UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016March 31, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 1-9861

 

M&T BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York

 

16-0968385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

One M & T Plaza

Buffalo, New York

 

14203

(Address of principal executive offices)

 

(Zip Code)

(716) 635-4000

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes      No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes      No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).       Yes      No

Number of shares of the registrant's Common Stock, $0.50 par value, outstanding as of the close of business on OctoberApril 28, 2016: 155,048,6182017: 153,863,872 shares.

 

 

 


 


M&T BANK CORPORATION

FORM 10-Q

For the Quarterly Period Ended September 30, 2016March 31, 2017

 

Table of Contents of Information Required in Report

 

Page

 

 

 

 

 

Part I.  FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements.

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET - September 30, 2016March 31, 2017 and December 31, 20152016

 

3

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF INCOME - Three and nine months ended September 30,March 31, 2017 and 2016 and 2015

 

4

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - Three and nine months ended September 30,March 31, 2017 and 2016 and 2015

 

5

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS - NineThree months ended September 30, 2016March 31, 2017 and 20152016

 

6

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - NineThree months ended September 30, 2016March 31, 2017 and 20152016

 

7

 

 

 

 

 

 

 

NOTES TO FINANCIAL STATEMENTS

 

8

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

4847

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk.

 

8279

 

 

 

 

 

Item 4.

 

Controls and Procedures.

 

8279

 

 

 

 

 

Part II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings.

 

8279

 

 

 

 

 

Item 1A.

 

Risk Factors.

 

8381

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.

 

8381

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities.

 

8381

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures.

 

8381

 

 

 

 

 

Item 5.

 

Other Information.

 

8381

 

 

 

 

 

Item 6.

 

Exhibits.

 

8482

 

 

 

 

 

SIGNATURES

 

8482

 

 

 

 

 

EXHIBIT INDEX

 

8583

- 2 -


PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET (Unaudited)

 

 

 

 

September 30,

 

 

December 31,

 

 

 

 

March 31,

 

 

December 31,

 

Dollars in thousands, except per share

Dollars in thousands, except per share

 

2016

 

 

2015

 

Dollars in thousands, except per share

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

Cash and due from banks

 

$

1,332,202

 

 

 

1,368,040

 

 

Cash and due from banks

 

$

1,286,962

 

 

 

1,320,549

 

 

Interest-bearing deposits at banks

 

 

10,777,636

 

 

 

7,594,350

 

 

Interest-bearing deposits at banks

 

 

6,945,149

 

 

 

5,000,638

 

 

Trading account

 

 

488,588

 

 

 

273,783

 

 

Trading account

 

 

174,854

 

 

 

323,867

 

 

Investment securities (includes pledged securities that can be sold or repledged of

    $1,856,326 at September 30, 2016; $2,136,712  at December 31, 2015)

 

 

 

 

 

 

 

 

 

Investment securities (includes pledged securities that can be sold or repledged of

    $519,063 at March 31, 2017; $1,203,473 at December 31, 2016)

 

 

 

 

 

 

 

 

 

Available for sale (cost: $11,551,614 at September 30, 2016;

   $12,138,636 at December 31, 2015)

 

 

11,862,567

 

 

 

12,242,671

 

 

Available for sale (cost: $12,640,244 at March 31, 2017;

   $13,338,301 at December 31, 2016)

 

 

12,631,000

 

 

 

13,332,072

 

 

Held to maturity (fair value: $2,456,097 at September 30, 2016;

   $2,864,147 at December 31, 2015)

 

 

2,409,950

 

 

 

2,859,709

 

 

Held to maturity (fair value: $2,865,885 at March 31, 2017;

   $2,451,222 at December 31, 2016)

 

 

2,876,119

 

 

 

2,457,278

 

 

Other (fair value: $461,057 at September 30, 2016; $554,059 at

   December 31, 2015)

 

 

461,057

 

 

 

554,059

 

 

Other (fair value: $461,296 at March 31, 2017;

   $461,118 at December 31, 2016)

 

 

461,296

 

 

 

461,118

 

 

Total investment securities

 

 

14,733,574

 

 

 

15,656,439

 

 

Total investment securities

 

 

15,968,415

 

 

 

16,250,468

 

 

Loans and leases

 

 

89,887,257

 

 

 

87,719,234

 

 

Loans and leases

 

 

89,555,547

 

 

 

91,101,677

 

 

Unearned discount

 

 

(240,765

)

 

 

(229,735

)

 

Unearned discount

 

 

(242,545

)

 

 

(248,261

)

 

Loans and leases, net of unearned discount

 

 

89,646,492

 

 

 

87,489,499

 

 

Loans and leases, net of unearned discount

 

 

89,313,002

 

 

 

90,853,416

 

 

Allowance for credit losses

 

 

(976,121

)

 

 

(955,992

)

 

Allowance for credit losses

 

 

(1,001,430

)

 

 

(988,997

)

 

Loans and leases, net

 

 

88,670,371

 

 

 

86,533,507

 

 

Loans and leases, net

 

 

88,311,572

 

 

 

89,864,419

 

 

Premises and equipment

 

 

660,381

 

 

 

666,682

 

 

Premises and equipment

 

 

672,769

 

 

 

675,263

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

Goodwill

 

 

4,593,112

 

 

 

4,593,112

 

 

Core deposit and other intangible assets

 

 

106,744

 

 

 

140,268

 

 

Core deposit and other intangible assets

 

 

94,535

 

 

 

97,655

 

 

Accrued interest and other assets

 

 

5,478,420

 

 

 

5,961,703

 

 

Accrued interest and other assets

 

 

5,175,883

 

 

 

5,323,235

 

 

Total assets

 

$

126,841,028

 

 

 

122,787,884

 

 

Total assets

 

$

123,223,251

 

 

 

123,449,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Noninterest-bearing deposits

 

$

33,127,627

 

 

 

29,110,635

 

 

Noninterest-bearing deposits

 

$

34,279,591

 

 

 

32,813,896

 

 

Interest-checking deposits

 

 

2,554,507

 

 

 

2,939,274

 

 

Savings and interest-checking deposits

 

 

53,542,149

 

 

 

52,346,207

 

 

Savings deposits

 

 

50,510,523

 

 

 

46,627,370

 

 

Time deposits

 

 

9,028,018

 

 

 

10,131,846

 

 

Time deposits

 

 

11,721,005

 

 

 

13,110,392

 

 

Deposits at Cayman Islands office

 

 

192,763

 

 

 

201,927

 

 

Deposits at Cayman Islands office

 

 

223,183

 

 

 

170,170

 

 

Total deposits

 

 

97,042,521

 

 

 

95,493,876

 

 

Total deposits

 

 

98,136,845

 

 

 

91,957,841

 

 

Federal funds purchased and agreements to repurchase securities

 

 

185,102

 

 

 

163,442

 

 

Federal funds purchased and agreements to repurchase securities

 

 

213,846

 

 

 

150,546

 

 

Accrued interest and other liabilities

 

 

1,694,905

 

 

 

1,811,431

 

 

Other short-term borrowings

 

 

 

 

 

1,981,636

 

 

Long-term borrowings

 

 

8,087,619

 

 

 

9,493,835

 

 

Accrued interest and other liabilities

 

 

1,938,201

 

 

 

1,870,714

 

 

Total liabilities

 

 

107,010,147

 

 

 

106,962,584

 

 

Long-term borrowings

 

 

10,211,160

 

 

 

10,653,858

 

 

Total liabilities

 

 

110,500,052

 

 

 

106,614,595

 

Shareholders' equity

 

Preferred stock, $1.00 par, 1,000,000 shares authorized;

   Issued and outstanding: Liquidation preference of $1,000 per

   share: 731,500 shares at September 30, 2016 and December 31,

   2015; Liquidation preference of $10,000 per share: 50,000

   shares at September 30, 2016 and December 31, 2015

 

 

1,231,500

 

 

 

1,231,500

 

 

Preferred stock, $1.00 par, 1,000,000 shares authorized;

   Issued and outstanding: Liquidation preference of $1,000 per

   share: 731,500 shares at March 31, 2017 and December 31,

   2016; Liquidation preference of $10,000 per share: 50,000

   shares at March 31, 2017 and December 31, 2016

 

 

1,231,500

 

 

 

1,231,500

 

 

Common stock, $.50 par, 250,000,000 shares authorized,

   159,950,278 shares issued at September 30, 2016; 159,563,512

   shares issued at December 31, 2015

 

 

79,975

 

 

 

79,782

 

 

Common stock, $.50 par, 250,000,000 shares authorized,

   159,825,445 shares issued at March 31, 2017;

   159,945,678 shares issued at December 31, 2016

 

 

79,913

 

 

 

79,973

 

 

Common stock issuable, 33,748 shares at September 30, 2016;

   36,644 shares at December 31, 2015

 

 

2,224

 

 

 

2,364

 

 

Common stock issuable, 28,740 shares at March 31, 2017;

   32,403 shares at December 31, 2016

 

 

1,921

 

 

 

2,145

 

 

Additional paid-in capital

 

 

6,689,812

 

 

 

6,680,768

 

 

Additional paid-in capital

 

 

6,603,355

 

 

 

6,676,948

 

 

Retained earnings

 

 

9,021,965

 

 

 

8,430,502

 

 

Retained earnings

 

 

9,437,450

 

 

 

9,222,488

 

 

Accumulated other comprehensive income (loss), net

 

 

(114,559

)

 

 

(251,627

)

 

Accumulated other comprehensive income (loss), net

 

 

(291,567

)

 

 

(294,636

)

 

Treasury stock - common, at cost - 4,997,089 shares at September 30, 2016

 

 

(569,941

)

 

 

 

 

Treasury stock - common, at cost - 6,073,095 shares at March 31, 2017;

   3,764,742 shares at December 31, 2016

 

 

(849,468

)

 

 

(431,796

)

 

Total shareholders’ equity

 

 

16,340,976

 

 

 

16,173,289

 

 

Total shareholders’ equity

 

 

16,213,104

 

 

 

16,486,622

 

 

Total liabilities and shareholders’ equity

 

$

126,841,028

 

 

 

122,787,884

 

 

Total liabilities and shareholders’ equity

 

$

123,223,251

 

 

 

123,449,206

 

 

- 3 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME (Unaudited)

 

 

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

 

 

Three Months Ended March 31

 

In thousands, except per share

In thousands, except per share

 

2016

 

 

2015

 

 

2016

 

 

2015

 

In thousands, except per share

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

Loans and leases, including fees

 

$

871,345

 

 

 

672,092

 

 

$

2,602,208

 

 

 

1,981,904

 

 

Loans and leases, including fees

 

$

898,038

 

 

 

863,385

 

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

 

 

 

 

 

 

 

Fully taxable

 

 

84,893

 

 

 

93,062

 

 

 

274,092

 

 

 

272,163

 

 

Fully taxable

 

 

95,124

 

 

 

98,015

 

 

Exempt from federal taxes

 

 

623

 

 

 

950

 

 

 

2,081

 

 

 

3,330

 

 

Exempt from federal taxes

 

 

430

 

 

 

795

 

 

Deposits at banks

 

 

12,354

 

 

 

3,852

 

 

 

33,684

 

 

 

10,321

 

 

Deposits at banks

 

 

12,162

 

 

 

10,337

 

 

Other

 

 

300

 

 

 

70

 

 

 

905

 

 

 

749

 

 

Other

 

 

279

 

 

 

302

 

 

Total interest income

 

 

969,515

 

 

 

770,026

 

 

 

2,912,970

 

 

 

2,268,467

 

 

Total interest income

 

 

1,006,033

 

 

 

972,834

 

Interest expense

 

Interest-checking deposits

 

 

378

 

 

 

360

 

 

 

1,192

 

 

 

1,020

 

 

Savings and interest-checking deposits

 

 

25,634

 

 

 

16,305

 

 

Savings deposits

 

 

23,689

 

 

 

10,937

 

 

 

59,714

 

 

 

31,517

 

 

Time deposits

 

 

27,886

 

 

 

3,643

 

 

 

79,075

 

 

 

11,073

 

 

Time deposits

 

 

18,998

 

 

 

24,322

 

 

Deposits at Cayman Islands office

 

 

204

 

 

 

151

 

 

 

578

 

 

 

448

 

 

Deposits at Cayman Islands office

 

 

265

 

 

 

193

 

 

Short-term borrowings

 

 

169

 

 

 

32

 

 

 

3,474

 

 

 

102

 

 

Short-term borrowings

 

 

216

 

 

 

2,162

 

 

Long-term borrowings

 

 

58,849

 

 

 

62,076

 

 

 

174,814

 

 

 

188,764

 

 

Long-term borrowings

 

 

46,660

 

 

 

57,888

 

 

Total interest expense

 

 

111,175

 

 

 

77,199

 

 

 

318,847

 

 

 

232,924

 

 

Total interest expense

 

 

91,773

 

 

 

100,870

 

 

Net interest income

 

 

858,340

 

 

 

692,827

 

 

 

2,594,123

 

 

 

2,035,543

 

 

Net interest income

 

 

914,260

 

 

 

871,964

 

 

Provision for credit losses

 

 

47,000

 

 

 

44,000

 

 

 

128,000

 

 

 

112,000

 

 

Provision for credit losses

 

 

55,000

 

 

 

49,000

 

 

Net interest income after provision for credit losses

 

 

811,340

 

 

 

648,827

 

 

 

2,466,123

 

 

 

1,923,543

 

 

Net interest income after provision for credit losses

 

 

859,260

 

 

 

822,964

 

Other income

 

Mortgage banking revenues

 

 

103,747

 

 

 

84,035

 

 

 

275,193

 

 

 

288,238

 

 

Mortgage banking revenues

 

 

84,692

 

 

 

82,063

 

 

Service charges on deposit accounts

 

 

107,935

 

 

 

107,259

 

 

 

314,212

 

 

 

314,860

 

 

Service charges on deposit accounts

 

 

104,176

 

 

 

102,405

 

 

Trust income

 

 

118,654

 

 

 

113,744

 

 

 

350,181

 

 

 

356,076

 

 

Trust income

 

 

120,015

 

 

 

111,077

 

 

Brokerage services income

 

 

15,914

 

 

 

16,902

 

 

 

48,190

 

 

 

49,224

 

 

Brokerage services income

 

 

17,384

 

 

 

16,004

 

 

Trading account and foreign exchange gains

 

 

12,754

 

 

 

8,362

 

 

 

33,434

 

 

 

20,639

 

 

Trading account and foreign exchange gains

 

 

9,691

 

 

 

7,458

 

 

Gain (loss) on bank investment securities

 

 

28,480

 

 

 

 

 

 

28,748

 

 

 

(108

)

 

Gain on bank investment securities

 

 

 

 

 

4

 

 

Other revenues from operations

 

 

103,866

 

 

 

109,397

 

 

 

310,579

 

 

 

348,000

 

 

Other revenues from operations

 

 

110,887

 

 

 

101,922

 

 

Total other income

 

 

491,350

 

 

 

439,699

 

 

 

1,360,537

 

 

 

1,376,929

 

 

Total other income

 

 

446,845

 

 

 

420,933

 

Other expense

 

Salaries and employee benefits

 

 

399,786

 

 

 

363,567

 

 

 

1,230,246

 

 

 

1,115,117

 

 

Salaries and employee benefits

 

 

449,862

 

 

 

431,785

 

 

Equipment and net occupancy

 

 

75,263

 

 

 

68,470

 

 

 

225,165

 

 

 

201,792

 

 

Equipment and net occupancy

 

 

74,366

 

 

 

74,178

 

 

Printing, postage and supplies

 

 

8,972

 

 

 

8,691

 

 

 

30,865

 

 

 

27,586

 

 

Outside data processing and software

 

 

44,301

 

 

 

43,015

 

 

Amortization of core deposit and other intangible assets

 

 

9,787

 

 

 

4,090

 

 

 

33,524

 

 

 

16,848

 

 

FDIC assessments

 

 

28,827

 

 

 

25,225

 

 

FDIC assessments

 

 

28,459

 

 

 

11,090

 

 

 

76,054

 

 

 

32,551

 

 

Advertising and marketing

 

 

16,110

 

 

 

21,454

 

 

Other costs of operations

 

 

230,125

 

 

 

197,908

 

 

 

682,528

 

 

 

642,925

 

 

Printing, postage and supplies

 

 

9,708

 

 

 

11,986

 

 

Total other expense

 

 

752,392

 

 

 

653,816

 

 

 

2,278,382

 

 

 

2,036,819

 

 

Amortization of core deposit and other intangible assets

 

 

8,420

 

 

 

12,319

 

 

Income before taxes

 

 

550,298

 

 

 

434,710

 

 

 

1,548,278

 

 

 

1,263,653

 

 

Other costs of operations

 

 

156,258

 

 

 

156,133

 

 

Income taxes

 

 

200,314

 

 

 

154,309

 

 

 

563,735

 

 

 

454,951

 

 

Total other expense

 

 

787,852

 

 

 

776,095

 

 

Net income

 

$

349,984

 

 

 

280,401

 

 

$

984,543

 

 

 

808,702

 

 

Income before taxes

 

 

518,253

 

 

 

467,802

 

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

169,326

 

 

 

169,274

 

 

Basic

 

$

326,992

 

 

 

257,337

 

 

$

915,670

 

 

 

739,627

 

 

Net income

 

$

348,927

 

 

 

298,528

 

 

Diluted

 

 

326,998

 

 

 

257,346

 

 

 

915,686

 

 

 

739,656

 

 

Net income available to common shareholders

 

 

 

 

 

 

 

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

328,562

 

 

 

275,744

 

 

Basic

 

$

2.10

 

 

 

1.94

 

 

$

5.82

 

 

 

5.59

 

 

Diluted

 

 

328,567

 

 

 

275,748

 

 

Diluted

 

 

2.10

 

 

 

1.93

 

 

 

5.80

 

 

 

5.56

 

 

Net income per common share

 

 

 

 

 

 

 

 

 

Cash dividends per common share

 

$

.70

 

 

 

.70

 

 

$

2.10

 

 

 

2.10

 

 

Basic

 

$

2.13

 

 

 

1.74

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

2.12

 

 

 

1.73

 

 

Basic

 

 

155,493

 

 

 

132,630

 

 

 

157,336

 

 

 

132,347

 

 

Cash dividends per common share

 

$

.75

 

 

 

.70

 

 

Diluted

 

 

156,026

 

 

 

133,376

 

 

 

157,843

 

 

 

133,089

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

154,427

 

 

 

158,734

 

 

Diluted

 

 

154,949

 

 

 

159,181

 

 

 

- 4 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Unaudited)

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

Three Months Ended March 31

 

 

In thousands

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

349,984

 

 

 

280,401

 

 

$

984,543

 

 

 

808,702

 

 

$

348,927

 

 

 

298,528

 

 

Other comprehensive income (loss), net of tax and reclassification adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax and reclassification adjustments:

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) on investment securities

 

 

(17,133

)

 

 

48,332

 

 

 

127,331

 

 

 

1,053

 

 

 

(1,356

)

 

 

97,194

 

 

Cash flow hedges adjustments

 

 

(23

)

 

 

(24

)

 

 

(70

)

 

 

823

 

 

 

(23

)

 

 

(24

)

 

Foreign currency translation adjustment

 

 

(229

)

 

 

(3

)

 

 

(1,847

)

 

 

(521

)

 

 

476

 

 

 

(53

)

 

Defined benefit plans liability adjustments

 

 

3,847

 

 

 

5,724

 

 

 

11,654

 

 

 

16,166

 

 

 

3,972

 

 

 

4,321

 

 

Total other comprehensive income (loss)

 

 

(13,538

)

 

 

54,029

 

 

 

137,068

 

 

 

17,521

 

Total other comprehensive income

 

 

3,069

 

 

 

101,438

 

 

Total comprehensive income

 

$

336,446

 

 

 

334,430

 

 

$

1,121,611

 

 

 

826,223

 

 

$

351,996

 

 

 

399,966

 

 

 

 

- 5 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

 

 

 

 

 

Nine months ended September 30

 

In thousands

 

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

Net income

 

$

984,543

 

 

 

808,702

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

128,000

 

 

 

112,000

 

 

 

Depreciation and amortization of premises and equipment

 

 

79,911

 

 

 

73,916

 

 

 

Amortization of capitalized servicing rights

 

 

37,979

 

 

 

36,730

 

 

 

Amortization of core deposit and other intangible assets

 

 

33,524

 

 

 

16,848

 

 

 

Provision for deferred income taxes

 

 

109,274

 

 

 

20,141

 

 

 

Asset write-downs

 

 

14,276

 

 

 

5,775

 

 

 

Net gain on sales of assets

 

 

(46,732

)

 

 

(61,969

)

 

 

Net change in accrued interest receivable, payable

 

 

(13,833

)

 

 

(5,484

)

 

 

Net change in other accrued income and expense

 

 

113,809

 

 

 

11,200

 

 

 

Net change in loans originated for sale

 

 

(285,824

)

 

 

232,974

 

 

 

Net change in trading account assets and liabilities

 

 

(82,837

)

 

 

(2,993

)

 

 

Net cash provided by operating activities

 

 

1,072,090

 

 

 

1,247,840

 

Cash flows from investing activities

 

Proceeds from sales of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

61,947

 

 

 

2,579

 

 

 

Other

 

 

94,516

 

 

 

377

 

 

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

1,690,665

 

 

 

1,343,869

 

 

 

Held to maturity

 

 

459,399

 

 

 

519,359

 

 

 

Purchases of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

(1,150,523

)

 

 

(3,320,931

)

 

 

Held to maturity

 

 

(15,806

)

 

 

(22,592

)

 

 

Other

 

 

(1,514

)

 

 

(8,179

)

 

 

Net increase in loans and leases

 

 

(2,021,004

)

 

 

(2,208,660

)

 

 

Net (increase) decrease in interest-bearing deposits at banks

 

 

(3,183,286

)

 

 

1,757,601

 

 

 

Capital expenditures, net

 

 

(65,277

)

 

 

(42,744

)

 

 

Net decrease in loan servicing advances

 

 

121,226

 

 

 

461,700

 

 

 

Other, net

 

 

11,459

 

 

 

(75,449

)

 

 

Net cash used by investing activities

 

 

(3,998,198

)

 

 

(1,593,070

)

Cash flows from financing activities

 

Net increase (decrease) in deposits

 

 

6,195,511

 

 

 

(636,144

)

 

 

Net decrease in short-term borrowings

 

 

(1,886,701

)

 

 

(18,893

)

 

 

Proceeds from long-term borrowings

 

 

 

 

 

1,500,000

 

 

 

Payments on long-term borrowings

 

 

(427,035

)

 

 

(324,308

)

 

 

Purchases of treasury stock

 

 

(604,000

)

 

 

 

 

 

Dividends paid - common

 

 

(333,042

)

 

 

(281,149

)

 

 

Dividends paid - preferred

 

 

(58,003

)

 

 

(58,003

)

 

 

Other, net

 

 

3,540

 

 

 

40,074

 

 

 

Net cash provided by financing activities

 

 

2,890,270

 

 

 

221,577

 

 

 

Net decrease in cash and cash equivalents

 

 

(35,838

)

 

 

(123,653

)

 

 

Cash and cash equivalents at beginning of period

 

 

1,368,040

 

 

 

1,373,357

 

 

 

Cash and cash equivalents at end of period

 

$

1,332,202

 

 

 

1,249,704

 

Supplemental disclosure of cash flow information

 

Interest received during the period

 

$

2,923,278

 

 

 

2,234,476

 

 

 

Interest paid during the period

 

 

387,695

 

 

 

234,989

 

 

 

Income taxes paid during the period

 

 

138,375

 

 

 

373,016

 

Supplemental schedule of noncash investing and financing activities

 

Real estate acquired in settlement of loans

 

$

100,106

 

 

 

35,018

 

 

 

Securitization of residential mortgage loans allocated to

 

 

 

 

 

 

 

 

 

 

Available-for-sale investment securities

 

 

18,685

 

 

 

51,481

 

 

 

Capitalized servicing rights

 

 

193

 

 

 

528

 

 

 

 

 

Three Months Ended March 31

 

In thousands

 

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating

   activities

 

Net income

 

$

348,927

 

 

 

298,528

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

55,000

 

 

 

49,000

 

 

 

Depreciation and amortization of premises and equipment

 

 

27,429

 

 

 

27,141

 

 

 

Amortization of capitalized servicing rights

 

 

13,543

 

 

 

12,249

 

 

 

Amortization of core deposit and other intangible assets

 

 

8,420

 

 

 

12,319

 

 

 

Provision for deferred income taxes

 

 

36,731

 

 

 

50,075

 

 

 

Asset write-downs

 

 

5,118

 

 

 

8,940

 

 

 

Net gain on sales of assets

 

 

(11,647

)

 

 

(5,399

)

 

 

Net change in accrued interest receivable, payable

 

 

(23,782

)

 

 

(16,530

)

 

 

Net change in other accrued income and expense

 

 

(209

)

 

 

70,766

 

 

 

Net change in loans originated for sale

 

 

712,954

 

 

 

211

 

 

 

Net change in trading account assets and liabilities

 

 

113,332

 

 

 

(59,080

)

 

 

Net cash provided by operating activities

 

 

1,285,816

 

 

 

448,220

 

Cash flows from investing

   activities

 

Proceeds from sales of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

518

 

 

 

Other

 

 

100

 

 

 

18,121

 

 

 

Proceeds from maturities of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

697,756

 

 

 

511,549

 

 

 

Held to maturity

 

 

121,455

 

 

 

132,636

 

 

 

Purchases of investment securities

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

(5,143

)

 

 

(311,302

)

 

 

Held to maturity

 

 

(539,516

)

 

 

(5,343

)

 

 

Other

 

 

(278

)

 

 

(124

)

 

 

Net decrease (increase) in loans and leases

 

 

797,351

 

 

 

(439,712

)

 

 

Net increase in interest-bearing deposits at banks

 

 

(1,944,511

)

 

 

(1,950,831

)

 

 

Capital expenditures, net

 

 

(21,521

)

 

 

(16,307

)

 

 

Net decrease in loan servicing advances

 

 

56,437

 

 

 

37,600

 

 

 

Other, net

 

 

11,863

 

 

 

7,920

 

 

 

Net cash used by investing activities

 

 

(826,007

)

 

 

(2,015,275

)

Cash flows from financing

   activities

 

Net increase in deposits

 

 

1,550,297

 

 

 

2,264,623

 

 

 

Net increase (decrease) in short-term borrowings

 

 

21,660

 

 

 

(343,838

)

 

 

Payments on long-term borrowings

 

 

(1,401,410

)

 

 

(317,187

)

 

 

Purchases of treasury stock

 

 

(532,073

)

 

 

(100,000

)

 

 

Dividends paid — common

 

 

(116,566

)

 

 

(112,000

)

 

 

Dividends paid — preferred

 

 

(17,368

)

 

 

(17,368

)

 

 

Other, net

 

 

2,064

 

 

 

2,960

 

 

 

Net cash provided (used) by financing activities

 

 

(493,396

)

 

 

1,377,190

 

 

 

Net decrease in cash and cash equivalents

 

 

(33,587

)

 

 

(189,865

)

 

 

Cash and cash equivalents at beginning of period

 

 

1,320,549

 

 

 

1,368,040

 

 

 

Cash and cash equivalents at end of period

 

$

1,286,962

 

 

 

1,178,175

 

Supplemental disclosure of cash

   flow information

 

Interest received during the period

 

$

1,001,129

 

 

 

968,223

 

 

 

Interest paid during the period

 

 

116,183

 

 

 

146,568

 

 

 

Income taxes paid (refunded) during the period

 

 

29,272

 

 

 

(86,146

)

Supplemental schedule of

   noncash investing and financing

   activities

 

Real estate acquired in settlement of loans

 

$

23,607

 

 

 

33,737

 

 

 

Securitization of residential mortgage loans allocated to

 

 

 

 

 

 

 

 

 

 

Available-for-sale investment securities

 

 

3,684

 

 

 

8,452

 

 

 

Capitalized servicing rights

 

 

36

 

 

 

92

 

 

 

 

- 6 -


M&T BANK CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

 

comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Additional

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Common

 

 

stock

 

 

paid-in

 

 

Retained

 

 

income

 

 

Treasury

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Stock

 

 

Paid-in

 

 

Retained

 

 

Income

 

 

Treasury

 

 

 

 

 

In thousands, except per share

 

stock

 

 

stock

 

 

issuable

 

 

capital

 

 

earnings

 

 

(loss), net

 

 

stock

 

 

Total

 

 

Stock

 

 

Stock

 

 

Issuable

 

 

Capital

 

 

Earnings

 

 

(Loss), Net

 

 

Stock

 

 

Total

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2015

 

$

1,231,500

 

 

 

66,157

 

 

 

2,608

 

 

 

3,409,506

 

 

 

7,807,119

 

 

 

(180,994

)

 

 

 

 

 

12,335,896

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

1,231,500

 

 

 

79,782

 

 

 

2,364

 

 

 

6,680,768

 

 

 

8,430,502

 

 

 

(251,627

)

 

 

 

 

 

16,173,289

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

808,702

 

 

 

17,521

 

 

 

 

 

 

826,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298,528

 

 

 

101,438

 

 

 

 

 

 

399,966

 

Preferred stock cash dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60,953

)

 

 

 

 

 

 

 

 

(60,953

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,318

)

 

 

 

 

 

 

 

 

(20,318

)

Exercise of 2,315 Series A stock warrants into 904 shares of common stock

 

 

 

 

 

1

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense, net

 

 

 

 

 

143

 

 

 

 

 

 

31,416

 

 

 

 

 

 

 

 

 

 

 

 

31,559

 

Exercises of stock options, net

 

 

 

 

 

285

 

 

 

 

 

 

57,133

 

 

 

 

 

 

 

 

 

 

 

 

57,418

 

Stock purchase plan

 

 

 

 

 

45

 

 

 

 

 

 

10,301

 

 

 

 

 

 

 

 

 

 

 

 

10,346

 

Directors’ stock plan

 

 

 

 

 

4

 

 

 

 

 

 

1,346

 

 

 

 

 

 

 

 

 

 

 

 

1,350

 

Deferred compensation plans, net, including dividend equivalents

 

 

 

 

 

2

 

 

 

(267

)

 

 

290

 

 

 

(76

)

 

 

 

 

 

 

 

 

(51

)

Other

 

 

 

 

 

 

 

 

 

 

 

1,191

 

 

 

 

 

 

 

 

 

 

 

 

1,191

 

Common stock cash dividends - $2.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(281,045

)

 

 

 

 

 

 

 

 

(281,045

)

Balance - September 30, 2015

 

$

1,231,500

 

 

 

66,637

 

 

 

2,341

 

 

 

3,511,182

 

 

 

8,273,747

 

 

 

(163,473

)

 

 

 

 

 

12,921,934

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2016

 

$

1,231,500

 

 

 

79,782

 

 

 

2,364

 

 

 

6,680,768

 

 

 

8,430,502

 

 

 

(251,627

)

 

 

 

 

 

16,173,289

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

984,543

 

 

 

137,068

 

 

 

 

 

 

1,121,611

 

Preferred stock cash dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60,953

)

 

 

 

 

 

 

 

 

(60,953

)

Exercise of 5,320 Series A stock warrants into 1,983 shares of common stock

 

 

 

 

 

 

 

 

 

 

 

(223

)

 

 

 

 

 

 

 

 

223

 

 

 

 

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(604,000

)

 

 

(604,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(100,000

)

 

 

(100,000

)

Stock-based compensation plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense, net

 

 

 

 

 

171

 

 

 

 

 

 

7,315

 

 

 

 

 

 

 

 

 

10,890

 

 

 

18,376

 

 

 

 

 

 

178

 

 

 

 

 

 

(978

)

 

 

 

 

 

 

 

 

745

 

 

 

(55

)

Exercises of stock options, net

 

 

 

 

 

18

 

 

 

 

 

 

(183

)

 

 

 

 

 

 

 

 

11,576

 

 

 

11,411

 

 

 

 

 

 

18

 

 

 

 

 

 

2,335

 

 

 

 

 

 

 

 

 

265

 

 

 

2,618

 

Stock purchase plan

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

 

 

 

 

 

 

10,319

 

 

 

10,594

 

 

 

 

 

 

 

 

 

 

 

 

275

 

 

 

 

 

 

 

 

 

10,319

 

 

 

10,594

 

Directors’ stock plan

 

 

 

 

 

2

 

 

 

 

 

 

526

 

 

 

 

 

 

 

 

 

1,047

 

 

 

1,575

 

 

 

 

 

 

2

 

 

 

 

 

 

471

 

 

 

 

 

 

 

 

 

 

 

 

473

 

Deferred compensation plans, net, including dividend equivalents

 

 

 

 

 

2

 

 

 

(140

)

 

 

232

 

 

 

(70

)

 

 

 

 

 

4

 

 

 

28

 

 

 

 

 

 

2

 

 

 

(184

)

 

 

234

 

 

 

(23

)

 

 

 

 

 

 

 

 

29

 

Other

 

 

 

 

 

 

 

 

 

 

 

1,102

 

 

 

 

 

 

 

 

 

 

 

 

1,102

 

 

 

 

 

 

 

 

 

 

 

 

394

 

 

 

 

 

 

 

 

 

 

 

 

394

 

Common stock cash dividends - $2.10 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(332,057

)

 

 

 

 

 

 

 

 

(332,057

)

Balance - September 30, 2016

 

$

1,231,500

 

 

 

79,975

 

 

 

2,224

 

 

 

6,689,812

 

 

 

9,021,965

 

 

 

(114,559

)

 

 

(569,941

)

 

 

16,340,976

 

Common stock cash dividends —

$.70 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(111,937

)

 

 

 

 

 

 

 

 

(111,937

)

Balance — March 31, 2016

 

$

1,231,500

 

 

 

79,982

 

 

 

2,180

 

 

 

6,683,499

 

 

 

8,596,752

 

 

 

(150,189

)

 

 

(88,671

)

 

 

16,355,053

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

1,231,500

 

 

 

79,973

 

 

 

2,145

 

 

 

6,676,948

 

 

 

9,222,488

 

 

 

(294,636

)

 

 

(431,796

)

 

 

16,486,622

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

348,927

 

 

 

3,069

 

 

 

 

 

 

351,996

 

Preferred stock cash dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,237

)

 

 

 

 

 

 

 

 

(18,237

)

Exercise of 87,515 Series A stock

warrants into 47,954 shares of

common stock

 

 

 

 

 

 

 

 

 

 

 

(5,934

)

 

 

 

 

 

 

 

 

5,934

 

 

 

 

Purchases of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(532,073

)

 

 

(532,073

)

Stock-based compensation plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense, net

 

 

 

 

 

(60

)

 

 

 

 

 

(67,016

)

 

 

 

 

 

 

 

 

55,667

 

 

 

(11,409

)

Exercises of stock options, net

 

 

 

 

 

 

 

 

 

 

 

(3,127

)

 

 

 

 

 

 

 

 

43,789

 

 

 

40,662

 

Stock purchase plan

 

 

 

 

 

 

 

 

 

 

 

2,563

 

 

 

 

 

 

 

 

 

8,268

 

 

 

10,831

 

Directors’ stock plan

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

347

 

 

 

473

 

Deferred compensation plans, net,

including dividend equivalents

 

 

 

 

 

 

 

 

(224

)

 

 

(205

)

 

 

(21

)

 

 

 

 

 

396

 

 

 

(54

)

Common stock cash dividends —

$.75 per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(115,707

)

 

 

 

 

 

 

 

 

(115,707

)

Balance — March 31, 2017

 

$

1,231,500

 

 

 

79,913

 

 

 

1,921

 

 

 

6,603,355

 

 

 

9,437,450

 

 

 

(291,567

)

 

 

(849,468

)

 

 

16,213,104

 

 

 

 

- 7 -


NOTES TO FINANCIAL STATEMENTS

 

1. Significant accounting policies

The consolidated financial statements of M&T Bank Corporation (“M&T”) and subsidiaries (“the Company”) were compiled in accordance with generally accepted accounting principles (“GAAP”) using the accounting policies set forth in note 1 of Notes to Financial Statements included in Form 10-K for the year ended December 31, 20152016 (“20152016 Annual Report”)., except that effective January 2017 the Company adopted amended accounting guidance that is discussed in note 16 herein.  The most significant of those changes related to the accounting for excess tax benefits or deficiencies associated with share-based compensation whereby beginning in 2017 those amounts are recognized in income tax expense.  Previously, tax effects resulting from changes in M&T’s share price subsequent to the grant date were recorded through shareholders’ equity.  The adoption of this new accounting guidance resulted in a reduction of income tax expense for the quarter ended March 31, 2017 of $18 million, or $.12 of diluted earnings per common share. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature.

 

2. Acquisitions

On November 1, 2015, M&T completed

In connection with the acquisition of Hudson City Bancorp, Inc. (“Hudson City”), headquartered in Paramus, New Jersey. On that date, Hudson City Savings Bank, the banking subsidiary of Hudson City, was merged into M&T Bank, a wholly owned banking subsidiary of M&T. Hudson City Savings Bank operated 135 banking offices in New Jersey, Connecticut and New York at the date of acquisition. The results of operations acquired in the Hudson City transaction have been included in the Company’s financial results since on November 1, 2015. After application of the election, allocation and proration procedures contained in the merger agreement with Hudson City, M&T paid $2.1 billion in cash and issued 25,953,950 shares of M&T common stock in exchange for Hudson City shares outstanding at the time of the acquisition. The purchase price was approximately $5.2 billion based on the cash paid to Hudson City shareholders, the fair value of M&T stock exchanged and the estimated fair value of Hudson City stock awards converted into M&T stock awards. The acquisition of Hudson City expanded the Company’s presence in New Jersey, Connecticut and New York, and management expects that the Company will benefit from greater geographic diversity and the advantages of scale associated with a larger company.

The Hudson City transaction has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date. The consideration paid for Hudson City’s common equity and the amounts of identifiable assets acquired and liabilities assumed as of the acquisition date were as follows:

 

 

(in thousands)

 

Identifiable assets:

 

 

 

 

Cash and due from banks

 

$

131,688

 

Interest-bearing deposits at banks

 

 

7,568,934

 

Investment securities

 

 

7,929,014

 

Loans

 

 

19,015,013

 

Goodwill

 

 

1,079,787

 

Core deposit intangible

 

 

131,665

 

Other assets

 

 

843,219

 

Total identifiable assets

 

 

36,699,320

 

Liabilities:

 

 

 

 

Deposits

 

 

17,879,589

 

Borrowings

 

 

13,211,598

 

Other liabilities

 

 

405,025

 

Total liabilities

 

 

31,496,212

 

Total consideration

 

$

5,203,108

 

Cash paid

 

$

2,064,284

 

Common stock issued (25,953,950 shares)

 

 

3,110,581

 

Common stock awards converted

 

 

28,243

 

Total consideration

 

$

5,203,108

 

In early November 2015 the Company sold $5.8 billion of investment securities obtained in the acquisition and repaid $10.6 billion of borrowings assumed in the transaction. In connection with the acquisition, the Company recorded approximately $1.1 billion of goodwill and $132 million of core deposit intangible. The core deposit intangible asset is being amortized over a period of 7 years using an accelerated method.

- 8 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

2. Acquisitions, continued

The following table presents certain pro forma information as if Hudson City had been included in the Company’s results of operations in the three-month and nine-month periods ended September 30, 2015. These results combine the historical results of Hudson City into the Company’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place as indicated. In particular, no adjustments have been made to eliminate the impact of gains on securities transactions of $23 million during the three months ended September 30, 2015 and $97 million during the nine months ended September 30, 2015 that may not have been recognized had the investment securities been recorded at fair value. Additionally, the Company expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts that follow.

 

 

Pro forma

 

 

Pro forma

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2015

 

 

2015

 

 

 

(in thousands)

 

Total revenues (a)

 

$

1,255,165

 

 

 

3,879,204

 

Net income

 

 

296,335

 

 

 

939,226

 

(a)

Represents net interest income plus other income.

In connection with the Hudson City acquisition, the Company incurred merger-related expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company. Those expenses consisted largely of professional services and other temporary help fees associated with preparing for systems conversions and/or integration of operations; costs related to termination of existing contractual arrangements for various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance (for former Hudson City employees); travel costs; and other costs of completing the transaction and commencing operations in new markets and offices. The Company does not expect additional merger-related expenses in 2016.

A summary of merger-related expenses included in the consolidated statement of income for the three-month period ended March 31, 2016 follows:

 

 

Nine months ended

 

 

September 30, 2016

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

Salaries and employee benefits

 

$

5,334

 

 

$

5,274

 

Equipment and net occupancy

 

 

1,278

 

 

 

939

 

Outside data processing and software

 

 

715

 

Advertising and marketing

 

 

4,195

 

Printing, postage and supplies

 

 

1,482

 

 

 

937

 

Other cost of operations

 

 

27,661

 

 

 

11,102

 

Total

 

$

35,755

 

 

$

23,162

 

 

There were no merger-related expenses during the three-month period ended September 30, 2016 or during the three-month and nine-month periods ended September 30, 2015.March 31, 2017.

 

 

- 98 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities

The amortized cost and estimated fair value of investment securities were as follows:

 

 

Amortized

cost

 

 

Gross

unrealized

gains

 

 

Gross

unrealized

losses

 

 

Estimated

fair value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

(in thousands)

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

724,540

 

 

 

1,864

 

 

 

3

 

 

$

726,401

 

 

$

1,907,573

 

 

 

181

 

 

 

9,504

 

 

$

1,898,250

 

Obligations of states and political subdivisions

 

 

4,912

 

 

 

108

 

 

 

5

 

 

 

5,015

 

 

 

3,051

 

 

 

77

 

 

 

4

 

 

 

3,124

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,617,605

 

 

 

314,088

 

 

 

1,031

 

 

 

10,930,662

 

 

 

10,525,601

 

 

 

87,830

 

 

 

109,117

 

 

 

10,504,314

 

Privately issued

 

 

52

 

 

 

 

 

 

1

 

 

 

51

 

 

 

42

 

 

 

 

 

 

1

 

 

 

41

 

Other debt securities

 

 

134,393

 

 

 

1,802

 

 

 

17,969

 

 

 

118,226

 

 

 

133,778

 

 

 

1,300

 

 

 

15,311

 

 

 

119,767

 

Equity securities

 

 

70,112

 

 

 

12,363

 

 

 

263

 

 

 

82,212

 

 

 

70,199

 

 

 

35,873

 

 

 

568

 

 

 

105,504

 

 

 

11,551,614

 

 

 

330,225

 

 

 

19,272

 

 

 

11,862,567

 

 

 

12,640,244

 

 

 

125,261

 

 

 

134,505

 

 

 

12,631,000

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

72,258

 

 

 

458

 

 

 

220

 

 

 

72,496

 

 

 

46,836

 

 

 

233

 

 

 

156

 

 

 

46,913

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

2,168,460

 

 

 

83,630

 

 

 

215

 

 

 

2,251,875

 

 

 

2,670,966

 

 

 

34,777

 

 

 

10,577

 

 

 

2,695,166

 

Privately issued

 

 

163,489

 

 

 

1,616

 

 

 

39,122

 

 

 

125,983

 

 

 

153,036

 

 

 

1,191

 

 

 

35,702

 

 

 

118,525

 

Other debt securities

 

 

5,743

 

 

 

 

 

 

 

 

 

5,743

 

 

 

5,281

 

 

 

 

 

 

 

 

 

5,281

 

 

 

2,409,950

 

 

 

85,704

 

 

 

39,557

 

 

 

2,456,097

 

 

 

2,876,119

 

 

 

36,201

 

 

 

46,435

 

 

 

2,865,885

 

Other securities

 

 

461,057

 

 

 

 

 

 

 

 

 

461,057

 

 

 

461,296

 

 

 

 

 

 

 

 

 

461,296

 

Total

 

$

14,422,621

 

 

 

415,929

 

 

 

58,829

 

 

$

14,779,721

 

 

$

15,977,659

 

 

 

161,462

 

 

 

180,940

 

 

$

15,958,181

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

299,890

 

 

 

294

 

 

 

187

 

 

$

299,997

 

 

$

1,912,110

 

 

 

386

 

 

 

9,952

 

 

$

1,902,544

 

Obligations of states and political subdivisions

 

 

5,924

 

 

 

146

 

 

 

42

 

 

 

6,028

 

 

 

3,570

 

 

 

77

 

 

 

6

 

 

 

3,641

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

11,592,959

 

 

 

142,370

 

 

 

48,701

 

 

 

11,686,628

 

 

 

10,980,507

 

 

 

88,343

 

 

 

113,989

 

 

 

10,954,861

 

Privately issued

 

 

74

 

 

 

2

 

 

 

2

 

 

 

74

 

 

 

45

 

 

 

 

 

 

1

 

 

 

44

 

Collateralized debt obligations

 

 

28,438

 

 

 

20,143

 

 

 

1,188

 

 

 

47,393

 

Other debt securities

 

 

137,556

 

 

 

1,514

 

 

 

20,190

 

 

 

118,880

 

 

 

134,105

 

 

 

1,407

 

 

 

16,996

 

 

 

118,516

 

Equity securities

 

 

73,795

 

 

 

10,230

 

 

 

354

 

 

 

83,671

 

 

 

307,964

 

 

 

45,073

 

 

 

571

 

 

 

352,466

 

 

 

12,138,636

 

 

 

174,699

 

 

 

70,664

 

 

 

12,242,671

 

 

 

13,338,301

 

 

 

135,286

 

 

 

141,515

 

 

 

13,332,072

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

118,431

 

 

 

1,003

 

 

 

421

 

 

 

119,013

 

 

 

60,858

 

 

 

267

 

 

 

224

 

 

 

60,901

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

2,553,612

 

 

 

50,936

 

 

 

7,817

 

 

 

2,596,731

 

 

 

2,233,173

 

 

 

37,498

 

 

 

7,374

 

 

 

2,263,297

 

Privately issued

 

 

181,091

 

 

 

2,104

 

 

 

41,367

 

 

 

141,828

 

 

 

157,704

 

 

 

897

 

 

 

37,120

 

 

 

121,481

 

Other debt securities

 

 

6,575

 

 

 

 

 

 

 

 

 

6,575

 

 

 

5,543

 

 

 

 

 

 

 

 

 

5,543

 

 

 

2,859,709

 

 

 

54,043

 

 

 

49,605

 

 

 

2,864,147

 

 

 

2,457,278

 

 

 

38,662

 

 

 

44,718

 

 

 

2,451,222

 

Other securities

 

 

554,059

 

 

 

 

 

 

 

 

 

554,059

 

 

 

461,118

 

 

 

 

 

 

 

 

 

461,118

 

Total

 

$

15,552,404

 

 

 

228,742

 

 

 

120,269

 

 

$

15,660,877

 

 

$

16,256,697

 

 

 

173,948

 

 

 

186,233

 

 

$

16,244,412

 

 

- 109 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities,continued

During the three months ended September 30, 2016, the Company sold substantially all of its collateralized debt obligations held in the available-for-sale investment securities portfolio for a gain of $28 million.  

There were no other significant gross realized gains or losses from sales of investment securities for the three-monthquarters ended March 31, 2017 and nine-month periods ended September 30, 2016 and 2015.2016.

At September 30, 2016,March 31, 2017, the amortized cost and estimated fair value of debt securities by contractual maturity were as follows:

 

 

Amortized

cost

 

 

Estimated

fair value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

(in thousands)

 

 

(In thousands)

 

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

105,225

 

 

 

105,679

 

 

$

156,211

 

 

 

156,378

 

Due after one year through five years

 

 

625,911

 

 

 

627,585

 

 

 

1,756,628

 

 

 

1,747,311

 

Due after five years through ten years

 

 

3,968

 

 

 

4,538

 

 

 

56,297

 

 

 

54,094

 

Due after ten years

 

 

128,741

 

 

 

111,840

 

 

 

75,266

 

 

 

63,358

 

 

 

863,845

 

 

 

849,642

 

 

 

2,044,402

 

 

 

2,021,141

 

Mortgage-backed securities available for sale

 

 

10,617,657

 

 

 

10,930,713

 

 

 

10,525,643

 

 

 

10,504,355

 

 

$

11,481,502

 

 

 

11,780,355

 

 

$

12,570,045

 

 

 

12,525,496

 

Debt securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

25,141

 

 

 

25,301

 

 

$

21,613

 

 

 

21,711

 

Due after one year through five years

 

 

43,474

 

 

 

43,474

 

 

 

23,326

 

 

 

23,261

 

Due after five years through ten years

 

 

3,643

 

 

 

3,721

 

 

 

1,897

 

 

 

1,941

 

Due after ten years

 

 

5,743

 

 

 

5,743

 

 

 

5,281

 

 

 

5,281

 

 

 

78,001

 

 

 

78,239

 

 

 

52,117

 

 

 

52,194

 

Mortgage-backed securities held to maturity

 

 

2,331,949

 

 

 

2,377,858

 

 

 

2,824,002

 

 

 

2,813,691

 

 

$

2,409,950

 

 

 

2,456,097

 

 

$

2,876,119

 

 

 

2,865,885

 

- 1110 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

3. Investment securities,continued

A summary of investment securities that as of September 30, 2016March 31, 2017 and December 31, 20152016 had been in a continuous unrealized loss position for less than twelve months and those that had been in a continuous unrealized loss position for twelve months or longer follows:

 

 

Less than 12 months

 

 

12 months or more

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Fair

value

 

 

Unrealized

losses

 

 

Fair

value

 

 

Unrealized

losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

(in thousands)

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

3,355

 

 

 

(3

)

 

 

 

 

 

 

 

$

1,745,277

 

 

 

(9,494

)

 

 

2,044

 

 

 

(10

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

472

 

 

 

(5

)

 

 

 

 

 

 

 

 

472

 

 

 

(4

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

224,128

 

 

 

(904

)

 

 

7,294

 

 

 

(127

)

 

 

5,549,268

 

 

 

(108,380

)

 

 

93,425

 

 

 

(737

)

Privately issued

 

 

 

 

 

 

 

 

34

 

 

 

(1

)

 

 

 

 

 

 

 

 

25

 

 

 

(1

)

Other debt securities

 

 

 

 

 

 

 

 

106,876

 

 

 

(17,969

)

 

 

19,052

 

 

 

(100

)

 

 

75,763

 

 

 

(15,211

)

Equity securities

 

 

767

 

 

 

(101

)

 

 

138

 

 

 

(162

)

 

 

17,869

 

 

 

(422

)

 

 

154

 

 

 

(146

)

 

 

228,250

 

 

 

(1,008

)

 

 

114,814

 

 

 

(18,264

)

 

 

7,331,466

 

 

 

(118,396

)

 

 

171,883

 

 

 

(16,109

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

 

19,557

 

 

 

(113

)

 

 

11,050

 

 

 

(107

)

 

 

13,205

 

 

 

(87

)

 

 

9,909

 

 

 

(69

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

74,629

 

 

 

(46

)

 

 

19,256

 

 

 

(169

)

 

 

896,556

 

 

 

(10,013

)

 

 

17,472

 

 

 

(564

)

Privately issued

 

 

17,542

 

 

 

(2,371

)

 

 

91,127

 

 

 

(36,751

)

 

 

7,161

 

 

 

(29

)

 

 

74,137

 

 

 

(35,673

)

 

 

111,728

 

 

 

(2,530

)

 

 

121,433

 

 

 

(37,027

)

 

 

916,922

 

 

 

(10,129

)

 

 

101,518

 

 

 

(36,306

)

Total

 

$

339,978

 

 

 

(3,538

)

 

 

236,247

 

 

 

(55,291

)

 

$

8,248,388

 

 

 

(128,525

)

 

 

273,401

 

 

 

(52,415

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

147,508

 

 

 

(187

)

 

 

 

 

 

 

 

$

1,710,241

 

 

 

(9,950

)

 

 

2,295

 

 

 

(2

)

Obligations of states and political subdivisions

 

 

865

 

 

 

(2

)

 

 

1,335

 

 

 

(40

)

 

 

 

 

 

 

 

 

593

 

 

 

(6

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

4,061,899

 

 

 

(48,534

)

 

 

7,216

 

 

 

(167

)

 

 

6,730,829

 

 

 

(113,374

)

 

 

81,003

 

 

 

(615

)

Privately issued

 

 

 

 

 

 

 

 

43

 

 

 

(2

)

 

 

 

 

 

 

 

 

27

 

 

 

(1

)

Collateralized debt obligations

 

 

5,711

 

 

 

(335

)

 

 

2,063

 

 

 

(853

)

Other debt securities

 

 

12,935

 

 

 

(462

)

 

 

93,344

 

 

 

(19,728

)

 

 

100

 

 

 

(1

)

 

 

85,400

 

 

 

(16,995

)

Equity securities

 

 

18,073

 

 

 

(207

)

 

 

153

 

 

 

(147

)

 

 

17,776

 

 

 

(422

)

 

 

151

 

 

 

(149

)

 

 

4,246,991

 

 

 

(49,727

)

 

 

104,154

 

 

 

(20,937

)

 

 

8,458,946

 

 

 

(123,747

)

 

 

169,469

 

 

 

(17,768

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

42,913

 

 

(335)

 

 

5,853

 

 

(86)

 

 

 

17,988

 

 

 

(126

)

 

 

11,891

 

 

 

(98

)

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

459,983

 

 

 

(1,801

)

 

 

228,867

 

 

 

(6,016

)

 

 

618,832

 

 

 

(6,842

)

 

 

17,481

 

 

 

(532

)

Privately issued

 

 

 

 

 

 

 

 

112,155

 

 

 

(41,367

)

 

 

17,911

 

 

 

(1,222

)

 

 

57,016

 

 

 

(35,898

)

 

 

502,896

 

 

 

(2,136

)

 

 

346,875

 

 

 

(47,469

)

 

 

654,731

 

 

 

(8,190

)

 

 

86,388

 

 

 

(36,528

)

Total

 

$

4,749,887

 

 

 

(51,863

)

 

 

451,029

 

 

 

(68,406

)

 

$

9,113,677

 

 

 

(131,937

)

 

 

255,857

 

 

 

(54,296

)

 

The Company owned 5041,075 individual investment securities with aggregate gross unrealized losses of $59$181 million at September 30, 2016.March 31, 2017. Based on a review of each of the securities in the investment securities portfolio at September 30, 2016,March 31, 2017, the Company concluded that it expected to recover the amortized cost basis of its investment.  As of September 30, 2016,March 31, 2017, the Company does not intend to sell nor is it anticipated that it would be required to sell any of its impaired

- 11 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

3. Investment securities, continued

investment securities at a loss.  At September 30, 2016,March 31, 2017, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $461 million of cost method investment securities.

