2028		60,000		60,000
2029 Senior Unsecured Notes	4.19	%	September 2029		100,000		100,000	4.19	%	September 2029		100,000		100,000
2030 Senior Unsecured Notes	4.32	%	September 2030		125,000		125,000	4.32	%	September 2030		125,000		125,000
2030 Senior Unsecured Public Notes ⁽⁴⁾	3.50	%	October 2030		350,000		350,000
2030 Senior Unsecured Public Notes ⁽²⁾								3.49	%	October 2030		350,000		350,000
2031 Senior Unsecured Notes	4.42	%	October 2031		125,000		125,000	4.42	%	October 2031		125,000		125,000
2033 Senior Unsecured Public Notes ⁽⁴⁾	2.13	%	June 2033		300,000		—
2033 Senior Unsecured Public Notes ⁽²⁾								2.13	%	June 2033		300,000		300,000
Total Senior Unsecured Notes				$	1,510,000	$	860,000				$	1,510,000	$	1,510,000

Mortgage Notes Payable ⁽²⁾
Mortgage Notes Payable
CMBS Portfolio Loan	3.60	%	January 2023	$	23,640	$	23,640	3.60	%	January 2023	$	23,640	$	23,640
Single Asset Mortgage Loan	5.01	%	September 2023		4,622		4,622	5.01	%	September 2023		4,622		4,622
Portfolio Credit Tenant Lease	6.27	%	July 2026		4,577		5,172	6.27	%	July 2026		3,955		4,373
Four Asset Mortgage Loan								3.63	%	December 2029		42,250		—
Total Mortgage Notes Payable				$	32,839	$	33,434				$	74,467	$	32,635

Total Principal Amount Outstanding				$	1,542,839	$	1,225,434				$	1,954,467	$	1,702,635

(1)	The annual interest rate of the Revolving Credit Facility (defined below) assumes one-month LIBOR as of ~~September~~June 30, ~~2021~~2022 of ~~0.09%~~1.79%.

(2)	~~The Unsecured Term Loans were repaid in May 2021.~~

~~(3)~~

~~Interest rate includes the effects of variable interest rates that have been swapped to fixed interest rates.~~

~~(4)~~

The principal amounts outstanding for the 2028 Senior Unsecured Public Notes, the 2030 Senior Unsecured Public Notes, and the 2033 Senior Unsecured Public Notes are presented excluding their original issue discounts.

~~Table of Contents~~

Senior Unsecured Revolving Credit Facility

In December 2019, the Company entered into a Second Amended and Restated Revolving Credit and Term Loan ~~Agreement (the “Credit Agreement”). The Credit Agreement provides~~Agreement. This agreement provided for a ~~$500.0~~$500 million unsecured revolving credit ~~facility that matures on January 15, 2024 (the “Revolving Credit Facility”).~~facility. It also provided for a $65 million unsecured term loan facility and a $35 million unsecured term loan facility. All amounts outstanding under these unsecured term loan facilities were repaid in May 2021 (see Unsecured Term Loan Facilities below) and cannot be reborrowed against. ~~Subject to certain terms~~

In December 2021, the Company entered into a Third Amended and ~~conditions set forth in the~~Restated Revolving Credit Agreement which increases its senior unsecured revolving credit facility (the “Revolving Credit Facility”) to $1.0 billion. The Revolving Credit Facility includes an accordion option that allows the Company ~~(i) may~~to request additional lender commitments ~~under any or all facilities of~~ up to ~~an additional aggregate amount~~a total of ~~$500.0 million and (ii) may elect, for an additional fee,~~$1.75 billion. The Revolving Credit Facility will mature in January 2026 with Company options to extend the maturity date ~~of the~~to January 2027.

