UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017March 31, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number 001-35042

 

Nielsen Holdings plc

(Exact name of registrant as specified in its charter)

 

 

England and Wales

 

98-1225347

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

85 Broad Street

New York, New York 10004

(646) 654-5000

 

A C Nielsen House

London RoadJohn Smith Drive

Oxford

Oxfordshire, OX3 9RXOX4 2WB

United Kingdom

+1 (646) 654-5000

(Address of principal executive offices) (Zip Code) (Registrant’s telephone numbers including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Ordinary shares, par value €0.07 per share

NLSN

New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large"large accelerated filer,” “accelerated" "accelerated filer,” “smaller" "smaller reporting company," and “emerging"emerging growth company”company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

 

SmallSmaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

There were 356,168,000358,497,131 shares of the registrant’s Common Stock outstanding as of September 30, 2017.March 31, 2021.

 

 

 

 


 

Table of Contents

Contents

 

 

 

 

PAGE

PART I.

 

FINANCIAL INFORMATION

- 3 -

Item 1.

 

Condensed Consolidated Financial Statements

- 3 -

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

- 3230 -

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

- 5144 -

Item 4.

 

Controls and Procedures

- 5244 -

PART II.

 

OTHER INFORMATION

- 5346 -

Item 1.

 

Legal Proceedings

- 5346 -

Item 1A.

 

Risk Factors

- 5346 -

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

- 5346 -

Item 3.

 

Defaults Upon Senior Securities

- 5346 -

Item 4.

 

Mine Safety Disclosures

- 5346 -

Item 5.

 

Other Information

- 5346 -

Item 6.

 

Exhibits

- 5446 -

 

 

Signatures

- 5548 -

 

 

 


 

PARTPART I. FINANCIAL INFORMATION

 

Item  1.

Condensed Consolidated Financial Statements

Item  1.Condensed Consolidated Financial Statements

Nielsen Holdings plc

Condensed Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

Revenues

 

$

1,641

 

 

$

1,570

 

 

$

4,811

 

 

$

4,653

 

 

$

863

 

 

$

842

 

 

Cost of revenues, exclusive of depreciation and

amortization shown separately below

 

 

692

 

 

 

642

 

 

 

2,031

 

 

 

1,937

 

 

 

277

 

 

 

324

 

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

 

 

445

 

 

 

452

 

 

 

1,387

 

 

 

1,391

 

 

 

206

 

 

 

202

 

 

Depreciation and amortization

 

 

160

 

 

 

151

 

 

 

477

 

 

 

450

 

 

 

127

 

 

 

136

 

 

Restructuring charges

 

 

7

 

 

 

29

 

 

 

48

 

 

 

73

 

 

 

 

 

 

3

 

 

Operating income

 

 

337

 

 

 

296

 

 

 

868

 

 

 

802

 

 

 

253

 

 

 

177

 

 

Interest income

 

 

1

 

 

 

1

 

 

 

3

 

 

 

3

 

 

 

 

 

 

1

 

 

Interest expense

 

 

(95

)

 

 

(85

)

 

 

(277

)

 

 

(247

)

 

 

(80

)

 

 

(83

)

 

Foreign currency exchange transaction gains/(losses), net

 

 

 

 

2

 

 

 

(9

)

 

 

(3

)

Foreign currency exchange transaction losses, net

 

 

(4

)

 

 

(9

)

 

Other expense, net

 

 

(1

)

 

 

 

 

(3

)

 

 

 

 

 

 

(1

)

 

Income from continuing operations before income taxes

 

 

242

 

 

 

214

 

 

 

582

 

 

555

 

 

 

169

 

 

 

85

 

 

Provision for income taxes

 

 

(92

)

 

 

(82

)

 

 

(226

)

 

 

(208

)

 

 

(60

)

 

 

(25

)

 

Net income

 

 

150

 

 

 

132

 

 

 

356

 

 

 

347

 

Net income from continuing operations

 

 

109

 

 

 

60

 

 

Net income/(loss) from discontinued operations, net of income taxes

 

 

467

 

 

 

(73

)

 

Net income/(loss)

 

 

576

 

 

 

(13

)

 

Net income attributable to noncontrolling interests

 

 

4

 

 

 

2

 

 

 

8

 

 

 

4

 

 

 

3

 

 

 

5

 

 

Net income attributable to Nielsen stockholders

 

$

146

 

 

$

130

 

 

$

348

 

 

$

343

 

Net income per share of common stock, basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Nielsen stockholders

 

$

0.41

 

 

$

0.36

 

 

$

0.98

 

 

$

0.95

 

Net income per share of common stock, diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Nielsen stockholders

 

$

0.41

 

 

$

0.36

 

 

$

0.97

 

 

$

0.94

 

Net income/(loss) attributable to Nielsen shareholders

 

$

573

 

 

$

(18

)

 

Net income/(loss) per share of common stock, basic

 

 

 

 

 

 

 

 

 

Net income from continuing operations attributable to Nielsen shareholders

 

 

0.30

 

 

 

0.16

 

 

Net income/(loss) from discontinued operations attributable to Nielsen shareholders

 

 

1.30

 

 

 

(0.21

)

 

Net income/(loss) attributable to Nielsen shareholders

 

$

1.60

 

 

$

(0.05

)

 

Net income/(loss) per share of common stock, diluted

 

 

 

 

 

 

 

 

 

Net income from continuing operations attributable to Nielsen shareholders

 

 

0.29

 

 

 

0.16

 

 

Net income/(loss) from discontinued operations attributable to Nielsen shareholders

 

 

1.30

 

 

 

(0.21

)

 

Net income/(loss) attributable to Nielsen shareholders

 

$

1.59

 

 

$

(0.05

)

 

Weighted-average shares of common stock outstanding, basic

 

 

356,426,891

 

 

 

357,088,498

 

 

 

356,881,905

 

 

 

359,303,099

 

 

 

357,944,731

 

 

 

356,389,022

 

 

Dilutive shares of common stock

 

 

1,265,224

 

 

 

3,486,309

 

 

 

1,391,915

 

 

 

3,686,397

 

 

 

2,244,591

 

 

 

1,272,358

 

 

Weighted-average shares of common stock outstanding, diluted

 

 

357,692,115

 

 

 

360,574,807

 

 

 

358,273,820

 

 

 

362,989,496

 

 

 

360,189,322

 

 

 

357,661,380

 

 

Dividends declared per common share

 

$

0.34

 

 

$

0.31

 

 

$

0.99

 

 

$

0.90

 

 

$

0.06

 

 

$

0.06

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

- 3 -


 

Nielsen Holdings plc

Condensed Consolidated Statements of Comprehensive IncomeIncome/(Loss) (Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

March 31,

 

 

(IN MILLIONS)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

Net income

 

$

150

 

 

$

132

 

 

$

356

 

 

$

347

 

Net income/(loss)

 

$

576

 

 

$

(13

)

 

Other comprehensive income/(loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments (1)

 

 

66

 

 

 

(15

)

 

 

224

 

 

 

35

 

 

 

228

 

 

 

(104

)

 

Changes in the fair value of cash flow hedges (2)

 

 

2

 

 

 

4

 

 

 

3

 

 

 

(6

)

 

 

5

 

 

 

(33

)

 

Defined benefit pension plan adjustments (3)

 

 

4

 

 

 

 

 

10

 

 

 

7

 

 

 

144

 

 

 

4

 

 

Total other comprehensive income/(loss)

 

 

72

 

 

 

(11

)

 

 

237

 

 

 

36

 

 

 

377

 

 

 

(133

)

 

Total comprehensive income

 

 

222

 

 

 

121

 

 

 

593

 

 

 

383

 

Less: comprehensive income attributable to noncontrolling interests

 

 

4

 

 

 

1

 

 

 

13

 

 

 

2

 

Total comprehensive income attributable to Nielsen stockholders

 

$

218

 

 

$

120

 

 

$

580

 

 

$

381

 

Total comprehensive income/(loss)

 

 

953

 

 

 

(146

)

 

Less: comprehensive income/(loss) attributable to noncontrolling interests

 

 

1

 

 

 

(3

)

 

Total comprehensive income/(loss) attributable to Nielsen shareholders

 

$

952

 

 

$

(143

)

 

 

(1)

Net of tax of $6 million and $1 million for the three months ended September 30, 2017 and 2016, respectively, and $20 million and $4 million for the nine months ended September 30, 2017 and 2016, respectively

(2)

Net of tax of $(2)$(3) million for each of the three months ended September 30, 2017March 31, 2021 and 2016, respectively, and $(2)2020.

(2)

Net of tax of $(3) million and zero$12 million for the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, respectively

(3)

Net of tax of $(43) million and $(1) million for each of the three months ended September 30, 2017March 31, 2021 and 2016, respectively, and $(3) million and $1 million for the nine months ended September 30, 2017 and 2016,2020, respectively

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -


Nielsen Holdings plc

Condensed Consolidated Balance Sheets

 

 

March 31,

 

 

December 31,

 

(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

 

2021

 

 

2020

 

 

 

(Unaudited)

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,197

 

 

$

500

 

Trade and other receivables, net of allowances for doubtful accounts and sales returns of $22 and $23 as of March 31, 2021 and December 31, 2020, respectively

 

 

504

 

 

 

465

 

Prepaid expenses and other current assets

 

 

319

 

 

 

195

 

Current assets, discontinued operations

 

 

-

 

 

 

1,064

 

Total current assets

 

 

2,020

 

 

 

2,224

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

249

 

 

 

270

 

Operating lease right-of-use asset

 

 

154

 

 

 

161

 

Goodwill

 

 

5,654

 

 

 

5,680

 

Other intangible assets, net

 

 

3,594

 

 

 

3,663

 

Deferred tax assets

 

 

48

 

 

 

53

 

Other non-current assets

 

 

165

 

 

 

159

 

Non-current assets, discontinued operations

 

 

-

 

 

 

1,925

 

Total assets

 

$

11,884

 

 

$

14,135

 

Liabilities and equity:

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

487

 

 

$

499

 

Deferred revenues

 

 

148

 

 

 

135

 

Income tax liabilities

 

 

76

 

 

 

15

 

Current portion of long-term debt, finance lease obligations and short-term borrowings

 

 

866

 

 

 

276

 

Current liabilities, discontinued operations

 

 

-

 

 

 

989

 

Total current liabilities

 

 

1,577

 

 

 

1,914

 

Non-current liabilities

 

 

 

 

 

 

 

 

Long-term debt and finance lease obligations

 

 

5,886

 

 

 

6,684

 

Deferred tax liabilities

 

 

687

 

 

 

888

 

Operating lease liabilities

 

 

131

 

 

 

140

 

Other non-current liabilities

 

 

433

 

 

 

429

 

Non-current liabilities, discontinued operations

 

 

-

 

 

 

1,837

 

Total liabilities

 

 

8,714

 

 

 

11,892

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

 

 

 

Common stock, €0.07 par value, 1,185,800,000 and 1,185,800,000 shares authorized; 358,530,521 and 357,678,263 shares issued and 358,497,131 and 357,644,935 shares outstanding at March 31, 2021 and December 31, 2020, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

4,314

 

 

 

4,340

 

Retained earnings/(accumulated deficit)

 

 

(643

)

 

 

(1,216

)

Accumulated other comprehensive loss, net of income taxes

 

 

(726

)

 

 

(1,105

)

Total shareholders’ equity

 

 

2,977

 

 

 

2,051

 

Noncontrolling interests

 

 

193

 

 

 

192

 

Total equity

 

 

3,170

 

 

 

2,243

 

Total liabilities and equity

 

$

11,884

 

 

$

14,135

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -


Nielsen Holdings plc

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

(IN MILLIONS)

 

2021

 

 

2020

 

Operating Activities

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

109

 

 

$

60

 

Net loss from discontinued operations

 

 

(75

)

 

 

(73)

 

Gain on disposal of Connect, net of tax, within discontinued operations

 

 

542

 

 

 

-

 

Net income/(loss)

 

 

576

 

 

 

(13

)

Adjustments to reconcile net income/(loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

8

 

 

 

16

 

(Gain) on sale of discontinued operations, net of tax

 

 

(542

)

 

 

-

 

Currency exchange rate differences on financial transactions and other (gains)/losses

 

 

11

 

 

 

7

 

Equity in net income of affiliates, net of dividends received

 

 

(1

)

 

 

-

 

Depreciation and amortization

 

 

163

 

 

 

214

 

Changes in operating assets and liabilities, net of effect of businesses acquired and divested:

 

 

 

 

 

 

 

 

Trade and other receivables, net

 

 

(57

)

 

 

(107

)

Prepaid expenses and other assets

 

 

(71

)

 

 

(13

)

Accounts payable and other current liabilities and deferred revenues

 

 

(147

)

 

 

(92

)

Other non-current liabilities

 

 

(17

)

 

 

(20

)

Interest payable

 

 

31

 

 

 

44

 

Income taxes

 

 

1

 

 

 

(41

)

Net cash used in operating activities

 

 

(45

)

 

 

(5

)

Investing Activities

 

 

 

 

 

 

 

 

Acquisition of subsidiaries and affiliates, net of cash acquired

 

 

-

 

 

 

(27

)

Proceeds from the sale of subsidiaries and affiliates, net

 

 

2,245

 

 

 

-

 

Additions to property, plant and equipment and other assets

 

 

(7

)

 

 

(4

)

Additions to intangible assets

 

 

(82

)

 

 

(108

)

Proceeds from the sale of property, plant and equipment and other assets

 

 

3

 

 

 

-

 

Other investing activities

 

 

(1

)

 

 

(3

)

Net cash provided by/(used in) investing activities

 

 

2,158

 

 

 

(142

)

Financing Activities

 

 

 

 

 

 

 

 

Net borrowings under revolving credit facility

 

-

 

 

 

135

 

Repayment of debt

 

 

(1,478

)

 

 

(14

)

Cash dividends paid to shareholders

 

 

(21

)

 

 

(21

)

Activity from share-based compensation plans

 

 

(7

)

 

 

(4

)

Proceeds from employee stock purchase plan

 

 

-

 

 

 

1

 

Finance leases

 

 

(14

)

 

 

(11

)

Other financing activities

 

 

(3

)

 

 

(4

)

Net cash (used in)/provided by financing activities

 

 

(1,523

)

 

 

82

 

Effect of exchange-rate changes on cash and cash equivalents

 

 

(3

)

 

 

(30

)

Net increase/(decrease) in cash and cash equivalents

 

 

587

 

 

 

(95

)

Cash and cash equivalents at beginning of period

 

 

610

 

 

 

454

 

Cash and cash equivalents at end of period

 

$

1,197

 

 

$

359

 

Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

(38

)

 

$

(52

)

Cash paid for interest, net of amounts capitalized

 

$

(57

)

 

$

(50

)

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 6 -


Nielsen Holdings plc

Condensed Consolidated Statements of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income

(Loss), Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Currency

 

 

Cash

 

 

Post

 

 

Total Nielsen

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

(Accumulated)

 

 

Translation

 

 

Flow

 

 

Employment

 

 

Shareholders’

 

 

Noncontrolling

 

 

Total

 

(IN MILLIONS)

 

Stock

 

 

Capital

 

 

(Deficit)

 

 

Adjustments

 

 

Hedges

 

 

Benefits

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance, December 31, 2020

 

$

32

 

 

$

4,340

 

 

$

(1,216

)

 

$

(821

)

 

$

(39

)

 

$

(245

)

 

$

2,051

 

 

$

192

 

 

$

2,243

 

Net income/(loss)

 

 

 

 

 

 

 

 

573

 

 

 

 

 

 

 

 

 

 

 

 

573

 

 

 

3

 

 

 

576

 

Currency translation adjustments, net of

   tax of $(3)

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

(3

)

 

 

(2

)

 

 

(5

)

Cash flow hedges, net of tax of $(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Unrealized gain on pension liability, net of

   tax of $(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

 

 

 

3

 

Other Comprehensive Income gain/(loss) on disposition, net of tax of $(42)

 

 

 

 

 

 

 

 

 

 

 

233

 

 

 

 

 

 

141

 

 

 

374

 

 

 

 

 

 

374

 

Dividends to shareholders ($0.06 per share of common stock)

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

(3

)

 

 

(24

)

Common stock activity from share-based compensation plans

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Share-based compensation expense

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Other

 

 

 

 

 

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8)

 

 

 

3

 

 

 

(5)

 

Balance, March 31, 2021

 

$

32

 

 

$

4,314

 

 

$

(643

)

 

$

(591

)

 

$

(34

)

 

$

(101

)

 

$

2,977

 

 

$

193

 

 

$

3,170

0

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

- 7 -


Condensed Consolidated Statements of Changes in Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income

(Loss), Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

Currency

 

 

Cash

 

 

Post

 

 

Total Nielsen

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Paid-in

 

 

(Accumulated)

 

 

Translation

 

 

Flow

 

 

Employment

 

 

Shareholders’

 

 

Noncontrolling

 

 

Total

 

(IN MILLIONS)

 

Stock

 

 

Capital

 

 

(Deficit)

 

 

Adjustments

 

 

Hedges

 

 

Benefits

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance, December 31, 2019

 

$

32

 

 

$

4,378

 

 

$

(1,210

)

 

$

(776

)

 

$

(19

)

 

$

(210

)

 

$

2,195

 

 

$

193

 

 

$

2,388

 

Net income/(loss)

 

 

 

 

 

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

(18

)

 

 

5

 

 

 

(13

)

Currency translation adjustments, net of

   tax of $(3)

 

 

 

 

 

 

 

 

 

 

 

(96

)

 

 

 

 

 

 

 

 

(96

)

 

 

(8

)

 

 

(104

)

Cash flow hedges, net of tax of $12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33

)

 

 

 

 

 

(33

)

 

 

 

 

 

(33

)

Unrealized gain on pension liability, net of

   tax of $(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

 

 

 

4

 

Employee stock purchase plan

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Dividends to shareholders ($0.06 per share of common stock)

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

(3

)

 

 

(24

)

Common stock activity from share-based compensation plans

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Share-based compensation expense

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

16

 

Balance, March 31, 2020

 

$

32

 

 

$

4,370

 

 

$

(1,228

)

 

$

(872

)

 

$

(52

)

 

$

(206

)

 

$

2,044

 

 

$

187

 

 

$

2,231

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

4 -


Nielsen Holdings plc

Condensed Consolidated Balance Sheets

 

 

September 30,

 

 

December 31,

 

(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA)

 

2017

 

 

2016

 

 

 

(Unaudited)

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

662

 

 

$

754

 

Trade and other receivables, net of allowances for doubtful accounts and sales

   returns of $24 and $25 as of September 30, 2017 and December 31, 2016, respectively

 

 

1,282

 

 

 

1,171

 

Prepaid expenses and other current assets

 

 

328

 

 

 

297

 

Total current assets

 

 

2,272

 

 

 

2,222

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

458

 

 

 

471

 

Goodwill

 

 

8,352

 

 

 

7,845

 

Other intangible assets, net

 

 

5,042

 

 

 

4,736

 

Deferred tax assets

 

 

131

 

 

 

127

 

Other non-current assets

 

 

330

 

 

 

329

 

Total assets

 

$

16,585

 

 

$

15,730

 

Liabilities and equity:

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

1,015

 

 

$

1,012

 

Deferred revenues

 

 

328

 

 

 

297

 

Income tax liabilities

 

 

198

 

 

 

97

 

Current portion of long-term debt, capital lease obligations and short-term borrowings

 

 

67

 

 

 

188

 

Total current liabilities

 

 

1,608

 

 

 

1,594

 

Non-current liabilities

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

8,377

 

 

 

7,738

 

Deferred tax liabilities

 

 

1,219

 

 

 

1,175

 

Other non-current liabilities

 

 

921

 

 

 

930

 

Total liabilities

 

 

12,125

 

 

 

11,437

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Nielsen stockholders’ equity

 

 

 

 

 

 

 

 

Common stock, €0.07 par value, 1,185,800,000 and 1,185,800,000 shares authorized;  356,217,848 and 357,745,953 shares issued and 356,168,000 and 357,465,614  shares outstanding at September 30, 2017 and December 31, 2016, respectively

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

4,755

 

 

 

4,825

 

Retained earnings

 

 

451

 

 

 

456

 

Accumulated other comprehensive loss, net of income taxes

 

 

(979

)

 

 

(1,211

)

Total Nielsen stockholders’ equity

 

 

4,259

 

 

 

4,102

 

Noncontrolling interests

 

 

201

 

 

 

191

 

Total equity

 

 

4,460

 

 

 

4,293

 

Total liabilities and equity

 

$

16,585

 

 

$

15,730

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -


Nielsen Holdings plc

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

Nine Months Ended

 

 

 

September 30,

 

(IN MILLIONS)

 

2017

 

 

2016

 

Operating Activities

 

 

 

 

 

 

 

 

Net income

 

$

356

 

 

$

347

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

35

 

 

 

37

 

Currency exchange rate differences on financial transactions and other (gains)/losses

 

 

(17

)

 

 

4

 

Equity in net income of affiliates, net of dividends received

 

 

2

 

 

 

2

 

Depreciation and amortization

 

 

477

 

 

 

450

 

Changes in operating assets and liabilities, net of effect of businesses acquired

   and divested:

 

 

 

 

 

 

 

 

Trade and other receivables, net

 

 

(15

)

 

 

8

 

Prepaid expenses and other assets

 

 

(8

)

 

 

(22

)

Accounts payable and other current liabilities and deferred revenues

 

 

(131

)

 

 

(219

)

Other non-current liabilities

 

 

(9

)

 

 

(11

)

Interest payable

 

 

63

 

 

 

56

 

Income taxes

 

 

51

 

 

 

101

 

Net cash provided by operating activities

 

 

804

 

 

 

753

 

Investing Activities

 

 

 

 

 

 

 

 

Acquisition of subsidiaries and affiliates, net of cash acquired

 

 

(595

)

 

 

(263

)

Additions to property, plant and equipment and other assets

 

 

(55

)

 

 

(83

)

Additions to intangible assets

 

 

(264

)

 

 

(241

)

Proceeds from the sale of property, plant and equipment and other assets

 

 

28

 

 

 

Other investing activities

 

 

(2

)

 

 

(4

)

Net cash used in investing activities

 

 

(888

)

 

 

(591

)

Financing Activities

 

 

 

 

 

 

 

 

Net borrowings under revolving credit facility

 

 

 

 

 

193

 

Proceeds from issuances of debt, net of issuance costs

 

 

2,745

 

 

 

496

 

Repayment of debt

 

 

(2,289

)

 

 

(101

)

Decrease in other short-term borrowings

 

 

(5

)

 

 

Cash dividends paid to stockholders

 

 

(353

)

 

 

(323

)

Repurchase of common stock

 

 

(117

)

 

 

(394

)

Proceeds from exercise of stock options

 

 

21

 

 

 

72

 

Proceeds from employee stock purchase plan

 

 

5

 

 

 

Capital leases

 

 

(42

)

 

 

(26

)

Other financing activities

 

 

(13

)

 

 

(7

)

Net cash used in financing activities

 

 

(48

)

 

 

(90

)

Effect of exchange-rate changes on cash and cash equivalents

 

 

40

 

 

 

17

 

Net (decrease)/increase in cash and cash equivalents

 

 

(92

)

 

 

89

 

Cash and cash equivalents at beginning of period

 

 

754

 

 

 

357

 

Cash and cash equivalents at end of period

 

$

662

 

 

$

446

 

Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

(175

)

 

$

(107

)

Cash paid for interest, net of amounts capitalized

 

$

(214

)

 

$

(191

)

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 68 -


 

Nielsen Holdings plc

Notes to Condensed Consolidated Financial Statements

 

Note1. Background and Basis of Presentation

Background

Nielsen Holdings plc (“Nielsen” or the “Company”), together with its subsidiaries, is a leading global performance managementdata, measurement, and analytics company that provides clients with a comprehensiveholistic and objective understanding of consumersthe media industry. With offerings spanning audience measurement, audience outcomes and consumer behavior.content, Nielsen offers its clients and partners simple solutions to complex questions and optimizes the value of their investments and growth strategies. It is the only company that can offer de-duplicated cross-media audience measurement. Audience is Everything to Nielsen and its clients, and Nielsen is aligned into two reporting segments: what consumers buy (“Buy”)committed to ensuring that every voice counts.

Nielsen offers measurement and what consumers watch and listen to (“Watch”). Nielsen has a presenceanalytics services in more than 100nearly 60 countries, with its registered office located in Oxford, the United Kingdom and its headquarters located in New York, USA.United States.  

On March 5, 2021, Nielsen completed the previously announced sale of the Company’s Global Connect business (such business, “Global Connect,” and the sale of Global Connect, the “Connect Transaction”) to affiliates of Advent International Corporation (“Purchaser”), pursuant to the Stock Purchase Agreement, dated as of October 31, 2020 (the “Stock Purchase Agreement”). Pursuant to the Stock Purchase Agreement, Purchaser acquired Global Connect by means of a sale of the equity interests of certain subsidiaries held by the Company, which operate Global Connect, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and a warrant to purchase equity interests in the company that, following the sale, owns Global Connect (the “Connect Warrant”). The Company received net proceeds of $2.4 billion on March 5, 2021, subject to final closing adjustments, and recorded a preliminary gain of $542 million, net of tax within discontinued operations.  Proceeds from the sale were primarily utilized for debt repayment. See Note 15 Discontinued Operations.

The results of operations of the Global Connect segment have been classified as discontinued operations for all periods presented. Subsequent to the closing of the Connect Transaction, the Company no longer consolidated the financial results of the Global Connect segment. Our continuing business operates as a single operating segment and a single reportable segment.    

Basis of Presentation

The accompanying condensed consolidated financial statements are unaudited but, in the opinion of management, contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the Company’s financial position and the results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the U.S.United States (“U.S. GAAP”) applicable to interim periods. For a more complete discussion of significant accounting policies, commitments and contingencies and certain other information, refer to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.2020. All amounts are presented in U.S. Dollars (“$”), except for share data or where expressly stated as being in other currencies, e.g., Euros (“€”). The condensed consolidated financial statements include the accounts of Nielsen and all subsidiaries and other controlled entities. The Company has evaluated events occurring subsequent to September 30, 2017March 31, 2021 for potential recognition or disclosure in the condensed consolidated financial statements and concluded there were no subsequent events that required recognition or disclosure other than those provided.

Earnings per Share

Basic net income per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted net income per share is computed using the weighted-average number of shares of common stock and dilutive potential shares of common stock outstanding during the period. Dilutive potential shares of common stock primarily consist of employee stock options restricted stock units and deferredrestricted stock units.

The effect of 4,141,4272,781,930 and 472,4333,388,749 shares of common stock equivalentsunderlying outstanding equity awards under Nielsen’s stock compensation plans were excluded from the calculation of diluted earnings per share for the three months ended September 30, 2017March 31, 2021 and 2016, respectively, as such shares would have been anti-dilutive.

The effect of 4,349,803 and 1,176,950 shares of common stock equivalents under stock compensation plans were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2017 and 2016,2020, respectively, as such shares would have been anti-dilutive.

Accounts Receivable

The Company extends non-interest bearing trade credit to its customers in the ordinary course of business. To minimize credit risk, ongoing credit evaluations of clients’ financial condition are performed. The allowance for doubtful accounts is made when collection of the full amounts is no longer probable by also incorporating reasonable and supportable forecasts (expected loss).

- 9 -


During the ninethree months ended September 30, 2017,March 31, 2021, Nielsen sold $67$10 million of accounts receivable to a third partyparties and recorded an immaterial loss on the sale to interest expense, net in the condensed consolidated statement of operations. As of September 30, 2017, $56March 31, 2021 and December 31, 2020, $10 million and $30 million of previously sold receivables, respectively, remained outstanding. The sale wassales were accounted for as a true sale,sales, without recourse. Nielsen maintains servicing responsibilities offor the receivables sold during the period, for which the related costs are not significant. The proceeds of $67$10 million from the salesales were reported as a component of the changes in trade and other receivables, net within operating activities in the condensed consolidated statement of cash flows.

 

- 7 -Discontinued Operations


We consider assets to be held for sale when management, having the authority through shareholder approval, commits to a formal plan to actively market the assets for sale at a price reasonable in relation to fair value, the asset is available for immediate sale in its present condition, an active program to locate a buyer and other actions required to complete the sale have been initiated, the sale of the asset is expected to be completed within one year and it is unlikely that significant changes will be made to the plan. Upon designation as held for sale, we record the carrying value of an asset at the lower of its carrying value or its estimated fair value, less costs to sell. In accordance with GAAP, assets held for sale are not depreciated or amortized.

If the disposal of the component of an entity (or group of components) represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results, it meets the criteria for discontinued operations. The results of discontinued operations, as well as any gain or loss on the disposal transaction, are presented separately, net of tax, from the results of continuing operations for all periods presented. The expenses included in the results of discontinued operations are the direct operating expenses incurred by the discontinued segment that may be reasonably segregated from the costs of the ongoing operations of the Company. Certain corporate costs directly attributable to the discontinued operations and transaction costs directly related to the sale are also presented within net income/(loss) from discontinued operations, net of income taxes. The assets and liabilities have been accounted for as assets held for sale in our condensed consolidated balance sheets through the date of the sale. The operating results related to these lines of business have been included in discontinued operations in our condensed consolidated statements of operations.  The condensed consolidated statement of cash flows presents combined cash flows from continuing operations with cash flows from discontinued operations within each cash flow statement category. See Note 15 – Discontinued Operations for further detail.

 

Note2. Summary of Recent Accounting Pronouncements

Intangibles- Goodwill

Income Taxes (Topic 740): Simplifying the Accounting for Income taxes

- 10 -


Effective January 1, 2021, the Company adopted ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard amends and Otheraims to simplify accounting disclosure requirements regarding a number of topics including: intraperiod tax allocation, accounting for deferred taxes when there are changes in consolidation of certain investments, tax basis step up in an acquisition and the application of effective rate changes during interim periods, amongst other improvements. Upon adoption, this new standard did not have a significant impact on Nielsen’s financial statements.

In January 2017,Reference Rate Reform-Facilitation of the FASBEffects of Reference Rate Reform on Financial Reporting

On March 12, 2020, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (“ASU”ASC 848”), “Intangibles—Goodwill: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASC 848 contains optional expedients and Other”exceptions for applying GAAP to simplifycontracts, hedging relationships, and other transactions affected by reference rate reform. The provisions of ASC 848 must be applied at a Topic, Subtopic or Industry Subtopic for all transactions other than derivatives, which may be applied at a hedging relationship level. The Company has elected to apply the subsequent measurementhedge accounting expedients related to probability and the assessments of goodwill. The update requires only a single-step quantitative testeffectiveness for future LIBOR-indexed cash flows to identify and measure impairmentassume that the index upon which future hedged transactions will be based matches the index on the excesscorresponding derivatives. Application of a reporting unit's carrying amount over its fair value. A qualitative assessment may still be completed first for an entity to determine if a quantitative impairment test is necessary. The update is effective for fiscal year 2021 and is to be adopted on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Nielsen elected to early adopt this ASU effective January 1, 2017. There was no impact onthese expedients preserves the Company’s condensed consolidated financial statements.

