`
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SeptemberJune 30, 20162017
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-51759
H&E Equipment Services, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
| 81-0553291 |
(State or Other Jurisdiction of Incorporation or Organization) |
| (I.R.S. Employer Identification No.) |
|
|
|
7500 Pecue Lane, |
| 70809 |
Baton Rouge, Louisiana |
| (ZIP Code) |
(Address of Principal Executive Offices) |
|
|
(225) 298‑5200
(Registrant’s Telephone Number, Including Area Code)
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer | ☑ | Accelerated Filer ☐ |
| ☐ | |||
|
|
|
|
| |||
|
| Smaller Reporting Company | ☐ | Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of October 21, 2016,July 20, 2017, there were 35,557,78535,570,706 shares of H&E Equipment Services, Inc. common stock, $0.01 par value, outstanding.
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
SeptemberJune 30, 20162017
|
| Page |
|
| |
|
|
|
|
| |
|
| |
|
| |
|
| |
Notes to Condensed Consolidated Financial Statements (Unaudited) |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
| |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
2
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “project”, “intend”, “foresee” and similar expressions. These statements include, among others, statements regarding our expected business outlook, anticipated financial and operating results, our business strategy and means to implement the strategy, our objectives, the amount and timing of capital expenditures, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.
Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on our management’s beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand for our products, the expansion of product offerings geographically or through new marketing applications, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. In addition, even if our actual results are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, those results may not be indicative of results or developments in subsequent periods. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the following:
general economic conditions and construction and industrial activity in the markets where we operate in North America;
our ability to forecast trends in our business accurately, and the impact of economic downturns and economic uncertainty on the markets we serve;
the impact of conditions in the global credit and commodity markets and their effect on construction spending and the economy in general;
relationships with equipment suppliers;
increased maintenance and repair costs as we age our fleet and decreases in our equipment’s residual value;
our indebtedness;indebtedness, including the significant indebtedness that would be incurred in the proposed financing for our proposed merger with Neff Corporation;
risks associated with the expansion of our business;
our possible inability to integrate any businesses we acquire;
competitive pressures;
security breaches and other disruptions in our information technology systems;
adverse weather events or natural disasters;
compliance with laws and regulations, including those relating to environmental matters and corporate governance matters;
the anticipated benefits of our proposed merger with Neff Corporation and the impact of the proposed merger on our earnings, capital structure, strategic plan and results of operations;
the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement with Neff Corporation, the failure of the closing conditions included in the merger agreement to be satisfied (or any material delay in satisfying such conditions), a failure to obtain the necessary financing to consummate the merger or any other failure to consummate the transactions contemplated thereby, including as a result of Neff Corporation receiving a superior offer during the “go-shop” period;
the costs, fees, expenses and charges related to the proposed merger with Neff Corporation; and
other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015.2016.
Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (“SEC”), we are under no obligation to publicly update or revise any forward-looking statements after we file this Quarterly Report on Form 10-Q, whether as a result of any new information, future events or otherwise. Investors, potential investors and other readers are urged to consider the above mentioned factors carefully in evaluating the
3
forward‑looking statements and are cautioned not to place undue reliance on such forward‑looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results or performance.
For a more detailed discussion of some of the foregoing risks and uncertainties, see Item 1A — “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2015,2016, as well as other reports and registration statements filed by us with the SEC. These factors should not be construed as exhaustive and should be read with other cautionary statements in this Quarterly Report on Form 10-Q and our other public filings. All of our annual, quarterly and current reports, and any amendments thereto, filed with or furnished to the SEC are available on our Internet website under the Investor Relations link. For more information about us and the announcements we make from time to time, visit our Internet website at www.he-equipment.com.www.he-equipment.com.
No Offer or Solicitation
This Quarterly Report on Form 10-Q shall not constitute an offer to sell or the solicitation of an offer to buy securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act or an applicable exemption therefrom.
34
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share amounts)
|
| Balances at |
| |||||
|
| September 30, 2016 |
|
| December 31, 2015 |
| ||
|
| (Unaudited) |
|
|
|
|
| |
ASSETS |
|
|
|
|
|
|
|
|
Cash |
| $ | 7,034 |
|
| $ | 7,159 |
|
Receivables, net of allowance for doubtful accounts of $4,027 and $4,729, respectively |
|
| 138,833 |
|
|
| 147,328 |
|
Inventories, net of reserves for obsolescence of $902 and $934, respectively |
|
| 73,998 |
|
|
| 96,818 |
|
Prepaid expenses and other assets |
|
| 8,894 |
|
|
| 10,054 |
|
Rental equipment, net of accumulated depreciation of $424,551 and $390,317, respectively |
|
| 922,486 |
|
|
| 893,393 |
|
Property and equipment, net of accumulated depreciation and amortization of $116,658 and $107,170, respectively |
|
| 107,216 |
|
|
| 110,785 |
|
Deferred financing costs, net of accumulated amortization of $11,957 and $11,347, respectively |
|
| 2,167 |
|
|
| 2,777 |
|
Goodwill |
|
| 31,197 |
|
|
| 31,197 |
|
Total assets |
| $ | 1,291,825 |
|
| $ | 1,299,511 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Amounts due on senior secured credit facility |
| $ | 209,762 |
|
| $ | 184,857 |
|
Accounts payable |
|
| 48,227 |
|
|
| 66,777 |
|
Manufacturer flooring plans payable |
|
| 38,226 |
|
|
| 62,433 |
|
Accrued expenses payable and other liabilities |
|
| 51,502 |
|
|
| 55,551 |
|
Dividends payable |
|
| 56 |
|
|
| 32 |
|
Senior unsecured notes, net of unaccreted discount of $2,391 and $2,694, respectively |
|
| 627,609 |
|
|
| 627,306 |
|
Capital leases payable |
|
| 1,756 |
|
|
| 1,907 |
|
Deferred income taxes |
|
| 173,449 |
|
|
| 155,886 |
|
Deferred compensation payable |
|
| 1,826 |
|
|
| 2,174 |
|
Total liabilities |
|
| 1,152,413 |
|
|
| 1,156,923 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued |
|
| — |
|
|
| — |
|
Common stock, $0.01 par value, 175,000,000 shares authorized; 39,500,053 and 39,333,571 shares issued at September 30, 2016 and December 31, 2015, respectively, and 35,558,750 and 35,428,868 shares outstanding at September 30, 2016 and December 31, 2015, respectively |
|
| 394 |
|
|
| 392 |
|
Additional paid-in capital |
|
| 222,817 |
|
|
| 220,879 |
|
Treasury stock at cost, 3,941,303 and 3,904,703 shares of common stock held at September 30, 2016 and December 31, 2015, respectively |
|
| (60,951 | ) |
|
| (60,405 | ) |
Retained deficit |
|
| (22,848 | ) |
|
| (18,278 | ) |
Total stockholders’ equity |
|
| 139,412 |
|
|
| 142,588 |
|
Total liabilities and stockholders’ equity |
| $ | 1,291,825 |
|
| $ | 1,299,511 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share amounts)
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 118,535 |
|
| $ | 118,055 |
|
| $ | 330,023 |
|
| $ | 328,072 |
|
New equipment sales |
|
| 44,764 |
|
|
| 66,552 |
|
|
| 151,836 |
|
|
| 175,465 |
|
Used equipment sales |
|
| 20,630 |
|
|
| 29,111 |
|
|
| 71,973 |
|
|
| 83,113 |
|
Parts sales |
|
| 27,335 |
|
|
| 28,968 |
|
|
| 81,958 |
|
|
| 84,400 |
|
Services revenues |
|
| 16,076 |
|
|
| 16,727 |
|
|
| 49,322 |
|
|
| 47,452 |
|
Other |
|
| 17,346 |
|
|
| 17,440 |
|
|
| 48,679 |
|
|
| 48,121 |
|
Total revenues |
|
| 244,686 |
|
|
| 276,853 |
|
|
| 733,791 |
|
|
| 766,623 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 41,528 |
|
|
| 40,963 |
|
|
| 120,700 |
|
|
| 121,121 |
|
Rental expense |
|
| 18,378 |
|
|
| 19,210 |
|
|
| 53,162 |
|
|
| 52,522 |
|
New equipment sales |
|
| 40,147 |
|
|
| 60,000 |
|
|
| 135,152 |
|
|
| 156,068 |
|
Used equipment sales |
|
| 14,364 |
|
|
| 20,262 |
|
|
| 49,751 |
|
|
| 56,761 |
|
Parts sales |
|
| 19,708 |
|
|
| 21,098 |
|
|
| 59,184 |
|
|
| 61,224 |
|
Services revenues |
|
| 5,445 |
|
|
| 5,582 |
|
|
| 16,736 |
|
|
| 16,017 |
|
Other |
|
| 16,991 |
|
|
| 16,901 |
|
|
| 48,129 |
|
|
| 47,329 |
|
Total cost of revenues |
|
| 156,561 |
|
|
| 184,016 |
|
|
| 482,814 |
|
|
| 511,042 |
|
Gross profit |
|
| 88,125 |
|
|
| 92,837 |
|
|
| 250,977 |
|
|
| 255,581 |
|
Selling, general and administrative expenses |
|
| 55,962 |
|
|
| 54,704 |
|
|
| 172,385 |
|
|
| 162,584 |
|
Gain on sales of property and equipment, net |
|
| 927 |
|
|
| 339 |
|
|
| 2,301 |
|
|
| 1,769 |
|
Income from operations |
|
| 33,090 |
|
|
| 38,472 |
|
|
| 80,893 |
|
|
| 94,766 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (13,469 | ) |
|
| (13,481 | ) |
|
| (40,229 | ) |
|
| (40,675 | ) |
Other, net |
|
| 386 |
|
|
| 501 |
|
|
| 1,505 |
|
|
| 1,083 |
|
Total other expense, net |
|
| (13,083 | ) |
|
| (12,980 | ) |
|
| (38,724 | ) |
|
| (39,592 | ) |
Income before provision for income taxes |
|
| 20,007 |
|
|
| 25,492 |
|
|
| 42,169 |
|
|
| 55,174 |
|
Provision for income taxes |
|
| 8,342 |
|
|
| 10,720 |
|
|
| 17,427 |
|
|
| 22,836 |
|
Net income |
| $ | 11,665 |
|
| $ | 14,772 |
|
| $ | 24,742 |
|
| $ | 32,338 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.33 |
|
| $ | 0.42 |
|
| $ | 0.70 |
|
| $ | 0.92 |
|
Diluted |
| $ | 0.33 |
|
| $ | 0.42 |
|
| $ | 0.70 |
|
| $ | 0.92 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 35,424 |
|
|
| 35,308 |
|
|
| 35,373 |
|
|
| 35,258 |
|
Diluted |
|
| 35,504 |
|
|
| 35,350 |
|
|
| 35,461 |
|
|
| 35,317 |
|
Dividends declared per common share outstanding |
| $ | 0.275 |
|
| $ | 0.275 |
|
| $ | 0.825 |
|
| $ | 0.775 |
|
|
| Balances at |
| |||||
|
| June 30, 2017 |
|
| December 31, 2016 |
| ||
|
| (Unaudited) |
|
|
|
|
| |
ASSETS |
|
|
|
|
|
|
|
|
Cash |
| $ | 6,995 |
|
| $ | 7,683 |
|
Receivables, net of allowance for doubtful accounts of $3,432 and $3,769, respectively |
|
| 141,475 |
|
|
| 140,037 |
|
Inventories, net of reserves for obsolescence of $866 and $900, respectively |
|
| 94,402 |
|
|
| 53,909 |
|
Prepaid expenses and other assets |
|
| 9,424 |
|
|
| 7,513 |
|
Rental equipment, net of accumulated depreciation of $465,893 and $437,522, respectively |
|
| 902,378 |
|
|
| 893,816 |
|
Property and equipment, net of accumulated depreciation and amortization of $123,980 and $118,812, respectively |
|
| 104,632 |
|
|
| 105,492 |
|
Deferred financing costs, net of accumulated amortization of $12,566 and $12,160, respectively |
|
| 1,558 |
|
|
| 1,964 |
|
Goodwill |
|
| 31,197 |
|
|
| 31,197 |
|
Total assets |
| $ | 1,292,061 |
|
| $ | 1,241,611 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Amounts due on senior secured credit facility |
| $ | 164,852 |
|
| $ | 162,642 |
|
Accounts payable |
|
| 81,053 |
|
|
| 39,432 |
|
Manufacturer flooring plans payable |
|
| 25,824 |
|
|
| 30,780 |
|
Accrued expenses payable and other liabilities |
|
| 60,720 |
|
|
| 56,833 |
|
Dividends payable |
|
| 89 |
|
|
| 67 |
|
Senior unsecured notes, net of unaccreted discount of $867 and $952 and deferred financing costs of $1,219 and $1,339, respectively |
|
| 627,914 |
|
|
| 627,711 |
|
Capital leases payable |
|
| 1,597 |
|
|
| 1,704 |
|
Deferred income taxes |
|
| 186,922 |
|
|
| 177,835 |
|
Deferred compensation payable |
|
| 1,869 |
|
|
| 1,842 |
|
Total liabilities |
|
| 1,150,840 |
|
|
| 1,098,846 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, 25,000,000 shares authorized; no shares issued |
|
| — |
|
|
| — |
|
Common stock, $0.01 par value, 175,000,000 shares authorized; 39,512,974 and 39,496,759 shares issued at June 30, 2017 and December 31, 2016, respectively, and 35,570,706 and 35,554,491 shares outstanding at June 30, 2017 and December 31, 2016, respectively |
|
| 394 |
|
|
| 394 |
|
Additional paid-in capital |
|
| 225,438 |
|
|
| 223,544 |
|
Treasury stock at cost, 3,942,268 shares of common stock held at June 30, 2017 and December 31, 2016 |
|
| (60,966 | ) |
|
| (60,966 | ) |
Retained deficit |
|
| (23,645 | ) |
|
| (20,207 | ) |
Total stockholders’ equity |
|
| 141,221 |
|
|
| 142,765 |
|
Total liabilities and stockholders’ equity |
| $ | 1,292,061 |
|
| $ | 1,241,611 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share amounts)
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 118,370 |
|
| $ | 108,650 |
|
| $ | 225,687 |
|
| $ | 211,488 |
|
New equipment sales |
|
| 45,669 |
|
|
| 49,893 |
|
|
| 79,943 |
|
|
| 107,072 |
|
Used equipment sales |
|
| 24,106 |
|
|
| 23,769 |
|
|
| 52,969 |
|
|
| 51,343 |
|
Parts sales |
|
| 27,969 |
|
|
| 26,654 |
|
|
| 53,300 |
|
|
| 54,623 |
|
Services revenues |
|
| 15,944 |
|
|
| 16,945 |
|
|
| 31,024 |
|
|
| 33,246 |
|
Other |
|
| 17,305 |
|
|
| 16,184 |
|
|
| 33,268 |
|
|
| 31,333 |
|
Total revenues |
|
| 249,363 |
|
|
| 242,095 |
|
|
| 476,191 |
|
|
| 489,105 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 41,838 |
|
|
| 39,675 |
|
|
| 82,741 |
|
|
| 79,172 |
|
Rental expense |
|
| 20,162 |
|
|
| 18,021 |
|
|
| 38,536 |
|
|
| 34,784 |
|
New equipment sales |
|
| 40,450 |
|
|
| 44,531 |
|
|
| 70,831 |
|
|
| 95,005 |
|
Used equipment sales |
|
| 17,002 |
|
|
| 16,875 |
|
|
| 36,863 |
|
|
| 35,387 |
|
Parts sales |
|
| 20,358 |
|
|
| 19,213 |
|
|
| 38,571 |
|
|
| 39,476 |
|
Services revenues |
|
| 5,332 |
|
|
| 5,990 |
|
|
| 10,331 |
|
|
| 11,291 |
|
Other |
|
| 16,881 |
|
|
| 16,082 |
|
|
| 33,306 |
|
|
| 31,138 |
|
Total cost of revenues |
|
| 162,023 |
|
|
| 160,387 |
|
|
| 311,179 |
|
|
| 326,253 |
|
Gross profit |
|
| 87,340 |
|
|
| 81,708 |
|
|
| 165,012 |
|
|
| 162,852 |
|
Selling, general and administrative expenses |
|
| 59,807 |
|
|
| 57,049 |
|
|
| 117,125 |
|
|
| 116,423 |
|
Gain on sales of property and equipment, net |
|
| 1,135 |
|
|
| 712 |
|
|
| 2,106 |
|
|
| 1,374 |
|
Income from operations |
|
| 28,668 |
|
|
| 25,371 |
|
|
| 49,993 |
|
|
| 47,803 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (13,373 | ) |
|
| (13,353 | ) |
|
| (26,605 | ) |
|
| (26,760 | ) |
Other, net |
|
| 373 |
|
|
| 689 |
|
|
| 810 |
|
|
| 1,119 |
|
Total other expense, net |
|
| (13,000 | ) |
|
| (12,664 | ) |
|
| (25,795 | ) |
|
| (25,641 | ) |
Income before provision for income taxes |
|
| 15,668 |
|
|
| 12,707 |
|
|
| 24,198 |
|
|
| 22,162 |
|
Provision for income taxes |
|
| 5,790 |
|
|
| 5,204 |
|
|
| 8,930 |
|
|
| 9,085 |
|
Net income |
| $ | 9,878 |
|
| $ | 7,503 |
|
| $ | 15,268 |
|
| $ | 13,077 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.28 |
|
| $ | 0.21 |
|
| $ | 0.43 |
|
| $ | 0.37 |
|
Diluted |
| $ | 0.28 |
|
| $ | 0.21 |
|
| $ | 0.43 |
|
| $ | 0.37 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 35,473 |
|
|
| 35,354 |
|
|
| 35,469 |
|
|
| 35,347 |
|
Diluted |
|
| 35,631 |
|
|
| 35,480 |
|
|
| 35,626 |
|
|
| 35,439 |
|
Dividends declared per common share outstanding |
| $ | 0.275 |
|
| $ | 0.275 |
|
| $ | 0.55 |
|
| $ | 0.55 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in thousands)
|
| Nine Months Ended September 30, |
|
| Six Months Ended June 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2017 |
|
| 2016 |
| ||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 24,742 |
|
| $ | 32,338 |
|
| $ | 15,268 |
|
| $ | 13,077 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment |
|
| 20,321 |
|
|
| 17,895 |
|
|
| 12,115 |
|
|
| 13,464 |
|
Depreciation of rental equipment |
|
| 120,700 |
|
|
| 121,121 |
|
|
| 82,741 |
|
|
| 79,172 |
|
Amortization of deferred financing costs |
|
| 789 |
|
|
| 774 |
|
|
| 526 |
|
|
| 526 |
|
Accretion of note discount, net of premium amortization |
|
| 124 |
|
|
| 126 |
|
|
| 84 |
|
|
| 83 |
|
Provision for losses on accounts receivable |
|
| 2,723 |
|
|
| 2,446 |
|
|
| 1,858 |
|
|
| 2,008 |
|
Provision for inventory obsolescence |
|
| 82 |
|
|
| 201 |
|
|
| 71 |
|
|
| 14 |
|
Change in deferred income taxes |
|
| 17,193 |
|
|
| 22,514 |
|
|
| 9,968 |
|
|
| 9,182 |
|
Stock-based compensation expense |
|
| 2,308 |
|
|
| 2,036 |
|
|
| 1,894 |
|
|
| 1,667 |
|
Gain from sales of property and equipment, net |
|
| (2,301 | ) |
|
| (1,769 | ) |
|
| (2,106 | ) |
|
| (1,374 | ) |
Gain from sales of rental equipment, net |
|
| (21,450 | ) |
|
| (24,962 | ) |
|
| (15,349 | ) |
|
| (15,467 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
| 5,772 |
|
|
| 15,282 |
|
|
| (3,274 | ) |
|
| 7,110 |
|
Inventories |
|
| (15,220 | ) |
|
| (18,673 | ) |
|
| (49,585 | ) |
|
| (52,467 | ) |
Prepaid expenses and other assets |
|
| 1,160 |
|
|
| (3,702 | ) |
|
| (1,911 | ) |
|
| 489 |
|
Accounts payable |
|
| (18,549 | ) |
|
| 599 |
|
|
| 41,621 |
|
|
| 22,322 |
|
Manufacturer flooring plans payable |
|
| (24,207 | ) |
|
| (33,696 | ) |
|
| (4,956 | ) |
|
| (16,466 | ) |
Accrued expenses payable and other liabilities |
|
| (4,436 | ) |
|
| (11,484 | ) |
|
| 3,715 |
|
|
| 4,600 |
|
Deferred compensation payable |
|
| (348 | ) |
|
| 51 |
|
|
| 27 |
|
|
| (363 | ) |
Net cash provided by operating activities |
|
| 109,403 |
|
|
| 121,097 |
|
|
| 92,707 |
|
|
| 67,577 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (16,753 | ) |
|
| (22,317 | ) |
|
| (12,137 | ) |
|
| (11,465 | ) |
Purchases of rental equipment |
|
| (152,644 | ) |
|
| (137,184 | ) |
|
| (112,946 | ) |
|
| (69,144 | ) |
Proceeds from sales of property and equipment |
|
| 2,689 |
|
|
| 2,582 |
|
|
| 3,137 |
|
|
| 1,683 |
|
Proceeds from sales of rental equipment |
|
| 62,259 |
|
|
| 68,187 |
|
|
| 46,013 |
|
|
| 44,501 |
|
Net cash used in investing activities |
|
| (104,449 | ) |
|
| (88,732 | ) |
|
| (75,933 | ) |
|
| (34,425 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
| (546 | ) |
|
| (470 | ) | ||||||||
Borrowings on senior secured credit facility |
|
| 767,550 |
|
|
| 768,572 |
|
|
| 484,252 |
|
|
| 482,513 |
|
Payments on senior secured credit facility |
|
| (742,645 | ) |
|
| (778,903 | ) |
|
| (482,042 | ) |
|
| (492,866 | ) |
Payments of deferred financing costs |
|
| — |
|
|
| (725 | ) | ||||||||
Dividends paid |
|
| (29,287 | ) |
|
| (27,370 | ) |
|
| (19,565 | ) |
|
| (19,505 | ) |
Payments of capital lease obligations |
|
| (151 | ) |
|
| (143 | ) |
|
| (107 | ) |
|
| (100 | ) |
Net cash used in financing activities |
|
| (5,079 | ) |
|
| (39,039 | ) |
|
| (17,462 | ) |
|
| (29,958 | ) |
Net decrease in cash |
|
| (125 | ) |
|
| (6,674 | ) | ||||||||
Net increase (decrease) in cash |
|
| (688 | ) |
|
| 3,194 |
| ||||||||
Cash, beginning of period |
|
| 7,159 |
|
|
| 15,861 |
|
|
| 7,683 |
|
|
| 7,159 |
|
Cash, end of period |
| $ | 7,034 |
|
| $ | 9,187 |
|
| $ | 6,995 |
|
| $ | 10,353 |
|
67
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
(Amounts in thousands)
|
| Nine Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| September 30, |
|
| June 30, |
| ||||||||||
|
| 2016 |
|
| 2015 |
|
| 2017 |
|
| 2016 |
| ||||
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash asset purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets transferred from new and used inventory to rental fleet |
| $ | 37,958 |
|
| $ | 49,482 |
|
| $ | 9,021 |
|
| $ | 34,461 |
|
Purchases of property and equipment included in accrued expenses payable and other liabilities |
| $ | (387 | ) |
| $ | — |
|
| $ | (173 | ) |
| $ | 222 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
| $ | 50,180 |
|
| $ | 50,787 |
|
| $ | 25,992 |
|
| $ | 26,215 |
|
Income taxes paid, net of refunds received |
| $ | 271 |
|
| $ | 368 |
|
| $ | 446 |
|
| $ | 269 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
78
H&E EQUIPMENT SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Organization and Nature of Operations
Basis of Presentation
Our condensed consolidated financial statements include the financial position and results of operations of H&E Equipment Services, Inc. and its wholly-owned subsidiaries H&E Finance Corp., GNE Investments, Inc., Great Northern Equipment, Inc., H&E California Holding, Inc., H&E Equipment Services (California), LLC and H&E Equipment Services (Mid-Atlantic), Inc., collectively referred to herein as “we” or “us” or “our” or the “Company.”
The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such regulations. In the opinion of management, all adjustments (consisting of all normal and recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and ninesix month periods ended SeptemberJune 30, 20162017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016,2017, and therefore, the results and trends in these interim condensed consolidated financial statements may not be the same for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2015,2016, from which the consolidated balance sheet amounts as of December 31, 20152016 were derived.
All significant intercompany accounts and transactions have been eliminated in these condensed consolidated financial statements. Business combinations accounted for as purchases are included in the condensed consolidated financial statements from their respective dates of acquisition.
The nature of our business is such that short-term obligations are typically met by cash flows generated from long-term assets. Consequently, and consistent with industry practice, the accompanying condensed consolidated balance sheets are presented on an unclassified basis.
Nature of Operations
As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and service support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross‑selling opportunities among our new and used equipment sales, rental, parts sales and services operations.
(2) Significant Accounting Policies
We describe our significant accounting policies in note 2 of the notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2015.2016. During the ninesix month period ended SeptemberJune 30, 2016,2017, there were no significant changes to those accounting policies.
Use of Estimates
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. These assumptions and estimates could have a material effect on our condensed consolidated financial statements. Actual results may differ materially from those estimates. We review our estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause us to revise these estimates.
89
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In doing so, entities will need to use more judgment and make more estimates than under current guidance. These judgments and estimates may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. ASU 2014-09 also requires an entity to disclose sufficient qualitative and quantitative information surrounding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This ASU supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification, and further permits the use of either a retrospective or cumulative effect transition method. The FASB agreed to a one-year deferral of the original effective date of this guidance and, as a result, it will become effective for fiscal years and interim periods after December 15, 2017. However, entities may adopt the new guidance as of the original effective date (for fiscal years and interim periods beginning after December 15, 2016).Early adoption is permitted. We expect towill adopt ASU 2014-09 as of January 1, 2018 and expect2018.
