UNITEDSTATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark OneOne)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File NumberNumber: 1-2116

 

ARMSTRONG WORLD INDUSTRIES, INC.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter) Charter)

 

 

Pennsylvania

23-0366390

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer


Identification No.)

 

 

2500 Columbia Avenue, Lancaster, Pennsylvania

17603

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area codecode: (717) 397-0611

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value per share

AWI

New York Stock Exchange

Indicate by check mark whether the registrant;registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter time period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:Act.

 

Large accelerated filer

 

Accelerated filer

 

Non-accelerated filer

 

 

 

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

Number of shares of Armstrong World Industries, Inc.’s common stock outstanding as of OctoberJuly 24, 2017201952,795,753.

48,673,649.

 


TABLE OF CONTENTS

 

 

 

 

 

PAGE

Cautionary Note Regarding Forward-Looking Statements

 

3

 

 

 

PART I - FINANCIAL INFORMATION

 

 

Item 1.

 

Financial Statements

 

4

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

2532

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

3240

Item 4.

 

Controls and Procedures

 

3240

 

 

 

PART II - OTHER INFORMATION

 

 

Item 1.

 

Legal Proceedings

 

3341

Item 1A.

 

Risk Factors

 

3341

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

3341

Item 3.

 

Defaults Upon Senior Securities

 

3341

Item 4.

 

Mine Safety Disclosures

 

3341

Item 5.

 

Other Information

 

3341

Item 6.

 

Exhibits

 

3442

Signatures

 

3543

 

 

 


2


When we refer to “AWI,” the “Company,” “we,” “our” or “us,” we are referring to Armstrong World Industries, Inc. and its subsidiaries.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q and the documents incorporated by reference herein may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those forward-looking statements are subject to various risks and uncertainties and include all statements that are not historical statements of fact and those regarding our intent, belief or expectations, including, but not limited to, our expectations concerning our residential and commercial markets and their effect on our operating results; our expectations regarding the payment of dividends; and our ability to increase revenues, earnings and EBITDA (as such terms are defined by documents incorporated by reference herein). Words such as “anticipate,” “expect,” “intend,” “plan,” “target,” “project,” “predict,” “believe,” “may,” “will,” “would,” “could,” “should,” “seek,” “estimate” and similar expressions are intended to identify such forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, we can give no assurance that our expectations will be attained. Factors that could have a material adverse effect on our financial condition, liquidity, results of operations or future prospects or which could cause actual results to differ materially from our expectations include, but are not limited to:

global and domestic economic conditions;

economic conditions;

construction activity;

construction activity;

the tax consequences of the separation of the flooring business from our ceilings (building products) business;

competition;

competition;

key customers;

key customers;

customer consolidation;

availability and costs of raw materials and energy;

availability and costs of raw materials and energy;

international operations;

Worthington Armstrong Venture (“WAVE”), our joint venture with Worthington Industries, Inc;

Worthington Armstrong Venture (“WAVE”), our joint venture with Worthington Industries, Inc.;

negative tax consequences;

environmental matters;

the announced sale of our Europe, Middle East and Africa (including Russia) (“EMEA”) and Pacific Rim businesses is subject to various risks and uncertainties and may not be completed in accordance with the expected plans or anticipated timeline, or at all, and will involve significant time and expense, which could disrupt or adversely affect our business;

covenants in our debt agreements;

environmental matters;

our indebtedness;

strategic transactions;

our liquidity;

covenants in our debt agreements;

strategic transactions;

our indebtedness;

negative tax consequences;

our liquidity;

defined benefit plan obligations;

claims, litigation and cybersecurity breaches;

claims and litigation;

international operations;

labor;

defined benefit plan obligations;

intellectual property rights;

the tax consequences of the separation of our flooring business from our ceilings business;

costs savings and productivity initiatives; and

intellectual property rights;

costs savings and productivity initiatives;

other risks detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”), press releases and other communications, including those set forth under “Risk Factors” included in our Annual Report on Form 10-K and in the documents incorporated by reference.

labor; and

other risks detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”), press releases and other communications, including those set forth under “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2018, as amended, and in the documents incorporated by reference herein and therein.

Such forward-looking statements speak only as of the date they are made. We expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in our expectations with regard thereto or change in events, conditions or circumstances on which any forward-looking statement is based.


3


PART I - FINANCIALFINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

Armstrong World Industries, Inc., and Subsidiaries 

Condensed Consolidated Statements of Earnings and Comprehensive Income 

(amounts in millions, except per share data) 

Unaudited

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

Three Months Ended September 30, 2017

 

 

Three Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

351.9

 

 

$

334.9

 

 

$

998.1

 

 

$

936.6

 

 

$

272.0

 

 

$

248.6

 

 

$

514.1

 

 

$

475.9

 

Cost of goods sold

 

 

241.0

 

 

 

225.2

 

 

 

676.8

 

 

 

651.1

 

 

 

168.6

 

 

 

165.9

 

 

 

319.3

 

 

 

322.4

 

Gross profit

 

 

110.9

 

 

 

109.7

 

 

 

321.3

 

 

 

285.5

 

 

 

103.4

 

 

 

82.7

 

 

 

194.8

 

 

 

153.5

 

Selling, general and administrative expenses

 

 

55.8

 

 

 

55.7

 

 

 

162.8

 

 

 

165.2

 

 

 

37.4

 

 

 

40.9

 

 

 

93.0

 

 

 

78.4

 

Separation costs

 

 

-

 

 

 

2.0

 

 

 

-

 

 

 

33.0

 

Equity earnings from joint venture

 

 

(13.9

)

 

 

(19.0

)

 

 

(51.9

)

 

 

(57.0

)

 

 

(21.2

)

 

 

(24.2

)

 

 

(40.1

)

 

 

(40.5

)

Operating income

 

 

69.0

 

 

 

71.0

 

 

 

210.4

 

 

 

144.3

 

 

 

87.2

 

 

 

66.0

 

 

 

141.9

 

 

 

115.6

 

Interest expense

 

 

9.1

 

 

 

9.0

 

 

 

27.5

 

 

 

43.4

 

 

 

9.5

 

 

 

9.8

 

 

 

19.9

 

 

 

19.0

 

Other non-operating expense

 

 

1.7

 

 

 

-

 

 

 

3.6

 

 

 

-

 

Other non-operating (income)

 

 

(3.0

)

 

 

(1.6

)

 

 

(7.4

)

 

 

(8.9

)

Other non-operating (income), net

 

 

(5.4

)

 

 

(9.1

)

 

 

(10.9

)

 

 

(18.1

)

Earnings from continuing operations before income taxes

 

 

61.2

 

 

 

63.6

 

 

 

186.7

 

 

 

109.8

 

 

 

83.1

 

 

 

65.3

 

 

 

132.9

 

 

 

114.7

 

Income tax expense

 

 

17.7

 

 

 

7.7

 

 

 

70.9

 

 

 

44.4

 

 

 

19.4

 

 

 

17.7

 

 

 

32.8

 

 

 

25.9

 

Earnings from continuing operations

 

 

43.5

 

 

 

55.9

 

 

 

115.8

 

 

 

65.4

 

 

 

63.7

 

 

 

47.6

 

 

 

100.1

 

 

 

88.8

 

Net (loss) from discontinued operations, net of tax expense

of $ -, $-, $- and $ 0.1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.5

)

Gain from disposal of discontinued business, net of tax

(benefit) of ($5.9), ($14.7), ($5.4) and ($16.6)

 

 

5.9

 

 

 

14.7

 

 

 

5.3

 

 

 

16.7

 

Net gain from discontinued operations

 

 

5.9

 

 

 

14.7

 

 

 

5.3

 

 

 

12.2

 

Net (loss) earnings from discontinued operations, net of tax expense of $4.8, $0.2, $4.7 and $1.7

 

 

(2.3

)

 

 

5.5

 

 

 

(1.8

)

 

 

9.4

 

(Loss) from disposal of discontinued businesses, net of tax expense (benefit) of $0.1, $0.1, $0.1 and ($0.3)

 

 

(6.9

)

 

 

(5.8

)

 

 

(4.7

)

 

 

(23.1

)

Net (loss) from discontinued operations

 

 

(9.2

)

 

 

(0.3

)

 

 

(6.5

)

 

 

(13.7

)

Net earnings

 

$

49.4

 

 

$

70.6

 

 

$

121.1

 

 

$

77.6

 

 

$

54.5

 

 

$

47.3

 

 

$

93.6

 

 

$

75.1

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

7.0

 

 

 

(2.0

)

 

 

20.9

 

 

 

(13.8

)

 

 

0.7

 

 

 

(20.8

)

 

 

6.0

 

 

 

(14.9

)

Derivative (loss) gain

 

 

(0.3

)

 

 

1.7

 

 

 

(2.0

)

 

 

1.2

 

Derivative (loss) gain, net

 

 

(8.1

)

 

 

2.0

 

 

 

(13.2

)

 

 

5.8

 

Pension and postretirement adjustments

 

 

14.3

 

 

 

6.9

 

 

 

18.8

 

 

 

23.9

 

 

 

2.9

 

 

 

3.1

 

 

 

5.7

 

 

 

4.9

 

Total other comprehensive income

 

 

21.0

 

 

 

6.6

 

 

 

37.7

 

 

 

11.3

 

Total other comprehensive (loss)

 

 

(4.5

)

 

 

(15.7

)

 

 

(1.5

)

 

 

(4.2

)

Total comprehensive income

 

$

70.4

 

 

$

77.2

 

 

$

158.8

 

 

$

88.9

 

 

$

50.0

 

 

$

31.6

 

 

$

92.1

 

 

$

70.9

 

Earnings per share of common stock, continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

1.00

 

 

$

2.16

 

 

$

1.17

 

 

$

1.30

 

 

$

0.91

 

 

$

2.05

 

 

$

1.69

 

Diluted

 

$

0.81

 

 

$

0.99

 

 

$

2.14

 

 

$

1.16

 

 

$

1.28

 

 

$

0.90

 

 

$

2.01

 

 

$

1.66

 

Earnings per share of common stock, discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) per share of common stock, discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.11

 

 

$

0.26

 

 

$

0.10

 

 

$

0.22

 

 

$

(0.19

)

 

$

(0.01

)

 

$

(0.13

)

 

$

(0.26

)

Diluted

 

$

0.11

 

 

$

0.26

 

 

$

0.10

 

 

$

0.22

 

 

$

(0.19

)

 

$

(0.01

)

 

$

(0.13

)

 

$

(0.26

)

Net earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.93

 

 

$

1.27

 

 

$

2.26

 

 

$

1.39

 

 

$

1.11

 

 

$

0.90

 

 

$

1.92

 

 

$

1.43

 

Diluted

 

$

0.92

 

 

$

1.26

 

 

$

2.24

 

 

$

1.38

 

 

$

1.09

 

 

$

0.89

 

 

$

1.88

 

 

$

1.40

 

Average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

53.0

 

 

 

55.5

 

 

 

53.5

 

 

 

55.6

 

 

 

49.0

 

 

 

51.9

 

 

 

48.8

 

 

 

52.5

 

Diluted

 

 

53.5

 

 

 

56.0

 

 

 

53.9

 

 

 

56.0

 

 

 

49.8

 

 

 

52.6

 

 

 

49.6

 

 

 

53.2

 

 

See accompanying notes to Condensed Consolidated Financial Statements beginning on page 8.

 

 


4


Armstrong World Industries, Inc., and Subsidiaries

Condensed Consolidated Balance Sheets 

(amounts in millions, except share and per share data) 

 

 

Unaudited

 

 

 

 

 

 

Unaudited

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

116.5

 

 

$

141.9

 

 

$

240.3

 

 

$

325.7

 

Accounts and notes receivable, net

 

 

142.5

 

 

 

108.3

 

 

 

96.7

 

 

 

79.9

 

Inventories, net

 

 

117.8

 

 

 

109.0

 

 

 

70.8

 

 

 

61.2

 

Assets of discontinued operations

 

 

276.7

 

 

 

244.3

 

Income tax receivable

 

 

7.4

 

 

 

26.2

 

 

 

4.4

 

 

 

1.7

 

Other current assets

 

 

23.6

 

 

 

20.8

 

 

 

6.7

 

 

 

4.8

 

Total current assets

 

 

407.8

 

 

 

406.2

 

 

 

695.6

 

 

 

717.6

 

Property, plant, and equipment, less accumulated depreciation and amortization of

$497.5 and $445.5, respectively

 

 

699.0

 

 

 

669.6

 

Property, plant, and equipment, less accumulated depreciation and amortization of

$432.1 and $412.9, respectively

 

 

511.9

 

 

 

501.0

 

Lease right-of-use assets

 

 

30.3

 

 

 

-

 

Prepaid pension costs

 

 

91.2

 

 

 

56.6

 

 

 

66.2

 

 

 

52.8

 

Investment in joint venture

 

 

105.4

 

 

 

106.2

 

 

 

41.6

 

 

 

40.8

 

Goodwill and intangible assets, net

 

 

450.3

 

 

 

434.5

 

 

 

466.9

 

 

 

442.0

 

Deferred income taxes

 

 

11.6

 

 

 

15.4

 

 

 

16.6

 

 

 

14.8

 

Income taxes receivable

 

 

-

 

 

 

5.7

 

 

 

0.8

 

 

 

0.8

 

Other non-current assets

 

 

64.4

 

 

 

63.8

 

 

 

60.1

 

 

 

68.5

 

Total assets

 

$

1,829.7

 

 

$

1,758.0

 

 

$

1,890.0

 

 

$

1,838.3

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current installments of long-term debt

 

$

32.5

 

 

$

25.0

 

 

$

62.5

 

 

$

55.0

 

Accounts payable and accrued expenses

 

 

169.8

 

 

 

197.1

 

 

 

378.3

 

 

 

383.3

 

Liabilities of discontinued operations

 

 

134.3

 

 

 

110.3

 

Income tax payable

 

 

3.6

 

 

 

2.0

 

 

 

6.4

 

 

 

0.9

 

Total current liabilities

 

 

205.9

 

 

 

224.1

 

 

 

581.5

 

 

 

549.5

 

Long-term debt, less current installments

 

 

825.3

 

 

 

848.6

 

 

 

734.6

 

 

 

764.8

 

Lease non-current liabilities

 

 

25.2

 

 

 

-

 

Postretirement benefit liabilities

 

 

80.2

 

 

 

84.8

 

 

 

56.2

 

 

 

58.8

 

Pension benefit liabilities

 

 

90.4

 

 

 

86.3

 

 

 

49.1

 

 

 

50.3

 

Other long-term liabilities

 

 

27.6

 

 

 

29.1

 

 

 

37.9

 

 

 

38.0

 

Income taxes payable

 

 

31.8

 

 

 

62.2

 

 

 

27.6

 

 

 

26.5

 

Deferred income taxes

 

 

202.3

 

 

 

156.5

 

 

 

134.8

 

 

 

124.4

 

Total non-current liabilities

 

 

1,257.6

 

 

 

1,267.5

 

 

 

1,065.4

 

 

 

1,062.8

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value per share, 200 million shares authorized, 60,719,298

shares issued and 52,792,644 shares outstanding as of September 30, 2017 and

60,597,140 shares issued and 54,428,233 shares outstanding as of December 31, 2016

 

 

0.6

 

 

 

0.6

 

Additional paid-in capital

 

 

512.6

 

 

 

504.9

 

Common stock, $0.01 par value per share, 200 million shares authorized, 62,055,122

shares issued and 48,661,946 shares outstanding as of June 30, 2019 and

61,553,724, shares issued and 48,808,239 shares outstanding as of December 31, 2018

 

 

0.6

 

 

 

0.6

 

Capital in excess of par value

 

 

538.1

 

 

 

547.4

 

Retained earnings

 

 

599.7

 

 

 

469.9

 

 

 

905.7

 

 

 

829.8

 

Treasury stock, at cost, 7,926,654 shares as of September 30, 2017 and 6,168,907

shares as of December 31, 2016

 

 

(380.6

)

 

 

(305.2

)

Treasury stock, at cost, 13,393,176 shares as of June 30, 2019 and 12,745,485

shares as of December 31, 2018

 

 

(740.3

)

 

 

(692.2

)

Accumulated other comprehensive (loss)

 

 

(366.1

)

 

 

(403.8

)

 

 

(461.0

)

 

 

(459.6

)

Total shareholders' equity

 

 

366.2

 

 

 

266.4

 

 

 

243.1

 

 

 

226.0

 

Total liabilities and shareholders' equity

 

$

1,829.7

 

 

$

1,758.0

 

 

$

1,890.0

 

 

$

1,838.3

 

 

See accompanying notes to Condensed Consolidated Financial Statements beginning on page 8. 


5


Armstrong World Industries, Inc., and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity 

(amounts in millions, except share data) 

Unaudited 

 

 

Nine Months Ended September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

Balance at beginning of period

 

 

54,428,233

 

 

$

0.6

 

 

$

504.9

 

 

$

469.9

 

 

 

6,168,907

 

 

$

(305.2

)

 

$

(403.8

)

 

$

266.4

 

Cumulative effect impact of ASU 2016-09

    adoption

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.7

 

Stock issuance

 

 

122,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based employee compensation

 

 

 

 

 

 

 

 

 

 

6.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.8

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121.1

 

Separation of Armstrong Flooring, Inc.

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37.7

 

 

 

37.7

 

Acquisition of treasury stock

 

 

(1,757,747

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,757,747

 

 

 

(75.4

)

 

 

 

 

 

 

(75.4

)

Balance at end of period

 

 

52,792,644

 

 

$

0.6

 

 

$

512.6

 

 

$

599.7

 

 

 

7,926,654

 

 

$

(380.6

)

 

$

(366.1

)

 

$

366.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

Balance at beginning of period

 

 

55,359,064

 

 

$

0.6

 

 

$

1,151.8

 

 

$

365.2

 

 

 

5,057,382

 

 

$

(261.4

)

 

$

(487.4

)

 

$

768.8

 

Stock issuance

 

 

147,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based employee compensation

 

 

 

 

 

 

 

 

 

 

13.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.1

 

Net earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77.6

 

Separation of Armstrong Flooring, Inc.

 

 

 

 

 

 

 

 

 

 

(660.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56.8

 

 

 

(603.9

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11.3

 

 

 

11.3

 

Acquisition of treasury stock

 

 

(187,331

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

187,331

 

 

 

(7.8

)

 

 

 

 

 

 

(7.8

)

Balance at end of period

 

 

55,319,221

 

 

$

0.6

 

 

$

504.2

 

 

$

442.8

 

 

 

5,244,713

 

 

$

(269.2

)

 

$

(419.3

)

 

$

259.1

 

 

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

March 31, 2019

 

 

48,640,635

 

 

$

0.6

 

 

$

553.3

 

 

$

859.9

 

 

 

13,077,171

 

 

$

(712.2

)

 

$

(456.5

)

 

$

245.1

 

Stock issuance, net

 

 

337,316

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends - $0.175 per common share

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8.7

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8.7

)

Share-based employee compensation

 

 

-

 

 

 

-

 

 

 

(15.2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15.2

)

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54.5

 

 

��

-

 

 

 

-

 

 

 

-

 

 

 

54.5

 

Other comprehensive (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.5

)

 

 

(4.5

)

Acquisition of treasury stock

 

 

(316,005

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

316,005

 

 

 

(28.1

)

 

 

-

 

 

 

(28.1

)

June 30, 2019

 

 

48,661,946

 

 

$

0.6

 

 

$

538.1

 

 

$

905.7

 

 

 

13,393,176

 

 

$

(740.3

)

 

$

(461.0

)

 

$

243.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

December 31, 2018

 

 

48,808,239

 

 

$

0.6

 

 

$

547.4

 

 

$

829.8

 

 

 

12,745,485

 

 

$

(692.2

)

 

$

(459.6

)

 

$

226.0

 

Cumulative effect impact of ASU 2017-12

    adoption

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

-

 

 

 

0.1

 

 

 

-

 

Stock issuance, net

 

 

501,398

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash dividends - $0.175 per common share

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17.6

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17.6

)

Share-based employee compensation

 

 

-

 

 

 

-

 

 

 

(9.3

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9.3

)

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93.6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

93.6

 

Other comprehensive (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1.5

)

 

 

(1.5

)

Acquisition of treasury stock

 

 

(647,691

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

647,691

 

 

 

(48.1

)

 

 

-

 

 

 

(48.1

)

June 30, 2019

 

 

48,661,946

 

 

$

0.6

 

 

$

538.1

 

 

$

905.7

 

 

 

13,393,176

 

 

$

(740.3

)

 

$

(461.0

)

 

$

243.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

March 31, 2018

 

 

52,198,476

 

 

$

0.6

 

 

$

532.0

 

 

$

680.3

 

 

 

9,175,844

 

 

$

(455.6

)

 

$

(388.7

)

 

$

368.6

 

Stock issuance, net

 

 

60,142

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based employee compensation

 

 

-

 

 

 

-

 

 

 

3.7

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3.7

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47.3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47.3

 

Other comprehensive (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15.7

)

 

 

(15.7

)

Acquisition of treasury stock

 

 

(620,569

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

620,569

 

 

 

(35.0

)

 

 

-

 

 

 

(35.0

)

June 30, 2018

 

 

51,638,049

 

 

$

0.6

 

 

$

535.7

 

 

$

727.6

 

 

 

9,796,413

 

 

$

(490.6

)

 

$

(404.4

)

 

$

368.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

(Loss)

 

 

Total

 

December 31, 2017

 

 

52,772,139

 

 

$

0.6

 

 

$

516.8

 

 

$

598.2

 

 

 

8,010,597

 

 

$

(385.6

)

 

$

(345.9

)

 

$

384.1

 

Cumulative effect impact of ASU 2018-02

    adoption

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54.3

 

 

 

-

 

 

 

-

 

 

 

(54.3

)

 

 

-

 

Stock issuance, net

 

 

651,726

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based employee compensation

 

 

-

 

 

 

-

 

 

 

18.9

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18.9

 

Net earnings

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75.1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75.1

 

Other comprehensive (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4.2

)

 

 

(4.2

)

Acquisition of treasury stock

 

 

(1,785,816

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,785,816

 

 

 

(105.0

)

 

 

-

 

 

 

(105.0

)

June 30, 2018

 

 

51,638,049

 

 

$

0.6

 

 

$

535.7

 

 

$

727.6

 

 

 

9,796,413

 

 

$

(490.6

)

 

$

(404.4

)

 

$

368.9

 

 

See accompanying notes to Condensed Consolidated Financial Statements beginning on page 8. 

6



Armstrong World Industries, Inc., and Subsidiaries 

Condensed Consolidated Statements of Cash Flows 

(amounts in millions) 

Unaudited

 

 

Six Months Ended

 

 

Nine Months Ended September 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

121.1

 

 

$

77.6

 

 

$

93.6

 

 

$

75.1

 

Adjustments to reconcile net earnings to net cash provided by (used for) operating activities:

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

Depreciation and amortization

 

 

62.9

 

 

 

70.1

 

 

 

33.8

 

 

 

44.3

 

Write off of debt financing costs

 

 

-

 

 

 

1.1

 

Loss on disposal of discontinued operations

 

 

4.6

 

 

 

23.4

 

Deferred income taxes

 

 

53.0

 

 

 

28.0

 

 

 

12.2

 

 

 

(1.0

)

Share-based compensation

 

 

8.1

 

 

 

9.6

 

 

 

4.1

 

 

 

5.3

 

Excess tax benefit from share-based awards

 

 

-

 

 

 

(5.8

)

Equity earnings from joint venture

 

 

(51.9

)

 

 

(57.0

)

 

 

(40.1

)

 

 

(40.5

)

Separation costs

 

 

-

 

 

 

33.0

 

Loss on interest rate swap

 

 

-

 

 

 

10.7

 

U.S. pension expense

 

 

2.0

 

 

 

11.8

 

U.S. pension (credit)

 

 

(3.8

)

 

 

(13.1

)

Other non-cash adjustments, net

 

 

(0.5

)

 

 

(4.2

)

 

 

1.0

 

 

 

1.1

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(27.4

)

 

 

(41.3

)

 

 

(14.4

)

 

 

7.4

 

Inventories

 

 

(1.5

)

 

 

(4.4

)

 

 

(10.0

)

 

 

(22.1

)

Other current assets

 

 

(3.6

)

 

 

11.5

 

 

 

(3.8

)

 

 

4.6

 

Lease right-of-use assets

 

 

4.8

 

 

 

-

 

Other non-current assets

 

 

(3.3

)

 

 

(7.0

)

 

 

0.6

 

 

 

(0.4

)

Accounts payable and accrued expenses

 

 

(35.9

)

 

 

(88.2

)

 

 

(24.5

)

 

 

(10.3

)

Income taxes payable

 

 

(7.8

)

 

 

(24.1

)

 

 

1.8

 

 

 

26.9

 

Non-current lease liabilities

 

 

(3.7

)

 

 

-

 

Other long-term liabilities

 

 

(8.8

)

 

 

(19.4

)

 

 

(7.1

)

 

 

(9.0

)

Other, net

 

 

(1.5

)

 

 

(4.6

)

 

 

(2.1

)

 

 

(2.7

)

Net cash provided by (used for) operating activities

 

 

104.9

 

 

 

(2.6

)

Net cash provided by operating activities

 

 

47.0

 

 

 

89.0

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(63.2

)

 

 

(75.7

)

 

 

(27.1

)

 

 

(25.6

)

Return of investment from joint venture

 

 

52.8

 

 

 

68.5

 

 

 

38.6

 

 

 

35.9

 

Cash paid for acquisition

 

 

(31.4

)

 

 

-

 

Other investing activities

 

 

0.5

 

 

 

0.3

 

Cash paid for acquisitions

 

 

(43.1

)

 

 

(11.6

)

Net cash (used for) investing activities

 

 

(41.3

)

 

 

(6.9

)

 

 

(31.6

)

 

 

(1.3

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from revolving credit facility and other short-term debt

 

 

103.0

 

 

 

90.0

 

Payments of revolving credit facility and other short-term debt

 

 

(103.0

)

 

 

(90.0

)

Proceeds from long-term debt

 

 

-

 

 

 

363.5

 

Payments of long-term debt

 

 

(16.8

)

 

 

(432.8

)

 

 

(23.8

)

 

 

(16.3

)

Financing costs

 

 

(0.6

)

 

 

(8.1

)

Proceeds from exercised stock options

 

 

0.6

 

 

 

0.3

 

Cash transferred to Armstrong Flooring, Inc.

