UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☑	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the quarterly period ended ~~June 26,~~September 25, 2022 or

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

	For the transition period from to

Commission File Number: 001-33938

TESSCO Technologies Incorporated

(Exact name of registrant as specified in its charter)


Delaware	52-0729657
(State or other jurisdiction of incorporation or organization)	(I.R.S Employer Identification No.)


11126 McCormick Road, Hunt Valley, Maryland	21031
(Address of principal executive offices)	(Zip Code)

(410) 229-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	TESS	Nasdaq Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☑	Smaller reporting company ☑	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☑

The number of shares of the registrant’s Common Stock, $0.01 par value per share, outstanding as of ~~July 22,~~October 24, 2022, was ~~9,132,796.~~9,205,508.

Table of Contents

TESSCO Technologies Incorporated

Index to Form 10-Q

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

TESSCO Technologies Incorporated

Unaudited Consolidated Balance Sheets

June 26,

March 27,

2022

2022

ASSETS

Current assets:

Cash and cash equivalents

$
3,005,900

$
1,754,000

Trade accounts receivable, net

80,029,700

75,546,300

Product inventory, net

59,785,800

55,945,300

Income taxes receivable

529,900

4,293,400

Prepaid expenses and other current assets

4,449,900

2,961,700

Total current assets

147,801,200

140,500,700

Property and equipment, net

10,658,100

10,835,900

Intangible assets, net

33,447,700

30,595,600

Income taxes receivable, non-current

3,118,600

3,118,600

Lease asset - right of use

8,317,100

8,910,400

Other long-term assets

8,675,000

8,552,100

Total assets

$
212,017,700

$
202,513,300

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Trade accounts payable

$
71,089,000

$
65,254,900

Payroll, benefits and taxes

5,471,900

5,230,500

Sales tax liabilities

714,900

1,188,100

Accrued expenses and other current liabilities

1,463,300

1,455,500

Lease liability, current

2,592,500

2,566,300

Current portion of long-term debt

340,900

340,300

Total current liabilities

81,672,500

76,035,600

Deferred tax liabilities, net

145,600

145,600

Revolving line of credit

41,675,000

36,914,600

Non-current lease liability

5,921,900

6,586,200

Long-term debt

6,036,400

6,155,000

Other non-current liabilities

737,400

753,200

Total liabilities

136,188,800

126,590,200

Shareholders’ equity:

Preferred stock, $0.01 par value per share, 500,000 shares authorized and 0 shares issued and outstanding

—

—

Common stock, $0.01 par value per share, 15,000,000 shares authorized, 9,176,584 shares issued and 9,132,796 shares outstanding as of June 26, 2022, and 9,013,449 shares issued and 8,994,249 shares outstanding as of March 27, 2022

107,100

105,900

Additional paid-in capital

69,482,900

69,166,100

Treasury stock, at cost, 43,788 shares as of June 26, 2022 and 19,200 shares as of March 27, 2022

(266,300)

(129,200)

Retained earnings

6,505,200

6,780,300

Total shareholders’ equity

75,828,900

75,923,100

Total liabilities and shareholders’ equity

$
212,017,700

$
202,513,300


	September 25,		March 27,
	2022		2022
ASSETS
Current assets:
Cash and cash equivalents	$	3,321,600	$	1,754,000
Trade accounts receivable, net		84,801,000		75,546,300
Product inventory, net		70,573,500		55,945,300
Income taxes receivable		3,744,000		4,293,400
Prepaid expenses and other current assets		4,283,600		2,961,700
Total current assets		166,723,700		140,500,700

Property and equipment, net		10,464,100		10,835,900
Intangible assets, net		36,763,300		30,595,600
Income taxes receivable, non-current		—		3,118,600
Lease asset - right of use		7,674,200		8,910,400
Other long-term assets		8,864,400		8,552,100
Total assets	$	230,489,700	$	202,513,300

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable	$	76,579,200	$	65,254,900
Payroll, benefits and taxes		5,423,900		5,230,500
Sales tax liabilities		808,700		1,188,100
Accrued expenses and other current liabilities		1,744,500		1,455,500
Lease liability, current		2,588,400		2,566,300
Current portion of long-term debt		343,900		340,300
Total current liabilities		87,488,600		76,035,600

Deferred tax liabilities, net		145,600		145,600
Revolving line of credit		53,504,800		36,914,600
Non-current lease liability		5,292,800		6,586,200
Long-term debt		5,949,300		6,155,000
Other non-current liabilities		721,500		753,200
Total liabilities		153,102,600		126,590,200

Shareholders’ equity:
Preferred stock, $0.01 par value per share, 500,000 shares authorized and no shares issued and outstanding		—		—
Common stock, $0.01 par value per share, 15,000,000 shares authorized, 9,210,583 shares issued and 9,163,170 shares outstanding as of September 25, 2022, and 9,013,449 shares issued and 8,994,249 shares outstanding as of March 27, 2022		107,400		105,900
Additional paid-in capital		69,920,900		69,166,100
Treasury stock, at cost, 47,413 shares as of September 25, 2022 and 19,200 shares as of March 27, 2022		(287,300)		(129,200)
Retained earnings		7,646,100		6,780,300
Total shareholders’ equity		77,387,100		75,923,100
Total liabilities and shareholders’ equity	$	230,489,700	$	202,513,300

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TESSCO Technologies Incorporated

Unaudited Consolidated Statements of Income (Loss)

Three Months Ended

June 26, 2022

June 27, 2021

Revenues

$
112,161,200

$
104,956,100

Cost of goods sold

89,797,800

85,269,900

Gross profit

22,363,400

19,686,200

Selling, general and administrative expenses

22,611,400

21,646,800

Operating income (loss)

(248,000)

(1,960,600)

Interest expense, net

259,400

213,700

Income (loss) from continuing operations before income taxes

(507,400)

(2,174,300)

Provision for (benefit from) income taxes

10,000

38,500

Net income (loss) from continuing operations

(517,400)

(2,212,800)

Income (loss) from discontinued operations, net of taxes

242,300

495,500

Net income (loss)

$
(275,100)

$
(1,717,300)

Basic income (loss) per share

Continuing operations

$
(0.06)

$
(0.25)

Discontinued operations

$
0.03

$
0.06

Consolidated operations

$
(0.03)

$
(0.19)

Diluted income (loss) per share

Continuing operations

$
(0.06)

$
(0.25)

Discontinued operations

$
0.03

$
0.06

Consolidated operations

$
(0.03)

$
(0.19)

Basic weighted-average common shares outstanding

9,064,481

8,864,704

Effect of dilutive options and other equity instruments

—

—

Diluted weighted-average common shares outstanding

9,064,481

8,864,704


	Three Months Ended				Six Months Ended
	September 25, 2022		September 26, 2021		September 25, 2022		September 26, 2021

Revenues	$	120,512,900	$	108,536,200	$	232,674,100	$	213,492,300
Cost of goods sold		96,328,000		88,740,500		186,125,800		174,010,300
Gross profit		24,184,900		19,795,700		46,548,300		39,482,000
Selling, general and administrative expenses		22,693,100		20,988,000		45,304,500		42,634,900
Operating income (loss)		1,491,800		(1,192,300)		1,243,800		(3,152,900)
Interest expense, net		383,400		158,700		642,800		372,400
Income (loss) from continuing operations before income taxes		1,108,400		(1,351,000)		601,000		(3,525,300)
Provision for (benefit from) income taxes		(62,400)		(75,700)		(52,400)		(37,200)
Net income (loss) from continuing operations		1,170,800		(1,275,300)		653,400		(3,488,100)
Income (loss) from discontinued operations, net of taxes		(29,900)		448,600		212,400		944,100
Net income (loss)	$	1,140,900	$	(826,700)	$	865,800	$	(2,544,000)
Basic income (loss) per share
Continuing operations	$	0.13	$	(0.14)	$	0.07	$	(0.39)
Discontinued operations	$	(0.00)	$	0.05	$	0.02	$	0.11
Consolidated operations	$	0.12	$	(0.09)	$	0.10	$	(0.29)
Diluted income (loss) per share
Continuing operations	$	0.13	$	(0.14)	$	0.07	$	(0.39)
Discontinued operations	$	(0.00)	$	0.05	$	0.02	$	0.11
Consolidated operations	$	0.12	$	(0.09)	$	0.09	$	(0.29)
Basic weighted-average common shares outstanding		9,152,476		8,910,365		9,108,586		8,889,478
Effect of dilutive options and other equity instruments		26,763		—		64,832		—
Diluted weighted-average common shares outstanding		9,179,239		8,910,365		9,173,418		8,889,478

