UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

R

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31,September 30, 2016

OR

o

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission file number: 001-36211

Noble Corporation plc

(Exact name of registrant as specified in its charter)

England and Wales (Registered Number 08354954)

98-0619597

(State or other jurisdiction of

incorporation or organization)

(I.R.S. employer

identification number)

Devonshire House, 1 Mayfair Place, London, England, W1J8AJ

(Address of principal executive offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: +44 20 3300 2300

Commission file number: 001-31306

Noble Corporation

(Exact name of registrant as specified in its charter)

Cayman Islands

98-0366361

Cayman Islands98-0366361
(State or other jurisdiction of

incorporation or organization)

(I.R.S. employer

identification number)

Suite 3D Landmark Square, 64 Earth Close, P.O. Box 31327 George Town, Grand Cayman, Cayman Islands, KY1-1206

(Address of principal executive offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (345) 938-0293

Indicate by check mark whether each registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  Rþ    No  o¨

Indicate by check mark whether each registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  Rþ    No  o¨

Indicate by check mark whether each registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Noble Corporation plc:

Large accelerated filer Rþ

Accelerated filer £¨

Non-accelerated filer £¨

Smaller reporting company £¨

Noble Corporation:

Large accelerated filer £¨

Accelerated filer £¨

Non-accelerated filer Rþ

Smaller reporting company £¨

Indicate by check mark whether each registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  o¨    No  Rþ

Number of shares outstanding and trading at April 22,October 21, 2016: Noble Corporation plc —243,213,745

—243,233,371

Number of shares outstanding: Noble Corporation — 261,245,693

Noble Corporation, a Cayman Islands company and a wholly owned subsidiary of Noble Corporation plc, a public limited company incorporated under the laws of England and Wales, meets the conditions set forth in General Instructions H(1) (a) and (b) to Form 10-Q and is therefore filing this Quarterly Report on Form 10-Q with the reduced disclosure format contemplated by paragraphs (b) and (c) of General Instruction H(2) of Form 10-Q.





TABLE OF CONTENTS

Page

Page
PART I

Item 1

Noble Corporation plc (Noble-UK) Financial Statements:

Noble Corporation (Noble-Cayman) Financial Statements:

Item 2

35

Item 3

44

Item 4

46

PART II

Item 1

46

Item 2

46

Item 6

46

47

48

This combined Quarterly Report on Form 10-Q is separately filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”). Information in this filing relating to Noble-Cayman is filed by Noble-UK and separately by Noble-Cayman on its own behalf. Noble-Cayman makes no representation as to information relating to Noble-UK (except as it may relate to Noble-Cayman) or any other affiliate or subsidiary of Noble-UK. Since Noble-Cayman meets the conditions specified in General Instructions H(1)(a) and (b) to Form 10-Q, it is permitted to use the reduced disclosure format for wholly-owned subsidiaries of reporting companies as stated in General Instructions H(2). Accordingly, Noble-Cayman has omitted from this report the information called for by Item 3 (Quantitative and Qualitative Disclosures about Market Risk) of Part I of Form 10-Q and the following items of Part II of Form 10-Q: Item 2 (Unregistered Sales of Equity Securities and Use of Proceeds) and Item 3 (Defaults upon Senior Securities).

This report should be read in its entirety as it pertains to each Registrant. Except where indicated, the Consolidated Financial Statements and related Notes are combined. References in this Quarterly Report on Form 10-Q to “Noble,” the “Company,” “we,” “us,” “our” and words of similar meaning refer collectively to Noble-UK and its consolidated subsidiaries, including Noble-Cayman.




PART I. FINANCIALFINANCIAL INFORMATION

Item 1. Financial Statements

NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

236,198

 

 

$

512,245

 

Accounts receivable

 

 

506,017

 

 

 

498,931

 

Taxes receivable

 

 

55,326

 

 

 

55,525

 

Prepaid expenses and other current assets

 

 

154,478

 

 

 

173,917

 

Total current assets

 

 

952,019

 

 

 

1,240,618

 

Property and equipment, at cost

 

 

14,100,263

 

 

 

14,056,323

 

Accumulated depreciation

 

 

(2,712,587

)

 

 

(2,572,700

)

Property and equipment, net

 

 

11,387,676

 

 

 

11,483,623

 

Other assets

 

 

115,217

 

 

 

141,404

 

Total assets

 

$

12,454,912

 

 

$

12,865,645

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

299,523

 

 

$

299,924

 

Accounts payable

 

 

142,955

 

 

 

223,221

 

Accrued payroll and related costs

 

 

53,278

 

 

 

81,464

 

Taxes payable

 

 

92,694

 

 

 

87,940

 

Interest payable

 

 

42,033

 

 

 

72,961

 

Other current liabilities

 

 

98,469

 

 

 

98,074

 

Total current liabilities

 

 

728,952

 

 

 

863,584

 

Long-term debt

 

 

3,864,060

 

 

 

4,162,638

 

Deferred income taxes

 

 

70,750

 

 

 

92,797

 

Other liabilities

 

 

299,737

 

 

 

324,396

 

Total liabilities

 

 

4,963,499

 

 

 

5,443,415

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Shares; 243,212 and 241,977 shares outstanding

 

 

2,432

 

 

 

2,420

 

Additional paid-in capital

 

 

630,371

 

 

 

628,483

 

Retained earnings

 

 

6,199,112

 

 

 

6,131,501

 

Accumulated other comprehensive loss

 

 

(60,638

)

 

 

(63,175

)

Total shareholders' equity

 

 

6,771,277

 

 

 

6,699,229

 

Noncontrolling interests

 

 

720,136

 

 

 

723,001

 

Total equity

 

 

7,491,413

 

 

 

7,422,230

 

Total liabilities and equity

 

$

12,454,912

 

 

$

12,865,645

 

  September 30,
2016
 December 31,
2015
ASSETS  
  
Current assets  
  
Cash and cash equivalents $426,052
 $512,245
Accounts receivable 319,567
 498,931
Taxes receivable 35,387
 55,525
Prepaid expenses and other current assets 102,778
 173,917
Total current assets 883,784
 1,240,618
Property and equipment, at cost 14,604,796
 14,056,323
Accumulated depreciation (3,013,008) (2,572,700)
Property and equipment, net 11,591,788
 11,483,623
Other assets 108,566
 141,404
Total assets $12,584,138
 $12,865,645
LIABILITIES AND EQUITY  
  
Current liabilities  
  
Current maturities of long-term debt $299,762
 $299,924
Accounts payable 114,392
 223,221
Accrued payroll and related costs 53,377
 81,464
Taxes payable 98,019
 87,940
Interest payable 46,040
 72,961
Other current liabilities 72,528
 98,074
Total current liabilities 684,118
 863,584
Long-term debt 3,830,224
 4,162,638
Deferred income taxes 11,487
 92,797
Other liabilities 300,326
 324,396
Total liabilities 4,826,155
 5,443,415
Commitments and contingencies 

 

Shareholders' equity  
  
Shares; 243,233 and 241,977 shares outstanding 2,432
 2,420
Additional paid-in capital 646,601
 628,483
Retained earnings 6,457,071
 6,131,501
Accumulated other comprehensive loss (61,169) (63,175)
Total shareholders' equity 7,044,935
 6,699,229
Noncontrolling interests 713,048
 723,001
Total equity 7,757,983
 7,422,230
Total liabilities and equity $12,584,138
 $12,865,645
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Operating revenues

 

 

 

 

 

 

 

 

Contract drilling services

 

$

591,367

 

 

$

779,361

 

Reimbursables

 

 

20,606

 

 

 

24,981

 

 

 

 

611,973

 

 

 

804,342

 

Operating costs and expenses

 

 

 

 

 

 

 

 

Contract drilling services

 

 

251,248

 

 

 

321,750

 

Reimbursables

 

 

16,006

 

 

 

20,157

 

Depreciation and amortization

 

 

149,719

 

 

 

154,138

 

General and administrative

 

 

19,540

 

 

 

23,938

 

 

 

 

436,513

 

 

 

519,983

 

Operating income

 

 

175,460

 

 

 

284,359

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest expense, net of amount capitalized

 

 

(57,100

)

 

 

(49,044

)

Interest income and other, net

 

 

(730

)

 

 

6,582

 

Income before income taxes

 

 

117,630

 

 

 

241,897

 

Income tax benefit (provision)

 

 

6,503

 

 

 

(43,447

)

Net income

 

 

124,133

 

 

 

198,450

 

Net income attributable to noncontrolling interests

 

 

(18,648

)

 

 

(20,047

)

Net income attributable to Noble Corporation plc

 

$

105,485

 

 

$

178,403

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

$

0.42

 

 

$

0.72

 

Diluted:

 

$

0.42

 

 

$

0.72

 

  Three Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Operating revenues  
  
  
  
Contract drilling services $373,257
 $873,813
 $1,841,321
 $2,424,481
Reimbursables 11,733
 22,858
 50,272
 70,087
Other 163
 
 316
 
  385,153
 896,671
 1,891,909
 2,494,568
Operating costs and expenses  
  
  
  
Contract drilling services 207,204
 293,067
 702,628
 934,024
Reimbursables 9,142
 17,783
 39,446
 55,592
Depreciation and amortization 155,242
 160,652
 455,907
 473,913
General and administrative 15,773
 15,196
 54,346
 61,558
Loss on impairment 
 
 16,616
 
  387,361
 486,698
 1,268,943
 1,525,087
Operating income (loss) (2,208) 409,973
 622,966
 969,481
Other income (expense)  
  
  
  
Interest expense, net of amount capitalized (52,569) (54,687) (166,975) (161,196)
Gain on extinguishment of debt, net 
 
 11,066
 
Interest income and other, net 540
 30,934
 (1,443) 37,085
Income (loss) before income taxes (54,237) 386,220
 465,614
 845,370
Income tax benefit (provision) 10,002
 (41,789) (40,317) (124,641)
Net income (loss) (44,235) 344,431
 425,297
 720,729
Net income attributable to noncontrolling interests (10,846) (18,624) (52,027) (57,488)
Net income (loss) attributable to Noble Corporation plc $(55,081) $325,807
 $373,270
 $663,241
Per share data:  
  
  
  
Basic: $(0.23) $1.32
 $1.48
 $2.68
Diluted: $(0.23) $1.32
 $1.48
 $2.68
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(LOSS)

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Net income

 

$

124,133

 

 

$

198,450

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

768

 

 

 

(3,299

)

Foreign currency forward contracts

 

 

986

 

 

 

(3,145

)

Amortization of deferred pension plan amounts (net of tax provision of $409 and

   $566 for the three months ended March 31, 2016 and 2015)

 

 

783

 

 

 

1,081

 

Other comprehensive income (loss), net

 

 

2,537

 

 

 

(5,363

)

Net comprehensive income attributable to noncontrolling interests

 

 

(18,648

)

 

 

(20,047

)

Comprehensive income attributable to Noble Corporation plc

 

$

108,022

 

 

$

173,040

 

  Three Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Net income (loss) $(44,235) $344,431
 $425,297
 $720,729
Other comprehensive income (loss), net of tax  
  
  
  
Foreign currency translation adjustments (543) (2,694) 263
 (4,568)
Foreign currency forward contracts 463
 (1,271) (605) (1,362)
Amortization of deferred pension plan amounts (net of tax provision of $408 and $575 for the three months ended September 30, 2016 and 2015, respectively, and $1,227 and $1,723 for the nine months ended September 30, 2016 and 2015, respectively) 781
 1,106
 2,348
 3,316
Other comprehensive income (loss), net 701
 (2,859) 2,006
 (2,614)
Net comprehensive income attributable to noncontrolling interests (10,846) (18,624) (52,027) (57,488)
Comprehensive income (loss) attributable to Noble Corporation plc $(54,380) $322,948
 $375,276
 $660,627
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

124,133

 

 

$

198,450

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

149,719

 

 

 

154,138

 

Deferred income taxes

 

 

(22,513

)

 

 

(10,164

)

Amortization of share-based compensation

 

 

10,958

 

 

 

11,400

 

Net change in other assets and liabilities

 

 

(87,496

)

 

 

14,758

 

Net cash from operating activities

 

 

174,801

 

 

 

368,582

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(51,357

)

 

 

(89,307

)

Change in accrued capital expenditures

 

 

(37,967

)

 

 

(29,010

)

Proceeds from disposal of assets

 

 

3,031

 

 

 

 

Net cash from investing activities

 

 

(86,293

)

 

 

(118,317

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net change in borrowings outstanding on bank credit facilities

 

 

 

 

 

(1,099,497

)

Repayment of long-term debt

 

 

(300,000

)

 

 

 

Issuance of senior notes

 

 

 

 

 

1,092,728

 

Debt issuance costs on senior notes and credit facilities

 

 

 

 

 

(14,775

)

Dividends paid to noncontrolling interests

 

 

(21,513

)

 

 

(19,369

)

Repurchases of shares

 

 

 

 

 

(100,630

)

Dividend payments

 

 

(37,546

)

 

 

(92,855

)

Employee stock transactions

 

 

(5,496

)

 

 

(2,174

)

Net cash from financing activities

 

 

(364,555

)

 

 

(236,572

)

Net change in cash and cash equivalents

 

 

(276,047

)

 

 

13,693

 

Cash and cash equivalents, beginning of period

 

 

512,245

 

 

 

68,510

 

Cash and cash equivalents, end of period

 

$

236,198

 

 

$

82,203

 

  Nine Months Ended September 30,
  2016 2015
Cash flows from operating activities  
  
Net income $425,297
 $720,729
Adjustments to reconcile net income to net cash from operating activities:  
  
Depreciation and amortization 455,907
 473,913
Loss on impairment 16,616
 
Gain on extinguishment of debt, net (11,066) 
Deferred income taxes (82,774) (76,012)
Amortization of share-based compensation 27,222
 30,296
Net change in other assets and liabilities 131,473
 103,299
Net cash from operating activities 962,675
 1,252,225
Cash flows from investing activities  
  
Capital expenditures (592,038) (280,048)
Change in accrued capital expenditures (41,235) (43,440)
Proceeds from disposal of assets 23,390
 2,535
Net cash from investing activities (609,883) (320,953)
Cash flows from financing activities  
  
Net change in borrowings outstanding on bank credit facilities 
 (1,123,495)
Issuance of senior notes 
 1,092,728
Debt issuance costs on senior notes and credit facilities 
 (16,070)
Repayment of long-term debt (300,000) (350,000)
Early repayment of long-term debt (22,207) 
Premiums paid on early repayment of long-term debt (1,781) 
Dividend payments (47,534) (278,443)
Dividends paid to noncontrolling interests (61,980) (57,048)
Repurchases of shares 
 (100,630)
Employee stock transactions (5,483) (2,394)
Net cash from financing activities (438,985) (835,352)
Net change in cash and cash equivalents (86,193) 95,920
Cash and cash equivalents, beginning of period 512,245
 68,510
Cash and cash equivalents, end of period $426,052
 $164,430
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION PLC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Noncontrolling

 

 

Total

 

 

 

Balance

 

 

Par Value

 

 

Capital

 

 

Earnings

 

 

Loss

 

 

Interests

 

 

Equity

 

Balance at December 31, 2014

 

 

247,501

 

 

$

2,475

 

 

$

695,638

 

 

$

5,936,035

 

 

$

(69,418

)

 

$

722,304

 

 

$

7,287,034

 

Employee related equity activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of share-based

   compensation

 

 

 

 

 

 

 

 

11,400

 

 

 

 

 

 

 

 

 

 

 

 

11,400

 

Issuance of share-based

   compensation shares

 

 

670

 

 

 

7

 

 

 

(4,095

)

 

 

 

 

 

 

 

 

 

 

 

(4,088

)

Tax benefit of equity transactions

 

 

 

 

 

 

 

 

(2,181

)

 

 

 

 

 

 

 

 

 

 

 

(2,181

)

Repurchases of shares

 

 

(6,209

)

 

 

(62

)

 

 

(100,568

)

 

 

 

 

 

 

 

 

 

 

 

(100,630

)

Net income

 

 

 

 

 

 

 

 

 

 

 

178,403

 

 

 

 

 

 

20,047

 

 

 

198,450

 

Dividends paid to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,369

)

 

 

(19,369

)

Dividends

 

 

 

 

 

 

 

 

 

 

 

(92,855

)

 

 

 

 

 

 

 

 

(92,855

)

Other comprehensive loss, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,363

)

 

 

 

 

 

(5,363

)

Balance at March 31, 2015

 

 

241,962

 

 

$

2,420

 

 

$

600,194

 

 

$

6,021,583

 

 

$

(74,781

)

 

$

722,982

 

 

$

7,272,398

 

Balance at December 31, 2015

 

 

241,977

 

 

$

2,420

 

 

$

628,483

 

 

$

6,131,501

 

 

$

(63,175

)

 

$

723,001

 

 

$

7,422,230

 

Employee related equity activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of share-based

   compensation

 

 

 

 

 

 

 

 

10,958

 

 

 

 

 

 

 

 

 

 

 

 

10,958

 

Issuance of share-based

   compensation shares

 

 

1,235

 

 

 

12

 

 

 

(3,562

)

 

 

 

 

 

 

 

 

 

 

 

(3,550

)

Tax benefit of equity transactions

 

 

 

 

 

 

 

 

(5,508

)

 

 

 

 

 

 

 

 

 

 

 

(5,508

)

Net income

 

 

 

 

 

 

 

 

 

 

 

105,485

 

 

 

 

 

 

18,648

 

 

 

124,133

 

Dividends paid to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,513

)

 

 

(21,513

)

Dividends

 

 

 

 

 

 

 

 

 

 

 

(37,874

)

 

 

 

 

 

 

 

 

(37,874

)

Other comprehensive income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

 

 

 

 

 

2,537

 

Balance at March 31, 2016

 

 

243,212

 

 

$

2,432

 

 

$

630,371

 

 

$

6,199,112

 

 

$

(60,638

)

 

$

720,136

 

 

$

7,491,413

 

  Shares 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Noncontrolling
Interests
 
Total
Equity
  Balance Par Value     
Balance at December 31, 2014 247,501
 $2,475
 $695,638
 $5,936,035
 $(69,418) $722,304
 $7,287,034
Employee related equity activity  
  
  
  
  
  
  
Amortization of share-based compensation 
 
 30,296
 
 
 
 30,296
Issuance of share-based compensation shares 678
 7
 (4,157) 
 
 
 (4,150)
Tax benefit of equity transactions 
 
 (2,401) 
 
 
 (2,401)
Repurchases of shares (6,209) (62) (100,568) 
 
 
 (100,630)
Net income 
 
 
 663,241
 
 57,488
 720,729
Dividends paid to noncontrolling interests 
 
 
 
 
 (57,048) (57,048)
Dividends 
 
 
 (278,443) 
 
 (278,443)
Other comprehensive loss, net 
 
 
 
 (2,614) 
 (2,614)
Balance at September 30, 2015 241,970
 $2,420
 $618,808
 $6,320,833
 $(72,032) $722,744
 $7,592,773
Balance at December 31, 2015 241,977
 $2,420
 $628,483
 $6,131,501
 $(63,175) $723,001
 $7,422,230
Employee related equity activity  
  
  
  
  
  
  
Amortization of share-based compensation 
 
 27,222
 
 
 
 27,222
Issuance of share-based compensation shares 1,256
 12
 (3,609) 
 
 
 (3,597)
Tax benefit of equity transactions 
 
 (5,495) 
 
 
 (5,495)
Net income 
 
 
 373,270
 
 52,027
 425,297
Dividends paid to noncontrolling interests 
 
 
 
 
 (61,980) (61,980)
Dividends 
 
 
 (47,700) 
 
 (47,700)
Other comprehensive income, net 
 
 
 
 2,006
 
 2,006
Balance at September 30, 2016 243,233
 $2,432
 $646,601
 $6,457,071
 $(61,169) $713,048
 $7,757,983
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

235,423

 

 

$

511,795

 

Accounts receivable

 

 

506,017

 

 

 

498,931

 

Taxes receivable

 

 

55,317

 

 

 

55,442

 

Prepaid expenses and other current assets

 

 

150,967

 

 

 

168,469

 

Total current assets

 

 

947,724

 

 

 

1,234,637

 

Property and equipment, at cost

 

 

14,098,497

 

 

 

14,054,558

 

Accumulated depreciation

 

 

(2,712,173

)

 

 

(2,572,331

)

Property and equipment, net

 

 

11,386,324

 

 

 

11,482,227

 

Other assets

 

 

106,134

 

 

 

132,319

 

Total assets

 

$

12,440,182

 

 

$

12,849,183

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

299,523

 

 

$

299,924

 

Accounts payable

 

 

141,117

 

 

 

221,077

 

Accrued payroll and related costs

 

 

52,954

 

 

 

81,364

 

Taxes payable

 

 

92,845

 

 

 

88,108

 

Interest payable

 

 

42,033

 

 

 

72,961

 

Other current liabilities

 

 

98,081

 

 

 

96,331

 

Total current liabilities

 

 

726,553

 

 

 

859,765

 

Long-term debt

 

 

3,864,060

 

 

 

4,162,638

 

Deferred income taxes

 

 

70,750

 

 

 

92,797

 

Other liabilities

 

 

294,852

 

 

 

319,512

 

Total liabilities

 

 

4,956,215

 

 

 

5,434,712

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholder equity

 

 

 

 

 

 

 

 

Ordinary shares; 261,246 shares outstanding

 

 

26,125

 

 

 

26,125

 

Capital in excess of par value

 

 

570,428

 

 

 

561,309

 

Retained earnings

 

 

6,227,916

 

 

 

6,167,211

 

Accumulated other comprehensive loss

 

 

(60,638

)

 

 

(63,175

)

Total shareholder equity

 

 

6,763,831

 

 

 

6,691,470

 

Noncontrolling interests

 

 

720,136

 

 

 

723,001

 

Total equity

 

 

7,483,967

 

 

 

7,414,471

 

Total liabilities and equity

 

$

12,440,182

 

 

$

12,849,183

 

  September 30,
2016
 December 31,
2015
ASSETS  
  
Current assets  
  
Cash and cash equivalents $425,749
 $511,795
Accounts receivable 319,567
 498,931
Taxes receivable 35,387
 55,442
Prepaid expenses and other current assets 98,995
 168,469
Total current assets 879,698
 1,234,637
Property and equipment, at cost 14,604,796
 14,054,558
Accumulated depreciation (3,013,008) (2,572,331)
Property and equipment, net 11,591,788
 11,482,227
Other assets 101,564
 132,319
Total assets $12,573,050
 $12,849,183
LIABILITIES AND EQUITY  
  
Current liabilities  
  
Current maturities of long-term debt $299,762
 $299,924
Accounts payable 114,117
 221,077
Accrued payroll and related costs 53,337
 81,364
Taxes payable 98,019
 88,108
Interest payable 46,040
 72,961
Other current liabilities 71,859
 96,331
Total current liabilities 683,134
 859,765
Long-term debt 3,830,224
 4,162,638
Deferred income taxes 11,487
 92,797
Other liabilities 295,443
 319,512
Total liabilities 4,820,288
 5,434,712
Commitments and contingencies 

 

Shareholder equity  
  
Ordinary shares; 261,246 shares outstanding 26,125
 26,125
Capital in excess of par value 586,605
 561,309
Retained earnings 6,488,153
 6,167,211
Accumulated other comprehensive loss (61,169) (63,175)
Total shareholder equity 7,039,714
 6,691,470
Noncontrolling interests 713,048
 723,001
Total equity 7,752,762
 7,414,471
Total liabilities and equity $12,573,050
 $12,849,183
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

OPERATIONS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Operating revenues

 

 

 

 

 

 

 

 

Contract drilling services

 

$

591,367

 

 

$

779,361

 

Reimbursables

 

 

20,606

 

 

 

24,981

 

Other

 

 

600

 

 

 

 

 

 

 

612,573

 

 

 

804,342

 

Operating costs and expenses

 

 

 

 

 

 

 

 

Contract drilling services

 

 

249,290

 

 

 

319,479

 

Reimbursables

 

 

16,006

 

 

 

20,157

 

Depreciation and amortization

 

 

149,673

 

 

 

153,866

 

General and administrative

 

 

10,605

 

 

 

12,208

 

 

 

 

425,574

 

 

 

505,710

 

Operating income

 

 

186,999

 

 

 

298,632

 

Other income (expense)

 

 

 

 

 

 

 

 

Interest expense, net of amount capitalized

 

 

(57,100

)

 

 

(49,044

)

Interest income and other, net

 

 

(733

)

 

 

6,448

 

Income before income taxes

 

 

129,166

 

 

 

256,036

 

Income tax benefit (provision)

 

 

6,503

 

 

 

(43,558

)

Net income

 

 

135,669

 

 

 

212,478

 

Net income attributable to noncontrolling interests

 

 

(18,648

)

 

 

(20,047

)

Net income attributable to Noble Corporation

 

$

117,021

 

 

$

192,431

 

  Three Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Operating revenues  
  
  
  
Contract drilling services $373,257
 $873,813
 $1,841,321
 $2,424,481
Reimbursables 11,733
 22,858
 50,272
 70,087
Other 163
 
 1,016
 
  385,153
 896,671
 1,892,609
 2,494,568
Operating costs and expenses  
  
  
  
Contract drilling services 206,072
 292,479
 697,596
 930,925
Reimbursables 9,142
 17,783
 39,446
 55,592
Depreciation and amortization 155,242
 160,383
 455,853
 473,046
General and administrative 12,033
 10,376
 36,491
 36,093
Loss on impairment 
 
 16,616
 
  382,489
 481,021
 1,246,002
 1,495,656
Operating income 2,664
 415,650
 646,607
 998,912
Other income (expense)  
  
  
  
Interest expense, net of amount capitalized (52,569) (54,687) (166,975) (161,196)
Gain on extinguishment of debt, net 
 
 11,066
 
Interest income and other, net 568
 31,066
 (1,368) 35,613
Income (loss) before income taxes (49,337) 392,029
 489,330
 873,329
Income tax benefit (provision) 9,307
 (41,868) (40,310) (124,962)
Net income (loss) (40,030) 350,161
 449,020
 748,367
Net income attributable to noncontrolling interests (10,846) (18,624) (52,027) (57,488)
Net income (loss) attributable to Noble Corporation $(50,876) $331,537
 $396,993
 $690,879
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(LOSS)

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Net income

 

$

135,669

 

 

$

212,478

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

768

 

 

 

(3,299

)

Foreign currency forward contracts

 

 

986

 

