UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 20182019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM             TO             

COMMISSION FILE NUMBER 1-15997

 

ENTRAVISION COMMUNICATIONS CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

95-4783236

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2425 Olympic Boulevard, Suite 6000 West

Santa Monica, California 90404

(Address of principal executive offices) (Zip Code)

(310) 447-3870

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

(Do not check if a smaller reporting company)  

Emerging growth company

 

 

 

  

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes      No  

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A Common stock

EVC

The New York Stock Exchange

As of May 4, 2018,10, 2019, there were 64,544,93861,137,147 shares, $0.0001 par value per share, of the registrant’s Class A common stock outstanding, 14,927,613 shares, $0.0001 par value per share, of the registrant’s Class B common stock outstanding and 9,352,729 shares, $0.0001 par value per share, of the registrant’s Class U common stock outstanding.

 

 

 

 


 

ENTRAVISION COMMUNICATIONS CORPORATION

FORM 10-Q FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 20182019

TABLE OF CONTENTS

 

 

 

 

 

Page

Number

 

 

PART I. FINANCIAL INFORMATION

 

 

ITEM 1.

 

FINANCIAL STATEMENTS

 

4

 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED) AS OF MARCH 31, 20182019 AND DECEMBER 31, 20172018

 

4

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 20182019 AND MARCH 31, 20172018

 

5

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 20182019 AND MARCH 31, 20172018

 

6

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’  EQUITY (UNAUDITED) FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2019 AND MARCH 31, 2018

7

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 20182019 AND MARCH 31, 20172018

 

78

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

89

ITEM 2.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

2223

ITEM 3.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

3334

ITEM 4.

 

CONTROLS AND PROCEDURES

 

3435

 

 

PART II. OTHER INFORMATION

 

 

ITEM 1.

 

LEGAL PROCEEDINGS

 

3537

ITEM 1A.

 

RISK FACTORS

 

3537

ITEM 2.

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

3537

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

3537

ITEM 4.

 

MINE SAFETY DISCLOSURES

 

3537

ITEM 5.

 

OTHER INFORMATION

 

3537

ITEM 6.

 

EXHIBITS

 

3638

 

 

 


Forward-Looking Statements

This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934.1934, as amended, or the Exchange Act. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.

Forward-looking statements may include the words “may,” “could,” “will,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement.

Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. Some of the key factors impacting these risks and uncertainties include, but are not limited to:

risks related to our substantial indebtedness or our ability to raise capital;

provisions of our debt instruments, including the agreement dated as of November 30, 2017, as amended as of April 30, 2019, or the 2017 Credit Agreement, which governs our current credit facility, or the 2017 Credit Facility, the terms of which restrict certain aspects of the operation of our business;

our continued compliance with all of our obligations under the 2017 Credit Agreement;

cancellations or reductions of advertising due to the then current economic environment or otherwise;

advertising rates remaining constant or decreasing;

rapid changes in digital media advertising;

the impact of rigorous competition in Spanish-language media and in the advertising industry generally;

the impact of changing preferences, if any, among U.S. Hispanic audiences for Spanish-language programming, especially among younger age groups;  

the possible impact on our business if any, as a result of changes in the way market share is measured by third parties;

our relationship with Univision Communications Inc., or Univision;

the extent to which we continue to generate revenue under retransmission consent agreements;

subject to restrictions contained in the 2017 Credit Agreement, the overall success of our acquisition strategy and the integration of any acquired assets with our existing operations;

our ability to implement effective internal controls to address a material weakness discussedweaknesses identified in this report;

industry-wide market factors and regulatory and other developments affecting our operations;

the ability to manage our growth effectively, including having adequate personnel and other resources for both operational and administrative functions;

economic uncertainty;

the impact of any potential future impairment of our assets;

risks related to changes in accounting interpretations;

the impact of provisions of the Tax Cut and Jobs Act of 2017 (the “2017 Tax Act”), including, among other things, our ability to fully account for all effects of the 2017 Tax Act, reasonably estimate  the income tax effect of the 2017 Tax Act on our financial statements and utilize provisional amounts during an interim that in no circumstances will extend beyond one year after the enactment date of the 2017 Tax Act;  

consequences of, and uncertainties regarding, foreign currency exchange including fluctuations thereto from time to time;  


legal, political and other risks associated with our operations located outside the United States;

legal, political and other risks associated with our operations located outside the United States;

the effect of proposed changes in broadcast transmission standards by the Advanced Television Systems Committee's (the “ATSC”) 3.0 standard (“ATSC 3.0”), assumingas they are adopted byin the Federal Communications Commission, or FCC, thatbroadcast industry and as they may impact our ability to monetize our spectrum assets; and

the uncertainty and impact, including additional and/or changing costs, of mandates and other obligations that may be imposed upon us as a result of federal healthcare laws, including the Affordable Care Act, the rules and regulations promulgated thereunder, any executive action with respect thereto, and any changes with respect to any of the foregoing in Congress.

For a detailed description of these and other factors that could cause actual results to differ materially from those expressed in any forward-looking statement, please see the section entitled “Risk Factors,” beginning on page 3033 of our Annual Report on Form 10-K for the year ended December 31, 2017.2018.  

 

 

 


PART I

FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share and per share data)

 

March 31,

 

 

December 31,

 

March 31,

 

 

December 31,

 

2018

 

 

2017

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

89,224

 

 

 

39,560

 

$

52,003

 

 

 

46,733

 

Marketable securities

 

157,752

 

 

 

-

 

 

122,570

 

 

 

132,424

 

Restricted cash

 

769

 

 

 

222,294

 

 

732

 

 

 

732

 

Trade receivables, (including related parties of $4,910 and $4,653) net of allowance for doubtful accounts of $3,013 and $2,566

 

73,728

 

 

 

84,348

 

Trade receivables, (including related parties of $4,752 and $4,530) net of allowance for doubtful accounts of $3,285 and $3,395

 

65,745

 

 

 

79,308

 

Assets held for sale

 

1,179

 

 

 

1,179

 

Prepaid expenses and other current assets (including related parties of $274 and $274)

 

9,732

 

 

 

6,260

 

 

12,006

 

 

 

10,672

 

Total current assets

 

331,205

 

 

 

352,462

 

 

254,235

 

 

 

271,048

 

Property and equipment, net of accumulated depreciation of $182,255 and $179,869

 

60,075

 

 

 

60,337

 

Intangible assets subject to amortization, net of accumulated amortization of $89,084 and $87,632 (including related parties of $9,248 and $9,555)

 

25,306

 

 

 

26,758

 

Property and equipment, net of accumulated depreciation of $185,138 and $187,375

 

69,455

 

 

 

64,939

 

Intangible assets subject to amortization, net of accumulated amortization of $95,475 and $93,793 (including related parties of $8,245 and $8,327)

 

20,916

 

 

 

22,598

 

Intangible assets not subject to amortization

 

254,506

 

 

 

251,163

 

 

254,598

 

 

 

254,598

 

Goodwill

 

70,557

 

 

 

70,557

 

 

74,225

 

 

 

74,292

 

Operating leases right of use asset

 

44,070

 

 

 

-

 

Other assets

 

4,253

 

 

 

4,690

 

 

2,689

 

 

 

2,934

 

Total assets

$

745,902

 

 

$

765,967

 

$

720,188

 

 

$

690,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

3,000

 

 

$

3,000

 

$

3,000

 

 

$

3,000

 

Accounts payable and accrued expenses (including related parties of $2,645 and $2,548)

 

46,397

 

 

 

57,563

 

Deferred revenue

 

1,535

 

 

 

1,959

 

Accounts payable and accrued expenses (including related parties of $2,102 and $1,948)

 

44,853

 

 

 

51,034

 

Operating lease liabilities

 

10,599

 

 

 

-

 

Total current liabilities

 

50,932

 

 

 

62,522

 

 

58,452

 

 

 

54,034

 

Long-term debt, less current maturities, net of unamortized debt issuance costs of $3,637 and $3,761

 

291,863

 

 

 

292,489

 

Long-term debt, less current maturities, net of unamortized debt issuance costs of $2,611 and $2,709

 

239,889

 

 

 

240,541

 

Long-term operating lease liabilities

 

40,099

 

 

 

-

 

Other long-term liabilities

 

23,420

 

 

 

21,447

 

 

10,383

 

 

 

16,418

 

Deferred income taxes

 

39,289

 

 

 

40,639

 

 

47,635

 

 

 

46,684

 

Total liabilities

 

405,504

 

 

 

417,097

 

 

396,458

 

 

 

357,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (note 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A common stock, $0.0001 par value, 260,000,000 shares authorized; shares issued and outstanding 2018 65,586,094; 2017 66,069,325

 

7

 

 

 

7

 

Class B common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2018 and 2017 14,927,613

 

2

 

 

 

2

 

Class U common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2018 and 2017 9,352,729

 

1

 

 

 

1

 

Class A common stock, $0.0001 par value, 260,000,000 shares authorized; shares issued and outstanding 2019 61,137,147; 2018 63,210,531

 

6

 

 

 

6

 

Class B common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2019 and 2018 14,927,613

 

2

 

 

 

2

 

Class U common stock, $0.0001 par value, 40,000,000 shares authorized; shares issued and outstanding 2019 and 2018 9,352,729

 

1

 

 

 

1

 

Additional paid-in capital

 

882,935

 

 

 

888,650

 

 

851,080

 

 

 

862,299

 

Accumulated deficit

 

(541,538

)

 

 

(539,730

)

 

(526,740

)

 

 

(528,164

)

Accumulated other comprehensive income (loss)

 

(1,009

)

 

 

(60

)

 

(619

)

 

 

(1,412

)

Total stockholders' equity

 

340,398

 

 

 

348,870

 

 

323,730

 

 

 

332,732

 

Total liabilities and stockholders' equity

$

745,902

 

 

$

765,967

 

$

720,188

 

 

$

690,409

 

 

See Notes to Consolidated Financial Statements


ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except share and per share data)

 

Three-Month Period

 

Three-Month Period

 

Ended March 31,

 

Ended March 31,

 

2018

 

 

2017

 

2019

 

 

2018

 

Net Revenue

$

66,838

 

 

$

57,510

 

$

64,680

 

 

$

66,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

10,625

 

 

 

1,752

 

 

7,642

 

 

 

10,625

 

Direct operating expenses (including related parties of $2,048 and $2,320) (including non-cash stock-based compensation of $216 and $223)

 

31,033

 

 

 

27,092

 

Direct operating expenses (including related parties of $1,962 and $2,048) (including non-cash stock-based compensation of $134 and $216)

 

28,930

 

 

 

31,033

 

Selling, general and administrative expenses

 

13,294

 

 

 

11,200

 

 

13,814

 

 

 

13,294

 

Corporate expenses (including non-cash stock-based compensation of $1,033 and $752)

 

5,975

 

 

 

5,867

 

Depreciation and amortization (includes direct operating of $2,536 and $2,205; selling, general and administrative of $1,313 and $1,016; and corporate of $90 and $325) (including related parties of $307 and $581)

 

3,939

 

 

 

3,546

 

Change in fair value of contingent consideration

 

2,100

 

 

 

-

 

Corporate expenses (including non-cash stock-based compensation of $666 and $1,033)

 

6,894

 

 

 

5,975

 

Depreciation and amortization (includes direct operating of $2,494 and $2,536; selling, general and administrative of $1,269 and $1,313; and corporate of $153 and $90) (including related parties of $308 and $307)

 

3,916

 

 

 

3,939

 

Change in fair value contingent consideration

 

359

 

 

 

2,100

 

Foreign currency (gain) loss

 

213

 

 

 

-

 

 

132

 

 

 

213

 

 

67,179

 

 

 

49,457

 

Other operating (gain) loss

 

(1,996

)

 

 

(22

)

Operating income (loss)

 

(341

)

 

 

8,053

 

 

4,989

 

 

 

(319

)

Interest expense

 

(3,398

)

 

 

(3,645

)

 

(3,490

)

 

 

(3,398

)

Interest income

 

913

 

 

 

109

 

 

919

 

 

 

913

 

Dividend income

 

128

 

 

 

-

 

 

255

 

 

 

128

 

Other income (loss)

 

22

 

 

 

-

 

Income (loss) before income taxes

 

(2,676

)

 

 

4,517

 

 

2,673

 

 

 

(2,676

)

Income tax benefit (expense)

 

930

 

 

 

(1,899

)

 

(1,093

)

 

 

930

 

Income (loss) before equity in net income (loss) of nonconsolidated affiliate

 

(1,746

)

 

 

2,618

 

 

1,580

 

 

 

(1,746

)

Equity in net income (loss) of nonconsolidated affiliate, net of tax

 

(62

)

 

 

-

 

 

(156

)

 

 

(62

)

Net income (loss)

$

(1,808

)

 

$

2,618

 

$

1,424

 

 

$

(1,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic and diluted

$

(0.02

)

 

$

0.03

 

$

0.02

 

 

$

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

$

0.05

 

 

$

0.03

 

$

0.05

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

90,319,092

 

 

 

90,236,476

 

 

86,101,741

 

 

 

90,319,092

 

Weighted average common shares outstanding, diluted

 

90,319,092

 

 

 

91,760,531

 

 

87,152,987

 

 

 

90,319,092

 

 

See Notes to Consolidated Financial Statements


ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

(In thousands, except share and per share data)

 

Three-Month Period

 

Three-Month Period

 

Ended March 31,

 

Ended March 31,

 

2018

 

 

2017

 

2019

 

 

2018

 

Net income (loss)

$

(1,808

)

 

$

2,618

 

$

1,424

 

 

$

(1,808

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation

 

290

 

 

 

-

 

 

30

 

 

 

290

 

Change in fair value of available for sale securities

 

(1,239

)

 

 

-

 

 

763

 

 

 

(1,239

)

Change in fair value of interest rate swap agreements

 

-

 

 

 

553

 

Total other comprehensive income (loss)

 

(949

)

 

 

553

 

 

793

 

 

 

(949

)

Comprehensive income (loss)

$

(2,757

)

 

$

3,171

 

$

2,217

 

 

$

(2,757

)

 

See Notes to Consolidated Financial Statements


ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except share and per share data)

 

Number of Common Shares

 

Common Stock

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

Class

 

Class

 

Class

 

Additional Paid-in

 

Accumulated

 

Other Comprehensive

 

 

 

 

 

Class A

 

Class B

 

Class U

 

Stock

 

A

 

B

 

U

 

Capital

 

Deficit

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revised

 

 

 

 

Revised

 

Balance, December 31, 2018

 

63,210,531

 

 

14,927,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

862,299

 

 

(528,164

)

 

(1,412

)

 

332,732

 

Issuance of common stock upon exercise of stock options  or awards of restricted stock units

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Tax payments related to shares withheld for share-based  compensation plans

 

25,059

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(42

)

 

-

 

 

-

 

 

(42

)

Stock-based compensation expense

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

800

 

 

-

 

 

-

 

 

800

 

Class B common stock exchanged for  Class A common stock

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Repurchase of Class A common stock

 

(2,098,443

)

 

-

 

 

-

 

 

2,098,443

 

 

-

 

 

-

 

 

-

 

 

(7,706

)

 

-

 

 

-

 

 

(7,706

)

Retirement of treasury stock

 

-

 

 

-

 

 

-

 

 

(2,098,443

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(0

)

Dividends paid

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,271

)

 

-

 

 

-

 

 

(4,271

)

Change in fair value of marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

763

 

 

763

 

OCI release due to termination of interest rate swap agreements

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Foreign currency translation gain (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

30

 

 

30

 

Net income for the three-month period-ended March 31, 2019

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,424

 

 

-

 

 

1,424

 

Balance, March 31, 2019

 

61,137,147

 

 

14,927,613

 

 

9,352,729

 

 

-

 

 

6

 

 

2

 

 

1

 

 

851,080

 

 

(526,740

)

 

(619

)

 

323,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Common Shares

 

Class A

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury

 

Class

 

Class

 

Class

 

Additional Paid-in

 

Accumulated

 

Other Comprehensive

 

 

 

 

 

Class A

 

Class B

 

Class U

 

Stock

 

A

 

B

 

U

 

Capital

 

Deficit

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revised

 

 

 

 

Revised

 

Balance, December 31, 2017

 

66,069,325

 

 

14,927,613

 

 

9,352,729

 

 

-

 

 

7

 

 

2

 

 

1

 

 

888,650

 

 

(540,325

)

 

(60

)

 

348,275

 

Issuance of common stock upon exercise of stock options  or awards of restricted stock units

 

17,356

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Tax payments related to shares withheld for share-based  compensation plans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(43

)

 

-

 

 

-

 

 

(43

)

Stock-based compensation expense

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,249

 

 

-

 

 

-

 

 

1,249

 

Class B common stock exchanged for  Class A common stock

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Repurchase of Class A common stock

 

(500,587

)

 

-

 

 

-

 

 

500,587

 

 

-

 

 

-

 

 

-

 

 

(2,402

)

 

-

 

 

-

 

 

(2,402

)

Retirement of treasury stock

 

-

 

 

-

 

 

-

 

 

(500,587

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(0

)

Dividends paid

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,518

)

 

-

 

 

-

 

 

(4,518

)

Change in fair value of marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,239

)

 

(1,239

)

OCI release due to termination of interest rate swap agreements

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Foreign currency translation gain (loss)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

290

 

 

290

 

Net income for the three-month period-ended March 31, 2018

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,808

)

 

-

 

 

(1,808

)

Balance, March 31, 2018

 

65,586,094

 

 

14,927,613

 

 

9,352,729

 

 

-

 

 

7

 

 

2

 

 

1

 

 

882,936

 

 

(542,133

)

 

(1,009

)

 

339,804

 

See Notes to Consolidated Financial Statements


ENTRAVISION COMMUNICATIONS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

Three-Month Period

 

Three-Month Period

 

Ended March 31,

 

Ended March 31,

 

2018

 

 

2017

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(1,808

)

 

$

2,618

 

$

1,424

 

 

$

(1,808

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,939

 

 