Revenues from equipment rentals accounted for 47.4% of our total revenues for the six months ended June 30, 2017. We believe the accounting for equipment rental revenues is outside the scope of ASU 2014-09. Upon adoption of ASU 2014-09, revenues from equipment rentals will be accounted for pursuant to use the modified retrospective application method. While evaluationcurrent lease accounting guidance until our adoption of the comprehensivenew lease accounting standard including severalas further discussed in the subsequent amendmentsparagraph below. Revenues from new and clarificationsused equipment sales, parts and services revenues and other revenues are subject to ASU 2014-09 upon adoption. We have reviewed the original standard, is ongoing, weaccounting for sales of new and used equipment, which accounted for 27.9% of our total revenues for the six months ended June 30, 2017, and do not expect that the adoption of this standard willguidance to have a materialsignificant impact on the Company’sour consolidated financial statements. Parts revenues, services revenues and other revenues comprised the remaining 24.7% of our total revenues for the six months ended June 30, 2017. The impact of ASU 2014-09 on these revenues is not currently estimable. Our review of this standard, including our evaluation of the available transition methods and the impact of the standard on our internal controls over financial reporting, is ongoing.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The new standard is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet, with the exception of leases with a term of 12 months or less, which permits a lessee to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. At inception, lessees must classify leases as either finance or operating based on five criteria. Balance sheet recognition of finance and operating leases is similar, but the pattern of expense recognition in the income statement, as well as the effect on the statement of cash flows, differs depending on the lease classification. Also, certain qualitative and quantitative disclosures are required to enable users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. The new standard requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients that entities may elect to apply.
Our operating leases include the real estate where all but 11 of our 78 branch locations are located as of June 30, 2017. Additionally, the Company leases numerous types of non-rental equipment. We have begun accumulating the information related to these leases and expect that the quantification of the amount of the lease assets and lease liabilities that we will recognize on our consolidated balance sheet upon adoption of ASU 2016-02 will take significant time given the size of our lease portfolio. We are currentlyalso concurrently evaluating our internal processes and controls over financial reporting with respect to the impact that the new lease standard will have on our lease administration activities. As mentioned in the ASU 2014-09 discussion above, our equipment rental business involves rental agreements with customers whereby we are the lessor in the transaction and therefore, we believe that such transactions are subject to the lessor accounting guidance of ASU 2016-02. Our evaluation of ASU 2016-02 is ongoing and the impact that this new guidance will have on our consolidated financial statements.
In March 2016, the FASB Issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements,statements, as well as classification in the statement of cash flows. ASU 2016-09our internal controls over financial reporting, is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods, with early application permitted. We arenot currently evaluating the effect the guidance will have on our consolidated financial statements.estimable.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This ASUstandard modifies the impairment model to utilize an expected loss methodology, referred to as the current expected credit loss (“CECL”) model, in place of the currently used incurred loss methodology, which willis intended to result in the more timely recognition of losses. Under the CECL model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications) from the date of initial recognition of the financial instrument. The scope of financial assets within the CECL methodology is broad and includes trade receivables from revenue transactions and certain off-balance sheet credit exposures (such as standby letters of credit). ASU 2016-13 will be effective for us as of January 1, 2020. We are currently reviewing the effect, if any, the adoption of ASU No. 2016-13.2016-13 will have on our consolidated financial statements.
10
In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which aims to eliminate diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. ASU 2016-15 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017. TheBased upon our review of ASU 2016-15, the Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 clarifies the definition of a business when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2017, and interim periods within those annual periods. Based upon our review of ASU 2017-01, the Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
9In January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which removes Step 2 of the goodwill impairment test. A goodwill impairment will now be determined by the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the effect, if any, the adoption of ASU 2017-04 will have on our consolidated financial statements.
Recent Accounting Pronouncements Adopted in the First Quarter of 20162017
In AprilJuly 2015, the FASB issued ASU No. 2015-03,2015-11, Inventory: Simplifying the PresentationMeasurement of Debt Issuance CostsInventory (“ASU 2015-03”2015-11”), which requires debt issuance costs. ASU 2015-11 provides guidance on simplifying the measurement of inventory. The previous standard measured inventory at lower of cost or market; where market could be replacement cost, net realizable value, or net realizable value less an approximately normal profit margin. ASU 2015-11 updated this guidance to measure inventory at the lower of cost or net realizable value; where net realizable value is considered to be presentedthe estimated selling price in the balance sheetordinary course of business, less reasonably predictable cost of completion, disposal and transportation. We adopted ASU 2015-11 on January 1, 2017 on a prospective basis. The adoption of ASU 2015-11 did not result in a material impact on our financial position, results of operations, or cash flows for the three and six month periods ended June 30, 2017.
In March 2016, the FASB Issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The updated guidance changed how companies previously accounted for certain aspects of stock-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as a direct deduction from the carrying valuewell as classification of the associated debt liability, consistent with the presentation of a debt discount. The guidancesuch awards in the new standard is limited to the presentationstatement of debt issuance costs and does not affect the recognition and measurement of debt issuance costs. In August 2015, the FASB issuedcash flows. ASU No. 2015-15, Interest-Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcements (“ASU 2015-15”). ASU 2015-15 amends Subtopic 835-30 to include that the SEC would not object to the deferral and presentation of debt issuance costs as an asset and subsequent amortization of debt issuance costs over the term of the line-of-credit arrangement, whether or not there are any outstanding borrowings on the line-of-credit arrangement. This guidance2016-09 became effective for us on January 1, 2017. ASU 2016-09 requires that excess tax benefits and deficiencies resulting from the vesting or exercise of stock-based compensation awards to be recognized in the first quarterincome statement on a prospective basis. Previously, these amounts were recognized in additional paid-in capital. Accordingly, excess tax benefits of 2016less than $0.1 million were recognized as a discrete item in our income tax expense in each of the three and six month periods ended March 31, 2017 and June 30, 2017, respectively. In addition, ASU 2016-09 requires excess tax benefits and deficiencies to be excluded from the assumed future proceeds in the calculation of diluted shares. This change did not have a material impact to the calculation of weighted average shares outstanding for the three and six month periods ended June 30, 2017.
ASU 2016-09 eliminates the prior guidance requirement that allowed under certain circumstances the realization of excess tax benefits prior to recognition of those excess tax benefits. Under prior guidance, companies could not recognize excess tax benefits when an option was appliedexercised or a share vested if the related tax deduction increased a net operating loss carryforward rather than reduced income taxes payable. ASU 2016-09 requires companies to apply this part of the guidance using a modified retrospective transition method and record a cumulative effect adjustment for previously unrecognized excess tax benefits. Accordingly, we recorded a cumulative effect adjustment to accumulated deficit as of January 1, 2017 of approximately $0.9 million for all excess tax benefits that had not been previously recognized because the related tax deduction had not reduced income taxes payable.
ASU 2016-09 also clarifies that an entity should classify excess tax benefits along with other income tax cash flows as an operating activity in the statement of cash flows. This change eliminates the prior practice of grossing up the statement of cash flows for the effect of windfalls, i.e. reporting windfalls as outflows in operating activities and as inflows in financing activities. Under ASU 2016-09, the effect of windfalls will generally be reflected in net income from continuing operations under the indirect method. We have adopted this portion of the guidance on a retrospective basis. As a resultASU 2016-09 also clarifies that employee taxes paid when an employer withholds shares of adopting this guidance, total assets and total liabilitiesstock for tax withholding purposes be reported as financing activities in the consolidated statements of December 31, 2015 changed as shown below (amountscash flows, which is how the Company has historically presented such activities in thousands).our statement of cash flows.
|
| Deferred Financing Costs |
|
| Total Assets |
|
| Senior Unsecured Notes |
|
| Total Liabilities |
|
| Total Liabilities and Stockholders’ Equity |
| |||||
Previously reported |
| $ | 4,353 |
|
| $ | 1,301,087 |
|
| $ | 628,882 |
|
| $ | 1,158,499 |
|
| $ | 1,301,087 |
|
Reclassification of debt issuance costs |
|
| (1,576 | ) |
|
| (1,576 | ) |
|
| (1,576 | ) |
|
| (1,576 | ) |
|
| (1,576 | ) |
Current presentation |
| $ | 2,777 |
|
| $ | 1,299,511 |
|
| $ | 627,306 |
|
| $ | 1,156,923 |
|
| $ | 1,299,511 |
|
11
We have elected to continue to estimate the number of stock-based awards expected to vest, as permitted by ASU 2016-09, rather than electing to account for forfeitures as they occur. Additional amendments to the accounting for statutory withholding tax requirements had no impact on our consolidated financial statements.
(3) Fair Value of Financial Instruments
Fair value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The FASB fair value measurement guidance established a fair value hierarchy that prioritizes the inputs used to measure fair value. The three broad levels of the fair value hierarchy are as follows:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly
Level 3 – Unobservable inputs for which little or no market data exists, therefore requiring a company to develop its own assumptions
The carrying value of financial instruments reported in the accompanying condensed consolidated balance sheets for cash, accounts receivable, accounts payable and accrued expenses payable and other liabilities approximate fair value due to the immediate or short-term nature or maturity of these financial instruments. The fair value of our letter of credit is based on fees currently charged for similar agreements. The carrying amounts and fair values of our other financial instruments subject to fair value disclosures as of SeptemberJune 30, 20162017 and December 31, 20152016 are presented in the table below (amounts in thousands) and have been calculated based upon market quotes and present value calculations based on market rates.
|
| September 30, 2016 |
|
| June 30, 2017 |
| ||||||||||
|
| Carrying Amount |
|
| Fair Value |
|
| Carrying Amount |
|
| Fair Value |
| ||||
Manufacturer flooring plans payable with interest computed at 4.50% (Level 3) |
| $ | 38,226 |
|
| $ | 33,497 |
|
| $ | 25,824 |
|
| $ | 22,149 |
|
Senior unsecured notes with interest computed at 7.0% (Level 1) |
|
| 627,609 |
|
|
| 648,900 |
|
|
| 627,914 |
|
|
| 655,200 |
|
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) |
|
| 1,756 |
|
|
| 1,172 |
|
|
| 1,597 |
|
|
| 1,160 |
|
Letter of credit (Level 3) |
|
| — |
|
|
| 155 |
|
|
| — |
|
|
| 155 |
|
10
| December 31, 2015 |
|
| December 31, 2016 |
| |||||||||||
|
| Carrying Amount |
|
| Fair Value |
|
| Carrying Amount |
|
| Fair Value |
| ||||
Manufacturer flooring plans payable with interest computed at 5.00% (Level 3) |
| $ | 62,433 |
|
| $ | 54,710 |
| ||||||||
Manufacturer flooring plans payable with interest computed at 4.50% (Level 3) |
| $ | 30,780 |
|
| $ | 26,780 |
| ||||||||
Senior unsecured notes with interest computed at 7.0% (Level 1) |
|
| 627,306 |
|
|
| 617,400 |
|
|
| 627,711 |
|
|
| 663,075 |
|
Capital leases payable with interest computed at 5.929% to 9.55% (Level 3) |
|
| 1,907 |
|
|
| 1,329 |
|
|
| 1,704 |
|
|
| 1,164 |
|
Letter of credit (Level 3) |
|
| — |
|
|
| 145 |
|
|
| — |
|
|
| 155 |
|
During the three and ninesix month periods ended SeptemberJune 30, 20162017 and 2015,2016, there were no transfers of financial assets or liabilities in or out of Level 1, Level 2 or Level 3 of the fair value hierarchy.
12
The following table summarizes the activity in Stockholders’ Equity for the ninesix month period ended SeptemberJune 30, 20162017 (amounts in thousands, except share data):
|
| Common Stock |
|
| Additional |
|
|
|
|
|
|
|
|
|
| Total |
| |||||||
|
| Shares Issued |
|
| Amount |
|
| Paid-in Capital |
|
| Treasury Stock |
|
| Retained Deficit |
|
| Stockholders’ Equity |
| ||||||
Balances at December 31, 2015 |
|
| 39,333,571 |
|
| $ | 392 |
|
| $ | 220,879 |
|
| $ | (60,405 | ) |
| $ | (18,278 | ) |
| $ | 142,588 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 2,308 |
|
|
| — |
|
|
| — |
|
|
| 2,308 |
|
Tax deficiency associated with stock-based awards |
|
| — |
|
|
| — |
|
|
| (370 | ) |
|
| — |
|
|
| — |
|
|
| (370 | ) |
Cash dividends declared on common stock ($0.825 per share) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (29,312 | ) |
|
| (29,312 | ) |
Issuance of common stock |
|
| 166,482 |
|
|
| 2 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2 |
|
Repurchases of 29,815 shares of restricted common stock |
|
|
|
|
|
| — |
|
|
| — |
|
|
| (546 | ) |
|
| — |
|
|
| (546 | ) |
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 24,742 |
|
|
| 24,742 |
|
Balances at September 30, 2016 |
|
| 39,500,053 |
|
| $ | 394 |
|
| $ | 222,817 |
|
| $ | (60,951 | ) |
| $ | (22,848 | ) |
| $ | 139,412 |
|
|
| Common Stock |
|
| Additional |
|
|
|
|
|
| Retained |
|
| Total |
| ||||||||
|
| Shares Issued |
|
| Amount |
|
| Paid-in Capital |
|
| Treasury Stock |
|
| Earnings (Deficit) |
|
| Stockholders’ Equity |
| ||||||
Balances at December 31, 2016 |
|
| 39,496,759 |
|
| $ | 394 |
|
| $ | 223,544 |
|
| $ | (60,966 | ) |
| $ | (20,207 | ) |
| $ | 142,765 |
|
Cumulative effect adjustment for previously unrecognized excess tax benefits pursuant to the adoption of ASU 2016-09 (see note (2)) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 881 |
|
|
| 881 |
|
Stock-based compensation |
|
| — |
|
|
| — |
|
|
| 1,894 |
|
|
| — |
|
|
| — |
|
|
| 1,894 |
|
Cash dividends declared on common stock ($0.275 per share) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (19,587 | ) |
|
| (19,587 | ) |
Issuance of common stock |
|
| 16,215 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 15,268 |
|
|
| 15,268 |
|
Balances at June 30, 2017 |
|
| 39,512,974 |
|
| $ | 394 |
|
| $ | 225,438 |
|
| $ | (60,966 | ) |
| $ | (23,645 | ) |
| $ | 141,221 |
|
(5) Stock-Based Compensation
We account for our stock-based compensation planplans using the fair value recognition provisions of Accounting Standards Codification (“ASC”) 718, Stock Compensation (“ASC 718”)., as further updated by ASU 2016-09. Under the provisions of ASC 718, stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant).
Over the last ten years prior to June 2016, we had been granting awards under our 2006 Stock-Based Incentive Compensation Plan, as amended (the “Prior Stock Plan”). The Prior Stock Plan expired pursuant to its terms in June 2016, and the Company is no longer be able to grant equity awards under the Prior Stock Plan. At our annual meeting of stockholders in May 2016, our stockholders approved our 2016 Stock-Based Incentive Compensation Plan (the “2016 Plan”). Shares available for future stock-based payment awards under our 2016 Stock-Based Incentive Compensation Plan were 1,973,4951,960,574 shares as of SeptemberJune 30, 2016. To the extent that awards granted under the Prior Stock Plan are forfeited or otherwise terminate for any reason whatsoever without an actual distribution or issuance of shares, the plan limit will be increased by such number of shares.2017.
11
The following table summarizes our non-vested stock activity for the ninesix months ended SeptemberJune 30, 2016. All awards granted prior to May 16, 2016 were made pursuant to the Prior Stock Plan, and all grants subsequent to May 16, 2016 have been made pursuant to the 2016 Plan.2017:
|
| Number of Shares |
|
| Weighted Average Grant Date Fair Value |
|
| Number of Shares |
|
| Weighted Average Grant Date Fair Value |
| ||||
Non-vested stock at December 31, 2015 |
|
| 322,355 |
|
| $ | 19.90 |
| ||||||||
Non-vested stock at December 31, 2016 |
|
| 400,801 |
|
| $ | 18.86 |
| ||||||||
Granted |
|
| 227,532 |
|
| $ | 17.39 |
|
|
| 21,658 |
|
| $ | 25.86 |
|
Vested |
|
| (133,783 | ) |
| $ | 18.85 |
|
|
| (21,658 | ) |
| $ | 25.86 |
|
Forfeited |
|
| (9,027 | ) |
| $ | 18.99 |
|
|
| (5,443 | ) |
| $ | 18.95 |
|
Non-vested stock at September 30, 2016 |
|
| 407,077 |
|
| $ | 18.87 |
| ||||||||
Non-vested stock at June 30, 2017 |
|
| 395,358 |
|
| $ | 18.86 |
|
As of SeptemberJune 30, 2016,2017, we had unrecognized compensation expense of approximately $5.6$3.4 million related to non-vested stock that we expect to be recognized over a weighted-average period of approximately 2.41.9 years. The following table summarizes compensation expense related to non-vested stock, which is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of income for the three and ninesix months ended SeptemberJune 30, 20162017 and 20152016 (amounts in thousands):
|
| For the Three Months Ended September 30, |
|
| For the Nine Months Ended September 30, |
| |||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
|
| 2015 |
| ||||
Compensation expense |
| $ | 641 |
|
| $ | 531 |
|
| $ | 2,308 |
|
|
| $ | 2,036 |
|
|
| For the Three Months Ended June 30, |
|
| For the Six Months Ended June 30, |
| |||||||||||
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
|
| 2016 |
| ||||
Compensation expense |
| $ | 713 |
|
| $ | 626 |
|
| $ | 1,894 |
|
|
| $ | 1,667 |
|
13
At SeptemberJune 30 2016,2017, there is no unrecognized compensation expense as all previously issued and outstanding stock option awards have fully vested.expired. The following table represents stock option activity for the ninesix months ended SeptemberJune 30, 2016:2017:
|
| Number of Shares |
|
| Weighted Average Exercise Price |
|
| Weighted Average Contractual Life In Years |
|
| Number of Shares |
|
| Weighted Average Exercise Price |
|
| Weighted Average Contractual Life In Years |
| ||||||
Outstanding options at December 31, 2015 |
|
| 51,000 |
|
| $ | 17.80 |
|
|
|
|
| ||||||||||||
Outstanding options at December 31, 2016 |
|
| 4,500 |
|
| $ | 19.27 |
|
|
|
|
| ||||||||||||
Granted |
|
| — |
|
|
| — |
|
|
|
|
|
|
| — |
|
|
| — |
|
|
|
|
|
Exercised |
|
| — |
|
|
| — |
|
|
|
|
|
|
| — |
|
|
| — |
|
|
|
|
|
Canceled, forfeited or expired |
|
| (45,000 | ) |
| $ | 17.60 |
|
|
|
|
|
|
| (4,500 | ) |
| $ | 19.27 |
|
|
|
|
|
Outstanding options at September 30, 2016 |
|
| 6,000 |
|
| $ | 19.27 |
|
|
| 0.8 |
| ||||||||||||
Options exercisable at September 30, 2016 |
|
| 6,000 |
|
| $ | 19.27 |
|
|
| 0.8 |
| ||||||||||||
Outstanding options at June 30, 2017 |
|
| — |
|
|
| — |
|
|
| — |
| ||||||||||||
Options exercisable at June 30, 2017 |
|
| — |
|
|
| — |
|
|
| — |
|
The closing price of our common stock at September 30, 2016 was $16.76. Options outstanding at September 30, 2016, all of which were granted pursuant to the Prior Stock Plan, have grant date fair values that exceed the September 30, 2016 closing stock price.
(6) EarningsIncome per Share
EarningsIncome per common share for the three and ninesix months ended SeptemberJune 30, 2017 and 2016 are based on the weighted average number of common shares outstanding during the period. The effects of potentially dilutive securities that are anti-dilutive are not included in the computation of dilutive income per share. We include all common shares granted under our incentive compensation plan which remain unvested (“restricted common shares”) and contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (“participating securities”), in the number of shares outstanding in our basic and diluted EPS calculations using the two-class method. All of our restricted common shares are currently participating securities.
Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings allocated to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. In applying the two-class method, distributed and undistributed earnings are allocated to both common shares and restricted common shares based on the total weighted average shares outstanding during the period. The number of restricted common shares outstanding was approximately 0.9% and 0.8% of total outstanding shares for each of the three and nine
12
monthssix month periods ended SeptemberJune 30, 20162017 and 2015,2016, respectively, and, consequently, was immaterial to the basic and diluted EPS calculations. Therefore, use of the two-class method had no impact on our basic and diluted EPS calculations for the periods presented. The following table sets forth the computation of basic and diluted net income per common share for the three and ninesix months ended SeptemberJune 30, 20162017 and 20152016 (amounts in thousands, except per share amounts):
|
| Three Months Ended |
|
| Nine Months Ended |
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||||||||||||
|
| September 30, |
|
| September 30, |
|
| June 30, |
|
| June 30, |
| ||||||||||||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||||||
Basic net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 11,665 |
|
| $ | 14,772 |
|
| $ | 24,742 |
|
| $ | 32,338 |
|
| $ | 9,878 |
|
| $ | 7,503 |
|
| $ | 15,268 |
|
| $ | 13,077 |
|
Weighted average number of common shares outstanding |
|
| 35,424 |
|
|
| 35,308 |
|
|
| 35,373 |
|
|
| 35,258 |
|
|
| 35,473 |
|
|
| 35,354 |
|
|
| 35,469 |
|
|
| 35,347 |
|
Net income per share of common stock – basic |
| $ | 0.33 |
|
| $ | 0.42 |
|
| $ | 0.70 |
|
| $ | 0.92 |
|
| $ | 0.28 |
|
| $ | 0.21 |
|
| $ | 0.43 |
|
| $ | 0.37 |
|
Diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 11,665 |
|
| $ | 14,772 |
|
| $ | 24,742 |
|
| $ | 32,338 |
|
| $ | 9,878 |
|
| $ | 7,503 |
|
| $ | 15,268 |
|
| $ | 13,077 |
|
Weighted average number of common shares outstanding |
|
| 35,424 |
|
|
| 35,308 |
|
|
| 35,373 |
|
|
| 35,258 |
|
|
| 35,473 |
|
|
| 35,354 |
|
|
| 35,469 |
|
|
| 35,347 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
| — |
|
|
| — |
|
|
| — |
|
| 13 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
| |
Effect of dilutive non-vested restricted stock |
|
| 80 |
|
|
| 42 |
|
|
| 88 |
|
| 46 |
|
|
| 158 |
|
|
| 126 |
|
|
| 157 |
|
|
| 92 |
| |
Weighted average number of common shares outstanding – diluted |
|
| 35,504 |
|
|
| 35,350 |
|
|
| 35,461 |
|
|
| 35,317 |
|
|
| 35,631 |
|
|
| 35,480 |
|
|
| 35,626 |
|
|
| 35,439 |
|
Net income per share of common stock – diluted |
| $ | 0.33 |
|
| $ | 0.42 |
|
| $ | 0.70 |
|
| $ | 0.92 |
|
| $ | 0.28 |
|
| $ | 0.21 |
|
| $ | 0.43 |
|
| $ | 0.37 |
|
Common shares excluded from the denominator as anti-dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
| — |
|
|
| 51 |
|
|
| 5 |
|
|
| 17 |
|
|
| — |
|
|
| 1 |
|
|
| — |
|
|
| 7 |
|
Non-vested restricted stock |
|
| 1 |
|
|
| 17 |
|
|
| 2 |
|
|
| 7 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 4 |
|
14
(7) Senior Secured Credit Facility
We and our subsidiaries are parties to a $602.5 million senior secured credit facility (the “Credit Facility”) with Wells Fargo Capital Finance, LLC (“Wells Fargo”), as agent (as successor in such capacity to General Electric Capital Corporation (“GE Capital”)), and the lenders named therein (the “Lenders”).
On May 21, 2014, we amended, extended and restated the Credit Facility by entering into the Fourth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, GE Capital, as administrative agent, Bank of America, N.A. as co-syndication agent and documentation agent, Wells Fargo, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner. In March 2016, Wells Fargo succeeded and was substituted for GE Capital as the administrative agent under the Amended and Restated Credit Agreement.
The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019, (ii) increases the uncommitted incremental revolving capacity from $130 million to $150 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitment fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratio of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit, (v) lowers the interest rate (a) in the case of index rate revolving loans, to the index rate plus an applicable margin of 0.75% to 1.25% depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.75% to 2.25%, depending on the leverage ratio, (vi) lowers the margin applicable to the letter of credit fee to between 1.75% and 2.25%, depending on the leverage ratio, and (vii) permits, under certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).
13
On February 5, 2015, we entered into an amendment of the Credit Facility which, among other things, increased the total amount of revolving loan commitments under the Amended and Restated Credit Agreement from $402.5 million to $602.5 million.
As of SeptemberJune 30, 2016,2017, we were in compliance with our financial covenants under the Credit Facility. At SeptemberJune 30, 2016,2017, the Company could borrow up to an additional $385.0$429.9 million and remain in compliance with the debt covenants under the Company’s Credit Facility.
At SeptemberJune 30, 2016,2017, the interest rate on the Credit Facility was based on a 3.25%4.0% U.S. Prime Rate plus 100 basis points orand LIBOR plus 200 basis points. The weighted average interest rate at SeptemberJune 30, 20162017 was approximately 2.7%3.5%. At October 21, 2016,July 20, 2017, we had $391.6$424.4 million of available borrowings under our Credit Facility, net of $7.7 million of outstanding letters of credit.
(8) Senior Unsecured Notes
The following table reconciles our Senior Unsecured Notes to our Condensed Consolidated Balance Sheets (amounts in thousands):
Balance at December 31, 2014 |
| $ | 628,714 |
|
Accretion of discount through December 31, 2015 |
|
| 1,055 |
|
Amortization of note premium through December 31, 2015 |
|
| (887 | ) |
Reclass of deferred financing costs to debt discount (see footnote 2) |
|
| (1,576 | ) |
Balance at December 31, 2015 |
| $ | 627,306 |
|
Accretion of discount through September 30, 2016 |
|
| 791 |
|
Amortization of note premium through September 30, 2016 |
|
| (666 | ) |
Amortization of deferred financing costs through September 30, 2016 |
|
| 178 |
|
Balance at September 30, 2016 |
| $ | 627,609 |
|
Balance at December 31, 2015 |
| $ | 627,306 |
|
Accretion of discount through December 31, 2016 |
|
| 1,055 |
|
Amortization of note premium through December 31, 2016 |
|
| (887 | ) |
Amortization of deferred financing costs through December 31, 2016 |
|
| 237 |
|
Balance at December 31, 2016 |
| $ | 627,711 |
|
Accretion of discount through June 30, 2017 |
|
| 528 |
|
Amortization of note premium through June 30, 2017 |
|
| (444 | ) |
Amortization of deferred financing costs through June 30, 2017 |
|
| 119 |
|
Balance at June 30, 2017 |
| $ | 627,914 |
|
15
We have identified five reportable segments: equipment rentals, new equipment sales, used equipment sales, parts sales and services revenues. These segments are based upon how management of the Company allocates resources and assesses performance. Non-segmented revenues and non-segmented costs relate to equipment support activities including transportation, hauling, parts freight and damage-waiver charges and are not allocated to the other reportable segments. There were no sales between segments for any of the periods presented. Selling, general and administrative expenses as well as all other income and expense items below gross profit are not generally allocated to reportable segments.