Other Income—Gains and Losses from the Derecognitionpresentation of Nonfinancial Assets

In February 2017, the FASB issued an ASU, “Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets”, which clarifies the scope and application of ASC 610-20 on the sale or transfer of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales. It requires the application of certain recognition and measurement principles in ASC 606 when derecognizing nonfinancial assets and in substance nonfinancial assets, and the counterparty is not a customer. This ASU is effective for fiscal years (and interim reporting periods within those years) beginning after December 15, 2017.derivatives consistent with past presentation. The Company is currently assessingcontinues to evaluate the impact of the adoption of this ASU will have on the Company’s condensed consolidated financial statements.

Retirement Benefits: Improving the Presentation of Net Periodic Pension Costguidance and Net Periodic Postretirement Benefit Cost

In March 2017, the FASB issued an ASU, “Compensation — Retirement Benefits: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”, which will change the presentation of net periodic benefit cost related to employer sponsored defined benefit plans andmay apply other postretirement benefits. Service cost will be included within the same income statement line itemelections as other compensation costs arising from services rendered during the period, while other components of net periodic benefit pension cost will be presented separately outside of operating income. Additionally, only service costs may be capitalized in assets. This ASU is effective for fiscal years (and interim reporting periods within those years) beginning after December 15, 2017. The Company is currently assessing the impact of the adoption of this ASU will have on the Company’s condensed consolidated financial statements.

Compensation- Stock Compensation

In May 2017, the FASB issued an Accounting Standards Update (“ASU”), Compensation- Stock Compensation (Topic 718), “Scope of Modification Accounting”, which amends the scope of modification accounting for share-based payment arrangements. The standard provides guidance on the types ofapplicable as additional changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The new standard is effective for annual periods beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted. Nielsen does not expect the adoption of this ASU to have a material impact on the Company’s condensed consolidated financial statements.

Derivatives and Hedging

In August 2017, the FASB issued Accounting Standards Update (“ASU”) “Derivatives and Hedging-Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). The amendments expand an entity’s ability to apply hedge accounting for nonfinancial and financial risk components and allow for a simplified approach for fair value hedging of interest rate risk. ASU 2017-12 eliminates the need to separately measure and report hedge ineffectiveness and generally requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. Additionally, the standard simplifies the hedge documentation and effectiveness assessment requirements under the previous guidance. The amendments of this ASU are effective for reporting periods beginning after December 15, 2018, with early adoption permitted. Nielsen elected to early adopt this ASU during the third quarter 2017. See footnote 8 “Fair Value Measurement”, for the additional disclosures related to this ASU. The adoption of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.

- 8 -


Revenue Recognition

In May 2014, the FASB issued an Accounting Standards Update (“ASU”), “Revenue from Contracts with Customers”.  The new revenue recognition standard provides a five step analysis of transactions to determine when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  In addition, the new standard requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This standard is effective for annual periods beginning after December 15, 2017.

In 2014, the Company established a cross-functional implementation team consisting of representatives from across all of its business segments. Management utilized a bottoms-up approach to analyze the impact of the standard on our contract portfolio by reviewing the current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to our revenue contracts. In addition, management identified, and are in the process of implementing appropriate changes to our business processes, systems and controls to support the recognition and disclosure under the new standard. Based on management’s preliminary assessment, it believes the most significant impact the adoption of the new standard will have on its condensed consolidated financial statements are the required financial statement disclosures. The Company is continuing to assess the impact this ASU will have on recent acquisitions as well as which transition method it will use to adopt this ASU.market occur.

 

 

Note3. Business AcquisitionsRevenue Recognition

GracenoteRevenue is measured based on the consideration specified in a contract with a customer.  The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product or service to a customer, which generally occurs over time. Substantially all of the Company’s customer contracts are non-cancelable and non-refundable.

On February 1, 2017, Nielsen completedRevenue is primarily generated from television, radio, digital and mobile audience measurement services and analytics, which are used by the acquisitionCompany’s clients to establish the value of Gracenote, throughairtime and more effectively schedule and promote their programming and the purchaseCompany’s advertising clients to plan and optimize their spending. As the customer simultaneously receives and consumes the benefits provided by the Company’s performance, revenues for these services are recognized over the period during which the performance obligations are satisfied and control of 100% of Gracenote’s outstanding common stock for a total purchase price of $585 million.  Nielsen acquired the data and technology that underpinsservice is transferred to the programming guides and personnel user experience for major video, music, audio and sports content. This acquisition expands Nielsen’s footprint with major clients including Gracenote’s global content database which spans across platforms including multichannel video programing distributors (MVPD’s), smart television, streaming music services, connected devices, media players and in-car infotainment systems.customer.

The acquisitionCompany enters into cooperation arrangements with certain customers, under which the customer provides Nielsen with its data in exchange for Nielsen’s services. Nielsen records these transactions at fair value, which is determined based on the fair value of Gracenote was accounted for usinggoods or services received, if reasonably estimable. If not reasonably estimable, the acquisition method of accounting which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. Effective February 1, 2017, the financial results of Gracenote were included within the Watch segment of Nielsen’s condensed consolidated financial statements. For the nine months ended September 30, 2017, the Company’s condensed consolidated statement of operations includes $148 million of revenues related to the Gracenote acquisition.

The purchase price was preliminarily allocated based uponCompany considers the fair value of the goods or services surrendered.

The table below sets forth the Company’s revenue disaggregated by major product offerings and timing of revenue recognition.

(IN MILLIONS)  (UNAUDITED)

  

Three
Months Ended
March 31,
2021

 

  

Three
Months Ended
March 31,
2020

 

 

 

 

 

 

 

 

 

 

Nielsen

 

 

 

 

 

 

 

 

Audience Measurement

  

$

632

 

 

$

615

 

Outcomes/Content

  

 

231

 

 

 

227

 

          Total

  

$

863

 

 

$

842

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

$

83

 

 

$

70

 

Products and services transferred over time

 

 

780

 

 

 

772

 

Total

 

$

863

 

 

$

842

 

Contract Assets and Liabilities

Contract assets acquired and liabilities assumedrepresent the Company’s rights to consideration in exchange for services transferred to a customer that have not been billed as of the reporting date. While the Company’s rights to consideration are generally unconditional at the datetime its performance obligations are satisfied, under certain circumstances the related billing occurs in arrears, generally within one month of acquisition using available informationthe services being rendered.

- 11 -


At the inception of a contract, the Company generally expects the period between when it transfers its services to its customers and certain assumptions management believed reasonable. when the customer pays for such services will be one year or less.

          Contract liabilities relate to advance consideration received or the right to consideration that is unconditional from customers for which revenue is recognized when the performance obligation is satisfied and control transferred to the customer.

The following table summarizesbelow sets forth the preliminary purchase price allocation:Company’s contract assets and contract liabilities from contracts with customers.

 

(IN MILLIONS)

 

 

 

Identifiable assets acquired and liabilities assumed:

 

 

 

Cash

$

11

 

Other current assets

 

56

 

Property and equipment

 

12

 

Goodwill

 

314

 

Amortizable intangible assets

 

341

 

Other long-term assets

 

11

 

Deferred revenue

 

(22

)

Other current liabilities

 

(21

)

Deferred tax liabilities

 

(110

)

Other long-term liabilities

 

(7

)

Total

$

585

 

(IN MILLIONS)

 

March 31,

2021

 

 

December 31,

2020

 

 

Contract assets

 

$

107

 

 

$

94

 

 

 

Contract liabilities

 

$

148

 

 

$

135

 

 

 

The increase in the contract assets balance during the period was primarily due to $101 million of revenue recognized that was not billed, in accordance with the terms of the contracts, as of March 31, 2021, offset by $88 million of contract assets included in the December 31, 2020 balance that were invoiced to our clients and therefore transferred to trade receivables.

The increase in the contract liability balance during the period is primarily due to $92 million of advance consideration received or the right to consideration that is unconditional from customers for which revenue was not recognized during the period, offset by $78 million of revenue recognized that was included in the December 31, 2020 contract liability balance.

Transaction Price Allocated to the Remaining Performance Obligations

As of March 31, 2021, approximately $3.9 billion of revenue is expected to be recognized from remaining performance obligations that are unsatisfied (or partially unsatisfied) for our services. This amount excludes variable consideration allocated to performance obligations related to sales and usage based royalties on licenses of intellectual property.

The Company expects to recognize revenue on approximately 78% of these remaining performance obligations through December 31, 2022, with the acquisition date,balance recognized thereafter.

Deferred Costs

Incremental direct costs incurred to build the fair valueinfrastructure to service new contracts are capitalized as a contract cost. As of March 31, 2021 and December 31, 2020, the balances of such capitalized costs were $6 million and $3 million, respectively. These costs are typically amortized through cost of revenues over the original contract period beginning when the infrastructure to service new clients is ready for its intended use. The amortization of these costs for each of the three months ended March 31, 2021 and March 31, 2020 was 0. There was 0 impairment loss recorded in any of the periods presented.

Expected Credit Losses

Nielsen is required to measure expected credit losses on trade accounts receivable approximated historical cost.receivable. Nielsen considered the asset’s contractual life, the risk of loss and reasonable and supportable forecasts of future economicconditions. The gross contractual receivableestimate of expected credit losses reflects the risk of loss, even if management believes no loss was $37 million,incurred as of which $1 million was deemed uncollectible.  the measurement date.

The estimated fair values assigned to amortizable intangible assets, goodwillfollowing schedule represents the allowance for doubtful accounts rollforward incorporating expected credit losses as of March 31, 2021 and uncertain tax positions are provisional and subject to adjustment primarily based upon additional information the Company is in process of obtaining.2020, respectively.

(IN MILLIONS)

  

Balance
Beginning of
Period

  

Charges to
Expense

 

  

Deductions

 

 

Effect of
Foreign
Currency
Translation

 

Balance at
End of
Period

Allowance for doubtful accounts

  

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2021

   

$

11

 

  

$

1

 

 

$

-

 

 

$

-

 

 

$

12

Year ended December 31, 2020

 

$

8

 

 

$

7

 

 

$

(4

)

 

$

-

 

 

$

11

912 -


 

The provisional allocation of the purchase price to goodwill and identified intangible assets was $314 million and $341 million, respectively. All of the Gracenote related goodwill and intangible assets are attributable to Nielsen’s Watch segment.  As of September 30, 2017, $23 million of goodwill is expected to be deductible for income tax purposes.

Intangible assets and their estimated useful lives consist of the following:Note4. Business Acquisitions

 

(IN MILLIONS)

 

 

 

 

  

 

Description

 

Amount

 

 

Useful Life

 

Customer-related intangibles

 

$

109

 

 

 

10 - 15 years

 

Content database

 

 

168

 

 

 

12 - 16 years

 

Trade names and trademarks

 

 

7

 

 

 

5 years

 

Computer software

 

 

57

 

 

 

7-8 years

 

Total

 

$

341

 

 

 

 

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents expected synergies and the going concern nature of Gracenote.

The Company incurred acquisition-related expenses of $6 million for the nine months ended September 30, 2017, which primarily consisted of transaction fees, legal, accounting and other professional services that are included in selling, general and administrative expense in the condensed consolidated statement of operations.

The following unaudited pro forma information presents the consolidated results of operations of the Company and Gracenote for the three and nine months ended September 30, 2017, as if the acquisition had occurred on January 1, 2016, with pro forma adjustments to give effect to amortization of intangible assets, an increase in interest expense from acquisition financing, and certain other adjustments:

 

 

 

Three Months Ended September 30,

 

 

Nine months Ended September 30,

 

(IN MILLIONS)

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Revenues

 

$

1,641

 

 

$

1,618

 

 

$

4,829

 

 

$

4,799

 

Income from continuing operations

 

$

150

 

 

$

124

 

 

356

 

 

$

327

 

The unaudited pro forma results do not reflect any synergies and are not necessarily indicative of the results that the Company would have attained had the acquisition of Gracenote been completed as of the beginning of the reporting period.

Other Acquisitions

For the ninethree months ended September 30, 2017, excluding Gracenote,March 31, 2021, Nielsen had 0 acquisitions.

For the three months ended March 31, 2020, Nielsen paid cash consideration of $28$2 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period2020 acquisitions occurred as of January 1, 2017, the impact on Nielsen’s consolidated results of operations would not have been material.

For the nine months ended September 30, 2016, Nielsen paid cash consideration of $263 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period acquisitions occurred as of January 1, 2016,2020, the impact on Nielsen’s consolidated results of operations would not have been material.

 

4.

Note5. Leases

All significant lease arrangements are generally recognized at lease commencement. Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement. An ROU asset and corresponding lease liability are not recorded for leases with an initial term of 12 months or less (short term leases) and Nielsen recognizes lease expense for these leases as incurred over the lease term. ROU assets represent the Company’s right to use an underlying asset during the reasonably certain lease term, and lease liabilities represent its obligation to make lease payments arising from the lease. Nielsen’s lease terms may include options to extend or terminate the lease when it is reasonably certain that Nielsen will exercise that option. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Nielsen uses the rate implicit in the lease for the discount rate when determining the present value of lease payments whenever that rate is readily determinable. If the rate is not readily determinable, Nielsen uses its incremental borrowing rate, which is updated periodically, based on the information available at commencement date.The operating lease ROU asset also includes any lease payments related to initial direct cost and prepayments and excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term. Nielsen has lease agreements with lease and non-lease components, which are generally accounted for together.

Nielsen has operating and finance leases for real estate facilities, servers, computer hardware, and other equipment. Nielsen’s leases have remaining lease terms of 1 year to 30 years, some of which include options to extend the leases for up to 5 years, and some of which include options to terminate the leases within 1 year.

The components of lease expense were as follows:

 

 

 

 

 

(in millions)

 

 

 

Three Months Ended March 31,

 

 

2021

2020

Lease cost

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

10

 

$

11

 

 

Interest on lease liabilities

 

 

1

 

 

2

 

 

Total finance lease cost

 

 

11

 

 

13

 

 

Operating lease cost

 

 

12

 

 

11

 

 

Total lease cost

 

$

23

 

$

24

 

 

- 13 -


Supplemental balance sheet information related to leases was as follows:

(in millions, except lease term and discount rate)

 

 

March 31, 2021

December 31, 2020

 

Operating leases

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

154

 

$

161

 

 

 

 

 

 

 

 

 

Other current liabilities

 

 

55

 

 

50

 

Operating lease liabilities

 

 

131

 

 

140

 

Total operating lease liabilities

 

$

186

 

$

190

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

Property, plant and equipment, gross

 

$

304

 

$

300

 

Accumulated depreciation

 

 

(189

)

 

(175

)

Property, plant and equipment, net

 

 

115

 

 

125

 

 

 

 

 

 

 

 

 

Other intangible assets, gross

 

 

17

 

 

11

 

Accumulated amortization

 

 

(15

)

 

(9

)

Other intangible assets, net

 

 

2

 

 

2

 

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

 

41

 

 

39

 

Long-term debt and capital lease obligations

 

 

53

 

 

59

 

Total finance lease liabilities

 

$

94

 

$

98

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Other information

 

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

 

(1

)

 

(2

)

Operating cash flows from operating leases

 

 

(13

)

 

(13

)

Financing cash flows from finance leases

 

 

(8

)

 

(6

)

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

3

 

 

2

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

11

 

 

10

 

Weighted-average remaining lease term--finance leases

 

 

3 years

 

3 years

 

Weighted-average remaining lease term--operating leases

 

 

7 years

 

6 years

 

Weighted-average discount rate--finance leases

 

 

5.30

%

 

5.98

%

Weighted-average discount rate--operating leases

 

 

3.30

%

 

4.31

%

Annual maturities of Nielsen’s lease liabilities are as follows:

(in millions)

 

 

 

 

 

Operating Leases

 

 

 

Finance Leases

 

For April 1, 2021 to December 31, 2021

 

$

43

 

 

$

33

 

2022

 

 

48

 

 

 

30

 

2023

 

 

35

 

 

 

25

 

2024

 

 

21

 

 

 

8

 

2025

 

 

12

 

 

 

1

 

2026

 

 

10

 

 

 

-

 

Thereafter

 

 

47

 

 

 

-

 

Total lease payments

 

 

216

 

 

 

97

 

Less imputed interest

 

 

(30

)

 

 

(3

)

Total

 

S

186

 

 

$

94

 

Note6. Goodwill and Other Intangible Assets

Goodwill

- 14 -


The table below summarizes the changes in the carrying amount of goodwill by reportable segment for the ninereporting unit for the three months ended September 30, 2017.March 31, 2021.

 

(IN MILLIONS)

 

Buy

 

 

Watch

 

 

Total

 

 

 

Nielsen

 

Balance, December 31, 2016

 

$

2,696

 

 

$

5,149

 

 

$

7,845

 

Balance, December 31, 2020

 

$

5,680

 

 

Acquisitions, divestitures and other adjustments

 

 

2

 

 

 

326

 

 

 

328

 

 

 

(16

)

 

Effect of foreign currency translation

 

 

154

 

 

 

25

 

 

 

179

 

 

 

(10

)

 

Balance, September 30, 2017

 

$

2,852

 

 

$

5,500

 

 

$

8,352

 

Balance, March 31, 2021

 

$

5,654

 

 

 

At September 30, 2017, $64March 31, 2021, $31 million of the goodwill is expected to be deductible for income tax purposes.

 

- 10 -Goodwill is tested for impairment on an annual basis and whenever events or circumstances indicate that the carrying amount of such asset may not be recoverable. There were 0 indicators of impairment related to goodwill during the first quarter end March 31, 2021. Nielsen will continue to closely evaluate any indicators of future impairments related to goodwill.


 

Other Intangible Assets

 

 

Gross Amounts

 

 

Accumulated Amortization

 

 

Gross Amounts

 

 

Accumulated Amortization

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

(IN MILLIONS)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Indefinite-lived intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and trademarks

 

$

1,921

 

 

$

1,921

 

 

$

 

 

$

 

 

$

1,833

 

 

$

1,833

 

 

$

 

 

$

 

Amortized intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names and trademarks

 

 

147

 

 

 

140

 

 

 

(98

)

 

 

(88

)

 

 

128

 

 

 

128

 

 

 

(111

)

 

 

(110

)

Customer-related intangibles

 

 

3,161

 

 

 

3,035

 

 

 

(1,427

)

 

 

(1,312

)

 

 

2,563

 

 

 

2,564

 

 

 

(1,608

)

 

 

(1,580

)

Covenants-not-to-compete

 

 

39

 

 

 

39

 

 

 

(37

)

 

 

(36

)

 

 

26

 

 

 

26

 

 

 

(26

)

 

 

(26

)

Content databases(1)

 

 

168

 

 

 

 

 

 

(9

)

 

 

 

 

 

168

 

 

 

168

 

 

 

(57

)

 

 

(53

)

Computer software

 

 

2,564

 

 

 

2,223

 

 

 

(1,448

)

 

 

(1,258

)

 

 

1,411

 

 

 

1,372

 

 

 

(758

)

 

 

(692

)

Patents and other

 

 

172

 

 

 

173

 

 

 

(111

)

 

 

(101

)

 

 

148

 

 

 

153

 

 

 

(123

)

 

 

(120

)

Total

 

$

6,251

 

 

$

5,610

 

 

$

(3,130

)

 

$

(2,795

)

 

$

4,444

 

 

$

4,411

 

 

$

(2,683

)

 

$

(2,581

)

 

 

(1)

- 15 -


Other indefinite-lived intangible assets are each tested for impairment on an annual basis and whenever events or circumstances indicate that the carrying amount of such asset may not be recoverable. Pursuant to the Connect Transaction, Nielsen granted Advent a license to brand its products and services with the Nielsen name and other trademarks for 20 years following the closing of the Connect Transaction. There was an indefinite-lived trade name historically recognized within the Connect segment.  However, as this indefinite-lived trade name will be retained by Nielsen as part of the Connect Transaction, the trade name is included within continuing operations. During the first quarter of 2021, Nielsen concluded that there was a triggering event for an interim impairment assessment as a result of the change in unit of account of the indefinite-lived intangibles as a result of the sale of Global Connect.  The impairment test for other indefinite-lived intangible assets consists of a comparison of the fair value of the intangible asset with its carrying amount. If the carrying amount of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. The estimates of fair value of trade names and trademarks are determined using a “relief from royalty” discounted cash flow valuation methodology. Significant assumptions inherent in this methodology include estimates of royalty rates and discount rates.  Discount rate assumptions are based on an assessment of the risk inherent in the respective intangible assets.  The discount rates we used in our evaluation was 10.1%. Assumptions about royalty rates are based on the rates at which comparable trade names and trademarks are being licensed in the marketplace.  As a result of the interim assessment, Nielsen concluded that the estimated fair values exceeded their carrying values. As such there was 0 impairment. Nielsen will continue to closely evaluate and report on any indicators of future impairments.

The content databases were acquired as part of the Gracenote acquisition on February 1, 2017. These databases represent metadata used in Gracenote’s Video, Music/Auto and Sports product offerings that is not easily replicated due to its quantity and the relationships needed to acquire the data. The estimated remaining useful life of these content databases is 12 to 16 years.

Amortization expense associated with the above intangible assets was $114$102 million and $107 million for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. These amounts included amortization expense associated with computer software of $64$65 million and $59$69 million for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively.

Amortization expense associated withAt March 31, 2021, the above intangible assetsnet book value of purchased software and internally developed software was $341$14 million and $317$639 million, for the nine months ended September 30, 2017 and 2016, respectively. These amounts included amortization expense associated with computer software of $190 million and $172 million for the nine months ended September 30, 2017 and 2016, respectively.

5.

Note7. Changes in and Reclassification out of Accumulated Other Comprehensive LossIncome/(Loss) by Component

The table below summarizes the changes in accumulated other comprehensive loss,income/(loss), net of tax, by component for the ninethree months ended September 30, 2017March 31, 2021 and 2016.2020.

 

 

Foreign Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation

 

 

 

 

 

 

Post Employment

 

 

 

 

 

 

Adjustments

 

 

Cash Flow Hedges

 

 

Benefits

 

 

Total

 

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2016

$

(856

)

 

$

(1

)

 

$

(354

)

 

$

(1,211

)

Other comprehensive income before reclassifications

 

224

 

 

 

1

 

 

 

 

 

 

225

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

2

 

 

 

10

 

 

 

12

 

Net current period other comprehensive income

 

224

 

 

 

3

 

 

 

10

 

 

 

237

 

Net current period other comprehensive income attributable to noncontrolling interest

 

5

 

 

 

 

 

 

 

 

 

5

 

Net current period other comprehensive income attributable to Nielsen stockholders

 

219

 

 

 

3

 

 

 

10

 

 

 

232

 

Balance September 30, 2017

$

(637

)

 

$

2

 

 

$

(344

)

 

$

(979

)

 

 

Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation

 

 

 

 

 

Post-Employment

 

 

 

 

 

 

 

Adjustments

 

Cash Flow Hedges

 

 

Benefits

 

 

Total

 

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2020

 

$

(821

)

$

(39

)

 

$

(245

)

 

$

(1,105

)

Other comprehensive income/(loss) before

   reclassifications

 

 

(5

)

 

1

 

 

 

 

 

 

(4

)

Amounts reclassified from accumulated other

   comprehensive (income)/loss

 

 

233

 

 

4

 

 

 

144

 

 

 

381

 

Net current period other comprehensive income/(loss)

 

 

228

 

 

5

 

 

 

144

 

 

 

377

 

Net current period other comprehensive income/(loss)

   attributable to noncontrolling interest

 

 

(2

)

 

 

 

 

 

 

 

(2

)

Net current period other comprehensive income/(loss)

   attributable to Nielsen shareholders

 

 

230

 

 

5

 

 

 

144

 

 

 

379

 

Balance March 31, 2021

 

$

(591

)

$

(34

)

 

$

(101

)

 

$

(726

)

1116 -


 

 

 

Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation

 

 

 

 

 

Post-Employment

 

 

 

 

 

 

 

Adjustments

 

Cash Flow Hedges

 

 

Benefits

 

 

Total

 

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2019

 

$

(776

)

$

(19

)

 

$

(210

)

 

$

(1,005

)

Other comprehensive income/(loss) before

   reclassifications

 

 

(104

)

 

(34

)

 

 

1

 

 

 

(137

)

Amounts reclassified from accumulated other

   comprehensive (income)/loss

 

 

 

 

1

 

 

 

3

 

 

 

4

 

Net current period other comprehensive income/(loss)

 

 

(104

)

 

(33

)

 

 

4

 

 

 

(133

)

Net current period other comprehensive income/(loss)

   attributable to noncontrolling interest

 

 

(8

)

 

 

 

 

 

 

 

(8

)

Net current period other comprehensive income/(loss)

   attributable to Nielsen shareholders

 

 

(96

)

 

(33

)

 

 

4

 

 

 

(125

)

Balance March 31, 2020

 

$

(872

)

$

(52

)

 

$

(206

)

 

$

(1,130

)

 

 

Foreign Currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation

 

 

 

 

 

 

Post Employment

 

 

 

 

 

 

Adjustments

 

 

Cash Flow Hedges

 

 

Benefits

 

 

Total

 

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2015

$

(767

)

 

$

(3

)

 

$

(289

)

 

$

(1,059

)

Other comprehensive income/(loss) before reclassifications

 

35

 

 

 

(9

)

 

 

1

 

 

 

27

 

Amounts reclassified from accumulated other comprehensive loss

 

 

 

 

3

 

 

 

6

 

 

 

9

 

Net current period other comprehensive income/(loss)

 

35

 

 

 

(6

)

 

 

7

 

 

 

36

 

Net current period other comprehensive loss attributable to noncontrolling interest

 

(2

)

 

 

 

 

 

 

 

 

(2

)

Net current period other comprehensive income/(loss) attributable to Nielsen stockholders

 

37

 

 

 

(6

)

 

 

7

 

 

 

38

 

Balance September 30, 2016

$

(730

)

 

$

(9

)

 

$

(282

)

 

$

(1,021

)

 

The table below summarizes the reclassification of accumulated other comprehensive loss by component for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively.

 

 

Amount Reclassified from

 

 

 

 

Amount Reclassified from

 

 

 

 

Accumulated Other

 

 

 

 

Accumulated Other

 

 

 

(IN MILLIONS)

 

Comprehensive Loss

 

 

 

 

Comprehensive Loss/(Income)

 

 

 

Details about Accumulated

 

 

 

 

 

 

 

 

 

Affected Line Item in the

 

 

 

 

 

 

 

 

 

Affected Line Item in the

Other Comprehensive

 

Three Months Ended

 

 

Three Months Ended

 

 

Condensed Consolidated

 

Three Months Ended

 

 

Three Months Ended

 

 

Condensed Consolidated

Income components

 

September 30, 2017

 

 

September 30, 2016

 

 

Statement of Operations

 

March 31, 2021

 

 

March 31, 2020

 

 

Statement of Operations

Currency Translation Adjustments

 

 

 

 

 

 

 

 

 

 

Currency translation (gains)/losses on dispositions(2)

 

$

233

 

 

$

 

 

Net income/(loss) from discontinued operations

 

 

 

 

 

 

 

Net income/(loss) from discontinued operations

 

$

233

 

 

$

 

 

Total, net of tax

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

2

 

 

$

2

 

 

Interest expense

 

$

6

 

 

$

2

 

 

Interest (income)/expense

 

 

1

 

 

 

1

 

 

Benefit for income taxes

 

 

(2

)

 

 

(1

)

 

(Benefit)/provision for income taxes

 

$

1

 

 

$

1

 

 

Total, net of tax

 

$

4

 

 

$

1

 

 

Total, net of tax

Amortization of Post-Employment Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

4

 

 

$

 

 

(a)

Post-Employment Benefits

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss(1)

 

$

4

 

 

$

4

 

 

 

 

 

1

 

 

 

 

 

Benefit for income taxes

 

 

(1

)

 

 

(1

)

 

(Benefit)/provision for income taxes

 

$

3

 

 

$

 

 

Total, net of tax

 

$

3

 

 

$

3

 

 

Total, net of tax

Unrealized (gains)/losses on pension liability on dispositions(2)

 

$

183

 

 

$

 

 

Net income/(loss) from discontinued operations

 

 

(42

)

 

 

 

 

Net income/(loss) from discontinued operations

 

$

141

 

 

$

 

 

Total, net of tax

Total Post-Employment Benefits reclassified from accumulated other comprehensive (income)/loss

 

$

144

 

 

$

3

 

 

 

Total reclassification for the period

 

$

4

 

 

$

1

 

 

Net of tax

 

$

381

 

 

$

4

 

 

Net of tax

 

(a)

(1)

This accumulated other comprehensive loss component is included in the computation of net periodic pension cost.

The table below summarizes the reclassification of accumulated other comprehensive loss by component for the nine months ended September 30, 2017 and 2016, respectively.

 

 

Amount Reclassified from

 

 

 

 

 

Accumulated Other

 

 

 

(IN MILLIONS)

 

Comprehensive Loss

 

 

 

Details about Accumulated

 

 

 

 

 

 

 

 

 

Affected Line Item in the

Other Comprehensive

 

Nine Months Ended

 

 

Nine Months Ended

 

 

Condensed Consolidated

Income components

 

September 30, 2017

 

 

September 30, 2016

 

 

Statement of Operations

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

4

 

 

$

5

 

 

Interest expense

 

 

 

2

 

 

 

2

 

 

Benefit for income taxes

 

 

$

2

 

 

$

3

 

 

Total, net of tax

Amortization of Post-Employment Benefits

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

13

 

 

$

9

 

 

(a)

 

 

 

3

 

 

 

3

 

 

Benefit for income taxes

 

 

$

10

 

 

$

6

 

 

Total, net of tax

Total reclassification for the period

 

$

12

 

 

$

9

 

 

Net of tax

 

(a)

This(2)

The sale of Global Connect resulted in a total reclassification from accumulated other comprehensive loss component is included inincome of $374 million, including accumulated currency translation adjustment of $233 million, and unrealized gain on pension liability of $141 million, net of taxes for the computation of net periodic pension cost.three months ended March 31, 2021.

