UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2017,February 28, 2023,

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File No. 1-14187

RPM International Inc.

(Exact name of Registrant as specified in its charter)

DELAWAREDelaware

02-0642224

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

P.O. BOX 777;

2628 PEARL ROAD;ROAD;

MEDINA OHIO, Ohio

(Address of principal executive offices)

4425844256

(Zip Code)

(330) (330) 273-5090

(Registrant’s telephone number including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01

RPM

New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No .☐.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer

Non-accelerated filer

 (Do not check if a smaller reporting company.)

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No .

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☐ No .

As of January 2, 2018 133,665,724 SharesMarch 29, 2023, the registrant had 128,911,630 shares of RPM International Inc. Common Stock werecommon stock, $0.01 par value per share, outstanding.


RPM INTERNATIONAL INC. AND SUBSIDIARIES*

INDEX

Page No.

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements:

3

Consolidated Balance Sheets

3

Consolidated Statements of Income

4

Consolidated Statements of Comprehensive Income

5

Consolidated Statements of Cash Flows

6

Consolidated Statements of Stockholders’ Equity

7

Notes to Consolidated Financial Statements

79

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

3435

Item 4.

Controls and Procedures

3435

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

3536

Item 1A.

Risk Factors

3536

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

36

Item 6.

Exhibits

37

Signatures

38

*

As used herein, the terms “RPM” and the “Company” refer to RPM International Inc. and its subsidiaries, unless the context indicates otherwise.


* As used herein, the terms “RPM” and the “Company” refer to RPM International Inc. and its subsidiaries, unless the context indicates otherwise.

2


PART I. – FINANCIALFINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

RPM INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except per share amounts)

 

November 30, 2017

 

 

May 31, 2017

 

 

February 28, 2023

 

 

May 31, 2022

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

267,857

 

 

$

350,497

 

 

$

193,870

 

 

$

201,672

 

Trade accounts receivable (less allowances of

 

 

 

 

 

 

 

 

$43,508 and $44,138, respectively)

 

 

980,240

 

 

 

995,330

 

Trade accounts receivable (less allowances of $47,322 and $46,669, respectively)

 

 

1,203,212

 

 

 

1,432,632

 

Inventories

 

 

864,019

 

 

 

788,197

 

 

 

1,341,303

 

 

 

1,212,618

 

Prepaid expenses and other current assets

 

 

282,940

 

 

 

263,412

 

 

 

340,990

 

 

 

304,887

 

Total current assets

 

 

2,395,056

 

 

 

2,397,436

 

 

 

3,079,375

 

 

 

3,151,809

 

Property, Plant and Equipment, at Cost

 

 

1,547,126

 

 

 

1,484,579

 

 

 

2,237,743

 

 

 

2,132,915

 

Allowance for depreciation

 

 

(786,701

)

 

 

(741,893

)

 

 

(1,071,722

)

 

 

(1,028,932

)

Property, plant and equipment, net

 

 

760,425

 

 

 

742,686

 

 

 

1,166,021

 

 

 

1,103,983

 

Other Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,167,963

 

 

 

1,143,913

 

 

 

1,288,071

 

 

 

1,337,868

 

Other intangible assets, net of amortization

 

 

579,929

 

 

 

573,092

 

 

 

562,732

 

 

 

592,261

 

Operating lease right-of-use assets

 

 

327,179

 

 

 

307,797

 

Deferred income taxes

 

 

20,621

 

 

 

19,793

 

 

 

17,023

 

 

 

18,914

 

Other

 

 

220,677

 

 

 

213,529

 

 

 

169,022

 

 

 

195,074

 

Total other assets

 

 

1,989,190

 

 

 

1,950,327

 

 

 

2,364,027

 

 

 

2,451,914

 

Total Assets

 

$

5,144,671

 

 

$

5,090,449

 

 

$

6,609,423

 

 

$

6,707,706

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

447,071

 

 

$

534,718

 

 

$

577,761

 

 

$

800,369

 

Current portion of long-term debt

 

 

253,688

 

 

 

253,645

 

 

 

3,130

 

 

 

603,454

 

Accrued compensation and benefits

 

 

138,375

 

 

 

181,084

 

 

 

204,542

 

 

 

262,445

 

Accrued losses

 

 

23,566

 

 

 

31,735

 

 

 

22,101

 

 

 

24,508

 

Other accrued liabilities

 

 

212,293

 

 

 

234,212

 

 

 

311,974

 

 

 

325,632

 

Total current liabilities

 

 

1,074,993

 

 

 

1,235,394

 

 

 

1,119,508

 

 

 

2,016,408

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt, less current maturities

 

 

1,883,272

 

 

 

1,836,437

 

 

 

2,819,432

 

 

 

2,083,155

 

Operating lease liabilities

 

 

283,981

 

 

 

265,139

 

Other long-term liabilities

 

 

506,606

 

 

 

482,491

 

 

 

239,046

 

 

 

276,990

 

Deferred income taxes

 

 

70,279

 

 

 

97,427

 

 

 

92,474

 

 

 

82,186

 

Total long-term liabilities

 

 

2,460,157

 

 

 

2,416,355

 

 

 

3,434,933

 

 

 

2,707,470

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

Contingencies and Accrued Losses (Note 15)

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.01; authorized 50,000 shares; none issued

 

 

-

 

 

 

-

 

Common stock, par value $0.01; authorized 300,000 shares; issued 141,587 and outstanding 133,666 as of November 30, 2017; issued 141,242 and outstanding 133,563 as of May 31, 2017

 

 

1,337

 

 

 

1,336

 

Preferred stock, par value $0.01; authorized 50,000 shares; none issued

 

 

 

 

 

 

Common stock, par value $0.01; authorized 300,000 shares;
issued
145,100 and outstanding 128,933 as of February 28, 2023;
issued
144,685 and outstanding 129,199 as of May 31, 2022

 

 

1,289

 

 

 

1,292

 

Paid-in capital

 

 

968,919

 

 

 

954,491

 

 

 

1,119,786

 

 

 

1,096,147

 

Treasury stock, at cost

 

 

(230,347

)

 

 

(218,222

)

 

 

(769,933

)

 

 

(717,019

)

Accumulated other comprehensive (loss)

 

 

(434,598

)

 

 

(473,986

)

 

 

(604,821

)

 

 

(537,337

)

Retained earnings

 

 

1,301,442

 

 

 

1,172,442

 

 

 

2,306,836

 

 

 

2,139,346

 

Total RPM International Inc. stockholders' equity

 

 

1,606,753

 

 

 

1,436,061

 

 

 

2,053,157

 

 

 

1,982,429

 

Noncontrolling Interest

 

 

2,768

 

 

 

2,639

 

 

 

1,825

 

 

 

1,399

 

Total equity

 

 

1,609,521

 

 

 

1,438,700

 

 

 

2,054,982

 

 

 

1,983,828

 

Total Liabilities and Stockholders' Equity

 

$

5,144,671

 

 

$

5,090,449

 

 

$

6,609,423

 

 

$

6,707,706

 

The accompanying notesNotes to consolidated financial statementsConsolidated Financial Statements are an integral part of these statements.

3



RPM INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

February 28,

 

 

February 28,

 

February 28,

 

 

February 28,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net Sales

 

$

1,315,416

 

 

$

1,190,770

 

 

$

2,660,810

 

 

$

2,442,833

 

 

$

1,516,176

 

 

$

1,433,879

 

 

$

5,240,204

 

 

$

4,723,838

 

Cost of Sales

 

 

764,401

 

 

 

669,089

 

 

 

1,537,787

 

 

 

1,369,110

 

 

 

978,142

 

 

 

935,293

 

 

 

3,267,308

 

 

 

3,029,287

 

Gross Profit

 

 

551,015

 

 

 

521,681

 

 

 

1,123,023

 

 

 

1,073,723

 

 

 

538,034

 

 

 

498,586

 

 

 

1,972,896

 

 

 

1,694,551

 

Selling, General and Administrative Expenses

 

 

419,599

 

 

 

419,494

 

 

 

814,008

 

 

 

803,579

 

 

 

450,019

 

 

 

433,569

 

 

 

1,425,969

 

 

 

1,290,245

 

Goodwill and Other Intangible Asset Impairments

 

 

-

 

 

 

188,298

 

 

 

-

 

 

 

188,298

 

Restructuring Expense

 

 

4,154

 

 

 

1,140

 

 

 

6,780

 

 

 

5,128

 

Goodwill Impairment

 

 

36,745

 

 

 

-

 

 

 

36,745

 

 

 

-

 

Interest Expense

 

 

26,396

 

 

 

22,905

 

 

 

53,169

 

 

 

45,683

 

 

 

30,756

 

 

 

22,016

 

 

 

85,385

 

 

 

64,127

 

Investment (Income), Net

 

 

(3,739

)

 

 

(2,416

)

 

 

(8,192

)

 

 

(6,254

)

Other (Income) Expense, Net

 

 

(422

)

 

 

257

 

 

 

(427

)

 

 

799

 

Income (Loss) Before Income Taxes

 

 

109,181

 

 

 

(106,857

)

 

 

264,465

 

 

 

41,618

 

Provision (Benefit) for Income Taxes

 

 

13,323

 

 

 

(36,601

)

 

 

51,704

 

 

 

(1,520

)

Net Income (Loss)

 

 

95,858

 

 

 

(70,256

)

 

 

212,761

 

 

 

43,138

 

Investment (Income) Expense, Net

 

 

(2,723

)

 

 

4,355

 

 

 

(5,910

)

 

 

1,421

 

(Gain) on Sales of Assets and Business, Net

 

 

(25,743

)

 

 

(249

)

 

 

(25,881

)

 

 

(42,491

)

Other Expense (Income), Net

 

 

2,339

 

 

 

(2,742

)

 

 

7,065

 

 

 

(9,001

)

Income Before Income Taxes

 

 

42,487

 

 

 

40,497

 

 

 

442,743

 

 

 

385,122

 

Provision for Income Taxes

 

 

15,248

 

 

 

7,248

 

 

 

114,683

 

 

 

91,962

 

Net Income

 

 

27,239

 

 

 

33,249

 

 

 

328,060

 

 

 

293,160

 

Less: Net Income Attributable to Noncontrolling Interests

 

 

395

 

 

 

670

 

 

 

882

 

 

 

1,295

 

 

 

265

 

 

 

230

 

 

 

729

 

 

 

684

 

Net Income (Loss) Attributable to RPM International Inc.

Stockholders

 

$

95,463

 

 

$

(70,926

)

 

$

211,879

 

 

$

41,843

 

Net Income Attributable to RPM International Inc. Stockholders

 

$

26,974

 

 

$

33,019

 

 

$

327,331

 

 

$

292,476

 

Average Number of Shares of Common Stock Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

131,163

 

 

 

130,695

 

 

 

131,204

 

 

 

130,647

 

 

 

127,495

 

 

 

127,943

 

 

 

127,564

 

 

 

128,013

 

Diluted

 

 

135,592

 

 

 

130,695

 

 

 

135,663

 

 

 

130,647

 

 

 

128,035

 

 

 

129,702

 

 

 

128,789

 

 

 

129,622

 

Earnings (Loss) per Share of Common Stock Attributable to

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share of Common Stock Attributable to RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.72

 

 

$

(0.54

)

 

$

1.59

 

 

$

0.32

 

 

$

0.21

 

 

$

0.26

 

 

$

2.55

 

 

$

2.27

 

Diluted

 

$

0.70

 

 

$

(0.54

)

 

$

1.56

 

 

$

0.32

 

 

$

0.21

 

 

$

0.25

 

 

$

2.54

 

 

$

2.26

 

Cash Dividends Declared per Share of Common Stock

 

$

0.320

 

 

$

0.300

 

 

$

0.620

 

 

$

0.575

 

The accompanying notesNotes to consolidated financial statementsConsolidated Financial Statements are an integral part of these statements.

4



RPM INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

Net Income (Loss)

 

$

95,858

 

 

$

(70,256

)

 

$

212,761

 

 

$

43,138

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(8,158

)

 

 

(51,984

)

 

 

36,320

 

 

 

(63,495

)

Pension and other postretirement benefit liability adjustments

  (net of tax of $1,611; $1,963; $2,257; $4,762, respectively)

 

 

3,066

 

 

 

3,590

 

 

 

3,695

 

 

 

9,294

 

Unrealized (loss) gain on securities (net of tax of $1,176; $(320); $1,027; $776, respectively)

 

 

2,549

 

 

 

(895

)

 

 

2,471

 

 

 

709

 

Unrealized (loss) on derivatives

 

 

(2,746

)

 

 

-

 

 

 

(3,140

)

 

 

-

 

Total other comprehensive income (loss)

 

 

(5,289

)

 

 

(49,289

)

 

 

39,346

 

 

 

(53,492

)

Total Comprehensive Income (Loss)

 

 

90,569

 

 

 

(119,545

)

 

 

252,107

 

 

 

(10,354

)

Less:  Comprehensive Income Attributable to Noncontrolling

   Interests

 

 

323

 

 

 

670

 

 

 

841

 

 

 

1,295

 

Comprehensive Income (Loss) Attributable to

   RPM International Inc. Stockholders

 

$

90,246

 

 

$

(120,215

)

 

$

251,266

 

 

$

(11,649

)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net Income

 

$

27,239

 

 

$

33,249

 

 

$

328,060

 

 

$

293,160

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments (net of tax of $72; $296; $2,263 and $3,562, respectively)

 

 

(6,935

)

 

 

16,124

 

 

 

(76,719

)

 

 

(69,722

)

Pension and other postretirement benefit liability adjustments (net of tax of $1,132; $951; $3,637 and $3,630, respectively)

 

 

3,606

 

 

 

3,057

 

 

 

11,427

 

 

 

11,086

 

Unrealized gain (loss) on securities and other (net of tax of $199; $238; $405 and $473, respectively)

 

 

107

 

 

 

(384

)

 

 

(467

)

 

 

(287

)

Unrealized (loss) gain on derivatives (net of tax of zero; $838; zero and $6,551, respectively)

 

 

(555

)

 

 

2,648

 

 

 

(1,765

)

 

 

21,448

 

Total other comprehensive (loss) income

 

 

(3,777

)

 

 

21,445

 

 

 

(67,524

)

 

 

(37,475

)

Total Comprehensive Income

 

 

23,462

 

 

 

54,694

 

 

 

260,536

 

 

 

255,685

 

Less: Comprehensive Income Attributable to Noncontrolling Interests

 

 

263

 

 

 

238

 

 

 

689

 

 

 

633

 

Comprehensive Income Attributable to RPM International Inc. Stockholders

 

$

23,199

 

 

$

54,456

 

 

$

259,847

 

 

$

255,052

 

The accompanying notesNotes to consolidated financial statementsConsolidated Financial Statements are an integral part of these statements.

5



RPM INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

Nine Months Ended

 

 

 

2017

 

 

 

2016

 

 

February 28,

 

February 28,

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

212,761

 

 

$

43,138

 

 

$

328,060

 

 

$

293,160

 

Adjustments to reconcile net income to net cash provided by (used for) operating

activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

40,386

 

 

 

35,568

 

Amortization

 

 

23,245

 

 

 

22,111

 

Goodwill and other intangible asset impairments

 

 

-

 

 

 

188,298

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

115,186

 

 

 

114,295

 

Restructuring charges, net of payments

 

 

-

 

 

 

(2,341

)

Goodwill impairment

 

 

36,745

 

 

 

-

 

Fair value adjustments to contingent earnout obligations

 

 

-

 

 

 

2,470

 

Deferred income taxes

 

 

(32,276

)

 

 

(59,363

)

 

 

8,506

 

 

 

(16,908

)

Stock-based compensation expense

 

 

14,429

 

 

 

17,013

 

 

 

23,636

 

 

 

29,287

 

Other non-cash interest expense

 

 

2,843

 

 

 

4,964

 

Realized (gains) on sales of marketable securities

 

 

(4,897

)

 

 

(3,698

)

Net loss on marketable securities

 

 

3,241

 

 

 

10,032

 

Net (gain) on sales of assets and a business

 

 

(25,881

)

 

 

(42,491

)

Other

 

 

9

 

 

 

(47

)

 

 

684

 

 

 

112

 

Changes in assets and liabilities, net of effect from purchases and sales of businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in receivables

 

 

34,136

 

 

 

110,871

 

 

 

202,742

 

 

 

170,513

 

(Increase) in inventory

 

 

(62,923

)

 

 

(81,586

)

 

 

(142,069

)

 

 

(273,519

)

Decrease (increase) in prepaid expenses and other current and long-term assets

 

 

3,919

 

 

 

(20,876

)

Decrease in prepaid expenses and other current and long-term assets

 

 

4,807

 

 

 

506

 

(Decrease) in accounts payable

 

 

(95,302

)

 

 

(69,518

)

 

 

(195,093

)

 

 

(9,884

)

(Decrease) in accrued compensation and benefits

 

 

(45,464

)

 

 

(55,662

)

 

 

(54,747

)

 

 

(47,442

)

(Decrease) in accrued losses

 

 

(8,490

)

 

 

(899

)

 

 

(2,119

)

 

 

(2,985

)

Increase in other accrued liabilities

 

 

33,304

 

 

 

28,057

 

Other

 

 

(494

)

 

 

361

 

Cash Provided By Operating Activities

 

 

115,186

 

 

 

158,732

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

(Decrease) in other accrued liabilities

 

 

(40,690

)

 

 

(68,854

)

Cash Provided by Operating Activities

 

 

263,008

 

 

 

155,951

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(45,295

)

 

 

(48,049

)

 

 

(179,725

)

 

 

(152,401

)

Acquisition of businesses, net of cash acquired

 

 

(54,647

)

 

 

(65,201

)

 

 

(47,542

)

 

 

(116,457

)

Purchase of marketable securities

 

 

(96,039

)

 

 

(25,142

)

 

 

(13,173

)

 

 

(13,674

)

Proceeds from sales of marketable securities

 

 

58,867

 

 

 

24,588

 

 

 

9,596

 

 

 

9,004

 

Proceeds from sales of assets and a business, net

 

 

53,318

 

 

 

51,913

 

Other

 

 

469

 

 

 

956

 

 

 

2,127

 

 

 

(55

)

Cash (Used For) Investing Activities

 

 

(136,645

)

 

 

(112,848

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

Cash (Used for) Investing Activities

 

 

(175,399

)

 

 

(221,670

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Additions to long-term and short-term debt

 

 

35,036

 

 

 

76,369

 

 

 

489,881

 

 

 

300,967

 

Reductions of long-term and short-term debt

 

 

(1,535

)

 

 

(73,588

)

 

 

(354,135

)

 

 

(72,493

)

Cash dividends

 

 

(82,878

)

 

 

(76,604

)

 

 

(159,841

)

 

 

(152,575

)

Shares repurchased and returned for taxes

 

 

(12,125

)

 

 

(19,663

)

Repurchases of common stock

 

 

(37,500

)

 

 

(27,500

)

Shares of common stock returned for taxes

 

 

(15,252

)

 

 

(10,906

)

Payments of acquisition-related contingent consideration

 

 

(3,359

)

 

 

(4,130

)

 

 

(3,765

)

 

 

(5,774

)

Other

 

 

(1,464

)

 

 

(1,365

)

 

 

(2,689

)

 

 

(3,824

)

Cash (Used For) Financing Activities

 

 

(66,325

)

 

 

(98,981

)

Cash (Used for) Provided by Financing Activities

 

 

(83,301

)

 

 

27,895

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

 

5,144

 

 

 

(6,148

)

 

 

(12,110

)

 

 

(15,689

)

Net Change in Cash and Cash Equivalents

 

 

(82,640

)

 

 

(59,245

)

 

 

(7,802

)

 

 

(53,513

)

Cash and Cash Equivalents at Beginning of Period

 

 

350,497

 

 

 

265,152

 

 

 

201,672

 

 

 

246,704

 

Cash and Cash Equivalents at End of Period

 

$

267,857

 

 

$

205,907

 

 

$

193,870

 

 

$

193,191

 

Supplemental Disclosures of Cash Flows Information:

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$

83,248

 

$

58,129

 

Income Taxes, net of refunds

 

$

133,753

 

$

130,862

 

Supplemental Disclosures of Noncash Investing Activities:

 

 

 

 

 

 

Capital expenditures accrued within accounts payable at quarter-end

 

$

12,147

 

 

$

9,390

 

The accompanying notesNotes to consolidated financial statementsConsolidated Financial Statements are an integral part of these statements.

6


RPM INTERNATIONAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(In thousands)

 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

Other

 

 

 

Total RPM

 

 

 

 

 

of

 

Par/Stated

 

Paid-In

 

Treasury

 

Comprehensive

 

Retained

 

International

 

Noncontrolling

 

Total

 

 

Shares

 

Value

 

Capital

 

Stock

 

(Loss) Income

 

Earnings

 

Inc. Equity

 

Interests

 

Equity

 

Balance at June 1, 2022

 

129,199

 

$

1,292

 

$

1,096,147

 

$

(717,019

)

$

(537,337

)

$

2,139,346

 

$

1,982,429

 

$

1,399

 

$

1,983,828

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

169,013

 

 

169,013

 

 

266

 

 

169,279

 

Other comprehensive (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

(75,568

)

 

-

 

 

(75,568

)

 

(62

)

 

(75,630

)

Dividends declared and paid ($0.40 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(51,420

)

 

(51,420

)

 

-

 

 

(51,420

)

Other noncontrolling interest activity

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(60

)

 

(60

)

Share repurchases under repurchase program

 

(303

)

 

(3

)

 

3

 

 

(25,000

)

 

-

 

 

-

 

 

(25,000

)

 

-

 

 

(25,000

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

203

 

 

2

 

 

9,061

 

 

(12,458

)

 

-

 

 

-

 

 

(3,395

)

 

-

 

 

(3,395

)

Balance at August 31, 2022

 

129,099

 

$

1,291

 

$

1,105,211

 

$

(754,477

)

$

(612,905

)

$

2,256,939

 

$

1,996,059

 

$

1,543

 

$

1,997,602

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

131,344

 

 

131,344

 

 

198

 

 

131,542

 

Other comprehensive income

 

-

 

 

-

 

 

-

 

 

-

 

 

11,859

 

 

-

 

 

11,859

 

 

24

 

 

11,883

 

Dividends declared and paid ($0.42 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(54,220

)

 

(54,220

)

 

-

 

 

(54,220

)

Other noncontrolling interest activity

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(141

)

 

(141

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

(9

)

 

-

 

 

7,814

 

 

(2,395

)

 

-

 

 

-

 

 

5,419

 

 

-

 

 

5,419

 

Balance at November 30, 2022

 

129,090

 

$

1,291

 

$

1,113,025

 

$

(756,872

)

$

(601,046

)

$

2,334,063

 

$

2,090,461

 

$

1,624

 

$

2,092,085

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

26,974

 

 

26,974

 

 

265

 

 

27,239

 

Other comprehensive (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

(3,775

)

 

-

 

 

(3,775

)

 

(2

)

 

(3,777

)

Dividends paid ($0.42 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(54,201

)

 

(54,201

)

 

-

 

 

(54,201

)

Other noncontrolling interest activity

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(62

)

 

(62

)

Share repurchases under repurchase program

 

(143

)

 

(2

)

 

2

 

 

(12,500

)

 

-

 

 

-

 

 

(12,500

)

 

-

 

 

(12,500

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

(14

)

 

-

 

 

6,759

 

 

(561

)

 

-

 

 

-

 

 

6,198

 

 

-

 

 

6,198

 

Balance at February 28, 2023

 

128,933

 

$

1,289

 

$

1,119,786

 

$

(769,933

)

$

(604,821

)

$

2,306,836

 

$

2,053,157

 

$

1,825

 

$

2,054,982

 

7


 

Common Stock

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

 

Other

 

 

 

Total RPM

 

 

 

 

 

of

 

Par/Stated

 

Paid-In

 

Treasury

 

Comprehensive

 

Retained

 

International

 

Noncontrolling

 

Total

 

 

Shares

 

Value

 

Capital

 

Stock

 

(Loss) Income

 

Earnings

 

Inc. Equity

 

Interests

 

Equity

 

Balance at June 1, 2021

 

129,573

 

$

1,295

 

$

1,055,400

 

$

(653,006

)

$

(514,884

)

$

1,852,259

 

$

1,741,064

 

$

1,961

 

$

1,743,025

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

134,582

 

 

134,582

 

 

213

 

 

134,795

 

Other comprehensive (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

(25,624

)

 

-

 

 

(25,624

)

 

(30

)

 

(25,654

)

Dividends declared and paid ($0.38 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(48,901

)

 

(48,901

)

 

-

 

 

(48,901

)

Share repurchases under repurchase program

 

(133

)

 

(1

)

 

1

 

 

(12,500

)

 

-

 

 

 

 

(12,500

)

 

-

 

 

(12,500

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

303

 

 

3

 

 

5,760

 

 

(5,808

)

 

-

 

 

-

 

 

(45

)

 

-

 

 

(45

)

Balance at August 31, 2021

 

129,743

 

$

1,297

 

$

1,061,161

 

$

(671,314

)

$

(540,508

)

$

1,937,940

 

$

1,788,576

 

$

2,144

 

$

1,790,720

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

124,875

 

 

124,875

 

 

241

 

 

125,116

 

Other comprehensive (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

(33,237

)

 

-

 

 

(33,237

)

 

(29

)

 

(33,266

)

Dividends declared and paid ($0.40 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(51,824

)

 

(51,824

)

 

(711

)

 

(52,535

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

(66

)

 

-

 

 

11,878

 

 

(4,157

)

 

-

 

 

-

 

 

7,721

 

 

-

 

 

7,721

 

Balance at November 30, 2021

 

129,677

 

$

1,297

 

$

1,073,039

 

$

(675,471

)

$

(573,745

)

$

2,010,991

 

$

1,836,111

 

$

1,645

 

$

1,837,756

 

Net income

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

33,019

 

 

33,019

 

 

230

 

 

33,249

 

Other comprehensive income

 

-

 

 

-

 

 

-

 

 

-

 

 

21,437

 

 

-

 

 

21,437

 

 

8

 

 

21,445

 

Dividends paid ($0.40 per share)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(51,850

)

 

(51,850

)

 

(284

)

 

(52,134

)

Share repurchases under repurchase program

 

(172

)

 

(2

)

 

2

 

 

(15,000

)

 

-

 

 

-

 

 

(15,000

)

 

-

 

 

(15,000

)

Stock compensation expense and other deferred compensation, shares granted less shares returned for taxes

 

(9

)

 

-

 

 

12,276

 

 

(947

)

 

-

 

 

-

 

 

11,329

 

 

-

 

 

11,329

 

Balance at February 28, 2022

 

129,496

 

$

1,295

 

$

1,085,317

 

$

(691,418

)

$

(552,308

)

$

1,992,160

 

$

1,835,046

 

$

1,599

 

$

1,836,645

 

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

8


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 — CONSOLIDATION, NONCONTROLLING INTERESTS AND BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statementsConsolidated Financial Statements have been prepared in accordance with Generally Accepted Accounting Principles in the U.S. (“GAAP”) for interim financial information and the instructions to Form 10-Q. In our opinion, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included for the threethree- and six monthnine-month periods ended November 30, 2017February 28, 2023, and 2016.February 28, 2022. For further information, refer to the consolidated financial statementsConsolidated Financial Statements and notesNotes included in our Annual Report on Form 10-K for the year ended May 31, 2017.2022.