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses

The outstanding principal balance and the carrying amount of loans acquired at a discount that were recorded at fair value at the acquisition date and included in the consolidated balance sheet were as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Outstanding principal balance

 

$

2,556,085

 

 

 

3,122,935

 

Carrying amount:

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

62,244

 

 

 

78,847

 

Commercial real estate

 

 

504,406

 

 

 

644,284

 

Residential real estate

 

 

845,976

 

 

 

1,016,129

 

Consumer

 

 

609,400

 

 

 

725,807

 

 

 

$

2,022,026

 

 

 

2,465,067

 

Purchased impaired loans included in the table above totaled $617 million at September 30, 2016 and $768 million at December 31, 2015, representing less than 1% of the Company’s assets as of each date.  A summary of changes in the accretable yield for loans acquired at a discount for the three months and nine months ended September 30, 2016 and 2015 follows:

 

 

Three months ended September 30

 

 

 

2016

 

 

2015

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

impaired

 

 

acquired

 

 

impaired

 

 

acquired

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

162,023

 

 

 

245,195

 

 

$

77,624

 

 

 

344,989

 

Interest income

 

 

(12,784

)

 

 

(26,540

)

 

 

(5,865

)

 

 

(37,396

)

Reclassifications from nonaccretable balance

 

 

2,256

 

 

 

12,050

 

 

 

47

 

 

 

769

 

Other (a)

 

 

 

 

 

(818

)

 

 

 

 

 

4,697

 

Balance at end of period

 

$

151,495

 

 

 

229,887

 

 

$

71,806

 

 

 

313,059

 

 

 

Nine months ended September 30

 

 

 

2016

 

 

2015

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

impaired

 

 

acquired

 

 

impaired

 

 

acquired

 

 

 

(in thousands)

 

Balance at beginning of period

 

$

184,618

 

 

 

296,434

 

 

$

76,518

 

 

 

397,379

 

Interest income

 

 

(40,906

)

 

 

(97,300

)

 

 

(16,843

)

 

 

(118,697

)

Reclassifications from nonaccretable balance

 

 

7,783

 

 

 

20,647

 

 

 

12,131

 

 

 

27,792

 

Other (a)

 

 

 

 

 

10,106

 

 

 

 

 

 

6,585

 

Balance at end of period

 

$

151,495

 

 

 

229,887

 

 

$

71,806

 

 

 

313,059

 

(a)

Other changes in expected cash flows including changes in interest rates and prepayment assumptions.

- 13 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

A summary of current, past due and nonaccrual loans as of September 30, 2016March 31, 2017 and December 31, 20152016 follows:

 

 

Current

 

 

30-89 days

past due

 

 

Accruing

loans past

due 90

days or

more (a)

 

 

Accruing

loans

acquired at

a discount

past due

90 days

or more (b)

 

 

Purchased

impaired (c)

 

 

Nonaccrual

 

 

Total

 

 

Current

 

 

30-89 Days

Past Due

 

 

Accruing

Loans Past

Due 90

Days or

More (a)

 

 

Accruing

Loans

Acquired at

a Discount

Past Due

90 days

or More (b)

 

 

Purchased

Impaired (c)

 

 

Nonaccrual

 

 

Total

 

September 30, 2016

 

(in thousands)

 

 

(In thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

21,601,646

 

 

 

70,597

 

 

 

10,831

 

 

 

1,893

 

 

 

795

 

 

 

231,401

 

 

$

21,917,163

 

 

$

21,986,926

 

 

 

38,046

 

 

 

6,695

 

 

 

387

 

 

 

1,825

 

 

 

261,497

 

 

$

22,295,376

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

24,283,146

 

 

 

116,651

 

 

 

15,926

 

 

 

13,292

 

 

 

32,775

 

 

 

157,527

 

 

 

24,619,317

 

 

 

25,088,525

 

 

 

185,331

 

 

 

17,322

 

 

 

13,618

 

 

 

26,391

 

 

 

183,113

 

 

 

25,514,300

 

Residential builder and developer

 

 

1,814,299

 

 

 

16,993

 

 

 

4,476

 

 

 

3,262

 

 

 

18,096

 

 

 

20,118

 

 

 

1,877,244

 

 

 

1,714,177

 

 

 

15,185

 

 

 

 

 

 

1,972

 

 

 

12,798

 

 

 

13,573

 

 

 

1,757,705

 

Other commercial construction

 

 

5,525,684

 

 

 

20,238

 

 

 

 

 

 

198

 

 

 

15,412

 

 

 

20,669

 

 

 

5,582,201

 

 

 

5,747,834

 

 

 

23,973

 

 

 

 

 

 

 

 

 

13,879

 

 

 

13,963

 

 

 

5,799,649

 

Residential

 

 

18,438,396

 

 

 

494,767

 

 

 

281,023

 

 

 

12,510

 

 

 

401,551

 

 

 

213,896

 

 

 

19,842,143

 

 

 

17,004,912

 

 

 

431,427

 

 

 

251,308

 

 

 

11,116

 

 

 

362,283

 

 

 

237,685

 

 

 

18,298,731

 

Residential-limited documentation

 

 

3,400,578

 

 

 

105,621

 

 

 

 

 

 

 

 

 

146,722

 

 

 

89,356

 

 

 

3,742,277

 

Residential — limited documentation

 

 

3,086,264

 

 

 

91,177

 

 

 

 

 

 

 

 

 

135,759

 

 

 

112,560

 

 

 

3,425,760

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

5,586,704

 

 

 

40,406

 

 

 

 

 

 

13,014

 

 

 

1,640

 

 

 

79,623

 

 

 

5,721,387

 

 

 

5,398,590

 

 

 

32,939

 

 

 

 

 

 

12,238

 

 

 

 

 

 

79,962

 

 

 

5,523,729

 

Automobile

 

 

2,805,779

 

 

 

46,347

 

 

 

 

 

 

4

 

 

 

 

 

 

14,453

 

 

 

2,866,583

 

 

 

3,049,712

 

 

 

48,751

 

 

 

 

 

 

 

 

 

 

 

 

16,109

 

 

 

3,114,572

 

Other

 

 

3,410,790

 

 

 

31,033

 

 

 

5,026

 

 

 

21,009

 

 

 

 

 

 

10,319

 

 

 

3,478,177

 

 

 

3,519,996

 

 

 

25,876

 

 

 

4,694

 

 

 

24,401

 

 

 

 

 

 

8,213

 

 

 

3,583,180

 

Total

 

$

86,867,022

 

 

 

942,653

 

 

 

317,282

 

 

 

65,182

 

 

 

616,991

 

 

 

837,362

 

 

$

89,646,492

 

 

$

86,596,936

 

 

 

892,705

 

 

 

280,019

 

 

 

63,732

 

 

 

552,935

 

 

 

926,675

 

 

$

89,313,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

December 31, 2016

 

 

 

Commercial, financial, leasing, etc.

 

$

20,122,648

 

 

 

52,868

 

 

 

2,310

 

 

 

693

 

 

 

1,902

 

 

 

241,917

 

 

$

20,422,338

 

 

$

22,287,857

 

 

 

53,503

 

 

 

6,195

 

 

 

417

 

 

 

641

 

 

 

261,434

 

 

$

22,610,047

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (d)

 

 

23,111,673

 

 

 

172,439

 

 

 

12,963

 

 

 

8,790

 

 

 

46,790

 

 

 

179,606

 

 

 

23,532,261

 

Commercial

 

 

25,076,684

 

 

 

183,531

 

 

 

7,054

 

 

 

12,870

 

 

 

31,404

 

 

 

176,201

 

 

 

25,487,744

 

Residential builder and developer

 

 

1,507,856

 

 

 

7,969

 

 

 

5,760

 

 

 

6,925

 

 

 

28,734

 

 

 

28,429

 

 

 

1,585,673

 

 

 

1,884,989

 

 

 

4,667

 

 

 

5

 

 

 

1,952

 

 

 

14,006

 

 

 

16,707

 

 

 

1,922,326

 

Other commercial construction (d)

 

 

3,962,620

 

 

 

65,932

 

 

 

7,936

 

 

 

2,001

 

 

 

24,525

 

 

 

16,363

 

 

 

4,079,377

 

Other commercial construction

 

 

5,985,118

 

 

 

77,701

 

 

 

922

 

 

 

198

 

 

 

14,274

 

 

 

18,111

 

 

 

6,096,324

 

Residential

 

 

20,507,551

 

 

 

560,312

 

 

 

284,451

 

 

 

16,079

 

 

 

488,599

 

 

 

153,281

 

 

 

22,010,273

 

 

 

17,631,377

 

 

 

485,468

 

 

 

281,298

 

 

 

11,537

 

 

 

378,549

 

 

 

229,242

 

 

 

19,017,471

 

Residential-limited documentation

 

 

3,885,073

 

 

 

137,289

 

 

 

 

 

 

 

 

 

175,518

 

 

 

61,950

 

 

 

4,259,830

 

Residential — limited documentation

 

 

3,239,344

 

 

 

88,366

 

 

 

 

 

 

 

 

 

139,158

 

 

 

106,573

 

 

 

3,573,441

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

5,805,222

 

 

 

45,604

 

 

 

 

 

 

15,222

 

 

 

2,261

 

 

 

84,467

 

 

 

5,952,776

 

 

 

5,502,091

 

 

 

44,565

 

 

 

 

 

 

12,678

 

 

 

 

 

 

81,815

 

 

 

5,641,149

 

Automobile

 

 

2,446,473

 

 

 

56,181

 

 

 

 

 

 

6

 

 

 

 

 

 

16,597

 

 

 

2,519,257

 

 

 

2,869,232

 

 

 

56,158

 

 

 

 

 

 

1

 

 

 

 

 

 

18,674

 

 

 

2,944,065

 

Other

 

 

3,051,435

 

 

 

36,702

 

 

 

4,021

 

 

 

18,757

 

 

 

 

 

 

16,799

 

 

 

3,127,714

 

 

 

3,491,629

 

 

 

31,286

 

 

 

5,185

 

 

 

21,491

 

 

 

 

 

 

11,258

 

 

 

3,560,849

 

Total

 

$

84,400,551

 

 

 

1,135,296

 

 

 

317,441

 

 

 

68,473

 

 

 

768,329

 

 

 

799,409

 

 

$

87,489,499

 

 

$

87,968,321

 

 

 

1,025,245

 

 

 

300,659

 

 

 

61,144

 

 

 

578,032

 

 

 

920,015

 

 

$

90,853,416

 

(a)

Excludes loans acquired at a discount.

(b)

Loans acquired at a discount that were recorded at fair value at acquisition date.  This category does not include purchased impaired loans that are presented separately.

(c)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

(d)

- 12 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The Company expanded its definition of construction loans in 2016 and, as a result, re-characterized certain commercial real estate loans as other commercial construction loans.  The December 31, 2015 balances reflect such changes.

One-to-four family residential mortgage loans held for sale were $415$297 million and $353$414 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Commercial mortgagereal estate loans held for sale were $290$75 million at September 30, 2016March 31, 2017 and $39$643 million at December 31, 2015.2016.

The outstanding principal balance and the carrying amount of loans acquired at a discount that were recorded at fair value at the acquisition date and included in the consolidated balance sheet were as follows:

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

Outstanding principal balance

 

$

2,089,909

 

 

 

2,311,699

 

Carrying amount:

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

55,671

 

 

 

59,928

 

Commercial real estate

 

 

415,047

 

 

 

456,820

 

Residential real estate

 

 

765,986

 

 

 

799,802

 

Consumer

 

 

369,803

 

 

 

487,721

 

 

 

$

1,606,507

 

 

 

1,804,271

 

Purchased impaired loans included in the table above totaled $553 million at March 31, 2017 and $578 million at December 31, 2016, representing less than 1% of the Company’s assets as of each date.  A summary of changes in the accretable yield for loans acquired at a discount for the three-month periods ended March 31, 2017 and 2016 follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2017

 

 

Three Months Ended March 31, 2016

 

 

 

Purchased

 

 

Other

 

 

Purchased

 

 

Other

 

 

 

Impaired

 

 

Acquired

 

 

Impaired

 

 

Acquired

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

154,233

 

 

 

201,153

 

 

$

184,618

 

 

 

296,434

 

Interest income

 

 

(10,925

)

 

 

(25,518

)

 

 

(14,062

)

 

 

(37,862

)

Reclassifications from nonaccretable balance

 

 

146

 

 

 

3,183

 

 

 

629

 

 

 

5,664

 

Other (a)

 

 

 

 

 

2,492

 

 

 

 

 

 

4,781

 

Balance at end of period

 

$

143,454

 

 

 

181,310

 

 

$

171,185

 

 

 

269,017

 

(a)

Other changes in expected cash flows including changes in interest rates and prepayment assumptions.

- 1413 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Changes in the allowance for credit losses for the three months ended September 30, 2016March 31, 2017 were as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

316,079

 

 

 

349,674

 

 

 

69,660

 

 

 

157,361

 

 

 

77,722

 

 

$

970,496

 

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

78,030

 

 

$

988,997

 

Provision for credit losses

 

 

26,222

 

 

 

9,963

 

 

 

(6,232

)

 

 

16,539

 

 

 

508

 

 

 

47,000

 

 

 

28,823

 

 

 

1,262

 

 

 

5,637

 

 

 

18,832

 

 

 

446

 

 

 

55,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(21,075

)

 

 

(1,564

)

 

 

(6,754

)

 

 

(29,882

)

 

 

 

 

 

(59,275

)

 

 

(16,357

)

 

 

(5,445

)

 

 

(6,259

)

 

 

(34,503

)

 

 

 

 

 

(62,564

)

Recoveries

 

 

6,958

 

 

 

1,704

 

 

 

1,919

 

 

 

7,319

 

 

 

 

 

 

17,900

 

 

 

4,461

 

 

 

1,474

 

 

 

1,507

 

 

 

12,555

 

 

 

 

 

 

19,997

 

Net charge-offs

 

 

(14,117

)

 

 

140

 

 

 

(4,835

)

 

 

(22,563

)

 

 

 

 

 

(41,375

)

 

 

(11,896

)

 

 

(3,971

)

 

 

(4,752

)

 

 

(21,948

)

 

 

 

 

 

(42,567

)

Ending balance

 

$

328,184

 

 

 

359,777

 

 

 

58,593

 

 

 

151,337

 

 

 

78,230

 

 

$

976,121

 

 

$

347,760

 

 

 

360,010

 

 

 

62,012

 

 

 

153,172

 

 

 

78,476

 

 

$

1,001,430

 

 

Changes in the allowance for credit losses for the three months ended September 30, 2015 were as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(in thousands)

 

Beginning balance

 

$

286,750

 

 

 

311,294

 

 

 

60,294

 

 

 

194,238

 

 

 

77,411

 

 

$

929,987

 

Provision for credit losses

 

 

21,507

 

 

 

1,879

 

 

 

(3,155

)

 

 

24,448

 

 

 

(679

)

 

 

44,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(26,912

)

 

 

(2,203

)

 

 

(3,268

)

 

 

(20,758

)

 

 

 

 

 

(53,141

)

Recoveries

 

 

5,322

 

 

 

2,119

 

 

 

1,125

 

 

 

4,386

 

 

 

 

 

 

12,952

 

Net charge-offs

 

 

(21,590

)

 

 

(84

)

 

 

(2,143

)

 

 

(16,372

)

 

 

 

 

 

(40,189

)

Ending balance

 

$

286,667

 

 

 

313,089

 

 

 

54,996

 

 

 

202,314

 

 

 

76,732

 

 

$

933,798

 

Changes in the allowance for credit losses for the nine months ended September 30,March 31, 2016 were as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

78,199

 

 

$

955,992

 

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

78,199

 

 

$

955,992

 

Provision for credit losses

 

 

39,667

 

 

 

29,799

 

 

 

(610

)

 

 

59,113

 

 

 

31

 

 

 

128,000

 

 

 

24,364

 

 

 

4,013

 

 

 

1,218

 

 

 

19,893

 

 

 

(488

)

 

 

49,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(34,711

)

 

 

(3,569

)

 

 

(18,816

)

 

 

(107,761

)

 

 

 

 

 

(164,857

)

 

 

(6,149

)

 

 

(1,272

)

 

 

(6,972

)

 

 

(44,319

)

 

 

 

 

 

(58,712

)

Recoveries

 

 

22,824

 

 

 

6,716

 

 

 

5,781

 

 

 

21,665

 

 

 

 

 

 

56,986

 

 

 

5,247

 

 

 

2,413

 

 

 

1,887

 

 

 

6,925

 

 

 

 

 

 

16,472

 

Net charge-offs

 

 

(11,887

)

 

 

3,147

 

 

 

(13,035

)

 

 

(86,096

)

 

 

 

 

 

(107,871

)

Net (charge-offs) recoveries

 

 

(902

)

 

 

1,141

 

 

 

(5,085

)

 

 

(37,394

)

 

 

 

 

 

(42,240

)

Ending balance

 

$

328,184

 

 

 

359,777

 

 

 

58,593

 

 

 

151,337

 

 

 

78,230

 

 

$

976,121

 

 

$

323,866

 

 

 

331,985

 

 

 

68,371

 

 

 

160,819

 

 

 

77,711

 

 

$

962,752

 

 

Changes in the allowance for credit losses for the nine months ended September 30, 2015 were as follows:

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Unallocated

 

 

Total

 

 

 

(in thousands)

 

Beginning balance

 

$

288,038

 

 

 

307,927

 

 

 

61,910

 

 

 

186,033

 

 

 

75,654

 

 

$

919,562

 

Provision for credit losses

 

 

32,686

 

 

 

13,769

 

 

 

(571

)

 

 

65,038

 

 

 

1,078

 

 

 

112,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(46,990

)

 

 

(12,352

)

 

 

(9,695

)

 

 

(64,542

)

 

 

 

 

 

(133,579

)

Recoveries

 

 

12,933

 

 

 

3,745

 

 

 

3,352

 

 

 

15,785

 

 

 

 

 

 

35,815

 

Net charge-offs

 

 

(34,057

)

 

 

(8,607

)

 

 

(6,343

)

 

 

(48,757

)

 

 

 

 

 

(97,764

)

Ending balance

 

$

286,667

 

 

 

313,089

 

 

 

54,996

 

 

 

202,314

 

 

 

76,732

 

 

$

933,798

 

- 1514 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

Despite the allocation in the preceding table, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type.

In establishing the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases on a collective basis. For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by loan type. The amounts of loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status and by applying loss factors to groups of loan balances based on loan type and management’s classification of such loans under the Company’s loan grading system. Measurement of the specific loss components is typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. In determining the allowance for credit losses, the Company utilizes a loan grading system which is applied to commercial and commercial real estate credits on an individual loan basis. Loan officers are responsible for continually assigning grades to these loans based on standards outlined in the Company’s Credit Policy. Internal loan grades are also monitored by the Company’s loancredit review department to ensure consistency and strict adherence to the prescribed standards. Loan grades are assigned loss component factors that reflect the Company’s loss estimate for each group of loans and leases. Factors considered in assigning loan grades and loss component factors include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information; levels of and trends in portfolio charge-offs and recoveries; levels of and trends in portfolio delinquencies and impaired loans; changes in the risk profile of specific portfolios; trends in volume and terms of loans; effects of changes in credit concentrations; and observed trends and practices in the banking industry. As updated appraisals are obtained on individual loans or other events in the market place indicate that collateral values have significantly changed, individual loan grades are adjusted as appropriate. Changes in other factors cited may also lead to loan grade changes at any time.  Except for consumer loans and residential real estate loans that are considered smaller balance homogenous loans and acquired loans that are evaluated on an aggregated basis, the Company considers a loan to be impaired for purposes of applying GAAP when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days.  Regardless of loan type, the Company considers a loan to be impaired if it qualifies as a troubled debt restructuring. Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.

- 1615 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The following tables provide information with respect to loans and leases that were considered impaired as of September 30, 2016March 31, 2017 and December 31, 20152016 and for the three-month and nine-month periods ended September 30, 2016March 31, 2017 and 2015.2016.

 

 

September 30, 2016

 

 

December 31, 2015

 

 

March 31, 2017

 

 

December 31, 2016

 

 

Recorded

investment

 

 

Unpaid

principal

balance

 

 

Related

allowance

 

 

Recorded

investment

 

 

Unpaid

principal

balance

 

 

Related

allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

(in thousands)

 

 

(In thousands)

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

192,805

 

 

 

212,009

 

 

 

55,020

 

 

 

179,037

 

 

 

195,821

 

 

 

44,752

 

 

$

177,001

 

 

 

196,338

 

 

 

64,056

 

 

 

168,072

 

 

 

184,432

 

 

 

48,480

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

75,749

 

 

 

85,137

 

 

 

14,939

 

 

 

85,974

 

 

 

95,855

 

 

 

18,764

 

 

 

64,746

 

 

 

80,482

 

 

 

10,541

 

 

 

71,862

 

 

 

86,666

 

 

 

11,620

 

Residential builder and developer

 

 

8,142

 

 

 

8,923

 

 

 

714

 

 

 

3,316

 

 

 

5,101

 

 

 

196

 

 

 

6,870

 

 

 

7,031

 

 

 

403

 

 

 

7,396

 

 

 

8,361

 

 

 

506

 

Other commercial construction

 

 

2,729

 

 

 

3,092

 

 

 

1,103

 

 

 

3,548

 

 

 

3,843

 

 

 

348

 

 

 

2,203

 

 

 

2,673

 

 

 

398

 

 

 

2,475

 

 

 

2,731

 

 

 

448

 

Residential

 

 

79,036

 

 

 

97,466

 

 

 

3,144

 

 

 

79,558

 

 

 

96,751

 

 

 

4,727

 

 

 

91,077

 

 

 

111,477

 

 

 

3,738

 

 

 

86,680

 

 

 

105,944

 

 

 

3,457

 

Residential-limited documentation

 

 

83,296

 

 

 

97,984

 

 

 

6,200

 

 

 

90,356

 

 

 

104,251

 

 

 

8,000

 

Residential — limited documentation

 

 

81,922

 

 

 

97,658

 

 

 

5,000

 

 

 

82,547

 

 

 

97,718

 

 

 

6,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

42,862

 

 

 

46,844

 

 

 

7,697

 

 

 

25,220

 

 

 

26,195

 

 

 

3,777

 

 

 

46,132

 

 

 

50,262

 

 

 

8,389

 

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

Automobile

 

 

18,033

 

 

 

19,218

 

 

 

3,737

 

 

 

22,525

 

 

 

22,525

 

 

 

4,709

 

 

 

16,087

 

 

 

16,602

 

 

 

3,508

 

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

Other

 

 

4,122

 

 

 

5,122

 

 

 

864

 

 

 

17,620

 

 

 

17,620

 

 

 

4,820

 

 

 

3,522

 

 

 

3,670

 

 

 

725

 

 

 

3,791

 

 

 

5,296

 

 

 

776

 

 

 

506,774

 

 

 

575,795

 

 

 

93,418

 

 

 

507,154

 

 

 

567,962

 

 

 

90,093

 

 

 

489,560

 

 

 

566,193

 

 

 

96,758

 

 

 

484,498

 

 

 

558,385

 

 

 

83,054

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

72,429

 

 

 

80,757

 

 

 

 

 

 

93,190

 

 

 

110,735

 

 

 

 

 

 

92,546

 

 

 

127,252

 

 

 

 

 

 

100,805

 

 

 

124,786

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

90,425

 

 

 

104,508

 

 

 

 

 

 

101,340

 

 

 

116,230

 

 

 

 

 

 

126,437

 

 

 

139,103

 

 

 

 

 

 

113,276

 

 

 

121,846

 

 

 

 

Residential builder and developer

 

 

17,346

 

 

 

23,617

 

 

 

 

 

 

27,651

 

 

 

47,246

 

 

 

 

 

 

11,748

 

 

 

18,863

 

 

 

 

 

 

14,368

 

 

 

21,124

 

 

 

 

Other commercial construction

 

 

18,265

 

 

 

37,432

 

 

 

 

 

 

13,221

 

 

 

31,477

 

 

 

 

 

 

12,029

 

 

 

31,072

 

 

 

 

 

 

15,933

 

 

 

35,281

 

 

 

 

Residential

 

 

18,079

 

 

 

26,127

 

 

 

 

 

 

19,621

 

 

 

30,940

 

 

 

 

 

 

14,946

 

 

 

22,209

 

 

 

 

 

 

16,823

 

 

 

24,161

 

 

 

 

Residential-limited documentation

 

 

17,611

 

 

 

27,936

 

 

 

 

 

 

18,414

 

 

 

31,113

 

 

 

 

Residential — limited documentation

 

 

14,466

 

 

 

22,941

 

 

 

 

 

 

15,429

 

 

 

24,590

 

 

 

 

 

 

234,155

 

 

 

300,377

 

 

 

 

 

 

273,437

 

 

 

367,741

 

 

 

 

 

 

272,172

 

 

 

361,440

 

 

 

 

 

 

276,634

 

 

 

351,788

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

265,234

 

 

 

292,766

 

 

 

55,020

 

 

 

272,227

 

 

 

306,556

 

 

 

44,752

 

 

 

269,547

 

 

 

323,590

 

 

 

64,056

 

 

 

268,877

 

 

 

309,218

 

 

 

48,480

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

166,174

 

 

 

189,645

 

 

 

14,939

 

 

 

187,314

 

 

 

212,085

 

 

 

18,764

 

 

 

191,183

 

 

 

219,585

 

 

 

10,541

 

 

 

185,138

 

 

 

208,512

 

 

 

11,620

 

Residential builder and developer

 

 

25,488

 

 

 

32,540

 

 

 

714

 

 

 

30,967

 

 

 

52,347

 

 

 

196

 

 

 

18,618

 

 

 

25,894

 

 

 

403

 

 

 

21,764

 

 

 

29,485

 

 

 

506

 

Other commercial construction

 

 

20,994

 

 

 

40,524

 

 

 

1,103

 

 

 

16,769

 

 

 

35,320

 

 

 

348

 

 

 

14,232

 

 

 

33,745

 

 

 

398

 

 

 

18,408

 

 

 

38,012

 

 

 

448

 

Residential

 

 

97,115

 

 

 

123,593

 

 

 

3,144

 

 

 

99,179

 

 

 

127,691

 

 

 

4,727

 

 

 

106,023

 

 

 

133,686

 

 

 

3,738

 

 

 

103,503

 

 

 

130,105

 

 

 

3,457

 

Residential-limited documentation

 

 

100,907

 

 

 

125,920

 

 

 

6,200

 

 

 

108,770

 

 

 

135,364

 

 

 

8,000

 

Residential — limited documentation

 

 

96,388

 

 

 

120,599

 

 

 

5,000

 

 

 

97,976

 

 

 

122,308

 

 

 

6,000

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

42,862

 

 

 

46,844

 

 

 

7,697

 

 

 

25,220

 

 

 

26,195

 

 

 

3,777

 

 

 

46,132

 

 

 

50,262

 

 

 

8,389

 

 

 

44,693

 

 

 

48,965

 

 

 

8,027

 

Automobile

 

 

18,033

 

 

 

19,218

 

 

 

3,737

 

 

 

22,525

 

 

 

22,525

 

 

 

4,709

 

 

 

16,087

 

 

 

16,602

 

 

 

3,508

 

 

 

16,982

 

 

 

18,272

 

 

 

3,740

 

Other

 

 

4,122

 

 

 

5,122

 

 

 

864

 

 

 

17,620

 

 

 

17,620

 

 

 

4,820

 

 

 

3,522

 

 

 

3,670

 

 

 

725

 

 

 

3,791

 

 

 

5,296

 

 

 

776

 

Total

 

$

740,929

 

 

 

876,172

 

 

 

93,418

 

 

 

780,591

 

 

 

935,703

 

 

 

90,093

 

 

$

761,732

 

 

 

927,633

 

 

 

96,758

 

 

 

761,132

 

 

 

910,173

 

 

 

83,054

 

- 1716 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

Three months ended September 30, 2016

 

 

Three months ended September 30, 2015

 

 

 

 

 

 

 

Interest income

recognized

 

 

 

 

 

 

Interest income

recognized

 

 

 

Average

recorded

investment

 

 

Total

 

 

Cash

basis

 

 

Average

recorded

investment

 

 

Total

 

 

Cash

basis

 

 

 

(in thousands)

 

Commercial, financial, leasing, etc.

 

$

262,796

 

 

 

744

 

 

 

744

 

 

 

242,157

 

 

 

1,017

 

 

 

1,017

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

175,256

 

 

 

1,806

 

 

 

1,806

 

 

 

179,327

 

 

 

2,327

 

 

 

2,327

 

Residential builder and developer

 

 

26,996

 

 

 

405

 

 

 

405

 

 

 

53,009

 

 

 

81

 

 

 

81

 

Other commercial construction

 

 

21,500

 

 

 

190

 

 

 

190

 

 

 

17,236

 

 

 

1,943

 

 

 

1,943

 

Residential

 

 

96,961

 

 

 

1,572

 

 

 

570

 

 

 

99,939

 

 

 

1,835

 

 

 

1,316

 

Residential-limited documentation

 

 

101,877

 

 

 

1,501

 

 

 

378

 

 

 

116,191

 

 

 

1,539

 

 

 

618

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

41,740

 

 

 

368

 

 

 

112

 

 

 

21,952

 

 

 

231

 

 

 

66

 

Automobile

 

 

18,571

 

 

 

303

 

 

 

19

 

 

 

24,429

 

 

 

391

 

 

 

39

 

Other

 

 

4,077

 

 

 

72

 

 

 

11

 

 

 

19,238

 

 

 

188

 

 

 

23

 

Total

 

$

749,774

 

 

 

6,961

 

 

 

4,235

 

 

 

773,478

 

 

 

9,552

 

 

 

7,430

 

 

Three Months Ended March 31, 2017

 

 

Three Months Ended March 31, 2016

 

 

Nine months ended September 30, 2016

 

 

Nine months ended September 30, 2015

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

 

 

 

Interest Income

Recognized

 

 

 

 

 

 

Interest income

recognized

 

 

 

 

 

 

Interest income

recognized

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

Average

Recorded

Investment

 

 

Total

 

 

Cash

Basis

 

 

Average

recorded

investment

 

 

Total

 

 

Cash

basis

 

 

Average

recorded

investment

 

 

Total

 

 

Cash

basis

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

283,783

 

 

 

7,055

 

 

 

7,055

 

 

 

226,243

 

 

 

2,123

 

 

 

2,123

 

 

$

271,825

 

 

 

478

 

 

 

478

 

 

 

296,584

 

 

 

611

 

 

 

611

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

177,579

 

 

 

3,891

 

 

 

3,891

 

 

 

161,834

 

 

 

4,433

 

 

 

4,433

 

 

 

182,857

 

 

 

975

 

 

 

975

 

 

 

182,454

 

 

 

1,474

 

 

 

1,474

 

Residential builder and developer

 

 

30,832

 

 

 

488

 

 

 

488

 

 

 

64,165

 

 

 

275

 

 

 

275

 

 

 

20,051

 

 

 

429

 

 

 

429

 

 

 

33,750

 

 

 

42

 

 

 

42

 

Other commercial construction

 

 

19,774

 

 

 

563

 

 

 

563

 

 

 

22,130

 

 

 

2,166

 

 

 

2,166

 

 

 

16,328

 

 

 

847

 

 

 

847

 

 

 

16,868

 

 

 

38

 

 

 

38

 

Residential

 

 

97,229

 

 

 

4,778

 

 

 

2,591

 

 

 

101,997

 

 

 

4,639

 

 

 

3,011

 

 

 

103,875

 

 

 

1,636

 

 

 

774

 

 

 

96,788

 

 

 

1,372

 

 

 

882

 

Residential-limited documentation

 

 

104,382

 

 

 

4,580

 

 

 

1,648

 

 

 

120,710

 

 

 

4,799

 

 

 

1,962

 

Residential — limited documentation

 

 

97,121

 

 

 

1,500

 

 

 

384

 

 

 

107,473

 

 

 

1,472

 

 

 

630

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

33,998

 

 

 

937

 

 

 

295

 

 

 

20,619

 

 

 

656

 

 

 

179

 

 

 

45,542

 

 

 

399

 

 

 

100

 

 

 

26,019

 

 

 

246

 

 

 

85

 

Automobile

 

 

20,358

 

 

 

964

 

 

 

83

 

 

 

26,521

 

 

 

1,257

 

 

 

136

 

 

 

16,504

 

 

 

275

 

 

 

19

 

 

 

21,962

 

 

 

339

 

 

 

36

 

Other

 

 

10,987

 

 

 

371

 

 

 

74

 

 

 

19,053

 

 

 

547

 

 

 

86

 

 

 

3,598

 

 

 

72

 

 

 

3

 

 

 

17,717

 

 

 

178

 

 

 

27

 

Total

 

$

778,922

 

 

 

23,627

 

 

 

16,688

 

 

 

763,272

 

 

 

20,895

 

 

 

14,371

 

 

$

757,701

 

 

 

6,611

 

 

 

4,009

 

 

 

799,615

 

 

 

5,772

 

 

 

3,825

 

  

In accordance with the previously described policies, the Company utilizes a loan grading system that is applied to all commercial loans and commercial real estate loans.  Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan.  Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses.  Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.  All larger- balance criticized commercial loans and commercial real estate loans are individually reviewed by centralized loan reviewcredit personnel each quarter to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.  Smaller-balance criticized loans are analyzed by business line risk management areas to ensure proper loan grade classification.  Furthermore, criticized nonaccrual commercial loans and commercial real estate loans are considered impaired and, as a result, specific loss allowances on such loans are established within the allowance for credit losses to the extent appropriate in each individual instance.  

- 17 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied to the various classes of the Company’s commercial loans and commercial real estate loans.

- 18 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

Real Estate

 

 

Commercial,

 

 

 

 

 

 

Residential

 

 

Other

 

 

Commercial,

 

 

 

 

 

 

Residential

 

 

Other

 

 

Financial,

 

 

 

 

 

 

Builder and

 

 

Commercial

 

 

Financial,

 

 

 

 

 

 

Builder and

 

 

Commercial

 

 

Leasing, etc.

 

 

Commercial

 

 

Developer

 

 

Construction

 

 

Leasing, etc.

 

 

Commercial

 

 

Developer

 

 

Construction

 

 

(in thousands)

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

20,825,301

 

 

 

23,540,787

 

 

 

1,699,263

 

 

 

5,405,719

 

 

$

21,036,982

 

 

 

24,589,201

 

 

 

1,660,537

 

 

 

5,609,985

 

Criticized accrual

 

 

860,461

 

 

 

921,003

 

 

 

157,863

 

 

 

155,813

 

 

 

996,897

 

 

 

741,986

 

 

 

83,595

 

 

 

175,701

 

Criticized nonaccrual

 

 

231,401

 

 

 

157,527

 

 

 

20,118

 

 

 

20,669

 

 

 

261,497

 

 

 

183,113

 

 

 

13,573

 

 

 

13,963

 

Total

 

$

21,917,163

 

 

 

24,619,317

 

 

 

1,877,244

 

 

 

5,582,201

 

 

$

22,295,376

 

 

 

25,514,300

 

 

 

1,757,705

 

 

 

5,799,649

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,442,183

 

 

 

22,697,398

 

 

 

1,497,465

 

 

 

3,834,137

 

 

$

21,398,581

 

 

 

24,570,269

 

 

 

1,789,071

 

 

 

5,912,351

 

Criticized accrual

 

 

738,238

 

 

 

655,257

 

 

 

59,779

 

 

 

228,877

 

 

 

950,032

 

 

 

741,274

 

 

 

116,548

 

 

 

165,862

 

Criticized nonaccrual

 

 

241,917

 

 

 

179,606

 

 

 

28,429

 

 

 

16,363

 

 

 

261,434

 

 

 

176,201

 

 

 

16,707

 

 

 

18,111

 

Total

 

$

20,422,338

 

 

 

23,532,261

 

 

 

1,585,673

 

 

 

4,079,377

 

 

$

22,610,047

 

 

 

25,487,744

 

 

 

1,922,326

 

 

 

6,096,324

 

 

In determining the allowance for credit losses, residential real estate loans and consumer loans are generally evaluated collectively after considering such factors as payment performance and recent loss experience and trends, which are mainly driven by current collateral values in the market place as well as the amount of loan defaults. Loss rates on such loans are determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s Credit Department.credit department. In arriving at such forecasts, the Company considers the current estimated fair value of its collateral based on geographical adjustments for home price depreciation/appreciation and overall borrower repayment performance. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a second lien position. However, residential real estate loans and outstanding balances of home equity loans and lines of credit that are more than 150 days past due are generally evaluated for collectibility on a loan-by-loan basis giving consideration to estimated collateral values. The carrying value of residential real estate loans and home equity loans and lines of credit for which a partial charge-off has been recognized aggregated $47totaled $43 million and $33$30 million, respectively, at September 30, 2016March 31, 2017 and $55$44 million and $21$32 million, respectively, at December 31, 2015.2016. Residential real estate loans and home equity loans and lines of credit that were more than 150 days past due but did not require a partial charge-off because the net realizable value of the collateral exceeded the outstanding customer balance totaled $20were $18 million and $38$39 million, respectively, at September 30, 2016March 31, 2017 and $20$16 million and $28$39 million, respectively, at December 31, 2015.2016.

The Company also measures additional losses for purchased impaired loans when it is probable that the Company will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition.  The determination of the allocated portion of the allowance for credit losses is very subjective.  Given that inherent subjectivity and potential imprecision involved in determining the allocated portion of the allowance for credit losses, the Company also provides an inherent unallocated portion of the allowance.  The unallocated portion of the allowance is intended to recognize probable losses that are not otherwise identifiable and includes management’s subjective determination of amounts necessary to provide for the possible use of imprecise estimates in determining the allocated portion of the allowance.  Therefore, the level of the unallocated portion of the allowance is primarily reflective of the inherent imprecision in the various calculations used in determining the allocated portion of the allowance for credit losses.  Other factors that could also lead to changes in the unallocated portion include the effects of expansion into new markets for which the Company does not have the same degree of familiarity and experience regarding portfolio performance in changing market conditions, the introduction of new loan and lease product types, and other risks associated with the Company’s loan portfolio that may not be specifically identifiable.

- 1918 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The allocation of the allowance for credit losses summarized on the basis of the Company’s impairment methodology was as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

(in thousands)

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

55,020

 

 

 

16,608

 

 

 

9,344

 

 

 

12,298

 

 

$

93,270

 

 

$

64,056

 

 

 

11,342

 

 

 

8,738

 

 

 

12,622

 

 

$

96,758

 

Collectively evaluated for impairment

 

 

273,164

 

 

 

340,737

 

 

 

48,500

 

 

 

138,193

 

 

 

800,594

 

 

 

283,704

 

 

 

346,795

 

 

 

49,902

 

 

 

140,550

 

 

 

820,951

 

Purchased impaired

 

 

 

 

 

2,432

 

 

 

749

 

 

 

846

 

 

 

4,027

 

 

 

 

 

 

1,873

 

 

 

3,372

 

 

 

 

 

 

5,245

 

Allocated

 

$

328,184

 

 

 

359,777

 

 

 

58,593

 

 

 

151,337

 

 

 

897,891

 

 

$

347,760

 

 

 

360,010

 

 

 

62,012

 

 

 

153,172

 

 

 

922,954

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,476

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

976,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,001,430

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

44,752

 

 

 

19,175

 

 

 

12,727

 

 

 

13,306

 

 

$

89,960

 

 

$

48,480

 

 

 

12,500

 

 

 

9,457

 

 

 

12,543

 

 

$

82,980

 

Collectively evaluated for impairment

 

 

255,615

 

 

 

307,000

 

 

 

57,624

 

 

 

163,511

 

 

 

783,750

 

 

 

282,353

 

 

 

348,301

 

 

 

47,993

 

 

 

143,745

 

 

 

822,392

 

Purchased impaired

 

 

37

 

 

 

656

 

 

 

1,887

 

 

 

1,503

 

 

 

4,083

 

 

 

 

 

 

1,918

 

 

 

3,677

 

 

 

 

 

 

5,595

 

Allocated

 

$

300,404

 

 

 

326,831

 

 

 

72,238

 

 

 

178,320

 

 

 

877,793

 

 

$

330,833

 

 

 

362,719

 

 

 

61,127

 

 

 

156,288

 

 

 

910,967

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,030

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

955,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

988,997

 

 

The recorded investment in loans and leases summarized on the basis of the Company’s impairment methodology was as follows:

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Commercial,

Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

(in thousands)

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

265,234

 

 

 

211,730

 

 

 

198,022

 

 

 

65,017

 

 

$

740,003

 

 

$

269,547

 

 

 

224,033

 

 

 

202,411

 

 

 

65,741

 

 

$

761,732

 

Collectively evaluated for impairment

 

 

21,651,134

 

 

 

31,800,749

 

 

 

22,838,125

 

 

 

11,999,490

 

 

 

88,289,498

 

 

 

22,024,004

 

 

 

32,794,553

 

 

 

21,024,038

 

 

 

12,155,740

 

 

 

87,998,335

 

Purchased impaired

 

 

795

 

 

 

66,283

 

 

 

548,273

 

 

 

1,640

 

 

 

616,991

 

 

 

1,825

 

 

 

53,068

 

 

 

498,042

 

 

 

 

 

 

552,935

 

Total

 

$

21,917,163

 

 

 

32,078,762

 

 

 

23,584,420

 

 

 

12,066,147

 

 

$

89,646,492

 

 

$

22,295,376

 

 

 

33,071,654

 

 

 

21,724,491

 

 

 

12,221,481

 

 

$

89,313,002

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

272,227

 

 

 

234,132

 

 

 

207,949

 

 

 

65,365

 

 

$

779,673

 

 

$

268,877

 

 

 

224,630

 

 

 

201,479

 

 

 

65,466

 

 

$

760,452

 

Collectively evaluated for impairment

 

 

20,148,209

 

 

 

28,863,130

 

 

 

25,398,037

 

 

 

11,532,121

 

 

 

85,941,497

 

 

 

22,340,529

 

 

 

33,222,080

 

 

 

21,871,726

 

 

 

12,080,597

 

 

 

89,514,932

 

Purchased impaired

 

 

1,902

 

 

 

100,049

 

 

 

664,117

 

 

 

2,261

 

 

 

768,329

 

 

 

641

 

 

 

59,684

 

 

 

517,707

 

 

 

 

 

 

578,032

 

Total

 

$

20,422,338

 

 

 

29,197,311

 

 

 

26,270,103

 

 

 

11,599,747

 

 

$

87,489,499

 

 

$

22,610,047

 

 

 

33,506,394

 

 

 

22,590,912

 

 

 

12,146,063

 

 

$

90,853,416

 

 

During the normal course of business, the Company modifies loans to maximize recovery efforts.  If the borrower is experiencing financial difficulty and a concession is granted, the Company considers such modifications as troubled debt restructurings and classifies those loans as either nonaccrual loans or renegotiated loans.  The types of concessions that the Company grants typically include principal deferrals and interest rate concessions, but may also include other types of concessions.

- 2019 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

The tablestable that follow summarizefollows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three months ended September 30, 2016March 31, 2017 and 2015:2016:

 

 

 

 

 

 

 

Recorded investment

 

 

Financial effects of

modification

 

Three months ended September 30, 2016

 

Number

 

 

Pre-

modification

 

 

Post-

modification

 

 

Recorded

investment (a)

 

 

Interest

(b)

 

 

 

(dollars in thousands)

 

Commercial, financial, leasing, etc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

30

 

 

$

41,652

 

 

$

40,183

 

 

$

(1,469

)

 

$

 

Combination of concession types

 

 

13

 

 

 

27,834

 

 

 

19,802

 

 

 

(8,032

)

 

 

(6

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

14

 

 

 

12,302

 

 

 

11,644

 

 

 

(658

)

 

 

 

Combination of concession types

 

 

4

 

 

 

2,623

 

 

 

2,614

 

 

 

(9

)

 

 

(172

)

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

21

 

 

 

4,489

 

 

 

4,714

 

 

 

225

 

 

 

 

Combination of concession types

 

 

9

 

 

 

1,149

 

 

 

1,214

 

 

 

65

 

 

 

(120

)

Residential-limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

3

 

 

 

435

 

 

 

470

 

 

 

35

 

 

 

 

Combination of concession types

 

 

3

 

 

 

392

 

 

 

493

 

 

 

101

 

 

 

(123

)

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

4

 

 

 

251

 

 

 

251

 

 

 

 

 

 

 

Combination of concession types

 

 

22

 

 

 

2,301

 

 

 

2,301

 

 

 

 

 

 

(178

)

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

10

 

 

 

186

 

 

 

186

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

1

 

 

 

26

 

 

 

26

 

 

 

 

 

 

 

Total

 

 

134

 

 

$

93,640

 

 

$

83,898

 

 

$

(9,742

)

 

$

(599

)

 

 

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-

modification recorded investment

 

 

Principal Deferral

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

Three Months Ended March 31, 2017

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

50

 

 

$

11,921

 

 

$

4,389

 

 

$

806

 

 

$

2,728

 

 

$

7,923

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

20

 

 

 

6,702

 

 

 

2,991

 

 

 

 

 

 

3,606

 

 

 

6,597

 

Residential builder and developer

 

3

 

 

 

12,291

 

 

 

 

 

 

 

 

 

10,879

 

 

 

10,879

 

Other commercial construction

 

1

 

 

 

102

 

 

 

102

 

 

 

 

 

 

 

 

 

102

 

Residential

 

41

 

 

 

9,380

 

 

 

5,593

 

 

 

 

 

 

4,355

 

 

 

9,948

 

Residential — limited documentation

 

6

 

 

 

1,378

 

 

 

-

 

 

 

 

 

 

1,525

 

 

 

1,525

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

25

 

 

 

2,502

 

 

 

163

 

 

 

491

 

 

 

1,848

 

 

 

2,502

 

Automobile

 

20

 

 

 

390

 

 

 

383

 

 

 

 

 

 

7

 

 

 

390

 

Other

 

2

 

 

 

26

 

 

 

26

 

 

 

 

 

 

 

 

 

26

 

Total

 

 

168

 

 

$

44,692

 

 

$

13,647

 

 

$

1,297

 

 

$

24,948

 

 

$

39,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

31

 

 

$

17,728

 

 

$

12,721

 

 

$

 

 

$

5,952

 

 

$

18,673

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

21

 

 

 

7,416

 

 

 

3,448

 

 

 

 

 

 

3,924

 

 

 

7,372

 

Residential

 

 

27

 

 

 

4,302

 

 

 

2,191

 

 

 

 

 

 

2,369

 

 

 

4,560

 

Residential — limited documentation

 

 

6

 

 

 

1,437

 

 

 

138

 

 

 

 

 

 

1,379

 

 

 

1,517

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

26

 

 

 

2,831

 

 

 

335

 

 

 

 

 

 

2,496

 

 

 

2,831

 

Automobile

 

 

72

 

 

 

644

 

 

 

521

 

 

 

38

 

 

 

85

 

 

 

644

 

Other

 

 

36

 

 

 

546

 

 

 

374

 

 

 

25

 

 

 

147

 

 

 

546

 

Total

 

 

219

 

 

$

34,904

 

 

$

19,728

 

 

$

63

 

 

$

16,352

 

 

$

36,143

 

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.

(b)

Represents the  The present value of interest rate concessions, discounted at the effective rate of the original loan.loan, was not material.

- 2120 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

Recorded investment

 

 

Financial effects of

modification

 

Three months ended September 30, 2015

 

Number

 

 

Pre-

modification

 

 

Post-

modification

 

 

Recorded

investment (a)

 

 

Interest

(b)

 

 

 

(dollars in thousands)

 

Commercial, financial, leasing, etc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

36

 

 

$

7,893

 

 

$

7,419

 

 

$

(474

)

 

$

 

Combination of concession types

 

 

1

 

 

 

31

 

 

 

31

 

 

 

 

 

 

(6

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

15

 

 

 

4,230

 

 

 

4,208

 

 

 

(22

)

 

 

 

Combination of concession types

 

 

1

 

 

 

1,156

 

 

 

1,169

 

 

 

13

 

 

 

(54

)

Other commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

3

 

 

 

296

 

 

 

390

 

 

 

94

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

31

 

 

 

3,540

 

 

 

3,743

 

 

 

203

 

 

 

 

Other

 

 

1

 

 

 

267

 

 

 

267

 

 

 

 

 

 

 

Combination of concession types

 

 

10

 

 

 

1,296

 

 

 

1,380

 

 

 

84

 

 

 

(178

)

Residential-limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

1

 

 

 

265

 

 

 

276

 

 

 

11

 

 

 

 

Combination of concession types

 

 

4

 

 

 

605

 

 

 

662

 

 

 

57

 

 

 

(91

)

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

4

 

 

 

727

 

 

 

727

 

 

 

 

 

 

 

Combination of concession types

 

 

22

 

 

 

2,003

 

 

 

2,003

 

 

 

 

 

 

(199

)

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

35

 

 

 

316

 

 

 

316

 

 

 

 

 

 

 

Other

 

 

15

 

 

 

93

 

 

 

93

 

 

 

 

 

 

 

Combination of concession types

 

 

25

 

 

 

471

 

 

 

471

 

 

 

 

 

 

(17

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

24

 

 

 

352

 

 

 

352

 

 

 

 

 

 

 

Other

 

 

5

 

 

 

33

 

 

 

33

 

 

 

 

 

 

 

Combination of concession types

 

 

12

 

 

 

117

 

 

 

117

 

 

 

 

 

 

(12

)

Total

 

 

245

 

 

$

23,691

 

 

$

23,657

 

 

$

(34

)

 

$

(557

)

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.

(b)

Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

- 22 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The tables below summarize the Company’s loan modification activities that were considered troubled debt restructurings for the nine months ended September 30, 2016 and 2015:

 

 

 

 

 

 

Recorded investment

 

 

Financial effects of

modification

 

Nine months ended September 30, 2016

 

Number

 

 

Pre-

modification

 

 

Post-

modification

 

 

Recorded

investment (a)

 

 

Interest

(b)

 

 

 

(dollars in thousands)

 

Commercial, financial, leasing, etc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

87

 

 

$

98,956

 

 

$

98,561

 

 

$

(395

)

 

$

 

Combination of concession types

 

 

25

 

 

 

49,248

 

 

 

39,971

 

 

 

(9,277

)

 

 

(6

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

40

 

 

 

18,511

 

 

 

17,802

 

 

 

(709

)

 

 

 

Interest rate reduction

 

 

1

 

 

 

129

 

 

 

129

 

 

 

 

 

 

(25

)

Other

 

 

1

 

 

 

4,723

 

 

 

4,447

 

 

 

(276

)

 

 

 

Combination of concession types

 

 

13

 

 

 

13,621

 

 

 

13,546

 

 

 

(75

)

 

 

(238

)

Residential builder and developer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

3

 

 

 

23,905

 

 

 

22,958

 

 

 

(947

)

 

 

 

Other commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

1

 

 

 

250

 

 

 

250

 

 

 

 

 

 

 

Combination of concession types

 

 

1

 

 

 

124

 

 

 

124

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

46

 

 

 

7,433

 

 

 

7,945

 

 

 

512

 

 

 

 

Combination of concession types

 

 

27

 

 

 

4,513

 

 

 

4,705

 

 

 

192

 

 

 

(120

)

Residential-limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

6

 

 

 

711

 

 

 

803

 

 

 

92

 

 

 

 

Combination of concession types

 

 

8

 

 

 

1,704

 

 

 

1,872

 

 

 

168

 

 

 

(462

)

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

8

 

 

 

655

 

 

 

655

 

 

 

 

 

 

 

Combination of concession types

 

 

76

 

 

 

8,534

 

 

 

8,534

 

 

 

 

 

 

(741

)

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

102

 

 

 

865

 

 

 

865

 

 

 

 

 

 

 

Other

 

 

38

 

 

 

55

 

 

 

55

 

 

 

 

 

 

 

Combination of concession types

 

 

8

 

 

 

85

 

 

 

85

 

 

 

 

 

 

(3

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

56

 

 

 

951

 

 

 

951

 

 

 

 

 

 

 

Other

 

 

5

 

 

 

45

 

 

 

45

 

 

 

 

 

 

 

Combination of concession types

 

 

17

 

 

 

196

 

 

 

196

 

 

 

 

 

 

(32

)

Total

 

 

569

 

 

$

235,214

 

 

$

224,499

 

 

$

(10,715

)

 

$

(1,627

)

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.