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TESSCO Technologies Incorporated

Unaudited Consolidated Statements of Changes in Shareholders’ Equity

Common Stock

Additional

Total

Paid-in

Treasury

Retained

Shareholders’

Shares

Amount

Capital

Stock

Earnings

Equity
Balance at March 27, 2022

8,994,249

105,900

69,166,100

(129,200)

6,780,300

75,923,100
Issuance of common stock for 401k match

15,941

200

94,000

—

—

94,200
Treasury stock purchases

(23,623)

—

—

(137,100)

—

(137,100)
Non-cash stock compensation expense

146,229

1,000

222,800

—

—

223,800
Net income (loss)

—

—

—

—

(275,100)

(275,100)
Balance at June 26, 2022

9,132,796

107,100

69,482,900

(266,300)

6,505,200

75,828,900

Balance at March 28, 2021

8,833,833

104,200

67,227,700

(62,800)

9,481,100

76,750,200
Issuance of common stock for 401k match

13,782

100

102,700

—

—

102,800
Treasury stock purchases

(3,960)

—

—

(28,900)

—

(28,900)
Non-cash stock compensation expense

39,182

500

254,400

—

—

254,900
Exercise of stock options

1,754

—

10,900

(13,300)

—

(2,400)
Net income (loss)

—

—

—

(1,717,300)

(1,717,300)
Balance at June 27, 2021

8,884,591

104,800

67,595,700

(105,000)

7,763,800

75,359,300


	Common Stock			Additional						Total
				Paid-in		Treasury		Retained		Shareholders’
	Shares	Amount		Capital		Stock		Earnings		Equity
Balance at March 27, 2022	8,994,249		105,900		69,166,100		(129,200)		6,780,300		75,923,100
Issuance of common stock for 401k match	15,941		200		94,000		—		—		94,200
Repurchase of stock from employees and directors for minimum tax withholdings	(23,623)		—		—		(137,100)		—		(137,100)
Non-cash stock compensation expense	146,229		1,000		222,800		—		—		223,800
Net income (loss)	—		—		—		—		(275,100)		(275,100)
Balance at June 26, 2022	9,132,796		107,100		69,482,900		(266,300)		6,505,200		75,828,900
Issuance of common stock for 401k match	21,916		200		129,300		—		—		129,500
Repurchase of stock from employees and directors for minimum tax withholdings	(3,625)		—		—		(21,000)		—		(21,000)
Non-cash stock compensation expense	12,083		100		308,700		—		—		308,800
Net income (loss)	—		—		—		—		1,140,900		1,140,900
Balance at September 25, 2022	9,163,170		107,400		69,920,900		(287,300)		7,646,100		77,387,100

Balance at March 28, 2021	8,833,833		104,200		67,227,700		(62,800)		9,481,100		76,750,200
Issuance of common stock for 401k match	13,782		100		102,700		—		—		102,800
Repurchase of stock from employees and directors for minimum tax withholdings	(3,960)		—		—		(28,900)		—		(28,900)
Non-cash stock compensation expense	39,182		500		254,400		—		—		254,900
Exercise of stock options	1,754		—		10,900		(13,300)		—		(2,400)
Net income (loss)	—				—		—		(1,717,300)		(1,717,300)
Balance at June 27, 2021	8,884,591		104,800		67,595,700		(105,000)		7,763,800		75,359,300
Issuance of common stock for 401k match	16,419		200		110,400		—		—		110,600
Repurchase of stock from employees and directors for minimum tax withholdings	(4,244)		—		—		(24,200)		—		(24,200)
Non-cash stock compensation expense	29,959		300		367,800		—		—		368,100
Net income (loss)	—		—		—		—		(826,700)		(826,700)
Balance at September 26, 2021	8,926,725		105,300		68,073,900		(129,200)		6,937,100		74,987,100

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TESSCO Technologies Incorporated

Unaudited Consolidated Statements of Cash Flows

Three Months Ended

June 26, 2022

June 27, 2021


CASH FLOWS FROM OPERATING ACTIVITIES:







Net income (loss)

$
(275,100)

$
(1,717,300)

Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:

Depreciation and amortization

541,900

607,700

Non-cash stock-based compensation expense

222,800

254,900

Change in trade accounts receivable

(4,483,400)

(1,206,200)

Change in product inventory

(3,840,500)

(15,803,200)

Change in prepaid expenses and other current assets

(1,488,200)

(1,430,000)

Change in income taxes receivable

3,763,500

(30,200)

Change in other assets and other liabilities

(138,700)

(487,700)

Change in trade accounts payable

4,666,900

14,632,900

Change in payroll, benefits and taxes

241,400

724,400

Change in sales tax liabilities

(473,200)

(51,000)

Change in accrued expenses and other current liabilities

58,100

(1,326,600)

Net cash provided by (used in) operating activities

(1,204,500)

(5,832,300)

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(2,044,700)

(2,173,900)

Net cash provided by (used in) investing activities

(2,044,700)

(2,173,900)

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings from revolving line of credit long term

70,367,900

66,565,500

Repayments to revolving line of credit long term

(65,607,700)

(57,419,600)

Payments of debt issuance costs

(34,700)

—

Payments on long term debt

(87,300)

—

Purchase of treasury stock and repurchase of stock from employees and directors for minimum tax withholdings

(137,100)

(42,200)

Net cash provided by (used in) financing activities

4,501,100

9,103,700

Net increase (decrease) in cash and cash equivalents

1,251,900

1,097,500

CASH AND CASH EQUIVALENTS, beginning of period

1,754,000

1,110,000

CASH AND CASH EQUIVALENTS, end of period

$
3,005,900

$
2,207,500

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Capital expenditures included in accounts payable

$
5,662,100

$
3,362,900


	Six Months Ended
	September 25, 2022		September 26, 2021

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	865,800	$	(2,544,000)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
Depreciation and amortization		1,071,300		1,245,400
Stock-based compensation expense		530,400		623,000
Change in trade accounts receivable		(9,254,700)		(7,146,300)
Change in product inventory		(14,628,200)		(3,229,900)
Change in prepaid expenses and other current assets		(1,321,900)		(484,100)
Change in income taxes receivable		3,668,000		4,230,700
Change in other assets and other liabilities		(1,111,100)		(701,700)
Change in trade accounts payable		13,709,400		(961,900)
Change in payroll, benefits and taxes		193,400		(183,900)
Change in sales tax liabilities		(379,400)		62,100
Change in accrued expenses and other current liabilities		480,500		(1,224,200)
Net cash provided by (used in) operating activities		(6,176,500)		(10,314,800)

CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures		(8,477,000)		(3,773,700)
Net cash provided by (used in) investing activities		(8,477,000)		(3,773,700)

CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings from revolving line of credit long term		145,822,400		139,825,300
Repayments to revolving line of credit long term		(129,232,300)		(124,725,700)
Payments of debt issuance costs		(34,900)		—
Payments on long term debt		(175,300)		—
Proceeds from issuance of stock		(700)		—
Repurchase of stock from employees and directors for minimum tax withholdings		(158,100)		(66,400)
Net cash provided by (used in) financing activities		16,221,100		15,033,200

Net increase (decrease) in cash and cash equivalents		1,567,600		944,700

CASH AND CASH EQUIVALENTS, beginning of period		1,754,000		1,110,000

CASH AND CASH EQUIVALENTS, end of period	$	3,321,600	$	2,054,700

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Capital expenditures included in accounts payable	$	2,109,800	$	3,883,100

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

TESSCO Technologies Incorporated

Notes to Unaudited Consolidated Financial Statements

Note 1. Description of Business and Basis of Presentation

TESSCO Technologies Incorporated, a Delaware corporation (TESSCO, we, or the Company), architects and delivers innovative product and value chain solutions to support wireless systems. The Company provides marketing and sales services, knowledge and supply chain management, product-solution delivery and control systems utilizing extensive internet and information technology. Approximately 98% of the Company’s sales are made to customers in the United States. The Company takes orders in several ways, including phone, fax, online and through electronic data interchange. Almost all of the Company’s sales are made in United States Dollars.

In management’s opinion, the accompanying unaudited interim Consolidated Financial Statements of the Company include all adjustments, consisting only of normal, recurring adjustments, necessary for a fair presentation of the Company’s financial position for the interim periods presented. These statements are presented in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in the Company’s annual financial statements have been omitted from these statements, as permitted under the applicable rules and regulations. The results of operations presented in the accompanying unaudited interim Consolidated Financial Statements are not necessarily representative of operations for an entire year. The information included in this Form 10-Q should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 27, 2022, filed with SEC on May 26, 2022.

