UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended December 31, 20172018

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from            to             

Commission file number 001-32352

 

TWENTY-FIRST CENTURY FOX, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

 

26-0075658

(State or Other Jurisdiction
of Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

1211 Avenue of the Americas, New York, New York

 

10036

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s telephone number, including area code (212) 852-7000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes       No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes       No  

As of February 2, 2018, 1,054,008,8371, 2019, 1,058,408,500 shares of Class A Common Stock, par value $0.01 per share, and 798,520,953 shares of Class B Common Stock, par value $0.01 per share, were outstanding.

 

 


 

TWENTY-FIRST CENTURY FOX, INC.

FORM 10-Q

TABLE OF CONTENTS

 

 

Page

Part I. Financial Information

 

    Item 1.

 

Financial Statements

 

 

Unaudited Consolidated Statements of Operations for the three and six months ended December 31, 20172018 and 20162017

1

 

 

Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended December 31, 2018 and2017 and 2016

2

 

 

Consolidated Balance Sheets as of December 31, 20172018 (unaudited) and June 30, 20172018 (audited)

3

 

 

Unaudited Consolidated Statements of Cash Flows for the six months ended December 31, 20172018 and 20162017

4

 

 

Notes to the Unaudited Consolidated Financial Statements

5

    Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3239

    Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

4250

    Item 4.

 

Controls and Procedures

4452

Part II. Other Information

 

    Item 1.

 

Legal Proceedings

4553

    Item 1A.

 

Risk Factors

4655

    Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

5563

    Item 3.

 

Defaults Upon Senior Securities

5563

    Item 4.

 

Mine Safety Disclosures

5563

    Item 5.

 

Other Information

5563

    Item 6.

 

Exhibits

5664

Signature

5766

 

 

 

 


 

TWENTY-FIRST CENTURY FOX, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues

 

$

8,037

 

 

$

7,682

 

 

$

15,039

 

 

$

14,188

 

 

$

8,499

 

 

$

8,037

 

 

$

15,676

 

 

$

15,039

 

Operating expenses

 

 

(5,760

)

 

 

(4,912

)

 

 

(10,141

)

 

 

(8,827

)

 

 

(6,005

)

 

 

(5,760

)

 

 

(10,429

)

 

 

(10,141

)

Selling, general and administrative

 

 

(864

)

 

 

(792

)

 

 

(1,712

)

 

 

(1,607

)

 

 

(939

)

 

 

(864

)

 

 

(1,829

)

 

 

(1,712

)

Depreciation and amortization

 

 

(142

)

 

 

(135

)

 

 

(284

)

 

 

(270

)

 

 

(159

)

 

 

(142

)

 

 

(317

)

 

 

(284

)

Impairment and restructuring charges

 

 

(3

)

 

 

(39

)

 

 

(24

)

 

 

(176

)

 

 

-

 

 

 

(3

)

 

 

(16

)

 

 

(24

)

Equity (losses) earnings of affiliates

 

 

(33

)

 

 

(41

)

 

 

27

 

 

 

(6

)

 

 

(109

)

 

 

(33

)

 

 

(74

)

 

 

27

 

Interest expense, net

 

 

(312

)

 

 

(299

)

 

 

(625

)

 

 

(599

)

 

 

(294

)

 

 

(312

)

 

 

(594

)

 

 

(625

)

Interest income

 

 

9

 

 

 

9

 

 

 

19

 

 

 

18

 

 

 

86

 

 

 

9

 

 

 

94

 

 

 

19

 

Other, net

 

 

(229

)

 

 

(88

)

 

 

(301

)

 

 

(99

)

 

 

10,475

 

 

 

(229

)

 

 

10,527

 

 

 

(301

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax benefit (expense)

 

 

703

 

 

 

1,385

 

 

 

1,998

 

 

 

2,622

 

Income tax benefit (expense)

 

 

1,218

 

 

 

(448

)

 

 

827

 

 

 

(791

)

Income from continuing operations before income tax (expense) benefit

 

 

11,554

 

 

 

703

 

 

 

13,038

 

 

 

1,998

 

Income tax (expense) benefit

 

 

(630

)

 

 

1,218

 

 

 

(756

)

 

 

827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

1,921

 

 

 

937

 

 

 

2,825

 

 

 

1,831

 

 

 

10,924

 

 

 

1,921

 

 

 

12,282

 

 

 

2,825

 

(Loss) income from discontinued operations, net of tax

 

 

(5

)

 

 

(1

)

 

 

11

 

 

 

(7

)

 

 

(17

)

 

 

(5

)

 

 

(24

)

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,916

 

 

 

936

 

 

 

2,836

 

 

 

1,824

 

 

 

10,907

 

 

 

1,916

 

 

 

12,258

 

 

 

2,836

 

Less: Net income attributable to noncontrolling interests

 

 

(85

)

 

 

(80

)

 

 

(150

)

 

 

(147

)

 

 

(92

)

 

 

(85

)

 

 

(158

)

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox, Inc. stockholders

 

$

1,831

 

 

$

856

 

 

$

2,686

 

 

$

1,677

 

 

$

10,815

 

 

$

1,831

 

 

$

12,100

 

 

$

2,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders - basic and diluted

 

$

1,836

 

 

$

857

 

 

$

2,675

 

 

$

1,684

 

 

$

10,832

 

 

$

1,836

 

 

$

12,124

 

 

$

2,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

1,853

 

 

 

1,853

 

 

 

1,852

 

 

 

1,857

 

 

 

1,856

 

 

 

1,853

 

 

 

1,855

 

 

 

1,852

 

Diluted

 

 

1,855

 

 

 

1,854

 

 

 

1,854

 

 

 

1,858

 

 

 

1,864

 

 

 

1,855

 

 

 

1,864

 

 

 

1,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders per share - basic and diluted

 

$

0.99

 

 

$

0.46

 

 

$

1.44

 

 

$

0.91

 

Income from continuing operations attributable to Twenty-First Century Fox, Inc. stockholders per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.84

 

 

$

0.99

 

 

$

6.54

 

 

$

1.44

 

Diluted

 

$

5.81

 

 

$

0.99

 

 

$

6.50

 

 

$

1.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox, Inc. stockholders per share - basic and diluted

 

$

0.99

 

 

$

0.46

 

 

$

1.45

 

 

$

0.90

 

Net income attributable to Twenty-First Century Fox, Inc. stockholders per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.83

 

 

$

0.99

 

 

$

6.52

 

 

$

1.45

 

Diluted

 

$

5.80

 

 

$

0.99

 

 

$

6.49

 

 

$

1.45

 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.


TWENTY-FIRST CENTURY FOX, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(IN MILLIONS)

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

1,916

 

 

$

936

 

 

$

2,836

 

 

$

1,824

 

 

$

10,907

 

 

$

1,916

 

 

$

12,258

 

 

$

2,836

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

38

 

 

 

(153

)

 

 

79

 

 

 

(151

)

 

 

14

 

 

 

38

 

 

 

(118

)

 

 

79

 

Cash flow hedges

 

 

(1

)

 

 

5

 

 

 

(1

)

 

 

13

 

 

 

(6

)

 

 

(1

)

 

 

(6

)

 

 

(1

)

Unrealized holding gains on securities

 

 

97

 

 

 

-

 

 

 

179

 

 

 

-

 

 

 

-

 

 

 

97

 

 

 

-

 

 

 

179

 

Benefit plan adjustments

 

 

61

 

 

 

34

 

 

 

67

 

 

 

43

 

 

 

16

 

 

 

61

 

 

 

22

 

 

 

67

 

Equity method investments

 

 

36

 

 

 

(104

)

 

 

58

 

 

 

(163

)

 

 

446

 

 

 

36

 

 

 

412

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

231

 

 

 

(218

)

 

 

382

 

 

 

(258

)

Other comprehensive income, net of tax

 

 

470

 

 

 

231

 

 

 

310

 

 

 

382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

2,147

 

 

 

718

 

 

 

3,218

 

 

 

1,566

 

 

 

11,377

 

 

 

2,147

 

 

 

12,568

 

 

 

3,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests(a)

 

 

(85

)

 

 

(80

)

 

 

(150

)

 

 

(147

)

 

 

(92

)

 

 

(85

)

 

 

(158

)

 

 

(150

)

Less: Other comprehensive (income) loss attributable to noncontrolling interests

 

 

(4

)

 

 

21

 

 

 

(13

)

 

 

20

 

Less: Other comprehensive loss (income) attributable to noncontrolling interests

 

 

5

 

 

 

(4

)

 

 

9

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Twenty-First Century Fox, Inc. stockholders

 

$

2,058

 

 

$

659

 

 

$

3,055

 

 

$

1,439

 

 

$

11,290

 

 

$

2,058

 

 

$

12,419

 

 

$

3,055

 

 

(a)

Net income attributable to noncontrolling interests includes $48$36 million and $43$48 million for the three months ended December 31, 20172018 and 2016,2017, respectively, and $77$60 million and $70$77 million for the six months ended December 31, 20172018 and 2016,2017, respectively, relating to redeemable noncontrolling interests.

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.


TWENTY-FIRST CENTURY FOX, INC.

CONSOLIDATED BALANCE SHEETS

(IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS)

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(unaudited)

 

 

(audited)

 

 

(unaudited)

 

 

(audited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

5,809

 

 

$

6,163

 

 

$

21,281

 

 

$

7,622

 

Receivables, net

 

 

7,554

 

 

 

6,477

 

 

 

8,083

 

 

 

7,120

 

Inventories, net

 

 

3,132

 

 

 

3,101

 

 

 

3,934

 

 

 

3,669

 

Other

 

 

907

 

 

 

545

 

 

 

719

 

 

 

922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

17,402

 

 

 

16,286

 

 

 

34,017

 

 

 

19,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

732

 

 

 

543

 

 

 

859

 

 

 

724

 

Investments

 

 

4,364

 

 

 

3,902

 

 

 

833

 

 

 

4,112

 

Inventories, net

 

 

8,034

 

 

 

7,452

 

 

 

8,133

 

 

 

7,518

 

Property, plant and equipment, net

 

 

1,840

 

 

 

1,781

 

 

 

1,971

 

 

 

1,956

 

Intangible assets, net

 

 

6,228

 

 

 

6,574

 

 

 

5,970

 

 

 

6,101

 

Goodwill

 

 

12,789

 

 

 

12,792

 

 

 

12,758

 

 

 

12,768

 

Other non-current assets

 

 

1,469

 

 

 

1,394

 

 

 

1,345

 

 

 

1,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

52,858

 

 

$

50,724

 

 

$

65,886

 

 

$

53,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

$

631

 

 

$

457

 

 

$

887

 

 

$

1,054

 

Accounts payable, accrued expenses and other current liabilities

 

 

3,692

 

 

 

3,451

 

 

 

3,236

 

 

 

3,248

 

Participations, residuals and royalties payable

 

 

1,753

 

 

 

1,657

 

 

 

1,822

 

 

 

1,748

 

Program rights payable

 

 

1,260

 

 

 

1,093

 

 

 

1,135

 

 

 

1,368

 

Deferred revenue

 

 

719

 

 

 

580

 

 

 

855

 

 

 

826

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Total current liabilities

 

 

8,055

 

 

 

7,238

 

 

 

7,935

 

 

 

8,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

19,163

 

 

 

19,456

 

 

 

18,321

 

 

 

18,469

 

Other liabilities

 

 

3,675

 

 

 

3,616

 

 

 

3,848

 

 

 

3,664

 

Deferred income taxes

 

 

1,622

 

 

 

2,782

 

 

 

1,971

 

 

 

1,892

 

Redeemable noncontrolling interests

 

 

712

 

 

 

694

 

 

 

576

 

 

 

764

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common stock(a)

 

 

11

 

 

 

11

 

 

 

11

 

 

 

11

 

Class B common stock(b)

 

 

8

 

 

 

8

 

 

 

8

 

 

 

8

 

Additional paid-in capital

 

 

12,392

 

 

 

12,406

 

 

 

12,573

 

 

 

12,612

 

Retained earnings

 

 

7,627

 

 

 

5,315

 

 

 

21,292

 

 

 

8,934

 

Accumulated other comprehensive loss

 

 

(1,649

)

 

 

(2,018

)

 

 

(1,879

)

 

 

(2,001

)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Total Twenty-First Century Fox, Inc. stockholders' equity

 

 

18,389

 

 

 

15,722

 

 

 

32,005

 

 

 

19,564

 

Noncontrolling interests

 

 

1,242

 

 

 

1,216

 

 

 

1,230

 

 

 

1,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

 

19,631

 

 

 

16,938

 

 

 

33,235

 

 

 

20,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

52,858

 

 

$

50,724

 

 

$

65,886

 

 

$

53,831

 

 

(a)

Class A common stock, $0.01 par value per share, 6,000,000,000 shares authorized, 1,054,008,8371,058,408,500 shares and 1,052,536,9631,054,032,541 shares issued and outstanding, net of 123,687,371 treasury shares at par as of December 31, 20172018 and June 30, 2017,2018, respectively.

(b)

Class B common stock, $0.01 par value per share, 3,000,000,000 shares authorized, 798,520,953 shares issued and outstanding, net of 356,993,807 treasury shares at par as of December 31, 20172018 and June 30, 2017.2018.

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.


TWENTY-FIRST CENTURY FOX, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN MILLIONS)

 

 

For the six months ended

December 31,

 

 

For the six months ended

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,836

 

 

$

1,824

 

 

$

12,258

 

 

$

2,836

 

Less: Income (loss) from discontinued operations, net of tax

 

 

11

 

 

 

(7

)

Less: (Loss) income from discontinued operations, net of tax

 

 

(24

)

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

2,825

 

 

 

1,831

 

 

 

12,282

 

 

 

2,825

 

Adjustments to reconcile income from continuing operations to cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

284

 

 

 

270

 

 

 

317

 

 

 

284

 

Amortization of cable distribution investments

 

 

43

 

 

 

31

 

 

 

20

 

 

 

43

 

Impairment and restructuring charges

 

 

24

 

 

 

176

 

 

 

16

 

 

 

24

 

Equity-based compensation

 

 

66

 

 

 

62

 

 

 

70

 

 

 

66

 

Equity (earnings) losses of affiliates

 

 

(27

)

 

 

6

 

Equity losses (earnings) of affiliates

 

 

74

 

 

 

(27

)

Cash distributions received from affiliates

 

 

11

 

 

 

184

 

 

 

10

 

 

 

11

 

Other, net

 

 

301

 

 

 

99

 

 

 

(10,527

)

 

 

301

 

Deferred income taxes and other taxes

 

 

(1,300

)

 

 

(71

)

Deferred income taxes

 

 

(155

)

 

 

(1,300

)

Change in operating assets and liabilities, net of acquisitions and dispositions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

 

(1,267

)

 

 

(874

)

 

 

(693

)

 

 

(1,267

)

Inventories net of program rights payable

 

 

(417

)

 

 

(764

)

 

 

(1,300

)

 

 

(417

)

Accounts payable and accrued expenses

 

 

388

 

 

 

120

 

 

 

(145

)

 

 

388

 

Other changes, net

 

 

(427

)

 

 

162

 

 

 

588

 

 

 

(427

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities from continuing operations

 

 

504

 

 

 

1,232

 

 

 

557

 

 

 

504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(238

)

 

 

(117

)

 

 

(219

)

 

 

(238

)

Investments in equity affiliates

 

 

(209

)

 

 

(7

)

 

 

(266

)

 

 

(209

)

Proceeds from dispositions, net

 

 

362

 

 

 

-

 

 

 

15,020

 

 

 

362

 

Other investments

 

 

(84

)

 

 

(126

)

Other investing activities, net

 

 

(206

)

 

 

(84

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities from continuing operations

 

 

(169

)

 

 

(250

)

Net cash provided by (used in) investing activities from continuing operations

 

 

14,329

 

 

 

(169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

1,282

 

 

 

879

 

 

 

90

 

 

 

1,282

 

Repayment of borrowings

 

 

(1,411

)

 

 

(546

)

 

 

(412

)

 

 

(1,411

)

Repurchase of shares

 

 

-

 

 

 

(619

)

Dividends paid and distributions

 

 

(512

)

 

 

(481

)

 

 

(517

)

 

 

(512

)

Employee taxes paid for share-based payment arrangements

 

 

(162

)

 

 

(32

)

Other financing activities, net

 

 

(50

)

 

 

(53

)

 

 

(89

)

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities from continuing operations

 

 

(691

)

 

 

(820

)

 

 

(1,090

)

 

 

(691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

 

 

(26

)

 

 

(15

)

 

 

(32

)

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(382

)

 

 

147

 

Net increase (decrease) in cash and cash equivalents

 

 

13,764

 

 

 

(382

)

Cash and cash equivalents, beginning of year

 

 

6,163

 

 

 

4,424

 

 

 

7,622

 

 

 

6,163

 

Exchange movement on cash balances

 

 

28

 

 

 

(41

)

 

 

(105

)

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

5,809

 

 

$

4,530

 

 

$

21,281

 

 

$

5,809

 

 

 

The accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.


4


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. BASIS OF PRESENTATION

Twenty-First Century Fox, Inc., a Delaware corporation, and its subsidiaries (together, “Twenty-First Century Fox” or the “Company”) is a diversified global media and entertainment company, which currently manages and reports its businesses in the following four segments: Cable Network Programming, Television, Filmed Entertainment and Other, Corporate and Eliminations.

The accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments consisting only of normal recurring adjustments necessary for a fair presentation have been reflected in these Unaudited Consolidated Financial Statements. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2018.2019.

These interim Unaudited Consolidated Financial Statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 20172018 as filed with the Securities and Exchange Commission (the “SEC”) on August 14, 201713, 2018 (the “2017“2018 Form 10-K”).

The Unaudited Consolidated Financial Statements include the accounts of Twenty-First Century Fox. All significant intercompany accounts and transactions have been eliminated in consolidation, including the intercompany portion of transactions with equity method investees. Equity iInvestmentsnvestments in and advances to entities or joint ventures in which the Company has significant influence, but less than a controlling voting interest, are accounted for using the equity method. InvestmentsSignificant influence is generally presumed to exist when the Company owns an interest between 20% and 50% and exercises significant influence. Equity investments in which the Company has no significant influence are designated as available-for-sale investments if(generally less than a 20% ownership interest) with readily determinable marketfair values are available. recorded at fair value using quoted market prices. If an equity investment’s fair value is not readily determinable and does not qualify for the net asset value (“NAV”) practical expedient, the Company accountswill recognize it at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for itsthe identical or a similar investment at cost.of the same issuer. The unrealized gains and losses and the adjustments related to the observable price changes are recognized in net income.

The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts that are reported in the consolidated financial statements and accompanying disclosures. Actual results may differ from those estimates.

Certain fiscal 20172018 amounts have been reclassified to conform to the fiscal 20182019 presentation. Unless indicated otherwise, the information in the notes to the Unaudited Consolidated Financial Statements relates to the Company’s continuing operations.

The Company has reclassified certain fiscal 2017 amounts for development and certain other costs from Selling, general and administrative to Operating expenses within the Consolidated Statement of Operations to conform to the fiscal 2018 presentation. These reclassifications did not affect previously reported Revenue, Income from continuing operations before income tax benefit (expense) or Net income in the Consolidated Statement of Operations.

Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform

Adopted

In March 2016,May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Compensation—Stock Compensation2014-09, “Revenue from Contracts with Customers (Topic 718): Improvements to Employee Share-Based Payment Accounting”606)” (“ASU 2016-09”2014-09”). The amendmentscore principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, ASU 2016-09 simplify various aspects related2014-09 requires additional disclosure around the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The Company adopted the requirements of ASU 2014-09 as of July 1, 2018, utilizing the modified retrospective method of transition which resulted in a transition adjustment for all contracts not completed as of July 1, 2018. The transition adjustment was recorded as an increase to how share-based payments are accounted for and presentedthe opening balance of Retained earnings in the financial statements, includingConsolidated Balance Sheet (See Note 7 – Stockholders’ Equity).

The new standard impacts the income tax consequences, classificationtiming of awardsrevenue recognition for renewals or extensions of existing licensing agreements for intellectual property, which will be recognized as either equityrevenue once the customer can begin to use and benefit from the license rather than when the agreement is extended or liabilities, and classification on the statement of cash flows. On July 1, 2017, the Company adopted ASU 2016-09. In accordance with ASU 2016-09, the Company will prospectively recognize all excess tax benefits and tax deficiencies in Income tax benefit (expense) in the Statements of Operations. In the statement of cash flows, all excess tax benefits are presented retrospectively in Net cash provided by operating activities from continuing operations. In addition, the Company retrospectively adopted the guidance thatrenewed, under historical GAAP. The new standard requires cash paid by the Company when directly withholding shares for tax withholding purposes to be classified as a financing activity in the statement of cash flows. The adoption of ASU 2016-09 resulted in an increase in Net cash provided by operating activities from continuing operations and a corresponding increase in Net cash used in financing activities from continuing operations in the Statement of Cash Flows for fiscal 2017. The other aspects of ASU 2016-09 did not have a material effect on the Company’s consolidated financial statements.Filmed Entertainment segment to recognize revenues from certain television license deals earlier as opposed to recognizing those licenses over the term of the agreements. Conversely, revenues from certain of the

5


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Filmed Entertainment segment’s trademark licensing deals will be recognized over the license terms as opposed to recognition at inception as under historical GAAP. The adoption of the standard also resulted in the reclassification of the Company’s estimates of sales returns from a contra-asset allowance within receivables to a liability. ASU 2014-09 also requires enhanced disclosures relating to the Company’s revenues from contracts with customers (See Note 11 – Revenues), including the disaggregation of revenues.

The following table presents the impact of the adoption of the standard on the Company’s Consolidated Statements of Operations:

 

 

For the three months ended December 31, 2018

 

 

For the six months ended December 31, 2018

 

 

 

As reported

 

 

Adjustments

 

 

Without adoption of ASC 606

 

 

As reported

 

 

Adjustments

 

 

Without adoption of ASC 606

 

 

 

(in millions, except per share amounts)

 

Revenues

 

$

8,499

 

 

$

(28

)

 

$

8,471

 

 

$

15,676

 

 

$

50

 

 

$

15,726

 

Operating expenses

 

 

(6,005

)

 

 

10

 

 

 

(5,995

)

 

 

(10,429

)

 

 

(43

)

 

 

(10,472

)

Selling, general and administrative

 

 

(939

)

 

 

-

 

 

 

(939

)

 

 

(1,829

)

 

 

-

 

 

 

(1,829

)

Depreciation and amortization

 

 

(159

)

 

 

-

 

 

 

(159

)

 

 

(317

)

 

 

-

 

 

 

(317

)

Impairment and restructuring charges

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(16

)

 

 

-

 

 

 

(16

)

Equity losses of affiliates

 

 

(109

)

 

 

-

 

 

 

(109

)

 

 

(74

)

 

 

(3

)

 

 

(77

)

Interest expense, net

 

 

(294

)

 

 

-

 

 

 

(294

)

 

 

(594

)

 

 

-

 

 

 

(594

)

Interest income

 

 

86

 

 

 

-

 

 

 

86

 

 

 

94

 

 

 

-

 

 

 

94

 

Other, net

 

 

10,475

 

 

 

-

 

 

 

10,475

 

 

 

10,527

 

 

 

-

 

 

 

10,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income tax (expense) benefit

 

 

11,554

 

 

 

(18

)

 

 

11,536

 

 

 

13,038

 

 

 

4

 

 

 

13,042

 

Income tax (expense) benefit

 

 

(630

)

 

 

4

 

 

 

(626

)

 

 

(756

)

 

 

(1

)

 

 

(757

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

 

10,924

 

 

 

(14

)

 

 

10,910

 

 

 

12,282

 

 

 

3

 

 

 

12,285

 

Loss from discontinued operations, net of tax

 

 

(17

)

 

 

-

 

 

 

(17

)

 

 

(24

)

 

 

-

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

10,907

 

 

 

(14

)

 

 

10,893

 

 

 

12,258

 

 

 

3

 

 

 

12,261

 

Less: Net income attributable to noncontrolling interests

 

 

(92

)

 

 

-

 

 

 

(92

)

 

 

(158

)

 

 

-

 

 

 

(158

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Twenty-First Century Fox stockholders

 

$

10,815

 

 

$

(14

)

 

$

10,801

 

 

$

12,100

 

 

$

3

 

 

$

12,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Twenty-First Century Fox stockholders per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.83

 

 

$

(0.01

)

 

$

5.82

 

 

$

6.52

 

 

$

-

 

 

$

6.52

 

Diluted

 

$

5.80

 

 

$

(0.01

)

 

$

5.79

 

 

$

6.49

 

 

$

-

 

 

$

6.49

 

6


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Changes to the opening balances of current assets, total assets, current liabilities and total liabilities resulting from the adoption of the new guidance were as follows:

 

 

June 30, 2018

 

 

Adoption of ASC 606 impact

 

 

July 1, 2018

 

 

 

(in millions)

 

Current assets

 

$

19,333

 

 

$

491

 

 

$

19,824

 

Total assets

 

 

53,831

 

 

 

559

 

(a)

 

54,390

 

Current liabilities

 

 

8,244

 

 

 

256

 

 

 

8,500

 

Total liabilities

 

 

32,269

 

 

 

323

 

 

 

32,592

 

(a)

Includes the Company’s proportionate share of Sky, plc’s (“Sky”) transition adjustment of approximately $145 million.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments––Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The amendments in ASU 2016-01 address certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The Company adopted this guidance as of July 1, 2018 on a modified retrospective basis and recorded a cumulative effect adjustment to reclassify unrealized holding gains on securities within Accumulated other comprehensive loss to Retained earnings and to record certain equity investments at NAV which were previously accounted for at cost (See Note 7 – Stockholders’ Equity). In addition, the Company recorded changes in the fair value of equity investments with readily determinable fair values in Net income rather than in Accumulated other comprehensive loss (See Note 12 – Additional Financial Information under the heading “Other, net”). Cost method investments that do not have readily determinable fair values will be recognized prospectively at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The adjustments related to the observable price changes will also be recognized in net income.

In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory” (“ASU 2016-16”). On July 1, 2017,2018, the Company adopted ASU 2016-16 and recorded a deferred tax asset of approximately $2.3 billion related to the basis difference in an equity method investment on a modified retrospective basis, through a cumulative-effect adjustment to Retained earnings and also recorded a corresponding valuation allowance. As prescribed, a full valuation allowance was required because the Company was not able to establish sufficient evidence of future taxable income of the appropriate character to realize the deferred tax asset. As a result, the adoption of ASU 2016-16 did not have a material impact on the Company’s Consolidated Financial Statements. Due to the decision to sell Sky which was announced on September 26, 2018, management determined that the valuation allowance was no longer needed. As such, the Company released the valuation allowance related to its deferred tax asset as part of the estimated annual effective tax rate, resulting in a non-cash tax benefit of approximately $1.8 billion and $2.0 billion for the three and six months ended December 31, 2018, respectively. The remaining non-cash tax benefit of approximately $300 million will be realized during the year based upon the Company’s Income from continuing operations before income tax expense (See Note 4 – Investments under the heading “Sky”).

On July 1, 2018, the Company early adopted ASU 2017-07, “Compensation–Retirement Benefits2018-02, “Income Statement—Reporting Comprehensive Income (Topic 715)220): Improving the PresentationReclassification of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”Certain Tax Effects from Accumulated Other Comprehensive Income” (“ASU 2017-07”2018-02”). on a prospective basis using the security-by-security approach. The objective of ASU 2017-07 requires an employer2018-02 is to reporteliminate the service cost componentstranded tax effects resulting from the Tax Act (as defined below) and to improve the usefulness of net benefit costinformation reported to financial statement users. The adoption of ASU 2018-02 resulted in a reclassification from Accumulated other comprehensive loss to Retained earnings related to the income tax effects on the change in the same line item asfederal statutory rate (See Note 7 – Stockholders’ Equity under the heading “Accumulated other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. ASU 2017-07 did not have a material effect on the Company’s consolidated financial statements.comprehensive loss”).

Issued

In August 2017,February 2016, the FASB issued ASU 2017-12, “Derivatives2016-02, “Leases (Topic 842)”, “Topic 842”, as amended. Topic 842 requires recognition of lease liabilities and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). The objectiveright-of-use assets on the balance sheet and disclosure of ASU 2017-12 is to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. In addition, ASU 2017-12 simplifies the assessment of hedge effectiveness. ASU 2017-12 iskey information about leasing arrangements. Topic 842 will be effective for the Company for annual and interim reporting periods beginning July 1, 2019. The Company expects to apply Topic 842 on a modified retrospective basis with the cumulative effect, if any, of initially applying the new guidance recognized at the date of initial application as an adjustment to opening Retained earnings. The Company is currently evaluating the impact Topic 842 will have on its consolidated financial statements including determining which practical expedients to apply. Since the Company has a significant amount of minimum lease commitments (See Note 15 – Commitments and Contingencies in the 2018 Form 10-K), the Company

7


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

expects that the impact of recognizing operating lease liabilities and right-of-use assets will be significant to the Company’s Consolidated Balance Sheet. The Company is in process of gathering the necessary lease data and implementing accounting lease software for all leases as well as assessing necessary changes to the Company’s processes and controls to support the recognition and disclosure requirements in accordance with the new standard.

In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans” (“ASU 2018-14”). The amendments in ASU 2018-14 modify certain aspects of disclosure about defined benefit pension and other postretirement plans. ASU 2018-14 will be effective for the Company for annual reporting periods beginning July 1, 2020. Early adoption is permitted in an interim period.permitted. The Company is currently evaluating the impact ASU 2017-122018-14 will have on its consolidated financial statements.

U.S. Tax Reform

On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax Act”). The Tax Act significantly revises the future ongoing U.S. corporate income tax by, among other things, lowering U.S. corporate income tax rates and implementing a territorial tax system. SinceEffective July 1, 2018, the Company has a June 30 fiscal year-end, the lowerCompany’s corporate income tax rate will be phased in, resulting in a U.S. statutory federal rate of approximately 28% for the Company’s fiscal year ending June 30, 2018, andis 21% for subsequent fiscal years. As part of the transition to the new territorial tax system, the Tax Act imposes a one-time transition tax on deemed repatriation of historical earnings of foreign entities..

As of December 31, 2017, the Company has not completed its analysis of the accounting for all the tax effects of the Tax Act. For the three and six months ended December 31, 2017, the Company recorded a provisional income tax benefit of $1.3 billion to adjust its net deferred tax liability position in accordance with the Tax Act. The net deferred tax liability represents future tax obligations. Among the Company’s more significant net deferred tax liabilities are basis differences and amortization, and sports rights contracts. The final amount of the adjustment to the net deferred tax liability could be revised based on changes in interpretations of the Tax Act and any updates or changes to estimates based on additional information the Company obtains or analyzes.

The Company has not recorded a liability for the transition tax to a territorial tax system. The Company is continuing to gather and analyze information to determine the deemed unremitted earnings subject to the transition tax, some of which was not previously needed or not yet accumulated, and the related U.S. tax impacts. The Company will record a transition tax amount when it has received and analyzed the needed information sufficient to make a reasonable estimate.

The SEC has issued guidance that would allowallowed for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. We currently anticipate finalizingAs of December 31, 2018, the Company has finalized its analysis and recording any resulting adjustments byhas not materially modified the endprovisional amounts previously recorded (See Note 2 – Summary of Significant Accounting Policies in the Company’s2018 Form 10-K under the heading “U.S. Tax Reform”).