Our financial statements include all of our majority-owned subsidiaries. We account for our investments in less-than-majority-owned joint ventures, for which we have the ability to exercise significant influence, under the equity method. Effects of transactions between related companies are eliminated in consolidation.

Noncontrolling interests are presented in our consolidated financial statementsConsolidated Financial Statements as if parent company investors (controlling interests) and other minority investors (noncontrolling interests) in partially-owned subsidiaries have similar economic interests in a single entity. As a result, investments in noncontrolling interests are reported as equity in our consolidated financial statements.Consolidated Financial Statements. Additionally, our consolidated financial statementsConsolidated Financial Statements include 100%100% of a controlled subsidiary’s earnings, rather than only our share. Transactions between the parent company and noncontrolling interests are reported in equity as transactions between stockholders, provided that these transactions do not create a change in control.

Our business is dependent on external weather factors. Historically, we have experienced strong sales and net income in our first, second and fourth fiscal quarters comprising the three monththree-month periods ending August 31, November 30 and May 31, respectively, with weaker performance in our third fiscal quarter (December through February).

NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS

New Accounting Pronouncements

In May 2014, the FASB issuedThe Company has not adopted any Accounting Standards UpdateStandard Updates (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which establishes a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The new standard prescribes a five-step model for recognizing revenue, which will require significant judgment in its application. The new standard requires disclosures regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.

Under the original issuance, the new standard would have applied to annual periods beginning after December 15, 2016, including interim periods therein. However, in August 2015, the FASB issued ASU 2015-14, which extends the standard effective date by one year and includes an option to apply the standard on the original effective date. The provisions of this ASU may be applied retrospectively to each prior reporting period presented, or on a modified retrospective basis by recognizing a cumulative catch-up transition amount at the date of initial application. We have selected the modified retrospective transition method, which we will apply upon adoption of the standard as of June 1, 2018.

Given the scope of work required to implement the recognition and disclosure requirements under the new standard, we began our assessment process during fiscal 2016.  Our progress to date includes a preliminary identification of areas which will require changes to policies, processes, systems or internal controls.  We expect revenue recognition for our broad portfolio of products and services to remain largely unchanged. However, the guidance is expected to change the timing of revenue recognition in certain areas, including our accounting for long-term construction contracts. While these impacts are not expected to be material to our overall Consolidated Financial Statements, we do anticipate2023 that the new disclosure requirements surrounding revenue recognition will be significant. We continue to assess all potential impacts of the guidance and given the stage of our adoption procedures as well as our normal ongoing business dynamics, our preliminary conclusions and assessments of the potential impacts on each of our different business units’ revenue streams are subject to change.  

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842),” which increases lease transparency and comparability among organizations.  Under the new standard, lessees will be required to recognize all assets and liabilities arising from leases on the balance sheet, with the exception of leases with a term of 12 months or less, which permits a lessee to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities.  ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, and early adoption is permitted. The new standard requires the recognition and measurement of leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients that entities may elect to apply.  We are currently evaluating the impact this guidance will have on our Consolidated Financial Statements. At a minimum, total assets and total liabilities will increase in the period the ASU is adopted.  At November 30, 2017, our total undiscounted future minimum payments outstanding for operating lease obligations approximated $214.0 million.  

7


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments,” which makes a number of changes meant to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows.  The new guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted.  Upon adoption, entities must apply the guidance retrospectively to all periods presented.  We are currently evaluating the impact this guidance will have on our Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations: Clarifying the Definition of a Business,” with the objective of adding guidance to assist entities in evaluating whether transactions should be accounted for as acquisitions (disposals) of assets or of businesses. The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years, with early adoption permitted. We are currently reviewing the impact this revised guidance will have on our Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment,” to eliminate step two from the goodwill impairment test in order to simplify the subsequent measurement of goodwill. The guidance is effective for fiscal years beginning after December 15, 2019. Early application is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Adoption of this guidance is not expected to have a material impact on our Consolidated Financial Statements.

In March 2017, the FASBAdditionally, there are no current ASU's issued, ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requiresbut not adopted, that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are requiredexpected to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented.  The guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years.  We are currently reviewing the impact this guidance will have on our Consolidated Financial Statements.  

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities,” which simplifies hedge accounting through changes to both designation and measurement requirements.  For hedges that qualify as highly effective, the new standard eliminates the requirement to separately measure and record hedge ineffectiveness, resulting in better alignment between the presentation of the effects of the hedging instrument and the hedged item in the financial statements.  ASU No. 2017-12 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  Early adoption is permitted in any interim period after issuance of the update.  Our early adoption of this pronouncement during our current quarter ended November 30, 2017 did not have a material impact on the Company.

NOTE 3 — RESTRUCTURING

We record restructuring charges associated with management-approved restructuring plans to either reorganize one or more of our business segments, or to remove duplicative headcount and infrastructure associated with our businesses. Restructuring charges can include severance costs to eliminate a specified number of associates, infrastructure charges to vacate facilities and consolidate operations, contract cancellation costs and other costs. We record the short-term portion of our restructuring liability in Other Accrued Liabilities and the long-term portion, if any, in Other Long-Term Liabilities in our Consolidated Balance Sheets.

During 2018, we approved and implemented the initial phases of a multi-year restructuring plan, which is referred to as the 2020 Margin Acceleration Plan (“MAP to Growth”). On May 31, 2021, we formally concluded our MAP to Growth. However, certain projects identified prior to that date will be completed throughout fiscal 2023.

For MAP to Growth, we incurred $0.7 million and $3.3 million of restructuring costs for the three and nine months ended February 28, 2023, respectively. We incurred $1.1 million and $5.1 million of restructuring costs for the three and nine months ended February 28, 2022, respectively. The current total expected costs associated with this plan are $121.6 million, of which $120.6 million has been incurred to date.

In August 2022, we approved and announced our Margin Achievement Plan 2025 (“MAP 2025”). MAP 2025 is a multi-year restructuring plan to build on the achievements of MAP to Growth and designed to improve margins by streamlining business processes, reducing working capital, implementing commercial initiatives to drive improved mix and salesforce effectiveness and improving operating efficiency. Initial phases of the plan have focused on commercial initiatives, operational efficiencies, and procurement. Most activities under MAP 2025 are anticipated to be completed by the end of fiscal year 2025.

The current total expected costs associated with this plan are outlined below. Throughout our MAP 2025 initiative, we will continue to assess and find areas of improvement and cost savings. As such, the final implementation of the aforementioned phases and total expected costs are subject to change.

9


Following is a summary of the charges recorded in connection with MAP 2025 by reportable segment as well as the total expected costs related to projects identified to date:

 

 

Three Months
Ended

 

 

Nine Months
Ended

 

 

Cumulative
Costs

 

 

Total
Expected

 

(In thousands)

 

February 28, 2023

 

 

February 28, 2023

 

 

to Date

 

 

Costs

 

Construction Products Group ("CPG") Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefit costs

 

$

324

 

 

$

324

 

 

$

324

 

 

$

3,755

 

Total Charges

 

$

324

 

 

$

324

 

 

$

324

 

 

$

3,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Coatings Group ("PCG") Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefit costs

 

$

573

 

 

$

573

 

 

$

573

 

 

$

3,038

 

Facility closure and other related costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,000

 

Other restructuring costs (a)

 

 

2,537

 

 

 

2,537

 

 

 

2,537

 

 

 

2,552

 

Total Charges

 

$

3,110

 

 

$

3,110

 

 

$

3,110

 

 

$

6,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefit costs

 

$

13

 

 

$

13

 

 

$

13

 

 

$

4,018

 

Total Charges

 

$

13

 

 

$

13

 

 

$

13

 

 

$

4,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Products Group ("SPG") Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefit costs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

740

 

Facility closure and other related costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,059

 

Total Charges

 

$

-

 

 

$

-

 

 

$

-

 

 

$

3,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Severance and benefit costs

 

$

910

 

 

$

910

 

 

$

910

 

 

$

11,551

 

Facility closure and other related costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,059

 

Other restructuring costs

 

 

2,537

 

 

 

2,537

 

 

 

2,537

 

 

 

2,552

 

Total Charges

 

$

3,447

 

 

$

3,447

 

 

$

3,447

 

 

$

18,162

 

(a)
Other restructuring costs are associated with the impairment of an indefinite-lived tradename as described below in Note 4, "Goodwill and Other Intangible Assets," of the Consolidated Financial Statements.  Refer to Note 6, “Derivatives and Hedging,” for further information.    

NOTE 3 –4 — GOODWILL AND OTHER INTANGIBLE ASSETS

During the three month period ended November 30, 2016, we recorded impairment charges related to a reduction ofThe changes in the carrying valueamount of goodwill, and other intangible assets totaling $188.3 million.  All ofby reportable segment, for the charges were recorded by our consumer reportable segment.  The goodwill impairment loss incurred during fiscal 2017 totaled $140.7 million, and the impairment losses for other intangible assets, totaling $47.8 million, related to formulae for $15.4 million; customer-related intangibles for $30.2 million; other intangibles for $0.2 million and indefinite-lived trademarks for $2.0 million.  nine months ended February 28, 2023, are as follows:

 

 

CPG

 

 

PCG

 

 

Consumer

 

 

SPG

 

 

 

 

(In thousands)

 

Segment

 

 

Segment

 

 

Segment

 

 

Segment

 

 

Total

 

Balance as of May 31, 2022

 

$

453,651

 

 

$

201,815

 

 

$

515,597

 

 

$

166,805

 

 

$

1,337,868

 

Acquisitions

 

 

7,306

 

 

 

907

 

 

 

16,952

 

 

 

281

 

 

 

25,446

 

Divestitures

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15,723

)

 

 

(15,723

)

Impairments

 

 

-

 

 

 

(36,745

)

 

 

-

 

 

 

-

 

 

 

(36,745

)

Translation adjustments & other

 

 

(14,452

)

 

 

(3,737

)

 

 

(3,364

)

 

 

(1,222

)

 

 

(22,775

)

Balance as of February 28, 2023

 

$

446,505

 

 

$

162,240

 

 

$

529,185

 

 

$

150,141

 

 

$

1,288,071

 

Total accumulated goodwill impairment losses were $156.3 million and $155.6$156.3 million at November 30, 2017May 31, 2022. Of the accumulated balance, $141.4 million is included in our SPG segment, and 2016, which comprise$14.9 million is included in our CPG segment. For the three and nine months ended February 28, 2023, we recognized $36.7 million of goodwill impairment loss incurred during fiscal 2017 as well as a $14.9 million goodwill impairment loss recorded by our industrial reportable segment during fiscal 2009.

The gross amount of other intangible asset accumulated impairment losses, were $53.6 million and $48.4 million at November 30, 2017 and 2016, which comprise the other intangible asset impairment loss of $47.8 million incurred during fiscal 2017 as well as a $0.6 million other intangible asset impairment loss recorded by our industrial reportable segment during fiscal 2009. Additionally, during the third quarter of fiscal 2017, we recorded an impairment loss on an indefinite-lived tradename for approximately $4.9 million, which was recorded by our consumer reportablePCG segment. At February 28, 2023, accumulated impairment losses total $193.0 million.

AsIn August 2022, we announced our MAP 2025 operational improvement initiative. Initial phases of the plan focused on commercial initiatives, operational efficiencies, and procurement. However, as previously reported,disclosed, due to the challenged macroeconomic environment, we had monitored the performance ofevaluated certain business restructuring actions, specifically our Kirker nail enamel business throughout fiscal 2016.go to market strategy for operating in Europe. During the third quarter ended February 29, 2016, we reported that performance shortfalls for Kirker were attributable28, 2023, due to a delay in new business.  We performeddeclining profitability and regulatory headwinds, management decided to restructure the Universal Sealants (“USL”) reporting unit within our annual goodwill impairment analysis during the fourth quarter of fiscal 2016, which resulted in an excess of fair value over

8


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

carrying value of 8%PCG segment and is correspondingly exploring strategic alternatives for our KirkerUSL infrastructure services business within the United Kingdom ("U.K."), which represents approximately 30% of annual revenues of the reporting unit. During the quarter ended August 31, 2016, we reported that while Kirker’s first quarter results were below the comparable prior year period, their performance was in line with expectations, and our assessment of the Kirker business did not indicate the presence of any goodwill impairment triggering events.

For the quarter ended November 30, 2016, we identified certain factors that we considered important in assessing the requirement10


Due to perform an interim impairment evaluation for our Kirker reporting unit.  First, Kirker’s three month operating results for the period ended November 30, 2016 were significantly below historical and expected operating results and downward adjustments were recently made regarding our expectations for Kirker’s performance. In the quarter ended November 30, 2016, Kirker experienced market share losses at several key customers, including the loss of its largest customer, which accounted for over 15% of Kirker’s fiscal 2016 sales.  In addition, some problematic customer relationship issues surfaced during the quarter ended November 30, 2016, which resulted in a personnel change in a key leadership position at Kirker.  After considering the totality of these recent events,this decision, we determined that an interim step one goodwill impairment assessment was required, as well as an impairment assessment for our intangible and other long-lived assets. Our testing resulted inAccordingly, for the three and nine months ended February 28, 2023, we recorded an impairment loss totaling $36.7 million for the impairment charges outlined above forof goodwill and other intangible assets.  $2.5 million for the impairment of an indefinite-lived tradename in our USL reporting unit. We did not record any impairments for our definite-lived long-lived assets as a result of this assessment.

Our goodwill impairment assessment included estimating the fair value of our KirkerUSL reporting unit and comparing it with its carrying amount at November 30, 2016.February 28, 2023. Since the carrying amount of Kirkerthe USL reporting unit exceeded its fair value, additional steps were required to determine and recognizewe recognized an impairment loss. Calculating the fair value of a reporting unit requires our significant use of estimates and assumptions, which are generally considered Level 3 inputs based on our review of the fair value hierarchy. We estimated the fair value of the USL reporting unit using both the income and the market approaches. For the income approach, we estimated the fair value of our KirkerUSL reporting unit by applying a discounted future cash flow calculation to Kirker’sUSL’s projected earnings before interest, taxes, depreciation and amortization (“EBITDA”). In applying this methodology, we relied on a number of factors, including actual and forecasted operating results, future operating margins, and market data for the nail enamel industry.  Discounted cash flow calculations represent a common measure used to value and buy or sell businesses in our industry.data. The discounted cash flow used in the goodwill impairment test for KirkerUSL assumed discrete period revenue growth through fiscal 2021 that was reflective of recent downward revisions to previous expectations2027 for future growth from market opportunities related to contracting with certain retailers to fill nail polish for their respective private label brandsthe ongoing USL businesses in the U.K. and North America as well as downward revisions to growth expectationsprobability-weighted cash flows that were dependent on the methodology utilized in determining strategic alternatives for the Kirker liquid nail polish business belowU.K. infrastructure services business. In applying the expected liquid nail polish growth rates for the markets in which Kirker operates.  In the terminal yearmarket approach, we assumedused market multiples derived from a long-term earnings growth rateset of 3.0% that we believe is appropriate given the current industry specific expectations.  As of the valuation date, we utilized a weighted-average cost of capital of 8.0%, which we believed was appropriate as it reflected the relative risk, the time value of money, and was consistent with Kirker’s peer group. companies similar to USL.

After recording the goodwill impairment charge of $140.7$36.7 million, no$1.1 million of goodwill remainedremains on the KirkerUSL balance sheets as of November 30, 2016.  February 28, 2023.

Our other intangible assetCalculating the fair value of the USL’s indefinite-lived tradenames required the use of various estimates and assumptions. We estimated the fair value of USL’s indefinite-lived tradenames by applying a relief-from-royalty calculation, which included discounted future cash flows related to projected revenues for those USL tradenames impacted by this decision. In applying this methodology, we relied on a number of factors, including actual and forecasted revenues and market data. As the carrying amount of one of the tradenames exceeded its fair value, an impairment loss of $2.5 million was recorded for the three and nine months ended February 28, 2023. This impairment loss was classified in restructuring expense within our PCG segment.

The impairment assessment for our long-lived assets, such as property and equipment and purchased intangibles subject to amortization, involved estimating the fair value of each of Kirker’s amortizable intangibles and otherUSL’s long-lived assets as well as the indefinite-lived tradename asset and comparing it with its carrying amount. Measuring a potential impairment of amortizable intangibles and other long-lived assets requires the use of various estimates and assumptions, including the determination of which cash flows are directly related to the assets being evaluated, the respective useful lives over which those cash flows will occur and potential residual values, if any. As theThe results of our testing indicated that the carrying values of certain of these assets would not bewere recoverable, as outlined above,such we recorded other intangible asset impairmentsdid not record an impairment of approximately $45.7 millionour long-lived assets for the three and sixnine months ended November 30, 2016.    February 28, 2023.

CalculatingAny changes to underlying assumptions used in USL's goodwill impairment assessment, including if the fair valuefinancial performance of the Kirker indefinite-lived tradename required our significant use of estimates and assumptions. We estimated the fair value of Kirker’s indefinite-live tradename by applying a relief-from-royalty calculation, which included discountedreporting unit does not meet expectations in future cash flows related to its projected revenues. In applying thisyears or changes in management's methodology we relied on a number of factors, including actual and forecasted revenues and market datautilized in determining strategic alternatives for the nail enamel industry.  AsU.K. infrastructure services business, may cause a change to the carrying amount of the tradename exceeded its fair value, the impairment loss of $2.0 million was recorded for the three and six months ended November 30, 2016.

Certain assets and liabilities are subject to nonrecurring fair value measurements, which typically are remeasured at fair value as a result of impairment charges.  As a resultresults of the impairment testing described above, the fair value of Kirker’s identifiable intangible assetsassessment in future periods and, indefinite-lived tradename were recalculated, and the resulting fair value approximated $5.8 million at November 30, 2016.  Based upon our review of the fair value hierarchy, the inputs used in these fair value measurements were considered Level 3 inputs.  

9


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 4 – MARKETABLE SECURITIES

The following tables summarize marketable securities held at November 30, 2017 and May 31, 2017 by asset type:

 

 

Available-For-Sale Securities

 

(In thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

(Net Carrying

Amount)

 

November 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks - domestic

 

$

1,800

 

 

$

77

 

 

$

-

 

 

$

1,877

 

Mutual funds - foreign

 

 

41,901

 

 

 

2,961

 

 

 

(211

)

 

 

44,651

 

Mutual funds - domestic

 

 

100,971

 

 

 

4,282

 

 

 

(2,042

)

 

 

103,211

 

Total equity securities

 

 

144,672

 

 

 

7,320

 

 

 

(2,253

)

 

 

149,739

 

Fixed maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and other government

 

 

23,567

 

 

 

66

 

 

 

(343

)

 

 

23,290

 

Corporate bonds

 

 

651

 

 

 

85

 

 

 

(6

)

 

 

730

 

Total fixed maturity securities

 

 

24,218

 

 

 

151

 

 

 

(349

)

 

 

24,020

 

Total

 

$

168,890

 

 

$

7,471

 

 

$

(2,602

)

 

$

173,759

 

 

 

Available-For-Sale Securities

 

(In thousands)

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair Value

(Net Carrying

Amount)

 

May 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stocks - domestic

 

$

2,391

 

 

$

76

 

 

$

-

 

 

$

2,467

 

Mutual funds - foreign

 

 

35,169

 

 

 

2,470

 

 

 

(204

)

 

 

37,435

 

Mutual funds - domestic

 

 

102,671

 

 

 

2,084

 

 

 

(3,118

)

 

 

101,637

 

Total equity securities

 

 

140,231

 

 

 

4,630

 

 

 

(3,322

)

 

 

141,539

 

Fixed maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury and other government

 

 

22,176

 

 

 

120

 

 

 

(177

)

 

 

22,119

 

Corporate bonds

 

 

706

 

 

 

97

 

 

 

(6

)

 

 

797

 

Total fixed maturity securities

 

 

22,882

 

 

 

217

 

 

 

(183

)

 

 

22,916

 

Total

 

$

163,113

 

 

$

4,847

 

 

$

(3,505

)

 

$

164,455

 

Marketable securities, included in other current and long-term assets totaling $102.5 million and $71.3 million at November 30, 2017, respectively, and included in other current and long-term assets totaling $89.5 million and $75.0 million at May 31, 2017, respectively, are composed of available-for-sale securities and are reported at fair value.  We carry a portion of our marketable securities portfolio in long-term assets since they are generally held for the settlement of our general and product liability insurance claims processed through our wholly owned captive insurance subsidiaries.

Marketable securities are composed of available-for-sale securities and are reported at fair value. Realized gains and losses on sales of investments are recognized in net income on the specific identification basis. Changes in the fair values of securities that are considered temporary are recorded as unrealized gains and losses, net of applicable taxes, in accumulated other comprehensive (loss) within stockholders’ equity. Other-than-temporary declines in market value from original cost are reflected in operating income in the period in which the unrealized losses are deemed other than temporary. In order to determine whether other-than-temporary declines in market value have occurred, the duration of the decline in value and our ability to hold the investment are considered in conjunction with an evaluation of the strength of the underlying collateral and the extent to which the investment’s amortized cost or cost, as appropriate, exceeds its related market value.

10


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Gross gains realized on sales of investments were $2.0 million and $1.9 million for the quarters ended November 30, 2017 and 2016, respectively.  During the second quarter of fiscal 2017, we recognized gross realized losses on sales of investments of $0.8 million, while such, losses were de minimis during the current fiscal quarter. During the second quarter of fiscal 2017, we recognized losses of approximately $0.2 million for securities deemed to have other-than-temporary impairments, while there were no such losses during the current fiscal quarter.  

Gross gains realized on sales of investments were $6.1 million and $4.7 million for the six months ended November 30, 2017 and 2016, respectively.  During the first half of fiscal 2018 and 2017, we recognized gross realized losses on sales of investments of $1.2 million and $1.0 million, respectively. During the first half of fiscal 2017, we recognized losses of approximately $0.4 million for securities deemed to have other-than-temporary impairments, while there were no such losses during the first half of fiscal 2018.  These amounts are included in investment (income), net in the Consolidated Statements of Income.

Summarized below are the securities we held at November 30, 2017 and May 31, 2017 that werecould result in an unrealized loss position and that were included in accumulatedimpairment of goodwill or other comprehensive (loss), aggregated by the length of time the investments had been in that position:long-lived assets.

 

 

November 30, 2017

 

 

May 31, 2017

 

(In thousands)

 

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Fair Value

 

 

Gross

Unrealized

Losses

 

Total investments with unrealized losses

 

$

55,199

 

 

$

(2,602

)

 

$

59,987

 

 

$

(3,505

)

Unrealized losses with a loss position for less than 12 months

 

 

13,813

 

 

 

(75

)

 

 

40,854

 

 

 

(2,983

)

Unrealized losses with a loss position for more than 12 months

 

 

41,386

 

 

 

(2,527

)

 

 

19,133

 

 

 

(522

)

We have reviewed all of the securities included in the table above and have concluded that we have the ability and intent to hold these investments until their cost can be recovered, based upon the severity and duration of the decline. Therefore, we did not recognize any other-than-temporary impairment losses on these investments. The unrealized losses generally relate to investments whose fair values at November 30, 2017 were less than 15% below their original cost. From time to time, we may experience significant volatility in general economic and market conditions.  If we were to experience unrealized losses that were to continue for longer periods of time, or arise to more significant levels of unrealized losses within our portfolio of investments in marketable securities in the future, we may recognize additional other-than-temporary impairment losses. Such potential losses could have a material impact on our results of operations in any given reporting period. As such, we continue to closely evaluate the status of our investments and our ability and intent to hold these investments.