The Revolving Credit ~~Facility by six months up to two times, for a maximum maturity date of January 15, 2025. No amortization payments are required under the Credit Agreement, and~~Facility’s interest ~~is payable in arrears no less frequently than quarterly.~~

~~All borrowings under the Revolving Credit Facility (except swing line loans) bear interest at a~~ rate ~~per annum equal to, at the option of the Company, (i) LIBOR plus a margin that~~ is based ~~upon~~on a pricing grid with a range of 72.5 to 140 basis points over LIBOR, determined by the Company’s credit rating, or (ii) the Base Rate (which is defined as the greater of the rate of interest as publicly announced from time to time by PNC Bank, National Association, as its prime rate, the Federal Funds Open Rate plus 0.50%, or the Daily Eurodollar Rate plus 1.0%) plus a margin that is based upon the Company’s credit rating. The margins for the Revolving Credit Facility range in amount from 0.775% to 1.450% for LIBOR-based loans and 0.00% to 0.45% for Base Rate loans, depending on the Company’s credit rating.ratings. The margins for the Revolving Credit Facility are subject to improvement based on the Company’s leverage ratio, provided its credit ~~rating meets~~ratings meet a certain threshold. Based on the Company’s credit ratings and leverage ratio at the time of closing, pricing on the Revolving Credit Facility was 77.5 basis points over LIBOR.

Table of Contents

In connection with the Company’s ongoing environmental, social and governance (“ESG”) initiatives, pricing may be reduced if specific ESG ratings are achieved.

Unsecured Term Loan Facilities

In May 2021, the Company used the net proceeds from the offering of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes (see Senior Unsecured Notes below) to repay all amounts outstanding under its unsecured term loans and settle the related swap agreements. The Company incurred a charge of $14.6 million upon this repayment and settlement, including swap termination costs of $13.4 million and the write-off of previously unamortized debt issuance costs of $1.2 million.

Senior Unsecured Notes

In July 2016, the Company and the Operating Partnership completed a private placement of ~~$60.0~~$60 million aggregate principal amount of its 4.42% senior unsecured notes due July 2028 (the “2028 Senior Unsecured Notes”).

~~Table of Contents~~

In September 2018, the Company and the Operating Partnership entered into two supplements to uncommitted master note facilities previously entered into with institutional purchasers. Pursuant to the supplements, the Operating Partnership completed a private placement of ~~$125.0~~$125 million aggregate principal amount of ~~its~~ 4.32% senior unsecured notes due September 2030 (the “2030 Senior Unsecured Notes”).

In October 2019, the Company and the Operating Partnership closed on a private placement of ~~$125.0~~$125 million of 4.47% senior unsecured notes due October ~~2031.~~2031 (the “2031 Senior Unsecured Notes”). In March 2019, the Company entered into forward-starting interest rate swap agreements to fix the interest for ~~$100.0~~$100 million of long-term debt until maturity. The Company terminated the swap agreements at the time of pricing the 2031 Senior Unsecured Notes, which resulted in an effective annual fixed rate of 4.41% for ~~$100.0~~$100 million aggregate principal amount of the 2031 Senior Unsecured Notes. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the ~~$125.0~~$125 million aggregate principal amount of 2031 Senior Unsecured Notes is 4.42%.

All of the senior unsecured notes described in the preceding paragraphs were sold to only institutional investors in private placements pursuant to Section 4(a)(2) of the Securities Act.

In August 2020, the Operating Partnership completed an underwritten public offering of ~~$350.0~~$350 million in aggregate principal amount of 2.900% Senior Unsecured Public Notes due 2030 (the “2030 Senior Unsecured Public Notes”). The 2030 Senior Unsecured Public Notes are fully and unconditionally guaranteed by Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The terms of the 2030 Senior Unsecured Public Notes are governed by an indenture, dated August 17, 2020, among the Operating Partnership, the Company and U.S. Bank National Association, as trustee (as amended and supplemented by an officer’s certificate dated August 17, 2020, the ~~“Indenture”~~“2020 Indenture”). The 2020 Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. The Company terminated related swap agreements of ~~$200.0~~$200 million that hedged the 2030 Senior Unsecured Public ~~Notes.~~Notes,

Table of Contents

paying $23.4 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rate to the Company for the ~~$350.0~~$350 million aggregate principal amount of 2030 Senior Unsecured Notes is ~~3.50%~~3.49%.

