UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No.: 1-35374

 

Mid-Con Energy Partners, LP

(Exact name of registrant as specified in its charter)

 

 

Delaware

45-2842469

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification Number)

 

2431 East 61st Street, Suite 850800

Tulsa, Oklahoma 74136

(Address of principal executive offices and zip code)

(918) 743-7575

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common Units Representing Limited Partner Interests

MCEP

NASDAQ Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YesYES    NoNO  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405)232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YesYES      NoNO  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

 

Emerging Growth Company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes      No  

As of November 14, 2017,August 10, 2020, the registrant had 30,091,46314,311,522 common units.

units outstanding.

 

 

 


TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

3

ITEM 1. FINANCIAL STATEMENTS

 

5

Unaudited Condensed Consolidated Balance Sheets

 

5

Unaudited Condensed Consolidated Statements of Operations

 

6

Unaudited Condensed Consolidated Statements of Cash Flows

 

7

Unaudited Condensed Consolidated Statements of Changes in Equity

 

8

Notes to Unaudited Condensed Consolidated Financial Statements

 

910

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

24

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

3133

ITEM 4. CONTROLS AND PROCEDURES

 

3233

 

 

 

PART II

OTHER INFORMATION

 

 

 

ITEM 1. LEGAL PROCEEDINGS

 

33

ITEM 1A. RISK FACTORS

 

33

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

3337

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

3337

ITEM 4. MINE SAFETY DISCLOSURES

 

3337

ITEM 5. OTHER INFORMATION

 

3337

ITEM 6. EXHIBITS

 

3438

 

 

 

SignaturesSignature

 

3540

 

2



CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (each a “forward-looking statement”).amended. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about our:about:

our ability to continue as a going concern;

volatility or continued low or further decliningof commodity prices;

supply and demand of oil and natural gas;

revisions to oil and natural gas reserves estimates as a result of changes in commodity prices;

effectiveness of risk management activities;

business strategies;

future financial and operating results;

our ability to pay distributions;

our ability to replace the reserves we produce through acquisitions and the development of our properties;

future capital requirements and availability of financing;

technology;technology and cybersecurity;

realized oil and natural gas prices;

production volumes;

lease operating expenses;

general and administrative expenses;

cash flow and liquidity;

availability of production equipment;

availability of oil field labor;

capital expenditures;

availability and terms of capital;

marketing of oil and natural gas;

general economic conditions;

world-wide epidemics, including COVID-19, and the related effects of sheltering in place;

competition in the oil and natural gas industry;

environmental liabilities;

counterparty credit risk;

governmental regulation and taxation;

compliance with NASDAQ Global Select Market (“NASDAQ”) listing requirements;

developments in oil producing and natural gas producing countries;countries, including increases and decreases in supply from Russia and OPEC; and

plans, objectives, expectations and intentions.

All of these types of statements, other than statements of historical fact included in this Form 10-Q, are forward-looking statements. These forward-looking statements may be found in Item 1. “Financial Statements,” Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other items within this Form 10-Q. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” “goal,” “forecast,” “guidance,” “might,” “scheduled” and the negative of such terms or other comparable terminology.

3



The forward-looking statements contained in this Form 10-Q are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. All readers are cautioned that the forward-looking statements contained in this Form 10-Q are not guarantees of future performance and we cannot assure any reader that such statements will be realized or that the forward-looking events will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors described in the “Risk Factors” section included in Item 1A.1A of our Annual Report on Form 10-K for the year ended December 31, 20162019 (“Annual Report”) and Part II - Item 1A.1A in this Form 10-Q. All forward-looking statements speak only as of the date made, and other than as required by law, we do not intend to update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

INFORMATION AVAILABLE ON OUR WEBSITE

We make available, free of charge on our website (www.midconenergypartners.com), copies of our Annual Reports, Form 10-Qs, Current Reports on Form 8-K, amendments to those reports filed or furnished to the Securities and Exchange Commission (“SEC”) pursuant to Section 13(a) or 15(d) of the Exchange Act and reports of holdings of our securities filed by our officers and directors under Section 16 of the Exchange Act as soon as reasonably practicable after filing such material electronically or otherwise furnishing it to the SEC. Copies of our Code of Business Conduct and the written charter of our Audit Committee are also available on our website and we will provide copies of these documents upon request. Our website and any contents thereof are not incorporated by reference into this report. We also make available on our website the Interactive Data Files required to be submitted and posted pursuant to Rule 405 of Regulation S-T.

4



PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except number of units)

(Unaudited)

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

June 30, 2020

 

 

December 31, 2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,588

 

 

$

2,359

 

 

$

987

 

 

$

255

 

Accounts receivable

 

 

 

 

 

 

 

 

 

 

4,026

 

 

 

6,853

 

Oil and natural gas sales

 

 

4,605

 

 

 

5,302

 

Other

 

 

83

 

 

 

233

 

Derivative financial instruments

 

 

42

 

 

 

 

 

 

8,924

 

 

 

 

Prepaids and other

 

 

149

 

 

 

512

 

Prepaid expenses

 

 

261

 

 

 

87

 

Assets held for sale

 

 

 

 

 

365

 

Total current assets

 

 

7,467

 

 

 

8,406

 

 

 

14,198

 

 

 

7,560

 

Property and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved oil and natural gas properties, successful efforts method

 

 

454,566

 

 

 

441,479

 

Oil and natural gas properties, successful efforts method

 

 

 

 

 

 

 

 

Proved properties

 

 

264,755

 

 

 

261,375

 

Unproved properties

 

 

4,290

 

 

 

3,125

 

Other property and equipment

 

 

852

 

 

 

289

 

 

��

1,060

 

 

 

1,262

 

Accumulated depletion, depreciation, amortization and impairment

 

 

(212,922

)

 

 

(176,551

)

 

 

(96,505

)

 

 

(72,303

)

Total property and equipment, net

 

 

242,496

 

 

 

265,217

 

 

 

173,600

 

 

 

193,459

 

Derivative financial instruments

 

 

187

 

 

 

 

 

 

3,320

 

 

 

730

 

Other assets

 

 

1,640

 

 

 

2,663

 

 

 

1,932

 

 

 

1,020

 

Total assets

 

$

251,790

 

 

$

276,286

 

 

$

193,050

 

 

$

202,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES, CONVERTIBLE PREFERRED UNITS AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade

 

$

532

 

 

$

256

 

 

$

1,018

 

 

$

320

 

Related parties

 

 

3,759

 

 

 

3,431

 

 

 

2,029

 

 

 

6,902

 

Derivative financial instruments

 

 

784

 

 

 

5,314

 

 

 

 

 

 

1,944

 

Accrued liabilities

 

 

897

 

 

 

146

 

 

 

2,599

 

 

 

795

 

Other current liabilities

 

 

446

 

 

 

430

 

Current debt

 

 

73,250

 

 

 

 

Total current liabilities

 

 

5,972

 

 

 

9,147

 

 

 

79,342

 

 

 

10,391

 

Derivative financial instruments

 

 

 

 

 

2,495

 

Long-term debt

 

 

122,000

 

 

 

122,000

 

 

 

 

 

 

68,000

 

Other long term liabilities

 

 

75

 

 

 

93

 

Other long-term liabilities

 

 

230

 

 

 

457

 

Asset retirement obligations

 

 

12,384

 

 

 

11,331

 

 

 

31,734

 

 

 

30,265

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A convertible preferred units - 11,627,906 issued and outstanding, respectively

 

 

20,253

 

 

 

19,570

 

Class A convertible preferred units - 0 and 11,627,906 issued and outstanding, respectively

 

 

 

 

 

22,964

 

Class B convertible preferred units - 0 and 9,803,921 issued and outstanding, respectively

 

 

 

 

 

14,829

 

Equity, per accompanying statements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership equity

 

 

 

 

 

 

 

 

General partner interest

 

 

(470

)

 

 

(248

)

Limited partners - 30,091,463 and 29,912,230 units issued and outstanding,

respectively

 

 

91,576

 

 

 

111,898

 

General partner

 

 

 

 

 

(793

)

Limited partners - 14,311,522 and 1,541,215 units issued and outstanding, respectively

 

 

81,744

 

 

 

56,656

 

Total equity

 

 

91,106

 

 

 

111,650

 

 

 

81,744

 

 

 

55,863

 

Total liabilities, convertible preferred units and equity

 

$

251,790

 

 

$

276,286

 

 

$

193,050

 

 

$

202,769

 

 

See accompanying notes to condensed consolidated financial statements


5


Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per unit data)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

13,731

 

 

$

14,012

 

 

$

42,343

 

 

$

39,565

 

 

$

5,639

 

 

$

16,792

 

 

$

18,621

 

 

$

31,386

 

Natural gas sales

 

 

233

 

 

 

398

 

 

 

917

 

 

 

891

 

 

 

81

 

 

 

397

 

 

 

364

 

 

 

647

 

Other operating revenues

 

 

83

 

 

 

340

 

 

 

321

 

 

 

712

 

(Loss) gain on derivatives, net

 

 

(2,749

)

 

 

(444

)

 

 

2,916

 

 

 

(7,964

)

 

 

(4,511

)

 

 

3,396

 

 

 

20,441

 

 

 

(8,802

)

Total revenues

 

 

11,215

 

 

 

13,966

 

 

 

46,176

 

 

 

32,492

 

 

 

1,292

 

 

 

20,925

 

 

 

39,747

 

 

 

23,943

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 

6,122

 

 

 

5,709

 

 

 

16,695

 

 

 

17,551

 

 

 

5,378

 

 

 

7,587

 

 

 

13,516

 

 

 

14,417

 

Oil and natural gas production taxes

 

 

857

 

 

 

753

 

 

 

2,366

 

 

 

2,077

 

Production and ad valorem taxes

 

 

178

 

 

 

1,469

 

 

 

1,248

 

 

 

2,751

 

Other operating expenses

 

 

292

 

 

 

417

 

 

 

876

 

 

 

890

 

Impairment of proved oil and natural gas properties

 

 

4,850

 

 

 

 

 

 

22,522

 

 

 

895

 

 

 

1,215

 

 

 

204

 

 

 

19,547

 

 

 

204

 

Impairment of proved oil and natural gas properties sold

 

 

 

 

 

 

 

 

 

 

 

3,578

 

Depreciation, depletion and amortization

 

 

4,350

 

 

 

5,665

 

 

 

13,850

 

 

 

17,550

 

 

 

1,819

 

 

 

2,369

 

 

 

4,655

 

 

 

5,467

 

Accretion of discount on asset retirement obligations

 

 

142

 

 

 

127

 

 

 

386

 

 

 

443

 

 

 

439

 

 

 

417

 

 

 

838

 

 

 

745

 

General and administrative

 

 

1,188

 

 

 

1,715

 

 

 

4,485

 

 

 

5,281

 

 

 

2,728

 

 

 

2,348

 

 

 

5,780

 

 

 

5,010

 

Total operating costs and expenses

 

 

17,509

 

 

 

13,969

 

 

 

60,304

 

 

 

47,375

 

 

 

12,049

 

 

 

14,811

 

 

 

46,460

 

 

 

29,484

 

Loss on sales of oil and natural gas properties, net

 

 

 

 

 

(530

)

 

 

 

 

 

(517

)

Loss from operations

 

 

(6,294

)

 

 

(533

)

 

 

(14,128

)

 

 

(15,400

)

Gain on sales of oil and natural gas properties, net

 

 

 

 

 

223

 

 

 

 

 

 

9,692

 

(Loss) income from operations

 

 

(10,757

)

 

 

6,337

 

 

 

(6,713

)

 

 

4,151

 

Other (expense) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

3

 

 

 

4

 

 

 

8

 

 

 

9

 

 

 

 

 

 

1

 

 

 

1

 

 

 

9

 

Interest expense

 

 

(1,626

)

 

 

(1,728

)

 

 

(4,615

)

 

 

(5,981

)

 

 

(1,094

)

 

 

(1,229

)

 

 

(2,368

)

 

 

(2,844

)

Other income (expense)

 

 

4

 

 

 

(164

)

 

 

70

 

 

 

(131

)

Other (expense) income

 

 

(59

)

 

 

44

 

 

 

(47

)

 

 

49

 

Loss on settlements of asset retirement obligations

 

 

(8

)

 

 

 

 

 

(13

)

 

 

 

 

 

(15

)

 

 

(56

)

 

 

(15

)

 

 

(56

)

Total other expense

 

 

(1,627

)

 

 

(1,888

)

 

 

(4,550

)

 

 

(6,103

)

 

 

(1,168

)

 

 

(1,240

)

 

 

(2,429

)

 

 

(2,842

)

Net loss

 

 

(7,921

)

 

 

(2,421

)

 

 

(18,678

)

 

 

(21,503

)

Net (loss) income

 

 

(11,925

)

 

 

5,097

 

 

 

(9,142

)

 

 

1,309

 

Less: Distributions to preferred unitholders

 

 

783

 

 

 

440

 

 

 

2,275

 

 

 

440

 

 

 

 

 

 

1,157

 

 

 

1,172

 

 

 

2,306

 

Less: General partner's interest in net loss

 

 

(94

)

 

 

(29

)

 

 

(222

)

 

 

(256

)

Limited partners' interest in net loss

 

$

(8,610

)

 

$

(2,832

)

 

$

(20,731

)

 

$

(21,687

)

Limited partners' interest in net loss per unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.29

)

 

$

(0.09

)

 

$

(0.69

)

 

$

(0.73

)

Less: General partner's interest in net (loss) income

 

 

(31

)

 

 

60

 

 

 

 

 

 

15

 

Limited partners' interest in net (loss) income

 

$

(11,894

)

 

$

3,880

 

 

$

(10,314

)

 

$

(1,012

)

Limited partners' interest in net (loss) income per unit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.29

)

 

$

2.53

 

 

$

(3.06

)

 

$

(0.66

)

Diluted

 

$

(2.29

)

 

$

1.47

 

 

$

(3.06

)

 

$

(0.66

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average limited partner units outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Limited partner units (basic and diluted)

 

 

30,042

 

 

 

29,868

 

 

 

29,972

 

 

 

29,807

 

Limited partner units (basic)

 

 

5,202

 

 

 

1,539

 

 

 

3,376

 

 

 

1,535

 

Limited partner units (diluted)

 

 

5,202

 

 

 

2,659

 

 

 

3,376

 

 

 

1,535

 

 

See accompanying notes to condensed consolidated financial statements

6



Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited) 

 

 

Nine Months Ended September 30,

 

 

Six Months Ended

June 30,

 

 

2017

 

 

2016

 

 

2020

 

 

2019

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

Net loss

 

$

(18,678

)

 

$

(21,503

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(9,142

)

 

$

1,309

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

13,850

 

 

 

17,550

 

 

 

4,655

 

 

 

5,467

 

Debt issuance costs amortization

 

 

1,023

 

 

 

1,019

 

 

 

328

 

 

 

356

 

Accretion of discount on asset retirement obligations

 

 

386

 

 

 

443

 

 

 

838

 

 

 

745

 

Impairment of proved oil and natural gas properties

 

 

22,522

 

 

 

895

 

 

 

19,547

 

 

 

204

 

Impairment of proved oil and natural gas properties sold

 

 

 

 

 

3,578

 

Loss on settlements of asset retirement obligations

 

 

13

 

 

 

 

 

 

15

 

 

 

56

 

Cash paid for settlements of asset retirement obligations

 

 

(30

)

 

 

 

 

 

(21

)

 

 

(72

)

Mark to market on derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on derivatives, net

 

 

(2,916

)

 

 

7,964

 

 

 

(20,441

)

 

 

8,802

 

Cash settlements received for matured derivatives

 

 

524

 

 

 

18,467

 

Cash settlements received from early termination of derivatives

 

 

147

 

 

 

5,820

 

Cash premiums paid for derivatives

 

 

(5,009

)

 

 

(3,766

)

Loss on sale of oil and natural gas properties

 

 

 

 

 

517

 

Cash settlements received (paid) for matured derivatives, net

 

 

6,984

 

 

 

(586

)

Gain on sales of oil and natural gas properties

 

 

 

 

 

(9,692

)

Non-cash equity-based compensation

 

 

409

 

 

 

961

 

 

 

271

 

 

 

456

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

697

 

 

 

(160

)

 

 

2,827

 

 

 

(2,441

)

Other receivables

 

 

150

 

 

 

4,805

 

Prepaids and other

 

 

363

 

 

 

326

 

Prepaid expenses and other assets

 

 

(1,103

)

 

 

(254

)

Accounts payable - trade and accrued liabilities

 

 

1,009

 

 

 

80

 

 

 

319

 

 

 

434

 

Accounts payable - related parties

 

 

(557

)

 

 

(1,368

)

 

 

(3,143

)

 

 

(293

)

Net cash provided by operating activities

 

 

13,903

 

 

 

35,628

 

 

 

1,934

 

 

 

4,491

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

(4,668

)

 

 

(19,055

)

 

 

(111

)

 

 

(3,262

)

Additions to oil and natural gas properties

 

 

(7,281

)

 

 

(5,111

)

 

 

(5,526

)

 

 

(5,085

)

Additions to other property and equipment

 

 

(133

)

 

 

(124

)

 

 

(69

)

 

 

 

Proceeds from sale of oil and natural gas properties

 

 

 

 

 

17,312

 

Net cash used in investing activities

 

 

(12,082

)

 

 

(6,978

)

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

Proceeds from sales of oil and natural gas properties

 

 

 

 

 

32,514

 

Proceeds from sale of other assets

 

 

365

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(5,341

)

 

 

24,167

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

6,000

 

 

 

 

 

 

6,000

 

 

 

7,000

 

Payments on line of credit

 

 

(6,000

)

 

 

(52,100

)

 

 

(750

)

 

 

(34,000

)

Offering costs

 

 

(92

)

 

 

(16

)

Debt issuance costs

 

 

 

 

 

(9

)

 

 

(311

)

 

 

 

Proceeds from sale of convertible preferred units, net of offering costs

 

 

 

 

 

24,975

 

Distributions to Class A convertible preferred units

 

 

(1,500

)

 

 

 

 

 

(500

)

 

 

(1,000

)

Net cash used in financing activities

 

 

(1,592

)

 

 

(27,150

)

Distributions to Class B convertible preferred units

 

 

(300

)

 

 

(600

)

Net cash provided by (used in) financing activities

 

 

4,139

 

 

 

(28,600

)

Net increase in cash and cash equivalents

 

 

229

 

 

 

1,500

 

 

 

732

 

 

 

58

 

Beginning cash and cash equivalents

 

 

2,359

 

 

 

615

 

 

 

255

 

 

 

467

 

Ending cash and cash equivalents

 

$

2,588

 

 

$

2,115

 

 

$

987

 

 

$

525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to condensed consolidated financial statements

7



Mid-Con Energy Partners, LP and subsidiaries

Condensed Consolidated Statements of Changes in Equity

(in thousands)

(Unaudited)

 

 

General

 

 

Limited Partners

 

 

Total

 

 

General

 

 

Limited Partners

 

 

Total

 

 

Partner

 

 

Units

 

 

Amount

 

 

Equity

 

 

Partner

 

 

Units

 

 

Amount

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

(248

)

 

 

29,912

 

 

$

111,898

 

 

$

111,650

 

Balance, December 31, 2019

 

$

(793

)

 

 

1,541

 

 

$

56,656

 

 

$

55,863

 

Equity-based compensation

 

 

 

 

 

179

 

 

 

409

 

 

 

409

 

 

 

 

 

 

17

 

 

 

78

 

 

 

78

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(1,500

)

 

 

(1,500

)

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(300

)

 

 

(300

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(775

)

 

 

(775

)

 

 

 

 

 

 

 

 

(323

)

 

 

(323

)

Net loss

 

 

(222

)

 

 

 

 

 

(18,456

)

 

 

(18,678

)

Balance, September 30, 2017

 

$

(470

)

 

 

30,091

 

 

$

91,576

 

 

$

91,106

 

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

 

(49

)

 

 

(49

)

Net income

 

 

31

 

 

 

 

 

 

2,752

 

 

 

2,783

 

Balance, March 31, 2020

 

 

(762

)

 

 

1,558

 

 

 

58,314

 

 

 

57,552

 

Equity-based compensation

 

 

 

 

 

11

 

 

 

193

 

 

 

193

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(333

)

 

 

(333

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(200

)

 

 

(200

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(219

)

 

 

(219

)

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

(32

)

 

 

(32

)

Conversion of Preferred Units Class A and Class B to common units

 

 

 

 

 

12,725

 

 

 

36,708

 

 

 

36,708

 

Conversion of General Partner to common units

 

 

762

 

 

 

18

 

 

 

(762

)

 

 

 

Net income

 

 

 

 

 

 

 

 

(11,925

)

 

 

(11,925

)

Balance, June 30, 2020

 

$

 

 

 

14,312

 

 

$

81,744

 

 

$

81,744

 

 

See accompanying notes to condensed consolidated financial statementsstatements.