The Tax Act also includes a new minimum tax on certain foreign earnings (“global intangible low-tax income” or “GILTI”) which imposes a tax on foreign earnings and profits in excess of a deemed return on tangible assets of foreign subsidiaries and allows a deduction for foreign-derived intangible income (“FDII”). These provisions are effective for the Company in the current fiscal year ending June 30,year. For the six months ended December 31, 2018, the Company computed amounts for both items and included the adjustments could possibly be material.impacts in its annualized effective tax rate calculation. The Company will account for the effects of GILTI as a component of income tax expense in the period the tax arises.

NOTE 2. ACQUISITIONS, DISPOSALS AND OTHER TRANSACTIONS

FiscalDisney Transaction/Distribution of FOX

On June 20, 2018,

Disney Transaction/Distribution of New Fox

In December 2017, the Company entered into an Amended and Restated Merger Agreement and Plan of Merger (the “Merger“Amended and Restated Merger Agreement”) with The Walt Disney Company (“Disney”). and TWDC Holdco 613 Corp., a newly formed holding company and wholly-owned subsidiary of Disney (“New Disney”), which amends and restates in its entirety the Agreement and Plan of Merger that the Company entered into with Disney in December 2017, pursuant to which, among other things, at the closing, the Company will merge with and into a subsidiary of New Disney (the “21CF Merger”), Disney will merge with and into a subsidiary of New Disney (the “Disney Merger,” and together with the 21CF Merger, the “Mergers”), and each of Disney and the Company will become wholly-owned subsidiaries of New Disney. Prior to the consummation of the Initial Merger (as hereinafter defined),Mergers, the Company will transfer a portfolio of the Company’s news, sports and broadcast businesses, including the FoxFOX News Channel Fox(“FOX News”), FOX Business Network, FOX Broadcasting Company Fox Sports, Fox(the “FOX Network”), FOX Television Stations Group, FS1, FS2, FoxFOX Deportes and Big TenTen Network and certain other assets and liabilities into a newly formed subsidiary Fox Corporation (“New Fox”FOX”) (the “New Fox FOX Separation”) and the holders of the outstanding shares of the Company’s Class A Common Stock and Class B Common

6


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Stock will receive, on a pro rata basis,distribute all of the issued and outstanding common stock of New FoxFOX to the holders of the outstanding shares of the Company’s Class A Common Stock and Class B Common Stock (other than holders that are subsidiaries of the Company (shares held by such holders, the “Hook Stock”)) on a pro rata basis (the “New Fox“FOX Distribution”). Prior to the New FoxFOX Distribution, New FoxFOX will incur indebtedness sufficient to fundpay the Company a dividend in the amount of $8.5 billion (the “FOX Dividend”). FOX has and will incur indebtedness sufficientto fund the FOX Dividend, which indebtedness will be reduced after the Mergers by the amount of a cash payment paid by Disney to FOX, if such cash payment is made. As the FOX Separation and FOX Distribution will be taxable to the Company.Company at the corporate level, the FOX Dividend is intended to fund the taxes resulting from the FOX Separation and FOX Distribution and certain other transactions contemplated by the Amended and Restated Merger Agreement. The Company will retain all assets and liabilities not transferred to New Fox,FOX, including the Twentieth Century Fox Film and Television studios and certain cable and international television businesses, including FX Networks, National Geographic Partners, FoxLLC, Regional Sports Regional Networks (“RSNs”), Fox Networks Group International and StarSTAR India (“STAR”), as well as the Company’s interests in Hulu, LLC (“Hulu”), Sky, plc (“Sky”), TataTata Sky Limited and Endemol Shine Group. Following the New Fox Distribution, TWC Merger Enterprises 2 Corp., a wholly owned subsidiary of Disney (“Merger Sub”) will merge with and into the Company (the “Initial Merger”), with the Company surviving (the “Surviving Corporation”). Immediately after the effective time of the Initial Merger, the Surviving Corporation will merge with and into TWC Merger Enterprises 1, LLC, a wholly owned subsidiary of Disney (“Merger LLC”), with Merger LLC to be the surviving entity (the “Subsequent Merger,” and together with the Initial Merger, the “Mergers”). As a result of the Mergers, the Company will become a wholly owned subsidiary of Disney.

At the effective time of the Initial Merger, subject to the terms and conditions of the Merger Agreement, each issued and outstanding share of Class A Common Stock and Class B Common Stock of the Company will in the absence of any adjustment be exchanged automatically for and thereafter represent 0.2745 shares of common stock, par value $0.01 per share, of Disney, together with cash in lieu of fractional shares of Disney common stock, without interest, upon the terms and conditions of the Merger Agreement. The exchange ratio is subject to a two-way adjustment based on an estimate at closing of certain tax liabilities arising from the New Fox Distribution and certain other transactions contemplated by the Merger Agreement. In the event that the final estimate of the tax liabilities is lower than the estimate used to set the exchange ratio, the first $2 billion of that adjustment will be made by a net reduction in the amount of the cash dividend to the Company from New Fox. The foregoing proposed transactions are collectively referred to in this report as the “Disney Transaction”.

8


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Uponconsummationofthe Transaction,eachshareoftheCompany’s commonstockissuedandoutstandingimmediatelypriortothe effectivetimeoftheMergers(otherthan(i)sharesheldintreasurybytheCompanythatarenotheldonbehalfofthirdparties,(ii)sharesthatareHookStockand(iii)sharesheldbytheCompany’s stockholderswhohavenotvotedinfavorofthe21CFMergerandperfectedandnotwithdrawnademandforappraisalrightspursuantto Delawarelaw)willbeexchangedforconsideration(the“MergerConsideration”)intheformofeithercash(the“Cash Consideration”)orafractionofashareofNewDisneycommonstock(the“StockConsideration”).ThevalueoftheMerger ConsiderationmayfluctuatewiththemarketpriceofDisneycommonstockandwill,subjecttothecollardescribedbelow,bedeterminedbasedonthevolume-weightedaveragetradingpriceofashareofDisneycommonstockontheNewYorkStockExchangeoverthefifteendayconsecutivetradingdayperiodendingon(andincluding)thetradingdaythatisthree tradingdayspriortothedateoftheeffective timeoftheDisneyMerger(suchprice,the “AverageDisneyPrice”).Subjecttotheelection,prorationandadjustmentproceduressetforthintheAmendedandRestatedMergerAgreement,eachshare ofthe Company’scommonstockwillbeexchangedforanamount(suchamount,the“PerShareValue”), payableincashorNewDisneycommonstock,equaltothesumof(i)$19.00plus(ii)fiftypercent(50.0%)ofthevalue(determinedbased onthe AverageDisneyPrice)ofanumberofsharesofDisneycommonstockequaltotheexchangeratiodescribedbelow.ThenumberofsharesofNewDisneycommonstocktobedeliveredinexchangeforeachshareoftheCompany’scommonstocktotheCompany’sstockholderselectingtoreceiveStockConsiderationwillbeequaltothePerShareValuedividedbytheAverage DisneyStockPrice.IftheAverageDisneyPriceisgreaterthan$114.32, thentheexchangeratiowillbe0.3324.IftheAverage DisneyPriceislessthan$93.53,thentheexchangeratiowillbe0.4063.Ifthe AverageDisneyPriceisgreaterthanorequalto$93.53butlessthanorequalto$114.32,thentheexchangeratiowillbean amountequalto$38.00dividedbythe AverageDisneyPrice.TheMergerConsiderationissubjecttotheprorationprovisionssetforthintheAmendedandRestatedMerger Agreement,whichensurethattheaggregateCashConsideration(beforegivingeffecttotheadjustmentfortransactiontaxes)isequalto$35.7billion.Asaresult,theformofconsiderationastockholderelectstoreceivemaybeadjustedsuch thatitmayreceive,inpart,adifferentformofconsiderationthantheformitelected.AnystockholderoftheCompanynotmakinganelectionwillreceivetheCashConsideration,theStockConsiderationoracombinationofboth,asdetermined bytheprorationprovisionsoftheAmendedandRestatedMergerAgreement.

To provide New FoxFOX with financing in connection with the New FoxFOX Distribution, 21st Century Fox America, Inc. (“21CFA”), a wholly-owned subsidiary of the Company, entered into a commitment letter on behalf of New FoxFOX with the financial institutions party thereto (the “Bridge Commitment Letter”) which provides for borrowings of up to $9 billion. Given the Company’s current debt ratings, 21CFA pays a commitment fee of 0.1%. WhileIn January 2019, FOX issued approximately $6.8 billion of senior notes (See Note 6 – Borrowings under the Company has entered intoheading “FOX Borrowings”) and reduced the borrowings available under the Bridge Commitment Letter New Foxto $1.7 billion. FOX intends to financeuse the New Fox Distribution by obtaining permanentnet proceeds of approximately $6.8 billion from the sale of the notes, together with available cash on its balance sheet and other financing facilities, if needed, principally to fund the FOX Dividend and to pay fees and expenses incurred in connection with the capital markets.senior notes offering and the Transaction.

Under the terms of the Amended and Restated Merger Agreement, Disney will pay the Company $2.5 billion if the merger isMergers are not consummated under certain circumstances relating to the failure to obtain approvals, or there is a final, non-appealable order preventing the transaction, in each case, relating to antitrust laws, communications laws or foreign regulatory laws. If

On June 27, 2018, the Merger Agreement is terminated under certain other circumstances relatingAntitrust Division of the U.S. Department of Justice announced that it cleared the Transaction. The Company, Disney and the U.S. Department of Justice have entered into a consent decree that allows the Transaction to changes in board recommendations and/or alternative transactions, the Company orproceed, while requiring New Disney may be required to pay the other party approximately $1.5 billion.

In connection with the Disney Transaction, the Company has made certain representations, warranties and covenants, including, among other things, customary pre-closing covenants by the Company to conduct its business insell the ordinary course consistent with past practice and refraining from taking certain actions without Disney consent. The consummationRSNs within 90 days following the closing of the Disney Transaction,which consent decree is subject to various conditions, including among others, (i) customary conditions relating tocourt approval. At separate special meetings of stockholders on July 27, 2018, the adoption ofCompany’s stockholders adopted the Amended and Restated Merger Agreement, by the requisite vote of the Company’s Disney’s stockholders and the approval ofapproved the stock issuance, byand each company’s stockholders adopted or approved the requisite vote of Disney stockholders, (ii)other proposals voted on at the consummation ofspecial meetings. On November 6, 2018, the New Fox Separation, (iii) the receipt of a tax ruling from the Australian Taxation Office and certain tax opinions with respect to the treatment of the transaction under U.S. and Australian tax laws, and (iv) the receipt of certain regulatory approvals and governmental consents. The Mergers and New Fox Separation are expected to be completed in approximately 12 to 18 months from December 13, 2017.

Fiscal 2017

Sky Acquisition

In December 2016, the Company announced it reached agreement with Sky, in which the Company currently has an approximate 39% interest, on the terms of a recommended pre-conditional cash offer by the Company for the fully diluted share capital of Sky which the Company does not already own, at a price of £10.75 per Sky share (approximately $16 billion in the aggregate) (the “Sky Acquisition”). The independent committee of Sky’s Board of DirectorsEuropean Commission announced that it intends to unanimously recommend that unaffiliated Sky shareholders voteapproved the Transaction conditional on Disney’s divestiture of its ownership interest in favor of the Sky Acquisition. The Skyfactual channels it controls in the European Economic Area owned by A&E Television Networks.

7

9


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

TheconsummationoftheTransactionremainssubjecttovariousconditions,includingamongothers,(i)theconsummationoftheFOXSeparation,(ii)thereceiptofcertaintaxopinionswithrespecttothetreatmentofthe TransactionunderU.S.andAustraliantaxlaws,and(iii)thereceiptofcertainregulatoryapprovalsandgovernmentalconsents.TheTransaction isexpectedtobecompletedinthefirsthalfofcalendaryear2019.

The Amended and Restated Merger Agreement generally requires the Company to operate its business in the ordinary course pending consummation of the 21CF Merger and restricts the Acquisition remainsCompany, without Disney’s consent, from taking certain specified actions until the Transaction is consummated or the Amended and Restated Merger Agreement is terminated, including making certain acquisitions and divestitures, entering into certain contracts, incurring certain indebtedness and expenditures, paying dividends in excess of certain thresholds, and repurchasing or issuing securities outside of existing equity award programs.

In February 2018, the Compensation Committee of the Board of Directors of the Company (the “Compensation Committee”) established a cash bonus retention plan for certain employees of approximately $110 million of which 50% is payable at the time of the Mergers and 50% on the 10-month anniversary of the Mergers, subject to each participant's continued employment through the applicable payment date. Additionally, the Compensation Committee made a special grant of approximately 5.9 million restricted stock units (“Retention RSUs”) to certain customary closing conditions,of the Company’s senior executives, including approval bynamed executive officers (“NEOs”). The Retention RSU grants will vest 50% at the UK Secretarytime of State for Digital, Culture, Mediathe Mergers and Sport50% on the 15-month anniversary of the Mergers, subject to each executive’s continued employment through the applicable vesting date. The cash bonus retention payment plans are subject to accelerated payment and the Retention RSU grants will be subject to accelerated vesting upon the occurrence of certain termination events. In the event the Amended and Restated Merger Agreement is terminated, the payments under the cash-based retention program will be made and the requisite approvalRetention RSU grants will vest on the later of Sky shareholders unaffiliated with the Company. The Sky Acquisition has received unconditional clearance by all competent competition authorities including the European Commission, and has been cleared on public interest and plurality grounds in all of the markets in which Sky operates outside of the UK, including Austria, Germany, ItalyDecember 13, 2019 and the Republicdate of Ireland.The Company anticipates regulatory approval ofsuch termination.

Under the transaction by June 30, 2018.

Also in December 2016,Amended and Restated Merger Agreement, the Company entered into a co-operation agreement with Sky (the “Co-Operation Agreement”) pursuant to which the Company and Sky agreedis permitted to take certain stepsactions to facilitate completionreduce the amount of any potential “excess parachute payments” for “disqualified individuals” (each as defined in Section 280G of the Sky Acquisition. The Co-Operation Agreement provides for a £200 million (approximately $270 million) break fee payable byInternal Revenue Code). In accordance with this provision, the Company modified certain outstanding equity-based awards granted to certain participants (excluding any NEOs) resulting in additional compensation expenses of approximately $40 million for the three and six months ended December 31, 2018, of which approximately $15 million was included in Selling, general and administrative expenses and the remaining amount was included in Other, net in the event that regulatory approvals are not obtained prior to August 15, 2018, or in certain other circumstances described in the Co-Operation Agreement.

To provide financing in connection with the Sky Acquisition, the Company and 21CFA entered into a bridge credit agreement with the lenders party thereto (the “Bridge Credit Agreement”). The Bridge Credit Agreement provides for borrowingsUnaudited Consolidated Statements of up to £12.2 billion (approximately $16 billion). Fees under the Bridge Credit Agreement are based on the Company’s long-term senior unsecured non-credit enhanced debt ratings. Given the current debt ratings, 21CFA pays a commitment fee on undrawn funds of 0.1% and the initial interest rate on advances will be London Interbank Offered Rate (“LIBOR”) plus 1.125% with subsequent increases every 90 days up to LIBOR plus 1.875%. 21CFA has also agreed to pay a duration fee on each of the 90th, 180th and 270th day after the funding of the loans in an amount equal to 0.50%, 0.75%, and 1.00%, respectively, of the aggregate principal amount of the advances and undrawn commitments outstanding at the time. The terms of the Bridge Credit Agreement also include the requirement that 21CFA maintain a certain leverage ratio and limitations with respect to secured indebtedness. While the Company has entered into the Bridge Credit Agreement, the Company intends to finance the Sky Acquisition by using a significant portion of the available cash on its balance sheet and obtaining permanent financing in the capital markets. The Company purchased a foreign currency exchange option in February 2017, which was subsequently modified in September 2017, to limit its foreign currency exchange rate risk in connection with the Sky Acquisition (See Note 5 – Fair Value under the heading “Foreign Currency Contracts” and Note 11 – Additional Financial Information under the heading “Other, net” for additional information).

The Company believes the Sky Acquisition will result in enhanced capabilities of the combined company, underpinned by a more geographically diverse and stable revenue base, and an improved balance between subscription, affiliate fee, advertising and content revenues.Operations.

Other

In FebruaryMarch 2017, the Company announced that it anticipated receiving approximately $350 million in proceeds resulting from the Federal Communications Commission’s (the “FCC”) reverseconcluded a voluntary auction forto reclaim television broadcast station spectrum. Consequently, theThe Company willhad three stations’ bids of approximately $350 million to relinquish spectrum usedaccepted by the FCC as part of the auction and received the proceeds in July 2017. As a result, the spectrum previously utilized by its television stations affiliated with both The CW Television Network and Master Distribution Service, Inc. (“MyNetworkTV”) in Chicago, IL and MyNetworkTV in the Washington, DC, and Charlotte, NC and Chicago, IL designated market areas, in which the Company operates duopolies.duopolies, has been relinquished to the FCC. The Company recorded a pre-tax gain of $114 million of which $102 million was recorded in fiscal 2018 and the remaining balance was recorded in Other, net in the Unaudited Consolidated Statement of Operations for the six months ended December 31, 2018 for the spectrum relinquished to the FCC in July 2018. These television stations will continue broadcasting using the spectrum of the existing FOX Broadcasting Company (“FOX”)Network owned and operated station in that market. The proceeds were received in July 2017 and the Company recorded a deferred gain on this transaction which will be recognized upon relinquishing the spectrum to the FCC.

8

10


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3. INVENTORIES, NET

The Company’s inventories were comprised of the following:

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Programming rights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sports programming rights

 

$

3,444

 

 

$

3,201

 

Entertainment programming rights

 

 

3,264

 

 

 

3,232

 

Sports Programming rights

 

$

3,920

 

 

$

3,676

 

Entertainment Programming rights(a)

 

 

3,311

 

 

 

3,263

 

Filmed entertainment costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Films

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Released, less accumulated amortization

 

 

1,356

 

 

 

1,112

 

 

 

1,109

 

 

 

1,249

 

Completed, not released

 

 

106

 

 

 

398

 

 

 

195

 

 

 

98

 

In production

 

 

1,409

 

 

 

1,094

 

 

 

1,900

 

 

 

1,556

 

In development or preproduction

 

 

191

 

 

 

295

 

 

 

245

 

 

 

221

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

3,062

 

 

 

2,899

 

 

 

3,449

 

 

 

3,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television productions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Released, less accumulated amortization

 

 

752

 

 

 

838

 

 

 

645

 

 

 

743

 

In production, development or preproduction

 

 

644

 

 

 

383

 

 

 

742

 

 

 

381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,396

 

 

 

1,221

 

 

 

1,387

 

 

 

1,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total filmed entertainment costs, less accumulated amortization(a)(b)

 

 

4,458

 

 

 

4,120

 

 

 

4,836

 

 

 

4,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total inventories, net

 

 

11,166

 

 

 

10,553

 

 

 

12,067

 

 

 

11,187

 

Less: current portion of inventories, net(b)(c)

 

 

(3,132

)

 

 

(3,101

)

 

 

(3,934

)

 

 

(3,669

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-current inventories, net

 

$

8,034

 

 

$

7,452

 

 

$

8,133

 

 

$

7,518

 

 

(a)

Includes DVDs, Blu-rays and other merchandise.

(b)

Does not include $226$195 million and $241$210 million of net intangible film library costs as of December 31, 20172018 and June 30, 2017,2018, respectively, which were included in intangible assets subject to amortization in the Consolidated Balance Sheets.

(b)(c)

Current portion of inventories, net as of December 31, 20172018 and June 30, 20172018 was comprised of programming rights ($3,0723,886 million and $3,037$3,625 million, respectively), DVDs, Blu-rays and other merchandise.

NOTE 4. INVESTMENTS

The Company’s investments were comprised of the following:

 

 

 

 

Ownership

percentage

as of

December 31,

2017

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

 

 

Ownership

percentage

as of

December 31,

2018

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

(in millions)

 

Sky(b)(a)

 

European direct broadcast satellite operator

 

 

39%

 

 

$

3,399

 

 

$

3,175

 

 

European direct broadcast satellite operator

 

-%

 

 

$

-

 

 

$

3,306

 

Endemol Shine Group(b)

 

Global multi-platform content provider

 

 

50%

 

 

 

275

 

 

 

262

 

 

Global multi-platform content provider

 

 

50%

 

 

 

168

 

 

 

188

 

Other investments(c)

 

 

 

various

 

 

 

690

 

(c)

 

465

 

 

 

 

various

 

 

 

665

 

 

 

618

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

 

 

 

 

 

$

4,364

 

 

$

3,902

 

 

 

 

 

 

 

 

$

833

 

 

$

4,112

 

 

(a)

The Company’sIn October 2018, the Company sold its 39% investment in Sky had a market value of $9.2 billion as of December 31, 2017 determined using its quoted market price on the London Stock Exchange (a Level 1 measurement as defined in Note 5 – Fair Value). The Company received dividends of nil and approximately $170 million from Sky for the six months ended December 31, 2017 and 2016, respectively. As the Sky Acquisition has not closed as of December 31, 2017, Sky shareholders will be entitled to receive a special dividend in calendar year 2018 (See Note 2 – Acquisitions, Disposals and Other Transactions under the heading “Sky Acquisition” for further discussion of this investment).Sky.

(b)(b)

Equity method investments.investment.

(c)

Includes an investment with a readily determinable fair value of $185 million as of December 31, 2018 (SeeNote 5 – Fair Value).

9

11


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Sky

(c)

In December 2016, the Company announced it reached agreement with Sky, in which the Company had an approximate 39% interest, on the terms of a recommended pre-conditional cash offer by the Company for the fully diluted share capital of Sky which the Company did not already own (the “Sky Acquisition”), at a price of £10.75 per Sky share subject to certain payments of dividends. On July 11, 2018, the Company announced an increased offer price for the Sky Acquisition, of £14.00 per Sky share, payable in cash, subject to reduction if certain dividends or other distributions are paid by Sky (the “Increased Offer”). To provide financing in connection with the Sky Acquisition, the Company and 21CFA entered into a bridge credit agreement with the lenders party thereto (the “Bridge Credit Agreement”) which was subsequently amended as a result of the Increased Offer. The Company purchased foreign currency exchange options to limit its foreign currency exchange rate risk in connection with the Sky Acquisition (See Note 5 – Fair Value under the heading “Foreign Currency Contracts” and Note 12 – Additional Financial Information under the heading “Other, net” for additional information).

On September 22, 2018, the Company made a revised cash offer for the fully diluted share capital of Sky that the Company and its affiliates did not already own at a price of £15.67 for each Sky share, following the conclusion of the auction process conducted by the U.K. Panel on Takeovers and Mergers. On the same day, Comcast Corporation (“Comcast”) announced a revised cash offer by Comcast for the entire issued and to be issued share capital of Sky at a price of £17.28 for each Sky share (the “Comcast Offer”), which was recommended by the Sky Independent Committee. On September 26, 2018, the Company announced that it intended to lapse its offer on October 6, 2018 and that it intended to either accept the Comcast Offer or to sell its Sky shares to Comcastat a price of £17.28 for each Sky share. On October 3, 2018, the Company entered into an agreement to sell its shares to Comcast at a price of £17.28 for each Sky share. As a result, in October 2018, the Company received cash consideration of approximately £11.6 billion ($15.1 billion) for its 39% interest in Sky. The Company recorded a gain, net of transaction related costs, of $10.8 billion on this transaction, which was included in Other, net in the Unaudited Consolidated Statement of Operations for the six months ended December 31, 2018 (See Note 12 – Additional Financial Information under the heading “Other, net”). In connection with the lapsing of the Company’s offer for Sky, the Bridge Credit Agreement has been terminated as of October 6, 2018.

Includes an investment of $312 million inavailable-for-sale securities as of December 31, 2017 (SeeNote 5 – Fair Value).

Hulu

The Company owns an equity interest in Hulu. In August 2016, Hulu issued a 10% equity interest to a new investor thereby diluting the Company’s ownership from 33% to 30%. For a period of up to 36 months, under certain limited circumstances arising from regulatory review, the new investor may put its shares to Hulu or Hulu may call the shares from the new investor. If Hulu is required to fund the repurchase of shares from the new investor, the Company has agreed to make an additional capital contribution of up to approximately $300 million to Hulu. As a result of these conditions, the Company will record a gain on the dilution of its ownership interest upon resolution of the contingency. The Company will continue to account for its interest in Hulu as an equity method investment.

For the six months ended December 31, 2017,2018, the Company invested approximately $200$225 million in Hulu to maintain its ownership percentage and has committed to an additional investment of approximately $450$645 million in calendar year 2018.2019.

Other Investments

During the first quarter of fiscal 2019, the Company invested, in the aggregate, approximately $100 million in cash for a minority equity interest in Caffeine, Inc. (“Caffeine”), a social broadcasting platform for gaming, entertainment and other creative content, and Caffeine Studio, LLC (“Caffeine Studios”), a newly formed venture that is jointly owned by the Company and Caffeine. The Company accounts for the investments in Caffeine at cost plus or minus observable price changes and Caffeine Studios as an equity method investment.

12


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5. FAIR VALUE

In accordance with ASC 820, “Fair Value Measurement,” fair value measurements are required to be disclosed using a three-tiered fair value hierarchy which distinguishes market participant assumptions into the following categories: (i) inputs that are quoted prices in active markets (“Level 1”); (ii) inputs other than quoted prices included within Level 1 that are observable, including quoted prices for similar assets or liabilities (“Level 2”); and (iii) inputs that require the entity to use its own assumptions about market participant assumptions (“Level 3”).

The following tables present information about financial assets and liabilities carried at fair value on a recurring basis:

 

 

Fair value measurements

 

 

Fair value measurements

 

 

As of December 31, 2017

 

 

As of December 31, 2018

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(in millions)

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments(a)

 

$

312

 

 

$

312

 

 

$

-

 

 

$

-

 

 

$

185

 

 

$

185

 

 

$

-

 

 

$

-

 

Derivatives(b)

 

 

50

 

 

 

-

 

 

 

50

 

 

 

-

 

 

 

7

 

 

 

-

 

 

 

7

 

 

 

-

 

Other(c)

 

 

91

 

 

 

-

 

 

 

-

 

 

 

91

 

 

 

65

 

 

 

-

 

 

 

-

 

 

 

65

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(b)

 

 

(10

)

 

 

-

 

 

 

(10

)

 

 

-

 

Redeemable noncontrolling interests

 

 

(712

)

 

 

-

 

 

 

-

 

 

 

(712

)

 

 

(576

)

 

 

-

 

 

 

-

 

 

 

(576

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(259

)

 

$

312

 

 

$

50

 

 

$

(621

)

 

$

(329

)

 

$

185

 

 

$

(3

)

 

$

(511

)

 

 

 

As of June 30, 2017

 

 

As of June 30, 2018

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

(in millions)

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments(a)

 

$

257

 

 

$

257

 

 

$

-

 

 

$

-

 

Derivatives(b)

 

$

48

 

 

$

-

 

 

$

48

 

 

$

-

 

 

 

14

 

 

 

-

 

 

 

14

 

 

 

-

 

Other(c)

 

 

43

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

73

 

 

 

-

 

 

 

-

 

 

 

73

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives(b)

 

 

(9

)

 

 

-

 

 

 

(9

)

 

 

-

 

Redeemable noncontrolling interests

 

 

(694

)

 

 

-

 

 

 

-

 

 

 

(694

)

 

 

(764

)

 

 

-

 

 

 

-

 

 

 

(764

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

(612

)

 

$

-

 

 

$

39

 

 

$

(651

)

 

$

(420

)

 

$

257

 

 

$

14

 

 

$

(691

)

 

(a)(a)

Represents an investment in available-for-sale securities.equity securities with a readily determinable fair value.

(b)(b)

Represents derivatives associated with the Company’s foreign currency forward and option contracts and interest rate swap contracts.

(c)(c)

Primarily relates to past acquisitions, including contingent consideration arrangements.agreements.

10


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Redeemable Noncontrolling Interests

The Company accounts for redeemable noncontrolling interests in accordance with ASC 480-10-S99-3A, “Distinguishing Liabilities from Equity” (“ASC 480-10-S99-3A”), because their exercise is outside the control of the Company. The redeemable noncontrolling interests recorded at fair value are put arrangements held by the noncontrolling interests in certain of the Company’s majority-owned sports networks. The Company utilizes the market, income or cost approaches or a combination of these valuation techniques for its Level 3 fair value measures, using observable inputs such as market data obtained from independent sources. To the extent observable inputs are not available, the Company utilizes unobservable inputs based upon the assumptions market participants would use in valuing the asset (liability). Two minority shareholders’ put rights will become exercisable in March 20182019 and one minority shareholder’sshareholders’ put right will become exercisable in July 2018.2019. The remaining redeemable noncontrolling interests are currently not exercisable.

13


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The changes in redeemable noncontrolling interests classified as Level 3 measurements were as follows:

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Beginning of period

 

$

(764

)

 

$

(694

)

Net income

 

 

(60

)

 

 

(77

)

Distributions and other

 

 

248

 

(a)

 

59

 

 

 

 

 

 

 

 

-

 

End of period

 

$

(576

)

 

$

(712

)

(a)

As a result of the expiration of a put arrangement, approximately $200 million was reclassified into Retained earnings.

Financial Instruments

The carrying value of the Company’s financial instruments, such as cash and cash equivalents, receivables, payables and costinvestments without a readily determinable fair value and not accounted for using the equity method, investments, approximates fair value.

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

24,573

 

 

$

23,853

 

 

$

22,809

 

 

$

22,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

$

19,794

 

 

$

19,913

 

 

$

19,208

 

 

$

19,523

 

 

Fair value is generally determined by reference to market values resulting from trading on a national securities exchange or in an over-the-counter market (a Level 1 measurement).

Foreign Currency Contracts

The Company uses foreign currency forward contracts primarily to hedge certain exposures to foreign currency exchange rate risks associated with revenues and the cost of producing or acquiring films and television programming. The Company also entered into a foreign currency option contract to limit its foreign currency exchange rate risk in connection with the Sky Acquisition. For accounting purposes, the option contract doesdid not qualify for hedge accounting and therefore has beenwas treated as an economic hedge (See Note 24Acquisitions, Disposals and Other TransactionsInvestments under the heading “Sky Acquisition”“Sky”).

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional amount

 

$

116

 

 

$

209

 

 

$

286

 

 

$

119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

1

 

 

$

-

 

 

$

(9

)

 

$

(2

)

 

11


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

For foreign currency forward contracts designated as cash flow hedges, the Company expects to reclassify the cumulative changes in fair values, included in Accumulated other comprehensive loss, within the next two years.year. 

 

14


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

 

(in millions)

 

 

(in millions)

 

 

Economic Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional amount(a)

 

$

12,552

 

 

$

12,371

 

 

$

16

 

 

$

12,788

 

(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value(a)

 

$

44

 

 

$

38

 

 

$

-

 

 

$

8

 

(a)

 

(a)(a)

IncludesAs of June 30, 2018, the notional amount and fair value primarily relates to a foreign currency option contract to limit the foreign currency exchange rate risk in connection with the Sky Acquisition. The foreign currency option contract has a notional amount of $12.5 billion and consists of the foreign currency option andAcquisition which had a premium payable of approximately $310 million due on$50 million. In September 2018, the option expiration date. As of December 31, 2017,Company paid the premium to settle this foreign currency option had a fair valuecontract which was included in Proceeds from dispositions, net in the Unaudited Consolidated Statement of $44 million.Cash Flows.