On October 28, 2020, the Company entered into a definitive Inventory Purchase Agreement (the “Agreement”) which, at a closing held on December 2, 2020, resulted in the Company’s exit from its retail business through the sale to Voice Comm, LLC, a Delaware limited liability company (“Voice Comm”), of most of the Company’s retail inventory, the Ventev brand as it relates to mobile device accessory products, and certain other retail-related assets. The accompanying unaudited interim Consolidated Financial Statements for all periods presented reflect the results of the Retail segment as a discontinued operation. See Note 10, “Discontinued Operations”, for further information.

Note 2. Recently Issued Accounting Pronouncements

Recently issued accounting pronouncements not yet adopted:

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. This ASU is effective for periods beginning after December 15, 2022. The Company is currently evaluating the impact the adoption of this new standard will have on its Consolidated Financial Statements and will adopt the standard on the first day of the Company’s 2024 fiscal year.

Table of Contents

Note 3. Intangible Assets

Intangible assets, net on our Consolidated Balance Sheets as of ~~June 26,~~September 25, 2022, consists of capitalized software for internal use, indefinite-lived intangible assets, and an immaterial amount of costs capitalized for software ~~costs~~ to be sold. Capitalized software for internal use, net of accumulated amortization, was ~~$32,208,600~~$35,213,800 and $29,463,100 as of ~~June 26,~~September 25, 2022 and March 27, 2022, respectively. Amortization expense of capitalized software for internal use was ~~$189,500~~$165,700 and ~~$175,500~~$198,100 for the ~~fiscal quarter~~three months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021, respectively. Amortization expense of capitalized software for internal use was $355,200 and $395,200 for the six months ended September 25, 2022 and September 26, 2021, respectively. The Company continues to capitalize costs related to an ongoing information technology project, which will be amortized after the project has been completed and placed in-service. This project is expected to be completed during the fourth quarter of fiscal 2023.

Indefinite-lived intangible assets were $795,400 as of ~~June 26,~~September 25, 2022 and March 27, 2022.

Note 4. Borrowings Under Revolving Credit Facility

On October 29, 2020, the Company entered into a Credit Agreement (the “Credit Agreement”) among the Company, the Company’s primary operating subsidiaries as co-borrowers, the Lender(s) party thereto from time to time, and Wells Fargo Bank, National Association (“Wells”), as Administrative Agent, swingline lender and an issuing bank. Terms used, but not defined, in this and the following paragraphs of this Note 4 have the meanings set forth in the Credit Agreement or the related Guaranty and Security Agreement. This facility replaced a previously existing credit facility among the Company and certain subsidiaries, the lenders party thereto (which included Wells) and Truist Bank (successor by merger to SunTrust Bank), as administrative agent. The discussion below is a summary and is qualified in its entirety by the actual terms of the Credit Agreement and related documents, including Amendment Nos. 1, 2, and 3, and references below to the Credit Agreement include such amendments, except where otherwise indicated.

The Credit Agreement provides for a senior secured ~~asset based~~asset-based revolving credit facility of up to $80 million (the “2020 Revolving Credit Facility”), which matures on April 29, 2024. The 2020 Revolving Credit Facility includes a $5.0 million letter of credit sublimit and provides for the issuance of Swingline Loans. The applicable Credit Agreement also includes a provision permitting the Company, subject to certain conditions, to increase the aggregate amount of the commitments under the 2020 Revolving Credit Facility to an aggregate commitment amount of up to $125 million with optional additional commitments from then existing Lenders or new commitments from additional lenders, although no Lender is obligated to increase its commitment. Availability is determined in accordance with the Borrowing Base, which is generally 85% of Eligible Accounts minus the Dilution Reserve, plus a calculated value of Eligible Inventory aged less than 181 days plus the lesser of an Aged Inventory Cap (currently ~~$2,750,000~~$2,500,000 and which reduces over time to $2,000,000) and a calculated value of Inventory aged more than 180 days minus a calculated Reserve, as further detailed and set forth in the Credit Agreement.

Borrowings initially accrued interest from the applicable borrowing date: (A) if a LIBOR Rate Loan, ~~at a per annum rate equal to the LIBOR Rate~~ ~~plus~~ ~~the LIBOR Rate Margin of 2.25% until the March 28, 2021 financial statements were delivered, and thereafter~~ (i) if the Fixed Charge Coverage Ratio was less than 1.10:1.00, then the LIBOR Rate plus 2.25% or (ii) if the Fixed Charge Coverage Ratio was greater than or equal to 1.10:1.00, then the LIBOR Rate plus 2.00%; (B) if a Base Rate Loan, ~~at a per annum rate equal to the Base Rate~~ ~~plus~~ ~~the Base Rate Margin of 1.25% per annum until the March 28, 2021 financial statements were delivered, and thereafter~~ (i) if the Fixed Charge Coverage Ratio was less than 1.10:1.00, then the Base Rate plus 1.25% or (ii) if the Fixed Charge Coverage Ratio was greater than or equal to 1.10:1.00, then the Base Rate plus 1.00%. Pursuant to Amendment No. 3, the Base Rate Margin was changed and is now equal to 1.25% through

~~Table of Contents~~

December 31, 2022 and at all times thereafter that the Monthly Average Excess Availability for the most

Table of Contents

recently ended calendar month is less than 40% of the Maximum Revolver Amount, or 1.00%, if, after December 31, 2022, the Monthly Average Excess Availability is equal to or more than 40% of the Maximum Revolver Amount; and the LIBOR Rate Margin (or the Daily One Month LIBOR Rate Margin for LIBOR Rate Loans determined by reference to the Daily One Month LIBOR), is now equal to 2.25% through December 31, 2022 and at all times thereafter that the Monthly Average Excess Availability for the most recently ended calendar month is less than 40% of the Maximum Revolver Amount, or 2.00% if, after December 31, 2022, equal to or more than 40% of the Maximum Revolver Amount. The Credit Agreement previously contained a LIBOR floor of 0.25% so that if the LIBOR Rate is below 0.25%, then the LIBOR Rate will be deemed to be equal to 0.25% for purposes of the Credit Agreement, but that floor is now equal to 0.00%

The Company is required to pay a monthly Unused Line Fee on the average daily unused portion of the 2020 Revolving Credit Facility, at a per annum rate equal to 0.25%.

The Credit Agreement ~~previously~~initially contained 1one financial covenant, a Fixed Charge Coverage Ratio, which under the terms of the Credit Agreement as initially established, was tested only if Excess Availability (generally, borrowing availability less the aggregate of trade payables and book overdrafts, each in excess of historical amounts) iswas less than the greater of (a) 16.7% of the maximum amount of the Credit Facility (at closing, $12,525,000) and (b) $12,500,000. The application of this covenant and the Excess Availability requirement have since been modified pursuant to Amendment No. 3 discussed below. In addition, the Credit Agreement contains provisions that could limit our ability to engage in specified transactions or activities, including (but not limited to) investments and acquisitions, sales of assets, payment of dividends, issuance of additional debt and other matters.

Borrowings under the 2020 Revolving Credit Facility were initially used to pay all indebtedness outstanding under the previously existing credit facility among the Company and certain subsidiaries, the lenders party thereto and Truist Bank as administrative agent, and may be used for working capital and other general corporate purposes, and as further provided in, and subject to the applicable terms of, the Credit Agreement. As amended as discussed below, the 2020 Revolving Credit Facility currently provides for borrowings of up to $80.0 million. As of ~~June 26,~~September 25, 2022, borrowings under the 2020 Revolving Credit Facility totaled ~~$41.7~~$53.5 million and, therefore, the Company had ~~$38.3~~$26.5 million available for borrowing, subject to the Borrowing Base limitation and compliance with the other applicable terms referenced here, including the Availability Block discussed below. The 2020 Revolving Credit Facility has no lockbox arrangement associated with it and, therefore the outstanding balance is classified as a long-term liability on the Consolidated Balance Sheet as of ~~June 26,~~September 25, 2022. Accordingly, borrowings from and repayments to the Company’s current line of credit are reflected on a gross basis in the cash flows from financing activities in the Consolidated Statements of Cash Flows.

The Company is required to make certain prepayments under the 2020 Revolving Credit Facility under certain circumstances, including from net cash proceeds from certain asset dispositions in excess of certain thresholds.