Mid-Con Energy Partners, LP and subsidiaries

8Condensed Consolidated Statements of Changes in Equity


(in thousands)

(Unaudited)

 

 

General

 

 

Limited Partners

 

 

Total

 

 

 

Partner

 

 

Units

 

 

Amount

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

$

(786

)

 

 

1,522

 

 

$

61,195

 

 

$

60,409

 

Equity-based compensation

 

 

 

 

 

19

 

 

 

334

 

 

 

334

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(300

)

 

 

(300

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(301

)

 

 

(301

)

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

(48

)

 

 

(48

)

Net loss

 

 

(45

)

 

 

 

 

 

(3,743

)

 

 

(3,788

)

Balance, March 31, 2019

 

 

(831

)

 

 

1,541

 

 

 

56,637

 

 

 

55,806

 

Equity-based compensation

 

 

 

 

 

 

 

 

 

122

 

 

 

122

 

Distributions to Class A convertible preferred units

 

 

 

 

 

 

 

 

(500

)

 

 

(500

)

Distributions to Class B convertible preferred units

 

 

 

 

 

 

 

 

(300

)

 

 

(300

)

Accretion of beneficial conversion feature of Class A convertible preferred units

 

 

 

 

 

 

 

 

(309

)

 

 

(309

)

Accretion of beneficial conversion feature of Class B convertible preferred units

 

 

 

 

 

 

 

 

(48

)

 

 

(48

)

Net income

 

 

60

 

 

 

 

 

 

5,037

 

 

 

5,097

 

Balance, June 30, 2019

 

$

(771

)

 

 

1,541

 

 

$

60,639

 

 

$

59,868

 

See accompanying notes to condensed consolidated financial statements.


Mid-Con Energy Partners, LP and subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements

Note 1. Organization and Nature of Operations

Nature of Operations

Mid-Con Energy Partners, LP (“we,” “our,” “us,” the “Partnership,”“Partnership” or the “Company”) is a publicly held Delaware limited partnership formed in July 2011 that engages in the ownership, acquisition exploitation and development of producing oil and natural gas properties in North America, with a focus on enhanced oil recovery (“EOR”). Our common units representing limited partner interests in usunits (“common units”) are listed on the National Association of Securities Dealers Automated Quotation System Global Select Market (“NASDAQ”) under the symbol “MCEP.” Our general partner“MCEP” on the NASDAQ.

On June 5, 2020, the Partnership announced the completion of the strategic recapitalization transactions (the “Recapitalization Transactions”), that resulted in significant changes to our capital structure and governance, strengthened our balance sheet, created alignment across all unitholders, reduced costs and streamlined operations and created immediate and sustainable value for all unitholders. In connection with these Recapitalization Transactions, the limited partnership agreement of the Partnership was amended and restated, and the Partnership entered into a Management Services Agreement (“MSA”) with Contango Resources, Inc. (“Contango Resources”) effective as of July 1, 2020. Under the MSA, Contango Resources will provide management and administrative services and serve as the operator of the Partnership’s assets for a flat fee arrangement of $4.0 million annually, plus a maximum $2.0 million termination fee, which is Mid-Con Energy GP, LLC, a Delaware limited liability company.expected to generate pro forma annual cash savings of approximately $6.5 million compared with 2019.

Basis of Presentation

Our unaudited condensed consolidated financial statements are prepared pursuant to the rules and regulations of the SEC. These financial statements have not been audited by our independent registered public accounting firm, except that the condensed consolidated balance sheet at December 31, 2016,2019, is derived from the audited financial statements. Accordingly, certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted in this Form 10-Q. We believe that the presentations and disclosures made are adequate to make the information not misleading.

The unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These interim financial statements should be read in conjunction with our Annual Report. All intercompany transactions and account balances have been eliminated.

ReclassificationsLiquidity and Going Concern

Certain amountsThese unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the continuity of normal business activities and the realization of assets and settlement of liabilities in the normal course of business. At March 31, 2020, the Partnership was not in compliance with the leverage ratio covenant of our credit agreement. On June 4, 2020, Amendment 15 to the credit agreement was executed, decreasing the borrowing base of the revolving credit facility from $95.0 million to $64.0 million, establishing a repayment schedule for the borrowing base deficiency and waiving the March 31, 2020, leverage ratio noncompliance. See Note 7 in this section for additional information on Amendment 15 to the credit agreement. At June 30, 2020, the Partnership was in compliance with the financial covenants required by the credit agreement. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit agreement that matures May 1, 2021, or other measures such as the sale of assets or raising additional capital. There can be no assurance, however, that such discussions will result in a refinancing of the credit facility on acceptable terms, if at all, or provide any specific amount of additional liquidity. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern for at least one year from the date that these financial statements forare issued, and therefore, whether we will realize our assets and extinguish our liabilities in the prior years have been reclassifiednormal course of business and at the amounts stated in the unaudited condensed consolidated financial statements. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty, nor do they include adjustments to conformreflect the possible future effects of the recoverability and classification of recorded asset amounts and classifications of liabilities that might be necessary should the Partnership be unable to the 2017 presentation. These reclassifications have no impact on previously reported total assets, total liabilities, net income (loss) or total operating cash flows.continue as a going concern.


Non-cash Investing Financing and Supplemental Cash Flow Information

The following presents the non-cash investing financing and supplemental cash flow information for the periods presented:

 

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Non-cash investing information

 

 

 

 

 

 

 

 

Change in oil and natural gas properties - accrued

 

$

885

 

 

$

(513

)

Change in oil and natural gas properties - accrued receivable, acquisition post-close

 

$

 

 

$

(419

)

Change in oil and natural gas properties - accrued receivable, divestiture post-close

 

$

 

 

$

(354

)

Change in other property and equipment - accrued

 

$

 

 

$

14

 

Change in other property and equipment - tenant improvement allowance

 

$

 

 

$

124

 

Non-cash financing information

 

 

 

 

 

 

 

 

Change in Class A Preferred Units - accrued offering costs

 

$

 

 

$

(302

)

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,566

 

 

$

5,063

 

 

 

Six Months Ended

June 30,

 

(in thousands)

 

2020

 

 

2019

 

Non-cash investing information

 

 

 

 

 

 

 

 

Conversion of preferred equity to common units

 

$

(36,708

)

 

$

 

Change in oil and natural gas properties - assets received in exchange

 

$

 

 

$

38,533

 

Change in oil and natural gas properties - accrued capital expenditures

 

$

(2,090

)

 

$

(74

)

Change in oil and natural gas properties - accrued acquisitions

 

$

360

 

 

$

(1,428

)

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

1,940

 

 

$

2,619

 

Reverse Unit Split

On April 9, 2020, the Partnership effected a 1-for-20 reverse common unit split. For presentation purposes, the unaudited condensed consolidated financial statements and footnotes have been adjusted to reflect this reverse unit split as if it had occurred at the beginning of the periods presented.

 

9


Note 2. Acquisitions, Divestitures and DivestituresAssets Held for Sale

Acquisitions

Acquisitions are accounted for under the acquisition method of accounting. The assets acquiredAssets and liabilities assumed in acquisitions accounted for as business combinations are recorded in our unaudited condensed consolidated balance sheets at their estimated fair values as of the acquisition date using assumptions that represent Level 3 fair value measurement inputs. See Note 5 in this section for additional discussion of our fair value measurements.

Results of operations attributable to the acquisition subsequent to the closing are included in our unaudited condensed consolidated statements of operations.The operations and cash flows of divested properties are eliminated from our ongoing operations.

Permian Bolt-OnStrategic Transaction

In August 2016,March 2019, we acquired multiplesimultaneously closed the previously announced definitive agreements to sell substantially all of our oil and natural gas properties located in Nolan County, Texas (the “Permian Bolt-On”) for cash consideration of approximately $18.7 million, after post-closing purchase price adjustments. The transaction was funded by a private offering of $25.0 million Class A Convertible Preferred Units (“Class A Preferred Units”). See Note 9 in this section for additional information regarding the issuance of the Class A Preferred Units. For the three months and nine months ended September 30, 2017, our unaudited condensed consolidated statements of operations included revenues of approximately $2.0$60.0 million and approximately $6.2 million, respectively, and expenses of approximately $1.4 million and approximately $4.3 million, respectively, related to the oil and natural gas properties acquired. For the three and nine months ended September 30, 2016, our unaudited condensed consolidated statements of operations included revenues of approximately $0.8 million and expenses of approximately $0.7 million related to the oil and natural gas properties acquired. The recognized fair values of the assets acquired and liabilities assumed are as follows (in thousands):

Fair value of net assets acquired

 

 

 

 

Oil and natural gas properties

 

$

19,323

 

Total assets acquired

 

 

19,323

 

Fair value of net liabilities assumed

 

 

 

 

Asset retirement obligation

 

 

622

 

Net assets acquired

 

$

18,701

 

Wheatland

In June 2017, we acquired multiplepurchase certain oil and natural gas properties located in Osage, Grady and Caddo Counties in Oklahoma County and Cleveland County, Oklahoma (“Wheatland”) for cash considerationan aggregate purchase price of approximately $4.2$27.5 million, priorboth agreements subject to post-closingcustomary purchase price adjustments. ForWe received net proceeds of $32.5 million at the three months ended September 30, 2017,close of this strategic transaction (“Strategic Transaction”) of which $32.0 million was used to reduce borrowings outstanding under our revolving credit facility. The acquired properties were accounted for as an asset acquisition. A gain on the sale of oil and natural gas properties of $9.5 million was reported in the unaudited condensed consolidated statements of operations includedfor the six months ended June 30, 2019.

The following table presents revenues of approximately $0.6 million and expenses of approximately $0.4 million related to the oil and natural gas properties acquired. Forsold included in the nine months ended September 30, 2017, ouraccompanying unaudited condensed consolidated statements of operations included revenues of approximately $0.7 million and expenses of approximately $0.5 million related tofor the oil and natural gas properties acquired. The recognized fair values of the assets acquired and liabilities assumed are as follows (in thousands):periods presented:

 

Fair value of net assets acquired

 

 

 

 

Oil and natural gas properties

 

$

4,465

 

Other property and equipment

 

 

127

 

Total assets acquired

 

 

4,592

 

Fair value of net liabilities assumed

 

 

 

 

Asset retirement obligation

 

 

407

 

Net assets acquired

 

$

4,185

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Oil and natural gas sales

 

$

 

 

$

39

 

 

$

 

 

$

4,689

 

Expenses(1)

 

$

 

 

$

(4

)

 

$

 

 

$

3,370

 

(1) Expenses include lease operating expenses ("LOE"), production and ad valorem taxes, accretion and depletion.

 

Divestiture

Divestitures

Hugoton

In July 2016,On January 23, 2020, we soldclosed the properties locatedsale of land in our Hugoton core areaSouthern Oklahoma for a net cash proceedssettlement of approximately $17.6$0.4 million. At December 31, 2019, the carrying value of $0.4 million including post-closing purchase price adjustments and recognized a loss of approximately $0.6 million. Additionally, we recorded impairment of proved oil and natural gas properties of approximately $3.6 million when these properties were originally reported aswas presented in “Assets held for sale. For the three months ended September 30, 2016,sale” in our unaudited condensed consolidated statements of operations included revenues of approximately $0.6 million and expenses of approximately $0.6 million related tobalance sheets. No gain or loss on the oil and natural gas properties sold. Fortransaction was recorded during the ninesix months ended SeptemberJune 30, 2016, our unaudited condensed consolidated statements of operations included revenues of approximately 2020.


$3.6 million and expenses of approximately $7.7

10


million related to the oil and natural gas properties sold. Effective at closing, the operations and cash flows of these properties were eliminated from the ongoing operations of the Partnership and the Partnership has no continuing involvement in these properties. This divestiture did not represent a strategic shift and did not have a major effect on the Partnership’s operations or financial results.

Note 3. Equity Awards

We have a long-term incentive program (the “Long-Term Incentive Program”) for employees, officers, consultants and directors of our general partner and its former affiliates, including Mid-Con Energy Operating, LLC (“Mid-Con Energy Operating”) and ME3 Oilfield Service, LLC (“ME3 Oilfield Service”), who performperformed services for us. The Long-Term Incentive Program allows for the award of unit options, unit appreciation rights, unrestricted units, restricted units, phantom units, distribution equivalent rights granted with phantom units and other types of awards. The Long-Term Incentive Program is administered by Charles R. Olmstead, Executive Chairmanthe voting members of the Board, and Jeffrey R. Olmstead, President and Chief Executive Officer,our general partner, and approved by the Board of Directors of our general partner (the “Board”). We account for unrestricted, restricted and equity-settled phantom unit awards as equity awards since they are settled by issuing common units. If an employee terminates employment prior to the restriction lapse date, the awarded units are forfeited and canceled and are no longer considered issued and outstanding.

On January 1, 2017, we adopted ASU 2016-09 Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”) and elected to recognize forfeitures of equity awards as they occur. The cumulative effect of adopting ASU 2016-09 was determined to be immaterial and no adjustment to retained earnings was made.

The following table shows the number of existing awards and awards available under the Long-Term Incentive Program at SeptemberJune 30, 2017:2020:

 

 

 

Number of

Common

Units

 

Approved and authorized awards

 

 

3,514,000175,700

 

Unrestricted units granted

 

 

(1,212,70669,160

)

Restricted units granted, net of forfeitures

 

 

(400,42419,971

)

Equity-settled phantom units granted, net of forfeitures

 

 

(483,00072,251

)

Awards available for future grant

 

 

1,417,87014,318

 

    

We recognized approximately$0.2 million and $0.3 million of total equity-based compensation expense for the three and six months ended June 30, 2020, respectively. We recognized $0.1 million and $0.4 million of total equity-based compensation expense for the three and ninesix months ended SeptemberJune 30, 2017, respectively, and we recognized approximately $0.3 million and $1.0 million of total equity-based compensation expense for the three and nine months ended September 30, 2016, respectively.2019. These costs are reported as a component of general and administrative expenses (“G&A”) in our unaudited condensed consolidated statements of operations.  

Unrestricted Unit Awards

During the ninesix months ended SeptemberJune 30, 2017,2020, we granted 25,4001,633 unrestricted units with an average grant date fair value of $2.65 per unit.$5.20, as adjusted for the reverse unit split. During the ninesix months ended SeptemberJune 30, 2016,2019, we granted 73,9322,500 unrestricted units with an average grant date fair value of $1.20$20.80 per unit.

11


Restricted Unit Awards

Restricted units vest over a two- or three-year period. As of September 30, 2017, there were approximately $0.01 million of unrecognized compensation costs related to non-vested restricted units. These costs are expected to be recognized over a weighted average period of approximately four months.

A summary of our restricted unit, awardsas adjusted for the nine months ended September 30, 2017, is presented below:reverse unit split.

 

 

Number of

Restricted Units

 

 

Average Grant Date

Fair Value per Unit

 

Outstanding at December 31, 2016

 

 

76,922

 

 

$

5.67

 

Units granted

 

 

 

 

 

 

Units vested

 

 

(69,560

)

 

 

5.76

 

Units forfeited

 

 

 

 

 

 

Outstanding at September 30, 2017

 

 

7,362

 

 

$

4.88

 

Equity-Settled Phantom Unit Awards

Equity-settled phantom units vest over a two-period of two or three-year period and dothree years. During the six months ended June 30, 2020, we did not havegrant any rights or privileges of a common unitholder, including right to distributions, until vesting and the resulting conversion into commonequity-settled phantom units. During the ninesix months ended SeptemberJune 30, 2017,2019, we granted 27,00025,500 equity-settled phantom units with a two-year vesting period and 14,5003,150 equity-settled phantom units with a three-year vesting period. Duringperiod, as adjusted for the nine months ended September 30, 2016, we granted 347,500 equity-settled phantom units with one-third vesting immediately and the other two-thirds vesting over two years and 27,000 equity-settled phantom awards with a three-year vesting periodreverse split. As of September 30, 2017, there were approximately $0.2 million of unrecognized compensation costs related to non-vested equity-settled phantom units. These costs are expected to be recognized over a weighted average period of approximately thirteen months.

A summary of our equity-settled phantom unit awards for the ninesix months ended SeptemberJune 30, 2017,2020, is presented below:

 

 

 

Number of

Equity-

Settled

Phantom Units

 

 

Average

Grant Date

Fair Value per

Unit

 

Outstanding at December 31, 2016

 

 

287,659

 

 

$

1.64

 

Units granted

 

 

41,500

 

 

 

1.60

 

Units vested

 

 

(153,833

)

 

 

1.70

 

Units forfeited

 

 

(16,000

)

 

 

2.83

 

Outstanding at September 30, 2017

 

 

159,326

 

 

$

1.48

 

 

 

Number of

Equity-Settled

Phantom Units

 

 

Average Grant Date

Fair Value per Unit

 

Outstanding at December 31, 2019

 

 

28,550

 

 

$

25.00

 

Units vested

 

 

(26,267

)

 

 

15.73

 

Units forfeited

 

 

(2,283

)

 

 

23.24

 

Outstanding at June 30, 2020

 

 

-

 

 

$

-

 

 

Note 4. Derivative Financial Instruments

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices and specific delivery points.prices. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent to do so, or as


required by our lenders. These contracts are presented as derivative financial instruments on our unaudited condensed consolidated financial statements. We account for our commodity derivative contracts at fair value. See Note 5 in this section for a description of our fair value measurements.

We do not designate derivatives as hedges for accounting purposes; therefore, the mark-to-market adjustment reflecting the change in the fair value of our commodity derivative contracts is recorded in current period earnings. When prices for oil are volatile, a significant portion of the effect of our hedging activities consists of non-cash gains or losses due to changes in the fair value of our commodity derivative contracts. In addition to mark-to-market adjustments, gains or losses arise from net amounts paid or received on monthly settlements, proceeds from or payments for termination of contracts prior to their expiration and premiums paid or received for new contracts. Any deferred premiums are recorded as a liability and recognized in earnings as the related contracts mature. Gains and losses on derivatives are included in cash flows from operating activities. Pursuant to the accounting standard that permits netting of assets and liabilities where the right of offset exists, we present the fair value of commodity derivative contracts on a net basis.

12


At SeptemberJune 30, 2017,2020, our commodity derivative contracts were in a net asset position with a fair value of $12.2 million, whereas at December 31, 2019, our commodity derivative contracts were in a net liability position with a fair value of approximately $0.6 million and at December 31, 2016, a net liability position with a fair value of approximately $7.8$1.2 million. All of our commodity derivative contracts are with major financial institutions that are also lenders under our revolving credit facility. Should one of these financial counterparties not perform, we may not realize the benefit of some of our commodity derivative contracts under lower commodity prices and we could incur a loss. As of SeptemberJune 30, 2017,2020, all of our counterparties have performed pursuant to the terms of their commodity derivative contracts.