Interest Rate Swap Contracts

The Company uses interest rate swap contracts to hedge certain exposures to interest rate risks associated with certain borrowings.

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Cash Flow Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional amount

 

$

635

 

 

$

663

 

 

$

580

 

 

$

608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

\

 

Fair value

 

$

5

 

 

$

1

 

 

$

6

 

 

$

8

 

 

For interest rate swap contracts designated as cash flow hedges, the Company expects to reclassify the cumulative changes in fair values, included in Accumulated other comprehensive loss, within the next two years.year.

Concentrations of Credit Risk

Cash and cash equivalents are maintained with several financial institutions. The Company has deposits held with banks that exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and are maintained with financial institutions of reputable credit and, therefore, bear minimal credit risk.

The Company’s receivables did not represent significant concentrations of credit risk as of December 31, 20172018 or June 30, 20172018 due to the wide variety of customers, markets and geographic areas to which the Company’s products and services are sold.

The Company monitors its positions with, and the credit quality of, the financial institutions which are counterparties to its financial instruments. The Company is exposed to credit loss in the event of nonperformance by the counterparties to the agreements. As of December 31, 2017,2018, the Company did not anticipate nonperformance by any of the counterparties.

NOTE 6. BORROWINGS

Borrowings include bank loans and public debt.

Bank Loans

In December 2017, the Yankees Entertainment and Sports Network (the “YES Network”) amended its credit agreement to decrease the total size of its credit facility from approximately $1.8 billion to $1.6 billion. The credit facility is comprised of a $1.1 billion term loan facility and a $500 million secured revolving credit facility. The amendment also extended the maturity date of the credit agreement to December 2023. As of December 31, 2017, the outstanding balance on the term loan facility and revolving credit facility were approximately $1.1 billion and $130 million, respectively. The YES Network pays a commitment fee (currently 0.275%) on undrawn funds that is determined by the total leverage ratio.

1215


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6. BORROWINGS

Borrowings include bank loans and public debt.

Bank Loans

STAR has entered into various unsecured credit facilities (the “STAR Credit Facilities”) that are available for working capital and for acquiring programming rights. These credit facilities are uncommitted and are reviewed periodically for renewal. As of December 31, 2018, the STAR Credit Facilities had a total capacity for borrowings of approximately INR 14 billion (approximately $200 million), which was subsequently increased to approximately INR 28 billion (approximately $395 million). As of December 31, 2018, the outstanding balance on the STAR Credit Facilities was $84 million. Borrowings under the credit facilities are due on demand by the lenders providing up to 60 days’ notice. Borrowings with on demand repayment terms are presented as Current borrowings in the Consolidated Balance Sheets.

Senior Notes Retired

In August 2018, the Company retired $250 million of 8.25% Senior Notes.

Current Borrowings

Included in Borrowings within Current liabilities as of December 31, 20172018 was $350$700 million of 7.25%6.90% Senior Notes that are due in May 2018, $250 million of 8.25% Senior Notes that are due in August 2018 andMarch 2019, principal payments on the YESYankees Entertainment and Sports Network (the “YES Network”) term loan facility of $31 million that are due in the next 12 months.months, $72 million related to the STAR term loan and $84 million related to the STAR Credit Facilities.

Bridge Credit AgreementFOX Borrowings

SeeIn January 2019, FOX issued $750 million of 3.666% Senior Notes due 2022, $1.25 billion of 4.030% Senior Notes due 2024, $2.00 billion of 4.709% Senior Notes due 2029, $1.25 billion of 5.476% Senior Notes due 2039 and $1.55 billion of 5.576% Senior Notes due 2049 (the “Notes Offering”). FOX intends to use the net proceeds of approximately $6.8 billion from the sale of the notes, together with available cash on its balance sheet and other financing facilities, if needed, principally to fund the FOX Dividend and to pay fees and expenses incurred in connection with the Notes Offering and the Transaction (See Note 2 – Acquisitions, Disposals and Other Transactions under the heading “Sky Acquisition”“Disney Transaction/Distribution of FOX”).

Bridge Credit Agreement

See Note 4 – Investments under the heading “Sky”.

NOTE 7. STOCKHOLDERS’ EQUITY

The following tables summarize changes in stockholders’ equity:

 

 

For the three months ended December 31, 2017

 

 

For the six months ended December 31, 2017

 

 

For the three months ended December 31, 2018

 

 

For the six months ended December 31, 2018

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

(in millions)

 

 

(in millions)

 

Balance, beginning of period

 

$

16,304

 

 

$

1,252

 

 

$

17,556

 

 

$

15,722

 

 

$

1,216

 

 

$

16,938

 

 

$

20,698

 

 

$

1,226

 

 

$

21,924

 

 

$

19,564

 

 

$

1,234

 

 

$

20,798

 

Adoption of ASUs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

244

 

(a)

 

-

 

 

 

244

 

Adjusted balance, beginning of period

 

 

20,698

 

 

 

1,226

 

 

 

21,924

 

 

 

19,808

 

 

 

1,234

 

 

 

21,042

 

Net income

 

 

1,831

 

 

 

37

 

(a)

 

1,868

 

 

 

2,686

 

 

 

73

 

(a)

 

2,759

 

 

 

10,815

 

 

 

56

 

(b)

 

10,871

 

 

 

12,100

 

 

 

98

 

(b)

 

12,198

 

Other comprehensive income

 

 

227

 

 

 

4

 

 

 

231

 

 

 

369

 

 

 

13

 

 

 

382

 

Other comprehensive income (loss)

 

 

475

 

 

 

(5

)

 

 

470

 

 

 

319

 

 

 

(9

)

 

 

310

 

Issuance of shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

 

 

71

 

 

 

-

 

 

 

71

 

 

 

204

 

 

 

-

 

 

 

204

 

Dividends declared

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(333

)

 

 

-

 

 

 

(333

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(334

)

 

 

-

 

 

 

(334

)

Other

 

 

27

 

 

 

(51

)

(b)

 

(24

)

 

 

(96

)

 

 

(60

)

(b)

 

(156

)

 

 

(54

)

 

 

(47

)

(c)

 

(101

)

 

 

(92

)

 

 

(93

)

(c)

 

(185

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

18,389

 

 

$

1,242

 

 

$

19,631

 

 

$

18,389

 

 

$

1,242

 

 

$

19,631

 

 

$

32,005

 

 

$

1,230

 

 

$

33,235

 

 

$

32,005

 

 

$

1,230

 

 

$

33,235

 

 

16


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

For the three months ended December 31, 2016

 

 

For the six months ended December 31, 2016

 

 

For the three months ended December 31, 2017

 

 

For the six months ended December 31, 2017

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

Twenty-First Century Fox stockholders

 

 

Noncontrolling interests

 

 

Total equity

 

 

(in millions)

 

 

(in millions)

 

Balance, beginning of period

 

$

13,807

 

 

$

1,248

 

 

$

15,055

 

 

$

13,661

 

 

$

1,220

 

 

$

14,881

 

 

$

16,304

 

 

$

1,252

 

 

$

17,556

 

 

$

15,722

 

 

$

1,216

 

 

$

16,938

 

Net income

 

 

856

 

 

 

37

 

(a)

 

893

 

 

 

1,677

 

 

 

77

 

(a)

 

1,754

 

 

 

1,831

 

 

 

37

 

(b)

 

1,868

 

 

 

2,686

 

 

 

73

 

(b)

 

2,759

 

Other comprehensive loss

 

 

(197

)

 

 

(21

)

 

 

(218

)

 

 

(238

)

 

 

(20

)

 

 

(258

)

Cancellation of shares, net

 

 

(138

)

 

 

-

 

 

 

(138

)

 

 

(528

)

 

 

-

 

 

 

(528

)

Other comprehensive income

 

 

227

 

 

 

4

 

 

 

231

 

 

 

369

 

 

 

13

 

 

 

382

 

Issuance of shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

41

 

 

 

-

 

 

 

41

 

Dividends declared

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(335

)

 

 

-

 

 

 

(335

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(333

)

 

 

-

 

 

 

(333

)

Other

 

 

12

 

 

 

(49

)

(b)

 

(37

)

 

 

103

 

 

 

(62

)

(b)

 

41

 

 

 

27

 

 

 

(51

)

(c)

 

(24

)

 

 

(96

)

 

 

(60

)

(c)

 

(156

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

14,340

 

 

$

1,215

 

 

$

15,555

 

 

$

14,340

 

 

$

1,215

 

 

$

15,555

 

 

$

18,389

 

 

$

1,242

 

 

$

19,631

 

 

$

18,389

 

 

$

1,242

 

 

$

19,631

 

 

(a)(a)

Primarily represents the adoption of ASU 2014-09 (See Note 1 – Basis of Presentation under the heading “Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform” for additional information). Approximately $145 million of the transition adjustment relates to the Company’s proportionate share of Sky’s transition adjustment.

(b)

Net income attributable to noncontrolling interests excludes $48$36 million and $43$48 million for the three months ended December 31, 20172018 and 2016,2017, respectively, and $77$60 million and $70$77 million for the six months ended December 31, 20172018 and 2016,2017, respectively, relating to redeemable noncontrolling interests which are reflected in temporary equity.

(b)(c)

Other activity attributable to noncontrolling interests excludes $(35)$(11) million and $(18)$(35) million for the three months ended December 31, 20172018 and 2016,2017, respectively, and $(59)$(248) million and $(44)$(59) million for the six months ended December 31, 20172018 and 2016,2017, respectively, relating to redeemable noncontrolling interests.interests (SeeNote 5 – Fair Value).

Comprehensive Income

Comprehensive income is reported in the Unaudited Consolidated Statements of Comprehensive Income and consists of Net income and Other comprehensive income (loss), including foreign currency translation adjustments, lossesgains and gainslosses on cash flow hedges, unrealized holding gains and losses on securities, benefit plan adjustments and the Company’s share of other comprehensive income (loss) of equity method investees, which affect stockholders’ equity, and under GAAP, are excluded from Net income.

13

17


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following tables summarize the activity within Other comprehensive income (loss):

 

 

For the three months ended December 31, 2017

 

 

For the six months ended December 31, 2017

 

 

For the three months ended

December 31, 2018

 

 

For the six months ended

December 31, 2018

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

(in millions)

 

 

(in millions)

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

$

38

 

 

$

-

 

 

$

38

 

 

$

79

 

 

$

-

 

 

$

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

38

 

 

$

-

 

 

$

38

 

 

$

79

 

 

$

-

 

 

$

79

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

$

1

 

 

$

-

 

 

$

1

 

 

$

9

 

 

$

(3

)

 

$

6

 

Unrealized gains (losses)

 

$

11

 

 

$

(1

)

 

$

10

 

 

$

(121

)

 

$

(1

)

 

$

(122

)

Reclassifications realized in net income(a)

 

 

(3

)

 

 

1

 

 

 

(2

)

 

 

(11

)

 

 

4

 

 

 

(7

)

 

 

6

 

 

 

(2

)

 

 

4

 

 

 

6

 

 

 

(2

)

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)(b)

 

$

17

 

 

$

(3

)

 

$

14

 

 

$

(115

)

 

$

(3

)

 

$

(118

)

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses

 

$

(9

)

 

$

2

 

 

$

(7

)

 

$

(9

)

 

$

2

 

 

$

(7

)

Reclassifications realized in net income (c)

 

 

1

 

 

 

-

 

 

 

1

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

(8

)

 

$

2

 

 

$

(6

)

 

$

(8

)

 

$

2

 

 

$

(6

)

Gains on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit plan adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

$

154

 

 

$

(57

)

 

$

97

 

 

$

283

 

 

$

(104

)

 

$

179

 

 

$

13

 

 

$

(3

)

 

$

10

 

 

$

13

 

 

$

(3

)

 

$

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

154

 

 

$

(57

)

 

$

97

 

 

$

283

 

 

$

(104

)

 

$

179

 

Benefit plan adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments realized in net income(b)

 

$

96

 

 

$

(35

)

 

$

61

 

 

$

106

 

 

$

(39

)

 

$

67

 

Reclassifications realized in net income(d)

 

 

7

 

 

 

(1

)

 

 

6

 

 

 

15

 

 

 

(3

)

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

96

 

 

$

(35

)

 

$

61

 

 

$

106

 

 

$

(39

)

 

$

67

 

 

$

20

 

 

$

(4

)

 

$

16

 

 

$

28

 

 

$

(6

)

 

$

22

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains and reclassifications

 

$

50

 

 

$

(14

)

 

$

36

 

 

$

84

 

 

$

(26

)

 

$

58

 

Unrealized losses and reclassifications

 

$

(5

)

 

$

-

 

 

$

(5

)

 

$

(47

)

 

$

8

 

 

$

(39

)

Amount reclassified on sale of Sky(a)

 

 

627

 

 

 

(176

)

 

 

451

 

 

 

627

 

 

 

(176

)

 

 

451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

50

 

 

$

(14

)

 

$

36

 

 

$

84

 

 

$

(26

)

 

$

58

 

 

$

622

 

 

$

(176

)

 

$

446

 

 

$

580

 

 

$

(168

)

 

$

412

 

 

18


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

For the three months ended December 31, 2016

 

 

For the six months ended December 31, 2016

 

 

For the three months ended
December 31, 2017

 

 

For the six months ended
December 31, 2017

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

Before tax

 

 

Tax

(provision)

benefit

 

 

Net of tax

 

 

(in millions)

 

 

(in millions)

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses

 

$

(153

)

 

$

-

 

 

$

(153

)

 

$

(151

)

 

$

-

 

 

$

(151

)

Unrealized gains

 

$

38

 

 

$

-

 

 

$

38

 

 

$

79

 

 

$

-

 

 

$

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(153

)

 

$

-

 

 

$

(153

)

 

$

(151

)

 

$

-

 

 

$

(151

)

Other comprehensive income(b)

 

$

38

 

 

$

-

 

 

$

38

 

 

$

79

 

 

$

-

 

 

$

79

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

$

2

 

 

$

(1

)

 

$

1

 

 

$

13

 

 

$

(5

)

 

$

8

 

 

$

1

 

 

$

-

 

 

$

1

 

 

$

9

 

 

$

(3

)

 

$

6

 

Reclassifications realized in net income(a)(c)

 

 

5

 

 

 

(1

)

 

 

4

 

 

 

7

 

 

 

(2

)

 

 

5

 

 

 

(3

)

 

 

1

 

 

 

(2

)

 

 

(11

)

 

 

4

 

 

 

(7


)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(2

)

 

$

1

 

 

$

(1

)

 

$

(2

)

 

$

1

 

 

$

(1

)

Gains on securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains

 

$

154

 

 

$

(57

)

 

$

97

 

 

$

283

 

 

$

(104

)

 

$

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

7

 

 

$

(2

)

 

$

5

 

 

$

20

 

 

$

(7

)

 

$

13

 

 

$

154

 

 

$

(57

)

 

$

97

 

 

$

283

 

 

$

(104

)

 

$

179

 

Benefit plan adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments realized in net income(b)

 

$

54

 

 

$

(20

)

 

$

34

 

 

$

68

 

 

$

(25

)

 

$

43

 

Reclassifications realized in net income(d)

 

$

96

 

 

$

(35

)

 

$

61

 

 

$

106

 

 

$

(39

)

 

$

67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

54

 

 

$

(20

)

 

$

34

 

 

$

68

 

 

$

(25

)

 

$

43

 

 

$

96

 

 

$

(35

)

 

$

61

 

 

$

106

 

 

$

(39

)

 

$

67

 

Equity method investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses and reclassifications

 

$

(156

)

 

$

52

 

 

$

(104

)

 

$

(223

)

 

$

60

 

 

$

(163

)

Unrealized gains and reclassifications

 

$

50

 

 

$

(14

)

 

$

36

 

 

$

84

 

 

$

(26

)

 

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(156

)

 

$

52

 

 

$

(104

)

 

$

(223

)

 

$

60

 

 

$

(163

)

Other comprehensive income

 

$

50

 

 

$

(14

)

 

$

36

 

 

$

84

 

 

$

(26

)

 

$

58

 

 

(a)

Reclassifications of amounts related to dispositions are included in Other, net in the Unaudited Consolidated Statements of Operations.

(b)

Foreign currency translation adjustments include $(5) million and $4 million for the three months ended December 31, 2018 and 2017, respectively, and $(9) million and $13 million for the six months ended December 31, 2018 and 2017, respectively, relating to noncontrolling interests.

(c)

Reclassifications of amounts related to hedging activity are included in Revenues, Operating expenses, Selling, general and administrative expenses, Interest expense, net or Other, net, as appropriate, in the Unaudited

14


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of Operations (See Note 5 – Fair Value for additional information regarding hedging activity).

(b)(d)

Reclassifications of amounts related to benefit plan adjustments are included in Other, net in the Unaudited Consolidated Statements of Operations.

19


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Accumulated other comprehensive loss

The following table summarizes the changes in the components of Accumulated other comprehensive loss, net of tax:

 

 

For the six months ended December 31, 2018

 

 

 

Foreign currency translation adjustments

 

 

Cash flow hedges

 

 

Unrealized holding gains on securities

 

 

Benefit plan adjustments

 

 

Equity method investments

 

 

Accumulated other comprehensive loss

 

 

 

(in millions)

 

Balance, beginning of period

 

$

(1,317

)

 

$

4

 

 

$

132

 

 

$

(307

)

 

$

(513

)

 

$

(2,001

)

Adoption of ASUs

 

 

-

 

 

 

1

 

(a)

 

(132

)

(b)

 

(66

)

(a)

 

-

 

 

 

(197

)

Other comprehensive (loss) income, net of tax

 

 

(109

)

 

 

(6

)

 

 

-

 

 

 

22

 

 

 

412

 

 

 

319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

(1,426

)

 

$

(1

)

 

$

-

 

 

$

(351

)

 

$

(101

)

 

$

(1,879

)

(a)

Reflects the adoption of ASU 2018-02 (See Note 1 – Basis of Presentation under the heading “Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform” for additional information).

(b)

Reflects the adoption of ASU 2016-01 (See Note 1 – Basis of Presentation under the heading “Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform” for additional information).

Earnings Per Share Data

The following table sets forth the Company’s computation of Income from continuing operations attributable to Twenty-First Century Fox stockholders:

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Income from continuing operations

 

$

1,921

 

 

$

937

 

 

$

2,825

 

 

$

1,831

 

 

$

10,924

 

 

$

1,921

 

 

$

12,282

 

 

$

2,825

 

Less: Net income attributable to noncontrolling interests

 

 

(85

)

 

 

(80

)

 

 

(150

)

 

 

(147

)

 

 

(92

)

 

 

(85

)

 

 

(158

)

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations attributable to Twenty-First Century Fox stockholders

 

$

1,836

 

 

$

857

 

 

$

2,675

 

 

$

1,684

 

 

$

10,832

 

 

$

1,836

 

 

$

12,124

 

 

$

2,675

 

 

Stock Repurchase Program

The Company’s Board of Directors (the “Board”) previously authorized a stock repurchase program, under which the Company is authorized to acquire Class A Common Stock. In August 2016 and 2015, the Board authorized the repurchase of an additional $3 billion and $5 billion, respectively, of Class A Common Stock, excluding commissions. As of December 31, 2017,2018, the Company’s remaining buyback authorization was approximately $3.1 billion representing approximately $3 billion under the fiscal 2017 authorization and approximately $110 million under the fiscal 2016 authorization. Pursuant to the Amended and Restated Merger Agreement (See Note 2 – Acquisitions, Disposals and Other Transactions under the heading “Disney Transaction/Distribution of New Fox”FOX”), the Company is required to obtain Disney’s consent prior toprohibited from repurchasing any additional shares.shares without Disney’s consent.

The Company did not repurchase any of its Class A Common Stock or Class B Common Stock during the six months ended December 31, 2017.2018.

Dividends

The following table summarizes the dividends declared per share on both the Company’s Class A Common Stock and the Class B Common Stock:

 

 

 

 

 

 

 

For the six months ended

December 31,

 

 

 

 

 

 

 

2017

 

 

2016

 

Cash dividend per share

 

 

 

 

 

$

0.18

 

 

$

0.18

 

 

 

For the six months ended 
December 31,

 

 

 

2018

 

 

2017

 

Cash dividend per share

 

$

0.18

 

 

$

0.18

 

20


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Subsequent to December 31, 2017,2018, the Company declared a dividend of $0.18 per share on both the Class A Common Stock and Class B Common Stock, which is payable on April 18, 2018.16, 2019. The record date for determining dividend entitlements is March 14, 2018.April 8, 2019 (the “Record Date”). The dividend is contingent on the Transaction not having occurred prior to the Record Date.

NOTE 8. EQUITY-BASED COMPENSATION

The following table summarizes the Company’s equity-based compensation activity:

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Equity-based compensation

 

$

39

 

 

$

20

 

 

$

66

 

 

$

62

 

 

$

107

 

 

$

39

 

 

$

157

 

 

$

66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value of all settled equity-based awards

 

$

-

 

 

$

-

 

 

$

74

 

 

$

69

 

 

$

139

 

 

$

-

 

 

$

368

 

 

$

74

 

 

The Company’s stock based awards are granted in Class A Common Stock. As of December 31, 2017,2018, the Company’s total estimated compensation cost related to equity-based awards, not yet recognized, was approximately $200$280 million, and is expected to be recognized over a weighted average period between

15


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

one and two years. Compensation expense on all equity-based awards is generally recognized on a straight-line basis over the vesting period of the entire award.

Performance Stock Units

The Company’sDuring the six months ended December 31, 2018, no performance stock based awards areunits (“PSUs”) were granted in Class A Common Stock. and approximately 6.5 million PSUs vested.

During the six months ended December 31, 2017, approximately 6.6 million performance stock units (“PSUs”)PSUs were granted and approximately 2.6 million PSUs vested.

Restricted Stock Units

During the six months ended December 31, 2016,2018, approximately 7.32.9 million PSUsrestricted stock units (“RSUs”) were granted and approximately 2.61.4 million PSUsRSUs vested.

NOTE 9. COMMITMENTS AND CONTINGENCIES

Commitments

The Company has commitments under certain firm contractual arrangements (“firm commitments”) to make future payments. These firm commitments secure the future rights to various assets and services to be used in the normal course of operations. The total firm commitments and future debt payments as of December 31, 20172018 and June 30, 20172018 were approximately $81$85 billion and $82$84 billion, respectively. The decreaseincrease from June 30, 20172018 was primarily due to payments related tothe new multi-year, multi-platform rights agreement expanding the Company’s television, digital and Spanish-language rights and extending its arrangement with Major League Baseball (“MLB”) through the 2028 MLB season partially offset by sports programming rights partially offset by a new agreement for the Indian Premier League's (“IPL”) Global Media and Digital cricket broadcast rights for the five-year period from 2018 to 2022.

In January 2018, the Company expanded its arrangement with the National Football League to include broadcast rights for the next five seasons of Thursday Night Football beginning with the 2018 season.payments.

Contingent Guarantees

The Company’s contingent guarantees as of December 31, 2017 and June 30, 2017 were approximately $1.1 billion and $500 million, respectively. The increase2018 have not changed significantly from June 30, 2017 was primarily due to a bank guarantee coveringdisclosures included in the Company’s new IPL programming rights obligations.2018 Form 10-K.

The commitments and contingent guarantees above do not include obligations and commitments related to the Disney Transaction and the Sky Acquisition (See Note 2 – Acquisitions, Disposals and Other Transactions under the headingsheading “Disney Transaction/Distribution of New Fox”FOX” and “Sky Acquisition”Note 4 – Investments under the heading “Sky”).

21


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Hulu

The Company has guaranteed $113 million of Hulu’s $338 million five-year term loan due in August 2022 which is included in the contingent guarantees above. The fair value of this guarantee was calculated using Level 3 inputs and was included in the Consolidated Balance Sheets in Other liabilities.

In addition to the contingent guarantees mentioned above, the Company is party to capital funding agreements related to Hulu (See Note 4 – Investments under the heading “Hulu”).

Contingencies

FoxFOX News Channel

The Company and certain of its current and former employees have been subject to allegations of sexual harassment and discrimination and racial discrimination relating to alleged misconduct at the Company’s FoxFOX News Channel business. The Company has settled someresolved many of these claims and is contesting other claims in litigation. The Company has also received regulatory and investigative inquiries relating to these matters. To date, none of the amounts paid in settlements or reserved for pending or future claims, is individually or in the aggregate, material to the Company. Due to the early stage of these matters, theThe amount of liability, if any, that may result from these or related matters cannot be estimated at this time. However, the Company does not currently anticipate that the ultimate resolution of any such pending matters will have a material adverse effect on its consolidated financial condition, future results of operations or liquidity.

16


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Shareholder Litigation

On November 20, 2017, a stockholder of the Company filed a derivative action in the Court of Chancery of the State of Delaware captioned City of Monroe Employees’ Retirement System v. Rupert Murdoch, et al., C.A. No. 2017-0833-AGB. The lawsuit named as defendants all directors of the Company and the Estate of Roger Ailes (the “Ailes Estate”), and named the Company as a nominal defendant. The plaintiff alleged that the directors of the Company and Rupert Murdoch as a purported controlling stockholder breached their fiduciary duties by, among other things, failing to properly oversee the work environment at Fox News. The plaintiff also brought claims of breach of fiduciary duty and unjust enrichment against the Ailes Estate.

On November 20, 2017, the parties reached an agreement to settle the lawsuit and filed a Stipulation and Agreement of Settlement, Compromise, and Release with the Court (the “Settlement Agreement”). Pursuant to the terms of the Settlement Agreement, the parties agreed that the director defendants and the Ailes Estate would cause their insurers to make a payment in the amount of $90 million to the Company, less any attorneys’ fees and expenses awarded by the Court to the plaintiff’s counsel. In addition to the payment to the Company, the Settlement Agreement provides that the Company shall put in place governance and compliance enhancements, including the creation of the Fox News Workplace Professionalism and Inclusion Council, as set forth in the Non-Monetary Relief agreement agreed to by the parties. These governance and compliance enhancements shall remain in effect for five years. On November 28, 2017, the Court issued a Scheduling Order which, among other things, set the settlement hearing for February 9, 2018, and approved the forms of the notices to stockholders, which were disseminated in accordance with the Scheduling Order.

U.K. Newspaper Matters Indemnity

In connection with the News Corp Separation (as defined in Note 4 – Discontinued Operations in the 20172018 Form 10-K under the heading “Separation of News Corp”), the Company and News Corporation (“News Corp”) agreed in the News Corp Separation and Distribution Agreement that the Company will indemnify News Corp, on an after-tax basis, for payments made after the News Corp Separation arising out of civil claims and investigations relating to phone hacking, illegal data access and inappropriate payments to public officials that occurred at subsidiaries of News Corp, as well as legal and professional fees and expenses paid in connection with the related criminal matters, other than fees, expenses and costs relating to employees who are not (i) directors, officers or certain designated employees or (ii) with respect to civil matters, co-defendants with News Corp (the “Indemnity”). The liability related to the Indemnity, recorded in the Consolidated Balance Sheets, was approximately $50$45 million and $80$50 million as of December 31, 20172018 and June 30, 2017,2018, respectively.

Other

Equity purchase arrangements that are exercisable by the counter-partycounterparty to the agreement, and that are outside the sole control of the Company, are accounted for in accordance with ASC 480-10-S99-3A and are classified as Redeemable noncontrolling interests in the Consolidated Balance Sheets. Other than the arrangements classified as Redeemable noncontrolling interests, the Company is also a party to several other purchase and sale arrangements which become exercisable at various points in time. However, these arrangements are currently either not exercisable in the next twelve months or are not material.

The Company establishes an accrued liability for legal claims when the Company determines that a loss is both probable and the amount of the loss can be reasonably estimated. Once established, accruals are adjusted from time to time, as appropriate, in light of additional information. The amount of any loss ultimately incurred in relation to matters for which an accrual has been established may be higher or lower than the amounts accrued for such matters. Any fees, expenses, fines, penalties, judgments or settlements which might be incurred by the Company in connection with the various proceedings could affect the Company’s results of operations and financial condition. For the contingencies disclosed above for which there is at least a reasonable possibility that a loss may be incurred, other than the accrual provided, the Company was unable to estimate the amount of loss or range of loss.

The Company’s operations are subject to tax in various domestic and international jurisdictions and as a matter of course, the Company is regularly audited by federal, state and foreign tax authorities. The Company believes it has appropriately accrued for the expected outcome of all pending tax matters and does not currently anticipate that the ultimate resolution of pending tax matters will have a material adverse effect on its consolidated financial condition, future results of operations or liquidity.

17

22


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10. SEGMENT INFORMATION

The Company is a diversified global media and entertainment company, which manages and reports its businesses in the following four segments:

Cable Network Programming, which principally consists of the production and licensing of programming distributed primarily through cable television systems, direct broadcast satellite operators, telecommunication companies and online video distributors (collectively, multi-channel video programming distributors) (“MVPDs”) primarily in the U.S. and internationally.

Television, which principally consists of the broadcastingacquisition, marketing and distribution of network programming in the U.S. and the operation of 28 full power broadcast television stations, including 11 duopolies, in the U.S. (of these stations, 17 are affiliated with the FOX Network, nine are affiliated with MyNetworkTV, one is affiliated with both The CW Television Network and MyNetworkTV and one is an independent station).

Filmed Entertainment, which principally consists of the production and acquisition of live-action and animated motion pictures for distribution and licensing in all formats in all entertainment media worldwide, and the production and licensing of television programming worldwide.

Other, Corporate and Eliminations, which principally consists of corporate overhead costs and intercompany eliminations.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is Segment OIBDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment OIBDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment OIBDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Equity (losses) earnings of affiliates, Interest expense, net, Interest income, Other, net, Income tax (expense) benefit, (expense), (Loss) income from discontinued operations, net of tax and Net income attributable to noncontrolling interests. Management believes that Segment OIBDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

Management believes that information about Total Segment OIBDA assists all users of the Company’s Unaudited Consolidated Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment OIBDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment OIBDA and Total Segment OIBDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment OIBDA may be considered a non-GAAP measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance.