 

3,546

 

 

3,916

 

 

 

3,939

 

Deferred income taxes

 

(1,014

)

 

 

1,473

 

 

470

 

 

 

(1,014

)

Amortization of debt issue costs

 

124

 

 

 

183

 

Non-cash interest

 

251

 

 

 

124

 

Amortization of syndication contracts

 

176

 

 

 

109

 

 

124

 

 

 

176

 

Payments on syndication contracts

 

(186

)

 

 

(113

)

 

(135

)

 

 

(186

)

Equity in net (income) loss of nonconsolidated affiliate

 

62

 

 

 

-

 

 

156

 

 

 

62

 

Non-cash stock-based compensation

 

1,249

 

 

 

975

 

 

800

 

 

 

1,249

 

(Gain) loss on disposal of property and equipment

 

86

 

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

11,043

 

 

 

10,979

 

 

13,657

 

 

 

11,043

 

(Increase) decrease in prepaid expenses and other assets

 

(3,981

)

 

 

(891

)

 

869

 

 

 

(3,981

)

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

(5,977

)

 

 

(5,963

)

 

(7,311

)

 

 

(5,977

)

Net cash provided by operating activities

 

3,627

 

 

 

12,916

 

 

14,307

 

 

 

3,627

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(3,030

)

 

 

(1,526

)

 

(6,072

)

 

 

(3,030

)

Purchases of intangible assets

 

(3,153

)

 

 

-

 

 

-

 

 

 

(3,153

)

Purchases of marketable securities

 

(159,403

)

 

 

-

 

 

-

 

 

 

(159,403

)

Proceeds from marketable securities

 

10,721

 

 

 

-

 

Purchases of investments

 

-

 

 

 

(250

)

 

(200

)

 

 

-

 

Deposits on acquisition

 

-

 

 

 

(230

)

Net cash used in investing activities

 

(165,586

)

 

 

(2,006

)

 

4,449

 

 

 

(165,586

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

-

 

 

 

311

 

Tax payments related to shares withheld for share-based compensation plans

 

(2,227

)

 

 

-

 

 

(751

)

 

 

(2,227

)

Payments on long-term debt

 

(750

)

 

 

(938

)

 

(750

)

 

 

(750

)

Dividends paid

 

(4,518

)

 

 

(2,821

)

 

(4,271

)

 

 

(4,518

)

Repurchase of Class A common stock

 

(2,402

)

 

 

-

 

 

(7,706

)

 

 

(2,402

)

Net cash used in financing activities

 

(9,897

)

 

 

(3,448

)

 

(13,478

)

 

 

(9,897

)

Effect of exchange rates on cash, cash equivalents and restricted cash

 

(5

)

 

 

 

 

 

(8

)

 

 

(5

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(171,861

)

 

 

7,462

 

 

5,270

 

 

 

(171,861

)

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning

 

261,854

 

 

 

61,520

 

 

47,465

 

 

 

261,854

 

Ending

$

89,993

 

 

$

68,982

 

$

52,735

 

 

$

89,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

$

3,274

 

 

$

3,462

 

$

3,239

 

 

$

3,274

 

Income taxes

$

84

 

 

$

426

 

$

623

 

 

$

84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures financed through accounts payable, accrued expenses and other liabilities

$

870

 

 

$

786

 

$

1,460

 

 

$

870

 

Contingent consideration included in accounts payable, accrued expenses and other liabilities

$

18,000

 

 

$

-

 

$

8,478

 

 

$

14,181

 

 

See Notes to Consolidated Financial Statements

 

 

 


ENTRAVISION COMMUNICATIONS CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MARCH 31, 20182019

 

1. BASIS OF PRESENTATION

Presentation

The consolidated financial statements included herein have been prepared by Entravision Communications Corporation (the “Company”), pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to such rules and regulations. These consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 20172018 included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.2018. The unaudited information contained herein has been prepared on the same basis as the Company’s audited consolidated financial statements and, in the opinion of the Company’s management, includes all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the information for the periods presented. The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 20182019 or any other future period.

Certain amounts in the Company’s prior year period consolidated financial statements and notes to the financial statements have been reclassified to conform to current period presentation.

 

 

2. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

The Company is a leading global media company that, through its television and radio segments, reaches and engages U.S. Hispanics across acculturation levels and media channels. Additionally, the Company’s digital segment, whose operations are located primarily in Spain, Mexico, Argentina and other countries in Latin America, reaches a global market. Entravision’s expansive portfolio encompassesoperations encompass integrated marketing and media solutions, comprised of television, radio, and digital properties (includingand data analytics services).services. The Company’s management has determined that the Company operates in three reportable segments as of March 31, 2018,2019, based upon the type of advertising medium, which segments are television broadcasting, radio broadcasting, and digital.digital media. As of March 31, 2018,2019, the Company owns and/or operates 55 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. The Company’s television operations comprise the largest affiliate group of both the top-ranked primary television network of Univision Communications Inc. (“Univision”) and Univision’s UniMás network. The television broadcasting segment includes revenue generated from advertising, retransmission consent agreements and the monetization of the Company’s spectrum assets. Radio operations consist of 49 operational radio stations, 38 FM and 11 AM, in 16 markets located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. Entravision also operates Entravision Solutions as its national sales representation division, through which it sells advertisements and syndicate radio programming to more than 300 stations100 markets across the United States. The Company operates a proprietary technology and data platform that delivers digital advertising in various advertising formats that allows advertisers to reach audiences across a wide range of Internet-connected devices on its owned and operated digital media sites; the digital media sites of its publisher partners; and on other digital media sites it can access through third-party platforms and exchanges.  

Restricted Cash

As of March 31, 2019 and December 31, 2018, the Company’s balance sheet includes $0.8$0.7 million in restricted cash, which was deposited into a separate account as temporary collateral for the Company’s letters of credit. As of December 31, 2017, the Company’s balance sheet includes $222.3 million in restricted cash of which $221.5 million relates to proceeds received by the Company for its participation in the FCC auction for broadcast spectrum which were deposited into the account of a qualified intermediary to comply with Internal Revenue Code Section 1031 requirements to execute a like-kind exchange. The remaining $0.8 million in restricted cash was used as temporary collateral for the Company’s letters of credit.

Related Party

Substantially all of the Company’s stations are Univision- or UniMás-affiliated television stations. The Company’s network affiliation agreements with Univision provide certain of its owned stations the exclusive right to broadcast Univision’s primary network and UniMás network programming in their respective markets. Under the network affiliation agreement, the Company retains the right to sell no less than four minutes per hour of the available advertising time on stations that broadcast Univision network programming, and the right to sell approximately four and a half minutes per hour of the available advertising time on stations that broadcast UniMás network programming, subject to adjustment from time to time by Univision.  


Under the network affiliation agreement, Univision acts as the Company’s exclusive third-party sales representative for the sale of certain national advertising on the Company’s Univision- and UniMás-affiliate television stations, and it pays certain sales representation fees to Univision relating to sales of all advertising for broadcast on the Company’s Univision- and UniMás-affiliate television stations. During each of the three-month periods ended March 31, 20182019 and 2017,2018, the amount the Company paid Univision in this capacity was $2.0 million and $2.3 million, respectively.million.

The Company also generates revenue under two marketing and sales agreements with Univision, which gives the Company the right to manage the marketing and sales operations of Univision-owned Univision affiliates in six markets – Albuquerque, Boston, Denver, Orlando, Tampa and Washington, D.C.

 

Under the Company’s proxy agreement with Univision, the Company grants Univision the right to negotiate the terms of retransmission consent agreements for its Univision- and UniMás-affiliated television station signals. Among other things, the proxy agreement provides terms relating to compensation to be paid to the Company by Univision with respect to retransmission consent agreements entered into with multichannel video programming distributors, (“MVPDs”). As of March 31, 2018,2019, the amount due to the Company from Univision was $4.9$4.8 million related to the agreements for the carriage of its Univision and UniMás-affiliated television station signals. During the three-month periods ended March 31, 20182019 and 2017,2018, retransmission consent revenue accounted for approximately $8.9$8.8 million and $8.0$8.9 million, respectively, of which $7.5$6.7 million and $7.3$7.5 million, respectively, relate to the Univision proxy agreement. The term of the proxy agreement extends with respect to any MVPD for the length of the term of any retransmission consent agreement in effect before the expiration of the proxy agreement.

Univision currently owns approximately 10%11% of the Company’s common stock on a fully-converted basis. The Class U common stock held by Univision has limited voting rights and does not include the right to elect directors. As the holder of all of the Company’s issued and outstanding Class U common stock, so long as Univision holds a certain number of shares, the Company will not, without the consent of Univision, merge, consolidate or enter into another business combination, dissolve or liquidate the Company or dispose of any interest in any Federal Communications Commission, or FCC, license for any of its Univision-affiliated television stations, among other things. Each share of Class U common stock is automatically convertible into one share of Class A common stock (subject to adjustment for stock splits, dividends or combinations) in connection with any transfer to a third party that is not an affiliate of Univision.

Stock-Based Compensation

The Company measures all stock-based awards using a fair value method and recognizes the related stock-based compensation expense in the consolidated financial statements over the requisite service period. As stock-based compensation expense recognized in the Company’s consolidated financial statements is based on awards ultimately expected to vest, it has been reduced for estimated forfeitures.

Stock-based compensation expense related to grants of stock options and restricted stock units was $1.2$0.8 million and $1.0$1.2 million for the three-month periods ended March 31, 20182019 and 2017,2018, respectively.   

Stock Options

Stock-based compensation expense related to stock options is based on the fair value on the date of grant using the Black-Scholes option pricing model and is amortized over the vesting period, generally between 1 to 4 years.

As of March 31, 2018,2019, there was less than $0.1 million of total unrecognizedde minimis stock-based compensation expense related to grants of stock options. All grants of stock options that is expected to be recognized over a weighted-average period of 0.8 years.have been fully expensed.

Restricted Stock Units

Stock-based compensation expense related to restricted stock units is based on the fair value of the Company’s stock price on the date of grant and is amortized over the vesting period, generally between 1 to 4 years.

As of March 31, 2018,2019, there was approximately $5.7$3.4 million of total unrecognized compensation expense related to grants of restricted stock units that is expected to be recognized over a weighted-average period of 1.61.5 years.


Income (Loss) Per Share

The following table illustrates the reconciliation of the basic and diluted income (loss) per share computations required by Accounting Standards Codification (ASC) 260-10, “Earnings per Share” (in thousands, except share and per share data):

 

Three-Month Period

 

 

 

Three-Month Period

 

Ended March 31,

 

 

 

Ended March 31,

 

2018

 

 

2017

 

 

 

2019

 

 

2018

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(1,808

)

 

$

2,618

 

 

 

$

1,424

 

 

$

(1,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

90,319,092

 

 

 

90,236,476

 

 

 

 

86,101,741

 

 

 

90,319,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

$

(0.02

)

 

$

0.03

 

 

 

$

0.02

 

 

$

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(1,808

)

 

$

2,618

 

 

 

$

1,424

 

 

$

(1,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

90,319,092

 

 

 

90,236,476

 

 

 

 

86,101,741

 

 

 

90,319,092

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and restricted stock units

 

-

 

 

 

1,524,055

 

 

 

 

1,051,246

 

 

 

-

 

Diluted shares outstanding

 

90,319,092

 

 

 

91,760,531

 

 

 

 

87,152,987

 

 

 

90,319,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share

$

(0.02

)

 

$

0.03

 

 

 

$

0.02

 

 

$

(0.02

)

 

Basic income (loss) per share is computed as net income (loss) divided by the weighted average number of shares outstanding for the period. Diluted income (loss) per share reflects the potential dilution, if any, that could occur from shares issuable through stock options and restricted stock awards.

For the three-month period ended March 31, 2019, a total of 43,534 shares of dilutive securities were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

For the three-month period ended March 31, 2018, all dilutive securities have been excluded as their inclusion would have had an antidilutive effect on loss per share. The number of securities whose conversion would result in an incremental number of shares that would be included in determining the weighted average shares outstanding for diluted earnings per share if their effect was not antidilutive was 1,276,642 equivalent shares of dilutive securities for the three-month period ended March 31, 2018.

For the three-month period ended March 31, 2017, a total of 3,177 shares of dilutive securities were not included in the computation of diluted income per share because the exercise prices of the dilutive securities were greater than the average market price of the common shares.

 

Treasury Stock

Treasury stock is included as a deduction from equity in the Stockholders’ Equity section of the Consolidated Balance Sheets.

On July 13, 2017, the Board of Directors approved a share repurchase of up to $15$15.0 million of the Company’s outstanding common stock.On April 11, 2018, the Board of Directors approved the repurchase of up to an additional $15.0 million of the Company’s Class A common stock, for a total repurchase authorization of up to $30.0 million. Under the share repurchase program, the Company is authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. The share repurchase program may be suspended or discontinued at any time without prior notice.

Treasury stock is included as a deduction from equity in the Stockholders’ Equity section of the Consolidated Balance Sheets. Shares repurchased pursuant to the Company’s share repurchase program are retired during the same calendar year.  


The Company repurchased 0.52.1 million shares of Class A common stock at an average price of $4.78,$3.65, for an aggregate purchase price of approximately $2.4$7.7 million, during the three-month period ended March 31, 2018.2019. As of March 31, 2019, the Company has repurchased a total of approximately 6.6 million shares of Class A common stock, for an aggregate purchase price of approximately $26.8 million, or an average price per share of $4.05, since the beginning of the share repurchase program. All such repurchased shares were retired as of March 31, 2018.2019.

 


 

2017 Credit Facility

On November 30, 2017 (the “Closing Date”), the Company entered into its 2017 Credit Facility pursuant to the 2017 Credit Agreement. The 2017 Credit Facility consists of a $300.0 million senior secured Term Loan B Facility (the “Term Loan B Facility”), which was drawn in full on the Closing Date. In addition, the 2017 Credit Facility provides that the Company may increase the aggregate principal amount of the 2017 Credit Facility by up to an additional $100.0 million plus the amount that would result in its first lien net leverage ratio (as such term is used in the 2017 Credit Agreement) not exceeding 4.0 to 1.0, subject to the Company satisfying certain conditions.

Borrowings under the Term Loan B Facility were used on the Closing Date to (a) repay in full all of the Company’s and its subsidiaries’ outstanding obligations under the Company’s previous credit facility (“2013 Credit Facility”) and to terminate the agreement governing the 2013 Credit Facility (“2013 Credit Agreement”),Agreement, (b) pay fees and expenses in connection with the 2017 Credit Facility, and (c) for general corporate purposes.

The 2017 Credit Facility is guaranteed on a senior secured basis by certain of its existing and future wholly-owned domestic subsidiaries, and is secured on a first priority basis by the Company’s and those subsidiaries’ assets.

The Company’s borrowings under the 2017 Credit Facility bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Eurodollar Rate (as defined in the 2017 Credit Agreement) plus 2.75%; or (ii) the Base Rate (as defined in the 2017 Credit Agreement) plus 1.75%. The Term Loan B Facility expires on November 30, 2024 (the “Maturity Date”).

In the event the Company engages in a transaction that has the effect of reducing the yield of any loans outstanding under the Term Loan B Facility within six months of the Closing Date, the Company will owe 1% of the amount of the loans so repriced or replaced to the Lenders thereof (such fee, the “Repricing Fee”). Other than the Repricing Fee, the amounts outstanding under the 2017 Credit Facility may be prepaid at the Company’s option without premium or penalty, provided that certain limitations are observed, and subject to customary breakage fees in connection with the prepayment of a LIBOREurodollar rate loan. The principal amount of the Term Loan B Facility shall be paid in installments on the dates and in the respective amounts set forth in the 2017 Credit Agreement, with the final balance due on the Maturity Date.

Subject to certain exceptions, the 2017 Credit Facility contains covenants that limit the ability of the Company and its restricted subsidiaries to, among other things:

incur liens on the Company’s property or assets;

make certain investments;

incur additional indebtedness;

consummate any merger, dissolution, liquidation, consolidation or sale of substantially all assets;

dispose of certain assets;

make certain restricted payments;

make certain acquisitions;

enter into substantially different lines of business;

enter into certain transactions with affiliates;

use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;

change or amend the terms of the Company’s organizational documents or the organization documents of certain restricted subsidiaries in a materially adverse way to the lenders, or change or amend the terms of certain indebtedness;


enter into sale and leaseback transactions;

make prepayments of any subordinated indebtedness, subject to certain conditions; and

change the Company’s fiscal year, or accounting policies or reporting practices.

The 2017 Credit Facility also provides for certain customary events of default, including the following:

default for three (3) business days in the payment of interest on borrowings under the 2017 Credit Facility when due;


default in payment when due of the principal amount of borrowings under the 2017 Credit Facility;

default in payment when due of the principal amount of borrowings under the 2017 Credit Facility;

failure by the Company or any subsidiary to comply with the negative covenants and certain other covenants relating to maintaining the legal existence of the Company and certain of its restricted subsidiaries and compliance with anti-corruption laws;

failure by the Company or any subsidiary to comply with any of the other agreements in the 2017 Credit Agreement and related loan documents that continues for thirty (30) days (or ten (10) days in the case of failure to comply with covenants related to inspection rights of the administrative agent and lenders and permitted uses of proceeds from borrowings under the 2017 Credit Facility) after the Company’s officers first become aware of such failure or first receive written notice of such failure from any lender;

default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;

certain events of bankruptcy or insolvency with respect to the Company or any significant subsidiary;

final judgment is entered against the Company or any restricted subsidiary in an aggregate amount over $15.0 million, and either enforcement proceedings are commenced by any creditor or there is a period of 30 consecutive days during which the judgment remains unpaid and no stay is in effect;

any material provision of any agreement or instrument governing the 2017 Credit Facility ceases to be in full force and effect; and

any revocation, termination, substantial and adverse modification, or refusal by final order to renew, any media license, or the requirement (by final non-appealable order) to sell a television or radio station, where any such event or failure is reasonably expected to have a material adverse effect.