(b)

Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

- 23 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

 

 

 

 

 

 

Recorded investment

 

 

Financial effects of

modification

 

Nine months ended September 30, 2015

 

Number

 

 

Pre-

modification

 

 

Post-

modification

 

 

Recorded

investment (a)

 

 

Interest

(b)

 

 

 

(dollars in thousands)

 

Commercial, financial, leasing, etc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

87

 

 

$

25,483

 

 

$

24,331

 

 

$

(1,152

)

 

$

 

Interest rate reduction

 

 

1

 

 

 

99

 

 

 

99

 

 

 

 

 

 

(19

)

Other

 

 

2

 

 

 

8,991

 

 

 

8,883

 

 

 

(108

)

 

 

 

Combination of concession types

 

 

6

 

 

 

25,075

 

 

 

24,884

 

 

 

(191

)

 

 

(245

)

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

37

 

 

 

47,005

 

 

 

45,569

 

 

 

(1,436

)

 

 

 

Combination of concession types

 

 

6

 

 

 

3,238

 

 

 

3,242

 

 

 

4

 

 

 

(159

)

Residential builder and developer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

2

 

 

 

10,650

 

 

 

10,598

 

 

 

(52

)

 

 

 

Other commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

3

 

 

 

296

 

 

 

390

 

 

 

94

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

50

 

 

 

4,954

 

 

 

5,239

 

 

 

285

 

 

 

 

Other

 

 

1

 

 

 

267

 

 

 

267

 

 

 

 

 

 

 

Combination of concession types

 

 

22

 

 

 

2,551

 

 

 

2,795

 

 

 

244

 

 

 

(356

)

Residential-limited documentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

2

 

 

 

426

 

 

 

437

 

 

 

11

 

 

 

 

Combination of concession types

 

 

7

 

 

 

1,239

 

 

 

1,298

 

 

 

59

 

 

 

(121

)

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

6

 

 

 

1,946

 

 

 

1,946

 

 

 

 

 

 

 

Combination of concession types

 

 

41

 

 

 

3,555

 

 

 

3,555

 

 

 

 

 

 

(424

)

Automobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

133

 

 

 

1,234

 

 

 

1,234

 

 

 

 

 

 

 

Interest rate reduction

 

 

7

 

 

 

137

 

 

 

137

 

 

 

 

 

 

(10

)

Other

 

 

38

 

 

 

134

 

 

 

134

 

 

 

 

 

 

 

Combination of concession types

 

 

42

 

 

 

693

 

 

 

693

 

 

 

 

 

 

(28

)

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal deferral

 

 

73

 

 

 

1,418

 

 

 

1,418

 

 

 

 

 

 

 

Other

 

 

12

 

 

 

113

 

 

 

113

 

 

 

 

 

 

 

Combination of concession types

 

 

35

 

 

 

384

 

 

 

384

 

 

 

 

 

 

(44

)

Total

 

 

613

 

 

$

139,888

 

 

$

137,646

 

 

$

(2,242

)

 

$

(1,406

)

(a)

Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.

(b)

Represents the present value of interest rate concessions discounted at the effective rate of the original loan.

Troubled debt restructurings are considered to be impaired loans and for purposes of establishing the allowance for credit losses are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows.  Impairment of troubled debt restructurings that have subsequently defaulted may also be measured based on the loan’s observable market price or the fair value of collateral if the loan is collateral-dependent.  Charge-offs may also be recognized on troubled debt restructurings that have subsequently defaulted.  Loans that were modified as troubled debt restructurings during the twelve months ended September 30,March 31, 2017 and 2016 and 2015 and for which there was a subsequent payment default during the nine-monththree-month periods ended September 30,March  31, 2017 and 2016, and 2015, respectively, were not material.

- 24 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

4. Loans and leases and the allowance for credit losses, continued

The amount of foreclosed residential real estate property held by the Company was $148totaled $112 million and $172$129 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  There were $321$538 million and $315$506 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively, in loans secured by residential real estate and serviced by the Company that were in the process of foreclosure.  There were $246 million at September 30, 2016 in loans secured by residential real estate and serviced by other entities for the Company that were in the process of foreclosure. Of all loans in the process of foreclosure at September 30, 2016,March 31, 2017, approximately 61%53% were classified as purchased impaired and 21%20% were government guaranteed.

 

 

5. Borrowings

M&T had $516$517 million of fixed and variable rate junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding at September 30, 2016March 31, 2017 that are held by various trusts that were issued in connection with the issuance by those trusts of preferred capital securities ("Capital Securities") and common securities ("Common Securities").  The proceeds from the issuances of the Capital Securities and the Common Securities were used by the trusts to purchase the Junior Subordinated Debentures.  The Common Securities of each of those trusts are wholly owned by M&T and are the only class of each trust's securities possessing general voting powers.  The Capital Securities represent preferred undivided interests in the assets of the corresponding trust. Under the Federal Reserve Board’s risk-based capital guidelines, beginning in 2016 none of the securities are includable in M&T’s Tier 1 regulatory capital, but do qualify for inclusion in Tier 2 regulatory capital.

Holders of the Capital Securities receive preferential cumulative cash distributions unless M&T exercises its right to extend the payment of interest on the Junior Subordinated Debentures as allowed by the terms of each such debenture, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, M&T may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock.  In general, the agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by M&T of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of M&T.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the trusts. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates (ranging from 2027 to 2033) of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after an optional redemption prior to contractual maturity contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part, subject to possible regulatory approval.

- 21 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

5. Borrowings, continued

Also included in long-term borrowings are agreements to repurchase securities of $1.8 billion$431 million and $1.9$1.1 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  The agreements reflect various repurchase dates through 2020, however, the contractual maturities of the underlying investment securities extend beyond such repurchase dates.  The agreements are subject to legally enforceable master netting arrangements, however, the Company has not offset any amounts related to these agreements in its consolidated financial statements.  The Company posted collateral consisting primarily of government guaranteed mortgage-backed securities of $1.9 billion$452 million and $2.0$1.1 billion at September 30, 2016March 31, 2017 and December 31, 2015, respectively.2016, respectively.

 

 

- 25 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

6. Shareholders' equity

M&T is authorized to issue 1,000,000 shares of preferred stock with a $1.00 par value per share.  Preferred shares outstanding rank senior to common shares both as to dividends and liquidation preference, but have no general voting rights.

Issued and outstanding preferred stock of M&T as of September 30, 2016March 31, 2017 and December 31, 20152016 is presented below:

 

 

Shares

issued and

outstanding

 

 

Carrying value

 

 

Shares

Issued and

Outstanding

 

 

Carrying Value

 

 

(dollars in thousands)

 

 

(Dollars in thousands)

 

Series A (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Cumulative Perpetual Preferred Stock, $1,000

liquidation preference per share

 

 

230,000

 

 

$

230,000

 

 

 

230,000

 

 

$

230,000

 

Series C (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Cumulative Perpetual Preferred Stock, $1,000

liquidation preference per share

 

 

151,500

 

 

$

151,500

 

 

 

151,500

 

 

$

151,500

 

Series D (b)

 

 

 

 

 

 

 

 

Fixed Rate Non-cumulative Perpetual Preferred Stock, $10,000

liquidation preference per share

 

 

50,000

 

 

$

500,000

 

Series E (c)

 

 

 

 

 

 

 

 

Series E (b)

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock,

$1,000 liquidation preference per share

 

 

350,000

 

 

$

350,000

 

 

 

350,000

 

 

$

350,000

 

Series F (c)

 

 

 

 

 

 

 

 

Fixed-to-Floating Rate Non-cumulative Perpetual Preferred Stock,

$10,000 liquidation preference per share

 

 

50,000

 

 

$

500,000

 

 

(a)

Dividends, if declared, are paid at 6.375%.  Warrants to purchase M&T common stock at $73.86$73.84 per share issued in connection with the Series A preferred stock expire in 2018 and totaled 713,855544,279 at September 30, 2016 and 719,175 at DecemberMarch 31, 2015.2017.

(b)

Dividends, if declared, are paid semi-annually at a rate of 6.875% per year. The shares became redeemable in whole or in part on June 15, 2016.

(c)

Dividends, if declared, are paid semi-annually at a rate of 6.45% through February 14, 2024 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 361 basis points (hundredths of one percent).  The shares are redeemable in whole or in part on or after February 15, 2024.  Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

(c)

Dividends, if declared, are paid semi-annually at a rate of 5.125% through October 31, 2026 and thereafter will be paid quarterly at a rate of the three-month LIBOR plus 352 basis points.  The shares are redeemable in whole or in part on or after November 1, 2026.  Notwithstanding M&T’s option to redeem the shares, if an event occurs such that the shares no longer qualify as Tier 1 capital, M&T may redeem all of the shares within 90 days following that occurrence.

In addition to the Series A warrants mentioned in (a) above, a warrant to purchase 95,38395,410 shares of M&T common stock at $518.96$518.81 per share was outstanding at September 30, 2016 and DecemberMarch 31, 2015.2017.  The obligation under that warrant was assumed by M&T in an acquisition.

On October 28, 2016, M&T issued 50,000 shares of Series F Perpetual Fixed-to-Floating Rate Non-cumulative Preferred Stock, par value $1.00 per shareacquisition and liquidation preference of $10,000 per share.  Through November 1, 2026 holders of the Series F preferred stock are entitled to receive, only when, as and if declared by M&T’s Board of Directors, non-cumulative cash dividends at an annual rate of 5.125%, payable semi-annuallyexpires in arrears.  Subsequent to November 1, 2026 holders will be entitled to receive quarterly cash dividends at an annual rate of three-month LIBOR plus 352 basis points.  The Series F preferred stock may be redeemed at M&T’s option, in whole or in part, on any dividend payment date on or after November 1, 2026 or, in whole but not in part, at any time within 90 days following a regulatory capital treatment event whereby the full liquidation value of the shares no longer qualifies as “additional Tier 1 capital”.

In addition, M&T expects to redeem the 50,000 shares issued and outstanding of the Series D Fixed Rate Non-cumulative Perpetual Preferred Stock, $10,000 liquidation preference per share during December 2016, having received the approval of the Federal Reserve to redeem such shares after issuing the Series F preferred stock.2018.

 

 

 

- 2622 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

7. Pension plans and other postretirement benefits

The Company provides defined benefit pension and other postretirement benefits (including health care and life insurance benefits) to qualified retired employees.  Net periodic defined benefit cost for defined benefit plans consisted of the following:

 

 

Pension

Benefits

 

 

Other

Postretirement

Benefits

 

 

Pension

benefits

 

 

Other

postretirement

benefits

 

 

Three Months Ended March 31

 

 

Three months ended September 30

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

6,259

 

 

 

5,916

 

 

 

399

 

 

188

 

 

$

4,908

 

 

 

6,382

 

 

 

383

 

 

458

 

Interest cost on projected benefit obligation

 

 

20,853

 

 

 

17,754

 

 

 

1,242

 

 

651

 

 

 

19,691

 

 

 

20,883

 

 

 

1,080

 

 

 

1,205

 

Expected return on plan assets

 

 

(27,118

)

 

 

(23,527

)

 

 

 

 

 

 

 

 

(27,200

)

 

 

(27,814

)

 

 

 

 

 

 

Amortization of prior service credit

 

 

(807

)

 

 

(1,501

)

 

 

(339

)

 

 

(340

)

Amortization of prior service cost (credit)

 

 

125

 

 

 

(825

)

 

 

(350

)

 

 

(350

)

Amortization of net actuarial loss

 

 

7,536

 

 

 

11,207

 

 

 

15

 

 

26

 

 

 

6,800

 

 

 

8,300

 

 

 

(25

)

 

 

 

Net periodic benefit cost

 

$

6,723

 

 

 

9,849

 

 

 

1,317

 

 

525

 

 

$

4,324

 

 

 

6,926

 

 

 

1,088

 

 

 

1,313

 

 

 

 

Pension

benefits

 

 

Other

postretirement

benefits

 

 

 

Nine months ended September 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(in thousands)

 

Service cost

 

$

18,778

 

 

 

17,748

 

 

 

1,197

 

 

 

562

 

Interest cost on projected benefit obligation

 

 

62,558

 

 

 

53,261

 

 

 

3,728

 

 

 

1,953

 

Expected return on plan assets

 

 

(81,355

)

 

 

(70,578

)

 

 

 

 

 

 

Amortization of prior service credit

 

 

(2,421

)

 

 

(4,504

)

 

 

(1,019

)

 

 

(1,019

)

Amortization of net actuarial loss

 

 

22,609

 

 

 

33,619

 

 

 

45

 

 

 

79

 

Net periodic benefit cost

 

$

20,169

 

 

 

29,546

 

 

 

3,951

 

 

 

1,575

 

 

Expense incurred in connection with the Company's defined contribution pension and retirement savings plans totaled $14,783,000$19,419,000 and $14,281,000$17,690,000 for the three months ended September 30,March 31, 2017 and 2016, and 2015, respectively, and $47,747,000 and $44,377,000 for the nine months ended September 30, 2016 and 2015, respectively.

 

 

8. Earnings per common share

The computations of basic earnings per common share follow:

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

Three Months Ended March 31

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

(in thousands, except per share)

 

 

(In thousands, except per share)

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

349,984

 

 

 

280,401

 

 

 

984,543

 

 

 

808,702

 

 

$

348,927

 

 

 

298,528

 

Less: Preferred stock dividends (a)

 

 

(20,318

)

 

 

(20,318

)

 

 

(60,953

)

 

 

(60,953

)

 

 

(18,237

)

 

 

(20,318

)

Net income available to common equity

 

 

329,666

 

 

 

260,083

 

 

 

923,590

 

 

 

747,749

 

 

 

330,690

 

 

 

278,210

 

Less: Income attributable to unvested stock-based compensation

awards

 

 

(2,674

)

 

 

(2,746

)

 

 

(7,920

)

 

 

(8,122

)

 

 

(2,128

)

 

 

(2,466

)

Net income available to common shareholders

 

$

326,992

 

 

 

257,337

 

 

 

915,670

 

 

 

739,627

 

 

$

328,562

 

 

 

275,744

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

issuable) and unvested stock-based compensation

awards

 

 

156,767

 

 

 

134,049

 

 

 

158,710

 

 

 

133,805

 

 

 

155,463

 

 

 

160,220

 

Less: Unvested stock-based compensation awards

 

 

(1,274

)

 

 

(1,419

)

 

 

(1,374

)

 

 

(1,458

)

 

 

(1,036

)

 

 

(1,486

)

Weighted-average shares outstanding

 

 

155,493

 

 

 

132,630

 

 

 

157,336

 

 

 

132,347

 

 

 

154,427

 

 

 

158,734

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

2.10

 

 

 

1.94

 

 

 

5.82

 

 

 

5.59

 

 

$

2.13

 

 

 

1.74

 

 

(a)Including impact of not as yet declared cumulative dividends.

Including impact of not as yet declared cumulative dividends.

- 2723 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

8. Earnings per common share, continued

The computations of diluted earnings per common share follow:

 

 

Three Months Ended March 31

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

2017

 

 

2016

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(In thousands, except per share)

 

 

(in thousands, except per share)

 

 

 

 

 

 

 

 

 

Net income available to common equity

 

$

329,666

 

 

 

260,083

 

 

 

923,590

 

 

 

747,749

 

 

$

330,690

 

 

 

278,210

 

Less: Income attributable to unvested stock-based

compensation awards

 

 

(2,668

)

 

 

(2,737

)

 

 

(7,904

)

 

 

(8,093

)

 

 

(2,123

)

 

 

(2,462

)

Net income available to common shareholders

 

$

326,998

 

 

 

257,346

 

 

 

915,686

 

 

 

739,656

 

 

$

328,567

 

 

 

275,748

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

156,767

 

 

 

134,049

 

 

 

158,710

 

 

 

133,805

 

 

 

155,463

 

 

 

160,220

 

Less: Unvested stock-based compensation awards

 

 

(1,274

)

 

 

(1,419

)

 

 

(1,374

)

 

 

(1,458

)

 

 

(1,036

)

 

 

(1,486

)

Plus: Incremental shares from assumed conversion of

stock-based compensation awards and warrants to

purchase common stock

 

 

533

 

 

 

746

 

 

 

507

 

 

 

742

 

 

 

522

 

 

 

447

 

Adjusted weighted-average shares outstanding

 

 

156,026

 

 

 

133,376

 

 

 

157,843

 

 

 

133,089

 

 

 

154,949

 

 

 

159,181

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.10

 

 

 

1.93

 

 

 

5.80

 

 

 

5.56

 

 

$

2.12

 

 

 

1.73

 

 

GAAP defines unvested share-based awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities that shall be included in the computation of earnings per common share pursuant to the two-class method.  The Company has issued stock-based compensation awards in the form of restricted stock and restricted stock units which, in accordance with GAAP, are considered participating securities.

Stock-based compensation awards and warrants to purchase common stock of M&T representing approximately 2.0 million391,764 and 1.5 million2,840,575 common shares during the three-month periods ended September 30,March 31, 2017 and 2016, and 2015, respectively, and 2.5 million and 1.9 million common shares during the nine-month periods ended September 30, 2016 and 2015, respectively, were not included in the computations of diluted earnings per common share because the effect on those periods would have been antidilutive.

 

- 2824 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

9. Comprehensive income

The following tables displaysdisplay the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

 

Investment securities

 

 

Defined

benefit

 

 

 

 

 

 

Total

amount

 

 

 

Income

 

 

 

 

 

 

Investment Securities

 

 

Defined

Benefit

 

 

 

 

 

 

Total

Amount

 

 

 

Income

 

 

 

 

 

 

With OTTI (a)

 

 

All other

 

 

plans

 

 

Other

 

 

before tax

 

 

 

tax

 

 

Net

 

 

With OTTI (a)

 

 

All Other

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

(in thousands)

 

 

(In thousands)

 

Balance - January 1, 2016

 

$

16,359

 

 

 

62,849

 

 

 

(489,660

)

 

 

(4,093

)

 

$

(414,545

)

 

 

 

162,918

 

 

$

(251,627

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

46,725

 

 

 

(73,785

)

 

 

(449,917

)

 

 

(8,268

)

 

$

(485,245

)

 

 

 

190,609

 

 

$

(294,636

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

 

1,228

 

 

 

234,438

 

 

 

 

 

 

 

 

 

235,666

 

 

 

 

(92,714

)

 

 

142,952

 

Unrealized holding gains (losses), net

 

 

(8,628

)

 

 

5,613

 

 

 

 

 

 

 

 

 

(3,015

)

 

 

 

1,182

 

 

 

(1,833

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(2,836

)

 

 

(2,836

)

 

 

 

989

 

 

 

(1,847

)

 

 

 

 

 

 

 

 

 

 

 

732

 

 

 

732

 

 

 

 

(256

)

 

 

476

 

Total other comprehensive income (loss) before

reclassifications

 

 

1,228

 

 

 

234,438

 

 

 

 

 

 

(2,836

)

 

 

232,830

 

 

 

 

(91,725

)

 

 

141,105

 

 

 

(8,628

)

 

 

5,613

 

 

 

 

 

 

732

 

 

 

(2,283

)

 

 

 

926

 

 

 

(1,357

)

Amounts reclassified from accumulated other

comprehensive income that (increase) decrease

net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of unrealized holding losses on

held-to-maturity (“HTM”) securities

 

 

 

 

 

2,998

 

 

 

 

 

 

 

 

 

2,998

 

(b)

 

 

(1,180

)

 

 

1,818

 

Amortization of unrealized holding losses on

held-to-maturity (“HTM”) securities

 

 

 

 

 

787

 

 

 

 

 

 

 

 

 

787

 

(b)

 

 

(310

)

 

 

477

 

Accretion of net gain on terminated cash flow

hedges

 

 

 

 

 

 

 

 

 

 

 

(39

)

 

 

(39

)

(d)

 

 

16

 

 

 

(23

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(225

)

 

 

 

 

 

(225

)

(e)

 

 

88

 

 

 

(137

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

6,775

 

 

 

 

 

 

6,775

 

(e)

 

 

(2,666

)

 

 

4,109

 

Total reclassifications

 

 

 

 

 

787

 

 

 

6,550

 

 

 

(39

)

 

 

7,298

 

 

 

 

(2,872

)

 

 

4,426

 

Total gain (loss) during the period

 

 

(8,628

)

 

 

6,400

 

 

 

6,550

 

 

 

693

 

 

 

5,015

 

 

 

 

(1,946

)

 

 

3,069

 

Balance — March 31, 2017

 

$

38,097

 

 

 

(67,385

)

 

 

(443,367

)

 

 

(7,575

)

 

 

(480,230

)

 

 

 

188,663

 

 

$

(291,567

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

16,359

 

 

 

62,849

 

 

 

(489,660

)

 

 

(4,093

)

 

$

(414,545

)

 

 

 

162,918

 

 

$

(251,627

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

(370

)

 

 

159,660

 

 

 

 

 

 

 

 

 

159,290

 

 

 

 

(62,680

)

 

 

96,610

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(83

)

 

 

(83

)

 

 

 

30

 

 

 

(53

)

Total other comprehensive income (loss) before

reclassifications

 

 

(370

)

 

 

159,660

 

 

 

 

 

 

(83

)

 

 

159,207

 

 

 

 

(62,650

)

 

 

96,557

 

Amounts reclassified from accumulated other

comprehensive income that (increase) decrease

net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on

HTM securities

 

 

 

 

 

968

 

 

 

 

 

 

 

 

 

968

 

(b)

 

 

(381

)

 

 

587

 

Gains realized in net income

 

 

 

 

 

(28,748

)

 

 

 

 

 

 

 

 

(28,748

)

(c)

 

 

11,309

 

 

 

(17,439

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

(4

)

(c)

 

 

1

 

 

 

(3

)

Accretion of net gain on terminated cash flow

hedges

 

 

 

 

 

 

 

 

 

 

 

(116

)

 

 

(116

)

(d)

 

 

46

 

 

 

(70

)

 

 

 

 

 

 

 

 

 

 

 

(39

)

 

 

(39

)

(d)

 

 

15

 

 

 

(24

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(3,440

)

 

 

 

 

 

(3,440

)

(e)

 

 

1,354

 

 

 

(2,086

)

 

 

 

 

 

 

 

 

(1,175

)

 

 

 

 

 

(1,175

)

(e)

 

 

462

 

 

 

(713

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

22,654

 

 

 

 

 

 

22,654

 

(e)

 

 

(8,914

)

 

 

13,740

 

 

 

 

 

 

 

 

 

8,300

 

 

 

 

 

 

8,300

 

(e)

 

 

(3,266

)

 

 

5,034

 

Total reclassifications

 

 

 

 

 

(25,750

)

 

 

19,214

 

 

 

(116

)

 

 

(6,652

)

 

 

 

2,615

 

 

 

(4,037

)

 

 

 

 

 

964

 

 

 

7,125

 

 

 

(39

)

 

 

8,050

 

 

 

 

(3,169

)

 

 

4,881

 

Total gain (loss) during the period

 

 

1,228

 

 

 

208,688

 

 

 

19,214

 

 

 

(2,952

)

 

 

226,178

 

 

 

 

(89,110

)

 

 

137,068

 

 

 

(370

)

 

 

160,624

 

 

 

7,125

 

 

 

(122

)

 

 

167,257

 

 

 

 

(65,819

)

 

 

101,438

 

Balance - September 30, 2016

 

$

17,587

 

 

 

271,537

 

 

 

(470,446

)

 

 

(7,045

)

 

$

(188,367

)

 

 

 

73,808

 

 

$

(114,559

)

Balance — March 31, 2016

 

$

15,989

 

 

 

223,473

 

 

 

(482,535

)

 

 

(4,215

)

 

$

(247,288

)

 

 

 

97,099

 

 

$

(150,189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - January 1, 2015

 

$

7,438

 

 

 

201,828

 

 

 

(503,027

)

 

 

(4,082

)

 

$

(297,843

)

 

 

 

116,849

 

 

$

(180,994

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses), net

 

 

9,699

 

 

 

(11,139

)

 

 

 

 

 

 

 

 

(1,440

)

 

 

 

952

 

 

 

(488

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

(735

)

 

 

(735

)

 

 

 

214

 

 

 

(521

)

Gains on cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

1,453

 

 

 

1,453

 

 

 

 

(568

)

 

 

885

 

Total other comprehensive income before

    reclassifications

 

 

9,699

 

 

 

(11,139

)

 

 

 

 

 

718

 

 

 

(722

)

 

 

 

598

 

 

 

(124

)

Amounts reclassified from accumulated other

    comprehensive income that (increase) decrease

    net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of unrealized holding losses on

    HTM securities

 

 

 

 

 

2,417

 

 

 

 

 

 

 

 

 

2,417

 

(b)

 

 

(944

)

 

 

1,473

 

Losses realized in net income

 

 

 

 

 

108

 

 

 

 

 

 

 

 

 

108

 

(c)

 

 

(40

)

 

 

68

 

Accretion of net gain on terminated cash flow

    hedges

 

 

 

 

 

 

 

 

 

 

 

(102

)

 

 

(102

)

(d)

 

 

40

 

 

 

(62

)

Amortization of prior service credit

 

 

 

 

 

 

 

 

(5,523

)

 

 

 

 

 

(5,523

)

(e)

 

 

2,359

 

 

 

(3,164

)

Amortization of actuarial losses

 

 

 

 

 

 

 

 

33,698

 

 

 

 

 

 

33,698

 

(e)

 

 

(14,368

)

 

 

19,330

 

Total reclassifications

 

 

 

 

 

2,525

 

 

 

28,175

 

 

 

(102

)

 

 

30,598

 

 

 

 

(12,953

)

 

 

17,645

 

Total gain (loss) during the period

 

 

9,699

 

 

 

(8,614

)

 

 

28,175

 

 

 

616

 

 

 

29,876

 

 

 

 

(12,355

)

 

 

17,521

 

Balance - September 30, 2015

 

$

17,137

 

 

 

193,214

 

 

 

(474,852

)

 

 

(3,466

)

 

$

(267,967

)

 

 

 

104,494

 

 

$

(163,473

)

(a)

Other-than-temporary impairment

(b)

Included in interest income

(c)

Included in gain (loss) on bank investment securities

(d)

Included in interest expense

(e)

Included in salaries and employee benefits expense

 

- 25 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

9. Comprehensive income, continued

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

Investment securities

 

 

Defined

benefit

 

 

 

 

 

 

 

 

 

 

 

With OTTI

 

 

All other

 

 

plans

 

 

Other

 

 

Total

 

 

 

(in thousands)

 

Balance - December 31, 2015

 

$

9,921

 

 

 

38,166

 

 

 

(296,979

)

 

 

(2,735

)

 

$

(251,627

)

Net gain (loss) during period

 

 

745

 

 

 

126,586

 

 

 

11,654

 

 

 

(1,917

)

 

 

137,068

 

Balance - September 30, 2016

 

$

10,666

 

 

 

164,752

 

 

 

(285,325

)

 

 

(4,652

)

 

$

(114,559

)

 

 

Investment Securities

 

 

Defined

Benefit

 

 

 

 

 

 

 

 

 

 

 

With OTTI

 

 

All Other

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2016

 

$

28,338

 

 

 

(44,657

)

 

 

(272,874

)

 

 

(5,443

)

 

$

(294,636

)

Net gain (loss) during period

 

 

(5,232

)

 

 

3,876

 

 

 

3,972

 

 

 

453

 

 

 

3,069

 

Balance — March 31, 2017

 

$

23,106

 

 

 

(40,781

)

 

 

(268,902

)

 

 

(4,990

)

 

$

(291,567

)

 

- 29 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments

As part of managing interest rate risk, the Company enters into interest rate swap agreements to modify the repricing characteristics of certain portions of the Company’s portfolios of earning assets and interest-bearing liabilities.  The Company designates interest rate swap agreements utilized in the management of interest rate risk as either fair value hedges or cash flow hedges.  Interest rate swap agreements are generally entered into with counterparties that meet established credit standards and most contain master netting, and collateral and/or settlement provisions protecting the at-risk party. Based on adherence to the Company’s credit standards and the presence of the netting, and collateral or settlement provisions, the Company believes that the credit risk inherent in these contracts was not materialsignificant as of September 30, 2016.March 31, 2017.

The net effect of interest rate swap agreements was to increase net interest income by $9$4 million and $11$10 million for the three-month periods ended September 30,March 31, 2017 and 2016, and 2015, respectively, and $30 million and $33 million for the nine-month periods ended September 30, 2016 and 2015, respectively.

Information about interest rate swap agreements entered into for interest rate risk management purposes summarized by type of financial instrument the swap agreements were intended to hedge follows:

 

 

Notional

 

 

Average

 

 

Weighted-

average rate

 

 

Notional

 

 

Average

 

 

Weighted-

Average Rate

 

 

Estimated Fair

 

 

amount

 

 

maturity

 

 

Fixed

 

 

Variable

 

 

Amount

 

 

Maturity

 

 

Fixed

 

 

Variable

 

 

Value Gain

 

 

(in thousands)

 

 

(in years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

(In years)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

1,400,000

 

 

 

0.9

 

 

 

4.42

%

 

 

1.79

%

 

$

900,000

 

 

 

.8

 

 

 

3.75

%

 

 

2.24

%

 

$

7,773

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

1,400,000

 

 

 

1.7

 

 

 

4.42

%

 

 

1.39

%

 

$

900,000

 

 

 

1.1

 

 

 

3.75

%

 

 

2.08

%

 

$

11,892

 

 

(a)Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

Under the terms of these agreements, the Company receives settlement amounts at a fixed rate and pays at a variable rate.

The Company utilizes commitments to sell residential and commercial real estate loans to hedge the exposure to changes in the fair value of real estate loans held for sale.  Such commitments have generally been designated as fair value hedges. The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in fair value of certain commitments to originate real estate loans for sale.

Derivative financial instruments used for trading account purposes included interest rate contracts, foreign exchange and other option contracts, foreign exchange forward and spot contracts, and financial futures. Interest rate contracts entered into for trading account purposes had notional values of $21.2$22.3 billion and $18.4$21.6 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes aggregated $891$496 million and $1.6 billion$471 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.

- 3026 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

10. Derivative financial instruments, continued

Information about the fair values of derivative instruments in the Company’s consolidated balance sheet and consolidated statement of income follows:

 

 

Asset derivatives

 

 

Liability derivatives

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

Fair value

 

 

Fair value

 

 

Fair Value

 

 

Fair Value

 

 

September 30, 2016

 

 

December 31, 2015

 

 

September 30, 2016

 

 

December 31, 2015

 

 

March 31, 2017

 

 

December 31, 2016

 

 

March 31, 2017

 

 

December 31, 2016

 

 

(in thousands)

 

 

(In thousands)

 

Derivatives designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements (a)

 

$

21,060

 

 

 

43,892

 

 

$

 

 

 

 

 

$

7,773

 

 

 

11,892

 

 

$

 

 

 

 

Commitments to sell real estate loans (a)

 

 

382

 

 

 

1,844

 

 

 

3,946

 

 

 

656

 

 

 

825

 

 

 

33,189

 

 

 

2,321

 

 

 

1,347

 

 

 

21,442

 

 

 

45,736

 

 

 

3,946

 

 

 

656

 

 

 

8,598

 

 

 

45,081

 

 

 

2,321

 

 

 

1,347

 

Derivatives not designated and qualifying as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-related commitments to originate real estate loans for sale (a)

 

 

29,851

 

 

 

10,282

 

 

 

51

 

 

 

403

 

 

 

16,847

 

 

 

8,060

 

 

 

645

 

 

 

735

 

Commitments to sell real estate loans (a)

 

 

626

 

 

 

533

 

 

 

8,437

 

 

 

846

 

 

 

4,126

 

 

 

5,210

 

 

 

1,582

 

 

 

399

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

 

346,453

 

 

 

203,517

 

 

 

286,298

 

 

 

153,723

 

 

 

109,996

 

 

 

228,810

 

 

 

134,919

 

 

 

167,737

 

Foreign exchange and other option and futures contracts (b)

 

 

7,092

 

 

 

8,569

 

 

 

6,415

 

 

 

7,022

 

 

 

4,632

 

 

 

7,908

 

 

 

3,776

 

 

 

6,639

 

 

 

384,022

 

 

 

222,901

 

 

 

301,201

 

 

 

161,994

 

 

 

135,601

 

 

 

249,988

 

 

 

140,922

 

 

 

175,510

 

Total derivatives

 

$

405,464

 

 

 

268,637

 

 

$

305,147

 

 

 

162,650

 

 

$

144,199

 

 

 

295,069

 

 

$

143,243

 

 

 

176,857

 

(a)

Asset derivatives are reported in other assets and liability derivatives are reported in other liabilities.

(b)

Asset derivatives are reported in trading account assets and liability derivatives are reported in other liabilities.

 

 

Amount of gain (loss) recognized

 

 

Amount of Gain (Loss) Recognized

 

 

Three months ended September 30, 2016

 

 

Three months ended September 30, 2015

 

 

Three Months Ended March 31, 2017

 

 

Three Months Ended March 31, 2016

 

 

Derivative

 

 

Hedged item

 

 

Derivative

 

 

Hedged item

 

 

Derivative

 

 

Hedged Item

 

 

Derivative

 

 

Hedged Item

 

 

(in thousands)

 

 

(In thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(12,588

)

 

 

12,587

 

 

$

(2,719

)

 

 

2,382

 

 

$

(4,119

)

 

 

4,012

 

 

$

(2,633

)

 

 

1,870

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

4,822

 

 

 

 

 

 

$

4,120

 

 

 

 

 

 

$

1,950

 

 

 

 

 

 

$

974

 

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

1,746

 

 

 

 

 

 

 

2,613

 

 

 

 

 

 

 

1,836

 

 

 

 

 

 

 

1,212

 

 

 

 

 

Total

 

$

6,568

 

 

 

 

 

 

$

6,733

 

 

 

 

 

 

$

3,786

 

 

 

 

 

 

$

2,186

 

 

 

 

 

- 31 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

 

 

Amount of gain (loss) recognized

 

 

 

Nine months ended September 30, 2016

 

 

Nine months ended September 30, 2015

 

 

 

Derivative

 

 

Hedged item

 

 

Derivative

 

 

Hedged item

 

 

 

(in thousands)

 

Derivatives in fair value hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate long-term borrowings (a)

 

$

(22,832

)

 

 

21,603

 

 

$

(12,469

)

 

 

11,495

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (b)

 

$

11,578

 

 

 

 

 

 

$

6,552

 

 

 

 

 

Foreign exchange and other option and futures contracts (b)

 

 

5,415

 

 

 

 

 

 

 

7,023

 

 

 

 

 

Total

 

$

16,993

 

 

 

 

 

 

$

13,575

 

 

 

 

 

(a)

Reported as other revenues from operations.

(b)

Reported as trading account and foreign exchange gains.

- 27 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

10. Derivative financial instruments, continued

The Company also has commitments to sell and commitments to originate residential and commercial real estate loans that are considered derivatives.  The Company designates certain of the commitments to sell real estate loans as fair value hedges of real estate loans held for sale.  The Company also utilizes commitments to sell real estate loans to offset the exposure to changes in the fair value of certain commitments to originate real estate loans for sale.  As a result of these activities, net unrealized pre-tax gains related to hedged loans held for sale, commitments to originate loans for sale and commitments to sell loans were approximately $38$24 million and $18$28 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Changes in unrealized gains and losses are included in mortgage banking revenues and, in general, are realized in subsequent periods as the related loans are sold and commitments satisfied.

The Company does not offset derivative asset and liability positions in its consolidated financial statements.  The Company’s exposure to credit risk by entering into derivative contracts is mitigated through master netting agreements and collateral posting or settlement requirements.  Master netting agreements covering interest rate and foreign exchange contracts with the same party include a right to set-off that becomes enforceable in the event of default, early termination or under other specific conditions.

The aggregate fair value of derivative financial instruments in a liability position, which are subject to enforceable master netting arrangements, was $85$26 million and $59$34 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  After consideration of such netting arrangements, the net liability positions with counterparties aggregated $81$25 million and $55$30 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  The Company was required to post collateral relating to those positions of $79$23 million and $52$27 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.   Certain of the Company’s derivative financial instruments contain provisions that require the Company to maintain specific credit ratings from credit rating agencies to avoid higher collateral posting requirements.  If the Company’s debt rating were to fall below specified ratings, the counterparties of the derivative financial instruments could demand immediate incremental collateralization on those instruments in a net liability position.  The aggregate fair value of all derivative financial instruments with such credit risk-related contingent features in a net liability position on September 30, 2016March 31, 2017 was $19less than $1 million, for which the Company had postedwas not required to post collateral of $15 million in the normal course of business.  If the credit risk-related contingent features had been triggered on September 30, 2016, the maximum amount of additional collateralMarch 31, 2017, the Company would not have been required to post any collateral to counterparties was $4 million.counterparties.

The aggregate fair value of derivative financial instruments in an asset position, which are subject to enforceable master netting arrangements, was $14 million and $15 million and $23 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  After consideration of such netting arrangements, the net asset positions with counterparties aggregated $13 million and $11 million and $19 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Counterparties posted collateral relating to those positions of $11$12 million and $22$9 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Trading account interest rate swap agreements entered into with customers are subject to the Company’s credit risk standards and often contain collateral provisions.

In addition to the derivative contracts noted above, the Company clears certain derivative transactions through a clearinghouse, rather than directly with counterparties. Those transactions cleared through a clearinghouse require initial margin collateral and additional collateral for(“variation margin”) depending on the contracts being in a net asset or liability position. The amount of initial margin posted by the Company was $83 million and $111 million at March 31, 2017 and December 31, 2016, respectively.  Effective January 2017, certain clearinghouse exchanges revised their rules to re-characterize required collateral postings for variation margin as legal settlements of those positions.  As a result, the fair value asset and liability amounts of derivative contracts at March 31, 2017 have been reduced by contractual settlements of $112 million and $25 million, respectively.  Variation margin on derivative contracts not affected by the rule changes continue to represent collateral posted or received by the Company.  For those contracts, the net fair values of derivative financial instruments cleared through clearinghouses at September 30, 2016for which variation margin is required was a net liabilityasset position of $177$1 million and at December 31, 2015 was a net liability position of $50 million. Collateral posted with clearinghouses was $265 million and $99$63 million at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.

Collateral posted by the clearinghouses associated with that net asset position was $1 million and $81 million at March 31, 2017 and December 31, 2016, respectively.

 

- 3228 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

11. Variable interest entities and asset securitizations

In accordance with GAAP, at December 31, 2015 the Company determined that it was the primary beneficiary of a residential mortgage loan securitization trust considering its role as servicer and its retained subordinated interests in the trust.  As a result, the Company had included the one-to-four family residential mortgage loans that were included in the trust in its consolidated financial statements.  In the first quarter of 2016, the securitization trust was terminated as the Company exercised its right to purchase the underlying mortgage loans pursuant to the clean-up call provisions of the trust.  At December 31, 2015, the carrying values of the loans in the securitization trust was $81 million.  The outstanding principal amount of mortgage-backed securities issued by the qualified special purpose trust that was held by parties unrelated to the Company at December 31, 2015 was $13 million.

As described in note 5, M&T has issued junior subordinated debentures payable to various trusts that have issued Capital Securities. M&T owns the common securities of those trust entities. The Company is not considered to be the primary beneficiary of those entities and, accordingly, the trusts are not included in the Company’s consolidated financial statements. At September 30, 2016March 31, 2017 and December 31, 2015,2016, the Company included the junior subordinated debentures as “long-term borrowings” in its consolidated balance sheet and recognized $24 million in other assets for its “investment” in the common securities of the trusts that will be concomitantly repaid to M&T by the respective trust from the proceeds of M&T’s repayment of the junior subordinated debentures associated with preferred capital securities described in note 5.

The Company has invested as a limited partner in various partnerships that collectively had total assets of approximately $1.1$1.0 billion at each of September 30, 2016March 31, 2017 and December 31, 2015.2016. Those partnerships generally construct or acquire properties for which the investing partners are eligible to receive certain federal income tax credits in accordance with government guidelines. Such investments may also provide tax deductible losses to the partners. The partnership investments also assist the Company in achieving its community reinvestment initiatives. As a limited partner, there is no recourse to the Company by creditors of the partnerships. However, the tax credits that result from the Company’s investments in such partnerships are generally subject to recapture should a partnership fail to comply with the respective government regulations. The Company’s maximum exposure to loss of its investments in such partnerships was $287$316 million, including $82$114 million of unfunded commitments, at September 30, 2016March 31, 2017 and $295$294 million, including $78$102 million of unfunded commitments, at December 31, 2015.2016.  Contingent commitments to provide additional capital contributions to these partnerships were not material at September 30, 2016.March 31, 2017. The Company has not provided financial or other support to the partnerships that was not contractually required.  Management currently estimates that no material losses are probable as a result of the Company’s involvement with such entities.  The Company, in its position as limited partner, does not direct the activities that most significantly impact the economic performance of the partnerships and, therefore, in accordance with the accounting provisions for variable interest entities, the partnership entities are not included in the Company’s consolidated financial statements.  The Company’s investment cost is amortized to income taxes in the consolidated statement of income as tax credits and other tax benefits resulting from deductible losses associated with the projects are received.  The Company amortized $13 million and $34$11 million of its investments in qualified affordable housing projects to income tax expense during the three monthsthree-month periods ended March 31, 2017 and nine months ended September 30, 2016, respectively, and recognized $18$16 million and $46 million of tax credits and other tax benefits during those respective periods.  Similarly, for the three months and nine months ended September 30, 2015, the Company amortized $10 million and $31 million, respectively, of its investments in qualified affordable housing projects to income tax expense, and recognized $15 million and $44$14 million of tax credits and other tax benefits during those respective periods.

The Company serves as investment advisor for certain registered money-market funds.  The Company has no explicit arrangement to provide support to those funds, but may waive portions of its allowable management fees as a result of market conditions.conditions.

- 29 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

 

12. Fair value measurements

GAAP permits an entity to choose to measure eligible financial instruments and other items at fair value.  The Company has not made any fair value elections at September 30, 2016.March 31, 2017.

Pursuant to GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level hierarchy exists in GAAP for fair value measurements based upon the inputs to the valuation of an asset or liability.

Level 1 — Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 — Valuation is determined from quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or by model-based techniques in which all significant inputs are observable in the market.

- 33 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

Level 3 — Valuation is derived from model-based and other techniques in which at least one significant input is unobservable and which may be based on the Company's own estimates about the assumptions that market participants would use to value the asset or liability.

When available, the Company attempts to use quoted market prices in active markets to determine fair value and classifies such items as Level 1 or Level 2. If quoted market prices in active markets are not available, fair value is often determined using model-based techniques incorporating various assumptions including interest rates, prepayment speeds and credit losses. Assets and liabilities valued using model-based techniques are classified as either Level 2 or Level 3, depending on the lowest level classification of an input that is considered significant to the overall valuation. The following is a description of the valuation methodologies used for the Company's assets and liabilities that are measured on a recurring basis at estimated fair value.

Trading account assets and liabilities

Trading account assets and liabilities consist primarily of interest rate swap agreements and foreign exchange contracts with customers who require such services with offsetting positions with third parties to minimize the Company's risk with respect to such transactions. The Company generally determines the fair value of its derivative trading account assets and liabilities using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2.  Mutual funds held in connection with deferred compensation and other arrangements have been classified as Level 1 valuations. Valuations of investments in municipal and other bonds can generally be obtained through reference to quoted prices in less active markets for the same or similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.

Investment securities available for sale

The majority of the Company's available-for-sale investment securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2. Certain investments in mutual funds and equity securities are actively traded and, therefore, have been classified as Level 1 valuations.

Included in collateralized debt obligations at December 31, 2015 were securities backed by trust preferred securities issued by financial institutions and other entities.  As disclosed in Note 3, in the third quarter of 2016 the Company sold substantially all of its collateralized debt obligations.  The Company performed internal modeling to estimate the cash flows and fair value of its portfolio of securities backed by trust preferred securities at December 31, 2015.  The modeling techniques included estimating cash flows using bond-specific assumptions about future collateral defaults and related loss severities.  The resulting cash flows were then discounted by reference to market yields observed in the single-name trust preferred securities market.  In determining a market yield applicable to the estimated cash flows, a margin over LIBOR ranging from 4% to 10%, with a weighted-average of 8%, was used.  Significant unobservable inputs used in the determination of estimated fair value of collateralized debt obligations are included in the accompanying table of significant unobservable inputs to Level 3 measurements. At December 31, 2015, the total amortized cost and fair value of securities backed by trust preferred securities issued by financial institutions and other entities were $28 million and $47 million, respectively.  Privately issued mortgage-backed securities and securities backed by trust preferred securities issued by financial institutions and other entities constituted all of the available-for-sale investment securities classified as Level 3 valuations.

- 3430 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The Company ensures an appropriate control framework is in place over the valuation processes and techniques used for significant Level 3 fair value measurements.  Internal pricing models used for significant valuation measurements have generally been subjected to validation procedures including testing of mathematical constructs, review of valuation methodology and significant assumptions used.

Real estate loans held for sale

The Company utilizes commitments to sell real estate loans to hedge the exposure to changes in fair value of real estate loans held for sale. The carrying value of hedged real estate loans held for sale includes changes in estimated fair value during the hedge period.  Typically, the Company attempts to hedge real estate loans held for sale from the date of close through the sale date.  The fair value of hedged real estate loans held for sale is generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans with similar characteristics and, accordingly, such loans have been classified as a Level 2 valuation.

Commitments to originate real estate loans for sale and commitments to sell real estate loans

The Company enters into various commitments to originate real estate loans for sale and commitments to sell real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value on the consolidated balance sheet. The estimated fair values of such commitments were generally calculated by reference to quoted prices in secondary markets for commitments to sell real estate loans to certain government-sponsored entities and other parties. The fair valuations of commitments to sell real estate loans generally result in a Level 2 classification. The estimated fair value of commitments to originate real estate loans for sale are adjusted to reflect the Company's anticipated commitment expirations. The estimated commitment expirations are considered significant unobservable inputs contributing to the Level 3 classification of commitments to originate real estate loans for sale.  Significant unobservable inputs used in the determination of estimated fair value of commitments to originate real estate loans for sale are included in the accompanying table of significant unobservable inputs to Level 3 measurements.

Interest rate swap agreements used for interest rate risk management

The Company utilizes interest rate swap agreements as part of the management of interest rate risk to modify the repricing characteristics of certain portions of its portfolios of earning assets and interest-bearing liabilities. The Company generally determines the fair value of its interest rate swap agreements using externally developed pricing models based on market observable inputs and, therefore, classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its interest rate swap agreement assets and has considered its own credit risk in the valuation of its interest rate swap agreement liabilities.

- 3531 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The following tables present assets and liabilities at September 30, 2016March 31, 2017 and December 31, 20152016 measured at estimated fair value on a recurring basis:

 

 

Fair value measurements at September 30, 2016

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

Fair Value Measurements

 

 

Level 1 (a)

 

 

Level 2 (a)

 

 

Level 3

 

 

(in thousands)

 

 

(In thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

488,588

 

 

 

50,699

 

 

 

437,889

 

 

 

 

 

$

174,854

 

 

 

46,137

 

 

 

128,717

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

726,401

 

 

 

 

 

 

726,401

 

 

 

 

 

 

1,898,250

 

 

 

 

 

 

1,898,250

 

 

 

 

Obligations of states and political subdivisions

 

 

5,015

 

 

 

 

 

 

5,015

 

 

 

 

 

 

3,124

 

 

 

 

 

 

3,124

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,930,662

 

 

 

 

 

 

10,930,662

 

 

 

 

 

 

10,504,314

 

 

 

 

 

 

10,504,314

 

 

 

 

Privately issued

 

 

51

 

 

 

 

 

 

 

 

 

51

 

 

 

41

 

 

 

 

 

 

 

 

 

41

 

Other debt securities

 

 

118,226

 

 

 

 

 

 

118,226

 

 

 

 

 

 

119,767

 

 

 

 

 

 

119,767

 

 

 

 

Equity securities

 

 

82,212

 

 

 

62,546

 

 

 

19,666

 

 

 

 

 

 

105,504

 

 

 

63,698

 

 

 

41,806

 

 

 

 

 

 

11,862,567

 

 

 

62,546

 

 

 

11,799,970

 

 

 

51

 

 

 

12,631,000

 

 

 

63,698

 

 

 

12,567,261

 

 

 

41

 

Real estate loans held for sale

 

 

704,984

 

 

 

 

 

 

704,984

 

 

 

 

 

 

372,023

 

 

 

 

 

 

372,023

 

 

 

 

Other assets (b)

 

 

51,919

 

 

 

 

 

 

22,068

 

 

 

29,851

 

 

 

29,571

 

 

 

 

 

 

12,724

 

 

 

16,847

 

Total assets

 

$

13,108,058

 

 

 

113,245

 

 

 

12,964,911

 

 

 

29,902

 

 

$

13,207,448

 

 

 

109,835

 

 

 

13,080,725

 

 

 

16,888

 

Trading account liabilities

 

$

292,713

 

 

 

 

 

 

292,713

 

 

 

 

 

$

138,695

 

 

 

 

 

 

138,695

 

 

 

 

Other liabilities (b)

 

 

12,434

 

 

 

 

 

 

12,383

 

 

 

51

 

 

 

4,548

 

 

 

 

 

 

3,903

 

 

 

645

 

Total liabilities

 

$

305,147

 

 

 

 

 

 

305,096

 

 

 

51

 

 

$

143,243

 

 

 

 

 

 

142,598

 

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account assets

 

$

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

1,902,544

 

 

 

 

 

 

1,902,544

 

 

 

 

Obligations of states and political subdivisions

 

 

3,641

 

 

 

 

 

 

3,641

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

10,954,861

 

 

 

 

 

 

10,954,861

 

 

 

 

Privately issued

 

 

44

 

 

 

 

 

 

 

 

 

44

 

Other debt securities

 

 

118,516

 

 

 

 

 

 

118,516

 

 

 

 

Equity securities

 

 

352,466

 

 

 

301,711

 

 

 

50,755

 

 

 

 

 

 

13,332,072

 

 

 

301,711

 

 

 

13,030,317

 

 

 

44

 

Real estate loans held for sale

 

 

1,056,180

 

 

 

 

 

 

1,056,180

 

 

 

 

Other assets (b)

 

 

58,351

 

 

 

 

 

 

50,291

 

 

 

8,060

 

Total assets

 

$

14,770,470

 

 

 

347,846

 

 

 

14,414,520

 

 

 

8,104

 

Trading account liabilities

 

$

174,376

 

 

 

 

 

 

174,376

 

 

 

 

Other liabilities (b)

 

 

2,481

 

 

 

 

 

 

1,746

 

 

 

735

 

Total liabilities

 

$

176,857

 

 

 

 

 

 

176,122

 

 

 

735

 

 

 

 

Fair value measurements at December 31, 2015

 

 

Level 1(a)

 

 

Level 2(a)

 

 

Level 3

 

 

 

(in thousands)

 

Trading account assets

 

$

273,783

 

 

 

56,763

 

 

 

217,020

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

299,997

 

 

 

 

 

 

299,997

 

 

 

 

Obligations of states and political subdivisions

 

 

6,028

 

 

 

 

 

 

6,028

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government issued or guaranteed

 

 

11,686,628

 

 

 

 

 

 

11,686,628

 

 

 

 

Privately issued

 

 

74

 

 

 

 

 

 

 

 

 

74

 

Collateralized debt obligations

 

 

47,393

 

 

 

 

 

 

 

 

 

47,393

 

Other debt securities

 

 

118,880

 

 

 

 

 

 

118,880

 

 

 

 

Equity securities

 

 

83,671

 

 

 

65,178

 

 

 

18,493

 

 

 

 

 

 

 

12,242,671

 

 

 

65,178

 

 

 

12,130,026

 

 

 

47,467

 

Real estate loans held for sale

 

 

392,036

 

 

 

 

 

 

392,036

 

 

 

 

Other assets (b)

 

 

56,551

 

 

 

 

 

 

46,269

 

 

 

10,282

 

Total assets

 

$

12,965,041

 

 

 

121,941

 

 

 

12,785,351

 

 

 

57,749

 

Trading account liabilities

 

$

160,745

 

 

 

 

 

 

160,745

 

 

 

 

Other liabilities (b)

 

 

1,905

 

 

 

 

 

 

1,502

 

 

 

403

 

Total liabilities

 

$

162,650

 

 

 

 

 

 

162,247

 

 

 

403

 

(a)

There were no significant transfers between Level 1 and Level 2 of the fair value hierarchy during the ninethree months ended September 30, 2016March 31, 2017 and the year ended December 31, 2015.2016.                                        

(b)

Comprised predominantly of interest rate swap agreements used for interest rate risk management (Level 2), commitments to sell real estate loans (Level 2) and commitments to originate real estate loans to be held for sale (Level 3).