 

 

-

 

 

 

(9.1

)

Excess tax benefit from share-based awards

 

 

-

 

 

 

5.8

 

Dividend paid

 

 

(17.3

)

 

 

-

 

Proceeds (payments) from share-based compensation plans and the related tax impacts

 

 

(13.4

)

 

 

15.5

 

Payment for treasury stock acquired

 

 

(75.4

)

 

 

(7.8

)

 

 

(48.1

)

 

 

(105.0

)

Net cash (used for) financing activities

 

 

(92.2

)

 

 

(88.2

)

 

 

(102.6

)

 

 

(105.8

)

Effect of exchange rate changes on cash and cash equivalents

 

 

3.2

 

 

 

(4.6

)

 

 

1.8

 

 

 

(2.5

)

Net (decrease) in cash and cash equivalents

 

 

(25.4

)

 

 

(102.3

)

 

 

(85.4

)

 

 

(20.6

)

Cash and cash equivalents at beginning of year

 

 

141.9

 

 

 

244.8

 

 

 

335.7

 

 

 

159.6

 

Cash and cash equivalents at end of period

 

$

116.5

 

 

$

142.5

 

 

 

250.3

 

 

 

139.0

 

Cash and cash equivalents at end of period of discontinued operations

 

 

10.0

 

 

 

10.0

 

Cash and cash equivalents at end of period of continuing operations

 

$

240.3

 

 

$

129.0

 

Supplemental Cash Flow Disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

23.1

 

 

$

25.2

 

 

$

19.4

 

 

$

15.3

 

Income tax payments, net

 

 

20.2

 

 

 

23.9

 

 

 

23.6

 

 

 

1.4

 

Amounts in accounts payable for capital expenditures

 

 

1.8

 

 

 

4.7

 

 

 

0.5

 

 

 

0.8

 

 

See accompanying notes to Condensed Consolidated Financial Statements beginning on page 8.

 

 

 

7


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 1.  BUSINESS AND BASIS OF PRESENTATION 

Armstrong World Industries, Inc. (“AWI”) is a Pennsylvania corporation incorporated in 1891. When we refer to “AWI,” the “Company,” “we,” “our” or “us” in these notes, we are referring to AWI and its subsidiaries.

TheExcept as disclosed in this Note, the accounting policies used in preparing the Condensed Consolidated Financial Statements in this Form 10-Q are the same as those used in preparing the Consolidated Financial Statements for the year ended December 31, 2016.2018.  These statements should therefore be read in conjunction with the Consolidated Financial Statements and notes that are included in the Form 10-K for the fiscal year ended December 31, 2016.2018.  In the opinion of management, all adjustments of a normal recurring nature have been included to provide a fair statement of the results for the reporting periods presented.  Operating results for the thirdsecond quarter and first ninesix months of 20172019 and 20162018 included in this report are unaudited.  Quarterly results are not necessarily indicative of annual earnings, primarily due to the different level of sales in each quarter of the year and the possibility of changes in general economic conditions. 

On April 1, 2016, we completed our separation of Armstrong Flooring, Inc. (“AFI”).  AFI’s historical financial results have been reflected in AWI’s Consolidated Financial Statements as a discontinued operation for all periods presented.  Separation costs for the three and nine months ended September 30, 2016 were $2.0 million and $33.0 million, respectively.  Separation costs were recorded within the Unallocated Corporate segment.  Separation costs primarily related to outside professional services and employee compensation, retention and severance accruals.  

On January 13, 2017, we acquired the business and assets of Tectum, Inc. (“Tectum”), based in Newark, Ohio.  Tectum is a manufacturer of acoustical ceiling, wall and structural solutions for commercial building applications with two manufacturing facilities.  Tectum’s operations from the date of acquisition, and its assets and liabilities as of September 30, 2017, have been included as a component of our Americas segment.  See Note 3 for additional information.

These Condensed Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).  The statements include management estimates and judgments, where appropriate.  Management utilizes estimates to record many items including certain asset values, allowances for bad debts, inventory obsolescence and lower of cost and net realizable value charges, warranty reserves, workers’ compensation, general liability and environmental claims, and income taxes.  When preparing an estimate, management determines the amount based upon the consideration of relevant information.  Management may confer with outside parties, including outside counsel.  Actual results may differ from these estimates.

CertainOn March 4, 2019, we acquired the business and assets of Architectural Components Group, Inc. (“ACGI”), based in Marshfield, Missouri. ACGI is a manufacturer of custom wood ceilings and walls with one manufacturing facility. ACGI’s operations, and its assets and liabilities, are included as a component of our Architectural Specialties segment.  See Note 4 for further information.

On August 16, 2018, we acquired the business and assets of Steel Ceilings, Inc. (“Steel Ceilings”), based in Johnstown, Ohio. Steel Ceilings is a manufacturer of aluminum and stainless metal ceilings that include architectural, radiant and security solutions with one manufacturing facility. Steel Ceilings’ operations, and its assets and liabilities, are included as a component of our Architectural Specialties segment.  See Note 4 for further information.

On May 31, 2018, we acquired the business and assets of Plasterform, Inc. (“Plasterform”), based in Mississauga, Ontario, Canada.  Plasterform is a manufacturer of architectural cast ceilings, walls, facades, columns and moldings with one manufacturing facility.  Plasterform’s operations, and its assets and liabilities, are included as a component of our Architectural Specialties segment.  See Note 4 for further information.

On November 17, 2017, we entered into a Share Purchase Agreement (the “Purchase Agreement”) with Knauf International GmbH (“Knauf”), to sell certain subsidiaries comprising our businesses in Europe, the Middle East and Africa (including Russia) (“EMEA”) and the Pacific Rim, including the corresponding businesses and operations conducted by Worthington Armstrong Venture (“WAVE”), our joint venture with Worthington Industries, Inc. (“Worthington”) in which AWI holds a 50% interest. The Purchase Agreement provides that the consideration to be paid by Knauf in connection with the sale is $330.0 million in cash, inclusive of amounts due to WAVE, subject to certain adjustments for cash and debt as provided in the Purchase Agreement, including adjustments based on the economic impact of any required regulatory remedies and a working capital adjustment.

On July 18, 2018, we entered into an amendment to the Purchase Agreement, pursuant to which Knauf agreed to irrevocably and unconditionally pay AWI (i) $250 million on August 1, 2018, and (ii) $80 million on September 15, 2018, if,
prior year amounts haveto such date (A) any competition condition has not been recastsatisfied, or (B) the closing has not yet occurred. The amendment also provided for the reduction (from a maximum of $35 million to a maximum of $20 million) of potential adjustments to the purchase price consideration for the transaction based on the impact of remedies required to satisfy competition conditions.We received both the $250 million payment and the $80 million payment from Knauf in the third quarter of 2018.  Following receipt of these payments, we remitted $70 million to WAVE in partial consideration of the purchase price payable in respect of the businesses and operations of WAVE under the transaction.  WAVE subsequently paid each of AWI and Worthington a dividend of $35 million.  We also recorded a $22.4 million payable to WAVE, which is reflected within Accounts payable and accrued expenses in the Condensed Consolidated Financial StatementsBalance Sheets. The total consideration payable by AWI to conformWAVE will be determined following closing in connection with the calculation of the adjustments contemplated by the Purchase Agreement.  In addition, we have recorded within Accounts payable and accrued expenses an estimated liability payable to Knauf, triggered upon closure of the 2017 presentation.

Recently Adopted Accounting Standards

In July 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2015-11, “Simplifying the Measurementtransaction for $34.3 million and $35.2 million as of Inventory,” which requires inventory that is measured on a first-in, first-out or average cost basis to be measured at lower of costJune 30, 2019 and net realizable value, as opposed to the lower of cost or market.  For inventory that is measured under the last-in, first-out (“LIFO”) basis or the retail recovery method, there is no change to current measurement requirements.  The adoption of this standard on January 1, 2017 did not have an impact on our financial condition, results of operations or cash flows.

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.”  This new guidance simplifies accounting for share-based payments, most notably by requiring all excess tax benefits and tax deficiencies to be recorded as income tax benefits or expense in the income statement and by allowing entities to recognize forfeitures of awards when they occur.  Effective January 1, 2017, we adopted the provisions of ASU 2016-09 and elected to continue to estimate the impact of forfeitures when determining share-based compensation cost.  We prospectively adopted the provisions of this new guidanceDecember 31, 2018, respectively, related to the recognitioncurrent estimate of excess tax benefitsadjustments to the consideration for debt as defined in the Purchase Agreement. The remaining advance cash proceeds are separately recorded within Accounts payable and deficiencies through income tax expense, the presentation of excess tax benefits from share-based compensation as operating cash outflows, and changes to diluted earnings per share computations, the impact of which were not material to our Condensed Consolidated Statements of Earnings and Comprehensive Income or Condensed Consolidated Statements of Cash Flows.  Finally, as required by ASU 2016-09, effective January 1, 2017, we recorded an $8.7 million cumulative-effect increase to Retained earnings and Deferred income taxes (assets), representing prior years’ tax benefits that were not previously recognized because the related tax deductions had not reduced income taxes payable.    

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers.”  The guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to a customer.  The

8


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

ASU will replace most existing revenue recognition guidanceaccrued expenses in U.S. GAAP when it becomes effective.  In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Considerations (Reporting Gross versus Net),” which clarifiesCondensed Consolidated Balance Sheets.

The transaction was notified for merger control clearance in the implementation guidance relatingEuropean Union (“EU”), Bosnia and Herzegovina, Macedonia, Montenegro, Russia and Serbia, and was cleared unconditionally in Montenegro (February 2018), Serbia (February 2018), Russia (March 2018), Macedonia (July 2018) and Bosnia and Herzegovina (August 2018). On December 7, 2018, the European Commission granted conditional clearance of the transaction, subject to principle versus agent considerations.  In April 2016,certain commitments intended to address concerns regarding the FASB issued ASU 2016-10,
“Identifying Performance Obligationsoverlap between the activities of AWI and Licensing,” which clarifiesKnauf, including the implementation guidance relatingdivestment by Knauf to a third party of certain mineral fiber and grid businesses and operations in Austria, Estonia, Germany, Ireland, Italy, Latvia, Lithuania, Portugal, Spain, Turkey and the United Kingdom (“UK”).  This includes our sales operations in each of the relevant countries, as well as our production facilities, and those of WAVE, located in Team Valley, UK.  The terms of the sale of the divestment business by Knauf and the identity of the purchaser are subject to the identificationapproval of performance obligationsthe European Commission.

On May 23, 2019, we entered into a Transition Services Agreement with Knauf for its benefit and the benefit of the buyer of the divestment business. Pursuant to this Transition Services Agreement, we agreed to provide and Knauf agreed to pay us for certain transition technology and information technology support services during the period between March 18, 2019 and the date which is 12 months following closing of our transaction with Knauf.

Upon closing, we expect to also enter into (i) an intellectual property License Agreement with Knauf for its benefit and the benefit of the buyer of the divestment business under which we will license certain patents, trademarks and know-how for their use in certain licensed territories, and (ii) a contract, including how entities should accountSupply Agreement with each of Knauf and the buyer of the divestment business under which the parties may continue to purchase certain products from each other following closing. WAVE will enter into similar agreements with Knauf and/or the buyer of the divestment business for shippingsuch purposes.

We continue to work closely with Knauf towards closing
and handling services it provides after controlexpect the transaction to close during the third quarter of goods transfers2019. The EMEA and Pacific Rim segment historical financial results have been reflected in AWI’s Condensed Consolidated Financial Statements as discontinued operations for all periods presented.  

Revision of Previously Issued Financial Statements

We have revised the Condensed Consolidated Financial Statements and related notes included herein to a customer.  In May 2016, the FASB issued ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients,” which clarifies the guidancecorrect an immaterial error related to the presentation of sales taxes, noncash consideration, and completed contracts and contract modifications.  In December 2016, the FASB issued ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers,” which clarifies the scope and application of the adoption of the new revenue recognition standard.

Collectively, the revenue recognition ASC updates are effective for annual reporting periods beginning after December 15, 2017, but early adoption is permitted.  We intend to adopt these standards effective January 1, 2018 using the modified retrospective transition method and also intend to apply all practical expedients related to completed contracts upon adoption.  Substantially allpreviously reported estimated loss on sale of our revenues from contracts with customers are recognized fromEMEA and Pacific Rim businesses. The immaterial correction increased the estimated loss on sale and reduced the assets held for sale by $35.2 million as of products with standard shipping terms, sales discountsDecember 31, 2017. Notes 1, 5 and warranties.  As such, and based on our evaluation13 have been updated to date, we do not believe adoption will have a material impact to our financial condition, results of operations or cash flows as we expectreflect the amount and timing of substantially all of our revenues will continue to be recognized at a point in time.  Upon adoption, we will be impacted by the expanded disclosure requirements of the revenue recognition ASC updates, most notably the disclosure of revenues from contracts with customers into disaggregated categories.  We are still assessing the impact of the new disclosure requirements of the revenue recognition ASC updates.

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments.  Most notably, this new guidance requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income.  This new guidance is effective for annual reporting periods beginning after December 15, 2017.  We do not believe the adoptionrestatement. The impacts of this standard will have a material impact on our financial condition, resultserror correction are as follows:

Balance Sheets

 

 

December 31, 2018

 

 

 

As Reported

 

 

As Adjusted

 

Assets of discontinued operations

 

$

279.5

 

 

$

244.3

 

Total current assets

 

 

752.8

 

 

 

717.6

 

Total assets

 

 

1,873.5

 

 

 

1,838.3

 

Retained earnings

 

 

865.0

 

 

 

829.8

 

Total shareholders' equity

 

 

261.2

 

 

 

226.0

 

Total liabilities and shareholders' equity

 

 

1,873.5

 

 

 

1,838.3

 

Shareholders’ Equity

 

 

Retained Earnings

 

 

Total Shareholders' Equity

 

 

 

As Reported

 

 

As Adjusted

 

 

As Reported

 

 

As Adjusted

 

December 31, 2017

 

$

633.4

 

 

$

598.2

 

 

$

419.3

 

 

$

384.1

 

March 31, 2018

 

 

715.5

 

 

 

680.3

 

 

 

403.8

 

 

 

368.6

 

June 30, 2018

 

 

762.8

 

 

 

727.6

 

 

 

404.1

 

 

 

368.9

 

December 31, 2018

 

 

865.0

 

 

 

829.8

 

 

 

261.2

 

 

 

226.0

 

March 31, 2019

 

 

895.1

 

 

 

859.9

 

 

 

280.3

 

 

 

245.1

 

9


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Balance Sheets of operationsDiscontinued Operations

 

 

December 31, 2018

 

 

 

As Reported

 

 

As Adjusted

 

Property, plant, and equipment, less accumulated depreciation and amortization

 

$

103.8

 

 

$

68.6

 

Total non-current assets of discontinued operations

 

 

143.5

 

 

 

108.3

 

Total assets of discontinued operations

 

 

279.5

 

 

 

244.3

 

Accounts payable and cash flows.accrued expenses

 

 

December 31, 2018

 

 

 

As Reported

 

 

As Adjusted

 

Advance receipt of Knauf proceeds

 

$

237.6

 

 

$

202.4

 

Contingent liability payable to Knauf for adjustments to cash consideration

 

 

-

 

 

 

35.2

 

Recently Adopted Accounting Standards

In February 2016, the FASBFinancial Accounting Standards Board (“FASB”) issued ASUAccounting Standards Update (“ASU”) 2016-02, “Leases,” which amends accounting for leases, most notably by requiring a lessee to recognize the assets and liabilities that arise from a lease agreement.  Specifically, this new guidance will requirerequires lessees to recognize a liability to make lease payments and a right-of-use (“ROU”) asset representing its right to use the underlying asset for the lease term, with limited exceptions.  The accounting applied by a lessor is largely unchanged from

In January 2018, FASB issued ASU 2018-01, “Land Easement Practical Expedient for Transition to Topic 842,” which permits an entity to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that applied under existing U.S. GAAP.  This new guidance is effective for annual reporting periods beginning after December 15, 2018 and must be adopted under a modified retrospective basis.  We are currently evaluating the impactexist at transition or expired before the adoption of this standard will have on our financial condition, results of operationsTopic 842 and cash flows.

that were not previously accounted for as leases under Topic 840. In August 2016, theJuly 2018, FASB issued ASU 2016-15,2018-10, ClassificationCodification improvements to Topic 842, Leases,” which affects narrow aspects of Certain Cash Receiptsthe guidance issued in the amendments in Update 2016-02. In July 2018, FASB also issued ASU 2018-11, “Targeted Improvements,” which allows companies to adopt ASC Topic 842 without revising comparative period reporting or disclosures and Cash Payments.”  This guidance clarifies how entities should classifyprovides an optional practical expedient for lessors to not separate lease and non-lease components of a contract when certain cash receiptscriteria are met.

Effective January 1, 2019, we adopted these standards using the modified retrospective transition method and cash paymentshave applied all practical expedients related to leases existing at the date of initial application. Upon adoption, the most significant change was to the Condensed Consolidated Balance Sheet related to the recognition of new ROU assets and lease liabilities on a continuing operations basis. Upon adoption we recognized ROU assets and lease liabilities of $29.2 million, based on the statementpresent value of cash flows.  This new guidance is effectivethe future minimum rental payments for annual periods beginning after December 15, 2017.existing operating leases. We are currently evaluating the impact the adoption of this standard will have on our cash flows.

In March 2017, the FASB issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires companies to report the service cost component of net benefit cost in the same line item or itemsno leases that classify as other compensation costs arising from services renderedfinancing arrangements. As required by the pertinent employees during the period.  The other componentslease ASC updates, we have expanded our disclosure of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented.  This new guidance is effective for annual periods beginning after December 15, 2018 and will have an impact on the classification of net benefit costs, which are currently included as a component of Costs of goods sold and Selling, general and administrative (“SG&A”) expenses, on our Condensed Consolidated Statements of Earnings and Comprehensive Income.leases. See Note 1310 for details related to our components of net benefit costs.additional information.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815):  Targeted Improvements to Accounting for Hedging Activities,” which amends the financial reporting of hedging relationships in order to better portray the economic results of an entity’s risk management activities in its financial statements. In addition, this newthe guidance simplifies the application of current hedge accounting guidance. This newEffective January 1, 2019, we adopted the guidance, is effective for annual periods beginning after December 15, 2018. We are currently evaluating thewhich had no material impact the adoption of this standard will have on our financial condition, results of operations andor cash flows.

9


Armstrong World Industries, Inc.,In June 2018, the FASB issued ASU 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting,” which simplifies the aspects of accounting for nonemployee share-based payment transactions resulting from expanding the scope of ASC Topic 718, Compensation – Stock Compensation, to include share-based payment transactions for acquiring goods and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

NOTE 2. SEGMENT RESULTS

services from non-employees. Effective January 1, 2019, we adopted this standard using the modified retrospective transition method. Our reportable operating segments consistadoption of the following three distinct geographical segments:  Americas (including Canada); Europe, Middle East and Africa (including Russia) (“EMEA”); and Pacific Rim.  Balance sheet items classified as Unallocated Corporate primarily includethis standard had no material impact on our financial condition, results of operations or cash and cash equivalents, the estimated fair value of interest rate swap contracts and outstanding borrowings under our senior credit facilities.  The majority of expenses for our corporate support functions are allocated to our Americas segment.  

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net sales to external customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

233.8

 

 

$

226.0

 

 

$

679.2

 

 

$

640.9

 

EMEA

 

 

76.5

 

 

 

74.2

 

 

 

211.8

 

 

 

199.4

 

Pacific Rim

 

 

41.6

 

 

 

34.7

 

 

 

107.1

 

 

 

96.3

 

Total net sales to external customers

 

$

351.9

 

 

$

334.9

 

 

$

998.1

 

 

$

936.6

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

67.6

 

 

$

68.6

 

 

$

214.7

 

 

$

189.0

 

EMEA

 

 

3.8

 

 

 

4.1

 

 

 

(1.1

)

 

 

(5.2

)

Pacific Rim

 

 

(2.4

)

 

 

1.0

 

 

 

(3.2

)

 

 

(2.4

)

Unallocated Corporate

 

 

-

 

 

 

(2.7

)

 

 

-

 

 

 

(37.1

)

Total consolidated operating income

 

$

69.0

 

 

$

71.0

 

 

$

210.4

 

 

$

144.3

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Total consolidated operating income

 

$

69.0

 

 

$

71.0

 

 

$

210.4

 

 

$

144.3

 

Interest expense

 

 

9.1

 

 

 

9.0

 

 

 

27.5

 

 

 

43.4

 

Other non-operating expense

 

 

1.7

 

 

 

-

 

 

 

3.6

 

 

 

-

 

Other non-operating (income)

 

 

(3.0

)

 

 

(1.6

)

 

 

(7.4

)

 

 

(8.9

)

Earnings from continuing operations before income taxes

 

$

61.2

 

 

$

63.6

 

 

$

186.7

 

 

$

109.8

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Segment assets

 

 

 

 

 

 

 

 

Americas

 

$

1,256.7

 

 

$

1,186.7

 

EMEA

 

 

303.2

 

 

 

275.5

 

Pacific Rim

 

 

145.0

 

 

 

145.0

 

Unallocated Corporate

 

 

124.8

 

 

 

150.8

 

Total consolidated assets

 

$

1,829.7

 

 

$

1,758.0

 

Impairment testing of our tangible assets occurs whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.  

In September 2017, we made the decision to permanently close a previously idled plant in China.  As a result, during the third quarter of 2017 we recorded $4.0 million in costs of goods sold for accelerated depreciation of machinery and equipment based on management estimates.  

flows.

10


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

Recently Issued Accounting Standards

In June 2016, the FASB issued ASU 2016-13, "Measurement of Credit Losses on Financial Instruments," which requires immediate recognition of estimated credit losses that are expected to occur over the remaining life of many financial assets. This new guidance is effective for annual and interim periods in fiscal years beginning after December 15, 2019. We are currently evaluating the impact the adoption of this standard will have on our financial condition, results of operations and cash flows.

In August 2018, the FASB issued ASU 2018-14, Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans,”which amends ASC 715-20, Compensation – Retirement Benefits – Defined Benefit Plans. The ASU modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. The disclosure requirements to be removed include the amounts in accumulated other comprehensive income expected to be recognized in net periodic benefit costs over the next fiscal year, the amount and timing of plan assets expected to be returned to the employer and the effect of a one percentage point change in assumed health care cost trend rates on the aggregate service cost and benefit obligation for postretirement health care benefits. The new disclosure requirements include the interest crediting rates for cash balance plans, and an explanation of significant gains and losses related to changes in benefit obligations. This guidance is effective for fiscal years ending after December 15, 2020.  We are currently evaluating the impact the adoption of this standard will have on our disclosures.