The Credit Agreement contains representations, warranties and affirmative covenants. The Credit Agreement also contains negative covenants and restrictions on, among other things: (i) Indebtedness, (ii) liens, (iii) fundamental changes, (iv) disposition of assets, (v) restricted payments (including certain restrictions on redemptions and dividends), (vi) investments and (vii) transactions with affiliates. The Credit Agreement also contains events of default, such as payment defaults, cross-defaults to other material indebtedness, misrepresentations, bankruptcy and insolvency, the occurrence of a Change of Control and the failure to observe the negative covenants and other covenants contained in the Credit Agreement and the other loan documents.

~~Table of Contents~~

Pursuant to a related Guaranty and Security Agreement, by and among the Company, the other borrowers under

Table of Contents

the Credit Agreement and other operating subsidiaries of the Company (collectively, the “Loan Parties”), and Wells, as Administrative Agent, the Obligations, which include the obligations under the Credit Agreement, are guaranteed by the Loan Parties, and secured by continuing first priority security interests in the Company’s and the other Loan Parties’ (including both borrowers and guarantors) Accounts, Books, Chattel Paper, Deposit Accounts, General Intangibles, Inventory, Negotiable Collateral, Supporting Obligations, and all Money, Cash Equivalents or other assets that come into the possession, custody or control of the Agent or any Lender, and certain related assets, and the proceeds and products of any of the foregoing (the “Collateral”). The security interests in the Collateral are in favor of the Administrative Agent, for the benefit of the Lenders party to the Credit Agreement from time to time and any other holders of the Obligations. The Obligations secured also include certain other obligations of the Loan Parties to the Lenders and their affiliates arising from time to time, relating to swaps, hedges and cash management and other bank products.

The 2020 Revolving Credit Facility also restricts our ability to pay dividends and to repurchase our shares. Assuming that no default exists, we may redeem or repurchase up to $2,000,000 of our shares in any twelve consecutive month period in connection with the payment or satisfaction of tax withholding obligations of participants under our equity compensation plans. We may pay dividends or effect redemptions provided that no default exists or will exist after giving effect to the dividend or repurchase, and the average Excess Availability is not less than $20,000,000 during the immediately preceding thirty-day period and after giving effect to the dividend or repurchase on a pro forma basis, and for each day of the thirty-day period not less than $13,280,000. Excess Availability is generally defined as Availability minus the aggregate amount of trade payables aged in excess of historical levels and all book overdrafts in excess of historical practices.

On ~~June 26,~~September 25, 2022, the interest rate applicable to borrowings under the 2020 Revolving Credit Facility was ~~3.88%~~5.33%. The weighted average interest rate on borrowings under the Company’s Revolving Credit Facility for the ~~first~~second quarter of fiscal year 2023 was ~~3.25%~~4.71%. Under certain circumstances, the Applicable Rate is subject to change at the Lenders’ option from the Eurodollar Rate plus the Applicable Margin to the Base Rate plus the Applicable Margin.

Following an Event of Default, the Lenders may at their option increase the applicable per annum rate to a rate equal to 2two percentage points above the otherwise applicable rate and, with certain events of default, such increase is automatic, and, at the written election of the Agent or the Required Lenders at any time while an Event of Default exists, the Company will no longer have the option to request that revolving loans be based on the LIBOR Rate or the Daily One Month Libor Rate.

Amendment No. 1

Pursuant to Amendment No. 1 to Credit Agreement dated July 12, 2021 (“Amendment No. 1”), between Tessco and Wells, Wells agreed to a 25-basis point reduction in certain otherwise applicable rates and fees over an agreed period, and the Company and Wells agreed to, among others, certain changes related to the LIBOR rate option to simplify day-to-day management of the 2020 Revolving Credit Facility. These terms have since been further amended and, pursuant to Amendment No. 3 ~~the~~(as defined below), these interest rate terms have been superseded, with the methodology for determining the Applicable Margin now as discussed above.

Amendment No. 2

In anticipation of TESSCO Reno Holding, LLC (“Reno Holding”) entering into the Real Estate Note of Reno Holding (the “Note”), as discussed further in Note 5, the Company, TESSCO Inc. and our other operating subsidiaries, and Wells, entered into Amendment No. 2 to Credit Agreement and Consent dated December 29,

~~Table of Contents~~

2021 (“Amendment No. 2”). Pursuant to Amendment No. 2, and subject to its terms and conditions, among

Table of Contents

other things, Wells consented to the Note, without requiring that Reno Holding become a borrower or guarantor under the Credit Agreement.

Amendment No. 3

On January 5, 2022, at the Company’s request, the Company and its operating subsidiaries, and Wells, entered into Amendment No. 3 to Credit Agreement and Amendment No. 1 to Guaranty and Security Agreement (“Amendment No. 3”), subject to the terms and conditions of which Wells agreed to increase the Commitment under the 2020 Revolving Credit Facility from $75 million to $80 million. Among the terms and conditions, the Company agreed to revert to the interest rate margins originally provided for under the terms of the 2020 Revolving Credit Facility (and which had previously been modified pursuant to Amendment No. 1 to Credit Agreement), as well as change to the methodology for determining the Applicable Margin, as discussed above, and agreed to a $10 million Availability Block for ~~a one~~calendar year ~~period,~~2022, but was relieved of any Fixed Charge Coverage Ratio testing for the same ~~one year~~ period without regard to the amount of Excess Availability during that period. ~~Following this one-year period,~~Commencing January 1, 2023, a $15 million Excess Availability requirement will be imposed unless a Fixed Charge Coverage Ratio of 1:1 is achieved. As of September 25, 2022, the Company does not currently meet the Fixed Charge Covenant Ratio. As a result, our availability under the Revolving Credit Facility for the remainder of calendar 2022 is $70 million after accounting for the Availability Block and ~~assuming~~will be reduced to $65 million on January 1, 2023 upon expiration of the ~~Company is otherwise~~Availability Block and anticipated re-imposition of the Excess Availability requirement, in each case subject to the Borrowing Base limitations and compliance with the terms of the 2020 Revolving Credit Agreement, as amended, and has sufficient Borrowing Base assets, the amount available for borrowing under the 2020 Revolving Credit Facility, without having to meet any Fixed Charge Coverage Ratio, is increased from approximately $62.5 million to $70 million for calendar year 2022.

other terms.

Note 5. Debt

On December 30, 2021, Reno Holding, an indirect wholly owned subsidiary and now owner of the Company’s approximately 115,000 square foot operating facility located in Reno, Nevada (the “Reno Facility”), borrowed an aggregate sum of $6.5 million from Symetra Life Insurance Company (“Symetra”). The indebtedness is evidenced by the Note that provides for monthly payments of $47,858, bears interest at a fixed rate of 3.38% per annum for the first 5 years, is subject to adjustment after 5 years and again after 10 years, and matures in approximately 15 years. The Note and related obligations are secured by a Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing (the “Deed of Trust”) on the Reno Facility. The net proceeds from this borrowing transaction (the “Symetra Loan”) have since been applied to repayment of a portion of the revolving balance under the Company’s 2020 Revolving Credit Facility. An additional $250,000 is to be advanced under the Symetra Loan after roof and possible related repairs to the Reno Facility are satisfactorily completed. The Symetra Loan is limited recourse to the Reno Facility, with typical exceptions in which case it is recourse to Reno Holding, a special purpose entity formed by the Company to own the Reno Facility and related assets.

The principal maturities of debt outstanding at ~~June 26,~~September 25, 2022, were as follows:


2023	$	266,300	$	178,300
2024		365,700		365,700
2025		378,200		378,200
2026		391,200		391,200
2027		404,600		404,600
Thereafter		4,799,000		4,799,000
Total	$	6,605,000	$	6,517,000

Table of Contents

Note 6. Earnings Per Share

The Company presents the computation of earnings per share (“EPS”) on a basic and diluted basis. Basic EPS is computed by dividing net income by the weighted average number of shares outstanding during the reported period. Diluted EPS is computed similarly to basic EPS, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential additional common shares that were dilutive had been issued. Common shares are excluded from the calculation if they are determined to be anti-dilutive. ~~Diluted EPS was equal to basic EPS for the three-month period ended June 26, 2022 because the Company operated at a loss.~~ The number of diluted weighted-average common shares ~~would have been 9,167,381~~was 9,179,239 for the three months ended ~~June 26,~~September 25, 2022, ifand 9,173,418 for the ~~Company was in a positive earning position.~~six months ended September 25, 2022. At ~~June 26,~~September 25, 2022, stock options with respect to 709,500 shares of common stock were outstanding, of which ~~594,500~~614,500 were anti-dilutive and not included in diluted EPS because the stock options’ exercise price was greater than the average market price of the common shares. There were 0no anti-dilutive performance stock units (“PSUs”) or restricted stock units (RSUs”) outstanding as of ~~June 26,~~September 25, 2022.