In May 2021, the Operating Partnership completed an underwritten public offering of ~~$350.0~~$350 million aggregate principal amount of its 2.000% Notes due 2028 (the “2028 Senior Unsecured Public Notes”) and ~~$300.0~~$300 million in aggregate principal amount of 2.600% Notes due 2033 (the “2033 Senior Unsecured Public Notes”). The 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes are fully and unconditionally guaranteed by ~~the Company~~Agree Realty Corporation and certain wholly owned subsidiaries of the Operating Partnership. The terms of the 2028 Senior Unsecured Public Notes and the 2033 Senior Unsecured Public Notes are governed by an indenture, dated August 17, 2020, among the Operating Partnership, the Company and U.S. Bank National Association, as trustee (as amended and supplemented by an officer’s certificate dated May 14, 2021, the ~~“Indenture”~~“2021 Indenture”). The 2021 Indenture contains various restrictive covenants, including limitations on the ability of the guarantors and the issuer to incur additional indebtedness and requirements to maintain a pool of unencumbered assets. The Company terminated related swap agreements of ~~$300.0~~$300 million that hedged the 2033 Senior Unsecured Public Notes, receiving $16.7 million upon termination. Considering the effect of the terminated swap agreements, the blended all-in rates to the Company for the ~~$350.0~~$350 million aggregate principal amount of the 2028 Senior Unsecured Public Notes and the ~~$300.0~~$300 million aggregate principal amount of the 2033 Senior Unsecured Public Notes are 2.11% and 2.13%, respectively.

Mortgage Notes Payable

As of ~~September~~June 30, ~~2021,~~2022, the Company had total gross mortgage indebtedness of ~~$32.8~~$74.5 million which was collateralized by related real estate and tenants’ leases with an aggregate net book value of ~~$39.2~~$113.8 million. ~~Including mortgages that have been swapped to a fixed interest rate, the~~The weighted average interest rate on the Company’s mortgage notes payable was ~~4.17%~~3.85% as of ~~September~~June 30, ~~2021~~2022 and ~~4.21%~~4.16% as of December 31, ~~2020.~~2021.

In connection with a four-property acquisition completed during the three months ended June 30, 2022, the Company assumed an interest only, mortgage note payable with a principal balance of $42.3 million, stated interest rate of 3.63% and matures December 2029. As part of the purchase price allocation completed, the mortgage debt was fair valued as of the date of acquisition resulting in a $2.5 million debt discount.

The Company has entered into mortgage loans which are secured by multiple properties and contain cross-default and cross-collateralization provisions. Cross-collateralization provisions allow a lender to foreclose on multiple properties in the event that the Company defaults under the loan. Cross-default provisions allow a lender to foreclose on the related property in the event a default is declared under another loan.

~~Table of Contents~~

Loan Covenants

Certain loan agreements contain various restrictive covenants, including the following financial covenants: maximum leverage ratio, maximum secured leverage ratios, consolidated net worth requirements, a minimum fixed charge coverage ratio, a maximum unencumbered leverage ratio, a minimum unsecured interest expense ratio, a minimum interest coverage ratio, a minimum unsecured debt yield and a minimum unencumbered interest expense ratio. As of ~~September~~June 30, ~~2021,~~2022, the most restrictive covenant was the minimum unencumbered interest expense ratio. The Company was in compliance with all of its ~~material~~ loan covenants and obligations as of ~~September~~June 30, ~~2021.~~2022.

Cash Flows

Operating - Most of the Company’s cash from operations is generated by rental income from its investment portfolio. Net cash provided by operating activities for the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 increased by ~~$95.1~~$32.1 million over the same period in ~~2020,~~2021, primarily due to the increase in the size of the Company’s real estate investment ~~portfolio and the settlement of interest rate swaps.~~portfolio.

Investing - Net cash used in investing activities was ~~$135.5~~$86.5 million higher during the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, compared to the same period in ~~2020.~~2021. Acquisitions of properties during the first ~~nine~~six months of ~~2021~~2022 were ~~$117.9~~$57.8 million higher than the same period in ~~2020,~~2021, due to overall increases in the level of acquisition activity. Development costs during the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 were ~~$18.4~~$17.4 million higher than the same period in ~~2020,~~2021, due to the ~~timing~~increased number of ~~costs incurred related~~development projects ongoing in the first half of 2022 as compared to the ~~Company’s development activity.~~first half of 2021. Proceeds from asset sales ~~increased~~

Table of Contents

decreased by ~~$1.0~~$11.5 million during the ~~nine~~six months ended ~~September~~June 30, ~~2021~~2022 compared to the same period in ~~2020.~~2021. Proceeds from asset sales are dependent on levels of disposition activity and the specific assets sold. Proceeds from asset sales are not necessarily comparable period-to-period.

