Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20172023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 001-38238


Restoration Robotics,Venus Concept Inc.

(Exact Name of Registrant as Specified in its Charter)


Delaware

06-1681204

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

235 Yorkland Blvd., Suite 900

128 Baytech DriveToronto, Ontario M2J 4Y8

San Jose, CA(877) 848-8430

(Address including zip code, and telephone number including area code, of registrants principal executive offices)


Securities registered pursuant to Section12(b) of the Act:

Title of each class

95134Trading Symbol

Name of each exchange on which registered

(Address of principal executive offices)Common Stock, $0.0001 par value per share

(Zip Code)VERO

The Nasdaq Capital Market

Registrant’s telephone number, including area code: (408) 883-6888

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes       No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of October 31, 2017,August 9, 2023 the registrant had 28,930,095 shares5,526,481 shares of common stock, $0.0001 par value per share, outstanding.



 


Table of Contents

 

 

 

Page

Part I.

Financial Information

2

Item 1.

Condensed Consolidated Financial Statements (unaudited)

2

 

Condensed Consolidated Balance Sheets

2

 

Condensed Consolidated Statements of Operations

3

Condensed Consolidated Statements of Comprehensive Loss

Condensed ConsolidatedStatementsof ComprehensiveLoss4

4

 

Condensed Consolidated StatementStatements of Convertible Preferred Stock and Stockholders’ DeficitEquity

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to the Condensed Consolidated Financial Statements

7

Item 2.

Management’sManagements Discussion and Analysis of Financial Condition and Results of Operations

2625

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3345

Item 4.

Controls and Procedures

3345

PART II.

OTHER INFORMATIONOther Information

3546

Item 1.

Legal Proceedings

3546

Item 1A.

Risk Factors

3546

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

6547

Item 3.

Defaults Upon Senior Securities

6548

Item 4.

Mine Safety Disclosures

6548

Item 5.

Other Information

6548

Item 6.

Exhibits

6648

Signatures

6749

Exhibit Index

 

PART I

 

i


PART I

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

RESTORATION ROBOTICS,

VENUS CONCEPT INC.

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,769

 

 

$

11,906

 

Accounts receivable

 

 

3,222

 

 

 

2,481

 

Inventory

 

 

2,677

 

 

 

2,742

 

Prepaid expenses and other current assets

 

 

858

 

 

 

810

 

Total current assets

 

 

12,526

 

 

 

17,939

 

Property and equipment, net

 

 

1,189

 

 

 

1,459

 

Other assets

 

 

2,323

 

 

 

100

 

TOTAL ASSETS

 

$

16,038

 

 

$

19,498

 

LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,934

 

 

$

1,740

 

Accrued and other liabilities

 

 

2,997

 

 

 

2,438

 

Deferred revenue

 

 

1,437

 

 

 

1,423

 

Current portion of long-term debt, net of discount of $340 and $551 as of September 30, 2017

   and December 31, 2016

 

 

7,659

 

 

 

7,449

 

Convertible promissory notes

 

 

5,018

 

 

 

Total current liabilities

 

 

20,045

 

 

 

13,050

 

Other long-term liabilities

 

 

488

 

 

 

563

 

Preferred stock warrant liabilities

 

 

2,311

 

 

 

693

 

Long-term debt, net of discount of $70 and $299 as of September 30, 2017 and December 31,

   2016

 

 

7,230

 

 

 

13,001

 

TOTAL LIABILITIES

 

 

30,074

 

 

 

27,307

 

Commitments and Contingencies (Note 6)

 

 

 

 

 

 

 

 

Convertible preferred stock, $0.0001 par value; 236,154,444 shares authorized as of

   September 30, 2017 and December 31, 2016; 22,671,601 and 21,142,295 shares issued and

   outstanding as of September 30, 2017 and December 31, 2016; aggregate liquidation preference

   of $153,166 as of September 30, 2017 and $142,231 as of December 31, 2016

 

 

145,944

 

 

 

135,735

 

STOCKHOLDERS’ DEFICIT:

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value: 350,490,000 shares authorized as of September 30, 2017 and

   December 31, 2016; 1,624,464 and 1,615,495 shares issued and outstanding as of  September 30,

   2017 and December 31, 2016

 

 

 

 

Additional paid-in capital

 

 

3,452

 

 

 

3,087

 

Accumulated other comprehensive income (loss)

 

 

(8

)

 

 

14

 

Accumulated deficit

 

 

(163,424

)

 

 

(146,645

)

TOTAL STOCKHOLDERS’ DEFICIT

 

 

(159,980

)

 

 

(143,544

)

TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’

   DEFICIT

 

$

16,038

 

 

$

19,498

 

  

June 30,

  

December 31,

 
  

2023

  

2022

 

ASSETS

        

CURRENT ASSETS:

        

Cash and cash equivalents

 $6,122  $11,569 

Accounts receivable, net of allowance of $13,233 and $13,619 as of June 30, 2023, and December 31, 2022, respectively

  37,520   37,262 

Inventories

  22,936   23,906 

Prepaid expenses

  1,481   1,688 

Advances to suppliers

  5,749   5,881 

Other current assets

  1,984   3,702 

Total current assets

  75,792   84,008 

LONG-TERM ASSETS:

        

Long-term receivables, net

  12,082   20,044 

Deferred tax assets

  876   947 

Severance pay funds

  586   741 

Property and equipment, net

  1,640   1,857 

Operating right-of-use assets, net

  4,983   5,862 

Intangible assets

  10,197   11,919 

Total long-term assets

  30,364   41,370 

TOTAL ASSETS

 $106,156  $125,378 

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

CURRENT LIABILITIES:

        

Trade payables

 $8,293  $8,033 

Accrued expenses and other current liabilities

  13,063   16,667 

Current portion of long-term debt

  7,735   7,735 

Income taxes payable

  434   117 

Unearned interest income

  1,915   2,397 

Warranty accrual

  880   1,074 

Deferred revenues

  1,050   1,765 

Operating lease liabilities

  1,571   1,807 

Total current liabilities

  34,941   39,595 

LONG-TERM LIABILITIES:

        

Long-term debt

  70,683   70,003 

Income tax payable

  385   374 

Deferred tax liabilities

  6    

Accrued severance pay

  696   867 

Unearned interest revenue

  552   957 

Warranty accrual

  377   408 

Operating lease liabilities

  3,666   4,221 

Other long-term liabilities

  392   215 

Total long-term liabilities

  76,757   77,045 

TOTAL LIABILITIES

  111,698   116,640 

Commitments and Contingencies (Note 9)

          

STOCKHOLDERS’ EQUITY (Note 14):

        

Common Stock, $0.0001 par value: 300,000,000 shares authorized as of June 30, 2023 and December 31, 2022; 5,526,481 and 5,161,374 issued and outstanding as of June 30, 2023, and December 31, 2022, respectively

  30   29 

Additional paid-in capital

  235,467   232,169 

Accumulated deficit

  (241,719)  (224,105)

TOTAL STOCKHOLDERS’ EQUITY

  (6,222)  8,093 

Non-controlling interests

  680   645 
   (5,542)  8,738 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 $106,156  $125,378 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


RESTORATIONROBOTICS,

2

VENUS CONCEPT INC.

Condensed Consolidated Statements of Operations

(Unaudited)

(in thousands, except share and per share data)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue, net

 

$

4,177

 

 

$

3,676

 

 

$

15,441

 

 

$

10,422

 

Cost of revenue

 

 

2,474

 

 

 

2,404

 

 

 

9,053

 

 

 

7,267

 

Gross profit

 

 

1,703

 

 

 

1,272

 

 

 

6,388

 

 

 

3,155

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,737

 

 

 

1,909

 

 

 

5,579

 

 

 

5,463

 

Sales and marketing

 

 

3,433

 

 

 

3,257

 

 

 

10,736

 

 

 

9,453

 

General and administrative

 

 

1,139

 

 

 

1,432

 

 

 

3,549

 

 

 

3,285

 

Total operating expenses

 

 

6,309

 

 

 

6,598

 

 

 

19,864

 

 

 

18,201

 

Loss from operations

 

 

(4,606

)

 

 

(5,326

)

 

 

(13,476

)

 

 

(15,046

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(492

)

 

 

(613

)

 

 

(1,607

)

 

 

(1,863

)

Other income (expense), net

 

 

(1,473

)

 

11

 

 

 

(1,646

)

 

 

(4

)

Total other expense, net

 

 

(1,965

)

 

 

(602

)

 

 

(3,253

)

 

 

(1,867

)

Net loss before provision for income taxes

 

 

(6,571

)

 

 

(5,928

)

 

 

(16,729

)

 

 

(16,913

)

Provision for income taxes

 

 

25

 

 

 

 

 

 

50

 

 

 

Net loss attributable to common stockholders

 

$

(6,596

)

 

$

(5,928

)

 

$

(16,779

)

 

$

(16,913

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(4.07

)

 

$

(3.67

)

 

$

(10.36

)

 

$

(10.49

)

Weighted-average shares used in computing net loss per share attributable

   to common stockholders, basic and diluted

 

 

1,620,691

 

 

 

1,614,023

 

 

 

1,620,016

 

 

 

1,612,492

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenue

                

Leases

 $4,311  $11,874  $10,072  $22,297 

Products and services

  15,764   15,392   30,534   31,375 
   20,075   27,266   40,606   53,672 

Cost of goods sold:

                

Leases

  721   2,761   2,450   5,461 

Products and services

  5,134   5,459   10,237   11,402 
   5,855   8,220   12,687   16,863 

Gross profit

  14,220   19,046   27,919   36,809 

Operating expenses:

                

Selling and marketing

  8,380   10,523   16,412   21,607 

General and administrative

  9,633   12,937   20,818   24,409 

Research and development

  1,965   2,712   4,602   5,355 

Total operating expenses

  19,978   26,172   41,832   51,371 

Loss from operations

  (5,758)  (7,126)  (13,913)  (14,562)

Other expenses:

                

Foreign exchange loss (gain)

  (178)  2,370   (530)  2,375 

Finance expenses

  1,553   1,034   3,061   1,957 

(Gain) loss on disposal of subsidiaries

  (1)  -   76   - 

Loss before income taxes

  (7,132)  (10,530)  (16,520)  (18,894)

Income tax (benefit) expense

  189   (18)  424   254 

Net loss

  (7,321)  (10,512)  (16,944)  (19,148)

Net loss attributable to stockholders of the Company

  (7,409)  (10,559)  (17,066)  (19,178)

Net income attributable to non-controlling interest

  88   47   122   30 
                 

Net loss per share:

                

Basic

 $(1.35) $(2.47) $(3.19) $(4.49)

Diluted

 $(1.35) $(2.47) $(3.19) $(4.49)

Weighted-average number of shares used in per share calculation:

                

Basic

  5,471   4,276   5,355   4,271 

Diluted

  5,471   4,276   5,355   4,271 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


3

RESTORATIONROBOTICS,VENUS CONCEPT INC.

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited)

(in thousands, except share and per share data)thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2023

  

2022

  

2023

  

2022

 

Net loss

 

$

(6,596

)

 

$

(5,928

)

 

$

(16,779

)

 

$

(16,913

)

 $(7,321) $(10,512) $(16,944) $(19,148)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

 

26

 

 

 

(37

)

 

 

(22

)

 

 

(34

)

Loss attributable to stockholders of the Company

 (7,409) (10,559) (17,066) (19,178)

Income attributable to non-controlling interest

  88   47   122   30 

Comprehensive loss

 

$

(6,570

)

 

$

(5,965

)

 

$

(16,801

)

 

$

(16,947

)

 $(7,321) $(10,512) $(16,944) $(19,148)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


4

RESTORATIONROBOTICS,INC.

VENUS CONCEPT INC.

Condensed Consolidated StatementStatements of Convertible Preferred Stock and Stockholders’ DeficitStockholders Equity

(Unaudited)

(in thousands, except share and per share data)

 

 

 

Convertible

Preferred Stock

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Other

Comprehensive

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Deficit

 

Balance — December 31, 2016

 

 

21,142,295

 

 

 

135,735

 

 

 

 

1,615,495

 

 

 

 

 

 

3,087

 

 

 

14

 

 

 

(146,645

)

 

 

(143,544

)

Issuance of common stock pursuant to stock

   option exercises of vested options

 

 

 

 

 

 

 

 

 

8,969

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

Issuance of preferred stock for cash net of

   issuance costs of $726

 

 

1,529,306

 

 

 

10,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

349

 

 

 

 

 

 

 

 

 

349

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

 

 

 

(22

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,779

)

 

 

(16,779

)

Balance — September 30, 2017

 

 

22,671,601

 

 

$

145,944

 

 

 

 

1,624,464

 

 

$

 

 

$

3,452

 

 

$

(8

)

 

$

(163,424

)

 

$

(159,980

)

  

2022 Private Placement

  

2023 Multi-Tranche Private Placement

  

Common Stock

  

Additional Paid-

  

Accumulated

  

Non- controlling

  

Total Stockholders’

 
  

Shares*

  

Shares*

  

Shares

  

Amount

  

in-Capital

  

Deficit

  

Interest

  

Equity

 

Balance — January 1, 2023

  3,185,000      5,161,374  $29  $232,169  $(224,105) $645  $8,738 

Restricted share units vested

        22,000               - 

Issuance of common stock

        224,378   1   744         745 

Adoption of ASC 326

                 (548)     (548)

Net loss — the Company

                 (9,657)     (9,657)

Net income — non-controlling interest

                    34   34 

Stock-based compensation

              481         481 

Balance — March 31, 2023

  3,185,000      5,407,752  $30  $233,394  $(234,310) $679  $(207)

2023 Private Placement shares, net of costs

     280,899         1,206         1,206 

Beneficial conversion feature

              427         427 

Issuance of common stock

        118,729      71         71 

Net loss — the Company

                 (7,409)     (7,409)

Net income — non-controlling interest

                    88   88 

Dividends from subsidiaries

                    (87)  (87)

Stock-based compensation

              369         369 

Balance — June 30, 2023

  3,185,000   280,899   5,526,481  $30  $235,467  $(241,719) $680  $(5,542)

  

Series A Preferred

  

Common Stock

  

Additional Paid-

  

Accumulated

  

Non- controlling

  

Total Stockholders’

 
  

Shares*

  

Shares

  

Amount

  

in-Capital

  

Deficit

  

Interest

  

Equity

 

Balance — January 1, 2022

  252,717   4,265,506  $27  $221,321  $(180,405) $653  $41,596 

Options exercised

     1,098      23         23 

Net loss — the Company

              (8,619)     (8,619)

Net loss — non-controlling interest

                 (17)  (17)

Stock-based compensation

           443         443 

Balance — March 31, 2022

  252,717   4,266,604  $27  $221,787  $(189,024) $636  $33,426 

Net loss — the Company

              (10,559)     (10,559)

Net loss — non-controlling interest

                 47   47 

Issuance of common stock

     26,667      48         48 

Stock-based compensation

           558         558 

Dividends from subsidiaries

                 (124)  (124)

Balance — June 30, 2022

  252,717   4,293,271  $27  $222,393  $(199,583) $559  $23,396 

 

The accompanying notes are an integral partNote: Share amounts have been retroactively adjusted to reflect the impact of these condensed consolidated financial statements.


RESTORATIONROBOTICS,INC.a 1-for-15 reverse stock split effected in May 2023, as discussed in Note 2.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands, except share*: Amounts associated with Private Placement and per share data)Preferred shares round to $nil.

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net loss

 

$

(16,779

)

 

$

(16,913

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

452

 

 

 

498

 

Loss on disposal of property and equipment

 

 

34

 

 

 

19

 

Amortization of debt issuance costs

 

 

440

 

 

 

562

 

Stock-based compensation

 

 

349

 

 

 

359

 

Changes in fair value of preferred stock warrant liabilities

 

 

1,618

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(741

)

 

86

 

Inventory

 

 

65

 

 

 

1,942

 

Prepaid expenses and other assets

 

 

(2,272

)

 

 

256

 

Accounts payable

 

 

1,194

 

 

 

91

 

Accrued and other liabilities

 

 

1,264

 

 

 

(418

)

Net cash used in operating activities

 

 

(14,376

)

 

 

(13,518

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from sale of property and equipment

 

 

 

 

2

 

Purchases of property and equipment

 

 

(215

)

 

 

(328

)

Net cash used in investing activities

 

 

(215

)

 

 

(326

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from convertible notes, net

 

 

5,000

 

 

 

 

Proceeds from issuance of Series C convertible preferred stock, net

 

 

10,209

 

 

 

9,938

 

Proceeds from exercised stock options

 

 

16

 

 

 

39

 

Payment of deferred offering costs

 

 

(749

)

 

 

 

Principal payments on long-term debt

 

 

(6,000

)

 

 

Net cash provided by financing activities

 

 

8,476

 

 

 

9,977

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(6,115

)

 

 

(3,867

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

(22

)

 

 

(64

)

CASH AND CASH EQUIVALENTS — Beginning of period

 

 

11,906

 

 

 

17,127

 

CASH AND CASH EQUIVALENTS — End of period

 

$

5,769

 

 

$

13,196

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

4

 

 

$

 

Interest paid during the period

 

$

1,185

 

 

$

1,295

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING

   INFORMATION:

 

 

 

 

 

 

 

 

Deferred offering costs included in accounts payable and other accrued liabilities

 

$

1,474

 

 

$

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

VENUS CONCEPT INC.

 

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 


  

Six Months Ended June 30,

 
  

2023

  

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net loss

 $(16,944) $(19,148)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation and amortization

  2,032   2,212 

Stock-based compensation

  850   1,001 

Provision for expected credit losses

  977   3,521 

Provision for inventory obsolescence

  674   862 

Finance expenses and accretion

  680   182 

Deferred tax expense (recovery)

  78   (283)

Loss on sale of subsidiary

  76   - 

Loss on disposal of property and equipment

  -   31 

Changes in operating assets and liabilities:

        

Accounts receivable short-term and long-term

  6,153   (2,492)

Inventories

  297   (2,682)

Prepaid expenses

  207   568 

Advances to suppliers

  132   (3,797)

Other current assets

  1,642   (115)

Operating right-of-use assets, net

  879   6,057 

Other long-term assets

  (268)  (79)

Trade payables

  259   2,361 

Accrued expenses and other current liabilities

  (4,185)  (1,969)

Current operating lease liabilities

  (236)  (1,764)

Severance pay funds

  154   2 

Unearned interest income

  (887)  284 

Long-term operating lease liabilities

  (555)  (4,293)

Other long-term liabilities

  (25)  (172)

Net cash used in operating activities

  (8,010)  (19,713)

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Purchases of property and equipment

  (92)  (251)

Net cash used in investing activities

  (92)  (251)

CASH FLOWS FROM FINANCING ACTIVITIES:

        

2023 Multi-Tranche Private Placement, net of costs of $367

  1,633    

Proceeds from exercise of options

     23 

Proceeds from issuance of common stock

  1,109   272 

Repayment of government assistance loans

     (543)

Dividends from subsidiaries paid to non-controlling interest

  (87)  (124)

Net cash (used in) provided by financing activities

  2,655   (372)

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

  (5,447)  (20,336)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period

  11,569   30,876 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of period

 $6,122  $10,540 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

        

Cash paid for income taxes

 $18  $224 

Cash paid for interest

 $2,381  $1,775 

RESTORATIONROBOTICS,INC.

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

VENUS CONCEPT INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, unless otherwise noted, except share and per share data)

1. Nature of Operations NATURE OF OPERATIONS

Restoration Robotics,

Venus Concept Inc. is a global medical technology company that develops, commercializes, and sells minimally invasive and non-invasive medical aesthetic and hair restoration technologies and related services. The Company's systems have been designed on cost-effective, proprietary and flexible platforms that enable it to expand beyond the aesthetic industry’s traditional markets of dermatology and plastic surgery, and into non-traditional markets, including family and general practitioners and aesthetic medical spas. The Company was incorporated in the state of Delaware on November 22, 2002 and headquartered in San Jose, California. The Company develops an image-guided robotic system that enables follicular unit extraction (FUE) for use in the field of hair transplantation and markets the ARTAS® Robotic System in the United States and other countries.  2002. In these notes to the unaudited condensed consolidated financial statements, the “Company,” “Restoration Robotics,” “we,” “us,”“Company” and “our” refers“Venus Concept”, refer to Restoration Robotics,Venus Concept Inc. and its subsidiaries on a consolidated basis.

Initial Public Offering

On October 11, 2017, the Company’s Registration Statement on Form S-1 (File No. 333-220303) relating to the initial public offering (IPO) of its common stock was declared effective by the Securities and Exchange Commission (SEC). Pursuant to such Registration Statement, the Company completed its initial public offering (the IPO) of 3,897,910 shares of its common stock (inclusive of 322,910 shares of common stock from the subsequent exercise of the over-allotment option granted to the underwriters) at a price of $7.00 per share for aggregate cash proceeds of approximately $22,674, after deducting underwriting discounts and commissions of approximately $1,910 and estimated offering expenses of approximately $2,701.Going Concern

Immediately prior to the closing of the IPO, all outstanding shares of convertible preferred stock converted into 22,671,601 shares of common stock and all the outstanding convertible preferred stock warrants converted into common stock warrants resulting in the reclassification of our preferred stock warrant liabilities to additional paid-in capital. In addition, the principal and accrued interest on the outstanding Convertible Notes converted into 718,184 shares of common stock.

The IPO closed on October 16, 2017.

Reverse Stock Split

On September 15, 2017, the Company effected a 1-for-10 reverse stock split of its common stock. Upon the effectiveness of the reverse stock split, (i) every 10 shares of outstanding common stock were combined into one share of common stock, (ii) the number of shares of common stock for which each outstanding option to purchase common stock is exercisable was proportionately decreased on a 1-for-10 basis, (iii) the exercise price of each outstanding option to purchase common stock was proportionally decreased on a l-for-10 basis, and (iv) the conversion ratio for each share of outstanding preferred stock which is convertible into our common stock was proportionately reduced on a 1-for-10 basis. All of the outstanding common stock share numbers (including shares of common stock into which our outstanding convertible preferred stock shares are convertible), share prices, exercise prices and per share amounts have been adjusted in these consolidated statements, on a retroactive basis, to reflect this l-for-10 reverse stock split for all periods presented. The par value per share and the authorized number of shares of common stock and convertible preferred stock were not adjusted as a result of the reverse stock split.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Liquidity

Theseaccompanying unaudited condensed consolidated financial statements arehave been prepared on a going concern basis, thatwhich contemplates the realization of assets and extinguishmentthe satisfaction of liabilities in the normal course of business. business for the foreseeable future, and, as such, the unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

The Company has incurredhad recurring net operating losses and negative cash flows from operations since inception.operations. As of SeptemberJune 30, 20172023 and December 31, 2016,2022, the Company hashad an accumulated deficit of $163,424 and $146,645 and,$241,719 and $224,105, respectively, though, the Company was in compliance with all required covenants as of such dates, did not have sufficient capital to fund its planned operations. As a result of theJune 30, 2023, and December 31, 2022. The Company’s recurring losses from operations and negative cash flows the Company’s independent registered public accounting firm included an explanatory paragraph in its report on the Company’s consolidated financial statements as of, and for the year ended, December 31, 2016 that such factors raise substantial doubt about the Company’s ability to continue as a going concern. concern within 12 months from the date that the unaudited condensed consolidated financial statements are issued. The global economy, including the financial and credit markets, has recently experienced extreme volatility and disruptions, including increasing inflation rates, rising interest rates, foreign currency impacts, declines in consumer confidence, and declines in economic growth. All these factors point to uncertainty about economic stability, and the severity and duration of these conditions on our business cannot be predicted, and the Company cannot assure that it will remain in compliance with the financial covenants contained within its credit facilities. 

In order to continue its operations, the Company must achieve profitable operations and/or obtain additional equity or debt financing. Until the Company achieves profitability, management plans to fund its operations and capital expenditures with cash on hand, borrowings, and issuance of capital stock. On June 16, 2020, we entered into a purchase agreement (the "Equity Purchase Agreement") with Lincoln Park Capital Fund LLC ("Lincoln Park"), which provided that, upon the terms and subject to the conditions and limitations set forth therein, the Company may sell to Lincoln Park up to $31.0 million of shares of our common stock pursuant to our shelf registration statement. During the year ended December 31, 2022 and until its expiry in July 2022, we sold to Lincoln Park 0.02 million shares of our common stock and raised net cash proceeds of $0.3 million under the Equity Purchase Agreement. On July 12, 2022, we entered into a subsequent purchase agreement (the "2022 LPC Purchase Agreement") with Lincoln Park, which will enhance our balance sheet and financial condition to support our future growth initiatives. As part of the 2022 LPC Purchase Agreement, we issued and sold to Lincoln Park 0.05 million shares of our common stock as a commitment fee for entering into the 2022 LPC Purchase Agreement with the total value of $0.3 million. Since commencement of the 2022 LPC Purchase Agreement through June 30, 2023, the Company issued an additional 0.78 million shares of common stock to Lincoln Park at an average price of $3.97 per share, for a total value of $3.1 million. Additionally, the Company completed private placement offerings in 2022 and 2023 which generated gross proceeds of $8.7 million. Refer to Note 14 “Stockholders Equity” for additional details. Until the Company generates revenue at a level to support its cost structure, the Company expects to continue to incur substantial operating losses and net cash outflows. The Company may never become profitable and even if it does attain profitable operations, it may not be able to sustain profitability or positive cash flows on a recurring basis.

7


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)outflows from operating activities.

 

TheGiven the economic uncertainty in U.S. and international markets, the Company cannot anticipate the extent to which the current economic turmoil and financial market conditions will continue to adversely impact the Company’s business and the Company may need to raise furtheradditional capital in the future to service its debt or fund its future operations untiland to access the time it can sustain positive cash flows.capital markets sooner than planned. There can be no assurance that the Company will be successful in raising additional capital or that such capital, if available, will be on terms that are acceptable to the Company. If the Company is unable to raise sufficient additional capital, it may be compelled to reduce the scope of its operations and planned capital expenditures or sell certain assets, including intellectual property assets. These unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from the uncertainty. Such adjustments could be material.

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business for the foreseeable future, and, as such, the unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

7

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The condensed consolidated balance sheet as of September 30, 2017, the condensed consolidated statements of operations and condensed consolidated statements of comprehensive loss for the three and nine months ended September 30, 2017 and 2016 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2017 and 2016 and the condensed consolidated statement of convertible preferred stock and stockholders’ deficit for the nine months ended September 30, 2017 are unaudited. Theaccompanying unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect,in accordance with accounting principles generally accepted in the opinionUnited States (“U.S. GAAP”) and with the instructions to Form 10-Q and Article 10 of management,Regulation S-X. Accordingly, they do not include all adjustments of a normal and recurring nature that are necessary for the fair presentation of the Company’s condensed consolidatedinformation and footnotes required by U.S. GAAP for complete financial statements included in this report. The condensed consolidated financial data disclosed in these notes to the condensed consolidated financial statements related to the three and nine-month periods are also unaudited. The condensed consolidated results of operations for the three and nine months ended September 30, 2017 are not necessarily indicative of the results to be expected for the year ending December 31, 2017, or for any other future annual or interim period. The consolidated balance sheet as of December 31, 2016 included herein was derived from the audited consolidated financial statements as of that date.statements. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the prospectus dated October 11, 2017,year ended December 31, 2022, filed with the SEC pursuantSecurities and Exchange Commission (the “SEC”) on March 27, 2023. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for fair presentation have been included. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information, refer to Rule 424 promulgated under the Securities Actconsolidated financial statements and footnotes thereto included in Item 8 of 1933, as amended.the Company’s most recent Annual Report on Form 10-K.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Restoration Robotics, Inc. and its wholly owned subsidiaries, which are located in the United States, United Kingdom, Spain, Hong Kong and South Korea. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of the condensedthese consolidated financial statements in conformityaccordance with U.S. general accepted accounting principles (GAAP)GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as ofat the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates periods. Actual results could differ materially from those estimates. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company as of June 30, 2023 and assumptions madethrough the date of this report filing. The accounting matters assessed included, but were not limited to, the allowance for expected credit losses and the carrying value of intangible and long-lived assets.

At the annual and special meeting of the Company’s shareholders held on May 10, 2023, the Company’s shareholders granted the Company’s Board of Directors discretionary authority to implement a consolidation of the issued and outstanding common shares of the Company (a "Reverse Stock Split") and to fix the specific ratio within a range of one-for-five (1-for-5) to a maximum of a one-for-fifteen (1-for-15) consolidation. On May 11, 2023, the Company filed an amendment to the Company’s Certificate of Incorporation to implement the Reverse Stock Split based on a one-for-fifteen (1-for-15) consolidation ratio. The Company’s common shares began trading on the Nasdaq Capital Market on a split-adjusted basis under the Company’s existing trade symbol “VERO” at the opening of the market on May 12, 2023. In accordance with U.S. GAAP, the change has been applied retroactively.

Amounts reported in thousands within this report are computed based on the amounts in U.S. dollars. As a result, the sum of the components reported in thousands may not equal the total amount reported in thousands due to rounding. Certain columns and rows within tables may not add due to the use of rounded numbers. Percentages presented are calculated from the underlying numbers in dollars.

Accounting Policies

The accounting policies the Company follows are set forth in the accompanying condensedCompany’s audited consolidated financial statements include, butfor fiscal year 2022. For further information, refer to the consolidated financial statements and footnotes thereto included in Item 8 of the Company’s most recent Annual Report on Form 10-K. There have been no material changes to these accounting policies.

Recently Adopted Accounting Standards 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Board Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326Measurement of Credit Losses on Financial Instruments, and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10, ASU 2019-11, and ASU 2020-02, which replace the existing incurred loss impairment model with an expected credit loss model and require a financial asset measured at amortized cost to be presented at the net amount expected to be collected. This guidance was adopted as of January 1, 2023. The Company recognized a charge of $0.5 million to opening retained earnings as a result of the adoption.

Recently Issued Accounting Standards Not Yet Adopted

In August 2020, the FASB issued ASU No.2020-06 (“ASU 2020-06”): Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2020-06 reduces the number of accounting models for convertible debt instruments by eliminating the cash conversion and beneficial conversion models. The diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. For contracts in an entity’s own equity, the type of contracts primarily affected by this update are not limitedfreestanding and embedded features that are accounted for as derivatives under the current guidance due to revenue recognition,a failure to meet the settlement conditions of the derivative scope exception. This update simplifies the related settlement assessment by removing the requirements to (i) consider whether the contract would be settled in registered shares, (ii) consider whether collateral is required to be posted, and (iii) assess shareholder rights. ASU 2020-06 is effective for the Company on January 1, 2024, with early adoption permitted. ASU No.2020-06 can be adopted on either a fully retrospective or modified retrospective basis. The Company is currently assessing the impact of applying this guidance as well as when to adopt this guidance.

8

3. NET LOSS PER SHARE

Net Loss Per Share

Basic net loss per share is calculated by dividing net loss by the weighted-average number of shares of common stock outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common stock equivalents outstanding for the period determined using the treasury-stock method. For purposes of this calculation, common stock warrants and stock options are considered to be common stock equivalents and are only included in the calculation of diluted net loss per share when their effect is dilutive.

The following table sets forth the computation of basic and diluted net loss and the weighted average number of shares used in computing basic and diluted net loss per share (in thousands, except per share data):

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Numerator:

                

Net loss

 $(7,321) $(10,512) $(16,944) $(19,148)

Net loss allocated to stockholders of the Company

 $(7,409) $(10,559) $(17,066) $(19,178)

Denominator:

                

Weighted-average shares of common stock outstanding used in computing net loss per share, basic

  5,471   4,276   5,355   4,271 

Weighted-average shares of common stock outstanding used in computing net loss per share, diluted

  5,471   4,276   5,355   4,271 

Net loss per share:

                

Basic

 $(1.35) $(2.47) $(3.19) $(4.49)

Diluted

 $(1.35) $(2.47) $(3.19) $(4.49)

Due to the net loss, all the outstanding shares of common stock equivalents were excluded from the calculation of diluted net loss per share attributable to common stockholders for the quarters ended June 30, 2023 and 2022 because including them would have been antidilutive: 

  

June 30, 2023

  

June 30, 2022

 

Options to purchase common stock and restricted stock units ("RSUs")

  1,019,837   488,255 

Preferred stock

  2,872,518   252,717 

Shares reserved for convertible notes

  558,666   547,593 

Warrants for common stock

  1,061,930   1,061,930 

Total potential dilutive shares

  5,512,951   2,350,495 

4. FAIR VALUE MEASUREMENTS

Financial assets and financial liabilities are initially recognized at fair value when the Company becomes a party to the contractual provisions of the financial instrument. Subsequently, all financial instruments are measured at amortized cost using the effective interest method.

The financial instruments of the Company consist of cash and cash equivalents, restricted cash, accounts receivable, long-term receivables, lines of credit, trade payables, government assistance loans, accrued expenses and other current liabilities, other long-term liabilities and long-term debt. In view of their nature, the fair value of common stock,these financial instruments approximates their carrying amounts.