1217 -


 

Note8. Restructuring Activities

 

6. Productivity Initiatives

Restructuring Activitiescharges are primarily related to programs associated with Nielsen’s plans to reduce selling, general and administrative expenses as well as automation initiatives. These charges mostly represent severance costs related to employee separation packages. The amounts are calculated based on salary levels and past service periods.Severance costs are generally charged to earnings when planned employee terminations are approved.

A summary of the changes in the liabilities for restructuring activities is provided below:

 

 

Total

 

(IN MILLIONS)

 

Initiatives

 

 

Total Initiatives

 

Balance at December 31, 2016

 

$

73

 

Balance at December 31, 2020

 

$

14

 

Charges

 

 

48

 

 

 

-

 

Payments

 

 

(72

)

 

 

(7

)

Effect of foreign currency translation and reclassification adjustments

 

 

3

 

Balance at September 30, 2017

 

$

52

 

Balance at March 31, 2021

 

$

7

 

 

Nielsen recorded $7 million0 and $48$3 million in restructuring charges primarily relating to the productivity initiatives referenced above for the three and nine months ended September 30, 2017, respectively, primarily relating to severance costs.March 31, 2021 and 2020, respectively.

Nielsen recorded $29 million and $73 million in restructuring charges for the three and nine months ended September 30, 2016, respectively, primarily relating to severance and contract termination costs.

Of the $52The $7 million in remaining liabilities for restructuring actions $42 millionat March 31, 2021, is expected to be paid within one year and is classified as a current liability within the condensed consolidated balance sheet as of September 30, 2017.March 31, 2021.

 

7.

Note9. Fair Value Measurements

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance.non-performance.

There are three levels of inputs that may be used to measure fair value:

 

Level 1:

  

Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

 

  

 

Level 2:

  

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

 

  

 

Level 3:

  

Pricing inputs that are generally unobservable and may not be corroborated by market data.

- 18 -


Financial Assets and Liabilities Measured on a Recurring Basis

The Company’s financial assets and liabilities are measured and recorded at fair value, except for equity method investments, cost method investments and long-term debt. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Company’s assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.

- 13 -


In addition, the Company records changes in the fair value of equity investments with readily determinable fair values in net income rather than in accumulated other comprehensive income/(loss). Investments that do not have readily determinable fair values are recognized at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The adjustments related to the observable price changes will also be recognized in net income.

The following table summarizes the valuation of the Company’s material financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2017March 31, 2021 and December 31, 2016:2020:

 

 

September 30,

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

2021

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets for deferred compensation (1)

 

$

32

 

 

 

32

 

 

 

 

 

 

23

 

 

 

23

 

 

 

 

 

 

 

Investment in mutual funds (2)

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

Interest rate swap arrangements (3)

 

 

7

 

 

 

 

 

7

 

 

Warrant(3)

 

 

5

 

 

 

 

 

 

 

 

 

5

 

Interest rate swap arrangements (4)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

41

 

 

$

34

 

 

$

7

 

 

 

$

30

 

 

$

25

 

 

$

 

 

 

5

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap arrangements (3)

 

$

3

 

 

 

 

$

3

 

 

Deferred compensation liabilities (4)

 

 

32

 

 

 

32

 

 

 

 

Interest rate swap arrangements (4)

 

$

44

 

 

 

 

 

$

44

 

 

 

 

Deferred compensation liabilities (5)

 

 

23

 

 

 

23

 

 

 

 

 

 

 

Total

 

$

35

 

 

$

32

 

 

$

3

 

 

 

$

67

 

 

$

23

 

 

$

44

 

 

 

 

zz 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

2020

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan assets for deferred compensation (1)

 

$

32

 

 

 

32

 

 

 

 

 

 

24

 

 

 

24

 

 

 

 

 

 

 

Investment in mutual funds (2)

 

 

2

 

 

 

2

 

 

 

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

Interest rate swap arrangements (3)

 

 

3

 

 

 

 

 

3

 

 

 

Interest rate swap arrangements (4)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

37

 

 

$

34

 

 

3

 

 

 

$

26

 

 

$

26

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap arrangements (3)

 

$

5

 

 

 

 

$

5

 

 

Deferred compensation liabilities (4)

 

 

32

 

 

 

32

 

 

 

 

Interest rate swap arrangements (4)

 

$

52

 

 

 

 

 

$

52

 

 

 

 

Deferred compensation liabilities (5)

 

 

24

 

 

 

24

 

 

 

 

 

 

 

Total

 

$

37

 

 

$

32

 

 

$

5

 

 

 

$

76

 

 

$

24

 

 

$

52

 

 

 

 

 

(1)(1)

Plan assets are comprised of investments in mutual funds, which are intended to fund liabilities arising from deferred compensation plans. These investments are carried at fair value, which is based on quoted market prices at period end in active markets. These investments are classified as tradingequity securities with any gains or losses resulting from changes in fair value recorded in other expense, net.income/(expense), net in the condensed consolidated statement of operations.

(2)

Investments in mutual funds are money-market accounts held with the intention of funding certain specific retirement plans.

(3)

The estimated fair value of the Connect Warrant issued March 5, 2021, of $5 million which was part of the proceeds related to the sale was included in the net gain on sale of the Global Connect segment. The Connect Warrant is marked-to-market each reporting period with the subsequent change in fair value recorded to other income/(expense), net in the condensed consolidated statement of operations.  The Connect Warrant is reported within other non-current assets within the condensed consolidated balance sheet.  The fair value of the Connect Warrant asset is estimated using a Black-Scholes option-pricing model.

(4)

Derivative financial instruments include interest rate swap arrangements recorded at fair value based on externally-developed valuation models that use readily observable market parameters and the consideration of counterparty risk.

- 19 -


(4)(5)

The Company offers certain employees the opportunity to participate in a deferred compensation plan. A participant’s deferrals are invested in a variety of participant directed stock and bond mutual funds and are classified as tradingequity securities. Changes in the fair value of these securities are measured using quoted prices in active markets based on the market price per unit multiplied by the number of units held exclusive of any transaction costs. A corresponding adjustment for changes in fair value of the tradingequity securities is also reflected in the changes in fair value of the deferred compensation obligation.

Derivative Financial Instruments

Nielsen primarily uses interest rate swap derivative instruments to manage the risk that changes in interest rates will affect the cash flows of its underlying debt obligations.

To qualify for hedge accounting, the hedging relationship must meet several conditions with respect to documentation, probability of occurrence, hedge effectiveness and reliability of measurement. Nielsen documents the relationship between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions as well as the hedge effectiveness assessment, both at the hedge inception and on an ongoing basis. Nielsen recognizes all derivatives at fair value either as assets or liabilities in the consolidated balance sheets, and changes in the fair values of such instruments are recognized currently in earnings unless specific hedge accounting criteria are met. If specific cash flow hedge accounting criteria are met, Nielsen recognizes the changes in fair value of these instruments in accumulated other comprehensive income/(loss).

- 14 -


Nielsen manages exposure to possible defaults on derivative financial instruments by monitoring the concentration of risk that Nielsen has with any individual bank and through the use of minimum credit quality standards for all counterparties. Nielsen does not require collateral or other security in relation to derivative financial instruments. A derivative contract entered into between Nielsen or certain of its subsidiaries and a counterparty that was also a lender under Nielsen’s senior secured credit facilities at the time the derivative contract was entered into is guaranteed under the senior secured credit facilities by Nielsen and certain of its subsidiaries (see Note 8 -10 – Long-term Debt and Other Financing Arrangements for more information). Since it is Nielsen’s policy to only enter into derivative contracts with banks of internationally acknowledged standing, Nielsen considers the counterparty risk to be remote.

It is Nielsen’s policy to have an International Swaps and Derivatives Association (“ISDA”) Master Agreement established with every bank with which it has entered into any derivative contract. Under each of these ISDA Master Agreements, Nielsen agrees to settle only the net amount of the combined market values of all derivative contracts outstanding with any one counterparty should that counterparty default. Certain of the ISDA Master Agreements contain cross-default provisions wherepursuant to which the Company could be declared in default on its derivative obligations if the Company either defaults in payment obligations under its credit facility or if such obligations are accelerated by the lenders, then the Company could also be declared in default on its derivative obligations.lenders. At September 30, 2017,March 31, 2021, Nielsen had no material exposure to potential economic losses due to counterparty credit default risk or cross-default risk on its derivative financial instruments.

Foreign Currency Exchange Risk

DuringFor the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, Nielsen recorded an insignificant net loss and a net loss of zero and $3 million, respectively, associated with foreign currency derivative financial instruments within foreign currency exchange transactions gains/(losses),losses, net in ourits condensed consolidated statements of operations. As of September 30, 2017March 31, 2021 and December 31, 20162020, the notional amount of the outstanding foreign currency derivative financial instruments were $79$29 million and $77$68 million, respectively.

Interest Rate Risk

Nielsen is exposed to cash flow interest rate risk on the floating-rate U.S. Dollar and Euro Term Loans, and uses floating-to-fixed interest rate swaps to hedge this exposure. For these derivatives, Nielsen reports the after-tax gain or loss from the effective portion of the hedge as a component of accumulated other comprehensive income/(loss) and reclassifies it into earnings in the same period or periods in which the hedged transaction affects earnings, and within the same income statement line item as the impact of the hedged transaction.transaction.

In February 2017, the Company entered into $250 million in aggregate notional amount of a three-year forward interest rate swap agreement with a starting date of July 10, 2017. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate debt at an average rate of 1.73%. This derivative has been designated as an interest rate cash flow hedge.

In March 2017, the Company entered into $250 million in aggregate notional amount of a five-year forward interest rate swap agreement with a starting date of July 10, 2017. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate debt at an average rate of 2.00%. This derivative has been designated as an interest rate cash flow hedge.

In April 2017, the Company entered into $250 million in aggregate notional amount of a three-year forward interest rate swap agreement with a starting date of July 10, 2017. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate debt at an average rate of 1.63%. This derivative has been designated as an interest rate cash flow hedge.

In July 2017, the Company entered into $250 million in aggregate notional amount of a three-year forward interest rate swap agreement with a starting date of October 10, 2017. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate debt at an average rate of 1.66%. This derivative has been designated as an interest rate cash flow hedge.

In August 2017, the Company entered into $250 million in aggregate notional amount of a four-year forward interest rate swap agreement with a starting date of October 10, 2017. This agreement fixes the LIBOR-related portion of interest rates of a corresponding amount of the Company’s variable-rate debt at an average rate of 1.60%. This derivative has been designated as an interest rate cash flow hedge.

- 15 -


 

As of September 30, 2017, March 31, 2021, the Company had the following U.S. Dollar term loan floating-to-fixed rate outstanding interest rate swaps designated as hedges utilized in the management of its interest rate risk:risk:

 

 

Notional Amount

 

 

Maturity Date

 

Currency

Interest rate swaps designated as hedging instruments

 

 

 

 

 

 

 

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

May 2018

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

150,000,000

 

 

April 2019

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

June 2019

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

150,000,000

 

 

July 2019

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

July 2020

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

July 2020

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

October 2020

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

October 2021

 

US Dollar

US Dollar term loan floating-to-fixed rate swaps

$

250,000,000

 

 

July 2022

 

US Dollar

 

 

Notional Amount

 

 

Maturity Date

 

 

 

 

 

 

 

 

 

 

 

$

250,000,000

 

 

October 2021

 

 

 

$

250,000,000

 

 

July 2022

 

 

 

$

150,000,000

 

 

April 2023

 

 

- 20 -


 

 

Notional Amount

 

 

Maturity Date

 

 

 

$

250,000,000

 

 

May 2023

 

 

 

$

250,000,000

 

 

June 2023

 

 

 

$

150,000,000

 

 

July 2023

 

 

 

The effect of cash flow hedge accounting on the condensed consolidated statement of operations for the three and nine months ended September 30, 2017March 31, 2021 and 2016:2020 respectively is as follows:

 

 

 

Interest Expense

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

(IN MILLIONS)

 

2017

 

 

2016

 

2017

 

 

2016

Interest expense- (Location in the condensed consolidated statement of operations in which the effects of  cash flow hedges are recorded)

 

$

95

 

 

$

85

 

$

277

 

 

$

247

Amount of loss reclassified from accumulated other comprehensive income into income, net of tax

 

$

1

 

 

$

1

 

$

2

 

 

$

3

Amount of loss reclassified from accumulated other comprehensive income into income as a result that a forecasted transaction is no longer probable of occurring, net of tax

 

$

 

 

$

 

$

 

 

$

 

 

Interest Expense

 

 

 

 

Three Months Ended March 31,

 

 

(IN MILLIONS)

 

2021

 

 

2020

 

 

Interest expense (Location in the consolidated statement of operations in which

   the effects of cash flow hedges are recorded)

 

$

80

 

 

$

83

 

 

Amount of gain/(loss) reclassified from accumulated other comprehensive income into income, net of tax

 

$

(4

)

 

$

(1

)

 

Amount of loss reclassified from accumulated other comprehensive income into

   income as a result that a forecasted transaction is no longer probable of

   occurring, net of tax

 

$

 

 

$

 

 

 

Nielsen expects to recognize approximately $3$24 million of net pre-tax losses from accumulated other comprehensive loss to interest expense in the next 12 months associated with its interest-related derivative financial instruments.

Fair Values of Derivative Instruments in the Consolidated Balance Sheets

The fair values of the Company’s derivative instruments as of September 30, 2017March 31, 2021 and December 31, 20162020 were as follows:

 

 

September 30, 2017

 

December 31, 2016

 

 

 

March 31, 2021

 

December 31, 2020

 

Derivatives Designated as Hedging Instruments

 

 

 

 

Accounts Payable

 

 

 

 

Accounts Payable

 

 

Other

 

 

 Other Non- Current

 

 

and Other Current

Other Non-Current

 

 

Other Non-Current

 

and Other Current

 

 

 Non-Current

 

Derivatives Designated as Hedging

 

Prepaid Expense

 

 

Other

 

Other 

 

Prepaid Expense

 

Other

 

 

Other

 

Instruments

 

and Other Current

 

 

Current

 

Non-Current

 

and Other Current

 

Current

 

 

 Non-Current

 

(IN MILLIONS)

 

Assets

 

 

Liabilities

Liabilities

 

 

Assets

 

Liabilities

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

 

Liabilities

 

Assets

 

Liabilities

 

 

Liabilities

 

Interest rate swaps

 

$

7

 

 

 

$

1

$

2

 

$

3

 

$

1

 

 

$

4

 

 

$

 

 

 

$

4

 

$

40

 

$

 

$

4

 

 

$

48

 

- 16 -


 

Derivatives in Cash Flow Hedging Relationships

The pre-tax effect of derivative instruments in cash flow hedging relationships for the three months ended September 30, 2017March 31, 2021 and 20162020 was as follows:

 

 

 

 

 

 

 

 

Amount of Loss

 

 

 

Amount of Gain

 

 

 

 

Reclassified from AOCI

 

 

 

Recognized in OCI

 

 

Location of Loss

 

into Income

 

 

 

(Effective Portion)

 

 

Reclassified from AOCI

 

(Effective Portion)

 

Derivatives in Cash Flow

 

Three Months Ended

 

 

into Income  (Effective

 

Three Months Ended

 

Hedging Relationships

 

September 30,

 

 

Portion)

 

September 30,

 

(IN MILLIONS)

 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

 

Interest rate swaps

 

$

3

 

 

$

4

 

 

Interest expense

 

$

2

 

 

$

2

 

The pre-tax effect of derivative instruments in cash flow hedging relationships for the nine months ended September 30, 2017 and 2016 was as follows:

 

 

 

 

 

 

Amount of Loss

 

 

 

 

 

 

 

 

Amount of (Gain)/Loss

 

 

Amount of (Gain)/Loss

 

 

 

 

Reclassified from AOCI

 

 

Amount of (Gain)/Loss

 

 

 

 

 

Reclassified from AOCI

 

 

Recognized in OCI

 

 

Location of Loss

 

into Income

 

 

Recognized in OCI

 

 

Location of (Gain)/ Loss

 

 

into Income

 

 

(Effective Portion)

 

 

Reclassified from AOCI

 

(Effective Portion)

 

 

(Effective Portion)

 

 

Reclassified from AOCI

 

 

(Effective Portion)

 

Derivatives in Cash Flow

 

Nine months Ended

 

 

into Income  (Effective

 

Nine months Ended

 

 

Three Months Ended

 

 

into Income  (Effective

 

 

Three Months Ended

 

Hedging Relationships

 

September 30,

 

 

Portion)

 

September 30,

 

 

March 31,

 

 

Portion)

 

 

March 31,

 

(IN MILLIONS)

 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

 

 

2021

 

 

2020

 

 

 

 

 

2021

 

 

2020

 

Interest rate swaps

 

$

(2

)

 

$

11

 

 

Interest expense

 

$

4

 

 

$

5

 

 

$

(1

)

 

$

47

 

 

Interest expense

 

 

$

6

 

 

$

2

 

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company is required, on a nonrecurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements. The Company’s equity method investments, cost method investments, and non-financial assets, such as goodwill, intangible assets, and property, plant and equipment, are measured at fair value when there is an indicator of impairment and recorded at fair value only when an impairment charge is recognized.recognized.

The Company did not measure any material non-financial assets or liabilities at fair value during the ninethree months ended September 30, 2017.March 31, 2021.

 

1721 -


 

8.Note10. Long-term Debt and Other Financing Arrangements

Unless otherwise stated, interest rates are as of September 30, 2017.March 31, 2021.

Annual maturities of Nielsen’s long-term debt are as follows:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

 

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

 

$2,080 million Senior secured term loan (LIBOR based variable rate of 3.24%) due 2019

 

 

 

 

 

$

1,391

 

 

 

1,398

 

 

 

 

 

 

$

1,768

 

 

 

1,785

 

$1,900 million Senior secured term loan (LIBOR based variable rate of 3.15%) due 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,892

 

 

 

1,922

 

$2,250 million Senior secured term loan (LIBOR based variable rate of 3.24%) due 2023

 

 

 

 

 

 

2,237

 

 

 

2,247

 

 

 

 

 

 

 

 

 

€380 million Senior secured term loan (Euro LIBOR based variable rate of 2.10%) due 2021

 

 

 

 

 

 

445

 

 

 

449

 

 

 

 

 

 

 

399

 

 

 

402

 

Total senior secured credit facilities (with weighted-average interest rate)

 

 

3.21

%

 

 

4,073

 

 

 

4,094

 

 

 

2.95

%

 

 

4,059

 

 

 

4,109

 

$800 million 4.50% senior debenture loan due 2020

 

 

 

 

 

 

795

 

 

 

809

 

 

 

 

 

 

 

794

 

 

 

813

 

$625 million 5.50% senior debenture loan due 2021

 

 

 

 

 

 

619

 

 

 

643

 

 

 

 

 

 

 

618

 

 

 

649

 

$2,300 million 5.00% senior debenture loan due 2022

 

 

 

 

 

 

2,288

 

 

 

2,382

 

 

 

 

 

 

 

2,285

 

 

 

2,340

 

$500 million 5.00% senior debenture loan due 2025

 

 

 

 

 

 

495

 

 

 

520

 

 

 

 

 

 

 

 

 

Total debenture loans (with weighted-average interest rate)

 

 

5.22

%

 

 

4,197

 

 

 

4,354

 

 

 

5.22

%

 

 

3,697

 

 

 

3,802

 

Other loans

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

7

 

 

 

7

 

Total long-term debt

 

 

4.24

%

 

 

8,271

 

 

 

8,449

 

 

 

4.04

%

 

 

7,763

 

 

 

7,918

 

Capital lease and other financing obligations

 

 

 

 

 

 

173

 

 

 

 

 

 

 

 

 

 

 

158

 

 

 

 

 

Bank overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

8,444

 

 

 

 

 

 

 

 

 

 

 

7,926

 

 

 

 

 

Less: Current portion of long-term debt, capital lease and other financing obligations and other short-term borrowings

 

 

 

 

 

 

67

 

 

 

 

 

 

 

 

 

 

 

188

 

 

 

 

 

Non-current portion of long-term debt and capital lease and other financing obligations

 

 

 

 

 

$

8,377

 

 

 

 

 

 

 

 

 

 

$

7,738

 

 

 

 

 

  

 

March 31, 2021

 

 

December 31, 2020

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Carrying

 

 

Fair

 

 

Interest

 

 

Carrying

 

 

Fair

(IN MILLIONS)

 

Rate

 

 

Amount

 

 

Value

 

 

Rate

 

 

Amount

 

 

Value

$1,125 million Senior secured term loan (LIBOR based variable rate of

   1.85%) due 2023

 

 

 

 

 

$

741

 

 

$

741

 

 

 

 

 

 

$

754

 

 

$

752

$2,303 million Senior secured term loan (LIBOR based variable rate of

   2.10%) due 2023

 

 

 

 

 

 

1,599

 

 

 

1,599

 

 

 

 

 

 

 

1,603

 

 

 

1,602

545 million Senior secured term loan (Euro LIBOR based variable rate

   of 2.50%) due 2023 

 

 

 

 

 

 

239

 

 

 

238

 

 

 

 

 

 

 

251

 

 

 

250

€660 million Senior secured term loan (Euro LIBOR based variable rate

   of 3.75%) due 2025 

 

 

 

 

 

 

611

 

 

 

623

 

 

 

 

 

 

639

 

 

654

$550 million Senior secured term loan (LIBOR based variable rate of

   4.75%) due 2025 

 

 

 

 

 

 

421

 

 

 

431

 

 

 

 

 

 

419

 

 

434

$850 million Senior secured revolving credit facility (Euro LIBOR or

   LIBOR based variable rate) due 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total senior secured credit facilities (with weighted-average interest

   rate)

 

 

2.95

%

 

 

3,611

 

 

 

3,632

 

 

 

3.01

%

 

 

3,666

 

 

 

3,692

$425 million 5.500% senior debenture loan due 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

151

$825 million 5.000% senior debenture loan due 2022

 

 

 

 

 

 

824

 

 

 

826

 

 

 

 

 

 

 

824

 

 

 

828

$500 million 5.000% senior debenture loan due 2025

 

 

 

 

 

 

498

 

 

 

511

 

 

 

 

 

 

 

498

 

 

 

514

$1,000 million 5.625% senior debenture loan due 2028

 

 

 

 

 

 

986

 

 

 

1,049

 

 

 

 

 

 

 

985

 

 

 

1,088

$750 million 5.875% senior debenture loan due 2030

 

 

 

 

 

 

739

 

 

 

811

 

 

 

 

 

 

 

739

 

 

 

846

Total debenture loans (with weighted-average interest rate)

 

 

5.68

%

 

 

3,047

 

 

 

3,197

 

 

 

5.69

%

 

 

3,196

 

 

 

3,427

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

 

4.20

%

 

 

6,658

 

 

 

6,829

 

 

 

4.26

%

 

 

6,862

 

 

 

7,119

Finance lease and other financing obligations

 

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

 

 

98

 

 

 

 

Total debt and other financing arrangements

 

 

 

 

 

 

6,752

 

 

 

 

 

 

 

 

 

 

 

6,960

 

 

 

 

Less: Current portion of long-term debt, finance lease and other

   financing obligations and other short-term borrowings

 

 

 

 

 

 

866

 

 

 

 

 

 

 

 

 

 

 

276

 

 

 

 

Non-current portion of long-term debt and finance lease and other

   financing obligations

 

 

 

 

 

$

5,886

 

 

 

 

 

 

 

 

 

 

$

6,684

 

 

 

 

 

The fair value of the Company’s long-term debt instruments was based on the yield on public debt where available or current borrowing rates available for financings with similar terms and maturities and such fair value measurements are considered Level 1 or Level 2 in nature, respectively.

On October 31, 2020, Nielsen entered into the Stock Purchase Agreement to sell its Global Connect business to affiliates of Purchaser, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and the Connect Warrant. The Connect Transaction was approved by the requisite vote of Nielsen’s shareholders. The Connect Transaction closed on March 5, 2021. The Company received net proceeds of $2.4 billion on March 5, 2021, subject to final closing adjustments. Proceeds from the sale were primarily utilized for debt repayment.

On March 16, 2021, Nielsen completed the partial prepayment of $1.0 billion of the senior secured term loans due 2023 and $0.3 billion of the Senior secured term loans due 2025. The partial prepayment resulted in aggregate principal amounts of 2023 and 2025 senior secured term loans remaining outstanding of approximately $2.6 billion and $1 billion, respectively. Nielsen redeemed $150 million outstanding aggregate principal amount of its 5.500% senior notes due 2021 effective March 21, 2021 and redeemed $825 million of outstanding aggregate principal amount of the 5.000% senior notes due 2022 effective April 10 2021, in each case at a redemption price equal to 100% of the principal amount of such notes to be redeemed, plus accrued and unpaid interest thereon to, but excluding, the applicable redemption date.  

Nielsen wrote-off certain previously deferred financing fees of $7.5 million associated with the redemptions during the period ended March 31, 2021, which was included within net income/(loss) from discontinued operations, net of tax.

- 22 -


The redemption of the 2022 Notes will result in a pre-tax charge of $1 million in the second quarter of 2021.

Annual maturities of Nielsen’s long-term debt are as follows:

 

(IN MILLIONS)

 

 

 

 

For October 1, 2017 to December 31, 2017

 

$

3

 

2018

 

 

28

 

2019

 

 

1,401

 

2020

 

 

818

 

2021

 

 

1,071

 

2022

 

 

2,325

 

Thereafter

 

 

2,625

 

 

 

$

8,271

 

(IN MILLIONS)

 

 

 

 

For April 1, 2021 to December 31, 2021

 

$

824

 

2022

 

 

 

2023

 

 

2,580

 

2024

 

 

 

2025

 

 

1,529

 

2026

 

 

 

Thereafter

 

 

1,725

 

 

 

$

6,658

 

 

In January 2017, Nielsen issued $500 million aggregate principal amount of 5.00% Senior Notes due 2025 at par, with cash proceeds of approximately $495 million, net of fees and expenses.

In April 2017, Nielsen entered into a third amendment to Nielsen’s Fourth Amended and Restated Credit Agreement (as amended prior to April 2017, the “Existing Credit Agreement,” and as amended in April 2017 by the third amendment, the “Amended Credit Agreement”),  providing for a new class of Class B-4 Term Loans in an aggregate principal amount of $2,250,000,000, the proceeds of which were used to replace or refinance the entire outstanding principal of existing Class B-3 Term Loans and a portion of existing Class A Term Loans.

- 18 -


The Class B-4 Term Loans will mature in full on October 4, 2023, and are required to be repaid in equal quarterly installments in an aggregate annual amount equal to 1.00% of the original principal amount of the Class B-4 Term Loans, with the balance payable on October 4, 2023. The Class B-4 Term Loans bear interest equal to, at the election of Nielsen (i) a base rate or LIBOR rate, plus (ii) an applicable margin, which is equal to 2.00% (in the case of LIBOR loans) or 1.00% (in the case of base rate loans).

The Amended Credit Agreement contains the same affirmative and negative covenants as those of the Existing Credit Agreement.

9. Stockholders’Note11. Shareholders’ Equity

Common stock activity is as follows:

 

 

 

Nine monthsThree Months Ended

 

 

 

September 30, 2017March 31, 2021

 

Actual number of shares of common stock outstanding

 

 

 

 

Beginning of period

 

 

357,465,614357,644,935

 

Shares of common stock issued through compensation plans

 

 

1,222,481852,258

 

Employee benefit trust activity

 

 

230,491

Repurchases of common stock

(2,750,58662

)

End of period

 

 

356,168,000358,497,131

 

 

On January 31, 2013, the Company’s Board of Directors (the “Board”) adopted a cash dividend policy to pay quarterly cash dividends on its outstanding common stock. The belowfollowing table summarizesrepresents the cash dividends declared on Nielsen’s common stock during 2016by the Board and paid to shareholders for years ended December 31, 2020 and the ninethree months ended September 30, 2017.March 31, 2021, respectively.

 

Declaration Date

 

Record Date

 

Payment Date

 

Dividend Per Share

 

February 18, 2016

 

March 3, 2016

 

March 17, 2016

 

$

0.28

 

April 19, 2016

 

June 2, 2016

 

June 16, 2016

 

$

0.31

 

July 21, 2016

 

August 25, 2016

 

September 8, 2016

 

$

0.31

 

October 20, 2016

 

November 22, 2016

 

December 6, 2016

 

$

0.31

 

February 16, 2017

 

March 2, 2017

 

March 16, 2017

 

$

0.31

 

April 24, 2017

 

June 2, 2017

 

June 16, 2017

 

$

0.34

 

July 20, 2017

 

August 24, 2017

 

September 7, 2017

 

$

0.34

 

Declaration Date

 

Record Date

 

Payment Date

 

Dividend Per Share

 

February 20, 2020

 

March 5, 2020

 

March 19, 2020

 

$

0.06

 

April 16, 2020

 

June 4, 2020

 

June 18, 2020

 

$

0.06

 

July 16, 2020

 

August 20, 2020

 

September 3, 2020

 

$

0.06

 

October 27, 2020

 

November 19, 2020

 

December 3, 2020

 

$

0.06

 

February 4, 2021

 

March 4, 2021

 

March 18, 2021

 

$

0.06

 

 

On October 19, 2017,April 22, 2021, the Company’s Board of Directors declared a cash dividend of $0.34$0.06 per share on ourthe Company’s common stock. The dividend is payable on December 5, 2017June 17, 2021 to stockholdersshareholders of record at the close of business on November 21, 2017.June 3, 2021.

The dividend policy and the payment of future cash dividends are subject to the discretion of the Company’s Board of Directors.Board.

Nielsen’s Board approved a share repurchase program, as included in the below table, for up to $2 billion in the aggregate of our outstanding common stock. The primary purposespurpose of the program areis to return value to shareholders and to mitigate dilution associated with ourNielsen’s equity compensation plans.

 

Board Approval

 

Share

Repurchase

Authorization

($ in millions)

July 25, 2013

 

$

500

October 23, 2014

 

$

1,000

December 11, 2015

  

$

500

Total Share Repurchase Authorization

  

$

2,000

- 23 -


 

Repurchases under these plansthis program will be made in accordance with applicable securities laws from time to time in the open market or otherwiseand depending on ourNielsen’s evaluation of market conditions and other factors. This program has been executed within the limitations of the authority granted Nielsen on August 6, 2015, which was extended by the authority approved by Nielsen’s shareholders.shareholders at its annual general meeting held on May 12, 2020. Nielsen has requested approval from its shareholders at its annual general meeting to be held on May 25, 2021 to renew this authority for a period of one year.