The Term Loan B Facility does not contain any financial covenants.  In connection with the Company entering into the 2017 Credit Agreement, the Company and its restricted subsidiaries also entered into a Security Agreement, pursuant to which the Company and the Credit Parties each granted a first priority security interest in the collateral securing the 2017 Credit Facility for the benefit of the lenders under the 2017 Credit Facility.

Additionally, the 2017 Credit Agreement contains a definition of “Consolidated EBITDA” that excludes revenue related to the Company’s participation in the FCC auction for broadcast spectrum and related expenses, as compared to the definition of “Consolidated Adjusted EBITDA” under the 2013 Credit Agreement which included such items.

The carrying amount of the Term Loan B Facility as of March 31, 20182019 was $294.9242.9 million, net of $3.6$2.6 million of unamortized debt issuance costs and original issue discount. The estimated fair value of the Term Loan B Facility as of March 31, 20182019 was $298.9235.7 million. The estimated fair value is based on quoted prices in markets where trading occurs infrequently.

Derivative Instruments

Prior to November 28, 2017, the Company used derivatives in the management of interest rate risk with respect to interest expense on variable rate debt. The Company was party to interest rate swap agreements with financial institutions that fixed the variable benchmark component (LIBOR) of its interest rate on a portion of its term loan beginning December 31, 2015. On November 28, 2017, the Company terminated these swap agreements in conjunction with the refinancing of its debt. The Company’s current policy prohibits entering into derivative instruments for speculation or trading purposes.

The carrying amount of the Company’s interest rate swap agreements were recorded at fair value, including consideration of non-performance risk, when material. The fair value of each interest rate swap agreement was determined by using multiple broker quotes, adjusted for non-performance risk, when material, which estimate the future discounted cash flows of any future payments that may be made under such agreements.


Fair Value Measurements

The Company measures certain financial assets and liabilities at fair value on a recurring basis. Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date.

ASC 820, “Fair Value Measurements and Disclosures”, defines and establishes a framework for measuring fair value and expands disclosures about fair value measurements. In accordance with ASC 820, the Company has categorized its financial assets and liabilities, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy as set forth below.

Level 1 – Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the company has the ability to access at the measurement date.

Level 2 – Assets and liabilities whose values are based on quoted prices for similar attributes in active markets; quoted prices in markets where trading occurs infrequently; and inputs other than quoted prices that are observable, either directly or indirectly, for substantially the full term of the asset or liability.


Level 3 – Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.

If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis in the consolidated balance sheets (in millions):

 

 

March 31, 2019

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

and Carrying

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

and Carrying

Value on Balance

 

Fair Value Measurement Category

 

 

Value on Balance

 

 

Fair Value Measurement Category

(in millions)

 

Sheet

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Sheet

 

 

Level 1

 

Level 2

 

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

45.1

 

$

-

 

$

45.1

 

$

-

 

 

$

36.7

 

 

$

-

 

$

36.7

 

 

$

-

Certificates of deposit

 

$

8.2

 

$

 

 

$

8.2

 

$

-

 

$

7.6

 

 

$

-

 

$

7.6

 

 

$

-

Corporate bonds

 

$

174.5

 

$

-

 

$

174.5

 

$

 

 

 

$

115.0

 

 

$

-

 

$

 

115.0

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Consideration

 

$

18.0

 

$

-

 

 $

-

 

$

18.0

 

$

8.5

 

 

$

-

 

 $

 

-

 

 

$

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

Total Fair Value

 

 

 

 

 

 

 

 

 

 

 

Total Fair Value

and Carrying

Value on Balance

 

Fair Value Measurement Category

 

 

and Carrying

 

 

 

 

 

 

 

 

 

 

 

Sheet

 

Level 1

 

Level 2

 

Level 3

 

 

Value on Balance

 

 

Fair Value Measurement Category

 

Sheet

 

 

Level 1

 

Level 2

 

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market account

 

$

34.6

 

 

$

-

 

$

34.6

 

 

$

-

Certificates of deposit

 

$

8.2

 

 

$

-

 

$

8.2

 

 

$

-

Corporate bonds

 

$

124.2

 

 

$

-

 

$

124.2

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Consideration

 

$

15.9

 

$

$

-

 

$

15.9

 

 

$

8.1

 

 

$

-

 

$

-

 

 

$

8.1

 

During the three-month period ended

As of March 31, 2018,2019, the Company invested $230.0 million intoheld investments in a money market fund, certificates of deposit, and corporate bonds. All certificates of deposit are within the current FDIC insurance limits and all corporate bonds are investment grade.

The Company’s available for sale securities are comprised of certificates of deposit and bonds. These securities are valued using quoted prices for similar attributes in active markets (Level 2). Since these investments are classified as available for sale, they are recorded at their fair market value within Cash and cash equivalents and Marketable securities in the Unaudited Consolidated Balance Sheet and their unrealized gains or losses are included in other comprehensive income.


As of March 31, 2018,2019, the following table summarizes the amortized cost and the unrealized (gains) losses of the available for sale securities (in thousands):

 

 

Certificates of Deposit

 

 

Corporate Bonds

 

 

Certificates of Deposit

 

 

Corporate Bonds

 

 

Amortized Cost

 

 

Unrealized (gains)

losses

 

 

Amortized Cost

 

 

Unrealized (gains)

losses

 

 

Amortized

Cost

 

 

Unrealized (gains)

losses

 

 

Amortized

Cost

 

 

Unrealized (gains)

losses

 

Due within a year

 

$

-

 

 

$

-

 

 

$

60,010

 

 

$

(79)

 

 

$

3,360

 

 

$

(3

)

 

$

35,056

 

 

$

(48

)

Due after one year through five years

 

 

8,282

 

 

 

(34)

 

 

 

115,953

 

 

 

(1,394)

 

 

 

4,202

 

 

 

1

 

 

 

80,268

 

 

 

(266

)

Total

 

$

8,282

 

 

$

(34)

 

 

$

175,963

 

 

$

(1,473)

 

 

$

7,562

 

 

$

(2

)

 

$

115,324

 

 

$

(314

)

 

The Company will regularly reviewperiodically reviews its available for sale securities for other-than-temporary impairment. For the three-month period ended March 31, 2018,2019, the Company did not consider any of its securities to be other-than-temporarily impaired and, accordingly, did not recognize any impairment losses.


Included in interest income for the three-month period ended March 31, 20182019 was interest income related to the Company’s available-for-sale securities of $0.7$0.9 million.

 

Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) includes the cumulative gains and losses of derivative instruments that qualify as cash flow hedges, foreign currency translation adjustments and changes in the fair value of available for sale securities.

The following table provides a roll-forward of accumulated other comprehensive income (loss) for the three-month periodsperiod ended March 31, 2018 and 2017 (in2019 (in millions):

 

 

2018

 

 

2017

 

Accumulated other comprehensive loss as of January 1,

$

(0.1

)

 

$

(3.0

)

Other comprehensive income (loss)

$

(1.2

)

 

 

0.9

 

Income tax benefit

$

0.3

 

 

 

(0.3

)

Other comprehensive income (loss), net of tax

$

(0.9

)

 

 

0.6

 

Accumulated other comprehensive loss as of March 31,

$

(1.0

)

 

$

(2.4

)

 

 

Foreign

Currency

Translation

 

 

Marketable

Securities

 

 

Total

 

Accumulated other comprehensive income (loss) as of December 31, 2018

 

$

(0.4

)

 

$

(1.0

)

 

$

(1.4

)

Other comprehensive income (loss)

 

 

-

 

 

 

1.0

 

 

 

1.0

 

Income tax (expense) benefit

 

 

-

 

 

 

(0.2

)

 

 

(0.2

)

Other comprehensive income (loss), net of tax

 

 

-

 

 

 

0.8

 

 

 

0.8

 

Accumulated other comprehensive income (loss) as of March 31, 2019

 

 

(0.4

)

 

 

(0.2

)

 

 

(0.6

)

 

Foreign Currency

The Company’s reporting currency is the U.S. dollar. All transactions initiated in foreign currencies are translated into U.S. dollars in accordance with ASC Topic 830, “Foreign Currency Matters” and the related rate fluctuation on transactions is included in the consolidated statements of operations.

For foreign operations with the local currency as the functional currency, assets and liabilities are translated from the local currencies into U.S. dollars at the exchange rate prevailing at the balance sheet date and equity is translated at historical rates. Revenues and expenses are translated at the average exchange rate for the period. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive (income) loss.

Based on recent data reported by the International Monetary Fund, Argentina has been identified as a country with a highly inflationary economy. According to U.S. GAAP, a registrant should apply highly inflationary accounting in the first reporting period after such determination.  Therefore, the Company transitioned the accounting for its Argentine operations to highly inflationary status as of July 1, 2018 and, commencing that date, changed the functional currency from the Argentine Peso to U.S. dollar.

Cost of Revenue

Cost of revenue related to the Company’s television segment consists primarily of the carrying value of spectrum usage rights that were surrendered in the FCC auction for broadcast spectrum. Cost of revenue related to the Company’s digital segment consists primarily of the costs of online media acquired from third-party publishers.

Assets Held For Sale

Assets are classified as held for sale when the carrying value is expected to be recovered through a sale rather than through their continued use and all of the necessary classification criteria have been met.  Assets held for sale are recorded at the lower of their carrying value or estimated fair value less selling costs and classified as current assets.  Depreciation is not recorded on assets classified as held for sale.

During the second quarter of 2018, the Company relocated the operations of two of its television stations in the Palm Springs, California market and management approved the sale of the vacated building.  The building and related improvements met the criteria for classification as assets held for sale and their carrying value is presented separately in the consolidated balance sheet.  Assets held for sale are classified as current assets as management believes the sale will be completed within one year.


Recent Accounting Pronouncements

In MarchAugust 2018, the FASB issued ASU 2018-4,2018-15, Investments – Debt Securities (Topic 320)Intangibles-Goodwill and Regulated Operations (Topic 980), amendments to SEC Paragraphs pursuant to SEC StaffOther-Internal-Use Software (Subtopic 350-40): Customer’s Accounting Bulletin no. 117 and SEC Release No. 33-9273.for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update provide guidance about certain amendments madealign the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to SEC materials and staff guidance relating to Investments – Debt Securities (Topic 320) and Regulated Operations (Topic 980)develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The Companyaccounting for the service element of a hosting arrangement that is currently evaluating the impact this guidance will have on its consolidated financial statements related disclosures.


In February 2018, the FASB issued ASU 2018-02,  Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the 2017 Tax Act and also requires entities to disclose their accounting policy for releasing income tax effects from accumulated other comprehensive income. This updateservice contract is effective in fiscal years, including interim periods, beginning after December 15, 2018, and early adoption is permitted. This guidance should be applied either in the period of adoption or retrospectively to each period in which the effects of the change in the U.S. federal income tax rate in the 2017 Tax Act is recognized. The Company is still completing its assessment of the impacts including the timing of adoption.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain callable debt securities held at a premium. Specifically,not affected by the amendments require the premium to be amortized to the earliest call date.in this update. The amendments in this update is effective for annual reporting periods and interim periods within those annual reporting periods beginning after December 15, 2018. Early adoption is permitted and the modified retrospective transition method should be applied through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company does not expect the adoption of the ASU to have a material impact on its consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory which allows entities to recognize the income tax consequences on an intra-entity transfer of an asset other than inventory when the transfer occurs. Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party.  In addition, there has been diversity in the application of the current guidance for transfers of certain intangible and tangible assets. The objective is to reduce complexity in accounting standards. ASU 2016-16 isare effective for annual reporting periods beginning after December 15, 2018.2020, and interim periods within annual periods beginning after December 15, 2021. Early adoption is permitted, including adoptionpermitted. The amendments in an interim period.this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is currently in the process of evaluatingassessing the impact of adoption of thethis ASU on its consolidated financial statements.Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Instruments—Credit Losses (Topic 326), thatwhich amends current guidance on other-than-temporary impairments of available-for-sale debt securities. This amended standard requires the use of an allowance to record estimated credit losses on these assets when the fair value is below the amortized cost of the asset. This standard also removes the evaluation of the length of time that a security has been in a loss position to avoid recording a credit loss. The update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is stillin the process of assessing the impact of this standard will haveASU on its consolidated financial statements and related disclosures.Consolidated Financial Statements.

Newly Adopted Accounting Standards

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842, 842), which increases transparency and subsequent ASU 2018-01) which specifies the accounting forcomparability among organizations relating to leases. For operating leases, ASU 2016-02 requires a lesseeLessees are required to recognize a liability to make lease payments and a right-of-use asset and a lease liability, initially measured atrepresenting the present value ofright to use the underlying asset for the lease payments,term. The FASB retained a dual model for lease classification, requiring leases to be classified as finance or operating leases to determine recognition in itsthe earnings statement and cash flows; however, substantially all leases are required to be recognized on the balance sheet. The standardASU 2016-02 also requires a lessee to recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term, on a generally straight-line basis.quantitative and qualitative disclosures regarding key information about leasing arrangements. ASU 2016-02 is effective using a modified retrospective approach for public companies for annual reporting periods,fiscal years and interim periods within those years beginning after December 15, 2018. Early adoption is permitted. This standard requiresallowed entities to initially apply the new leases standard at the adoption based upondate and recognize a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with optional practical expedients. Based on a preliminary assessment, the Company expects that most of its operating lease commitments will be subjectcumulative-effect adjustment to the new guidance and recognized as operating lease liabilities and right–of-use assets upon adoption, resulting in a significant increase in the assets and liabilities on our consolidatedopening balance sheet. The Company is continuing its assessment, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures.

Newly Adopted Accounting Standards

In March 2018, the FASB issued ASU 2018-05, Income Taxes (Topic 740), Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. The ASU adds various Securities and Exchange Commission (“SEC”) paragraphs pursuant to the issuance of the December 2017 SEC Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”), which was effective immediately. The SEC issued SAB 118 to address concerns about reporting entities’ ability to timely comply with the accounting requirements to recognize all of the effects of the 2017 Tax Actretained earnings in the period of enactment. SAB 118 allows disclosure that timely determination of some or all of the income tax effects from the 2017 Tax Act are incomplete by the due date of the financial statements and if possible to provide a reasonable estimate.adoption. The Company has accounted for the tax effects of the 2017 Tax Act under the guidance of SAB 118, on a provisional basis. The Company’s accountingstandard also provides for certain income tax effects is incomplete, but it has determined reasonable estimates for those effects and has recorded provisional amounts in its condensed consolidated financial statements as of March 31, 2018 and December 31, 2017.


In May 2017, the FASB issued ASU 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, to clarify and reduce both (i) diversity in practice and (ii) cost and complexity when applying the guidance in Topic 718, to change the terms and conditions of a share-based payment award. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. ASU 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017. The Company adopted ASU 2017-09 on January 1, 2018. The adoption of ASU 2017-09 did not have a material impact on its financial condition or results of operations, as the Company has not had any modifications to share-based payment awards. However, if the Company does have a modification to an award in the future, it will follow the guidance in ASU 2017-09.practical expedients. 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805) - Clarifying the Definition of a Business to provide a more robust framework to use in determining when a set of assets and activities is considered a business. ASU 2017-01 is effective for interim and annual reporting periods beginning after December 15, 2017. The Company adopted this standard prospectively on January 1, 2018.

In August 2016,ASU in Q1 2019. As permitted under the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensustransition guidance of the Emerging Issues Task Force) which provides specificstandard, the Company applied the guidance on eight cash flow classification issues arising from certain cash receipts and cash payments. The Company adopted this guidance on January 1, 2018 and is required to apply it on a retrospective basis. There was no material impact on the Company’s Consolidated Statements of Cash Flows.

In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) which amended the existing accounting standards for revenue recognition. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. Subsequently, the FASB has issued the following standards related to ASU 2014-09: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations ; ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing ; ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients ; and ASU No. 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers .

On January 1, 2018, the Company adopted ASC Topic 606 using the modified retrospective method applied to those contracts which were not completedprospective basis as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under Topic 606, whilethe adoption date.  As a result, prior period amounts arewere not adjusted and continue to be reported in accordance with our historic accounting guidance under Topic 605.ASC 840.  

Opening retained earnings asThe Company elected the package of January 1, 2018 werepractical expedients such that the Company did not affected as there was no cumulative impact of adopting Topic 606.reassess whether any expired or existing contracts are or contain leases.  In addition, the Company did not reassess prior conclusions reached for lease classification and did not reassess initial direct costs for existing leases.

U.S. Tax Reform

On December 22, 2017, the President signed the 2017 Tax Act. The 2017 Tax Act makes broad and complex changes to the U.S. tax code that affectedBased on the Company’s financial results forassessment, the year ended December 31, 2017 and may affect financial results for the year ending December 31, 2018 and future years, including, but not limited to: (1) a reductionadoption of the U.S. federal corporate tax rate from 35% to 21%; (2) a general elimination of U.S. federal income taxes on dividends from foreign subsidiaries; (3) a new provision designed to tax global intangible low-taxed income (“GILTI”); (4) limitations on the deductibility of certain executive compensation; and (5) limitations on the use of Federal Tax Credits to reduce the U.S. income tax liability.

The SEC staff issued SAB 118, which provides guidance on accounting for the tax effects of the 2017 Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the 2017 Tax Act enactment date for the Company to complete the accounting under ASC 740. In accordance with SAB 118, the Company must reflect the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. To the extent that accounting for certain income tax effects of the 2017 Tax Act is incomplete but the Company is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. The Company was able to make a reasonable estimate of the impact of the reduction in the corporate tax rate and no significant provisional items were identified that could resultresulted in a material impact on the Company’s consolidated balance sheet.  However, the impact to the estimate upon finalization in 2018.Company’s results of operations and cash flows through March 31, 2019 are not considered material.  As of the adoption date, the Company recognized right-of-use (“ROU”) assets of $45.8 million and lease liabilities of $52.4 million.  The difference between the ROU assets and lease liabilities is attributed to deferred rent and lease incentives which were combined and presented net within the ROU assets.  Refer to Note 4 for additional information.