Note 7. Business Segments

The Company has 2two reportable segments, Carrier and Commercial, which are identified based on the information reviewed by the Chief Operating Decision Maker (“CODM”) and are consistent with how the business is managed. Carrier is generally comprised of customers responsible for building and maintaining the infrastructure system and provide airtime service to individual subscribers and Commercial includes value-added resellers, the government channel and private system operator markets. Ventev®, the Company’s proprietary brand that manufactures products, is primarily included ~~primarily~~ in the Commercial segment. There is a mix of products that the Company sells that are marketed to both segments, as well as certain product classes that primarily serve one segment. As a value-add distributor of products from over 300 manufacturers, the Company sells products across a large number of product groups and industries and, as a result, it is impracticable to provide segment information at the product group level. Inventory typically has a life cycle that tends to be tied to changes in regulation or technology and includes products typically used by business entities or governments.

Segment activity for the second quarter and first ~~quarter~~six months of fiscal years 2023 and 2022 are as follows (in thousands):



	Three Months Ended				Three Months Ended				Six Months Ended
		June 26, 2022		June 27, 2021		September 25, 2022		September 26, 2021		September 25, 2022		September 26, 2021
Revenues
Carrier	$	47,065	$	46,020	$	51,921	$	46,918	$	98,986	$	92,938
Commercial		65,096		58,936		68,592		61,618		133,688		120,554
Total revenues	$	112,161	$	104,956	$	120,513	$	108,536	$	232,674	$	213,492

Gross Profit
Carrier	$	6,265	$	5,322	$	6,870	$	5,560	$	13,135	$	10,881
Commercial		16,098		14,364		17,315		14,236		33,413		28,601
Total gross profit	$	22,363	$	19,686	$	24,185	$	19,796	$	46,548	$	39,482

~~The table below presents total assets by reportable segments, which are primarily comprised of accounts~~

Table of Contents

The table below presents total assets by reportable segments. For the Carrier and Commercial segments, total assets are primarily comprised of accounts receivable.


		June 26, 2022		March 27, 2022		September 25, 2022		March 27, 2022
Total Assets
Carrier	$	39,534	$	38,705	$	45,639	$	38,705
Commercial		39,131		36,797		39,045		36,797
Corporate		133,353		127,012		145,806		127,012
Total assets	$	212,018	$	202,513	$	230,490	$	202,513

The CODM reviews segment results using Gross profit as the segment measure of profit or loss and the Company does not allocate expenses below Gross profit to the segments.

Note 8. Shares Withheld

The Company withholds shares of common stock from its employees and directors at their request, equal to the minimum federal and state tax withholdings or proceeds due to the Company related to vested PSUs, stock option exercises and vested RSUs. For the ~~three~~six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021, the aggregate value of the shares withheld totaled ~~$137,100~~$158,100 and ~~$28,900,~~$66,400, respectively.

Note 9. Concentration of Risk

The Company’s future results could be negatively impacted by the loss of certain customer and/or vendor relationships.

For the ~~fiscal quarters~~three and six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021, no customers accounted for more than 10% of consolidated revenues in ~~either quarter.~~any period.

For the ~~fiscal quarters~~three months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021, sales of products purchased from the Company’s largest supplier accounted for 31.4% and ~~33.3%~~29.0% of revenue from continuing operations, respectively. No other suppliers accounted for more than 10% of consolidated revenues in either quarter.

For the six months ended September 25, 2022 and September 26, 2021, sales of products purchased from the Company’s largest supplier accounted for 31.4% and 31.1% of revenue from continuing operations, respectively. No other suppliers accounted for more than 10% of consolidated revenues in either period.

Note 10. Discontinued Operations

At a closing on December 2, 2020, the Company sold most of its retail inventory, the Ventev brand as it relates to mobile device accessory products, and certain other retail-related assets to Voice Comm, LLC (“Voice Comm”). As part of the sale agreement, the Company is entitled to royalty payments of up to $3.0 million in the aggregate on the sale of Ventev branded products by Voice Comm over a four-year period after the closing.

As a result of the disposal described above, the operating results of the former Retail segment have been included in Income (loss) from discontinued operations, net of taxes, in the Consolidated Statements of Income (Loss) for all periods presented.

Table of Contents

The accompanying unaudited interim Consolidated Financial Statements for all periods presented reflect the results of the Retail segment as a discontinued operation. The following table presents the financial results of the Retail segment for the three and six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021:


		~~Three Months Ended~~

~~Table of Contents~~


					Three Months Ended				Six Months Ended
	June 26, 2022		June 27, 2021		September 25, 2022		September 26, 2021		September 25, 2022		September 26, 2021

Revenues	$	164,000	$	1,498,800	$	146,000	$	1,110,100	$	310,000	$	2,608,900
Cost of goods sold		—		424,900		300,000		698,000		300,000		1,122,900
Gross profit		164,000		1,073,900		(154,000)		412,100		10,000		1,486,000
Selling, general and administrative expenses		(73,800)		584,400		(100,200)		(31,200)		(174,000)		553,200
Income (loss) from operations		237,800		489,500
Income (loss) from operations before income taxes		237,800		489,500		(53,800)		443,300		184,000		932,800
Provision for (benefit from) income taxes		(4,500)		(6,000)		(23,900)		(5,300)		(28,400)		(11,300)
Net income (loss) attributable to discontinued operations	$	242,300	$	495,500	$	(29,900)	$	448,600	$	212,400	$	944,100

The financial results reflected above may not fully represent our former Retail segment stand-alone operating net income, as the results reported within Income (loss) from discontinued operations, net of taxes, include only certain costs that are directly attributable to this former segment and exclude certain corporate overhead and operational costs that may have been previously allocated for each period.

In our Consolidated Statements of Cash Flows, the cash flows from discontinued operations are not separately classified. Cash provided by operating activities from discontinued operations for the ~~three~~six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021 was ~~$0.5~~$0.6 million and ~~$4.1~~$4.6 million, respectively.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This commentary should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 27, 2022, filed with the SEC on May 26, 2022.

Business Overview and Environment

TESSCO architects and delivers innovative product and value chain solutions to support wireless systems. Although we sell products to customers in many countries, approximately 98% of our sales are made to customers in the United States. We have operations and office facilities in Hunt Valley, Maryland, and Reno, Nevada.

On December 2, 2020, we sold most of our Retail inventory and certain other retail-related assets to Voice Comm and exited the retail business. As a result of the disposal, the operating results of our former Retail segment have been included in Income (loss) from discontinued operations, net of taxes in the Consolidated Statements of Income (Loss) for all periods presented.

We now operate as two reportable segments: Carrier and Commercial, for which we provide certain information. Carrier is generally comprised of customers responsible for building and maintaining the infrastructure system and ~~provide~~providing airtime service to individual subscribers and Commercial includes value-added resellers, the government channel, and private system operator markets.

We offer a wide range of products that are classified into three categories: base station infrastructure; network systems; and installation, test, and maintenance. Base station infrastructure products are used to build, repair, and upgrade wireless telecommunication networks. Sales of traditional base station infrastructure products, such as base station radios, cable and transmission lines, and antennas are in part dependent on capital spending in the wireless communications industry. Network systems products are used to build and upgrade computing and internet networks. In this category, we have also been growing our offering of wireless broadband, network equipment, security and surveillance products, which are not as dependent on the overall capital spending of the industry. Installation, test, and maintenance products are used to install, tune, and maintain wireless communications equipment. This category is made up of sophisticated analysis equipment and various frequency-, voltage- and power-measuring devices, replacement parts and components as well as an assortment of tools, hardware and supplies required by service technicians. Inventory typically has a life cycle that tends to be tied to changes in regulation or technology and includes products typically used by business entities or governments.

The wireless communications distribution industry is competitive and fragmented, and is comprised of several national distributors. In addition, many manufacturers sell direct to end-user customers. Barriers to entry for distributors are relatively low, and the risk of new competitors entering the market is high. Consolidation of larger wireless carriers has and will most likely continue to impact our current and potential customer base. In addition, the agreements or arrangements with our customers or suppliers looking to us for product and supply chain solutions are typically of limited duration and are terminable by either party upon several months or otherwise short notice. Our ability to maintain these relationships is subject to competitive pressures and challenges and depends upon a number of factors that often differ for each relationship. We believe, however, that our strength in service, the breadth and depth of our product offerings, our ~~information technology system, our~~ large customer base, and our purchasing relationships with approximately 300 manufacturers provide us with a significant competitive advantage over new entrants to the market.