- 3632 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2016March 31, 2017 were as follows:

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

Investment Securities

Available for Sale

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Other Assets

and Other

Liabilities

 

 

 

(in thousands)

 

 

 

(In thousands)

 

 

Balance - June 30, 2016

 

$

57

 

 

 

43,305

 

 

 

 

21,383

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2017

 

$

44

 

 

 

7,325

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

28,475

 

 

 

 

45,534

 

(b)

 

 

 

 

 

23,940

 

(b)

Included in other comprehensive income

 

 

 

 

 

(15,050

)

(c)

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

(56,730

)

 

 

 

 

 

 

 

 

 

 

 

 

Settlements

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(37,117

)

(d)

 

 

 

 

 

(15,063

)

(d)

Balance - September 30, 2016

 

$

51

 

 

 

 

 

 

 

29,800

 

 

Changes in unrealized gains included in earnings

related to assets still held at September 30, 2016

 

$

 

 

 

 

 

 

 

27,663

 

(b)

Balance — March 31, 2017

 

$

41

 

 

 

16,202

 

 

Changes in unrealized gains included in earnings

related to assets still held at March 31, 2017

 

$

 

 

 

15,094

 

(b)

 

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the three months ended September 30, 2015 were as follows:

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance - June 30, 2015

 

$

88

 

 

 

50,483

 

 

 

 

11,206

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

21,709

 

(b)

Included in other comprehensive income

 

 

 

 

 

(472

)

(c)

 

 

 

 

Settlements

 

 

(6

)

 

 

(135

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(15,268

)

(d)

Balance - September 30, 2015

 

$

82

 

 

 

49,876

 

 

 

 

17,647

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2015

 

$

 

 

 

 

 

 

 

15,488

 

(b)

- 37 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30,March 31, 2016 were as follows:

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

Investment Securities Available for Sale

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

Privately Issued

Mortgage-Backed

Securities

 

 

Collateralized

Debt Obligations

 

 

 

Other Assets

and Other

Liabilities

 

 

 

(in thousands)

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

Balance – January 1, 2016

 

$

74

 

 

 

47,393

 

 

 

 

9,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2016

 

$

74

 

 

 

47,393

 

 

 

 

9,879

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

28,475

 

 

 

 

104,862

 

(b)

 

 

 

 

 

 

 

 

 

23,898

 

(b)

Included in other comprehensive income

 

 

 

 

 

(18,268

)

(c)

 

 

 

 

 

 

 

 

 

(2,148

)

(c)

 

 

 

 

Sales

 

 

 

 

 

(56,730

)

 

 

 

 

 

Settlements

 

 

(23

)

 

 

(870

)

 

 

 

 

 

 

 

(9

)

 

 

(205

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(84,941

)

(d)

 

 

 

 

 

 

 

 

 

(16,892

)

(d)

Balance – September 30, 2016

 

$

51

 

 

 

 

 

 

 

29,800

 

 

Changes in unrealized gains included in earnings

related to assets still held at September 30, 2016

 

$

 

 

 

 

 

 

 

29,288

 

(b)

Balance — March 31, 2016

 

$

65

 

 

 

45,040

 

 

 

 

16,885

 

 

Changes in unrealized gains included in earnings

related to assets still held at March 31, 2016

 

$

 

 

 

 

 

 

 

14,539

 

(b)

The changes in Level 3 assets and liabilities measured at estimated fair value on a recurring basis during the nine months ended September 30, 2015 were as follows:

 

 

Investment securities available for sale

 

 

 

 

 

 

 

 

 

Privately issued

mortgage-backed

securities

 

 

Collateralized

debt obligations

 

 

 

Other assets

and other

liabilities

 

 

 

 

(in thousands)

 

 

Balance - January 1, 2015

 

$

103

 

 

 

50,316

 

 

 

 

17,347

 

 

Total gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

 

 

 

 

 

67,611

 

(b)

Included in other comprehensive income

 

 

 

 

5,153

 

(c)

 

 

 

 

Settlements

 

 

(21

)

 

 

(5,593

)

 

 

 

 

 

Transfers in and/or out of Level 3 (a)

 

 

 

 

 

 

 

 

 

(67,311

)

(d)

Balance - September 30, 2015

 

$

82

 

 

 

49,876

 

 

 

 

17,647

 

 

Changes in unrealized gains included in earnings

    related to assets still held at September 30, 2015

 

$

 

 

 

 

 

 

 

15,965

 

(b)

(a)

The Company’s policy for transfers between fair value levels is to recognize the transfer as of the actual date of the event or change in circumstances that caused the transfer.

(b)

Reported as mortgage banking revenues in the consolidated statement of income and includes the fair value of commitment issuances and expirations.

(c)

Reported as net unrealized gains (losses)losses on investment securities in the consolidated statement of comprehensive income.  The Company sold its collateralized debt obligations during the third and fourth quarters of 2016.

(d)

Transfers out of Level 3 consist of interest rate locks transferred to closed loans.

- 3833 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

The Company is required, on a nonrecurring basis, to adjust the carrying value of certain assets or provide valuation allowances related to certain assets using fair value measurements.  The more significant of those assets follow.

Loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2, unless significant adjustments have been made to the valuation that are not readily observable by market participants. Non-real estate collateral supporting commercial loans generally consists of business assets such as receivables, inventory and equipment.  Fair value estimations are typically determined by discounting recorded values of those assets to reflect estimated net realizable value considering specific borrower facts and circumstances and the experience of credit personnel in their dealings with similar borrower collateral liquidations.  Such discounts were generally in the range of 15% to 92%90% at September 30, 2016.March 31, 2017.  As these discounts are not readily observable and are considered significant, the valuations have been classified as Level 3.  Automobile collateral is typically valued by reference to independent pricing sources based on recent sales transactions of similar vehicles, and the related non-recurringnonrecurring fair value measurement adjustments have been classified as Level 2.  Collateral values for other consumer installment loans are generally estimated based on historical recovery rates for similar types of loans.  As these recovery rates are not readily observable by market participants, such valuation adjustments have been classified as Level 3.  Loans subject to nonrecurring fair value measurement were $249$210 million at September 30, 2016March 31, 2017 ($14488 million and $105$122 million of which were classified as Level 2 and Level 3, respectively), $210$293 million at December 31, 20152016 ($106153 million and $104$140 million of which were classified as Level 2 and Level 3, respectively) and $177$226 million at September 30, 2015March 31, 2016 ($106127 million and $71$99 million of which were classified as Level 2 and Level 3, respectively).  Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30,March 31, 2017 and 2016 were decreases of $20$42 million and $42$27 million for the three-month and nine-month periods ended September 30,March 31, 2017 and March 31, 2016, respectively.  Changes in fair value recognized for partial charge-offs of loans and loan impairment reserves on loans held by the Company on September 30, 2015 were decreases of $11 million and $53 million for the three-month and nine-month periods ended September 30, 2015, respectively.

Assets taken in foreclosure of defaulted loans

Assets taken in foreclosure of defaulted loans are primarily comprised of commercial and residential real property and are generally measured at the lower of cost or fair value less costs to sell.  The fair value of the real property is generally determined using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace, and the related nonrecurring fair value measurement adjustments have generally been classified as Level 2.  Assets taken in foreclosure of defaulted loans subject to nonrecurring fair value measurement were $53$32 million and $15$62 million at September 30,March 31, 2017 and 2016, and September 30, 2015, respectively.  Changes in fair value recognized for those foreclosed assets held by the Company were not material during the three-month and nine-month periods ended September 30, 2016March 31, 2017 and 2015.

2016.

 

 

- 3934 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

Significant unobservable inputs to Level 3 measurements

The following tables present quantitative information about significant unobservable inputs used in the fair value measurements for certain Level 3 assets and liabilities at September 30, 2016March 31, 2017 and December 31, 2015:2016:

 

 

Fair value at

September 30,

2016

 

 

Valuation

technique

 

Unobservable

input/assumptions

 

 

Range

(weighted-

average)

 

 

Fair Value

 

 

Valuation

Technique

 

Unobservable

Inputs/Assumptions

 

 

Range

(Weighted-

Average)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed securities

 

$

51

 

 

Two independent pricing

quotes

 

 

 

 

 

 

 

$

41

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

29,800

 

 

Discounted

cash flow

 

Commitment

expirations

 

 

0%-92% (26%)

 

 

 

16,202

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-80% (24%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed

securities

 

$

44

 

 

Two independent pricing quotes

 

 

 

 

 

 

Net other assets (liabilities) (a)

 

 

7,325

 

 

Discounted cash flow

 

Commitment expirations

 

 

0%-77% (30%)

 

 

 

 

Fair value at

December 31,

2015

 

 

Valuation

technique

 

Unobservable

input/assumptions

 

 

Range

(weighted-

average)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Privately issued mortgage-backed securities

 

$

74

 

 

Two independent pricing

quotes

 

 

 

 

 

 

Collateralized debt obligations

 

 

47,393

 

 

Discounted

cash flow

 

Probability

of default

 

 

10%-56% (31%)

 

 

 

 

 

 

 

 

 

Loss severity

 

 

 

100%

 

Net other assets (liabilities) (a)

 

 

9,879

 

 

Discounted

cash flow

 

Commitment

expirations

 

 

0%-60% (39%)

 

(a)

Other Level 3 assets (liabilities) consist of commitments to originate real estate loans.

Sensitivity of fair value measurements to changes in unobservable inputs

An increase (decrease) in the probability of default and loss severity for collateralized debt securities would generally result in a lower (higher) fair value measurement.

An increase (decrease) in the estimate of expirations for commitments to originate real estate loans would generally result in a lower (higher) fair value measurement.  Estimated commitment expirations are derived considering loan type, changes in interest rates and remaining length of time until closing.

- 4035 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Disclosures of fair value of financial instruments

The carrying amounts and estimated fair value for financial instrument assets (liabilities) are presented in the following table:

 

 

September 30, 2016

 

 

March 31, 2017

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(in thousands)

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,332,202

 

 

 

1,332,202

 

 

 

1,258,882

 

 

 

73,320

 

 

 

 

 

$

1,286,962

 

 

 

1,286,962

 

 

 

1,213,120

 

 

 

73,842

 

 

 

 

Interest-bearing deposits at banks

 

 

10,777,636

 

 

 

10,777,636

 

 

 

 

 

 

10,777,636

 

 

 

 

 

 

6,945,149

 

 

 

6,945,149

 

 

 

 

 

 

6,945,149

 

 

 

 

Trading account assets

 

 

488,588

 

 

 

488,588

 

 

 

50,699

 

 

 

437,889

 

 

 

 

Trading account

 

 

174,854

 

 

 

174,854

 

 

 

46,137

 

 

 

128,717

 

 

 

 

Investment securities

 

 

14,733,574

 

 

 

14,779,721

 

 

 

62,546

 

 

 

14,591,141

 

 

 

126,034

 

 

 

15,968,415

 

 

 

15,958,181

 

 

 

63,698

 

 

 

15,775,917

 

 

 

118,566

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

21,917,163

 

 

 

21,563,190

 

 

 

 

 

 

 

 

 

21,563,190

 

 

 

22,295,376

 

 

 

21,882,456

 

 

 

 

 

 

 

 

 

21,882,456

 

Commercial real estate loans

 

 

32,078,762

 

 

 

31,944,341

 

 

 

 

 

 

290,347

 

 

 

31,653,994

 

 

 

33,071,654

 

 

 

32,607,794

 

 

 

 

 

 

74,563

 

 

 

32,533,231

 

Residential real estate loans

 

 

23,584,420

 

 

 

23,780,993

 

 

 

 

 

 

4,607,044

 

 

 

19,173,949

 

 

 

21,724,491

 

 

 

21,776,908

 

 

 

 

 

 

4,686,339

 

 

 

17,090,569

 

Consumer loans

 

 

12,066,147

 

 

 

12,009,873

 

 

 

 

 

 

 

 

 

12,009,873

 

 

 

12,221,481

 

 

 

12,083,513

 

 

 

 

 

 

 

 

 

12,083,513

 

Allowance for credit losses

 

 

(976,121

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,001,430

)

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

88,670,371

 

 

 

89,298,397

 

 

 

 

 

 

4,897,391

 

 

 

84,401,006

 

 

 

88,311,572

 

 

 

88,350,671

 

 

 

 

 

 

4,760,902

 

 

 

83,589,769

 

Accrued interest receivable

 

 

311,414

 

 

 

311,414

 

 

 

 

 

 

311,414

 

 

 

 

 

 

318,152

 

 

 

318,152

 

 

 

 

 

 

318,152

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(33,127,627

)

 

 

(33,127,627

)

 

 

 

 

 

(33,127,627

)

 

 

 

 

$

(34,279,591

)

 

 

(34,279,591

)

 

 

 

 

 

(34,279,591

)

 

 

 

Savings and interest-checking deposits

 

 

(53,065,030

)

 

 

(53,065,030

)

 

 

 

 

 

(53,065,030

)

 

 

 

 

 

(53,542,149

)

 

 

(53,542,149

)

 

 

 

 

 

(53,542,149

)

 

 

 

Time deposits

 

 

(11,721,005

)

 

 

(11,829,119

)

 

 

 

 

 

(11,829,119

)

 

 

 

 

 

(9,028,018

)

 

 

(9,106,654

)

 

 

 

 

 

(9,106,654

)

 

 

 

Deposits at Cayman Islands office

 

 

(223,183

)

 

 

(223,183

)

 

 

 

 

 

(223,183

)

 

 

 

 

 

(192,763

)

 

 

(192,763

)

 

 

 

 

 

(192,763

)

 

 

 

Short-term borrowings

 

 

(213,846

)

 

 

(213,846

)

 

 

 

 

 

(213,846

)

 

 

 

 

 

(185,102

)

 

 

(185,102

)

 

 

 

 

 

(185,102

)

 

 

 

Long-term borrowings

 

 

(10,211,160

)

 

 

(10,277,155

)

 

 

 

 

 

(10,277,155

)

 

 

 

 

 

(8,087,619

)

 

 

(8,104,055

)

 

 

 

 

 

(8,104,055

)

 

 

 

Accrued interest payable

 

 

(76,230

)

 

 

(76,230

)

 

 

 

 

 

(76,230

)

 

 

 

 

 

(60,737

)

 

 

(60,737

)

 

 

 

 

 

(60,737

)

 

 

 

Trading account liabilities

 

 

(292,713

)

 

 

(292,713

)

 

 

 

 

 

(292,713

)

 

 

 

Trading account

 

 

(138,695

)

 

 

(138,695

)

 

 

 

 

 

(138,695

)

 

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

29,800

 

 

 

29,800

 

 

 

 

 

 

 

 

 

29,800

 

 

$

16,202

 

 

 

16,202

 

 

 

 

 

 

 

 

 

16,202

 

Commitments to sell real estate loans

 

 

(11,375

)

 

 

(11,375

)

 

 

 

 

 

(11,375

)

 

 

 

 

 

1,048

 

 

 

1,048

 

 

 

 

 

 

1,048

 

 

 

 

Other credit-related commitments

 

 

(124,499

)

 

 

(124,499

)

 

 

 

 

 

 

 

 

(124,499

)

 

 

(129,968

)

 

 

(129,968

)

 

 

 

 

 

 

 

 

(129,968

)

Interest rate swap agreements used for interest

rate risk management

 

 

21,060

 

 

 

21,060

 

 

 

 

 

 

21,060

 

 

 

 

 

 

7,773

 

 

 

7,773

 

 

 

 

 

 

7,773

 

 

 

 

- 4136 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

 

 

December 31, 2015

 

 

December 31, 2016

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,368,040

 

 

 

1,368,040

 

 

 

1,276,678

 

 

 

91,362

 

 

 

 

 

$

1,320,549

 

 

 

1,320,549

 

 

 

1,249,654

 

 

 

70,895

 

 

 

Interest-bearing deposits at banks

 

 

7,594,350

 

 

 

7,594,350

 

 

 

 

 

 

7,594,350

 

 

 

 

 

 

5,000,638

 

 

 

5,000,638

 

 

 

 

 

 

5,000,638

 

 

 

Trading account assets

 

 

273,783

 

 

 

273,783

 

 

 

56,763

 

 

 

217,020

 

 

 

 

Trading account

 

 

323,867

 

 

 

323,867

 

 

 

46,135

 

 

 

277,732

 

 

 

Investment securities

 

 

15,656,439

 

 

 

15,660,877

 

 

 

65,178

 

 

 

15,406,404

 

 

 

189,295

 

 

 

16,250,468

 

 

 

16,244,412

 

 

 

301,711

 

 

 

15,821,176

 

 

 

121,525

 

Loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans and leases

 

 

20,422,338

 

 

 

20,146,201

 

 

 

 

 

 

 

 

 

20,146,201

 

 

 

22,610,047

 

 

 

22,239,428

 

 

 

 

 

 

 

22,239,428

 

Commercial real estate loans

 

 

29,197,311

 

 

 

29,044,244

 

 

 

 

 

 

38,774

 

 

 

29,005,470

 

 

 

33,506,394

 

 

 

33,129,428

 

 

 

 

 

642,590

 

 

 

32,486,838

 

Residential real estate loans

 

 

26,270,103

 

 

 

26,267,771

 

 

 

 

 

 

4,727,816

 

 

 

21,539,955

 

 

 

22,590,912

 

 

 

22,638,167

 

 

 

 

 

4,912,488

 

 

 

17,725,679

 

Consumer loans

 

 

11,599,747

 

 

 

11,550,270

 

 

 

 

 

 

 

 

 

11,550,270

 

 

 

12,146,063

 

 

 

12,061,590

 

 

 

 

 

 

 

 

12,061,590

 

Allowance for credit losses

 

 

(955,992

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(988,997

)

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

86,533,507

 

 

 

87,008,486

 

 

 

 

 

 

4,766,590

 

 

 

82,241,896

 

 

 

89,864,419

 

 

 

90,068,613

 

 

 

 

 

5,555,078

 

 

 

84,513,535

 

Accrued interest receivable

 

 

306,496

 

 

 

306,496

 

 

 

 

 

 

306,496

 

 

 

 

 

 

308,805

 

 

 

308,805

 

 

 

 

 

308,805

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

(29,110,635

)

 

 

(29,110,635

)

 

 

 

 

 

(29,110,635

)

 

 

 

 

$

(32,813,896

)

 

 

(32,813,896

)

 

 

 

 

(32,813,896

)

 

 

Savings and interest-checking deposits

 

 

(49,566,644

)

 

 

(49,566,644

)

 

 

 

 

 

(49,566,644

)

 

 

 

 

 

(52,346,207

)

 

 

(52,346,207

)

 

 

 

 

(52,346,207

)

 

 

Time deposits

 

 

(13,110,392

)

 

 

(13,135,042

)

 

 

 

 

 

(13,135,042

)

 

 

 

 

 

(10,131,846

)

 

 

(10,222,585

)

 

 

 

 

(10,222,585

)

 

 

Deposits at Cayman Islands office

 

 

(170,170

)

 

 

(170,170

)

 

 

 

 

 

(170,170

)

 

 

 

 

 

(201,927

)

 

 

(201,927

)

 

 

 

 

(201,927

)

 

 

Short-term borrowings

 

 

(2,132,182

)

 

 

(2,132,182

)

 

 

 

 

 

(2,132,182

)

 

 

 

 

 

(163,442

)

 

 

(163,442

)

 

 

 

 

(163,442

)

 

 

Long-term borrowings

 

 

(10,653,858

)

 

 

(10,639,556

)

 

 

 

 

 

(10,639,556

)

 

 

 

 

 

(9,493,835

)

 

 

(9,473,844

)

 

 

 

 

(9,473,844

)

 

 

Accrued interest payable

 

 

(85,145

)

 

 

(85,145

)

 

 

 

 

 

(85,145

)

 

 

 

 

 

(75,172

)

 

 

(75,172

)

 

 

 

 

(75,172

)

 

 

Trading account liabilities

 

 

(160,745

)

 

 

(160,745

)

 

 

 

 

 

(160,745

)

 

 

 

Trading account

 

 

(174,376

)

 

 

(174,376

)

 

 

 

 

(174,376

)

 

 

Other financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to originate real estate loans for sale

 

$

9,879

 

 

 

9,879

 

 

 

 

 

 

 

 

 

9,879

 

 

$

7,325

 

 

 

7,325

 

 

 

 

 

 

 

 

7,325

 

Commitments to sell real estate loans

 

 

875

 

 

 

875

 

 

 

 

 

 

875

 

 

 

 

 

 

36,653

 

 

 

36,653

 

 

 

 

 

36,653

 

 

 

Other credit-related commitments

 

 

(122,334

)

 

 

(122,334

)

 

 

 

 

 

 

 

 

(122,334

)

 

 

(136,295

)

 

 

(136,295

)

 

 

 

 

 

 

 

(136,295

)

Interest rate swap agreements used for interest rate risk management

 

 

43,892

 

 

 

43,892

 

 

 

 

 

 

43,892

 

 

 

 

 

 

11,892

 

 

 

11,892

 

 

 

 

 

11,892

 

 

 

 

With the exception of marketable securities, certain off-balance sheet financial instruments and one-to-four family residential mortgage loans originated for sale, the Company’s financial instruments are not readily marketable and market prices do not exist. The Company, in attempting to comply with the provisions of GAAP that require disclosures of fair value of financial instruments, has not attempted to market its financial instruments to potential buyers, if any exist. Since negotiated prices in illiquid markets depend greatly upon the then present motivations of the buyer and seller, it is reasonable to assume that actual sales prices could vary widely from any estimate of fair value made without the benefit of negotiations. Additionally, changes in market interest rates can dramatically impact the value of financial instruments in a short period of time. The following assumptions, methods and calculations were used in determining the estimated fair value of financial instruments not measured at fair value in the consolidated balance sheet.

Cash and cash equivalents, interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable

Due to the nature of cash and cash equivalents and the near maturity of interest-bearing deposits at banks, deposits at Cayman Islands office, short-term borrowings, accrued interest receivable and accrued interest payable, the Company estimated that the carrying amount of such instruments approximated estimated fair value.

- 4237 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

12. Fair value measurements, continued

Investment securities

Estimated fair values of investments in readily marketable securities were generally based on quoted market prices. Investment securities that were not readily marketable were assigned amounts based on estimates provided by outside parties or modeling techniques that relied upon discounted calculations of projected cash flows or, in the case of other investment securities, which include capital stock of the Federal Reserve Bank of New York and the Federal Home Loan Bank of New York, at an amount equal to the carrying amount.

Loans and leases

In general, discount rates used to calculate values for loan products were based on the Company’s pricing at the respective period end. A higher discount rate was assumed with respect to estimated cash flows associated with nonaccrual loans. Projected loan cash flows were adjusted for estimated credit losses. However, such estimates made by the Company may not be indicative of assumptions and adjustments that a purchaser of the Company’s loans and leases would seek.

Deposits

Pursuant to GAAP, the estimated fair value ascribed to noninterest-bearing deposits, savings deposits and interest-checking deposits must be established at carrying value because of the customers’ ability to withdraw funds immediately. Time deposit accounts are required to be revalued based upon prevailing market interest rates for similar maturity instruments. As a result, amounts assigned to time deposits were based on discounted cash flow calculations using prevailing market interest rates based on the Company’s pricing at the respective date for deposits with comparable remaining terms to maturity.

The Company believes that deposit accounts have a value greater than that prescribed by GAAP. The Company feels, however, that the value associated with these deposits is greatly influenced by characteristics of the buyer, such as the ability to reduce the costs of servicing the deposits and deposit attrition which often occurs following an acquisition.

Long-term borrowings

The amounts assigned to long-term borrowings were based on quoted market prices, when available, or were based on discounted cash flow calculations using prevailing market interest rates for borrowings of similar terms and credit risk.

Other commitments and contingencies

As described in note 13, in the normal course of business, various commitments and contingent liabilities are outstanding, such as loan commitments, credit guarantees and letters of credit. The Company’s pricing of such financial instruments is based largely on credit quality and relationship, probability of funding and other requirements. Loan commitments often have fixed expiration dates and contain termination and other clauses which provide for relief from funding in the event of significant deterioration in the credit quality of the customer. The rates and terms of the Company’s loan commitments, credit guarantees and letters of credit are competitive with other financial institutions operating in markets served by the Company. The Company believes that the carrying amounts, which are included in other liabilities, are reasonable estimates of the fair value of these financial instruments.

- 38 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

12. Fair value measurements, continued

The Company does not believe that the estimated information presented herein is representative of the earnings power or value of the Company. The preceding analysis, which is inherently limited in depicting fair value, also does not consider any value associated with existing customer relationships nor the ability of the Company to create value through loan origination, deposit gathering or fee generating activities.

Many of the estimates presented herein are based upon the use of highly subjective information and assumptions and, accordingly, the results may not be precise. Management believes that fair value estimates may not be comparable between financial institutions due to the wide range of permitted valuation techniques and numerous estimates which must be made. Furthermore, because the disclosed fair value amounts were estimated as of the balance sheet date, the amounts actually realized or paid upon maturity or settlement of the various financial instruments could be significantly different.

 

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies

In the normal course of business, various commitments and contingent liabilities are outstanding.  The following table presents the Company's significant commitments.  Certain of these commitments are not included in the Company's consolidated balance sheet.

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

(in thousands)

 

 

(In thousands)

 

Commitments to extend credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

$

5,525,814

 

 

 

5,631,680

 

 

$

5,535,221

 

 

 

5,499,609

 

Commercial real estate loans to be sold

 

 

403,411

 

 

57,597

 

 

 

298,039

 

 

 

70,100

 

Other commercial real estate

 

 

6,365,999

 

 

 

5,949,933

 

 

 

6,166,511

 

 

 

6,451,709

 

Residential real estate loans to be sold

 

 

635,661

 

 

 

488,621

 

 

 

473,837

 

 

 

478,950

 

Other residential real estate

 

 

297,191

 

 

 

212,619

 

 

 

240,430

 

 

 

232,721

 

Commercial and other

 

 

12,219,005

 

 

 

11,802,850

 

 

 

12,134,803

 

 

 

12,298,473

 

Standby letters of credit

 

 

3,283,270

 

 

 

3,330,013

 

 

 

2,937,504

 

 

 

2,987,091

 

Commercial letters of credit

 

 

50,109

 

 

 

55,559

 

 

 

46,560

 

 

 

44,723

 

Financial guarantees and indemnification contracts

 

 

3,147,784

 

 

 

2,794,322

 

 

 

3,477,006

 

 

 

3,043,580

 

Commitments to sell real estate loans

 

 

1,538,900

 

 

 

782,885

 

 

 

1,013,409

 

 

 

1,489,237

 

 

Commitments to extend credit are agreements to lend to customers, generally having fixed expiration dates or other termination clauses that may require payment of a fee.  Standby and commercial letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.   Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party, whereas commercial letters of credit are issued to facilitate commerce and typically result in the commitment being funded when the underlying transaction is consummated between the customer and a third party.  The credit risk associated with commitments to extend credit and standby and commercial letters of credit is essentially the same as that involved with extending loans to customers and is subject to normal credit policies.  Collateral may be obtained based on management's assessment of the customer's creditworthiness.

Financial guarantees and indemnification contracts are oftentimes similar to standby letters of credit and include mandatory purchase agreements issued to ensure that customer obligations are fulfilled, recourse obligations associated with sold loans, and other guarantees of customer performance or compliance with designated rules and regulations.  Included in financial guarantees and indemnification contracts are loan principal amounts sold with recourse in conjunction with the Company's involvement in the Fannie Mae Delegated Underwriting and Servicing program.  The Company's maximum credit risk for recourse associated with loans sold under thatthis program totaled approximately $2.7$3.0 billion and $2.5$2.8 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.

- 39 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies, continued

Since many loan commitments, standby letters of credit, and guarantees and indemnification contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.

The Company utilizes commitments to sell real estate loans to hedge exposure to changes in the fair value of real estate loans held for sale.  Such commitments are considered derivatives and along with commitments to originate real estate loans to be held for sale are generally recorded in the consolidated balance sheet at estimated fair market value.

The Company also has commitments under long-term operating leases.

The Company is contractually obligated to repurchase previously sold residential real estate loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation.  When required to do so, the Company may reimburse loan purchasers for losses incurred or may repurchase certain loans.  The Company reduces residential mortgage banking revenues by an estimate for losses related to its obligations to loan purchasers.  The amount of those charges is based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. Nevertheless, givenAt March 31, 2017 the outcome of the matter discussed in the following paragraph, at September 30, 2016 the Company’s remainingCompany believes that its obligation to loan purchasers was not considered material to the Company’s consolidated financial position.

- 44 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

13. Commitments and contingencies, continued

The Company was the subject of an investigation by government agencies relating to the origination of Federal Housing Administration (“FHA”) insured residential home loans and residential home loans sold to Freddie Mac and Fannie Mae.  A number of other U.S. financial institutions have announced similar investigations.  Regarding FHA loans, the U.S. Department of Housing and Urban Development (“HUD”) Office of Inspector General and the U.S. Department of Justice (collectively, the “Government”) investigated whether the Company complied with underwriting guidelines concerning certain loans where HUD paid FHA insurance claims.  The Company fully cooperated with the investigation.  The Government advised the Company that based upon its review of a sample of loans for which an FHA insurance claim was paid by HUD, some of the loans did not meet underwriting guidelines.  The Company, based on its own review of the sample, did not agree with the sampling methodology and loan analysis employed by the Government.  Regarding loans originated by the Company and sold to Freddie Mac and Fannie Mae, the investigation concerned whether the mortgages sold to Freddie Mac and Fannie Mae complied with applicable underwriting guidelines.  The Company also cooperated with that portion of the investigation.  In order to bring those investigations to a close, M&T Bank entered into a settlement agreement with the Government under which M&T Bank paid $64 million on May 12, 2016, without admitting liability.  As a result, on May 20, 2016, a Joint Stipulation of Dismissal was filed with the United States District Court for the Western District of New York.  The settlement did not have a material impact on the Company’s consolidated financial condition or results of operations in the three-month or nine-month periods ended September 30, 2016.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted.  On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings.  For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements.  To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable.  Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $40 million.  Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

 

 

14. Segment information

Reportable segments have been determined based upon the Company's internal profitability reporting system, which is organized by strategic business unit.  Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar.  The reportable segments are Business Banking, Commercial Banking, Commercial Real Estate, Discretionary Portfolio, Residential Mortgage Banking and Retail Banking.

The financial information of the Company's segments was compiled utilizing the accounting policies described in note 22 of Notes to Financial Statements in the 20152016 Annual Report.  The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP.  As a result, the financial information of the reported segments is not necessarily comparable with similar information reported by other financial institutions.  Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.  As disclosed in the 2016 Annual Report, during 2016 the Company revised its funds transfer pricing allocation related to borrowings and to the residential real estate loans obtained in the acquisition of Hudson City, retroactive to 2015.  Accordingly, financial information for the three-month period

- 40 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

ended March 31, 2016 has been reclassified to conform to the current methodology.  As a result, total revenues and net income increased in the Discretionary Portfolio segment and decreased in the “All Other” category by $14 million and $8 million, respectively, for the three months ended March 31, 2016 from that which was previously reported.

As also described in note 22 in the 20152016 Annual Report, neither goodwill nor core deposit and other intangible assets (and the amortization charges associated with such assets) resulting from acquisitions of financial institutions have been allocated to the Company's reportable segments, but are included in the “All Other” category.  The Company does, however, assign such intangible assets to business units for purposes of testing for impairment.

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

14. Segment information, continued

Information about the Company's segments is presented in the following table:

 

 

Three Months Ended March 31

 

 

Three months ended September 30

 

 

2017

 

 

2016

 

 

2016

 

 

2015

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

Revenues(a)

 

 

Inter-

segment

Revenues

 

 

Net

Income

(Loss)

 

 

Total

revenues(a)

 

 

Inter-

segment

revenues

 

 

Net

income

(loss)

 

 

Total

revenues(a)

 

 

Inter-

segment

revenues

 

 

Net

income

(loss)

 

 

(In thousands)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

116,513

 

 

 

1,086

 

 

 

21,422

 

 

$

112,650

 

 

 

1,167

 

 

 

23,995

 

 

$

115,981

 

 

 

911

 

 

 

22,407

 

 

$

113,689

 

 

 

991

 

 

 

25,448

 

Commercial Banking

 

 

268,683

 

 

 

950

 

 

 

102,796

 

 

 

270,554

 

 

 

1,097

 

 

 

108,422

 

 

 

273,845

 

 

 

920

 

 

 

112,750

 

 

 

253,617

 

 

 

1,056

 

 

 

101,327

 

Commercial Real Estate

 

 

205,562

 

 

 

463

 

 

 

90,065

 

 

 

181,478

 

 

 

469

 

 

 

85,312

 

 

 

195,125

 

 

 

407

 

 

 

84,547

 

 

 

177,380

 

 

 

387

 

 

 

80,529

 

Discretionary Portfolio

 

 

114,391

 

 

 

(14,795

)

 

 

50,773

 

 

 

13,773

 

 

 

(5,365

)

 

 

5,113

 

 

 

78,946

 

 

 

(12,927

)

 

 

33,945

 

 

 

101,036

 

 

 

(14,323

)

 

 

48,410

 

Residential Mortgage Banking

 

 

108,576

 

 

 

22,051

 

 

 

22,924

 

 

 

99,518

 

 

 

12,918

 

 

 

21,150

 

 

 

93,708

 

 

 

18,211

 

 

 

14,844

 

 

 

96,935

 

 

 

19,660

 

 

 

17,077

 

Retail Banking

 

 

353,016

 

 

 

3,052

 

 

 

69,506

 

 

 

308,520

 

 

 

3,292

 

 

 

64,721

 

 

 

361,237

 

 

 

3,047

 

 

 

81,873

 

 

 

339,046

 

 

 

3,014

 

 

 

63,288

 

All Other

 

 

182,949

 

 

 

(12,807

)

 

 

(7,502

)

 

 

146,033

 

 

 

(13,578

)

 

 

(28,312

)

 

 

242,263

 

 

 

(10,569

)

 

 

(1,439

)

 

 

211,194

 

 

 

(10,785

)

 

 

(37,551

)

Total

 

$

1,349,690

 

 

 

 

 

 

349,984

 

 

$

1,132,526

 

 

 

 

 

 

280,401

 

 

$

1,361,105

 

 

 

 

 

 

348,927

 

 

$

1,292,897

 

 

 

 

 

 

298,528

 

 

 

Average total assets

 

 

Nine months ended September 30

 

 

Three Months Ended March 31

 

 

Year Ended

December 31

 

 

2016

 

 

2015

 

 

2017

 

 

2016

 

 

2016

 

 

Total

revenues(a)

 

 

Inter-

segment

revenues

 

 

Net

income

(loss)

 

 

Total

revenues(a)

 

 

Inter- segment revenues

 

 

Net

income

(loss)

 

 

(In millions)

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Banking

 

$

344,562

 

 

 

3,274

 

 

 

69,617

 

 

$

332,341

 

 

 

3,334

 

 

 

74,160

 

 

$

5,596

 

 

 

5,424

 

 

 

5,456

 

Commercial Banking

 

 

787,781

 

 

 

2,917

 

 

 

309,515

 

 

 

774,392

 

 

 

3,281

 

 

 

312,926

 

 

 

26,723

 

 

 

24,838

 

 

 

25,592

 

Commercial Real Estate

 

 

575,117

 

 

 

1,299

 

 

 

254,682

 

 

 

535,909

 

 

 

978

 

 

 

250,501

 

 

 

22,977

 

 

 

19,839

 

 

 

21,131

 

Discretionary Portfolio

 

 

324,195

 

 

 

(43,726

)

 

 

151,522

 

 

 

49,724

 

 

 

(16,184

)

 

 

21,823

 

 

 

38,731

 

 

 

42,509

 

 

 

40,867

 

Residential Mortgage Banking

 

 

309,393

 

 

 

62,955

 

 

 

59,981

 

 

 

310,843

 

 

 

36,741

 

 

 

75,462

 

 

 

2,426

 

 

 

2,647

 

 

 

2,569

 

Retail Banking

 

 

1,037,727

 

 

 

9,198

 

 

 

204,291

 

 

 

914,484

 

 

 

9,688

 

 

 

202,415

 

 

 

12,204

 

 

 

11,568

 

 

 

11,840

 

All Other

 

 

575,885

 

 

 

(35,917

)

 

 

(65,065

)

 

 

494,779

 

 

 

(37,838

)

 

 

(128,585

)

 

 

14,321

 

 

 

16,427

 

 

 

16,885

 

Total

 

$

3,954,660

 

 

 

 

 

 

984,543

 

 

$

3,412,472

 

 

 

 

 

 

808,702

 

 

$

122,978

 

 

 

123,252

 

 

 

124,340

 

 

 

 

Average total assets

 

 

 

Nine months ended September 30

 

 

Year ended

December 31

 

 

 

2016

 

 

2015

 

 

2015

 

 

 

(in millions)

 

Business Banking

 

$

5,442

 

 

 

5,321

 

 

 

5,339

 

Commercial Banking

 

 

25,363

 

 

 

24,041

 

��

 

24,143

 

Commercial Real Estate

 

 

20,571

 

 

 

18,632

 

 

 

18,827

 

Discretionary Portfolio

 

 

41,253

 

 

 

23,153

 

 

 

26,648

 

Residential Mortgage Banking

 

 

2,578

 

 

 

3,007

 

 

 

2,918

 

Retail Banking

 

 

11,739

 

 

 

10,912

 

 

 

11,035

 

All Other

 

 

16,951

 

 

 

12,279

 

 

 

12,870

 

Total

 

$

123,897

 

 

 

97,345

 

 

 

101,780

 

(a)

Total revenues are comprised of net interest income and other income.  Net interest income is the difference between taxable-equivalent interest earned on assets and interest paid on liabilities owed by a segment and a funding charge (credit) based on the Company's internal funds transfer pricing and allocation methodology.  Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits).  The taxable-equivalent adjustment aggregated $6,725,000$7,999,000 and $6,248,000$6,332,000 for the three-month periods ended September 30,March 31, 2017 and 2016, and 2015, respectively, and $19,579,000 and $18,106,000 for the nine-month periods ended September 30, 2016 and 2015, respectively, and is eliminated in "All Other" total revenues.  Intersegment revenues are included in total revenues of the reportable segments.  The elimination of intersegment revenues is included in the determination of "All Other" total revenues.

 

 

- 4641 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

 

15. Relationship with Bayview Lending Group LLC and Bayview Financial Holdings, L.P.

M&T holds a 20% minority interest in Bayview Lending Group LLC ("BLG"), a privately-held commercial mortgage company. M&T recognizes income or loss from BLG using the equity method of accounting.  The carrying value of that investment was $15 million$364 thousand at September 30, 2016.March 31, 2017.

Bayview Financial Holdings, L.P. (together with its affiliates, "Bayview Financial"), a privately-held specialty mortgage finance company, is BLG's majority investor.  In addition to their common investment in BLG, the Company and Bayview Financial conduct other business activities with each other.  The Company has obtained loan servicing rights for mortgage loans from BLG and Bayview Financial having outstanding principal balances of $3.7$3.4 billion and $4.1$3.5 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Revenues from those servicing rights were $5$4 million and $6$5 million for the quarters ended September 30,March 31, 2017 and 2016, and 2015, respectively, and $15 million and $17 million for the nine months ended September 30, 2016 and 2015, respectively.  The Company sub-services residential mortgage loans for Bayview Financial having outstanding principal balances totaling $32.1of $40.8 billion and $37.7$30.4 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  Revenues earned for sub-servicing loans for Bayview Financial were $25$23 million and $26 million for each of the three-month periods ended September 30, 2016March 31, 2017 and 2015, respectively, and $73 million and $91 million for the nine-month periods ended September 30, 2016 and 2015, respectively.2016.  In addition, the Company held $163$153 million and $181$158 million of mortgage-backed securities in its held-to-maturity portfolio at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively, that were securitized by Bayview Financial.

  In April 2017, the Company provided a loan to Bayview Financial for $100 million at terms consistent with those offered to non-affiliated customers.

 

16. Sale of trust accountsRecent accounting developments

In April 2015,

Effective January 1, 2017, the Company soldadopted amended accounting guidance for share-based transactions.  The most significant aspect of the trade processing business withinamended guidance that affects the retirement services divisionCompany requires that all excess tax benefits and tax deficiencies be recognized in income tax expense in the income statement and that such amounts be recognized in the period in which the tax deduction arises or in the period in which an expiration of its Institutional Client Services business.  That salean award occurs.  The adoption of this guidance resulted in an after-tax gain$18 million reduction of $23 million ($45 million pre-tax) that reflectedincome tax expense for the allocation of approximately $11 million of previously recorded goodwill to the divested business.  Revenues of the sold business had been included in “trust income” and were $9 million during the three monthsquarter ended March 31, 2015. There were2017 that under previous accounting guidance would have been recognized directly in shareholders’ equity.

Effective January 2017, the Company also adopted amended accounting guidance for the transition to the equity method of accounting.  The amended guidance eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method has been in effect during all previous periods that the investment had been held.  Instead, the amended guidance requires the investor to adopt the equity method of accounting as of the date the investment first qualifies for such accounting.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

In January 2017, the Company adopted two amendments to the accounting guidance for derivatives and hedging.  The first amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met.  The second amendment clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts.  An entity performing the assessment is required to assess the embedded call (put) options solely in accordance with a four-step decision sequence and no revenueslonger has to assess whether the event that triggers the ability to exercise the option is related to interest rates or credit risks.  The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

- 42 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

In March 2017, the Financial Accounting Standards Board (“FASB”) issued amended guidance requiring the premium on callable debt securities held at a premium to be amortized to the earliest call date.  The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity.  

The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2018, with early adoption permitted.  If adopted in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period.  The amendments should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company does not expect the guidance to have a material impact on its consolidated financial statements.

In March 2017, the FASB issued amended guidance requiring the service cost component of the net periodic pension cost and net periodic postretirement benefit cost to be reported in the same line item or items in the income statement as other compensation costs arising from services rendered by the pertinent employees during the period (except for the amount being capitalized, if appropriate).  The amendments also require disclosure of the line item(s) used in the income statement to present the components other than the service cost component if the other components are not presented in a separate line item or items in the income statement. The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, using a retrospective transition method for the presentation of the service cost and other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement.  The capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit cost would be applied using a prospective transition method.  The amendments allow for a practical expedient that permits the use of the amounts disclosed in the Company’s pension and other postretirement benefit plan note for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements.  The Company is evaluating the impact the guidance may have on its consolidated financial statements.

In January 2017, the FASB issued amended guidance eliminating Step 2 from the soldgoodwill impairment test. Under the amendments to the guidance, an entity should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The loss recognized, however, should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.  The guidance is effective for annual periods or any interim goodwill impairment tests beginning after December 15, 2019 using a prospective transition method. Early adoption is permitted. The Company does not expect the guidance will have a material impact on its consolidated financial statements, unless at some point in the future one of its reporting units were to fail step 1 of the goodwill impairment test.

In January 2017, the FASB issued amended guidance clarifying the definition of a business recognized duringfor purposes of evaluating whether transactions would be accounted for as acquisitions (or disposals) of assets or businesses. The amendments provide a screen to determine when a set of assets and activities (collectively referred to as a “set”) is not a business. The screen requires that when substantially all of the three months ended June 30, 2015fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or thereafter.  After considering related expenses, net incomegroup of similar assets, the set is not a business. If the screen is not met, the amendments (1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output, and (2) remove the evaluation of whether a market participant could replace missing elements. The guidance is effective for annual

- 43 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

periods and interim periods within those annual periods beginning after December 15, 2017 using a prospective  transition method. The Company does not expect the guidance to have a material impact on its consolidated financial statements.

In November 2016, the FASB issued amended guidance for the presentation of restricted cash in the statement of cash flows.  The guidance requires that restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows.  In addition, when cash, cash equivalents, and restricted cash or restricted cash equivalents are presented in more than one line item within the statement of financial position, the line items and amounts must be presented on the face of the statement of cash flows or disclosed in the notes to the financial statements.  Information about the nature of restrictions on an entity’s cash and cash equivalents must also be disclosed.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017, using a retrospective transition method.  The Company is evaluating the impact the guidance may have on the presentation of its consolidated statement of cash flows.

In August 2016, the FASB issued amended guidance for how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  The guidance addresses the following eight specific cash flow issues: 1) cash payments for debt extinguishment costs should be classified as cash outflows for financing activities; 2) for zero-coupon debt instruments, the portion of the cash payment attributable to the accreted interest should be classified as a cash outflow for operating activities; 3) contingent consideration payments made after a business combination should be classified based on the timing of the payment; 4) cash proceeds received from the settlement of insurance claims should be classified on the basis of the related insurance coverage; 5)  cash proceeds received from the settlement of corporate-owned and bank-owned life insurance policies should be classified as cash inflows from investing activities; 6) when the equity method is applied, an accounting policy election should be made to classify distributions received using either the cumulative earnings approach or the nature of the distribution approach; 7) cash receipts from payments on a transferor’s beneficial interests obtained in a securitization of financial assets should be classified as cash inflows from investing activities; and 8) the classification of cash receipts and payments that was sold was not materialhave aspects of more than one class of cash flows should be determined by applying specific guidance in GAAP.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017.  The Company is evaluating the impact the guidance may have on the presentation within its consolidated statement of cash flows.

In June 2016, the FASB issued amended guidance for the measurement of credit losses on certain financial assets. The amended guidance requires financial assets measured at amortized cost to be presented at the net amount expected to be collected.  The allowance for credit losses will represent a valuation account that is deducted from the amortized cost basis of the financial assets to present their net carrying value at the amount expected to be collected. The income statement will reflect the measurement of credit losses for newly recognized financial assets as well as expected increases or decreases of expected credit losses that have taken place during the period. When determining the allowance, expected credit losses over the contractual term of the financial asset(s) (taking into account prepayments) will be estimated considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount.  The amended guidance also requires recording an allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination.  The initial allowance for these assets will be added to the consolidated resultspurchase price at acquisition rather than being reported as an expense.  Subsequent changes in the allowance will be recorded through the income statement as an expense adjustment.  In addition, the amended guidance requires credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses. The calculation of operationscredit losses for available-for-sale securities will be similar to how it is determined under existing guidance.  The guidance is effective for annual periods and interim periods within those annual periods beginning after

- 44 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

December 15, 2019.  The Company is assessing the new guidance to determine what modifications to existing credit estimation processes may be required.  The Company expects that the new guidance will result in an increase in its allowance for credit losses as a result of considering credit losses over the expected life of its loan portfolios. Increases in the level of the Company.allowance for credit losses will also reflect new requirements to include the nonaccretable principal difference on purchased credit impaired loans and estimated credit losses on investment securities classified as held-to-maturity, if any.  The Company is still evaluating the extent of the increase to the allowance for credit losses and the impact to its financial statements. 

 

In February 2016, the FASB issued guidance related to the accounting for leases.  The core principle of the guidance is that all leases create an asset and a liability for the lessee and, therefore, lease assets and lease liabilities should be recognized in the balance sheet.  Lease assets will be recognized as a right-of-use asset and lease liabilities will be recognized as a liability to make lease payments.  While the guidance requires all leases to be recognized in the balance sheet, there continues to be a differentiation between finance leases and operating leases for purposes of income statement recognition and cash flow statement presentation.  For finance leases, interest on the lease liability and amortization of the right-of-use asset will be recognized separately in the statement of income.  Repayments of principal on those lease liabilities will be classified within financing activities and payments of interest on the lease liability will be classified within operating activities in the statement of cash flows.  For operating leases, a single lease cost is recognized in the statement of income and allocated over the lease term, generally on a straight-line basis.  All cash payments are presented within operating activities in the statement of cash flows.  The accounting applied by lessors is largely unchanged from existing GAAP, however, the guidance eliminates the accounting model for leveraged leases for leases that commence after the effective date of the guidance.  The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.  The Company occupies certain banking offices and uses certain equipment under noncancelable operating lease agreements, which currently are not reflected in its consolidated balance sheet.  Upon adoption of the guidance, the Company expects to report increased assets and increased liabilities as a result of recognizing right-of-use assets and lease liabilities on its consolidated balance sheet. The Company was committed to $467  million of minimum lease payments under noncancelable operating lease agreements at December 31, 2016.  The Company does not expect the new guidance will have a material impact to its consolidated statement of income.

In January 2016, the FASB issued amended guidance related to recognition and measurement of financial assets and liabilities. The amended guidance requires that equity investments (excluding those accounted for under the equity method of accounting or those that result in consolidation of the investee) be measured at fair value with changes in fair value recognized in net income. An entity can elect to measure equity investments that do not have readily determinable fair values at cost less impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer. The impairment assessment of equity investments without readily determinable fair values is simplified by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates impairment exists, an entity is required to measure the investment at fair value. The guidance eliminates the requirement for public business entities to disclose the method and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. Further, the guidance requires public entities to use the exit price when measuring the fair value of financial instruments for disclosure purposes. The guidance also requires an entity to present separately in other comprehensive income, a change in the instrument-specific credit risk when the entity has elected to measure a liability at fair value in accordance with the fair value option. Separate presentation of financial assets and liabilities by measurement category and type of instrument on the balance sheet or accompanying notes to the financial statements is required. The guidance also clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company is still evaluating the impact the guidance could

- 45 -


NOTES TO FINANCIAL STATEMENTS, CONTINUED

16. Recent accounting developments, continued

have on its consolidated financial statements. The Company does hold certain equity securities in its available-for-sale portfolio.  Upon adoption of this guidance, fair value changes in such equity securities will be recognized in the consolidated statement of income as opposed to accumulated other comprehensive income where they are recognized under current accounting guidance.

In May 2014, the FASB issued amended accounting and disclosure guidance for revenue from contracts with customers. The core principle of the accounting guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer. The amended disclosure guidance requires sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application (the “modified retrospective approach”).  At present, the Company expects to adopt the revenue recognition guidance in the first quarter of 2018 using the modified retrospective approach.  A significant amount of the Company’s revenues are derived from net interest income on financial assets and liabilities, which are excluded from the scope of the amended guidance.  With respect to noninterest income, the Company has identified revenue streams within the scope of the guidance, and is performing an evaluation of the underlying revenue contracts.  To date, the Company has not yet identified any material changes in the timing of revenue recognition when considering the amended accounting guidance, however, the Company’s implementation efforts are ongoing and such assessments may change prior to the January 1, 2018 implementation date.

 

 

- 4746 -


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Net income for M&T Bank Corporation (“M&T”) recorded net income in the thirdfirst quarter of 2016 was $3502017 of $349 million or $2.10$2.12 of diluted earnings per common share, compared with $280$299 million or $1.93$1.73 of diluted earnings per common share in the year-earlier quarter.initial quarter of 2016.  During the secondfinal 2016 quarter, of 2016, net income totaled $336 million or $1.98 ofand diluted earnings per common share.share were $331 million and $1.98, respectively.  Basic earnings per common share were $2.10$2.13 in the recent quarter, compared with $1.94 in the third quarter of 2015$1.74 and $1.98 in the second quarter of 2016.  For the first nine monthsand fourth quarters of 2016, net income was $985 million or $5.80 of diluted earnings per common share, compared with $809 million or $5.56 of diluted earnings per common share during the similar period of 2015.  Basic earnings per common share were $5.82 for the first nine months of 2016, compared with $5.59 for the first nine months 2015.

respectively.  The annualized rate of return on average total assets for M&T and its consolidated subsidiaries (“the Company”) in the recentinitial 2017 quarter was 1.12%1.15%, compared with 1.13%.97% in the thirdcorresponding quarter of 20152016 and 1.09%1.05% in the second quarter of 2016.final 2016 quarter.  The annualized rate of return on average common shareholders’ equity was 8.68%8.89% in the thirdrecent quarter, of 2016, compared with 8.93% and 8.38%7.44% in the year-earlier quarter and in 2016’s second quarter, respectively.  During the nine-month period ended September 30, 2016, the annualized rates of return on average assets and average common shareholders’ equity were 1.06% and 8.17%, respectively, compared with 1.11% and 8.77%, respectively,8.13% in the first nine months of 2015.

During the third quarter of 2016, the Company sold substantially all of its collateralized debt obligations with an amortized cost of $28 million held in the available-for-sale investment securities portfolio, resulting in an after-tax gain of $17 million ($28 million pre-tax), or $.11 per diluted common share.  Those securities, which had been obtained in previous acquisitions, were sold in response to the provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) commonly referred to as the “Volcker Rule.” For additional information concerning the Dodd-Frank Act and the Volcker Rule, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2015 and Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of that Form 10-K under the heading “Regulatory Oversight.”  There were no significant gains or losses on investment securities during the third quarter of 2015 or the secondfourth quarter of 2016.

On June 29, 2016, M&T announced that the Federal Reserve did not object to M&T’s revised 2016 Capital Plan. That capital plan includes the repurchase of up to $1.15 billion of common shares during the four-quarter period starting on July 1, 2016 and an increase in the quarterly common stock dividend inDuring the first quarter of 2017, of up to $.05 per share to $.75 per share. M&T may also continue to pay dividendsadopted new accounting guidance for share-based transactions.  That guidance requires that all excess tax benefits and interest on other equity and debt instruments includedtax deficiencies associated with share-based compensation be recognized in regulatory capital, including preferred stock, trust preferred securities and subordinated debt that were outstanding at December 31, 2015, consistent withincome tax expense in the contractual terms of those instruments. Dividends are subject to declaration by M&T’s Board of Directors.  Furthermore, on July 19, 2016, M&T’s Board of Directors authorized a new stock repurchase program to repurchase up to $1.15 billion of shares of M&T’s common stock subject to all applicable regulatory limitations, including those set forthincome statement.  Previously, tax effects resulting from changes in M&T’s share price subsequent to the grant date were recorded through shareholders’ equity at the time of vesting or exercise.  The adoption of the amended accounting guidance resulted in an $18 million reduction of income tax expense in the initial 2017 quarter, or $.12 of diluted earnings per common share.

The Company’s results of operations during the initial 2016 Capital Plan.

On November 1, 2015,quarter included $23 million ($14 million after-tax effect), or $.09 per diluted common share of merger-related expenses (as described below) associated with M&T completed its&T’s acquisition of Hudson City Bancorp, Inc.  (“Hudson City”). Immediately following completion on November 1, 2015, while during the fourth quarter of 2016, the merger, Hudson City Savings Bank merged with and intoCompany made a $30 million tax-deductible cash contribution ($.12 per diluted common share) to The M&T Bank,Charitable Foundation. As described herein under the principal bank subsidiaryheading “Other Expense” reflected in the first quarter of each year were seasonally higher stock-based compensation and employee benefits expenses.

In accordance with M&T. Pursuant to&T’s revised 2016 Capital Plan, during the merger agreement,first quarter of 2017, M&T paid cash consideration of $2.1 billion and issued 25,953,950repurchased 3,233,196 shares of M&Tits common stock at a total cost of $532 million and increased the quarterly common stock dividend from $.70 to $.75 per share.  Repurchases of common stock in exchange for Hudson Citythe final 2016 quarter totaled 300,000 shares outstanding at the timea cost of acquisition.  Assets acquired totaled approximately $36.7 billion, including $19.0 billion of loans and leases (including approximately $234$37 million, of commercial real estate loans, $18.6 billion of residential real estate loans and $162 million of consumer loans). Liabilities assumed aggregated $31.5 billion, including $17.9 billion of deposits and $13.2 billion of borrowings. Immediately following the acquisition, the Company restructured its balance sheet by selling $5.8 billion of investment securities obtainedwhile in the acquisition and repaying $10.6 billion of borrowings assumedinitial 2016 quarter, M&T repurchased 948,545 shares for $100 million in the transaction. The common stock issued added $3.1 billion to M&T’s common shareholders’ equity. In connectionaccordance with the acquisition, the Company recorded $1.1 billion of goodwill and $132 million of core deposit intangible asset.its 2015 Capital Plan.