18

23


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table reconciles Income from continuing operations before income tax (expense) benefit (expense) to Total Segment OIBDA for the three and six months ended December 31, 20172018 and 2016:2017:

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Income from continuing operations before income tax benefit (expense)

 

$

703

 

 

$

1,385

 

 

$

1,998

 

 

$

2,622

 

Income from continuing operations before income tax (expense) benefit

 

$

11,554

 

 

$

703

 

 

$

13,038

 

 

$

1,998

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

25

 

 

 

16

 

 

 

43

 

 

 

31

 

 

 

10

 

 

 

25

 

 

 

20

 

 

 

43

 

Depreciation and amortization

 

 

142

 

 

 

135

 

 

 

284

 

 

 

270

 

 

 

159

 

 

 

142

 

 

 

317

 

 

 

284

 

Impairment and restructuring charges

 

 

3

 

 

 

39

 

 

 

24

 

 

 

176

 

 

 

-

 

 

 

3

 

 

 

16

 

 

 

24

 

Equity losses (earnings) of affiliates

 

 

33

 

 

 

41

 

 

 

(27

)

 

 

6

 

 

 

109

 

 

 

33

 

 

 

74

 

 

 

(27

)

Interest expense, net

 

 

312

 

 

 

299

 

 

 

625

 

 

 

599

 

 

 

294

 

 

 

312

 

 

 

594

 

 

 

625

 

Interest income

 

 

(9

)

 

 

(9

)

 

 

(19

)

 

 

(18

)

 

 

(86

)

 

 

(9

)

 

 

(94

)

 

 

(19

)

Other, net

 

 

229

 

 

 

88

 

 

 

301

 

 

 

99

 

 

 

(10,475

)

 

 

229

 

 

 

(10,527

)

 

 

301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

$

3,229

 

 

$

3,785

 

 

$

1,565

 

 

$

1,438

 

 

$

3,438

 

 

$

3,229

 

The following tables set forth the Company’s Revenues and Segment OIBDA for the three and six months ended December 31, 20172018 and 2016:2017:

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

4,405

 

 

$

3,967

 

 

$

8,601

 

 

$

7,777

 

 

$

4,562

 

 

$

4,405

 

 

$

8,909

 

 

$

8,601

 

Television

 

 

1,806

 

 

 

1,918

 

 

 

2,871

 

 

 

2,956

 

 

 

2,148

 

 

 

1,806

 

 

 

3,424

 

 

 

2,871

 

Filmed Entertainment

 

 

2,246

 

 

 

2,269

 

 

 

4,209

 

 

 

4,176

 

 

 

2,159

 

 

 

2,246

 

 

 

3,975

 

 

 

4,209

 

Other, Corporate and Eliminations

 

 

(420

)

 

 

(472

)

 

 

(642

)

 

 

(721

)

 

 

(370

)

 

 

(420

)

 

 

(632

)

 

 

(642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,037

 

 

$

7,682

 

 

$

15,039

 

 

$

14,188

 

 

$

8,499

 

 

$

8,037

 

 

$

15,676

 

 

$

15,039

 

Segment OIBDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,365

 

 

$

1,330

 

 

$

2,876

 

 

$

2,714

 

 

$

1,454

 

 

$

1,365

 

 

$

2,991

 

 

$

2,876

 

Television

 

 

56

 

 

 

376

 

 

 

178

 

 

 

567

 

 

 

(22

)

 

 

56

 

 

 

146

 

 

 

178

 

Filmed Entertainment

 

 

131

 

 

 

389

 

 

 

387

 

 

 

700

 

 

 

193

 

 

 

131

 

 

 

470

 

 

 

387

 

Other, Corporate and Eliminations

 

 

(114

)

 

 

(101

)

 

 

(212

)

 

 

(196

)

 

 

(60

)

 

 

(114

)

 

 

(169

)

 

 

(212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

$

3,229

 

 

$

3,785

 

 

$

1,565

 

 

$

1,438

 

 

$

3,438

 

 

$

3,229

 

 

Intersegment revenues, generated by the Filmed Entertainment segment, of $418$360 million and $445$418 million for the three months ended December 31, 20172018 and 2016,2017, respectively, and of $613$605 million and $678$613 million for the six months ended December 31, 2018 and 2017, respectively, have been eliminated within the Other, Corporate and 2016,Eliminations segment. The balance of intersegment revenues is primarily related to the Cable Network Programming segment. Segment OIBDA, generated by the Filmed Entertainment segment, of approximately $(50) million and $20 million for the three months ended December 31, 2018 and 2017, respectively, and of approximately $(20) million and $45 million for the six months ended December 31, 2018 and 2017, respectively, have been eliminated within the Other, Corporate and Eliminations segment.

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

86

 

 

$

83

 

 

$

171

 

 

$

165

 

Television

 

 

27

 

 

 

28

 

 

 

54

 

 

 

57

 

Filmed Entertainment

 

 

23

 

 

 

20

 

 

 

46

 

 

 

40

 

Other, Corporate and Eliminations

 

 

6

 

 

 

4

 

 

 

13

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

142

 

 

$

135

 

 

$

284

 

 

$

270

 

19

24


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

98

 

 

$

86

 

 

$

195

 

 

$

171

 

Television

 

 

25

 

 

 

27

 

 

 

51

 

 

 

54

 

Filmed Entertainment

 

 

25

 

 

 

23

 

 

 

50

 

 

 

46

 

Other, Corporate and Eliminations

 

 

11

 

 

 

6

 

 

 

21

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

159

 

 

$

142

 

 

$

317

 

 

$

284

 

 

Depreciation and amortization includes the amortization of definite lived intangible assets of $65 million and $64 millionfor the three months ended December 31, 2018 and 2017 and 2016, respectively,$129 million and $130 million for thethe six months ended December 31, 2018 and 2017, and 2016.respectively.

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

25,282

 

 

$

24,913

 

 

$

25,515

 

 

$

25,756

 

Television

 

 

7,354

 

 

 

6,775

 

 

 

7,612

 

 

 

6,779

 

Filmed Entertainment

 

 

11,485

 

 

 

10,312

 

 

 

11,866

 

 

 

10,646

 

Other, Corporate and Eliminations

 

 

4,373

 

 

 

4,822

 

 

 

20,060

 

 

 

6,538

 

Investments

 

 

4,364

 

 

 

3,902

 

 

 

833

 

 

 

4,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

52,858

 

 

$

50,724

 

 

$

65,886

 

 

$

53,831

 

Revenues by Component

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,482

 

 

$

3,252

 

 

$

6,977

 

 

$

6,488

 

Advertising

 

 

2,698

 

 

 

2,496

 

 

 

4,470

 

 

 

4,119

 

Content

 

 

2,118

 

 

 

2,140

 

 

 

3,889

 

 

 

4,159

 

Other

 

 

201

 

 

 

149

 

 

 

340

 

 

 

273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,499

 

 

$

8,037

 

 

$

15,676

 

 

$

15,039

 

 

NOTE 11. REVENUES

Revenue is recognized when control of the promised goods or services is transferred to the Company’s customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company considers the terms of each arrangement to determine the appropriate accounting treatment.

Cable Network Programming and Television

The Company generates affiliate fee revenue from affiliate agreements with MVPDs for cable network programming and for the broadcast of the Company’s owned and operated television stations. In addition, the Company generates affiliate fee revenue from affiliate agreements with independently-owned television stations that are affiliated with the FOX Network and receive retransmission consent fees from MVPDs for their signals. Affiliate fee revenue is recognized at a point in time when the network programming, a functional license of intellectual property, is made available to the customer which is done on a continuous basis. For contracts with affiliate fees based on the number of the affiliate’s subscribers, revenues are recognized based on the contractual rate multiplied by the estimated number of subscribers

25


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

each period. For contracts with fixed affiliate fees, revenues are recognized based on the relative standalone selling price of the network programming provided over the contract term, which generally reflects the invoiced amount. Affiliate contracts are generally multi-year contracts with payments due monthly.

The Company classifies the amortization of cable distribution investments (capitalized fees paid to MVPDs to facilitate carriage of a cable network) against affiliate fee revenue in accordance with ASC 606-10-32-25 through 27, “Revenue Recognition—Consideration Payable to a Customer.” The Company defers the cable distribution investments and amortizes the amounts on a straight-line basis over the contract period.

The Company generates advertising revenue from sales of commercial time within the Company’s network programming to be aired by television networks and cable channels, and from sales of broadcast advertising time on the Company’s owned television stations and various digital properties. Advertising revenue from customers, primarily advertising agencies, is recognized as the commercials are aired. Certain of the Company’s advertising contracts have guarantees of a certain number of targeted audience views, referred to as impressions. Revenues for any audience deficiencies are deferred until the guaranteed number of impressions is met, by providing additional advertisements. Advertising contracts, which are generally short-term, are billed monthly for the spots aired during the month, with payments due shortly after the invoice date.

Filmed Entertainment

The Company’s Filmed Entertainment segment generates revenue from the licensing of motion pictures and television content produced or acquired for distribution by the Company. In general, motion pictures are exhibited in U.S. and foreign theaters, followed by home entertainment, including sales and rentals of DVDs and Blu-rays, licensing through digital distribution platforms, premium subscription television, network television and basic cable and syndicated television exploitation. Television series initially produced for the networks and first-run syndication are generally licensed to domestic and international markets, concurrently and subsequently made available via digital distribution platforms and released in seasonal DVDs and Blu-ray box sets.

Content revenues from the licensing of motion pictures and television series are recognized when the content is made available to the licensee for exhibition at the beginning of the license period. If an existing licensing agreement is renewed or extended, the Company recognizes revenue at the later of when the content is available or when the renewal or extension period commences. For contracts that include variable fees in the form of sales-based or usage-based royalties, revenue is recognized when the underlying sales or usage occurs. Payment terms and duration of content licensing contracts vary by contract, typically with payments due over the license term. Revenues from the theatrical distribution of motion pictures are recognized as the licensee exhibits or exploits them. Revenues from home entertainment sales, net of a reserve for estimated returns, are recognized on the date that DVD and Blu-ray units are made widely available for sale by retailers or when made available for viewing via digital distribution platforms and all Company-imposed restrictions on the sale or availability have expired. Revenues from digital distribution platforms are generally recognized when the underlying sales occur.

License agreements for the broadcast of motion pictures and television series in the broadcast network, syndicated television and cable television markets are routinely entered in advance of their availability date for broadcast. Cash received and amounts billed in connection with such contractual rights, for which revenue is not yet recognizable, are classified as deferred revenue. Because deferred revenue generally relates to contracts for the licensing of motion pictures and television series which have already been produced, the recognition of revenue for such completed product is principally dependent upon the commencement of the availability period for broadcast under the terms of the related licensing agreement.

The Company earns and recognizes revenues as a distributor on behalf of third parties. In such cases, determining whether revenue should be reported on a gross or net basis is based on management’s assessment of whether the Company obtains control of the content before licensing it to the customer. To the extent the Company obtains control and thereby acts as the principal in a transaction, revenues are reported on a gross basis. Determining whether the Company acts as principal or agent in a transaction involves judgment and is based on an evaluation of whether the Company has the ability to direct the use of and obtain substantially all of the remaining benefits from the third-party content.

26


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table sets forth the Company’s Revenues by Segment by Component for the three and six months ended December 31, 2018 and 2017:

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,252

 

 

$

2,906

 

 

$

6,488

 

 

$

5,829

 

 

$

3,075

 

 

$

2,915

 

 

$

6,172

 

 

$

5,817

 

Advertising, content and other

 

 

1,487

 

 

 

1,490

 

 

 

2,737

 

 

 

2,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cable Network Programming revenues

 

 

4,562

 

 

 

4,405

 

 

 

8,909

 

 

 

8,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

2,496

 

 

 

2,544

 

 

 

4,119

 

 

 

4,135

 

 

 

1,634

 

 

 

1,416

 

 

 

2,433

 

 

 

2,071

 

Affiliate fee, content and other

 

 

514

 

 

 

390

 

 

 

991

 

 

 

800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Television revenues

 

 

2,148

 

 

 

1,806

 

 

 

3,424

 

 

 

2,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Filmed Entertainment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content

 

 

2,140

 

 

 

2,032

 

 

 

4,159

 

 

 

3,901

 

 

 

2,059

 

 

 

2,168

 

 

 

3,784

 

 

 

4,059

 

Other

 

 

149

 

 

 

200

 

 

 

273

 

 

 

323

 

Advertising and other

 

 

100

 

 

 

78

 

 

 

191

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Filmed Entertainment revenues

 

 

2,159

 

 

 

2,246

 

 

 

3,975

 

 

 

4,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other, Corporate and Eliminations

 

 

(370

)

 

 

(420

)

 

 

(632

)

 

 

(642

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,037

 

 

$

7,682

 

 

$

15,039

 

 

$

14,188

 

 

$

8,499

 

 

$

8,037

 

 

$

15,676

 

 

$

15,039

 

Future Performance Obligations

As of December 31, 2018, approximately $7 billion of revenues are expected to be recognized primarily over the next three years. The Company’s most significant remaining performance obligations relate to affiliate contracts and sports rights sublicensing contracts with fixed fees. The amount disclosed does not include (i) revenues related to performance obligations that are part of a contract that have an original expected duration of one year or less, (ii) revenues related to performance obligations for which the Company recognizes revenues in the amount it has a right to invoice, (iii) revenues that are in the form of sales-based or usage-based royalties promised in exchange for licenses of intellectual property and (iv) revenues that have variable consideration which is allocated entirely to an unsatisfied performance obligation or an unsatisfied promise to transfer a distinct good or service that forms part of a single performance obligation.

Receivables

Receivables, net as of December 31, 2018 and July 1, 2018 consist of:

 

 

As of

December 31, 2018

 

 

As of

July 1, 2018

 

 

 

(in millions)

 

Total receivables

 

$

9,118

 

 

$

8,553

 

Allowances for doubtful accounts

 

 

(176

)

 

 

(169

)

 

 

 

 

 

 

 

 

 

Total receivables, net

 

 

8,942

 

 

 

8,384

 

Less: current receivables, net

 

 

(8,083

)

 

 

(7,625

)

 

 

 

 

 

 

 

 

 

Non-current receivables, net

 

$

859

 

 

$

759

 

Deferred Revenue

Deferred revenue consists of cash payments received or due in advance of the Company’s performance primarily under license agreements for the broadcast of motion pictures and television series as well as advertising agreements where revenues have been deferred due to audience deficiency.

27


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

The following table sets forth the Deferred revenue balances as of December 31, 2018 and July 1, 2018:

 

 

As of

December 31, 2018

 

 

As of

July 1, 2018

 

 

 

(in millions)

 

Current deferred revenue

 

$

855

 

 

$

791

 

Noncurrent deferred revenue

 

$

277

 

 

$

291

 

 

NOTE 11.12. ADDITIONAL FINANCIAL INFORMATION

Impairment and restructuring charges

Impairment and restructuring charges were $3 million and $39 million for the three months ended December 31, 2017 and 2016, respectively, and $24 million and $176 million for the six months ended December 31, 2017 and 2016, respectively. The impairment and restructuring charges for the three and six months ended December 31, 2016 were primarily comprised of costs in connection with management and employee transitions and restructuring at several of the Company’s business units.

20


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Other, net

The following table sets forth the components of Other, net included in the Unaudited Consolidated Statements of Operations:

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Acquisition related and other transaction costs(a)

 

$

(85

)

 

$

(31

)

 

$

(139

)

 

$

(31

)

Disney Transaction costs(b)

 

 

(32

)

 

 

-

 

 

 

(32

)

 

 

-

 

Settlement loss on pension liabilities(c)

 

 

(86

)

 

 

(40

)

 

 

(86

)

 

 

(40

)

Other(d)

 

 

(26

)

 

 

(17

)

 

 

(44

)

 

 

(28

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other, net

 

$

(229

)

 

$

(88

)

 

$

(301

)

 

$

(99

)

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

(in millions)

 

Gain on sale of investment in Sky and other transaction costs(a)

 

$

10,870

 

 

$

(85

)

 

$

10,824

 

 

$

(139

)

Disney transaction costs(b)

 

 

(119

)

 

 

(32

)

 

 

(187

)

 

 

(32

)

Unrealized losses on investments(c)

 

 

(255

)

 

 

-

 

 

 

(72

)

 

 

-

 

Settlement loss on pension liabilities(d)

 

 

-

 

 

 

(86

)

 

 

-

 

 

 

(86

)

Other

 

 

(21

)

 

 

(26

)

 

 

(38

)

 

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other, net

 

$

10,475

 

 

$

(229

)

 

$

10,527

 

 

$

(301

)

 

(a)

The acquisition relatedPrimarily represents the gain on the sale of investment in Sky for the three and other transaction costs primarily representsix months ended December 31, 2018 and the change in fair value of a foreign currency option contract to limit the foreign currency exchange rate risk in connection with the Sky Acquisition for the three and six months ended December 31, 2017 (See Note 24Acquisitions, Disposals and Other TransactionsInvestments under the heading “Sky Acquisition”“Sky” for further discussion).

(b)

See Note 2 – Acquisitions, Disposals and Other Transactions under the heading “Disney Transaction/Distribution of New Fox” for further discussion.Transactions.

(c)(c)

Represents the unrealized losses on investments (See Note 1 – Basis of Presentation under the heading “Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform”).

(d)

During the three and six months ended December 31, 2017, the Company settled a portion of its pension obligations by irrevocably transferring pension liabilities to an insurance company through the purchase of a group annuity contract and through lump sum distributions. These payments, funded with pension plan assets, resulted in pre-tax settlement losses related to the recognition of accumulated deferred actuarial losses. During the three and six months ended December 31, 2016, the Company settled a portion of its pension obligations through lump sum distributions, which resulted in a pre-tax settlement loss related to the recognition of accumulated deferred actuarial losses.

(d)

Other for the six months ended December 31, 2016 included approximately $35 million of costs related to settlements of claims arising out of allegations of sexual harassment at the Company’s Fox News Channel business.

Receivables, net

Receivables are presented net of an allowance for returns and doubtful accounts, which is an estimate of amounts that may not be collectible. Allowances for returns and doubtful accounts as of December 31, 2017 and June 30, 2017 were $515 million and $537 million, respectively.

Supplemental Cash Flows Information

 

 

For the six months ended

December 31,

 

 

For the six months ended December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Supplemental cash flows information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

(663

)

 

$

(460

)

 

$

(390

)

 

$

(663

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

(596

)

 

$

(597

)

 

$

(623

)

 

$

(596

)

 

21

28


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.13. SUPPLEMENTAL GUARANTOR INFORMATION

The Parent Guarantor presently guarantees the senior public indebtedness of 21CFA and the guarantee is full and unconditional. The supplemental condensed consolidating financial information of the Parent Guarantor should be read in conjunction with these Unaudited Consolidated Financial Statements.

In accordance with rules and regulations of the SEC, the Company uses the equity method to account for the results of all of the non-guarantor subsidiaries, representing substantially all of the Company’s consolidated results of operations, excluding certain intercompany eliminations.

The following condensed consolidating financial statements present the results of operations, financial position and cash flows of 21CFA, the Company and the subsidiaries of the Company and the eliminations and reclassifications necessary to arrive at the information for the Company on a consolidated basis.

 


29


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Operations

For the three months ended December 31, 2018

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

Revenues

 

$

-

 

 

$

-

 

 

$

8,499

 

 

$

-

 

 

$

8,499

 

Expenses

 

 

(103

)

 

 

-

 

 

 

(7,000

)

 

 

-

 

 

 

(7,103

)

Equity losses of affiliates

 

 

-

 

 

 

-

 

 

 

(109

)

 

 

-

 

 

 

(109

)

Interest expense, net

 

 

(483

)

 

 

(209

)

 

 

(22

)

 

 

420

 

 

 

(294

)

Interest income

 

 

82

 

 

 

2

 

 

 

422

 

 

 

(420

)

 

 

86

 

Earnings from subsidiary entities

 

 

12,108

 

 

 

11,294

 

 

 

-

 

 

 

(23,402

)

 

 

-

 

Other, net

 

 

(150

)

 

 

(255

)

 

 

10,880

 

 

 

-

 

 

 

10,475

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax expense

 

 

11,454

 

 

 

10,832

 

 

 

12,670

 

 

 

(23,402

)

 

 

11,554

 

Income tax expense

 

 

(628

)

 

 

-

 

 

 

(678

)

 

 

676

 

 

 

(630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

10,826

 

 

 

10,832

 

 

 

11,992

 

 

 

(22,726

)

 

 

10,924

 

Loss from discontinued operations, net of tax

 

 

-

 

 

 

(17

)

 

 

-

 

 

 

-

 

 

 

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

10,826

 

 

 

10,815

 

 

 

11,992

 

 

 

(22,726

)

 

 

10,907

 

Less: Net income attributable to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(92

)

 

 

-

 

 

 

(92

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

10,826

 

 

$

10,815

 

 

$

11,900

 

 

$

(22,726

)

 

$

10,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Twenty-First Century Fox stockholders

 

$

11,209

 

 

$

11,290

 

 

$

12,318

 

 

$

(23,527

)

 

$

11,290

 

See notes to supplemental guarantor information

30


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Operations

For the three months ended December 31, 2017

(in millions)

 

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

Revenues

 

$

-

 

 

$

-

 

 

$

8,037

 

 

$

-

 

 

$

8,037

 

Expenses

 

 

(100

)

 

 

-

 

 

 

(6,669

)

 

 

-

 

 

 

(6,769

)

Equity losses of affiliates

 

 

-

 

 

 

-

 

 

 

(33

)

 

 

-

 

 

 

(33

)

Interest expense, net

 

 

(436

)

 

 

(205

)

 

 

(20

)

 

 

349

 

 

 

(312

)

Interest income

 

 

-

 

 

 

5

 

 

 

353

 

 

 

(349

)

 

 

9

 

Earnings from subsidiary entities

 

 

3,193

 

 

 

2,036

 

 

 

-

 

 

 

(5,229

)

 

 

-

 

Other, net

 

 

(206

)

 

 

-

 

 

 

(23

)

 

 

-

 

 

 

(229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax benefit

 

 

2,451

 

 

 

1,836

 

 

 

1,645

 

 

 

(5,229

)

 

 

703

 

Income tax benefit

 

 

1,783

 

 

 

-

 

 

 

2,123

 

 

 

(2,688

)

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

4,234

 

 

 

1,836

 

 

 

3,768

 

 

 

(7,917

)

 

 

1,921

 

Loss from discontinued operations, net of tax

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4,234

 

 

 

1,831

 

 

 

3,768

 

 

 

(7,917

)

 

 

1,916

 

Less: Net income attributable to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(85

)

 

 

-

 

 

 

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

4,234

 

 

$

1,831

 

 

$

3,683

 

 

$

(7,917

)

 

$

1,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Twenty-First Century Fox stockholders

 

$

4,278

 

 

$

2,058

 

 

$

3,743

 

 

$

(8,021

)

 

$

2,058

 

 

 

 

 

 

 

 

 

 

 

 

See notes to supplemental guarantor information


31


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Operations

For the threesix months ended December 31, 20162018

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

Revenues

 

$

-

 

 

$

-

 

 

$

7,682

 

 

$

-

 

 

$

7,682

 

 

$

-

 

 

$

-

 

 

$

15,676

 

 

$

-

 

 

$

15,676

 

Expenses

 

 

(96

)

 

 

-

 

 

 

(5,782

)

 

 

-

 

 

 

(5,878

)

 

 

(194

)

 

 

-

 

 

 

(12,397

)

 

 

-

 

 

 

(12,591

)

Equity losses of affiliates

 

 

-

 

 

 

-

 

 

 

(41

)

 

 

-

 

 

 

(41

)

 

 

-

 

 

 

-

 

 

 

(74

)

 

 

-

 

 

 

(74

)

Interest expense, net

 

 

(411

)

 

 

(189

)

 

 

(20

)

 

 

321

 

 

 

(299

)

 

 

(930

)

 

 

(411

)

 

 

(45

)

 

 

792

 

 

 

(594

)

Interest income

 

 

1

 

 

 

1

 

 

 

328

 

 

 

(321

)

 

 

9

 

 

 

82

 

 

 

5

 

 

 

799

 

 

 

(792

)

 

 

94

 

Earnings from subsidiary entities

 

 

1,860

 

 

 

1,045

 

 

 

-

 

 

 

(2,905

)

 

 

-

 

 

 

14,097

 

 

 

12,602

 

 

 

-

 

 

 

(26,699

)

 

 

-

 

Other, net

 

 

(65

)

 

 

-

 

 

 

(23

)

 

 

-

 

 

 

(88

)

 

 

(232

)

 

 

(72

)

 

 

10,831

 

 

 

-

 

 

 

10,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax expense

 

 

1,289

 

 

 

857

 

 

 

2,144

 

 

 

(2,905

)

 

 

1,385

 

 

 

12,823

 

 

 

12,124

 

 

 

14,790

 

 

 

(26,699

)

 

 

13,038

 

Income tax expense

 

 

(414

)

 

 

-

 

 

 

(696

)

 

 

662

 

 

 

(448

)

 

 

(744

)

 

 

-

 

 

 

(858

)

 

 

846

 

 

 

(756

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

875

 

 

 

857

 

 

 

1,448

 

 

 

(2,243

)

 

 

937

 

 

 

12,079

 

 

 

12,124

 

 

 

13,932

 

 

 

(25,853

)

 

 

12,282

 

Loss from discontinued operations, net of tax

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(24

)

 

 

-

 

 

 

-

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

875

 

 

 

856

 

 

 

1,448

 

 

 

(2,243

)

 

 

936

 

 

 

12,079

 

 

 

12,100

 

 

 

13,932

 

 

 

(25,853

)

 

 

12,258

 

Less: Net income attributable to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(80

)

 

 

-

 

 

 

(80

)

 

 

-

 

 

 

-

 

 

 

(158

)

 

 

-

 

 

 

(158

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

875

 

 

$

856

 

 

$

1,368

 

 

$

(2,243

)

 

$

856

 

 

$

12,079

 

 

$

12,100

 

 

$

13,774

 

 

$

(25,853

)

 

$

12,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Twenty-First Century Fox stockholders

 

$

576

 

 

$

659

 

 

$

1,073

 

 

$

(1,649

)

 

$

659

 

 

$

12,251

 

 

$

12,419

 

 

$

14,008

 

 

$

(26,259

)

 

$

12,419

 

 

 

 

 

 

 

 

 

 

 

 

See notes to supplemental guarantor information


32


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Operations

For the six months ended December 31, 2017

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

Revenues

 

$

-

 

 

$

-

 

 

$

15,039

 

 

$

-

 

 

$

15,039

 

 

$

-

 

 

$

-

 

 

$

15,039

 

 

$

-

 

 

$

15,039

 

Expenses

 

 

(176

)

 

 

-

 

 

 

(11,985

)

 

 

-

 

 

 

(12,161

)

 

 

(176

)

 

 

-

 

 

 

(11,985

)

 

 

-

 

 

 

(12,161

)

Equity earnings of affiliates

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

27

 

Interest expense, net

 

 

(866

)

 

 

(410

)

 

 

(42

)

 

 

693

 

 

 

(625

)

 

 

(866

)

 

 

(410

)

 

 

(42

)

 

 

693

 

 

 

(625

)

Interest income

 

 

-

 

 

 

10

 

 

 

702

 

 

 

(693

)

 

 

19

 

 

 

-

 

 

 

10

 

 

 

702

 

 

 

(693

)

 

 

19

 

Earnings from subsidiary entities

 

 

4,784

 

 

 

3,075

 

 

 

-

 

 

 

(7,859

)

 

 

-

 

 

 

4,784

 

 

 

3,075

 

 

 

-

 

 

 

(7,859

)

 

 

-

 

Other, net

 

 

(219

)

 

 

-

 

 

 

(82

)

 

 

-

 

 

 

(301

)

 

 

(219

)

 

 

-

 

 

 

(82

)

 

 

-

 

 

 

(301

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Income from continuing operations before income tax benefit

 

 

3,523

 

 

 

2,675

 

 

 

3,659

 

 

 

(7,859

)

 

 

1,998

 

 

 

3,523

 

 

 

2,675

 

 

 

3,659

 

 

 

(7,859

)

 

 

1,998

 

Income tax benefit

 

 

1,459

 

 

 

-

 

 

 

1,515

 

 

 

(2,147

)

 

 

827

 

 

 

1,459

 

 

 

-

 

 

 

1,515

 

 

 

(2,147

)

 

 

827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Income from continuing operations

 

 

4,982

 

 

 

2,675

 

 

 

5,174

 

 

 

(10,006

)

 

 

2,825

 

 

 

4,982

 

 

 

2,675

 

 

 

5,174

 

 

 

(10,006

)

 

 

2,825

 

Income from discontinued operations, net of tax

 

 

-

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

11

 

 

 

-

 

 

 

11

 

 

 

-

 

 

 

-

 

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income

 

 

4,982

 

 

 

2,686

 

 

 

5,174

 

 

 

(10,006

)

 

 

2,836

 

 

 

4,982

 

 

 

2,686

 

 

 

5,174

 

 

 

(10,006

)

 

 

2,836

 

Less: Net income attributable to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(150

)

 

 

-

 

 

 

(150

)

 

 

-

 

 

 

-

 

 

 

(150

)

 

 

-

 

 

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

4,982

 

 

$

2,686

 

 

$

5,024

 

 

$

(10,006

)

 

$

2,686

 

 

$

4,982

 

 

$

2,686

 

 

$

5,024

 

 

$

(10,006

)

 

$

2,686

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

-

 

Comprehensive income attributable to Twenty-First Century Fox stockholders

 

$

5,000

 

 

$

3,055

 

 

$

5,161

 

 

$

(10,161

)

 

$

3,055

 

 

$

5,000

 

 

$

3,055

 

 

$

5,161

 

 

$

(10,161

)

 

$

3,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to supplemental guarantor information


33


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Balance Sheet

As of December 31, 2018

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,411

 

 

$

1,575

 

 

$

1,295

 

 

$

-

 

 

$

21,281

 

Receivables, net

 

 

11

 

 

 

2

 

 

 

8,073

 

 

 

(3

)

 

 

8,083

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

3,934

 

 

 

-

 

 

 

3,934

 

Other

 

 

48

 

 

 

-

 

 

 

671

 

 

 

-

 

 

 

719

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Total current assets

 

 

18,470

 

 

 

1,577

 

 

 

13,973

 

 

 

(3

)

 

 

34,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

13

 

 

 

-

 

 

 

846

 

 

 

-

 

 

 

859

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

8,133

 

 

 

-

 

 

 

8,133

 

Property, plant and equipment, net

 

 

345

 

 

 

-

 

 

 

1,626

 

 

 

-

 

 

 

1,971

 

Intangible assets, net

 

 

-

 

 

 

-

 

 

 

5,970

 

 

 

-

 

 

 

5,970

 

Goodwill

 

 

-

 

 

 

-

 

 

 

12,758

 

 

 

-

 

 

 

12,758

 

Other non-current assets

 

 

262

 

 

 

-

 

 

 

1,083

 

 

 

-

 

 

 

1,345

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in associated companies and other investments

 

 

263

 

 

 

186

 

 

 

384

 

 

 

-

 

 

 

833

 

Intragroup investments

 

 

127,850

 

 

 

78,002

 

 

 

-

 

 

 

(205,852

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Total investments

 

 

128,113

 

 

 

78,188

 

 

 

384

 

 

 

(205,852

)

 

 

833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

147,203

 

 

$

79,765

 

 

$

44,773

 

 

$

(205,855

)

 

$

65,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

$

700

 

 

$

-

 

 

$

187

 

 

$

-

 

 

$

887

 

Other current liabilities

 

 

408

 

 

 

41

 

 

 

6,602

 

 

 

(3

)

 

 

7,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

1,108

 

 

 

41

 

 

 

6,789

 

 

 

(3

)

 

 

7,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

17,286

 

 

 

-

 

 

 

1,035

 

 

 

-

 

 

 

18,321

 

Other non-current liabilities

 

 

482

 

 

 

-

 

 

 

5,337

 

 

 

-

 

 

 

5,819

 

Intercompany

 

 

63,100

 

 

 

47,719

 

 

 

(110,819

)

 

 

-

 

 

 

-

 

Redeemable noncontrolling interests

 

 

-

 

 

 

-

 

 

 

576

 

 

 

-

 

 

 

576

 

Total equity

 

 

65,227

 

 

 

32,005

 

 

 

141,855

 

 

 

(205,852

)

 

 

33,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

147,203

 

 

$

79,765

 

 

$

44,773

 

 

$

(205,855

)

 

$

65,886

 

See notes to supplemental guarantor information

34


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Balance Sheet

As of June 30, 2018

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,882

 