As of September 30, 2017,March 31, 2021, there have been 36,588,112were 39,426,521 shares of ourthe Company’s common stock purchased at an average price of $45.88$44.95 per share (total consideration of approximately $1,679$1,772 million) under this program. There were 0 share repurchases for the three months ended March 31, 2021.

- 19 -


 

The activity for the nine months ended September 30, 2017 consisted of open market share repurchases and is summarized in the following table:

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased as

 

 

Dollar Value of Shares

 

 

 

Total Number

 

 

Average

 

 

Part of Publicly

 

 

that may yet be

 

 

 

of Shares

 

 

Price Paid

 

 

Announced Plans

 

 

Purchased under the

 

Period

 

Purchased

 

 

per Share

 

 

or Programs

 

 

Plans or Programs

 

As of December 31, 2016

 

 

33,837,526

 

 

$

46.16

 

 

 

33,837,526

 

 

$

437,970,016

 

2017 Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1- 31

 

 

 

$

 

 

 

 

$

437,970,016

 

February 1- 28

 

 

564,623

 

 

$

45.30

 

 

 

564,623

 

 

$

412,392,848

 

March 1- 31

 

 

365,228

 

 

$

45.15

 

 

 

365,228

 

 

$

395,903,537

 

April 1-30

 

 

 

 

$

 

 

 

 

 

$

395,903,537

 

May 1-31

 

 

1,020,212

 

 

$

40.65

 

 

 

1,020,212

 

 

$

354,426,944

 

June 1-30

 

 

 

 

$

 

 

 

 

 

$

354,426,944

 

July 1-31

 

 

 

 

$

 

 

 

 

 

$

354,426,944

 

August 1-31

 

 

698,062

 

 

$

41.77

 

 

 

698,062

 

 

$

325,268,111

 

September 1-30

 

 

102,461

 

 

$

39.25

 

 

 

102,461

 

 

$

321,246,116

 

Total

 

 

36,588,112

 

 

$

45.88

 

 

 

36,588,112

 

 

 

 

 

10.Note 12. Income Taxes

The effective tax raterates before discrete tax items for each of the three months ended September 30, 2017March 31, 2021 and 2016 was 38%2020 were 26% ($44 million tax expense) and 15% ($13 million tax expense), respectively. The tax rate for the three months ended September 30, 2017March 31, 2021 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, and the effect of global licensing activities and foreign distributions,partially offset by the favorable impactreversal of valuation allowance related to certain financing activities.loss carryforwards. The tax rate for the three months ended September 30, 2016March 31, 2020 was higherlower than the statutory rate as a result of the reversal of valuation allowance related to certain loss carryforwards offset by the impact of tax rate differences in other jurisdictions where the Company files tax returns, andreturns. For the effect of global licensing activities and foreign distributions, offset by the favorable impact of certain financing activities.

The effective tax rates for the ninethree months ended September 30, 2017 and 2016 were 39% and 37%, respectively. TheMarch 31, 2021, the total tax rate for the nine months ended September 30, 2017expense was higher than the statutory rate as a result of$60 million which includes the impact of tax rate differenceschanges and other discrete items recognized in other jurisdictions where the Company filesfirst quarter. For the three months ended March 31, 2020, the total tax returns, and the effect of global licensing activities and foreign distributions, offset by the favorableexpense was $25 million, which includes impact of certain financing activitiesthe CARES Act and other discrete items recognized in the impact of share-based compensation excess tax benefit. The tax rate for the nine months ended September 30, 2016 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, and the effect of global licensing activities and foreign distributions, offset by the favorable impact of certain financing activities, the impact of share-based compensation excess tax benefit, and release of certain tax contingencies.first quarter. 

The estimated liability for unrecognized income tax benefits as of December 31, 2017 is $436 million and2020 was $432 million as of December 31, 2016.$128 million. If the Company’s tax positions are favorably sustained by the taxing authorities, the reversal of the underlying liabilities would reduce the Company’s effective tax rate in future periods.

The Company files numerous consolidated and separate income tax returns in the U.S. and in many state and foreign jurisdictions. With few exceptions the Company is no longer subject to U.S. Federal income tax examination for 20062015 and prior periods. In addition, the Company has subsidiaries in various states, provinces and countries that are currently under audit for years ranging from 19982013 through 2015.2020.

To date, the Company is not aware of any material adjustments not already accrued related to any of the current Federal, state or foreign audits under examination.

 

- 20 -


 

11.Note13. Commitments and Contingencies

Legal Proceedings and Contingencies

In August 2018, a putative shareholder class action lawsuit was filed in the Southern District of New York, naming as defendants Nielsen, former Chief Executive Officer Dwight Mitchell Barns, and former Chief Financial Officer Jamere Jackson. Another lawsuit, which alleged similar facts but also named other Nielsen officers, was filed in the Northern District of Illinois in September 2018 and transferred to the Southern District of New York in December 2018. The actions were consolidated on April 22, 2019, and the Public Employees’ Retirement System of Mississippi was appointed lead plaintiff for the putative class. The operative complaint was filed on September 27, 2019, and asserts violations of certain provisions of the Securities Exchange Act of 1934, as amended, based on allegedly false and materially misleading statements relating to the outlook of Nielsen’s Buy segment (now “Global Connect,” which was sold in the first quarter of 2021), Nielsen’s preparedness for changes in global data privacy laws and Nielsen’s reliance on third-party data. Nielsen moved to dismiss the operative complaint on November 26, 2019. On January 4, 2021, certain of the allegations against Nielsen and its officers were dismissed, while others were sustained. Discovery is in its early stages and is ongoing. In addition, in January 2019, a shareholder derivative lawsuit was filed in New York Supreme Court against a number of Nielsen’s current and former officers and directors. The derivative lawsuit alleges that the named officers and directors breached their fiduciary duties to the Company in connection with factual assertions substantially similar to those in the putative class action complaint. The derivative lawsuit further alleges that certain officers and directors engaged in trading Nielsen stock based on material, nonpublic information. By agreement dated June 26, 2019, the derivative lawsuit was stayed pending resolution of Nielsen’s motion to dismiss the aforementioned securities litigation. Nielsen anticipates an amended complaint will be filed this month. Nielsen intends to defend these lawsuits vigorously. Based on currently available information, Nielsen believes that the Company has meritorious defenses to these actions and that their resolution is not likely to have a material adverse effect on Nielsen’s business, financial position, or results of operations.

As previously disclosed in the Current Report on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) on February 1, 2021, five lawsuits were filed relating to the Proposed Connect Transaction in federal and state courts, including one

- 24 -


purported class action lawsuit, by purported Nielsen shareholders against Nielsen and the members of our Board of Directors (collectively, the “Actions”). The Actions generally alleged that the proxy statement filed by Nielsen in connection with the Transaction misrepresented and/or omitted certain purportedly material information and asserted violations of Sections 14(a) and 20(a) of the Exchange Act and the rules promulgated thereunder or negligent and fraudulent misrepresentation and concealment in violation of New York common law and breach of duty of disclosure under the laws of England and Wales. The alleged material misstatements and omissions related to, among other topics, certain forecasted financial information for the Global Connect business prepared by Nielsen’s management, the opinion of J.P. Morgan Securities LLC (“J.P. Morgan”), Nielsen’s financial advisor, in connection with the Proposed Connect Transaction, the interests of Nielsen’s directors and officers in the Transaction and certain background events that occurred in connection with the Proposed Connect Transaction. The plaintiffs in each of the Actions sought, among other things, an injunction against the consummation of the Transaction or, in the alternative, rescission damages, as well as an award of costs and expenses (including attorneys’ and experts’ fees and expenses). On February 1, 2021, Nielsen filed a Current Report on Form 8-K with the SEC voluntarily making supplemental disclosures related to the Proposed Connect Transaction. In light of the supplemental disclosures, the plaintiffs in the Actions agreed to dismiss their claims with prejudice as to the named plaintiffs only and without prejudice to all other members of the putative class. All the Actions have been voluntarily dismissed.

Nielsen is subject to litigation and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, the Company does not expect that the ultimate disposition of these matters will not have a material adverse effect on its operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect the Company’s future results of operations or cash flows in a particular period.

Subsequent Event

Outsourced Services Agreements

In October 2017, Nielsen amended and restatedNote14. Segments

As discussed in its entirety, its Amended and Restated Master Services Agreement, dated as of October 1, 2007 with Tata America International Corporation and Tata Consultancy Services Limited (jointly, “TCS”) (as amended prior to“Note 15 Discontinued Operations”, the Second Amendment and Restatement, the “Prior Agreement”) by entering into a Second Amended and Restated Master Services Agreement (the “Agreement”), dated as of October 1, 2017 and effective as of January 1, 2017 (the “Effective Date”), with TCS. The term of the AgreementGlobal Connect segment has been extended for an additional five years, soclassified as to expire on December 31, 2025, with three one-year renewal options granted to Nielsen. Nielsen has committed to purchase services from TCS from the Effective Date through the remaining term of the Agreement (the “Minimum Commitment”) in the amount of $2.25 billion, including a commitment to purchase at least $320 million in services per year from 2017 through 2020, $186 million in services per year from 2021 through 2024, and $139.5 million in services in 2025 (in each of the foregoing cases, the “Annual Commitment”). In connectiondiscontinued operations beginning with the entry into the Agreement, the parties have agreed to terminate the separate Global Infrastructure Services Agreement between them asfirst quarter of the Effective Date2021.  The Company evaluated segment reporting in accordance with ASC 280 “Segment Reporting” and include the services provided thereunder in one or more Statements of Work (“SOWs”) arising under the Agreement. TCS’s charges under such SOWs will continue to be credited against the Minimum Commitment and the Annual Commitment. TCS will globally provide Nielsen with professional services relating to information technology (including application development and maintenance), business process outsourcing, client service knowledge process outsourcing, management sciences, analytics, and financial planning. As Nielsen orders specific services under the Agreement, the parties will execute SOWs describing the specific scope of the services to be performed by TCS. The amount of the Minimum Commitment and the Annual Commitment may be reduced on the occurrence of certain events, some of which also provide Nielsenbeginning with the right to terminatefirst quarter of 2021, the Agreement or SOWs,Company concluded that it operates as applicable.

12. Segments

The Company aligns itsa single operating segments in order to conform to management’s internal reporting structure, which is reflective of service offerings by industry. Management aggregates such operating segments into two reporting segments: what consumers buy (“Buy”), consisting principally of market research informationsegment and analytical services; and what consumers watch (“Watch”),a single reportable segment consisting principally of television, radio, online and mobile audience and advertising measurement and corresponding analytics.

Corporate consists principally Nielsen aligns its operating segment in order to conform to management’s internal reporting structure. Nielsen operates as a complete unit - from the conception of unallocated items such as certain facilitiesa product, through the collection of the data, into the technology and infrastructure costs as well as intersegment eliminations. Certain corporate costs, other than those described above, including those related to selling, finance, legal, human resources, and information technology systems, are considered operating costs and are allocatedoperations, all the way to the Company’s segments based on either the actual amount of costs incurred or on a basis consistent with the operations of the underlying segment. Information with respectdata being sold and delivered to the operationsclient. The reporting structure of each ofNielsen is and has historically been centralized under one Chief Operating Decision Maker (“CODM”), who evaluates Nielsen’s business segments is set forth below based on the nature of the services offered and geographic areas of operations.operating financial results to assess its performance.

- 21 -


 

Business Segment Information

 

(IN MILLIONS)

 

Buy

 

 

Watch

 

 

Corporate

 

 

Total

 

Three Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

803

 

 

$

838

 

 

$

 

 

$

1,641

 

Depreciation and amortization

 

$

53

 

 

$

106

 

 

$

1

 

 

$

160

 

Restructuring charges

 

$

4

 

 

$

2

 

 

$

1

 

 

$

7

 

Stock-based compensation expense

 

$

3

 

 

$

2

 

 

$

3

 

 

$

8

 

Other items(1)

 

$

 

 

$

 

 

$

10

 

 

$

10

 

Operating income/(loss)

 

$

85

 

 

$

280

 

 

$

(28

)

 

$

337

 

Business segment income/(loss)(2)

 

$

145

 

 

$

390

 

 

$

(13

)

 

$

522

 

Total assets as of September 30, 2017

 

$

6,925

 

 

$

9,706

 

 

$

(46

)

 

$

16,585

 

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

809

 

 

$

761

 

 

$

 

 

$

1,570

 

Depreciation and amortization

 

$

53

 

 

$

97

 

 

$

1

 

 

$

151

 

Restructuring charges

 

$

15

 

 

$

2

 

 

$

12

 

 

$

29

 

Stock-based compensation expense

 

$

3

 

 

$

2

 

 

$

6

 

 

$

11

 

Other items(1)

 

$

 

 

$

 

 

$

11

 

 

$

11

 

Operating income/(loss)

 

$

79

 

 

$

259

 

 

$

(42

)

 

$

296

 

Business segment income/(loss)(2)

 

$

150

 

 

$

360

 

 

$

(12

)

 

$

498

 

Total assets as of December 31, 2016

 

$

6,697

 

 

$

8,905

 

 

$

128

 

 

$

15,730

 

(IN MILLIONS)

 

 

Three Months Ended March 31,

 

 

 

 

 

2021

 

 

 

2020

 

 

 

Revenues

 

$

863

 

 

$

842

 

 

 

Operating income

 

 

253

 

 

 

177

 

 

 

Depreciation and amortization

 

 

127

 

 

 

136

 

 

 

Restructuring charges

 

 

 

 

 

3

 

 

 

Share-based compensation expense

 

 

7

 

 

 

10

 

 

 

Dis-synergy costs(1)

 

 

 

 

 

(17

)

 

 

Other items(2)

 

 

1

 

 

 

17

 

 

 

Business segment income(3)

 

$

388

 

 

$

326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets:

 

 

 

 

 

 

 

 

 

 

Total assets as of March 31, 2021

 

$

11,884

 

 

 

 

 

 

 

Total assets as of December 31, 2020

 

$

11,146

 

 

 

 

 

 

 

 

    

(IN MILLIONS)

 

Buy

 

 

Watch

 

 

Corporate

 

 

Total

 

Nine months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,383

 

 

$

2,428

 

 

$

 

 

$

4,811

 

Depreciation and amortization

 

$

156

 

 

$

318

 

 

$

3

 

 

$

477

 

Restructuring charges

 

$

31

 

 

$

9

 

 

$

8

 

 

$

48

 

Stock-based compensation expense

 

$

10

 

 

$

9

 

 

$

16

 

 

$

35

 

Other items (1)

 

$

 

 

$

 

 

$

28

 

 

$

28

 

Operating income/(loss)

 

$

219

 

 

$

734

 

 

$

(85

)

 

$

868

 

Business segment income/(loss) (2)

 

$

416

 

 

$

1,070

 

 

$

(30

)

 

$

1,456

 

- 25 -

(IN MILLIONS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,454

 

 

$

2,199

 

 

$

 

 

$

4,653

 

Depreciation and amortization

 

$

158

 

 

$

289

 

 

$

3

 

 

$

450

 

Restructuring charges

 

$

42

 

 

$

7

 

 

$

24

 

 

$

73

 

Stock-based compensation expense

 

$

12

 

 

$

7

 

 

$

18

 

 

$

37

 

Other items (1)

 

$

2

 

 

$

2

 

 

$

24

 

 

$

28

 

Operating income/(loss)

 

$

216

 

 

$

684

 

 

$

(98

)

 

$

802

 

Business segment income/(loss) (2)

 

$

430

 

 

$

989

 

 

$

(29

)

 

$

1,390

 


 

(1)

Other items primarily consist of transaction related costs(1)

Costs to stand-up Nielsen as a standalone company including incremental real estate, IT/infrastructure, Transition Services Agreements and business optimization costs for the three and nine months ended September 30, 2017. commercial arrangements.

(2)

Other items primarily consist of business optimization costs and transaction related costs for the three and nine months ended September 30, 2016.March 31, 2021 and 2020, respectively.

(2)

(3)

The Company’s chief operating decision makerCODM uses business segment income/(loss) to measure performance from period to period both at the consolidated level as well as within its operating segments.period.

 

 

- 22 -


13. Guarantor Financial Information

The following supplemental financial information is being provided for purposes of compliance with reporting covenants contained in certain debt obligations of Nielsen and its subsidiaries. The financial information sets forth for Nielsen, its subsidiaries that have issued certain debt securities (the “Issuers”) and its guarantor and non-guarantor subsidiaries, the consolidating balance sheet as of September 30, 2017 and December 31, 2016 and consolidating statements of operations and cash flows for the periods ended September 30, 2017 and 2016. During the three months ended September 30, 2017, the Company restructured certain legal entities and therefore the Company adjusted prior periods to reflect the current year structure.

The issued debt securities are jointly and severally guaranteed on a full and unconditional basis by Nielsen and subject to certain exceptions, each of the direct and indirect 100% owned subsidiaries of Nielsen, in each case to the extent that such entities provide a guarantee under the senior secured credit facilities. The issuers are also 100% owned indirect subsidiaries of Nielsen: Nielsen Finance LLC and Nielsen Finance Co. for certain series of debt obligations, and The Nielsen Company (Luxembourg) S.ar.l., for the other series of debt obligations. Each issuer is a guarantor of the debt obligations not issued by it.

Nielsen is a holding company and does not have any material assets or operations other than ownership of the capital stock of its direct and indirect subsidiaries. All of Nielsen’s operations are conducted through its subsidiaries, and, therefore, Nielsen is expected to continue to be dependent upon the cash flows of its subsidiaries to meet its obligations. The senior secured credit facilities contain certain limitations on the ability of Nielsen to receive the cash flows of its subsidiaries.

While all subsidiary guarantees of the issued debt securities are full and unconditional, these guarantees contain customary release provisions including when (i) the subsidiary is sold or sells all of its assets, (ii) the subsidiary is declared “unrestricted” for covenant purposes, (iii) the subsidiary’s guarantee under the senior secured credit facilities is released and (iv) the requirements for discharge of the indenture have been satisfied.

- 23 -


Nielsen Holdings plc

Condensed Consolidated Statement of Comprehensive Income (Unaudited)

For the three months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Guarantor

 

 

Elimination

 

 

Consolidated

 

 

 

 

Revenues

 

$

 

 

$

 

 

$

899

 

 

$

742

 

 

$

 

 

$

1,641

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

 

 

 

 

 

 

 

 

356

 

 

 

336

 

 

 

 

 

 

692

 

 

 

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

 

 

1

 

 

 

 

 

 

197

 

 

 

247

 

 

 

 

 

 

445

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

126

 

 

 

34

 

 

 

 

 

 

160

 

 

 

 

Restructuring charges

 

 

 

 

 

 

 

 

3

 

 

 

4

 

 

 

 

 

 

7

 

 

 

 

Operating (loss)/income

 

 

(1

)

 

 

 

 

 

217

 

 

 

121

 

 

 

 

 

 

337

 

 

 

 

Interest income

 

 

 

 

 

238

 

 

 

10

 

 

 

 

 

 

(247

)

 

 

1

 

 

 

 

Interest expense

 

 

 

 

 

(90

)

 

 

(241

)

 

 

(11

)

 

 

247

 

 

 

(95

)

 

 

 

Other income/(expense), net

 

 

 

 

 

 

 

 

90

 

 

 

(91

)

 

 

 

 

 

(1

)

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income of subsidiaries

 

 

(1

)

 

 

148

 

 

 

76

 

 

 

19

 

 

 

 

 

 

242

 

 

 

 

Provision for income taxes

 

 

 

 

 

(52

)

 

 

(37

)

 

 

(3

)

 

 

 

 

 

(92

)

 

 

 

Equity in net income of subsidiaries

 

 

147

 

 

 

61

 

 

 

108

 

 

 

 

 

 

(316

)

 

 

 

 

 

 

Net income

 

 

146

 

 

 

157

 

 

 

147

 

 

 

16

 

 

 

(316

)

 

 

150

 

 

 

 

Less net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Net income attributable to controlling interest

 

 

146

 

 

 

157

 

 

 

147

 

 

 

12

 

 

 

(316

)

 

 

146

 

 

 

 

Total other comprehensive income/(loss)

 

 

72

 

 

 

(6

)

 

 

72

 

 

 

69

 

 

 

(135

)

 

 

72

 

 

 

 

Total comprehensive income

 

 

218

 

 

 

151

 

 

 

219

 

 

 

85

 

 

 

(451

)

 

 

222

 

 

 

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total comprehensive income attributable to controlling interest

 

$

218

 

 

$

151

 

 

$

219

 

 

$

81

 

 

$

(451

)

 

$

218

 

 

 

 

- 24 -


Nielsen Holdings plc

Condensed Consolidated Statement of Comprehensive Income (Unaudited)

For the three months ended September 30, 2016

(IN MILLIONS)

  

Parent

 

 

Issuers

 

 

Guarantor

 

 

Non-
Guarantor

 

 

Elimination

 

 

Consolidated

 

Revenues

  

$

 

 

$

 

 

$

884

 

 

$

686

 

 

$

 

 

$

1,570

 

Cost of revenues, exclusive of depreciation
and amortization shown separately
below

  

 

 

 

 

 

 

 

322

 

 

 

320

 

 

 

 

 

 

642

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

  

 

1

 

 

 

 

 

 

228

 

 

 

223

 

 

 

 

 

 

452

 

Depreciation and amortization

  

 

 

 

 

 

 

 

123

 

 

 

28

 

 

 

 

 

 

151

 

Restructuring charges

  

 

 

 

 

 

 

 

22

 

 

 

7

 

 

 

 

 

 

29

 

Operating (loss)/income

  

 

(1

)

 

 

 

 

 

189

 

 

 

108

 

 

 

 

 

 

296

 

Interest income

  

 

 

 

 

221

 

 

 

10

 

 

 

2

 

 

 

(232

)

 

 

1

 

Interest expense

  

 

(1

)

 

 

(79

)

 

 

(227

)

 

 

(10

)

 

 

232

 

 

 

(85

)

Foreign currency exchange transaction gains, net

  

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Other income/(expense), net

  

 

 

 

 

 

 

 

73

 

 

 

(73

)

 

 

 

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income of subsidiaries

  

 

(2

)

 

 

142

 

 

 

45

 

 

 

29

 

 

 

 

 

 

214

 

Provision for income taxes

  

 

 

 

 

(50

)

 

 

(19

)

 

 

(13

)

 

 

 

 

 

(82

)

Equity in net income of subsidiaries

  

 

132

 

 

 

68

 

 

 

106

 

 

 

 

 

 

(306

)

 

 

 

Net income

  

 

130

 

 

 

160

 

 

 

132

 

 

 

16

 

 

 

(306

)

 

 

132

 

Less net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Net income attributable to controlling interest

 

 

130

 

 

 

160

 

 

 

132

 

 

 

14

 

 

 

(306

)

 

 

130

 

Total other comprehensive (loss)/income

  

 

(10

)

 

 

2

 

 

 

(10

)

 

 

(6

)

 

 

13

 

 

 

(11

)

Total other comprehensive loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Total other comprehensive (loss)/income attributable to controlling interests

 

 

(10

)

 

 

2

 

 

 

(10

)

 

 

(5

)

 

 

13

 

 

 

(10

)

Total comprehensive income

  

 

120

 

 

 

162

 

 

 

122

 

 

 

10

 

 

 

(293

)

 

 

121

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Total comprehensive income attributable to controlling interest

  

$

120

 

 

$

162

 

 

$

122

 

 

$

9

 

 

$

(293

)

 

$

120

 

- 25 -


Nielsen Holdings plc

Condensed Consolidated Statement of Comprehensive Income (Unaudited)

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Guarantor

 

 

Elimination

 

 

 

 

Consolidated

 

 

 

 

Revenues

 

$

 

 

$

 

 

$

2,658

 

 

$

2,153

 

 

$

 

 

 

 

$

4,811

 

 

 

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

 

 

 

 

 

 

 

 

1,052

 

 

 

979

 

 

 

 

 

 

 

 

2,031

 

 

 

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

 

 

3

 

 

 

 

 

 

686

 

 

 

698

 

 

 

 

 

 

 

 

1,387

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

384

 

 

 

93

 

 

 

 

 

 

 

 

477

 

 

 

 

Restructuring charges

 

 

 

 

 

 

 

 

21

 

 

 

27

 

 

 

 

 

 

 

 

48

 

 

 

 

Operating (loss)/income

 

 

(3

)

 

 

 

 

 

515

 

 

 

356

 

 

 

 

 

 

 

 

868

 

 

 

 

Interest income

 

 

1

 

 

 

682

 

 

 

27

 

 

 

3

 

 

 

(710

)

 

 

 

 

3

 

 

 

 

Interest expense

 

 

 

 

 

(263

)

 

 

(694

)

 

 

(30

)

 

 

710

 

 

 

 

 

(277

)

 

 

 

Foreign currency exchange transaction losses, net

 

 

 

 

 

 

 

 

(3

)

 

 

(6

)

 

 

 

 

 

 

 

(9

)

 

 

 

Other (expense)/income, net

 

 

 

 

 

(2

)

 

 

68

 

 

 

(69

)

 

 

 

 

 

 

 

(3

)

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income/(loss) of subsidiaries and affiliates

 

 

(2

)

 

 

417

 

 

 

(87

)

 

 

254

 

 

 

 

 

 

 

 

582

 

 

 

 

(Provision)/benefit for income taxes

 

 

 

 

 

(146

)

 

 

20

 

 

 

(100

)

 

 

 

 

 

 

 

(226

)

 

 

 

Equity in net income of subsidiaries

 

 

350

 

 

 

149

 

 

 

418

 

 

 

 

 

 

(917

)

 

 

 

 

 

 

 

 

Equity in net (loss)/income of affiliates

 

 

 

 

 

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

348

 

 

 

420

 

 

 

350

 

 

 

155

 

 

 

(917

)

 

 

 

 

356

 

 

 

 

Less net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

8

 

 

 

 

Net income attributable to controlling interest

 

 

348

 

 

 

420

 

 

 

350

 

 

 

147

 

 

 

(917

)

 

 

 

 

348

 

 

 

 

Total other comprehensive income/(loss)

 

 

232

 

 

 

(24

)

 

 

232

 

 

 

245

 

 

 

(448

)

 

 

 

 

237

 

 

 

 

Total other comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

5

 

 

 

 

Total other comprehensive income/(loss) attributable to controlling interests

 

 

232

 

 

 

(24

)

 

 

232

 

 

 

240

 

 

 

(448

)

 

 

 

 

232

 

 

 

 

Total comprehensive income

 

 

580

 

 

 

396

 

 

 

582

 

 

 

400

 

 

 

(1,365

)

 

 

 

 

593

 

 

 

 

Comprehensive income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

13

 

 

 

 

Total comprehensive income attributable to controlling interest

 

$

580

 

 

$

396

 

 

$

582

 

 

$

387

 

 

$

(1,365

)

 

 

 

$

580

 

 

 

 

 

- 26 -


 

Note15. Discontinued Operations

On October 31, 2020, Nielsen Holdings plcentered into the Stock Purchase Agreement to sell its Global Connect business to affiliates of Purchaser, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and the Connect Warrant. On February 11, 2021, Nielsen held a special meeting of Nielsen’s shareholders. At the special meeting, the Connect Transaction was submitted to a vote of the shareholders through the solicitation of proxies. Approval of the Connect Transaction required the affirmative vote of the holders of a majority of ordinary shares present (online or by proxy) at the special meeting. The Connect Transaction was approved by the requisite vote of Nielsen’s shareholders. Beginning in the first quarter of 2021, the Global Connect segment met the criteria set forth in ASC 205 – 20 “Presentation of Financial Statements – Discontinued Operations,” and has been presented on a discontinued operations basis for all periods presented. Given the Global Connect segment represented a separate segment and approximately 50% of our consolidated revenues, we considered this to be a strategic shift.  

Condensed Consolidated Statement

The Connect Transaction closed on March 5, 2021. The Company received net proceeds of Comprehensive Income (Unaudited)$2.4 billion on March 5, 2021, subject to final closing adjustments, and recorded an estimated gain of $542 million, net of tax within discontinued operations.  Proceeds from the sale were primarily utilized for debt repayment.  

For

On March 16, 2021, Nielsen completed the ninepartial prepayment of $1.0 billion of the senior secured term loans due 2023 and $0.3 billion of the senior secured term loans due 2025. The partial prepayment resulted in aggregate principal amount of 2023 and 2025 senior secured term loans remaining outstanding of approximately $2.6 billion and $1 billion, respectively. Nielsen redeemed $150 million outstanding aggregate principal amount of its 5.500% senior notes due 2021 effective March 21 2021 and redeemed $825 million of outstanding aggregate principal amount of the 5.000% senior notes due 2022 effective April 10 2021, in each case at a redemption price equal to 100% of the principal amount of such notes to be redeemed, plus accrued and unpaid interest thereon to, but excluding, the applicable redemption date.

In connection with the Connect Transaction, Nielsen and Global Connect entered into a Transition Services Agreement for services that primarily relate to technology functions such as infrastructure and cybersecurity, which will run for up to two years following the closing, with an option to extend the term by six months ended September 30, 2016per service. In addition, Nielsen and Global Connect entered into a Master Services Agreement pursuant to which each party granted the other reciprocal licenses to certain data used by Global Connect and Nielsen, respectively, as well as certain corresponding services related to such data at agreed rates for up to five years following the closing.