Table of Contents

Results of Continuing Operations

~~First~~Second quarter of Fiscal Year 2023 Compared with ~~First~~Second quarter of Fiscal Year 2022

Total Revenues. Revenues for the ~~first~~second quarter of fiscal 2023 increased ~~6.9%~~11.0% compared with the ~~first~~second quarter of fiscal 2022. Revenues in our Commercial segment increased ~~10.5%~~11.3%, and revenue in our Carrier segment increased ~~2.3%~~10.7%. This increase in the Carrier segment was primarily due to ~~increased customer pricing and~~ gaining additional market ~~share.~~share and increased customer pricing. The increase in Commercial segment revenues was primarily attributable to gaining additional market share, a more favorable product mix, and increased customer pricing.

Cost of Goods Sold. Cost of goods sold for the ~~first~~second quarter of fiscal 2023 increased ~~5.3%~~8.6% compared with the ~~first~~second quarter of fiscal 2022. Cost of goods sold in our Commercial ~~segment~~and Carrier segments increased by ~~9.9%~~8.2% and ~~in our Carrier segment increased by 0.2%.~~8.9%, respectively. The increase in cost of goods sold in ~~the Commercial segment~~both segments was largely driven by changes in revenues, as discussed ~~above, while the increase in the Carrier segment was primarily attributable to a more favorable customer mix.~~above.

Total Gross Profit. Gross profit for the ~~first~~second quarter of fiscal 2023 increased by ~~13.6%~~22.2% compared to the ~~first~~second quarter of fiscal 2022. This increase was primarily due to increased revenues, a more favorable customer and product mix, and increased freight charged to customers. Overall gross profit margin increased from ~~18.8%~~18.2% in the ~~first~~second quarter of fiscal 2022 to ~~19.9%~~20.1% in the ~~first~~second quarter of fiscal 2023. Gross profit margin in our Carrier segment increased to ~~13.3%~~13.2% from ~~11.6%~~11.9% in the same quarter last year. Gross profit margin in our Commercial segment increased to ~~24.7%~~25.2% in the ~~first~~second quarter of fiscal 2023 from ~~24.4%~~23.1% in the same quarter last year. The gross margin improvement in the Carrier segment is primarily related to changes in customer and product mix. The gross margin increase in the Commercial segment is primarily attributable to product and customer mix, including higher sales of our higher margin Ventev^® products. Gross margins in both segments were positively impacted by higher freight charged to customers in response to and to partially offset increased freight costs incurred, which is included in selling, general, and administrative expenses.

Selling, General and Administrative Expenses. Total selling, general and administrative expenses increased by ~~4.5%~~8.1% or ~~$964,600~~$1,705,100 for the ~~first~~second quarter of fiscal 2023, compared to the ~~first~~second quarter of fiscal 2022. Selling, general and administrative expenses as a percentage of revenues decreased from ~~20.6%~~19.3% for the ~~first~~second quarter of fiscal 2022, to ~~20.2%~~18.8% for the ~~first~~second quarter of fiscal 2023.

The increase in our selling, general and administrative expenses was primarily due to an increase of ~~$0.8~~$0.7 million in corporate support expenses ~~an increase of $0.6 million in information technology expenses, an increase of $0.4 million in freight out,~~ and an increase of ~~$0.4~~$0.8 million in ~~sales promotion expense. These increases were offset by a $1.2 million decrease in compensation and benefits expense.~~freight out. The corporate support expenses increase is attributable to higher professional services expense and higher recruiting expense for new talent acquisition, and higher professional services expenses. The increase in information technology expense is a result of higher software maintenance costs related to new software services and higher information technology temporary labor services.acquisition. The increase in freight out is attributable to higher revenues and increased freight carrier costs as a result of inflationary impacts. The increase in sales promotion is attributable to increased employee travel as a result of COVID-19 restrictions being lifted. The decrease in compensation and benefits expense is primarily attributable to lower employee headcount in the first quarter of fiscal 2023 compared to the prior year same quarter.

Interest, Net. Net interest expense increased from ~~$213,700~~$158,700 for the ~~first~~second quarter of fiscal 2022 to ~~$259,400~~$383,400 for the ~~first~~second quarter of fiscal 2023. This increase is due to significantly higher interest rates in the ~~first~~second quarter of fiscal 2023 and an increase in the average amount outstanding under our 2020 Revolving Credit Facility during

~~Table of Contents~~

the ~~first~~second quarter of fiscal 2023 as compared to the prior year same quarter. In addition, capitalized interest increased from ~~$210,500~~$137,100 in the ~~first~~second quarter of fiscal 2022 to ~~$260,900~~$432,100 for the ~~first~~second quarter of fiscal ~~2023.~~2023, which is attributable to higher interest expense and an increase in capital expenditures associated with our ongoing information technology project.

Income Taxes, Net Income and Diluted Earnings per Share. The ~~effective~~Company reported an income tax ~~rate increased from 1.8%~~benefit of $0.1 million in both the ~~first~~second quarter of fiscal 2022 ~~to 2.0% in the first quarter~~and fiscal 2023, respectively. Net income of ~~fiscal 2023. Net loss~~$1.2

Table of ~~$0.5~~ Contents

million in the ~~first~~second quarter of fiscal 2023 improved significantly from the net loss of ~~$2.2~~$1.3 million in the ~~first~~second quarter of fiscal 2022. Diluted ~~loss~~earnings per share was ~~$0.06~~$0.13 for the ~~first~~second quarter of fiscal 2023, compared to a loss of ~~$0.25~~$0.14 per share for the corresponding prior-year quarter.

Discontinued Operations. Net ~~income~~loss from discontinued operations was ~~$0.2~~less than $0.1 million for the ~~first~~second quarter of fiscal year 2023 compared to ~~$0.5~~net income of $0.4 million for the ~~first~~second quarter of fiscal year 2022. See Note 10, “Discontinued Operations”, to our unaudited interim Consolidated Financial Statements included as part of this Quarterly Report on Form 10-Q, for further discussion.

First Six Months of Fiscal Year 2023 Compared with First Six Months of Fiscal Year 2022

Total Revenues. Revenues for the first six months of fiscal 2023 increased 9.0% compared with the first six months of fiscal 2022. Revenues in our Commercial segment increased 10.9%, and revenue in our Carrier segment increased 6.5%. This increase in the Carrier segment was primarily due to gaining additional market share and increased customer pricing. The increase in Commercial segment revenues was primarily attributable to gaining additional market share, a more favorable product mix, and increased customer pricing.

Cost of Goods Sold. Cost of goods sold for the first six months of fiscal 2023 increased 7.0% compared with the first six months of fiscal 2022. Cost of goods sold in our Commercial and Carrier segments increased by 9.1% and 4.6%, respectively. The increase in cost of goods sold in both segments was largely driven by changes in revenues, as discussed above.

Total Gross Profit. Gross profit for the first six months of fiscal 2023 increased by 17.9% compared to the first six months of fiscal 2022. This increase was primarily due to increased revenues, a more favorable customer and product mix, and increased freight charged to customers. Overall gross profit margin increased from 18.5% in the first six months of fiscal 2022 to 20.0% in the first six months of fiscal 2023. Gross profit margin in our Carrier segment increased to 13.3% in the first six months of fiscal 2023 from 11.7% in the first six months of fiscal 2022. Gross profit margin in our Commercial segment increased to 25.0% in the first six months of fiscal 2023 from 23.7% in the first six months of fiscal 2022. The gross margin improvement in the Carrier segment is primarily related to changes in customer and product mix. The gross margin increase in the Commercial segment is primarily attributable to product and customer mix, including higher sales of our higher margin Ventev^® products. Gross margins in both segments were positively impacted by higher freight charged to customers in response to and to partially offset increased freight costs incurred, which is included in selling, general, and administrative expenses.

Selling, General and Administrative Expenses. Total selling, general and administrative expenses increased by 6.3% or $2,669,600 for the first six months of fiscal 2023, compared to the first six months of fiscal 2022. Selling, general and administrative expenses as a percentage of revenues decreased from 20.0% for the first six months of fiscal 2022, to 19.5% for the first six months of fiscal 2023.

The increase in our selling, general and administrative expenses was primarily due to an increase of $1.4 million in corporate support expenses and an increase of $1.1 million in freight out. The corporate support expenses increase is attributable to higher professional services expense and higher recruiting expense for new talent acquisition. The increase in freight out is attributable to higher revenues and increased freight carrier costs as a result of inflationary impacts.