In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract,” which amends ASC 350-40 Intangibles – Goodwill and Other – Internal-Use Software. The ASU requires implementation costs incurred by customers in cloud computing arrangements to be deferred and recognized over the term of the arrangement, if these costs were capitalized by the customer in a software licensing arrangement. This guidance is effective for fiscal years beginning after December 15, 2019.  We are currently evaluating the impact the adoption of this standard will have on our financial condition, results of operations and cash flows.

NOTE 3. ACQUISITION AND DISCONTINUED OPERATIONS2. SEGMENT RESULTS

Acquisition of Tectum

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Fiber

 

$

214.1

 

 

$

206.7

 

 

$

410.8

 

 

$

397.4

 

Architectural Specialties

 

 

57.9

 

 

 

41.9

 

 

 

103.3

 

 

 

78.5

 

Total net sales

 

$

272.0

 

 

$

248.6

 

 

$

514.1

 

 

$

475.9

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Segment operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Fiber

 

$

79.4

 

 

$

59.5

 

 

$

127.0

 

 

$

103.2

 

Architectural Specialties

 

 

9.5

 

 

 

8.6

 

 

 

18.7

 

 

 

16.9

 

Unallocated Corporate

 

 

(1.7

)

 

 

(2.1

)

 

 

(3.8

)

 

 

(4.5

)

Total consolidated operating income

 

$

87.2

 

 

$

66.0

 

 

$

141.9

 

 

$

115.6

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total consolidated operating income

 

$

87.2

 

 

$

66.0

 

 

$

141.9

 

 

$

115.6

 

Interest expense

 

 

9.5

 

 

 

9.8

 

 

 

19.9

 

 

 

19.0

 

Other non-operating (income), net

 

 

(5.4

)

 

 

(9.1

)

 

 

(10.9

)

 

 

(18.1

)

Earnings from continuing operations before income taxes

 

$

83.1

 

 

$

65.3

 

 

$

132.9

 

 

$

114.7

 

11


Armstrong World Industries, Inc., and Subsidiaries

On January 13, 2017,Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

 

June 30, 2019

 

 

December 31, 2018

 

Segment assets

 

 

 

 

 

 

 

 

Mineral Fiber

 

$

1,122.1

 

 

$

1,096.1

 

Architectural Specialties

 

 

153.3

 

 

 

84.7

 

Unallocated Corporate

 

 

337.9

 

 

 

413.2

 

Total consolidated assets

 

$

1,613.3

 

 

$

1,594.0

 

In connection with the acquisitionclosing of Tectum,our St. Helens, Oregon Mineral Fiber manufacturing facility in the $31.4second quarter of 2018, we recorded $4.3 million and $12.0 million in the three and six months ended June 30, 2018 in cost of goods sold related to accelerated depreciation of property, plant and equipment.

NOTE 3. REVENUE

Revenue Recognition

We recognize revenue upon transfer of control of our products to the customer, which typically occurs upon shipment. Our main performance obligation to our customers is the delivery of products in accordance with purchase orders. Each purchase order defines the transaction price for the products purchased under the arrangement. Direct sales to building materials distributors, home centers, direct customers, and retailers represent the majority of our sales. Our standard sales terms are Free On Board (“FOB”) shipping point.  We have some sales terms that are FOB destination.  At the point of shipment, the customer is required to pay under normal sales terms. Our normal payment terms in most cases are45 days or less and our sales arrangements do not have any material financing components. In addition, our customer arrangements do not produce contract assets or liabilities that are material to our consolidated financial statements. Within our Architectural Specialties segment, the majority of revenues are customer project driven, which includes a minority of revenues derived from the sale of customer specified customized products that have no alternative use to us. The manufacturing cycle for these custom products is short.

Incremental costs to fulfill our customer arrangements are expensed as incurred, as the amortization period is less than one year.

Our products are sold with normal and customary return provisions. We provide limited warranties for defects in materials or factory workmanship, sagging and warping, and certain other manufacturing defects. Warranties are not sold separately to customers.  Our product warranties place certain requirements on the purchaser, including installation and maintenance in accordance with our written instructions.  In addition to our warranty program, under certain limited circumstances, we will occasionally and at our sole discretion, provide a customer accommodation repair or replacement.  Warranty repairs and replacements are most commonly made by professional installers employed by or affiliated with our independent distributors.  Reimbursement for costs associated with warranty repairs are provided to our independent distributors through a credit against accounts receivable from the distributor to us. Sales returns and warranty claims have historically not been material and do not constitute separate performance obligations.

We often enter into agreements with our customers to offer incentive programs, primarily volume rebates and promotions. The majority of our rebates are designated as a percentage of annual customer purchases. We estimate the amount of rebate based on actual sales for the period and accrue for the projected incentive programs costs. We record the costs of the rebate accruals as a reduction to our revenue. In addition, other sales discounts, including early pay promotions, are deducted immediately from the sales invoice.  

Shipping and Handling

We account for product shipping and handling costs as fulfillment activities and present the associated costs in costs of goods sold in the period in which we sell our product.

Disaggregation of Revenues

Our Mineral Fiber and Architectural Specialties operating segments both manufacture and sell ceiling systems (primarily mineral fiber, fiberglass wool, metal, and wood) throughout the Americas.  We disaggregate revenue based on our product based segments and major customer grouping as these categories represent the most appropriate depiction of how the nature, amount, and timing of revenues and cash flows are affected by economic factors.  Net sales by major customer group are as follows:

12


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Distributors – represents net sales to building materials distributors, who re-sell our products to contractors, subcontractors’ alliances, large architect and design firms, and major facility owners. Geographically, this category includes sales throughout the U.S., Canada, and Latin America.  

Home centers – represents net sales to home centers such as Lowe’s Companies, Inc. and The Home Depot, Inc.

Direct customers – represents net sales to contractors, subcontractors’ alliances, large architect and design firms, and major facility owners. Only sales to U.S. customers are reported within this customer group.

Retailers and other – represents net sales to independent retailers and certain national account customers, including wholesalers who re-sell our products to dealers who service builders, contractors and consumers. Geographically, this category includes sales throughout the U.S., Canada, and Latin America.  

The following tables provide net sales by major customer group within the Mineral Fiber and Architectural Specialties segments for the three and six months ended June 30, 2019 and 2018:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Mineral Fiber

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Distributors

 

$

161.4

 

 

$

156.7

 

 

$

306.0

 

 

$

294.4

 

Home centers

 

 

21.2

 

 

 

20.5

 

 

 

44.3

 

 

 

44.5

 

Direct customers

 

 

17.5

 

 

 

16.8

 

 

 

31.6

 

 

 

30.5

 

Retailers and other

 

 

14.0

 

 

 

12.7

 

 

 

28.9

 

 

 

28.0

 

Total

 

$

214.1

 

 

$

206.7

 

 

$

410.8

 

 

$

397.4

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Architectural Specialties

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Distributors

 

$

37.3

 

 

$

33.4

 

 

$

68.8

 

 

$

61.8

 

Direct customers

 

 

19.0

 

 

 

7.5

 

 

 

32.1

 

 

 

15.4

 

Retailers and other

 

 

1.6

 

 

 

1.0

 

 

 

2.4

 

 

 

1.3

 

Total

 

$

57.9

 

 

$

41.9

 

 

$

103.3

 

 

$

78.5

 

NOTE 4. ACQUISITIONS

ACQUISITION OF ACGI

On March 4, 2019, we acquired the business and assets of ACGI.  The $43.1 million purchase price, for Tectumwhich is subject to customary working capital adjustments, was allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values, with the remaining unallocated amount recorded as goodwill.  The total fair value of tangible assets acquired, less liabilities assumed, in connection with the Tectum acquisition was $5.9$9.9 million.  The total fair value of identifiable intangible assets acquired was $12.0 million, mostly comprised of amortizable customer relationships of $7.4 million and non-amortizing brand names, was $16.0amortizable tradenames of $2.8 million, resulting in $9.5$21.2 million of goodwill. All of the acquired goodwill is deductible for tax purposes.These amounts are subject to adjustment as our purchase accounting analysis is completed.

ACQUISITION OF STEEL CEILINGS

On August 16, 2018, we acquired the business and assets of Steel Ceilings. The $12.3 million purchase price was allocated to the assets acquired and the liabilities assumed based on their estimated fair values, with the remaining amount recorded as goodwill. In October 2018, we sold certain assets related to an acquired product line to WAVE for $2.0 million. The total fair value of tangible assets acquired, less liabilities assumed, was $4.4 million. The total fair value of identifiable intangible assets acquired was mostly comprised of amortizable customer relationships of $1.4 million and tradenames of $1.3 million, resulting in $3.2 million of goodwill. All of the acquired goodwill is deductible for tax purposes.  

ACQUISITION OF PLASTERFORM

On May 31, 2018, we acquired the business and assets of Plasterform. The $11.9 million purchase price was allocated to the assets acquired and the liabilities assumed based on their estimated fair values, with the remaining amount recorded as goodwill.  The total

13


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

fair value of tangible assets acquired, less liabilities assumed, was $2.2 million. The total fair value of identifiable intangible assets acquired, comprised of amortizable customer relationships, was $4.8 million, resulting in $4.9 million of goodwill. All of the acquired goodwill is deductible for tax purposes.

The 2018 and 2019 acquisitions, both individually and in the aggregate, did not have a material impact on reported net sales and operating income for the three and six months ended June 30, 2019.

NOTE 5. DISCONTINUED OPERATIONS

EMEA AND PACIFIC RIM BUSINESSES

On November 17, 2017, we agreed to sell certain subsidiaries comprising our businesses in EMEA and the Pacific Rim to Knauf.  

Each quarter we compare the anticipated sales proceeds from Knauf to the carrying value of EMEA and Pacific Rim net assets. We record an estimated loss if the carrying value exceeds the anticipated sales proceeds. Net gains can only be recorded to the extent of previous estimated losses. In 2017, we recorded an estimated loss of $74.0 million, which included $51.4 million of unfavorable Accumulated Other Comprehensive Income (“AOCI”) adjustments. In 2018, we recorded an estimated loss of $19.3 million, which included $25.5 million of unfavorable AOCI adjustments. As of June 30, 2019, we recorded an immaterial correction related to the previously reported estimated loss on sale of our EMEA and Pacific Rim businesses. The correction increased the estimated loss on sale and reduced the assets held for sale by $35.2 million as of December 31, 2017. During the three and six months ended June 30, 2019, we recorded a net loss of $6.8 million and $4.6 million, respectively. During the three and six months ended June 30, 2019, net losses included $0.6 million of unfavorable AOCI adjustments and $8.5 million of favorable AOCI adjustments, respectively. The AOCI adjustments related primarily to accumulated foreign currency translation amounts that will be subsequently reclassified from AOCI upon sale of our EMEA and Pacific Rim businesses.

See Note 1 for further discussion of the divestiture status.

FLOORING BUSINESSES

Separation and Distribution of AFI

On April 1, 2016, inwe completed our separation of Armstrong Flooring, Inc. (“AFI”) by allocating the assets and liabilities related primarily to our Resilient and Wood Flooring segments to AFI and then distributing the common stock of AFI to our shareholders at a ratio of one share of AFI common stock for every two shares of AWI common stock.

In connection with the separation and distribution of AFI, we entered into several agreements with AFI that, together with a plan of division, provideprovided for the separation and allocation between AWI and AFI of the flooring assets, employees, liabilities and obligations of AWI and its subsidiaries attributable to periods prior to, at and after AFI’s separation from AWI, and governgoverned the relationship between AWI and AFI subsequent to the completion of the separation and distribution.  These agreements include a Transition Services Agreement,included a Tax Matters Agreement, an Employee Matters Agreement, a Trademark License Agreement, a Transition Trademark License Agreement and a Campus Lease Agreement.  Under the Transition Services Agreement, AWI and AFI will provide various services to each other during a transition period expiring no later than December 31, 2017.  We do not expect to extend the Transition Services Agreement beyond December 31, 2017.

The following is a summary of the results of operations related to AFI, our former Resilient Flooring and Wood Flooring segments, which are presented as discontinued operations.

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2016

 

Net sales

 

$

284.4

 

Cost of goods sold

 

 

237.2

 

Gross profit

 

 

47.2

 

Selling, general and administrative expenses

 

 

50.5

 

Operating (loss)

 

 

(3.3

)

Other non-operating expense, net

 

 

1.1

 

(Loss) from discontinued operations before income taxes

 

 

(4.4

)

Income tax expense

 

 

0.1

 

(Loss) from discontinued operations

 

$

(4.5

)

The following is a summary of total depreciation and amortization and capital expenditures related to AFI which are presented as discontinued operations and included as components of operating and investing cash flows on our consolidated statements of cash flows:

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2016

 

Depreciation and amortization

 

$

11.4

 

Purchases of property, plant and equipment

 

 

(12.1

)

European Resilient Flooring

On December 4, 2014, our Board of Directors approved the cessation of funding to our DLW subsidiary, which at that time was our European flooring business.  As a result, DLW management filed for insolvency in Germany on December 11, 2014.  The German insolvency court subsequently appointed an administrator (the “Administrator”) to oversee DLW operations.

As of December 4, 2014, DLW had a net liability of $12.9 million, representing assets of $151.9 million and liabilities of $164.8 million, which were removed from our balance sheet.  This net liability was recognized as a contingent liability on our consolidated balance sheet pending the closure of the insolvency proceeding.  The net liability, included within Accounts payable and accrued

1114


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

expensesSummarized Financial Information of Discontinued Operations

The following tables detail the businesses and line items that comprise discontinued operations on ourthe Condensed Consolidated Balance Sheets, was $11.9 million asStatements of December 31, 2016.  In April 2017, we entered into a settlement agreementEarnings and mutual release with the Administrator on behalf of the DLW estateComprehensive Income.

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

106.7

 

 

$

-

 

 

$

106.7

 

Cost of goods sold

 

 

83.2

 

 

 

-

 

 

 

83.2

 

Gross profit

 

 

23.5

 

 

 

-

 

 

 

23.5

 

Selling, general and administrative expenses

 

 

20.4

 

 

 

-

 

 

 

20.4

 

Operating income

 

 

3.1

 

 

 

-

 

 

 

3.1

 

Other non-operating expense, net

 

 

0.6

 

 

 

-

 

 

 

0.6

 

Earnings from discontinued operations before income tax

 

 

2.5

 

 

 

-

 

 

 

2.5

 

Income tax expense

 

 

4.8

 

 

 

-

 

 

 

4.8

 

Net (loss) from discontinued operations, net of tax

 

$

(2.3

)

 

$

-

 

 

$

(2.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(6.8

)

 

$

-

 

 

$

(6.8

)

Income tax expense

 

 

-

 

 

 

0.1

 

 

 

0.1

 

(Loss) from disposal of discontinued businesses, net of tax

 

$

(6.8

)

 

$

(0.1

)

 

$

(6.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) from discontinued operations

 

$

(9.1

)

 

$

(0.1

)

 

$

(9.2

)

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

203.6

 

 

$

-

 

 

$

203.6

 

Cost of goods sold

 

 

158.9

 

 

 

-

 

 

 

158.9

 

Gross profit

 

 

44.7

 

 

 

-

 

 

 

44.7

 

Selling, general and administrative expenses

 

 

41.2

 

 

 

-

 

 

 

41.2

 

Operating income

 

 

3.5

 

 

 

-

 

 

 

3.5

 

Other non-operating expense, net

 

 

0.6

 

 

 

-

 

 

 

0.6

 

Earnings from discontinued operations before income tax

 

 

2.9

 

 

 

-

 

 

 

2.9

 

Income tax expense

 

 

4.7

 

 

 

-

 

 

 

4.7

 

Net (loss) from discontinued operations, net of tax

 

$

(1.8

)

 

$

-

 

 

$

(1.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(4.6

)

 

$

-

 

 

$

(4.6

)

Income tax expense

 

 

-

 

 

 

0.1

 

 

 

0.1

 

(Loss) from disposal of discontinued businesses, net of tax

 

$

(4.6

)

 

$

(0.1

)

 

$

(4.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) from discontinued operations

 

$

(6.4

)

 

$

(0.1

)

 

$

(6.5

)

15


Armstrong World Industries, Inc., and Subsidiaries

Notes to settle all claims of the Administrator relatedCondensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Three Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

114.6

 

 

$

-

 

 

$

114.6

 

Cost of goods sold

 

 

87.3

 

 

 

-

 

 

 

87.3

 

Gross profit

 

 

27.3

 

 

 

-

 

 

 

27.3

 

Selling, general and administrative expenses

 

 

19.7

 

 

 

-

 

 

 

19.7

 

Operating income

 

 

7.6

 

 

 

-

 

 

 

7.6

 

Interest expense

 

 

0.5

 

 

 

-

 

 

 

0.5

 

Other non-operating expense, net

 

 

1.4

 

 

 

-

 

 

 

1.4

 

Earnings from discontinued operations before income tax

 

 

5.7

 

 

 

-

 

 

 

5.7

 

Income tax expense

 

 

0.2

 

 

 

-

 

 

 

0.2

 

Net earnings from discontinued operations, net of tax

 

$

5.5

 

 

$

-

 

 

$

5.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before income tax

 

$

(5.7

)

 

$

-

 

 

$

(5.7

)

Income tax expense

 

 

-

 

 

 

0.1

 

 

 

0.1

 

(Loss) from disposal of discontinued business, net of tax

 

$

(5.7

)

 

$

(0.1

)

 

$

(5.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) from discontinued operations

 

$

(0.2

)

 

$

(0.1

)

 

$

(0.3

)

 

 

EMEA and Pacific Rim Businesses

 

 

Flooring

Businesses

 

 

Total

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

219.0

 

 

$

-

 

 

$

219.0

 

Cost of goods sold

 

 

165.1

 

 

 

-

 

 

 

165.1

 

Gross profit

 

 

53.9

 

 

 

-

 

 

 

53.9

 

Selling, general and administrative expenses

 

 

41.7

 

 

 

-

 

 

 

41.7

 

Operating income

 

 

12.2

 

 

 

-

 

 

 

12.2

 

Interest expense

 

 

0.9

 

 

 

-

 

 

 

0.9

 

Other non-operating expense, net

 

 

0.2

 

 

 

-

 

 

 

0.2

 

Earnings from discontinued operations before income tax

 

 

11.1

 

 

 

-

 

 

 

11.1

 

Income tax expense

 

 

1.7

 

 

 

-

 

 

 

1.7

 

Net earnings from discontinued operations, net of tax

 

$

9.4

 

 

$

-

 

 

$

9.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) from disposal of discontinued businesses, before

income tax

 

$

(23.4

)

 

$

-

 

 

$

(23.4

)

Income tax (benefit)

 

 

-

 

 

 

(0.3

)

 

 

(0.3

)

(Loss) gain from disposal of discontinued businesses, net of tax

 

$

(23.4

)

 

$

0.3

 

 

$

(23.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings from discontinued operations

 

$

(14.0

)

 

$

0.3

 

 

$

(13.7

)

16


Armstrong World Industries, Inc., and Subsidiaries

Notes to the insolvency for a cash payment of $11.8 million.  DLW was previously shown within our Resilient Flooring reporting segment.Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

The following is a summary of the resultscarrying amount of major classes of assets and liabilities classified as assets and liabilities of discontinued operations as of June 30, 2019 and December 31, 2018 related to the flooringour EMEA and Pacific Rim businesses.

 

 

June 30, 2019

 

 

December 31, 2018

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10.0

 

 

$

10.0

 

Accounts and notes receivable, net

 

 

57.3

 

 

 

56.2

 

Inventories, net

 

 

65.0

 

 

 

59.8

 

Income tax receivable

 

 

5.4

 

 

 

1.8

 

Other current assets

 

 

10.4

 

 

 

8.2

 

Total current assets discontinued operations

 

 

148.1

 

 

 

136.0

 

Property, plant, and equipment, less accumulated depreciation and amortization (1) (2)

 

 

69.1

 

 

 

68.6

 

Prepaid pension costs (1)

 

 

28.8

 

 

 

28.9

 

Goodwill and intangible assets, net (1)

 

 

6.8

 

 

 

6.8

 

Deferred income taxes (1)

 

 

3.5

 

 

 

3.0

 

Lease ROU assets (1)

 

 

19.3

 

 

 

-

 

Other non-current assets (1)

 

 

1.1

 

 

 

1.0

 

Total non-current assets of discontinued operations (1)

 

 

128.6

 

 

 

108.3

 

Total assets of discontinued operations (1)

 

$

276.7

 

 

$

244.3

 

Liabilities

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

76.7

 

 

$

67.1

 

Income tax payable

 

 

2.9

 

 

 

1.1

 

Total current liabilities

 

 

79.6

 

 

 

68.2

 

Pension benefit liabilities (3)

 

 

34.4

 

 

 

33.8

 

Lease non-current liabilities (3)

 

 

11.3

 

 

 

-

 

Other long-term liabilities (3)

 

 

2.0

 

 

 

1.8

 

Deferred income taxes (3)

 

 

7.0

 

 

 

6.5

 

Total non-current liabilities of discontinued operations (3)

 

 

54.7

 

 

 

42.1

 

Total liabilities of discontinued operations (3)

 

$

134.3

 

 

$

110.3

 

(1)

Presented as Assets of discontinued operations on the Condensed Consolidated Balance Sheets.

(2)

Includes pre-tax estimated losses of $4.6 million recorded in the first six months of 2019. As of December 31, 2018, cumulative pre-tax estimated losses were $128.5 million.

(3)

Presented as Liabilities of discontinued operations on the Condensed Consolidated Balance Sheets.

The following is a summary of total estimated losses, capital expenditures, and operating lease information related to our EMEA and Pacific Rim businesses which are presented as discontinued operations and included in discontinued operations.as components of operating and investing cash flows on our Condensed Consolidated Statements of Cash Flows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(Loss) gain on disposal of discontinued business before

    income tax

 

$

-

 

 

$

-

 

 

$

(0.1

)

 

$

0.1

 

Income tax (benefit)

 

 

(5.9

)

 

 

(14.7

)

 

 

(5.4

)

 

 

(16.6

)

Net gain on disposal of discontinued business

 

$

5.9

 

 

$

14.7

 

 

$

5.3

 

 

$

16.7

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Estimated loss on sale to Knauf (1)

 

 

6.8

 

 

 

5.7

 

 

 

4.6

 

 

 

23.4

 

Purchases of property, plant and equipment

 

 

(1.0

)

 

 

(2.0

)

 

 

(1.4

)

 

 

(3.2

)

Operating lease cost (2)

 

 

2.6

 

 

 

-

 

 

 

4.9

 

 

 

-

 

 

During the third quarter of 2017, a non-cash income tax benefit of $5.9 million was recorded within discontinued operations due

Six Months Ended

June 30, 2019

ROU assets obtained in exchange for lease obligations (3)

24.6

(1)

Represents comparison of the EMEA and Pacific Rim net assets to the expected sales proceeds to be received upon closure of the transaction.

(2)

We do not believe the amount of cash paid for amounts included in the measurement of lease liabilities to be materially different from our operating lease cost for the six months ended June 30, 2019.

17


Armstrong World Industries, Inc., and Subsidiaries

Notes to the reversal of reserves for uncertain tax positions as a result of an expiration of the federal statute of limitations to review previously filed income tax returns.Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

(3)

Represents initial ROU assets recognized upon adoption on January 1, 2019. We did not obtain any new ROU assets in exchange for lease obligations during the six months ended June 30, 2019.

 

NOTE 4.6. ACCOUNTS AND NOTES RECEIVABLE

 

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2019

 

 

December 31, 2018

 

Customer receivables

 

$

131.2

 

 

$

106.9

 

 

$

97.5

 

 

$

70.4

 

Customer notes

 

 

0.5

 

 

 

1.5

 

Miscellaneous receivables

 

 

16.4

 

 

 

6.0

 

 

 

2.3

 

 

 

11.5

 

Less allowance for warranties, discounts and losses

 

 

(5.6

)

 

 

(6.1

)

 

 

(3.1

)

 

 

(2.0

)

Accounts and notes receivable, net

 

$

142.5

 

 

$

108.3

 

 

$

96.7

 

 

$

79.9

 

 

Generally, weWe sell our products to select, pre-approved customers whose businesses are affected by changes in economic and market conditions.  We consider these factors and the financial condition of each customer when establishing our allowance for losses from doubtful accounts.

 

Miscellaneous receivables as of September 30, 2017 includeDecember 31, 2018 included $6.5 million of insurance recoveries related to environmental matters.matters, which were collected during the first quarter of 2019.  See Note 1822 for additional information.  