Supplemental Reporting of Non-GAAP Results of Operations

M&T consistently provides supplemental reporting of its results on a “net operating” or “tangible” basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit intangible and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into the Company, since such items are considered by management to be “nonoperating” in nature. Those merger-related expenses generally consist of professional services and other temporary help fees associated with the actual or planned conversion of systems and/or integration of operations; costs related to branch and office consolidations; costs related to termination of existing contractual arrangements to purchase various services; initial marketing and promotion expenses designed to introduce M&T Bank to its new customers; severance; incentive compensation costs; travel costs; and printing, supplies and other costs of completing the transactiontransactions and commencing operations in new markets and offices.  Those acquisition and integration-relatedAs noted earlier, those expenses (herein referred to as merger-related expenses) were $13 million ($8totaled $14 million after-tax effect)effect in the secondfirst quarter of 2016 ($.05 per diluted common share) and aggregated $36 million ($22 million after-tax effect) for the first nine months of 2016 ($.14 per diluted common share).2016. There were no merger-related expenses during the recentfirst quarter of 2017 or the first nine monthsfourth quarter of 2015.2016. Although “net operating income” as

- 48 -


defined by M&T is not a GAAP measure, M&T’s management believes that this information helps investors understand the effect of acquisition activity in reported results.

Net operating income was $356totaled $354 million in the recent quarter, compared with $283$320 million in the thirdfirst quarter of 2015.2016.  Diluted net operating earnings per common share were $2.13 for the thirdfirst quarter of 2016,2017 were $2.15, compared with $1.95

- 47 -


$1.87 in the year-earlier quarter. Net operating income and diluted net operating earnings per common share were $351$336 million and $2.07,$2.01, respectively, in the secondfourth quarter of 2016.  For the first nine months of 2016, net operating income and diluted net operating earnings per common share were $1.03 billion and $6.07, respectively, compared with $819 million and $5.64, respectively, in the similar 2015 period.

Net operating income in each of the thirdinitial 2017 quarter of 2016, the year-earlier quarter and second quarter of 2016 expressed as an annualized rate of return on average tangible assets was 1.18%.1.21%, compared with 1.09% and 1.10% in the first and fourth quarters of 2016, respectively. Net operating income represented an annualized return on average tangible common equity of 12.77%13.05% in the recent quarter, compared with 12.98% and 12.68%11.62% in the quarters ended September 30, 2015similar 2016 quarter and June 30, 2016, respectively.  For the first nine months of 2016, net operating income represented an annualized return on average tangible assets and average tangible common shareholders’ equity of 1.15% and 12.36%, respectively, compared with 1.17% and 12.89%, respectively,11.93% in the corresponding 2015 period.final quarter of 2016.

Reconciliations of GAAP amounts with corresponding non-GAAP amounts are provided in table 2.

Taxable-equivalent Net Interest Income

Taxable-equivalent net interest income was $865$922 million in the thirdinitial quarter of 2016, 24% higher than $6992017, up 5% from $878 million in the year-earlier quarter.  That growth resulted predominantly from the impact of a $24.4 billion or 28% rise in average earning assets that was partially offset by a 9 basis point (hundredths of one percent) narrowingwidening of the Company’s net interest margin, or taxable-equivalent net interest income expressed as an annualized percentage of average earning assets, to 3.05%. The higher level of average earning assets3.34% in the recent quarter reflectedfrom 3.18% in the corresponding 2016 period.  The improvement in taxable-equivalent net interest income was largely the result of the higher average balances of loans and leases of $20.9 billion, (due predominantlyinterest rate environment due to the Hudson City acquisition, which added $16.2 billion to average loans during the recent quarter) and interest-bearing deposits atactions initiated by the Federal Reserve Bankin mid-December 2016 and mid-March 2017 to raise its target Federal funds rate by .25% at each of New Yorkthose dates and higher average loan balances of $3.6$2.2 billion.  The narrowed net interest margin reflects the impact of the continuing low interest rate environment on yields on loans and investment securities coupled with higher rates paid on interest-bearing deposits associated with the acquisition of Hudson City. Taxable-equivalent net interest income in the recent quarter declined slightlyincreased 4% from $870$883 million in the secondfinal quarter of 2016. The favorable impact of2016, predominantly due to a $992 million increase in average earning assets was more than offset by an 826 basis point narrowing(hundredths of one percent) widening of the net interest margin from 3.08% in the recent quarter from 3.13% in the secondfourth quarter of 2016.  Contributing to that narrowing were lower yields on investment securities and loans, higher rates paid on interest-bearing deposits, includingThat widening also reflected the impact of time depositsthe increases in the former Hudson City markets, and increased balances on deposit atinterest rates initiated by the Federal Reserve Bank of New York. While those latter deposits added to interest income, they resulted in a lowering of the reported net interest margin.

For the first nine months of 2016, taxable-equivalent net interest income was $2.61 billion, up 27% from $2.05 billion in the corresponding 2015 period.  That increase was predominantly attributable to higher average earning assets, which rose $25.0 billion or 29% to $112.0 billion in the first nine months of 2016.  Loans obtained in the acquisition of Hudson City added $17.1 billion of average earning assets in the first nine months of 2016. Partially offsetting the rise in average earning assets was a 4 basis point narrowing of the net interest margin to 3.12% in 2016 from 3.16% in 2015.  That narrowing reflected higher rates paid on interest-bearing time deposits, largely related to deposits obtained in the Hudson City acquisition.as noted above.

Average loans and leases totaled $88.7aggregated $89.8 billion in the recent quarter, up 31% from $67.83% higher than $87.6 billion in the thirdinitial quarter of 2015.2016.  Commercial loans and leases averaged $21.5$22.3 billion in the thirdfirst quarter of 2016,2017, up $1.5$1.6 billion or 8% from $20.7 billion in the year-earlier quarter.first quarter of 2016.  Average commercial real estate loans aggregated $31.3were $33.2 billion in the recent quarter, an increase of $2.9$3.7 billion, or 10%13%, from $28.3$29.4 billion in the third quarter of 2015.year-earlier quarter.  Reflecting average balances of $15.8 billionongoing repayments of loans obtained in the acquisition of Hudson City, transaction, average residential real estate loans outstanding rose $15.7declined $3.7 billion or 14% to $24.1$22.2 billion in 2016’s thirdthe first quarter of 2017 from $8.3$25.9 billion in the year-earlier quarter.  Included in that portfolio were loans held for sale, which averaged $374$366 million in the recent quarter and $323 million in the similar 2016 quarter.  Consumer loans averaged $12.2 billion in the recently completed quarter, compared with $466 million in the third quarteran increase of 2015.  Consumer loans averaged $11.9 billion in 2016’s third quarter, $690$571 million or 6% higher than $11.35% from $11.6 billion in the thirdfirst quarter of 2015.  That2016, predominantly due to growth reflects a $519 million increase in average automobile loan balances.and recreational vehicle loans, partially offset by lower outstanding balances of home equity lines of credit.

Average loan and lease balances in the thirdinitial quarter of 2016 rose $5772017 decreased $180 million from $90.0 billion in the secondfourth quarter of 2016.  Average commercial loan and lease balances rose $354 million, or 2%, in the recent quarter from $21.9 billion in the fourth quarter of 2016.  Commercial real estate loan average balances in the initial 2017 quarter increased $353 million, or 1%, from $32.8 billion in the final three months of 2016.  Reflected in average commercial real estate loan balances were loans held for sale, which averaged $169 million and $524 million in the first quarter of 2017 and the fourth quarter of 2016, respectively.  Average residential real estate loans in the first three months of 2017 declined $917 million, or 4%, from $23.1 billion in the final 2016 quarter, reflecting the continued pay down of loans obtained in the acquisition of Hudson City.  Average consumer loans increased $30 million in the recent quarter as compared with the immediately preceding quarter as seasonal declinesfrom $12.1 billion in inventory loans to automobile dealers muted growth in that category.  Average commercial real estate loan balances increased $1.1 billion, or 4%, and average balances of consumer loans rose $229 million, or 2%, from the second to third quarters of 2016.  Reflecting pay downs of loans obtained in the Hudson City acquisition during the recent quarter, average residential real estate loans declined $800 million, or 3%, from 2016’s secondfinal quarter.  The accompanying table summarizes quarterly changes in the major components of the loan and lease portfolio.

- 4948 -


 

AVERAGE LOANS AND LEASES

(net of unearned discount)

Dollars in millions

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(Decrease) from

 

 

 

 

 

 

 

Percent increase

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

 

 

 

 

(decrease) from

 

 

 

2017

 

 

2016

 

 

2016

 

 

 

3rd Qtr.

 

 

3rd Qtr.

 

 

2nd Qtr.

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

21,480

 

 

 

8

 

%

 

 

%

 

$

22,290

 

 

 

8

 

%

 

2

 

%

Real estate – commercial

 

 

31,252

 

 

 

10

 

 

 

4

 

 

 

 

33,175

 

 

 

13

 

 

 

1

 

 

Real estate – consumer

 

 

24,058

 

 

 

188

 

 

 

(3

)

 

 

 

22,179

 

 

 

(14

)

 

 

(4

)

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

 

2,791

 

 

 

23

 

 

 

4

 

 

 

 

3,019

 

 

 

17

 

 

 

3

 

 

Home equity lines and loans

 

 

5,746

 

 

 

(2

)

 

 

(1

)

 

 

 

5,577

 

 

 

(6

)

 

 

(2

)

 

Other

 

 

3,405

 

 

 

9

 

 

 

6

 

 

 

 

3,557

 

 

 

15

 

 

 

1

 

 

Total consumer

 

 

11,942

 

 

 

6

 

 

 

2

 

 

 

 

12,153

 

 

 

5

 

 

 

 

 

Total

 

$

88,732

 

 

 

31

 

%

 

1

 

%

 

$

89,797

 

 

 

3

 

%

 

 

%

 

For the first nine months of 2016, average loans and leases aggregated $88.2 billion, up $20.8 billion or 31% from $67.4 billion in the similar 2015 period.  The most significant factors contributing to that increase were the residential real estate loans obtained in the Hudson City acquisition and growth in the commercial real estate loan and commercial loan and lease portfolios.

The investment securities portfolio averaged $14.4$16.0 billion in each of the recent2017’s first quarter, and the third quarter of 2015, compared with $14.9$651 million or 4% above $15.3 billion in the secondyear-earlier quarter. Investment securities averaged $15.4 billion in the final quarter of 2016.  ForDuring the first nine monthsquarter of 2017, the Company purchased $536 million of Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securities.  Similar purchases of Fannie Mae and Ginnie Mae mortgage-backed securities in the initial quarter of 2016 totaled $305 million.  During the fourth quarter of 2016, the Company purchased $1.2 billion of U.S. Treasury notes and 2015, investment securities averaged $14.9$1.2 billion of Fannie Mae and $14.0 billion, respectively.Ginnie Mae mortgage-backed securities.  The investment securities portfolio is largely comprised of residential mortgage-backed securities, debt securities issued by municipalities, trust preferred securities issued by certain financial institutions, and shorter-term U.S. Treasury and federal agency notes.  When purchasing investment securities, the Company also considers its liquidity position and its overall interest-rate risk profile as well as the adequacy of expected returns relative to risks assumed, including prepayments.  The Company manages its investment securities portfolio, in part, to satisfy the requirements of the U.S. version of the Basel Committee’s Liquidity Coverage Ratio (“LCR”) requirements that became effective in January 2016.  The LCR is intended to ensure that banks hold a sufficient amount of “high quality liquid assets” to cover the anticipated net cash outflows during a hypothetical acute 30-day stress scenario. For additional information concerning the LCR rules, refer to Part I, Item 1 of M&T’s Form 10-K for the year ended December 31, 2016 under the heading “Liquidity.”

In managing its investment securities portfolio, the Company occasionally sells investment securities as a result of changes in interest rates and spreads, actual or anticipated prepayments, credit risk associated with a particular security, or as a result of restructuring its investment securities portfolio in connection with a business combination. The Hudson City acquisition added approximately $7.9 billion to the investment securities portfolio on the November 1, 2015 acquisition date.  As noted earlier, immediately following the acquisition, the Company restructured its balance sheet by selling $5.8 billion of those securities.  During the third quarter of 2016, the Company sold substantially all of the collateralized debt obligations that were held in the available-for-sale investment securities portfolio for a gain of approximately $28 million.  Those securities were sold in large part in response to the provisions of the Volcker Rule. The amounts of investment securities held by the Company are influenced by such factors as demand for loans, which generally yield more than investment securities, ongoing repayments, the levels of deposits, and management of liquidity (including the LCR) and balance sheet size and resulting capital ratios.

The Company regularly reviews its investment securities for declines in value below amortized cost that might be characterized as “other than temporary.” There were no other-than-temporary impairment charges recognized in either of the first nine monthsquarters of 2017 and 2016 or 2015.in the final 2016 quarter. Additional information about the investment securities portfolio is included in notes 3 and 12 of Notes to Financial Statements.

Other earning assets include interest-bearing deposits at the Federal Reserve Bank of New York and other banks, trading account assets and federal funds sold.  Those other earning assets in the aggregate averaged $9.8$6.2 billion in the recentrecently completed quarter, compared with $6.2$8.3 billion and $8.8$8.9 billion in the third quarter of 2015first and the second quarterfinal quarters of 2016, respectively.  Interest-bearing deposits at banks averaged $9.7$6.2 billion, in$8.2 billion and $8.8 billion during the third quarter of 2016, compared with $6.1 billion in the year-earlier quarter and $8.7 billion in 2016’s second quarter.  For the nine-monththree-month periods ended September 30,March 31, 2017, March 31, 2016 and 2015, average balancesDecember 31, 2016, respectively.  The amounts of investment securities and other earning assets were $9.0 billion and $5.6 billion, respectively, including $8.9 billion and $5.5 billion, respectively, of interest-bearing deposits at banks.  The higher levels of interest-bearing deposits at banks inheld by the three-month and nine-month periods ended September 30, 2016Company are influenced by such factors as compared with the corresponding 2015 periods resulted largely from the Company’s decision to maintain higher balances at the Federal Reserve Bank of New York rather than reinvesting in other highly liquid assets due to the current interest rate environment.  The increased level of interest-bearing deposits at banks in the recent quarter as compared with the second quarter of 2016 was predominantly due to higher trust-related customer deposits.demand for

- 5049 -


 

loans, which generally yield more than investment securities and other earning assets, ongoing repayments, the levels of deposits, and management of liquidity (including the LCR) and balance sheet size and resulting capital ratios.

As a result of the changes described herein, average earning assets aggregated $112.9were $112.0 billion in the thirdfirst quarter of 2016,2017, compared with $88.4$111.2 billion in the year-earlier quarter and $111.9$114.3 billion in the secondfourth quarter of 2016.  Average earning assets totaled $112.0 billion and $87.0 billion during the nine-month periods ended September 30, 2016 and 2015, respectively.

The most significant source of funding for the Company is core deposits.  The Company considers noninterest-bearing deposits, interest-bearing transaction accounts, savings deposits and time deposits of $250,000 or less as core deposits.  The Company’s branch network is its principal source of core deposits, which generally carry lower interest rates than wholesale funds of comparable maturities.  Average core deposits totaled $93.2$94.0 billion in the thirdmost recent quarter, of 2016, up 29% from $72.0compared with $89.7 billion in the year-earlier quarter, and 2% higher than $91.5$94.4 billion in the secondfinal quarter of 2016.  The Hudson City acquisition added approximately $17.0 billionAs compared with the fourth quarter of core2016, higher average balances of noninterest-bearing deposits on November 1, 2015, including $9.7 billion ofin 2017’s first quarter, largely due to increased trust customer deposits, were offset by declines in average time deposits, $6.6 billionpredominantly related to maturities of savingsrelatively high-rate deposits and $691 millionobtained in the acquisition of noninterest-bearing deposits.Hudson City.  The higherincrease in average core deposits in the two most recent quarters as compared with the thirdfirst quarter of 2015 were predominantly reflective of2017 from the impact of the mergeryear-earlier quarter reflected higher noninterest-bearing deposits, largely associated with Hudson City.trust customers.  The following table provides an analysis of quarterly changes in the components of average core deposits.  For the nine-month periods ended September 30, 2016 and 2015, core deposits averaged $91.5 billion and $71.1 billion, respectively.

AVERAGE CORE DEPOSITS

Dollars in millions

 

 

 

 

 

 

Percent increase

 

 

 

 

 

 

 

Percent Increase

 

 

 

 

 

 

 

(decrease) from

 

 

 

 

 

 

 

(Decrease) from

 

 

 

3rd Qtr.

 

 

3rd Qtr.

 

 

2nd Qtr.

 

 

 

1st Qtr.

 

 

1st Qtr.

 

 

4th Qtr.

 

 

 

2016

 

 

2015

 

 

2016

 

 

 

2017

 

 

2016

 

 

2016

 

 

Interest-checking deposits

 

$

1,194

 

 

 

(7

)

%

 

(9

)

%

Savings deposits

 

 

50,273

 

 

 

26

 

 

 

2

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings and interest-checking deposits

 

$

52,124

 

 

 

6

 

%

 

(2

)

%

Time deposits

 

 

10,997

 

 

 

349

 

 

 

(4

)

 

 

 

8,567

 

 

 

(27

)

 

 

(12

)

 

Noninterest-bearing deposits

 

 

30,782

 

 

 

9

 

 

 

5

 

 

 

 

33,287

 

 

 

15

 

 

 

5

 

 

Total

 

$

93,246

 

 

 

29

 

%

 

2

 

%

 

$

93,978

 

 

 

5

 

%

 

 

%

 

The Company also receives funding from other deposit sources, including branch-related time deposits over $250,000, deposits associated with the Company’s Cayman Islands office, and brokered deposits.  Time deposits over $250,000, excluding brokered deposits, averaged $1.3$935 million in the first quarter of 2017, compared with $1.2 billion in each of the two most recentfirst and fourth quarters compared with $350 million in the third quarter of 2015.  The higher averages in the two most recent quarters as compared with the third quarter of 2015 were predominantly due to deposits obtained in the acquisition of Hudson City.2016.  Cayman Islands office deposits averaged $220$192 million, $206$187 million and $183$206 million for the three-month periods ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016, respectively.  Brokered time deposits averaged $59 million in each of the two most recent quarters ended March 31, 2017, March 31, 2016 and in the third quarter of 2015.December 31, 2016. The Company also hashad brokered savings and interest-bearing transaction and brokered money-market deposit accounts, which in the aggregate averaged $1.0$1.1 billion during each of the two most recent quarters ended March 31, 2017 and December 31, 2016, compared with $1.2 billion during the thirdfirst quarter of 2015.2016. The levels of brokered deposit accounts reflect the demand for such deposits, largely resulting from the desire of brokerage firms to earn reasonable yields while ensuring that customer deposits are fully insured.  The level of Cayman Islands office deposits is also reflective of customer demand.  Additional amounts of Cayman Islands office deposits or brokered deposits may be added in the future depending on market conditions, including demand by customers and other investors for those deposits, and the cost of funds available from alternative sources at the time.

The Company also uses borrowings from banks, securities dealers, various Federal Home Loan Banks, the Federal Reserve Bank of New York and others as sources of funding.  Short-term borrowings represent borrowing arrangements that at the time they were entered into had a contractual maturity of less than one year.  Average short-term borrowings totaled $231$184 million in the recentfirst quarter of 2017, compared with $174$2.1 billion in the year-earlier quarter and $200 million in the third quarter of 2015 and $1.1 billion in the secondfinal quarter of 2016.  The higher level ofdecrease in such borrowings insince the secondfirst quarter of 2016 was predominantly due to the maturities of short-term borrowings from the Federal Home Loan Bank of New York

- 50 -


assumed in the Hudson City acquisition.  Those fixed-rate borrowings largely matured during the second quarter of 2016.  Included in short-term borrowings were unsecured federalfunds borrowings, which generally mature on the next business day, that averaged $160$129 million and $123$137 million in the thirdfirst quarters of 20162017 and 2015,2016, respectively, and $161$144 million in the secondfinal quarter of 2016.

- 51 -


Long-term borrowings averaged $10.3$8.4 billion in the two most recent quarters,initial 2017 quarter, compared with $10.1$10.5 billion in the thirdyear-earlier quarter and $9.9 billion in the fourth quarter of 2015.2016.  M&T Bank, M&T’s principal bank subsidiary, has a Bank Note Program whereby M&T Bank may offer unsecured senior and subordinated notes.notes, however, only unsecured senior notes have been issued under that program. Average balances of notes outstanding under that program were $4.5 billion, $5.4 billion, and $5.2 billion during each of the three-month periods ended September 30,March 31, 2017, March 31, 2016 and June 30,December 31, 2016, and $5.5 billion during the three-month period ended September 30, 2015.respectively. The proceeds of the issuances of borrowings under the Bank Note Program have beenwere predominantly utilized to purchase high-quality liquid assets that meet the requirements of the LCR.  Outstanding balances of the senior unsecured notes totaled $4.4 billion at March 31, 2017 and $5.2 billion at December 31, 2016.  Also included in average long-term borrowings were amounts borrowed from variousthe Federal Home Loan Banks of New York, Atlanta and Pittsburgh of $1.2 billion in each of the recent quarter, the third quarterinitial quarters of 20152017 and 2016 and the secondfinal quarter of 2016. Subordinated capital notes included in long-term borrowings averaged $1.5 billion in each of the three-month periods ended September 30,March 31, 2017, March 31, 2016, September 30, 2015 and June 30,December 31, 2016.  Junior subordinated debentures associated with trust preferred securities that were included in average long-term borrowings were $516$517 million in the most recent quarter, compared with $513$514 million in the thirdfirst quarter of 20152016 and $515$516 million in the secondfourth quarter of 2016.  In accordance with its 2015 Capital Plan, on April 15, 2015 M&T redeemed the junior subordinated debentures associated with the $310 million of trust preferred securities of M&T Capital Trusts I, II and III. Those borrowings had a weighted-average interest rate of 8.24%. Additional information regarding junior subordinated debentures is provided in note 5 of Notes to Financial Statements.  Also included in long-term borrowings were agreements to repurchase securities, which averaged $1.9 billion during each$683 million in the first quarter of the two most recent quarters and $1.42017, $1.9 billion in the thirdfirst quarter of 2015.  The increases from2016 and $1.5 billion in the thirdfourth quarter of 2015 reflect2016.  The lower average balances of repurchase agreements to repurchase securities assumed in connectionthe recent quarter as compared with the Hudson City acquisition.first and fourth quarters of 2016 reflect maturities in the first quarter of 2017 and fourth quarter of 2016.  The repurchase agreements held at September 30, 2016March 31, 2017 totaled $431 million and have various repurchase dates through 2020, however, the contractual maturities of the underlying securities extend beyond such repurchase dates.  The Company has utilized interest rate swap agreements to modify the repricing characteristics of certain components of long-term debt.  As of September 30, 2016,March 31, 2017, interest rate swap agreements were used to hedge approximately $1.4 billion$900 million of outstanding fixed rate long-term borrowings.  Further information on interest rate swap agreements is provided in note 10 of Notes to Financial Statements.

Changes in the composition of the Company’s earning assets and interest-bearing liabilities, as discussed herein, as well as changes in interest rates and spreads, can impact net interest income.  Net interest spread, or the difference between the taxable-equivalent yield on earning assets and the rate paid on interest-bearing liabilities, was 2.85%3.15% in the thirdfirst quarter of 2016,2017, compared with 2.93%3.01% in the third quarter of 2015 and 2.95% in the second quarter of 2016.year-earlier quarter.  The yield on earning assets during the recent quarter was 3.44%3.67%, down 4up 13 basis points from 3.48%3.54% in the year-earlierinitial 2016 quarter, while the rate paid on interest-bearing liabilities increased 4decreased one basis pointspoint to .59% from .55%.52% in the thirdrecent quarter from .53% in the year-earlier period.  In the final quarter of 2015.  In2016, the second quarter of 2016,net interest spread was 2.88%, the yield on earning assets was 3.51%3.45% and the rate paid on interest-bearing liabilities was .56%.57%.  For the first nine months of 2016, the net interest spread was 2.94%, down 2 basis points from the year-earlier period.  The yield on earning assets and the rate paid on interest-bearing liabilities for the nine-month period ended September 30, 2016 were 3.50% and .56%, respectively, compared with 3.51% and .55%, respectively, in the first nine months of 2015.  The narrowingwidening of the net interest spread in the recent quarter as compared with the year-earlier quarterfirst and the second quarterfinal quarters of 2016 resultedwas largely from lowerdue to the effect of increases in short-term interest rates initiated by the Federal Reserve in mid-December 2016 and mid-March 2017 that contributed to higher yields on loans and investment securities, higher rates paid on interest-bearing deposits (largely associated with time deposits obtainedleases.  Also contributing to the improved net interest spread in the Hudson City acquisition)initial 2017 quarter were lower average balances of long-term borrowings and higher amounts of relatively low-yielding balancesdeposits held at the Federal Reserve Bank of New York.

- 51 -


Net interest-free funds consist largely of noninterest-bearing demand deposits and shareholders’ equity, partially offset by bank owned life insurance and non-earning assets, including goodwill and core deposit and other intangible assets.  Net interest-free funds averaged $37.3$40.4 billion in the recentfirst quarter of 2017, compared with $32.6$35.1 billion and $39.0 billion in the third quarterfirst and fourth quarters of 2015 and $35.7 billion in the second quarter of 2016.2016, respectively.  The increases in average net interest-free funds in the two most recent quarters as compared with the thirdfirst quarter of 20152016 reflect higher average balances of noninterest-bearing deposits and shareholders’ equity.deposits.  Those deposits averaged $30.8$33.3 billion, $28.3$28.9 billion and $29.2$31.7 billion in the quarters ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016, respectively.  During the first nine months of 2016 and 2015, average net interest-free funds were $36.0 billion and $30.9 billion, respectively, and included average balances of noninterest-bearing deposits of $29.6 billion in 2016 and $26.9 billion in 2015.  In connection with the acquisition of Hudson City, the Company added noninterest-bearing deposits of $691 million at the acquisition date.  In addition to the merger,The growth in average noninterest-bearing deposits since the thirdfirst quarter of 20152016 largely reflects higher deposits of commercialtrust customers.  Shareholders’ equity averaged $16.3 billion $12.8 billionin each of the three-month periods ended March 31, 2017 and $16.4March 31, 2016, compared with $16.7 billion in the quartersthree-month period ended September 30, 2016, September 30, 2015 and June 30, 2016, respectively.  Average shareholders’ equity during the first nine months of 2016 was $16.3 billion, compared with $12.6 billion during the comparable period in 2015. The rise in average shareholders’ equity included $3.1 billion of common equity issued in connection with the acquisition of Hudson City as well as net retained earnings.December 31, 2016.   Goodwill and core deposit and other intangible assets averaged $4.7 billion during each ofand the two most recent quarters, compared with $3.5 billion during the quarter ended September 30, 2015.  Goodwill of $1.1 billion and core deposit intangible of $132 million resulted from the Hudson City acquisition.  The cash surrender value of bank owned life insurance averaged $1.7 billion induring each of the three-month periodsquarters ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016.  Increases in the cash surrender value of bank owned life insurance and benefits received are not included in interest income, but rather are recorded in “other revenues from operations.”  The contribution of net interest-free funds to net interest margin was .20%.19% in the recent quarter, compared with .21%.17% in the thirdfirst quarter of 2015 and .18% in the second quarter of 2016.  That contribution for the first nine months of 2016 and 2015 was .18% and .20%, respectively. in the fourth quarter of 2016.

- 52 -


Reflecting the changes to the net interest spread and the contribution of interest-free funds as described herein, the Company’s net interest margin was 3.05%3.34% in the recent quarter, down from 3.14%compared with 3.18% in the thirdinitial quarter of 20152016 and 3.13%3.08% in the secondfinal quarter of 2016.  During the nine-month periods ended September 30, 2016 and 2015, the net interest margin was 3.12% and 3.16%, respectively. Future changes in market interest rates or spreads, as well as changes in the composition of the Company’s portfolios of earning assets and interest-bearing liabilities that result in reductions in spreads, could adverselyadversely impact the Company’s net interest income and net interest margin.

Management assesses the potential impact of future changes in interest rates and spreads by projecting net interest income under several interest rate scenarios.  In managing interest rate risk, the Company has utilized interest rate swap agreements to modify the repricing characteristics of certain portions of its interest-bearing liabilities.  Periodic settlement amounts arising from these agreements are reflected in the rates paid on interest-bearing liabilities.  The notional amount of interest rate swap agreements entered into for interest rate risk management purposes was $900 million at each of March 31, 2017 and December 31, 2016, compared with $1.4 billion at each of September 30, 2016, September 30, 2015 and June 30,March 31, 2016. Under the terms of those interest rate swap agreements, the Company received payments based on the outstanding notional amount at fixed rates and made payments at variable rates.  Those interest rate swap agreements were designated as fair value hedges of certain fixed rate long-term borrowings. The $500 million decline in notional amount from March 31, 2016 reflects the expiration of a hedge transaction in December 2016 upon conversion of $500 million of fixed rate long-term borrowings to a floating rate.  There were no interest rate swap agreements designated as cash flow hedges at those respective dates.

In a fair value hedge, the fair value of the derivative (the interest rate swap agreement) and changes in the fair value of the hedged item are recorded in the Company’s consolidated balance sheet with the corresponding gain or loss recognized in current earnings.  The difference between changes in the fair value of the interest rate swap agreements and the hedged items represents hedge ineffectiveness and is recorded in “other revenues from operations” in the Company’s consolidated statement of income.  The amounts of hedge ineffectiveness recognized during each of the quarters ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016 were not material to the Company’s consolidated results of operations. The estimated aggregate fair value of interest rate swap agreements designated as fair value hedges represented gains of approximately $21$8 million at September 30, 2016, $61March 31, 2017, $41 million at September 30, 2015, $34 million at June 30,March 31, 2016 and $44$12 million at December 31, 2015.2016.  The fair values of such interest rate swap agreements were substantially offset by changes in the fair values of the hedged items.  The changes in the fair values of the interest rate swap agreements and the hedged items primarily result from the effects of changing interest rates and spreads.  The Company’s credit exposure as of September 30, 2016March 31, 2017 with respect to the estimated fair value of interest rate swap agreements used for managing interest rate risk has been substantially mitigated through master netting arrangements with trading account interest rate contracts with the same counterparty, as well asperiodic settlements and counterparty postings of $11 million of collateral with the Company.

- 52 -


The weighted-average rates to be received and paid under interest rate swap agreements currently in effect were 4.42%3.75% and 1.79%2.24%, respectively, at September 30, 2016.March 31, 2017.  The average notional amounts of interest rate swap agreements entered into for interest rate risk management purposes, the related effect on net interest income and margin, and the weighted-average interest rates paid or received on those swap agreements are presented in the accompanying table.  Additional information about the Company’s use of interest rate swap agreements and other derivatives is included in note 10 of Notes to Financial Statements.

INTEREST RATE SWAP AGREEMENTS

Dollars in thousands

 

 

Three months ended September 30

 

 

 

Three Months Ended March 31

 

 

.

 

2016

 

 

2015

 

 

 

2017

 

 

2016

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

 

(Dollars in thousands)

 

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

 

 

 

%

$

 

 

 

 

%

 

$

 

 

 

 

%

$

 

 

 

 

%

Interest expense

 

 

(9,462

)

 

 

(.05

)

 

 

(10,999

)

 

 

(.08

)

 

 

 

(3,648

)

 

 

(.02

)

 

 

(10,333

)

 

 

(.05

)

 

Net interest income/margin

 

$

9,462

 

 

 

.03

 

%

$

10,999

 

 

 

.05

 

%

 

$

3,648

 

 

 

.01

 

%

$

10,333

 

 

 

.04

 

%

Average notional amount

 

$

1,400,000

 

 

 

 

 

 

$

1,400,000

 

 

 

 

 

 

 

$

900,000

 

 

 

 

 

 

$

1,400,000

 

 

 

 

 

 

Rate received (b)

 

 

 

 

 

 

4.42

 

%

 

 

 

 

 

4.42

 

%

 

 

 

 

 

 

3.75

 

%

 

 

 

 

 

4.42

 

%

Rate paid (b)

 

 

 

 

 

 

1.68

 

%

 

 

 

 

 

1.25

 

%

 

 

 

 

 

 

2.13

 

%

 

 

 

 

 

1.45

 

%

- 53 -


 

 

 

Nine months ended September 30

 

 

 

 

2016

 

 

2015

 

 

 

 

Amount

 

 

Rate(a)

 

 

Amount

 

 

Rate(a)

 

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

 

 

 

%

$

 

 

 

 

%

Interest expense

 

 

(29,593

)

 

 

(.05

)

 

 

(33,419

)

 

 

(.08

)

 

Net interest income/margin

 

$

29,593

 

 

 

.04

 

%

$

33,419

 

 

 

.06

 

%

Average notional amount

 

$

1,400,000

 

 

 

 

 

 

$

1,400,000

 

 

 

 

 

 

Rate received (b)

 

 

 

 

 

 

4.42

 

%

 

 

 

 

 

4.42

 

%

Rate paid (b)

 

 

 

 

 

 

1.58

 

%

 

 

 

 

 

1.22

 

%

(a)

Computed as an annualized percentage of average earning assets or interest-bearing liabilities.

(b)

Weighted-average rate paid or received on interest rate swap agreements in effect during the period.

As a financial intermediary, the Company is exposed to various risks, including liquidity and market risk.  Liquidity refers to the Company’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future obligations, including demands for loans and deposit withdrawals, funding operating costs, and other corporate purposes.  Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ.  M&T’s bankingbank subsidiaries have access to additional funding sources through borrowings from the FHLB of New York, lines of credit with the Federal Reserve Bank of New York, the previously noted Bank Note Program, and other available borrowing facilities.  The Company has, from time to time, issued subordinated capital notes to provide liquidity and enhance regulatory capital ratios. Such notes generally qualify under the Federal Reserve Board’s risk-based capital guidelines for inclusion in the Company’s regulatory capital. However, pursuant to the Dodd-Frank Act, the Company’s junior subordinated debentures associated with trust preferred securities have been phased-out of the definition of Tier 1 capital. Effective January 1, 2015, 75% of such junior subordinated debentures were excluded from the Company’s Tier 1 capital, and beginningBeginning January 1, 2016 100% have been excluded.  The amounts excluded fromthose instruments are considered Tier 12 capital and are only includable in total regulatory capital.  In accordance with its 2015 Capital Plan, in April 2015 M&T redeemed the junior subordinated debentures associated with the trust preferred securities of M&T Capital Trusts I, II and III.

The Company has informal and sometimes reciprocal sources of funding available through various arrangements for unsecured short-term borrowings from a wide group of banks and other financial institutions.  Short-term federal funds borrowings totaled $159were $128 million, $122$157 million and $99$112 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 2015,2016, respectively.  In general, those borrowings were unsecured and matured on the next business day.  In addition to satisfying customer demand, Cayman Islands office deposits may be used by the Company as an alternative to short-term borrowings.  Cayman Islands office deposits totaled $223$193 million at September 30, 2016, $206March 31, 2017, $167 million at September 30, 2015March 31, 2016 and $170$202 million at December 31, 2015.2016.  The Company has also benefited from the placement of brokered deposits.  The Company hashad brokered savings and interest-bearing transaction and brokered money-marketchecking deposit accounts which aggregated approximately $1.1 billion at September 30, 2016 and $1.2 billion at each of September 30, 2015March 31, 2017 and December 31, 2015.2016, compared with $1.1 billion at March 31, 2016.  Brokered time deposits were not a significant source of funding as of those dates.

- 53 -


The Company’s ability to obtain funding from the sources noted above or fromthese other sources could be negatively impacted should the Company experience a substantial deterioration in its financial condition or its debt ratings, or should the availability of short-term funding become restricted due to a disruption in the financial markets.  The Company attempts to quantify such credit-event risk by modeling scenarios that estimate the liquidity impact resulting from a short-term ratings downgrade over various grading levels.  Such impact is estimated by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets.  In addition to deposits and borrowings, other sources of liquidity include maturities of investment securities and other earning assets, repayments of loans and investment securities, and cash generated from operations, such as fees collected for services.

Certain customers of the Company obtain financing through the issuance of variable rate demand bonds (“VRDBs”).  The VRDBs are generally enhanced by letters of credit provided by M&T Bank.  M&T Bank oftentimes acts as remarketing agent for the VRDBs and, at its discretion, may from time-to-time own some of the VRDBs while such instruments are remarketed.  When this occurs, the VRDBs are classified as trading account assets in the Company’s consolidated balance sheet.  Nevertheless, M&T Bank is not contractually obligated to purchase the VRDBs.  The value of VRDBs in the Company’s trading account totaled $73aggregated $1 million at September 30,March 31, 2017, $37 million at March 31, 2016 (substantially all of which were remarketed in October 2016) and less than $1$30 million at December 31, 2015, while there were no outstanding VRDBs in the Company’s trading account at September 30, 2015.2016.  The total amount of VRDBs outstanding backed by M&T Bank letters of credit was $1.6$1.3 billion at September 30,each of March 31, 2017 and December 31, 2016, compared with $1.8 billion at September 30, 2015 and $1.7 billion at DecemberMarch 31, 2015.2016.  M&T Bank also serves as remarketing agent for most of those bonds.

- 54 -


The Company enters into contractual obligations in the normal course of business that require future cash payments.  Such obligations include, among others, payments related to deposits, borrowings, leases and other contractual commitments.  Off-balance sheet commitments to customers may impact liquidity, including commitments to extend credit, standby letters of credit, commercial letters of credit, financial guarantees and indemnification contracts, and commitments to sell real estate loans.  Because many of these commitments or contracts expire without being funded in whole or in part, the contract amounts are not necessarily indicative of future cash flows.  Further discussion of these commitments is provided in note 13 of Notes to Financial Statements.

M&T’s primary source of funds to pay for operating expenses, shareholder dividends and treasury stock repurchases has historically been the receipt of dividends from its bankingbank subsidiaries, which are subject to various regulatory limitations.  Dividends from any bankingbank subsidiary to M&T are limited by the amount of earnings of the banking subsidiary in the current year and the two preceding years.  For purposes of that test, at September 30, 2016March 31, 2017 approximately $985$648 million was available for payment of dividends to M&T from bankingbank subsidiaries. Information regarding the long-term debt obligations of M&T is included in note 5 of Notes to Financial Statements.

Management closely monitors the Company’s liquidity position on an ongoing basis for compliance with internal policies and believes that available sources of liquidity are adequate to meet funding needs anticipated in the normal course of business.  Management does not anticipate engaging in any activities, either currently or in the long-term, for which adequate funding would not be available and would therefore result in a significant strain on liquidity at either M&T or its subsidiary banks. Banking regulators have enacted the LCR rules requiring a banking company to maintain a minimum amount of liquid assets to withstand a standardized supervisory liquidity stress scenario. The effective date for those rules for the Company was January 1, 2016, subject to a phase-in period. The Company has taken steps as noted herein to enhance itsmaintain appropriate liquidity and is in compliance with the phase-in requirements of theLCR rules.

Market risk is the risk of loss from adverse changes in the market prices and/or interest rates of the Company’s financial instruments.  The primary market risk the Company is exposed to is interest rate risk.  Interest rate risk arises from the Company’s core banking activities of lending and deposit-taking, because assets and liabilities reprice at different times and by different amounts as interest rates change.  As a result, net interest income earned by the Company is subject to the effects of changing interest rates.  The Company measures interest rate risk by calculating the variability of net interest income in future periods under various interest rate scenarios using projected balances for earning assets, interest-bearing liabilities and derivatives used to hedge interest rate risk.  Management’s philosophy toward interest rate risk management is to limit the variability of net interest income.  The

- 54 -


balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities, and expected maturities of investment securities, loans and deposits.  Management uses a “value of equity” model to supplement the modeling technique described above.  Those supplemental analyses are based on discounted cash flows associated with on- and off-balance sheet financial instruments.  Such analyses are modeled to reflect changes in interest rates and provide management with a long-term interest rate risk metric.

The Company’s Asset-Liability Committee, which includes members of senior management, monitors the sensitivity of the Company’s net interest income to changes in interest rates with the aid of a computer model that forecasts net interest income under different interest rate scenarios.  In modeling changing interest rates, the Company considers different yield curve shapes that consider both parallel (that is, simultaneous changes in interest rates at each point on the yield curve) and non-parallel (that is, allowing interest rates at points on the yield curve to vary by different amounts) shifts in the yield curve.  In utilizing the model, projections of net interest income calculated under the varying interest rate scenarios are compared to a base interest rate scenario that is reflective of current interest rates.  The model considers the impact of ongoing lending and deposit-gathering activities, as well as interrelationships in the magnitude and timing of the repricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities.  When deemed prudent, management has taken actions to mitigate exposure to interest rate risk through the use of on- or off-balance sheet financial instruments and intends to do so in the future.  Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of earning assets and interest-bearing liabilities, and adding to, modifying or terminating existing interest rate swap agreements or other financial instruments used for interest rate risk management purposes.

The accompanying table as of September 30, 2016March 31, 2017 and December 31, 20152016 displays the estimated impact on net interest income from non-trading financial instruments in the base scenario described above resulting from parallel changes in interest rates across repricing categories during the first modeling year.

- 55 -


SENSITIVITY OF NET INTEREST INCOME

TO CHANGES IN INTEREST RATES

Dollars in thousands

 

 

Calculated increase (decrease)

in projected net interest income

 

 

Calculated Increase (Decrease)

in Projected Net Interest Income

 

Changes in interest rates

 

September 30, 2016

 

 

December 31, 2015

 

 

March 31, 2017

 

 

December 31, 2016

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

+200 basis points

 

$

278,164

 

 

 

243,958

 

 

$

204,102

 

 

 

227,283

 

+100 basis points

 

 

162,671

 

 

 

145,169

 

 

 

139,298

 

 

 

147,400

 

-50 basis points

 

 

(114,108

)

 

 

(99,603

)

 

 

(93,725

)

 

 

(98,945

)

 

The Company utilized many assumptions to calculate the impact that changes in interest rates may have on net interest income.  The more significant of those assumptions included the rate of prepayments of mortgage-related assets, cash flows from derivative and other financial instruments held for non-trading purposes, loan and deposit volumes and pricing, and deposit maturities.  In the scenarios presented, the Company also assumed gradual increaseschanges in interest rates during a twelve-month period of 100 and 200 basis points,point increases and a 50 basis point decrease, as compared with the assumed base scenario, as well as a gradual decrease of 50 basis points.scenario.  In the declining rate scenario, the rate changes may be limited to lesser amounts such that interest rates remain positive on all points of the yield curve.  In 2016, the Company suspended the -100 basis point scenario due to the persistent low level of interest rates.  This scenario will be reinstated if and when interest rates rise sufficiently to make the analysis more meaningful.  The assumptions used in interest rate sensitivity modeling are inherently uncertain and, as a result, the Company cannot precisely predict the impact of changes in interest rates on net interest income.  Actual results may differ significantly from those presented due to the timing, magnitude and frequency of changes in interest rates and changes in market conditions and interest rate differentials (spreads) between maturity/repricing categories, as well as any actions, such as those previously described, which management may take to counter such changes. Given recent increases in short-term interest rates,

- 55 -


management believes that exposure to potential volatility of net interest income has recently increased. As a result, in 2017 management is adding interest rate swap agreements designated as hedging instruments to mitigate the Company’s exposure to such potential volatility.

Changes in fair value of the Company’s financial instruments can also result from a lack of trading activity for similar instruments in the financial markets.  That impact is most notable on the values assigned to some of the Company’s investment securities.  Information about the fair valuation of investment securities is presented herein under the heading “Capital” and in notes 3 and 12 of Notes to Financial Statements.

The Company engages in limited trading account activities to meet the financial needs of customers and to fund the Company’s obligations under certain deferred compensation plans.  Financial instruments utilized in trading account activities consist predominantly of interest rate contracts, such as swap agreements, and forward and futures contracts related to foreign currencies.  The Company generally mitigates the foreign currency and interest rate risk associated with trading account activities by entering into offsetting trading positions that are also included in the trading account.  The fair values of the offsetting trading account positions associated with interest rate contracts and foreign currency and other option and futures contracts are presented in note 10 of Notes to Financial Statements.  The amounts of gross and net trading account positions, as well as the type of trading account activities conducted by the Company, are subject to a well-defined series of potential loss exposure limits established by management and approved by M&T’s Board of Directors.  However, as with any non-government guaranteed financial instrument, the Company is exposed to credit risk associated with counterparties to the Company’s trading account activities.

The notional amounts of interest rate contracts entered into for trading account purposes aggregated $21.2totaled $22.3 billion at September 30, 2016, compared with $17.6March 31, 2017, $18.9 billion at September 30, 2015March 31, 2016 and $18.4$21.6 billion at December 31, 2015.2016.  The notional amounts of foreign currency and other option and futures contracts entered into for trading account purposes totaled $891were $496 million at September 30, 2016,March 31, 2017, compared with $1.6$2.8 billion at each of September 30, 2015March 31, 2016 and $471 million at December 31, 2015.2016.  Although the notional amounts of these contracts are not recorded in the consolidated balance sheet, the unsettled fair values of all financial instruments used for trading account activities are recorded in the consolidated balance sheet.  The fair values of all trading account assets and liabilities totaled $489recognized on the balance sheet aggregated $175 million and $293$139 million, respectively, at September 30, 2016, $341March 31, 2017. Effective January 2017, certain clearinghouse exchanges revised their rules to re-characterize required collateral postings for changes in fair value of exchange-traded derivatives as legal settlements of those positions. As a result, the fair value asset and liability amounts at March 31, 2017 have been reduced by contractual settlements of $112 million and $233$25 million, respectively. The fair values of trading account assets and liabilities were $468 million and $296 million, respectively, at September 30, 2015,March 31, 2016, and $274$324 million and $161$174 million, respectively, at December 31, 2015.2016.  Included in trading account assets at September 30, 2016 were assets related to deferred compensation plans totaling $23aggregating $22 million at each of September 30,March 31, 2017, March 31, 2016 and September 30, 2015, compared with $24 million at December 31, 2015.2016.  Changes in the fair values of such assets are recorded as “trading account and foreign exchange gains” in the consolidated statement of income.  Included in “other liabilities” in the consolidated balance sheet at September 30, 2016March 31, 2017 were $26$25 million of liabilities related to deferred compensation plans, compared with $27$26 million at September 30, 2015each of March 31 and $28 million at December 31, 2015.2016.  Changes in the balances of such liabilities due to the valuation of allocated investment options to which the liabilities are indexed are recorded in “other costs of operations” in the consolidated statement of income.  Also included in trading account assets were investments in mutual funds and other assets that the Company was required to hold under terms of certain non-qualified supplemental retirement and other benefit plans that were assumed by the Company in various acquisitions.  Those assets totaled $28 million, $25 million and $33$24 million at September 30, 2016, September 30, 2015each of March 31, 2017 and December 31, 2015, respectively.2016, compared with $48 million at March 31, 2016.

- 56 -


Given the Company’s policies, limits and positions, management believes that the potential loss exposure to the Company resulting from market risk associated with trading account activities was not material, however, as previously noted, the Company is exposed to credit risk associated with counterparties to transactions related to the Company’s trading account activities.  Additional information about the Company’s use of derivative financial instruments in its trading account activities is included in note 10 of Notes to Financial Statements.

- 56 -


Provision for Credit Losses

The Company maintains an allowance for credit losses that in management’s judgment appropriately reflects losses inherent in the loan and lease portfolio.  A provision for credit losses is recorded to adjust the level of the allowance as deemed necessary by management.  The provision for credit losses in the thirdinitial quarter of 20162017 was $47$55 million, compared with $44$49 million in the year-earlier quarter and $32$62 million in the secondfourth quarter of 2016.  For the nine-month periods ended September 30, 2016 and 2015, the provision for credit losses was $128 million and $112 million, respectively.  Net charge-offs of loans were $41$43 million in the recent quarter, compared with $40$42 million and $49 million in the third quarterfirst and fourth quarters of 2015 and $24 million in the second quarter of 2016.2016, respectively.  Net charge-offs as an annualized percentage of average loans and leases were .19% in the third quarterfirst quarters of 2017 and 2016, compared with .24% and .11%.22% in the third quarter of 2015 and the second quarter offinal 2016 respectively.  Net charge-offs for the nine-month periods ended September 30 aggregated $108 million in 2016 and $98 million in 2015, representing an annualized rate of .16% and .19%, respectively, of average loans and leases.quarter.  A summary of net charge-offs by loan type is presented in the table that follows.

NET CHARGE-OFFS (RECOVERIES)

BY LOAN/LEASE TYPE

In thousands

 

 

 

2016

 

 

 

1st Qtr.

 

 

2nd Qtr.

 

 

3rd Qtr.

 

 

Year-

to-date

 

Commercial, financial, leasing, etc.

 

$

902

 

 

 

(3,132

)

 

 

14,117

 

 

 

11,887

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

(1,141

)

 

 

(1,866

)

 

 

(140

)

 

 

(3,147

)

Residential

 

 

5,085

 

 

 

3,115

 

 

 

4,835

 

 

 

13,035

 

Consumer

 

 

37,394

 

 

 

26,139

 

 

 

22,563

 

 

 

86,096

 

 

 

$

42,240

 

 

 

24,256

 

 

 

41,375

 

 

 

107,871

 

 

First Quarter 2017

 

 

First Quarter 2016

 

 

Fourth Quarter 2016

 

 

2015

 

 

(In thousands)

 

 

1st Qtr.

 

 

2nd Qtr.

 

 

3rd Qtr.

 

 

Year-

to-date

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

8,411

 

 

 

4,056

 

 

 

21,590

 

 

 

34,057

 

 

$

11,896

 

 

 

902

 

 

 

17,190

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

6,094

 

 

 

2,429

 

 

 

84

 

 

 

8,607

 

 

 

3,971

 

 

 

(1,141

)

 

 

886

 

Residential

 

 

2,129

 

 

 

2,071

 

 

 

2,143

 

 

 

6,343

 

 

 

4,752

 

 

 

5,085

 

 

 

4,978

 

Consumer

 

 

19,555

 

 

 

12,830

 

 

 

16,372

 

 

 

48,757

 

 

 

21,948

 

 

 

37,394

 

 

 

26,070

 

 

$

36,189

 

 

 

21,386

 

 

 

40,189

 

 

 

97,764

 

 

$

42,567

 

 

 

42,240

 

 

 

49,124

 

  

Included in netNet charge-offs of commercial loans and leases werein the first quarter of 2017 included a $6 million charge-off associated with a producer of powdered cellulose and fiber filler products used for food and industrial applications, and in the final 2016 quarter included a $12 million of loans to a commercial maintenance services provider in the third quarter of 2016 and $6 million related to a loancharge-off associated with a general contractor in the greater New York City region in the third quartermulti-regional manufacturer of 2015.  Reflected in net commercial loanrefractory brick and lease charge-offs in the second quarter of 2016 was a $7 million recovery of a previously charged-off loan.other castable products.  Included in net charge-offs of consumer loans and leases were net charge-offs during the quarters ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016, respectively, of: automobile loans of $7$9 million, $2$11 million and $6$8 million; recreational vehicle loans of $4$5 million, $3$12 million and $3$5 million; and home equity loans and lines of credit secured by one-to-four family residential properties of $5$3 million, $3$5 million and $4 million. DuringBeginning in the first three quartersquarter of 2016, the Company accelerated the charge off of consumer loans associated with customers who were either deceased or had filed for bankruptcy that, in accordance with GAAP, had previously been considered when determining level of the allowance for credit losses and were charged-off following the Company’s normal charge-off procedures to the extent the loans subsequently became delinquent.  Charge-offs of such loans totaled $7 million in the recent quarter, $5 million in the second quarter and $14 million in the initialfirst quarter of 2016 and $6 million in the final quarter of 2016 and included $4$5 million, $2$11 million and $11$4 million, respectively, of loan balances with a current payment status at the time of charge-off.  For the nine-month periods ended September 30, 2016 and 2015, net consumer loan charge-offs included the following: automobile loans of $24 million and $8 million, respectively; recreational vehicles loans of $19 million and $9 million, respectively; and home equity loans and lines of credit of $14

- 57 -


 

million and $12 million, respectively.  In addition, reflected in consumer loan charge-offs in the second quarter of 2016 was a $6 million charge-off of an individual personal usage loan.

Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses.  Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates.  For acquired loans where fair value was less than outstanding principal as of the acquisition date and the resulting discount was due, at least in part, to credit deterioration, the excess of expected cash flows over the carrying value of the loans is recognized as interest income over the lives of loans.  The difference between contractually required payments and the cash flows expected to be collected is referred to as the nonaccretable balance and is not recorded on the consolidated balance sheet.  The nonaccretable balance reflects estimated future credit losses and other contractually required payments that the Company does not expect to collect.  The Company regularly evaluates the reasonableness of its cash flow projections associated with such loans.loans, including its estimates of lifetime principal losses. Any decreases to the expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of loan balances.  Any significant increases in expected cash flows result in additional interest income to be recognized over the then-remaining lives of the loans.  The carrying amount of loans acquired at a discount subsequent to 2008 and accounted for based on expected cash flows was $2.0$1.6 billion, $2.3 billion and $1.8 billion at each of September 30,March 31, 2017, March 31, 2016 and 2015, and $2.5 billion at December 31, 2015.2016, respectively.  The decrease in such loans since DecemberMarch 31, 20152016 was largely attributable to payments received.  The nonaccretable balance related to remaining principal losses associated with loans acquired at a discount as of September 30, 2016March 31, 2017 and December 31, 20152016 is presented in the accompanying table.

NONACCRETABLE BALANCE - PRINCIPAL

 

 

Remaining balance

 

 

Remaining balance

 

 

September 30, 2016

 

 

December 31, 2015

 

 

March 31, 2017

 

 

December 31, 2016

 

 

(in thousands)

 

 

(In thousands)

 

Commercial, financing, leasing, etc.