Effective January 1,In June 2018, the 2017 Tax Act subjects a U.S. corporationFASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to tax on its GILTI.  The Company has elected an accounting policyNon-employee Share-based Payment Accounting, which supersedes Subtopic 505-50, Equity—Equity-Based Payments to treat taxes due onNon-Employees and expands the GILTI inclusion as a current period expense. The impact on the effective tax rate for the period ended March 31, 2018 was not significant.


3. REVENUES

Adoptionscope of ASC Topic 606, "Revenue from Contracts with Customers"718, “Compensation—Stock Compensation” to include share-based payments issued to nonemployees for goods and services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The Company adopted this ASU in Q1 2019 which did not have a material impact on our condensed consolidated financial statements and related disclosures.


In August 2018, the SEC issued a final rule to amend certain disclosure requirements that were redundant, duplicative, overlapping or superseded by other SEC disclosure requirements, US GAAP or IFRS.2 The amendments generally eliminated or otherwise reduced certain disclosure requirements of various SEC rules and regulations. However, in some cases, the amendments require additional information to be disclosed, including changes in stockholders’ equity in interim periods. The Company adopted the rule in Q1 2019 and included a statement of stockholders’ equity in our Form 10-Q.

3. REVENUES

Revenue Recognition

Revenues are recognized when control of the promised services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services.

Broadcast Advertising. Television and radio revenue related to the sale of advertising is recognized at the time of broadcast. Broadcast advertising rates are fixed based on each medium’s ability to attract audiences in demographic groups targeted by advertisers and rates can vary based on the time of day and ratings of the programming airing in that day part.  

Digital Advertising. Revenue from digital advertising primarily consists of two types: (1) Display advertisements on websites and mobile applications that are sold based on a cost-per-thousand impressions delivered (typically referred to as “CPM”).  These impressions are delivered through the Company’s websites and through third party publishers either through direct relationships with the publishers or through digital advertising exchanges. (2) Performance driven advertising whereby the customer engages the Company to drive consumers to perform an action such as the download of a mobile application, the installation of an application, or the first use of an application (typically referred to cost per action “CPA” or cost per installation “CPI”).  

Broadcast and digital advertising revenue is recognized over time in a series as a single performance obligation as the ad, impression or performance advertising is delivered per the insertion order. The Company applies the practical expedient to recognize revenue for each distinct advertising service delivered at the amount the Company has the right to invoice, which corresponds directly to the value a customer has received relative to the Company’s performance. Contracts with customers are short term in nature and billing occurs on a monthly basis with payment due in 30 days. Value added taxes collected concurrent with advertising revenue producing activities are excluded from revenue.  Cash payments received prior to services rendered result in deferred revenue, which is then recognized as revenue when the advertising time or space is actually provided.

Retransmission Consent.  The Company generates revenue from retransmission consent agreements that are entered into with multichannel video programming distributors, or MVPDs. The Company grants the MVPDs access to its television station signals so that they may rebroadcast the signals and charge their subscribers for this programming. Payments are received on a monthly basis based on the number of monthly subscribers.

Retransmission revenues are considered licenses of functional intellectual property and are recognized over time utilizing the sale-based or usage-based royalty exception. The Company’s performance obligation is to provide the licensee access to our intellectual property. MVPD subscribers receive and consume the content monthly as the television signal is delivered.

Spectrum Usage Rights. The Company generates revenue from agreements associated with its television stations’ spectrum usage rights from a variety of sources, including but not limited to agreements with third parties to utilize excess spectrum for the broadcast of their multicast networks; charging fees to accommodate the operations of third parties, including moving channel positions or accepting interference with broadcasting operations; and modifying and/or relinquishing spectrum usage rights while continuing to broadcast through channel sharing or other arrangements. 

Revenue generated by Spectrum Usage Rights agreements are recognized over the period of the lease or when we have relinquished all or a portion of our spectrum usage rights for a station or have relinquished our rights to operate a station on the existing channel free from interference.

Other Revenue. The Company generates other revenues that are related to its broadcast operations which primarily consist of representation fees earned by the Company’s radio national representation firm, talent fees for the Company’s on air personalities, ticket and concession sales for radio events, rent from tenants of the Company’s owned facilities, barter revenue, and revenue generated under joint sales agreements.  


In the case of representation fees, the Company does not control the distinct service, the commercial advertisement, prior to delivery and therefore recognizes revenue on a net basis.  Similarly for joint service agreements, the Company does not own the station providing the airtime and therefore recognizes revenue on a net basis.  In the case of talent fees, the on air personality is an employee of the Company and therefore the Company controls the service provided and recognizes revenue gross with an expense for fees paid to the employee.


Practical Expedients and Exemptions

The Company does not disclose the value of unsatisfied performance obligations when (i) contracts have an original expected length of one year or less, which applies to effectively all advertising contracts, and (ii) variable consideration is a sales-based or usage-based royalty promised in exchange for a license of intellectual property, which applies to retransmission consent revenue.  

The Company applies the practical expedient to expense contract acquisition costs, such as sales commissions generated either by internal direct sales employees or through third party advertising agency intermediaries, when incurred because the amortization period is one year or less. These costs are recorded within direct operating expenses.

Disaggregated Revenue

The following table presents our revenues disaggregated by major source for the three-month periods ended (in thousands):

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Broadcast advertising

$

37,709

 

 

$

42,788

 

 

$

34,708

 

 

$

37,709

 

Digital advertising

 

18,244

 

 

 

4,081

 

 

 

14,472

 

 

 

18,244

 

Spectrum Usage Rights

 

108

 

 

 

-

 

 

 

5,084

 

 

 

108

 

Retransmission Consent

 

8,853

 

 

 

7,960

 

 

 

8,760

 

 

 

8,853

 

Other

 

1,924

 

 

 

2,681

 

 

 

1,656

 

 

 

1,924

 

Total revenue

$

66,838

 

 

$

57,510

 

 

$

64,680

 

 

$

66,838

 

 

Contracts are entered into directly with customers or through an advertising agency that represents the customer.  Sales of advertising to customers or agencies within a station’s designated market area (“DMA”) are referred to as local revenue, whereas sales from outside the DMA are referred to as national revenue. The following table further disaggregates the Company’s broadcast advertising revenue by sales channel for the three-month periods ended (in thousands):

 

2018

 

 

2017

 

 

2019

 

 

2018

 

Local Direct

$

14,593

 

 

$

16,503

 

 

$

6,055

 

 

$

14,593

 

Local Agency

 

6,916

 

 

 

7,403

 

 

 

13,700

 

 

 

6,916

 

National Agency

 

16,200

 

 

 

18,882

 

 

 

14,953

 

 

 

16,200

 

Total revenue

$

37,709

 

 

$

42,788

 

 

$

34,708

 

 

$

37,709

 

 

Deferred Revenues

The Company records deferred revenues when cash payments are received or due in advance of its performance, including amounts which are refundable. The increase in the deferred revenue balance for the three-month period ended March 31, 20182019 is primarily driven by cash payments received or due in advance of satisfying the Company’s performance obligations, offset by revenues recognized that were included in the deferred revenue balance as of December 31, 2017 .2018.

The Company’s payment terms vary by the type and location of customer and the products or services offered. The term between invoicing and when payment is due is not significant, typically 30 days. For certain customer types, the Company requires payment before the services are delivered to the customer.

 

(in thousands)

December 31, 2017

 

Increase

 

Decrease *

 

March 31, 2018

December 31, 2018

 

Increase

 

Decrease *

 

 

March 31, 2019

Deferred revenue

$

1,535

 

1,959

 

(1,535)

 

$

1,959

$

2,759

 

2,338

 

(2,759

)

 

$

2,338

*

The amount disclosed in the decrease column reflects revenue that has been recorded in the three-month period ended March 31, 2018.2019.

 

 


4. LEASES

The Company’s leases are considered operating leases and primarily consist of real estate such as office space, broadcasting towers, land and land easements.  An ROU asset and lease liability is recognized as of lease commencement date based on the present value of the future minimum lease payments over the lease term.  As the implicit rate for operating leases is not readily determinable, the future minimum lease payments were discounted using an incremental borrowing rate.  Due to the Company having a centralized treasury function, the Company applied a portfolio approach to discount its domestic lease obligations using its secured publicly traded U.S. dollar denominated debt instruments interpolating the duration of the debt to the remaining lease term.  The incremental borrowing rate for international leases is the interest rate that the Company would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

The Company’s operating leases are reflected within the consolidated balance sheet as right-of-use assets with the related liability presented as lease liability, current and lease liability, net of current portion. Lease expense is recognized on a straight-line basis over the lease term.

Generally, lease terms include options to renew or extend the lease.  Unless the renewal option is considered reasonably certain, the exercise of any such options have been excluded from the calculation of lease liabilities.  In addition, as permitted within the guidance, ROU assets and lease liabilities are not recorded for leases within an initial term of one year or less.  The Company’s existing leases have remaining terms of less than one year up to 32 years.  Certain of the Company’s lease agreements include rental payments based on changes in the CPI. Lease liabilities are not remeasured as a result of changes in the CPI; instead, changes in the CPI are treated as variable lease payments and recognized in the period in which the related obligation was incurred. Lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Certain real estate leases include additional costs such as common area maintenance (non-lease component), as well as property insurance and property taxes. These costs were excluded from future minimum lease payments as they are variable payments. As such, these costs were not part of the calculation of ROU assets and lease liabilities associated with operating leases upon transition.

The following table summarizes the expected future payments related to lease liabilities as of March 31, 2019:

(in thousands)

 

2019

  

Remainder of 2019

 

$

8,017

 

2020

 

 

10,785

 

2021

 

 

8,526

 

2022

 

 

7,176

 

2023

 

 

5,583

 

2024 and thereafter

 

 

31,763

 

Total minimum payments

 

$

71,850

 

Less amounts representing interest

 

 

(21,150

)

Present value of minimum lease payments

 

$

50,700

 

The weighted average remaining lease term and the weighted average discount rate used to calculate the Company’s lease liabilities as of March 31, 2019 were 11.1 years and 6.2%, respectively.

The following table summarizes lease payments and supplemental non-cash disclosures for the three-months ended March 31, 2019:

(in thousands)

 

Three Months-

Ended

March 31, 2019

 

Cash paid for amounts included in lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

2,800

 

Non-cash additions to operating lease assets

 

$

315

 


The tables below summarize our future minimum rental commitments for operating leases as of December 31, 2018:

(in thousands)

 

Amount

 

2019

 

$

10,432

 

2020

 

 

10,677

 

2021

 

 

8,507

 

2022

 

 

7,560

 

2023

 

 

6,137

 

Thereafter

 

 

38,515

 

 

 

$

81,828

 

The following table summarizes the components of lease expense for the three months ended March 31, 2019:

(in thousands)

 

Amount

 

Operating lease cost

 

$

2,397

 

Variable lease cost

 

 

421

 

Short-term lease cost

 

 

107

 

Total lease cost

 

$

2,925

 

Lease cost of $0.2 million, $1.3 million and $1.4 million were recorded to corporate expenses, direct operating expenses and selling, general and administrative expenses, respectively.

5. SEGMENT INFORMATION

The Company’s management has determined that the Company operates in three reportable segments as of March 31, 2018,2019, based upon the type of advertising medium, which segments are television, radio, and digital. The Company’s segments results reflect information presented on the same basis that is used for internal management reporting and it is also how the chief operating decision maker evaluates the business.

  


Television

The Company owns and/or operates 55 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C.

Radio

The Company owns and operates 49 radio stations (38 FM and 11 AM) located primarily in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas.

The Company owns and operates a national sales representation division, Entravision Solutions, through which the Company sells advertisements and syndicates radio programming to approximately 300 stationsmore than 100 markets across the United States.

Digital

The Company owns and operates digital operations, offering mobile, digital and other interactive media platforms and services on Internet-connected devices, including local websites and social media, thatwhich provide users with news information and other content.


Separate financial data for each of the Company’s operating segments are provided below. Segment operating profit (loss) is defined as operating profit (loss) before corporate expenses and foreign currency (gain) loss. The Company generated 15% and 19% of its revenue outside the United States during the three-month periodperiods ended March 31, 2018. There were no significant sources of revenue generated outside the United States during the three-month period ended2019 and March 31, 2017.2018, respectively. The Company evaluates the performance of its operating segments based on the following (in thousands):

 

Three-Month Period

 

 

 

 

 

 

Three-Month Period

 

 

 

 

 

Ended March 31,

 

 

%

 

 

Ended March 31,

 

 

%

 

 

2018

 

 

 

2017

 

 

Change

 

 

 

2019

 

 

 

2018

 

 

Change

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

34,491

 

 

$

37,710

 

 

 

(9

)%

 

$

38,253

 

 

$

34,491

 

 

 

11

%

Radio

 

14,103

 

 

 

15,719

 

 

 

(10

)%

 

 

11,955

 

 

 

14,103

 

 

 

(15

)%

Digital

 

18,244

 

 

 

4,081

 

 

 

347

%

 

 

14,472

 

 

 

18,244

 

 

 

(21

)%

Consolidated

 

66,838

 

 

 

57,510

 

 

 

16

%

 

 

64,680

 

 

 

66,838

 

 

 

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

10,625

 

 

 

1,752

 

 

 

506

%

 

 

7,642

 

 

 

10,625

 

 

 

(28

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

15,550

 

 

 

14,754

 

 

 

5

%

 

 

14,927

 

 

 

15,550

 

 

 

(4

)%

Radio

 

10,674

 

 

 

11,017

 

 

 

(3

)%

 

 

9,508

 

 

 

10,674

 

 

 

(11

)%

Digital

 

4,809

 

 

 

1,321

 

 

 

264

%

 

 

4,495

 

 

 

4,809

 

 

 

(7

)%

Consolidated

 

31,033

 

 

 

27,092

 

 

 

15

%

 

 

28,930

 

 

 

31,033

 

 

 

(7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

5,972

 

 

 

5,451

 

 

 

10

%

 

 

5,814

 

 

 

5,972

 

 

 

(3

)%

Radio

 

4,606

 

 

 

4,704

 

 

 

(2

)%

 

 

4,775

 

 

 

4,606

 

 

 

4

%

Digital

 

2,716

 

 

 

1,045

 

 

 

160

%

 

 

3,225

 

 

 

2,716

 

 

 

19

%

Consolidated

 

13,294

 

 

 

11,200

 

 

 

19

%

 

 

13,814

 

 

 

13,294

 

 

 

4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

2,204

 

 

 

2,463

 

 

 

(11

)%

 

 

2,260

 

 

 

2,204

 

 

 

3

%

Radio

 

619

 

 

 

726

 

 

 

(15

)%

 

 

332

 

 

 

619

 

 

 

(46

)%

Digital

 

1,116

 

 

 

357

 

 

 

213

%

 

 

1,324

 

 

 

1,116

 

 

 

19

%

Consolidated

 

3,939

 

 

 

3,546

 

 

 

11

%

 

 

3,916

 

 

 

3,939

 

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

 

10,765

 

 

 

15,042

 

 

 

(28

)%

 

 

15,252

 

 

 

10,765

 

 

 

42

%

Radio

 

(1,796

)

 

 

(728

)

 

 

147

%

 

 

(2,660

)

 

 

(1,796

)

 

 

48

%

Digital

 

(1,022

)

 

 

(394

)

 

 

159

%

 

 

(2,214

)

 

 

(1,022

)

 

 

117

%

Consolidated

 

7,947

 

 

 

13,920

 

 

 

(43

)%

 

 

10,378

 

 

 

7,947

 

 

 

31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses

 

5,975

 

 

 

5,867

 

 

 

2

%

 

 

6,894

 

 

 

5,975

 

 

 

15

%

Change in fair value of contingent consideration

 

2,100

 

 

 

-

 

 

*

 

Change in fair value contingent consideration

 

 

359

 

 

 

2,100

 

 

 

(83

)%

Foreign currency (gain) loss

 

213

 

 

 

-

 

 

*

 

 

 

132

 

 

 

213

 

 

 

(38

)%

Other operating (gain) loss

 

 

(1,996

)

 

 

(22

)

 

*

 

Operating income (loss)

 

(341

)

 

 

8,053

 

 

*

 

 

 

4,989

 

 

 

(319

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

$

(3,398

)

 

$

(3,645

)

 

 

(7

)%

 

$

(3,490

)

 

$

(3,398

)

 

 

3

%

Interest income

 

913

 

 

 

109

 

 

 

738

%

 

 

919

 

 

 

913

 

 

 

1

%

Dividend income

 

128

 

 

 

-

 

 

*

 

 

 

255

 

 

 

128

 

 

 

99

%

Other income (loss)

 

22

 

 

 

-

 

 

*

 

Income (loss) before income taxes

 

(2,676

)

 

 

4,517

 

 

 

(159

)%

 

 

2,673

 

 

 

(2,676

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Television

$

2,080

 

 

$

967

 

 

 

 

 

 

$

6,341

 

 

$

2,080

 

 

 

 

 

Radio

 

81

 

 

 

268

 

 

 

 

 

 

 

382

 

 

 

81

 

 

 

 

 

Digital

 

66

 

 

 

9

 

 

 

 

 

 

 

119

 

 

 

66

 

 

 

 

 

Consolidated

$

2,227

 

 

$

1,244

 

 

 

 

 

 

$

6,842

 

 

$

2,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

December 31,

 

 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

 

 

 

2018

 

 

 

2017

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

2018

 

 

 

 

 

Television

 

543,974

 

 

 

556,942

 

 

 

 

 

 

 

507,024

 

 

 

487,929

 

 

 

 

 

Radio

 

122,636

 

 

 

126,248

 

 

 

 

 

 

 

137,488

 

 

 

121,020

 

 

 

 

 

Digital

 

79,292

 

 

 

82,777

 

 

 

 

 

 

 

75,676

 

 

 

81,460

 

 

 

 

 

Consolidated

$

745,902

 

 

$

765,967

 

 

 

 

 

 

$

720,188

 

 

$

690,409

 

 

 

 

 

 

 

*

Percentage not meaningful.