14
We do not compile discrete financial information by segments other than the information presented below. The following table presents information about our reportable segments (amounts in thousands):
|
| Three Months Ended September 30, |
|
| Nine Months Ended September 30, |
|
| Three Months Ended June 30, |
|
| Six Months Ended June 30, |
| ||||||||||||||||||||
|
| 2016 |
|
| 2015 |
|
| 2016 |
|
| 2015 |
|
| 2017 |
|
| 2016 |
|
| 2017 |
|
| 2016 |
| ||||||||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 118,535 |
|
| $ | 118,055 |
|
| $ | 330,023 |
|
| $ | 328,072 |
|
| $ | 118,370 |
|
| $ | 108,650 |
|
| $ | 225,687 |
|
| $ | 211,488 |
|
New equipment sales |
|
| 44,764 |
|
|
| 66,552 |
|
|
| 151,836 |
|
|
| 175,465 |
|
|
| 45,669 |
|
|
| 49,893 |
|
|
| 79,943 |
|
|
| 107,072 |
|
Used equipment sales |
|
| 20,630 |
|
|
| 29,111 |
|
|
| 71,973 |
|
|
| 83,113 |
|
|
| 24,106 |
|
|
| 23,769 |
|
|
| 52,969 |
|
|
| 51,343 |
|
Parts sales |
|
| 27,335 |
|
|
| 28,968 |
|
|
| 81,958 |
|
|
| 84,400 |
|
|
| 27,969 |
|
|
| 26,654 |
|
|
| 53,300 |
|
|
| 54,623 |
|
Services revenues |
|
| 16,076 |
|
|
| 16,727 |
|
|
| 49,322 |
|
|
| 47,452 |
|
|
| 15,944 |
|
|
| 16,945 |
|
|
| 31,024 |
|
|
| 33,246 |
|
Total segmented revenues |
|
| 227,340 |
|
|
| 259,413 |
|
|
| 685,112 |
|
|
| 718,502 |
|
|
| 232,058 |
|
|
| 225,911 |
|
|
| 442,923 |
|
|
| 457,772 |
|
Non-segmented revenues |
|
| 17,346 |
|
|
| 17,440 |
|
|
| 48,679 |
|
|
| 48,121 |
|
|
| 17,305 |
|
|
| 16,184 |
|
|
| 33,268 |
|
|
| 31,333 |
|
Total revenues |
| $ | 244,686 |
|
| $ | 276,853 |
|
| $ | 733,791 |
|
| $ | 766,623 |
|
| $ | 249,363 |
|
| $ | 242,095 |
|
| $ | 476,191 |
|
| $ | 489,105 |
|
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 58,629 |
|
| $ | 57,882 |
|
| $ | 156,161 |
|
| $ | 154,429 |
|
| $ | 56,370 |
|
| $ | 50,954 |
|
| $ | 104,410 |
|
| $ | 97,532 |
|
New equipment sales |
|
| 4,617 |
|
|
| 6,552 |
|
|
| 16,684 |
|
|
| 19,397 |
|
|
| 5,219 |
|
|
| 5,362 |
|
|
| 9,112 |
|
|
| 12,067 |
|
Used equipment sales |
|
| 6,266 |
|
|
| 8,849 |
|
|
| 22,222 |
|
|
| 26,352 |
|
|
| 7,104 |
|
|
| 6,894 |
|
|
| 16,106 |
|
|
| 15,956 |
|
Parts sales |
|
| 7,627 |
|
|
| 7,870 |
|
|
| 22,774 |
|
|
| 23,176 |
|
|
| 7,611 |
|
|
| 7,441 |
|
|
| 14,729 |
|
|
| 15,147 |
|
Services revenues |
|
| 10,631 |
|
|
| 11,145 |
|
|
| 32,586 |
|
|
| 31,435 |
|
|
| 10,612 |
|
|
| 10,955 |
|
|
| 20,693 |
|
|
| 21,955 |
|
Total segmented gross profit |
|
| 87,770 |
|
|
| 92,298 |
|
|
| 250,427 |
|
|
| 254,789 |
|
|
| 86,916 |
|
|
| 81,606 |
|
|
| 165,050 |
|
|
| 162,657 |
|
Non-segmented gross profit |
|
| 355 |
|
|
| 539 |
|
|
| 550 |
|
|
| 792 |
| ||||||||||||||||
Non-segmented gross profit (loss) |
|
| 424 |
|
|
| 102 |
|
|
| (38 | ) |
|
| 195 |
| ||||||||||||||||
Total gross profit |
| $ | 88,125 |
|
| $ | 92,837 |
|
| $ | 250,977 |
|
| $ | 255,581 |
|
| $ | 87,340 |
|
| $ | 81,708 |
|
| $ | 165,012 |
|
| $ | 162,852 |
|
|
| Balances at |
|
| Balances at |
| ||||||||||
|
| September 30, |
|
| December 31, |
|
| June 30, |
|
| December 31, |
| ||||
|
| 2016 |
|
| 2015 |
|
| 2017 |
|
| 2016 |
| ||||
Segment identified assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment sales |
| $ | 55,853 |
|
| $ | 77,365 |
|
| $ | 77,231 |
|
| $ | 37,912 |
|
Equipment rentals |
|
| 922,486 |
|
|
| 893,393 |
|
|
| 902,378 |
|
|
| 893,816 |
|
Parts and services |
|
| 18,145 |
|
|
| 19,453 |
|
|
| 17,171 |
|
|
| 15,997 |
|
Total segment identified assets |
|
| 996,484 |
|
|
| 990,211 |
|
|
| 996,780 |
|
|
| 947,725 |
|
Non-segment identified assets |
|
| 295,341 |
|
|
| 309,300 |
|
|
| 295,281 |
|
|
| 293,886 |
|
Total assets |
| $ | 1,291,825 |
|
| $ | 1,299,511 |
|
| $ | 1,292,061 |
|
| $ | 1,241,611 |
|
The Company operates primarily in the United States and our sales to international customers for the three month periodperiods ended SeptemberJune 30, 2017 and 2016 were 0.1% and 2015 were 0.3% and 0.5%, respectively, of total revenues. Our sales to international customers for the ninesix month periods ended SeptemberJune 30, 20162017 and 20152016 were 0.4% and 0.6%0.5%, respectively, of total revenues. No one customer accounted for more than 10% of our revenues on an overall or segment basis for any of the periods presented.
(10) Condensed Consolidating Financial Information of Guarantor Subsidiaries
All of the indebtedness of H&E Equipment Services, Inc. is guaranteed by GNE Investments, Inc. and its wholly‑owned subsidiary Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, H&E California Holding, Inc., H&E Equipment Services (Mid-Atlantic), Inc. and H&E Finance Corp. The guarantor subsidiaries are all wholly‑owned and the guarantees, made on a joint and several basis, are full and unconditional (subject to subordination provisions and subject to a standard limitation which provides that the maximum amount guaranteed by each guarantor will not exceed the maximum amount that can be guaranteed
16
without making the guarantee void under fraudulent conveyance laws). There are no restrictions on H&E Equipment Services, Inc.’s ability to obtain funds from the guarantor subsidiaries by dividend or loan.
The consolidating financial statements of H&E Equipment Services, Inc. and its subsidiaries are included below. The financial statements for H&E Finance Corp. are not included within the consolidating financial statements because H&E Finance Corp. has no assets or operations.
15
17
CONDENSED CONSOLIDATING BALANCE SHEET
|
| As of September 30, 2016 |
|
| As of June 30, 2017 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
| $ | 7,034 |
|
| $ | — |
|
| $ | — |
|
| $ | 7,034 |
|
| $ | 6,995 |
|
| $ | — |
|
| $ | — |
|
| $ | 6,995 |
|
Receivables, net |
|
| 112,891 |
|
|
| 25,942 |
|
|
| — |
|
|
| 138,833 |
|
|
| 113,323 |
|
|
| 28,152 |
|
|
| — |
|
|
| 141,475 |
|
Inventories, net |
|
| 66,822 |
|
|
| 7,176 |
|
|
| — |
|
|
| 73,998 |
|
|
| 78,733 |
|
|
| 15,669 |
|
|
| — |
|
|
| 94,402 |
|
Prepaid expenses and other assets |
|
| 8,721 |
|
|
| 173 |
|
|
| — |
|
|
| 8,894 |
|
|
| 9,203 |
|
|
| 221 |
|
|
| — |
|
|
| 9,424 |
|
Rental equipment, net |
|
| 763,627 |
|
|
| 158,859 |
|
|
| — |
|
|
| 922,486 |
|
|
| 746,342 |
|
|
| 156,036 |
|
|
| — |
|
|
| 902,378 |
|
Property and equipment, net |
|
| 95,580 |
|
|
| 11,636 |
|
|
| — |
|
|
| 107,216 |
|
|
| 93,476 |
|
|
| 11,156 |
|
|
| — |
|
|
| 104,632 |
|
Deferred financing costs, net |
|
| 2,167 |
|
|
| — |
|
|
| — |
|
|
| 2,167 |
|
|
| 1,558 |
|
|
| — |
|
|
| — |
|
|
| 1,558 |
|
Investment in guarantor subsidiaries |
|
| 228,976 |
|
|
| — |
|
|
| (228,976 | ) |
|
| — |
|
|
| 231,555 |
|
|
| — |
|
|
| (231,555 | ) |
|
| — |
|
Goodwill |
|
| 1,671 |
|
|
| 29,526 |
|
|
| — |
|
|
| 31,197 |
|
|
| 1,671 |
|
|
| 29,526 |
|
|
| — |
|
|
| 31,197 |
|
Total assets |
| $ | 1,287,489 |
|
| $ | 233,312 |
|
| $ | (228,976 | ) |
| $ | 1,291,825 |
|
| $ | 1,282,856 |
|
| $ | 240,760 |
|
| $ | (231,555 | ) |
| $ | 1,292,061 |
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due on senior secured credit facility |
| $ | 209,762 |
|
| $ | — |
|
| $ | — |
|
| $ | 209,762 |
|
| $ | 164,852 |
|
| $ | — |
|
| $ | — |
|
| $ | 164,852 |
|
Accounts payable |
|
| 45,274 |
|
|
| 2,953 |
|
|
| — |
|
|
| 48,227 |
|
|
| 73,912 |
|
|
| 7,141 |
|
|
| — |
|
|
| 81,053 |
|
Manufacturer flooring plans payable |
|
| 38,056 |
|
|
| 170 |
|
|
| — |
|
|
| 38,226 |
|
|
| 24,233 |
|
|
| 1,591 |
|
|
| — |
|
|
| 25,824 |
|
Accrued expenses payable and other liabilities |
|
| 52,008 |
|
|
| (506 | ) |
|
| — |
|
|
| 51,502 |
|
|
| 61,801 |
|
|
| (1,081 | ) |
|
| — |
|
|
| 60,720 |
|
Dividends payable |
|
| 93 |
|
|
| (37 | ) |
|
| — |
|
|
| 56 |
|
|
| 132 |
|
|
| (43 | ) |
|
| — |
|
|
| 89 |
|
Senior unsecured notes |
|
| 627,609 |
|
|
| — |
|
|
| — |
|
|
| 627,609 |
|
|
| 627,914 |
|
|
| — |
|
|
| — |
|
|
| 627,914 |
|
Capital leases payable |
|
| — |
|
|
| 1,756 |
|
|
| — |
|
|
| 1,756 |
|
|
| — |
|
|
| 1,597 |
|
|
| — |
|
|
| 1,597 |
|
Deferred income taxes |
|
| 173,449 |
|
|
| — |
|
|
| — |
|
|
| 173,449 |
|
|
| 186,922 |
|
|
| — |
|
|
| — |
|
|
| 186,922 |
|
Deferred compensation payable |
|
| 1,826 |
|
|
| — |
|
|
| — |
|
|
| 1,826 |
|
|
| 1,869 |
|
|
| — |
|
|
| — |
|
|
| 1,869 |
|
Total liabilities |
|
| 1,148,077 |
|
|
| 4,336 |
|
|
| — |
|
|
| 1,152,413 |
|
|
| 1,141,635 |
|
|
| 9,205 |
|
|
| — |
|
|
| 1,150,840 |
|
Stockholders’ equity |
|
| 139,412 |
|
|
| 228,976 |
|
|
| (228,976 | ) |
|
| 139,412 |
|
|
| 141,221 |
|
|
| 231,555 |
|
|
| (231,555 | ) |
|
| 141,221 |
|
Total liabilities and stockholders’ equity |
| $ | 1,287,489 |
|
| $ | 233,312 |
|
| $ | (228,976 | ) |
| $ | 1,291,825 |
|
| $ | 1,282,856 |
|
| $ | 240,760 |
|
| $ | (231,555 | ) |
| $ | 1,292,061 |
|
1618
CONDENSED CONSOLIDATING BALANCE SHEET
|
| As of December 31, 2015 |
|
| As of December 31, 2016 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
| $ | 7,159 |
|
| $ | — |
|
| $ | — |
|
| $ | 7,159 |
|
| $ | 7,683 |
|
| $ | — |
|
| $ | — |
|
| $ | 7,683 |
|
Receivables, net |
|
| 124,157 |
|
|
| 23,171 |
|
|
| — |
|
|
| 147,328 |
|
|
| 112,758 |
|
|
| 27,279 |
|
|
| — |
|
|
| 140,037 |
|
Inventories, net |
|
| 88,831 |
|
|
| 7,987 |
|
|
| — |
|
|
| 96,818 |
|
|
| 49,509 |
|
|
| 4,400 |
|
|
| — |
|
|
| 53,909 |
|
Prepaid expenses and other assets |
|
| 9,909 |
|
|
| 145 |
|
|
| — |
|
|
| 10,054 |
|
|
| 7,343 |
|
|
| 170 |
|
|
| — |
|
|
| 7,513 |
|
Rental equipment, net |
|
| 750,773 |
|
|
| 142,620 |
|
|
| — |
|
|
| 893,393 |
|
|
| 743,759 |
|
|
| 150,057 |
|
|
| — |
|
|
| 893,816 |
|
Property and equipment, net |
|
| 99,342 |
|
|
| 11,443 |
|
|
| — |
|
|
| 110,785 |
|
|
| 93,866 |
|
|
| 11,626 |
|
|
| — |
|
|
| 105,492 |
|
Deferred financing costs, net |
|
| 2,777 |
|
|
| — |
|
|
| — |
|
|
| 2,777 |
|
|
| 1,964 |
|
|
| — |
|
|
| — |
|
|
| 1,964 |
|
Investment in guarantor subsidiaries |
|
| 211,542 |
|
|
| — |
|
|
| (211,542 | ) |
|
| — |
|
|
| 220,209 |
|
|
| — |
|
|
| (220,209 | ) |
|
| — |
|
Goodwill |
|
| 1,671 |
|
|
| 29,526 |
|
|
| — |
|
|
| 31,197 |
|
|
| 1,671 |
|
|
| 29,526 |
|
|
| — |
|
|
| 31,197 |
|
Total assets |
| $ | 1,296,161 |
|
| $ | 214,892 |
|
| $ | (211,542 | ) |
| $ | 1,299,511 |
|
| $ | 1,238,762 |
|
| $ | 223,058 |
|
| $ | (220,209 | ) |
| $ | 1,241,611 |
|
Liabilities and Stockholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due on senior secured credit facility |
| $ | 184,857 |
|
| $ | — |
|
| $ | — |
|
| $ | 184,857 |
|
| $ | 162,642 |
|
| $ | — |
|
| $ | — |
|
| $ | 162,642 |
|
Accounts payable |
|
| 63,959 |
|
|
| 2,818 |
|
|
| — |
|
|
| 66,777 |
|
|
| 36,188 |
|
|
| 3,244 |
|
|
| — |
|
|
| 39,432 |
|
Manufacturer flooring plans payable |
|
| 62,433 |
|
|
| — |
|
|
| — |
|
|
| 62,433 |
|
|
| 30,899 |
|
|
| (119 | ) |
|
| — |
|
|
| 30,780 |
|
Accrued expenses payable and other liabilities |
|
| 58,774 |
|
|
| (1,941 | ) |
|
| — |
|
|
| 56,833 |
| ||||||||||||||||
Dividends payable |
|
| 62 |
|
|
| (30 | ) |
|
| — |
|
|
| 32 |
|
|
| 106 |
|
|
| (39 | ) |
|
| — |
|
|
| 67 |
|
Accrued expenses payable and other liabilities |
|
| 56,896 |
|
|
| (1,345 | ) |
|
| — |
|
|
| 55,551 |
| ||||||||||||||||
Senior unsecured notes |
|
| 627,306 |
|
|
| — |
|
|
| — |
|
|
| 627,306 |
|
|
| 627,711 |
|
|
| — |
|
|
| — |
|
|
| 627,711 |
|
Capital leases payable |
|
| — |
|
|
| 1,907 |
|
|
| — |
|
|
| 1,907 |
|
|
| — |
|
|
| 1,704 |
|
|
| — |
|
|
| 1,704 |
|
Deferred income taxes |
|
| 155,886 |
|
|
| — |
|
|
| — |
|
|
| 155,886 |
|
|
| 177,835 |
|
|
| — |
|
|
| — |
|
|
| 177,835 |
|
Deferred compensation payable |
|
| 2,174 |
|
|
| — |
|
|
| — |
|
|
| 2,174 |
|
|
| 1,842 |
|
|
| — |
|
|
| — |
|
|
| 1,842 |
|
Total liabilities |
|
| 1,153,573 |
|
|
| 3,350 |
|
|
| — |
|
|
| 1,156,923 |
|
|
| 1,095,997 |
|
|
| 2,849 |
|
|
| — |
|
|
| 1,098,846 |
|
Stockholders’ equity |
|
| 142,588 |
|
|
| 211,542 |
|
|
| (211,542 | ) |
|
| 142,588 |
|
|
| 142,765 |
|
|
| 220,209 |
|
|
| (220,209 | ) |
|
| 142,765 |
|
Total liabilities and stockholders’ equity |
| $ | 1,296,161 |
|
| $ | 214,892 |
|
| $ | (211,542 | ) |
| $ | 1,299,511 |
|
| $ | 1,238,762 |
|
| $ | 223,058 |
|
| $ | (220,209 | ) |
| $ | 1,241,611 |
|
17
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Three Months Ended September 30, 2016 |
| |||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||
|
| (Amounts in thousands) |
| |||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 96,310 |
|
| $ | 22,225 |
|
| $ | — |
|
| $ | 118,535 |
|
New equipment sales |
|
| 37,110 |
|
|
| 7,654 |
|
|
| — |
|
|
| 44,764 |
|
Used equipment sales |
|
| 16,778 |
|
|
| 3,852 |
|
|
| — |
|
|
| 20,630 |
|
Parts sales |
|
| 23,807 |
|
|
| 3,528 |
|
|
| — |
|
|
| 27,335 |
|
Services revenues |
|
| 13,693 |
|
|
| 2,383 |
|
|
| — |
|
|
| 16,076 |
|
Other |
|
| 14,072 |
|
|
| 3,274 |
|
|
| — |
|
|
| 17,346 |
|
Total revenues |
|
| 201,770 |
|
|
| 42,916 |
|
|
| — |
|
|
| 244,686 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 34,168 |
|
|
| 7,360 |
|
|
| — |
|
|
| 41,528 |
|
Rental expense |
|
| 15,127 |
|
|
| 3,251 |
|
|
| — |
|
|
| 18,378 |
|
New equipment sales |
|
| 33,206 |
|
|
| 6,941 |
|
|
| — |
|
|
| 40,147 |
|
Used equipment sales |
|
| 11,762 |
|
|
| 2,602 |
|
|
| — |
|
|
| 14,364 |
|
Parts sales |
|
| 17,221 |
|
|
| 2,487 |
|
|
| — |
|
|
| 19,708 |
|
Services revenues |
|
| 4,686 |
|
|
| 759 |
|
|
| — |
|
|
| 5,445 |
|
Other |
|
| 13,716 |
|
|
| 3,275 |
|
|
| — |
|
|
| 16,991 |
|
Total cost of revenues |
|
| 129,886 |
|
|
| 26,675 |
|
|
| — |
|
|
| 156,561 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
| 47,015 |
|
|
| 11,614 |
|
|
| — |
|
|
| 58,629 |
|
New equipment sales |
|
| 3,904 |
|
|
| 713 |
|
|
| — |
|
|
| 4,617 |
|
Used equipment sales |
|
| 5,016 |
|
|
| 1,250 |
|
|
| — |
|
|
| 6,266 |
|
Parts sales |
|
| 6,586 |
|
|
| 1,041 |
|
|
| — |
|
|
| 7,627 |
|
Services revenues |
|
| 9,007 |
|
|
| 1,624 |
|
|
| — |
|
|
| 10,631 |
|
Other |
|
| 356 |
|
|
| (1 | ) |
|
| — |
|
|
| 355 |
|
Gross profit |
|
| 71,884 |
|
|
| 16,241 |
|
|
| — |
|
|
| 88,125 |
|
Selling, general and administrative expenses |
|
| 45,810 |
|
|
| 10,152 |
|
|
| — |
|
|
| 55,962 |
|
Equity in earnings of guarantor subsidiaries |
|
| 3,892 |
|
|
| — |
|
|
| (3,892 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 782 |
|
|
| 145 |
|
|
| — |
|
|
| 927 |
|
Income from operations |
|
| 30,748 |
|
|
| 6,234 |
|
|
| (3,892 | ) |
|
| 33,090 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (11,074 | ) |
|
| (2,395 | ) |
|
| — |
|
|
| (13,469 | ) |
Other, net |
|
| 333 |
|
|
| 53 |
|
|
| — |
|
|
| 386 |
|
Total other expense, net |
|
| (10,741 | ) |
|
| (2,342 | ) |
|
| — |
|
|
| (13,083 | ) |
Income before income taxes |
|
| 20,007 |
|
|
| 3,892 |
|
|
| (3,892 | ) |
|
| 20,007 |
|
Income tax expense |
|
| 8,342 |
|
|
| — |
|
|
| — |
|
|
| 8,342 |
|
Net income |
| $ | 11,665 |
|
| $ | 3,892 |
|
| $ | (3,892 | ) |
| $ | 11,665 |
|
18
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Three Months Ended September 30, 2015 |
| |||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||
|
| (Amounts in thousands) |
| |||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 96,768 |
|
| $ | 21,287 |
|
| $ | — |
|
| $ | 118,055 |
|
New equipment sales |
|
| 57,311 |
|
|
| 9,241 |
|
|
| — |
|
|
| 66,552 |
|
Used equipment sales |
|
| 22,124 |
|
|
| 6,987 |
|
|
| — |
|
|
| 29,111 |
|
Parts sales |
|
| 25,429 |
|
|
| 3,539 |
|
|
| — |
|
|
| 28,968 |
|
Services revenues |
|
| 14,206 |
|
|
| 2,521 |
|
|
| — |
|
|
| 16,727 |
|
Other |
|
| 14,110 |
|
|
| 3,330 |
|
|
| — |
|
|
| 17,440 |
|
Total revenues |
|
| 229,948 |
|
|
| 46,905 |
|
|
| — |
|
|
| 276,853 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 34,194 |
|
|
| 6,769 |
|
|
| — |
|
|
| 40,963 |
|
Rental expense |
|
| 15,705 |
|
|
| 3,505 |
|
|
| — |
|
|
| 19,210 |
|
New equipment sales |
|
| 51,569 |
|
|
| 8,431 |
|
|
| — |
|
|
| 60,000 |
|
Used equipment sales |
|
| 15,501 |
|
|
| 4,761 |
|
|
| — |
|
|
| 20,262 |
|
Parts sales |
|
| 18,547 |
|
|
| 2,551 |
|
|
| — |
|
|
| 21,098 |
|
Services revenues |
|
| 4,811 |
|
|
| 771 |
|
|
| — |
|
|
| 5,582 |
|
Other |
|
| 13,657 |
|
|
| 3,244 |
|
|
| — |
|
|
| 16,901 |
|
Total cost of revenues |
|
| 153,984 |
|
|
| 30,032 |
|
|
| — |
|
|
| 184,016 |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
| 46,869 |
|
|
| 11,013 |
|
|
| — |
|
|
| 57,882 |
|
New equipment sales |
|
| 5,742 |
|
|
| 810 |
|
|
| — |
|
|
| 6,552 |
|
Used equipment sales |
|
| 6,623 |
|
|
| 2,226 |
|
|
| — |
|
|
| 8,849 |
|
Parts sales |
|
| 6,882 |
|
|
| 988 |
|
|
| — |
|
|
| 7,870 |
|
Services revenues |
|
| 9,395 |
|
|
| 1,750 |
|
|
| — |
|
|
| 11,145 |
|
Other |
|
| 453 |
|
|
| 86 |
|
|
| — |
|
|
| 539 |
|
Gross profit |
|
| 75,964 |
|
|
| 16,873 |
|
|
| — |
|
|
| 92,837 |
|
Selling, general and administrative expenses |
|
| 44,810 |
|
|
| 9,894 |
|
|
| — |
|
|
| 54,704 |
|
Equity in earnings of guarantor subsidiaries |
|
| 3,663 |
|
|
| — |
|
|
| (3,663 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 232 |
|
|
| 107 |
|
|
| — |
|
|
| 339 |
|
Income from operations |
|
| 35,049 |
|
|
| 7,086 |
|
|
| (3,663 | ) |
|
| 38,472 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (10,023 | ) |
|
| (3,458 | ) |
|
| — |
|
|
| (13,481 | ) |
Other, net |
|
| 466 |
|
|
| 35 |
|
|
| — |
|
|
| 501 |
|
Total other expense, net |
|
| (9,557 | ) |
|
| (3,423 | ) |
|
| — |
|
|
| (12,980 | ) |
Income before income taxes |
|
| 25,492 |
|
|
| 3,663 |
|
|
| (3,663 | ) |
|
| 25,492 |
|
Income tax expense |
|
| 10,720 |
|
|
| — |
|
|
| — |
|
|
| 10,720 |
|
Net income |
| $ | 14,772 |
|
| $ | 3,663 |
|
| $ | (3,663 | ) |
| $ | 14,772 |
|
19
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Nine Months Ended September 30, 2016 |
|
| Three Months Ended June 30, 2017 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 270,927 |
|
| $ | 59,096 |
|
| $ | — |
|
| $ | 330,023 |
|
| $ | 96,709 |
|
| $ | 21,661 |
|
| $ | — |
|
| $ | 118,370 |
|
New equipment sales |
|
| 124,450 |
|
|
| 27,386 |
|
|
| — |
|
|
| 151,836 |
|
|
| 38,819 |
|
|
| 6,850 |
|
|
| — |
|
|
| 45,669 |
|
Used equipment sales |
|
| 59,515 |
|
|
| 12,458 |
|
|
| — |
|
|
| 71,973 |
|
|
| 19,333 |
|
|
| 4,773 |
|
|
| — |
|
|
| 24,106 |
|
Parts sales |
|
| 71,323 |
|
|
| 10,635 |
|
|
| — |
|
|
| 81,958 |
|
|
| 23,970 |
|
|
| 3,999 |
|
|
| — |
|
|
| 27,969 |
|
Services revenues |
|
| 42,140 |
|
|
| 7,182 |
|
|
| — |
|
|
| 49,322 |
|
|
| 13,395 |
|
|
| 2,549 |
|
|
| — |
|
|
| 15,944 |
|
Other |
|
| 39,619 |
|
|
| 9,060 |
|
|
| — |
|
|
| 48,679 |
|
|
| 14,078 |
|
|
| 3,227 |
|
|
| — |
|
|
| 17,305 |
|
Total revenues |
|
| 607,974 |
|
|
| 125,817 |
|
|
| — |
|
|
| 733,791 |
|
|
| 206,304 |
|
|
| 43,059 |
|
|
| — |
|
|
| 249,363 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 100,111 |
|
|
| 20,589 |
|
|
| — |
|
|
| 120,700 |
|
|
| 34,542 |
|
|
| 7,296 |
|
|
| — |
|
|
| 41,838 |
|
Rental expense |
|
| 44,135 |
|
|
| 9,027 |
|
|
| — |
|
|
| 53,162 |
|
|
| 16,740 |
|
|
| 3,422 |
|
|
| — |
|
|
| 20,162 |
|
New equipment sales |
|
| 110,594 |
|
|
| 24,558 |
|
|
| — |
|
|
| 135,152 |
|
|
| 34,315 |
|
|
| 6,135 |
|
|
| — |
|
|
| 40,450 |
|
Used equipment sales |
|
| 41,565 |
|
|
| 8,186 |
|
|
| — |
|
|
| 49,751 |
|
|
| 14,056 |
|
|
| 2,946 |
|
|
| — |
|
|
| 17,002 |
|
Parts sales |
|
| 51,660 |
|
|
| 7,524 |
|
|
| — |
|
|
| 59,184 |
|
|
| 17,527 |
|
|
| 2,831 |
|
|
| — |
|
|
| 20,358 |
|
Services revenues |
|
| 14,470 |
|
|
| 2,266 |
|
|
| — |
|
|
| 16,736 |
|
|
| 4,479 |
|
|
| 853 |
|
|
| — |
|
|
| 5,332 |
|
Other |
|
| 39,069 |
|
|
| 9,060 |
|
|
| — |
|
|
| 48,129 |
|
|
| 13,752 |
|
|
| 3,129 |
|
|
| — |
|
|
| 16,881 |
|
Total cost of revenues |
|
| 401,604 |
|
|
| 81,210 |
|
|
| — |
|
|
| 482,814 |
|
|
| 135,411 |
|
|
| 26,612 |
|
|
| — |
|
|
| 162,023 |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
| 126,681 |
|
|
| 29,480 |
|
|
| — |
|
|
| 156,161 |
|
|
| 45,427 |
|
|
| 10,943 |
|
|
| — |
|
|
| 56,370 |
|
New equipment sales |
|
| 13,856 |
|
|
| 2,828 |
|
|
| — |
|
|
| 16,684 |
|
|
| 4,504 |
|
|
| 715 |
|
|
| — |
|
|
| 5,219 |
|
Used equipment sales |
|
| 17,950 |
|
|
| 4,272 |
|
|
| — |
|
|
| 22,222 |
|
|
| 5,277 |
|
|
| 1,827 |
|
|
| — |
|
|
| 7,104 |
|
Parts sales |
|
| 19,663 |
|
|
| 3,111 |
|
|
| — |
|
|
| 22,774 |
|
|
| 6,443 |
|
|
| 1,168 |
|
|
| — |
|
|
| 7,611 |
|
Services revenues |
|
| 27,670 |
|
|
| 4,916 |
|
|
| — |
|
|
| 32,586 |
|
|
| 8,916 |
|
|
| 1,696 |
|
|
| — |
|
|
| 10,612 |
|
Other |
|
| 550 |
|
|
| — |
|
|
| — |
|
|
| 550 |
|
|
| 326 |
|
|
| 98 |
|
|
| — |
|
|
| 424 |
|
Gross profit |
|
| 206,370 |
|
|
| 44,607 |
|
|
| — |
|
|
| 250,977 |
|
|
| 70,893 |