 

$

3,323

 

 

$

1,417

 

 

$

-

 

 

$

7,622

 

Receivables, net

 

 

11

 

 

 

-

 

 

 

7,110

 

 

 

(1

)

 

 

7,120

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

3,669

 

 

 

-

 

 

 

3,669

 

Other

 

 

45

 

 

 

-

 

 

 

877

 

 

 

-

 

 

 

922

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

2,938

 

 

 

3,323

 

 

 

13,073

 

 

 

(1

)

 

 

19,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

13

 

 

 

-

 

 

 

711

 

 

 

-

 

 

 

724

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

7,518

 

 

 

-

 

 

 

7,518

 

Property, plant and equipment, net

 

 

343

 

 

 

-

 

 

 

1,613

 

 

 

-

 

 

 

1,956

 

Intangible assets, net

 

 

-

 

 

 

-

 

 

 

6,101

 

 

 

-

 

 

 

6,101

 

Goodwill

 

 

-

 

 

 

-

 

 

 

12,768

 

 

 

-

 

 

 

12,768

 

Other non-current assets

 

 

271

 

 

 

-

 

 

 

1,048

 

 

 

-

 

 

 

1,319

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in associated companies and other investments

 

 

178

 

 

 

257

 

 

 

3,677

 

 

 

-

 

 

 

4,112

 

Intragroup investments

 

 

113,781

 

 

 

65,022

 

 

 

-

 

 

 

(178,803

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

113,959

 

 

 

65,279

 

 

 

3,677

 

 

 

(178,803

)

 

 

4,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

117,524

 

 

$

68,602

 

 

$

46,509

 

 

$

(178,804

)

 

$

53,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

$

950

 

 

$

-

 

 

$

104

 

 

$

-

 

 

$

1,054

 

Other current liabilities

 

 

528

 

 

 

31

 

 

 

6,632

 

 

 

(1

)

 

 

7,190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

1,478

 

 

 

31

 

 

 

6,736

 

 

 

(1

)

 

 

8,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

17,280

 

 

 

-

 

 

 

1,189

 

 

 

-

 

 

 

18,469

 

Other non-current liabilities

 

 

502

 

 

 

89

 

 

 

4,965

 

 

 

-

 

 

 

5,556

 

Intercompany

 

 

45,817

 

 

 

48,918

 

 

 

(94,735

)

 

 

-

 

 

 

-

 

Redeemable noncontrolling interests

 

 

-

 

 

 

-

 

 

 

764

 

 

 

-

 

 

 

764

 

Total equity

 

 

52,447

 

 

 

19,564

 

 

 

127,590

 

 

 

(178,803

)

 

 

20,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

117,524

 

 

$

68,602

 

 

$

46,509

 

 

$

(178,804

)

 

$

53,831

 

See notes to supplemental guarantor information

35


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of OperationsCash Flows

For the six months ended December 31, 20162018

(in millions)

 

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

Revenues

 

$

-

 

 

$

-

 

 

$

14,188

 

 

$

-

 

 

$

14,188

 

Expenses

 

 

(238

)

 

 

-

 

 

 

(10,642

)

 

 

-

 

 

 

(10,880

)

Equity losses of affiliates

 

 

(1

)

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

(6

)

Interest expense, net

 

 

(823

)

 

 

(377

)

 

 

(39

)

 

 

640

 

 

 

(599

)

Interest income

 

 

2

 

 

 

1

 

 

 

655

 

 

 

(640

)

 

 

18

 

Earnings from subsidiary entities

 

 

3,475

 

 

 

2,060

 

 

 

-

 

 

 

(5,535

)

 

 

-

 

Other, net

 

 

(86

)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(99

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax expense

 

 

2,329

 

 

 

1,684

 

 

 

4,144

 

 

 

(5,535

)

 

 

2,622

 

Income tax expense

 

 

(702

)

 

 

-

 

 

 

(1,250

)

 

 

1,161

 

 

 

(791

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

1,627

 

 

 

1,684

 

 

 

2,894

 

 

 

(4,374

)

 

 

1,831

 

Loss from discontinued operations, net of tax

 

 

-

 

 

 

(7

)

 

 

-

 

 

 

-

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,627

 

 

 

1,677

 

 

 

2,894

 

 

 

(4,374

)

 

 

1,824

 

Less: Net income attributable to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

(147

)

 

 

-

 

 

 

(147

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

1,627

 

 

$

1,677

 

 

$

2,747

 

 

$

(4,374

)

 

$

1,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to Twenty-First Century Fox stockholders

 

$

1,244

 

 

$

1,439

 

 

$

2,433

 

 

$

(3,677

)

 

$

1,439

 

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities from continuing operations

 

$

16,139

 

 

$

(1,414

)

 

$

(14,168

)

 

$

-

 

 

$

557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(25

)

 

 

-

 

 

 

(194

)

 

 

-

 

 

 

(219

)

Proceeds from dispositions, net

 

 

(130

)

 

 

-

 

 

 

15,150

 

 

 

-

 

 

 

15,020

 

Other investing activities, net

 

 

(129

)

 

 

-

 

 

 

(343

)

 

 

-

 

 

 

(472

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities from continuing operations

 

 

(284

)

 

 

-

 

 

 

14,613

 

 

 

-

 

 

 

14,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

-

 

 

 

-

 

 

 

90

 

 

 

-

 

 

 

90

 

Repayment of borrowings

 

 

(250

)

 

 

-

 

 

 

(162

)

 

 

-

 

 

 

(412

)

Dividends paid and distributions

 

 

-

 

 

 

(334

)

 

 

(183

)

 

 

-

 

 

 

(517

)

Employee taxes paid for share-based payment arrangements

 

 

(44

)

 

 

-

 

 

 

(118

)

 

 

-

 

 

 

(162

)

Other financing activities, net

 

 

-

 

 

 

-

 

 

 

(89

)

 

 

-

 

 

 

(89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities from continuing operations

 

 

(294

)

 

 

(334

)

 

 

(462

)

 

 

-

 

 

 

(1,090

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

 

 

(32

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

15,529

 

 

 

(1,748

)

 

 

(17

)

 

 

-

 

 

 

13,764

 

Cash and cash equivalents, beginning of year

 

 

2,882

 

 

 

3,323

 

 

 

1,417

 

 

 

-

 

 

 

7,622

 

Exchange movement on cash balances

 

 

-

 

 

 

-

 

 

 

(105

)

 

 

-

 

 

 

(105

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

18,411

 

 

$

1,575

 

 

$

1,295

 

 

$

-

 

 

$

21,281

 

 

 

 

 

 

 

 

 

 

 

 

See notes to supplemental guarantor information

36


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Cash Flows

For the six months ended December 31, 2017

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities from continuing operations

 

$

177

 

 

$

(455

)

 

$

782

 

 

$

-

 

 

$

504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(90

)

 

 

-

 

 

 

(148

)

 

 

-

 

 

 

(238

)

Proceeds from dispositions, net

 

 

-

 

 

 

-

 

 

 

362

 

 

 

-

 

 

 

362

 

Other investing activities, net

 

 

(59

)

 

 

-

 

 

 

(234

)

 

 

-

 

 

 

(293

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities from continuing operations

 

 

(149

)

 

 

-

 

 

 

(20

)

 

 

-

 

 

 

(169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

-

 

 

 

-

 

 

 

1,282

 

 

 

-

 

 

 

1,282

 

Repayment of borrowings

 

 

-

 

 

 

-

 

 

 

(1,411

)

 

 

-

 

 

 

(1,411

)

Dividends paid and distributions

 

 

-

 

 

 

(333

)

 

 

(179

)

 

 

-

 

 

 

(512

)

Employee taxes paid for share-based payment arrangements

 

 

(11

)

 

 

-

 

 

 

(21

)

 

 

-

 

 

 

(32

)

Other financing activities, net

 

 

(18

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities from continuing operations

 

 

(29

)

 

 

(333

)

 

 

(329

)

 

 

-

 

 

 

(691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

 

 

(26

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(27

)

 

 

(788

)

 

 

433

 

 

 

-

 

 

 

(382

)

Cash and cash equivalents, beginning of year

 

 

40

 

 

 

4,882

 

 

 

1,241

 

 

 

-

 

 

 

6,163

 

Exchange movement on cash balances

 

 

-

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

13

 

 

$

4,094

 

 

$

1,702

 

 

$

-

 

 

$

5,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to supplemental guarantor information


37


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Balance Sheet

As of December 31, 2017

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13

 

 

$

4,094

 

 

$

1,702

 

 

$

-

 

 

$

5,809

 

Receivables, net

 

 

26

 

 

 

-

 

 

 

7,529

 

 

 

(1

)

 

 

7,554

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

3,132

 

 

 

-

 

 

 

3,132

 

Other

 

 

83

 

 

 

-

 

 

 

824

 

 

 

-

 

 

 

907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

122

 

 

 

4,094

 

 

 

13,187

 

 

 

(1

)

 

 

17,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

14

 

 

 

-

 

 

 

718

 

 

 

-

 

 

 

732

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

8,034

 

 

 

-

 

 

 

8,034

 

Property, plant and equipment, net

 

 

374

 

 

 

-

 

 

 

1,466

 

 

 

-

 

 

 

1,840

 

Intangible assets, net

 

 

-

 

 

 

-

 

 

 

6,228

 

 

 

-

 

 

 

6,228

 

Goodwill

 

 

-

 

 

 

-

 

 

 

12,789

 

 

 

-

 

 

 

12,789

 

Other non-current assets

 

 

280

 

 

 

-

 

 

 

1,189

 

 

 

-

 

 

 

1,469

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in associated companies and other investments

 

 

199

 

 

 

312

 

 

 

3,853

 

 

 

-

 

 

 

4,364

 

Intragroup investments

 

 

110,311

 

 

 

63,092

 

 

 

-

 

 

 

(173,403

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

110,510

 

 

 

63,404

 

 

 

3,853

 

 

 

(173,403

)

 

 

4,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

111,300

 

 

$

67,498

 

 

$

47,464

 

 

$

(173,404

)

 

$

52,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

$

600

 

 

$

-

 

 

$

31

 

 

$

-

 

 

$

631

 

Other current liabilities

 

 

749

 

 

 

45

 

 

 

6,631

 

 

 

(1

)

 

 

7,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

1,349

 

 

 

45

 

 

 

6,662

 

 

 

(1

)

 

 

8,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

17,973

 

 

 

-

 

 

 

1,190

 

 

 

-

 

 

 

19,163

 

Other non-current liabilities

 

 

483

 

 

 

101

 

 

 

4,713

 

 

 

-

 

 

 

5,297

 

Intercompany

 

 

41,354

 

 

 

48,963

 

 

 

(90,317

)

 

 

-

 

 

 

-

 

Redeemable noncontrolling interests

 

 

-

 

 

 

-

 

 

 

712

 

 

 

-

 

 

 

712

 

Total equity

 

 

50,141

 

 

 

18,389

 

 

 

124,504

 

 

 

(173,403

)

 

 

19,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

111,300

 

 

$

67,498

 

 

$

47,464

 

 

$

(173,404

)

 

$

52,858

 

See notes to supplemental guarantor information


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Balance Sheet

As of June 30, 2017

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

40

 

 

$

4,882

 

 

$

1,241

 

 

$

-

 

 

$

6,163

 

Receivables, net

 

 

6

 

 

 

-

 

 

 

6,472

 

 

 

(1

)

 

 

6,477

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

3,101

 

 

 

-

 

 

 

3,101

 

Other

 

 

49

 

 

 

-

 

 

 

496

 

 

 

-

 

 

 

545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

95

 

 

 

4,882

 

 

 

11,310

 

 

 

(1

)

 

 

16,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

13

 

 

 

-

 

 

 

530

 

 

 

-

 

 

 

543

 

Inventories, net

 

 

-

 

 

 

-

 

 

 

7,452

 

 

 

-

 

 

 

7,452

 

Property, plant and equipment, net

 

 

297

 

 

 

-

 

 

 

1,484

 

 

 

-

 

 

 

1,781

 

Intangible assets, net

 

 

-

 

 

 

-

 

 

 

6,574

 

 

 

-

 

 

 

6,574

 

Goodwill

 

 

-

 

 

 

-

 

 

 

12,792

 

 

 

-

 

 

 

12,792

 

Other non-current assets

 

 

261

 

 

 

-

 

 

 

1,133

 

 

 

-

 

 

 

1,394

 

Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in associated companies and other investments

 

 

179

 

 

 

37

 

 

 

3,686

 

 

 

-

 

 

 

3,902

 

Intragroup investments

 

 

105,516

 

 

 

59,926

 

 

 

-

 

 

 

(165,442

)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

105,695

 

 

 

59,963

 

 

 

3,686

 

 

 

(165,442

)

 

 

3,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

106,361

 

 

$

64,845

 

 

$

44,961

 

 

$

(165,443

)

 

$

50,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

$

350

 

 

$

-

 

 

$

107

 

 

$

-

 

 

$

457

 

Other current liabilities

 

 

643

 

 

 

72

 

 

 

6,067

 

 

 

(1

)

 

 

6,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

993

 

 

 

72

 

 

 

6,174

 

 

 

(1

)

 

 

7,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

18,217

 

 

 

-

 

 

 

1,239

 

 

 

-

 

 

 

19,456

 

Other non-current liabilities

 

 

522

 

 

 

-

 

 

 

5,876

 

 

 

-

 

 

 

6,398

 

Intercompany

 

 

39,629

 

 

 

49,051

 

 

 

(88,680

)

 

 

-

 

 

 

-

 

Redeemable noncontrolling interests

 

 

-

 

 

 

-

 

 

 

694

 

 

 

-

 

 

 

694

 

Total equity

 

 

47,000

 

 

 

15,722

 

 

 

119,658

 

 

 

(165,442

)

 

 

16,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

106,361

 

 

$

64,845

 

 

$

44,961

 

 

$

(165,443

)

 

$

50,724

 

See notes to supplemental guarantor information


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Cash Flows

For the six months ended December 31, 2017

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities from continuing operations

 

$

177

 

 

$

(455

)

 

$

782

 

 

$

-

 

 

$

504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(90

)

 

 

-

 

 

 

(148

)

 

 

-

 

 

 

(238

)

Investments

 

 

(59

)

 

 

-

 

 

 

128

 

 

 

-

 

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities from continuing operations

 

 

(149

)

 

 

-

 

 

 

(20

)

 

 

-

 

 

 

(169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

-

 

 

 

-

 

 

 

1,282

 

 

 

-

 

 

 

1,282

 

Repayment of borrowings

 

 

-

 

 

 

-

 

 

 

(1,411

)

 

 

-

 

 

 

(1,411

)

Dividends paid and distributions

 

 

-

 

 

 

(333

)

 

 

(179

)

 

 

-

 

 

 

(512

)

Other financing activities, net

 

 

(29

)

 

 

-

 

 

 

(21

)

 

 

-

 

 

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in financing activities from continuing operations

 

 

(29

)

 

 

(333

)

 

 

(329

)

 

 

-

 

 

 

(691

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

 

 

(26

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(27

)

 

 

(788

)

 

 

433

 

 

 

-

 

 

 

(382

)

Cash and cash equivalents, beginning of year

 

 

40

 

 

 

4,882

 

 

 

1,241

 

 

 

-

 

 

 

6,163

 

Exchange movement on cash balances

 

 

-

 

 

 

-

 

 

 

28

 

 

 

-

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

13

 

 

$

4,094

 

 

$

1,702

 

 

$

-

 

 

$

5,809

 

See notes to supplemental guarantor information


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Supplemental Condensed Consolidating Statement of Cash Flows

For the six months ended December 31, 2016

(in millions)

 

 

21st Century

Fox America, Inc.

 

 

Twenty-First

Century Fox

 

 

Non-Guarantor

 

 

Reclassifications

and

Eliminations

 

 

Twenty-First

Century Fox

and

Subsidiaries

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities from continuing operations

 

$

(957

)

 

$

1,532

 

 

$

657

 

 

$

-

 

 

$

1,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(9

)

 

 

-

 

 

 

(108

)

 

 

-

 

 

 

(117

)

Investments

 

 

(85

)

 

 

-

 

 

 

(48

)

 

 

-

 

 

 

(133

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities from continuing operations

 

 

(94

)

 

 

-

 

 

 

(156

)

 

 

-

 

 

 

(250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

842

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

879

 

Repayment of borrowings

 

 

(400

)

 

 

-

 

 

 

(146

)

 

 

-

 

 

 

(546

)

Repurchase of shares

 

 

-

 

 

 

(619

)

 

 

-

 

 

 

-

 

 

 

(619

)

Dividends paid and distributions

 

 

-

 

 

 

(335

)

 

 

(146

)

 

 

-

 

 

 

(481

)

Other financing activities, net

 

 

(34

)

 

 

-

 

 

 

(19

)

 

 

-

 

 

 

(53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities from continuing operations

 

 

408

 

 

 

(954

)

 

 

(274

)

 

 

-

 

 

 

(820

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents from discontinued operations

 

 

(15

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

(658

)

 

 

578

 

 

 

227

 

 

 

-

 

 

 

147

 

Cash and cash equivalents, beginning of year

 

 

661

 

 

 

2,019

 

 

 

1,744

 

 

 

-

 

 

 

4,424

 

Exchange movement on cash balances

 

 

-

 

 

 

-

 

 

 

(41

)

 

 

-

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

3

 

 

$

2,597

 

 

$

1,930

 

 

$

-

 

 

$

4,530

 

See notes to supplemental guarantor information


TWENTY-FIRST CENTURY FOX, INC.

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Notes to Supplemental Guarantor Information

(1)

Investments in the Company’s subsidiaries, for purposes of the supplemental consolidating presentation, are accounted for by their parent companies under the equity method of accounting whereby earnings of subsidiaries are reflected in the respective parent company’s investment account and earnings.

(2)

The guarantees of 21CFA’s senior public indebtedness constitute senior indebtedness of the Company, and rank pari passu with all present and future senior indebtedness of the Company. Because the factual basis underlying the obligations created pursuant to the various facilities and other obligations constituting senior indebtedness of the Company differ, it is not possible to predict how a court in bankruptcy would accord priorities among the obligations of the Company.


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OFFINANCIAL CONDITION AND RESULTS OF OPERATIONS

This document contains statements that constitute “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Section 27A of the Securities Act of 1933, as amended. The words “expect,” “estimate,” “anticipate,” “predict,” “believe” and similar expressions and variations thereof are intended to identify forward-looking statements. These statements appear in a number of places in this document and include statements regarding the intent, belief or current expectations of Twenty-First Century Fox, Inc., its directors or its officers with respect to, among other things, the Disney Transaction and trends affecting Twenty-First Century Fox, Inc.’s financial condition or results of operations. The readers of this document are cautioned that any forward-looking statements are not guarantees of future performance and involve risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements, including, but not limited to, a failure to consummate the Disney Transaction in a timely mattermanner or at all. More information regarding these risks, uncertainties and other factors is set forth under the heading Part II “Other Information,” Item 1A “Risk Factors” in this report. Twenty-First Century Fox, Inc. does not ordinarily make projections of its future operating results and undertakes no obligation (and expressly disclaims any obligation) to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Readers should carefully review this document and the other documents filed by Twenty-First Century Fox, Inc. with the Securities and Exchange Commission (the “SEC”). This section should be read together with the Unaudited Consolidated Financial Statements of Twenty-First Century Fox, Inc. and related notes set forth elsewhere herein and Twenty-First Century Fox, Inc.’s Annual Report on Form 10-K for the fiscal year ended June 30, (“fiscal”) 20172018 as filed with the SEC on August 14, 201713, 2018 (the “2017“2018 Form 10-K”).

INTRODUCTION

Management’s discussion and analysis of financial condition and results of operations is intended to help provide an understanding of Twenty-First Century Fox, Inc. and its subsidiaries’ (together, “Twenty-First Century Fox” or the “Company”) financial condition, changes in financial condition and results of operations. This discussion is organized as follows:

Results of Operations - This section provides an analysis of the Company’s results of operations for the three and six months ended December 31, 20172018 and 2016.2017. This analysis is presented on both a consolidated and a segment basis. In addition, a brief description is provided of significant transactions and events that impact the comparability of the results being analyzed.

Liquidity and Capital Resources - This section provides an analysis of the Company’s cash flows for the six months ended December 31, 20172018 and 2016,2017, as well as a discussion of the Company’s outstanding debt and commitments, both firm and contingent, that existed as of December 31, 2017.2018. Included in thediscussion of outstanding debt is a discussion of the amount of financial capacity available to fund the Company’s future commitments andobligations, as well as a discussion of other financing arrangements.

Recent Developments

In December 2017,June 2018, the Company entered into an agreementAmended and planRestated Merger Agreement and Plan of mergerMerger (the “Amended and Restated Merger Agreement”) with The Walt Disney Company.Company (“Disney”), which amends and restates in its entirety the Agreement and Plan of Merger that the Company entered into with Disney in December 2017. Prior to the merger,mergers contemplated by the Amended and Restated Merger Agreement, the Company will transfer a portfolio of the Company’s news, sports and broadcast businesses and certain other assets and liabilities into a newly formed subsidiary Fox Corporation (“New Fox”FOX”) and the holders of the outstanding shares of the Company’s Class A Common Stock and Class B Common Stock (other than holders that are subsidiaries of the Company) will receive, on a pro rata basis, all of the issued and outstanding common stock of New Fox (the “New Fox Distribution”).

In December 2016, the Company made an offer to purchase the fully diluted share capital of Sky plc (“Sky”).

SeeFOX (See Note 2 – Acquisitions, Disposals and Other Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the headingsheading “Disney Transaction/Distribution of New Fox” and “Sky Acquisition”FOX”, for further details.details).

In October 2018, the Company sold its 39% interest in Sky, plc (“Sky”) (See Note 4 – Investments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky”, for further details).


RESULTS OF OPERATIONS

Results of Operations—For the three and six months ended December 31, 20172018 versus the three and six months ended December 31, 20162017

The following table sets forth the Company’s operating results for the three and six months ended December 31, 2017,2018, as compared to the three and six months ended December 31, 2016:2017:

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

 

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

 

(in millions, except %)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,252

 

 

$

2,906

 

 

 

12

 

%

 

$

6,488

 

 

$

5,829

 

 

 

11

 

%

 

 

$

3,482

 

 

$

3,252

 

 

$

230

 

 

 

7

 

%

 

$

6,977

 

 

$

6,488

 

 

$

489

 

 

 

8

 

%

 

Advertising

 

 

2,496

 

 

 

2,544

 

 

 

(2

)

%

 

 

4,119

 

 

 

4,135

 

 

 

-

 

%

 

 

 

2,698

 

 

 

2,496

 

 

 

202

 

 

 

8

 

%

 

 

4,470

 

 

 

4,119

 

 

 

351

 

 

 

9

 

%

 

Content

 

 

2,140

 

 

 

2,032

 

 

 

5

 

%

 

 

4,159

 

 

 

3,901

 

 

 

7

 

%

 

 

 

2,118

 

 

 

2,140

 

 

 

(22

)

 

 

(1

)

%

 

 

3,889

 

 

 

4,159

 

 

 

(270

)

 

 

(6

)

%

 

Other

 

 

149

 

 

 

200

 

 

 

(26

)

%

 

 

273

 

 

 

323

 

 

 

(15

)

%

 

 

 

201

 

 

 

149

 

 

 

52

 

 

 

35

 

%

 

 

340

 

 

 

273

 

 

 

67

 

 

 

25

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

8,037

 

 

 

7,682

 

 

 

5

 

%

 

 

15,039

 

 

 

14,188

 

 

 

6

 

%

 

 

 

8,499

 

 

 

8,037

 

 

 

462

 

 

 

6

 

%

 

 

15,676

 

 

 

15,039

 

 

 

637

 

 

 

4

 

%

 

Operating expenses

 

 

(5,760

)

 

 

(4,912

)

 

 

17

 

%

 

 

(10,141

)

 

 

(8,827

)

 

 

15

 

%

 

 

 

(6,005

)

 

 

(5,760

)

 

 

(245

)

 

 

4

 

%

 

 

(10,429

)

 

 

(10,141

)

 

 

(288

)

 

 

3

 

%

 

Selling, general and administrative

 

 

(864

)

 

 

(792

)

 

 

9

 

%

 

 

(1,712

)

 

 

(1,607

)

 

 

7

 

%

 

 

 

(939

)

 

 

(864

)

 

 

(75

)

 

 

9

 

%

 

 

(1,829

)

 

 

(1,712

)

 

 

(117

)

 

 

7

 

%

 

Depreciation and amortization

 

 

(142

)

 

 

(135

)

 

 

5

 

%

 

 

(284

)

 

 

(270

)

 

 

5

 

%

 

 

 

(159

)

 

 

(142

)

 

 

(17

)

 

 

12

 

%

 

 

(317

)

 

 

(284

)

 

 

(33

)

 

 

12

 

%

 

Impairment and restructuring charges

 

 

(3

)

 

 

(39

)

 

 

(92

)

%

 

 

(24

)

 

 

(176

)

 

 

(86

)

%

 

 

 

-

 

 

 

(3

)

 

 

3

 

 

 

(100

)

%

 

 

(16

)

 

 

(24

)

 

 

8

 

 

 

(33

)

%

 

Equity (losses) earnings of affiliates

 

 

(33

)

 

 

(41

)

 

 

20

 

%

 

 

27

 

 

 

(6

)

 

**

 

 

 

 

 

(109

)

 

 

(33

)

 

 

(76

)

 

**

 

 

 

(74

)

 

 

27

 

 

 

(101

)

 

**

 

 

 

Interest expense, net

 

 

(312

)

 

 

(299

)

 

 

4

 

%

 

 

(625

)

 

 

(599

)

 

 

4

 

%

 

 

 

(294

)

 

 

(312

)

 

 

18

 

 

 

(6

)

%

 

 

(594

)

 

 

(625

)

 

 

31

 

 

 

(5

)

%

 

Interest income

 

 

9

 

 

 

9

 

 

 

-

 

%

 

 

19

 

 

 

18

 

 

 

6

 

%

 

 

 

86

 

 

 

9

 

 

 

77

 

 

**

 

 

 

94

 

 

 

19

 

 

 

75

 

 

**

 

 

 

Other, net

 

 

(229

)

 

 

(88

)

 

**

 

 

 

 

(301

)

 

 

(99

)

 

**

 

 

 

 

 

10,475

 

 

 

(229

)

 

 

10,704

 

 

**

 

 

 

10,527

 

 

 

(301

)

 

 

10,828

 

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax benefit (expense)

 

 

703

 

 

 

1,385

 

 

 

(49

)

%

 

 

1,998

 

 

 

2,622

 

 

 

(24

)

%

 

Income tax benefit (expense)

 

 

1,218

 

 

 

(448

)

 

**

 

 

 

 

827

 

 

 

(791

)

 

**

 

 

 

Income from continuing operations before income tax (expense) benefit

 

 

11,554

 

 

 

703

 

 

 

10,851

 

 

**

 

 

 

13,038

 

 

 

1,998

 

 

 

11,040

 

 

**

 

 

 

Income tax (expense) benefit

 

 

(630

)

 

 

1,218

 

 

 

(1,848

)

 

**

 

 

 

(756

)

 

 

827

 

 

 

(1,583

)

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

1,921

 

 

 

937

 

 

**

 

 

 

2,825

 

 

 

1,831

 

 

 

54

 

%

 

 

 

10,924

 

 

 

1,921

 

 

 

9,003

 

 

**

 

 

 

12,282

 

 

 

2,825

 

 

 

9,457

 

 

**

 

 

 

(Loss) income from discontinued operations, net of tax

 

 

(5

)

 

 

(1

)

 

**

 

 

 

 

11

 

 

 

(7

)

 

**

 

 

 

 

 

(17

)

 

 

(5

)

 

 

(12

)

 

**

 

 

 

(24

)

 

 

11

 

 

 

(35

)

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,916

 

 

 

936

 

 

**

 

 

 

2,836

 

 

 

1,824

 

 

 

55

 

%

 

 

 

10,907

 

 

 

1,916

 

 

 

8,991

 

 

**

 

 

 

12,258

 

 

 

2,836

 

 

 

9,422

 

 

**

 

 

 

Less: Net income attributable to noncontrolling interests

 

 

(85

)

 

 

(80

)

 

 

6

 

%

 

 

(150

)

 

 

(147

)

 

 

2

 

%

 

 

 

(92

)

 

 

(85

)

 

 

(7

)

 

 

8

 

%

 

 

(158

)

 

 

(150

)

 

 

(8

)

 

 

5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Twenty-First Century Fox stockholders

 

$

1,831

 

 

$

856

 

 

**

 

 

 

 

$

2,686

 

 

$

1,677

 

 

 

60

 

%

 

 

$

10,815

 

 

$

1,831

 

 

$

8,984

 

 

**

 

 

$

12,100

 

 

$

2,686

 

 

$

9,414

 

 

**

 

 

 

 

**

not meaningful

Overview The Company’s revenues increased 5%6% and 6%4% for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to higher affiliate fee and advertising revenues partially offset by lower content revenues.revenue. The increase in affiliate fee revenue was primarily attributabledue to contractual rate increases at the domestic channelschannels. The increase in advertising revenue was primarily due to the broadcast of National Football League (“NFL”) Thursday Night Football (“TNF”) on the FOX Broadcasting Company (the “FOX Network”) and higher rates and additional subscriberspolitical advertising revenue due to the U.S. midterm elections at Fox Networks Group International (“FNGI”) in Latin America and Europe.the FOX television stations. The increasedecrease in content revenue was primarily attributabledue to lower network and syndication revenue from television productions and lower worldwide home entertainment revenue from motion picture productions partially offset by higher subscription video-on-demand (“SVOD”) revenue. Also contributing to the decrease in content revenue from television productionsfor the six months ended December 31, 2018 was lower worldwide theatrical revenue. The 6% and the sublicensing of sports programming rights to third party networks. These4% revenue increases include benefitsare net of decreases of approximately $40$195 million and $60$305 million due to the strengthening of local currencies against the U.S. dollar against local currencies for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017.2018.


Operating expenses increased 17%4% and 15%3% for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to higher sports programming rights amortization and production costs at the Television and Cable Network Programming segments partially offset by lower production amortization and Television segments and higher theatrical marketingparticipation costs related tofrom television and motion picture productions and lower theatrical marketing costs at the Filmed Entertainment segment.


Selling, general and administrative expenses increased 9% and 7% for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to higher compensation expenses, including new businesses acquired in fiscal 2017.

Impairmentapproximately $15 million of additional compensation expenses related to the Disney Transaction/Distribution of FOX (See Note 2 – Acquisitions, Disposals and restructuring charges See Note 11 – Additional Financial InformationOther Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Impairment and restructuring charges”“Disney Transaction/Distribution of FOX”).

Equity (losses) earnings of affiliates Equity (losses) earnings of affiliates improved $8decreased $76 million and $33$101 million for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017.2018. The increasedecrease was primarily due to improvedthe absence of Sky’s results at Endemol Shine Groupfor the three months ended December 31, 2018 as a result of the sale of Sky in October 2018 (See Note4InvestmentstotheaccompanyingUnauditedConsolidatedFinancialStatementsofTwenty-FirstCenturyFoxundertheheading“Sky”) and higher earnings for Sky losses at Hulu, LLC (“Hulu”) resulting from higher programming costs partially offset by higher losses at Hulu, LLC (“Hulu”)subscription and a write-down of the Company’s equity method investment in certain businesses in Asia and Africa.advertising revenues.