5. LITIGATION6. COMMITMENTS AND CONTINGENCIES

The Company is subject to various outstanding claims and other legal proceedings that may arise in the ordinary course of business. In the opinion of management, any liability of the Company that may arise out of or with respect to these matters will not materially adversely affect the financial position, results of operations or cash flows of the Company.  

 

 

6. SIGNIFICANT TRANSACTIONS

KMCC-TV

On January 16, 2018, the Company completed the acquisition of television station KMCC-TV, which serves the Las Vegas, Nevada area, for an aggregate $3.6 million.  The transaction was treated as an asset acquisition with the majority of the purchase price recorded in “Intangible assets not subject to amortization” on the Company’s consolidated balance sheet.  

Change in Fair Value of Contingent Consideration

On April 4, 2017, the Company completed the acquisition of 100% of the stock of Headway, a provider of mobile, programmatic, data and performance digital marketing solutions primarily in the United States, Mexico and other markets in Latin America. The acquisition of Headway includes a contingent consideration arrangement that requires additional consideration to be paid by the Company to Headway based upon the achievement of certain annual performance benchmarks over a three-year period. During the quarter ended March 31, 2018, the Company increased the fair value of Contingent Consideration from $15.9 million to $18.0 million, with the resulting charge of $2.1 million recorded in “Change in Fair Value of Contingent Consideration” in the Company’s consolidated statement of operations.  

7. SUBSEQUENT EVENTS

Expense Reductions

InAs previously reported in a Current Report on Form 8-K filed with the SEC on May 6, 2019, on April 2018,30, 2019, the Company implemented a reductionentered into an amendment to the 2017 Credit Agreement, which became effective on May 1, 2019. Pursuant to this amendment, the lenders waived any events of default that may have arisen under the 2017 Credit Agreement in personnelconnection with the Company’s failure to timely deliver audited financial statements for fiscal year 2018, and implemented certain discretionary expense cuts. Theamended the 2017 Credit Agreement, giving the Company expectsuntil May 31, 2019 to recognize a charge of approximately $0.8 milliondeliver the 2018 audited financial statements.

On May 7, 2019, the Company filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which Annual Report contained the 2018 audited financial statements. By filing its Annual Report on Form 10-K prior to May 31, 2019, the Company believes that it has complied with the affirmative covenants in the second quarteramendment to the 2017 Credit Agreement regarding delivery of the 2018 for severance costs relatedaudited financial statements.

Pursuant to these actions. Additionally,this amendment, the Company currently anticipates that these actions will result in approximately $8 million in annualized savings beginning inagreed to pay to the second quarter of 2018.

Share Repurchase Program

Subsequentlenders consenting to March 31, 2018, the Company repurchased an additional 1.0 million shares of its Class A common stock for an aggregate purchase price of $5.1 million, or an average price per share of $4.85. To date, the Company has repurchasedthis amendment a total of approximately 2.5 million shares of its Class A common stock for aggregate purchase price of approximately $12.8 million, or an average price per share of $5.10 since the beginningfee equal to 0.10% of the share repurchase program.

On April 11, 2018, the Board of Directors approved the repurchase of up to an additional $15 millionaggregate principal amount of the Company’s Class A common stock, for a total repurchase authorizationoutstanding loans held by such lenders under the 2017 Credit Agreement as of up to $30May 1, 2019. This fee totaled approximately $0.2 million. Under the new share repurchase program, the Company is authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors.  

 

 

 


ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are a leading global media company that, through our television and radio segments, reaches and engages U.S. Hispanics across acculturation levels and media channels. Additionally, our digital segment, whose operations are located primarily in Spain, Mexico, Argentina and other countries in Latin America, reaches a global market. Our expansive portfolio encompassesoperations encompass integrated marketing and media solutions, comprised of television, radio and digital properties (includingand data analytics services).services. For financial reporting purposes, we report in three segments based upon the type of advertising medium: television broadcasting, radio broadcasting and digital media. Our net revenue for the three-month period ended March 31, 20182019 was $66.8$64.7 million. Of that amount, revenue attributed to our television segment accounted for approximately 52%59%, revenue attributed to our digital segment accounted for approximately 27%23% and revenue attributed to our radio segment accounted for approximately 21%18%.

As of the date of filing this report, we own and/or operate 55 primary television stations located primarily in California, Colorado, Connecticut, Florida, Kansas, Massachusetts, Nevada, New Mexico, Texas and Washington, D.C. We own and operate 49 radio stations in 1816 U.S. markets. Our radio stations consist of 38 FM and 11 AM stations located in Arizona, California, Colorado, Florida, Nevada, New Mexico and Texas. We also operate Entravision Solutions as our national sales representation division, through which we sell advertisements and syndicate radio programming to more than 300100 markets stations across the United States. We also provide digital advertising solutions that allow advertisers to reach primarily online Hispanic audiences worldwide. We operate a proprietary technology and data platform that delivers digital advertising in various advertising formats that allows advertisers to reach audiences across a wide range of Internet-connected devices on our owned and operated digital media sites; the digital media sites of our publisher partners; and on other digital media sites we access through third-party platforms and exchanges.

We generate revenue primarily from sales of national and local advertising time on television stations, radio stations and digital media platforms, and from retransmission consent agreements that are entered into with MVPDs. Advertising rates are, in large part, based on each medium’s ability to attract audiences in demographic groups targeted by advertisers. We recognize advertising revenue when commercials are broadcast and when display or other digital advertisements record impressions on the websites of our third party publishers or as the advertiser’s previously agreed-upon performance criteria are satisfied. We do not obtain long-term commitments from our advertisers and, consequently, they may cancel, reduce or postpone orders without penalties. We pay commissions to agencies for local, regional and national advertising. For contracts directly with agencies, we record net revenue from these agencies. Seasonal revenue fluctuations are common in our industry and are due primarily to variations in advertising expenditures by both local and national advertisers. Our first fiscal quarter generally produces the lowest net revenue for the year. In addition, advertising revenue is generally higher during presidential election years (2016, 2020,(2020, 2024, etc.), resulting from significant political advertising and, to a lesser degree, Congressional off-yearmid-term election years (2018, 2022,(2022, 2026, etc.), resulting from increased political advertising, compared to other years.

We refer to the revenue generated by agreements with MVPDs as retransmission consent revenue, which represents payments from MVPDs for access to our television station signals so that they may rebroadcast our signals and charge their subscribers for this programming. We recognize retransmission consent revenue earned as the television signal is delivered to the MVPD.

Our FCC licenses grant us spectrum usage rights within each of the television markets in which we operate. We regard these rights as a valuable asset. With the proliferation of mobile devices and advances in technology that have freed up excess spectrum capacity, the monetization of our spectrum usage rights has become a significant part of our business in recent years.  We generate revenue from agreements associated with these television stations’ spectrum usage rights from a variety of sources, including but not limited to agreements with third parties to utilize excess spectrum for the broadcast of their multicast networks; charging fees to accommodate the operations of third parties, including moving channel positions or accepting interference with broadcasting operations; and modifying and/or relinquishing spectrum usage rights while continuing to broadcast through channel sharing or other arrangements.  Revenue generated by such agreements is recognized over the period of the lease or when we have relinquished all or a portion of our spectrum usage rights for a station or have relinquished our rights to operate a station on the existing channel free from interference.  In addition, we will consider strategic acquisitions of television stations to further this strategy from time to time, as well as additional monetization opportunities expected to arise as the television broadcast industry anticipates advances in ATSC 3.0.

Our primary expenses are employee compensation, including commissions paid to our sales staff and amounts paid to our national representative firms, as well as expenses for general and administrative functions, promotion and selling, engineering, marketing, and local programming. Our local programming costs for television consist primarily of costs related to producing a local newscast in most of our markets. Cost of revenue related to our television segment consists primarily of the carrying value of spectrum usage rights that were surrendered in the FCC auction for broadcast spectrum. In addition, cost of revenue related to our digital media segment consists primarily of the costs of online media acquired from third-party publishers and third party server costs. Direct operating expenses include salaries and commissions of sales staff, amounts paid to national representation firms, production and programming expenses, fees for ratings services, and engineering costs. Corporate expenses consist primarily of salaries related to corporate officers and back office functions, third party legal and accounting services, and fees incurred as a result of being a publicly traded and reporting company.


Highlights

During the first quarter of 2018,2019, our consolidated revenue increaseddecreased to $66.8$64.7 million from $57.5$66.8 million in the prior year period, primarily due to growtha decrease in theadvertising revenue in our digital segment and retransmission consentradio segments. The overall decrease in revenue was partially offset by an increase in revenue from spectrum usage rights in our television segment. Our audience shares remained strong in the nation’s most densely populated Hispanic markets.

Net revenue in our television segment decreasedincreased to $38.3 million in the first quarter of 2019 from $34.5 million in the first quarter of 2018 from $37.7 million in the first quarter of 2017.2018. This decreaseincrease of approximately $3.2$3.8 million, or 9%11%, in net revenue was primarily due to decreasesan increase in nationalrevenue from spectrum usage rights and localan increase in national advertising revenue, partially offset by ana decrease in local advertising revenue, as a result in part of ratings declines and changing demographic preferences of audiences. Additionally, there is a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media. The increase in retransmission consent revenue and an increasewas also partially offset by a decrease in political advertising revenue, which was not material in 2017.the first quarter of 2019. We generated a total of $8.9$8.8 million of retransmission consent revenue in the first quarter of 2018.2019. We anticipate that retransmission consent revenue for the full year 20182019 will be greater than it was for the full year 20172018 and will continue to be a significant source of net revenues in future periods.

Net revenue in our radio segment decreased to $12.0 million in the first quarter of 2019 from $14.1 million in the first quarter of 2018 from $15.7 million in the first quarter of 2017.2018. This decrease of approximately $1.6$2.1 million, or 10%15%, in net revenue was primarily due to decreases in local and national advertising revenue.revenue, as a result in part of ratings declines and changing demographic preferences of audiences. Additionally, there is a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media. This trend has had a more significant impact on our radio revenue as compared to television revenue, and we expect that this trend will continue.

Net revenue in our digital segment increaseddecreased to $14.5 million in the first quarter of 2019 from $18.2 million in the first quarter of 2018 from $4.1 million in the first quarter of 2017.2018. This increasedecrease of approximately $14.1$3.7 million, or 347%21%, in net revenue was primarily due to declines in both international and domestic revenue. We have previously noted a trend in our domestic digital operations whereby revenue is shifting more to automated self-service platforms, referred to in our industry as programmatic revenue, and this trend is now growing in markets outside the acquisitionU.S. As a result advertisers are demanding more efficiency and lower cost from intermediaries like us which is putting pressure on margins.  In response to this, we have started to offer programmatic solutions to advertisers and strategically shifted the focus of Headway during the second quarterour other digital offerings to focus on generating revenue with lower associated cost of 2017, which did not contributerevenue.  This has contributed to our results of operationsa decline in the prior year period.volume of revenue but led to improvement in the gross margin percentage.  The digital advertising industry is dynamic and undergoing rapid changes in technology and competition and we expect this trend to continue. We must remain adaptable to meet these dynamic and rapid changes and may need to adjust our business strategies accordingly.

Relationship with Univision

Substantially all of our television stations are Univision- or UniMás-affiliated television stations. Our network affiliation agreement with Univision provides certain of our owned stations the exclusive right to broadcast Univision’s primary network and UniMás network programming in their respective markets.  Under the network affiliation agreement, we retain the right to sell no less than four minutes per hour of the available advertising time on stations that broadcast Univision network programming, and the right to sell approximately four and a half minutes per hour of the available advertising time on stations that broadcast UniMás network programming, subject to adjustment from time to time by Univision.

Under the network affiliation agreement, Univision acts as our exclusive third-party sales representative for the sale of certain national advertising on our Univision- and UniMás-affiliate television stations, and we pay certain sales representation fees to Univision relating to sales of all advertising for broadcast on our Univision- and UniMás-affiliate television stations. During each of the three-month periods ended March 31, 20182019 and 2017,2018, the amount we paid Univision in this capacity was $2.0 million and $2.3 million, respectively.million.

We also generate revenue under two marketing and sales agreements with Univision, which give us the right to manage the marketing and sales operations of Univision-owned Univision affiliates in six markets – Albuquerque, Boston, Denver, Orlando, Tampa and Washington, D.C.

Under ourthe current proxy agreement we have entered into with Univision, we grant Univision the right to negotiate the terms of retransmission consent agreements for our Univision- and UniMás-affiliated television station signals. Among other things, the proxy agreement provides terms relating to compensation to be paid to us by Univision with respect to retransmission consent agreements entered into with MVPDs. During the three-month periods ended March 31, 20182019 and 2017,2018, retransmission consent revenue accounted for approximately $8.9$8.8 million and $8.0$8.9 million, respectively, of which $7.5$6.7 million and $7.3$7.5 million, respectively, relate to the Univision proxy agreement. The term of the proxy agreement extends with respect to any MVPD for the length of the term of any retransmission consent agreement in effect before the expiration of the proxy agreementagreement.


Univision currently owns approximately 10%11% of our common stock on a fully-converted basis. Our Class U common stock held by Univision has limited voting rights and does not include the right to elect directors. As the holder of all of our issued and outstanding Class U common stock, so long as Univision holds a certain number of shares, we may not, without the consent of Univision, merge, consolidate or enter into another business combination, dissolve or liquidate our company or dispose of any interest in any Federal Communications Commission, or FCC, license for any of our Univision-affiliated television stations, among other things. Each share of Class U common stock is automatically convertible into one share of Class A common stock (subject to adjustment for stock splits, dividends or combinations) in connection with any transfer to a third party that is not an affiliate of Univision. In addition, as the holder of all of our issued and outstanding Class U common stock, so long as Univision holds a certain number of shares of Class U common stock, we may not, without the consent of Univision, merge, consolidate or enter into a business combination, dissolve or liquidate our company or dispose of any interest in any Federal Communications Commission, or FCC, license with respect to television stations which are affiliates of Univision, among other things.


Critical Accounting Policies

For a description of our critical accounting policies, please refer to “Application of Critical Accounting Policies and Accounting Estimates” in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017,2018, filed with the SEC on March 30, 2018.May 7, 2019.

Recent Accounting Pronouncements

In MarchAugust 2018, the FASB issued ASU 2018-4,2018-15, Investments – Debt Securities (Topic 320)Intangibles-Goodwill and Regulated Operations (Topic 980), amendments to SEC Paragraphs pursuant to SEC StaffOther-Internal-Use Software (Subtopic 350-40): Customer’s Accounting Bulletin no. 117 and SEC Release No. 33-9273.for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The amendments in this update provide guidance about certain amendments madealign the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to SEC materials and staff guidance relating to Investments – Debt Securities (Topic 320) and Regulated Operations (Topic 980)develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). The Companyaccounting for the service element of a hosting arrangement that is currently evaluating the impact this guidance will have on its consolidated financial statements related disclosures.

In February 2018, the FASB issued ASU 2018-02,  Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the 2017 Tax Act, which was signed into law on December 22, 2017, and also requires entities to disclose their accounting policy for releasing income tax effects from accumulated other comprehensive income. This updateservice contract is effective in fiscal years, including interim periods, beginning after December 15, 2018, and early adoption is permitted. This guidance should be applied either in the period of adoption or retrospectively to each period in which the effects of the change in the U.S. federal income tax rate in the 2017 Tax Act is recognized. The Company is still completing its assessment of the impacts including the timing of adoption.

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain callable debt securities held at a premium. Specifically,not affected by the amendments require the premium to be amortized to the earliest call date.in this update. The amendments in this update is effective for annual reporting periods and interim periods within those annual reporting periods beginning after December 15, 2018. Early adoption is permitted and the modified retrospective transition method should be applied through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company does not expect the adoption of the ASU to have a material impact on its consolidated financial statements.

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory which allows entities to recognize the income tax consequences on an intra-entity transfer of an asset other than inventory when the transfer occurs. Current GAAP prohibits the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party.  In addition, there has been diversity in the application of the current guidance for transfers of certain intangible and tangible assets. The objective is to reduce complexity in accounting standards. ASU 2016-16 isare effective for annual reporting periods beginning after December 15, 2018.2020, and interim periods within annual periods beginning after December 15, 2021. Early adoption is permitted, including adoptionpermitted. The amendments in an interim period.this update should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is currently in the process of evaluatingassessing the impact of adoption of thethis ASU on its consolidated financial statements.Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Instruments—Credit Losses (Topic 326), thatwhich amends current guidance on other-than-temporary impairments of available-for-sale debt securities. This amended standard requires the use of an allowance to record estimated credit losses on these assets when the fair value is below the amortized cost of the asset. This standard also removes the evaluation of the length of time that a security has been in a loss position to avoid recording a credit loss. The update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company is stillin the process of assessing the impact of this standard will haveASU on its consolidated financial statements and related disclosures.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842, and subsequent ASU 2018-01) which specifies the accounting for leases. For operating leases, ASU 2016-02 requires a lessee to recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in its balance sheet. The standard also requires a lessee to recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term, on a generally straight-line basis. ASU 2016-02 is effective for public companies for annual reporting periods, and interim periods within those years beginning after December 15, 2018. Early adoption is permitted. This standard requires adoption based upon a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with optional practical expedients. Based on a preliminary assessment, the Company expects that most of its operating lease commitments will be subject to the new guidance and recognized as operating lease liabilities and right–of-use assets upon adoption, resulting in a significant increase in the assets and liabilities on our consolidated balance sheet. The Company is continuing its assessment, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures.Consolidated Financial Statements.