The net carrying values of debt securities at November 30, 2017, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.

(In thousands)

 

Amortized Cost

 

 

Fair Value

 

Due:

 

 

 

 

 

 

 

 

Less than one year

 

$

3,727

 

 

$

3,716

 

One year through five years

 

 

16,089

 

 

 

15,879

 

Six years through ten years

 

 

3,224

 

 

 

3,154

 

After ten years

 

 

1,178

 

 

 

1,271

 

 

 

$

24,218

 

 

$

24,020

 

NOTE 5 — FAIR VALUE MEASUREMENTS

Financial instruments recorded in the balance sheetConsolidated Balance Sheets include cash and cash equivalents, trade accounts receivable, marketable securities, notes and accounts payable, and debt.

An allowance for anticipated uncollectible trade receivable amountscredit losses is established for trade accounts receivable using a combinationassessments of specifically identifiedcurrent creditworthiness of customers, historical collection experience, the aging of receivables and other currently available evidence. Trade accounts to be reserved, and a reserve covering trends in collectibility. These estimatesreceivable balances are based on an analysis of trends in collectibility and past experience, but are primarily made up of individual account balances identified as doubtful based on specific facts and conditions. Receivable losses are chargedwritten-off against the allowance when we confirm uncollectibility.if a final determination of uncollectibility is made. All provisions for allowance for doubtful collection of accounts are included in selling, general and administrative ("SG&A") expense.

11


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The valuation techniques utilized for establishing the fair values of assets and liabilities are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect management’s market assumptions. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value, as follows:

Level 1 Inputs — Quoted prices for identical instruments in active markets.

Level 2 Inputs — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs — Instruments with primarily unobservable value drivers.

11


The following tables present our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy.

(In thousands)

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Fair Value at

November 30,

2017

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs (Level 2)

 

Significant
Unobservable
Inputs (Level 3)

 

Fair Value at
February 28, 2023

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and other government

 

$

-

 

 

$

23,290

 

 

$

-

 

 

$

23,290

 

$

-

 

$

24,806

 

$

-

 

$

24,806

 

Corporate bonds

 

 

 

 

 

 

730

 

 

 

 

 

 

 

730

 

 

-

 

 

139

 

 

-

 

 

139

 

Stocks - domestic

 

 

1,877

 

 

 

 

 

 

 

 

 

 

 

1,877

 

Mutual funds - foreign

 

 

 

 

 

 

44,651

 

 

 

 

 

 

 

44,651

 

Mutual funds - domestic

 

 

 

 

 

 

103,211

 

 

 

 

 

 

 

103,211

 

Total available-for-sale debt securities

 

-

 

24,945

 

-

 

24,945

 

Marketable equity securities:

 

 

 

 

 

 

 

 

Stocks – foreign

 

723

 

-

 

-

 

723

 

Stocks – domestic

 

4,768

 

-

 

-

 

4,768

 

Mutual funds – foreign

 

-

 

39,278

 

-

 

39,278

 

Mutual funds – domestic

 

-

 

 

73,899

 

 

-

 

 

73,899

 

Total marketable equity securities

 

5,491

 

113,177

 

-

 

118,668

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

(14,685

)

 

 

(14,685

)

 

-

 

 

-

 

 

(2,235

)

 

(2,235

)

Total

 

$

1,877

 

 

$

171,882

 

 

$

(14,685

)

 

$

159,074

 

$

5,491

 

$

138,122

 

$

(2,235

)

$

141,378

 

(In thousands)

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs (Level 2)

 

Significant
Unobservable
Inputs (Level 3)

 

Fair Value at
May 31,
2022

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and other government

$

-

 

$

25,239

 

$

-

 

$

25,239

 

Corporate bonds

 

-

 

 

155

 

 

-

 

 

155

 

Total available-for-sale debt securities

 

-

 

 

25,394

 

 

-

 

 

25,394

 

Marketable equity securities:

 

 

 

 

 

 

 

 

Stocks – foreign

 

598

 

 

-

 

 

-

 

 

598

 

Stocks – domestic

 

5,085

 

 

-

 

 

-

 

 

5,085

 

Mutual funds – foreign

 

-

 

 

39,139

 

 

-

 

 

39,139

 

Mutual funds – domestic

 

-

 

 

74,227

 

 

-

 

 

74,227

 

Total marketable equity securities

 

5,683

 

 

113,366

 

 

-

 

 

119,049

 

Contingent consideration

 

-

 

 

-

 

 

(10,529

)

 

(10,529

)

Total

$

5,683

 

$

138,760

 

$

(10,529

)

$

133,914

 

(In thousands)

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs (Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Fair Value at

May 31,

2017

 

U.S. Treasury and other government

 

$

-

 

 

$

22,119

 

 

$

-

 

 

$

22,119

 

Corporate bonds

 

 

 

 

 

 

797

 

 

 

 

 

 

 

797

 

Stocks - domestic

 

 

2,467

 

 

 

 

 

 

 

 

 

 

 

2,467

 

Mutual funds - foreign

 

 

 

 

 

 

37,435

 

 

 

 

 

 

 

37,435

 

Mutual funds - domestic

 

 

 

 

 

 

101,637

 

 

 

 

 

 

 

101,637

 

Contingent consideration

 

 

 

 

 

 

 

 

 

 

(17,979

)

 

 

(17,979

)

Total

 

$

2,467

 

 

$

161,988

 

 

$

(17,979

)

 

$

146,476

 

Our marketable securities are primarily composed ofinvestments in available-for-sale debt securities and marketable equity securities are valued using a market approach. The availability of inputs observable in the market varies from instrument to instrument and depends on a variety of factors, including the type of instrument, whether the instrument is actively traded and other characteristics particular to the transaction. For most of our financial instruments, pricing inputs are readily observable in the market, the valuation methodology used is widely accepted by market participants, and the valuation does not require significant management discretion. For other financial instruments, pricing inputs are less observable in the market and may require management judgment.

The contingent consideration represents the estimated fair value of the additional variable cash consideration payable in connection with recent acquisitions that is contingent upon the achievement of certain performance milestones. We estimated the fair value using expected future cash flows over the period in which the obligation is expected to be settled and applied a discount rate that appropriately captures a market participant's view of the risk associated with the obligation, which areis considered to be a Level 3 inputs.input. During the first halfnine months of fiscal 2018,2023, we recorded an increase in the contingent consideration accrual related to acquisitions of $2.1 million and paid approximately $3.3$10.4 million for settlements ofto satisfy contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during the current period.year. During the first halfnine months of fiscal 2017,2022, we recorded an increase in the accrual for approximately $2.5 million related to fair value adjustments and paid approximately $4.1$5.8 million for settlements ofto satisfy contingent consideration obligations relating to certain performance milestones that were established in prior periods and achieved during last year’s first half. These amounts are reported infiscal 2022. In the Consolidated Statements of Cash Flows, payments of acquisition-related contingent consideration for the amount recognized at fair value as of the acquisition date are reported in cash flows from financing activities, while payments of contingent consideration in excess of fair value as of the Consolidated Statements of Cash Flows.  acquisition date, are reported in cash flows from operating activities within other accrued liabilities.

12


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The carrying value of our current financial instruments, which include cash and cash equivalents, marketable securities, trade accounts receivable, accounts payable and short-term debt approximates fair value because of the short-term maturity of these financial instruments. At November 30, 2017February 28, 2023 and May 31, 2017,2022, the fair value of our long-term debt was estimated using active market quotes, based on our current incremental borrowing rates for similar types of borrowing arrangements, which are considered to be Level 2 inputs. Based on the analysis performed, the fair value and the carrying value of our financial instrumentscash and cash equivalents and long-term debt as of November 30, 2017February 28, 2023 and May 31, 20172022 are as follows:

 

 

At November 30, 2017

 

(In thousands)

 

Carrying Value

 

 

Fair Value

 

Cash and cash equivalents

 

$

267,857

 

 

$

267,857

 

Marketable equity securities

 

 

149,739

 

 

 

149,739

 

Marketable debt securities

 

 

24,020

 

 

 

24,020

 

Long-term debt, including current portion

 

 

2,136,960

 

 

 

2,272,309

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2017

 

(In thousands)

 

Carrying Value

 

 

Fair Value

 

Cash and cash equivalents

 

$

350,497

 

 

$

350,497

 

Marketable equity securities

 

 

141,539

 

 

 

141,539

 

Marketable debt securities

 

 

22,916

 

 

 

22,916

 

Long-term debt, including current portion

 

 

2,090,082

 

 

 

2,243,167

 

 

 

At February 28, 2023

 

(In thousands)

 

Carrying Value

 

Fair Value

 

Cash and cash equivalents

 

$

193,870

 

$

193,870

 

Long-term debt, including current portion

 

 

2,822,562

 

 

2,614,247

 

 

 

 

 

 

 

 

 

At May 31, 2022

 

(In thousands)

 

Carrying Value

 

Fair Value

 

Cash and cash equivalents

 

$

201,672

 

$

201,672

 

Long-term debt, including current portion

 

 

2,686,609

 

 

2,618,978

 

NOTE 6 - DERIVATIVES AND HEDGING — INVESTMENT (INCOME) EXPENSE, NET

Derivative Instruments and Hedging Activities

We are exposed to market risks, such as changes in foreign currency exchange rates and interest rates. To manage the volatility related to these exposures, from time to time, we enter into various derivative transactions. We use various types of derivative instruments including forward contracts and swaps. We formally assess, designate and document, as a hedge of an underlying exposure, each qualifying derivative instrument that will be accounted for as an accounting hedge at inception. Additionally, we assess, both at inception and at least quarterly thereafter, whether the financial instruments used in the hedging transaction are effective at offsetting changes in either the fair values or cash flowsInvestment (income) expense, net, consists of the underlying exposures.following components:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Interest (income)

 

$

(2,266

)

$

(1,203

)

 

$

(6,805

)

$

(3,349

)

Net loss on marketable securities

 

 

429

 

 

8,215

 

 

 

3,241

 

 

10,032

 

Dividend (income)

 

 

(886

)

 

(2,657

)

 

 

(2,346

)

 

(5,262

)

Investment (income) expense, net

 

$

(2,723

)

$

4,355

 

 

$

(5,910

)

$

1,421

 

Net Investment HedgeLoss on Marketable Securities

In October 2017, as

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Unrealized losses on marketable equity securities

 

$

946

 

$

8,903

 

 

$

3,704

 

$

11,227

 

Realized (gains) on marketable equity securities

 

 

(525

)

 

(699

)

 

 

(435

)

 

(1,223

)

Realized losses (gains) on available-for-sale debt securities

 

 

8

 

 

11

 

 

 

(28

)

 

28

 

Net loss on marketable securities

 

$

429

 

$

8,215

 

 

$

3,241

 

$

10,032

 

NOTE 7 — (GAIN) ON SALES OF ASSETS AND BUSINESS, NET

During the three and nine months ended February 28, 2023, we recognized net gains of $25.7 million and $25.9 million, respectively, on the sale of certain real property assets and a meansbusiness divestiture. On January 20, 2023, we completed the divestiture of mitigating the impact of currency fluctuations on our Euro investments in foreign entities, we executed a fair value hedge and two cross currency swaps, in which we will pay variable rate interest in Euros and receive fixed rate interest in U.S. Dollars with a combined notional amountGuardian Protection Products, Inc ("Guardian") business for proceeds of approximately €85.25$49.2 million, ($100net of cash disposed. The transaction also includes a future contingent cash receipt of up to an additional $7.5 million U.S. Dollar equivalent),which may be recognized upon achievement of certain financial goals. In connection with the divestiture, we recognized a gain of $24.7 million for the quarter ended February 28, 2023, which is included in (gain) on sales of assets and which have a maturity date of November 2022. This effectively converts a portion of our U.S. Dollar denominated fixed rate debt to Euro denominated variable rate debt. The fair value hedge is recognized at fair value in our Consolidated Balance Sheets, while changes in the fair value of the hedge are recognized in interest expensebusiness, net in our Consolidated Statements of Income. We designated the swaps as net investment hedges of our net investment in our European operations under ASU 2017-12 and applied the spot method to these hedges. The changes in fair value of the derivative instruments that are designated and qualify as hedges of net investments in foreign operations are recognized in accumulated other comprehensive income (“AOCI”) to offset the changes in the values of the net investments being hedged.  Amounts released from AOCI and reclassified into interest expense did not have a material impact on our Consolidated Financial Statements for any period presented.

Derivatives Designated as Cash Flow Hedging Instruments

We have designated certain forward contracts as hedging instruments pursuant to ASC No. 815 (“ASC 815”), “Derivatives and Hedging.” Changes in the fair value of these highly effective hedges are recorded as a component of AOCI. During the period in which a forecasted transaction affects earnings, amounts previously recorded as a component of AOCI are reclassified into earnings as a component of cost of sales.  Amounts released from AOCI and reclassified into earnings did not have a material impact on our Consolidated Financial Statements for any period presented. As of November 30, 2017,2022, the criteria necessary to be classified as held for sale on the accompanying Consolidated Balance Sheets had not been met.

Guardian, headquartered in Hickory, North Carolina, was a reporting unit included in our SPG segment and May 31, 2017is a seller of furniture protection plans and protection products for fabric, leather, and wood applications. The sale of Guardian does not represent a strategic shift that will have a major effect on our operations and financial results and therefore is not presented as discontinued operations.

During the notional amountthree and nine months ended February 28, 2022, we recognized net gains of $0.2 million and $42.5 million, respectively, on the sale of certain real property assets. Most significantly, certain real property assets for the Toronto, Ontario location, within our CPG segment, were sold on September 15, 2021 for $49.8 million. We received $48.0 million of net proceeds after adjustments and expenses and recognized a gain of $41.9 million. The purpose of this transaction was to generate cash by monetizing a real estate market opportunity.

13


In conjunction with the sale, we executed a leaseback agreement commencing September 15, 2021 and expiring on September 14, 2024. During the second quarter of fiscal 2022, the lease was classified as an operating lease with total future minimum lease payments during the initial term of the forward contracts heldlease of approximately $3.4 million. An incremental borrowing rate of 1.3% was used to sell international currencies was $14.6determine the ROU asset. We recorded a $3.7 million operating lease right-of-use asset and $9.8 million, respectively.

13


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Derivatives Not Designated as Hedges

At November 30, 2017, we held three foreign currency forward contracts designed to reduce our exposure to changescorresponding liabilities in the cash flows of intercompany foreign-currency-denominated loans related to changes in foreign currency exchange rates by fixing the functional currency cash flows.  These contracts have not been designated as hedges; therefore, the changes in fair value of these derivatives are recognized in earnings as a component of other (income) expense. Amounts recognized in earnings did not have a material impact on our Consolidated Financial Statements for any period presented. AsBalance Sheets during the second quarter of November 30, 2017 and May 31, 2017, the notional amounts of the forward contracts held to purchase foreign currencies was $151.7 million and $49.4 million, respectively.fiscal 2022.

Disclosure about Derivative Instruments

All of our derivative assets and liabilities measured at fair value are classified as Level 2 within the fair value hierarchy. We determine the fair value of our derivatives based on valuation methods, which project future cash flows and discount the future amounts to present value using market based observable inputs, including interest rate curves, foreign currency rates, as well as future and basis point spreads, as applicable.

The fair values of qualifying and non-qualifying instruments used in hedging transactions as of November 30, 2017 and May 31, 2017 are as follows:

(in thousands)

 

 

 

Fair Value

 

Derivatives Designated as Hedging Instruments

 

Balance Sheet Location

 

November 30, 2017

 

 

May 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Exchange (Cash Flow)

 

Other Current Assets

 

 

438

 

 

 

15

 

 

Cross Currency Swap (Net Investment)

 

Other Current Assets

 

 

1,905

 

 

 

-

 

 

Interest Rate Swap (Fair Value)

 

Other Current Assets

 

 

260

 

 

 

-

 

 

Cross Currency Swap (Net Investment)

 

Other Assets (Long-Term)

 

 

1,658

 

 

 

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Exchange (Cash Flow)

 

Other Accrued Liabilities

 

 

29

 

 

 

-

 

 

Cross Currency Swap (Net Investment)

 

Other Long-Term Liabilities

 

 

6,807

 

 

 

-

 

 

Interest Rate Swap (Fair Value)

 

Other Long-Term Liabilities

 

 

994

 

 

 

-

 

(in thousands)

 

 

 

Fair Value

 

Derivatives Not Designated as Hedging Instruments

 

Balance Sheet Location

 

November 30, 2017

 

 

May 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Exchange

 

Other Current Assets

 

 

525

 

 

 

24

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Exchange

 

Other Accrued Liabilities

 

 

202

 

 

 

-

 

NOTE 7 - INVESTMENT8 — OTHER EXPENSE (INCOME), NET

InvestmentOther expense (income), net, consists of the following components:

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

(In thousands)

2023

 

2022

 

 

2023

 

2022

 

Pension non-service costs (credits)

 

2,648

 

$

(2,644

)

 

$

7,650

 

$

(8,012

)

Other

 

(309

)

 

(98

)

 

 

(585

)

 

(989

)

Other expense (income), net

$

2,339

 

$

(2,742

)

 

$

7,065

 

$

(9,001

)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest (income)

 

$

(1,297

)

 

$

(1,093

)

 

$

(2,191

)

 

$

(2,233

)

Net (gain) on sale of marketable securities

 

 

(2,037

)

 

 

(1,114

)

 

 

(4,897

)

 

 

(3,698

)

Other-than-temporary impairment on securities

 

 

 

 

 

 

217

 

 

 

 

 

 

 

403

 

Dividend (income)

 

 

(405

)

 

 

(426

)

 

 

(1,104

)

 

 

(726

)

Investment (income), net

 

$

(3,739

)

 

$

(2,416

)

 

$

(8,192

)

 

$

(6,254

)

14


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 8 - OTHER (INCOME) EXPENSE, NET

Other (income) expense, net, consists of the following components:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Royalty expense, net

 

$

(178

)

 

$

581

 

 

$

90

 

 

$

1,336

 

(Income) related to unconsolidated equity affiliates

 

 

(244

)

 

 

(324

)

 

 

(517

)

 

 

(537

)

Other (income) expense, net

 

$

(422

)

 

$

257

 

 

$

(427

)

 

$

799

 

NOTE 9 — INCOME TAXES

The effective income tax expense rate was 12.2%of 35.9% for the three months ended November 30, 2017 comparedFebruary 28, 2023 compares to anthe effective income tax benefit rate of 34.3%17.9% for the three months ended November 30, 2016.February 28, 2022. The effective income tax expense rate was 19.6%of 25.9% for the sixnine months ended November 30, 2017 comparedFebruary 28, 2023 compares to anthe effective income tax benefit rate of 3.7%23.9% for the sixnine months ended November 30, 2016.February 28, 2022.

The effective income tax raterates for the three monthsthree- and nine-month periods ended November 30, 2017February 28, 2023 and 20162022 reflect variances from the 35% federal21% statutory rate due primarily to lower effective tax rate of certain of our foreign subsidiaries, the benefit of the domestic manufacturing deduction, partially offset by the unfavorable impact of state and local taxes. Additionally, we recorded favorable discreteincome taxes, non-deductible business expenses, and the net tax adjustments for excesson foreign subsidiary income resulting from the global intangible low-taxed income provisions, partially offset by tax benefits related to equity compensation of $2.0 millioncompensation.

Further, the effective tax rates for the three- and $1.0 million, respectively, in the three-monthnine-month periods ended November 30, 2017 and 2016; and $3.5 million and $11.3 million, respectively,February 28, 2023 reflect the unfavorable impact of a noncash impairment charge for goodwill that is nondeductible for tax purposes. Additionally, the effective tax rates for the six monththree- and nine-month periods ended November 30, 2017 and 2016.

Additionally, during the three-month period ended November 30, 2017, we approved and completed a foreign legal entity restructuring and corresponding planning strategy that resultedFebruary 28, 2022 reflect net favorable changes in a discrete tax benefit of $18.0 million. Of this amount, a U.S. tax benefit of $1.2 million resulted from the generation of foreign tax credits which offset a deemed inclusion in U.S. taxable income of foreign earnings.  The planned subsequent distribution of these foreign earnings resulted in a benefit of $16.8 million for a corresponding reduction in the estimatedcredit valuation allowances.

Our deferred income tax liability for unremitted foreign earnings was $0.7 million as of February 28, 2023, which represents our estimate of the U.S.net tax cost associated with unremittedthe remittance of $202.5 million of foreign earnings that are not considered to be permanently reinvested.

Furthermore, income tax expense for the six-month period ended November 30, 2017 reflects the net discrete tax benefit of $9.0 million that we previously reported during the three-month period ended August 31, 2017.  As of November 30, 2017, the amount of unremitted foreign earnings, not previously subject to U.S. tax that may be repatriated and the corresponding deferred tax liability have been adjusted to $221.8 million and $63.4 million, respectively. The reduction to the amount of unremitted foreign earnings that may be repatriated, and the related tax impact, is principally the result of the above noted transaction related to the foreign earnings not considered permanently reinvested, partially offset by the impact of foreign currency translation. The increase to the deferred tax liability related to foreign currency translation was recorded as a component of accumulated other comprehensive income.

We have not provided for U.S. income and foreign withholding or income taxes on the remaining foreign subsidiaries’ undistributed earnings because such earnings have been retained and reinvested by the subsidiaries as of November 30, 2017.February 28, 2023. Accordingly, no provision has been made for U.S. income taxes or foreign withholding or income taxes, which may become payable if the remaining undistributed earnings of foreign subsidiaries were paidremitted to us as dividends.

On December 22, 2017, the Tax Cuts and Jobs Act (the “Act”) was enacted into law.  The income tax effects of changes in tax laws are recognized in the period when enacted. The Act provides for numerous significant tax law changes and modifications with varying effective dates, which include reducing the corporate income tax rate from 35% to 21%, creating a territorial tax system (with a one-time mandatory tax on previously deferred foreign earnings), broadening the tax base and allowing for immediate capital expensing of certain qualified property.

As a fiscal year-end taxpayer, certain provisions of the Act will begin to impact us in our fiscal third quarter ending February 28, 2018, while other provisions will impact us beginning in fiscal 2019. The corporate tax rate reduction is effective for RPM as of January 1, 2018 and, accordingly, will reduce our current fiscal year federal statutory rate to a blended rate of approximately 29.2%.

15


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

We are currently analyzing the various components of the Act and its impact on our financial statements, including the estimated impact resulting from the re-measurement of our deferred tax assets and liabilities and the estimated charge for the one-time tax on our deferred foreign earnings and expect to record provisional amounts for these impacts in our third quarter financial statements.

We regularly assess our permanent reinvestment assertion regarding undistributed foreign earnings.  The Act includes other provisions that may factor into our reinvestment assertions.  Any prospective changes in our assertions regarding permanent reinvestment of undistributed earnings will be recorded in the period of the change.

NOTE 10 — INVENTORIES

Inventories, net of reserves, were composed of the following major classes:

(In thousands)

 

February 28, 2023

 

May 31, 2022

 

Raw material and supplies

 

$

521,729

 

$

560,886

 

Finished goods

 

 

819,574

 

 

651,732

 

Total Inventory, Net of Reserves

 

$

1,341,303

 

$

1,212,618

 

14


 

 

November 30, 2017

 

 

May 31, 2017

 

(In thousands)

 

 

 

Raw material and supplies

 

$

269,887

 

 

$

248,426

 

Finished goods

 

 

594,132

 

 

 

539,771

 

Total Inventory, Net of Reserves

 

$

864,019

 

 

$

788,197

 

NOTE 11 — BORROWINGS

3.45% Notes due 2022

On November 15, 2022, we repaid the $300.0 million aggregate principal amount outstanding on our 3.45% Notes due 2022.

Revolving Credit Agreement

During the quarter ended August 31, 2022, we amended our $1.3 billion unsecured syndicated revolving credit facility (the "Revolving Credit Facility"), which was set to expire on October 31, 2023. The amendment extended the expiration date to August 1, 2027 and increased the borrowing capacity to $1.35 billion. The Revolving Credit Facility bears interest at either the base rate or the adjusted Secured Overnight Financing Rate (SOFR), as defined, at our option, plus a spread determined by our debt rating. The amount outstanding on the Revolving Credit Facility adjusted for deferred financing fees, net of amortization as of February 28, 2023 and May 31, 2022, was $701.4 million and $442.2 million, respectively. The Revolving Credit Facility is available to refinance existing indebtedness, to finance working capital and capital expenditures, and for general corporate purposes.