The following table summarizes the major classes of line items constituting net income from discontinued operations, net of tax:

 

(IN MILLIONS)

  

Parent

 

 

Issuer

 

 

Guarantor

 

 

Non-
Guarantor

 

 

Elimination

 

 

Consolidated

 

Revenues

  

$

 

 

$

 

 

$

2,668

 

 

$

1,985

 

 

$

 

 

$

4,653

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

  

 

 

 

 

 

 

 

985

 

 

 

952

 

 

 

 

 

 

1,937

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown
separately below

  

 

3

 

 

 

 

 

 

735

 

 

 

653

 

 

 

 

 

 

1,391

 

Depreciation and amortization

  

 

 

 

 

 

 

 

364

 

 

 

86

 

 

 

 

 

 

450

 

Restructuring charges

  

 

 

 

 

 

 

 

40

 

 

 

33

 

 

 

 

 

 

73

 

Operating (loss)/income

  

 

(3

)

 

 

 

 

 

544

 

 

 

261

 

 

 

 

 

 

802

 

Interest income

  

 

 

 

 

653

 

 

 

29

 

 

 

4

 

 

 

(683

)

 

 

3

 

Interest expense

  

 

(3

)

 

 

(230

)

 

 

(668

)

 

 

(29

)

 

 

683

 

 

 

(247

)

Foreign currency exchange transaction losses, net

  

 

 

 

 

 

 

 

(1

)

 

 

(2

)

 

 

 

 

 

(3

)

Other (expense)/income, net

  

 

 

 

 

(1

)

 

 

95

 

 

 

(94

)

 

 

 

 

 

 

(Loss)/income from continuing operations before income taxes and equity in net income/(loss) of subsidiaries and affiliates

  

 

(6

)

 

 

422

 

 

 

(1

)

 

 

140

 

 

 

 

 

 

555

 

(Provision)/benefit for income taxes

  

 

 

 

 

(148

)

 

 

7

 

 

 

(67

)

 

 

 

 

 

(208

)

Equity in net income of subsidiaries

  

 

349

 

 

 

150

 

 

 

344

 

 

 

 

 

 

(843

)

 

 

 

Equity in net (loss)/income of affiliates

 

 

 

 

 

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

Net income

  

 

343

 

 

 

424

 

 

 

349

 

 

 

74

 

 

 

(843

)

 

 

347

 

Less net income attributable to noncontrolling
interests

  

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

4

 

Net income attributable to controlling interest

  

 

343

 

 

 

424

 

 

 

349

 

 

 

70

 

 

 

(843

)

 

 

343

 

Total other comprehensive income/(loss)

 

 

38

 

 

 

(12

)

 

 

38

 

 

 

37

 

 

 

(65

)

 

 

36

 

Total other comprehensive loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Total other comprehensive income/(loss) attributable to controlling interests

 

 

38

 

 

 

(12

)

 

 

38

 

 

 

39

 

 

 

(65

)

 

 

38

 

Total comprehensive income

  

 

381

 

 

 

412

 

 

 

387

 

 

 

111

 

 

 

(908

)

 

 

383

 

Comprehensive income attributable to noncontrolling interests

  

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Total comprehensive income attributable to controlling interests

  

$

381

 

 

$

412

 

 

$

387

 

 

$

109

 

 

$

(908

)

 

$

381

 

 

 

Three Months Ended

Three Months Ended

 

 

 

March 31,

March 31,

 

(IN MILLIONS)

 

2021

 

 

2020

 

Operations

 

 

 

 

 

 

 

 

Revenues

 

$

452

 

 

$

717

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

 

 

264

 

 

 

397

 

Selling, general and administrative expenses, exclusive of depreciation and amortization

   shown separately below

 

 

229

 

 

 

313

 

Depreciation and amortization

 

 

36

 

 

 

78

 

Restructuring charges

 

 

6

 

 

 

8

 

Operating income/(loss)

 

 

(83

)

 

 

(79

)

Other income and expenses(1)

 

 

(13

)

 

 

(8

)

Income/(loss) from discontinued operations before income taxes

 

 

(96

)

 

 

(87

)

Benefit/(provision) for income taxes

 

 

21

 

 

 

14

 

Net income/(loss) from discontinued operations

 

$

(75

)

 

$

(73

)

 

Disposal

 

 

Gain on disposal before income taxes

 

$

379

 

 

$

-

 

Benefit/(provision) for income taxes

 

 

163

 

 

 

-

 

Gain on disposal, net of taxes

 

 

542

 

 

 

-

 

Net income/(loss) from discontinued operations

 

 

467

 

 

 

(73

)

Net income/(loss) from discontinued operations attributable to noncontrolling interests

 

 

-

 

 

 

1

 

Net income/(loss) from discontinued operations attributable to Nielsen shareholders

 

$

467

 

 

$

(74

)

 

- 27 -


 

Nielsen Holdings plc(1)The Company’s Sixth Amended and Restated Credit Agreement entered into in July 2020 and the Credit Agreement entered into in June2020, as amended by Amendment No. 1 thereto in July 2020,required $1.3 billion of senior secured term loans to be repaid pursuant to the debt covenants which were triggered as a result of the Connect Transaction.  As such, the Company elected to allocate interest expense to discontinued operations of $8 million and $10 for the three months ended March 31, 2021 and 2020, respectively.

Condensed Consolidated Balance Sheet (Unaudited)

September 30, 2017The Company has incurred $162 million in separation costs related to the sale of Global Connect, of which $37 and $35 are reflected in the Company’s condensed consolidated statement of operations as discontinued operations for the three months ended March 31, 2021 and 2020, respectively. These costs are comprised primarily of professional fees (e.g., legal, banking and accounting), as well as other items that are incremental and one-time in nature that are related to the sale of Global Connect.

The following table summarizes the major classes of assets and liabilities of discontinued operations at December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Guarantor

 

 

Elimination

 

 

Consolidated

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1

 

 

$

19

 

 

$

73

 

 

$

569

 

 

$

 

 

$

662

 

Trade and other receivables, net

 

 

1

 

 

 

 

 

 

516

 

 

 

765

 

 

$

 

 

 

1,282

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

193

 

 

 

135

 

 

$

 

 

 

328

 

Intercompany receivables

 

 

2

 

 

 

1,146

 

 

 

322

 

 

 

123

 

 

 

(1,593

)

 

 

 

Total current assets

 

 

4

 

 

 

1,165

 

 

 

1,104

 

 

 

1,592

 

 

 

(1,593

)

 

 

2,272

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

296

 

 

 

162

 

 

 

 

 

 

458

 

Goodwill

 

 

 

 

 

 

 

 

6,022

 

 

 

2,330

 

 

 

 

 

 

8,352

 

Other intangible assets, net

 

 

 

 

 

 

 

 

4,513

 

 

 

529

 

 

 

 

 

 

5,042

 

Deferred tax assets

 

 

2

 

 

 

20

 

 

 

 

 

 

109

 

 

 

 

 

 

131

 

Other non-current assets

 

 

 

 

 

7

 

 

 

241

 

 

 

82

 

 

 

 

 

 

330

 

Equity investment in subsidiaries

 

 

4,230

 

 

 

1,222

 

 

 

4,190

 

 

 

 

 

 

(9,642

)

 

 

 

Intercompany loans

 

 

25

 

 

 

8,608

 

 

 

1,829

 

 

 

140

 

 

 

(10,602

)

 

 

 

Total assets

 

$

4,261

 

 

$

11,022

 

 

$

18,195

 

 

$

4,944

 

 

$

(21,837

)

 

$

16,585

 

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

 

 

$

101

 

 

$

422

 

 

$

492

 

 

$

 

 

$

1,015

 

Deferred revenues

 

 

 

 

 

 

 

 

204

 

 

 

124

 

 

$

 

 

 

328

 

Income tax liabilities

 

 

 

 

 

2

 

 

 

47

 

 

 

149

 

 

$

 

 

 

198

 

Current portion of long-term debt, capital lease obligations and short-term borrowings

 

 

 

 

 

22

 

 

 

40

 

 

 

5

 

 

$

 

 

 

67

 

Intercompany payables

 

 

 

 

 

 

 

 

1,300

 

 

 

293

 

 

 

(1,593

)

 

 

 

Total current liabilities

 

 

 

 

 

125

 

 

 

2,013

 

 

 

1,063

 

 

 

(1,593

)

 

 

1,608

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

 

 

 

8,247

 

 

 

113

 

 

 

17

 

 

 

 

 

 

8,377

 

Deferred tax liabilities

 

 

 

 

 

71

 

 

 

1,063

 

 

 

85

 

 

 

 

 

 

1,219

 

Intercompany loans

 

 

 

 

 

62

 

 

 

10,173

 

 

 

367

 

 

 

(10,602

)

 

 

 

Other non-current liabilities

 

 

2

 

 

 

2

 

 

 

603

 

 

 

314

 

 

 

 

 

 

921

 

Total liabilities

 

 

2

 

 

 

8,507

 

 

 

13,965

 

 

 

1,846

 

 

 

(12,195

)

 

 

12,125

 

Total stockholders’ equity

 

 

4,259

 

 

 

2,515

 

 

 

4,230

 

 

 

2,897

 

 

 

(9,642

)

 

 

4,259

 

Noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

201

 

 

 

 

 

 

201

 

Total equity

 

 

4,259

 

 

 

2,515

 

 

 

4,230

 

 

 

3,098

 

 

 

(9,642

)

 

 

4,460

 

Total liabilities and equity

 

$

4,261

 

 

$

11,022

 

 

$

18,195

 

 

$

4,944

 

 

$

(21,837

)

 

$

16,585

 

December 31,

(IN MILLIONS)

2020

Assets:

Current assets

Cash and cash equivalents

$

110

Trade and other receivables, net of allowances for doubtful accounts and sales returns

689

Prepaid expenses and other current assets

265

Total current assets of discontinued operations

1,064

Non-current assets

Property, plant and equipment, net

177

Operating lease right-of-use asset

217

Goodwill

360

Other intangible assets, net

807

Deferred tax assets

228

Other non-current assets

136

Total assets of discontinued operations

$

2,989

Liabilities:

Current liabilities

Accounts payable and other current liabilities

$

710

Deferred revenues

235

Income tax liabilities

27

Current portion of long-term debt, finance lease obligations and short-term borrowings

17

Total current liabilities of discontinued operations

989

Non-current liabilities

Long-term debt and finance lease obligations

1,330

Deferred tax liabilities

65

Operating lease liabilities

218

Other non-current liabilities

224

Total liabilities of discontinued operations

$

2,826

As of March 31, 2021, the condensed consolidated balance sheet included $60 million of an estimated receivable from Purchaser within prepaid expenses and other current assets as well as $49 million within accounts payable and other current liabilities and $27 million within other non-current liabilities for estimated liabilities to affiliates of Purchaser and incurred separation costs.  These represent estimated receivables from and payables to affiliates of Purchaser under tax indemnification arrangements for certain liabilities to various taxing authorities that will be settled in future periods as well as separation costs incurred related to the sale of Global Connect.

The following table provides operating and investing cash flows for Nielsen’s discontinued operations (in millions):

 

- 28 -


 

 

 

 

March 31,

 

 

 

March 31,

 

(IN MILLIONS)

 

 

2021

 

 

 

2020

 

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Net cash flows provided by/(used in) operating activities

 

$

(213

)

 

$

(126

)

Net cash flows provided by/(used in) investing activities

 

 

(26

)

 

 

(68

)

Nielsen Holdings plc

Condensed Consolidated Balance Sheet

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Guarantor

 

 

Elimination

 

 

Consolidated

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5

 

 

$

1

 

 

$

219

 

 

$

529

 

 

$

 

 

$

754

Trade and other receivables, net

 

 

2

 

 

 

 

 

 

478

 

 

 

691

 

 

 

 

 

 

1,171

Prepaid expenses and other current assets

 

 

 

 

 

 

 

 

185

 

 

 

112

 

 

 

 

 

 

297

Intercompany receivables

 

 

 

 

 

862

 

 

 

312

 

 

 

167

 

 

 

(1,341

)

 

 

Total current assets

 

 

7

 

 

 

863

 

 

 

1,194

 

 

 

1,499

 

 

 

(1,341

)

 

 

2,222

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

 

 

 

 

 

 

307

 

 

 

164

 

 

 

 

 

 

471

Goodwill

 

 

 

 

 

 

 

 

5,728

 

 

 

2,117

 

 

 

 

 

 

7,845

Other intangible assets, net

 

 

 

 

 

 

 

 

4,248

 

 

 

488

 

 

 

 

 

 

4,736

Deferred tax assets

 

 

2

 

 

 

 

 

 

(1

)

 

 

126

 

 

 

 

 

 

127

Other non-current assets

 

 

 

 

 

3

 

 

 

245

 

 

 

81

 

 

 

 

 

 

329

Equity investment in subsidiaries

 

 

4,117

 

 

 

1,079

 

 

 

4,222

 

 

 

 

 

 

(9,418

)

 

 

Intercompany loans

 

 

25

 

 

 

11,533

 

 

 

3,332

 

 

 

150

 

 

 

(15,040

)

 

 

Total assets

 

$

4,151

 

 

$

13,478

 

 

$

19,275

 

 

$

4,625

 

 

$

(25,799

)

 

$

15,730

Liabilities and equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

 

 

$

52

 

 

$

479

 

 

$

481

 

 

$

 

 

$

1,012

Deferred revenues

 

 

 

 

 

 

 

 

172

 

 

 

125

 

 

 

 

 

 

297

Income tax liabilities

 

 

 

 

 

2

 

 

 

36

 

 

 

59

 

 

 

 

 

 

97

Current portion of long-term debt, capital lease obligations and short-term borrowings

 

 

 

 

 

145

 

 

 

35

 

 

 

8

 

 

 

 

 

 

188

Intercompany payables

 

 

47

 

 

 

2

 

 

 

988

 

 

 

304

 

 

 

(1,341

)

 

 

Total current liabilities

 

 

47

 

 

 

201

 

 

 

1,710

 

 

 

977

 

 

 

(1,341

)

 

 

1,594

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt and capital lease obligations

 

 

 

 

 

7,611

 

 

 

106

 

 

 

21

 

 

 

 

 

 

7,738

Deferred tax liabilities

 

 

 

 

 

71

 

 

 

1,027

 

 

 

77

 

 

 

 

 

 

1,175

Intercompany loans

 

 

 

 

 

2,985

 

 

 

11,708

 

 

 

347

 

 

 

(15,040

)

 

 

Other non-current liabilities

 

 

2

 

 

 

4

 

 

 

609

 

 

 

315

 

 

 

 

 

 

930

Total liabilities

 

 

49

 

 

 

10,872

 

 

 

15,160

 

 

 

1,737

 

 

 

(16,381

)

 

 

11,437

Total stockholders’ equity

 

 

4,102

 

 

 

2,606

 

 

 

4,117

 

 

 

2,695

 

 

 

(9,418

)

 

 

4,102

Noncontrolling interests

 

 

 

 

 

 

 

 

(2

)

 

 

193

 

 

 

 

 

 

191

Total equity

 

 

4,102

 

 

 

2,606

 

 

 

4,115

 

 

 

2,888

 

 

 

(9,418

)

 

 

4,293

Total liabilities and equity

 

$

4,151

 

 

$

13,478

 

 

$

19,275

 

 

$

4,625

 

 

$

(25,799

)

 

$

15,730

 

- 29 -


 

Nielsen Holdings plc

Condensed Consolidated Statement of Cash Flows (Unaudited)

For the nine months ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Guarantor

 

 

Consolidated

 

Net cash (used in)/provided by operating activities

 

$

(48

)

 

$

193

 

 

$

424

 

 

$

235

 

 

$

804

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of subsidiaries and affiliates, net of cash
acquired

 

 

 

 

 

 

 

 

(573

)

 

 

(22

)

 

 

(595

)

Additions to property, plant and equipment and other assets

 

 

 

 

 

 

 

 

(29

)

 

 

(26

)

 

 

(55

)

Additions to intangible assets

 

 

 

 

 

 

 

 

(218

)

 

 

(46

)

 

 

(264

)

Proceeds from the sale of property, plant and equipment and other assets

 

 

 

 

 

 

 

 

28

 

 

 

 

 

 

28

 

Other investing activities

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(2

)

Net cash used in investing activities

 

 

 

 

 

 

 

 

(793

)

 

 

(95

)

 

 

(888

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of debt

 

 

 

 

 

(2,288

)

 

 

 

 

 

(1

)

 

 

(2,289

)

Proceeds from the issuance of debt, net of issuance costs

 

 

 

 

 

2,745

 

 

 

 

 

 

 

 

 

2,745

 

Decrease in other short-term borrowings

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(5

)

Cash dividends paid to stockholders

 

 

(353

)

 

 

 

 

 

 

 

 

 

 

 

(353

)

Repurchase of common stock

 

 

(117

)

 

 

 

 

 

 

 

 

 

 

 

(117

)

Activity under stock plans

 

 

28

 

 

 

 

 

 

(7

)

 

 

 

 

 

21

 

Proceeds from employee stock purchase plan

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Capital leases

 

 

 

 

 

 

 

 

(40

)

 

 

(2

)

 

 

(42

)

Settlement of intercompany and other financing activities

 

 

481

 

 

 

(632

)

 

 

273

 

 

 

(135

)

 

 

(13

)

Net cash provided by/(used in) financing activities

 

 

44

 

 

 

(175

)

 

 

226

 

 

 

(143

)

 

 

(48

)

Effect of exchange-rate changes on cash and cash
equivalents

 

 

 

 

 

 

 

 

(3

)

 

 

43

 

 

 

40

 

Net decrease in cash and cash equivalents

 

 

(4

)

 

 

18

 

 

 

(146

)

 

 

40

 

 

 

(92

)

Cash and cash equivalents at beginning of period

 

 

5

 

 

 

1

 

 

 

219

 

 

 

529

 

 

 

754

 

Cash and cash equivalents at end of period

 

$

1

 

 

$

19

 

 

$

73

 

 

$

569

 

 

$

662

 

- 30 -


Nielsen Holdings plc

Condensed Consolidated Statement of Cash Flows (Unaudited)

For the nine months ended September 30, 2016

(IN MILLIONS)

 

Parent

 

 

Issuers

 

 

Guarantor

 

 

Non-
Guarantor

 

 

Consolidated

 

Net cash (used in)/provided by operating activities

 

$

(4

)

 

$

170

 

 

$

412

 

 

$

175

 

 

$

753

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of subsidiaries and affiliates,
net of cash acquired

 

 

 

 

 

 

 

 

(239

)

 

 

(24

)

 

 

(263

)

Additions to property, plant and equipment and
other assets

 

 

 

 

 

 

 

 

(41

)

 

 

(42

)

 

 

(83

)

Additions to intangible assets

 

 

 

 

 

 

 

 

(205

)

 

 

(36

)

 

 

(241

)

Other investing activities

 

 

 

 

 

 

 

 

(1

)

 

 

(3

)

 

 

(4

)

Net cash used in investing activities

 

 

 

 

 

 

 

 

(486

)

 

 

(105

)

 

 

(591

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net borrowings under revolving credit
facility

 

 

 

 

 

 

 

 

193

 

 

 

 

 

 

193

 

Repayments of debt

 

 

 

 

 

(101

)

 

 

 

 

 

 

 

 

(101

)

Proceeds from the issuance of debt, net of issuance costs

 

 

 

 

 

 

496

 

 

 

 

 

 

 

 

 

 

 

496

 

Cash dividends paid to stockholders

 

 

(323

)

 

 

 

 

 

 

 

 

 

 

 

(323

)

Repurchase of common stock

 

 

(394

)

 

 

 

 

 

 

 

 

 

 

 

(394

)

Activity under stock plans

 

 

91

 

 

 

 

 

 

(19

)

 

 

 

 

 

72

 

Settlement of intercompany and other financing activities

 

 

622

 

 

 

(547

)

 

 

(82

)

 

 

(26

)

 

 

(33

)

Net cash (used in)/provided by financing activities

 

 

(4

)

 

 

(152

)

 

 

92

 

 

 

(26

)

 

 

(90

)

Effect of exchange-rate changes on cash
and cash equivalents

 

 

 

 

 

 

 

 

2

 

 

 

15

 

 

 

17

 

Net (decrease)/increase in cash and cash equivalents

 

 

(8

)

 

 

18

 

 

 

20

 

 

 

59

 

 

 

89

 

Cash and cash equivalents at beginning of period

 

 

1

 

 

 

 

 

 

7

 

 

 

349

 

 

 

357

 

Cash and cash equivalents at end of
period

 

$

(7

)

 

$

18

 

 

$

27

 

 

$

408

 

 

$

446

 

- 31 -


ItemItem 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following discussion and analysis supplements management’s discussion and analysis of Nielsen Holdings plc (“the Company” or “Nielsen”) for the year ended December 31, 20162020 as contained in the Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (“SEC”) on February 17, 2017,25, 2021, and presumes that readers have read or have access to such discussion and analysis. The following discussion and analysis should also be read together with the accompanying Condensed Consolidated Financial Statements and related notes thereto. Further, this report may contain materialincludes information that includescould constitute forward-looking statements withinmade pursuant to the meaningsafe harbor provision of the Private Securities Litigation Reform Act of 1995 that reflect, when made, Nielsen’s current views with respect to current events1995. These statements may be identified by words such as “will,” “intend,” “expect,” “anticipate,” “should,” “could,” and financial performance. Statements, other than those based on historical facts, which address activities, events or developments that we expect or anticipate may occur in the future are forward-looking statements. Such forward-lookingsimilar expressions. These statements are subject to many risks and uncertainties, and factorsactual results and events could differ materially from what presently is expected. Factors leading thereto may include, without limitation, the risks related to the COVID-19 pandemic on the global economy and financial markets, the uncertainties relating to the impact of the COVID-19 pandemic on Nielsen’s operationsbusiness, the final calculation of the gain on the sale with respect to our Global Connect business, which is currently pending finalization of various estimates, the failure of our new business strategy in accomplishing our objectives, conditions in the markets Nielsen is engaged in, behavior of customers, suppliers and competitors, technological developments, as well as legal and regulatory rules affecting Nielsen’s business environment that may cause actual results to be materially different from any future results, express or implied, by such forward-looking statements, including but not limited to, thoseand other specific risk factors set forth in this Item 2 and Part II, Item 1A, if any, and those noted in our 20162020 Annual Report on Form 10-K under “Risk Factors.” Forward-looking statements speak only as of the date of this report or as of the date they were made. We disclaim any intention to update the current expectations or forward-looking statements contained in this report except as required by law. Unless required or indicated by context or otherwise stated, references to “we”, “us”, and “our” refer to Nielsen and each of its consolidated subsidiaries..

From time to time, Nielsen may use its website and social media outlets as channels of distribution of material company information. Financial and other material information regarding the company is routinely posted and accessible on our website at http://www.nielsen.com/investors and our Twitter account at http://twitter.com/nielsen.

Background and Executive Summary

We are a leading global performance management company. Thedata, measurement, and analytics company that provides to clients a comprehensiveholistic and objective understanding of what consumers buythe media industry. With offerings spanning audience measurement, audience outcomes and what they watch and how those choices intersect.  We deliver critical media and marketing information, analytics and manufacturer and retailer expertise about what and where consumers buy (referred to herein as “Buy”) and what consumers read, watch and listen to (consumer interaction across the television, radio, online and mobile viewing and listening platforms referred to herein as “Watch”) on a local and global basis. Our information, insights and solutions helpcontent, we offer our clients maintain and strengthenpartners simple solutions to complex questions and optimizes the value of their market positionsinvestments and identify opportunities for profitable growth.growth strategies. We have a presenceare the only company that can offer de-duplicated cross-media audience measurement. Audience is Everything™ to us and our clients, and we are committed to ensuring that every voice counts. We offer measurement and analytics services in more than 100 countries, including many emerging markets, and hold leading market positions in many of our services and geographies.nearly 60 countries.

We believe that important measures of our results of operations include revenue, operating incomeincome/(loss) and Adjusted EBITDA (defined below). Our long-term financial objectives include consistent revenue growth and expanding operating margins. Accordingly, we are focused on geographic market and service offering expansion to drive revenue growth and improvingimprove operating efficiencies, including effective resource utilization, information technology leverage and overhead cost management.

Our business strategy is built upon a model that has traditionally yielded consistent revenue performance. Typically, before the start of each year, approximately 70%more than 80% of our annual revenue has been committed under contracts, in our combined Buy and Watch segments, which provides us with a highgreater degree of stability tofor our revenue and allows us to more effectively manage our profitability and cash flows. We continue to look for growth opportunities through global expansion, specifically within emerging markets, as well as through the cross-platform expansion of our measurementanalytical services and analyticsmeasurement services.

Our restructuring

Sale of our Global Connect Business

On March 5, 2021, we completed the previously announced sale of our Global Connect business (such business, “Global Connect,” and other productivity initiativesthe sale of Global Connect, the “Connect Transaction”) to affiliates of Advent International Corporation (“Purchaser”), pursuant to the Stock Purchase Agreement, dated as of October 31, 2020 (the “Stock Purchase Agreement”). Pursuant to the Stock Purchase Agreement, Purchaser acquired Global Connect by means of a sale of the equity interests of certain subsidiaries held by us, which operate Global Connect, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and a warrant to purchase equity interests in the company that, following the sale, owns Global Connect (the “Connect Warrant”)The Company received net proceeds of $2.4 billion on March 5, 2021, subject to final closing adjustments, and recorded a preliminary gain of $542 million, net of tax within discontinued operations. Proceeds from the sale were primarily utilized for debt repayment.

The gain on the sale of our Global Connect business is preliminary and is pending the final closing adjustments. Since this amount has been determined based on preliminary estimates and prior to the final closing adjustments, the final gain on the sale transaction may differ materially from the preliminary amount presented herein. Any change from the preliminary amount currently presented would be reflected as a revision in a future quarterly period.

- 30 -


The results of operations of the Global Connect segment have been focused onclassified as discontinued operations for all periods presented. As such, the results of the Global Connect segment have been excluded from both continuing operations and segment results for all periods presented.  Subsequent to the closing of the Connect Transaction, the Company no longer consolidated the financial results of the Global Connect segment.  Our continuing business operates as a combination of improvingsingle operating leverage through targeted cost-reduction programs, business process improvementsunit and portfolio restructuring actions, while at the same time investing in key programs to enhance future growth opportunities.a single reportable segment.  

Achieving our business objectives requires us to manage a number of key risk areas. Our growth objective of geographic market and service expansion requires us to maintain the consistency and integrity of our information and underlying processes on a global scale, and to invest effectively our capital in technology and infrastructure to keep pace with our clients’ demands and our competitors. Core to managing these key risk areas is our commitment to data privacy and security as it drives our ability to deliver quality insights for our clients in line with evolving regulatory requirements and governing standards across all the geographies and industries in which we operate.Our operating footprint across approximately 100nearly 60 countries requires disciplined global and local resource management of internal and third partythird-party providers to ensure success. In addition, our high level of indebtedness requires active management of our debt profile, with a focus on underlying maturities, interest rate risk, liquidity and operating cash flows.

COVID-19

We have taken a variety of measures, as described in Part I—Item 1A—Risk Factors and Part II—Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2020 Annual Report on Form 10-K, which had a significant impact on our operations and performance of fiscal year 2020 and continue to have a significant impact on our operations and performance in fiscal year 2021. Please also refer to those Items for further discussion regarding the potential future impacts of COVID-19 and related economic conditions on us.

Critical Accounting Policies

Our accounting policies are set forth in Note 1 to Consolidated Financial Statements contained in the Company’s 2020 Annual Report on Form 10-K. We include herein certain updates to those policies.

Goodwill and Indefinite-Lived Intangible Assets

Goodwill and other indefinite-lived intangible assets are stated at historical cost less accumulated impairment losses, if any.

Goodwill and other indefinite-lived intangible assets, consisting of certain trade names and trademarks, are each tested for impairment on an annual basis and whenever events or circumstances indicate that the carrying amount of such asset may not be recoverable. We review the recoverability of our goodwill by comparing the estimated fair values of reporting units with their respective carrying amounts.

The estimates of fair value of a reporting unit are determined using a combination of valuation techniques, primarily by an income approach using a discounted cash flow analysis and supplemented by a market-based approach.

- 31 -


A discounted cash flow analysis requires the use of various assumptions, including expectations of future cash flows, growth rates, discount rates and tax rates in developing the present value of future cash flow projections. Many of the factors used in assessing fair value are outside of the control of management, and these assumptions and estimates can change in future periods. Changes in assumptions or estimates could materially affect the determination of the fair value of a reporting unit, and therefore could affect the amount of potential impairment. The following assumptions are significant to our discounted cash flow analysis:

Business projections – expected future cash flows and growth rates are based on assumptions about the level of business activity in the marketplace as well as applicable cost levels that drive our budget and business plans.  Actual results of operations, cash flows and other factors will likely differ from the estimates used in our valuation, and it is possible that differences and changes could be material. A deterioration in profitability, adverse market conditions and a slower or weaker economic recovery than currently estimated by management could have a significant impact on the estimated fair value of our reporting unit and could result in an impairment charge in the future. Should such events or circumstances arise, management would evaluate other options available at that time that, if executed, could result in future profitability.

Long-term growth rates – the assumed long-term growth rate representing the expected rate at which a reporting unit’s earnings stream, beyond that of the budget and business plan period, is projected to grow. These rates are used to calculate the terminal value, or value at the end of the future earnings stream, of our reporting unit, and are added to the cash flows projected for the budget and business plan period. The long-term growth rate for our reporting unit is influenced by general market conditions as well as factors specific to the reporting unit such as the maturity of the underlying services.

Discount rates – the reporting unit’s combined future cash flows are discounted at a rate that is consistent with a weighted-average cost of capital that is likely to be used by market participants. The weighted-average cost of capital is our estimate of the overall after-tax rate of return required by equity and debt holders of a business enterprise. The discount rate for our reporting unit is influenced by general market conditions as well as factors specific to the reporting unit.

We believe that the estimates and assumptions we made are reasonable, but they are susceptible to change from period to period.

We also use a market-based approach in estimating the fair value of our reporting unit. The market-based approach utilizes available market comparisons such as indicative industry multiples that are applied to current year revenue and earnings, next year’s revenue and earnings as well as recent comparable transactions.

To validate the reasonableness of the reporting unit fair value, we reconcile the aggregate fair value of our reporting unit to our enterprise market capitalization. Enterprise market capitalization includes, among other factors, the market value of our common stock and the appropriate redemption values of our debt. We perform sensitivity analyses on our assumptions, primarily around both long-term growth rate and discount rate assumptions. Our sensitivity analyses include several combinations of reasonably possible scenarios with regard to these assumptions, including a one percent movement in both our long-term growth rate and discount rate assumptions. When applying these sensitivity analyses, we noted that the fair value was greater than the carrying value for our reporting unit. While management believes that these sensitivity analyses provide a reasonable basis on which to evaluate the recovery of our goodwill, other facts or circumstances may arise that could impact the impairment assessment and therefore these analyses should not be used as a sole predictor of impairment.

There were no indicators of impairment related to goodwill during the first quarter end March 31, 2021. Nielsen will continue to closely evaluate any indicators of future impairments related to goodwill.

- 32 -


 

Business Segment OverviewOther indefinite-lived intangible assets are each tested for impairment on an annual basis and whenever events or circumstances indicate that the carrying amount of such asset may not be recoverable. Pursuant to the Connect Transaction, we granted Advent a license to brand its products and services with the Nielsen name and other trademarks for 20 years following the closing of the Connect Transaction. There was an indefinite-lived trade name historically recognized within the Connect segment.  However, as this indefinite-lived trade name will be retained by us as part of the Connect Transaction, the trade name is included within continuing operations. During the first quarter of 2021, we concluded that there was a triggering event for an interim impairment assessment as a result of the change in unit of account of the indefinite-lived intangibles as a result of the sale of Global Connect.  The impairment test for other indefinite-lived intangible assets consists of a comparison of the fair value of the intangible asset with its carrying amount. If the carrying amount of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. The estimates of fair value of trade names and trademarks are determined using a “relief from royalty” discounted cash flow valuation methodology. Significant assumptions inherent in this methodology include estimates of royalty rates and discount rates.  Discount rate assumptions are based on an assessment of the risk inherent in the respective intangible assets.  The discount rates we used in our evaluation was 10.1%. Assumptions about royalty rates are based on the rates at which comparable trade names and trademarks are being licensed in the marketplace.  As a result of the interim assessment, we concluded that the estimated fair values exceeded their carrying values. As such there was no impairment. We will continue to closely evaluate and report on any indicators of future impairments.