Three-Month Periods Ended March 31, 20182019 and 20172018

The following table sets forth selected data from our operating results for the three-month periods ended March 31, 20182019 and 20172018 (in thousands):

 

Three-Month Period

 

 

 

 

 

 

Three-Month Period

 

 

 

 

 

Ended March 31,

 

 

%

 

 

Ended March 31,

 

 

%

 

2018

 

 

2017

 

 

Change

 

 

2019

 

 

2018

 

 

Change

 

Statements of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenue

$

66,838

 

 

$

57,510

 

 

 

16

%

 

$

64,680

 

 

$

66,838

 

 

 

(3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue - digital media

 

10,625

 

 

 

1,752

 

 

 

506

%

 

 

7,642

 

 

 

10,625

 

 

 

(28

)%

Direct operating expenses

 

31,033

 

 

 

27,092

 

 

 

15

%

 

 

28,930

 

 

 

31,033

 

 

 

(7

)%

Selling, general and administrative expenses

 

13,294

 

 

 

11,200

 

 

 

19

%

 

 

13,814

 

 

 

13,294

 

 

 

4

%

Corporate expenses

 

5,975

 

 

 

5,867

 

 

 

2

%

 

 

6,894

 

 

 

5,975

 

 

 

15

%

Depreciation and amortization

 

3,939

 

 

 

3,546

 

 

 

11

%

 

 

3,916

 

 

 

3,939

 

 

 

(1

)%

Change in fair value of contingent consideration

 

2,100

 

 

 

-

 

 

*

 

Change in fair value contingent consideration

 

 

359

 

 

 

2,100

 

 

 

(83

)%

Foreign currency (gain) loss

 

213

 

 

 

-

 

 

*

 

 

 

132

 

 

 

213

 

 

 

(38

)%

Other operating (gain) loss

 

 

(1,996

)

 

 

(22

)

 

*

 

 

67,179

 

 

 

49,457

 

 

 

36

%

 

 

59,691

 

 

 

67,157

 

 

 

(11

)%

Operating income (loss)

 

(341

)

 

 

8,053

 

 

*

 

 

 

4,989

 

 

 

(319

)

 

*

 

Interest expense

 

(3,398

)

 

 

(3,645

)

 

 

(7

)%

 

 

(3,490

)

 

 

(3,398

)

 

 

3

%

Interest income

 

913

 

 

 

109

 

 

 

738

%

 

 

919

 

 

 

913

 

 

 

1

%

Dividend income

 

128

 

 

 

-

 

 

*

 

 

 

255

 

 

 

128

 

 

 

99

%

Other income (loss)

 

22

 

 

 

-

 

 

*

 

Income before income (loss) taxes

 

(2,676

)

 

 

4,517

 

 

*

 

 

 

2,673

 

 

 

(2,676

)

 

*

 

Income tax benefit (expense)

 

930

 

 

 

(1,899

)

 

*

 

 

 

(1,093

)

 

 

930

 

 

*

 

Income (loss) before equity in net income (loss) of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

nonconsolidated affiliate

 

(1,746

)

 

 

2,618

 

 

*

 

 

 

1,580

 

 

 

(1,746

)

 

*

 

Equity in net income (loss) of nonconsolidated affiliate, net of tax

 

(62

)

 

 

-

 

 

*

 

 

 

(156

)

 

 

(62

)

 

 

152

%

Net income (loss)

$

(1,808

)

 

$

2,618

 

 

*

 

 

$

1,424

 

 

$

(1,808

)

 

*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

2,227

 

 

 

1,244

 

 

 

 

 

 

 

6,842

 

 

 

2,227

 

 

 

 

 

Consolidated adjusted EBITDA (adjusted for non-cash stock-based

compensation) (1)

 

6,937

 

 

 

12,570

 

 

 

 

 

 

 

8,057

 

 

 

6,937

 

 

 

 

 

Net cash provided by operating activities

 

3,627

 

 

 

12,916

 

 

 

 

 

 

 

14,307

 

 

 

3,627

 

 

 

 

 

Net cash used in investing activities

 

(165,586

)

 

 

(2,006

)

 

 

 

 

 

 

4,449

 

 

 

(165,586

)

 

 

 

 

Net cash used in financing activities

 

(9,897

)

 

 

(3,448

)

 

 

 

 

 

 

(13,478

)

 

 

(9,897

)

 

 

 

 

 

(1)

Consolidated adjusted EBITDA means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in our 2017 Credit FacilityAgreement and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings.


Since consolidated adjusted EBITDA is a measure governing several critical aspects of our 2017 Credit Facility, we believe that it is important to disclose consolidated adjusted EBITDA to our investors.  We may increase the aggregate principal amount outstanding by an additional amount equal to $100.0 million plus the amount that would result in our total net leverage ratio, or the ratio of consolidated total senior debt (net of up to $75.0 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, not exceeding 4.0. In addition, beginning December 31, 2018, at the end of every calendar year, in the event our total net leverage ratio is within certain ranges, we must make a debt prepayment equal to a certain percentage of our Excess


Cash Flow, which is defined as consolidated adjusted EBITDA, less consolidated interest expense, less debt principal payments, less taxes paid, less other amounts set forth in the definition of Excess Cash Flow in the 2017 Credit Agreement. The total leverage ratio was as follows (in each case as of March 31): 2018, 4.92019, 3.1 to 1; 2017, 3.22018, 4.9 to 1.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income.  As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important financial line items.   Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

Consolidated adjusted EBITDA is a non-GAAP measure. The most directly comparable GAAP financial measure to consolidated adjusted EBITDA is cash flows from operating activities. A reconciliation of this non-GAAP measure to cash flows from operating activities follows (in thousands):

 

Three-Month Period

 

 

Three-Month Period

 

Ended March 31,

 

 

Ended March 31,

 

 

2018

 

 

 

2017

 

 

 

2019

 

 

 

2018

 

Consolidated adjusted EBITDA

$

6,937

 

 

$

12,570

 

 

$

8,057

 

 

$

6,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(3,398

)

 

 

(3,645

)

 

 

(3,490

)

 

 

(3,398

)

Interest income

 

913

 

 

 

109

 

 

 

919

 

 

 

913

 

Dividend income

 

128

 

 

 

-

 

 

 

255

 

 

 

128

 

Income tax expense

 

930

 

 

 

(1,899

)

 

 

(1,093

)

 

 

930

 

Equity in net loss of nonconsolidated affiliates

 

(62

)

 

 

-

 

 

 

(156

)

 

 

(62

)

Amortization of syndication contracts

 

(176

)

 

 

(109

)

 

 

(124

)

 

 

(176

)

Payments on syndication contracts

 

186

 

 

 

113

 

 

 

135

 

 

 

186

 

Non-cash stock-based compensation included in direct operating expenses

 

(216

)

 

 

(223

)

 

 

(134

)

 

 

(216

)

Non-cash stock-based compensation included in corporate expenses

 

(1,033

)

 

 

(752

)

 

 

(666

)

 

 

(1,033

)

Depreciation and amortization

 

(3,939

)

 

 

(3,546

)

 

 

(3,916

)

 

 

(3,939

)

Change in fair value of contingent consideration

 

(2,100

)

 

 

-

 

Other income (loss)

 

22

 

 

 

-

 

Change in fair value contingent consideration

 

 

(359

)

 

 

(2,100

)

Other operating (gain) loss

 

 

1,996

 

 

 

22

 

Net income (loss)

 

(1,808

)

 

 

2,618

 

 

 

1,424

 

 

 

(1,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3,939

 

 

 

3,546

 

 

 

3,916

 

 

 

3,939

 

Deferred income taxes

 

(1,014

)

 

 

1,473

 

 

 

470

 

 

 

(1,014

)

Amortization of debt issue costs

 

124

 

 

 

183

 

Non-cash interest

 

 

251

 

 

 

124

 

Amortization of syndication contracts

 

176

 

 

 

109

 

 

 

124

 

 

 

176

 

Payments on syndication contracts

 

(186

)

 

 

(113

)

 

 

(135

)

 

 

(186

)

Equity in net (income) loss of nonconsolidated affiliate

 

62

 

 

 

-

 

 

 

156

 

 

 

62

 

Non-cash stock-based compensation

 

1,249

 

 

 

975

 

 

 

800

 

 

 

1,249

 

(Gain) loss on disposal of property and equipment

 

 

86

 

 

 

-

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in accounts receivable

 

11,043

 

 

 

10,979

 

 

 

13,657

 

 

 

11,043

 

(Increase) decrease in prepaid expenses and other assets

 

(3,981

)

 

 

(891

)

 

 

869

 

 

 

(3,981

)

Increase (decrease) in accounts payable, accrued expenses and other liabilities

 

(5,977

)

 

 

(5,963

)

 

 

(7,311

)

 

 

(5,977

)

Cash flows from operating activities

$

3,627

 

 

$

12,916

 

 

$

14,307

 

 

$

3,627

 


 

Consolidated Operations

Net Revenue. Net revenue increaseddecreased to $64.7 million for the three-month period ended March 31, 2019 from $66.8 million for the three-month period ended March 31, 2018, from $57.5 million for the three-month period ended March 31, 2017, an increasea decrease of $9.3$2.1 million. Of the overall increase,decrease, approximately $14.2$3.8 million was attributable to our digital segment and was primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to our results of operationsdeclines in the prior year period.both international and domestic revenue.  The overall increase was partially offsetdecline in revenue is driven by a decreasetrend whereby revenue is shifting more to automated self-service platforms, referred to in our


television segment industry as programmatic revenue. Additionally, $2.1 million of approximately $3.2 million primarily due to decreases in national and local advertising revenue, partially offset by an increase in retransmission consent revenue and an increase in political advertising revenue, which was not material in 2017.  Additionally, the overall increasedecrease was partially offset by a decrease inattributable to our radio segment of approximately $1.6 millionand was primarily due to decreases in local and national advertising revenue.revenue, as a result in part of ratings declines and changing demographic preferences of audiences and a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media. The overall decrease in revenue was partially offset by an increase in our television segment of approximately $3.8 million primarily due to an increase in revenue from spectrum usage rights and an increase in national advertising revenue, partially offset by a decrease in local advertising revenue, as a result in part of ratings declines and changing demographic preferences of audiences and a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media. The increase in revenue in our television segment was also partially offset by a decrease in political advertising revenue, which is not material in 2019.

We currently anticipate that for the full year 2018,2019, net revenue will increase from digital media, political advertising revenue in all our segments, and retransmission consent revenue in our television segment,and spectrum usage rights compared to 2017.  In general, we have seen a decline in advertising in traditional media, including television and radio, as advertising moves increasingly to new media, such as digital media.2018. We anticipate that this trendpolitical revenue will continue for at least the foreseeable future.decrease in 2019 compared to 2018.

Cost of revenue-Digital. Cost of revenue in our digital segment increaseddecreased to $7.6 million for the three-month period ended March 31, 2019 from $10.6 million for the three-month period ended March 31, 2018, from $1.8a decrease of $3.0 million, primarily due to the decrease in revenue in our digital segment and a strategic shift in our digital business designed to focus on generating revenue with lower associated costs to produce higher margins.

Direct Operating Expenses. Direct operating expenses decreased to $29.0 million for the three-month period ended March 31, 2017, an increase of $8.8 million, primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to cost of revenue in the prior year period.

Direct Operating Expenses. Direct operating expenses increased to2019 from $31.0 million for the three-month period ended March 31, 2018, from $27.1 million for the three-month period ended March 31, 2017, an increasea decrease of $3.9$2.0 million. Of the overall increase,decrease, approximately $3.5$1.1 million was attributable to our digital segment and was primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to cost of revenue in the prior year period. Additionally, approximately $0.8 million of the overall increase was attributable to our television segment and the acquisition of station KMIR-TV in the fourth quarter of 2017, which did not contribute to direct operating expenses in the prior year period. The overall increase was partially offset by a decrease in radio segment of approximately $0.3 million primarily due to a decrease in expenses associated with the decrease in advertising revenue and a decrease in salary expense. Additionally, approximately $0.6 million of the overall decrease was attributable to our television segment and was primarily due to expenses associated with the decrease in advertising revenue. In addition, approximately $0.3 million of the overall decrease was attributable to our digital segment primarily due to a decrease in expenses associated with the decrease in revenue. As a percentage of net revenue, direct operating expenses decreased to 45% for the three-month period ended March 31, 2019 from 46% for the three-month period ended March 31, 2018 from 47% for the three-month period ended March 31, 2017.2018.

We currently anticipate that for the full year 2018,2019, direct operating expenses will increasedecrease as a result of the acquisition of station KMIR-TV in the fourth quarter of 2017 and operating Headway for a full year in 2018 compared to nine months in 2017, partially offset by decreases associated with a previously announced reduction in personnel and other discretionary expense cuts, both of which were implemented beginning in Aprilthe second quarter of 2018.  

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased to $13.8 million for the three-month period ended March 31, 2019 from $13.3 million for the three-month period ended March 31, 2018, from $11.2 million for the three-month period ended March 31, 2017, an increase of $2.1$0.5 million. Of the overallThe increase $1.7 million was attributable to our digital segment and was primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to our results of operations in the prior year period. Additionally, approximately $0.5 million of the increase was attributable to our television segment and the acquisition of station KMIR-TV in the fourth quarter of 2017, which did not contribute to selling, general and administrative expenses in the prior year period, an increase in salary expense and bad debt expense.  The overall increase was partially offset by a decreaseexpense in radio segment of approximately $0.1 million primarily due to a decrease in promotional expenses.our digital segment. As a percentage of net revenue, selling, general and administrative expenses increased to 20%remained constant at 21% for the three-month periodperiods ended March 31, 2018 from 19% for the three-month period ended March 31, 2017.2019 and 2018.

We currently anticipate that for the full year 2018,2019, selling, general and administrative expenses will increasedecrease as a result of the acquisition of station KMIR-TV in the fourth quarter of 2017 and operating Headway for a full year in 2018 compared to nine months in 2017, partially offset by decreases associated with a previously announced reduction in personnel and other discretionary expense cuts, both of which were implemented beginning in Aprilthe second quarter of 2018.  

Corporate Expenses. Corporate expenses increased to $6.9 million for the three-month period ended March 31, 2019 from $6.0 million for the three-month period ended March 31, 2018, from $5.9 million for the three-month period ended March 31, 2017, an increase of $0.1$0.9 million. The increase was primarily due to an increase in non-cash stock-based compensation expense.audit fees. As a percentage of net revenue, corporate expenses decreasedincreased to 11% for the three-month period ended March 31, 2019 from 9% for the three-month period ended March 31, 2018 from 10%2018.

We currently anticipate that for the three-month period ended March 31, 2017.

We believe thatfull year 2019, corporate expenses will decrease during 2018 compared to 2017increase, primarily as a result of expenses in the 2017 period related to the FCC auction for broadcast spectrum and the acquisition of Headway.increased audit fees.

Depreciation and Amortization. Depreciation and amortization increased toremained constant at $3.9 million for the three-month periodperiods ended March 31, 2018 from $3.5 million for the three-month period ended March 31, 2017, an increase of $0.4 million. The increase was primarily due to an increase in amortization expense related to the acquisitions of Headway2019 and KMIR-TV in 2017.2018.


Change in fair value of contingent consideration. As a result of the change in fair value of the contingent consideration related to theour acquisition of 100% of several entities collectively doing business as Headway acquisition,(“Headway”), we recognized an expense of $0.4 million for the three-month period ended March 31, 2019 compared to $2.1 million for the three-month period ended March 31, 2018. We have not completed the process, described in the agreements related to the acquisition of Headway, of finalizing the calculation of the contingent consideration, if any, related to the acquisition of Headway with respect to calendar year 2018. As a result, as of the date of this filing we are unable to determine the final amount of such contingent consideration, if any, to be paid with respect to calendar year 2018. The determination of the final amount of such contingent consideration, if any, to be paid with respect to calendar year 2018 may result in adjustment in future periods to the fair value of our liability for contingent consideration.


Foreign currency (gain) loss. Our historical revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, our operating expenses are generally denominated in the currencies of the countries in which our operations are located, and we have operations in countries other than the U.S., primarily those operations related to our Headway business. As a result, we have operating expense, attributable to foreign currency, that is primarily related to the operations related to our Headway business. We had foreign currency loss of $0.1 million for the three-month period ended March 31, 2019 compared to a foreign currency loss of $0.2 million for the three-month period ended March 31, 2018. Foreign currency loss was primarily due to currency fluctuations that affected our digital segment operations located outside the U.S., primarily related to our Headway business.

Other operating gain. Other operating gain was $2.0 million for the three-month period ended March 31, 2019 due to gain in connection with the required relocation of certain television stations to a different channel as part of the broadcast television repack following the FCC auction for broadcast spectrum. Other operating gain was not significant for the three-month period ended March 31, 2018.

Operating Income. As a result of the above factors, operating income was $5.0 million for the three-month period ended March 31, 2019, compared to operating loss wasof $0.3 million for the three-month period ended March 31, 2018, compared2018.

Interest Expense, net. Interest expense, net increased to operating income of $8.0$2.6 million for the three-month period ended March 31, 2017.

Interest Expense, net. Interest expense, net decreased to2019 from $2.5 million for the three-month period ended March 31, 2018, from $3.5 millionan increase of $0.1 million. This increase was primarily due to lower interest income earned on the lower balance of available-for-sale securities.

Income Tax Expense.  Income tax expense for the three-month period ended March 31, 2017, a decrease2019 was $1.1 million, or 41% of $1.0 million. This decrease was primarily due to interest income earned on available-for-sale securities.

Income Tax Expense.  our pre-tax loss. Income tax benefit for the three-month period ended March 31, 2018 was $0.9 million, or 35% of our pre-tax loss. Income tax expense for the three-month period ended March 31, 2017 was $1.9 million, or 42% of our pre-tax income.  The effective tax rate for the quarter ended March 31, 2018 differed from the2019 was higher than our statutory rate of 21% primarily because ofdue to foreign and state taxes, and nondeductible expenses. The effective tax rate differs from prior quarters as a result of the change in the US federal statutory tax rate from 35% to 21% due to the enactment of the 2017 Tax Act. The company computes its interim tax expense by projecting its effective tax rate for the year and applying the projected annual effective tax rate to the year to date pre-tax income from continuing operations for the reporting quarter. Additional “discrete" items (such as excess tax benefits from share based compensation) may adjust the year to date tax expense in the quarter in which such items occur.