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

 

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

 

(in millions, except %)

Sky

 

$

120

 

 

$

65

 

 

 

85

 

%

 

$

230

 

 

$

162

 

 

 

42

 

%

 

 

$

-

 

 

$

120

 

 

$

(120

)

 

 

(100

)

%

 

$

147

 

 

$

230

 

 

$

(83

)

 

 

(36

)

%

 

Hulu

 

 

(108

)

 

 

(60

)

 

 

(80

)

%

 

 

(170

)

 

 

(99

)

 

 

(72

)

%

 

 

 

(115

)

 

 

(108

)

 

 

(7

)

 

 

(6

)

%

 

 

(229

)

 

 

(170

)

 

 

(59

)

 

 

(35

)

%

 

Other equity affiliates

 

 

(45

)

 

 

(46

)

 

 

2

 

%

 

 

 

(33

)

 

 

(69

)

 

 

52

 

%

 

 

 

6

 

 

 

(45

)

 

 

51

 

 

**

 

 

 

8

 

 

 

(33

)

 

 

41

 

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (losses) earnings of affiliates

 

$

(33

)

 

$

(41

)

 

 

20

 

%

 

 

$

27

 

 

$

(6

)

 

**

 

 

 

 

$

(109

)

 

$

(33

)

 

$

(76

)

 

**

 

 

$

(74

)

 

$

27

 

 

$

(101

)

 

**

 

 

 

 

**

not meaningful

Interest income Interest income increased $77 million and $75 million for the three and six months ended December 31, 2018, respectively, as compared to the corresponding periods of fiscal 2018, primarily due to higher cash and cash equivalents in the current year as compared to the prior year periods as a result of the cash proceeds from the sale of Sky in October 2018 (See Note4InvestmentstotheaccompanyingUnauditedConsolidatedFinancialStatementsofTwenty-FirstCenturyFoxundertheheading“Sky”).

Other, net See Note 1112 – Additional Financial Information to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Other, net”.

Income tax (expense) benefit (expense) The Company’s effective income tax rate for the three and six months ended December 31, 2017 includes2018 was 5% and 6%, respectively, which was lower than the statutory rate of 21% primarily due to a provisional $1.3 billionnon-cash benefit of 16% from a deferred tax benefitasset that was determined to be realizable as a result of the recently passed legislationdecision reached to sell Sky in the U.S. commonly referred to as the first quarter of fiscal 2019 (Tax Cuts and Jobs Act (the “Tax Act”) (SeeSee Note 1 Basis of Presentation to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “U.S. Tax Reform”“Adopted”).

The Company’seffective income tax rate for the three and six months ended December 31, 2016 was 32%2017 included a provisional $1.3 billion tax benefit as a result of the Tax Cuts and 30%, respectively, as comparedJobs Act (the “Tax Act”) (as described in Note 1 – Basis of Presentation to the statutory rateaccompanying Unaudited Consolidated Financial Statements of 35%. ForTwenty-First Century Fox under the three months ended December 31, 2016, the rate was lower than the statutory rate primarily due to a 2% benefit from domestic production activities and other permanent items. For the six months ended December 31, 2016, the rate was lower than the statutory rate primarily due to a 2% benefit from domestic production activities, a 2% benefit related to the Company’s foreign operations and other permanent items.heading “U.S. Tax Reform”).

Net income Net income increased for the three and six months ended December 31, 2017,2018, as compared to the corresponding periods of fiscal 2017,2018, primarily due to the gain on the sale of the Company’s interest in Sky in October 2018 (See Note4InvestmentstotheaccompanyingUnauditedConsolidatedFinancialStatementsofTwenty-FirstCenturyFoxundertheheading“Sky”) partially offset by the absence of an income tax benefit as a result ofresulting from the Tax Act partially offset by lower Segment OIBDA atin the Television and Filmed Entertainment segments.prior year.


Segment Analysis

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is Segment OIBDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment OIBDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment OIBDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Equity (losses) earnings of affiliates, Interest expense, net, Interest income, Other, net, Income tax (expense) benefit, (expense), (Loss) income from discontinued operations, net of tax and Net income attributable to noncontrolling interests. Management believes that Segment OIBDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.


Management believes that information about Total Segment OIBDA assists all users of the Company’s Unaudited Consolidated Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment OIBDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment OIBDA and Total Segment OIBDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment OIBDA may be considered a non-GAAP measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (“GAAP”). In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance.

The following table reconciles Income from continuing operations before income tax (expense) benefit (expense) to Total Segment OIBDA for the three and six months ended December 31, 2017,2018, as compared to the three and six months ended December 31, 2016:2017:

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

 

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

 

(in millions, except %)

Income from continuing operations before income tax benefit (expense)

 

$

703

 

 

$

1,385

 

 

 

(49

)

%

 

 

$

1,998

 

 

$

2,622

 

 

 

(24

)

%

 

Income from continuing operations before income tax (expense) benefit

 

$

11,554

 

 

$

703

 

 

$

10,851

 

 

**

 

 

 

 

$

13,038

 

 

$

1,998

 

 

$

11,040

 

 

**

 

 

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

25

 

 

 

16

 

 

 

56

 

%

 

 

 

43

 

 

 

31

 

 

 

39

 

%

 

 

 

10

 

 

 

25

 

 

 

(15

)

 

 

(60

)

%

 

 

 

20

 

 

 

43

 

 

 

(23

)

 

 

(53

)

%

 

Depreciation and amortization

 

 

142

 

 

 

135

 

 

 

5

 

%

 

 

 

284

 

 

 

270

 

 

 

5

 

%

 

 

 

159

 

 

 

142

 

 

 

17

 

 

 

12

 

%

 

 

 

317

 

 

 

284

 

 

 

33

 

 

 

12

 

%

 

Impairment and restructuring charges

 

 

3

 

 

 

39

 

 

 

(92

)

%

 

 

 

24

 

 

 

176

 

 

 

(86

)

%

 

 

 

-

 

 

 

3

 

 

 

(3

)

 

 

(100

)

%

 

 

 

16

 

 

 

24

 

 

 

(8

)

 

 

(33

)

%

 

Equity losses (earnings) of affiliates

 

 

33

 

 

 

41

 

 

 

20

 

%

 

 

 

(27

)

 

 

6

 

 

**

 

 

 

 

 

109

 

 

 

33

 

 

 

76

 

 

**

 

 

 

 

 

74

 

 

 

(27

)

 

 

101

 

 

**

 

 

 

Interest expense, net

 

 

312

 

 

 

299

 

 

 

4

 

%

 

 

 

625

 

 

 

599

 

 

 

4

 

%

 

 

 

294

 

 

 

312

 

 

 

(18

)

 

 

(6

)

%

 

 

 

594

 

 

 

625

 

 

 

(31

)

 

 

(5

)

%

 

Interest income

 

 

(9

)

 

 

(9

)

 

 

-

 

%

 

 

 

(19

)

 

 

(18

)

 

 

6

 

%

 

 

 

(86

)

 

 

(9

)

 

 

(77

)

 

**

 

 

 

 

 

(94

)

 

 

(19

)

 

 

(75

)

 

**

 

 

 

Other, net

 

 

229

 

 

 

88

 

 

**

 

 

 

 

 

301

 

 

 

99

 

 

**

 

 

 

 

 

(10,475

)

 

 

229

 

 

 

(10,704

)

 

**

 

 

 

 

 

(10,527

)

 

 

301

 

 

 

(10,828

)

 

**

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

 

(28

)

%

 

 

$

3,229

 

 

$

3,785

 

 

 

(15

)

%

 

 

$

1,565

 

 

$

1,438

 

 

$

127

 

 

 

9

 

%

 

 

$

3,438

 

 

$

3,229

 

 

$

209

 

 

 

6

 

%

 

 

**

not meaningful


The following table sets forth the computation of Total Segment OIBDA for the three and six months ended December 31, 2017,2018, as compared to the three and six months ended December 31, 2016:2017:

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

(in millions, except %)

Revenues

 

$

8,037

 

 

$

7,682

 

 

 

5

 

%

 

 

$

15,039

 

 

$

14,188

 

 

 

6

 

%

 

$

8,499

 

 

$

8,037

 

 

$

462

 

 

 

6

 

%

 

 

$

15,676

 

 

$

15,039

 

 

$

637

 

 

 

4

 

%

 

Operating expenses

 

 

(5,760

)

 

 

(4,912

)

 

 

17

 

%

 

 

 

(10,141

)

 

 

(8,827

)

 

 

15

 

%

 

 

(6,005

)

 

 

(5,760

)

 

 

(245

)

 

 

4

 

%

 

 

 

(10,429

)

 

 

(10,141

)

 

 

(288

)

 

 

3

 

%

 

Selling, general and administrative

 

 

(864

)

 

 

(792

)

 

 

9

 

%

 

 

 

(1,712

)

 

 

(1,607

)

 

 

7

 

%

 

 

(939

)

 

 

(864

)

 

 

(75

)

 

 

9

 

%

 

 

 

(1,829

)

 

 

(1,712

)

 

 

(117

)

 

 

7

 

%

 

Amortization of cable distribution investments

 

 

25

 

 

 

16

 

 

 

56

 

%

 

 

 

43

 

 

 

31

 

 

 

39

 

%

 

 

10

 

 

 

25

 

 

 

(15

)

 

 

(60

)

%

 

 

 

20

 

 

 

43

 

 

 

(23

)

 

 

(53

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

 

(28

)

%

 

 

$

3,229

 

 

$

3,785

 

 

 

(15

)

%

 

$

1,565

 

 

$

1,438

 

 

$

127

 

 

 

9

 

%

 

 

$

3,438

 

 

$

3,229

 

 

$

209

 

 

 

6

 

%

 

 


The following tables set forth the Company’s Revenues and Segment OIBDA for the three and six months ended December 31, 2017,2018, as compared to the three and six months ended December 31, 2016:2017:

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

 

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

 

(in millions, except %)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

4,405

 

 

$

3,967

 

 

 

11

 

%

 

$

8,601

 

 

$

7,777

 

 

 

11

 

%

 

 

$

4,562

 

 

$

4,405

 

 

$

157

 

 

 

4

 

%

 

$

8,909

 

 

$

8,601

 

 

$

308

 

 

 

4

 

%

 

Television

 

 

1,806

 

 

 

1,918

 

 

 

(6

)

%

 

 

2,871

 

 

 

2,956

 

 

 

(3

)

%

 

 

 

2,148

 

 

 

1,806

 

 

 

342

 

 

 

19

 

%

 

 

3,424

 

 

 

2,871

 

 

 

553

 

 

 

19

 

%

 

Filmed Entertainment

 

 

2,246

 

 

 

2,269

 

 

 

(1

)

%

 

 

4,209

 

 

 

4,176

 

 

 

1

 

%

 

 

 

2,159

 

 

 

2,246

 

 

 

(87

)

 

 

(4

)

%

 

 

3,975

 

 

 

4,209

 

 

 

(234

)

 

 

(6

)

%

 

Other, Corporate and Eliminations

 

 

(420

)

 

 

(472

)

 

 

11

 

%

 

 

(642

)

 

 

(721

)

 

 

11

 

%

 

 

 

(370

)

 

 

(420

)

 

 

50

 

 

 

12

 

%

 

 

(632

)

 

 

(642

)

 

 

10

 

 

 

2

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,037

 

 

$

7,682

 

 

 

5

 

%

 

$

15,039

 

 

$

14,188

 

 

 

6

 

%

 

 

$

8,499

 

 

$

8,037

 

 

$

462

 

 

 

6

 

%

 

$

15,676

 

 

$

15,039

 

 

$

637

 

 

 

4

 

%

 

 

 

For the three months ended

December 31,

 

For the six months ended

December 31,

For the three months ended December 31,

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

% Change

 

2017

 

 

2016

 

 

% Change

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

(in millions, except %)

(in millions, except %)

Segment OIBDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,365

 

 

$

1,330

 

 

 

3

 

%

 

$

2,876

 

 

$

2,714

 

 

 

6

 

%

 

$

1,454

 

 

$

1,365

 

 

$

89

 

 

 

7

 

%

 

$

2,991

 

 

$

2,876

 

 

$

115

 

 

 

4

 

%

 

Television

 

 

56

 

 

 

376

 

 

 

(85

)

%

 

 

178

 

 

 

567

 

 

 

(69

)

%

 

 

(22

)

 

 

56

 

 

 

(78

)

 

**

 

 

 

146

 

 

 

178

 

 

 

(32

)

 

 

(18

)

%

 

Filmed Entertainment

 

 

131

 

 

 

389

 

 

 

(66

)

%

 

 

387

 

 

 

700

 

 

 

(45

)

%

 

 

193

 

 

 

131

 

 

 

62

 

 

 

47

 

%

 

 

470

 

 

 

387

 

 

 

83

 

 

 

21

 

%

 

Other, Corporate and Eliminations

 

 

(114

)

 

 

(101

)

 

 

(13

)

%

 

 

(212

)

 

 

(196

)

 

 

(8

)

%

 

 

(60

)

 

 

(114

)

 

 

54

 

 

 

47

 

%

 

 

(169

)

 

 

(212

)

 

 

43

 

 

 

20

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

 

(28

)

%

 

$

3,229

 

 

$

3,785

 

 

 

(15

)

%

 

$

1,565

 

 

$

1,438

 

 

$

127

 

 

 

9

 

%

 

$

3,438

 

 

$

3,229

 

 

$

209

 

 

 

6

 

%

 

 

**

not meaningful


Cable Network Programming (57% and 55% of the Company’s consolidated revenues in the first six months of fiscal 20182019 and 2017, respectively)2018)

 

 

For the three months ended December 31,

 

For the six months ended December 31,

 

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

 

 

 

 

(in millions, except %)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,075

 

 

$

2,915

 

 

$

160

 

 

 

5

 

%

 

 

$

6,172

 

 

$

5,817

 

 

$

355

 

 

 

6

 

%

 

Advertising, content and other

 

 

1,487

 

 

 

1,490

 

 

 

(3

)

 

 

-

 

%

 

 

 

2,737

 

 

 

2,784

 

 

 

(47

)

 

 

(2

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

4,562

 

 

 

4,405

 

 

 

157

 

 

 

4

 

%

 

 

 

8,909

 

 

 

8,601

 

 

 

308

 

 

 

4

 

%

 

Operating expenses

 

 

(2,663

)

 

 

(2,648

)

 

 

(15

)

 

 

1

 

%

 

 

 

(5,047

)

 

 

(4,931

)

 

 

(116

)

 

 

2

 

%

 

Selling, general and administrative

 

 

(455

)

 

 

(417

)

 

 

(38

)

 

 

9

 

%

 

 

 

(891

)

 

 

(837

)

 

 

(54

)

 

 

6

 

%

 

Amortization of cable distribution investments

 

 

10

 

 

 

25

 

 

 

(15

)

 

 

(60

)

%

 

 

 

20

 

 

 

43

 

 

 

(23

)

 

 

(53

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment OIBDA

 

$

1,454

 

 

$

1,365

 

 

$

89

 

 

 

7

 

%

 

 

$

2,991

 

 

$

2,876

 

 

$

115

 

 

 

4

 

%

 

For the three and six months ended December 31, 2017,2018, revenues at the Cable Network Programming segment increased 11%, or $438as compared to the corresponding periods of fiscal 2018, primarily due to higher affiliate fee revenue. Partially offsetting the increase for the six months ended December 31, 2018 was lower content revenue. The 4% revenue increases are net of decreases of approximately $160 million and $824$270 million due to the strengthening of the U.S. dollar against local currencies, primarily in Latin America, for the three and six months ended December 31, 2018, respectively, as compared to the corresponding periods of fiscal 2017, primarily due to higher affiliate fee, advertising and content and other revenues as shown below:

 

 

For the three months ended December 31, 2017

% Increase (Decrease)

 

For the six months ended December 31, 2017

% Increase

 

 

Domestic

 

International

 

Consolidated

 

Domestic

 

International

 

Consolidated

Affiliate fees

 

 

12

 

%

 

 

13

 

%

 

 

12

 

%

 

 

11

 

%

 

 

12

 

%

 

 

12

 

%

Advertising

 

 

(3

)

%

 

 

14

 

%

 

 

4

 

%

 

 

-

 

%

 

 

12

 

%

 

 

5

 

%

Content and other

 

 

20

 

%

 

 

30

 

%

 

 

23

 

%

 

 

15

 

%

 

 

32

 

%

 

 

20

 

%

Total

 

 

10

 

%

 

 

15

 

%

 

 

11

 

%

 

 

9

 

%

 

 

14

 

%

 

 

11

 

%

These revenue increases include benefits of approximately $15 million and $30 million due to the strengthening of local currencies against the U.S. dollar, primarily in India and Europe, for the three and six months ended December 31, 2017, respectively, as compared to the corresponding periods of fiscal 2017.2018.

For the three and six months ended December 31, 2017,2018, Cable Network Programming Segment OIBDA increased $35 million, or 3%, and $162 million, or 6%, respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to the revenue increases noted above partially offset by higher expensesexpenses. The 7% and 4% Segment OIBDA increases are net of $403decreases of approximately $70 million or 15%, and $662$125 million or 13%, respectively. Fordue to the strengthening of the U.S. dollar against local currencies, for the three and six months ended December 31, 2017,2018, respectively, as compared to the increases in expenses were primarily due to higher sports programming rights amortization.corresponding periods of fiscal 2018.

Domestic Channels

For the three and six months ended December 31, 2017,2018, domestic revenues increased 7%, as compared to the corresponding periods of fiscal 2018, primarily due to higher affiliate fee and advertising revenues. Partially offsetting higher domestic revenues for the six months ended December 31, 2018 was a 12% decrease in content revenue primarily due to lower third-party licensing of scripted content at FX Networks. For the three and six months ended December 31, 2018, domestic affiliate fee revenue increased 8% and 9%, respectively, as compared to the corresponding periods of fiscal 2018, primarily due to contractual rate increases led by the Regional Sports Networks (“RSNs”), FOX News Channel (“FOX News”), FS1 and FX Networks. For the three and six months ended December 31, 2018, domestic advertising revenue increased 6% and 7%, respectively, as compared to the corresponding periods of fiscal 2017, primarily due to contractual rate increases2018, led by Fox News Channel, the Regional Sports Networks, FS1 and FX Networks partially offset by the impact of lower average subscribershigher pricing at Fox News Channel. For the three months ended December 31, 2017, domestic advertising revenue decreased, as compared to the corresponding period of fiscal 2017, primarily due to lower ratings at FX Networks principally reflecting a lower number of original series. For the six months ended December 31, 2017, domestic advertising revenue remained constant, as compared to the corresponding period of fiscal 2017, as higher viewership at FS1 from the addition of Big Ten college


football was offset by lower ratings at FX Networks. The increases in domestic content and other revenues for the three and six months ended December 31, 2017, as compared to the corresponding periods of fiscal 2017, were primarily due to the sublicensing of Big Ten programming rights to third party networks.FOX News.

For the three and six months ended December 31, 2017,2018, domestic channels OIBDA increased 1%10% and 6%8%, respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to the revenue increases noted above partially offset by higher expenses. Operating expenses increased approximately $230 million and $330 million forFor the three and six months ended December 31, 2017,2018, operating expenses increased $85 million and $196 million, respectively, as compared to the corresponding periods of fiscal 2017, primarilyprincipally due to higher sports programming rights amortization including the addition of the Big Ten programming rights and higherproduction costs, including National Basketball Association costs due to contractual rate increases at the RSNs and Major League Baseball (“NBA”MLB”) costs as a result of an increase in the number of games broadcast reflecting an earlier start to the NBA seasonat FS1, and contractual rate increases. Selling, general and administrative expenses increased approximately $30 million and $60 million higher entertainment programming rights amortization at FX Networksfor the three andmonths ended December 31, 2018. Also contributing to the increase for the six months ended December 31, 2017, respectively, as compared to2018 was higher MLB costs at the corresponding periods of fiscal 2017, primarily due to higher compensation expenses.RSNs and FIFA World Cup and Big Ten costs at FS1.


International Channels

For the three and six months ended December 31, 2017,2018, international affiliate fee revenue increased,revenues decreased 5%, as compared to the corresponding periods of fiscal 2017, as a result of local currency growth of 12% and 11%, respectively, led by higher rates and additional subscribers at FNGI in Latin America and Europe.2018. For the three and six months ended December 31, 2017,2018, international advertisingaffiliate fee revenue increased,decreased 4% and 3%, respectively, as compared to the corresponding periods of fiscal 2017,2018, as a result of local currency growth of 12%11% and 10%, respectively, primarily due to higher revenue at STAR India (“STAR”), led by additional subscribers and higher pricing and volumerates at STAR’s general entertainment channels and an increased numberFox Networks Group International (“FNGI”) in Latin America, was more than offset by the adverse impact of cricket matches broadcast in the current period compared tostrengthening of the prior year. The increases in international content and other revenues forU.S. dollar against local currencies. For the three and six months ended December 31, 2017,2018, international advertising revenue decreased 9% and 8%, respectively, as compared to the corresponding periods of fiscal 2017, were primarily due to2018, as a result of local currency growth at STAR India (“STAR”) being more than offset by the sublicensingadverse impact of soccer programming rights in Latin Americathe strengthening of the U.S. dollar against local currencies and higher syndicationlower local currency advertising revenue in Asia.at FNGI.

For the three and six months ended December 31, 2017,2018, international channels OIBDA increaseddecreased 8% and 4%16%, respectively, as compared to the corresponding periods of fiscal 2017, as2018, primarily due to the revenue increasesdecreases noted above were partially offset by higherlower expenses. Operating expenses increased approximately $165 million and $295 million forFor the three and six months ended December 31, 2017,2018, operating expenses decreased $70 million and $80 million, respectively, as comparedprincipally due to lower programming costs at STAR, including a fewer number of Board of Control for Cricket in India matches in the corresponding periodscurrent year versus the prior year, and the impact of fiscal 2017, primarilythe strengthening of the U.S. dollar against local currencies. For the three and six months ended December 31, 2018, selling, general and administrative expenses increased $22 million and $36 million, respectively, principally due to higher entertainment and sports programming rights amortization at FNGI, including higher soccer programming rights led by CONMEBOL and the new Argentine Football Association rights. Also contributing to the increase was higher sports and entertainment programming rights amortization at STAR, including an increased number of cricket matches.compensation expenses.

 

Television(19% (22% and 21%19% of the Company’s consolidated revenues in the first six months of fiscal 2019 and 2018, respectively)

 

 

For the three months ended December 31,

 

For the six months ended December 31,

 

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

 

 

 

 

(in millions, except %)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

1,634

 

 

$

1,416

 

 

$

218

 

 

 

15

 

%

 

 

$

2,433

 

 

$

2,071

 

 

$

362

 

 

 

17

 

%

 

Affiliate fee, content and other

 

 

514

 

 

 

390

 

 

 

124

 

 

 

32

 

%

 

 

 

991

 

 

 

800

 

 

 

191

 

 

 

24

 

%

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

2,148

 

 

 

1,806

 

 

 

342

 

 

 

19

 

%

 

 

 

3,424

 

 

 

2,871

 

 

 

553

 

 

 

19

 

%

 

Operating expenses

 

 

(2,011

)

 

 

(1,588

)

 

 

(423

)

 

 

27

 

%

 

 

 

(2,962

)

 

 

(2,389

)

 

 

(573

)

 

 

24

 

%

 

Selling, general and administrative

 

 

(159

)

 

 

(162

)

 

 

3

 

 

 

(2

)

%

 

 

 

(316

)

 

 

(304

)

 

 

(12

)

 

 

4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment OIBDA

 

$

(22

)

 

$

56

 

 

$

(78

)

 

**

 

 

 

 

$

146

 

 

$

178

 

 

$

(32

)

 

 

(18

)

%

 

**

not meaningful

For the three and 2017, respectively)six months ended December 31, 2018, revenues at the Television segment increased, as compared to the corresponding periods of fiscal 2018, primarily due to higher advertising, affiliate fee and content revenues. The increases in advertising revenue were primarily due to revenues resulting from the broadcast of NFL TNF and higher political advertising revenue due to the U.S. midterm elections at FOX television stations, partially offset by two fewer broadcasts of MLB World Series games in the current year. Also contributing to the increase in advertising revenue for the six months ended December 31, 2018 was the broadcast of a portion of the FIFA World Cup matches in the current year. Affiliate fee revenue increased 21% and 20% for the three and six months ended December 31, 2018, respectively, as compared to the corresponding periods of fiscal 2018, primarily due to contractual rate increases. Content revenue increased 84% and 57% for the three and six months ended December 31, 2018, respectively, as compared to the corresponding periods of fiscal 2018, primarily due to higher SVOD revenue at FOX Network.

For the three and six months ended December 31, 2017, revenues at the2018, Television segmentSegment OIBDA decreased, $112 million, or 6%, and $85 million, or 3%, respectively, as compared to the corresponding periods of fiscal 2017,2018, as higher affiliate feethe revenue wasincreases noted above were more than offset by lower advertising and content and other revenues. Affiliate fee revenue increased 10% and 9% for the three and six months ended December 31, 2017, respectively, as compared to the corresponding periods of fiscal 2017, as a result of contractual rate increases. Advertising revenue decreased 6% and 5% for the three and six months ended December 31, 2017, respectively, as compared to the corresponding periods of fiscal 2017, primarily due to lower cyclical political advertising revenue at the television stations as a result of the 2016 elections in the prior year. Also contributing to the decrease in advertising revenue were lower ratings for the National Football League (“NFL”) and Major League Baseball World Series games and lower entertainment ratings at FOX Broadcasting Company partially offset by the broadcast of a higher number of college football and NFL games. Content and other revenues decreased 50% and 23% for the three and six months ended December 31, 2017, respectively, as compared to the corresponding periods of fiscal 2017, primarily due to the absence of revenue generated in the prior year by the granting of a license of one of our television stations to permit the commercial use of adjacent wireless spectrum in that market.

For the three and six months ended December 31, 2017, Television Segment OIBDA decreased $320 million, or 85%, and $389 million, or 69%, respectively, as compared to the corresponding periods of fiscal 2017, primarily due to higher expenses of $208 million, or 13%, and $304 million, or 13%, respectively, as compared to the corresponding periods of fiscal 2017, and the revenue decreases noted above.expenses. Operating expenses increased approximately $175 million and $275 million for the three and six months ended December 31, 2017, respectively, as compared to the


corresponding periods of fiscal 2017, primarily due to higher sports programming rights amortization and production costs, including costs forNFL TNF, partially offset by lower entertainment programming rights amortization as a result of the broadcastmix of a higher number of college football and NFL games.programming in the current year as compared to the prior year.

 

 


Filmed Entertainment (28%25% and 29%28% of the Company’s consolidated revenues in the first six months of fiscal 20182019 and 2017,2018, respectively)

 

 

For the three months ended December 31,

 

For the six months ended December 31,

 

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

2018

 

 

2017

 

 

Change

 

 

% Change

 

 

 

 

 

(in millions, except %)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Content

 

$

2,059

 

 

$

2,168

 

 

$

(109

)

 

 

(5

)

%

 

 

$

3,784

 

 

$

4,059

 

 

$

(275

)

 

 

(7

)

%

 

Advertising and other

 

 

100

 

 

 

78

 

 

 

22

 

 

 

28

 

%

 

 

 

191

 

 

 

150

 

 

 

41

 

 

 

27

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

2,159

 

 

 

2,246

 

 

 

(87

)

 

 

(4

)

%

 

 

 

3,975

 

 

 

4,209

 

 

 

(234

)

 

 

(6

)

%

 

Operating expenses

 

 

(1,751

)

 

 

(1,926

)

 

 

175

 

 

 

(9

)

%

 

 

 

(3,075

)

 

 

(3,420

)

 

 

345

 

 

 

(10

)

%

 

Selling, general and administrative

 

 

(215

)

 

 

(189

)

 

 

(26

)

 

 

14

 

%

 

 

 

(430

)

 

 

(402

)

 

 

(28

)

 

 

7

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment OIBDA

 

$

193

 

 

$

131

 

 

$

62

 

 

 

47

 

%

 

 

$

470

 

 

$

387

 

 

$

83

 

 

 

21

 

%

 

For the three and six months ended December 31, 2017,2018, revenues at the Filmed Entertainment segment decreased, $23 million, or 1%, as compared to the corresponding periodperiods of fiscal 2017,2018, primarily due to lower network and syndication revenue from television productions and lower worldwide home entertainment revenuesrevenue from motion picture productions partially offset by higher SVOD revenue from television productions and higher worldwide theatricaltelevision revenue from motion picture productions. ForAlso contributing to the decrease in revenues for the six months ended December 31, 2017, revenues at the Filmed Entertainment segment increased $33 million, or 1%, as compared to the corresponding period of fiscal 2017, primarily due to higher SVOD revenue, led by the licensing of This is Us and Seven Seconds, and higher syndication revenue, led by the licensing of Futurama, from television productions, and higher2018 was lower worldwide theatrical revenue from motion picture productions partially offset by lower television revenues from motion picture productions. Theseas a result of the number and mix of theatrical releases in the current year period as compared to the prior year. The revenue changesdecreases of 4% and 6% include benefitsdecreases of approximately $25 million and $30$35 million due to the strengthening of local currencies against the U.S. dollar against local currencies for the three and six months ended December 31, 2017,2018, respectively, as compared to the corresponding periods of fiscal 2017.2018.

For the three and six months ended December 31, 2017,2018, Filmed Entertainment Segment OIBDA decreased $258 million, or 66%increased, and $313 million, or 45% respectively, as compared to the corresponding periods of fiscal 2017,2018, primarily due to higherlower expenses of $235 million, or 13%, and $346 million, or 10%, respectively. partially offset by the revenue decreases noted above. Operating expenses increased approximately $225 million and $325 milliondecreased for the three and six months ended December 31, 2017, respectively,2018, as compared to the corresponding periods of fiscal 2017,2018, primarily due to higherlower production amortization and participation costs from television and motion picture productions and lower theatrical marketing costs from motion picture productions as a result of significantfewer releases in the current year periods as compared to the corresponding prior year periods. The Segment OIBDA increases were net of decreases of approximately $25 million due to the strengthening of the U.S. dollar against local currencies for the three and higher production amortization and participation costs.six months ended December 31, 2018, as compared to the corresponding periods of fiscal 2018.