Term Loan Credit Facility Agreement

On August 1, 2022, we amended the term loan credit facility, which was set to expire on February 21, 2023, to extend the maturity date to August 1, 2025, and paid down the borrowings outstanding on the term loan to $250 million. The term loan bears interest at either the base rate or the adjusted SOFR, as defined, at our option, plus a spread determined by our debt rating. The amount outstanding on the term loan adjusted for deferred financing fees, net of amortization as of February 28, 2023 and May 31, 2022, was $249.7 million and $299.8 million, respectively.

NOTE 12 — STOCK REPURCHASE PROGRAM

On January 8, 2008, we announced our authorization of a stock repurchase program under which we may repurchase shares of RPM International Inc. common stock at management’s discretiondiscretion. As announced on November 28, 2018, our goal was to return $1.0 billion in capital to stockholders by May 31, 2021 through share repurchases and the retirement of our convertible note during fiscal 2019. On April 16, 2019, after taking into account share repurchases under our existing stock repurchase program to date, our Board of Directors authorized the repurchase of the remaining $600.0 million in value of RPM International Inc. common stock by May 31, 2021.

As previously announced, given macroeconomic uncertainty resulting from the Covid pandemic, we had suspended stock repurchases under the program, but in January 2021, our Board of Directors authorized the resumption of our stock repurchase program. At the time of resuming the program, $469.7 million of shares of common stock remained available for general corporate purposes. Our current intent isrepurchase. The Board of Directors also extended the stock repurchase program beyond its original May 31, 2021 expiration date until such time that the remaining $469.7 million of capital has been returned to limit our repurchases only to amounts required to offset dilution created by stock issued in connection with our equity-based compensation plans, or approximately one to two million shares per year. stockholders.

As a result, of this authorization, we may repurchase shares from time to time in the open market or in private transactions at various times and in amounts and for prices that our management deems appropriate, subject to insider trading rules and other securities law restrictions. The timing of our purchases will depend upon prevailing market conditions, alternative uses of capital and other factors. We may limit or terminate the repurchase program at any time.

During the three and six month periodsnine months ended November 30, 2017February 28, 2023, we repurchased 143,096 and 2016, we did not repurchase any446,175 shares of our common stock at a cost of approximately $12.5 million and $37.5 million, or an average of $87.35 per share and $84.05 per share. During the three and nine months ended February 28, 2022, we repurchased 171,933 and 305,321 shares of our common stock at a cost of approximately $15.0 million and $27.5 million, or an average of $87.24 per share and $90.07 per share. The maximum dollar amount that may yet be repurchased under this program.our stock repurchase program was approximately $329.8 million at February 28, 2023.

1615


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1213 — EARNINGS (LOSS) PER SHARE

The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share as calculated using the treasury stock method("EPS") for the three monthsthree- and nine-month periods ended November 30, 2016February 28, 2023 and the two-class method for the six months ended November 30, 2016.2022.

Three Months Ended

 

 

Nine Months Ended

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

(In thousands, except per share amounts)

2023

 

2022

 

 

2023

 

2022

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

Net income attributable to RPM International Inc. stockholders

$

26,974

 

$

33,019

 

 

$

327,331

 

$

292,476

 

Less: Allocation of earnings and dividends to participating securities

 

(274

)

 

(133

)

 

 

(1,593

)

 

(2,222

)

Net income available to common shareholders - basic

 

26,700

 

 

32,886

 

 

 

325,738

 

 

290,254

 

Reverse: Allocation of earnings and dividends to participating securities

 

-

 

 

133

 

 

 

1,593

 

 

2,222

 

Net income available to common shareholders - diluted

$

26,700

 

$

33,019

 

 

$

327,331

 

$

292,476

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

127,495

 

 

127,943

 

 

 

127,564

 

 

128,013

 

Average diluted options and awards

 

540

 

 

1,759

 

 

 

1,225

 

 

1,609

 

Total shares for diluted earnings per share (1)

 

128,035

 

 

129,702

 

 

 

128,789

 

 

129,622

 

Earnings Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share of Common Stock

$

0.21

 

$

0.26

 

 

$

2.55

 

$

2.27

 

Method used to calculate basic earnings per share

Two-class

 

Two-class

 

 

Two-class

 

Two-class

 

Diluted Earnings Per Share of Common Stock

$

0.21

 

$

0.25

 

 

$

2.54

 

$

2.26

 

Method used to calculate diluted earnings per share

Two-class

 

Treasury

 

 

Treasury

 

Treasury

 

(1) For the three and sixnine months ended November 30, 2017, basicFebruary 28, 2023, approximately 680,000 shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted EPS, as the effect would have been anti-dilutive. For the three and nine months ended February 28, 2022, approximately 320,000 and 655,000 shares of stock granted under stock-based compensation plans were excluded from the calculation of diluted earnings per share were calculated usingEPS, as the two-class method.effect would have been anti-dilutive.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

(In thousands, except per share amounts)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Numerator for earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to RPM International Inc.

   stockholders

 

$

95,463

 

 

$

(70,926

)

 

$

211,879

 

 

$

41,843

 

Less:  Allocation of earnings and dividends to

   participating securities

 

 

(1,313

)

 

 

 

 

 

 

(2,828

)

 

 

(621

)

Net income (loss) available to common shareholders -

   basic

 

 

94,150

 

 

 

(70,926

)

 

 

209,051

 

 

 

41,222

 

Add:  Undistributed earnings reallocated to unvested

   shareholders

 

 

3

 

 

 

 

 

 

 

7

 

 

 

 

 

Add:  Income effect of contingently issuable shares

 

 

1,379

 

 

 

 

 

 

 

2,756

 

 

 

 

 

Net income (loss) available to common shareholders -

   diluted

 

$

95,532

 

 

$

(70,926

)

 

$

211,814

 

 

$

41,222

 

Denominator for basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

131,163

 

 

 

130,695

 

 

 

131,204

 

 

 

130,647

 

Average diluted options

 

 

514

 

 

 

 

 

 

 

544

 

 

 

 

 

Additional shares issuable assuming conversion of

   convertible securities (1)

 

 

3,915

 

 

 

 

 

 

 

3,915

 

 

 

 

 

Total shares for diluted earnings per share (2)

 

 

135,592

 

 

 

130,695

 

 

 

135,663

 

 

 

130,647

 

Earnings (Loss) Per Share of Common Stock Attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RPM International Inc. Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share of Common Stock

 

$

0.72

 

 

$

(0.54

)

 

$

1.59

 

 

$

0.32

 

Diluted Earnings (Loss) Per Share of Common Stock

 

$

0.70

 

 

$

(0.54

)

 

$

1.56

 

 

$

0.32

 

(1)

Represents the number of shares that would be issued if our contingently convertible notes were converted.  We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock.  

(2)

Restricted shares totaling 123,262 and 99,612 for the three and six months ended November 30, 2017, respectively, were excluded from the calculation of diluted earnings per share because the grant price of the restricted shares exceeded the average market price of the shares during the period and their effect, accordingly, would have been anti-dilutive. There were 243,000 shares of restricted stock identified as being anti-dilutive for the three months ended November 30, 2016; and none identified as being anti-dilutive for the six months ended November 30, 2016. In addition, stock appreciation rights (“SARs”) totaling 600,000 for the three and six months ended November 30, 2017, and 1,170,000 for the three and six months ended November 30, 2016, were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive.

1716


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

NOTE 1314 — PENSION PLANS

We offer defined benefit pension plans, defined contribution pension plans, as well as several unfunded health careand various postretirement benefit plans primarily for certain of our retired employees.   plans. The following tables provide the retirement-related benefit plans’ impact on income before income taxes for the threethree- and six monthnine-month periods ended November 30, 2017February 28, 2023 and 2016:2022:

 

U.S. Plans

 

Non-U.S. Plans

 

 

Three Months Ended

 

Three Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Pension Benefits

2023

 

2022

 

2023

 

2022

 

Service cost

$

10,890

 

$

11,914

 

$

951

 

$

1,348

 

Interest cost

 

7,173

 

 

3,842

 

 

1,728

 

 

1,282

 

Expected return on plan assets

 

(9,536

)

 

(10,386

)

 

(1,727

)

 

(2,073

)

Amortization of:

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

-

 

 

1

 

 

(27

)

 

(38

)

Net actuarial losses recognized

 

4,487

 

 

4,225

 

 

125

 

 

114

 

Net Periodic Benefit Cost

$

13,014

 

$

9,596

 

$

1,050

 

$

633

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

Three Months Ended

 

Three Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Postretirement Benefits

2023

 

2022

 

2023

 

2022

 

Service cost

$

-

 

$

-

 

$

287

 

$

432

 

Interest cost

 

21

 

 

10

 

 

368

 

 

299

 

Amortization of:

 

 

 

 

 

 

 

 

Prior service (credit)

 

(30

)

 

(40

)

 

-

 

 

-

 

Net actuarial losses (gains) recognized

 

11

 

 

15

 

 

(14

)

 

32

 

Net Periodic Benefit Cost (Credit)

$

2

 

$

(15

)

$

641

 

$

763

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

Nine Months Ended

 

Nine Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Pension Benefits

2023

 

2022

 

2023

 

2022

 

Service cost

$

32,670

 

$

35,742

 

$

2,853

 

$

4,044

 

Interest cost

 

21,519

 

 

11,526

 

 

5,184

 

 

3,846

 

Expected return on plan assets

 

(28,608

)

 

(31,158

)

 

(5,181

)

 

(6,219

)

Amortization of:

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

-

 

 

3

 

 

(81

)

 

(114

)

Net actuarial losses recognized

 

13,461

 

 

12,675

 

 

375

 

 

342

 

Net Periodic Benefit Cost

$

39,042

 

$

28,788

 

$

3,150

 

$

1,899

 

 

U.S. Plans

 

Non-U.S. Plans

 

 

Nine Months Ended

 

Nine Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Postretirement Benefits

2023

 

2022

 

2023

 

2022

 

Service cost

$

-

 

$

-

 

$

861

 

$

1,296

 

Interest cost

 

63

 

 

30

 

 

1,104

 

 

897

 

Amortization of:

 

 

 

 

 

 

 

 

Prior service (credit)

 

(90

)

 

(120

)

 

-

 

 

-

 

Net actuarial losses (gains) recognized

 

33

 

 

45

 

 

(42

)

 

96

 

Net Periodic Benefit Cost (Credit)

$

6

 

$

(45

)

$

1,923

 

$

2,289

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

Pension Benefits

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

9,465

 

 

$

9,401

 

 

$

1,175

 

 

$

1,127

 

Interest cost

 

 

4,379

 

 

 

4,331

 

 

 

1,145

 

 

 

1,224

 

Expected return on plan assets

 

 

(8,086

)

 

 

(6,252

)

 

 

(1,978

)

 

 

(1,886

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost (credit)

 

 

29

 

 

 

54

 

 

 

(6

)

 

 

 

 

Net actuarial losses recognized

 

 

3,618

 

 

 

5,540

 

 

 

419

 

 

 

573

 

Net Periodic Benefit Cost

 

$

9,405

 

 

$

13,074

 

 

$

755

 

 

$

1,038

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

Postretirement Benefits

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

-

 

 

$

-

 

 

$

311

 

 

$

284

 

Interest cost

 

 

43

 

 

 

57

 

 

 

224

 

 

 

222

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service (credit)

 

 

(55

)

 

 

(58

)

 

 

 

 

 

 

 

 

Net actuarial losses recognized

 

 

6

 

 

 

 

 

 

 

79

 

 

 

60

 

Net Periodic Benefit (Credit) Cost

 

$

(6

)

 

$

(1

)

 

$

614

 

 

$

566

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

Pension Benefits

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

18,930

 

 

$

18,802

 

 

$

2,350

 

 

$

2,254

 

Interest cost

 

 

8,758

 

 

 

8,662

 

 

 

2,290

 

 

 

2,448

 

Expected return on plan assets

 

 

(16,172

)

 

 

(12,504

)

 

 

(3,956

)

 

 

(3,772

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

58

 

 

 

108

 

 

 

(12

)

 

 

-

 

Net actuarial losses recognized

 

 

7,236

 

 

 

11,080

 

 

 

838

 

 

 

1,146

 

Net Periodic Benefit Cost

 

$

18,810

 

 

$

26,148

 

 

$

1,510

 

 

$

2,076

 

 

 

U.S. Plans

 

 

Non-U.S. Plans

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

Postretirement Benefits

 

2017

 

 

2016

 

 

2017

 

 

2016

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

-

 

 

$

-

 

 

$

622

 

 

$

568

 

Interest cost

 

 

86

 

 

 

114

 

 

 

448

 

 

 

444

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service (credit)

 

 

(110

)

 

 

(116

)

 

 

-

 

 

 

-

 

Net actuarial losses recognized

 

 

12

 

 

 

-

 

 

 

158

 

 

 

120

 

Net Periodic Benefit (Credit) Cost

 

$

(12

)

 

$

(2

)

 

$

1,228

 

 

$

1,132

 

1817


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

The decreaseDue to a reduction in return on plan assets and higher interest costs which are only partially offset by a reduction in service cost due to higher discount rates, net periodic pension and postretirement benefit cost fromfor fiscal 2017 to 2018 reflects the impact of increased asset values, which we expect will generate2023 is higher returns, and a change in estimate for lump sum valuations.than our fiscal 2022 expense. We expect that pension expense will fluctuate on a year-to-year basis, depending upon the investment performance of plan assets and potential changes in interest rates, but such changes are not expected to beand these fluctuations may have a material toimpact on our consolidated financial results.results in the future. We previously disclosed in our financial statements for the fiscal year ended May 31, 20172022 that we expectedare required and expect to contribute approximately $1.0$1.3 million to our retirement plans in the U.S. and approximately $7.0$4.9 million to plans outside the U.S. during the current fiscal year.year and that we will evaluate whether to make additional contributions throughout fiscal 2023. As a result of November 30, 2017, this has not changed.our evaluation, we elected to contribute $62.3 million to the main pension plan in the U.S. during the current quarter, which will result in total expected U.S. contributions of $63.6 million during fiscal year 2023.

NOTE 14 –15 — CONTINGENCIES AND OTHER ACCRUED LOSSES

Product Liability Matters

We provide, through our wholly ownedwholly-owned insurance subsidiaries, certain insurance coverage, primarily product liability coverage, to our other subsidiaries. Excess coverage is provided by third-party insurers. Our product liability accruals provide for these potential losses as well as other uninsured claims. Product liability accruals are established based upon actuarial calculations of potential liability using industry experience, actual historical experience and actuarial assumptions developed for similar types of product liability claims, including development factors and lag times. To the extent there is a reasonable possibility that potential losses could exceed the amounts already accrued, we believe that the amount of any such additional loss would be immaterial to our results of operations, liquidity and consolidated financial position.

Warranty Matters

We also offer warranties on many of our products, as well as long-term warranty programs at certain of our businesses, and have established product warranty liabilities. We review these liabilities for adequacy on a quarterly basis and adjust them as necessary. The primary factors that could affect these liabilities may include changes in performance rates as well as costs of replacement. Provision for estimated warranty costs is recorded at the time of sale and periodically adjusted, as required, to reflect actual experience. It is probable that we will incur future losses related to warranty claims we have received but that have not been fully investigated and related to claims not yet received. While our warranty liabilities represent our best estimates at November 30, 2017,February 28, 2023, we can provide no assurances that we will not experience material claims in the future or that we will not incur significant costs to resolve such claims beyond the amounts accrued or beyond what we may recover from our suppliers. Based upon the nature of the expense, product warranty expense is recorded as a reduction of sales, as a component of cost of sales or within selling, general and administrative expense.SG&A.

Also, due to the nature of our businesses, the amount of claims paid can fluctuate from one period to the next. While our warranty liabilities represent our best estimates of our expected losses at any given time, from time-to-time we may revise our estimates based on our experience relating to factors such as weather conditions, specific circumstances surrounding product installations and other factors.

The following table includes the changes in our accrued warranty balances:

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

 

(In thousands)

 

(In thousands)

 

2023

 

2022

 

 

2023

 

2022

 

Beginning Balance

 

$

15,771

 

 

$

15,233

 

 

$

19,149

 

 

$

13,314

 

 

$

11,509

 

$

12,886

 

 

$

10,905

 

$

13,175

 

Deductions (1)

 

 

(6,030

)

 

 

(5,942

)

 

 

(14,671

)

 

 

(8,432

)

 

 

(5,620

)

 

(5,186

)

 

 

(20,124

)

 

(16,868

)

Provision charged to expense

 

 

4,716

 

 

 

6,663

 

 

 

9,979

 

 

 

11,072

 

 

 

5,558

 

 

4,628

 

 

 

20,666

 

 

16,021

 

Ending Balance

 

$

14,457

 

 

$

15,954

 

 

$

14,457

 

 

$

15,954

 

 

$

11,447

 

$

12,328

 

 

$

11,447

 

$

12,328

 

(1) Primarily claims paid during the period.

Environmental Matters

(1)

Primarily claims paid during the year.

In addition, likeLike other companies participating in similar lines of business, some of our subsidiaries are involved in proceedings relating to environmental remediation matters. It is our policy to accrue remediation costs when itthe liability is probable and the costs are reasonably estimable, which generally is not later than at completion of a feasibility study or when we have committed to an appropriate plan of action. We also take into consideration the estimated period of time over which payments may be required. The liabilities are reviewed periodically and, as investigation and remediation activities continue, adjustments are made as necessary. Liabilities for losses from environmental remediation obligations do not consider the effects of inflation and anticipated expenditures are not discounted to their present value. The liabilities are not offset by possible recoveries from insurance carriers or other third parties but do reflect anticipated allocations among potentially responsible parties at federal superfund sites or similar state-managed sites, third-party indemnity obligations, and an assessment of the likelihood that such effortsparties will be required and the related costs can be reasonably estimated.  These liabilities are undiscounted and are not material tofulfill their obligations at such sites.

18


Other Contingencies

One of our financial statements during any of the periods presented.

We were notified by the SEC on June 24, 2014, that we areformer subsidiaries in our SPG reportable segment has been the subject of a formal investigation pertainingproceeding in which one of its former distributors brought suit against the subsidiary for breach of contract. Following a June 2017 trial, a jury determined that the distributor was not entitled to any damages on the timingdistributor’s claims. On appeal, the Ninth Circuit Court of our disclosure and accrual of loss reserves in fiscal 2013Appeals ordered a new trial with respect to certain issues. On December 10, 2021, a new jury awarded $6.0 million in damages to the previously disclosed U.S. Department Of Justice (the “DOJ”)distributor. Per the parties’ contracts, the distributor may also be entitled to recover some portion of its attorneys’ fees. The distributor timely filed an appeal of the new jury's verdict, and we timely filed a cross-appeal. The appeal action remains pending before the U.S. General Services Administration (the “GSA”) OfficeNinth Circuit Court of Inspector General investigation into compliance issues relating to

19


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Tremco Roofing Division’s GSA contracts.Appeals. As previously disclosed, our audit committee completed an investigation intoa result of the factsjury’s award and circumstances surrounding the timingin consideration of our disclosure and accrual of loss reserves with respect toappeal, we accrued $2.6 million for this matter in the GSA and DOJ investigation, and determined that it was appropriate to restate our financial results for the first, second and third quartersquarter of fiscal 2013.  These restatements had no impact on our audited financial statements for the fiscal years ended May 31, 2013 or 2014. The audit committee’s investigation concluded that there was no intentional misconduct on the part of any of our officers.

In connection with the foregoing, on September 9, 2016, the SEC filed an enforcement action against us and our General Counsel.  We have cooperated with the SEC’s investigation and2022, which we believe the allegations in the complaint mischaracterize both our and our General Counsel’s actions in connection with the matters related to our quarterly results in fiscal 2013 and are without merit.  Both we and our General Counsel filed motions to dismiss the complaint on February 24, 2017.  Those motions to dismiss the complaint were denied by the Court on September 29, 2017.  We and our General Counsel filed answers to the complaint on October 16, 2017.  No trial date has been set, but formal discovery will commence in January 2018.  We intend to continue to contest the allegations in the complaint vigorously.

The action by the SEC could result in sanctions against us and/or our General Counsel and could impose substantial additional costs and distractions, regardless of its outcome. We have determined that it is probable that we will incur a loss relating to this matter and have estimated a range of potential loss. We have accrued atbe the low end of the range of loss. While an ultimate loss as noin excess of the accrued amount withinis reasonably possible, we believe that the range is more likely to occur, and no amount withinhigh end of the estimated range of loss would havenot be materially more than the $6.0 million noted above. This contingency remains a material impactretained liability of the Company.

Gain on Business Interruption Insurance

In April 2021, there was a significant plant explosion at a key alkyd resin supplier which caused severe supply chain disruptions. As a result of this disruption, the Consumer segment incurred incremental costs and lost sales during fiscal 2021 and 2022. A claim for these losses was submitted under our consolidated financial condition, resultsbusiness interruption insurance policy. During the third quarter of operations orfiscal 2023 the Consumer segment recovered $20.0 million from insurance. These proceeds were recorded as a gain in the three- and nine-month periods ended February 28, 2023. The insurance gain is recorded as a reduction to SG&A expenses in our Consolidated Statements of Income, and the proceeds are included within cash flows.flows from operating activities in our Consolidated Statement of Cash Flows.

NOTE 16 — REVENUE

With respect toWe operate a case pending against oneportfolio of businesses that manufacture and sell a variety of product lines that include specialty paints, protective coatings, roofing systems, sealants and adhesives, among other things. We disaggregate revenues from the sales of our subsidiaries inproducts and services based upon geographical location by each of our reportable segments, which there is alleged both trade secretare aligned by similar economic factors, trends and trademark infringement, duringcustomers, which best depict the quarter ended August 31, 2017,nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. See Note 17, “Segment Information,” to the court deniedConsolidated Financial Statements for further details regarding our motion for summary judgment and based on our current understandingdisaggregated revenues, as well as a description of each of the claimunique revenue streams related to each of our four reportable segments.

Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. The majority of our revenue is recognized at a point in time. However, we also record revenues generated under construction contracts, mainly in connection with the installation of specialized roofing and flooring systems and related services. For certain polymer flooring installation projects, we account for our revenue using the output method, as we consider square footage of completed flooring to be the best measure of progress toward the complete satisfaction of the performance obligation. In contrast, for certain of our roofing installation projects, we account for our revenue using the input method, as that method was the best measure of performance as it considers costs incurred in relation to total expected project costs, which essentially represents the transfer of control for roofing systems to the customer. In general, for our construction contracts, we record contract revenues and related costs as our contracts progress on an over-time model.

We have elected to apply the practical expedient to recognize revenue net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities. Payment terms and conditions vary by contract type, although our customers’ payment terms generally include a requirement to pay within 30 to 60 days of fulfilling our performance obligations. In instances where the timing of revenue recognition differs from the timing of invoicing, we have determined that our contracts generally do not include a significant financing component. We have elected to apply the practical expedient to treat all shipping and handling costs as fulfillment costs, as a significant portion of these costs are incurred prior to control transfer.

Significant Judgments

Our contracts with customers may include promises to transfer multiple products and/or services to a customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. For example, judgment is required to determine whether products sold in connection with the sale of installation services are considered distinct and accounted for separately, or not distinct and accounted for together with installation services and recognized over time.

We provide customer rebate programs and incentive offerings, including special pricing and co-operative advertising arrangements, promotions and other volume-based incentives. These customer programs and incentives are considered variable consideration and recognized as a reduction of net sales. Up-front consideration provided to customers is capitalized as a component of other assets and amortized over the estimated life of the contractual arrangement. We include in revenue variable consideration only to the extent that it is reasonably possibleprobable that a significant reversal in the amount of cumulative revenue recognized will not occur when the variable consideration is resolved. In general, this determination is made based upon known customer program and incentive offerings at the time of sale and expected sales volume forecasts as it relates to our volume-based incentives. This determination is updated each reporting period.

19


Certain of our contracts include contingent consideration that is receivable only upon the final inspection and acceptance of a project. We include estimates of such variable consideration in our transaction price. Based on historical experience, we may incur a loss relatedconsider the probability-based expected value method appropriate to this claim; however we cannot estimate the amount of such variable consideration.

Our products are generally sold with a right of return, and we may provide other credits or rangeincentives, which are accounted for as variable consideration when estimating the amount of any potential loss.revenue to recognize. Returns and credits are estimated at contract inception and updated at the end of each reporting period as additional information becomes available. We record a right of return liability to accrue for expected customer returns. Historical actual returns are used to estimate future returns as a percentage of current sales. Obligations for returns and refunds were not material individually or in the aggregate.

We offer assurance type warranties on our products as well as separately sold warranty contracts. Revenue related to warranty contracts that are sold separately is recognized over the life of the warranty term. Warranty liabilities for our assurance type warranties are discussed further in Note 15, “Contingencies and Accrued Losses,” to the Consolidated Financial Statements.

Contract Balances

NOTE 15 – EQUITYTiming of revenue recognition may differ from the timing of invoicing customers. Our contract assets are recorded for products and services that have been provided to our customer but have not yet been billed and are included in prepaid expenses and other current assets in our consolidated balance sheets. Our short-term contract liabilities consist of advance payments, or deferred revenue, and are included in other accrued liabilities in our consolidated balance sheets.