 

$

5,484

 

 

 

10,806

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

5,886

 

 

 

4,794

 

Commercial real estate

 

 

39,577

 

 

 

48,173

 

 

 

39,096

 

 

 

39,867

 

Residential real estate

 

 

70,088

 

 

 

113,478

 

 

 

47,691

 

 

 

59,657

 

Consumer

 

 

11,917

 

 

 

17,952

 

 

 

11,170

 

 

 

11,275

 

Total

 

$

127,066

 

 

 

190,409

 

 

$

103,843

 

 

 

115,593

 

 

For acquired loans where the fair value exceeded the outstanding principal balance, the resulting premium is recognized as a reduction of interest income over the lives of the loans. Immediately following the acquisition date and thereafter, an allowance for credit losses is recorded for incurred losses inherent in the portfolio, consistent with the accounting for originated loans and leases. The carrying amount of Hudson City loans acquired at a premium was $15.1$13.5 billion and $17.8$14.2 billion at September 30, 2016March 31, 2017 and December 31, 2015,2016, respectively.  In addition to the impact of estimated credit losses included in the determination of fair value of those loans at the acquisition date, a $21 million provision for credit losses was also recorded in the fourth quarter of 2015 for incurred losses inherent in those loans at that time. GAAP does not allow the credit loss component of the net premium associated with those loans to be bifurcated and accounted for as a nonaccreting balance as is the case with purchased impaired loans and other loans acquired at a discount.  Despite the fact that the determination of aggregate fair value reflects the impact of expected credit losses, GAAP provides that incurred losses in a portfolio of loans acquired at a premium be recognized even though in a relatively homogenous portfolio of residential mortgage loans the specific loans to which the losses relate cannot be individually identified at the acquisition date.  SubsequentRather, subsequent to the acquisition date, incurred losses associated with those loans are evaluated using methods consistent with those applied to originated loans and such losses are considered by management in evaluating the Company’s allowance for credit losses.

 

Nonaccrual loans totaled $837aggregated $927 million or .93%1.04% of total loans and leases outstanding at September 30, 2016,March 31, 2017, compared with $787$877 million or 1.15% at September 30, 2015, $7991.00% a year earlier and $920 million or .91%1.01% at December 31, 2015 and $849 million or .96% at June 30, 2016. The increases inhigher levels of nonaccrual loans at the two most recent quarter-ends as compared with September 30, 2015 and DecemberMarch 31, 20152016 reflect the normalexpected migration of previously performing residential real estate loans obtained in the acquisition of Hudson City that subsequently became past due over 90 days past due inafter March 31, 2016.  Nonaccrual Hudson City-related residential real estate loans totaled $207 million at March 31, 2017, $79 million at March 31, 2016 and as such, were not identifiable as purchased impaired as of the acquisition date.  Those nonaccrual loans totaled $149$190 million at September 30, 2016 and $113 million at June 30,December 31, 2016.  

- 58 -


 

Accruing loans past due 90 days or more (excluding loans acquired at a discount) were $317$280 million, or .35%.31% of total loans and leases at September 30, 2016,March 31, 2017, compared with $231$336 million or .34%.38% at September 30, 2015, $317March 31, 2016 and $301 million or .36%.33% at December 31, 2015 and $298 million or .34% at June 30, 2016.  Those loansamounts included loans guaranteed by government-related entities of $282$253 million, $194 million, $276$279 million and $270$283 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015,and December 31, 2015 and June 30, 2016, respectively.  Such guaranteed loans obtained in the acquisition of Hudson City totaled $46 million, $44 million and $45 million at September 30, 2016, December 31, 2015 and June 30, 2016, respectively.  Guaranteed loans also included one-to-four family residential mortgage loans serviced by the Company that were repurchased to reduce associated servicing costs, including a requirement to advance principal and interest payments that had not been received from individual mortgagors.  Despite the loans being purchased by the Company, the insurance or guarantee by the applicable government-related entity remains in force.  The outstanding principal balances of the repurchased loans that are guaranteed by government-related entities totaled $225$197 million at September 30, 2016, $182March 31, 2017, $226 million at September 30, 2015, $221March 31, 2016 and $224 million at December 31, 2015 and $218 million at June 30, 2016.  The remaining accruing loans past due 90 days or more not guaranteed by government-related entities were loans considered to be with creditworthy borrowers that were in the process of collection or renewal.  

Purchased impaired loans are loans obtained in acquisition transactions subsequent to 2008 that as of the acquisition date were specifically identified as displaying signs of credit deterioration and for which the Company did not expect to collect all outstandingcontractually required principal and contractually required interest payments.  Those loans were impaired at the date of acquisition, were recorded at estimated fair value and were generally delinquent in payments, but, in accordance with GAAP, the Company continues to accrue interest income on such loans based on the estimated expected cash flows associated with the loans.  The carrying amount of such loans was $617$553 million at September 30, 2016,March 31, 2017, or .7%.6% of total loans. Of that amount, $542$488 million was related to the Hudson City acquisition. Purchased impaired loans totaled $149$716 million and $768$578 million at September 30March 31, 2016 and December 31, 2015,2016, respectively.

 

Accruing loans acquired at a discount past due 90 days or more are loans that could not be specifically identified as impaired as of the acquisition date, but were recorded at estimated fair value as of such date. Such loans totaled $65$64 million at September 30, 2016,March 31, 2017, compared with $81$62 million at September 30, 2015March 31, 2016 and $68$61 million at December 31, 2015.2016.

In an effort to assist borrowers, theThe Company modified the terms of select loans.loans in an effort to assist borrowers.  If the borrower was experiencing financial difficulty and a concession was granted, the Company considered such modifications as troubled debt restructurings.  Loan modifications included such actions as the extension of loan maturity dates and the lowering of interest rates and monthly payments.  The objective of the modifications was to increase loan repayments by customers and thereby reduce net charge-offs. In accordance with GAAP, the modified loans are included in impaired loans for purposes of determining the level of the allowance for credit losses.  Information about modifications of loans that are considered troubled debt restructurings is included in note 4 of Notes to Financial Statements.

Residential real estate loans modified under specified loss mitigation programs prescribed by government guarantors have not been included in renegotiated loans because the loan guarantee remains in full force and, accordingly, the Company has not granted a concession with respect to the ultimate collection of the original loan balance.  Such loans aggregated $170$174 million, $153$155 million and $147$171 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 2015,2016, respectively.

Nonaccrual commercialCommercial loans and leases classified as nonaccrual totaled $231$261 million at September 30,each of March 31, 2017 and December 31, 2016, $224compared with $280 million at September 30, 2015, $242 million at DecemberMarch 31, 2015 and $241 million at June 30, 2016.

Commercial real estate loans classified asin nonaccrual totaled $198status aggregated $211 million at September 30,each of March 31, 2017 and December 31, 2016, $235 million at September 30, 2015,compared with $224 million at DecemberMarch 31, 2015 and $218 million at June 30, 2016.  Nonaccrual commercial real estate loans included construction-related loans of $41$28 million, $58 million, $45$53 million and $46$35 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015,and December 31, 2015 and June 30, 2016, respectively.  Those nonaccrual construction loans included loans to residential builders and developers of $20$14 million, $46 million, $28$32 million and $24$17 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015,and December 31, 2015 and June 30, 2016, respectively. Information about the location of nonaccrual and charged-off loans to residential real estate builders and developers as of and for the three-month period ended September 30, 2016March 31, 2017 is presented in the accompanying table.

- 59 -


 

RESIDENTIAL BUILDER AND DEVELOPER LOANS, NET OF UNEARNED DISCOUNT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

March 31, 2017

 

 

 

March 31, 2017

 

 

 

September 30, 2016

 

 

 

Quarter ended September 30, 2016

 

 

 

 

 

 

 

Nonaccrual

 

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

Nonaccrual

 

 

 

Net charge-offs (recoveries)

 

 

 

Outstanding

Balances(b)

 

 

Balances

 

 

Percent of

Outstanding

Balances

 

 

Balances

 

 

Annualized

Percent of

Average

Outstanding

Balances

 

 

 

Outstanding

balances(b)

 

 

Balances

 

 

Percent of

outstanding

balances

 

 

Balances

 

 

Annualized

percent of

average

outstanding

balances

 

 

 

(Dollars in thousands)

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

711,291

 

 

$

1,713

 

 

 

.24

 

%

 

$

(88

)

 

 

(.05

)

%

 

$

509,409

 

 

$

899

 

 

 

.18

 

%

 

$

(42

)

 

 

(.03

)

%

Pennsylvania

 

 

128,775

 

 

 

16,401

 

 

 

12.74

 

 

 

7

 

 

 

.02

 

 

 

 

160,333

 

 

 

10,843

 

 

 

6.76

 

 

 

(14

)

 

 

(.04

)

 

Mid-Atlantic(a)

 

 

469,941

 

 

 

2,642

 

 

 

.56

 

 

 

(1,172

)

 

 

(.95

)

 

 

 

498,604

 

 

 

2,304

 

 

 

.46

 

 

 

(120

)

 

 

(.10

)

 

Other

 

 

580,487

 

 

 

1,232

 

 

 

.21

 

 

 

 

 

 

 

 

 

 

603,505

 

 

 

1,188

 

 

 

.20

 

 

 

 

 

 

 

 

Total

 

$

1,890,494

 

 

$

21,988

 

 

 

1.16

 

%

 

$

(1,253

)

 

 

(.26

)

%

 

$

1,771,851

 

 

$

15,234

 

 

 

.86

 

%

 

$

(176

)

 

 

(.04

)

%

 

(a)

Includes Delaware, Maryland, New Jersey, Virginia, West Virginia and the District of Columbia.

(b)

Includes approximately $13$14 million of loans not secured by real estate, of which approximately $2 million are in nonaccrual status.

 

ResidentialNonaccrual residential real estate loans classified as nonaccrual were $303totaled $350 million at September 30, 2016,March 31, 2017, compared with $218$263 million at September 30, 2015, $215March 31, 2016 and $336 million at December 31, 2015, and $282 million at June 30, 2016.  The increase in residential real estate loans classified as nonaccrual at the two most recent quarter-ends as compared with DecemberMarch 31, 20152016 reflects the normalexpected migration of previously performing loans obtained in the acquisition of Hudson City that subsequently became more than 90 days delinquent in 2016.delinquent.  Such nonaccrual residential real estate loans aggregated $113$207 million at June 30,March 31, 2017, $79 million at March 31, 2016 and $149$190 million at September 30,December 31, 2016. Those loans could not be identified as purchased impaired loans at the acquisition date because the borrowers were making loan payments at the time and the loans were not recorded at a discount. Included in residential real estate loans classified as nonaccrual were limited documentation first mortgage loans of $89$113 million, $64 million, $62$76 million and $79$107 million at September 30,March 31, 2017, March 31, 2016 September 30, 2015,and December 31, 2015 and June 30, 2016, respectively.  Limited documentation first mortgage loans represent loans secured by residential real estate that at origination typically included some form of limited borrower documentation requirements as compared with more traditional loans. Such loans in the Company’s portfolio prior to the Hudson City transaction were originated by the Company before 2008. Hudson City discontinued its limited documentation loan program in January 2014. Residential real estate loans past due 90 days or more and accruing interest (excluding loans acquired at a discount) totaled $281aggregated $251 million (including $47 million obtained in the acquisition of Hudson City) at September 30, 2016,March 31, 2017, compared with $194$279 million at September 30, 2015, $284March 31, 2016 and $281 million at December 31, 2015 and $271 million at June 30, 2016.  A substantial portion of such amounts related to guaranteed loans repurchased from government-related entities. Information about the location of nonaccrual and charged-off residential real estate loans as of and for the quarter ended September 30, 2016March 31, 2017 is presented in the accompanying table.

Nonaccrual consumer loans totaledwere $104 million andat March 31, 2017, compared with $110 million at September 30,March 31, 2016 and 2015, respectively, compared with $118$112 million at December 31, 2015 and $108 million at June 30, 2016.  Included in nonaccrual consumer loans at September 30,March 31, 2017, March 31, 2016 September 30, 2015,and December 31, 2015 and June 30, 2016 werewere: automobile loans of $14$16 million, $14 million, $17$15 million, and $12$19 million, respectively; recreational vehicle loans of $6$5 million, $8 million, $9$10 million and $5$7 million, respectively; and outstanding balances of home equity loans and lines of credit of $80 million, $78 million, $84$79 million and $87$82 million, respectively.  Information about the location of nonaccrual and charged-off home equity loans and lines of credit as of and for the quarter ended September 30, 2016March 31, 2017 is presented in the accompanying table.

Information about past due and nonaccrual loans as of March 31, 2017 and December 31, 2016 is also included in note 4 of Notes to Financial Statements.

- 60 -


 

SELECTED RESIDENTIAL REAL ESTATE-RELATED LOAN DATA

 

 

September 30, 2016

 

 

 

Quarter ended

September 30, 2016

 

 

 

March 31, 2017

 

 

Quarter Ended

March 31, 2017

 

 

 

 

 

 

Nonaccrual

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

Nonaccrual

 

 

Net Charge-offs (Recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

percent of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized

Percent of

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

Average

 

 

Outstanding

 

 

 

 

 

 

outstanding

 

 

 

 

 

 

 

outstanding

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

 

 

 

 

Outstanding

 

 

balances

 

 

Balances

 

 

balances

 

 

 

Balances

 

 

balances

 

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

Balances

 

 

(dollars in thousands)

 

 

 

(Dollars in thousands)

 

Residential mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

6,455,531

 

 

$

69,001

 

 

 

1.07

 

%

 

$

569

 

 

 

.03

 

%

 

$

6,032,744

 

 

$

72,668

 

 

 

1.20

%

 

$

1,647

 

 

 

.11

%

Pennsylvania

 

 

1,679,066

 

 

 

15,373

 

 

 

.92

 

 

 

419

 

 

 

.10

 

 

 

 

1,553,283

 

 

 

17,762

 

 

 

1.14

 

 

 

(43

)

 

 

(.01

)

Maryland

 

 

1,271,586

 

 

 

15,509

 

 

 

1.22

 

 

 

414

 

 

 

.13

 

 

 

 

1,206,961

 

 

 

17,118

 

 

 

1.42

 

 

 

49

 

 

 

.02

 

New Jersey

 

 

5,441,245

 

 

 

40,817

 

 

 

.75

 

 

 

1,206

 

 

 

.09

 

 

 

 

4,907,675

 

 

 

48,178

 

 

 

.98

 

 

 

608

 

 

 

.05

 

Other Mid-Atlantic (a)

 

 

1,097,937

 

 

 

13,634

 

 

 

1.24

 

 

 

11

 

 

 

.01

 

 

 

 

1,043,272

 

 

 

12,034

 

 

 

1.15

 

 

 

(42

)

 

 

(.02

)

Other

 

 

3,872,475

 

 

 

58,793

 

 

 

1.52

 

 

 

644

 

 

 

.06

 

 

 

 

3,534,328

 

 

 

69,062

 

 

 

1.95

 

 

 

1,316

 

 

 

.15

 

Total

 

$

19,817,840

 

 

$

213,127

 

 

 

1.08

 

%

 

$

3,263

 

 

 

.06

 

%

 

$

18,278,263

 

 

$

236,822

 

 

 

1.30

%

 

$

3,535

 

 

 

.08

%

Residential construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

6,628

 

 

$

19

 

 

 

.28

 

%

 

$

(1

)

 

 

(.05

)

%

 

$

4,327

 

 

$

 

 

 

%

 

$

 

 

 

%

Pennsylvania

 

 

1,921

 

 

 

350

 

 

 

18.23

 

 

 

 

 

 

 

 

 

 

1,937

 

 

 

371

 

 

 

19.16

 

 

 

5

 

 

 

.99

 

Maryland

 

 

3,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,828

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,821

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Mid-Atlantic (a)

 

 

4,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,115

 

 

 

120

 

 

 

2.90

 

 

 

 

 

 

 

Other

 

 

6,481

 

 

 

400

 

 

 

6.18

 

 

 

(2

)

 

 

(.13

)

 

 

 

6,440

 

 

 

372

 

 

 

5.78

 

 

 

(2

)

 

 

(.11

)

Total

 

$

24,303

 

 

$

769

 

 

 

3.16

 

%

 

$

(3

)

 

 

(.05

)

%

 

$

20,468

 

 

$

863

 

 

 

4.22

%

 

$

3

 

 

 

.06

%

Limited documentation first mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

1,580,261

 

 

$

29,083

 

 

 

1.84

 

%

 

$

1,324

 

 

 

.33

 

%

 

$

1,458,812

 

 

$

41,119

 

 

 

2.82

%

 

$

780

 

 

 

.21

%

Pennsylvania

 

 

79,805

 

 

 

6,751

 

 

 

8.46

 

 

 

41

 

 

 

.20

 

 

 

 

73,449

 

 

 

7,987

 

 

 

10.87

 

 

 

(1

)

 

 

(.01

)

Maryland

 

 

47,172

 

 

 

2,656

 

 

 

5.63

 

 

 

149

 

 

 

1.24

 

 

 

 

41,949

 

 

 

3,441

 

 

 

8.20

 

 

 

36

 

 

 

.34

 

New Jersey

 

 

1,457,583

 

 

 

24,326

 

 

 

1.67

 

 

 

59

 

 

 

.02

 

 

 

 

1,327,869

 

 

 

29,777

 

 

 

2.24

 

 

 

(15

)

 

 

(.01

)

Other Mid-Atlantic (a)

 

 

41,776

 

 

 

2,459

 

 

 

5.89

 

 

 

7

 

 

 

.07

 

 

 

 

35,894

 

 

 

3,187

 

 

 

8.88

 

 

 

57

 

 

 

.62

 

Other

 

 

535,680

 

 

 

24,081

 

 

 

4.50

 

 

 

(5

)

 

 

(.01

)

 

 

 

487,787

 

 

 

27,049

 

 

 

5.55

 

 

 

357

 

 

 

.29

 

Total

 

$

3,742,277

 

 

$

89,356

 

 

 

2.39

 

%

 

$

1,575

 

 

 

.16

 

%

 

$

3,425,760

 

 

$

112,560

 

 

 

3.29

%

 

$

1,214

 

 

 

.14

%

First lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

1,307,699

 

 

$

15,890

 

 

 

1.22

 

%

 

$

370

 

 

 

.11

 

%

 

$

1,267,271

 

 

$

15,125

 

 

 

1.19

%

 

$

1,316

 

 

 

.42

%

Pennsylvania

 

 

841,284

 

 

 

9,663

 

 

 

1.15

 

 

 

471

 

 

 

.22

 

 

 

 

811,212

 

 

 

8,824

 

 

 

1.09

 

 

 

202

 

 

 

.10

 

Maryland

 

 

689,906

 

 

 

7,593

 

 

 

1.10

 

 

 

97

 

 

 

.06

 

 

 

 

667,613

 

 

 

6,632

 

 

 

.99

 

 

 

560

 

 

 

.34

 

New Jersey

 

 

43,887

 

 

 

489

 

 

 

1.11

 

 

 

 

 

 

 

 

 

 

44,534

 

 

 

564

 

 

 

1.27

 

 

 

(1

)

 

 

(.01

)

Other Mid-Atlantic (a)

 

 

209,854

 

 

 

1,029

 

 

 

.49

 

 

 

9

 

 

 

.02

 

 

 

 

204,081

 

 

 

1,723

 

 

 

.84

 

 

 

12

 

 

 

.02

 

Other

 

 

20,253

 

 

 

1,289

 

 

 

6.36

 

 

 

 

 

 

 

 

 

 

21,287

 

 

 

1,262

 

 

 

5.93

 

 

 

 

 

 

 

Total

 

$

3,112,883

 

 

$

35,953

 

 

 

1.15

 

%

 

$

947

 

 

 

.12

 

%

 

$

3,015,998

 

 

$

34,130

 

 

 

1.13

%

 

$

2,089

 

 

 

.28

%

Junior lien home equity loans and lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

919,745

 

 

$

24,516

 

 

 

2.67

 

%

 

$

1,469

 

 

 

.63

 

%

 

$

891,927

 

 

$

23,339

 

 

 

2.62

%

 

$

352

 

 

 

.16

%

Pennsylvania

 

 

371,835

 

 

 

5,250

 

 

 

1.41

 

 

 

713

 

 

 

.76

 

 

 

 

355,507

 

 

 

6,190

 

 

 

1.74

 

 

 

145

 

 

 

.16

 

Maryland

 

 

818,865

 

 

 

8,883

 

 

 

1.08

 

 

 

919

 

 

 

.44

 

 

 

 

774,931

 

 

 

8,955

 

 

 

1.16

 

 

 

19

 

 

 

.01

 

New Jersey

 

 

129,658

 

 

 

1,452

 

 

 

1.12

 

 

 

378

 

 

 

1.16

 

 

 

 

128,078

 

 

 

1,352

 

 

 

1.06

 

 

 

21

 

 

 

.07

 

Other Mid-Atlantic (a)

 

 

320,659

 

 

 

1,506

 

 

 

.47

 

 

 

(7

)

 

 

(.01

)

 

 

 

307,238

 

 

 

3,420

 

 

 

1.11

 

 

 

16

 

 

 

.02

 

Other

 

 

39,121

 

 

 

1,729

 

 

 

4.42

 

 

 

199

 

 

 

1.99

 

 

 

 

41,883

 

 

 

2,060

 

 

 

4.92

 

 

 

(20

)

 

 

(.20

)

Total

 

$

2,599,883

 

 

$

43,336

 

 

 

1.67

 

%

 

$

3,671

 

 

 

.56

 

%

 

$

2,499,564

 

 

$

45,316

 

 

 

1.81

%

 

$

533

 

 

 

.09

%

Limited documentation junior lien:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

$

831

 

 

$

 

 

 

 

%

 

$

 

 

 

 

%

 

$

821

 

 

$

 

 

 

%

 

$

(1

)

 

 

(.45

%)

Pennsylvania

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

 

1,583

 

 

 

62

 

 

 

3.93

 

 

 

 

 

 

 

 

 

 

1,382

 

 

 

91

 

 

 

6.60

 

 

 

 

 

 

 

New Jersey

 

 

387

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1.47

)

 

 

 

384

 

 

 

 

 

 

 

 

 

(36

)

 

 

(37.71

)

Other Mid-Atlantic (a)

 

 

696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

648

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

4,787

 

 

 

272

 

 

 

5.68

 

 

 

28

 

 

 

2.32

 

 

 

 

4,601

 

 

 

425

 

 

 

9.23

 

 

 

(12

)

 

 

(1.06

)

Total

 

$

8,621

 

 

$

334

 

 

 

3.87

 

%

 

$

27

 

 

 

1.23

 

%

 

$

8,167

 

 

$

516

 

 

 

6.32

%

 

$

(49

)

 

 

(2.41

%)

 

(a)

Includes Delaware, Virginia, West Virginia and the District of Columbia.

 

Real estate and other foreclosed assets totaled $160$119 million at September 30, 2016,March 31, 2017, compared with $66$188 million at September 30, 2015, $195March 31, 2016 and $139 million at December 31, 2015 and $172 million at June 30, 2016. The higher levels ofdecline in real estate and other foreclosed assets at September 30,since

- 61 -


March 31, 2016 December 31, 2015 and June 30, 2016 reflectwas attributable to lower levels of residential real estate properties associated with the

- 61 -


Hudson City acquisition, which totaled $97 million, $126 million and $109 million at those respective dates.acquisition.  Gains or losses resulting from the sales of real estate and other foreclosed assets were not material in the three-month periods ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 or June 30,December 31, 2016.  At September 30, 2016,March 31, 2017, the Company’s holding of residential real estate-related properties comprised approximately 92%94% of foreclosed assets.

A comparative summary of nonperforming assets and certain past due loan data and credit quality ratios is presented in the accompanying table.

NONPERFORMING ASSET AND PAST DUE, RENOGIATED AND IMPAIRED LOAN DATA

 

NONPERFORMING ASSET AND PAST DUE, RENEGOTIATED AND IMPAIRED LOAN DATA

Dollars in thousands

 

 

2017

 

 

2016 Quarters

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

2016 Quarters

 

 

2015 Quarters

 

 

(Dollars in thousands)

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

837,362

 

 

 

848,855

 

 

 

876,691

 

 

 

799,409

 

 

 

787,098

 

 

$

926,675

 

 

 

920,015

 

 

 

837,362

 

 

 

848,855

 

 

 

876,691

 

Real estate and other foreclosed assets

 

 

159,881

 

 

 

172,473

 

 

 

188,004

 

 

 

195,085

 

 

 

66,144

 

 

 

119,155

 

 

 

139,206

 

 

 

159,881

 

 

 

172,473

 

 

 

188,004

 

Total nonperforming assets

 

$

997,243

 

 

 

1,021,328

 

 

 

1,064,695

 

 

 

994,494

 

 

 

853,242

 

 

$

1,045,830

 

 

 

1,059,221

 

 

 

997,243

 

 

 

1,021,328

 

 

 

1,064,695

 

Accruing loans past due 90 days or more(a)

 

$

317,282

 

 

 

298,449

 

 

 

336,170

 

 

 

317,441

 

 

 

231,465

 

 

$

280,019

 

 

 

300,659

 

 

 

317,282

 

 

 

298,449

 

 

 

336,170

 

Government guaranteed loans included in totals above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

47,130

 

 

 

52,486

 

 

 

49,688

 

 

 

47,052

 

 

 

48,955

 

 

$

39,610

 

 

 

40,610

 

 

 

47,130

 

 

 

52,486

 

 

 

49,688

 

Accruing loans past due 90 days or more

 

 

282,077

 

 

 

269,962

 

 

 

279,340

 

 

 

276,285

 

 

 

193,998

 

 

 

252,552

 

 

 

282,659

 

 

 

282,077

 

 

 

269,962

 

 

 

279,340

 

Renegotiated loans

 

$

217,559

 

 

 

211,159

 

 

 

200,771

 

 

 

182,865

 

 

 

189,639

 

 

$

191,343

 

 

 

190,374

 

 

 

217,559

 

 

 

211,159

 

 

 

200,771

 

Acquired accruing loans past due 90 days or more(b)

 

$

65,182

 

 

 

68,591

 

 

 

61,767

 

 

 

68,473

 

 

 

80,827

 

 

$

63,732

 

 

 

61,144

 

 

 

65,182

 

 

 

68,591

 

 

 

61,767

 

Purchased impaired loans(c):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding customer balance

 

$

981,105

 

 

 

1,040,678

 

 

 

1,124,776

 

 

 

1,204,004

 

 

 

278,979

 

 

$

890,431

 

 

 

927,446

 

 

 

981,105

 

 

 

1,040,678

 

 

 

1,124,776

 

Carrying amount

 

 

616,991

 

 

 

662,059

 

 

 

715,874

 

 

 

768,329

 

 

 

149,421

 

 

 

552,935

 

 

 

578,032

 

 

 

616,991

 

 

 

662,059

 

 

 

715,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans to total loans and leases, net of unearned discount

 

 

.93

%

 

 

.96

%

 

 

1.00

%

 

 

.91

%

 

 

1.15

%

 

 

1.04

%

 

 

1.01

%

 

 

.93

%

 

 

.96

%

 

 

1.00

%

Nonperforming assets to total net loans and leases and real estate and other foreclosed assets

 

 

1.11

%

 

 

1.15

%

 

 

1.21

%

 

 

1.13

%

 

 

1.24

%

 

 

1.17

%

 

 

1.16

%

 

 

1.11

%

 

 

1.15

%

 

 

1.21

%

Accruing loans past due 90 days or more (a) to total loans and leases, net of unearned discount

 

 

.35

%

 

 

.34

%

 

 

.38

%

 

 

.36

%

 

 

.34

%

 

 

.31

%

 

 

.33

%

 

 

.35

%

 

 

.34

%

 

 

.38

%

 

(a)

Excludes loans acquired at a discount.  Predominantly residential mortgage

(a)     Excludes loans acquired at a discount.  Predominantly residential real estate loans.

(b)

Loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(c)

Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

(c)     Accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

Management determined the allowance for credit losses by performing ongoing evaluations of the loan and lease portfolio, including such factors as the differing economic risks associated with each loan category, the financial condition of specific borrowers, the economic environment in which borrowers operate, the level of delinquent loans, the value of any collateral and, where applicable, the existence of any guarantees or indemnifications.  Management evaluated the impact of changes in interest rates and overall economic conditions on the ability of borrowers to meet repayment obligations when quantifying the Company’s exposure to credit losses and the allowance for such losses as of each reporting date.  Factors also considered by management when performing its assessment, in addition to general economic conditions and the other factors described above, included, but were not limited to: (i) the impact of residential real estate values on the Company’s portfolio of loans to residential real estate builders and developers and other loans secured by residential real estate; (ii) the concentrations of commercial real estate loans in the Company’s loan portfolio; (iii) the amount of commercial and industrial loans to businesses in areas of New York State outside of the New York City metropolitan area and in central Pennsylvania that have historically experienced less economic growth and vitality than the vast majority of other regions of the country; (iv) the expected repayment performance associated with the Company’s first and second lien loans secured by residential real estate, including loans obtained in the acquisition of Hudson City that

- 62 -


were not classified as purchased impaired; and (v) the size of the Company’s portfolio of loans to individual consumers, which historically have experienced higher net charge-offs as a percentage of loans outstanding than other loan types.  The level of the allowance is adjusted based on the results of management’s analysis.

- 62 -


Management cautiously and conservatively evaluated the allowance for credit losses as of September 30, 2016March 31, 2017 in light of:  (i) residential real estate values and the level of delinquencies of loans secured by residential real estate; (ii) economic conditions in the markets served by the Company; (iii) slower growth in private sector employment in upstate New York and central Pennsylvania than in other regions served by the Company and nationally; (iv) the significant subjectivity involved in commercial real estate valuations; and (v) the amount of loan growth experienced by the Company.  While there has been general improvement in economic conditions, concerns continue to exist about the strength and sustainability of such improvements; the troubled statevolatile nature of global commodity and export markets, including the impact international economic conditions could have on the U.S. economy; Federal Reserve positioning of monetary policy; and continued stagnant population growth in the upstate New York and central Pennsylvania regions (approximately 55% of the Company’s loans and leases are to customers in New York State and Pennsylvania).

The Company utilizes a loan grading system thatwhich is applied to all commercial loans and commercial real estate loans. Loan grades are utilized to differentiate risk within the portfolio and consider the expectations of default for each loan. Commercial loans and commercial real estate loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.  Criticized commercial loans and commercial real estate loans were $2.5 billion at September 30, 2016,March 31, 2017, compared with $2.3 billion at September 30, 2015, $2.1March 31, 2016 and $2.4 billion at December 31, 2015 and $2.4 billion at June 30, 2016.  Increases in criticized loan balances since December 31, 2015 included approximately $265 million categorized as commercial real estate loans and $112 million as commercial loans. Approximately 97%99% of loan balances added to the criticized category during the first nine months of 2016recent quarter were less than 90 days past due and 95%91% had a current payment status.  Given payment performance, amount of supporting collateral, and, in certain instances, the existence of loan guarantees, the Company still expects to collect the full outstanding principal balance on most of those loans.

Loan officers in different geographic locations with the support of loan reviewthe Company’s credit department personnel in different geographic locations are responsible to continuously review and reassign loan grades to pass and criticized loans based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective geographic regions. At least annually, updated financial information is obtained from commercial borrowers associated with pass grade loans and additional analysis is performed.  On a quarterly basis, the Company’s centralized loan reviewcredit department reviews all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.  For criticized nonaccrual loans, additional meetings are held with loan officers and their managers, workout specialists and senior management to discuss each of the relationships. In analyzing criticized loans, borrower-specific information is reviewed, including operating results, future cash flows, recent developments and the borrower’s outlook, and other pertinent data. The timing and extent of potential losses, considering collateral valuation and other factors, and the Company’s potential courses of action are reviewed. To the extent that these loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in value as determined by line of business and/or loan workout personnel in the respective geographic regions. Those adjustments are reviewed and assessed for reasonableness by the Company’s loan reviewcredit department. Accordingly, for real estate collateral securing larger commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral,

- 63 -


real estate and non-real estate values are reduced by an estimate of selling costs. With regard to residential real estate loans, the Company’s loss identification and estimation techniques make reference to loan performance and house price data in specific areas of the country where collateral securing the Company’s residential real estate loans is located. For residential real estate-related loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent.  That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-offcharged off to estimated net collateral value shortly after the Company is notified of such filings. At September 30, 2016,March 31, 2017, approximately 54%55% of the Company’s home equity portfolio consisted of first lien loans and lines of credit.  Of the remaining junior lien loans in the portfolio, approximately 71%70% (or approximately 32% of the aggregate home equity portfolio)consisted of junior lien loans that were behind a first lien mortgage loan that was not owned or serviced by the Company.  To the extent known by the Company, if a senior lien loan would be on nonaccrual status because of payment delinquency, even if such senior lien loan was not owned by the Company, the junior lien loan or line that is owned by the Company is placed on nonaccrual status.  At September 30, 2016,March 31, 2017, the balance of junior lien loans and lines that were in nonaccrual status solely as a result of first lien loan performance was $14$13 million, compared with $22$23 million at each of September 30, 2015March 31, 2016 and December 31, 2015 and $16$12 million at June 30,December 31, 2016.  In monitoring the credit quality of its home equity portfolio for purposes of determining the allowance for credit losses, the Company reviews delinquency and nonaccrual information and considers recent charge-off experience. When evaluating individual home equity loans and lines of credit for charge off, if the Company does not know the amountcharge-off and for purposes of the remaining first lien

- 63 -


mortgage loan (typically because the Company does not own or service the first lien loan), the Company assumes that the first lien mortgage loan has had no principal amortization since the origination of the junior lien loan. Similarly, data used in estimating incurred losses for purposes ofin determining the allowance for credit losses, also assumes no reductions in outstanding principalthe Company gives consideration to the required repayment of any first lien loans since the origination of the junior lien loan.positions related to collateral property.  Home equity line of credit terms vary but such lines are generally originated with an open draw period of ten years followed by an amortization period of up to twenty years. At September 30, 2016,March 31, 2017, approximately 85%83% of all outstanding balances of home equity lines of credit related to lines that were still in the draw period, the weighted-average remaining draw periods were approximately five years, and approximately 10%21% were making contractually allowed payments that do not include any repayment of principal.

Factors that influence the Company’s credit loss experience include overall economic conditions affecting businesses and consumers, generally, but also residential and commercial real estate valuations, in particular, given the size of the Company’s real estate loan portfolios.  Commercial real estate valuations can be highly subjective, as they are based upon many assumptions.  Such valuations can be significantly affected over relatively short periods of time by changes in business climate, economic conditions, interest rates and, in many cases, the results of operations of businesses and other occupants of the real property.  Similarly, residential real estate valuations can be impacted by housing trends, the availability of financing at reasonable interest rates, and general economic conditions affecting consumers.

In determining the allowance for credit losses, the Company estimates losses attributable to specific troubled credits identified through both normal and detailed or intensified credit review processes and also estimates losses inherent in other loans and leases. In quantifying incurred losses, the Company considers the factors and uses the techniques described herein and in note 4 of Notes to Financial Statements. For purposes of determining the level of the allowance for credit losses, the Company segments its loan and lease portfolio by loan type. The amount of specific loss components in the Company’s loan and lease portfolios is determined through a loan-by-loan analysis of commercial loans and commercial real estate loans in nonaccrual status. Measurement of the specific loss components is typically based on expected future cash flows, collateral values or other factors that may impact the borrower’s ability to pay. Losses associated with residential real estate loans and consumer loans are generally determined by reference to recent charge-off history and are evaluated (and adjusted if deemed appropriate) through consideration of other factors including near-term forecasted loss estimates developed by the Company’s credit department. These forecasts give consideration to overall borrower repayment performance and current geographic region changes in collateral values using third party published historical price indices or automated valuation methodologies. With regard to collateral values, the realizability of such values by the Company contemplates repayment of any first lien position prior to recovering amounts on a junior lien position. Approximately 46%45% of the Company’s home equity portfolio consists of junior lien loans and lines of credit. Except for consumer loans and

- 64 -


residential real estate loans that are considered smaller balance homogeneous loans and are evaluated collectively and loans obtained at a discount in acquisition transactions, the Company considers a loan to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more and has been placed in nonaccrual status. Those impaired loans are evaluated for specific loss components.  Modified loans, including smaller balance homogenous loans, that are considered to be troubled debt restructurings are evaluated for impairment giving consideration to the impact of the modified loan terms on the present value of the loan’s expected cash flows. Loans less than 90 days delinquent are deemed to have a minimal delay in payment and are generally not considered to be impaired. Loans acquired in connection with acquisition transactions subsequent to 2008 were recorded at fair value with no carry-over of any previously recorded allowance for credit losses. Determining the fair value of the acquired loans required estimating cash flows expected to be collected on the loans and discounting those cash flows at then-current interest rates. For loans acquired at a discount, the impact of estimated future credit losses represents the predominant difference between contractually required payments and the cash flows expected to be collected. Subsequent decreases to those expected cash flows require the Company to evaluate the need for an additional allowance for credit losses and could lead to charge-offs of acquired loan balances. Additional information regarding the Company’s process for determining the allowance for credit losses is included in note 4 of Notes to Financial Statements.

- 64 -


Management believes that the allowance for credit losses at September 30, 2016March 31, 2017 appropriately reflected credit losses inherent in the portfolio as of that date.  The allowance for credit losses was $976 million,$1.0 billion, or 1.09%1.12% of total loans and leases at September 30, 2016,March 31, 2017, compared with $934$963 million or 1.36%1.10% at September 30, 2015, $956March 31, 2016 and $989 million or 1.09% at December 31, 2015 and $970 million or 1.10% at June 30, 2016.  The ratio of the allowance to total loans and leases at each respective date reflects the impact of loans obtained in acquisition transactions subsequent to 2008 that have been recorded at estimated fair value. As noted earlier, GAAP prohibits any carry-over of an allowance for credit losses for acquired loans recorded at fair value.  However, for loans acquired at a premium, GAAP provides that an allowance for credit losses be recognized for incurred losses inherent in the portfolio.  The declines in the ratio of the allowance to total loans and leases at September 30, 2016, December 31, 2015 and June 30, 2016 as compared with September 30, 2015 reflects the impact of loans (predominantly residential real estate loans) obtained in the acquisition of Hudson City.  The level of the allowance reflects management’s evaluation of the loan and lease portfolio using the methodology and considering the factors as described herein.  Should the various credit factors considered by management in establishing the allowance for credit losses change and should management’s assessment of losses inherent in the loan portfolio also change, the level of the allowance as a percentage of loans could increase or decrease in future periods.  The ratio of the allowance for credit losses to nonaccrual loans was 117%108% at September 30, 2016,March 31, 2017, compared with 119%110% at September 30, 2015, 120%March 31, 2016 and 107% at December 31, 2015 and 114% at June 30, 2016.  Given the Company’s general position as a secured lender and its practice of charging off loan balances when collection is deemed doubtful, that ratio and changes in that ratio are generally not an indicative measure of the adequacy of the Company’s allowance for credit losses, nor does management rely upon that ratio in assessing the adequacy of the allowance.Company’s allowance for credit losses. The level of the allowance reflects management’s evaluation of the loan and lease portfolio as of each respective date.

Other Income

Other income aggregated $491totaled $447 million in the thirdinitial quarter of 2017, compared with $421 million in the first quarter of 2016 compared with $440and $465 million in the year-earlier quarter and $448 million in the secondfourth quarter of 2016.  The rise in other income during the recent quarter as compared with the thirdyear-earlier quarter of 2015 resulted largely from higher mortgage banking revenues, trust income and gains on bank investment securities, partially offset by lower gains oncredit-related fees. As compared with the sale of previously leased equipment.  The improvement from the secondfourth quarter of 2016, resulted from higherthe recent quarter decline in other income reflected lower mortgage banking revenues, service charges on deposit accounts and gains on investment securities.revenues.

Mortgage banking revenues were $104$85 million in the recently completedrecent quarter, compared with $84$82 million in the thirdyear-earlier quarter of 2015 and $89$99 million in the second quarter of 2016.final 2016 quarter.  Mortgage banking revenues are comprised of both residential and commercial mortgage banking activities.  The Company’s involvement in commercial mortgage banking activities includes the origination, sales and servicing of loans under the multi-family loan programs of Fannie Mae, Freddie Mac and the U.S. Department of Housing and Urban Development.

Residential mortgage banking revenues, consisting of realized gains from sales of residential real estate loans and loan servicing rights, unrealized gains and losses on residential real estate loans held for sale and related

- 65 -


commitments, residential real estate loan servicing fees, and other residential real estate loan-related fees and income, were $67 million in each of the third quarters of 2016 and 2015 and $65$58 million in the secondfirst quarter of 2017, compared with $60 million in the year-earlier quarter and $63 million in the fourth quarter of 2016.  The higher level oflower residential mortgage banking revenues in the recent quarter as compared with the immediately precedingfinal quarter reflects an increase in revenues associated with loanof 2016 were largely the result of decreased gains from origination activities.activities, due to lower volumes of loans originated for sale and narrower margins on those originations.

New commitments to originate residential real estate loans to be sold were approximately $836$727 million in 2017’s first quarter, compared with $659 million in the recentyear-earlier quarter compared with $870 million and $858$760 million in the thirdfinal quarter of 2015 and the second quarter of 2016, respectively.2016. Realized gains from sales of residential real estate loans and loan servicing rights and recognized net unrealized gains andor losses attributable to residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to gains of $21$14 million in each of the recently completed quarter,first quarters of 2017 and 2016, compared with gains of $18 million and $19$17 million in the thirdfourth quarter of 2015 and the second quarter of 2016, respectively.2016.

The Company is contractually obligated to repurchase previously sold loans that do not ultimately meet investor sale criteria related to underwriting procedures or loan documentation.  When required to do so, the Company may reimburse purchasers for losses incurred or may repurchase certain loans.  The Company reduces residential mortgage banking revenues for losses related to its obligations to loan purchasers.  The amount of those charges varies based on the volume of loans sold, the level of reimbursement requests received from loan purchasers and estimates of losses that may be associated with previously sold loans. Residential mortgage banking revenues during each of the three-month periods ended September 30, 2016, September 30, 2015 and June 30, 2016 were reduced by approximately $1 million related to actual or anticipated settlement of repurchase obligations.

- 65 -


Loans held for sale that were secured by residential real estate totaled $415aggregated $297 million and $269 million at September 30,March 31, 2017 and 2016, $422 million at September 30, 2015respectively, and $353$414 million at December 31, 2015.2016.  Commitments to sell residential real estate loans and commitments to originate residential real estate loans for sale at pre-determined rates were $845totaled $641 million and $636$474 million, respectively, at September 30, 2016, $817March 31, 2017, compared with $646 million and $587$521 million, respectively, at September 30, 2015March 31, 2016, and $687$777 million and $489$479 million, respectively, at December 31, 2015.2016.  Net recognized unrealized gains on residential real estate loans held for sale, commitments to sell loans, and commitments to originate loans for sale were $22$13 million and $17 million at September 30,March 31, 2017 and March 31, 2016, $18 million at September 30, 2015respectively, and $16$15 million at December 31, 2015.2016.  Changes in such net unrealized gains are recorded in mortgage banking revenues and resulted in net increasesdecreases in revenues of $3$2 million and $8 million in each of the two most recent quarter and the second quarter of 2016,quarters, compared with a net decreaseincrease in revenues of less than $1 million in the thirdfirst quarter of 2015.2016.

Revenues from servicing residential real estate loans for others were $46 million in each of the recent quarter and the second quarter of 2016, compared with $49$44 million in the thirdfirst quarter of 2015.  Revenues earned for sub-servicing loans included in those amounts were $252017, compared with $45 million for each ofand $46 million during the three-month periodsquarters ended September 30,March 31, 2016 and June 30,December 31, 2016, compared with $26 million for the three-month period ended September 30, 2015.respectively.  Residential real estate loans serviced for others totaled $55.0$63.7 billion at September 30, 2016, $64.3March 31, 2017, $60.0 billion at September 30, 2015, $61.7March 31, 2016, and $53.2 billion at December 31, 2015 and $57.8 billion at June 30, 2016.  Reflected in residential real estate loans serviced for others were loans sub-serviced for others of $32.1$40.8 billion, $36.3 billion and $30.4 billion at September 30,March 31, 2017, March 31, 2016 $40.2 billion at September 30, 2015, $37.8 billion atand December 31, 20152016, respectively.  Revenues earned for sub-servicing loans totaled $23 million in each of the quarters ended March 31, 2017 and $34.6 billion at June 30,March 31, 2016, compared with $25 million in the final quarter of 2016. During March 2017, the Company acquired additional sub-servicing of residential real estate loans having outstanding principal balances of approximately $12.4 billion. The additional sub-servicing portfolio did not have a significant impact on residential mortgage banking revenues in the first quarter of 2017. The contractual servicing rights associated with loans sub-serviced by the Company were predominantly held by affiliates of Bayview Lending Group LLC (“BLG”). Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Capitalized servicing rights consist largely of servicing associated with loans sold by the Company.  Capitalized residential mortgage loan servicing assets totaled $117aggregated $118 million at each of September 30, 2016, September 30, 2015March 31, 2017 and June 30,March 31, 2016 and $118$117 million at December 31, 2015.2016.

Commercial mortgage banking revenues were $37aggregated $27 million in the third quarterfirst three months of 2016,2017, compared with $18$22 million in the year-earliersimilar 2016 period and $24$36 million in the secondfourth quarter of 2016.  Included in such amounts were revenues from loan origination and sales activities of $25$15 million in the recentfirst quarter compared with $8of 2017, $12 million in the thirdyear-earlier quarter of 2015 and $14$24 million in the secondfinal quarter of 2016.  The rise in such revenues in the recent quarter was due to higher origination volumes. Commercial real estate loans originated for sale to other investors totaled $721were approximately $308 million in the recent quarter, compared with $190$355 million and $567 million$1.3 billion in the third quarter of 2015first and the second quarterfourth quarters of 2016, respectively. Loan servicing revenues were $11totaled $12 million in the two most recent quarter,quarters, compared with $10 million in each of the secondfirst quarter of 2016 and the third quarter of 2015.2016.  Capitalized commercial mortgage servicing assets totaled $92were $106 million and $81 million at September 30, 2016 and September 30, 2015, respectively, and $84 million at March 31, 2017 and March 31, 2016, respectively, and $104 million at December 31, 2015.2016.  Commercial real estate loans serviced for other investors totaled $11.3$15.1 billion at September 30, 2016, $11.6March 31, 2017, $10.9 billion at September 30, 2015a year earlier and $11.0$11.8 billion at December 31, 20152016 and included $2.7$3.0 billion, at September 30, 2016$2.6 billion and $2.5

- 66 -


$2.8 billion, at each of September 30, 2015 and December 31, 2015respectively, of loan balances for which investors had recourse to the Company if such balances are ultimately uncollectible.  In January 2017, the Company purchased commercial mortgage servicing rights and other assets which increased commercial real estate loans serviced for others by approximately $2.7 billion.  The purchase price and assets acquired were not material to the Company’s consolidated financial position.  Revenues associated with the acquired servicing rights and other assets were not significant in the first quarter of 2017.  Commitments to sell commercial real estate loans and commitments to originate commercial real estate loans for sale were $694$373 million and $403$298 million, respectively, at September 30, 2016, $161March 31, 2017, $312 million and $89$184 million, respectively, at September 30, 2015March 31, 2016 and $96$713 million and $58$70 million, respectively, at December 31, 2015.2016.  Commercial real estate loans held for sale at September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 20152016 were $290$75 million, $71$128 million and $39$643 million, respectively. The higher balance at December 31, 2016 reflected loans originated late in 2016 that were not delivered to investors until 2017.

Service charges on deposit accounts totaled $108were $104 million in the thirdrecent quarter, of 2016, compared with $107$102 million in the year-earlier quarter and $104$105 million in the secondfourth quarter of 2016.  The higher levelBrokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, aggregated $17 million in eachthe first quarter of 2017, compared with $16 million in the third quartersfirst quarter of 2016 and 2015 as$15 million in the fourth quarter of 2016.  Trading account and foreign exchange activity resulted in gains of $10 million during the most recent quarter, compared with gains of $7 million in the secondfirst quarter of 2016 was largely dueand $8 million in the final quarter of 2016. Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to higher consumer deposit service fees.Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

- 66 -


Trust income includes fees related to two significant businesses.  The Institutional Client Services (“ICS”) business provides a variety of trustee, agency, investment management and administrative services for corporations and institutions, investment bankers, corporate tax, finance and legal executives, and other institutional clients who: (i) use capital markets financing structures; (ii) use independent trustees to hold retirement plan and other assets; and (iii) need investment and cash management services.  The Wealth Advisory Services (“WAS”) business helps high net worth clients grow their wealth, protect it, and transfer it to their heirs.  A comprehensive array of wealth management services are offered, including asset management, fiduciary services and family office services.  Trust income totaled $119aggregated $120 million in the recent quarter, compared with $114$111 million in the year-earlier quarter and $120$122 million in the secondfourth quarter of 2016.  Revenues associated with the ICS business were approximately $58$60 million, $52 million and $61 million during each of the quarters ended September 30,March 31, 2017, March 31, 2016 and June 30,December 31, 2016, and $53 million during the quarter ended September 30, 2015.respectively. The higher ICS revenuerevenues in the two most recent quarters as compared with the thirdfirst quarter of 2015 reflects stronger sales activities and higher2016 reflect increased fees earned from money-market funds.funds and stronger sales activities. Revenues attributable to WAS weretotaled approximately $52$54 million, $53$51 million and $55$53 million for the three-month periods ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016, respectively.  The second quarter of 2016 included $3 million of annual tax preparation fees. Total trust assets, which include assets under management and assets under administration, aggregated $208.4$219.0 billion at September 30, 2016,March 31, 2017, compared with $200.0 billion at September 30, 2015March 31, 2016 and $199.2$210.6 billion at December 31, 2015.2016.  Trust assets under management were $70.8$73.6 billion, $65.7$66.2 billion and $66.7$70.7 billion at September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 2015,2016, respectively.  Additional trust income from investment management activities totaledwas $6 million in the recent quarter, compared with $8 million in each of the thirdfirst and fourth quarters of 2016 and 2015 and $7 million in 2016’s second quarter.2016.  That income largely relates to fees earned from retail customer investment accounts and from an affiliated investment manager.  Assets managed by that affiliated manager were $7.0$6.9 billion at September 30, 2016, $7.8March 31, 2017, $6.7 billion at September 30, 2015March 31, 2016 and $7.1$7.3 billion at December 31, 2015.2016.  The Company’s trust income from that affiliate was not material during any of the noted quarters.quarters then-ended.  The Company’s proprietary mutual funds had assets of $11.5$10.7 billion, $11.7$11.4 billion and $12.2$10.9 billion at September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 2015,2016, respectively.

Brokerage services income, which includes revenues from the sale of mutual funds and annuities and securities brokerage fees, totaled $16 million in each of the two most recent quarters, compared with $17 million in the third quarter of 2015.  Gains from trading account and foreign exchange activity were $13 million during the each of the quarters ended September 30, 2016 and June 30, 2016 and $8 million in the third quarter of 2015.  The higher level of such gains in the third quarter of 2016 as compared with the year-earlier quarter resulted largely from favorable foreign exchange rates and higher activity related to interest rate swap transactions executed on behalf of commercial customers.  Information about the notional amount of interest rate, foreign exchange and other contracts entered into by the Company for trading account purposes is included in note 10 of Notes to Financial Statements and herein under the heading “Taxable-equivalent Net Interest Income.”

The Company realized gains from sales of investment securities of $28 million during the recent quarter.  During the third quarter of 2016, the Company sold substantially all of its collateralized debt obligations that had been held in the available-for-sale investment securities portfolio and that had been obtained through the acquisition of other banks.  In total, securities with an amortized cost of $28 million were sold.  Divestiture of the majority of those securities would have been required prior to July 21, 2017 in accordance with the provisions of the Volcker Rule.  There were no significant gains or losses on investment securities in the third quarter of 2015 or in the second quarter of 2016.  

Other revenues from operations totaled $104were $111 million in the recentfirst quarter of 2017, compared with $109$102 million in the thirdyear-earlier quarter of 2015 and $105$116 million in the secondfourth quarter of 2016.  The decline in other revenues from operations in the recent quarter asAs compared with the year-earlierinitial 2016 quarter, was primarily due to $14 million of gains on the sale of previously leased equipment realized in the third quarter of 2015.  Similar gains in the recent quarter were less than $1 million.quarter’s revenues reflect higher letter of credit and other credit-related fees, including loan syndication fees. Included in other revenues from operations were the following significant components.  Letter of credit and other credit-related fees totaled $31aggregated $34 million in the recent quarter, compared with $29$28 million in the thirdinitial quarter

- 67 -


of 20152016 and $30$31 million in the secondfinal quarter of 2016.  Tax-exempt income from bank owned life insurance, which includes increases in the cash surrender value of life insurance policies and benefits received, aggregated $12totaled $15 million in eachthe first quarter of 2017, compared with $16 million in the third quartersfirst quarter of 2016 and 2015 and $13 million in the second quarter of 2016.final 2016 quarter.  Revenues from merchant discount and credit card fees were $28$27 million in the recent quarter, compared with $27$26 million and $30 million in eachthe first and fourth quarters of the third quarter of 2015 and second quarter of 2016.2016, respectively.  Insurance-related sales commissions and other revenues totaled $11 million in the third quarter of 2016, compared with $9$12 million in each of the third quarterfirst quarters of 20152017 and 2016, compared with $11 million in the secondfourth quarter of 2016.  M&T’s share of the operating losses of BLGBayview Lending Group LLC (“BLG”)  recognized using the equity method of accounting was $2 million andin each of the two most recent quarters, compared with $4 million in the third quarters of 2016 and 2015, respectively, and $3 million in the secondfirst quarter of 2016.  Information about the Company’s relationship with BLG and its affiliates is included in note 15 of Notes to Financial Statements.