 

 

(3,145

)

Amortization of deferred pension plan amounts (net of tax provision of $409 and

   $566 for the three months ended March 31, 2016 and 2015, respectively

 

 

783

 

 

 

1,081

 

Other comprehensive income (loss), net

 

 

2,537

 

 

 

(5,363

)

Net comprehensive income attributable to noncontrolling interests

 

 

(18,648

)

 

 

(20,047

)

Comprehensive income attributable to Noble Corporation

 

$

119,558

 

 

$

187,068

 

  Three Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Net income (loss) $(40,030) $350,161
 $449,020
 $748,367
Other comprehensive income (loss), net of tax  
  
  
  
Foreign currency translation adjustments (543) (2,694) 263
 (4,568)
Foreign currency forward contracts 463
 (1,271) (605) (1,362)
Amortization of deferred pension plan amounts (net of tax provision of $408 and $575 for the three months ended September 30, 2016 and 2015, respectively, and $1,227 and $1,723 for the nine months ended September 30, 2016 and 2015, respectively) 781
 1,106
 2,348
 3,316
Other comprehensive income (loss), net 701
 (2,859) 2,006
 (2,614)
Net comprehensive income attributable to noncontrolling interests (10,846) (18,624) (52,027) (57,488)
Comprehensive income (loss) attributable to Noble Corporation $(50,175) $328,678
 $398,999
 $688,265
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

$

135,669

 

 

$

212,478

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

149,673

 

 

 

153,866

 

Deferred income taxes

 

 

(22,513

)

 

 

(10,164

)

Capital contribution by parent - share-based compensation

 

 

9,119

 

 

 

7,348

 

Net change in other assets and liabilities

 

 

(84,198

)

 

 

(4,505

)

Net cash from operating activities

 

 

187,750

 

 

 

359,023

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(51,357

)

 

 

(89,307

)

Change in accrued capital expenditures

 

 

(37,967

)

 

 

(29,010

)

Proceeds from disposal of assets

 

 

3,031

 

 

 

 

Net cash from investing activities

 

 

(86,293

)

 

 

(118,317

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Net change in borrowings outstanding on bank credit facilities

 

 

 

 

 

(1,099,497

)

Repayment of long-term debt

 

 

(300,000

)

 

 

 

Issuance of senior notes

 

 

 

 

 

1,092,728

 

Debt issuance costs on senior notes and credit facilities

 

 

 

 

 

(14,775

)

Dividends paid to noncontrolling interests

 

 

(21,513

)

 

 

(19,369

)

Distributions to parent company, net

 

 

(56,316

)

 

 

(186,597

)

Net cash from financing activities

 

 

(377,829

)

 

 

(227,510

)

Net change in cash and cash equivalents

 

 

(276,372

)

 

 

13,196

 

Cash and cash equivalents, beginning of period

 

 

511,795

 

 

 

65,780

 

Cash and cash equivalents, end of period

 

$

235,423

 

 

$

78,976

 

  Nine Months Ended September 30,
  2016 2015
Cash flows from operating activities    
Net income $449,020
 $748,367
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 455,853
 473,046
Loss on impairment 16,616
 
Gain on extinguishment of debt, net (11,066) 
Deferred income taxes (82,774) (76,012)
Capital contribution by parent - share-based compensation 25,296
 21,875
Net change in other assets and liabilities 132,911
 78,821
Net cash from operating activities 985,856
 1,246,097
Cash flows from investing activities    
Capital expenditures (592,038) (280,048)
Change in accrued capital expenditures (41,235) (43,440)
Proceeds from disposal of assets 23,390
 2,535
Net cash from investing activities (609,883) (320,953)
Cash flows from financing activities    
Net change in borrowings outstanding on bank credit facilities 
 (1,123,495)
Issuance of senior notes 
 1,092,728
Debt issuance costs on senior notes and credit facilities 
 (16,070)
Repayment of long-term debt (300,000) (350,000)
Premiums paid on early repayment of long-term debt (1,781) 
Early repayment of long-term debt (22,207) 
Dividends paid to noncontrolling interests (61,980) (57,048)
Distributions to parent company, net (76,051) (372,799)
Net cash from financing activities (462,019) (826,684)
Net change in cash and cash equivalents (86,046) 98,460
Cash and cash equivalents, beginning of period 511,795
 65,780
Cash and cash equivalents, end of period $425,749
 $164,240
See accompanying notes to the unaudited consolidated financial statements.




NOBLE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Noncontrolling

 

 

Total

 

 

 

Balance

 

 

Par Value

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Interests

 

 

Equity

 

Balance at December 31, 2014

 

 

261,246

 

 

$

26,125

 

 

$

530,657

 

 

$

6,009,114

 

 

$

(69,418

)

 

$

722,304

 

 

$

7,218,782

 

Distributions to parent company, net

 

 

 

 

 

 

 

 

 

 

 

(186,597

)

 

 

 

 

 

 

 

 

(186,597

)

Capital contribution by parent - share-

   based compensation

 

 

 

 

 

 

 

 

7,348

 

 

 

 

 

 

 

 

 

 

 

 

7,348

 

Net income

 

 

 

 

 

 

 

 

 

 

 

192,431

 

 

 

 

 

 

20,047

 

 

 

212,478

 

Dividends paid to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,369

)

 

 

(19,369

)

Other comprehensive loss, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,363

)

 

 

 

 

 

(5,363

)

Balance at March 31, 2015

 

 

261,246

 

 

$

26,125

 

 

$

538,005

 

 

$

6,014,948

 

 

$

(74,781

)

 

$

722,982

 

 

$

7,227,279

 

Balance at December 31, 2015

 

 

261,246

 

 

$

26,125

 

 

$

561,309

 

 

$

6,167,211

 

 

$

(63,175

)

 

$

723,001

 

 

$

7,414,471

 

Distributions to parent company, net

 

 

 

 

 

 

 

 

 

 

 

(56,316

)

 

 

 

 

 

 

 

 

(56,316

)

Capital contribution by parent - share-

   based compensation

 

 

 

 

 

 

 

 

9,119

 

 

 

 

 

 

 

 

 

 

 

 

9,119

 

Net income

 

 

 

 

 

 

 

 

 

 

 

117,021

 

 

 

 

 

 

18,648

 

 

 

135,669

 

Dividends paid to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,513

)

 

 

(21,513

)

Other comprehensive income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

 

 

 

 

 

2,537

 

Balance at March 31, 2016

 

 

261,246

 

 

$

26,125

 

 

$

570,428

 

 

$

6,227,916

 

 

$

(60,638

)

 

$

720,136

 

 

$

7,483,967

 

  Shares 
Capital in
Excess of
Par Value
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Loss
 
Noncontrolling
Interests
 
Total
Equity
  Balance Par Value     
Balance at December 31, 2014 261,246
 $26,125
 $530,657
 $6,009,114
 $(69,418) $722,304
 $7,218,782
Distributions to parent company, net 
 
 
 (372,799) 
 
 (372,799)
Capital contribution by parent - share-based compensation 
 
 21,875
 
 
 
 21,875
Net income 
 
 
 690,879
 
 57,488
 748,367
Dividends paid to noncontrolling interests 
 
 
 
 
 (57,048) (57,048)
Other comprehensive loss, net 
 
 
 
 (2,614) 
 (2,614)
Balance at September 30, 2015 261,246
 $26,125
 $552,532
 $6,327,194
 $(72,032) $722,744
 $7,556,563
Balance at December 31, 2015 261,246
 $26,125
 $561,309
 $6,167,211
 $(63,175) $723,001
 $7,414,471
Distributions to parent company, net 
 
 
 (76,051) 
 
 (76,051)
Capital contribution by parent - share-based compensation 
 
 25,296
 
 
 
 25,296
Net income 
 
 
 396,993
 
 52,027
 449,020
Dividends paid to noncontrolling interests 
 
 
 
 
 (61,980) (61,980)
Other comprehensive income, net 
 
 
 
 2,006
 
 2,006
Balance at September 30, 2016 261,246
 $26,125
 $586,605
 $6,488,153
 $(61,169) $713,048
 $7,752,762
See accompanying notes to the unaudited consolidated financial statements.



NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Note 1 — Organization and Basis of Presentation

Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), is a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of the filing date of this Quarterly Report on Form 10-Q, our fleet consisted of 14 jackups, eight drillships and eight semisubmersibles, including one high-specification, harsh environment jackup under construction.

semisubmersibles.

We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government owned/controlled oil and gas companies throughout the world. As of March 31,September 30, 2016, our contract drilling services segment conducted operations in the United States, Brazil, Argentina, the North Sea, the Mediterranean, the Middle East, Asia and Australia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.

Noble Corporation, a Cayman Islands company (“Noble-Cayman”), is an indirect, wholly-owned subsidiary of Noble-UK, our publicly-traded parent company. Noble-UK’s principal asset is all of the shares of Noble-Cayman. Noble-Cayman has no public equity outstanding. The consolidated financial statements of Noble-UK include the accounts of Noble-Cayman, and Noble-UK conducts substantially all of its business through Noble-Cayman and its subsidiaries.

The accompanying unaudited consolidated financial statements of Noble-UK and Noble-Cayman have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) as they pertain to Quarterly Reports on Form 10-Q. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The unaudited financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial position and results of operations for the interim periods, on a basis consistent with the annual audited consolidated financial statements. All such adjustments are of a recurring nature. The December 31, 2015 Consolidated Balance Sheets presented herein are derived from the December 31, 2015 audited consolidated financial statements. These interim financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2015, filed by both Noble-UK and Noble-Cayman. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.

Certain amounts in prior periods have been reclassified to conform to the current year presentation. In accordance with our adoption of Accounting Standards Update (“ASU”) No. 2015-03,2015-3 on January 1, 2016, unamortized debt issuance costs related to our senior notes of approximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes.

Note 2 — Spin-off of Paragon Offshore plc (“Paragon Offshore”)

On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares.

In February 2016, we entered into an agreement in principle for a settlement with Paragon Offshore under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including certain claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to assume the administration of Mexican tax claims for specified years up to and including 2010, as well as the related bonding obligations and certain of the related tax liabilities. The finalsettlement agreement with Paragon Offshore, which was signed by the parties on April 29, 2016, is subject to the approval of Paragon Offshore’sOffshore's bankruptcy plan by athe bankruptcy court. A hearingOn October 28, 2016, the bankruptcy court having jurisdiction over the Paragon Offshore bankruptcy denied confirmation of Paragon Offshore’s bankruptcy plan. In the oral ruling, the judge noted that his decision to confirmdeny confirmation did not preclude Paragon Offshore from restructuring, only that they could not do so under the planexisting plan. Paragon Offshore has announced that it is set for late June 2016evaluating its options. (see Note 1314 for additional information).

NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


Prior to the completion of the Spin-off, Noble and Paragon Offshore entered into a series of agreements to effect the separation and Spin-off and govern the relationship between the parties after the Spin-off.

13


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Master Separation Agreement (“MSA”)

The general terms and conditions relating to the separation and Spin-off are set forth in the MSA. The MSA identifies the assets transferred, liabilities assumed and contracts assigned either to Paragon Offshore by us or by Paragon Offshore to us in the separation and describes when and how these transfers, assumptions and assignments would occur. The MSA provides for, among other things, Paragon Offshore’s responsibility for liabilities relating to its business and the responsibility of Noble for liabilities related to our, and in certain limited cases, Paragon Offshore’s business, in each case irrespective of when the liability arose. The MSA also contains indemnification obligations and ongoing commitments by us and Paragon Offshore.

Employee Matters Agreement (“EMA”)

The EMA allocates liabilities and responsibilities between us and Paragon Offshore relating to employment, compensation and benefits and other employment related matters.

Tax Sharing Agreement (“TSA”)

The TSA provides for the allocation of tax liabilities and benefits between us and Paragon Offshore and governs the parties’ assistance with tax-related claims.

Transition Services Agreements

Under two transition services agreements, we agreed to continue, for a limited period of time, to provide various interim support services to Paragon Offshore, and Paragon Offshore agreed to provide various interim support services to us, including providing operational and administrative support for our remaining Brazilian operations.

Note 3 — Consolidated Joint Ventures

We maintain a 50 percent interest in two joint ventures, each with a subsidiary of Royal Dutch Shell plc (“Shell”), that own and operate the two Bully-class drillships. We have determined that we are the primary beneficiary of the joint ventures. Accordingly, we consolidate the entities in our consolidated financial statements after eliminating intercompany transactions. Shell’s equity interests are presented as noncontrolling interests on our Consolidated Balance Sheets.

During the threenine months ended March 31,September 30, 2016 and 2015, the Bully joint ventures approved and paid dividends totaling $43$124 million and $39$114 million, respectively. Of these amounts, 50 percent was paid to our joint venture partner.

The combined carrying amount of the Bully-class drillships at both March 31,September 30, 2016 and December 31, 2015 totaled $1.4 billion. These assets were primarily funded through partner equity contributions. Cash held by the Bully joint ventures totaled approximately $41$51 million at March 31,September 30, 2016 as compared to approximately $50 million at December 31, 2015.

14



NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



Note 4 — Share Data

Earnings per share

The following table sets forth the computation of basic and diluted earnings per share for Noble-UK:

 

 

Three months ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

Net income attributable to Noble-UK

 

$

105,485

 

 

$

178,403

 

Earnings allocated to unvested share-based payment awards

 

 

(3,822

)

 

 

(3,931

)

Net income to common shareholders - basic

 

$

101,663

 

 

$

174,472

 

Diluted

 

 

 

 

 

 

 

 

Net income attributable to Noble-UK

 

$

105,485

 

 

$

178,403

 

Earnings allocated to unvested share-based payment awards

 

 

(3,822

)

 

 

(3,931

)

Net income to common shareholders - diluted

 

$

101,663

 

 

$

174,472

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic

 

 

242,826

 

 

 

242,685

 

Incremental shares issuable from assumed exercise of stock

   options

 

 

 

 

 

 

Weighted average shares outstanding - diluted

 

 

242,826

 

 

 

242,685

 

Weighted average unvested share-based payment awards

 

 

9,129

 

 

 

5,468

 

Earnings per share

 

 

 

 

 

 

 

 

Basic

 

$

0.42

 

 

$

0.72

 

Diluted

 

$

0.42

 

 

$

0.72

 

Dividends per share

 

$

0.150

 

 

$

0.375

 

  Three Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Numerator:  
  
  
  
Basic  
  
  
  
Net income (loss) attributable to Noble-UK $(55,081) $325,807
 $373,270
 $663,241
Earnings allocated to unvested share-based payment awards 
 (7,143) (13,415) (14,661)
Net income (loss) to common shareholders - basic
 $(55,081) $318,664
 $359,855
 $648,580
Diluted  
  
  
  
Net income (loss) attributable to Noble-UK $(55,081) $325,807
 $373,270
 $663,241
Earnings allocated to unvested share-based payment awards 
 (7,143) (13,415) (14,661)
Net income (loss) to common shareholders - diluted $(55,081) $318,664
 $359,855
 $648,580
Denominator:  
  
  
  
Weighted average shares outstanding - basic 243,224
 241,970
 243,089
 242,204
Incremental shares issuable from assumed exercise of stock options 
 
 
 
Weighted average shares outstanding - diluted 243,224
 241,970
 243,089
 242,204
Weighted average unvested share-based payment awards 
 5,424
 9,062
 5,475
Earnings (loss) per share  
  
  
  
Basic $(0.23) $1.32
 $1.48
 $2.68
Diluted $(0.23) $1.32
 $1.48
 $2.68
Dividends per share $0.020
 $0.375
 $0.190
 $1.125
Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. For the three months ended March 31,September 30, 2016 and 2015, approximately 1.61.5 million and 2.01.7 million shares underlying stock options, respectively, were excluded from the diluted earnings per share as such stock options were not dilutive.

Share capital

As of March 31,September 30, 2016, Noble-UK had approximately 243.2 million shares outstanding and trading as compared to approximately 242.0 million shares outstanding and trading at December 31, 2015. Our Board of Directors may increase our share capital through the issuance of up to 53 million authorized shares (at current nominal value of $0.01 per share) without obtaining shareholder approval.

Our most recent quarterly dividend payment to shareholders, totaling approximately $38$5 million (or $0.15$0.02 per share), was declared on January 29,July 22, 2016 and paid on February 16,August 8, 2016 to holders of record on February 8,August 1, 2016.

On April 22, 2016, our

Our Board of Directors approved the payment of aeliminated our quarterly cash dividend to shareholders of $0.02 per share.share, beginning with the Company's fourth quarter dividend. The payment is expected to totalelimination of the dividend will provide approximately $5$20 million of additional liquidity on an annual basis based on the number of shares currently outstanding.

most recent dividend amount.

The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The resumption of the payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors.

15


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



Share repurchases

Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. In December 2014, we received shareholder approval to repurchase up to 37 million ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. The authority to make such repurchases expired at the end of the Company’s 2016 annual general meeting of shareholders, which was held on April 22, 2016. During 2015, we repurchased 6.2 million of our ordinary shares covered by this authorization for a total cost of approximately $101 million. During the threenine months ended March 31,September 30, 2016, we did not repurchase any of our shares.

Note 5 — Contract Settlement and Termination Agreement with Freeport-McMoRan Inc.
On May 10, 2016, Freeport-McMoRan Inc. (“FCX”), Freeport-McMoRan Oil & Gas LLC and one of our subsidiaries entered into an agreement terminating the contracts on the Noble Sam Croft and the Noble Tom Madden (“FCX Settlement”), which were scheduled to end in July 2017 and November 2017, respectively. For the nine months ended September 30, 2016, Noble recognized approximately $379 million in “Contract drilling services revenue” associated with the FCX Settlement, which included $348 million recorded as a termination fee and $31 million for the accelerated recognition of other deferred contractual items. For the nine months ended September 30, 2016, $11 million was recognized in “Contract drilling services expense” for the accelerated recognition of deferred mobilization and other expenses.
Pursuant to the FCX Settlement, Noble may receive payments from FCX contingent upon the average price of oil over a 12 months period from June 30, 2016 through June 30, 2017. These contingent payments were not designated for hedge accounting treatment under FASB standards, and therefore, changes in fair value are recognized as either income or loss in the accompanying Consolidated Statements of Operations. For the nine months ended September 30, 2016, we recognized approximately $12.4 million in “Contract drilling services revenue,” related to the valuation of this contingent payment and during the three months ended September 30, 2016, we recognized a $5.2 million loss in “Contract drilling services revenue,” related to the valuation of this contingent payment. As of September 30, 2016, the estimated fair value of these contingent payments was $12.4 million which is included in “Prepaid expenses and other current assets” (see Note 11 for additional information).
Note 6 — Receivables from Customers

At March 31,September 30, 2016, we had receivables of approximately $14 million related to the Noble Max Smith, which are being disputed by our former customer, Petróleos Mexicanos (“Pemex”). These receivables have been classified as long-term and are included in “Other assets” on our Consolidated Balance Sheet. The disputed amounts relate to lost revenues for downtime that occurred after our rig was damaged when one of Pemex’s supply boats collided with our rig in 2010. In January 2012, we filed a lawsuit against Pemex in Mexican court seeking recovery of these amounts. While we can make no assurances as to the outcome of this dispute, we believe we are entitled to the disputed amounts.

Note 67 — Property and Equipment

Property and equipment, at cost, as of March 31,September 30, 2016 and December 31, 2015 for Noble-UK consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Drilling equipment and facilities

 

$

13,443,211

 

 

$

13,074,804

 

Construction in progress

 

 

443,843

 

 

 

761,347

 

Other

 

 

213,209

 

 

 

220,172

 

Property and equipment, at cost

 

$

14,100,263

 

 

$

14,056,323

 


  September 30,
2016
 December 31,
2015
Drilling equipment and facilities $13,536,979
 $13,074,804
Construction in progress 864,140
 761,347
Other 203,677
 220,172
Property and equipment, at cost $14,604,796
 $14,056,323
Capital expenditures, including capitalized interest, totaled $51$592 million and $89$280 million for the threenine months ended March 31,September 30, 2016 and 2015, respectively. Capitalized interest was $4$9 million and $5$16 million for the three and nine months ended March 31,September 30, 2016, respectively, as compared to $7 million and 2015, respectively.

During$18 million for the three and nine months ended March 31, 2016, we completed the sale of the previously retired drillship, the Noble Discoverer. In connection with the sale of this rig, we received proceeds of approximately $3 million.

16


September 30, 2015, respectively.

NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



We took delivery of our remaining newbuild project, the heavy-duty, harsh environment jackup, Noble Lloyd Noble, on July 15, 2016. The Noble Lloyd Noble is on the drilling location undergoing final acceptance testing under a four-year contract in the North Sea, and is expected to commence operations during the fourth quarter.
During the nine months ended September 30, 2016, we completed the sale of certain corporate assets and the previously retired rigs, the jackup Noble Charles Copeland and the drillship Noble Discoverer. In connection with the sale of these assets, we received proceeds of approximately $23 million.
Also during the nine months ended September 30, 2016, we recorded an impairment charge of $17 million as a result of our decision to dispose of certain capital spare equipment.
Note 78 — Debt

Our total debt consisted of the following at March 31,September 30, 2016 and December 31, 2015:

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Current

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

299,965

 

 

$

299,997

 

Less: Unamortized debt issuance costs

 

 

(442

)

 

 

(73

)

Current maturities of long-term debt, net of debt

   issuance costs

 

$

299,523

 

 

$

299,924

 

 

 

 

 

 

 

 

 

 

Long-term

 

 

 

 

 

 

 

 

3.05% Senior Notes due March 2016

 

$

 

 

$

299,997

 

2.50% Senior Notes due March 2017

 

 

299,965

 

 

 

299,956

 

5.00% Senior Notes due March 2018

 

 

249,645

 

 

 

249,602

 

7.50% Senior Notes due March 2019

 

 

201,695

 

 

 

201,695

 

4.90% Senior Notes due August 2020

 

 

499,322

 

 

 

499,287

 

4.625% Senior Notes due March 2021

 

 

399,694

 

 

 

399,680

 

3.95% Senior Notes due March 2022

 

 

399,377

 

 

 

399,354

 

6.95% Senior Notes due April 2025

 

 

448,838

 

 

 

448,814

 

6.20% Senior Notes due August 2040

 

 

399,897

 

 

 

399,896

 

6.05% Senior Notes due March 2041

 

 

397,728

 

 

 

397,719

 

5.25% Senior Notes due March 2042

 

 

498,346

 

 

 

498,338

 

7.95% Senior Notes due April 2045

 

 

394,577

 

 

 

394,563

 

Total senior unsecured notes

 

 

4,189,084

 

 

 

4,488,901

 

Credit facility & commercial paper program

 

 

 

 

 

 

Total debt

 

 

4,189,084

 

 

 

4,488,901

 

Less: Unamortized debt issuance costs

 

 

(25,059

)

 

 

(26,266

)

Less: Current maturities of long-term debt

 

 

(299,965

)

 

 

(299,997

)

Long-term debt, net of debt issuance costs

 

$

3,864,060

 

 

$

4,162,638

 

  September 30,
2016
 December 31,
2015
Current  
  
Current maturities of long-term debt $299,983
 $299,997
Less: Unamortized debt issuance costs (221) (73)
Current maturities of long-term debt, net of debt issuance costs $299,762
 $299,924
Long-term  
  
3.05% Senior Notes due March 2016 $
 $299,997
2.50% Senior Notes due March 2017 299,983
 299,956
5.25% Senior Notes due March 2018 (1)
 249,725
 249,602
7.50% Senior Notes due March 2019 201,695
 201,695
4.90% Senior Notes due August 2020 467,195
 499,287
4.625% Senior Notes due March 2021 396,337
 399,680
3.95% Senior Notes due March 2022 399,424
 399,354
6.95% Senior Notes due April 2025 (1)
 448,886
 448,814
6.20% Senior Notes due August 2040 399,898
 399,896
6.05% Senior Notes due March 2041 397,748
 397,719
5.25% Senior Notes due March 2042 498,361
 498,338
7.95% Senior Notes due April 2045 (1)
 394,601
 394,563
Total senior unsecured notes 4,153,853
 4,488,901
Credit facility & commercial paper program 
 
Total debt 4,153,853
 4,488,901
Less: Unamortized debt issuance costs (23,646) (26,266)
Less: Current maturities of long-term debt (299,983) (299,997)
Long-term debt, net of debt issuance costs $3,830,224
 $4,162,638

(1)     In February 2016, as a result of a reduction in our debt rating below investment grade by Moody’s Investors Service, the interest rates on our Senior Notes due 2018, Senior Notes due 2025 and Senior Notes due 2045 were increased 1.00% each to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. As a result of an additional downgrade by S&P Global Ratings in July 2016, the interest rates on these Senior Notes were further increased by 0.25% each to 5.25%, 7.20% and 8.20%, respectively, with the interest rate increase taking effect during the third quarter for the Senior Notes due 2018 and during the fourth quarter for the Senior Notes due 2025 and the Senior Notes due 2045.

In accordance with our adoption of ASU No. 2015-03,2015-3 on January 1, 2016, unamortized debt issuance costs related to our senior notes are shown as a direct reduction of the carrying amount of the related debt. The debt issuance costs previously included
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes.

Credit Facility and Commercial Paper Program

We currently have a five-year $2.4 billion senior unsecured credit facility that matures in January 2020. The credit facility provides us with the ability to issue up to $500 million in letters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At March 31,September 30, 2016, we had no letters of credit issued under the facility.

We also have a


During the three months ended September 30, 2016, we terminated our commercial paper program that allowswhich had allowed us to issue up to $2.4 billion in unsecured commercial paper notes. Amounts issued underThis termination does not reduce the commercial paper program are supported by the unused capacity under our credit facility and, therefore, are classified as long-term on our Consolidated Balance Sheet. The outstanding amounts of commercial paper reduce availability under our credit facility. Access to our commercial paper program is dependent upon our credit ratings. As our credit ratings are below investment grade, we are currently prohibited from accessing the commercial paper market.

As of March 31, 2016, we had no amounts drawn on our credit facility.

Our credit facility and certain of our senior notes, as discussed below, have provisions which vary the applicable interest rates based upon our credit ratings.

17


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Senior Unsecured Notes

In March 2015, our indirect wholly-owned subsidiary, Noble Holding International Limited (“NHIL”), issued $1.1 billion aggregate principal amount of senior notes in three separate tranches, comprised of $250 million of 4.00% Senior Notes due 2018, $450 million of 5.95% Senior Notes due 2025, and $400 million of 6.95% Senior Notes due 2045. The interest rates for these Senior Notes are subject to adjustment from time to time upon a change to our debt rating, pursuant to the terms of these Senior Notes.