 

NOTE 5.7. INVENTORIES

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2019

 

 

December 31, 2018

 

Finished goods

 

$

82.6

 

 

$

80.5

 

 

$

40.5

 

 

$

38.8

 

Goods in process

 

 

4.0

 

 

 

3.3

 

 

 

5.2

 

 

 

4.4

 

Raw materials and supplies

 

 

39.1

 

 

 

32.4

 

 

 

35.9

 

 

 

27.8

 

Less LIFO reserves

 

 

(7.9

)

 

 

(7.2

)

 

 

(10.8

)

 

 

(9.8

)

Total inventories, net

 

$

117.8

 

 

$

109.0

 

 

$

70.8

 

 

$

61.2

 

 

NOTE 6.8. OTHER CURRENT ASSETS

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2019

 

 

December 31, 2018

 

Prepaid expenses

 

$

21.4

 

 

$

15.0

 

 

$

5.7

 

 

$

4.1

 

Fair value of derivative assets

 

 

0.4

 

 

 

2.4

 

Other

 

 

1.8

 

 

 

3.4

 

 

 

1.0

 

 

 

0.7

 

Total other current assets

 

$

23.6

 

 

$

20.8

 

 

$

6.7

 

 

$

4.8

 

12


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 7.9. EQUITY INVESTMENT

Investment in joint venture as of September 30, 2017 reflectedreflects our 50% equity interest in WAVE.  The WAVE joint venture is reflected within the Mineral Fiber segment in our condensed consolidated financial statements using the equity method of accounting. On November 17, 2017, in connection with the Purchase Agreement we entered into with Knauf, the corresponding European and Pacific Rim businesses of WAVE will also be subject to sale to Knauf.  Accordingly, WAVE’s European and Pacific Rim historical financial statement results have been reflected in WAVE’s consolidated financial statements as a discontinued operation for all periods presented. Condensed income statement data for WAVE is summarized below.  Segment results relatingbelow on a continuing operations basis.  

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net sales

 

$

105.5

 

 

$

106.7

 

 

$

202.4

 

 

$

194.4

 

Gross profit

 

 

58.9

 

 

 

61.6

 

 

 

111.5

 

 

 

109.4

 

Net earnings

 

 

43.2

 

 

 

49.2

 

 

 

83.4

 

 

 

84.8

 

NOTE 10. LEASES

We enter into operating leases for certain real estate, equipment and automobiles. Our leases have remaining lease terms of 1 to WAVE, however, consist primarily14 years. Several leases include options for us to purchase leased items at fair value or renew for up to 5 years, or multiple 5-year renewal periods. Some of equity earnings, asour leases include early termination options. We consider all of these options in determining the lease term used to establish our ROU assets and lease liabilities when it is reasonably certain that we will exercise that option. Our lease agreements do not contain any residual value guarantees or material restrictive covenants.

18


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

We have lease agreements with lease and non-lease components, which are accounted for separately. Short-term leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize lease expense for these leases on a straight line basis over the lease term. Short-term lease expense was not material for the three and six months ended June 30, 2019.

As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on information that is available at the lease commencement date to compute the present value of lease payments. We used the incremental borrowing rate on January 1, 2019 for operating leases that commenced prior to that date. As of June 30, 2019, we do not consolidatehave any financing leases and we have no additional operating leases that have not yet commenced.

As noted in Note 1, effective January 1, 2019, we adopted ASC Topic 842 – Leases using the sales, profit or earnings of WAVEmodified retrospective transition method.  As such, we did not restate financial statement and lease disclosure data for all periods prior to January 1, 2019, which was prepared in accordance with ASC Topic 840 – Leases.  

The following tables present our results. operating lease cost and supplemental cash flow information related to our operating leases:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net sales

 

$

101.6

 

 

$

102.6

 

 

$

311.1

 

 

$

300.5

 

Gross profit

 

 

49.7

 

 

 

54.0

 

 

 

157.5

 

 

 

160.9

 

Net earnings

 

 

31.3

 

 

 

41.8

 

 

 

114.1

 

 

 

124.0

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2019

 

 

June 30, 2019

 

Operating lease cost

 

$

1.7

 

 

$

3.3

 

Six Months Ended

June 30, 2019

ROU assets obtained in exchange for lease obligations (1)

35.6

(1)

Includes initial ROU assets of $29.2 million recognized upon adoption on January 1, 2019.

We do not believe the amount of cash paid for amounts included in the measurement of lease liabilities to be materially different from our operating lease cost for the six months ended June 30, 2019.

The following table presents supplemental balance sheet information related to our operating leases:

 

 

Balance Sheet Classification

 

June 30, 2019

 

ROU assets

 

Lease right-of-use assets

 

$

30.3

 

Current lease liabilities

 

Accounts payable and accrued expenses

 

5.1

 

Non-current lease liabilities

 

Lease non-current liabilities

 

25.2

 

The following table presents the weighted average assumptions used to compute our ROU assets and lease liabilities:

June 30, 2019

Weighted average remaining lease term (in years)

8.3

Weighted average discount rate

4.9

%

19


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Undiscounted future minimum lease payments as of June 30, 2019, by year and in the aggregate, having non-cancelable lease terms in excess of one year are as follows:

 

 

Maturities of

Lease Liabilities

 

2019 (1)

 

$

3.2

 

2020

 

 

6.1

 

2021

 

 

5.2

 

2022

 

 

4.4

 

2023

 

 

3.9

 

Thereafter

 

 

14.4

 

Total lease payments

 

 

37.2

 

Less interest

 

 

(6.9

)

Present value of lease liabilities

 

$

30.3

 

(1)

Scheduled maturities of lease liabilities represents the time period of July 1, 2019 to December 31, 2019.

Future minimum lease payments as of December 31, 2018, by year and in the aggregate, having non-cancelable lease terms in excess of one year were expected to be as follows:

 

 

Total Minimum

Lease Payments

 

2019

 

$

5.3

 

2020

 

 

4.7

 

2021

 

 

4.2

 

2022

 

 

3.7

 

2023

 

 

2.2

 

Thereafter

 

 

4.7

 

Total

 

$

24.8

 

Rent expense was $6.1 million in 2018.

 

NOTE 8.11. GOODWILL AND INTANGIBLE ASSETS 

The following table details amounts related to our goodwill and intangible assets as of SeptemberJune 30, 20172019 and December 31, 2016.2018. 

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

Estimated

Useful Life

 

Gross

Carrying

Amount

 

 

Accumulated Amortization

 

 

Gross

Carrying

Amount

 

 

Accumulated Amortization

 

 

Estimated

Useful Life

 

Gross

Carrying

Amount

 

 

Accumulated Amortization

 

 

Gross

Carrying

Amount

 

 

Accumulated Amortization

 

Amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

20 years

 

$

176.3

 

 

$

91.7

 

 

$

165.3

 

 

$

84.9

 

 

3-20 years

 

$

188.9

 

 

$

108.8

 

 

$

181.4

 

 

$

103.0

 

Developed technology

 

15 years

 

 

83.4

 

 

 

59.5

 

 

 

82.8

 

 

 

55.4

 

 

15 years

 

 

84.7

 

 

 

69.3

 

 

 

84.3

 

 

 

66.5

 

Trademarks and brand names

 

5-20 years

 

 

3.9

 

 

 

0.3

 

 

 

1.1

 

 

 

0.2

 

Other

 

Various

 

 

13.3

 

 

 

1.8

 

 

 

13.2

 

 

 

2.0

 

 

Various

 

 

7.7

 

 

 

2.1

 

 

 

5.6

 

 

 

1.2

 

Total

 

 

 

$

273.0

 

 

$

153.0

 

 

$

261.3

 

 

$

142.3

 

 

 

 

$

285.2

 

 

$

180.5

 

 

$

272.4

 

 

$

170.9

 

Goodwill and non-amortizing intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks and brand names

 

Indefinite

 

 

319.6

 

 

 

 

 

 

 

314.4

 

 

 

 

 

 

Indefinite

 

 

321.4

 

 

 

 

 

 

 

321.3

 

 

 

 

 

Goodwill

 

Indefinite

 

 

10.7

 

 

 

 

 

 

 

1.1

 

 

 

 

 

 

Indefinite

 

 

40.8

 

 

 

 

 

 

 

19.2

 

 

 

 

 

Total goodwill and intangible assets

 

 

 

$

603.3

 

 

 

 

 

 

$

576.8

 

 

 

 

 

 

 

 

$

647.4

 

 

 

 

 

 

$

612.9

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Amortization expense

 

$

11.0

 

 

$

10.5

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2019

 

 

2018

 

Amortization expense

 

$

9.5

 

 

$

7.3

 

20


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

NOTE 12. OTHER NON-CURRENT ASSETS

 

 

June 30, 2019

 

 

December 31, 2018

 

Cash surrender value of Company owned life insurance policies

 

$

54.5

 

 

$

54.3

 

Fair value of derivative assets

 

 

2.4

 

 

 

9.6

 

Other

 

 

3.2

 

 

 

4.6

 

Total other non-current assets

 

$

60.1

 

 

$

68.5

 

 

NOTE 9.13. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2019

 

 

December 31, 2018

 

Payables, trade and other

 

$

100.9

 

 

$

108.6

 

 

$

71.7

 

 

$

82.2

 

Current portion of lease liabilities

 

 

5.1

 

 

 

-

 

Employment costs

 

 

26.4

 

 

 

33.7

 

 

 

10.4

 

 

 

18.6

 

Current portion of pension and postretirement liabilities

 

 

13.0

 

 

 

12.7

 

 

 

11.1

 

 

 

10.9

 

Contingent liability related to discontinued operations

 

 

-

 

 

 

11.9

 

Advance receipt of Knauf proceeds

 

 

203.3

 

 

 

202.4

 

Contingent liability payable to Knauf for adjustments to cash consideration

 

 

34.3

 

 

 

35.2

 

Payable to WAVE for advance receipt of Knauf proceeds

 

 

22.4

 

 

 

22.4

 

Current portion of environmental liabilities

 

 

9.7

 

 

 

0.7

 

Other

 

 

29.5

 

 

 

30.2

 

 

 

10.3

 

 

 

10.9

 

Total accounts payable and accrued expenses

 

$

169.8

 

 

$

197.1

 

 

$

378.3

 

 

$

383.3

 

NOTE 10. SEVERANCE AND RELATED COSTS

During the first quarter of 2016, we recorded $2.4 million in Unallocated Corporate for severance and related costs (including for our former Chief Executive Officer) as a result of the separation of AFI.  These costs are reflected within Separation costs on the Condensed Consolidated Statements of Earnings and Comprehensive Income.

During the second and third quarters of 2016, we recorded $3.0 million and $0.5 million, respectively, in costs of goods sold for severance and related costs related to the idling of one of our plants in China.

13


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 11.14. INCOME TAX EXPENSE

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Earnings from continuing operations before income taxes

 

$

61.2

 

 

$

63.6

 

 

$

186.7

 

 

$

109.8

 

 

$

83.1

 

 

$

65.3

 

 

$

132.9

 

 

$

114.7

 

Income tax expense

 

 

17.7

 

 

 

7.7

 

 

 

70.9

 

 

 

44.4

 

 

 

19.4

 

 

 

17.7

 

 

 

32.8

 

 

 

25.9

 

Effective tax rate

 

 

28.9

%

 

 

12.1

%

 

 

38.0

%

 

 

40.4

%

 

 

23.3

%

 

 

27.1

%

 

 

24.6

%

 

 

22.6

%

 

Changes in the effective tax rate for the second quarter and first half of 2019, as compared to the same periods in 2018, were largely driven by the amount and timing of share-based compensation deductions.  The effective tax rate for the third quarterfirst six months of 20172019 was higher than the comparable period of 2018 primarily due to a decrease in favorable share-based compensation deductions occurring in the first half of 2019 as compared to the same period in 2016 as income tax benefits resulting from the reversalfirst half of reserves for uncertain tax positions due to the expiration of the federal statute of limitations were less in the third quarter of 2017 compared to the same period of 2016.  Excluding the impact of the increase in pre-tax income, the effective rate for the first nine months of 2017 was lower in comparison to the same period in 2016 as income tax expense in 2016 was negatively impacted by the separation of AFI.2018.  

 

It is reasonably possible that the amount of unrecognized tax benefits could significantly increase or decrease within the next twelve months. However, an estimate of the range of reasonably possible outcomes cannot be made.  Changes to unrecognized tax benefits could result from the completion of ongoing examinations, the expiration of the statute of limitations or other unforeseen circumstances.

As of September 30, 2017, we consider foreign unremitted earnings to be permanently reinvested.

NOTE 12.15. DEBT

As of SeptemberJune 30, 20172019 and December 31, 2016,2018, our long-term debt included borrowings outstanding under our $1,050.0 million variable rate senior credit facility, which is comprised of a $200.0 million revolving credit facility (with a $150.0 million sublimit for letters of credit), a $600.0 million Term Loan A and a $250.0 million Term Loan B.  We also have a $25.0 million letter of credit facility, also known as our bi-lateral facility.  As of SeptemberJune 30, 20172019 and December 31, 2016,2018, there were no borrowings outstanding on our revolving credit facility. As of SeptemberJune 30, 20172019 and December 31, 2016,2018, our outstanding long-term debt included a $35.0 million variable rate, tax-exempt industrial development bond that financed the construction of a U.S. plant in prior years. We also have a $25.0million letter of credit facility, also known as our bi-lateral facility. 

In February 2017,On July 3, 2019, we repricedused cash on hand to make a voluntary prepayment of $100.0 million of the interest ratedebt outstanding under Term Loan B. As of June 30, 2019, this amount remains a component of Long-term debt, less current installments on our Term Loan B borrowing, resulting in a lower LIBOR spread (2.75% vs. 3.25%).  The maturity date and all other terms and conditions remained unchanged.  In connection with the refinancing, we paid $0.6 million of bank, legal and other fees, the majority of which were capitalized.Condensed Consolidated Balance Sheets.

We utilize lines of credit and other commercial commitments in order to ensure that adequate funds are available to meet operating requirements.  Letters of credit are currently arranged through our revolving credit facility, our bi-lateral facility and our securitization facility. In addition, our foreign subsidiaries’ available lines of credit are available for letters of credit and guarantees.  Letters of credit are issued to third party suppliers, insurance institutions and financial institutions and typically can only be

21


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

drawn upon in the event of AWI’s failure to pay its obligations to the beneficiary. The following table presents details related to our letters of credit:credit facilities:

 

 

As of September 30, 2017

 

 

June 30, 2019

 

Financing Arrangements

 

Limit

 

 

Used

 

 

Available

 

 

Limit

 

 

Used

 

 

Available

 

Accounts receivable securitization facility

 

$

33.7

 

 

$

36.2

 

 

$

(2.5

)

 

$

36.2

 

 

$

36.2

 

 

$

-

 

Bi-lateral facility

 

 

25.0

 

 

 

17.1

 

 

 

7.9

 

 

 

25.0

 

 

 

11.4

 

 

 

13.6

 

Revolving credit facility

 

 

150.0

 

 

 

-

 

 

 

150.0

 

 

 

150.0

 

 

 

-

 

 

 

150.0

 

Foreign lines of credit

 

 

0.2

 

 

 

-

 

 

 

0.2

 

Total

 

$

208.9

 

 

$

53.3

 

 

$

155.6

 

 

$

211.2

 

 

$

47.6

 

 

$

163.6

 

 

As of September 30, 2017 and December 31, 2016, $2.52018, $6.0 million and $4.0 million, respectively, of letters of credit issued under our accounts receivable securitization facility in excess of our maximum limit were classified as restricted cash and reported as a component of Cash and cash equivalents on our Condensed Consolidated Balance Sheets. This restriction will lapse upon replacementAs of collateralJune 30, 2019, no amounts were classified as restricted cash.

As of June 30, 2019, we had a $36.2 million Accounts Receivable Securitization Facility with the Bank of Nova Scotia (the “funding entity”) that matures in March 2020. Under our Accounts Receivable Securitization Facility we sell accounts receivable balances and/or uponreceivables to Armstrong Receivables Company, LLC (“ARC”), a changeDelaware entity that is consolidated in these financial statements.  ARC is a 100% wholly owned single member LLC special purpose entity created specifically for this transaction; therefore, any receivables sold to ARC are not available to the general creditors of AWI.  ARC then sells an undivided interest in the letterpurchased accounts receivables to the funding entity.  This undivided interest acts as collateral for drawings on the facility.  Any borrowings under this facility are obligations of credit limit asARC and not AWI.  ARC contracts with and pays a resultservicing fee to AWI to manage, collect and service the purchased accounts receivables.  All new receivables under the program are continuously purchased by ARC with the proceeds from collections of higher securitized accounts receivable balances.receivables previously purchased.  As of June 30, 2019, we had no borrowings under this facility. 

14


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 13.16. PENSIONS AND OTHER BENEFIT PROGRAMS

Following are the components of net periodic benefit costs (credits):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

U.S. defined-benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. defined benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost of benefits earned during the period

 

$

2.2

 

 

$

2.2

 

 

$

6.4

 

 

$

8.0

 

 

$

1.2

 

 

$

1.5

 

 

$

2.4

 

 

$

2.9

 

Interest cost on projected benefit obligation

 

 

12.1

 

 

 

16.5

 

 

 

37.0

 

 

 

53.4

 

 

 

12.6

 

 

 

11.6

 

 

 

25.2

 

 

 

23.1

 

Expected return on plan assets

 

 

(24.7

)

 

 

(26.2

)

 

 

(74.3

)

 

 

(84.4

)

 

 

(20.0

)

 

 

(24.0

)

 

 

(40.1

)

 

 

(48.0

)

Amortization of prior service cost

 

 

0.4

 

 

 

0.4

 

 

 

1.1

 

 

 

1.3

 

Amortization of net actuarial loss

 

 

4.3

 

 

 

11.4

 

 

 

12.8

 

 

 

36.8

 

 

 

4.8

 

 

 

5.0

 

 

 

9.6

 

 

 

10.0

 

Partial settlement

 

 

20.8

 

 

 

-

 

 

 

20.8

 

 

 

-

 

Net periodic pension cost

 

$

15.1

 

 

$

4.3

 

 

$

3.8

 

 

$

15.1

 

Less: Discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.2

 

Net periodic pension cost, continuing operations

 

$

15.1

 

 

$

4.3

 

 

$

3.8

 

 

$

12.9

 

Net periodic pension (credit)

 

$

(1.4

)

 

$

(5.9

)

 

$

(2.9

)

 

$

(12.0

)

Retiree health and life insurance benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost of benefits earned during the period

 

$

0.1

 

 

$

0.1

 

 

$

0.3

 

 

$

0.3

 

 

$

-

 

 

$

0.1

 

 

$

-

 

 

$

0.1

 

Interest cost on projected benefit obligation

 

 

0.7

 

 

 

0.9

 

 

 

2.2

 

 

 

3.7

 

 

 

0.6

 

 

 

0.7

 

 

 

1.2

 

 

 

1.3

 

Amortization of prior service credit

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

(0.3

)

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

 

 

-

 

Amortization of net actuarial gain

 

 

(0.9

)

 

 

(1.1

)

 

 

(2.7

)

 

 

(4.7

)

 

 

(2.0

)

 

 

(1.4

)

 

 

(4.2

)

 

 

(2.8

)

Net periodic postretirement (credit)

 

$

(0.1

)

 

$

(0.2

)

 

$

(0.2

)

 

$

(1.0

)

 

$

(1.5

)

 

$

(0.6

)

 

$

(3.1

)

 

$

(1.4

)

Less: Discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.2

)

Net periodic postretirement (credit), continuing operations

 

$

(0.1

)

 

$

(0.2

)

 

$

(0.2

)

 

$

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. defined-benefit pension plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost of benefits earned during the period

 

$

0.5

 

 

$

0.5

 

 

$

1.5

 

 

$

1.6

 

Interest cost on projected benefit obligation

 

 

1.4

 

 

 

1.6

 

 

 

4.0

 

 

 

5.1

 

Expected return on plan assets

 

 

(1.7

)

 

 

(1.9

)

 

 

(5.0

)

 

 

(5.9

)

Amortization of prior service cost

 

 

-

 

 

 

0.1

 

 

 

-

 

 

 

0.1

 

Amortization of net actuarial loss

 

 

0.4

 

 

 

0.3

 

 

 

1.0

 

 

 

0.9

 

Net periodic pension cost

 

$

0.6

 

 

$

0.6

 

 

$

1.5

 

 

$

1.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The change

We also have an unfunded defined benefit pension plan in amortizationGermany, which will not be acquired by Knauf in connection with the announced sale of net actuarial lossour EMEA and Pacific Rim segments that is reported as a component of our Unallocated Corporate segment.  Net periodic pension cost for the U.S. defined-benefit plansthis plan was immaterial for the three and ninesix months ended SeptemberJune 30, 2017 in comparison to the same periods in 2016 was due to a reduction in active plan participants due to the separation of AFI.  During 2016, actuarial gains2019 and losses were amortized into future earnings over the expected remaining service period of plan participants, which was approximately 8 years for our U.S. defined-benefit pension plans.  For 2017, actuarial gains and losses are amortized over the remaining life expectancy of plan participants, which are approximately 20 years for our U.S. defined-benefit pension plans. 

Our U.S. defined benefit Retirement Income Plan (“RIP”) was amended to freeze accruals for salaried non-production employees, effective December 31, 2017.  The impact of this amendment resulted in a reduction to our December 31, 2016 projected benefit obligation with a corresponding increase to unrecognized loss, resulting in no curtailment gain or loss.  The impact of this amendment has been reflected in the net periodic pension credit for 2017.

In 2017, certain RIP participants with deferred vested benefits were offered an opportunity to elect a lump sum distribution of the participant’s entire accrued benefit. These distributions resulted in a partial plan settlement necessitating a plan remeasurement as of August 31, 2017.  The remeasurement of the RIP’s projected benefit obligation as of August 31, 2017 includes a change to the MP-2017 mortality table assumption, issued by the Society of Actuaries in October 2017.  Settlement losses of $12.5 million and $8.3 million were recorded as components of cost of goods sold and SG&A expenses, respectively, during the third quarter of 2017.  2018.

 

1522


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 14.17. FINANCIAL INSTRUMENTS

We do not hold or issue financial instruments for trading purposes.  The estimated fair values of our financial instruments are as follows: 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Carrying

amount

 

 

Estimated

fair value

 

Assets/(Liabilities), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt, including current portion

 

$

(857.8

)

 

$

(858.7

)

 

$

(873.6

)

 

$

(873.7

)

Foreign currency contracts

 

 

(1.0

)

 

 

(1.0

)

 

 

1.6

 

 

 

1.6

 

Natural gas contracts

 

 

(0.2

)

 

 

(0.2

)

 

 

1.0

 

 

 

1.0

 

Interest rate swap contracts

 

 

6.7

 

 

 

6.7

 

 

 

6.9

 

 

 

6.9

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Carrying

amount

 

 

Estimated

fair value

 

 

Carrying

amount

 

 

Estimated

fair value

 

Assets/(liabilities), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt, including current portion

 

$

(797.1

)

 

$

(797.4

)

 

$

(819.8

)

 

$

(811.3

)

Interest rate swap contracts

 

 

(13.5

)

 

 

(13.5

)

 

 

3.5

 

 

 

3.5

 

 

The carrying amounts of cash and cash equivalents, receivables, accounts payable, and accrued expenses and short-term debt approximate fair value because of the short-term maturity of these instruments. The fair value estimates of long-term debt were derived fromprimarily based on quotes from a major financial institution based on recently observed trading levels of our Term Loan A and Term Loan B debt. The fair value estimates of foreign currency contract obligations are estimated from market quotes provided by a well-recognized national market data provider.  The fair value estimates of natural gas contracts are estimated using internal valuation models with verification by obtaining quotes from major financial institutions.  For natural gas swap transactions, fair value is calculated using NYMEX market quotes provided by a well-recognized national market data provider.  For natural gas option based strategies, fair value is calculated using an industry standard Black-Scholes model with market based inputs, including but not limited to, underlying asset price, strike price, implied volatility, discounted risk free rate, and time to expiration, and is provided by a well-recognized national market data provider.  The fair value estimates for interest rate swap contracts are estimated by obtaining quotes from major financial institutions with verification by internal valuation models.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.  Three levels of inputs may be used to measure fair value: 

Level 1 — Quoted prices in active markets for identical assets or liabilities;

Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data; or

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

The fair value measurement of assets and liabilitiesinterest rate swap contracts measured at fair value on a recurring basis and reported on the consolidated balance sheets is summarized below: 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Fair value based on

 

 

Fair value based on

 

 

 

Quoted,

active

markets

 

 

Other

observable

inputs

 

 

Quoted,

active

markets

 

 

Other

observable

inputs

 

 

 

Level 1

 

 

Level 2

 

 

Level 1

 

 

Level 2

 

Assets/(Liabilities), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

 

$

(1.0

)

 

$

-

 

 

$

1.6

 

 

$

-

 

Natural gas contracts

 

 

-

 

 

 

(0.2

)

 

 

-

 

 

 

1.0

 

Interest rate swap contracts

 

 

-

 

 

 

6.7

 

 

 

-

 

 

 

6.9

 

Condensed Consolidated Balance Sheets were valued using Level 2 (other observable) inputs as of June 30, 2019 and December 31, 2018. We do not have any financial assets or liabilities that are valued using Level 1 (quoted, active market) or Level 3 (unobservable) inputs.