Discontinued Operations

We align our business into two reporting segments, Buy (consumer purchasing measurementconsider assets to be held for sale when management, having the authority through shareholder approval, commits to a formal plan to actively market the assets for sale at a price reasonable in relation to fair value, the asset is available for immediate sale in its present condition, an active program to locate a buyer and analytics)other actions required to complete the sale have been initiated, the sale of the asset is expected to be completed within one year and Watch (media audience measurement and analytics). Our Buy and Watch segmentsit is unlikely that significant changes will be made to the plan. Upon designation as held for sale, we record the carrying value of the assets at the lower of its carrying value or its estimated fair value, less costs to sell. In accordance with GAAP, assets held for sale are builtnot depreciated or amortized.

If the disposal of the component of an entity (or group of components) represents a strategic shift that has (or will have) a major effect on an extensive foundationentity’s operations and financial results, it meets the criteria for discontinued operations. The results of proprietary data assets designed to yield essential insights for our clients to successfully measure, analyze and grow their businesses and manage their performance. The information from our Buy and Watch segments, when brought together, can deliver powerful insights into the effectiveness of branding, advertising and consumer choice by linking media consumption trends with consumer purchasing data to better understand behavior and better manage supply and demanddiscontinued operations, as well as media spend, supply chain issues, and much more. We believe these integrated insights better enable our clients to enhanceany gain or loss on the return on both long-term and short-term investments.

Our Buy segment provides measurement services, which include our core tracking and scan data (primarily transactional measurement data and consumer behavior information), and analytical services to businessesdisposal transaction, are presented separately, net of tax, from the results of continuing operations for all periods presented. The expenses included in the consumer packaged goods industry. Our services also enable our clients to better manage their brands, uncover new sourcesresults of demand, launch and grow new products, analyze their sales, improve their marketing mix and establish more effective consumer relationships. Our data is useddiscontinued operations are the direct operating expenses incurred by our clients to measure their market share, tracking billionsthe discontinued segment that may be reasonably segregated from the costs of sales transactions per month in retail outlets around the world. Our extensive databaseongoing operations of retail and consumer information, combined with our advanced analytical capabilities, helps generate strategic insights that influence our clients’ key business decisions. Within our Buy segment, we have two primary geographic groups, developed and emerging markets. Developed markets primarily include the United States, Canada, Western Europe, Japan, Australia and South Korea while emerging markets include Africa, Latin America, Eastern Europe, Russia, China, India and Southeast Asia.

Our Watch segment provides viewership and listening data and analytics primarily to the media and advertising industries across the television, radio, online and mobile viewing and listening platforms. Our Watch data is used by our media clients to understand their audiences, establish the value of their advertising inventory and maximize the value of their content, and by our advertising clients to plan and optimize their spending.

Company. Certain corporate costs including thosedirectly attributable to the discontinued operations and transaction costs directly related to selling, finance, legal, human resources,the sale are also presented within net income/(loss) from discontinued operations, net of income taxes. The assets and information technology systems, are considered operating costs and are allocated toliabilities have been accounted for as assets held for sale in our segments based on eithercondensed consolidated balance sheets through the actual amount of costs incurred or on a basis consistent with the operationsdate of the underlying segment.sale. The operating results related to these lines of business have been included in discontinued operations in our condensed consolidated statements of operations.  The condensed consolidated statement of cash flows presents combined cash flows from continuing operations with cash flows from discontinued operations within each cash flow statement category.  See Note 15 – Discontinued Operations for further detail.

Factors Affecting Our Financial Results

Acquisitions and Investments in Affiliates

On February 1, 2017, we completed the acquisition of Gracenote, through the purchase of 100% of Gracenote’s outstanding common stock for a total purchase price of $585 million.  We acquired the data and technology that underpins the programming guides and personnel user experience for major video, music, audio and sports content. This acquisition expands our footprint with major clients including Gracenote’s global content database which spans across platforms including multichannel video programing distributors (MVPD’s), smart television, streaming music services, connected devices, media players and in-car infotainment systems.  

The acquisition of Gracenote was accounted for using the acquisition method of accounting which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. Effective February 1, 2017, the financial results of Gracenote were included within the Watch segment of our condensed consolidated financial statements. For the nine months ended September, 30, 2017, our condensed consolidated statement of operations includes $148 million of revenues related to the Gracenote acquisition.

- 33 -


The purchase price was preliminarily allocated based upon the fair value of the assets acquired and liabilities assumed at the date of acquisition using available information and certain assumptions management believed reasonable. The following table summarizes the preliminary purchase price allocation:

(IN MILLIONS)

 

 

 

Identifiable assets acquired and liabilities assumed:

 

 

 

Cash

$

11

 

Other current assets

 

56

 

Property and equipment

 

12

 

Goodwill

 

314

 

Amortizable intangible assets

 

341

 

Other long-term assets

 

11

 

Deferred revenue

 

(22

)

Other current liabilities

 

(21

)

Deferred tax liabilities

 

(110

)

Other long-term liabilities

 

(7

)

Total

$

585

 

As of the acquisition date, the fair value of accounts receivable approximated historical cost. The gross contractual receivable was $37 million, of which $1 million was deemed uncollectible.  The estimated fair values assigned to amortizable intangible assets, goodwill and uncertain tax positions are provisional and subject to adjustment primarily based upon additional information we are in the process of obtaining.

The provisional allocation of the purchase price to goodwill and identified intangible assets was $314 million and $341 million, respectively. All of the Gracenote related goodwill and intangible assets are attributable to our Watch segment. As of September 30, 2017, $23 million of goodwill is expected to be deductible for income tax purposes.

Intangible assets and their estimated useful lives consist of the following:

(IN MILLIONS)

 

 

 

 

  

 

Description

 

Amount

 

 

Useful Life

 

Customer-related intangibles

 

$

109

 

 

 

10 - 15 years

 

Content database

 

 

168

 

 

 

12 - 16 years

 

Trade names and trademarks

 

 

7

 

 

 

5 years

 

Computer software

 

 

57

 

 

 

7-8 years

 

Total

 

$

341

 

 

 

 

 

Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents expected synergies and the going concern nature of Gracenote.

We incurred acquisition-related expenses of $6 million for the nine months ended September 30, 2017, which primarily consisted of transaction fees, legal, accounting and other professional services that are included in selling, general and administrative expenses in the condensed consolidated statement of operations.

The following unaudited pro forma information presents the consolidated results of operations of us and Gracenote for the three and nine months ended September 30, 2017, as if the acquisition had occurred on January 1, 2016, with pro forma adjustments to give effect to amortization of intangible assets, an increase in interest expense from acquisition financing, and certain other adjustments:

 

 

 

Three Months Ended September 30,

 

 

Nine months Ended September 30,

 

(IN MILLIONS)

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Revenues

 

$

1,641

 

 

$

1,618

 

 

$

4,829

 

 

$

4,799

 

Income from continuing operations

 

$

150

 

 

$

124

 

 

356

 

 

$

327

 

The unaudited pro forma results do not reflect any synergies and are not necessarily indicative of the results that we would have attained had the acquisition of Gracenote been completed as of the beginning of the reporting period.

- 34 -


Acquisitions

For the ninethree months ended September 30, 2017, excluding Gracenote,March 31, 2021, we had no acquisitions.  

For the three months ended March 31, 2020, we paid cash consideration of $28$2 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period2020 acquisitions occurred as of January 1, 2017,2020, the impact on our consolidated results of operations would not have been material.

For the nine months ended September 30, 2016, we paid cash consideration of $252 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period acquisitions occurred as of January 1, 2016, the impact on our consolidated results of operations would not have been material.- 33 -


Foreign Currency

Our financial results are reported in U.S. dollars and are therefore subject to the impact of movements in exchange rates on the translation of the financial information of individual businesses whose functional currencies are other than U.S. dollars. Our principal foreign exchange revenue exposure is spread across several currencies, primarily the Euro. The table below sets forth the profile of our revenue by principal currency.

 

Nine months Ended
September 30,

 

 

Three Months Ended

March 31,

 

2017

 

 

2016

 

 

2021

 

 

2020

 

U.S. Dollar

 

59

%

 

 

60

 

 

84

%

 

 

85

%

Euro

 

10

%

 

 

10

 

 

5

%

 

 

4

%

Other Currencies

 

31

%

 

 

30

 

 

11

%

 

 

11

%

Total

 

100

%

 

 

100

 

 

100

%

 

 

100

%

As a result, fluctuations

Fluctuations in the value of foreign currencies relative to the U.S. dollar impact our operating results. Impacts associated with fluctuations in foreign currency are discussed in more detail under “Item 3.—3—Quantitative and Qualitative Disclosures about Market Risk.” In countries with currencies other than the U.S. dollar, assets and liabilities are translated into U.S. dollars using end-of-period exchange rates;rates, while revenues, expenses and cash flows are translated using average rates of exchange. The average U.S. dollar to Euro exchange rate was $1.11$1.21 to €1.00 and $1.12$1.10 to €1.00 for the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. Constant currency growth rates used in the following discussion of results of operations eliminate the impact of year-over-year foreign currency fluctuations.

We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP financial measure, which excludes the impact of year-over-year fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, facilitatesthereby facilitating period-to-period comparisons of our business performance and is consistent with how we evaluate ourmanagement evaluates the Company’s performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the current period foreign currency exchange rates and comparing these adjusted amounts to our current period reported results. This calculation may differ from similarly-titled measures used by others.  In addition,others and, accordingly, the constant currency presentation is not meant to be a substitution for recorded amounts presented in conformity with GAAP nor should such amounts be considered in isolation.

Accounts Receivable

We extend non-interest bearing trade credit to our customers in the ordinary course of business. To minimize credit risk, ongoing credit evaluations of clients’ financial condition are performed. Effective January 1, 2020, we adopted ASU, “Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments”. Prior to the adoption, an estimate of the allowance for doubtful accounts was made when collection of the full amount was no longer probable (incurred loss) or returns were expected. Subsequent to the adoption, as noted in “Summary of Recent Accounting Pronouncements” below, the allowance for doubtful accounts is made when collection of the full amounts is no longer probable by also incorporating reasonable and supportable forecasts (expected loss).

The uncertainty regarding the length of impacts related to the COVID-19 pandemic and speed of recovery may impact our level of reserves in future periods. We continue to monitor assess the impacts related to our different clients and will base our reasonable forecasts on the latest information available.

- 34 -


During the ninethree months ended September 30, 2017,March 31, 2021, we sold $67$10 million of accounts receivable to a third partyparties and recorded an immaterial loss on the sale to interest expense, net in the condensed consolidated statement of operations. As of September 30, 2017, $56March 31, 2021 and December 31, 2020, $10 million and $30 million of previously sold receivables, respectively, remained outstanding. The sale wassales were accounted for as a true sale,sales, without recourse. We maintain servicing responsibilities offor the receivables sold during the period, for which the related costs are not significant. The proceeds of $67$10 million from the salesales were reported as a component of the changes in trade and other receivables, net within operating activities in the condensed consolidated statement of cash flows.

- 35 -


Results of Operations – Three Months Ended September 30, 2017March 31, 2021 Compared to the Three Months Ended September 30, 2016March 31, 2020

The following table sets forth, for the periods indicated, the amounts included in our Condensed Consolidated Statements of Operations:

 

  

Three Months Ended
September 30,

 

 

Three Months Ended
March 31,

 

(IN MILLIONS)

  

2017

 

 

2016

 

 

2021

 

 

2020

 

Revenues

  

$

1,641

 

 

$

1,570

 

 

$

863

 

 

$

842

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

  

 

692

 

 

 

642

 

 

 

277

 

 

 

324

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

  

 

445

 

 

 

452

 

 

 

206

 

 

 

202

 

Depreciation and amortization

  

 

160

 

 

 

151

 

 

 

127

 

 

 

136

 

Restructuring charges

  

 

7

 

 

 

29

 

 

 

-

 

 

 

3

 

Operating income

  

 

337

 

 

 

296

 

 

 

253

 

 

 

177

 

Interest income

  

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

Interest expense

  

 

(95

)

 

 

(85

)

 

 

(80

)

 

 

(83

)

Foreign currency exchange transaction gains, net

  

 

 

 

 

2

 

Foreign currency exchange transaction losses, net

 

 

(4

)

 

 

(9

)

Other expense, net

 

 

(1

)

 

 

 

 

 

-

 

 

 

(1

)

Income from continuing operations before income taxes

  

 

242

 

 

 

214

 

 

 

169

 

 

 

85

 

Provision for income taxes

  

 

(92

)

 

 

(82

)

 

 

(60

)

 

 

(25

)

Net income

  

 

150

 

 

 

132

 

 

 

109

 

 

 

60

 

Discontinued operations, net of taxes

 

 

467

 

 

 

(73

)

Net income/(loss)

 

 

576

 

 

 

(13

)

Net income attributable to noncontrolling interests

 

 

4

 

 

 

2

 

 

 

3

 

 

 

5

 

Net income attributable to Nielsen stockholders

 

$

146

 

 

$

130

 

Net income/(loss) attributable to Nielsen shareholders

 

$

573

 

 

$

(18

)

Net IncomeIncome/(Loss) to Adjusted EBITDA Reconciliation

We define Adjusted EBITDA as net income or loss from continuing operations of our consolidated statements of operations before interest income and expense, income taxes, depreciation and amortization, restructuring charges, stock-basedimpairment of goodwill and other long-lived assets, share-based compensation expense and other non-operating items from our consolidated statements of operations, as well as certain other items consideredthat arise outside the ordinary course of our continuing operations specifically described below.

Restructuring charges: We exclude restructuring expenses, which primarily include employee severance, office consolidation and contract termination charges, from our Adjusted EBITDA to allow more accurate comparisons of the financial results to historical operations and forward-looking guidance. By excluding these expenses from our non-GAAP measures, we are better able to evaluate our ability to utilize our existing assets and estimate the long-term value these assets will generate for us. Furthermore, we believe that the adjustments of these items more closely correlate with the sustainability of our operating performance.

Stock-basedImpairment of goodwill and other long-lived assets: We exclude the impact of charges related to the impairment of goodwill and other long-lived assets.  We believe that the exclusion of these impairments, which are non-cash, allows for meaningful comparisons of operating results to peer companies. We believe that this increases period-to-period comparability and is useful to evaluate the performance of the total company.

Share-based compensation expense: We exclude the impact of costs relating to stock-basedshare-based compensation. Due to the subjective assumptions and a variety of award types, we believe that the exclusion of stock-basedshare-based compensation expense, which is typically non-cash, allows for more meaningful comparisons of our operating results to peer companies. Stock-basedShare-based compensation expense can vary significantly based on the timing, size and nature of awards granted.

- 35 -


Other non-operating income/(expense), net: We exclude foreign currency exchange transaction gains and losses, primarily related to intercompany financing arrangements, as well as other non-operating income and expense items, such as gains and losses recorded on business combinations or dispositions, sales of investments, net incomeincome/(loss) attributable to noncontrolling interests and early redemption payments made in connection with debt refinancing. We believe that the adjustments of these items more closely correlate with the sustainability of our operating performance.

Other items: To measure operating performance, we exclude certain expenses and gains that arise outside the ordinary course of our continuing operations. Such costs primarily include legal settlements, acquisition-relatedacquisition related expenses, business optimization costs and other transactionaltransaction costs. We believe the exclusion of such amounts allows management and the users of the financial statements to better understand our financial results.

Adjusted EBITDA is not a presentation made in accordance with GAAP, and our use of the term Adjusted EBITDA may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation.

- 36 -


Adjusted EBITDA margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.

We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. In addition to Adjusted EBITDA being a significant measure of performance for management purposes, we also believe that this presentation provides useful information to investors regarding financial and business trends related to our results of operations and that when non-GAAP financial information is viewed with GAAP financial information, investors are provided with a more meaningful understanding of our ongoing operating performance.

Adjusted EBITDA should not be considered as an alternative to net income or loss, operating income,income/(loss), cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance or cash flows as measures of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, our definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies and may, therefore, have limitations as a comparative analytical tool.

- 36 -


The below table presents a reconciliation from net income to Adjusted EBITDA for the three months ended September 30, 2017March 31, 2021 and 2016:2020:

 

 

Three Months Ended
September 30,

 

 

Three Months Ended
March 31,

 

(IN MILLIONS)

 

2017

 

 

2016

 

 

2021

 

 

2020

 

Net income attributable to Nielsen stockholders

 

$

146

 

 

$

130

 

Net income from continuing operations

 

$

109

 

 

$

60

 

Less: Net income attributable to noncontrolling interests

 

 

3

 

 

 

4

 

Net income from continuing operations attributable to Nielsen shareholders

 

 

106

 

 

 

56

 

Interest expense, net

 

 

94

 

 

 

84

 

 

 

80

 

 

 

82

 

Provision for income taxes

 

 

92

 

 

 

82

 

 

 

60

 

 

 

25

 

Depreciation and amortization

 

 

160

 

 

 

151

 

 

 

127

 

 

 

136

 

EBITDA

 

 

492

 

 

 

447

 

 

 

373

 

 

 

299

 

Other non-operating expense, net

 

 

5

 

 

 

 

 

 

7

 

 

 

14

 

Restructuring charges

 

 

7

 

 

 

29

 

 

 

-

 

 

 

3

 

Stock-based compensation expense

 

 

8

 

 

 

11

 

Other items(a)

 

 

10

 

 

 

11

 

Share-based compensation expense

 

 

7

 

 

 

10

 

Dis-synergy costs(1)

 

 

-

 

 

 

(17

)

Other items(2)

 

 

1

 

 

 

17

 

Adjusted EBITDA

 

$

522

 

 

$

498

 

 

$

388

 

 

$

326

 

 

(a)

(1)

Other items primarily consist of transaction related costsCosts to stand-up Nielsen as a standalone company including incremental real estate, IT/infrastructure, Transition Services Agreements and business optimization costs forcommercial arrangements.

(2)

For the three months ended September 30, 2017. OtherMarch 31, 2021 and 2020, other items primarily consist of business optimization costs forand transaction related costs.  For the three months ended September 30, 2016.March 31, 2020, other items primarily consist of business optimization costs, including strategic review costs and transaction related costs.

Consolidated Results for the Three Months Ended September 30, 2017March 31, 2021 Compared to the Three Months Ended September 30, 2016March 31, 2020

Revenues

Revenues increased 4.5%2.5% to $1,641$863 million for the three months ended September 30, 2017March 31, 2021 from $1,570$842 million for the three months ended September 30, 2016,March 31, 2020, or an increase of 3.6%1.3% on a constant currency basis, excluding a 0.9% favorable impact of changes in foreign currency exchange rates. Excluding the Gracenote acquisition, revenues increased 0.8% or a decrease of 0.1% on a constant currency basis. Revenues within our Buy segment decreased 0.7% (2.1% on a constant currency basis). Revenues within our Watch segment increased 10.1% (9.7% on a constant currency basis). Revenues within our Watch segment excluding the Gracenote acquisition increased 2.4% (2.0% on a constant currency basis). Refer to the “Business Segment Results for the Three Months Ended September 30, 2017March 31, 2021 Compared to the Three Months Ended September 30, 2016”March 31, 2020” section for further discussion of our revenue performance.

Cost of Revenues, Exclusive of Depreciation and Amortization

Cost of revenues increased 7.8%decreased 14.5% to $692$277 million for the three months ended September 30, 2017March 31, 2021 from $642$324 million for the three months ended September 30, 2016,March 31, 2020, or an increasea decrease of 6.8%15.3% on a constant currency basis, excluding a 1.0% unfavorable impact of changes in foreign currency exchange rates.

Costs within our Buy segment increased 3.0%, or 1.6% on a constant currency basis.  Excluding a 1.4% unfavorable impact of changes in foreign currency exchange rates, the increase in cost of revenues for the three months ended September 30, 2017 as compared to the three months ended September 30, 2016 was due to continued global investments in our services partially offset by the sale of the Claritas business in December 2016.

- 37 -


Costs within our Watch segment increased 14.7% on a reported and constant currency basis. Cost of revenues increaseddecreased primarily due to the impact of temporary actions taken in response to the Gracenote acquisitionCOVID-19 pandemic and higher spending on product portfolio managementthe impact of our optimization plan and other productivity initiatives including our digital and Marketing Effectiveness product offerings..

Selling, General and Administrative Expenses, Exclusive of Depreciation and Amortization

Selling, general and administrative expenses decreased 1.5%increased 2.0% to $445$206 million for the three months ended September 30, 2017March 31, 2021 from $452$202 million for the three months ended September 30, 2016,March 31, 2020, or a decrease of 2.4% on a constant currency basis, excluding a 0.9% unfavorable impact of changes in foreign currency exchange rates.

Costs within our Buy segment decreased 4.3%, or 5.3%0.5% on a constant currency basis. Excluding a 1.0% unfavorable impact of changesThe decrease in foreign currency exchange rates, selling, general and administrative expenses decreased due to dispositions as we continue to execute our portfolio pruning initiatives.

Costs within our Watch segment increased 5.3%, or 4.5% on a constant currency basis. Excluding a 0.8% unfavorable impact of changes in foreign currency exchange rates, selling, general and administrative expenses increased primarily due tocosts from the impact of temporary actions taken in response to the Gracenote acquisition.  COVID-19 pandemic, the impact of our optimization plan and other productivity initiatives, were partially offset by our continued investments in our products and services.

Depreciation and Amortization

Depreciation and amortization expense was $160$127 million for the three months ended September 30, 2017March 31, 2021 as compared to $151$136 million for the three months ended September 30, 2016.March 31, 2020. This increasedecrease was primarily due to higher depreciationcertain assets becoming fully amortized and amortization expense associated with tangible and intangible assets acquired as part oflower capital expenditures during the Gracenote acquisition on February 1, 2017.period.

Depreciation and amortization expense associated with tangible and intangible assets acquired in business combinations increaseddecreased to $54$40 million for the three months ended September 30, 2017March 31, 2021 from $53$41 million for the three months ended September 30, 2016.March 31, 2020.

- 37 -


Restructuring Charges

We recorded $7 million and $29zero restructuring charges for the three months ended March 31, 2021. We recorded $3 million in restructuring charges relatingprimarily related to employee severance costs associated with productivity initiatives our plans to reduce selling, general and administrative expenses for the three months ended September 30, 2017 and 2016, respectively.March 31, 2020.

Operating IncomeIncome/(loss)

Operating income for the three months ended September 30, 2017March 31, 2021 was $337$253 million as compared to $296$177 million for the three months ended September 30, 2016. Operating income withinMarch 31, 2020. Refer to the “Business Segment Results for the Three Months Ended March 31, 2021 Compared to the Three Months Ended March 31, 2020” section for further discussion of our Buy segmentoperating income.

Interest Expense

Interest expense was $85$80 million for the three months ended September 30, 2017March 31, 2021, as compared to $79$83 million for the three months ended September 30, 2016. Operating income within our Watch segmentMarch 31, 2020. This decrease was $280 million for the three months ended September 30, 2017 as compared to $259 million for the three months ended September 30, 2016. Corporate operating expenses were $28 million for the three months ended September 30, 2017 as compared to $42 million for the three months ended September 30, 2016.

Interest Expense

Interest expense was $95 million for the three months ended September 30, 2017 as compared to $85 million for the three months ended September 30, 2016. This increase is primarily due to higher average debt balances including the incurrence of an additional $500 million 5.00% Senior Notes in January 2017 and higher lower USD LIBOR senior secured term loan interest rates.rates without hedged position as well as lower senior secured term loan balances and debenture loan balances for the three months ended March 31, 2021.

Foreign Currency Exchange Transaction Losses,Gains/(Losses), Net

Foreign currency exchange transaction losses, net, primarily represent the net gain or loss on revaluation of external debt, intercompany loans and other receivables and payables denominated in currencies other than the respective entity’s functional currency. Fluctuations in the value of foreign currencies relative to the U.S. Dollar, primarily the Euro, have a significant effect on our operating results, primarily the Euro.results. The average U.S. Dollar to Euro exchange rate was $1.18$1.21 to €1.00 for the three months ended September 30, 2017March 31, 2021, as compared to $1.12$1.10 to €1.00 for the three months ended September 30, 2016.March 31, 2020.

We realized net foreign currency exchange transaction gainslosses of $2$4 million and $9 million for the three months ended September 30, 2016,March 31, 2021 and 2020, respectively, resulting primarily from the fluctuations in certain foreign currencies associated with intercompany transactions and a gaintransactions.

Other Income/(Expense), Net

Other expense, net was immaterial for the three months ended March 31, 2021.

Other expense, net of $2$1 million fromfor the revaluation of our U.S. denominated debt held in EURO functional currency entities, partially offset by a loss of $4 million associated with foreign currency derivative financial instruments.

- 38 -


three months ended March 31, 2020, was primarily related to certain non-service related pension transactions.

Income Taxes

The effective tax raterates before discrete tax items for each of the three months ended September 30, 2017March 31, 2021 and 2016 was 38%2020 were 26% ($44 million tax expense) and 15% ($13 million tax expense), respectively. The tax rate for the three months ended September 30, 2017March 31, 2021 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company fileswe file tax returns, and the effect of global licensing activities and foreign distributions,partially offset by the favorable impactreversal of valuation allowance related to certain financing activities.loss carryforwards. The tax rate for the three months ended September 30, 2016March 31, 2020 was higherlower than the statutory rate as a result of the reversal of valuation allowance related to certain loss carryforwards offset by the impact of tax rate differences in other jurisdictions where we file tax returns. For the Company filesthree months ended March 31, 2021, the total tax returns, andexpense was $60 million which includes the effect of global licensing activities and foreign distributions, offset by the favorable impact of certain financing activities.tax rate changes and other discrete items recognized in the first quarter. For the three months ended March 31, 2020, the total tax expense was $25 million which includes impact of the CARES Act and other discrete items recognized in the first quarter.

The estimated liability for unrecognized tax benefits as of December 31, 2017 is $436 million and2020 was $432 million as of December 31, 2016.$128 million. If our tax positions are favorably sustained by the taxing authorities, the reversal of the underlying liabilities would reduce our effective tax rate in future periods.

Adjusted EBITDA

Adjusted EBITDA increased 4.8%19.0% to $522$388 million for the three months ended September 30, 2017March 31, 2021 from $498$326 million for the three months ended September 30, 2016,March 31, 2020, or 4.0%an increase of 18.3% on a constant currency basis, excluding a 0.8% favorable impact of changes in foreign currency exchange rates.basis. See “Results of Operations – Three Months Ended September 30, 2017March 31, 2021 Compared to the Three Months Ended September 30, 2016”March 31, 2020” for the reconciliation of net incomeincome/(loss) to Adjusted EBITDA.

- 38 -


Business Segment Results for the Three Months Ended September 30, 2017March 31, 2021 Compared to the Three Months Ended September 30, 2016March 31, 2020

Revenues

The table below sets forth our segment revenue performance data for the three months ended September 30, 2017March 31, 2021 compared to the three months ended September 30, 2016,March 31, 2020, both on an as-reported and constant currency basis.

 

(IN MILLIONS)

 

Three Months Ended
September 30,
2017

 

 

Three Months Ended
September 30,
2016

 

 

% Variance
2017 vs. 2016
Reported

 

 

Three Months Ended
September 30,
2016
Constant
Currency

 

 

% Variance
2017 vs. 2016
Constant 

Currency

 

Emerging Markets

 

$

297

 

 

$

267

 

 

 

11.2

%

 

$

268

 

 

 

10.8

%

Developed Markets

 

 

491

 

 

 

509

 

 

 

(3.5

)%

 

 

519

 

 

 

(5.4

)%

Core Buy

 

 

788

 

 

 

776

 

 

 

1.5

%

 

 

787

 

 

 

0.1

%

Corporate

 

 

15

 

 

 

33

 

 

 

(54.5

)%

 

 

33

 

 

 

(54.5

)%

Buy Segment

 

$

803

 

 

$

809

 

 

 

(0.7

)%

 

$

820

 

 

 

(2.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing Effectiveness

 

$

89

 

 

$

75

 

 

 

18.7

%

 

$

77

 

 

 

15.6

%

Audio

 

 

127

 

 

 

137

 

 

 

(7.3

)%

 

 

137

 

 

 

(7.3

)%

Audience Measurement (Video and Text)

 

 

580

 

 

 

496

 

 

 

16.9

%

 

 

498

 

 

 

16.5

%

Core Watch

 

 

796

 

 

 

708

 

 

 

12.4

%

 

 

712

 

 

 

11.8

%

Corporate/Other Watch

 

 

42

 

 

 

53

 

 

 

(20.8

)%

 

 

52

 

 

 

(19.2

)%

Watch Segment

 

$

838

 

 

$

761

 

 

 

10.1

%

 

$

764

 

 

 

9.7

%

Total Core (Buy/Watch)

 

 

1,584

 

 

 

1,484

 

 

 

6.7

%

 

 

1,499

 

 

 

5.7

%

Total

 

$

1,641

 

 

$

1,570

 

 

 

4.5

%

 

$

1,584

 

 

 

3.6

%

(IN MILLIONS)

 

Three Months Ended
March 31,
2021

 

 

Three Months Ended
March 31,
2020

 

 

% Variance
2021 vs. 2020
Reported

 

 

Three Months Ended
March 31,
2020
Constant
Currency

 

 

% Variance
2021 vs. 2020
Constant 

Currency

 

Audience Measurement

 

$

632

 

 

 

615

 

 

 

2.8

%

 

 

620

 

 

 

1.9

%

Outcomes / Content

 

 

231

 

 

 

227

 

 

 

1.8

%

 

 

232

 

 

 

(0.4

)%

Total

 

$

863

 

 

$

842

 

 

 

2.5

%

 

$

852

 

 

 

1.3

%

 

Buy Segment Revenues

Revenues decreased 0.7%increased 2.5% to $803$863 million for the three months ended September 30, 2017March 31, 2021 from $809$842 million for the three months ended September 30, 2016,March 31, 2020 or 2.1%an increase of 1.3% on a constant currency basis, excluding a 1.4% favorable impact of changes in foreign currency exchange rates.