Financing - Net cash provided by financing activities ~~was $161.1~~decreased by $144.2 million ~~higher~~ during the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, compared to the same period in ~~2020.~~2021. Net proceeds from the issuance of common stock ~~and preferred stock increased~~decreased by ~~$191.6~~$44.2 million during the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, compared to the same period in ~~2020, primarily~~2021. Net borrowings on the Revolving Credit Facility increased by $302.0 million during the six months ended June 30, 2022, compared to ~~fund~~ the ~~increased level of acquisitions occurring~~same period in 2021. Net proceeds from the issuance of senior unsecured notes ~~increased~~decreased by ~~$290.9~~$640.1 million during the ~~nine~~six months ended ~~September~~June 30, ~~2021,~~2022, compared to the same period in ~~2020,~~2021, due to the issuance of senior unsecured notes in the first half of 2021 primarily to fund ~~the increased level of acquisitions occurring in 2021~~acquisition volume and to pay off $240.0 million in unsecured term ~~loans. Repayment on the revolving credit facility~~loans in 2021. Total dividends and distributions paid to its common and preferred stockholders and non-controlling owners increased by ~~$23.0~~$2.5 million during the ~~nine months ended September 30, 2021,~~first half of 2022, compared to the same period in ~~2020,~~2021, due to ~~increased level~~the issuance of ~~equity and debt proceeds~~preferred stock in September 2021, partially offset by the change from a quarterly dividend to a monthly dividend beginning in 2021. The Company ~~increased its total~~distributed $3.7 million to preferred shareholders in the first half of 2022 while no such distributions were made, as no preferred shares were outstanding, in the first half of 2021. In addition, dividends ~~and distributions~~ paid ~~to its stockholders and non-controlling owners by $63.5 million~~ during the ~~first nine months of~~six month period ended June 30, 2022 included the monthly dividends declared in December 2021 ~~compared to~~through May 2022. Dividends paid during the ~~same~~six month period ended June 30, 2021 included the quarterly dividend declared in ~~2020.~~December 2020 and the monthly dividend declared in January 2021 through May 2021. The Company’s annualized common stock dividend during the ~~third~~second quarter of ~~2021~~2022 is ~~$2.60~~$2.807 per common share, ~~an 8.3%~~a 7.8% increase over the annualized ~~$2.40~~$2.604 per common share declared in the ~~third~~second quarter of ~~2020. The Company’s initial dividends~~2021.

Material Cash Requirements

In conducting our business, the Company enters into contractual obligations, including those for debt and operating leases for land.

Detail on ~~its Series A Preferred Stock were accrued but upaid as of September 30, 2021.~~

~~Contractual Obligations~~

~~The following table summarizes the Company’s contractual~~these obligations as of ~~September~~June 30, ~~2021 (in thousands)~~2022, including expected settlement periods, is contained below (presented in thousands):


	Payments due by period
		2021													2022
	(remaining)		2022		2023		2024		2025		Thereafter		Total		(remaining)		2023		2024		2025		2026		Thereafter		Total
Mortgage Notes Payable	$	205	$	850	$	29,167	$	963	$	1,026	$	628	$	32,839	$	432	$	29,167	$	963	$	1,026	$	629	$	42,250	$	74,467
Revolving Credit Facility ⁽¹⁾																—		—		—		—		370,000		—		370,000
Senior Unsecured Notes		—		—		—		—		50,000		1,460,000		1,510,000		—		—		—		50,000		—		1,460,000		1,510,000
Land Lease Obligations		379		1,532		1,532		7,393		1,197		31,046		43,079		766		1,533		7,449		1,197		1,195		29,851		41,991
Estimated Interest Payments on Outstanding Debt ⁽¹⁾		12,342		49,333		48,427		48,139		47,037		244,207		449,485		31,272		55,800		55,516		54,236		47,729		165,720		410,273
Total	$	12,926	$	51,715	$	79,126	$	56,495	$	99,260	$	1,735,881	$	2,035,403	$	32,470	$	86,500	$	63,928	$	106,459	$	419,553	$	1,697,821	$	2,406,731