16


Armstrong World Industries, Inc.,inputs as of June 30, 2019 and SubsidiariesDecember 31, 2018.

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

NOTE 15.18. DERIVATIVE FINANCIAL INSTRUMENTS

We are exposed to market risk from changes in foreign exchange rates, interest rates and commodity prices that could impact our results of operations, cash flows and financial condition.  We use forward swaps and option contracts to hedge these exposures.  Exposure to individual counterparties is controlled and derivative financial instruments are entered into with a diversified group of major financial institutions.  Forward swaps and option contracts are entered into for periods consistent with underlying exposure and do not constitute positions independent of thoseinterest rate exposures.  At inception, hedgesderivatives that we designate as hedging instruments are formally documented as either (1) a hedge of a forecasted transaction or “cash flow” hedge, or (2) a hedge of the fair value of a recognized liability or asset or “fair value” hedge.  We also formally assess, both at inception and at least quarterly thereafter, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in either the fair value or cash flows of the hedged item.  If it is determined that a derivative ceases to be a highly effective hedge, or if the anticipated transaction is no longer probable of occurring, we discontinue hedge accounting and any future mark-to-market adjustments are recognized in earnings.  We use derivative financial instruments as risk management tools and not for speculative trading purposes.

Counterparty Risk

We only enter into derivative transactions with established financial institution counterparties having an investment-grade credit rating.  We monitor counterparty credit default swap levels and credit ratings on a regular basis.  All of our derivative transactions with counterparties are governed by master International Swap and Derivatives Association agreements (“ISDAs”) with netting arrangements.  These agreements can limit our exposure in situations where we have gain and loss positions outstanding with a single counterparty.  We do not post nor do we receive cash collateral with any counterparty for our derivative transactions.  These ISDAs do not have any credit contingent features; however, a default under our bank credit facility would trigger a default under these agreements.  Exposure to individual counterparties is controlled, and thus we consider the risk of counterparty default to be negligible. 

Commodity Price Risk

We purchase natural gas for use in the manufacturing process and to heat many of our facilities.  As a result, we are exposed to fluctuations in the price of natural gas.  We have a policy to reduce cost volatility for North American natural gas purchases by purchasing natural gas forward contracts and swaps, purchased call options, and zero-cost collars up to 24 months forward.  The contracts are based on forecasted usage of natural gas measured in mmBtu’s.  There is a high correlation between the hedged item and the hedge instrument.  The gains and losses on these instruments offset gains and losses on the transactions being hedged.  These instruments are designated as cash flow hedges.  As of September 30, 2017 and December 31, 2016, the notional amount of these hedges was $10.9 million and $7.4 million, respectively.  The mark-to-market gain or loss on qualifying hedges is included in other comprehensive income to the extent effective, and reclassified into cost of goods sold in the period during which the underlying gas is consumed.  The mark-to-market gains or losses on ineffective portions of hedges are recognized in cost of goods sold immediately.  The earnings impact of the ineffective portion of these hedges was not material for the three and nine months ended September 30, 2017 and 2016.   

Currency Rate Risk – Sales and Purchases

We manufacture and sell our products in a number of countries throughout the world and, as a result, we are exposed to movements in foreign currency exchange rates.  To a large extent, our global manufacturing and sales provide a natural hedge of foreign currency exchange rate movement, as foreign currency expenses generally offset foreign currency revenues.  We manage our cash flow exposures on a net basis and use derivatives to hedge the majority of our unmatched foreign currency cash inflows and outflows.  Our major foreign currency exposures as of September 30, 2017, based on operating profits by currency, are to the Indian rupee, Russian ruble, Chinese renminbi and Canadian dollar.

We use foreign currency forward exchange contracts to reduce our exposure to the risk that the eventual net cash inflows and outflows resulting from the sale of products to foreign customers and purchases from foreign suppliers will be adversely affected by changes in exchange rates.  These derivative instruments are used for forecasted transactions and are classified as cash flow hedges.  Cash flow hedges are executed quarterly, generally up to 15 months forward, and allow us to further reduce our overall exposure to exchange rate movements, since gains and losses on these contracts offset gains and losses on the transactions being hedged.  The notional amount of these hedges was $31.3 million as of September 30, 2017 and $34.6 million as of December 31, 2016.  Gains and losses on these instruments are recorded in other comprehensive income, to the extent effective, until the underlying transaction is recognized in earnings.  The earnings impact of the ineffective portion of these hedges was not material for the three and nine months ended September 30, 2017 and 2016. 

1723


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

Commodity Price Risk

We purchase natural gas and other various commodities for use in the manufacturing process.   Although we are exposed to fluctuations in commodity pricing, we currently have no outstanding commodity derivative hedge positions.

Currency Rate Risk – Sales and Purchases

Upon completion of the sale of our EMEA and Pacific Rim businesses, and on a continuing operations basis as of June 30, 2019, our only major foreign currency exposure is to the Canadian dollar.  We manage our Canadian cash flow exposures on a net basis. We currently do not expect to enter into any foreign exchange derivative products.

Interest Rate Risk

We utilize interest rate swaps to minimize the fluctuations in earnings caused by interest rate volatility. Interest expense on variable-rate liabilities increases or decreasesThese swaps are designated as cash flow hedges against changes in LIBOR for a resultportion of interestour variable rate fluctuations.debt. The following table summarizes our interest rate swaps as of SeptemberJune 30, 2017:2019:

 

Trade Date

 

Notional

Amount

 

 

Coverage Period

 

Risk Coverage

 

Notional

Amount

 

 

Coverage Period

 

Risk Coverage

November 13, 2016

 

$

250.0

 

 

November 2016 to March 2018

 

Term Loan A

 

$

200.0

 

 

November 2016 to March 2021

 

USD-LIBOR

November 13, 2016

 

$

200.0

 

 

November 2016 to March 2021

 

Term Loan A

April 1, 2016

 

$

100.0

 

 

April 2016 to March 2023

 

Term Loan B

 

$

100.0

 

 

April 2016 to March 2023

 

USD-LIBOR

November 28, 2018

 

$

200.0

 

 

November 2018 to November 2023

 

USD-LIBOR

November 28, 2018

 

$

100.0

 

 

March 2021 to March 2025

 

USD-LIBOR

In connection with the refinancing of our credit facilities in April 2016, $450.0 million of notional amount Term Loan B swaps with a trade date of March 27, 2012 were settled and $10.7 million of losses recorded as a component of accumulated other comprehensive income were reclassified to interest expense during the three months ended March 31, 2016, with the cash payment for the settlement of this swap occurring during the second quarter of 2016.  

 

Under the terms of the Term Loan ANovember 2016 swap with trade dates ofmaturing in 2021, we receive 3-month LIBOR and pay a fixed rate over the hedged period, in addition to a basis rate swap to convert the floating rate risk under our November 13, 2016 Swap from 3-month LIBOR to 1-month LIBOR.  As a result, we receive 1-month LIBOR and pay a fixed rate over the hedged period.

Under the terms of our Term Loan Bthe April 2016 swap with a trade date of April 1, 2016,maturing in 2023, we receive the greater of 3-month LIBOR or a 0.75% LIBOR Floor and pay a fixed rate over the hedged period.  These swaps are designated as cash flow hedges against changes in LIBOR for a portion of our variable rate debt.  Gains and losses on these instruments are recorded in other comprehensive income, to

Under the extent effective, until the underlying transaction is recognized in earnings.  The mark-to-market gains or losses on the ineffective portion of hedges are recognized in interest expense.  There was no earnings impactterms of the ineffective portionNovember 2018 swap maturing in 2023, we pay a fixed rate over the hedged amount and receive 1-month LIBOR.  This is inclusive of these hedges for the three and nine months ended September 30, 2017 and 2016.

Financial Statement Impacts

The following tables detail amounts related to our derivatives as of September 30, 2017 and December 31, 2016.  We had no derivative assets or liabilities not designated as hedging instruments as of September 30, 2017 or December 31, 2016.  The derivative asset and liability amounts below are shown in gross amounts; we have not netted assets with liabilities.a 0% floor.

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

Fair Value

 

 

 

 

Fair Value

 

 

 

Balance Sheet

Location

 

September 30,

2017

 

 

December 31,

2016

 

 

Balance Sheet

Location

 

September 30,

2017

 

 

December 31,

2016

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas commodity contracts

 

Other current assets

 

$

0.1

 

 

$

1.0

 

 

Accounts payable and accrued expenses

 

$

0.3

 

 

$

-

 

Foreign exchange contracts

 

Other current assets

 

 

0.1

 

 

 

1.4

 

 

Accounts payable and accrued expenses

 

 

1.1

 

 

 

-

 

Interest rate swap contracts

 

Other current assets

 

 

0.2

 

 

 

-

 

 

Accounts payable and accrued expenses

 

 

-

 

 

 

-

 

Foreign exchange contracts

 

Other non-current assets

 

 

-

 

 

 

0.2

 

 

Other long-term liabilities

 

 

0.1

 

 

 

-

 

Interest rate swap contracts

 

Other non-current assets

 

 

6.5

 

 

 

7.4

 

 

Other long-term liabilities

 

 

-

 

 

 

0.5

 

Total derivatives designated as hedging instruments

 

$

6.9

 

 

$

10.0

 

 

 

 

$

1.5

 

 

$

0.5

 

18Under the terms of the November 2018 swap maturing in 2025, we will pay a fixed rate monthly and receive 1-month LIBOR.  This is inclusive of a 0% floor.

24


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

Financial Statement Impacts

The following tables detail amounts related to our derivatives as of June 30, 2019 and December 31, 2018.  We had no derivative assets or liabilities not designated as hedging instruments as of June 30, 2019 or December 31, 2018.  The derivative asset and liability amounts below are shown in gross amounts; we have not netted assets with liabilities.

 

 

 

Amount of (Loss) Gain

Recognized in Accumulated

Other Comprehensive

Income (“AOCI”)

(Effective

Portion)

 

 

Location of (Loss)

Gain Reclassified from

AOCI into Income

(Effective Portion)

 

Gain (Loss) Reclassified

from AOCI into Income

(Effective Portion)

 

 

 

Nine Months Ended

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Derivatives in cash flow hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas commodity contracts

 

$

(0.8

)

 

$

0.1

 

 

Cost of goods sold

 

$

-

 

 

$

0.1

 

 

$

0.3

 

 

$

(1.2

)

Foreign exchange contracts – purchases

 

 

(0.6

)

 

 

(0.2

)

 

Cost of goods sold

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.1

)

 

 

0.4

 

Foreign exchange contracts – sales

 

 

(1.5

)

 

 

0.5

 

 

Net sales

 

 

(0.2

)

 

 

0.1

 

 

 

0.2

 

 

 

1.2

 

Interest rate swap contracts

 

 

0.1

 

 

 

(4.2

)

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10.7

)

Total

 

$

(2.8

)

 

$

(3.8

)

 

 

 

$

(0.3

)

 

$

-

 

 

$

0.4

 

 

$

(10.3

)

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

Fair Value

 

 

 

 

Fair Value

 

 

 

Balance Sheet

Location

 

June 30,

2019

 

 

December 31,

2018

 

 

Balance Sheet

Location

 

June 30,

2019

 

 

December 31,

2018

 

Interest rate swap contracts

 

Other non-current assets

 

$

2.4

 

 

$

9.6

 

 

Other long-term liabilities

 

$

15.9

 

 

$

6.1

 

 

 

Amount of Gain (Loss)

Recognized in AOCI

 

 

Location of (Loss)

Reclassified from

AOCI into Income

 

(Loss) Reclassified

from AOCI into Income

 

 

 

Six Months Ended

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

 

June 30,

 

 

June 30,

 

 

 

2019

 

 

2018

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Derivatives in cash flow hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas commodity contracts

 

$

-

 

 

$

0.2

 

 

Cost of goods sold

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(0.4

)

Foreign exchange contracts – purchases

 

 

-

 

 

 

0.1

 

 

Cost of goods sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign exchange contracts – sales

 

 

-

 

 

 

0.7

 

 

Net sales

 

 

-

 

 

 

(0.1

)

 

 

-

 

 

 

(0.3

)

Interest rate swap contracts

 

 

(18.7

)

 

 

4.3

 

 

Interest expense

 

 

(0.4

)

 

 

(0.3

)

 

 

(1.0

)

 

 

(0.8

)

Total

 

$

(18.7

)

 

$

5.3

 

 

Total (loss) from continuing operations

 

$

(0.4

)

 

$

(0.4

)

 

$

(1.0

)

 

$

(1.5

)

 

 

 

 

 

 

 

 

 

 

Total (loss) from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

 

Total (loss)

 

$

(0.4

)

 

$

(0.4

)

 

$

(1.0

)

 

$

(1.6

)

 

As of SeptemberJune 30, 2017,2019, the amount of existing losses in AOCI expected to be recognized in earnings over the next twelve months is $1.5$2.1 million. 

There was no pre-tax gain or loss recognized in income for derivative instruments not designated as hedging instruments for the three months ended September 30, 2017 and 2016.  

NOTE 19.  OTHER LONG-TERM LIABILITIES

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Long-term deferred compensation arrangements

 

$

13.8

 

 

$

14.0

 

Environmental liabilities

 

 

1.6

 

 

 

11.7

 

Fair value of derivative liabilities

 

 

15.9

 

 

 

6.1

 

Other

 

 

6.6

 

 

 

6.2

 

Total other long-term liabilities

 

$

37.9

 

 

$

38.0

 

 

NOTE 16.  COMMON STOCK REPURCHASE PLAN20.  SHAREHOLDERS’ EQUITY

Common Stock Repurchase Plan

On July 29, 2016, we announced that our Board of Directors had approved a share repurchase program pursuant to which we arewere authorized to repurchase up to $150.0 million of our outstanding shares of common stock through July 31, 2018 (the “Program”).  On October 30, 2017, we announced that our Board of Directors had approved an additional $250.0 million authorization to repurchase shares under the Program. The Program was also extended through October 31, 2020. On July 31, 2018, we announced that our Board of Directors had approved an additional $300.0 million authorization to repurchase shares, increasing the total authorized amount under the Program to $700.0 million.

25


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Repurchases under the Program may be made through open market, block and privately-negotiated transactions, including Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate, subject to market and business conditions, regulatory requirements and other factors.  The Program does not obligate usAWI to repurchase any particular amount of common stock and may be suspended or discontinued at any time without notice. 

On August 2, 2018, we entered into an accelerated share repurchase (“ASR”) agreement with Deutsche Bank AG under the Program. The ASR included a pre-payment of $150.0 million to Deutsche Bank, at which time we received 1,766,004 shares. The ASR terminated on October 8, 2018, with an additional 389,825 shares returned on that day to complete the ASR.

During the ninesix months ended SeptemberJune 30, 2017,2019, we repurchased 1.80.6 million shares under the Program for a total cost of $75.4$48.1 million, or an average price of $42.81$74.24 per share. DuringSince inception of the nine months ended SeptemberProgram, through June 30, 2016,2019, including the ASR, we have repurchased 0.28.3 million shares under the Program for a total cost of $7.8 million.  Since inception of the Program, we have repurchased 2.9 million shares under the Program for a total cost of $119.2$478.7 million, or an average price of $41.52$57.42 per share.

On October 30, 2017, we announced thatDividends

In February and April 2019, our Board of Directors had approved an additional $250.0 million authorizationdeclared $0.175 per share quarterly dividends, which were paid to repurchase sharesshareholders in March and May 2019, respectively. On July 23, 2019, our Board of our outstanding common stock under the Program.  The Program was also extended through October 31, 2020.  Directors declared a $0.175 per share quarterly dividend to be paid in August 2019.

 

NOTE 17.21. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (Loss) (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) (1)

 

Balance, December 31, 2016

 

$

(71.6

)

 

$

3.8

 

 

$

(336.0

)

 

$

(403.8

)

Other comprehensive income (loss) income before

    reclassifications, net of tax expense of $ -, $1.2, $0.6 and $1.8

 

 

20.9

 

 

 

(1.7

)

 

 

(2.6

)

 

 

16.6

 

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

(0.3

)

 

 

21.4

 

 

 

21.1

 

Net current period other comprehensive income (loss)

 

 

20.9

 

 

 

(2.0

)

 

 

18.8

 

 

 

37.7

 

Balance at September 30, 2017

 

$

(50.7

)

 

$

1.8

 

 

$

(317.2

)

 

$

(366.1

)

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (Loss) (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) (1)

 

Balance, March 31, 2019

 

$

(69.4

)

 

$

0.3

 

 

$

(387.4

)

 

$

(456.5

)

Other comprehensive income (loss) before reclassifications,

   net of tax expense (benefit) of $ -, $2.9, ($0.8) and $2.1

 

 

0.7

 

 

 

(8.4

)

 

 

0.7

 

 

 

(7.0

)

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

0.3

 

 

 

2.2

 

 

 

2.5

 

Net current period other comprehensive income (loss)

 

 

0.7

 

 

 

(8.1

)

 

 

2.9

 

 

 

(4.5

)

Balance, June 30, 2019

 

$

(68.7

)

 

$

(7.8

)

 

$

(384.5

)

 

$

(461.0

)

 

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (Loss) (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) (1)

 

Balance, December 31, 2018

 

$

(74.7

)

 

$

5.3

 

 

$

(390.2

)

 

$

(459.6

)

Impact of ASU 2017-12 adoption

 

 

-

 

 

 

0.1

 

 

 

-

 

 

 

0.1

 

Other comprehensive income (loss) before reclassifications,

   net of tax expense (benefit) of $ -, $4.8, ($1.0) and $3.8

 

 

6.0

 

 

 

(14.0

)

 

 

1.4

 

 

 

(6.6

)

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

0.8

 

 

 

4.3

 

 

 

5.1

 

Net current period other comprehensive income (loss)

 

 

6.0

 

 

 

(13.2

)

 

 

5.7

 

 

 

(1.5

)

Balance, June 30, 2019

 

$

(68.7

)

 

$

(7.8

)

 

$

(384.5

)

 

$

(461.0

)

19

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) Income (1)

 

Balance, March 31, 2018

 

$

(41.2

)

 

$

8.0

 

 

$

(355.5

)

 

$

(388.7

)

Other comprehensive (loss) income before reclassifications,

   net of tax expense (benefit) of $ -, $0.2, ($0.1) and $0.1

 

 

(20.8

)

 

 

1.7

 

 

 

0.1

 

 

 

(19.0

)

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

0.3

 

 

 

3.0

 

 

 

3.3

 

Net current period other comprehensive (loss) income

 

 

(20.8

)

 

 

2.0

 

 

 

3.1

 

 

 

(15.7

)

Balance, June 30, 2018

 

$

(62.0

)

 

$

10.0

 

 

$

(352.4

)

 

$

(404.4

)

26


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

 

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (Loss) (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) (1)

 

Balance, December 31, 2015

 

$

(33.8

)

 

$

(3.3

)

 

$

(450.3

)

 

$

(487.4

)

Separation of AFI, net of tax (benefit) of $-, $-, ($37.8) and ($37.8)

 

 

(4.6

)

 

 

(0.4

)

 

 

61.8

 

 

 

56.8

 

Other comprehensive (loss) income before reclassifications,

   net of tax expense (benefit) of $ -, $2.5, ($1.5), and $1.0

 

 

(13.8

)

 

 

(4.9

)

 

 

2.8

 

 

 

(15.9

)

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

6.1

 

 

 

21.1

 

 

 

27.2

 

Net current period other comprehensive (loss) income

 

 

(13.8

)

 

 

1.2

 

 

 

23.9

 

 

 

11.3

 

Balance at September 30, 2016

 

$

(52.2

)

 

$

(2.5

)

 

$

(364.6

)

 

$

(419.3

)

 

 

Foreign

Currency

Translation Adjustments

 

 

Derivative

Gain (1)

 

 

Pension and Postretirement Adjustments (1)

 

 

Total

Accumulated

Other

Comprehensive

(Loss) Income (1)

 

Balance, December 31, 2017

 

$

(47.1

)

 

$

3.5

 

 

$

(302.3

)

 

$

(345.9

)

Impact of ASU 2018-02 adoption

 

 

-

 

 

 

0.7

 

 

 

(55.0

)

 

 

(54.3

)

Other comprehensive (loss) income before reclassifications,

   net of tax expense (benefit) of $ -, ($0.8), $0.2 and ($0.6)

 

 

(14.9

)

 

 

4.6

 

 

 

(0.9

)

 

 

(11.2

)

Amounts reclassified from accumulated other

   comprehensive (loss)

 

 

-

 

 

 

1.2

 

 

 

5.8

 

 

 

7.0

 

Net current period other comprehensive (loss) income

 

 

(14.9

)

 

 

5.8

 

 

 

4.9

 

 

 

(4.2

)

Balance, June 30, 2018

 

$

(62.0

)

 

$

10.0

 

 

$

(352.4

)

 

$

(404.4

)

(1)

(1)

Amounts are net of tax

 

 

Amounts

Reclassified from

Accumulated Other

Comprehensive

(Loss)

 

 

Affected Line Item in the

Condensed Consolidated

Statement of Earnings

and Comprehensive

Income

 

Amounts

Reclassified from

Accumulated Other

Comprehensive

(Loss) (1)

 

 

Affected Line Item in the

Condensed Consolidated

Statement of Earnings

and Comprehensive

Income

 

Nine Months Ended September 30,

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

2017

 

 

2016

 

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

Derivative Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas commodity contracts

 

$

(0.3

)

 

$

1.2

 

 

Cost of goods sold

 

$

-

 

 

$

-

 

 

$

-

 

 

$

0.4

 

 

Cost of goods sold

Foreign exchange contracts - purchases

 

 

0.1

 

 

 

(0.4

)

 

Cost of goods sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.1

 

 

Cost of goods sold

Foreign exchange contracts - sales

 

 

(0.2

)

 

 

(1.2

)

 

Net sales

 

 

-

 

 

 

0.1

 

 

 

-

 

 

 

0.3

 

 

Net sales

Interest rate swap contracts

 

 

-

 

 

 

10.7

 

 

Interest expense

 

 

0.4

 

 

 

0.3

 

 

 

1.0

 

 

 

0.8

 

 

Interest expense

Total (income) loss from continuing operations, before tax

 

 

(0.4

)

 

 

10.3

 

 

 

Total loss, before tax

 

 

0.4

 

 

 

0.4

 

 

 

1.0

 

 

 

1.6

 

 

 

Tax impact

 

 

0.1

 

 

 

(3.6

)

 

Income tax expense

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.4

)

 

Income tax expense

Total (income) loss from continuing operations, net of tax

 

 

(0.3

)

 

 

6.7

 

 

 

Total (income) from discontinued operations, net of tax benefit

of $ - and ($0.3)

 

 

-

 

 

 

(0.6

)

 

 

Total (income) loss, net of tax

 

 

(0.3

)

 

 

6.1

 

 

 

Total loss, net of tax

 

 

0.3

 

 

 

0.3

 

 

 

0.8

 

 

 

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension and Postretirement Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost amortization

 

 

0.7

 

 

 

0.6

 

 

Cost of goods sold

Prior service cost amortization

 

 

0.4

 

 

 

0.4

 

 

SG&A expense

Amortization of net actuarial loss

 

 

5.4

 

 

 

17.1

 

 

Cost of goods sold

 

 

2.7

 

 

 

3.7

 

 

 

5.4

 

 

 

7.3

 

 

Other non-operating (income), net

Amortization of net actuarial loss

 

 

5.7

 

 

 

11.4

 

 

SG&A expense

Partial settlement

 

 

12.5

 

 

 

-

 

 

Cost of goods sold

Partial settlement

 

 

8.3

 

 

 

-

 

 

SG&A expense

Total expense from continuing operations, before tax

 

 

33.0

 

 

 

29.5

 

 

 

Total expense, before tax

 

 

2.7

 

 

 

3.7

 

 

 

5.4

 

 

 

7.3

 

 

 

Tax impact

 

 

(11.6

)

 

 

(11.3

)

 

Income tax expense

 

 

(0.5

)

 

 

(0.7

)

 

 

(1.1

)

 

 

(1.5

)

 

Income tax expense

Total expense from continuing operations, net of tax

 

 

21.4

 

 

 

18.2

 

 

 

Total expense from discontinued operations, net of tax expense

of $ - and $1.5

 

 

-

 

 

 

2.9

 

 

 

Total expense, net of tax

 

 

21.4

 

 

 

21.1

 

 

 

 

 

2.2

 

 

 

3.0

 

 

 

4.3

 

 

 

5.8

 

 

 

Total reclassifications for the period

 

$

21.1

 

 

$

27.2

 

 

 

 

$

2.5

 

 

$

3.3

 

 

$

5.1

 

 

$

7.0

 

 

 

(1)

Includes activity from discontinued operations.