Revenues from emerging markets increased 11.2% to $297 million, or 10.8% on a constant currency basis. Excluding a 0.4% favorable impact of changes in foreign currency exchange rates, revenue growth was driven by our global footprint, coverage expansion and broad product offerings which continue to position us well with both local and multinational clients.  For the three months ended September 30, 2017, these investments drove double-digit growth in India and Eastern Europe along with high single-digit growth in South East Asia and China.

- 39 -


Revenues from developed markets decreased 3.5% to $491 million, or 5.4% on a constant currency basis. Excluding a 1.9% favorable impact of changes in foreign currency exchange rates, revenues decreased as a result of softness in the U.S. market.

Revenues from Corporate Buy decreased 54.5% to $15 million on a reported and constant currency basis due to the sale of the Claritas business in December 2016. Corporate includes slow growth and non-core services that are part of portfolio pruning initiatives.  

Watch Segment Revenues  

Revenues increased 10.1% to $838 million for the three months ended September 30, 2017 from $761 million for the three months ended September 30, 2016, or 9.7% on a constant currency basis. Excluding the Gracenote acquisition, revenues increased 2.4% (2.0% on a constant currency basis). Excluding a 0.4% favorable impact of changes in foreign currency exchange rates, revenueRevenue growth was primarily driven by growth in Audience Measurement, of Video and Text, which increased 16.9% (16.5%2.8%, or an increase of 1.9% on a constant currency basis). Excluding the Gracenote acquisition, Audience Measurement of Videobasis, with overall solid growth, most notably in digital measurement and Textwith local pressures subsiding. Outcomes / Content revenues increased 5.0% (4.6%1.8%, or a decrease of 0.4% on a constant currency basis) due to our ongoing investmentsbasis, driven in part by improving trends in short-cycle revenues and continued client adoptionsolid growth in Content, more than offset by the impact of our Total Audience Measurement initiative. Audio revenues decreased 7.3% on a reported and constant currency basis for the quarter primarily due to timing of deliverables. Our Marketing Effectiveness revenue grew 18.7% (15.6% on a constant currency basis), dueexits related to the continued strengthoptimization plan we announced in audience-based solutions that help advertisers and publishers measure the return on investment in media spend and investments in our product portfolio. Corporate/Other Watch revenues decreased by 20.8% (19.2% on a constant currency basis) due to our continued exit of non-core media analytics products. Our Core Watch revenue grew 12.4%, or 11.8% on a constant currency basis. Excluding the Gracenote acquisition, our Core Watch revenue grew 4.1% (3.5% on a constant currency basis).July 2020.

Business Segment Profitability

We do not allocate items below operating income/(loss) to our business segments and therefore the tables below set forth a reconciliation of operating income/(loss) at the business segment level for the three months ended September 30, 2017 and 2016, adjusting for certain items affecting operating income/(loss), such as restructuring charges, depreciation and amortization, stock-based compensation expense and certain other items described below resulting in a presentation of our non-GAAP business segment profitability. Non-GAAP business segment profitability provides useful supplemental information to management and investors regarding financial and business trends related to our results of operations. When this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with a meaningful understanding of our ongoing operating performance. It is important to note that the non-GAAP business segment profitability corresponds in total to our consolidated Adjusted EBITDA described within our consolidated results of operations above, which our chief operating decision making group and other members of management use to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. These non-GAAP measures should not be considered as an alternative to net income/(loss), operating income/(loss), cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance or cash flows as measures of liquidity. These non-GAAP measures have important limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP.

THREE MONTHS ENDED SEPTEMBER 30,
2017 (IN MILLIONS)

  

Operating
Income/(Loss)

 

 

Restructuring
Charges

 

  

Depreciation and
Amortization

 

  

Stock-Based
Compensation
Expense

 

  

Other Items (1)

 

  

Non-GAAP
Business Segment
Income/(Loss)

 

Buy

  

$

85

 

 

$

4

 

  

$

53

 

  

$

3

 

  

$

 

  

$

145

 

Watch

  

 

280

 

 

 

2

 

  

 

106

 

  

 

2

 

  

 

 

  

 

390

 

Corporate and Eliminations

  

 

(28

)

 

 

1

 

  

 

1

 

  

 

3

 

  

 

10

 

  

 

(13

)

Total Nielsen

  

$

337

 

 

$

7

 

  

$

160

 

  

$

8

 

  

$

10

 

  

$

522

 

THREE MONTHS ENDED SEPTEMBER 30,
2016 (IN MILLIONS)

  

Operating
Income/(Loss)

 

 

Restructuring
Charges

 

  

Depreciation and
Amortization

 

  

Stock-Based
Compensation
Expense

 

  

Other Items (1)

 

  

Non-GAAP
Business Segment
Income/(Loss)

 

Buy

  

$

79

 

 

$

15

 

  

$

53

 

  

$

3

 

  

$

 

  

$

150

 

Watch

  

 

259

 

 

 

2

 

  

 

97

 

  

 

2

 

  

 

 

  

 

360

 

Corporate and Eliminations

  

 

(42

)

 

 

12

 

  

 

1

 

  

 

6

 

  

 

11

 

  

 

(12

)

Total Nielsen

  

$

296

 

 

$

29

 

  

$

151

 

  

$

11

 

  

$

11

 

  

$

498

 

(1)

For the three months ended September 30, 2017, other items primarily consist of transaction related costs and business optimization costs. For the three months ended September 30, 2016, other items primarily consist of business optimization costs

- 40 -


(IN MILLIONS)

  

Three 
Months Ended
September 30,
2017
Reported

 

 

Three 
Months Ended
September 30,
2016
Reported

 

 

% Variance
2017 vs. 2016
Reported

 

 

Three 
Months Ended
September 30, 2016
Constant Currency

 

 

% Variance
2017 vs. 2016
Constant Currency

 

Non-GAAP Business Segment Income/(Loss)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buy

  

$

145

  

 

$

150

  

 

 

(3.3

)% 

 

$

153

  

 

 

(5.2

)% 

Watch

  

 

390

  

 

 

360

  

 

 

8.3

 

 

362

  

 

 

7.7

Corporate and Eliminations

  

 

(13

 

 

(12

 

 

NM

  

 

 

(13

 

 

NM

  

Total Nielsen

  

$

522

  

 

$

498

  

 

 

4.8

 

$

502

  

 

 

4.0

Buy Segment Profitability

Operating income was $85 million for the three months ended September 30, 2017 as compared to $79 million for the three months ended September 30, 2016. The increase was driven primarily by a decrease in restructuring charges for the three months ended September 30, 2017 partially offset by the revenue performance discussed above. Non-GAAP business segment income decreased 5.2% on a constant currency basis.

Watch Segment Profitability  

Operating income was $280 million for the three months ended September 30, 2017 as compared to $259 million for the three months ended September 30, 2016. The increase was driven primarily by the revenue performance discussed above partially offset by an increase in depreciation and amortization expense for the three months ended September 30, 2017. Non-GAAP business segment income increased 7.7% on a constant currency basis.

Corporate Expenses and Eliminations

Operating expenses were $28 million for the three months ended September 30, 2017 as compared to $42 million for the three months ended September 30, 2016, due primarily to lower restructuring charges and stock-based compensation expense for the three months ended September 30, 2017.

Results of Operations – Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

The following table sets forth, for the periods indicated, the amounts included in our Condensed Consolidated Statements of Operations:

 

  

Nine months Ended
September 30,

 

(IN MILLIONS)

  

2017

 

 

2016

 

Revenues

  

$

4,811

 

 

$

4,653

 

Cost of revenues, exclusive of depreciation and amortization shown separately below

  

 

2,031

 

 

 

1,937

 

Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below

  

 

1,387

 

 

 

1,391

 

Depreciation and amortization

  

 

477

 

 

 

450

 

Restructuring charges

  

 

48

 

 

 

73

 

Operating income

  

 

868

 

 

 

802

 

Interest income

  

 

3

 

 

 

3

 

Interest expense

  

 

(277

)

 

 

(247

)

Foreign currency exchange transaction losses, net

  

 

(9

)

 

 

(3

)

Other expense, net

 

 

(3

)

 

 

 

Income from continuing operations before income taxes

  

 

582

 

 

 

555

 

Provision for income taxes

  

 

(226

)

 

 

(208

)

Net income

  

 

356

 

 

 

347

 

Net income attributable to noncontrolling interests

 

 

8

 

 

 

4

 

Net income attributable to Nielsen stockholders

 

$

348

 

 

$

343

 

- 41 -


Net Income to Adjusted EBITDA Reconciliation

The below table presents a reconciliation from net income to Adjusted EBITDA for the nine months ended September 30, 2017 and 2016:

 

 

Nine months Ended
September 30,

 

(IN MILLIONS)

 

2017

 

 

2016

 

Net income attributable to Nielsen stockholders

 

$

348

 

 

$

343

 

Interest expense, net

 

 

274

 

 

 

244

 

Provision for income taxes

 

 

226

 

 

 

208

 

Depreciation and amortization

 

 

477

 

 

 

450

 

EBITDA

 

 

1,325

 

 

 

1,245

 

Other non-operating expense, net

 

 

20

 

 

 

7

 

Restructuring charges

 

 

48

 

 

 

73

 

Stock-based compensation expense

 

 

35

 

 

 

37

 

Other items(a)

 

 

28

 

 

 

28

 

Adjusted EBITDA

 

$

1,456

 

 

$

1,390

 

(a)

Other items primarily consist of transaction related costs and business optimization costs for the nine months ended September 30, 2017. Other items primarily consist of business optimization costs for the nine months ended September 30, 2016.  

Consolidated Results for the Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

Revenues

Revenues increased 3.4% to $4,811 million for the nine months ended September 30, 2017 from $4,653 million for the nine months ended September 30, 2016, or an increase of 3.6% on a constant currency basis, excluding a 0.2% unfavorable impact of changes in foreign currency exchange rates. Excluding the Gracenote acquisition, revenues increased 0.2% (0.5% on a constant currency basis). Revenues within our Buy segment decreased 2.9% (2.6% on a constant currency basis). Revenues within our Watch segment increased 10.4% (10.6% on a constant currency basis). Revenues within our Watch segment excluding the Gracenote acquisition increased 3.7% (3.8% on a constant currency basis). Refer to the “Business Segment Results for the Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016” section for further discussion of our revenue performance.

Cost of Revenues, Exclusive of Depreciation and Amortization

Cost of revenues increased 4.9% to $2,031 million for the nine months ended September 30, 2017 from $1,937 million for the nine months ended September 30, 2016, or an increase of 5.2% on a constant currency basis, excluding a 0.3% favorable impact of changes in foreign currency exchange rates.

Costs within our Buy segment decreased 0.5%, or 0.2% on a constant currency basis.  Excluding a 0.3% favorable impact of changes in foreign currency exchange rates, cost of revenues decreased primarily due to the sale of the Claritas business in December 2016 partially offset by the continued global investment in our services.

Costs within our Watch segment increased 10.5%, or 10.8% on a constant currency basis. Excluding a 0.3% favorable impact of changes in foreign currency exchange rates, cost of revenues increased primarily due to the impact of the Gracenote acquisition and higher spending on product portfolio management initiatives, including our digital and Marketing Effectiveness product offerings.

Selling, General and Administrative Expenses, Exclusive of Depreciation and Amortization

Selling, general and administrative expenses decreased 0.3% to $1,387 million for the nine months ended September 30, 2017 from $1,391 million for the nine months ended September 30, 2016, or an increase of 0.3% on a constant currency basis, excluding a 0.6% favorable impact of changes in foreign currency exchange rates.

Costs within our Buy segment decreased 5.9%, or 5.2% on a constant currency basis. Excluding a 0.7% favorable impact of changes in foreign currency exchange rates, selling, general and administrative expenses decreased due to productivity initiatives and dispositions as we continue to execute our portfolio pruning initiatives.

- 42 -


Costs within our Watch segment increased 15.2%, or 15.5% on a constant currency basis. Excluding a 0.3% favorable impact of changes in foreign currency exchange rates, selling, general and administrative expenses increased primarily due to the impact of the Gracenote acquisition and investments in product development initiatives.

Depreciation and Amortization

Depreciation and amortization expense was $477 million for the nine months ended September 30, 2017 as compared to $450 million for the nine months ended September 30, 2016. This increase was primarily due to higher depreciation and amortization expense associated with tangible and intangible assets acquired as part of the Gracenote acquisition on February 1, 2017.  

Depreciation and amortization expense associated with tangible and intangible assets acquired in business combinations increased to $164 million for the nine months ended September 30, 2017 from $158 million for the nine months ended September 30, 2016.

Restructuring Charges

We recorded $48 million in restructuring charges relating to employee severance associated with productivity initiatives for the nine months ended September 30, 2017.

We recorded $73 million in restructuring charges relating to employee severance associated with productivity initiatives and contract termination costs for the nine months ended September 30, 2016.

Operating Income

Operating income for the nine months ended September 30, 2017 was $868 million as compared to $802 million for the nine months ended September 30, 2016. Operating income within our Buy segment was $219 million for the nine months ended September 30, 2017 as compared to $216 million for the nine months ended September 30, 2016. Operating income within our Watch segment was $734 million for the nine months ended September 30, 2017 as compared to $684 million for the nine months ended September 30, 2016. Corporate operating expenses were $85 million for the nine months ended September 30, 2017 as compared to $98 million for the nine months ended September 30, 2016.

Interest Expense

Interest expense was $277 million for the nine months ended September 30, 2017 as compared to $247 million for the nine months ended September 30, 2016. This increase is primarily due to higher average debt balances including the incurrence of an additional $500 million 5.00% Senior Notes in January 2017 and higher USD LIBOR senior secured term loan interest rates.

Foreign Currency Exchange Transaction Losses, Net

Foreign currency exchange transaction losses, net, primarily represent the net gain or loss on revaluation of external debt, intercompany loans and other receivables and payables denominated in currencies other than the respective entity’s functional currency. Fluctuations in the value of foreign currencies relative to the U.S. Dollar have a significant effect on our operating results, primarily the Euro. The average U.S. Dollar to Euro exchange rate was $1.11 to €1.00 for the nine months ended September 30, 2017 as compared to $1.12 to €1.00 for the nine months ended September 30, 2016.

We realized net foreign currency transaction losses of $9 million for the nine months ended September 30, 2017, resulting primarily from the fluctuations in certain foreign currencies associated with intercompany transactions.

We realized net foreign currency transaction losses of $3 million for the nine months ended September 30, 2016, resulting primarily from the loss of $3 million associated with foreign currency derivative financial instruments.

Income Taxes

The effective tax rates for the nine months ended September 30, 2017 and 2016 were 39% and 37%, respectively. The tax rate for the nine months ended September 30, 2017 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, and the effect of global licensing activities and foreign distributions, offset by the favorable impact of certain financing activities and the impact of share-based compensation excess tax benefit. The tax rate for the nine months ended September 30, 2016 was higher than the statutory rate as a result of the impact of tax rate differences in other jurisdictions where the Company files tax returns, and the effect of global licensing activities and foreign distributions, offset by the favorable impact of certain financing activities, the impact of share-based compensation excess tax benefit, and release of certain tax contingencies.

- 43 -


Adjusted EBITDA

Adjusted EBITDA increased 4.7% to $1,456 million for the nine months ended September 30, 2017 from $1,390 million for the nine months ended September 30, 2016, or 4.5% on a constant currency basis, excluding a 0.2% favorable impact of changes in foreign currency exchange rates. See “Results of Operations – Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016” for the reconciliation of net income to Adjusted EBITDA.

Business Segment Results for the Nine months Ended September 30, 2017 Compared to the Nine months Ended September 30, 2016

Revenues

The table below sets forth our segment revenue performance data for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, both on an as-reported and constant currency basis.

(IN MILLIONS)

 

Nine months Ended
September 30,
2017

 

 

Nine months Ended
September 30,
2016

 

 

% Variance
2017 vs. 2016
Reported

 

 

Nine months Ended
September 30,
2016
Constant
Currency

 

 

% Variance
2017 vs. 2016
Constant 

Currency

 

Emerging Markets

 

$

860

 

 

$

780

 

 

 

10.3

%

 

$

780

 

 

 

10.3

%

Developed Markets

 

 

1,472

 

 

 

1,551

 

 

 

(5.1

)%

 

 

1,543

 

 

 

(4.6

)%

Core Buy

 

 

2,332

 

 

 

2,331

 

 

 

(0.0

)%

 

 

2,323

 

 

 

0.4

%

Corporate

 

 

51

 

 

 

123

 

 

 

(58.5

)%

 

 

123

 

 

 

(58.5

)%

Buy Segment

 

$

2,383

 

 

$

2,454

 

 

 

(2.9

)%

 

$

2,446

 

 

 

(2.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing Effectiveness

 

$

237

 

 

$

204

 

 

 

16.2

%

 

$

204

 

 

 

16.2

%

Audio

 

 

370

 

 

 

380

 

 

 

(2.6

)%

 

 

380

 

 

 

(2.6

)%

Audience Measurement (Video and Text)

 

 

1,682

 

 

 

1,459

 

 

 

15.3

%

 

 

1,459

 

 

 

15.3

%

Core Watch

 

 

2,289

 

 

 

2,043

 

 

 

12.0

%

 

 

2,043

 

 

 

12.0

%

Corporate/Other Watch

 

 

139

 

 

 

156

 

 

 

(10.9

)%

 

 

153

 

 

 

(9.2

)%

Watch Segment

 

$

2,428

 

 

$

2,199

 

 

 

10.4

%

 

$

2,196

 

 

 

10.6

%

Total Core (Buy/Watch)

 

 

4,621

 

 

 

4,374

 

 

 

5.6

%

 

 

4,366

 

 

 

5.8

%

Total

 

$

4,811

 

 

$

4,653

 

 

 

3.4

%

 

$

4,642

 

 

 

3.6

%

Buy Segment Revenues

Revenues decreased 2.9% to $2,383 million for the nine months ended September 30, 2017 from $2,454 million for the nine months ended September 30, 2016, or 2.6% on a constant currency basis, excluding a 0.3% unfavorable impact of changes in foreign currency exchange rates.

Revenues from emerging markets increased 10.3% to $860 million on a reported and constant currency basis. Revenue growth was driven by our global footprint, coverage expansion and broad product offerings which continue to position us well with both local and multinational clients.  For the nine months ended September 30, 2017, these investments drove double-digit growth in South East Asia, Latin America, India and Eastern Europe along with high single-digit growth in China.

Revenues from developed markets decreased 5.1% to $1,472 million, or 4.6% on a constant currency basis. Excluding a 0.5% unfavorable impact of changes in foreign currency exchange rates, revenues decreased as a result of softness in the U.S. partially offset by growth in our European developed markets.  

Revenues from Corporate Buy decreased 58.5% to $51 million on a reported and constant currency basis primarily due to the sale of the Claritas business in December 2016. Corporate includes slow growth and non-core services that are part of portfolio pruning initiatives.  

- 44 -


Watch Segment Revenues  

Revenues increased 10.4% to $2,428 million for the nine months ended September 30, 2017 from $2,199 million for the nine months ended September 30, 2016 or an increase of 10.6% on a constant currency basis. Excluding the Gracenote acquisition, revenues increased 3.7% (3.8% on a constant currency basis).  Excluding a 0.1% unfavorable impact of changes in foreign currency exchange rates, revenue growth was primarily driven by growth in Audience Measurement of Video and Text, which increased 15.3% on a reported and constant currency basis. Excluding the Gracenote acquisition, Audience Measurement of Video and Text revenues increased 5.1% on a reported and constant currency basis due to our ongoing investments and continued client adoption of our Total Audience Measurement initiative. Audio revenues were decreased 2.6% on a reported and constant currency basis for the period primarily due to timing of deliverables. Our Marketing Effectiveness revenue grew 16.2% on a reported and constant currency basis, due to the continued strength in audience-based solutions that help advertisers and publishers measure the return on investment in media spend and investments in our product portfolio. Corporate/Other Watch revenues decreased by 10.9% (9.2% on a constant currency basis) due to our continued exit of non-core media analytics products. Our Core Watch revenue grew 12.0% on a reported and constant currency basis. Excluding the Gracenote acquisition, our Core Watch revenue grew 4.8% on a reported and constant currency basis.

Business Segment Profitability

We do not allocate items below operating income/(loss) to our business segment and therefore the tables below set forth a reconciliation of operating income/(loss) at the business segment level for the three months ended March 31, 2021 and 2020, adjusting for certain items affecting operating income/(loss), such as restructuring charges, depreciation and amortization, impairment of goodwill and other long-lived assets, share-based compensation expense and certain other items described below resulting in a presentation of our non-GAAP business segment profitability. Non-GAAP business segment profitability provides useful supplemental information to management and investors regarding financial and business trends related to our results of operations. When this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with a meaningful understanding of our ongoing operating performance. It is important to note that the non-GAAP business segment profitability corresponds in total to our consolidated Adjusted EBITDA described within our consolidated results of operations above, which our chief operating decision maker and other members of management use to measure our performance from period to period to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. These non-GAAP measures should not be considered as an alternative to net income/(loss), operating income/(loss), cash flows from operating activities or any other performance measures derived in accordance with GAAP as measures of operating performance or cash flows as measures of liquidity. These non-GAAP measures may differ from similarly-titled measures used by others and have important limitations as analytical tools. Accordingly, they should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP.

  

NINE MONTHS ENDED SEPTEMBER 30,
2017 (IN MILLIONS)

  

Operating
Income/(Loss)

 

 

Restructuring
Charges

 

  

Depreciation and
Amortization

 

  

Stock-Based
Compensation
Expense

 

  

Other  Items(1)

 

  

Non-GAAP
Business Segment
Income/(Loss)

 

Buy

  

$

219

 

 

$

31

 

  

$

156

 

  

$

10

 

  

$

 

  

$

416

 

Watch

  

 

734

 

 

 

9

 

  

 

318

 

  

 

9

 

  

 

 

  

 

1,070

 

Corporate and Eliminations

  

 

(85

)

 

 

8

 

  

 

3

 

  

 

16

 

  

 

28

 

  

 

(30

)

Total Nielsen

  

$

868

 

 

$

48

 

  

$

477

 

  

$

35

 

  

$

28

 

  

$

1,456

 

(IN MILLIONS)

 

 

Three Months Ended March 31,

 

 

 

 

 

2021

 

 

 

2020

 

 

Operating income

 

$

253

 

 

$

177

 

 

Depreciation and amortization

 

 

127

 

 

 

136

 

 

Restructuring charges

 

 

 

 

 

3

 

 

Share-based compensation expense

 

 

7

 

 

 

10

 

 

Dis-synergy costs(1)

 

 

 

 

 

(17

)

 

Other items(2)

 

 

1

 

 

 

17

 

 

Non-GAAP Business segment income

 

$

388

 

 

$

326

 

 

 

NINE MONTHS ENDED SEPTEMBER 30,
2016 (IN MILLIONS)

  

Operating
Income/(Loss)

 

 

Restructuring
Charges

 

  

Depreciation and
Amortization

 

  

Stock-Based
Compensation
Expense

 

  

Other Items(1)

 

  

Non-GAAP
Business Segment
Income/(Loss)

 

Buy

  

$

216

 

 

$

42

 

  

$

158

 

  

$

12

 

  

$

2

 

  

$

430

 

Watch

  

 

684

 

 

 

7

 

  

 

289

 

  

 

7

 

  

 

2

 

  

 

989

 

Corporate and Eliminations

  

 

(98

)

 

 

24

 

  

 

3

 

  

 

18

 

  

 

24

 

  

 

(29

)

Total Nielsen

  

$

802

 

 

$

73

 

  

$

450

 

  

$

37

 

  

$

28

 

  

$

1,390

 

 

(1)

Other items primarily consist of transaction related costs(1)

Costs to stand-up Nielsen as a standalone company including incremental real estate, IT/infrastructure, Transition Services Agreements and business optimization costs forcommercial arrangements.

- 39 -


(2)

For the ninethree months ended September 30, 2017. OtherMarch 31, 2021 and 2020, other items primarily consist of business optimization costs for the nine months ended September 30, 2016.and transaction related costs.

(IN MILLIONS)

  

Nine 
Months Ended
September 30,
2017
Reported

 

 

Nine 
Months Ended
September 30,
2016
Reported

 

 

% Variance
2017 vs. 2016
Reported

 

 

Nine
Months Ended
September 30, 2016
Constant Currency

 

 

% Variance
2017 vs. 2016
Constant Currency

 

 

Three 
Months Ended
March 31,
2021
Reported

 

 

Three 
Months Ended
March 31,
2020
Reported

 

 

% Variance
2021 vs. 2020
Reported

 

 

Three 
Months Ended
March 31, 2020
Constant Currency

 

 

% Variance
2021 vs. 2020
Constant Currency

 

Non-GAAP Business Segment Income/(Loss)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buy

  

$

416

  

 

$

430

  

 

 

(3.3

)% 

 

$

434

  

 

 

(4.1

)% 

Watch

  

 

1,070

  

 

 

989

  

 

 

8.2

 

 

989

  

 

 

8.2

Corporate and Eliminations

  

 

(30

 

 

(29

 

 

NM

  

 

 

(30

 

 

NM

  

Total Nielsen

  

$

1,456

  

 

$

1,390

  

 

 

4.7

 

$

1,393

  

 

 

4.5

 

$

388

 

 

$

326

 

 

 

19.0

%

 

$

328

 

 

 

18.3

%

Buy SegmentNielsen Profitability

Operating income was $219$253 million for the ninethree months ended September 30, 2017March 31, 2021 as compared to $216$177 million for the ninethree months ended September 30, 2016March 31, 2020. The increase was primarily due to the revenue performance discussed above, temporary actions taken in response to the COVID-19 pandemic, the benefit of permanent cost actions from the optimization plan as well as lower restructuring charges, depreciation and amortization expense stock-based compensation expense, transaction related costs and business optimization costs partially offset byfor the revenue performance mentioned above.three months ended March 31, 2021. Non-GAAP business segment income decreased 4.1%increased 18.3% on a constant currency basis.

- 45 -Discontinued Operations


 

Watch Segment ProfitabilityThe Connect Transaction closed on March 5, 2021. The Company received net proceeds of $2.4 billion on March 5, 2021, subject to final closing adjustments, and recorded a preliminary gain of $542 million, net of tax within discontinued operations.  Proceeds from the sale were primarily utilized for debt repayment.  The results of operations of the Global Connect segment have been classified as discontinued operations for all periods presented.

Operating income

Net income/(loss) from discontinued operations from Global Connect for the three months ended March 31, 2021 was $734$467 million as compared to $(73) million for the ninethree months ended September 30, 2017 as compared to $684 million for the nine months ended September 30, 2016.March 31, 2020.  The increase was driven primarily by the revenue performance discussed above, partially offset by higher depreciation and amortization expense. Non-GAAP business segment income increased 8.2% on a constant currency basis.

Corporate Expenses and Eliminations

Operating expenses were $85 million for the nine months ended September 30, 2017 as compared to $98 million for the nine months ended September 30, 2016is primarily due to lower restructuring charges for the ninepreliminary gain on sale of $542 million recorded during the three months ended September 30, 2017.March 31, 2021. See Note 15 - Discontinued Operations for further detail.

Liquidity and Capital Resources

Overview

Consolidated Cash flows from operations provided a source of funds of $804were $(45) million duringfor the ninethree months ended September 30, 2017March 31, 2021 (including Global Connect through the Transaction close date), as compared to $753$(5) million for the ninethree months ended September 30, 2016, an increaseMarch 31, 2020, a decrease of $51 million. This increase was$40 million, primarily due to theworking capital timing, of vendor higher separation related cash costs and clienthigher interest payments, partially offset by higherthe Adjusted EBITDA performance discussed above, lower employee annual incentive payments and lower income tax and interest payments. payments.

We provide for additional liquidity through several sources including maintaining an adequate cash balance, access to global funding sources and a committed revolving credit facility. The following table provides a summary of the major sources of liquidity as of and for the ninethree months ended September 30, 2017March 31, 2021 and 2016:2020:

 

(IN MILLIONS)

 

Nine 
Months Ended
September 30,
2017

 

 

Nine 
Months Ended
September 30,
2016

 

 

Three
Months Ended
March 31,
2021

 

 

Three 
Months Ended
March 31,
2020

 

Net cash from operating activities

 

$

804

 

 

$

753

 

 

$

(45

)

 

$

(5

)

Cash and cash equivalents

 

$

662

 

 

$

446

 

 

$

1,197

 

 

$

359

 

Availability under revolving credit facility

 

$

564

 

 

$

212

 

Availability under Revolving credit facility

 

$

837

 

 

$

698

 

Of the $662$1,197 million in cash and cash equivalents, approximately $550$236 million was held in jurisdictions outside the U.S.United States and as a result, there may be tax consequences if such amounts were moved out of these jurisdictions or repatriated to the U.S.United States. We regularly review the amount of cash and cash equivalents held outside of the U.S.United States to determine the amounts necessary to fund the current operations of our foreign operations and their growth initiatives and amounts needed to service our U.S. indebtedness and related obligations.

- 40 -


The below table illustrates our weighted average interest rate and cash paid for interest over the ninethree months ended September 30, 2017March 31, 2021 and 2016.2020.

 

 

Nine 
Months Ended
September 30,
2017

 

 

Nine
Months Ended
September 30,
2016

 

 

Three 
Months Ended
March 31,
2021

 

 

Three
Months Ended
March 31,
2020

 

Weighted average interest rate

 

 

4.24

%

 

 

4.02

%

 

 

4.20

%

 

 

4.09

%

Cash paid for interest, net of amounts capitalized (in millions)

 

$

214

 

 

$

191

 

 

$

57

 

 

$

50

 

In January 2017, we issued $500 million aggregate principal amount of 5.0% Senior Notes due 2025 at par, with cash proceeds of approximately $495 million, net of fees and expenses.

In April 2017, we entered into a third amendment to our Fourth Amended and Restated Credit Agreement (as amended prior to April 2017, the “Existing Credit Agreement,” and as amended in April 2017 by the third amendment, the “Amended Credit Agreement”), providing for a new class of Class B-4 Term Loans in an aggregate principal amount of $2,250,000,000, the proceeds of which were used to replace or refinance the entire outstanding principal of existing Class B-3 Term Loans and a portion of existing Class A Term Loans.