Trade accounts receivable, net of allowances, and net contract assets consisted of the following:

(In thousands, except percentages)

 

February 28, 2023

 

 

May 31, 2022

 

 

$ Change

 

 

% Change

 

Trade accounts receivable, less allowances

 

$

1,203,212

 

 

$

1,432,632

 

 

$

(229,420

)

 

 

-16.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract assets

 

$

66,100

 

 

$

57,234

 

 

$

8,866

 

 

 

15.5

%

Contract liabilities - short-term

 

 

(53,481

)

 

 

(44,938

)

 

 

(8,543

)

 

 

19.0

%

Net Contract Assets

 

$

12,619

 

 

$

12,296

 

 

$

323

 

 

 

 

The $0.3 million increase in our net contract assets from May 31, 2022 to February 28, 2023, resulted primarily due to the timing of construction jobs in progress at February 28, 2023 versus May 31, 2022.

We also record long-term deferred revenue, which amounted to $60.8 million and $62.5 million as of February 28, 2023 and May 31, 2022, respectively. The long-term portion of deferred revenue is related to warranty contracts and is included in other long-term liabilities in our consolidated balance sheets.

We have elected to adopt the practical expedient to not disclose the aggregate amount of transaction price allocated to performance obligations that are unsatisfied as of the end of the reporting period for performance obligations that are part of a contract with an original expected duration of one year or less.

We recognize an asset for the incremental costs of obtaining a contract with a customer if we expect the benefit of those costs to be longer than one year. As our contract terms are primarily one year or less in duration, we have elected to apply a practical expedient to expense costs as incurred for costs to obtain a contract with a customer when the amortization period would have been one year or less. These costs include our internal sales force compensation program and certain incentive programs as we have determined annual compensation is commensurate with annual sales activities.

Allowance for Credit Losses

Our primary allowance for credit losses is the allowance for doubtful accounts. The allowance for doubtful accounts reduces the trade accounts receivable balance to the estimated net realizable value equal to the amount that is expected to be collected. The allowance was based on assessments of current creditworthiness of customers, historical collection experience, the aging of receivables and other currently available evidence. Trade accounts receivable balances are written-off against the allowance if a final determination of uncollectibility is made. All provisions for allowances for doubtful collection of accounts are included in selling, general and administrative expenses.

The following tables illustratesummarize the components of total equity and comprehensive incomeactivity for the allowance for credit losses for the three and nine months ended November 30, 2017February 28, 2023 and 2016:2022:

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

February 28,

 

 

February 28,

 

February 28,

 

(In thousands)

2023

 

2022

 

 

2023

 

2022

 

Beginning Balance

$

48,041

 

$

50,932

 

 

$

46,669

 

$

55,922

 

Bad debt provision

 

1,950

 

 

571

 

 

 

9,473

 

 

2,645

 

Uncollectible accounts written off, net of recoveries

 

(2,667

)

 

(2,436

)

 

 

(7,573

)

 

(7,335

)

Translation adjustments

 

(2

)

 

727

 

 

 

(1,247

)

 

(1,438

)

Ending Balance

$

47,322

 

$

49,794

 

 

$

47,322

 

$

49,794

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at August 31, 2017

 

$

1,559,111

 

 

$

3,092

 

 

$

1,562,203

 

Net income

 

 

95,463

 

 

 

395

 

 

 

95,858

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(8,086

)

 

 

(72

)

 

 

(8,158

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,066

 

 

 

 

 

 

 

3,066

 

Unrealized gain on securities, net of tax

 

 

2,549

 

 

 

 

 

 

 

2,549

 

Unrealized (loss) on derivatives, net of tax

 

 

(2,746

)

 

 

 

 

 

 

(2,746

)

Total Other Comprehensive (Loss), net of tax

 

 

(5,217

)

 

 

(72

)

 

 

(5,289

)

Comprehensive Income

 

 

90,246

 

 

 

323

 

 

 

90,569

 

Dividends paid

 

 

(42,789

)

 

 

 

 

 

 

(42,789

)

Other noncontrolling interest activity

 

 

 

 

 

 

(647

)

 

 

(647

)

Shares repurchased and returned for taxes

 

 

(6,779

)

 

 

 

 

 

 

(6,779

)

Stock based compensation expense

 

 

6,964

 

 

 

 

 

 

 

6,964

 

Total Equity at November 30, 2017

 

$

1,606,753

 

 

$

2,768

 

 

$

1,609,521

 

20


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at August 31, 2016

 

$

1,435,438

 

 

$

2,126

 

 

$

1,437,564

 

Net (loss) income

 

 

(70,926

)

 

 

670

 

 

 

(70,256

)

Other Comprehensive Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(51,984

)

 

 

 

 

 

 

(51,984

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,590

 

 

 

 

 

 

 

3,590

 

Unrealized (loss) on securities, net of tax

 

 

(895

)

 

 

 

 

 

 

(895

)

Total Other Comprehensive (Loss), net of tax

 

 

(49,289

)

 

 

-

 

 

 

(49,289

)

Comprehensive (Loss) Income

 

 

(120,215

)

 

 

670

 

 

 

(119,545

)

Dividends paid

 

 

(40,075

)

 

 

 

 

 

 

(40,075

)

Other noncontrolling interest activity

 

 

 

 

 

 

(894

)

 

 

(894

)

Shares repurchased and returned for taxes

 

 

(2,558

)

 

 

 

 

 

 

(2,558

)

Stock based compensation expense

 

 

8,842

 

 

 

 

 

 

 

8,842

 

Total Equity at November 30, 2016

 

$

1,281,432

 

 

$

1,902

 

 

$

1,283,334

 

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2017

 

$

1,436,061

 

 

$

2,639

 

 

$

1,438,700

 

Net income

 

 

211,879

 

 

 

882

 

 

 

212,761

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

36,361

 

 

 

(41

)

 

 

36,320

 

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

3,695

 

 

 

 

 

 

 

3,695

 

Unrealized gain on securities, net of tax

 

 

2,471

 

 

 

 

 

 

 

2,471

 

Unrealized (loss) on derivatives, net of tax

 

 

(3,140

)

 

 

 

 

 

 

(3,140

)

Total Other Comprehensive Income (Loss), net of tax

 

 

39,387

 

 

 

(41

)

 

 

39,346

 

Comprehensive Income

 

 

251,266

 

 

 

841

 

 

 

252,107

 

Dividends paid

 

 

(82,878

)

 

 

 

 

 

 

(82,878

)

Other noncontrolling interest activity

 

 

 

 

 

 

(712

)

 

 

(712

)

Shares repurchased and returned for taxes

 

 

(12,125

)

 

 

 

 

 

 

(12,125

)

Stock based compensation expense

 

 

14,429

 

 

 

 

 

 

 

14,429

 

Total Equity at November 30, 2017

 

$

1,606,753

 

 

$

2,768

 

 

$

1,609,521

 

21


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(In thousands)

 

Total RPM

International

Inc. Equity

 

 

Noncontrolling

Interest

 

 

Total Equity

 

Total equity at May 31, 2016

 

$

1,372,335

 

 

$

2,413

 

 

$

1,374,748

 

Net income

 

 

41,843

 

 

 

1,295

 

 

 

43,138

 

Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(63,495

)

 

 

 

 

 

 

(63,495

)

Pension and other postretirement benefit liability

   adjustments, net of tax

 

 

9,294

 

 

 

 

 

 

 

9,294

 

Unrealized gain on securities, net of tax

 

 

709

 

 

 

 

 

 

 

709

 

Total Other Comprehensive (Loss), net of tax

 

 

(53,492

)

 

 

-

 

 

 

(53,492

)

Comprehensive (Loss) Income

 

 

(11,649

)

 

 

1,295

 

 

 

(10,354

)

Dividends paid

 

 

(76,604

)

 

 

 

 

 

 

(76,604

)

Other noncontrolling interest activity

 

 

 

 

 

 

(1,806

)

 

 

(1,806

)

Shares repurchased and returned for taxes

 

 

(19,663

)

 

 

 

 

 

 

(19,663

)

Stock based compensation expense

 

 

17,013

 

 

 

 

 

 

 

17,013

 

Total Equity at November 30, 2016

 

$

1,281,432

 

 

$

1,902

 

 

$

1,283,334

 

NOTE 1617 — SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings, and roofing systems, flooring solutions, sealants, cleaners and adhesives. We manage our portfolio by organizing our businesses and product lines into threefour reportable segments: the industrial reportable segment, the consumer reportable segment and the specialty reportable segment.segments as outlined below, which also represent our operating segments. Within each reportableoperating segment, we aggregate operating segments ormanage product lines that consist of individual companies or groups of companies and product lines,businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our sevenfour operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These sevenfour operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to earnings (loss) before interest and taxes (“EBIT”), as a performance evaluation measure because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations.

Our industrialCPG reportable segment products are sold throughout North America and also account for the majority of our international sales. Our industrialconstruction product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The industrial reportable segment comprises three separate operating segments — Tremco Group, tremco illbruck Group and Performance Coatings Group. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, concrete admixture and repair products, building envelope solutions, insulated cladding, flooring systems, and weatherproofing solutions.

Our PCG reportable segment products are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other sealants,commercial customers. Products and polymer flooring.services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems, fiberglass reinforced plastic gratings and drainage systems.

Our consumerConsumer reportable segment manufactures and markets professional use and do-it-yourself (“DIY”) products for a variety of mainly consumer applications, including home improvement and personal leisure activities. Our consumerConsumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe and other parts of the world. Our consumerConsumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops cosmetic companies and through distributors. ThisThe Consumer reportable segment comprises three operating segments — Rust-Oleum Group, DAP Group and SPG-Consumer Group. Products within this reportable segmentoffers products that include specialty, hobby and professional paints; nail enamels; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants and wood stains.

Our specialtySPG reportable segment products are sold throughout North America and a few international locations, primarily in Europe. Our specialty product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The specialtySPG reportable segment is a single operating segment, which offers products that include industrial cleaners, restoration services equipment, colorants, nail enamels, exterior finishes, edible coatings and specialty glazes for pharmaceutical and food industries, and other specialty OEMoriginal equipment manufacturer (“OEM”) coatings.

22


RPM INTERNATIONAL INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

In addition to our threefour reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes and identifiable assets.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

21


The following tables reflectpresent a disaggregation of revenues by geography, and the results of our reportable segments consistent with our management philosophy, and representby representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Segment

 

$

702,905

 

 

$

633,429

 

 

$

1,432,673

 

 

$

1,309,269

 

Consumer Segment

 

 

415,431

 

 

 

373,774

 

 

 

842,575

 

 

 

773,661

 

Specialty Segment

 

 

197,080

 

 

 

183,567

 

 

 

385,562

 

 

 

359,903

 

Consolidated

 

$

1,315,416

 

 

$

1,190,770

 

 

$

2,660,810

 

 

$

2,442,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Segment

 

$

67,696

 

 

$

50,291

 

 

$

156,598

 

 

$

139,557

 

Consumer Segment

 

 

45,085

 

 

 

(140,575

)

 

 

117,453

 

 

 

(70,487

)

Specialty Segment

 

 

34,439

 

 

 

31,160

 

 

 

67,606

 

 

 

61,664

 

Corporate/Other

 

 

(38,039

)

 

 

(47,733

)

 

 

(77,192

)

 

 

(89,116

)

Consolidated

 

$

109,181

 

 

$

(106,857

)

 

$

264,465

 

 

$

41,618

 

Three Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

280,916

 

 

$

189,913

 

 

$

431,829

 

 

$

163,056

 

 

$

1,065,714

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

34,934

 

 

 

18,662

 

 

 

37,957

 

 

 

898

 

 

 

92,451

 

Europe

 

 

107,609

 

 

 

56,192

 

 

 

47,613

 

 

 

19,084

 

 

 

230,498

 

Latin America

 

 

51,728

 

 

 

9,047

 

 

 

6,666

 

 

 

455

 

 

 

67,896

 

Asia Pacific

 

 

21,827

 

 

 

5,784

 

 

 

4,466

 

 

 

7,511

 

 

 

39,588

 

Other Foreign

 

 

-

 

 

 

20,029

 

 

 

-

 

 

 

-

 

 

 

20,029

 

Total Foreign

 

 

216,098

 

 

 

109,714

 

 

 

96,702

 

 

 

27,948

 

 

 

450,462

 

Total

 

$

497,014

 

 

$

299,627

 

 

$

528,531

 

 

$

191,004

 

 

$

1,516,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended February 28, 2022

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

259,606

 

 

$

167,623

 

 

$

403,524

 

 

$

154,516

 

 

$

985,269

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

39,479

 

 

 

17,220

 

 

 

29,432

 

 

 

1,378

 

 

 

87,509

 

Europe

 

 

114,226

 

 

 

54,057

 

 

 

46,695

 

 

 

24,121

 

 

 

239,099

 

Latin America

 

 

47,459

 

 

 

7,720

 

 

 

7,707

 

 

 

368

 

 

 

63,254

 

Asia Pacific

 

 

21,256

 

 

 

5,431

 

 

 

4,259

 

 

 

8,988

 

 

 

39,934

 

Other Foreign

 

 

-

 

 

 

18,814

 

 

 

-

 

 

 

-

 

 

 

18,814

 

Total Foreign

 

 

222,420

 

 

 

103,242

 

 

 

88,093

 

 

 

34,855

 

 

 

448,610

 

Total

 

$

482,026

 

 

$

270,865

 

 

$

491,617

 

 

$

189,371

 

 

$

1,433,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2023

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

1,124,047

 

 

$

628,320

 

 

$

1,486,556

 

 

$

515,078

 

 

$

3,754,001

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

170,415

 

 

 

63,636

 

 

 

127,039

 

 

 

2,946

 

 

 

364,036

 

Europe

 

 

340,589

 

 

 

169,912

 

 

 

150,738

 

 

 

61,242

 

 

 

722,481

 

Latin America

 

 

158,992

 

 

 

29,168

 

 

 

20,217

 

 

 

1,195

 

 

 

209,572

 

Asia Pacific

 

 

66,782

 

 

 

17,941

 

 

 

13,832

 

 

 

25,324

 

 

 

123,879

 

Other Foreign

 

 

-

 

 

 

66,235

 

 

 

-

 

 

 

-

 

 

 

66,235

 

Total Foreign

 

 

736,778

 

 

 

346,892

 

 

 

311,826

 

 

 

90,707

 

 

 

1,486,203

 

Total

 

$

1,860,825

 

 

$

975,212

 

 

$

1,798,382

 

 

$

605,785

 

 

$

5,240,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended February 28, 2022

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

SPG
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

974,201

 

 

$

531,655

 

 

$

1,267,373

 

 

$

457,115

 

 

$

3,230,344

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

184,940

 

 

 

54,355

 

 

 

93,714

 

 

 

5,609

 

 

 

338,618

 

Europe

 

 

377,220

 

 

 

172,850

 

 

 

162,032

 

 

 

74,446

 

 

 

786,548

 

Latin America

 

 

144,366

 

 

 

20,958

 

 

 

22,935

 

 

 

1,407

 

 

 

189,666

 

Asia Pacific

 

 

59,811

 

 

 

17,579

 

 

 

13,169

 

 

 

26,473

 

 

 

117,032

 

Other Foreign

 

 

40

 

 

 

61,590

 

 

 

-

 

 

 

-

 

 

 

61,630

 

Total Foreign

 

 

766,377

 

 

 

327,332

 

 

 

291,850

 

 

 

107,935

 

 

 

1,493,494

 

Total

 

$

1,740,578

 

 

$

858,987

 

 

$

1,559,223

 

 

$

565,050

 

 

$

4,723,838

 

22


 

Three Months Ended

 

Nine Months Ended

 

(In thousands)

February 28,

 

February 28,

 

February 28,

 

February 28,

 

Income (Loss) Before Income Taxes

2023

 

2022

 

2023

 

2022

 

CPG Segment

$

8,181

 

$

31,498

 

$

192,836

 

$

276,223

 

PCG Segment

 

(8,352

)

 

24,917

 

 

83,896

 

 

97,849

 

Consumer Segment

 

68,146

 

 

16,893

 

 

278,708

 

 

95,912

 

SPG Segment

 

39,482

 

 

25,881

 

 

94,798

 

 

71,028

 

Corporate/Other

 

(64,970

)

 

(58,692

)

 

(207,495

)

 

(155,890

)

Consolidated

$

42,487

 

$

40,497

 

$

442,743

 

$

385,122

 

(In thousands)

February 28,

 

May 31,

 

Identifiable Assets

2023

 

2022

 

CPG Segment

$

2,163,171

 

$

2,160,071

 

PCG Segment

 

1,102,585

 

 

1,115,780

 

Consumer Segment

 

2,360,032

 

 

2,405,764

 

SPG Segment

 

822,343

 

 

839,419

 

Corporate/Other

 

161,292

 

 

186,672

 

Consolidated

$

6,609,423

 

$

6,707,706

 

NOTE 17 – SUBSEQUENT EVENTS

Subsequent to the end of our second fiscal quarter, on December 20, 2017, we closed an offering of $300.0 million aggregate principal amount of 4.250% Notes due 2048.  The proceeds from these notes will be used to repay $250.0 million in principal amount of unsecured senior notes due February 15, 2018, which bear interest at 6.50%, and for general corporate purposes.  23


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements include all of our majority-owned and controlled subsidiaries. Investments in less-than-majority-owned joint ventures forover which we have the ability to exercise significant influence over are accounted for under the equity method. Preparation of our financial statements requires the use of estimates and assumptions that affect the reported amounts of our assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We continually evaluate these estimates, including those related to our allowances for doubtful accounts; reserves for excess and obsolete inventories; allowances for recoverable sales and/or value-added taxes; uncertain tax positions; useful lives of property, plant and equipment; goodwill and other intangible assets; environmental, warranties and other contingent liabilities; income tax valuation allowances; pension plans; and the fair value of financial instruments. We base our estimates on historical experience, our most recent facts, and other assumptions that we believe to be reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of our assets and liabilities. Actual results, which are shaped by actual market conditions, may differ materially from our estimates.

Goodwill

Our annual goodwill impairment analysis for fiscal 2022 did not result in any indicators of impairment.

As previously reported, we announced our MAP 2025 operational improvement initiative. Due to the challenged macroeconomic environment, we evaluated certain business restructuring actions, specifically our go to market strategy for operating in Europe. During the third quarter ended February 28, 2023, due to declining profitability and regulatory headwinds, management decided to restructure the USL reporting unit within our PCG segment, and is correspondingly exploring strategic alternatives for our infrastructure services business within the U.K. which represents approximately 30%of annual revenues of the reporting unit.

Due to this decision, we determined that an interim goodwill impairment assessment was required, as well as an impairment assessment for our other long-lived assets. Accordingly, for the three and nine months ended, February 28, 2023, we recorded an impairment loss totaling $36.7 million for the impairment of goodwill and $2.5 million for the impairment of an indefinite-lived tradename in our USL reporting unit within our PCG segment. We did not record any impairments for our definite-lived long-lived assets as a result of this assessment. Refer to Note 4, “Goodwill and Other Intangible Assets,” for further discussion.

Should future earnings and cash flows at our reporting units decline, discount rates increase, and/or other relevant events and circumstances change that affect the fair value of our reporting units, future impairment charges to goodwill and other intangible assets may be required.

A comprehensive discussion of the accounting policies and estimates that are the most critical to our financial statements are set forth in our Annual Report on Form 10-K for the year ended May 31, 2017.  There have been no significant changes in critical accounting policies or estimates since May 31, 2017.2022.

24


BUSINESS SEGMENT INFORMATION

We operate a portfolio of businesses and product lines that manufacture and sell a variety of specialty paints, protective coatings and roofing systems, sealants and adhesives. We manage our portfolio by organizing our businesses and product lines into three reportable segments: the industrial reportable segment, the consumer reportable segment and the specialty reportable segment. Within each reportable segment, we aggregate operating segments or product lines that consist of individual companies or groups of companies and product lines, which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our seven operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our chief operating decision maker in determining how to allocate the assets of the company and evaluate performance. These seven operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. We evaluate the profit performance of our segments primarily based on income before income taxes, but also look to earnings (loss) before interest and taxes (“EBIT”) as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations.

Our industrial reportable segment products are sold throughout North America and also account for the majority of our international sales. Our industrial product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The industrial reportable segment comprises three separate operating segments — Tremco Group, tremco illbruck Group and Performance Coatings Group. Products and services within this reportable segment include construction chemicals, roofing systems, weatherproofing and other sealants, and polymer flooring.

Our consumer reportable segment manufactures and markets professional use and do-it-yourself (“DIY”) products for a variety of mainly consumer applications, including home improvement and personal leisure activities. Our consumer segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe and other parts of the world. Our consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops, cosmetic companies and through distributors. This reportable segment comprises three operating segments — Rust-Oleum Group, DAP Group and SPG-Consumer Group. Products within this reportable segment include specialty, hobby and professional paints; nail enamels; caulks; adhesives; silicone sealants and wood stains.

Our specialty reportable segment products are sold throughout North America and a few international locations, primarily in Europe. Our specialty product lines are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. The specialty reportable segment is a single operating segment, which offers products that include industrial cleaners, restoration services equipment, colorants, exterior finishes, edible coatings and specialty glazes for pharmaceutical and food industries, and other specialty OEM coatings.


In addition to our three reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. Assets related to the corporate/other category consist primarily of investments, prepaid expenses and headquarters’ property and equipment. These corporate and other assets and expenses reconcile reportable segment data to total consolidated income before income taxes, interest expense and earnings before interest and taxes.

We reflect income from our joint ventures on the equity method, and receive royalties from our licensees.

The following tables reflect the results of our reportable segments consistent with our management philosophy, and represent the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses.

 

Three Months Ended

 

 

Six Months Ended

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

November 30,

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

February 28,

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Segment

 

$

702,905

 

 

$

633,429

 

 

$

1,432,673

 

 

$

1,309,269

 

CPG Segment

 

$

497,014

 

 

$

482,026

 

 

$

1,860,825

 

 

$

1,740,578

 

PCG Segment

 

 

299,627

 

 

 

270,865

 

 

 

975,212

 

 

 

858,987

 

Consumer Segment

 

 

415,431

 

 

 

373,774

 

 

 

842,575

 

 

 

773,661

 

 

 

528,531

 

 

 

491,617

 

 

 

1,798,382

 

 

 

1,559,223

 

Specialty Segment

 

 

197,080

 

 

 

183,567

 

 

 

385,562

 

 

 

359,903

 

SPG Segment

 

 

191,004

 

 

 

189,371

 

 

 

605,785

 

 

 

565,050

 

Consolidated

 

$

1,315,416

 

 

$

1,190,770

 

 

$

2,660,810

 

 

$

2,442,833

 

 

$

1,516,176

 

 

$

1,433,879

 

 

$

5,240,204

 

 

$

4,723,838

 

Income Before Income Taxes (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CPG Segment

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes (a)

 

$

67,696

 

 

$

50,291

 

 

$

156,598

 

 

$

139,557

 

 

$

8,181

 

 

$

31,498

 

 

$

192,836

 

 

$

276,223

 

Interest (Expense), Net (b)

 

 

(2,513

)

 

 

(1,906

)

 

 

(5,067

)

 

 

(3,743

)

 

 

(3,456

)

 

 

(1,735

)

 

 

(7,979

)

 

 

(5,254

)

EBIT (c)

 

$

70,209

 

 

$

52,197

 

 

$

161,665

 

 

$

143,300

 

 

$

11,637

 

 

$

33,233

 

 

$

200,815

 

 

$

281,477

 

PCG Segment

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income Before Income Taxes (a)

 

$

(8,352

)

 

$

24,917

 

 

$

83,896

 

 

$

97,849

 

Interest Income, Net (b)

 

 

474

 

 

 

76

 

 

 

947

 

 

 

407

 

EBIT (c)

 

$

(8,826

)

 

$

24,841

 

 

$

82,949

 

 

$

97,442

 

Consumer Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes (a)

 

$

45,085

 

 

$

(140,575

)

 

$

117,453

 

 

$

(70,487

)

Interest (Expense), Net (b)

 

 

(143

)

 

 

(19

)

 

 

(339

)

 

 

(22

)

EBIT (c)

 

$

45,228

 

 

$

(140,556

)

 

$

117,792

 

 

$

(70,465

)

Specialty Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes (a)

 

$

34,439

 

 

$

31,160

 

 

$

67,606

 

 

$

61,664

 

 

$

68,146

 

 

$

16,893

 

 

$

278,708

 

 

$

95,912

 

Interest Income, Net (b)

 

 

78

 

 

 

137

 

 

 

198

 

 

 

290

 

 

 

18

 

 

 

62

 

 

 

45

 

 

 

211

 

EBIT (c)

 

$

34,361

 

 

$

31,023

 

 

$

67,408

 

 

$

61,374

 

 

$

68,128

 

 

$

16,831

 

 

$

278,663

 

 

$

95,701

 

SPG Segment

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes (a)

 

$

39,482

 

 

$

25,881

 

 

$

94,798

 

 

$

71,028

 

Interest Income (Expense), Net (b)

 

 

28

 

 

 

(18

)

 

 

23

 

 

 

(82

)

EBIT (c)

 

$

39,454

 

 

$

25,899

 

 

$

94,775

 

 

$

71,110

 

Corporate/Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Expense) Before Income Taxes (a)

 

$

(38,039

)

 

$

(47,733

)

 

$

(77,192

)

 

$

(89,116

)

(Loss) Before Income Taxes (a)

 

$

(64,970

)

 

$

(58,692

)

 

$

(207,495

)

 

$

(155,890

)

Interest (Expense), Net (b)

 

 

(20,079

)

 

 

(18,701

)

 

 

(39,769

)

 

 

(35,954

)

 

 

(25,097

)

 

 

(24,756

)

 

 

(72,511

)

 

 

(60,830

)

EBIT (c)

 

$

(17,960

)

 

$

(29,032

)

 

$

(37,423

)

 

$

(53,162

)

 

$

(39,873

)

 

$

(33,936

)

 

$

(134,984

)

 

$

(95,060

)

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes (a)

 

$

109,181

 

 

$

(106,857

)

 

$

264,465

 

 

$

41,618

 

Interest (Expense), Net (b)

 

 

(22,657

)

 

 

(20,489

)

 

 

(44,977

)

 

 

(39,429

)

Net Income

 

$

27,239

 

 

$

33,249

 

 

$

328,060

 

 

$

293,160

 

Add: Provision for Income Taxes

 

 

15,248

 

 

 

7,248

 

 

 

114,683

 

 

 

91,962

 

Income Before Income Taxes (a)

 

 

42,487

 

 

 

40,497

 

 

 

442,743

 

 

 

385,122

 

Interest (Expense)

 

 

(30,756

)

 

 

(22,016

)

 

 

(85,385

)

 

 

(64,127

)

Investment Income (Expense), Net

 

 

2,723

 

 

 

(4,355

)

 

 

5,910

 

 

 

(1,421

)

EBIT (c)

 

$

131,838

 

 

$

(86,368

)

 

$

309,442

 

 

$

81,047

 

 

$

70,520

 

 

$

66,868

 

 

$

522,218

 

 

$

450,670

 

(a) The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by GAAP, to EBIT.