|
|
| 16,447 |
|
|
| — |
|
|
| 87,340 |
|
Selling, general and administrative expenses |
|
| 142,402 |
|
|
| 29,983 |
|
|
| — |
|
|
| 172,385 |
|
|
| 52,766 |
|
|
| 7,041 |
|
|
| — |
|
|
| 59,807 |
|
Equity in earnings of guarantor subsidiaries |
|
| 8,388 |
|
|
| — |
|
|
| (8,388 | ) |
|
| — |
|
|
| 3,769 |
|
|
| — |
|
|
| (3,769 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 1,948 |
|
|
| 353 |
|
|
| — |
|
|
| 2,301 |
|
|
| 905 |
|
|
| 230 |
|
|
| — |
|
|
| 1,135 |
|
Income from operations |
|
| 74,304 |
|
|
| 14,977 |
|
|
| (8,388 | ) |
|
| 80,893 |
|
|
| 22,801 |
|
|
| 9,636 |
|
|
| (3,769 | ) |
|
| 28,668 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (33,460 | ) |
|
| (6,769 | ) |
|
| — |
|
|
| (40,229 | ) |
|
| (7,407 | ) |
|
| (5,966 | ) |
|
| — |
|
|
| (13,373 | ) |
Other, net |
|
| 1,325 |
|
|
| 180 |
|
|
| — |
|
|
| 1,505 |
|
|
| 274 |
|
|
| 99 |
|
|
| — |
|
|
| 373 |
|
Total other expense, net |
|
| (32,135 | ) |
|
| (6,589 | ) |
|
| — |
|
|
| (38,724 | ) |
|
| (7,133 | ) |
|
| (5,867 | ) |
|
| — |
|
|
| (13,000 | ) |
Income before income taxes |
|
| 42,169 |
|
|
| 8,388 |
|
|
| (8,388 | ) |
|
| 42,169 |
|
|
| 15,668 |
|
|
| 3,769 |
|
|
| (3,769 | ) |
|
| 15,668 |
|
Income tax expense |
|
| 17,427 |
|
|
| — |
|
|
| — |
|
|
| 17,427 |
|
|
| 5,790 |
|
|
| — |
|
|
| — |
|
|
| 5,790 |
|
Net income |
| $ | 24,742 |
|
| $ | 8,388 |
|
| $ | (8,388 | ) |
| $ | 24,742 |
|
| $ | 9,878 |
|
| $ | 3,769 |
|
| $ | (3,769 | ) |
| $ | 9,878 |
|
20
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Nine Months Ended September 30, 2015 |
|
| Three Months Ended June 30, 2016 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 271,270 |
|
| $ | 56,802 |
|
| $ | — |
|
| $ | 328,072 |
|
| $ | 88,592 |
|
| $ | 20,058 |
|
| $ | — |
|
| $ | 108,650 |
|
New equipment sales |
|
| 156,657 |
|
|
| 18,808 |
|
|
| — |
|
|
| 175,465 |
|
|
| 41,808 |
|
|
| 8,085 |
|
|
| — |
|
|
| 49,893 |
|
Used equipment sales |
|
| 66,072 |
|
|
| 17,041 |
|
|
| — |
|
|
| 83,113 |
|
|
| 19,821 |
|
|
| 3,948 |
|
|
| — |
|
|
| 23,769 |
|
Parts sales |
|
| 73,516 |
|
|
| 10,884 |
|
|
| — |
|
|
| 84,400 |
|
|
| 23,295 |
|
|
| 3,359 |
|
|
| — |
|
|
| 26,654 |
|
Services revenues |
|
| 40,279 |
|
|
| 7,173 |
|
|
| — |
|
|
| 47,452 |
|
|
| 14,468 |
|
|
| 2,477 |
|
|
| — |
|
|
| 16,945 |
|
Other |
|
| 39,012 |
|
|
| 9,109 |
|
|
| — |
|
|
| 48,121 |
|
|
| 13,121 |
|
|
| 3,063 |
|
|
| — |
|
|
| 16,184 |
|
Total revenues |
|
| 646,806 |
|
|
| 119,817 |
|
|
| — |
|
|
| 766,623 |
|
|
| 201,105 |
|
|
| 40,990 |
|
|
| — |
|
|
| 242,095 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 101,237 |
|
|
| 19,884 |
|
|
| — |
|
|
| 121,121 |
|
|
| 32,831 |
|
|
| 6,844 |
|
|
| — |
|
|
| 39,675 |
|
Rental expense |
|
| 43,301 |
|
|
| 9,221 |
|
|
| — |
|
|
| 52,522 |
|
|
| 14,960 |
|
|
| 3,061 |
|
|
| — |
|
|
| 18,021 |
|
New equipment sales |
|
| 139,121 |
|
|
| 16,947 |
|
|
| — |
|
|
| 156,068 |
|
|
| 37,273 |
|
|
| 7,258 |
|
|
| — |
|
|
| 44,531 |
|
Used equipment sales |
|
| 45,672 |
|
|
| 11,089 |
|
|
| — |
|
|
| 56,761 |
|
|
| 14,161 |
|
|
| 2,714 |
|
|
| — |
|
|
| 16,875 |
|
Parts sales |
|
| 53,435 |
|
|
| 7,789 |
|
|
| — |
|
|
| 61,224 |
|
|
| 16,833 |
|
|
| 2,380 |
|
|
| — |
|
|
| 19,213 |
|
Services revenues |
|
| 13,719 |
|
|
| 2,298 |
|
|
| — |
|
|
| 16,017 |
|
|
| 5,182 |
|
|
| 808 |
|
|
| — |
|
|
| 5,990 |
|
Other |
|
| 38,211 |
|
|
| 9,118 |
|
|
| — |
|
|
| 47,329 |
|
|
| 13,106 |
|
|
| 2,976 |
|
|
| — |
|
|
| 16,082 |
|
Total cost of revenues |
|
| 434,696 |
|
|
| 76,346 |
|
|
| — |
|
|
| 511,042 |
|
|
| 134,346 |
|
|
| 26,041 |
|
|
| — |
|
|
| 160,387 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Equipment rentals |
|
| 126,732 |
|
|
| 27,697 |
|
|
| — |
|
|
| 154,429 |
|
|
| 40,801 |
|
|
| 10,153 |
|
|
| — |
|
|
| 50,954 |
|
New equipment sales |
|
| 17,536 |
|
|
| 1,861 |
|
|
| — |
|
|
| 19,397 |
|
|
| 4,535 |
|
|
| 827 |
|
|
| — |
|
|
| 5,362 |
|
Used equipment sales |
|
| 20,400 |
|
|
| 5,952 |
|
|
| — |
|
|
| 26,352 |
|
|
| 5,660 |
|
|
| 1,234 |
|
|
| — |
|
|
| 6,894 |
|
Parts sales |
|
| 20,081 |
|
|
| 3,095 |
|
|
| — |
|
|
| 23,176 |
|
|
| 6,462 |
|
|
| 979 |
|
|
| — |
|
|
| 7,441 |
|
Services revenues |
|
| 26,560 |
|
|
| 4,875 |
|
|
| — |
|
|
| 31,435 |
|
|
| 9,286 |
|
|
| 1,669 |
|
|
| — |
|
|
| 10,955 |
|
Other |
|
| 801 |
|
|
| (9 | ) |
|
| — |
|
|
| 792 |
|
|
| 15 |
|
|
| 87 |
|
|
| — |
|
|
| 102 |
|
Gross profit |
|
| 212,110 |
|
|
| 43,471 |
|
|
| — |
|
|
| 255,581 |
|
|
| 66,759 |
|
|
| 14,949 |
|
|
| — |
|
|
| 81,708 |
|
Selling, general and administrative expenses |
|
| 135,966 |
|
|
| 26,618 |
|
|
| — |
|
|
| 162,584 |
|
|
| 46,989 |
|
|
| 10,060 |
|
|
| — |
|
|
| 57,049 |
|
Equity in earnings of guarantor subsidiaries |
|
| 7,023 |
|
|
| — |
|
|
| (7,023 | ) |
|
| — |
|
|
| 2,761 |
|
|
| — |
|
|
| (2,761 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 1,306 |
|
|
| 463 |
|
|
| — |
|
|
| 1,769 |
|
|
| 636 |
|
|
| 76 |
|
|
| — |
|
|
| 712 |
|
Income from operations |
|
| 84,473 |
|
|
| 17,316 |
|
|
| (7,023 | ) |
|
| 94,766 |
|
|
| 23,167 |
|
|
| 4,965 |
|
|
| (2,761 | ) |
|
| 25,371 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (30,261 | ) |
|
| (10,414 | ) |
|
| — |
|
|
| (40,675 | ) |
|
| (11,084 | ) |
|
| (2,269 | ) |
|
| — |
|
|
| (13,353 | ) |
Other, net |
|
| 962 |
|
|
| 121 |
|
|
| — |
|
|
| 1,083 |
|
|
| 624 |
|
|
| 65 |
|
|
| — |
|
|
| 689 |
|
Total other expense, net |
|
| (29,299 | ) |
|
| (10,293 | ) |
|
| — |
|
|
| (39,592 | ) |
|
| (10,460 | ) |
|
| (2,204 | ) |
|
| — |
|
|
| (12,664 | ) |
Income before income taxes |
|
| 55,174 |
|
|
| 7,023 |
|
|
| (7,023 | ) |
|
| 55,174 |
|
|
| 12,707 |
|
|
| 2,761 |
|
|
| (2,761 | ) |
|
| 12,707 |
|
Income tax expense |
|
| 22,836 |
|
|
| — |
|
|
| — |
|
|
| 22,836 |
|
|
| 5,204 |
|
|
| — |
|
|
| — |
|
|
| 5,204 |
|
Net income |
| $ | 32,338 |
|
| $ | 7,023 |
|
| $ | (7,023 | ) |
| $ | 32,338 |
|
| $ | 7,503 |
|
| $ | 2,761 |
|
| $ | (2,761 | ) |
| $ | 7,503 |
|
21
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Six Months Ended June 30, 2017 |
| |||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||
|
| (Amounts in thousands) |
| |||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 184,992 |
|
| $ | 40,695 |
|
| $ | — |
|
| $ | 225,687 |
|
New equipment sales |
|
| 68,494 |
|
|
| 11,449 |
|
|
| — |
|
|
| 79,943 |
|
Used equipment sales |
|
| 42,474 |
|
|
| 10,495 |
|
|
| — |
|
|
| 52,969 |
|
Parts sales |
|
| 45,701 |
|
|
| 7,599 |
|
|
| — |
|
|
| 53,300 |
|
Services revenues |
|
| 26,090 |
|
|
| 4,934 |
|
|
| — |
|
|
| 31,024 |
|
Other |
|
| 27,240 |
|
|
| 6,028 |
|
|
| — |
|
|
| 33,268 |
|
Total revenues |
|
| 394,991 |
|
|
| 81,200 |
|
|
| — |
|
|
| 476,191 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 68,290 |
|
|
| 14,451 |
|
|
| — |
|
|
| 82,741 |
|
Rental expense |
|
| 31,976 |
|
|
| 6,560 |
|
|
| — |
|
|
| 38,536 |
|
New equipment sales |
|
| 60,685 |
|
|
| 10,146 |
|
|
| — |
|
|
| 70,831 |
|
Used equipment sales |
|
| 30,155 |
|
|
| 6,708 |
|
|
| — |
|
|
| 36,863 |
|
Parts sales |
|
| 33,217 |
|
|
| 5,354 |
|
|
| — |
|
|
| 38,571 |
|
Services revenues |
|
| 8,690 |
|
|
| 1,641 |
|
|
| — |
|
|
| 10,331 |
|
Other |
|
| 27,040 |
|
|
| 6,266 |
|
|
| — |
|
|
| 33,306 |
|
Total cost of revenues |
|
| 260,053 |
|
|
| 51,126 |
|
|
| — |
|
|
| 311,179 |
|
Gross profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
| 84,726 |
|
|
| 19,684 |
|
|
| — |
|
|
| 104,410 |
|
New equipment sales |
|
| 7,809 |
|
|
| 1,303 |
|
|
| — |
|
|
| 9,112 |
|
Used equipment sales |
|
| 12,319 |
|
|
| 3,787 |
|
|
| — |
|
|
| 16,106 |
|
Parts sales |
|
| 12,484 |
|
|
| 2,245 |
|
|
| — |
|
|
| 14,729 |
|
Services revenues |
|
| 17,400 |
|
|
| 3,293 |
|
|
| — |
|
|
| 20,693 |
|
Other |
|
| 200 |
|
|
| (238 | ) |
|
| — |
|
|
| (38 | ) |
Gross profit |
|
| 134,938 |
|
|
| 30,074 |
|
|
| — |
|
|
| 165,012 |
|
Selling, general and administrative expenses |
|
| 103,001 |
|
|
| 14,124 |
|
|
| — |
|
|
| 117,125 |
|
Equity in earnings of guarantor subsidiaries |
|
| 4,981 |
|
|
| — |
|
|
| (4,981 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 1,629 |
|
|
| 477 |
|
|
| — |
|
|
| 2,106 |
|
Income from operations |
|
| 38,547 |
|
|
| 16,427 |
|
|
| (4,981 | ) |
|
| 49,993 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (14,970 | ) |
|
| (11,635 | ) |
|
| — |
|
|
| (26,605 | ) |
Other, net |
|
| 621 |
|
|
| 189 |
|
|
| — |
|
|
| 810 |
|
Total other expense, net |
|
| (14,349 | ) |
|
| (11,446 | ) |
|
| — |
|
|
| (25,795 | ) |
Income before income taxes |
|
| 24,198 |
|
|
| 4,981 |
|
|
| (4,981 | ) |
|
| 24,198 |
|
Income tax expense |
|
| 8,930 |
|
|
| — |
|
|
| — |
|
|
| 8,930 |
|
Net income |
| $ | 15,268 |
|
| $ | 4,981 |
|
| $ | (4,981 | ) |
| $ | 15,268 |
|
22
CONDENSED CONSOLIDATING STATEMENT OF INCOME
|
| Six Months Ended June 30, 2016 |
| |||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||
|
| (Amounts in thousands) |
| |||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 174,617 |
|
| $ | 36,871 |
|
| $ | — |
|
| $ | 211,488 |
|
New equipment sales |
|
| 87,340 |
|
|
| 19,732 |
|
|
| — |
|
|
| 107,072 |
|
Used equipment sales |
|
| 42,737 |
|
|
| 8,606 |
|
|
| — |
|
|
| 51,343 |
|
Parts sales |
|
| 47,516 |
|
|
| 7,107 |
|
|
| — |
|
|
| 54,623 |
|
Services revenues |
|
| 28,447 |
|
|
| 4,799 |
|
|
| — |
|
|
| 33,246 |
|
Other |
|
| 25,547 |
|
|
| 5,786 |
|
|
| — |
|
|
| 31,333 |
|
Total revenues |
|
| 406,204 |
|
|
| 82,901 |
|
|
| — |
|
|
| 489,105 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental depreciation |
|
| 65,944 |
|
|
| 13,228 |
|
|
| — |
|
|
| 79,172 |
|
Rental expense |
|
| 29,008 |
|
|
| 5,776 |
|
|
| — |
|
|
| 34,784 |
|
New equipment sales |
|
| 77,388 |
|
|
| 17,617 |
|
|
| — |
|
|
| 95,005 |
|
Used equipment sales |
|
| 29,803 |
|
|
| 5,584 |
|
|
| — |
|
|
| 35,387 |
|
Parts sales |
|
| 34,439 |
|
|
| 5,037 |
|
|
| — |
|
|
| 39,476 |
|
Services revenues |
|
| 9,784 |
|
|
| 1,507 |
|
|
| — |
|
|
| 11,291 |
|
Other |
|
| 25,353 |
|
|
| 5,785 |
|
|
| — |
|
|
| 31,138 |
|
Total cost of revenues |
|
| 271,719 |
|
|
| 54,534 |
|
|
| — |
|
|
| 326,253 |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
|
| 79,665 |
|
|
| 17,867 |
|
|
| — |
|
|
| 97,532 |
|
New equipment sales |
|
| 9,952 |
|
|
| 2,115 |
|
|
| — |
|
|
| 12,067 |
|
Used equipment sales |
|
| 12,934 |
|
|
| 3,022 |
|
|
| — |
|
|
| 15,956 |
|
Parts sales |
|
| 13,077 |
|
|
| 2,070 |
|
|
| — |
|
|
| 15,147 |
|
Services revenues |
|
| 18,663 |
|
|
| 3,292 |
|
|
| — |
|
|
| 21,955 |
|
Other |
|
| 194 |
|
|
| 1 |
|
|
| — |
|
|
| 195 |
|
Gross profit |
|
| 134,485 |
|
|
| 28,367 |
|
|
| — |
|
|
| 162,852 |
|
Selling, general and administrative expenses |
|
| 96,591 |
|
|
| 19,832 |
|
|
| — |
|
|
| 116,423 |
|
Equity in earnings of guarantor subsidiaries |
|
| 4,496 |
|
|
| — |
|
|
| (4,496 | ) |
|
| — |
|
Gain on sales of property and equipment, net |
|
| 1,166 |
|
|
| 208 |
|
|
| — |
|
|
| 1,374 |
|
Income from operations |
|
| 43,556 |
|
|
| 8,743 |
|
|
| (4,496 | ) |
|
| 47,803 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (22,386 | ) |
|
| (4,374 | ) |
|
| — |
|
|
| (26,760 | ) |
Other, net |
|
| 992 |
|
|
| 127 |
|
|
| — |
|
|
| 1,119 |
|
Total other expense, net |
|
| (21,394 | ) |
|
| (4,247 | ) |
|
| — |
|
|
| (25,641 | ) |
Income before income taxes |
|
| 22,162 |
|
|
| 4,496 |
|
|
| (4,496 | ) |
|
| 22,162 |
|
Income tax expense |
|
| 9,085 |
|
|
| — |
|
|
| — |
|
|
| 9,085 |
|
Net income |
| $ | 13,077 |
|
| $ | 4,496 |
|
| $ | (4,496 | ) |
| $ | 13,077 |
|
2123
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
| Nine Months Ended September 30, 2016 |
|
| Six Months Ended June 30, 2017 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 24,742 |
|
| $ | 8,388 |
|
| $ | (8,388 | ) |
| $ | 24,742 |
|
| $ | 15,268 |
|
| $ | 4,981 |
|
| $ | (4,981 | ) |
| $ | 15,268 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
| 18,022 |
|
|
| 2,299 |
|
|
| — |
|
|
| 20,321 |
|
|
| 10,535 |
|
|
| 1,580 |
|
|
| — |
|
|
| 12,115 |
|
Depreciation of rental equipment |
|
| 100,111 |
|
|
| 20,589 |
|
|
| — |
|
|
| 120,700 |
|
|
| 68,290 |
|
|
| 14,451 |
|
|
| — |
|
|
| 82,741 |
|
Amortization of deferred financing costs |
|
| 789 |
|
|
| — |
|
|
| — |
|
|
| 789 |
|
|
| 526 |
|
|
| — |
|
|
| — |
|
|
| 526 |
|
Accretion of note discount, net of premium amortization |
|
| 124 |
|
|
| — |
|
|
| — |
|
|
| 124 |
|
|
| 84 |
|
|
| — |
|
|
| — |
|
|
| 84 |
|
Provision for losses on accounts receivable |
|
| 2,507 |
|
|
| 216 |
|
|
| — |
|
|
| 2,723 |
|
|
| 1,484 |
|
|
| 374 |
|
|
| — |
|
|
| 1,858 |
|
Provision for inventory obsolescence |
|
| 82 |
|
|
| — |
|
|
| — |
|
|
| 82 |
|
|
| 71 |
|
|
| — |
|
|
| — |
|
|
| 71 |
|
Change in deferred income taxes |
|
| 17,193 |
|
|
| — |
|
|
| — |
|
|
| 17,193 |
|
|
| 9,968 |
|
|
| — |
|
|
| — |
|
|
| 9,968 |
|
Stock-based compensation expense |
|
| 2,308 |
|
|
| — |
|
|
| — |
|
|
| 2,308 |
|
|
| 1,894 |
|
|
| — |
|
|
| — |
|
|
| 1,894 |
|
Gain from sales of property and equipment, net |
|
| (1,948 | ) |
|
| (353 | ) |
|
| — |
|
|
| (2,301 | ) |
|
| (1,629 | ) |
|
| (477 | ) |
|
| — |
|
|
| (2,106 | ) |
Gain from sales of rental equipment, net |
|
| (17,219 | ) |
|
| (4,231 | ) |
|
| — |
|
|
| (21,450 | ) |
|
| (11,595 | ) |
|
| (3,754 | ) |
|
| — |
|
|
| (15,349 | ) |
Equity in earnings of guarantor subsidiaries |
|
| (8,388 | ) |
|
| — |
|
|
| 8,388 |
|
|
| — |
|
|
| (4,981 | ) |
|
| — |
|
|
| 4,981 |
|
|
| — |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
| 8,759 |
|
|
| (2,987 | ) |
|
| — |
|
|
| 5,772 |
|
|
| (2,027 | ) |
|
| (1,247 | ) |
|
| — |
|
|
| (3,274 | ) |
Inventories |
|
| (12,001 | ) |
|
| (3,219 | ) |
|
| — |
|
|
| (15,220 | ) |
|
| (36,815 | ) |
|
| (12,770 | ) |
|
| — |
|
|
| (49,585 | ) |
Prepaid expenses and other assets |
|
| 1,188 |
|
|
| (28 | ) |
|
| — |
|
|
| 1,160 |
|
|
| (1,860 | ) |
|
| (51 | ) |
|
| — |
|
|
| (1,911 | ) |
Accounts payable |
|
| (18,684 | ) |
|
| 135 |
|
|
| — |
|
|
| (18,549 | ) |
|
| 37,724 |
|
|
| 3,897 |
|
|
| — |
|
|
| 41,621 |
|
Manufacturer flooring plans payable |
|
| (24,377 | ) |
|
| 170 |
|
|
| — |
|
|
| (24,207 | ) |
|
| (6,666 | ) |
|
| 1,710 |
|
|
| — |
|
|
| (4,956 | ) |
Accrued expenses payable and other liabilities |
|
| (5,275 | ) |
|
| 839 |
|
|
| — |
|
|
| (4,436 | ) |
|
| 2,855 |
|
|
| 860 |
|
|
| — |
|
|
| 3,715 |
|
Deferred compensation payable |
|
| (348 | ) |
|
| — |
|
|
| — |
|
|
| (348 | ) |
|
| 27 |
|
|
| — |
|
|
| — |
|
|
| 27 |
|
Net cash provided by operating activities |
|
| 87,585 |
|
|
| 21,818 |
|
|
| — |
|
|
| 109,403 |
|
|
| 83,153 |
|
|
| 9,554 |
|
|
| — |
|
|
| 92,707 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (14,143 | ) |
|
| (2,610 | ) |
|
| — |
|
|
| (16,753 | ) |
|
| (10,915 | ) |
|
| (1,222 | ) |
|
| — |
|
|
| (12,137 | ) |
Purchases of rental equipment |
|
| (112,346 | ) |
|
| (40,298 | ) |
|
| — |
|
|
| (152,644 | ) |
|
| (87,518 | ) |
|
| (25,428 | ) |
|
| — |
|
|
| (112,946 | ) |
Proceeds from sales of property and equipment |
|
| 2,218 |
|
|
| 471 |
|
|
| — |
|
|
| 2,689 |
|
|
| 2,548 |
|
|
| 589 |
|
|
| — |
|
|
| 3,137 |
|
Proceeds from sales of rental equipment |
|
| 50,528 |
|
|
| 11,731 |
|
|
| — |
|
|
| 62,259 |
|
|
| 35,760 |
|
|
| 10,253 |
|
|
| — |
|
|
| 46,013 |
|
Investment in subsidiaries |
|
| (9,046 | ) |
|
| — |
|
|
| 9,046 |
|
|
| — |
|
|
| (6,365 | ) |
|
| — |
|
|
| 6,365 |
|
|
| — |
|
Net cash used in investing activities. |
|
| (82,789 | ) |
|
| (30,706 | ) |
|
| 9,046 |
|
|
| (104,449 | ) |
|
| (66,490 | ) |
|
| (15,808 | ) |
|
| 6,365 |
|
|
| (75,933 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
| (546 | ) |
|
| — |
|
|
| — |
|
|
| (546 | ) | ||||||||||||||||
Borrowings on senior secured credit facility |
|
| 767,550 |
|
|
| — |
|
|
| — |
|
|
| 767,550 |
|
|
| 484,252 |
|
|
| — |
|
|
| — |
|
|
| 484,252 |
|
Payments on senior secured credit facility |
|
| (742,645 | ) |
|
| — |
|
|
| — |
|
|
| (742,645 | ) |
|
| (482,042 | ) |
|
| — |
|
|
| — |
|
|
| (482,042 | ) |
Dividends paid |
|
| (29,280 | ) |
|
| (7 | ) |
|
| — |
|
|
| (29,287 | ) |
|
| (19,561 | ) |
|
| (4 | ) |
|
| — |
|
|
| (19,565 | ) |
Payments on capital lease obligations |
|
| — |
|
|
| (151 | ) |
|
| — |
|
|
| (151 | ) |
|
| — |
|
|
| (107 | ) |
|
| — |
|
|
| (107 | ) |
Capital contributions |
|
| — |
|
|
| 9,046 |
|
|
| (9,046 | ) |
|
| — |
|
|
| — |
|
|
| 6,365 |
|
|
| (6,365 | ) |
|
| — |
|
Net cash provided by (used in) financing activities |
|
| (4,921 | ) |
|
| 8,888 |
|
|
| (9,046 | ) |
|
| (5,079 | ) |
|
| (17,351 | ) |
|
| 6,254 |
|
|
| (6,365 | ) |
|
| (17,462 | ) |
Net decrease in cash |
|
| (125 | ) |
|
| — |
|
|
| — |
|
|
| (125 | ) | ||||||||||||||||
Net increase (decrease) in cash |
|
| (688 | ) |
|
| — |
|
|
| — |
|
|
| (688 | ) | ||||||||||||||||
Cash, beginning of period |
|
| 7,159 |
|
|
| — |
|
|
| — |
|
|
| 7,159 |
|
|
| 7,683 |
|
|
| — |
|
|
| — |
|
|
| 7,683 |
|
Cash, end of period |
| $ | 7,034 |
|
| $ | — |
|
| $ | — |
|
| $ | 7,034 |
|
| $ | 6,995 |
|
| $ | — |
|
| $ | — |
|
| $ | 6,995 |
|
2224
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
| Nine Months Ended September 30, 2015 |
|
| Six Months Ended June 30, 2016 |
| ||||||||||||||||||||||||||
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
|
| H&E Equipment Services |
|
| Guarantor Subsidiaries |
|
| Elimination |
|
| Consolidated |
| ||||||||
|
| (Amounts in thousands) |
|
| (Amounts in thousands) |
| ||||||||||||||||||||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | 32,338 |
|
| $ | 7,023 |
|
| $ | (7,023 | ) |
| $ | 32,338 |
|
| $ | 13,077 |
|
| $ | 4,496 |
|
| $ | (4,496 | ) |
| $ | 13,077 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization on property and equipment |
|
| 15,710 |
|
|
| 2,185 |
|
|
| — |
|
|
| 17,895 |
|
|
| 11,952 |
|
|
| 1,512 |
|
|
| — |
|
|
| 13,464 |
|
Depreciation of rental equipment |
|
| 101,237 |
|
|
| 19,884 |
|
|
| — |
|
|
| 121,121 |
|
|
| 65,944 |
|
|
| 13,228 |
|
|
| — |
|
|
| 79,172 |
|
Amortization of deferred financing costs |
|
| 774 |
|
|
| — |
|
|
| — |
|
|
| 774 |
|
|
| 526 |
|
|
| — |
|
|
| — |
|
|
| 526 |
|
Accretion of note discount, net of premium amortization |
|
| 126 |
|
|
| — |
|
|
| — |
|
|
| 126 |
|
|
| 83 |
|
|
| — |
|
|
| — |
|
|
| 83 |
|
Provision for losses on accounts receivable |
|
| 2,236 |
|
|
| 210 |
|
|
| — |
|
|
| 2,446 |
|
|
| 1,979 |
|
|
| 29 |
|
|
| — |
|
|
| 2,008 |
|
Provision for inventory obsolescence |
|
| 201 |
|
|
| — |
|
|
| — |
|
|
| 201 |
|
|
| 14 |
|
|
| — |
|
|
| — |
|
|
| 14 |
|
Change in deferred income taxes |
|
| 22,514 |
|
|
| — |
|
|
| — |
|
|
| 22,514 |
|
|
| 9,182 |
|
|
| — |
|
|
| — |
|
|
| 9,182 |
|
Stock-based compensation expense |
|
| 2,036 |
|
|
| — |
|
|
| — |
|
|
| 2,036 |
|
|
| 1,667 |
|
|
| — |
|
|
| — |
|
|
| 1,667 |
|
Gain from sales of property and equipment, net |
|
| (1,306 | ) |
|
| (463 | ) |
|
| — |
|
|
| (1,769 | ) |
|
| (1,166 | ) |
|
| (208 | ) |
|
| — |
|
|
| (1,374 | ) |
Gain from sales of rental equipment, net |
|
| (19,366 | ) |
|
| (5,596 | ) |
|
| — |
|
|
| (24,962 | ) |
|
| (12,481 | ) |
|
| (2,986 | ) |
|
| — |
|
|
| (15,467 | ) |
Equity in earnings of guarantor subsidiaries |
|
| (7,023 | ) |
|
| — |
|
|
| 7,023 |
|
|
| - |
|
|
| (4,496 | ) |
|
| — |
|
|
| 4,496 |
|
|
| — |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables |
|
| 8,097 |
|
|
| 7,185 |
|
|
| — |
|
|
| 15,282 |
|
|
| 10,639 |
|
|
| (3,529 | ) |
|
| — |
|
|
| 7,110 |
|
Inventories |
|
| (16,696 | ) |
|
| (1,977 | ) |
|
| — |
|
|
| (18,673 | ) |
|
| (38,755 | ) |
|
| (13,712 | ) |
|
| — |
|
|
| (52,467 | ) |
Prepaid expenses and other assets |
|
| (3,652 | ) |
|
| (50 | ) |
|
| — |
|
|
| (3,702 | ) |
|
| 547 |
|
|
| (58 | ) |
|
| — |
|
|
| 489 |
|
Accounts payable |
|
| 412 |
|
|
| 187 |
|
|
| — |
|
|
| 599 |
|
|
| 14,511 |
|
|
| 7,811 |
|
|
| — |
|
|
| 22,322 |
|
Manufacturer flooring plans payable |
|
| (33,696 | ) |
|
| — |
|
|
| — |
|
|
| (33,696 | ) |
|
| (16,466 | ) |
|
| — |
|
|
| — |
|
|
| (16,466 | ) |
Accrued expenses payable and other liabilities |
|
| (12,276 | ) |
|
| 792 |
|
|
| — |
|
|
| (11,484 | ) |
|
| 3,855 |
|
|
| 745 |
|
|
| — |
|
|
| 4,600 |
|
Deferred compensation payable |
|
| 51 |
|
|
| — |
|
|
| — |
|
|
| 51 |
|
|
| (363 | ) |
|
| — |
|
|
| — |
|
|
| (363 | ) |
Net cash provided by operating activities |
|
| 91,717 |
|
|
| 29,380 |
|
|
| — |
|
|
| 121,097 |
|
|
| 60,249 |
|
|
| 7,328 |
|
|
| — |
|
|
| 67,577 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| (19,997 | ) |
|
| (2,320 | ) |
|
| — |
|
|
| (22,317 | ) |
|
| (9,903 | ) |
|