The following tables summarize the gross fair value by the appropriate balance sheet classification, even when the derivative financial instruments are subject to netting arrangements and qualify for net presentation, in our unaudited condensed consolidated balance sheets at SeptemberJune 30, 2017,2020, and December 31, 2016:2019:

 

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

 

(in thousands)

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current asset

 

$

266

 

 

$

(224

)

 

$

42

 

 

$

9,032

 

 

$

(108

)

 

$

8,924

 

Derivative financial instruments - long-term asset

 

 

627

 

 

 

(440

)

 

 

187

 

 

 

3,497

 

 

 

(177

)

 

$

3,320

 

Total

 

 

893

 

 

 

(664

)

 

 

229

 

 

 

12,529

 

 

 

(285

)

 

 

12,244

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(769

)

 

 

(15

)

 

 

(784

)

 

 

(108

)

 

 

108

 

 

 

 

Derivative deferred premium - current liability

 

 

(239

)

 

 

239

 

 

 

 

Derivative financial instruments - long-term liability

 

 

(239

)

 

 

239

 

 

 

 

 

 

(177

)

 

 

177

 

 

 

 

Derivative deferred premium - long-term liability

 

 

(201

)

 

 

201

 

 

 

 

Total

 

 

(1,448

)

 

 

664

 

 

 

(784

)

 

 

(285

)

 

 

285

 

 

 

 

Net Liability

 

$

(555

)

 

$

 

 

$

(555

)

Net asset

 

$

12,244

 

 

$

 

 

$

12,244

 


 

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

 

(in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Gross

Amounts

Recognized

 

 

Gross Amounts

Offset in the

Unaudited

Condensed

Consolidated

Balance Sheets

 

 

Net Amounts

Presented in

the Unaudited

Condensed

Consolidated

Balance Sheets

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current asset

 

$

1,570

 

 

$

(1,570

)

 

$

 

Derivative financial instruments - long-term asset

 

 

406

 

 

 

(406

)

 

 

 

 

$

1,635

 

 

$

(905

)

 

$

730

 

Total

 

 

1,976

 

 

 

(1,976

)

 

 

 

 

 

1,635

 

 

 

(905

)

 

 

730

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - current liability

 

 

(1,836

)

 

 

(3,478

)

 

 

(5,314

)

 

 

(1,944

)

 

 

 

 

 

(1,944

)

Derivative deferred premium - current liability

 

 

(5,048

)

 

 

5,048

 

 

 

 

Derivative financial instruments - long-term liability

 

 

(2,500

)

 

 

5

 

 

 

(2,495

)

 

 

(905

)

 

 

905

 

 

 

 

Derivative deferred premium - long-term liability

 

 

(401

)

 

 

401

 

 

 

 

Total

 

 

(9,785

)

 

 

1,976

 

 

 

(7,809

)

 

 

(2,849

)

 

 

905

 

 

 

(1,944

)

Net Liability

 

$

(7,809

)

 

$

 

 

$

(7,809

)

Net liability

 

$

(1,214

)

 

$

 

 

$

(1,214

)

 

13


The following table presents the impact of derivative financial instruments and their location within the unaudited condensed consolidated statements of operations:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

September 30,

 

 

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

(in thousands)

 

Net settlements on matured derivatives(1)

 

$

323

 

 

$

1,182

 

 

$

524

 

 

$

18,467

 

Net settlements on early terminations of derivatives(1)

 

 

147

 

 

 

5,820

 

 

 

147

 

 

 

5,820

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net settlements on matured derivatives

 

$

5,201

 

 

$

(729

)

 

$

6,984

 

 

$

(586

)

Net change in fair value of derivatives

 

 

(3,219

)

 

 

(7,446

)

 

 

2,245

 

 

 

(32,251

)

 

 

(9,712

)

 

 

4,125

 

 

 

13,457

 

 

 

(8,216

)

Total (loss) gain on derivatives, net

 

$

(2,749

)

 

$

(444

)

 

$

2,916

 

 

$

(7,964

)

 

$

(4,511

)

 

$

3,396

 

 

$

20,441

 

 

$

(8,802

)

(1) The settlement amount does not include premiums paid attributable to contracts that matured or early terminated during the respective period.

At SeptemberJune 30, 2017,2020, and December 31, 2016,2019, our commodity derivative contracts had maturities at various dates through December 20192021 and were comprised of commodity price swap put and collar contracts. At SeptemberJune 30, 2017,2020, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted

Average

Floor Price

 

 

Weighted

Average

Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

NYMEX

Index

Swaps - 2017

 

$

51.54

 

 

$

-

 

 

 

1,957

 

 

WTI

Collars - 2017

 

$

45.00

 

 

$

52.35

 

 

 

652

 

 

WTI

Swaps - 2018

 

$

50.00

 

 

$

-

 

 

 

164

 

 

WTI

Collars - 2018

 

$

44.38

 

 

$

55.52

 

 

 

1,315

 

 

WTI

Puts - 2018

 

$

45.00

 

 

$

-

 

 

 

164

 

 

WTI

Collars - 2019

 

$

50.00

 

 

$

60.52

 

 

 

427

 

 

WTI

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.98

 

 

$

 

 

$

 

 

 

1,798

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

At December 31, 2016,2019, we had the following oil derivatives net positions:

 

Period Covered

 

Weighted

Average

Floor Price

 

 

Weighted

Average

Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

NYMEX

Index

Collars - 2017

 

$

43.75

 

 

$

50.68

 

 

 

658

 

 

WTI

Puts - 2017

 

$

50.00

 

 

$

 

 

 

1,932

 

 

WTI

Collars - 2018

 

$

44.38

 

 

$

55.52

 

 

 

1,315

 

 

WTI

Puts - 2018

 

$

45.00

 

 

$

 

 

 

164

 

 

WTI

Collars - 2019

 

$

50.00

 

 

$

60.52

 

 

 

427

 

 

WTI

Period Covered

 

Weighted Average Fixed Price

 

 

Weighted Average Floor Price

 

 

Weighted Average Ceiling Price

 

 

Total Bbls

Hedged/day

 

 

Index

Swaps - 2020

 

$

55.81

 

 

$

 

 

$

 

 

 

1,931

 

 

NYMEX-WTI

Swaps - 2021

 

$

55.78

 

 

$

 

 

$

 

 

 

672

 

 

NYMEX-WTI

Collars - 2021

 

$

 

 

$

52.00

 

 

$

58.80

 

 

 

672

 

 

NYMEX-WTI

 

Note 5. Fair Value Disclosures

Fair Value of Financial Instruments

The carrying amounts reported in our unaudited condensed consolidated balance sheets for cash, accounts receivable and accounts payable approximate their fair values. The carrying amount of debt under our revolving credit facility approximates fair value because the revolving credit facility’s variable interest rate resets frequently and approximates current market rates available to us. We account for our commodity derivative contracts at fair value as discussed in “Assets and Liabilities Measured at Fair Value on a Recurring Basis” below.

14



Fair Value Measurements

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Assets and liabilities recorded in the balance sheet are categorized based on the inputs to the valuation technique as follows:

Level 1 - Financial assets and liabilities for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. We consider active markets to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an on-going basis.

Level 2 - Financial assets and liabilities for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 instruments primarily include swap, call, put and collar contracts.

Level 3 - Financial assets and liabilities for which values are based on prices or valuation approaches that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

When the inputs used to measure fair value fall within different levels of the hierarchy in a liquid environment, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. We had no transfers in or out of Levels 1, 2 or 3 at Septemberfor the three and six months ended June 30, 2017,2020, and for the year ended December 31, 2016.2019.

Our estimates of fair value have been determined at discrete points in time based on relevant market data. These estimates involve uncertainty and cannot be determined with precision. There were no material changes in valuation approach or related inputs for the ninethree and six months ended SeptemberJune 30, 2017,2020, and for the year ended December 31, 2016.2019.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

We account for commodity derivative contracts and their corresponding deferred premiums at fair value on a recurring basis utilizing certain pricing models. Inputs to the pricing models include publicly available prices from a compilation of data gathered from third parties and brokers. We validate the data provided by third parties by understanding the pricing models used, obtaining market values from other pricing sources, analyzing pricing data in certain situations and confirming that those securities trade in active markets. The Partnership’sAny deferred premiums associated with itsour commodity derivative contracts are categorized as Level 3, as the Partnership utilizeswe utilize a net present value calculation to determine the valuation. See Note 4 in this section for a summary of our derivative financial instruments.

The following sets forth, by level within the hierarchy, the fair value of our assets and liabilities measured at fair value on a recurring basis as of SeptemberJune 30, 2017,2020, and December 31, 2016:2019:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(in thousands)

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

893

 

 

$

 

 

$

893

 

Derivative financial instruments - liability

 

$

 

 

$

1,008

 

 

$

 

 

$

1,008

 

Derivative deferred premiums - liability

 

$

 

 

$

 

 

$

440

 

 

$

440

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

1,976

 

 

$

 

 

$

1,976

 

Derivative financial instruments - liability

 

$

 

 

$

4,336

 

 

$

 

 

$

4,336

 

Derivative deferred premiums - liability

 

$

 

 

$

 

 

$

5,449

 

 

$

5,449

 

15


A summary of the changes in Level 3 fair value measurements for the periods presented are as follows:

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

(in thousands)

 

Balance of Level 3 at beginning of period

 

$

(5,449

)

 

$

(9,973

)

Derivative deferred premiums - purchases

 

 

 

 

 

(516

)

Derivative deferred premiums - settlements

 

 

5,009

 

 

 

5,040

 

Balance of Level 3 at end of period

 

$

(440

)

 

$

(5,449

)

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

12,529

 

 

$

 

 

$

12,529

 

Derivative financial instruments - liability

 

$

 

 

$

285

 

 

$

 

 

$

285

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments - asset

 

$

 

 

$

1,635

 

 

$

 

 

$

1,635

 

Derivative financial instruments - liability

 

$

 

 

$

2,849

 

 

$

 

 

$

2,849

 

Assets and Liabilities Measured at Fair Value on a Non-recurringNon-Recurring Basis

Asset Retirement Obligations

We estimate the fair value of our asset retirement obligations (“ARO”) based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for ARO, amounts


and timing of settlements, the credit-adjusted risk-free rate to be used and inflation rates. See Note 6 in this section for a summary of changes in ARO.

Acquisitions

The estimated fair values of proved oil and natural gas properties acquired in business combinations are based on a discounted cash flow model and market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates and risk-adjusted discount rates.rates at the acquisition date. Based on the unobservable nature of certain of the inputs, the estimated fair value of the oil and natural gas properties acquired is deemed to use Level 3 inputs. See Note 2 in this section for further discussion of the Partnership’sour acquisitions.

Reserves

We calculate the estimated fair values of reserves and properties using valuation techniques consistent with the income approach, converting future cash flows to a single discounted amount. Significant inputs used to determine the fair values of proved properties include estimates of reserves, future operating and developmental costs, future commodity prices, a market-based weighted average cost of capital rate and the rate at which future cash flows are discounted to estimate present value. We discount future values by a per annum rate of 10%. We because we believe this rateamount approximates our long-term cost of capital and accordingly, is well aligned with our internal business decisions. The underlying commodity prices embedded in our estimated cash flows begin with Level 1 NYMEX-WTI forward curve pricing, less Level 3 assumptions that include location, pricing adjustments and quality differentials.

Impairment

The need to test an assetoil and natural gas assets for impairment may result from significant declines in sales prices or downward revisions in estimated quantities of oil and natural gas reserves. If the carrying value of the long-lived assets exceeds the estimated undiscounted future net cash flows, an impairment lossexpense is recognized for the difference between the estimated fair value and the carrying value of the assets. ForDue to the three months ended September 30, 2017,unprecedented decline in oil prices, we recorded non-cash impairment expense of approximately $4.9$1.2 million primarily on one of our Permian projects where late-stage waterflood efforts in select wells inand $19.5 million for the field have longer than anticipated response times to injection. The majority of the non-cashthree and six months ended June 30, 2020, respectively. We recorded impairment expense of approximately $22.5$0.2 million for the nine months ended September 30, 2017, was due to margin compression over the reserve life caused by lower future oil pricing and a higher cost profile on one of our Northeastern Oklahoma projects. There were no impairment charges for the three and six months ended September 30, 2016. For the nine months ended September 30, 2016, we recorded non-cash impairment expense of approximately $0.9 million in our Permian core area due to a revision of reserve estimates at one property. These impairment expenses are included in “Impairment of proved oil and natural gas properties” in our unaudited condensed consolidated statements of operations.

There were no impairment charges related to assets held for sale for the three months ended September 30, 2016. For the nine months ended September 30, 2016, we recorded non-cash impairment expense of approximately $3.6 million related to the Hugoton divestiture to reduce the carrying amount of those assets to their fair value. These assets and liabilities were deemed to meet held for sale accounting criteria as of June 30, 2016, accordingly, the impairment is included in “Impairment of proved oil and natural gas properties sold” in our consolidated statements of operations.2019.

16


Note 6. Asset Retirement Obligations

We have obligations under our lease agreements and federal regulations to remove equipment and restore land at the end of oil and natural gas operations. These ARO are primarily associated with plugging and abandoning wells. We typically incur this liability upon acquiring or successfully drilling a well and determine our ARO by calculating the present value of estimated cash flow related to the estimated future liability. Determining the removal and future restoration obligation requires management to make estimates and judgments, including the ultimate settlement amounts, inflation factors, credit adjustedcredit-adjusted risk-free rates, timing of settlement and changes in the legal, regulatory, environmental and political environments. We are required to record the fair value of a liability for the ARO in the period in which it is incurred with a corresponding increase in the carrying amount of the related long-lived asset. We review our assumptions and estimates of future ARO on an annual basis, or more frequently, if an event or circumstances occur that would impact our assumptions. To the extent future revisions to these assumptions impact the present value of the abandonment liability, management will make corresponding adjustments to both the ARO and the related oil and natural gas property asset balance. The liability is accreted each period toward its future value and is recorded in our unaudited condensed consolidated statements of operations. The discounted capitalized cost is amortized to expense through the depreciation calculation over the life of the assets based on proved developed reserves. Upon settlement of the liability, a gain or loss is recognized to the extent the actual costs differ from the recorded liability.


As of SeptemberJune 30, 2017,2020, and December 31, 2016,2019, our ARO were reported as “Assetasset retirement obligations”obligations in our unaudited condensed consolidated balance sheets. Changes in our ARO for the periods indicated are presented in the following table:

 

 

Nine Months Ended

 

 

Year Ended

 

 

September 30, 2017

 

 

December 31, 2016

 

 

(in thousands)

 

(in thousands)

 

Six Months Ended

June 30, 2020

 

 

Year Ended

December 31, 2019

 

Asset retirement obligations - beginning of period

 

$

11,331

 

 

$

12,679

 

 

$

30,265

 

 

$

26,001

 

Liabilities incurred for new wells and interest

 

 

759

 

 

 

747

 

 

 

637

 

 

 

8,840

 

Liabilities settled upon plugging and abandoning wells

 

 

(17

)

 

 

 

 

 

(6

)

 

 

(24

)

Liabilities removed upon sale of wells

 

 

 

 

 

(2,827

)

 

 

 

 

 

(5,795

)

Revision of estimates

 

 

(75

)

 

 

155

 

 

 

 

 

 

(353

)

Accretion expense

 

 

386

 

 

 

577

 

 

 

838

 

 

 

1,596

 

Asset retirement obligations - end of period

 

$

12,384

 

 

$

11,331

 

 

$

31,734

 

 

$

30,265

 

 

Note 7. Debt

We had outstanding borrowings under our revolving credit facility of $122.0$73.3 million and $68.0 million at SeptemberJune 30, 2017,2020, and December 31, 2016,2019, respectively. Our current revolving credit facility matures in November 2018.May 2021. Borrowings under the facility are secured by liens on not less than 90% of the value of our proved reserves. At March 31, 2020, we were not in compliance with our leverage ratio covenant, which was waived in Amendment 15 to the credit agreement, executed June 4, 2020. At June 30, 2020, we were in compliance with the financial covenants required by our credit agreement.

The borrowing base of our revolving credit facility is collectively determined by our lenders based on the value of our proved oil and natural gas reserves using assumptions regarding future prices, costs and other variables. The borrowing base is subject to scheduled redeterminations in the spring and fall of each year with an additional redetermination, either at our request or at the request of the lenders, during the period between each scheduled borrowing base redetermination. An additional borrowing base redetermination may be made at the request of the lenders in connection with a material disposition of our properties or a material liquidation of a hedge contract. Our spring 2020 redetermination was finalized in June 2020. The next regularly scheduled semi-annual redetermination is expected to be completed in the fall of 2020.

BorrowingsAt June 30, 2020, borrowings under the revolving credit facility bearbore interest at a floating rate based on, at our election, the greater of the prime rate of Wells Fargo Bank, National Association, the federal funds effective rate plus 0.50% and the one month adjusted London Interbank Offered Rate (“LIBOR”) plus 1.0%, all of which are subject to a margin that varies from 1.00%1.75% to 2.75% per annum according to the borrowing base usage (which is the ratio of outstanding borrowings and letters of credit to the borrowing base then in effect), or the applicable LIBOR plus a margin that varies from 2.00%2.75% to 3.75% per annum according to the borrowing base usage. For the three months ended SeptemberJune 30, 2017,2020, the average effective rate was approximately 4.02%5.49%. Any unused portion of the borrowing base will beis subject to a commitment fee of 0.50% per annum. Letters of credit are subject to a letter of credit fee that varies from 0.375%2.75% to 0.50% per annum3.75% according to the borrowing base usage.

We may use borrowings under the revolving credit facility for acquiring and developing oil and natural gas properties, for working capital purposes, for general partnership purposes and for funding distributions to our unitholders. The revolving credit facility includes customary affirmative and negative covenants, such as limitations on the creation of new indebtedness and on certain liens, leverage ratios and restrictions on certain transactions and payments, including distributions.distributions, and requires us to maintain hedges covering projected production. If we fail to perform our obligations under these and other covenants, the revolving credit commitments may be terminated and any outstanding indebtedness under the credit agreement, together with accrued interest, could be declared immediately due and payable.

17


At the quarter ended September 30, 2017, we were not in compliance with our leverage calculation ratio. On November 10, 2017, the Partnership received a waiver from the Administrative Agent and the Lenders of our revolving credit facility waiving the noncompliance through the earlier of (a) December 15, 2017, or (b) the termination, for any reason, of the Purchase and Sale Agreement (the “Sale Agreement”), dated November 8, 2017, governing the sale of certain oil and gas properties located in Carter and Love Counties, Oklahoma (the “Southern Oklahoma divestiture”). We believe it is probable that we will cure the violation of the leverage calculation ratio by the end of the wavier period. Additionally,March 28, 2019, in conjunction with its fall 2017 borrowing baseclosing the Strategic Transaction and serving as our spring redetermination, the Partnership is in advanced discussions with its lenders to extend the credit facility subject to the satisfaction of certain conditions including the Southern Oklahoma divestiture (the “Extension”).

If the transactions contemplated by the Sale Agreement and the Extension are not timely completed, and we are unable to negotiate an additional waiver of the leverage calculation ratio with the Administrative Agent and the Lenders of our revolving credit facility, we may be deemed in default of the revolving credit facility. In that case, unless we are able to secure another form of financing, our lenders would be entitled to accelerate the amounts owed under the revolving credit facility or foreclose on our oil and natural gas properties, either of which would have a material effect on our business and financial condition.

During the spring 2016 semi-annual redetermination and amendmentAmendment 13 to the credit agreement completed in May 2016, the effectivewas executed, decreasing our borrowing base as of June 1, 2016, was reduced to $163.0 million and was comprised of a $110.0 million conforming tranche and a permitted overadvance of $53.0 million. The permitted overadvance was scheduled to matureamendment also required that the leverage ratio be calculated on November 1, 2016.

During August 2016, we completed a non-scheduled redetermination and amendmentbuilding, period-annualized basis, beginning with the second quarter of 2019. See Note 2 in this section for further discussion of the Strategic Transaction.


On December 6, 2019, Amendment 14 to the credit agreement in conjunction with our Permian Bolt-On acquisition. Among other changes, this amendment towas executed, decreasing the credit agreement increased the conforming borrowing base of the Partnership’s revolving credit facility to $140.0 million as of August 11, 2016, modified the definition of “Indebtedness” to exclude the Class A Preferred Units and modified the limitations on restricted payments to specifically provide for the payment of cash distributions on the Class A Preferred Units.$95.0 million. The amendment also required that by August 18, 2016, we enter into commodity derivative contractsextended the maturity date of not less than 75% of our 2017 projected monthly production and not less than 50% of our 2018 projected monthly production, calculated based on proved developed producing reserves at the time of the agreement. These requirements were satisfied with the execution of additional commodity derivative contracts maturing in 2018. The amendment also required that within 30 days we extend our collateral coverage to include the reserves acquired in the Permian Bolt-On acquisition.

During the fall 2016 semi-annual borrowing base redetermination of our revolving credit facility completedto May 1, 2021, and provided for a benchmark rate replacement to address the transition of LIBOR in October 2016,2021. Under the lender group reaffirmedterms of the existing conformingamendment, the Partnership is required to have a Consolidated Funded Indebtedness to Consolidated EBITDAX of less than 3.0 to 1.0 to make any borrowings above the borrowing cap of $85.0 million, and must maintain a maximum Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX that does not exceed:

4.0 to 1.0 for the quarter ending December 31, 2019,

3.75 to 1.0 for the quarter ending March 31, 2020, and

3.5 to 1.0 for the quarter ending June 30, 2020, and thereafter.

Amendment 15 to the credit agreement, effective June 1, 2020, among other changes decreased the borrowing base of $140.0from $95.0 million effective October 28, 2016. There were no changes to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the terms or conditions of the credit agreement.

During the spring 2017 semi-annual$11.0 borrowing base redetermination of our revolving credit facility completed in May 2017,deficiency; permitted the lender group reaffirmedRecapitalization Transactions; introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending; provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis; excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2020 and December 31, 2020; and required the Partnership’s $140.0 million conforming borrowing base effective May 24, 2017. There were no changesLeverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

5.75 to 1.0 for the terms or conditions ofquarter ending June 30, 2020,

5.00 to 1.0 for the credit agreement.quarter ending September 30, 2020;

4.50 to 1.0 for the quarter ending December 31, 2020; and

4.25 to 1.0 for the quarter ending March 31, 2021, and thereafter.