The Company measures the fair value of preferred stock warrantits financial assets and financial liabilities using the fair value hierarchy. A financial instrument’s classification within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The accounting guidance establishes a three-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:

Level 1– Quoted prices in active markets for identical assets or liabilities.

Level 2– Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3– Unobservable inputs that are supported by little or no market activity and that are significant to the recoverabilityfair value of the assets or liabilities.

Guaranteed investment certificates are classified within Level 2 as the Company uses alternative pricing sources and models utilizing market observable inputs for valuation. The following tables set forth the fair value of the Company’s net deferred taxLevel 1, Level 2 and Level 3 financial assets and related valuation allowance.liabilities within the fair value hierarchy: 

  

Fair Value Measurements as of June 30, 2023

 
  

Quoted Prices in Active Markets using Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Total

 

Assets

                

Guaranteed Investment Certificates

 $  $62  $  $62 

Total assets

 $  $62  $  $62 

  

Fair Value Measurements as of December 31, 2022

 
  

Quoted Prices in Active Markets using Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Total

 

Assets

                

Guaranteed Investment Certificates

 $  $59  $  $59 

Total assets

 $  $59  $  $59 

9

5. ACCOUNTS RECEIVABLE

The Company’s products may be sold under subscription agreements with unencumbered title passing to the customer at the end of the lease term, which is generally 36 months. These arrangements are considered to be sales-type leases, where the present value of all cash flows to be received under the agreement is recognized upon shipment to the customer as lease revenue.

A financing receivable is a contractual right to receive money, on demand or on fixed or determinable dates, that is recognized as an asset on the Company's unaudited condensed consolidated balance sheets. The Company's financing receivables, consisting of sales-type leases, totaled $28,259 and $40,377 as of June 30, 2023 and December 31, 2022, respectively, and are included in accounts receivable and long-term receivables on the unaudited condensed consolidated balance sheets. The Company evaluates the credit quality of an obligor at lease inception and monitors credit quality over the term of the underlying transactions.

The Company performed an assessment of the allowance for expected credit losses as of June 30, 2023 and December 31, 2022. Based upon such assessment, the Company recorded an allowance for expected credit losses totaling $13,233 and $13,619 as of June 30, 2023, and December 31, 2022, respectively. The balance as of June 30, 2023 includes $0.5 million due to the adoption of revised guidance of Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.

A summary of the Company’s accounts receivables is presented below:

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Gross accounts receivable

 $62,835  $70,925 

Unearned income

  (2,467)  (3,354)

Allowance for expected credit losses

  (13,233)  (13,619)
  $47,135  $53,952 

Reported as:

        

Current trade receivables

 $37,520  $37,262 

Current unearned interest income

  (1,915)  (2,397)

Long-term trade receivables

  12,082   20,044 

Long-term unearned interest income

  (552)  (957)
  $47,135  $53,952 

Current subscription agreements are reported as part of accounts receivable. The following are the contractual commitments, net of allowance for expected credit losses, to be received by the Company over the next 5 years:

      

June 30,

 
  

Total

  

2023

  

2024

  

2025

  

2026

  

2027

 

Current financing receivables, net of allowance of $5,475

 $16,177  $16,177  $  $  $  $ 

Long-term financing receivables, net of allowance of $536

 $12,082  $  $10,334  $1,734  $14  $ 
  $28,259  $16,177  $10,334  $1,734  $14  $ 

Accounts receivable do not bear interest and are typically not collateralized. The Company performs ongoing credit evaluations of its customers’ financial condition and maintains an allowance for expected credit losses. Uncollectible accounts are charged to expense when deemed uncollectible, and accounts receivable are presented net of an allowance for expected credit losses. Accounts receivable are deemed past due in accordance with the contractual terms of the agreement. Actual losses may differ from the Company’s estimates and assumptionscould be material to its unaudited condensed consolidated financial position, results of operations and cash flows.

The allowance for expected credit losses consisted of the following activity:

Balance at January 1, 2022

$11,997 

Write-offs

 (5,715)

Provision

 7,337 

Balance at December 31, 2022

$13,619 

Write-offs

 (30)

Provision

 618 

Balance at March 31, 2023

$14,207 

Write-offs

 (1,332)

Provision

 358 

Balance at June 30, 2023

$13,233 

10

6. SELECT BALANCE SHEET AND STATEMENT OF OPERATIONS INFORMATION

Inventory

Inventory consists of the following:

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Raw materials

 $2,211  $2,478 

Work-in-progress

  1,596   2,112 

Finished goods

  19,129   19,316 

Total inventory

 $22,936  $23,906 

Additions to inventory are primarily comprised of newly produced units and applicators, refurbishment cost from demonstration units and used equipment which were reacquired during the period from upgraded sales. The Company expensed $5,124 and $11,956 in cost of goods sold in the three and six months ended June 30, 2023, respectively. The Company expensed $7,731 and $15,231 in cost of goods sold in the three and six months ended June 30, 2022, respectively. The balance of cost of goods sold represents the sale of applicators, parts and warranties.

The Company provides for excess and obsolete inventories when conditions indicate that the inventory cost is not recoverable due to physical deterioration, usage, obsolescence, reductions in estimated future demand and reductions in selling prices. Inventory provisions are measured as the difference between the cost of inventory and net realizable value to establish a lower cost basis for the inventories. As of June 30, 2023 and December 31, 2022, a provision for obsolescence of $2,897 and $3,258 was taken against inventory, respectively.

Property and Equipment, Net

Property and equipment, net consist of the following:

  

Useful Lives

  

June 30,

  

December 31,

 
  

(in years)

  

2023

  

2022

 

Lab equipment tooling and molds

  4 – 10  $3,576  $4,356 

Office furniture and equipment

  6 – 10   1,249   1,240 

Leasehold improvements

  

up to 10

   621   794 

Computers and software

  3   934   906 

Vehicles

  5 – 7   37   37 

Demo units

  5   214   214 

Total property and equipment

      6,631   7,547 

Less: Accumulated depreciation

      (4,991)  (5,690)

Total property and equipment, net

     $1,640  $1,857 

Depreciation expense amounted to $144 and $246 for the three months ended June 30, 2023 and 2022, respectively. Depreciation expense was $309 and $490 for the six months ended June 30, 2023 and 2022, respectively.

Other Current Assets

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Government remittances (1)

 $1,197  $1,602 

Consideration receivable from subsidiaries sale

  231   629 

Deferred financing costs

  4   301 

Sundry assets and miscellaneous

  552   1,170 

Total other current assets

 $1,984  $3,702 

(1)         Government remittances are receivables from the local tax authorities for refunds of sales taxes and income taxes.

Accrued Expenses and Other Current Liabilities

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Payroll and related expense

 $1,601  $2,244 

Accrued expenses

  4,023   5,045 

Commission accrual

  2,445   3,761 

Sales and consumption taxes

  4,994   5,617 

Total accrued expenses and other current liabilities

 $13,063  $16,667 

11

Warranty Accrual

The following table provides the details of the change in the Company’s warranty accrual:

  

June 30,

  

December 31,

 
  

2023

  

2022

 

Balance as of the beginning of the period

 $1,482  $1,753 

Warranties issued during the period

  78   993 

Warranty costs incurred during the period

  (303)  (1,264)

Balance at the end of the period

 $1,257  $1,482 

Current

  880   1,074 

Long-term

  377   408 

Total

 $1,257  $1,482 

Finance Expenses

The following table provides the details of the Company’s finance expenses:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Interest expense

 $1,487  $969  $2,930  $1,827 

Accretion on long-term debt and amortization of fees

  66   65   131   130 

Total finance expenses

 $1,553  $1,034  $3,061  $1,957 

7.LEASES

The following presents the various components of lease costs. 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Operating lease cost

 $503  $607  $1,013  $941 

Short-term lease cost

            

Total lease cost

 $503  $607  $1,013  $941 

The following table presents supplemental information relating to the cash flows arising from lease transactions. Cash payments related to short-term leases are not included in the measurement of operating lease liabilities, and as such, are excluded from the amounts below.

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Operating cash outflows from operating leases

 $503  $607  $1,013  $941 

The following table presents the weighted-average lease term and discount rate for operating leases. 

  

At June 30,

 
  

2023

  

2022

 

Operating leases

        

Weighted-average remaining lease term (in years)

  3.44   4.29 

Weighted-average discount rate

  4.00%  4.00%

The following table presents a maturity analysis of expected undiscounted cash flows for operating leases on an ongoingannual basis using historical experiencefor the next five years and thereafter.

Years ending December 31,

 

Operating leases

 

2023

 $780 

2024

  1,407 

2025

  1,228 

2026

  1,039 

2027

  594 

Thereafter

  544 

Imputed Interest (1)

  (355)

Total

 $5,237 

(1) Imputed interest represents the difference between undiscounted cash flows and cash flows.

12

8. INTANGIBLE ASSETS

Intangible assets net of accumulated amortization and goodwill were as follows:

  

At June 30, 2023

 
  

Gross Amount

  

Accumulated Amortization

  

Net Amount

 

Customer relationships

 $1,400  $(475) $925 

Brand

  2,500   (1,197)  1,303 

Technology

  16,900   (10,317)  6,583 

Supplier agreement

  3,000   (1,614)  1,386 

Total intangible assets

 $23,800  $(13,603) $10,197 

  

At December 31, 2022

 
  

Gross Amount

  

Accumulated Amortization

  

Net Amount

 

Customer relationships

 $1,400  $(429) $971 

Brand

  2,500   (1,066)  1,434 

Technology

  16,900   (8,919)  7,981 

Supplier agreement

  3,000   (1,467)  1,533 

Total intangible assets

 $23,800  $(11,881) $11,919 

For the three months ended June 30, 2023 and 2022, amortization expense was $866 and $865, respectively. For the six months ended June 30, 2023 and 2022, amortization expense was $1,722 and $1,722, respectively.

Estimated amortization expense for the next five fiscal years and all years thereafter are as follows:

Years ending December 31,

    

2023

 $1,751 

2024

  3,473 

2025

  3,004 

2026

  656 

2027

  657 

Thereafter

  656 

Total

 $10,197 

9. COMMITMENTS AND CONTINGENCIES

Commitments

As of June 30, 2023, the Company has non-cancellable purchase orders placed with its contract manufacturers in the amount of $15.1 million. In addition, as of June 30, 2023, the Company had $0.7 million of open purchase orders that can be cancelled with 270 days’ notice, except for a portion equal to 25% of the total amount representing the purchase of “long lead items.”

Aggregate future service and purchase commitments with manufacturers as of June 30, 2023 are as follows:

Years ending December 31,

 

Purchase and Service Commitments

 

2023

 $15,086 

2024 and Thereafter

   

Total

 $15,086 

Legal Proceedings

Purported Shareholder Class Actions

On July 11, 2019, a verified shareholder derivative complaint was filed in the United States District Court for the Northern District of California, captioned Mason v. Rhodes, No.5:19-cv-03997-NC. The complaint alleges that certain of Restoration Robotics’ former officers and directors breached their fiduciary duties, have been unjustly enriched and violated Section 14(a) of the Exchange Act in connection with the IPO and Restoration Robotics’ 2018 proxy statement. The complaint seeks unspecified damages, declaratory relief, other equitable relief and attorneys’ fees and costs. On August 21, 2019, the District Court granted the parties’ joint stipulation to stay the Mason action. On June 21, 2021, the District Court granted the parties’ further stipulation to stay the Mason action. On March 2, 2023, Plaintiff filed a stipulation voluntarily dismissing the action. The District Court has not yet entered the stipulation.

13

10. MAIN STREET TERM LOAN

On December 8,2020, the Company executed a loan and security agreement (the "MSLP Loan Agreement"), a promissory note (the "MSLP Note"), and related documents for a loan in the aggregate amount of $50,000 for which City National Bank of Florida (“CNB”) will serve as a lender pursuant to the Main Street Priority Loan Facility as established by the Board of Governors of the Federal Reserve System Section 13(3) of the Federal Reserve Act (the “MSLP Loan”). On December 9,2020, the MSLP Loan had been funded and the transaction was closed. The MSLP Note has a term of five years and bears interest at a rate per annum equal to 30-day LIBOR plus 3%. On December 8, 2023 and December 8, 2024, the Company must make an annual payment of principal plus accrued but unpaid interest in an amount equal to fifteen percent (15%) of the outstanding principal balance of the MSLP Note (inclusive of accrued but unpaid interest). The entire outstanding principal balance of the MSLP Note together with all accrued and unpaid interest is due and payable in full on December 8, 2025. The Company may prepay the MSLP Loan at any time without incurring any prepayment penalties. The MSLP Note provides for customary events of default, including, among others, those relating to a failure to make payment, bankruptcy, breaches of representations and covenants, and the occurrence of certain events. In addition, the MSLP Loan Agreement and MSLP Note contain various covenants that limit the Company’s ability to engage in specified types of transactions. Subject to limited exceptions, these covenants limit the Company’s ability, without CNB’s consent, to, among other things, sell, lease, transfer, exclusively license or dispose of the Company’s assets, incur, create, or permit to exist additional indebtedness, or liens, to make dividends and other factorsrestricted payments, and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could materially differ from those estimates.

8


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)make certain changes to its ownership structure.

 

SegmentsAs of June 30, 2023 and December 31, 2022, the Company was in compliance with all required covenants.

The scheduled payments on the outstanding borrowings as of June 30, 2023 are as follows:

   As of June 30, 2023 

2023

 $9,889 

2024

  10,239 

2025

  40,365 

Total

 $60,493 

14

11. MADRYN LONG-TERM DEBT AND CONVERTIBLE NOTES

On October 11, 2016, Venus Concept Ltd., a wholly owned subsidiary of the Company ("Venus Ltd."), entered into a credit agreement as a guarantor with Madryn Health Partners, LP, as administrative agent, and certain of its affiliates as lenders (collectively, “Madryn”), as amended (the “Madryn Credit Agreement”), pursuant to which Madryn agreed to make certain loans to certain of Venus Concept’s subsidiaries.

On December 9, 2020, contemporaneously with the MSLP Loan Agreement (Note 10), the Company and its subsidiaries, Venus Concept USA, Inc. ("Venus USA"), Venus Ltd., Venus Concept Canada Corp. ("Venus Canada"), and the Madryn Noteholders (as defined below), entered into a Securities Exchange Agreement (the "Exchange Agreement") dated as of December 8, 2020, pursuant to which the Company (i) repaid on December 9, 2020, $42.5 million aggregate principal amount owed under the Madryn Credit Agreement, and (ii) issued, on December 9, 2020, to Madryn Health Partners (Cayman Master), LP and Madryn Health Partners, LP (the "Madryn Noteholders") secured subordinated convertible notes in the aggregate principal amount of $26.7 million (the "Notes"). The Madryn Credit Agreement was terminated effective December 9, 2020 upon the funding and closing of the MSLP Loan and the issuance of the Notes.

As of June 30, 2023, the Company had approximately $27.2 million principal and interest of convertible notes outstanding that were issued pursuant to the Exchange Agreement (as defined below).

The Notes will accrue interest at a rate of 8.0% per annum from the date of original issuance of the Notes to the third anniversary date of the original issuance and thereafter interest will accrue at a rate of 6.0% per annum. Under certain circumstances, in the case of an event of default under the Notes, the then-applicable interest rate will increase by 4.0% per annum. Interest is payable quarterly in arrears on the last business day of each calendar quarter of each year after the original issuance date, beginning on December 31, 2020. The Notes will mature on December 9, 2025, unless earlier redeemed or converted. In connection with the Exchange Agreement, the Company also entered into, by and among the Company, Venus USA, Venus Canada, Venus Ltd., and the Madryn Noteholders, (i) a Guaranty and Security Agreement dated as of December 9, 2020 (the "Madryn Security Agreement"), pursuant to which the Company agreed to grant Madryn a security interest in substantially all of its assets to secure the obligations under the Notes and (ii) a Subordination of Debt Agreement dated as of December 9, 2020 (the "CNB Subordination Agreement"). The security interests and liens granted to the Madryn Noteholders under the Madryn Security Agreement will terminate upon the earlier of (i) an assignment of the Notes (other than to an affiliate of the Madryn Noteholders) pursuant to the terms of the Exchange Agreement and (ii) the first date on which the outstanding principal amount of the Notes is less than $10,000. Obligations under the Notes are secured by substantially all of the assets of Venus Concept Inc. and its subsidiaries party to the Madryn Security Agreement. The Company’s obligations under the Notes and the security interests and liens created by the Madryn Security Agreement are subordinated to the Company’s indebtedness owing to CNB (including, but not limited, pursuant to the MSLP Loan Agreement (Note 10) and the CNB Loan Agreement, (Note 12)) and any security interests and liens which secure such indebtedness owing to CNB. The Notes are convertible at any time into shares of the Company’s common stock, par value $0.0001 per share, calculated by dividing the outstanding principal amount of the Notes (and any accrued and unpaid interest under the Notes) by the initial conversion price of $48.75 per share. In connection with the Notes, the Company recognized interest expense of $540 and $540 during the three months ended June 30, 2023 and 2022, respectively. In connection with the Notes, the Company recognized interest expense of $1,074 and $1,074 during the six months ended June 30, 2023 and 2022, respectively. The conversion feature, providing the Madryn Noteholders with a right to receive the Company’s shares upon conversion of the Notes, was qualified for a scope exception in ASC 815-10-15 and did not require bifurcation. The Notes also contained embedded redemption features that provided multiple redemption alternatives. Certain redemption features provided the Madryn Noteholders with a right to receive cash and a variable number of shares upon change of control and an event of default (as defined in the Notes). The Company evaluated redemption upon change of control and an event of default under ASC 815, Derivatives and Hedging, and determined that these two redemption features required bifurcation. These embedded derivatives were accounted for as liabilities at their estimated fair value as of the date of issuance, and then subsequently remeasured to fair value as of each balance sheet date, with the related remeasurement adjustment being recognized as a component of change in fair value of derivative liabilities in the unaudited condensed consolidated statements of operations. The Company determined the likelihood of an event of default and change of control as remote as of June 30, 2023, and December 31, 2022, therefore a nominal value was allocated to the underlying embedded derivative liabilities as of June 30, 2023, and December 31, 2022.

The scheduled payments on the outstanding borrowings as of June 30, 2023 are as follows:

   As of June 30, 2023 

2023

 $1,608 

2024

  1,628 

2025

  28,217 

Total

 $31,453 

For the three and six months ended June 30, 2023, the Company did not make any principal repayments. Pursuant to consent agreements entered into by and between the Company and certain of its subsidiaries as guarantors, Madryn and CNB as of June 30, 2023 and July 28, 2023, the Company paid the Q22023 interest payable under the Notes on June 30, 2023 by adding such Q22023 interest to the outstanding principal of the applicable Notes. Cash payment of the Q22023 interest under the Notes and all accrued and unpaid interest, was deferred until August 15, 2023 or such later date as the Madryn Noteholders may confirm from time to time in writing in their sole discretion.

15

12.CREDIT FACILITY

On August 29, 2018, Venus Ltd. entered into an Amended and Restated Loan Agreement as a guarantor with CNB, as amended on March 20, 2020, December 9, 2020 and August 26, 2021 (the “CNB Loan Agreement”), pursuant to which CNB agreed to make certain loans and other financial accommodations to certain of Venus Ltd.’s subsidiaries to be used to finance working capital requirements. In connection with the CNB Loan Agreement, Venus Ltd. also entered into a guaranty agreement with CNB dated as of August 29, 2018, as amended on March 20, 2020, December 9, 2020 and August 26, 2021 (the “CNB Guaranty”), pursuant to which Venus Ltd. agreed to guaranty the obligations of its subsidiaries under the CNB Loan Agreement. On March 20, 2020, the Company also entered into a Security Agreement with CNB (the “CNB Security Agreement”), as amended on December 9, 2020 and August 26, 2021, pursuant to which it agreed to grant CNB a security interest in substantially all of our assets to secure the obligations under the CNB Loan Agreement. 

The CNB Loan Agreement contains various covenants that limit the Company’s ability to engage in specified types of transactions. Subject to limited exceptions, these covenants limit the Company’s ability, without CNB’s consent, to, among other things, sell, lease, transfer, exclusively license or dispose of the Company’s assets, incur, create, or permit to exist additional indebtedness, or liens, to make dividends and certain other restricted payments, and to make certain changes to its management and/or ownership structure. The Company is required to maintain $3,000 in cash in a deposit account maintained with CNB at all times during the term of the CNB Loan Agreement. In addition, the CNB Loan Agreement contains certain covenants that require the Company to achieve certain minimum account balances, or a minimum debt service coverage ratio and a maximum total liability to tangible net worth ratio. If the Company fails to comply with these covenants, it will result in a default and require the Company to repay all outstanding principal amounts and any accrued interest. In connection with the CNB Loan Agreement, a loan fee of $1,000 was paid in equal installments on January 25, February 25, and March 25, 2021.

On August 26, 2021, the Company, Venus USA and Venus Canada entered into a Fourth Amended and Restated Loan Agreement (the “Amended CNB Loan Agreement”) with CNB, pursuant to which, among other things, (i) the maximum principal amount the revolving credit facility was reduced from $10,000 to $5,000 at the LIBOR 30-Day rate plus 3.25%, subject to a minimum LIBOR rate floor of 0.50%, and (ii) beginning December 10, 2021, the cash deposit requirement was reduced from $3,000 to $1,500, to be maintained with CNB at all times during the term of the Amended CNB Loan Agreement. The Amended CNB Loan Agreement is secured by substantially all of the Company’s assets and the assets of certain of its subsidiaries. On February 22, 2023, CNB notified the Company that it would be temporarily restricting advances under the Fourth Amended and Restated CNB Loan Agreement pursuant to its rights under Section 2 of the agreement. CNB and the Company continue to discuss lifting the restrictions on advances under the credit facility. However, CNB and the Company have not yet agreed to the criteria the Company must satisfy in order to lift the restrictions on advances under the credit facility.

As of June 30, 2023, and December 31, 2022, the Company was in compliance with all required covenants. An event of default under this agreement would cause a default under the MSLP Loan (see Note 10).

In connection with the Amended CNB Loan Agreement, the Company, Venus USA and Venus Canada issued a promissory note dated August 26, 2021, in favor of CNB (the “CNB Note”) in the amount of $5,000 with a maturity date of July 24, 2023and the obligations of the Company pursuant to certain of the Company’s outstanding promissory notes were reaffirmed as subordinated to the indebtedness of the Company owing to CNB pursuant to a Supplement to Subordination of Debt Agreements dated as of August 26, 2021 by and among Madryn Health Partners, LP, Madryn Health Partners (Cayman Master), LP, the Company and CNB.

16

13. COMMON STOCK RESERVED FOR ISSUANCE

The Company is required to reserve and keep available out of its authorized but unissued shares of common stock a number of shares sufficient to affect the exercise of all options granted and available for grant under the incentive plans and warrants to purchase common stock.

  

June 30, 2023

  

December 31, 2022

 

Outstanding common stock warrants

  1,061,930   1,061,930 

Outstanding stock options and RSUs

  1,019,837   875,524 

Preferred shares

  2,872,518   2,123,443 

Shares reserved for conversion of future non-voting preferred share issuance

     80,617 

Shares reserved for conversion of future voting preferred share issuance

  7,860,916   609,891 

Shares reserved for future option grants and RSUs

  64,292   24,999 

Shares reserved for Lincoln Park

  711,180   1,054,299 

Shares reserved for Madryn Noteholders

  558,666   547,714 

Total common stock reserved for issuance

  14,149,339   6,378,417 

14. STOCKHOLDERS' EQUITY

Common Stock

The Company’s common stock confers upon its holders the following rights:

The right to participate and vote in the Company’s stockholder meetings, whether annual or special. Each share will entitle its holder, when attending and participating in the voting in person or via proxy, to one vote;

The right to a share in the distribution of dividends, whether in cash or in the form of bonus shares, the distribution of assets or any other distribution pro rata to the par value of the shares held by them; and

The right to a share in the distribution of the Company’s excess assets upon liquidation pro rata to the par value of the shares held by them.

Reverse Stock Split

At the annual and special meeting of the Company’s shareholders held on May 10, 2023, the Company’s shareholders granted the Company’s Board of Directors discretionary authority to implement the Reverse Stock Split and to fix the specific consolidation ratio within a range of one-for-five (1-for-5) to one-for-fifteen (1-for-15). On May 11, 2023, the Company filed an amendment to the Company’s Certificate of Incorporation to implement the Reverse Stock Split based on a one-for-fifteen (1-for-15) consolidation ratio. The Company’s common shares began trading on the Nasdaq Capital Market on a reverse split-adjusted basis under the Company’s existing trade symbol “VERO” at the opening of the market on May 12, 2023. In accordance with U.S. GAAP, the change has been applied retroactively.

Equity Purchase Agreement with Lincoln Park

On June 16, 2020, the Company entered into the Equity Purchase Agreement with Lincoln Park, which provides that, upon the terms and subject to the conditions and limitations set forth therein, the Company may sell to Lincoln Park up to $31,000 worth of shares of its common stock, par value $0.0001 per share, pursuant to its shelf registration statement. The purchase price of shares of common stock related to a future sale will be based on the then prevailing market prices of such shares at the time of sales as described in the Equity Purchase Agreement. The aggregate number of shares that the Company can sell to Lincoln Park under the Equity Purchase Agreement may in no case exceed 517,560 shares (subject to adjustment) of common stock (which is equal to approximately 19.99% of the shares of the common stock outstanding immediately prior to the execution of the Equity Purchase Agreement) (the “Exchange Cap”), unless (i) stockholder approval is obtained to issue shares above the Exchange Cap, in which case the Exchange Cap will no longer apply, or (ii) with Equity Purchase Agreement equals or exceeds $59.6325 per share (subject to adjustment) (which represents the minimum price, as defined under Nasdaq Listing Rule 5635(d), on the Nasdaq Global Market immediately preceding the signing of the Equity Purchase Agreement, such that the transactions contemplated by the Equity Purchase Agreement are exempt from the Exchange Cap limitation under applicable Nasdaq rules. Also, at no time may Lincoln Park (together with its affiliates) beneficially own more than 9.99% of the Company’s issued and outstanding common stock. Concurrently with entering into the Equity Purchase Agreement, the Company also entered into a registration rights agreement with Lincoln Park, pursuant to which it agreed to provide Lincoln Park with certain registration rights related to the shares of common stock issued under the Equity Purchase Agreement (the “Registration Rights Agreement”).

From commencement to expiry on July 1, 2022, the Company issued and sold to Lincoln Park 229,139 shares of its common stock at an average price of $40.50 per share, and 13,971 of these shares were issued to Lincoln Park as a commitment fee in connection with entering into the Equity Purchase Agreement (the “Commitment Shares”). The total value of the Commitment Shares of $620 together with the issuance costs of $123 were recorded as deferred issuance costs in the consolidated balance sheet at inception and were amortized into consolidated statements of stockholders’ equity proportionally based on proceeds received during the term of the Equity Purchase Agreement. In 2022, the Company issued 26,666 shares of its common stock and the proceeds from common stock issuances as of December 31,2022 were $272, with no issuance costs. The proceeds in the amount of $272 were recorded in the condensed consolidated statements of cash flows as net cash proceeds from issuance of common stock. The Equity Purchase Agreement expired on July 1, 2022, and was replaced with the 2022 LPC Purchase Agreement discussed below.

2022 LPC Purchase Agreement with Lincoln Park

On July 12, 2022, the Company entered into the 2022 LPC Purchase Agreement with Lincoln Park, as the Equity Purchase Agreement expired on July 1, 2022. The 2022 LPC Purchase Agreement provides that, upon the terms and subject to the conditions and limitations set forth therein, the Company may sell to Lincoln Park up to $11,000 of shares (the “Purchase Shares”) of its common stock, par value $0.0001 per share. Concurrently with entering into the 2022 LPC Purchase Agreement, the Company also entered into a registration rights agreement (the “2022 LPC Registration Rights Agreement”) with Lincoln Park, pursuant to which it agreed to provide Lincoln Park with certain registration rights related to the shares issued under the 2022 LPC Purchase Agreement. The aggregate number of shares that the Company can issue to Lincoln Park under the 2022 LPC Purchase Agreement may not exceed 858,224 shares of common stock, which is equal to 19.99% of the shares of common stock outstanding immediately prior to the execution of the 2022 LPC Purchase Agreement (the “2022 Exchange Cap”), unless (i) stockholder approval is obtained to issue shares of common stock in excess of the 2022 Exchange Cap, in which case the 2022 Exchange Cap will no longer apply, or (ii) the average price of all applicable sales of common stock to Lincoln Park under the 2022 LPC Purchase Agreement equals or exceeds the lower of (i) the Nasdaq official closing price immediately preceding the execution of the 2022 LPC Purchase Agreement or (ii) the arithmetic average of the five Nasdaq official closing prices for the common stock immediately preceding the execution of the 2022 LPC Purchase Agreement, plus an incremental amount to take into account the issuance of the commitment shares to Lincoln Park under the 2022 LPC Purchase Agreement, such that the transactions contemplated by the 2022 LPC Purchase Agreement are exempt from the 2022 Exchange Cap limitation under applicable Nasdaq rules. In all instances, the Company may not sell shares of its common stock to Lincoln Park under the 2022 LPC Purchase Agreement if it would result in Lincoln Park beneficially owning more than 9.99% of the outstanding shares of common stock. Upon execution of the 2022 LPC Purchase Agreement, the Company issued 45,701 shares of common stock to Lincoln Park as a commitment fee in connection with entering into the 2022 LPC Purchase Agreement at the total amount of $330. Through December 31, 2022, the Company issued an additional 433,336 shares of common stock to Lincoln Park at an average price of $4.54 per share for a total value of $1,970. During the six months ended June 30, 2023, the Company issued an additional 343,116 shares of common stock to Lincoln Park at an average price of $3.23 per share, for a total value of $1,109. Further information regarding the 2022 LPC Purchase Agreement is contained in the Company’s Form 8-K filed with the SEC on July 12, 2022.

The 2021 Private Placement

On December 15, 2021, we entered into a securities purchase agreement pursuant to which we issued and sold to certain investors (collectively the "2021 Investors") an aggregate of 653,894 shares of our common stock and 252,717 shares of our non-voting convertible preferred stock (the “Non-Voting Preferred Stock”), par value $0.0001 per share, which are convertible upon receipt of a valid conversion notice by the Company from a 2021 Investor ("2021 Private Placement"). The gross proceeds from the securities sold in the 2021 Private Placement was $17.0 million. The costs incurred with respect to the 2021 Private Placement totaled $0.3 million and were recorded as a reduction of the 2021 Private Placement proceeds in the consolidated statements of stockholders’ equity. These Non-Voting Preferred Stock shares were subsequently converted to common stock upon issuance of the 2022 Private Placement described below.

17

Preferred Stock issued in December 2021

As noted above, in December 2021, the Company issued and sold to the 2021 Investors an aggregate of 252,717 shares of the Non-Voting Preferred Stock. The terms of the Non-Voting Preferred Stock were governed by a Certificate of Designation filed by the Company with the Secretary of State of the State of Delaware on December 14, 2021. On May 15, 2023, the Company filed with the Delaware Secretary of State a Certificate of Elimination with respect to the Company’s Non-Voting Preferred Stock, thereby returning the unused share balance to the status of authorized but unissued shares of “blank check” preferred stock of the Company. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC for a summary of the material terms and information regarding the issuance of the Non-Voting Preferred Stock.

The 2022 Private Placement


In
November 2022, we entered into a securities purchase agreement with certain investors (collectively, the “2022 Investors”) pursuant to which the Company issued and sold to the 2022 Investors an aggregate of 116,668 shares of common stock, par value $0.0001 per share, and 3,185,000 shares of voting convertible preferred stock, par value $0.0001 per share (the "Voting Preferred Stock"), which are convertible into 2,123,443 shares of common stock upon receipt of a valid conversion notice from a 2022 Investor or at the option of the Company within 30 days following the occurrence of certain events (the "2022 Private Placement"). The 2022 Private Placement was completed on November 18, 2022. The gross proceeds from the securities sold in the 2022 Private Placement was $6,720. The costs incurred with respect to the 2022 Private Placement totaled $202 and were recorded as a reduction of the 2022 Private Placement proceeds in the consolidated statements of stockholders’ equity. Further information regarding the 2022 Private Placement is contained in the Company’s Form 8-K filed with the SEC on November 18, 2022.

Voting Preferred Stock issued in November 2022

As noted above, in November 2022, the Company issued and sold to certain 2022 Investors an aggregate of 3,185,000 shares of Voting Preferred Stock. The terms of the Voting Preferred Stock are governed by a Certificate of Designation filed by the Company with the Secretary of State of the State of Delaware on November 17, 2022. The following is a summary of the material terms of the Voting Preferred Stock:

Voting Rights. The Voting Preferred Stock votes with the Common Stock on an as-converted basis.

Liquidation. Each share of Voting Preferred Stock carries a liquidation preference, senior to the Common Stock in an amount equal to the greater of (a) $30.00 (being the issuance price) and (b) the amount that would be distributed in respect of such share of Voting Preferred Stock if it were converted into Common Stock and participated in such liquidating distribution with the other shares of Common Stock.