| (1,562 | ) |
|
| — |
|
|
| (11,465 | ) |
Purchases of rental equipment |
|
| (104,735 | ) |
|
| (32,449 | ) |
|
| — |
|
|
| (137,184 | ) |
|
| (44,643 | ) |
|
| (24,501 | ) |
|
| — |
|
|
| (69,144 | ) |
Proceeds from sales of property and equipment |
|
| 2,050 |
|
|
| 532 |
|
|
| — |
|
|
| 2,582 |
|
|
| 1,417 |
|
|
| 266 |
|
|
| — |
|
|
| 1,683 |
|
Proceeds from sales of rental equipment |
|
| 53,784 |
|
|
| 14,403 |
|
|
| — |
|
|
| 68,187 |
|
|
| 36,342 |
|
|
| 8,159 |
|
|
| — |
|
|
| 44,501 |
|
Investment in subsidiaries |
|
| 9,398 |
|
|
| — |
|
|
| (9,398 | ) |
|
| — |
|
|
| (10,414 | ) |
|
| — |
|
|
| 10,414 |
|
|
| — |
|
Net cash used in investing activities. |
|
| (59,500 | ) |
|
| (19,834 | ) |
|
| (9,398 | ) |
|
| (88,732 | ) |
|
| (27,201 | ) |
|
| (17,638 | ) |
|
| 10,414 |
|
|
| (34,425 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of treasury stock |
|
| (470 | ) |
|
| — |
|
|
| — |
|
|
| (470 | ) | ||||||||||||||||
Borrowings on senior secured credit facility |
|
| 768,572 |
|
|
| — |
|
|
| — |
|
|
| 768,572 |
|
|
| 482,513 |
|
|
| — |
|
|
| — |
|
|
| 482,513 |
|
Payments on senior secured credit facility |
|
| (778,903 | ) |
|
| — |
|
|
| — |
|
|
| (778,903 | ) |
|
| (492,866 | ) |
|
| — |
|
|
| — |
|
|
| (492,866 | ) |
Dividends paid |
|
| (27,365 | ) |
|
| (5 | ) |
|
| — |
|
|
| (27,370 | ) |
|
| (19,501 | ) |
|
| (4 | ) |
|
| — |
|
|
| (19,505 | ) |
Payments of deferred financing costs |
|
| (725 | ) |
|
| — |
|
|
| — |
|
|
| (725 | ) | ||||||||||||||||
Payments on capital lease obligations |
|
| — |
|
|
| (143 | ) |
|
| — |
|
|
| (143 | ) |
|
| — |
|
|
| (100 | ) |
|
| — |
|
|
| (100 | ) |
Capital contributions |
|
| — |
|
|
| (9,398 | ) |
|
| 9,398 |
|
|
| - |
|
|
| — |
|
|
| 10,414 |
|
|
| (10,414 | ) |
|
| — |
|
Net cash used in financing activities |
|
| (38,891 | ) |
|
| (9,546 | ) |
|
| 9,398 |
|
|
| (39,039 | ) | ||||||||||||||||
Net decrease in cash |
|
| (6,674 | ) |
|
| — |
|
|
| — |
|
|
| (6,674 | ) | ||||||||||||||||
Net cash provided by (used in) financing activities |
|
| (29,854 | ) |
|
| 10,310 |
|
|
| (10,414 | ) |
|
| (29,958 | ) | ||||||||||||||||
Net increase in cash |
|
| 3,194 |
|
|
| — |
|
|
| — |
|
|
| 3,194 |
| ||||||||||||||||
Cash, beginning of period |
|
| 15,861 |
|
|
| — |
|
|
| — |
|
|
| 15,861 |
|
|
| 7,159 |
|
|
| — |
|
|
| — |
|
|
| 7,159 |
|
Cash, end of period |
| $ | 9,187 |
|
| $ | — |
|
| $ | — |
|
| $ | 9,187 |
|
| $ | 10,353 |
|
| $ | — |
|
| $ | — |
|
| $ | 10,353 |
|
23(11) Subsequent Events
On July 14, 2017, the Company, the Company’s newly-formed, wholly-owned subsidiary Yellow Iron Merger Co. and Neff Corporation (“Neff”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) under which, and upon the terms and subject to the conditions of, the Company will acquire Neff. Under the terms of the Merger Agreement, at the effective time of the merger the Company will pay $21.07 in cash per share of Neff’s Class A common stock (subject to the adjustment described in the subsequent sentence) (the “Merger Consideration”), for a total enterprise value of approximately $1.2 billion, including $690 million of net debt (debt less cash and cash equivalents). The per share merger consideration payable to Neff stockholders is subject to certain downward adjustment, not to exceed $0.44 per share, in the event that the Company incurs certain increased financing costs due to the
25
transaction not being consummated on or prior to January 14, 2018. In addition, each outstanding, unvested stock option and restricted stock unit in respect of Neff’s Class A common stock will be converted into the right to receive Company common stock on substantially similar terms, while each outstanding, vested stock option and restricted stock unit will be entitled to receive an amount in cash based upon the Merger Consideration. In connection with entering into the Merger Agreement, the Company also entered into a support agreement with Neff’s largest stockholders, Wayzata Opportunities Fund II, L.P. and Wayzata Opportunities Fund Offshore II, L.P. (collectively, “Wayzata”), pursuant to which Wayzata delivered a written consent approving and adopting the Merger Agreement concurrently with the parties execution thereof, as well as exchange and termination agreements with each of Wayzata and the other holders of securities of Neff Holdings, LLC, Neff’s wholly-owned subsidiary, in order to collapse Neff’s holding company structure in advance of the consummation of the proposed merger.
The transaction is expected to close in the late third quarter or early fourth quarter of 2017, and is subject to customary closing conditions including Hart-Scott-Rodino Act clearance, as well as a “go-shop” period in favor of Neff Corporation, which period will expire at 11:59 p.m. on August 20, 2017.
The Company intends to fund the consideration to be paid pursuant to the terms of the Merger Agreement, as well as the fees, commissions and expenses related to the transactions contemplated thereby, through a combination of some or all of the following:
Availability under a new $1.25 billion senior secured asset-based revolving credit facility (the “ABL Facility”);
The issuance and sale of up to $575 million (which may be increased to up to $825 million, if the proposed equity offering described below is not consummated in full or at all) of senior unsecured notes of the Company in a private placement (the “Proposed Notes Offering”); and
The issuance and sale of up to $250 million of the Company’s common stock in a public offering or private placement (the “Proposed Equity Offering,” and collectively with the ABL Facility and the Proposed Notes Offering, the “Proposed Financing”).
The Company also intends to use a portion of the proceeds of the Proposed Financing to refinance certain existing indebtedness of the Company and Neff, including existing senior secured credit facilities. Subject to market conditions, the Company may seek to refinance its existing 7% senior unsecured notes due 2022 in the aggregate principal amount of $630 million. The Proposed Equity Offering and Proposed Notes Offering are each subject to market and other conditions, and the Proposed Financing is contingent on the satisfaction of certain customary conditions.
In connection with its entry into the Merger Agreement, on July 14, 2017, the Company entered into a Commitment Letter (the “Commitment Letter”) with Wells Fargo Bank, National Association (“Wells Fargo Bank”), WF Investment Holdings, LLC (“WFIH”) and Wells Fargo Securities, LLC (collectively with Wells Fargo Bank and WFIH, “Wells Fargo”), pursuant to which Wells Fargo has committed to provide 100% of the ABL Facility and 100% of the principal amount of a senior unsecured bridge facility (the “Bridge Facility”) in an amount up to $825 million. The Commitment Letter contemplates that the Company will undertake the Proposed Notes Offering and the Proposed Equity Offering, and the commitment under the Bridge Facility will be reduced, on a dollar-for-dollar basis, by the amount of aggregate proceeds, if any, from the Proposed Notes Offering and Proposed Equity Offering. Funding of the financing under the Commitment Letter is contingent on the satisfaction or waiver of certain conditions set forth therein.
The ABL Facility is expected to contain a springing minimum fixed charge coverage ratio covenant and other customary negative and affirmative covenants and representations and warranties. The Bridge Facility is also expected to contain customary affirmative and negative covenants and representations and warranties. The respective obligations of Wells Fargo Bank and WFIH to provide the Credit Facilities are subject to customary conditions, including, without limitation, execution and delivery of definitive documentation consistent with the Commitment Letter and the documentation standards specified therein.
Under certain conditions Wells Fargo has the right to exercise a securities demand which requires the Company to accept an issuance, at then current market terms, of up to $825 million in unsecured debt securities in order to close the transaction.
Wells Fargo or its affiliates from time to time have provided in the past and may provide in the future investment banking, commercial lending and financial advisory services to the Company and its affiliates in the ordinary course of business, and has received, and may in the future receive, customary fees for such transactions and services.
For additional information on the Merger Agreement, please see the Company’s Current Report on Form 8-K filed with the Securities & Exchange Commission on July 14, 2017.
26
ITEM 2. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion summarizes the financial position of H&E Equipment Services, Inc. and its subsidiaries as of SeptemberJune 30, 2016,2017, and its results of operations for the three and ninesix month periods ended SeptemberJune 30, 2016,2017, and should be read in conjunction with (i) the unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and (ii) the audited consolidated financial statements and accompanying notes to our Annual Report on Form 10-K for the year ended December 31, 2015.2016. The following discussion contains, in addition to historical information, forward-looking statements that include risks and uncertainties (see discussion of “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q). Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those factors set forth under Item 1A – “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015.2016.
Overview
Background
As one of the largest integrated equipment services companies in the United States focused on heavy construction and industrial equipment, we rent, sell and provide parts and services support for four core categories of specialized equipment: (1) hi-lift or aerial work platform equipment; (2) cranes; (3) earthmoving equipment; and (4) industrial lift trucks. By providing equipment rental, sales, on-site parts, repair and maintenance functions under one roof, we are a one-stop provider for our customers’ varied equipment needs. This full service approach provides us with multiple points of customer contact, enables us to maintain a high quality rental fleet, as well as an effective distribution channel for fleet disposal and provides cross-selling opportunities among our new and used equipment sales, rental, parts sales and services operations.
As of October 21, 2016,July 20, 2017, we operated 7678 full-service facilities throughout the Intermountain, Southwest, Gulf Coast, West Coast, Southeast and Mid-Atlantic regions of the United States. Our work force includes distinct, focused sales forces for our new and used equipment sales and rental operations, highly skilled service technicians, product specialists and regional managers. We focus our sales and rental activities on, and organize our personnel principally by, our four core equipment categories. We believe this allows us to provide specialized equipment knowledge, improve the effectiveness of our rental and sales force and strengthen our customer relationships. In addition, we have branch managers for each location who are responsible for managing their assets and financial results. We believe this fosters accountability in our business and strengthens our local and regional relationships.
Through our predecessor companies, we have been in the equipment services business for approximately 5556 years. H&E Equipment Services L.L.C. (“H&E LLC”) was formed in June 2002 through the business combination of Head & Engquist Equipment, LLC (“Head & Engquist”), a wholly-owned subsidiary of Gulf Wide Industries, L.L.C. (“Gulf Wide”), and ICM Equipment Company L.L.C. (“ICM”). Head & Engquist, founded in 1961, and ICM, founded in 1971, were two leading regional, integrated equipment service companies operating in contiguous geographic markets. In the June 2002 transaction, Head & Engquist and ICM were merged with and into Gulf Wide, which was renamed H&E LLC. Prior to the combination, Head & Engquist operated 25 facilities in the Gulf Coast region, and ICM operated 16 facilities in the Intermountain region of the United States.
Prior to our initial public offering in February 2006, our business was conducted through H&E LLC. In connection with our initial public offering, we converted H&E LLC into H&E Equipment Services, Inc. In order to have an operating Delaware corporation as the issuer for our initial public offering, H&E Equipment Services, Inc. was formed as a Delaware corporation and wholly-owned subsidiary of H&E Holdings L.L.C. (“H&E Holdings”), and immediately prior to the closing of our initial public offering, on February 3, 2006, H&E LLC and H&E Holdings merged with and into H&E Equipment Services, Inc., which survived the reincorporation merger as the operating company. Effective February 3, 2006, H&E LLC and H&E Holdings no longer existed under operation of law pursuant to the reincorporation merger.
Critical Accounting Policies
Item 7, included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2015,2016, presents the accounting policies and related estimates that we believe are the most critical to understanding our consolidated financial statements, financial condition, and results of operations and cash flows, and which require complex management judgment and assumptions, or involve uncertainties. There have been no changes to these critical accounting policies and estimates during the ninesix month period ended SeptemberJune 30, 2016.2017. These policies include, among others, revenue recognition, the adequacy of the allowance for doubtful accounts, the propriety of our estimated useful life of rental equipment and property and equipment, the potential impairment of long-lived assets including goodwill and intangible assets, obsolescence reserves on inventory, the allocation of purchase price related to business combinations, reserves for claims, including self-insurance reserves, and deferred income taxes, including the valuation of any related deferred tax assets.
2427
Information regarding our other significant accounting policies is included in note 2 to our consolidated financial statements in Item 8 of Part II of our Annual Report on Form 10-K for the year ended December 31, 20152016 and in note 2 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Business Segments
We have five reportable segments because we derive our revenues from five principal business activities: (1) equipment rentals; (2) new equipment sales; (3) used equipment sales; (4) parts sales; and (5) repair and maintenance services. These segments are based upon how we allocate resources and assess performance. In addition, we also have non-segmented revenues and costs that relate to equipment support activities.
Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations.
New Equipment Sales. Our new equipment sales operation sells new equipment in all of our four core product categories. We have a retail sales force focused by equipment type that is separate from our rental sales force. Manufacturer purchase terms and pricing are managed by our product specialists.
Used Equipment Sales. Our used equipment sales are generated primarily from sales of used equipment from our rental fleet, as well as from sales of inventoried equipment that we acquire through trade-ins from our equipment customers and through selective purchases of high quality used equipment. Used equipment is sold by our dedicated retail sales force. Our used equipment sales are an effective way for us to manage the size and composition of our rental fleet and provide a profitable distribution channel for disposal of rental equipment.
Parts Sales. Our parts business sells new and used parts for the equipment we sell and also provides parts to our own rental fleet. To a lesser degree, we also sell parts for equipment produced by manufacturers whose products we neither rent nor sell. In order to provide timely parts and services support to our customers as well as our own rental fleet, we maintain an extensive parts inventory.
Services. Our services operation provides maintenance and repair services for our customers’ equipment and to our own rental fleet at our facilities as well as at our customers’ locations. As the authorized distributor for numerous equipment manufacturers, we are able to provide service to that equipment that will be covered under the manufacturer’s warranty.
Our non-segmented revenues and costs relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments.
For additional information about our business segments, see note 9 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Revenue Sources
We generate all of our total revenues from our five business segments and our non-segmented equipment support activities. Equipment rentals and new equipment sales account for more than half of our total revenues. For the ninesix month period ended SeptemberJune 30, 2016,2017, approximately 45.0%47.4% of our total revenues were attributable to equipment rentals, 20.7%16.8% of our total revenues were attributable to new equipment sales, 9.8%11.1% were attributable to used equipment sales, 11.2% were attributable to parts sales, 6.7%6.5% were attributable to our services revenues and 6.6%7.0% were attributable to non-segmented other revenues.
2528
The equipment that we sell, rent and service is principally used in the construction industry, as well as by companies for commercial and industrial uses such as plant maintenance and turnarounds, as well as in the petrochemical and energy sectors. As a result, our total revenues are affected by several factors including, but not limited to, the demand for and availability of rental equipment, rental rates and other competitive factors, the demand for new and used equipment, the level of construction and industrial activities, spending levels by our customers, adverse weather conditions and general economic conditions. For a discussion of the impact of seasonality on our revenues, see “Seasonality” below.
Equipment Rentals. Our rental operation primarily rents our four core types of construction and industrial equipment. We have a well-maintained rental fleet and our own dedicated sales force, focused by equipment type. We actively manage the size, quality, age and composition of our rental fleet based on our analysis of key measures such as time utilization (which we analyze as equipment usage based on: (1) a percentage of original equipment cost, and (2) the number of rental equipment units available for rent), rental rate trends and targets, rental equipment dollar utilization and maintenance and repair costs, which we closely monitor. We maintain fleet quality through regional quality control managers and our parts and services operations. We recognize revenue from equipment rentals in the period earned on a straight-line basis, over the contract term, regardless of the timing of the billing to customers.
New Equipment Sales. We seek to optimize revenues from new equipment sales by selling equipment through a professional in-house retail sales force focused by product type. While sales of new equipment are impacted by the availability of equipment from the manufacturer, we believe our status as a leading distributor for some of our key suppliers improves our ability to obtain equipment. New equipment sales are an important component of our integrated model due to customer interaction and service contact and new equipment sales also lead to future parts and services revenues. We recognize revenue from the sale of new equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.
Used Equipment Sales. We generate the majority of our used equipment sales revenues by selling equipment from our rental fleet. The remainder of our used equipment sales revenues comes from the sale of inventoried equipment that we acquire through trade-ins from our equipment customers and selective purchases of high‑quality used equipment. Our policy is not to offer specified price trade‑in arrangements on equipment for sale. Sales of our rental fleet equipment allow us to manage the size, quality, composition and age of our rental fleet, and provide us with a profitable distribution channel for the disposal of rental equipment. We recognize revenue for the sale of used equipment at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.