(a)

The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by generally accepted accounting principles ("GAAP") in the U.S., to EBIT.

(b)

Interest (expense), net includes the combination of interest (expense) and investment income/(expense), net.

(c)

EBIT is a non-GAAP measure, and is defined as earnings (loss) before interest and taxes.  We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations.  We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions.  EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness.  Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance.  We also evaluate EBIT because it is clear that movements in EBIT impact our ability to


attract financing.  Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing.  EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.

(b) Interest Income (Expense), Net includes the combination of Interest Income (Expense) and Investment Income (Expense), Net.

(c) EBIT is a non-GAAP measure and is defined as Earnings (Loss) Before Interest and Taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT, as a performance evaluation measure because Interest (Income) Expense, Net is essentially related to corporate functions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.

25


RESULTS OF OPERATIONS

Three Months Ended November 30, 2017February 28, 2023

Net Sales  Consolidated net

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

(in millions, except percentages)

 

February 28, 2023

 

 

February 28, 2022

 

 

Total
Growth

 

Organic
Growth
(1)

 

Acquisition &
Divestiture Impact

 

Foreign Currency
Exchange Impact

 

CPG Segment

 

$

497.0

 

 

$

482.0

 

 

 

3.1

%

 

4.3

%

 

1.4

%

 

-2.6

%

PCG Segment

 

 

299.6

 

 

 

270.9

 

 

 

10.6

%

 

13.2

%

 

0.8

%

 

-3.4

%

Consumer Segment

 

 

528.5

 

 

 

491.6

 

 

 

7.5

%

 

8.9

%

 

0.3

%

 

-1.7

%

SPG Segment

 

 

191.1

 

 

 

189.4

 

 

 

0.9

%

 

2.2

%

 

-0.2

%

 

-1.1

%

Consolidated

 

$

1,516.2

 

 

$

1,433.9

 

 

 

5.7

%

 

7.3

%

 

0.7

%

 

-2.3

%

(1) Organic growth includes the impact of price and volume.

 

 

 

 

 

 

 

 

 

 

Our CPG segment generated organic sales of $1,315.4 million forgrowth during the secondthird quarter of fiscal 2018 grew2023 when compared to the same quarter in the prior year driven by approximately 10.5%strength in its concrete admixtures and repair business, which continued to benefit from netmarket share gains along with infrastructure and reshoring-related projects. Improved pricing in response to continued cost inflation and strength in restoration systems for roofing, facades, and parking structures also contributed to sales of $1,190.8 milliongrowth during the quarter. This growth was partially offset by unfavorable foreign exchange translation and deteriorated economic conditions in Europe, along with reduced demand for last year’s second quarter. Acquisitions added 4.7%, whilebusinesses that serve residential and certain commercial construction markets.

Our PCG segment generated significant organic sales which include the impact of price and volume, improved by 4.2%.  Consolidated net sales for the quarter also reflect a favorable foreign exchange impact of 1.6%.

Industrial segment net sales for the current quarter grew by 11.0% to $702.9 million, from net sales of $633.4 milliongrowth during the third quarter of fiscal 2023 in nearly all the major business units in the segment when compared to the same period aquarter in the prior year. Performing particularly well were businesses that provide fiberglass reinforced plastic grating, protective coatings and flooring systems, all of which were strategically well-positioned to benefit from growing vertical markets such as pharmaceuticals, energy and industries reshoring their manufacturing, which includes semiconductor chip and electric vehicle assembly and battery manufacturing. This increase was also facilitated by improved pricing in response to continued cost inflation.

Our Consumer segment generated significant organic sales growth in comparison to the prior year ago. The improvement was primarily due to improved pricing to catch up with continued cost inflation. This growth was partially offset by volume declines as customers were cautious on increasing inventory levels and consumer takeaway at retail slowed. The prior year comparison was negatively impacted by supply chain disruptions as a result of reduced raw material supply, particularly of alkyd-based resins.

Our SPG segment generated organic sales growth of 5.4% during the third quarter driven mainly by North American roofing, but also by our polymer flooring businesses. Recent acquisitions contributed 3.3%of fiscal 2023, particularly in its disaster restoration business as operational improvement investments allowed the business to net sales during the current quarter, while favorable foreign exchange impacted net sales by 2.3% during the current quarter.

Consumer segment net sales for the quarter grew by 11.1%quickly respond to $415.4 million, from $373.8 million during last year’s second quarter, due to growth in net sales from recent acquisitions of 7.3%.  This segment had growth in organic sales of 3.0% during the quarter versus the same period last year, driven primarily by sales of caulks and sealants, as well as improved results in select international markets.  Slightly favorable foreign currency impacted net sales in the consumer segment by 0.8% during the current quarter versus the same period a year ago.  

Specialty segment net sales for the quarter grew by 7.4% to $197.1 million, from $183.6 million during last year’s second quarter. Recent acquisitions provided 3.8% of the growth in net sales, while organic growth provided 2.8% during the current quarter, in spite of the loss of sales associated with the fiscal 2017 closure of an unprofitable European manufacturing facility. Organic growth in net sales was driven by recent hurricane activity that impacted ourrestoration efforts following inclement weather. The segment's businesses serving the water damage restoration and equipment markets, as well as increases in specialty OEM industrialfood coatings and wood finishes.  Sales declined in our edible coatings businessadditives market also generated strong growth as expected due to the lossa result of a patent in August 2017, however,strategically refocusing sales management and selling efforts. Decreased demand at businesses serving OEM markets offset this business has been able to retain most of its larger customers.  Foreign currency had a slightly favorable impact on specialty segment net sales for the quarter by 0.8%.growth.

Gross Profit Margin Our consolidated gross profit margin of 41.9%35.5% of net sales for the secondthird quarter of fiscal 20182023 compares to a consolidated gross profit margin of 43.8%34.8% for the comparable period a year ago. ThisThe current quarter gross profit declinemargin increase of approximately 1.9% of net sales includes the benefit of our current quarter organic growth in sales, which provided approximately 0.6% of net sales,0.7%, or 6070 basis points (“bps”), resulted primarily from higher selling prices in response to continued cost inflation and our MAP 2025 initiatives, which was more than offset by the burden ofresulted in incremental savings in procurement and manufacturing that favorably impacted our gross margin. Partially offsetting these improvements were continued inflation in raw materials and wages, along with reduced fixed-cost leverage due to lower overall higher raw material costs for approximately 110 bps, unfavorable manufacturing absorption for approximately 50 bps,demand and approximately 100 bps from an unfavorable mix of product sold versus last year.  internal initiatives to normalize inventories.

We anticipateexpect that rising raw material pricesthese headwinds will continue to trend upward duebe reflected in our results throughout the remainder of fiscal 2023. In addition, rising interest rates have negatively impacted construction activity, existing home sales, and overall economic activity, resulting in reduced customer demand which we expect to more robust global demand and rising petrochemical costs.continue into the fourth quarter.

Selling, General and Administrative Expenses (“SG&A”)&A Our consolidated SG&A expense during the current period was relatively flat$16.5 million higher versus the same period last year but improveddecreased to 31.9%29.7% of net sales from 35.2%30.2% of net sales for the prior year quarter, resulting primarily from the 10.5%quarter. Pay inflation and a $6.7 million increase in net salesprofessional fees associated with our MAP 2025 initiatives contributed to this increase, which was partially offset by the $20.0 million gain on business interruption insurance proceeds received during the current quarter combined with tighter cost controls duringas described above in Note 15, "Contingencies and Other Accrued Losses," to the current quarter and the benefit from severance actions taken during fiscal 2017 across each of our segments.  During fiscal 2017, we made a decision to exit our Flowcrete polymer flooring business located in the Middle East, and in connection with that decision, we performed an additional review of the collectability of accounts receivable which resulted in a loss of $11.4 million for increased bad debt reserves during last year’s second quarter. We continue to assess unprofitable facilities and businesses and could incur additional charges in the future.Consolidated Financial Statements. Additional SG&A expense generated fromrecognized by companies we recently acquired during the last 12 months approximated $13.1$3.2 million during the current quarter. Lastly, warranty expensethird quarter of fiscal 2023.

Our CPG segment SG&A was approximately $9.7 million higher for the third quarter ended November 30, 2017 decreased slightly by approximately $1.9 million from the amount recorded duringof fiscal 2023 versus the comparable prior year period and it is typical that warrantyincreased as a percentage of net sales. The increase in expense will fluctuate from periodwas mainly due to period.  pay inflation, restoration of travel expenses compared to the prior year, increased professional fees and investments in growth initiatives, partially offset by reduced incentives. Additionally, companies recently acquired generated approximately $1.4 million of additional SG&A expense.

26


Our industrialPCG segment SG&A was approximately $5.0$7.8 million higher for the secondthird quarter of fiscal 20182023 versus the comparable prior year period but decreased slightly as a percentage of net sales, which reflectssales. The increase in expense as compared to the industrial segment’s solid 11.0% growth in net sales combined with overall tighter cost controls during the current quarterprior year period is mainly due to increased commissions as a result of higher volume as well as pay inflation and the benefit from severance actions taken during fiscal 2017. We will continue to focus on improving operating leverage throughout the industrial segment. As previously discussed, in connection with the decision to exit the Flowcrete Middle East business, during last year’s second quarter we incurred a loss of $11.4 million for increased bad debt reserves.  Additional SG&A expense generated from companies acquired during the last 12 months approximated $6.2 million for this segment during the current quarter.expense.


Our consumerConsumer segment SG&A increaseddecreased by approximately $7.4$7.0 million during the secondthird quarter of fiscal 20182023 versus the same period last year butand decreased as a percentage of net sales, reflecting overall tighter cost controls duringsales. The quarter-over-quarter decrease in SG&A was primarily attributable to the current quarter and the benefit from severance actions taken during fiscal 2017. Additionally, the consumer segment recorded lower employee compensation expense$20.0 million gain on business interruption insurance primarily offset by pay inflation, as well as slightly lowerincreases in advertising, promotional expense, travel expense and distribution expense during the current quarter. Recent acquisitions increasedcosts. Additionally, companies recently acquired generated approximately $0.9 million of additional SG&A expense in this segment by approximately $5.9 million.    expense.

Our specialtySPG segment SG&A was approximately $1.2$4.5 million lowerhigher during the secondthird quarter of fiscal 20182023 versus the comparable prior year period and decreasedincreased as a percentage of net sales, which reflects this segment’s 7.4% growthsales. The increase in net sales combined with overall tighter cost controls during the current quarter and the benefit from severance actions taken during fiscal 2017.  This segment also benefited from lower SG&A in connection with the fiscal 2017 closure of an unprofitable European manufacturing facility.  During the current quarter, recent acquisitions increased SG&A expense is attributable to pay inflation and investments in this segment by approximately $1.0 million.  growth initiatives across each of its business units.

SG&A expenses in our corporate/other category of $18.0increased by $1.5 million during the secondthird quarter of fiscal 2018 decreased by $11.0 million from $29.0 million recorded during2023 as compared to last year’s second quarter, resulting primarily from lowerthird quarter. This increase was mainly due to higher professional fees related to our MAP 2025 operational improvement initiatives, offset by reduced healthcare costs and pension expense, as well as lower legal and acquisition-related professional fees.  reduced stock compensation.

We recorded total net periodic pension and postretirementThe following table summarizes the retirement-related benefit costs of $10.8 million and $14.7 millionplans’ impact on income before income taxes for the second quarter of fiscal 2018three months ended February 28, 2023 and 2017, respectively. The $3.9 million decrease in pension expense resulted from an approximate $2.0 million decline in net actuarial losses recognized during2022, as the current quarter versus last year’s second quarter, principally fromservice cost component has a change in estimate for lump sum valuations, which were updated to incorporate future expectations of interest rates.  There was also a higher expected returnsignificant impact on increased plan assets during the current quarter versus the same period last year for approximately $1.9 million. our SG&A expense:

 

 

Three months ended

 

 

 

 

(in millions)

 

February 28, 2023

 

February 28, 2022

 

 

Change

 

Service cost

 

$

12.2

 

$

13.7

 

 

$

(1.5

)

Interest cost

 

 

9.3

 

 

5.4

 

 

 

3.9

 

Expected return on plan assets

 

 

(11.3

)

 

(12.4

)

 

 

1.1

 

Amortization of:

 

 

 

 

 

 

 

 

Prior service (credit)

 

 

(0.1

)

 

(0.1

)

 

 

-

 

Net actuarial losses recognized

 

 

4.6

 

 

4.4

 

 

 

0.2

 

Total Net Periodic Pension & Postretirement Benefit Costs

 

$

14.7

 

$

11.0

 

 

$

3.7

 

We expect that pension expense will fluctuate on a year-to-year basis, depending upon the investment performance of plan assets and potential changes in interest rates, both of which are difficult to predict, but such changes are not expected to bewhich may have a material toimpact on our consolidated financial results.results in the future.

GoodwillRestructuring Charges

We recorded $4.2 million of restructuring charges during the three months ended February 28, 2023, of which $3.4 million related to our MAP 2025 initiative, which is a multi-year restructuring plan to build on the achievements of MAP to Growth and Other Intangible Asset Impairments Asdesigned to improve margins by streamlining business processes, reducing working capital, implementing commercial initiatives to drive improved mix and salesforce effectiveness and improving operating efficiency. Initial phases of the plan have focused on commercial initiatives, operational efficiencies, and procurement. For the three months ended February 28, 2023, we incurred $0.9 million related to severance and benefit costs associated with MAP 2025 and $2.5 million related to other restructuring costs associated with the impairment of an indefinite-lived tradename as described above in Note 3,4, “Goodwill and Other Intangible Assets,” of the Consolidated Financial Statements. Most activities under MAP 2025 are anticipated to be completed by the consolidated financial statements, we recorded impairmentend of fiscal year 2025.

We currently expect to incur approximately $14.7 million of future additional charges related to a reductionthe implementation of the carrying value of goodwillMAP 2025.

For further information and other intangible assets totaling $188.3 million during last year’s second quarter ended November 30, 2016.  For additional information, refer todetails about MAP 2025, see Note 3, “Restructuring,” to the consolidated financial statements.Consolidated Financial Statements.

Interest Expense  Interest expense

 

 

Three months ended

 

(in millions, except percentages)

 

February 28, 2023

 

February 28, 2022

 

Interest expense

 

$

30.8

 

$

22.0

 

Average interest rate (a)

 

 

4.34

%

 

3.20

%

(a) The interest rate increase was $26.4 milliona result of higher market rates on the variable cost borrowings.

(in millions)

 

Change in interest
expense

 

Acquisition-related borrowings

 

$

0.9

 

Non-acquisition-related average borrowings

 

 

0.1

 

Change in average interest rate

 

 

7.8

 

Total Change in Interest Expense

 

$

8.8

 

27


Investment (Income) Expense, Net

See Note 6, “Investment (Income) Expense, Net,” to the Consolidated Financial Statements for details.

(Gain) on Sales of Assets and Business, Net

See Note 7, "(Gain) on Sales of Assets and Business, Net," to the second quarter of fiscal 2018 versus $22.9 millionConsolidated Financial Statements for the same period a year ago. Higher average borrowings, related to recent acquisitions, increased interest expense during this year’s second quarter by approximately $1.1 million versus the same period a year ago.  Excluding acquisition-related borrowings, lower average borrowings year-over-year decreased interest expense by approximately $0.1 million. Lastly, higher interest rates, which averaged 4.37% overall for the second quarter of fiscal 2018 compared with 4.21% for the same period of fiscal 2017, increased interest expense by approximately $2.5 million during the current quarter versus the same period last year.details.

InvestmentOther Expense (Income), Net

See Note 8, “Other Expense (Income), Net, investment income of approximately $3.7 million” to the Consolidated Financial Statements for the second quarter of fiscal 2018 compares to net investment income of $2.4 million during the same period last year.  Dividend and interest income totaled $1.7 million and $1.5 million for the second quarter of fiscal 2018 and 2017, respectively.  Net realized gains on the sales of investments totaled $2.0 million during the second quarter of fiscal 2018, while those gains were $1.1 million during the same period a year ago.  Impairments recognized on securities that management has determined are other-than-temporary declines in value approximated $0.2 million during the second quarter of fiscal 2017, while there were no such losses during the second quarter of the current fiscal year.  details.

Income (Loss) Before Income Taxes (“IBT”)

 

 

Three months ended

 

(in millions, except percentages)

 

February 28, 2023

 

% of net sales

 

 

February 28, 2022

 

% of net sales

 

CPG Segment

 

$

8.2

 

 

1.6

%

 

$

31.5

 

 

6.5

%

PCG Segment

 

 

(8.3

)

 

-2.8

%

 

 

24.9

 

 

9.2

%

Consumer Segment

 

 

68.1

 

 

12.9

%

 

 

16.9

 

 

3.4

%

SPG Segment

 

 

39.5

 

 

20.7

%

 

 

25.9

 

 

13.7

%

Non-Op Segment

 

 

(65.0

)

 

 

 

 

(58.7

)

 

 

Consolidated

 

$

42.5

 

 

 

 

$

40.5

 

 

 

Our consolidated pretax income forCPG segment, the second quarter of fiscal 2018 of $109.2 million compares with pretax loss of $106.9 million for the same period a year ago.

Our industrial segment had IBT of $67.7 million, or 9.6% of net sales, for the quarter ended November 30, 2017, versus IBT of $50.3 million, or 7.9% of net sales, for the same period a year ago. Our industrialmost internationally concentrated segment, results reflect the negative impact of 5.4% growthdeteriorated macroeconomic conditions in organic sales duringEurope, unfavorable foreign currency exchange, along with reduced demand for businesses that serve residential and certain commercial construction markets. Our PCG segment results reflect the current quarter, offset primarily by the impact from higher raw material costs, distribution expense and unfavorable transactional foreign exchange expense.  Our consumer segment IBT approximated $45.1$39.2 million or 10.9% of net sales, for the second quarter of fiscal 2018, versus the prior year second quarter pretax loss of $140.6 million.  During last year’s second quarter, we recorded goodwill and other intangible asset impairment charges as described above in Note 4, "Goodwill and Other Intangible Assets," to the Consolidated Financial Statements, which was partially offset by improved pricing in response to continued cost inflation, volume growth, and MAP 2025 benefits. Our Consumer segment results reflect improved pricing to catch up to continued cost inflation, improved operating efficiencies related to MAP 2025 and the $20.0 million gain on business interruption insurance proceeds received during the quarter. Our SPG segment results reflect the $24.7 million gain on the sale of $188.3 million relating to this segment’s Kirker nail enamel business. The current quarter was challenging for our consumer segment,its Guardian business, offset by unfavorable sales mix and we expect that to continue throughout the last half of the current fiscal year.  Asreduced fixed cost leverage at plants as a result we currently anticipate an increaseof customer destocking and inventory normalization initiatives that resulted in our spending on advertisingreduced production. Our Non-Op segment results reflect increased professional fees and promotions during the last half of the year.  Our specialty segment had pretax income of $34.4 million, or 17.5% of net sales for the quarter ended November 30, 2017, versus pretax income of $31.2 million, or 17.0% of net sales, for the same period a year ago, reflecting leverage on 2.8% growthinterest expense, offset by favorable swings in organic sales during the quarter, combined with the benefit from the closure of an unprofitable European manufacturing facility and severance actions taken during fiscal 2017.investment returns.


Income Tax Rate The effective income tax expense rate was 12.2%of 35.9% for the three months ended November 30, 2017 comparedFebruary 28, 2023 compares to anthe effective income tax benefit rate of 34.3%17.9% for the three months ended November 30, 2016.February 28, 2022. The decrease in the current quarter effective income tax rates for the presented periods reflect variances from the 21% statutory rate asdue primarily to the impact of state and local income taxes, non-deductible business expenses and the net tax on foreign subsidiary income resulting from the global intangible low-taxed income provisions, partially offset by tax benefits related to equity compensation. Further, the effective tax rate for the three-month period ended February 28, 2023, reflects the unfavorable impact of a noncash impairment charge for goodwill that is nondeductible for tax purposes. The effective tax rate impact of the nondeductible impairment charge is magnified by the seasonally lower level of pre-tax income for the period. Additionally, the effective tax rate for the three-month period ended February 28, 2022 reflects net favorable changes in foreign tax credit valuation allowances.

Net Income

 

 

Three months ended

 

(in millions, except percentages and per share amounts)

 

February 28, 2023

 

% of net
sales

 

 

February 28, 2022

 

% of net
sales

 

Net income

 

$

27.2

 

 

1.8

%

 

$

33.2

 

 

2.3

%

Net income attributable to RPM International Inc. stockholders

 

 

27.0

 

 

1.8

%

 

 

33.0

 

 

2.3

%

Diluted earnings per share

 

 

0.21

 

 

 

 

 

0.25

 

 

 

28


Nine Months Ended February 28, 2023

Net Sales

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

 

 

(in millions, except percentages)

 

February 28, 2023

 

 

February 28, 2022

 

 

Total
Growth

 

Organic
Growth
(1)

 

Acquisition &
Divestiture Impact

 

Foreign Currency
Exchange Impact

 

CPG Segment

 

$

1,860.8

 

 

$

1,740.6

 

 

 

6.9

%

 

9.4

%

 

1.7

%

 

-4.2

%

PCG Segment

 

 

975.2

 

 

 

859.0

 

 

 

13.5

%

 

17.4

%

 

0.5

%

 

-4.4

%

Consumer Segment

 

 

1,798.4

 

 

 

1,559.2

 

 

 

15.3

%

 

17.1

%

 

0.3

%

 

-2.1

%

SPG Segment

 

 

605.8

 

 

 

565.0

 

 

 

7.2

%

 

8.8

%

 

0.5

%

 

-2.1

%

Consolidated

 

$

5,240.2

 

 

$

4,723.8

 

 

 

10.9

%

 

13.3

%

 

0.9

%

 

-3.3

%

(1) Organic growth includes the impact of price and volume.

 

 

 

 

 

 

 

 

 

 

Our CPG segment generated significant organic sales growth during the first nine months of fiscal 2023 when compared to the same prior quarter rate is primarily dueyear period driven by strength in restoration systems for roofing, facades and parking structures. Additionally, the segment's concrete admixtures and repair business benefited from market share gains. Improved pricing in response to a $18.0 million discrete tax benefit recordedcontinued cost inflation also contributed to sales growth during the first nine months of the year. This growth was partially offset by deteriorating economic conditions and unfavorable foreign exchange translation in Europe, along with reduced demand for businesses that serve residential and certain commercial construction markets.

Our PCG segment generated significant sales growth during the first nine months of fiscal 2023 in nearly all the major business units in the current quarter. The discrete benefit resulted primarily from the execution of legal entity restructurings associated with tax planning strategies and a corresponding reduction to the deferred tax liability recorded for our estimate of the U.S. tax cost associated with unremitted foreign earnings that may be repatriated in the forseeable future.

Net Income (Loss)  Net income of $95.9 million for the quarter ended November 30, 2017 compares to net loss of $70.3 million for the comparable prior year period.  Net income attributable to noncontrolling interests approximated $0.4 million and $0.7 million for the second quarter of fiscal 2018 and 2017, respectively.  Net income attributable to RPM International Inc. stockholders for the second quarter of fiscal 2018 was $95.5 million, or 7.3% of consolidated net sales, whichsegment when compared to net loss of $70.9 million, or 6.0% of consolidated net sales for the comparable prior year period.