Conversion. The Voting Preferred Stock will convert into shares of Common Stock on a one for 0.6667 basis (i) at the option of a 2022 Investor upon delivery of a valid conversion notice to the Company or (ii) at the option of the Company within 30 days following the earlier to occur of (a) the date on which the volume-weighted average price of the Common Stock has been greater than or equal to $18.75 for 30 consecutive trading days and (b) the date on which the Company has reported two consecutive fiscal quarters of positive cash flow. 

Dividends. Each share of Voting Preferred Stock is entitled to participate in dividends and other non-liquidating distributions (if, as and when declared by the Board of the Company) on an as-converted basis, pari passu with the Common Stock.

Redemption. The Voting Preferred Stock is not redeemable at the election of the Company or at the election of the holder.

Maturity. The Voting Preferred Stock shall be perpetual unless converted.

The 2023 Multi-Tranche Private Placement

In May 2023, we entered into a securities purchase agreement (the "2023 Multi-Tranche Private Placement Stock Purchase Agreement") with certain investors (collectively, the "2023 Investors") pursuant to which the Company may issue and sell to the 2023 Investors up to $9,000,000 in shares (the "2023 Multi-Tranche Private Placement") of newly-created senior convertible preferred stock, par value $0.0001 per share (the “Senior Preferred Stock”), in multiple tranches from time to time until December 31, 2025, subject to a minimum aggregate purchase amount of $500,000 in each tranche. The initial sale in the 2023 Multi-Tranche Private Placement occurred on May 15, 2023, under which the Company sold the 2023 Investors 280,899 shares of Senior Preferred Stock for an aggregate purchase price of $2,000,000 (the "Initial Placement"). The Company expects to use the proceeds of the Initial Placement, after the payment of transaction expenses, for general working capital purposes. The following is a summary of the material terms of the Senior Preferred Stock:

Voting Rights. The Senior Preferred Stock has aggregate number of votes equal to the product of (a) the quotient of (i) the aggregate purchase price paid under the Stock Purchase Agreement for all shares of Senior Preferred Stock issued and outstanding as of such time, divided by (ii) the highest purchase price paid by a holder for a share of Senior Preferred Stock prior to or as of such time, multiplied by (b) two. Such formula ensures that no share of senior preferred stock will ever have more than two votes per share, with such number of votes subject to reduction (but not increase) depending on the pricing of future sales of Senior Preferred Stock in the Private Placement. The Senior Preferred Stock votes with the Company’s common stock on all matters submitted to holders of common stock and does not vote as a separate class.

Liquidation. Each share of Senior Preferred Stock carries a liquidation preference, senior to the Common Stock and Voting Preferred Stock, in an amount equal to the product of the Purchase Price for such share, multiplied by 2.50.

Conversion. The Senior Preferred Stock will convert into shares of Common Stock on a one for 2.6667 basis at the option of (a) the investors at any time or (b) the Company within 30 days following the date on which the 30-day volume-weighted average price of the common stock exceeds the product of (i) the Purchase Price for the shares of senior preferred stock to be converted, multiplied by (ii) 2.75.

Dividends. Each share of Senior Preferred Stock is entitled to participate in dividends and other non-liquidating distributions (if, as and when declared by the Board of the Company) on an as-converted basis, pari passu with the Common Stock and Voting Preferred Stock.

Redemption. The Senior Preferred Stock is not redeemable at the election of the Company or at the election of the holder.

Maturity. The Senior Preferred Stock shall be perpetual unless converted.

18

2010 Share Option Plan

In November 2010, the Board adopted a share option plan (the “2010 Share Option Plan”) pursuant to which shares of the Company’s common stock are reserved for issuance upon the exercise of options to be granted to directors, officers, employees and consultants of the Company. The 2010 Share Option Plan is administered by the Board, which designates the options and dates of grant. Options granted vest over a period determined by the Board, originally had a contractual life of seven years, which was extended to ten years in November 2017 and are non-assignable except by the laws of descent. The Board has the authority to prescribe, amend and rescind rules and regulations relating to the 2010 Share Option Plan, provided that any such amendment or rescindment that would adversely affect the rights of an optionee that has received or been granted an option shall not be made without the optionee’s written consent. As of June 30, 2023, the number of shares of the Company’s common stock reserved for issuance and available for grant under the 2010 Share Option Plan was 2,738 (6,284 as of December 31, 2022).

2019Incentive Award Plan

The 2019 Incentive Award Plan (the “2019 Plan”) was originally established under the name Restoration Robotics, Inc., as the 2017 Incentive Award Plan. It was adopted by the Board on September 12,2017 and approved by the Company’s stockholders on September 14,2017. The 2017 Incentive Award Plan was amended, restated, and renamed as set forth above, and was approved by the Company’s stockholders on October 4, 2019.

Under the 2019 Plan, 30,000 shares of common stock were initially reserved for issuance pursuant to a variety of stock-based compensation awards, including stock options, stock appreciation rights, performance stock awards, performance stock unit awards, restricted stock awards, restricted stock unit awards and other stock-based awards, plus the number of shares remaining available for future awards under the 2019 Plan as of the date we completed our business combination with Venus Ltd. and the business of Venus Ltd. became the primary business of the Company (the “Merger”). As of June 30, 2023, there were 61,554 shares of common stock available under the 2019 Plan (18,715 as of December 31, 2022). The 2019 Plan contains an “evergreen” provision, pursuant to which the number of shares of common stock reserved for issuance pursuant to awards under such plan shall be increased on the first day of each year from 2020 and ending in 2029 equal to the lesser of (A) four percent (4.00%) of the shares of stock outstanding on the last day of the immediately preceding fiscal year and (B) such smaller number of shares of stock as determined by the Board.

The Company recognized stock-based compensation for its employees and non-employees in the accompanying unaudited condensed consolidated statements of operations as follows:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Cost of sales

 $11  $13  $26  $21 

Selling and marketing

  76   134   185   309 

General and administrative

  251   322   551   551 

Research and development

  31   89   88   120 

Total stock-based compensation

 $369  $558  $850  $1,001 

19

Stock Options

The fair value of each option is estimated at the date of grant using the Black-Scholes option pricing formula with the following assumptions:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Expected term (in years)

  6.00   6.00   6.00   6.00 

Risk-free interest rate

  3.37%  2.92%  3.37-3.41%  2.56-2.92%

Expected volatility

  42.72%  42.89%  42.98%  42.56%

Expected dividend rate

  0%  0%  0%  0%

Expected Term—The expected term represents management’s best estimate for the options to be exercised by option holders.

Volatility—Since the Company does not have a trading history for its common stock, the expected volatility was derived from the historical stock volatilities of comparable peer public companies within its industry that are considered to be comparable to the Company’s business over a period equivalent to the expected term of the stock-based awards.

Risk-Free Interest Rate—The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant for zero-coupon U.S. Treasury notes with maturities approximately equal to the stock-based awards’ expected term.

Dividend Rate—The expected dividend is zero as the Company has not paid nor does it anticipate paying any dividends on its common stock in the foreseeable future.

Fair Value of Common Stock— Prior to the Merger, Venus Ltd. used the price per share in its latest sale of securities as an estimate of the fair value of its ordinary shares. After the closing of the Merger, the fair value of the Company’s common stock is used to estimate the fair value of the stock-based awards at grant date.

The following table summarizes stock option activity under the Company’s stock option plans:

  

Number of Shares

  

Weighted- Average Exercise Price per Share, $

  

Weighted- Average Remaining Contractual Term

  

Aggregate Intrinsic Value

 

Outstanding – January 1, 2023

  849,600  $25.05   8.23  $209 

Options granted

  211,031   2.89   -    

Options exercised

  -   -   -    

Options forfeited/cancelled

  (43,462)  35.07   -    

Outstanding – June 30, 2023

  1,017,169   20.05   7.92  $ 

Exercisable – June 30, 2023

  276,841   48.22   5.26  $ 

Expected to vest – after June 30, 2023

  740,328  $9.51   8.91  $ 

20

The following tables summarize information about stock options outstanding and exercisable at June 30, 2023:

  

Options Outstanding

  

Options Exercisable

 

Exercise Price Range

 

Number

  

Weighted average remaining contractual term (years)

  

Weighted average Exercise Price

  

Options exercisable

  

Weighted average remaining contractual term (years)

  

Weighted average Exercise Price

 

$2.82 - $54.60

  967,750   8.12  $15.19   228,587   5.55  $33.94 

$63.90 - $119.25

  46,638   3.92   99.45   45,473   3.85   99.76 

$186.75 - $382.50

  1,630   5.24   271.36   1,630   5.24   271.36 

$405.00 - $438.75

  644   1.79   405.21   644   1.79   405.21 

$540.00 - $958.50

  507   4.44   691.99   507   4.44   691.99 
   1,017,169   7.92  $20.05   276,841   5.26  $48.22 

The aggregate intrinsic value of options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those options that had exercise prices lower than the fair value of the Company’s common stock. The total intrinsic value of options exercised were$niland $nil for the three months ended June 30, 2023 and 2022, respectively. The total intrinsic value of options exercised were $nil and $nil for the six months ended June 30, 2023 and 2022, respectively.

The weighted-average grant date fair value of options granted was $3.38and $10.05 per share for the three months ended June 30, 2023 and 2022, respectively. The weighted-average grant date fair value of options granted was $2.89 and $20.10 per share for the six months ended June 30, 2023 and 2022, respectively. The fair value of options vested during the three months ended June 30, 2023 and 2022 was $322 and $411, respectively. The fair value of options vested during the six months ended June 30, 2023 and 2022 was $681 and $775, respectively.

Restricted Stock Units 

The following table summarizes information about RSUs outstanding at June 30, 2023:

  

Number of Shares

  

Weighted- Average Grant Date Fair Value per Share, $

 

Outstanding – January 1, 2023

  25,918  $19.50 

RSUs granted

      

RSUs forfeited/cancelled

  (1,250)  20.70 

RSUs exercised

  (22,000)  20.70 

Outstanding - June 30, 2023

  2,668  $8.70 

21

15. INCOME TAXES

The Company generated a loss and recognized $189 of tax expense for the three months ended June 30, 2023, and $18 of tax benefit for the three months ended June 30, 2022, respectively. The Company generated a loss and recognized $424 of tax expense for the six months ended June 30, 2023, and $254 of tax expense for the six months ended June 30, 2022, respectively.  A reconciliation of income tax (benefit) expense is as follows:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Loss before income taxes

 $(7,132) $(10,530) $(16,520) $(18,894)

Theoretical tax expense at the statutory rate (21% in 2023 and 2022)

  (1,484)  (2,211)  (3,456)  (3,968)

Differences in jurisdictional tax rates

  (281)  (341)  (548)  (593)

Valuation allowance

  1,890   2,118   4,332   4,185 

Non-deductible expenses

  65   418   97   631 

Other

  (1)  (2)  (1)  (1)

Total income tax provision (recovery)

  189   (18)  424   254 

Net loss

 $(7,321) $(10,512) $(16,944) $(19,148)

Income tax expense or benefit is recognized based on the actual loss incurred during the three and six months ended June 30, 2023 and 2022, respectively. 

16. SEGMENT AND GEOGRAPHIC INFORMATION

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (CODM)(“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company's CODM is its Chief Executive Officer. The Company has determined it operates in a single operating segment and has one reportable segment, as the CODM reviews financial information presented on a consolidated basis accompanied by disaggregated information about revenues by geography and type for purposes of making operating decisions, allocating resources, and evaluating financial performance. The Company does not assess the performance of individual product lines on measures of profit or loss, or asset-based metrics. Therefore, the information below is presented only for revenues by geography and type.

Foreign Currency

The functional currencyRevenue by geographic location, which is based on the product shipped to location, is summarized as follows:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

United States

 $9,757  $13,417  $20,498  $26,546 

International

  10,318   13,849   20,108   27,126 

Total revenue

 $20,075  $27,266  $40,606  $53,672 

As of June 30, 2023, long-lived assets in the amount of $10,562 were located in the United States and $1,275 were located in foreign locations. As of December 31, 2022, long-lived assets in the amount of $12,346 were located in the United States and $1,431 were located in foreign locations.

22

Revenue by type is a key indicator for providing management with an understanding of the Company’s non-U.S. subsidiariesfinancial performance, which is the local currency. Assetorganized into four different categories:

1.    Lease revenue – includes all system sales with typical lease terms of 36 months.

2.    System revenue – includes all systems sales with payment terms within 12 months.

3.    Product revenue – includes skincare, hair and liability balances denominated in non-U.S. dollar currencies are translated into U.S. dollars using period-end exchange rates, whileother consumables payable upon receipt.

4.    Service revenue – includes NeoGraft technician services, ad agency services and expenses are based upon the exchange rate at the time of the transaction, if known, or at the average rate for the period. Differences are included in stockholders’ deficit as a component of accumulated other comprehensive loss. Financial assets and liabilities denominated in currencies other than the functional currency areextended warranty sales.

The following table presents revenue by type:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Lease revenue

 $4,311  $11,874  $10,072  $22,297 

System revenue

  12,313   11,548   23,377   23,422 

Product revenue

  2,586   3,080   5,532   6,577 

Service revenue

  865   764   1,625   1,376 

Total revenue

 $20,075  $27,266  $40,606  $53,672 

17. RELATED PARTY TRANSACTIONS

All amounts were recorded at the exchange rate atamount, which is the timeamount established and agreed to by the related parties. The following are transactions between the Company and parties related through employment.

Distribution agreements

On January 1,2018, the Company entered into a Distribution Agreement with Technicalbiomed Co., Ltd. (“TBC”), pursuant to which TBC will continue to distribute the Company’s products in Thailand. A former senior officer of the transaction Company is a 30.0% shareholder of TBC. For the three months ended June 30, 2023 and subsequent gains and losses related to changes2022, TBC purchased products in the foreign currencyamount of $114 and $329, respectively, under this distribution agreement. These sales are included in other income (expense), netproducts and services revenue. For the six months ended June 30, 2023 and 2022, TBC purchased products in the accompanying consolidated statementsamount of operations. $322 and $736, respectively, under this distribution agreement. These sales are included in products and services revenue.

In 2020, the Company made several strategic decisions to divest itself of underperforming direct sales offices and sold its share in several subsidiaries, including its 55.0% shareholding in Venus Concept Singapore Pte. Ltd. ("Venus Singapore"). On January 1, 2021, the Company entered into a distribution agreement with Aexel Biomed Pte Ltd. (“Aexel Biomed”), formerly Venus Singapore, pursuant to which Aexel Biomed will continue to distribute the Company’s products in Singapore. A former senior officer of the Company is a 45.0% shareholder of Aexel Biomed. During the three months ended June 30, 2023 and 2022, Aexel Biomed purchased products in the amount of $62 and $141, respectively, under the distribution agreement. During the six months ended June 30, 2023 and 2022, Aexel Biomed purchased products in the amount of $122 and $319, respectively, under the distributions agreement. These sales are included in products and services revenue.

23

18. SUBSEQUENT EVENTS

On July 6, 2023, the Company and the 2023 Investors entered into an amendment to the 2023 Multi-Tranche Private Placement Stock Purchase Agreement (the “Amendment”). The net foreigntransactiongain or losseswere insignificantAmendment (a) clarifies the appropriate date pursuant to which the purchase price for allperiodspresented.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturityeach share of three months or less from the date of purchaseSenior Preferred Stock to be cash equivalents. Cash and cash equivalents consists primarily of funds invested in readily available checking and savings accounts and investments in money market funds and short-term time deposits.

Restricted Cash

As of September 30, 2017 and December 31, 2016, the Company was required to hold $100 in a separate money market account as collateral for credit cards. These amounts are recorded in other assetssold in the accompanying condensed consolidated balance sheets.

Concentration of Credit Risk

Financial instrumentsPrivate Placement is determined (such that potentially subjectthe purchase price shall be equal to the “Minimum Price” as set forth in Nasdaq Listing Rule 5635(d)) and (b) permits the Company to specify a concentration of credit risk consist of cash and cash equivalents, restricted cash and accounts receivable. Substantially all ofdesired closing date (subject to approval by the Company’s cash and cash equivalents and restricted cash are held with two financial institutions,2023 Investors) for each sale in the 2023 Multi-Tranche Private Placement. 

On July 12, 2023, the Company and the account balances exceed2023 Investors consummated the Federal Deposit Insurance Corporation (FDIC) insurance limit. Accounts are insured by the FDIC up to $250 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.

Concentration of Customers

For the three months ended September 30, 2017, two customers each accounted for 11% and 12% of the Company’s revenues. As of the nine months ended September 30, 2017 and three and nine months ended September 30, 2016, there were no customers accounting for more than 10% of the Company’s revenue. As of September 30, 2017, two customers each accounted for 11% and 15% of the Company’s accounts receivable. As of December 31, 2016, six customers accounted for 10%, 11%, 11%, 11%, 12%, and 13% of the Company’s accounts receivable.

Accounts receivable do not bear interest and are typically not collateralized. The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses. Accounts receivable are deemed past due in accordance with the contractual terms of the agreement. Accounts are charged against the allowance for doubtful accounts once collection efforts are unsuccessful. Historically, such losses have been within management's expectations. The allowance for doubtful accounts is zero at September 30, 2017 and December 31, 2016.

9


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Inventory

Inventory is stated at the lower of cost or market and cost is principally determined using the first-in, first-out method. Costs include material, labor and overhead. Inventory that is obsolete or in excess of forecasted usage is written down to its estimated net realizable value based on assumptions about future demand and market conditions. Inventory write-downs are charged to cost of goods sold and a new cost basis for the inventory is established.

Concentration of Supplier

The Company has a single source supplier manufacturing its system. If the supplier is not able to supply the requested orders, the Company would be unable to continue to derive revenues from the sale of systems until an alternative source is found, which could take a considerable length of time.

Property and Equipment

Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the assets, which is between three and five years. Leasehold improvements are amortized over the lesser of the life of the lease or the useful life of the improvements. Maintenance and repairs are charged to expense as incurred. When assets are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the condensed consolidated balance sheet, and any resulting gain or loss is reflected in operations.

Impairment of Long-Lived Assets

Long-lived assets are reviewed annually for impairment or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability is measured by comparison of the carrying amount to the future net undiscounted cash flows that the assets are expected to generate. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognizedsecond tranche in the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the projected discounted future net cash flows arising from the asset. There has been no impairment of long-lived assets for any of the periods presented.

Deferred Offering Costs

Deferred offering costs, consisting of legal, accounting and filing fees relating to an IPO, are capitalized. Upon the completion of the IPO (as discussed in Note 1), the deferred offering costs were offset against offering proceeds. As of September 30, 2017, $2,223 of deferred offering costs have been capitalized, which is included in other long-term assets in the condensed consolidated balance sheets. There were no deferred offering costs capitalized as of December 31, 2016.

Preferred Stock Warrants Liabilities

The Company accounts for freestanding warrants to purchase shares of convertible preferred stock that are contingently redeemable as liabilities in the condensed consolidated balance sheets at their estimated fair value because these warrants may obligate the Company to redeem them at some point in the future. At the end of each reporting period, changes in the estimated fair value of the warrants to purchase shares of convertible preferred stock are recorded as other income (expense), net in the consolidated statements of operations. Upon the completion of the IPO (as discussed in Note 1), the liability on the preferred stock warrants was reclassified to additional paid-in capital in stockholders’ deficit.

Debt Issuance Costs

Costs related to the issuance of debt are presented as a direct deduction to the carrying value of the debt and are amortized to interest expense using the effective interest rate method over the term of the related debt.

10


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Revenue Recognition

The Company generates revenue from sales of robotic systems and related procedures, and related support and maintenance. The Company derives revenue primarily from two sources: (i) Product revenue, which includes robotic systems sales, installation, software, procedure key and disposable kits; and (ii) Support and maintenance revenue, which includes support, training, and service contracts.

Revenue is recognized when all of the following criteria are met: (l) persuasive evidence of an arrangement exists; (2) the product or service has been delivered; (3) the sales price is fixed or determinable; and (4) collection is reasonably assured.

The Company defines each of the four criteria above as follows:

Persuasive Evidence of Arrangement Exists.The Company uses purchase orders pursuant to the terms and conditions of a master agreement to support the evidence of an arrangement with distributors and uses purchase agreements as evidence of arrangement with direct customers.

Delivery has Occurred. Provided that all other revenue recognition criteria have been met, for direct sales the Company typically recognizes system revenue upon customer acceptance, or upon shipment for systems sold to distributors, as title and risk of loss are transferred at that time, and there are no further obligations and no rights of return. Procedure revenue is recognized upon shipment of disposable kits and delivery of the ARTAS key. Support and maintenance revenue is recognized over time as the services are delivered.

The Sales Price is Fixed or Determinable. The Company assesses whether the fee is fixed or determinable based on the payment terms associated with the transaction. If the terms are extended beyond the Company’s normal payment terms, the Company will recognize revenue as the payments become due. Payments from distributors are not contingent on the distributors’ receiving payment from the end-users.

Collection is Reasonably Assured. The Company assesses probability of collection on an individual basis based on a number of factors, including the credit-worthiness of the customer and past transaction history with the customer. The Company generally obtains a significant cash deposit from its customers prior to shipment.

The Company records its revenues net of sales tax and shipping and handling costs. Incremental direct costs incurred related to the acquisition or origination of a customer contract are expensed as incurred.

Multiple Element Arrangements

The Company’s offering includes robotic systems containing software components that function together to provide the essential functionality of the product. Therefore, the Company’s hardware products (inclusive of the core software) are considered non-software deliverables and are not subject to industry-specific software revenue recognition guidance.

The Company’s typical multiple element arrangement includes robotic systems (including the essential software), procedure key, installation (for direct sales to end-users), product training and service contracts. The Company considers each of these deliverables to be separate units of accounting based on whether the delivered items have stand-alone value. The Company has determined that each unit of accounting has stand-alone value because they are sold separately by the Company or, for hardware products, because the customers can resell them to others on a stand-alone basis.

For the arrangements with multiple deliverables, the Company allocates the arrangement fee to each element based upon the relative selling price of such element. When applying the relative selling price method, the Company determines the selling price for each element using vendor-specific objective evidence (VSOE) of selling price, if it exists, or if not, third-party evidence (TPE) of selling price, if it exists. If neither VSOE nor TPE of selling price exist for an element, the Company uses its best estimated selling price (BESP) for that element. The revenue allocated to each element is then recognized when the basic revenue recognition criteria are met for that element.

11


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

The Company is not able to establish a selling price of its deliverables using VSOE or to determine TPE for its products and services. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, the Company’s go-to-market strategy differs from that of its peers and its offerings contain a significant level of differentiation such that the comparable pricing of products with similar functionality cannot be obtained.

When the Company is unable to establish the selling price of its deliverables using VSOE or TPE, the Company uses BESP in its allocation of arrangement consideration. The objective of BESP is to determine the price at2023 Multi-Tranche Private Placement, under which the Company would transact a sale ifsold the product or service were sold on a stand-alone basis.2023 Investors 500,000 shares of Senior Preferred Stock for an aggregate purchase price of $2,000,000 (the “Second Placement”). The Company determines BESPexpects to use the proceeds of the Second Placement, after the payment of transaction expenses, for a product or service by considering multiple factorsgeneral working capital purposes.

24

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 that reflect our plans, estimates and beliefs and involve numerous risks and uncertainties, including but not limited to industry and market conditions, competitive landscape, standard pricing practices and internal cost models. Additionally, the Company considers historical transactions, including transactions whereby the deliverable was soldthose described in in Part I, Item IA “Risk Factors” of our Annual Report on a stand-alone basis.

Deferred revenue primarily relates to support and maintenance and pertains to billings or payments receivedForm 10-K. Any statements contained in advance where all of the revenue recognition criteria have not been met. The current portion of deferred revenue represents the amountsthis Quarterly Report on Form 10-Q that are expectednot historical facts may be deemed to be recognizedforward-looking statements. In some cases, you can identify these statements by words such as revenue within one yearsuch as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and other similar expressions that are predictions of or indicate future events and future trends.

The factors which we currently believe could have a material adverse effect on our business operations and financial performance and condition include, but are not limited to, the condensed consolidated balance sheet date.following risks and uncertainties:

Cost

•    our dependency on the subscription-based model, which exposes us to the credit risk of Revenueour customers over the life of each subscription agreement;

Cost of revenue consists of product

•    our customers’ failure to make payments under their subscription agreements;

•    our need to obtain, maintain and fulfillment costs. Product costs includeenforce our intellectual property rights;

    the cost of systemsextensive governmental regulation and disposable kits manufacture, related labor and personnel costs and allocated shared costs. Fulfillment costs consist of costs incurredoversight in the shipping and handling of inventory including the shipping costs to the Company's customers, labor and related personnel costs related to receiving, inspecting, warehousing, and preparing systems and reusable kits for shipment.

Cost of revenue for customer service is expensed as incurred and primarily consists of personnel costs such as salaries, bonuses and benefits and stock‑based compensation for employees associated with service contracts, travel costs and allocated shared costs (including rent and information technology).

Research and Development

Research and development costs are charged to operations as incurred.

Warranty

The Company provides a one-year warranty on the ARTAS System and accrues for the estimated future costs of repair or replacement upon customer acceptance or shipment. The warranty expense is accrued as a liability and recorded to cost of goods sold and is based upon historical information for the cost to repair or replace the system.

Sales Taxes

Revenue is recorded net of taxes collected from customers that are remitted to governmental authorities with the collected taxes recorded as current liabilities in accrued and other liabilities in the accompanying condensed consolidated balance sheets until remitted to the relevant government authority.

Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the tax and financial reporting bases of the Company’s assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in future yearscountries in which those temporary differences are expectedwe operate and our ability to be recovered or settled. Deferred tax assets are reduced through the establishment of a valuation allowance, if, based upon available evidence, it is determined that it is more likely than not that the deferred tax assets will not be realized. All deferred tax assets and liabilities are classified as non-current in the condensed consolidated financial statements.

12


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Uncertain Tax Positions

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained on examination based on the technical merit of the position. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on examination, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement.

The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments. The Company recognizes interest charges and penalties related to unrecognized tax benefits as a component of the tax provision.

Stock-Based Compensation

U.S. GAAP requires the measurement and recognition of compensation expense for all share-based payment awards, including stock options, using a fair-value based method. The Company estimates the fair value of share-based payment awards on the date of grant using a Black-Scholes-Merton option-pricing model. Stock-based compensation is recognized on a straight-line basis over the requisite service period based on awards ultimately expected to vest. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

Stock-based awards granted to non-employees are accounted for at fair value. The associated expense is recognized by the Company over the period the services are performed by non-employees. The fair value of stock-based awards granted to non-employees was nominal for the three and nine months ended September 30, 2017 and 2016.

Net Loss Per Share Attributable to Common Stockholders

The Company follows the two‑class method when computing net loss per common share as we issue shares that meet the definition of participating securities. The two‑class method determines net income (loss) per common share for each class of common stock and participating securities according to dividends declared or accumulated and participation rights in undistributed earnings. The two‑class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. Our convertible preferred stock contractually entitles the holders of such shares to participate in dividends, but does not contractually require the holders of such shares to participate in our losses. For periods in which the Company has reported net losses, diluted net loss per common share attributable to common stockholders is the same as basic net loss per common share attributable to common stockholders, because potentially dilutive common shares are not assumed to have been issued if their effect is anti‑dilutive.

Defined Contribution Plan

In 2006, the Company adopted a defined contribution retirement savings plan under Section 401(k) of the Internal Revenue Code (IRC). This plan covers employees who meet minimum age and service requirements and allows participants to defer a portion of their annual compensation on a pre-tax basis. Company contributions to the plan may be made at the discretion of the Board of Directors.

There were no contributions by the Company during the three and nine months ended September 30, 2017 and 2016.

JOBS Act Accounting Election

The Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, these condensed consolidated financial statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective dates.

13


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)applicable requirements;

 

Recently Issued Accounting Standards•    the possibility that our systems may cause or contribute to adverse medical events that could harm our reputation, business, financial condition and results of operations;

In May 2014,

•    a significant portion of our operations are located in Israel and therefore our business, financial condition and results of operations may be adversely affected by political, economic and military conditions there;

•    our ability to come into, and remain in, compliance with the FASB issued ASU No. 2014‑09, Revenue from Contracts with Customers (Topic 606), as amended by ASU No. 2015-14, ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-12,listing requirements of the Nasdaq Capital Market;

•    the volatility of our stock price;

•    our dependency on one major contract manufacturer in Israel exposes us to supply disruptions should that facility be subject to a strike, shutdown, fire flood or other natural disaster;

•    our reliance on the expertise and ASU No. 2016-20, collectively, ASU 2014-09. ASU 2014-09 establishes a principle for recognizing revenue uponretention of management;

•    our ability to access the transfer of promised goods capital markets and/or servicesobtain credit on favorable terms;

•    inflation, currency fluctuations and currency exchange rates;

•    global supply disruptions;

•    global economic and political conditions and uncertainties, including but not limited to customers in an amount that reflectsthe Russia-Ukraine conflict; and 

    the expected consideration receivedtiming, proceeds and other details with respect to future sales of senior preferred stock, if any, in exchange for those goods or servicesthe 2023 Multi-Tranche Private Placement.

You are urged to consider these factors carefully in evaluating the forward-looking statements and also provides guidanceare cautioned not to place undue reliance on the recognition of costs relatedthese statements. The forward-looking statements are based on information available to obtaining and fulfilling customer contracts. For public entities, this standard is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. For all other entities, this standard is effective for annual reporting periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. Early adoption is permitted. ASU 2014‑09 may be adopted either retrospectively to each prior period presented or with the cumulative effect recognizedus as of the filing date of initial application. The Company’s final determination will depend on a number of factors, such as the significance of the impact of the new standard on the financial results, system readiness, and the ability to accumulate and analyze the information necessary to assess the impact on prior period financial statements, as necessary. The Company is in the initial stages of evaluating this standard and have not yet selected an adoption method, nor has it determined the effect of the standard on the Company’s consolidated financial statements and related disclosures. The Company currently expects to adopt this standard effective January 1, 2019.

In March 2016, the FASB issued ASU No. 2016‑09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share‑Based Payment Accounting, or ASU 2016‑09. ASU 2016-09 simplifies the accounting and reporting of share‑based payment transactions, including adjustments to how excess tax benefits and payments for tax withholdings should be classified and provides the election to eliminate the estimate for forfeitures. For public entities, this standard is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. For all other entities, this standard is effective for annual reporting periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any entity in any interim or annual period for which financial statements have not been issued or made available for issuance. The Company does not expect the adoption of this standard to have a material impact on the condensed consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016‑15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, or ASU 2016‑15. ASU 2016-15 identifies how certain cash receipts and cash payments are presented and classified in the Statement of Cash Flows. For public entities, this standard is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. For all other entities, this standard is effective for annual reporting periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. This standard should be applied retrospectively and early adoption is permitted, including adoption in an interim period. The Company is currently evaluating the impact that this standard will have on its condensed consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016‑02, Leases (Topic 842), or ASU 2016‑02, which requires lessees to record most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. Under ASU 2016‑02, a lessee would recognize a lease liability for the obligation to make lease payments and a right‑to‑use asset for the right to use the underlying asset for the lease term. For public entities, this standard is effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period. For all other entities, this standard is effective for annual reporting periods beginning after December 15, 2019, and interim periods within annual periods beginning after December 15, 2020. Early adoption is permitted. The Company is currently evaluating the impact and materiality that this standard will have on its condensed consolidated financial statements. However, the Company does expect an increase in its consolidated assets and liabilities upon adoption of this standard.

In July 2015, the FASB issued ASU No. 2015-11, Inventory, Simplifying the Measurement of Inventory (Topic 330), or ASU 2015-11. Under ASU 2015-11, the measurement principle for inventory will change from lower of cost or market value to lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. For public entities, this standard is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. For all other entities, this standard is effective for annual reporting periods beginning after December 15, 2016, and interim periods within annual periods beginning after December 15, 2017. This standard should be applied prospectively and early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its condensed consolidated financial statements.

14


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

3. NET LOSS PER SHARE

Net Loss Per Share Attributable to Common Stockholders

Basic net loss per share is calculated by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted net loss per share is computed by dividing net loss by the weighted-average number of common share equivalents outstanding for the period determined using the treasury-stock method. For purposes of this calculation, convertible preferred stock, preferred stock warrants and stock options are considered to be common stock equivalents and are only included in the calculation of diluted net loss per share when their effect is dilutive.

The following outstanding shares of common stock equivalents were excluded from the calculation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been antidilutive:

 

 

As of

September 30,

 

 

 

2017

 

 

2016

 

Options to purchase common stock

 

 

1,912,644

 

 

 

2,178,280

 

Convertible preferred stock

 

 

22,671,601

 

 

 

20,528,306

 

Warrants for preferred stock

 

 

385,126

 

 

 

385,126

 

Total potential dilutive shares

 

 

24,969,371

 

 

 

23,091,712

 

In future periods, if the Company were to generate net income, it would allocate participating securities a proportional share of the net income, determined by dividing total weighted-average participating securities by the sum of the total weighted-average common shares and participating securities (the two-class method). The Company’s Series A convertible preferred stock, Series B convertible preferred stock, Series C convertible preferred stock and the Series AA convertible preferred stock participate in any dividends declared by the Company and are therefore considered to be participating securities. Participating securities have the effect of diluting both basic and diluted earnings per share during periods of income.