In February 2016, as a result of a reduction in our debt rating below investment grade by Moody’s Investors Service, the interest rates on theseour Senior Notes due 2018, Senior Notes due 2025 and Senior Notes due 2045 were increased 1.00% each to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. As a result of an additional downgrade by S&P Global Ratings in July 2016, the interest rates on these Senior Notes were further increased by 0.25% each to 5.25%, 7.20% and 8.20%, respectively, with the interest rate increase taking effect during the third quarter for the Senior Notes due 2018 and during the fourth quarter for the Senior Notes due 2025 and the Senior Notes due 2045. The interest rates on these Senior Notes may be further increased if our debt rating were to be downgraded further (up to a maximum of an additional 10075 basis points).

Our other outstanding senior notes do not contain provisions varying applicable interest rates based upon our credit rating.

In March 2016, we repaid our maturing $300 million 3.05% Senior Notes using cash on hand.

In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400 million principal amount was outstanding. On April 1, 2016, we purchased $36 million of these Senior Notes for $24 million, plus accrued interest, using cash on hand.

As a result of this transaction, we recognized a net gain of approximately $11 million during the nine months ended September 30, 2016, which is reflected as “Gain on extinguishment of debt, net” in the accompanying Consolidated Statements of Operations.

Our $300 million 2.50% Senior Notes mature during the first quarter of 2017. We anticipate using cash on hand to repay the outstanding balances.

Covenants

The credit facility is guaranteed by NHILNoble Holding International Limited (“NHIL”) and Noble Holding Corporation (“NHC”). The credit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the credit facility, to 0.60. At March 31,September 30, 2016, our ratio of debt to total tangible capitalization was approximately 0.36.0.35. We were in compliance with all covenants under the credit facility as of March 31,September 30, 2016.

In addition to the covenants from the credit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets. In addition, there are restrictions on incurring or assuming certain liens and on entering into sale and lease-back transactions. At March 31,September 30, 2016, we were in compliance with all of our debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2016.

NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


Fair Value of Debt

Fair value represents the amount at which an instrument could be exchanged in a current transaction between willing parties. The estimated fair value of our senior notes was based on the quoted market prices for similar issues or on the current rates offered to us for debt of similar remaining maturities (Level 2 measurement). All remaining fair value disclosures are presented in Note 11.

18


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

12.

The following table presents the estimated fair value of our total debt, not including the effect of unamortized debt issuance costs, as of March 31,September 30, 2016 and December 31, 2015, respectively:

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Value

 

 

Fair Value

 

 

Value

 

 

Fair Value

 

Senior unsecured notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.05% Senior Notes due March 2016

 

$

 

 

$

 

 

$

299,997

 

 

$

299,340

 

2.50% Senior Notes due March 2017

 

 

299,965

 

 

 

283,313

 

 

 

299,956

 

 

 

284,334

 

5.00% Senior Notes due March 2018

 

 

249,645

 

 

 

232,369

 

 

 

249,602

 

 

 

227,285

 

7.50% Senior Notes due March 2019

 

 

201,695

 

 

 

172,323

 

 

 

201,695

 

 

 

194,273

 

4.90% Senior Notes due August 2020

 

 

499,322

 

 

 

369,375

 

 

 

499,287

 

 

 

378,761

 

4.625% Senior Notes due March 2021

 

 

399,694

 

 

 

276,500

 

 

 

399,680

 

 

 

289,450

 

3.95% Senior Notes due March 2022

 

 

399,377

 

 

 

242,500

 

 

 

399,354

 

 

 

265,643

 

6.95% Senior Notes due April 2025

 

 

448,838

 

 

 

288,984

 

 

 

448,814

 

 

 

308,870

 

6.20% Senior Notes due August 2040

 

 

399,897

 

 

 

195,500

 

 

 

399,896

 

 

 

237,005

 

6.05% Senior Notes due March 2041

 

 

397,728

 

 

 

195,000

 

 

 

397,719

 

 

 

239,464

 

5.25% Senior Notes due March 2042

 

 

498,346

 

 

 

235,625

 

 

 

498,338

 

 

 

279,919

 

7.95% Senior Notes due April 2045

 

 

394,577

 

 

 

220,500

 

 

 

394,563

 

 

 

255,887

 

Total senior unsecured notes

 

 

4,189,084

 

 

 

2,711,989

 

 

 

4,488,901

 

 

 

3,260,231

 

Credit facility & commercial paper program

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

4,189,084

 

 

$

2,711,989

 

 

$

4,488,901

 

 

$

3,260,231

 


  September 30, 2016 December 31, 2015
  
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Senior unsecured notes:        
3.05% Senior Notes due March 2016 $
 $
 $299,997
 $299,340
2.50% Senior Notes due March 2017 299,983
 296,357
 299,956
 284,334
5.25% Senior Notes due March 2018 (1)
 249,725
 246,641
 249,602
 227,285
7.50% Senior Notes due March 2019 201,695
 201,947
 201,695
 194,273
4.90% Senior Notes due August 2020 467,195
 399,846
 499,287
 378,761
4.625% Senior Notes due March 2021 396,337
 319,611
 399,680
 289,450
3.95% Senior Notes due March 2022 399,424
 294,700
 399,354
 265,643
6.95% Senior Notes due April 2025 (1)
 448,886
 355,500
 448,814
 308,870
6.20% Senior Notes due August 2040 399,898
 235,000
 399,896
 237,005
6.05% Senior Notes due March 2041 397,748
 234,475
 397,719
 239,464
5.25% Senior Notes due March 2042 498,361
 286,250
 498,338
 279,919
7.95% Senior Notes due April 2045 (1)
 394,601
 278,871
 394,563
 255,887
Total senior unsecured notes 4,153,853
 3,149,198
 4,488,901
 3,260,231
Credit facility & commercial paper program 
 
 
 
Total debt $4,153,853
 $3,149,198
 $4,488,901
 $3,260,231

(1)     In February 2016, as a result of a reduction in our debt rating below investment grade by Moody’s Investors Service, the interest rates on our Senior Notes due 2018, Senior Notes due 2025 and Senior Notes due 2045 were increased 1.00% each to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. As a result of an additional downgrade by S&P Global Ratings in July 2016, the interest rates on these Senior Notes were further increased by 0.25% each to 5.25%, 7.20% and 8.20%, respectively, with the interest rate increase taking effect during the third quarter for the Senior Notes due 2018 and during the fourth quarter for the Senior Notes due 2025 and the Senior Notes due 2045.
Note 89 — Income Taxes

Our income tax benefit (provision) decreased $50 million for the three months ended March 31, 2016 as compared to the three months ended March 31, 2015, which is primarily the result of the recognition of a favorable discrete item in the current quarter of $27 million coupled with a decrease in pre-tax earnings.

At March 31,September 30, 2016, the reserves for uncertain tax positions totaled $144$172 million (net of related tax benefits of $1 million). If the March 31,September 30, 2016 reserves are not realized, the provision for income taxes would be reduced by $144$172 million. At December 31, 2015, the reserves for uncertain tax positions totaled $166 million (net of related tax benefits of $14 million).

It is reasonably possible that our existing liabilities related to our reserve for uncertain tax positions may fluctuate in the next 12 months primarily due to the completion of open audits or the expiration of statutes of limitation.  However, we cannot reasonably estimate a range of changes in our existing liabilities due to various uncertainties, such as the unresolved nature of various audits.

Note 9 — Employee Benefit Plans

Pension costs include the following components for the three months ended March 31, 2016 and 2015:

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Service cost

 

$

775

 

 

$

1,662

 

 

$

874

 

 

$

2,149

 

Interest cost

 

 

634

 

 

 

2,389

 

 

 

642

 

 

 

2,300

 

Return on plan assets

 

 

(895

)

 

 

(3,097

)

 

 

(926

)

 

 

(3,286

)

Amortization of prior service cost

 

 

26

 

 

 

29

 

 

 

27

 

 

 

36

 

Recognized net actuarial loss

 

 

37

 

 

 

1,100

 

 

 

45

 

 

 

1,539

 

Net pension expense

 

$

577

 

 

$

2,083

 

 

$

662

 

 

$

2,738

 

19



NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

During



Note 10 — Employee Benefit Plans
Pension costs include the following components for the three months ended March 31,September 30, 2016 and 2015,2015:

  Three Months Ended September 30,
  2016 2015
  Non-U.S. U.S. Non-U.S. U.S.
Service cost $763
 $1,662
 $862
 $2,149
Interest cost 589
 2,389
 653
 2,300
Return on plan assets (828) (3,097) (942) (3,286)
Amortization of prior service cost 25
 30
 26
 36
Recognized net actuarial loss 35
 1,099
 80
 1,539
Net pension expense $584
 $2,083
 $679
 $2,738
Pension costs include the following components for the nine months ended September 30, 2016 and 2015:

  Nine Months Ended September 30,
  2016 2015
  Non-U.S. U.S. Non-U.S. U.S.
Service cost $2,337
 $4,986
 $2,582
 $6,447
Interest cost 1,864
 7,167
 1,927
 6,899
Return on plan assets (2,627) (9,291) (2,779) (9,859)
Amortization of prior service cost 78
 88
 79
 107
Recognized net actuarial loss 110
 3,299
 235
 4,618
Net pension expense $1,762
 $6,249
 $2,044
 $8,212
During the three and nine months ended September 30, 2016, we made contributions to our pension plans totaling approximately $0.1 million and $0.2$3 million, respectively.

After the conclusion of the current period, we approved amendments, effective as of December 31, 2016, to our Retirement Restoration Plan, our two U.S. noncontributory defined benefit plans and our two pension plans for certain employees operating in the North Sea. With these amendments, employees and alternate payees will accrue no future benefits under the plans after December 31, 2016. However, these amendments will not affect any benefits earned through that date. We estimate we will incur a net curtailment charge of less than $1 million in the fourth quarter of 2016, and will reduce our net pension expense from approximately $11 million in the current year to an estimated net pension gain of approximately $1 million in 2017.
Note 1011 — Derivative Instruments and Hedging Activities

We periodically enter into derivative instruments to manage our exposure to fluctuations in foreign currency exchange rates. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives.

The FCX Settlement includes two contingent payments, which are further discussed below. We are accounting for these contingent payments as derivative instruments that do not qualify under the Financial Accounting Standards Board (“FASB”) standards for hedge accounting treatment, and therefore, changes in fair values are recognized as either income or loss in the accompanying Consolidated Statements of Operations.
For foreign currency forward contracts, hedge effectiveness is evaluated at inception based on the matching of critical terms between derivative contracts and the hedged item. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings.

NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


Cash Flow Hedges

Several of our regional shorebases, including our North Sea and Australian operations, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 2016 represent approximately 60 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. Dollars, was approximately $36$15 million at March 31,September 30, 2016. Total unrealized gainslosses related to these forward contracts were approximately $1 million as of March 31,September 30, 2016 and were recorded as part of “Accumulated other comprehensive loss” (“AOCL”).

FCX Settlement
As discussed in Note 5, pursuant to the FCX Settlement, Noble may receive contingent payments from FCX on September 30, 2017, depending on the average price of oil over a 12 months period from June 30, 2016 through June 30, 2017. The average price of oil will be calculated using the daily closing price of West Texas Intermediate crude oil (“WTI”) (CL1) on the New York Mercantile Exchange for the period of June 30, 2016 through June 30, 2017. If the price of WTI averages more than $50 per barrel during such period, FCX will pay $25 million to Noble. In addition to the $25 million contingent payment, if the price of WTI averages more than $65 per barrel during such period, FCX will pay an additional $50 million to Noble. These contingent payments do not qualify for hedge accounting treatment under FASB standards, and therefore, changes in fair values are recognized as either income or loss in the accompanying Consolidated Statements of Operations. These contingent payments are referred to as non-designated derivatives in the following tables.
For the nine months ended September 30, 2016, we recognized approximately $12.4 million in “Contract drilling services revenue,” related to the valuation of this contingent payment and during the three months ended September 30, 2016, we recognized a $5.2 million loss in “Contract drilling services revenue,” related to the valuation of this contingent payment. As of September 30, 2016, the estimated fair value of these contingent payments was $12.4 million which is included in “Prepaid expenses and other current assets”.
Financial Statement Presentation

The following table, together with Note 11,12, summarizes the financial statement presentation and fair value of our derivative positions as of March 31,September 30, 2016 and December 31, 2015:

 

 

 

 

Estimated fair value

 

 

 

Balance sheet

classification

 

March 31,

2016

 

 

December 31,

2015

 

Asset derivatives

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

Short-term foreign currency forward

   contracts

 

Prepaid expenses and other current assets

 

$

1,112

 

 

$

 

Liability derivatives

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

Short-term foreign currency forward

   contracts

 

Other current liabilities

 

$

126

 

 

$

 


    Estimated fair value
  
Balance sheet
classification
 September 30,
2016
 December 31,
2015
Asset derivatives      
Cash flow hedges      
Short-term foreign currency forward contracts Prepaid expenses and other current assets $329
 $
Non-designated derivatives      
FCX Settlement Prepaid expenses and other current assets 12,406
 
Liability derivatives      
Cash flow hedges      
Short-term foreign currency forward contracts Other current liabilities $934
 $
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


To supplement the fair value disclosures in Note 11,12, the following table summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or throughas “contract drilling services” revenue or expense for the three months ended March 31,September 30, 2016 and 2015:

 

 

Gain/(loss)

recognized through

AOCL

 

 

Gain/(loss)

reclassified from

AOCL to "contract

drilling services"

expense

 

 

Gain/(loss) recognized

through "contract

drilling services"

expense

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

894

 

 

$

(3,111

)

 

$

92

 

 

$

(34

)

 

$

 

 

$

 


20


  
Gain/(loss)
recognized through
AOCL
 
Gain/(loss)
reclassified from
AOCL to "contract
drilling services"
expense
 
Gain/(loss) recognized
through "contract
drilling services"
revenue
  2016 2015 2016 2015 2016 2015
Cash flow hedges  
  
  
  
  
  
Foreign currency forward contracts $(65) $(747) $(540) $(615) $
 $
Non-designated derivatives  
  
  
  
  
  
FCX Settlement $
 $
 $
 $
 $(5,194) $
To supplement the fair value disclosures in Note 12, the following table summarizes the recognized gains and losses of cash flow hedges and non-designated derivatives through AOCL or as “contract drilling services” revenue or expense for the nine months ended September 30, 2016 and 2015:

  
Gain/(loss)
recognized through
AOCL
 
Gain/(loss)
reclassified from
AOCL to "contract
drilling services"
expense
 
Gain/(loss) recognized
through "contract
drilling services"
revenue
  2016 2015 2016 2015 2016 2015
Cash flow hedges            
Foreign currency forward contracts $(447) $(143) $(158) $(1,219) $
 $
Non-designated derivatives  
  
  
  
  
  
FCX Settlement $
 $
 $
 $
 $12,406
 $
Note 12 — Fair Value of Financial Instruments

The FASB guidance establishes a fair value hierarchy that distinguishes between assumptions based on market data from independent sources (“observable inputs”) and a reporting entity’s internal assumptions based upon the best information available when external market data is limited or unavailable (“unobservable inputs”). The fair value hierarchy under FASB guidance prioritizes inputs within three levels:
Level 1: Valuations based on quoted prices in active markets for identical assets;
Level 2: Valuations based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar but not identical instruments; and
Level 3: Valuations based on unobservable inputs.
NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Note 11 — Fair Value of Financial Instruments



The following tables present the carrying amount and estimated fair value of our financial instruments recognized at fair value on a recurring basis:

 

 

March 31, 2016

 

 

 

 

 

 

 

Estimated Fair Value Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

6,492

 

 

$

6,492

 

 

$

 

 

$

 

Foreign currency forward contracts

 

 

1,112

 

 

 

 

 

 

1,112

 

 

 

 

Liabilities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

$

126

 

 

$

 

 

$

126

 

 

$

 

 

 

December 31, 2015

 

 

 

 

 

 

 

Estimated Fair Value Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

6,352

 

 

$

6,352

 

 

$

 

 

$

 

The foreign currency forward contracts have been valued using actively quoted prices and quotes obtained from the counterparties to the contracts.

  September 30, 2016
    Estimated Fair Value Measurements
  
Carrying
Amount
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets -
  
  
  
  
Marketable securities $6,472
 $6,472
 $
 $
Foreign currency forward contracts 329
 
 329
 
FCX Settlement 12,406
 
 
 12,406
Liabilities -
  
  
  
  
Foreign currency forward contracts $934
 $
 $934
 $
  December 31, 2015
    Estimated Fair Value Measurements
  
Carrying
Amount
 
Quoted
Prices in
Active
Markets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets -
  
  
  
  
Marketable securities $6,352
 $6,352
 $
 $
Our cash and cash equivalents, accounts receivable and accounts payable are by their nature short-term. As a result, the carrying values included in the accompanying Consolidated Balance Sheets approximate fair value.

21


The foreign currency forward contracts have been valued using actively quoted prices and quotes obtained from the counterparties to the contracts. The FCX Settlement has been valued using a Monte Carlo Simulation Model based on the following assumptions as of September 30, 2016:


Valuation assumptions:  
Expected volatility 46.83%
Mean-reversion rate 2.80
Discount rate (1)
 3.0%
Underlying spot price (2)
 $48.24
(1)Based on the cost of debt of FCX.
(2)Based on the last trading price of the WTI spot contract from Bloomberg as of September 30, 2016.

The following table details the activity related to the FCX Settlement asset classified within Level 3 of the valuation hierarchy for the periods indicated:

Balance as of December 31, 2015 $
Fair value recognized in earnings 
Balance as of March 31, 2016 
Fair value recognized in earnings 17,600
Balance as of June 30, 2016 17,600
Change in fair value recognized in earnings (5,194)
Balance as of September 30, 2016 $12,406
NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)




Note 1213 — Accumulated Other Comprehensive Loss

The following tables set forth the components of, and changes in the accumulated balances for each component of, AOCL for the threenine months ended March 31,September 30, 2016 and 2015. All amounts within the tables are shown net of tax.

 

 

Gains /

 

 

Defined

 

 

 

 

 

 

 

 

 

 

 

(Losses) on

 

 

Benefit

 

 

Foreign

 

 

 

 

 

 

 

Cash Flow

 

 

Pension

 

 

Currency

 

 

 

 

 

 

 

Hedges(1)

 

 

Items(2)

 

 

Items

 

 

Total

 

Balance at December 31, 2014

 

$

 

 

$

(58,440

)

 

$

(10,978

)

 

$

(69,418

)

Activity during period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(3,111

)

 

 

 

 

 

(3,299

)

 

 

(6,410

)

Amounts reclassified from AOCL

 

 

(34

)

 

 

1,081

 

 

 

 

 

 

1,047

 

Net other comprehensive (loss)/income

 

 

(3,145

)

 

 

1,081

 

 

 

(3,299

)

 

 

(5,363

)

Balance at March 31, 2015

 

$

(3,145

)

 

$

(57,359

)

 

$

(14,277

)

 

$

(74,781

)

Balance at December 31, 2015

 

$

 

 

$

(46,919

)

 

$

(16,256

)

 

$

(63,175

)

Activity during period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

894

 

 

 

 

 

 

768

 

 

 

1,662

 

Amounts reclassified from AOCL

 

 

92

 

 

 

783

 

 

 

 

 

 

875

 

Net other comprehensive income

 

 

986

 

 

 

783

 

 

 

768

 

 

 

2,537

 

Balance at March 31, 2016

 

$

986

 

 

$

(46,136

)

 

$

(15,488

)

 

$

(60,638

)

  
Gains /
(Losses) on
Cash Flow
Hedges(1)
 
Defined
Benefit
Pension
Items(2)
 
Foreign
Currency
Items
 Total
Balance at December 31, 2014 $
 $(58,440) $(10,978) $(69,418)
Activity during period:  
  
  
  
Other comprehensive income (loss) before reclassifications (2,581) 
 (4,568) (7,149)
Amounts reclassified from AOCL 1,219
 3,316
 
 4,535
Net other comprehensive income (loss) (1,362) 3,316
 (4,568) (2,614)
Balance at September 30, 2015 $(1,362) $(55,124) $(15,546) $(72,032)
Balance at December 31, 2015 $
 $(46,919) $(16,256) $(63,175)
Activity during period:  
  
  
  
Other comprehensive income (loss) before reclassifications (447) 
 263
 (184)
Amounts reclassified from AOCL (158) 2,348
 
 2,190
Net other comprehensive income (loss) (605) 2,348
 263
 2,006
Balance at September 30, 2016 $(605) $(44,571) $(15,993) $(61,169)
______________________________________________________ 

(1)

(1)Gains / (losses) on cash flow hedges are related to foreign currency forward contracts. Reclassifications from AOCL are recognized through “contract drilling services” expense on our Consolidated Statements of Income.Operations. See Note 1011 for additional information.

(2)

(2)Defined benefit pension items relate to actuarial changes and the amortization of prior service costs. Reclassifications from AOCL are recognized as expense on our Consolidated Statements of IncomeOperations through either “Contract drilling services” or “General and administrative.” See Note 910 for additional information.

Note 1314 — Commitments and Contingencies

In December 2014, one of our subsidiaries reached a settlement with the U.S. Department of Justice (“DOJ”) regarding our former drillship, the Noble Discoverer, and the Kulluk,a rig we were providing contract labor services for, in respect of violations of applicable law discovered in connection with a 2012 Coast Guard inspection in Alaska and our own subsequent internal investigation. Under the terms of the agreement, the subsidiary pled guilty to oil record book, ballast record and required hazardous condition reporting violations with respect to the Noble Discoverer and an oil record book violation with respect to the Kulluk. The subsidiary paid $8.2 million in fines and $4 million in community service payments and was placed on probation for four years, provided that we may petition the court for early dismissal of probation after three years. If, during the term of probation, the subsidiary fails to adhere to the terms of the plea agreement, the DOJ may withdraw from the plea agreement and would be free to prosecute the subsidiary on all charges arising out of its investigation, including any charges dismissed pursuant to the terms of the plea agreement, as well as potentially other charges. We also implemented a comprehensive environmental compliance plan in connection with the settlement.

We have used a commercial agent in Brazil in connection with our Petróleo Brasileiro S.A. (“Petrobras”) drilling contracts.  We understand that this agent has represented a number of different companies in Brazil over many years, including several offshore drilling contractors. In November 2015, this agent pled guilty in Brazil in connection with the award of a drilling contract to a competitor and implicated a Petrobras official as part of a wider investigation of Petrobras’ business practices. Following news reports relating to the agent’s involvement in the Brazil investigation in connection with his activities with other companies, we have been conducting a review, which is now substantially complete, of our relationship with the agent and with Petrobras. We are in contact with the SEC, the Brazilian federal prosecutor’s office and the DOJ about this matter. We are cooperating with these agencies and they are aware of our internal review. To our knowledge, neither the agent, nor the government authorities investigating the matter, has alleged that the agent or Noble acted improperly in connection with our contracts with Petrobras.

22


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



We are from time to time a party to various lawsuits that are incidental to our operations in which the claimants seek an unspecified amount of monetary damages for personal injury, including injuries purportedly resulting from exposure to asbestos on drilling rigs and associated facilities. At March 31,September 30, 2016, there were 42 asbestos related lawsuits in which we are one of many defendants. These lawsuits have been filed in the United States in the states of Louisiana and Mississippi. We intend to vigorously defend against the litigation. We do not believe the ultimate resolution of these matters will have a material adverse effect on our financial position, results of operations or cash flows.

We are a defendant in certain claims and litigation arising out of operations in the ordinary course of business, the resolution of which, in the opinion of management, will not be material to our financial position, results of operations or cash flows. There is inherent risk in any litigation or dispute and no assurance can be given as to the outcome of these claims.

We operate in a number of countries throughout the world and our tax returns filed in those jurisdictions are subject to review and examination by tax authorities within those jurisdictions. We recognize uncertain tax positions that we believe have a greater than 50 percent likelihood of being sustained. We cannot predict or provide assurance as to the ultimate outcome of any existing or future assessments.

During 2014, the IRS began its examination of our tax reporting in the U.S. for the taxable years ended December 31, 2010 and 2011. We believe that we have accurately reported all amounts in our 2010 and 2011 tax returns. We believe the ultimate resolution of the IRS examination will not have a material adverse effect on our consolidated financial statements.

Under the TSA entered into at the time of the Spin-off, Noble and Paragon Offshore are each responsible for the taxes that relate to their respective business (whether such taxes were incurred through a Noble-retained or a Paragon-retained entity) and provide a corresponding indemnity. In addition, in February 2016, we entered into an agreement in principle with Paragon Offshore relating to tax matters in Mexico described below in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including any claims that could be brought on behalf of its creditors). The finalsettlement agreement with Paragon Offshore, which was signed by the parties on April 29, 2016, is subject to the approval of Paragon Offshore’sOffshore's bankruptcy plan by athe bankruptcy court. A hearingOn October 28, 2016, the bankruptcy court having jurisdiction over the Paragon Offshore bankruptcy denied confirmation of Paragon Offshore’s bankruptcy plan. In the oral ruling, the judge noted that his decision to confirmdeny confirmation did not preclude Paragon Offshore from restructuring, only that they could not do so under the planexisting plan. Paragon Offshore has announced that it is set for late June 2016 (see Note 2 for additional information).

evaluating its options.

Audit claims of approximately $168$157 million attributable to income and other business taxes have been assessed against us in Mexico, as detailed below. Under our recentsettlement agreement with Paragon Offshore, we agreed to assume the administration of Paragon Offshore’s Mexican income and value-added taxes for the years 2005 through 2010 and for Paragon Offshore’s Mexican customs taxes through 2010, as well as the related bonding obligations and certain of the tax related liabilities. In addition, under the recent agreement with Paragon Offshore, we agreed to (i) pay all of the ultimate resolved amount of Mexican income and value-added taxes related to Paragon Offshore’s business that were incurred through a Noble-retained entity, (ii) pay 50 percent of the ultimate resolved amount of Mexican income and value-added taxes related to Paragon Offshore’s business that were incurred through a Paragon Offshore-retained entity, (iii) pay 50 percent of the ultimate resolved amount of Mexican custom taxes related to Paragon Offshore’s business, and (iv) be required to post any tax appeal bond that may be required to challenge a final assessment. Paragon Offshore also agreed to pay 50 percent of the third party costs incurred by us in the administration of the tax claims. Pursuant to an amendment agreed to on August 5, 2016 we have also agreed to allow Paragon Offshore to pay up to $5 million of the Mexican tax and administrative costs described above that become owed to us in the form of an interest bearing note, which will be due at the end of the four year period following the date of approval of Paragon Offshore's bankruptcy plan. Tax assessments of approximately $48$45 million for income and value-added taxes have been made against Noble entities in Mexico. Tax assessments for income and value-added taxes of approximately $196$183 million have been made against Paragon Offshore entities in Mexico, of which approximately $45$42 million relates to Noble’s business that operated through Paragon Offshore-retained entities in Mexico prior to the Spin-off. We will only be obligated to post a tax appeal bond in the event a final assessment is made by Mexican authorities. As of AprilOctober 15, 2016, there have been $3 million in final assessments that have been bonded.