Note 8. Commitments and Contingencies

Leases

We lease corporate office space in Tulsa, Oklahoma and Abilene, Texas. We were also allocated office rent from Mid-Con Energy Operating through August 2016 for office space in Dallas, Texas. Total lease expenses were approximately $0.1 million each for the three months ended September 30, 2017, and 2016, and approximately $0.2 million and $0.3 million each for the nine months ended September 30, 2017, and 2016, respectively. These expenses are included in G&A in our unaudited condensed consolidated statements of operations.

Future minimum lease payments under the non-cancellable operating leases are presented in the following table (in thousands):

Remaining 2017

 

$

122

 

2018

 

 

490

 

2019

 

 

413

 

2020

 

 

418

 

2021

 

 

423

 

Total

 

$

1,866

 

18


Services Agreement

We areAs of June 30, 2020, we were a party to a services agreement with Mid-Con Energy Operating pursuant to which Mid-Con Energy Operating providesprovided certain services to us including management, administrative and operational services. Under the services agreement, we reimburseWe reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incursincurred in its performance under the services agreement. See Note 10These expenses included, among other things, salary, bonus, incentive compensation and other amounts paid to persons who performed services for us or on our behalf and other expenses allocated by Mid-Con Energy Operating to us. These expenses were included in this sectionG&A in our unaudited condensed consolidated statements of operations.

The Partnership entered into a master services agreement with Contango Resources on June 4, 2020, as part of the Recapitalization Transaction. Under the agreement, Contango Resources will provide management and administrative services and serve as the operator of the Partnership’s assets for additional information.a flat fee arrangement of $4.0 million annually, plus a maximum $2.0 million termination fee, effective July 1, 2020.

Employment Agreements

OurAs part of the Restructuring Transactions, the general partner has entered intoterminated the employment agreements withof Charles R. Olmstead Executive Chairman of the Board and Jeffrey R. Olmstead, President and Chief Executive Officer. The employment agreements automatically renew for one-year terms on August 1st of each year unless either we or the employee gives written notice of termination by at least the preceding February.Olmstead. Pursuant to the employment agreements, each employee will serveserved in his respective position with our general partner as set forth above, and hashad duties, responsibilities and authority as the Board may specifyspecified from time to time, in roles consistent with such positions that arewere assigned to them. The agreement stipulatesagreements stipulated that if there iswas a change of control, termination of employment, with cause or without cause, or death of the executive certain payments willwould be made to the executive officer. TheseNo payments dependingwere made under the employment agreements.

Change in Control Severance Plan

On July 24, 2019, the Board adopted a Change in Control Severance Plan that provides severance benefits to certain key management employees of the former general partner and its affiliates. The Change in Control Severance Plan provides for the payment of cash compensation and certain other benefits to eligible employees in the event of a change in control and a qualifying termination of employment. The obligations under the Change in Control Severance Plan are generally based on the reason for termination,terminated employee’s cash compensation and position within the Partnership. Depending on the facts and circumstances associated with a potential change in control, the total payments made pursuant to the Change in Control Severance Plan could be material. At June 30, 2020, no liability has been recorded associated with the Change in Control Severance Plan. For a more detailed description of the Change in Control Severance Plan, please refer to our Current Report on Form 8-K filed with the SEC on July 26, 2019.


Legal

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently range from $0.3 milliona party to $0.6 million, including the value of vestingany material legal proceedings. In addition, we are not aware of any outstanding units.

Legal

Wematerial legal or governmental proceedings against us under the various environmental protection statutes to which we are party to various claims, legal actions and complaints arising in the ordinary course of business. In the opinion of management and our General Counsel, the ultimate resolution of all claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our financial position, results of operations or cash flows.subject.

Note 9. Equity

Common Units

At SeptemberJune 30, 2017,2020, and December 31, 2016,2019, the Partnership’s equity consisted of 30,091,46314,311,522 and 29,912,2301,541,215 common units, respectively, representing approximately a 100% and 98.8% limited partnership interest in us.

On May 5, 2015, we entered into an Equity Distribution Agreement to sell, from time to time through or to the Managers (as defined in the agreement), up to $50.0 million in common units representing limited partner interests. In connection with the Class A Preferred Units purchase agreement described below, the Partnership suspended sales of common units pursuant to the Equity Distribution Agreement effective as of the closing date of the issuance of the Class A Preferred Units until the fifth anniversary thereof, unless the Partnership obtains the consent of a majority of the holders of the outstanding Class A Preferred Units.us, respectively.

Our partnership agreementPartnership Agreement requires us to distribute all of our available cash on a quarterly basis. Our available cash is our cash on hand at the end of a quarter after the payment of our expenses and the establishment of reserves for future capital expenditures and operational needs, including cash from working capital borrowings. There is no assurance as to future cash distributions since they are dependent upon our projections for future earnings, cash flows, capital requirements, financial conditions and other factors.

As of SeptemberJune 30, 2017,2020, cash distributions to our common units continued to be indefinitely suspended. Our credit agreement stipulates written consent from our lenders is required in order to reinstate common unit distributions and also prohibits us from making common unit cash distributions if any potential default or event of default, as defined in the credit agreement, occurs or would result from the cash distribution.distributions. Management and the Board will continue to evaluate, on a quarterly basis, the appropriate level of cash reserves in determining future distributions. The suspension of common unit cash distributions is designed to preserve liquidity and reallocate excess cash flow towards capital expenditure projects and debt reduction to maximize long-term value for our unitholders. There is no assurance as to future cash distributions since they are dependent upon our projections for future earnings, cash flows, capital requirements, financial conditions and other factors.

Class A Preferred Units

On August 11, 2016, we completed a private placement of 11,627,906The Partnership had previously issued Class A and Class B Preferred Units for an aggregate offering price of $25.0 million. The Class A Preferred Units were issued at a price of $2.15 per Class A Preferred Unit (the “Class A Unit Purchase Price”(collectively, the “Preferred Units”). Proceeds from this issuance were used to fund the Permian Bolt-On acquisition and for general partnership

19


purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of approximately $24.6 million (net of issuance costs of approximately $0.4 million) in connection with the issuance of these Class A Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class A Preferred Units (approximately $18.6 million) and the beneficial conversion feature (approximately $6.0 million). A beneficial conversion feature is defined as a non-detachable conversion feature that is in the money at the commitment date. Per accounting guidance, we arewere required to allocate a portion of the proceeds from the Class A Preferred Units to thea beneficial conversion feature based on the intrinsic value of the beneficial conversion feature. The intrinsic value iswas calculated at the commitment date based on the difference between the fair value of the common units at the issuance date (number of common units issuable at conversion multiplied by the per-share value of our common units at the issuance date) and the proceeds attributed to the Class Aclass of Preferred Units. We record the accretion attributed to theThe beneficial conversion feature as a deemed distributionwas accreted using the effective interestyield method over the five year period priorfrom the closing date to the effective date of the holdersholder’s conversion right. Accretion of the beneficial conversion feature was approximately $0.3 million and approximately $0.8 million for the three and nine months ended September 30, 2017, respectively. Accretion of the beneficial conversion feature was approximately $0.2 million for the three and nine months ended September 30, 2016.

The holders of our Class A Preferred Units arewere entitled to certain rights that arewere senior to the rights of holders of common units, such as rights to distributions and rights upon liquidation of the Partnership. We paypaid holders of the Class A Preferred Units a cumulative, quarterly cash distribution on all Class A Preferred Units then outstanding at an annual rate of 8.0%, or in the event that the Partnership’s existing secured indebtedness prevented the payment of a cash distribution to all holders of the Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%. Such distributions were paid for each such quarter within 45 days after such quarter end, or as otherwise permitted to accumulate pursuant to the Partnership Agreement.

Each holder of Preferred Units had the right, prior to August 11, 2021, subject to certain conditions, to convert all or a portion of their Preferred Units into common units on a one-for-one basis, subject to adjustment for splits, subdivisions, combinations and reclassifications of the common units. Upon conversion of the Preferred Units, the Partnership would pay any distributions (to the extent accrued and unpaid as of the then most recent Preferred Units distribution date) on the converted units in cash, or in the event that the Partnership’s existing secured indebtedness prevents the payment of a cash distribution to all holders of the Class A Preferred Units, in kind (additional Class A or Class B Preferred Units), at an annual rate of 10.0%. Such

As part of the Recapitalization Transactions on June 4, 2020, the holders of all of the Partnership’s Preferred Units converted their Preferred Units to common units at an average conversion price of $3.12 per Preferred Unit. The total of $0.8 million in accrued distributions will befor the first quarter 2020 were paid for each suchin kind and, along with the second quarter within 45 days after such quarter end, or as otherwise permitted2020 pro-rata distribution, included in the calculation of the conversion price to accumulate pursuant to the Partnership Agreement. As of September 30, 2017, all common units.

Class A Preferred Unit distributions have been paidUnits

On August 11, 2016, we completed a private placement of 11,627,906 Class A Preferred Units for an aggregate offering price of $25.0 million. The Class A Preferred Units were issued at a price of $2.15 per Class A Preferred Unit. Proceeds from this issuance were used to fund an acquisition and for general partnership purposes, including the reduction of borrowings under our revolving credit facility. We received net proceeds of $24.6 million in cash. No payment or distributionconnection with the issuance of these Class A Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class A Preferred Units ($18.6 million)


and the beneficial conversion feature ($6.0 million). Accretion of the beneficial conversion feature was $0.2 million and $0.5 million for the three and six months ended June 30, 2020, and $0.3 million and $0.6 million for the three and six months ended June 30, 2019. The registration statement registering resales of common units for any quarter is permitted prior to the payment in fullissued upon conversion of the Class A Preferred Units distribution (including any outstanding arrearages). At September 30, 2017,was declared effective by the SEC on June 14, 2017.

As the holders of all the Partnership’s Preferred Units received payment in kind for all accrued distributions as part of the previously announced Recapitalization Transaction, the Partnership had accrued approximately $0.5 million fordid not accrue any distributions as of June 30, 2020. The following table summarizes cash distributions paid on our Class A Preferred Units during the third quarter 2017 distributions that will be paid in cash in December 2017, subsequent to the close of the Southern Oklahoma divestiture.six months ended June 30, 2020:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0430

 

 

$

500

 

The following table summarizes cash distributions paid on our Class A Preferred Units during the ninesix months ended SeptemberJune 30, 2017:2019:

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2017

 

October 1, 2016 - December 31, 2016

 

$

0.043

 

 

$

500

 

May 15, 2017

 

January 1, 2017 - March 31, 2017

 

$

0.043

 

 

$

500

 

August 14, 2017

 

April 1, 2017 - June 30, 2017

 

$

0.043

 

 

$

500

 

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0430

 

 

$

500

 

May 14, 2019

 

January 1, 2019 - March 31, 2019

 

$

0.0430

 

 

$

500

 

 

Prior to the five year anniversaryClass B Preferred Units

On January 31, 2018, we completed a private placement of the closing date, each holder of the9,803,921 Class AB Preferred Units has the right, subject to certain conditions, to convert all or a portionfor an aggregate offering price of their$15.0 million. The Class AB Preferred Units into common units representing limited partner interestswere issued at a price of $1.53 per Class B Preferred Unit. Proceeds from this issuance were used to fund the acquisition of certain oil and natural gas properties located in Campbell and Converse Counties, Wyoming, and for general partnership purposes, including the Partnership on a one-for-one basis, subject to adjustment for splits, subdivisions, combinations and reclassificationsreduction of the common units. Upon conversionborrowings under our revolving credit facility. We received net proceeds of the Class A Preferred Units, the Partnership will pay any distributions (to the extent accrued and unpaid as of the then most recent Class A Preferred Units distribution date) on the converted units in cash.

Under the registration rights agreements entered into$14.9 million in connection with the issuance of these Class AB Preferred Units. We allocated these net proceeds, on a relative fair value basis, to the Class B Preferred Units issuance, we were required to use reasonable best efforts to file, within 90 days($14.2 million) and the beneficial conversion feature ($0.7 million). Accretion of the closing date, abeneficial conversion feature was $0.03 million and $0.1 million for the three and six months ended June 30, 2020, and $0.1 million for the three and six months ended June 30, 2019. The registration statement registering resales of common units issued or to be issued upon conversion of the Class AB Preferred Units and have the registration statement declared effective within 180 days after the closing date. On June 14, 2017, the previously filed shelf registration statement on Form S-3 was declared effective by the SEC.SEC on May 25, 2018.

As the holders of all the Partnership’s Preferred Units received payment in kind for all accrued distributions as part of the previously announced Recapitalization Transaction, the Partnership did not accrue any distributions as of June 30, 2020. The following table summarizes cash distributions paid on our Class B Preferred Units during the six months ended June 30, 2020:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2020

 

October 1, 2019 - December 31, 2019

 

$

0.0306

 

 

$

300

 

The following table summarizes cash distributions paid on our Class B Preferred Units during the six months ended June 30, 2019:

Date Paid

 

Period Covered

 

Distribution per

Unit

 

 

Total Distributions

(in thousands)

 

February 14, 2019

 

October 1, 2018 - December 31, 2018

 

$

0.0306

 

 

$

300

 

May 14, 2019

 

January 1, 2019 - March 31, 2019

 

$

0.0306

 

 

$

300

 

Allocation of Net Income (Loss)or Loss

Net income (loss), net of distributions on the Class A Preferred Units and amortization of the Class A Preferred Unit’s beneficial conversion feature (see Class A Preferred Units section), isor loss was allocated betweento our general partner andin proportion to its pro rata ownership during the period. The remaining net income or loss was allocated to the limited partner unitholders in proportion to their pro rata ownership (exclusivenet of Preferred Unit distributions, including accretion of the Class A Preferred Units limited partnership interest) during the period. The allocation of net income (loss) is presented in our unaudited condensed consolidated statements of operations.Unit beneficial conversion feature. In the event of net income, diluted net income per partner unit reflectsreflected the potential dilution of non-vested restricted stock awards and the conversion of Class A Preferred Units. On June 4, 2020, as part of the Recapitalization Transactions, the general partner units were converted to common units; therefore, net income or loss will no longer be allocated to our general partner.

20



Note 10. Related Party Transactions

Agreements with Affiliates

The following agreements were negotiated among affiliated parties and, consequently, are not the result of arm’s length negotiations. The following is a description of those agreements that have beenwere entered into with the affiliates of our general partnerformer board member and with our general partner.Chief Executive Officer, Mr. Charles R. Olmstead.

Services Agreement

We areAs of June 30, 2020, we were party to a services agreement with our former affiliate, Mid-Con Energy Operating, pursuant to which Mid-Con Energy Operating providesprovided certain services to us, including management,managerial, administrative and operational services. The operational services includeincluded marketing, geological and engineering services. Under the services agreement, we reimburseWe reimbursed Mid-Con Energy Operating, on a monthly basis, for the allocable expenses it incursincurred in its performance under the services agreement. These expenses include,included, among other things, salary, bonus, incentive compensation and other amounts paid to persons who performperformed services for us or on our behalf and other expenses allocated by Mid-Con Energy Operating to us. These expenses arewere included in G&A in our unaudited condensed consolidated statements of operations.

The Partnership entered into a master services agreement with Contango Resources on June 4, 2020, as part of the Recapitalization Transaction. Under the agreement, Contango Resources will provide management and administrative services and serve as operator of the Partnership’s assets for a flat fee arrangement of $4.0 million annually, plus a maximum $2.0 million termination fee, effective July 1, 2020.

Operating Agreements

We,As of June 30, 2020, we, along with various third parties with an ownership interest in the same property, and our affiliate, Mid-Con Energy Operating, arewere parties to standard oil and natural gas joint operating agreements pursuant to which wewith our former affiliate, Mid-Con Energy Operating. We and those third parties paypaid Mid-Con Energy Operating overhead associated with operating our properties. Weproperties and those third parties also pay Mid-Con Energy Operating for its direct and indirect expenses that arewere chargeable to the wells under their respective operating agreements. The majority of these expenses arewere included in lease operating expenses (“LOE”)LOE in our unaudited condensed consolidated statements of operations. Mid-Con Energy Operating resigned as operator under these joint operating agreements and Contango Resources became operator on July 1, 2020. Pursuant to the MSA with Contango Resources, Contango Resources will not charge overhead associated with operating our properties.

Oilfield Services

We areAs of June 30, 2020, we were party to operating agreements, pursuant to which our former affiliate, Mid-Con Energy Operating, billsbilled us for oilfield services performed by our affiliates, ME3 Oilfield Service and ME2 Well Services, LLC. These amounts arewere either included in LOE in our unaudited condensed consolidated statements of operations or arewere capitalized as part of oil and natural gas properties in our unaudited condensed consolidated balance sheets. Mid-Con Energy Operating resigned as operator under these service agreements, and Contango Resources became operator, on July 1, 2020.

Other Agreements

During the six months ended June 30, 2020, we were party to monitoring fee agreements with Bonanza Fund Management, Inc. (“Bonanza”), a Class A Preferred Unitholder, and Goff Focused Strategies, LLC (“GFS”), a Class B Preferred Unitholder, pursuant to which we paid Bonanza and GFS a quarterly monitoring fee in connection with monitoring the purchasers’ investments in the Preferred Units. These expenses were included in G&A in our unaudited condensed consolidated statements of operations.

The following table summarizes the affiliates’related party transactions for the periods indicated:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

September 30,

 

 

September 30,

 

 

June 30,

 

 

June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

(in thousands)

 

Amounts paid for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Services agreement

 

$

610

 

 

$

914

 

 

$

1,903

 

 

$

2,440

 

 

$

1,180

 

 

$

708

 

 

$

2,600

 

 

$

1,477

 

Operating agreements

 

 

1,678

 

 

 

1,509

 

 

 

4,694

 

 

 

4,790

 

 

 

2,492

 

 

 

2,708

 

 

 

5,023

 

 

 

5,544

 

Oilfield services

 

 

809

 

 

 

778

 

 

 

2,476

 

 

 

2,274

 

 

 

923

 

 

 

1,415

 

 

 

2,657

 

 

 

2,512

 

Other agreements

 

 

36

 

 

 

80

 

 

 

116

 

 

 

160

 

 

$

3,097

 

 

$

3,201

 

 

$

9,073

 

 

$

9,504

 

 

$

4,631

 

 

$

4,911

 

 

$

10,396

 

 

$

9,693

 


 

At SeptemberJune 30, 2017,2020, we had a payable to Contango Resources of $1.3 million for accrued joint interest billings. At June 30, 2020, we had a net payable to our former affiliate, Mid-Con Energy Operating, of approximately $3.8$0.7 million, comprised of a joint interest billing payable of approximately $3.6$1.1 million and a payable for operating services and other miscellaneous items of approximately $0.2 million, offset by an oil and natural gas revenue receivable of $0.6 million. At December 31, 2016,2019, we had a net payable to our affiliate, Mid-Con Energy Operating, of approximately $3.4$6.9 million, comprised of a joint interest billing payable of approximately $2.8$7.8 million and a payable for operating services and other miscellaneous items of approximately $0.6$0.8 million, offset by an oil and natural gas revenue receivable of $1.7 million. These amounts were included in accounts payable-related parties in our unaudited condensed consolidated balance sheets.

Note 11. Revenue Recognition

Revenue from Contracts with Customers

Under our oil and natural gas sales contracts, enforceable rights and obligations arise at the time production occurs on dedicated leases as the Partnership promises to deliver goods in the form of oil or natural gas production on contractually-specified leases to the purchasers. Sales of oil and natural gas are recognized at the point that control of the product is transferred to the customer; title and risk of loss to the product generally transfers at the delivery point specified in the contract. We do not extract natural gas liquids (“NGLs”) from our natural gas production prior to the sale and transfer of title of the natural gas stream to our purchasers. While some of our purchasers extracted NGLs from the natural gas stream sold by us to them, we had no ownership in such NGLs. The Partnership commits and dedicates for sale all of the oil or natural gas production from contractually agreed-upon leases to the purchaser. Our oil contract pricing provisions are tied to a market index, with certain marketing adjustments, including location and quality differentials as well as certain embedded marketing fees. The majority of our natural gas contract pricing provisions are tied to a market index less customary deductions, such as gathering, processing and transportation. Payment is typically received 30 to 60 days after the date production is delivered. We had no significant natural gas imbalances at June 30, 2020 and 2019.

Transaction Price Allocated to Remaining Performance Obligations

Our oil and natural gas sales are generally short-term in nature, with a contract term of one year or less. For those contracts, we have utilized the practical expedient in ASC 606-10-50-14, exempting the Partnership from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less.