Our management periodically evaluates the realizability of the deferred tax assets and, if it is determined that it is more likely than not that the deferred tax assets are realizable, adjusts the valuation allowance accordingly. Valuation allowances are established and maintained for deferred tax assets on a “more likely than not” threshold. The process of evaluating the need to maintain a valuation allowance for deferred tax assets and the amount maintained in any such allowance is highly subjective and is based on many factors, several of which are subject to significant judgment calls.

Based on our analysis we determined that it was more likely than not that our deferred tax assets would be realized.

Segment Operations

Television

Net Revenue. Net revenue in our television segment decreasedincreased to $38.3 million for the three-month period ended March 31, 2019 from $34.5 million for the three-month period ended March 31, 2018, from $37.7 million for the three-month period ended March 31, 2017, a decreasean increase of approximately $3.2 million.$3.8 million, or 11%. The decreaseincrease was primarily due to decreasesan increase in revenue from spectrum usage rights and an increase in national andadvertising revenue, partially offset by a decrease in local advertising revenue, as a result in part of ratings declines and changing demographic preferences of audiences. Additionally, there is a trend for advertising to move increasingly from traditional media, such as television, to new media, such as digital media. The decreaseincrease in revenue was also partially offset by an increase in retransmission consent revenue and an increasea decrease in political advertising revenue, which was not material in 2017.2019. We generated a total of $8.9$8.8 million and $8.0$8.9 million in retransmission consent revenue for the three-month periods ended March 31, 2019 and 2018, respectively.


Direct Operating Expenses. Direct operating expenses in our television segment decreased to $14.9 million for the three-month period ended March 31, 2019 from $15.6 million for the three-month period ended March 31, 2018, a decrease of approximately $0.7 million. The decrease was primarily due to expenses associated with the decrease in advertising revenue.

Selling, General and 2017, respectively.Administrative Expenses. Selling, general and administrative expenses in our television segment decreased to $5.8 million for the three-month period ended March 31, 2019 from $6.0 million for the three-month period ended March 31, 2018, a decrease of approximately $0.2 million. The decrease was primarily due to a decrease in salary expense.

Radio

Net Revenue.  Net revenue in our radio segment decreased to $12.0 million in the first quarter of 2019 from $14.1 million in the first quarter of 2018. This decrease of approximately $2.1 million, or 15%, in net revenue was primarily due to decreases in local and national advertising revenue, as a result in part of ratings declines and changing demographic preferences of audiences. Additionally, there is a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media. This trend has had a more significant impact on our radio revenue as compared to television revenue, and we expect that this trend will continue.

Direct Operating Expenses. Direct operating expenses in our televisionradio segment increaseddecreased to $15.6$9.5 million for the three-month period ended March 31, 2019 from $10.7 million for the three-month period ended March 31, 2018, from $14.8 million for the three-month period ended March 31, 2017, an increasea decrease of approximately $0.8$1.2 million. The increasedecrease was primarily due to the acquisition of station KMIR-TV in the in the fourth quarter of 2017, which did not contribute to direct operating expenses in the prior year period, partially offset by a decrease in expenses associated with the decrease in advertising revenue and a decrease in salary expense.

Selling, General and Administrative Expenses. Selling, general and administrative expenses in our televisionradio segment increased to $6.0$4.7 million for the three-month period ended March 31, 20182019 from $5.5 million for the three-month period ended March 31, 2017, an increase of approximately $0.5 million. The increase was primarily due to the acquisition of station KMIR-TV in the fourth quarter of 2017, which did not contribute to selling, general and administrative expenses in the prior year period, an increase in salary expense and bad debt expense.

Radio

Net Revenue.  Net revenue in our radio segment decreased to $14.1 million for the three-month period ended March 31, 2018 from $15.7 million for the three-month period ended March 31, 2017, a decrease of $1.6 million. The decrease was primarily due to decreases in local and national advertising revenue, as part of a trend for advertising to move increasingly from traditional media, such as radio, to new media, such as digital media.

Direct Operating Expenses. Direct operating expenses in our radio segment decreased to $10.7 million for the three-month period ended March 31, 2018 from $11.0 million for the three-month period ended March 31, 2017, a decrease of $0.3 million. The decrease was primarily a decrease in expenses associated with the decrease in advertising revenue and a decrease in salary expense.


Selling, General and Administrative Expenses. Selling, general and administrative expenses in our radio segment decreased to $4.6 million for the three-month period ended March 31, 2018, from $4.7 million for the three-month period ended March 31, 2017, a decreasean increase of $0.1 million. The decreaseincrease was primarily due to a decreasean increase in promotional expense.

Digital

Net RevenueRevenue.  .  Net revenue in our digital segment increaseddecreased to $14.5 million in the first quarter of 2019 from $18.2 million forin the three-month period ended March 31, 2018 from $4.1 million for the three-month period ended March 31, 2017, an increase of $14.1 million. The increase was primarily due to the acquisition of Headway during the secondfirst quarter of 2017, which did not contribute to our results2018. This decrease of operationsapproximately $3.7 million, or 21%, in the prior year period.  This increasenet revenue was partially offset by a decreaseresult of declines in national revenueboth international and domestic revenue.  We have previously noted a trend in our preexistingdomestic digital business, driven by continued shifts in the digital advertising industry toward video advertising and the increased use ofoperations whereby revenue is shifting more to automated buyingself-service platforms, referred to in our industry as programmatic revenue, and this trend is now growing in markets outside the U.S. As a result advertisers are demanding more efficiency and lower cost from intermediaries like us which is putting pressure on margins.  In response to this, we have started to offer programmatic solutions to advertisers and strategically shifted the focus of our other digital offerings to focus on generating revenue with lower associated cost of revenue.  This has contributed to a decline in the volume of revenue but led to improvement in the gross margin percentage.  The digital advertising industry is dynamic and undergoing rapid change, which includes the current shift toward programmatic revenue. We anticipate thatchanges in technology and competition and we expect this trend will continue in the digital advertising industryto continue. We must remain adaptable to meet these dynamic and that other trendsrapid changes and may emerge, requiring usneed to respond to changing consumer demands.adjust our business strategies accordingly.

Cost of revenue.  Cost of revenue in our digital segment increaseddecreased to $7.6 million for the three-month period ended March 31, 2019 from $10.6 million for the three-month period ended March 31, 2018, from $1.8a decrease of $3.0 million, for the three month period ended March 31, 2017, an increase of $8.8 million.  This increase wasprimarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to our results of operationsdecrease in the prior year period. Because of third party media costs, our margins tend to be smaller in our digital segment than in our other segments.revenue. As a percentage of digital net revenue, cost of revenue increaseddecreased to 53% for the three-month period ended March 31, 2019 from 58% for the three-month period ended March 31, 2018 from 43% for the three-month period ended March 31, 2017. The increase in cost of revenue2018. This decrease as a percentage of digitalnet revenue was primarily due to the acquisitionis a result of Headway and a higher percentage of programmatic revenuestrategic shift in our preexisting digital business. Because of the high volume and relative efficiencies of these programmatic platforms, the margins tendbusiness designed to be lower.focus on generating revenue with lower associated costs to produce higher margins.

Direct operating expenses. Direct operating expenses in our digital segment increaseddecreased to $4.8$4.5 million for the three-month period ended March 31, 20182019 from $1.3$4.8 million for the three month period ended March 31, 2017, an increase2018, a decrease of $3.5$0.3 million.  The increasedecrease was primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to our results of operations in the prior year period, partially offset by a decrease in our preexisting digital business due to a decrease in expenses associated with the decrease in advertising revenue and a decrease in salary expense.revenue.

Selling, general and administrative expenses. Selling, general and administrative expenses in our digital segment increased to $3.2 million for the three-month period ended March 31, 2019 from $2.7 million for the three-month period ended March 31, 2018, from $1.0 million for the three-month period ended March 31, 2017, an increase of $1.7$0.5 million. The increase was primarily due to the acquisition of Headway during the second quarter of 2017, which did not contribute to our results of operations in the prior year period, and an increase in salary expense.bad debt expenses.

Liquidity and Capital Resources

We had net income of $176.3$12.2 million, $20.4$175.7 million, and $25.6$20.4 million for the years ended December 31, 2018, 2017 2016 and 2015,2016, respectively. We had positive cash flow from operations of $33.8 million, $301.5 million $57.3 million and $62.3$57.3 million for the years ended December 31, 2018, 2017 and 2016, and 2015, respectively. We generated cash flows from operations of $14.3 million for the three-month period ended March 31, 2019. We expect to fund our working capital requirements, capital expenditures and payments of principal and interest on outstanding indebtedness, with cash on hand and cash flows from operations. We currently anticipate that funds


generated from operations, cash on hand and available borrowings under our 2017 Credit Facility will be sufficient to meet our anticipated cash requirements for at least the next twelve months. At March 31, 2018,2019, we held cash and cash equivalents of $7.1$6.8 million in accounts outside the United States. Our liquidity is not materially impacted by the amount held in accounts outside the United States as our operating cash flows are driven primarily by U.S. sources.

2017 Credit Facility

On November 30, 2017 (the “Closing Date”), we entered into our 2017 Credit Facility pursuant to the 2017 Credit Agreement. The 2017 Credit Facility consists of a $300.0 million senior secured Term Loan B Facility (the “Term Loan B Facility”), which was drawn in full on the Closing Date. In addition, the 2017 Credit Facility provides that we may increase the aggregate principal amount of the 2017 Credit Facility by up to an additional $100.0 million plus the amount that would result in our first lien net leverage ratio (as such term is used in the 2017 Credit Agreement) not exceeding 4.0 to 1.0, subject to us satisfying certain conditions.

Borrowings under the Term Loan B Facility were used on the Closing Date to (a) repay in full all of our and our subsidiaries’ outstanding obligations under the 2013 Credit FacilityAgreement and to terminate the 2013 Credit Agreement, (b) pay fees and expenses in connection with the 2017 Credit Facility, and (c) for general corporate purposes.


The 2017 Credit Facility is guaranteed on a senior secured basis by certain of our existing and future wholly-owned domestic subsidiaries, and is secured on a first priority basis by our and those subsidiaries’ assets.

Our borrowings under the 2017 Credit Facility bear interest on the outstanding principal amount thereof from the date when made at a rate per annum equal to either: (i) the Eurodollar Rate (as defined in the 2017 Credit Agreement) plus 2.75%; or (ii) the Base Rate (as defined in the 2017 Credit Agreement) plus 1.75%. As of March 31, 2019, the interest rate on our Term Loan B was 5.09%. The Term Loan B Facility expires on November 30, 2024 (the “Maturity Date”).

In the event we engage in a transaction that has the effect of reducing the yield of any loans outstanding under the Term Loan B Facility within six months of the Closing Date, we will owe 1% of the amount of the loans so repriced or replaced to the Lenders thereof (such fee, the “Repricing Fee”). Other than the Repricing Fee, theThe amounts outstanding under the 2017 Credit Facility may be prepaid at our option without premium or penalty, provided that certain limitations are observed, and subject to customary breakage fees in connection with the prepayment of a Eurodollar rate loan. The principal amount of the Term Loan B Facility shall be paid in installments on the dates and in the respective amounts set forth in the 2017 Credit Agreement, with the final balance due on the Maturity Date.

Subject to certain exceptions, the 2017 Credit Facility contains covenants that limit the ability of us and our restricted subsidiaries to, among other things:

incur liens on our property or assets;

make certain investments;

incur additional indebtedness;

consummate any merger, dissolution, liquidation, consolidation or sale of substantially all assets;

dispose of certain assets;

make certain restricted payments;

make certain acquisitions;

enter into substantially different lines of business;

enter into certain transactions with affiliates;

use loan proceeds to purchase or carry margin stock or for any other prohibited purpose;

change or amend the terms of our organizational documents or the organization documents of certain restricted subsidiaries in a materially adverse way to the lenders, or change or amend the terms of certain indebtedness;

enter into sale and leaseback transactions;

make prepayments of any subordinated indebtedness, subject to certain conditions; and

change our fiscal year, or accounting policies or reporting practices.


The 2017 Credit Facility also provides for certain customary events of default, including the following:

default for three (3) business days in the payment of interest on borrowings under the 2017 Credit Facility when due;

default in payment when due of the principal amount of borrowings under the 2017 Credit Facility;

failure by us or any subsidiary to comply with the negative covenants and certain other covenants relating to maintaining the legal existence of the Company and certain of its restricted subsidiaries and compliance with anti-corruption laws;

failure by us or any subsidiary to comply with any of the other agreements in the 2017 Credit Agreement and related loan documents that continues for thirty (30) days (or[or ten (10) days in the case of failure to comply with covenants related to inspection rights of the administrative agent and lenders and permitted uses of proceeds from borrowings under the 2017 Credit Facility)Facility] after our officers first become aware of such failure or first receive written notice of such failure from any lender;


default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;

default in the payment of other indebtedness if the amount of such indebtedness aggregates to $15.0 million or more, or failure to comply with the terms of any agreements related to such indebtedness if the holder or holders of such indebtedness can cause such indebtedness to be declared due and payable;

certain events of bankruptcy or insolvency with respect to us or any significant subsidiary;

final judgment is entered against us or any restricted subsidiary in an aggregate amount over $15.0 million, and either enforcement proceedings are commenced by any creditor or there is a period of 30thirty (30) consecutive days during which the judgment remains unpaid and no stay is in effect;

any material provision of any agreement or instrument governing the 2017 Credit Facility ceases to be in full force and effect; and

any revocation, termination, substantial and adverse modification, or refusal by final order to renew, any media license, or the requirement (by final non-appealable order) to sell a television or radio station, where any such event or failure is reasonably expected to have a material adverse effect.

In connection with our entering into the 2017 Credit Agreement, we and our restricted subsidiaries also entered into a Security Agreement, pursuant to which we and the Credit Parties each granted a first priority security interest in the collateral securing the 2017 Credit Facility for the benefit of the lenders under the 2017 Credit Facility.

Additionally,As previously reported in a Current Report on Form 8-K filed with the SEC on May 6, 2019, on April 30, 2019, we entered into an amendment to the 2017 Credit Agreement, contains a definitionwhich became effective on May 1, 2019. Pursuant to this amendment, the lenders waived any events of “Consolidated EBITDA”default that excludes revenue relatedmay have arisen under the 2017 Credit Agreement in connection with our failure to timely deliver audited financial statements for fiscal year 2018, and amended the 2017 Credit Agreement, giving us until May 31, 2019 to deliver the 2018 audited financial statements.

On May 7, 2019, we filed our participationAnnual Report on Form 10-K for the fiscal year ended December 31, 2018, which Annual Report contained the 2018 audited financial statements. By filing our Annual Report on Form 10-K prior to May 31, 2019, we believe that we have complied with the affirmative covenants in the FCC auction for broadcast spectrum and related expenses, as comparedamendment to the definition2017 Credit Agreement regarding delivery of “Consolidated Adjusted EBITDA”the 2018 audited financial statements.

Pursuant to this amendment, we agreed to pay to the lenders consenting to this amendment a fee equal to 0.10% of the aggregate principal amount of the outstanding loans held by such lenders under the 20132017 Credit Agreement which included such items.as of May 1, 2019. This fee totaled approximately $0.2 million.

The carrying amount of the Term Loan B Facility as of March 31, 20182019 was $294.9242.9 million, net of $3.6$2.6 million of unamortized debt issuance costs and original issue discount. The estimated fair value of the Term Loan B Facility as of March 31, 20182019 was $298.9235.7 million. The estimated fair value is based on quoted prices in markets where trading occurs infrequently.

Derivative Instruments

Prior to November 28, 2017, we used derivatives in the management of interest rate risk with respect to interest expense on variable rate debt. We were party to interest rate swap agreements with financial institutions that fixed the variable benchmark component (LIBOR) of our interest rate on a portion of our term loan beginning December 31, 2015. On November 28, 2017, we terminated these swap agreements in conjunction with the refinancing of our debt under our 2017 Credit Facility, as discussed above. Our current policy prohibits entering into derivative instruments for speculation or trading purposes.

We recognize all of our derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship. The interest rate swap agreements were designated and qualified as a cash flow hedge; therefore, the effective portion of the changes in fair value was a component of other comprehensive income. Any ineffective portions of the changes in fair value of the interest rate swap agreements would be immediately recognized directly to interest expense in the consolidated statement of operations.

The carrying amount of our interest rate swap agreements were recorded at fair value, including consideration of non-performance risk, when material. The fair value of each interest rate swap agreement was determined by using multiple broker quotes, adjusted for non-performance risk, when material, which estimate the future discounted cash flows of any future payments that may be made under such agreements

Share Repurchase Program

On July 13, 2017, our Board of Directors approved a share repurchase program of up to $15.0 million of our outstanding common stock. On April 11, 2018, our Board of Directors approved the repurchase of up to an additional $15.0 million of our outstanding common stock, for a total repurchase authorization of up to $30.0 million. Under the share repurchase program we are authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. The stockshare repurchase program may be suspended or discontinued at any time without prior notice.


In the three-month period ended March 31, 2018,2019, we repurchased 0.52.1 million shares of our Class A common stock for an aggregate purchase price of $2.4$7.7 million, or an average price per share of $4.78.$3.65. As of March 31, 2018,2019, we have repurchased a total of approximately 1.56.6 million shares of our Class A common stock for aggregate purchase price of approximately $7.7$26.8 million, or an average price per share of $5.28,$4.05, since the beginning of the share repurchase program. All such repurchased shares acquired in the fourth quarter of 2017 were retired as of December 31, 2017. All repurchased shares acquired in the first quarter of 2018 were retired as of March 31, 2018.2019.


Consolidated Adjusted EBITDA

Consolidated adjusted EBITDA (as defined below) decreasedincreased to $8.1 million for the three-month period ended March 31, 2019 compared to $6.9 million for the three-month period ended March 31, 2018 compared to $12.6 million for the three-month period ended March 31, 2017.2018. As a percentage of net revenue, consolidated adjusted EBITDA decreasedincreased to 10%12% for the three-month period ended March 31, 20182019 compared to 22%10% for the three-month period ended March 31, 2017.2018.