In January 2015, Noble received an official notification of a ruling from the Second Chamber of the Supreme Court in Mexico. The ruling settled an ongoing dispute in Mexico relating to the classification of a Noble subsidiary’s business activity and the applicable rate of depreciation under the Mexican law applicable to the activities of that subsidiary. The ruling did not result in any additional tax liability to Noble. Additionally, the ruling is only applicable to the Noble subsidiary named in the ruling and, therefore, does not establish the depreciation rate applicable to the assets of other Noble subsidiaries. Under the recent agreement with Paragon Offshore, we agreed to be responsible for any tax liability ultimately incurred because these depreciation
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


liabilities would be incurred by Noble-retained entities, and such amounts are reflected in the discussion of Mexican audit claims in the preceding paragraph. We will continue to contest future assessments received, and do not believe we are liable for additional tax.

23


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Paragon Offshore has received tax assessments of approximately $134$152 million attributable to income, customs and other business taxes in Brazil, of which $36$44 million relates to Noble’s business that operated through a Paragon Offshore-retained entity in Brazil prior to the Spin-off. Under the TSA, we must indemnify Paragon Offshore for all assessed amounts that are related to Noble’s Brazil business, approximately $36$44 million, if and when such payments become due.

We have contested, or intend to contest or cooperate with Paragon Offshore in Brazil where it is contesting, the assessments described above, including through litigation if necessary, and we believe the ultimate resolution, for which we have not made any accrual, will not have a material adverse effect on our consolidated financial statements. Tax authorities may issue additional assessments or pursue legal actions as a result of tax audits and we cannot predict or provide assurance as to the ultimate outcome of such assessments and legal actions or our ability to collect indemnities from Paragon Offshore under the TSA or the recent agreement with Paragon Offshore.

We have been notified by Petrobras that it is currently challenging assessments by Brazilian tax authorities of withholding taxes associated with the provision of drilling rigs for its operations in Brazil during 2008 and 2009. Petrobras has also notified us that if Petrobras must ultimately pay such withholding taxes, it will seek reimbursement from us for the portion allocable to our drilling rigs. The amount of withholding tax that Petrobras indicates may be allocable to Noble drilling rigs is R$79 million (approximately $22 million).approximately $24 million. We believe that our contract with Petrobras requires Petrobras to indemnify us for these withholding taxes. We will, if necessary, vigorously defend our rights.

We maintain certain insurance coverage against specified marine perils, which includes physical damage and loss of hire to our drilling rigs along with other associated coverage common in our industry. We maintain a physical damage deductible on our rigs of $25 million per occurrence. With respect to the U.S. Gulf of Mexico, hurricane risk has generally resulted in more restrictive and expensive coverage for U.S. named windstorm perils, and we have opted in certain years to maintain limited or no windstorm coverage.  Our current program provides for $500 million in named windstorm coverage in the U.S. Gulf of Mexico. For the Noble Bully I, our customer assumes the risk of loss due to a named windstorm event, pursuant to the terms of the drilling contract, through the purchase of insurance coverage (provided that we are responsible for any deductible under such policy) or, at its option, the assumption of the risk of loss up to the insured value in lieu of the purchase of such insurance. The loss of hire coverage applies only to our rigs operating under contract with a dayrate equal to or greater than $200,000 a day and is subject to a 45-day waiting period for each unit and each occurrence.

Although we maintain insurance in the geographic areas in which we operate, pollution, reservoir damage and environmental risks generally are not fully insurable. Our insurance policies and contractual rights to indemnity may not adequately cover our losses or may have exclusions of coverage for some losses. We do not have insurance coverage or rights to indemnity for all risks, including loss of hire insurance on most of the rigs in our fleet. Uninsured exposures may include expatriate activities prohibited by U.S. laws and regulations, radiation hazards, certain loss or damage to property on board our rigs and losses relating to shore-based terrorist acts, strikes or cyber risks. If a significant accident or other event occurs and is not fully covered by insurance or contractual indemnity, it could materially adversely affect our financial position, results of operations or cash flows. Additionally, there can be no assurance that those parties with contractual obligations to indemnify us will necessarily be financially able to indemnify us against all these risks.

We carry protection and indemnity insurance covering marine third party liability exposures, which also includes coverage for employer’s liability resulting from personal injury to our offshore drilling crews.  Our protection and indemnity policy currently has a standard deductible of $10 million per occurrence, with maximum liability coverage of $750 million.

In connection with our capital expenditure program as of September 30, 2016, we had outstanding commitments, including shipyard and purchase commitments of approximately $570 million at March 31, 2016.

$88 million.

We have entered into agreements with certain of our executive officers, as well as certain other employees. These agreements become effective upon a change of control of Noble-UK (within the meaning set forth in the agreements) or a termination of employment in connection with or in anticipation of a change of control, and remain effective for three years thereafter. These agreements provide for compensation and certain other benefits under such circumstances.

24


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



Note 1415 — Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”)FASB issued ASU No. 2014-09,2014-9, which creates Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU No. 2014-092014-9 supersedes the cost guidance in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts,” and creates new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers.” In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Companies are allowed to select between two transition methods: (1) a full retrospective transition method with the application of the new guidance to each prior reporting period presented, or (2) a retrospective transition method that recognizes the cumulative effect on prior periods at the date of adoption together with additional footnote disclosures. The amendments in ASU No. 2014-092014-9 are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and early application is not permitted.permitted for periods beginning after December 15, 2016. A number of amendments have been issued in connection with ASU No. 2014-9, all of which are effective upon adoption of Topic 606. In March 2016 and April 2016, the FASB issued clarification amendments ASU No. 2016-082016-8 and ASU No. 2016-10 respectively. The amendments in ASU No. 2016-08 and ASU No. 2016-10 do not change the core principle of ASU No. 2014-09, but insteadwhich clarify the implementation guidance on principle versus agent considerations and identify performance obligations and the licensing implementation guidance, respectively. In May 2016, the FASB issued ASU No. 2016-11 and ASU No. 2016-12 which rescind certain SEC Staff Observer comments that are codified in Topic 605, “Revenue Recognition,” and Topic 932, “Extractive Activities—Oil and Gas” and provide improvements to narrow aspects of ASU No. 2014-9, respectively. We are currently evaluating the impact the adoption of this guidance will have on our consolidated financial statements and have not made any decision on the method of adoption.

In June 2014, the FASB issued ASU No. 2014-12, which amends ASC Topic 718, “Compensation-Stock Compensation.” The guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and should not be reflected in the estimate of the grant-date fair value of the award. The guidance is effective for annual periods beginning after December 15, 2015. The guidance can be applied prospectively for all awards granted or modified after the effective date or retrospectively to all awards with performance targets outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In August 2014, the FASB issued ASU No. 2014-15, which amends ASC Subtopic 205-40, “Disclosure of Uncertainties about an Entity’s Ability to continue as a Going Concern.” The amendments in this ASU provide guidance related to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The adoption of this guidance is not anticipated to have a material impact on our financial condition, results of operations, cash flows or financial disclosures.

In January 2015, the FASB issued ASU No. 2015-01,2015-1, which amends ASC Subtopic 225-20, “Income Statement – Extraordinary and Unusual Items.” The amendment in this ASU eliminates from GAAP the concept of extraordinary items. The amendments in this update are effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In February 2015, the FASB issued ASU No. 2015-02,2015-2, which amends ASC Subtopic 810, “Consolidations.” This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; eliminate the presumption that a general partner should consolidate a limited partnership; affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. The standard may be applied retrospectively or through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In April 2015, the FASB issued ASU No. 2015-03,2015-3, which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance requires debt issuance costs to be presented in the balance sheet as a direct reduction from the associated debt liability. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. In August 2015, the FASB issued ASU No. 2015-15 which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance allows a debt issuance cost related to a line-of-credit to be presented in the balance sheet as an asset and subsequently amortized ratably over
NOBLE CORPORATION PLC AND SUBSIDIARIES
NOBLE CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)


the term of the line-of credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.

25


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

The new guidance is applied on a retrospective basis. In accordance with our adoption of ASU No. 2015-03,2015-3, unamortized debt issuance costs related to our senior notes of approximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes.

In April 2015, the FASB issued ASU No. 2015-04,2015-4, which amends ASC Topic 715, “Compensation – Retirement Benefits.” The guidance gives an employer whose fiscal year end does not coincide with a calendar month end the ability, as a practical expedient, to measure defined benefit retirement obligations and related plan assets as of the month end that is closest to its fiscal year end. The ASU also provides a similar practical expedient for interim remeasurements of significant events. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In July 2015, the FASB issued ASU No. 2015-12, which amends ASC Topic 960, “Plan Accounting-Defined Benefit Pension Plans,” ASC Topic 962, “Defined Contribution Pension Plans” and ASC Topic 965, “Health and Welfare Benefit Plans.” There are three parts to the ASU that aim to simplify the accounting and presentation of plan accounting. Part I of this ASU requires fully benefit-responsive investment contracts to be measured at contract value instead of the current fair value measurement. Part II of this ASU requires investments (both participant-directed and nonparticipant-directed investments) of employee benefit plans be grouped only by general type, eliminating the need to disaggregate the investments in multiple ways. Part III of this ASU provides a similar measurement date practical expedient for employee benefit plans as available in ASU No. 2015-04,2015-4, which allows employers to measure defined benefit plan assets on a month-end date that is nearest to the year’s fiscal year-end when the fiscal period does not coincide with a month-end. Parts I and II of the new guidance should be applied on a retrospective basis. Part III of the new guidance should be applied on a prospective basis. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In September 2015, the FASB issued ASU 2015-16, which amends Topic 805, “Business Combinations.” This amendment eliminates the requirement to retrospectively account for adjustments made to provisional amounts recognized in a business combination at the acquisition date with a corresponding adjustment to goodwill, and revise comparative information for prior periods presented in financial statements. Those adjustments are required when new information about circumstances that existed as of the acquisition date would have affected the measurement of the amount initially recognized. This update requires an entity to recognize these adjustments in the reporting period in which the adjustment amounts are determined. An acquirer must record the effect on earnings of changes in depreciation, amortization, or other income effects, calculated as if the accounting had been completed at the acquisition date. An entity must present separately on the face of the income statement, or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment had been recognized as of the acquisition date. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In November 2015, the FASB issued ASU No. 2015-17, which amends ASC Topic 740, “Income Taxes.” This amendment aligns the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards. International Accounting Standard 1, Presentation of Financial Statements, requires deferred tax assets and liabilities to be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets be offset and presented as a single amount is not affected by the amendments in this update. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In February 2016, the FASB issued ASU No. 2016-02,2016-2, which creates ASC Topic 842, “Leases.” This update increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2018. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

26


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)



In March 2016, the FASB issued ASU No. 2016-05,2016-5, which amends ASC Topic 815, “Derivatives and Hedging.” This amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016 and may be applied on either a prospective basis or a modified retrospective basis. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In March 2016, the FASB issued ASU No. 2016-09,2016-9, which amends ASC Topic 718, “Compensation – Stock Compensation.” This amendment simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In August 2016, the FASB issued ASU No. 2016-15 which amends ASC Topic 230, “Classification of Certain Cash Receipts and Cash Payments.” The amendments in this Update address eight specific cash flow issues with the objective of reducing the existing diversity in practice. The update outlines the classification of specific transactions as either cash inflows or outflows from financing activities, operating activities, investing activities or non-cash activities. This guidance is effective for interim and annual reporting periods beginning after December 15, 2017. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.
Note 1516 — Supplemental Financial Information

Consolidated Balance Sheets Information

Deferred revenues from drilling contracts totaled $173$140 million and $180 million at March 31,September 30, 2016 and December 31, 2015, respectively. Such amounts are included in either “Other current liabilities” or “Other liabilities” in the accompanying Consolidated Balance Sheets, based upon our expected time of recognition. Related expenses deferred under drilling contracts totaled $69$54 million at March 31,September 30, 2016 as compared to $78 million at December 31, 2015, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Consolidated Balance Sheets, based upon our expected time of recognition.

In April 2015, we agreed to contract dayrate reductions for five rigs working for Saudi Arabian Oil Company (“Saudi Aramco”), which were effective from January 1, 2015 through December 31, 2015. During the first quarter of 2016, we agreed to further contract dayrate reductions for the remaining four contracted rigs through the end of 2016. Given current market conditions and based on discussions with the customer, we do not expect the rates to return to the original contract rates. In accordance with accounting guidance, we are recognizing the reductions on a straight-line basis over the remaining life of the existing Saudi Aramco contracts. At March 31,September 30, 2016 and December 31, 2015, revenues recorded in excess of billings as a result of this recognition totaled $45$22 million and $53 million, respectively, and are included in either “Prepaid expenses and other current assets” or “Other assets” in the accompanying Consolidated Balance Sheets, based upon our expected time of recognition.

Consolidated Statements of Cash Flows Information

The net effect of changes in other assets and liabilities on cash flows from operating activities is as follows.

 

 

Noble-UK

 

 

Noble-Cayman

 

 

 

Three months ended

 

 

Three months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Accounts receivable

 

$

(7,086

)

 

$

(24,890

)

 

$

(7,086

)

 

$

(24,890

)

Other current assets

 

 

20,750

 

 

 

102,206

 

 

 

18,739

 

 

 

76,635

 

Other assets

 

 

23,845

 

 

 

13,827

 

 

 

23,845

 

 

 

13,825

 

Accounts payable

 

 

(48,925

)

 

 

676

 

 

 

(48,619

)

 

 

1,284

 

Other current liabilities

 

 

(50,889

)

 

 

(58,682

)

 

 

(45,885

)

 

 

(52,979

)

Other liabilities

 

 

(25,191

)

 

 

(18,379

)

 

 

(25,192

)

 

 

(18,380

)

 

 

$

(87,496

)

 

$

14,758

 

 

$

(84,198

)

 

$

(4,505

)

27


  Noble-UK Noble-Cayman
  Nine Months Ended September 30, Nine Months Ended September 30,
  2016 2015 2016 2015
Accounts receivable $179,364
 $38,695
 $179,364
 $38,695
Other current assets 91,606
 48,548
 89,858
 28,415
Other assets 27,805
 61,610
 25,724
 41,314
Accounts payable (70,778) (20,666) (68,909) (18,743)
Other current liabilities (70,943) (2,733) (66,202) 11,295
Other liabilities (25,581) (22,155) (26,924) (22,155)
  $131,473
 $103,299
 $132,911
 $78,821


NOBLE CORPORATION PLC AND SUBSIDIARIES

NOBLE CORPORATION AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise indicated, dollar amounts in tables are in thousands, except per share data)

Note 1617 — Information about Noble-Cayman

Guarantees of Registered Securities

Noble-Cayman, or one or more wholly-owned subsidiaries of Noble-Cayman, are a co-issuer or full and unconditional guarantor or otherwise obligated as of March 31,September 30, 2016 as follows:

Issuer

Notes

(Co-Issuer(s))

Guarantor

Issuer
Notes(Co-Issuer(s))Guarantor
$300 million 2.50% Senior Notes due 2017

NHIL

Noble-Cayman

$250 million 5.00%5.25% Senior Notes due 2018

NHIL

Noble-Cayman

$202 million 7.50% Senior Notes due 2019

NHC

Noble-Cayman

Noble Drilling Holding, LLC ("NDH")

Noble Drilling Services 6 LLC ("NDS6")

$500468 million 4.90% Senior Notes due 2020

NHIL

Noble-Cayman

$400397 million 4.625% Senior Notes due 2021

NHIL

Noble-Cayman

$400 million 3.95% Senior Notes due 2022

NHIL

Noble-Cayman

$450 million 6.95% Senior Notes due 2025

NHIL

Noble-Cayman

$400 million 6.20% Senior Notes due 2040

NHIL

Noble-Cayman

$400 million 6.05% Senior Notes due 2041

NHIL

Noble-Cayman

$500 million 5.25% Senior Notes due 2042

NHIL

Noble-Cayman

$400 million 7.95% Senior Notes due 2045

NHIL

Noble-Cayman

The following condensed consolidating financial statements of Noble-Cayman, NHC, NDH, NHIL, NDS6 and all other subsidiaries present investments in both consolidated and unconsolidated affiliates using the equity method of accounting.



NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

March 31,

September 30, 2016

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8

 

 

$

 

 

$

71

 

 

$

 

 

$

 

 

$

235,344

 

 

$

 

 

$

235,423

 

Accounts receivable

 

 

 

 

 

 

 

 

21,702

 

 

 

 

 

 

 

 

 

484,315

 

 

 

 

 

 

506,017

 

Taxes receivable

 

 

 

 

 

12,124

 

 

 

 

 

 

 

 

 

 

 

 

43,193

 

 

 

 

 

 

55,317

 

Short-term notes receivable

   from affiliates

 

 

 

 

 

 

 

 

119,476

 

 

 

 

 

 

 

 

 

171,925

 

 

 

(291,401

)

 

 

 

Accounts receivable from

   affiliates

 

 

930,359

 

 

 

471,793

 

 

 

138,267

 

 

 

92,764

 

 

 

60,439

 

 

 

3,443,616

 

 

 

(5,137,238

)

 

 

 

Prepaid expenses and other

   current assets

 

 

105

 

 

 

 

 

 

1,799

 

 

 

 

 

 

 

 

 

149,063

 

 

 

 

 

 

150,967

 

Total current assets

 

 

930,472

 

 

 

483,917

 

 

 

281,315

 

 

 

92,764

 

 

 

60,439

 

 

 

4,527,456

 

 

 

(5,428,639

)

 

 

947,724

 

Property and equipment, at cost

 

 

 

 

 

 

 

 

1,900,406

 

 

 

 

 

 

 

 

 

12,198,091

 

 

 

 

 

 

14,098,497

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(365,767

)

 

 

 

 

 

 

 

 

(2,346,406

)

 

 

 

 

 

(2,712,173

)

Property and equipment, net

 

 

 

 

 

 

 

 

1,534,639

 

 

 

 

 

 

 

 

 

9,851,685

 

 

 

 

 

 

11,386,324

 

Notes receivable from affiliates

 

 

3,304,798

 

 

 

 

 

 

236,921

 

 

 

1,587,927

 

 

 

5,000

 

 

 

1,762,825

 

 

 

(6,897,471

)

 

 

 

Investments in affiliates

 

 

5,294,156

 

 

 

1,949,551

 

 

 

2,340,680

 

 

 

9,557,179

 

 

 

7,975,626

 

 

 

 

 

 

(27,117,192

)

 

 

 

Other assets

 

 

5,539

 

 

 

 

 

 

7,697

 

 

 

 

 

 

 

 

 

92,898

 

 

 

 

 

 

106,134

 

Total assets

 

$

9,534,965

 

 

$

2,433,468

 

 

$

4,401,252

 

 

$

11,237,870

 

 

$

8,041,065

 

 

$

16,234,864

 

 

$

(39,443,302

)

 

$

12,440,182

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term notes payables from

   affiliates

 

$

 

 

$

171,925

 

 

$

 

 

$

 

 

$

 

 

$

119,476

 

 

$

(291,401

)

 

$

 

Current maturities of long-term

   debt

 

 

 

 

 

 

 

 

 

 

 

299,523

 

 

 

 

 

 

 

 

 

 

 

 

299,523

 

Accounts payable

 

 

 

 

 

 

 

 

5,524

 

 

 

 

 

 

 

 

 

135,593

 

 

 

 

 

 

141,117

 

Accrued payroll and related costs

 

 

 

 

 

 

 

 

4,965

 

 

 

 

 

 

 

 

 

47,989

 

 

 

 

 

 

52,954

 

Accounts payable to affiliates

 

 

1,232,826

 

 

 

61,428

 

 

 

2,088,145

 

 

 

96,868

 

 

 

7,139

 

 

 

1,650,832

 

 

 

(5,137,238

)

 

 

 

Taxes payable

 

 

 

 

 

10,850

 

 

 

 

 

 

 

 

 

 

 

 

81,995

 

 

 

 

 

 

92,845

 

Interest payable

 

 

 

 

 

 

 

 

 

 

 

41,403

 

 

 

630

 

 

 

 

 

 

 

 

 

42,033

 

Other current liabilities

 

 

16

 

 

 

 

 

 

4,223

 

 

 

 

 

 

 

 

 

93,842

 

 

 

 

 

 

98,081

 

Total current liabilities

 

 

1,232,842

 

 

 

244,203

 

 

 

2,102,857

 

 

 

437,794

 

 

 

7,769

 

 

 

2,129,727

 

 

 

(5,428,639

)

 

 

726,553

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

3,662,729

 

 

 

201,331

 

 

 

 

 

 

 

 

 

3,864,060

 

Notes payable to affiliates

 

 

1,518,363

 

 

 

 

 

 

461,380

 

 

 

1,414,151

 

 

 

124,215

 

 

 

3,379,362

 

 

 

(6,897,471

)

 

 

 

Deferred income taxes

 

 

 

 

 

 

 

 

1,314

 

 

 

 

 

 

 

 

 

69,436

 

 

 

 

 

 

70,750

 

Other liabilities

 

 

19,929

 

 

 

 

 

 

27,214

 

 

 

 

 

 

 

 

 

247,709

 

 

 

 

 

 

294,852

 

Total liabilities

 

 

2,771,134

 

 

 

244,203

 

 

 

2,592,765

 

 

 

5,514,674

 

 

 

333,315

 

 

 

5,826,234

 

 

 

(12,326,110

)

 

 

4,956,215

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholder equity

 

 

6,763,831

 

 

 

2,189,265

 

 

 

1,808,487

 

 

 

5,723,196

 

 

 

7,707,750

 

 

 

9,248,066

 

 

 

(26,676,764

)

 

 

6,763,831

 

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,160,564

 

 

 

(440,428

)

 

 

720,136

 

Total equity

 

 

6,763,831

 

 

 

2,189,265

 

 

 

1,808,487

 

 

 

5,723,196

 

 

 

7,707,750

 

 

 

10,408,630

 

 

 

(27,117,192

)

 

 

7,483,967

 

Total liabilities and equity

 

$

9,534,965

 

 

$

2,433,468

 

 

$

4,401,252

 

 

$

11,237,870

 

 

$

8,041,065

 

 

$

16,234,864

 

 

$

(39,443,302

)

 

$

12,440,182

 

(Unaudited)

  
Noble -
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
ASSETS                
Current assets                
Cash and cash equivalents $1,981
 $
 $118
 $1
 $
 $423,649
 $
 $425,749
Accounts receivable 
 
 42,261
 
 
 277,306
 
 319,567
Taxes receivable 
 20,878
 4
 
 
 14,505
 
 35,387
Short-term notes receivable from affiliates 
 
 124,601
 
 1,349,708
 171,925
 (1,646,234) 
Accounts receivable from affiliates 337,130
 1,277
 144,553
 67,034
 76,606
 3,260,567
 (3,887,167) 
Prepaid expenses and other current assets 46
 
 1,965
 
 
 96,984
 
 98,995
Total current assets 339,157
 22,155
 313,502
 67,035
 1,426,314
 4,244,936
 (5,533,401) 879,698
Property and equipment, at cost 
 
 2,358,530
 
 
 12,246,266
 
 14,604,796
Accumulated depreciation 
 
 (410,082) 
 
 (2,602,926) 
 (3,013,008)
Property and equipment, net 
 
 1,948,448
 
 
 9,643,340
 
 11,591,788
Notes receivable from affiliates 3,304,672
 
 112,705
 69,563
 5,000
 1,995,607
 (5,487,547) 
Investments in affiliates 3,948,861
 2,346,182
 2,305,255
 9,344,115
 6,224,556
 
 (24,168,969) 
Other assets 4,708
 
 7,127
 
 
 89,729
 
 101,564
Total assets $7,597,398
 $2,368,337
 $4,687,037
 $9,480,713
 $7,655,870
 $15,973,612
 $(35,189,917) $12,573,050
LIABILITIES AND EQUITY                
Current liabilities                
Short-term notes payables from affiliates $
 $
 $
 $
 $
 $
 $
 $
Current maturities of long-term debt 
 171,925
 
 299,762
 
 1,474,309
 (1,646,234) 299,762
Accounts payable 
 
 3,245
 
 
 110,872
 
 114,117
Accrued payroll and related costs 
 
 5,004
 
 
 48,333
 
 53,337
Accounts payable to affiliates 537,755
 104,854
 2,354,295
 274,177
 
 616,086
 (3,887,167) 
Taxes payable 
 
 
 
 
 98,019
 
 98,019
Interest payable 
 
 
 45,410
 630
 
 
 46,040
Other current liabilities 
 
 4,311
 
 
 67,548
 
 71,859
Total current liabilities 537,755
 276,779
 2,366,855
 619,349
 630
 2,415,167
 (5,533,401) 683,134
Long-term debt 
 
 
 3,628,832
 201,392
 
 
 3,830,224
Notes payable to affiliates 
 900,000
 464,132
 744,181
 
 3,379,234
 (5,487,547) 
Deferred income taxes 
 
 840
 
 
 10,647
 
 11,487
Other liabilities 19,929
 
 25,097
 
 
 250,417
 
 295,443
Total liabilities 557,684
 1,176,779
 2,856,924
 4,992,362
 202,022
 6,055,465
 (11,020,948) 4,820,288
Commitments and contingencies 

 

 

 

 

 

 

 

Total shareholder equity 7,039,714
 1,191,558
 1,830,113
 4,488,351
 7,453,848
 8,749,887
 (23,713,757) 7,039,714
Noncontrolling interests 
 
 
 