To date, the Company has only incurred net losses and has not allocated any losses to participating securities because the preferred stockholders have no contractual obligation to share in the losses of the Company. The Company computes diluted loss per common share after giving consideration to the dilutive effect of stock options, warrants and non-vested stock that are outstanding during the period, except where such non-participating securities would be anti-dilutive.

4. FAIR VALUE MEASUREMENTS

Cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued liabilities approximate fair market value because of the short-term nature of those instruments. The Company’s lease obligation, term loan and Convertible Notes have fair values that approximate their carrying value.  The Company’s preferred stock warrants are remeasured to fair value at each reporting date (see Note 9 for further information).

U.S. GAAP established a framework for measuring fair value and a fair value hierarchy based on the inputs used to measure fair value. This framework maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It applies to both items recognized and reported at fair value in the financial statements and items disclosed at fair value in the notes to the financial statements.

Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs reflect assumptions that market participants would use in pricing the asset or liability based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the transparency of inputs as follows:

Level 1 - Quoted pricesareavailablein activemarketsforidenticalassetsor liabilitiesas of thereport date.A quotedpriceforan identicalassetor liabilityin an activemarketprovidesthemostreliablefair valuemeasurementbecauseitisdirectlyobservableto themarket.

15


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Level2 - Pricinginputsareotherthanquotedpricesin activemarkets,which areeitherdirectlyor indirectlyobservableas of thereportdate.The natureof thesesecuritiesincludeinvestmentsforwhich quotedpricesareavailablebut tradedlessfrequentlyand investmentsthatarefairvaluedusingother securities,theparametersof which can be directlyobserved.

Level 3 - Securitiesthathave littleto no pricingobservabilityas of thereportdate.These securitiesare measuredusingmanagement’sbestestimateof fairvalue,where theinputsintothedeterminationof fair valuearenot observableand requiresignificantmanagementjudgmentor estimation.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by the Company. The categorization of a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Company’s perceived risk of that instrument.

The following tables summarize the levels of fair value measurements of the Company’s cash equivalents, investments and preferred stock warrants liabilities:

 

 

Fair Value Measurements as of September 30, 2017

 

 

 

Quoted Prices

in Active

Markets

using Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

5,769

 

 

$

 

 

$

 

 

$

5,769

 

Restricted cash

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Total assets

 

$

5,869

 

 

$

 

 

$

 

 

$

5,869

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liabilities

 

$

 

 

$

 

 

$

2,311

 

 

$

2,311

 

 

 

Fair Value Measurements as of December 31, 2016

 

 

 

Quoted Prices

in Active

Markets

using Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

11,906

 

 

$

 

 

$

 

 

$

11,906

 

Restricted cash

 

 

100

 

 

 

 

 

 

 

 

 

100

 

Total assets

 

$

12,006

 

 

$

 

 

$

 

 

$

12,006

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liabilities

 

$

 

 

$

 

 

$

693

 

 

$

693

 

16


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

The following table summarizes the preferred stock warrant liabilities activity subject to Level 3 inputs which are measured on a recurring basis:

 

 

Fair value

measurements of

warrants using

significant unobservable

inputs (Level 3)

 

Balance as of December 31, 2016

 

$

693

 

Change in fair value of preferred stock warrants

 

 

1,618

 

Balance as of September 30, 2017

 

$

2,311

 

5. BALANCE SHEET COMPONENTS

Inventory

Inventory consists of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Finished goods

 

$

2,677

 

 

$

2,580

 

Raw materials

 

 

 

 

 

162

 

Total inventory

 

$

2,677

 

 

$

2,742

 

Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Insurance

 

$

50

 

 

$

153

 

Lease deposit

 

 

100

 

 

 

149

 

Marketing tradeshows

 

 

255

 

 

 

140

 

Rent

 

 

51

 

 

 

 

Other *

 

 

402

 

 

 

368

 

Total prepaid expenses and other current assets

 

$

858

 

 

$

810

 

*

Other consists of items that are individually less than 5% of total prepaid expenses and other current assets.

Property and Equipment, Net

Property and equipment, net consist of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Computer hardware and software

 

$

706

 

 

$

647

 

Equipment

 

 

2,873

 

 

 

2,818

 

Leasehold improvements

 

 

869

 

 

 

1,094

 

Furniture and fixtures

 

 

270

 

 

 

82

 

Total property and equipment

 

 

4,718

 

 

 

4,641

 

Less: Accumulated depreciation and amortization

 

 

(3,529

)

 

 

(3,182

)

Total property and equipment, net

 

$

1,189

 

 

$

1,459

 

17


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Depreciation and amortization expense was $139 and $452 for three and nine months ended September 31, 2017 and $148 and $498 for three and nine months ended September 30, 2016.  

Accrued and Other Liabilities

Accrued and other liabilities consist of the following:

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Payroll and related expense

 

$

1,439

 

 

$

1,647

 

Warranty

 

 

105

 

 

 

114

 

Customer deposits

 

 

23

 

 

 

98

 

Sales taxes

 

 

25

 

 

 

129

 

Accrued professional fees

 

 

816

 

 

 

38

 

Other*

 

 

589

 

 

 

412

 

Total accrued and other liabilities

 

$

2,997

 

 

$

2,438

 

*

Other consists of items that are individually less than 5% of total accrued and other liabilities.

6. COMMITMENTS AND CONTINGENCIES

Operating Leases

The Company has various operating leases including 23,000 square feet of office space in San Jose, California, which expires in April 2022.

The Company recognizes rent expense on a straight-line basis over the non-cancelable lease period and records the difference between cash rent payments and the recognition of rent expense as a deferred rent liability. When leases contain escalation clauses, rent abatements and/or concessions, such as rent holidays and landlord or tenant incentives or allowances, the Company applies them in the determination of straight-line rent expense over the lease period.

Aggregate future minimum lease payments required under the Company’s operating leases as of September 30, 2017 are as follows:

Years Ending December 31,

 

 

 

 

2017 (remainder)

 

$

124

 

2018

 

 

503

 

2019

 

 

518

 

2020

 

 

534

 

2021

 

 

550

 

Thereafter

 

 

188

 

Total future minimum lease payments

 

$

2,417

 

Total rent expense was $103 and $310 for three and nine months ended September 30, 2017 and $82 and $260 for three and nine months ended September 30, 2016.

Licensing Agreements

In July 2006, the Company entered into a license agreement with Rassman Licensing, LLC (Rassman) for non-exclusive, royalty bearing, non-transferable, perpetual, world-wide rights for use on approved fields relating to robotically controlled hair removal and implantation procedures. In consideration for this license, the Company paid Rassman a one-time payment of $1,000. The agreement terminates on May 9, 2020. In February 2012, the Company amended its license agreement with Rassman. In exchange for a one-time $400 payment to Rassman, the Company now has a fully paid royalty-free license to a patent subject to this license agreement. Royalties for the three and nine months ended September 30, 2017 and 2016 were $0.

18


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

In July 2006, the Company entered into a license agreement with HSC Development, LLC for exclusive non-transferable, royalty-free worldwide rights for use in approved fields relating to a computer-controlled system in which a device is carried on a mechanized arm for extraction or implantation of a follicular unit without manual manipulation. In consideration for this license, the Company paid HSC Development, LLC a one-time payment of $25 and issued 2,500 shares of the Company’s common stock valued.  The agreement terminates on July 27, 2024.

7. LONG-TERM DEBT

Loan and Security Agreement

In May 2015, the Company entered into a loan and security agreement with Oxford Finance, LLC, or Oxford, (the Agreement). Under the terms of the loan and security agreement, the Company borrowed $20,000 with an interest rate at prime plus 8.5% per annum, which is collateralized by all personal property of the Company, excluding intellectual property, and issued 10-year warrants to purchase 110,486 shares of Series C Preferred Stock at $7.15 per share. The estimated fair value of the warrants at issuance was recorded as a discount on the loan and amortized into interest expense over the expected life of the loan. In connection with the loan agreement, the Company recorded $246 of credit facility fees and $153 of debt issuance cost as of January 31, 2015. The credit facility fees and debt issuance costs are a discount on the debt and are being amortized to interest expense over the term of the loan using the effective-interest method. The loan will mature in July 2019, at which time the Company must repay the outstanding principal balance which includes a final payment of $1,300. The outstanding balance on the loan was $15,300 and accrued interest totaled $99 as of September 30, 2017. The interest rate was 12.8% at September 30, 2017.

Borrowings under the Agreement are collateralized by all the assets of the Company, excluding intellectual property. The Agreement includes customary restrictive covenants that impose operating and financial restrictions on the Company, including restrictions on our ability to take actions that could be in the Company’s best interests. These restrictive covenants include operating covenants restricting, among other things, the Company’s ability to incur additional indebtedness, effect certain acquisitions or make other fundamental changes. The Company was in compliance with all of the covenants as of September 30, 2017 and December 31, 2016.

The scheduled principal payments on the outstanding borrowings as of September 30, 2017 are as follows:

 

 

For the year ended

 

 

 

December 31,

 

2017 (remainder)

 

$

2,000

 

2018

 

 

8,000

 

2019

 

 

5,299

 

Total

 

 

15,299

 

Less debt discount

 

 

(410

)

Less current portion

 

 

(7,659

)

Non-current portion

 

$

7,230

 

During the nine months ended September 30, 2017, the Company made principal repayments of $6,000.

Convertible Notes

On September 6, 2017, the Company issued $5,000 in subordinated convertible notes (Convertible Notes) that accrued interest at 5.0% per annum, in a private placement transaction with certain of the Company’s existing stockholders and their affiliated entities, including investors affiliated with certain of the Company’s directors. As of September 30, 2017, the outstanding principal balance on the Convertible Notes was $5,000 and the accrued but unpaid interest was $18.

Pursuant to the terms of the Convertible Notes, the aggregate outstanding principal and unpaid but accrued interest automatically converted into 718,184 shares of the Company’s common stock, upon the consummation of the IPO (as discussed in Note 1).

19


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

8. CONVERTIBLEPREFERREDSTOCK

The convertible preferred stock consists of the following:

 

 

September 30, 2017

 

 

 

Shares

 

 

Shares

 

 

Net Carrying

 

 

Liquidation

 

Convertible Preferred Stock:

 

Authorized

 

 

Outstanding

 

 

Value

 

 

Preference

 

Series A

 

 

25,092,906

 

 

 

2,509,232

 

 

$

11,140

 

 

$

11,292

 

Series B

 

 

38,461,538

 

 

 

3,846,132

 

 

 

24,926

 

 

 

25,000

 

Series C

 

 

170,100,000

 

 

 

16,066,237

 

 

 

107,902

 

 

 

114,874

 

Series AA

 

 

2,500,000

 

 

 

250,000

 

 

 

1,976

 

 

 

2,000

 

Total convertible preferred stock

 

 

236,154,444

 

 

 

22,671,601

 

 

$

145,944

 

 

$

153,166

 

 

 

December 31, 2016

 

 

 

Shares

 

 

Shares

 

 

Net Carrying

 

 

Liquidation

 

Convertible Preferred Stock:

 

Authorized

 

 

Outstanding

 

 

Value

 

 

Preference

 

Series A

 

 

25,092,906

 

 

 

2,509,232

 

 

$

11,140

 

 

$

11,292

 

Series B

 

 

38,461,538

 

 

 

3,846,132

 

 

 

24,926

 

 

 

25,000

 

Series C

 

 

170,100,000

 

 

 

14,536,931

 

 

 

97,693

 

 

 

103,939

 

Series AA

 

 

2,500,000

 

 

 

250,000

 

 

 

1,976

 

 

 

2,000

 

Total convertible preferred stock

 

 

236,154,444

 

 

 

21,142,295

 

 

$

135,735

 

 

$

142,231

 

On issuance, the Company’s convertible preferred stock is recorded at fair value or the amount of allocated proceeds, net of issuance costs.

The Company classifies the convertible preferred stock outside of stockholders’ deficit because, in the event of certain liquidation events that are not solely within the control of the Company (including merger, acquisition, or sale of all or substantially all of the assets), the shares would become redeemable at the option of the holders. The Company did not adjust the carrying values of the convertible preferred stock to the deemed liquidation values of such shares since a liquidation event was not probable at any of the reporting dates. Subsequent adjustments to increase or decrease the carrying values to the ultimate liquidation values will be made only if and when it becomes probable that such a liquidation event will occur.

Immediately prior to the closing of the IPO (as discussed in Note 1), all shares of our outstanding convertible preferred stock automatically converted into 22,671,601 shares of common stock.

9. PREFERRED STOCK WARRANT LIABILITIES

The Company classifies its convertible preferred stock warrants as liabilities on the accompanying condensed consolidated balance sheets. As of September 30, 2017 and December 31, 2016, the preferred stock warrant liabilities were $2,311 and $693.

The key terms of the preferred stock warrants are summarized in the following table:

 

 

Warrants Outstanding

 

 

Warrants

 

 

Warrants

 

 

 

 

 

 

 

 

 

Outstanding

 

 

Outstanding

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

Exercise

 

 

 

 

 

2017

 

 

2016

 

 

Price

 

 

Expiration

Series C preferred stock warrants

 

 

274,640

 

 

 

274,640

 

 

$

7.15

 

 

Various dates in 2023-2024

Series C preferred stock warrants

 

 

110,486

 

 

 

110,486

 

 

 

7.15

 

 

May 19, 2025

Total preferred stock warrants

 

 

385,126

 

 

 

385,126

 

 

 

 

 

 

 

The exercise price is not fixed and may be adjusted to the price per share paid by investors in a qualified financing in the event the price per share is less than the $7.15 per share. During the nine months ended September 30, 2017 and 2016, no warrants were exercised.

20


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Prior to its IPO, at each reporting date, the Company remeasures the convertible preferred stock warrants to fair value using a probability weighed expected return method (PWERM) that uses an option pricing method (OPM), together with a Monte Carlo simulation to incorporate the anti-dilution provisions on the convertible preferred stock, to allocate the estimated value of the Company. The OPM treats classes of stock as call options on a company's enterprise value which takes into consideration differences in the right of various securities including rights to dividends, liquidation preferences, and conversion rights. The OPM prices the call option using the Black-Scholes model. The PWERM relies on a forward-looking analysis to predict the possible future value of a company by weighing discrete future outcomes. The fair value of preferred stock warrants was determined using the following assumptions:

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Expected term (years)

 

 

1.25

 

 

 

2.00

 

Risk-free interest rate

 

 

1.35

%

 

 

1.20

%

Expected volatility

 

 

72.2

%

 

 

70.9

%

The assumptions used in calculating the estimated fair market value at each reporting period represent the Company’s best estimate, however inherent uncertainties are involved. As a result, if factors or assumptions change the warrant liability, the estimated fair value could be materially different.

The estimated expected volatility was derived from historical volatilities of several unrelated publicly listed peer companies over a period approximately equal to the remaining term of the warrants. When making the selections of the Company’s industry peer companies to be used in the volatility calculation, the Company considered the size and operational and economic similarities to the Company’s principle business operations. The estimated expected term represents either the lesser of (i) the remaining contractual term of the warrants or (ii) the remaining term under probable scenarios used to determine the fair value of the underlying stock. The risk-free interest rate was based on the U.S. Treasury yield for a term consistent with the estimated expected term. The significant unobservable inputs used in the fair value measurement of the convertible preferred stock warrant liability are the fair value of the underlying stock at the valuation date, the expected volatility, and the estimated term of the warrants. Generally, increases (decreases) in the fair value of the underlying stock, expected volatility and expected term would result in a directionally similar impact to the fair value measurement.

The warrants are immediately exercisable in whole or in part over the term of the warrants. Certain of the Company’s outstanding preferred stock warrants will expire twelve months after the IPO if not exercised prior to such date, while the remaining warrants expire according to the original term.  On the completion of the IPO (as discussed in Note 1), the liability on the preferred stock warrants was reclassified to additional paid-in capital in stockholders’ deficit and the preferred stock warrants automatically converted into common stock warrants and, as such, no further remeasurements to fair value will occur.

21


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

10. COMMON STOCK RESERVEDFOR ISSUANCE

The Company is required to reserve and keep available out of its authorized but unissued shares of common stock a number of shares sufficient to effect the conversion of all outstanding shares of convertible preferred stock (and preferred stock warrants), plus options granted and available for grant under the incentive plans.

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Conversion of outstanding Series A convertible

   preferred stock

 

 

2,509,232

 

 

 

2,509,232

 

Conversion of outstanding Series B convertible

   preferred stock

 

 

3,846,132

 

 

 

3,846,132

 

Conversion of outstanding Series C convertible

   preferred stock

 

 

16,066,237

 

 

 

14,536,931

 

Conversion of outstanding Series AA convertible

   preferred stock

 

 

250,000

 

 

 

250,000

 

Outstanding preferred stock warrants

 

 

385,126

 

 

 

385,126

 

Outstanding and issued stock options

 

 

1,912,644

 

 

 

1,831,757

 

Shares reserved for future option grants

 

 

301,131

 

 

 

392,306

 

Total common stock reserved for issuance

 

 

25,270,502

 

 

 

23,751,484

 

11. STOCK OPTION PLAN

2005 and 2015 Plan

In 2005, the Company established its 2005 Stock Option Plan (the 2005 Plan), which provides for the granting of stock options to employees, directors, and consultants of the Company. Options granted under the Plan may be either incentive stock options (ISOs) or non-statutory stock options (NSOs), as determined by the Administrator at the time of grant. The term and vesting period of each option shall be stated in the option agreements. However, the term shall be no more than ten years from the date of the grant and the vesting period shall be generally four years. In the case of an ISO granted to an optionee who, at the time the option is granted, owns stock representing more than ten percent (10%) of the voting power of all classes of stock of the Company, the term of the option shall be five years from the date of grant or such shorter term as may be provided in the option agreement.

In 2015, the Company established its 2015 Equity Incentive Plan (the 2015 Plan), which superseded and replaced the 2005 Plan. A total of 2,221,655 shares have been reserved for issuance under the 2005 Plan and 2015 Plan.

2017 Plan

In September 2017, the Company adopted the 2017 Equity Incentive Plan (the 2017 Plan). The Company’s 2017 Plan provides for the grant of incentive stock options (ISOs), nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, and other forms of equity compensation to employees, directors and consultants. In addition, the Company’s 2017 Plan provides for the grant of performance cash awards to employees, directors and consultants. The 2017 Plan became effective upon the closing date of the IPO.

As discussed in Note 15, the 2017 Plan became effective on October 11, 2017. As a result, no further grants will be made under the Company’s 2005 Plan and the 2015 Plan; however, any outstanding stock awards granted under those Plans will remain outstanding, subject to the terms of the Company’s 2005 Plan and 2015 Plan and the applicable stock award agreements, until such outstanding stock awards that are stock options are exercised or until they terminate or expire by their terms, or until such stock awards are fully settled, terminated or forfeited. On the effective date of the 2017 Plan, the Company reserved 1,913,831 shares of common stock for issuance under the 2017 Plan, plus the remaining reserved and unissued shares under the 2015 plan. The number of shares reserved for issuance under the 2017 Equity Plan will increase automatically on the first day of each fiscal year beginning in 2018 and ending in 2027, equal to the lesser of (i) 4% of the shares of stock outstanding on the last day of the immediately preceding fiscal year or (ii) number of shares of stock as determined by the Company’s board of directors.

22


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

The Company recognized stock-based compensation expense for its employees and non-employees in the accompanying consolidated statements of operations as follows:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cost of revenue

 

$

3

 

 

$

3

 

 

$

8

 

 

$

10

 

Research and development

 

 

25

 

 

 

25

 

 

 

76

 

 

 

78

 

Sales and marketing

 

 

18

 

 

 

18

 

 

 

53

 

 

 

68

 

General and administrative

 

 

72

 

 

 

124

 

 

 

212

 

 

 

203

 

Total stock-based compensation

 

$

118

 

 

$

170

 

 

$

349

 

 

$

359

 

Determination of Fair Value

The estimated grant-date fair value of all of the Company’s stock-based awards was calculated using the Black-Scholes-Merton option pricing model, based on the following assumptions:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Expected term (years)

 

 

 

 

5.98-6.05

 

 

4.95-7.50

 

 

5.94-6.11

 

Risk-free interest rate

 

 

 

 

1.30-1.31%

 

 

1.77-2.13%

 

 

1.30-1.48%

 

Expected volatility

 

 

 

 

52.71-52.98%

 

 

51.62-53.58%

 

 

52.71-53.37%

 

Dividend yield

 

 

0%

 

 

 

0%

 

 

 

0%

 

 

 

0%

 

The fair value of each stock option grant was determined by the Company using the methods and assumptions discussed below. Each of these inputs is subjective and generally requires significant judgment and estimation by management.

Expected Term—The expectedtermrepresentstheperiodthatstock-basedawardsareexpectedto be outstanding.The expectedtermforoptiongrantsisdeterminedusingthesimplifiedmethod.The simplified methoddeemsthetermto be theaverageof thetime-to-vestingand thecontractuallifeof thestock-based awards.The expectedtermforoptionsissuedto non-employeesisthecontractualterm.

Expected Volatility—SincetheCompany does not have a tradinghistoryforitscommonstock,theexpected volatilitywas derivedfromthehistoricalstockvolatilitiesof comparablepeerpubliccompanieswithinits industrythatareconsideredto be comparableto theCompany’sbusinessovera periodequivalentto the expectedtermof thestock-basedawards.

Risk-Free Interest Rate—The risk-freeinterestrateisbasedon theU.S.Treasuryyieldcurvein effectatthe dateof grantforzero-couponU.S.Treasurynoteswith maturitiesapproximatelyequalto thestock-based awards’expectedterm.

Expected Dividend Rate—The expected dividend is zero as the Company has not paid nor does it anticipate paying any dividends on its common stock in the foreseeable future.

Forfeiture Rate—The forfeiturerateisestimatedbasedon an analysisof actualforfeitures.Management willcontinueto evaluatetheadequacyof theforfeitureratebasedon actualforfeitureexperience,analysis of employeeturnoverbehaviorand otherfactors.The impactfromany forfeiturerateadjustmentwould be recognizedin fullin theperiodof adjustmentand iftheactualnumberof futureforfeituresdiffersfrom management’sestimates,theCompany mightbe requiredto recordadjustmentsto stock-based compensationin futureperiods.

23


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

Fair Value of CommonStock—Because the Company as of September 30, 2017 was a private company,there wasno publicmarketfortheCompany’scommonstockas of September 30, 2017 and December 31, 2016, theCompany’sboardof directors determinedthefairvalueof the commonstockby consideringa numberof objectiveand subjectivefactors,includinghavingvaluationsof itscommonstockperformedby an unrelatedvaluationspecialist,valuationsof comparablepeerpublic companies,salesof theCompany’sconvertiblepreferredstockto unrelatedthirdparties,operatingand financialperformance,thelackof liquidityof theCompany’scapitalstock,and generaland industry-specificeconomicoutlook. After the closing of the Company’s IPO, the fair value of the Company’s common stock will be used to estimate the fair value of the stock-based awards at grant date.

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise Price

 

 

Contractual

 

 

Intrinsic

 

 

 

Shares

 

 

per Share

 

 

Term

 

 

Value

 

Outstanding — December 31, 2016

 

 

1,831,757

 

 

 

1.80

 

 

 

8.7

 

 

$

14

 

Options granted

 

 

133,870

 

 

 

1.72

 

 

 

 

 

 

 

 

 

Options exercised

 

 

(8,969

)

 

 

1.83

 

 

 

 

 

 

 

 

 

Options cancelled

 

 

(44,014

)

 

 

1.82

 

 

 

 

 

 

 

 

 

Outstanding — September 30, 2017

 

 

1,912,644

 

 

$

1.76

 

 

 

8.1

 

 

$

10,029

 

Vested and expected to vest — September 30, 2017

 

 

1,610,419

 

 

$

1.77

 

 

 

8.0

 

 

$

8,421

 

Exercisable — September 30, 2017

 

 

872,687

 

 

$

1.81

 

 

 

7.5

 

 

$

5,803

 

The following table summarizes stock option activity under the Company’s stock option plan:

The weighted-average grant date fair value of options granted was $0 and $1.02 per share for three and nine months ended September 30, 2017, and $0.86 per share for three and nine months ended September 30, 2016.

The total intrinsic value of options exercised were $0 for three and nine months ended September 30, 2017 and 2016.

Unamortized stock-based compensation was $654 as of September 30, 2017, which is expected to be recognized over a weighted-average period of approximately 2.52 years.

12. INCOME TAXES

The Company did not record a provision for federal income taxes for the three and nine months ended September 30, 2017 because it expects to generate a loss for the year ended December 31, 2017. The income tax expense of $25 and $50 for the three and nine months ended September 30, 2017 represents foreign taxes. The Company’s deferred tax assets continue to be offset by a valuation allowance.

13. GEOGRAPHIC INFORMATION

The following table reflects revenue by geographic area by customer location:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

United States

 

$

1,429

 

 

$

1,330

 

 

$

6,242

 

 

$

4,086

 

Europe and Middle East

 

 

1,205

 

 

 

998

 

 

 

4,333

 

 

 

2,173

 

Asia Pacific

 

 

874

 

 

 

974

 

 

 

3,192

 

 

 

2,709

 

Rest of World

 

 

669

 

 

 

374

 

 

 

1,674

 

 

 

1,454

 

Total revenue

 

$

4,177

 

 

$

3,676

 

 

$

15,441

 

 

$

10,422

 

As of September 30, 2017 and December 31, 2016, all long-term assets were located within the United States.

24


RESTORATION ROBOTICS, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(in thousands, except share and per share data)

14. RELATEDPARTYTRANSACTIONS

During the year ended December 31, 2016, the Company has engaged in a commercial transaction with a then-member of the Company’s board of directors. The aggregate revenue for this transaction was $240 for the year ended December 31, 2016. There were no accounts receivable due from this then-member of the board of directors as of December 31, 2016. In January 2017, that member of the Company’s board of directors resigned.

15. SUBSEQUENT EVENTS

Initial Public Offering

As discussed in Note 1, in connection with the Company’s IPO that closed on October 16, 2017, the following events occurred:

the Company issued 3,897,910 shares of its common stock (inclusive of 322,910 shares of common stock from the subsequent exercise by the underwriters of the over-allotment option, which occurred on October 26, 2017) at a price of $7.00 per share for aggregate cash proceeds of $22,674, net of underwriting discounts and commissions and offering costs.

all outstanding shares of convertible preferred stock converted into 22,671,601 shares of common stock;

all the outstanding preferred stock warrants converted into common stock warrants resulting in the reclassification of our preferred stock warrant liabilities to additional paid-in capital; and

the outstanding principal and accrued but unpaid interest on the Convertible Notes converted into 718,184 shares of common stock.

Following completion of the Company’s IPO and in connection with the preparation of this Quarterly Report on Form 10-Q, management reassessed its current operating plans10-Q. Unless required by law, we do not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise. You should, however, review the factors and capital resources.  As a resultrisks we describe in the reports we will file from time to time with the SEC after the date of this reassessment, the Company believes that, as of the filing date of the Quarterly Report its existing cash and cash equivalents (inclusive of the net proceeds from its IPO and the issuance of the Convertible Notes) and cash expected to be generated from the sale of its products, will be sufficient to fund its planned operations for the next 12 months.  However, the Company will need additional capital to fund its future operations and intends to obtain such capital through the sale of additional share of capital stock or related securities.

2017 Plan

As discussed in Note 11, the Company adopted its 2017 Equity Incentive Plan (the 2017 Plan) in September 2017, which became effective on the closing date of the IPO. The 2017 Plan became effective on October 11, 2017. The Company’s 2017 Plan provides for the grant of incentive stock options (“ISOs”), nonstatutory stock options, stock appreciation rights, restricted stock awards, restricted stock unit awards, and other forms of equity compensation to employees, directors and consultants. In addition, the Company’s 2017 Plan provides for the grant of performance cash awards to employees, directors and consultants. On the effective date of the 2017 Plan, the Company reserved 1,913,831 shares of common stock for issuance under the 2017 Plan, plus the remaining reserved and unissued shares under the 2015 plan.  The number of shares reserved for issuance under the 2017 Equity Plan will increase automatically on the first day of each fiscal year beginning in 2018 and ending in 2027, equal to the lesser of (i) 4% of the shares of stock outstanding on the last day of the immediately preceding fiscal year or (ii) number of shares of stock as determined by the Company’s board of directors. No further grants will be made under the Company’s 2005 Plan and the 2015 Plan.Form 10-Q. 

 


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion contains managements discussion and analysis of our financial condition and results of operations and should be read in conjunctiontogether with ourthe unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q andfor the quarter ended June 30, 2023 (Form 10-Q), with our audited consolidated financial statements and notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2022 (Form 10-K) and other filings we have made with the SEC.

Overview

We are an innovative global medical technology company that develops, commercializes and delivers minimally invasive and non-invasive medical aesthetic and hair restoration technologies and related services. Our systems have been designed on cost-effective, proprietary and flexible platforms that enable us to expand beyond the aesthetic industry’s traditional markets of dermatology and plastic surgery, and into non-traditional markets, including family and general practitioners and aesthetic medical spas. In the three and six months ended June 30, 2023 and 2022, respectively, a substantial majority of our systems delivered in North America were in non-traditional markets. As we grow our ARTAS hair restoration business and expand robotics offerings through the AI.ME™ platform we expect our penetration into the core practices of dermatology and plastic surgery to increase.

25

We have had recurring net operating losses and negative cash flows from operations. As of June 30, 2023 and December 31, 2022, we had an accumulated deficit of $241.7 million and $224.1 million, respectively. Until we generate revenue at a level to support our cost structure, we expect to continue to incur substantial operating losses and negative cash flows from operations. In order to continue our operations, we must achieve profitability and/or obtain additional equity investment or debt financing. Until we achieve profitability, we plan to fund our operations and capital expenditures with cash on hand, borrowings and issuances of capital stock. As of June 30, 2023 and December 31, 2022, we had cash and cash equivalents of $6.1 million and $11.6 million, respectively. 

The global economy, including the financial and credit markets, has recently experienced extreme volatility and disruptions, including increases to inflation rates, rising interest rates, foreign currency impacts and declines in consumer confidence, and declines in economic growth. All these factors point to uncertainty about economic stability, and the severity and duration of these conditions on our business cannot be predicted.

Venus Viva®, Venus Viva® MD, Venus Legacy®, Venus Concept®, Venus Versa®, Venus Fiore®, Venus Freedom™, Venus Bliss™, Venus Bliss Max™, NeoGraft®, Venus Glow™, ARTAS®, ARTAS iX®, and AIME™, are trademarks of the Company and its subsidiaries. Our logo and our other trade names, trademarks and service marks appearing in this document are our property. Other trade names, trademarks and service marks appearing in this document are the property of their respective owners. Solely for convenience, our trademarks and trade names referred to in this document appear without the TM or the ® symbol, but those references are not intended to indicate, in any way, that we will not assert, to the fullest extent under applicable law, our rights, or the rights of the applicable licensor to these trademarks and trade names.

Equity Purchase Agreement with Lincoln Park

On June 16, 2020, we entered into the Equity Purchase Agreement with Lincoln Park, which provided that, upon the terms and subject to the conditions and limitations set forth therein, we may sell to Lincoln Park up to $31.0 million of shares of our common stock pursuant to our shelf registration statement. The purchase price of shares of common stock related to a future sale was based on the then prevailing market prices of such shares at the time of sales as described in the Equity Purchase Agreement. Concurrently with entering into the Equity Purchase Agreement, we also entered into the Registration Rights Agreement. The Equity Purchase Agreement expired on July 1, 2022 and was replaced by the 2022 LPC Purchase Agreement.

The 2022 LPC Purchase Agreement

On July 12, 2022, we entered into the 2022 LPC Purchase Agreement with Lincoln Park, which will enhance our balance sheet and financial condition to support our future growth initiatives. As part of the 2022 LPC Purchase Agreement, we issued and sold to Lincoln Park 0.05 million shares of our common stock as a commitment fee in connection with entering into the 2022 LPC Purchase Agreement with the total value of $0.3 million.  Subsequent to execution of the 2022 LPC Purchase Agreement the Company issued 0.43 million shares of common stock to Lincoln Park at an average price of $4.54 per share, for a total value of $1.97 million through December 31, 2022. During the six months ended June 30, 2023, the Company issued an additional 0.34 million shares of common stock to Lincoln Park at an average price of $3.23 per share, for a total value of $1.11 million. For additional information regarding the 2022 LPC Purchase Agreement, see Note 14 “Stockholders Equity” in the notes to our unaudited condensed consolidated financial statements included elsewhere in this report.

The 2021 Private Placement

On December 15, 2021, the Company consummated the 2021 Private Placement whereby we entered into a securities purchase agreement pursuant to which we issued and sold to the 2021 Investors an aggregate of 653,894 shares of our common stock and 252,717 shares of our Non-Voting Preferred Stock. The gross proceeds from the securities sold in the 2021 Private Placement was $17.0 million. The costs incurred with respect to the 2021 Private Placement totaled $0.3 million and were recorded as a reduction of the 2021 Private Placement proceeds in the consolidated statements of stockholders’ equity. The accounting effects of the 2021 Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report. These Non-Voting Preferred Stock shares were subsequently converted to common stock upon issuance of the 2022 Private Placement described below.