Other income totaled $1.36 billion in the first nine months of 2016, compared with $1.38 billion in the similar 2015 period.  Reflected in other income in the 2016 period were gains on investment securities of $28 million and in the 2015 period other income included the $45 million gain from the April 2015 sale of the trade processing business in the retirement services division.  In addition to the impact of those two factors, higher trading and foreign exchange gains in 2016 were offset by a decline in mortgage banking revenues.

- 67 -


Mortgage banking revenues were $275 million for the nine-month period ended September 30, 2016, down 5% from $288 million in the year-earlier period.  Residential mortgage banking revenues declined 13% to $192 million during the first nine months of 2016 from $220 million in the corresponding 2015 period.  New commitments to originate residential real estate loans to be sold were $2.4 billion and $2.8 billion during the first nine months of 2016 and 2015, respectively.  Realized gains from sales of residential real estate loans and loan servicing rights and recognized unrealized gains and losses on residential real estate loans held for sale, commitments to originate loans for sale and commitments to sell loans totaled to gains of $54 million and $60 million during the nine-month periods ended September 30, 2016 and 2015, respectively.  Revenues from servicing residential mortgage loans for others were $137 million and $160 million for the first nine months of 2016 and 2015, respectively.  That decline was attributable to lower sub-servicing revenues that totaled $73 million and $91 million in the 2016 and 2015 periods, respectively.  The decline in revenues resulted from lower balances of loans serviced for others.  Commercial mortgage banking revenues totaled $83 million and $68 million during the nine-month periods ended September 30, 2016 and 2015, respectively.  That increase predominantly reflects higher revenues from loan origination and sales activities.  Commercial real estate loans originated for sale to other investors were $1.6 billion in the first nine months of 2016, compared with $1.5 billion in the comparable 2015 period.

Service charges on deposit accounts totaled $314 million and $315 million during the first nine months of 2016 and 2015, respectively.  Trust income aggregated $350 million during the nine-month period ended September 30, 2016, compared with $356 million a year earlier.  That decline was attributable to $9 million of revenues in the first quarter of 2015 associated with the trade processing business that was sold in April 2015.  Brokerage services income totaled $48 million and $49 million during the first nine months of 2016 and 2015, respectively.  Trading account and foreign exchange activity resulted in gains of $33 million for the nine-month period ended September 30, 2016 and $21 million for the similar period in 2015.  That increase was largely the result of favorable foreign exchange rates and higher activity related to interest swap transactions executed on behalf of commercial customers. Gains on investment securities aggregated $28 million in the first nine months of 2016.  There were no significant gains or losses on securities in 2015.

Other revenues from operations were $311 million in the nine-month period ended September 30, 2016, compared with $348 million in the year-earlier period.  That decline reflects the April 2015 gain of $45 million from the sale of the trade processing business and higher gains in the 2015 period from the sale of previously leased equipment of $13 million.  Also included in other revenues from operations during the nine-month periods ended September 30, 2016 and 2015 were the following significant components.  Letter of credit and other credit-related fees totaled $89 million in 2016 and $92 million in 2015.  Income from bank owned life insurance was $41 million and $38 million in 2016 and 2015, respectively.  Merchant discount and credit card fees aggregated $81 million in 2016 and $77 million in 2015.  Insurance-related sales commissions and other revenues were $32 million and $29 million in the first nine months of 2016 and 2015, respectively.  M&T’s share of the operating losses of BLG was $8 million and $11 million in the 2016 and 2015 periods, respectively.  In addition, corporate advisory fees for assisting customers were $9 million in 2016, up from $3 million in 2015.

Other Expense

Other expense totaled $752aggregated $788 million in the thirdfirst quarter of 2016, up from $654 million in the year-earlier period and $750 million in 2016’s second quarter.  Included in those amounts are expenses considered by management to be “nonoperating” in nature consisting of (i) amortization of core deposit and other intangible assets of $10 million and $4 million in the third quarters of 2016 and 2015, respectively, and $11 million in the second quarter of 2016 and (ii) merger-related expenses of $13 million in the second quarter of 2016.  There were no merger-related expenses during the third quarters of 2016 or 2015.  Exclusive of those nonoperating expenses, noninterest operating expenses were $743 million in the most recent quarter,2017, compared with $650$776 million in the year-earlier quarter and $726$769 million in the secondfourth quarter of 2016.  The most significant factors for the increased level of operating expenses in the recent quarter as compared with the third quarter of 2015 were the impact of the operations obtained in the Hudson City acquisition, higher costs for professional services and advertising, and increased Federal Deposit Insurance Corporation (“FDIC”) assessments.  The higher level of noninterest operating expenses in the recent quarter as compared with the second quarter of 2016 was largely due to higher advertising and promotion expenses and increased FDIC assessments.

Other expense for the first nine months of 2016 aggregated $2.28 billion, up $242 million or 12% from $2.04 billion in the year-earlier period. Included in those amounts are expenses considered to be “nonoperating” in nature consisting of  amortization of core deposit and other intangible assets of $34$8 million in 2017’s initial quarter, compared with $12 million in the first quarter of 2016 and $17$9 million in 2015the final 2016 quarter, and merger-related expenses of $36$23 million in the first nine monthsquarter of 2016. There were no merger-related expenses induring the first nine monthsquarter of 2015.2017 or the fourth quarter of 2016. Exclusive of those nonoperating expenses, noninterest operating expenses throughwere $779 million in the first nine monthsquarter of 2017, compared with $741 million in the corresponding 2016 quarter and $760 million in the fourth quarter of 2016.  The most significant factors for the increased level of operating expenses in the recent quarter as compared with the year-earlier quarter were higher salaries and employee benefits expenses. The recent quarter’s rise in noninterest operating expenses as compared with the fourth quarter of 2016 increased $189reflected seasonally higher stock-based compensation and employee benefits expenses offset, in part, by the effect of a $30 million or 9% fromcontribution to The M&T Charitable Foundation in the corresponding 2015 period.  That increase was predominantly attributable to costs associated with acquired operations of Hudson City and higher professional services costs and FDIC assessments.final 2016 quarter. Table 2 provides a reconciliation of other expense to noninterest operating expense.

- 68 -


 

Salaries and employee benefits expense totaled $400aggregated $450 million in 2017’s first quarter, compared with $432 million in the recentyear-earlier quarter compared with $364and $393 million in the thirdfourth quarter of 20152016. Merger-related salaries and $399employee benefits expenses were $5 million in the secondfirst quarter of 2016. For the first three quarters of 2016,The increased salaries and employee benefits expense totaled $1.22 billion, up 10% from $1.12 billion in the year-earlier period.  Asrecent quarter as compared with the comparable 2015 periods,first quarter of 2016 largely reflects the increases during the three months and nine months ended September 30, 2016 were predominantly the resultimpact of additional employees associated with the Company’s expanded operations and annual merit increases for employees.  Stock-basedemployees and higher incentive-based compensation. The higher level of expenses in the recent quarter as compared with the final quarter of 2016 was attributable to seasonally higher stock-based compensation, totaled $10medical plan costs, payroll-related taxes, unemployment insurance and the Company’s contributions for retirement savings plan benefits related to annual incentive compensation payments. The Company, in accordance with GAAP, has accelerated the recognition of compensation costs for stock-based awards granted to retirement-eligible employees and employees who will become retirement-eligible prior to full vesting of the award. As a result, stock-based compensation expense during the first quarters of 2017 and 2016 included $20 million and $11$16 million, duringrespectively, that would have been recognized over the quarters ended September 30, 2016normal vesting period if not for the accelerated expense recognition provisions of GAAP. That acceleration had no effect on the value of stock-based compensation awarded to employees. Salaries and September 30, 2015, respectively, $17employee benefits expense included stock-based compensation of $33 million duringand $29 million in the quarter ended June 30, 2016 and $55 million for each of the nine-monththree-month periods ended September 30,March 31, 2017 and March 31, 2016, respectively, and 2015.$9 million in the three-month period ended December 31, 2016. The number of full-time equivalent employees was 16,70916,409 at September 30,March 31, 2017, compared with 16,718 and 16,593 at March 31, 2016 15,456 at September 30, 2015, 16,979 atand December 31, 2015 and 16,814 at June 30, 2016.2016, respectively.

Excluding the nonoperating expense items described earlier from each period,quarter, nonpersonnel operating expenses were $343$330 million and $314 million in the third quarter ofquarters ended March 31, 2017 and March 31, 2016, $286respectively, and $367 million in the year-earlier quarter and $327 million in the secondfinal quarter of 2016.  On the same basis, those expenses were $984 million and $905 million during the first nine months of 2016 and 2015, respectively.  The expenses in the 2016 periods as compared with the similar 2015 periods reflected higher equipment and net occupancy expenses and increased FDIC assessments, each due largely to the impact of the acquisition of Hudson City, and higher costs for professional services, including legal expenses.  Those increased costs in the first nine months of 2016 as compared with the similar 2015 period were partially offset by a $40 million charitable contribution made in the second quarter of 2015 to The M&T Charitable Foundation.  The increase in nonpersonnel operating expenses in the recent quarter as compared with the secondyear-earlier quarter reflected increased Federal Deposit Insurance Corporation (“FDIC”) assessments and higher outside data processing and software costs. Higher nonpersonnel operating

- 68 -


expenses in the fourth quarter of 2016 was largelyas compared with the recent quarter were predominately due to higher costs for advertising and FDIC assessments.the $30 million cash contribution made in the final 2016 quarter to The M&T Charitable Foundation.

The efficiency ratio measures the relationship of noninterest operating expenses to revenues.  The Company’s efficiency ratio was 55.9%56.9% during the recent quarter, compared with 57.1%57.0% and 55.1%56.4% in the year-earlier quarterfirst and the second quarterfourth quarters of 2016, respectively.  The efficiency ratios for the nine-month periods ended September 30, 2016 and 2015 were 56.0% and 58.9%, respectively. The calculation of the efficiency ratio is presented in tableTable 2.

Income Taxes

The provision for income taxes for each of the third quarterfirst quarters of 2017 and 2016 was $200$169 million, compared with $154 million and $194$180 million in the year-earlier quarter and secondfourth quarter of 2016, respectively.2016. As noted earlier, M&T adopted new accounting guidance for share-based transactions during the first quarter of 2017. That guidance requires that all excess tax benefits and tax deficiencies associated with share-based compensation be recognized as a component of income tax expense in the income statement. Previously, tax effects resulting from changes to M&T’s share price subsequent to the grant date were recorded through shareholders’ equity at the time of vesting or exercise. The adoption of the amended accounting guidance resulted in an $18 million reduction of income tax expense in the initial 2017 quarter. The effective tax rates were 36.4%32.7%, 35.5%36.2% and 36.6%35.2% for the quarters ended September 30,March 31, 2017, March 31, 2016 September 30, 2015 and June 30,December 31, 2016, respectively. ForExcluding the nine-month periods ended September 30, 2016 and 2015,impact of the provision for income taxes was $564 million and $455 million, respectively, andadoption of the amended accounting guidance, the effective tax rates were 36.4% and 36.0%, respectively.rate would have been 36.2% in the first quarter of 2017. The effective tax rate is affected by the level of income earned that is exempt from tax relative to the overall level of pre-tax income, the level of income allocated to the various state and local jurisdictions where the Company operates, because tax rates differ among such jurisdictions, and the impact of any large but infrequently occurring items.

The Company’s effective tax rate in future periods will also be affected by the results of operations allocated to the various tax jurisdictions within which the Company operates, any change in income tax laws or regulations within those jurisdictions, and interpretations of income tax regulations that differ from the Company’s interpretations by any of various tax authorities that may examine tax returns filed by M&T or any of its subsidiaries.

Capital

Shareholders’ equity was $16.3$16.2 billion at September 30, 2016,March 31, 2017, representing 12.88%13.16% of total assets, compared with $12.9$16.4 billion or 13.21% of total assets13.12% a year earlier and $16.2$16.5 billion or 13.17%13.35% at December 31, 2015.2016.

Included in shareholders’ equity was preferred stock with financial statement carrying values of $1.2 billion at each of September 30,March 31, 2017, March 31, 2016 September 30, 2015 and December 31, 2015.2016. Further information concerning M&T’s preferred stock can be found in note 6 of Notes to Financial Statements.  On October 28, 2016, M&T issued 50,000 shares

Reflecting the impact of Series F Perpetual Fixed-to-Floating Rate Non-cumulative Preferred Stock, par value $1.00 per share and liquidation preferencerepurchases of $10,000 per share.  Through November 1, 2026 holders of the Series F preferred stock are entitled to receive, only when, as and if declared by M&T’s Board of Directors, non-cumulative cash dividends at an annual rate of 5.125%, payable semi-annually in arrears.  Subsequent to November 1, 2026 holders will be entitled to receive quarterly cash dividends at an annual rate of three-month LIBOR plus 352 basis points.  The Series F preferredcommon stock, may be redeemed at M&T’s option, in whole or in part, on any dividend payment date on or after November 1, 2026 or, in whole but not in part, at any time within 90 days following a regulatory capital treatment event whereby the full liquidation value of the shares no longer qualifies as “additional Tier 1 capital.”

In addition, M&T expects to redeem the 50,000 shares issued and outstanding of the Series D Fixed Rate Non-cumulative Perpetual Preferred Stock, $10,000 liquidation preference per share during December 2016, having received the approval of the Federal Reserve to redeem such shares after issuing the Series F preferred stock.

- 69 -


Commoncommon shareholders’ equity was $15.0 billion, or $97.40 per share, at March 31, 2017, compared with $15.1 billion, or $97.47 per share, at September 30, 2016, compared with $11.7 billion, or $87.67$95.00 per share, a year earlier and $14.9$15.3 billion, or $93.60$97.64 per share, at December 31, 2015.  In conjunction with the acquisition of Hudson City, M&T issued 25,953,950 common shares, which added $3.1 billion to common shareholders’ equity on November 1, 2015.2016.  Tangible equity per common share, which excludes goodwill and core deposit and other intangible assets and applicable deferred tax balances, was $67.42$67.16 at the end of the recent quarter, compared with $61.22 a year earlier$65.65 at March 31, 2016 and $64.28$67.85 at December 31, 2015.2016.  The Company’s ratio of tangible common equity to tangible assets was 8.55%8.71% at September 30,each of March 31, 2017 and March 31, 2016, compared with 8.66% a year earlier and 8.69%8.92% at December 31, 2015.2016.  Reconciliations of total common shareholders’ equity and tangible common equity and total assets and tangible assets as of each of those respective dates are presented in table 2.

Shareholders’ equity reflects accumulated other comprehensive income or loss, which includes the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale, unrealized losses on held-to-maturity securities for which an other-than-temporary impairment charge has been recognized, gains or losses associated with interest rate swap agreements designated as cash flow hedges, foreign currency translation adjustments and adjustments to reflect the funded status of defined benefit pension and other postretirement plans.  Net unrealized gainslosses on investment securities reflected in shareholders’ equity, net of applicable tax effect, were $175$18 million, or $1.13$.11 per common share, at September 30, 2016,March 31, 2017, compared with net unrealized gains of $128$145 million, or $.96 $.91

- 69 -


per common share, at September 30, 2015March 31, 2016 and $48net unrealized losses of $16 million, or $.30$.10 per common share, at December 31, 2015.2016.  Changes in unrealized gains and losses on investment securities are predominantly reflective of the impact of changes in interest rates on the values of such securities.  Information about unrealized gains and losses as of September 30, 2016March, 31, 2017 and December 31, 20152016 is included in note 3 of Notes to Financial Statements.

Reflected in net unrealized gainslosses at September 30, 2016March 31, 2017 were pre-tax effect unrealized lossesgains of $19$125 million on available-for-sale investment securities with an amortized cost of $362 million$5.0 billion and pre-tax effect unrealized gainslosses of $330$135 million on securities with an amortized cost of $11.2$7.6 billion.  The pre-tax effect unrealized losses reflect $18$15 million of losses on trust preferred securities issued by financial institutions having an amortized cost of $125$110 million and an estimated fair value of $107$95 million (generally considered Level 2 valuations).  Further information concerning the Company’s valuations of available-for-sale investment securities is provided in note 12 of Notes to Financial Statements.

As of September 30, 2016,March, 31, 2017, based on a review of each of the securities in the investment securities portfolio, the Company concluded that the declines in the values of any securities containing an unrealized loss were temporary and that any other-than-temporary impairment charges were not appropriate.  During the third quarter of 2016, the Company sold substantially all of its collateralized debt obligations held in the available-for-sale investment securities portfolio for a pre-tax gain of $28 million.  Those securities had been obtained through the acquisition of other banks.  Divestiture of the majority of these securities would have been required prior to July 21, 2017 in accordance with the Volcker Rule.  As of September 30, 2016,March 31, 2017, the Company did not intend to sell nor is it anticipated that it would be required to sell any of its impaired securities, that is, where fair value is less than the cost basis of the security. The Company intends to continue to closely monitor the performance of its securities because changes in their underlying credit performance or other events could cause the cost basis of those securities to become other-than-temporarily impaired. However, because the unrealized losses on available-for-sale investment securities have generally already been reflected in the financial statement values for investment securities and shareholders’ equity, any recognition of an other-than-temporary decline in value of those investment securities would not have a material effect on the Company’s consolidated financial condition. Any other-than-temporary impairment charge related to held-to-maturity securities would result in reductions in the financial statement values for investment securities and shareholders’ equity. Additional information concerning fair value measurements and the Company’s approach to the classification of such measurements is included in note 12 of the Notes to Financial Statements.

The Company assessesassessed impairment losses on privately issued mortgage-backed securities in the held-to-maturity portfolio by performing internal modeling to estimate bond-specific cash flows considering recent performance of the mortgage loan collateral and utilizing assumptions about future defaults and loss severity. These bond-specific cash flows also reflect the placement of the bond in the overall securitization structure and the remaining subordination levels.  In total, at September 30, 2016March 31, 2017 and December 31, 2015,2016, the Company had in its held-to-maturity portfolio privately issued mortgage-backed securities with an amortized cost basis of $163$153 million and $181$158 million, respectively, and a fair value of $126$119 million and $142$121 million, respectively.  At September 30, 2016, 84%March 31, 2017, 85% of the mortgage-backed securities were in the most senior tranche of the securitization structure with 26%24% being independently rated as investment grade.  The mortgage-backed securities are generally collateralized by residential and small-balance commercial real estate loans originated between 2004 and 2008 and had a weighted-average credit enhancement of 16% at September 30, 2016,March 31, 2017, calculated by dividing the remaining unpaid principal balance of bonds subordinate to the bonds owned by the Company plus any overcollateralization remaining in the securitization structure by the remaining unpaid principal balance of all bonds in the securitization structure. All mortgage-backed securities in the held-to-maturity portfolio had a current payment status as of September 30, 2016.  The weighted-average default percentage and loss severity assumptions utilized in the Company’s internal modeling were 30%28% and 81%,71% respectively. TheGiven the securitization structure, the bonds held by the Company may defer interest payments in certain circumstances, but after considering the repayment structure and estimated future collateral cash flows of each individual senior and subordinate tranche bond, the Company has concluded that as of September 30, 2016,March 31, 2017, those privately issued mortgage-backed securities were not other-than-temporarily impaired.  Nevertheless, it is possible that adverse changes in the estimated future performance of mortgage loan collateral underlying such securities could impact the Company’s conclusions.

- 70 -


Adjustments to reflect the funded status of defined benefit pension and other postretirement plans, net of applicable tax effect, reduced accumulated other comprehensive income by $285$269 million, or $1.75 per common

- 70 -


share, at March 31, 2017, $293 million, or $1.84 per common share, at September 30,March 31, 2016 $289and $273 million, or $2.17 per common share, at September 30, 2015 and $297 million, or $1.86$1.75 per common share, at December 31, 2015.2016.

 

The Company did notConsistent with its revised 2016 Capital Plan filed with the Federal Reserve, M&T repurchased 3,233,196 common shares for $532 million during the first quarter of 2017.  M&T may repurchase anyup to $231 million of its common shares during the second quarter of 2017.  During the fourth quarter of 2016, M&T repurchased 300,000 shares of its common stock during 2015. However, in accordance with itsfor $37 million.  Pursuant to the 2015 Capital Plans,Plan, M&T repurchased 948,545 shares of its common sharesstock for $100 million in the initial 2016 quarter.  

Also in accordance with the revised 2016 Capital Plan, during the first quarter of 2016 and 1,319,487 common shares for $154 million in the second quarter2017 M&T’s Board of 2016.  On June 29, 2016, M&T announced that the Federal Reserve did not object to M&T’s revised 2016 Capital Plan. That plan includes the repurchase of up to $1.15 billion of common shares during the four-quarter period starting on July 1, 2016 andDirectors authorized an increase in the quarterly common stock dividend in the first quarter of 2017 of up to $.05 per share to $.75 per common share from the previous rate of $.70 per common share.  M&T may also continue to pay dividends and interest on other equity and debt instruments included in regulatory capital, including preferred stock, trust preferred securities and subordinated debt that were outstanding at December 31, 2015, consistent with the contractual terms of those instruments. Dividends are subject to declaration by M&T’s Board of Directors. Furthermore, on July 19, 2016, M&T’s Board of Directors authorizedAs a new stock repurchase program to repurchase up to $1.15 billion of shares of its common stock subject to all applicable regulatory reporting limitations, including those set forth in M&T’s 2016 Capital Plan. During the recent quarter, M&T repurchased 3,039,563 shares for $350 million in accordance with that program.  M&T repurchased 5,307,595 shares during the first nine months of 2016 at an aggregate amount of $604 million.

Cashresult, cash dividends declared on M&T’s common stock totaled $109$116 million in the recentinitial quarter of 2017, compared with $94$112 million and $111$110 million in the three-month periods ended September 30, 2015 and June 30, 2016, respectively, and represented a quarterly dividend payment of $.70 per common share in each of those periods. Common stock dividends during the nine-month periods ended September 30,March 31, 2016 and 2015 were $332 million and $281 million,December 31, 2016, respectively. Cash dividends declared on preferred stock aggregated $18 million in the first quarter of 2017, compared with $20 million in each of the thirdfirst and fourth quarters of 2016.  The decline in preferred stock dividends in the recent quarter from the 2016 and 2015 andperiods resulted from the second quarterlower dividend rate for the $500 million of Series F preferred stock issued in October 2016 as compared with the like amount of Series D preferred stock that had been redeemed in December 2016.

 

M&T and its subsidiary banks are required to comply with applicable capital adequacy regulationsstandards established by the federal banking agencies. Pursuant to those regulations, the minimum capital ratios are as follows:

 

4.5% Common Equity Tier 1 (“CET1”) to risk-weighted assets (each as defined in the capital regulations);

 

6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets (each as defined in the capital regulations);

 

8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets (each as defined in the capital regulations); and

 

4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”), as defined in the regulation.capital regulations.

 

In addition, capital regulations provide for the phase-in of a “capital conservation buffer” composed entirely of CET1 on top of these minimum risk-weighted asset ratios. When fully phased-in on January 1, 2019 the capital conservation buffer will be 2.5%. For 2016,2017, the phase-in transition portion of that buffer is .625%1.25%.

The regulatory capital ratios of the Company and its bank subsidiaries, M&T Bank and Wilmington Trust, N.A., as of September 30, 2016March 31, 2017 are presented in the accompanying table.

REGULATORY CAPITAL RATIOS

September 30, 2016March 31, 2017

 

 

M&T

 

M&T

 

 

Wilmington

 

M&T

 

M&T

 

Wilmington

 

(Consolidated)

 

Bank

 

 

Trust, N.A.

 

(Consolidated)

 

Bank

 

Trust, N.A.

 

 

 

 

 

 

 

 

Common equity Tier 1

 

10.78%

 

10.77%

 

48.82%

 

10.67%

 

 

10.29%

 

 

43.27%

Tier 1 capital

 

12.04%

 

10.77%

 

48.82%

 

11.91%

 

 

10.29%

 

 

43.27%

Total capital

 

14.47%

 

12.76%

 

49.25%

 

14.11%

 

 

12.01%

 

 

43.66%

Tier 1 leverage

 

9.81%

 

8.79%

 

15.59%

 

9.98%

 

 

8.63%

 

 

9.61%

 

The Company is also subject to the comprehensive regulatory framework applicable to bank and financial holding companies and their subsidiaries, which includes regular examinations by a number of federal regulators. Regulation of financial institutions such as M&T and its subsidiaries is intended primarily for the protection of depositors, the

- 71 -


Deposit Insurance Fund of the FDIC and the banking and financial system as a whole, and generally is not intended for the protection of shareholders, investors or creditors other than insureddepositors. Changes in laws, regulations and regulatory policies applicable to the Company’s operations can increase or

- 71 -


decrease the cost of doing business, limit or expand permissible activities or affect the competitive environment in which the Company operates, all of which could have a material effect on the business, financial condition or results of operations of the Company and in M&T’s ability to pay dividends. For additional information concerning this comprehensive regulatory framework, refer to Part I, Item 1 of M&T’s FromForm 10-K for the year ended December 31, 2015 and Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of that Form 10-K under the heading “Regulatory Oversight.”2016.

On June 17, 2013, M&T and M&T Bank entered into a written agreement with the Federal Reserve Bank of New York. Under the terms of the agreement, M&T and M&T Bank were required to submit to the Federal Reserve Bank of New York a revised compliance risk management program designed to ensure compliance with the Bank Secrecy Act and anti-money-laundering laws and regulations (“BSA/AML”) and to take certain other steps to enhance their compliance practices. M&T and M&T Bank have since made substantial progress in implementing a BSA/AML program with significantly expanded scale and scope, as recognized by the Board of Governors of the Federal Reserve System in its Order approving M&T and M&T Bank’s applications to acquire Hudson City and Hudson City Savings Bank.scope.  M&T and M&T Bank are continuing to work towards the resolution of all outstanding issues in the written agreement.

Segment Information

As required by GAAP, the Company's reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Financial information about the Company's segments is presented in note 14 of Notes to Financial Statements.  As disclosed in M&T’s Form 10-K for the year ended December 31, 2016, in the fourth quarter of 2016, the Company revised its funds transfer pricing allocation related to borrowings and to the residential real estate loans obtained in the acquisition of Hudson City, retroactive to 2015.  Accordingly, financial information for the Discretionary Portfolio segment and the “All Other” category for the three-month period ended March 31, 2016 has been reclassified to conform to the current allocation methodology.

The Business Banking segment recordedcontributed net income of $21$22 million during the quarter ended March 31, 2017, compared with $25 million in the thirdyear-earlier quarter of 2016, compared withand $24 million in the third quarter of 2015 and $23 million in the secondfourth quarter of 2016.  As compared with the year-earlier quarter, higher branch network allocated costs largely associated witha recent quarter rise in the acquired Hudson City operations in 2016’s third quarter wereprovision for credit losses of $5 million was partially offset by a $4$2 million increase in net interest income.  The highermodest decline in net income in the initial 2017 quarter as compared with the immediately preceding quarter was largely due to a $2 million decrease in net interest income.

Net income of the Commercial Banking segment was $113 million in the recent quarter, compared with $101 million in the first quarter of 2016 and $102 million in the final 2016 quarter.  The recent quarter’s 11% improvement as compared with the first quarter of 2016 reflected an increase in net interest income resultedof $8 million, largely resulting from an increase in average outstanding deposit balances of $687 million and a 16 basis point widening of the net interest margin on deposits, higher letter of 8 basis points.  The recent quartercredit and other credit-related fees of $6 million, predominantly due to loan syndication fees, a decline from 2016’s second quarter primarily reflected a $3 million increase in the provision for credit losses of $5 million and increased gains from the sale of previously leased equipment of $3 million.  Those favorable factors were offset, in part, by higher costs for FDIC assessments of $3 million.  The higher net income in the first quarter of 2017 as compared with 2016’s fourth quarter was largely due to higher net charge-offs,a decrease in the provision for credit losses of $16 million and a modest increase inincreased letter of credit and other operating expenses,credit-related fees of $5 million, largely due to loan syndication fees.  Those favorable factors were offset, in part, by a $2$4 million risedecline in gains from the sale of previously leased equipment.  

The Commercial Real Estate segment recorded net interest income.  Net income for the Business Banking segment totaled $70of $85 million duringin the first nine monthsquarter of 2016,2017, compared with $74$81 million in the year-earlier period.  That 6% year-over-year decline was attributable to higher centrally-allocated costs largely associatedperiod and $96 million in the fourth quarter of 2016.  The recent quarter’s improvement in net income as compared with the acquired Hudson City operations and an increase in FDIC assessmentsfirst quarter of $2 million, offset, in part, by an $112016 reflected a $13 million increase in net interest income and a $4 million decline in the provision for credit losses, predominantly due to lower net charge-offs.higher mortgage banking revenues of $5 million.  The improvement inhigher net interest income reflectedwas largely attributable to an increase in average outstanding depositloan balances of $1.1 billion.

Net income earned by the Commercial Banking segment totaled $103 million during the quarter ended September 30, 2016, compared with $108 million in the year-earlier quarter and $105 million in the second quarter of 2016.  As compared with the third quarter of 2015, unfavorable factors in the recent quarter included lower gains on sales of previously leased equipment of $13 million and higher FDIC assessments and personnel costs of $3 million each, partially offset by a $5 million increase in net interest income, a $3 million decline in the provision for credit losses and a $3 million increase in credit-related fees.  The higher net interest income resulted from higher average outstanding loan and deposit balances of $1.6$3.1 billion and $969 million, respectively, and a widening of the net interest margin on deposits of 9 basis points, offset, in part, by a narrowing of the net interest margin on loans of 1614 basis points.  Those favorable factors were partially offset by a $4 million rise in the provision for credit losses, increased FDIC assessments of $4 million and higher personnel-related expenses of $2 million.  

- 72 -


The decline in net income in the initial 2017 quarter as compared with the final 2016 quarter was largely due to:  decreased mortgage banking revenues of $9 million, reflecting lower origination volumes; a $5 million rise in the provision for credit losses; a $3 million decline in net interest income, reflecting two less days in the recent quarter; and lower credit-related fees of $2 million.

Net income earned by the Discretionary Portfolio segment totaled $34 million during the three-month period ended March 31, 2017, compared with $48 million in the year-earlier period and $29 million in the fourth quarter of 2016.  The recent quarter’s decline in net income as compared with the first quarter of 2016 was predominantly due to a $21 million decrease in net interest income, a $3 million increase in the provision for credit losses and a $2 million decline in bank owned life insurance revenues.  The decline in net interest income reflected lower average loan balances of $3.8 billion and a narrowing of the net interest margin on loans of 12 basis points, each predominantly due to pay downs of loans obtained in the acquisition of Hudson City, partially offset by a 9 basis point widening of the net interest margin on investment securities.  The recent quarter’s favorable performance as compared with the immediately preceding quarter reflected an increase in net interest income and declines in residential real estate-related servicing costs and the provision for credit losses.

Net income from the Residential Mortgage Banking segment was $15 million in the recent quarter, compared with $17 million in the first quarter of 2016 and $20 million in 2016’s fourth quarter.  The decline in net income in the recent quarter as compared with the secondyear-earlier period reflected lower servicing revenues.  As compared with the final quarter of 2016, wasthe decreased net income in the recent quarter reflected lower revenues associated with mortgage origination and sales activities (including intersegment revenues) of $4 million, and a $3 million decline in net interest income, due largely due to lower average deposit balances of $776 million.

Net income earned by the Retail Banking segment totaled $82 million in the first quarter of 2017, compared with $63 million in the year-earlier quarter and $70 million in the final 2016 quarter.  The 29% improvement in net income in the recent quarter as compared with the year-earlier period reflected a $9$16 million increasedecrease in the provision for credit losses due, in part, to higher levels of partial charge-offs recognized in the first quarter of 2016 associated with loans for which the Company identified that the customer was either bankrupt or deceased, and a $12$21 million recent quarter charge-off of loans to a commercial maintenance services provider, and lower corporate advisory fees of $4 million, partially offset by increasesincrease in net interest income.  The improvement in net interest income and credit-related fees and lower operating expenses.  Year-to-datereflected a widening of the net income for the Commercial Banking segment totaled $310 millioninterest margin on deposits of 28 basis points offset, in 2016, compared with $313 millionpart, by a $2.4 billion decrease in 2015.  Lower gains on sales of previously leased equipment of $15 million, an increase in FDIC assessments of $10 million andaverage outstanding deposit balances.  Those favorable factors were partially offset by higher allocated operating expenses associated with data processing, risk management and other support services provided to this segment.  The recent quarter’s improved net income as compared with the Commercial Banking segment were largely offset byfourth quarter of 2016 was due to:  a $20decrease in advertising and marketing expenses of $7 million; a $5 million rise in net interest income, an $11 million decline in the provision for credit losses and a $5 million increase in corporate advisory fees.  The improvement in net interest income reflected higher average outstanding balances of loans and deposits of $1.3 billion and $663 million, respectively, andreflecting a widening of the net interest margin on deposits of 1011 basis points, partially offset by a narrowingthe impact of the net interest margin on loans of 11 basis points.

The Commercial Real Estate segment contributed net income of $90 milliontwo less days in the third quarter of 2016, compared with $85 million in the year-earlier period and $84 million in the second quarter of 2016.  The 6% improvement in the recent quarter as compared with the third quarter of 2015 reflects higher mortgage banking revenues of $18 million, resulting from increased loan origination activities, and a $7 million rise in net interest income, offset, in part, by increases in each of FDIC assessments and personnel costs of $4 million and other operating expenses.  The higher net interest income reflected an increase in average

- 72 -


outstanding loan balances of $2.6 billion and a widening of the net interest margin on deposits of 17 basis points, partially offset by a narrowing of the net interest margin on loans of 28 basis points.  Contributing to the 7% improvement in the recent quarter’s net income as compared with the immediately preceding quarter was an increase in mortgage banking revenues of $12 million, the result of stronger loan origination activities, and a $4 million rise in net interest income, partially offset by2017 quarter;  a $3 million rise in personnel-related expenses.  The higher net interest income resulted largely from an increase in average outstanding balances of loans of $1.1 billion, offset, in part, by a narrowing of the net interest margin on loans of 9 basis points.  Net income for the Commercial Real Estate segment was $255 million during the nine-month period ended September 30, 2016, up from $251 million in the corresponding 2015 period.  That improvement resulted from a rise in net interest income of $17 million and higher mortgage banking revenues of $15 million.  Those favorable factors were offset by increased FDIC assessments of $10 million, a $6 million rise in personnel-related expenses, a $4 million increasedecline in the provision for credit losseslosses; and higherreduced allocated operating expenses associated with data processing, risk management and other support services.  The increase in net interest income resulted from higher average outstanding loan balances of $1.9 billion and a widening of the net interest margin on deposits of 15 basis pointsThose favorable factors were offset, in part, by a narrowing of the net interest margin on loans of 22 basis points.

Net income recorded by the Discretionary Portfolio segment aggregated $51 million during the three-month period ended September 30, 2016, compared with $5 million recorded in the year-earlier period and $46 million earned in the second quarter of 2016.  Reflected in the results for the third quarter of 2016 were net after-tax investment securities gains of $17 million ($28 million pre-tax).  Largely in response to the provisions of the Dodd-Frank Act commonly referred to as the Volcker Rule, the Company sold substantially all of its collateralized debt obligations in the quarter.  In addition to the investment securities gains, the improvement in the recent quarter as compared with the third quarter of 2015 was due to the impact of residential real estate loans obtained in the acquisition of Hudson City.  Partially offsetting those favorable factors were increases in the provision for credit losses of $8 million, FDIC assessments of $4 million and loan and other real estate-related servicing costs.  The improvement in net income in the recent quarter as compared with the immediately preceding quarter resulted from the noted gains on investment securities, offset, in part, by a $10$3 million decrease in net interest income.  The lower net interest income reflected a narrowing of the net interest margin on loans of 9 basis points and lower average outstanding loan balances of $998 million.  Net income for this segment for the first nine months of the year totaled $152 million in 2016 and $22 million in 2015.  That significant year-over-year increase was predominantly the result of residential real estate loans obtained in the acquisition of Hudson City and the investment securities gains, partially offset by increases of $16 million and $13 million in the provision for credit losses and FDIC assessments, respectively, and higher loan and other real-estate servicing costs.

The Residential Mortgage Banking segment contributed net income of $23 million in the recent quarter, compared with $21 million in the third quarter of 2015 and $20 million in the second quarter of 2016.  The improvement in 2016’s third quarter as compared with the year-earlier period and the second quarter of 2016 was predominantly attributable to higher revenues associated with mortgage origination and sales activities (including intersegment revenues).  The Residential Mortgage Banking segment earned $60 million in the first nine months of 2016, compared with $75 million in the similar period of 2015.  That decline reflected lower revenues from servicing residential real estate loans for unaffiliated parties of $23 million.

Net income for the Retail Banking segment totaled $70 million in the third quarter of 2016, compared with $65 million in the year-earlier quarter and $71 million in the second quarter of 2016.  As compared with the third quarter of 2015, a $44 million rise in net interest income in the recent quarter, predominantly due to the impact of deposits obtained in the acquisition of Hudson City, was largely offset by a $13 million increase in personnel-related expenses, reflecting the Hudson City acquisition, a $7 million increase in the provision for credit losses, higher equipment and net occupancy costs of $7 million, also reflecting the impact of the Hudson City acquisition, a $4 million increase in advertising and promotional expenses and increased FDIC assessments of $3 million.  The modest decline in net income in the recent quarter as compared with the second quarter of 2016 reflected increased equipment and net occupancy costs of $7 million and a $2 million rise in each of the provision for credit losses and advertising and promotional expenses.  Those unfavorable factors were partially offset by an increase in net interest income of $5 million and higher service charges on deposit accounts of $2 million.�� The Retail Banking segment recorded net income of $204 million and $202 million in the first nine months of 2016 and 2015, respectively.  An increase in net interest income of $124 million, predominantly due to the impact of deposits obtained in the acquisition of Hudson City, was largely offset by the following unfavorable factors:  a $42 million increase in personnel costs, predominantly due to the impact of the acquisition of Hudson City; a $37 million rise in the provision for credit losses, including partial charge-offs recognized on loans for which the Company identified that the customer was either bankrupt or deceased of $26 million; increases in equipment and net occupancy expenses and advertising and promotional expenses of $15 million and $11 million, respectively, reflecting the impact of the acquisition of Hudson City; higher FDIC assessment costs of $8 million; and higher allocated operating expenses associated with data processing, risk management and other support services provided from centralized service areas.accounts.

The “All Other” category reflects other activities of the Company that are not directly attributable to the reported segments.  Reflected in this category are the amortization of core deposit and other intangible assets resulting from the acquisitions of financial institutions, including the November 2015 Hudson City transaction, M&T’s share of the operating losses of BLG, merger-related

- 73 -


expenses resulting from acquisitions, and the net impact of the Company’s allocation methodologies for internal transfers for funding charges and credits associated with the earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses.  The “All Other” category also includes trust income of the Company that includesreflects the ICS and WAS business activities.  The various components of the “All Other” category resulted in net losses totaling $8$1 million for the quarter ended September 30, 2016, $28March 31, 2017, $38 million in the year-earlier quarter and $14$10 million in the secondfourth quarter of 2016.  The reduced net loss in the first quarter of 2017 as compared with the year-earlier quarter largely reflected:  merger-related expenses of $23 million in the first quarter of 2016 (there were no similar merger-related expenses in the recently completed quarter); tax benefits of $18 million recognized in the first quarter of 2017 resulting from the adoption of new accounting guidance requiring that excess tax benefits associated with share-based compensation be recognized in income tax expense in the income

- 73 -


statement, and higher trust income of $9 million.  Those favorable factors were offset, in part, by higher personnel-related expenses, including incentive-based compensation and the impact of annual merit increases for employees.  As compared with the thirdimmediately preceding quarter, the improved performance in the recent quarter reflected the $18 million tax benefit recognized in the first quarter of 2015,2017 associated with share-based compensation, the impact of the $30 million contribution to The M&T Charitable Foundation in the final 2016 quarter, and the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with earning assets and interest-bearing liabilities of the Company’s reportable segments and the provision for credit losses in the recent quarter wasmethodologies.  Those favorable factors were largely offset in part, by higher professional servicespersonnel-related costs, reflecting seasonally higher stock-based compensation and personnel-related costs.  The reduced net loss in the third quarter of 2016 as compared with the immediately preceding quarter reflected merger-related expenses of $13 million in the second quarter of 2016 (there were no such expenses in the most recent quarter).  The “All Other” category had net losses of $65 million and $129 million for the nine-month periods ended September 30, 2016 and 2015, respectively.  Results for the first nine months of 2015 reflected the $45 million pre-tax gain related to the sale of the trade processing business within the retirement services division that was mostly offset by $40 million of tax-deductible cash contributions to The M&T Charitable Foundation.  The improved performance in the 2016 period was predominantly due to the favorable impact from the Company’s allocation methodologies for internal transfers for funding charges and credits associated with earning assets and interest-bearing liabilities of the Company’s reportable segments, partially offset by $36 million of merger-related expenses in 2016 (there were no such expenses in the 2015 period).employee benefits expenses.

Recent Accounting Developments

Effective January 1, 2016, the Company adopted amendedA discussion of recent accounting guidance relatingdevelopments is included in note 16 of Notes to the consolidation of variable interest entities that modifies the evaluation of whether limited partnerships and similar legal entities are variable interest entities or voting interest entities and eliminates the presumption that a general partner should consolidate a limited partnership. The amended guidance also eliminates certain conditions in the assessment of whether fees paid by a legal entity to a decision maker or a service provider represent a variable interest in the legal entity and reduces the extent to which related party arrangements cause an entity to be considered a primary beneficiary. The new guidance eliminates the indefinite deferral of existing consolidation guidance for certain investment funds, but provides a scope exception for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.  

In January 2016, the Company also adopted amended accounting guidance for debt issuance costs. The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The adoption of this guidance did not have a material effect on the Company’s consolidated financial position at January 1, 2016.

In the first quarter of 2016, the Company adopted amended accounting guidance for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The amended guidance requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

Amended accounting guidance for measurement-period adjustments related to business combinations was also adopted by the Company in the first quarter of 2016. The amended guidance requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer is now required to record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

- 74 -


In August 2016, the Financial Accounting Standards Board (“FASB”) issued amended guidance for how certain cash receipts and cash payments are presented and classified in the statement of cash flows.  The guidance addresses the following eight specific cash flow issues: 1) cash payments for debt extinguishment costs should be classified as cash outflows for financing activities; 2) for zero-coupon debt instruments, the portion of the cash payment attributable to the accreted interest should be classified as a cash outflow for operating activities; 3) contingent consideration payments made after a business combination should be classified based on the timing of the payment; 4) cash proceeds received from the settlement of insurance claims should be classified on the basis of the related insurance coverage; 5)  cash proceeds received from the settlement of corporate-owned and bank-owned life insurance policies should be classified as cash inflows from investing activities; 6) when the equity method is applied, an accounting policy election should be made to classify distributions received using either the cumulative earnings approach or the nature of the distribution approach; 7) cash receipts from payments on a transferor’s beneficial interests obtained in a securitization of financial assets should be classified as cash inflows from investing activities; and 8) the classification of cash receipts and payments that have aspects of more than one class of cash flows should be determined by applying specific guidance in GAAP.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017.  The Company is evaluating the impact the guidance may have on the presentation within its consolidated statement of cash flows.Statements.

In June 2016, the FASB issued amended guidance for the measurement of credit losses on certain financial assets. The amended guidance requires financial assets measured at amortized cost to be presented at the net amount expected to be collected.  The allowance for credit losses will represent a valuation account that is deducted from the amortized cost basis of the financial assets to present their net carrying value at the amount expected to be collected. The income statement will reflect the measurement of credit losses for newly recognized financial assets as well as expected increases or decreases of expected credit losses that have taken place during the period. When determining the allowance, expected credit losses over the contractual term of the financial asset(s) (taking into account prepayments) will be estimated considering relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount.  The amended guidance also requires recording an allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination.  The initial allowance for these assets will be added to the purchase price at acquisition rather than being reported as an expense.  Subsequent changes in the allowance will be recorded through the income statement as an expense adjustment.  In addition, the amended guidance requires credit losses relating to available-for-sale debt securities to be recorded through an allowance for credit losses. The calculation of credit losses for available-for-sale securities will be similar to how it is determined under existing guidance.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2019.  The Company is evaluating the impact the amended guidance may have on its consolidated financial statements.

In March 2016, the FASB issued amended accounting guidance for share-based transactions.  The amended guidance requires that all excess tax benefits and tax deficiencies be recognized as income tax expense or benefit in the income statement and that such amounts be recognized in the period in which the tax deduction arises or in the period in which an expiration of an award occurs.  The guidance allows an entity to make an accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur.  The guidance permits share-based awards that allow for the withholding of shares up to the maximum statutory tax rate in applicable jurisdictions to qualify for equity classification.  The previous GAAP threshold was restricted to the employer’s minimum statutory withholding requirements.   The guidance also specifies certain changes to the reporting of share-based transactions on the statement of cash flows and is effective for annual periods and interim periods within those annual periods beginning after December 15, 2016.  The Company expects adoption of the guidance will result in increased volatility to reported income tax expense related to excess tax benefits and tax deficiencies for share-based transactions, but the actual amounts recognized in tax expense will be dependent on the amount of share-based transactions entered into and the stock price at the time of vesting.

In March 2016, the FASB issued amended accounting guidance for the transition to the equity method of accounting.  The amended guidance eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method has been in effect during all previous periods that the investment had been held.  Instead, the amended guidance requires the investor to adopt the equity method of accounting as of the date the investment first qualifies for such accounting.  The guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2016.  The Company does not expect the guidance to have a material impact on its consolidated financial statements.

In March 2016, the FASB issued two amendments to its rules on accounting for derivatives and hedging.  The first amendment clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met.  The second amendment clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts.  An entity performing the assessment is required to assess the embedded call (put) options solely in accordance with a four-step decision sequence and no longer has to assess whether the

- 75 -


event that triggers the ability to exercise the option is related to interest rates or credit risks.  Both amendments are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, with early adoption permitted.  The Company does not expect the guidance to have a material impact on its consolidated financial statements.  

In February 2016, the FASB issued guidance related to the accounting for leases.  The core principle of the guidance is that all leases create an asset and a liability for the lessee and, therefore, lease assets and lease liabilities should be recognized in the balance sheet.  Lease assets will be recognized as a right-of-use asset and lease liabilities will be recognized as a liability to make lease payments.  While the guidance requires all leases to be recognized in the balance sheet, there continues to be a differentiation between finance leases and operating leases for purposes of income statement recognition and cash flow statement presentation.  For finance leases, interest on the lease liability and amortization of the right-of-use asset will be recognized separately in the statement of income.  Repayments of principal on those lease liabilities will be classified within financing activities and payments of interest on the lease liability will be classified within operating activities in the statement of cash flows.  For operating leases, a single lease cost is recognized in the statement of income and allocated over the lease term, generally on a straight-line basis.  All cash payments are presented within operating activities in the statement of cash flows.  The accounting applied by lessors is largely unchanged from existing GAAP, however, the guidance eliminates the accounting model for leveraged leases for leases that commence after the effective date of the guidance.  The guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.  The Company occupies certain banking offices and uses certain equipment under noncancelable operating lease agreements, which currently are not reflected in its consolidated balance sheet.  Such leases generally will be required to be presented in the Company’s consolidated balance sheet upon adoption of this guidance.  The Company is evaluating the impact the guidance will have on its consolidated financial statements.

In January 2016, the FASB issued amended guidance related to recognition and measurement of financial assets and liabilities. The amended guidance requires that equity investments (excluding those accounted for under the equity method of accounting or those that result in consolidation of the investee) be measured at fair value with changes in fair value recognized in net income. An entity can elect to measure equity investments that do not have readily determinable fair values at cost less impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investment of the same issuer. The impairment assessment of equity investments without readily determinable fair values is simplified by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates impairment exists, an entity is required to measure the investment at fair value. The guidance eliminates the requirement for public business entities to disclose the method and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet. Further, the guidance requires public entities to use the exit price when measuring the fair value of financial instruments for disclosure purposes. The guidance also requires an entity to present separately in other comprehensive income, a change in the instrument-specific credit risk when the entity has elected to measure a liability at fair value in accordance with the fair value option. Separate presentation of financial assets and liabilities by measurement category and type of instrument on the balance sheet or accompanying notes to the financial statements is required. The guidance also clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. This guidance is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company is evaluating the impact the guidance could have on its consolidated financial statements.

In May 2014, the FASB issued amended accounting and disclosure guidance for revenue from contracts with customers. The core principle of the accounting guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; (5) recognize revenue when (or as) the entity satisfies a performance obligation. The guidance also specifies the accounting for some costs to obtain or fulfill a contract with a customer. The amended disclosure guidance requires sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. In August 2015, the FASB deferred the effective date of this guidance by one year. The amended guidance is now effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The guidance should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. The Company is still evaluating the impact the guidance could have on its consolidated financial statements.

Forward-Looking Statements

Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this quarterly report contain forward-looking statements that are based on current expectations, estimates and projections about the Company’s business, management’s beliefs and assumptions made by management. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future

- 76 -


conditional verbs such as “will,” “would,” “should,” “could,” or “may,” or by variations of such words or by similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Forward-looking statements speak only as of the date they are made and the Company assumes no duty to update forward-looking statements.