Parts Sales. We generate revenues from the sale of new and used parts for equipment that we rent or sell, as well as for other makes of equipment. Our product support sales representatives are instrumental in generating our parts revenues. They are product specialists and receive performance incentives for achieving certain sales levels. Most of our parts sales come from our extensive in-house parts inventory. Our parts sales provide us with a relatively stable revenue stream that is generally less sensitive to the economic cycles that tend to affect our rental and equipment sales operations. We recognize revenues from parts sales at the time of delivery to, or pick-up by, the customer and when all obligations under the sales contract have been fulfilled and collectibility is reasonably assured.
Services. We derive our services revenues from maintenance and repair services to customers for their owned equipment. In addition to repair and maintenance on an as-needed or scheduled basis, we also provide ongoing preventative maintenance services to industrial customers. Our after‑market service provides a high-margin, relatively stable source of revenue through changing economic cycles. We recognize services revenues at the time services are rendered and collectibility is reasonably assured.
Our non-segmented other revenues relate to equipment support activities that we provide, such as transportation, hauling, parts freight and damage waivers, and are not generally allocated to reportable segments. We recognize non-segmented other revenues at the time of billing and after the related services have been provided.
Principal Costs and Expenses
Our largest expenses are the costs to purchase the new equipment we sell, the costs associated with the used equipment we sell, rental expenses, rental depreciation and costs associated with parts sales and services, all of which are included in cost of revenues. For the ninesix month period ended SeptemberJune 30, 2016,2017, our total cost of revenues was $482.8$311.2 million. Our operating expenses consist principally of selling, general and administrative expenses. For the ninesix month period ended SeptemberJune 30, 2016,2017, our selling, general and administrative expenses were $172.4$117.1 million. In addition, we have interest expense related to our debt instruments. Operating expenses and all other income and expense items below the gross profit line of our consolidated statements of income are not generally allocated to our reportable segments.
We are also subject to federal and state income taxes. Future income tax examinations by state and federal agencies could result in additional income tax expense based on probable outcomes of such matters.
2629
Rental Depreciation. Depreciation of rental equipment represents the depreciation costs attributable to rental equipment. Estimated useful lives vary based upon type of equipment. Generally, we depreciate cranes and aerial work platforms over a ten year estimated useful life, earthmoving over a five year estimated useful life with a 25% salvage value, and industrial lift trucks over a seven year estimated useful life. Attachments and other smaller type equipment are depreciated over a three year estimated useful life. We periodically evaluate the appropriateness of remaining depreciable lives assigned to rental equipment.
Rental Expense. Rental expense represents the costs associated with rental equipment, including, among other things, the cost of servicing and maintaining our rental equipment, property taxes on our fleet and other miscellaneous costs of rental equipment.
New Equipment Sales. Cost of new equipment sold primarily consists of the equipment cost of the new equipment that is sold, net of any amount of credit given to the customer towards the equipment for trade-ins.
Used Equipment Sales. Cost of used equipment sold consists of the net book value of rental equipment for used equipment sold from our rental fleet, the equipment costs for used equipment we purchase for sale or the trade-in value of used equipment that we obtain from customers in equipment sales transactions.
Parts Sales. Cost of parts sales represents costs attributable to the sale of parts directly to customers.
Services Support. Cost of services revenues represents costs attributable to service provided for the maintenance and repair of customer-owned equipment and equipment then on-rent by customers.
Non-Segmented Other. These expenses include costs associated with providing transportation, hauling, parts freight, and damage waiver including, among other items, drivers’ wages, fuel costs, shipping costs, and our costs related to damage waiver policies.
Selling, General and Administrative Expenses:
Our selling, general and administrative (“SG&A”) expenses include sales and marketing expenses, payroll and related benefit costs, insurance expenses, legal and professional fees, rent and other occupancy costs, property and other taxes, administrative overhead, depreciation associated with property and equipment (other than rental equipment) and amortization expense associated with capital leases and software. These expenses are not generally allocated to our reportable segments.
Interest Expense:
Interest expense for the periods presented represents the interest on our outstanding debt instruments, including aggregate amounts outstanding under our revolving senior secured credit facility (the “Credit Facility”), our 7.0% senior unsecured notes due 2022 (the “Notes”“Senior Notes”) and our capital lease obligations. Interest expense also includes interest on our outstanding manufacturer flooring plans payable which are used to finance inventory and rental equipment purchases. Non-cash interest expense related to the amortization cost of deferred financing costs and accretion (amortization) of debt discount (premium) are also included in interest expense.
Principal Cash Flows
We generate cash primarily from our operating activities and, historically, we have used cash flows from operating activities, manufacturer floor plan financings and available borrowings under the Credit Facility as the primary sources of funds to purchase inventory and to fund working capital and capital expenditures, growth and expansion opportunities (see also “Liquidity and Capital Resources” below). Our management of our working capital is closely tied to operating cash flows, as working capital can be significantly impacted by, among other things, our accounts receivable activities, the level of new and used equipment inventories, which may increase or decrease in response to current and expected demand, and the size and timing of our trade accounts payable payment cycles.
2730
A substantial portion of our overall value is in our rental fleet equipment. The net book value of our rental equipment at SeptemberJune 30, 20162017 was $922.5$902.4 million, or approximately 71.4%69.8% of our total assets. Our rental fleet as of SeptemberJune 30, 20162017 consisted of 29,08629,874 units having an original acquisition cost (which we define as the cost originally paid to manufacturers or the original amount financed under operating leases) of approximately $1.35$1.4 billion. As of SeptemberJune 30, 2016,2017, our rental fleet composition was as follows (dollars in millions):
|
| Units |
|
| % of Total Units |
|
| Original Acquisition Cost |
|
| % of Original Acquisition Cost |
|
| Average Age in Months |
|
| Units |
|
| % of Total Units |
|
| Original Acquisition Cost |
|
| % of Original Acquisition Cost |
|
| Average Age in Months |
| ||||||||||
Hi-Lift or Aerial Work Platforms |
|
| 19,313 |
|
|
| 66.4 | % |
| $ | 830.0 |
|
|
| 61.6 | % |
|
| 34.2 |
|
|
| 20,476 |
|
|
| 68.5 | % |
| $ | 877.6 |
|
|
| 64.1 | % |
|
| 36.6 |
|
Cranes |
|
| 363 |
|
|
| 1.2 | % |
|
| 125.1 |
|
|
| 9.3 | % |
|
| 47.3 |
|
|
| 310 |
|
|
| 1.0 | % |
|
| 108.8 |
|
|
| 8.0 | % |
|
| 49.7 |
|
Earthmoving |
|
| 3,258 |
|
|
| 11.2 | % |
|
| 289.4 |
|
|
| 21.5 | % |
|
| 22.1 |
|
|
| 3,242 |
|
|
| 10.9 | % |
|
| 282.3 |
|
|
| 20.6 | % |
|
| 23.8 |
|
Industrial Lift Trucks |
|
| 889 |
|
|
| 3.1 | % |
|
| 31.5 |
|
|
| 2.3 | % |
|
| 31.2 |
|
|
| 897 |
|
|
| 3.0 | % |
|
| 29.8 |
|
|
| 2.2 | % |
|
| 28.7 |
|
Other |
|
| 5,263 |
|
|
| 18.1 | % |
|
| 72.0 |
|
|
| 5.3 | % |
|
| 26.5 |
|
|
| 4,949 |
|
|
| 16.6 | % |
|
| 70.5 |
|
|
| 5.1 | % |
|
| 29.0 |
|
Total |
|
| 29,086 |
|
|
| 100.0 | % |
| $ | 1,348.0 |
|
|
| 100.0 | % |
|
| 31.5 |
|
|
| 29,874 |
|
|
| 100.0 | % |
| $ | 1,368.9 |
|
|
| 100.0 | % |
|
| 33.8 |
|
Determining the optimal age and mix for our rental fleet equipment is subjective and requires considerable estimates and judgments by management. We constantly evaluate the mix, age and quality of the equipment in our rental fleet in response to current economic and market conditions, competition and customer demand. The mix and age of our rental fleet, as well as our cash flows, are impacted by sales of equipment from the rental fleet, which are influenced by used equipment pricing at the retail and secondary auction market levels, and the capital expenditures to acquire new rental fleet equipment. In making equipment acquisition decisions, we evaluate current economic and market conditions, competition, manufacturers’ availability, pricing and return on investment over the estimated useful life of the specific equipment, among other things. As a result of our in-house service capabilities and extensive maintenance program, we believe our rental fleet is well-maintained.
The original acquisition cost of our gross rental fleet increased by $61.7approximately $35.3 million, or 4.8%2.6%, for the ninesix month period ended SeptemberJune 30, 2016.2017. The average age of our rental fleet equipment increased by approximately 0.10.8 months for the ninesix month period ended SeptemberJune 30, 2016.2017.
Our average rental rates for the ninesix month period ended SeptemberJune 30, 20162017 were 0.4%approximately 0.1% lower than in the ninesix month period ended SeptemberJune 30, 20152016 (see further discussion on rental rates in “Results of Operations” below). Our average and approximately 0.3% higher than in the three month period ended March 31, 2017. Average rental rates for the three month period ended SeptemberJune 30, 20162017 were 0.7% lower compared to the same period last year, but 1.0%0.3% higher than in the previous three month period ended June 30, 2016.
The rental equipment mix among our four core product lines for the ninesix month period ended SeptemberJune 30, 20162017 was largely consistent with that of the prior year comparable period as a percentage of total units available for rent and as a percentage of original acquisition cost.
Principal External Factors that Affect our Businesses
We are subject to a number of external factors that may adversely affect our businesses. These factors, and other factors, are discussed below and under the heading “Forward‑Looking Statements,” and in Item 1A—Risk Factors in this Annual Report on Form 10‑K for the year ended December 31, 2015.2016.
Economic downturns. The demand for our products is dependent on the general economy, the stability of the global credit markets, the industries in which our customers operate or serve and other factors. Downturns in the general economy or in the construction and manufacturing industries, as well as adverse credit market conditions, can cause demand for our products to materially decrease.
Spending levels by customers. Rentals and sales of equipment to the construction industry and to industrial companies constitute a significant portion of our total revenues. As a result, we depend upon customers in these businesses and their ability and willingness to make capital expenditures to rent or buy specialized equipment. Accordingly, our business is impacted by fluctuations in customers’ spending levels on capital expenditures and by the availability of credit to those customers.
28Adverse weather. Adverse weather in a geographic region in which we operate may depress demand for equipment in that region. Our equipment is primarily used outdoors and, as a result, prolonged adverse weather conditions may prohibit our customers from continuing their work projects. Adverse weather also has a seasonal impact in parts of our Intermountain region, particularly in the winter months.
31
Regional and Industry-Specific Activity and Trends. Expenditures by our customers may be impacted by the overall level of construction activity in the markets and regions in which they operate, the price of oil and other commodities and other general economic trends impacting the industries in which our customers and end users operate. As our customers adjust their activity and spending levels in response to these external factors, our rentals and sales of equipment to those customers will be impacted. For example, high levels of industrial activity in our Gulf Coast and Intermountain regions have been a meaningful driver of recent growth in our revenues. However, the recent decline in oil and natural gas prices, and uncertainty regarding future price levels, has caused, and may continue to cause, some of our customers in those markets to adjust their activity and spending levels.
We believe that our integrated business tempers the effects of downturns in a particular segment. For a discussion of seasonality, see “Seasonality” on page 3640 of this Quarterly Report on Form 10-Q.
Results of Operations
The tables included in the period-to-period comparisons below provide summaries of our revenues and gross profits for our business segments and non-segmented revenues for the three and ninesix months ended SeptemberJune 30, 20162017 and 2015.2016. The period-to-period comparisons of our financial results are not necessarily indicative of future results.
Three Months Ended SeptemberJune 30, 20162017 Compared to the Three Months Ended SeptemberJune 30, 20152016
Revenues.
|
| Three Months Ended |
|
| Total |
|
| Total |
|
| Three Months Ended |
|
| Total |
|
| Total |
| ||||||||||||||
|
| September 30, |
|
| Dollar |
|
| Percentage |
|
| June 30, |
|
| Dollar |
|
| Percentage |
| ||||||||||||||
|
| 2016 |
|
| 2015 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
|
| 2017 |
|
| 2016 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
| ||||||||
|
| (in thousands, except percentages) |
|
| (in thousands, except percentages) |
| ||||||||||||||||||||||||||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 118,535 |
|
| $ | 118,055 |
|
| $ | 480 |
|
|
| 0.4 | % |
| $ | 118,370 |
|
| $ | 108,650 |
|
| $ | 9,720 |
|
|
| 8.9 | % |
New equipment sales |
|
| 44,764 |
|
|
| 66,552 |
|
|
| (21,788 | ) |
|
| (32.7 | )% |
|
| 45,669 |
|
|
| 49,893 |
|
|
| (4,224 | ) |
|
| (8.5 | )% |
Used equipment sales |
|
| 20,630 |
|
|
| 29,111 |
|
|
| (8,481 | ) |
|
| (29.1 | )% |
|
| 24,106 |
|
|
| 23,769 |
|
|
| 337 |
|
|
| 1.4 | % |
Parts sales |
|
| 27,335 |
|
|
| 28,968 |
|
|
| (1,633 | ) |
|
| (5.6 | )% |
|
| 27,969 |
|
|
| 26,654 |
|
|
| 1,315 |
|
|
| 4.9 | % |
Services revenues |
|
| 16,076 |
|
|
| 16,727 |
|
|
| (651 | ) |
|
| (3.9 | )% |
|
| 15,944 |
|
|
| 16,945 |
|
|
| (1,001 | ) |
|
| (5.9 | )% |
Non-Segmented revenues |
|
| 17,346 |
|
|
| 17,440 |
|
|
| (94 | ) |
|
| (0.5 | )% |
|
| 17,305 |
|
|
| 16,184 |
|
|
| 1,121 |
|
|
| 6.9 | % |
Total revenues |
| $ | 244,686 |
|
| $ | 276,853 |
|
| $ | (32,167 | ) |
|
| (11.6 | )% |
| $ | 249,363 |
|
| $ | 242,095 |
|
| $ | 7,268 |
|
|
| 3.0 | % |
Total Revenues. Our total revenues were $244.7$249.4 million for the three month period ended SeptemberJune 30, 20162017 compared to $276.9$242.1 million for the three month period ended SeptemberJune 30, 2015, a decrease2016, an increase of $32.2$7.3 million, or 11.6%3.0%. Revenues for all reportable segments and non-segmented other revenues are further discussed below.
Equipment Rental Revenues. Our revenues from equipment rentals for the three month period ended SeptemberJune 30, 20162017 increased approximately $0.5$9.7 million to $118.5$118.4 million from approximately $118.1$108.7 million in the three month period ended SeptemberJune 30, 2015.2016. Rental revenues from aerial work platform equipment increased $1.3$7.6 million, while rental revenues from earthmoving equipment and other equipment rentals and earthmoving equipment increased $0.6$2.9 million and $0.3approximately $0.9 million, respectively. These equipment rental revenues increases were partially offset by a $1.8$1.6 million decrease in crane rental revenues and a $0.1 million decrease in lift truck rental revenues. Our average rental rates for the three month period ended SeptemberJune 30, 2016 decreased 0.7%2017 increased 0.3% compared to the same three month period last year butand increased approximately 1.0%0.3% from the three month period ended June 30, 2016.March 31, 2017.
Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the three month period ended SeptemberJune 30, 20162017 was 35.4%34.9% compared to 36.4%33.9% in the three month period ended SeptemberJune 30, 2015, a decrease2016, an increase of 1.0%. The decreaseincrease in comparative rental equipment dollar utilization was the result of a decreasean increase in rental equipment time utilization combined with a 0.7% decrease0.3% increase in average rental rates.rates, largely reflective of increased rental equipment demand. Rental equipment time utilization as a percentage of original equipment cost was approximately 72.1%72.2% for the three month period ended SeptemberJune 30, 20162017 compared to 73.7%70.1% in the three month period ended SeptemberJune 30, 2015, a decrease2016, an increase of 1.6%2.1%. The decrease in equipment rental time utilization based on original equipment cost is reflective of lower utilization in the Company’s oil and gas markets and the significant flooding event in Louisiana
29
in mid-August. Our rental equipment time utilization based on the number of rental equipment units available for rent was 68.0%69.9% for the three month period ended SeptemberJune 30, 2016,2017, compared to approximately 70.2%67.5% in the same period last year, a decreasean increase of 2.2%2.4%.
32
New Equipment Sales Revenues. Our new equipment sales for the three month period ended SeptemberJune 30, 20162017 decreased $21.8$4.2 million, or 32.7%8.5%, to $44.8$45.7 million from $66.6$49.9 million for the three month period ended SeptemberJune 30, 2015, largely2016. New earthmoving equipment sales decreased $8.5 million primarily as a result of certain manufacturer incentives in the comparable 2016 period, while lift truck new equipment sales and aerial work platform equipment new equipment sales decreased $0.9 million and approximately $0.7 million, respectively. These new equipment sales decreases were partially offset by a $17.6$3.8 million decrease in sales of new cranes. The decreaseincrease in new crane sales is due primarily to decreased demand for new cranes among the Company’s customers operating in the Company’s oil and gas markets. Sales of new other equipment and new earthmoving equipment decreased $3.4 million and $1.1 million, respectively, while sales of new lift trucks decreased $0.2 million. Partially offsetting these new equipment sales decreases was a $0.5$2.1 million increase in new aerial work platformother equipment sales.sales compared to the prior year period.
Used Equipment Sales Revenues. Our used equipment sales decreased $8.5increased $0.3 million, or 29.1%1.4%, to $20.6$24.1 million for the three month period ended SeptemberJune 30, 2016,2017, from $29.1$23.8 million for the same three month period in 2015.2016. Sales of used cranes and used aerial work platform equipment decreased $4.3increased $0.5 million, and $2.6 million, respectively, andwhile sales of used earthmoving equipmentlift trucks and used other equipment decreased $1.6increased $0.3 million and $0.5$0.1 million, respectively. Sales of used lift trucks increased $0.5 million. The decrease in used equipment sales revenues is largely duecranes decreased $0.6 million compared to a decrease in sales of used equipment from the Company’s rental fleet and the mix of used equipment sold.prior year period.
Parts Sales Revenues. Our parts sales for the three month period ended SeptemberJune 30, 2016 decreased $1.62017 increased $1.3 million, or 5.6%4.9%, to $27.3approximately $28.0 million from approximately $29.0$26.7 million for the same three month period last year. The decreaseincrease in parts sales revenues was driven primarily by lowerhigher crane parts and earthmoving equipment and crane parts sales revenues.
Services Revenues. Our services revenues for the three month period ended SeptemberJune 30, 20162017 decreased approximately $0.7$1.0 million, or 3.9%5.9%, to approximately $16.1$15.9 million from $16.7$16.9 million for the same three month period last year. The decrease in services revenues was due primarily to decreases in services revenues related to cranes and other equipment.
Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including transportation, hauling, parts freight and damage waiver charges. For the three month period ended SeptemberJune 30, 2016,2017, our other revenues were approximately $17.3 million, a decreasean increase of $0.1$1.1 million, or 0.5%6.9%, from $17.4$16.2 million in the same three month period in 2015.2016. The increase in these revenues was primarily driven by higher hauling revenues and damage waiver income.
Gross Profit.
|
| Three Months Ended |
|
| Total |
|
| Total |
|
| Three Months Ended |
|
| Total |
|
| Total |
| ||||||||||||||
|
| September 30, |
|
| Dollar |
|
| Percentage |
|
| June 30, |
|
| Dollar |
|
| Percentage |
| ||||||||||||||
|
| 2016 |
|
| 2015 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
|
| 2017 |
|
| 2016 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
| ||||||||
|
| (in thousands, except percentages) |
|
| (in thousands, except percentages) |
| ||||||||||||||||||||||||||
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 58,629 |
|
| $ | 57,882 |
|
| $ | 747 |
|
|
| 1.3 | % |
| $ | 56,370 |
|
| $ | 50,954 |
|
| $ | 5,416 |
|
|
| 10.6 | % |
New equipment sales |
|
| 4,617 |
|
|
| 6,552 |
|
|
| (1,935 | ) |
|
| (29.5 | )% |
|
| 5,219 |
|
|
| 5,362 |
|
|
| (143 | ) |
|
| (2.7 | )% |
Used equipment sales |
|
| 6,266 |
|
|
| 8,849 |
|
|
| (2,583 | ) |
|
| (29.2 | )% |
|
| 7,104 |
|
|
| 6,894 |
|
|
| 210 |
|
|
| 3.0 | % |
Parts sales |
|
| 7,627 |
|
|
| 7,870 |
|
|
| (243 | ) |
|
| (3.1 | )% |
|
| 7,611 |
|
|
| 7,441 |
|
|
| 170 |
|
|
| 2.3 | % |
Services revenues |
|
| 10,631 |
|
|
| 11,145 |
|
|
| (514 | ) |
|
| (4.6 | )% |
|
| 10,612 |
|
|
| 10,955 |
|
|
| (343 | ) |
|
| (3.1 | )% |
Non-Segmented revenues |
|
| 355 |
|
|
| 539 |
|
|
| (184 | ) |
|
| (34.1 | )% | ||||||||||||||||
Non-Segmented revenues gross profit |
|
| 424 |
|
|
| 102 |
|
|
| 322 |
|
|
| 315.7 | % | ||||||||||||||||
Total gross profit |
| $ | 88,125 |
|
| $ | 92,837 |
|
| $ | (4,712 | ) |
|
| (5.1 | )% |
| $ | 87,340 |
|
| $ | 81,708 |
|
| $ | 5,632 |
|
|
| 6.9 | % |
Total Gross Profit. Our total gross profit was $88.1$87.3 million for the three month period ended SeptemberJune 30, 20162017 compared to $92.8$81.7 million for the same three month period in 2015, a decrease2016, an increase of 4.7$5.6 million, or 5.1%6.9%. Total gross profit margin for the three month period ended SeptemberJune 30, 2016 was approximately 36.0%35.0%, an increase of 2.5%approximately 1.2% from the 33.5%33.8% gross profit margin for the same three month period in 2015.2016. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:
Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the three month period ended SeptemberJune 30, 20162017 increased $0.7$5.4 million, or 1.3%10.6%, to $58.6approximately $56.4 million from $57.9$51.0 million in the same three month period in 2015.2016. The increase in equipment rentals gross profit was the net result of a $0.5$9.7 million increase in equipment rental revenues, partially offset by a $2.2 million increase in rental revenues combined withequipment depreciation expense and a $0.8$2.1 million decreaseincrease in rental expenses, which was partially offset by an increase of $0.6 million in rental equipment depreciation expense.expenses. Gross profit margin on equipment rentals for the three month period ended SeptemberJune 30, 20162017 was 49.5%approximately 47.6% compared to 49.0%46.9% for the same period in 2015,2016, an increase of 0.5%0.7%. Depreciation expense was 35.3% of equipment rental revenues for the three month period ended June 30, 2017 compared to 36.5% for the same period in 2016, a decrease of 1.2%, primarily as a result of rental fleet mix. As a percentage of equipment rental revenues, rental expenses were 15.5%17.0% for the three month period ended SeptemberJune 30, 20162017 compared to 16.3%16.6% for the same period last year, a decreasean increase of 0.8%0.4%, resulting primarily from lower
30
maintenance andhigher repair costs on aerial work platformrental equipment as a percentage of aerial work platform equipment rental revenues. Depreciation expense was 35.0% of equipment rental revenues forin the three month period ended September 30, 2016 compared to 34.7% for the same period in 2015, an increase of 0.3%, primarily as a result of rental fleet mix.current year period.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the three month period ended SeptemberJune 30, 20162017 decreased $1.9approximately $0.2 million, or 29.5%2.7%, to $4.6$5.2 million compared to approximately $6.5$5.4 million for the same three month
33
period in 20152016 on a total new equipment sales decrease of $21.8$4.2 million. Gross profit margin on new equipment sales was 10.3%11.4% for the three month period ended SeptemberJune 30, 20162017 compared to 9.8%10.7% for the same three month period in 2015,2016, an increase of 0.5%0.7%, primarily driven by the mix of new equipment sold and higher gross margins on new crane sales, resulting primarily from the mix of new cranes sold.sales.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the three month period ended SeptemberJune 30, 2016 decreased $2.62017 increased $0.2 million, or 29.2%3.0%, to $6.3$7.1 million from approximately $8.8$6.9 million in the same period in 20152016 on a used equipment sales decreaseincrease of $8.5$0.3 million. Gross profit margin on used equipment sales was 30.4% in each offor the three month periodsperiod ended SeptemberJune 30, 2015 and 2014.2017 was 29.5%, up 0.5% from 29.0% for the same three month period in 2016, primarily as a result of the mix of used equipment sold. Our used equipment sales from the rental fleet, which comprised approximately 86.1%88.0% and 81.7%85.4% of our used equipment sales for the three month periods ended SeptemberJune 30, 20162017 and 2015,2016, respectively, were approximately 150.8%146.7% and 152.5%148.0% of net book value for the three month periods ended SeptemberJune 30, 20162017 and 2015,2016, respectively.
Parts Sales Gross Profit. For the three month period ended SeptemberJune 30, 2016,2017, our parts sales gross profit decreased approximatelyincreased $0.2 million, or 3.1%2.3%, to $7.6 million from $7.9$7.4 million for the same three month period in 20152016 on a $1.6$1.3 million decreaseincrease in parts sales revenues. Gross profit margin for the three month period ended SeptemberJune 30, 20162017 was 27.9%27.2%, an increasea decrease of approximately 0.7% from 27.2%27.9% in the same three month period in 2015, as a result of2016, resulting from the mix of parts sold.
Services Revenues Gross Profit. For the three month period ended SeptemberJune 30, 2016,2017, our services revenues gross profit decreased $0.5approximately $0.3 million, or 4.6%3.1%, to approximately $10.6 million from $11.1$10.9 million for the same three month period in 20152016 on a $0.7$1.0 million decrease in services revenues. Gross profit margin for the three month period ended SeptemberJune 30, 20162017 was approximately 66.1%66.7%, a decreasean increase of 0.5%2.0% from 66.6%64.7% in the same three month period in 2015,2016, as a result of services revenues mix.
Non-Segmented Other Revenues Gross Profit. Our non-segmented other revenues gross profit decreased $0.2increased $0.3 million, or 34.1%315.7%, to approximately $0.3$0.4 million for the three month period ended SeptemberJune 30, 20162017 compared to a gross profit of $0.5$0.1 million for the same period in 20152016 on a $0.1$1.1 million decreaseincrease in non-segmented other revenues. Gross margin for the three month period ended SeptemberJune 30, 20162017 was 2.0%2.4% compared to a gross margin of 3.1%0.6% in the same three month period last year, a decreasean increase of 1.1%1.8%, primarily reflective of higherimproved margins on hauling costsrevenues in the current period.