For our oil and natural gas sales contracts, the variable consideration related to variable production is not estimated because the uncertainty related to the consideration is resolved as the barrel of oil (“Bbl”) and Mcf of natural gas are transferred to the customer each day. Therefore, we have utilized the practical expedient in ASC 606-10-50-14(a), which states the Partnership is not required to disclose the transaction price allocated to remaining performance obligations for specific situations in which the Partnership does not need to estimate variable consideration to recognize revenue.

Contract Balances

Our oil and natural gas sales contracts do not give rise to contract assets or liabilities under ASC 606.

Note 12. Leases

We adopted ASC 842, as amended, on January 1, 2019, using the modified retrospective approach. The modified retrospective approach provided a method for recording existing leases at adoption and allowed for a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The adoption of this standard did not result in an adjustment to retained earnings. We elected the transition package of practical expedients permitted under the transition guidance, which among other things, allowed us to carry forward the historical lease classification. We also elected the optional transition practical expedient to not evaluate existing or expired land easements that were not previously accounted for as leases under ASC 840, Leases (“ASC 840”). Our leases do not provide an implicit discount rate; therefore, we used our incremental borrowing rate as of January 1, 2019. As a result of adopting the new standard, we recorded lease assets and lease liabilities of $1.2 million and $1.3 million, respectively, at January 1, 2019.

We lease office space in Tulsa, Oklahoma, Abilene, Texas, and Gillette, Wyoming. Per the short-term accounting policy election, leases with an initial term of 12 months or less were not recorded on the balance sheet, and we recognize lease expense for these leases on a straight-line basis over the term of the lease. Most of our leases include an option to renew. The exercise of the lease renewal options is at our discretion.


A summary of our leases is presented below:

(in thousands)

 

Classification

 

Six Months Ended

June 30, 2020

 

 

Year Ended

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating

 

Other property and equipment

 

$

564

 

 

$

835

 

Total lease assets

 

 

 

$

564

 

 

$

835

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current operating

 

Other current liabilities

 

$

445

 

 

$

430

 

Non-current operating

 

Other long-term liabilities

 

 

230

 

 

 

457

 

Total lease liabilities

 

 

 

$

675

 

 

$

887

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

Classification

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating lease expense(1)(2) (in thousands)

 

G&A expense

 

$

146

 

 

$

65

 

 

$

218

 

 

$

131

 

Weighted average remaining lease term (months)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

18

 

 

 

29

 

 

 

18

 

 

 

29

 

Weighted average discount rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

5.7

%

 

 

5.7

%

 

 

5.7

%

 

 

5.7

%

(1) Includes short-term leases.

(2) There is not a material difference between cash paid and amortized expense.

Future minimum lease payments under the non-cancellable operating leases are presented in the following table:

(in thousands)

 

Operating Leases

 

Remaining 2020

 

$

240

 

2021

 

 

471

 

Total lease maturities

 

 

711

 

Less: interest

 

 

36

 

Present value of lease liabilities

 

$

675

 

Note 11.13. New Accounting Standards

In May 2014, the Financial Accounting Standards Board (“FASB”) issued a comprehensive new revenue recognition standard that supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and industry-specific guidance in Subtopic 932-605, Extractive Activities-Oil and Gas-Revenue Recognition. The core principle of the new guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that

21


reflects the consideration to which the company expects to be entitled in exchange for transferring those goods or services. The new standard also requires significantly expanded disclosure regarding the qualitative and quantitative information of an entity’s nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of a contract and all relevant facts and circumstances. The standard allows for several transition methods: (a) a full retrospective adoption in which the standard is applied to all of the periods presented, or (b) a modified retrospective adoption in which the standard is applied only to the most current period presented in the financial statements, including additional disclosures of the standard’s application impact to individual financial statement line items. In March, April, May and DecemberJune 2016, the FASB issued ASC 326, Financial Instruments- Credit Losses (“ASC 326”), which replaces the current “incurred loss” methodology for recognizing credit losses with an “expected loss” methodology. This new guidance in Topic 606, Revenue from Contracts with Customers,methodology requires that a financial asset measured at amortized cost be presented at the net amount expected to address the following potential implementation issues of the new revenue standard: (a) to clarify the implementation guidance on principal versus agent considerations, (b) to clarify the identification of performance obligations and the licensing implementation guidance and (c) to address certain issues in the guidance on assessing collectability, presentation of sales taxes, non-cash consideration and completed contract modifications at transition.be collected. This standard is intended to provide more timely decision-useful information about the expected credit losses on financial instruments. For smaller reporting companies, this guidance is effective for annual reporting periodsfiscal years beginning after December 15, 2017, including interim periods within that reporting period. We plan to adopt this standard effective January 1, 2018, using the modified retrospective approach whereby we will record the cumulative effect of applying the new standard to all outstanding contracts as of January 1, 2018, as an adjustment to opening retained earnings. We have completed our initial assessment and concluded that our revenue recognition under the new guidance will not materially differ from our current revenue recognition practice. Therefore, we do not expect a cumulative effect adjustment to opening retained earnings. We are still evaluating the impact this guidance will have on our processes and internal controls.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842),” which supersedes current lease guidance. The new lease standard requires all leases with a term greater than one year to be recognized on the balance sheet while maintaining substantially similar classifications for finance and operating leases. Lease expense recognition on the income statement will be effectively unchanged. This guidance is effective for reporting periods beginning after December 15, 2018,2022, and early adoption is permitted. We plan to adopt this standard on January 1, 20192023, and believe the primary impact of adoption will be the recognition of assets and liabilities on our balance sheet for current operating leases. We are stillcurrently evaluating the impact of this standard.

In August, 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). The amendments in ASU 2016-15 address eight specific cash flow issues and apply to all entities that are required to present a statement of cash flows under FASB Accounting Standards Codification (FASB ASC) 230, Statement of Cash Flows. The amendments in ASU 2016-15 are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption during an interim period. We plan to adopt this standard on January 1, 2018. Based on our initial evaluation, we do not anticipate a material impact to our consolidated financial statements upon adoption of this standard.

In January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805),” with the objective of adding guidance to assist in evaluating whether transactions should be accounted for as asset acquisitions or as business combinations. The amendments in this update provide a screen to determine when an integrated set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the acquired assets is concentrated in a single asset or a group of similar assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If the screen is not met, to be considered a business, the set must include an input and a substantive process that together significantly contribute to the ability to create output and remove the evaluation of whether a market participant could replace missing elements. This new guidance is effective for annual periods beginning after December 15, 2017, and early adoption is allowed. We are evaluating the impact it will have on our consolidated financial statements.

Note 12.14. Subsequent Events

DistributionsAppointment and Departure of Officers

The Board declared a Class A Preferred Unit distribution for the third quarter of 2017, according to terms outlined inOn July 6, 2020, the Partnership Agreement. A cash distributionannounced the resignation of $0.043 per Class A Preferred Unit, or approximately $0.5 million in aggregate, will be paid in December 2017 to holders of record subsequent to the close of the Southern Oklahoma divestiture.

22


Departure of Officer

On November 6, 2017, Mr. Matthew R. Lewis informed the Board of his resignation as ViceChad B. Roller, President and Chief FinancialOperating Officer, of theand Mr. Charles L. McLawhorn, III, Vice President, General PartnerCounsel and Corporate Secretary to pursue other opportunities. Subsequent to Mr. Lewis’ departure, his dutiesopportunities with Contango Oil & Gas Company. Messrs. Roller and responsibilities will be assumed by other members of the management team. Mr. Lewis did not resign due to any disagreement with the Partnership or any matter relating to the Company’s operations, policies or practices. The Partnership did not enter into any agreement with Mr. Lewis as a result of his resignation. Mr. Lewis’ resignation was effective immediately but heMcLawhorn will continue to serve in an advisory role until November 30, 2017.

Southern Oklahoma Divestitureprovide services to the Partnership pursuant to that Management Services Agreement.

On November 8, 2017, we entered into a definitive purchase and sale agreement to sell oil and natural gas assets within our Southern Oklahoma core area for an aggregate sale price of approximately $25.0 million, subject to customary post-closing sale price adjustments. Per the agreement, the effective date of the sale is October 1, 2017, and the closing date of the divestiture is November 30, 2017. Proceeds from the divestiture will be used to reduce borrowings outstanding under the Partnership’s revolving credit facility.

Class B Convertible Preferred Units

On November 14, 2017, we entered into a definitive agreement to offer up to $15.0 million of Class B Convertible Preferred Units (“Class B Preferred Units”) in a private offering subject to customary closing conditions. The Partnership will use the net proceeds from the offering for general partnership purposes, including but not limited to, future acquisitions and reduction of borrowings outstanding under the Partnership’s revolving credit facility. The Class B Preferred Units will be issued at a price of $1.36 per preferred unit (the “Class B Unit Purchase Price”). The Partnership will pay holders of the Class B Preferred Units a cumulative, quarterly distribution in cash at an annual rate of 8.0%, or under certain circumstances, in additional preferred units, at an annual rate of 10.0%. At any time after the six month anniversary and prior to August 11, 2021, each holder of the preferred units may elect to convert all or any portion of their Class B Preferred Units into common units representing limited partner interests in6, 2020, the Partnership on a one-for-one basis. On August 11, 2021, each holder may elect to causeannounced the Partnership to redeem all or any portionresignation of their Class B Preferred Units for cash at the Class B Unit Purchase Price,Mr. Philip R. Houchin as Chief Financial Officer. Effective July 31, 2020, Ms. Sherry L. Morgan was appointed as Chief Executive Officer, Mr. Greg Westfall was appointed as Chief Operating Officer and any remaining Class B Preferred Units will thereafter be converted to common units on a one-for-one basis.Ms. Jodie L. DiGiacomo was appointed as Chief Accounting Officer.

23



ITEM 2. MANAGEMENT’S DISCUSSION AND AN AND ANALYSISALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto, as well as our Annual Report.

Overview

Mid-Con Energy Partners, LP is a publicly held Delaware limited partnership formed in July 2011 that engages in the ownership, acquisition exploitation and development of producing oil and natural gas properties in North America, with a focus on EOR. Our general partner is Mid-Con Energy GP, LLC, a Delaware limited liability company. Our common units are traded on the NASDAQ under the symbol “MCEP.”

Our properties are located primarily in the Mid-Continent and Permian Basin regions of the United States in three core areas: Southern Oklahoma, Northeastern Oklahoma and Texas within the Eastern Shelf of the Permian Basin (“Permian”).Wyoming. Our properties primarily consist of mature, legacy onshore oil reservoirs with long-lived, relatively predictable production profiles and low production decline rates.

Executive Summary - Third Quarter 2017

OperatingRecapitalization Transactions

The Partnership closed the Recapitalization Transactions on June 4, 2020, resulting in significant changes to our capital structure and governance, strengthened our balance sheet, created alignment across all unitholders, reduced costs, streamlined operations and created immediate and sustainable value for all unitholders. As part of the Recapitalization Transactions, all of the Partnership’s Class A and B Preferred Units were converted into common units at an average conversion price of $3.12 per Preferred Unit. In addition, ownership of the Partnership’s general partner was transferred to the Partnership, resulting in strengthened corporate governance, and a new Board of Directors was elected by the written consent of the holders of a majority of the outstanding common units.

In conjunction with the Recapitalization Transactions, the Partnership also announced that Contango Resources will be the new operator of the Partnership’s properties, replacing Mid-Con Energy Operating. The move is expected to generate pro forma annual cash savings of approximately $6.5 million compared to 2019.

Financial and Operational Performance

Our financial and operational performance for the three months ended June 30, 2020, included the following:

InNet loss of $11.9 million, compared to net income of $5.1 million for the third quarter, the Partnership drilled nine producing wells, drilled two injection wells, returned eight wells to production, performed five recompletions and two capital workovers, converted six producing wells to injection and returned two wells to injection.three months ended June 30, 2019;

InAverage daily net production was 2,780 Boe/d, compared to 3,538 Boe/d for the Wheatland properties acquiredthree months ended June 30, 2019, a 21% decrease over the comparative period;

Oil and natural gas sales were $5.7 million, compared to $17.2 million for the three months ended June 30, 2019, which was primarily the result of a 58% decrease in Clevelandaverage oil sales price per barrel (excluding the effects of derivatives); and Oklahoma counties during

Loss on derivatives, net was $4.5 million, compared to a gain of $20.4 million for the three months ended June 30, 2019.

Our financial and operational performance for the six months ended June 30, 2020, included the following:

Net loss of $9.1 million, compared to net income of $1.3 million for the six months ended June 30, 2019;

Average daily net production was 3,159 Boe/d, compared to 3,503 Boe/d for the six months ended June 30, 2019, a 10% decrease over the comparative period;

Oil and natural gas sales were $19.0 million, compared to $32.0 million for the six months ended June 30, 2019, which was primarily the result of a 35% decrease in average oil sales price per barrel (excluding the effects of derivatives);

Gain on derivatives, net was $20.4 million, compared to a loss of $8.8 million for the six months ended June 30, 2019; and

Cash flows from operating activities were $1.9 million, compared to $4.5 million for the six months ended June 30, 2019.


Recent Developments

COVID-19 and Crude Oil Price Declines

The energy landscape changed dramatically in 2020 with simultaneous demand and supply shocks that drove the industry into a severe downturn.  The demand shock was triggered by COVID-19, which was declared a global pandemic and caused unprecedented social and economic consequences. Mitigation efforts to stop the spread of this contagious disease included stay-at-home orders and business closures that caused sharp contractions in economic activity worldwide. The supply shock was triggered by disagreements between OPEC and Russia, beginning in early March 2020, which resulted in significant supply coming onto the market and an oil price war. These dual demand and supply shocks caused oil prices to collapse as we exited the first quarter.  

As we entered the second quarter, predictions of 2017,COVID-19 driven global oil demand losses intensified, with forecasts of unprecedented demand declines. Based on these forecasts, OPEC plus nations held an emergency meeting, and in April they announced a coordinated production cut that was unprecedented in both its magnitude and duration. The OPEC plus countries agreed to cut production by 9.7 MBbls in May and June, 9.6 MBbls in July, and 7.7 MBbls from August to December. From January 2021 to April 2022, they agreed to cut production by 5.8 MBbls. Additionally, non-OPEC plus countries, including the U.S., Canada, Brazil and other G-20 countries, announced organic reductions to production through the release of drilling rigs, frac crews, normal field decline and curtailments. Despite these planned production decreases, the supply cuts were not timely enough to overcome significant demand decline. Futures prices for April West Texas Intermediate crude (“WTI”) closed under $20 a barrel for the first time since 2001, followed by May WTI settling below zero on the day before futures contracts expiry, as holders of May futures contracts struggled to exit positions and avoid taking physical delivery. As storage constraints approached, spot prices in April for certain North American landlocked grades of crude oil were in the single digits or even negative for particularly remote or low-grade crudes, while waterborne priced crudes such as Brent crude sold at a relative advantage.

Since the start of the severe downturn, we have closely monitored the market and taken prudent actions in response to this situation. Beginning in March 2020, the Partnership started identifying and shutting in wells that are not economically viable, at prevailing prices. We shut-in approximately 250 uneconomic wells during March 2020, and an additional 150 uneconomical wells in April 2020. As of August 10, 2020, we have returned 30 net wells to productionproduction. We continue to monitor pricing and injection, resultingexpenses to determine when to return these wells to production. In addition to shut-in activities, the Partnership has continued to identify and execute strategies for reducing expenditures and lowering its leverage. As discussed above, in increased productionJune 2020, the Partnership negotiated and executed the Recapitalization Transaction which is expected to generate pro forma annual cash savings of approximately $6.5 million compared to 2019.

Our workforce and operations have also adjusted to mitigate the impacts of the COVID-19 global pandemic. A large portion of our office staff have been successfully working remotely, with offices designing and executing a flexible, phased reentry, following national, state and local guidelines. Workforce health and safety remains the overriding driver for our actions and we have demonstrated our ability to adapt to local conditions as warranted. These mitigation measures have thus far been effective at protecting employees’ health and reducing business operation disruptions.

Election of New Board Members and Departure of Board Members

On June 5, 2020, the Partnership announced that Mr. Robert Boulware, Mr. Travis Goff and Mr. Fred Reynolds were elected to the Board. On June 10, 2020, the Partnership announced that the Board, acting by unanimous written consent, adopted resolutions on June 8, 2020, that expanded the size of the Board from three to four and appointed Mr. Caperton White to serve as the fourth member of the Board.

Departing Board members include Mr. Charles R. “Randy” Olmstead, Mr. Fred Ball Jr., Mr. John (“J.W.”) Brown, Mr. Peter A. Leidel and Mr. Cameron Smith, who resigned in connection with the third quarter.Recapitalization Transactions. Mr. Wilkie S. Colyer, Jr., the President and CEO of Contango Oil & Gas Company (“Contango”), the parent of the new operator of the Partnership’s properties, also resigned from the Board, as announced on June 5, 2020.


Positive initial waterflood response was observedDeparture and Appointment of New Officers

The Partnership announced the resignations of Mr. Charles R. Olmstead, Chief Executive Officer, and Mr. Jeffrey R. Olmstead, former Chief Executive Officer and President (prior to serving on a sabbatical), from their positions as officers of the general partner on June 5, 2020. In connection with the Recapitalization Transactions, the Participation and Restrictive Covenant Agreements with Mr. Charles R. Olmstead and Mr. Jeffrey R. Olmstead under the Change in Control Severance Plan were terminated, and none of the second quarterparties’ rights or obligations thereunder survive termination. Any outstanding phantom units, restricted units or other awards granted to either executive under our Long-Term Incentive Plan were immediately vested and non-forfeitable as of 2017 at two Permian properties as a resulttermination.

On July 6, 2020, the Partnership announced the resignation of new injection. The waterflood developments were expanded inMr. Chad B. Roller, President and Chief Operating Officer, and Mr. Charles L. McLawhorn, III, Vice President, General Counsel and Corporate Secretary to pursue opportunities with Contango Oil & Gas Company. Messrs. Roller and McLawhorn will continue to provide services to the third quarter of 2017.Partnership pursuant to that Management Services Agreement.

Distributions

On August 14, 2017, we paid a cash distribution on6, 2020, the Class A Preferred UnitsPartnership announced the resignation of approximately $0.5 million, for the second quarter of 2017.Mr. Philip R. Houchin as Chief Financial Officer. Effective July 31, 2020, Ms. Sherry L. Morgan was appointed as Chief Executive Officer, Mr. Greg Westfall was appointed as Chief Operating Officer and Ms. Jodie L. DiGiacomo was appointed as Chief Accounting Officer

Business Environment

The markets for oil natural gas and natural gas liquids have been volatile and may continue to be volatile in the future, which means that the price of oil and natural gas may fluctuate widely. Sustained periods of low prices for oil and natural gas could materially and adversely affect our financial position, our results of operations, the quantities of oil and natural gas reserves that we can economically produce and our access to capital. In general, the average oil and natural gas prices were higher during the comparable periods of 2017 measured against 2016. Our average sales price per barrel of oil (“Bbl”),Bbl, excluding commodity derivative contracts, was $46.28 per Bbl$35.13 and $37.43 per Bbl$53.84 for the ninesix months ended SeptemberJune 30, 2017,2020 and 2016,2019, respectively. The volatility in commodity prices has impacted our unit price. During the nine months ended September 30, 2017, our common unit price fluctuated between a closing low of $0.94 per unit to a closing high of $3.22 per unit.

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices and specific delivery points.prices. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent to do so, or as required by our lenders. We conduct our risk management activities exclusively with participant lenders in our revolving credit facility. We have entered oil commodity derivative contracts covering a portion of our anticipated oil production through December 2021.

Our business faces the challenge of natural production declines. As initial reservoir pressures are depleted, production from a given well or formation decreases. Although our waterflood operations tend to restore reservoir pressure and production, once a waterflood is fully effected, production, once again, begins to decline. Our future growth will depend on our ability to continue to add reserves in excess of our production. Our focus on adding reserves is primarily through improving the

24


economics of producing oil from our existing fields and, secondarily, through acquisitions of additional proved reserves. Our ability to add reserves through exploitationdevelopment projects and acquisitions is dependent upon many factors, including our ability to raise capital, obtain regulatory approvals, procure contract drilling rigs and personnel and successfully identify and close acquisitions.

We focus our efforts on increasing oil and natural gas reserves and production while controlling costs at a level that is appropriate for long-term operations. Our future cash flows from operations are impacted by our ability to manage our overall cost structure.


How We Evaluate Our Operations

Our primary business objective is to manage our oil and natural gas properties for the purpose of generating stable cash flows, which will provide stability and, over time, growth of distributions to our unitholders. The amount of cash that we may distribute to our unitholders in the future depends principally on the cash we generate from our operations, which will fluctuate from quarter to quarterquarter-to-quarter based on, among other factors:

the amount of oil and natural gas we produce;

the prices at which we sell our oil and natural gas production;

our ability to hedge commodity prices; and

the level of our operating and administrative costs.