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values of loans, collateral securing loans and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on trust-related revenues; legislation and/or regulation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the FASB or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries’ future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements. In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

- 7774 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 1

QUARTERLY TRENDS

 

 

2016 Quarters

 

 

2015 Quarters

 

 

 

2017

 

 

2016 Quarters

 

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

Earnings and dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (taxable-equivalent basis)

 

$

976,240

 

 

 

977,143

 

 

 

979,166

 

 

 

908,734

 

 

 

776,274

 

 

 

766,374

 

 

 

743,925

 

 

 

$

1,014,032

 

 

 

990,284

 

 

 

976,240

 

 

 

977,143

 

 

 

979,166

 

 

Interest expense

 

 

111,175

 

 

 

106,802

 

 

 

100,870

 

 

 

95,333

 

 

 

77,199

 

 

 

77,226

 

 

 

78,499

 

 

 

 

91,773

 

 

 

107,137

 

 

 

111,175

 

 

 

106,802

 

 

 

100,870

 

 

Net interest income

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

 

 

813,401

 

 

 

699,075

 

 

 

689,148

 

 

 

665,426

 

 

 

 

922,259

 

 

 

883,147

 

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

 

Less: provision for credit losses

 

 

47,000

 

 

 

32,000

 

 

 

49,000

 

 

 

58,000

 

 

 

44,000

 

 

 

30,000

 

 

 

38,000

 

 

 

 

55,000

 

 

 

62,000

 

 

 

47,000

 

 

 

32,000

 

 

 

49,000

 

 

Other income

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

 

 

448,108

 

 

 

439,699

 

 

 

497,027

 

 

 

440,203

 

 

 

 

446,845

 

 

 

465,459

 

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

 

Less: other expense

 

 

752,392

 

 

 

749,895

 

 

 

776,095

 

 

 

786,113

 

 

 

653,816

 

 

 

696,628

 

 

 

686,375

 

 

 

 

787,852

 

 

 

769,103

 

 

 

752,392

 

 

 

749,895

 

 

 

776,095

 

 

Income before income taxes

 

 

557,023

 

 

 

536,700

 

 

 

474,134

 

 

 

417,396

 

 

 

440,958

 

 

 

459,547

 

 

 

381,254

 

 

 

 

526,252

 

 

 

517,503

 

 

 

557,023

 

 

 

536,700

 

 

 

474,134

 

 

Applicable income taxes

 

 

200,314

 

 

 

194,147

 

 

 

169,274

 

 

 

140,074

 

 

 

154,309

 

 

 

166,839

 

 

 

133,803

 

 

 

 

169,326

 

 

 

179,549

 

 

 

200,314

 

 

 

194,147

 

 

 

169,274

 

 

Taxable-equivalent adjustment

 

 

6,725

 

 

 

6,522

 

 

 

6,332

 

 

 

6,357

 

 

 

6,248

 

 

 

6,020

 

 

 

5,838

 

 

 

 

7,999

 

 

 

7,383

 

 

 

6,725

 

 

 

6,522

 

 

 

6,332

 

 

Net income

 

$

349,984

 

 

 

336,031

 

 

 

298,528

 

 

 

270,965

 

 

 

280,401

 

 

 

286,688

 

 

 

241,613

 

 

 

$

348,927

 

 

 

330,571

 

 

 

349,984

 

 

 

336,031

 

 

 

298,528

 

 

Net income available to common shareholders-diluted

 

$

326,998

 

 

 

312,974

 

 

 

275,748

 

 

 

248,059

 

 

 

257,346

 

 

 

263,481

 

 

 

218,837

 

 

 

$

328,567

 

 

 

307,797

 

 

 

326,998

 

 

 

312,974

 

 

 

275,748

 

 

Per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings

 

$

2.10

 

 

 

1.98

 

 

 

1.74

 

 

 

1.65

 

 

 

1.94

 

 

 

1.99

 

 

 

1.66

 

 

 

$

2.13

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.74

 

 

Diluted earnings

 

 

2.10

 

 

 

1.98

 

 

 

1.73

 

 

 

1.65

 

 

 

1.93

 

 

 

1.98

 

 

 

1.65

 

 

 

 

2.12

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.73

 

 

Cash dividends

 

$

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

$

.75

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

 

.70

 

 

Average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

155,493

 

 

 

157,802

 

 

 

158,734

 

 

 

150,027

 

 

 

132,630

 

 

 

132,356

 

 

 

132,049

 

 

 

 

154,427

 

 

 

155,123

 

 

 

155,493

 

 

 

157,802

 

 

 

158,734

 

 

Diluted

 

 

156,026

 

 

 

158,341

 

 

 

159,181

 

 

 

150,718

 

 

 

133,376

 

 

 

133,116

 

 

 

132,769

 

 

 

 

154,949

 

 

 

155,700

 

 

 

156,026

 

 

 

158,341

 

 

 

159,181

 

 

Performance ratios, annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

1.12

 

%

 

1.09

 

%

 

.97

 

%

 

.93

 

%

 

1.13

 

%

 

1.18

 

%

 

1.02

 

%

 

 

1.15

 

%

 

1.05

 

%

 

1.12

 

%

 

1.09

 

%

 

.97

 

%

Average common shareholders’ equity

 

 

8.68

 

%

 

8.38

 

%

 

7.44

 

%

 

7.22

 

%

 

8.93

 

%

 

9.37

 

%

 

7.99

 

%

 

 

8.89

 

%

 

8.13

 

%

 

8.68

 

%

 

8.38

 

%

 

7.44

 

%

Net interest margin on average earning assets (taxable-equivalent

basis)

 

 

3.05

 

%

 

3.13

 

%

 

3.18

 

%

 

3.12

 

%

 

3.14

 

%

 

3.17

 

%

 

3.17

 

%

 

 

3.34

 

%

 

3.08

 

%

 

3.05

 

%

 

3.13

 

%

 

3.18

 

%

Nonaccrual loans to total loans and leases, net of

unearned discount

 

 

.93

 

%

 

.96

 

%

 

1.00

 

%

 

.91

 

%

 

1.15

 

%

 

1.17

 

%

 

1.18

 

%

 

 

1.04

 

%

 

1.01

 

%

 

.93

 

%

 

.96

 

%

 

1.00

 

%

Net operating (tangible) results (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (in thousands)

 

$

355,929

 

 

 

350,604

 

 

 

320,064

 

 

 

337,613

 

 

 

282,907

 

 

 

290,341

 

 

 

245,776

 

 

 

$

354,035

 

 

 

336,095

 

 

 

355,929

 

 

 

350,604

 

 

 

320,064

 

 

Diluted net operating income per common share

 

 

2.13

 

 

 

2.07

 

 

 

1.87

 

 

 

2.09

 

 

 

1.95

 

 

 

2.01

 

 

 

1.68

 

 

 

 

2.15

 

 

 

2.01

 

 

 

2.13

 

 

 

2.07

 

 

 

1.87

 

 

Annualized return on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible assets

 

 

1.18

 

%

 

1.18

 

%

 

1.09

 

%

 

1.21

 

%

 

1.18

 

%

 

1.24

 

%

 

1.08

 

%

 

 

1.21

 

%

 

1.10

 

%

 

1.18

 

%

 

1.18

 

%

 

1.09

 

%

Average tangible common shareholders’ equity

 

 

12.77

 

%

 

12.68

 

%

 

11.62

 

%

 

13.26

 

%

 

12.98

 

%

 

13.76

 

%

 

11.90

 

%

 

 

13.05

 

%

 

11.93

 

%

 

12.77

 

%

 

12.68

 

%

 

11.62

 

%

Efficiency ratio (b)

 

 

55.92

 

%

 

55.06

 

%

 

57.00

 

%

 

55.53

 

%

 

57.05

 

%

 

58.23

 

%

 

61.46

 

%

 

 

56.93

 

%

 

56.42

 

%

 

55.92

 

%

 

55.06

 

%

 

57.00

 

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

124,725

 

 

 

123,706

 

 

 

123,252

 

 

 

115,052

 

 

 

98,515

 

 

 

97,598

 

 

 

95,892

 

 

 

$

122,978

 

 

 

125,734

 

 

 

124,725

 

 

 

123,706

 

 

 

123,252

 

 

Total tangible assets (c)

 

 

120,064

 

 

 

119,039

 

 

 

118,577

 

 

 

110,772

 

 

 

94,989

 

 

 

94,067

 

 

 

92,346

 

 

 

 

118,326

 

 

 

121,079

 

 

 

120,064

 

 

 

119,039

 

 

 

118,577

 

 

Earning assets

 

 

112,864

 

 

 

111,872

 

 

 

111,211

 

 

 

103,587

 

 

 

88,446

 

 

 

87,333

 

 

 

85,212

 

 

 

 

112,008

 

 

 

114,254

 

 

 

112,864

 

 

 

111,872

 

 

 

111,211

 

 

Investment securities

 

 

14,361

 

 

 

14,914

 

 

 

15,348

 

 

 

15,786

 

 

 

14,441

 

 

 

14,195

 

 

 

13,376

 

 

 

 

15,999

 

 

 

15,417

 

 

 

14,361

 

 

 

14,914

 

 

 

15,348

 

 

Loans and leases, net of unearned discount

 

 

88,732

 

 

 

88,155

 

 

 

87,584

 

 

 

81,110

 

 

 

67,849

 

 

 

67,670

 

 

 

66,587

 

 

 

 

89,797

 

 

 

89,977

 

 

 

88,732

 

 

 

88,155

 

 

 

87,584

 

 

Deposits

 

 

95,852

 

 

 

94,033

 

 

 

92,391

 

 

 

85,657

 

 

 

73,821

 

 

 

72,958

 

 

 

71,698

 

 

 

 

96,300

 

 

 

96,914

 

 

 

95,852

 

 

 

94,033

 

 

 

92,391

 

 

Common shareholders’ equity (c)

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

 

 

13,775

 

 

 

11,555

 

 

 

11,404

 

 

 

11,227

 

 

 

 

15,091

 

 

 

15,181

 

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

 

Tangible common shareholders’ equity (c)

 

 

10,454

 

 

 

10,478

 

 

 

10,372

 

 

 

9,495

 

 

 

8,029

 

 

 

7,873

 

 

 

7,681

 

 

 

 

10,439

 

 

 

10,526

 

 

 

10,454

 

 

 

10,478

 

 

 

10,372

 

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (c)

 

$

126,841

 

 

 

123,821

 

 

 

124,626

 

 

 

122,788

 

 

 

97,797

 

 

 

97,080

 

 

 

98,378

 

 

 

$

123,223

 

 

 

123,449

 

 

 

126,841

 

 

 

123,821

 

 

 

124,626

 

 

Total tangible assets (c)

 

 

122,183

 

 

 

119,157

 

 

 

119,955

 

 

 

118,109

 

 

 

94,272

 

 

 

93,552

 

 

 

94,834

 

 

 

 

118,573

 

 

 

118,797

 

 

 

122,183

 

 

 

119,157

 

 

 

119,955

 

 

Earning assets

 

 

115,293

 

 

 

112,057

 

 

 

113,005

 

 

 

110,802

 

 

 

87,807

 

 

 

86,990

 

 

 

87,959

 

 

 

 

112,287

 

 

 

112,192

 

 

 

115,293

 

 

 

112,057

 

 

 

113,005

 

 

Investment securities

 

 

14,734

 

 

 

14,963

 

 

 

15,467

 

 

 

15,656

 

 

 

14,495

 

 

 

14,752

 

 

 

14,393

 

 

 

 

15,968

 

 

 

16,250

 

 

 

14,734

 

 

 

14,963

 

 

 

15,467

 

 

Loans and leases, net of unearned discount

 

 

89,646

 

 

 

88,522

 

 

 

87,872

 

 

 

87,489

 

 

 

68,540

 

 

 

68,131

 

 

 

67,099

 

 

 

 

89,313

 

 

 

90,853

 

 

 

89,646

 

 

 

88,522

 

 

 

87,872

 

 

Deposits

 

 

98,137

 

 

 

94,650

 

 

 

94,215

 

 

 

91,958

 

 

 

72,945

 

 

 

72,630

 

 

 

73,594

 

 

 

 

97,043

 

 

 

95,494

 

 

 

98,137

 

 

 

94,650

 

 

 

94,215

 

 

Common shareholders’ equity, net of undeclared cumulative

preferred dividends (c)

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

 

 

14,939

 

 

 

11,687

 

 

 

11,433

 

 

 

11,294

 

 

 

 

14,978

 

 

 

15,252

 

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

 

Tangible common shareholders’ equity (c)

 

 

10,448

 

 

 

10,573

 

 

 

10,449

 

 

 

10,260

 

 

 

8,162

 

 

 

7,905

 

 

 

7,750

 

 

 

 

10,328

 

 

 

10,600

 

 

 

10,448

 

 

 

10,573

 

 

 

10,449

 

 

Equity per common share

 

 

97.47

 

 

 

96.49

 

 

 

95.00

 

 

 

93.60

 

 

 

87.67

 

 

 

85.90

 

 

 

84.95

 

 

 

 

97.40

 

 

 

97.64

 

 

 

97.47

 

 

 

96.49

 

 

 

95.00

 

 

Tangible equity per common share

 

 

67.42

 

 

 

66.95

 

 

 

65.65

 

 

 

64.28

 

 

 

61.22

 

 

 

59.39

 

 

 

58.29

 

 

 

 

67.16

 

 

 

67.85

 

 

 

67.42

 

 

 

66.95

 

 

 

65.65

 

 

Market price per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

120.40

 

 

 

121.11

 

 

 

119.24

 

 

 

127.39

 

 

 

134.00

 

 

 

128.70

 

 

 

129.58

 

 

 

$

173.72

 

 

 

158.35

 

 

 

120.40

 

 

 

121.11

 

 

 

119.24

 

 

Low

 

 

111.13

 

 

 

107.01

 

 

 

100.08

 

 

 

111.50

 

 

 

111.86

 

 

 

117.86

 

 

 

111.78

 

 

 

 

149.51

 

 

 

112.25

 

 

 

111.13

 

 

 

107.01

 

 

 

100.08

 

 

Closing

 

 

116.10

 

 

 

118.23

 

 

 

111.00

 

 

 

121.18

 

 

 

121.95

 

 

 

124.93

 

 

 

127.00

 

 

 

 

154.73

 

 

 

156.43

 

 

 

116.10

 

 

 

118.23

 

 

 

111.00

 

 

(a)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. A reconciliation of net income and net operating income appears in Table 2.

(b)

Excludes impact of merger-related expenses and net securities transactions.

(c)

The difference between total assets and total tangible assets, and common shareholders’ equity and tangible common shareholders’ equity, represents goodwill, core deposit and other intangible assets, net of applicable deferred tax balances. A reconciliation of such balances appears in Table 2.

- 7875 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 2

RECONCILIATION OF QUARTERLY GAAP TO NON-GAAP MEASURES

 

 

2016 Quarters

 

 

2015 Quarters

 

 

2017

 

 

2016 Quarters

 

 

Third

 

 

Second

 

 

First

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

 

First Quarter

 

 

Fourth

 

 

Third

 

 

Second

 

 

First

 

Income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

 

 

 

 

 

 

 

 

 

In thousands, except per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income statement data (in thousands, except per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

349,984

 

 

 

336,031

 

 

 

298,528

 

 

 

270,965

 

 

 

280,401

 

 

 

286,688

 

 

 

241,613

 

 

$

348,927

 

 

 

330,571

 

 

 

349,984

 

 

 

336,031

 

 

 

298,528

 

Amortization of core deposit and other intangible assets (a)

 

 

5,945

 

 

 

6,936

 

 

 

7,488

 

 

 

5,828

 

 

 

2,506

 

 

 

3,653

 

 

 

4,163

 

 

 

5,108

 

 

 

5,524

 

 

 

5,945

 

 

 

6,936

 

 

 

7,488

 

Merger-related expenses (a)

 

 

 

 

 

7,637

 

 

 

14,048

 

 

 

60,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,637

 

 

 

14,048

 

Net operating income

 

$

355,929

 

 

 

350,604

 

 

 

320,064

 

 

 

337,613

 

 

 

282,907

 

 

 

290,341

 

 

 

245,776

 

 

$

354,035

 

 

 

336,095

 

 

 

355,929

 

 

 

350,604

 

 

 

320,064

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

2.10

 

 

 

1.98

 

 

 

1.73

 

 

 

1.65

 

 

 

1.93

 

 

 

1.98

 

 

 

1.65

 

 

$

2.12

 

 

 

1.98

 

 

 

2.10

 

 

 

1.98

 

 

 

1.73

 

Amortization of core deposit and other intangible assets (a)

 

 

.03

 

 

 

.04

 

 

 

.05

 

 

 

.04

 

 

 

.02

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.03

 

 

 

.04

 

 

 

.05

 

Merger-related expenses (a)

 

 

 

 

 

.05

 

 

 

.09

 

 

 

.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.05

 

 

 

.09

 

Diluted net operating earnings per common share

 

$

2.13

 

 

 

2.07

 

 

 

1.87

 

 

 

2.09

 

 

 

1.95

 

 

 

2.01

 

 

 

1.68

 

 

$

2.15

 

 

$

2.01

 

 

$

2.13

 

 

$

2.07

 

 

$

1.87

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

$

752,392

 

 

 

749,895

 

 

 

776,095

 

 

 

786,113

 

 

 

653,816

 

 

 

696,628

 

 

 

686,375

 

 

$

787,852

 

 

 

769,103

 

 

 

752,392

 

 

 

749,895

 

 

 

776,095

 

Amortization of core deposit and other intangible assets

 

 

(9,787

)

 

 

(11,418

)

 

 

(12,319

)

 

 

(9,576

)

 

 

(4,090

)

 

 

(5,965

)

 

 

(6,793

)

 

 

(8,420

)

 

 

(9,089

)

 

 

(9,787

)

 

 

(11,418

)

 

 

(12,319

)

Merger-related expenses

 

 

 

 

 

(12,593

)

 

 

(23,162

)

 

 

(75,976

)

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

(12,593

)

 

 

(23,162

)

Noninterest operating expense

 

$

742,605

 

 

 

725,884

 

 

 

740,614

 

 

 

700,561

 

 

 

649,726

 

 

 

690,663

 

 

 

679,582

 

 

$

779,432

 

 

 

760,014

 

 

 

742,605

 

 

 

725,884

 

 

 

740,614

 

Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

 

 

 

60

 

 

 

5,274

 

 

 

51,287

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

60

 

 

 

5,274

 

Equipment and net occupancy

 

 

 

 

 

339

 

 

 

939

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

339

 

 

 

939

 

Outside data processing and software

 

 

 

 

 

 

 

 

 

 

 

352

 

 

 

715

 

Advertising and marketing

 

 

 

 

 

 

 

 

 

 

 

6,327

 

 

 

4,195

 

Printing, postage and supplies

 

 

 

 

 

545

 

 

 

937

 

 

 

504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

545

 

 

 

937

 

Other costs of operations

 

 

 

 

 

11,649

 

 

 

16,012

 

 

 

24,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,970

 

 

 

11,102

 

Other expense

 

 

 

 

 

12,593

 

 

 

23,162

 

 

 

75,976

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

21,000

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

 

12,593

 

 

 

23,162

 

 

 

96,976

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

12,593

 

 

 

23,162

 

Efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest operating expense (numerator)

 

$

742,605

 

 

 

725,884

 

 

 

740,614

 

 

 

700,561

 

 

 

649,726

 

 

 

690,663

 

 

 

679,582

 

 

$

779,432

 

 

 

760,014

 

 

 

742,605

 

 

 

725,884

 

 

 

740,614

 

Taxable-equivalent net interest income

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

 

 

813,401

 

 

 

699,075

 

 

 

689,148

 

 

 

665,426

 

 

 

922,259

 

 

 

883,147

 

 

 

865,065

 

 

 

870,341

 

 

 

878,296

 

Other income

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

 

 

448,108

 

 

 

439,699

 

 

 

497,027

 

 

 

440,203

 

 

 

446,845

 

 

 

465,459

 

 

 

491,350

 

 

 

448,254

 

 

 

420,933

 

Less: Gain (loss) on bank investment securities

 

 

28,480

 

 

 

264

 

 

 

4

 

 

 

(22

)

 

 

 

 

 

(10

)

 

 

(98

)

Less: Gain on bank investment securities

 

 

 

 

 

1,566

 

 

 

28,480

 

 

 

264

 

 

 

4

 

Denominator

 

$

1,327,935

 

 

 

1,318,331

 

 

 

1,299,225

 

 

 

1,261,531

 

 

 

1,138,774

 

 

 

1,186,185

 

 

 

1,105,727

 

 

$

1,369,104

 

 

 

1,347,040

 

 

 

1,327,935

 

 

 

1,318,331

 

 

 

1,299,225

 

Efficiency ratio

 

 

55.92

%

 

 

55.06

%

 

 

57.00

%

 

 

55.53

%

 

 

57.05

%

 

 

58.23

%

 

 

61.46

%

 

 

56.93

%

 

 

56.42

%

 

 

55.92

%

 

 

55.06

%

 

 

57.00

%

Balance sheet data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

124,725

 

 

 

123,706

 

 

 

123,252

 

 

 

115,052

 

 

 

98,515

 

 

 

97,598

 

 

 

95,892

 

 

$

122,978

 

 

 

125,734

 

 

 

124,725

 

 

 

123,706

 

 

 

123,252

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,218

)

 

 

(3,513

)

 

 

(3,514

)

 

 

(3,525

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(112

)

 

 

(122

)

 

 

(134

)

 

 

(101

)

 

 

(20

)

 

 

(25

)

 

 

(31

)

 

 

(98

)

 

 

(102

)

 

 

(112

)

 

 

(122

)

 

 

(134

)

Deferred taxes

 

 

44

 

 

 

48

 

 

 

52

 

 

 

39

 

 

 

7

 

 

 

8

 

 

 

10

 

 

 

39

 

 

 

40

 

 

 

44

 

 

 

48

 

 

 

52

 

Average tangible assets

 

$

120,064

 

 

 

119,039

 

 

 

118,577

 

 

 

110,772

 

 

 

94,989

 

 

 

94,067

 

 

 

92,346

 

 

$

118,326

 

 

 

121,079

 

 

 

120,064

 

 

 

119,039

 

 

 

118,577

 

Average common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average total equity

 

$

16,347

 

 

 

16,377

 

 

 

16,279

 

 

 

15,007

 

 

 

12,787

 

 

 

12,636

 

 

 

12,459

 

 

$

16,323

 

 

 

16,673

 

 

 

16,347

 

 

 

16,377

 

 

 

16,279

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,492

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Average common equity

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

 

 

13,775

 

 

 

11,555

 

 

 

11,404

 

 

 

11,227

 

 

 

15,091

 

 

 

15,181

 

 

 

15,115

 

 

 

15,145

 

 

 

15,047

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,218

)

 

 

(3,513

)

 

 

(3,514

)

 

 

(3,525

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(112

)

 

 

(122

)

 

 

(134

)

 

 

(101

)

 

 

(20

)

 

 

(25

)

 

 

(31

)

 

 

(98

)

 

 

(102

)

 

 

(112

)

 

 

(122

)

 

 

(134

)

Deferred taxes

 

 

44

 

 

 

48

 

 

 

52

 

 

 

39

 

 

 

7

 

 

 

8

 

 

 

10

 

 

 

39

 

 

 

40

 

 

 

44

 

 

 

48

 

 

 

52

 

Average tangible common equity

 

$

10,454

 

 

 

10,478

 

 

 

10,372

 

 

 

9,495

 

 

 

8,029

 

 

 

7,873

 

 

 

7,681

 

 

$

10,439

 

 

 

10,526

 

 

 

10,454

 

 

 

10,478

 

 

 

10,372

 

At end of quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

126,841

 

 

 

123,821

 

 

 

124,626

 

 

 

122,788

 

 

 

97,797

 

 

 

97,080

 

 

 

98,378

 

 

 

123,223

 

 

 

123,449

 

 

 

126,841

 

 

 

123,821

 

 

 

124,626

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(3,513

)

 

 

(3,513

)

 

 

(3,525

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(107

)

 

 

(117

)

 

 

(128

)

 

 

(140

)

 

 

(18

)

 

 

(22

)

 

 

(28

)

 

 

(95

)

 

 

(98

)

 

 

(107

)

 

 

(117

)

 

 

(128

)

Deferred taxes

 

 

42

 

 

 

46

 

 

 

50

 

 

 

54

 

 

 

6

 

 

 

7

 

 

 

9

 

 

 

38

 

 

 

39

 

 

 

42

 

 

 

46

 

 

 

50

 

Total tangible assets

 

$

122,183

 

 

 

119,157

 

 

 

119,955

 

 

 

118,109

 

 

 

94,272

 

 

 

93,552

 

 

 

94,834

 

 

$

118,573

 

 

 

118,797

 

 

 

122,183

 

 

 

119,157

 

 

 

119,955

 

Total common equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

16,341

 

 

 

16,472

 

 

 

16,355

 

 

 

16,173

 

 

 

12,922

 

 

 

12,668

 

 

 

12,528

 

 

$

16,213

 

 

 

16,487

 

 

 

16,341

 

 

 

16,472

 

 

 

16,355

 

Preferred stock

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

 

 

(1,232

)

Undeclared dividends - cumulative preferred stock

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(2

)

 

 

(3

)

 

 

(3

)

 

 

(2

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Common equity, net of undeclared cumulative preferred dividends

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

 

 

14,939

 

 

 

11,687

 

 

 

11,433

 

 

 

11,294

 

 

 

14,978

 

 

 

15,252

 

 

 

15,106

 

 

 

15,237

 

 

 

15,120

 

Goodwill

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(3,513

)

 

 

(3,513

)

 

 

(3,525

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

 

 

(4,593

)

Core deposit and other intangible assets

 

 

(107

)

 

 

(117

)

 

 

(128

)

 

 

(140

)

 

 

(18

)

 

 

(22

)

 

 

(28

)

 

 

(95

)

 

 

(98

)

 

 

(107

)

 

 

(117

)

 

 

(128

)

Deferred taxes

 

 

42

 

 

 

46

 

 

 

50

 

 

 

54

 

 

 

6

 

 

 

7

 

 

 

9

 

 

 

38

 

 

 

39

 

 

 

42

 

 

 

46

 

 

 

50

 

Total tangible common equity

 

$

10,448

 

 

 

10,573

 

 

 

10,449

 

 

 

10,260

 

 

 

8,162

 

 

 

7,905

 

 

 

7,750

 

 

$

10,328

 

 

 

10,600

 

 

 

10,448

 

 

 

10,573

 

 

 

10,449

 

(a)(a)

After any related tax effect.

- 7976 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES

 

 

2017 First Quarter

 

 

2016 Fourth Quarter

 

 

2016 Third Quarter

 

 

 

2016 Third Quarter

 

 

2016 Second Quarter

 

 

2016 First Quarter

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest in thousands

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

discount*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

21,480

 

 

$

185,552

 

 

 

3.44

 

%

 

21,450

 

 

 

184,803

 

 

 

3.47

 

%

 

20,717

 

 

 

174,657

 

 

 

3.39

 

%

 

$

22,290

 

 

$

201,126

 

 

 

3.66

 

%

 

21,936

 

 

 

191,228

 

 

 

3.47

 

%

 

21,480

 

 

 

185,552

 

 

 

3.44

 

%

Real estate - commercial

 

 

31,252

 

 

 

319,694

 

 

 

4.00

 

 

 

30,134

 

 

 

311,490

 

 

 

4.09

 

 

 

29,426

 

 

 

309,415

 

 

 

4.16

 

 

 

 

33,175

 

 

 

347,010

 

 

 

4.18

 

 

 

32,822

 

 

 

336,597

 

 

 

4.01

 

 

 

31,252

 

 

 

319,694

 

 

 

4.00

 

 

Real estate - consumer

 

 

24,058

 

 

 

235,813

 

 

 

3.92

 

 

 

24,858

 

 

 

244,806

 

 

 

3.94

 

 

 

25,859

 

 

 

254,144

 

 

 

3.93

 

 

 

 

22,179

 

 

 

217,263

 

 

 

3.92

 

 

 

23,096

 

 

 

223,758

 

 

 

3.88

 

 

 

24,058

 

 

 

235,813

 

 

 

3.92

 

 

Consumer

 

 

11,942

 

 

 

136,592

 

 

 

4.55

 

 

 

11,713

 

 

 

132,437

 

 

 

4.55

 

 

 

11,582

 

 

 

130,971

 

 

 

4.55

 

 

 

 

12,153

 

 

 

140,170

 

 

 

4.68

 

 

 

12,123

 

 

 

138,144

 

 

 

4.53

 

 

 

11,942

 

 

 

136,592

 

 

 

4.55

 

 

Total loans and leases, net

 

 

88,732

 

 

 

877,651

 

 

 

3.93

 

 

 

88,155

 

 

 

873,536

 

 

 

3.99

 

 

 

87,584

 

 

 

869,187

 

 

 

3.99

 

 

 

 

89,797

 

 

 

905,569

 

 

 

4.09

 

 

 

89,977

 

 

 

889,727

 

 

 

3.93

 

 

 

88,732

 

 

 

877,651

 

 

 

3.93

 

 

Interest-bearing deposits at banks

 

 

9,681

 

 

 

12,355

 

 

 

.51

 

 

 

8,711

 

 

 

10,993

 

 

 

.51

 

 

 

8,193

 

 

 

10,337

 

 

 

.51

 

 

 

 

6,152

 

 

 

12,162

 

 

 

.80

 

 

 

8,790

 

 

 

11,833

 

 

 

.54

 

 

 

9,681

 

 

 

12,355

 

 

 

.51

 

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading account

 

 

90

 

 

 

342

 

 

 

1.52

 

 

 

92

 

 

 

364

 

 

 

1.58

 

 

 

85

 

 

 

378

 

 

 

1.78

 

 

 

 

60

 

 

 

328

 

 

 

2.20

 

 

 

70

 

 

 

358

 

 

 

2.05

 

 

 

90

 

 

 

342

 

 

 

1.52

 

 

Investment securities**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

13,418

 

 

 

78,259

 

 

 

2.32

 

 

 

13,906

 

 

 

84,019

 

 

 

2.43

 

 

 

14,264

 

 

 

90,138

 

 

 

2.54

 

 

 

 

15,113

 

 

 

88,573

 

 

 

2.38

 

 

 

14,511

 

 

 

80,510

 

 

 

2.21

 

 

 

13,418

 

 

 

78,259

 

 

 

2.32

 

 

Obligations of states and political subdivisions

 

 

82

 

 

 

888

 

 

 

4.32

 

 

 

97

 

 

 

1,009

 

 

 

4.20

 

 

 

113

 

 

 

1,164

 

 

 

4.13

 

 

 

 

56

 

 

 

578

 

 

 

4.17

 

 

 

71

 

 

 

778

 

 

 

4.38

 

 

 

82

 

 

 

888

 

 

 

4.32

 

 

Other

 

 

861

 

 

 

6,745

 

 

 

3.12

 

 

 

911

 

 

 

7,222

 

 

 

3.19

 

 

 

971

 

 

 

7,961

 

 

 

3.30

 

 

 

 

830

 

 

 

6,822

 

 

 

3.33

 

 

 

835

 

 

 

7,078

 

 

 

3.37

 

 

 

861

 

 

 

6,745

 

 

 

3.12

 

 

Total investment securities

 

 

14,361

 

 

 

85,892

 

 

 

2.38

 

 

 

14,914

 

 

 

92,250

 

 

 

2.49

 

 

 

15,348

 

 

 

99,263

 

 

 

2.60

 

 

 

 

15,999

 

 

 

95,973

 

 

 

2.43

 

 

 

15,417

 

 

 

88,366

 

 

 

2.28

 

 

 

14,361

 

 

 

85,892

 

 

 

2.38

 

 

Total earning assets

 

 

112,864

 

 

 

976,240

 

 

 

3.44

 

 

 

111,872

 

 

 

977,143

 

 

 

3.51

 

 

 

111,211

 

 

 

979,166

 

 

 

3.54

 

 

 

 

112,008

 

 

 

1,014,032

 

 

 

3.67

 

 

 

114,254

 

 

 

990,284

 

 

 

3.45

 

 

 

112,864

 

 

 

976,240

 

 

 

3.44

 

 

Allowance for credit losses

 

 

(982

)

 

 

 

 

 

 

 

 

 

 

(976

)

 

 

 

 

 

 

 

 

 

 

(955

)

 

 

 

 

 

 

 

 

 

 

 

(1,003

)

 

 

 

 

 

 

 

 

 

 

(989

)

 

 

 

 

 

 

 

 

 

 

(982

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,281

 

 

 

 

 

 

 

 

 

 

 

1,243

 

 

 

 

 

 

 

 

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

1,283

 

 

 

 

 

 

 

 

 

 

 

1,278

 

 

 

 

 

 

 

 

 

 

 

1,281

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

11,562

 

 

 

 

 

 

 

 

 

 

 

11,567

 

 

 

 

 

 

 

 

 

 

 

11,708

 

 

 

 

 

 

 

 

 

 

 

 

10,690

 

 

 

 

 

 

 

 

 

 

 

11,191

 

 

 

 

 

 

 

 

 

 

 

11,562

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

124,725

 

 

 

 

 

 

 

 

 

 

 

123,706

 

 

 

 

 

 

 

 

 

 

 

123,252

 

 

 

 

 

 

 

 

 

 

 

$

122,978

 

 

 

 

 

 

 

 

 

 

 

125,734

 

 

 

 

 

 

 

 

 

 

 

124,725

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-checking deposits

 

$

1,222

 

 

 

378

 

 

 

.12

 

 

 

1,332

 

 

 

400

 

 

 

.12

 

 

 

1,359

 

 

 

414

 

 

 

.12

 

 

Savings deposits

 

 

51,294

 

 

 

23,689

 

 

 

.18

 

 

 

50,515

 

 

 

20,134

 

 

 

.16

 

 

 

48,976

 

 

 

15,891

 

 

 

.13

 

 

Savings and interest-checking

deposits

 

$

53,260

 

 

 

25,634

 

 

 

.20

 

 

 

54,055

 

 

 

26,798

 

 

 

.20

 

 

 

52,516

 

 

 

24,067

 

 

 

.18

 

 

Time deposits

 

 

12,334

 

 

 

27,886

 

 

 

.90

 

 

 

12,755

 

 

 

26,867

 

 

 

.85

 

 

 

12,999

 

 

 

24,322

 

 

 

.75

 

 

 

 

9,561

 

 

 

18,998

 

 

 

.81

 

 

 

10,936

 

 

 

23,766

 

 

 

.86

 

 

 

12,334

 

 

 

27,886

 

 

 

.90

 

 

Deposits at Cayman Islands office

 

 

220

 

 

 

204

 

 

 

.37

 

 

 

182

 

 

 

181

 

 

 

.40

 

 

 

187

 

 

 

193

 

 

 

.42

 

 

 

 

192

 

 

 

265

 

 

 

.56

 

 

 

206

 

 

 

219

 

 

 

.42

 

 

 

220

 

 

 

204

 

 

 

.37

 

 

Total interest-bearing deposits

 

 

65,070

 

 

 

52,157

 

 

 

.32

 

 

 

64,784

 

 

 

47,582

 

 

 

.30

 

 

 

63,521

 

 

 

40,820

 

 

 

.26

 

 

 

 

63,013

 

 

 

44,897

 

 

 

.29

 

 

 

65,197

 

 

 

50,783

 

 

 

.31

 

 

 

65,070

 

 

 

52,157

 

 

 

.32

 

 

Short-term borrowings

 

 

231

 

 

 

169

 

 

 

.29

 

 

 

1,078

 

 

 

1,143

 

 

 

.43

 

 

 

2,082

 

 

 

2,162

 

 

 

.42

 

 

 

 

184

 

 

 

216

 

 

 

.48

 

 

 

200

 

 

 

151

 

 

 

.30

 

 

 

231

 

 

 

169

 

 

 

.29

 

 

Long-term borrowings

 

 

10,287

 

 

 

58,849

 

 

 

2.28

 

 

 

10,297

 

 

 

58,077

 

 

 

2.27

 

 

 

10,528

 

 

 

57,888

 

 

 

2.21

 

 

 

 

8,423

 

 

 

46,660

 

 

 

2.25

 

 

 

9,901

 

 

 

56,203

 

 

 

2.26

 

 

 

10,287

 

 

 

58,849

 

 

 

2.28

 

 

Total interest-bearing liabilities

 

 

75,588

 

 

 

111,175

 

 

 

.59

 

 

 

76,159

 

 

 

106,802

 

 

 

.56

 

 

 

76,131

 

 

 

100,870

 

 

 

.53

 

 

 

 

71,620

 

 

 

91,773

 

 

 

.52

 

 

 

75,298

 

 

 

107,137

 

 

 

.57

 

 

 

75,588

 

 

 

111,175

 

 

 

.59

 

 

Noninterest-bearing deposits

 

 

30,782

 

 

 

 

 

 

 

 

 

 

 

29,249

 

 

 

 

 

 

 

 

 

 

 

28,870

 

 

 

 

 

 

 

 

 

 

 

 

33,287

 

 

 

 

 

 

 

 

 

 

 

31,717

 

 

 

 

 

 

 

 

 

 

 

30,782

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,008

 

 

 

 

 

 

 

 

 

 

 

1,921

 

 

 

 

 

 

 

 

 

 

 

1,972

 

 

 

 

 

 

 

 

 

 

 

 

1,748

 

 

 

 

 

 

 

 

 

 

 

2,046

 

 

 

 

 

 

 

 

 

 

 

2,008

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

108,378

 

 

 

 

 

 

 

 

 

 

 

107,329

 

 

 

 

 

 

 

 

 

 

 

106,973

 

 

 

 

 

 

 

 

 

 

 

 

106,655

 

 

 

 

 

 

 

 

 

 

 

109,061

 

 

 

 

 

 

 

 

 

 

 

108,378

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

16,347

 

 

 

 

 

 

 

 

 

 

 

16,377

 

 

 

 

 

 

 

 

 

 

 

16,279

 

 

 

 

 

 

 

 

 

 

 

 

16,323

 

 

 

 

 

 

 

 

 

 

 

16,673

 

 

 

 

 

 

 

 

 

 

 

16,347

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

124,725

 

 

 

 

 

 

 

 

 

 

 

123,706

 

 

 

 

 

 

 

 

 

 

 

123,252

 

 

 

 

 

 

 

 

 

 

 

$

122,978

 

 

 

 

 

 

 

 

 

 

 

125,734

 

 

 

 

 

 

 

 

 

 

 

124,725

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.85

 

 

 

 

 

 

 

 

 

 

 

2.95

 

 

 

 

 

 

 

 

 

 

 

3.01

 

 

 

 

 

 

 

 

 

 

 

 

3.15

 

 

 

 

 

 

 

 

 

 

 

2.88

 

 

 

 

 

 

 

 

 

 

 

2.85

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.20

 

 

 

 

 

 

 

 

 

 

 

.18

 

 

 

 

 

 

 

 

 

 

 

.17

 

 

 

 

 

 

 

 

 

 

 

 

.19

 

 

 

 

 

 

 

 

 

 

 

.20

 

 

 

 

 

 

 

 

 

 

 

.20

 

 

Net interest income/margin on

earning assets

 

 

 

 

 

$

865,065

 

 

 

3.05

 

%

 

 

 

 

 

870,341

 

 

 

3.13

 

%

 

 

 

 

 

878,296

 

 

 

3.18

 

%

 

 

 

 

 

$

922,259

 

 

 

3.34

 

%

 

 

 

 

 

883,147

 

 

 

3.08

 

%

 

 

 

 

 

865,065

 

 

 

3.05

 

%

 

*

Includes nonaccrual loans.

**

Includes available-for-sale securities at amortized cost.

(continued)

- 8077 -


 

M&T BANK CORPORATION AND SUBSIDIARIES

Table 3 (continued)

AVERAGE BALANCE SHEETS AND ANNUALIZED TAXABLE-EQUIVALENT RATES (continued)

 

 

2016 Second Quarter

 

 

2016 First Quarter

 

 

 

2015 Fourth Quarter

 

 

2015 Third Quarter

 

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average balance in millions; interest in thousands

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

Average

Balance

 

 

Interest

 

 

Average

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net of unearned

discount*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, etc.

 

$

20,221

 

 

$

164,515

 

 

 

3.23

 

%

 

19,939

 

 

 

161,709

 

 

 

3.22

 

%

 

$

21,450

 

 

$

184,803

 

 

 

3.47

 

%

 

20,717

 

 

 

174,657

 

 

 

3.39

 

%

Real estate - commercial

 

 

28,973

 

 

 

303,960

 

 

 

4.11

 

 

 

28,309

 

 

 

302,626

 

 

 

4.18

 

 

 

 

30,134

 

 

 

311,490

 

 

 

4.09

 

 

 

29,426

 

 

 

309,415

 

 

 

4.16

 

 

Real estate - consumer

 

 

20,369

 

 

 

204,420

 

 

 

4.01

 

 

 

8,348

 

 

 

87,047

 

 

 

4.17

 

 

 

 

24,858

 

 

 

244,806

 

 

 

3.94

 

 

 

25,859

 

 

 

254,144

 

 

 

3.93

 

 

Consumer

 

 

11,547

 

 

 

129,103

 

 

 

4.44

 

 

 

11,253

 

 

 

126,369

 

 

 

4.46

 

 

 

 

11,713

 

 

 

132,437

 

 

 

4.55

 

 

 

11,582

 

 

 

130,971

 

 

 

4.55

 

 

Total loans and leases, net

 

 

81,110

 

 

 

801,998

 

 

 

3.96

 

 

 

67,849

 

 

 

677,751

 

 

 

3.96

 

 

 

 

88,155

 

 

 

873,536

 

 

 

3.99

 

 

 

87,584

 

 

 

869,187

 

 

 

3.99

 

 

Interest-bearing deposits at banks

 

 

6,622

 

 

 

4,931

 

 

 

.30

 

 

 

6,060

 

 

 

3,852

 

 

 

.25

 

 

 

 

8,711

 

 

 

10,993

 

 

 

.51

 

 

 

8,193

 

 

 

10,337

 

 

 

.51

 

 

Federal funds sold

 

 

1

 

 

 

2

 

 

 

.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

.77

 

 

Trading account

 

 

68

 

 

 

317

 

 

 

1.88

 

 

 

96

 

 

 

125

 

 

 

.52

 

 

 

 

92

 

 

 

364

 

 

 

1.58

 

 

 

85

 

 

 

378

 

 

 

1.78

 

 

Investment securities**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

 

14,778

 

 

 

89,052

 

 

 

2.39

 

 

 

13,548

 

 

 

86,152

 

 

 

2.52

 

 

 

 

13,906

 

 

 

84,019

 

 

 

2.43

 

 

 

14,264

 

 

 

90,138

 

 

 

2.54

 

 

Obligations of states and political subdivisions

 

 

128

 

 

 

1,419

 

 

 

4.40

 

 

 

138

 

 

 

1,398

 

 

 

4.03

 

 

 

 

97

 

 

 

1,009

 

 

 

4.20

 

 

 

113

 

 

 

1,164

 

 

 

4.13

 

 

Other

 

 

880

 

 

 

11,015

 

 

 

4.96

 

 

 

755

 

 

 

6,996

 

 

 

3.68

 

 

 

 

911

 

 

 

7,222

 

 

 

3.19

 

 

 

971

 

 

 

7,961

 

 

 

3.30

 

 

Total investment securities

 

 

15,786

 

 

 

101,486

 

 

 

2.55

 

 

 

14,441

 

 

 

94,546

 

 

 

2.60

 

 

 

 

14,914

 

 

 

92,250

 

 

 

2.49

 

 

 

15,348

 

 

 

99,263

 

 

 

2.60

 

 

Total earning assets

 

 

103,587

 

 

 

908,734

 

 

 

3.48

 

 

 

88,446

 

 

 

776,274

 

 

 

3.48

 

 

 

 

111,872

 

 

 

977,143

 

 

 

3.51

 

 

 

111,211

 

 

 

979,166

 

 

 

3.54

 

 

Allowance for credit losses

 

 

(947

)

 

 

 

 

 

 

 

 

 

 

(937

)

 

 

 

 

 

 

 

 

 

 

 

(976

)

 

 

 

 

 

 

 

 

 

 

(955

)

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1,348

 

 

 

 

 

 

 

 

 

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

1,243

 

 

 

 

 

 

 

 

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

11,064

 

 

 

 

 

 

 

 

 

 

 

9,788

 

 

 

 

 

 

 

 

 

 

 

 

11,567

 

 

 

 

 

 

 

 

 

 

 

11,708

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

115,052

 

 

 

 

 

 

 

 

 

 

 

98,515

 

 

 

 

 

 

 

 

 

 

 

$

123,706

 

 

 

 

 

 

 

 

 

 

 

123,252

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-checking deposits

 

$

1,331

 

 

 

384

 

 

 

.11

 

 

 

1,309

 

 

 

360

 

 

 

.11

 

 

Savings deposits

 

 

45,974

 

 

 

13,219

 

 

 

.11

 

 

 

41,197

 

 

 

10,937

 

 

 

.11

 

 

Savings and interest-checking deposits

 

$

51,847

 

 

 

20,534

 

 

 

.16

 

 

 

50,335

 

 

 

16,305

 

 

 

.13

 

 

Time deposits

 

 

9,686

 

 

 

15,986

 

 

 

.65

 

 

 

2,858

 

 

 

3,643

 

 

 

.51

 

 

 

 

12,755

 

 

 

26,867

 

 

 

.85

 

 

 

12,999

 

 

 

24,322

 

 

 

.75

 

 

Deposits at Cayman Islands office

 

 

224

 

 

 

167

 

 

 

.30

 

 

 

206

 

 

 

151

 

 

 

.29

 

 

 

 

182

 

 

 

181

 

 

 

.40

 

 

 

187

 

 

 

193

 

 

 

.42

 

 

Total interest-bearing deposits

 

 

57,215

 

 

 

29,756

 

 

 

.21

 

 

 

45,570

 

 

 

15,091

 

 

 

.13

 

 

 

 

64,784

 

 

 

47,582

 

 

 

.30

 

 

 

63,521

 

 

 

40,820

 

 

 

.26

 

 

Short-term borrowings

 

 

1,615

 

 

 

1,575

 

 

 

.39

 

 

 

174

 

 

 

32

 

 

 

.07

 

 

 

 

1,078

 

 

 

1,143

 

 

 

.43

 

 

 

2,082

 

 

 

2,162

 

 

 

.42

 

 

Long-term borrowings

 

 

10,748

 

 

 

64,002

 

 

 

2.36

 

 

 

10,114

 

 

 

62,076

 

 

 

2.44

 

 

 

 

10,297

 

 

 

58,077

 

 

 

2.27

 

 

 

10,528

 

 

 

57,888

 

 

 

2.21

 

 

Total interest-bearing liabilities

 

 

69,578

 

 

 

95,333

 

 

 

.54

 

 

 

55,858

 

 

 

77,199

 

 

 

.55

 

 

 

 

76,159

 

 

 

106,802

 

 

 

.56

 

 

 

76,131

 

 

 

100,870

 

 

 

.53

 

 

Noninterest-bearing deposits

 

 

28,443

 

 

 

 

 

 

 

 

 

 

 

28,251

 

 

 

 

 

 

 

 

 

 

 

 

29,249

 

 

 

 

 

 

 

 

 

 

 

28,870

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

2,024

 

 

 

 

 

 

 

 

 

 

 

1,619

 

 

 

 

 

 

 

 

 

 

 

 

1,921

 

 

 

 

 

 

 

 

 

 

 

1,972

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

100,045

 

 

 

 

 

 

 

 

 

 

 

85,728

 

 

 

 

 

 

 

 

 

 

 

 

107,329

 

 

 

 

 

 

 

 

 

 

 

106,973

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

15,007

 

 

 

 

 

 

 

 

 

 

 

12,787

 

 

 

 

 

 

 

 

 

 

 

 

16,377

 

 

 

 

 

 

 

 

 

 

 

16,279

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

115,052

 

 

 

 

 

 

 

 

 

 

 

98,515

 

 

 

 

 

 

 

 

 

 

 

$

123,706

 

 

 

 

 

 

 

 

 

 

 

123,252

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.94

 

 

 

 

 

 

 

 

 

 

 

2.93

 

 

 

 

 

 

 

 

 

 

 

 

2.95

 

 

 

 

 

 

 

 

 

 

 

3.01

 

 

Contribution of interest-free funds

 

 

 

 

 

 

 

 

 

 

.18

 

 

 

 

 

 

 

 

 

 

 

.21

 

 

 

 

 

 

 

 

 

 

 

 

.18

 

 

 

 

 

 

 

 

 

 

 

.17

 

 

Net interest income/margin on

earning assets

 

 

 

 

 

$

813,401

 

 

 

3.12

 

%

 

 

 

 

 

699,075

 

 

 

3.14

 

%

 

 

 

 

 

$

870,341

 

 

 

3.13

 

%

 

 

 

 

 

878,296

 

 

 

3.18

 

%

 

*

Includes nonaccrual loans.

**

Includes available-for-sale securities at amortized cost.

 

 

- 8178 -


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Incorporated by reference to the discussion contained under the caption “Taxable-equivalent Net Interest Income” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.

Controls and Procedures.

(a) Evaluation of disclosure controls and procedures. Based upon their evaluation of the effectiveness of M&T’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)), Robert G. Wilmers, Chairman of the Board and Chief Executive Officer, and Darren J. King, Executive Vice President and Chief Financial Officer, concluded that M&T’s disclosure controls and procedures were effective as of September 30, 2016.March 31, 2017.

(b) Changes in internal control over financial reporting. M&T regularly assesses the adequacy of its internal control over financial reporting and enhances its controls in response to internal control assessments and internal and external audit and regulatory recommendations. No changes in internal control over financial reporting have been identified in connection with the evaluation of disclosure controls and procedures during the quarter ended September 30, 2016March 31, 2017 that have materially affected, or are reasonably likely to materially affect, M&T’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

 

Item 1.

Legal Proceedings.

M&T and its subsidiaries are subject in the normal course of business to various pending and threatened legal proceedings and other matters in which claims for monetary damages are asserted. On an on-going basis management, after consultation with legal counsel, assesses the Company’s liabilities and contingencies in connection with such proceedings. For those matters where it is probable that the Company will incur losses and the amounts of the losses can be reasonably estimated, the Company records an expense and corresponding liability in its consolidated financial statements. To the extent the pending or threatened litigation could result in exposure in excess of that liability, the amount of such excess is not currently estimable. Although not considered probable, the range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, was between $0 and $40 million. Although the Company does not believe that the outcome of pending litigations will be material to the Company’s consolidated financial position, it cannot rule out the possibility that such outcomes will be material to the consolidated results of operations for a particular reporting period in the future.

Wilmington Trust Corporation Investigative and Litigation Matters

M&T’s Wilmington Trust Corporation subsidiary is the subject of certain governmental investigations arising from actions undertaken by Wilmington Trust Corporation prior to M&T’s acquisition of Wilmington Trust Corporation and its subsidiaries, as set forth below.

DOJ Investigation (United States v. Wilmington Trust Corp., et al, District of Delaware, Crim.   No. 15-23-RGA):Prior to M&T’s acquisition of Wilmington Trust Corporation, the Department of Justice (“DOJ”) commenced an investigation of Wilmington Trust Corporation relating to Wilmington Trust Corporation’s financial reporting and securities filings, as well as certain commercial real estate lending relationships involving its subsidiary bank, Wilmington Trust Company, all of which relate to filings and activities occurring prior to the acquisition of Wilmington Trust Corporation by M&T. On January 6, 2016, the U.S. Attorney for the District of Delaware obtained an indictment against Wilmington Trust Corporation relating to alleged conduct that occurred prior to M&T’s acquisition of Wilmington Trust Corporation in May 2011. M&T strongly believes that this unprecedented action is unjustified and Wilmington Trust Corporation will vigorously defend itself.  On August 26, 2016, the Court granted

- 79 -


defendants joint motion for a continuance of the trial date.  Trial in this matter is now scheduled to begin on October 2, 2017.  Wilmington Trust Corporation and its counsel are currently involved in pretrial discovery, motion practice and trial preparation.

The indictment of Wilmington Trust Corporation could result in potential criminal remedies, or criminal or non-criminal resolutions or settlements, including, among other things, enforcement actions, potential statutory or regulatory restrictions on the ability to conduct certain businesses (for which waivers may or may not be available), fines, penalties, restitution, reputational damage or additional costs and expenses.

In Re Wilmington Trust Securities Litigation (U.S. District Court, District of Delaware, Case No. 10-CV-0990-SLR):Beginning on November 18, 2010, a series of parties, purporting to be class representatives, commenced a putative class action lawsuit against Wilmington Trust Corporation, alleging that Wilmington Trust Corporation’s financial reporting and securities filings were in violation of securities laws. The cases were consolidated and Wilmington Trust Corporation moved to dismiss. The Court issued an

- 82 -


order denying Wilmington Trust Corporation’s motion to dismiss on March 20, 2014. Fact discovery commenced. On April 13, 2016, the Court issued an order staying fact discovery in the case pending completion of the trial inU.S. v. Wilmington Trust Corp., et al.On September 19, 2016, the plaintiffs filed a motion to modify the stay of discovery in this matter to allow for additional, limited discovery. The motionOn December 19, 2016, the Court issued an order lifting the existing stay in its entirety. Trial is currently pending before the Court.scheduled to begin on June 18, 2018.

Due to their complex nature, it is difficult to estimate when litigation and investigatory matters such as these may be resolved. As set forth in the introductory paragraph to this Item 1 — Legal Proceedings, losses from current litigation and regulatory matters which the Company is subject to that are not currently considered probable are within a range of reasonably possible losses for such matters in the aggregate, beyond the existing recorded liability, and are included in the range of reasonably possible losses set forth above.

 

- 80 -


 

ItemItem 1A.

Risk Factors.

There have been no material changes in risk factors relating to M&T to those disclosed in response to Item 1A. to Part I of Form 10-K for the year ended December 31, 2015.

2016.

 

ItemItem 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

(a) – (b) Not applicable.

(c)

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total

Number

of Shares

(or Units)

Purchased (1)

 

 

(b)Average

Price Paid

per Share

(or Unit)

 

 

(c)Total

Number of

Shares

(or Units)

Purchased

as Part of

Publicly

Announced

Plans or

Programs

 

 

(d)Maximum

Number (or

Approximate

Dollar Value)

of Shares

(or Units)

that may yet

be Purchased

Under the

Plans or

Programs (2)

 

July 1 – July 31, 2016

 

 

1,150,209

 

 

$

114.57

 

 

 

1,150,000

 

 

$

1,018,000,000

 

August 1 – August 31, 2016

 

 

1,891,783

 

 

 

115.50

 

 

 

1,889,563

 

 

 

800,000,000

 

September 1 – September 30, 2016

 

 

5,475

 

 

 

118.33

 

 

 

 

 

 

800,000,000

 

Total

 

 

3,047,467

 

 

$

115.16

 

 

 

3,039,563

 

 

 

 

 

 

 

Issuer Purchases of Equity Securities

 

Period

 

(a)Total

Number

of Shares

(or Units)

Purchased (1)

 

 

(b)Average

Price Paid

per Share

(or Unit)

 

 

(c)Total

Number of

Shares

(or Units)

Purchased

as Part of

Publicly

Announced

Plans or

Programs

 

 

(d)Maximum

Number (or

Approximate

Dollar Value)

of Shares

(or Units)

that may yet

be Purchased

Under the

Plans or

Programs (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1 - January 31, 2017

 

 

1,025,996

 

 

$

161.47

 

 

 

900,000

 

 

$

617,531,000

 

February 1 - February 28, 2017

 

 

2,340,750

 

 

 

165.83

 

 

 

2,333,196

 

 

 

230,593,000

 

March 1 - March 31, 2017

 

 

468

 

 

 

155.56

 

 

 

 

 

 

230,593,000

 

Total

 

 

3,367,214

 

 

$

164.50

 

 

 

3,233,196

 

 

 

 

 

 

(1)

The total number of shares purchased during the periods indicated includes shares purchased as part of publicly announced programs and shares deemed to have been received from employees who exercised stock options by attesting to previously acquired common shares in satisfaction of the exercise price or shares received from employees upon the vesting of restricted stock awards in satisfaction of applicable tax withholding obligations, as is permitted under M&T’s stock-based compensation plans.

(2)

On July 19, 2016, M&T announced a program to purchase up to $1.15 billion of its common stock through June 30, 2017.

 

 

Item 3.

Defaults Upon Senior Securities.

(Not applicable.)

 

 

Item 4.

Mine Safety Disclosures.

(None.)

 

 

Item 5.

Other Information.

(None.)

 

- 8381 -


 

Item 6.

Exhibits.Exhibits.

The following exhibits are filed as a part of this report.

  

Exhibit

No.

 

 

 

 

   3.2

Amended and Restated Bylaws of M&T Bank Corporation, effective November 16, 2010, as amended on April 18, 2017. Filed herewith.

 

 

  31.1

  

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  31.2

  

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

  

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

  

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

  

XBRL Instance Document. Filed herewith.

 

 

101.SCH

  

XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

  

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

101.LAB

  

XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

101.PRE

  

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

101.DEF

  

XBRL Taxonomy Definition Linkbase. Filed herewith.

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

M&T BANK CORPORATION

 

 

 

Date: November 3, 2016May 5, 2017

 

By:

 

/s/ Darren J. King

 

 

 

 

Darren J. King

 

 

 

 

Executive Vice President

and Chief Financial Officer

 

 

- 8482 -


 

EXHIBITEXHIBIT INDEX

 

Exhibit

No.

 

 

 

 

    3.2

Amended and Restated Bylaws of M&T Bank Corporation, effective November 16, 2010, as amended on April 18, 2017. Filed herewith.

 

 

  31.1

  

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  31.2

  

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.1

  

Certification of Chief Executive Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

  32.2

  

Certification of Chief Financial Officer under 18 U.S.C. §1350 pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.

 

 

101.INS

 

XBRL Instance Document. Filed herewith.

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. Filed herewith.

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. Filed herewith.

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. Filed herewith.

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. Filed herewith.

 

 

101.DEF

  

XBRL Taxonomy Definition Linkbase. Filed herewith.

 

 

- 8583 -