The 2022 Private Placement

On November 18, 2022, we entered into a securities purchase agreement pursuant to which we issued and sold to the 2022 Investors an aggregate of 116,668 shares of our common stock and 3,185,000 shares of our Voting Preferred Stock. The gross proceeds from the securities sold in the 2022 Private Placement totaled $6.7 million before offering expenses. The costs incurred with respect to the 2022 Private Placement totaled $0.2 million and were recorded as a reduction of the 2022 Private Placement proceeds in the consolidated statements of stockholders’ equity. The accounting effects of the 2022 Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report.

The 2023 Multi-Tranche Private Placement

In May 2023, we entered into the 2023 Multi-Tranche Private Placement Stock Purchase Agreement with the 2023 Investors pursuant to which the Company may issue and sell to the 2023 Investors up to $9,000,000 in shares of the Senior Preferred Stock in multiple tranches from time to time until December 31, 2025, subject to a minimum aggregate purchase amount of $500,000 in each tranche. The Initial Placement occurred on May 15, 2023, under which the Company sold the 2023 Investors 280,899 shares of Senior Preferred Stock for an aggregate purchase price of $2,000,000. The Company expects to use the proceeds of the Initial Placement, after the payment of transaction expenses, for general working capital purposes. The accounting effects of the 2023 Multi-Tranche Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report.

Products and Services

We derive revenue from the sale of products and services. Product revenue includes revenue from the following:

the sale, including traditional sales and subscription-based sales, of systems, inclusive of the main console and applicators/handpieces (referred to as system revenue);

marketing supplies and kits;

consumables and disposables;

service revenue; and

replacement applicators/handpieces.

Service revenue includes revenue derived from our extended warranty service contracts provided to our existing customers.

Systems are sold through traditional sales contracts directly, through our subscription model, and through distributors. In the third quarter of 2022 we commenced an initiative to reduce our reliance on system sales sold under subscription agreements in the United States. This strategic shift is designed to improve cash generation and reduce our exposure to defaults and increased bad debt expense given the increasingly challenging economic environment caused by the coexistence of high inflation and high interest rates.

26

We generate revenue from traditional system sales and from sales under our subscription-based business model, which is available to customers in North America and select international markets. Approximately 30% and 49% of our total system revenues were derived from our subscription model in the six months ended June 30, 2023 and 2022, respectively. We currently do not offer the ARTAS iX system under the subscription model. For additional details related to our subscription model, see Item 1. Business Subscription-Based Business Model as filed in our Form 10-K for the year ended December 31, 2016, included in2022.

We have developed and received regulatory clearance for twelve novel aesthetic technology platforms, including our final prospectus dated October 11, 2017ARTAS and filed with the SEC pursuant to Rule 424(b) under the Securities Act on October 13, 2017 (the Prospectus).  

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27ANeoGraft systems. We believe our ARTAS and NeoGraft systems are complementary and give us a hair restoration product offering that can serve a broad segment of the Securities Actmarket. Our medical aesthetic technology platforms have received regulatory clearance for a variety of 1933, as amended,indications, including treatment of facial wrinkles in certain skin types, temporary reduction of appearance of cellulite, non-invasive fat reduction (lipolysis) in the abdomen and Section 21Eflanks for certain body types and relief of minor muscle aches and pains in jurisdictions around the Securities Exchange Act of 1934, as amended. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are basedworld. In addition, our technology pipeline is focused on the beliefs and assumptionsdevelopment of our management based on information currently available to management. Such forward-looking statementsrobotically assisted minimally invasive solutions for aesthetic procedures that are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or impliedprimarily treated by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified herein, and those discussed in the section titled “Risk Factors,” set forth in Part II, Item 1A of this Form 10-Q and in our other SEC filings,surgical intervention, including the Prospectus. You should reviewAI.ME platform for which we received FDA 510(k) clearance for fractional skin resurfacing in December 2022.

In the risk factors for a more complete understanding of the risks associated with an investment in our securities. We disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Therefore, you should not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this Quarterly Report on Form 10-Q. Our fiscal year end is December 31, and references throughout this Quarterly Report on Form 10-Q to a given fiscal year are to the twelve months ended on that date.

Overview

We are a medical technology company developing and commercializing a robotic device, the ARTAS System, which assists physicians in performing many of the repetitive tasks that are a part of a follicular unit extraction, or FUE surgery, a type of hair restoration procedure. We believe the ARTAS System is the first and only physician assisted robotic system that can identify and dissect hair follicular units directly from the scalp and create recipient implant sites. In addition to the ARTAS System,United States, we also offer the ARTAS Hair Studio application, an interactive three-dimensional patient consultation tool that enables a physician to create a simulated hair transplant model for use in patient consultations. We receivedhave obtained 510(k) clearance from the U.S. FoodFDA for our Venus Viva, Venus Viva MD, Venus Legacy, Venus Versa, Venus Velocity, Venus Bliss, Venus Bliss Max, Venus Epileve, Venus Fiore, ARTAS, ARTAS iX and Drug Administration,AI.ME systems. Outside the United States, we market our technologies in over 60 countries across Europe, the Middle East, Africa, Asia-Pacific and Latin America. Because each country has its own regulatory scheme and clearance process, not every device is cleared or FDA,authorized for the same indications in April 2011 toeach market the ARTAS Systemin which a particular system is marketed.

As of June 30, 2023, we operated directly in 14 international markets through our 11 direct offices in the U.S.,United States, Canada, United Kingdom, Japan, Mexico, Spain, Germany, Australia, China, Hong Kong, and we have sold the ARTAS System into 29 other countries. As of September 30, 2017, we have sold 90 ARTAS Systems in the U.S. and 151 internationally. As of September 30, 2017, the ARTAS System and ARTAS Hair Studio application are protected by over 70 patents in the U.S. and over 100 international patents.

On October 11, 2017, the Company’s Registration Statement on Form S-1 (File No. 333-220303) relating to the initial public offering (IPO) of its common stock was declared effective by the Securities and Exchange Commission (SEC).  Pursuant to such Registration Statement, the Company sold an aggregate of 3,897,910 shares of its common stock (inclusive of 322,910 shares of common stock from the subsequent exercise by the underwriters of the over-allotment option) at a price of $7.00 per share for aggregate cash proceeds of approximately $22.7 million, net of underwriting discounts and commissions and estimated offering costs.

Components of Results of Operations

Revenue, Net

We generate revenues from the sale and service of ARTAS Systems and procedure based fees. For procedure based fees, our physician customers in the U.S. generally pay in advance on a per follicle-basis for the follicles to be harvested, and on a per procedure basis for Site Making. Outside of the U.S., physician customers pay in advance, generally on a per procedure basis for both follicle extraction and Site Making. Our revenue has historically been net of discounts. In the three and nine-month period ended September 30, 2017 there were de minimis discounts.

Cost of Revenue

Cost of revenue primarily consists of product, fulfillment, and customer service costs. Product costs include the cost of systems, upgrades, disposable and reusable kits, and personnel-related costs, including salaries and benefits, bonuses, and stock-based compensation related to management of our contract manufacturer, and allocated shared costs (including rent and information technology). Fulfillment costs primarily consist of costs incurred in the shipping and handling of inventory, including shipping costs to our customers, and personnel-related costs, including salaries and benefits, bonuses, and stock-based compensation related to receiving, inspecting, warehousing, and preparing systems and kits for shipment. Customer service costs primarily consists of personnel-related costs, including salaries and benefits, bonuses, and stock-based compensation associated with service contracts, travel costs, and allocated shared costs (including rent and information technology). Cost of revenue also includes depreciation of property and equipment associated with cost of revenue activities.


Research and Development

Research and development expenses primarily consist of personnel-related costs, including salaries and benefits, bonuses, and stock-based compensation for our research and development employees, consulting services, clinical studies, supplies, allocated shared costs (including rent and information technology), and depreciation of equipment associated with research and development activities.

Sales and Marketing

Sales and marketing expenses primarily consist of personnel-related costs, including salaries and benefits, bonuses, sales commissions, travel expenses, and stock-based compensation for our sales and marketing employees, consulting services, advertising, direct marketing, tradeshow, and promotional expenses, allocated shared costs (including rent and information technology), and depreciation of property and equipment associated with sales and marketing activities.

General and Administrative

General and administrative expenses primarily consist of personnel-related costs, including salaries and benefits, bonuses, travel expenses, and stock-based compensation for our executive, finance, legal, human resources, information technology and other administrative employees. In addition, general and administrative expenses include fees for third party professional services, including consulting, legal and accounting services and other corporate expenses, allocated shared costs (including rent and information technology), and depreciation of property and equipment associated with general and administrative activities.

Interest Expense

Interest expense consists of interest related to borrowings under our debt obligations.

Other Income (Expense), Net

Other income (expense), net primarily consists of income and expense related to the change in fair value of convertible preferred stock warrant liabilities.  Upon the completion of the IPO, the liability on the preferred stock warrants was reclassified to additional paid-in capital in stockholders’ deficit.

Provision for Income Taxes

Provision for income taxes primarily consists of state and foreign income taxes. Due to cumulative losses, we maintain a valuation allowance against our deferred tax assets. We consider all available evidence, both positive and negative, in assessing the extent to which a valuation allowance should be applied against our deferred tax assets.


Results of Operations  

Three Months Ended September 30, 2017 Compared to Three Months Ended September 30, 2016Israel. 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Revenue, net

 

$

4,177

 

 

$

3,676

 

 

$

501

 

 

 

14

%

Cost of revenue

 

 

2,474

 

 

 

2,404

 

 

 

70

 

 

 

3

 

Gross profit

 

 

1,703

 

 

 

1,272

 

 

 

431

 

 

 

34

 

Gross margin

 

 

41

%

 

 

35

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,737

 

 

 

1,909

 

 

 

(172

)

 

 

(9

)

Sales and marketing

 

 

3,433

 

 

 

3,257

 

 

 

176

 

 

 

5

 

General and administrative

 

 

1,139

 

 

 

1,432

 

 

 

(293

)

 

 

(20

)

Total operating expenses

 

 

6,309

 

 

 

6,598

 

 

 

(289

)

 

 

(4

)

Loss from operations

 

 

(4,606

)

 

 

(5,326

)

 

 

720

 

 

 

(14

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(492

)

 

 

(613

)

 

 

121

 

 

 

(20

)

Other income (expense), net

 

 

(1,473

)

 

 

11

 

 

 

(1,484

)

 

 

(13491

)

Total other income (expense)

 

 

(1,965

)

 

 

(602

)

 

 

(1,363

)

 

 

226

 

Net loss before provision for income taxes

 

 

(6,571

)

 

 

(5,928

)

 

 

(643

)

 

 

11

 

Provision for income taxes

 

 

25

 

 

 

 

 

 

25

 

 

 

 

Net loss

 

$

(6,596

)

 

$

(5,928

)

 

$

(668

)

 

 

11

%

Revenue, Net. Revenue increased$0.5 million,or 14%, to $4.2 millionfor the threemonthsended September30, 2017, comparedto $3.7 millionOur revenues for the three monthsended SeptemberJune 30, 2016. The overall increase2023, and 2022 were $20.1 million and $27.3 million, respectively. Our revenues for the six months ended June 30, 2023, and 2022 were $40.6 million and $53.7 million, respectively. We had a net loss attributable to Venus Concept of $7.4 million and $10.6 million in revenue was primarily due to an increase in system revenue of$0.4 million,or 25%, to $2.0 millionfor the three monthsended SeptemberJune 30, 2017, compared2023, and 2022, respectively. We had a net loss attributable to $1.6 Venus Concept of $17.0 millionfor and $19.2 million in the threesix monthsended SeptemberJune 30, 2016. The increase in system revenuewas due to increasedunit sales,as wesold eight systemsduring the three monthsended September 30, 2017, comparedto sixsystemsduring the three monthsended September 30, 2016 as a result2023, and 2022, respectively. We had an Adjusted EBITDA loss of increasedsales$3.9 million and marketingactivities. The remaining $0.1 million increase was from procedures based fees and service-related fees, which totaled $2.2$5.5 million for the three months ended SeptemberJune 30, 2017,2023, and 2022, respectively. We had an Adjusted EBITDA loss of $9.7 million and $11.3 million for the six months ended June 30, 2023, and 2022, respectively.

UseofNon-GAAPFinancialMeasures

Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before foreign exchange loss (gain), financial expenses, income tax expense (benefit), depreciation and amortization, stock-based compensation and non-recurring items for a given period. Adjusted EBITDA is not a measure of our financial performance under U.S. GAAP and should not be considered an alternative to net income or any other performance measures derived in accordance with U.S. GAAP. Accordingly, you should consider Adjusted EBITDA along with other financial performance measures, including net income, and our financial results presented in accordance with U.S. GAAP. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently or not at all, which reduces its usefulness as a comparative measure. We understand that although Adjusted EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are: Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

27

We believe that Adjusted EBITDA is a useful measure for analyzing the performance of our core business because it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than the U.S. dollar, tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and book depreciation of fixed assets (affecting relative depreciation expense), amortization of intangible assets, stock-based compensation expense (because it is a non-cash expense) and non-recurring items as explained below.

The following is a reconciliation of net loss to Adjusted EBITDA for the periods presented:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Reconciliation of net loss to adjusted EBITDA

 

(in thousands)

  

(in thousands)

 

Net loss

 $(7,321) $(10,512) $(16,944) $(19,148)

Foreign exchange loss (gain)

  (178)  2,370   (530)  2,375 

(Gain) loss on disposal of subsidiaries

  (1)     76    

Finance expenses

  1,553   1,034   3,061   1,957 

Income tax expense (benefit)

  189   (18)  424   254 

Depreciation and amortization

  1,010   1,111   2,032   2,212 

Stock-based compensation expense

  369   558   850   1,001 

Other adjustments (1)

  412      1,330    

Adjusted EBITDA

 $(3,967) $(5,457) $(9,701) $(11,349)

(1) For the three and six months ended June 30, 2023, the other adjustments primarily represent restructuring activities designed to improve the Company's operations and cost structure.

Key Factors Impacting Our Results of Operations

Our results of operations are impacted by several factors, but we consider the following to be particularly significant to our business:

Number of systems delivered. The majority of our revenue is generated from the delivery of systems, both under traditional sales contracts and subscription agreements. The following table sets forth the number of systems we have delivered in the geographic regions indicated:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

United States

  135   104   221   230 

International

  197   326   434   653 

Total systems delivered

  332   430   655   883 

Mix between traditional sales, subscription model sales and distributor sales.We deliver systems through (1) traditional direct system sales contracts to customers, (2) our subscription model, and (3) system sales through distribution agreements. Unit deliveries under direct system sales contracts and subscription agreements have higher per unit revenues and gross margins, while revenues and gross margins on systems sold through distributors are lower. However, distributor sales do not require significant selling and marketing support as these expenses are borne by the distributors. In addition, while traditional system sales and subscription agreements have similar gross margins, cash collections on subscription agreements generally occur over a three-year period, with approximately 40% to 45% collected in the first year and the balance collected evenly over the remaining two years of the subscription agreement. In the third quarter of 2022 we commenced an initiative to reduce our reliance on system sales sold under subscription. This strategic shift is designed to improve cash generation and reduce our exposure to defaults and increased bad debt expense given the increasingly challenging economic environment caused by the coexistence of high inflation and high interest rates.

Investment in Sales, Marketing and Operations.In recent years, we made a strategic decision to penetrate the global market by investing in sales and marketing expenses across all geographic segments. This included the opening of direct offices and hiring experienced sales, marketing, and operational staff. While we generated incremental product sales in these new markets, these revenues and the related margins did not fully offset the startup investments made in certain countries. We continue to evaluate our profitability and growth prospects in these countries, and have taken and will continue to take steps to exit countries which we do not believe will produce sustainable results. Since June 2020 we have ceased direct sales operations in 13 countries across Europe, Asia Pacific, Latin America and Africa and have increased our investment and focus in the United States market.

In the three and six months ended June 30, 2023, and 2022, respectively, we did not open any direct sales offices.

Bad Debt Expense. We maintain an allowance for expected credit losses for estimated losses that may primarily arise from subscription customers that are unable to make the remaining payments required under their subscription agreements. During the three and six months ended June 30, 2023, our collections results were negatively impacted by macroeconomic headwinds, including increased interest rates and inflationary factors impacting the operating costs and liquidity positions of our customers. As a result, we increased the allowance for expected credit losses as a percentage of gross outstanding accounts receivable from the period ended June 30, 2022 to the period ended June 30, 2023. We incurred a bad debt expense of $0.4 million and $1.0 million during the three and six months ended June 30, 2023. In addition, we continue to focus our selling efforts on cash sales and subscription customers with a stronger credit profile. As of June 30, 2023, our allowance for expected credit losses was $13.2million which represents 21.1% of the gross outstanding accounts receivable as of this date. As of June 30, 2022, our allowance for expected credit losses was $14.1 million which represents 16.1% of the gross outstanding accounts receivable as of this date.

28

Outlook

The global economy, including the financial and credit markets, has recently experienced extreme volatility and disruptions, including increases to inflation rates, rising interest rates, foreign currency impacts, declines in consumer confidence, and declines in economic growth. All these factors point to uncertainty about economic stability, and the severity and duration of these conditions on our business cannot be predicted. The bulk of the second quarter revenue decline was due to a strategy shift to prioritize cash deals over subscription deals in order to improve cash generation and preserve liquidity. We continue to focus on quality of revenue and despite the revenue decline, our cash used in operations was $11.7 million lower than the same period in 2022. We remain focused on adapting to the challenges presented by the current macro-economic environment.

Supply chain.We did not experience significant supply issues during the three and six months ended June 30, 2023 as we continue to actively work with our suppliers and third-party manufacturers to mitigate supply issues and manage inventory of key component parts. While we have seen recent improvements in global supply chain reliability we anticipate some supply challenges throughout the remainder of 2023, including long production lead times and shortages of certain materials or components that may impact our ability to manufacture the number of systems required to meet customer demand. In addition, since the second quarter of 2021 we have experienced significant inflationary pressures throughout our supply chain. While such inflationary pressures have moderated in the first six months of 2023, we expect to mitigate any future inflation impacts where possible through price increases and margin management.

Global Economic conditions.General global economic downturns and macroeconomic trends, including heightened inflation, capital markets volatility, interest rate and currency rate fluctuations, and economic slowdown or recession, have resulted and may continue to result in unfavorable conditions that negatively affect demand for our products and exacerbate some of the other risks that affect our business, financial condition and results of operations. Both domestic and international markets experienced significant inflationary pressures in fiscal year 2022 and inflation rates in the U.S., as well as in other countries in which we operate, are currently expected to continue at elevated levels for the near-term, impacting our cost of sales as well as selling, general and administrative expenses. In addition, the Federal Reserve in the U.S. and other central banks in various countries have raised, and may again raise, interest rates in response to concerns about inflation. Interest rate increases or other government actions taken to reduce inflation have resulted in recessionary pressures in many parts of the world and has had, and may continue to have, the effect of further increasing economic uncertainty and heightening these risks.

Sales markets.We are a global business, having established a commercial presence in more than 60 countries during our history. While the continued economic recovery in individual countries during the first six months of 2023 progressed well in most countries in which we operate, we continue to evaluate our direct operations, particularly those outside of North America. As a result, our international revenues declined in the first six months of 2023 as we operated in three fewer direct markets when compared to $2.1the same prior year period.

Accounts receivable collections.As of June 30, 2023, our allowance for expected credit losses stands at $13.2 million, which represents 21.1% of the gross outstanding accounts receivable as of that date. This represents a decrease of $0.4 million from our December 31, 2022 allowance for expected credit losses balance of $13.6 million, but remains relatively flat as a percentage of total receivables.

29

Basis of Presentation

Revenues

We generate revenue from (1) sales of systems through our subscription model, traditional system sales to customers and distributors, (2) other product revenues from the sale of marketing supplies, ARTAS kits, Viva tips, other consumables and (3) service revenue from our extended warranty service contracts provided to existing customers.

System Revenue

For the three and six months ended June 30, 2023, approximately 26% and 30%, respectively, of our total system revenues were derived from our subscription model. For the three and six months ended June 30, 2022, approximately 51% and 49%, respectively, of our system revenues were derived from our subscription model. The relative decrease in subscription revenues in the first half of 2023 is in line with our strategy to prioritize cash deals over subscription deals in order to improve cash generation and preserve liquidity. For accounting purposes, our subscription arrangements are considered to be sales-type finance leases, where the present value of all cash flows to be received under the subscription agreement is recognized as revenue upon shipment to the customer and achievement of the required revenue recognition criteria.

For the three and six months ended June 30, 2023, approximately 65% and 61%, respectively, of our total system revenues were derived from traditional sales. For the three and six months ended June 30, 2022, approximately 42% and 40%, respectively, of our system revenues were derived from traditional sales. The increased focus on traditional sales is in line with our strategy to prioritize cash deals over subscription deals in order to improve cash generation and preserve liquidity.

Customers generally demand higher discounts in connection with traditional sales. We recognize revenues from products sold to customers based on the following five steps: (1) identification of the contract(s) with the customer; (2) identification of the performance obligations in the contract; (3) determination of the transaction price; (4) allocation of the transaction price to the separate performance obligations in the contract; and (5) recognition of revenue when (or as) the entity satisfies a performance obligation.

30

We do not grant rights of return or early termination rights to our customers under either our traditional sales or subscription models. These traditional sales are generally made through our sales team in the countries in which the team operates.

For the three and six months ended June 30, 2023, approximately 9% of our total system revenues were derived from distributor sales. For the three and six months ended June 30, 2022, approximately 7% and 11%, respectively, of our system revenues were derived from distributor sales. Under the traditional distributor relationship, we do not sell directly to the end customer and, accordingly, achieve a lower overall margin on each system sold compared to our direct sales. These sales are non-refundable, non-returnable and without any rights of price protection or stock rotation. Accordingly, we consider distributors as end customers, and are accounted for using the sell-in method.

Procedure Based Revenue

We generate revenue from the harvesting, site making, and implantation procedures performed with our ARTAS system. The harvesting procedure, as the name suggests, is the act of harvesting hair follicles from the patient’s scalp for implantation in the prescribed areas. To perform these procedures, a disposable clinical kit is required. These kits can be large (with an unlimited number of harvests) or small (with a maximum of 1,100 harvests). The customer must place an online order with us for the number and type of kits desired and make a payment. Upon receipt of the order and the related payment, we ship the kit(s), and the customer must scan the barcode on the kit label in order to perform the procedure. Once the kits are exhausted, the customer must purchase additional kits. The site making procedure uses the ARTAS system to create a recipient site (i.e., site making) in the patient’s scalp affected by androgenic alopecia (or male pattern baldness). The site making procedure also requires a disposable site making kit. The site making kits are sold to customers in the same manner as the kits for harvesting procedures. The implantation procedure utilizes the same disposal kit that is used for site making and involves immediately implanting follicles into the created recipient site. The implantation kits are sold to customers in the same manner as the harvesting and site making kits.

Other Product Revenue

We also generate revenue from our customer base by selling Glide (a cooling/conductive gel which is required for use with many of our systems), marketing supplies and kits, Viva tips, and various consumables and disposables, replacement applicators and handpieces, and ARTAS system training.

Service Revenue

We generate ancillary revenue from our existing customers by selling additional services including extended warranty service contracts.

Cost of Goods Sold and Gross Profit

Cost of goods sold consists primarily of costs associated with manufacturing our different systems, including direct product costs from third-party manufacturers, warehousing and storage costs and fulfillment and supply chain costs inclusive of personnel-related costs (primarily salaries, benefits, incentive compensation and stock-based compensation). Cost of goods sold also includes the cost of upgrades, technology amortization, royalty fees, parts, supplies, and cost of product warranties.

Operating Expenses

Selling and Marketing

We currently sell our products and services using direct sales representatives in North America and in select international markets. Our sales costs primarily consist of salaries, commissions, benefits, incentive compensation and stock-based compensation. Costs also include expenses for travel and other promotional and sales-related activities as well as clinical training costs.

Our marketing costs primarily consist of salaries, benefits, incentive compensation and stock-based compensation. They also include expenses for travel, trade shows, and other promotional and marketing activities, including direct and online marketing. As the business environment improves, we expect sales and marketing expenses to continue to increase, but at a rate slightly below our rate of revenue growth.

General and Administrative

Our general and administrative costs primarily consist of expenses associated with our executive, accounting and finance, information technology, legal, regulatory affairs, quality assurance and human resource departments, direct office rent/facilities costs, and intellectual property portfolio management. These expenses consist of personnel-related expenses (primarily salaries, benefits, incentive compensation and stock-based compensation), audit fees, legal fees, consultants, travel, insurance, and bad debt expense. During the normal course of operations, we may incur bad debt expense on accounts receivable balances that are deemed to be uncollectible.

Research and Development

Our research and development costs primarily consist of personnel-related costs (primarily salaries, benefits, incentive compensation, and stock-based compensation), material costs, amortization of intangible assets, clinical costs, and facilities costs in our Yokneam, Israel and San Jose, California research centers. Our ongoing research and development activities are primarily focused on improving and enhancing our current technologies, products, and services, and on expanding our current product offering with the introduction of new products and expanded indications.

We expense all research and development costs in the periods in which they are incurred. We expect our research and development expenses to increase in absolute dollars as we continue to invest in research, clinical studies, and development activities, but to decline as a percentage of revenue as our revenue increases over time.

Finance Expenses

Finance expenses consist of interest income, interest expense and other banking charges. Interest income consists of interest earned on our cash, cash equivalents and short-term bank deposits. We expect interest income to vary depending on our average investment balances and market interest rates during each reporting period. Interest expense consists of interest on long-term debt and other borrowings. The interest rates on our long-term debt were 8.22% for the MSLP Loan and 8.0% for the Notes as of June 30, 2023 and 7.39% for the MSLP Loan and 8.0% for the Notes as of December 31, 2022 .

Foreign Exchange (Gain) Loss

Foreign currency exchange (gain) loss changes reflect foreign exchange gains or losses related to the change in value of assets and liabilities denominated in currencies other than the U.S. dollar.

Income Tax Expense

We estimate our current and deferred tax liabilities based on current tax laws in the statutory jurisdictions in which we operate. These estimates include judgments about liabilities resulting from temporary differences between assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes. In certain jurisdictions, only the payments invoiced in the current period are subject to tax, but for accounting purposes, the discounted value of the total subscription contract is reported and tax affected. This results in a deferred tax credit which is settled in the future period when the monthly installment payment is issued and settled with the customer. Since our inception, we have not recorded any tax benefits for the net operating losses we have incurred in each year or for the research and development tax credits we generated in the United States. We believe, based upon the weight of available evidence, that it is more likely than not that all of our net operating loss carryforwards and tax credits will not be realized. Income tax expense is recognized based on the actual taxable income or loss incurred during the three and six months ended June 30, 2023.

Non-Controlling Interests

We have minority shareholders in one jurisdiction in which we have direct operations. For accounting purposes, these minority partners are referred to as non-controlling interests, and we record the non-controlling interests’ share of earnings in our subsidiaries as a separate balance within stockholders’ equity in the consolidated balance sheets and consolidated statements of stockholders’ equity.

31

Results of Operations

The following tables set forth our consolidated results of operations in U.S. dollars and as a percentage of revenues for the periods indicated:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Consolidated Statements of Loss:

 

(dollars in thousands)

  

(dollars in thousands)

 

Revenues:

                

Leases

 $4,311  $11,874  $10,072  $22,297 

Products and services

  15,764   15,392   30,534   31,375 

Total revenue

  20,075   27,266   40,606   53,672 

Cost of goods sold

                

Leases

  721   2,761   2,450   5,461 

Products and services

  5,134   5,459   10,237   11,402 
   5,855   8,220   12,687   16,863 

Gross profit

  14,220   19,046   27,919   36,809 

Operating expenses:

                

Selling and marketing

  8,380   10,523   16,412   21,607 

General and administrative

  9,633   12,937   20,818   24,409 

Research and development

  1,965   2,712   4,602   5,355 

Total operating expenses

  19,978   26,172   41,832   51,371 

Loss from operations

  (5,758)  (7,126)  (13,913)  (14,562)

Other expenses:

                

Foreign exchange loss (gain)

  (178)  2,370   (530)  2,375 

Finance expenses

  1,553   1,034   3,061   1,957 

(Gain) loss on disposal of subsidiaries

  (1)     76    

Loss before income taxes

  (7,132)  (10,530)  (16,520)  (18,894)

Income tax (benefit) expense

  189   (18)  424   254 

Net loss

 $(7,321) $(10,512) $(16,944) $(19,148)

Net loss attributable to stockholders of the Company

  (7,409)  (10,559)  (17,066)  (19,178)

Net income attributable to non-controlling interest

  88   47   122   30 

As a % of revenue:

                

Revenues

  100%  100%  100%  100%

Cost of goods sold

  29.2   30.1   31.2   31.4 

Gross profit

  70.8   69.9   68.8   68.6 

Operating expenses:

                

Selling and marketing

  41.7   38.6   40.4   40.3 

General and administrative

  48.0   47.4   51.3   45.5 

Research and development

  9.8   9.9   11.3   10.0 

Total operating expenses

  99.5   96.0   103.0   95.7 

Loss from operations

  (28.7)  (26.1)  (34.3)  (27.1)

Foreign exchange loss (gain)

  (0.9)  8.7   (1.3)  4.4 

Finance expenses

  7.7   3.8   7.5   3.6 

Loss before income taxes

  (35.5)  (38.6)  (40.7)  (35.2)

32

The following tables set forth our revenue by region and by product type for the periods indicated:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 
  

(dollars in thousands)

  

(dollars in thousands)

 

Revenues by region:

                

United States

 $9,757  $13,416  $20,498  $26,545 

International

  10,318   13,850   20,108   27,127 

Total revenue

 $20,075  $27,266  $40,606  $53,672 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 
  

(dollars in thousands)

  

(dollars in thousands)

 

Revenues by product:

                

Subscription—Systems

 $4,311  $11,874  $10,072  $22,297 

Products—Systems

  12,313   11,548   23,377   23,422 

Products—Other (1)

  2,586   3,080   5,533   6,577 

Services

  865   764   1,624   1,376 

Total revenue

 $20,075  $27,266  $40,606  $53,672 

(1)

Products-Other include ARTAS procedure kits, Viva tips, Glide and other consumables.

Comparison of the three months ended June 30, 2023 and 2022

Revenues

  

Three Months Ended June 30,

         
  

2023

  

2022

  

Change

 

(in thousands, except percentages)

 

$

  

% of Total

  

$

  

% of Total

  

$

  

%

 

Revenues:

                        

Subscription—Systems

 $4,311  21.5  $11,874   43.5  $(7,563)  (63.7)

Products—Systems

  12,313  61.3   11,548   42.4   765   6.6 

Products—Other

  2,586  12.9   3,080   11.3   (494)  (16.0)

Services

  865  4.3   764   2.8   101   13.2 

Total

 $20,075  

100.0

  $27,266   100.0  $(7,191)  (26.4)

Total revenue decreased by $7.2 million, or 26%, to $20.1 million for the three months ended SeptemberJune 30, 2016.2023 from $27.3 million for the three months ended June 30, 2022. The increasedecrease in procedures based feesrevenue is primarily attributed to an initiative to reduce our reliance on system sales sold under subscription agreements, and service-related feeslower ARTAS revenues in the quarter. This strategic shift to minimize subscription sales is designed to improve cash generation and reduce our exposure to defaults and increased bad debt expense given the increasingly challenging economic environment caused by the coexistence of high inflation and high interest rates. Our international business was also impacted by the closure of 3 direct offices in the past year, as well as general macroeconomic headwinds that impacted customer access to capital. Despite the reduction in systems sales sold under subscriptions agreements, our cash generation in the second quarter of 2023 improved due to higher system sales sold on a resultcash basis. 

We sold an aggregate of an increased number332 systems in the three months ended June 30, 2023 compared to 430 systems in the three months ended June 30, 2022. The percentage of ARTAS procedures performed systems revenue derived from our subscription model was approximately 26% and post-warranty maintenance contracts51% during the period.three months ended June 30, 2023 and 2022, respectively. The relative decrease in subscription revenues is in line with our strategy to prioritize cash deals over subscription deals in the U.S. market in order to improve cash generation and preserve liquidity. Specific to the U.S. market, systems revenue derived from our subscription model was approximately 18% and 64% during the three months ended June 30, 2023 and 2022, respectively.

33

Other product revenue decreased by $0.5 million, or 16%, to $2.6 million in the three months ended June 30, 2023 compared to $3.1 million in the three months ended June 30, 2022

Services revenue increased by $0.1 million, or 13%, to $0.9 million in the three months ended June 30, 2023, compared to $0.8 million in the three months ended June 30, 2022.