Diluted income per share of common stock for the quarter ended November 30, 2017 of $0.70 compares with diluted loss per share of common stock of $0.54 for the quarter ended November 30, 2016.

Six Months Ended November 30, 2017

Net Sales  Consolidated net sales of $2,660.8 million for the first half of fiscal 2018 grew by approximately 8.9% from net sales of $2,442.8 million for last year’s first half. Acquisitions added 5.5%, while organic sales, which include the impact of price and volume, improved by 2.5%.  Consolidated net sales for this year’s first half also reflect a slightly favorable foreign exchange impact of 0.9%.

Industrial segment net sales for the current period grew by 9.4% to $1,432.7 million, from net sales of $1,309.3 million during the same period in the prior year. Performing particularly well were businesses that provide flooring systems, protective coatings, and fiberglass reinforced plastic grating, all of which were strategically well-positioned to benefit from growing vertical markets such as pharmaceuticals, energy and industries reshoring their manufacturing, which includes semiconductor chip and electric vehicle assembly and battery manufacturing. This increase was also facilitated by strong demand in energy markets and price increases in response to continued cost inflation. Internationally, unfavorable foreign exchange translation was a headwind, but growth in emerging markets was strong in local currency.

Our Consumer segment generated significant organic growth during the first nine months of fiscal 2023 in comparison to the prior year ago. The improvement was primarilyperiod due to recent acquisitions, which contributed 4.2%improved raw material supply, particularly of alkyd-based resins secured through strategic investment in its supply chain, insourcing, and qualifying new suppliers. In addition, sales growth benefitted from price increases to net sales duringcatch up with continued cost inflation and the current period. Organicprior year comparison when supply chain disruptions impacted raw material supply. This growth of 3.8% during this year’s first half resulted from improved performance by our roofing businesses, and several of our European businesses; especially certain U.K. based operations, but was slightlypartially offset by a lagging performance by our businesses which continue to be impacted by recession and political unrest in Brazil,volume declines as well as our companies serving oil and gas markets.  Favorable foreign exchange impacted net sales by 1.4% during the current period.

Consumer segment net sales for this year’s first half grew by 8.9% to $842.6 million, primarily due to growth in net sales from recent acquisitions of 8.5%.  This segment had a virtually no growth in organic sales during the current period versus the same period last year, as the timing of shipments,customers were cautious on increasing inventory adjustments and softerlevels, consumer takeaway at our larger retail customers continued to impact thisslowed and by unfavorable foreign exchange translation, particularly in Europe.

Our SPG segment throughoutgenerated significant sales growth during the first halfnine months of fiscal 2018.  Slightly favorable foreign currency impacted net sales in the consumer segment by 0.4% during the current period versus the same period a year ago.  

Specialty segment net sales for this year’s first half grew by 7.1% to $385.6 million. Recent acquisitions provided 3.9% of the growth in net sales, while organic growth provided 2.9% during the current period, in spite of the loss of sales associated with the fiscal 2017 closure of an unprofitable European manufacturing facility. Organic growth in net sales was driven by recent hurricane activity that impacted our2023, particularly those businesses serving the water damagefood coatings and additives market, as a result of strategically refocusing sales management and selling efforts. The segment's disaster restoration business also benefited from the response to Hurricane Ian and equipment markets, as well as increases in specialty OEM industrial coatings.  Foreign currency had a slightly favorable impact on specialty segment net sales during this year’s first halfother inclement winter weather. This was partially offset by 0.3%.unfavorable foreign exchange translation.

Gross Profit Margin Our consolidated gross profit margin of 42.2%37.6% of net sales for the first halfnine months of fiscal 20182023 compares to a consolidated gross profit margin of 44.0%35.9% for the comparable period a year ago. ThisThe current period gross profit declinemargin increase of approximately 1.8%1.7%, or 170 bps, resulted primarily from higher selling prices catching up with continued cost inflation as well as the realization of net sales primarily reflects current year margins that were burdened by the impact of overall higherproduction efficiencies due to improved raw material costs for approximately 90 bps, unfavorable manufacturing absorption for approximately 30 bps,supply, savings from MAP initiatives, and approximately 60 bps from an unfavorable mix of product sold versus last year.  improved sales. Partially offsetting these improvements were continued inflation in raw materials and wages, along with reduced fixed-cost leverage due to lower overall demand and internal initiatives to normalize inventories.

We anticipateexpect that rising raw material pricesthese headwinds will continue to trend upward duebe reflected in our results throughout the remainder of fiscal 2023. In addition, rising interest rates have negatively impacted construction activity, existing home sales, and overall economic activity, resulting in reduced customer demand which we expect to higher petrochemical costs and rising global demand.continue into the fourth quarter.

SG&A Our consolidated SG&A expense increased by approximately $10.4 million during the current period was $135.7 million higher versus the same period last year but improveddecreased slightly to 30.6%27.2% of net sales for this year’s first half from 32.9%27.3% of net sales for the comparable prior year period, resulting primarily from the 8.9%period. Variable costs associated with improved results such as commission expense and bonuses were contributing factors. In addition, a $28.6 million increase in net sales during the current period, combinedprofessional fees associated with tighter cost controls during the current periodour MAP 2025 initiatives and the benefit from severance actions taken during fiscal 2017 across each of our segments.  During fiscal 2017, we made a decisionpay inflation contributed to exit our Flowcrete polymer flooring business located in the Middle East, and in connection with that decision, we performed an additional review of the collectability of accounts receivable which resulted in a loss of $11.4 million for increased bad debt reserves during last year’s first half.  Additional SG&A expense generated from companies acquired during the last 12 months approximated $29.2 million during this year’s first half. There was also higher distribution and commission expense on higher sales volume during the current period versus last year,increase, which was partially offset by lower professional servicesthe $20.0 million gain on business interruption insurance proceeds received during the quarter as described above in Note 15, "Contingencies and bad debt expense.  Lastly, warrantyOther Accrued Losses," to the Consolidated Financial Statements. Additional SG&A expense recognized by companies we recently acquired approximated $10.7 million during the first nine months of fiscal 2023.

29


Our CPG segment SG&A was approximately $37.5 million higher for the sixfirst nine months ended November 30, 2017 decreased slightly by approximately $1.1 million from the amount recorded duringof fiscal 2023 versus the comparable prior year period and it is typical that warrantyincreased slightly as a percentage of net sales. The increase in expense will fluctuate from periodwas mainly due to period.  higher distribution costs, higher commission expense associated with higher sales, pay inflation, professional fees, as well as restoration of travel expenses compared to the prior year and investments in growth initiatives. Additionally, companies recently acquired generated approximately $6.0 million of additional SG&A expense.


Our industrialPCG segment SG&A was approximately $18.3$31.4 million higher for the first halfnine months of fiscal 20182023 versus the comparable prior year period but decreased slightly as a percentage of net sales, which reflectssales. The increase in expense as compared to the industrial segment’s solid 9.4% growth in net sales combined with overall tighter cost controls during the currentprior year period and the benefit from severance actions taken during fiscal 2017. We will continueis mainly due to focus on improving operating leverage throughout the industrial segment. As previously discussed, in connection with the decision to exit the Flowcrete Middle East business, during last year’s first half we incurred a loss of $11.4 million forincreased commissions, higher distribution costs, pay inflation, increased bad debt reserves. In addition to higher distributionexpense, along with increased travel expenses and commission expense, recent acquisitions increased SG&A expenseinvestments in this segment by approximately $14.7 million.growth initiatives for diversification of its protective coatings business.

Our consumerConsumer segment SG&A increased by approximately $9.6$26.0 million during the first halfnine months of fiscal 20182023 versus the same period last year but decreased as a percentage of net sales, reflecting overall tighter cost controls during the currentsales. The period over period increase in SG&A was attributable to increases in advertising and promotional expense, increased distribution costs, pay inflation, and the benefit from severance actions taken during fiscal 2017. Recent acquisitions increasedrestoration of travel expenses, partially offset by the $20.0 million gain on business interruption insurance included in SG&A expenseas described above in this segment byNote 15, "Contingencies and Other Accrued Losses," to the Consolidated Financial Statements. Additionally, companies recently acquired generated approximately $12.8 million.    $2.7 million of additional SG&A expense.

Our specialtySPG segment SG&A was approximately $1.8$12.6 million lowerhigher during the first halfnine months of fiscal 20182023 versus the comparable prior year period and decreasedincreased slightly as a percentage of net sales, which reflects this segment’s 7.1%sales. The increase in SG&A expense is attributable to pay inflation and investments in growth in net sales combined with overall tighter cost controlsinitiatives across each of its business units, partially offset by a charge recorded during the currentprior year period related to the legal matter that did not recur, as described above in Note 15, "Contingencies and Other Accrued Losses," to the benefit from severance actions taken during fiscal 2017.  This segment also benefited from lower SG&A in connection with the fiscal 2017 closure of an unprofitable European manufacturing facility.  During the current period, recent acquisitions increased SG&A expense in this segment by approximately $1.7 million.  Consolidated Financial Statements.

SG&A expenses in our corporate/other category of $38.2increased by $28.2 million during the first halfnine months of fiscal 2018 decreased by $15.0 million from $53.2 million recorded during2023 as compared to last year’s first half, resulting primarily from lower healthcare and pension expense, as well as lower legal and acquisition-relatednine months mainly due to higher professional fees.  fees related to MAP 2025 initiatives.

We recorded total net periodic pension and postretirementThe following table summarizes the retirement-related benefit costs of $21.6 million and $29.4 millionplans’ impact on income before income taxes for the first half of fiscal 2018nine months ended February 28, 2023 and 2017, respectively. The $7.8 million decrease in pension expense resulted from an approximate $4.0 million decline in net actuarial losses recognized during2022, as the current period versus last year’s first half, principally fromservice cost component has a change in estimate for lump sum valuations, which were updated to incorporate future expectations of interest rates.  There was also a higher expected returnsignificant impact on increased plan assets during the current period versus the same period last year for approximately $3.8 million. our SG&A expense:

 

 

Nine Months Ended

 

 

 

 

(in millions)

 

February 28, 2023

 

February 28, 2022

 

 

Change

 

Service cost

 

$

36.4

 

$

41.1

 

 

$

(4.7

)

Interest cost

 

 

27.9

 

 

16.3

 

 

 

11.6

 

Expected return on plan assets

 

 

(33.8

)

 

(37.4

)

 

 

3.6

 

Amortization of:

 

 

 

 

 

 

 

 

Prior service (credit)

 

 

(0.2

)

 

(0.2

)

 

 

-

 

Net actuarial losses recognized

 

 

13.8

 

 

13.1

 

 

 

0.7

 

Total Net Periodic Pension & Postretirement Benefit Costs

 

$

44.1

 

$

32.9

 

 

$

11.2

 

We expect that pension expense will fluctuate on a year-to-year basis, depending upon the investment performance of plan assets and potential changes in interest rates, both of which are difficult to predict, but such changes are not expected to bewhich may have a material toimpact on our consolidated financial results.results in the future.

GoodwillRestructuring Charges

We recorded $6.8 million of restructuring charges during the nine months ended February 28, 2023, of which $3.4 million relates to our MAP 2025 initiative. These restructuring charges included $0.9 million related to severance and Other Intangible Asset Impairments  Asbenefit costs related to MAP 2025 and $2.5 million related to other restructuring costs associated with the impairment of an indefinite-lived tradename as described above in Note 3,4, “Goodwill and Other Intangible Assets,” of the Consolidated Financial Statements.

For further information and details about MAP 2025, see “Restructuring Charges” in Results of Operations -Three Months Ended February 28, 2023, and Note 3, “Restructuring,” to the Consolidated Financial Statements.

Interest Expense

 

 

Nine Months Ended

 

(in millions, except percentages)

 

February 28, 2023

 

February 28, 2022

 

Interest expense

 

$

85.4

 

$

64.1

 

Average interest rate (a)

 

 

3.91

%

 

3.14

%

(a) The interest rate increase was a result of higher market rates on the variable cost borrowings.

30


(in millions)

 

Change in interest
expense

 

Acquisition-related borrowings

 

$

3.2

 

Non-acquisition-related average borrowings

 

 

2.2

 

Change in average interest rate

 

 

15.9

 

Total Change in Interest Expense

 

$

21.3

 

Investment (Income) Expense, Net

See Note 6, “Investment (Income) Expense, Net,” to the Consolidated Financial Statements for details.

(Gain) on Sales of Assets and Business, Net

See Note 7, "(Gain) on Sales of Assets and Business, Net," to the Consolidated Financial Statements for details.

Other Expense (Income), Net

See Note 8, “Other Expense (Income), Net,” to the Consolidated Financial Statements for details.

Income (Loss) Before Income Taxes (“IBT”)

 

 

Nine Months Ended

 

(in millions, except percentages)

 

February 28, 2023

 

% of net sales

 

 

February 28, 2022

 

% of net sales

 

CPG Segment

 

$

192.8

 

 

10.4

%

 

$

276.2

 

 

15.9

%

PCG Segment

 

 

83.9

 

 

8.6

%

 

 

97.8

 

 

11.4

%

Consumer Segment

 

 

278.7

 

 

15.5

%

 

 

95.9

 

 

6.2

%

SPG Segment

 

 

94.8

 

 

15.6

%

 

 

71.0

 

 

12.6

%

Non-Op Segment

 

 

(207.5

)

 

 

 

 

(155.8

)

 

 

Consolidated

 

$

442.7

 

 

 

 

$

385.1

 

 

 

On a consolidated financial statements, we recorded impairment charges related tobasis, our results reflect the unfavorable impact of foreign exchange translation in Europe. Our CPG segment results reflect deteriorated macroeconomic conditions in Europe and reduced demand for businesses that serve residential and certain commercial construction markets. In addition, our prior year CPG segment results include a reduction$41.9 million gain on the sale of certain real property assets. Our PCG segment results reflect improved pricing, volume growth and improved product mix, resulting from digital sales management tools, offset by the carrying value of$39.2 million goodwill and other intangible assets totaling $188.3asset impairment charges. Our Consumer segment results reflect improved material supply which allowed for previously developed operating efficiencies to be realized, improved pricing to catch up with continued cost inflation and the $20.0 million during last year’s second quartergain on business interruption insurance. Our SPG segment results reflect decreased demand at businesses serving OEM markets, offset by improved pricing, increased operating efficiencies and first half ended November 30, 2016.  For additional information, refer to Note 3 to the consolidated financial statements.

Interest Expense  Interest expense was $53.2$24.7 million for the first half of fiscal 2018 versus $45.7 million for the same period a year ago. Higher average borrowings, related to recent acquisitions, increased interest expense during this year’s first half by approximately $2.3 million versus the same period a year ago.  Excluding acquisition-related borrowings, higher average borrowings year-over-year increased interest expense by approximately $0.4 million. Lastly, higher interest rates, which averaged 4.34% overall for the first half of fiscal 2018 compared with 4.20% for the same period of fiscal 2017, increased interest expense by approximately $4.8 million during the current period versus the same period last year.

Investment (Income), Net  Net investment income of approximately $8.2 million for the first half of fiscal 2018 compares to net investment income of $6.3 million during the same period last year.  Dividend and interest income totaled $3.3 million and $3.0 million for the first half of fiscal 2018 and 2017, respectively.  Net realized gainsgain on the salessale of investments totaled $4.9 million during the first half of fiscal 2018, while those gains were $3.7 million during the same period a year ago.  Impairments recognized on securities that management has determined are other-than-temporary declines in value approximated $0.4 million during the first half of fiscal 2017, while there were no such losses for the first half of the current fiscal year.  

IBTits Guardian business. Our consolidated pretax income for the first half of fiscal 2018 of $264.5 million compares with pretax income of $41.6 million for the same period a year ago.

Our industrial segment had IBT of $156.6 million, or 10.9% of net sales, for the six months ended November 30, 2017, versus IBT of $139.6 million, or 10.7% of net sales, for the same period a year ago. Our industrialNon-Op segment results reflect the impact of 9.4% growthunfavorable swing in net sales during the current period, offset primarily by the impact from higher raw materialpension non-service costs, distributionalong with increased interest expense and disappointing results in Latin America.  Our consumer segment IBT approximated $117.5 million, or 13.9% of net sales, for the first half of fiscal 2018, versus the prior year first half pretax loss of $70.5 million.  During last year’s first half, this segment recorded goodwill and other intangible asset impairment losses of $188.3 million.  Our specialty segment had pretax income of $67.6 million,


or 17.5% of net sales for the six months ended November 30, 2017, versus pretax income of $61.7 million, or 17.1% of net sales, for the same period a year ago, reflecting leverage on 7.1% growth in net sales during the current period, combined with the benefit from the closure of an unprofitable European manufacturing facility and severance actions taken during fiscal 2017. As previously reported, an edible coatings patent expired in the U.S. during the month of August 2017, and as a result, we anticipate the impact of the patent expiration on fiscal 2018 IBT to approximate at least $10.0 million.professional fees.

Income Tax Rate The effective income tax expense rate was 19.6%of 25.9% for the sixnine months ended November 30, 2017 comparedFebruary 28, 2023 compares to anthe effective income tax benefit rate of 3.7%23.9% for the sixnine months ended November 30, 2016.

ForFebruary 28, 2022. The effective income tax rates for the six-month period ended November 30, 2017, the favorable variancepresented periods reflect variances from the 35%21% statutory rate isdue primarily due to a cumulative net $27.0 million discrete benefit recorded in the six-month period primarily related to the executionimpact of certainstate and local income taxes, non-deductible business expenses and the net tax planning strategies and a corresponding reduction to the deferred tax liability recorded for our estimate of the U.S. tax cost associated with unremittedon foreign earnings that may be repatriated in the foreseeable future.  

For the six-month period ended November 30, 2016, the variancesubsidiary income resulting from the 35% statutory rate is primarily due to an $11.3 million discrete tax benefit recorded for excessglobal intangible low-taxed income provisions, partially offset by tax benefits related to equity compensation andcompensation. Further, the inflated effect of thateffective tax rate benefit due to the relatively low level of pre-tax income.

Net Income  Net income of $212.8 million for the six monthsnine-month period ended November 30, 2017 compares to net incomeFebruary 28, 2023, reflects the unfavorable impact of $43.1 milliona noncash impairment charge for goodwill that is nondeductible for tax purposes. Additionally, the effective tax rate for the comparable prior year period.  nine-month period ended February 28, 2022 reflects net favorable changes in foreign tax credit valuation allowances.

Net income attributable to noncontrolling interests approximated $0.9 million and $1.3 million for the first half of fiscal 2018 and 2017, respectively.  Net income attributable to RPM International Inc. stockholders for the first half of fiscal 2018 was $211.9 million, or 8.0% of consolidated net sales, which compared to net income of $41.8 million, or 1.7% of consolidated net sales for the comparable prior year period.Income

 

 

Nine Months Ended

 

(in millions, except percentages and per share amounts)

 

February 28, 2023

 

% of net
sales

 

 

February 28, 2022

 

% of net
sales

 

Net income

 

$

328.1

 

 

6.2

%

 

$

293.2

 

 

6.2

%

Net income attributable to RPM International Inc. stockholders

 

 

327.3

 

 

6.2

%

 

 

292.5

 

 

6.2

%

Diluted earnings per share

 

 

2.54

 

 

 

 

 

2.26

 

 

 

Diluted income per share of common stock for the six months ended November 30, 2017 of $1.56 compares with diluted earnings per share of common stock of $0.32 for the six months ended November 30, 2016.31


LIQUIDITY AND CAPITAL RESOURCES

Fiscal 2023 Compared with Fiscal 2022

Operating Activities

Approximately $115.2$263.0 million of cash was provided by operating activities during the first halfnine months of fiscal 2018,2023, compared with $158.7$156.0 million of cash provided by operating activities during the same period last year.

The net change in cash from operations includes the change in net income, which increased by $169.6$34.9 million during the first halfnine months of fiscal 20182023 versus the same period during fiscal 2017.  Changes in working capital accounts and all other accruals used approximately $52.0 million more cash flow during2022.

During the first halfnine months of fiscal 2018 versus2023, the same period last year.

The change in accounts receivable duringprovided approximately $32.2 million more cash than the first halfnine months of fiscal 2018 provided approximately $76.7 million less cash than during2022. This resulted from the same period a year ago.  Daystiming of sales outstanding at November 30, 2017 increasedin our CPG segment, which saw lower sales growth in the current quarter due to 63.0 days from 59.5deteriorated macroeconomic conditions in Europe and reduced demand for businesses that serve residential and certain commercial construction markets. Average days sales outstanding (“DSO”) at November 30, 2016.  February 28, 2023, increased slightly to 65.9 days from 64.4 days at February 28, 2022.

During the first halfnine months of fiscal 2018, we spent2023, the change in inventory used approximately $18.7$131.5 million less cash for inventory purchases compared to our spending during the same period a year ago.  This resulted fromago, as a result of our operating segments beginning to reduce inventory purchases and use safety stock built up in the combination of timing of purchases by retail customersprior period in response to supply chain outages and a systematic reduction of inventory levels at certain businesses in our consumer segment. Days of inventory outstanding at November 30, 2017 decreased to 101.7 days from 102.5raw material inflation. Average days of inventory outstanding (“DIO”) was approximately 109.8 and 92.7 days at November 30, 2016.February 28, 2023 and 2022, respectively.

The change in accounts payable during the first halfnine months of fiscal 20182023 used approximately $25.8$185.2 million more cash than during the first halfnine months of fiscal 2017, resulting principally2022. Accounts payable balances have declined throughout the year as raw material purchases have declined due to supply chain improvement and internal initiatives to normalize inventory levels. Average days payables outstanding (“DPO”) increased slightly, however, by approximately 0.4 days to 83.3 days at February 28, 2023 from 82.9 days at February 28, 2022.

The change in other accrued liabilities during the timingfirst nine months of certain payments.  Accrued compensation and benefitsfiscal 2023 used approximately $10.2$28.2 million less cash than during the first halfnine months of fiscal 2018 versus fiscal 2017,2022 due principally to lower bonus accruals madechanges in pension and advertising accruals.

Additionally, certain government entities located where we have operations enacted various pieces of legislation designed to help businesses weather the economic impact of Covid and ultimately preserve jobs. Some of this legislation, such as the Coronavirus Aid, Relief, and Economic Relief Security Act in the United States, enabled employers to postpone the payment of various types of taxes over varying time horizons. As of May 31, 2021, we had deferred $27.1 million of such government payments, $13.5 million of which we paid during fiscal 2018 versus2022. As of May 31, 2022, we had a total of $13.6 million accrued for such government payments which we paid during the third quarter of fiscal 2017.  Other accruals2023.

Investing Activities

For the first nine months of fiscal 2023, cash used for investing activities decreased by $46.3 million to $175.4 million as compared to $221.7 million in the prior year period. This year-over-year decrease in cash used for investing activities was mainly driven by a $68.9 million decrease in cash used for business acquisitions.

We paid for capital expenditures of $179.7 million and prepaids, including those for other short-term and long-term items and changes in accrued loss reserves, provided $22.5$152.4 million more cash during the first halfnine months of fiscal 2018 versus the same period a year ago, primarily from the timing of customer rebates.

Cash provided from operations, along with the use of available credit lines, as required, remain our primary sources of liquidity.


Investing Activities

Capital2023 and fiscal 2022, respectively. Our capital expenditures other than for ordinary repairs and replacements, are made to accommodatefacilitate our continued growth, allow us to achieve production and distribution efficiencies, expand capacity, introduce new technology, improve environmental health and safety capabilities, improve information systems, and enhance our administration capabilities. During the first half of fiscal 2018, we paid $54.6 million for acquisitions, net of cash acquired, versus $65.2 million during the comparable prior year period. Capital expenditures of $45.3 million during the first half of fiscal 2018 compare with depreciation of $40.4 million. In the comparable prior year period, capital expenditures were $48.0 million, which compared with depreciation of $35.6 million. We will be increasing ourcontinue to increase capital spending in fiscal 2018 in an effort2023 to more aggressively invest inexpand capacity to continue our internal growth initiatives, especially in overseas markets.  We anticipate that additional shifts at our production facilities, coupled with the capacity added through acquisition activity and our planned increase in future capital spending levels, will enable us to meet increased demand throughout fiscal 2018 and beyond.initiatives.

Our captive insurance companies invest their excess cash in marketable securities in the ordinary course of conducting their operations, and this activity will continue. Differences in the amounts related to these activities on a year-over-year basis are primarily attributable to differences in the timing and performance of their investments balanced against amounts required to satisfy claims. At November 30, 2017,February 28, 2023 and May 31, 2022, the fair value of our investments in available-for-sale debt securities and marketable equity securities, which includes captive insurance-related assets, totaled $173.8$143.6 million of which investments with a fair value of $55.2and $144.4 million, were in an unrealized loss position.  At May 31, 2017, the fair value of our investments in marketable securities totaled $164.5 million, of which investments with a fair value of $60.0 million were in an unrealized loss position.respectively. The fair value of our portfolio of marketable securities is based on quoted market prices for identical, or similar, instruments in active or non-active markets or model-derived-valuations with observable inputs. We have no marketable securities whose fair value is subject to unobservable inputs. Total pretax unrealized losses recorded in accumulated other comprehensive income at November 30, 2017 and May 31, 2017 were $2.6 million and $3.5 million, respectively.