We use a variety of financial and operational metrics to assess the performance of our oil and natural gas properties, including:

oil and natural gas production volumes;

realized prices on the sale of oil and natural gas, including the effect of our commodity derivative contracts;

LOE; and

Adjusted EBITDA.LOE.

Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as industry analysts, investors, lenders, rating agencies and others, to assess the cash flow generated by our assets, without regard to financing methods, capital structure or historical cost basis and our ability to incur and service debt and fund capital expenditures.

In addition, management uses Adjusted EBITDA to evaluate actual potential cash flow available to reduce debt, develop existing reserves or acquire additional properties and pay distributions to our unitholders. Adjusted EBITDA is a non-U.S. GAAP measure and should not be considered an alternative to net income (loss), net cash provided by operating activities or any other performance or liquidity measure determined in accordance with U.S. GAAP. Our calculations of Adjusted EBITDA are not necessarily comparable to EBITDA or Adjusted EBITDA as calculated by other companies.

25


Results of Operations

The table below summarizestables presented in this section summarize certain of the results of operations and period-to-period comparisons for the periods indicated (dollarsthree and six months ended June 30, 2020. Because of normal production declines, changes in thousands, except pricedrilling activities, fluctuations in commodity prices and the effects of acquisitions and divestitures, the historical data presented below should not be interpreted as being indicative of future results.

Net production volumes, average sales prices and unit costs per unit data):Boe

  

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

13,731

 

 

$

14,012

 

 

$

42,343

 

 

$

39,565

 

Natural gas sales

 

$

233

 

 

$

398

 

 

$

917

 

 

$

891

 

(Loss) gain on derivatives, net

 

$

(2,749

)

 

$

(444

)

 

$

2,916

 

 

$

(7,964

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

6,122

 

 

$

5,709

 

 

$

16,695

 

 

$

17,551

 

Oil and natural gas production taxes

 

$

857

 

 

$

753

 

 

$

2,366

 

 

$

2,077

 

Impairment of oil and natural gas properties

 

$

4,850

 

 

$

 

 

$

22,522

 

 

$

895

 

Impairment of oil and natural gas properties sold

 

$

 

 

$

 

 

$

 

 

$

3,578

 

Depreciation, depletion and amortization

 

$

4,350

 

 

$

5,665

 

 

$

13,850

 

 

$

17,550

 

General and administrative (1)

 

$

1,188

 

 

$

1,715

 

 

$

4,485

 

 

$

5,281

 

Interest expense

 

$

1,626

 

 

$

1,728

 

 

$

4,615

 

 

$

5,981

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

304

 

 

 

339

 

 

 

915

 

 

 

1,057

 

Natural gas (MMcf)

 

 

105

 

 

 

149

 

 

 

339

 

 

 

409

 

Total (MBoe)

 

 

322

 

 

 

364

 

 

 

972

 

 

 

1,125

 

Average net production (Boe/d)

 

 

3,500

 

 

 

3,957

 

 

 

3,560

 

 

 

4,106

 

Average sales price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

45.17

 

 

$

41.33

 

 

$

46.28

 

 

$

37.43

 

Effect of net settlements on matured derivative

   instruments

 

$

(3.33

)

 

$

3.49

 

 

$

(3.74

)

 

$

10.29

 

Realized oil price after derivatives

 

$

41.84

 

 

$

44.82

 

 

$

42.54

 

 

$

47.72

 

Natural gas (per Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

2.22

 

 

$

2.67

 

 

$

2.71

 

 

$

2.18

 

Average unit costs per Boe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

19.01

 

 

$

15.68

 

 

$

17.18

 

 

$

15.60

 

Oil and natural gas production taxes

 

$

2.66

 

 

$

2.07

 

 

$

2.43

 

 

$

1.85

 

Depreciation, depletion and amortization

 

$

13.51

 

 

$

15.56

 

 

$

14.25

 

 

$

15.60

 

General and administrative expenses

 

$

3.69

 

 

$

4.71

 

 

$

4.61

 

 

$

4.69

 

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Production volumes, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

234

 

 

 

291

 

 

 

(57

)

 

(20%)

 

 

 

530

 

 

 

583

 

 

 

(53

)

 

(9%)

 

Natural gas (MMcf)

 

 

114

 

 

 

184

 

 

 

(70

)

 

(38%)

 

 

 

270

 

 

 

305

 

 

 

(35

)

 

(11%)

 

Total (MBoe)

 

 

253

 

 

 

322

 

 

 

(69

)

 

(21%)

 

 

 

575

 

 

 

634

 

 

 

(59

)

 

(9%)

 

Average daily net production (Boe/d)

 

 

2,780

 

 

 

3,538

 

 

 

(758

)

 

(21%)

 

 

 

3,159

 

 

 

3,503

 

 

 

(344

)

 

(10%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales price

 

$

24.10

 

 

$

57.70

 

 

$

(33.60

)

 

(58%)

 

 

$

35.13

 

 

$

53.84

 

 

$

(18.71

)

 

(35%)

 

Effect of net settlements on matured derivative instruments

 

$

22.23

 

 

$

(2.50

)

 

$

24.73

 

 

989%

 

 

$

13.18

 

 

$

(1.01

)

 

$

14.19

 

 

1405%

 

Realized oil price after derivatives

 

$

46.33

 

 

$

55.20

 

 

$

(8.87

)

 

(16%)

 

 

$

48.31

 

 

$

52.83

 

 

$

(4.52

)

 

(9%)

 

Natural gas (per Mcf)

 

$

0.71

 

 

$

2.16

 

 

$

(1.45

)

 

(67%)

 

 

$

1.35

 

 

$

2.12

 

 

$

(0.77

)

 

(36%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average unit costs per Boe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

21.26

 

 

$

23.56

 

 

$

(2.30

)

 

(10%)

 

 

$

23.51

 

 

$

22.74

 

 

$

0.77

 

 

3%

 

Production and ad valorem taxes

 

$

0.70

 

 

$

4.56

 

 

$

(3.86

)

 

(85%)

 

 

$

2.17

 

 

$

4.34

 

 

$

(2.17

)

 

(50%)

 

Depreciation, depletion and amortization

 

$

7.19

 

 

$

7.36

 

 

$

(0.17

)

 

(2%)

 

 

$

8.10

 

 

$

8.62

 

 

$

(0.52

)

 

(6%)

 

General and administrative expenses

 

$

10.78

 

 

$

7.29

 

 

$

3.49

 

 

48%

 

 

$

10.05

 

 

$

7.90

 

 

$

2.15

 

 

27%

 


(1) G&A included non-cash equity-based compensation of approximately $0.1 million and approximately $0.4 million for the three and nine months ended September 30, 2017, and $0.3 million and $1.0 million for the three and nine months ended September 30, 2016.

Three Months Ended September 30, 2017 Compared with the Three Months Ended September 30, 2016

We reported net loss of approximately $7.9 million for the three months ended September 30, 2017, compared to a net loss of approximately $2.4 million for the three months ended September 30, 2016. Lower oilOil and natural gas production, the unfavorable net impact of derivatives, higher LOEsales

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Oil sales

 

$

5,639

 

 

$

16,792

 

 

$

(11,153

)

 

(66%)

 

 

$

18,621

 

 

$

31,386

 

 

$

(12,765

)

 

(41%)

 

Natural gas sales

 

 

81

 

 

 

397

 

 

 

(316

)

 

(80%)

 

 

 

364

 

 

 

647

 

 

 

(283

)

 

(44%)

 

Total oil and natural gas sales

 

$

5,720

 

 

$

17,189

 

 

$

(11,469

)

 

(67%)

 

 

$

18,985

 

 

$

32,033

 

 

$

(13,048

)

 

(41%)

 

Oil and impairment expense, partially offset by lower depreciation, depletionnatural gas sales price and amortization (“DD&A”) and G&A expense were the primary factors attributable to the $5.5 million change.volume variances

Sales Revenues. Revenues from

 

 

Three Months Ended

June 30, 2020 and 2019

 

 

Six Months Ended

June 30, 2020 and 2019

 

(in thousands, except prices)

 

Change in prices

 

 

Production Volumes

 

 

Total Net Dollar Effect of Change

 

 

Change in prices

 

 

Production Volumes

 

 

Total Net Dollar Effect of Change

 

Effects of changes in sales price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls)

 

$

(33.60

)

 

 

234

 

 

$

(7,863

)

 

$

(18.71

)

 

 

530

 

 

$

(9,911

)

Natural gas (Mcf)

 

$

(1.45

)

 

 

114

 

 

 

(165

)

 

$

(0.77

)

 

 

270

 

 

 

(206

)

Total oil and natural gas sales due to change in price

 

 

 

 

 

 

 

 

 

$

(8,028

)

 

 

 

 

 

 

 

 

 

$

(10,117

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Production Volumes

 

 

Prior Period Average Prices

 

 

Total Net Dollar Effect of Change

 

 

Change in Production Volumes

 

 

Prior Period Average Prices

 

 

Total Net Dollar Effect of Change

 

Effects of changes in production volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Bbls)

 

 

(57

)

 

$

57.70

 

 

$

(3,290

)

 

 

(53

)

 

$

53.84

 

 

$

(2,854

)

Natural gas (Mcf)

 

 

(70

)

 

$

2.16

 

 

 

(151

)

 

 

(35

)

 

$

2.12

 

 

 

(77

)

Total oil and natural gas sales due to change in production volumes

 

 

 

 

 

 

 

 

 

 

(3,441

)

 

 

 

 

 

 

 

 

 

 

(2,931

)

Total change in oil and natural gas sales

 

 

 

 

 

 

 

 

 

$

(11,469

)

 

 

 

 

 

 

 

 

 

$

(13,048

)

The change in oil and natural gas sales for the three months ended September 30, 2017, were approximately $14.0 million compared to approximately $14.4 million for the three months ended September 30, 2016. The decrease in revenues was primarily due to lowerto:

decreased oil sales prices; and

decreased production volumes, partially offset by higher oil prices. Our average sales price per Bbl, excluding commodity derivative contracts, for the three months ended September 30, 2017, was approximately $45.17 per Bbl compared to approximately $41.33 per Bbl for the three months ended September 30, 2016.

26


On average, production volumes for the three months ended September 30, 2017, were approximately 322 MBoe, or approximately 3,500 Boe per day. In comparison, total production volumes for the three months ended September 30, 2016, were approximately 364 MBoe, or approximately 3,957 Boe per day. The decrease in production volumes was due to the sale of our Hugoton properties, primary production declines at select properties in the Permian core area and increasing water cuts at select maturing waterflood properties in our Southern Oklahoma core area. Lower production volumes were partially offset by production from the Permian Bolt-On and Wheatland acquisition properties, successful new drill results at a Permian Bolt-On property and positive waterflood responses at key properties in our Permian and Northeastern Oklahoma core areas.shut-in wells.

Effects of Commodity Derivative Contracts. For the three months ended September 30, 2017, we recorded a net lossGain (loss) on derivatives, of approximately $2.8 million which was comprised of approximately $3.2 million of non-cash loss on changes in fair value ofnet

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Cash settlements on matured derivatives, net

 

$

5,201

 

 

$

(729

)

 

$

5,930

 

 

813%

 

 

$

6,984

 

 

$

(586

)

 

$

7,570

 

 

1292%

 

Non-cash change in fair value of derivatives

 

 

(9,712

)

 

 

4,125

 

 

 

(13,837

)

 

(335%)

 

 

 

13,457

 

 

 

(8,216

)

 

 

21,673

 

 

264%

 

Total gain (loss) on derivatives, net

 

$

(4,511

)

 

$

3,396

 

 

$

(7,907

)

 

(233%)

 

 

$

20,441

 

 

$

(8,802

)

 

$

29,243

 

 

332%

 

See Note 4 and Note 5 to the unaudited condensed consolidated financial statements for additional information regarding our commodity derivative contracts, approximately $0.3 million of gain on net cash settlements of our commodity derivative contracts and approximately $0.1 million of gain on net cash settlements for the early termination of commodity derivative contracts in September 2017. For the three months ended September 30, 2016, we recorded a net loss on derivatives of approximately $0.4 million which was comprised of approximately $7.4 million of non-cash loss on changes in fair value of commodity derivative contracts, approximately $1.2 million of gain on net cash settlements of derivative contractscontracts.


and approximately $5.8 million of gain on net cash settlements for the early termination of commodity derivative contracts in July 2016.Lease operating expenses

Lease Operating Expenses. For the three months ended September 30, 2017,

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Lease operating expenses

 

$

5,368

 

 

$

7,327

 

 

$

(1,959

)

 

(27%)

 

 

$

13,357

 

 

$

13,896

 

 

$

(539

)

 

(4%)

 

Workover expenses

 

 

10

 

 

 

260

 

 

 

(250

)

 

(96%)

 

 

 

159

 

 

 

521

 

 

 

(362

)

 

(69%)

 

Total lease operating expenses

 

$

5,378

 

 

$

7,587

 

 

$

(2,209

)

 

(29%)

 

 

$

13,516

 

 

$

14,417

 

 

$

(901

)

 

(6%)

 

The change in LOE was approximately $6.1 million, or approximately $19.01 per Boe, compared to approximately $5.7 million, or approximately $15.68in total and per Boe for the three months ended SeptemberJune 30, 2016. 2020, compared to the three months ended June 30, 2019, was primarily due to:

decreased activity due to the unprecedented decline in oil and natural gas prices, and resulting shut-in wells;

decreased administrative overhead; and

decreased workover expenses.

The increasechange in LOE in total and per BOE LOEBoe for the six months ended June 30, 2020, compared to the six months ended June 30, 2019, was primarily due to increasedto:

decreased administrative overhead;

divestitures of our Texas properties; and

decreased workover expenses; offset by

incremental costs associated with properties acquired in Oklahoma and Wyoming.

Production and ad valorem expensetaxes

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Production taxes

 

$

405

 

 

$

1,193

 

 

$

(788

)

 

(66%)

 

 

$

1,290

 

 

$

2,109

 

 

$

(819

)

 

(39%)

 

Ad valorem taxes

 

 

(227

)

 

 

276

 

 

 

(503

)

 

(182%)

 

 

 

(42

)

 

 

642

 

 

 

(684

)

 

(107%)

 

Total production and ad valorem taxes

 

$

178

 

 

$

1,469

 

 

$

(1,291

)

 

(88%)

 

 

$

1,248

 

 

$

2,751

 

 

$

(1,503

)

 

(55%)

 

The change in the Permian core areaproduction and incremental costs from properties acquired, partially offset by the Hugoton divestiture. Additionally, the increasead valorem taxes in total and per Boe LOE was primarily due to lower production volumes.to:

Production Taxes. Production taxes are calculated as a percentage of ourdecreased oil and natural gas revenuesrevenue; and exclude

ad valorem tax refund for over withheld taxes in Wyoming.

Depreciation, depletion, amortization and impairment expenses (“DD&A”)

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Depreciation, depletion and amortization

 

$

1,819

 

 

$

2,369

 

 

$

(550

)

 

(23%)

 

 

$

4,655

 

 

$

5,467

 

 

$

(812

)

 

(15%)

 

Impairment

 

 

1,215

 

 

 

204

 

 

 

1,011

 

 

496%

 

 

 

19,547

 

 

 

204

 

 

 

19,343

 

 

9482%

 

Total DD&A and impairment expense

 

$

3,034

 

 

$

2,573

 

 

$

461

 

 

18%

 

 

$

24,202

 

 

$

5,671

 

 

$

18,531

 

 

327%

 

The change in DD&A was primarily due to the effectsnet impact of our commodity derivative contracts. Production taxesthe Texas divestitures and the properties acquired in Oklahoma and Wyoming.

Impairment of proved oil and natural gas properties for the three and six months ended SeptemberJune 30, 2017, were approximately $0.9 million, or approximately $2.66 per Boe (effective tax rate2020, was primarily due to an unprecedented decline in oil prices. Impairment of approximately 6.1%), compared to approximately $0.8 million, or approximately $2.07 per Boe (effective tax rate of approximately 5.2%)proved oil and natural gas properties for the three and six months ended SeptemberJune 30, 2016. The increase in both production taxes, as a percentage of total sales and per Boe,2019, was primarily due to legislation that discontinued the EOR tax credit at one of our Northeastern Oklahoma units effective July 1, 2017.wellbore issues on a certain Texas project.


General and administrative expenses

Impairment Expense. For the three months ended September 30, 2017, we recorded approximately $4.9 million of non-cash impairment expense primarily on one of our Permian projects where late-stage waterflood efforts

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

General and administrative expenses

 

$

2,534

 

 

$

2,226

 

 

$

308

 

 

14%

 

 

$

5,509

 

 

$

4,554

 

 

$

955

 

 

21%

 

Non-cash compensation

 

 

194

 

 

 

122

 

 

 

72

 

 

59%

 

 

 

271

 

 

 

456

 

 

 

(185

)

 

(41%)

 

Total general and administrative expenses

 

$

2,728

 

 

$

2,348

 

 

$

380

 

 

16%

 

 

$

5,780

 

 

$

5,010

 

 

$

770

 

 

15%

 

The change in select wellsG&A in the field have longer than anticipated response times to injection. For the three months ended September 30, 2016, we recorded no impairment charges.

Depreciation, Depletiontotal and Amortization Expenses. DD&A for the three months ended September 30, 2017, was approximately $4.4 million, or approximately $13.51 per Boe, compared to approximately $5.7 million, or approximately $15.56 per Boe for the three months ended SeptemberJune 30, 2016. 2020, compared to the three months ended June 30, 2019, was primarily due to:

increased allocated salaries for technical services; and

increased non-cash compensation expense; partially offset by

decreased professional and other fees related to acquisition and divestiture activity.

The decreasechange in G&A in total and per Boe DD&Afor the six months ended June 30, 2020, compared to the six months ended June 30, 2019, was primarily due to:

increased allocated salaries for technical services; partially offset by

decreased professional and other fees related to decreases in depletion ratesacquisition and production volumes. Depletion rate decreases were due to increased reservesdivestiture activity; and asset impairment recorded in the second quarter

decreased non-cash compensation expense.

Gain on sales of 2017 which reduced the carrying value of our oil and natural gas properties.properties, net

General and Administrative Expenses. G&A was approximately $1.2 million, or approximately $3.69 per Boe, forDuring the three and six months ended SeptemberJune 30, 2017, compared to approximately $1.7 million, or approximately $4.71 per Boe, for three months ended September 30, 2016. The decrease in G&A was partly due to lower compensation expense. G&A expenses included non-cash equity-based compensation of approximately $0.1 million and approximately $0.3 million for the three months ended September 30, 2017, and 2016, respectively. Additionally,2020, there was a reduction in salaries and rent expense as the resultno gain on sales of the relocation of our Dallas, Texas, headquarters to Tulsa, Oklahoma, in an effort to consolidate office space.

Interest Expense. Interest expense for the three months ended September 30, 2017, was approximately $1.6 million compared to approximately $1.7 million for the three months ended September 30, 2016. The decrease in interest expense was due to lower outstanding borrowings, partially offset by a higher effective interest rate based on an increase in the underlying market rate.

27


Nine Months Ended September 30, 2017 Compared with the Nine Months Ended September 30, 2016

We reported a net loss of approximately $18.7 million for the nine months ended September 30, 2017, compared to a net loss of approximately $21.5 million for the nine months ended September 30, 2016. A favorable net impact of derivatives, lower expenses (DD&A, interest, LOE and G&A) and higher oil and natural gas prices, partially offset by higher impairment expenseproperties, net. During the three and lowersix months ended June 30, 2019, there was a gain on sales of oil and natural gas production, were the primary factors attributable to the $2.8properties, net of $0.2 million change.

Sales Revenues. Revenues from oil and natural gas sales for the nine months ended September 30, 2017, were approximately $43.3$9.7 million, compared to approximately $40.5 million for the nine months ended September 30, 2016. The increase in revenues were primarily due to higher oil and natural gas prices. Our average sales price per Bbl, excluding commodity derivative contracts, for the nine months ended September 30, 2017, was $46.28 per Bbl, compared to approximately $37.43 per Bbl for the nine months ended September 30, 2016. The price increase was partially offset by lower production volumes.

On average, production volumes for the nine months ended September 30, 2017, were approximately 972 MBoe, or approximately 3,560 Boe per day. In comparison, production volumes for the nine months ended September 30, 2016, were approximately 1,125 MBoe, or approximately 4,106 Boe per day. The decrease in production volumesrespectively, which was primarily due to the saledivestiture of substantially all of our HugotonTexas properties primary production declines at select propertiesas part of the Strategic Transaction.