Cost of Goods Sold and Gross Profit

Cost of Revenue. Cost of revenue was consistent forgoods sold decreased by $2.3 million, or 29%, to $5.9 million in the three months ended SeptemberJune 30, 20172023, compared to $8.2 million in the three months ended June 30, 2022. Gross profit decreased by $4.8 million, or 25%, to $14.2 million in the three months ended June 30, 2023, compared to $19.0 million in the three months ended June 30, 2022. The decrease in gross profit is primarily due to a decrease in revenue in the United States and international markets driven by the strategic decision to deemphasize subscription sales and the exit from unprofitable direct markets as discussed above. Gross margin was 70.8% of revenue in the three months ended June 30, 2023, compared to 69.9% of revenue in the three months ended June 30, 2022. The marginal increase was primarily due to lower ARTAS system sales when compared to the three months ended SeptemberJune 30, 2016. There was2022. ARTAS systems have a minimal increase of $0.1slightly lower gross margin than our energy based devices. 

Operating expenses

  

Three Months Ended June 30,

         
  

2023

  

2022

  

Change

 

(in thousands, except percentages)

 

$

  

% of Revenues

  

$

  

% of Revenues

  

$

  

%

 

Operating expenses:

                        

Selling and marketing

 $8,380   41.7  $10,523   38.6  $(2,143)  (20.4)

General and administrative

  9,633  48.0   12,937   47.4   (3,304)  (25.5)

Research and development

  1,965  9.8   2,712   9.9   (747)  (27.5)

Total operating expenses

 $19,978  

99.5

  $26,172   96.0  $(6,194)  (23.7)

Selling and Marketing

Selling and marketing expenses decreased by $2.1 million or 3%20% in the three months ended June 30, 2023 compared to the three months ended June 30, 2022. This decrease is largely due to lower revenues and reduced marketing expenditures as we consolidate some of these activities. As a percentage of total revenues, our selling and marketing expenses increased by 3.1%, from 38.6% in costthe three months ended June 30, 2022 to 41.7% in the three months ended June 30, 2023. As the business environment improves, we expect selling and marketing expenses to increase in absolute terms, but at a rate slightly below our rate of revenue growth.

General and Administrative

General and administrative expenses decreased by $3.3 million or 26% in the three months ended June 30, 2023 compared to the three months ended June 30, 2022, primarily due to exiting certain unprofitable direct markets, partially offset by inflationary pressures associated with salaries and other cost elements. As a percentage of total revenues, our general and administrative expenses increased by 0.6%, from 47.4% in the three months ended June 30, 2022, to 48.0% in the three months ended June 30, 2023, primarily due to the decrease in year over year total revenues. 

34

Research and Development

Research and development expenses decreased by $0.7 million or 28% in the three months ended June 30, 2023 compared to the three months ended June 30, 2022. We experienced significant cost savings through the consolidation of activities between our Israel and United States sites, partially offset by a reinvestment in research and development efforts directed at scaling our robotic technology across other aesthetic platforms. As a percentage of total revenues, our research and development expenses decreased by 0.1%, from 9.9% in the three months ended June 30, 2022, to 9.8% in the three months ended June 30, 2023.

Foreign Exchange (Gain) Loss

We had $0.2 million of foreign exchange gain in the three months ended June 30, 2023 and foreign exchange loss of $2.4 million in the three months ended SeptemberJune 30, 2016 to $2.52022. It increased by $2.6 million in three months ended September 30, 2017. Gross margin increased to 41% for the three months ended SeptemberJune 30, 2017,2023 compared to 35% for the comparable period in 2016. The increase in gross margin was the result of reduced procedures kit costs and decrease in customer support spending as we improved our service cost efficiency.

Research and Development. Research and development expense decreased $0.2 million, or 9%, to $1.7 for the three months ended SeptemberJune 30, 2017, compared2022. Changes in foreign exchange are driven mainly by the effect of foreign exchange on accounts receivable balances denominated in currencies other than the US dollar. We do not currently hedge against foreign currency risk.

Finance Expenses

Finance expenses increased by $0.5 million or 50.2%, to $1.9$1.6 million forin the three months ended SeptemberJune 30, 2016.2023, compared to $1.0 million in the three months ended June 30, 2022, mostly due to an increase in LIBOR rates on our MSLP loan. See “—Liquidity and Capital Resources” below.

Income Tax Expense/Benefit

We had an income tax expense of $0.2 million in the three months ended June 30, 2023 compared to a $0.02 million income tax benefit in the three months ended June 30, 2022. The tax provision is driven by profitable sales and the actual effective tax rates where the sale took place or losses were incurred. In 2023, we had changes in timing of deductible expenses and recognized tax losses in specific judications, which resulted in $0.2 million of income tax expense.

35

Comparison of the six months ended June 30, 2023 and 2022

Revenues

  

Six Months Ended June 30,

         
  

2023

  

2022

  

Change

 

(in thousands, except percentages)

 

$

  

% of Total

  

$

  

% of Total

  

$

  

%

 

Revenues:

                        

Subscription—Systems

 $10,072   24.8  $22,297   41.5  $(12,225)  (54.8)

Products—Systems

  23,377   57.6   23,422   43.6   (45)  (0.2)

Products—Other

  5,533   13.6   6,577   12.3   (1,044)  (15.9)

Services

  1,624   4.0   1,376   2.6   248   18.0 

Total

 $40,606   100.0  $53,672   100.0  $(13,066)  (24.3)

Total revenue decreased by $13.1 million, or 24.3%, to $40.6 million for the six months ended June 30, 2023 from $53.7 million for the six months ended June 30, 2022. The decrease in revenue is primarily attributed to an initiative to reduce our reliance on system sales sold under subscription agreements, and lower ARTAS revenues in the period. This strategic shift to minimize subscription sales is designed to improve cash generation and reduce our exposure to defaults and increased bad debt expense given the increasingly challenging economic environment caused by the coexistence of high inflation and high interest rates. Our international business was also impacted by the closure of 3 direct offices in the past year, as well as general macroeconomic headwinds that impacted customer access to capital. Despite the reduction in systems sales sold under subscriptions agreements, our cash generation in the first half of 2023 improved due to higher system sales sold on a cash basis. 

We sold an aggregate of 655 systems in the six months ended June 30, 2023 compared to 883 systems in the six months ended June 30, 2022. The percentage of systems revenue derived from our subscription model was approximately 30% and 49% during the six months ended June 30, 2023 and 2022, respectively. The relative decrease in subscription revenues is in line with our strategy to prioritize cash deals over subscription deals in the U.S. market in order to improve cash generation and preserve liquidity. Specific to the U.S. market, systems revenue derived from our subscription model was approximately 28% and 49% during the six months ended June 30, 2023 and 2022, respectively.

36

Other product revenue decreased by $1.0 million, or 16%, to $5.5 million in the six months ended June 30, 2023 compared to $6.6 million in the six months ended June 30, 2022. The decrease was primarily driven by lower sales in international markets as we exit unprofitable jurisdictions.

Services revenue increased by $0.2 million, or 18%, to $1.6 million in the six months ended June 30, 2023, compared to $1.4 million in the six months ended June 30, 2022. The increase was driven by higher warranty sales through various chain accounts.

Cost of Goods Sold and Gross Profit

Cost of goods sold decreased by $4.2 million, or 24.9%, to $12.7 million in the six months ended June 30, 2023, compared to $16.9 million in the six months ended June 30, 2022. Gross profit decreased by $8.9 million, or 24.2%, to $27.9 million in the six months ended June 30, 2023, compared to $36.8 million in the six months ended June 30, 2022. The decrease in gross profit is primarily due to a decrease in revenue in the United States and international markets driven by the strategic decision to deemphasize subscription sales and the exit from unprofitable direct markets as discussed above. Gross margin was 68.8% of revenue in the six months ended June 30, 2023, compared to 68.6% of revenue in the six months ended June 30, 2022. The marginal increase was primarily due to lower headcount in software and hardware department in threeARTAS system sales when compared to the six months ended SeptemberJune 30, 2017 versus2022. ARTAS systems have slightly lower gross margin than our energy based devices.

Operating expenses

  

Six Months Ended June 30,

         
  

2023

  

2022

  

Change

 

(in thousands, except percentages)

 

$

  

% of Revenues

  

$

  

% of Revenues

  

$

  

%

 

Operating expenses:

                        

Selling and marketing

 $16,412   40.4  $21,607   40.3  $(5,195)  (24.0)

General and administrative

  20,818   51.3   24,409   45.5   (3,591) 

(14.7

)

Research and development

  4,602   11.3   5,355   10.0   (753)  (14.1)

Total operating expenses

 $41,832   103.0  $51,371   95.7  $(9,539)  (18.6)

Selling and Marketing

Selling and marketing expenses decreased by $5.2 million or 24% in the comparable period in 2016.  

Salessix months ended June 30, 2023 compared to the six months ended June 30, 2022. This decrease is largely due to lower revenues and Marketing. Salesreduced marketing expenditures as we consolidate some of these activities. As a percentage of total revenues, our selling and marketing expenses increased $0.2 million to $3.4 million forby 0.1%, from 40.3% in the threesix months ended SeptemberJune 30, 2017,2022 to 40.4% in the six months ended June 30, 2023. As the business environment improves, we expect selling and marketing expenses to increase in absolute terms, but at a rate slightly below our rate of revenue growth.

General and Administrative

General and administrative expenses decreased by $3.6 million or 15% in the six months ended June 30, 2023 compared to $3.2 million for the threesix months ended SeptemberJune 30, 2016. The increase was 2022, primarily due to exiting certain unprofitable direct markets, partially offset by inflationary pressures associated with salaries and other cost elements. As a percentage of total revenues, our general and administrative expenses increased by 5.8%, from 45.5% in the six months ended June 30, 2022, to 51.3% in the six months ended June 30, 2023, primarily due to the increases in costs noted above. 

37

Research and Development

Research and development expenses decreased by $0.8 million or 14% in the six months ended June 30, 2023 compared to the six months ended June 30, 2022. We experienced some cost savings through the consolidation of activities between our Israel and San Jose sites, partially offset by a reinvestment in research and development efforts directed at scaling our robotic technology across other aesthetic platforms. As a percentage of total revenues, our research and development expenses increased by 1.3%, from 10.0% in the six months ended June 30, 2022, to 11.3% in the six months ended June 30, 2023.

Foreign Exchange (Gain) Loss

We had $0.6 million of foreign exchange gain in the six months ended June 30, 2023 and foreign exchange loss of $2.4 million in the six months ended June 30, 2022. Changes in foreign exchange are driven mainly by the effect of foreign exchange on accounts receivable balances denominated in currencies other than the US dollar. In the six months ended June 30, 2023, most currencies appreciated relative to the U.S. dollar. We do not currently hedge against foreign currency risk.

Finance Expenses

Finance expenses increased by $1.1 million or 56.4%, from $2.0 million in the six months ended June 30, 2022, compared to $3.1 million in the six months ended June 30, 2023, mostly due to an increase in spending for employee-related costsLIBOR rates on our MSLP loan. See “—Liquidity and Capital Resources” below.

Income Tax Expense

We had an income tax expense of $0.4 million in sales, associated with the growth in employee headcountsix months ended June 30, 2023 compared to support our overall sales activities and ongoing commercialization of the ARTAS System.

General and Administrative. General and administrative expenses decreased $0.3 million to $1.1 million forof income tax expense in the threesix months ended SeptemberJune 30, 2017, compared to $1.4 million for2022. The tax provision is driven by profitable sales and the three months ended September 30, 2016. The decrease was mainly due to severanceactual effective tax rates where the sale took place or losses were incurred. In 2023, we had changes in timing of deductible expenses related to the departure of our former CEOand taxable income in the third quarter of 2016.


Interest expense. Interest expense was $0.5 million for the three months ended September 30, 2017 and $0.6 million for the three months ended September 30, 2016.  Interest expense relates to our outstanding long-term debt obligations. Interest expense was consistent between the periods as there were no significant fluctuationsspecific judications, which resulted in our outstanding long-term debt obligations and related interest rates.

Other income (expense), Net. Other income (expense), net increased by $1.5 million to $1.5$0.4 million of expense for the three months ended September 30, 2017. The increase was attributable to the change in the fair value of our convertible preferred stock warrant liability of $1.5 million for the three months ended September 30, 2017, compared to no change in fair value for the nine months ended September 30, 2016. The change in the fair value of our convertible preferred stock warrant liability was primarily due to an increase in the fair value of the common stock.  

Nine Months Ended September 30, 2017 Compared to Nine Months Ended September 30, 2016income tax expense.

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

Change

 

 

 

2017

 

 

2016

 

 

$

 

 

%

 

 

 

(dollars in thousands)

 

Revenue, net

 

$

15,441

 

 

$

10,422

 

 

$

5,019

 

 

 

48

%

Cost of revenue

 

 

9,053

 

 

 

7,267

 

 

 

1,786

 

 

 

25

 

Gross profit

 

 

6,388

 

 

 

3,155

 

 

 

3,233

 

 

 

102

 

Gross margin

 

 

41

%

 

 

30

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

5,579

 

 

 

5,463

 

 

 

116

 

 

 

2

 

Sales and marketing

 

 

10,736

 

 

 

9,453

 

 

 

1,283

 

 

 

14

 

General and administrative

 

 

3,549

 

 

 

3,285

 

 

 

264

 

 

 

8

 

Total operating expenses

 

 

19,864

 

 

 

18,201

 

 

 

1,663

 

 

 

9

 

Loss from operations

 

 

(13,476

)

 

 

(15,046

)

 

 

1,570

 

 

 

(10

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,607

)

 

 

(1,863

)

 

 

256

 

 

 

(14

)

Other income (expense), net

 

 

(1,646

)

 

 

(4

)

 

 

(1,642

)

 

 

41050

 

Total other income (expense)

 

 

(3,253

)

 

 

(1,867

)

 

 

(1,386

)

 

 

74

 

Net loss before provision for income taxes

 

 

(16,729

)

 

 

(16,913

)

 

 

184

 

 

 

(1

)

Provision for income taxes

 

 

50

 

 

 

 

 

 

50

 

 

 

 

Net loss

 

$

(16,779

)

 

$

(16,913

)

 

$

134

 

 

 

(1

)%

38

Revenue, Net. Revenue increased$5 million,or 48%, to $15.4 millionfor the nine monthsended September 30, 2017, comparedto $10.4 millionfor the nine monthsended September 30, 2016. The increase in revenue was primarily due to an increase in systemrevenue



Sales and Marketing. Sales and marketing expenses increased $1.3 million to $10.7 million for the nine months ended September 30, 2017, compared to $9.4 million for the nine months ended September 30, 2016. The increase was primarily due to an increase in spending on advertising and other marketing activities in connection with our ongoing commercialization efforts for the ARTAS System.

General and Administrative. General and administrative expenses increased $0.3 million to $3.6 million for the nine months ended September 30, 2017, compared to $3.3 million for the nine months ended September 30, 2016. The increase was primarily the result of an increase in professional service costs, consisting of accounting, consulting, legal and other professional fees incurred in connection with our preparation to become a public company.

Interest expense. Interest expense was $1.6 million for the nine months ended September 30, 2017 and $1.9 million for the nine months ended September 30, 2016. The decrease in interest expense relates to a reduction in the principal balance of our outstanding long-term debt obligations.

Other income (expense), Net. Other income (expense), net increased to $1.6 million of expense for the nine months ended September 30, 2017. The increase was attributable to the change in the fair value of our convertible preferred stock warrant liability of $1.6 million for the nine months ended September 30, 2017, compared to no change in fair value for the nine months ended September 30, 2016. The change in the fair value of our convertible preferred stock warrant liability was primarily due to an increase in the fair value of the common stock.

Liquidity and Capital Resources

To date, we have incurred significant net losses

We had $6.1 million and negative cash flows from operations. Our net loss was $6.6$11.6 million and $16.8 million for the three and nine months ended September 30, 2017, respectively. Our net loss was $5.9 million and $16.9 million for the three and nine months ended September 30, 2016, respectively. As of September 30, 2017, we had an accumulated deficit of $163.4 million. These factors raise substantial doubt about our ability to continue as a going concern. At September 30, 2017 and December 31, 2016, we had cash and cash equivalents as of $5.8June 30, 2023, and December 31, 2022, respectively. We have funded our operations with cash generated from operating activities, through the sale of equity securities and through debt financing. We had total debt obligations of approximately $78.4 million as of June 30, 2023, including the MSLP Loan of $51.2 million, and $11.9convertible notes of $27.2 million, respectively.compared to total debt obligations of approximately $77.7 million as of December 31, 2022.

Working capital is primarily impacted by growth in our subscription sales which also impacts accounts receivable. Our recent shift to prioritize traditional cash sales over subscription sales is designed to improve liquidity and reduce working capital requirements over time. Our expanding product portfolio also requires higher inventory levels to meet demand and to accommodate the increased number of technology platforms offered. We had a split of subscription sales revenue to traditional sales revenue at a ratio of approximately 30:70 in the six months ended June 30, 2023, compared to 55:45 in the six months ended June 30, 2022. We expect a slight increase in the ratio of traditional sales to subscription sales in 2023 and beyond. We expect inventory to remain relatively flat in the short term but increase at a lower rate than the rate of revenue growth over the longer term.

We also require modest funding for capital expenditures. Our capital expenditures relate primarily to our research and development facilities in Yokneam, Israel and San Jose, California. In addition, our past capital investments have included improvements and expansion of our subsidiaries’ operations to support our growth, but do not expect to incur such costs over the next twelve months.

Issuance of Secured Subordinated Convertible Notes

Contemporaneously with the MSLP Loan Agreement, on December 9, 2020, we issued $26.7 million aggregate principal amount of the Notes to the Madryn Noteholders pursuant to the terms of the Exchange Agreement. The Notes will accrue interest at a rate of 8.0% per annum from the date of original issuance of the Notes to the third anniversary date of the original issuance and thereafter interest will accrue at a rate of 6.0% per annum. In connection with our IPO,the Exchange Agreement, we sold an aggregate of 3,897,910 shares of its common stock (inclusive of 322,910 shares of common stock from the exercise of the over-allotment option granted to the underwriters) at a price of $7.00 per share aggregate cash proceeds of approximately $22.7 million, net of underwriting discounts and commissions and estimated offering costs.

Debt Obligations

In May 2015, wealso entered into a loan and security agreement with Oxford(i) the Madryn Security Agreement, pursuant to which we borrowed $20 million.agreed to grant Madryn a security interest, in substantially all of our assets, to secure the obligations under the Notes and (ii) the CNB Subordination Agreement. The Notes are convertible at any time into shares of our common stock at an initial conversion price of $48.75 per share, subject to adjustment. For additional information regarding the Notes, Exchange Agreement, Madryn Security Agreement and CNB Subordination Agreement, see Note 11 “Madryn Long-Term Debt and Convertible Notes” to our unaudited condensed consolidated financial statements included elsewhere in this report.

Main Street Priority Lending Program Term Loan

On December 8, 2020, we executed the MSLP Loan Agreement, MSLP Note, and related documents for a loan in the aggregate amount of $50.0 million for which CNB will mature in July 2019. The loan with Oxford accrues interest at prime plus 8.5% per annum. Prior to January 1, 2017, only accrued interest on the borrowed amounts was due and payable onserve as a monthly basis, with any outstanding accrued but unpaid interest being payable on the date we borrowed any additional amountslender pursuant to the Main Street Priority Loan Facility as established by the Board of Governors of the Federal Reserve System Section 13(3) of the Federal Reserve Act. For additional information regarding this loan, agreement if such funding date was notsee Note 10 “Main Street Term Loan” to our unaudited condensed consolidated financial statements included elsewhere in this report.

CNB Loan Agreement

We have a regular interest payment date. Following January 1, 2017, the outstanding principal amounts on the borrowed amounts, plus accrued and unpaid interest, was due and payable in equal monthly amountsrevolving credit facility with CNB pursuant to which CNB agreed to provide a repayment schedulerevolving credit facility to us and certain of our subsidiaries to be used to finance working capital requirements. There was $nil outstanding balance as of June 30, equal monthly payments such2023 and December 31, 2022. On February 22, 2023, CNB notified the Company that all amounts outstanding are repaid on or by July 1, 2019. Our obligationsit would be temporarily restricting advances under the loanFourth Amended and Restated CNB Loan Agreement pursuant to its rights under Section 2 of the agreement. CNB and the Company continue to actively discuss lifting the restrictions on advances under the credit facility.

On August 26, 2021 we entered into the Fourth Amended and Restated CNB Loan Agreement with Oxford are secured byCNB, pursuant to which, among other things, (i) the maximum principal amount the revolving credit facility was reduced from $10.0 million to $5.0 million at the LIBOR 30-Day rate plus 3.25%, subject to a minimum LIBOR rate floor of 0.50%, and (ii) beginning December 10, 2021, the cash deposit requirement was reduced from $3.0 million to $1.5 million, to be maintained with CNB at all times during the term of our current and future assets, excluding any of our intellectual property. The outstanding principal balance on the Oxford loan was $15.3 million as of September 30, 2017. The loan agreement with Oxford contains various covenants.Amended CNB Loan Agreement. As of SeptemberJune 30, 2017,2023, and December 31, 2022, we were in compliance with all required covenants. For additional information on the CNB Loan Agreement and the related agreements, see Note 12 “Credit Facility” to our unaudited condensed consolidated financial statements included elsewhere in this report.

In September 2017,

39

Equity Purchase Agreement with Lincoln Park

On June 16, 2020, we entered into the Equity Purchase Agreement with Lincoln Park, which provides that, upon the terms and subject to the conditions and limitations set forth therein, we may sell to Lincoln Park up to $31.0 million of shares of our common stock pursuant to our shelf registration statement. The purchase price of shares of common stock related to a future sale will be based on the then prevailing market prices of such shares at the time of sales as described in the Equity Purchase Agreement. The aggregate number of shares that we can sell to Lincoln Park under the Equity Purchase Agreement may in no case exceed the Exchange Cap, unless (i) stockholder approval is obtained to issue shares above the Exchange Cap, in which case the Exchange Cap will no longer apply, or (ii) the average price of all applicable sales of common stock to Lincoln Park under the Equity Purchase Agreement equals or exceeds $59.6325 per share (subject to adjustment) (which represents the minimum price, as defined under Nasdaq Listing Rule 5635(d), on the Nasdaq Global Market immediately preceding the signing of the Equity Purchase Agreement, such that the transactions contemplated by the Equity Purchase Agreement are exempt from the Exchange Cap limitation under applicable Nasdaq rules). Also, at no time may Lincoln Park (together with its affiliates) beneficially own more than 9.99% of our issued and outstanding common stock. Concurrently with entering into the Equity Purchase Agreement, we also entered into a Registration Rights Agreement with Lincoln Park (as defined above).

During the year ended December 31, 2022, we issued $5.0and sold 0.03 million in subordinated convertible notes (Convertible Notes) that accrued interest at 5.0% per annum, in a private placement transaction with certainshares of our existing stockholderscommon stock shares to Lincoln Park under the Equity Purchase Agreement, at which point this agreement expired. The net cash proceeds from shares issuance as of December 31, 2022 were $0.3 million. The Equity Purchase Agreement expired on July 1, 2022 and their affiliated entities, including investors affiliated with certainwas subsequently replaced by the 2022 LPC Purchase Agreement.

The 2021 Private Placement


On December 15, 2021, the Company consummated the 2021 Private Placement whereby entered into a securities purchase agreement pursuant to which we issued and sold to the 2021 Investors an aggregate of 653,894 shares
of our directors. Ascommon stock and 252,717 shares of September 30, 2017,our Non-Voting Preferred Stock. The gross proceeds from the outstanding principal balance onsecurities sold in the Convertible Notes2021 Private Placement was $5.0$17.0 million. The costs incurred with respect to the 2021 Private Placement totaled $0.3 million and the accrued but unpaid interest was $18,000. Pursuant to the termswere recorded as a reduction of the Convertible Notes,2021 Private Placement proceeds in the aggregate outstanding principal and unpaid but accrued interest automatically converted into 718,184 sharesconsolidated statements of stockholders’ equity. The accounting effects of the Company’s2021 Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report. These Non-Voting Preferred Stock shares were subsequently converted to common stock upon issuance of the consummation2022 Private Placement described below.

The 2022 LPC Purchase Agreement

On July 12, 2022, we entered into the 2022 LPC Purchase Agreement with Lincoln Park, and we issued and sold to Lincoln Park 0.05 million shares of our IPO.common stock as a commitment fee in connection with entering into the 2022 LPC Purchase Agreement, with the total value of $0.3 million. Through June 30, 2023 we issued an additional 0.78 million shares of common stock to Lincoln Park at an average price of $3.97 per share, for a total proceeds value of $3.1 million since entering into the Purchase Agreement. For additional information regarding the 2022 LPC Purchase Agreement, see Note 14 “Stockholders Equity” in the notes to our unaudited condensed consolidated financial statements included elsewhere in this report.

The 2022 Private Placement

On November 18, 2022, we consummated the 2022 Private Placement whereby we entered into a securities purchase agreement pursuant to which we issued and sold to the 2022 Investors an aggregate of 116,668 shares of our common stock and 3,185,000 shares of our Voting Preferred Stock. The gross proceeds from the securities sold in the 2022 Private Placement totaled $6.7 million before offering expenses. The costs incurred with respect to the 2022 Private Placement totaled $0.2 million and were recorded as a reduction of the 2022 Private Placement proceeds in the consolidated statements of stockholders’ equity. The accounting effects of the 2022 Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report.

The 2023 Multi-Tranche Private Placement

In May 2023, we entered into the 2023 Multi-Tranche Private Placement Stock Purchase Agreement, with the 2023 Investors pursuant to which the Company may issue and sell to the 2023 Investors up to $9,000,000 in shares of Senior Preferred Stock, in multiple tranches from time to time until December 31, 2025, subject to a minimum aggregate purchase amount of $500,000 in each tranche. The Initial Placement occurred on May 15, 2023, under which the Company sold the 2023 Investors 280,899 shares of Senior Preferred Stock for an aggregate purchase price of $2,000,000. The Company expects to use the proceeds of the Initial Placement, after the payment of transaction expenses, for general working capital purposes. The accounting effects of the 2023 Multi-Tranche Private Placement transaction are discussed in Note 14 "Stockholders Equity" in the notes to our consolidated financial statements included elsewhere in this report. 

40

Capital Resources

As of June 30, 2023, we had capital resources consisting of cash and cash equivalents of approximately $6.1 million. We have financed our operations principally through private placementsthe issuance and sale of our capitalcommon stock securedand preferred stock, debt financing, and payments from customers.

We believe that the net proceeds from the 2023 Multi-Tranche Private Placement, the 2022 Private Placement, the 2021 Private Placement, the proceeds from issuance of our common stock to Lincoln Park, the proceeds from the MSLP Loan, our continued availability under the 2022 LPC Purchase Agreement, our strategic cash flow enhancement initiatives, together with our existing cash and cash equivalents, (inclusive of the net proceeds from our IPO and the issuance of the Convertible Notes) and cash expected to be generated from sales of our products, will be sufficientenable us to fund our planned operations throughoperating expenses and capital expenditure requirements for at least the next 12 months. However,We can provide no assurances that we will needbe successful in raising additional capital to fund our future operations and we intend to obtainor that such capital, through the sale of additional shares of capital stock or related securities. We mayif available at all, will be on terms that are acceptable to us. If we are unable to raise sufficient additional capital, we may be compelled to reduce the scope of our operations and planned capital or research and development expenditures or sell certain assets, including intellectual property assets.

Additional funds may not be available when we need them, on terms that are acceptable to us, or at all. If adequate funds are not available to us on a timely basis, we may be required to:

delay or curtail our efforts to develop system product enhancements or new products, including any clinical trials that may be required to market such enhancements;

delay or curtail our plans to increase and expand our sales and marketing efforts; or

delay or curtail our plans to enhance our customer support and marketing activities.

We are restricted by covenants in the MSLP Loan, the Amended CNB Loan Agreement, and the Madryn Security Agreement. These covenants restrict, among other things, our ability to incur additional indebtedness, which may limit our ability to obtain additional debt financing. In the event that the pandemic and the economic disruptions it has caused continue for an extended period of time, we cannot assure you that we will remain in compliance with the financial covenants contained in our credit facilities. We also cannot assure you that our lenders would provide relief or that we could secure alternative financing on favorable terms, orif at all. Our failure to raise additional capital would have a negative impact oncomply with the covenants contained in our credit facilities, including financial conditioncovenants, could result in an event of default, which could materially and adversely affect our ability to execute our business plan.results of operations and financial condition.


We have based our projections on the amount of operating capital requirementstime through which our financial resources will be adequate to support our operations on assumptions that may prove to be incorrect, and we may use all our available capital resources sooner than we expect. Because of the numerous risks and uncertainties associated with the ongoing commercialization of the ARTAS System, we are unable to estimate the exact amount of our operating capital requirements. Our future funding requirements, including long-term funding requirements, will depend on many factors, including, but not limited to:

the revenue

the cost of growing our ongoing commercialization and sales and marketing activities;

the costs of manufacturing and maintaining enough inventories of our systems to meet anticipated demand and inventory write-offs related to obsolete products or components;

the costs of enhancing the existing functionality and development of new functionalities for our systems;

the costs of preparing, filing, prosecuting, defending, and enforcing patent claims and other patent related costs, including litigation costs and the results of such litigation;

any product liability or other lawsuits and the costs associated with defending them or the results of such lawsuits;

the costs associated with conducting business and maintaining subsidiaries and other entities in foreign jurisdictions;

customers in jurisdictions where our systems are not approved delaying their purchase, and not purchasing our systems, until they are approved or cleared for use in their market;

the costs to attract and retain personnel with the skills required for effective operations; and

the costs associated with being a public company.

In order to grow our business and increase revenues, we generate from our operations;

the scope and timing of our investment in our commercial infrastructure and sales force;

the costs of commercialization activities including product sales, marketing, manufacturing and distribution;

the degree and rate of market acceptance of the ARTAS System and the ARTAS procedure;

the costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights;

ourwill need to introduce and commercialize new products, grow our sales and marketing force, implement additional infrastructurenew software systems, as well as identify and internal systems;

penetrate new markets. Such endeavors have in the past increased, and may continue in the future, to increase our expenses, including sales and marketing, and research and development activities we intenddevelopment. We will have to undertakecontinue to increase our revenues while effectively managing our expenses in order to expandachieve profitability and to sustain it. Our failure to control expenses could make it difficult to achieve profitability or to sustain profitability in the approved indicationsfuture. Moreover, we cannot be sure that our expenditures will result in the successful development and introduction of usenew products in a cost-effective and timely manner or that any such new products will achieve market acceptance and generate revenues for the ARTAS System;our business.

41

any product liability or other lawsuits related to our products;

the expenses needed to attract and retain skilled personnel;

the costs associated with being a public company; and

the costs associated with maintaining subsidiaries in foreign jurisdictions.

Cash flows

The following table summarizes our cash flows for the periods indicated:

 

 

Nine Months Ended

 

 

September 30,

 

 

Six Months Ended June 30,

 

 

2017

 

 

2016

 

 

2023

  

2022

 

 

(dollars in thousands)

 

 

(in thousands)

 

Cash used in operating activities

 

$

(14,376

)

 

$

(13,518

)

 $(8,010) $(19,713)

Cash used in investing activities

 

 

(215

)

 

 

(326

)

 

(92

) (251)

Cash provided by financing activities

 

 

8,476

 

 

 

9,977

 

Cash (used in) provided by financing activities

 

2,655

   (372)

Net decrease in cash and cash equivalents

 $(5,447) $(20,336)

 

Cash Flows from Operating Activities

For the ninesix months ended SeptemberJune 30, 2017,2023, cash used in operating activities of $14.4 million was attributable to a net loss of $16.8 million, partially offset by $2.8 million in non-cash charges and a decrease from operating assets and liabilities of $0.5 million. The non-cash charges consisted primarily of $1.6 million related to a change in fair value of preferred stock warrants, depreciation and amortization of $0.5 million, amortization of debt issuance costs of $0.4 million, and stock-based compensation of $0.3 million. The net change in operating assets and liabilities was primarily attributable to an increase in accounts receivable of $0.7 million, in prepaid expenses and other assets of $2.3 million, and an increase in accounts payable and accrued and other liabilities of $2.5 million due to the timing of receipt and payment of vendor invoices.

For the nine months ended September 30, 2016, cash used in operating activities of $13.5 million was attributable to a net loss of $16.9 million, partially offset by $1.4 milliona decrease in non-cash charges and a net change in operating assets of $3.8 million and liabilitiesnon-cash operating expenses of $2.0$5.1 million. The non-cash charges consisted primarilyuse of $0.5 million related to depreciation and amortization, amortization of debt issuance costs of $0.5 million, and stock-based compensation of $0.4 million. Thecash in net change in operating assets and liabilities was primarily attributable to a decrease in inventoryaccounts receivable of $1.9$6.1 million, due to the sale of inventory in excess of purchases anda decrease in prepaidinventories of $0.6 million, a decrease in other current assets of $1.6 million, a decrease in operating right-of-use assets, net of $0.6 million, and an increase in trade payables of $0.3. These were offset by a decrease in accrued expenses and other assetscurrent liabilities of $0.3$4.2 million. The non-cash operating expenses consisted of provision for expected credit losses of $1 million, depreciation and amortization of $2.0 million, finance expenses and accretion of $0.7 million, stock-based compensation expense of $0.9 million, provision for inventory obsolescence of $0.7 million, partially offset by a deferred tax recovery of $0.1 million.