Interest, Net. Net interest expense increased from $372,400 for the first six months of fiscal 2022 to $642,800 for the first six months of fiscal 2023. This increase is due to significantly higher interest rates in the first six

Table of Contents

months of fiscal 2023 and an increase in the average amount outstanding under our 2020 Revolving Credit Facility during the first six months of fiscal 2023 as compared to the first six months of fiscal 2022. In addition, capitalized interest increased from $347,600 in the first six months of fiscal 2022 to $705,300 for the first six months of fiscal 2023, which is attributable to higher interest expense and an increase in capital expenditures associated with our ongoing information technology project.

Income Taxes, Net Income and Diluted Earnings per Share. The Company reported an income tax benefit of $0.1 million in the first six months of fiscal 2023 as compared to a benefit of $37,200 in the first six months of fiscal 2022. Net income of $0.7 million in the first six months of fiscal 2023 improved significantly from the net loss of $3.5 million in the first six months of fiscal 2022. Diluted earnings per share was $0.07 for the first six months of fiscal 2023, compared to a loss of $0.39 per share for the first six months of fiscal 2022.

Discontinued Operations. Net income from discontinued operations was $0.2 million for the first six months of fiscal year 2023 compared to $0.9 million for the first six months of fiscal year 2022. See Note 10, “Discontinued Operations”, to our unaudited interim Consolidated Financial Statements included as part of this Quarterly Report on Form 10-Q, for further discussion.

Liquidity and Capital Resources

The following table summarizes our cash flows provided by or used in operating, investing and financing activities for the ~~three~~six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 25, 2021.

Three Months Ended


June 26, 2022

June 27, 2021


Cash flow provided by (used in) operating activities

$
(1,204,500)

$
(5,832,300)

Cash flow provided by (used in) investing activities

(2,044,700)

(2,173,900)

Cash flow provided by (used in) financing activities

4,501,100

9,103,700

Net increase (decrease) in cash and cash equivalents

$
1,251,900

$
1,097,500


	Six Months Ended
	September 25, 2022		September 26, 2021
Cash flow provided by (used in) operating activities	$	(6,176,500)	$	(10,314,800)
Cash flow provided by (used in) investing activities		(8,477,000)		(3,773,700)
Cash flow provided by (used in) financing activities		16,221,100		15,033,200
Net increase (decrease) in cash and cash equivalents	$	1,567,600	$	944,700

Net cash used in operating activities was ~~$1.2~~$6.2 million for the first ~~three~~six months of fiscal 2023, compared with net cash used in operating activities of ~~$5.8~~$10.3 million for the first ~~three~~six months of fiscal 2022. ~~The reduction in net~~Net cash used in operating activities in fiscal 2023 ~~compared to fiscal 2022~~ was primarily attributable to an increase in accounts receivable of ~~$4.5~~$9.3 million and an increase in inventory of ~~$3.8 million, and increase in prepaid expenses and other current assets of $1.5~~$14.6 million, offset by a decrease in income taxes receivable of ~~$3.8~~$3.7 million and an increase in accounts payable of ~~$4.7~~$13.7 million. Net cash used in operating activities in fiscal 2022 was primarily attributable to a net loss of $2.5 million, an increase in accounts receivable of $7.1 million, an increase in inventory of $3.2 million and a decrease in accounts payable of $1.0 million, offset by a decrease in income taxes receivable of $4.2 million.

Net cash used in investing activities was ~~$2.0~~$8.5 million for the first ~~three~~six months of fiscal 2023, compared to net cash provided by investing activities of ~~$2.2~~$3.8 million in the first ~~three~~six months of fiscal 2022. Fiscal 2023 and fiscal 2022 cash outflow is primarily attributable to the Company’s investments in information technology.

Net cash provided by financing activities was ~~$4.5~~$16.2 million for the first ~~three~~six months of fiscal 2023, compared to net cash provided by financing activities of ~~$9.1~~$15.0 million for the first ~~three~~six months of fiscal 2022. Fiscal 2023 and fiscal 2022 cash inflow is primarily attributable to the Company’s utilization of the 2020 Revolving Credit Facility

Table of Contents

On October 29, 2020, we entered into a Credit Agreement (the “Credit Agreement”) among the Company, the Company’s primary operating subsidiaries as co-borrowers, the Lender(s) party thereto from time to time, and Wells Fargo Bank, National Association (“Wells”), as Administrative Agent, swingline lender and an issuing bank, and terminated our previous secured Revolving Credit Facility. Terms used, but not defined, in this paragraph have the meanings set forth in the Credit Agreement or the related Guaranty and Security Agreement, and the description refers to the Credit Agreement as in effect at fiscal quarter ended ~~June 26,~~September 25, 2022 and without regard to subsequent events. The Credit Agreement, as amended, provides for a senior secured ~~asset~~asset- based

~~Table of Contents~~

revolving credit facility of up to $80 million (the “Revolving Credit Facility”), which matures on April 29, 2024. As of ~~June 26,~~September 25, 2022, borrowings under the secured 2020 Revolving Credit Facility totaled ~~$41.7~~$53.5 million; therefore, we then had ~~$38.3~~$26.5 million available, subject to the Borrowing Base limitations and compliance with the other applicable terms of the Credit Agreement, including the financial and other covenants discussed or referred to in Note 4 to our unaudited interim Consolidated Financial Statements included in this Quarterly Report on Form ~~10-Q.~~10-Q (“Note 4”). We do not now, nor do we expect in the near future to, meet the Fixed Charge Coverage Ratio and, therefore our current availability under the Revolving Credit Facility is limited to $70 million and will be reduced to $65 million on January 1, 2023, in each case subject to the Borrowing Base limitations and compliance with the other terms. Borrowings under the Credit Agreement accrue interest at the rates as discussed in Note ~~4 to our unaudited interim Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.~~4.

We believe that our existing cash, payments from customers and current and anticipated future availability under the secured Revolving Credit Facility will be sufficient to support our operations for at least the next twelve months. We are, however, focused on the pending reimposition of the Excess Availability requirement under our Revolving Credit Facility, and the corresponding decrease in availability to $65 million, which, as discussed above is expected to occur on January 1, 2023. The $11.8 million increase in outstanding borrowings in the second quarter of fiscal 2023 as compared to the first quarter of fiscal 2023 is largely due to a $6.4 million cash outflow from investing activities in the second quarter of fiscal 2023 that is primarily related to the Company’s ongoing information technology project implementation, and a $4.4 million increase in accounts receivable balance from the first quarter of fiscal 2023 to the second quarter. Although we are working to reduce these values, we nevertheless expect these levels to remain elevated for the remainder of the current fiscal year. That, together with re-imposition of the Excess Availability requirement after January 1, 2023 and elevated inventory levels that will persist into the second half of the year, is expected to limit additional borrowings under our Revolving Credit Facility in the second half of fiscal 2023. We have engaged in initial discussions with our lender in an effort to maintain or increase our current borrowing availability, although no assurances can be given that we will be successful in these efforts or that an inability to borrow yet additional amounts, if needed, will not adversely affect our business or financial results.

To minimize interest expense, our policy is to apply excess available cash to reduce the balance outstanding from time to time on our secured Revolving Credit Facility. Our increased focus over the past several years on business opportunities for sales to our Carrier customers led to the recent expansion of our borrowing limits, as now reflected in the secured Revolving Credit Facility, and has at times resulted in increased borrowings and dependence on that facility. If we were to undertake an acquisition or other major capital purchases that require funds in excess of existing sources of liquidity, we would look to sources of funding from additional credit facilities, debt and/or equity issuances. As of ~~June 26,~~September 25, 2022, we do not have any material capital expenditure commitments.

On December 30, 2021, TESSCO Reno Holding LLC (“Reno Holding”), an indirect wholly owned subsidiary and now owner of the Company‘s approximately 115,000 square foot operating facility located in Reno, Nevada (the “Reno Facility”), borrowed an aggregate sum of $6.5 million from Symetra Life Insurance Company. The

Table of Contents

indebtedness is evidenced by a Real Estate Note (“Note”) of Reno Holding that provides for monthly payments of $47,858, bears interest at a fixed rate of 3.38% per annum for the first 5 years, is subject to adjustment after 5 years and again after 10 years, and matures in approximately 15 years. See Note 5 to our unaudited interim Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for additional discussion related to the Note.

In addition, our liquidity could be negatively impacted by decreasing revenues and profits resulting from a decrease in demand for our products or a reduction in capital expenditures by our customers, or by the weakened financial conditions of our customers or suppliers, in each case as a result of a downturn in the global economy, among other factors.

Recent Accounting Pronouncements

A description of recently issued and adopted accounting pronouncements is contained in Note 2 to our unaudited interim Consolidated Financial Statements included as part of this Quarterly Report on Form 10-Q.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based on our unaudited interim Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

For a detailed discussion on our critical accounting policies, please refer to our Annual Report on Form 10-K for the fiscal year ended March 27, 2022, filed with the SEC on May 26, 2022.