 

NOTE 18.22. LITIGATION AND RELATED MATTERS

ENVIRONMENTAL MATTERS 

Environmental Compliance

Our manufacturing and research facilities are affected by various federal, state and local requirements relating to the discharge of materials and the protection of the environment.  We make expenditures necessary for compliance with applicable environmental

20


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

requirements at each of our operating facilities.  These regulatory requirements continually change, therefore we cannot predict with certainty future expenditures associated with compliance with environmental requirements. 

Environmental Sites

Summary

We are actively involved in the investigation, closure and/or remediation of existing or potential environmental contamination under the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) and state Superfund and similar environmental laws at severalthree domestically owned formerly owned and non-owned locations allegedly resulting from past industrial activity.  

27


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

In a few cases,each location, we are one of severalmultiple potentially responsible parties and have agreed to jointly fund the required investigation and remediation, while preserving our defenses to the liability.  We may also have rights of contribution or reimbursement from other parties or coverage under applicable insurance policies.  We are currently pursuing coverage and recoveries under those policies with respect to certain of the sites, including the St. Helens, OR site, the Macon, GA site and the Elizabeth City, NC site, each of which is summarized below.  These efforts includehave included two active and independent litigation matters against legacy primary and excess policy insurance carriers for recovery of fees and costs incurred by us in connection with our investigation and remediation activities for such sites.  As described below, the litigation matter in Oregon relating to the St. Helens, OR site was dismissed in the second quarter of 2019 in connection with our settlement with the State of Oregon.  Other than disclosed below, we are unable to predict the outcome of these matters or the timing of any recoveries, whether through settlement or otherwise.  We are also unable to predict the extent to which any recoveries might cover our final share of investigation and remediation costs for these sites.  Our final share of investigation and remediation costs may exceed any such recoveries, and such amounts net of insurance recoveries may be material.  During the second quarter of

In 2017 and 2018, we entered into settlement agreements totaling $37.5 million with twocertain legacy insurance carriers to resolve ongoing litigation and recover fees and costs previously incurred by us in connection with certain environmental sites. These settlements were not material to our financial statements.

In September 2017, we entered into a $6.5 million settlement agreement with a legacy insurance carrier to resolve ongoing litigation and recover fees and costs previously incurred by us in connection with certain environmental sites.  The $6.5 million settlement agreement was recorded as a $5.0$9.2 million reduction to cost of goods sold and a $1.5$28.3 million reduction to SG&A expenses during the third quarter of 2017, which arereflecting the same income statement categories where environmental expenditures were historically recorded. In October 2017, we entered into a $20.0 million settlement agreement with another legacy insurance carrier to resolve ongoing litigation and recover fees and costs previously incurred by us in connection with certain environmental sites.  These settlement amounts exclude related legal costs and fees incurred by us in connection with the litigation.  Outstanding settlement payments will beAll of these cash settlements have been released to us from escrow, following court approval, which we expect to occurincluding $6.5 million received in the fourth quarterfirst six months of 2017 or2019. In the first quartersix months of 2018.2019, we entered into one new settlement agreement for $1.7 million and received additional $0.4 million payments related to previous settlements with different carriers. These settlements were recorded as a $2.1 million reduction to SG&A expenses. We anticipate that we may enter into additional settlement agreements in the future, thatwhich may or may not be material, with other legacy insurers to obtain reimbursement or contribution for environmental site expenses.

Estimates of our future liability at the environmental sites are based on evaluations of currently available facts regarding each individual site.  We consider factors such as our activities associated with the site, existing technology, presently enacted laws and regulations and prior company experience in remediating contaminated sites.  Although current law imposes joint and several liability on all parties at Superfund sites, our contribution to the remediation of these sites is expected to be limited by the number of other companies potentially liable for site remediation.  As a result, our estimated liability reflects only our expected share.  In determining the probability of contribution, we consider the solvency of other parties, the site activities of other parties, whether liability is being disputed, the terms of any existing agreements and experience with similar matters, and the effect of our October 2006 Chapter 11 reorganization upon the validity of the claim.claim, if any.  

Specific Material Events

St Helens, OR

In August 2010, we entered into a Consent Order (the “Consent Order”) with the Oregon Department of Environmental Quality (“ODEQ”), along with Kaiser Gypsum Company, Inc. (“Kaiser”), and Owens Corning Sales LLC (“OC”), with respect to our St. Helens, OR facility, which was previously owned by Kaiser and then OC.  The Consent Order requiresrequired that we and Kaiser complete a remedial investigation and feasibility study (“RI/FS”) on the portion of the site owned by us (“Owned Property”), which is comprised of Upland and Lowland areas.  The Consent Order further requiresrequired us, Kaiser and OC to conduct an RI/FS in the In-Waterin-water area of the adjacent Scappoose Bay.  Costs and responsibilities for investigation, including the current RI/FS, for the Owned Property have been shared with Kaiser pursuant to a cost sharing agreement with Kaiser.  Costs and responsibilities for the investigation with respect to the in-water areasarea that we do not own have been shared with Kaiser and OC pursuant to a cost sharing agreement with Kaiser and OC.  

21


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

On September 14, 2016, the parties submitted a Feasibility Study to the ODEQ proposing remedial action options for the Upland area.  We have participated in the investigation phase for the Lowland area of the Owned Property and the Scappoose Bay and have been workingworked with the ODEQ, Kaiser and OC to finalize the reports to move to the Feasibility Studyfeasibility study phase.  We have determined that it is probable that remedial action for certain portions of the Lowland area of the Owned Property will be required.  The current estimate of our future liability at the site includes any remaining known investigation work required by the Consent Order and the current projected cost of remedial actions in the Upland area.  At this time, we are unable to reasonably estimate any remediation costs that we may ultimately incur with respect to the Lowland portion of the Owned Property or the Scappoose Bay or whether the projected costs for the areas we have included in our current estimate will increase.  Additional investigative or remedial action required by the ODEQ could result in additional costs greater than the amounts currently estimated.  As discussed above, we are currently unable to predict the outcome or the timing of our insurance recovery proceedings.  Accordingly, additional estimated costs for this matter may be incurred without regard for, and prior to, the resolution of our insurance recovery proceedings.  

On September 30, 2016, Kaiser filed a voluntary petition for relief under Chapter 11 of the Bankruptcy Code in the U.S. Bankruptcy Court for the Western District of North Carolina (Case No. 16-31602) (the “Bankruptcy Court”).  AWI, OC and the ODEQ have all been included on the master list of potential creditors filed with the Bankruptcy Court for notice purposes.  By order dated October 14, 2016, the Bankruptcy Court formed a statutory committee of unsecured creditors, to which we were appointed to serve, along with OC and The Boeing Company.  The Committee is charged with, among other things, maximizing recovery of all unsecured creditor claims, including claims of KaiserAWI and ODEQ.  Noticed parties submitted claims to the Bankruptcy Court on September 13, 2017.  The Chapter 11 case impactsimpacted Kaiser’s ongoing participation in the RI/FS process, as well as the ODEQ consent orderConsent Order and cost sharing agreements.  It may also delay implementation of remedial actions for the Upland area, as well as completion of the investigation phase for the Lowland area of the Owned Property and the Scappoose Bay.  At this time,

In November 2017, we are unable to predict to what extent Kaiser intends to satisfy its environmental remediation obligations and liability to ODEQ.   Kaiser has agreed to participateparticipated in voluntary mediation with ODEQ, OC and usKaiser to negotiate a settlementresolution that would discharge Potentially Responsible Parties (“PRPs”) liability for the site.  We are unableAs a result of the mediation, on February 1, 2018, ODEQ issued a Public Notice and a proposed consent judgment (“Consent Judgment”) recommending that, in exchange for a release from ODEQ for all contamination claims against us, we would pay $8.6 million to predict the outcomeState of that mediation, or whether Kaiser has sufficient insurance or other assetsOregon and perform a previously scoped remedial

28


Armstrong World Industries, Inc., and Subsidiaries

Notes to cover its anticipatedCondensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

action for the Upland area.  During the fourth quarter of any site liability.  Kaiser’s shares under cost sharing agreements were being funded2017, we increased our reserve for environmental liabilities by certain insurance policies, which comprised substantially all of Kaiser’s assets.  If Kaiser, whether$8.6 million as a result of this pending settlement with the State of Oregon.

Kaiser filed objections to the ODEQ proof of claim and AWI’s proof of claim and sought discovery related to the determination of costs incurred by the parties at the site.  On November 26, 2018, Kaiser filed a complaint against AWI seeking monetary damages and declaratory relief including cost recovery and/or contributions from AWI in connection with the environmental costs incurred by Kaiser at St. Helens.  On March 1, 2019, we entered into a settlement agreement with Kaiser resolving all claims between us. In exchange for a payment of $1.0 million, Kaiser agreed to withdraw its appeal of the automatic stay imposed by the bankruptcy or otherwise, or OC are unwilling or unableas it applies to fulfill theirthe Consent Judgment, dismiss its complaint against AWI, and refrain from filing any objections to the Consent Judgment once filed with the Columbia County Circuit Court. The Bankruptcy Court approved our settlement with Kaiser on March 14, 2019.  Our settlement with Kaiser was also conditioned on the effectiveness of a pending settlement between ODEQ and Kaiser, which was approved on May 2, 2019.  Kaiser subsequently dismissed its complaints against us.

On April 5, 2018, ODEQ issued Public Notice of the Remedial Action for the Upland area and subsequently responded to public comments. On June 26, 2018, ODEQ published its Record of Decision confirming the selected remedial action required for the Upland area. The Consent Judgment was entered by the Columbia County Circuit Court on June 19, 2019. Upon the expiration of a thirty day appeal period on the entered Consent Judgment, we will complete the remedial action for the Upland area as set forth in the Record of Decision and negotiated work plan, complete the final administrative steps required by the Consent Judgment, and remit the $8.6 million payment to the State of Oregon.  These steps will complete our obligations under the cost sharing agreements, seek to contest or challengeConsent Judgment and effectively resolve and conclude the allocations, if mediation is unsuccessful, or if Kaiser’s insurance policies are unable to fund Kaiser’s share of environmental liability, it could result in additional cost to us greater than the amounts currently estimated and those costs may be material.    matter with ODEQ.

Macon, GA 

The U.S. Environmental Protection Agency (“EPA”(the “EPA”) has listed two landfills located on a portion of our building products facility in Macon, GA, along with the former Macon Naval Ordnance Plant landfill adjacent to our property, portions of Rocky Creek, and certain tributaries leading to Rocky Creek (collectively, the “Macon Site”) as a Superfund site on the National Priorities List due to the presence of contaminants, most notably polychlorinated biphenyls (“PCBs”).

In September 2010, we entered into an Administrative Order on Consent for a Removal Action (the “Removal Action”) with the EPA to investigate PCB contamination in one of the landfills on our property, the Wastewater Treatment Plant Landfill (the “WWTP Landfill,” also known as “Operable Unit 1”).  We concluded the investigative phaseAfter completing an investigation of the Removal Action for the WWTP Landfill and submittedsubmitting our final Engineering Evaluation/Cost Analysis, (“EE/CA”) to the EPA in 2013.  The EPA subsequently approved the EE/CA and issued an Action Memorandum in July 2013 selecting our recommended remedy for the Removal Action.  In July 2014, we entered into an Administrative Order on Consent for Removal Action with the EPA for the WWTP Landfill.  The EPA approved the Removal Action Work Plan on March 30, 2015 and the removal work commenced in the third quarter of 2015.  The Operable Unit 1 response action for the WWTP Landfill is complete and the final report was submitted to the EPA on October 11, 2016.  The EPA approved the final report on November 28, 2016, and a Post-Removal Control Plan (the “Plan”) was submitted to the EPA on March 28, 2017. We will implement the Plan once it is approved.  That Plan will monitor the effectiveness of the WWTP Landfill response action and our estimate of future liabilities includes these tasks.

It is probable that we will incur field investigation, engineering and oversight costs associated with a RI/FS with respect to the remainder of the Superfund site, which includes the other landfill on our property, as well as areas on and adjacent to AWI’sour property and Rocky Creek (the “Remaining Site,” also known as “Operable Unit 2”).  On September 25, 2015, AWI and other PRPs received a Special Notice Letter from the EPA under CERCLA inviting AWI and the PRPs to enter into the negotiation of a Settlement Agreement (formerly known as an Administrative Order on Consent)agreement to conduct an RI/FS of Operable Unit 2.  We along withand the other PRPs submittedentered into a good faith offer tosettlement agreement with the EPA effective September 18, 2018, in response to the Special Notice Letter to conduct the RI/FS. We have not receivedThe PRPs submitted a response to our good faith offer and have not yet entered into an Order withcomplete RI/FS work plan in the EPA for Operable Unit 2.  We have not yet commenced an investigationsecond quarter of 2019. While the investigative work on this portion of the site.  Wesite has not yet commenced, we anticipate that the EPA will require significant investigative work for

22


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Operable Unit 2 and that we may ultimately incur costs in remediating any contamination discovered during the RI/FS.  The current estimate of future liability at this site includes only our estimated share of the costs of the investigative work that, at this time, we anticipate the EPA will require the PRPs to perform.  We are unable to reasonably estimate AWI’sour final share of the costs or the total costs associated with the investigation work or any resulting remediation therefrom, although such amounts may be material. 

Elizabeth City, NC

This site is a former cabinet manufacturing facility that was operated by Triangle Pacific Corporation, now known as Armstrong Wood Products, Inc. (“Triangle Pacific”), from 1977 until 1996.  The site was formerly owned by the U.S. Navy (“Navy”) and Westinghouse, now CBS Corporation (“CBS”).  We assumed ownership of the site when we acquired the stock of Triangle Pacific in 1998.  Prior to our acquisition, the NC Department of Environment and Natural Resources listed the site as a hazardous waste site.  In 1997, Triangle Pacific entered into a cost sharing agreement with Westinghouse whereby the parties agreed to share equally in costs associated with investigation and potential remediation.  In 2000, Triangle Pacific and CBS entered into an Administrative Order on

29


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

Consent to conduct an RI/FS with the EPA for the site.  In 2007, we and CBS entered into an agreement with the Navy whereby the Navy agreed to pay one third of defined past and future investigative costs up to a certain amount, which has now been exhausted.   The EPA approved the RI/FS work plan in August 2011.  In January 2014, we submitted the draft Remedial Investigation and Risk Assessment reports and conducted supplemental investigative work based upon agency comments to those reports. The parties have agreed upon tasks and timeframes to complete a feasibility study atEPA published an Interim Action Proposed Plan for the site working toward a Proposed Planin April 2018 seeking public comment through June 7, 2018. The EPA has evaluated comments, including ours, and has published its Interim Record Of Decision in 2018.  If remediation is required,selecting an interim cleanup approach. On September 25, 2018, AWI and CBS received a Special Notice Letter from the related costs may be material, althoughEPA under CERCLA inviting AWI and CBS to enter into the negotiation of a settlement agreement to conduct or finance the response action at the site.  During the third quarter of 2018, we increased our reserve for the cost of the interim cleanup, which we expect these costs to be shared with CBS and the Navy.  In response to the September 2018 Special Notice Letter, AWI and CBS submitted a good faith offer to EPA on May 28, 2019.        

Summary of Financial Position

LiabilitiesTotal liabilities of $5.2$11.3 million as of SeptemberJune 30, 20172019 and $4.7$12.4 million as of December 31, 20162018 were recorded for environmental liabilities that we consider probable and for which a reasonable estimate of the probable liability could be made.  As of June 30, 2019 and December 31, 2018, $9.7 million and $0.7 million were reflected within Accounts payable and accrued expenses with respect to environmental liabilities. During the three and six months ended SeptemberJune 30, 2017,2019, we recorded $1.0 million of additional reserves. During the three and six months ended June 30, 2018, we did not record any additional reserves for environmental liabilities. During the nine months ended September 30, 2017, we increased reserves for environmental liabilities by $1.3 million.  During the three and nine months ended September 30, 2016, we recorded reserves for potential environmental liabilities of $2.0 million and $2.5 million, respectively. Where existing data is sufficient to estimate the liability, that estimate has been used; where only a range of probable liabilities is available and no amount within that range is more likely than any other, the lower end of the range has been used.  As assessments and remediation activities progress at each site, these liabilities are reviewed to reflect new information as it becomes available, and adjusted to reflect amounts actually incurred and paid.  These liabilities are undiscounted. 

The estimated liabilities above do not take into account any claims for recoveries from insurance or third parties.  It is our policy to record insurance recoveries as assets in the Condensed Consolidated Balance Sheets when probable.  For insurance recoveries that are reimbursements of prior environmental expenditures, the income statement impact is recorded within cost of goods sold and SG&A expenses, and/or discontinued operations, which are the same income statement categories where environmental expenditures were historically recorded.  Insurance recoveries in excess of historical environmental spending, if any, would beare recorded on the balance sheet as a part of other long-term liabilities and released as future environmental spending occurs.occurs or the liability is settled.

Actual costs to be incurred at identified sites may vary from our estimates.  Based on our knowledge of the identified sites, it is not possible to reasonably estimate future costs in excess of amounts already recognized. 

OTHER CLAIMS

On September 8, 2017, Roxul USA, Inc. (d/b/a Rockfon) (“Rockfon”) filed litigation against us in the United States District Court for the District of Delaware (the “Court”) alleging anticompetitive conduct seeking remedial measures and unspecified damages.  Roxul USA, Inc. is a significant ceilings systems competitor with global headquarters in Europe and expanding operations in the Americas.  We believeOn April 3, 2019, we entered into a confidential settlement agreement with Rockfon to fully resolve the litigation between us, and Rockfon filed a Stipulation of Dismissal with Prejudice (“Dismissal”) with the Court.  Pursuant to the Dismissal, Rockfon formally dismissed all claims it had against AWI with prejudice.  All claims in the litigation have been fully and finally dismissed and released with AWI making a payment to Rockfon for its costs, expenses and attorneys’ fees.  Pursuant to the settlement, both parties acknowledged that (a) AWI denies all claims of wrongdoing and makes no admission of wrongdoing or of the truth of any of the claims or allegations contained in Rockfon’s complaint or otherwise alleged in the litigation; (b) all AWI exclusive distribution locations (i.e., any location where a reseller has agreed to sell only AWI ceiling system products) will remain exclusive to AWI under their respective distribution agreements, and (c) in all other non-exclusive or “open” distribution locations, resellers are without meritfree to purchase and intendresell ceiling systems products of any manufacturer at their discretion. During the first six months of 2019, we incurred $19.7 million of expenses in connection with the matter, primarily relating to vigorously defendlegal and professional fees incurred by us in connection with the litigation, including expenses and attorney’s fees paid under the settlement agreement. As a result of the settlement and Dismissal, we do not expect to incur additional future costs or expenses relating to the matter.

We are involved in other various lawsuits, claims, investigations and other legal matters from time to time that arise in the ordinary course of business, including matters involving our products, intellectual property, relationships with suppliers, relationships with distributors, relationships with competitors, employees and other matters.  From time to time, for example, we may be a party to litigation matters that involve product liability, tort liability and other claims under various allegations, including illness due to exposure to certain chemicals used in the workplace; or medical conditions arising from exposure to product ingredients or the presence of trace contaminants.  Such allegations may involve multiple defendants and relate to legacy products that we and other

23


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

defendants purportedly manufactured or sold.  We believe that any current claims are without merit and intend to defend them vigorously.  For these matters, we also may have rights of contribution or reimbursement from other parties or coverage under applicable insurance policies.  When applicable and appropriate, we will pursue coverage and recoveries under those policies, but are

30


Armstrong World Industries, Inc., and Subsidiaries

Notes to Condensed Consolidated Financial Statements (unaudited)

(dollar amounts in millions, except share data)

unable to predict the outcome of those demands.  While complete assurance cannot be given to the outcome of these proceedings, we do not believe that any current claims, individually or in the aggregate, will have a material adverse effect on our financial condition, liquidity or results of operations.

 

NOTE 19.23. EARNINGS PER SHARE

Earnings per share (“EPS”) components may not add due to rounding. 

The following table is a reconciliation of earnings to earnings attributable to common shares used in our basic and diluted EPS calculations for the three and ninesix months ended SeptemberJune 30, 20172019 and 2016:2018:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Earnings from continuing operations

 

$

43.5

 

 

$

55.9

 

 

$

115.8

 

 

$

65.4

 

 

$

63.7

 

 

$

47.6

 

 

$

100.1

 

 

$

88.8

 

Earnings allocated to participating non-vested share awards

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.4

)

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.3

)

Earnings from continuing operations attributable to common shares

 

$

43.3

 

 

$

55.7

 

 

$

115.4

 

 

$

65.2

 

 

$

63.6

 

 

$

47.4

 

 

$

99.9

 

 

$

88.5

 

 

The following table is a reconciliation of basic shares outstanding to diluted shares outstanding for the three and ninesix months ended SeptemberJune 30, 20172019 and 20162018 (shares in millions):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Basic shares outstanding

 

 

53.0

 

 

 

55.5

 

 

 

53.5

 

 

 

55.6

 

 

 

49.0

 

 

 

51.9

 

 

 

48.8

 

 

 

52.5

 

Dilutive effect of common stock equivalents

 

 

0.5

 

 

 

0.5

 

 

 

0.4

 

 

 

0.4

 

 

 

0.8

 

 

 

0.7

 

 

 

0.8

 

 

 

0.7

 

Diluted shares outstanding

 

 

53.5

 

 

 

56.0

 

 

 

53.9

 

 

 

56.0

 

 

 

49.8

 

 

 

52.6

 

 

 

49.6

 

 

 

53.2

 

 

Anti-dilutive stock optionsawards excluded from the computation of diluted EPS for the three and ninesix months ended SeptemberJune 30, 20172019 were 246,46819 and 426,410,15,195, respectively. Anti-dilutiveThere were no anti-dilutive stock optionsawards excluded from the computation of diluted EPS for the three and ninesix months ended SeptemberJune 30, 2016 were 468,281 and 690,715.  2018.

 

31



Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion should be read in conjunction with the financial statements, the accompanying notes, the cautionary note regarding forward-looking statements and risk factors included in this report and our Annual Report on Form 10-K for the year ended December 31, 2016.2018. 

OVERVIEW

We are a leading global producer of ceiling systems for use primarily in the construction and renovation of commercial, institutional and residential buildings. We design, manufacture and sell ceiling systems (primarily mineral fiber, fiberglass wool, metal and metal) aroundwood) throughout the world.Americas.

On April 1, 2016, we completed our separation of Armstrong Flooring, Inc. (“AFI”).  Beginning in the second quarter of 2016, AFI’s historical financial results for periods prior to April 1, 2016 are reflected in our Condensed Consolidated Financial Statements as a discontinued operation.  

On January 13, 2017,March 4, 2019, we acquired the business and assets of Tectum,Architectural Components Group, Inc. (“Tectum”ACGI”) for a total cash purchase price of $31.4 million.  Tectum, based in Marshfield, Missouri. ACGI is a manufacturer of acoustical ceiling, wallcustom wood ceilings and structural solutions for commercial building applicationswalls with twoone manufacturing facilities. Tectum’sfacility. ACGI’s operations, from the date of acquisition, and its assets and liabilities, as of September 30, 2017, have beenare included as a component of our AmericasArchitectural Specialties segment.

WeIn August 2018, we acquired the business and assets of Steel Ceilings, Inc. (“Steel Ceilings”), based in Johnstown, Ohio. Steel Ceilings is a manufacturer of aluminum and stainless metal ceilings that include architectural, radiant and security solutions with one manufacturing facility. Steel Ceilings’ operations, and its assets and liabilities, are focused on driving sustainable shareholder value creation. Our strategic prioritiesincluded as a component of our Architectural Specialties segment.  

In May 2018, we acquired the business and assets of Plasterform, Inc. (“Plasterform”), based in Mississauga, Ontario, Canada.  Plasterform is a manufacturer of architectural cast ceilings, walls, facades, columns and moldings with one manufacturing facility.  Plasterform’s operations, and its assets and liabilities, are to accelerate profitable volume growth globally and to improve the returns inincluded as a component of our international business.  Our primary goal is to expand into new, and grow in existing, markets by selling a broad array of products and solutions into those markets.Architectural Specialties segment.  