 
 1,168,260
 (455,212) 713,048
Total equity 7,039,714
 1,191,558
 1,830,113
 4,488,351
 7,453,848
 9,918,147
 (24,168,969) 7,752,762
Total liabilities and equity $7,597,398
 $2,368,337
 $4,687,037
 $9,480,713
 $7,655,870
 $15,973,612
 $(35,189,917) $12,573,050


NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEET

December 31, 2015

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,627

 

 

$

 

 

$

2,101

 

 

$

 

 

$

 

 

$

508,067

 

 

$

 

 

$

511,795

 

Accounts receivable

 

 

 

 

 

 

 

 

9,381

 

 

 

 

 

 

 

 

 

489,550

 

 

 

 

 

 

498,931

 

Taxes receivable

 

 

 

 

 

12,124

 

 

 

27

 

 

 

 

 

 

 

 

 

43,291

 

 

 

 

 

 

55,442

 

Short-term notes receivable

   from affiliates

 

 

 

 

 

 

 

 

119,476

 

 

 

 

 

 

 

 

 

171,925

 

 

 

(291,401

)

 

 

 

Accounts receivable from

   affiliates

 

 

626,305

 

 

 

451,201

 

 

 

128,457

 

 

 

811,785

 

 

 

67,684

 

 

 

3,445,590

 

 

 

(5,531,022

)

 

 

 

Prepaid expenses and other

   current assets

 

 

246

 

 

 

 

 

 

1,696

 

 

 

 

 

 

 

 

 

166,527

 

 

 

 

 

 

168,469

 

Total current assets

 

 

628,178

 

 

 

463,325

 

 

 

261,138

 

 

 

811,785

 

 

 

67,684

 

 

 

4,824,950

 

 

 

(5,822,423

)

 

 

1,234,637

 

Property and equipment, at cost

 

 

 

 

 

 

 

 

1,877,520

 

 

 

 

 

 

 

 

 

12,177,038

 

 

 

 

 

 

14,054,558

 

Accumulated depreciation

 

 

 

 

 

 

 

 

(344,591

)

 

 

 

 

 

 

 

 

(2,227,740

)

 

 

 

 

 

(2,572,331

)

Property and equipment, net

 

 

 

 

 

 

 

 

1,532,929

 

 

 

 

 

 

 

 

 

9,949,298

 

 

 

 

 

 

11,482,227

 

Notes receivable from affiliates

 

 

3,304,652

 

 

 

 

 

 

236,921

 

 

 

1,587,927

 

 

 

5,000

 

 

 

2,435,154

 

 

 

(7,569,654

)

 

 

 

Investments in affiliates

 

 

5,159,064

 

 

 

2,174,480

 

 

 

3,001,327

 

 

 

9,752,912

 

 

 

7,438,397

 

 

 

 

 

 

(27,526,180

)

 

 

 

Other assets

 

 

5,954

 

 

 

 

 

 

7,496

 

 

 

 

 

 

 

 

 

118,869

 

 

 

 

 

 

132,319

 

Total assets

 

$

9,097,848

 

 

$

2,637,805

 

 

$

5,039,811

 

 

$

12,152,624

 

 

$

7,511,081

 

 

$

17,328,271

 

 

$

(40,918,257

)

 

$

12,849,183

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term notes payables from

   affiliates

 

$

 

 

$

171,925

 

 

$

 

 

$

 

 

$

 

 

$

119,476

 

 

$

(291,401

)

 

$

 

Current maturities of long-term

   debt

 

 

 

 

 

 

 

 

 

 

 

299,924

 

 

 

 

 

 

 

 

 

 

 

 

299,924

 

Accounts payable

 

 

 

 

 

 

 

 

10,676

 

 

 

 

 

 

 

 

 

210,401

 

 

 

 

 

 

221,077

 

Accrued payroll and related costs

 

 

 

 

 

 

 

 

6,584

 

 

 

 

 

 

 

 

 

74,780

 

 

 

 

 

 

81,364

 

Accounts payable to affiliates

 

 

868,046

 

 

 

60,100

 

 

 

2,440,965

 

 

 

96,543

 

 

 

6,426

 

 

 

2,058,942

 

 

 

(5,531,022

)

 

 

 

Taxes payable

 

 

 

 

 

917

 

 

 

 

 

 

 

 

 

 

 

 

87,191

 

 

 

 

 

 

88,108

 

Interest payable

 

 

 

 

 

 

 

 

 

 

 

68,549

 

 

 

4,412

 

 

 

 

 

 

 

 

 

72,961

 

Other current liabilities

 

 

40

 

 

 

 

 

 

4,108

 

 

 

 

 

 

 

 

 

92,183

 

 

 

 

 

 

96,331

 

Total current liabilities

 

 

868,086

 

 

 

232,942

 

 

 

2,462,333

 

 

 

465,016

 

 

 

10,838

 

 

 

2,642,973

 

 

 

(5,822,423

)

 

 

859,765

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

3,961,338

 

 

 

201,300

 

 

 

 

 

 

 

 

 

4,162,638

 

Notes payable to affiliates

 

 

1,518,363

 

 

 

 

 

 

461,379

 

 

 

2,086,480

 

 

 

124,216

 

 

 

3,379,216

 

 

 

(7,569,654

)

 

 

 

Deferred income taxes

 

 

 

 

 

 

 

 

1,529

 

 

 

 

 

 

 

 

 

91,268

 

 

 

 

 

 

92,797

 

Other liabilities

 

 

19,929

 

 

 

 

 

 

25,312

 

 

 

 

 

 

 

 

 

274,271

 

 

 

 

 

 

319,512

 

Total liabilities

 

 

2,406,378

 

 

 

232,942

 

 

 

2,950,553

 

 

 

6,512,834

 

 

 

336,354

 

 

 

6,387,728

 

 

 

(13,392,077

)

 

 

5,434,712

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholder equity

 

 

6,691,470

 

 

 

2,404,863

 

 

 

2,089,258

 

 

 

5,639,790

 

 

 

7,174,727

 

 

 

9,781,284

 

 

 

(27,089,922

)

 

 

6,691,470

 

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,159,259

 

 

 

(436,258

)

 

 

723,001

 

Total equity

 

 

6,691,470

 

 

 

2,404,863

 

 

 

2,089,258

 

 

 

5,639,790

 

 

 

7,174,727

 

 

 

10,940,543

 

 

 

(27,526,180

)

 

 

7,414,471

 

Total liabilities and equity

 

$

9,097,848

 

 

$

2,637,805

 

 

$

5,039,811

 

 

$

12,152,624

 

 

$

7,511,081

 

 

$

17,328,271

 

 

$

(40,918,257

)

 

$

12,849,183

 

(Unaudited)

  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
ASSETS  
  
  
  
  
  
  
  
Current assets  
  
  
  
  
  
  
  
Cash and cash equivalents $1,627
 $
 $2,101
 $
 $
 $508,067
 $
 $511,795
Accounts receivable 
 
 9,381
 
 
 489,550
 
 498,931
Taxes receivable 
 12,124
 27
 
 
 43,291
 
 55,442
Short-term notes receivable from affiliates 
 
 119,476
 
 
 171,925
 (291,401) 
Accounts receivable from affiliates 626,305
 451,201
 128,457
 811,785
 67,684
 3,445,590
 (5,531,022) 
Prepaid expenses and other current assets 246
 
 1,696
 
 
 166,527
 
 168,469
Total current assets 628,178
 463,325
 261,138
 811,785
 67,684
 4,824,950
 (5,822,423) 1,234,637
Property and equipment, at cost 
 
 1,877,520
 
 
 12,177,038
 
 14,054,558
Accumulated depreciation 
 
 (344,591) 
 
 (2,227,740) 
 (2,572,331)
Property and equipment, net 
 
 1,532,929
 
 
 9,949,298
 
 11,482,227
Notes receivable from affiliates 3,304,652
 
 236,921
 1,587,927
 5,000
 2,435,154
 (7,569,654) 
Investments in affiliates 5,159,064
 2,174,480
 3,001,327
 9,752,912
 7,438,397
 
 (27,526,180) 
Other assets 5,954
 
 7,496
 
 
 118,869
 
 132,319
Total assets $9,097,848
 $2,637,805
 $5,039,811
 $12,152,624
 $7,511,081
 $17,328,271
 $(40,918,257) $12,849,183
LIABILITIES AND EQUITY  
  
  
  
  
  
  
  
Current liabilities  
  
  
  
  
  
  
  
Short-term notes payables from affiliates $
 $171,925
 $
 $
 $
 $119,476
 $(291,401) $
Current maturities of long-term debt 
 
 
 299,924
 
 
 
 299,924
Accounts payable 
 
 10,676
 
 
 210,401
 
 221,077
Accrued payroll and related costs 
 
 6,584
 
 
 74,780
 
 81,364
Accounts payable to affiliates 868,046
 60,100
 2,440,965
 96,543
 6,426
 2,058,942
 (5,531,022) 
Taxes payable 
 917
 
 
 
 87,191
 
 88,108
Interest payable 
 
 
 68,549
 4,412
 
 
 72,961
Other current liabilities 40
 
 4,108
 
 
 92,183
 
 96,331
Total current liabilities 868,086
 232,942
 2,462,333
 465,016
 10,838
 2,642,973
 (5,822,423) 859,765
Long-term debt 
 
 
 3,961,338
 201,300
 
 
 4,162,638
Notes payable to affiliates 1,518,363
 
 461,379
 2,086,480
 124,216
 3,379,216
 (7,569,654) 
Deferred income taxes 
 
 1,529
 
 
 91,268
 
 92,797
Other liabilities 19,929
 
 25,312
 
 
 274,271
 
 319,512
Total liabilities 2,406,378
 232,942
 2,950,553
 6,512,834
 336,354
 6,387,728
 (13,392,077) 5,434,712
Commitments and contingencies 

 

 

 

 

 

 

 

Total shareholder equity 6,691,470
 2,404,863
 2,089,258
 5,639,790
 7,174,727
 9,781,284
 (27,089,922) 6,691,470
Noncontrolling interests 
 
 
 
 
 1,159,259
 (436,258) 723,001
Total equity 6,691,470
 2,404,863
 2,089,258
 5,639,790
 7,174,727
 10,940,543
 (27,526,180) 7,414,471
Total liabilities and equity $9,097,848
 $2,637,805
 $5,039,811
 $12,152,624
 $7,511,081
 $17,328,271
 $(40,918,257) $12,849,183


NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS and COMPREHENSIVE INCOME (LOSS)
Three Months Ended September 30, 2016
(in thousands)
(Unaudited)
  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Operating revenues                
Contract drilling services $
 $
 $52,333
 $
 $
 $331,916
 $(10,992) $373,257
Reimbursables 
 
 2,933
 
 
 8,800
 
 11,733
Other 
 
 
 
 
 163
 
 163
Total operating revenues 
 
 55,266
 
 
 340,879
 (10,992) 385,153
Operating costs and expenses                
Contract drilling services 857
 3,914
 20,487
 17,483
 
 174,323
 (10,992) 206,072
Reimbursables 
 
 2,702
 
 
 6,440
 
 9,142
Depreciation and amortization 
 
 22,661
 
 
 132,581
 
 155,242
General and administrative 203
 1,552
 
 7,231
 
 3,047
 
 12,033
Loss on impairment 
 
 
 
 
 
 
 
Total operating costs and expenses 1,060
 5,466
 45,850
 24,714
 
 316,391
 (10,992) 382,489
Operating income (loss) (1,060) (5,466) 9,416
 (24,714) 
 24,488
 
 2,664
Other income (expense)                
Income (loss) of unconsolidated affiliates (49,010) 17,529
 (6,572) 10,186
 12,187
 
 15,680
 
Interest expense, net of amounts capitalized (2,472) (25,311) (2,872) (52,073) (3,258) (10,278) 43,695
 (52,569)
Gain on extinguishment of debt, net 
 
 
 
 
 
 
 
Interest income and other, net 1,666
 30
 2,816
 525
 6,046
 33,180
 (43,695) 568
Income (loss) before income taxes (50,876) (13,218) 2,788
 (66,076) 14,975
 47,390
 15,680
 (49,337)
Income tax benefit (provision) 
 (10,050) (167) 
 
 19,524
 
 9,307
Net income (loss) (50,876) (23,268) 2,621
 (66,076) 14,975
 66,914
 15,680
 (40,030)
Net income attributable to noncontrolling interests 
 
 
 
 
 (5,933) (4,913) (10,846)
Net income (loss) attributable to Noble Corporation (50,876) (23,268) 2,621
 (66,076) 14,975
 60,981
 10,767
 (50,876)
Other comprehensive income, net 701
 
 
 
 
 701
 (701) 701
Comprehensive income (loss) attributable to Noble Corporation $(50,175) $(23,268) $2,621
 $(66,076) $14,975
 $61,682
 $10,066
 $(50,175)


NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS and COMPREHENSIVE INCOME (LOSS)
Nine months Ended September 30, 2016
(in thousands)
(Unaudited)
  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Operating revenues  
  
  
  
  
  
  
  
Contract drilling services $
 $
 $169,379
 $
 $
 $1,728,374
 $(56,432) $1,841,321
Reimbursables 
 
 6,301
 
 
 43,971
 
 50,272
Other 
 
 
 
 
 1,016
 
 1,016
Total operating revenues 
 
 175,680
 
 
 1,773,361
 (56,432) 1,892,609
Operating costs and expenses  
  
  
  
  
  
  
  
Contract drilling services 3,574
 15,627
 47,005
 69,087
 
 618,735
 (56,432) 697,596
Reimbursables 
 
 5,589
 
 
 33,857
 
 39,446
Depreciation and amortization 
 
 66,431
 
 
 389,422
 
 455,853
General and administrative 928
 7,207
 
 32,696
 1
 (4,341) 
 36,491
Loss on impairment 
 
 
 
 
 16,616
 
 16,616
Total operating costs and expenses 4,502
 22,834
 119,025
 101,783
 1
 1,054,289
 (56,432) 1,246,002
Operating income (loss) (4,502) (22,834) 56,655
 (101,783) (1) 719,072
 
 646,607
Other income (expense)  
  
  
  
  
  
  
  
Income (loss) of unconsolidated affiliates 331,777
 58,134
 (64,854) 640,942
 610,992
 
 (1,576,991) 
Interest expense, net of amounts capitalized (25,256) (47,977) (8,436) (173,294) (11,722) (109,781) 209,491
 (166,975)
Gain on extinguishment of debt, net 
 
 
 11,066
 
 
 
 11,066
Interest income and other, net 94,974
 80
 9,719
 19,885
 6,808
 76,657
 (209,491) (1,368)
Income (loss) before income taxes 396,993
 (12,597) (6,916) 396,816
 606,077
 685,948
 (1,576,991) 489,330
Income tax benefit (provision) 
 (43,788) (545) 
 
 4,023
 
 (40,310)
Net income (loss) 396,993
 (56,385) (7,461) 396,816
 606,077
 689,971
 (1,576,991) 449,020
Net income attributable to noncontrolling interests 
 
 
 
 
 (70,980) 18,953
 (52,027)
Net income (loss) attributable to Noble Corporation 396,993
 (56,385) (7,461) 396,816
 606,077
 618,991
 (1,558,038) 396,993
Other comprehensive income, net 2,006
 
 
 
 
 2,006
 (2,006) 2,006
Comprehensive income (loss) attributable to Noble Corporation $398,999
 $(56,385) $(7,461) $396,816
 $606,077
 $620,997
 $(1,560,044) $398,999


NOBLE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF INCOME

and COMPREHENSIVE INCOME

Three Monthsmonths Ended March 31, 2016

September 30, 2015

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

$

 

 

$

 

 

$

52,207

 

 

$

 

 

$

 

 

$

557,474

 

 

$

(18,314

)

 

$

591,367

 

Reimbursables

 

 

 

 

 

 

 

 

746

 

 

 

 

 

 

 

 

 

19,860

 

 

 

 

 

 

20,606

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600

 

 

 

 

 

 

600

 

Total operating revenues

 

 

 

 

 

 

 

 

52,953

 

 

 

 

 

 

 

 

 

577,934

 

 

 

(18,314

)

 

 

612,573

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

 

1,745

 

 

 

7,395

 

 

 

14,558

 

 

 

32,314

 

 

 

 

 

 

211,592

 

 

 

(18,314

)

 

 

249,290

 

Reimbursables

 

 

 

 

 

 

 

 

542

 

 

 

 

 

 

 

 

 

15,464

 

 

 

 

 

 

16,006

 

Depreciation and amortization

 

 

 

 

 

 

 

 

21,461

 

 

 

 

 

 

 

 

 

128,212

 

 

 

 

 

 

149,673

 

General and administrative

 

 

419

 

 

 

3,315

 

 

 

 

 

 

14,545

 

 

 

 

 

 

(7,674

)

 

 

 

 

 

10,605

 

Total operating costs and

   expenses

 

 

2,164

 

 

 

10,710

 

 

 

36,561

 

 

 

46,859

 

 

 

 

 

 

347,594

 

 

 

(18,314

)

 

 

425,574

 

Operating income (loss)

 

 

(2,164

)

 

 

(10,710

)

 

 

16,392

 

 

 

(46,859

)

 

 

 

 

 

230,340

 

 

 

 

 

 

186,999

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) of unconsolidated

   affiliates

 

 

135,092

 

 

 

53,855

 

 

 

(13,583

)

 

 

176,354

 

 

 

137,371

 

 

 

 

 

 

(489,089

)

 

 

 

Interest expense, net of amounts

   capitalized

 

 

(17,556

)

 

 

(1,327

)

 

 

(2,748

)

 

 

(61,409

)

 

 

(4,275

)

 

 

(4,399

)

 

 

34,614

 

 

 

(57,100

)

Interest income and other, net

 

 

1,649

 

 

 

(4

)

 

 

3,476

 

 

 

15,321

 

 

 

69

 

 

 

13,370

 

 

 

(34,614

)

 

 

(733

)

Income before income taxes

 

 

117,021

 

 

 

41,814

 

 

 

3,537

 

 

 

83,407

 

 

 

133,165

 

 

 

239,311

 

 

 

(489,089

)

 

 

129,166

 

Income tax provision

 

 

 

 

 

(10,082

)

 

 

(205

)

 

 

 

 

 

 

 

 

16,790

 

 

 

 

 

 

6,503

 

Net income

 

 

117,021

 

 

 

31,732

 

 

 

3,332

 

 

 

83,407

 

 

 

133,165

 

 

 

256,101

 

 

 

(489,089

)

 

 

135,669

 

Net income attributable to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,816

)

 

 

4,168

 

 

 

(18,648

)

Net income attributable to Noble

   Corporation

 

 

117,021

 

 

 

31,732

 

 

 

3,332

 

 

 

83,407

 

 

 

133,165

 

 

 

233,285

 

 

 

(484,921

)

 

 

117,021

 

Other comprehensive income, net

 

 

2,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,537

 

 

 

(2,537

)

 

 

2,537

 

Comprehensive income

   attributable to Noble

   Corporation

 

$

119,558

 

 

$

31,732

 

 

$

3,332

 

 

$

83,407

 

 

$

133,165

 

 

$

235,822

 

 

$

(487,458

)

 

$

119,558

 

(Unaudited)

  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Operating revenues  
  
  
  
  
  
  
  
Contract drilling services $
 $
 $37,659
 $
 $
 $856,145
 $(19,991) $873,813
Reimbursables 
 
 4,662
 
 
 18,196
 
 22,858
Total operating revenues 
 
 42,321
 
 
 874,341
 (19,991) 896,671
Operating costs and expenses  
  
  
  
  
  
  
  
Contract drilling services 850
 3,630
 32,370
 14,850
 
 260,770
 (19,991) 292,479
Reimbursables 
 
 8,414
 
 
 9,369
 
 17,783
Depreciation and amortization 
 
 20,690
 
 
 139,693
 
 160,383
General and administrative 192
 1,866
 
 7,524
 
 794
 
 10,376
Total operating costs and expenses 1,042
 5,496
 61,474
 22,374
 
 410,626
 (19,991) 481,021
Operating income (loss) (1,042) (5,496) (19,153) (22,374) 
 463,715
 
 415,650
Other income (expense)  
  
  
  
  
  
  
  
Income (loss) of unconsolidated affiliates 334,441
 130,794
 70,445
 344,840
 132,616
 
 (1,013,136) 
Interest expense, net of amounts capitalized (17,914) (1,342) (3,204) (58,129) (7,522) (37,611) 71,035
 (54,687)
Interest income and other, net 16,052
 4
 22,837
 17,876
 2,283
 43,049
 (71,035) 31,066
Income before income taxes 331,537
 123,960
 70,925
 282,213
 127,377
 469,153
 (1,013,136) 392,029
Income tax (provision) benefit 
 (53,518) (1,198) 
 
 12,848
 
 (41,868)
Net income 331,537
 70,442
 69,727
 282,213
 127,377
 482,001
 (1,013,136) 350,161
Net income attributable to noncontrolling interests 
 
 
 
 
 (32,733) 14,109
 (18,624)
Net income attributable to Noble Corporation 331,537
 70,442
 69,727
 282,213
 127,377
 449,268
 (999,027) 331,537
Other comprehensive loss, net (2,859) 
 
 
 
 (2,859) 2,859
 (2,859)
Comprehensive income attributable to Noble Corporation $328,678
 $70,442
 $69,727
 $282,213
 $127,377
 $446,409
 $(996,168) $328,678


NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF INCOME

Three and COMPREHENSIVE INCOME

Nine months Ended March 31,September 30, 2015

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

$

 

 

$

 

 

$

75,059

 

 

$

 

 

$

 

 

$

737,807

 

 

$

(33,505

)

 

$

779,361

 

Reimbursables

 

 

 

 

 

 

 

 

2,379

 

 

 

 

 

 

 

 

 

22,602

 

 

 

 

 

 

24,981

 

Total operating revenues

 

 

 

 

 

 

 

 

77,438

 

 

 

 

 

 

 

 

 

760,409

 

 

 

(33,505

)

 

 

804,342

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

 

1,815

 

 

 

8,291

 

 

 

29,378

 

 

 

22,839

 

 

 

 

 

 

290,661

 

 

 

(33,505

)

 

 

319,479

 

Reimbursables

 

 

 

 

 

 

 

 

1,482

 

 

 

 

 

 

 

 

 

18,675

 

 

 

 

 

 

20,157

 

Depreciation and amortization

 

 

 

 

 

 

 

 

17,368

 

 

 

 

 

 

 

 

 

136,498

 

 

 

 

 

 

153,866

 

General and administrative

 

 

457

 

 

 

3,388

 

 

 

 

 

 

8,349

 

 

 

 

 

 

14

 

 

 

 

 

 

12,208

 

Total operating costs and

   expenses

 

 

2,272

 

 

 

11,679

 

 

 

48,228

 

 

 

31,188

 

 

 

 

 

 

445,848

 

 

 

(33,505

)

 

 

505,710

 

Operating income (loss)

 

 

(2,272

)

 

 

(11,679

)

 

 

29,210

 

 

 

(31,188

)

 

 

 

 

 

314,561

 

 

 

 

 

 

298,632

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) of unconsolidated

   affiliates

 

 

216,726

 

 

 

32,081

 

 

 

55,024

 

 

 

289,758

 

 

 

179,050

 

 

 

 

 

 

(772,639

)

 

 

 

Interest expense, net of amounts

   capitalized

 

 

(24,753

)

 

 

(1,019

)

 

 

(3,255

)

 

 

(48,336

)

 

 

(6,216

)

 

 

(13,727

)

 

 

48,262

 

 

 

(49,044

)

Interest income and other, net

 

 

2,730

 

 

 

4,832

 

 

 

12,712

 

 

 

20,779

 

 

 

1,399

 

 

 

12,258

 

 

 

(48,262

)

 

 

6,448

 

Income before income taxes

 

 

192,431

 

 

 

24,215

 

 

 

93,691

 

 

 

231,013

 

 

 

174,233

 

 

 

313,092

 

 

 

(772,639

)

 

 

256,036

 

Income tax provision

 

 

 

 

 

(16,093

)

 

 

(379

)

 

 

 

 

 

 

 

 

(27,086

)

 

 

 

 

 

(43,558

)

Net income

 

 

192,431

 

 

 

8,122

 

 

 

93,312

 

 

 

231,013

 

 

 

174,233

 

 

 

286,006

 

 

 

(772,639

)

 

 

212,478

 

Net income attributable to

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,464

)

 

 

10,417

 

 

 

(20,047

)

Net income attributable to

   Noble Corporation

 

 

192,431

 

 

 

8,122

 

 

 

93,312

 

 

 

231,013

 

 

 

174,233

 

 

 

255,542

 

 

 

(762,222

)

 

 

192,431

 

Other comprehensive loss, net

 

 

(5,363

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,363

)

 

 

5,363

 

 

 

(5,363

)

Comprehensive income

   attributable to Noble

   Corporation

 

$

187,068

 

 

$

8,122

 

 

$

93,312

 

 

$

231,013

 

 

$

174,233

 

 

$

250,179

 

 

$

(756,859

)

 

$

187,068

 

(Unaudited)

  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Operating revenues                
Contract drilling services $
 $
 $176,987
 $
 $
 $2,349,537
 $(102,043) $2,424,481
Reimbursables 
 
 15,578
 
 
 54,509
 
 70,087
Total operating revenues 
 
 192,565
 
 
 2,404,046
 (102,043) 2,494,568
Operating costs and expenses                
Contract drilling services 5,457
 20,223
 79,612
 61,078
 
 866,598
 (102,043) 930,925
Reimbursables 
 
 13,195
 
 
 42,397
 
 55,592
Depreciation and amortization 
 
 58,741
 
 
 414,305
 
 473,046
General and administrative 1,131
 8,926
 
 24,918
 1
 1,117
 
 36,093
Total operating costs and expenses 6,588
 29,149
 151,548
 85,996
 1
 1,324,417
 (102,043) 1,495,656
Operating income (loss) (6,588) (29,149) 41,017
 (85,996) (1) 1,079,629
 
 998,912
Other income (expense)                
Income (loss) of unconsolidated affiliates 738,742
 197,773
 162,486
 883,323
 475,715
 
 (2,458,039) 
Interest expense, net of amounts capitalized (63,800) (3,590) (9,769) (167,017) (21,491) (65,553) 170,024
 (161,196)
Interest income and other, net 22,525
 4,835
 49,824
 59,666
 5,096
 63,691
 (170,024) 35,613
Income before income taxes 690,879
 169,869
 243,558
 689,976
 459,319
 1,077,767
 (2,458,039) 873,329
Income tax provision 
 (87,203) (2,974) 
 