~~Table of Contents~~

(1)

~~Includes estimated interest payments based on (i)~~The balloon payment balance represents the ~~stated rates~~balance outstanding under the Revolving Credit Facility as of June 30, 2022. The Revolving Credit Facility matures in January 2026, with options to extend the maturity to extend its maturity date by six months up to two times, for ~~mortgage notes payable, including the effect~~a maximum maturity of ~~interest rate swap agreements; (ii) the stated rates for senior unsecured notes, including the effect of interest rate swap agreements.~~January 2027.

In addition to items reflected in the table above, the Company has issued preferred stock with cumulative cash dividends, as described under Equity – Preferred Stock Offering above.

During the second quarter 2022 the Company had 23 development or Partner Capital Solutions projects completed or under construction, for which 21 remain under construction as of June 30, 2022. Anticipated total costs for the 21 projects are approximately $68.0 million. These construction commitments will be funded using cash provided from operations, current capital resources on hand, and/or other sources of funding available to the Company.

The Company’s recurring obligations under its tenant leases for maintenance, taxes, and/or insurance will also be funded

through the cash sources available to the Company described earlier.

Table of Contents

Dividends

During the quarter ended ~~September~~June 30, ~~2021,~~2022, the Company declared monthly dividends of ~~$0.217~~$0.234 per common share for ~~July, August,~~April, May and ~~September 2021.~~June 2022. The holder of the Operating Partnership Common Units is entitled to an equal distribution per Operating Partnership Common Unit held. The dividends and distributions payable for ~~July~~April and ~~August~~May were paid during the quarter. The ~~September~~June dividends and distributions were recorded as a liability on the Condensed Consolidated Balance Sheet at June 30, 2022, and were paid on ~~October 15, 2021.~~July14, 2022.

~~In September 2021,~~During the quarter ended June 30, 2022, the Company declared ~~the pro-rated~~ monthly ~~dividend~~dividends on the Series A Preferred Shares for ~~the period from the September issuance of these preferred shares in the amount of $0.041 per Depositary Share. This~~April, May and June 2022. The June dividend was recorded as a liability on the Condensed Consolidated Balance Sheet at ~~September~~June 30, ~~2021,~~2022, and was paid on ~~October~~July 1, ~~2021.~~2022.

Recent Accounting Pronouncements

Refer to Note 2 – Summary of Significant Accounting ~~Policies.~~Policies in the condensed consolidated financial statements for a summary and anticipated impact of each accounting pronouncement on the Company’s financial statements.

Critical Accounting Policies and Estimates

The preparation of our financial statements in ~~accordance~~conformity with accounting principles generally accepted in the United States (“GAAP”) requires the Company’s management to use judgment in the application of accounting policies, including making estimates and assumptions. Management bases estimates on the best information available at the time, its experience, and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. If management’s judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting principles would have been applied, resulting in a different presentation of the interim Condensed Consolidated Financial Statements. From time to time, the Company may re-evaluate its estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. A summary of the Company’s critical accounting policies is included in its Annual Report on Form 10-K for the fiscal year ended December 31, ~~2020~~2021. The Company has not made any material changes to these policies during the periods covered by this Quarterly Report on Form 10-Q.

Non-GAAP Financial Measures

Funds from Operations (“FFO” or “Nareit FFO”)

FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”) to mean net income computed in accordance with GAAP, excluding gains (or losses) from sales of real estate assets and/or changes in control, plus real estate related depreciation and amortization and any impairment charges on depreciable real estate assets, and after adjustments for unconsolidated partnerships and joint ventures. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company’s operations.

FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, while the Company adheres to the Nareit

~~Table of Contents~~

definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

Core Funds from Operations (“Core FFO”)

The Company defines Core FFO as Nareit FFO with the addback of (i) noncash amortization of acquisition purchase price

Table of Contents

related to above- and below- market lease intangibles and discount on assumed mortgage debt and (ii) certain infrequently occurring items that reduce or increase net income in accordance with GAAP. Under Nareit’s definition of FFO, lease intangibles created upon acquisition of a net lease must be amortized over the remaining term of the lease. The Company believes that by recognizing amortization charges for above- and below-market lease intangibles, the utility of FFO as a financial performance measure can be diminished. Management believes that its measure of Core FFO facilitates useful comparison of performance to its peers who predominantly transact in sale-leaseback transactions and are thereby not required by GAAP to allocate purchase price to lease intangibles. Unlike many of its peers, the Company has acquired the substantial majority of its net-leased properties through acquisitions of properties from third parties or in connection with the acquisitions of ground leases from third parties.

Core FFO should not be considered an alternative to net income as the primary indicator of the Company’s operating performance, or as an alternative to cash flow as a measure of liquidity. Further, the Company’s presentation of Core FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.

Adjusted Funds from Operations (“AFFO”)

AFFO is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO further adjusts FFO and Core FFO for certain non-cash items that reduce or increase net income computed in accordance with GAAP. Management considers AFFO a useful supplemental measure of the Company’s performance; however, AFFO should not be considered an alternative to net income as an indication of its performance, or to cash flow as a measure of liquidity or ability to make distributions. The Company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs.

4846

Table of Contents

Reconciliations

The following table provides a reconciliation ~~from~~of net income to FFO, Core FFO and AFFO for the three and ~~nine~~six months ended ~~September~~June 30, 2022 and 2021 ~~and 2020 (in thousands)~~(presented in thousands):


2022
	Three Months Ended				Nine Months Ended				Three Months Ended				Six Months Ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		June 30, 2022		June 30, 2021		June 30, 2022		June 30, 2021
Reconciliation from Net Income to Funds from Operations
Net income	$	36,830	$	21,416	$	89,570	$	68,210	$	36,130	$	22,461	$	72,419	$	52,739
Less Series A preferred stock dividends		289		—		289		—		1,859		—		3,718		—
Net income attributable to Operating Partnership common unitholders		36,541		21,416		89,281		68,210		34,271		22,461		68,701		52,739
Depreciation of rental real estate assets		17,019		12,669		48,439		34,387		21,299		16,127		40,768		31,419
Amortization of lease intangibles - in-place leases and leasing costs		7,310		4,523		20,263		12,315		10,550		6,905		19,472		12,955
Provision for impairment		—		2,868		—		3,996		—		—		1,015		—
(Gain) loss on sale or involuntary conversion of assets, net		(3,470)		(970)		(13,285)		(7,567)		8		(6,753)		(2,276)		(9,815)
Funds from Operations - Operating Partnership common unitholders	$	57,400	$	40,506	$	144,698	$	111,341	$	66,128	$	38,740	$	127,680	$	87,298

Loss on extinguishment of debt and settlement of related hedges		-		-		14,614		-		—		14,614		—		14,614
Amortization of above (below) market lease intangibles, net		6,615		3,964		16,630		11,552
Amortization of above (below) market lease intangibles, net and assumed mortgage debt discount										8,369		5,260		16,547		10,015
Core Funds from Operations - Operating Partnership common unitholders	$	64,015	$	44,470	$	175,942	$	122,893	$	74,497	$	58,614	$	144,227	$	111,927

Straight-line accrued rent		(3,215)		(2,294)		(8,779)		(5,614)		(3,095)		(2,967)		(6,230)		(5,564)
Stock based compensation expense		986		1,233		3,967		3,471		1,743		1,617		3,378		2,981
Amortization of financing costs		203		223		692		560		492		221		1,281		489
Non-real estate depreciation		159		135		462		365		101		156		268		302
Adjusted Funds from Operations - Operating Partnership common unitholders	$	62,148	$	43,767	$	172,284	$	121,675	$	73,738	$	57,641	$	142,924	$	110,135