Interest expense

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

%

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Interest expense

 

$

1,094

 

 

$

1,229

 

 

$

(135

)

 

(11%)

 

 

$

2,368

 

 

$

2,844

 

 

$

(476

)

 

(17%)

 

Average effective interest rate

 

 

5.49

%

 

 

5.73

%

 

 

(0.24

%)

 

(4%)

 

 

 

5.26

%

 

 

5.75

%

 

 

(0.49

%)

 

(9%)

 

The change in our Permian core area and increasing water cuts at select maturing waterflood properties in our Southern Oklahoma core area. Lower production volumes were partially offset by production from the Permian Bolt-On and Wheatland acquisition properties, successful new drill results at a Permian Bolt-On property and positive waterflood responses at key properties in our Permian and Northeastern Oklahoma core areas.

Effects of Commodity Derivative Contracts. For the nine months ended September 30, 2017, we recorded a net gain on derivatives of approximately $2.9 million which was composed of approximately $2.3 million of non-cash gain on changes in fair value of our commodity derivative contracts, approximately $0.5 million of gain on net cash settlements of our commodity derivative contracts and approximately $0.1 million of gain on net cash settlements for the early termination of commodity derivative contracts in September 2017. For the nine months ended September 30, 2016, we recorded a net loss on derivatives of approximately $8.0 million which was comprised of approximately $32.3 million of non-cash loss on changes in fair value of our commodity derivative contracts, approximately $18.5 million of gain on net cash settlements of our commodity derivative contracts and approximately $5.8 million of gain on net cash settlements for the early termination of commodity derivative contracts in July 2016.

Lease Operating Expenses. For the nine months ended September 30, 2017, LOE was approximately $16.7 million, or approximately $17.18 per Boe, compared to approximately $17.6 million, or approximately $15.60 per Boe, for the nine months ended September 30, 2016. The decrease in total LOE was due to the divestiture of Hugoton properties and reduced spending in our Texas Gulf Coast area, partially offset by incremental costs associated with properties acquired in the Permian Bolt-On and Wheatland acquisitions, increased non-routine costs in Northeastern Oklahoma related to storm damage and increased ad valorem taxes in the Permian core area. The increase in average costs per Boe was due to lower production.

Production Taxes. Production taxes are calculated as a percentage of our oil and natural gas sales revenues and exclude the effects of our commodity derivative contracts. Production taxes for the nine months ended September 30, 2017, were approximately $2.4 million, or approximately $2.43 per Boe (effective tax rate of approximately 5.5% ), compared to approximately $2.1 million, or approximately $1.85 per Boe (effective tax rate of approximately 5.1% ), for the nine months ended September 30, 2016. The increase in both production taxes, as a percentage of total sales and per Boe, was primarily attributable to tax rebates received during 2016 comparable periods and legislation that discontinued the EOR tax credit at one of our Northeastern Oklahoma units effective July 1, 2017.

Impairment Expense. For the nine months ended September 30, 2017, we recorded approximately $22.5 million of non-cash impairmentinterest expense primarily on one of our Northeastern Oklahoma projects due to margin compression over the reserve life caused by lower future oil pricing and a higher cost profile at quarter end and on one of our Permian projects where late-stage waterflood efforts in select wells in the field have longer than anticipated response times to injection. For the nine months ended September 30, 2016, we recorded approximately $0.9 million of non-cash impairment expense due to revisions in reserve estimates on one of our Permian properties.

Depreciation, Depletion and Amortization Expenses. DD&A for the nine months ended September 30, 2017, was approximately $13.9 million, or approximately $14.25 per Boe, compared to approximately $17.6 million, or approximately $15.60 per Boe, for the nine months ended September 30, 2016. The decrease in total and per Boe DD&A was primarily due to decreases in depletion rates and production volumes, offset by the net impact of the Hugoton divestiture and the Permian Bolt-

28


On and Wheatland acquisitions. Depletion rate decreases were due to increased reserves and asset impairment recorded in the second quarter of 2017 which reduced the carrying value of our oil and natural gas properties.

General and Administrative Expenses. G&A was approximately $4.5 million, or approximately $4.61 per Boe, for the for the nine months ended September 30, 2017, compared to approximately $5.3 million, or approximately $4.69 per Boe, for the for the nine months ended September 30, 2016. The decrease in G&A was primarily due toboth lower equity-based compensation resulting from the lower price of our common units and fewer units issued. G&A included non-cash equity-based compensation of approximately $0.4 million and approximately $1.0 million for the nine months ended September 30, 2017, and 2016, respectively. Additionally, there was a reduction in salaries and rent expense as the result of the relocation of our Dallas, Texas, headquarters to Tulsa, Oklahoma, in an effort to consolidate office space. These reductions in G&A were partially offset by sales taxes related to the Wheatland acquisition and increased professional fees.

Interest Expense. Interest expense for the nine months ended September 30, 2017, was approximately $4.6 million, compared to approximately $6.0 million for the nine months ended September 30, 2016. The decrease in interest expense was due to loweraverage outstanding borrowings outstanding and a lowerdecreased average effective interest rate.

Liquidity and Capital Resources

Our ability to finance our operations, fund our capital expenditures and acquisitions, meet or refinance our debt obligations and meet our collateral requirements will depend on our future cash flows.flows, our ability to borrow and our ability to raise equity or debt capital. Our ability to generate cash is subject to a number of factors, some of which are beyond our control, including weather, oil and natural gas prices (including regional price differentials), operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. Historically, our primary use of cash has been for debt reduction, capital spending including acquisitions(including acquisitions) and distributions.

Since November 2014, oil prices have been extremely volatile, impacting the way we conduct business. In response, we have implemented a number of adjustments to strengthen our financial position. We have continued to hedge a portion of our production to limit downside and volatility in the prevailing commodity price environment. We have aggressively pursued cost reductions to improve profitability and maximize cash flows. We further reduced the Partnership’s weighted average cash operating break-even costs per Boe with the July 2016 divestiture of our higher cost Hugoton core area and the properties acquired through the August 2016 Permian Bolt-On acquisition, which carry a lower cost profile on a relative basis. Additionally, in the third quarter 2015, we indefinitely suspended our quarterly cash distributions on common units.

Our liquidity position at September 30, 2017,August 10, 2020, consisted of approximately $2.6$1.2 million of available cash. Our borrowing base is redetermined in the spring and fall of each year. Depending on a number of financial and operating factors that can materially influence the cash flow generation ofWe currently have no availability under our business, including but not limited to, future oil and natural gas prices, sales from produced oil and natural gas volumes, and cash operating expenses, we could breach certain financial covenants under the revolving credit facility, which would constitute a default under the revolving credit facility. Such default, if not cured, would require a waiver from our lenders to avoid an event of default and, subject to certain limitations, subsequent acceleration of all amounts outstanding underAt March 31, 2020, the revolving credit facility and potential foreclosure on our oil and natural gas properties.

At the quarter ended September 30, 2017, we werePartnership was not in compliance with the leverage ratio covenant of our leverage calculation ratio. Oncredit agreement. Amendment 15 to the credit agreement was effective as of June 1, 2020. Amendment 15 to the credit agreement, among other changes, decreased the borrowing base from $95.0 million to $64.0 million and established a monthly repayment schedule beginning June 1, 2020, through November 10, 2017,1, 2020, for the Partnership received $11.0 million borrowing base deficiency; permitted the Recapitalization Transactions; introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending; provided for all loans to bear payment-in-kind interest, capitalized on a waiverquarterly basis; excluded certain assumed liabilities from the Administrative AgentCurrent Ratio calculation for the quarters ending June 30, 2020,


September 30, 2020, and December 31, 2020; and required the LendersPartnership’s Leverage Ratio of Consolidated Funded Indebtedness to Consolidated EBITDAX not to exceed:

5.75 to 1.00 for the quarter ending June 30, 2020,

5.00 to 1.00 for the quarter ending September 30, 2020,

4.50 to 1.00 for the quarter ending December 31, 2020, and

4.25 to 1.00 for the quarter ending March 31, 2021, and thereafter.

At June 30, 2020, we were in compliance with the financial covenants required by the credit agreement. Our ability to continue as a going concern is dependent on the re-negotiation of our revolving credit facility waivingthat matures May 1, 2021, or other measures such as the noncompliance throughsale of assets or raising additional capital. These factors raise substantial doubt over the earlier of (a) December 15, 2017, or (b) the termination of the Sale Agreement, dated November 8, 2017, governing the Southern Oklahoma divestiture. We believe it is probable thatPartnership’s ability to continue as a going concern, and therefore, whether we will curerealize our assets and extinguish our liabilities in the violationnormal course of the leverage calculation ratio by the end of the wavier period as a result of the Southern Oklahoma divestiture. Additionally, in conjunction with its fall 2017 borrowing base redetermination, the Partnership is in advanced discussions with its lenders for the Extension of the credit facility subject to the satisfaction of certain conditions including the Southern Oklahoma divestiture.

If the transactions contemplated by the Sale Agreementbusiness and the Extension are not timely completed, and we are unable to negotiate an additional waiver of the leverage calculation ratio with the Administrative Agent and the Lenders of our revolving credit facility, we may be deemed in default of the revolving credit facility. In that case, unless we are able to secure another form of financing, our lenders would be entitled to accelerateat the amounts owed understated in the revolving credit facility or foreclose on our oil and natural gas properties, either of which would have a material effect on our business and financial condition.statements.

Based on our cash balance and forecasted cash flows from operating activities and availability under our revolving credit facility, we expect to be able to fund our planned capital expenditures budget, meet our debt service requirements and fund our other commitments and obligations.obligations in the near term. Although we currently expect our sources of cash to be sufficient to meet our near-term liquidity needs, there can be no assurance that our liquidity requirements will continue to be satisfied due tosatisfied. Our lenders have the discretion to further decrease the borrowing base of

29


our lendersrevolving credit facility. Any further reduction in the borrowing base under the revolving credit facility would negatively impact our ability to potentially decreasemeet our borrowing base.debt service requirements and fund our other commitments and obligations. Due to the volatility of commodity prices, we may not be able to obtain funding in the equity or debt capital markets on terms we find acceptable. The cost of obtaining debt capital from the credit markets generally has increased as many lenders and institutional investors have increased interest rates, enacted tighter lending standards, and reduced and, in some cases, ceased to provide any new funding.

Cash FlowsRevolving Credit Facility

Cash flows provided by (used in) each typeAt March 31, 2020, we were not in compliance with our leverage calculation ratio. Amendment 15 to the credit agreement was effective as of activity was as follows:

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

 

(in thousands)

 

Operating activities

 

$

13,903

 

 

$

35,628

 

Investing activities

 

$

(12,082

)

 

$

(6,978

)

Financing activities

 

$

(1,592

)

 

$

(27,150

)

Operating Activities.June 1, 2020. Amendment 15 to the credit agreement, among other changes Net cash provided by operating activities was approximately $13.9decreased the borrowing base from $95.0 million to $64.0 million and approximately $35.6 millionestablished a monthly repayment schedule beginning June 1, 2020, through November 1, 2020, for the nine months ended $11.0 borrowing base deficiency; permitted the Recapitalization Transactions; introduced anti-cash hoarding provisions and restrictive covenants on capital and general and administrative spending; provided for all loans to bear payment-in-kind interest, capitalized on a quarterly basis; excluded certain assumed liabilities from the Current Ratio calculation for the quarters ending June 30, 2020, September 30, 2017,2020, and 2016, respectively. The $21.7 million change from 2016December 31, 2020; and required the Partnership’s Leverage Ratio of Consolidated Funded Indebtedness to 2017 was primarily attributableConsolidated EBITDAX not to lower cash settlements received from matured derivatives.exceed:

Investing Activities. Net cash used in investing activities was approximately $12.1 million and approximately $7.0 million5.75 to 1.0 for the nine months endedquarter ending June 30, 2020,

5.00 to 1.0 for the quarter ending September 30, 2017, and 2016, respectively. Cash used in investing activities during the nine months ended September 30, 2017, included approximately $7.3 million of capital expenditures for drilling and completion activities primarily in our Permian and Northeastern Oklahoma core areas and approximately $4.7 million2020,

4.50 to 1.0 for the acquisition of oil and natural gas properties in Central Oklahoma. Cash used in investing activities during the nine months ended September 30, 2016, included approximately $19.1 million for acquisitions of oil and natural gas properties in the Permian area and approximately $5.1 million of capital expenditures for drilling and completion activities primarily in our Permian and Northeastern Oklahoma core areas, partially offset by proceeds from the sale of our Hugoton oil and gas properties of approximately $17.3 million.quarter ending December 31, 2020,

Financing Activities. Net cash used in financing activities was approximately $1.6 million and approximately $27.2 million4.25 to 1.0 for the nine months ended Septemberquarter ending March 31, 2021, and thereafter.

At June 30, 2017, and 2016, respectively. Net cash used2020, the Partnership was in financing activities duringcompliance with the nine months ended September 30, 2017, included distributions to preferred unitholdersfinancial covenants required by the credit agreement. At August 10, 2020, the outstanding balances of approximately $1.5 million. Net cash used in financing activities during the nine months ended September 30, 2016, included payments on our revolving credit facility and standby letter of approximately $52.1credit were $71.8 million partially offset by proceeds of approximately $25.0and $1.0 million, fromrespectively. See Note 7 to the sale of Class A Preferred Units.unaudited condensed consolidated financial statements for additional information on Amendment 15 to the credit agreement.

Capital Requirements

Our business requires continual investment to upgrade or enhance existing operations in order to increase and maintain our production and the size of our asset base. The primary purpose of growth capital is to acquire and develop producing assets that allow us to increase our production and asset base. To date, we have funded acquisition transactions through a combination of cash, available borrowing capacity under our revolving credit facility and through the issuance of equity, including convertible preferred units.the Preferred Units.

We currently expectDue to the current oil and natural gas environment, Amendment 15 to our credit agreement restricted our capital spending for the remainder of 2017 for the development, growth and maintenance of our oil and natural gas properties to be approximately $1.7 million. We will consider adjustments to this capital program as business conditions and operating results warrant, in addition to our ongoing evaluation of additional development opportunities that are identified during the year.2020.

Revolving Credit Facility


At September 30, 2017, our borrowing base was $140.0 million and outstanding borrowings under our revolving credit facility were $122.0 million. Our borrowing base is redetermined in the spring and fall of each year. As of November 14, 2017, in conjunction with our fall 2017 borrowing base redetermination, the Partnership is in advanced discussions with its lenders to extend the credit facility subject to the satisfaction of certain conditions included in the Southern Oklahoma divestiture. See

30


Note 7 to the unaudited condensed consolidated financial statements for additional information regarding our revolving credit facility.

Commodity Derivative Contracts

Our risk management program is intended to reduce our exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivative contracts (swaps, calls, puts and collars) to manage a portion of our exposure to commodity prices and specific delivery points.prices. The commodity derivative contracts that we have entered into generally have the effect of providing us with a fixed price or a floor for a portion of our expected future oil production over a fixed period of time. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent to do so, or as required by our lenders. At SeptemberJune 30, 2017,2020, we had commodity derivative contracts covering approximately 78%, 49%69% and 13%51%, respectively, of our estimated 2017, 20182020 and 20192021 average daily production (estimate calculated based on the mid-point of our full year 2017 Boe production guidance as released on November 14, 2017, and multiplied by a 94%June 2020 net daily oil weighting based on third quarter 2017 reported production volumes). See Note 4 to the unaudited condensed consolidated financial statements for additional information regarding our commodity derivative contracts.

Preferred UnitsSources and Uses of Cash

AsThe following table summarizes the net change in cash and cash equivalents for the six months ended June 30, 2020 and 2019:

 

 

Six Months Ended

June 30,

 

 

 

 

 

 

%

 

(in thousands)

 

2020

 

 

2019

 

 

Change

 

 

Change

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net used in operating activities

 

$

1,934

 

 

$

4,491

 

 

$

(2,557

)

 

(57%)

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of oil and natural gas properties

 

 

(111

)

 

 

(3,262

)

 

 

3,151

 

 

97%

 

Additions to oil and natural gas properties

 

 

(5,526

)

 

 

(5,085

)

 

 

(441

)

 

(9%)

 

Additions to other property and equipment

 

 

(69

)

 

 

 

 

 

(69

)

 

(100%)

 

Proceeds from sales of oil and natural gas properties

 

 

 

 

 

32,514

 

 

 

(32,514

)

 

(100%)

 

Proceeds from sale of other assets

 

 

365

 

 

 

 

 

 

365

 

 

100%

 

Net cash (used in) provided by investing activities

 

 

(5,341

)

 

 

24,167

 

 

 

(29,508

)

 

(122%)

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

6,000

 

 

 

7,000

 

 

 

(1,000

)

 

(14%)

 

Payments on line of credit

 

 

(750

)

 

 

(34,000

)

 

 

33,250

 

 

98%

 

Distributions to preferred unitholders

 

 

(800

)

 

 

(1,600

)

 

 

800

 

 

50%

 

Debt issuance costs

 

 

(311

)

 

 

 

 

 

(311

)

 

(100%)

 

Net cash provided by (used in) financing activities

 

 

4,139

 

 

 

(28,600

)

 

 

32,739

 

 

114%

 

Change in cash and cash equivalents

 

$

732

 

 

$

58

 

 

$

674

 

 

1162%

 

Operating activities. The change in operating cash flows for the periods compared was primarily attributable to:

decreased oil and natural gas sales of September 30, 2017, we have issued $25.0 million$13.0 million; offset by

increased net settlements received on derivatives of Class A Preferred Units, which were issued during August 2016. Class A preferred unitholders receive a cumulative, quarterly $7.6 million; and

cash distribution on all Class A Preferred Units then outstanding at an annual rateprovided by the change in working capital of 8.0%, or$2.5 million.

See Results of Operations in the event that the Partnership’s existing secured indebtedness prevents the payment of a cash distribution to all holdersItem 2 for further discussion of the Class A Preferred Units,items listed above.

Investing and financing activities. The change in kind (additional Class A Preferred Units), at an annual rate of 10.0%. Such distributions will be paidinvesting and financing cash flows for each such quarter within 45 days after such quarter end, or as otherwise permittedthe periods compared was primarily attributable to accumulate pursuant tonet proceeds from the Partnership Agreement.Strategic Transaction in March 2019 and the resulting payment on the revolving credit facility. See Note 92 to the unaudited condensed consolidated financial statements for additional information regarding Class A Preferred Units.further discussion of the Strategic Transaction.

Off–Balance Sheet Arrangements

As of SeptemberJune 30, 2017,2020, we had no off-balance sheet arrangements.

Recently Issued Accounting Pronouncements

See Note 1113 to the unaudited condensed consolidated financial statements for additional information regarding recently issued accounting pronouncements.


ITEM 3. QUANTITATIVE AND QUALITATIVEQUALITATIVE DISCLOSURES ABOUT MARKET RISK

WeAs a smaller reporting company, we are exposed to a variety of market risks including commodity price risk, interest rate risk and credit risk. The primary objective of the following information isnot required to provide quantitative and qualitativethe information about our potential exposure to market risks. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses.

Commodity Price Risk

Our primary market risk exposure is the pricing we receive for our oil and natural gas sales. Historically, energy prices have exhibited, and are generally expected to continue to exhibit, some of the highest volatility levels observed within the commodity and financial markets. The prices we receive for our oil and natural gas sales depend on many factors outside of our control, such as the strength of the global economy and changes in supply and demand.

Our risk management program is intended to reduce exposure to commodity price volatility and to assist with stabilizing cash flows. Accordingly, we utilize commodity derivatives contracts (swaps, calls, puts and costless collars), to manage a portion of our exposure to commodity prices and specific delivery points. The commodity derivative contracts that we have entered into generally have the effect of providing us with a fixed price for a portion of our expected future oil production over a fixed period of time. We enter into commodity derivative contracts or modify our portfolio of existing commodity derivative contracts when we believe market conditions or other circumstances suggest that it is prudent to do so, or asotherwise required by our lenders.this Item.

31


Our commodity derivative contracts expose us to credit risk in the event of nonperformance by counterparties. While we do not require the counterparties to our commodity derivative contracts to post collateral, it is our policy to enter into commodity derivative contracts only with counterparties that are major, creditworthy financial institutions deemed by management as competent and competitive market makers. We evaluate the credit standing of such counterparties by reviewing their credit ratings. The counterparties to our commodity derivative contracts currently in place are lenders under our revolving credit facility and have investment grade ratings. We expect to enter into future commodity derivative contracts with these or other lenders under our revolving credit facility whom we expect will also carry investment grade ratings.