 (34,785) 
 (124,962)
Net income 690,879
 82,666
 240,584
 689,976
 459,319
 1,042,982
 (2,458,039) 748,367
Net income attributable to noncontrolling interests 
 
 
 
 
 (90,557) 33,069
 (57,488)
Net income attributable to Noble Corporation 690,879
 82,666
 240,584
 689,976
 459,319
 952,425
 (2,424,970) 690,879
Other comprehensive loss, net (2,614) 
 
 
 
 (2,614) 2,614
 (2,614)
Comprehensive income attributable to Noble Corporation $688,265
 $82,666
 $240,584
 $689,976
 $459,319
 $949,811
 $(2,422,356) $688,265


NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three

Nine months Ended March 31,September 30, 2016

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

Cash flows from operating

   activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

$

(8,420

)

 

$

(12,190

)

 

$

20,809

 

 

$

(120,093

)

 

$

(7,988

)

 

$

315,632

 

 

$

 

 

$

187,750

 

Cash flows from investing

   activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

(14,575

)

 

 

 

 

 

 

 

 

(74,749

)

 

 

 

 

 

(89,324

)

Proceeds from disposal of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,031

 

 

 

 

 

 

3,031

 

Net cash from investing

   activities

 

 

 

 

 

 

 

 

(14,575

)

 

 

 

 

 

 

 

 

(71,718

)

 

 

 

 

 

(86,293

)

Cash flows from financing

   activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of long-term debt

 

 

 

 

 

 

 

 

 

 

 

(300,000

)

 

 

 

 

 

 

 

 

 

 

 

(300,000

)

Dividends paid to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,513

)

 

 

 

 

 

(21,513

)

Distributions to parent company,

   net

 

 

(56,316

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56,316

)

Advances (to) from affiliates

 

 

63,117

 

 

 

12,190

 

 

 

(8,264

)

 

 

420,093

 

 

 

7,988

 

 

 

(495,124

)

 

 

 

 

 

 

Net cash from financing

   activities

 

 

6,801

 

 

 

12,190

 

 

 

(8,264

)

 

 

120,093

 

 

 

7,988

 

 

 

(516,637

)

 

 

 

 

 

(377,829

)

Net change in cash and

   cash equivalents

 

 

(1,619

)

 

 

 

 

 

(2,030

)

 

 

 

 

 

 

 

 

(272,723

)

 

 

 

 

 

(276,372

)

Cash and cash equivalents,

   beginning of period

 

 

1,627

 

 

 

 

 

 

2,101

 

 

 

 

 

 

 

 

 

508,067

 

 

 

 

 

 

511,795

 

Cash and cash equivalents, end

   of period

 

$

8

 

 

$

 

 

$

71

 

 

$

 

 

$

 

 

$

235,344

 

 

$

 

 

$

235,423

 

(Unaudited)

  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Cash flows from operating activities                
Net cash from operating activities $91,918
 $(124,190) $81,355
 $(278,331) $(8,697) $1,223,801
 $
 $985,856
Cash flows from investing activities  
  
  
  
  
  
  
  
Capital expenditures 
 
 (473,460) 
 
 (159,813) 
 (633,273)
Proceeds from disposal of assets 
 
 
 
 
 23,390
 
 23,390
Net cash from investing activities 
 
 (473,460) 
 
 (136,423) 
 (609,883)
Cash flows from financing activities  
  
  
  
  
  
  
  
Repayment of long-term debt 
 
 
 (300,000) 
 
 
 (300,000)
Early repayment of long-term debt 
 
 
 (22,207) 
 
 
 (22,207)
Premiums paid on early repayment of long-term debt 
 
 
 (1,781) 
 
 
 (1,781)
Dividends paid to noncontrolling interests 
 
 
 
 
 (61,980) 
 (61,980)
Distributions to parent company, net (76,051) 
 
 
 
 
 
 (76,051)
Advances (to) from affiliates (15,513) 124,190
 390,122
 602,320
 8,697
 (1,109,816) 
 
Net cash from financing activities (91,564) 124,190
 390,122
 278,332
 8,697
 (1,171,796) 
 (462,019)
Net change in cash and cash equivalents 354
 
 (1,983) 1
 
 (84,418) 
 (86,046)
Cash and cash equivalents, beginning of period 1,627
 
 2,101
 
 
 508,067
 
 511,795
Cash and cash equivalents, end of period $1,981
 $
 $118
 $1
 $
 $423,649
 $
 $425,749


NOBLE CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

Three

Nine months Ended March 31,September 30, 2015

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-guarantor

 

 

 

 

 

 

 

 

 

 

 

Noble-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

Consolidating

 

 

 

 

 

 

 

Cayman

 

 

NHC

 

 

NDH

 

 

NHIL

 

 

NDS6

 

 

of Noble

 

 

Adjustments

 

 

Total

 

Cash flows from operating

   activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash from operating activities

 

$

(27,097

)

 

$

36,360

 

 

$

33,705

 

 

$

(102,007

)

 

$

(8,568

)

 

$

426,630

 

 

$

 

 

$

359,023

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

(27,344

)

 

 

 

 

 

 

 

 

(90,973

)

 

 

 

 

 

(118,317

)

Net cash from investing

   activities

 

 

 

 

 

 

 

 

(27,344

)

 

 

 

 

 

 

 

 

(90,973

)

 

 

 

 

 

(118,317

)

Cash flows from financing

   activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in borrowings

   outstanding on bank credit

   facilities

 

 

(1,099,497

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,099,497

)

Repayment of long-term debt

 

 

 

 

 

 

 

 

 

 

 

1,092,728

 

 

 

 

 

 

 

 

 

 

 

 

1,092,728

 

Debt issuance costs on senior

   notes and credit facilities

 

 

(6,392

)

 

 

 

 

 

 

 

 

(8,383

)

 

 

 

 

 

 

 

 

 

 

 

(14,775

)

Dividends paid to noncontrolling

   interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,369

)

 

 

 

 

 

(19,369

)

Distributions to parent company,

   net

 

 

(186,597

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(186,597

)

Advances (to) from affiliates

 

 

1,319,583

 

 

 

(36,360

)

 

 

(6,344

)

 

 

(982,338

)

 

 

8,568

 

 

 

(303,109

)

 

 

 

 

 

 

Net cash from financing

   activities

 

 

27,097

 

 

 

(36,360

)

 

 

(6,344

)

 

 

102,007

 

 

 

8,568

 

 

 

(322,478

)

 

 

 

 

 

(227,510

)

Net change in cash and cash

   equivalents

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

13,179

 

 

 

 

 

 

13,196

 

Cash and cash equivalents, beginning

   of period

 

 

5

 

 

 

 

 

 

254

 

 

 

 

 

 

 

 

 

65,521

 

 

 

 

 

 

65,780

 

Cash and cash equivalents, end of

   period

 

$

5

 

 

$

 

 

$

271

 

 

$

 

 

$

 

 

$

78,700

 

 

$

 

 

$

78,976

 

(Unaudited)

  
Noble-
Cayman
 NHC NDH NHIL NDS6 
Other
Non-guarantor
Subsidiaries
of Noble
 
Consolidating
Adjustments
 Total
Cash flows from operating activities                
Net cash from operating activities $(33,578) $(28,115) $141,329
 $(210,734) $(20,085) $1,397,280
 $
 $1,246,097
Cash flows from investing activities  
  
  
  
  
  
  
  
Capital expenditures 
 
 (80,743) 
 
 (242,745) 
 (323,488)
Proceeds from disposal of assets 
 
 
 
 
 2,535
 
 2,535
Notes receivable from affiliates 124,951
 
 
 608,771
 
 
 (733,722) 
Net cash from investing activities 124,951
 
 (80,743) 608,771
 
 (240,210) (733,722) (320,953)
Cash flows from financing activities  
  
  
  
  
  
  
  
Net change in borrowings outstanding on bank credit facilities (1,123,495) 
 
 
 
 
 
 (1,123,495)
Repayment of long-term debt 
 
 
 (350,000) 
 
 
 (350,000)
Issuance of senior notes 
 
 
 1,092,728
 
 
 
 1,092,728
Debt issuance costs on senior notes and credit facilities (6,450) 
 
 (9,620) 
 
 
 (16,070)
Dividends paid to noncontrolling interests 
 
 
 
 
 (57,048) 
 (57,048)
Distributions to parent company, net (372,799) 
 
 
 
 
 
 (372,799)
Notes payable to affiliates (608,771) 
 
 
 
 (124,951) 733,722
 
Advances (to) from affiliates 2,020,141
 28,115
 (60,705) (1,131,145) 20,085
 (876,491) 
 
Net cash from financing activities (91,374) 28,115
 (60,705) (398,037) 20,085
 (1,058,490) 733,722
 (826,684)
Net change in cash and cash equivalents (1) 
 (119) 
 
 98,580
 
 98,460
Cash and cash equivalents, beginning of period 5
 
 254
 
 
 65,521
 
 65,780
Cash and cash equivalents, end of period $4
 $
 $135
 $
 $
 $164,101
 $
 $164,240


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion is intended to assist you in understanding our financial position at March 31,September 30, 2016, and our results of operations for the three and nine months ended March 31,September 30, 2016 and 2015. The following discussion should be read in conjunction with the consolidated financial statements and related notes contained in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2015 filed by Noble Corporation plc, a public limited company incorporated under the laws of England and Wales (“Noble-UK”), and Noble Corporation, a Cayman Islands company (“Noble-Cayman”).

Forward-Looking Statements

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report regarding rig demand, the offshore drilling market, oil prices, contract backlog, fleet status, our financial position, business strategy, impairments, repayment of debt, credit ratings, borrowings under our credit facility or other instruments, sources of funds, completion, delivery dates and acceptance of any newbuild rigs, future capital expenditures, contract commitments, dayrates, contract commencements, extension or renewals, contract tenders, the outcome of any dispute, litigation, audit or investigation, plans and objectives of management for future operations, foreign currency requirements, results of joint ventures, indemnity and other contract claims, construction and upgrade of rigs, industry conditions, access to financing, impact of competition, governmental regulations and permitting, availability of labor, worldwide economic conditions, taxes and tax rates, indebtedness covenant compliance, dividends and distributable reserves, timing or results of acquisitions or dispositions, and timing for compliance with any new regulations are forward-looking statements. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should” and similar expressions are intended to be among the statements that identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations will prove to be correct. These forward-looking statements speak only as of the date of this report on Form 10-Q and we undertake no obligation to revise or update any forward-looking statement for any reason, except as required by law. We have identified factors including but not limited to market conditions, factors affecting the level of activity in the oil and gas industry, supply and demand of drilling rigs, factors affecting the duration of contracts, the actual amount of downtime, factors that reduce applicable dayrates, operating hazards and delays, risks associated with operations outside the U.S., actions by regulatory authorities, credit rating agencies, customers, joint venture partners, contractors, lenders and other third parties, legislation and regulations affecting drilling operations, violations of anti-corruption laws, hurricanes and other weather conditions and the future price of oil and gas that could cause actual plans or results to differ materially from those included in any forward-looking statements. These factors include those referenced or described in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015, our Quarterly Reports on Form 10-Q and in our other filings with the U.S. Securities and Exchange Commission (“SEC”). We cannot control such risk factors and other uncertainties, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. You should consider these risks and uncertainties when you are evaluating us.

Executive Overview

We are a leading offshore drilling contractor for the oil and gas industry. We perform contract drilling services with our global fleet of mobile offshore drilling units. As of the filing date of this Quarterly Report on Form 10-Q, our fleet consisted of 14 jackups, eight drillships and eight semisubmersibles, including one high-specification, harsh environment jackup under construction.

semisubmersibles.

We report our contract drilling operations as a single reportable segment, Contract Drilling Services, which reflects how we manage our business, and the fact that all of our drilling fleet is dependent upon the worldwide oil and gas industry. The mobile offshore drilling units comprising our offshore rig fleet operate in a global market for contract drilling services and are often redeployed to different regions due to changing demands of our customers, which consist largely of major independent and government owned/controlled oil and gas companies throughout the world. As of March 31,September 30, 2016, our contract drilling services segment conducted operations in the United States, Brazil, Argentina, the North Sea, the Mediterranean, the Middle East, Asia and Australia. Noble and its predecessors have been engaged in the contract drilling of oil and gas wells since 1921.


Outlook

The business environment for offshore drillers during the first threenine months of 2016 remained challenging. TheA rig capacitysupply imbalance caused in parthas expanded throughout the year, due primarily to reduced offshore spending by the additioncustomers, leaving a growing number of newbuild units and rigs completingwithout follow on drilling programs as current contracts continuedexpired. In addition, newbuild rigs ordered prior to increase while customer demand for these rigs has remained weak. Beginningthe decline in June 2014, industry activity continue to exit shipyards, adding to the supply imbalance. Our customers have adopted a cautious approach to offshore spending as crude oil prices experienced a significant decline beginning in mid-2014 and continuing to the present, with


the price of oil, a key factor in determining customer activity levels, began to decline rapidly, with the Brent crude price declining from approximately $112 per barrel on June 30, 2014 to as low as $30 per barrel in January 2016, before improving to $40$49 per barrel on March 31,September 30, 2016. AlthoughWe do not expect that the price improvement during the first quarternine months of 2016 from the January lows is encouraging, it is not expected towill stimulate customer spending on offshore projects in 2016. The2016 and the impact of such price increase on spending in 2017 remains uncertain. Rather, we expect that the offshore drilling programs of operators are expected towill remain curtailed, especially exploration activity, until higher, sustainable crude oil prices are achieved. Until then, further deterioration in rig utilization and dayrates is possible. While there have been a number of rig retirements since 2014, and more are expected over the next two years, the rig capacity imbalance has not been corrected.


We expect that the business environment for the remainder of 2016 and into 2017 will remain challenging and could potentially deteriorate further. The present subdued level of global economic activity, the potential increase of oil supply from Iran and a lack ofreluctance to restrain production cuts within the Organization of Petroleum Exporting Countries (“OPEC”), the incremental production capacity in non-OPEC countries, including the U.S., and the recent Brexit vote in the UK are contributing to an uncertain oil price environment, leading to a persistent disruption in our customers’ exploration and production spending plans. Capital expenditures undertakenHowever, the recent potential strategy change by the offshore drilling industry in recent years have increased the supply of drilling rigs and current and expected demand from customers during the remainder of 2016 is not expectedOPEC, if it leads to defined production limits, could help to establish support this current supply.for crude price sustainability into 2017. In general, recent contract awards have been short-term in nature and subject to an extremely competitive bidding process. As a result, the contracts have been for dayrates that are substantially lower than rates were for the same class of rigs before this period of imbalance. We cannot give any assurances as to when conditions in the offshore drilling market will improve, or when there will be higher demand for contract drilling services or a decline in the supplyoversupply of available drilling rigs.rigs will end. While current market conditions persist, we will continue to focus on operating efficiency, cost control and managing liquidity and operating margin preservation, which could include the stackingstack or retirement ofretire additional drilling rigs.

We believe in the long-term fundamentals for the industry, especially for those contractors with a modern fleet of high-specification rigs like ours. We expect the persistent rig supply imbalance to improve over time, with the combination of further fleet attrition and a rebound in offshore spending by our customers. Also, we believe the ultimate market recovery will benefit from any sustained under-investment by customers during this current phase of the market cycle.

Consistent with our policy, we evaluate property and equipment for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Further declines in the offshore drilling market, or lack of recovery in market conditions, to the extent actual results do not meet our estimated assumptions, may lead to potential impairments in the future.

Results and Strategy

Our business strategy focuses on deepwater drilling and high-specification jackups and the deployment of our drilling rigs in important oil and gas basins around the world. 

We

Over the past five years, we have expanded our offshore deepwater drilling and high-specification jackup capabilities through the construction of rigs. Currently, we have oneWe took delivery of our remaining newbuild project, remaining, the heavy-duty, harsh environment jackup, Noble Lloyd Noble, whichon July 15, 2016. The Noble Lloyd Noble is scheduled to commenceon drilling location undergoing final acceptance testing before commencing operations under a four-year contract in the North Sea during the fourth quarter of 2016.Sea. Although we plan to focus on capital preservation and liquidity based on current market conditions, we also plan to continue to evaluate opportunities as they arise from time to time to enhance our fleet, particularly focusing on higher specification rigs, to execute the increasingly more complex drilling programs required by our customers.

While we cannot predict the future level of demand or dayrates for our services, or future conditions in the offshore contract drilling industry, we believe we are strategically well positioned.

Spin-off of Paragon Offshore plc

On August 1, 2014, Noble-UK completed the separation and spin-off of a majority of its standard specification offshore drilling business (the “Spin-off”) through a pro rata distribution of all of the ordinary shares of its wholly-owned subsidiary, Paragon Offshore, to the holders of Noble’s ordinary shares.

In February 2016, we entered into an agreement in principle for a settlement with Paragon Offshore under which, in exchange for a full and unconditional release of any claims by Paragon Offshore in connection with the Spin-off (including certain claims that could be brought on behalf of Paragon Offshore’s creditors), we agreed to assume the administration of Mexican tax claims for specified years up to and including 2010, as well as the related bonding obligations and certain of the related tax liabilities. The finalsettlement agreement with Paragon Offshore, which was signed by the parties on April 29, 2016, is subject to the approval of Paragon Offshore’sOffshore's bankruptcy plan by athe bankruptcy court. A hearingOn October 28, 2016, the bankruptcy court having jurisdiction over the Paragon Offshore bankruptcy denied confirmation of Paragon Offshore’s bankruptcy plan. In the oral ruling, the judge


noted that his decision to confirmdeny confirmation did not preclude Paragon Offshore from restructuring, only that they could not do so under the planexisting plan. Paragon Offshore has announced that it is set for late June 2016. evaluating its options.
For additional information regarding the Spin-off and the settlement agreement with Paragon Offshore, see Note 2 and Note 1314 to the consolidated financial statements included in this report.


Contract Drilling Services Backlog

We maintain a backlog (as defined below) of commitments for contract drilling services. The following table sets forth, as of March 31,September 30, 2016, the amount of our contract drilling services backlog and the percent of available operating days committed for the periods indicated:

 

 

 

 

 

 

Year Ending December 31,

 

 

 

Total

 

 

2016 (1)

 

 

2017

 

 

2018

 

 

2019

 

 

2020-2023

 

 

 

(In millions)

 

Contract Drilling Services Backlog

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semisubmersibles/Drillships (4)(5)(7)

 

$

4,789

 

 

$

1,190

 

 

$

1,063

 

 

$

658

 

 

$

508

 

 

$

1,370

 

Jackups (3)

 

 

1,446

 

 

 

444

 

 

 

455

 

 

 

285

 

 

 

159

 

 

 

103

 

Total (2)

 

$

6,235

 

 

$

1,634

 

 

$

1,518

 

 

$

943

 

 

$

667

 

 

$

1,473

 

Percent of Available Days Committed (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semisubmersibles/Drillships

 

 

 

 

 

 

54

%

 

 

36

%

 

 

25

%

 

 

20

%

 

 

13

%

Jackups

 

 

 

 

 

 

87

%

 

 

66

%

 

 

36

%

 

 

7

%

 

 

1

%

Total

 

 

 

 

 

 

69

%

 

 

50

%

 

 

30

%

 

 

14

%

 

 

8

%

    Year Ending December 31,
  Total 
2016 (1)
 2017 2018 2019 2020-2023
  (In millions)
Contract Drilling Services Backlog            
Semisubmersibles/Drillships (4)(6)
 $3,526
 $272
 $728
 $656
 $506
 $1,364
Jackups (3)
 1,164
 144
 460
 285
 159
 116
Total (2)
 $4,690
 $416
 $1,188
 $941
 $665
 $1,480
Percent of Available Days Committed (5)
            
Semisubmersibles/Drillships   41% 28% 25% 20% 13%
Jackups   85% 69% 36% 7% 1%
Total   62% 47% 30% 14% 8%
______________________________________________________ 

(1)

(1)Represents a ninethree month period beginning AprilOctober 1, 2016.


(2)

(2)
Some of our drilling contracts provide the customer with certain early termination rights and, in very limited cases, these termination rights require minimal or no notice or financial penalties. However,On August 24, 2016 we received notice of the cancellation of the Noble Tom Prosser which has been reflected in our backlog as of April 22, 2016, we have not received any notificationSeptember 30, 2016. No other notifications of contract cancellations.

terminations have been received.

(3)

(3)Our Saudi Aramco contract rates were adjusted downward for 2016. Given current market conditions and based on discussions with the customer, we do not expect the rates to return to the original contract rates. Instead, we expect the contract rates to be in the general range of the amended rates for 2016 through the end of each respective contract. Backlog for these contracts has been prepared assuming the reduced rates for 2016 apply for the remainder of the contract.


(4)

(4)
Three of our long-term contracts with Shell, relating to the Noble Bully II, the Noble Globetrotter I and the Noble Globetrotter II, respectively, contain dayrate adjustment clauses after the initial five-year contract term. After the initial five-year term, dayrates adjust up or down every six months based on a discount to a market basket of comparable dayrates, all as defined in the contracts. These contracts commence indexing in April 2017, July 2017 and September 2018 for the Noble Bully II, the Noble Globetrotter I and the Noble Globetrotter II, respectively. There can be no assurance regarding the level of future dayrates under these market-indexed contracts. For every $50,000 change in dayrate under one of these contracts, our backlog would be adjusted by approximately $91 million. The backlog shown herein assumes the initial dayrate continues for the entirety of the contract becausegiven the uncertainty surrounding the level of dayrates through the end of the lack of relevant available market data.respective terms, although we do expect the initial adjustments in 2017 to be materially lower than the initial five-year term rates. Should the current adverse market conditions persist into 2017, 2018 or beyond, we would also expect a material reduction to the dayrates for those rigs as compared to the initial five-year term rate.

rates.

(5)

The Noble Sam Croft and Noble Tom Madden remain under contract with a subsidiary of Freeport-McMoRan Inc. (“Freeport”) into July 2017 and November 2017, respectively. Freeport has announced plans to reorganize their oil and gas subsidiary and reduce the number of rigs the subsidiary utilizes in the U.S. Gulf of Mexico. We are currently in discussion with Freeport regarding these contracts to determine whether there is a mutually beneficial arrangement that appropriately addresses the interests of each party. The impact to backlog from these discussions is uncertain, including both the amount and timing of backlog ultimately realized. The amount of backlog attributable to the Freeport contracts is $682 million, or 11 percent of total backlog at March 31, 2016.

(6)

(5)

Percent of available days committed is calculated by dividing the total number of days our rigs are operating under contract for such period or committed days, by the product of the total number of our rigs, including cold stacked rigs and the number of calendar days in such period. Committed days do not include the days that a rig is stacked or the days that a rig is expected to be out of service for significant overhaul, repairs or maintenance. Percentages take into account additional capacity from the estimated datesdate of deployment of our newbuild rig that is scheduled to commence operations during 2016.


(7)

(6)
Noble and a subsidiary of Shell are involved in joint ventures that own and operate both the Noble Bully I and the Noble Bully II. Under the terms of the joint venturePursuant to these agreements, each party has an equal 50 percent share in both rigs.vessels. As of March 31,September 30, 2016, the combined amount of backlog for these rigs totals approximately $1.2$1 billion, all of which is included in our backlog. Noble’s proportional interest in the backlog for these rigs totals $588$500 million.



Our contract drilling services backlog reflects estimated future revenues attributable to both signed drilling contracts and letters of intent that we expect to result in binding drilling contracts.  A letter of intent is generally subject to customary conditions, including the execution of a definitive drilling contract.  It is possible that some customers that have entered into letters of intent will not enter into signed drilling contracts. As of March 31,September 30, 2016, our contract drilling services backlog did not include any letters of intent.


We calculate backlog for any given unit and period by multiplying the full contractual operating dayrate for such unit by the number of days remaining in the period. The reported contract drilling services backlog does not include amounts representing revenues for mobilization, demobilization and contract preparation, which are not expected to be significant to our contract drilling services revenues, amounts constituting reimbursables from customers or amounts attributable to uncommitted option periods under drilling contracts or letters of intent.

The amount of actual revenues earned and the actual periods during which revenues are earned may be materially different than the backlog amounts and backlog periods set forth in the table above due to various factors, including, but not limited to, shipyard and maintenance projects, unplanned downtime, the operation of market benchmarks for dayrate resets, achievement of bonuses, weather conditions, reduced standby or mobilization rates and other factors that result in applicable dayrates lower than the full contractual operating dayrate. In addition, amounts included in the backlog may change because drilling contracts may be varied or modified by mutual consent or customers may exercise early termination rights contained in some of our drilling contracts or decline to enter into a drilling contract after executing a letter of intent.  As a result, our backlog as of any particular date may not be indicative of our actual operating results for the periods for which the backlog is calculated. See Part I, Item 1A, “Risk Factors – We can provide no assurance that our current backlog of contract drilling revenue will be ultimately realized” in our Annual Report on Form 10-K for the year ended December 31, 2015.

As of March 31,September 30, 2016, Shell and FreeportStatoil ASA represented approximately 6475 percent and 1114 percent of our backlog, respectively.

Results of Operations

For the Three Months Ended March 31,September 30, 2016 and 2015

Net incomeloss attributable to Noble-UK for the three months ended March 31,September 30, 2016 (the “Current Quarter”) was $105$55 million, or $0.42$0.23 per diluted share, on operating revenues of $612$385 million, compared to net income for the three months ended March 31,September 30, 2015 (the “Comparable Quarter”) of $178$326 million, or $0.72$1.32 per diluted share, on operating revenues of $804$897 million.

As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Quarter and the Comparable Quarter, would be the same as the information presented below regarding Noble-UK in all material respects, except operating loss for Noble-Cayman for the three months ended September 30, 2016 and operating income for Noble-Cayman for the three months ended March 31, 2016 andSeptember 30, 2015 was $12$4 million less and $14$6 million higher, respectively, than operating loss/income for Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services.