Funds from Operations per common share and partnership unit - diluted	$	0.82	$	0.74	$	2.18	$	2.16	$	0.87	$	0.59	$	1.73	$	1.35
Core Funds from Operations per common share and partnership unit - diluted	$	0.92	$	0.81	$	2.65	$	2.39	$	0.98	$	0.89	$	1.95	$	1.74
Adjusted Funds from Operations per common share and partnership unit - diluted	$	0.89	$	0.80	$	2.60	$	2.36	$	0.97	$	0.88	$	1.94	$	1.71

Weighted average shares and Operating Partnership units outstanding
Weighted average shares and Operating Partnership common units outstanding
Basic		69,450,119		54,069,575		65,971,339		50,985,188		75,385,539		65,183,603		73,492,716		64,185,689
Diluted		69,939,467		54,903,291		66,299,732		51,499,081		75,917,708		65,533,223		73,822,549		64,427,316

Additional supplemental disclosure
Scheduled principal repayments	$	201	$	236	$	594	$	699	$	211	$	198	$	418	$	393
Capitalized interest	$	36	$	54	$	200	$	109	$	150	$	88	$	262	$	163
Capitalized building improvements	$	1,921	$	973	$	4,376	$	3,248	$	2,743	$	2,280	$	3,843	$	2,454

4947

Table of Contents

ITEM 3.Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to interest rate risk primarily through borrowing activities. There is inherent roll-over risk for borrowings as they mature and are renewed at current market rates. The extent of this risk is not quantifiable or predictable because of the variability of future interest rates and ~~the Company’s~~our future financing requirements.

The Company’s interest rate risk is monitored using a variety of techniques. The table below presents the principal payments (presented in thousands) and the weighted average interest rates on outstanding debt, by year of expected maturity, to evaluate the expected cash flows and sensitivity to interest rate changes. Average interest rates shown reflect the impact of ~~the~~any swap agreements ~~described later in this section.~~previously employed to fix interest rates.

~~($ in thousands)~~


	2021																				2022
	(remaining)			2022			2023			2024			2025			Thereafter			Total		(remaining)			2023			2024			2025			2026			Thereafter			Total
Mortgage Notes Payable	$	205		$	850		$	29,167		$	963		$	1,026		$	628		$	32,839	$	432		$	29,167		$	963		$	1,026		$	629		$	42,250		$	74,467
Average Interest Rate		6.27	%		6.27	%		3.91	%		6.27	%		6.27	%		6.27	%				6.27	%		3.91	%		6.27	%		6.27	%		6.27	%		3.63	%

Revolving Credit Facility ⁽¹⁾																					$	—		$	—		$	—		$	—		$	370,000		$	—		$	370,000
Average Interest Rate																																		1.57	%

Senior Unsecured Notes	$	—		$	—		$	—		$	—		$	50,000		$	1,460,000		$	1,510,000	$	—		$	—		$	—		$	50,000		$	—		$	1,460,000		$	1,510,000
Average Interest Rate														4.16	%		3.15	%													4.16	%					3.15	%

(1)

The balloon payment balance includes the balance outstanding under the Revolving Credit Facility as of June 30, 2022. The Revolving Credit Facility matures in January 2026, with options to extend the maturity date by six months up to two times, for a maximum maturity of January 2027. The interest rate shown is the average rate incurred during the six months ended June 30, 2022.

The fair value is estimated to be ~~$33.8~~$71.3 million and ~~$1,598.2 million~~$1.35 billion for mortgage notes payable and senior unsecured notes, respectively, as of ~~September~~June 30, ~~2021.~~2022. The fair value of the Revolving Credit Facility approximates its book value as it is variable rate debt.

The table above incorporates those exposures that exist as of ~~September~~June 30, ~~2021;~~2022; it does not consider those exposures or positions which could arise after that date. As a result, the Company’s ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the period and interest rates.

The Company seeks to limit the impact of interest rate changes on earnings and cash flows and to lower the overall borrowing costs by closely monitoring ~~its~~our variable rate debt and converting such debt to fixed rates when ~~we deem~~the Company deems such conversion advantageous. From time to time, the Company may enter into interest rate swap agreements or other interest rate hedging contracts. While these agreements are intended to lessen the impact of rising interest rates, they also expose usthe Company to the risks that the other parties to the agreements will not perform. The Company could incur significant costs associated with the settlement of the agreements, the agreements ~~will~~may be unenforceable ~~and~~or the underlying transactions ~~will~~ fail to qualify as highly effective cash flow hedges under GAAP guidance.