For the six months ended June 30, 2022, cash used in operating activities consisted of a net loss of $19.1 million and an overallinvestment in net operating assets of $8.1 million, partially offset by non-cash operating expenses of $7.5 million. The investment in net operating assets was attributable to an increase in accounts receivable of $2.5 million, a decrease in inventories of $2.7 million, an increase in advances to suppliers of $3.8 million, an increase in other current assets of $0.1 million, an increase in other long-term assets of $0.1 million, an increase in trade payables of $2.4 million, an increase in other current assets of $0.1 million, an increase in other long-term assets of $0.1 million, a decrease in trade payables of $0.7 million, a decrease in accrued expenses and other current liabilities of $2.0 million, and a decrease in other long-term liabilities of $0.2 million. This was partially offset by a decrease in prepaid expenses of $0.6 million and an increase in unearned interest income of $0.3 million. The non-cash operating expenses consisted of provision for bad debts of $3.5 million, depreciation and amortization of $2.2 million, finance expenses and accretion of $0.2 million, in accounts payable and accrued and other liabilities due to the timingstock-based compensation expense of receipt and payment$1.0 million, provision for inventory obsolescence of vendor invoices.$0.9 million, partially offset by a deferred tax recovery of $0.3 million.

Cash Flows from Investing Activities

For

In the ninesix months ended SeptemberJune 30, 2017 and 2016,2023, cash used in investing activities related to purchasesconsisted of $0.1 million for the purchase of property and equipment.


In the six months ended June 30, 2022, cash used in investing activities consisted of $0.3 million for the purchase of property and equipment.

Cash Flows from Financing Activities

For

In the ninesix months ended SeptemberJune 30, 2017,2023, cash provided byused in financing activities was $8.5 million, consistingprimarily consisted of $10.2 million in net proceeds received from the issuance of our Series C convertible preferredshares of common stock to Lincoln Park of $1.1 million and $5.0 millionnet proceeds from issuancethe 2023 Multi-Tranche Private Placement of Convertible Notes.  Cash provided by$1.6 million. 

In the six months ended June 30, 2022, cash used in financing activities was partially offset by $6.0 millionprimarily consisted of principal payments on our outstanding debt obligation with Oxford and $0.7 million of payments for financing costs related to our IPO.

For the nine months ended September 30, 2016, cash provided by financing activities was $10.0 million, primarily from the net proceeds of $9.9 million received from the issuance of our Series C convertible preferredshares of common stock to Lincoln Park of $0.3 million, proceeds from exercise of options of $23 thousand, offset by a $0.6 million repayment of government assistance loans and exercises$0.1 million of stock options.dividends from subsidiaries paid to non-controlling interest.

.

Contractual Obligations and Other Commitments

Our premises are leased under various operating lease agreements, which expire on various dates.

As of June 30, 2023, we had non-cancellable purchase orders placed with our contract manufacturers in the amount of $15.1 million. In addition, as of June 30, 2023, we had $0.7 million of open purchase orders that can be cancelled with 270 days’ notice, except for a portion equal to 25% of the total amount representing the purchase of “long lead items."

The following table summarizes our contractual obligations as of SeptemberJune 30, 2017,2023, which represent material expected or contractually committed future obligations.

  

Payments Due by Period

 
  

Less than 1 Year

  

2 to 3 Years

  

4 to 5 Years

  

More than 5 Years

  

Total

 
  

(in thousands)

 

Debt obligations, including interest

 $14,139  $77,807  $  $  $91,946 

Operating leases

  1,679   2,158   1,038   544   5,419 

Purchase commitments

  15,086            15,086 

Total contractual obligations

 $30,904  $79,965  $1,038  $544  $112,451 

 

 

 

Payments Due by Period

 

 

 

Less than

 

 

 

 

 

 

 

 

 

 

More than

 

 

 

 

 

 

 

1 Year

 

 

1 to 3 Years

 

 

3 to 5 Years

 

 

5 Years

 

 

Total

 

 

 

(dollars in thousands)

 

Debt obligations, including interest (1)

 

$

8,878

 

 

$

7,513

 

 

$

 

 

$

 

 

$

16,391

 

Convertible Notes, including interest (2)

 

 

5,267

 

 

 

 

 

 

 

 

 

 

 

 

5,267

 

Operating leases

 

 

500

 

 

 

1,044

 

 

 

873

 

 

 

 

 

 

2,417

 

Total contractual obligations

 

$

14,645

 

 

$

8,557

 

 

$

873

 

 

$

 

 

$

24,075

 

For an additional description of our commitments see Note 9, “Commitments and Contingencies” to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

 

(1)

Represents our loan with Oxford and our anticipated repayment schedule for the loan. Pursuant to our loan agreement with Oxford, the loan will mature in July 2019. The loan with Oxford accrues interest at prime plus 8.5% per annum. The outstanding principal balance on the Oxford loan was $21.3 million at December 31, 2016 and $15.3 million as of September 30, 2017, which includes a final payment of $1.3 million to Oxford on the maturity of the loan.

(2)

On September 6, 2017, we issued $5.0 million in aggregate principal amount of the Convertible Notes, which accrued interest at 5.0% per annum and had a maturity date of September 6, 2018. Pursuant to the terms of the Convertible Notes, the outstanding aggregate principal and unpaid but accrued interest automatically converted into 718,184 shares of our common stock upon the consummation of our IPO with no amount remaining outstanding on the Convertible Notes following the IPO.

Off-Balance Sheet Arrangements

We do not currently engage in off-balance sheet financing arrangements. In addition, we do not have any interest in entities referred to as variable interest entities, which includes special purpose entities and other structurestructured finance entities.

Critical Accounting Policies and Estimates

Our unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results may differ from these estimates under different assumptions or conditions.

Our significant accounting policies are more fully described in Note 2 to the audited consolidated financial statements included in our Annual Report filed on Form 10-K for the year ended December 31, 2022. We believe that the assumptions and estimates associated with revenue recognition, long-term receivables, allowance for expected credit losses, warranty accrual, and stock-based compensation preferred stock warrant liabilities and income taxes have the most significant impact on our condensed consolidated financial statements. Therefore,statements, and therefore, we consider these to be our critical accounting policies and estimates.

There

Revenue Recognition

We generate revenue from (1) sales of systems through our subscription model, traditional system sales to customers and distributors, (2) other product revenues from the sale of ARTAS procedure kits, marketing supplies and kits, consumables and (3) and our extended warranty service contracts provided to existing customers.

We recognize revenues on other products and services in accordance with ASC 606. Revenue is recognized based on the following five steps: (1) identification of the contract(s) with the customer; (2) identification of the performance obligations in the contract; (3) determination of the transaction price; (4) allocation of the transaction price to the separate performance obligations in the contract; and (5) recognition of revenue when (or as) the entity satisfies a performance obligation.

We record our revenue net of sales tax and shipping and handling costs.

Long-term receivables

Long-term receivables relate to our subscription revenue or other contracts which stipulate payment terms which exceed one year. They are comprised of the unpaid principal balance, net of the allowance for expected credit losses. These receivables have been no significant changesdiscounted based on the implicit interest rate in the subscription lease which range between 8% and 10% for the six months ended June 30, 2023 and June 30, 2022, respectively. Unearned interest revenue represents the interest only portion of the respective subscription payments and will be recognized in income over the respective payment term as it is earned.

Allowance for expected credit losses

The allowance for expected credit losses is based on our assessment of the collectability of customer accounts and the aging of the related invoices and represents our best estimate of probable credit losses in our critical accounting policiesexisting trade accounts receivable. We regularly review the allowance by considering factors such as historical experience, credit quality, the age of the account receivable balances, and current economic conditions that may affect a customer’s ability to pay.

Warranty accrual

We generally offer warranties for all our systems against defects for up to three years. The warranty period begins upon shipment and we record a liability for accrued warranty costs at the time of sale of a system, which consists of the remaining warranty on systems sold based on historical warranty costs and management’s estimates. We periodically assess the adequacy of our recorded warranty liabilities and adjust the amounts thereof as necessary. We exercise judgment in estimating expected system warranty costs. If actual system failure rates, freight, material, technical support and labor costs differ from our estimates, as comparedwe will be required to the critical accounting policies and estimates disclosedrevise our estimated warranty liability. To date, our warranty reserve has been sufficient to satisfy warranty claims paid.

Stock-Based Compensation

We account for stock-based compensation costs in Management’s Discussion and Analysis of Financial Condition and Operations included in our prospectus filed on October 13, 2017accordance with the SEC, exceptaccounting standards for stock-based compensation, which require that all stock based payments to employees be recognized in the determinationunaudited condensed consolidated statements of operations based on their fair values.

The fair value of stock options on the grant date is estimated using the Black-Scholes option-pricing model using the single-option approach. The Black-Scholes option pricing model requires the use of highly subjective and complex assumptions, including the option's expected term and the price volatility of the underlying stock, to determine the fair value of the award. We recognize the expense associated with options using a single-award approach over the requisite service period.

Financial statements in U.S. dollars

We believe that the U.S. dollar is the currency in the primary economic environment in which we operate. The U.S. dollar is the most significant currency in which our common stock, which was usedrevenues are generated, and our costs are incurred. In addition, our debt and equity financings are generally based in estimating the fair value of stock-based awards at grant date. Prior to IPO,U.S. dollars. Therefore, our stock was not publicly traded, therefore we estimated the fair valuefunctional currency, and that of our common stocksubsidiaries, is the U.S. dollar.

Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Non-dollar transactions and balances are remeasured into U.S. dollars in accordance with the principles set forth in ASC 830-10 “Foreign Currency Translation”. All exchange gains and losses from re-measurement of monetary balance sheet items resulting from transactions in non-U.S. dollar currencies are recorded as discussedforeign exchange loss (income) in the prospectus. Following our IPO, we established a policy, using the closing sale price per shareunaudited condensed consolidated statement of our common stockoperations as quoted on the NASDAQ Global Market on the date of grant for purposes of determining the exercise price per share of our share-based awards to purchase common stock.


JOBS Act Accounting Electionthey arise.

We are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Recent Accounting Pronouncements

See Note 2 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recently adopted accounting pronouncements and recently issued accounting pronouncements not yet adopted as of the date of this Quarterly Report on Form 10-Q.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.RISK

We

As a smaller reporting company, we are exposednot required to market risks in the ordinary course of our business. These risks primarily relate to interest rate and currency exchange rate fluctuations.provide disclosure for this Item.

Interest Rate Risk

Our cash and cash equivalents are held in cash deposits and money market funds. Due to the short-term nature of these instruments, we do not believe that we have any material exposure to changes in the fair value of our investment portfolio as a result of changes in interest rates. Declines in interest rates, however, would reduce our future interest income.

We are exposed to interest rate risk related to our debt obligations which are subject to variable interest rates. As of September 30, 2017, a 100 basis point increase in interest rates on our debt subject to variable interest rate fluctuations would increase our interest expense $0.1 million annually.

Foreign Currency Risk

Our sales contracts are primarily denominated in U.S. dollars and, therefore, substantially all of our revenue is not subject to foreign currency risk. However, a strengthening of the U.S. Dollar could increase the real cost of our products to our customers outside of the U.S., which could adversely affect our financial condition and operating results. In addition, a portion of our operating expenses are incurred outside the U.S. and are denominated in foreign currencies and are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the British Pound Sterling, Euro, Hong Kong Dollar, and South Korean Won. Additionally, fluctuations in foreign currency exchange rates may cause us to recognize transaction gains and losses in our statement of operations. A 10% increase or decrease in current exchange rates would not have a material effect on our financial results. To date, foreign currency transaction gains and losses have not been material to our consolidated financial statements, and we have not engaged in any foreign currency hedging transactions.

ITEM 4. CONTROLS AND PROCEDURES.PROCEDURES

Evaluation of disclosure controls and procedures.procedures

Our

As of June 30, 2023, our management, withunder the participation and supervision of our Chief Executive Officer and our Chief Financial Officer, have evaluatedperformed an evaluation of the effectiveness of our disclosure controls and procedures (asas defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, of 1934, as amended, or the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assuranceensure that information we are required to disclosebe disclosed by the Company in the reports that we fileit files or submitsubmits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting.

Our Based on this evaluation, our Chief Executive Officer and Chief Financial Officer did not identify any changes inconcluded that our disclosure controls and procedures were effective as of June 30, 2023.

We have performed an evaluation of the effectiveness of our internal control over financial reporting, in connection withbased on criteria established by the evaluation required by Rule 13a-15(d) and 15d-15(d)Committee of Sponsoring Organizations of the Exchange Act during the quarter ended September 30, 2017Treadway Commission (COSO) in its 2013 Internal Control-Integrated Framework. Based on that have materially affected, or are reasonably likely to materially affect,evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our internal control over financial reporting.


Inherent limitation on the effectiveness of internal control.

The effectiveness of any system of internal controlcontrols over financial reporting including ours, is subject to inherent limitations, including the exercisewere effective as of judgment in designing, implementing, operating,June 30, 2023.

Limitationson Effectiveness of Controls and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, inProcedures

In designing and evaluating theour disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours,controls and procedures, no matter how well designed and operated, can provide only provide reasonable not absolute assurance of achieving the desired control objectives. In addition,Further, the design of disclosure controls and proceduresa control system must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and proceduresmust be considered relative to their costs. Moreover,Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of these limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequateineffective because of changes in conditions or that the degree of compliance with theestablished policies or procedures may deteriorate. We intend to continue to monitor and upgrade

Changes in Internal Control over Financial Reporting

There were no material changes in our internal controls as necessary or appropriate for our business, but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting during the three and six months ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

This Quarterly Report on Form 10-Q does not include an attestation report of our registered public accounting firm due to a transition period established by rules of the SEC for “emerging growth companies.”

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved in disputes and legal actions arising in

In the normalordinary course of our business.  There have been no material developmentsoperations, we become involved in legalroutine litigation incidental to the business. Material proceedings are described under Note 9, “Commitments and Contingencies” to the unaudited condensed consolidated financial statements included elsewhere in which we are involved during the nine months ended September 30, 2017.this Quarterly Report on Form 10-Q.

ITEM 1A. RISK FACTORS

Our operations and financial results are subject to various risk and uncertainties, including those described below and the risk factors described under Part I, Item 1A. Risk Factors in our latest Form 10-K for the year ended December 31, 2022, any of which could adversely effect onaffect our business, results of operations, financial condition and prospects. In such an event, the market price of our common stock could decline, and you may lose all or part of your investment. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. You should carefully consider the riskrisks described below and the other information in this Quarterly Report on Form 10-Q, including our unaudited condensed consolidated financial statements, and the related notes thereto, and “Management’sManagements Discussion and Analysis of Financial Condition and Results of Operations.Operations, included herein, and the risk factors previously disclosed in Part I, Item 1A. Risk Factors in our Form 10-K for the year ended December 31, 2022 filed with the SEC and incorporated by reference herein.

Risks Related

We offer credit terms to Our Limited Commercial History, Financial Conditionsome qualified customers and Capital Requirementsdistributors. In the event that a customer or distributor defaults on the amounts payable to us, our financial results may be adversely affected.

For the six months ended June 30, 2023 and 2022, approximately 30% and 49% of our total system revenues were derived from our subscription-based model. Under our subscription model, we collect an up-front fee, combined with a monthly payment schedule typically over a period of 36 months, with approximately 40% to 45% of total contract payments collected in the first year. For accounting purposes, these arrangements are considered to be sales-type finance leases, where the present value of all cash flows to be received under the subscription agreement is recognized as revenue upon shipment of the system to the customer. We cannot provide any assurance that the financial position of customers purchasing products and services under a subscription agreement will not change adversely before we receive all the monthly installment payments due under the contract. In the event that there is a default by any of the customers to whom we have sold systems under the subscription-based model, we may recognize bad debt expenses in our general and administrative expenses. If the extent of such defaults is material, it could negatively affect our results of operations and operating cash flows.

In addition to our subscription-based model, we generally offer credit terms of 30 to 90 days to qualified customers and distributors. In the event that there is a default by any of the customers or distributors to whom we have provided credit terms, we may recognize bad debt expenses in our general and administrative expenses. If the extent of such defaults is material, it could negatively affect our future results of operations and cash flows.

We have limited commercial history and we have incurred significant losses since our inception. We anticipate that we will continue to incur losses for the foreseeable future, which, together with our limited operating history, makes it difficult to assess our future viability.

We have a limited commercial history and have focused primarily on research and development, product design and engineering, establishing supply and manufacturing relationships, seeking regulatory clearances and approvals to market the ARTAS Robotic Hair Restoration System,may also be adversely affected by bankruptcies or the ARTAS System, and selling and marketing. We have incurred losses in each year since our inception in 2002. Our net losses were approximately $6.6 million and $16.8 million for the three and nine months ended September 30, 2017, and $5.9 million and $16.9 million for the three and nine months ended September 30, 2016, respectively. As of September 30, 2017, we had an accumulated deficit of $163.4 million. We will continue to incur significant expenses for the foreseeable future as we expand our sales and marketing, research and development, and clinical and regulatory activities. We may never generate sufficient revenues to achieve or sustain profitability. Even if we do achieve profitability, we may not be able to sustain or increase profitability. Furthermore, becauseother business failures of our limited operating historycustomers, distributors, and becausepotential customers. A significant delay in the market for aesthetic products is rapidly evolving, we have limited insight into the trendscollection of accounts receivable or competitive products thata reduction of accounts receivables collected may emerge and affectimpact our business. Before investing, you should consider an investmentliquidity or result in our common stock in light of the risks, uncertainties, and difficulties frequently encountered by early-stage medical technology companies in rapidly evolving markets such as ours. bad debt expenses.

We may not be able to successfully address any or all of these risks,maintain our listing on The Nasdaq Capital Market and the failureit may become more difficult to adequately do so could causesell our business, results of operations, and financial condition to suffer.

We may not be able to correctly estimate or control our future operating expenses, which could lead to cash shortfalls.

Our operating expenses may fluctuate significantlystock in the futurepublic market.

On May 31, 2023, we received a notice (the “Notice”) from the Listing Qualifications Department of the Nasdaq Stock Market LLC (“Nasdaq”) stating that our stockholders’ equity as a result of a variety of factors, many of which are outsidereported in our Quarterly Report on Form 10-Q for the period ended March 31, 2023 was below the minimum $2,500,000 required for continued listing under Listing Rule 5550(b)(1) (“Minimum Equity Requirement”).

The Notice had no immediate effect on the listing of our control. These factors include:common stock.

thetime,resourcesand expenserequired

On July 17, 2023, we submitted to developand conductclinicaltrialsand seekadditional regulatoryclearancesand approvalsfortheroboticimplantationfunctionalitywhich isin clinical development, and forany otherproductsor indicationswe maydevelop;

thecostsof preparing,filing,prosecuting,defending,and enforcingpatentclaimsand otherpatent relatedcosts,includinglitigationcostsand theresultsof such litigation;

thecostsof manufacturingand maintainingsufficientinventoriesof our productsNasdaq a plan to meetanticipated demand;

thecostsof enhancingtheexistingfunctionalityand developmentof new functionalitiesforthe ARTASSystem;

any productliabilityor otherlawsuitsrelatedto our productsand thecostsassociatedwith defending themor theresultsof such lawsuits;

thecostof growing our ongoing commercializationand salesand marketingactivities;

thecostsassociatedwith conductingbusinessand maintainingsubsidiariesin foreignjurisdictions;

thecoststo attractand retainpersonnelregain compliance with theskillsrequiredforeffectiveoperations;and

thecostsassociated Minimum Equity Requirement (the "Plan"). On July 28, 2023, Nasdaq granted us an extension until November 27, 2023 (the "Extension") to evidence compliance with beinga publiccompany.


Our budgetedexpenselevelsarebasedthe Minimum Equity Requirement, conditioned upon our achievement of certain milestones as set forth in parton our expectationsconcerningfuturerevenuesfromARTAS Systemsales,servicingand procedurebasedfees.We maybe unableto reduceour expendituresin a timely mannerto compensateforany unexpectedshortfallsin revenue.Accordingly,a significantshortfallin market acceptanceor demandfortheARTASSystemand procedurescouldhave an immediateand materialadverse impacton our businessand financialcondition. Plan.

It is difficult to forecast our future performance and our financial results may fluctuate unpredictably.

Our limited commercial history and the rapid evolutionDespite Nasdaq's grant of the markets for medical technologies and aesthetic products make it difficult for us to predict our future performance. A number of factors, many of which are outside of our control, may contribute to fluctuations in our financial results, such as:

physiciandemandfortheARTASSystemand procedureusagemayvaryfromquarterto quarter;

theinabilityof physiciansto obtainthenecessaryfinancingto purchasetheARTASSystem;

changesin thelengthof our salesprocessfortheARTASSystem;

performanceof our internationaldistributors;

positiveor negativemediacoverageof theARTASSystem,theproceduresor productsof our competitors,or our industrygenerally;

our abilityto maintainour current,or obtainfurther,regulatoryclearancesor approvals;

delaysin, or failureof, productand componentdeliveriesby our third-partymanufacturersor suppliers;

seasonalor othervariationsin patientdemandforaestheticprocedures;

introductionof new aestheticproceduresor productsthatcompetewith theARTASSystem;

changesin accountingrulesthatmaycauserestatementof our consolidatedfinancialstatementsor have otheradverseeffects;and

adversechangesin theeconomythatreducepatientdemandforelectiveaestheticprocedures.

The long sales cycle, low unit volume for sales of the ARTAS System and the historic seasonality of our industry, each may contribute to substantial fluctuations in our operating results and stock price and make it difficult to compare our results of operations to prior periods and predict future financial results.

We sell a relatively small number of ARTAS Systems at a relatively high price, with each sale of an ARTAS System typically involving a significant amount of time. Because of the relatively small number of ARTAS Systems we expect to sell in any period, each sale of the ARTAS System could represent a significant percentage of our revenue for a particular period. Furthermore, due to the significant amount of time itExtension, there can take to finalize the sale of an ARTAS System, it is likely that a sale could be recognized in a subsequent period which could have a material effect on our results from quarter to quarter and increase the volatility of quarterly results. In addition, our industry is characterized by seasonally lower demand during the third quarter of the calendar year, generally when both physicians and prospective patients take summer vacation. As a result of these factors, future fluctuations in quarterly results could cause our revenue and cash flows to be below analyst and investor expectations, which could cause decline in market price. Due to future fluctuations in revenue and costs, as well as other potential fluctuations, you should not rely upon our operating results in any particular period as an indication of future performance. If we do not sell ARTAS Systems as anticipated, our operating results will vary significantly from our expectations. In addition, selling the ARTAS System requires significant marketing effort and expenditure in advance of the receipt of revenue and our efforts may not result in a sale.

Our recurring losses from operations and negative cash flows have raised substantial doubt regarding our ability to continue as a going concern.

Our independent registered public accounting firm included an explanatory paragraph in its report on our consolidated financial statements as of, and for the year ended, December 31, 2016 that our recurring losses from operations and negative cash flows raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern will require us to obtain additional financing to fund our operations. The perception of our ability to continue as a going concern may make it more difficult for us to obtain financing for the continuation of our operations and could result in the loss of confidence by investors, suppliers and employees.


We willrequiresubstantialadditionalfinancingto achieveour goals,and a failureto obtainthisnecessary capitalwhenneeded on acceptableterms,or at all,could forceus to delay,limit,reduceor terminateour productdevelopment,commercializationand otheroperationsor efforts.

Since our inception, we have invested a significant portion of our efforts and financial resources in research and development and sales and marketing activities. Research and development, clinical trials, product engineering, ongoing product upgrades and other enhancements such as software-updates for the ARTAS System, and seeking regulatory clearances and approvals to market future products, including the robotic implantation functionality which is in clinical development, will require substantial funds to complete. As of September 30, 2017, we had capital resources consisting of cash and cash equivalents of $5.8 million. In connection with our IPO, we raised an additional $22.7 million of proceeds, net of underwriting discounts and commissions and estimated offering expenses. We believe that we will continue to expend substantial resources for the foreseeable future in connection with the ongoing commercializing of the ARTAS System, increasing our sales and marketing efforts, and continuing research and development and product enhancements activities.

We believe our existing cash and cash equivalents (inclusive of the net proceeds from our IPO and the issuance of the Convertible Notes) and cash expected to be generated from the sale of our products, will allow us to fund our planned operations for the next twelve months. However, we will need additional capital to fund our future operations.  In addition, our operating plans may change as a result of many factors some of which may be unknown to us, and we may need to seek additional funds sooner than planned, through public or private equity or debt financings or other sources, such as strategic collaborations. Such financing may result in dilution to stockholders, imposition of burdensome debt covenants and repayment obligations, the licensing of rights to our technology or other restrictions that may affect our business. In addition, we may seek additional capital due to favorable market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans.

Additional funds may not be available when we need them, on terms that are acceptable to us, or at all. If adequate funds are not available to us on a timely basis, we may be required to:

delayor curtailour effortsto developenhancementsto theARTASSystem,includingany clinicaltrials thatmaybe requiredto marketsuch enhancements;

delayor curtailour plansto increaseand expand our salesand marketingefforts;or

delayor curtailour plansto enhanceour customersupportand marketingactivities.

We are restricted by covenants in our term loan agreement with Oxford Finance LLC, or Oxford. These covenants restrict, among other things, our ability to incur additional debt without Oxford’s consent, which may limit our ability to obtain additional funds.

Risks Related to Our Business

We are dependent upon the success of the ARTAS System, which has a limited commercial history. If we are unsuccessful in developing the market for robotic hair restoration or the market acceptance for the ARTAS System fails to grow significantly, our business and future prospects will be harmed.

We commenced commercial sales of the ARTAS System for hair follicle dissection in the U.S. in 2011, and expect that the revenues we generate from both system sales and servicing as well as recurring procedure based fees will account for all of our revenues for the foreseeable future. Accordingly, our success depends on the acceptance among physicians and patients of the ARTAS System as the preferred system for performing hair restoration surgery. Acceptance of the ARTAS System by physicians is significantly dependent on our ability to convince physicians of the benefits of the ARTAS System to their practices and, accordingly, develop the market for robotic-assisted hair restoration surgery. Acceptance of the ARTAS procedure by patients is equally important as patient demand will influence physicians to offer the ARTAS procedure. Although we have received FDA clearance to market the ARTAS System for the harvesting of hair follicles for transplant in the U.S. and the ARTAS System is otherwise authorized for marketing in 61 international countries, the degree of market acceptance of the ARTAS System by physicians and patients is unproven. We believe that market acceptance of the ARTAS System will depend on many factors, including:

theperceivedadvantagesor disadvantagesof theARTASSystemcomparedto otherhairrestoration productsand treatments;

thesafetyand efficacyof theARTASSystemrelativeto otherhairrestorationproductsand treatments;

thepriceof theARTASSystemrelativeto otherhairrestorationproductsand treatments;

our successin expandingour salesand marketingorganization;

theeffectivenessof our marketing,advertising,and commercializationinitiatives;


our successin addingnew functionalitiesto theARTASSystemand enhancingexistingfunctions;and

our abilityto obtainregulatoryclearanceto markettheARTASSystemforadditionaltreatment indicationsin theU.S.

We cannot assure you that the ARTAS System will achieve broad market acceptance among physicians and patients. Because we expect to derive substantially all of our revenue for the foreseeable future from ARTAS System sales, servicing and procedure based fees, any failure of this product to satisfy physician or patient demand or to achieve meaningful market acceptance will harm our business and future prospects.

If there is not sufficient patient demand for ARTAS procedures, our financial results and future prospects will be harmed.

The ARTAS procedure is an elective aesthetic procedure, the cost of which must be borne by the patient, and is not covered by or reimbursable through government or private health insurance. The decision to undergo the ARTAS procedure is thus driven by patient demand, which may be influenced by a number of factors, such as:

thesuccessof our salesand marketingprograms;

theextentto which our physiciancustomersrecommendtheARTASSystemto theirpatients;

our successin attractingconsumerswho have not previouslyundergonehairrestorationtreatment;

theextentto which theARTASproceduresatisfiespatientexpectations;

our abilityto properlytrainour physiciancustomersin theuse of theARTASSystemso thattheir patientsdo not experienceexcessivediscomfortduringtreatmentor adversesideeffects;

thecost,safety,and effectivenessof theARTASSystemversusotheraesthetictreatments;

consumersentimentaboutthebenefitsand risksof aestheticproceduresgenerallyand theARTAS Systemin particular;

thesuccessof any direct-to-consumermarketingeffortswe mayinitiate;and

generalconsumerconfidence,which maybe impactedby economicand politicalconditionsoutsideof our control.

Our financial performance will be materially harmed in the event we cannot generate significant patient demand for procedures performed with the ARTAS System.

Our success depends in part upon patient satisfaction with the effectiveness of the ARTAS System.

In order to generate repeat and referral business, patients must be satisfied with the effectiveness of the ARTAS System. If the ARTAS System procedure is not done correctly, and or the patient suffers from complications and other adverse effects, the patient may not be satisfied with the benefits of the ARTAS System. Furthermore, if the transplanted hair follicles do not grow or survive the transplant, the patient will likely not view the procedure as having a satisfactory outcome. If patients are not satisfied with the aesthetic benefits of the ARTAS System, or feel that it is too expensive for the results obtained, our reputation and future sales will suffer.

Our success depends on growing physician adoption and use of the ARTAS System.

Our ability to increase the number of physicians willing to make a significant capital expenditure to purchase the ARTAS System, and make it a significant part of their practices, depends on the success of our sales and marketing programs. We must be able to demonstrate that the cost of the ARTAS System and the revenue that a physician can derive from performing ARTAS procedures are compelling when compared to the costs and revenues associated with alternative aesthetic treatments the physician can offer. In addition, we believe our marketing programs, including clinical and practice development support, will be critical to increasing utilization and awareness of the ARTAS System, but these programs require physician commitment and involvement to succeed. If we are unable to increase physician adoption and use of the ARTAS System, our financial performance will be adversely affected.


Our inabilityto effectivelycompetewith competitivehair restorationtreatmentsor proceduresmaypreventus fromachievingsignificantmarketpenetrationor improvingour operatingresults.

The medical technology and aesthetic product markets are highly competitive and dynamic, and are characterized by rapid and substantial technological development and product innovations. We designed the ARTAS System to assist physicians in performing follicular unit extraction surgery. Demand for the ARTAS System and ARTAS procedures could be limited by other products and technologies. Competition to address hair loss comes from various sources, including:

therapeuticoptionsincludingRogaine, which isappliedtopically,and Propecia,which isingested,both of which have been approvedby theFDA;

non-surgicaloptions,such as wigs, hair-lossconcealerspraysand similarproducts;and

othersurgicalalternatives,includinghairtransplantationsurgeryusingthestripsurgerymethodor usinghand-helddevices.

Surgical alternatives to the ARTAS System may be able to compete more effectively than the ARTAS procedure in established practices with trained staff and workflows built around performing these surgical alternatives. Practices experienced in offering strip surgery or follicular unit extractions using hand-held devices may be reluctant to incorporate, or convert their practices to offer ARTAS procedures due the effort involved to make such changes.

Many options may be able to provide satisfactory results for male hair loss, generally at a lower cost to the patient than the ARTAS System. As a result, if patients choose these competitive alternatives, our results of operation could be adversely affected.

We also face competition from other aesthetic devices that physicians may consider adding to their practice in lieu of building a hair restoration practice, for instance CoolSculpting, which is utilized for cosmetic fat reduction. As a result, if physicians choose these competitive products over building a hair restoration practice with the ARTAS System, our results of operation could be adversely affected.

Some of our competitors have a broad range of product offerings, large direct sales forces, and long-term customer relationships with our target physicians, which could inhibit our market penetration efforts. Our potential physician customers also may need to recoup the cost of expensive products that they have already purchased from our competitors, and thus they may decide to delay purchasing, or not to purchase, the ARTAS System.

Many of our competitors are large, experienced companies that have substantially greater resources and brand recognition than we do. Competition could result in price-cutting, reduced profit margins, and limited market share, any of which would harm our business, financial condition, and results of operations.

We may not be able to establish or strengthen our brand.

We believe that establishing and strengthening the Restoration Robotics and ARTAS brand is critical to achieving widespread acceptance of the ARTAS System, particularly because of the highly competitive nature of the market for aesthetic treatments and procedures to address male hair loss. Promoting and positioning our brand will depend largely on the success of our marketing efforts and our ability to provide physicians with a reliable product to assist them in performing hair restoration surgery. Given the established nature of our competitors, and our limited commercialization in the U.S., it is likely that our future marketing efforts will require us to incur significant additional expenses. These brand promotion activities may not yield increased sales and, even if they do, any sales increases may not offset the expenses we incur to promote our brand. If we fail to successfully promote and maintain our brand, or if we incur substantial expenses in an unsuccessful attempt to promote and maintain our brand, the ARTAS System may not be accepted by physicians, which would adversely affect our business, results of operations and financial condition.