Rig Utilization, Operating Days and Average Dayrates

Operating results for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the three months ended March 31,September 30, 2016 and 2015:

 

 

Average Rig

 

 

Operating

 

 

Average

 

 

 

Utilization (1)

 

 

Days (2)

 

 

Dayrates

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

% Change

 

 

2016

 

 

2015

 

 

% Change

 

Jackups

 

 

84

%

 

 

92

%

 

 

981

 

 

 

990

 

 

 

-1

%

 

$

134,868

 

 

$

172,700

 

 

 

-22

%

Semisubmersibles

 

 

48

%

 

 

65

%

 

 

350

 

 

 

493

 

 

 

-29

%

 

 

258,786

 

 

 

392,777

 

 

 

-34

%

Drillships

 

 

100

%

 

 

100

%

 

 

728

 

 

 

810

 

 

 

-10

%

 

 

506,141

 

 

 

512,259

 

 

 

-1

%

Total

 

 

79

%

 

 

86

%

 

 

2,059

 

 

 

2,293

 

 

 

-10

%

 

$

287,169

 

 

$

339,961

 

 

 

-16

%

  
Average Rig
Utilization (1)
 
Operating
Days (2)
 
Average
Dayrates
  Three Months Ended
September 30,
 Three Months Ended
September 30,
   Three Months Ended
September 30,
  
  2016 2015 2016 2015 % Change 2016 2015 % Change
Jackups 80% 84% 954
 1,005
 (5)% $109,387
 $159,745
 (32)%
Semisubmersibles 13% 59% 92
 432
 (79)% 293,269
 698,512
(3) 
(58)%
Drillships 70% 100% 517
 828
 (38)% 467,949
 497,147
 (6)%
Total 59% 82% 1,563
 2,265
 (31)% $238,869
 $385,755
(3) 
(38)%

(1)

(1)We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rig under construction.
(2)Information reflects the number of days that our rigs were operating under contract.
(3)
Includes the contract drilling services revenue portion of the Noble Homer Ferrington arbitration award during the Comparable Quarter. Exclusive of the arbitration award, the average dayrate for the three months ended September 30, 2015 was $382,545 and $325,537 for semisubmerisbles and the total fleet, respectively.
Contract Drilling Services
The following table sets forth the operating results for our contract drilling services segment for the three months ended September 30, 2016 and 2015 (dollars in thousands):
  Three Months Ended
September 30,
 Change
  2016 2015 $ %
Operating revenues:        
Contract drilling services $373,257
 $873,813
 $(500,556) (57)%
Reimbursables (1)
 11,733
 22,858
 (11,125) (49)%
Other 163
 
 163
 **
  $385,153
 $896,671
 $(511,518) (57)%
Operating costs and expenses:        
Contract drilling services $207,204
 $293,067
 $(85,863) (29)%
Reimbursables (1)
 9,142
 17,783
 (8,641) (49)%
Depreciation and amortization 149,398
 155,180
 (5,782) (4)%
General and administrative 15,773
 15,196
 577
 4 %
  381,517
 481,226
 (99,709) (21)%
Operating income $3,636
 $415,445
 $(411,809) (99)%
(1)We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows.
**Not a meaningful percentage.
Operating Revenues. Changes in contract drilling services revenues for the Current Quarter as compared to the Comparable Quarter were driven by a 31 percent decrease in operating days, which decreased revenues by $271 million, as well as a 38 percent decrease in average dayrates, which decreased revenues by $230 million. Contract drilling services revenues decreased for the Current Quarter as compared to the Comparable Quarter by $275 million, $170 million and $56 million on our semisubmersibles, drillships and jackups, respectively.



During the Comparable Quarter, we recognized $137 million of dayrate revenues related to the Noble Homer Ferrington arbitration award. Excluding the arbitration award in the Comparable Quarter, semisubmersible revenues decreased by $138 million, driven by a 79 percent decline in operating days and a 23 percent decline in average dayrates, resulting in a $130 million and $8 million decline in revenues, respectively, from the Comparable Quarter. The decrease in both operating days and average dayrates was attributable to the contract completions since the Comparable Quarter for the Noble Jim Day, Noble Clyde Boudreaux, Noble Amos Runner, Noble Dave Beard and Noble Danny Adkins each of which has not returned to work since their respective completions. The decrease in revenues and operating days was partially offset by the Noble Paul Romano, which operated during the Current Quarter but was off contract most of the Comparable Quarter.
Drillship revenues decreased by $170 million driven by a 38 percent decrease in operating days and a 6 percent decrease in average dayrates, resulting in decreases in revenues of $155 million and $15 million, respectively, from the Comparable Quarter. The decrease in both operating days and average dayrates was primarily the result of the contract cancellations of the Noble Sam Croft and the Noble Tom Madden, which operated in the Comparable Quarter, the retirement and subsequent sale of the Noble Discoverer, which operated in the Comparable Quarter, as well as increased shipyard days on the Noble Bully I and the Noble Globetrotter I in the Current Quarter. Additionally, the valuation of the contingent payments from the FCX Settlement declined $5 million in the Current Quarter.
The $56 million decrease in jackup revenues was driven by a 32 percent decline in average dayrates and a 5 percent decline in operating days, resulting in a $48 million and an $8 million decline in revenues, respectively, from the Comparable Quarter. The decrease in both average dayrates and operating days was primarily driven by the Noble Houston Colbert and the Noble Regina Allen, which were off contract during the Current Quarter but operated during the Comparable Quarter, the retirement and subsequent sale of the Noble Charles Copeland, which operated in the Comparable Quarter and the Noble Alan Hay, which had increased shipyard days in the Current Quarter. Additionally, unfavorable dayrate changes on contracts across the jackup fleet contributed to the decrease in average dayrates. This was partially offset by the commencement of the newbuilds, the Noble Tom Prosser and the Noble Sam Hartley which commenced their contracts in October 2015 and January 2016, respectively, as well as the Noble Mick O'Brien which commenced its contract in July 2016, but was off contract during the Comparable Quarter.
Operating Costs and Expenses. Contract drilling services operating costs and expenses decreased $86 million for the Current Quarter as compared to the Comparable Quarter. Costs decreased $80 million for rigs that operated during the Comparable Quarter but were idle or stacked at the end of the Current Quarter, $15 million related to the retirement of theNoble Discoverer, Noble Charles Copeland, Noble Jim Thompson, Noble Driller and Noble Paul Wolff and $10 million related to other-rig related expenses. This was partially offset by the Noble Paul Romano and Noble Mick O'Brien, which returned to operation in the Current Quarter, and the newly operating rigs, the Noble Tom Prosser and Noble Sam Hartley, all of which added costs of approximately $19 million.
The $6 million decrease in depreciation and amortization in the Current Quarter from the Comparable Quarter was primarily attributable to the retirement and subsequent sale of the Noble Discoverer and Noble Charles Copeland, partially offset by the newbuild rig, the Noble Sam Hartley, placed in service January 2016.
Other Income and Expenses
General and administrative expenses. Overall, general and administrative expenses were materially consistent (less than $1 million) in the Current Quarter as compared to the Comparable Quarter.
Interest Expense, net of amount capitalized. Interest expense, net of amount capitalized decreased $2 million in the Current Quarter as compared to the Comparable Quarter. Greater capitalized interest due to our final payment on the Noble Lloyd Noble ($409 million) led to lower interest expense in the Current Quarter compared to the Comparable Quarter. During the Current Quarter, we capitalized approximately 14 percent of total interest charges versus approximately 11 percent during the Comparable Quarter. Interest decreases also related to the repayment of our maturing $350 million 3.45% Senior Notes and our $300 million 3.05% Senior Notes in August 2015 and March 2016, respectively. This was partially offset by an increase in applicable interest rates on the senior notes issued in March 2015 due to the downgrading of our credit rating below investment grade.
Income Tax Provision. Our income tax provision decreased $52 million in the Current Quarter, of which $29 million related to the Noble Homer Ferrington arbitration award in the Comparable Quarter. Excluding the arbitration award from the Comparable Quarter, a $23 million decrease in our income tax provision was a result of a higher effective tax rate in the Current Quarter applied to a pre-tax book loss as compared to pre-tax book income in the Comparable Quarter. The decreases in pre-tax earnings and the increase in worldwide effective tax rate generated a $16 million and a $7 million decrease in income tax expense, respectively, in


the Current Quarter. The increase in the worldwide effective tax rate is primarily a result of the geographic mix of income and sources of revenue during the Current Quarter.
For the Nine Months Ended September 30, 2016 and 2015
Net income attributable to Noble-UK for the nine months ended September 30, 2016 (the “Current Period”) was $373 million, or $1.48 per diluted share, on operating revenues of $1.9 billion, compared to net income for the nine months ended September 30, 2015 (the “Comparable Period”) of $663 million, or $2.68 per diluted share, on operating revenues of $2.5 billion.
As a result of Noble-UK conducting all of its business through Noble-Cayman and its subsidiaries, the financial position and results of operations for Noble-Cayman, and the reasons for material changes in the amount of revenue and expense items between the Current Period and the Comparable Period, would be the same as the information presented below regarding Noble-UK in all material respects, except operating income for Noble-Cayman for the nine months ended September 30, 2016 and 2015 was $24 million and $29 million higher, respectively, than operating income for Noble-UK for the same periods. The operating income difference is primarily a result of executive costs directly attributable to Noble-UK for operations support and stewardship related services.
Rig Utilization, Operating Days and Average Dayrates
Operating results for our contract drilling services segment are dependent on three primary metrics: rig utilization, operating days and dayrates. The following table sets forth the average rig utilization, operating days and average dayrates for our rig fleet for the nine months ended September 30, 2016 and 2015:
  
Average Rig
Utilization (1)
 
Operating
Days (2)
 
Average
Dayrates
  Nine Months Ended
September 30,
 Nine Months Ended
September 30,
   Nine Months Ended
September 30,
 
  2016 2015 2016 2015 % Change 2016 2015 % Change
Jackups 82% 86% 2,916
 2,989
 (2)% $126,931
 $167,937
 (24)%
Semisubmersibles 25% 62% 557
 1,379
 (60)% 270,953
 491,951
(4) 
(45)%
Drillships 85% 100% 1,871
 2,457
 (24)% 705,648
(3) 
506,341
 39 %
Total 67% 84% 5,344
 6,825
 (22)% $344,571
(3) 
$355,246
(4) 
(3)%
(1)We define utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet, excluding newbuild rigs under construction.

(2)

(2)Information reflects the number of days that our rigs were operating under contract.

(3)Average dayrates for the nine months ended September 30, 2016 includes the impact of the FCX Settlement. Exclusive of these items, the average dayrate for the nine months ended September 30, 2016 would have been $495,588 and $271,020 for drillships and the total fleet, respectively.
(4)
Includes the contract drilling services revenue portion of the Noble Homer Ferrington arbitration award during the Comparable Period. Exclusive of the arbitration award, the average dayrate for the nine months ended September 30, 2015 was $393,052 and $335,259 for semisubmersibles and the total fleet, respectively.


Contract Drilling Services

The following table sets forth the operating results for our contract drilling services segment for the threenine months ended March 31,September 30, 2016 and 2015 (dollars in thousands):

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

March 31

 

 

Change

 

 

 

2016

 

 

2015

 

 

$

 

 

%

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

$

591,367

 

 

$

779,361

 

 

$

(187,994

)

 

 

-24

%

Reimbursables (1)

 

 

20,606

 

 

 

24,981

 

 

 

(4,375

)

 

 

-18

%

 

 

$

611,973

 

 

$

804,342

 

 

$

(192,369

)

 

 

-24

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract drilling services

 

$

251,248

 

 

$

321,750

 

 

$

(70,502

)

 

 

-22

%

Reimbursables (1)

 

 

16,006

 

 

 

20,157

 

 

 

(4,151

)

 

 

-21

%

Depreciation and amortization

 

 

144,029

 

 

 

148,208

 

 

 

(4,179

)

 

 

-3

%

General and administrative

 

 

19,540

 

 

 

23,938

 

 

 

(4,398

)

 

 

-18

%

 

 

 

430,823

 

 

 

514,053

 

 

 

(83,230

)

 

 

-16

%

Operating income

 

$

181,150

 

 

$

290,289

 

 

$

(109,139

)

 

 

-38

%

  Nine Months Ended
September 30,
 Change
  2016 2015 $ %
Operating revenues:        
Contract drilling services $1,841,321
 $2,424,481
 $(583,160) (24)%
Reimbursables (1)
 50,272
 70,087
 (19,815) (28)%
Other 316
 
 316
 **
  $1,891,909
 $2,494,568
 $(602,659) (24)%
Operating costs and expenses:        
Contract drilling services $702,628
 $934,024
 $(231,396) (25)%
Reimbursables (1)
 39,555
 55,592
 (16,037) (29)%
Depreciation and amortization 438,664
 456,967
 (18,303) (4)%
General and administrative 54,346
 61,558
 (7,212) (12)%
Loss on impairment 16,616
 
 16,616
 **
  1,251,809
 1,508,141
 (256,332) (17)%
Operating income $640,100
 $986,427
 $(346,327) (35)%

(1)

(1)We record reimbursements from customers for out-of-pocket expenses as operating revenues and the related direct costs as operating expenses. Changes in the amount of these reimbursables generally do not have a material effect on our financial position, results of operations or cash flows.

**Not a meaningful percentage.

Operating Revenues.Changes in contract drilling services revenues for the Current QuarterPeriod as compared to the Comparable QuarterPeriod were driven by a 22 percent decrease in both average dayrates and operating days. The 16days, which reduced revenues by $526 million, as well as a 3 percent decrease in average dayrates, reducedwhich decreased revenues by $108 million, and the 10 percent decrease in operating days reduced revenues by $80$57 million.

The decrease in contract drilling services revenues was related to our semisubmersibles drillships and jackups, which generated $103 million, $46$528 million and $39$131 million less revenue, respectively, than in the Comparable Quarter.

The $103Period. This reduction in contract drilling services revenues was partially offset by our drillships, which generated $76 million more revenue than in the Comparable Period.

During the Current Period, we recognized $393 million of dayrate revenues related to the FCX Settlement, of which $14 million related to the termination date (May 10, 2016) valuation of the contingent payments. Excluding these items, drillship revenues decreased by $317 million driven by a 24 percent decrease in operating days and a 2 percent decrease in average dayrates, resulting in a $297 million and a $20 million decrease in revenues, respectively, from the Comparable Period. The decrease in both operating days and average dayrates was the result of the retirement and subsequent sale of the Noble Discoverer, which operated in the Comparable Period, the contract cancellations of the Noble Sam Croft and the Noble Tom Madden in the Current Period and increased shipyard days on the Noble Bully I and the Noble Globetrotter I in the Current Period. Additionally, unfavorable dayrate changes on contracts across the drillship fleet contributed to the decrease in average dayrates. Finally, the valuation of the contingent payments from the FCX Settlement declined $2 million between the termination date (May 10, 2016) and September 30, 2016.
During the Comparable Period, we recognized $137 million of dayrate revenues related to the Noble Homer Ferrington arbitration award. Excluding the arbitration award in the Comparable Period, semisubmersible revenue wasrevenues decreased by $391 million, driven by a 2960 percent decline in operating days and a 3431 percent decline in average dayrates, resulting in a $56$323 million and $47$68 million decline in revenues, respectively, from the Comparable Quarter.Period. The decrease in both operating days and average dayrates was primarily attributable to contract completions during the Current Quarter contract completionsPeriod for the Noble Jim Day, Noble Clyde Boudreaux, the Noble Jim Day, the Noble Amos Runnerand the , Noble Danny Adkins and the Noble Dave Beard. The decrease in revenue was partially offset by the Noble Paul Romano, which was operational duringoperated in the majority of the Current QuarterPeriod but was off contract duringthe majority of the Comparable Quarter.

Period.

The $46 million decrease in drillship revenues was driven by a 10 percent decrease in operating days and a 1 percent decrease in average dayrates, resulting in a $42 million and a $4 million decrease in revenues, respectively, from the Comparable Quarter. The decrease in operating days was the result of the retirement and subsequent sale of the Noble Discoverer, which was operational in the Comparable Quarter. The decrease in average dayrates was driven by the Noble Discoverer as noted above and unfavorable dayrate changes on contracts across the drillship fleet.

The $39$131 million decrease in jackup revenues was driven by a 2224 percent decrease in average dayrates and a 12 percent decrease in operating days, resulting in a $37$119 million and a $2$12 million decrease in revenues, respectively, from the Comparable Quarter.Period. The decrease in both average dayrates and operating days was primarily driven by the Noble Regina Allen which was off



contract during the Current QuarterPeriod but operationaloperated during the Comparable Quarter,Period, the Noble Houston Colbert which completed its contract during the Current Period and the retirement and subsequent sale of the Noble Charles Copeland, which was operationaloperated in the Comparable Quarter.Period. Additionally, unfavorable dayrate changes on contracts across the jackup fleet contributed to the decrease in average dayrates. This was partially offset by the commencement of the newbuilds, the Noble Tom Prosserand the Noble Sam Hartley, which commenced their contracts in October 2015 and January 2016, respectively.

respectively, as well as the Noble Mick O'Brien which commenced its contract in July 2016, but was off contract during the Comparable Period.

Operating Costs and Expenses.Contract drilling services operating costs and expenses decreased $71$231 million for the Current QuarterPeriod as compared to the Comparable Quarter.  This was due to decreasedPeriod. Decreased costs of $37$159 million related to rigs that were operating in the Comparable Period but were idle or stacked rigs and $34in the Current Period, $71 million related to the retirement of theNoble Discoverer, the Noble Charles Copeland,Noble Jim Thompson, the Noble Driller and Noble Paul Wolff, $11 million from the accelerated recognition of deferred mobilization and other expenses resulting from the FCX Settlement, $8 million related to rigs that completed stacking activities in the Current Period. Additionally, cost control initiatives contributed $41 million in lower expenses; these savings were primarily realized in labor and personnel expenses ($18 million), repairs and maintenance ($14 million) and other rig-related and overhead expenses. This was partially offset by the Noble Charles CopelandPaul Romano and the Noble Paul WolffMick O'Brien,. This was partially offset by crew-up which operated the majority of the Current Period but were off contract during the Comparable Period and operating expenses for our newbuild rigs as they commenced or prepared to commence, operating under contracts, all of which added approximately $8 million in expense in the Current Quarter. $59 million.
The remaining $8 million decrease in costs was driven by a $6 million decrease in repair and maintenance costs, a $1 million decrease in insurance costs related to our policy renewal in March 2015 and a $1 million decrease in other rig-related expenses.


The $4$18 million decrease in depreciation and amortization in the Current QuarterPeriod from the Comparable QuarterPeriod was primarily attributable to the retirement and subsequent sale of the five rigs discussed above,Noble Discoverer and Noble Charles Copeland, partially offset by the newbuild rigs placed in service.

Loss on impairment of $17 million in the Current Period was a result of our decision to dispose of certain capital spare equipment.
Other Income and Expenses

General and administrative expenses.Overall, general and administrative expenses decreased $4$7 million in the Current QuarterPeriod as compared to the Comparable QuarterPeriod primarily as a result of decreased employee related costs of $2 million and legal and other professional fees of $2 million.costs.

Interest Expense, net of amount capitalized.Interest expense, net of amount capitalized, increased $8$6 million in the Current QuarterPeriod as compared to the Comparable Quarter.Period. The increase is a result of the issuancea full period of $1.1 billioninterest in respect of the senior notes issued in March 2015, coupled with a reductionan increase in applicable interest rates on those senior notes due to the downgrading of our credit rating below investment grade during the Current Period, as well as lower capitalized interest in the Current QuarterPeriod as compared to the Comparable QuarterPeriod due to the completion of construction onof two of our newbuild jackups. During the Current Quarter,Period, we capitalized approximately 69 percent of total interest charges versus approximately 10 percent during the Comparable Quarter. This wasPeriod. These expense increases were partially offset by the repayment of our maturing $350 million 3.45% Senior Notes and our $300 million 3.05% Senior Notes in August 2015 and March 2016, respectively.respectively, decreased activity on the credit facility and commercial paper program in the Current Period as compared to the Comparable Period and the Current Period retirement of a portion of our 2020 and 2021 Senior Notes as a result of a tender offer.

Gain on extinguishment of debt, net. In March 2016, we commenced cash tender offers for our4.90% Senior Notes due 2020, of which $500 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400 million principal amount was outstanding. On April 1, 2016, we purchased $36 million of these Senior Notes for $24 million, plus accrued interest, using cash on hand. As a result of this transaction, we recognized a gain of approximately $11 million during the CurrentPeriod.
Income Tax Provision.Our income tax provision decreased $50$84 million in the Current Quarter drivenPeriod, of which $27 million related to the FCX Settlement, the impairment of certain capital spare equipment, the retirement of a portion of our 2020 and 2021 Senior Notes as a result of a tender offer and discrete tax items in the Current Period and $29 million related to the Noble Homer Ferrington arbitration award in the Comparable Period. Excluding the impact of these items, taxes decreased by $82 million as a lower effective tax rate andresult of lower pre-tax income than in the Comparable Quarter. The decrease in the worldwide effective tax rate during the Current Quarter generated a $28 million decrease in income tax expense as compared to the Comparable Quarter, and was primarily a result of the recognition of a favorable discrete item in the Current Quarter, coupled with the geographic mix of income and sources of revenue. Additionally, the decrease in pre-tax earnings generated a $22 million decrease in income tax expense.Period.




Liquidity and Capital Resources

Overview

Net cash from operating activities was $175 million in$1.0 billion for the nine months ended September 30, 2016 (“Current QuarterPeriod”) and $369 million in$1.3 billion for the nine months ended September 30, 2015 (“Comparable Quarter.Period”). The decrease in net cash from operating activities in the Current QuarterPeriod was primarily attributable to decreases in other current assets and accounts payable.lower net income. We had working capital of $223$200 million and $377 million at March 31,September 30, 2016 and December 31, 2015, respectively.

Net cash used in investing activities in the Current QuarterPeriod was $86$610 million as compared to $118$321 million in the Comparable Quarter.Period. The variance primarily relates to lowerhigher capital expenditures related to our major projects and newbuild expenditures.

expenditures and proceeds from the disposal of assets in the Current Period.

Net cash used in financing activities in the Current QuarterPeriod was $365$439 million as compared to $237$835 million in the Comparable Quarter.Period. During the Current Quarter,Period, our primary uses of cash included the repayment of our maturing $300 million 3.05% Senior Notes, in March 2016, coupled with shareholder dividend payments of approximately $38$48 million, and dividends paid to noncontrolling interests of approximately $22$62 million. Our total debt as a percentage of total debt plus equity was 3635 percent at March 31,September 30, 2016, down from 38 percent at December 31, 2015 as a result of the repayment of certain maturing notes in 2016.

Our principal source of capital in the Current QuarterPeriod was cash generated from operating activities. Cash generated during the Current QuarterPeriod was primarily used for the following:

·

normal recurring operating expenses;

·

repayment of our $300 million 3.05% Senior Notes;

normal recurring operating expenses;

·

payment of our quarterly dividends; and

repayment of our maturing $300 million 3.05% Senior Notes;

·

capital expenditures.

capital expenditures; and

payment of a quarterly dividend.
Our currently anticipated cash flow needs, both in the short-term and long-term, may include the following:

·

normal recurring operating expenses;

·

committed and discretionary capital expenditures;

normal recurring operating expenses;

·

repayment of debt;committed and discretionary capital expenditures; and

·

payments of dividends.

repayment of debt.

We currently expect to fund these cash flow needs with cash generated by our operations, cash on hand, borrowings under our existing credit facility, potential issuances of long-term debt, or asset sales. However, to adequately cover our expected cash flow needs, we may require capital in excess of the amount available from these sources, and we may seek additional sources of liquidity and/or delay or cancel certain discretionary capital expenditures or other payments as necessary.


At March 31,September 30, 2016, we had a total contract drilling services backlog of approximately $6.2$4.7 billion. Our backlog as of March 31,September 30, 2016 includes a commitment of 6962 percent of available days for the remainder of 2016 and 5047 percent of available days for 2017. For additional information regarding our backlog, see “Contract Drilling Services Backlog.”

Capital Expenditures

Capital expenditures, including capitalized interest, totaled $51$592 million and $89$280 million for the threenine months ended March 31,September 30, 2016 and 2015, respectively. Capital expenditures during the first threenine months of 2016 consisted of the following:

·

$41 million for sustaining capital, major projects, subsea related expenditures and upgrades and replacements to drilling equipment;

·

$6 million in newbuild expenditures, including costs for the Noble Lloyd Noble and trailing costs on our recently completed newbuilds; and

$145 million for sustaining capital, upgrades and replacements to drilling equipment, major projects and subsea related expenditures;

·

$4 million in capitalized interest.

$431 million in newbuild expenditures, including costs for the Noble Lloyd Noble and trailing costs on our recently completed newbuilds; and

$16 million in capitalized interest.
Our total capital expenditure estimate for 2016 is approximately $798 million, which includes capitalized interest that may fluctuate as a result of the timing of completion of ongoing projects.

$653 million.

In connection with our capital expenditure program, as of March 31,September 30, 2016, we had outstanding commitments, including shipyard and purchase commitments, for approximately $570$88 million, all of which we expect to spend within the next twelve months.

On July 15, 2016, we took delivery of the Noble Lloyd Noble and made the final payment of $409 million.

From time to time we consider possible projects that would require expenditures that are not included in our capital budget, and such unbudgeted expenditures could be significant. In addition, we will continue to evaluate acquisitions of drilling units from time to time. Other factors that could cause actual capital expenditures to materially exceed plan include delays and cost overruns in shipyards (including costs attributable to labor shortages), shortages of equipment, latent damage or deterioration to hull,


equipment and machinery in excess of engineering estimates and assumptions, changes in governmental regulations and requirements and changes in design criteria or specifications during repair or construction.

Dividends

Our most recent quarterly dividend payment to shareholders, totaling approximately $38$5 million (or $0.15$0.02 per share), was declared on January 29,July 22, 2016 and paid on February 16,August 8, 2016 to holders of record on February 8,August 1, 2016.

On April 22, 2016, our

Our Board of Directors approved the payment of aeliminated our quarterly cash dividend to shareholders of $0.02 per share.share, beginning with the Company's fourth quarter dividend. The payment is expected to totalelimination of the dividend will provide approximately $5$20 million of additional liquidity on an annual basis based on the number of shares currently outstanding.

most recent dividend amount.

The declaration and payment of dividends require authorization of the Board of Directors of Noble-UK, provided that such dividends on issued share capital may be paid only out of Noble-UK’s “distributable reserves” on its statutory balance sheet. Noble-UK is not permitted to pay dividends out of share capital, which includes share premiums. The resumption of the payment of future dividends will depend on our results of operations, financial condition, cash requirements, future business prospects, contractual restrictions and other factors deemed relevant by our Board of Directors.

Share Repurchases

In December 2014, we received shareholder approval to repurchase up to 37 million additional ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the time of the shareholder approval. The authority to make such repurchases expired at the end of the Company’s 2016 annual general meeting of shareholders, which was held on April 22, 2016.