As of September 30,On November 17, 2017, we operated 16 manufacturing plantsentered into a Share Purchase Agreement (the “Purchase Agreement”) with Knauf International GmbH (“Knauf”), to sell certain subsidiaries comprising our businesses in eight countries, including eight plants located throughoutEurope, the U.S.  Three of our plants are leasedMiddle East and Africa (including Russia) (“EMEA”) and the remaining 13 are owned.  

Pacific Rim, including the corresponding businesses and operations conducted by Worthington Armstrong Venture (“WAVE”), our joint venture with Worthington Industries, Inc. (“Worthington”) in which we holdAWI holds a 50% equity interest,interest. The Purchase Agreement provides that the consideration to be paid by Knauf in connection with the sale is $330.0 million in cash, inclusive of amounts due to WAVE, subject to certain adjustments for cash and debt as provided in the Purchase Agreement, including adjustments based on the economic impact of any required regulatory remedies and a working capital adjustment.  

On July 18, 2018, we entered into an amendment to the Purchase Agreement, pursuant to which Knauf agreed to irrevocably and unconditionally pay AWI (i) $250 million on August 1, 2018, and (ii) $80 million on September 15, 2018, if, prior to such date (A) any competition condition has not been satisfied, or (B) the closing has not yet occurred. The amendment also provided for the reduction (from a maximum of $35 million to a maximum of $20 million) of potential adjustments to the purchase price consideration for the transaction based on the impact of remedies required to satisfy competition conditions.We received both the $250 million payment and the $80 million payment from Knauf in the third quarter of 2018.  Following receipt of these payments, we remitted $70 million to WAVE in partial consideration of the purchase price payable in respect of the businesses and operations of WAVE under the transaction.  WAVE subsequently paid each of AWI and Worthington a dividend of $35 million.  We also recorded a $22.4 million payable to WAVE, which is reflected within Accounts payable and accrued expenses in the Condensed Consolidated Balance Sheets.  The total consideration payable by AWI to WAVE will be determined following closing in connection with the calculation of the adjustments contemplated by the Purchase Agreement.  In addition, we have recorded within Accounts payable and accrued expenses an estimated liability payable to Knauf, triggered upon closure of the transaction for $34.3 million and $35.2 million as of  June 30, 2019 and December 31, 2018, respectively, related to the current estimate of adjustments to the consideration for debt as defined in the Purchase Agreement. The remaining advance cash proceeds are separately recorded within Accounts payable and accrued expenses in the Condensed Consolidated Balance Sheets.

The transaction was notified for merger control clearance in the European Union (“EU”), Bosnia and Herzegovina, Macedonia, Montenegro, Russia and Serbia, and was cleared unconditionally in Montenegro (February 2018), Serbia (February 2018), Russia (March 2018), Macedonia (July 2018) and Bosnia and Herzegovina (August 2018). On December 7, 2018, the European Commission granted conditional clearance of the transaction, subject to certain commitments intended to address concerns regarding the overlap between the activities of AWI and Knauf, including the divestment by Knauf to a third party of certain mineral fiber and grid businesses and operations in Austria, Estonia, Germany, Ireland, Italy, Latvia, Lithuania, Portugal, Spain, Turkey and the United Kingdom (“UK”).  This includes our sales operations in each of the relevant countries, as well as our production facilities, and those

32


Management’s Discussion and Analysis of Financial Condition and Results of Operations

of WAVE, located in Team Valley, UK.  The terms of the sale of the divestment business by Knauf and the identity of the purchaser are subject to the approval of the European Commission.

On May 23, 2019, we entered into a Transition Services Agreement with Knauf for its benefit and the benefit of the buyer of the divestment business. Pursuant to this Transition Services Agreement, we agreed to provide and Knauf agreed to pay us for certain transition technology and information technology support services during the period between March 18, 2019 and the date which is 12 months following closing of our transaction with Knauf.

Upon closing, we expect to also enter into (i) an intellectual property License Agreement with Knauf for its benefit and the benefit of the buyer of the divestment business under which we will license certain patents, trademarks and know-how for their use in certain licensed territories, and (ii) a Supply Agreement with each of Knauf and the buyer of the divestment business under which the parties may continue to purchase certain products from each other following closing. WAVE will enter into similar agreements with Knauf and/or the buyer of the divestment business for such purposes.

We continue to work closely with Knauf towards closing and expect the transaction to close during the third quarter of 2019. The EMEA and Pacific Rim segment historical financial results have been reflected in AWI’s Condensed Consolidated Financial Statements as discontinued operations for all periods presented.

See Notes 4 and 5 to the Condensed Consolidated Financial Statements for additional information related to our acquisitions and discontinued operations.

As of June 30, 2019, we had 19 manufacturing plants in eight countries, including ten plants located within the U.S, which included our St. Helens, Oregon mineral fiber manufacturing facility, which closed in the second quarter of 2018.  During the first quarter of 2019, as part of our acquisition of ACGI, we acquired one additional plant located in Missouri. We have one idle mineral fiber plant in China, reported as a component of our Unallocated Corporate segment as it is not included in the pending sale to Knauf.  Upon closure of the sale of our EMEA and Pacific Rim businesses, we will have 13 plants, including ten plants in the U.S, two plants in Canada and the idle plant in China.

WAVE operates nine additional plants in five countries to produce suspension system (grid) products, usedwhich we use and sell in our ceiling systems. Upon closure of the sale of its corresponding EMEA and Pacific Rim businesses, WAVE will operate five plants in the U.S.

Reportable Segments 

Our reportable operating segments consist of the following three distinct geographical segments:  Americas (including Canada); Europe, Middle Eastare as follows:  Mineral Fiber, Architectural Specialties and Africa (including Russia) (“EMEA”); and Pacific Rim.Unallocated Corporate.  

Each of our geographical segments produceMineral Fiber – produces suspended mineral fiber and metal ceilingssoft fiber ceiling systems for use in commercial and institutional settings in addition to sourcing complimentary ceiling products.residential settings.  Products offer various performance attributes such as acoustical control, rated fire protection and aesthetic appeal.  Commercial ceiling materials and accessoriesproducts are sold to resale distributors and to ceiling systems contractors.  Residential ceiling products are sold in the Americas primarily to wholesalers and retailers (including large home centers).  EachThe Mineral Fiber segment also includes ourthe results of WAVE, joint venture, which manufactures suspension system (grid) products and ceiling component products that are invoiced by both usAWI and WAVE.  In eachSegment results relating to WAVE consist primarily of equity earnings and reflect our segments, WAVE primarily sells its suspension system50% equity interest in the joint venture.  Ceiling component products directlyconsist of ceiling perimeters and trim, in addition to customers, for which we provide sales and administrative support.grid products that support drywall ceiling systems.  To a lesser extent, however, in some markets, WAVE sells its suspension systems products to usAWI for resale to customers.  OurMineral Fiber segment results reflect those sales transactions.

Balance sheet items classified

Architectural Specialties – produces and sources ceilings and walls for use in commercial settings.  Products are available in numerous materials, such as metal and wood, in addition to various colors, shapes and designs.  Products offer various performance attributes such as acoustical control, rated fire protection and aesthetic appeal.  We sell standard and customized products, with the majority of Architectural Specialties revenues derived from sourced products. Architectural Specialties products are sold to resale distributors and ceiling systems contractors.  The majority of revenues are project driven, which can lead to more volatile sales patterns due to project scheduling.

Unallocated Corporate primarily include – includes assets, liabilities, income and expenses that have not been allocated to our other business segments and consist of: cash and cash equivalents, andthe net funded status of our U.S. Retirement Income Plan (“RIP”), the estimated fair value of interest rate swap contracts, outstanding borrowings under our senior credit facilities.  The majorityfacilities and income tax balances. Our Unallocated Corporate segment also includes all assets, liabilities, income and expenses formerly reported in our EMEA and Pacific Rim segments that are not included in the pending sale to Knauf.

33


Management’s Discussion and Analysis of expenses forFinancial Condition and Results of Operations

Factors Affecting Revenues

For information on our corporate support functions are allocated to our Americas segment.  

See Notesegments’ 2019 net sales, see Notes 2 and 3 to the Condensed Consolidated Financial Statements for additional financial information on our consolidated company and our reportable segments. included in this Form 10-Q.

Factors Affecting Revenues

Markets. We compete in building material markets around the world, with the majority of our sales in the Americas.  We closely monitor publicly available macroeconomic trends that provide insight into commercial and residential market activity, including Gross Domestic Product,GDP, office vacancy rates, the Architecture Billings Index, new commercial construction starts, state and local

25


Management’s Discussion and Analysis of Financial Condition and Results of Operations

government spending, and corporate profits and retail sales.  

In addition, we noted several factors and trends within our markets that we believe directly affected our business performance during the thirdsecond quarter of 2017, including: 2019 compared to the second quarter of 2018.

Americas

We believeIn our Mineral Fiber segment, we experienced growth from new construction while renovationlower volume activity, moderatedmost notably due to softer demand for lower end products.  In our Architectural Specialties segment, we experienced strong growth due to the education sector.  We experienced modest growth in the third quarterimpact of 2017 in comparison to the third quarter of 2016, aided by the Tectum acquisition.

EMEA

Market opportunities continue to be hindered by low global oil prices particularly in economies closely linked to oil, such as the Middle East.  Activity improved in the third quarter from the third quarter of 2016, particularly in Russia.     

Pacific Rim

Commercial office markets in China improved in comparison to the third quarter of 2016.  

Consolidatedrecent acquisitions and increased market penetration and new construction activity.

Average Unit Value.  We periodically modify sales prices in each of our business segmentsproducts due to changes in costs for raw materials and energy, market conditions and the competitive environment.  In certain cases, realized price increases are less than the announced price increases because of project pricing, competitive reactions and changing market conditions.  Additionally, we offer a wide assortment of products that are differentiated by style, design and performance attributes.  Pricing and margins for products within the assortment vary.  In addition, changes in the relative quantity of products purchased at different price points can impact year-to-year comparisons of net sales and operating income. WeWithin our Mineral Fiber segment, we focus on improving sales dollars per unit sold, or average unit value (“AUV”), as a measure that accounts for the varying assortment of prices, products and geographic mix impacting our revenues.  We estimate that favorable AUV increased our Mineral Fiber and total consolidated net sales infor the third quarterthree and first ninesix months of 2017ended June 30, 2019 by $5approximately $13 million and $22$31 million, respectively, compared to the same periods in 2018.  Our Architectural Specialties segment generates revenues that are generally earned based on individual contracts that include a mix of 2016.  products, manufactured by us and sourced, that vary by project.  As such, we do not track AUV performance for this segment, but rather attribute all changes in net sales to volume.  

In the firstsecond quarter of 2017,2019, we implementedannounced price increases on Mineral Fiber ceiling tile and grid price increases in the Americas, EMEA and Pacific Rim.  We also implemented a pricing increase for grid products in the Americasto be effective in the second quarter of 2017 and implemented a pricing increase for ceiling tile products in the Americas and EMEA in the third quarter of 2017.2019.  We may implement additional pricing actions based on numerous factors, most notably upon future movements in raw material prices or foreign currency valuations.and sourced product costs.

Seasonality. Generally, our sales tend to be stronger in the second and the third quarters of our fiscal year due to more favorable weather conditions, customer business cycles and the timing of renovation and new construction.

Factors Affecting Operating Costs

Operating Expenses.  Our operating expenses are comprised of direct production costs (principally raw materials, labor and energy), manufacturing overhead costs, freight, costs to purchase sourced products and selling, general, and administrative (“SG&A”) expenses. 

Our largest individual raw material expenditures are for fiberglass, perlite, starch, waste paper, steel, pigments and clays.  We manufacture most of the production needs for mineral wool perlite, starch and waste paper.at one of our manufacturing facilities.  Natural gas and packaging materials are also significant input costs.  Fluctuations in the prices of these inputs are generally beyond our control and have a direct impact on our financial results.  InFor the third quarterthree and first ninesix months of 2017,ended June 30, 2019, costs for raw materials sourced products and energy negatively impacted operating income by $1 million and $3$2 million, respectively, compared to the same periods of 2016.in 2018.

Employees 

As of SeptemberJune 30, 2017,2019 and December 31, 2018, we had approximately 3,9004,200 and 4,000 full-time and part-time employees, worldwide compared to 3,700 full-time and part-time employees worldwide as of December 31, 2016.respectively. The increase compared to December 31, 2016 wasis primarily due to the additionACGI acquisition in March 2019. Excluding our EMEA and Pacific Rim businesses, we had approximately 2,400 and 2,200 employees as of Tectum employees, partially offset by a reductionJune 30, 2019 and December 31, 2018, respectively.

34


Management’s Discussion and Analysis of employees related to the closureFinancial Condition and Results of one of our China plants.  Operations

RESULTS OF CONTINUING OPERATIONS

Unless otherwise indicated, net sales in these results of continuing operations are reported based upon the AWI location where the sale was made. Please refer to Notes 2 and 35 to the Condensed Consolidated Financial Statements for a reconciliation of operating income to consolidated earnings from continuing operations before income taxes and additional financial information related to discontinued operations. 

26CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(dollar amounts in millions)

 

 

2019

 

 

2018

 

 

Change is Favorable

 

Three Months Ended June 30,

��

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net sales

 

$

272.0

 

 

$

248.6

 

 

 

9.4

%

Operating income

 

$

87.2

 

 

$

66.0

 

 

 

32.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net sales

 

$

514.1

 

 

$

475.9

 

 

 

8.0

%

Operating income

 

$

141.9

 

 

$

115.6

 

 

 

22.8

%

Consolidated net sales for the second quarter of 2019 increased 9.4% over the same period in 2018 due to favorable AUV of $13 million and higher volumes of $10 million.  Mineral Fiber net sales increased by $7 million and Architectural Specialties net sales increased by $16 million, with the 2018 and 2019 acquisitions (the “Acquisitions”) contributing $11 million. Consolidated net sales for the first six months of 2019 increased 8.0% due to favorable AUV of $31 million and higher volumes of $7 million. Mineral Fiber net sales increased $13 million and Architectural Specialties net sales increased by $25 million, with the Acquisitions contributing $18 million.

Cost of goods sold in the second quarter of 2019 was 62.0% of net sales, compared to 66.7% for the same period in 2018. Cost of goods sold in the first six months of 2019 was 62.1% of net sales compared to 67.7% for the same period in 2018. The decreases in cost of goods sold as a percent of net sales for the second quarter and first six months of 2019 were primarily due to 2019 savings from the closure of our St. Helens manufacturing plant during the second quarter of 2018 combined with the absence of $6 million and $18 million, respectively, of accelerated depreciation attributable to the plant. Partially offsetting the impact of the plant closure were increases in cost of goods sold for the second quarter and first six months of 2019 of $10 million and $15 million, respectively, due to the Acquisitions.

SG&A expenses in the second quarter of 2019 were $37.4 million, or 13.8% of net sales, compared to $40.9 million, or 16.5% of net sales, for the same period in 2018. SG&A for the first six months of 2019 were $93.0 million, or 18.1% of net sales, compared to $78.4 million, or 16.5% of net sales, for the same period in 2018. The decrease in SG&A expenses for the second quarter of 2019 were primarily due to a $3 million reduction in legal and professional fees, a $1 million increase in environmental insurance settlements, net of expenses, and a decrease in selling expenses.  Partially offsetting these impacts was a $2 million increase in intangible asset amortization expenses due to the Acquisitions.

The increase in SG&A expenses in the first half of 2019 was primarily due to a $16 million increase in legal and professional fees, including expenses and attorney’s fees paid under the settlement agreement of a lawsuit filed against us alleging anticompetitive conduct by Roxul USA, Inc. (“Rockfon”) and a $2 million increase in intangible asset amortization expenses due to the Acquisitions.  These increases were partially offset by a $2 million increase in environmental insurance settlement gains, net of expenses, and a reduction in selling expenses.

Equity earnings from our WAVE joint venture were $21.2 million for the second quarter of 2019, compared to $24.2 million in the second quarter of 2018. Equity earnings from our WAVE joint venture were $40.1 for the first six months of 2019, compared to $40.5 million in the first six months of 2018. Earnings decreased for both periods as a result of lower volumes, partially offset by increases in AUV.  Also negatively impacting WAVE equity earnings was a $1 million partial pension settlement charge in the second quarter and first six months of 2019.  See Note 9 to the Condensed Consolidated Financial Statements for further information.  

Interest expense was $9.5 million for the second quarter of 2019 compared to $9.8 million in the second quarter of 2018. The decrease was driven by interest rate hedging activity, partially offset by higher floating interest rates. Interest expense was $19.9 million for the first six months of 2019 compared to $19.0 million in the first six months of 2018. The increase was due to higher floating interest rates.

35


Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS

(dollar amounts in millions)

 

 

 

 

 

Change is Favorable/

 

 

 

 

2017

 

 

2016

 

 

(Unfavorable)

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net sales

 

$

351.9

 

 

$

334.9

 

 

 

5.1

 

%

Operating income

 

$

69.0

 

 

$

71.0

 

 

 

(2.8

)

%

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated net sales

 

$

998.1

 

 

$

936.6

 

 

 

6.6

 

%

Operating income

 

$

210.4

 

 

$

144.3

 

 

 

45.8

 

%

Excluding the favorable impact of foreign exchange of $5 million, consolidatedOther non-operating income, net sales for the third quarter of 2017 increased 3.7% due to higher volumes of $8 million and favorable AUV of $5 million. Consolidated net sales for the first nine months of 2017 increased 6.6% due to higher volumes of $40 million and favorable AUV of $22 million.  

Cost of goods sold in the third quarter of 2017 was 68.5% of net sales, compared to 67.2% for the same period in 2016, due primarily to a $7 million increase in the U.S. defined benefit plan expense resulting from a settlement loss recorded in the third quarter of 2017 and a $4 million machinery and equipment accelerated depreciation charge recorded in the third quarter of 2017 due to management’s decision to permanently close the previously idled plant in China, partially offset by a $5 million reduction in cost of goods sold related to an environmental insurance settlement recorded in the third quarter of 2017. Cost of goods sold in the first nine months of 2017 was 67.8% of net sales, compared to 69.5% for the same period in 2016, due primarily to the environmental insurance settlement and a $5 million reduction in expense related to our U.S. pension plan, partially offset by the $4 million machinery and equipment accelerated depreciation charge.

SG&A expenses in the third quarter of 2017 were $55.8 million, or 15.9% of net sales, compared to $55.7 million, or 16.6% of net sales, for the same period in 2016.  The change in SG&A expenses was primarily due to a $4 million increase in the U.S. defined benefit plan expense resulting from a settlement loss recorded in the third quarter of 2017 and higher SG&A expenses as a result of the Tectum acquisition.  These increases in SG&A expenses were partially offset by a $5 million reduction in expenses resulting from an increase in certain selling, promotional and administrative processing service reimbursements from WAVE and a $2 million reduction in expenses due to the environmental insurance settlement.  

SG&A expenses in the first nine months of 2017 were $162.8 million, or 16.3% of net sales, compared to $165.2 million, or 17.6% of net sales, for the same period in 2016.  The decrease in SG&A expenses was primarily due to the $5 million increase in expense reimbursements from WAVE, a $3 million reduction in expense related to our defined benefit pension plans and a $2 million reduction due to the environmental insurance settlement.  These decreases in SG&A expenses were partially offset by higher SG&A expenses, most notably increases as a result of the Tectum acquisition and modest investments to enhance our total solutions selling capabilities.

Equity earnings from our WAVE joint venture were $13.9$5.4 million for the thirdsecond quarter of 2017,2019 compared to $19.0$9.1 million in the thirdsecond quarter of 2016.  Equity earnings from our WAVE joint venture were $51.92018.  Other non-operating income, net was $10.9 million for the first ninesix months of 2017,2019 compared to $57.0$18.1 million forin the same period in 2016.first six months of 2018. The decrease in WAVE earnings for both periods werewas primarily driven by an increase in sellingrelated to lower credits from non-service cost components of pension and administrative processing charges from AWI and Worthington Industries, Inc.  WAVE earnings for the third quarter of 2017 were also negatively impacted by higher input costs, particularly steel. For the first nine months of 2017, WAVE sales increased but were offset by higher input costs, particularly steel, and increased investments in selling expenses.postretirement net periodic benefit costs. See Note 716 to the Condensed Consolidated Financial Statements for further information.

Interest expense was $9.1 million for the third quarter of 2017 compared to $9.0 million in the third quarter of 2016.  Interest expense was $27.5 million for the first nine months of 2017 compared to $43.4 million in the first nine months of 2016.  Interest expense for the first nine months of 2016 included higher debt financing costs as a result of the refinancing of our credit facilities in April 2016 and $10.7 million of losses that were reclassified from accumulated other comprehensive income as a result of the settlement of $450.0 million of notional amount interest rate swaps which occurred in connection with the April 2016 refinancing of our credit facilities.

Other non-operating expense was $1.7 million and $ 3.6 million in the third quarter and first nine months of 2017, respectively.  Other non-operating income was $3.0 million and $7.4 million in the third quarter and first nine months of 2017, respectively. Other non-operating income was $1.6 million and $8.9 million in the third quarter and first nine months of 2016, respectively. The changes in

27


Management’s Discussion and Analysis of Financial Condition and Results of Operations

other non-operating income and expense were primarily due to foreign exchange gains and losses on the translation of unhedged cross-currency intercompany loans.

Income tax expense was $17.7$19.4 million for the thirdsecond quarter of 20172019 compared to income tax expense of $7.7$17.7 million in the thirdsecond quarter of 2016.2018.  The effective tax rate for the thirdsecond quarter of 20172019 was 28.9%23.3% as compared to a rate of 12.1%27.1% for the same period of 2016.2018. The effective tax rate was lower primarily due to the amount of excess tax benefits of share-based compensation deductions in the second quarter of 2019 as compared to the second quarter of 2018. Income tax expense was $70.9$32.8 million for the first ninesix months of 20172019 compared to $44.4$25.9 million in the first ninesix months of 2016.2018. The effective tax rate of the first six months of 2019 was 24.6% as compared to 22.6% for the same period of 2018. The effective tax rate for the first ninesix months of 2017 was 38.0% as compared to a rate of 40.4% for the same period of 2016. The effective tax rate for the third quarter of 20172019 was higher compared to the same period in 2016 as income tax benefits resulting from the reversal of reserves for uncertain tax positions2018 due to the expirationamount and timing of the federal statute of limitations were lessshare-based compensation excess tax benefits in the third quarterfirst six months of 20172019 as compared to the same period of 2016.comparable 2018 period.

Total other comprehensive incomeOther Comprehensive Loss (“OCI”OCL”) was $21.0$4.5 million in the thirdsecond quarter of 20172019 compared to $6.6$15.7 million for the thirdsecond quarter of 2016.2018. Total OCIOCL was $37.7$1.5 million in the first ninesix months of 20172019 compared to $11.3$4.2 million for the first ninesix months of 2016.2018. The change in OCL in both periods was primarily driven by derivative losses and foreign currency translation adjustments. Derivative gain/loss represents the mark-to-market value adjustments of our derivative assets and liabilities and the recognition of gains and losses previously deferred in OCL. Foreign currency translation adjustments represent the change in the U.S. dollar value of assets and liabilities denominated in foreign currencies. Amounts in the thirdsecond quarter and first nine months of 20172019 were driven primarily by changes in the exchange rates of the British pound the Canadian dollar, the Chinese renminbi and the Russian ruble. Amounts in the third quarter and first ninesix months of 20162019 were driven primarily by changes in the exchange rates of the British pound, the Chinese renminbi, the Australian dollarRussian ruble and the Euro.  Derivative gain/loss representsCanadian dollar. Amounts in the mark-to-market value adjustmentssecond quarter and first six months of our derivative assets and liabilities2018 were driven primarily by changes in the exchange rates of the Russian ruble and the recognition of gainsBritish pound.  Also impacting the change in OCL in both periods was pension and losses previously deferred in OCI.postretirement adjustments. Pension and postretirement adjustments represent the amortization of actuarial gains and losses and settlement losses related to our defined benefit pension and postretirement plans.  The amounts in all periods primarily related to the amortization of losses on the U.S. pension plans.  Amounts in the third quarter and first nine months of 2017 were also impacted by $20.8 million of settlement charges on the U.S. pension plan.  