Selling, General and Administrative Expenses (“SG&A”). SG&A expenses increased $1.3$2.8 million, or approximately 2.3%4.8%, to $56.0$59.8 million for the three month period ended SeptemberJune 30, 20162017 compared to $54.7$57.0 million for the three month period ended SeptemberJune 30, 2015.2016. The net increase in SG&A expenses was attributable to several factors.factors, principal among which was $2.2 million of merger and acquisition transaction costs related to our proposed merger with Neff Corporation (see note 11 to the condensed consolidated financial statements in the Quarterly Report on Form 10-Q for further information) incurred in the three month period ended June 30, 2017, recognized pursuant to Accounting Standards Codification 805, Business Combinations, which requires certain acquisition-related costs to be expensed when incurred. Net of these transaction costs, legal and other professional services decreased $0.5 million. Employee salaries, wages, payroll taxes and related employee benefit expenses increased approximately $0.5$1.5 million and other employee costs for employee education and travel increased $0.3 million. Facility costs increased $0.6 million, comprised primarily of additional rent expense related to new branches opened since the third quarter of last year. Legal and other professional services increased $0.6 million and non-payroll taxes, primarily property taxes, increased approximately $0.7 million. Promotional expenses increased $0.2$0.3 million. Depreciation and amortization expense decreased $1.0 million, and depreciation expense increased $0.2 million. Partially offsetting these increases were decreases in liability insurance costslargely as a result of $0.5 million and $0.3 million in bad debtlower software amortization expense. Employee education, training and related travel costs decreased $0.7 million. Of the $1.3$2.8 million increase in SG&A expenses, approximately $1.2$0.8 million was attributable to branches opened since JulyApril 1, 20152016 with less than three full months of comparable operations in the thirdsecond quarters of 20152016 and 2016.2017. As a percentage of total revenues, SG&A expenses were 22.9%24.0% for the three month period ended SeptemberJune 30, 2016,2017, an increase of 3.1%0.4% from 19.8%23.6% for the same three month period in 2015,2016, primarily as a result of the cost increases noted above.
Other Income (Expense). For the three month period ended SeptemberJune 30, 2016,2017, our net other expenses increased $0.1approximately $0.3 million to $13.1$13.0 million compared to $13.0$12.7 million for the same three month period in 2015.2016. Interest expense was approximately $13.5$13.4 million infor each of the three month periods ended SeptemberJune 30, 20162017 and 2015.2016. Miscellaneous other income was approximately $0.4 million in the three month period ended SeptemberJune 30, 20162017 compared to $0.5$0.7 million in the same period last year, a decrease of $0.1$0.3 million.
Income Taxes. We recorded income tax expense of approximately $8.3$5.8 million for the three month period ended SeptemberJune 30, 20162017 compared to income tax expense of $10.7$5.2 million for the three month period ended SeptemberJune 30, 2015.2016. Our effective income tax rate was approximately 41.7%37.0% for the three month period ended SeptemberJune 30, 20162017 compared to 42.1%41.0% for the same three month period last year, a decrease of 0.4%4.0%. The decrease in our effective tax rate is primarily relateddue to higheran increase in favorable permanent differences and lower state income taxes in the prior year period.taxes. Based on available evidence, both positive and negative, we believe it is more likely than not that our deferred tax assets at SeptemberJune 30, 20162017 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.
3134
NineSix Months Ended SeptemberJune 30, 20162017 Compared to the NineSix Months Ended SeptemberJune 30, 20152016
Revenues.
|
| Nine Months Ended |
|
| Total |
|
| Total |
|
| Six Months Ended |
|
| Total |
|
| Total |
| ||||||||||||||
|
| September 30, |
|
| Dollar |
|
| Percentage |
|
| June 30, |
|
| Dollar |
|
| Percentage |
| ||||||||||||||
|
| 2016 |
|
| 2015 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
|
| 2017 |
|
| 2016 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
| ||||||||
|
| (in thousands, except percentages) |
|
| (in thousands, except percentages) |
| ||||||||||||||||||||||||||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 330,023 |
|
| $ | 328,072 |
|
| $ | 1,951 |
|
|
| 0.6 | % |
| $ | 225,687 |
|
| $ | 211,488 |
|
| $ | 14,199 |
|
|
| 6.7 | % |
New equipment sales |
|
| 151,836 |
|
|
| 175,465 |
|
|
| (23,629 | ) |
|
| (13.5 | )% |
|
| 79,943 |
|
|
| 107,072 |
|
|
| (27,129 | ) |
|
| (25.3 | )% |
Used equipment sales |
|
| 71,973 |
|
|
| 83,113 |
|
|
| (11,140 | ) |
|
| (13.4 | )% |
|
| 52,969 |
|
|
| 51,343 |
|
|
| 1,626 |
|
|
| 3.2 | % |
Parts sales |
|
| 81,958 |
|
|
| 84,400 |
|
|
| (2,442 | ) |
|
| (2.9 | )% |
|
| 53,300 |
|
|
| 54,623 |
|
|
| (1,323 | ) |
|
| (2.4 | )% |
Services revenues |
|
| 49,322 |
|
|
| 47,452 |
|
|
| 1,870 |
|
|
| 3.9 | % |
|
| 31,024 |
|
|
| 33,246 |
|
|
| (2,222 | ) |
|
| (6.7 | )% |
Non-Segmented revenues |
|
| 48,679 |
|
|
| 48,121 |
|
|
| 558 |
|
|
| 1.2 | % |
|
| 33,268 |
|
|
| 31,333 |
|
|
| 1,935 |
|
|
| 6.2 | % |
Total revenues |
| $ | 733,791 |
|
| $ | 766,623 |
|
| $ | (32,832 | ) |
|
| (4.3 | )% |
| $ | 476,191 |
|
| $ | 489,105 |
|
| $ | (12,914 | ) |
|
| (2.6 | )% |
Total Revenues. Our total revenues were $733.8$476.2 million for the nine month period ended September 30, 2016 compared to $766.6 million for the ninesix month period ended June 30, 2015,2017 compared to approximately $489.1 million for the six month period ended June 30, 2016, a decrease of $32.8$12.9 million, or 4.3%2.6%. Revenues for all reportable segments are further discussed below.
Equipment Rental Revenues. Our revenues from equipment rentals for the ninesix month period ended SeptemberJune 30, 20162017 increased approximately $1.9$14.2 million, or 0.6%6.7%, to $330.0$225.7 million from $328.1$211.5 million in the ninesix month period ended SeptemberJune 30, 2015.2016. Rental revenues from earthmoving equipment increased $2.6 million and other equipment rental revenues increased $2.2 million. Additionally, rental revenues from aerial work platform equipment and lift trucks increased $1.7$12.3 million and $0.5 million, respectively.earthmoving equipment rental revenues increased $4.4 million. Other equipment rental revenues increased $0.3 million. Partially offsetting these rental revenue increases waswere a $5.0$2.7 million decrease in crane rental revenues and a $0.1 million decrease in lift truck rental revenues. Our average rental rates for the ninesix month period ended SeptemberJune 30, 20162017 decreased approximately 0.4%0.1% compared to the same ninesix month period last year.
Rental equipment dollar utilization (annual rental revenues divided by the average original rental fleet equipment costs) for the ninesix month period ended SeptemberJune 30, 20162017 was 33.9%33.7% compared to 34.3%33.1% in the ninesix month period ended SeptemberJune 30, 2015, a decrease2016, an increase of 0.4%0.6%. The decreaseincrease in comparative rental equipment dollar utilization was the net result of a decreasean increase in rental equipment time utilization combined withand a 0.4%slight 0.1% decline in average rental rates. Rental equipment time utilization as a percentage of original equipment cost was 69.5%70.4% for the ninesix month period ended SeptemberJune 30, 2016 compared to approximately 70.5%68.2% in the same ninesix month period a year ago, a decreasean increase of 1.0%2.2%. The decreaseincrease in equipment rental time utilization based on original equipment cost is largely reflective of multiple significant rainincreased demand for rental equipment combined with the prior year first quarter negative impact on earthmoving equipment rental activity from heavy rains and associated flooding events in the Company’sour Louisiana, Texas and Arkansas markets during the current year period combined with lower utilization in the Company’s oil and gas markets. Rental equipment time utilization based on the number of rental equipment units available for rent was 66.8%68.0% for the ninesix month period ended SeptemberJune 30, 2016,2017, compared to approximately 67.4%66.1% in the same period last year, a decreasean increase of 0.6%1.9%.
New Equipment Sales Revenues. Our new equipment sales for the ninesix month period ended SeptemberJune 30, 20162017 decreased $23.6approximately $27.1 million, or 13.5%25.3%, to $151.8$79.9 million from $175.5$107.1 million for the ninesix month period ended SeptemberJune 30, 2015,2016, largely driven by a $34.1$16.1 million decrease in new earthmoving equipment sales and a $13.6 million decrease in new crane sales. The decrease in new earthmoving equipment sales is largely a result of higher earthmoving equipment sales in the prior year period resulting from certain manufacturer incentives. The decrease in new crane sales is due primarily to decreased demand for new cranes among the Company’s customers operating in the Company’s oil and gas markets. Also, salesgas-centric markets that the Company serves. Sales of new other equipmentlift trucks decreased by $4.8$0.7 million. Partially offsetting these new equipment sales decreases were a $13.5$3.0 million increase in sales of new earthmovingother equipment and increasesa $0.1 million increase in sales of new lift trucks and new aerial work platform equipment of $1.1 million and $0.6 million, respectively.equipment.
Used Equipment Sales Revenues. Our used equipment sales decreased $11.1increased approximately $1.6 million, or 13.4%3.2%, to approximately $72.0$53.0 million for the ninesix month period ended SeptemberJune 30, 2016,2017 from $83.1approximately $51.3 million for the same ninesix month period in 2015.2016. Sales of used cranes decreased $7.6earthmoving equipment increased $3.2 million, while sales of used aerial work platform equipmentlift trucks and used other equipment decreased $2.9cranes increased $0.6 million and $1.0$0.4 million, respectively. Partially offsetting these used equipment sales decreases were increases in used lift truck sales and used earthmoving equipment sales of $0.3was a $2.6 million and $0.1 million, respectively. The overall decrease in used aerial work platform equipment sales is largely due to a decrease in sales of used equipment from the Company’s rental fleet in the current year period compared to last year.sales.
Parts Sales Revenues. Our parts sales decreased $2.4$1.3 million, or 2.9%2.4%, to $82.0$53.3 million for the ninesix month period ended SeptemberJune 30, 20162017 from $84.4$54.6 million for the same ninesix month period in 2015.2016. The decrease in parts revenues was driven primarily by lower crane and earthmoving equipment parts sales revenues.
3235
Services Revenues. Our services revenues for the ninesix month period ended SeptemberJune 30, 2016 increased $1.92017 decreased $2.2 million, or 3.9%6.7%, to $49.3$31.0 million from approximately $47.5$33.2 million for the same ninesix month period last year. The increasedecrease in services revenues was due to higher demand forlower crane services in the firstrevenues and second quarters of the current year.lower other equipment services revenues.
Non-Segmented Other Revenues. Our non-segmented other revenues consisted primarily of equipment support activities including transportation, hauling, parts freight and damage waiver charges. For the ninesix month period ended SeptemberJune 30, 2016,2017, our other revenues were $48.7$33.3 million, an increase of approximately $0.6$1.9 million, or 1.2%6.2%, from $48.1$31.3 million in the same ninesix month period in 2015.2016. The increase was primarily due to an increase in hauling revenues and damage waiver income and hauling revenues.associated with our equipment rental activity.
Gross Profit.
|
| Nine Months Ended |
|
| Total |
|
| Total |
|
| Six Months Ended |
|
| Total |
|
| Total |
| ||||||||||||||
|
| September 30, |
|
| Dollar |
|
| Percentage |
|
| June 30, |
|
| Dollar |
|
| Percentage |
| ||||||||||||||
|
| 2016 |
|
| 2015 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
|
| 2017 |
|
| 2016 |
|
| Increase (Decrease) |
|
| Increase (Decrease) |
| ||||||||
|
| (in thousands, except percentages) |
|
| (in thousands, except percentages) |
| ||||||||||||||||||||||||||
Segment Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals |
| $ | 156,161 |
|
| $ | 154,429 |
|
| $ | 1,732 |
|
|
| 1.1 | % |
| $ | 104,410 |
|
| $ | 97,532 |
|
| $ | 6,878 |
|
|
| 7.1 | % |
New equipment sales |
|
| 16,684 |
|
|
| 19,397 |
|
|
| (2,713 | ) |
|
| (14.0 | )% |
|
| 9,112 |
|
|
| 12,067 |
|
|
| (2,955 | ) |
|
| (24.5 | )% |
Used equipment sales |
|
| 22,222 |
|
|
| 26,352 |
|
|
| (4,130 | ) |
|
| (15.7 | )% |
|
| 16,106 |
|
|
| 15,956 |
|
|
| 150 |
|
|
| 0.9 | % |
Parts sales |
|
| 22,774 |
|
|
| 23,176 |
|
|
| (402 | ) |
|
| (1.7 | )% |
|
| 14,729 |
|
|
| 15,147 |
|
|
| (418 | ) |
|
| (2.8 | )% |
Services revenues |
|
| 32,586 |
|
|
| 31,435 |
|
|
| 1,151 |
|
|
| 3.7 | % |
|
| 20,693 |
|
|
| 21,955 |
|
|
| (1,262 | ) |
|
| (5.7 | )% |
Non-Segmented revenues |
|
| 550 |
|
|
| 792 |
|
|
| (242 | ) |
|
| (30.6 | )% | ||||||||||||||||
Non-Segmented revenues gross profit (loss) |
|
| (38 | ) |
|
| 195 |
|
|
| (233 | ) |
|
| (119.5 | )% | ||||||||||||||||
Total gross profit |
| $ | 250,977 |
|
| $ | 255,581 |
|
| $ | (4,604 | ) |
|
| (1.8 | )% |
| $ | 165,012 |
|
| $ | 162,852 |
|
| $ | 2,160 |
|
|
| 1.3 | % |
Total Gross Profit. Our total gross profit was approximately $251.0$165.0 million for the ninesix month period ended SeptemberJune 30, 20162017 compared to $255.6approximately $162.8 million for the same ninesix month period in 2015, a decrease2016, an increase of $4.6approximately $2.2 million, or 1.8%1.3%. Total gross profit margin for the ninesix month period ended SeptemberJune 30, 20162017 was 34.2%34.7%, an increase of 0.9%1.4% from the 33.3% gross profit margin for the same ninesix month period in 2015.2016. Gross profit and gross margin for all reportable segments and non-segmented other revenues are further described below:
Equipment Rentals Gross Profit. Our gross profit from equipment rentals for the ninesix month period ended SeptemberJune 30, 20162017 increased $1.7$6.9 million, or 1.1%7.1%, to approximately $156.2$104.4 million from $154.4$97.5 million in the same ninesix month period in 2015.2016. The increase in equipment rentals gross profit was the net result of a $1.9$14.2 million increase in rental revenues for the ninesix month period ended SeptemberJune 30, 20162017 and a $0.4$3.8 million decreaseincrease in rental expenses and a $3.6 million increase in rental equipment depreciation expense. The increase in rental expenses is primarily due to higher repair costs and increased property taxes resulting from a larger rental fleet size. The increase in rental equipment depreciation expense which was partially offset byis largely due also to a $0.6 million increase inlarger rental expenses.fleet size. Gross profit margin on equipment rentals for the ninesix month period ended SeptemberJune 30, 20162017 was approximately 47.3%46.3% compared to 47.1%46.1% for the same period in 2015,2016, an increase of 0.2%. Depreciation expense was 36.6%36.7% of equipment rental revenues for the ninesix month period ended SeptemberJune 30, 20162017 compared to 36.9%37.4% for the same period in 2015,2016, a decrease of 0.3%, primarily as a result of rental fleet mix.0.7%. As a percentage of equipment rental revenues, rental expenses were 16.1%approximately 17.1% for the ninesix month period ended SeptemberJune 30, 20162017 compared to 16.0%16.4% for the same period last year, an increase of 0.1%0.7%.
New Equipment Sales Gross Profit. Our new equipment sales gross profit for the ninesix month period ended SeptemberJune 30, 20162017 decreased $2.7$3.0 million, or 14.0%24.5%, to $16.7$9.1 million compared to approximately $19.4$12.1 million for the same ninesix month period in 20152016 on a total new equipment sales decrease of $23.6$27.1 million. Gross profit margin on new equipment sales for the ninesix month period ended SeptemberJune 30, 20162017 was 11.0%11.4%, a decreasean increase of 0.1% from 11.1%11.3% in the same ninesix month period in 2015.2016.
Used Equipment Sales Gross Profit. Our used equipment sales gross profit for the ninesix month period ended SeptemberJune 30, 2016 decreased $4.12017 increased approximately $0.1 million, or 15.7%0.9%, to $22.2approximately $16.1 million from approximately $26.4$16.0 million in the same period in 20152016 on a used equipment sales decreaseincrease of $11.1$1.6 million. Gross profit margin on used equipment sales for the ninesix month period ended SeptemberJune 30, 20162017 was 30.9%30.4%, down 0.8%0.7% from 31.7%31.1% for the same ninesix month period in 2015,2016, primarily as a result of the mix of used equipment sold.sold and lower used aerial work platform equipment margins. Our used equipment sales from the rental fleet, which comprised approximately 86.5%86.9% and 82.0%86.7% of our used equipment sales for the ninesix month periods ended SeptemberJune 30, 20162017 and 2015,2016, respectively, were approximately 152.6%150.1% and 157.8%153.3% of net book value for the ninesix month periods ended SeptemberJune 30, 20162017 and 2015,2016, respectively.
Parts Sales Gross Profit. For the ninesix month period ended SeptemberJune 30, 2016,2017, our parts sales revenue gross profit decreased $0.4 million, or 1.7%2.8%, to $22.8$14.7 million from $23.2$15.1 million during the same ninesix month period in 20152016 on a $2.4$1.3 million decrease in parts sales
36
revenues. Gross profit margin for the ninesix month period ended SeptemberJune 30, 20162017 was 27.8%27.6%, an increasea decrease of 0.3%0.1% from 27.5%27.7% in the same ninesix month period in 2015, as a result of the mix of parts sold.2016.
33
Services Revenues Gross Profit. For the ninesix month period ended SeptemberJune 30, 2016,2017, our services revenues gross profit increased $1.2decreased $1.3 million, or 3.7%5.7%, to $32.6$20.7 million from $31.4$22.0 million for the same ninesix month period in 20152016 on a $1.9$2.2 million increasedecrease in services revenues. Gross profit margin for the ninesix month period ended SeptemberJune 30, 20162017 was 66.1%66.7% for the six month period ended June 30, 2017 compared to 66.0% in the same six month period last year.year, an increase of 0.7% due to services revenues mix.
Non-Segmented Other Revenues Gross Profit. Our non-segmented other revenues gross profit decreased approximately $0.2 million, or 30.6%119.5%, to a gross profitloss of $0.6 million$38,000 for the ninesix month period ended June 30, 2016,2017, compared to $0.8$0.2 million in gross profit for the same period in 2015,2016, on a $0.6$1.9 million increase in non-segmented other revenues. Gross margin for the ninesix month period ended SeptemberJune 30, 20162017 was 1.1%-0.1% compared to a gross margin of 1.6%0.6% in the same ninesix month period last year, a decrease of 0.5%0.7%, primarily reflective of lower margins on hauling revenues and damage waiver income, compared to last year.
Selling, General and Administrative Expenses. SG&A expenses increased approximately $9.8$0.7 million, or 6.0%0.6%, to $172.4$117.1 million for the ninesix month period ended SeptemberJune 30, 20162017 compared to $162.6$116.4 million for the ninesix month period ended SeptemberJune 30, 2015.2016. The net increase in SG&A expenses was attributable to several factors. Employee salaries, wages, payroll taxes and related employee benefit expenses increased approximately $4.6$0.7 million. Legal and other professional fees increased $1.9 million, primarily as a resultinclusive of a larger workforce compared$2.2 million in transaction related costs associated with merger and acquisition activity in connection with our proposed merger with Neff Corporation (see note 11 to the same period last year and higher employer health insurance costs.condensed consolidated financial statements in this Quarterly Report on Form 10-Q for further information). Facility costs increased $2.4$0.6 million, comprised primarily of additional rent expense related to new branches opened since the second quarter of last year. Legal and other professional services increased $1.5 million and depreciation expense increased $0.8 million. Bad debt expense increased $0.2 million and non-payroll taxes (primarily property taxes) increased $1.0 million. Software related costs increased $0.4 million. Partially offsettingOffsetting these increases wasin SG&A expenses were a $1.2$2.0 million decrease in employee education, trainingdepreciation and related travelamortization expense due to lower software amortization costs. General liability insurance costs decreased $0.5 million. Of the $9.8$0.7 million net increase in SG&A expenses, approximately $5.3$1.3 million was incrementally attributable to branches opened since January 1, 20152016 with less than ninesix full months of comparable operations in the first threetwo quarters of 20152016 and 2016.2017. As a percentage of total revenues, SG&A expenses were 23.4%24.6% for the ninesix month period ended SeptemberJune 30, 2016,2017, an increase of 2.2%0.8% from 21.2%23.8% for the same ninesix month period in 2015,2016, primarily as a result of the cost increases as noted above.
Other Income (Expense). For the ninesix month period ended SeptemberJune 30, 2016,2017, our net other expenses decreased $0.9increased $0.2 million to $38.7$25.8 million, compared to $39.6$25.6 million for the same ninesix month period in 2015.2016. Interest expense was $40.2approximately $26.6 million for the ninesix month period ended SeptemberJune 30, 20162017 compared to $40.7approximately $26.8 million for the ninesix month period ended SeptemberJune 30, 2015,2016, a decrease of approximately $0.4$0.2 million. The decrease in interest expense is due to lower average borrowings under the Company’s Senior Secured Credit Facility and lower average amounts outstanding on manufacturer flooring plans payable during the current year period compared to last year.payable. Miscellaneous other income was $1.5$0.8 million in the ninesix month period ended SeptemberJune 30, 20162017 compared to $1.1 million in the same period last year, an increasea decrease of $0.4$0.3 million.
Income Taxes. We recorded income tax expense of $17.4$8.9 million for the ninesix month period ended SeptemberJune 30, 20162017 compared to income tax expense of $22.8$9.1 million for the ninesix month period ended SeptemberJune 30, 2015.2016. Our effective income tax rate was 41.3%36.9% for the ninesix month period ended SeptemberJune 30, 2016 compared to 41.4%41.0% for the same ninesix month period last year, a decrease of 0.1%4.1%. The decrease in our effective tax rate is primarily due to an increase in favorable permanent differences and lower state income taxes. Based on available evidence, both positive and negative, we believe it is more likely than not that our deferred tax assets at SeptemberJune 30, 20162017 are fully realizable through future reversals of existing taxable temporary differences and future taxable income, and are not subject to any limitations.
Liquidity and Capital Resources
Cash flow from operating activities. For the ninesix month period ended SeptemberJune 30, 2016,2017, the net cash provided by our operating activities was $109.4$92.7 million. Our reported net income of $24.7$15.3 million, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of approximately $165.2$107.1 million. These cash flows from operating activities were also positively impacted by a $5.8$41.6 million decreaseincrease in receivablesaccounts payable and a $1.2$3.7 million decreaseincrease in prepaidaccrued expenses payable and other assets.liabilities. Partially offsetting these positive cash flows were a $24.2$49.6 million increase in inventories and a $5.0 million decrease in manufacturing flooring plans payable, while prepaid expenses and an $18.5 million decrease in accounts payable. Also, inventoriesother assets increased $15.2$1.9 million and accrued expenses payable and other liabilities decreased $4.4 million. Deferred compensation payable decreased $0.3receivables increased approximately $3.3 million.
For the ninesix month period ended SeptemberJune 30, 2015,2016, the net cash provided by our operating activities was $121.1$67.6 million. Our reported net income of $32.3$13.1 million, which, when adjusted for non-cash income and expense items, such as depreciation and amortization, deferred income taxes, net amortization (accretion) of note discount (premium), provision for losses on accounts receivable, provision for inventory obsolescence, stock-based compensation expense and net gains on the sale of long-lived assets, provided positive cash flows of $172.7approximately $102.4 million. These cash flows from operating activities were also positively impacted by a $15.3$22.3 million decrease in receivables and a $0.6 million increase and a $0.1 million increase
37
in accounts payable and deferred compensationa $7.1 million decrease in receivables. Additionally, accrued expenses payable respectively.and other liabilities increased $4.6 million and prepaid expenses and other assets decreased $0.5 million. Partially offsetting these positive cash flows were an $18.7a $52.5 million increase in inventories and a $33.7$16.5 million
34
decrease in manufacturing flooring plans payable. Also decreasing our operating cash flows were a $11.5 million decrease in accrued expenses payable, and other liabilities and a $3.7 million increase in prepaid expenses.while deferred compensation payable decreased approximately $0.4 million.
Cash flow from investing activities. For the ninesix month period ended SeptemberJune 30, 2017, the cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of $75.9 million. This was a result of purchases of rental and non-rental equipment totaling $125.1 million and proceeds from the sale of rental and non-rental equipment of approximately $49.2 million.
For the six month period ended June 30, 2016, the cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of approximately $104.4$34.4 million. This was a result of purchases of rental and non-rental equipment totaling $169.4$80.6 million and proceeds from the sale of rental and non-rental equipment of approximately $64.9 million.
For the nine month period ended September 30, 2015, cash provided by our investing activities was exceeded by cash used in our investing activities, resulting in net cash used in our investing activities of $88.7 million. This was a result of purchases of rental and non-rental equipment totaling $159.5 million, which was partially offset by proceeds from the sale of rental and non-rental equipment of approximately $70.8$46.2 million.
Cash flow from financing activities. For the ninesix month period ended SeptemberJune 30, 2017, the cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of approximately $17.5 million. Dividends totaling approximately $19.6 million, or $0.55 per common share, were paid during the six month period ended June 30, 2017. Payments on capital lease obligations were $0.1 million. Net borrowings under the Credit Facility were $2.2 million.
For the six month period ended June 30, 2016, the cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of approximately $5.1 million. Dividends totaling approximately $29.3 million, or $0.825 per common share, were paid during the nine month period ended September 30, 2016. Payments on capital lease obligations were $0.2 million and we purchased treasury stock totaling approximately $0.5 million. Partially offsetting these uses of cash were net borrowings under the Credit Facility of $24.9 million.