The following feature film titles contributed significant revenues for the three months ended December 31, 20172018 and 2016:2017:

 

 

For the three months ended December 31,

 

For the three months ended December 31,

 

2017

 

2016

 

2018

 

2017

 

 

 

 

 

 

 

 

Worldwide theatrical releases

 

Murder on the Orient Express

 

Trolls

Worldwide theatrical performances

 

Bohemian Rhapsody

 

Murder on the Orient Express

 

Ferdinand

 

 

 

 

 

Ferdinand

 

The Greatest Showman

 

 

 

 

 

The Greatest Showman

Worldwide theatrical and home entertainment performances

 

Kingsman: The Golden Circle

 

Miss Peregrine's Home for Peculiar Children

 

The Predator

 

Kingsman: The Golden Circle

Worldwide home entertainment performances

 

War for the Planet of the Apes

 

X-Men: Apocalypse

 

Deadpool 2

 

War of the Planet of the Apes

 

 

 

Ice Age: Collision Course

 

 

 

Independence Day: Resurgence

 


The following feature film titles contributed significant revenues for the six months ended December 31, 20172018 and 2016:2017:

 

 

For the six months ended December 31,

 

For the six months ended December 31,

 

2017

 

2016

 

2018

 

2017

 

 

 

 

 

 

 

 

Worldwide theatrical releases

 

Murder on the Orient Express

 

Trolls

Worldwide theatrical performances

 

Bohemian Rhapsody

 

Murder on the Orient Express

 

Ferdinand

 

 

 

 

 

Ferdinand

 

The Greatest Showman

 

 

 

 

 

The Greatest Showman

Worldwide theatrical and home entertainment performances

 

War for the Planet of the Apes

 

Ice Age: Collision Course

 

Deadpool 2

 

War of the Planet of the Apes

 

Kingsman: The Golden Circle

 

Independence Day: Resurgence

 

The Predator

 

Kingsman: The Golden Circle

 

 

 

Miss Peregrine's Home for Peculiar Children

Worldwide home entertainment performances

 

The Boss Baby

 

X-Men: Apocalypse

 

The Greatest Showman

 

The Boss Baby

 


LIQUIDITY AND CAPITAL RESOURCES

Current Financial Condition

The Company’s principal source of liquidity is internally generated funds. The Company also has an unused $1.4 billion revolving credit facility, as amended, which expires in May 2020, and has access to various film co-financing alternatives to supplement its cash flows. In addition, the Company has access to the worldwide capital markets, subject to market conditions. As of December 31, 2017,2018, the Company was in compliance with all of the covenants under the revolving credit facility, and it does not anticipate any violation of such covenants. The Company’s internally generated funds are highly dependent upon the state of the advertising markets and public acceptance of its film and television productions.

The principal uses of cash that affect the Company’s liquidity position include the following: investments in the production and distribution of new motion pictures and television programs; the acquisition of rights and related payments for entertainment and sports programming; operational expenditures including employee costs; capital expenditures; interest expenses; income tax payments; investments in associated entities; dividends; acquisitions; debt repayments; and stock repurchases.

In addition to the acquisitions, sales and possible acquisitions disclosed elsewhere, the Company has evaluated, and expects to continue to evaluate, possible acquisitions and dispositions of certain businesses and assets. Such transactions may be material and may involve cash, the Company’s securities or the assumption of additional indebtedness (See Note 2 – Acquisitions, Disposals and Other Transactions and Note 4 – Investments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the headings “Disney Transaction/Distribution of New Fox” and “Sky Acquisition”)Fox).

Sources and Uses of Cash

Net cash provided by operating activities for the six months ended December 31, 20172018 and 20162017 was as follows (in millions):

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Net cash provided by operating activities from continuing operations

 

$

504

 

 

$

1,232

 

 

$

557

 

 

$

504

 

The decreaseincrease in net cash provided by operating activities during the six months ended December 31, 2017,2018, as compared to the corresponding period of fiscal 2017,2018, is primarily due to the decrease inlower cash tax payments, higher operating results lower cash receiptsand higher collections over billings at the Filmed Entertainment and Cable Network Programming segments partially offset by higher programming rights payments at the Cable Network Programming segment and Television segments, higher billings over collectionsproduction spending for television productions at the Filmed Entertainment segment, higher tax paymentssegment.


Net cash provided by (used in) investing activities for the six months ended December 31, 2018 and lower2017 was as follows (in millions):

For the six months ended December 31,

 

2018

 

 

2017

 

Net cash provided by (used in) investing activities from continuing operations

 

$

14,329

 

 

$

(169

)

The change in net cash distributionsprovided by (used in) investing activities during the six months ended December 31, 2018, as compared to the corresponding period of fiscal 2018, was primarily due to the cash received from affiliatesthe Sky transaction (See Note 4 – Investments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox).

Net cash used in investing activities for the six months ended December 31, 2017 and 2016 was as follows (in millions):

For the six months ended December 31,

 

2017

 

 

2016

 

Net cash used in investing activities from continuing operations

 

$

(169

)

 

$

(250

)

The decrease in net cash used in investing activities during the six months ended December 31, 2017, as compared to the corresponding period of fiscal 2017, was primarily due to cash received from the Federal Communications Commission’s reverse auction for broadcast spectrum (See Note 2 – Acquisitions, Disposals and Other Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Other”“Sky”) partially offset by an additional investment in Hulu and higher capital expenditures..

Net cash used in financing activities for the six months ended December 31, 20172018 and 20162017 was as follows (in millions):

 

For the six months ended December 31,

 

2017

 

 

2016

 

 

2018

 

 

2017

 

Net cash used in financing activities from continuing operations

 

$

(691

)

 

$

(820

)

 

$

(1,090

)

 

$

(691

)

The decreaseincrease in net cash used in financing activities during the six months ended December 31, 2017,2018, as compared to the corresponding period of fiscal 2017,2018, was primarily due to the Company not repurchasing any of its common stock during the six months ended December 31, 2017 partially offset by a decreasean increase in net repayments over borrowings,. higher cash tax payments related to the Company’s equity-based compensation program and the purchase of subsidiary shares from noncontrolling interests.


Stock Repurchase Program

The Company has a stock repurchase program but did not repurchase any of its Class A Common Stock or Class B Common Stock during the six months ended December 31, 2017 and is required pursuant 2018. Pursuant to the Amended and Restated Merger Agreement, to obtain Disney’s consent prior tothe Company is prohibited from repurchasing any additional shares without Disney’s consent (See Note 7 – Stockholders’ Equity to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Stock Repurchase Program”).

 

Debt Instruments

The following table summarizes cash from borrowings and cash used in repayment of borrowings for the six months ended December 31, 20172018 and 2016:2017:

 

 

For the six months ended

December 31,

 

 

For the six months ended

December 31,

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

(in millions)

 

 

(in millions)

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due 2026 and 2046

 

$

-

 

 

$

842

 

Bank loans(a)

 

 

1,282

 

 

 

37

 

 

$

90

 

 

$

1,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total borrowings

 

$

1,282

 

 

$

879

 

 

$

90

 

 

$

1,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due October 2016

 

$

-

��

 

$

(400

)

Notes due August 2018

 

$

(250

)

 

$

-

 

Bank loans(a)

 

 

(1,411

)

 

 

(146

)

 

 

(162

)

 

 

(1,411

)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

Total repayment of borrowings

 

$

(1,411

)

 

$

(546

)

 

$

(412

)

 

$

(1,411

)

 

(a)

The fiscal 2019 activity includes the current borrowings related to the unsecured credit facilities at STAR and the secured revolving credit facility at the Yankees Entertainment and Sports Network (the “YES Network”) and $145 million in repayments under the YES Network secured revolving credit facility. The fiscal 2018 activity includes the effect of the amendment to the Yankees Entertainment and SportsYES Network (the “YES Network”) credit agreement (See Note 611 – Borrowings toin the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox2018 Form 10-K under the heading “Bank Loans”). The fiscal 2017 borrowings and repayments were related to the YES Network secured revolving credit facility.


Ratings of the public debt

The following table summarizes the Company’s credit ratings as of December 31, 2017:2018:

 

Rating Agency

 

Senior Debt

 

Outlook

Moody's(a)

 

Baa1

 

Under review

Standard & Poor's(a)

 

BBB+

 

Watch developingpositive

 

(a)

Moody’s and Standard & Poor’s changed the outlook of the Company’s public debt from Stable to Under review and from Watch negativedeveloping to Watch developing, respectively,positive in December 2017,September 2018, following the Company’s announcement ofauction process conducted by the Disney TransactionU.K. Panel on Takeovers and Mergers (See Note 24Acquisitions, Disposals and Other TransactionsInvestments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Disney Transaction/Distribution of New Fox”“Sky”).

Revolving Credit Agreement

21st Century Fox America, Inc. (“21CFA”), a wholly-owned subsidiary of the Company, is party to a credit agreement providing a $1.4 billion unsecured revolving credit facility with a sub-limit of $250 million (or its equivalent in Euros) available for the issuance of letters of credit and a maturity date of May 2020 (See Note 11 – Borrowings in the 20172018 Form 10-K under the heading “Revolving Credit Agreement”).

Bridge Credit Agreement

To provide financing in connection with the acquisition of Sky, Acquisition, the Company and 21CFA entered into a bridge credit agreement. In connection with the lapsing of the Company’s offer for Sky, the bridge credit agreement has been terminated as of October 6, 2018 (See Note 4 – Investments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky”).

FOX Borrowings

In January 2019, FOX issued approximately $6.8 billion of senior notes (See Note 6 – Borrowings to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “FOX Borrowings”). FOX intends to use the net proceeds of approximately $6.8 billion from the sale of the notes, together with available cash on its balance sheet and other financing facilities, if needed, principally to fund the FOX dividend of $8.5 billion and to pay fees and expenses incurred in connection with the senior notes offering and the Transaction (as defined in Note 2 – Acquisitions, Disposals and Other Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky Acquisition”“Disney Transaction/Distribution of FOX”).


Commitments, Contingent Guarantees and Contingencies

See Note 9 – Commitments and Contingencies to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the headings “Commitments”, “Contingent Guarantees” and “Contingencies”.

Recent Accounting Pronouncements

See Note 1 – Basis of Presentation to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Recently Adopted and Recently Issued Accounting Guidance and U.S. Tax Reform”.

 

 


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company has exposure to several types of market risk: changes in foreign currency exchange rates, interest rates and stock prices. The Company neither holds nor issues financial instruments for trading purposes.

The following sections provide quantitative and qualitative information on the Company’s exposure to foreign currency exchange rate risk, interest rate risk and stock price risk. The Company makes use of sensitivity analyses that are inherently limited in estimating actual losses in fair value that can occur from changes in market conditions.

Foreign Currency Exchange Rates

The U.S. dollar is the functional currency of the Company’s U.S. operations and continues to be the principal currency in which the Company conducts its operations. For operations outside the U.S., the respective local currency is generally the functional currency. In most regions where the Company operates, the net earnings of wholly ownedwholly-owned subsidiaries are reinvested locally and working capital requirements are met from existing liquid funds. To the extent such funds are not sufficient to meet working capital requirements, draw downs in the appropriate local currency are available from intercompany borrowings. The Company uses foreign currency forward contracts, primarily denominated in Indian Rupees, Pounds Sterling and Canadian Dollars, to hedge certain exposures to foreign currency exchange rate risks associated with revenues and the cost of producing or acquiring films and television programming. The Company also entered into a foreign currency option contract to limit its foreign currency exchange rate risk in connection with the Sky Acquisition.acquisition of Sky. For accounting purposes, the option contract doesdid not qualify for hedge accounting and therefore has beenwas treated as an economic hedge (See Note 24Acquisitions, DisposalsInvestments under the heading “Sky” and Other TransactionsNote 5 – Fair Value under the heading “Foreign Currency Contracts” to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky Acquisition”)Fox). Information on the derivative financial instruments with exposure to foreign currency exchange rate risk is presented below:

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Notional Amount (Foreign currency purchases and sales, including options)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency purchases

 

$

12,642

 

 

$

12,529

 

 

$

183

 

 

$

12,889

 

Foreign currency sales

 

 

26

 

 

 

51

 

 

 

119

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate notional amount

 

$

12,668

 

 

$

12,580

 

 

$

302

 

 

$

12,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional Amount (Hedge type)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

$

116

 

 

$

209

 

 

$

286

 

 

$

119

 

Economic hedges

 

 

12,552

 

 

 

12,371

 

 

 

16

 

 

 

12,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate notional amount

 

$

12,668

 

 

$

12,580

 

 

$

302

 

 

$

12,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of financial instruments with foreign currency exchange rate risk: asset

 

$

45

 

 

$

38

 

Total fair value of financial instruments with foreign currency exchange rate risk: (liability) asset

 

$

(9

)

 

$

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potential change in fair values resulting from a 10% adverse change in quoted foreign currency exchange rates: loss

 

$

(54

)

 

$

(53

)

 

$

(6

)

 

$

(17

)

 

Interest Rates

The Company’s current financing arrangements and facilities include approximately $18.7$18.1 billion of outstanding fixed-rate debt and, at the YES Network and STAR India, approximately $1.2$1.1 billion and $156 million, respectively, of outstanding variable-rate bank debt, before adjustments for unamortized discount and debt issuance costs.


Fixed and variable-rate debts are impacted differently by changes in interest rates. A change in the interest rate or yield of fixed-rate debt will only impact the fair market value of such debt, while a change in the interest rate of variable-rate debt will impact interest expense, as well as the amount of cash required to service such debt. As of December 31, 2017,2018, substantially all of the Company's financial instruments with exposure to interest rate risk were denominated in U.S. dollars. Information on financial instruments with exposure to interest rate risk is presented below:

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings: liability(a)

 

$

(24,573

)

 

$

(23,853

)

 

$

(22,809

)

 

$

(22,591

)

Interest rate swaps: asset(b)

 

5

 

 

1

 

 

 

6

 

 

 

8

 

 

 

 

 

 

 

 

 

Total fair value of financial instruments with exposure to interest rate risk: liability

 

$

(24,568

)

 

$

(23,852

)

Total fair value of financial instruments with exposure to interest rate risk: liability(a)

 

$

(22,803

)

 

$

(22,583

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potential change in fair values resulting from a 10% adverse change in quoted interest rates: loss

 

$

(831

)

 

$

(859

)

 

$

(856

)

 

$

(882

)

 

(a)

The change in the fair values of the Company’s borrowings is primarily due to the effect of changes in interest rates partially offset by lower average debt outstanding.

(b)

The notional amount of interest rate swap contracts outstanding was $635$580 million and $663$608 million as of December 31, 20172018 and June 30, 2017,2018, respectively.

Stock Prices

The Company has common stock investments in publicly traded companies that are subject to market price volatility. These investments principally represent the Company’s investment in an equity method affiliate. Information on the Company’s investments with exposure to stock price risk is presented below:

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

As of

December 31,

2018

 

 

As of

June 30,

2018

 

 

(in millions)

 

 

(in millions)

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of common stock investments(a)

 

$

9,509

 

 

$

8,713

 

 

$

185

 

 

$

13,241

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sensitivity Analysis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Potential change in fair values resulting from a 10% adverse change in quoted market prices: loss(a)

 

$

(951

)

 

$

(871

)

 

$

(19

)

 

$

(1,324

)

 

(a)

A hypothetical decrease would not resultIncluded in a material adjustment recognized in the Unaudited Consolidated Statements of Operations, as any changes in fair value of common stock investments as of June 30, 2018 is the Company’s investment in Sky. In October 2018, the Company sold its 39% interest in Sky (See Note 4 – Investments to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky”). The remaining common stock investment is in equity method affiliatessecurities that are not recognized unlessaccounted for under the equity method. This investment is recorded at fair value declines beloweach reporting period and, beginning July 1, 2018, any associated unrealized gains and losses are recorded to net income (See Note 1 – Basis of Presentation to the investment’s carrying value andaccompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the decline is deemed other-than-temporary.heading “Adopted”).

Concentrations of Credit Risk

See Note 5 – Fair Value to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Concentrations of Credit Risk”.

 

 

 


ITEM 4.

CONTROLS AND PROCEDURES

 

(a)

Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act)Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this quarterly report. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act and were effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b)

Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company’s second quarter of fiscal 20182019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 


PART II

ITEM 1.

LEGAL PROCEEDINGS

FoxFOX News Channel

The Company and certain of its current and former employees have been subject to allegations of sexual harassment and discrimination and racial discrimination relating to alleged misconduct at the Company’s FoxFOX News Channelchannel business. The Company has settled someresolved many of these claims and is contesting other claims in litigation. The Company has also received regulatory and investigative inquiries relating to these matters. To date, none of the amounts paid in settlements or reserved for pending or future claims, is individually or in the aggregate, material to the Company. Due to the early stage of these matters, theThe amount of liability, if any, that may result from these or related matters cannot be estimated at this time. However, the Company does not currently anticipate that the ultimate resolution of any such pending matters will have a material adverse effect on its consolidated financial condition, future results of operations or liquidity.

Shareholder Litigation Relating to the Transaction

On November 20, 2017,July 9, 2018, the Company received notice of a complaint filed July 6, 2018 by Robert Weiss, a purported stockholder of the Company, on behalf of himself and all others similarly situated, against the Company and the Company’s Board of Directors. The purported class action lawsuit was filed in the District of Delaware and is captioned Weiss v. Twenty-First Century Fox, Inc. et al., No. 18-1007 (D. Del.). The complaint alleges, among other things, that the Company and the Company’s Board of Directors violated Sections 14(a) and 20(a) of the Exchange Act, 15.U.S.C. §§ 78n(a), 78t(a), and SEC Rule 14a-9, 17 C.F.R. 240.14a-9. Specifically, Mr. Weiss alleges that material information concerning various aspects of the transactions has been omitted or misrepresented. On July 11, 2018, purported Company stockholder Robert Lowinger, on behalf of himself and all others similarly situated, filed a complaint in the Southern District of New York alleging, among other things, that the Company and the Company’s Board of Directors violated Sections 14(a) and 20(a) of the Exchange Act, 15.U.S.C. §§ 78n(a), 78t(a), and SEC Rule 14a-9, 17 C.F.R. 240.14a-9. The case is captioned Lowinger v. Twenty-First Century Fox, Inc. et al., No. 18-6261 (S.D.N.Y.). Specifically, Mr. Lowinger alleges that material information concerning various aspects of the transactions has been omitted or misrepresented. On July 16, 2018 and July 17, 2018, respectively, purported Company stockholders Melvin Gross and Max Federman, on behalf of themselves and all others similarly situated, filed complaints in the District of Delaware alleging, among other things, that the Company and the Company’s Board of Directors violated Sections 14(a) and 20(a) of the Exchange Act, 15.U.S.C. §§ 78n(a), 78t(a), and SEC Rule 14a-9, 17 C.F.R. 240.14a-9. The cases are captioned Gross v. Twenty-First Century Fox, Inc. et al., No. 18-1046 (D. Del.) and Federman v. Twenty-First Century Fox, Inc. et al., No. 18-1061 (D. Del.), respectively. Both Messrs. Gross and Federman allege that material information concerning various aspects of the transactions has been omitted or misrepresented. On July 17, 2018 purported Company stockholder Belle Cohen, individually and on behalf of all others similarly situated, filed a complaint in the Southern District of New York captioned Cohen v. Twenty-First Century Fox, Inc. et al., No. 18-6462 (S.D.N.Y.). The complaint alleges, among other things, that the Company and the Company board violated Sections 14(a) and 20(a) of the Exchange Act, 15.U.S.C. §§ 78n(a), 78t(a), and SEC Rule 14a-9, 17 C.F.R. 240.14a-9 by omitting or misrepresenting material information concerning various aspects of the transactions.

Through these actions, the plaintiffs sought to enjoin the July 27, 2018 special meeting of the Company’s stockholders. As of October 17, 2018, all of the actions have been voluntarily dismissed.

On October 24, 2018, a stockholder of the Company filed a derivative action in the Court of Chancerylawsuit against K. Rupert Murdoch, James R. Murdoch, Lachlan K. Murdoch, members of the State of Delaware captioned City of Monroe Employees’ Retirement System v. Rupert Murdoch, et al., C.A. No. 2017-0833-AGB. The lawsuit named as defendants all directorsCompensation Committee, and certain other executives of the Company andunder the Estate of Roger Ailes (the “Ailes Estate”)caption Brokerage Jamie Goldenberg Komen Rev Tru U/A 06/10/08 v. Breyer et al., and namedC.A. No. 2018-0773 (Del. Ch.).

The complaint alleges that (1) the Company as a nominal defendant. The plaintiff alleged that the directors of the Company and Rupert Murdoch as a purported controlling stockholderCompensation Committee members breached their fiduciary duties by approving a special grant of Retention RSUs to certain executives in connection with the Transaction and approving the modification of performance stock unit awards granted in August 2015 to provide for a payout at target level (the “Modification”); (2) the other defendants (the "Recipient Defendants") breached their fiduciary duties in proposing, and accepting the benefits of, the Retention RSUs and the Modification; (3) the Recipient Defendants have been unjustly enriched at the expense of the Company and FOX; and (4) the Compensation Committee committed waste.


The plaintiff seeks, among other things, failingan order: (1) rescinding the Retention RSUs, the Modification, and any and all shares issued thereunder; (2) granting an award of damages in favor of the Company; (3) awarding damages, rescissory damages, and equitable relief as necessary; and (4) awarding the plaintiff attorneys' fees and costs. On December 17, 2018, defendants filed a motion to properly overseedismiss the work environment at Fox News.complaint. The plaintiff also brought claims of breach of fiduciary duty and unjust enrichment against the Ailes Estate.

On November 20, 2017, the parties reached an agreement to settleCompany believes that the lawsuit is without merit, and filed a Stipulation and Agreement of Settlement, Compromise, and Release with the Court (the “Settlement Agreement”). Pursuant to the terms of the Settlement Agreement, the parties agreed that the director defendants and the Ailes Estate would cause their insurers to make a payment in the amount of $90 million to the Company, less any attorneys’ fees and expenses awarded by the Court to the plaintiff’s counsel. In addition to the payment to the Company, the Settlement Agreement provides that the Company shall put in place governance and compliance enhancements, including the creation of the Fox News Workplace Professionalism and Inclusion Council, as set forth in the Non-Monetary Relief agreement agreed to by the parties. These governance and compliance enhancements shall remain in effect for five years. On November 28, 2017, the Court issued a Scheduling Order which, among other things, set the settlement hearing for February 9, 2018, and approved the forms of the notices to stockholders, which were disseminated in accordance with the Scheduling Order.it will vigorously defend against all claims.

Other

The Company’s operations are subject to tax in various domestic and international jurisdictions and as a matter of course, the Company is regularly audited by federal, state and foreign tax authorities. The Company believes it has appropriately accrued for the expected outcome of all pending tax matters and does not currently anticipate that the ultimate resolution of pending tax matters will have a material adverse effect on its consolidated financial condition, future results of operations or liquidity.

 

 


ITEM 1A.

RISK FACTORS

Prospective investors should consider carefully the risk factors set forth below before making an investment in the Company’s securities.

Risks related to transactionsthe Transaction

Disney Transaction and Creation of FOX

The proposed Disney Transaction may cause disruption in the Company’s business.

On December 13, 2017,June 20, 2018, the Company entered into the Amended and Restated Merger Agreement with Disney, pursuantwhich amends and restates in its entirety the Agreement and Plan of Merger that the Company entered into with Disney in December 2017. Pursuant to whichthe Amended and Restated Merger Agreement, the Company will, after completing the FOX Separation and the FOX Distribution, of New Fox, become a wholly-owned subsidiary of New Disney (see Note 2 – Acquisitions, Disposals and Other Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Disney Transaction/Distribution of New Fox”FOX” for further details). The Amended and Restated Merger Agreement generally requires the Company to operate its business in the ordinary course pending consummation of the proposed mergerMergers and restricts the Company, without Disney’s consent, from taking certain specified actions until the Disney Transaction is completedconsummated or the Amended and Restated Merger Agreement is terminated, including making certain acquisitions and divestitures, entering into certain contracts, incurring certain indebtedness and expenditures, paying dividends in excess of certain thresholds, and repurchasing or issuing securities outside of existing equity award programs. These restrictions may affect the Company’s ability to execute its business strategies and attain its financial and other goals and may impact its financial condition, results of operations and cash flows.

In connection with the pending Disney Transaction, current and prospective employees of the Company may experience uncertainty about their future roles with the Company (and Disney) or New FoxFOX following the completionconsummation of the Disney Transaction, which may materially adversely affect the ability of the Company to attract, retain and motivate key personnel while the Disney Transaction is pending. Despite the Company’s retention planning and programs that the Company has and will implement, key employees may depart because of issues relating to the uncertainty and difficulty of integration with Disney and the New FoxFOX Separation and establishment of New Fox,FOX, or a desire not to remain with the Company (and Disney) or New FoxFOX following the completionconsummation of the Disney Transaction. Accordingly, no assurance can be given that the Company will be able to attract and retain key employees to the same extent that the Company has been able to in the past.

The proposed Disney Transaction further could cause disruptions to the Company’s business or business relationships (including the business to be conducted by, and business relationships of, New FoxFOX after the consummation of the transactions)Transaction), which could have an adverse impact on the Company’s businesses, financial condition, results of operations.operations or prospects. In addition, the risk, and adverse effect, of such disruptions could be exacerbated by a delay in the consummation of the Transaction or a termination of the Amended and Restated Merger Agreement. Parties with which the Company has business relationships may experience uncertainty as to the future of such relationships and may delay or defer certain business decisions, seek alternative relationships with third parties or seek to alter their present business relationships with the Company. Parties with whom the Company otherwise may have sought to establish business relationships may seek alternative relationships with third parties.

The pursuit of the Disneyproposed Transaction and the preparation for both the integration with Disney and the establishment of New FoxFOX may place a significant burden on the Company’s management and internal resources. The diversion of management’s attention away from day-to-day business concerns could adversely affect the Company’s financial results.

The Company has incurred and expects to continue to incur significant costs, expenses and fees for professional services and other transaction costs in connection with the Disney Transaction. The substantial majority of these costs will be non-recurring expenses relating to the Disney Transaction, including costs relating to the New FoxFOX Separation, and many of these costs are payable regardless of whether or not the Disney Transaction is consummated. The Company also could beis currently subject to certain litigation related to the proposed Disney Transaction as described in Item 1 – Legal Proceedings, and the Company could be subject to additional litigation, which could result in significant costs and expenses. Even if the proposed Transaction is not consummated, these risks may materialize and may adversely affect the Company's businesses, financial condition, financial results and stock price.


Failure to completeconsummate the Disney Transaction in a timely manner or at all could negatively impact the market price of the Company’s common stock, as well as the Company’s future business and its financial condition, results of operations and cash flows.

The Company currently anticipates the Disney Transaction will be completed within 12-18 months after December 13, 2017,consummated in the first half of calendar year 2019, but it cannot be certain when or if the conditions for the Disney Transaction will be satisfied or (if permissible under applicable law) waived. The Disney Transaction cannot be completedconsummated until the conditions to closing are satisfied or (if permissible under applicable law) waived, including (i) the adoption of the Merger Agreement by the requisite vote of the Company’s stockholders and the approval of the stock issuance by the requisite vote of Disney stockholders, (ii)


receipt of certain required governmental approvals and consents, (iii)(ii) receipt by the Company of a surplus and solvency opinion with respect to the New FoxFOX Separation and the cash dividend in connection with the Disney Transaction, (iv) effectiveness of registration statements with respect to the New Fox Distribution and the issuance of Disney shares in connection with the Disney Transaction, (v) authorization of Disney and New Fox shares for listing on NYSE or NASDAQ, as applicable, (vi)(iii) the consummation of the New FoxFOX Separation and Distribution, (vii) receipt of a tax ruling from the Australian Taxation Office, (viii)(iv) receipt of certain tax opinions by each of the Company and Disney including a tax opinion regardingwith respect to the tax-free treatment of the Disneytransactions under U.S. and Australian tax laws, including a legal opinion on the intended tax treatment of the Transaction to the Company’s shareholders for U.S. federal income tax purposes and (ix)(v) the accuracy of the representations and warranties made by the Company or Disney, as applicable, in the Amended and Restated Merger Agreement. The obligation of Disney to completeconsummate the Disney Transaction is also subject to, among other conditions, the absence of regulatory authorities requiring Disney to take certain regulatory remedies.actions.

The satisfaction of the required conditions could delay the completionconsummation of the Disney Transaction for a significant period of time or prevent it from occurring. Further, there can be no assurance that the conditions to the closing of the Disney Transaction will be satisfied or waived or that the Disney Transaction will be completed.consummated.

In the event that the Disney Transaction is not completedconsummated for any reason, (i) the holders of the Company’s common stock will not receive any consideration for their shares of the Company’s common stock in connection with the proposed Disney Transaction and (ii) the New FoxFOX Separation and Distribution of New FoxFOX will not occur and the holders of the Company’s common stock will not receive shares in New Fox.FOX. Instead, the Company will remain an independent public company and holders of the Company’s common stock will continue to own their shares of the Company’s common stock.

Additionally, if the Disneyproposed Transaction is not consummated in a timely manner or at all, the Company’s ongoing business may be adversely affected as follows:

the Company may experience negative reactions from financial markets and the stock price could decline;

it may experience negative reactions from employees, customers, suppliers or other third parties;

management’s focus would have been diverted from pursuing other opportunities that could have been beneficial to the Company; and

the Company’s costs of pursuing the Disney Transaction may be higher than anticipated and, in any event, would be borne entirely by the Company.

If the Disney Transaction is not completed,consummated, there can be no assurance that these risks will not materialize and will not materially adversely affect the Company’s stock price, business, financial conditions, results of operations or cash flows.

In order to completeconsummate the Disney Transaction, Disney and the Company must obtain certain governmental approvals, and if such approvals are not granted or are granted with conditions, completionconsummation of the Disney Transaction may be jeopardized or the anticipated benefits of the Disney Transaction could be reduced.

Although Disney and the Company have agreed to use reasonable best efforts, subject to certain limitations, to make certain governmental filings and obtain the required governmental approvals or expirationexpirations or earlier termination of relevantapplicable waiting periods, as the case may be, there can be no assurance that the relevantapplicable waiting periods will expire or be terminated or that the relevantapplicable approvals will be obtained. As a condition to approving the Disney Transaction, governmental authorities may impose conditions, terms, obligations or restrictions or require divestitures or place restrictions on the conduct of the combined company's business after completionconsummation of the Disney Transaction, including those which Disney may not be required to accept pursuant to the terms of the Amended and Restated Merger Agreement. Disney has agreed to accept certain restrictions on certain of its and the Company’s assets if and to the extent necessary to obtain the governmental regulatory approvals required to consummate the Transaction, as described in the Amended and Restated Merger Agreement. There can be no assurance that regulators will not impose conditions, terms, obligations or restrictions and that such conditions, terms, obligations or restrictions will not have the effect of delaying or preventing completionconsummation of the Disney Transaction or imposing additional material costs on or materially limiting the revenues of the combined company following the Disney Transaction, or otherwise adversely affecting, including to a material extent, the combined company's businesses and results of operations after completionconsummation of the Disney Transaction. If the Company orand Disney isare required to divest assets or businesses, there can be no assurance that the Company or Disneythey will be able to negotiate such divestitures expeditiously or on favorable terms or that the governmental authorities will approve the terms of such


divestitures. The Company can provide no assurance that these conditions, terms, obligations or restrictions will not result in the abandonment of the Disney Transaction.


The Merger Agreement contains provisions that could discourage a potential competing acquirer of the Company.

The Merger Agreement contains “no shop” provisions that, subject to limited exceptions, restrict the Company’s ability to solicit, initiate, or knowingly encourage or facilitate competing third-party proposals for the acquisition of the Company’s stock or assets. In addition, before the Company’s Board of Directors withdraws, qualifies or modifies its recommendation of the proposed merger with Disney or terminates the Merger Agreement to enter into a superior proposal, Disney generally has an opportunity to offer to modify the terms of the proposed Disney Transaction. In certain circumstances, upon termination of the Merger Agreement, the Company will be required to pay a termination fee of approximately $1.5 billion.

These provisions could discourage a potential third-party that might have an interest in making a competing proposal, even if such third-party were prepared to pay consideration with a higher per share cash or market value than the market value proposed to be received or realized in the Disney Transaction, or might otherwise result in a potential third-party proposing to pay a lower price to the Company’s stockholders than it might otherwise have proposed to pay because of the added expense of the termination fee that may become payable in certain circumstances.