REPORTABLE SEGMENT RESULTS

Americas

Mineral Fiber

(dollar amounts in millions)

 

 

 

 

 

Change is Favorable/

 

 

 

2019

 

 

2018

 

 

Change is Favorable

 

 

2017

 

 

2016

 

 

(Unfavorable)

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

233.8

 

 

$

226.0

 

 

 

3.5

 

%

 

$

214.1

 

 

$

206.7

 

 

 

3.6

%

Operating income

 

$

67.6

 

 

$

68.6

 

 

 

(1.5

)

%

 

$

79.4

 

 

$

59.5

 

 

 

33.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

679.2

 

 

$

640.9

 

 

 

6.0

 

%

 

$

410.8

 

 

$

397.4

 

 

 

3.4

%

Operating income

 

$

214.7

 

 

$

189.0

 

 

 

13.6

 

%

 

$

127.0

 

 

$

103.2

 

 

 

23.1

%

Excluding the favorable impact of foreign exchange of $1 million, netNet sales increased in the Americas for the thirdsecond quarter of 2017 increased 3.2%, driven by2019 due to favorable AUV of $9$13 million, partially offset by lower volumes of $2 million. Excluding the favorable impact$6 million, primarily due to a decrease in sales of foreign exchange of $1 million,lower end ceiling tile products.  The increase in net sales in the Americas for the first ninesix months of 2017 increased 5.9%2019 was due to favorable AUV of $25$31 million, and higherpartially offset by lower volumes of $12$18 million. Favorable AUV for the three and six months ended June 30, 2019 as compared to 2018 was due to favorable price and improved mix from the sale of higher end ceiling tile products.

Operating income decreasedincreased in the thirdsecond quarter of 2017,2019 due primarily to an $11 million of favorable AUV and a $7 million benefit due to 2019 savings from the closure of our St. Helens manufacturing plant during the second quarter of 2018 combined with the absence of 2018 accelerated depreciation attributable to the plant.  Also contributing to the increase in pension expense as a result of a settlement loss recorded in the third quarter of 2017,operating income was a $3 million reduction in legal and professional fees, a $2 million reduction in severance charges, a $2 million increase in Company owned life insurance gains, a $1 million increase in environmental insurance settlements, net of expenses, and a $1 million decrease in selling expenses.  Partially offsetting these decreases in operating expenses was a $3 million negative impact from lower volumes, a $3 million decrease in WAVE equity earnings and a $2 million increase in manufacturing and input costs, the negative impact from lower volumes of $2 million and increases in SG&A expenses as a result of the Tectum acquisition, partially offset by a $7 million environmental insurance settlement, a $5 million reduction in expenses resulting from an increase in certain selling, promotional and administrative processing service reimbursements from WAVE and favorable AUV of $6 million.costs.

Operating income increased in the first ninesix months of 20172019 due to the impact$26 million of favorable AUV and an $18 million benefit from the closure of $15 million, higher volumesour St. Helens manufacturing plant, combined with the absence of $8 million, an $8 million reduction in pension expense, a $7 million environmental insurance settlement and a $5 million reduction in expenses resulting from an2018 accelerated depreciation attributable to the plant.  Also contributing to the increase in certain selling, promotional and administrative processing service reimbursements from WAVE.  These increases in operating income were partially offset by increases in SG&A expenses as a result of the Tectum acquisition and modest investments to enhance our total solutions selling capabilities,was a $3 million increase in manufacturing and input costs andCompany owned life insurance gains, a $3$2 million reduction in WAVE equity earnings.severance charges, a $2 million increase in environmental insurance settlements, net of expenses, and a $1 million

2836


Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

EMEAdecrease in selling expenses.  Partially offsetting these decreases was a $16 million increase in costs associated with the aforementioned Rockfon lawsuit, an $11 million negative impact from lower volumes and a $5 million increase in manufacturing costs.

Architectural Specialties

(dollar amounts in millions)

 

 

 

 

 

Change is Favorable/

 

 

 

2019

 

 

2018

 

 

Change is Favorable

 

 

2017

 

 

2016

 

 

(Unfavorable)

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

76.5

 

 

$

74.2

 

 

 

3.1

 

%

 

$

57.9

 

 

$

41.9

 

 

 

38.2

%

Operating income

 

$

3.8

 

 

$

4.1

 

 

 

(7.3

)

%

 

$

9.5

 

 

$

8.6

 

 

 

10.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

211.8

 

 

$

199.4

 

 

 

6.2

 

%

 

$

103.3

 

 

$

78.5

 

 

 

31.6

%

Operating (loss)

 

$

(1.1

)

 

$

(5.2

)

 

 

78.8

 

%

Operating income

 

$

18.7

 

 

$

16.9

 

 

 

10.7

%

Excluding the favorable impact of foreign exchange of $3 million, netNet sales in EMEA for the thirdsecond quarter and first six months of 2017 decreased 0.9%2019 increased due to unfavorable AUV of $1 million.  Excluding the unfavorable impact of foreign exchange of $2 million, net sales in EMEA for the first nine months of 2017 increased 6.9% due toAcquisitions and higher volumes of $12 millionfrom increased market penetration and favorable AUV of $2 million.  new construction activity.

Operating income for the thirdsecond quarter and first six months of 2017 was impacted by a $2 million reduction in WAVE equity earnings, partially offset by2019 increased due to the positive impact of higher volumes of $2 million. Operating (loss) for the first nine months of 2017 decreased as higher volumes of $6 million and favorable AUV of $3 million more than offset higher SG&A expenses of $3 million and a $1 million reduction in WAVE equity earnings.

Pacific Rim

(dollar amounts in millions)

 

 

 

 

 

Change is Favorable/

 

 

 

 

2017

 

 

2016

 

 

(Unfavorable)

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

41.6

 

 

$

34.7

 

 

 

19.9

 

%

Operating (loss) income

 

$

(2.4

)

 

$

1.0

 

 

(Unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net sales

 

$

107.1

 

 

$

96.3

 

 

 

11.2

 

%

Operating (loss)

 

$

(3.2

)

 

$

(2.4

)

 

 

(33.3

)

%

Excluding the favorable impact of foreign exchange of $1 million, net sales in the Pacific Rim for the third quarter of 2017 increased 16.7% due to higher volumes of $10 million,volume, partially offset by unfavorable AUV of $4 million. Net sales across the various geographic markets improved, driven by Chinaadditional investments in selling and Australia. Excluding the favorable impact of foreign exchange of $1 million, net sales in the Pacific Rim for the first nine months of 2017 increased 10.2% due to higher volumes of $16 million, partially offset by lower AUV of $5 million.

Operating (loss) increased for the third quarter of 2017 due to a $4 million machinerydesign capacities and equipment accelerated depreciation charge recorded in the third quarter of 2017 due to management’s decision to permanently close the previously idled plant in China along with an unfavorable impact of $2 million for AUV, which was partially offset by the impact of higher volumes of $3 million.

Operating (loss) increased for the first nine months of 2017 dueintangible asset amortization expense related to the $4 million machinery and equipment accelerated depreciation charge along with an unfavorable impact of $2 million for AUV, partially offset by the impact of higher volumes of $5 million.Acquisitions.

Unallocated Corporate

Unallocated corporate expenses were $3 million and $37$2 million for the thirdsecond quarter of 2019 and 2018. Unallocated corporate expenses were $4 million for the first ninesix months of 2016, respectively,2019 compared to expenses of $5 million in the first six months of 2018. The decline in the first six months was primarily due to charges incurred in connectionlower service cost associated with our separationRIP.

FINANCIAL CONDITION AND LIQUIDITY

Cash Flow

The discussion that follows includes cash flows related to discontinued operations.

Operating activities in the first six months of AFI.  2019 provided $47.0 million of cash, compared to $89.0 million in the first six months of 2018. The decrease was primarily due to changes in working capital, most notably a decrease in receipts of environmental insurance settlements in the first six months of 2019 as compared to the same period for 2018 and a decrease in trade payables.  Also contributing to the decrease was an increase in income tax payments, partially offset by higher cash earnings.

29Net cash used for investing activities was $31.6 million for the first six months of 2019, compared to $1.3 million for the first six months of 2018. The decrease resulted primarily from higher acquisition payments.

Net cash used for financing activities was $102.6 million for the first six months of 2019, compared to $105.8 million during the first six months of 2018. The favorable change in use of cash was primarily due to lower repurchases of outstanding common stock, partially offset by higher share tax withholding from employee stock awards and the payment of dividends.

37


Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FINANCIAL CONDITION AND LIQUIDITY

Cash Flow

Operating activities in the first nine months of 2017 provided $104.9 million of cash, compared to $2.6 million used in the first nine months of 2016.  The increase in cash resulted primarily from higher cash earnings and changes in working capital, most notably accounts payable and accrued expenses, primarily a result of the separation of AFI.

Net cash used for investing activities was $41.3 million for the first nine months of 2017, compared to $6.9 million used for the first nine months of 2016. The increase in cash used resulted primarily from the Tectum acquisition and lower dividends from our WAVE joint venture, partially offset by lower purchases of fixed assets.

Net cash used for financing activities was $92.2 million for the first nine months of 2017, compared to $88.2 million used during the first nine months of 2016. The cash used during the first nine months of 2017 was primarily from the repurchase of outstanding common stock and payments of long-term debt.  The cash used during the first nine months of 2016 was primarily the result of the refinance of our credit facilities in April 2016.

Liquidity

Our liquidity needs for operations vary throughout the year.  We retain lines of credit to facilitate our seasonal cash flow needs, since cash flow is generally lower during the first and fourth quarters of our fiscal year.  We have aAs of June 30, 2019, our long-term debt included borrowings outstanding under our $1,050.0 million variable rate senior credit facility, which is comprised of a $200.0 million revolving credit facility (with a $150.0 million sublimit for letters of credit), a $600.0 million Term Loan A and a $250.0 million Term Loan B.  We also have a $25.0 million letter of credit facility, also known as our bi-lateral facility.  As of September 30, 2017, we had no borrowings outstanding on the revolving credit facility.  The $1,050.0 million senior credit facility is secured by U.S. personal property, the capital stock of material U.S. subsidiaries and a pledge of 65% of the stock of our material first tier foreign subsidiaries. The unpaid balances of Term Loan A, the revolving credit facility and Term Loan B may be prepaid without penalty at the maturity of their respective interest reset periods.  Any principal amounts paid on the Term Loan A or Term Loan B may not be re-borrowed. As of June 30, 2019, total borrowings outstanding under our senior credit facility were $525.0 million under Term Loan A and $241.9 million under Term Loan B.  There were no borrowings outstanding under the revolving credit facility as of June 30, 2019.  

On July 3, 2019, we used cash on hand to make a voluntary prepayment of $100.0 million of the debt outstanding under Term Loan B. As of June 30, 2019, this amount remains a component of Long-term debt, less current installments on our Condensed Consolidated Balance Sheets.

Under our senior credit facility, we are subject to year-end leverage tests that may trigger mandatory prepayments.  If our ratio of consolidated funded indebtedness, minus AWI and domestic subsidiary unrestricted cash and cash equivalents up to $100 million, to consolidated earnings before interest, taxes, depreciation and amortization (“EBITDA”) (“Consolidated Net Leverage Ratio”) is greater than 3.5 to 1.0, the prepayment amount would be based on a computation of 50% of fiscal year Consolidated Excess Cash Flow.Flow, as defined by the credit agreement.  These annual payments would be made in the first quarter of the following year.  No payment was required duringmade in the first quarter of 2017 under the2019.

The senior credit facility.

The refinanced senior credit facilities includefacility includes two financial covenants that require the ratio of consolidated EBITDA to consolidated cash interest expense minus cash consolidated interest income to be greater than or equal to 3.0 to 1.0 and requires the Consolidated Net Leverage Ratio to be less than or equal to 3.75 to 1.0 as of April 1st each year.1.0.  As of SeptemberJune 30, 2017,2019, we were in compliance with all covenants of the senior credit facility.

In February 2017, we repriced the interest rate on ourThe Term Loan A and Term Loan B borrowing, resulting inwere both fully drawn and are currently priced on a lower LIBOR spread (2.75% vs. 3.25%).  The maturity date and all other terms and conditions remained unchanged.  In connection with the refinancing, we paid $0.6 million of bank, legal and other fees, the majority of which were capitalized.

variable interest rate basis.  The following table summarizes our interest rate swaps as of September 30, 2017 (dollar amounts in millions):

 

Trade Date

 

Notional

Amount

 

 

Coverage Period

 

Risk Coverage

 

Notional

Amount

 

 

Coverage Period

 

Risk Coverage

November 13, 2016

 

$

250.0

 

 

November 2016 to March 2018

 

Term Loan A

 

$

200.0

 

 

November 2016 to March 2021

 

USD-LIBOR

November 13, 2016

 

$

200.0

 

 

November 2016 to March 2021

 

Term Loan A

April 1, 2016

 

$

100.0

 

 

April 2016 to March 2023

 

Term Loan B

 

$

100.0

 

 

April 2016 to March 2023

 

USD-LIBOR

November 28, 2018

 

$

200.0

 

 

November 2018 to November 2023

 

USD-LIBOR

November 28, 2018

 

$

100.0

 

 

March 2021 to March 2025

 

USD-LIBOR

In connection with our credit facility refinancing, $450.0 million of notional amount Term Loan B swaps with a trade date of March 27, 2012 were settled and $10.7 million of losses recorded as a component of accumulated other comprehensive income were reclassified to interest expense during the first quarter of 2016, with the cash payment for the settlement of this swap occurring during the second quarter of 2016. 

Under the terms of the Term Loan A swaps withNovember 2016 swap maturing in 2021, we receive 3-month LIBOR and pay a trade dates offixed rate over the hedged period, in addition to a basis rate swap to convert the floating rate risk under our November 13, 2016 swap from 3-month LIBOR to 1-month LIBOR.  As a result, we receive 1-month LIBOR and pay a fixed rate over the hedged period.

Under the terms of our Term Loan Bthe April 2016 swap with a trade date of April 1, 2016,maturing in 2023, we receive the greater of 3-month LIBOR or a 0.75% LIBOR Floor and pay a fixed rate over the hedged period.

30


Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Under the terms of the November 2018 swap maturing in 2023, we pay a fixed rate over the hedged amount and receive a 1-month LIBOR. This is inclusive of a 0% floor.

Under the terms of the November 2018 swap maturing in 2025, we will pay a fixed rate monthly and receive 1-month LIBOR. This is inclusive of a 0% floor.

These swaps are designated as cash flow hedges against changes in LIBOR for a portion of our variable rate debt.  The unpaid balances of the Term Loan A, the revolving credit facility and the Term Loan B of the credit facility may be prepaid without penalty at the maturity of their respective interest reset periods.  Any amounts prepaid on the Term Loan A or Term Loan B may not be re-borrowed.  

Our foreign subsidiaries had available lines of credit totaling $4.8 million as of September 30, 2017. These lines of credit are uncommitted, and poor operating results or credit concerns at the related foreign subsidiaries could result in the lines being withdrawn by the lenders.  We have historically been able to maintain and, as needed, replace credit facilities to support our non-U.S. operations. As of September 30, 2017, we had no borrowings under these lines of credit.

As of SeptemberJune 30, 2017,2019, our outstanding long-term debt also included a $35.0 million variable rate, tax-exempt industrial development bond that financed the construction of a plant in prior years. This bond has a scheduled final maturity of 2041 and is remarketed by an agent on a regular basis at a market-clearing interest rate. Any portion of the bond that is not successfully remarketed by the agent is required to be repurchased. This bond is backed by letters of credit, which will be drawn if a portion of the bond is not successfully remarketed.  We have not had to repurchase any portion of the bond.

38


Management’s Discussion and Analysis of Financial Condition and Results of Operations

As of June 30, 2019, we had $116.5$240.3 million of cash and cash equivalents, $79.5$194.2 million in the U.S and $46.1 million in various foreign jurisdictionsjurisdictions.  In connection with the sale of our EMEA and $37.0 millionPacific Rim businesses, we intend to repatriate, or receive consideration from Knauf for, substantially all cash held in the U.S.divested entities.  Pursuant to our agreement with Knauf, Knauf will reimburse us for any cash balances in the divested entities, subject only to a cumulative $10 million limit for certain specific countries.  See Note 1 to the Condensed Consolidated Financial Statements for additional information.

In March 2016,As of June 30, 2019, we amended and decreased our $100.0had a $36.2 million Accounts Receivable Securitization Facility to $40.0 million to reflect a lower anticipated receivables balance in connection with the separationBank of AFI,Nova Scotia (the “funding entity”) that matures in March 2020. Under our Accounts Receivable Securitization Facility we sell accounts receivables to Armstrong Receivables Company, LLC (“ARC”), a Delaware entity that is consolidated in these financial statements.  ARC is a 100% wholly owned single member LLC special purpose entity created specifically for this transaction; therefore, any receivables sold to ARC are not available to the general creditors of AWI.  ARC then sells an undivided interest in the purchased accounts receivables to the funding entity.  This undivided interest acts as collateral for drawings on the facility.  Any borrowings under this facility are obligations of ARC and we extendednot AWI.  ARC contracts with and pays a servicing fee to AWI to manage, collect and service the maturity date to March 2019.purchased accounts receivables.  All new receivables under the program are continuously purchased by ARC with the proceeds from collections of receivables previously purchased.  As of SeptemberJune 30, 2017, there were2019, we had no outstanding borrowings on the accounts receivable securitizationunder this facility.

We utilize lines of credit and other commercial commitments in order to ensure that adequate funds are available to meet operating requirements.  Letters of credit are currently arranged through our revolving credit facility, our bi-lateral facility and our securitization facility.  In addition, our foreign subsidiaries’ available lines of credit are available for letters of credit and guarantees.  Letters of credit aremay be issued to third party suppliers, insurance and financial institutions and typically can only be drawn upon in the event of AWI’s failure to pay its obligations to the beneficiary. The following table presents details related to our letters of credit (dollar amounts in millions):

 

 

As of September 30, 2017

 

 

June 30, 2019

 

Financing Arrangements

 

Limit

 

 

Used

 

 

Available

 

 

Limit

 

 

Used

 

 

Available

 

Accounts receivable securitization facility

 

$

33.7

 

 

$

36.2

 

 

$

(2.5

)

 

$

36.2

 

 

$

36.2

 

 

$

-

 

Bi-lateral facility

 

 

25.0

 

 

 

17.1

 

 

 

7.9

 

 

 

25.0

 

 

 

11.4

 

 

 

13.6

 

Revolving credit facility

 

 

150.0

 

 

 

-

 

 

 

150.0

 

 

 

150.0

 

 

 

-

 

 

 

150.0

 

Foreign lines of credit

 

 

0.2

 

 

 

-

 

 

 

0.2

 

Total

 

$

208.9

 

 

$

53.3

 

 

$

155.6

 

 

$

211.2

 

 

$

47.6

 

 

$

163.6

 

As of September 30, 2017, $2.5 million of letters of credit issued under our accounts receivable securitization facility in excess of our maximum limit were classified as restricted cash and reported as a component of Cash and cash equivalents on our Condensed Consolidated Balance Sheets.  This restriction will lapse upon replacement of collateral with accounts receivable balances and/or upon a change in the letter of credit limit as a result of higher securitized accounts receivable balances.  

We believe that cash on hand and cash generated from operations, together with lines of credit, availability under our securitization facility and the availability under our revolving credit facility, will be adequate to address our foreseeable liquidity needs based on current expectations of our business operations, capital expenditures and scheduled payments of debt obligations.

CONTRACTUAL OBLIGATIONS

Information related to our contractual obligations at December 31, 20162018 can be found in our 20162018 Annual Report on Form 10-K, Part II, Item 7.7 - Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

 


ITEM 3. QUANTITATIVEQUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISK

For information regarding our exposure to certain market risks, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our 20162018 Annual Report on Form 10-K.  There have been no material changes in our use of financial instruments to hedge against market risks or market risk exposures since December 31, 2016. 

 

 

ITEM 4. CONTROLS AND PROCEDURES

(a)

Evaluation of Disclosure Controls and Procedures.  The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.  Based on the evaluation of the effectiveness of our disclosure controls and procedures by our management, with the participation of our principal executive officer and our chief financial officer, as of SeptemberJune 30, 2017,2019, our principal executive officer and our chief financial officer have concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.  

(b)

Changes in Internal Control Over Financial Reporting.  There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Act) during the fiscal quarter ended SeptemberJune 30, 20172019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  We implemented internal controls to ensure we adequately evaluated our leases and properly assessed the impact of the new accounting standard related to leases on our financial statements to facilitate adoption of the standard on January 1, 2019. There were no significant changes to our internal control over financial reporting due to the adoption of the new standard.  

 

 


PART II – OTHEROTHER INFORMATION

See Note 1822 to the Condensed Consolidated Financial Statements, which is incorporated herein by reference. 

 

 

ITEM 1A. RISK FACTORS

There have been no other material changes to the risk factors disclosed in our 20162018 Annual Report on Form 10-K. 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(c) Issuer Purchases of Equity Securities

 

Period

 

Total Number

of Shares

Purchased1

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

 

 

Maximum Approximate Value

of Shares that may

yet be Purchased

under the Plans or

Programs

 

July 1 – 31, 2017

 

 

-

 

 

$

-

 

 

 

-

 

 

$

35,371,877

 

August 1 – 31, 2017

 

 

94,651

 

 

$

45.82

 

 

 

94,440

 

 

$

31,045,328

 

September 1 – 30, 2017

 

 

3,855

 

 

$

46.78

 

 

 

3,855

 

 

$

30,864,974

 

Total

 

 

98,506

 

 

 

 

 

 

 

98,295

 

 

 

 

 

Period

 

Total Number

of Shares

Purchased (1)

 

 

Average Price

Paid per Share

 

 

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

 

 

Maximum Approximate Value

of Shares that may

yet be Purchased

under the Plans or

Programs

 

April 1 – 30, 2019

 

 

225,738

 

 

$

81.29

 

 

 

-

 

 

$

280,008,080

 

May 1 – 31, 2019

 

 

224,293

 

 

$

87.91

 

 

 

224,070

 

 

$

260,310,251

 

June 1 – 30, 2019

 

 

91,997

 

 

$

91.42

 

 

 

91,935

 

 

$

251,905,589

 

Total

 

 

542,028

 

 

 

 

 

 

 

316,005

 

 

 

 

 

 

1

(1)

Includes shares reacquired through the withholding of shares to pay employee tax obligations upon the exercise of options or vesting of restricted shares previously granted under our long term incentive plans. 

On July 29, 2016, we announced that our Board of Directors had approved a share repurchase program pursuant to which we arewere authorized to repurchase up to $150.0 million of our outstanding shares of common stock through July 31, 2018 (the “Program”).  On October 30, 2017, we announced that our Board of Directors had approved an additional $250.0 million authorization to repurchase shares under the Program. The Program was also extended through October 31, 2020. On July 31, 2018, we announced that our Board of Directors had approved an additional $300.0 million authorization to repurchase shares, increasing the total authorized amount under the Program to $700.0 million.

Repurchases under the Program may be made through open market, block and privately-negotiated transactions, including Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate, subject to market and business conditions, regulatory requirements and other factors. The Program does not obligate usAWI to repurchase any particular amount of common stock and may be suspended or discontinued at any time without notice. 

On August 2, 2018, we entered into an accelerated share repurchase agreement (“ASR”) with Deutsche Bank AG under the Program. The ASR included a pre-payment of $150.0 million to Deutsche Bank, at which time we received 1,766,004 shares. The ASR terminated on October 8, 2018, with approximately 389,825 shares returned on that day to complete the ASR.

During the first ninesix months of 2017,ended June 30, 2019, we repurchased 1.80.6 million shares under the Program for a total cost of $75.4$48.1 million, or an average price of $42.81$74.24 per share.  Since inception of the Program, through June 30, 2019, including the ASR, we have repurchased 2.98.3 million shares under the Program for a total cost of $119.2$478.7 million, or an average price of $41.52$57.42 per share.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None. 

 

 

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable. 

 

 

ITEM 5. OTHER INFORMATION

None. 

 

None.


ITEM 6. EXHIBITS

The following exhibits are filed as part of this Quarterly Report on Form 10-Q: 

 

Exhibit No.

 

Description

 

 

 

  31.1

 

Certification of Chief Executive Officer required by Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act. †

 

 

 

  31.2

 

Certification of Chief Financial Officer required by Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act. †

 

 

 

  32.1

 

Certification of Chief Executive Officer required by Rule 13a and 18 U.S.C. Section 1350. †

 

 

 

  32.2

 

Certification of Chief Financial Officer required by Rule 13a and 18 U.S.C. Section 1350. †

 

 

 

101.INS

 

XBRL Instance Document.Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. †

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema. †

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase. †

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase. †

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase. †

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase. †

 

Filed herewith. 

 


SIGNATURESSIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 

 

 

Armstrong World Industries, Inc.

 

 

 

By:

 

/s/ Brian L. MacNeal

 

 

Brian L. MacNeal, Senior Vice President and

 

 

Chief Financial Officer (Principal Financial Officer)

 

 

 

By:

 

/s/ Stephen F. McNamara

 

 

Stephen F. McNamara, Vice President and

 

 

Controller (Principal Accounting Officer)

 

Date:  October 30, 2017July 29, 2019 

 

 

3543