We regularly review our marketable securities in unrealized loss positions in order to determine whether or not we have the ability and intent to hold these investments. That determination is based upon the severity and duration of the decline, in addition to our evaluation of the cash flow requirements of our businesses. Unrealized losses at November 30, 2017 were generally related to the normal volatility in valuations over the past several months for a portion of our portfolio of investments in marketable securities. The unrealized losses generally relate to investments whose fair values at November 30, 2017 were less than 15% below their original cost or that have been in a loss position for less than six consecutive months. From time to time, we may experience significant volatility in general economic and market conditions.  If we were to experience unrealized losses that were to continue for longer periods of time, or arise to more significant levels of unrealized losses within our portfolio of investments in marketable securities in the future, we may recognize additional other-than-temporary impairment losses. Such potential losses could have a material impact on our results of operations in any given reporting period. As such, we continue to closely evaluate the status of our investments and our ability and intent to hold these investments.

As of November 30, 2017,February 28, 2023, approximately $225.4$176.3 million of our consolidated cash and cash equivalents were held at various foreign subsidiaries.subsidiaries, compared with $187.1 million at May 31, 2022. Undistributed earnings held at our foreign subsidiaries that are considered permanently reinvested will be used, for instance, to expand operations organically or for acquisitions in foreign jurisdictions. Further, our operations in the U.S. generate sufficient cash flow to satisfy U.S. operating requirements. Refer to Note 9, “Income Taxes,” to the Consolidated Financial Statements for additional information regarding unremitted foreign earnings.

32


Financing Activities

For the first nine months of fiscal 2023, financing activities used $83.3 million of cash, which compares to cash provided by financing activities of $27.9 million during the first nine months of fiscal 2022. The overall increase in cash used for financing activities was driven principally by debt-related activities. During the first nine months of fiscal 2023, we paid our $300 million 3.45% Notes due 2022 which was partially offset by additional borrowings of $225.0 million for our accounts receivable securitization program ("AR Program"). See below for further details on the significant components of our debt.

Our available liquidity, including our cash and cash equivalents and amounts available under our committed credit facilities, stood at $971.7$843.5 million at November 30, 2017. Our debt-to-capital ratio was 57.1% at November 30, 2017, compared with 59.3% atand $1.31 billion as of February 28, 2023 and May 31, 2017.2022, respectively.

4.250% Notes due 2048

On December 20, 2017, we closed an offering for $300.0 million aggregate principal amount of 4.250% Notes due 2048 (the “2048 Notes”).  The proceeds from the 2048 Notes will be used to repay $250.0 million in principal amount of unsecured senior notes due February 15, 2018, which bear interest at 6.50%, and for general corporate purposes.  Interest on the 2048 Notes accrues from December 20, 2017 and is payable semiannually in arrears on January 15th and July 15th of each year, beginning July 15, 2018, at a rate of 4.250% per year. The 2048 Notes mature on January 15, 2048.  The indenture governing this indebtedness includes cross-acceleration provisions. Under certain circumstances, where an event of default under our other instruments results in acceleration of the indebtedness under such instruments, holders of the indebtedness under the indenture are entitled to declare amounts outstanding immediately due and payable.


5.250% Notes due 2045 and 3.750% Notes due 2027

On March 2, 2017, we issued $50.0 million aggregate principal amount of 5.250% Notes due 2045 (the “2045 Notes”) and $400.0 million aggregate principal amount of 3.750% Notes due 2027 (the “2027 Notes”).  The 2045 Notes are a further issuance of the $250 million aggregate principal amount of 5.250% Notes due 2045 initially issued by us on May 29, 2015.  Interest on the 2045 Notes accrues from December 1, 2016 and is payable semiannually in arrears on June 1st and December 1st of each year, beginning June 1, 2017, at a rate of 5.250% per year. The 2045 Notes mature on June 1, 2045.  Interest on the 2027 Notes accrues from March 2, 2017 and is payable semiannually in arrears on March 15th and September 15th of each year, beginning September 15, 2017, at a rate of 3.750% per year. The 2027 Notes mature on March 15, 2027.  The indenture governing this indebtedness includes cross-acceleration provisions. Under certain circumstances, where an event of default under our other instruments results in acceleration of the indebtedness under such instruments, holders of the indebtedness under the indenture are entitled to declare amounts outstanding immediately due and payable.

Revolving Credit Agreement

During fiscal 2015,the quarter ended August 31, 2022, we entered into an $800.0 millionamended our $1.3 billion unsecured syndicated revolving credit facility (the “Revolving"Revolving Credit Facility”Facility"), which expireswas set to expire on December 5, 2019.October 31, 2023. The amendment extended the expiration date to August 1, 2027 and increased the borrowing capacity to $1.35 billion. The Revolving Credit Facility bears interest at either the base rate or the adjusted Secured Overnight Financing Rate (SOFR), as defined, at our option, plus a spread determined by our debt rating. The Revolving Credit Facility includes sublimits for the issuance of swingline loans, which are comparatively short-term loans used for working capital purposes and letters of credit. The aggregate maximum principal amount of the commitments under the Revolving Credit Facility may be expanded upon our request, subject to certain conditions, up to $1.0 billion.  The Revolving Credit Facility is available to refinance existing indebtedness, to finance working capital and capital expenditures, to satisfy all or a portion of our obligations relating to the plan of reorganization for our SPHC subsidiary, and for general corporate purposes.

The Revolving Credit Facility requires us to comply with various customary affirmative and negative covenants, including a leverage covenant (i.e. Net Leverage Ratio) and interest coverage ratio, which are calculated in accordance with the terms as defined by the credit agreement.Revolving Credit Facility. Under the terms of the leverage covenant, we may not permit our leverage ratio for total indebtedness to consolidated indebtedness as of anyEBITDA for the four most recent fiscal quarter endquarters to exceed 65%3.75 to 1.00. During certain periods and per the terms of the sumRevolving Credit Facility, this ratio may be increased to 4.25 to 1.00 upon delivery of such indebtedness anda notice to our consolidated shareholders’ equity on such date.lender requesting an increase to our maximum leverage or in connection with certain “material acquisitions.” The minimum required consolidated interest coverage ratio for EBITDA to interest expense is 3.50 to 1.1.00. The interest coverage ratio is calculated at the end of each fiscal quarter for the four fiscal quarters then ended using an EBITDA as defined in the credit agreement.Revolving Credit Facility.

As of November 30, 2017,February 28, 2023, we were in compliance with all financial covenants contained in our Revolving Credit Facility, including the leverageNet Leverage Ratio and interest coverage ratioInterest Coverage Ratio covenants. At that date, our leverage ratioNet Leverage Ratio was 56.2%,2.54 to 1.00, while our interest coverage ratioInterest Coverage Ratio was 8.49.79 to 1. Our available liquidity under1.00. As of February 28, 2023, we had $645.6 million of borrowing availability on our Revolving Credit Facility stood at $553.9 million at November 30, 2017.Facility.

Our access to funds under our Revolving Credit Facility is dependent on the ability of the financial institutions that are parties to the Revolving Credit Facility to meet their funding commitments. Those financial institutions may not be able to meet their funding commitments if they experience shortages of capital and liquidity or if they experience excessive volumes of borrowing requests within a short period of time. Moreover, the obligations of the financial institutions under our Revolving Credit Facility are several and not joint and, as a result, a funding default by one or more institutions does not need to be made up by the others.  others.

As previously reported, during fiscal 2015, a plan of reorganization was confirmed (the “Bankruptcy Plan”) and, effective as of December 23, 2014, Bondex, SPHC, Republic and NMBFiL emerged from bankruptcy.  Accordingly, trusts were established under Section 524(g) of the United States Bankruptcy Code (together, the “Trust”) and were funded with first installments.  Borrowings under our Revolving Credit Facility were used to fund the initial trust payment of $450 million, which is classified as long-term debt in our Consolidated Balance Sheets.  The Trust was funded with $450 million in cash and a promissory note, bearing no interest and maturing on or before December 23, 2018 (the “Bankruptcy Note”). There is one remaining trust payment due. The Bankruptcy Plan, and Bankruptcy Note, provide that on or before December 23, 2018, a final payment of $125 million in cash, RPM stock or a combination thereof will be deposited into the Trust. The net present value of the Bankruptcy Note, or $121.8 million, is classified as other long-term liabilities in our consolidated financial statements at November 30, 2017.  A portion of the payments due under the Bankruptcy Note is secured by a right to the equity of SPHC, Republic and Bondex.  

All past and future contributions to the Trust are deductible for U.S. income tax purposes.  

Accounts Receivable Securitization Program

On May 9, 2017,As of February 28, 2023, we entered into a new, three-year, $200.0had an outstanding balance under our AR Program of $225.0 million, accounts receivable securitization facility (the “AR Program”).which compares with the maximum availability of $228.9 million. The maximum availability under the AR Program is $200.0 million. Availability$250.0 million, but availability is further subject to changes in the credit ratings of our customers, customer concentration levels or certain characteristics of the accounts receivable being transferred and, therefore, at certain times, we may not be able to fully access the $200.0$250.0 million of funding available under the AR Program.


As of November 30, 2017, there was no outstanding balance under the AR Program, which compares with the maximum availability on that date of $200.0 million.  The interest rate under the Purchase Agreement is based on the Alternate Base Rate, LIBOR Market Index Rate, one-month LIBOR or LIBOR for a specified tranche period, as selected by us, plus in each case, a margin of 0.70%. In addition, we are obligated to pay a monthly unused commitment fee based on the daily amount of unused commitments under the Agreement, which fee ranges from 0.30% to 0.50% based on usage.  The AR Program contains various customary affirmative and negative covenants, and also containsas well as customary default and termination provisions.

Our failure to comply with the covenants described above and other covenants contained in the Revolving Credit Facility could result in an event of default under that agreement, entitling the lenders to, among other things, declare the entire amount outstanding under the Revolving Credit Facility to be due and payable.payable immediately. The instruments governing our other outstanding indebtedness generally include cross-default provisions that provide that, under certain circumstances, an event of default that results in acceleration of our indebtedness under the Revolving Credit Facility will entitle the holders of such other indebtedness to declare amounts outstanding immediately due and payable. See “Revolving Credit Agreement” above for details on our compliance with all significant financial covenants at February 28, 2023.

2.25% Convertible Senior Notes due 202033


Term Loan Facility Credit Agreement

On December 9, 2013,August 1, 2022, we issued $205 million of 2.25% convertible senior notes due 2020 (the “Convertible Notes”).  We pay interestamended the term loan credit facility, which was set to expire on February 21, 2023, to extend the maturity date to August 1, 2025, and paid down the borrowings outstanding on the Convertible Notes semi-annuallyterm loan to $250 million. The term loan bears interest at either the base rate or the adjusted SOFR, as defined, at our option, plus a spread determined by our debt rating. The term loan contains customary covenants, including but not limited to, limitations on June 15thour ability, and December 15thin certain instances, our subsidiaries’ ability, to incur liens, make certain investments, or sell or transfer assets. Additionally, we may not permit (i) our consolidated interest coverage ratio to be less than 3.50 to 1.00, or (ii) our leverage ratio (defined as the ratio of each year.  

The Convertible Notes will be convertible under certain circumstances and duringtotal indebtedness to consolidated EBITDA for the four most recent fiscal quarters) to exceed 3.75 to 1.00. During certain periods at an initial conversion rate of 18.8905 shares of RPM common stock per $1,000 principal amount of notes (representing an initial conversion price of approximately $52.94 per share of common stock), subject to adjustment in certain circumstances.  In October 2017, we declared a dividend in excess of $0.24 per share, and consequently, the adjusted conversion rate at November 30, 2017 was 19.099650.  The initial conversion price represents a conversion premium of approximately 37% over the last reported sale price of RPM common stock of $38.64 on December 3, 2013.  Prior to June 15, 2020, the Convertible Notesthis ratio may be converted onlyincreased to 4.25 to 1.0 upon specified events, and, thereafter,delivery of a notice to our lender requesting an increase to our maximum leverage or in connection with certain “material acquisitions.” See “Revolving Credit Agreement” above for details on our compliance with all significant financial covenants at any time.  Upon conversion,February 28, 2023.

Refer to Note G, "Borrowings," to the Convertible Notes may be settled, at RPM’s election,Consolidated Financial Statements, in cash, shares of RPM’s common stock, or a combination of cash and shares of RPM’s common stock.  The indenture governing this indebtedness includes cross-acceleration provisions. Under certain circumstances, where an event of default under our other instruments results in acceleration of the indebtedness under such instruments, holders of the indebtedness under the indenture are entitled to declare amounts outstanding immediately due and payable.

We accountAnnual Report on Form 10-K for the liability and equityfiscal year ended May 31, 2022 for more comprehensive details on the significant components of our debt.

Stock Repurchase Program

See Note 12, “Stock Repurchase Program” to the Convertible Notes separately, and in a manner that will reflectConsolidated Financial Statements, for further detail surrounding our nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods. The effective interest rate on the liability component is 3.92%.  Contractual interest was $1.2 million and amortization of the debt discount was $0.7 million for the second quarter of fiscal 2018 and 2017. Contractual interest was $2.3 million for the first half of fiscal 2018 and 2017, while amortization of the debt discount was $1.5 million and $1.4 million for the first half of fiscal 2018 and 2017, respectively.  At November 30, 2017, the remaining period over which the debt discount will be amortized was 3.0 years, the unamortized debt discount was $9.7 million, and the carrying amount of the equity component was $20.7 million.stock repurchase program.

The following table summarizes our financial obligations and their expected maturities at November 30, 2017 and the effect such obligations are expected to have on our liquidity and cash flow in the periods indicated.  

 

 

Total Contractual

 

 

Payments Due In

 

 

 

Payment Stream

 

 

2018

 

 

2019-20

 

 

2021-22

 

 

After 2022

 

 

 

(In thousands)

 

Long-term debt obligations

 

$

2,136,960

 

 

$

253,688

 

 

$

695,832

 

 

$

493,089

 

 

$

694,351

 

Capital lease obligations

 

 

1,007

 

 

 

219

 

 

 

345

 

 

 

170

 

 

 

273

 

Operating lease obligations

 

 

213,874

 

 

 

54,066

 

 

 

69,363

 

 

 

36,264

 

 

 

54,181

 

Other long-term liabilities (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payments on long-term debt obligations

 

 

713,495

 

 

 

81,400

 

 

 

117,839

 

 

 

84,506

 

 

 

429,750

 

Promissory note payments on 524(g) Trust

 

 

125,000

 

 

 

 

 

 

 

125,000

 

 

 

 

 

 

 

 

 

Contributions to pension and postretirement plans (2)

 

 

369,800

 

 

 

8,900

 

 

 

65,800

 

 

 

134,100

 

 

 

161,000

 

Total

 

$

3,560,136

 

 

$

398,273

 

 

$

1,074,179

 

 

$

748,129

 

 

$

1,339,555

 

(1)

Excluded from other long-term liabilities are our gross long-term liabilities for unrecognized tax benefits, which totaled $18.1 million at November 30, 2017. Currently, we cannot predict with reasonable reliability the timing of cash settlements to the respective taxing authorities related to these liabilities.

(2)

These amounts represent our estimated cash contributions to be made in the periods indicated for our pension and postretirement plans, assuming no actuarial gains or losses, assumption changes or plan changes occur in any period.  The projection results assume the required minimum contribution will be contributed.  


Off-Balance Sheet Arrangements

We do not have any off-balance sheet financings, other than the minimum operating lease commitments included in the above Contractual Obligations table.financings. We have no subsidiaries that are not included in our financial statements, nor do we have any interests in, or relationships with, any special purpose entities that are not reflected in our financial statements.

OTHER MATTERS

Environmental Matters

Environmental obligations continue to be appropriately addressed and based upon the latest available information, it is not anticipated that the outcome of such matters will materially affect our results of operations or financial condition. Our critical accounting policies and estimates set forth above describe our method of establishing and adjusting environmental-related accruals and should be read in conjunction with this disclosure. For additional information, refer to “Part II, Item 1. Legal Proceedings.”

34


FORWARD-LOOKING STATEMENTS

The foregoing discussion includes forward-looking statements relating to our business. These forward-looking statements, or other statements made by us, are made based on our expectations and beliefs concerning future events impacting us and are subject to uncertainties and factors (including those specified below), which are difficult to predict and, in many instances, are beyond our control. As a result, our actual results could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) global markets and general economic conditions, including uncertainties surrounding the volatility in financial markets, the availability of capital, and the effect of changes in interest rates, and the viability of banks and other financial institutions; (b) the prices, supply and capacity of raw materials, including assorted pigments, resins, solvents, and other natural gas- and oil-based materials; packaging, including plastic and metal containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our construction and chemicals businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) the timing of and the realization of anticipated cost savings from restructuring initiatives and the ability to identify additional cost savings opportunities; (j) risks related to the adequacy of our contingent liability reserves; (k) risks relating to the Covid pandemic; (l) risks related to adverse weather conditions or the impacts of climate change and (j)natural disasters; (m) risks related to the Russian invasion of Ukraine and other wars; (n) risks related to data breaches and data privacy violations; and (o) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Annual Report on Form 10-K for the year ended May 31, 2017,2022, as the same may be updated from time to time. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the filing date of this document.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk from changes in raw materials costs, interest rates and foreign exchange rates since we fund our operations through long- and short-term borrowings and conduct our business in a variety of foreign currencies. There were no material potential changes in our exposure to these market risks since May 31, 2017.2022.

ITEM 4.

CONTROLS AND PROCEDURES

ITEM 4. CONTROLS AND PROCEDURES

(a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.

Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of November 30, 2017February 28, 2023 (the “Evaluation Date”), have concluded that as of the Evaluation Date, our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports we file or submit under the Exchange Act (1) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and (2) is accumulated and communicated to our management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

(b) CHANGES IN INTERNAL CONTROL.

There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended November 30, 2017February 28, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

35



PART II — OTHEROTHER INFORMATION

ITEM 1.

LEGAL PROCEEDINGS

SEC Investigation and Enforcement Action

In connection with the foregoing, on September 9, 2016, the SEC filed an enforcement action in the U.S. District Court for the District of Columbia against us and our General Counsel.  We have cooperated with the SEC’s investigation and believe the allegations in the complaint mischaracterize both our and our General Counsel’s actions in connection with the matters related to our quarterly results in fiscal 2013 and are without merit.  The complaint seeks disgorgement of gains that may have resulted from the conduct alleged in the complaint, and payment of unspecified monetary penalties from us and our General Counsel pursuant to Section 20(d) of the Securities Act and Section 21(d)(3) of the Exchange Act.  Further, the complaint seeks to permanently enjoin us from violations of Sections 17(a)(2) and (a)(3) of the Securities Act, Sections 13(a), 13(b)(2)(A) and 13(b)(2)(B) of the Exchange Act, and Exchange Act Rules 12b-20, 13a-1, 13a-11 and 13a-13, and to permanently enjoin our General Counsel from violations of Sections 17(a)(2) and (a)(3) of the Securities Act and Exchange Act Rules 13b2-1 and 13b2-2(a).  Both we and our General Counsel filed motions to dismiss the complaint on February 24, 2017.  Those motions to dismiss the complaint were denied by the Court on September 29, 2017.  We and our General Counsel filed answers to the complaint on October 16, 2017.  No trial date has been set, but formal discovery will commence in January 2018.  We intend to continue to contest the allegations in the complaint vigorously.

Environmental Proceedings

As previously disclosed, following an auditLike other companies participating in similar lines of Rust-Oleum Corporation’s Annual Quantity and Emissions Reports, the State of California’s South Coast Air Quality Management District (the “AQMD”) issued a Notice of Violation to Rust-Oleum alleging violations of AQMD’s Rule 314 (relating to fees for architectural coatings) and Rule 1113 (relating to limits on volatile organic compound content in architectural coatings).  Rust-Oleum estimates that it may be subject to excess emission fees, civil penalties and AQMD’s costs in the range of approximately $325,000 to $500,000 in the aggregate, and anticipates that all or a portion of such payments may be offset by a credit for excess amounts that Rust-Oleum has previously paid to AQMD.

As previously reported, severalbusiness, some of our subsidiaries are from time to time, identified as a “potentially responsible party” under the federal Comprehensive Environmental Response, Compensation and Liability Act and similar local environmental statutes. In some cases, our subsidiariesstatutes or are participating in the cost of certain clean-up efforts or other remedial actions.actions relating to environmental matters. Our share of such costs to date, however, has not been material and management believes that these environmental proceedings will not have a material adverse effect on our consolidated financial condition or results of operations. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations1OtherBusiness — Environmental Matters,” in Part I of this Quarterlyour Annual Report on Form 10-Q.10-K for the year ended May 31, 2022.

ITEM 1A.

RISK FACTORS

As permitted by SEC rules, and given the size of our operations, we have elected to adopt a quantitative threshold for environmental proceedings of $1 million. As of the date of this filing, we are not aware of any matters that exceed this threshold and meet the definition for disclosure.

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the other risk factors disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended May 31, 2017.2022.


ITEM 2.

UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

(c) ITEM 2. UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table presents information about repurchases of RPM International Inc. common stock we made by us during the secondthird quarter of fiscal 2018:2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

 

 

 

 

 

Total Number

 

 

Number of

 

 

 

 

 

 

 

 

 

 

 

of Shares

 

 

Shares that

 

 

 

 

 

 

 

 

 

 

 

Purchased as

 

 

May Yet be

 

 

 

 

 

 

 

 

 

 

 

Part of Publicly

 

 

Purchased

 

 

 

Total Number

 

 

Average

 

 

Announced

 

 

Under the

 

 

 

of Shares

 

 

Price Paid

 

 

Plans or

 

 

Plans or

 

Period

 

Purchased(1)

 

 

Per Share

 

 

Programs

 

 

Programs(2)

 

September 1, 2017 through September 30, 2017

 

 

978

 

 

$

48.86

 

 

 

-

 

 

 

-

 

October 1, 2017 through October 31, 2017

 

 

87,718

 

 

$

51.79

 

 

 

-

 

 

 

-

 

November 1, 2017 through November 30, 2017

 

 

41,935

 

 

$

52.20

 

 

 

-

 

 

 

-

 

Total - Second Quarter

 

 

130,631

 

 

$

51.90

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

Maximum

 

 

 

 

 

 

 

 

Total Number

 

 

Dollar Amount

 

 

 

 

 

 

 

 

of Shares

 

 

that

 

 

 

 

 

 

 

 

Purchased as

 

 

May Yet be

 

 

 

 

 

 

 

 

Part of Publicly

 

 

Purchased

 

 

Total Number

 

 

Average

 

 

Announced

 

 

Under the

 

 

of Shares

 

 

Price Paid

 

 

Plans or

 

 

Plans or

Period

 

Purchased(1)

 

 

Per Share

 

 

Programs

 

 

Programs(2)

December 1, 2022 through December 31, 2022

 

 

-

 

 

$

-

 

 

 

-

 

 

 

January 1, 2023 through January 31, 2023

 

 

143,405

 

 

$

87.35

 

 

 

143,096

 

 

 

February 1, 2023 through February 28, 2023

 

 

4,094

 

 

$

97.73

 

 

 

-

 

 

 

Total - Third Quarter

 

 

147,499

 

 

$

87.64

 

 

 

143,096

 

 

 

(1)

Represents(1) All of the 4,403 shares of common stock that were disposed of back to us during the three-month period ended February 28, 2023 were in satisfaction of tax obligations related to the vesting of restricted stock, which was granted under RPM International Inc.'s equity and incentive plans.

(2) The maximum dollar amount that may yet be repurchased under our program was approximately $329.8 million at February 28, 2023. Refer to Note 12 “Stock Repurchase Program” to the Consolidated Financial Statements for further information regarding our stock repurchase program.

36


ITEM 6. EXHIBITS

Exhibit

Number

Description

  10.1

Fifth Amendment to Credit Agreement among RPM International Inc.'s Amended, the Borrowers party thereto, the Lenders party thereto and Restated 2014 Omnibus Equity and Incentive Plan and 2007 Restricted Stock Plan.  

(2)

Refer to Note 11 to the consolidated financial statements for further information regarding our stock repurchase program.


ITEM 6.

EXHIBITS

Exhibit

Number

Description

  12

Computation of Ratio of Earnings to Fixed Charges.PNC Bank, National Association, as Administrative Agent, dated December 19, 2022 (x)

  31.1

Rule 13a-14(a) Certification of the Company’s Chief Executive Officer.(x)

  31.2

Rule 13a-14(a) Certification of the Company’s Chief Financial Officer.(x)

  32.1

Section 1350 Certification of the Company’s Chief Executive Officer.(x)

  32.2

Section 1350 Certification of the Company’s Chief Financial Officer.(x)

101.INS

Inline XBRL Instance Document.Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended February 28, 2023, has been formatted in Inline XBRL

(x)

Filed herewith.


SIGNATURES

(x) Filed herewith.

37


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

RPM International Inc.

By:

By:

/s/ Frank C. Sullivan

Frank C. Sullivan

Chairman and Chief Executive Officer

By:

By:

/s/ Russell L. Gordon

Russell L. Gordon

Vice President and

Chief Financial Officer

Dated: January 4, 2018April 6, 2023

38

38