Credit Facility and Senior Unsecured Notes

Credit Facility and Commercial Paper Program

We currently have a five-year $2.4 billion senior unsecured credit facility that matures in January 2020. The credit facility provides us with the ability to issue up to $500 million in letters of credit. The issuance of letters of credit under the facility reduces the amount available for borrowing. At March 31,September 30, 2016, we had no letters of credit issued under the facility.


We also have a

During the three months ended September 30, 2016, we terminated our commercial paper program that allowswhich had allowed us to issue up to $2.4 billion in unsecured commercial paper notes. Amounts issued underThis termination does not reduce the commercial paper program are supported by the unused capacity under our credit facility and, therefore, are classified as long-term on our Consolidated Balance Sheet. The outstanding amounts of commercial paper reduce availability under our credit facility. Access to our commercial paper program is dependent upon our credit ratings. As our credit ratings are below investment grade, we are currently prohibited from accessing the commercial paper market.

As of March 31, 2016, we had no amounts drawn on our credit facility.

Our credit facility and certain of our senior notes, as discussed below, have provisions which vary the applicable interest rates based upon our credit ratings.

Senior Unsecured Notes

Our total debt related to senior unsecured notes was $4.2 billion at March 31,September 30, 2016 as compared to $4.5 billion at December 31, 2015. The decrease in senior unsecured notes outstanding is a result of the issuanceMarch 2016 repayment of $1.1 billion aggregate principal amount of senior notes in March 2015, which we issued through our indirect wholly-owned subsidiary, Noble Holding International Limited (“NHIL”). These senior notes were issued in three separate tranches, comprised of $250maturing $300 million of 4.00%3.05% Senior Notes due 2018, $450 million of 5.95% Senior Notes due 2025, and $400 million of 6.95% Senior Notes due 2045. The interest rates for these Senior Notes are subject to adjustment from time to time upon a change to our debt rating, pursuant to the terms of these Senior Notes. using cash on hand.
In February 2016, as a result of a reduction in our debt rating below investment grade by Moody’s Investors Service, the interest rates on thesethe Senior Notes due 2018, Senior Notes due 2025 and Senior Notes due 2045 were increased 1.00% each to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. As a result of an additional downgrade by S&P Global Ratings in July 2016, the interest rates on these Senior Notes were further increased by 0.25% each to 5.25%, 7.20% and 8.20%, respectively, with the interest rate increase taking effect during the third quarter for the Senior Notes due 2018 and during the fourth quarter for the Senior Notes due 2025 and the Senior Notes due 2045. The interest rates on these Senior Notes may be further increased if our debt rating were to be downgraded further (up to a maximum of an additional 10075 basis points).

In March 2016, we repaid Our other outstanding senior notes do not contain provisions varying applicable interest rates based upon our $300 million 3.05% Senior Notes using cash on hand.

credit rating.

In March 2016, we commenced cash tender offers for our 4.90% Senior Notes due 2020, of which $500 million principal amount was outstanding, and our 4.625% Senior Notes due 2021, of which $400 million principal amount was outstanding. On April 1, 2016, we purchased $36 million of these Senior Notes for $24 million, plus accrued interest, using cash on hand.

As a



result of this transaction, we recognized a net gain of approximately $11 million during the nine months ended September 30, 2016, which is reflected as “Gain on extinguishment of debt, net” in the accompanying Consolidated Statements of Operations.
Our $300 million 2.50% Senior Notes mature during the first quarter of 2017. We anticipate using cash on hand to repay the outstanding balances.

Covenants

The credit facility is guaranteed by NHILNoble Holding International Limited and Noble Holding Corporation (“NHC”).Corporation. The credit facility contains a covenant that limits our ratio of debt to total tangible capitalization, as defined in the credit facility, to 0.60. At March 31,September 30, 2016, our ratio of debt to total tangible capitalization was approximately 0.36.0.35. We were in compliance with all covenants under the credit facility as of March 31,September 30, 2016.

In addition to the covenants from the credit facility noted above, the indentures governing our outstanding senior unsecured notes contain covenants that place restrictions on certain merger and consolidation transactions, unless we are the surviving entity or the other party assumes the obligations under the indenture, and on the ability to sell or transfer all or substantially all of our assets.  In addition, there are restrictions on incurring or assuming certain liens and entering into sale and lease-back transactions.  At March 31,September 30, 2016, we were in compliance with all of our debt covenants. We continually monitor compliance with the covenants under our notes and expect to remain in compliance during the remainder of 2016.

New Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-09, which creates Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, ASU No. 2014-09 supersedes the cost guidance in Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts,” and creates new Subtopic 340-40, “Other Assets and Deferred Costs—Contracts with Customers.” In summary, the core principle of Topic 606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Companies are allowed to select between two transition methods: (1) a full retrospective transition method with the application of the new guidance to each prior reporting period presented, or (2) a retrospective transition method that recognizes the cumulative effect on prior periods at the date of adoption together with additional footnote disclosures. The amendments in ASU No.


2014-09 are effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and early application is not permitted.permitted for periods beginning after December 15, 2016. A number of amendments have been issued in connection with ASU No. 2014-09, all of which are effective upon adoption of Topic 606. In March 2016 and April 2016, the FASB issued clarification amendments ASU No. 2016-08 and ASU No. 2016-10 respectively. The amendments in ASU No. 2016-08 and ASU No. 2016-10 do not change the core principle of ASU No. 2014-09, but insteadwhich clarify the implementation guidance on principle versus agent considerations and identify performance obligations and the licensing implementation guidance, respectively. In May 2016, the FASB issued ASU No. 2016-11 and ASU No. 2016-12 which rescind certain SEC Staff Observer comments that are codified in Topic 605, “Revenue Recognition,” and Topic 932, “Extractive Activities—Oil and Gas” and provide improvements to narrow aspects of ASU No. 2014-09, respectively. We are currently evaluating the impact the adoption of this guidance will have on our consolidated financial statements and have not made any decision on the method of adoption.

In June 2014, the FASB issued ASU No. 2014-12, which amends ASC Topic 718, “Compensation-Stock Compensation.” The guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition and should not be reflected in the estimate of the grant-date fair value of the award. The guidance is effective for annual periods beginning after December 15, 2015. The guidance can be applied prospectively for all awards granted or modified after the effective date or retrospectively to all awards with performance targets outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In August 2014, the FASB issued ASU No. 2014-15, which amends ASC Subtopic 205-40, “Disclosure of Uncertainties about an Entity’s Ability to continue as a Going Concern.” The amendments in this ASU provide guidance related to management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The adoption of this guidance is not anticipated to have a material impact on our financial condition, results of operations, cash flows or financial disclosures.

In January 2015, the FASB issued ASU No. 2015-01, which amends ASC Subtopic 225-20, “Income Statement – Extraordinary and Unusual Items.” The amendment in this ASU eliminates from GAAP the concept of extraordinary items. The


amendments in this update are effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In February 2015, the FASB issued ASU No. 2015-02, which amends ASC Subtopic 810, “Consolidations.” This amendment affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments modify the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities; eliminate the presumption that a general partner should consolidate a limited partnership; affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. The standard may be applied retrospectively or through a cumulative effect adjustment to retained earnings as of the beginning of the year of adoption. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In April 2015, the FASB issued ASU No. 2015-03, which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance requires debt issuance costs to be presented in the balance sheet as a direct reduction from the associated debt liability. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. In August 2015, the FASB issued ASU No. 2015-15 which amends ASC Subtopic 835-30, “Interest – Imputation of Interest.” The guidance allows a debt issuance cost related to a line-of-credit to be presented in the balance sheet as an asset and subsequently amortized ratably over the term of the line-of credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The new guidance is applied on a retrospective basis. In accordance with our adoption of ASU No. 2015-03, unamortized debt issuance costs related to our senior notes of approximately $26 million as of December 31, 2015, which were previously included in “Other assets,” are included in either “Current maturities of long-term debt” or “Long-term debt” in the accompanying Consolidated Balance Sheets, based upon the maturity date of the respective senior notes.

In April 2015, the FASB issued ASU No. 2015-04, which amends ASC Topic 715, “Compensation – Retirement Benefits.” The guidance gives an employer whose fiscal year end does not coincide with a calendar month end the ability, as a practical expedient, to measure defined benefit retirement obligations and related plan assets as of the month end that is closest to its fiscal year end. The ASU also provides a similar practical expedient for interim remeasurements of significant events. The standard is effective for interim and annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In July 2015, the FASB issued ASU No. 2015-12, which amends ASC Topic 960, “Plan Accounting-Defined Benefit Pension Plans,” ASC Topic 962, “Defined Contribution Pension Plans” and ASC Topic 965, “Health and Welfare Benefit Plans.” There are three parts to the ASU that aim to simplify the accounting and presentation of plan accounting. Part I of this ASU requires fully benefit-responsive investment contracts to be measured at contract value instead of the current fair value measurement. Part II of this ASU requires investments (both participant-directed and nonparticipant-directed investments) of employee benefit plans be grouped only by general type, eliminating the need to disaggregate the investments in multiple ways. Part III of this ASU provides a similar measurement date practical expedient for employee benefit plans as available in ASU No. 2015-04, which allows employers to


measure defined benefit plan assets on a month-end date that is nearest to the year’s fiscal year-end when the fiscal period does not coincide with a month-end. Parts I and II of the new guidance should be applied on a retrospective basis. Part III of the new guidance should be applied on a prospective basis. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In September 2015, the FASB issued ASU 2015-16, which amends Topic 805, “Business Combinations.” This amendment eliminates the requirement to retrospectively account for adjustments made to provisional amounts recognized in a business combination at the acquisition date with a corresponding adjustment to goodwill, and revise comparative information for prior periods presented in financial statements. Those adjustments are required when new information about circumstances that existed as of the acquisition date would have affected the measurement of the amount initially recognized. This update requires an entity to recognize these adjustments in the reporting period in which the adjustment amounts are determined. An acquirer must record the effect on earnings of changes in depreciation, amortization, or other income effects, calculated as if the accounting had been completed at the acquisition date. An entity must present separately on the face of the income statement, or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment had been recognized as of the acquisition date. This guidance is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this guidance did not have an impact on our financial condition, results of operations, cash flows or financial disclosures.

In November 2015, the FASB issued ASU No. 2015-17, which amends ASC Topic 740, “Income Taxes.” This amendment aligns the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards. International Accounting Standard 1, Presentation of Financial Statements, requires deferred tax assets and liabilities to be classified as noncurrent


in a classified statement of financial position. The current requirement that deferred tax liabilities and assets be offset and presented as a single amount is not affected by the amendments in this update. The standard is effective for interim and annual reporting periods beginning after December 15, 2016. Early adoption is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In February 2016, the FASB issued ASU No. 2016-02, which creates ASC Topic 842, “Leases.” This update increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This guidance is effective for interim and annual reporting periods beginning after December 15, 2018. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In March 2016, the FASB issued ASU No. 2016-05, which amends ASC Topic 815, “Derivatives and Hedging.” This amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as a hedging instrument under Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016 and may be applied on either a prospective basis or a modified retrospective basis. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.

In March 2016, the FASB issued ASU No. 2016-09, which amends ASC Topic 718, “Compensation – Stock Compensation.” This amendment simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This guidance is effective for interim and annual reporting periods beginning after December 15, 2016. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.


In August 2016, the FASB issued ASU No. 2016-15 which amends ASC Topic 230, “Classification of Certain Cash Receipts and Cash Payments.” The amendments in this Update address eight specific cash flow issues with the objective of reducing the existing diversity in practice. The update outlines the classification of specific transactions as either cash inflows or outflows from financing activities, operating activities, investing activities or non-cash activities. This guidance is effective for interim and annual reporting periods beginning after December 15, 2017. We are evaluating what impact, if any, the adoption of this guidance will have on our financial condition, results of operations, cash flows or financial disclosures.
Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential for loss due to a change in the value of a financial instrument as a result of fluctuations in interest rates, currency exchange rates or equity prices, as further described below.

Interest Rate Risk

We are subject to market risk exposure related to changes in interest rates on borrowings under the credit facility and commercial paper program.facility. Interest on borrowings under the credit facility is at an agreed upon percentage point spread over LIBOR, or a base rate stated in the agreement. At March 31,September 30, 2016, we had no borrowings outstanding under our credit facility and commercial paper program, which is supported byfacility.

During the credit facility.


Access tothree months ended September 30, 2016, we terminated our commercial paper program is dependent uponprogram. This termination does not reduce the capacity under our credit ratings. As a result of our credit ratings being below investment grade, we are currently prohibited from accessing the commercial paper market.

Our credit facility and certain of our senior notes have provisions which vary the applicable interest rates based upon our credit ratings. facility. 

In February 2016, as a result of a reduction in our debt rating below investment grade by Moody’s Investors Service, the interest rates on our $250 million of 4.00%the Senior Notes due 2018, our $450 million of 5.95% Senior Notes due 2025 and our $400 million of 6.95% Senior Notes due 2045 were increased 1.00% each to 5.00%, 6.95% and 7.95%, respectively, effective the first day of each interest period after which the downgrade occurred. As a result of an additional downgrade by S&P Global Ratings in July 2016, the interest rates on these Senior Notes were further increased by 0.25% each to 5.25%, 7.20% and 8.20%, respectively, with the interest rate increase taking effect during the third quarter for the Senior Notes due 2018 and during the fourth quarter for the Senior Notes due 2025 and the Senior Notes due 2045. The interest rates on these Senior Notes may be further increased if our debt rating were to be downgraded further (up to a maximum of an additional 10075 basis points).

Our other outstanding senior notes do not contain provisions varying applicable interest rates based upon our credit rating.



We maintain certain debt instruments at a fixed rate whose fair value will fluctuate based on changes in market expectations for interest rates and market perceptions of our credit risk. The fair value of our total debt was $2.7$3.1 billion and $3.3 billion at March 31,September 30, 2016 and December 31, 2015, respectively. The decrease in the fair value of debt primarily relates to the overall decline of our sector in the marketplace coupled with the repayment of our maturing $300 million 3.05% Senior Notes, which matured in March 2016.

2016, partially offset with changes in market expectations for interest rates and perceptions of our credit risk.

Foreign Currency Risk

Although we are a UK company, we define foreign currency as any non-U.S. denominated currency. Our functional currency is primarily the U.S. Dollar, which is consistent with the oil and gas industry. However, outside the United States, a portion of our expenses are incurred in local currencies. Therefore, when the U.S. Dollar weakens (strengthens) in relation to the currencies of the countries in which we operate, our expenses reported in U.S. Dollars will increase (decrease).

We are exposed to risks on future cash flows to the extent that local currency expenses exceed revenues denominated in local currency that are other than the functional currency. To help manage this potential risk, we periodically enter into derivative instruments to manage our exposure to fluctuations in currency exchange rates, and we may conduct hedging activities in future periods to mitigate such exposure. These contracts are primarily accounted for as cash flow hedges, with the effective portion of changes in the fair value of the hedge recorded on the Consolidated Balance Sheet and in “Accumulated other comprehensive loss” (“AOCL”). Amounts recorded in AOCL are reclassified into earnings in the same period or periods that the hedged item is recognized in earnings. The ineffective portion of changes in the fair value of the hedged item is recorded directly to earnings. We have documented policies and procedures to monitor and control the use of derivative instruments. We do not engage in derivative transactions for speculative or trading purposes, nor are we a party to leveraged derivatives.

Several of our regions, including our operations in the North Sea and Australia, have a significant amount of their cash operating expenses payable in local currencies. To limit the potential risk of currency fluctuations, we periodically enter into forward contracts, which settle monthly in the operations’ respective local currencies. All of these contracts have a maturity of less than 12 months. The forward contract settlements in the remainder of 2016 represent approximately 60 percent of these forecasted local currency requirements. The notional amount of the forward contracts outstanding, expressed in U.S. dollars, was approximately $36$15 million at March 31,September 30, 2016. Total unrealized gainslosses related to these forward contracts were approximately $1 million as of March 31,September 30, 2016 and were recorded as part of AOCL. A 10 percent change in the exchange rate for the local currencies would change the fair value of these forward contracts by approximately $4$2 million.

Market Risk

We have a U.S. noncontributory defined benefit pension plan that covers certain salaried employees and a U.S. noncontributory defined benefit pension plan that covers certain hourly employees, whose initial date of employment is prior to August 1, 2004 (collectively referred to as our “qualified U.S. plans”). These plans are governed by the Noble Drilling Employees’ Retirement Trust. The benefits from these plans are based primarily on years of service and, for the salaried plan, employees’ compensation near retirement. These plans are designed to qualify under the Employee Retirement Income Security Act of 1974 (“ERISA”), and our funding policy is consistent with funding requirements of ERISA and other applicable laws and regulations. We make cash contributions, or utilize credits available to us, for the qualified U.S. plans when required. The benefit amount that can be covered by the qualified U.S. plans is limited under ERISA and the Internal Revenue Code (“IRC”) of 1986. Therefore, we maintain an unfunded, nonqualified excess benefit plan designed to maintain benefits for specified employees at the formula level in the qualified salary U.S. plan. We refer to the qualified U.S. plans and the excess benefit plan collectively as the “U.S. plans.”

In addition to the U.S. plans, each of Noble Drilling (Land Support) Limited and Noble Resources Limited, both indirect, wholly-owned subsidiaries of Noble-UK, maintains a pension plan that covers all of its salaried, non-union employees, whose most recent date of employment is prior to April 1, 2014 (collectively referred to as our “non-U.S. plans”). Benefits are based on credited service and employees’ compensation, as defined by the plans.


Changes in market asset values related to the pension plans noted above could have a material impact upon our Consolidated Statement of Comprehensive Income (Loss) and could result in material cash expenditures in future periods.

Item 4. Controls and Procedures

David W. Williams, Chairman, President and Chief Executive Officer of Noble-UK, and Dennis J. Lubojacky, Chief Financial Officer, Vice President, Controller and Treasurer of Noble-UK, have evaluated the disclosure controls and procedures of Noble-UK as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. Lubojacky


have concluded that Noble-UK’s disclosure controls and procedures were effective as of March 31,September 30, 2016. Noble-UK’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-UK in the reports that it files with or submits to the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

David W. Williams, President and Chief Executive Officer of Noble-Cayman, and Dennis J. Lubojacky, Vice President and Chief Financial Officer of Noble-Cayman, have evaluated the disclosure controls and procedures of Noble-Cayman as of the end of the period covered by this report. On the basis of this evaluation, Mr. Williams and Mr. Lubojacky have concluded that Noble-Cayman’s disclosure controls and procedures were effective as of March 31,September 30, 2016. Noble-Cayman’s disclosure controls and procedures are designed to ensure that information required to be disclosed by Noble-Cayman in the reports that it files with or submits to the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

There was no change in either Noble-UK’s or Noble-Cayman’s internal control over financial reporting that occurred during the quarter ended March 31,September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting of each of Noble-UK or Noble-Cayman, respectively.



PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Information regarding legal proceedings is set forth in Notes 56 and 1314 to our consolidated financial statements included in Item 1 of Part I of this Quarterly Report on Form 10-Q and is incorporated herein by reference.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Under UK law, the Company is only permitted to purchase its own shares by way of an “off-market purchase” in a plan approved by shareholders. In December 2014, we received shareholder approval to repurchase up to 37 million ordinary shares, or approximately 15 percent of our outstanding ordinary shares at the timeAs of the shareholder approval. The authority to makedate of this report, no such repurchases expired at the end of the Company’s 2016 annual general meeting of shareholders, which occurred on April 22, 2016. The Company may only fund the purchase of its own shares out of distributable reserves or the proceeds of a new issue of shares made expressly for that purpose. If any premium above the nominal value of the purchased shares is paid, it must be paid out of distributable reserves.  Any shares purchased by the Company out of distributable reserves may be held as treasury shares or cancelled at the Company’s election. Duringplan has been approved and during the three months ended March 31,September 30, 2016, there were no repurchases by Noble-UK of its shares.

Item 6. Exhibits

The information required by this Item 6 is set forth in the Index to Exhibits accompanying this Quarterly Report on Form 10-Q and is incorporated herein by reference.


SIGNATURES


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Noble Corporation plc, a public limited company incorporated under the laws of England and Wales

/s/ David W. Williams

May 5,November 7, 2016

David W. Williams

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

Date

/s/ Dennis J. Lubojacky

Dennis J. Lubojacky

Chief Financial Officer, Vice President, Controller and Treasurer

(Principal Financial Officer)


Noble Corporation, a Cayman Islands company

Noble Corporation, a Cayman Islands company

/s/ David W. Williams

May 5,November 7, 2016

David W. Williams

President and Chief Executive Officer

(Principal Executive Officer)

Date

/s/ Dennis J. Lubojacky

Dennis J. Lubojacky

Vice President and Chief Financial Officer

(Principal Financial Officer)



Index to Exhibits

Exhibit

Number

Exhibit

Exhibit
Number

Exhibit

  2.1

2.1Merger Agreement, dated as of June 30, 2013, between Noble Corporation, a Swiss corporation (“Noble-Swiss”) and Noble Corporation Limited (“Noble-UK”) (filed as Exhibit 2.1 to Noble-Swiss’ Current Report on Form 8-K filed on July 1, 2013 and incorporated herein by reference).

2.2

Agreement and Plan of Merger, Reorganization and Consolidation, dated as of December 19, 2008, among Noble Corporation, a Swiss corporation (“Noble-Swiss”), Noble Corporation, a Cayman Islands company (“Noble-Cayman”), and Noble Cayman Acquisition Ltd. (filed as Exhibit 1.1 to Noble-Cayman’s Current Report on Form 8-K filed on December 22, 2008 and incorporated herein by reference).

2.3

Amendment No. 1 to Agreement and Plan of Merger, Reorganization and Consolidation, dated as of February 4, 2009, among Noble-Swiss, Noble-Cayman and Noble Cayman Acquisition Ltd. (filed as Exhibit 2.2 to Noble-Cayman’s Current Report on Form 8-K filed on February 4, 2009 and incorporated herein by reference).

2.4

Master Separation Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 2.1 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference).

3.1

Composite Copy of Articles of Association of Noble-UK, as of June 10, 2014 (filed as Exhibit 3.1 to Noble-UK’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2014 and incorporated herein by reference).

3.2

Memorandum and Articles of Association of Noble-Cayman (filed as Exhibit 3.1 to Noble-Cayman’s Current Report on Form 8-K filed on March 30, 2009 and incorporated herein by reference).

4.1

Revolving Credit Agreement dated as of January 26, 2015, among Noble-Cayman and Noble International Finance Company, a Cayman Islands company, as borrowers; JPMorgan Chase Bank, N.A., as administrative agent and a swingline lender; Wells Fargo Bank, National Association, as a swingline lender; the lenders party thereto; Barclays Bank PLC, Citibank, N.A., DNB Bank ASA New York Branch, HSBC Bank USA, N.A., SunTrust Bank and Wells Fargo, as co-syndication agents; BNP Paribas, Credit Suisse AG, Cayman Islands Branch and Mizuho Bank, Ltd, as co-documentation agents; and J.P. Morgan Securities LLC, Barclays Bank PLC, Citigroup Global Markets Inc., DNB Markets, Inc., HSBC Securities (USA) Inc., SunTrust Robinson Humphrey, Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint lead bookrunners (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on January 29, 2015 and incorporated herein by reference).

4.2

Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.1 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference).

4.3

First Supplemental Indenture, dated as of March 16, 2015, among Noble Holding International Limited, as Issuer, Noble Corporation, as Guarantor, and Wells Fargo N.A., as Trustee, relating to 4.000% senior notes due 2018, 5.950% senior notes due 2025 and 6.95% senior notes due 2045 of Noble Holding International Limited (filed as Exhibit 4.2 to Noble-UK’s Current Report on Form 8-K filed on March 16, 2015 and incorporated herein by reference).

10.1

Tax Sharing Agreement, dated as of July 31, 2014, between Noble-UK and Paragon Offshore plc. (filed as Exhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference).

10.2

Employee Matters Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 10.2 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference).

10.3

Transition Services Agreement, dated as of July 31, 2014, between Noble-Cayman and Paragon Offshore plc. (filed as Exhibit 10.3 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference).



 10.4

Exhibit
Number
Exhibit
10.4Transition Services Agreement (Brazil), dated as of July 31, 2014, among Paragon Offshore do Brasil Limitada, Paragon Offshore (Nederland) B.V., Paragon Offshore plc, Noble-Cayman, Noble Dave Beard Limited and Noble Drilling (Nederland) II B.V. (filed as Exhibit 10.4 to Noble-UK’s Current Report on Form 8-K filed on August 5, 2014 and incorporated herein by reference).

 10.5*

General Release Agreement and Special Release Agreement, each dated as of February 27, 2016, between Noble Drilling Services Inc. and James A. MacLennan.

 10.6*

10.5*

Noble Corporation plc 2015 Omnibus Incentive Plan, restated as of May 1, 2016 (filed as exhibitExhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on April 26, 2016 and incorporated herein by reference).


 10.7

10.6

Definitive Settlement Agreement, dated as of April 29, 2016, by and between Paragon Offshore plc and Noble-UK.

Noble-UK (filed as Exhibit 10.7 to Noble-UK’s Quarterly Report on Form 10-Q for the period ended March 31, 2016 and incorporated herein by reference).

 31.1

10.7

Settlement and Termination Agreement, dated as of May 10, 2016, by and among Freeport-McMoRan Inc., Freeport-McMoRan Oil & Gas LLC and Noble Drilling (U.S.) LLC (filed as Exhibit 10.1 to Noble-UK’s Current Report on Form 8-K filed on May 10, 2016 and incorporated herein by reference).

10.8Term Sheet for Proposed Amendment to Settlement Agreement, dated as of August 5, 2016, by and between Paragon Offshore plc and Noble-UK.
31.1Certification of David W. Williams pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a-14(a) or Rule 15d-14(a), for Noble-UK and for Noble-Cayman.

31.2

Certification of Dennis J. Lubojacky pursuant to the U.S. Securities Exchange Act of 1934, as amended, Rule 13a- 14(a) or Rule 15d-14(a), for Noble-UK and for Noble-Cayman.

32.1+

Certification of David W. Williams pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for Noble-UK and for Noble-Cayman.

32.2+

Certification of Dennis J. Lubojacky pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, for Noble-UK and for Noble-Cayman.

101

Interactive Data File

*

*Management contract or compensatory plan or arrangement

+

+Furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K.


49

58