The Class B-4 Term Loans will mature in full on October 4, 2023, and are required to be repaid in equal quarterly installments in an aggregate annual amount equal to 1.00% of the original principal amount of the Class B-4 Term Loans, with the balance payable on October 4, 2023. The Class B-4 Term Loans bear interest equal to, at the election of us (i) a base rate or LIBOR rate, plus (ii) an applicable margin, which is equal to 2.00% (in the case of LIBOR loans) or 1(ii).00% (in the case of base rate loans).

- 46 -


The Amended Credit Agreement contains the same affirmative and negative covenants as those of the Existing Credit Agreement.

Our contractual obligations, commitments and debt service requirements over the next several years are significant. We believe we will have available resources to meet both our short-term and long-term liquidity requirements, including our senior secured debt service. We expect the cash flow from our operations, combined with existing cash and amounts available under the revolving credit facility, will provide sufficient liquidity to fund our current obligations, projected working capital requirements, restructuring obligations, dividend payments and capital spending over the next year. In addition, we may, from time to time, purchase, repay, redeem or retire any of our outstanding debt securities (including any publicly issued debt securities) in privately negotiated or open market transactions, by tender offer or otherwise.

On October 31, 2020, we entered into the Stock Purchase Agreement to sell our Global Connect business to affiliates of Purchaser, for $2.7 billion in cash, subject to adjustments based on closing levels of cash, indebtedness, debt-like items and working capital, and the Connect Warrant. The Connect Transaction was approved by the requisite vote of our shareholders. The Connect Transaction closed on March 5, 2021. We received net proceeds of $2.4 billion on March 5, 2021, subject to final closing adjustments. Proceeds from the sale were primarily utilized for debt repayment.

On March 16, 2021, we completed the partial prepayment of $1.0 billion of the senior secured term loans due 2023 and $0.3 billion of the senior secured term loans due 2025. The partial prepayment resulted in aggregate principal amounts of 2023 and 2025 senior secured term loans remaining outstanding of approximately $2.6 billion and $1 billion, respectively. We redeemed $150 million outstanding aggregate principal amount of its 5.500% senior notes due 2021 effective March 21, 2021 and called for redemption of $825 million of outstanding aggregate principal amount of the 5.000% senior notes due 2022 effective April 10 2021, in each case at a redemption price equal to 100% of the principal amount of such notes to be redeemed, plus accrued and unpaid interest thereon to, but excluding, the applicable redemption date.

Financial Debt Covenants Attributable to TNCThe Nielsen Company B.V.

TheNielsen’s Credit Agreement date June 4, 2020, as amended on July 21, 2020 as well as Sixth Amended and Restated Credit Agreement, date July 21, 2020 (the “Amended Credit Agreement”) (together the “Secured Credit Agreements”) contains a financial covenant consisting of a maximum leverage ratio applicable to our indirect wholly-owned subsidiary, Nielsen Holding and Finance B.V. and its restricted subsidiaries. The leverage ratio requires that we not permit the ratio of total net debt (as defined in the AmendedSecured Credit Agreement)Agreements) at the end of any calendar quarter to CovenantConsolidated EBITDA (as defined in the AmendedSecured Credit Agreement)Agreements) for the four quarters then ended to exceed a specified threshold. The maximum permitted ratio is 5.50 to 1.00.

Failure to comply with this financial covenant would result in an event of default under our AmendedSecured Credit AgreementAgreements unless waived by our senior credit lenders. An event of default under our AmendedSecured Credit AgreementAgreements can result in the acceleration of our indebtedness under the facilities, which in turn would result in an event of default and possible acceleration of indebtedness under the agreements governing our debt securities as well. As our failure to comply with the financial covenant described above cancould cause us to go into default under the agreements governing our indebtedness, management believes that our AmendedSecured Credit AgreementAgreements and this covenant are material to us. As of September 30, 2017,March 31, 2021, we were in full compliance with the financial covenant described above.

Supplemental Consolidating Information

Pursuant to Regulation S-X Rule 13-01, which simplifies certain disclosure requirements for guarantors and issuers of guaranteed securities, we are no longer required to provide condensed consolidating financial statements for us and our subsidiaries, including the guarantors and non-guarantors under our credit agreement and the indentures governing our senior notes. Nielsen Holding and Finance B.V., the parent covenant party under our credit agreement and the indentures governing our senior notes, and its restricted subsidiaries together comprise substantially all of our assets, liabilities and operations, and there are no material differences between the consolidating information related to us, on the one hand, andNielsen Holding and Finance and its restricted subsidiaries on a standalone basis, on the other hand.

- 41 -


Revolving Credit Facility

The Amended Credit Agreement contains a senior secured revolving credit facility with aggregate revolving credit commitments of $575$850 million and a final maturity of April 2019July 2023 under which Nielsen Finance LLC, TNC (US) Holdings, Inc., and Nielsen Holding and Finance B.V. can borrow revolving loans. The revolving credit facility can also be used for letters of credit, guarantees and swingline loans.

The senior secured revolving credit facility is provided under the Amended Credit Agreement and so contains covenants and restrictions as noted above with respect to the Amended Credit Agreement. Obligations under the revolving credit facility are guaranteed by the same entities that guarantee obligations under the Amended Credit Agreement.

As of September 30, 2017March 31, 2021 and 2016,2020, we had zero and $357$135 million borrowings outstanding and had outstanding letters of credit of $11$13 million and $6$17 million, respectively. As of September 30, 2017,March 31, 2021, we had $564$837 million available for borrowing under the senior secured revolving credit facility.

Dividends and Share Repurchase Program

On January 31, 2013,We continue to drive shareholder value through our quarterly cash dividend policy, which was adopted by our Board of Directors adopted a cash dividend policy to pay quarterly(“Board”) in 2013. Under this plan we have paid $21 million in cash dividends on our outstanding common stock.for each of the years ended March 31, 2021 and 2020. Any decision to declare and pay dividends in the future will be made at the discretion of our Board of Directors and will be subject to the board’sBoard’s continuing determination that the dividend policy and the declaration of dividends thereunder are in the best interests of our shareholders, and are in compliance with all laws and agreements to which we are subject. The below table summarizes the dividends declared on our common stock during 20162020 and the ninethree months ended September 30, 2017.March 31, 2021.

 

  

Declaration Date

 

  

Record Date

 

  

Payment Date

 

  

Dividend Per Share

 

  

 

February 18, 2016

 

 

 

March 3, 2016

 

 

 

March 17, 2016

 

 

$

0.28

  

  

 

April 19, 2016

 

 

 

June 2, 2016

 

 

 

June 16, 2016

 

 

$

0.31

 

  

 

July 21, 2016

 

 

 

August 25, 2016

 

 

 

September 8, 2016

 

 

$

0.31

 

  

 

October 20, 2016

 

 

 

November 22, 2016

 

 

 

December 6, 2016

 

 

$

0.31

 

 

 

February 16, 2017

 

 

 

March 2, 2017

 

 

 

March 16, 2017

 

 

$

0.31

 

 

 

April 24, 2017

 

 

 

June 2, 2017

 

 

 

June 16, 2017

 

 

$

0.34

 

 

 

July 20, 2017

 

 

 

August 24, 2017

 

 

 

September 7, 2017

 

 

$

0.34

 

Declaration Date

 

Record Date

 

Payment Date

 

Dividend Per Share

 

February 20, 2020

 

March 5, 2020

 

March 19, 2020

 

$

0.06

 

April 16, 2020

 

June 4, 2020

 

June 18, 2020

 

$

0.06

 

July 16, 2020

 

August 20, 2020

 

September 3, 2020

 

$

0.06

 

October 27, 2020

 

November 19, 2020

 

December 3, 2020

 

$

0.06

 

February 4, 2021

 

March 4, 2021

 

March 18, 2021

 

$

0.06

 

- 47 -


 

On October 19, 2017,April 22, 2021, our Board declared a cash dividend of $0.34$0.06 per share ofon our common stock. The dividend is payable on December 5, 2017June 17, 2021 to stockholdersshareholders of record at the close of business on November 21, 2017.June 3, 2021.

          The dividend policy and the payment of future cash dividends are subject to the discretion of the Board.

Our Board of Directors approved a share repurchase program, as included in the below table, for up to $2 billion of our outstanding common stock. The primary purposespurpose of the program areis to return value to shareholders and to mitigate dilution associated with our equity compensation plans.

 

Board Approval

 

Share

Repurchase

Authorization

($ in millions)

July 25, 2013

 

$

500

October 23, 2014

 

$

1,000

December 11, 2015

  

$

500

Total Share Repurchase Authorization

  

$

2,000

 

Repurchases under these plansthis program will be made in accordance with applicable securities laws from time to time in the open market or otherwiseand depending on our evaluation of market conditions and other factors. This program has been executed within the limitations of the authority granted us on August 6, 2015, which was extended by the authority approved by our shareholders.shareholders at our annual general meeting held on May 12, 2020. We have requested approval from our shareholders at our annual general meeting to be held on May 25, 2021 to renew this authority for a period of one year.

As of September 30, 2017,March 31, 2021, there have been 36,588,112were 39,426,521 shares of our common stock purchased at an average price of $45.88$44.95 per share (total consideration of approximately $1,679$1,772 million) under this program.

The activity There were no share repurchases for the ninethree months ended September 30, 2017 consisted of open market share repurchases and is summarized in the following table:March 31, 2021.

- 42 -

Period

  

Total Number of Shares Purchased

 

  

Average Price Paid per Share

 

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

  

Dollar Value of Shares that may yet be Purchased under the Plans or Programs

 

As of December 31, 2016

  

 

33,837,526

 

 

$

46.16

 

 

 

33,837,526

 

 

$

437,970,016

  

2016 Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1- 31

 

 

 

 

 

 

 

 

 

 

$

437,970,016

 

February 1- 28

 

 

564,623

 

 

$

45.30

 

 

 

564,623

 

 

$

412,392,848

 

March 1- 31

 

 

365,228

 

 

$

45.15

 

 

 

365,228

 

 

$

395,903,537

 

April 1-30

 

 

 

 

 

 

 

 

 

 

$

395,903,537

 

May 1-31

 

 

1,020,212

 

 

$

40.65

 

 

 

1,020,212

 

 

$

354,426,944

 

June 1-30

 

 

 

 

 

 

 

 

 

 

$

354,426,944

 

July 1-31

 

 

 

 

 

 

 

 

 

 

$

354,426,944

 

August 1-31

 

 

698,062

 

 

$

41.77

 

 

 

698,062

 

 

$

325,268,111

 

September 1-30

 

 

102,461

 

 

$

39.25

 

 

 

102,461

 

 

$

321,246,116

 

Total

  

 

36,588,112

  

  

$

45.88

  

  

 

36,588,112

  

  

 

 

  


Consolidated Cash Flows

Operating activities.Net cash provided byused in operating activities was $804$45 million for the ninethree months ended September 30, 2017,March 31, 2021, as compared to $753$5 million used in operating activities for the ninethree months ended September 30, 2016.March 31, 2020. This increase in net cash used in operating activities was primarily due to theworking capital timing, of vendor higher separation related cash costs and clienthigher interest payments, partially offset by higherthe Adjusted EBITDA performance discussed above, lower employee annual incentive payments and lower income tax and interest payments.payments. Our key collections performance measure, days billing outstanding, (DBO), increaseddecreased by 1 daytwo days as compared to the same period last year.

Investing activities. Net cash provided by investing activities was $2,158 million for the three months ended March 31, 2021, as compared to net cash used in investing activities was $888of $142 million for the ninethree months ended September 30, 2017, as compared to $591 million for the nine months ended September 30, 2016.March 31, 2020. The primary driverdrivers for the increase was higher acquisition paymentswere the proceeds from the sale of our Global Connect business during the ninethree months ended September 30, 2017 as compared to the same period for 2016.  March 31, 2021. See Note 15– Discontinued Operations.

- 48 -


Financing activities. Net cash used in financing activities was $48$1,523 million for the ninethree months ended September 30, 2017March 31, 2021 as compared to $90net cash provided by financing activities of $82 million for the ninethree months ended September 30, 2016. March 31, 2020. The decreaseincrease in net cash used in financing activities was primarily due lower share repurchasing, as described into the “Dividends partial repayment of our Senior secured term loans and Share Repurchase Program”our Senior notesduring the three months ended March 31, 2021 as compared to the same period of 2016, partially offset by lower net borrowings offor 2020. See Note 10– Long-Term Debt and other Financing Arrangements.

The operating, investing and financing activities above include Global Connect through the revolving credit facility and higher dividends payments during the nine months ended September 30, 2017 as compared to the same period of 2016.Transaction close date.

Consolidated Capital Expenditures

Investments in property, plant, equipment, software and other assets totaled $319$89 million for the ninethree months ended September 30, 2017March 31, 2021 (including Global Connect through the Transaction close date) as compared to $324$112 million for the ninethree months ended September 30, 2016. In addition, we received $28 million of proceeds fromMarch 31, 2020. The decrease in capital expenditures for the three months ended March 31, 2021, was primarily due to timing and the sale of certain property, plant and equipment and other assets during the nine months ended September 30, 2017.Global Connect.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that currently have or are reasonably likely to have a material effect on our consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures or capital resources.

Summary of Recent Accounting Pronouncements

Intangibles- Goodwill

Income Taxes (Topic 740): Simplifying the Accounting for Income taxes

Effective January 1, 2021, we adopted ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard which amends and Otheraims to simplify accounting disclosure requirements regarding a number of topics including: intraperiod tax allocation, accounting for deferred taxes when there are changes in consolidation of certain investments, tax basis step up in an acquisition and the application of effective rate changes during interim periods, amongst other improvements.  Upon adoption, this new standard did not have a significant impact on our financial statements.

In January 2017,Reference Rate Reform-Facilitation of the FASBEffects of Reference Rate Reform on Financial Reporting

On March 12, 2020, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (ASU) 2020-04, Reference Rate Reform (“ASU”ASC 848”), “Intangibles—Goodwill: Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASC 848 contains optional expedients and Otherexceptions for applying GAAP to simplifycontracts, hedging relationships, and other transactions affected by reference rate reform. The provisions of ASC 848 must be applied at a Topic, Subtopic or Industry Subtopic for all transactions other than derivatives, which may be applied at a hedging relationship level. The Company has elected to apply the subsequent measurementhedge accounting expedients related to probability and the assessments of goodwill. The update requires only a single-step quantitative testeffectiveness for future LIBOR-indexed cash flows to identify and measure impairmentassume that the index upon which future hedged transactions will be based matches the index on the excesscorresponding derivatives. Application of a reporting unit's carrying amount over its fair value. A qualitative assessment may still be completed first for an entitythese expedients preserves the presentation of derivatives consistent with past presentation. The Company continues to determine if a quantitative impairment test is necessary. The update is effective for fiscal year 2021 and is to be adopted on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We elected to early adopt this ASU effective January 1, 2017. There was no impact on our condensed consolidated financial statements.

Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets

In February 2017, the FASB issued an ASU, “Other IncomeGains and Losses from the Derecognition of Nonfinancial Assets”, which clarifies the scope and application of ASC 610-20 on the sale or transfer of nonfinancial assets and in substance nonfinancial assets to noncustomers, including partial sales. It requires the application of certain recognition and measurement principles in ASC 606 when derecognizing nonfinancial assets and in substance nonfinancial assets, and the counterparty is not a customer. This ASU is effective for fiscal years (and interim reporting periods within those years) beginning after December 15, 2017. We are currently assessingevaluate the impact of the adoption of this ASU will have on our condensed consolidated financial statements.guidance and may apply other elections as applicable as additional changes in the market occur.

 

Retirement Benefits: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost

In March 2017, the FASB issued an ASU, Compensation —Retirement Benefits: Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which will change the presentation of net periodic benefit cost related to employer sponsored defined benefit plans and other postretirement benefits. Service cost will be included within the same income statement line item as other compensation costs arising from services rendered during the period, while other components of net periodic benefit pension cost will be presented separately outside of operating income. Additionally, only service costs may be capitalized in assets. This ASU is effective for fiscal years (and interim reporting periods within those years) beginning after December 15, 2017. We are currently assessing the impact of the adoption of this ASU will have on our condensed consolidated financial statements.

Compensation- Stock Compensation

In May 2017, the FASB issued an Accounting Standards Update (“ASU”), Compensation- Stock Compensation (Topic 718), “Scope of Modification Accounting”, which amends the scope of modification accounting for share-based payment arrangements. The standard provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The new standard is effective for annual periods beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted. We do not expect the adoption of this ASU to have a material impact on our condensed consolidated financial statements.

- 49 -


Derivatives and Hedging

In August 2017, the FASB issued Accounting Standards Update (“ASU”) “Derivatives and Hedging- Targeted Improvements to Accounting for Hedging Activities)” (“ASU 2017-12”). The amendments expand an entity’s ability to apply hedge accounting for nonfinancial and financial risk components and allow for a simplified approach for fair value hedging of interest rate risk. ASU 2017-12 eliminates the need to separately measure and report hedge ineffectiveness and generally requires the entire change in fair value of a hedging instrument to be presented in the same income statement line as the hedged item. Additionally, the standard simplifies the hedge documentation and effectiveness assessment requirements under the previous guidance. The amendments of this ASU are effective for reporting periods beginning after December 15, 2018, with early adoption permitted. We elected to early adopt this ASU during the third quarter 2017. See footnote 8 “Fair Value Measurement”, for the additional disclosures related to this ASU. The adoption of this ASU did not have a material impact on our condensed consolidated financial statements.

Revenue Recognition

In May 2014, the FASB issued an Accounting Standards Update (“ASU”), “Revenue from Contracts with Customers”.  The new revenue recognition standard provides a five step analysis of transactions to determine when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services and shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  In addition, the new standard requires disclosure of the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This standard is effective for annual periods beginning after December 15, 2017.

In 2014, we established a cross-functional implementation team consisting of representatives from across all of its business segments. Management utilized a bottoms-up approach to analyze the impact of the standard on our contract portfolio by reviewing the current accounting policies and practices to identify potential differences that would result from applying the requirements of the new standard to our revenue contracts. In addition, management identified, and are in the process of implementing appropriate changes to our business processes, systems and controls to support the recognition and disclosure under the new standard. Based on management’s preliminary assessment, it believes the most significant impact the adoption of the new standard will have on its condensed consolidated financial statements are the required financial statement disclosures. We are continuing to assess the impact this ASU will have on recent acquisitions as well as which transition method we will use to adopt this ASU.

 

Commitments and Contingencies

Legal Proceedings and Contingencies

We are subject to litigation

  For information about our legal proceedings, see Note 13– Commitments and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, we expect that the ultimate disposition of these matters will not have a material adverse effect on its operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations or cash flows in a particular period.Contingencies.

- 43 -


Other Contractual Obligations

Our other contractual obligations include capital lease obligations (including interest portion), facility leases, leases of certain computer and other equipment, agreements to purchase data and telecommunication services and the payment of principal and interest on debt and pension fund obligations.

Subsequent Event

Outsourced Services Agreements

In October 2017, we amended and restated in its entirety, our Amended and Restated Master Services Agreement, dated as of October 1, 2007 with Tata America International Corporation and Tata Consultancy Services Limited (jointly, “TCS”) (as amended prior to the Second Amendment and Restatement, the “Prior Agreement”) by entering into a Second Amended and Restated Master Services Agreement (the “Agreement”), dated as of October 1, 2017 and effective as of January 1, 2017 (the “Effective Date”), with TCS. The term of the Agreement has been extended for an additional five years, so as to expire on December 31, 2025, with three one-year renewal options granted us. We have committed to purchase services from TCS from the Effective Date through the remaining term of the Agreement (the “Minimum Commitment”) in the amount of $2.25 billion, including a commitment to purchase at least $320 million in services per year from 2017 through 2020, $186 million in services per year from 2021 through 2024, and $139.5 million in services in 2025 (in each of the foregoing cases, the “Annual Commitment”). In connection with the entry into the Agreement, the parties have agreed to terminate the separate Global Infrastructure Services Agreement between them as of the

- 50 -


Effective Date and include the services provided thereunder in one or more Statements of Work (“SOWs”) arising under the Agreement. TCS’s charges under such SOWs will continue to be credited against the Minimum Commitment and the Annual Commitment. TCS will globally provide us with professional services relating to information technology (including application development and maintenance), business process outsourcing, client service knowledge process outsourcing, management sciences, analytics, and financial planning. As we order specific services under the Agreement, the parties will execute SOWs describing the specific scope of the services to be performed by TCS. The amount of the Minimum Commitment and the Annual Commitment may be reduced on the occurrence of certain events, some of which also provide us with the right to terminate the Agreement or SOWs, as applicable.

 

 

ItemItem 3.

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the potential loss arising from adverse changes in market rates and market prices such as interest rates, foreign currency exchange rates, and changes in the market value of equity instruments. We are exposed to market risk, primarily related to foreign exchange and interest rates. We actively monitor these exposures. Historically, in order to manage the volatility relating to these exposures, we entered into a variety of derivative financial instruments, mainly interest rate swaps, cross-currency swaps and forward rate agreements. Currently we only employ basic contracts, that is, without options, embedded or otherwise. Our objective is to reduce, where it is deemed appropriate to do so, fluctuations in earnings, cash flows and the value of our net investments in subsidiaries resulting from changes in interest rates and foreign currency rates. It is our policy not to trade in financial instruments for speculative purposes.

Foreign Currency Exchange Risk

We operate globally and predominantly generate revenuerevenues and expenses in local currencies. Approximately 41%16% of our revenues and 43%21% of our operating costs were generated in currencies other than the U.S. Dollar for the ninethree months ended September 30, 2017.March 31, 2021. Because of fluctuations (including possible devaluations) in currency exchange rates or the imposition of limitations on conversion of foreign currencies into our reporting currency, we are subject to currency translation exposure on the profits of our operations, in addition to transaction exposure. Typically, a one cent change in the U.S. Dollar/Euro exchange rate, holding all other currencies constant, will impact revenues by approximately $6$1 million annually, with an immaterial impact on our profitability.

DuringFor the nine monthsquarters ended September 30, 2017March 31, 2021 and 2016,2020, we recorded an insignificant net loss and a net loss of zero and $3 million, respectively, associated with foreign currency derivative financial instruments within foreign currency exchange transactions losses, net in our condensed consolidated statements of operations.  As of September 30, 2017March 31, 2021 and December 31, 2016,2020, the notional amountamounts of outstanding foreign currency derivative financial instruments were $79$29 million and $77$68 million, respectively.

The table below details the percentage of revenues and expenses by currency for the ninethree months ended September 30, 2017:March 31, 2021:

 

U.S. Dollar

 

 

 

Euro

 

 

 

Other Currencies

 

 

U.S. Dollar

 

 

 

Euro

 

 

 

Other Currencies

 

Revenues

59

 

 

10

 

 

31

 

84

 

 

5

 

 

11

Operating costs

57

 

 

10

 

 

33

 

79

 

 

6

 

 

15

Interest Rate Risk

We continually review our fixed and variable rate debt along with related hedging opportunities in order to ensure our portfolio is appropriately balanced as part of our overall interest rate risk management strategy. At September 30, 2017,March 31, 2021, we had $4,073$3,611 million in carrying value of floating-rate debt under our senior secured credit facilities of which $1,550$1,300 million was subject to effective floating-fixed interest rate swaps. A one percent increase in interest rates applied to our floating rate indebtedness would therefore increase annual interest expense by approximately $25$23 million ($4136 million without giving effect to any of our interest rate swaps).

Derivative instruments involve, to varying degrees, elements of non-performance, or credit risk. We do not believe that we currently face a significant risk of loss in the event of non-performance by the counterparties associated with these instruments, as these transactions were executed with a diversified group of major financial institutions with a minimum investment-grade or better credit rating. Our credit risk exposure is managed through the continuous monitoring of our exposures to such counterparties.

Equity Price Risk

We are not exposed to material equity price risk.

 

- 51 -


 

ItemItem 4.

Controls and Procedures

(a)

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed in the reports that the Company files or submits to the SEC under the Exchange Act, is recorded, processed, summarized and

- 44 -


reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2017March 31, 2021 (the “Evaluation Date”). Based on such evaluation and subject to the foregoing, such officers have concluded that, as of the Evaluation Date, the Company’s disclosure controls and procedures are effective at the reasonable assurance level.

(b)

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

5245 -


 

PARTPART II. OTHER INFORMATION

ItemItem  1.

Legal Proceedings

We are subject to litigation          For information about our legal proceedings, see Note 13 Commitments and other claims in the ordinary course of business, some of which include claims for substantial sums. Accruals have been recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be determined, we do expect that the ultimate disposition of these matters will not have a material adverse effect on our operations or financial condition. However, depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect our future results of operations or cash flows in a particular period.Contingencies.

ItemItem  1A.

Risk Factors

There have been no material changes to our Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.2020.

ItemItem  2.

Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

There were no unregistered sales of our common stock forduring the ninethree months ended September 30, 2017.March 31, 2021.

Issuer Purchases of Equity Securities by the Issuer

There were no share repurchases during the three months ended March 31, 2021.

Our Board approved a share repurchase program for up to $2 billion of our outstanding common stock on the dates indicated under Part I—Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Dividends and Share Repurchase Program.

 

Period

  

Total Number of Shares Purchased

 

  

Average Price Paid per Share

 

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)

 

  

Dollar Value of Shares that may yet be Purchased under the Plans or Programs

 

July 1-31

 

 

 

 

 

 

 

 

 

 

$

354,426,944

 

August 1-31

 

 

698,062

 

 

$

41.77

 

 

 

698,062

 

 

$

325,268,111

 

September 1-30

 

 

102,461

 

 

 

39.25

 

 

 

102,461

 

 

$

321,246,116

 

Total

  

 

800,523

  

  

$

41.45

  

  

 

800,523

  

  

 

 

 

(1)Item  3.

Our Board of Directors approved a share repurchase program for up to $2 billion of our common stock on the dates indicated under Part I – Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Dividends and Share Repurchase Program.

Item  3.

Defaults Upon Senior Securities

Not applicable.

ItemItem  4.

Mine Safety Disclosures

Not applicable.

ItemItem  5.

Other Information

None.Not applicable

Item  6.

Exhibits

5346 -


 

Item  6.

Exhibits

The agreements and other documents filed as exhibits to this quarterly report on Form 10-Q are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by the registrant in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.EXHIBIT INDEX

 

Exhibit

Number

 

Description of Exhibits

 

 

 

 4.1*2.1

 

Fourth Supplemental Indenture,Stock Purchase Agreement by and among Nielsen Holdings plc, Indy US Bidco, LLC and Indy Dutch Bidco B.V., dated September 28, 2017, betweenas of October 31, 2020 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by Nielsen Finance Holdings Ireland Limitedplc with the Securities and Deutsche Bank Trust Company Americas, as trusteeExchange Commission on November 2, 2020)

 

 

 

 4.2*10.1

 

Fifth Supplemental Indenture, dated September 28, 2017, betweenSeparation Agreement and Release by and among David Rawlinson, Nielsen Holdings Luxembourg S.a.r.l.,plc, AIPAVE & Cy SCSp, dated as of March 5, 2021 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Nielsen Holdings plc with the Securities and Deutsche Bank Trust Company Americas, as trusteeExchange Commission on March 11, 2021)

 

 

 

 4.3*10.2

 

Sixteenth Supplemental Indenture,Warrant by and between VNU International B.V. and AI PAVE Dutchco I B.V., dated September 28, 2017, betweenas of March 5, 2021 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Nielsen Finance Holdings Ireland Limitedplc with the Securities and Delaware Trust Company, as trusteeExchange Commission on March 11, 2021)

 

 

 

 4.4*10.3*

 

Seventeenth Supplemental Indenture, dated September 28, 2017, between Nielsen Holdings Luxembourg S.a.r.l., and Delaware Trust Company, as trusteeForm of 2021 Performance Stock Option Agreement

 

 

 

 4.5*10.4*

 

Eighteenth Supplemental Indenture, dated September 28, 2017, between Nielsen Finance Holdings Ireland Limited and Deutsche Bank Trust Company Americas, as trusteeForm of 2021 Restricted Stock Unit Award Agreement

 

 

 

 4.6*10.5*

 

Nineteenth Supplemental Indenture, dated September 28, 2017, between Nielsen Holdings Luxembourg S.a.r.l., and Deutsche Bank Trust Company Americas, as trusteeForm of 2021 Performance Restricted Stock Unit Award Agreement (Free Cash Flow Conversion)

 

 

 

 4.7*10.6*

 

Twentieth Supplemental Indenture, dated September 28, 2017, between Nielsen Finance Holdings Ireland Limited and Delaware Trust Company, as trusteeForm of 2021 Performance Restricted Stock Unit Award Agreement (Average Organic Revenue Growth Rate)

 

 

 

 4.8*31.1*

 

Twenty-First Supplemental Indenture, dated September 28, 2017, between Nielsen Holdings Luxembourg S.a.r.l., and Delaware Trust Company, as trusteeCEO 302 Certification Pursuant to Rule 13a-14(a)/15d-14(a)

 

 

 

10.1*†31.2*

 

Nielsen Holdings plc Severance Policy for Section 16 Officers and United-States-Based Senior ExecutivesCFO 302 Certification Pursuant to Rule 13a-14(a)/15d-14(a)

 

 

 

 31.1*

CEO 302 Certification Pursuant to Rule 13(a)-14(a)/15d-14(a)

 31.2*

CFO 302 Certification Pursuant to Rule 13a-14(a)/15d-14(a)

32.1*

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

 

 

 

101*

 

The following financial information from Nielsen Holdings plc’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017,March 31, 2021, formatted in XBRLiXBRL includes: (i) Condensed Consolidated Statements of Operations (Unaudited) for the three and nine months ended September 30, 2017March 31, 2021 and 2016,2020, (ii) Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2017March 31, 2021 and 2016,2020, (iii) Condensed Consolidated Balance Sheets at September 30, 2017March 31, 2021 (Unaudited) and December 31, 2016,2020, (iv) Condensed Consolidated Statements of Cash Flows (Unaudited) for the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, and (v) Condensed  Consolidated Statements of Changes in Equity for the three months ended March 31, 2021 and 2020, (vi) the Notes to Condensed Consolidated Financial Statements.

 

 

 

104*

Cover Page Interactive Data File (embedded within the Inline XBRL and included in Exhibit 101)

*

Filed or furnished herewith

Management contract or compensatory plan.plan in which directors and/or executive officers are eligible to participate.

The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.

- 5447 -


SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Nielsen Holdings plc

(Registrant)

 

 

 

Date: October 25, 2017May 6, 2021

 

/s/ Jeffrey R. CharltonChristopher Taft

 

 

Jeffrey R. Charlton
Christopher Taft

Senior Vice President and Corporate Controller

(Duly Authorized Officer and Principal Accounting OfficerOfficer)

 

5548 -