Our commodity price risk management activities are recorded at fair value and changes to the future commodity prices could have the effect of reducing net income and the value of our securities. The fair value of our oil commodity derivative contracts at September 30, 2017, was a net liability of approximately $0.6 million. A 10% change in oil prices, with all other factors held constant, would result in a change in the fair value (generally correlated to our estimated future net cash flows from such instruments) of our oil commodity derivative contracts of approximately $3.7 million. See Note 4 to the unaudited condensed consolidated financial statements for additional information regarding our commodity derivative contracts.

Interest Rate Risk

Our exposure to changes in interest rates relates primarily to debt obligations. At September 30, 2017, we had debt outstanding of $122.0 million, with an effective interest rate of 3.80%. Assuming no change in the amount outstanding, the impact on interest expense of a 10% increase or decrease in the average interest rate would be approximately $0.5 million on an annual basis. See Note 7 to the unaudited condensed consolidated financial statements for additional information regarding our revolving credit facility.

Counterparty and Customer Credit Risk

We are subject to credit risk due to the concentration of our revenues attributable to a small number of customers for our current production. The inability or failure of any of our customers to meet its obligations to us or its insolvency or liquidation may adversely affect our financial results. We monitor our exposure to these counterparties primarily by reviewing credit ratings and payment history. As of September 30, 2017, our current purchasers had positive payment histories.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our chief executive officer (principal executive officer) and chief accounting officer (principal financial officer), the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of SeptemberJune 30, 2017.2020. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Form 10-Q.

Changes in Internal Controls Over Financial Reporting

There were no changes in our system of internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that occurred during the quarterly period ended SeptemberJune 30, 2017,2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

In the course of our ongoing preparations for making management’s report on internal control over financial reporting as required by Section 404 of the Sarbanes-Oxley Act of 2002, from time to time we have identified areas in need of improvement and have taken remedial actions to strengthen the affected controls as appropriate. We make these and other changes to enhance the effectiveness of our internal controlcontrols over financial reporting, which do not have a material effect on our overall internal control over financial reporting.

32


PARTPART II

OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not currently a party to any material legal proceedings. In addition, we are not aware of any significantmaterial legal or governmental proceedings against us, or contemplated to be brought against us under the various environmental protection statutes to which we are subject.

ITEM 1A. RISK FACTORS

ExceptOur significant business risks are described in Part I, Item 1A in our Annual Report on Form 10-K for the risk factor discussedfiscal year ended December 31, 2019, to which reference is made herein. Other than as set forth below, there have been no material changes with respect to the risk factors disclosed in such Annual Report.

Our business has been, and will continue to be, affected by the coronavirus (COVID-19) pandemic.

The COVID-19 outbreak and the measures put in place to address it have negatively impacted the global economy, disrupted global supply chains, reduced global demand for oil and gas, and created significant volatility and disruption of financial and commodity markets. Public health officials have recommended or mandated certain precautions to mitigate the spread of COVID-19, including limiting non-essential gatherings of people, ceasing all non-essential travel and issuing “social or physical distancing” guidelines, “shelter-in-place” orders and mandatory closures or reductions in capacity for non-essential businesses. The full impact of the COVID-19 pandemic remains uncertain and will depend on the severity, location and duration of the effects and spread of the disease, the effectiveness and duration of actions taken by authorities to contain the virus or treat its effect, and how quickly and to what extent economic conditions improve. According to the National Bureau of Economic Research, as a result of the pandemic and its broad reach across the entire economy, the U.S. entered a recession in early 2020.


We have already been impacted by the COVID-19 pandemic. See Management’s Discussion and Analysis of Financial Condition and Results of Operations, for additional information on how we have been impacted and the steps we have taken in response. Our business is likely to be further negatively impacted by the COVID-19 pandemic. These impacts could include but are not limited to:

Continued reduced demand for our products as a result of reductions in travel and commerce;

Disruptions in our supply chain due in part to scrutiny or embargoing of shipments from infected areas or invocation of force majeure clauses in commercial contracts due to restrictions imposed as a result of the global response to the pandemic;

Failure of third parties on which we rely, including our suppliers, contractors, joint venture partners and external business partners, to meet their obligations to the company, or significant disruptions in their ability to do so, which may be caused by their own financial or operational difficulties or restrictions imposed in response to the disease outbreak;

Reduced workforce productivity caused by, but not limited to, illness, travel restrictions, quarantine, or government mandates;

Business interruptions resulting from a significant amount of our employees telecommuting in compliance with social distancing guidelines and shelter-in-place orders, as well as the implementation of protections for employees continuing to commute for work, such as personnel screenings and self-quarantines before or after travel; and

Voluntary or involuntary well shut-ins to support oil prices or alleviate storage shortages for our products.

Any of these factors, or other cascading effects of the COVID-19 pandemic that are not currently foreseeable, could materially increase our costs, negatively impact our revenues and damage our financial condition, results of operations, cash flows and liquidity position. The pandemic continues to progress and evolve, and the full extent and duration of any such impacts cannot be predicted at this time because of the sweeping impact of the COVID-19 pandemic on daily life around the world.

We have been negatively affected and are likely to continue to be negatively affected by the recent swift and sharp drop in commodity prices.

The oil and gas business is fundamentally a commodity business and prices for crude oil, bitumen, natural gas, and NGLs can fluctuate widely depending upon global events or conditions that affect supply and demand. Recently, there has been a precipitous decrease in demand for oil globally, largely caused by the dramatic decrease in travel and commerce resulting from the COVID-19 pandemic. See Management’s Discussion and Analysis of Financial Condition and Results of Operations, for additional information on commodity prices and how we have been impacted. There is no assurance of when or if commodity prices will return to pre-COVID-19 levels. The speed and extent of any recovery remains uncertain and is subject to various risks, including the duration, impact and actions taken to stem the proliferation of the COVID-19 pandemic, the extent to which those nations party to the OPEC plus production agreement decide to increase production of crude oil, natural gas, and NGLs, and other risks described in this Quarterly Report on Form 10-Q or in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.2019.

Even after a recovery, our industry will continue to be exposed to the effects of changing commodity prices given the volatility in commodity price drivers and the worldwide political and economic environment generally, as well as continued uncertainty caused by armed hostilities in various oil-producing regions around the globe. Our revenues, operating results and future rate of growth are highly dependent on the prices we receive for our crude oil, natural gas and NGLs. Many of the factors influencing these prices are beyond our control.

IfLower crude oil, natural gas and NGL prices may have a material adverse effect on our revenues, operating income, cash flows and liquidity. As a result of the recent market downturn, we do not maintain certain financial covenants underhave entered into an amendment to our revolving credit facility we may be deemed in breach, entitling our lenders to accelerate the amounts due under the facility or foreclosewhich temporarily prohibits us from declaring a dividend on our properties.common units. Lower prices may also limit the amount of reserves we can produce economically, thus adversely affecting our proved reserves, reserve replacement ratio and accelerating the reduction in our existing reserve levels as we continue production from upstream fields. Prolonged lower crude oil prices may affect certain decisions related to our operations, including decisions to reduce capital investments or decisions to shut-in production.

Significant reductions in crude oil, natural gas and NGLs prices could also require us to reduce our capital expenditures, impair the carrying value of our assets or discontinue the classification of certain assets as proved reserves. In the first six-


month period of 2020, we recognized several impairments, which are described in Note 5— Fair Value Disclosures. If the outlook for commodity prices remain low relative to their historic levels, and as we continue to optimize our investments and exercise capital flexibility, it is reasonably likely we will incur future impairments to long-lived assets. Although it is not reasonably practicable to quantify the impact of any future impairments or estimated change to our unit-of-production at this time, our results of operations could be adversely affected as a result.

WeRisks Related to the Business of the Partnership as a Result of the Recapitalization Transactions

As described in the notes to our unaudited condensed consolidated financial statements, there is substantial doubt about our ability to continue as a going concern and we are dependent on our revolving credit facility, and a change in a number of financial and operating factors that can materially influence the cash flow generationrestructuring of our business, including butexisting capital to fund our obligations and to continue in operation.

As a result of the sustained commodity price decline and our substantial debt burden, the Partnership believes that forecasted cash and available credit capacity may not limitedbe sufficient to future oil and natural gas prices, sales from produced oil and natural gas volumes, and cash operating expenses, couldmeet commitments as they come due over the next twelve months. The Partnership will not be able to comply with the covenants unless we are able to successfully increase liquidity or deleverage. The unaudited condensed consolidated financial statements do not reflect any adjustments that might result in our breaching certain financial covenantsif we are unable to continue as a going concern. The Partnership's borrowings under the revolving credit facility which would constitutecome due in less than one year.

Our ability to continue as a default undergoing concern is dependent on the revolving credit facility. Such default, if not cured, would require a waiver from our lenders to avoid an event of default and, subject to certain limitations, subsequent acceleration of all amounts outstanding under the revolving credit facility and potential foreclosure on our oil and natural gas properties.

At the quarter ended September 30, 2017, we were not in compliance with our leverage calculation ratio. On November 10, 2017, the Partnership received a waiver from the Administrative Agent and the Lendersre-negotiation of our revolving credit facility, waiving the noncompliance through the earlier of (a) December 15, 2017, or (b) the termination, for any reason, of the Purchase and Sale Agreement, dated November 8, 2017, governingother measures such as the sale of certain oilassets or raising additional capital. These factors raise substantial doubt over the Partnership’s ability to continue as a going concern, and gas properties locatedtherefore, whether we will realize our assets and extinguish our liabilities in Carterthe normal course of business and Love Counties, Oklahoma.

at the amounts stated in the unaudited condensed consolidated balance sheet. If the Partnership were unable to refinance its indebtedness, the Partnership would need to engage financial and legal advisors to assist with analyzing various strategic alternatives to address our liquidity and capital structure, among other things. There can be no assurance the Partnership will be able to restructure our capital structure on terms acceptable to the Partnership and our creditors, or at all.

We recently competed the Recapitalization Transactions which resulted in the composition of our Board and management changing.

Upon consummation of the Recapitalization Transactions, the composition of the Board and management of our general partner was changed. The Board now consists of four directors, all of whom are new to the Partnership. Our new directors and management have different backgrounds, experiences and perspectives from those individuals who previously served on the board and as management and, thus, may have different views on the issues that will determine the future of the Partnership. As a result, the future strategy and plans of the Partnership may differ materially from those of the past.

Since the majority of our common units are owned by one significant unitholder, our other unitholders may not be able to influence control of our Partnership or decision making by our management.

One significant unitholder beneficially owns approximately 56% of our outstanding common units. The interests of this unitholder may not be, at all times, the same as that of our other unitholders. This significant unitholder will have the ability to significantly influence the outcome of most corporate actions requiring shareholder approval, including our merger with or into another company, the sale of all or substantially all of our assets and amendments to our articles of incorporation. This concentration of ownership may also have the effect of delaying, deferring or preventing a change of control of our company, which may be disadvantageous to minority unitholders.

Our Partnership Agreement continues to replace our general partner’s fiduciary duties to holders of our common units with contractual standards governing its duties.

Our Partnership Agreement was amended and restated in connection with the Recapitalization Transactions and continues to contain provisions that eliminate the fiduciary standards to which our general partner and its officers and directors would otherwise be held by state fiduciary law and replaces those duties with several different contractual standards. For example, our Partnership Agreement permits our general partner to make a number of decisions in its sole discretion, free of any duties to us and holders of our common units other than the implied contractual covenant of good faith and fair dealing. This provision entitles our general partner to consider only the interests and factors that it desires and relieves it of any duty or obligation to give any consideration to any interest of, or factors affecting, us or our unitholders. In addition, our Partnership Agreement


grants broad rights of indemnification to our general partner and its officers and directors. By owning a common unit, a holder is treated as having consented to the provisions in our Partnership Agreement.

Our Partnership Agreement continues to restrict the remedies available to holders of our common units for actions taken by our general partner that might otherwise constitute breaches of fiduciary duty.

Our Partnership Agreement was amended and restated in connection with the Recapitalization Transactions and continues to contain provisions that restrict the remedies available to holders of our common units for actions taken by our general partner that might otherwise constitute breaches of fiduciary duty under state fiduciary duty law. For example, our Partnership Agreement:

provides that whenever our general partner is permitted or required to make a decision, in its capacity as our general partner, our general partner is permitted or required to make such a decision in good faith and will not be subject to any other or different standard imposed by our Partnership Agreement, Delaware law, or any other law, rule or regulation;

provides that our general partner and its officers and directors will not be liable for monetary damages to us or our unitholders resulting from any act or omission of our general partner or its officers and directors, as the case may be, unless our general partner or its officers and directors acted in bad faith or engaged in fraud or willful misconduct or, in the case of a criminal matter, acted with the knowledge that the conduct was criminal; and

provides that, in the absence of bad faith, our general partner will not be in breach of its obligations under our Partnership Agreement or its fiduciary duties to us or our unitholders if a transaction with an affiliate or the resolution of a conflict of interest is approved in accordance with, or otherwise meets the standards set forth in, our Partnership Agreement.

Beginning on July 1, 2020, we will rely primarily on a subsidiary of Contango to manage and operate our business. The individuals who Contango uses to manage us may also provide substantially similar services to the affiliates of Contango, and thus may not be solely focused on our business.

Beginning on July 1, 2020, we will rely primarily on Contango to manage us and operate our assets. Upon the consummation of the Recapitalization Transactions, we entered into a services agreement with Contango Resources effective on July 1, 2020, pursuant to which Contango Resources will provide management, administrative and operational services to us after the termination of a transition service agreement with Mid-Con Energy Operating.

Contango Resources will also continue to provide substantially similar services and personnel to the affiliates of Contango Resources and, as a result, may not have sufficient human, technical and other resources to provide those services at a level that it would be able to provide to us if it did not provide similar services to these other entities. Additionally, Contango may make internal decisions on how to allocate its available resources and expertise that may not always be in our best interest compared to those of the affiliates of Contango or other affiliates of our general partner. There is no requirement that Contango Resources favor us over these other entities in providing its services. If the employees of Contango Resources do not devote sufficient attention to the management and operation of our business, our financial results may suffer and our ability to make distributions to our unitholders may be reduced.

We may fail to realize all of the anticipated benefits of the Recapitalization Transactions or those benefits may take longer to realize than expected.

Our ability to realize the anticipated benefits of the Recapitalization Transactions will depend, to a large extent, on our ability to take action in a manner that facilitates growth opportunities, and achieves the projected stand-alone cost savings and revenue growth trends identified as part of the Recapitalization Transactions. It is expected that we will benefit from operational and general and administrative cost improvements. If we are not able to successfully achieve these objectives, the anticipated benefits of the Recapitalization Transactions may not be realized fully or at all or may take longer to realize than expected.

In addition, the recapitalization of a business is a complex, costly and time-consuming process. As a result, the general partner will be required to devote significant management attention and resources to our business practices and operations. This process may disrupt the business. The failure to realize the anticipated benefits of the transactions contemplated by the Sale Agreement isRecapitalization Transactions could cause an interruption of, or a loss of momentum in, our activities and could adversely affect our results of operations. The Recapitalization Transactions may also result in material unanticipated problems, expenses, liabilities, competitive responses, loss of customer and other business relationships and diversion of management attention.


Many of these factors are outside of our control, and any one of them could result in increased costs, decreased expected revenues and diversion of management time and energy, which could materially impact the business, financial condition and results of operations of the Partnership. In addition, even if our operations are restructured successfully, the full benefits of the Recapitalization Transactions may not timely completed,be realized, including the cost savings, increased sales or growth opportunities that are anticipated. These benefits may not be achieved within the anticipated time frame, or at all. Further, additional unanticipated costs may be incurred in the Recapitalization Transactions. All of these factors could cause dilution to our earnings per share and negatively impact the price of our common units.

Completion of the Recapitalization Transactions may trigger change in control or other provisions in certain agreements to which we are a party.

The completion of the Recapitalization Transactions may trigger change in control or other provisions in certain agreements to which we are a party. If we are unable to negotiate an additional waiverwaivers of those provisions, the leverage calculation ratio withcounterparties may exercise their rights and remedies under the Administrative Agent andagreements, potentially terminating the Lenders of our revolving credit facility, we may be deemed in default of the revolving credit facility. In that case, unlessagreements or seek monetary damages from us. Even if we are able to secure financing from another source, our lenders would be entitlednegotiate waivers, the counterparties may require a fee for such waivers or seek to acceleraterenegotiate the amounts owed under the revolving credit facility or foreclose on our oil and natural gas properties, either of which would have a material effect on our business and financial condition.agreements.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.The private placement of common units in connection with the Recapitalization Transactions relied upon an exemption from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereunder.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.At March 31, 2020, we were in default of the Consolidated Funded Indebtedness to Consolidated EBITDAX covenant under our existing credit agreement. On June 4, 2020, we entered into Amendment 15 to our credit agreement in conjunction with the closing of the Recapitalization Transactions, which included a waiver of this default. At June 30, 2020, we were in compliance with financial covenants required by our credit agreement.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

33



ITEM 6. EXHIBITS

The exhibits listed below are filed as part of this Quarterly Report:

 

Exhibit No.

 

Exhibit Description

 

 

 

  10.1+2.1

 

Purchase and SaleContribution Agreement, dated as of November 8, 2017,June 4, 2020, by and among Mid-Con Energy Properties, LLC, as seller,Partners, LP, Charles R. Olmstead, Jeffrey R. Olmstead, and ExponentS. Craig George (incorporated by reference Exhibit 2.1 to Mid-Con Energy III, LLC, as purchaser.Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

 

 

 

  10.2+3.1

 

Class B Convertible Preferred Unit PurchaseThird Amendment to First Amended and Restated Agreement of Limited Partnership of Mid-Con Energy Partners, LP, dated June 4, 2020 (incorporated by reference Exhibit 3.1 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  3.2

Second Amended and Restated Agreement of Limited Partnership of Mid-Con Energy Partners, LP, dated June 4, 2020 (incorporated by reference Exhibit 3.2 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  3.3

Third Amended and Restated Limited Liability Company Agreement of Mid-Con Energy GP, LLC, dated June 4, 2020 (incorporated by reference Exhibit 3.3 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  10.1

Amendment No. 15 to Credit Agreement, effective June 1, 2020, by and among Mid-Con Energy Properties, LLC, as of November 14, 2017,borrower, Mid-Con Energy Partners, LP, as guarantor, Wells Fargo Bank, National Association, as administrative agent and the lenders party thereto (incorporated by reference Exhibit 10.1 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  10.2

Management Services Agreement, effective July 1, 2020, by and among Mid-Con Energy Partners, LP and Contango Resources, Inc. (incorporated by reference Exhibit 10.2 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the Class B Purchasers namedSEC on Schedule A thereto.June 10, 2020).

  10.3

Transition Services Agreement, effective June 1, 2020, by and among Mid-Con Energy Partners, LP and Mid-Con Energy Operating, LLC (incorporated by reference Exhibit 10.3 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  10.4

Assignment and Assumption Agreement, effective June 1, 2020, by and among Mid-Con Energy Partners, LP and Mid-Con Energy Operating, LLC (incorporated by reference Exhibit 10.4 to Mid-Con Energy Partners, LP’s current report on Form 8-K filed with the SEC on June 10, 2020).

  10.5+

Separation Agreement between Philip Houchin and Mid-Con Energy GP, LLC dated July 31, 2020.

 

 

 

  31.1+

 

Rule 13a-14(a)/ 15(d)- 14(a) Certification of Chief Executive Officer

 

 

 

  31.2+

 

Rule 13a-14(a)/ 15(d)- 14(a) Certification of Principal Financial Officer

 

 

 

  32.1+

 

Section 1350 Certificate of Chief Executive Officer

 

 

 

  32.2+

 

Section 1350 Certificate of Principal Financial Officer

 

 

 

101.INS+

 

XBRL Instance Document

 

 

 

101.SCH+

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL+

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF+

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB+

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE+

 

XBRL Taxonomy Extension Presentation Linkbase Document


 

 

 

 

 

 

 

+

Filed herewith

34



SIGNATURESTURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

MID-CON ENERGY PARTNERS, LP

 

 

 

 

 

By:

Mid-Con Energy GP, LLC, its general partner

 

 

 

 

 

NovemberAugust 14, 2017

By:

/s/ Jeffrey R. Olmstead

Jeffrey R. Olmstead

Chief Executive Officer

November 14, 20172020

 

By:

 

/s/s/ Sherry L. Morgan

 

 

 

 

Sherry L. Morgan

 

 

 

 

Chief Executive Officer

August 14, 2020

By:

/s/ Jodie L. DiGiacomo

Jodie L. DiGiacomo

Chief Accounting Officer

as principal financial officerPrincipal Financial Officer

 

3540