For the nine month period ended September 30, 2015, cash provided by our financing activities was exceeded by our cash used in our financing activities, resulting in net cash used in our financing activities of $39.0$30.0 million. Net payments under the Credit Facility were $10.3$10.4 million. Deferred financing costs paid totaled $0.7 million and dividendsDividends totaling $27.4approximately $19.5 million, or $0.775$0.55 per common share, were paid during the ninesix month period ended SeptemberJune 30, 2015. Purchases of treasury stock were approximately $0.5 million and payments of2016. Payments on capital lease obligations were $0.1 million.
Senior Secured Credit Facility
We and our subsidiaries are parties to a $602.5 million senior secured credit facility (the “Credit Facility”) with Wells Fargo Capital Finance, LLC (“Wells Fargo”), agent (as successor in such capacity to General Electric Capital Corporation (“GE Capital”)) , and the lenders named therein (the “Lenders”).
On May 21, 2014, we amended, extended and restated the Credit Facility by entering into the Fourth Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) by and among the Company, Great Northern Equipment, Inc., H&E Equipment Services (California), LLC, the other credit parties named therein, the lenders named therein, GE Capital, as administrative agent, Bank of America, N.A. as co-syndication agent and documentation agent, Wells Fargo, as co-syndication agent and Deutsche Bank Securities Inc. as joint lead arranger and joint bookrunner. In March 2016, Wells Fargo succeeded and was substituted for GE Capital as the administrative agent under the Amended and Restated Credit Agreement.
The Amended and Restated Credit Agreement, among other things, (i) extends the maturity date of the Credit Facility from February 29, 2017 to May 21, 2019, (ii) increases the uncommitted incremental revolving capacity from $130 million to $150 million, (iii) permits a like-kind exchange program under Section 1031 of the Internal Revenue Code of 1986, as amended, (iv) provides that the unused commitment fee margin will be either 0.50%, 0.375% or 0.25%, depending on the ratio of the average of the daily closing balances of the aggregate revolving loans, swing line loans and letters of credit outstanding during each month to the aggregate commitments for the revolving loans, swing line loans and letters of credit, (v) lowers the interest rate (a) in the case of index rate revolving loans, to the index rate plus an applicable margin of 0.75% to 1.25% depending on the leverage ratio and (b) in the case of LIBOR revolving loans, to LIBOR plus an applicable margin of 1.75% to 2.25%, depending on the leverage ratio, (vi) lowers the margin applicable to the letter of credit fee to between 1.75% and 2.25%, depending on the leverage ratio, and (vii) permits, under certain conditions, for the payment of dividends and/or stock repurchases or redemptions on the capital stock of the Company of up to $75 million per calendar year and further additionally permits the payment of the special cash dividend of $7.00 per share previously declared by the Company on August 20, 2012 to the holders of outstanding restricted stock of the Company following the declared payment date with such permission not tied to the vesting of such restricted stock (which includes the Company’s payment in June 2014 of all amounts that remained payable to the holders of the restricted stock of the Company with respect to such special dividend that was otherwise payable following the applicable vesting dates in May and July 2014 and 2015).
On February 5, 2015, we entered into an amendment to the Credit Facility which, among other things, increased the total amount of revolving loan commitments under the Amended and Restated Credit Agreement from $402.5 million to $602.5 million.
35
As of SeptemberJune 30, 2016,2017, we were in compliance with our financial covenants under the Credit Facility. At SeptemberJune 30, 2016,2017, the Company could borrow up to an additional $385.0$429.9 million and remain in compliance with the debt covenants under the Company’s Credit Facility.
38
At SeptemberJune 30, 2016,2017, the interest rate on the Credit Facility was based on either a 3.50%4.00% U.S. Prime Rate plus 100 basis points or LIBOR plus 200 basis points, as applicable with respect to the type of revolving loan. The weighted average interest rate at SeptemberJune 30, 20162017 was approximately 2.7%3.5%. At October 21, 2016,July 20, 2017, we had $391.6$424.4 million of available borrowings under our Credit Facility, net of $7.7 million of outstanding letters of credit.
Cash Requirements Related to Operations
Our principal sources of liquidity have been from cash provided by operating activities and the sales of new, used and rental fleet equipment, proceeds from the issuance of debt, and borrowings available under the Credit Facility. Our principal uses of cash have been to fund operating activities and working capital (including new and used equipment inventories), purchases of rental fleet equipment and property and equipment, fund payments due under facility operating leases and manufacturer flooring plans payable, and to meet debt service requirements. In the future, we may pursue additional strategic acquisitions, such as our proposed merger with Neff Corporation, and seek to open new start-up locations. We anticipate that the above described uses will be the principal demands on our cash in the future.
The amount of our future capital expenditures will depend on a number of factors including general economic conditions and growth prospects. Our gross rental fleet capital expenditures for the ninesix month period ended SeptemberJune 30, 20162017 were approximately $190.6$122.0 million, including approximately $38.0$9.0 million of non-cash transfers from new and used equipment to rental fleet inventory. Our gross property and equipment capital expenditures for the ninesix month period ended SeptemberJune 30, 20162017 were $16.8$12.1 million. In response to changing economic conditions, we believe we have the flexibility to modify our capital expenditures by adjusting them (either up or down) to match our actual performance.
To service our debt, we will require a significant amount of cash. Our ability to pay interest and principal on our indebtedness (including the Notes,Credit Facility, the Credit FacilitySenior Notes and our other indebtedness), will depend upon our future operating performance and the availability of borrowings under the Credit Facility and/or other debt and equity financing alternatives available to us, which will be affected by prevailing economic conditions and conditions in the global credit and capital markets, as well as financial, business and other factors, some of which are beyond our control. Based on our current level of operations and given the current state of the capital markets, we believe our cash flow from operations, available cash and available borrowings under the Credit Facility will be adequate to meet our future liquidity needs for the foreseeable future. As of October 21, 2016,July 20, 2017, we had $391.6$424.4 million of available borrowings under the Credit Facility, net of $7.7 million of outstanding letters of credit.
We cannot provide absolute assurance that our future cash flow from operating activities will be sufficient to meet our long-term obligations and commitments. If we are unable to generate sufficient cash flow from operating activities in the future to service our indebtedness and to meet our other commitments, we will be required to adopt one or more alternatives, such as refinancing or restructuring our indebtedness, selling material assets or operations or seeking to raise additional debt or equity capital. Given current economic and market conditions, including the significant disruptions in the global capital markets, weWe cannot assure investors that any of these actions could be effected on a timely basis or on satisfactory terms or at all, or that these actions would enable us to continue to satisfy our capital requirements. In addition, our existing debt agreements, including the Credit Facility and the indenture governing the Senior Notes, as well as any future debt agreements, including the proposed financing for our proposed merger with Neff Corporation, contain or may contain restrictive covenants, which may prohibit us from adopting any of these alternatives. Our failure to comply with these covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all of our debt.
Recent Developments
On July 14, 2017, the Company, the Company’s newly-formed, wholly-owned subsidiary Yellow Iron Merger Co. and Neff Corporation (“Neff”) entered into an Agreement and Plan of Merger (the “Merger Agreement”) under which, and upon the terms and subject to the conditions of, the Company will acquire Neff. Under the terms of the Merger Agreement, at the effective time of the merger the Company will pay $21.07 in cash per share of Neff’s Class A common stock (subject to the adjustment described in the subsequent sentence) (the “Merger Consideration”), for a total enterprise value of approximately $1.2 billion, including $690 million of net debt (debt less cash and cash equivalents). The per share merger consideration payable to Neff stockholders is subject to certain downward adjustment, not to exceed $0.44 per share, in the event that the Company incurs certain increased financing costs due to the transaction not being consummated on or prior to January 14, 2018. In addition, each outstanding, unvested stock option and restricted stock unit in respect of Neff’s Class A common stock will be converted into the right to receive Company common stock on substantially similar terms, while each outstanding, vested stock option and restricted stock unit will be entitled to receive an amount in cash based upon the Merger Consideration. In connection with entering into the Merger Agreement, the Company also entered into a support agreement with Neff’s largest stockholders, Wayzata Opportunities Fund II, L.P. and Wayzata Opportunities Fund Offshore II, L.P. (collectively, “Wayzata”), pursuant to which Wayzata delivered a written consent approving and adopting the Merger Agreement concurrently with the parties execution thereof, as well as exchange and termination agreements with each of Wayzata and the other holders of securities of Neff Holdings, LLC, Neff’s wholly-owned subsidiary, in order to collapse Neff’s holding company structure in advance of the consummation of the proposed merger.
39
The transaction is expected to close in the late third quarter or early fourth quarter of 2017, and is subject to customary closing conditions including Hart-Scott-Rodino Act clearance, as well as a “go-shop” period in favor of Neff Corporation, which period will expire at 11:59 p.m. on August 20, 2017.
The Company intends to fund the consideration to be paid pursuant to the terms of the Merger Agreement, as well as the fees, commissions and expenses related to the transactions contemplated thereby, through a combination of some or all of the following:
Availability under a new $1.25 billion senior secured asset-based revolving credit facility (the “ABL Facility”);
The issuance and sale of up to $575 million (which may be increased to up to $825 million, if the proposed equity offering described below is not consummated in full or at all) of senior unsecured notes of the Company in a private placement (the “Proposed Notes Offering”); and
The issuance and sale of up to $250 million of the Company’s common stock in a public offering or private placement (the “Proposed Equity Offering,” and collectively with the ABL Facility and the Proposed Notes Offering, the “Proposed Financing”).
The Company also intends to use a portion of the proceeds of the Proposed Financing to refinance certain existing indebtedness of the Company and Neff, including existing senior secured credit facilities. Subject to market conditions, the Company may seek to refinance its existing 7% senior unsecured notes due 2022 in the aggregate principal amount of $630 million. The Proposed Equity Offering and Proposed Notes Offering are each subject to market and other conditions, and the Proposed Financing is contingent on the satisfaction of certain customary conditions.
In connection with its entry into the Merger Agreement, on July 14, 2017, the Company entered into a Commitment Letter (the “Commitment Letter”) with Wells Fargo Bank, National Association (“Wells Fargo Bank”), WF Investment Holdings, LLC (“WFIH”) and Wells Fargo Securities, LLC (collectively with Wells Fargo Bank and WFIH, “Wells Fargo”), pursuant to which Wells Fargo has committed to provide 100% of the ABL Facility and 100% of the principal amount of a senior unsecured bridge facility (the “Bridge Facility”) in an amount up to $825 million. The Commitment Letter contemplates that the Company will undertake the Proposed Notes Offering and the Proposed Equity Offering, and the commitment under the Bridge Facility will be reduced, on a dollar-for-dollar basis, by the amount of aggregate proceeds, if any, from the Proposed Notes Offering and Proposed Equity Offering. Funding of the financing under the Commitment Letter is contingent on the satisfaction or waiver of certain conditions set forth therein.
For additional information on this transaction, please see note 11 in this Quarterly Report on Form 10-Q. For additional information on the Merger Agreement, please see our Current Report on Form 8-K, filed with the SEC on July 14, 2017.
Quarterly Dividend
On August 10, 2016,May 22, 2017, the Company announced a quarterly dividend of $0.275 per share to stockholders of record, which was paid on September 9, 2016,June 16, 2017, totaling approximately $9.8 million. The Company intends to continue to pay regular quarterly cash dividends; however, the declaration of any subsequent dividends is discretionary and will be subject to a final determination by the Board of Directors each quarter after its review of, among other things, business and market conditions.
Seasonality
Although we believe our business is not materially impacted by seasonality, the demand for our rental equipment tends to be lower in the winter months. The level of equipment rental activities is directly related to commercial and industrial construction and maintenance activities. Therefore, equipment rental performance will be correlated to the levels of current construction activities. The severity of weather conditions can have a temporary impact on the level of construction activities. Adverse weather has a seasonal impact in parts of the markets we serve, including our Intermountain region, particularly in the winter months.
36
Equipment sales cycles are also subject to some seasonality with the peak selling period during the spring season and extending through the summer. Parts and services activities are typically less affected by changes in demand caused by seasonality.
Contractual and Commercial Commitments
There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2015.2016.
40
Off-Balance Sheet Arrangements
There have been no material changes from the information included in our Annual Report on Form 10-K for the year ended December 31, 2015.2016.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our earnings may be affected by changes in interest rates since interest expense on the Credit Facility is currently calculated based upon the index rate plus an applicable margin of 1.00% to 1.50%, depending on the leverage ratio, in the case of index rate revolving loans and LIBOR plus an applicable margin of 2.00% to 2.50%, depending on the leverage ratio, in the case of LIBOR revolving loans. At SeptemberJune 30, 2016,2017, we had total borrowings outstanding under the Credit Facility of approximately $209.8$164.9 million. A 1.0% increase in the interest rate on the Credit Facility would result in approximately a $2.1$1.7 million increase in interest expense on an annualized basis. At October 21, 2016,July 20, 2017, we had $391.6$424.4 million of available borrowings under the Credit Facility, net of $7.7 million of outstanding letters of credit. We did not have significant exposure to changing interest rates as of SeptemberJune 30, 20162017 on the fixed-rate Senior Notes. Historically, we have not engaged in derivatives or other financial instruments for trading, speculative or hedging purposes, though we may do so from time to time if such instruments are available to us on acceptable terms and prevailing market conditions are accommodating.
Item 4. Controls and Procedures
Management’s Quarterly Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or furnishes under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure.
Our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively) have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10‑Q. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of SeptemberJune 30, 2016, our current disclosure controls and procedures were effective.
The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Because of its inherent limitations, disclosure controls and procedures may not prevent or detect all misstatements. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended SeptemberJune 30, 20162017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
37
41
From time to time, we are involved in various claims and legal actions arising in the ordinary course of our business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these various matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A - “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2015,2016, which could materially affect our business, financial condition or future results.
As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to the Company’s risk factors previously disclosed on Form 10-K for the year ended December 31, 2015.2016, except as described below with respect to our pending acquisition of Neff Corporation (the “Neff Acquisition”).
The Neff Acquisition is subject to closing conditions, including certain conditions that may not be satisfied, and it may not be completed on a timely basis, or at all. Failure to complete the Neff Acquisition could have material and adverse effects on our business and financial condition.
On July 14, 2017, we entered into the Merger Agreement in connection with the Neff Acquisition. The completion of the Neff Acquisition is subject to a number of conditions, including the receipt of anti-trust clearance under the Hart-Scott-Rodino Act, which make both the completion and the timing of completion of the Neff Acquisition uncertain. Also, either we or Neff may terminate the Merger Agreement if the Neff Acquisition has not been completed by the termination date (subject to extension under certain circumstances), unless the failure of the Neff Acquisition to be completed has resulted from the failure of the party seeking to terminate the Merger Agreement to perform its obligations. The Merger Agreement may also be terminated by us if there is an event or circumstance having a material adverse effect on the business of Neff and its subsidiaries or, under circumstances by us or Neff in the event a competitive proposal is received by Neff that the Neff board determines to be superior. The Merger Agreement provides for a 37 day “go-shop” period, which expires on August 20, 2017, during which Neff is entitled to solicit other offers.
If the Neff Acquisition is not completed on a timely basis, or at all, our ongoing business and financial condition may be adversely affected. Additionally, in the event the Neff Acquisition is not completed, we will be subject to a number of risks without realizing any of the benefits of having completed the Neff Acquisition, including the following:
we will be required to pay our costs relating to the Neff Acquisition, such as legal, accounting and financial advisory fees, whether or not the Neff Acquisition is completed;
time and resources committed by our management to matters relating to the Neff Acquisition could otherwise have been devoted to pursuing other beneficial opportunities; and
the market price of our securities could decline to the extent that the current market price reflects a market assumption that the Neff Acquisition will be completed, or to the extent that the Neff Acquisition is fundamental to our business strategy.
The Neff Acquisition is subject to the receipt of consents and clearances from regulatory authorities that may impose conditions that could have an adverse effect on us, Neff or the combined company following the Neff Acquisition or, if not obtained, could prevent the completion of the Neff Acquisition.
Before the Neff Acquisition may be completed, applicable waiting periods must expire or terminate under antitrust and competition laws and clearances or approvals must be obtained from various regulatory entities. In deciding whether to grant antitrust or regulatory clearances, the relevant governmental entities will consider the effect of the Neff Acquisition on competition within their relevant jurisdiction. The terms and conditions of the approvals that are granted may impose requirements, limitations or costs or place restrictions on the conduct of the combined company’s business. Despite the parties’ commitments to use their reasonable best efforts to comply with conditions imposed by regulatory entities, under the terms of the Merger Agreement, we will have no obligation to (i) litigate or contest any administrative or judicial action or proceeding or any decree, judgment, injunction or other order, whether temporary, preliminary or permanent; and (ii) make proposals, execute or carry out agreements, enter into consent decrees or submit to orders providing for the sale, divestiture, license or other disposition or holding separate of any of our assets or the imposition of any limitation or regulation on our ability to freely conduct our business or own such assets. In addition we will not be required under the
42
Merger Agreement to agree to hold separate any of our company, the surviving corporation or any limitation or regulation on our ability to exercise full rights of ownership of the Company or the surviving corporation from the Neff Acquisition.
There can be no assurance that regulators will not impose conditions, terms, obligations or restrictions to the consummation of the Neff Acquisition and that such conditions, terms, obligations or restrictions will not have the effect of delaying the completion of the Neff Acquisition, imposing additional material costs on or materially limiting the revenues of the combined company following the Neff Acquisition or otherwise reduce the anticipated benefits of the Neff Acquisition if the Neff Acquisition were consummated successfully within the expected timeframe. In addition, we cannot provide assurance that any such conditions, terms, obligations or restrictions will not result in the delay or abandonment of the Neff Acquisition. Additionally, the completion of the Neff Acquisition is conditioned on the absence of certain restraining orders or injunctions by judgment, court order or law that would prohibit the completion of the Neff Acquisition.
Uncertainty regarding the completion of the Neff Acquisition may cause Neff’s customers and clients to terminate or not otherwise renew their relationship with Neff and may cause potential Neff customers or clients to delay or defer decisions concerning Neff and may adversely affect Neff’s ability to attract and retain key employees.
The Neff Acquisition will happen only if stated conditions are met, including, among others, the receipt of anti-trust clearance under the Hart-Scott-Rodino Act. Many of the conditions are beyond our control. In addition, both we and Neff have rights to terminate the Merger Agreement under various circumstances. As a result, there may be uncertainty regarding the completion of the Neff Acquisition. This uncertainty, along with potential Neff customer and client uncertainty regarding how the Neff Acquisition could affect the services offered by Neff, may cause Neff’s customers and clients to terminate or not otherwise renew their relationship with Neff and may cause potential Neff customers or clients to delay or defer decisions concerning entering into a relationship with Neff, which could negatively impact revenues and earnings of Neff. Similarly, uncertainty regarding the completion of the Neff Acquisition may foster uncertainty among Neff employees about their future roles. This may adversely affect the ability of Neff to attract and retain key management sales, marketing, and other important personnel, which could have an adverse effect on Neff’s ability to generate revenues at anticipated levels prior or subsequent to the consummation of the Neff Acquisition.
We may not be able to successfully integrate Neff or to realize the anticipated benefits of the Neff Acquisition.
Assuming we are able to consummate the Neff Acquisition, will begin the process of integrating Neff. A successful integration of Neff with our business will depend substantially on our ability to consolidate operations, corporate cultures, systems and procedures and to eliminate redundancies and costs. We may not be able to combine our business with the business of Neff without encountering difficulties, such as:
the loss of key employees;
the disruption of operations and business;
the retention of the existing clients and the retention or transition of Neff customers and vendors;
the integration of corporate cultures and maintenance of employee morale;
inability to maintain and increase competitive presence;
customer loss and revenue loss;
possible inconsistencies in standards, control procedures and policies;
unexpected problems with costs, operations, personnel, technology and credit;
problems with the assimilation of new operations, sites or personnel, which could divert resources from our regular operations; and/or
potential unknown liabilities associated with the Neff Acquisition.
Additionally, general market and economic conditions or governmental actions generally may inhibit our successful integration of Neff.
Further, we will acquire Neff with the expectation that this acquisition will result in various benefits including, among other things, benefits relating to enhanced revenues, a strengthened market position for the combined company, cross selling opportunities, technological efficiencies, cost savings and operating efficiencies. Achieving the anticipated benefits of this acquisition is subject to a number of uncertainties, including whether we integrate Neff in an efficient and effective manner, and general competitive factors in the marketplace. Failure to achieve these anticipated benefits on the anticipated timeframe, or at all, could result in a reduction in the price of our shares as well as in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy and could materially and adversely affect our business, financial condition and operating results. Additionally, we will or have made fair value estimates of certain assets and liabilities in recording the Neff Acquisition. Actual values of these assets and liabilities could differ from our estimates, which could result in our not achieving the anticipated benefits of the Neff Acquisition. Finally, any cost savings that are realized may be offset by losses in revenues or other charges to earnings.
43
Failure to successfully address these and other issues related to the Neff Acquisition could have a material adverse effect on our financial condition and results of operations, and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.
Failure to complete the Neff Acquisition could cause our results to be adversely affected, our stock price to decline or have a material and adverse effect on our liquidity and capital resources.
If the Neff Acquisition is not completed for any reason, our stock price may decline because costs incurred related to the Neff Acquisition, such as legal, accounting and financial advisory fees, must be paid even if the merger is not completed. In addition, if the Neff Acquisition is not completed, whether because of our failure to receive required regulatory approvals in a timely fashion or because one of the parties has breached its obligations in a way that permits either us or Neff to terminate the Merger Agreement, or for any other reason, our stock price may decline to the extent that the current market price reflects a market assumption that the merger will be completed.
The incurrence of indebtedness to fund the Neff Acquisition may impact our financial position and subject us to additional financial and operating restrictions.
In connection with the Neff Acquisition, we expect to incur a substantial amount of additional indebtedness, which may result in substantially higher borrowing costs and a shorter maturity date than those from other anticipated financing alternatives. Our ability to make scheduled payments on or refinance our debt obligations depends on our financial condition and operating performance, which are subject to prevailing economic and competitive conditions and to certain financial, business, legislative, regulatory and other factors beyond our control. Assuming the Neff Acquisition is consummated, the combined company may be unable to maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness.
The incurrence of indebtedness in connection with the Neff Acquisition will subject us to additional financial and operating covenants, which may limit our flexibility in responding to our business needs. If we are not able to maintain compliance with stated financial covenants or if we breach other covenants in any debt agreement related to any notes we may issue, our revolving credit facility or otherwise, we could be in default under such agreements. Such a default could allow our creditors to accelerate the related indebtedness and may result in the acceleration of any other indebtedness to which a cross-acceleration or cross-default provision applies.
Our overall leverage and terms of our financing could, among other things:
• | make it more difficult to satisfy our obligations under the terms of our indebtedness; |
• | limit our ability to refinance our indebtedness on terms acceptable to us or at all; |
• | limit our flexibility to plan for and adjust to changing business and market conditions and increase our vulnerability to general adverse economic and industry conditions; |
• | require us to dedicate a substantial portion of our cash flows to make interest and principal payments on our debt, thereby limiting the availability of our cash flows to fund future acquisitions, working capital, business activities, and other general corporate requirements; and |
• | limit our ability to obtain additional financing for working capital, to fund growth or for general corporate purposes, even when necessary to maintain adequate liquidity, particularly if any ratings assigned to our debt securities by rating organizations were revised downward. |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On July 1, 2016, 24,960 shares of non-vested stock that were issued in 2013 vested at $19.12 per share. Certain holders of those vested shares returned an aggregate of 8,011 shares of common stock to the Company during the quarter ended September 30, 2016 as payment for their respective withholding taxes. This resulted in an addition of 8,011 shares to treasury stock.None.
On August 1, 2016, 18,567 shares of non-vested stock that were issued in 2014 vested at $18.28 per share. Certain holders of those vested shares returned an aggregate of 5,897 shares of common stock to the Company during the quarter ended September 30, 2016 as payment for their respective withholding taxes. This resulted in an addition of 5,897 shares to treasury stock.
On August 3, 2016, 50,279 shares of non-vested stock that were issued in 2015 vested at $17.92 per share. Certain holders of those vested shares returned an aggregate of 15,907 shares of common stock to the Company during the quarter ended September 30, 2016 as payment for their respective withholding taxes. This resulted in an addition of 15,907 shares to treasury stock.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
44
None.
2.1 | Agreement and Plan of Merger, dated as of July 14, 2017, by and among H&E Equipment Services Inc., Yellow Iron Merger Co. and Neff Corporation (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).* | |
10.1 | Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Wayzata Opportunities Fund II, L.P., and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
10.2 | Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Mark Irion, as management representative, and the other parties thereto (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
10.3 | Commitment Letter, dated as of July 14, 2017, by and among the Company, Wells Fargo Bank, National Association, WF Investment Holdings, LLC and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
31.1 |
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2 |
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1 |
| Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
99.1 | Support Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Wayzata Opportunities Fund II, L.P. and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
|
|
|
101.INS |
| XBRL Instance Document (filed herewith). |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document (filed herewith). |
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith). |
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document (filed herewith). |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document (filed herewith). |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith). |
* | The registrant has omitted schedules and similar attachments to the subject agreement pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish a copy of any omitted schedule or similar attachment to the U.S. Securities and Exchange Commission upon request. |
38
45
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| H&E EQUIPMENT SERVICES, INC. | |
|
| |
Dated: | By: | /s/ John M. Engquist |
|
| John M. Engquist Chief Executive Officer (Principal Executive Officer) |
|
|
|
Dated: | By: | /s/ Leslie S. Magee |
|
| Leslie S. Magee Chief Financial Officer and Secretary (Principal Financial and Accounting Officer) |
3946
2.1 | Agreement and Plan of Merger, dated as of July 14, 2017, by and among H&E Equipment Services Inc., Yellow Iron Merger Co. and Neff Corporation (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017).* | |
10.1 | Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Wayzata Opportunities Fund II, L.P., and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
10.2 | Exchange and Termination Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Neff Corporation, Neff Holdings LLC, Mark Irion, as management representative, and the other parties thereto (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
10.3 | Commitment Letter, dated as of July 14, 2017, by and among the Company, Wells Fargo Bank, National Association, WF Investment Holdings, LLC and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
31.1 |
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
31.2 |
| Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
|
|
|
32.1 |
| Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith). |
99.1 | Support Agreement, dated as of July 14, 2017, by and among H&E Equipment Services, Inc., Wayzata Opportunities Fund II, L.P. and Wayzata Opportunities Fund Offshore II, L.P. (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 14, 2017). | |
|
|
|
101.INS |
| XBRL Instance Document (filed herewith). |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document (filed herewith). |
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith). |
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document (filed herewith). |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document (filed herewith). |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith). |
* | The registrant has omitted schedules and similar attachments to the subject agreement pursuant to Item 601(b)(2) of Regulation S-K. The registrant will furnish a copy of any omitted schedule or similar attachment to the U.S. Securities and Exchange Commission upon request. |
40
47