Consolidated adjusted EBITDA, as defined in our 2017 Credit Agreement, means net income (loss) plus gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation included in operating and corporate expenses, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings. We use the term consolidated adjusted EBITDA because that measure is defined in our 2017 Credit Agreement and does not include gain (loss) on sale of assets, depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings.

Since consolidated adjusted EBITDA is a measure governing several critical aspects of our 2017 Credit Facility, we believe that it is important to disclose consolidated adjusted EBITDA to our investors.  We may increase the aggregate principal amount outstanding by an additional amount equal to $100.0 million plus the amount that would result in our total net leverage ratio, or the ratio of consolidated total senior debt (net of up to $75.0 million of unrestricted cash) to trailing-twelve-month consolidated adjusted EBITDA, not exceeding 4.0. In addition, beginning December 31, 2018, at the end of every calendar year, in the event our total net leverage ratio is within certain ranges, we must make a debt prepayment equal to a certain percentage of our Excess Cash Flow, which is defined as consolidated adjusted EBITDA, less consolidated interest expense, less debt principal payments, less taxes paid, less other amounts set forth in the definition of Excess Cash Flow in the 2017 Credit Agreement. The total leverage ratio was as follows (in each case as of March 31): 2018, 4.92019, 3.1 to 1; 2017, 3.22018, 4.9 to 1.

While many in the financial community and we consider consolidated adjusted EBITDA to be important, it should be considered in addition to, but not as a substitute for or superior to, other measures of liquidity and financial performance prepared in accordance with accounting principles generally accepted in the United States of America, such as cash flows from operating activities, operating income and net income.  As consolidated adjusted EBITDA excludes non-cash gain (loss) on sale of assets, non-cash depreciation and amortization, non-cash impairment charge, non-cash stock-based compensation expense, net interest expense, other income (loss), non-recurring cash expenses, gain (loss) on debt extinguishment, income tax (expense) benefit, equity in net income (loss) of nonconsolidated affiliate, non-cash losses, syndication programming amortization less syndication programming payments, revenue from FCC spectrum incentive auction less related expenses, expenses associated with investments, acquisitions and dispositions and certain pro-forma cost savings, consolidated adjusted EBITDA has certain limitations because it excludes and includes several important financial line items.   Therefore, we consider both non-GAAP and GAAP measures when evaluating our business. Consolidated adjusted EBITDA is also used to make executive compensation decisions.

Consolidated adjusted EBITDA is a non-GAAP measure. For a reconciliation of consolidated adjusted EBITDA to cash flows from operating activities, its most directly comparable GAAP financial measure, please see page 26.27.

Cash Flow

Net cash flow provided by operating activities was $3.6$14.3 million for the three-month period ended March 31, 20182019, compared to net cash flow provided by operating activities of $12.9$3.6 million for the three-month period ended March 31, 20172018. We had a net lossincome of $1.8$1.4 million for the three-month period ended March 31, 20182019, which included non-cash items such as depreciation and amortization expense of $3.9 million and non-cash stock-based compensation of $1.2$0.8 million. We had a net incomeloss of $2.6$1.8 million for the three-month period ended March 31, 2017,2018, which was partially offset byincluded non-cash items includingsuch as depreciation and amortization expense of $3.5 million, deferred income taxes of $1.5$3.9 million and non-cash stock-based compensation of $1.0$1.2 million. We expect to have positive cash flow from operating activities for the full year 2018.2019.


Net cash flow used inprovided by investing activities was $165.6$4.4 million for the three-month period ended March 31, 20182019, compared to net cash flow used in investing activities of $2.0$165.6 million for the three-month period ended March 31, 20172018. During the three-month period ended March 31, 2019, we had proceeds of $10.7 million from the maturity of marketable securities offset by $6.1 million spent on net capital expenditures. During the three-month period ended March 31, 2018,, we spent $159.4 million on the purchase of marketable securities, $3.0 million on net capital expenditures and $3.2 million on the purchase of intangible assets. During the three-month period ended March 31, 2017, we spent $1.5 million on net capital expenditures. Excluding capital expenditures expected to be reimbursed by the FCC, weWe anticipate that


our capital expenditures will be approximately $9.0$20.3 million during the full year 2018.2019. Of this amount, we expect that approximately $5.8 million will be expended in connection with the required relocation of certain of our television stations to a different channel as part of the broadcast television repack following the FCC auction for broadcast spectrum, which amount we expect to be reimbursed to us by the FCC. The amount of our anticipated capital expenditures may change based on future changes in business plans, our financial condition and general economic conditions. We expect to fund capital expenditures with cash on hand and net cash flow from operations.

Net cash flow used in financing activities was $9.9$13.5 million for the three-month period ended March 31, 2018,2019, compared to net cash flow used in financing activities of $3.4$9.9 million for the three-month period ended March 31, 20172018. During the three-month period ended March 31, 20182019, we made a dividend payment of $4.3 million, a principal debt payment of $0.8 million and spent $7.7 million for the repurchase of Class A common stock. During the three-month period ended March 31, 2018, we made a dividend payment of $4.5 million and a principal debt payment of $0.8 million, and made payments of $2.2 million for taxes related to shares withheld for share-based compensation plans and $2.4 million for the repurchase of Class A common stock. During the three-month period ended March 31, 2017, we made a dividend payment of $2.8 million, a debt payment of $0.9 million and received proceeds of $0.3 million related to the issuance of common stock upon the exercise of stock options.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

General

Market risk represents the potential loss that may impact our financial position, results of operations or cash flows due to adverse changes in the financial markets. We are exposed to market risk from changes in the base rates on our Term Loan B.

Interest Rates

As of March 31, 2018,2019, we had $298.5$245.5 million of variable rate bank debt outstanding under our 2017 Credit Facility. The debt bears interest at the three-month Eurodollar rate plus a margin of 2.75%.

Because our debt is subject to interest at a variable rate, our earnings will be affected in future periods by changes in interest rates. If the three-month Eurodollar rateLIBOR were to increase by a hypothetical 100 basis points, or one percentage point, from its March 31, 20182019 level, our annual interest expense would increase and cash flow from operations would decrease by approximately $3.0$2.5 million based on the outstanding balance of our term loan as of March 31, 2018.

Prior to November 28, 2017, we used derivative instruments in the management of interest rate risk with respect to interest expense on variable debt required by the terms of our previous 2013 Credit Agreement. On December 16, 2013, we entered into three forward-starting interest rate swap agreements with an aggregate notional amount of $186.0 million at a fixed rate of 2.73%, resulting in an all-in fixed rate of 5.23%. The interest rate swap agreements took effect on December 31, 2015 with a maturity date on December 31, 2018. Under these interest rate swap agreements, we paid at a fixed rate and received payments at a variable rate based on three-month Eurodollar rate. The interest rate swap agreements effectively fixed the floating Eurodollar rate-based interest of $186.0 million outstanding Eurodollar rate-based debt. The interest rate swap agreements were designated and qualified as a cash flow hedge; therefore, the effective portion of the changes in fair value was recorded in accumulated other comprehensive income. Any ineffective portions of the changes in fair value of the interest rate swap agreements were immediately recognized directly to interest expense in the consolidated statement of operations. On November 28, 2017, we terminated these swap agreements in conjunction with the refinancing of our debt under our 2017 Credit Facility, as discussed above. Our current policy prohibits entering into derivative instruments for speculation or trading purposes.2019.

Foreign Currency

We have foreign currency risks related to our revenue and operating expenses denominated in currencies other than the U.S. dollar. Our historical revenues have primarily been denominated in U.S. dollars, and the majority of our current revenues continue to be, and are expected to remain, denominated in U.S. dollars. However, we have operations in countries other than the U.S., primarily related to our Headway business, and as a result we expect an increasing portion of our future revenues to be denominated in currencies other than the U.S. dollar, primarily the Mexican peso, Argentine peso and various other Latin American currencies. The effect of an immediate and arbitraryhypothetical 10% adverse change in foreign exchange rates on foreign-denominated accounts receivable at March 31, 20182019 would not be material to our overall financial condition or consolidated results of operations. Our operating expenses are generally denominated in the currencies of the countries in which our operations are located, primarily the United States and, to a much lesser extent, Spain, Mexico, Argentina and other Latin American countries. Increases and decreases in our foreign-denominated revenue from movements in foreign exchange rates are partially offset by the corresponding decreases or increases in our foreign-denominated operating expenses.

Based on recent inflation trends, the economy in Argentina has been classified as highly inflationary. As a result, the Company applied the guidance in ASC 830 by remeasuring non-monetary assets and liabilities at historical exchange rates and monetary-assets and liabilities using current exchange rates (see Note 2 to Notes to Consolidated Financial Statements).

As our international operations grow, our risks associated with fluctuation in currency rates will become greater, and we will continue to reassess our approach to managing this risk. In addition, currency fluctuations or a weakening U.S. dollar can increase the costsamount of operating expense of our international operations.operations, primarily those related to our Headway business. To date, we have not entered into any foreign currency hedging contracts, since exchange rate fluctuations historically have not had a material impact on our operating results and cash flows.


ITEM 4.

CONTROLS AND PROCEDURES

We conducted an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this quarterly report. Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of the evaluation date, our disclosure controls and procedures were not effective due to a material weaknessweaknesses in our internal control over financial reporting identified in our Annual Report on Form 10-K for the year ended December 31, 2017,2018, as described below.  

Notwithstanding the conclusion that our disclosure controls and procedures were not effective as of the end of the period covered by this report, we believe that our consolidated financial statements and other information contained in this quarterly report present fairly, in all material respects, our business, financial condition and results of operations for the interim periods presented.

Material Weakness

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.  

A material weakness in our internal controls existed as of December 31, 2017 due to insufficient accounting resources and personnel to ensure proper application of U.S. GAAP and to effectively design and execute process level controls around certain complex or non-recurring transactions.personnel.  Although the control weakness did not result in any material misstatement of our consolidated financial statements for the periods presented, it could lead to a material misstatement of account balances or disclosures. Accordingly, management has concluded that this control weakness constitutes a material weakness.

A material weakness in our internal controls existed as of December 31, 2018 relating to internal controls over our Headway business. Headway operates in multiple countries, uses multiple currencies and, prior to the acquisition, was a private company, not subject to U.S. accounting regulations applicable to public companies, with limited accounting and financial reporting personnel and other resources with which to address its internal controls and procedures.  Following our acquisition of Headway, management implemented controls over Headway relating to a number of areas, including revenue, accounts receivable, accounts payable, operating expenses, intercompany accounts and income taxes; however, management has determined that these controls were not designed and/or implemented with an adequate precision level such that they would prevent or detect the reporting of inaccurate information, which in turn could lead to a material misstatement.  Although this control weakness did not result in any material misstatement of our consolidated financial statements for the periods presented, it could lead to a material misstatement of account balances or disclosures.  Accordingly, management has concluded that this control weakness constitutes a material weakness.

A material weakness in our internal controls existed as of December 31, 2018 over revenue in our broadcast and digital businesses.  The design of certain revenue controls, primarily related to the approval of the entry of customer contracts into our operating system of record; the allocation of prices to advertising inventory under advertising contracts containing multiple stations and dayparts; and our reliance upon certain information received from third parties including, in particular, information relating to digital impressions delivered by third party digital platforms, would not prevent or detect the reporting of inaccurate information, which in turn could lead to a material misstatement. Although this control weakness did not result in any material misstatement of our consolidated financial statements for the periods presented, it could lead to a material misstatement of account balances or disclosures.  Accordingly, management has concluded that this control weakness constitutes a material weakness.

Management’s Plan for Remediation

We are implementing aWith respect to the material control weakness previously reported as of December 31, 2017, management has continued to test and evaluate the elements of the remediation plan implemented to addressdate.  These elements include the material weakness previously identified in our Annual Report on Form 10-K for the year ended December 31, 2017. As partimplementation of this plan, we are in the process of testing and implementing a new enterprise reporting software to provide additional system controls to free up accounting resources, hiredhiring additional accounting personnel in certain of our foreign operations to strengthen our accounting resources in these locations and further free up corporate accounting resources, and are in the process of identifyinghiring additional accounting personnelemployees to address complex accounting matters primarily related to the expanding geographic scope of our business operations, primarily our digital media operations.

We believe Based on management’s review and the oversight of the Audit Committee, we have determined that a remediation plan incorporatingalthough substantial progress has been made in remediating this material weakness, we have determined that the measures describedweakness has not been fully remediated. In light of the additional material weaknesses discussed above, as well as anymanagement intends to further study what additional measures we may identify and implement, will remediateshould be introduced as part of the previously-identifiedongoing plan of remediation of this material weakness and strengthen our internal control over financial reporting.  We will continue to review our financial reporting controlsfurther consult with the Audit Committee and procedures.  others, as appropriate.


As we continue to implementevaluate and test the remediation plan outlined above, we may also identify additional measures to address the material weakness or modify certain elements of the remediation plan.procedures described above. We also may implement additional changes to our internal control over financial reporting as may be appropriate in the course of remediating the material weakness. Management, with the inputoversight of the Audit Committee, will continue to take steps to remedy the material weakness as expeditiously as possible to reinforce the overall design and capability of our control environment.environment.

With respect to the other material weaknesses identified in our Annual Report on Form 10-K for the year ended December 31, 2018, management has discussed them with the Audit Committee and is in the process of identifying the steps necessary to design a remediation plan and remediate the material weaknesses.

Inherent Limitations on Effectiveness of Controls

Our management, including our chief executive officer and chief financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control

In addition to any changes noted above to remediate the previously-identified material weakness, during the three-month period ended March 31, 2018,2019, we implemented changes in our internal control over financial reporting in connection with the adoption of ASC Topic 606, "Revenue from Contracts with Customers.842, "Leases.” These changes included controls related toincluded: (i) monitoring the collectionadoption process and developing new disclosures required under the standard; (ii) performing an analysis of dataour leases; and (iii) implementing an updated information technology application for the amounts that we disclose in the footnotes to our financial statements.calculation of ROU assets and lease liabilities.

 

 

 


PART II.

OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

We currentlyare subject to various outstanding claims and from time to time are involvedother legal proceedings that may arise in litigation incidental to the conductordinary course of our business, but we are not currently a party to any lawsuit or proceeding which, inbusiness. In the opinion of management, is likelyany liability that may arise out of or with respect to have a material adverse effect on usthese matters will not materially adversely affect our financial position, results of operations or our business.cash flows.

 

ITEM 1A.

RISK FACTORS

No material change.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

On July 13, 2017, our Board of Directors approved a share repurchase program of up to $15.0 million of our outstanding common stock. On April 11, 2018, our Board of Directors approved the repurchase of up to an additional $15.0 million of our Class A common stock, for a total repurchase authorization of up to $30.0 million. Under the share repurchase program we are authorized to purchase shares from time to time through open market purchases or negotiated purchases, subject to market conditions and other factors. The stockshare repurchase program may be suspended or discontinued at any time without prior notice.

In the three-month period ended March 31, 2018,2019, we repurchased 0.52.1 million shares of our Class A common stock for an aggregate purchase price of $2.4$7.7 million, or an average price per share of $4.78.$3.65. As of March 31, 2018,2019, we have repurchased a total of approximately 1.56.6 million shares of our Class A common stock for an aggregate purchase price of approximately $7.7$26.8 million, , or an average price per share of $5.28,$4.05, since the beginning of the share repurchase program. All such repurchased shares acquired in the fourth quarter of 2017 were retired as of December 31, 2017. All repurchased shares acquired in the first quarter of 2018 were retired as of March 31, 2018.2019.

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicableapplicable.

 

ITEM 5.

OTHER INFORMATION

NoneWe are providing the following information pursuant to Item 5.02 of Form 8-K in lieu of filing a separate Current Report on Form 8-K, since the due date for such filing falls within four business days prior to the filing of this report.

Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.

We previously reported certain information regarding executive compensation and pay ratio in our Annual Report on Form 10-K for the year ended December 31, 2018, which we filed with the SEC on May 7, 2019.

As a result of our expanding business operations and geographical scope, including those related to the acquisition of our Headway business, we experienced unexpected delays in our completion of the audit of our financial statements for the year ended December 31, 2018. That, in turn, delayed the review of fiscal year results and making 2018 bonus decisions by the Compensation Committee of our Board of Directors, or the Compensation Committee. On May 14, 2019, the Compensation Committee approved discretionary bonuses for calendar year 2018 in the amount of $250,000 to Walter F. Ulloa, our Chief Executive Officer, $225,000 to Jeffery A. Liberman, our President and Chief Operating Officer, and $176,000 to each of Christopher T. Young, our Chief Financial Officer, and Mario M. Carrera, our Chief Revenue Officer until January 2, 2019.

As a result of the bonus granted to Mr. Ulloa, the annual total compensation for fiscal year 2018 for our chief executive officer rose from $2,625,308 to $2,645,308, and the pay ratio rose from 63.2 to 1 to 69.8 to 1. Given the different methodologies that various public companies are using to determine an estimate of their pay ratio, the estimated ratio reported above should not be used as a basis for comparison between companies.

 

 


ITEM 6.

EXHIBITS

 

  31.1*

  

Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

  31.2*

  

Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.

 

 

  32*

  

Certification of Periodic Financial Report by the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS*

  

XBRL Instance Document.

 

 

101.SCH*

  

XBRL Taxonomy Extension Schema Document.

 

 

101.CAL*

  

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.LAB*

  

XBRL Taxonomy Extension Label Linkbase Document.

 

 

101.PRE*

  

XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

101.DEF*

  

XBRL Taxonomy Extension Definition Linkbase.

 

*

Filed herewith.

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

ENTRAVISION COMMUNICATIONS CORPORATION

 

 

By:

 

/s/ Christopher T. Young

 

 

Christopher T. Young

Executive Vice President, Treasurer

and Chief Financial Officer

Date: May 9, 201815, 2019

 

3739