In May 2021 and July 2021, the Company entered into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of ~~$300.0~~$300 million of long-term debt. The Company hedged its exposure to the variability in future cash flows for a forecasted issuance of long-term debt over a maximum period ending December 2022. As of ~~September~~June 30, ~~2021,~~2022, these interest rate swaps were valued as ~~a liability~~an asset of approximately ~~$0.8~~$35.6 million.

The Company does not use derivative instruments for trading or other speculative purposes and the Company did not have any other derivative instruments or hedging activities as of ~~September~~June 30, ~~2021.~~2022.

5048

Table of Contents

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

At the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of ~~its~~our principal executive officer and principal financial officer, of ~~its~~our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that its disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in reports that ~~the Company files~~we file or ~~submits~~submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting during its most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1. Legal Proceedings

The Company is not presently involved in any material litigation nor, to its knowledge, is any other material litigation threatened against us, except for routine litigation arising in the ordinary course of business which is expected to be covered by its liability insurance.

ITEM 1A. Risk Factors

For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2020~~2021.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 3. Defaults ~~upon~~Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

Not applicable.

ITEM 5. Other Information

~~Not applicable.~~None.

5149

Table of Contents

ITEM 6. Exhibits





3.1	Articles ~~Supplementary~~of Incorporation of the Company, including all amendments and articles supplementary thereto (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
3.2	Amendment to the Articles of Incorporation of the Company ~~designating~~(incorporated by reference to Exhibit 3.1 to the ~~4.250% Series A Cumulative Redeemable Preferred Stock, $0.0001 par value per share~~Company’s Current Report on Form 8-K filed on May 6, 2015).

3.3	Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 3, 2016).

3.4	Articles Supplementary of the Company, dated February 26, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on February 28, 2019).

3.5	Articles of Amendment of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 25, 2019).

3.6	Amendment to Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 10, 2021).

3.7	Articles Supplementary of the Company, dated September 13, 2021 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 13, 2021)..

~~4.1~~3.8	~~Master Deposit Agreement by~~Amended and ~~among the Company, Computershare Inc. and Computershare Trust Company, N.A., as depositary, and the holders from time to time~~Restated Bylaws of the ~~depositary receipts described therein relating to shares of preferred stock of the~~ Company ~~dated as of September 17, 2021~~ (incorporated by reference to Exhibit ~~4.1 to the Company's Registration Statement on Form 8-A filed on September 17, 2021).~~
~~10.1~~	~~Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of September 17, 2021 (incorporated by reference to Exhibit 10.1~~3.2 to the Company’s Current Report on Form 8-K filed on ~~September 17, 2021)~~May 9, 2013).

3.9	First Amendment to Amended and Restated Bylaws of Agree Realty Corporation, effective February 26, 2019 (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on February 28, 2019).

22	Subsidiary Guarantors of Agree Realty Corporation (incorporated by reference to Exhibit 22 to the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2020)~~2021).

*31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer

*31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Peter Coughenour, ~~Interim~~ Chief Financial Officer

**32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Joel N. Agree, Chief Executive Officer

**32.2	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Peter Coughenour, ~~Interim~~ Chief Financial Officer

*101	The following materials from Agree Realty Corporation’s Quarterly Report on Form 10-Q for the three months ended ~~September~~June 30, ~~2021~~2022 formatted in Inline iXBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income and Comprehensive Income, (iii) the Condensed Consolidated Statement of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) related notes to these consolidated financial statements.

*104	Cover Page Interactive Date File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith.

** Documents are furnished not filed.

5250

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Agree Realty Corporation

/s/ Joel N. Agree
Joel N. Agree
President and Chief Executive Officer

/s/ Peter Coughenour
Peter Coughenour
~~Interim~~ Chief Financial Officer and Secretary
(Principal Financial Officer)

Date: ~~November 1, 2021~~August 2, 2022

5351