We have limited experience with our direct sales and marketing force and any failure to build and manage our direct sales and marketing force effectively could have a material adverse effect on our business.

We rely on a direct sales force to sell the ARTAS System in the U.S. and certain markets outside the U.S. In order to meet our anticipated sales objectives, we expect to grow our direct sales and marketing organization significantly over the next several years and intend to opportunistically build a direct sales and marketing force in certain international markets where we do not have a direct sales force. There are significant risks involved in building and managing our sales and marketing organization, including risks related to our ability to:

hirequalifiedindividualsas needed;

generatesufficientleadswithinour targetphysiciangroup forour salesforce;


provideadequatetrainingfortheeffectivesaleand marketingof theARTASSystem;

retainand motivateour directsalesand marketingprofessionals;and

effectivelyoverseegeographicallydispersedsalesand marketingteams.

Our failure to adequately address these risks could have a material adverse effect on our ability to increase sales and use of the ARTAS System, which would cause our revenues to be lower than expected and harm our results of operations.

To market and sell the ARTAS System in certain markets outside of the U.S., we depend on third-party distributors.

We depend on third-party distributors to sell, market, and service the ARTAS Systems in certain markets outside of the U.S. and to train our physician customers in such markets. Furthermore, we may need to engage additional third-party distributors to expand into new markets outside of the U.S. where we do not have a direct sales force. We are subject to a number of risks associated with our dependence on these third-parties, including:

thelackof day-to-daycontrolovertheactivitiesof third-partydistributors;

third-partydistributorsmaynot committhenecessaryresourcesto market,sell,train,supportand serviceour systemsto thelevelof our expectations;

third-partydistributorsmayemphasizethesaleof third-partyproductsoverour products;

third-partydistributorsmaynot be as selectiveas we would be in choosingphysiciansto purchasethe ARTASSystemor as effectivein trainingphysiciansin marketingand patientselection;

third-partydistributorsmayviolateapplicablelaws and regulationswhich mayexposeus to potential liabilityor limitour abilityto sellproductsin certainmarkets

third-partydistributorsmayterminatetheirarrangementswith us on limited,or no noticeor may changethetermsof thesearrangementsin a mannerunfavorableto us;and

disagreementswith our distributorsthatcouldrequireor resultin costlyand time-consuminglitigation or arbitrationwhich we couldbe requiredto conductin jurisdictionswith which we arenot familiar.

If we fail to establish and maintain satisfactory relationships with our third-party distributors, our revenues and market share may not grow as anticipated, and we could be subject to unexpected costs which would harm our results of operations and financial condition.

To successfully market and sell the ARTAS System in markets outside of the U.S., we must address many international business risks with which we have limited experience.

Sales in markets outside of the U.S. accounted for approximately 57% of our revenue for the year ended December 31, 2016 and 66% and 60% of our revenue for the three and nine months ended September 30, 2017, respectively. We believe that a significant percentage of our business will continue to come from sales in markets outside of the U.S. through increased penetration in countries where we market and sell the ARTAS System, and with expansion into new international markets. However, international sales are subject to a number of risks, including:

difficultiesin staffingand managingour internationaloperations;

increasedcompetitionas a resultof moreproductsand proceduresreceivingregulatoryapprovalor otherwisefreeto marketin internationalmarkets;

longeraccountsreceivablepaymentcyclesand difficultiesin collectingaccountsreceivable;

reducedor variedprotectionforintellectualpropertyrightsin somecountries;

exportrestrictions,traderegulations,and foreigntaxlaws;

fluctuationsin currencyexchangerates;

foreigncertificationand regulatoryclearanceor approvalrequirements;

difficultiesin developingeffectivemarketingcampaignsin unfamiliarforeigncountries;

customsclearanceand shippingdelays;

political,social,and economicinstabilityabroad,terroristattacks,and securityconcernsin general;


preferenceforlocallyproducedproducts;

potentiallyadversetaxconsequences,includingthecomplexitiesof foreignvalue-addedtaxsystems, taxinefficienciesrelatedto our corporatestructure,and restrictionson therepatriationof earnings;

theburdensof complyingwith a wide varietyof foreignlaws and differentlegalstandards;and

increasedfinancialaccountingand reportingburdensand complexities.

If one or more of these risks were realized, our results of operations and financial condition could be adversely affected.

While traditional hair transplantation surgery has been available for many years, the ARTAS System has only been commercially available since 2011. As a result, we have a limited track record compared to traditional hair transplantation surgery and the safety and efficacy of the ARTAS System is not yet supported by long-term clinical data, which could limit sales, and the ARTAS System could prove to be less safe or effective than initially thought.

The ARTAS System that we market in the U.S. is regulated as a medical device by the U.S. Food and Drug Administration, or the FDA, and has received premarket clearance under Section 510(k) of the U.S. Federal Food, Drug and Cosmetic Act, or FDCA. In the 510(k) clearance process, before a device may be marketed, the FDA must determine that a proposed device is “substantially equivalent” to a legally-marketed “predicate” device, which includes a device that has been previously cleared through the 510(k) process, a device that was legally marketed prior to May 28, 1976 (preamendments device), a device that was originally on the U.S. market pursuant to an approved premarket approval, or PMA, application and later downclassified, or a 510(k)-exempt device. This process is typically shorter and generally requires the submission of less supporting documentation than the FDA’s PMA process and does not always require long-term clinical studies.

Hair transplantation surgery has been a treatment option for hair restoration for many years, while we only began commercializing the ARTAS System in 2011. Consequently, we lack the breadth of published long-term clinical data supporting the safety and efficacy of the ARTAS System and the benefits it offers that might have been generated in connection with other hair restoration techniques. As a result, physicians may be slow to adopt the ARTAS System, we may not have comparative data that our competitors have or are generating, and we may be subject to greater regulatory and product liability risks. Furthermore, future patient studies or clinical experience may indicate that treatment with the ARTAS System does not improve patient outcomes compared to other hair restoration techniques. Such results would slow the adoption of the ARTAS System by physicians, would significantly reduce our ability to achieve expected sales and could prevent us from achieving and maintaining profitability.

We have limited complication or patient success rate data with respect to treatment using the ARTAS System. If future patient studies or clinical testing do not support our belief that our system offers a more advantageous treatment for hair restoration, market acceptance of the ARTAS System could fail to increase or could decrease and our business could be harmed. Moreover, if future results and experience indicate that our implant products cause unexpected or serious complications or other unforeseen negative effects, we could be subject to mandatory product recalls, suspension or withdrawal of FDA or other governmental clearance or approval or, CE Certificates of Conformity, significant legal liability or harm to our business reputation. Furthermore, if patients that receive traditional hair transplantation surgery, such as strip surgery, were to experience unexpected or serious complications or other unforeseen effects, the market for the ARTAS System may be adversely affected, even if such effects are not applicable to the ARTAS System.

If we choose to, or are required to, conduct additional studies, such studies or experience could, slow the market adoption of the ARTAS System by physicians, significantly reduce our ability to achieve expected revenues and prevent us from becoming profitable.

We rely on a single third-party manufacturer for the manufacturing of the ARTAS System.

Evolve Manufacturing Technologies, Inc., or Evolve, assembles the ARTAS System, and produces reusable procedure kits, disposable procedure kits, upgrade kits and spare kits used with the ARTAS System. If the operations of Evolve are interrupted or if it is unable or unwilling to meet our delivery requirements due to capacity limitations or other constraints, we may be limited in our ability to fulfill new customer orders, to provide kits required for use with existing ARTAS Systems and to repair equipment at current customer sites. Any change to another contract manufacturer would likely entail significant delay, require us to devote substantial time and resources, and could involve a period in which our products could not be produced in a timely or consistently high-quality manner, any of which could harm our reputation and results of operations.


We have two masteragreementswith Evolve forthesupplyof theARTASSystemand consumableproducts, includingreusableprocedurekits,disposableprocedurekits,upgradekitsand sparekitsused with theARTAS System,pursuantto both of which we makepurchaseson a purchaseorderbasis.The termsof thesemaster agreementsaresubstantiallysimilar.The masteragreementforthesaleof ARTASSystemswas effective beginningon April1, 2016 and themasteragreementforthesaleof kitsused with theARTASSystemwas effectivebeginningon March1, 2016. Both agreementsareeffectiveforan initialtermof two yearsand will continueto automaticallyrenew foradditionaltwelvemonthperiods,subjectto eitherparty’srightto terminate theagreementupon 180 days advancenoticeduringtheinitialtermifour quarterlyforecasteddemandfalls below 75% of our historicalforecasteddemandforthesameperiodin thepreviousyearor upon 120 days’ advancenoticeaftertheinitialterm.We have an agreementwith Evolve forthepricingof certaincomponentsat certainquantities,which requiresa minimumpurchasefromus. Otherwise,withoutthisagreement,Evolve isnot requiredand maynot be ableor willing,to meetour futurerequirementsatcurrentprices,or atall.We recently amendedthisagreementto extendthematuritydateuntilAugust 2018.

Additionally, while we do have agreements with some of our component suppliers, many of our component suppliers contract directly with Evolve and we have limited control over the components they supply or the timeliness by which they supply them. Evolve may be unable to acquire components at the quantities and prices at which we need them.

In addition, our reliance on Evolve involves a number of other risks, including, among other things, that:

our productsmaynot be manufacturedin accordancewith agreedupon specificationsor in compliance with regulatoryrequirements,or itsmanufacturingfacilitiesmaynot be ableto maintaincompliance with regulatoryrequirements,which couldnegativelyaffectthesafetyor efficacyof our products, causedelaysin shipmentsof our products,or requireus to recallproductspreviouslydeliveredto customers;

we maynot be ableto timelyrespondto unanticipatedchangesin customerorders,and ifordersdo not matchforecasts,we mayhave excessor inadequateinventoryof materialsand components;

we maybe subjectto pricefluctuationswhen a supplycontractisrenegotiatedor ifour existing contractisnot renewed;

Evolve maywish to discontinuemanufacturingand supplyingproductsto us forriskmanagement reasons;and

Evolve mayencounterfinancialor otherhardshipsunrelatedto our demandforproducts,which could inhibititsabilityto fulfillour ordersand meetour requirements.

If any of these risks materialize, it could significantly increase our costs, our ability to generate net sales would be impaired, market acceptance of our products could be adversely affected and customers may instead purchase or use our competitors’ products, which could have a materially adverse effect on our business, financial condition and results of operations.

Furthermore, if we are required to change the manufacturer of a critical component of the ARTAS System, we will be required to verify that the new manufacturer maintains facilities, procedures and operations that comply with our quality and applicable regulatory requirements, which could further impede our ability to manufacture the ARTAS System in a timely manner. Transitioning to a new supplier could be time-consuming and expensive, may result in interruptions in our operations and product delivery, could affect the performance specifications of the ARTAS System or could require that we modify the design of those systems. If the change in manufacturer results in a significant change to any product, a new 510(k) clearance from the FDA or similar international regulatory authorization may be necessary before we implement the change, which could cause substantial delays. The occurrence of any of these events could harm our ability to meet the demand for our products in a timely or cost-effective manner.

We cannot assure youassurance that we will be able to secure alternative equipment and materials and utilize such equipment and materials without experiencing interruptions in our workflow. If we should encounter delays or difficulties in securing, reconfiguring or revalidatingachieve the equipment and components we require for the ARTAS System, our reputation, business, financial condition and results of operations could be negatively impacted.

If Evolve is unable to manufacture the ARTAS System in high-quality commercial quantities successfully and consistently to meet demand, our growth will be limited.

To manufacture our ARTAS Systemrequired milestones in the quantities that we believe will be required to meet anticipated market demand, Evolve will need to increase manufacturing capacity, which will involve significant challenges. In addition,Plan or evidence compliance with the development of commercial-scale manufacturing capabilities will require us and Evolve to invest substantial additional funds and hire and retainMinimum Equity Requirement within the technical personnel who have the necessary manufacturing experience. Neither we nor our third-party manufacturer may successfully complete any required increase to existing manufacturing processes in a timely manner, or at all.


IfEvolve isunableto producetheARTASSystem,reusableprocedurekits,disposableprocedurekits,upgrade kitsand sparekitsin sufficientquantitiesto meetanticipatedcustomerdemand,our revenues,business,and financialprospectswould be harmed.The limitedexperienceEvolve has in producinglargerquantitiesof the ARTASSystemand kitsmayalsoresultin qualityissues,and possiblyresultin productrecalls.Manufacturing delaysrelatedto qualitycontrolcouldharmour reputation,and decreaseour revenues.Any recallcouldbe expensiveand generatenegativepublicity,which couldimpairour abilityto markettheARTASSystemand proceduresand furtheraffectour resultsof operations.

Evolve’s manufacturing operations are dependent upon third-party suppliers and, in some cases, sole suppliers, for the majority of our components, subassemblies and materials, making us vulnerable to supply shortages and price fluctuations, which could harm our business.

Evolve relies on several sole source suppliers, including Stäubli Corporation, FLIR Integrated Imaging Solutions Inc. and Preproduction Plastics Inc., for certain components of the ARTAS System, reusable procedure kits, disposable procedure kits, upgrade kits, and spare kits. These sole suppliers, and any of our other suppliers, may be unwilling or unable to supply components of these systems to Evolve reliably and at the levels we anticipate or aretimeframe required by the market. For us to be successful, our third-party manufacturer and its suppliers must be able to provide products and components in substantial quantities, in compliance with regulatory requirements, in accordance with agreed upon specifications, at acceptable costs and on a timely basis. An interruption in our commercial operations could occur if weNasdaq, or Evolve encounter delays or difficulties in securing these components, and if we cannot then obtain an acceptable substitute. If we are required to transition to new third-party suppliers for certain components of the ARTAS System, we believe that there are only a few such suppliers that are capable of supplying the necessary components. A supply interruption, price fluctuation or an increase in demand beyond our current suppliers’ capabilities could harm Evolve’s ability to manufacture the ARTAS System until new sources of supply are identified and qualified. In addition, the use of components or materials furnished by these alternative suppliers could require us to alter our operations.

Our reliance on these suppliers subjects us to a number of risks that could harm our reputation, business, and financial condition, including, among other things:

interruptionof supplyresultingfrommodificationsto or discontinuationof a supplier’soperations;

delaysin productshipmentsresultingfromuncorrecteddefects,reliabilityissues,or a supplier’s variationin a component;

a lackof long-termsupplyarrangementsforkey componentswith our suppliers;

inabilityto obtainadequatesupplyin a timelymanner,or to obtainadequatesupplyon commercially reasonableterms;

difficultyand costassociatedwith locatingand qualifyingalternativesuppliersforour componentsin a timelymanner;

productiondelaysrelatedto theevaluationand testingof productsfromalternativesuppliers,and correspondingregulatoryqualifications;

delayin deliverydue to our suppliersprioritizingothercustomerordersoverours;

damageto our reputationcausedby defectivecomponentsproducedby our suppliers;

increasedcostof our warrantyprogramdue to productrepairor replacementbasedupon defectsin componentsproducedby our suppliers;and

fluctuationin deliveryby our suppliersdue to changesin demandfromus or theirothercustomers.

Where practicable, we are seeking, or intending to seek, second-source manufacturers for certain of our components. However, we cannot provide assurance that we will be successful in establishing second-source manufacturers or that the second-source manufacturers will be able to satisfy commercial demand for the ARTAS System.

If any of these risks materialize, costs could significantly increase and our ability to meet demand for our products could be impacted. If we are unable to satisfy commercial demand for the ARTAS System in a timely manner, our ability to generate revenue would be impaired and market acceptance of our products could be adversely affected.


We forecastsalesto determinerequirementsforcomponentsand materialsused in the ARTASSystem, reusableprocedurekits,disposableprocedurekits,upgrade kitsand sparekitsand ifour forecastsare incorrect,we mayexperiencedelaysin shipmentsor increasedinventorycosts.

We keep limited finished products on hand. To manage our operations, we forecast anticipated product orders and material requirements to predict our inventory needs and enter into purchase orders on the basis of these requirements. Several components of the ARTAS System require significant order lead time. Our limited historical commercial experience and anticipated growth may not provide us with enough data to consistently and accurately predict future demand. If our business expands and our demand for components and materials increases beyond our estimates, our manufacturers and suppliers may be unable to meet our demand. In addition, if we underestimate our component and material requirements, we may have inadequate inventory, which could interrupt, delay, or prevent delivery of the ARTAS System and related products to our customers. In contrast, if we overestimate our requirements, we may have excess inventory, which would increase use of our working capital. Any of these occurrences would negatively affect our financial condition and the level of satisfaction our physician customers have with our business.

Even though the ARTAS System is marketed to physicians, there exists a potential for misuse by the operator of the ARTAS System by physicians, non-physicians or individuals who are not sufficiently trained, which could harm our reputation and our business.

We and our independent distributors market and sell the ARTAS System to physicians. Under state law in the U.S., our physician customers can generally allow nurse practitioners, technicians, and other non-physicians to perform the ARTAS procedures under their direct supervision. Similarly, in markets outside of the U.S., physicians can allow non-physicians to perform the ARTAS procedures under their supervision. Although we and our distributors provide training on the use of the ARTAS System, we do not supervise the procedures performed with the ARTAS System, nor can we be assured that direct physician supervision of procedures occurs according to our recommendations. The potential misuse of the ARTAS System by physicians and non- physicians may result in adverse treatment outcomes, which could harm our reputation and expose us to costly product liability litigation.

We and our distributors offer product training sessions, but neither we nor our distributors require purchasers or operators of our products to attend training sessions. The lack of required training for operators of our product and the use of our products by non-physicians may result in product misuse and adverse treatment outcomes, which could harm our reputation and expose us to costly product liability litigation.

Product liability suits could be brought against us for defective design, labeling, material, or workmanship, or misuse of the ARTAS System, and could result in expensive and time-consuming litigation, payment of substantial damages, an increase in our insurance rates and substantial harm to our reputation.

If the ARTAS System is defectively designed, manufactured, or labeled, contains defective components, or is misused, we may become subject to substantial and costly litigation by our physician customers or their patients. Misuse of the ARTAS System or failure to adhere to operating guidelines can cause skin damage and underlying tissue damage and, if our operating guidelines are found to be inadequate, we may be subject to liability. Furthermore, if a patient is injured in an unexpected manner or suffers unanticipated adverse events after undergoing the ARTAS procedure, even if the procedure was performed in accordance with our operating guidelines, we may be subject to product liability claims. Claims could also be asserted under state consumer protection acts. If we cannot successfully defend ourselves against product liability claims, we may incur substantial liabilities. Even successful defense would require significant financial and management resources. Regardless of the merits or eventual outcome, liability claims may result in:

decreaseddemandfortheARTASSystemor any futureproducts;

damageto our reputation;

withdrawalof clinicaltrialparticipants;

coststo defendtherelatedlitigation;

a diversionof management’stimeand our resources;

substantialmonetaryawardsto physiciancustomers,patientsor clinicaltrialparticipants;

regulatoryinvestigations,productrecalls,withdrawalsor labeling,marketingor promotional restrictions;

lossof revenue;and

theinabilityto commercializeany futureproducts.


Our inabilityto obtainand maintainsufficientproductliabilityinsuranceatan acceptablecostand scopeof coverageto protectagainstpotentialproductliabilityclaimscouldinhibitcommercializationof theARTAS System.As of September 30, 2017, we carryproductliabilityinsurancein theamountof $2.0 millionin theaggregate.Although we maintainsuch insurance,any claimthatmaybe broughtagainstus couldresultin a courtjudgmentor settlementin an amountthatisnot covered,in whole or in part,by our insuranceor thatisin excessof thelimitsof our insurancecoverage.Our insurancepoliciesalsohave variousexclusionsand deductibles,and we maybe subject to a productliabilityclaimforwhich we have no coverage.We willhave to pay any amountsawardedby a court or negotiatedin a settlementthatexceedour coveragelimitationsor thatarenot coveredby our insurance,andwe maynot have, or be ableto obtain,sufficientfundsto pay such amounts.Moreover,in thefuture,we maynot be ableto maintaininsurancecoverageata reasonablecostor in sufficientamountsto protectus againstlosses.

Our ability to market the ARTAS System in the U.S. is limited to hair follicle dissection in males that have black or brown straight hair, and if we want to expand our marketing claims, we will need to obtain additional FDA clearances or approvals, which may not be granted.

We have FDA clearance to market the ARTAS System in the U.S. for dissecting hair follicles only from the scalp in men diagnosed with androgenic alopecia, or AGA, also referred to as male pattern baldness, who have black or brown straight hair. This clearance restricts our ability to market or advertise the ARTAS System treatment for women or men who do not have black or brown straight hair, which could limit physician and patient adoption of the ARTAS System. Furthermore, we have not received FDA clearance for the robotic implantation functionality which is in clinical development. Developing and promoting new treatment indications and protocols for the ARTAS System, as well as receiving regulatory approval for the commercialization of the robotic implantation functionality which is in clinical development, are elements of our growth strategy, but we cannot predict when or if we will receive the clearances required to so implement those elements. In addition, we may be required to conduct additional clinical trials or studies to support our applications, which may be time-consuming and expensive, and may produce results that do not result in FDA clearances. In the event that we do not obtain additional FDA clearances, our ability to promote the ARTAS System in the U.S. may be limited. Because we anticipate that sales in the U.S. will continue to be a significant portion of our business for the foreseeable future, ongoing restrictions on our ability to market the ARTAS System in the U.S. could harm our business and limit our revenue growth.

The clinical trial process required to obtain regulatory clearances or approvals is lengthy and expensive with uncertain outcomes, and could result in delays in new product introductions.

In order to obtain 510(k) clearance for the ARTAS System, we were required to conduct a clinical trial, and we expect to conduct clinical trials in support of marketing authorization for future products and product enhancements. Conducting clinical trials is a complex and expensive process, can take many years, and outcomes are inherently uncertain. We may suffer significant setbacks in clinical trials, even after earlier clinical trials showed promising results, and failure can occur at any time during the clinical trial process. Any of our products may malfunction or may produce undesirable adverse effects that could cause us or regulatory authorities to interrupt, delay or halt clinical trials. We, the FDA, or another regulatory authority may suspend or terminate clinical trials at any time to avoid exposing trial participants to unacceptable health risks.

Successful results of pre-clinical studies are not necessarily indicative of future clinical trial results, and predecessor clinical trial results may not be replicated in subsequent clinical trials. Additionally, the FDA may disagree with our interpretation of the data from our pre-clinical studies and clinical trials, or may find the clinical trial design, conduct or results inadequate to prove safety or efficacy, and may require us to pursue additional pre-clinical studies or clinical trials, which could further delay the clearance or approval of our products. The data we collect from our pre-clinical studies and clinical trials may not be sufficient to support FDA clearance or approval, and if we are unable to demonstrate the safety and efficacy of our future products in our clinical trials, we will be unable to obtain regulatory clearance or approval to market our products.

In addition, we may estimate and publicly announce the anticipated timing of the accomplishment of various clinical, regulatory and other product development goals, which are often referred to as milestones. These milestones could include the obtainment of the right to affix the CE Mark in the European Union; the submission to the FDA of an investigational device exemption, or IDE, application to commence a pivotal clinical trial for a new product; the enrollment of patients in clinical trials; the release of data from clinical trials; and other clinical and regulatory events. The actual timing of these milestones could vary dramatically compared to our estimates, in some cases for reasons beyond our control. We cannot assure you that we will meet our projected milestones and if we do not meet these milestones as publicly announced, the commercialization of our products may be delayed and, as a result, our stock price may decline.


Delaysin thecommencementor completionof clinicaltestingcouldsignificantlyaffectour productdevelopment costs.We do not know whetherplannedclinicaltrialswillbeginon time,need to be redesigned,enrollan adequatenumberof patientsin a timelymanneror be completedon schedule,ifatall.The commencementand completionof clinicaltrialscan be delayedor terminatedfora numberof reasons,includingdelaysor failures relatedto:

theFDAor comparableforeignregulatoryauthoritiesdisagreeingas to thedesignor implementationof our clinicalstudies;

obtainingregulatoryapprovalto commencea clinicaltrial;

reachingagreementon acceptabletermswith prospectiveclinicalresearchorganizations,or CROs,and trialsites,thetermsof which can be subjectto extensivenegotiationand mayvarysignificantlyamong differentCROsand trialsites;

manufacturingsufficientquantitiesof a productforuse in clinicaltrials;

obtaininginstitutionalreviewboard,or IRB, or ethicscommitteesapprovalto conducta clinicaltrialat eachprospectivesite;

recruitingand enrollingpatientsand maintainingtheirparticipationin clinicaltrials;

havingclinicalsitesobservetrialprotocolor continueto participatein a trial;

addressingany patientsafetyconcernsthatariseduringthecourseof a clinicaltrial;

addressingany conflictswith new or existinglaws or regulations;and

addinga sufficientnumberof clinicaltrialsites.

Patient enrollment in clinical trials and completion of patient follow-up depend on many factors, including the size of the patient population, the nature of the trial protocol, the proximity of patients to clinical sites, the eligibility criteria for the clinical trial, patient compliance, competing clinical trials and clinicians’ and patients’ perceptions as to the potential advantages of the product being studied in relation to other available therapies, including any new treatments that may be cleared or approved for the indications we are investigating. For example, patients may be discouraged from enrolling in our clinical trials if the trial protocol requires them to undergo extensive post-treatment procedures or follow-up to assess the safety and efficacy of a product, or they may be persuaded to participate in contemporaneous clinical trials of a competitor’s product. In addition, patients participating in our clinical trials may drop out before completion of the trial or suffer adverse medical events unrelated to our products. Delays in patient enrollment or failure of patients to continue to participate in a clinical trial may delay commencement or completion of the clinical trial, cause an increase in the costs of the clinical trial and delays, or result in the failure of the clinical trial.

We could also encounter delays if the FDA concluded that our financial relationships with our principal investigators resulted in a perceived or actual conflict of interest that may have affected the interpretation of a study, the integrity of the data generated at the applicable clinical trial site or the utility of the clinical trial itself. Principal investigators for our clinical trials may serve as scientific advisors or consultants to us from time to time and receive cash compensation and/or stock options in connection with such services. If these relationships and any related compensation to or ownership interest by the clinical investigator carrying out the study result in perceived or actual conflicts of interest, or the FDA concludes that the financial relationship may have affected interpretation of the study, the integrity of the data generated at the applicable clinical trial site may be questioned and the utility of the clinical trial itself may be jeopardized, which could result in the delay or rejection of our marketing application by the FDA. Any such delay or rejection could prevent us from commercializing any of our products in development.

Furthermore, clinical trials may also be delayed as a result of ambiguous or negative interim results. In addition, a clinical trial may be suspended or terminated by us, the FDA, the IRB overseeing the clinical trial at issue, the Data Safety Monitoring Board for such trial, any of our clinical trial sites with respect to that site, or other regulatory authorities due to a number of factors, including:

failureto conducttheclinicaltrialin accordancewith applicableregulatoryrequirementsor our clinical protocols;

inspectionof theclinicaltrialoperationsor trialsitesby theFDAor otherregulatoryauthorities resultingin theimpositionof a clinicalhold;

inabilityof a clinicalinvestigatoror clinicaltrialsiteto continueto participatein theclinicaltrial;

unforeseensafetyissuesor adversesideeffects;

failureto demonstratea benefitfromusingtheproduct;and

lackof adequatefundingto continuetheclinicaltrial.


Additionally,changesin regulatoryrequirementsand guidancemayoccurand we mayneed to amendclinical trialprotocolsto reflectthesechanges.Amendmentsmayrequireus to resubmitour clinicaltrialprotocolsto IRBs forreexamination,which mayimpactthecosts,timingor successfulcompletionof a clinicaltrial.Ifwe experiencedelaysin completionof, or ifwe terminate,any of our clinicaltrials,thecommercialprospectsforour productsmaybe harmedand our abilityto generateproductrevenuesfromtheseproductswillbe delayedor not realizedatall.In addition,any delaysin completingour clinicaltrialswillincreaseour costs,slow down our productdevelopmentand approvalprocessand jeopardizeour abilityto commenceproductsalesand generate revenues.Any of theseoccurrencesmaysignificantlyharmour business,financialconditionand prospects significantly.In addition,manyof thefactorsthatcause,or leadto, a delayin thecommencementor completion of a clinicaltrialmayalsoultimatelyleadto thedenialof regulatoryapprovalof thesubjectproduct.

Our business could be adversely affected if we are unable to extend the cleared uses of the ARTAS System or successfully pursue the development, regulatory clearance or approval and commercialization of future products.

Our only product is the ARTAS System for hair follicle dissection, which has been cleared for use in the U.S. only for dissecting hair follicles from the scalp in men diagnosed with AGA who have black or brown straight hair and recipient site making in which hair follicles are transplanted. The robotic implantation functionality which is in clinical development has not been cleared or approved for commercial marketing in the U.S. Our business could be adversely affected if we are unable to extend the cleared uses of the ARTAS System or successfully pursue the development, regulatory clearance or approval and commercialization of future products. In the future, we may also become dependent on other products that we may develop or acquire. The clinical and commercial success of our products will depend on a number of factors, including the following:

theabilityto raiseany additionalrequiredcapitalon acceptableterms,or atall;

timelycompletionof our nonclinicalstudiesand clinicaltrials,which maybe significantlysloweror costmorethanwe anticipateand willdepend substantiallyupon theperformanceof third-party contractors;

whetherwe arerequiredby theFDAor similarforeignregulatoryagenciesto conductadditional clinicaltrialsor otherstudiesbeyond thoseplannedto supporttheclearanceor approvaland commercializationof any futureindicationsor products;

our abilityto demonstrateto thesatisfactionof theFDAand similarforeignregulatoryauthoritiesthe safety,efficacyand acceptableriskto benefitprofileof any futureindicationsor products;

theprevalence,durationand severityof potentialsideeffectsor othersafetyissuesexperiencedwith our futureapprovedproducts,ifany;

thetimelyreceiptof necessarymarketingapprovalsor clearancesfromtheFDAand foreignregulatory authorities;

achievingand maintaining,and, where applicable,ensuringthatour third-partycontractorsachieveand maintain,compliancewith our contractualobligationsand with allregulatoryrequirementsapplicable to any futureproductsor additionalapprovedindications, ifany;

acceptanceby physiciansand patientsof thebenefits,safetyand efficacyof any futureproducts,if approvedor cleared,includingrelativeto alternativeand competingtreatments;

our abilityto establishand enforceintellectualpropertyrightsin and to our productsor any future indicationsor products;and

our abilityto avoidthird-partypatentinterference,intellectualpropertychallengesor intellectual propertyinfringementclaims.

Even if regulatory approvals or clearances are obtained, we may never be able to successfully commercialize any future indications or products. Accordingly, we cannot provide assurances that we will be able to generate sufficient revenue throughmaintain compliance with the saleother Nasdaq Listing Rules. If we are unable to timely regain compliance with the Minimum Equity Requirement, or if we fall out of any future products to continue our business.

Our loan agreement contains restrictions that limit our flexibility in operating our business.

In May 2015, we entered into a term loan agreementcompliance with Oxford. We borrowed $20 million under the loan agreement with Oxford. Our loan agreement with Oxford also contains various covenants that limit our ability to engage in specified types of transactions. Subject to limited exceptions, these covenants limit our ability, without Oxford’s consent, to, among other things:

sell,lease,transfer,exclusivelylicenseor disposeof our assets;

create,incur,assumeor permitto existadditionalindebtednessor liens;


makerestrictedpayments,includingpayingdividendson, repurchasingor makingdistributionswith respectto our capitalstock;

pay any cashdividendor makeany othercashdistributionor paymentin respectof our capitalstockin excessof $250,000 in aggregatepercalendaryear;

makespecifiedinvestments(includingloansand advances);

makechangesto certainkey personnelincludingour Presidentand ChiefExecutiveOfficer;

merge,consolidateor liquidate;and

enterintocertaintransactionswith our affiliates.

The covenants in our loan agreement with Oxford may limit our ability to take certain actions and, in the event that we breach one or more covenants, our lender may choose to declare an event of default and require that we immediately repay all amounts outstanding, terminate the commitment to extend further credit and foreclose on the collateral granted to it to collateralize such indebtedness.

We will need to increase the size of our organization, and we may experience difficulties in managing growth.

As of September 30, 2017, we had 96 employees, with 38 employees in sales and marketing, 17 employees in customer support, 24 employees in research and development, including clinical, regulatory and certain quality control functions, five employees in manufacturing operations and 12 employees in general management and administration. We will need to continue to expand our sales, marketing, managerial, operational, finance and administrative resources for the ongoing commercialization of the ARTAS System, and continueother Nasdaq Listing Rules, Nasdaq could seek to delist our development activitiescommon stock, in which case we would have the right to appeal such determination. If our common stock ultimately is delisted, our shareholders could face significant adverse consequences, including:

Limited availability or market quotations for our common stock;

Reduced liquidity of our common stock;

Determination that shares of our common stock are “penny stock”, which would require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our common stock;

Limited amount of news an analysts’ coverage of us; and

Decreased ability for us to issue additional equity securities or obtain additional equity or debt financing in the future.

46