If the Merger Agreement is terminated and the Company decides to seek another business combination, it may not be able to negotiate or consummate a transaction with another party on terms comparable to, or better than, the terms of the Merger Agreement.

Sky Acquisition

The Sky Acquisition Involves a Number of Risks, including, among others, the Risk that the Sky Acquisition is Not Completed on a Timely Basis, or at All, and Risks Associated with the Company’s Use of a Significant Portion of its Cash and Taking on Significant Additional Indebtedness.

The Sky Acquisition remains subject to certain customary closing conditions, including approval by the UK Secretary of State for Digital, Culture, Media and Sport and the requisite approval of Sky shareholders unaffiliated with the Company, and the scheme of arrangement becoming effective by October 15, 2018. The Sky Acquisition has received unconditional clearance by all competent competition authorities including the European Commission, and has been cleared on public interest and plurality grounds in all of the markets in which Sky operates outside of the UK, including Austria, Germany, Italy and the Republic of Ireland.

The Company cannot predict with certainty whether and when any of the outstanding conditions will be satisfied. If the Sky Acquisition does not receive, or timely receive, the required regulatory approvals and clearances and requisite approval of Sky shareholders unaffiliated with the Company, any delay or failure to complete the acquisition and the acquisition process may cause uncertainty or other negative consequences, including, in the event that certain regulatory approvals are not obtained prior to August 15, 2018, or in certain other circumstances described in the Co-Operation Agreement, the payment of a £200 million break fee payable by the Company, that may materially and adversely affect the Company’s business, financial condition and results of operations and the price per share for the Company’s common stock could be negatively impacted. If regulatory authorities seek to impose any material conditions in connection with granting any approvals required to complete the Sky Acquisition, our business and results of operations may be adversely affected.

In addition, the Sky Acquisition will require the use of a significant portion of the Company’s cash and increase the amount of debt on the Company’s balance sheet leading to substantial additional interest expense. These factors could limit the Company’s flexibility to respond to changing business and economic conditions and reduce funds available for working capital, capital expenditures, acquisitions and other general corporate purposes. If the Sky Acquisition is completed but the financial performance of the Company after the acquisition does not meet management’s current expectations, the Company’s ability to reduce its level of indebtedness may be adversely impacted. More information regarding risks related to financing the Sky Acquisition and paying the consideration to the Sky shareholders in Pounds Sterling is set forth below in the risk factor describing the Company’s exposure to risks associated with weak domestic and global economic conditions and increased volatility and disruption in the financial markets and in the risk factor describing the adverse effect that fluctuations in foreign exchange rates could have on the Company’s cash flows and results of operations.


Risks related to our business

The Company Must Respond to Changes in Consumer Behavior as a Result of New Technologies in Order to Remain Competitive.

Technology, particularly digital technology used in the entertainment industry, continues to evolve rapidly, leading to alternative methods for the delivery and storage of digital content. These technological advancements have driven changes in consumer behavior and have empowered consumers to seek more control over when, where and how they consume digital content. Content owners are increasingly delivering their content directly to consumers over the Internet and innovations in distribution platforms have enabled consumers to view such Internet-delivered content on televisions and portable devices. The growth of direct to consumer video offerings, including video-on-demand, downloadable content and simultaneous live streaming of broadcast content including on social media, offerings by cable providers of smaller packages of programming to customers at price points lower than traditional cable distribution offerings and the trend of consumers “cord-cutting” or cancelling their multi-channel video programming distributors (“MVPD”) subscriptions could adversely affect demand for our cable channels. Enhanced Internet capabilities and other new media may reduce television viewership, the demand for home entertainment and the desire to see motion pictures in theaters, which could negatively affect the Company’s revenues. In addition, increased video consumption through streaming apps, and digital MVPD services and social media with no advertising or less advertising than on video programming networks, time shifted viewing of television programming and the use of DVRs to skip advertisements could also negatively affect the Company’s advertising revenues. There is a risk that the Company’s responses to these changes and strategies to remain competitive, or failure to effectively anticipate or adapt to new market changes, could adversely affect our business. The Company’s failure to protect and exploit the value of its content, while responding to and developing new technology and business models to take advantage of advancements in technology and the latest consumer preferences, could have a significant adverse effect on the Company’s businesses, asset values and results of operations.

Acceptance of the Company’s Content, Including Its Films and Television Programming, by the Public is Difficult to Predict, Which Could Lead to Fluctuations in Revenues.

Feature film and television production and distribution are speculative businesses since the revenues derived from the production and distribution of a feature film or television series depend primarily upon its acceptance by the public, which is difficult to predict. The commercial success of a feature film or television program also depends upon the quality and acceptance of other competing films and television programming released into the marketplace at or near the same time, the availability of a growing number of alternative forms of entertainment and leisure time activities, general economic conditions and their effects on consumer spending and other tangible and intangible factors, all of which can change and cannot be predicted with certainty. Further, the theatrical success of a feature film and the audience ratings for a television program are generally key factors in generating revenues from other distribution channels, such as home entertainment and premium pay television, with respect to feature films, and content licensing and syndication, with respect to television programming. In addition, a decline in the ratings or popularity of the Company’s entertainment, sports or news television programming, which could be a result of the loss of talent or rights to certain programming, could adversely affect advertising revenues in the near term and, over a longer period of time, adversely affect affiliate revenues.

The Company’s Businesses Operate in Highly Competitive Industry.

The Company competes with other media companies for content to achieve large audiences and distribution relationships, and to generate advertising revenue. The Company also competes for distribution on various multichannel video programming distributors and other third-party digital platforms. The Company’s ability to attract viewers and advertisers and obtain favorable distribution depends in part on its ability to provide popular television programming and motion pictures and adapt to new technologies and distribution platforms, which are increasing the number of media and entertainment choices available to audiences. Competition for audiences and/or advertising comes from: broadcast television networks; cable television systems and networks; film studios; Internet-delivered free, advertising supported, subscription and rental services; other sources of information and entertainment; radio; print and other media. Increased competition from additional entrants into the market for development and production of original programming may increase our costs of development and production including obtaining creative and technical personnel. Increased competition in the acquisition of programming may also affect the scope of rights we are able to acquire and the cost of such rights, and the value of the rights we acquire or retain cannot be predicted with certainty in the future. The Company cannot be assured that it will be able to compete successfully in the future against existing or potential competitors, or that competition or consolidation in the marketplace will not have a material adverse effect on its business, financial condition or results of operations.


The Inability to Renew Sports Programming Rights Could Cause the Company’s Affiliate and Advertising Revenue to Decline Significantly in any Given Period or in Specific Markets.

The sports rights contracts between the Company, on the one hand, and various professional sports leagues and teams, on the other, have varying duration and renewal terms. As these contracts expire, renewals on favorable terms may be sought; however, third parties may outbid the current rights holders for the rights contracts. In addition, professional sports leagues or teams may create their own networks or the renewal costs could substantially exceed the original contract cost. The loss of rights or renewal on less favorable terms could impact the extent of the sports coverage offered by the Company and its affiliates, as it relates to the FOX Network, and could adversely affect the Company’s advertising and affiliate revenues. Upon renewal, the Company’s results could be adversely affected if escalations in sports programming rights costs are unmatched by increases in advertising rates and, in the case of cable networks, subscriber fees.

A Decline in Advertising Expenditures Could Cause the Company’s Revenues and Operating Results to Decline Significantly in any Given Period or in Specific Markets.

The Company derives substantial revenues from the sale of advertising on or in its television stations and broadcast and cable networks. Expenditures by advertisers tend to be cyclical, reflecting overall economic conditions, as well as budgeting and buying patterns. A decline in the economic prospects of advertisers or the economy in general could alter current or prospective advertisers’ spending priorities. Demand for the Company’s products is also a factor in determining advertising rates. For example, ratings points for the Company’s television stations and broadcast and cable networks are factors that are weighed when determining advertising rates, and with respect to the Company’s television stations and broadcast and television networks, when determining the affiliate rates received by the Company. In addition, newer technologies, including new video formats, streaming and downloading capabilities via the Internet, video-on-demand, personal video recorders and other devices and technologies are increasing the number of media and entertainment choices available to audiences. Some of these devices and technologies allow users to view television or motion pictures from a remote location or on a time-delayed basis and provide users the ability to fast-forward, rewind, pause and skip programming and advertisements. These technological developments could affect the attractiveness of the Company’s offerings to viewers, advertisers and/or distributors. Failure to effectively anticipate or adapt to emerging technologies or changes in consumer behavior could have an adverse effect on our business. Further, a decrease in advertising expenditures, reduced demand for the Company’s offerings or the inability to obtain market ratings that adequately measure demand for the Company’s content on personal video recorders and mobile devices could lead to a reduction in pricing and advertising spending, which could have an adverse effect on the Company’s businesses and assets.

The Loss of Carriage Agreements Could Cause the Company’s Revenue and Operating Results to Decline Significantly in any Given Period or in Specific Markets.

The Company’s broadcast stations and cable networks maintain affiliation and carriage arrangements that enable them to reach a large percentage of households through cable andtelevision systems, direct broadcast satellite households across the United States.operators, telecommunications companies and online video distributors. The loss of a significant number of these arrangements or the loss of carriage on basic programming tiers could reduce the distribution of the Company’s broadcast stations and cable networks, which may adversely affect those networks’ revenues from affiliate fees and their ability to sell national and local advertising time. Further, the loss of favorable packaging, positioning, pricing or other marketing opportunities with any distributor could reduce revenues from subscriber fees. Also, consolidation among MVPDs and increased vertical integration of such distributors into the cable or broadcast network business have provided more leverage to these distributors and could adversely affect the Company’s ability to maintain or obtain distribution for its network programming or distribution and/or marketing of its subscription program services on favorable or commercially reasonable terms, or at all. The Company is dependent upon the maintenance of affiliation agreements with third party owned television stations and there can be no assurance that these affiliation agreements will be renewed in the future on terms acceptable to the Company. The loss of a significant number of these affiliation arrangements could reduce the distribution of the FOX Network and MyNetworkTV and adversely affect the Company’s ability to sell national advertising time.

The Company Relies on Network and Information Systems and Other Technology Whose Degradation, Failure or Misuse, Could Cause a Disruption of Services or Improper Disclosure of Personal Data, Business Information, Including Intellectual Property, or Other Confidential Information, Resulting in Increased Costs or Loss of Revenue.

Network and information systems and other technologies, including those related to the Company’s network management, are important to its business activities. Network and information systems-related events, such as computer hacking and phishing, theft, computer viruses, ransomware, worms or other destructive or disruptive software, process breakdowns, denial of service attacks, malicious social engineering or other malicious activities, or any combination of the foregoing, as well as power outages, natural or other disasters (including extreme weather), terrorist activities or human


error that may affect such systems, could result in disruption of our services or improper disclosure of personal data, business information, including intellectual property, or other confidential information. In recent years, there has been a rise in the number of sophisticated cyber attacks on network and information systems, and as a result, the risks associated with such an event continue to increase. The Company has experienced, and expects to continue to be subject to, cybersecurity threats and incidents, none of which has been material to the Company to date. While we continue to develop, implement and maintain security measures seeking to prevent unauthorized access to or misuse of


our network and information systems, such efforts may not be successful in preventing these events from occurring given that the techniques used to access, disable or degrade service, or sabotage systems change frequently. The development and maintenance of these measures is costly and requires ongoing monitoring and updating as technologies change and efforts to overcome security measures become more sophisticated. Significant security breaches, such as misappropriation, misuse, alteration, theft, loss, leakage, falsification, accidental or premature release, or otherwise improper disclosure of information maintained in the Company’s information systems and networks or those of our vendors, including financial, personal, confidential and proprietary information relating to personnel, customers, vendors and our business, including our intellectual property, or a degradation or interruption in the technologies and networks that facilitate content distribution could result in a disruption of our operations, customer or advertiser dissatisfaction, damage to our reputation or brands, regulatory investigations, claims, lawsuits or loss of customers or revenue. In addition, the Company may be subject to liability under relevant contractual obligations and laws and regulations protecting personal data and privacy, and may require usbe required to expend significant resources to remedy any such security breach.breach, and while the Company maintains insuranceto assist in the cost of recovery in the event of a security breach, the Company may not have adequate insurance coverage to compensate it for any losses that may occur.

Technological Developments May Increase the Threat of Content Piracy and Signal Theft and Limit the Company’s Ability to Protect Its Intellectual Property Rights.

Content piracy and signal theft present a threat to the Company’s revenues from products and services, including, but not limited to, films, television shows, cable and other programming, as well as pre-release content. The Company seeks to limit the threat of content piracy as well as cable and direct broadcast satellite programming signal theft; however, policing unauthorized use of the Company’s products and services and related intellectual property is often difficult and the steps taken by the Company may not in every case prevent infringement. Developments in technology, including digital copying, file compression technology, growing penetration of high-bandwidth Internet connections, increased availability and speed of mobile data networks, and new devices and applications that enable unauthorized access to content, increase the threat of content piracy by making it easier to access, duplicate, widely distribute and store high-quality pirated material. In addition, developments in software or devices that circumvent encryption technology and the falling prices of devices incorporating such technologies increase the threat of unauthorized use and distribution of direct broadcast satellite programming signals and the proliferation of user-generated content sites and live and stored video streaming sites, which deliver unauthorized copies of copyrighted content, including those emanating from other countries in various languages, may adversely impact the Company’s businesses. The proliferation of unauthorized distribution and use of the Company’s content could have an adverse effect on the Company’s businesses and profitability because it reduces the revenue that the Company could potentially receive from the legitimate sale and distribution of its products and services.

The Company has taken, and will continue to take, a variety of actions to combat piracy and signal theft, both individually and, in some instances, together with industry associations. However, protection of the Company’s intellectual property rights is dependent on the scope and duration of the Company’s rights as defined by applicable laws in the United States and abroad and the manner in which those laws are construed. If those laws are drafted or interpreted in ways that limit the extent or duration of the Company’s rights, or if existing laws are changed, the Company’s ability to generate revenue from intellectual property may decrease, or the cost of obtaining and enforcing our rights may increase. A change in the laws of one jurisdiction may also have an impact on the Company’s overall ability to protect its intellectual property rights across other jurisdictions. In addition, many parts of the world where piracy is prevalent lack effective copyright and other legal protections or enforcement measures. There can be no assurance that the Company’s efforts to enforce its rights and protect its products, services and intellectual property will be successful in preventing content piracy or signal theft. Further, while piracy and the proliferation of piracy-enabling technology tools continue to escalate, if any U.S. or international laws intended to combat piracy and protect intellectual property are repealed or weakened or not adequately enforced, or if the applicable legal systems fail to evolve and adapt to new technologies that facilitate piracy, we may be unable to effectively protect our rights and the value of our intellectual property may be negatively impacted, and our costs of enforcing our rights could increase.


Fluctuations in Foreign Exchange Rates Could Have an Adverse Effect on the Company’s Cash Flows and Results of Operations.

The Company has significant operations in a number of foreign jurisdictions and certain of the Company’s operations are conducted in foreign currencies. The Company has acquired and may in the future acquire assets and businesses using foreign currencies. The value of these currencies fluctuates relative to the U.S. dollar. As a result, the Company is exposed to exchange rate fluctuations, which could have an adverse effect on its cash flows and results of operations in a given period or in specific markets. As partThe U.K. began the formal two-year process of exiting the Sky Acquisition,European Union in March 2017, which could lead to additional political and economic instability that may contribute to volatility in the Company will be obligated to pay the Sky shareholders cash consideration invalue of Pounds Sterling thereby increasing the Company’s exposure toand other foreign exchange rate fluctuations for Pounds Sterling.markets. Even though the Company uses foreign currency derivative instruments to hedge certain exposures to foreign currency exchange rate risks, and has purchased a foreign currency exchange option to limit its


foreign currency exchange rate risk in connection with the Sky Acquisition, the use of such derivative instruments may not be effective in reducing the adverse financial effects of unfavorable movements in foreign exchange rates. In addition, countries where we have operations including in Latin America, may be classified in the future to be highly inflationary economies, requiring special accounting and financial reporting treatment for such operations. The Argentine Peso has been designated highly inflationary and was accounted for as such starting July 1, 2018.

Labor Disputes May Have an Adverse Effect on the Company’s Business.

In a variety of the Company’s businesses, the Company and its partners engage the services of writers, directors, actors and other talent, trade employees and others who are subject to collective bargaining agreements, including employees of the Company’s film and television studio operations. If the Company or its partners are unable to renew expiring collective bargaining agreements, it is possible that the affected unions could take action in the form of strikes or work stoppages. Such actions, as well as higher costs in connection with these collective bargaining agreements or a significant labor dispute, could have an adverse effect on the Company’s business by causing delays in production or by reducing profit margins.

Changes in U.S. or Foreign Regulations May Have an Adverse Effect on the Company’s Business.

The Company is subject to a variety of U.S. and foreign regulations in the jurisdictions in which its businesses operate. In general, the television broadcasting and multichannel video programming and distribution industries in the United States are highly regulated by federal laws and regulations issued and administered by various federal agencies, including the Federal Communications Commission (the “FCC”).FCC. The FCC generally regulates, among other things, the ownership of media, broadcast and multichannel video programming and technical operations of broadcast licensees. Our program services and online properties are subject to a variety of laws and regulations, including those relating to issues such as content regulation, user privacy and data protection, and consumer protection, among others. Further, the United States Congress, the FCC and state legislatures currently have under consideration, and may in the future adopt, new laws, regulations and policies regarding a wide variety of matters, including technological changes and measures relating to network neutrality, privacy and data security, which could, directly or indirectly, affect the operations and ownership of the Company’s U.S. media properties. Similarly, new laws or regulations or changes in interpretations of law or in regulations imposed by governments in other jurisdictions in which the Company, or entities in which the Company has an interest, operate could require changes in the operations or ownership of our media properties. In addition, lawsLaws in non-U.S. jurisdictions which regulate, among other things, licensing arrangements, local content requirements, carriage requirements regarding pricing and distribution, and limitations on advertising time, may impact the operations and results of our international businesses. In addition, the GDPR applies as of May 25, 2018 and will tighten regulation of the collection, use and security of personal data and will continue to restrict the trans-border flow of such data while increasing the potential fines for non-compliance. We have committed significant resources to ensure that we are in compliance with the GDPR but, particularly given the complexity of both the GDPR and our business, as well as the uncertainties that accompany new, comprehensive legislation, the GDPR could affect the operations and results of the Company’s businesses or result in claims despite our efforts.

In addition, changes in laws, regulations or the interpretations thereof in the U.S. and other jurisdictions in which the Company has operations could affect the Company’s results of operations.

U.S. Citizenship Requirements May Limit Common Stock Ownership and Voting Rights.

The Company owns broadcast station licensees in connection with its ownership and operation of U.S. television stations. Under U.S. law, no broadcast station licensee may be owned by a corporation if more than 25% of its stock is owned or voted by non-U.S. persons, their representatives, or by any other corporation organized under the laws of a foreign country. The Company’s Restated Certificate of Incorporation authorizes the Board of Directors to prevent, cure or mitigate the effect of stock ownership above the applicable foreign ownership threshold by taking any action including: refusing to permit any transfer of common stock to or ownership of common stock by a non-U.S. stockholder; voiding a


transfer of common stock to a non-U.S. stockholder; suspending rights of stock ownership if held by a non-U.S. stockholder; or redeeming common stock held by a non-U.S. stockholder. The Company is currently in compliance with applicable U.S. law and continues to monitor its foreign ownership based on its assessment of the information reasonably available to it, but it is not able to predict whether it will need to take action pursuant to its Restated Certificate of Incorporation. The FCC could review the Company’s compliance with applicable U.S. law in connection with its consideration of the Company’s renewal applications for licenses to operate the broadcast stations the Company owns.

The Company Could Be Subject to Significant Additional Tax Liabilities.

We are subject to taxation in U.S. federal, state and local jurisdictions and many non-U.S. jurisdictions. Changes in tax laws, regulations, practices or the interpretations thereof could affect the Company’s results of operations. Judgment is required in evaluating and estimating our provision and accruals for taxes. In addition, transactions occur during the ordinary course of business or otherwise for which the ultimate tax determination is uncertain.

Our tax returns are routinely audited, tax-related litigation or settlements may occur, and U.S. or foreign jurisdictions may assess additional income tax liabilities against us. The final outcomes of tax audits, investigations, and any related litigation could result in materially different tax recognition from our historical tax provisions and accruals. These outcomes


could conflict with private letter rulings, opinions of counsel or other interpretations provided to the Company. If these matters are adversely resolved, we may be required to recognize additional charges to our tax provisions and pay significant additional amounts with respect to current or prior periods or our taxes in the future could increase, which could affect our operating results and financial condition.

In connection with the News Corp Separation, the Company received a private letter ruling from the IRS and an opinion from Hogan Lovells US LLP confirming the tax-free status of the distribution and related internal transactions for U.S. federal income tax purposes. Notwithstanding the private letter ruling and the opinion, the IRS could determine on audit that the distribution or the internal transactions should be treated as taxable transactions if it determines that any of these facts, assumptions or representations relied upon for the private letter ruling is not correct or has been violated. If these transactions are determined to be taxable, the Company would recognize gains on the internal reorganization and/or recognize gain in an amount equal to the excess of the fair market value of shares of the News Corp common stock distributed to our stockholders on the distribution date over our tax basis in such shares of our common stock. In addition, other tax authorities could determine on audit that the distribution or the related internal reorganizations should be treated as taxable transactions.

Under the terms of a tax sharing and indemnification agreement that we entered into in connection with the News Corp Separation, we are required to indemnify News Corp against U.S. consolidated and combined tax liabilities attributable to all tax periods or portions thereof prior to June 29, 2013. Disputes or assessments could arise during future audits by the IRS that could give rise to indemnification obligations under this agreement in amounts that we cannot quantify.

In addition, on December 22, 2017, the U.S. government enacted the Tax Act. The changes included in the Tax Act are broad and complex. As of December 31, 2017, we have not completed our analysis of the accounting for all the tax effects of the Tax Act. For the three and six months ended December 31, 2017, the Company recorded a provisional income tax benefit of $1.3 billion to adjust its net deferred tax liability position in accordance with the Tax Act. The final amount of the adjustment to the net deferred tax liability could be revised based on changes in interpretations of the Tax Act and any updates or changes to estimates based on additional information we obtain or analyze. The Company has not recorded a liability for the transition tax to a territorial tax system. The Company is continuing to gather and analyze information to determine the deemed unremitted earnings subject to the transition tax, some of which was not previously needed or not yet accumulated, and the related U.S. tax impacts. The Company will record a transition tax amount when it has received and analyzed the needed information sufficient to make a reasonable estimate. The SEC has issued guidance that would allow for a measurement period of up to one year after the enactment date of the Tax Act to finalize the recording of the related tax impacts. We currently anticipate finalizing and recording any resulting adjustments by the end of the Company’s current fiscal year ending June 30, 2018 and the adjustments could possibly be material.

The Company is Exposed to Risks Associated with Weak Domestic and Global Economic Conditions and Increased Volatility and Disruption in the Financial Markets.

The Company’s businesses, financial condition and results of operations may be adversely affected by weak domestic and global economic conditions. Factors that affect economic conditions include the rate of unemployment, the level of consumer confidence, and changes in consumer spending habits.habits, political uncertainties and potential changes in trade relationships between the U.S. and other countries. The Company also faces risks, including currency volatility and the stability of global local economies, associated with the impact of weak domestic and global economic conditions on advertisers, affiliates, suppliers, wholesale distributors, retailers, insurers, theater operators and others with which it does business.

Increased volatility and disruptions in the financial markets could make it more difficult and more expensive for the Company to refinance outstanding indebtedness and obtain new financing, including financing for the Sky Acquisition. While the Company has entered into the Bridge Credit Agreement, we intend to obtain permanent financing in the capital markets to fund a portion of the purchase price for the Sky Acquisition in lieu of utilizing funds available under the Bridge Credit Agreement, but we cannot guarantee that the Company will obtain such permanent financing on terms that are acceptable to the Company or at all. If we are not successful in obtaining permanent financing due to market conditions or other factors and utilize funds under the Bridge Credit Agreement, we will incur significantly higher borrowing costs, which may have a significant adverse impact on our business. See Note 2 – Acquisitions, Disposals and Other Transactions to the accompanying Unaudited Consolidated Financial Statements of Twenty-First Century Fox under the heading “Sky Acquisition”.financing.

Disruptions in the financial markets can also adversely affect the Company’s lenders, insurers, customers and counterparties, including vendors, retailers and film co-financing partners. For instance, the inability of the Company’s counterparties to obtain capital on acceptable terms could impair their ability to perform under their agreements with the


Company and lead to negative effects on the Company, including business disruptions, decreased revenues and increases in bad debt expenses.


The Company Could Suffer Losses Due to Asset Impairment Charges for Goodwill, Intangible Assets and Programming.

In accordance with applicable generally accepted accounting principles, the Company performs an annual impairment assessment of its recorded goodwill and indefinite-lived intangible assets, including FCC licenses. The Company also continually evaluates whether current factors or indicators, such as the prevailing conditions in the capital markets, require the performance of an interim impairment assessment of those assets, as well as other investments and other long-lived assets. Any significant shortfall, now or in the future, in advertising revenue and/or the expected popularity of the programming for which the Company has acquired rights could lead to a downward revision in the fair value of certain reporting units. A downward revision in the fair value of a reporting unit, indefinite-lived intangible assets, investments or long-lived assets could result in an impairment and a non-cash charge would be required. Any such charge could be material to the Company’s reported net earnings.

Certain of Our Directors and Officers May Have Actual or Potential Conflicts of Interest Because of Their Equity Ownership in News Corp, and Certain of Our Officers and Directors May Have Actual or Potential Conflicts of Interest Because They Also Serve as Officers and/or on the Board of Directors of News Corp.

Certain of our directors and executive officers own shares of News Corp’s common stock, and the individual holdings may be significant for some of these individuals compared to their total assets. In addition, certain of our officers and directors also serve as officers and/or as directors of News Corp, including our Executive Chairmen K. Rupert Murdoch, who serves as News Corp’s Executive Chairman, and Lachlan K. Murdoch, who serves as News Corp’s Co-Chairman, and our Chief Executive Officer James Murdoch, who serves as a director of News Corp. This ownership or service to both companies may create, or may create the appearance of, conflicts of interest when these directors and officers are faced with decisions that could have different implications for News Corp and us. In addition to any other arrangements that the Company and News Corp may agree to implement, the Company and News Corp agreed that officers and directors who serve at both companies will recuse themselves from decisions where conflicts arise due to their positions at both companies.

Allegations of Misconduct at the Company’s Fox News Channel Business Unit Could Impact the Operations of the Business Unit.

The Company and certain of its current and former employees have been subject to allegations of sexual harassment and discrimination and racial discrimination related to alleged misconduct at the Company’s Fox News Channel business. The Company has settled some of these claims and is contesting other claims in litigation. We have also received regulatory and investigative inquiries. To date, none of the amounts paid in settlements or reserved for pending or future claims, is individually or in the aggregate, material to the Company.

 


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

Not applicable.

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

 

ITEM 5.

OTHER INFORMATION

Not applicable.


ITEM 6.

EXHIBITS

(a)

Exhibits.

 

2.14.1

 

Agreement and Plan of Merger,Seventeenth Supplemental Indenture, dated as of December 13, 2017,October 22, 2018, to the Indenture, dated as of January 28, 1993, among Twenty-First Century Fox, Inc., The Walt Disneythe Company, TWC Merger Enterprises 2 Corp.21CFA and TWC Merger Enterprises 1, LLCU.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 2.14.1 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on December 15, 2017.October 22, 2018.) ±.

 

 

 

3.14.2

 

Thirteenth Supplemental Indenture, dated as of October 22, 2018 to the Amended and Restated By-lawsIndenture, dated as March 24, 1993, among the Company, 21CFA and The Bank of Twenty-First Century Fox, Inc.New York Mellon, as trustee (Incorporated by reference to Exhibit 3.14.2 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on December 15, 2017.October 22, 2018.).

4.3

First Supplemental Indenture, dated as of October 22, 2018, to the Amended and Restated Indenture, dated as February 16, 2011, among the Company, 21CFA and The Bank of New York Mellon, as trustee (Incorporated by reference to Exhibit 4.3 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on October 22, 2018.).

4.4

Indenture, dated as of January 25, 2019, by and among Fox Corporation, Twenty-First Century Fox, Inc., as guarantor, and The Bank of New York Mellon, as trustee (Incorporated by reference to Exhibit 4.1 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.5

Form of Notes representing $750,000,000 principal amount of 3.666% Senior Notes due 2022, dated January 25, 2019 (Incorporated by reference to Exhibit 4.2 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.6

Form of Notes representing $1,250,000,000 principal amount of 4.030% Senior Notes due 2024, dated January 25, 2019 (Incorporated by reference to Exhibit 4.3 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.7

Form of Notes representing $2,000,000,000 principal amount of 4.709% Senior Notes due 2029, dated January 25, 2019 (Incorporated by reference to Exhibit 4.4 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.8

Form of Notes representing $1,250,000,000 principal amount of 5.476% Senior Notes due 2039, dated January 25, 2019 (Incorporated by reference to Exhibit 4.5 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.9

Form of Notes representing $1,550,000,000 principal amount of 5.576% Senior Notes due 2049, dated January 25, 2019 (Incorporated by reference to Exhibit 4.6 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

4.10

Registration Rights Agreement, dated as of January 25, 2019, by and among Fox Corporation and Citigroup Global Markets Inc., Deutsche Bank Securities Inc. and Goldman Sachs & Co. LLC (Incorporated by reference to Exhibit 4.7 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and Exchange Commission on January 25, 2019.).

 

 

 

10.1

 

Letter Agreement for the Sale and Purchase of Share Capital of Sky plc, dated December 11, 2017,October 3, 2018, by and between Comcast Bidco Limited, BSkyB Holdco, Inc. and 21st Century Fox America, Inc.UK Nominees Limited (Incorporated by reference to Exhibit 10.1 to the Current Report of the Registrant on Form 8-K (File No. 001-32352) filed with the Securities and David F. DeVoe.*

12.1

Ratio of Earnings to Fixed Charges.*Exchange Commission on October 9, 2018.).

 

 

 

31.1

 

Chief Executive Officer Certification required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.*

 

 

 

31.2

  

Chief Financial Officer Certification required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.*

 

 

 

32.1

  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of Sarbanes Oxley Act of 2002.**

 

 

 


101

  

The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 20172018 formatted in eXtensible Business Reporting Language: (i) Unaudited Consolidated Statements of Operations for the three and six months ended December 31, 20172018 and 2016;2017; (ii) Unaudited Consolidated Statements of Comprehensive Income for the three and six months ended December 31, 20172018 and 2016;2017; (iii) Consolidated Balance Sheets as of December 31, 20172018 (unaudited) and June 30, 20172018 (audited); (iv) Unaudited Consolidated Statements of Cash Flows for the six months ended December 31, 20172018 and 2016;2017; and (v) Notes to the Unaudited Consolidated Financial Statements.*

 

*

Filed herewith.

**

Furnished herewith.

±

Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the SEC upon request.

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

TWENTY-FIRST CENTURY FOX, INC.

(Registrant)

 

 

 

By:

 

/s/ John P. Nallen

 

 

John P. Nallen

 

 

Senior Executive Vice President and

 

 

Chief Financial Officer

Date: February 7, 20186, 2019

 

5766