~~Table of Contents~~

Off-Balance Sheet Arrangements

We have no material off-balance sheet arrangements.

Forward-Looking Statements

This Quarterly Report on Form 10-Q may contain forward-looking statements. These forward-looking statements may generally be identified by the use of the words “may,” “will,” “expects,” “anticipates,” “believes,” “estimates,” “intends,” “projects,” “plans,” “should,” “would,” “could,” and similar expressions, but the absence of these words or phrases does not necessarily mean that a statement is not forward looking. Forward looking statements involve a number of known and unknown risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Our actual results may differ materially from those described in or contemplated by any such forward-looking statement for a variety of reasons, including those risks identified in our most recent Annual Report on Form 10-K, this Quarterly Report on Form 10-Q, and other periodic reports filed with the SEC, under the heading “Risk Factors” and otherwise. Consequently, the reader is cautioned to consider all forward-looking statements in light of the risks to which they are subject.

We are not able to identify or control all circumstances that could occur in the future that may materially and adversely affect our business and operating results. Without limiting the risks that we describe in our periodic

Table of Contents

reports and elsewhere, among the risks that could lead to a materially adverse impact on our business or operating results are the following: the impact and results of any new or continued activism activities by activist investors; termination or non-renewal of limited duration agreements or arrangements with our suppliers, which are typically terminable by either party upon several months or otherwise relatively short notice; loss of significant customers, suppliers or other relationships, or reduction of customer business or product availability; loss of customers or suppliers either directly or indirectly as a result of consolidation among large wireless service carriers and others within the wireless communications industry; deterioration in the strength of our customers' or suppliers' business; negative or adverse economic conditions, including those adversely affecting consumer confidence or consumer or business spending or otherwise adversely impacting our suppliers or customers, including their access to capital or liquidity, or our customers' demand for, or ability to fund or pay for, the purchase of our products and services; our dependence on a relatively small number of suppliers, which could hamper our ability to maintain appropriate inventory levels and meet customer demand; changes in customer and product mix that affect gross margin; effect of “conflict minerals” regulations on the supply and cost of certain of our products; failure of our information technology system or distribution system; our inability to maintain or upgrade our technology or telecommunication systems without undue cost, incident or delay; system security or data protection breaches and exposure to cyber-attacks, and the cost associated with ongoing efforts to maintain cyber-security measures and to meet applicable compliance standards; damage or destruction of our distribution or other facilities; prolonged or otherwise unusual quality or performance control problems; technology changes in the wireless communications industry or technological failures, which could lead to significant inventory obsolescence or devaluation and/or our inability to offer key products that our customers demand; third-party freight carrier interruption; increased competition from competitors, including manufacturers or national and regional distributors of the products we sell and the absence of significant barriers to entry which could result in pricing and other pressures on profitability and market share; our relative bargaining power and inability to negotiate favorable terms with our suppliers and customers; our inability to access capital and obtain or retain financing as and when needed; transitional and other risks associated with acquisitions of companies that we may undertake in an effort to expand our business; claims against us for breach of the intellectual property rights of third parties; product liability claims; our inability to protect certain intellectual property, including systems and technologies on which we rely; our inability to hire or retain for

~~Table of Contents~~

any reason our key professionals, management and staff; health epidemics or pandemics or other outbreaks or events, or national or world events or disasters beyond our control; changes in political and regulatory conditions, including tax and trade policies; and the possibility that, for unforeseen or other reasons, we may be delayed in entering into or performing, or may fail to enter into or perform, anticipated contracts or may otherwise be delayed in realizing or fail to realize anticipated revenues or anticipated savings.

Available Information

Our internet website address is: www.tessco.com. We make available free of charge through our website, our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13 or 15(d) of the Exchange Act as soon as reasonably practicable after such documents are electronically filed with, or furnished to, the Securities and Exchange Commission. Also available on our website is our Code of Business Conduct and Ethics.

Item 4. Controls and Procedures.

The Company’s management, with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) as of the end of the period covered by this quarterly report. Controls and

Table of Contents

procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of these controls and procedures required by Rules 13a-15(b) or 15d-15(b) of the Exchange Act, the Company’s management, including the CEO and CFO, have concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. During the period covered by this quarterly report, there have been no changes to the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

There are no material pending legal proceedings in which we or our subsidiaries is a party or in which any of our or their property is the subject.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

None.

~~Table of Contents~~

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

2122

Table of Contents

Item 6. Exhibits.

(a)Exhibits:


~~10.1~~		Letter Agreement dated May 30, 2022, by and between Tessco Technologies Incorporated and Lakeview Investment Group & Trading Company, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the United States Securities and Exchange Commission on June 1, 2022).
31.1.1*		Certification of Chief Executive Officer required by Rule 13a–14(a) or 15d–14(a) of the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2.1*		Certification of Chief Financial Officer required by Rule 13a–14(a) or 15d–14(a) of the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1.1*		Certification of periodic report by Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2.1*		Certification of periodic report by Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.1*		The following financial information from TESSCO Technologies, Incorporated’s Quarterly Report on Form 10-Q for the quarter ended ~~June 26,~~September 25, 2022 formatted in Inline XBRL: (i) Consolidated Statement of Income for the three and six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021; (ii) Consolidated Balance Sheet at ~~June 26,~~September 25, 2022 and March 27, 2022; (iii) Consolidated Statement of Cash Flows for the ~~three~~six months ended ~~June 26,~~September 25, 2022 and ~~June 27,~~September 26, 2021; and (iv) Notes to Unaudited Consolidated Financial Statements.
104.1*		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1)

*Filed herewith

2223

Table of Contents

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		TESSCO Technologies Incorporated


Date: ~~July~~October 28, 2022
	By:	/s/ Aric M. Spitulnik
		Aric Spitulnik
		Chief Financial Officer
		(principal financial and accounting officer)

2324


Part I	FINANCIAL INFORMATION		Page

	Item 1.	Financial Statements.	3

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	15

	Item 4.	Controls and Procedures.	2021

Part II	OTHER INFORMATION

	Item 1.	Legal Proceedings.	2022

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	2022

	Item 3.	Defaults Upon Senior Securities.	2122

	Item 4.	Mine Safety Disclosures.	2122

	Item 5.	Other Information.	2122

	Item 6.	Exhibits.	2223

	Signature		2324


	June 26,		March 27,
	2022		2022
ASSETS
Current assets:
Cash and cash equivalents	$	3,005,900	$	1,754,000
Trade accounts receivable, net		80,029,700		75,546,300
Product inventory, net		59,785,800		55,945,300
Income taxes receivable		529,900		4,293,400
Prepaid expenses and other current assets		4,449,900		2,961,700
Total current assets		147,801,200		140,500,700

Property and equipment, net		10,658,100		10,835,900
Intangible assets, net		33,447,700		30,595,600
Income taxes receivable, non-current		3,118,600		3,118,600
Lease asset - right of use		8,317,100		8,910,400
Other long-term assets		8,675,000		8,552,100
Total assets	$	212,017,700	$	202,513,300

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Trade accounts payable	$	71,089,000	$	65,254,900
Payroll, benefits and taxes		5,471,900		5,230,500
Sales tax liabilities		714,900		1,188,100
Accrued expenses and other current liabilities		1,463,300		1,455,500
Lease liability, current		2,592,500		2,566,300
Current portion of long-term debt		340,900		340,300
Total current liabilities		81,672,500		76,035,600

Deferred tax liabilities, net		145,600		145,600
Revolving line of credit		41,675,000		36,914,600
Non-current lease liability		5,921,900		6,586,200
Long-term debt		6,036,400		6,155,000
Other non-current liabilities		737,400		753,200
Total liabilities		136,188,800		126,590,200

Shareholders’ equity:
Preferred stock, $0.01 par value per share, 500,000 shares authorized and 0 shares issued and outstanding		—		—
Common stock, $0.01 par value per share, 15,000,000 shares authorized, 9,176,584 shares issued and 9,132,796 shares outstanding as of June 26, 2022, and 9,013,449 shares issued and 8,994,249 shares outstanding as of March 27, 2022		107,100		105,900
Additional paid-in capital		69,482,900		69,166,100
Treasury stock, at cost, 43,788 shares as of June 26, 2022 and 19,200 shares as of March 27, 2022		(266,300)		(129,200)
Retained earnings		6,505,200		6,780,300
Total shareholders’ equity		75,828,900		75,923,100
Total liabilities and shareholders’ equity	$	212,017,700	$	202,513,300